HEALTHSOUTH CORP
PRER14A, 1995-05-10
SPECIALTY OUTPATIENT FACILITIES, NEC
Previous: HEALTHSOUTH CORP, S-4/A, 1995-05-10
Next: AEI REAL ESTATE FUND 86-A LTD PARTNERSHIP, 10QSB, 1995-05-10



<PAGE>
                            SCHEDULE 14A INFORMATION  

                   Proxy Statement Pursuant to Section 14(a)
                     of the Securities Exchange Act of 1934


Filed by the  Registration  [x]

Filed by a Party other than the Registrant [ ]

Check the appropriate box:

[x]      Preliminary Proxy Statement
[ ]      Definitive Proxy Statement
[ ]      Definitive Additional Materials
[ ]      Soliciting Material Pursuant to Section 240.14a-11(c) or Section
         240.14a-12


                            HEALTHSOUTH Corporation
                ________________________________________________

                (Name of Registrant as Specified In Its Charter)

                ________________________________________________

                   (Name of Person(s) Filing Proxy Statement)

Payment of Filing Fee (Check appropriate box):

[ ]      $125 per Exchange Act Rules 0-11(c)(1)(ii), 14a-6(i)(1),
         or 14a-6(j)(2).

[ ]      $500 per each party to the  controversy  pursuant to Exchange  Act Rule
         14a-6(i)(3).

[ ]      Fee computed on table below per Exchange Act Rules 14a-6(i)(4)and 0-11.

(1)      Title of each class of securities to which transaction applies:

         _______________________________________________________________________

(2)      Aggregate number of securities to which transaction applies:

         _______________________________________________________________________

(3)      Per unit  price  or other  underlying  value  of  transaction  computed
         pursuant to Exchange Act Rule 0-11: *1

         _______________________________________________________________________
(4)      Proposed maximum aggregate value of transaction:

         _______________________________________________________________________
*1       Set forth the amount on which the filing  fee is  calculated  and state
         how it was determined.

[x] Check box if any part of the fee is offset as provided by Exchange  Act Rule
0-11(a)(2)  and  identify  the  filing  for  which the  offsetting  fee was paid
previously.  Identify the previous filing by registration  statement  number, or
the Form or Schedule and the date of its filing.

(1)      Amount previously paid:
         _______________________________________________________________________

(2)      Form, Schedule or Registration Statement No.:
         _______________________________________________________________________

(3)      Filing Party:
         _______________________________________________________________________

(4)      Date Filed:
         _______________________________________________________________________
<PAGE>
   
                           HEALTHSOUTH Corporation
                   NOTICE OF ANNUAL MEETING OF STOCKHOLDERS

                                                                    May 13, 1995
    

   The Annual Meeting of Stockholders of HEALTHSOUTH Corporation (the "Company")
will be held at Two Perimeter Park South, Birmingham,  Alabama, on Tuesday, June
6, 1995, at 2:00 p.m., C.D.T., for the following purposes:

   1. To elect  twelve  Directors  to serve  until the next  Annual  Meeting  of
Stockholders and until their successors are duly elected and qualified.

   2. To approve the 1995 Stock Option Plan of the Company.

   3. To vote on an Amendment to the Restated  Certificate of  Incorporation  of
the  Company  to  increase  the  authorized  Common  Stock  of  the  Company  to
150,000,000 shares of Common Stock, par value $.01 per share.

   4. To transact such other business as may properly come before the Annual
Meeting or any adjournment thereof.

   Stockholders  of record  at the close of  business  on April  25,  1995,  are
entitled  to notice of, and to vote at,  the Annual  Meeting or any  adjournment
thereof.

   If you cannot  attend the Annual  Meeting in person,  please date and execute
the accompanying Proxy and return it promptly to the Company.  If you attend the
Annual Meeting, you may revoke your Proxy and vote in person if you desire to do
so, but attendance at the Annual Meeting does not of itself serve to revoke your
Proxy.

                                      ANTHONY J. TANNER
                                      Secretary

<PAGE>
                           HEALTHSOUTH Corporation
                               PROXY STATEMENT
                                 INTRODUCTION

   This Proxy  Statement is furnished to the holders of Common Stock,  par value
$.01 per share,  of HEALTHSOUTH  Corporation  (the "Company") in connection with
the  solicitation  of Proxies by and on behalf of the Board of  Directors of the
Company for use at the Annual Meeting of Stockholders to be held on June 6, 1995
or any  adjournment  thereof.  A form of Proxy for use at the Annual  Meeting is
also enclosed. Any such Proxy may be revoked by a stockholder at any time before
it is  exercised  by either  giving  written  notice of such  revocation  to the
Secretary of the Company or submitting a later-dated  Proxy to the Company prior
to the Annual Meeting. A stockholder attending the Annual Meeting may revoke his
Proxy and vote in person if he desires to do so,  but  attendance  at the Annual
Meeting will not of itself revoke the Proxy.

   The Company's  principal  executive offices are located at Two Perimeter Park
South,  Birmingham,  Alabama  35243.  The  Company's  telephone  number is (205)
967-7116.

   
   Proxy  materials  will be mailed to  stockholders  by the  Management  of the
Company on or about May 13,  1995.  The Company has  retained  Chemical  Bank to
solicit  proxies on its behalf  and will pay  Chemical  Bank a fee of $6,000 for
those  services.  The Company will  reimburse  Chemical  Bank for  out-of-pocket
expenses incurred in connection with such solicitation.  Additional solicitation
may be made by mail,  telephone or telegram by the officers or regular employees
of  the  Company,  who  will  receive  no  additional   compensation   therefor.
Arrangements will also be made with brokerage houses,  custodians,  nominees and
fiduciaries  for the forwarding of proxy  materials to the beneficial  owners of
Common Stock held of record by such persons, and the Company will reimburse such
brokerage   houses,   custodians,   nominees  and   fiduciaries  for  reasonable
out-of-pocket  expenses  incurred by them in  connection  therewith.  The entire
expense of solicitation, including the cost of preparing, assembling and mailing
the proxy materials, will be borne by the Company. 
    

   The purposes of the Annual Meeting of  Stockholders  are (a) to elect a Board
of  Directors  to serve until the next Annual  Meeting of  Stockholders,  (b) to
approve the 1995 Stock Option Plan of the Company,  and (c) to approve and adopt
an Amendment  to the Restated  Certificate  of  Incorporation  of the Company to
increase the  authorized  Common Stock of the Company to  150,000,000  shares of
Common Stock, par value $.01 per share. The Company is not aware at this time of
any other matters that will come before the Annual Meeting. If any other matters
properly  come before the Annual  Meeting,  it is the  intention  of the persons
designated as proxies to vote in accordance with their judgment on such matters.
Shares represented by executed and unrevoked Proxies will be voted in accordance
with instructions contained therein or, in the absence of such instructions,  in
accordance with the  recommendations of the Board of Directors.  Abstentions and
broker  non-votes  will not be counted for purposes of  determining  whether any
given  proposal  has  been  approved  by  the   stockholders   of  the  Company.
Accordingly,  abstentions  and broker  non-votes will not affect the votes to be
taken on the  election of  Directors  or the  approval of the 1995 Stock  Option
Plan,  which  require for  approval  the  affirmative  vote of a majority of the
shares of Common Stock present or represented and entitled to vote at the Annual
Meeting.  Because the proposal to amend the Company's  Restated  Certificate  of
Incorporation  requires  the  affirmative  vote of a majority  of the issued and
outstanding  shares of  Common  Stock of the  Company,  abstentions  and  broker
non-votes will be the equivalents of votes against this proposal.

   
   As to all matters that may come before the Annual Meeting,  each  stockholder
will be entitled to one vote for each share of Common  Stock of the Company held
by him at the close of business on April 25, 1995.  The holders of a majority of
the  shares of Common  Stock of the  Company  present  in person or by proxy and
entitled to vote will constitute a quorum at the Annual Meeting. Abstentions and
broker  non-votes will be counted for purposes of determining  the presence of a
quorum.  At April 25, 1995, the record date for the Annual  Meeting,  there were
71,620,487 shares of Common Stock outstanding. 
    

                               
<PAGE>
Dissenters' Rights of Appraisal

   There are no dissenters'  rights of appraisal in connection  with the vote of
stockholders  to be taken  with  respect to the 1995  Stock  Option  Plan or the
proposed Amendment to the Company's Restated Certificate of Incorporation.

Proposals by Stockholders

   
   Any proposals by stockholders of the Company  intended to be presented at the
1996  Annual  Meeting  of  Stockholders  must be  received  by the  Company  for
inclusion  in the  Company's  Proxy  Statement  and form of Proxy by January 13,
1996.
    

                            ELECTION OF DIRECTORS

Nominees for Director

   At the Annual Meeting,  twelve Directors are to be elected. The Bylaws of the
Company  permit the Board of Directors  to determine  the number of Directors of
the Company. Unless other instructions are specified, the enclosed Proxy will be
voted in favor of the persons named below to serve until the next Annual Meeting
of  Stockholders  and until their  successors  shall have been duly  elected and
qualified.  The  affirmative  vote of a majority  of the shares of Common  Stock
present or  represented  and entitled to vote at the Annual  Meeting is required
for the election of each  Director.  In the event any of the  nominees  shall be
unable to serve as a Director,  it is the intention of the persons designated as
proxies to vote for substitutes selected by the Board of Directors. The Board of
Directors of the Company has no reason to believe that any of the nominees named
below will be unable to serve if elected.

   The following  table sets forth  certain  information  concerning  the twelve
nominees for Director of the Company:

<TABLE>
<CAPTION>
                                             Principal Occupation
                                          and All Positions With the                 A Director
        Name                Age                   Company                               Since
       ------             ------              ----------------                       -----------

<S>                        <C>   <C>                                                    <C>
Richard M. Scrushy ......   42   Chairman of the Board and Chief Executive Officer and
                                 Director                                                1984
Phillip C. Watkins, M.D.    53   Physician, Birmingham, Alabama, and Director            1984
George H. Strong ........   68   Private Investor, Locust, New Jersey, and Director      1984
C. Sage Givens ..........   38   General Partner, First Century Partners, and Director   1985
Charles W. Newhall III  .   50   Partner, New Enterprise Associates Limited              1985
                                 Partnerships, and Director                              
Aaron Beam, Jr. .........   51   Executive Vice President and Chief Financial Officer    1993
                                 and Director                                            
James P. Bennett ........   37   President and Chief Operating Officer and Director      1993
Larry R. House ..........   51   Chairman of the Board, President and Chief Executive    1993
                                 Officer, MedPartners, Inc., and Director                
Anthony J. Tanner .......   46   Executive Vice President -- Administration and          1993
                                 Secretary and Director                                  
John S. Chamberlin ......   66   Private Investor, Princeton, New Jersey, and Director   1993
Richard F. Celeste ......   57   Principal of Celeste and Sabaty, Ltd., and Director     1991
                                 President -- HEALTHSOUTH Outpatient Centers and
P. Daryl Brown ..........   40   Director                                                1995
</TABLE>

   Richard M. Scrushy, one of the Company's management founders, has served
as Chairman of the Board and Chief Executive Officer of the Company since
1984, and also served as President of the Company from 1984 until March 1995.
From 1979 to 1984, Mr. Scrushy was with Lifemark Corporation,

                                2
<PAGE>
a  publicly-owned  healthcare  corporation,  serving in various  operational and
management  positions.  Mr.  Scrushy is also a  director  of  Integrated  Health
Services,   Inc.  and  MedPartners,   Inc.,  both   publicly-traded   healthcare
corporations,   and  Chairman  of  the  Board  of  Capstone  Capital,   Inc.,  a
publicly-traded  real estate  investment  trust. He also serves on the boards of
directors of several privately-held healthcare corporations.

   Phillip C. Watkins,  M.D., FACC, is and has been in private practice for more
than five years with Cardiovascular Associates,  P.C. in Birmingham,  Alabama. A
graduate of The Medical  College of Alabama,  Dr.  Watkins is a Diplomate of the
American Board of Internal Medicine and the Subspecialty Board of Cardiovascular
Disease. He is also a Fellow of the American College of Cardiology.

   George H. Strong retired as senior vice president and chief financial officer
of Universal Health Services, Inc. in December 1984, a position he held for more
than six years.  Mr.  Strong is a private  investor  and  continued  to act as a
director  of  Universal  Health  Services,   Inc.,  a  publicly-traded  hospital
management corporation, until 1993. Mr. Strong is also a director of Core Funds,
a public mutual fund group, Integrated Health Services,  Inc., a publicly-traded
healthcare corporation, and AmeriSource, Inc., a large drug wholesaler.

   C. Sage  Givens is a general  partner of First  Century  Partners,  a private
venture  capital fund  capitalized  at  $100,000,000.  Ms.  Givens  joined First
Century Partners in 1983, where she manages the fund's  healthcare  investments.
Ms. Givens serves on the boards of directors of PhyCor, Inc., a publicly- traded
healthcare corporation, and several privately-held healthcare companies.

   Charles W.  Newhall III is a general  partner  and founder of New  Enterprise
Associates Limited Partnerships,  Baltimore, Maryland, where he has been engaged
in the venture  capital  business  since 1978. Mr. Newhall is also a director of
Integrated Health Services,  Inc., Genetic Therapy, Inc., Opta Food Ingredients,
Inc. and Sepracor, Inc., all of which are publicly-traded corporations.

   Aaron Beam,  Jr.,  C.P.A.,  a management  founder,  serves as Executive  Vice
President and Chief Financial  Officer of the Company and was elected a Director
in  February  1993.  From  1980 to 1984,  Mr.  Beam  was  employed  by  Lifemark
Corporation in several  financial and operational  management  positions for the
Shared Services Division,  including division controller. Mr. Beam is a director
of Ramsey Healthcare, Inc., a publicly-traded healthcare corporation.

   
   James P.  Bennett  joined the Company in May 1991 as  Director  of  Inpatient
Operations,  was promoted to Group Vice  President  -- Inpatient  Rehabilitation
Operations  in September  1991,  to  President  and Chief  Operating  Officer --
HEALTHSOUTH  Rehabilitation  Hospitals in June 1992, to President -- HEALTHSOUTH
Inpatient  Operations  in February  1993 and to  President  and Chief  Operating
Officer of the Company in March 1995.  Mr.  Bennett was elected as a Director in
February  1993.  From August 1987 to May 1991,  Mr. Bennett was employed by Russ
Pharmaceuticals,  Inc.,  Birmingham,  Alabama,  as vice president -- operations,
chief financial officer, secretary and director. Mr. Bennett served as certified
public accountant on the audit staff of the Birmingham,  Alabama office of Ernst
& Whinney (now Ernst & Young LLP) from October 1980 to August 1987. 
    

   Larry R.  House is  Chairman  of the  Board,  President  and Chief  Executive
Officer of MedPartners, Inc. a publicly-held physician practice management firm,
a position he assumed as his principal  occupation in August 1993. Mr. House was
elected a Director of the Company in February  1993.  At the same time he became
President  --  HEALTHSOUTH  International,  Inc. and New  Business  Ventures,  a
position which he held until August 31, 1994,  when he terminated his employment
with the Company to concentrate on his duties at  MedPartners.  Mr. House joined
the Company in September 1985 as Director of Marketing,  subsequently  served as
Senior Vice President and Chief  Operating  Officer of the Company,  and in June
1992  became  President  and Chief  Operating  Officer  --  HEALTHSOUTH  Medical
Centers.  Prior to  joining  the  Company,  Mr.  House was  president  and chief
executive  officer of a provider of clinical  contract  management  services for
more than ten years.

   Anthony J. Tanner,  Sc.D.,  a management  founder,  serves as Executive  Vice
President  --  Administration  and  Secretary  of the  Company and was elected a
Director in  February  1993.  From 1980 to 1984,  Mr.  Tanner was with  Lifemark
Corporation  in  the  Shared  Services   Division  as  director,   clinical  and
professional programs (1982-1984) and director,  quality assurance and education
(1980-1982),  where he was responsible for the development of clinical  programs
and marketing programs.

                                3

<PAGE>
   
   John S. Chamberlin  retired in 1988 as president and chief operating  officer
of Avon Products, Inc., a position he had held since 1985. From 1976 until 1985,
he served as chairman and chief executive officer of Lenox, Incorporated,  after
22 years in various  assignments  for General  Electric.  From 1990 to 1991,  he
served as chairman and chief executive  officer of New Jersey Publishing Co. Mr.
Chamberlin is chairman of the board of Life Fitness  Company and WNS,  Inc., and
is a director of The Scotts Company.  He is a member of the Board of Trustees of
the Medical  Center at Princeton and the Board of Overseers of Parsons School of
Design and is a trustee of the Woodrow Wilson National Fellowship Foundation.

   Richard F. Celeste  originally  joined the Board of Directors in 1991, took a
leave  of  absence  from the  Board  of  Directors  in  August  1993 to head the
Democratic  National  Committee's  healthcare reform campaign,  and rejoined the
Board in May 1994.  He is a principal  of Celeste and Sabaty,  Ltd.,  a business
advisory firm located in Columbus,  Ohio,  which assists United States companies
in building strategic business alliances in Europe,  Africa,  South Asia and the
Pacific Rim. He served as Governor of Ohio from 1983 to 1991,  during which time
he  chaired  the  National  Governors'  Association  Committee  on  Science  and
Technology,  and directed the United States Peace Corps from 1979 to 1981. He is
a  member  of the  Advisory  Council  of the  Carnegie  Commission  on  Science,
Technology  and  Government,  and  chairs  Carnegie's  Task  Force  on  Science,
Technology and the States. He is a director of Navistar International,  Inc. and
Republic Engineered Steels,  Inc., both of which are publicly-traded  companies.
    

   P.  Daryl  Brown,  President  and  Chief  Operating  Officer  --  HEALTHSOUTH
Outpatient Centers,  joined the Company in April 1986 and served until June 1992
as Group Vice President -- Outpatient  Operations.  He was elected as a Director
in March 1995.  From 1977 to 1986, Mr. Brown served with the American Red Cross,
Alabama  Region,  in  several  positions,  including  chief  operating  officer,
administrative director for finance and administration and controller.

   Directors  hold office until the next Annual Meeting of  Stockholders  of the
Company and until their  successors  are elected  and  qualified.  Officers  are
elected  annually by the Board of Directors  and serve at the  discretion of the
Board of Directors.

Management Matters

   
   There are no arrangements or understandings  known to the Company between any
of the Directors, nominees for Director or executive officers of the Company and
any other person  pursuant to which any such person was or is to be elected as a
Director or an executive  officer,  except the Employment  Agreement between the
Company and Richard M. Scrushy described under "Executive Compensation and Other
Information -- Audit and Compensation Committee Report on Executive Compensation
- - - -- Chief Executive Officer  Compensation" in this Proxy Statement.  There are no
family relationships  between any Directors,  nominees for Director or executive
officers of the Company, except that Gerald P. Scrushy, Senior Vice President --
Physical  Resources of the Company,  is the brother of Richard M.  Scrushy.  The
Board of  Directors  of the Company  held a total of nine  meetings and acted by
unanimous written consent one time during 1994. 
    

   There are no  employment  contracts  between the  Company  and any  executive
officer named in the Summary  Compensation  Table under "Executive  Compensation
and Other  Information  -- Executive  Compensation  -- General",  other than the
Employment   Agreement  with  Richard  M.  Scrushy  described  under  "Executive
Compensation and Other Information -- Audit and Compensation Committee Report on
Executive  Compensation -- Chief Executive  Officer  Compensation" in this Proxy
Statement.  Except for such Employment  Agreement and except for the broad-based
retirement  plans of the Company  described under  "Executive  Compensation  and
Other Information -- Retirement Investment Plan" and "Executive Compensation and
Other  Information -- Employee Stock Benefit  Plan",  there are no  compensatory
plans or arrangements with respect to any such executive officer which result or
will result from the  resignation,  retirement or any other  termination of such
executive  officer's  employment with the Company and its subsidiaries or from a
change in control of the  Company or from a change in such  executive  officer's
responsibilities following a change in control of the Company.

   The  Audit  and  Compensation  Committee  of the  Board  is  responsible  for
reviewing all reports from the Company's auditors,  monitoring internal controls
and reviewing the Company's compensation pro-

                                4
<PAGE>
gram. On May 6, 1994,  C. Sage Givens,  George H. Strong and Phillip C. Watkins,
all of whom are outside Directors, were appointed to serve on this committee for
a period of one year or until their  successors are appointed.  They continue to
serve in such capacity. This committee held one meeting during 1994.

   The Board of Directors has an Independent Stock Option Committee to assist in
the administration of the 1988  Non-Qualified  Stock Option Plan, the 1989 Stock
Option Plan,  the 1990 Stock Option Plan,  the 1991 Stock Option Plan,  the 1992
Stock  Option  Plan  and  the  1993  Stock  Option  Plan  with  respect  to  the
participation of Directors of the Company. C. Sage Givens and Charles W. Newhall
III, both outside  Directors,  were appointed to serve on this Committee in June
1991 for a period of one year or until  their  successors  are  appointed.  They
continue  to  serve  in  such   capacity.   See  "1995  Stock   Option  Plan  --
Administration of the 1995 Plan",  below. The Independent Stock Option Committee
acted one time by unanimous written consent in 1994.

   The  Company  has  no  other  standing  audit,   nominating  or  compensation
committees of the Board of Directors.

Compliance With Section 16(a) of the Securities Exchange Act of 1934

   Section 16(a) of the  Securities  Exchange Act of 1934 requires the Company's
officers  and  Directors,  and persons who  beneficially  own more than 10% of a
registered  class  of the  Company's  equity  securities,  to  file  reports  of
ownership and changes in ownership with the  Securities and Exchange  Commission
and the New York Stock Exchange.  Officers,  Directors and beneficial  owners of
more than 10% of the Company's  Common Stock are required by SEC  regulations to
furnish the Company with copies of all Section 16(a) forms that they file. Based
solely on review  of the  copies of such  forms  furnished  to the  Company,  or
written  representations  that no reports on Form 5 were  required,  the Company
believes that for the period from January 1, 1994 through December 31, 1994, all
of its officers,  Directors and greater-than-10% beneficial owners complied with
Section 16(a) filing requirements applicable to them.

                            1995 STOCK OPTION PLAN

General

   The Company's  Board of Directors has adopted the 1995 Stock Option Plan (the
"1995 Plan") for the Company's Directors,  executives and other key employees of
the  Company  and its  subsidiaries.  The 1995 Plan is  intended  to advance the
Company's  interests by providing  such persons with  additional  incentives  to
promote the success of the Company's  business,  to increase  their  proprietary
interest in the success of the  Company and to  encourage  them to remain in the
Company's employ.  Management believes that the 1995 Plan is a necessary tool to
help the Company compete  effectively with other enterprises for the services of
new employees and to retain key employees and Directors,  all as may be required
for the future development of the Company's business. Management intends for the
1993 Plan to complement the Company's 1984 Incentive Stock Option Plan (the "ISO
Plan"),  1988  Non-Qualified  Stock  Option Plan (the "NQSO  Plan"),  1989 Stock
Option Plan (the "1989 Plan"),  1990 Stock Option Plan (the "1990  Plan"),  1991
Stock  Option Plan (the "1991  Plan"),  1992 Stock Option Plan (the "1992 Plan")
and 1993  Stock  Option  Plan (the  "1993  Plan") by  making  additional  shares
available  for issuance  pursuant to options  granted  under the 1995 Plan.  See
"Executive Compensation -- Stock Option Plans".

   It should be noted that each  Director,  each  nominee for  Director and each
officer and employee of the Company has, by reason of being  eligible to receive
options under the 1995 Plan, an interest in seeing that the 1995 Plan is adopted
by the stockholders.

   Set forth  below is a summary of the major  features  of the 1995 Plan.  This
summary does not purport to be a complete statement of all the provisions of the
1995 Plan, and is qualified in its entirety by the text of the composite copy of
the 1995 Plan  attached to this Proxy  Statement  as Appendix A. See  "Executive
Compensation -- Stock Option Plans" in this Proxy Statement for information with
respect to stock  options  granted to certain  Directors  and  executives of the
Company under the ISO Plan,  the NQSO Plan,  the 1989 Plan,  the 1990 Plan,  the
1991 Plan, the 1992 Plan and the 1993 Plan.

                                5

<PAGE>
Nature of Options to be Granted Pursuant to the 1995 Plan

   The 1995 Plan  provides  for the grant of both  non-qualified  stock  options
("NQSOs") and options intended to qualify as "incentive stock options"  ("ISOs")
under Section 422(b) of the Internal Revenue Code of 1986 (the "Code").  Options
designated  as ISOs by the  Audit  and  Compensation  Committee  of the Board of
Directors  (the  "Committee")  will  contain  terms  designed to comply with the
provisions of Section  422(b).  All options issued pursuant to the 1995 Plan and
not expressly designated as ISOs shall be conclusively deemed to be NQSOs.

Common Stock Subject to the 1995 Plan

   The aggregate number of shares of Common Stock initially  covered by the 1995
Plan is 3,500,000 shares.  Shares issued upon exercise of options under the 1995
Plan may be either  authorized but unissued shares or shares  re-acquired by the
Company.  If, on or prior to the termination of the 1995 Plan, an option granted
thereunder expires or is terminated for any reason without having been exercised
in full, the unpurchased  shares covered thereby will again become available for
the grant of  options  under the 1995 Plan.  Shares of stock  covered by options
surrendered in connection  with the exercise of other options shall be deemed to
have  been  exercised  and shall not  again  become  available  for the grant of
options under the 1995 Plan.

   
   Under the terms of the 1995 Plan,  the  number of shares of Common  Stock for
which options may be granted under such plan shall automatically increase on the
first  trading  day of each  calendar  year  during  the term of the 1995  Plan,
beginning  with the 1996 calendar year, by an amount equal to 0.9% of the shares
of Common Stock  outstanding on December 31 of the  immediately  preceding year.
However,  such additional  shares shall be available only for the grant of NQSOs
under the 1995 Plan and not for the grant of ISOs.  The maximum number of shares
of Common Stock for which any individual  may be granted  options under the 1995
Plan during any calendar year is 1,000,000.
    

   The  purchase  price of the shares of Common  Stock  covered  by each  option
granted under the 1995 Plan will be at least 100% of the fair market value,  but
in no event less than the par value,  of the Common Stock at the time the option
is  granted.  No option  granted to any person  who,  at the time of such grant,
owns,  taking into account the attribution  rules of Section 425(d) of the Code,
stock possessing more than 10% of the total combined voting power of all classes
of the Company's stock or of the stock of any of its corporate subsidiaries, may
be designated  as an ISO unless at the time of such grant the purchase  price of
the shares of Common  Stock  covered by such option is at least 110% of the fair
market  value,  but in no  event  less  than  the par  value,  of  such  shares.
Notwithstanding any contrary provision contained in the 1993 Plan, the aggregate
fair market value  (determined as of the time each ISO is granted) of the shares
of Common Stock with  respect to which ISOs issued to any one person  thereunder
are  exercisable  for the first time during any  calendar  year shall not exceed
$100,000.

   The 1995 Plan  prohibits any reduction of the exercise  price of  outstanding
options  granted under the plan except by reason of an adjustment  pursuant to a
stock split, merger, business combination, recapitalization or similar change in
the  capitalization  of the  Company.  The  1995  Plan  likewise  prohibits  the
cancellation of outstanding  options accompanied by the reissuance of substitute
options at a lower exercise price.

   The 1995 Plan  provides  that if the Common  Stock is listed  upon a national
securities  exchange or exchanges,  such fair market value shall be deemed to be
the last  reported sale price at which the shares of Common Stock were traded on
such securities  exchange or exchanges  immediately prior to the commencement of
the meeting of the  Committee  at which the option is granted,  or if no sale of
the Common Stock was made on any national securities exchange on such date, then
on the next  preceding  day on which there was a sale of the Common  Stock.  The
1995 Plan prescribes  other  methodologies  for determining fair market value if
the Common Stock is not listed upon a national securities exchange or exchanges.
Since September 13, 1989, the Common Stock has been listed on the New York Stock
Exchange.

                                6
<PAGE>
Administration of the 1995 Plan

   The 1995 Plan is administered by the Audit and Compensation  Committee of the
Board of Directors (the "Committee",  as defined above), each member of which is
an outside director who is a  "disinterested  person" within the meaning of Rule
16b-3(c)(1)  under  the  Exchange  Act.  The  Committee  has full and  exclusive
authority to determine the grant of options under the 1995 Plan. Under the terms
of the 1995 Plan, each outside Director, including the members of the Committee,
is to receive an annual grant of options covering 25,000 shares of Common Stock,
such  grant  to be  made  at the  Annual  Meeting  of the  Board  of  Directors.
Currently,  Phillip C. Watkins,  M.D., C. Sage Givens and George H. Strong serve
as the Committee.

Purchase of Common Stock Under the 1995 Plan

   Each  option  granted  under the 1995 Plan shall be granted  pursuant  to and
subject to the terms and conditions of a stock option agreement (a "Stock Option
Agreement") to be entered into between  HEALTHSOUTH and the  optionholder at the
time of such  grant.  Any such  Stock  Option  Agreement  shall  incorporate  by
reference  all of the terms and  provisions of the 1995 Plan as in effect at the
time of grant  and may  contain  such  other  terms and  provisions  as shall be
approved  and  adopted  by the Board of  Directors  (or,  in the case of options
granted to directors, by the Independent Committee).

   The  expiration  date of an option  granted  under the 1995 Plan  shall be as
determined by the Board of Directors or the Independent  Committee,  as the case
may be, at the time of grant,  provided  that each such option  shall expire not
more than ten years after the date such option is granted.  Notwithstanding  the
preceding  sentence,  no option  granted to any person  who, at the time of such
grant,  owns, taking into account the attribution rules of Section 425(d) of the
Code,  stock  possessing more than 10% of the total combined voting power of all
classes  of  Common  Stock  or the  stock  of any  of  the  Company's  corporate
subsidiaries,  may be  designated as an ISO unless by its terms each such option
shall  expire not more than five years after the date such  option was  granted.
Each option shall become  exercisable in whole,  in part or in  installments  at
such time or times as the Board of Directors or the  Independent  Committee  may
prescribe  and specify in the Stock  Option  Agreement at the time the option is
granted.

   In the event of a "Change in Control" (as defined),  of the Company,  options
granted  under  the  1993  Plan  which  are,  by  their  terms,  exercisable  in
installments, will become immediately exercisable in full. A "Change in Control"
is defined to include the acquisition of more than 25% of the outstanding voting
securities of the Company by a single person or group, the election to the Board
of Directors of persons  constituting  a majority of the Board of Directors  who
are not "Incumbent  Directors" (as defined), or the approval by the stockholders
of the  Company of (i) a merger,  reorganization  or similar  transaction  which
results in the then-current  stockholders of the Company owning less than 75% of
the  combined  voting  power  of the  reorganized  or  merged  entity,  (ii) the
liquidation  or  dissolution  of  the  Company,  or  (iii)  the  sale  of all or
substantially  all of the assets of the Company.  These  provisions  of the 1993
Plan may have some deterrent effect on certain  mergers,  tender offers or other
takeover  attempts,  thereby having some potential  adverse effect on the market
price of the Company's Common Stock.

   The exercise price for options granted under the 1995 Plan may be paid in any
of the following  ways,  which may be combined for any given  exercise:  (a) the
exercise  price  may be paid in  cash;  (b) the  exercise  price  may be paid by
tendering outstanding shares of Common Stock having a fair market value equal to
the aggregate exercise price for the options being exercised;  or (c) subject to
applicable  requirements of the Exchange Act, the  optionholder may deliver with
his exercise notice irrevocable  instructions to a broker to promptly deliver to
the Company an amount of sale or loan  proceeds  sufficient  to pay the exercise
price. In addition,  with respect to optionholders  who are subject to reporting
requirements  under  Section  16(a) of the Exchange  Act, the  optionholder  may
surrender  unexercised  options having a "Spread" equal to the exercise price of
the options  sought to be  exercised.  For  purposes of the 1995 Plan,  "Spread"
means, with respect to a surrendered  option, (i) the average price per share of
Common  Stock on the date of  exercise,  less  (ii)  the  exercise  price of the
surrendered option.

   Options granted under the 1993 Plan shall be assignable or transferable  only
by will or  pursuant  to the laws of  descent  and  distribution,  and  shall be
exercisable during the optionholder's lifetime only by

                                7

<PAGE>
the  optionholder  himself or  herself.  No holder of any option  shall have any
rights to  dividends  or other  rights of a  stockholder  with respect to shares
subject to an option prior to the  purchase of such shares upon  exercise of the
option.

Termination of Employment, Death or Disability of Optionholder

   
   With respect to an option which,  by its terms,  is not  exercisable  for one
year from the date on which it is granted,  if an optionholder's  employment by,
or other  relationship  with, the Company or any of its subsidiaries  terminates
for any reason  other than death  within one year after the date an  unexercised
option is granted under the 1995 Plan, the option shall terminate on the date of
termination  of such  employment  or other  relationship.  With  respect  to all
options  granted under the 1995 Plan,  if an  optionholder's  employment  by, or
other  relationship  with, the Company is terminated by reason of his death, the
option  shall  terminate  one year  after the date of death,  unless  the option
otherwise  expires.  If an optionholder's  employment by, or other  relationship
with, the Company  terminates for any other reason,  or at any other time, other
than as set forth above,  the option shall terminate three months after the date
of  termination  of such  employment  or other  relationship,  unless the option
earlier  expires,  provided  that:  (a) if the  optionholder  dies  within  such
three-month  period,  the option shall  terminate one year after the date of his
death, unless the option earlier expires; (b) the Board of Directors may, at any
time prior to any termination of such employment or other relationship under the
circumstances covered herein,  determine in its discretion that the option shall
terminate on the date of termination of such  employment or other  relationship;
and (c) the exercise of any option after termination of such employment or other
relationship  shall be subject to satisfaction of the conditions  precedent that
the optionholder refrain from engaging,  directly or indirectly, in any activity
which is competitive with any activity of the Company or any subsidiary and from
otherwise  acting,  either prior to or after  termination of such  employment or
other  relationship,  in any manner  inimical or in any way contrary to the best
interests of the Company and that the  optionholder  furnish to the Company such
information  with  respect  to  the  satisfaction  of the  foregoing  conditions
precedent as the Board of Directors shall reasonably request. 
    

Expiration, Termination and Amendment of the 1995 Plan

   The 1995 Plan will  terminate  on the  earliest of (a) June 5, 2005,  (b) the
date on which all shares of Common Stock  reserved  for issuance  under the 1995
Plan shall have been acquired through exercise of options granted thereunder, or
(c) such  earlier  time as the Board of  Directors  may  determine.  Any  option
outstanding  under the 1995 Plan at the time of its termination  shall remain in
effect in accordance with its terms and conditions and those of the 1995 Plan.

   The 1995 Plan may, at any time or from time to time, be terminated,  modified
or amended by the  stockholders  of the Company by the  affirmative  vote of the
holders of a majority  of the  outstanding  shares of Common  Stock  entitled to
vote. The Board of Directors may, insofar as permitted by law, from time to time
with  respect to any shares of Common  Stock at the time not subject to options,
suspend  or  discontinue  the 1995  Plan or  revise  or amend it in any  respect
whatsoever, except that, without approval of the stockholders of the Company, no
such revision or amendment  shall  increase the number of shares  subject to the
1995  Plan,  decrease  the price at which the  options  may be  granted,  permit
exercise of options unless full payment is made at the time of exercise  (except
as provided in the 1995 Plan),  extend the period  during  which  options may be
exercised,  or change the  provisions  relating  to  adjustment  to be made upon
changes in capitalization.  Subject to the provisions described above, the Board
of Directors  has the power to amend the 1995 Plan and any  outstanding  options
granted thereunder in such respects as the Board of Directors shall, in its sole
discretion,  deem advisable in order to incorporate in the 1995 Plan or any such
option any new provision or change  designed to comply with or take advantage of
requirements or provisions of the Code or other statute, or rules or regulations
of the Internal  Revenue Service or other federal or state  governmental  agency
enacted or promulgated after the adoption of the 1995 Plan.

Federal Tax Consequences

   Pursuant to the Code,  upon the exercise of an NQSO under the 1995 Plan,  the
Company is  generally  entitled  to a tax  deduction  in an amount  equal to the
difference between the option price and the

                                8
<PAGE>
fair market  value of the Common  Stock on the date the NQSO is  exercised.  For
Federal tax purposes,  the person exercising the option must pay personal income
taxes on an amount equal to the difference between the option price and the fair
market value of the Common Stock on the date the NQSO is exercised. The basis of
the Common Stock  obtained by exercising  the NQSO will be the option price paid
plus the amount  equal to the  difference  between the option price and the fair
market value of the Common Stock on the date the NQSO is exercised, which amount
was subject to Federal income tax. A subsequent  sale of the Common Stock by the
person exercising the NQSO will result in a long- or short-term  capital gain or
loss  depending  on the total period of time that the shares of Common Stock are
held.  Generally,  no taxable  event  occurs under the Code upon the grant of an
NQSO under the 1995 Plan.

   Pursuant to the Code,  the holder of an ISO will  recognize no taxable income
(or loss) upon the grant or exercise of an ISO. Upon the sale of the  underlying
shares of Common Stock, the optionholder  will incur a long-term capital gain or
loss if the  provisions of Section 422(b) of the Code are complied with. In such
case,  there is no taxable event for the Company.  The principal  requirement of
Section 422(b),  other than the limitations on option price,  duration of option
period,  time of exercise and volume exercisable in one year described above, is
that,  in order for an option to  qualify  for ISO  treatment,  shares  received
pursuant  to exercise of the option may not be disposed of within two years from
the date of grant and one year from the date of exercise  of the  option.  If an
option designated as an ISO ceases to qualify as an ISO, the tax effects for the
optionholder  and the Company  will be identical  to those  described  above for
NQSOs.

New Plan Benefits

   No  options  have been  granted  under the 1995  Plan.  The  number of shares
covered  by  particular  options  to be  granted  under  the  1995  Plan  is not
determinable at this time.

Vote Required; Recommendation of the Board of Directors

   Management  recommends a vote FOR the adoption of the 1995 Stock Option Plan.
The affirmative  vote of the holders of a majority of the outstanding  shares of
the Common  Stock  present or  represented  and  entitled  to vote at the Annual
Meeting  will be  necessary  for  stockholder  approval of the 1995 Stock Option
Plan.

              AMENDMENT TO RESTATED CERTIFICATE OF INCORPORATION
                     TO INCREASE AUTHORIZED COMMON STOCK

   At a meeting of the Board of Directors of the Company on March 10, 1995,  the
Company's  Directors  approved an amendment to Article  FOURTH of the  Company's
Restated   Certificate   of   Incorporation   (the   "Restated   Certificate  of
Incorporation")  to increase the number of authorized  shares of Common Stock of
the Company from  100,000,000 to 150,000,000  shares of Common Stock,  par value
$.01 per share.  Such  approval  was subject to the approval of the holders of a
majority of the outstanding shares of Common Stock.

   In connection with such proposal, the following resolution will be introduced
at the Annual Meeting:

   RESOLVED,  that  the  first  paragraph  of  Article  FOURTH  of the  Restated
Certificate of Incorporation of this Corporation be amended to read as follows:

   "FOURTH. The total number of shares of stock which the Corporation shall have
authority  to issue is One  Hundred  Fifty-One  Million  Five  Hundred  Thousand
(151,500,000)  shares,  consisting of One Hundred  Fifty  Million  (150,000,000)
shares of Common  Stock,  par value One Cent  ($.01) per share,  and One Million
Five Hundred Thousand (1,500,000) shares of Preferred Stock, par value Ten Cents
($.10) per share."

                                9

<PAGE>
Increase in Authorized Common Stock

   The Board of Directors recommends that the Company's stockholders approve the
proposed   Amendment  to  the  Certificate  of  Incorporation  to  increase  the
authorized  Common Stock of the Company to  150,000,000  shares of Common Stock,
par value $.01 per share,  because it considers  such proposal to be in the best
long-term and  short-term  interests of the Company,  its  stockholders  and its
other  constituencies.  Substantially  all  shares  of  Common  Stock  currently
authorized  are either  outstanding  or  reserved  for  issuance.  The  proposed
increase in the number of shares of  authorized  Common Stock will ensure that a
sufficient  number of shares  will be  available,  if needed,  for  issuance  in
connection  with any  possible  future  transactions  approved  by the  Board of
Directors, including, among others, stock splits, stock dividends, acquisitions,
financings and other corporate  purposes.  The Board of Directors  believes that
the  availability  of the  additional  shares of Common Stock for such  purposes
without delay or the necessity for a special  stockholders'  meeting  (except as
may be required by applicable  law or regulatory  authorities or by the rules of
any stock exchange on which the Company's securities may then be listed) will be
beneficial  to the  Company by  providing  it with the  flexibility  required to
consider and respond to future business  opportunities  and needs as they arise.
The  availability  of  additional  authorized  shares of Common  Stock will also
enable the Company to act promptly when the Board of Directors  determines  that
the issuance of additional  shares of Common Stock is advisable.  It is possible
that shares of Common Stock may be issued at a time and under circumstances that
may  increase or decrease  earnings  per share and increase or decrease the book
value per share of shares presently held.

   Except for issuance in connection with the various stock options  referred to
in this  Proxy  Statement,  the  Company  does  not have  any  immediate  plans,
agreements,  arrangements,  commitments  or  understandings  with respect to the
issuance of any of the remaining  additional  shares of Common Stock which would
be authorized by the proposed Amendment to the Certificate of Incorporation.

   
   Under the Restated  Certificate of Incorporation,  the Corporation  presently
has authority to issue  100,000,000  shares of Common Stock,  par value $.01 per
share, of which 71,620,487 shares were issued and outstanding on April 25, 1995.
In addition,  as of April 25, 1995,  approximately  12,541,580  shares of Common
Stock were reserved for issuance under the Company's  Stock Option Plans,  under
which  options to  purchase a total of  11,718,172  shares of Common  Stock were
outstanding. All such plans and options are hereinafter referred to collectively
as the "Options". Approximately 823,408  shares were  available for  issuance on
April 25, 1995. 
    

   The  Company  intends to apply to the New York Stock  Exchange,  on which the
shares of Common  Stock are  currently  listed,  for the listing  thereon of the
additional  shares  to be issued  and  reserved  for  future  issuance  upon the
approval of the Amendment to the Restated Certificate of Incorporation.

   The Board of Directors  recommends that stockholders vote FOR the adoption of
the Amendment to the  Certificate  of  Incorporation  to increase the authorized
shares of Common Stock to 150,000,000 shares of Common Stock, par value $.01 per
share.  The  affirmative  vote of the holders of a majority  of the  outstanding
shares of Common Stock  entitled to vote at the Annual Meeting will be necessary
for the approval of the Amendment to the Restated Certificate of Incorporation.

                                10

<PAGE>
                 EXECUTIVE COMPENSATION AND OTHER INFORMATION

Executive Compensation -- General

   The  following  table  sets forth  compensation  paid or awarded to the Chief
Executive Officer and each of the other four most highly  compensated  executive
officers  of the Company  (the  "Named  Executive  Officers")  for all  services
rendered to the Company and its subsidiaries in 1992, 1993 and 1994.

                          Summary Compensation Table

<TABLE>
<CAPTION>
                                           Annual Compensation          Long-Term Compensation
                                     --------------------------------   ----------------------
                                                           Bonus/Annual   Stock       Long-Term         All
                                                             Incentive   Option       Incentive        Other
 Name and Principal Position         Year     Salary          Award     Awards(2)      Payouts     Compensation(3)
 ---------------------------        -----  ----------   -------------  ----------     ---------     -----------
<S>                                  <C>   <C>          <C>            <C>                <C>        <C>       
Richard M. Scrushy ..............    1992  $  730,666   $     509,904  3,450,000          --         $    8,794
Chairman of the Board, President     1993     820,768       1,900,000    542,000          --             10,796
and Chief Executive Officer (1)      1994   1,207,228       2,000,000        --                          12,991
James P. Bennett ................    1992  $  158,862   $      75,000    190,000          --         $    4,650
President -- HEALTHSOUTH ........    1993     250,514         130,000     80,000          --              6,640
Inpatient Operations (1) ........    1994     357,740         250,000        --                          10,760
Aaron Beam, Jr. .................    1992  $  241,709   $      90,000    200,000          --         $    6,811
Executive Vice President ........    1993     252,039         100,000     50,000          --              9,342
and Chief Financial Officer  ....    1994     298,223         175,000        --                          11,272
Anthony J. Tanner ...............    1992  $  196,066   $     100,000    200,000          --         $    6,693
Executive Vice President --  ....    1993     194,341         105,000     50,000          --              8,401
Administration and Secretary  ...    1994     277,985         175,000        --                          10,329
P. Daryl Brown ..................    1992  $  164,538   $     100,000    190,000          --         $    6,765
President -- HEALTHSOUTH ........    1993     182,707         160,000                     --              7,701
Outpatient Centers ..............    1994     272,573         200,000                                    10,226

<FN>

   (1)  Effective  March 10, 1995,  Mr.  Bennett was named  President  and Chief
Operating Officer of the Company.  Mr. Scrushy remains Chairman of the Board and
Chief Executive Officer of the Company.

   (2) All share numbers have been  restated to reflect a  two-for-one  split of
the Company's Common Stock effective April 17, 1995.

   (3) Includes car  allowances  of $500 per month for Mr.  Scrushy and $350 per
month for the  other  Named  Executive  Officers.  Also  includes  (a)  matching
contributions under the Company's Retirement  Investment Plan for 1992, 1993 and
1994, respectively,  of: $598, $393 and $318 to Mr. Scrushy; $415, $380 and $355
to Mr. Beam;  $450,  $453 and $625 to Mr.  Bennett;  $426,  $275 and $334 to Mr.
Tanner;  and $817,  $473 and $274 to Mr.  Brown;  (b) awards under the Company's
Employee  Stock  Benefit  Plan for 1993 and 1994,  respectively,  of $3,123  and
$4,910 to Mr. Scrushy;  $3,123 and $4,910 to Mr. Beam;  $1,102 and $4,910 to Mr.
Bennett;  $3,123 and $4,910 to Mr.  Tanner;  and $2,846 and $4,910 to Mr. Brown;
and (c) split-dollar life insurance premiums paid in 1993 and 1994 of $1,280 and
$1,723 with respect to Mr. Scrushy;  $1,639 and $1,807 with respect to Mr. Beam;
$885 and $1,025 with respect to Mr.  Bennett;  $804 and $885 with respect to Mr.
Tanner; and $182 and $842 with respect to Mr. Brown. See "Executive Compensation
and Other Information -- Retirement Investment Plan" and "Executive Compensation
- - - -- Employee Stock Benefit Plan".
</TABLE>

                                11

<PAGE>
Stock Option Grants in 1994

   No stock option grants to the Named Executive Officers were made in 1994.

Stock Option Exercises in 1994 and Option Values at December 31, 1994

<TABLE>
<CAPTION>

                      Number of                                                    Value of Unexercised
                       Shares                   Number of Unexercised Options      In-the-Money Options 
                      Acquired                     at December 31, 1994            at December 31, 1994
                                               -------------------------------  ----------------------------
                          on        Value
    Name              Exercise     Realized    Exercisable     Unexercisable    Exercisable   Unexercisable
    ----             ----------   ---------    -----------    --------------  -------------  ---------------
<S>                   <C>        <C>            <C>                 <C>       <C>            <C>           
Richard M. Scrushy        --           --       5,679,680              --     $  61,765,800  $           --
James P. Bennett ..    22,500      330,825        197,500           37,500        2,105,646         399,806
Aaron Beam, Jr.....   100,325    1,705,904        173,100           26,250        1,863,881         279,864
Anthony J. Tanner .       --           --         433,750           26,250        4,773,675         279,864
P. Daryl Brown.....       --           --         288,500           37,500        3,172,968         399,806

<FN>
   (1) Does not reflect any options granted and/or  exercised after December 31,
1994.  The net effect of any such grants and exercises is reflected in the table
appearing under Principal Stockholders.

   
   (2) Represents  difference between market price of the Company's Common Stock
and the  respective  exercise  prices of the options at December 31, 1994.  Such
amounts may not necessarily be realized. Actual values which may be realized, if
any,  upon any exercise of such options will be based on the market price of the
Common Stock at the time of any such exercise and thus are dependent upon future
performance of the Common Stock.
    
</TABLE>
                                12
<PAGE>
   
Stockholder Return Comparison

   Set forth below is a line graph  comparing the total returns of the Company's
Common  Stock,  the Standard & Poor's 500 (S&P 500) Index and a peer group index
("Rehab  Index")  compiled  by  the  Company,  consisting  of  Tenet  Healthcare
Corporation,   Continental   Medical   Systems,   Inc.   and   NovaCare,   Inc.,
publicly-traded  healthcare  companies  whose  businesses  are  similar  in some
respects to that of the Company. As permitted by the rules of the Securities and
Exchange Commission,  the Company has constructed the Rehab Index because of its
belief that no published  industry or  line-of-business  index reflects  issuers
whose  business  is  comparable  to that of the  Company.  The  three  companies
constituting  the Rehab  Index were the  largest  publicly-traded  providers  of
rehabilitative  healthcare  services other than the Company during the five-year
period presented.  The Company selected such companies for the Rehab Index based
upon the nature of such companies'  businesses.  The graph assumes $100 invested
on December 31, 1989, in HEALTHSOUTH  Common Stock and each of the indices.  The
Rehab Index has been weighted for market capitalization, and the Company assumes
reinvestment of dividends for purposes of the graph. 
    
                                 ******************
                                 GRAPH APPEARS HERE
                                 ******************

                            HRC            S&P            Index
                          ------          ------          ------
            1989          100             100             100
            1990          144.84           96.92          101.72
            1991          305.71          126.91          129.52
            1992          229.35          136.54          144.79
            1993          219.57          149.87          116.43
            1994          316.98          150.94           81.85


   
Stock Option Plans
    

   Set forth below is  information  concerning the various stock option plans of
the Company at December 31,  1994.  All share  amounts and exercise  prices have
been  restated to reflect a  two-for-one  split of the  Company's  Common  Stock
effective April 17, 1995.

1984 Incentive Stock Option Plan

   
   The Company had a 1984 Incentive Stock Option Plan (the "ISO Plan"), intended
to qualify under Section 422(b) of the Internal Revenue Code of 1986, as amended
(the "Code"), covering an aggregate of 2,400,000 shares of Common Stock. The ISO
Plan expired on February 28, 1994, in accordance  with its terms. As of December
31, 1994, there were  outstanding  under the ISO Plan options to purchase 29,466
shares of the Company's  Common Stock at prices  ranging from $5.04 to $7.57 per
share. All such options remain in full force and effect in accordance with their
terms and the ISO Plan.  Under the ISO Plan, which was administered by the Board
of  Directors,  key  employees  could be granted  options to purchase  shares of
Common  Stock at 100% of fair market value on the date of grant (or 110% of fair
market value in the case of a 10% stockholder/grantee).  The outstanding options
granted  under the ISO Plan must be exercised  within ten years from the date of
grant, are cumulatively exercisable with respect 
    

                                13
<PAGE>
to 25% of the shares  covered  thereby after the expiration of each of the first
through the fourth years following the date of grant, are nontransferable except
by will or  pursuant  to the laws of descent  and  distribution,  are  protected
against dilution and expire within three months after termination of employment,
unless such termination is by reason of death.

1988 Non-Qualified Stock Option Plan

   
   The Company also has a 1988 Non-Qualified Stock Option Plan (the "NQSO Plan")
covering a maximum of 2,400,000 shares of Common Stock. As of December 31, 1994,
there were outstanding under the NQSO Plan options to purchase 172,680 shares of
the Company's  Common Stock at prices ranging from $3.13 to $6.59 per share. The
NQSO Plan, which is administered by the Board of Directors  (except with respect
to  options  granted  to  Directors,  as  to  which  it  is  administered  by an
Independent Stock Option Committee), provides that Directors, executive officers
and other key  employees  may be granted  options to  purchase  shares of Common
Stock  at 100%  of fair  market  value  on the  date of  grant.  The  NQSO  Plan
terminates on the earliest of (a) February 28, 1998, (b) such time as all shares
of Common Stock  reserved for  issuance  under the NQSO Plan have been  acquired
through the exercise of options  granted  thereunder or (c) such earlier time as
the Board of Directors of the Company may determine. Except for options covering
67,000 shares,  which contain vesting  provisions  similar to those contained in
options granted under the ISO Plan,  options  granted  pursuant to the NQSO Plan
have a five-year term (except for options  covering  345,000 shares which have a
ten-year  term),   are   exercisable  at  any  time  during  such  period,   are
nontransferable  except  by  will  or  pursuant  to  the  laws  of  descent  and
distribution,  are protected  against dilution and expire within three months of
termination  of  association  with the Company as a Director or  termination  of
employment, unless such termination is by reason of death. 
    

1989, 1990, 1992, 1992 and 1993 Stock Option Plans

   
   The Company also has a 1989 Stock Option Plan (the "1989 Plan"), a 1990 Stock
Option Plan (the "1990  Plan"),  a 1991 Stock Option Plan (the "1991  Plan"),  a
1992 Stock  Option  Plan (the "1992  Plan"),  and a 1993 Stock  Option Plan (the
"1993  Plan"),  under  each  of  which  incentive  stock  options  ("ISOs")  and
non-qualified stock options ("NQSOs") may be granted. The 1989, 1990, 1991, 1992
and 1993 Plans cover a maximum of 1,200,000 shares,  1,800,000 shares, 5,600,000
shares,  2,800,000 shares and 2,800,000 shares,  respectively,  of the Company's
Common  Stock.  As of  December  31,  1994,  there were  outstanding  options to
purchase  437,384  shares of Common Stock at prices  ranging from $5.04 to $7.57
per  share  under the 1989  Plan,  1,357,526  shares  of Common  Stock at prices
ranging from $7.29 to $7.57 per share under the 1990 Plan,  4,712,158  shares of
Common  Stock at an  exercise  price of $7.29  per share  under  the 1991  Plan,
2,449,250  shares of Common Stock at exercise prices ranging from $7.29 to $7.63
per share under the 1992 Plan,  and  2,140,410  shares of Common Stock at prices
ranging  from $6.75 to $18.25 per share  under the 1993 Plan.  Each of the 1989,
1990,  1991,  1992 and 1993 Plans is administered in the same manner as the NQSO
Plan and provides that Directors, executive officers and other key employees may
be granted  options to  purchase  shares of Common  Stock at 100% of fair market
value on the date of grant.  Each of the 1989,  1990,  1991, 1992 and 1993 Plans
terminates on the earliest of (a) October 25, 1999,  October 15, 2000,  June 19,
2001,  June 16,  2002,  and April 19, 2003,  respectively,  (b) such time as all
shares of Common Stock  reserved for issuance under such Plan have been acquired
through the exercise of options granted thereunder, or (c) such earlier times as
the Board of Directors of the Company may determine. Options granted under these
Plans which are designated as ISOs contain vesting  provisions  similar to those
contained in options granted under the ISO Plan and have a ten-year term.  NQSOs
granted under these Plans,  if any, will have a ten-year term.  Options  granted
under these Plans are nontransferable  except by will or pursuant to the laws of
descent and distribution,  are protected against dilution and will expire within
three months of  termination  of  association  with the Company as a Director or
termination of employment, unless such termination is by reason of death. 
    

1993 Consultants' Stock Option Plan

   The  Company  also has a 1993  Consultants'  Stock  Option  Plan  (the  "1993
Consultants'  Plan"),  under which  NQSOs may be granted,  covering a maximum of
1,500,000  shares  of  Common  Stock.  As  of  December  31,  1994,  there  were
outstanding under the 1993 Consultants' Plan options to purchase 745,000

                                14
<PAGE>
   
shares of Common  Stock at  exercise  prices  ranging  from  $6.75 to $18.25 per
share. The 1993  Consultants'  Plan, which is administered in the same manner as
the NQSO Plan,  provides  that  certain  non-employee  consultants  who  provide
significant services to the Company may be granted options to purchase shares of
Common Stock at such prices as are  determined  by the Board of Directors or the
appropriate committee.  The 1993 Consultants' Plan terminates on the earliest of
(a) February 25, 2003,  (b) such time as all shares of Common Stock reserved for
issuance  under  the 1993  Consultants'  Plan  have been  acquired  through  the
exercise of options granted thereunder, or (c) such earlier time as the Board of
Directors  of  the  Company  may  determine.  Options  granted  under  the  1993
Consultants'  Plan  have  a  ten-year  term.  Options  granted  under  the  1993
Consultants' Plan are nontransferable  except by will or pursuant to the laws of
descent and distribution, are protected against dilution and expire within three
months of termination of  association  with the Company as a consultant,  unless
such termination is by reason of death.
    

Executive Loans

   
   In order to  enhance  equity  ownership  by  senior  management,  in 1989 the
Company  adopted a program of making  loans to officers  holding the position of
Group Vice  President and above to facilitate the exercise of stock options held
by such persons.  Each loan bears interest at the prime rate announced from time
to time by AmSouth  Bank of Alabama,  Birmingham,  Alabama,  and is secured by a
first lien on the shares of Common Stock acquired with the proceeds of the loan.
Each loan has a ten-year  term,  and the Company's  lien on the shares of Common
Stock is released as the indebtedness is repaid at the rate of one share per the
weighted  average  option  exercise  price  repaid.   The  only  loan  currently
outstanding under such program is a loan made on May 7, 1992, to P. Daryl Brown,
President -- HEALTHSOUTH  Outpatient  Centers,  which had an original  principal
balance of $213,613 and of which $190,000  remained  outstanding at December 31,
1994. 
    

Retirement Investment Plan

   Effective  January 1, 1990, the Company  adopted the  HEALTHSOUTH  Retirement
Investment Plan (the "401(k) Plan"), a retirement plan intended to qualify under
Section 401(k) of the Internal Revenue Code of 1986, as amended. The 401(k) Plan
is open to all full-time and part-time employees of the Company who are over the
age of 21,  have one full year of  service  with the  Company  and have at least
1,000 hours of service in the year in which they enter the 401(k) Plan. Eligible
employees may elect to  participate  in the Plan on January 1 and July 1 in each
year.

   Under the  401(k)  Plan,  participants  may elect to defer up to 20% of their
annual  compensation  (subject to  nondiscrimination  rules  under the  Internal
Revenue Code). The deferred  amounts may be invested among four options,  at the
participant's  direction:  a  money  market  fund,  a bond  fund,  a  guaranteed
insurance contract or an equity fund. The Company will match a minimum of 10% of
the amount deferred by each participant,  up to 4% of such  participant's  total
compensation, with the matched amount also directed by the participant. See Note
12 of "Notes to Consolidated Financial Statements".

   Aaron Beam, Jr.,  Executive Vice President and Chief Financial Officer of the
Company,  and Anthony J. Tanner,  Executive Vice President -- Administration and
Secretary  of the  Company,  serve as  Trustees  of the  401(k)  Plan,  which is
administered by the Company.

Employee Stock Benefit Plan

   Effective January 1, 1991, the Company adopted the HEALTHSOUTH Rehabilitation
Corporation  and  Subsidiaries  Employee  Stock  Benefit  Plan (the  "ESOP"),  a
retirement  plan intended to qualify under sections 401(a) and 4975(e)(7) of the
Internal Revenue Code of 1986, as amended. The ESOP is open to all full-time and
part-time  employees  of the  Company  who are over the age of 21, have one full
year of service with the Company and have at least 1,000 hours of service in the
year in which they begin participation in the ESOP on the next January 1 or July
1 after the date on which such employee satisfies the aforementioned conditions.

                                15

<PAGE>
   
   The ESOP was  established  with a  $10,000,000  loan  from the  Company,  the
proceeds of which were used to purchase  413,793 shares of the Company's  Common
Stock. In 1992, an additional  $10,000,000  loan was made to the ESOP, which was
used to purchase an additional 416,666 shares of Common Stock. Under the ESOP, a
Company  Common Stock account (a "company  stock  account") is  established  and
maintained for each eligible employee who participates in the ESOP. In each plan
year,  such  account is credited  with such  employee's  allocable  share of the
Common Stock held by the ESOP and allocated with respect to such plan year. Each
employee's  allocable  share for any given plan year is determined  according to
the ratio of such employee's compensation for such plan year to the compensation
of all eligible participating employees for the same plan year. 
    

   Under the ESOP,  eligible  employees who participate in the ESOP and who have
attained  age 55 and have  completed 10 years of  participation  in the ESOP may
elect to diversify  the assets in their  company  stock account by directing the
plan  administrator  to transfer  to the 401(k) Plan a portion of their  company
stock account to be invested,  as the eligible employee directs,  in one or more
of the investment options available under the 401(k) Plan. See Note 12 of "Notes
to Consolidated Financial Statements".

   
   Richard M. Scrushy,  Chairman of the Board and Chief Executive Officer of the
Company,  Aaron Beam, Jr.,  Executive Vice President and Chief Financial Officer
of  the  Company,   and  Anthony  J.  Tanner,   Executive   Vice   President  --
Administration  and  Secretary  of the  Company,  serve as Trustees of the ESOP,
which is administered by the Company. 
    

Stock Purchase Plan

   In order to further  encourage  employees to obtain  equity  ownership in the
Company,  the Company's  Board of Directors  adopted an Employee  Stock Purchase
Plan (the "Stock  Purchase  Plan")  effective  January 1, 1994.  Under the Stock
Purchase Plan, participating employees may contribute $10 to $200 per pay period
toward the purchase of the Company's  Common Stock in open-market  transactions.
The Stock Purchase Plan is open to regular full-time or part-time  employees who
have been  employed  for six  months  and are at least 21 years  old.  After six
months of  participation  in the Stock Purchase Plan, the Company will provide a
10% matching  contribution  to be applied to purchases  under the Stock Purchase
Plan. The Company also pays all fees and brokerage  commissions  associated with
the  purchase  of the  stock.  The  Stock  Purchase  Plan is  administered  by a
broker-dealer firm not affiliated with the Company.

Board Compensation

   Directors who are not also employed by the Company are paid  Directors'  fees
of $10,000 per annum, plus $3,000 for each meeting of the Board of Directors and
$1,000  for  each  Committee  meeting  attended.  In  addition,   Directors  are
reimbursed  for all  out-of-pocket  expenses  incurred in connection  with their
duties as Directors.  The Directors of the Company,  including Mr. Scrushy, have
been granted  non-qualified  stock  options to purchase  shares of the Company's
Common Stock. See "Executive  Compensation and Other Information -- Stock Option
Plans" above.

Audit and Compensation Committee Report on Executive Compensation

General

   The Board of Directors of the Company has an Audit and Compensation Committee
(the  "Committee"),  consisting of Ms. Givens,  Mr. Strong and Dr. Watkins.  The
Committee is charged by the Board of Directors with  establishing a compensation
plan which will enable the Company to compete  effectively  for the  services of
qualified  officers  and key  employees,  to  give  such  employees  appropriate
incentive to pursue the  maximization  of long-term  stockholder  value,  and to
recognize such employees' success in achieving both qualitative and quantitative
goals for the benefit of the Company. The Committee makes recommendations to the
full Board of Directors as to appropriate  levels of  compensation  for specific
individuals,  as well as compensation  and benefit programs for the Company as a
whole.

                                16


<PAGE>
Compensation Philosophy and Policies for Executive Officers

   
   As its first principle, the Committee believes that executives of the Company
should be rewarded based upon their success in meeting the Company's operational
goals,  improving its earnings,  establishing  its leadership role in the health
and rehabilitative services fields, and generating returns for its stockholders,
and the Committee  strives to establish  levels of  compensation  that take such
factors into account and provide  appropriate  recognition for past  achievement
and incentive for future success.  The Committee  recognizes that the demand for
executives  with expertise and  experience in the healthcare and  rehabilitative
services fields is intense.  In order to attract and retain  qualified  persons,
the  Committee  believes  that the Company must offer  current  compensation  at
levels  consistent  with  other  publicly-held   healthcare  and  rehabilitative
services companies.  In addition,  the Committee believes that it is in the best
interests  of the  Company's  stockholders  to offer its  executives  meaningful
equity  participation in the Company, in order that those executives'  interests
will be aligned with those of the Company's  stockholders.  The Committee  feels
that the historic mix of cash  compensation and equity  participation has proven
to be effective in stimulating  the Company's  executives to meet both long-term
and short-term goals. 
    

   The Company's compensation program has three distinct elements:  base salary;
incentive   compensation,   including  both  cash  incentive   compensation  and
equity-based  compensation;  and  retirement  compensation.  These  elements are
discussed below.

   Base Salary:  While the demand for experienced managers in the healthcare and
rehabilitative  services  fields  continues  to grow,  the Company has been very
successful in attracting  and retaining key  executives,  many of whom have been
with  the  Company  since  its  early  days.  The  Company   believes  that  its
compensation package is instrumental in such success. The Committee endeavors to
establish base salary levels for those key executives  which are consistent with
those  provided  for  similarly  situated   executives  of  other  publicly-held
healthcare  companies,  taking into account each executive's  areas and level of
responsibility,   historical   performance  and  tenure  with  the  Company.  In
establishing such levels,  the Company considers  compensation for executives of
other publicly-held  providers of rehabilitative  healthcare  services,  such as
Continental  Medical Systems and NovaCare,  Inc., as well as other publicly-held
healthcare  companies,  such as Columbia/HCA and Tenet  Healthcare  Corporation.
Compensation  decisions  are not  targeted  to  specific  levels in the range of
compensation  paid by such companies,  nor does the Company maintain a reference
record of where its  compensation  stands with respect to such other  companies.
However,  the  Committee  and  the  Board  of  Directors  take  such  levels  of
compensation into account in determining  appropriate levels of compensation for
the Company's executives.

   Incentive Compensation:  In addition to base salary, the Committee recommends
to the Board of Directors  cash  incentive  compensation  for  executives of the
Company,  based upon each such  executive's  success in meeting  qualitative and
quantitative  performance  goals on an annual basis.  The total  incentive bonus
pool  available for the Company's  executives is capped at the lesser of (a) the
amount by which the Company's  annual net income exceeds the budgeted annual net
income established by the Board of Directors and (b) 10% of the Company's annual
net income. No bonuses are payable unless annual net income exceeds budgeted net
income.  Individual  incentive bonuses within such bonus pool are not determined
in a formulary  manner,  but are  determined  on a basis that takes into account
each executive's  success in achieving standards of performance which may or may
not be quantitative,  established by the Board of Directors and such executive's
superiors.  Bonus  determinations are made on a case-by-case  basis, taking into
account appropriate  quantitative and qualitative factors, and there is no fixed
relationship between any particular performance factor and the amount of a given
executive's  bonus.  Historically,  incentive  compensation  has  been  a  major
component of the Company's  executive  compensation,  and the Committee believes
that  placing  executives  at risk for such a component  has been  effective  in
motivating such executives to achieve such goals.

   In 1994,  the Committee  engaged  William M. Mercer,  Inc. as a consultant to
perform a study of the Company's  executive  compensation  programs.  The Mercer
report  concluded that the Company's  compensation  mix was  significantly  more
highly-leveraged,  at risk and performance-focused than other companies selected
by Mercer  for  comparison,  with 41% of the  Company's  cash  compensation  for
executive officers being at-risk,  performance-based  compensation,  compared to
29% for the other companies reviewed by Mercer.

                                17


<PAGE>
   
   In addition to cash incentive compensation,  as a growth company, the Company
has always utilized equity-based compensation,  in the form of stock options, as
a tool to encourage  its  executives to work to meet its  operational  goals and
maximize long-term stockholder value. Because the value of stock options granted
to an executive is directly  related to the  Company's  success in enhancing its
market value over time, the Committee  feels that its stock option programs have
been very  effective in aligning the interests of management  and  stockholders.
    

   The Board of Directors, in consultation with the Committee,  determines stock
option grants under the Company's  various stock option plans,  all of which are
described above under  "Executive  Compensation  and Other  Information -- Stock
Option Plans". Specific grants are determined taking into account an executive's
current responsibilities and historical performance,  as well as the executive's
perceived contribution to the Company's results of operations.  Options are also
used to give  incentive  to  newly-promoted  officers  at the time that they are
asked to assume greater responsibilities. In evaluating option grants, the Board
of Directors  considers  prior grants and shares  currently held, as well as the
recipient's  success in meeting  operational  goals and the recipient's level of
responsibility.  However,  no fixed formula is utilized to determine  particular
grants.  The Committee  believes that the  opportunity  to acquire a significant
equity  interest in the Company has been a strong  motivation  for the Company's
executives   to  pursue  the   long-term   interests  of  the  Company  and  its
stockholders,  and has  promoted  longevity  and  retention  of key  executives.
Information   relating   to   stock   options   granted   to   the   five   most
highly-compensated  executive  officers of the Company is set forth elsewhere in
this Proxy Statement.

   In  connection  with the  Company's  use of stock  options  as a  significant
component of  compensation,  the Mercer study  referred to above  indicated that
most companies in Mercer's  long-term  incentive  survey  utilized two long-term
incentive  plans,  while the Company  used stock  options as its only  long-term
incentive  plan.  The Mercer study noted that the Company's use of stock options
was very consistent  with the practices of high-growth  companies that wished to
increase the  ownership  stake of executives in the company and to conserve cash
by using stock rather than cash in long-term plans.

   
   Retirement Compensation: As described under "Executive Compensation and Other
Information -- Retirement Investment Plan", in 1991 the Company adopted a 401(k)
retirement  plan in order to give all  full-time  employees  an  opportunity  to
provide for their retirement on a tax-advantaged  basis. In order to further tie
employees'  interests to the long-term market value of the Company,  the Company
adopted an Employee  Stock  Benefit Plan (the  "ESOP") in 1991,  which gives all
full-time employees an opportunity to invest a portion of their retirement funds
in  Common  Stock of the  Company  on a  tax-advantaged  basis.  See  "Executive
Compensation and Other Information -- Employee Stock Benefit Plan".  While these
plans provide benefits to all full-time  employees,  the Committee believes that
the ESOP provides  additional  incentive to  executives to maximize  stockholder
value over the long term.
    

Chief Executive Officer Compensation

   The Company is a party to an  Employment  Agreement  with Richard M. Scrushy,
pursuant  to which Mr.  Scrushy is  employed  as Chairman of the Board and Chief
Executive  Officer of the Company for a five-year  term which ends  December 31,
1999. Such term is automatically  extended for an additional year on December 31
of each year.  In  addition,  the Company has agreed to use its best  efforts to
cause Mr.  Scrushy to be elected as a Director of the Company during the term of
the  Agreement.  Under the  Agreement,  Mr.  Scrushy  received a base  salary of
$900,000,  excluding  incentive  compensation  of  $400,000,  in 1994  and is to
receive the same base salary in 1995 and each year  thereafter,  with  incentive
compensation  of up to  $900,000,  subject  to  annual  review  by the  Board of
Directors,  and is entitled  to  participate  in any bonus plan  approved by the
Board of Directors for the Company's management.  The incentive  compensation is
earned at $75,000 per month in 1995,  contingent  upon the Company's  success in
meeting certain monthly budgeted earnings per share targets.  Mr. Scrushy earned
the entire $400,000 incentive component of his compensation in 1994, as all such
targets  were met. In addition,  Mr.  Scrushy was awarded  $2,000,000  under the
management  bonus  plan.  Such  additional  bonus was  based on the  Committee's
assessment of Mr. Scrushy's  contribution to the establishment of the Company as
the industry leader in rehabilitative healthcare services, including his role in
the  integration of the NME Selected  Hospitals and his role in the  negotiation
and consummation of the ReLife acquisition, as well

                                18

<PAGE>
as the Company's  success in achieving  annual budgeted net income targets.  Mr.
Scrushy is also  provided  with a car  allowance in the amount of $500 per month
and disability  insurance  through a Company-wide  plan or otherwise.  Under the
Agreement,  Mr. Scrushy's employment may be terminated for cause or if he should
become  disabled.  Termination of Mr.  Scrushy's  employment under the Agreement
will result in certain severance pay arrangements. In the event that the Company
shall be  acquired,  merged  or  reorganized  in such a manner as to result in a
change of control of the Company,  Mr.  Scrushy has the right to  terminate  his
employment under the Agreement, in which case he will receive a lump sum payment
equal to three years' annual base salary  (including the gross incentive portion
thereof)  under the  Agreement.  Mr.  Scrushy has agreed not to compete with the
Company during any period to which any such  severance pay relates.  Mr. Scrushy
may terminate the Agreement at any time upon 180 days' notice,  in which case he
will receive one year's base salary as severance pay.

   The Committee reports to the Board of Directors on compensation  arrangements
with Mr.  Scrushy,  and  recommends  to the  Board  of  Directors  the  level of
incentive compensation, both cash and equity-based, which is appropriate for Mr.
Scrushy  with  respect  to each  fiscal  year of the  Company.  In  making  such
recommendation,  the Committee  takes into account the Company's  performance in
the  marketplace,  its  success in meeting  strategic  goals and its  success in
meeting monthly and annual budgets established by the Board of Directors. Again,
ultimate  compensation  decisions are not made in a formulary  manner,  but in a
manner which takes into account the Company's competitive position, its position
in the financial markets, and the significant  contributions made by Mr. Scrushy
to the  success of the  Company.  In making its  decisions  with  respect to Mr.
Scrushy's  compensation,  the  Committee  believes  that  it is  appropriate  to
recognize that, as a management  founder of the Company,  Mr. Scrushy has played
an  instrumental  role in  establishing  the Company as the  industry  leader in
rehabilitative  healthcare services and that, under his leadership,  the Company
has  significantly  enhanced  stockholder  value  over a  period  of  years  and
continues to grow in assets,  net  revenues,  net income and market  value.  Mr.
Scrushy's  stewardship  of the Company has led it to 35  consecutive  profitable
quarters since the second quarter of 1986, with steadily increasing earnings per
share.  The  Company's  assets  increased by 21.1% from  December  31, 1993,  to
December 31, 1994; its net revenues and income (excluding the effect of one-time
charges in 1993) rose 95.9% and 100.6%,  respectively,  in the same period;  and
its stock price  increased by 44.4% over the same  period.  This  represents  an
increase of  $506,947,000,  or 57.8%, in stockholder  value over the period.  In
view of these  accomplishments,  the Committee  believes that it is important to
ensure that, if Mr.  Scrushy is successful in leading the Company to achieve the
goals  set by the  Board  of  Directors,  his  compensation  will  be at a level
commensurate with that of chief executive officers of similarly-situated  public
companies  and  that he will  continue  to have  the  opportunity  to  obtain  a
significant equity interest in the Company.

Section 162(m) of the Internal Revenue Code

   The Omnibus  Budget  Reconciliation  Act of 1993  contains a provision  under
which a publicly-held  corporation is sometimes  precluded from taking a federal
income tax deduction for  compensation  in excess of $1,000,000  that is paid to
the  chief  executive  officer  and  the  four  other  most   highly-compensated
executives of the corporation  during a corporation's tax year.  Compensation in
excess  of  $1,000,000  continues  to be  deductible  if  that  compensation  is
"performance  based" within the meaning of that term under Section 162(m) of the
Internal  Revenue  Code.  Certain  transition  rules apply with respect to stock
option plans which were  approved  prior to December 20, 1993,  pursuant to Rule
16b-3(b) under the Exchange Act.

   The Company believes that the 1995 Stock Option Plan, as proposed,  meets the
requirements of Section 162(m) as a performance-based  plan. The Company's other
stock  option  plans  will be  amended  to the  extent  necessary  to meet  such
requirements  during the period allowed by the transition  rules.  The Committee
and the Board of  Directors  have  currently  made a  decision  not to amend the
Company's cash compensation  programs to meet all requirements of Section 162(m)
because  such a decision  would not be in the best  interests  of the  Company's
stockholders.  The Committee  believes that, in establishing bonus and incentive
awards,  certain  subjective  factors must be taken into  account in  particular
cases,  based upon the experienced  judgment of the Committee members as well as
on  factors  which  may  be  objectively  quantified.  The  preservation  of tax
deductibility of all compensation is an important consid-

                                19

<PAGE>
eration.  However,  the Committee believes that it is important that the Company
retain the flexibility to reward superior effort and  accomplishment  even where
all cash compensation may not be fully  deductible.  The Committee will continue
to review the requirements for deductibility  under Section 162(m) and will take
such  requirements into account in the future as it deems appropriate and in the
best  interests  of the  Company's  stockholders.  A  portion  of Mr.  Scrushy's
compensation  paid with  respect to 1994 will not be  deductible;  however,  the
Company believes that all other  compensation paid to executive officers will be
fully deductible.

Conclusion

   The Committee  believes that the levels and mix of  compensation  provided to
the Company's  executives  during 1994 were appropriate and were instrumental in
the  achievement  of the  Company's  goals  for  1994.  It is the  intent of the
Committee  to  ensure  that the  Company's  compensation  programs  continue  to
motivate its  executives  and reward them for being  responsive to the long-term
interests of the Company and its stockholders.

   The foregoing report is submitted by the following  Directors of the Company,
comprising all of the members of the Committee of the Board of Directors:

                                C. Sage Givens
                               George H. Strong
                         Phillip C. Watkins, Chairman

                                20

<PAGE>
               PRINCIPAL STOCKHOLDERS

   
   The  following  table sets forth  certain  information  regarding  beneficial
ownership of the Company's Common Stock as of April 25, 1995, (a) by each person
who is known by the Company to own  beneficially  more than 5% of the  Company's
Common Stock,  (b) by each of the  Company's  Directors and (c) by the Company's
five most highly  compensated  executive officers and all executive officers and
Directors as a group. 
    

<TABLE>
<CAPTION>

                                                Number of Shares
                                                 Beneficially   Percentage of
      Name and Address of Owner                    Owned(1)     Common Stock
      -------------------------                 ---------------  ------------
<S>                                              <C>               <C>  
Richard M. Scrushy ............................  5,794,782 (2)     7.50%
 Two Perimeter Park South Birmingham, Alabama
35243 .........................................
John S. Chamberlin ............................     80,000 (3)      *
C. Sage Givens ................................    200,000 (3)      *
Charles W. Newhall III ........................    280,720 (4)      *
George H. Strong ..............................    226,001 (5)      *
Phillip C. Watkins, M.D. ......................    358,398 (6)      *
Aaron Beam, Jr. ...............................    205,550 (7)      *
James P. Bennett ..............................    285,000 (8)      *
Larry R. House ................................    397,926 (9)      *
Anthony J. Tanner .............................    496,000(10)      *
Richard F. Celeste ............................     60,000 (3)      *
P. Daryl Brown ................................    395,000(11)      *
Forstmann-Leff Associates, Inc. ...............  4,071,522(12)     5.68%
 55 East 52nd Street New York, New York 10055
The Travelers Inc. ............................  3,649,028(13)     5.09%
 65 East 55th Street New York, New York 10022
American Express Company ......................  3,766,000(14)     5.26%
 American Express Tower World Financial Center
New York, New York 10285 ......................
All Executive Officers and Directors as a
Group (16 persons).............................  9,198,902(15)    11.44%
<FN>
    (1) The  persons  named in the table have sole voting and  investment  power
with respect to all shares of Common Stock shown as beneficially  owned by them,
except as otherwise indicated.

   
    (2) Includes 5,679,680 shares subject to currently exercisable non-qualified
stock options. See "Executive Compensation and Other Information -- Stock Option
Plans".
    

    (3) All of the shares are  subject to  currently  exercisable  non-qualified
stock options.

    (4) Includes 420 shares owned by members of Mr. Newhall's  immediate family,
and 280,000  shares are subject to  currently  exercisable  non-qualified  stock
options.

   
    (5) Includes 100,000 shares subject to currently  exercisable  non-qualified
stock options.
    
</TABLE>

                               21
<PAGE>
    (6) Includes 275,000 shares subject to currently  exercisable  non-qualified
stock options and 998 shares held in trust for his children.

    (7) Includes 184,350 shares subject to currently  exercisable  stock options
and 200  shares  owned by his  spouse.  See  "Executive  Compensation  and Other
Information -- Stock Option Plans".

   
    (8) Includes 247,500 shares which are subject to currently exercisable stock
options.  See  "Executive  Compensation  and Other  Information  -- Stock Option
Plans".
    
    (9) Includes 276,884 shares subject to currently  exercisable stock options.
See "Executive Compensation and Other Information -- Stock Option Plans".

    (10) Includes 460,000 shares subject to currently exercisable stock options,
36,000 held in trust by Mr. Tanner for his children. See "Executive Compensation
and Other Information -- Stock Option Plans".
   
    (11) Includes 356,000 shares subject to currently exercisable stock options.
See "Executive Compensation and Other Information -- Stock Option Plans".
    
   (12)  Shares  held  of  record  for  various   investment   funds  for  which
Forstmann-Leff  Associates  Inc.  ("FLA") acts as investment  advisor.  Includes
2,117,326  shares as to which FLA claims sole voting power,  1,986,196 shares as
to which FLA claims shared voting power, 3,029,558 shares as to which FLA claims
sole  investment  power  and  1,041,962  shares as to which  FLA  claims  shared
investment power.

    (13) Assumes  conversion  of  convertible  debentures  held of record by The
Travelers  and  its  subsidiaries  as  broker-dealer.   The  Travelers  and  its
subsidiaries  Smith Barney  Holdings  Inc.  and Smith  Barney Inc.  claim shared
voting and dispositive power with respect to all such shares.

   (14) Shares held of record for investment  funds for which  American  Express
Financial  Advisors Inc.  (together with its parent,  American  Express Company,
"American Express") acts as investment advisor.  Includes 1,149,200 shares as to
which  American  Express  claims shared voting power and 3,766,000  shares as to
which American Express claims shared dispositive power.

   
   (15) Includes 8,797,382 shares subject to currently exercisable stock options
held by officers and Directors.
    
    *  Less than 1%
                             CERTAIN TRANSACTIONS
   
   During 1994, the Company paid $7,962,000 for the purchase of new NCR computer
equipment  from GG  Enterprises,  a value-added  reseller of computer  equipment
which is owned by Grace Scrushy,  the mother of Richard M. Scrushy,  Chairman of
the Board and Chief  Executive  Officer of the Company,  and Gerald P.  Scrushy,
Senior Vice President -- Physical Resources of the Company.  Such purchases were
made in the ordinary course of the Company's  business.  The price paid for this
equipment  was more  favorable  to the  Company  than that which could have been
obtained from an independent third party seller.

   During  1994,  the Company  paid  $670,000 to  Caretenders  Health  Corp.,  a
provider of home healthcare services and related services, for services provided
by  Caretenders  to the Company.  Richard M. Scrushy,  Chairman of the Board and
Chief  Executive  Officer of the  Company,  and Michael D.  Martin,  Senior Vice
President and Treasurer of the Company, served until August 1994 as directors of
Caretenders   Health  Corp.   In  addition,   the  Company   beneficially   owns
approximately  30% of the  issued  and  outstanding  shares of  common  stock of
Caretenders.  Such purchases  were made in the ordinary  course of the Company's
business.  The Company believes that the price paid for the services provided by
Caretenders was no less favorable to the Company than that which could have been
obtained from an independent third-party provider.

   During 1994, the Company paid $1,409,000 to MedPartners,  Inc. for management
services rendered to certain physician  practices owned by the Company.  Richard
M. Scrushy,  Chairman of the Board and Chief  Executive  Officer of the Company,
and Larry R. House,  a Director of the Company,  are  directors of  MedPartners,
Inc.  Mr.  House  also  serves as  Chairman  of the Board,  President  and Chief
Executive Officer of MedPartners,  Inc., a position which has been his principal
occupation since August 1993. At March 1, 1995, Mr. Scrushy owned  approximately
6.1%, Mr. House owned  approximately  8.2%, and the Company owned  approximately
8.3% of the issued and outstanding Common Stock of MedPartners, Inc. The Company
believes  that the price paid for such  services  was no less  favorable  to the
Company than that which could have been obtained from an independent third-party
provider. 
    

                               22
<PAGE>
   
   In June 1994,  the Company  sold six  ancillary  hospital  facilities,  three
outpatient  rehabilitation  facilities  and one  research  facility  to Capstone
Capital  Corporation  ("Capstone"),  a  publicly-traded  real estate  investment
trust.  The net  proceeds  of the  Company as a result of the  transaction  were
approximately  $49,025,000,  approximately  $30,000,000  of which was applied to
reduce indebtedness under the Company's  revolving credit facility.  The Company
leases back  substantially all these properties from Capstone and guarantees the
associated  operating  leases,  payments  under  which  aggregate  approximately
$5,728,200  annually.  Actual 1994 lease  payments were  $2,940,000.  Richard M.
Scrushy,  Chairman of the Board and Chief Executive Officer of the Company,  and
Michael D.  Martin,  Senior  Vice  President  -- Finance  and  Treasurer  of the
Company,  were  among  the  founders  of  Capstone  and  serve  on its  Board of
Directors.  At March 1, 1995, Mr. Scrushy owned approximately 2.5% of the issued
and outstanding  capital stock of Capstone,  and Mr. Martin owned  approximately
0.2% of the issued and outstanding capital stock of Capstone.  In addition,  the
Company owned  approximately 1.2% of the issued and outstanding capital stock of
Capstone  at March 1,  1995.  The  Company  acquired  its shares  pursuant  to a
transaction  wherein Mr. Scrushy and Mr. Martin  assigned to the Company certain
of their rights to purchase  shares of  Capstone's  capital  stock in connection
with its initial  capitalization.  The Company paid Mr. Scrushy  $90,200 and Mr.
Martin $8,800 for the assignment of such rights,  which amounts were  determined
based upon the ratio that the rights assigned to the Company bore to the initial
investment by Mr. Scrushy and Mr. Martin in Capstone's predecessor.  The Company
believes that all transactions involving Capstone were effected on terms no less
favorable  than  those  which  could have been  obtained  in  transactions  with
independent third parties. 
    

   In order to enhance equity  ownership by senior  management,  the Company has
adopted a program of making loans to officers holding the position of Group Vice
President  and above to  facilitate  the exercise of stock  options held by such
persons. See "Executive Compensation -- Executive Loans".

   At various  times in 1992 and 1993,  the Company has made loans to  executive
officers to assist them in meeting  financial  obligations at certain times when
they were  requested by the Company to refrain from selling  Common Stock in the
open  market.  At January 1, 1994,  loans in the  following  original  principal
amounts were outstanding:  $425,000 to Aaron Beam, Jr., Executive Vice President
and Chief Financial Officer, $460,000 to Larry R. House, a Director and a former
executive officer,  and $140,000 to William T. Owens,  Senior Vice President and
Controller.  Outstanding  principal  balances at December 31, 1994 were $-0- for
Mr. Beam,  $383,000 for Mr.  House and $126,000 for Mr.  Owens.  Such loans bear
interest at the rate of 1-1/4% per annum below the prime rate of AmSouth Bank of
Alabama, Birmingham, Alabama, and are payable on demand.

                              RELATIONSHIP WITH
                        INDEPENDENT PUBLIC ACCOUNTANTS

   Ernst & Young  LLP,  Birmingham,  Alabama,  has been  engaged by the Board of
Directors of the Company as independent  public  accountants for the Company and
its subsidiaries for the fiscal year 1994 and it is expected that such firm will
serve in that  capacity  for the 1995 fiscal  year.  Management  expects  that a
representative  of Ernst & Young LLP will be present  at the  Annual  Meeting to
make a  statement  if he or she desires to do so and to be  available  to answer
appropriate questions posed by stockholders.

                             FINANCIAL STATEMENTS

   The Company's audited financial statements for the fiscal year ended December
31, 1994,  "Management's  Discussion  and Analysis of  Financial  Condition  and
Results of Operations" and other selected information are
included in Appendix B to this Proxy Statement.

                                OTHER MATTERS

   As of the date of this Proxy Statement, the Board of Directors of the Company
does not know of any business which will be presented for  consideration  at the
Annual  Meeting  other  than that  specified  herein and in the Notice of Annual
Meeting of Stockholders, but if other matters are presented, it is the intention
of the persons  designated as proxies to vote in accordance  with their judgment
on such matters.

                               23

<PAGE>
   A COPY OF THE  COMPANY'S  ANNUAL  REPORT  ON FORM  10-K  FOR THE  YEAR  ENDED
DECEMBER 31, 1994,  INCLUDING THE FINANCIAL  STATEMENTS AND FINANCIAL  STATEMENT
SCHEDULES THERETO, AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, WILL BE
FURNISHED  WITHOUT  CHARGE TO ANY  STOCKHOLDER  OF THE  COMPANY  WHOSE  PROXY IS
SOLICITED BY THE FOREGOING PROXY STATEMENT, UPON THE WRITTEN REQUEST OF ANY SUCH
PERSON ADDRESSED TO ANTHONY J. TANNER, SECRETARY,  HEALTHSOUTH Corporation,  TWO
PERIMETER  PARK  SOUTH,  BIRMINGHAM,  ALABAMA  35243.  SUCH  A  REQUEST  FROM  A
BENEFICIAL  OWNER OF THE  COMPANY'S  COMMON  STOCK  MUST  CONTAIN  A  GOOD-FAITH
REPRESENTATION  BY SUCH PERSON THAT,  AS OF APRIL 25, 1995,  HE WAS A BENEFICIAL
OWNER OF THE COMPANY'S COMMON STOCK.

   
   Please SIGN, DATE and RETURN the enclosed Proxy promptly.

                            By Order of the Board of Directors:
                            ANTHONY J. TANNER
                            Secretary

May 13, 1995
    

                               24

<PAGE>
                                                                      APPENDIX A

                           HEALTHSOUTH Corporation
                            1995 STOCK OPTION PLAN

   1.  Purpose  of  the  Plan.  The  purpose  of  the  1995  Stock  Option  Plan
(hereinafter  called  the  "Plan")  of  HEALTHSOUTH   Corporation,   a  Delaware
corporation (hereinafter called the "Corporation"),  is to provide incentive for
future  endeavor  and to  advance  the  interests  of the  Corporation  and  its
stockholders  by encouraging  ownership of the Common Stock,  par value $.01 per
share  (hereinafter  called  the  "Common  Stock"),  of the  Corporation  by its
Directors, executives and other key employees, upon whose judgment, interest and
continuing  special  efforts  the  Corporation  is  largely  dependent  for  the
successful  conduct of its operations,  and to enable the Corporation to compete
effectively  with other  enterprises  for the  services  of such new  Directors,
executives  and employees as may be needed for the continued  improvement of the
Corporation's  business,  through the grant of options to purchase shares of the
Common Stock.  It is intended that certain  Options issued under the Plan and so
designated  pursuant  to Section  6(c)  hereof by the  Committee  (as defined in
Section 5 hereof) shall qualify as "incentive stock options" (hereinafter called
"ISOs")  under Section  422(b) of the Internal  Revenue Code of 1986, as amended
from time to time (hereinafter  called the "Code"),  and, where applicable,  the
terms of the Plan shall be interpreted in accordance with such intention.  Other
Options may be issued  under the Plan and  designated  by the  Committee or such
Independent Stock Option Committee,  as the case may be, as non-qualified  stock
options  (hereinafter called "NQSOs").  Any Option issued under the Plan and not
expressly designated as an ISO shall be conclusively deemed to be an NQSO.

   2.  Participants.  Options may be granted  under the Plan to Directors of the
Corporation  and to such executives and key employees of the Corporation and its
subsidiaries  as shall be determined by the Committee  appointed by the Board of
Directors  as set forth in  Section 5 of the Plan;  provided,  however,  that no
Option may be granted to any person if such grant  would cause the Plan to cease
to be an  "employee  benefit  plan"  as  defined  in Rule  405 of  Regulation  C
promulgated  under the Securities Act of 1933; and provided  further that no ISO
may be granted to any person  ineligible to be granted ISOs under Section 422(b)
of the Code.

   3. Term of the Plan.  The Plan  shall  become  effective  as of June 6, 1995,
subject to the approval by the holders of a majority of the shares of issued and
outstanding  Common  Stock of the  Corporation  at the 1995  Annual  Meeting  of
Stockholders of the Corporation. The Plan shall terminate on the earliest of (a)
June 5, 2005,  (b) such time as all shares of Common Stock reserved for issuance
under the Plan have been acquired  through the exercise of Options granted under
the Plan, or (c) such earlier time as the Board of Directors of the  Corporation
may  determine.  Any  Option  outstanding  under  the  Plan  at the  time of its
termination  shall remain in effect in accordance  with its terms and conditions
and those of the Plan.  No Option shall be granted  under the Plan after June 5,
2005.

   4. Stock  Subject to the Plan.  (a) Subject to the  provisions of Section 13,
the aggregate  number of shares of Common Stock for which Options may be granted
under the Plan shall not exceed  3,500,000  shares plus such number of shares as
is added  pursuant to Section 4(b),  and the maximum  number of shares of Common
Stock for which any individual may be granted  Options under the Plan during any
calendar year is 1,000,000.  If, on or prior to the  termination  of the Plan as
provided in Section 3, an Option  granted  under the Plan shall have  expired or
terminated for any reason without having been exercised in full, the unpurchased
shares  covered  thereby  shall again become  available for the grant of Options
under the Plan.  Shares covered by Options  surrendered  in connection  with the
exercise of other Options pursuant to Section 9(e) shall be deemed, for purposes
of this  Section  4, to have been  exercised,  and such  shares  shall not again
become available for the grant of Options under the Plan.

   The shares to be delivered  upon  exercise of Options under the Plan shall be
made  available,  at the  discretion  of the  Board of  Directors,  either  from
authorized but  previously  unissued  shares as permitted by the  Certificate of
Incorporation of the Corporation or from shares  re-acquired by the Corporation,
including  shares of Common Stock purchased in the open market,  and shares held
in the treasury of the Corporation.

                               A-1

<PAGE>
   
   (b) The  number of shares of Common  Stock for which  Options  may be granted
under the Plan shall  automatically  increase  on the first  trading day of each
calendar  year  during the term of the Plan,  beginning  with the 1996  calendar
year,  by an amount equal to 0.9% of the shares of Common Stock  outstanding  on
December 31 of the immediately  preceding year. However,  such additional shares
shall be  available  only for the grant of NQSOs  under the Plan and not for the
grant of ISOs. 
    

   5.  Administration  of  the  Plan.  With  respect  to  the  participation  of
executives and key employees of the Corporation and its subsidiaries who are not
also Directors of the  Corporation,  the Plan shall be administered by the Audit
and  Compensation  Committee  of the  Board  of  Directors  of  the  Corporation
(hereinafter  called the "Committee").  The acts of a majority of the Committee,
at any  meeting  thereof  at which a quorum is  present,  or acts  reduced to or
approved in writing by a majority of the members of the Committee,  shall be the
valid acts of the Committee.  The Committee  shall  determine the executives and
key  employees  of the  Corporation  and its  subsidiaries  who shall be granted
Options and the number of shares of Common Stock to be subject to each Option.

   With  respect  to  the   participation  of  non-employee   Directors  of  the
Corporation,  each non-employee  Director shall receive,  as an annual grant, an
NQSO to purchase  25,000  shares of Common  Stock on the date of adoption of the
Plan and in each year  thereafter,  such  Option  to be  granted  at the  Annual
Meeting of the Board of  Directors.  The purchase  price of the shares of Common
Stock covered by each such NQSO granted to a non-employee Director shall be 100%
of the fair  market  value  (but in no event  less  than the par  value) of such
shares at the time the Option is granted,  determined in accordance with Section
7(c) hereof.

   The  interpretation  and  construction of any provision of the Plan or of any
Option granted under it by the Committee shall be final,  conclusive and binding
upon all parties, including the Corporation, its stockholders and Directors, and
the executives and employees of the Corporation and its subsidiaries.  No member
of the Board of Directors or the Committee  shall be liable to the  Corporation,
any  stockholder,  any  optionholder  or any employee of the  Corporation or its
subsidiaries for any action or determination  made in good faith with respect to
the Plan or any Option granted under it. No member of the Board of Directors may
vote on any Option to be granted to him.

   The expenses of administering the Plan shall be borne by the Corporation.

   6.  Grant of  Options.  (a)  Options  may be  granted  under  the Plan by the
Committee in  accordance  with the  provisions of Section 5 at any time prior to
the  termination  of the Plan.  In making  any  determination  as to  Directors,
executives  and key  employees  to whom  Options  shall be granted and as to the
number of shares to be covered by such Options,  the  Committee  shall take into
account the duties of the  respective  Directors,  executives and key employees,
their present and potential contribution to the success of the Corporation,  and
such other factors as the Committee  shall deem relevant in connection  with the
accomplishment of the purposes of the Plan.

   (b) Each  Option  granted  under the Plan  shall be granted  pursuant  to and
subject to the terms and  conditions  of a stock option  agreement to be entered
into between the  Corporation  and the  optionholder  at the time of such grant.
Each such stock option  agreement shall be in a form from  time-to-time  adopted
for use under the Plan by the Committee  (such form being  hereinafter  called a
"Stock Option Agreement").  Any such Stock Option Agreement shall incorporate by
reference  all of the terms and  provisions of the Plan as in effect at the time
of grant and may contain  such other terms and  provisions  as shall be approved
and adopted by the Committee.

   (c) At the time of the grant of each Option  under this Plan,  the  Committee
shall determine  whether such Option is to be designated as an ISO. If an Option
is to be designated as an ISO, then the  provisions of Sections  6(d),  7(b) and
8(b) shall apply to such  Options.  The Stock Option  Agreement  relating to the
grant of any option designated as an ISO shall reflect such designation.

   (d) Notwithstanding  any contrary provision contained in this Agreement,  the
aggregate  fair market value  (determined as of the time each ISO is granted) of
the shares of Common  Stock with  respect to which ISOs issued to any one person
hereunder are  exercisable for the first time during any calendar year shall not
exceed $100,000.

                               A-2
<PAGE>
   7. Option Price. (a) The purchase price of the shares of Common Stock covered
by each Option  granted under the Plan shall be at least 100% of the fair market
value (but in no event  less than the par value) of such  shares at the time the
Option is granted,  or such higher  purchase price as shall be determined by the
Committee.

   (b)  Notwithstanding any contrary provision contained in Section 7(a) hereof,
no Option  granted to any person who, at the time of such  grant,  owns,  taking
into  account  the  attribution  rules of  Section  424(d)  of the  Code,  stock
possessing  more than 10% of the total  combined  voting power of all classes of
the  Corporation's  stock or of the stock of any of its corporate  subsidiaries,
may be designated as an ISO unless at the time of such grant the purchase  price
of the shares of Common  Stock  covered  by such  Option is at least 110% of the
fair market value (but in no event less than the par value) of such shares.

   (c) If the Common Stock is not listed upon a national  securities exchange or
exchanges,  such  fair  market  value  shall be as  determined  by the  Board of
Directors  of the  Corporation  (which  determination  shall be  conclusive  and
binding  for all  purposes)  or, if  applicable,  shall be deemed to be the last
reported  sale  price for the  Common  Stock as quoted by  brokers  and  dealers
trading in the  Common  Stock in the  over-the-counter  market (or if the Common
Stock  shall  be  quoted  by the  National  Association  of  Securities  Dealers
Automated  Quotation  system,  then such NASDAQ quote)  immediately prior to the
commencement of the meeting of the Committee at which the Option is granted.  If
the Common  Stock is listed upon a national  securities  exchange or  exchanges,
such fair  market  value shall be deemed to be the last  reported  sale price at
which the shares of Common  Stock were  traded on such  securities  exchange  or
exchanges  immediately prior to the commencement of the meeting of the Committee
at which the Option is  granted,  or if no sale of the Common  Stock was made on
any national  securities exchange on such date, then the closing price per share
of the  Common  Stock  on such  securities  exchange  or  exchanges  on the next
preceding day on which there was a sale of the Common Stock.

   (d) The exercise price of any outstanding Options shall not be reduced during
the term of such Options  except by reason of an adjustment  pursuant to Section
13 hereof,  nor shall the Committee or the Board of Directors cancel outstanding
Options and reissue new Options at a lower  exercise price in  substitution  for
the canceled Options.

   8. Term of Options. (a) The expiration date of an Option granted under the
Plan shall be as determined by the Committee at the time of grant, provided
that each such Option shall expire not more than ten years after the date
such Option was granted.

   (b)  Notwithstanding any contrary provision contained in Section 8(a) hereof,
no Option  granted to any person who, at the time of such  grant,  owns,  taking
into  account  the  attribution  rules of  Section  424(d)  of the  Code,  stock
possessing  more than 10% of the total  combined  voting power of all classes of
the  Corporation's  stock or of the stock of any of its corporate  subsidiaries,
may be  designated  as an ISO unless by its terms each such Option  shall expire
not more than five years after the date such Option was granted.

   9. Exercise of Options. (a) Each Option shall become exercisable in whole
or in part or in installments at such time or times as the Committee may
prescribe at the time the Option is granted and specify in the Stock Option
Agreement. No Option shall be exercisable after the expiration of ten years
from the date on which it was granted.

   (b) Notwithstanding any contrary provision contained herein, unless otherwise
expressly  provided in the Stock Option Agreement,  any Option granted hereunder
which is, by its terms,  exercisable in  installments  shall become  immediately
exercisable  in  full  upon  the  occurrence  of a  Change  in  Control  of  the
Corporation. For purposes of this Section 9(b), "Change in Control" shall mean

   (i) the  acquisition  (other than from the Company) by any person,  entity or
"group"  (within the meaning of Sections  13(d)(3) or 14(d)(2) of the Securities
Exchange Act of 1934, but excluding,  for this purpose,  the  Corporation or its
subsidiaries,  or any employee  benefit plan of the Company or its  subsidiaries
which  acquires  beneficial  ownership of voting  securities  of the Company) of
beneficial  ownership  (within the meaning of Rule 13d-3  promulgated  under the
Securities  Exchange Act of 1934) of 25% or more of either the  then-outstanding
shares  of  Common  Stock  or  the  combined   voting  power  of  the  Company's
then-outstanding voting securities entitled to vote generally in the election of
Directors; or

                               A-3

<PAGE>
   (ii) individuals  who, as of June 6, 1995,  constitute the Board of Directors
of the Corporation (as of such date, the "Incumbent Board") cease for any reason
to constitute at least a majority of the Board of Directors;  provided, however,
that any person becoming a Director  subsequent to such date whose election,  or
nomination  for  election,  was approved by a vote of at least a majority of the
Directors  then  constituting  the  Incumbent  Board  (other than an election or
nomination of an individual whose initial  assumption of office is in connection
with an actual or  threatened  election  contest  relating  to the  election  of
Directors  of the  Company)  shall be, for  purposes of this  Section  9(b)(ii),
considered as though such person were a member of the Incumbent Board; or

   (iii)  approval  by the  stockholders  of the  Company  of a  reorganization,
merger,  consolidation  or share  exchange,  in each case with  respect to which
persons  who were the  stockholders  of the  Company  immediately  prior to such
reorganization,  merger,  consolidation  or share  exchange do not,  immediately
thereafter,  own more than 75% of the  combined  voting  power  entitled to vote
generally in the election of directors of the reorganized,  merged, consolidated
or other surviving entity's then-outstanding voting securities, or a liquidation
or dissolution of the Corporation or the sale of all or substantially all of the
assets of the Corporation.

   (c) Options may be exercised by giving written  notice to the  Corporation of
intention to exercise,  specifying the number of shares to be purchased pursuant
to such exercise in accordance with the procedures set forth in the Stock Option
Agreement. All shares purchased upon exercise of any Option shall be paid for in
full at the time of purchase in accordance  with the procedures set forth in the
Stock  Option  Agreement.  Except as provided in Sections  9(d) and 9(e) hereof,
such payment shall be made in cash or through delivery of shares of Common Stock
or a  combination  of cash and  Common  Stock as  provided  in the Stock  Option
Agreement.  Any shares so  delivered  shall be valued at their fair market value
determined  as of the date of exercise of the Option  under the method set forth
in Section 7(c) hereof.

   (d) Payment for shares purchased upon exercise of any such Option may be made
by delivery to the Corporation of a properly  executed  exercise notice together
with irrevocable instructions to a broker to promptly deliver to the Corporation
an  amount  of sale or  loan  proceeds  sufficient  to pay the  exercise  price.
Additionally,  the Corporation will accept, in payment for shares purchased upon
exercise  of  any  such  Option,  proceeds  of a  margin  loan  obtained  by the
exercising optionholder from a broker, provided that the exercising optionholder
has,  at the same time as  delivery to the  Corporation  of a properly  executed
exercise notice,  delivered to the Corporation  irrevocable  instructions to the
Corporation to deliver share  certificates  directly to such broker upon payment
for such shares.

   (e) With respect to Directors and officers of the Corporation who are subject
to reporting  requirements under Section 16(a) of the Securities Exchange Act of
1934, payment for shares purchased upon exercise of any Option granted hereunder
may be made by surrender of  outstanding  Options  issued under this Plan or any
other stock option plan of the  Corporation  having a Spread (as defined  below)
equal to the exercise price of the Options sought to be exercised.  For purposes
of this Section 9(e), the "Spread" with respect to any unexercised  Option shall
be equal to (i) the  average  price  per  share of  Common  Stock on the date of
exercise,  as  determined by the  Corporation  from any  commercially  available
reporting  service  reflecting  trading  of  the  Common  Stock  on  a  national
securities exchange, on the National Association of Securities Dealers Automated
Quotation System,  or in the over the counter market,  as applicable,  less (ii)
the exercise  price of the surrender of the Option.  All Options so  surrendered
will be deemed to have been exercised by the optionholder.  Such surrender shall
be evidenced in a form satisfactory to the Secretary of the Corporation.

   10. Nontransferability of Options. Options granted under the Plan shall be
assignable or transferable only by will or pursuant to the laws of descent
and distribution and shall be exercisable during the optionholder's lifetime
only by him.

   11.  Stockholder  Rights of Optionholder.  No holder of any Option shall have
any rights to dividends or other rights of a stockholder  with respect to shares
subject to an Option prior to the  purchase of such shares upon  exercise of the
Option.

                               A-4

<PAGE>
   12. Termination of Option. With respect to any Option which, by its terms, is
not  exercisable  for one year  from the  date on  which  it is  granted,  if an
optionholder's employment by, or other relationship with, the Corporation or any
of its  subsidiaries  terminates  within one year after the date an  unexercised
Option containing such terms is granted under the Plan for any reason other than
death,  the Option shall terminate on the date of termination of such employment
or other relationship. With respect to all Options granted under the Plan, if an
optionholder's  employment by, or other  relationship  with, the  Corporation is
terminated by reason of his death, the Option shall terminate one year after the
date of  death,  unless  the  Option  otherwise  expires.  If an  optionholder's
employment by, or other  relationship  with, the Corporation  terminates for any
reason  other than as set forth  above in this  Section  12,  the  Option  shall
terminate three months after the date of termination of such employment or other
relationship  unless  the  Option  earlier  expires,  provided  that  (a) if the
optionholder dies within such three-month period, the Option shall terminate one
year  after the date of his death  unless the Option  earlier  expires;  (b) the
Board of Directors may, at any time prior to any  termination of such employment
or other  relationship  under the  circumstances  covered  by this  Section  12,
determine  in its  discretion  that the Option  shall  terminate  on the date of
termination of such employment or other  relationship with the Corporation;  and
(c) the exercise of any Option after  termination  of such  employment  or other
relationship  with the  Corporation  shall be  subject  to  satisfaction  of the
conditions  precedent that the optionholder  refrain from engaging,  directly or
indirectly,  in any  activity  which is  competitive  with any  activity  of the
Corporation or any subsidiary thereof and from otherwise acting, either prior to
or after  termination of such  employment or other  relationship,  in any manner
inimical or in any way  contrary to the best  interests of the  Corporation  and
that the  optionholder  furnish to the Corporation such information with respect
to the  satisfaction  of the  foregoing  condition  precedent  as the  Board  of
Directors  shall  reasonably  request.  For  purposes  of  this  Section  12,  a
"relationship  with the Corporation"  shall be limited to any relationship  that
does not cause the Plan to cease to be an "employee  benefit plan" as defined in
Rule 405 of Regulation C under the Securities Act of 1933. The mere ownership of
stock in the  Corporation  shall not be deemed  to be a  "relationship  with the
Corporation".

   Nothing in the Plan or in the Stock  Option  Agreement  shall confer upon any
optionholder  the right to continue in the employ of the  Corporation  or any of
its  subsidiaries or in any other  relationship  thereto or interfere in any way
with  the  right  of the  Corporation  to  terminate  such  employment  or other
relationship at any time.

   A holder  of an  Option  under  the Plan may make  written  designation  of a
beneficiary  on  forms  prescribed  by  and  filed  with  the  Secretary  of the
Corporation.  Such beneficiary, or if no such designation of any beneficiary has
been made, the legal  representative  of such  optionholder or such other person
entitled  thereto  as  determined  by a court  of  competent  jurisdiction,  may
exercise,  in accordance  with and subject to the provisions of this Section 12,
any unterminated  and unexpired Option granted to such  optionholder to the same
extent that the  optionholder  himself could have  exercised such Option were he
alive or able; provided, however, that no Option granted under the Plan shall be
exercisable  for  more  shares  than  the  optionholder   could  have  purchased
thereunder  on the date his  employment  by,  or other  relationship  with,  the
Corporation and its subsidiaries was terminated.

   13.  Adjustment  of and  Changes  in  Capitalization.  In the event  that the
outstanding shares of Common Stock shall be changed in number or class by reason
of split-ups, combinations, mergers, consolidations or recapitalizations,  or by
reason of stock dividends, the number or class of shares which thereafter may be
purchased  through  exercise  of  Options  granted  under the Plan,  both in the
aggregate  and as to any  individual,  and the number  and class of shares  then
subject to Options  theretofore  granted  and the price per share  payable  upon
exercise of such Option shall be adjusted so as to reflect  such change,  all as
determined  by the Board of  Directors  of the  Corporation.  In the event there
shall be any other  change in the  number or kind of the  outstanding  shares of
Common Stock,  or of any stock or other  securities into which such Common Stock
shall have been changed, or for which it shall have been exchanged,  then if the
Board of Directors  shall,  in its sole  discretion,  determine that such change
equitably requires an adjustment in any Option theretofore  granted or which may
be granted under the Plan, such adjustment shall be made in accordance with such
determination.

                               A-5

<PAGE>
   Notice of any adjustment  shall be given by the Corporation to each holder of
an Option which shall have been so adjusted and such adjustment  (whether or not
such notice is given)  shall be  effective  and binding for all  purposes of the
Plan.

   Fractional  shares  resulting from any adjustment in Options pursuant to this
Section 13 may be settled in cash or  otherwise  as the Board of  Directors  may
determine.

   14.  Securities  Acts  Requirements.  No Option granted  pursuant to the Plan
shall be  exercisable  in whole or in part,  and the  Corporation  shall  not be
obligated to sell any shares of Common Stock subject to any such Option, if such
exercise and sale would, in the opinion of counsel for the Corporation,  violate
the  Securities  Act of 1933 or other Federal or state  statutes  having similar
requirements,  as they may be in  effect  at that  time.  Each  Option  shall be
subject to the further requirement that, at any time that the Board of Directors
or the  Committee,  as the case may be,  shall  determine,  in their  respective
discretion,  that the listing,  registration or  qualification  of the shares of
Common Stock subject to such Option under any securities  exchange  requirements
or under any  applicable  law, or the  consent or  approval of any  governmental
regulatory  body,  is necessary or desirable as a condition of, or in connection
with,  the  granting of such Option or the issuance of shares  thereunder,  such
Option  may  not  be  exercised  in  whole  or  in  part  unless  such  listing,
registration,  qualification,  consent or approval  shall have been  effected or
obtained free of any  conditions not acceptable to the Board of Directors or the
Committee, as the case may be.

   As a condition to the issuance of any shares upon exercise of an Option under
the Plan,  the Board of  Directors  or the  Committee,  as the case may be,  may
require  the  optionholder  to  furnish  a  written  representation  that  he is
acquiring the shares for investment and not with a view to  distribution  of the
shares to the public and a written agreement  restricting the transferability of
the shares  solely to the  Corporation,  and may affix a  restrictive  legend or
legends  on  the  face  of  the  certificate   representing  such  shares.  Such
representation, agreement and/or legend shall be required only in cases where in
the opinion of the Board of Directors or the Committee,  as the case may be, and
counsel for the Corporation, it is necessary to enable the Corporation to comply
with the  provisions  of the  Securities  Act of 1933 or other  Federal or state
statutes  having  similar  requirements,  and any  stockholder  who  gives  such
representation and agreement shall be released from it and the legend removed at
such time as the  shares to which  they  applied  are  registered  or  qualified
pursuant to the Securities Act of 1933 or other Federal or state statutes having
similar  requirements,  or at such other time as, in the opinion of the Board of
Directors or the Committee, as the case may be, and counsel for the Corporation,
the  representation and agreement and legend cease to be necessary to enable the
Corporation to comply with the provisions of the Securities Act of 1933 or other
Federal or state statutes having similar requirements.

   15. Amendment of the Plan. The Plan may, at any time or from time to time, be
terminated,  modified or amended by the  stockholders  of the Corporation by the
affirmative  vote of the holders of a majority of the outstanding  shares of the
Corporation's  Common  Stock  entitled to vote.  The Board of  Directors  of the
Corporation  may, insofar as permitted by law, from time to time with respect to
any  shares of Common  Stock at the time not  subject  to  Options,  suspend  or
discontinue the Plan or revise or amend it in any respect whatsoever;  provided,
however, that, without approval of the stockholders of the Corporation,  no such
revision or amendment  shall  increase the number of shares subject to the Plan,
decrease  the price at which the  Options  may be  granted,  permit  exercise of
Options  unless  full  payment  is made at the time of  exercise  (except  as so
provided in Section 9 hereof),  extend the period  during  which  Options may be
exercised,  or change the  provisions  relating  to  adjustment  to be made upon
changes in capitalization.

   16.  Changes in Law.  Subject to the  provisions  of Section 15, the Board of
Directors  shall  have the power to amend the Plan and any  outstanding  Options
granted thereunder in such respects as the Board of Directors shall, in its sole
discretion,  deem  advisable  in  order to  incorporate  in the Plan or any such
Option any new provision or change  designed to comply with or take advantage of
requirements  or  provisions  of the  Code or any  other  statute,  or  Rules or
Regulations  of the  Internal  Revenue  Service  or any other  Federal  or state
governmental agency enacted or promulgated after the adoption of the Plan.

    17. Legal Matters.  Every right of action by or on behalf of the Corporation
or by any stockholder against any past, present or future member of the Board of
Directors, officer or employee of the Cor

                               A-6

<PAGE>
poration  arising out of or in connection with this Plan shall,  irrespective of
the place  where such  action may be brought  and  irrespective  of the place of
residence of any such Director,  officer or employee, cease and be barred by the
expiration of three years from whichever is the later of (a) the date of the act
or  omission in respect of which such right of action  arises,  or (b) the first
date upon which  there has been made  generally  available  to  stockholders  an
annual report of the Corporation and a proxy statement for the Annual Meeting of
Stockholders  following the issuance of such annual report,  which annual report
and proxy  statement alone or together set forth,  for the related  period,  the
aggregate number of shares for which Options were granted; and any and all right
of action by any  employee or  executive of the  Corporation  (past,  present or
future) against the  Corporation  arising out of or in connection with this Plan
shall,  irrespective of the place where such action may be brought, cease and be
barred by the  expiration of three years from the date of the act or omission in
respect of which such right of action arises.

   This Plan and all determinations made and actions taken pursuant hereto shall
be  governed  by the law of  Delaware,  applied  without  giving  effect  to any
conflicts-of-law principles, and construed accordingly.

                               A-7

<PAGE>
                                                                      APPENDIX B

                              TABLE OF CONTENTS

<TABLE>
<CAPTION>
<S>                                                                                        <C>
                                                                                           Page
                                                                                           Number
Business.................................................................................  B-2
Selected Financial Data..................................................................  B-2
Directors and Executive Officers.........................................................  B-3
Management's Discussion and Analysis of Financial Condition and Results of Operations ...  B-5
Audited Consolidated Financial Statements of HEALTHSOUTH Corporation and Subsidiaries  ..
Report of Independent Auditors...........................................................  B-11
Consolidated Balance Sheets..............................................................  B-12
Consolidated Statements of Income........................................................  B-13
Consolidated Statements of Stockholders' Equity..........................................  B-14
Consolidated Statements of Cash Flows....................................................  B-15
Notes to Consolidated Financial Statements...............................................  B-16
Market for the Company's Common Equity and Related Stockholders Matters..................  B-31
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure ....  B-31

</TABLE>

                               B-1

<PAGE>
                                   BUSINESS

   HEALTHSOUTH  Corporation,   a  Delaware  corporation  ("HEALTHSOUTH"  or  the
"Company"),  is the  nation's  largest  provider  of  rehabilitative  healthcare
services. In its outpatient and inpatient rehabilitation facilities, the Company
has established  interdisciplinary  programs for the  rehabilitation of patients
experiencing  disability due to a wide variety of physical  conditions,  such as
stroke,   head  injury,   orthopaedic   problems,   neuromuscular   disease  and
sports-related  injuries. The Company's rehabilitation services include physical
therapy,  sports  medicine,  work hardening,  neurorehabilitation,  occupational
therapy,  respiratory  therapy,  speech-language  pathology  and  rehabilitation
nursing. In addition to rehabilitation  services,  HEALTHSOUTH's  medical center
facilities  also provide general and specialty  medical and surgical  healthcare
services.

                           SELECTED FINANCIAL DATA

   Set forth below is a summary of selected consolidated  financial data for the
Company for the periods indicated:

<TABLE>
<CAPTION>

                                                         Year Ended December 31,
                                        ----------------------------------------------------------
                                           1990        1991       1992         1993        1994
                                        --------   ---------    ---------  ----------   ----------
                                                 (in thousands, except per share data)
<S>                                    <C>         <C>         <C>         <C>         <C>       
Statement of Income Data (1):
Revenues ............................  $198,087    $267,346    $464,288    $  575,346  $1,127,441
Net Income ..........................    13,587      25,198      34,594        13,592      53,225
Weighted Average Common and Common
Equivalent Shares Outstanding (2)  ..    40,650      56,148      68,836        69,434      75,876
Net Income Per Common and Common
Equivalent Share (2) ................  $    .33    $    .45    $    .50    $      .20  $      .70
Net Income Per Common Share --
Assuming Full Dilution (2)...........       .30         .42     N/A          N/A              .70
Dividends ...........................      None        None        None        None         None
Balance Sheet Data: .................
Working Capital .....................  $114,513    $183,023    $195,016    $   198,352 $  218,681
Total Assets ........................   316,594     491,004     701,210     1,281,522   1,552,334
Total Debt and Leases ...............   156,560     170,175     306,082       818,349     944,774
Retained Earnings ...................    27,735      52,079      76,480        85,640     137,027
Stockholders' Equity ................   128,898     288,434     340,466       352,396     426,134
<FN>

   
   (1) All amounts reflect the combined results of HEALTHSOUTH and ReLife, Inc.,
which was  acquired by  HEALTHSOUTH  in a  pooling-of-interests  transaction  on
December 29, 1994.

   (2) Adjusted to reflect a three-for-two stock split effected in the form of a
50% stock  dividend  paid on  December  31, 1991 and a  two-for-one  stock split
effected in the form of a 100% stock dividend paid on April 17, 1995.
    

</TABLE>
                               B-2

<PAGE>
                              EXECUTIVE OFFICERS

   The  following  table  sets forth  certain  information  with  respect to the
Company's executive officers:

<TABLE>
<CAPTION>

                                        All Positions                An Officer
        Name          Age              With the Company                 Since
        ----          ---              ----------------              -----------
<S>                   <C>  <C>                                          <C> 
Richard M. Scrushy    42   Chairman of the Board Chief Executive
                           Officer and Director                         1984
Aaron Beam, Jr.  ..   51   Executive Vice President and Chief
                           Financial Officer and Director               1984
Anthony J. Tanner     46   Executive Vice President -- Administration
                           and Secretary and Director                   1984
Thomas W. Carman  .   43   Executive Vice President -- Corporate
                           Development                                  1985
P. Daryl Brown  ...   40   President -- HEALTHSOUTH Outpatient
                           Centers and Director                         1986
James P. Bennett  .   37   President and Chief Operating Officer and
                           Director                                     1991
Denis J. Devane  ..   57   Executive Vice President -- Medical Center
                           Operations                                   1993
William T. Owens  .   36   Senior Vice President -- Finance and
                           Controller                                   1986
Michael D. Martin     34   Senior Vice President -- Finance and
                           Treasurer                                    1989
William W. Horton     35   Group Vice President -- Legal Services and
                           Assistant Secretary                          1994

</TABLE>

   Richard M. Scrushy, one of the Company's  management founders,  has served as
Chairman of the Board and Chief Executive Officer of the Company since 1984, and
also served as President of the Company from 1984 until March 1995. From 1979 to
1984, Mr. Scrushy was with Lifemark  Corporation,  a  publicly-owned  healthcare
corporation,  serving in  various  operational  and  management  positions.  Mr.
Scrushy is also a director of Integrated Health Services,  Inc. and MedPartners,
Inc., both publicly-traded healthcare corporations, and Chairman of the Board of
Capstone Capital,  Inc., a publicly-traded real estate investment trust. He also
serves  on  the  boards  of  directors  of  several  privately-held   healthcare
corporations.

   Aaron Beam,  Jr.,  C.P.A.,  a management  founder,  serves as Executive  Vice
President and Chief Financial  Officer of the Company and was elected a Director
in  February  1993.  From  1980 to 1984,  Mr.  Beam  was  employed  by  Lifemark
Corporation in several  financial and operational  management  positions for the
Shared Services Division, including division controller.
Mr. Beam is a director of Ramsey Healthcare, Inc.

   Anthony J. Tanner,  Sc.D.,  a management  founder,  serves as Executive  Vice
President Administration and Secretary of the Company and was elected a Director
in February 1993. From 1980 to 1984, Mr. Tanner was with Lifemark Corporation in
the Shared Services  Division as director,  clinical and  professional  programs
(1982-1984) and director, quality assurance and education (1980-1982),  where he
was responsible for the development of clinical programs and marketing programs.

   Thomas W. Carman joined the Company in 1985 as Regional Director -- Corporate
Development,   and  now  serves  as  Executive   Vice   President  --  Corporate
Development.  From 1983 to 1985,  Mr.  Carman was  director of  development  for
Medical  Care  International.  From  1981 to  1983,  Mr.  Carman  was  assistant
administrator at the Children's Hospital of Birmingham, Alabama.

                               B-3

<PAGE>
   P.  Daryl  Brown,  President  and  Chief  Operating  Officer  --  HEALTHSOUTH
Outpatient Centers,  joined the Company in April 1986 and served until June 1992
as Group Vice President -- Outpatient  Operations.  From 1977 to 1986, Mr. Brown
served  with the  American  Red Cross,  Alabama  Region,  in several  positions,
including  chief  operating  officer,  administrative  director  for finance and
administration and controller.

   
   James P.  Bennett  joined the Company in May 1991 as  Director  of  Inpatient
Operations,  was promoted to Group Vice  President  -- Inpatient  Rehabilitation
Operations  in September  1991,  to  President  and Chief  Operating  Officer --
HEALTHSOUTH  Rehabilitation  Hospitals in June 1992, to President -- HEALTHSOUTH
Inpatient  Operations  in February  1993 and to  President  and Chief  Operating
Officer of the Company in March 1995.  Mr.  Bennett was elected as a Director in
February  1993.  From August 1987 to May 1991,  Mr. Bennett was employed by Russ
Pharmaceuticals,  Inc.,  Birmingham,  Alabama,  as vice president -- operations,
chief financial officer, secretary and director. Mr. Bennett served as certified
public accountant on the audit staff of the Birmingham,  Alabama office of Ernst
& Whinney (now Ernst & Young LLP) from October 1980 to August 1987.
    

   Denis J.  Devane  joined  the  Company  in  October  1993 as  Executive  Vice
President -- Medical Center Operations.  Mr. Devane served as Chairman and Chief
Executive Officer and a director of Rebound,  Inc., a head injury rehabilitation
company, from July 1989 until May 1992. From 1987 through 1988, he was President
and  Chief  Executive  Officer  of  American  Rehabilitation  Services,  and  he
previously  held  executive   positions  with  Healthdyne,   Inc.  and  Lifemark
Corporation, including serving as President of Healthdyne, Inc.
and President of Lifemark's Hospital Division.

   William T. Owens, C.P.A.,  joined the Company in March 1986 as Controller and
was appointed  Vice  President and Controller in December 1986. He was appointed
Group Vice  President -- Finance and  Controller  in June 1992 and became Senior
Vice President -- Finance and Controller in February 1994.  Prior to joining the
Company, Mr. Owens served as a certified public accountant on the audit staff of
the  Birmingham,  Alabama office of Ernst & Whinney (now Ernst & Young LLP) from
1981 to 1986.

   Michael D. Martin  joined the Company in October 1989 as Vice  President  and
Treasurer,  and was named  Senior Vice  President  -- Finance and  Treasurer  in
February  1994.  From 1983 through  September  1989,  Mr. Martin  specialized in
healthcare lending with AmSouth Bank N.A.,  Birmingham,  Alabama, where he was a
vice president immediately prior to joining the Company.

   William W. Horton joined the Company in July 1994 as Group Vice  President --
Legal  Services.  From August  1986  through  June 1994,  Mr.  Horton  practiced
corporate, securities and healthcare law with the Birmingham, Alabama-based firm
of Haskell Slaughter Young & Johnston, Professional Association, where he served
as Chairman of the Healthcare Practice Group.

   See "Election of  Directors" in the Proxy  Statement to which this Appendix B
is attached for identification of the Directors of the Company.

                               B-4

<PAGE>
                         MANAGEMENT'S DISCUSSION AND
                       ANALYSIS OF FINANCIAL CONDITION
                          AND RESULTS OF OPERATIONS

General

   The  following  discussion is intended to facilitate  the  understanding  and
assessment  of  significant  changes  and  trends  related  to  the  results  of
operations and financial  condition of the Company,  including  certain  factors
related  to  the  acquisition  by the  Company  of 28  inpatient  rehabilitation
facilities  and 45  associated  outpatient  rehabilitation  locations  from NME,
effective December 31, 1993 (the "NME Selected Hospitals Acquisition"),  as well
as factors  related to the  acquisition  transaction  between  the  Company  and
ReLife, Inc., which was effective December 29, 1994 (the "ReLife  Acquisition").
The ReLife Acquisition was accounted for as a pooling of interests,  and, unless
otherwise  indicated,  all amounts shown in the following  discussion  have been
restated to reflect the effect of the Relife  Acquisition.  This  discussion and
analysis should be read in conjunction with the Company's consolidated financial
statements and notes thereto included  elsewhere in the Proxy Statement to which
this Appendix B is attached.

   During the periods  discussed  below,  governmental,  commercial  and private
payors  have  increasingly  recognized  the  need to  contain  their  costs  for
healthcare services.  These payors are turning to closer monitoring of services,
prior authorization  requirements,  utilization review and increased utilization
of outpatient services. The Company has experienced an increased effort by these
payors  to  contain  costs  through  negotiated   discount  pricing  for  health
maintenance  organizations  and similar patient referral  services.  The Company
views these efforts as an opportunity to demonstrate  the  effectiveness  of its
clinical  programs  and its  ability to provide  its  rehabilitative  healthcare
services  efficiently.  The Company has entered into a number of contracts  with
payors to provide services and has realized an increased volume of patients as a
result.

   The Company provides rehabilitative healthcare services through its inpatient
and outpatient  rehabilitation  facilities and medical centers.  The Company has
expanded its operations through the acquisition or opening of new facilities and
satellite  locations  and by enhancing  its existing  operations.  The Company's
revenues  increased  from  $464,288,000  in 1992 to  $1,127,441,000  in 1994, an
increase of 143%.  As of December 31, 1994,  the Company has 402 locations in 33
states, the District of Columbia and Ontario,  Canada,  including 238 outpatient
rehabilitation  locations (including 111 outpatient  rehabilitation  centers and
127 associated satellite clinics), 66 inpatient rehabilitation locations with 39
associated satellite outpatient clinics,  five medical centers, and 54 locations
providing other patient care services.

   The  Company's  revenues  include  net  patient  service  revenues  and other
operating  revenues.  Net patient service revenues are reported at estimated net
realizable  amounts  from  patients,  insurance  companies,  third-party  payors
(primarily  Medicare and  Medicaid) and others for services  rendered.  Revenues
from third-party  payors also include  estimated  retroactive  adjustments under
reimbursement  agreements  which are subject to final review and  settlement  by
appropriate authorities.  Management determines allowances for doubtful accounts
and  contractual  adjustments  based on historical  experience  and the terms of
payor contracts. Net accounts receivable include only those amounts estimated by
management to be collectible.

   The Company,  in many cases,  operates more than one site within a market. In
such markets,  there is customarily an outpatient  center or inpatient  facility
with associated  satellite outpatient  locations.  For purposes of the following
discussion and analysis,  same store operations are measured on locations within
markets in which similar operations existed at the end of the period and include
the operations of additional  locations opened within the same market. New store
operations are measured on locations within new markets.

   
   Effective December 31, 1993, the Company acquired 28 inpatient rehabilitation
facilities and 45 associated outpatient rehabilitation locations from NME. After
giving effect to the NME Selected Hospitals Acquisition, the Company's pro forma
revenues were $979,456,000 and  $1,030,215,000  for the years ended December 31,
1992 and 1993, respectively.

                               B-5
    

<PAGE>
   
   Effective  December 29, 1994, the Company  consummated the ReLife Acquisition
as a merger  accounted  for as a pooling of interests.  In  connection  with the
ReLife Acquisition,  the Company acquired 31 inpatient rehabilitation facilities
and 12  outpatient  rehabilitation  centers.  The  ReLife  operations  generated
operating  revenues of  $118,874,000  for the fiscal year ending  September  30,
1994,  compared to $93,042,000 for the fiscal year ending September 30, 1993, an
increase of 27.8%.  The results for  HEALTHSOUTH  described below are based on a
combination  of  HEALTHSOUTH's  results  for its  December  31  fiscal  year and
ReLife's results for its September 30 fiscal year for all periods presented. All
data set forth  relating to revenues  derived from  Medicare and Medicaid do not
take into  account  revenues of the ReLife  facilities,  because  ReLife did not
separately track such revenues prior to consummation of the ReLife Acquisition.

   The Company  determines the amortization  period of the cost in excess of net
asset value of  purchased  facilities  based on an  evaluation  of the facts and
circumstances of each individual purchase  transaction.  The evaluation includes
an analysis of historic and projected  financial  performance,  an evaluation of
the  estimated  useful life of the  buildings  and fixed  assets  acquired,  the
indefinite  useful  life of  Certificates  of Need and  licenses  acquired,  the
competition  within local markets,  lease terms where applicable,  and the legal
term of  partnerships  where  applicable.  The  Company  utililizes  independent
appraisers and relies on its own management  expertise in evaluating each of the
factors  noted above.  With respect to the carrying  value of the excess of cost
over net asset value of purchased  facilities and other intangible  assets,  the
Company determines on a quarterly basis whether an impairment event has occurred
by  considering  factors  such as the market value of the asset,  a  significant
adverse change in legal factors or in the business climate,  adverse action by a
regulator, a history of operating losses or cash flow losses, or a projection of
continuing  losses  associated with an operating  entity.  The carrying value of
excess cost over net asset value of purchased  facilities  and other  intangible
assets will be evaluated if the facts and circumstances suggest that it has been
impaired.  If this evaluation  indicates that the value of the asset will not be
recoverable,  as determined based on the  undiscounted  cash flows of the entity
acquired over the remaining amortization period, the Company's carrying value of
the asset will be reduced by the estimated shortfall of cash flows.
    

Results of Operations of the Company

Twelve-Month Periods Ended December 31, 1992 and 1993

   
   The Company operated 171 outpatient  rehabilitation locations at December 31,
1993, compared to 126 outpatient  rehabilitation locations at December 31, 1992.
In  addition,  the Company  operated 39  inpatient  facilities  and four medical
centers at December  31,  1993,  compared to 22  inpatient  facilities  and four
medical centers at December 31, 1992. In 1993, the Company opened the Vanderbilt
Stallworth  Rehabilitation  Hospital in  Nashville,  Tennessee,  and acquired 13
inpatient facilities from Rebound,  Inc. The foregoing information does not give
effect  to the  facilities  acquired  effective  December  31,  1993  in the NME
Selected Hospitals Acquisition. 
    

   The  Company's  operations  generated  revenues of  $575,346,000  in 1993, an
increase of  $111,058,000,  or 23.9%,  as compared to 1992 revenues.  Same store
revenues for the twelve  months ended  December 31, 1993 were  $539,377,000,  an
increase of  $75,089,000,  or 16.1%, as compared to the same period in 1992. New
store revenues for 1993 were $35,969,000.  The increase in revenues is primarily
attributable  to increases in patient  volume and the addition of 45  outpatient
rehabilitation  locations and 13 inpatient  locations.  Revenues  generated from
patients under Medicare and Medicaid plans respectively  accounted for 30.6% and
1.0% of revenues  for 1993,  compared  to 29.3% and 1.3% of  revenues  for 1992.
Revenues  from any  other  single  third-party  payor  were not  significant  in
relation to the Company's  revenues.  During 1993, same store outpatient  visits
and  inpatient  days  increased  19.9%  and  8.2%,  respectively.   Revenue  per
outpatient  visit  and  revenue  per  inpatient  day for same  store  operations
increased by 0.6% and 6.3%, respectively.

   Operating expenses, at the operating unit level, were $418,981,000,  or 72.8%
of  revenues,  for 1993,  compared  to 74.8% of  revenues  for 1992.  Same store
operating expenses for 1993 were $391,409,000, or 72.6% of related revenues. New
store operating expenses were $27,572,000, or 76.7% of related reve-

                               B-6

<PAGE>
nues.  The  decrease  in  operating  expenses  as a  percentage  of  revenues is
primarily  attributable  to increased  patient volume and  controlled  expenses.
Corporate general and administrative expenses increased from $14,418,000 in 1992
to  $20,018,000  in 1993.  As a percentage  of revenues,  corporate  general and
administrative  expenses  increased  from  3.1% in 1992 to 3.5% in  1993.  Total
operating expenses were $438,999,000,  or 76.3% of revenues,  for 1993, compared
to  $361,491,000,  or 77.9% of revenues,  for 1992.  The  provision for doubtful
accounts  was  $13,875,000,   or  2.4%  of  revenues,   for  1993,  compared  to
$11,842,000, or 2.6% of revenues, for 1992.

   Depreciation and amortization  expense was $39,376,000 for 1993,  compared to
$26,737,000  for 1992.  The increase  represents  the  investment  in additional
assets  by the  Company.  Interest  expense  increased  to  $14,261,000  in 1993
compared to $11,295,000 for 1992 primarily  because of the increased  borrowings
during the year under the Company's revolving line of credit. For 1993, interest
income was  $3,698,000,  compared  to  $5,121,000  for 1992.  The  reduction  in
interest income is primarily  attributable to the reduction in rates received on
invested funds and a decrease in the cash balance.

   As a result of the NME Selected Hospitals Acquisition, the Company recognized
an expense of approximately $49,742,000 during the year ended December 31, 1993.
By recognizing this expense,  the Company accrued  approximately  $3,000,000 for
costs  related to certain  employee  separations  and  relocations.  The Company
expects  the  plan of  consolidation  to take up to 24  months.  The  $3,000,000
accrual,  which is the only cash  expense  included  in the  acquisition-related
expense,  will be paid over that same  period.  In  addition,  the  Company  has
provided  approximately  $39,000,000 for the write-down of certain assets to net
realizable  value  as  the  result  of  planned  facility  consolidations,   and
approximately  $7,700,000 for the write-off of certain  capitalized  development
projects.  The  consolidations  are  applicable  in selected  markets  where the
Company's services overlap with those of the acquired  facilities.  The costs of
development projects in certain target markets that were previously  capitalized
were  written  off due to the  acquisition  of NME  facilities  in or near those
markets. For further discussion, see Note 10 of "Notes to Consolidated Financial
Statements".

   Income before minority  interests and income taxes for 1993 was  $22,791,000,
compared to  $54,379,000  for 1992.  The provision for income taxes for 1993 was
$9,009,000,  compared to $18,383,000 for 1992,  resulting in effective tax rates
of 39.9% for 1993 and 34.7% for 1992. Net income for 1993 was $13,592,000.

Twelve-Month Periods Ended December 31, 1993 and 1994

   The Company  operated  238  outpatient  rehabilitation  locations  (excluding
outpatient satellites of inpatient facilities) at December 31, 1994, compared to
171 outpatient  rehabilitation  locations at December 31, 1993. In addition, the
Company  operated 66 inpatient  facilities and five medical  centers at December
31,  1994,  compared to 39  inpatient  facilities  and four  medical  centers at
December 31, 1993.

   The Company's  operations  generated  revenues of  $1,127,441,000 in 1994, an
increase of  $552,095,000,  or 96.0%,  as compared to 1993 revenues.  Same store
revenues for the twelve  months ended  December 31, 1994 were  $660,973,000,  an
increase of  $85,627,000,  or 14.9%, as compared to the same period in 1993. New
store revenues for 1994 were $466,468,000. New store revenues reflect (1) the 28
inpatient rehabilitation  facilities and 45 associated outpatient rehabilitation
locations  associated  with  the NME  Selected  Hospitals  Acquisition,  (2) the
acquisition of a specialty  medial center in Dallas,  Texas,  (3) the opening of
three new inpatient rehabilitation facilities, (4) the acquisition of outpatient
locations  in 28 new  markets,  (5)  the  acquisition  of a  contract  therapist
provider,  and (6) the acquisition of a diagnostic imaging company.  See Note 10
of "Notes to  Consolidated  Financial  Statements".  The increase in revenues is
primarily  attributable  to the addition of these  operations  and  increases in
patient  volume.  Revenues  generated  from patients under Medicare and Medicaid
plans  respectively  accounted  for 41.0% and 3.2% of total  revenues  for 1994,
compared to 30.6% and 1.0% of total  revenues for 1993.  Revenues from any other
single third-party payor were not significant in relation to the Company's total
revenues. The increase in Medicare revenues is primarily attributable to the NME
Selected  Hospitals  Acquisition,  since the acquired  facilities  had a greater
proportion of Medicare patients than the Company's historical  experience in its
existing  facilities.  During 1994, same store  outpatient  visits and inpatient
days increased

                               B-7

<PAGE>
21.8% and 23.0%,  respectively.  Revenue  per  outpatient  visit and revenue per
inpatient  day for the  same  store  operations  decreased  by  7.8%  and  8.4%,
respectively.  These decreases were offset by increased volume from managed care
and national accounts and by control of expenses.

   
   Operating expenses, at the operating unit level, were $835,888,000,  or 74.1%
of revenues,  for 1994,  compared to 72.8% of revenues for 1993. This change was
due to the decrease in revenue per visit and revenue per inpatient day described
above.  Same store operating  expenses for 1994 were  $496,870,000,  or 75.2% of
related revenues.  New store operating expenses were  $339,018,000,  or 72.7% of
related revenues.  Corporate general and administrative  expenses increased from
$20,018,000  in 1993 to  $37,139,000  in  1994.  As a  percentage  of  revenues,
corporate  general and  administrative  expenses  decreased from 3.5% in 1993 to
3.3% in 1994. Total operating expenses were $873,027,000,  or 77.4% of revenues,
for  1994,  compared  to  $438,999,000,  or 76.3% of  revenues,  for  1993.  The
provision for doubtful accounts was $20,583,000,  or 1.8% of revenues, for 1994,
compared to $13,875,000, or 2.4% of revenues, for 1993. 
    

   Depreciation and amortization  expense was $75,588,000 for 1994,  compared to
$39,376,000  for 1993.  The increase  represents  the  investment  in additional
assets by the  Company.  Interest  expense  increased  to  $57,255,000  in 1994,
compared to $14,261,000 for 1993,  primarily because of the increased borrowings
during the year under the Company's  revolving  line of credit,  the issuance of
$250,000,000 principal amount of 9.5% Senior Subordinated Notes due 2001 and the
issuance  of  $115,000,000  principal  amount  of  5%  Convertible  Subordinated
Debentures due 2001. See Note 7 of "Notes to Consolidated Financial Statements".
For 1994,  interest  income was $4,224,000  compared to $3,698,000 for 1993. The
increase in interest  income is  primarily  attributable  to the increase in the
Company's cash position during the year.

   
   During 1994, the Company began  implementation  of the plan of  consolidation
related to the NME Selected  Hospital  Acquisition.  The $3,000,000  accrual for
costs  related  to  employee   separations   and   relocations  was  reduced  by
approximately  $758,000.  A total of 208 employees were affected during 1994. In
addition,  assets with a net book value of $17,911,000  were written off against
the $39,000,000  provided for the plan of  consolidation.  Finally,  the Company
wrote off all of the $7,700,000 in capitalized development projects. The Company
will complete the plan of consolidation  during 1995. It is management's opinion
that the remaining  accrual of $23,669,000 is adequate to complete the plan. See
Note 10 of "Notes to Consolidated Financial Statements". 
    

   As a result of the  ReLife  Acquisition  in the fourth  quarter of 1994,  the
Company has recognized  $2,949,000 in ReLife merger  expenses  during 1994. This
amount  represents  costs and expenses  incurred or accrued in  connection  with
completing  the  ReLife  Acquisition.  See  Note  2 of  "Notes  to  Consolidated
Financial Statements".

   
   During 1994,  the Company  recognized a  $10,500,000  loss on  impairment  of
assets.  This amount relates to the termination of a ReLife management  contract
and a permanently damaged ReLife facility. The Company determined not to attempt
to reopen such  damaged  facility  because,  under its  existing  licensure as a
transitional  living  facility,  the  facility  could not be operated on a basis
which would allow it to cover the  associated  lease costs,  and the Company did
not  believe it likely  that any change in  licensure  could be  obtained.  This
facility is leased under an operating  lease as described in Note 12 through the
year 2001. An  impairment  accrual has been  established  based on the projected
undiscounted  net cash flows  related  to this  non-operating  facility  for the
remainder  of the lease term.  The accrual  totals  $5,900,000  and  consists of
$4,700,000  in lease  payments  and  $1,200,000  in fixed  costs  and  operating
expenses,  including  property  taxes,  maintenance,  security and other related
costs. Also during 1994 the Company  recognized a $4,500,000 loss on abandonment
of a ReLife computer  project.  See Note 16 of "Notes to Consolidated  Financial
Statements". 
    

   Income before minority  interests and income taxes for 1994 was  $87,263,000,
compared to  $22,791,000  for 1993.  Minority  interests  reduced  income before
income  taxes by  $203,000,  compared to $190,000 for 1993.  The  provision  for
income  taxes  for  1994 was  $33,835,000,  compared  to  $9,009,000  for  1993,
resulting in effective tax rate of 38.9% for 1994 and 39.9% for 1993. Net income
for 1994 was $53,225,000.

                               B-8

<PAGE>
Liquidity and Capital Resources

   At December  31,  1994,  the Company  had  working  capital of  $218,681,000,
including  cash and marketable  securities of  $82,577,000.  Working  capital at
December 31, 1993 was $198,352,000,  including cash and marketable securities of
$77,299,000. For 1994, cash provided by operations was $132,050,000, compared to
$59,787,000  for 1993. The Company used  $234,816,000  for investing  activities
during 1994, compared to $570,916,000 for 1993. Additions to property, plant and
equipment  and   acquisitions   accounted  for   $123,575,000  and  $85,967,000,
respectively,  during  1994.  Those  same  investing  activities  accounted  for
$113,161,000  and  $428,307,000,  respectively,  in 1993.  Financing  activities
provided $100,384,000 and $493,095,000 during 1994 and 1993,  respectively.  Net
borrowing proceeds (borrowing less principal  reductions) for 1994 and 1993 were
$87,603,000 and $494,979,000, respectively.

   Net accounts  receivable were $222,720,000 at December 31, 1994,  compared to
$165,586,000  at December  31, 1993.  The number of days of average  revenues in
average  receivables was 69.9 at December 31, 1994, compared to 69.5 at December
31, 1993 (excluding the receivables acquired from NME at December 31, 1993). The
concentration  of net accounts  receivable  from patients,  third-party  payors,
insurance  companies  and others at  December  31, 1994 is  consistent  with the
related concentration of revenues for the period then ended.

   Beginning December 1, 1993, the Company became  self-insured for professional
liability and comprehensive  general  liability.  The Company purchased coverage
for all claims  incurred  prior to December 1, 1993.  Additionally,  the Company
purchased  underlying  insurance  which will cover all claims  once  established
limits have been exceeded.  The funding requirements for the self-insurance plan
are based on an independent  actuarial  determination.  The funding requirements
are not  expected  to have a  material  impact on the  Company's  liquidity  and
capital positions.

   The Company has a $550,000,000  revolving line of credit with  NationsBank of
North  Carolina and 15 other  participating  banks.  Interest is paid  quarterly
based on LIBOR plus a predetermined  margin,  prime, or competitively  bid rates
from the participating  banks. This credit facility revolves until June 1, 1997,
at which time the outstanding  principal  balance  converts to a term loan to be
repaid in 15 quarterly  payments beginning June 30, 1997. The Company provided a
negative  pledge on all assets and granted the banks a first  priority  security
interest in all shares of stock of its  subsidiaries and rights and interests in
its  controlled  partnerships.  The  effective  interest  rate  on  the  average
outstanding  balance under the  revolving  line of credit was 5.94% for the year
ended December 31, 1994,  compared to the average prime rate of 7.15% during the
same period. At December 31, 1994, the Company had drawn  $510,000,000 under its
revolving  line  of  credit.  The  Company  has  received  a  fully-underwritten
commitment  to amend and restate the credit  agreement,  which will increase the
size of the facility to $1,000,000,000.

   The Company  intends to pursue the  acquisition  or development of additional
healthcare  operations,   including  comprehensive   outpatient   rehabilitation
facilities,  inpatient  rehabilitation  facilities and companies  engaged in the
provision  of  rehabilitation-related  services,  and to expand  certain  of its
existing facilities.  While it is not possible to estimate precisely the amounts
which will actually be expended in the foregoing areas, the Company  anticipates
that over the next twelve months it will spend approximately $50,000,000 for the
acquisition  and/or development of new comprehensive  outpatient  rehabilitation
facilities and approximately $70,000,000 for inpatient facility projects and the
construction and equipping of additions to existing inpatient facilities.

   As of January 22, 1995, the Company entered into an Amended and Restated Plan
and Agreement of Merger with Surgical Health  Corporation  ("SHC"),  pursuant to
which the Company has agreed to acquire SHC through a stock-for-stock  merger to
be accounted for as a pooling of interests.  SHC operates 36 outpatient  surgery
centers.  Under the terms of the Plan and Agreement of Merger,  the Company will
issue shares of its Common  Stock to all holders of SHC's Common Stock  pursuant
to an exchange ratio calculated to provide $4.60 in value of HEALTHSOUTH  Common
Stock for each share of SHC's  capital  stock,  subject to adjustment in certain
circumstances.  The  transaction  is  subject  to the  satisfaction  of  various
conditions,  including the receipt of all required regulatory  approvals and the
termination  or expiration of the waiting  period under the HSR Act. The Company
currently expects the

                               B-9

<PAGE>
   
transaction to be  consummated  during the second quarter of 1995 and is working
toward  the  satisfaction  of all  such  conditions  and  the  obtaining  of all
regulatory  approvals.  Management  expects the SHC  acquisition  to  positively
affect the Company's liquidity, capital resources and results of operations as a
result of improved cash flow and leverage.

   In addition,  on February 3, 1995, the Company  entered into a Stock Purchase
Agreement  with  NovaCare,  Inc. and NC Resources,  Inc.,  pursuant to which the
Company has agreed to acquire the operations of NovaCare,  Inc.'s rehabilitation
hospital division. NC Resources,  Inc. is a wholly-owned subsidiary of NovaCare,
Inc. NC  Resources,  Inc. in turn owns all of the capital stock of Rehab Systems
Company ("RSC"),  the holding company for the acquired  division.  In connection
with  that  transaction,   the  Company  will  pay  a  cash  purchase  price  of
$215,000,000,  and will assume  liabilities of  approximately  $20,000,000.  The
transaction  is subject to  various  conditions,  including  the  expiration  or
termination  of the waiting  period under the HSR Act.  The Company  expects the
transaction to be consummated early in the second quarter of 1995.

   Although the Company is continually  considering and evaluating  acquisitions
and  opportunities  for future  growth,  the Company  has not  entered  into any
agreements  with  respect  to  material  future   acquisitions  other  than  the
transactions  with SHC and NovaCare.  The Company  believes that existing  cash,
cash flow from operations, and borrowings under the revolving line of credit, as
increased  pursuant to the new  commitment,  will be  sufficient  to satisfy the
Company's estimated cash requirements for the next twelve months and thereafter.
    

   Inflation in recent years has not had a  significant  effect on the Company's
business,  and is not  expected  to  adversely  affect the Company in the future
unless it increases significantly.

                              B-10

<PAGE>
                        Report of Independent Auditors

The Board of Directors
HEALTHSOUTH Corporation

   We have audited the accompanying  consolidated  balance sheets of HEALTHSOUTH
Corporation  and  Subsidiaries as of December 31, 1993 and 1994, and the related
consolidated statements of income,  stockholders' equity and cash flows for each
of the three  years in the period  ended  December  31,  1994.  Our audits  also
included the financial  statement  schedule  listed in the Index at Item 14 (a).
These financial  statements and schedule are the responsibility of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

   We  conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management, as well as evaluating the overall financial statement presentation.

   We believe that our audits provide a reasonable basis for our opinion. In our
opinion,  the  financial  statements  referred to above present  fairly,  in all
material   respects,   the  consolidated   financial   position  of  HEALTHSOUTH
Corporation and Subsidiaries at December 31, 1993 and 1994, and the consolidated
results of their  operations and their cash flows for each of the three years in
the period ended  December 31,  1994,  in  conformity  with  generally  accepted
accounting  principles.  Also, in our opinion,  the related financial  statement
schedule, when considered in relation to the basic financial statements taken as
a whole,  presents  fairly in all material  respects the  information  set forth
therein.

                                                   ERNST & YOUNG LLP

Birmingham, Alabama
February 24, 1995

                              B-11

<PAGE>
                   HEALTHSOUTH Corporation and Subsidiaries
                         Consolidated Balance Sheets

<TABLE>
<CAPTION>

                                                                         December 31
                                                                  ------------------------
                                                                      1993          1994
                                                                  ----------    ----------
                                                                         (In thousands)
<S>                                                               <C>           <C>       
Assets
Current assets:
Cash and cash equivalents (Note 3) .............................  $   68,331    $   65,949
Other marketable securities (Note 3) ...........................       8,968        16,628
Accounts receivable, net of allowances for doubtful accounts
and contractual adjustments of $118,746,000 in 1993 and
$141,859,000 in 1994 ...........................................     165,586       222,720
Inventories ....................................................      21,139        22,262
Prepaid expenses and other current assets ......................      41,814        68,401
                                                                  ----------    ----------
Total current assets ...........................................     305,838       395,960
Other assets: ..................................................
Loans to officers ..............................................       1,488         1,240
Other (Note 4) .................................................      21,950        40,692
                                                                      23,438        41,932
Property, plant and equipment, net (Note 5) ....................     744,084       789,538
Intangible assets, net (Note 6) ................................     208,162       324,904
                                                                  ----------    ----------
Total assets ...................................................  $1,281,522    $1,552,334
                                                                  ==========    ==========
Liabilities and stockholders' equity
Current liabilities:
Accounts payable ...............................................  $   45,737    $   83,180
Salaries and wages payable .....................................      26,877        32,672
Accrued interest payable and other liabilities .................      29,857        46,714
Current portion of long-term debt and leases (Note 7)  .........       5,015        14,713
                                                                  ----------    ----------
Total current liabilities ......................................     107,486       177,279
Long-term debt (Note 7) ........................................     813,334       930,061
Deferred income taxes (Note 11) ................................       9,647         7,882
Deferred revenue (Note 15) .....................................         --          7,526
Other long-term liabilities (Note 16) ..........................         458         5,655
Minority interests--limited partnerships (Note 9) ..............      (1,799)       (2,203)
Commitments and contingent liabilities (Notes 12 and 17)
Stockholders' equity: 
Preferred Stock, $.10 par value--1,500,000 shares authorized;
issued and outstanding-none ....................................         --            --
Common Stock, $.01 par value--100,000,000 shares authorized;
issued-33,195,000 in 1993 and 34,230,000 in 1994 ...............         332           342
Additional paid-in capital .....................................     285,679       306,565
Retained earnings ..............................................      85,640       137,027
Treasury stock, at cost (91,000 shares) ........................        (323)         (323)
Receivable from Employee Stock Ownership Plan (Note 13)  .......     (18,932)      (17,477)
                                                                  ----------    ----------
Total stockholders' equity .....................................     352,396       426,134
                                                                  ----------    ----------
Total liabilities and stockholders' equity .....................  $1,281,522    $1,552,334
                                                                  ==========    ==========

</TABLE>

                           See accompanying notes.

                              B-12

<PAGE>
                   HEALTHSOUTH Corporation and Subsidiaries
                      Consolidated Statements of Income

<TABLE>
<CAPTION>

                                                                  Year ended December 31
                                                           ----------------------------------
                                                             1992        1993          1994
                                                          ---------   ---------   -----------  
                                                       (In thousands, except for per share amounts)
<S>                                                       <C>         <C>         <C>       
Revenues ...............................................  $464,288    $575,346    $1,127,441
Operating expenses:
Operating units ........................................   347,073     418,981       835,888
Corporate general and administrative ...................    14,418      20,018        37,139
Provision for doubtful accounts ........................    11,842      13,875        20,583
Depreciation and amortization ..........................    26,737      39,376        75,588
Interest expense .......................................    11,295      14,261        57,255
Interest income ........................................    (5,121)     (3,698)       (4,224)
ReLife merger expense (Note 2) .........................       --          --          2,949
Loss on impairment of assets (Note 16) .................       --          --         10,500
Loss on abandonment of computer project (Note 16)  .....       --          --          4,500
NME Selected Hospitals Acquisition related expense
(Note 10) ..............................................       --       49,742           --
Terminated merger expense (Note 14) ....................     3,665         --            --
                                                          ---------   ---------   -----------
                                                           409,909     552,555     1,040,178
                                                          ---------   ---------   -----------
Income before income taxes and minority interests  .....    54,379      22,791        87,263
Provision for income taxes (Note 11) ...................    18,383       9,009        33,835
                                                          ---------   ---------   -----------
                                                            35,996      13,782        53,428
Minority interests .....................................     1,402         190           203
                                                          ---------   ---------   -----------
Net income .............................................  $ 34,594    $ 13,592    $   53,225
Weighted average common and common equivalent shares
outstanding ............................................    34,418      34,717        37,938
                                                          ---------   ---------   -----------
Net income per common and common equivalent share  .....  $   1.01    $    .39    $     1.40
                                                          ---------   ---------   -----------
Net income per common share--assuming full dilution  ...  $    N/A    $    N/A    $     1.39
                                                          ---------   ---------   -----------

</TABLE>

                           See accompanying notes.

                              B-13

<PAGE>
                   HEALTHSOUTH Corporation and Subsidiaries
               Consolidated Statements of Stockholders' Equity

<TABLE>
<CAPTION>
                                                              Additional                                                Total
                                        Common     Common       Paid-In    Retained       Treasury    Receivable     Stockholders'
                                        Shares      Stock       Capital    Earnings        Stock       from ESOP        Equity
                                       --------   ---------  ------------ -----------   -----------  ------------  ---------------
                                                               (In thousands)
<S>                                     <C>       <C>       <C>           <C>           <C>          <C>                <C>
Balance at December 31, 1991 .........  30,978    $   310.4 $   246,105.4 $  52,079.0   $     (60.0) $   (10,000.0)  $  288,434.8
Proceeds from issuance of common
  shares .............................     949          9.5      24,341.5       --            --            --           24,351.0
Proceeds from exercise of options  ...     956          9.6       6,873.6       --            --            --            6,883.2
Income tax benefits related to
Incentive Stock Options ..............     --         --          5,634.7       --            --            --            5,634.7
Common shares exchanged in the
  exercise of options ................      (4)       --            (95.6)      --            --            --              (95.6)
Loan to Employee Stock Ownership Plan      --         --            --          --            --        (10,000.0)      (10,000.0)
Reduction in Receivable from Employee
  Stock Ownership Plan ...............     --         --            --          --            --            358.0           358.0
Purchase of limited partnership units       21           .2         499.8   (10,193.4)        --            --           (9,693.4)
Net income ...........................     --         --            --       34,594.0         --            --           34,594.0
                                       --------   ---------  ------------ -----------   -----------  ------------  ---------------
Balance at December 31, 1992 .........  32,900        329.7     283,359.4    76,479.6         (60.0)     (19,642.0)     340,466.7
Proceeds from exercise of options  ...     224          2.2       1,734.4       --            --            --            1,736.6
Income tax benefits related to
  Incentive Stock Options ............     --         --            584.7       --            --            --              584.7
Reduction in Receivable from Employee
  Stock Ownership Plan ...............     --         --            --          --            --            710.1           710.1
Purchase of limited partnership units      --         --            --       (4,431.7)        --            --           (4,431.7)
Purchase of treasury stock ...........     (20)       --            --          --           (263.0)         --            (263.0)
Net income ...........................     --         --            --       13,592.1         --            --           13,592.1
                                       --------   ---------  ------------ -----------   -----------  ------------  ---------------
Balance at December 31, 1993 .........  33,104        331.9     285,678.5    85,640.0        (323.0)     (18,931.9)     352,395.5
Proceeds from issuance of common
  shares at $27.17 per share .........      19    $      .2 $       532.8 $     --     $      --   $        --          $   533.0
Proceeds from exercise of options  ...   1,027         10.3      14,205.4       --            --            --           14,215.7
Income tax benefits related to
  Incentive Stock Options ............     --         --          6,469.6       --            --            --            6,469.6
Common shares exchanged in the
  exercise of options ................     (11)         (.1)        (321.3)     --            --            --             (321.4)
Reduction in receivable from Employee
  Stock Ownership Plan ...............     --         --            --          --            --          1,455.0         1,455.0
Purchase of limited partnership units      --         --            --       (1,838.0)        --            --           (1,838.0)
Net income ...........................     --         --            --       53,225.0         --            --           53,225.0
                                       --------   ---------  ------------ -----------   -----------  ------------  ---------------
Balance at December 31, 1994 .........  34,139    $   342.3 $   306,565.0 $ 137,027.0   $    (323.0) $   (17,476.9)  $  426,134.4
                                       --------   ---------  ------------ -----------   -----------  ------------  ---------------

</TABLE>

                           See accompanying notes.

                              B-14
<PAGE>
                   HEALTHSOUTH Corporation and Subsidiaries
                    Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>

                                                                                          Year ended December 31
                                                                                   -------------------------------------
                                                                                      1992         1993         1994
                                                                                    --------   ----------    ---------
                                                                                               (In thousands)
<S>                                                                                <C>          <C>          <C>      
Operating activities
Net income ......................................................................  $  34,594    $  13,592    $  53,225
Adjustments to reconcile net income to net cash provided by operating
  activities: ...................................................................
  Depreciation and amortization .................................................     26,737       39,376       75,588
  Provision for doubtful accounts ...............................................     11,842       13,875       20,583
  Provision for losses on impairment of assets ..................................        --           --        10,500
  Provision for losses on abandonment of computer project .......................        --           --         4,500
  NME Selected Hospitals Acquisition related expense ............................        --        49,742          --
  Income applicable to minority interests of limited partnerships  ..............      1,402          190          203
  Provision (benefit) for deferred income taxes .................................      4,501       (6,554)      (1,199)
  Provision for deferred revenue ................................................       (279)         (49)        (164)
  Gain on sale of property, plant and equipment .................................        --           --          (627)
Changes in operating assets and liabilities, net of effects of acquisitions:  ...
  Accounts receivable ...........................................................    (32,894)     (24,195)     (66,781)
Inventories, prepaid expenses and other current assets ..........................    (12,956)     (15,639)     (21,166)
Accounts payable and accrued expenses ...........................................      6,245      (10,551)      57,388
                                                                                    --------   ----------    ---------
Net cash provided by operating activities .......................................     39,192       59,787      132,050
Investing activities ............................................................
Purchases of property, plant and equipment ......................................    (88,503)    (113,161)    (123,575)
Proceeds from sale of property, plant and equipment .............................        --           --        59,025
Additions to intangible assets, net of effects of acquisitions ..................    (25,206)     (39,156)     (59,307)
Assets obtained through acquisitions, net of liabilities assumed  ...............    (53,961)    (428,307)     (85,434)
Changes in other assets .........................................................      1,834       (4,846)     (17,526)
Proceeds received on sale of other marketable securities ........................     14,041       20,554        1,660
Investments in other marketable securities ......................................    (13,000)      (6,000)      (9,126)
                                                                                    --------   ----------    ---------
Net cash used in investing activities ...........................................   (164,795)    (570,916)    (234,283)
Financing activities ............................................................
Proceeds from borrowings ........................................................    169,800      512,710      940,084
Principal payments on long-term debt and leases .................................    (61,313)     (17,731)
   (852,481)
Proceeds from exercise of options ...............................................      6,788        1,736       13,895
Proceeds from issuance of common stock ..........................................     19,004          --           --
Purchase of treasury stock ......................................................        --          (263)         --
Loans to Employee Stock Ownership Plan ..........................................    (10,000)         --           --
Reduction in Receivable from Employee Stock Ownership Plan ......................        358          710        1,455
Proceeds from investment by minority interests ..................................        971          614           44
Purchase of limited partnership interests .......................................    (11,495)      (3,784)      (1,090)
Payment of cash distributions to limited partners ...............................     (2,833)        (897)      (2,056)
                                                                                    --------   ----------    ---------
Net cash provided by financing activities .......................................    111,280      493,095       99,851
Decrease in cash and cash equivalents ...........................................    (14,323)     (18,034)      (2,382)
Cash and cash equivalents at beginning of year ..................................    100,688       86,365       68,331
                                                                                    --------   ----------    ---------
Cash and cash equivalents at end of year ........................................  $  86,365    $  68,331    $  65,949
                                                                                    --------   ----------    ---------
Supplemental disclosures of cash flow information ...............................
Cash paid during the year for: 
  Interest ......................................................................  $  12,899    $  12,344    $  48,668
  Income taxes ..................................................................     10,466       20,326       28,029

</TABLE>

                           See accompanying notes.

   
   Non-cash investing activities:
    

   The Company assumed  liabilities of $57,091,000,  $88,566,000 and $24,659,000
during the years  ended  December  31,  1992,  1993 and 1994,  respectively,  in
conjunction with its acquisitions.  During the year ended December 31, 1994, the
Company  issued  19,000  common  shares,  with a market  value of  $533,000,  as
consideration for an acquisition.

   Non-cash financing activities:

   The Company  received a tax benefit  from the  disqualifying  disposition  of
incentive  stock options of  $5,635,000,  $585,000 and  $6,470,000 for the years
ended December 31, 1992, 1993 and 1994, respectively. During the years ended

                              B-15

<PAGE>
   
December 31, 1992 and 1994,  respectively,  4,000 and 11,000  common shares were
exchanged in the exercise of options.  The shares exchanged had market values on
the date of exchange of $95,600 and $321,400, respectively.

   During the years ended  December 31, 1992 and 1994,  respectively,  4,000 and
11,000  common  shares were  exchanged  in the  exercise of options.  The shares
exchanged  had market  values on the date of exchange  of $95,600 and  $321,400,
respectively. 
    

                              B-15

<PAGE>
                   HEALTHSOUTH Corporation and Subsidiaries

                  Notes to Consolidated Financial Statements

                              December 31, 1994

1. Significant Accounting Policies

   The  significant  accounting  policies  followed by  HEALTHSOUTH  Corporation
(formerly  HEALTHSOUTH  Rehabilitation  Corporation) and its  subsidiaries  (the
Company)  are  presented  as an  integral  part  of the  consolidated  financial
statements.

Principles of Consolidation

   The  consolidated  financial  statements  include the accounts of HEALTHSOUTH
Corporation  (HEALTHSOUTH) and its wholly -- owned subsidiaries,  as well as its
limited  partnerships  (see Note 9). All significant  intercompany  accounts and
transactions have been eliminated in consolidation.

   HEALTHSOUTH Corporation is engaged in the business of providing comprehensive
rehabilitative and clinical  healthcare  services on an inpatient and outpatient
basis.

Marketable Securities

   Marketable   equity   securities  and  debt   securities  are  classified  as
available-for-sale.  Available-for-sale  securities  are  carried at fair value,
with the  unrealized  gains and  losses,  if  material,  reported  as a separate
component of stockholders' equity, net of tax. The adjusted cost of the specific
security sold method is used to compute gain or loss on the sale of  securities.
Interest and  dividends  on  securities  classified  as  available-for-sale  are
included in investment income.  Marketable equity securities and debt securities
of the Company have maturities of less than one year.

Accounts Receivable and Third-Party Reimbursement Activities

   Receivables from patients,  insurance  companies and third-party  contractual
insured accounts  (Medicare and Medicaid) are based on payment  agreements which
generally  result  in the  Company  collecting  an  amount  different  from  the
established rates. Final determination of the settlement is subject to review by
appropriate authorities.  Adequate allowances are provided for doubtful accounts
and contractual adjustments.  Uncollectible accounts are written off against the
allowance for doubtful accounts after adequate  collection efforts are made. Net
accounts  receivable  include only those  amounts  estimated by management to be
collectible.

   The  concentration of net accounts  receivable from  third-party  contractual
payors and others,  as a  percentage  of total net accounts  receivable,  was as
follows:


                 December 31
               --------------
               1993      1994
               ----      ----
Medicare ....   33%       36%
Medicaid ....    4%        6%
Other .......   63%       58%
               100%      100%



Inventories

   Inventories  are  stated at the lower of cost or  market  using the  specific
identification method.

Property, Plant and Equipment

   Property,  plant and equipment are recorded at cost.  Upon sale or retirement
of property,  plant or equipment,  the cost and related accumulated depreciation
are  eliminated  from the  respective  account and the resulting gain or loss is
included in the results of operations.

                              B-16
<PAGE>
                 HEALTHSOUTH Corporation and Subsidiaries -
            Notes to Consolidated Financial Statements (Continued)

1. Significant Accounting Policies--Continued

   Interest cost incurred during the  construction of a facility is capitalized.
The Company  incurred  interest of  $13,274,000,  $16,645,000 and $59,014,000 of
which  $1,979,000,  $2,384,000 and $1,759,000 was capitalized  during 1992, 1993
and 1994, respectively.

   Depreciation and amortization is computed using the straight-line method over
the  estimated  useful  lives  of the  assets  or the  term  of  the  lease,  as
appropriate.  The  estimated  useful  life of  buildings  is 30-40 years and the
general range of useful lives for leasehold  improvements,  furniture,  fixtures
and equipment is 10-15 years.

Intangible Assets

   Cost in excess of net asset value of purchased  facilities is amortized  over
20 to 40 years using the straight-line  method.  Organization and start-up costs
incurred  prior to opening a new facility and  partnership  formation  costs are
deferred  and  amortized  on a  straight-line  basis over a period of 36 months.
Organization,  partnership  formation  and start-up  costs for a project that is
subsequently  abandoned  are charged to  operations  in that period.  Debt issue
costs  are  amortized  over  the term of the  debt.  Noncompete  agreements  are
amortized using the straight-line method over the term of the agreements.

Minority Interests

   The equity of minority  investors in limited  partnerships  of the Company is
reported on the balance sheet as minority interests. Minority interests reported
in the income statement  reflect the respective  shares of income or loss of the
limited partnerships attributable to the minority investors, the effect of which
is removed from the results of operations of the Company.

Revenues

   Revenues include net patient service  revenues and other operating  revenues.
Net patient  service  revenues  are  reported at the  estimated  net  realizable
amounts from  patients,  third-party  payors and others for  services  rendered,
including estimated retroactive adjustments under reimbursement  agreements with
third-party payors.

Income Per Common and Common Equivalent Share

   Income  per  common  and common  equivalent  share is  computed  based on the
weighted  average  number  of  common  shares  and  common   equivalent   shares
outstanding  during the  periods.  Common  equivalent  shares  include  dilutive
employees'  stock  options,  less the number of  treasury  shares  assumed to be
purchased  from the proceeds  using the average  market  price of the  Company's
common stock.  Fully diluted  earnings per share (based on 40,299,000  shares in
1994) assumes conversion of the 5% Convertible  Subordinated Debentures due 2001
(see Note 7).

Impairment of Assets

   Long-lived  assets,  such as property,  plant and equipment and  identifiable
intangible  assets are reviewed for  impairment  losses when certain  impairment
indicators exist. If an impairment  exists, the related asset is adjusted to the
lower of book value or estimated future undiscounted cash flows from the use and
eventual disposal of the asset.

                              B-17

<PAGE>
                 HEALTHSOUTH Corporation and Subsidiaries -
            Notes to Consolidated Financial Statements (Continued)

1. Significant Accounting Policies--Continued

   With respect to the carrying value of the excess of cost over net asset value
of purchased facilities and other intangible assets, the Company determines on a
quarterly basis whether an impairment event has occurred by considering  factors
such as: the market value of the asset;  a significant  adverse  change in legal
factors or in the business climate;  adverse action by a regulator; a history of
operating or cash flow losses or a projection  of continuing  losses  associated
with an operating  entity.  The  carrying  value of net asset value of purchased
facilities  and  other  intangible  assets  will be  evaluated  if the facts and
circumstances  suggest that it has been impaired.  If this evaluation  indicates
that the value of the asset will not be recoverable,  as determined based on the
undiscounted  cash flows of the entity acquired over the remaining  amortization
period,  the  Company's  carrying  value of the  asset  will be  reduced  by the
estimated shortfall of cash flows.

2. Merger

   Effective  December 29, 1994, the Company merged with ReLife,  Inc.  (ReLife)
and in connection  therewith issued 5,512,645 shares of its Common Stock for all
of ReLife's outstanding common stock. ReLife provides a system of rehabilitation
services and operates 31 inpatient facilities with an aggregate of approximately
1,100 licensed beds, including nine free-standing rehabilitation hospitals, nine
acute  rehabilitation   units,  five  sub-acute   rehabilitation   units,  seven
transitional  living units and one residential  facility and provides outpatient
rehabilitation services at twelve outpatient centers.

   The merger was accounted for as a pooling of interests and, accordingly,  the
Company's  financial  statements  have been  restated  to include the results of
ReLife for all  periods  presented.  Prior to the merger,  ReLife  reported on a
fiscal year ending on September 30. The  accompanying  financial  statements are
based on a combination of the Company's  results for its December 31 fiscal year
and ReLife's results for its September 30 fiscal year for all periods presented.
Costs and expenses of $2.9 million  incurred by HEALTHSOUTH  in connection  with
the merger  have been  recorded  in  operations  in 1994 and  reported as ReLife
merger expenses in the accompanying consolidated statements of income.

   Combined  and  separate  results of the Company and ReLife are as follows (in
thousands):

<TABLE>
<CAPTION>

                                HEALTHSOUTH     ReLife     Combined
                               ------------   --------   ----------
<S>                            <C>            <C>        <C>
Year ended December 31, 1992
Revenues ....................  $    406,968   $ 57,320   $  464,288
Net income ..................        29,738      4,856       34,594
Year ended December 31, 1993
Revenues ....................       482,304     93,042      575,346
Net income ..................         6,687      6,905       13,592
Year ended December 31, 1994
Revenues ....................     1,008,567    118,874    1,127,441
Net income (loss) ...........        54,047       (822)      53,225

</TABLE>

   There were no  transactions  between  the  Company  and  ReLife  prior to the
merger.

   The effects of conforming  the  accounting  policies of the two companies are
not material.

                              B-18

<PAGE>
                 HEALTHSOUTH Corporation and Subsidiaries -
            Notes to Consolidated Financial Statements (Continued)

3. Cash, Cash Equivalents and Other Marketable Securities

   Cash,  cash  equivalents  and other  marketable  securities  consisted of the
following:

<TABLE>
<CAPTION>

                                                               December 31
                                                            ----------------
                                                              1993     1994
                                                             -----    -----
                                                              (In thousands)
<S>                                                       <C>        <C>
Cash ...................................................  $  39,916  $56,849
Municipal put bonds ....................................      9,800    2,100
Tax advantaged auction preferred stocks 4,000  .........      7,000
Municipal put bond mutual funds ........................      2,000      --
Money market funds .....................................      8,410      --
United States Treasury bills ...........................      4,205      --
Total cash and cash equivalents ........................     68,331   65,949
United States Treasury notes ...........................        --     1,004
Certificates of deposit ................................      1,108    2,135
Municipal put bonds ....................................      1,860    3,975
Municipal put bond mutual funds ........................      5,000    8,514
Collateralized mortgage obligations ....................      1,000    1,000
Total other marketable securities ......................      8,968   16,628
Total cash, cash equivalents and other marketable
securities (approximates market value) .................  $  77,299  $82,577

</TABLE>

   For purposes of the consolidated balance sheets and statements of cash flows,
marketable securities purchased with an original maturity of ninety days or less
are considered cash equivalents.

4. Other Assets

   Other assets consisted of the following:

<TABLE>
<CAPTION>
                                                        December 31
                                                     ----------------
                                                      1993     1994
                                                      -----    -----
                                                      (In thousands)
<S>                                                <C>        <C>    
Notes and accounts receivable ...................  $   3,280  $15,104
Investment in Caretenders Health Corp.  .........      7,382    7,370
Investments in other unconsolidated subsidiaries       3,991    6,007
Real estate investments .........................      3,023   10,022
Escrow funds ....................................        394      --
Other ...........................................      3,880    2,189
                                                   $  21,950  $40,692

</TABLE>

   The  Company  has  a 24%  ownership  interest  in  Caretenders  Health  Corp.
(Caretenders).  Accordingly,  the Company's  investment  is being  accounted for
using the equity method of accounting.  The  investment was initially  valued at
$7,250,000.  The Company's equity in earnings of Caretenders for the years ended
December 31, 1992,  1993 and 1994 was not material to the  Company's  results of
operations.

   It was not  practicable  to estimate the fair value of the Company's  various
investments in other unconsolidated subsidiaries (involved in operations similar
to those of the  Company)  because of the lack of a quoted  market price and the
inability to estimate fair value without incurring excessive costs. The carrying
amount at December 31, 1994  represents  the original  cost of the  investments,
which management believes is not impaired.

                              B-19
<PAGE>
                   HEALTHSOUTH Corporation and Subsidiaries -
            Notes to Consolidated Financial Statements (Continued)

5. Property, Plant and Equipment

   Property, plant and equipment consisted of the following:

<TABLE>
<CAPTION>

                                                      December 31
                                                   ----------------
                                                   1993        1994
                                                   -----       -----
                                                      (In thousands)
<S>                                              <C>         <C>
Land ..........................................  $  61,822   $ 52,250
Buildings .....................................    470,181    476,620
Leasehold improvements ........................     17,616     28,352
Furniture, fixtures and equipment .............    223,271    288,067
Construction in progress.......................     29,274     43,374
                                                   802,164    888,663
Less accumulated depreciation and amortization      58,080     99,125
                                                 $ 744,084   $789,538
</TABLE>

6. Intangible Assets

   Intangible assets consisted of the following:

<TABLE>
<CAPTION>
                                                                December 31
                                                             ----------------
                                                             1993        1994
                                                            -----       -----
                                                             (In thousands)
<S>                                                        <C>         <C>
Organization, partnership formation and start-up costs  .  $  42,919   $ 77,882
Debt issue costs ........................................      1,653     18,848
Noncompete agreements ...................................     24,862     35,253
Cost in excess of net asset value of purchased
facilities ..............................................    169,106    245,008
                                                             238,540    376,991
Less accumulated amortization ...........................     30,378     52,087
                                                           $ 208,162   $324,904
</TABLE>

7. Long-Term Debt

   Long-term debt consisted of the following:

<TABLE>
<CAPTION>
                                                                      December 31
                                                                  ----------------
                                                                    1993        1994
                                                                   -----       -----
                                                                     (In thousands)
<S>                                                              <C>         <C>
Notes and bonds payable: 
Advances under a $390,000,000 credit agreement with a bank  ...  $ 370,000   $     --
Advances under a $550,000,000 credit agreement with a bank  ...        --     510,000
9.5% Senior Subordinated Notes due 2001 .......................        --     250,000
5% Convertible Subordinated Debentures due 2001 ...............        --     115,000
Due to National Medical Enterprises, Inc. .....................    361,164        --
Notes payable to banks and various other notes payable, at
interest rates from 5.5% to 9.0% ..............................     37,572     25,680
Noncompete agreements payable with payments due at varying
intervals through December 2004 ...............................     12,050     17,610
Hospital revenue bonds payable ................................     24,862     24,763
Other .........................................................     12,701      1,721
                                                                   818,349    944,774
Less amounts due within one year ..............................      5,015     14,713
                                                                 $ 813,334   $930,061
</TABLE>

                              B-20

<PAGE>
                 HEALTHSOUTH Corporation and Subsidiaries -
            Notes to Consolidated Financial Statements (Continued)

7. Long-Term Debt--Continued

   The fair value of total  long-term debt  approximates  book value at December
31, 1994 and 1993. The fair values of the Company's long-term debt are estimated
using discounted cash flow analyses,  based on the Company's current incremental
borrowing rates for similar types of borrowing arrangements.

   During 1994, the Company entered into a Credit  Agreement with NationsBank of
North Carolina,  N.A. and other  participating banks (the 1994 Credit Agreement)
which  consists of a  $550,000,000  revolving  facility and term loan.  The 1994
Credit  Agreement  replaced  a  previous   $390,000,000  Credit  Agreement  with
NationsBank.   Interest  is  paid   quarterly   based  on  LIBOR  rates  plus  a
predetermined  margin,  a  base  rate,  or  competitively  bid  rates  from  the
participating  banks. The Company is required to pay a fee on the unused portion
of the 1994 revolving credit facility  ranging from 0.25% to 0.5%,  depending on
certain  defined ratios.  The principal  amount is payable in 15 equal quarterly
installments  beginning  on June 30,  1997.  The Company has provided a negative
pledge of all its assets and has granted a first priority  security  interest in
and lien on all shares of stock of its  subsidiaries and rights and interests in
its partnerships.  At December 31, 1994, the effective  interest rate associated
with the 1994 Credit Agreement was approximately 6.75%.

   The amount shown as Due to National Medical Enterprises, Inc. at December
31, 1993 was subsequently repaid from proceeds of other notes and bonds.

   On March 24, 1994, the Company issued  $250,000,000  principal amount of 9.5%
Senior  Subordinated Notes due 2001 (the Notes).  Interest is payable on April 1
and October 1. The Notes are senior subordinated  obligations of the Company and
as such will be subordinated  to all existing and future senior  indebtedness of
the  Company,  and also will be  effectively  subordinated  to all  existing and
future  liabilities of the Company's  subsidiaries and  partnerships.  The Notes
rank senior to all  subordinated  indebtedness of the Company,  including the 5%
Convertible  Subordinated  Debentures due 2001 described below. The Notes mature
on April 1, 2001.

   Also on March 24, 1994, the Company issued  $100,000,000  principal amount of
5% Convertible Subordinated Debentures due 2001 (the Convertible Debentures). An
additional  $15,000,000 principal amount of Convertible Debentures was issued in
April 1994 to cover underwriters' over allotments.  Interest is payable on April
1 and October 1. The Convertible Debentures are convertible into Common Stock of
the  Company at the option of the holder at a  conversion  price of $37.625  per
share, subject to adjustment in the occurrence of certain events.

   The net proceeds  from the issuance of the Notes and  Convertible  Debentures
were used by the Company to pay down  indebtedness  outstanding  under its other
existing credit facilities.

   Principal maturities of long-term debt are as follows:

<TABLE>
<CAPTION>

Year ending December 31       (In thousands)
- - - ------------------------       ------------
<S>                             <C>
1995 ...................        $ 14,713
1996 ...................          12,246
1997 ...................         112,233
1998 ...................         143,334
1999 ...................         140,605
After 1999 .............         521,643
                                $944,774

</TABLE>

                              B-21

<PAGE>
                 HEALTHSOUTH Corporation and Subsidiaries -
            Notes to Consolidated Financial Statements (Continued)

8. Stock Options

   The Company has various stockholder-approved stock option plans which provide
for the grant of options  to  Directors,  officers  and other key  employees  to
purchase  common stock at 100% of the fair market value as of the date of grant.
The Board of  Directors  administers  the stock  option  plans.  Options  may be
granted as incentive stock options or as non-qualified stock options.  Incentive
stock  options vest 25%  annually,  commencing  upon  completion  of one year of
employment  subsequent  to  the  date  of  grant.  Non-qualified  stock  options
generally are not subject to any vesting provisions. The options expire at dates
ranging from five to ten years from the date of grant.

   The following table summarizes activity in the stock option plans:

<TABLE>
<CAPTION>
                                               1992             1993             1994
                                             ---------        ---------       -----------
<S>                                          <C>              <C>              <C>
Options outstanding January 1:                  3,368,571        5,339,742        6,875,786
Granted ...................................     2,762,000        1,770,000          330,000
Exercised .................................       765,328          180,455          981,286
Cancelled .................................        25,501           53,501          202,563
Options outstanding at December 31  .......     5,339,742        6,875,786        6,021,937
Option price range for options granted
during the period ......................... $15.25-$19.88    $13.50-$16.88    $28.38-$36.50
Option price range for options exercised
during the period .........................  $5.67-$21.41     $5.91-$19.17     $8.67-$16.88
Options exercisable at December 31  .......     4,155,817        5,332,940        5,186,809
Options available for grant at December 31        546,050          324,550          550,204

</TABLE>

9. Limited Partnerships

   HEALTHSOUTH   operates  a  number  of   rehabilitation   centers  as  limited
partnerships.  HEALTHSOUTH  serves  as the  general  partner  and  operates  the
partnerships as comprehensive outpatient  rehabilitation facilities or inpatient
rehabilitation  facilities.  These  limited  partnerships  are  included  in the
consolidated  financial  statements  (as more  fully  described  in Note 1 under
"Minority  Interests").  The limited partners share in the profit or loss of the
partnerships based on their respective  ownership percentage (ranging from 1% to
50% at December 31, 1994) during their ownership period.

   Beginning  in 1992,  due to federal and state  regulatory  requirements,  the
Company  began the  process  of buying  back the  partnership  interests  of its
physician limited partners. The buyback prices for the interests were in general
based on a predetermined  multiple of projected cash flows of the  partnerships.
The excess of the  buyback  price over the book value of the  limited  partners'
capital amounts was charged to the Company's retained earnings.

                              B-22

<PAGE>
                 HEALTHSOUTH Corporation and Subsidiaries -
            Notes to Consolidated Financial Statements (Continued)

10. Acquisitions

   
   At various  dates during 1994,  the Company  acquired 53 separate  outpatient
operations  located throughout the United States. The combined purchase price of
these acquired outpatient operations was approximately $53,947,000.  The Company
also acquired a specialty medical center in Dallas,  Texas, a contract therapist
provider and a diagnostic imaging company.  The combined purchase price of these
three  operations  was  approximately  $25,861,000.  The  form of  consideration
comprising  the  total  purchase   prices  of  $79,808,000   was   approximately
$68,359,000  in cash,  $10,916,000  in notes  payable and  approximately  19,000
shares of Common Stock valued at $533,000. In connection with the acquisition of
the contract therapist provider,  there is additional  contingent  consideration
payable of up to $9,000,000 if the acquired  company  achieves certain levels of
future  earnings.  Such  contingency  payments will be paid to the former owners
each fiscal year in which the acquired  company's annual pretax income exceeds a
certain  threshold.  The contingent  payments will cease upon the earlier of the
payment of the maximum amount of contingent  payments  allowed or ten years. The
Company  accrues,  as an operating  expense,  for this contingency in accordance
with  Statement  of  Financial  Accounting  Standards  No.  5,  "Accounting  for
Contingencies."  As of December  31,  1994,  the Company has accrued  $99,000 in
contingent consideration. 
    

   In connection with these  transactions,  the Company entered into non-compete
agreements with former owners totaling $10,814,000. In general these non-compete
agreements are payable in monthly or quarterly installments over periods ranging
from five to ten years.

   
   The fair  value of the total net  assets  relating  to the 1994  acquisitions
described  above  was  approximately  $11,087,000.   The  total  cost  for  1994
acquisitions exceeded the fair value of the net assets acquired by approximately
$68,721,000. The Company evaluated each acquisition, independently, to determine
the appropriate amortization period for the cost in excess of net asset value of
purchased  facilities.  Each  evaluation  included an  analysis of historic  and
projected  financial  performance,  evaluation of the  estimated  useful life of
buildings and fixed assets acquired, the indefinite Life of Certificates of Need
and licenses acquired,  the competition within local markets,  lease terms where
applicable, and the legal term of partnerships where applicable.  Based on these
evaluations,  the Company  determined that the cost of excess of net asset value
of purchased  facilities  relating to the 1994 acquisitions  should be amortized
over periods  ranging from  twenty-five to forty years on a straight line basis.
No other  identifiable  intangible  assets  were  recorded  in the  acquisitions
described above. 
    

   All of the 1994 acquisitions  described above were accounted for as purchases
and,  accordingly,  the results of  operations of the acquired  businesses  (not
material  individually  or in the  aggregate)  are included in the  accompanying
consolidated financial statements from their respective dates of acquisition.

   Effective  December  31, 1993,  the Company  completed  an  acquisition  from
National  Medical  Enterprises,   Inc.  (NME)  of  28  inpatient  rehabilitation
facilities  and  45  outpatient   rehabilitation   centers,   which  constituted
substantially  all of NME's  rehabilitation  services division (the NME Selected
Hospitals Acquisition).  The purchase price was approximately $296,661,000 cash,
plus net working capital of  $64,503,000,  subject to certain  adjustments,  the
assumption  of  approximately   $16,313,000  of  current   liabilities  and  the
assumption of approximately $17,111,000 in long-term debt.

   
   The pro forma effect of this  acquisition  on 1993  operations and net income
per common and common  equivalent share is reflected in the pro forma summary in
Note 17.

                              B-23
    

<PAGE>
   
                 HEALTHSOUTH Corporation and Subsidiaries -
            Notes to Consolidated Financial Statements (Continued)

10. Acquisitions--Continued

   As a result of the NME Selected Hospitals Acquisition, HEALTHSOUTH recognized
an expense of approximately $49,742,000 during the year ended December 31, 1993.
This  expense  represents  management's  estimate  of the  cost  to  consolidate
operations  of  thirteen  existing   HEALTHSOUTH   facilities  (three  inpatient
facilities  and ten  outpatient  facilities)  into  the  operations  of  certain
facilities acquired from NME. This plan was formulated by HEALTHSOUTH management
in  order  to more  efficiently  provide  services  in  markets  where  multiple
locations now exist as a result of the  acquisition.  The plan of  consolidation
calls for the  affected  operations  to be  merged  into the  operations  of the
acquired  facilities over a period of twelve to twenty-four months from the date
of the NME Selected Hospitals Acquisition. Due to the single-use nature of these
properties,  the  consolidation  plan  does  not  provide  for the sale of these
facilities. 
    

   The total  expense of  $49,742,000  consists  of several  components.  First,
approximately $39,000,000 relates to the writedown of the assets of the affected
HEALTHSOUTH  facilities  to  their  estimated  net  realizable  value.  Of  this
$39,000,000,  approximately  $31,500,000  relates  to the  assets  of the  three
inpatient  facilities and approximately  $7,500,000 relates to the assets of the
ten  outpatient  facilities.  The  $39,000,000 is broken down into the following
asset categories (net of any related accumulated depreciation or amortization):

<TABLE>
<CAPTION>

                                  Outpatient
Inpatient            Facilities   Facilities    Total
- - - ---------            ----------   ----------   -------
                            (In thousands)
<S>                 <C>          <C>          <C>
Land .............  $     2,898  $        --  $ 2,898
Buildings ........       16,168          --    16,168
Equipment ........        4,326        2,920    7,246
Intangible assets         6,111        3,455    9,566
Other assets .....        1,997        1,125    3,122
                    $    31,500  $     7,500  $39,000

</TABLE>

   During the year ended December 31, 1994, management  discontinued  operations
in two of the  inpatient  facilities  and  three  of the  outpatient  facilities
affected  by the plan  and  merged  them  into the  operations  of the  acquired
facilities.   Accordingly,  assets  with  a  net  book  value  of  approximately
$17,911,000  were  written  off in 1994  against  the  reserves  established  at
December 31, 1993. The two inpatient facilities and three outpatient  facilities
affected  by the  plan  in  1994  had  revenues  of  approximately  $11,441,000,
$8,640,000 and $9,125,000 for the years ended December 31, 1992,  1993 and 1994,
respectively.  These same  facilities  had net  operating  income  (loss) before
income taxes of $(489,000),  $(844,000) and $67,000 for the years ended December
31, 1992,  1993 and 1994,  respectively.  Operations at the remaining  inpatient
facility and the remaining seven  outpatient  facilities  identified in the plan
will be discontinued during 1995.

   
   Second,   $7,700,000   relates  to  the  write-off  of  certain   capitalized
development  projects.  These  projects  relate to planned  facilities  that, if
completed,  would be in direct  competition  with  certain of the  acquired  NME
facilities.  These  development  projects  were  written off in 1994 against the
reserves established at December 31, 1993.

                              B-24
    

<PAGE>
   
                 HEALTHSOUTH Corporation and Subsidiaries -
            Notes to Consolidated Financial Statements (Continued)

10. Acquisitions--Continued
    

   Finally,   approximately   $3,000,000  was  accrued  for  costs  of  employee
separations,   relocations  and  other  direct  costs  related  to  the  planned
consolidation  of the affected  operations.  During the second  quarter of 1994,
management  revised its  estimate of the cost of the  employee  separations  and
relocations.  The revised estimate calls for  approximately  150 employees to be
affected by separations  and  approximately  400 to be affected by  relocations.
Separation  benefits under the revised plan range from one month's to one year's
compensation  and  total  approximately  $2,188,000.   Relocation  benefits  are
estimated to be $2,000 per employee and total $800,000.  An additional  $350,000
has been provided for additional direct administrative costs associated with the
implementation of the plan, including  outplacement  services,  travel and legal
fees. Accordingly,  the total revised estimated cost of employee separations and
relocations is $3,338,000.  The difference  between the initial estimate and the
revised  estimate was treated as a change in accounting  estimate and charged to
operations in the second quarter of 1994.

   During  the year  ended  1994,  a total of 208  employees  were  affected  by
terminations and relocations at a cost of approximately  $758,000.  This cost is
the only cash expense included in the acquisition-related expense.

   
   It is  management's  opinion that  remaining  accrual at December 31, 1994 of
$23,669,000  is adequate to complete the plan of  consolidation  of the affected
operations.

   Also  at  various  dates  during  1993,  the  Company  acquired  27  separate
outpatient   operations   located   throughout  the  United  States.  The  total
consideration  paid for these acquired  outpatient  operations was approximately
$23,943,000,  consisting of $21,634,000 in cash and $2,309,000 in notes payable.
The fair value of the net assets  acquired  was  approximately  $5,196,000.  The
total cost of the 1993  outpatient  acquisitions  exceeded the fair value of the
net assets  acquired by  approximately  $18,747,000.  Based on the evaluation of
each acquisition, utilizing the criteria described above, the Company determined
that the cost in excess of net asset value of purchased  facilities  relating to
the 1993 acquisitions should be amortized over a forty-year period on a straight
line  basis.  No other  identifiable  intangible  assets  were  recorded  in the
acquisitions described above.
    

   Also during 1993,  the Company  acquired  100% of the stock of Rebound,  Inc.
(Rebound) for net  consideration of approximately  $14,000,000 in cash.  Pebound
operates 293 beds in thirteen  facilities.  The purchase price exceeded the fair
value  of the net  assets  acquired  by  approximately  $11,200,000,  which  was
allocated to excess of cost over net asset value of purchased facilities.

   Effective  February 1, 1992, the Company  acquired  substantially  all of the
assets  and/or  stock  of  Dr.  John  T.  Macdonald  Health  Systems,  Inc.  and
Subsidiaries (collectively, JTM Health Systems). JTM Health Systems includes two
general acute-care  hospitals and other  healthcare-related  entities located in
the  Miami,  Florida  metropolitan  area.  The  total  purchase  price  paid was
approximately $16,893,000 in cash.

   Also in 1992 the Company  acquired 100% of the stock of Renaissance  America,
Inc. (Renaissance) for net consideration of approximately  $5,996,000 consisting
of $649,000 cash and $5,347,000 in the Company's Common Stock (214,885 shares).

   Also  at  various  dates  during  1992,  the  Company  acquired  28  separate
outpatient  operations  located  throughout  the  United  States.  The  combined
purchase  price  of  these  acquired  outpatient  operations  was  approximately
$25,964,000.

   
   The  fair  value  of the  net  assets  acquired  in  1992  was  approximately
$21,956,000.  The total cost of the 1992 acquisitions exceeded the fair value of
the assets acquired by approximately $26,897,000,  which is being amortized over
a forty- year period on a straight-line basis.

                              B-25
    

<PAGE>
   
                 HEALTHSOUTH Corporation and Subsidiaries -
            Notes to Consolidated Financial Statements (Continued)

10. Acquisitions--Continued
    

   All of the 1993 and 1992  acquisitions  described above were accounted for as
purchases and, accordingly, the results of operations of the acquired businesses
are included in the accompanying  consolidated  financial  statements from their
respective dates of acquisition.

11. Income Taxes

   HEALTHSOUTH  and its  subsidiaries  file a  consolidated  federal  income tax
return. The limited partnerships file separate income tax returns. HEALTHSOUTH's
allocable  portion  of each  partnership's  income  or loss is  included  in the
taxable income of the Company.  The remaining income or loss of each partnership
is allocated to the limited partners.

   
   Effective  January 1, 1993, the Company  changed its method of accounting for
income taxes to the liability method required by Financial  Accounting Standards
Board (FASB)  Statement No. 109,  "Accounting for Income Taxes".  The cumulative
effect of adopting Statement No. 109 was not material.  Previously,  the Company
had used the liability method as prescribed by FASB Statement No. 96.
    

   Deferred  income  taxes  reflect  the net  effects of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's deferred tax liabilities and assets as of December 31, 1993 are as
follows:

<TABLE>
<CAPTION>

                                                     Current     Noncurrent     Total
                                                    ---------   ------------  --------
                                                               (In thousands)
<S>                                                 <C>         <C>           <C>
Deferred tax liabilities:
Depreciation and amortization ....................       --     $    31,117   $31,117
Other ............................................       340            --        340
Total deferred tax liabilities ...................       340         31,117    31,457
Deferred tax assets:
NME Selected Hospitals Acquisition related
expense ..........................................       --          19,399    19,399
Other ............................................     3,549          2,071     5,620
Total deferred tax assets ........................     3,549         21,470    25,019
Net deferred tax (assets) liabilities ............  $ (3,209)   $     9,647   $ 6,438

</TABLE>

   Significant  components of the Company's  deferred tax liabilities and assets
as of December 31, 1994 are as follows:

<TABLE>
<CAPTION>

                                                     Current     Noncurrent     Total
                                                    ---------   ------------  --------
                                                               (In thousands)
<S>                                                 <C>         <C>           <C>
Deferred tax liabilities:
Depreciation and amortization ....................        --    $    24,068   $24,068
 Total deferred tax liabilities...................       --          24,068    24,068
Deferred tax assets:
NME Selected Hospitals Acquisition related
expense ..........................................       --          15,241    15,241
Other ............................................     2,643            945     3,588
Total deferred tax assets ........................     2,643         16,186    18,829
Net deferred tax (assets) liabilities ............  $ (2,643)   $     7,882   $ 5,239
</TABLE>

   
                              B-26
    
<PAGE>
   
                 HEALTHSOUTH Corporation and Subsidiaries -
            Notes to Consolidated Financial Statements (Continued)

11. Income Taxes--Continued
    

   The current  portion of the  Company's  deferred  tax asset is included  with
prepaid expenses and other current assets on the accompanying balance sheet.

   The provision for income taxes was as follows:

<TABLE>
<CAPTION>
                                 Year ended December 31
                              ------------------------------
                                1992       1993       1994
                              --------   --------  ---------
                                       (In thousands)
<S>                           <C>        <C>        <C>
Currently payable: 
Federal ....................  $12,255    $13,876    $30,593
State ......................    1,627      1,687      4,441
                               13,882     15,563     35,034
Deferred expense (benefit):
Federal ....................    4,010     (5,884)      (983)
State ......................      491       (670)      (216)
                                4,501     (6,554)    (1,199)
Total provision ............  $18,383    $ 9,009    $33,835
</TABLE>

   
   The components of the provision for deferred  income taxes for the year ended
December 31, 1992 are as follows:
    

<TABLE>
<CAPTION>

                              (In thousands)
<S>                             <C>
Depreciation and amortization   $ 5,599
Bad debts ....................   (1,119)
Other ........................       21
                                $ 4,501

</TABLE>

   The difference between the provision for income taxes and the amount computed
by applying the statutory  federal income tax rate to income before taxes was as
follows:

<TABLE>
<CAPTION>

                                           Year ended December 31
                                        ------------------------------
                                           1992       1993       1994
                                        --------   --------  ---------
                                                (In thousands)
<S>                                      <C>        <C>       <C>
Federal taxes at statutory rates  .....  $18,013    $7,910    $30,471
Add (deduct):
State income taxes, net of federal tax
benefit ...............................    1,054     1,121    $ 2,671
Tax-exempt interest income ............   (1,076)     (454)      (276)
Other .................................      392       432        969
                                         $18,383    $9,009    $33,835
</TABLE>

   
12. Commitments and Contingencies

   At December 31, 1994,  anticipated  capital  expenditures for the next twelve
months  approximate  $120,000,000.  This amount  includes  expenditures  for the
construction and equipping of additions to existing facilities, the construction
of two inpatient  rehabilitation  facilities  for which  regulatory  approval is
being obtained and the  acquisition or development of  comprehensive  outpatient
rehabilitation facilities.

                              B-27
    

<PAGE>
   
                 HEALTHSOUTH Corporation and Subsidiaries -
            Notes to Consolidated Financial Statements (Continued)

12. Commitments and Contingencies--Continued
    

   Beginning December 1, 1993, the Company became  self-insured for professional
liability and comprehensive  general  liability.  The Company purchased coverage
for all claims  incurred  prior to December 1, 1993.  In  addition,  the Company
purchased  underlying  insurance  which would cover all claims once  established
limits have been exceeded.  It is the opinion of management that at December 31,
1994  the  Company  has  adequate  reserves  to cover  losses  on  asserted  and
unasserted claims.

Operating Leases

   
   Operating  leases  generally  consist  of  short-term  lease  agreements  for
buildings  where  facilities  are located.  These leases  generally  have 5-year
terms, with one or more renewal options, with terms to be negotiated at the time
of renewal.  Total  rental  expense for all  operating  leases was  $15,902,000,
$23,417,000  and  $58,529,000  for the years ended  December 31, 1992,  1993 and
1994, respectively.
    

   The  following  is a schedule  of future  minimum  lease  payments  under all
operating  leases  having  initial or  remaining  non-cancelable  lease terms in
excess of one year:

<TABLE>
<CAPTION>

                                         
Year ending December 31          (In thousands)
- - - -----------------------           ------------
<S>                               <C>
1995 ...........................  $   50,173
1996 ...........................      46,383
1997 ...........................      42,493
1998 ...........................      38,554
1999 ...........................      33,618
After 1999 .....................      96,667
Total minimum payments required   $  307,888

</TABLE>

13. Employee Benefit Plans

   The Company has a 401(k)  savings  plan which  matches 15% of the first 4% of
earnings  that an employee  contributes.  All  contributions  are in the form of
cash.  All  employees  who have  completed one year of service with a minimum of
1,000  hours  worked  are  eligible  to   participate   in  the  plan.   Company
contributions   are  gradually   vested  over  a  seven-year   service   period.
Contributions to the plan by the Company were approximately  $521,000,  $490,000
and $1,094,000 in 1992, 1993 and 1994, respectively.

   
   In 1991, the Company  established an Employee Stock Ownership Plan (ESOP) for
the  purpose  of  providing  substantially  all  employees  of the  Company  the
opportunity to save for their  retirement and acquire a proprietary  interest in
the  Company.  The ESOP  currently  owns  approximately  830,000  shares  of the
Company's  Common  Stock,  which were  purchased  with funds  borrowed  from the
Company,  $10,000,000 in 1991 (the 1991 ESOP Loan) and  $10,000,000 in 1992 (the
1992 ESOP Loan).  At December 31, 1994, the combined ESOP Loans had a balance of
$17,477,000. The 1991 ESOP Loan, which bears an interest rate of 10%, is payable
in annual  installments  covering  interest and principal over a ten-year period
beginning in 1992. The 1992 ESOP Loan,  which bears an interest rate of 8.5%, is
payable in annual  installments  covering interest and principal over a ten-year
period  beginning in 1993.  Company  contributions to the ESOP began in 1992 and
shall at least  equal the  amount  required  to make all ESOP Loan  amortization
payments for each plan year. The Company recognizes  compensation  expense based
on the shares allocated method.  The total  compensation  expense related to the
ESOP  recognized by the Company was  $1,701,000,  $3,198,000  and  $3,673,000 in
1992,  1993 and 1994,  respectively.  Interest  incurred  on the ESOP  Loans was
approximately  $964,000,  $1,743,000  and  $1,608,000  in 1992,  1993 and  1994,
respectively. Approximately 213,000 shares owned by the ESOP have been allocated
to participants at December 31, 1994.

                              B-28
    
<PAGE>
   
                 HEALTHSOUTH Corporation and Subsidiaries -
            Notes to Consolidated Financial Statements (Continued)

13. Employee Benefit Plans--Continued

   During 1993 the American  Institute of Certified  Public  Accountants  issued
Statement of Position  ("SOP") 93-6,  "Employers  Accounting  for Employee Stock
Ownership  Plans." Among other  provisions,  SOP 93-6 requires that compensation
expense relating to employee stock ownership plans be measured based on the fair
market value of the shares when  allocated to the  employees.  The provisions of
SOP 93-6 apply only to leveraged ESOPs formed after December 31, 1992, or shares
newly acquired by an existing  leveraged  ESOP after December 31, 1992.  Because
all shares owned by the Company's ESOP were acquired prior to December 31, 1992,
the Company's accounting policies for the shares currently owned by the ESOP are
not affected by SOP 93-6.
    

14. Terminated Merger

   On January 2, 1992, the Company and Continental  Medical  System,  Inc. (CMS)
jointly announced an agreement to combine their business  operations as provided
in an  Agreement  and Plan of  Reorganization  (the Plan).  On May 6, 1992,  the
Company and CMS jointly announced the termination of the Plan. Accordingly,  all
costs  and  expenses  incurred  in  connection  with the Plan  were  charged  to
operations in 1992 and reported as terminated merger expense in the accompanying
statements of income.

15. Sale of Assets

   During  the second  quarter  of 1994,  the  Company  consummated  the sale of
selected  properties to Capstone Capital Corporation  (Capstone),  a real estate
investment trust. These properties  include six ancillary  hospital  facilities,
three outpatient rehabilitation  facilities,  and one research facility. The net
proceeds  to the  Company  as a result of this  transaction  were  approximately
$49,025,000. The net book value of the properties was approximately $41,335,000.
Because the Company is leasing back  substantially  all of the  properties  from
Capstone,  payments which aggregate $5.7 million annually, the resulting gain on
sale  of  approximately   $7,690,000  has  been  recorded  on  the  accompanying
consolidated balance sheet as deferred revenue and will be amortized into income
over the initial lease terms of the  properties.  The Company is accounting  for
each of the new leases as an  operating  lease with an initial  lease term of 15
years.  The Company and certain Company officers own  approximately  3.9% of the
outstanding common stock of Capstone.

16. Impairment of Long-Term Assets

   During 1994,  certain  events have  occurred  impairing the value of specific
long-term  assets of ReLife (see Note 2). A hospital in Missouri with a distinct
part unit  which  ReLife was  managing  was  purchased  in 1994 by an acute care
provider  which  terminated  the  contract  with ReLife.  Remaining  goodwill of
$1,700,000  and costs  allocated to the management  contract of $1,300,000  were
written off as there is no value remaining for the terminated contract.

   
   A ReLife facility in central Florida incurred tornado damage and has not been
operating since September 1993. During 1994, management of ReLife has determined
that it is  probable  that this  facility  will not  reopen.  Start-up  costs of
$1,600,000 were written off. This facility is leased under an operating lease as
described  in Note 12 through  the year 2001.  An  impairment  accrual  has been
established  based on the projected  undiscounted net cash flows related to this
non-operating  facility for the remainder of the lease term.  The accrual totals
$5,900,000  and consists of $4,700,000 in lease payments and $1,200,000 in fixed
costs and operating expenses,  including property taxes,  maintenance,  security
and other  related  costs.  The  current  portion  of the  accrual  approximates
$600,000 and is included with accrued interest payable and other  liabilities in
the  accompanying  December  31, 1994 balance  sheet.  The  remaining  long-term
portion of the  accrual is  included  with other  long-term  liabilities  in the
accompanying December 31, 1994 balance sheet.

                              B-29
    

<PAGE>
   
                 HEALTHSOUTH Corporation and Subsidiaries -
            Notes to Consolidated Financial Statements (Continued)

16. Impairment of Long-Term Assets--Continued

   During 1994,  ReLife  entered into a contract for a new  information  system.
During the period ended  September 30, 1994,  ReLife's  expenditures  related to
this contract totalled approximately $4,363,000.  The system was not operational
during this period,  thus those expenditures are considered  non-recurring.  The
Company will retain certain  equipment,  with an  approximate  cost of $750,000,
which was  included  in the  expenditures  noted  above.  The  remainder  of the
expenditures, $3,613,000, is included in the loss on abandonment of the computer
project.  The Company has also established a reserve of  approximately  $887,000
for  settlement  of  the  contract.   The  contract  contains  a  provision  for
cancellation  by ReLife,  without cause,  upon at least 180 days' prior  written
notice.  The  application  of  this  termination  provision  could  result  in a
settlement  of up to  $6,500,000. The Company is  currently in  negotiations  to
settle the contract and believes that it is probable that the settlement will be
for an amount approximately equal to the reserve established.

   The  above  amounts  are  shown as  operating  expenses  in the  consolidated
statement of income.
    

17. Subsequent Events

   On January 24, 1995,  the Company  signed an agreement to merge with Surgical
Health  Corporation  (SHC). SHC operates 36 outpatient surgery centers in eleven
states.  Under the terms of the  agreement,  all shares of common and  preferred
stock of SHC will be exchanged for shares of the Company's Common Stock pursuant
to an  exchange  ratio  that  will  yield an  aggregate  value of  approximately
$155,000,000 to SHC  shareholders.  The  transaction  will be accounted for as a
pooling of  interests  and is subject to  certain  regulatory  and  governmental
reviews, and to approval by the shareholders of both companies.  The transaction
is expected to be completed  early in the second quarter of 1995. The effects of
conforming  the  accounting  policies of the two companies is not expected to be
material.

   The following table  summarizes the unaudited  consolidated pro forma results
of operations,  assuming the SHC acquisition described above had occurred at the
beginning  of each of the  following  periods.  This pro forma  summary does not
necessarily  reflect the results of  operations  as they would have been had the
Company  and the  acquired  entities  constituted  a single  entity  during such
periods.  The 1993  amounts  reflect  the pro forma  effect of the NME  Selected
Hospital Acquisition (see Note 10).

<TABLE>
<CAPTION>

                                          Year  ended December  31
                                   --------------------------------------
                                       1992          1993          1994
                                       ----          ----          ----
                                (In thousands, except for per share amounts)
<S>                                <C>         <C>           <C>
Revenues ........................  $501,046    $1,111,198    $1,236,190
Net income ......................    34,929        25,076        49,961
Net income per common and common
equivalent share ................      0.95          0.65          1.19

</TABLE>

   On February 3, 1995,  the Company  entered  into a  definitive  agreement  to
purchase the  operations of the  rehabilitation  hospital  division of NovaCare,
Inc.,  consisting  of 11  rehabilitation  hospitals  in seven  states,  12 other
facilities  and  certificates  of need to build two additional  facilities.  The
purchase price will be approximately  $215,000,000 in cash and the assumption of
$20,000,000  in  liabilities  for a total  consideration  of  $235,000,000.  The
transaction is expected to be completed in the second quarter of 1995.

   Subsequent to December 31, 1994,  the Company  received a fully  underwritten
commitment  to amend and restate the 1994  Credit  Agreement  (see Note 7) which
will increase the size of the facility to $1 billion.

                              B-30
<PAGE>
                                       -
                                  (Continued)

                        MARKET FOR REGISTRANT'S COMMON
                   EQUITY AND RELATED STOCKHOLDERS MATTERS

   HEALTHSOUTH's  Common  Stock is  listed  for  trading  on the New York  Stock
Exchange  (Symbol:  HRC). The following  table sets forth for the fiscal periods
indicated the high and low reported sale prices for the Company's  Common Stock,
giving effect to a two-for-one stock split effected April 17, 1995.


                         Reported
                       Sale Price(1)
                     ----------------
                      High      Low
                     ------   -------
1993
First Quarter ..  $  13.19  $  7.13
Second Quarter .      9.32     6.50
Third Quarter ..      8.38     6.07
Fourth Quarter .     12.82     7.63
1994
First Quarter ..  $  16.13  $ 11.69
Second Quarter .     17.32    12.63
Third Quarter ..     19.69    12.88
Fourth Quarter .     19.32    16.13



   
   The closing price for the Common Stock on the New York Stock  Exchange on May
5, 1995,  was $16.75.  There were  approximately  1,329 holders of record of the
Common Stock as of April 25,  1995,  excluding  those shares held by  depository
companies for certain beneficial owners.
    

   The Company has never paid cash  dividends  on its Common  Stock and does not
anticipate the payment of cash dividends in the foreseeable  future. The Company
currently  anticipates  that any future earnings will be retained to finance the
Company's operations.

               CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                     ACCOUNTING AND FINANCIAL DISCLOSURE

   The Company has not changed  independent  accountants  within the twenty-four
months prior to December 31, 1994.

                              B-31
<PAGE>
                                                                     APPENDIX C

   
PROXY
                            HEALTHSOUTH Corporation
                 ANNUAL MEETING OF STOCKHOLDERS -- June 6, 1995
         THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

   The  undersigned  hereby  appoints  RICHARD M. SCRUSHY and AARON BEAM, JR. or
_________________________________________, and each of them, with several powers
of substitution,  proxies to vote the shares of Common Stock, par value $.01 per
share, of HEALTHSOUTH Corporation which the undersigned could vote if personally
present at the Annual Meeting of Stockholders  of HEALTHSOUTH  Corporation to be
held at Two Perimeter Park South, Birmingham, Alabama, on Tuesday, June 6, 1995,
at 2:00 p.m., C.D.T., and any adjournment thereof:
    

   1. Election of Directors

   
    [ ]  FOR  all  nominees  listed  below    [ ] WITHHOLD  AUTHORITY  to  vote 
         (except as marked to the contrary        for all nominees listed below
          below)
 

   INSTRUCTION: To withhold authority to vote for any individual nominee,
mark a line through the nominee's name in the list below.

Richard M. Scrushy         Charles W. Newhall III        Anthony J. Tanner
Phillip C. Watkins         Aaron Beam, Jr.               John S. Chamberlin
George H. Strong           James P. Bennett              Richard F. Celeste
C. Sage Givens             Larry R. House                P. Daryl Brown


                    (Continued and to be signed on other side)
<PAGE>
                          (Continued from other side)

   2. Approval of the 1995 Stock Option Plan.

                     [ ] FOR   [ ] AGAINST    [ ] ABSTAIN
    

   3.  Adoption and approval of an  Amendment  to the  Restated  Certificate  of
Incorporation  of the Company to increase  the  authorized  Common  Stock of the
Company to 150,000,000 shares of Common Stock, par value $.01 per share.

   
                     [ ] FOR   [ ] AGAINST    [ ] ABSTAIN
    

   4. In their discretion,  to act upon any matters  incidental to the foregoing
and such other  business as may properly  come before the Annual  Meeting or any
adjournment thereof.

   
   This Proxy,  when  properly  executed,  will be voted in the manner  directed
herein by the undersigned stockholder.  If no direction is made, this Proxy will
be voted FOR Items 1, 2 and 3 above.  Any stockholder who wishes to withhold the
discretionary  authority  referred to in Item 4 above should mark a line through
the entire Item.

                                               DATED___________________, 1995
                                               _________________________________
                                               Signature(s)
                                               (Please sign exactly and as fully
                                               as  your  name  appears  on  your
                                               stock certificate.  If shares are
                                               held  jointly,  each  stockholder
                                               should sign.)

   PLEASE MARK, SIGN, DATE AND RETURN PROMPTLY, USING THE ENCLOSED ENVELOPE.
                           NO POSTAGE IS REQUIRED.



                                      C-2

                              
<PAGE>
                                                                     APPENDIX D

    
   
PROXY 
                           HEALTHSOUTH Corporation 
                ANNUAL MEETING OF STOCKHOLDERS -- June 6, 1995 
         THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS 

    The undersigned  hereby  appoints  RICHARD M. SCRUSHY and AARON BEAM, JR. or
__________________________________________,  and  each  of  them,  with  several
powers of  substitution,  proxies to vote the shares of Common Stock,  par value
$.01 per share, of HEALTHSOUTH  Corporation  which the undersigned could vote if
personally  present  at  the  Annual  Meeting  of  Stockholders  of  HEALTHSOUTH
Corporation  to be held at Two Perimeter  Park South,  Birmingham,  Alabama,  on
Tuesday, June 6, 1995, at 2:00 p.m., C.D.T., and any adjournment thereof:
    

                  (Continued and to be signed on other side) 

                                          
<PAGE>
   

1. Election of Directors 

[ ]    For all nominees
       listed at right 
       (except as marked 
       to the contrary) 

INSTRUCTION: To withhold authority to vote for any individual nominee, mark a 
line through the nominee's name in the list below. 

Richard M. Scrushy         Charles W. Newhall III        Anthony J. Tanner
Phillip C. Watkins         Aaron Beam, Jr.               John S. Chamberlin
George H. Strong           James P. Bennett              Richard F. Celeste
C. Sage Givens             Larry R. House                P. Daryl Brown

2. Approval of the 1995 
Stock Option Plan 

    

[ ] FOR  [ ]  AGAINST  [ ]  ABSTAIN 


   
3. Adoption and approval of an Amendment to the Restated Certificate of 
Incorporation of the Company to increase the authoized Common Stock of the 
Company to 150,000,000 shares of Common Stock, par value $.01 per shares. 
    

[ ] FOR  [ ]  AGAINST  [ ]  ABSTAIN 

4. In their discretion, to act upon any matters incidental to the foregoing 
and such other business as may properly come before the Annual Meeting or any 
adjournment thereof. 

   

                           This Proxy, when properly executed,  will be voted in
                           the  manner   directed   herein  by  the  undersigned
                           stockholder. If no direction is made, this Proxy will
                           be voted FOR Items 1, 2 and 3 above.  Any stockholder
                           who wishes to withhold  the  discretionary  authority
                           referred  to in  Item  4  above  should  mark  a line
                           through the entire Item.

    

                           Dated:_____________________________________ , 1995 

                           _____________________________________________________
                           Signature(s) 
                           _____________________________________________________
                           (Please  sign  exactly  and as  fully  as  your  name
                           appears on your stock certificate. If shares are held
                           jointly, each stockholder should sign.)

   
Please mark, sign, date and return promptly, using the enclosed Envelope. No 
                             postage is required. 




                                      D-2
<PAGE>

    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission