HEALTHSOUTH CORP
S-4, 1995-12-12
SPECIALTY OUTPATIENT FACILITIES, NEC
Previous: ALL AMERICAN COMMUNICATIONS INC, 424B1, 1995-12-12
Next: LAMONTS APPAREL INC, 10-Q, 1995-12-12




<PAGE>
   As filed with the Securities and Exchange Commission on December 12, 1995
                                                       Registration No. 33-
 -----------------------------------------------------------------------------
 -----------------------------------------------------------------------------


                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                                   FORM S-4
           Registration Statement Under The Securities Act of 1933
                              --------------------
                           HEALTHSOUTH Corporation
            (Exact Name of Registrant as Specified in its Charter)

<TABLE>
<CAPTION>

 <S>                                <C>                                 <C>
             Delaware                          8062                              63-0860407
 (State or Other Jurisdiction of    (Primary Standard Industrial        (I.R.S. Employer Identification
  Incorporation or Organization)    Classification Code Number)                     Number)
</TABLE>

               Two Perimeter Park South, Birmingham, Alabama 35243
                                 (205) 967-7116

               (Address, including Zip Code, and Telephone Number,
        including Area Code, of Registrant's Principal Executive Offices)

                               RICHARD M. SCRUSHY
                              Chairman of the Board
                           and Chief Executive Officer
                             HEALTHSOUTH Corporation
                            Two Perimeter Park South
                            Birmingham, Alabama 35243
                                 (205) 967-7116
            (Name, Address, including Zip Code, and Telephone Number,
                   including Area Code, of Agent for Service)

                                   Copies to:

<TABLE>
<CAPTION>

<S>                                    <C>                         <C>                       <C>
  J. BROOKE JOHNSTON, JR., ESQ.        WILLIAM W. HORTON, ESQ.       ALAN C. MYERS, ESQ.        J. REGINALD HILL, ESQ.
     BEALL D. GARY, JR., ESQ.           Group Vice President        Skadden, Arps, Slate,    Waller Lansden Dortch & Davis
Haskell Slaughter Young & Johnston,      -- Legal Services             Meagher & Flom         511 Union Street, Suite 2100
    Professional Association           HEALTHSOUTH Corporation         919 Third Avenue         Nashville, Tennessee 37219
   1200 AmSouth/Harbert Plaza          Two Perimeter Park South    New York, New York 10022        (615) 244-6380
    1901 Sixth  Avenue North           Birmingham, Alabama 35243      (212) 735-3000
   Birmingham, Alabama 35203              (205) 967-7116
       (205) 251-1000               
</TABLE>

         Approximate date of commencement of proposed sale to the public: At the
effective  time  of  the  merger  of  Surgical  Care  Affiliates,  Inc.  with  a
wholly-owned subsidiary of the Registrant,  as described in the Prospectus-Joint
Proxy Statement included herein.

         If the  securities  being  registered on this Form are to be offered in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box. [ ]

                       CALCULATION OF REGISTRATION FEE
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
<S>                                <C>               <C>                <C>                    <C>
                                                       Proposed
                                                        Maximum         Proposed Maximum        Amount of
Title of Each Class of              Amount to be     Offering Price         Aggregate          Registration
Securities to be Registered .....   Registered(1)      Per Unit         Offering Price(2)         Fee(3)
Common Stock, par value $.01 per
share............................ 53,503,431 shares   Inapplicable       $1,323,133,487         $456,253
- --------------------------------------------------------------------------------

<FN>
(1)   The amount of common  stock,  par value  $.01 per share (the  "HEALTHSOUTH
      Common Stock"),  of Registrant to be registered has been determined  based
      upon 39,496,031 shares of common stock, par value $.25 per share (the "SCA
      Common  Stock"),  of  Surgical  Care  Affiliates,   Inc.  outstanding  and
      currently  exercisable  options and warrants to acquire  372,390 shares of
      SCA Common  Stock,  in each case as of December  8, 1995,  and an Exchange
      Ratio of 1.342 shares of HEALTHSOUTH  Common Stock per share of SCA Common
      Stock, the maximum Exchange Ratio provided for in the Amended and Restated
      Plan  and  Agreement  of  Merger  among   HEALTHSOUTH,   SCA   Acquisition
      Corporation and SCA, dated as of October 9, 1995 (the "Plan").

(2)   Estimated solely for purposes of calculating the registration fee pursuant
      to  Rule  457(f)(1)  of  the  Securities  Act of  1933,  as  amended  (the
      "Securities  Act").  Pursuant to Rule  457(f)(1),  the  maximum  aggregate
      offering price is the product of (a) $33.1875, representing the average of
      the high and low sales  prices of SCA Common  Stock as reported on the New
      York Stock Exchange Composite  Transactions Tape on December 5,  1995, and
      (b)  39,868,429,  the maximum  number of shares of SCA Common  Stock to be
      acquired by the  Registrant  in  connection  with the  acquisition  of SCA
      pursuant to the Plan.

(3)   The registration fee for the securities registered hereby,  $456,253,  has
      been  calculated  pursuant to Section 6(b) of the  Securities Act and Rule
      457(f) promulgated  thereunder.  Of such registration fee, $262,243.67 was
      paid in connection with the filing of preliminary proxy materials relating
      to the transactions described herein.
</FN>
</TABLE>
                             ---------------------

         The Registrant hereby amends this  Registration  Statement on such date
or dates as may be necessary to delay its  effective  date until the  Registrant
shall file a further Amendment which specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>

                             HEALTHSOUTH Corporation

                              CROSS-REFERENCE SHEET

     (Pursuant to Item 501(b) of Regulation S-K showing the location in the
                             Prospectus-Joint Proxy

         Statement of the responses to the Items of Part I of Form S-4)

<TABLE>
<CAPTION>

                          ITEM                                   LOCATION IN PROSPECTUS-JOINT PROXY STATEMENT
                         --------                                ---------------------------------------------
<S>                                                           <C>

 1. Forepart of the Registration Statement and Outside        Facing Page; Cross Reference Sheet; Outside Front Cover Page
    Front Cover Page of Prospectus .........................  of Prospectus-Joint Proxy Statement

 2. Inside Front and Outside Back Cover Pages of              Table of Contents; Available Information; Incorporation
    Prospectus .............................................  of Certain Information by Reference

 3. Risk Factors, Ratio of Earnings to Fixed Charges          Summary of Prospectus-Joint Proxy Statement; Risk Factors;
    and Other Information ..................................  The Special Meetings

 4. Terms of the Transaction ...............................  Summary of Prospectus-Joint Proxy Statement; The Special
                                                              Meetings; The Merger; Description of Capital Stock of
                                                              HEALTHSOUTH; Comparison of Rights of SCA and HEALTHSOUTH
                                                              Stockholders; Operations and Management of HEALTHSOUTH after
                                                              the Merger

 5. Pro Forma Financial Information ........................  Pro Forma Condensed Financial Information
 6. Material Contacts with the Company Being Acquired ......  Not Applicable
 7. Additional Information Required for Reoffering by
    Persons and Parties Deemed to be Underwriters  .........  Not Applicable
 8. Interests of Named Experts and Counsel .................  Experts
 9. Disclosure of Commission Position on
    Indemnification for Securities Act Liabilities .........  Comparison of Rights of SCA and HEALTHSOUTH Stockholders
10. Information with Respect to S-3 Registrants  ...........  Incorporation of Certain Documents by Reference
11. Incorporation of Certain Information by Reference.......  Incorporation of Certain Documents by Reference
12. Information with Respect to S-2 or S-3 Registrants......  Not Applicable
13. Incorporation of Certain Information by Reference.......  Not Applicable
14. Information with Respect to Registrants Other than
    S-2 or S-3 Registrants..................................  Not Applicable
15. Information with Respect to S-3 Companies  .............  Incorporation of Certain Documents by Reference
16. Information with Respect to S-2 or S-3 Companies........  Not Applicable
17. Information with Respect to Companies Other than
    S-2 or S-3 Companies ...................................  Not Applicable
                                                              Incorporation of Certain Documents by Reference; Summary
18. Information if Proxies, Consents or Authorizations        of Prospectus-Joint Proxy Statement; The Special Meetings;
    are to be Solicited.....................................  The Merger
19. Information if Proxies, Consents or Authorizations
    are not to be Solicited in an Exchange Offer  ..........  Not Applicable
</TABLE>



<PAGE>

[HEALTHSOUTH LOGO]

                                                              December 15, 1995

Dear Stockholder: 

         I am pleased to enclose  information  relating to a Special  Meeting of
Stockholders of HEALTHSOUTH  Corporation to be held at the Company's  offices at
Two Perimeter  Park South,  Birmingham,  Alabama 35243,  at 11:00 a.m.,  Central
Time, on January 17, 1996.

         The purpose of the Special  Meeting of  Stockholders  is to approve and
adopt an Amended and Restated  Plan and  Agreement of Merger,  pursuant to which
HEALTHSOUTH  will  acquire  Surgical  Care   Affiliates,   Inc.   Surgical  Care
Affiliates, Inc. operates 67 surgery centers in 24 states, with an additional 10
surgery centers under development or construction. Many of those surgery centers
are located in markets in which HEALTHSOUTH has  rehabilitation  facilities.  In
addition,  the  stockholders  will consider a proposal to increase the number of
authorized  shares of Common  Stock of  HEALTHSOUTH  as outlined in the attached
Notice of Special Meeting.

         We urge you to consider  carefully these important  matters,  which are
described in the attached  Prospectus-Joint Proxy Statement.  In order to ensure
that your vote is  represented  at the Special  Meeting,  please  indicate  your
choice on the  proxy  form,  date and sign it,  and  return  it in the  enclosed
envelope.  A prompt response will be appreciated.  If you are able to attend the
Special Meeting, you may revoke your Proxy and vote in person if you wish.

         I look forward to seeing you at the Special Meeting.

                                                    RICHARD M. SCRUSHY 
                                                    Chairman of the Board 
                                                    and Chief Executive Officer 




        Two Perimeter Park South o Birmingham, AL 35243 o (205) 967-7116

                                           
<PAGE>
                           HEALTHSOUTH Corporation 
                  NOTICE OF SPECIAL MEETING OF STOCKHOLDERS 

                                                              December 15, 1995

         A  Special   Meeting  of   Stockholders   of  HEALTHSOUTH   Corporation
("HEALTHSOUTH") will be held at HEALTHSOUTH's offices, Two Perimeter Park South,
Birmingham, Alabama 35243, on January 17, 1996, at 11:00 a.m., Central Time, for
the following purposes:

         1. To  consider  and vote  upon a  proposal  to  approve  and adopt the
     Amended and Restated Plan and  Agreement of Merger,  dated as of October 9,
     1995 (the "Plan"),  among  HEALTHSOUTH,  SCA Acquisition  Corporation  (the
     "Subsidiary") and Surgical Care Affiliates, Inc. ("SCA"), pursuant to which
     the  Subsidiary  will be  merged  into SCA,  with SCA  being the  surviving
     corporation (the "Merger"), and each outstanding share of Common Stock, par
     value $.25 per share,  of SCA (the "SCA  Shares") will be cancelled and the
     holders  of  such  shares  will be  entitled  to  receive  1.22  shares  of
     HEALTHSOUTH  Common  Stock,  par value  $.01 per  share,  for each such SCA
     Share, subject to adjustment in certain circumstances,  as described in the
     accompanying Prospectus-Joint Proxy Statement.

         2. To vote on an Amendment to the Restated Certificate of Incorporation
     of HEALTHSOUTH  to increase the  authorized  Common Stock of HEALTHSOUTH to
     250,000,000 shares of Common Stock, par value $.01 per share.

         3. To  transact  such other  business as may  properly  come before the
     Special Meeting or any adjournment thereof.

         Stockholders  of record at the close of business on December  12, 1995,
are  entitled  to  notice  of,  and to  vote  at,  the  Special  Meeting  or any
adjournment thereof.

         If you cannot  attend the  Special  Meeting in person,  please date and
execute the  accompanying  Proxy and return it promptly to  HEALTHSOUTH.  If you
attend the Special Meeting,  you may revoke your Proxy and vote in person if you
desire to do so, but attendance at the Special  Meeting does not itself serve to
revoke your Proxy.

                                                 ANTHONY J. TANNER 
                                                 Secretary 


- --------------------------------------------------------------------------------

                PLEASE MARK, SIGN, DATE AND RETURN YOUR PROXY 
              PROMPTLY, REGARDLESS OF WHETHER YOU PLAN TO ATTEND 
                             THE SPECIAL MEETING. 

                 STOCKHOLDERS MAY CALL 1-800-433-3868 BEGINNING
                 AT 5:00 P.M., EASTERN TIME, ON JANUARY 15, 1996
                    FOR INFORMATION CONCERNING THE EXCHANGE
                          RATIO AS FINALLY DETERMINED.

                    THE BOARD OF DIRECTORS OF HEALTHSOUTH 
            RECOMMENDS THAT STOCKHOLDERS VOTE FOR THE APPROVAL AND 
            ADOPTION OF THE PLAN AND THE AMENDMENT TO INCREASE THE 
                 NUMBER OF AUTHORIZED SHARES OF COMMON STOCK. 

- --------------------------------------------------------------------------------
                                           
<PAGE>
                                   [SCA LOGO]

                                                              December 15, 1995


Dear Stockholder: 

         You are cordially  invited to attend a Special  Meeting of Stockholders
of Surgical Care Affiliates, Inc. ("SCA") on January 17, 1996. Details as to the
time and  place of the  meeting  are set  forth in the  accompanying  Notice  of
Special Meeting of Stockholders.

         The purpose of the meeting is to  consider  and vote upon the  approval
and  adoption  of an Amended  and  Restated  Plan and  Agreement  of Merger (the
"Plan") providing for the merger (the "Merger") of a wholly-owned  subsidiary of
HEALTHSOUTH  Corporation  ("HEALTHSOUTH")  with and into SCA.  If the  Merger is
consummated,  SCA will become a  wholly-owned  subsidiary  of  HEALTHSOUTH,  and
stockholders  of SCA will be  entitled  to receive  1.22  shares of  HEALTHSOUTH
Common   Stock   (subject   to   adjustment   as  set  forth  in  the   attached
Prospectus-Joint  Proxy  Statement)  for each share of their SCA  Common  Stock.
Stockholders may call  1-800-433-3868  beginning at 5:00 p.m.,  Eastern Time, on
January  15,  1996 for  information  concerning  the  Exchange  Ratio as finally
determined.  The  Board  of  Directors  believes  that  HEALTHSOUTH  and SCA are
strategically  complementary  and that the  combined  companies  will be able to
compete more effectively in the changing healthcare marketplace.

         After careful  consideration,  your Board of Directors has  unanimously
concluded that the proposed Merger is in the best interests of SCA  stockholders
and recommends that you vote FOR the approval and adoption of the Plan.

         The attached  Prospectus-Joint  Proxy Statement  describes the Plan and
the proposed Merger more fully and includes other  information about HEALTHSOUTH
and SCA. Please give this information your thoughtful attention.

         Approval and adoption of the Plan by the  stockholders  of SCA requires
the affirmative  vote of the holders of a majority of the outstanding  shares of
SCA  Common  Stock.  Therefore,  you are urged to mark,  sign,  date and  return
promptly the accompanying proxy card for the meeting even if you plan to attend.
You may vote in person at that time if you so desire.

                                            Sincerely, 



                                            JOEL C. GORDON 
                                            Chairman of the Board and 
                                            Chief Executive Officer 

                                
<PAGE>
                        SURGICAL CARE AFFILIATES, INC. 

                  NOTICE OF SPECIAL MEETING OF STOCKHOLDERS 
                         TO BE HELD ON JANUARY 17, 1996

To the Stockholders of Surgical Care Affiliates, Inc.: 

         Notice is  hereby  given  that a Special  Meeting  of  Stockholders  of
Surgical Care Affiliates,  Inc., a Delaware corporation ("SCA"), will be held at
SCA's offices located at Suite 610, 102 Woodmont Boulevard, Nashville, Tennessee
37205,  on January 17, 1996,  at 10:00 a.m.,  Central  Time,  for the  following
purposes:

         1. To  consider  and vote  upon a  proposal  to  approve  and adopt the
     Amended and Restated Plan and  Agreement of Merger,  dated as of October 9,
     1995, among SCA, SCA Acquisition  Corporation,  a Delaware corporation (the
     "Subsidiary")   wholly  owned  by  HEALTHSOUTH   Corporation,   a  Delaware
     corporation  ("HEALTHSOUTH"),  and  HEALTHSOUTH  (as  it  may  be  amended,
     supplemented or otherwise modified from time to time, the "Plan"), pursuant
     to which, among other things, the  Subsidiary  will be merged with and into
     SCA upon the terms and subject to the conditions contained in the Plan (the
     "Merger"), and SCA will become a wholly-owned subsidiary of HEALTHSOUTH, as
     described in the accompanying Prospectus-Joint Proxy Statement.

         At the  effective  time  of the Merger (the "Effective  Time"), (i) the
     Subsidiary  will be merged with and into SCA, with SCA surviving the Merger
     as a  wholly-owned  subsidiary  of  HEALTHSOUTH,  (ii) each share of common
     stock, par value $.25 per share (the "SCA Common Stock"), of SCA issued and
     outstanding  immediately  prior to the Effective Time (other than shares of
     SCA Common  Stock  that are owned by SCA or its  subsidiaries  as  treasury
     stock) will be  converted  into the right to receive a number of shares (in
     whole  shares  only)  of  common  stock,  par  value  $.01  per  share,  of
     HEALTHSOUTH  determined  as provided in Section 2.1 of the Plan,  and (iii)
     each share of SCA Common Stock issued and outstanding  immediately prior to
     the Effective  Time and owned by SCA or its  subsidiaries  will cease to be
     outstanding,   will  be  cancelled  and  retired  without  payment  of  any
     consideration therefor, and will cease to exist.

         2. To consider  and act upon such other  matters as may  properly  come
     before the Special  Meeting,  including any  adjournments or  postponements
     thereof.

         The  Board of  Directors  of SCA has fixed  the  close of  business  on
December  12,  1995 as the record  date for the  determination  of  stockholders
entitled to notice of and to vote at the Special Meeting,  and only stockholders
of record at such time will be  entitled to notice of and to vote at the Special
Meeting.

         A form of Proxy and a Prospectus-Joint  Proxy Statement containing more
detailed information with respect to the matters to be considered at the Special
Meeting accompany this notice and form a part hereof.

         You are  cordially  invited and urged to attend the Special  Meeting in
person.  Please  complete,  sign, date and promptly return the enclosed Proxy in
the  enclosed  self-addressed,  postage  pre-paid  envelope.  If you  attend the
Special  Meeting and desire to revoke your Proxy and vote in person,  you may do
so. In any event, the Proxy may be revoked at any time before it is voted.

                                      By Order of the Board of Directors, 


                                      TARPLEY B. JONES 
                                      Secretary 

December 15, 1995

                                      
<PAGE>
                                IMPORTANT NOTICES

PLEASE MARK, SIGN, DATE AND RETURN YOUR PROXY PROMPTLY, WHETHER OR NOT YOU 
PLAN TO ATTEND THE SPECIAL MEETING. YOUR PROXY WILL BE REVOCABLE, EITHER IN 
WRITING OR BY VOTING IN PERSON AT THE SPECIAL MEETING, AT ANY TIME PRIOR TO 
ITS EXERCISE. PLEASE DO NOT SEND IN STOCK CERTIFICATES AT THIS TIME. 

THE BOARD OF DIRECTORS OF SURGICAL CARE AFFILIATES, INC. UNANIMOUSLY 
RECOMMENDS THAT STOCKHOLDERS VOTE TO APPROVE AND ADOPT THE PLAN. 

                               
<PAGE>

PROSPECTUS-JOINT PROXY STATEMENT

                             JOINT PROXY STATEMENT
                                       OF
           HEALTHSOUTH                                SURGICAL CARE 
           Corporation                               AFFILIATES, INC. 
for the Special Meeting of Stockholders  for the Special Meeting of Stockholders
  to be held on January 17, 1996              to be held on January 17, 1996 
                 

                             ----------------------

                                  PROSPECTUS 
                                      OF 
                           HEALTHSOUTH Corporation 


         This Prospectus relates to up to 53,503,431 shares of the Common Stock,
par value  $.01 per share  (the  "HEALTHSOUTH  Common  Stock"),  of  HEALTHSOUTH
Corporation  (together with its  subsidiaries  and controlled  partnerships,  as
applicable,  "HEALTHSOUTH")  issuable  to  the  stockholders  of  Surgical  Care
Affiliates, Inc. (together with its subsidiaries and controlled partnerships and
limited  liability  companies,  as applicable,  "SCA") upon  consummation of the
Merger (as defined below).  Such number of shares  represents the maximum number
of shares that may be issued,  assuming  that the Base Period  Trading Price (as
defined below) is equal to or less than $20.00 and that all outstanding  options
and warrants to purchase  shares of SCA Common Stock (as defined below) that are
exercisable  prior to the  closing  of the  Merger  are  exercised  prior to the
closing of the Merger.  This  Prospectus  also serves as the Proxy  Statement of
each of HEALTHSOUTH  and SCA for its special  meeting of stockholders to be held
on January  17,  1996,  and any  adjournments  and  postponements  thereof  (the
"Special Meetings"). See "THE SPECIAL MEETINGS".

                            -----------------------

         This Prospectus-Joint Proxy Statement describes the terms of a proposed
business  combination between HEALTHSOUTH and SCA, pursuant to which HEALTHSOUTH
will  acquire  SCA by means of the  merger  (the  "Merger")  of SCA  Acquisition
Corporation,  a wholly-owned subsidiary of HEALTHSOUTH (the "Subsidiary"),  with
and  into  SCA,  with  SCA  being  the  surviving  corporation  (the  "Surviving
Corporation").  After the Merger, the combined operations of HEALTHSOUTH and SCA
are  expected  to  be  conducted  with  SCA  as  a  wholly-owned  subsidiary  of
HEALTHSOUTH  and the present  subsidiaries  of SCA continuing as subsidiaries of
SCA and thus indirect subsidiaries of HEALTHSOUTH.  The Merger will be effective
pursuant to the terms and subject to the  conditions of the Amended and Restated
Plan and Agreement of Merger,  dated as of October 9, 1995,  among  HEALTHSOUTH,
the Subsidiary and SCA (as it may be amended, supplemented or otherwise modified
from time to time,  the "Plan").  The Plan is attached to this  Prospectus-Joint
Proxy Statement as Annex A and is incorporated herein by reference.  HEALTHSOUTH
and  SCA  are  hereinafter   sometimes   referred  to  as  the  "Companies"  and
individually as a "Company".

         Upon  consummation  of the Merger,  except as  described  herein,  each
outstanding  share of Common Stock, par value $.25 per share, of SCA, other than
shares owned by SCA or any subsidiary of SCA (the "SCA Common Stock" or the "SCA
Shares"), will be cancelled, and the holders of such SCA Shares will be entitled
to receive 1.22 shares (the "Exchange  Ratio") of  HEALTHSOUTH  Common Stock for
each SCA Share so held (the "Merger Consideration");  provided, however, that if
the Base Period  Trading Price (as defined  below) is greater than $28.00,  then
the Exchange Ratio shall be equal to the


                                
<PAGE>
quotient obtained by dividing $34.16 by the Base Period Trading Price,  computed
to four decimal places;  and provided  further,  that if the Base Period Trading
Price shall be less than $22.00,  then the Exchange  Ratio shall be equal to the
quotient obtained by dividing $26.84 by the Base Period Trading Price,  computed
to four decimal places;  and provided further,  that the Exchange Ratio shall in
no event be greater than 1.342, except as set forth in the immediately following
sentences.  SCA shall have the right to  terminate  the Plan if the Base  Period
Trading Price is less than $20.00. If, in that circumstance,  SCA proposes so to
terminate the Plan,  HEALTHSOUTH shall have an opportunity to submit a final and
best offer (the  "Final  Offer")  for a change in the Merger  Consideration.  If
SCA's Board of Directors (in  consultation  with its legal counsel and financial
advisors)  accepts the Final  Offer,  the Plan shall be amended to reflect  such
Final Offer.

         The term "Base  Period  Trading  Price"  means the average of the daily
closing  prices per share of  HEALTHSOUTH  Common  Stock for the 20  consecutive
trading  days on which such shares are  actually  traded  ending at the close of
business  on the second New York Stock  Exchange  trading day before the date of
the Special Meetings.  SCA stockholders will receive cash (without  interest) in
lieu of  fractional  shares of  HEALTHSOUTH  Common  Stock.  For a more complete
description of the terms of the Merger, see "THE MERGER".


         This Prospectus-Joint  Proxy Statement and the forms of Proxy are first
being mailed to  stockholders  of  HEALTHSOUTH  and SCA on or about December 15,
1995.

         See "Risk Factors" at page 19 for a discussion of certain  factors that
should be considered by holders of shares of SCA Common Stock.

                              -------------------

    THE SECURITIES TO BE ISSUED HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
         SECURITIES AND EXCHANGE COMMISSION (THE "SEC") OR BY ANY STATE
          SECURITIES COMMISSION NOR HAS THE SEC OR ANY STATE SECURITIES
             COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
              PROSPECTUS-JOINT PROXY STATEMENT. ANY REPRESENTATION 
                    TO THE CONTRARY IS A CRIMINAL OFFENSE.

                             ----------------------

     The date of this Prospectus-Joint Proxy Statement is December 15, 1995.

                                        2
<PAGE>
                              AVAILABLE INFORMATION

         HEALTHSOUTH  has filed a  Registration  Statement on Form S-4 under the
Securities Act of 1933, as amended (the "Securities  Act"),  with the Securities
and Exchange  Commission (the "SEC")  covering the shares of HEALTHSOUTH  Common
Stock to be  issued  in  connection  with the  Merger  (including  exhibits  and
amendments thereto, the "Registration Statement"). As permitted by the rules and
regulations  of the SEC, this  Prospectus-Joint  Proxy  Statement  omits certain
information  contained in the Registration  Statement.  For further  information
pertaining  to  the  securities  offered  hereby,   reference  is  made  to  the
Registration Statement.

         HEALTHSOUTH and SCA are subject to the information  requirements of the
Securities  Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in
accordance   therewith  file  periodic  reports,   proxy  statements  and  other
information  with the SEC  relating to their  respective  businesses,  financial
statements  and  other  matters.  The  Registration  Statement,  as well as such
reports, proxy statements and other information,  may be inspected at the public
reference facilities maintained by the SEC at Room 1024, 450 Fifth Street, N.W.,
Judiciary  Plaza,  Washington,  D.C. and should be available for  inspection and
copying at the regional  offices of the SEC located at Seven World Trade Center,
New York, New York and Suite 1400,  Citicorp  Center,  500 West Madison  Street,
Chicago,  Illinois.  Copies of such material can be obtained at prescribed rates
by  writing  to the SEC,  Public  Reference  Section,  450 Fifth  Street,  N.W.,
Washington,  D.C. 20549.  Both the  HEALTHSOUTH  Common Stock and the SCA Common
Stock  are  listed  on the  New  York  Stock  Exchange  (the  "NYSE"),  and  the
Registration Statement and other information with respect to HEALTHSOUTH and SCA
should  be  available  for  inspection  at the  library  of the New  York  Stock
Exchange, Inc., 20 Broad Street, New York, New York 10005.

                INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

         This  Prospectus-Joint   Proxy  Statement   incorporates  documents  by
reference which are not presented herein or delivered  herewith.  Copies of such
reports, proxy statements and other information filed by HEALTHSOUTH, other than
exhibits to such documents  unless such exhibits are  specifically  incorporated
herein by reference, are available without charge, upon written or oral request,
from the  Secretary  of  HEALTHSOUTH  Corporation,  Two  Perimeter  Park  South,
Birmingham,  Alabama 35243,  telephone (205)  967-7116.  Copies of such reports,
proxy statements and other information filed by SCA, other than exhibits to such
documents  unless  such  exhibits  are  specifically   incorporated   herein  by
reference, are available, without charge, upon written or oral request, from the
Secretary of Surgical Care Affiliates,  Inc., 102 Woodmont Boulevard, Suite 610,
Nashville,  Tennessee 37205, telephone (615) 385-3541. In order to ensure timely
delivery of the documents,  any request should be made by five days prior to the
Special Meetings.

         There are hereby  incorporated by reference into this  Prospectus-Joint
Proxy  Statement  and  made a part  hereof  the  following  documents  filed  by
HEALTHSOUTH:

         1. HEALTHSOUTH's Annual Report on Form 10-K, as amended, for the fiscal
year ended December 31, 1994.

         2.  HEALTHSOUTH's  Quarterly Reports on Form 10-Q, as amended,  for the
quarters ended March 31, June 30 and September 30, 1995.

         3. HEALTHSOUTH's Current Report on Form 8-K, as amended,  filed January
13, 1995 (relating to the acquisition of ReLife, Inc.).

         4. HEALTHSOUTH's Current Report on Form 8-K, as amended, filed February
1, 1995 (relating to the acquisition of Surgical Health Corporation).

         5. HEALTHSOUTH's Current Report on Form 8-K, as amended, filed February
21, 1995 (relating to the acquisition of certain  rehabilitation  hospitals from
NovaCare, Inc.).

         6.  HEALTHSOUTH's  Current  Report on Form 8-K filed  August  15,  1995
(relating to the acquisition of Surgical Health Corporation).

                                        3
<PAGE>
         7.  HEALTHSOUTH's  Current  Report on Form 8-K filed  September 7, 1995
(relating to the acquisition of Sutter Surgery Centers, Inc.).

         8.  HEALTHSOUTH's Current Report on Form 8-K, as amended, filed October
20, 1995 (relating to the acquisition of SCA).

         9.  HEALTHSOUTH's  Current  Report on Form 8-K filed  October  30, 1995
(relating to the acquisition of Caremark Orthopedic Services Inc.).

         10.  HEALHSOUTH'S  Current  Report on Form 8-K filed  November 13, 1995
(relating to the  consummation  of the  acquisition of Sutter  Surgery  Centers,
Inc.).

         11.  The  description  of  HEALTHSOUTH's  capital  stock  contained  in
HEALTHSOUTH's Registration Statement on Form 8-A filed August 26, 1989.

         12.  The  disclosure  appearing  under  "Management's   Discussion  and
Analysis of Financial  Condition and Results of  Operations"  appearing on pages
8-13 of the  Prospectus  filed  pursuant to Rule  424(b)(4) in  connection  with
HEALTHSOUTH's Registration Statement on Form S-3 (Commission File No. 33-62475).

         There   are  also   hereby   incorporated   by   reference   into  this
Prospectus-Joint  Proxy Statement and made a part hereof the following documents
filed by SCA:

         1. SCA's Annual Report on Form 10-K for the fiscal year ended  December
31, 1994.

         2. SCA's  Quarterly  Reports on Form 10-Q for the quarters  ended March
31, June 30 and September 30, 1995.

         3. SCA's Current Report on Form 8-K filed October 16, 1995 (relating to
the acquisition by HEALTHSOUTH).

         All documents filed by HEALTHSOUTH and SCA,  respectively,  pursuant to
Sections  13(a),  13(c),  14 or 15(d) of the Exchange Act after the date of this
Prospectus-Joint  Proxy  Statement  and prior to the Special  Meetings  shall be
deemed  to  be  incorporated  by  reference  into  this  Prospectus-Joint  Proxy
Statement  and to be made a part  hereof  from  the date of the  filing  of such
documents.  Any  statement  contained  in a document  incorporated  by reference
herein shall be deemed to be modified or  superseded  for the purpose  hereof to
the extent that a statement contained herein (or in any other subsequently filed
document  which  also is  incorporated  by  reference  herein)  is  modified  or
superseded by such statement.  Any statement so modified or superseded shall not
be deemed to constitute a part hereof, except as so modified or superseded.

         All information contained in this  Prospectus-Joint  Proxy Statement or
incorporated  herein by reference  with respect to  HEALTHSOUTH  was supplied by
HEALTHSOUTH,  and  all  information  contained  in this  Prospectus-Joint  Proxy
Statement or  incorporated  herein by reference with respect to SCA was supplied
by SCA.  Although  neither  HEALTHSOUTH nor SCA has actual  knowledge that would
indicate that any statements or  information  (including  financial  statements)
relating to the other party contained or  incorporated  by reference  herein are
inaccurate or incomplete,  neither  HEALTHSOUTH nor SCA warrants the accuracy or
completeness  of such  statements  or  information  as they  relate to the other
party.

         No  person  is  authorized  to give  any  information  or to  make  any
representation not contained in this Prospectus-Joint  Proxy Statement,  and, if
given or made, such information or  representation  should not be relied upon as
having been  authorized.  Neither the  delivery of this  Prospectus-Joint  Proxy
Statement nor any distribution of the securities to which this  Prospectus-Joint
Proxy Statement relates shall, under any  circumstances,  create any implication
that there has been no change in the information  concerning  HEALTHSOUTH or SCA
contained  in this  Prospectus-Joint  Proxy  Statement  since  the  date of such
information.  This Prospectus-Joint Proxy Statement does not constitute an offer
to sell, or a solicitation  of an offer to purchase,  any securities  other than
the securities to which it relates, or an offer to sell, or a solicitation of an
offer  to  purchase,  the  securities  offered  by this  Prospectus-Joint  Proxy
Statement  in any  jurisdiction  in which such an offer or  solicitation  is not
lawful.

                                        4
<PAGE>
                                TABLE OF CONTENTS

                                                                     Page 
AVAILABLE INFORMATION .............................................    3 
INCORPORATION OF CERTAIN INFORMATION BY REFERENCE .................    3 
SUMMARY OF PROSPECTUS-JOINT PROXY STATEMENT........................    7 
RISK FACTORS.......................................................    19 
THE SPECIAL MEETINGS ..............................................    19 
 General ..........................................................    19 
 Dates, Places and Times ..........................................    19 
 Record Dates; Quorums ............................................    19 
 Votes Required ...................................................    20 
 Voting and Revocation of Proxies .................................    21 
 Solicitation of Proxies ..........................................    21 
THE MERGER.........................................................    23 
 Terms of the Merger ..............................................    23 
 Background of the Merger .........................................    24 
 Reasons for the Merger; Recommendations of the Boards of Directors    24 
 Opinion of Smith Barney...........................................    26
 Opinion of Bear Stearns ..........................................    29
 Effective Time of the Merger .....................................    35 
 Exchange of Certificates .........................................    35 
 Representations and Warranties....................................    36 
 Conditions to the Merger .........................................    36 
 Regulatory Approvals .............................................    37 
 Business Pending the Merger ......................................    38 
 Waiver and Amendment .............................................    39 
 Termination ......................................................    39 
 Break-up Fee; Third Party Bids....................................    40 
 Interests of Certain Persons in the Merger .......................    40 
 Indemnification and Insurance.....................................    41 
 Accounting Treatment .............................................    41 
 Certain Federal Income Tax Consequences ..........................    42 
 Resale of HEALTHSOUTH Common Stock by Affiliates .................    43 
 No Appraisal Rights ..............................................    43 
 No Solicitation of Transactions...................................    44 
 Expenses..........................................................    44 
 NYSE Listing......................................................    44 
SELECTED CONSOLIDATED FINANCIAL DATA--HEALTHSOUTH..................    45
SELECTED CONSOLIDATED FINANCIAL DATA--SCA .........................    46
PRO FORMA CONDENSED FINANCIAL INFORMATION .........................    47 
BUSINESS OF HEALTHSOUTH ...........................................    57 
 General...........................................................    57 
 Company Strategy..................................................    57 
 Patient Care Services.............................................    58 
 Marketing of Facilities and Services..............................    61 
 Sources of Revenues...............................................    62 
 Competition.......................................................    63 
 Regulation........................................................    63 
 Insurance.........................................................    67 
 Employees.........................................................    67 
 Legal Proceedings.................................................    68 
 Properties........................................................    68 

                                        5
<PAGE>
BUSINESS OF SCA ...................................................   73
 General...........................................................   73 
 Organizational Structure..........................................   77 
 Management and Operations.........................................   78
 Surgery Center Closings...........................................   80 
 Competition.......................................................   80 
 Regulation........................................................   80 
 Insurance.........................................................   81 
 Employees.........................................................   81 
 Properties........................................................   82 
 Legal Proceedings.................................................   83 
PRINCIPAL STOCKHOLDERS OF SCA......................................   84 
AMENDMENT TO HEALTHSOUTH RESTATED CERTIFICATE OF INCORPORATION TO 
 INCREASE AUTHORIZED COMMON STOCK..................................   85 
 General...........................................................   85 
 Increase in Authorized Common Stock...............................   85 
DESCRIPTION OF CAPITAL STOCK OF HEALTHSOUTH .......................   86 
 Common Stock .....................................................   86 
 Fair Price Provision .............................................   86  
 Section 203 of the DGCL...........................................   87 
 Preferred Stock ..................................................   87 
 Transfer Agent....................................................   88 
COMPARISON OF RIGHTS OF SCA AND HEALTHSOUTH STOCKHOLDERS  .........   89 
 Classes and Series of Capital Stock...............................   89 
 Size and Election of the Board of Directors ......................   89 
 Removal of Directors .............................................   90 
 Other Voting Rights...............................................   90 
 Dividends.........................................................   90 
 Conversion and Dissolution........................................   90
 Fair Price Provision .............................................   91 
 Amendment or Repeal of the Certificate of Incorporation  .........   91 
 Special Meetings of Stockholders..................................   91 
 Liability of Directors............................................   91 
 Indemnification of Directors and Officers.........................   92 
OPERATIONS AND MANAGEMENT OF HEALTHSOUTH AFTER THE MERGER .........   93 
 Operations .......................................................   93 
 Management .......................................................   93 
EXPERTS ...........................................................   93 
LEGAL MATTERS......................................................   94 
ADDITIONAL INFORMATION.............................................   94 
 Other Business....................................................   94 
 Stockholder Proposals.............................................   94 
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS HEALTHSOUTH CORPORATION 
 AND SUBSIDIARIES..................................................  F-1 
ANNEXES: 
A. Amended and Restated Plan and Agreement of Merger ..............  A-1 
B. Opinion of Smith Barney Inc. ...................................  B-1 
C. Opinion of Bear, Stearns & Co. Inc..............................  C-1 



                                        6
<PAGE>
                 SUMMARY OF PROSPECTUS-JOINT PROXY STATEMENT 

           The following is a summary of certain information contained elsewhere
         in this  Prospectus-Joint  Proxy Statement.  Certain  capitalized terms
         used in this  Summary are defined  elsewhere  in this  Prospectus-Joint
         Proxy Statement. Reference is made to, and this Summary is qualified in
         its  entirety  by,  the more  detailed  information  contained  in this
         Prospectus-Joint Proxy Statement,  the Annexes hereto and the documents
         incorporated by reference herein.

The Companies 

         HEALTHSOUTH. HEALTHSOUTH is the nation's largest provider of outpatient
and rehabilitative  healthcare services.  It provides these services through its
national  network  of  outpatient  and  inpatient   rehabilitation   facilities,
outpatient  surgery  centers,  medical centers and other health care facilities.
HEALTHSOUTH  believes  that it  provides  patients,  physicians  and payors with
high-quality  health care services at significantly lower costs than traditional
inpatient hospitals.  Additionally,  HEALTHSOUTH's national network,  reputation
for  quality  and focus on  outcomes  has  enabled it to secure  contracts  with
national and regional managed care payors. At November 30, 1995, HEALTHSOUTH had
over 500 patient  care  locations  in 40 states,  the  District of Columbia  and
Ontario, Canada. See "BUSINESS OF HEALTHSOUTH".


         At  September  30,  1995,   HEALTHSOUTH  had  consolidated   assets  of
approximately   $2,150,680,000   and   consolidated   stockholders'   equity  of
approximately $547,547,000, and employed approximately 21,900 persons.

         HEALTHSOUTH  was  incorporated  under the laws of Delaware in 1984. Its
principal   executives   offices  are  located  at  Two  Perimeter  Park  South,
Birmingham, Alabama 35243, and its telephone number is (205) 967-7116.

         SCA. SCA develops,  owns and operates outpatient surgical care centers,
which are outpatient  facilities designed,  equipped and staffed for performance
of surgical procedures which generally do not require overnight hospitalization.
SCA believes that outpatient surgical care centers help control healthcare costs
and that  the fees  charged  by its  centers  are less  than  those  charged  by
hospitals for similar services performed on an outpatient basis. At November 30,
1995, SCA owned  interests in and operated 67 outpatient  surgery  centers in 24
states. See "Business of SCA".

         At September 30, 1995, SCA had consolidated  assets of $371,421,991 and
consolidated  stockholders' equity of $229,229,919,  and employed  approximately
2,500 persons.

         SCA was  incorporated  under  the  laws of  Tennessee  in 1982  and was
reincorporated  under the laws of  Delaware  in 1986.  The  principal  executive
offices of SCA are  located at 102  Woodmont  Boulevard,  Suite 610,  Nashville,
Tennessee 37205, and its telephone number is (615) 385-3541.

         SCA Acquisition Corporation.  The Subsidiary is a direct,  wholly-owned
subsidiary of HEALTHSOUTH and has not engaged in any business activity unrelated
to the Merger. The principal  executive offices of the Subsidiary are located at
Two Perimeter Park South, Birmingham, Alabama 35243, and its telephone number is
(205) 967-7116.

Recent Developments 

         On October 27, 1995, HEALTHSOUTH  consummated the acquisition of Sutter
Surgery Centers,  Inc.  ("SSCI") in a transaction  accounted for as a pooling of
interests.  In the  transaction,  SSCI  stockholders  received an  aggregate  of
1,776,002  shares of  HEALTHSOUTH  Common  Stock.  SSCI  operated 12  ambulatory
surgery centers located in California, Arizona and Utah.

         On  December  6,  1995,  HEALTHSOUTH  consummated  the  acquisition  of
Caremark  Orthopedic  Services Inc. ("COSI").  Under the agreement,  COSI's sole
stockholder  was paid  $127,500,000,  subject  to certain  adjustments,  for the
transfer  of all of the issued and  outstanding  shares of COSI to  HEALTHSOUTH.
COSI operates over 120 outpatient rehabilitation facilities in 13 states.


                                        7
<PAGE>
The Special Meetings 

         HEALTHSOUTH.  The Special Meeting of  HEALTHSOUTH's  stockholders  (the
"HEALTHSOUTH Special Meeting") to consider and vote on (i) a proposal to approve
and adopt the Plan,  and (ii) a proposal  to approve and adopt an  amendment  to
HEALTHSOUTH's   Restated   Certificate  of   Incorporation   (the   "HEALTHSOUTH
Certificate") to increase the number of authorized shares of HEALTHSOUTH  Common
Stock will be held on January  17,  1996 at 11:00  a.m.,  Central  Time,  at the
executive  offices of  HEALTHSOUTH  at Two  Perimeter  Park  South,  Birmingham,
Alabama 35243.  Only holders of record of HEALTHSOUTH  Common Stock at the close
of  business  on  December  12,  1995 (the  "HEALTHSOUTH  Record  Date") will be
entitled to notice of and to vote at the HEALTHSOUTH Special Meeting. As of such
date,  there were  outstanding  and  entitled to vote ___ shares of  HEALTHSOUTH
Common Stock. Each issued and outstanding  share of HEALTHSOUTH  Common Stock is
entitled to one vote on each matter to be presented at the  HEALTHSOUTH  Special
Meeting.

         SCA.  The  Special  Meeting  of SCA's  stockholders  (the "SCA  Special
Meeting")  to consider and vote on a proposal to approve and adopt the Plan will
be held on January  17,  1996,  at 10:00 a.m., Central  Time,  at SCA's  offices
located at Suite 610, 102 Woodmont Boulevard,  Nashville,  Tennessee 37205. 0nly
holders of record of SCA Shares at the close of business  on  December  12, 1995
(the "SCA  Record  Date"),  will be entitled to notice of and to vote at the SCA
Special  Meeting.  At such date,  there were  outstanding  and  entitled to vote
_______  shares of SCA Common Stock.  Each issued and  outstanding  SCA Share is
entitled to one vote on each matter to be presented at the SCA Special Meeting.


         Proxies sent via  facsimile  transmission  will be accepted if received
not later than 15 minutes  prior to the scheduled  commencement  of the relevant
Special  Meeting.  Such proxies may be sent via facsimile to Morrow & Co., proxy
solicitors for HEALTHSOUTH and SCA, at (212) 754-8300.

         For additional  information relating to the Special Meetings,  see "THE
SPECIAL MEETINGS".

Votes Required 

         HEALTHSOUTH.  Approval and adoption of the Plan by the  stockholders of
HEALTHSOUTH  is not required by state law, but is required  pursuant to rules of
the NYSE because of the number of shares of  HEALTHSOUTH  Common Stock which are
expected  to be issued in  connection  with the Merger.  Such  approval is being
sought  solely to comply with such rules of the NYSE.  Approval  and adoption of
the Plan by the  stockholders of HEALTHSOUTH  requires the  affirmative  vote of
holders  of a majority  of the shares of  HEALTHSOUTH  Common  Stock  present or
represented and entitled to vote at the HEALTHSOUTH Special Meeting.

         Approval  and  adoption  of the  Amendment  to  increase  the number of
authorized shares of HEALTHSOUTH Common Stock to 250,000,000 shares requires the
affirmative  vote  of a  majority  of  the  issued  and  outstanding  shares  of
HEALTHSOUTH  Common Stock.  Accordingly,  approval and adoption of the Amendment
will require the affirmative vote of the holders of shares of HEALTHSOUTH Common
Stock entitled to cast at least       votes.

         As of the HEALTHSOUTH Record Date,  directors and executive officers of
HEALTHSOUTH and their  affiliates  beneficially  owned an aggregate of    shares
of HEALTHSOUTH Common Stock (excluding shares issuable upon exercise of options 
and convertible  securities) or approximately     % of the shares of HEALTHSOUTH
Common Stock outstanding on such date.  The  directors  and  executive  officers
of HEALTHSOUTH and their affiliates have indicated  their  intention to vote the
shares  of  HEALTHSOUTH  Common  Stock  beneficially  owned  by them in favor of
approval and adoption of the Plan.

                                        8
<PAGE>
         SCA.  Approval  and  adoption  of the Plan by the  stockholders  of SCA
requires the  affirmative  vote of the holders of a majority of the  outstanding
shares of SCA Common  Stock.  Accordingly,  approval and adoption of the Plan at
the SCA Special Meeting will require the  affirmative  vote of the holders of at
least        shares of SCA Common Stock.

         As of the SCA Record Date,  directors and executive officers of SCA and
their affiliates  beneficially  owned an aggregate of       shares of SCA Common
Stock  (excluding  shares  issuable  upon  exercise  of  options and convertible
securities), or  approximately   %, of the SCA Shares  outstanding on such date.
The  directors  and   executive   officers  of SCA  and  their  affiliates  have
indicated  their  intentions  to  vote  the SCA  Shares  beneficially  owned  by
them in  favor  of approval and adoption of the Plan.

         In the event  that the Plan is not  approved  and  adopted  by both the
HEALTHSOUTH  and SCA  stockholders,  or in the event that the  Amendment  is not
approved and adopted by the HEALTHSOUTH stockholders, the Plan may be terminated
by  HEALTHSOUTH or SCA in accordance  with its terms.  Such approvals are also a
condition to HEALTHSOUTH's and SCA's  obligations to consummate the Merger.  See
"THE  SPECIAL  MEETINGS -- Votes  Required",  "THE MERGER --  Conditions  to the
Merger" and "-- Termination".

         As a condition to entering  into the Plan,  HEALTHSOUTH  required  that
Joel C. Gordon,  Chairman of the Board and Chief  Executive  Officer of SCA, and
certain of his affiliates enter into Proxy Agreements with HEALTHSOUTH,  whereby
they agreed that until the date on which the Plan is  terminated  and  following
such termination during such time as a Third Party Acquisition Event (as defined
herein)  exists with respect to SCA, but in no event after the close of business
one year following the  termination of the Plan,  they will vote an aggregate of
1,358,170  shares of SCA Common  Stock (a) in favor of adoption  and approval of
the Plan and the  Merger at every  meeting of the  stockholders  of SCA at which
such matters are considered and at every  adjournment  thereof,  and (b) against
any other  proposal  for any  reorganization.  The  shares  subject to the Proxy
Agreements  represent  approximately     of the votes eligible to be cast at the
SCA Special  Meeting as of the SCA Record  Date.  See "THE  MERGER --  Interests
ofCertain Persons in the Merger".

The Merger 

         Terms of the Merger.  SCA will be acquired by  HEALTHSOUTH  pursuant to
the  Plan,  which  provides  that  at the  effective  time  of the  Merger  (the
"Effective  Time"),  the Subsidiary  will merge with and into SCA with SCA being
the Surviving Corporation.  The Restated Certificate of Incorporation of SCA, as
amended and existing at the Effective Time in form  satisfactory to HEALTHSOUTH,
and the Bylaws of the  Subsidiary in effect at the Effective  Time,  will govern
the  Surviving   Corporation  until  amended  or  repealed  in  accordance  with
applicable  law. At the Effective Time,  each  outstanding SCA Share  (excluding
shares held by SCA and any of its subsidiaries) will be converted into the right
to receive 1.22 shares (the "Exchange  Ratio") of HEALTHSOUTH  Common Stock (the
"Merger  Consideration");  provided,  however,  that if the Base Period  Trading
Price (as defined  below) is greater than $28.00,  then the Exchange Ratio shall
be equal to the quotient  obtained by dividing $34.16 by the Base Period Trading
Price,  computed to four decimal places; and provided further,  that if the Base
Period Trading Price shall be less than $22.00, then the Exchange Ratio shall be
equal to the  quotient  obtained by dividing  $26.84 by the Base Period  Trading
Price,  computed to four decimal places; and provided further, that the Exchange
Ratio  shall in no event be  greater  than  1.342,  except  as set  forth in the
immediately following sentences.  SCA shall have the right to terminate the Plan
if the Base Period Trading Price is less than $20.00.  If, in that circumstance,
SCA proposes so to terminate the Plan,  HEALTHSOUTH shall have an opportunity to
submit a final and best offer  (the  "Final  Offer")  for a change in the Merger
Consideration.  If SCA's  Board of  Directors  (in  consultation  with its legal
counsel  and  financial  advisors)  accepts the Final  Offer,  the Plan shall be
amended to reflect such Final Offer.

                                        9
<PAGE>
         The term  "Base  Period  Trading  Price" is  defined in the Plan as the
average of the daily closing  prices per share of  HEALTHSOUTH  Common Stock for
the 20 consecutive  trading days on which such shares are actually traded ending
at the close of  business  on the  second New York Stock  Exchange  trading  day
before the date of the Special Meetings. The daily closing price per share shall
be the closing  price for  NYSE-Composite  Transactions  as reported in The Wall
Street   Journal-Eastern   Edition  or,  if  not  reported  therein,  any  other
authoritative source.  Fractional shares of HEALTHSOUTH Common Stock will not be
issuable in  connection  with the Merger.  SCA  stockholders  will  receive cash
(without interest) in lieu of fractional shares of HEALTHSOUTH Common Stock. See
"THE MERGER" and "DESCRIPTION OF CAPITAL STOCK OF HEALTHSOUTH".

         The following table indicates the Exchange Ratio assuming  various Base
Period Trading  Prices,  with the resulting  "value" to be received for each SCA
Share:
 
                                                               Value to be 
      Base Period                                              received for 
     Trading Price             Exchange Ratio                 each SCA Share
       (Col. 1)                   (Col. 2)                  (Col. 1  x Col. 2) 
       --------                   --------                  ------------------

     $19.00(1)......               1.342                         $25.50 
      20.00.........               1.342                          26.84 
      21.00.........               1.2781                         26.84 
      22.00.........               1.22                           26.84 
      23.00.........               1.22                           28.06 
      24.00.........               1.22                           29.28 
      25.00.........               1.22                           30.50 
      26.00.........               1.22                           31.72 
      27.00.........               1.22                           32.94 
      28.00.........               1.22                           34.16 
      29.00.........               1.1779                         34.16 
      30.00.........               1.1387                         34.16 
      31.00.........               1.1019                         34.16
      32.00.........               1.0675                         34.16
      33.00.........               1.0352                         34.16
      34.00.........               1.0047                         34.16
===============

(1)  SCA will have the right to  terminate  the Plan if the Base Period  Trading
     Price is less than $20.00.


         Stockholders  may call  1-800-433-3868  beginning at 5:00 p.m., Eastern
Time, on January  15, 1996 for  information  concerning  the  Exchange  Ratio as
finally determined.

         In addition,  at the Effective  Time, all options to purchase shares of
SCA  Common  Stock  which are  outstanding  at such  time,  whether  or not then
exercisable, will become immediately exercisable options to purchase HEALTHSOUTH
Common  Stock,  and  HEALTHSOUTH  will assume  each such option (as  adjusted to
reflect the Exchange Ratio). All warrants to purchase shares of SCA Common Stock
which are outstanding at such time shall become warrants to purchase HEALTHSOUTH
Common  Stock,  and  HEALTHSOUTH  will assume each such  warrant (as adjusted to
reflect the Exchange Ratio).

         Recommendations  of the Boards of Directors.  The Board of Directors of
each of HEALTHSOUTH and SCA has approved the Plan and has recommended a vote FOR
the Plan.  Each Board of Directors  believes the Plan is fair to and in the best
interests of the stockholders of its Company.

         The Board of  Directors  of  HEALTHSOUTH  believes  that the  Merger is
desirable for the following  reasons,  among others:  (i) SCA's  position as the
largest independent operator of ambulatory surgery centers in the United States;
(ii) the experience and expertise of SCA's  management 

                                       10
<PAGE>
team;  (iii)  the  fact  that  HEALTHSOUTH  currently  operates   rehabilitation
facilities in approximately 70% of SCA's markets;  (iv) the benefits to patients
and  payors  from  packaged  pricing  of  bundled  surgical  and  rehabilitative
healthcare services in such overlapping  markets;  (v) HEALTHSOUTH's belief that
its existing managed care relationships and national network would significantly
enhance SCA's patient volume and make SCA more competitive in its markets;  (vi)
HEALTHSOUTH's  belief that there is a natural strategic fit between  HEALTHSOUTH
and SCA; (vii)  HEALTHSOUTH's  belief that the Merger would provide  significant
operating  synergies  and would be  accretive to 1996  earnings;  and (viii) the
opinion of Smith Barney Inc. ("Smith Barney"),  HEALTHSOUTH's financial advisor,
to the effect that, as of the date of such opinion and based upon and subject to
certain  matters stated  therein,  the Exchange Ratio was fair, from a financial
point of view, to HEALTHSOUTH.

         The Board of  Directors  of SCA  believes  that the Plan is in the best
interests  of the SCA  stockholders  based on a number  of  factors,  including,
without limitation and without assigning relative weights thereto, the following
factors:  (i) the value of the consideration to be received by SCA stockholders,
including  the fact that the method for  determining  the Exchange  Ratio allows
holders of SCA Shares to receive up to $34.16 per share in value of  HEALTHSOUTH
Common  Stock in the event that the Base  Period  Trading  Price of  HEALTHSOUTH
Common  Stock equals or exceeds  $28.00;  (ii) the terms and  conditions  of the
proposed Merger, including the parties' reciprocal  representations,  warranties
and  covenants,  the  conditions  to  their  respective  obligations,   and  the
circumstances  and  terms  under  which SCA may  terminate  the Plan to accept a
higher  offer;  (iii) the fact that the  Merger is  expected  to be treated as a
tax-free  reorganization  and that the Merger  will be  accounted  for under the
"pooling-of-interests"  method of accounting;  (iv) the SCA Board's  familiarity
with  SCA's  business,  assets,  financial  condition,  results  of  operations,
business  strategy and prospects  and current  trends in the markets in which it
operates;  (v) the opportunity for SCA  stockholders to continue to share in the
potential for long-term gain in SCA through the ownership of HEALTHSOUTH  Common
Stock  after the  Merger;  (vi) the  business  reputation  and  capabilities  of
HEALTHSOUTH and its management,  HEALTHSOUTH's  financial  strength,  prospects,
market  position and strategic  objectives,  and the  historical  performance of
HEALTHSOUTH  Common  Stock;  (vii) the oral opinion of Bear,  Stearns & Co. Inc.
("Bear  Stearns"),  which served as financial  advisor to SCA in connection with
the  Merger,  that,  as of the date of the Plan,  the  Merger  was fair,  from a
financial  point of view, to the  stockholders  of SCA; and (viii) the perceived
strengths of SCA and HEALTHSOUTH  combined,  the belief that SCA and HEALTHSOUTH
are strategically complementary, and the belief that the combined Companies will
be able to compete more effectively in the changing  healthcare  marketplace and
will be more attractive to managed care companies and other payors.

         See "THE  MERGER --  Reasons  for the  Merger;  Recommendations  of the
Boards of Directors".

         Opinions of Financial Advisors.

         HEALTHSOUTH. Smith Barney has acted as financial advisor to HEALTHSOUTH
in connection with the Merger and has delivered a written opinion, dated October
9, 1995, to the Board of Directors of  HEALTHSOUTH to the effect that, as of the
date of such  opinion  and based  upon and  subject to  certain  matters  stated
therein,  the  Exchange  Ratio  was fair,  from a  financial  point of view,  to
HEALTHSOUTH.  The full text of the written  opinion of Smith Barney,  which sets
forth the  assumptions  made,  matters  considered and limitations on the review
undertaken,  is attached as Annex B to this Prospectus-Joint Proxy Statement and
should be read  carefully in its entirety.  Smith  Barney's  opinion is directed
only to the  fairness of the  Exchange  Ratio from a financial  point of view to
HEALTHSOUTH,  does not  address  any  other  aspect  of the  Merger  or  related
transactions and does not constitute a  recommendation  to any stockholder as to
how such stockholder  should vote at the HEALTHSOUTH  Special Meeting.  See "THE
MERGER -- Opinion of Smith Barney".

         SCA.  Bear  Stearns,  which has acted as  financial  advisor  to SCA in
connection with the Merger, has rendered its opinion to SCA's Board of Directors
that, as of the date of such opinion, the Merger is fair, from a financial point
of view, to the stockholders of SCA. A copy of such opinion is attached as Annex
C to this Prospectus-Joint  Proxy Statement.  SCA stockholders are urged to, and
should,  read such opinion  carefully in its entirety in  conjunction  with this
Prospectus-Joint  Proxy Statement for assumptions made,  matters  considered and
the limits of the  review by Bear  Stearns.  See "THE  MERGER -- Opinion of Bear
Stearns".

                                       11
<PAGE>
         Effective Time of the Merger. The Merger will become effective upon the
filing of a Certificate  of Merger by the  Subsidiary  and SCA under the General
Corporation Law of the State of Delaware (the "DGCL"),  or at such later time as
may be specified in such  Certificate  of Merger.  The Plan  requires  that this
filing be made,  subject to  satisfaction  of the  conditions to the  respective
obligations of each party to consummate  the Merger,  no later than two business
days after  satisfaction  or waiver of the various  conditions to the Merger set
forth in the Plan,  or at such  other time as may be agreed by  HEALTHSOUTH  and
SCA. See "THE MERGER -- Effective  Time of the Merger" and "-- Conditions to the
Merger".

         Exchange of Certificates.  As soon as reasonably  practicable after the
Effective Time, transmittal materials will be mailed to each holder of record of
SCA  Shares  for  use  in  exchanging  such  holder's  stock   certificates  for
certificates  evidencing  shares of  HEALTHSOUTH  Common Stock and for receiving
cash in lieu of fractional  shares and any dividends or other  distributions  to
which such holder is entitled as a result of the Merger. Stockholders should not
send any stock  certificates with their proxy cards. See "THE MERGER -- Exchange
of Certificates".

         Representations    and   Warranties.    The   Plan   contains   certain
representations  and warranties  made by each of the parties  thereto.  See "THE
MERGER -- Representations and Warranties".

         Conditions to the Merger.  The obligation of each of  HEALTHSOUTH,  the
Subsidiary  and SCA to consummate  the Merger is subject to certain  conditions,
including the requisite stockholder approvals.  See "THE MERGER -- Conditions to
the Merger".

         Regulatory Approvals. The Hart-Scott-Rodino  Antitrust Improvements Act
of 1976,  as amended  (the "HSR Act"), provides  that certain  business  mergers
(including the Merger) may not be consummated until certain information has been
furnished  to the  Department  of  Justice  (the  "DOJ") and the  Federal  Trade
Commission  (the  "FTC")  and  certain  waiting  period  requirements  have been
satisfied.  On  November  1, 1995,  HEALTHSOUTH  and SCA made  their  respective
filings  with the DOJ and the FTC with  respect to the Plan.  Under the HSR Act,
the filings  commenced a 30-day waiting period during which the Merger could not
be   consummated,   which   waiting   period   expired  on   December  1,  1995.
Notwithstanding the expiration of the HSR Act waiting period, at any time before
or after the Effective  Time, the FTC, the DOJ or others could take action under
the antitrust laws,  including  seeking to enjoin the consummation of the Merger
or seeking the  divestiture  by  HEALTHSOUTH  of all or any part of the stock or
assets of SCA.  There can be no  assurance  that a  challenge  to the  Merger on
antitrust  grounds will not be made or, if such a challenge  were made,  that it
would not be successful.

         The  operations  of each Company are subject to a  substantial  body of
federal,  state, local and accrediting body laws, rules and regulations relating
to  the  conduct,   licensing  and  development  of  healthcare  businesses  and
facilities.  As a result of the Merger,  certain of the licenses for  facilities
operated by SCA will be deemed to have been transferred,  requiring the consents
or approvals of various state licensing and/or health planning agencies. In some
instances, new licenses will be required to be obtained. In addition, certain of
the arrangements  between SCA and third-party  payors may be deemed to have been
transferred,  requiring the approval and consent of such payors. See "THE MERGER
- -- Regulatory Approvals".

                                       12
<PAGE>
         Business  Pending  the  Merger.  The  Plan  provides  that,  until  the
Effective Time, except as provided in the Plan, SCA will use its reasonable best
efforts to preserve intact its present business organizations, to keep available
to  HEALTHSOUTH  and the  Surviving  Corporation  the  services  of its  present
employees and to preserve the goodwill of customers, suppliers and others having
business dealings with it. See "THE MERGER -- Business Pending the Merger".

         Amendment.  The Plan provides  that, at any time prior to the Effective
Time, the parties may, under certain  circumstances,  amend or otherwise  change
the Plan. See "THE MERGER -- Waiver and Amendment".

         Termination.  The  Plan  may be  terminated  at any  time  prior to the
Effective Time, whether before or after approval of the Plan by the stockholders
of SCA and the stockholders of HEALTHSOUTH under certain circumstances which are
set forth in the Plan.  If, however SCA proposes to exercise its right under the
Plan to terminate  the Plan because the Base Period  Trading  Price is less than
$20.00,  SCA must  first  notify  HEALTHSOUTH  in  writing  of its  intent so to
terminate.  HEALTHSOUTH  shall then have not less than 48 hours from the time of
receipt  of such  written  notice  to  submit a final  and best  offer (a "Final
Offer")  for a  change  in the  Merger  Consideration.  If such  Final  Offer is
accepted by SCA (as determined by its Board of Directors  after  consulting with
its legal counsel and financial  advisors),  SCA, HEALTHSOUTH and the Subsidiary
shall amend the Plan to reflect such Final Offer and shall make any  appropriate
amendments  to  this  Prospectus-Joint  Proxy  Statement.  See  "THE  MERGER  --
Termination".

         Break-up  Fee;  Third  Party  Bids.  If the Plan is  terminated  by SCA
pursuant to a determination by SCA's Board of Directors,  in the exercise of its
fiduciary  duties  under  applicable  law,  not to  recommend  the Merger to the
holders  of  SCA   Shares,   or  the  SCA  Board  shall  have   withdrawn   such
recommendation,  or shall have approved, recommended or endorsed any Acquisition
Transaction  (as defined in the Plan)  other than the Plan,  and within one year
after the effective date of such termination SCA is the subject of a Third Party
Acquisition  Event (as defined in the Plan), then at the time of consummation of
such a Third Party Acquisition Event SCA shall pay to HEALTHSOUTH a break-up fee
equal to 3.25% of the aggregate  Merger  Consideration  (determined  as it would
have  been  calculated  on the  effective  date  of  termination  of  the  Plan,
substituting  the effective date of such termination for the date of the Special
Meetings in  calculating  the Base  Period  Trading  Price).  See "THE MERGER --
Break-up Fee; Third Party Bids".

         Interests  of  Certain  Persons  in  the  Merger.  In  considering  the
recommendations  of the Boards of Directors of HEALTHSOUTH  and SCA with respect
to the Plan and the  transactions  contemplated  thereby,  stockholders  of both
Companies  should be aware that certain members of the management of HEALTHSOUTH
and SCA and the Boards of Directors of such Companies have certain  interests in
the Merger in addition to the interests of such stockholders generally.

         Concurrently with the execution of the Plan, HEALTHSOUTH entered into a
proxy  agreement  (the "Proxy  Agreement"),  a  non-competition  agreement  (the
"Non-Competition   Agreement")  and  a  consulting  agreement  (the  "Consulting
Agreement")  with Joel C. Gordon,  the  Chairman of the Board of  Directors  and
Chief  Executive  Officer of SCA. In  addition,  Tarpley B.  Jones,  Senior Vice
President and Chief  Financial  Officer of SCA, has agreed to serve as President
and Chief Operating Officer -- HEALTHSOUTH  Surgery Centers of HEALTHSOUTH after
consummation of the Merger.

         Mr. Gordon,  William J. Hamburg,  President and Chief Operating Officer
of SCA,  and Mr.  Jones  are  parties  to  employment  agreements  with SCA (the
"Employment  Agreements"),  which  provide that if SCA merges,  consolidates  or
combines with another business entity,  then, at the employee's  option, the new
entity will assume the employment  agreement or SCA will pay the employee a lump
sum equal to three years'  compensation.  Upon  consummation of the Merger,  Mr.
Jones's  employment  agreement  will  terminate  and  will  be  replaced  by  an
employment agreement with HEALTHSOUTH.

                                       13
<PAGE>

         See "THE MERGER -- Interests of Certain Persons in the Merger".

         Accounting Treatment.  It is intended that the Merger will be accounted
for as a pooling of  interests.  It is a condition  to the  consummation  of the
Merger that each of HEALTHSOUTH  and SCA receive a letter from Ernst & Young LLP
to the effect that the Merger will be accounted  for as a pooling of  interests.
See "THE MERGER --  Accounting  Treatment"  and "PRO FORMA  CONDENSED  FINANCIAL
INFORMATION".

         Certain  Federal  Income Tax  Consequences.  The Merger is  intended to
qualify as a  reorganization  within the meaning  Section 368(a) of the Code. If
the Merger so  qualifies,  no gain or loss will be  recognized by holders of SCA
Shares upon their receipt of HEALTHSOUTH  Common Stock in exchange for their SCA
Shares,  except with respect to cash received in lieu of fractional  shares. The
obligation of SCA and  HEALTHSOUTH to consummate the Merger is conditioned  upon
their receipt of opinions from their  respective  counsel to the effect that the
Merger will qualify as a reorganization  within the meaning of Section 368(a) of
the Code.  Each  holder of SCA Shares and each  holder of options or warrants to
acquire SCA Shares is urged to consult  his or her  personal  tax and  financial
advisors  concerning the federal income tax consequences of the Merger,  as well
as any state, local, foreign or other tax consequences of the Merger, based upon
such holder's own particular facts and circumstances. See "THE MERGER -- Certain
Federal Income Tax Consequences".

         Resale Restrictions. All shares of HEALTHSOUTH Common Stock received by
SCA stockholders in the Merger will be freely  transferable,  except that shares
of  HEALTHSOUTH   Common  Stock  received  by  persons  who  are  deemed  to  be
"affiliates"  (as such term is defined under the  Securities  Act) of SCA at the
time of the SCA Special Meeting may be resold by them only in certain  permitted
circumstances.  See  "THE  MERGER  --  Resale  of  HEALTHSOUTH  Common  Stock by
Affiliates".

         Appraisal  Rights.  Holders of SCA Shares  and  holders of  HEALTHSOUTH
Common Stock are not entitled to appraisal rights under the DGCL with respect to
the Merger. See "THE MERGER -- No Appraisal Rights".

         NYSE Listing. A listing application will be filed with the NYSE to list
the shares of HEALTHSOUTH  Common Stock to be issued to the SCA  stockholders in
the Merger.  Although no  assurance  can be given that the NYSE will accept such
shares of HEALTHSOUTH  Common Stock for listing,  HEALTHSOUTH and SCA anticipate
that these shares will qualify for listing.  It is a condition to the obligation
of HEALTHSOUTH, the Subsidiary and SCA to consummate the Merger that such shares
of  HEALTHSOUTH  Common Stock be approved for listing on the NYSE upon  official
notice of issuance at the Effective Time. See "THE MERGER -- NYSE Listing".

                                       14

<PAGE>
Market and Market Price 


         HEALTHSOUTH  Common  Stock is listed  under the symbol HRC on the NYSE.
Set forth below are the closing prices per share of HEALTHSOUTH  Common Stock on
the  NYSE on (i)  October  9,  1995,  the last  business  day  preceding  public
announcement of the Merger, and (ii) December 11, 1995:


                                                        Market Price 
                                                        Per Share of 
                                                         HEALTHSOUTH 
                  Date                                  Common Stock 
                  ----                                  ------------
             October 9, 1995...........                    $24.50 
             December 11, 1995.........                    $31.00



         SCA Common Stock is listed under the symbol SCA on the NYSE.  Set forth
below is the  closing  price  per share of SCA  Common  Stock on the NYSE on (i)
October 9, 1995,  the last business day  preceding  public  announcement  of the
Merger, and (ii) December 11, 1995.



                                                         Market Price 
                                                         Per Share of 
                  Date                                 SCA Common Stock 
                  ----                                 ----------------
             October 9, 1995...........                     $23.00 
             December 11, 1995.........                     $33.25
      


         The following  table sets forth certain  information as to the high and
low reported sale prices per share of HEALTHSOUTH  Common Stock for the calendar
years and quarters  indicated.  The prices for  HEALTHSOUTH  Common Stock are as
reported on the NYSE Composite  Transactions  Tape.  HEALTHSOUTH  has never paid
dividends  on its  capital  stock.  All prices  shown have been  adjusted  for a
two-for-one  stock split  effected in the form of a 100% stock  dividend paid on
April 17, 1995.


                                                             HEALTHSOUTH    
                                                             Common Stock 
                                                         High            Low 
   1992 ................................... 
    First Quarter...........................           $18.56          $12.00 
    Second Quarter..........................            12.75            7.63 
    Third Quarter...........................            12.63            9.13 
    Fourth Quarter..........................            13.25            8.00 
   1993 ................................... 
    First Quarter...........................           $13.19           $7.13 
    Second Quarter..........................             9.32            6.50 
    Third Quarter...........................             8.38            6.07 
    Fourth Quarter..........................            12.82            7.63 
   1994 ................................... 
    First Quarter...........................           $16.13          $11.69 
    Second Quarter..........................            17.32           12.63 
    Third Quarter...........................            19.69           12.88 
    Fourth Quarter .........................            19.32           16.13 
   1995 ................................... 
    First Quarter ..........................           $20.44          $18.06 
    Second Quarter..........................            21.63           16.32 
    Third Quarter...........................            25.75           17.25 
    Fourth Quarter (through December 11, 
     1995)...................................           32.38           22.50 


                                       15
<PAGE>
         The following  table sets forth certain  information as to the high and
low  reported  sale  prices  per  share  of SCA  Common  Stock  for the  periods
indicated,  as reported on the NYSE Composite Transactions Tape. SCA paid a $.16
cash dividend during 1994 and an $.18 cash dividend during 1995.


         Period                                         High             Low 
   1992 .................................... 
    First Quarter ...........................          $43.35          $30.85 
    Second Quarter...........................           37.10           24.35 
    Third Quarter............................           30.85           18.10 
    Fourth Quarter...........................           27.48           17.10 
   1993 .................................... 
    First Quarter............................          $29.73          $14.85 
    Second Quarter...........................           17.85           13.48 
    Third Quarter............................           16.60           12.23 
    Fourth Quarter...........................           20.60           14.00 
   1994 .................................... 
    First Quarter............................          $20.00          $15.00 
    Second Quarter...........................           15.75           11.88 
    Third Quarter............................           20.00           12.63 
    Fourth Quarter...........................           20.88           18.25 
   1995 ..................................... 
    First Quarter............................          $24.50          $20.00 
    Second Quarter ..........................           24.50           20.38 
    Third Quarter ...........................           24.88           19.00 
    Fourth Quarter (through December 11, 
     1995) ...................................          33.50           22.00 



         As of the  HEALTHSOUTH  Record Date,  there were  approximately  record
holders of  HEALTHSOUTH  Common  Stock.  As of the SCA Record  Date,  there were
approximately record holders of SCA Common Stock.

         Stockholders  are  advised  to obtain  current  market  quotations  for
HEALTHSOUTH  Common  Stock.  No assurance can be given as to the market price of
HEALTHSOUTH Common Stock at the Effective Time or at any other time.

Operations and Management of HEALTHSOUTH After the Merger 


         Pursuant  to the Plan,  following  the  Effective  Time,  SCA will be a
wholly-owned  subsidiary of HEALTHSOUTH,  and all of SCA's  subsidiaries will be
indirect  subsidiaries of HEALTHSOUTH.  HEALTHSOUTH will continue its operations
as prior to the  Merger  and will  continue  to be  managed by the same Board of
Directors and executive  officers,  except that  HEALTHSOUTH has agreed to cause
Joel C. Gordon,  Chairman of the Board and Chief Executive Officer of SCA, to be
appointed to the Board of Directors of  HEALTHSOUTH  immediately  following  the
Effective Time, and Tarpley B. Jones,  Senior Vice President and Chief Financial
Officer of SCA, has agreed to serve as President and Chief Operating  Officer --
HEALTHSOUTH  Surgery Centers of HEALTHSOUTH upon consummation of the Merger. See
"THE MERGER -- Interests of Certain  Persons in the Merger" and  "OPERATIONS AND
MANAGEMENT OF HEALTHSOUTH AFTER THE MERGER".


                                       16
<PAGE>
                        COMPARATIVE PER SHARE INFORMATION

         The  following   summary  presents   selected   comparative  per  share
information  (i) for  HEALTHSOUTH on a historical  basis in comparison  with pro
forma   equivalent    information   giving   effect   to   the   Merger   on   a
pooling-of-interests  basis,  and (ii) SCA on a historical  basis in  comparison
with its pro forma  equivalent  information  after giving  effect to the Merger,
assuming that 1.22 shares of HEALTHSOUTH Common Stock are issued in exchange for
each SCA  Share in the  Merger.  This  financial  information  should be read in
conjunction with the historical consolidated financial statements of HEALTHSOUTH
and SCA and the related notes thereto contained elsewhere herein or in documents
incorporated  herein by  reference,  and in  conjunction  with the unaudited pro
forma financial information  appearing elsewhere in this Prospectus-Joint  Proxy
Statement.  See "INCORPORATION OF CERTAIN INFORMATION BY REFERENCE",  "PRO FORMA
CONDENSED FINANCIAL INFORMATION" and "CONSOLIDATED FINANCIAL STATEMENTS OF SCA".

         HEALTHSOUTH  has not paid cash dividends  since  inception.  SCA paid a
$.16 cash  dividend  during 1994 and an $.18 cash  dividend  during 1995.  It is
anticipated  that  HEALTHSOUTH will retain all earnings for use in the expansion
of the business and therefore does not  anticipate  paying any cash dividends in
the  foreseeable  future.  The  payment  of  future  dividends  will  be at  the
discretion of the Board of Directors of HEALTHSOUTH and will depend, among other
things, upon HEALTHSOUTH's earnings,  capital requirements,  financial condition
and debt covenants.

         The following information is not necessarily indicative of the combined
results of  operations or combined  financial  position that would have resulted
had the Merger been consummated at the beginning of the periods  indicated,  nor
is it  necessarily  indicative  of the combined  results of operations in future
periods or future combined financial position.
<TABLE>
<CAPTION>

                                                                          Nine Months Ended 
                                               Year Ended December 31,       September 30, 
                                                 1992    1993   1994        1994       1995 
                                                                              (Unaudited)
<S>                                            <C>       <C>    <C>         <C>      <C>   
Net income per common share: 
HEALTHSOUTH(1) 
   Historical (primary)......................   $ .47    $ .22  $ .59       $ .54    $ .51 
   Historical (fully diluted)(2).............     N/A      N/A    .59         N/A      .51 
   Pro forma combined (primary)..............   $ .52    $ .43  $ .59       $ .54    $ .57 
   Pro forma combined (fully diluted)(2)          N/A      N/A    .59         N/A      .57 
SCA 
   Historical (primary)......................    $.78    $ .96  $ .75       $ .69    $ .84 
   Pro forma equivalent (primary) (3) .......     .63      .52    .72         .66      .70 
   Pro forma equivalent (fully diluted) (3)..     N/A      N/A    .72         N/A      .70 


                                           At September 30, 
                                               1995 
Stockholders' equity per common share: 
  HEALTHSOUTH -- historical..............   $  6.24 
  HEALTHSOUTH -- pro forma combined .....      5.69 
  SCA -- historical......................      5.85 
  SCA -- pro forma equivalent(3).........      6.94 


<FN>
(1)  Adjusted to reflect a  two-for-one  stock  split  effected in the form of a
     100% stock dividend paid on April 17, 1995.

(2)  Fully  diluted  earnings  per share in 1994  reflect  shares  reserved  for
     issuance  upon exercise of dilutive  stock options and shares  reserved for
     issuance  upon  conversion of  HEALTHSOUTH's  5%  Convertible  Subordinated
     Debentures Due 2001.

(3)  SCA pro forma equivalent per share data have been calculated by multiplying
     the pro forma  HEALTHSOUTH  amounts by an assumed  exchange  ratio of 1.22,
     which is based on an assumed Base Period Trading Price for the  HEALTHSOUTH
     Common Stock within the range of $22 to $28 per share.
</FN>
</TABLE>
                                       17
<PAGE>
                             HEALTHSOUTH's and SCA's
              SELECTED PRO FORMA FINANCIAL INFORMATION (Unaudited)

         The following selected pro forma financial information for the combined
Companies  gives  effect to the  Merger as a pooling  of  interests.  All of the
following selected pro forma financial information should be read in conjunction
with the pro forma financial information, including the notes thereto, appearing
elsewhere in this  Prospectus-Joint  Proxy  Statement.  See "PRO FORMA CONDENSED
FINANCIAL  INFORMATION".  The pro forma financial  information set forth in this
Prospectus-Joint  Proxy Statement is not  necessarily  indicative of the results
that actually  would have actually  occurred had the Merger been  consummated on
the dates indicated or that may be obtained in the future.
<TABLE>
<CAPTION>
                                                                                            Nine Months 
                                                      Year Ended December 31,           Ended September 30, 
                                                 1992        1993        1994(5)       1994        1995(5) 
                                                               (In thousands, except per share data) 
<S>                                           <C>         <C>         <C>           <C>           <C>        
Income Statement Data(1):  
 Revenues ..................................  $665,836    $877,695    $1,664,243    $1,102,066    $1,376,772 
 Operating expenses:  
  Operating units ..........................   457,855     590,371     1,175,709       782,696       940,792 
  Corporate general and administrative  ....    21,158      30,473        54,070        36,024        34,519 
 Provision for doubtful accounts............    14,873      19,015        31,976        21,720        26,348 
 Depreciation and amortization .............    39,714      60,453       119,346        73,559       104,312 
 Interest expense...........................    16,077      22,707        93,214        50,653        78,647 
 Interest income............................    (8,177)     (5,571)       (6,198)       (4,846)       (6,060) 
 Terminated merger expense .................     3,665           0             0             0             0 
 Merger expenses............................         0         333         6,520         3,571        29,194 
 NME Selected Hospitals Acquisition related 
  expense ..................................         0      49,742             0             0             0 
 Gain on sale of partnership interest  .....         0      (1,400)            0             0             0 
 Gain on sale of MCA Stock..................         0           0        (7,727)       (6,882)            0 
   
 Loss on impairment of assets...............         0           0        10,500             0        11,192 
 Loss on abandonment of computer project  ..         0           0         4,500             0             0 
 Loss on disposal of Surgery Centers .......         0           0        13,197             0             0 
                                               545,165     766,123     1,495,107       956,495     1,218,944 
 Income before income taxes and minority 
  interests.................................   120,671     111,572       169,136       145,571       157,828 
 Provision for income taxes ................    34,505      32,712        58,110        51,639        49,410 
                                                86,166      78,860       111,026        93,932       108,418 
 Minority interests.........................    25,911      29,308        31,729        21,307        30,027 
 Income from continuing operations..........    60,255      49,552        79,297        72,625        78,391 
 Income from discontinued operations .......     3,283       4,452             0             0             0  
 Net income.................................  $ 63,538    $ 54,004    $   79,297    $   72,625    $   78,391 
 Weighted average common and common 
  equivalent shares outstanding(2)..........   121,362     125,987       133,910       133,692       137,359 
 Net income per common and common 
  equivalent share(2) ......................  $   0.52    $   0.43    $     0.59     $    0.54    $     0.57 
 Net income per common share--assuming full 
  dilution(2) (3)...........................       N/A         N/A    $     0.59           N/A    $     0.57 
</TABLE>
<TABLE>
<CAPTION>
                                     December 31,                            September 30, 
                                       1992        1993        1994              1995 
<S>                                <C>         <C>         <C>               <C>        
Balance Sheet Data(1): 
 Cash and marketable securities    $  165,825  $  136,607  $  121,584        $  137,535 
  Working capital................     250,245     267,336     261,928           344,030 
  Total assets...................   1,066,027   1,787,961   2,119,283         2,559,392 
  Long-term debt(4)..............     388,648     979,890   1,111,900         1,487,772 
  Stockholders' equity...........     448,309     598,394     700,846           781,105 
<FN>
(1)  In addition to SCA, reflects  combination of HEALTHSOUTH,  ReLife,  SHC and
     SSCI for all periods presented,  as HEALTHSOUTH acquired ReLife in December
     1994, SHC in June 1995 and SSCI in October 1995 in  transactions  accounted
     for as pooling of interests.

(2)  Adjusted  to reflect a  two-for-one  split  effected  in the form of a 100%
     stock dividend paid on April 17, 1995.

(3)  Fully-diluted earnings per share reflects shares reserved for issuance upon
     conversion of  HEALTHSOUTH's  5%  Convertible  Subordinated  Debentures Due
     2001, where applicable.

(4)  Includes current portion of long-term debt.

(5)  Gives effect to the NovaCare Rehabilitation Hospitals Acquisition as if the
     purchase  had  occurred  on  January  1,  1994.  See "PRO  FORMA  CONDENSED 
     FINANCIAL INFORMATION".
</FN>
</TABLE>
                                       18
<PAGE>
                                  RISK FACTORS

         In addition to the other  information  in this  Prospectus-Joint  Proxy
Statement,  the following should be considered carefully by holders of shares of
SCA Common Stock.

         Regulation. As a result of the continued escalation of healthcare costs
and the  inability of many  individuals  to obtain  health  insurance,  numerous
proposals have been or may be introduced in the United States Congress and state
legislatures  relating to healthcare reform. There can be no assurance as to the
ultimate content, timing or effect of any healthcare reform legislation,  nor is
it possible at this time to estimate the impact of potential legislation,  which
may be material,  on  HEALTHSOUTH or on the combined  Companies.  HEALTHSOUTH is
also subject, and the combined Companies will be subject, to various other types
of regulation at the federal and state  levels,  including,  but not limited to,
licensure and certification laws,  Certificate of Need laws and laws relating to
financial  relationships among providers of healthcare services,  Medicare fraud
and  abuse  and  physician  self-referral.   See  "BUSINESS  OF  HEALTHSOUTH  --
Regulation" and "BUSINESS OF SCA -- Regulation".


                              THE SPECIAL MEETINGS

General 


         This Prospectus-Joint  Proxy Statement is being furnished to holders of
HEALTHSOUTH  Common Stock in connection with the  solicitation of proxies by the
Board of Directors of HEALTHSOUTH for use at the HEALTHSOUTH  Special Meeting to
consider and vote upon a proposal to approve and adopt the Plan and an amendment
(the  "Amendment")  to the  HEALTHSOUTH  Certificate  to increase  the number of
authorized  shares  of  HEALTHSOUTH  Common  Stock  from  150,000,000  shares to
250,000,000  shares,  and to transact  such other  business as may properly come
before the  HEALTHSOUTH  Special Meeting or any  adjournments  or  postponements
thereof.


         This  Prospectus-Joint  Proxy  Statement  is also  being  furnished  to
holders  of SCA Shares in  connection  with the  solicitation  of proxies by the
Board of  Directors  of SCA for use at the SCA Special  Meeting to consider  and
vote upon a proposal to approve  and adopt the Plan and to  transact  such other
business as may properly come before the SCA Special Meeting or any adjournments
or postponements thereof.

         Each copy of this Prospectus-Joint Proxy Statement mailed to holders of
HEALTHSOUTH  Common  Stock  is  accompanied  by a form of  Proxy  for use at the
HEALTHSOUTH  Special  Meeting,  and  each  copy of this  Prospectus-Joint  Proxy
Statement  mailed to holders of SCA Shares is  accompanied by a form of Proxy to
be used at the SCA Special Meeting.

         This  Prospectus-Joint  Proxy Statement is also furnished to holders of
SCA Shares as a Prospectus in connection with the issuance to them of the shares
of HEALTHSOUTH Common Stock upon consummation of the Merger.

Dates, Places and Times 

         The HEALTHSOUTH  Special Meeting will be held at the executive  offices
of HEALTHSOUTH at Two Perimeter Park South, HEALTHSOUTH Corporation, Birmingham,
Alabama 35243, on January 17, 1996 at 11:00 a.m., Central Time.

         The SCA Special  Meeting will be held at SCA's offices located at Suite
610, 102 Woodmont Boulevard,  Nashville, Tennessee 37205, on January 17, 1996 at
10:00 a.m., Central Time.

Record Dates; Quorums 

         The Board of Directors of  HEALTHSOUTH  has fixed the close of business
on December 12, 1995 as the HEALTHSOUTH Record Date for the determination of the
holders of HEALTHSOUTH Common Stock entitled to receive notice of and to vote at
the HEALTHSOUTH Special Meeting. The

                                       19
<PAGE>
presence,  in person or by Proxy, of the holders of shares of HEALTHSOUTH Common
Stock  entitled  to cast a  majority  of the  votes  entitled  to be cast at the
HEALTHSOUTH  Special Meeting will constitute a quorum at the HEALTHSOUTH Special
Meeting.


         The  Board of  Directors  of SCA has fixed  the  close of  business  on
December 12, 1995,  as the SCA Record Date for the  determination  of holders of
SCA Shares entitled to receive notice of and to vote at the SCA Special Meeting.
The presence,  in person or by Proxy,  of the holders of SCA Shares  entitled to
cast a majority of the votes entitled to be cast at the SCA Special Meeting will
constitute a quorum at the SCA Special Meeting.

Votes Required 

         As of the HEALTHSOUTH  Record Date, there were outstanding and entitled
to vote         shares of HEALTHSOUTH  Common Stock.  Each share of  HEALTHSOUTH
Common  Stock  is  entitled  to  one  vote on each matter that comes  before the
HEALTHSOUTH Special Meeting.

         Approval and adoption of the Plan by the stockholders of HEALTHSOUTH is
not required by state law, but is required pursuant to rules of the NYSE because
of the number of shares of  HEALTHSOUTH  Common  Stock which are  expected to be
issued in  connection  with the Merger.  Such approval is being sought solely to
comply  with such  rules of the NYSE.  The  affirmative  vote of the  holders of
shares of HEALTHSOUTH  Common Stock representing a majority of the votes cast at
the HEALTHSOUTH Special Meeting is required to approve and adopt the Plan.

         Approval  and  adoption  of the  Amendment  to  increase  the number of
authorized shares of HEALTHSOUTH Common Stock to 250,000,000 shares requires the
affirmative  vote  of a  majority  of  the  issued  and  outstanding  shares  of
HEALTHSOUTH  Common Stock.  Accordingly,  approval and adoption of the Amendment
will require the affirmative vote of the holders of shares of HEALTHSOUTH Common
Stock  entitled  to cast at least  votes.  The  number of shares of  HEALTHSOUTH
Common Stock  currently  reserved for  issuance,  including  those  reserved for
issuance  in  connection  with the  Merger,  when  added to the number of shares
currently outstanding,  exceeds the number of shares of HEALTHSOUTH Common Stock
currently authorized. Accordingly, unless the Amendment is approved and adopted,
there will not be a  sufficient  number of shares of  HEALTHSOUTH  Common  Stock
available to consummate the Plan and the Merger.

         As of the HEALTHSOUTH Record Date,  directors and executive officers of
HEALTHSOUTH and their  affiliates  beneficially  owned an aggregate of          
shares  of  HEALTHSOUTH Common Stock (excluding shares issuable upon exercise of
options andconvertible securities),  or approximately         % of the shares of
HEALTHSOUTH Common Stock outstanding on such date.  The directors and  executive
officers of HEALTHSOUTH and their affiliates have indicated  their intentions to
vote the shares  of  HEALTHSOUTH  Common  Stock  beneficially  owned  by them in
favor of approval and adoption of the Plan.

         By  unanimous  vote  of  the  members  of the  Board  of  Directors  of
HEALTHSOUTH at a special meeting held on October 6, 1995, the HEALTHSOUTH  Board
of Directors  approved and adopted the Plan and the Merger and recommended  that
the stockholders of HEALTHSOUTH vote FOR approval and adoption of the Plan.

         As of the SCA Record Date,  there were outstanding and entitled to vote
shares of SCA Common  Stock.  Each of such SCA Shares is entitled to one vote on
each matter that comes before the SCA Special Meeting.  Approval and adoption of
the Plan will require the  affirmative  vote of a majority of the votes entitled
to be cast by the holders of record of the issued and outstanding  shares of SCA
Common  Stock.  Accordingly,  approval and adoption of the Plan will require the
affirmative vote of the holders of at least shares of SCA Common Stock.

         As of the SCA Record Date,  SCA's directors and executive  officers and
their affiliates  beneficially  owned an aggregate of _____________  shares,  or
approximately  ____%,  of SCA Common Stock  outstanding on such date  (excluding
shares issuable upon exercise of options and warrants). Joel C. Gordon, Chairman
of the Board of Directors and Chief Executive Officer of SCA, and certain of his
affiliates

                                       20
<PAGE>
have executed Proxy Agreements with HEALTHSOUTH,  whereby they agreed that until
the date on which the Plan is terminated and following such  termination  during
such time as a Third Party  Acquisition  Event (as defined  herein)  exists with
respect to SCA, but in no event after the close of business  one year  following
the termination of the Plan, they will vote an aggregate of 1,358,170  shares of
SCA  Common  Stock (a) in favor of  adoption  and  approval  of the Plan and the
Merger at every  meeting of the  stockholders  of SCA at which such  matters are
considered and at every adjournment  thereof, and (b) against any other proposal
for any  reorganization.  The shares subject to the Proxy  Agreements  represent
approximately __% of the votes eligible to be cast at the SCA Special Meeting as
of the SCA Record Date.  See "THE MERGER -- Interests of Certain  Persons in the
Merger".

         By the  unanimous  vote of the members of the Board of Directors of SCA
at a special  meeting  held on  October  9,  1995,  the SCA  Board of  Directors
determined that the proposed  Merger,  and the terms and conditions of the Plan,
were in the best interests of SCA and its stockholders.  The Plan and the Merger
were  adopted and  approved  unanimously  by the entire SCA Board of  Directors,
which also  unanimously  resolved to recommend that the stockholders of SCA vote
FOR approval and adoption of the Plan.

         In the event  that the Plan is not  approved  and  adopted  by both the
HEALTHSOUTH and SCA stockholders,  the Plan may be terminated in accordance with
its terms. See "THE MERGER -- Termination".

Voting and Revocation of Proxies 

         Shares of HEALTHSOUTH  Common Stock and the SCA Shares represented by a
Proxy  properly  signed  and  received  at or prior to the  appropriate  Special
Meeting,  unless  subsequently  revoked,  will be voted in  accordance  with the
instructions thereon. If a Proxy for the HEALTHSOUTH Special Meeting is properly
executed and returned  without  indicating  any voting  instructions,  shares of
HEALTHSOUTH Common Stock represented by the Proxy will be voted for approval and
adoption of the Plan and approval and adoption of the Amendment.  If a Proxy for
the SCA Special Meeting is properly executed and returned without indicating any
voting  instructions,  SCA  Shares  represented  by the Proxy  will be voted for
approval and adoption of the Plan. Any Proxy given pursuant to the  solicitation
may be revoked by the person  giving it at any time before the Proxy is voted by
the filing of an instrument  revoking it or of a duly  executed  Proxy bearing a
later date with the Secretary of HEALTHSOUTH,  for HEALTHSOUTH stockholders,  or
with the Secretary of SCA, for SCA stockholders,  prior to or at the appropriate
Special  Meeting,  or by voting in person at the  appropriate  Special  Meeting.
Attendance  at a  Special  Meeting  will  not  in  and of  itself  constitute  a
revocation of a Proxy. Only votes cast for approval of the Plan or other matters
constitute affirmative votes.  Abstentions and broker non-votes will, therefore,
have the same effect as votes  against  approval of the Plan with respect to the
SCA Special  Meeting.  Abstentions and broker non-votes will not affect the vote
on the Plan at the HEALTHSOUTH  Special  Meeting.  Because the proposal to amend
the HEALTHSOUTH  Certificate  requires the affirmative vote of a majority of the
issued and  outstanding  shares of  HEALTHSOUTH  Common Stock,  abstentions  and
broker non-votes will be the equivalent of votes against this proposal.

         Proxies sent via  facsimile  transmission  will be accepted if received
not later than 15 minutes  prior to the scheduled  commencement  of the relevant
Special  Meeting.  Such proxies may be sent via facsimile to Morrow & Co., proxy
solicitors for HEALTHSOUTH and SCA, at (212) 754-8300.

         The Boards of  Directors  of  HEALTHSOUTH  and SCA are not aware of any
business  to  be  acted  upon  at  the  Special  Meetings  of  their  respective
stockholders  other than as described  herein.  If,  however,  other matters are
properly  brought  before  either  Special  Meeting,   or  any  adjournments  or
postponements  thereof, the persons appointed as proxies will have discretion to
vote or act thereon  according to their best  judgment and subject to applicable
rules of the SEC or Delaware law.

Solicitation of Proxies 

         In addition to solicitation by mail, directors,  officers and employees
of  HEALTHSOUTH  and  SCA,  who will not be  specifically  compensated  for such
services,  may solicit  proxies from the  stockholders  of

                                       21
<PAGE>
HEALTHSOUTH  and SCA,  respectively,  personally  or by telephone or telegram or
other forms of communication.  Brokerage houses, nominees, fiduciaries and other
custodians  will be requested  to forward  soliciting  materials  to  beneficial
owners and will be reimbursed for their  reasonable  expenses  incurred in doing
so.

         Each of HEALTHSOUTH  and SCA has retained Morrow & Co. to assist in the
solicitation of proxies from its  stockholders.  The fees to be paid to Morrow &
Co. for such services by each of HEALTHSOUTH  and SCA are not expected to exceed
approximately $6,000 plus reasonable  out-of-pocket costs and expenses.  Each of
HEALTHSOUTH  and  SCA  will  bear  its  own  expenses  in  connection  with  the
solicitation of proxies for its Special Meeting, except that HEALTHSOUTH and SCA
each  will  pay   one-half  of  the   expenses   incurred   in   printing   this
Prospectus-Joint  Proxy  Statement,   the  forms  of  Proxies  and  other  proxy
materials. See "THE MERGER -- Expenses".

STOCKHOLDERS  SHOULD NOT SEND STOCK  CERTIFICATES  WITH THEIR PROXY  CARDS.  THE
PROCEDURE  FOR THE  EXCHANGE OF SHARES  AFTER THE MERGER IS  CONSUMMATED  IS SET
FORTH ELSEWHERE IN THIS  PROSPECTUS-JOINT  PROXY  STATEMENT.  SEE "THE MERGER --
EXCHANGE OF CERTIFICATES".




























                                       22
<PAGE>
                                  THE MERGER 

         The description of the Merger contained in this Prospectus-Joint  Proxy
         Statement  summarizes  the principal  provisions of the Plan; it is not
         complete and is qualified in its entirety by reference to the Plan, the
         full text of which is attached hereto as Annex A. All  stockholders are
         urged to read Annex A in its entirety.

Terms of the Merger 

         The acquisition of SCA by HEALTHSOUTH  will be effected by means of the
merger  of the  Subsidiary  with and into  SCA,  with SCA  being  the  Surviving
Corporation.  The Certificate of  Incorporation  of SCA (the "SCA  Certificate")
shall be amended and  restated,  effective at the  Effective  Time,  in a manner
satisfactory to  HEALTHSOUTH,  and will govern the Surviving  Corporation  until
amended in accordance  with  applicable  law. The Bylaws of the Subsidiary as in
effect at the Effective Time will govern the Surviving Corporation until amended
or repealed in accordance  with applicable law. At the Effective Time, SCA shall
continue as the Surviving  Corporation under the name "Surgical Care Affiliates,
Inc.".


         At the Effective Time, each outstanding SCA Share not owned by SCA or a
subsidiary  of SCA will be converted  into the right to receive 1.22 shares (the
"Exchange  Ratio") of  HEALTHSOUTH  Common Stock (the  "Merger  Consideration");
provided,  however,  that if the Base Period Trading Price (as defined below) is
greater  than  $28.00,  then the  Exchange  Ratio shall be equal to the quotient
obtained by dividing  $34.16 by the Base Period Trading Price,  computed to four
decimal  places;  and provided  further,  that if the Base Period  Trading Price
shall  be less  than  $22.00,  then  the  Exchange  Ratio  shall be equal to the
quotient obtained by dividing $26.84 by the Base Period Trading Price,  computed
to four decimal places;  and provided further,  that the Exchange Ratio shall in
no event be greater than 1.342, except as set forth in the immediately following
sentences.  SCA shall have the right to  terminate  the Plan if the Base  Period
Trading Price is less than $20.00. If, in that circumstance,  SCA proposes to so
terminate the Plan,  HEALTHSOUTH shall have an opportunity to submit a final and
best offer (the  "Final  Offer")  for a change in the Merger  Consideration.  If
SCA's Board of Directors (in  consultation  with its legal counsel and financial
advisors)  accepts the Final  Offer,  the Plan shall be amended to reflect  such
Final Offer.


         The term "Base  Period  Trading  Price"  means the average of the daily
closing  prices per share of  HEALTHSOUTH  Common  Stock for the 20  consecutive
trading  days on which such shares are  actually  traded  ending at the close of
business on the second New York Stock Exchange trading day immediately preceding
the date of the Special Meetings. The daily closing price per share shall be the
closing  price for  NYSE-Composite  Transactions  as reported in The Wall Street
Journal-Eastern  Edition or, if not reported  therein,  any other  authoritative
source.

         The following table indicates the Exchange Ratio assuming  various Base
Period Trading  Prices,  with the resulting  "value" to be received for each SCA
Share:


                                                          Value to be 
           Base Period                                    received for 
          Trading Price         Exchange Ratio           each SCA Share 
            (Col. 1)               (Col. 2)            (Col. 1 x Col. 2)  
           
            $19.00(1)......         1.342                   $25.50 
             20.00.........         1.342                    26.84 
             21.00.........         1.2781                   26.84 
             22.00.........         1.22                     26.84 
             23.00.........         1.22                     28.06 
             24.00.........         1.22                     29.28 
             25.00.........         1.22                     30.50 
             26.00.........         1.22                     31.72 
             27.00.........         1.22                     32.94 
             28.00.........         1.22                     34.16 
             29.00.........         1.1779                   34.16 
             30.00.........         1.1387                   34.16 
             31.00.........         1.1019                   34.16
             32.00.........         1.0675                   34.16
             33.00.........         1.0352                   34.16
             34.00.........         1.0047                   34.16
- ------------------

(1)  SCA will have the right to  terminate  the Plan if the Base Period  Trading
     Price is less than $20.00.


                                       23
<PAGE>

         Stockholders  may call  1-800-433-3868  beginning at 5:00 p.m., Eastern
Time, on January  15, 1996 for  information  concerning  the  Exchange  Ratio as
finally determined.

         As  of  the  Effective   Time,   all   outstanding   SCA  Shares  shall
automatically be cancelled and retired and shall cease to exist, and each holder
of a  certificate  representing  such shares shall cease to have any rights with
respect thereto, except the right to receive shares of HEALTHSOUTH Common Stock,
cash (without  interest) in lieu of fractional shares and any dividends or other
distributions  to which such holder is entitled as a result of the Merger.  Each
SCA Share that is owned by SCA or any subsidiary of SCA shall  automatically  be
cancelled and retired and shall cease to exist,  and no  consideration  shall be
delivered in exchange therefor.

         The Plan provides that, at the Effective Time, all outstanding  options
to purchase SCA Common Stock which are outstanding at such time,  whether or not
then  exercisable,  will  become  immediately  exercisable  options to  purchase
HEALTHSOUTH  Common Stock,  and  HEALTHSOUTH  will assume each such option (with
exercise prices adjusted in accordance with the Exchange Ratio). All warrants to
purchase  shares of SCA Common Stock which are outstanding at the Effective Time
shall  become  warrants to purchase  shares of  HEALTHSOUTH  Common  Stock,  and
HEALTHSOUTH  shall assume all such warrants  (with exercise  prices  adjusted in
accordance with the Exchange Ratio).

         Based upon the number of shares of HEALTHSOUTH Common Stock outstanding
upon exercise of options and convertible securities as of the HEALTHSOUTH Record
Date, the  stockholders of SCA will receive in the aggregate  approximately % of
the outstanding shares of HEALTHSOUTH Common Stock anticipated to be outstanding
immediately after the Effective Time, assuming an Exchange Ratio of 1.22.

Background of the Merger 

         Richard M. Scrushy,  Chairman of the Board and Chief Executive  Officer
of  HEALTHSOUTH,  and Joel C. Gordon,  Chairman of the Board and Chief Executive
Officer of SCA, were familiar with each other and had met  informally at various
times in the past at industry  conferences  and other  business  gatherings.  In
early  September 1995, Mr. Scrushy and Mr. Gordon met and discussed in a general
way  whether  there  existed  a  basis  for  considering  a  possible   business
combination  between the two  companies.  On October 4, 1995, Mr. Scrushy called
Mr. Gordon to request a meeting to explore a potential  transaction.  On October
5, 1995,  members of senior  management  of  HEALTHSOUTH  and SCA held  detailed
discussions  regarding  the  possible  terms of a merger  of the two  companies,
including  the  structure,  price  and  documentation  of  such  a  transaction.
Following  these  discussions,  the Board of  Directors of SCA met on October 6,
1995 to review  the  results  of such  discussions.  Through  October  9,  1995,
management of SCA and its legal and financial  advisors  negotiated the terms of
the Merger with HEALTHSOUTH and its legal and financial advisors.  On October 6,
1995, the Board of Directors of HEALTHSOUTH held a meeting to consider the terms
of  HEALTHSOUTH's  offer  and,  after  reviewing  information  about SCA and the
proposed Plan with  HEALTHSOUTH's  management and legal and financial  advisors,
unanimously approved the Merger. The Board of Directors of SCA held a meeting on
the evening of October 9, 1995 attended by SCA's senior management and its legal
and financial  advisors.  At the October 9, 1995 meeting,  senior management and
the financial and legal advisors made detailed presentations concerning material
aspects of the proposed Merger and related transactions.  As discussed above, at
such October 9, 1995 meeting the SCA Board of Directors approved and adopted the
Plan. Following such approvals, HEALTHSOUTH, SCA and the Subsidiary executed the
definitive Plan.

Reasons for the Merger; Recommendations of the Boards of Directors 

         On October 6, 1995, the HEALTHSOUTH Board of Directors voted to approve
the Plan and the Merger.

         In approving the Plan,  HEALTHSOUTH's Board of Directors considered the
following factors, among others, without assigning relative weights thereto:

                                       24
<PAGE>
         (i) The fact that SCA is the largest independent operator of ambulatory
surgery centers in the United States;

         (ii) The experience and expertise of SCA's management team;

         (iii)  The  fact  the  HEALTHSOUTH  currently  operates  rehabilitation
facilities in approximately 70% of SCA's markets;

         (iv) The  benefits  to be derived  by both  patients  and  payors  from
packaged pricing of bundled surgical and rehabilitative  healthcare  services in
such overlapping markets;

         (v) HEALTHSOUTH's  belief that its existing managed care  relationships
and national network would  significantly  enhance SCA's patient volume and make
SCA more competitive in its markets;

         (vi) HEALTHSOUTH's belief that there is a natural strategic fit between
HEALTHSOUTH and SCA in view of the large number of surgical patients who require
rehabilitative healthcare services;

         (vii) HEALTHSOUTH's  belief that significant  operating synergies would
exist in the areas of cost of capital, purchasing power and overheard reduction,
and that the Merger would  produce  immediate  accretion to  HEALTHSOUTH's  1996
earnings, thus benefiting HEALTHSOUTH's existing stockholders; and

         (viii) The written opinion of Smith Barney dated October 9, 1995 to the
effect  that,  as of such date and based upon and  subject  to  certain  matters
stated in such opinion,  the Exchange Ratio was fair,  from a financial point of
view, to HEALTHSOUTH.

         Based upon its analysis of the foregoing  factors,  among  others,  the
Board  of  Directors  of  HEALTHSOUTH   recommends  that  the   stockholders  of
HEALTHSOUTH vote FOR the approval and adoption of the Plan.

         By the  unanimous  vote of the entire  Board of  Directors  of SCA at a
special  meeting held on October 9, 1995, the SCA Board of Directors  determined
that the proposed Merger,  and the terms and conditions of the Plan, were in the
best interests of SCA and its stockholders. The Plan and the Merger were adopted
and  approved  unanimously  by the entire  Board of  Directors  of SCA, who also
unanimously resolved to recommend that the stockholders of SCA vote FOR approval
and adoption of the Plan.  See "--  Background  of the Merger".  In reaching its
conclusion to enter into the Plan and to recommend that the  stockholders of SCA
vote for the approval  and  adoption of the Plan,  the Board of Directors of SCA
considered  a number of  factors,  including,  without  limitation  and  without
assigning relative weights thereto, the following:

         (i) The value of the  consideration to be received by SCA stockholders,
including  the fact that the method for  determining  the Exchange  Ratio allows
holders of SCA Shares to receive up to $34.16 per share in value of  HEALTHSOUTH
Common  Stock,  if the Base Period  Trading  Price of  HEALTHSOUTH  Common Stock
equals or exceeds $28.00;

         (ii) The terms and  conditions  of the proposed  Merger,  including the
parties' reciprocal  representations,  warranties and convenants, the conditions
to their respective obligations, and the circumstances and terms under which SCA
may terminate the Plan to accept a higher offer;

         (iii) The fact that the Merger is  expected to be treated as a tax-free
reorganization   and  that  the  Merger   will  be   accounted   for  under  the
"pooling-of-interests" method of accounting;

         (iv) The SCA Board's familiarity with SCA's business, assets, financial
condition,  results of operations,  business  strategy and prospects and current
trends in the markets in which it operates;

         (v) The  opportunity  for SCA  stockholders to continue to share in the
potential for long-term gains in SCA through the ownership of HEALTHSOUTH Common
Stock following the Merger;

         (vi) The business  reputation and  capabilities  of HEALTHSOUTH and its
management,  HEALTHSOUTH's  financial strength,  prospects,  market position and
strategic  objectives,  and the historical  performance  of  HEALTHSOUTH  Common
Stock;

                                       25
<PAGE>

         (vii)  The  presentations  of Bear  Stearns  delivered  to the Board of
Directors  of SCA at its  meeting  held on  October 9, 1995  including  the oral
opinion of Bear Stearns  delivered on October 9, 1995, that the Merger was fair,
from a financial  point of view,  to the  stockholders  of SCA. Bear Stearns has
since  delivered  an  updated  written  opinion,  dated  as of the  date of this
Prospectus-Joint  Proxy  Statement,  to the effect that,  as of the date of this
Prospectus-Joint Proxy Statement,  the Merger is fair, from a financial point of
view, to such stockholders. See "--Opinion of Bear Stearns"; and

         (viii) The perceived  strengths of SCA and  HEALTHSOUTH  combined,  the
belief that SCA and HEALTHSOUTH are  strategically  complementary and the belief
that the  combined  Companies  will be able to compete more  effectively  in the
changing  healthcare  marketplace  and will be more  attractive  to managed care
companies and other payors.

Opinion of Smith Barney 

         Smith  Barney  was  retained  by  HEALTHSOUTH  to act as its  financial
advisor in  connection  with the Merger.  In  connection  with such  engagement,
HEALTHSOUTH requested that Smith Barney evaluate the fairness,  from a financial
point of view, to HEALTHSOUTH of the  consideration to be paid by HEALTHSOUTH in
the Merger. Smith Barney has delivered a written opinion, dated October 9, 1995,
to the Board of Directors of HEALTHSOUTH to the effect that, as of such date and
based upon and subject to certain  matters stated in such opinion,  the Exchange
Ratio was fair, from a financial point of view, to HEALTHSOUTH.

         In arriving at its  opinion,  Smith  Barney  reviewed the Plan and held
discussions  with certain senior officers,  directors and other  representatives
and   advisors  of   HEALTHSOUTH   and  certain   senior   officers   and  other
representatives  and advisors of SCA concerning the  businesses,  operations and
prospects  of  HEALTHSOUTH  and SCA.  Smith  Barney  examined  certain  publicly
available business and financial  information relating to HEALTHSOUTH and SCA as
well as certain other  financial  information  and data for  HEALTHSOUTH and SCA
which  were  provided  to or  otherwise  discussed  with  Smith  Barney  by  the
respective managements of HEALTHSOUTH and SCA, including information relating to
certain  strategic  implications and operational  benefits  anticipated from the
Merger, certain financial forecasts of HEALTHSOUTH prepared by the management of
HEALTHSOUTH and analysts'  estimates as to the future  financial  performance of
HEALTHSOUTH  and SCA. Smith Barney reviewed the financial terms of the Merger as
set forth in the Plan in relation to, among other things: current and historical
market  prices  and  trading  volumes  of  the  HEALTHSOUTH  Common  Stock;  the
historical and projected  earnings and other  operating data of HEALTHSOUTH  and
SCA; and the  capitalization  and financial  condition of  HEALTHSOUTH  and SCA.
Smith Barney considered,  to the extent publicly available,  the financial terms
of similar transactions recently effected which Smith Barney considered relevant
in evaluating the Merger and analyzed certain financial,  stock market and other
publicly  available  information  relating to the businesses of other  companies
whose  businesses  Smith  Barney  considered  relevant  in  evaluating  those of
HEALTHSOUTH  and SCA.  Smith  Barney  also  evaluated  the  potential  pro forma
financial  impact of the Merger on  HEALTHSOUTH.  In addition to the  foregoing,
Smith Barney  conducted such other analyses and examinations and considered such
other financial, economic and market criteria as Smith Barney deemed appropriate
to arrive at its opinion.  Smith  Barney noted that its opinion was  necessarily
based upon  information  available  to, and  financial,  stock  market and other
conditions and  circumstances  existing and disclosed to, Smith Barney as of the
date of its opinion.

         In rendering  its opinion,  Smith  Barney  assumed and relied,  without
independent  verification,  upon the accuracy and  completeness of all financial
and other information  publicly  available or furnished to or otherwise reviewed
by or discussed with Smith Barney. With respect to certain financial information
and other data  provided to or  otherwise  reviewed by or  discussed  with Smith
Barney,  the  managements of HEALTHSOUTH  and SCA advised Smith Barney that such
information and other data reflected the best currently  available estimates and
judgments of the respective  managements of HEALTHSOUTH and SCA as to the future
financial performance of HEALTHSOUTH and SCA and the strategic  implications and
operational benefits anticipated from the Merger. Smith Barney assumed, with the
consent  of the Board of  Directors  of  HEALTHSOUTH,  that the  Merger  will be
treated  as a  pooling  of  interests  in  accordance  with  generally  accepted
accounting  principles and as a tax-free  reorganization  for federal

                                       26
<PAGE>
income tax purposes.  Smith Barney's  opinion  relates to the relative values of
HEALTHSOUTH  and SCA.  Smith  Barney did not  express any opinion as to what the
value of the  HEALTHSOUTH  Common  Stock  actually  will be when  issued  to SCA
stockholders  pursuant to the Merger or the price at which theHEALTHSOUTH Common
Stock will trade  subsequent  to the Merger.  In addition,  Smith Barney did not
make  or  obtain  an  independent  evaluation  or  appraisal  of the  assets  or
liabilities (contingent or otherwise) of HEALTHSOUTH or SCA nor did Smith Barney
make any physical  inspection of the properties or assets of HEALTHSOUTH or SCA.
Smith  Barney was not asked to consider,  and its opinion does not address,  the
relative merits of the Merger as compared to any alternative business strategies
that might exist for HEALTHSOUTH or the effect of any other transaction in which
HEALTHSOUTH  might  engage.  In addition,  although  Smith Barney  evaluated the
Exchange Ratio from a financial point of view, Smith Barney was not asked to and
did not recommend  the specific  consideration  payable in the Merger.  No other
limitations  were  imposed by  HEALTHSOUTH  on Smith  Barney with respect to the
investigations  made or  procedures  followed by Smith Barney in  rendering  its
opinion.

         The full text of the written  opinion of Smith Barney dated  October 9,
1995, which sets forth the assumptions made,  matters considered and limitations
on the review  undertaken,  is  attached  hereto as Annex B and is  incorporated
herein by  reference.  HEALTHSOUTH  stockholders  are urged to read this opinion
carefully  in its  entirety.  Smith  Barney's  opinion is  directed  only to the
fairness of the Exchange Ratio from a financial  point of view, does not address
any other aspect of the Merger or related transactions and does not constitute a
recommendation to any stockholder as to how such stockholder  should vote at the
HEALTHSOUTH  Special  Meeting.  The summary of the  opinion of Smith  Barney set
forth in this  Prospectus-Joint  Proxy Statement is qualified in its entirety by
reference to the full text of such opinion.

         In  preparing  its opinion to the Board of  Directors  of  HEALTHSOUTH,
Smith  Barney  performed  a  variety  of  financial  and  comparative  analyses,
including those described  below.  The summary of such analyses does not purport
to be a complete  description of the analyses underlying Smith Barney's opinion.
The preparation of a fairness opinion is a complex  analytic  process  involving
various  determinations  as to the most  appropriate  and  relevant  methods  of
financial  analyses  and the  application  of those  methods  to the  particular
circumstances  and,  therefore,  such an opinion is not readily  susceptible  to
summary description.  Accordingly,  Smith Barney believes that its analyses must
be  considered  as a whole  and that  selecting  portions  of its  analyses  and
factors, without considering all analyses and factors, could create a misleading
or incomplete view of the process  underlying such analyses and its opinion.  In
its  analyses,   Smith  Barney  made  numerous   assumptions   with  respect  to
HEALTHSOUTH,  SCA, industry performance,  general business, economic, market and
financial conditions and other matters,  many of which are beyond the control of
HEALTHSOUTH and SCA. The estimates  contained in such analyses and the valuation
ranges resulting from any particular analysis are not necessarily  indicative of
actual  values  or  predictive  of  future  results  or  values,  which  may  be
significantly  more or less favorable than those suggested by such analyses.  In
addition,  analyses  relating to the value of  businesses  or  securities do not
purport  to be  appraisals  or to  reflect  the  prices at which  businesses  or
securities  actually may be sold.  Accordingly,  such analyses and estimates are
inherently subject to substantial uncertainty.

         Discounted Cash Flow Analysis. Smith Barney performed a discounted cash
flow analysis of the  projected  free cash flow of SCA for the fiscal years 1995
through 2000, assuming,  among other things, discount rates of 12%, 14% and 16%,
terminal  multiples  of  latest  12 months  net  income of 15.0x to 20.0x  (with
particular focus on terminal multiples of 17.0x to 18.0x) and revenue growth for
SCA of approximately  15% in fiscal year 1995, 24.3% in fiscal year 1996 and 18%
per year in fiscal years 1997 through 2000.  Utilizing terminal multiples of net
income of 17.0x to 18.0x,  this analysis  resulted in an equity  reference range
for SCA of approximately $26.58 to $32.79 per share.

         Contribution   Analysis.   Smith   Barney   analyzed   the   respective
contributions of HEALTHSOUTH and SCA to the adjusted revenue,  adjusted earnings
before  interest,  taxes,  depreciation and  amortization  ("EBITDA"),  adjusted
earnings  before  interest  and taxes  ("EBIT")  and net income of the  combined
company for fiscal  years 1995  through  1997 (with  particular  focus on fiscal
years 1995 and 1996),  based on internal  estimates of management in the case of
HEALTHSOUTH  and estimates of selected 


                                       27
<PAGE>
investment banking firms in the case of SCA. This analysis indicated that (i) in
fiscal year 1995,  HEALTHSOUTH would contribute  approximately 88.1% of adjusted
revenue,  80.3% of  adjusted  EBITDA,  77.7% of  adjusted  EBIT and 69.1% of net
income, and SCA would contribute  approximately 11.9% of adjusted revenue, 19.7%
of adjusted  EBITDA,  22.3% of adjusted EBIT and 30.9% of net income and (ii) in
fiscal year 1996,  HEALTHSOUTH would contribute  approximately 87.4% of adjusted
revenue,  79.9% of  adjusted  EBITDA,  77.5% of  adjusted  EBIT and 72.2% of net
income, and SCA would contribute  approximately 12.6% of adjusted revenue, 20.1%
of adjusted EBITDA, 22.5% of adjusted EBIT and 27.8% of net income.  Immediately
following consummation of the Merger,  stockholders of HEALTHSOUTH and SCA would
own  approximately  69.5% and 30.5%,  respectively,  of the combined  Companies.
Smith  Barney noted that the  operating  margins of SCA are higher than those of
HEALTHSOUTH,  and that the revenue  contributions of SCA relative to HEALTHSOUTH
do not give effect to such margin  disparity.  Smith  Barney also noted that the
capital  structure  of  HEALTHSOUTH  includes  more debt  than does the  capital
structure  of SCA,  and that the  revenue,  EBITDA  and  EBIT  contributions  of
HEALTHSOUTH  relative  to SCA do not give  effect  to the  significant  negative
effect of  HEALTHSOUTH  interest  expense  on the pro  forma  net  income of the
combined  Companies.  For these  reasons,  Smith  Barney  viewed net income as a
significant factor for purposes of its contribution analysis.

         Pro Forma  Merger  Analysis.  Smith Barney  analyzed  certain pro forma
effects resulting from the Merger, including,  among other things, the impact of
the Merger on the projected EPS of  HEALTHSOUTH  for the fiscal years ended 1995
through 1997. Based on EPS estimates of selected  investment banking firms as to
SCA and internal  estimates of  HEALTHSOUTH  management as to  HEALTHSOUTH,  the
results of the pro forma  merger  analysis  suggested  that the Merger  would be
accretive to  HEALTHSOUTH's  EPS in each of the years analyzed  assuming certain
cost  savings and other  potential  synergies  anticipated  from the Merger were
achieved.  The actual results  achieved by the combined  Companies may vary from
projected results and the variations may be material.

         Selected Company Analysis. Using publicly available information,  Smith
Barney analyzed,  among other things, the market values and trading multiples of
SCA and the  following  selected  companies in the dialysis  services  industry:
Renal Treatment Centers, Inc. and VIVRA Incorporated (the "Dialysis Companies"),
and the  following  selected  companies  in the  physician  practice  management
industry:  American Oncology Resources,  Inc.; Apogee,  Inc.; Coastal Healthcare
Group, Inc.; EmCare Holdings, Inc.; InPhyNet Medical Management,  Inc.; Medcath,
Inc.;  MedPartners,  Inc.;  Orthodontic Centers of America,  Inc.;  OccuSystems,
Inc.;  Pacific  Physicians  Services,  Inc.;  PhyCor,  Inc.;  Physician Reliance
Network,  Inc.;  Physicians Resource Group, Inc.; and Sterling Healthcare Group,
Inc. (the  "Physician  Practice  Management  Companies"  and,  together with the
Dialysis  Companies,  the "Selected  Companies").  Smith Barney  compared market
values as multiples of latest 12 months and estimated  net income,  and adjusted
market values (equity market value,  plus total debt, less cash and, in the case
of the Dialysis  Services  Companies,  less  capitalized  rents) as multiples of
latest 12 months net revenue,  EBIT and EBITDA.  Smith Barney also  compared the
debt to capitalization  ratios,  profit margins,  historical  revenue growth and
projected  EPS  growth of SCA and the  Selected  Companies.  Net  income and EPS
projections  for the  Selected  Companies  and SCA were  based on  estimates  of
selected  investment  banking  firms.  All multiples were based on closing stock
prices as of October 6, 1995.  This  analysis  resulted  in an equity  reference
range for SCA of approximately $22.40 to $32.38 per share based on the multiples
of the Dialysis Services Companies, and approximately $22.94 to $59.64 per share
based on the multiples of the Physician Practice Management Companies.

         Selected Merger and Acquisition  Transactions Analysis.  Using publicly
available  information,  Smith Barney analyzed,  among other things, the implied
transaction   multiples  paid  in  the  following   transactions:   Columbia/HCA
Healthcare  Corporation's  acquisition of Medical Care America, Inc. (May 1994),
HEALTHSOUTH's  acquisition  of Surgical  Health  Corporation  (January 1995) and
HEALTHSOUTH's  acquisition of Sutter Surgery  Centers,  Inc.  (August 1995) (the
"Selected  Transactions").  Smith  Barney  compared  transaction  values  of the
Selected  Transactions  as a multiple of, among other  things,  latest 12 months


                                       28

<PAGE>
EBITDA.  All multiples for the Selected  Transactions  were based on information
available  at the  time  of  announcement  of the  Selected  Transactions.  This
analysis  resulted in an equity reference range for SCA of approximately  $14.55
to $25.28 per share based on multiples of latest 12 months EBITDA. In evaluating
the Selected  Transactions,  Smith Barney noted that this  analysis did not take
into account, among other things,  differences in stock market valuations,  both
in general terms and specifically for the healthcare  industry,  as of the dates
of the Selected Transactions and the proposed Merger, or differences in the size
and  national  scope  of  the  operations  and  relative   levels  of  operating
profitability  (i.e.,  EBIT and EBITDA  expressed as a percentage of revenue) of
the target companies in the Selected Transactions as compared with SCA.

         No company,  transaction  or  business  used in the  "Selected  Company
Analysis"  and  "Selected  Merger and  Acquisition  Transactions  Analysis" as a
comparison  is  identical to  HEALTHSOUTH,  SCA or the Merger.  Accordingly,  an
analysis of the results of the foregoing is not entirely  mathematical;  rather,
it involves  complex  considerations  and judgments  concerning  differences  in
financial and operating  characteristics and other factors that could affect the
acquisition,  public trading or other values of the Selected Companies, Selected
Transactions  or the  business  segment  or  company  to which  they  are  being
compared.

         Other Factors and Comparative Analyses. In rendering its opinion, Smith
Barney considered  certain other factors and conducted certain other comparative
analyses,  including  among other things,  a review of (i)  HEALTHSOUTH  and SCA
historical and projected  financial results;  (ii) the history of trading prices
for  HEALTHSOUTH  Common Stock and SCA Common Stock;  (iii)  summary  market and
financial   information   for   HEALTHSOUTH   and  selected   companies  in  the
rehabilitation  industry;  (iv)  identifiable  cost savings and other  potential
synergies  anticipated  from  the  Merger;  (v) the  premiums  paid in  selected
stock-for-stock  transactions;  and (vi) the pro forma ownership of the combined
company.

         Pursuant to the terms of Smith  Barney's  engagement,  HEALTHSOUTH  has
agreed to pay Smith  Barney for its  services in  connection  with the Merger an
aggregate  financial advisory fee of $5,000,000.  HEALTHSOUTH also has agreed to
reimburse Smith Barney for travel and other  out-of-pocket  expenses incurred by
Smith Barney in performing its services,  including the fees and expenses of its
legal counsel, and to indemnify Smith Barney and related persons against certain
liabilities,  including  liabilities under the federal  securities laws, arising
out of Smith Barney's engagement.

         Smith Barney has advised  HEALTHSOUTH  that, in the ordinary  course of
business,  Smith Barney and its  affiliates may actively trade the securities of
HEALTHSOUTH  and SCA for their own account or for the account of customers  and,
accordingly,  may at any time hold a long or short position in such  securities.
Smith Barney has in the past  provided,  and is currently  providing,  financial
advisory and investment banking services to HEALTHSOUTH unrelated to the Merger,
for which services Smith Barney has received, and will receive, compensation. In
addition,  Smith Barney and its affiliates  (including  Travelers Group Inc. and
its affiliates) may maintain relationships with HEALTHSOUTH and SCA.

         Smith Barney is a nationally recognized investment banking firm and was
selected  by  HEALTHSOUTH  based on Smith  Barney's  experience,  expertise  and
familiarity with HEALTHSOUTH and its business. Smith Barney regularly engages in
the valuation of businesses and their  securities in connection with mergers and
acquisitions,    negotiated    underwritings,    competitive   bids,   secondary
distributions  of  listed  and  unlisted  securities,   private  placements  and
valuations for estate, corporate and other purposes.

Opinion of Bear Stearns 

         The Board of  Directors  of SCA  initially  retained  Bear  Stearns  in
October 1994 to act as its financial  advisor.  On October 6, 1995, the Board of
Directors of SCA retained  Bear Stearns to act as its  financial  advisor and to
render an opinion to the Board of  Directors  of SCA as to the  fairness  of the
Merger,  from a financial point of view, to the  stockholders of SCA. On October
9, 1995, Bear Stearns rendered its oral opinion to the Board of Directors of SCA
that the Merger was fair, from a financial point of view, to the stockholders of
SCA as of the date thereof. Bear Stearns subsequently issued its written opinion
to the  Board  of  Directors  of SCA  which  has  been  dated  the  date of this
Prospectus-Joint Proxy Statement (the "Bear Stearns Opinion").

         The full text of the Bear  Stearns  Opinion is  attached  as Annex C to
this  Prospectus-Joint  Proxy  Statement.  SCA  stockholders  are urged to,  and
should,  read the Bear Stearns Opinion  carefully in its entirety in conjunction
with  this  Prospectus-Joint  Proxy  Statement  for  assumptions  made,  matters
considered and limits of the review by Bear Stearns.

                                       29
<PAGE>

         The Bear  Stearns  Opinion  addresses  only the fairness of the Merger,
from a  financial  point  of  view,  to the  stockholders  of SCA and  does  not
constitute a recommendation to any stockholder of SCA as to how such stockholder
should vote with  respect to the  approval of the Plan.  The summary of the Bear
Stearns Opinion set forth in this Prospectus-Joint  Proxy Statement is qualified
in its entirety by reference to the full text of such opinion.

         Although Bear Stearns  evaluated the financial  terms of the Merger and
participated  in  discussions  concerning  the  consideration  to be paid,  Bear
Stearns did not recommend the specific  consideration  to be paid in the Merger.
The consideration to be received by SCA's stockholders as a result of the Merger
was determined by negotiations between SCA and HEALTHSOUTH after consultation by
each of such parties with their  respective  financial  advisors.  In connection
with rendering its opinion,  Bear Stearns,  among other things: (i) reviewed the
Prospectus-Joint  Proxy  Statement;   (ii)  reviewed  SCA's  Annual  Reports  to
Shareholders  and Annual  Reports on Form 10-K for the fiscal years December 31,
1992 through 1994, and its Quarterly  Reports on Form 10-Q for the periods ended
June 30 and  September  30,  1995;  (iii)  reviewed  HEALTHSOUTH's  Registration
Statement  on  Form  S-3  dated  September  27,  1995,  its  Annual  Reports  to
Shareholders and Annual Reports on Form 10-K for the fiscal years ended December
31, 1992 through 1994,  and its  Quarterly  Reports on Form 10-Q for the periods
ended June 30 and  September  30, 1995;  (iv)  reviewed  certain  operating  and
financial information, including financial projections, provided to Bear Stearns
by the managements of SCA and HEALTHSOUTH  relating to their respective business
and prospects; (v) met with certain members of the senior managements of SCA and
HEALTHSOUTH  to  discuss  their  respective  operations,   historical  financial
statements and future prospects; (vi) reviewed the historical prices and trading
volume of the common  shares of SCA and  HEALTHSOUTH;  (vii)  reviewed  publicly
available  financial data and stock market  performance  data of companies which
Bear Stearns deemed generally comparable to SCA and HEALTHSOUTH; (viii) reviewed
the terms of recent  mergers and  acquisitions  of companies  which Bear Stearns
deemed  generally  comparable  to the  Merger,  and (ix)  conducted  such  other
studies,   analyses,   inquiries  and  investigations  as  Bear  Stearns  deemed
appropriate.

         Bear Stearns relied upon and assumed without  independent  verification
(i) the accuracy and completeness of all of the financial and other  information
provided to it by SCA and  HEALTHSOUTH  for purposes of its opinion and (ii) the
reasonableness of the assumptions made by the managements of SCA and HEALTHSOUTH
with respect to their projected  financial results and potential synergies which
could be achieved upon  consummation of the Merger.  Bear Stearns further relied
upon the  assurances of the  managements  of SCA and  HEALTHSOUTH  that they are
unaware of any facts that would make the  information  provided to Bear  Stearns
incomplete  or  misleading.  In  addition,  Bear Stearns did not make or seek to
obtain appraisals of SCA's or HEALTHSOUTH's  assets and liabilities in rendering
its opinion. The Bear Stearns Opinion is also necessarily based upon the market,
economic  and  other  conditions  as in  effect  on,  and the  information  made
available to it as of, the date thereof.

         In connection  with its opinion,  Bear Stearns  performed the following
analyses:  (a) a  contribution  analysis  based  on  (i)  relative  contribution
analysis  and (ii) pro forma  analysis  to  examine  the effect of the Merger on
SCA's and  HEALTHSOUTH's  earnings  per share and (b) a going  concern  analysis
based upon going  concern  value of SCA,  based upon (i) an analysis of selected
publicly  traded  companies  which it deemed to be comparable to SCA and (ii) an
analysis of selected merger and acquisition  transactions  which it deemed to be
comparable to the Merger, and going concern value of HEALTHSOUTH,  based upon an
analysis of selected  publicly traded companies which it deemed to be comparable
to HEALTHSOUTH.

         The following is a brief  summary of certain of the financial  analyses
used by Bear Stearns in  connection  with  providing its opinion to the Board of
Directors of SCA on October 9, 1995.

  Contribution Analysis 

         Pro Forma Analysis.  Bear Stearns analyzed the pro forma effects of the
Merger upon the earnings per share of SCA and HEALTHSOUTH. In its analysis, Bear
Stearns  imputed  the  equivalent  earnings  per share of SCA based upon the pro
forma earnings per share of  HEALTHSOUTH.  Bear Stearns noted that each share of
SCA Common Stock would be exchanged for a certain number of shares of


                                       30
<PAGE>

HEALTHSOUTH  Common Stock based upon the Exchange  Ratio,  and that the earnings
attributable  to each share of SCA Common  Stock would be equal to the pro forma
earnings per share of  HEALTHSOUTH  multiplied  by the Exchange  Ratio (the "SCA
Equivalent Pro Forma Earnings Per Share").  The pro forma analysis  compared the
projected   financial  results  of  SCA  and  HEALTHSOUTH  which  reflected  the
stand-alone  prospects of each company  assuming the Merger was not  consummated
with the pro forma  projected  financial  results  for  HEALTHSOUTH  assuming it
consummated the Merger. The projected  financial results for SCA and HEALTHSOUTH
used in the analysis were  prepared by Bear Stearns and were based,  in part, on
consensus  estimates  published  by Wall  Street  research  analysts  as well as
discussions  with  the  managements  of SCA  and  HEALTHSOUTH  regarding  future
prospects of SCA and HEALTHSOUTH, respectively. The pro forma analysis reflected
certain assumptions made by Bear Stearns and by SCA, some of which may be beyond
the  control of SCA and which may not  necessarily  reflect  what will  actually
occur upon the  consummation of the Merger.  The pro forma analysis assumed that
upon  consummation of the Merger the newly combined entity would realize certain
benefits  from the Merger (the  "Merger  Benefits")  by (i)  reducing  operating
expenses  at certain  of  HEALTHSOUTH's  facilities,  (ii)  eliminating  certain
duplicative  corporate  and regional  overhead  expenses,  and (iii)  generating
incremental revenue from the cross-referral of SCA's and HEALTHSOUTH's  patients
into HEALTHSOUTH's and SCA's facilities. Such analysis did not take into account
the potential impact of the timing of the implementation of such Merger Benefits
on the newly combined  entity's  earnings.  The pro forma analysis  examined the
impact of such Merger  Benefits on an annual  basis and assumed  that the Merger
had been consummated on January 1, 1995. In addition, the pro forma analysis did
not take into account the potential cost of  implementation of any of the Merger
Benefits referenced above.

         Giving effect to the Merger  Benefits  described  above, as well as the
assumptions  incorporated in the pro forma analysis,  the pro forma earnings per
share of  HEALTHSOUTH  were  $1.12  per  share and $1.35 per share for the years
ending December 31, 1995 and 1996,  respectively,  which compared with projected
earnings  per share of $1.08 per share and $1.35 per share for the years  ending
December 31, 1995 and 1996,  respectively,  for HEALTHSOUTH  assuming it did not
consummate the Merger.  The imputed accretion to HEALTHSOUTH  earnings per share
for the years  ending  December  31, 1995 and 1996 was 3% and 0%,  respectively.
Bear Stearns  noted,  based upon the pro forma  analysis,  that the Merger could
potentially have a positive impact on HEALTHSOUTH's earnings per share.

         Based upon the HEALTHSOUTH stock price of $25.00 as of October 6, 1995,
the Exchange Ratio was 1.22x  pursuant to the Plan.  Using the Exchange Ratio of
1.22x,  the SCA Equivalent Pro Forma Earnings Per Share were $1.37 per share and
$1.65 per share for the years ending  December 31, 1995 and 1996,  respectively,
which  compared with  projected  earnings per share of $1.18 per share and $1.39
per share for the years ending December 31, 1995 and 1996, respectively, for SCA
assuming it did not  consummate  the Merger.  The imputed  accretion  to the SCA
Equivalent  Pro Forma  Earnings  Per Share was 16% and 19%,  respectively.  Bear
Stearns  noted,  based  upon  the pro  forma  analysis,  that the  Merger  could
potentially  have a substantial  positive impact on the SCA Equivalent Pro Forma
Earnings Per Share.

         Relative Contribution Analysis.  Bear Stearns reviewed and compared the
relative  contribution  of SCA and  HEALTHSOUTH  to the pro forma results of the
newly combined entity based upon net revenue,  earnings before interest,  taxes,
depreciation  and  amortization  ("EBITDA"),  earnings before interest and taxes
("EBIT") and total assets for the fiscal years ending December 31, 1995 and 1996
and compared these ratios to the relative contribution of SCA and HEALTHSOUTH of
total  enterprise  value  (defined  as the market  value of equity plus the book
value of all debt less the book value of any cash and investments). Bear Stearns
also reviewed and compared the relative  contribution  of SCA and HEALTHSOUTH to
the pro forma results of the newly combined entity based upon net income and the
book value of  stockholders'  equity and compared  these ratios to the ratios of
the pro forma ownership of the  stockholders of SCA and HEALTHSOUTH of the newly
combined  entity.  Based  upon the terms of the  Merger,  SCA  would  contribute
approximately  26% of the total  enterprise  value of the newly combined entity.
SCA would contribute approximately (i) 16% and 15% of 1995 and 1996 net revenue,
respectively,  (ii) 25% of 1995 and 1996 EBITDA; (iii) 28% of 1995 and 1996 EBIT
and (iv) 16% of total assets of the newly  combined  entity.  Bear Stearns noted
that SCA's percentage contribu-

                                       31
<PAGE>
tion to total enterprise value was greater than SCA's percentage contribution to
net  revenue,  EBITDA  and  total  assets  and was less  than  SCA's  percentage
contribution to EBIT. Based upon the terms of the Merger, SCA stockholders would
own  approximately  31% of the  newly  combined  entity.  SCA  would  contribute
approximately  (i) 29% and 28% of 1995 and 1996 net  income,  respectively,  and
(ii) 21% of book value of  stockholders'  equity of the  combined  entity.  Bear
Stearns  noted that the pro forma  ownership of SCA's  shareholders  was greater
than SCA's  percentage  contribution  to projected  1995 and 1996 net income and
total assets of the combined entity.

         Based upon the contribution  analysis,  Bear Stearns concluded that the
Merger was fair, from a financial point of view, to the stockholders of SCA.

  Going Concern Analysis 

         Going  Concern  Value of SCA -- Analysis of  Selected  Publicly  Traded
Companies.   Bear  Stearns  reviewed  and  compared  the  financial  and  market
performance of SCA to the financial and market  performance of Apria Healthcare,
Inc.; VIVRA Incorporated; Lincare Holdings, Ltd.; Renal Treatment Centers, Inc.;
RoTech Medical Corporation; and American HomePatient,  Inc., six publicly traded
companies  engaged in the delivery of outpatient  healthcare  services that Bear
Stearns believed were comparable in certain respects to SCA (the "SCA Comparable
Companies").  Although the SCA Comparable  Companies were considered  similar to
SCA in some  respects,  none of such companies  possessed a business  profile or
other characteristics  identical to those of SCA. For each of the SCA Comparable
Companies,  Bear Stearns  examined certain  publicly  available  financial data,
including  net  revenue,  gross  margin,  EBITDA,  EBIT,  selling,  general  and
administrative  expenses, net income,  earnings per share and profit and expense
margins. Bear Stearns examined balance sheet items, published earnings forecasts
and the trading  performance  of the common stock of each of the SCA  Comparable
Companies.  In addition,  Bear Stearns  calculated the ratio of the market price
(as of  October  6,  1995) of SCA and of each of the SCA  Comparable  Companies'
stock in  relation  to each  company's  earnings  per share and the ratio of the
enterprise  value (the total market value of the common stock  outstanding  plus
the par value of total debt less cash and cash  equivalents)  of SCA and of each
of the SCA  Comparable  Companies  in relation to each  company's  net  revenue,
EBITDA and EBIT. Bear Stearns noted that SCA in comparison to the SCA Comparable
Companies  (i) was the third largest  company in terms of net revenue,  (ii) had
the second  highest  EBITDA and EBIT and (iii) had the  highest  EBITDA and EBIT
margins.  The  ratios of the stock  prices of the SCA  Comparable  Companies  to
projected  calendarized  1995  earnings per share ranged from 14.1x to 27.8x and
had a  harmonic  mean of 17.4x and a median of  16.7x.  The  ratios of the stock
prices of the SCA Comparable  Companies to projected  calendarized 1996 earnings
per share  ranged  from  10.5x to 21.9x and had a  harmonic  mean of 14.0x and a
median of 13.6x.  The ratios of the  enterprise  value to latest  twelve  months
("LTM") net revenue of the SCA Comparable  Companies  ranged from 1.31x to 3.60x
and had a  harmonic  mean of 2.17x  and a median  of  2.30x.  The  ratios of the
enterprise value to LTM EBITDA of the SCA Comparable  Companies ranged from 7.7x
to 15.2x and had a harmonic mean of 9.9x and a median of 9.7x. The ratios of the
enterprise  value to LTM EBIT of the SCA Comparable  Companies ranged from 10.2x
to 23.2x and had a harmonic mean of 13.4x and a median of 13.5x.

         Based upon the then latest closing price of HEALTHSOUTH's  Common Stock
of $25.00 per share (October 6, 1995), (i) the implied purchase price of SCA was
approximately $1.208 billion, (ii) the implied transaction value (defined as the
total  purchase  price of the common stock plus the par value of total debt less
cash and cash  equivalents) of SCA was approximately  $1.237 billion,  (iii) the
ratio of the purchase price to SCA's  projected  fiscal 1995 net income and 1996
net  income  was  25.9x  and  21.9x,  respectively,  and (iv)  the  ratio of the
transaction value to SCA's LTM net revenue, EBITDA and EBIT was 4.82x, 10.8x and
12.8x,  respectively.  Bear Stearns noted that, based upon these ratios, (i) the
ratio of  SCA's  transaction  value  to LTM net  revenue  was  greater  than the
harmonic mean and median ratios of the SCA Comparable Companies,  (ii) the ratio
of SCA's  transaction value to LTM EBITDA was greater than the harmonic mean and
median  ratios  of the SCA  Comparable  Companies,  and (iii) the ratio of SCA's
purchase price to projected 1995 net income and 1996 net income was greater than
the harmonic mean and median of the ratios of stock price to projected  1995 and
1996 earnings per share of the SCA Comparable Companies.

                                       32
<PAGE>

         Going  Concern  Value  of  SCA  --  Analysis  of  Selected  Merger  and
Acquisition  Transactions.  Bear Stearns reviewed certain financial data and the
purchase prices paid in the following merger and acquisition transactions in the
health care services industry (target  company/acquiring  company):  Rehability,
Inc./Living Centers of America, Inc., Continental Medical Systems,  Inc./Horizon
Healthcare,   Inc.,  Abbey  Healthcare,   Inc./Homedco  Group,  Inc.,  Hillhaven
Corporation/Vencor, Inc., HealthTrust, Inc. -- The Hospital Company/Columbia/HCA
Healthcare Corporation,  Relife, Inc./HEALTHSOUTH Corporation,  American Medical
Holding,   Inc./National  Medical  Enterprises,   Inc.,  Medical  Care  America,
Inc./Columbia/HCA  Healthcare  Corporation,  Mediplex Group, Inc./Sun Healthcare
Group,  Inc.,  Summit  Health,   Ltd./OrNda   HealthCorp,   American  Healthcare
Management/OrNda  HealthCorp,   HCA--Hospital  Corporation  of  America/Columbia
Healthcare   Corporation  and  Galen  Health  Care,   Inc./Columbia   Healthcare
Corporation (the "Comparable Transactions").

         For  each  of  the  target   companies   involved  in  the   Comparable
Transactions,  Bear Stearns examined certain publicly available  financial data,
including  net  revenue,  gross  margin,  selling,  general  and  administrative
expenses,  EBITDA,  EBIT, net income,  earnings per share and profit and expense
margins.  Bear Stearns  examined the balance sheet items and published  earnings
forecasts  of the common stock of each of the target  companies  involved in the
Comparable  Transactions.  In addition, Bear Stearns calculated the ratio of the
purchase price of the target company in relation to the target company's LTM and
projected  net  income  (for  the  next  calendar  year)  and the  ratio  of the
transaction  value  (the  total  purchase  price of the  equity  plus the target
company's  total  debt at par less  cash and cash  equivalents)  of each  target
company to its LTM net revenue, LTM EBITDA and LTM EBIT. Bear Stearns noted that
ratios  of the  purchase  price of the  equity to LTM net  income of the  target
companies in the  Comparable  Transactions  ranged from 12.0x to 32.9x and had a
harmonic mean of 21.6x and a median of 21.7x.  The ratios of the purchase  price
of the equity to projected net income of the target  companies in the Comparable
Transactions  ranged from 13.9x to 28.1x and had a harmonic  mean of 18.2x and a
median of 18.8x.  The ratios of the transaction  value to LTM net revenue of the
target companies in the Comparable  Transactions  ranged from 0.70x to 2.70x and
had a  harmonic  mean  of  1.30x  and a  median  of  1.40x.  The  ratios  of the
transaction  value to LTM  EBITDA  of the  target  companies  in the  Comparable
Transactions  ranged  from 5.7x to 13.9x and had a  harmonic  mean of 8.9x and a
median of 9.9x.  The ratios of the  transaction  value to LTM EBIT of the target
companies  in the  Comparable  Transactions  ranged from 8.4x to 19.8x and had a
harmonic mean of 12.6x and a median of 12.7x.

         Bear  Stearns  noted that,  based upon these  ratios,  (i) the ratio of
transaction  value to SCA's LTM net revenue was greater than the  harmonic  mean
and median ratios of the Comparable Transactions,  (ii) the ratio of transaction
value to SCA's LTM EBITDA was greater than the harmonic  mean and median  ratios
of the Comparable  Transactions,  (iii) the ratio of transaction  value to SCA's
LTM EBIT was greater than the harmonic mean and median ratios of the  Comparable
Transactions,  (iv) the ratio of purchase price LTM net income of the Comparable
Transactions  and (v) the ratio of purchase  price to SCA's  projected  1996 net
income was greater than the  harmonic  mean and median of the ratios of purchase
price to projected net income of the Comparable Transactions.

         Going Concern  Value of  HEALTHSOUTH  -- Analysis of Selected  Publicly
Traded  Companies.  Bear Stearns  reviewed and compared the financial and market
performance of HEALTHSOUTH to the financial and market  performance of Novacare,
Inc.,  OccuSystems,  Inc., Advantage Health Corporation,  RehabCare Corporation,
Pacific Rehabilitation & Sports Medicine, Inc., U.S. Physical Therapy, Inc., and
Professional Sports Care Management,  Inc.; seven publicly traded rehabilitation
service companies that Bear Stearns believed were comparable in certain respects
to  HEALTHSOUTH  (the   "HEALTHSOUTH   Comparable   Companies").   Although  the
HEALTHSOUTH  Comparable Companies were considered similar to HEALTHSOUTH in some
respects,  none  of  such  companies  possessed  a  business  profile  or  other
characteristics  identical to those of HEALTHSOUTH.  For each of the HEALTHSOUTH
Comparable Companies, Bear Stearns examined certain publicly available financial
data including,  net revenue, gross margin,  EBITDA, EBIT, selling,  general and
administrative  expenses, net income,  earnings per share and profit and expense
margins. Bear Stearns examined balance sheet items, published earnings forecasts
and the  trading  performance  of the  common  stock of each of the  HEALTHSOUTH
Comparable  Companies.  In addition,  Bear Stearns  calculated  the ratio of the
market  price  (as of  October  6,  1995)  of  HEALTHSOUTH  and of  each  of the
HEALTHSOUTH Comparable Companies' stock


                                       33
<PAGE>

in  relation  to  each  companies'  earnings  per  share  and the  ratio  of the
enterprise  value (the total market value of the common stock  outstanding  plus
the par value of total debt less cash and cash  equivalents)  of HEALTHSOUTH and
of each of the HEALTHSOUTH  Comparable  Companies in relation to each companies'
net revenue,  EBITDA and EBIT. Bear Stearns noted that HEALTHSOUTH in comparison
to the HEALTHSOUTH  Comparable Companies (i) was the largest company in terms of
net  revenue,  (ii) had the  second  highest  EBITDA  and EBIT and (iii) had the
highest EBITDA  margins and third highest EBIT margins.  The ratios of the stock
prices of the  Comparable  Companies to projected 1995 earnings per share ranged
from 10.6x to 46.3x and had a harmonic mean of 15.3x and a median of 14.2x.  The
ratios of the stock prices of the Comparable Companies to projected calendarized
1996  earnings  per share  ranged from 8.3x to 30.6x and had a harmonic  mean of
12.3x and a median  of 12.3x.  The  ratios  of the  enterprise  value to LTM net
revenue  of the  Comparable  Companies  ranged  from  0.73x to  2.97x  and had a
harmonic mean of 1.39x and a median of 1.50x. The ratios of the enterprise value
to LTM EBITDA of the  Comparable  Companies  ranged from 3.9x to 19.6x and had a
harmonic mean of 6.6x and a median of 7.1x. The ratios of the  enterprise  value
to LTM EBIT of the  Comparable  Companies  ranged  from  5.3x to 26.6x and had a
harmonic mean of 8.7x and a median of 8.9x.

         Based upon the then latest closing price of HEALTHSOUTH's  Common Stock
of $25.00 per share  (October 6, 1995),  (i) the implied  market equity value of
HEALTHSOUTH was approximately $2.283 billion,  (ii) the implied enterprise value
(defined  as the total  market  value of the common  stock plus the par value of
total debt less cash and cash  equivalents)  of  HEALTHSOUTH  was  approximately
$3.229 billion,  (iii) the ratio of the equity value to HEALTHSOUTH's  projected
fiscal  1995 net income  and 1996 net income was 23.1x and 18.5x,  respectively,
and (iv) thc ratio of the  enterprise  value to  HEALTHSOUTH's  LTM net revenue,
EBITDA and EBIT was 2.13x,  9.4x and 14.2x,  respectively.  Bear  Stearns  noted
that, based upon these ratios,  (i) the ratio of HEALTHSOUTH's  enterprise value
to LTM net revenue was greater than the harmonic  mean and median  ratios of the
HEALTHSOUTH  Comparable  Companies,  (ii) the ratio of HEALTHSOUTH's  enterprise
value to LTM EBITDA was greater than the harmonic  mean and median ratios of the
HEALTHSOUTH  Comparable  Companies,  and (iii) the ratio of HEALTHSOUTH's equity
value to  projected  1995 net income and 1996 net  income was  greater  than the
harmonic mean and median of the ratios of stock price to projected 1995 and 1996
earnings per share of the HEALTHSOUTH Comparable Companies.

         Based upon the analysis of going concern values of SCA and HEALTHSOUTH,
Bear Stearns concluded that the Merger was fair, from a financial point of view,
to the stockholders of SCA.

         Bear Stearns also  reviewed the  historical  closing daily market price
and  volume  relating  to SCA's  Common  Stock and noted the  following,  (i) on
October 9, 1995, the last trading day prior to public  disclosure of the Merger,
the  closing  price was $23.00 per share,  (ii)  during the period from July 10,
1995 through October 9, 1995,  SCA's Common Stock traded in a range of $18.00 to
$24.75;  (iii) during the period from  January 3, 1995 through  October 9, 1995,
SCA's Common  Stock  traded in a range of $18.00 to $24.75;  and (iv) during the
period from October 10, 1992 through October 9, 1995,  SCA's Common Stock traded
in a range of $12.125 to $30.125.

         Bear Stearns  reviewed the  historical  closing  daily market price and
volume relating to  HEALTHSOUTH's  Common Stock and noted the following:  (i) on
October 9, 1995, the last trading day prior to public  disclosure of the Merger,
the  closing  price was $24.50 per share,  (ii)  during the period from July 10,
1995 through  October 9, 1995,  HEALTHSOUTH's  Common Stock traded in a range of
$19.00 to $25.50;  (iii) during the period from January 3, 1995 through  October
9, 1995,  HEALTHSOUTH's  Common Stock traded in a range of $16.75 to $25.50; and
(iv)  during  the  period  from  October  10,  1992  through  October  9,  1995,
HEALTHSOUTH's Common Stock traded in a range of $6.125 to $25.50.

         The  preparation of a fairness  opinion is a complex process and is not
necessarily  susceptible to partial analysis or summary  description.  Selecting
portions of the analysis or of the summary set forth above,  without considering
the  analysis  as a whole,  could  create an  incomplete  view of the  processes
underlying the Bear Stearns  Opinion.  In arriving at its opinion,  Bear Stearns
considered the results of all such analyses.  The analyses were prepared  solely
for purposes of providing  its opinion as to the fairness


                                       34
<PAGE>
of the Merger, from a financial point of view, to the stockholders of SCA and do
not  purport  to be  appraisals  or  necessarily  reflect  the  prices  at which
businesses or securities  actually may be sold. Analyses based upon forecasts of
future results are not necessarily  indicative of actual future  results,  which
may be significantly more or less favorable than suggested by such analyses.  As
described  above,  Bear  Stearns'  opinion  and  presentation  to the  Board  of
Directors of SCA was one of many factors taken into  consideration  by the Board
of  Directors  of SCA in making  its  determination  to  approve  the Plan.  The
foregoing summary does not purport to be a complete  description of the analyses
performed by Bear Stearns.


         In the ordinary course of its business, Bear Stearns may actively trade
the  equity  securities  of SCA for its own  accounts  and for the  accounts  of
customers and,  accordingly,  may, at any time, hold a long or short position in
such securities.

         Pursuant to a letter  agreement,  dated October 6, 1995,  SCA agreed to
pay Bear Stearns a fee of $500,000  upon the  rendering of its fairness  opinion
relating to the Merger (the "Fairness  Opinion Fee"). The Company also agreed to
pay Bear  Stearns  a fee equal to 0.5% of the  total  consideration  paid to the
holders of SCA Common Stock,  payable upon  consummation of the Merger,  against
which the  Fairness  Opinion Fee would be  credited.  Pursuant to the  agreement
between SCA and Bear Stearns,  such fee  percentage was based upon a scale which
correlated to a range of values of the  consideration  to be paid to the holders
of SCA  Common  Stock.  SCA  also  agreed  to  reimburse  Bear  Stearns  for its
reasonable  out-of-pocket  expenses  and to  indemnify  Bear Stearns and certain
related persons against certain liabilities in connection with the engagement of
Bear Stearns, including certain liabilities under federal securities laws.

Effective Time of the Merger 

         The Merger will become  effective  upon the filing of a Certificate  of
Merger by the Subsidiary and SCA under the DGCL, or at such later time as may be
specified in such  Certificate of Merger.  The Plan requires that this filing be
made,  subject to satisfaction of the separate  conditions to the obligations of
each party to  consummate  the  Merger,  no later than two  business  days after
satisfaction  of the various  conditions to the Merger set forth in the Plan, or
at such  other time as may be agreed by  HEALTHSOUTH  and SCA.  It is  presently
anticipated  that such filing will be made as soon as reasonably  possible after
the Special Meetings and after all regulatory approvals have been obtained,  and
that the Effective  Time will occur upon such filing.  However,  there can be no
assurance as to whether or when the Merger will occur. See "-- Conditions to the
Merger" and "-- Regulatory Approvals".

Exchange of Certificates 

         From and after the Effective Time, each holder of a stock  certificate,
which immediately prior to the Effective Time represented outstanding SCA Shares
(the  "Certificates"),  will be entitled to receive in exchange  therefor,  upon
surrender  thereof to the Exchange Agent (as defined in the Plan), a certificate
or certificates  representing  the number of whole shares of HEALTHSOUTH  Common
Stock into which such holder's SCA Shares have been  converted,  cash in lieu of
fractional shares and any dividends or other  distributions to which such holder
is entitled as a result of the Merger.

         As soon as reasonably practicable after the Effective Time, HEALTHSOUTH
will deliver  through the Exchange  Agent to each holder of record of SCA Shares
at  the  Effective  Time  transmittal   materials  for  use  in  exchanging  the
Certificates for certificates for shares of HEALTHSOUTH  Common Stock. After the
Effective  Time,  there will be no transfers on the stock  transfer books of SCA
Shares which were issued and outstanding immediately prior to the Effective Time
and converted in the Merger.  Outstanding  shares of HEALTHSOUTH Common Stock at
the Effective Time will remain outstanding.

         No fractional shares of HEALTHSOUTH Common Stock and no certificates or
scrip therefor,  or other evidence of ownership  thereof,  will be issued in the
Merger;  instead,  HEALTHSOUTH  will pay to each  holder of SCA Shares who would
otherwise  be entitled to a  fractional  share an amount of cash  determined  by
multiplying such holder's  fractional interest by the Base Period Trading Price.
See "-- Terms of the Merger".

                                       35
<PAGE>
         The certificates  representing  shares of HEALTHSOUTH Common Stock, the
fractional  share payment (if any) which any holder of SCA Shares is entitled to
receive,  and any  dividends  or other  distributions  paid on such  HEALTHSOUTH
Common Stock prior to the delivery to HEALTHSOUTH of the Certificates,  will not
be  delivered  to such  stockholder  until the  Certificates  are  delivered  to
HEALTHSOUTH through the Exchange Agent. No interest will be paid on dividends or
other  distributions or on any fractional share payment which the holder of such
shares shall be entitled to receive upon such delivery.

         At the Effective Time,  holders of SCA Shares  immediately prior to the
Effective  Time will cease to be, and shall have no rights as,  stockholders  of
SCA, other than the right to receive the shares of HEALTHSOUTH Common Stock into
which such shares have been converted and any  fractional  share payment and any
dividends or other  distributions  to which they may be entitled under the Plan.
Holders of SCA Shares will be treated as  stockholders  of record of HEALTHSOUTH
for  purposes  of voting at any annual or special  meeting  of  stockholders  of
HEALTHSOUTH  after the Effective  Time,  both before and after such time as they
exchange their  Certificates  for  certificates  of HEALTHSOUTH  Common Stock as
provided in the Plan.

         Neither  HEALTHSOUTH nor SCA will be liable to any holder of SCA Shares
for any shares of HEALTHSOUTH Common Stock (or dividends or other  distributions
with respect thereto) or cash in lieu of fractional shares delivered to a public
official pursuant to any applicable abandoned property, escheat or similar law.

Representations and Warranties 

         The Plan contains various customary  representations  and warranties of
the parties thereto.  The  representations and warranties of HEALTHSOUTH and the
Subsidiary,  jointly  and  severally  made,  include,  but are not  limited  to,
representations  as to: (i) the corporate  organization of the Subsidiary,  (ii)
the power and  authority of the  Subsidiary  to execute and perform the Plan and
(iii) the absence of contracts, liabilities and legal proceedings relating to or
affecting the Subsidiary.

         The representations and warranties of HEALTHSOUTH  include, but are not
limited to, representations as to: (i) the organization of HEALTHSOUTH, (ii) the
power and  authority of  HEALTHSOUTH  to execute,  deliver and perform the Plan,
(iii) the  capitalization  of  HEALTHSOUTH,  (iv) the fact that  HEALTHSOUTH has
furnished  SCA  with  a  true  and  complete  copy  of  each  report,  schedule,
registration  statement and proxy statement  filed by HEALTHSOUTH  with the SEC,
(v) the absence of legal proceedings against  HEALTHSOUTH,  (vi) the validity of
HEALTHSOUTH's  material  contracts,  (vii)  the fact  that  HEALTHSOUTH  has not
incurred any material adverse changes since June 30, 1995, (viii) the opinion of
HEALTHSOUTH's  financial advisor,  (ix) the filing of HEALTHSOUTH's tax returns,
(x) HEALTHSOUTH's employee benefits, (xi) HEALTHSOUTH's licenses,  accreditation
and regulatory  approvals,  (xii) HEALTHSOUTH's  compliance with laws in general
and (xiii) the absence of untrue  representations  by HEALTHSOUTH in the Plan or
in connection with the Merger.

         The representations and warranties of SCA include,  but are not limited
to:  (i) the  organization  of SCA and its  subsidiaries,  (ii)  the  power  and
authority of SCA to execute,  deliver and perform the Plan,  (iii) the fact that
SCA has  furnished  HEALTHSOUTH  with a true and  complete  copy of each report,
schedule,  registration statement and proxy statement filed by SCA with the SEC,
(iv) the absence of legal  proceedings  against  SCA,  (v) the validity of SCA's
material contracts, (vi) the fact that SCA has not incurred any material adverse
changes  since the date of SCA's  June 1995  Quarterly  Report on Form 10-Q (the
"SCA June  10-Q"),  (vii) the  opinion of SCA's  financial  advisor,  (viii) the
filing of SCA's tax returns,  (ix) SCA's employee benefits,  (x) SCA's licenses,
accreditation  and  regulatory  approvals,  (xi) SCA's  compliance  with laws in
general and (xii) the absence of untrue representations by SCA in the Plan or in
connection with the Merger.

Conditions to the Merger 

         The  obligation of  HEALTHSOUTH  and the  Subsidiary to consummate  the
Merger is subject to, among others, the following conditions: (i) SCA shall have
performed all of its  obligations as contemplated by the Plan at or prior to the
consummation date of the Merger; (ii) the representations and

                                       36
<PAGE>
warranties  of SCA set  forth in the Plan  shall be true and  correct  as of the
dates specified in the Plan; (iii)  HEALTHSOUTH  shall have received the opinion
of its counsel that the Merger constitutes a tax-free  reorganization  under the
Code;  (iv)  HEALTHSOUTH  shall  have  received  an  opinion  of  SCA's  counsel
substantially in the form specified in the Plan; and (v) the Proxies in favor of
HEALTHSOUTH shall remain in full force and effect.

         The  obligation  of SCA to  consummate  the Merger is subject to, among
others, the following conditions:  (i) HEALTHSOUTH and the Subsidiary shall have
performed all of their  obligations as  contemplated  by the Plan at or prior to
the  consummation  of the Merger;  (ii) the  representations  and  warranties of
HEALTHSOUTH  and the  Subsidiary set forth in the Plan shall be true and correct
as of the dates specified in the Plan; (iii) SCA shall have received the opinion
of its counsel that the Merger constitutes a tax-free  reorganization  under the
Code;  and (iv) SCA shall have  received  an opinion  of  HEALTHSOUTH's  counsel
substantially in the form specified in the Plan.

         The  obligation  of  each of  HEALTHSOUTH,  the  Subsidiary  and SCA to
consummate the Merger is subject to certain additional conditions, including the
following:  (i)  no  order,  decree  or  injunction  by  a  court  of  competent
jurisdiction  preventing the consummation of the Merger or imposing any material
limitation on the ability of HEALTHSOUTH  effectively to exercise full rights of
ownership  of the common  stock of the  surviving  corporation  or any  material
portion of the assets or  business  of SCA shall be in effect;  (ii) no statute,
rule or  regulation  shall  have been  enacted by the  government  of the United
States or any state,  municipality or other political  subdivision  thereof that
makes the  consummation of the Merger or any other  transaction  contemplated by
the Plan illegal;  (iii) the waiting period under the HSR Act shall have expired
or shall have been terminated;  (iv) the Registration  Statement shall have been
declared effective under the Securities Act and shall not be subject to any stop
order;  (v) the Merger  shall have been  approved by the  requisite  vote of the
holders of the  outstanding  SCA Shares  entitled to vote thereon and the Merger
and the amendment of  HEALTHSOUTH's  Restated  Certificate of  Incorporation  to
increase the number of authorized shares of HEALTHSOUTH  Common Stock shall have
been approved by the  requisite  votes of the holders of  outstanding  shares of
HEALTHSOUTH  Common  Stock  entitled  to  vote  thereon;   (vi)  the  shares  of
HEALTHSOUTH  Common Stock to be issued in connection  with the Merger shall have
been approved for listing on the NYSE upon official notice of issuance and shall
have been issued pursuant to an effective  registration statement (subject to no
stop  order);  (vii)  the  Merger  shall  qualify  for  "pooling  of  interests"
accounting  treatment and  HEALTHSOUTH and SCA each shall have received a letter
from Ernst & Young LLP to that  effect  dated the  closing  date of the  Merger;
(viii)  HEALTHSOUTH  and the  Subsidiary  shall have  obtained,  or obtained the
transfer of, any licenses,  certificates of need and other regulatory  approvals
necessary  to allow the  Surviving  Corporation  to operate the SCA  facilities,
unless the failure to obtain such transfer or approval would not have a material
adverse  effect  on the  Surviving  Corporation;  and (ix)  HEALTHSOUTH  and the
Subsidiary   shall  have   received  all  required   consents,   approvals   and
authorizations  of  third  parties  with  respect  to all  material  leases  and
management agreements to which any subsidiary of SCA, or any limited partnership
or limited  liability  company  controlled  by SCA, is a party,  except when the
failure to obtain  such  consent,  authorization  or  approval  would not have a
material effect on the business of the Surviving Corporation.

Regulatory Approvals 

         The  HSR  Act  prohibits  consummation  of  the  Merger  until  certain
information has been furnished to the Antitrust  Division of the DOJ and the FTC
and certain  waiting period  requirements  have been  satisfied.  On November 1,
1995, HEALTHSOUTH and SCA made their respective filings with the DOJ and the FTC
with  respect to the Plan.  Under the HSR Act,  the  filings  commenced a 30-day
waiting period during which the Merger could not be  consummated,  which waiting
period expired on December 1, 1995.  Notwithstanding  the termination of the HSR
Act waiting period, at any time before or after the Effective Time, the FTC, the
DOJ or others could take action under the antitrust laws,  including  seeking to
enjoin the  consummation of the Merger or seeking the divestiture by HEALTHSOUTH
of all or any part of the stock or assets of SCA. There can be no assurance that
a challenge  to the Merger on  antitrust  grounds will not be made or, if such a
challenge were made, that it would not be successful.

                                       37
<PAGE>
         As conditions  precedent to the  consummation  of the Merger,  the Plan
requires, among other things: (i) that the HSR Act waiting period has expired or
been terminated, and (ii) that all other governmental approvals required for the
consummation  of the Merger  have been  obtained,  except  where the  failure to
obtain such approvals  would not have a material  adverse effect on the business
of SCA.

         HEALTHSOUTH  and SCA  believe  that the  Merger  does not  violate  the
antitrust laws and intend to resist  vigorously any assertion to the contrary by
the FTC, the DOJ or others.  Any such resistance could delay consummation of the
Merger,  perhaps for a considerable  period. Prior to the Merger, the FTC or the
DOJ could  seek to enjoin  the  consummation  of the  Merger  under the  federal
antitrust laws or require that HEALTHSOUTH or SCA divest certain assets to avoid
such a proceeding.  The FTC or DOJ could also, following the Merger, take action
under the federal antitrust laws to rescind the Merger,  to require  divestiture
of assets of either HEALTHSOUTH or SCA, or to obtain other relief.

         Certain other persons,  such as states'  attorneys  general and private
parties,  could challenge the Merger as violative of the antitrust laws and seek
to enjoin the  consummation  of the Merger and, in the case of private  persons,
also to obtain treble damages. There can be no assurance that a challenge to the
Merger on  antitrust  grounds  will not be made or, if such a challenge is made,
that it would not be successful. Neither HEALTHSOUTH nor SCA intends to seek any
further  stockholder  approval or  authorization  of the Plan as a result of any
action that it may take to resist or resolve any FTC,  DOJ or other  objections,
unless required to do so by applicable law.

         The  operations  of each Company are subject to a  substantial  body of
federal,  state, local and accrediting body laws, rules and regulations relating
to  the  conduct,   licensing  and  development  of  healthcare  businesses  and
facilities.  As a result of the Merger, many of the arrangements between SCA and
third-party  payors  may be  deemed  to have  been  transferred,  requiring  the
approval and consent of such payors.  In  addition,  a number of the  facilities
operated by SCA may be deemed to have been  transferred,  requiring the consents
or approvals of various state licensing and/or health  regulatory  agencies.  In
some instances,  new licenses will be required to be obtained. It is anticipated
that, prior to the time this  Prospectus-Joint  Proxy Statement is mailed to the
stockholders of SCA and  HEALTHSOUTH,  all filings  required to be made prior to
such date to obtain the consents and  approvals  required from federal and state
healthcare regulatory bodies and agencies will have been made. However,  certain
of such filings cannot be made under the applicable  laws, rules and regulations
until after the  Effective  Time.  Although no  assurances to this effect can be
given, it is anticipated  that the Companies will be able to obtain any required
consent or approval.

Business Pending the Merger 

         The Plan provides that,  during the period from the date of the Plan to
the Effective  Time,  except as provided in the Plan,  HEALTHSOUTH  and SCA will
conduct their respective businesses in the usual, regular and ordinary course in
substantially  the same  manner as  previously  conducted,  and SCA will use its
reasonable  best efforts to preserve intact its present  business  organizations
and to preserve its  relationships  with customers,  suppliers and others having
business dealings with it.

         Under the Plan,  SCA may not (other  than as  required  pursuant  to or
contemplated  by the terms of the Plan and  related  documents),  without  first
obtaining the written  consent of  HEALTHSOUTH,  (i) encumber any asset or enter
into  any  transaction  or make  any  contract  or  commitment  relating  to its
properties,  assets and business,  other than in the ordinary course of business
or as otherwise  disclosed in the Plan; (ii) enter into any employment  contract
which is not  terminable  upon  notice of 30 days or less,  at will and  without
penalty to it, except as provided in the Plan;  (iii) enter into any contract or
agreement  which cannot be performed  within three months or which  involves the
expenditure of over $100,000; (iv) issue or sell, or agree to issue or sell, any
shares of its capital stock or other  securities of SCA, except upon exercise of
currently  outstanding  stock  options  or  warrants;  (v) make any  payment  or
distribution  to the  trustee  under  any  bonus,  pension,  profit  sharing  or
retirement plan or incur any obligation to make any such payment or contribution
which is not in accordance  with SCA's usual past practice,  or make any payment
or contributions or incur any obligation  pursuant to or in respect of any other
plan or contract or  arrangement  providing  for  bonuses,  executive  incentive
compensation,  pensions,  deferred  compensation,  retirement  payments,  profit
sharing or the like, establish or enter into any

                                       38
<PAGE>
such plan, contract or arrangement, or terminate any plan; (vi) extend credit to
anyone,  except  in the  ordinary  course  of  business  consistent  with  prior
practices;  (vii)  guarantee the obligation of any person,  firm or corporation,
except in the  ordinary  course of  business  consistent  with prior  practices;
(viii) amend its  Certificate  of  Incorporation  or Bylaws;  (ix)  discharge or
satisfy  any  material  lien  or  encumbrance  or pay or  satisfy  any  material
obligation or liability (absolute,  accrued, contingent or otherwise) other than
liabilities  shown or reflected on the  consolidated  balance sheet of SCA as of
June 30, 1995 (the "SCA Balance Sheet"), or liabilities  incurred since the date
of the SCA June  10-Q in the  ordinary  course  of  business;  (x)  increase  or
establish any reserve for taxes or any other liability on its books or otherwise
provide  therefor which would have a material  adverse effect on SCA,  except as
may be  required  due to income or  operations  of SCA since the date of the SCA
June  10-Q;  (xi)  mortgage,  pledge or  subject  to any  lien,  charge or other
encumbrance any of the assets, tangible or intangible, which assets are material
to the  consolidated  business  or  financial  condition  of SCA;  (xii) sell or
transfer any of the assets material to the consolidated  business of SCA, cancel
any  material  debts or  claims  or waive  any  material  rights,  except in the
ordinary course of business; (xiii) grant any general or uniform increase in the
rates of pay of  employees  or any  material  increase  in salary  payable or to
become  payable by SCA to any officer or  employee,  consultant  or agent (other
than normal merit increases) or, by means of any bonus or pension plan, contract
or other  commitment,  increase in a material  respect the  compensation  of any
officer, employee,  consultant or agent; (xiv) except for the Plan and the other
agreements  executed and delivered pursuant to the Plan, enter into any material
transaction other than in the ordinary course of business or permitted under the
Plan; (xv) issue any stock,  bonds or other securities,  other than stock issued
pursuant to options or warrants that are disclosed in the Plan;  and (xvi) incur
any material adverse change.

Waiver and Amendment 

         The Plan  provides  that,  at any time  prior  to the  Effective  Time,
HEALTHSOUTH  and SCA may (i) extend the time for the  performance  of any of the
obligations or other acts of the other party  contained in the Plan;  (ii) waive
any  inaccuracies  in the  representations  and  warranties  of the other  party
contained in the Plan or in any  document  delivered  pursuant to the Plan;  and
(iii) waive  compliance  with the  agreements or  conditions  under the Plan. In
addition,  the Plan may be amended  at any time upon the  written  agreement  of
HEALTHSOUTH  and SCA without the  approval of  stockholders  of either  Company,
except that after the Special  Meetings  no  amendment  may be made which by law
requires a further  approval by the  stockholders of either Company without such
further approval being obtained.

Termination 

         The Plan may be  terminated  at any time prior to the  Effective  Time,
whether before or after approval of the Plan by the  stockholders of SCA and the
stockholders  of  HEALTHSOUTH:  (i) by mutual written consent of HEALTHSOUTH and
SCA; (ii) by either HEALTHSOUTH or SCA if there is a material breach on the part
of the other party of any representation,  warranty, covenant or other agreement
set forth in the Plan  which is not  cured as  provided  in the  Plan;  (iii) by
either  HEALTHSOUTH  or SCA if any  governmental  entity  or court of  competent
jurisdiction shall have issued a final,  permanent order, enjoining or otherwise
prohibiting the Merger and such order shall have become non-appealable;  (iv) by
either  HEALTHSOUTH  or SCA if the Merger has not been  consummated on or before
March 31, 1996 (or such later date as may be determined under the Plan),  unless
the  failure to  consummate  the Merger by such time is due to the breach of the
Plan by the party seeking to terminate the Plan;  (v) by either  HEALTHSOUTH  or
SCA if any required  approval of the Plan by stockholders of SCA or stockholders
of  HEALTHSOUTH  has not been  obtained  by the  required  votes at a duly  held
meeting of stockholders; (vi) by either HEALTHSOUTH or SCA if either party gives
notice of termination  under the Plan due to the occurrence of a material change
in or a material  addition to an Exhibit to the Plan which would have a material
adverse effect on the notifying party; (vii) by either HEALTHSOUTH or SCA if all
of the mutual conditions to the obligations of both parties to effect the Merger
under the Plan have been  satisfied and any condition to the  obligation of such
party to effect the  Merger  under the Plan is not  capable  of being  satisfied
prior to March 31, 1996 (or such later date as

                                       39
<PAGE>

may be  determined  under the Plan);  (viii) by SCA, if SCA's Board of Directors
shall have determined,  in the exercise of its fiduciary duties under applicable
law,  not to  recommend  the  Merger to the  stockholders  of SCA or shall  have
withdrawn such recommendation,  or shall have approved,  recommended or endorsed
any  proposal to acquire SCA upon a merger,  purchase of assets,  purchase of or
tender offer for shares of SCA or similar  transaction other than the Merger, or
shall have resolved to do any of the  foregoing;  (ix) by either  HEALTHSOUTH or
SCA if such party has not  received by the  closing  date of the Merger a letter
from Ernst & Young LLP to the effect that the Merger will be accounted  for as a
pooling of  interests  and (x) by SCA, if the Base Period  Trading  Price of the
HEALTHSOUTH  Common Stock shall be less than $20.00. If, however SCA proposes to
exercise its right under the Plan to terminate  the Plan because the Base Period
Trading Price is less than $20.00,  SCA must first notify HEALTHSOUTH in writing
of its  intent so to  terminate.  HEALTHSOUTH  shall  then have not less than 48
hours from the time of receipt of such written notice to submit a final and best
offer (a "Final Offer") for a change in the Merger Consideration.  If such Final
Offer  is  accepted  by SCA (as  determined  by its  Board  of  Directors  after
consulting with its legal counsel and financial advisors),  SCA, HEALTHSOUTH and
the  Subsidiary  shall amend the Plan to reflect such Final Offer and shall make
any appropriate amendments to this Prospectus-Joint Proxy Statement.

Break-up Fee; Third Party Bids 

         If the Plan is terminated by SCA because its Board of Directors has (i)
determined, in the exercise of its fiduciary duties under applicable law, not to
recommend the Merger to the holders of SCA Shares,  or shall have withdrawn such
recommendation,  or  (ii)  shall  have  approved,  recommended  or  endorsed  an
Acquisition Transaction (as defined in the Plan) other than the Plan, and within
one year after the effective  date of such  termination  SCA is the subject of a
Third  Party  Acquisition  Event (as  defined in the Plan),  then at the time of
consummation  of  such  a  Third  Party  Acquisition  Event  SCA  shall  pay  to
HEALTHSOUTH a break-up fee equal to 3.25% of the aggregate Merger  Consideration
(determined  as  it  would  have  been  calculated  on  the  effective  date  of
termination of the Plan, substituting the effective date of such termination for
the date of the Special Meetings in calculating the Base Period Trading Price.)

Interests of Certain Persons in the Merger 

         In  considering  the  recommendations  of the  Boards of  Directors  of
HEALTHSOUTH and SCA with respect to the Plan and the  transactions  contemplated
thereby,  stockholders of both Companies should be aware that certain members of
the  management  of  HEALTHSOUTH  and SCA and the  Boards of  Directors  of such
Companies  have  certain  interests  in the Merger  that are in  addition to the
interests of such stockholders generally.

         Concurrently with the execution of the Plan, HEALTHSOUTH entered into a
Proxy Agreement,  a  Non-Competition  Agreement and a Consulting  Agreement with
Joel C.  Gordon,  the  Chairman of the Board of  Directors  and Chief  Executive
Officer of SCA.

         Pursuant to the Non-Competition  Agreement,  HEALTHSOUTH and Mr. Gordon
have  agreed  that,  among  other  things,  for ten years  commencing  as of the
Effective  Time,  Mr.  Gordon  will not,  without the prior  written  consent of
HEALTHSOUTH,  directly or  indirectly,  own,  operate,  manage,  be employed by,
financially  support or  otherwise  have an  interest in any  business  which is
competitive  with  the  outpatient  surgical  centers,  diagnostic  centers  and
rehabilitative  healthcare businesses of HEALTHSOUTH as currently conducted,  in
any part of the United States and Canada.

         In  consideration  for  Mr.  Gordon's  agreement  to not  compete  with
HEALTHSOUTH, HEALTHSOUTH agreed to pay Mr. Gordon an aggregate of $7,250,000, in
ten annual installments, to be paid on June 15 of each year commencing with June
15, 1996.  Mr.  Gordon will receive  $850,000 in each of the first five years of
such agreement, followed by $600,000 in each of the last five years.

         Pursuant to the Consulting Agreement, Mr. Gordon agreed, for five years
commencing  as of the  Effective  Time,  to make  himself  available to consult,
cooperate with and advise the Chief Executive Officer and the Board of Directors
of HEALTHSOUTH  with respect to such matters  involving the 

                                       40

<PAGE>

business and affairs of HEALTHSOUTH. In consideration for Mr. Gordon's agreement
to act as aconsultant, HEALTHSOUTH will pay Mr. Gordon an annual fee of not less
than  $250,000,  paid in equal monthly  installments  over the five year period.
Furthermore,  as an  inducement  to enter into and perform his duties  under the
Consulting  Agreement,  Mr.  Gordon will  receive an option to  purchase  50,000
shares of HEALTHSOUTH Common Stock. In addition,  Mr. Gordon will be entitled to
participate in any benefit plan generally  available to HEALTHSOUTH  executives.
In  addition,  HEALTHSOUTH  has agreed,  as soon as  practicable  following  the
Effective Time, to cause Mr. Gordon to be appointed to the Board of Directors of
HEALTHSOUTH.

         As a condition of HEALTHSOUTH's willingness to enter into the Plan, Mr.
Gordon and certain of his affiliates entered into the Proxy Agreements. Pursuant
to such  agreements,  HEALTHSOUTH  has the right to vote Mr.  Gordon's  and such
affiliates'  shares of SCA Common Stock in any stockholder  vote relating to the
consummation of the transactions contemplated under the Plan.

         HEALTHSOUTH  has entered into an Employment  Agreement  with Tarpley B.
Jones,  Senior Vice President and Chief  Financial  Officer of SCA,  pursuant to
which Mr. Jones will become President and Chief Operating Officer -- HEALTHSOUTH
Surgery  Centers for a one-year term beginning at the Effective  Time. Mr. Jones
will  receive  an annual  salary  of  $320,000  and,  in  consideration  for his
termination of his Employment  Agreement with SCA (discussed  below),  will also
receive a payment of $375,000 at the Effective Time and a payment of $375,000 at
the first  anniversary of the Effective Time.  Furthermore,  as an inducement to
enter  into  and  perform  his  duties  under  the  Employment   Agreement  with
HEALTHSOUTH,  Mr.  Jones will  receive an option to purchase  100,000  shares of
HEALTHSOUTH Common Stock.

         Mr. Gordon,  William J. Hamburg,  President and Chief Operating Officer
of SCA,  and Mr.  Jones are parties to  Employment  Agreements  with SCA,  which
provide  that if SCA merges,  consolidates  or combines  with  another  business
entity,  then,  at the  employee's  option,  the  new  entity  will  assume  the
employment  agreement  or SCA will pay the  employee  a lump sum  equal to three
years' compensation.


         Options  granted  pursuant  to SCA's  Incentive  Stock Plan of 1986 and
options  granted  pursuant  to SCA's 1990  Non-Qualified  Stock  Option Plan for
Non-Employee Directors that provide for acceleration upon the merger of SCA will
become  immediately  exercisable  upon the Merger.  The Plan  provides  that all
options  with  respect to SCA Common  Stock will become  rights with  respect to
HEALTHSOUTH Common Stock. Each option will, following the Merger, be exercisable
for that number of shares of HEALTHSOUTH Common Stock equal to the number of SCA
shares subject to such option  multiplied by the Exchange Ratio,  and shall have
an  exercise  price per share  equal to the  exercise  price prior to the Merger
divided by the Exchange Ratio.

Indemnification and Insurance 

         The  Plan  provides  that SCA  shall,  and  after  the  Effective  Time
HEALTHSOUTH  and the Surviving  Corporation  shall,  indemnify,  defend and hold
harmless each person who is, or has ever been at any time prior to the Effective
Time, an officer,  director or employee of SCA or any of its  subsidiaries  (the
"Indemnified  Parties") against all losses,  claims,  damages,  costs, expenses,
liabilities  or  judgments,  or  amounts  that are paid in  settlement  with the
approval of the  indemnifying  party, in connection  with any claim arising,  in
whole or in part, out of the fact that such person is or was a director, officer
or employee of SCA,  pertaining to a matter occurring or existing at or prior to
the Effective Time.

         For a period of three years after the Effective Time, HEALTHSOUTH shall
cause to be maintained the current policies of directors and officers  liability
insurance  maintained by SCA with respect to claims arising from facts or events
which  occurred  at or prior to the  Effective  Time;  provided,  however,  that
HEALTHSOUTH  will not be required to spend more than 150% of the amount of SCA's
1995 annual premium.

Accounting Treatment 

         Consummation  of  the  Merger  is  conditioned   upon  the  receipt  by
HEALTHSOUTH  and  SCA of an  opinion  from  Ernst  &  Young  LLP,  HEALTHSOUTH's
independent   auditors,   to  the  effect  that  the  Merger  will  qualify  for
pooling-of-interests  accounting treatment if consummated in accordance with the
Plan.  HEALTHSOUTH and SCA have agreed not to intentionally  take or cause to be
taken any action that would  disqualify the Merger as a pooling of interests for
accounting purposes.

                                       41
<PAGE>
         Under the  pooling-of-interests  method of  accounting,  the historical
basis of the assets and  liabilities of HEALTHSOUTH  and SCA will be combined at
the Effective Time and carried forward at their previously recorded amounts, the
stockholders'  equity  accounts  of  HEALTHSOUTH  and SCA  will be  combined  on
HEALTHSOUTH's  consolidated  balance  sheet and no goodwill or other  intangible
assets will be created.  Financial  statements of  HEALTHSOUTH  issued after the
Merger will be restated retroactively to reflect the consolidated  operations of
HEALTHSOUTH  and SCA as if the  Merger  had  taken  place  prior to the  periods
covered by such financial statements.

         The  unaudited  pro  forma  financial  information  contained  in  this
Prospectus-Joint    Proxy    Statement    has   been    prepared    using    the
pooling-of-interests accounting method to account for the Merger. See "PRO FORMA
CONDENSED FINANCIAL INFORMATION".

Certain Federal Income Tax Consequences 

         The  following  is a discussion  of the  principal  federal  income tax
consequences of the Merger to the holders of SCA Shares. The discussion is based
on currently existing provisions of the Code, Treasury  Regulations  thereunder,
certain  administrative  rulings and court  decisions.  All of the foregoing are
subject to change and any such change can affect the continuing validity of this
discussion.  This  summary  applies  to holders of SCA Shares who hold their SCA
Shares as capital  assets.  This  summary does not discuss all aspects of income
taxation  that may be relevant to a particular  holder of SCA Shares in light of
such holders'  specific  circumstances or to certain types of holders subject to
special  treatment  under the  federal  income  tax laws (for  example,  foreign
persons,  dealers  in  securities,   banks  and  other  financial  institutions,
insurance  companies,  tax-exempt  organizations  and holders who  acquired  SCA
shares  pursuant to the  exercise of options or  otherwise  as  compensation  or
through a tax-qualified  retirement plan), and it does not discuss any aspect of
state, local, foreign or other tax law.

         It is a condition to the consummation of the Merger that SCA receive an
opinion from its counsel, Skadden, Arps, Slate, Meagher & Flom ("Skadden Arps"),
and that  HEALTHSOUTH  receive an opinion  from its counsel,  Haskell  Slaughter
Young & Johnston,  Professional  Association ("Haskell Slaughter",  and together
with Skadden Arps, "Tax Counsel"),  substantially to the effect that for federal
income tax purposes the Merger  constitutes a reorganization  within the meaning
of Section 368(a) of the Code.  Based upon such opinions,  the material  federal
income tax  consequences of the Merger will be that: (i) no gain or loss will be
recognized by HEALTHSOUTH,  Subsidiary or SCA as a result of the Merger, (ii) no
gain or loss will be recognized by the  stockholders of SCA upon the exchange of
their SCA Shares solely for shares of  HEALTHSOUTH  Common Stock pursuant to the
Merger,  except that a SCA  stockholder  who receives cash proceeds in lieu of a
fractional  share of HEALTHSOUTH  Common Stock will recognize gain or loss equal
to the difference,  if any,  between such  stockholder's  tax basis allocated to
such  fractional  share (as  described  in clause (iii) below) and the amount of
cash  received,  and such gain or loss will  constitute  capital gain or loss if
such  shareholder's  SCA Shares with respect to which gain or loss is recognized
are held as a capital asset at the Effective Time, (iii) the aggregate tax basis
of the shares of the  HEALTHSOUTH  Common Stock received  solely in exchange for
SCA Shares pursuant to the Merger  (including  fractional  shares of HEALTHSOUTH
Common Stock for which cash is received)  will be the same as the  aggregate tax
basis of the SCA Shares  exchanged  therefor,  and (iv) the  holding  period for
HEALTHSOUTH  Common Stock  received in exchange  for SCA Shares  pursuant to the
Merger will  include the holding  period of the SCA Shares  exchanged  therefor,
provided such SCA Shares were held as a capital asset at the Effective Time.

         Neither  HEALTHSOUTH  nor SCA has  requested or will receive an advance
ruling from the  Internal  Revenue  Service  (the  "Service")  as to the federal
income tax consequences of the Merger.  In rendering such opinions,  Tax Counsel
may receive and will rely upon  representations  contained  in  certificates  of
HEALTHSOUTH,  Subsidiary, SCA and others. Tax Counsel's opinions will be subject
to certain  limitations and  qualifications and will be based upon the truth and
accuracy of these  representations  and upon  certain  factual  assumptions  and
represents Tax Counsel's best legal  judgment.  The Tax Opinions are not binding
on the Service or the courts and do not  preclude  the Service  from  adopting a
contrary position.  The Merger is intended to qualify as a reorganization  under
Section 368(a) of the Code, with the result that neither HEALTHSOUTH, Subsidiary
nor SCA will be  required to  recognize  gain as a result of the Merger and each
SCA  stockholder  will not be required to recognize gain or loss with respect to
each SCA Share equal to the difference  between the  stockholder's  tax basis in
such  share  and  the  fair  market  value,  as of the  Effective  Time,  of the
HEALTHSOUTH Common Stock received in exchange therefor.

         EACH HOLDER OF SCA SHARES IS URGED TO CONSULT SUCH HOLDER'S TAX ADVISOR
AS TO THE SPECIFIC TAX CONSEQUENCES TO SUCH HOLDER OF THE MERGER,  INCLUDING THE
APPLICATION OF STATE, LOCAL AND FOREIGN TAX LAWS.

                                       42
<PAGE>
Resale of HEALTHSOUTH Common Stock by Affiliates 

         HEALTHSOUTH  Common  Stock  to be  issued  to  stockholders  of  SCA in
connection  with the  Merger  has been  registered  under  the  Securities  Act.
HEALTHSOUTH  Common Stock received by the stockholders of SCA upon  consummation
of the Merger will be freely  transferable  under the Securities Act, except for
shares issued to any person who may be deemed an "Affiliate"  (as defined below)
of SCA or HEALTHSOUTH  within the meaning of Rule 145 under the Securities  Act.
"Affiliates" are generally defined as persons who control, are controlled by, or
are under  common  control  with SCA or  HEALTHSOUTH  at the time of the Special
Meetings   (generally,   directors,   certain   executive   officers  and  major
stockholders).  Affiliates  of SCA or  HEALTHSOUTH  may not sell their shares of
HEALTHSOUTH Common Stock acquired in connection with the Merger, except pursuant
to an effective  registration  statement  under the Securities Act covering such
shares or in compliance with Rule 145 or another  applicable  exemption from the
registration requirements of the Securities Act. In general, under Rule 145, for
two years  following the Effective  Time,  an Affiliate  (together  with certain
related  persons) would be entitled to sell shares of  HEALTHSOUTH  Common Stock
acquired  in  connection  with  the  Merger  only  through  unsolicited  "broker
transactions"  or in transactions  directly with a "market maker," as such terms
are defined in Rule 144 under the Securities  Act.  Additionally,  the number of
shares to be sold by an Affiliate  (together  with certain  related  persons and
certain  persons  acting in concert)  during  such  two-year  period  within any
three-month  period for purposes of Rule 145 may not exceed the greater of 1% of
the outstanding shares of HEALTHSOUTH Common Stock or the average weekly trading
volume of such stock during the four calendar weeks  preceding  such sale.  Rule
145 would remain  available to Affiliates only if HEALTHSOUTH  remained  current
with its  information  filings  with the SEC under the  Exchange  Act. Two years
after the Effective  Time, an Affiliate  would be able to sell such  HEALTHSOUTH
Common Stock  without such manner of sale or volume  limitations,  provided that
HEALTHSOUTH  were current with its  Exchange  Act  information  filings and such
Affiliate  were not then an  Affiliate  of  HEALTHSOUTH.  Three  years after the
Effective  Time, an Affiliate  would be able to sell such shares of  HEALTHSOUTH
Common Stock without any  restrictions so long as such Affiliate had not been an
Affiliate of HEALTHSOUTH for at least three months prior thereto.

         SCA has agreed to use its reasonable,  good faith efforts to cause each
holder of SCA Shares deemed to be an Affiliate of SCA to enter into an agreement
providing  that such  Affiliate  will not sell,  pledge,  transfer or  otherwise
dispose of shares of  HEALTHSOUTH  Common Stock to be received by such person in
the Merger,  (i) except in  compliance  with the  applicable  provisions  of the
Securities  Act and the rules and  regulations  thereunder  and (ii) until after
such time as results  covering  at least  thirty  days of  post-Merger  combined
operations of HEALTHSOUTH  and SCA have been  published.  HEALTHSOUTH has agreed
that within 20 days after the first  calendar  month  following at least 30 days
after the  Effective  Time,  HEALTHSOUTH  shall  cause the  publication  of such
results.

No Appraisal Rights 

         Under  the  DGCL,  holders  of SCA  Shares  and  holders  of  shares of
HEALTHSOUTH Common Stock will not be entitled to dissenters' rights of appraisal
in connection with the Merger.

No Solicitation of Transactions 

         SCA  has  agreed  that it will  not,  and  will  direct  each  officer,
director,  employee,  representative  and  agent  of SCA  not  to,  directly  or
indirectly,  encourage,  solicit,  participate  in or  initiate  discussions  or
negotiations  with or provide any information to any  corporation,  partnership,
person  or other  entity  or group  (other  than  HEALTHSOUTH  or an  affiliate,
associate or agent of HEALTHSOUTH)  concerning any merger,  sale of assets, sale
of or tender offer for SCA Shares or similar  transactions  involving SCA. Under
the Plan,  SCA may furnish  information  concerning  SCA to other  corporations,
partnerships,  persons or other  entities  or  groups,  and may  participate  in
discussions and negotiate with such entities  concerning any proposal to acquire
SCA upon a merger,  purchase  of  assets,  purchase  of or tender  offer for SCA
Shares or similar  transaction (an  "Acquisition  Transaction"),  in response to
unsolicited  requests  therefor,  if the Board of Directors of SCA determines in
its good faith  judgment in the  

                                       43
<PAGE>
exercise  of its  fiduciary  duties or its duties  under  Rule  14e-2  under the
Exchange Act that such action is appropriate in furtherance of the best interest
of its stockholders.  SCA has further agreed that it will notify  HEALTHSOUTH if
it enters into a  confidentiality  agreement with any third party in response to
any unsolicited request for information and access in connection with a possible
Acquisition  Transaction,  including providing  HEALTHSOUTH with the identity of
the third party.

Expenses 

         The Plan  provides  that all costs and expenses  incurred in connection
with the Plan and the  transactions  contemplated  thereby  shall be paid by the
party incurring such expense,  except that expenses of printing and mailing this
Prospectus-Joint Proxy Statement shall be shared equally by HEALTHSOUTH and SCA.

NYSE Listing 

         A listing application will be filed with the NYSE to list the shares of
HEALTHSOUTH Common Stock to be issued to SCA stockholders in connection with the
Merger. Although no assurance can be given that the shares of HEALTHSOUTH Common
Stock so issued will be accepted for  listing,  HEALTHSOUTH  and SCA  anticipate
that these shares will qualify for listing on the NYSE upon  official  notice of
issuance  thereof.  It  is a  condition  to  the  Merger  that  such  shares  of
HEALTHSOUTH  Common  Stock be  approved  for  listing on the NYSE upon  official
notice of issuance at the Effective Time.

                                       44
<PAGE>
               SELECTED CONSOLIDATED FINANCIAL DATA -- HEALTHSOUTH

         The  consolidated  income  statement data set forth below for the years
ended December 31, 1990, 1991, 1992, 1993 and 1994 and the consolidated  balance
sheet data at December  31,  1990,  1991,  1992,  1993 and 1994 are derived from
consolidated financial statements audited by HEALTHSOUTH's independent auditors.
The data for the nine months ended  September 30, 1994 and 1995 and at September
30, 1995 are derived from the  unaudited  consolidated  financial  statements of
HEALTHSOUTH.  In the opinion of HEALTHSOUTH,  the consolidated  income statement
data for the nine months ended September 30, 1994 and 1995, and the consolidated
balance sheet data at September 30, 1995, reflect all adjustments (which consist
of only normal  recurring  adjustments)  necessary  for a fair  presentation  of
results  of  interim  periods.  Operating  results  for the  nine  months  ended
September  30,  1995,  are not  necessarily  indicative  of results for the full
fiscal year or for any future interim period. The consolidated  income statement
data set forth below for the years ended  December 31,  1992,  1993 and 1994 and
the consolidated  balance sheet data at December 31, 1993 and 1994 are qualified
by reference to the audited consolidated financial statements included elsewhere
herein.  The  consolidated  income  statement  data set forth below for the nine
months ended September 30, 1994 and 1995 and the consolidated balance sheet data
at September 30, 1995 are  qualified by reference to the unaudited  consolidated
financial  statements  included elsewhere herein. The financial  information for
all  periods set forth below has been  restated  to reflect the  acquisition  of
ReLife,  Inc. ("ReLife") in December 1994 and the acquisition of Surgical Health
Corporation  ("SHC") in June  1995,  each of which has been  accounted  for as a
pooling of interests.

<TABLE>
<CAPTION>

                                                                                                               Nine Month Ended 
                                                                Year Ended December 31,                          September 30, 
                                                 1990        1991        1992        1993          1994        1994         1995 
                                                        (In thousands, except per share data)                    (unaudited) 
<S>                                            <C>         <C>         <C>         <C>         <C>           <C>       <C>        
Income Statement Data:
Revenues ..................................    $207,390    $277,655    $501,046    $656,329    $1,236,190    $902,268  $1,109,689 
  Operating expenses: 
   Operating units ..........................   151,970     200,350     372,169     471,778       906,712     670,607     788,593 
   Corporate general and administrative .....     7,025      10,901      16,878      24,329        45,895      29,831      28,463 
  Provision for doubtful accounts............     5,608       6,092      13,254      16,181        23,739      16,691      20,520 
  Depreciation and amortization .............    11,388      15,115      29,834      46,224        86,678      59,142      86,767 
  Interest expense...........................    12,058      10,507      12,623      18,495        65,286      45,632      68,697 
  Interest income............................    (4,166)     (5,835)     (5,415)     (3,924)       (4,308)     (3,256)     (4,529) 
  Merger expenses (1) .......................       --          --          --          333         6,520       3,571      29,194 
  Loss on impairment of assets (2) ..........       --          --          --          --         10,500          --      11,192 
  Loss on abandonment of computer project 
   (2).......................................       --          --          --          --          4,500          --          -- 
  NME Selected Hospitals Acquisition related 
   expense (2) ..............................       --          --          --       49,742           --           --          -- 
  Terminated merger expense (2) .............       --          --        3,665         --            --           --          -- 
  Gain on sale of partnership interest  .....       --          --          --       (1,400)          --           --          -- 
                                               183,883     237,130     443,008      621,758     1,145,522      822,218  1,028,897 
  Income before income taxes and minority 
   interests.................................   23,507      40,525      58,038       34,571        90,668       80,050     80,792 
  Provision for income taxes ................    8,153      13,582      18,864       11,930        34,305       30,418     27,525 
  Income before minority interests...........   15,354      26,943      39,174       22,641        56,363       49,632     53,267 
  Minority interests.........................      929       1,272       4,245        5,444         6,402        4,276      8,357 
   Net income ............................... $ 14,425    $ 25,671    $ 34,929     $ 17,197    $   49,961    $  45,356  $  44,910 
  Weighted average common and common 
   equivalent shares outstanding.............   41,337      57,390      74,214       77,709        84,687       84,509     87,773 
  Net income per common and common 
   equivalent share (3) ..................... $   0.35    $   0.45    $   0.47     $   0.22    $     0.59    $    0.54  $    0.51 
  Net income per common share--assuming full 
   dilution (3) (4) ......................... $   0.32    $   0.43         N/A          N/A    $     0.59          N/A  $    0.51 

</TABLE>

<TABLE>
<CAPTION>
                                                     December 31,                                September 30, 
                                      1990     1991       1992         1993        1994              1995 
                                  (In thousands) 
<S>                                <C>       <C>        <C>        <C>         <C>               <C>        
Balance Sheet Data:
  Cash and marketable securities   $  74,774 $126,508   $111,524   $   89,999  $   85,363        $   93,169 
  Working capital................    114,761  184,729    204,065      211,063     231,327           299,157 
  Total assets...................    321,383  503,797    795,367    1,444,418   1,736,336         2,150,680 
  Long-term debt (5).............    157,585  171,275    338,000      888,181   1,034,394         1,404,170 
  Stockholders' equity...........    132,009  299,097    386,244      418,298     489,920           547,547 

(1)  Expenses  related to SHC's Ballas  merger in 1993,  the ReLife and Heritage
     Acquisitions in 1994 and the SHC  Acquisition  and NovaCare  Rehabilitation
     Hospitals Acquisition in 1995.

(2)  See "Notes to Consolidated Financial Statements".

(3)  Adjusted to reflect a  three-for-two  stock split effected in the form of a
     50% stock dividend paid on December 31, 1991 and a two-for-one  stock split
     effected in the form of a 100% stock dividend paid on April 17, 1995.

(4)  Fully-diluted  earnings per share in 1990 and 1991 reflect shares  reserved
     for issuance  upon exercise of dilutive  stock options and shares  reserved
     for  issuance  upon  conversion  of   HEALTHSOUTH's  7  3/4  %  Convertible
     Subordinated  Debentures  due 2014, all of which were converted into Common
     Stock prior to June 3, 1991.  Fully diluted  earnings per share in 1994 and
     the nine months  ended  September  30, 1995  reflect  shares  reserved  for
     issuance  upon  conversion of  HEALTHSOUTH's  5%  Convertible  Subordinated
     Debentures due 2001.

(5)  Includes current portion of long-term debt.
</TABLE>


                                       45
<PAGE>
                   SELECTED CONSOLIDATED FINANCIAL DATA -- SCA

         The  consolidated  income  statement data set forth below for the years
ended December 31, 1990, 1991, 1992, 1993 and 1994 and the consolidated  balance
sheet data at December  31,  1990,  1991,  1992,  1993 and 1994 are derived from
consolidated  financial  statements audited by SCA's independent  auditors.  The
data for the nine months ended  September 30, 1994 and 1995 and at September 30,
1994 and 1995 are derived from the unaudited  consolidated  financial statements
of SCA. In the opinion of SCA, the  consolidated  income  statement data for the
nine months ended September 30, 1994 and 1995 and the consolidated balance sheet
data at September 30, 1994 and 1995 reflect all  adjustments  (which  consist of
only normal recurring  adjustments) necessary for a fair presentation of results
of interim  periods.  Operating  results for the nine months ended September 30,
1995 are not  necessarily  indicative of results for the full fiscal year or for
any future interim  period.  The  consolidated  income  statement data set forth
below for the years ended December 31, 1992, 1993 and 1994 and the  consolidated
balance  sheet data at December 31, 1993 and 1994 are  qualified by reference to
the audited consolidated financial statements  incorporated by reference herein.
The consolidated income statement data set forth below for the nine months ended
September 30, 1994 and 1995 and the consolidated balance sheet data at September
30, 1994 and 1995 are  qualified  by  reference  to the  unaudited  consolidated
financial statements incorporated by reference herein.

<TABLE>
<CAPTION>
                                                                                                                 Nine Months Ended 
                                                               Year Ended December 31,                              September 30, 
                                                        1990       1991        1992       1993       1994         1994       1995
                                                        (In thousands, except per share data)                       
<S>                                                  <C>        <C>         <C>        <C>        <C>        <C>           <C>      
Income Statement Data:
  Net revenue ....................................   $ 87,252   $120,680    $161,873   $197,976   $236,720   $   169,973   $196,258 
  Operating costs: ............................... 
   Costs of providing healthcare services  ........    47,687     62,667      83,871    103,825    123,379        88,794    102,383 
   Depreciation and amortization ..................     5,056      6,956       9,695     12,626     17,392        12,506     12,640 
   Provision for doubtful accounts.................     1,163      1,867       1,442      1,068      3,061         2,079      2,381 
   Loss on disposal of surgery centers ............       --         --          --         --      13,197           --          -- 
   Totals .........................................    53,906     71,490      95,008    117,519    157,029       103,379    117,404 
   Operating income ...............................    33,346     49,190      66,865     80,457     79,691        66,594     78,854 
General, administrative and development 
 expenses ...................................... .      2,593      2,925       3,804      3,880      5,464         4,061      4,236 
Interest and other expenses .....................       4,355      3,972       3,410      3,600      7,294         6,025      3,413 
Interest and other income .......................      (2,875)    (3,929)     (3,049)    (2,513)    (4,184)       (2,699)    (2,412)
Gain on sale of Medical Care America, Inc. 
 stock............................................         --         --          --         --     (7,727)       (6,882)        -- 
   Income before minority interests and income 
    taxes .........................................    29,273     46,222      62,700     75,490     78,844        66,089     73,617 
Minority interests in earnings and partnerships       (12,215)   (17,374)    (21,481)   (22,624)   (22,420)      (15,144)   (19,217)
Net income from continuing operations before 
  income taxes and cumulative effect of change in 
  accounting principle ...........................     17,058     28,848      41,219     52,866     56,424        50,945     54,400 
Income tax provision ...........................       (6,824)   (11,077)    (15,663)   (20,650)   (25,039)      (22,084)   (21,397)
Net income from continuing operations before 
  cumulative effect of change in accounting 
  principle ......................................     10,234     17,771      25,556     32,216     31,385        28,861     33,003 
Net income from discontinued operations  .......        1,258      2,971       3,283      4,452        --            --         -- 
Cumulative effect of change in accounting 
  principle, net of income tax benefit of $1,403 .         --         --          --         --     (2,105)       (2,105)       -- 
   Net income .....................................  $ 11,492   $ 20,742    $ 28,839   $ 36,668   $ 29,280   $    26,756   $ 33,003 
Net income per common and common equivalent 
  share 

   Continuing operations before cumulative effect 
    of change in accounting principle  ............  $    .29   $    .49    $    .69   $    .85   $    .80    $      .74   $    .84 
   Discontinued operations ........................       .03        .08         .09        .11         --            --         -- 
   Cumulative effect in change in accounting 
    principle ......................................       --         --          --         --       (.05)         (.05)        -- 
                                                  $       .32   $    .57    $    .78   $    .96   $    .75   $       .69   $    .84 
   Weighted average number of common and  common 
    equivalent shares outstanding...................   35,531     36,674      37,191     38,117     38,892        38,859     39,189 
</TABLE>
<TABLE>
<CAPTION>
                                                             DECEMBER 31,                       SEPTEMBER 30, 
                                             1990     1991      1992      1993      1994        1994    1995 
<S>                                      <C>       <C>       <C>       <C>       <C>       <C>         <C>      
Balance Sheet Data: 
   Cash and cash equivalents ..........  $  36,521 $ 42,026  $ 25,158  $ 23,877  $ 31,223  $   27,144  $ 39,342 
   Working capital.....................     37,000   38,071    34,879    50,666    25,052      32,661    42,566 
   Total assets........................    120,495  172,418   228,033   300,189   340,344     337,676   371,422 
   Long-term debt......................     36,776   32,520    35,364    62,191    49,717      61,430    65,848
   Shareholders' equity................     52,641   88,502   136,268   166,583   196,623     198,211   229,230 
   Cash dividends paid per share of 
    common stock......................   $    .043 $   .093  $   .147  $    .16  $    .16  $      .12       .13 
</TABLE>
                                       46
<PAGE>

                    PRO FORMA CONDENSED FINANCIAL INFORMATION

         The following pro forma condensed financial information and explanatory
notes  are  presented  to  reflect  the  effect  of the  Merger  of SCA with the
Subsidiary on the historical  financial  statements of HEALTHSOUTH  and SCA. The
Merger  is  reflected  in the pro forma  condensed  financial  information  as a
pooling of interests. The HEALTHSOUTH historical amounts reflect the combination
of HEALTHSOUTH,  ReLife, Inc. ("ReLife") and Surgical Health Corporation ("SHC")
for all periods presented,  as HEALTHSOUTH  acquired ReLife in December 1994 and
SHC in June 1995 in transactions accounted for as poolings of interests.


         The  pro  forma  condensed  financial  information  also  reflects  the
acquisition  by HEALTHSOUTH of Sutter  Surgery  Centers,  Inc.  ("SSCI") for all
periods  presented.  HEALTHSOUTH  acquired SSCI in October 1995 in a transaction
that will be accounted for as a pooling of  interests.  SSCI operates 12 surgery
centers.


         In addition, the pro forma condensed financial information reflects the
impact of  HEALTHSOUTH's  acquisition,  effective  April 1, 1995, from NovaCare,
Inc.  ("NovaCare") of 11 rehabilitation  hospitals,  12 other facilities and two
Certificates of Need (the "NovaCare  Rehabilitation  Hospitals  Acquisition") on
the  results of  operations  for the year ended  December  31, 1994 and the nine
months ended September 30, 1995.

         The pro forma  condensed  balance  sheet  assumes  that the  Merger was
consummated on September 30, 1995, and the pro forma condensed income statements
assume that the Merger was  consummated on January 1, 1992. The  assumptions are
described  in  the   accompanying   Notes  to  Pro  Forma  Condensed   Financial
Information.

         All  HEALTHSOUTH  shares  outstanding  and per share  amounts have been
adjusted  to reflect a  two-for-one  stock  split  effected in the form of a 100
percent stock dividend payable on April 17, 1995.


         The pro  forma  information  should  be read in  conjunction  with  the
historical  financial  statements of  HEALTHSOUTH  and SCA and the related notes
thereto appearing elsewhere in this  Prospectus-Joint  Proxy Statement.  The pro
forma financial information is presented for informational  purposes only and is
not  necessarily  indicative of the results of operations or combined  financial
position  that would have resulted had the Merger been  consummated  at the date
indicated,  nor is it  necessarily  indicative  of the results of  operations of
future periods or future combined financial position.

                                       47                                       

<PAGE>
                    HEALTHSOUTH Corporation and Subsidiaries
             Pro Forma Condensed Combined Balance Sheet (Unaudited)
                               September 30, 1995

<TABLE>
<CAPTION>

                                                                               Pro Forma                 Pro Forma      Pro Forma 
                                                   HEALTHSOUTH     SSCI       Adjustments       SCA     Adjustments      Combined 
                                                                                     (In thousands) 
<S>                                              <C>             <C>           <C>          <C>           <C>         <C>        
ASSETS 
Current assets: ................................    
  Cash and cash equivalents..................... $     86,952    $ 5,024       $      0     $ 39,047      $     0     $  131,023 
  Other marketable securities ..................        6,217          0              0          295            0          6,512 
  Accounts receivable...........................      298,178      4,047              0       30,764            0        332,989 
  Other receivables ............................            0          0              0          587         (587)(3)          0 
  Supplies .....................................            0          0              0        5,159       (5,159)(3)          0 
  Inventories, prepaid expenses and other 
   current assets...............................      102,906      2,714              0        1,277       15,006 (3)    121,903 
  Deferred income taxes.........................            0          0              0        9,260       (9,260)(3)          0 
Total current assets............................      494,253     11,785              0       86,389            0        592,427 
Other assets....................................       58,127          0              0        2,262            0         60,389 
Deferred income taxes ..........................        7,559          0           (509)(3)        0       (3,846)(4)      3,204 
Property, plant and equipment, net..............    1,049,375     14,630              0      158,501            0      1,222,506 
Intangible assets, net..........................      541,366     15,230              0      124,270            0        680,866 
Total assets....................................  $ 2,150,680   $ 41,645       $   (509)    $371,422     $ (3,846)    $2,559,392 

LIABILITIES AND STOCKHOLDERS' EQUITY  
Current liabilities:
  Accounts payable..............................  $    83,246   $  1,391       $  3,000(1)  $  4,441      $15,000 (1) $  107,078 
  Salaries and wages payable....................       44,668        947              0            0          963 (3)     46,578 
  Accrued interest payable and other 
   liabilities..................................       49,462        361         (1,170)(1)   10,530       (5,850)(1)     73,493 
                                                                                                           20,160 (3) 
  Accrued loss on disposal of surgery centers .             0          0              0          741         (741)(3)          0 
  Current portion of long-term debt............        17,720      2,799              0          729                      21,248 
  Income taxes payable.........................             0          0              0       20,382      (20,382)(3)          0 
  Distributable to minority interests  ........             0          0              0        7,000       (7,000)(3)          0 

Total current liabilities......................       195,096      5,498          1,830       43,823        2,150        248,397 

Long-term debt.................................     1,386,450     14,955              0       65,119            0      1,466,524 

Deferred income taxes..........................             0        509           (509)(3)    3,846       (3,846)(4)          0 
Other long-term liabilities....................         5,470          0              0            0            0          5,470 
Deferred revenue...............................         7,137          0              0            0            0          7,137 
Minority interests.............................         8,980      5,375              0       29,404        7,000(3)      50,759   

Stockholders' equity: 
  Preferred Stock, $.10 par value..............             0          0              0            0            0              0 
  Common Stock, $.01 par value ................           954        196           (178)(2)    9,867       (9,385)(2)      1,454 
  Additional paid-in capital...................       719,296     18,905            178 (2)   96,126        9,385 (2)    843,890 
  Retained earnings............................       178,929      1,481         (1,830)(1)  129,288       (9,150)(1)    298,718 
  Common stock subscription receivable ........      (335,423)         0              0            0            0       (335,423) 
  Treasury stock...............................          (323)         0              0       (6,051)           0         (6,374) 
  Receivable from Employee Stock Ownership 
   Plan........................................       (15,886)         0              0            0            0        (15,886) 
 Notes receivable from stockholders............             0     (5,274)             0            0            0         (5,274) 

Total stockholders' equity.....................       547,547     15,308         (1,830)     229,230       (9,150)       781,105 

Total liabilities and stockholders' equity ....  $  2,150,680    $41,645      $    (509)    $371,422     $ (3,846)    $2,559,392 
</TABLE>

                             See accompanying notes.

                                       48
<PAGE>

                   HEALTHSOUTH Corporation and Subsidiaries 
          Pro Forma Condensed Combined Income Statement (Unaudited) 
                         Year Ended December 31, 1994 

<TABLE>
<CAPTION>
    
            
                                                Acquisition 
                                                 Pro Forma    Pro Forma             Pro Forma              Pro Forma    Pro Forma 
                      HEALTHSOUTH   NovaCare    Adjustments    Combined     SSCI    Adjustments    SCA     Adjustments  Combined
                                                       (In thousands, except per share amounts) 


<S>                   <C>            <C>          <C>           <C>          <C>        <C>        <C>       <C>           <C>  
Revenues...........   $1,236,190   $ 142,548    $   8,058 (5) $1,386,796   $38,175    $    0     $236,720  $  2,552 (3)  $1,664,243 
Operating expenses: 
  Operating units..      906,712     128,233      (12,406)(2)  1,022,539    24,133         0      123,379     5,658 (3)   1,175,709 
  Corporate general and 
    administrative...     45,895           0            0         45,895     2,711         0        5,464         0          54,070 
Provision for doubtful 
 accounts............     23,739       1,269            0         25,008     3,907         0        3,061         0          31,976 
Depreciation and 
  amortization ......     86,678       7,041       (1,918)(1)     99,327     2,627         0       17,392         0         119,346 
                                                    7,526 (3) 
Interest expense.....     65,286      11,096       10,100 (4)     86,482     1,588         0        7,294    (2,150)(3)      93,214 
Interest income......     (4,308)          0            0         (4,308)     (258)        0       (4,184)    2,552 (3)      (6,198)
Merger expenses......      6,520           0            0          6,520         0         0            0         0           6,520 
Gain on sale of MCA 
  Stock .............          0           0            0              0         0         0       (7,727)        0          (7,727)
Loss on impairment of 
  assets ............     10,500           0            0         10,500         0         0            0         0          10,500 
Loss on abandonment of 
  computer project....     4,500           0            0          4,500         0         0            0         0           4,500 
Loss on disposal of 
Surgery Centers.......         0           0            0              0         0         0       13,197         0          13,197 
                       1,145,522     147,639        3,302      1,296,463    34,708         0      157,876     6,060       1,495,107 
Income before income 
 taxes and minority 
 interests....            90,668      (5,091)       4,756         90,333     3,467         0       78,844    (3,508)        169,136 
Provision for income 
 taxes ..............     34,305      (1,084)         780(6)      34,001       473         0       25,039    (1,403)(3)      58,110 
                          56,363      (4,007)       3,976         56,332     2,994         0       53,805    (2,105)        111,026 
Minority interests...      6,402         445            0          6,847     2,462         0       22,420         0          31,729 
Income before 
 cumulative effect of 
 change in accounting 
 principle..........      49,961      (4,452)       3,976         49,485       532         0       31,385    (2,105)         79,297 
Cumulative effect of 
 change in accounting 
 principle, net of 
 income tax benefit
 of $1,403...........          0           0            0              0         0         0        2,105    (2,105)(3)           0 
Net income........... $   49,961   $  (4,452)    $  3,976      $  49,485   $   532    $    0     $ 29,280    $    0       $  79,297 
Weighted average common 
 and common equivalent 
 shares outstanding...    84,687         N/A          N/A         84,687    19,612   (17,837)(2)   38,892     8,556 (2)     133,910 
Net income per common 
 and common equivalent 
  share.............. $     0.59         N/A          N/A      $    0.58   $  0.03       N/A     $   0.75       N/A       $    0.59 
Net income per common 
share -- assuming full 
  dilution..........  $     0.59         N/A          N/A      $    0.58       N/A       N/A          N/A       N/A       $    0.59 

</TABLE>

                             See accompanying notes.

                                       49
<PAGE>
                   HEALTHSOUTH Corporation and Subsidiaries 
          Pro Forma Condensed Combined Income Statement (Unaudited) 
                         Year Ended December 31, 1993 

<TABLE>
<CAPTION>

                                                                                    Pro Forma              Pro Forma      Pro Forma 
                                                           HEALTHSOUTH     SSCI     Adjustments    SCA    Adjustments     Combined 
                                                                        (In thousands, except per share amounts) 

<S>                                                         <C>          <C>        <C>          <C>         <C>          <C>      
Revenues...............................................     $656,329     $22,096    $     0      $197,976     $1,294(3)   $877,695 
Operating expenses: 
Operating units........................................      471,778      14,768          0       103,825          0       590,371 
Corporate general and administrative...................       24,329       2,264          0         3,880          0        30,473 
Provision for doubtful accounts........................       16,181       1,766          0         1,068          0        19,015 
Depreciation and amortization..........................       46,224       1,603          0        12,626          0        60,453 
Interest expense.......................................       18,495         612          0         3,600          0        22,707 
Interest income........................................       (3,924)       (428)         0        (2,513)     1,294(3)     (5,571) 
Merger expense.........................................          333           0          0             0          0           333 
NME Selected Hospitals Acquisition related expense ....       49,742           0          0             0          0        49,742 
Gain on sale of partnership interest...................       (1,400)          0          0             0          0        (1,400) 
                                                             621,758      20,585          0       122,486      1,294       766,123 
Income before income taxes and minority interests .....       34,571       1,511          0        75,490          0       111,572 
Provision for income taxes.............................       11,930         132          0        20,650          0        32,712 
                                                              22,641       1,379          0        54,840          0        78,860 
Minority interests.....................................        5,444       1,240          0        22,624          0        29,308 
Income from continuing operations......................       17,197         139          0        32,216          0        49,552 
Income from discontinued operations....................            0           0          0         4,452          0         4,452 
Net income.............................................     $ 17,197     $   139    $     0      $ 36,668     $    0      $ 54,004 
Weighted average common and common equivalent shares 
outstanding............................................       77,709      19,608    (17,833)(2)    38,117      8,386(2)    125,987 
Net income per common and common equivalent share .....     $   0.22     $  0.01        N/A      $   0.96        N/A      $   0.43 
</TABLE>

                             See accompanying notes.

                                       50
<PAGE>
                   HEALTHSOUTH Corporation and Subsidiaries 
          Pro Forma Condensed Combined Income Statement (Unaudited) 
                         Year Ended December 31, 1992 

<TABLE>
<CAPTION>

                                                                                 Pro Forma                Pro Forma      Pro Forma 
                                                         HEALTHSOUTH   SSCI      Adjustments     SCA     Adjustments    Combined 
                                                                    (In thousands, except per share amounts) 
<S>                                                       <C>       <C>           <C>         <C>         <C>          <C>       
Revenues............................................      $501,046  $ 2,611       $    0      $161,873    $   306(3)   $ 665,836 
Operating expenses: 
  Operating units...................................       372,169    1,815            0        83,871          0        457,855 
  Corporate general and administrative..............        16,878      476            0         3,804          0         21,158 
Provision for doubtful accounts.....................        13,254      177            0         1,442          0         14,873 
Depreciation and amortization.......................        29,834      185            0         9,695          0         39,714 
Interest expense....................................        12,623       44            0         3,410          0         16,077 
Interest income.....................................        (5,415)     (19)           0        (3,049)       306(3)      (8,177) 
Terminated merger expense...........................         3,665        0            0             0          0          3,665 
                                                           443,008    2,678            0        99,173        306        545,165 
Income (loss) before income taxes and minority 
  interests.........................................        58,038      (67)           0        62,700          0        120,671 
Provision for income taxes..........................        18,864      (22)           0        15,663          0         34,505 
                                                            39,174      (45)           0        47,037          0         86,166 
Minority interests..................................         4,245      185            0        21,481          0         25,911 
Income from continuing operations...................        34,929     (230)           0        25,556          0         60,255 
Income from discontinued operations.................             0        0            0         3,283          0          3,283 
Net income..........................................      $ 34,929  $  (230)      $    0      $ 28,839   $      0      $  63,538 
Weighted average common and common equivalent 
  shares outstanding................................        74,214   19,608      (17,833)(2)    37,191      8,182(2)     121,362 
Net income (loss) per common and common equivalent 
  share...............................................    $   0.47  $ (0.01)         N/A      $   0.78         N/A     $    0.52 
</TABLE>

                             See accompanying notes.









                                       51 
<PAGE>

                   HEALTHSOUTH Corporation and Subsidiaries 
          Pro Forma Condensed Combined Income Statement (Unaudited) 
                     Nine Months Ended September 30, 1995 


<TABLE>
<CAPTION>        
         
                                                      Acquisition                          Pro
                                                       Pro Forma    Pro Forma             Forma             Pro Forma   Pro Forma 
                               HEALTHSOUTH  NovaCare  Adjustments   Combined    SSCI    Adjustments  SCA    Adjustments  Combined
                                                               (In thousands, except per share amounts) 

<S>                            <C>          <C>        <C>        <C>         <C>         <C>     <C>       <C>       <C>        
Revenues.......................$1,109,689   $37,942    $1,860 (5) $1,149,491  $29,868     $  0    $196,258   $1,155(3) $1,376,772 
Operating expenses:  
  Operating units..............   788,593    33,065      (910)(2)    820,748   17,661        0     102,383        0       940,792 
  Corporate general 
   and administrative..........    28,463         0         0         28,463    1,820        0       4,236        0        34,519 
Provision for doubtful accounts    20,520       322         0         20,842    3,125        0       2,381        0        26,348 
Depreciation and amortization .    86,767     1,996      (999)(1)     89,646    2,026        0      12,640        0       104,312 
                                                        1,882 (3) 
Interest expense...............    68,697     2,595     2,684 (4)     73,976    1,258        0       3,413        0        78,647 
Interest income................    (4,529)        0         0         (4,529)    (274)       0      (2,412)   1,155(3)     (6,060)
Merger cost....................    29,194         0         0         29,194        0        0           0        0        29,194 
Loss on impairment of assets ..    11,192         0         0         11,192        0        0           0        0        11,192 
                                1,028,897    37,978     2,657      1,069,532   25,616        0     122,641    1,155     1,218,944 
Income before income taxes and  
  minority interests...........    80,792       (36)     (797)        79,959    4,252        0      73,617        0       157,828 
Provision for income taxes ....    27,525      (101)     (259)(6)     27,165      848        0      21,397        0        49,410 
                                   53,267        65      (538)        52,794    3,404        0      52,220        0       108,418 
Minority interests.............     8,357        89         0          8,446    2,364        0      19,217        0        30,027 
Net income.....................$   44,910   $   (24)    $(538)    $   44,348   $1,040     $  0    $ 33,003   $    0    $   78,391 
Weighted average common and 
  common equivalent shares 
  outstanding..................    87,773       N/A       N/A         87,773   19,615  (17,840)(2)  39,189    8,622(2)    137,359 
Net income per common and common 
  equivalent share.............$     0.51       N/A       N/A     $     0.51  $  0.05      N/A    $   0.84      N/A    $     0.57 
Net income per common share -- 
  assuming full dilution.......$     0.51       N/A       N/A     $     0.51      N/A      N/A         N/A      N/A    $     0.57 
</TABLE>   

                             See accompanying notes.







                                       52

<PAGE>

                   HEALTHSOUTH Corporation and Subsidiaries 
          Pro Forma Condensed Combined Income Statement (Unaudited) 
                     Nine Months Ended September 30, 1994 


<TABLE>
<CAPTION> 
                                                                                   Pro Forma                 Pro Forma    Pro Forma 
                                                           HEALTHSOUTH     SSCI    Adjustments      SCA     Adjustments    Combined 
                                                                        (In thousands, except per share amounts) 

<S>                                                         <C>          <C>         <C>          <C>        <C>        <C>        
Revenues................................................    $902,268     $28,357     $   0        $169,973   $ 1,468 (3)$1,102,066 
Operating expenses: 
Operating units.........................................     670,607      17,637         0          88,794     5,658 (3)   782,696 
Corporate general and administrative....................      29,831       2,132         0           4,061         0        36,024 
Provision for doubtful accounts.........................      16,691       2,950         0           2,079         0        21,720 
Depreciation and amortization...........................      59,142       1,911         0          12,506         0        73,559 
Interest expense........................................      45,632       1,146         0           6,025    (2,150)(3)    50,653 
Interest income.........................................      (3,256)       (359)        0          (2,699)    1,468 (3)    (4,846) 
Merger costs............................................       3,571           0         0               0         0         3,571
Gain on sale of MCA stock...............................           0           0         0          (6,882)        0        (6,882) 
                                                             822,218      25,417         0         103,884     4,976       956,495  
Income before income taxes and minority interests ......      80,050       2,940         0          66,089    (3,508)      145,571  
Provision for income taxes..............................      30,418         540         0          22,084    (1,403)(3)    51,639 
                                                              49,632       2,400         0          44,005    (2,105)       93,932 
Minority interests......................................       4,276       1,887         0          15,144         0        21,307 
Net income before cumulative effect of change in 
accounting principle....................................      45,356         513         0          28,861    (2,105)       72,625 
Cumulative effect of change in accounting principle, 
net of income tax benefit of $1,403.....................           0           0         0           2,105    (2,105)(3)         0  
Net income..............................................    $ 45,356     $   513     $   0        $ 26,756   $     0      $ 72,625 
Weighted average common and common equivalent shares 
outstanding.............................................      84,509      19,610   (17,835)(2)      38,859     8,549 (2)   133,692 
Net income per common and common equivalent share ......    $   0.54     $  0.03       N/A        $   0.69       N/A      $   0.54 
</TABLE>


                             See accompanying notes.








                                       53
<PAGE>
                    HEALTHSOUTH Corporation and Subsidiaries

               Notes to Pro Forma Condensed Financial Information

A. The NovaCare Rehabilitation Hospitals Acquisition 

         Effective  April 1, 1995  HEALTHSOUTH  completed the acquisition of the
rehabilitation hospitals division of NovaCare, Inc. ("NovaCare"),  consisting of
11 rehabilitation  hospitals,  12 other facilities,  and certificates of need to
build  two  additional  facilities  (the  "NovaCare   Rehabilitation   Hospitals
Acquisition").   The  purchase  price  was   approximately   $234,807,000.   The
transaction was accounted for as a purchase and, accordingly, the results of the
acquired NovaCare facilities are included in HEALTHSOUTH'S  historical financial
statements from the effective date of the acquisition.  HEALTHSOUTH financed the
cost of the NovaCare  Rehabilitation  Hospitals  Acquisition  through additional
borrowings under its existing credit facilities, as amended.

         The  accompanying  pro  forma  income  statements  for the  year  ended
December 31, 1994 and the nine months ended  September  30, 1995 assume that the
transaction was consummated at the beginning of the periods presented.

         Certain assets and liabilities of Rehab Systems Company (a wholly owned
subsidiary of NovaCare,  Inc.) were  excluded  from the NovaCare  Rehabilitation
Hospitals  Acquisition.  The excluded  assets and liabilities are as follows (in
thousands):



     Cash and cash equivalents...........................  $  4,973 
     Accounts receivable.................................       259 
     Other current assets................................        42 
     Equipment, net......................................     4,719 
     Intangible assets, net..............................    56,321 
     Other assets (primarily investments in 
      subsidiaries)......................................    40,637 
     Accounts payable....................................      (454) 
     Other current liabilities...........................      (275) 
     Current portion of long term debt...................      (146) 
     Long term debt......................................   (38,620) 
     Payable to affiliates...............................   (92,377) 
          Net excluded (liability).......................  $(24,921) 


         The  following  pro forma  adjustments  are  necessary for the NovaCare
Rehabilitation Hospitals Acquisition:

         1. To exclude historical  depreciation and amortization expense related
to the excluded assets  described  above.  The total expense excluded amounts to
$1,918,000 for the year ended December 31, 1994 and $999,000 for the nine months
ended September 30, 1995.

         2. To eliminate intercompany  management fees and royalty fees totaling
$12,406,000  for the year ended  December  31,  1994 and  $910,000  for the nine
months ended September 30, 1995 of the acquired NovaCare facilities.

         3. To adjust  depreciation  and  amortization  expense to  reflect  the
allocation  of the excess  purchase  price over the net tangible  asset value as
follows (in thousands):

                    Purchase Price
                     Allocation      Useful          Annual         Quarterly 
                     Adjustment       Life        Amortization    Amortization 
  Leasehold 
    value........    $128,333       20 years         $ 6,417       $  1,605 
  Goodwill.......      44,365       40 years           1,109            277 
                                                     $ 7,526       $  1,882 


         No additional  adjustments to NovaCare's  historical  depreciation  and
amortization are necessary.  The remaining net assets acquired approximate their
fair value.




                                       54
<PAGE>
                    HEALTHSOUTH Corporation and Subsidiaries

         Notes to Pro Forma Condensed Financial Information - Continued

         Because  NovaCare's  results of operations  before  intercompany  items
(described in Note 2 above) are  profitable,  both on a historical and pro forma
basis,  the  40-year   amortization  period  for  goodwill  is  appropriate  and
consistent with HEALTHSOUTH policy.  Leasehold value is being amortized over the
weighted average remaining terms of the leases, which is 20 years.


         4. To  increase  interest  expense  by  $19,559,000  for the year ended
December 31, 1994 and $4,889,000 for the nine months ended September 30, 1995 to
reflect  pro forma  borrowings  of  $234,807,000,  described  above,  at a 8.33%
variable interest rate, which represents  HEALTHSOUTH's weighted average cost of
debt,  as if they  were  outstanding  for the  entire  period,  and to  decrease
interest  expense  by  $9,459,000  for the  year  ended  December  31,  1994 and
$2,205,000  for the nine months  ended  September  30,  1995,  which  represents
interest on NovaCare debt not assumed by  HEALTHSOUTH.  A .125%  variance in the
assumed  interest  rate  would  change  annual  pro forma  interest  expense  by
approximately $294,000.


         5. To  adjust  estimated  Medicare  reimbursement  for the  changes  in
reimbursable  expenses described in items 1, 2, 3 and 4 above. These changes are
as follows (in thousands);

                                               Year Ended 
                                              December 31,   Nine months ended 
                                                  1994       September 30, 1995 
  Depreciation and amortization (Note 1).....  $(1,918)          $  (999) 
  Intercompany management fees (Note 2)......   (4,196)             (910) 
  Depreciation and amortization (Note 3).....    7,526             1,882 
  Interest expense (Note 4)..................   10,100             2,684 
                                                11,512             2,657 
  Assumed Medicare utilization...............       70%               70% 
  Increased reimbursement....................   $8,058            $1,860 



The Medicare  utilization rate of 70% assumes a slight improvement in NovaCare's
historical  Medicare  percentage of 78% as a result of bringing these facilities
into the HEALTHSOUTH network.

         6. To adjust the  NovaCare  provision  for income taxes to an effective
rate of 39% (net of minority interests).

B. The SSCI Merger 

         The SSCI Merger was  completed  in October,  1995 and will be accounted
for as a pooling of interests.  The pro forma condensed income statements assume
that the SSCI Merger was consummated on January 1, 1992. The pro forma condensed
balance  sheet  assumes that the SSCI Merger was  consummated  on September  30,
1995.

         The pro forma condensed financial  information  contains no adjustments
to  conform  the  accounting  policies  of the two  companies  because  any such
adjustments  have  been  determined  to  be  immaterial  by  the  management  of
HEALTHSOUTH.

         The following pro forma adjustments are necessary for the SSCI Merger:

         1.  The  pro  forma   condensed   income   statements  do  not  reflect
non-recurring  costs resulting  directly from the SSCI Merger. The management of
HEALTHSOUTH  estimates that these costs will approximate  $3,000,000 and will be
charged to operations in the quarter the SSCI Merger is consummated.  The amount
includes costs to merge the two companies and professional fees.  However,  this
estimated  expense,  net of taxes of  $1,170,000,  has been  charged to retained
earnings in the accompanying pro forma balance sheet.

         2. To adjust pro forma share amounts based on historical share amounts,
converting each outstanding  SSCI Share into .0905 shares of HEALTHSOUTH  Common
Stock.


         3. To net SSCI's net deferred tax liability  against  HEALTHSOUTH's net
deferred tax asset.

                                       55
<PAGE>

                    HEALTHSOUTH Corporation and Subsidiaries

         Notes to Pro Forma Condensed Financial Information - Continued

C. The SCA Merger 

         The proposed SCA Merger is intended to be accounted for as a pooling of
interests.  The pro forma condensed income statements assume that the SCA Merger
was  consummated  on January  1, 1992.  The pro forma  condensed  balance  sheet
assumes that the SCA Merger was consummated on September 30, 1995.

         The pro forma condensed financial  information  contains no adjustments
to  conform  the  accounting  policies  of the two  companies  because  any such
adjustments  have  been  determined  to  be  immaterial  by  the  management  of
HEALTHSOUTH.

         The following pro forma adjustments are necessary for the SCA Merger:

         1. The pro forma income statements do not reflect  non-recurring  costs
resulting directly from the SCA Merger. The management of HEALTHSOUTH  estimates
that these costs will approximate  $15,000,000 and will be charged to operations
in the quarter the SCA Merger is consummated. The amount includes costs to merge
the two companies and professional fees. However, this estimated expense, net of
taxes of $5,850,000,  has been charged to retained  earnings in the accompanying
pro forma balance sheet.


         2. To adjust pro forma share amounts based on historical share amounts,
converting  each  outstanding  SCA Share,  par value  $.25,  into 1.22 shares of
HEALTHSOUTH  Common Stock, par value $.01. The conversion ratio is based upon an
assumed Base Period  Trading Price for  HEALTHSOUTH's  Common Stock ranging from
$22 to $28 per share.

         3. To reclassify  certain  balance sheet and income  statement  amounts
from  the SCA  historical  financial  statements  in  order  to  conform  to the
HEALTHSOUTH method of presentation.

         4. To net SCA's net deferred tax liability  against  HEALTHSOUTH's  net
deferred tax asset.

                                       56
<PAGE>

                             BUSINESS OF HEALTHSOUTH

General 

         HEALTHSOUTH  is  the  nation's   largest  provider  of  outpatient  and
rehabilitative healthcare services.  HEALTHSOUTH provides these services through
its national  network of  outpatient  and inpatient  rehabilitation  facilities,
outpatient  surgery centers,  medical centers and other  healthcare  facilities.
HEALTHSOUTH  believes  that it  provides  patients,  physicians  and payors with
high-quality  healthcare  services at significantly lower costs than traditional
inpatient hospitals.  Additionally,  HEALTHSOUTH's national network,  reputation
for quality and focus on  outcomes  has enabled the Company to secure  contracts
with  national  and  regional  managed  care  payors.   At  November  30,  1995,
HEALTHSOUTH  had over 500 patient care  locations in 40 states,  the District of
Columbia and Ontario, Canada. In early December, HEALTHSOUTH added approximately
120 additional outpatient  rehabilitation locations owned by Caremark Orthopedic
Services Inc.

         In its outpatient and inpatient rehabilitation facilities,  HEALTHSOUTH
provides   interdisciplinary   programs  for  the   rehabilitation  of  patients
experiencing  disability due to a wide variety of physical  conditions,  such as
stroke,   head  injury,   orthopaedic   problems,   neuromuscular   disease  and
sports-related injuries.  HEALTHSOUTH's rehabilitation services include physical
therapy,  sports  medicine,  work hardening,  neurorehabilitation,  occupational
therapy,  respiratory  therapy,  speech-language  pathology  and  rehabilitation
nursing.  Independent studies have shown that rehabilitation services like those
provided by HEALTHSOUTH can save money for payors and employers.

         HEALTHSOUTH   operates  the  third  largest  network  of  free-standing
outpatient  surgery  centers  in the  United  States.  HEALTHSOUTH's  outpatient
surgery  centers  provide the facilities and medical support staff necessary for
physicians  to  perform  non-emergency  surgical  procedures.  While  outpatient
surgery is widely  recognized as generally less expensive than surgery performed
in a hospital,  HEALTHSOUTH  believes  that  outpatient  surgery  performed at a
free-standing  outpatient  surgery  center  is  generally  less  expensive  than
hospital-based  outpatient surgery.  Approximately 95% of HEALTHSOUTH's  surgery
center  facilities are located in markets served by its  rehabilitative  service
facilities, enabling HEALTHSOUTH to pursue opportunities for cross-referrals.

         Over the last two years,  HEALTHSOUTH has completed several significant
acquisitions  in the  rehabilitation  business and has expanded into the surgery
center business.  HEALTHSOUTH  believes that these  acquisitions  complement its
historical  operations  and enhance  its market  position.  HEALTHSOUTH  further
believes that its expansion into the  outpatient  surgery  business  provides it
with a platform for future growth.

Company Strategy 

         HEALTHSOUTH's  principal  objective is to be the provider of choice for
patients,   physicians  and  payors  alike  for  outpatient  and  rehabilitative
healthcare services throughout the United States.  HEALTHSOUTH's growth strategy
is based upon four primary  elements:  (i) the  implementation  of HEALTHSOUTH's
integrated service model in appropriate  markets,  (ii) successful  marketing to
managed  care   organizations   and  other   payors,   (iii)  the  provision  of
high-quality,  cost-effective healthcare services, and (iv) the expansion of its
national network.

         o Integrated Service Model.  HEALTHSOUTH  seeks, where appropriate,  to
           provide  an  integrated  system  of  healthcare  services,  including
           outpatient   rehabilitation   services,    inpatient   rehabilitation
           services,  ambulatory  surgery  services  and  outpatient  diagnostic
           services.  HEALTHSOUTH  believes  that its  integrated  system offers
           payors the convenience of dealing with a single provider for multiple
           services.  Additionally,  it believes that its facilities can provide
           extensive referral opportunities.  For example, HEALTHSOUTH estimates
           that  approximately   one-third  of  its  outpatient   rehabilitation
           patients  have  had  outpatient  surgery,   virtually  all  inpatient
           rehabilitation   patients   will  require  some  form  of  outpatient
           rehabilitation,  and virtually all inpatient  rehabilitation patients
           have  had  some  type  of  diagnostic   procedure.   HEALTHSOUTH  has
           implemented  its integrated  service model in certain of its markets,
           and intends to expand the model into other appropriate markets.

                                       57

<PAGE>

         o Marketing to Managed Care  Organizations and Other Payors.  Since the
           late 1980s, HEALTHSOUTH has focused on the development of contractual
           relationships  with  managed  care  organizations,   major  insurance
           companies,  large regional and national  employer groups and provider
           alliances  and  networks.   HEALTHSOUTH's   documented  outcomes  and
           experience  with  several  hundred  thousand  patients in  delivering
           quality  healthcare  services at  reasonable  prices has enhanced its
           attractiveness   to  such  entities  and  has  given   HEALTHSOUTH  a
           competitive  advantage over smaller and regional  competitors.  These
           relationships have increased patient flow to HEALTHSOUTH's facilities
           and contributed to HEALTHSOUTH's same-store growth.

         o Cost-Effective   Services.   HEALTHSOUTH's   goal   is   to   provide
           high-quality healthcare services in cost-effective  settings. To that
           end,  HEALTHSOUTH has developed  standardized  clinical protocols for
           the  treatment  of its  patients.  This  results in "best  practices"
           techniques  being  utilized  at  all  of  HEALTHSOUTH's   facilities,
           allowing the consistent  achievement of demonstrable,  cost-effective
           clinical outcomes. HEALTHSOUTH's reputation for its clinical programs
           is  enhanced  through  its  relationships   with  major  universities
           throughout  the nation,  and its support of clinical  research in its
           facilities.  Further,  independent  studies  estimate that, for every
           dollar  spent  on  rehabilitation,  $11  to $35  is  saved.  Finally,
           surgical  procedures  typically  are  less  expensive  in  outpatient
           surgery centers than in hospital settings.  HEALTHSOUTH believes that
           outpatient  and  rehabilitative   healthcare   services  will  assume
           increasing  importance  in  the  healthcare   environment  as  payors
           continue to seek to reduce overall costs by shifting patients to more
           cost-effective treatment settings.

         o Expansion of National Network.  As the largest provider of outpatient
           and  rehabilitative   healthcare   services  in  the  United  States,
           HEALTHSOUTH  is  able to  realize  economies  of  scale  and  compete
           successfully  for national  contracts with large payors and employers
           while  retaining the  flexibility  to respond to particular  needs of
           local  markets.   The  national   network  affords   HEALTHSOUTH  the
           opportunity to offer large national and regional employers and payors
           the convenience of dealing with a single provider, to utilize greater
           buying  power  through  centralized   purchasing,   to  achieve  more
           efficient costs of capital and labor and to more effectively  recruit
           and  retain  clinicians.  HEALTHSOUTH  believes  that its  recent and
           pending acquisitions in the outpatient surgery and diagnostic imaging
           fields will further  enhance its national  presence by broadening the
           scope of its existing  services and providing new  opportunities  for
           growth.  These  national  benefits are realized  without  sacrificing
           local market  responsiveness.  HEALTHSOUTH's  objective is to provide
           those outpatient and rehabilitative healthcare services needed within
           each local market by tailoring  its services and  facilities  to that
           market's needs,  thus bringing the benefits of nationally  recognized
           expertise and quality into the local setting.

Patient Care Services 

         HEALTHSOUTH  began its  operations  in 1984  with a focus on  providing
comprehensive  orthopaedic  and  musculoskeletal  rehabilitation  services on an
outpatient  basis.  Over the succeeding 11 years,  HEALTHSOUTH has  consistently
sought and implemented opportunities to expand its services through acquisitions
and de novo  development  activities  that  complement  its  historic  focus  on
orthopaedic, sports medicine and occupational medicine services and that provide
independent platforms for growth. HEALTHSOUTH's acquisitions and internal growth
have  enabled it to become the  largest  provider of  rehabilitative  healthcare
services,  both inpatient and  outpatient,  in the United  States.  In addition,
HEALTHSOUTH has added outpatient  surgery services,  diagnostic imaging services
and  other  outpatient  services  which  provide  natural  enhancements  to  its
rehabilitative  healthcare  locations and facilitate the  implementation  of its
integrated service model.  HEALTHSOUTH believes that these additional businesses
also provide opportunities for growth in other areas not directly related to the
rehabilitative  business, and HEALTHSOUTH intends to pursue further expansion in
those businesses.

                                       58
<PAGE>

Rehabilitative Services: General 

         When a  patient  is  referred  to one of  HEALTHSOUTH's  rehabilitation
facilities,  he  undergoes an initial  evaluation  and  assessment  process that
results in the development of a rehabilitation  care plan designed  specifically
for that patient.  Depending  upon the  patient's  disability,  this  evaluation
process  may  involve  the  services  of a single  discipline,  such as physical
therapy  for a knee  injury,  or of  multiple  disciplines,  as in the case of a
complicated stroke patient.  HEALTHSOUTH has developed  numerous  rehabilitation
programs,  which include stroke, head injury, spinal cord injury,  neuromuscular
and work injury,  that combine certain services to address the needs of patients
with  similar  disabilities.  In  this  way,  all of the  facilities'  patients,
regardless of the severity and complexity of their disabilities, can receive the
level and  intensity of those  services  necessary for them to be restored to as
productive, active and independent a lifestyle as possible.

Outpatient Rehabilitation Services 

         HEALTHSOUTH  operates  the  largest  group  of  affiliated  proprietary
outpatient  rehabilitation  facilities  in  the  United  States.   HEALTHSOUTH's
outpatient  rehabilitation centers offer a comprehensive range of rehabilitative
healthcare services,  including physical therapy and occupational  therapy, that
are  tailored to the  individual  patient's  needs,  focusing  predominantly  on
orthopaedic injuries,  sports injuries,  work injuries, hand and upper extremity
injuries, back injuries, and various neurological  neuromuscular  conditions. As
of November 30, 1995, HEALTHSOUTH provided outpatient  rehabilitative healthcare
services  through  over  350  outpatient   locations,   including   freestanding
outpatient  centers and their satellites and outpatient  satellites of inpatient
facilities.

         The  continuing  emphasis on  containing  the  increases in  healthcare
costs,  as evidenced by Medicare's  prospective  payment  system,  the growth in
managed care and the various alternative healthcare reform proposals, results in
the early discharge of patients from acute-care  facilities.  As a result,  many
hospital patients do not receive the intensity of services that may be necessary
for them to achieve a full recovery from their diseases,  disorders or traumatic
conditions.  HEALTHSOUTH's outpatient rehabilitation services play a significant
role in the continuum of care because they provide  hospital-level  services, in
terms of intensity, quality and frequency, in a more cost-efficient setting.

         Patients  treated at  HEALTHSOUTH's  outpatient  centers  will  undergo
varying  courses of therapy  depending upon their needs.  Some patients may only
require a few hours of therapy per week for a few weeks,  while others may spend
up to five hours per day in therapy  for six  months or more,  depending  on the
nature, severity and complexity of their injuries.

         In general, HEALTHSOUTH initially establishes an outpatient center in a
given  market,  either by  acquiring  an existing  private  therapy  practice or
through de novo development,  and institutes its clinical protocols and programs
in response to the community's general need for services.  HEALTHSOUTH will then
establish  satellite  clinics  that are  dependent  upon the main  facility  for
management  and  administrative  services.  These  satellite  clinics  generally
provide a specific evaluative or specialty service/program, such as hand therapy
or foot and ankle therapy, in response to specific market demands. HEALTHSOUTH's
outpatient  rehabilitation  facilities  range in size from 1,200 square feet for
specialty  clinics to 20,000  square  feet for large,  full-service  facilities.
Currently,  the typical outpatient  facility  configuration  ranges in size from
2,000 to 5,000 square feet and costs less than $500,000 to build and equip.

         Patient   utilization  of   HEALTHSOUTH's   outpatient   rehabilitation
facilities  cannot be measured in the conventional  manner applied to acute-care
hospitals,  nursing  homes and other  healthcare  providers  which  have a fixed
number of  licensed  beds and serve  patients  on a 24-hour  basis.  Utilization
patterns in outpatient  rehabilitation facilities will be affected by the market
to be served,  the types of injuries treated,  the patient mix and the number of
available therapists,  among other factors.  Moreover,  because of variations in
size,  location,  hours of  operation,  referring  physician  base and  services
provided  and  other   differences   among  each  of  HEALTHSOUTH's   outpatient
facilities,  it is not possible to accurately assess patient utilization against
a norm.

                                       59

<PAGE>

Inpatient Services 

         Inpatient Rehabilitation  Facilities. At November 30, 1995, HEALTHSOUTH
operated 77 inpatient  rehabilitation  facilities with 4,618 beds,  representing
the largest group of affiliated proprietary inpatient rehabilitation  facilities
in the United States.  HEALTHSOUTH's inpatient rehabilitation facilities provide
high-quality   comprehensive   services  to  patients   who  require   intensive
institutional rehabilitation care.

         Inpatient   rehabilitation   patients  are  typically   those  who  are
experiencing  significant physical disabilities due to various conditions,  such
as head injury,  spinal cord injury,  stroke,  certain orthopaedic  problems and
neuromuscular disease. HEALTHSOUTH's inpatient rehabilitation facilities provide
the medical,  nursing,  therapy and ancillary  services  required to comply with
local, state and federal  regulations as well as accreditation  standards of the
Joint Commission on Accreditation of Healthcare  Organizations (the "JCAHO") and
the Commission on Accreditation of Rehabilitation Facilities.

         All of HEALTHSOUTH's  inpatient  rehabilitation  facilities  utilize an
interdisciplinary  team approach to the  rehabilitation  process and involve the
patient and family,  as well as the payor, in the determination of the goals for
the patient.  Internal case managers monitor each patient's progress and provide
documentation of patient status,  achievement of goals,  functional outcomes and
efficiency.

         HEALTHSOUTH acquires or develops inpatient rehabilitation facilities in
those   communities   where  it  believes  there  is  a  demonstrated  need  for
comprehensive  inpatient  rehabilitation  services.  Depending upon the specific
market opportunity, these facilities may be licensed as rehabilitation hospitals
or  skilled  nursing  facilities.  HEALTHSOUTH  believes  that  it  can  provide
high-quality  rehabilitation services in either type of facility, but prefers to
utilize the rehabilitation hospital form.

         In  certain  markets  where  the  it  does  not  provide  free-standing
outpatient  facilities,   HEALTHSOUTH's  rehabilitation  hospitals  may  provide
outpatient  rehabilitation services as a complement to their inpatient services.
Typically, this opportunity arises when patients complete their inpatient course
of treatment but remain in need of additional  therapy that can be  accomplished
on an outpatient  basis.  Depending upon the demand for outpatient  services and
physical  space  constraints,  the  rehabilitation  hospital may  establish  the
services either within its building or in a satellite location.  In either case,
the clinical  protocols  and  programs  developed  for use in the  free-standing
outpatient centers will be utilized by these facilities.

         HEALTHSOUTH's Nashville,  Tennessee (Vanderbilt  University),  Memphis,
Tennessee  (Methodist  Hospitals),  Dothan,  Alabama  (Southeast Alabama Medical
Center) and Charleston,  South Carolina (North Trident  Regional Medical Center)
hospital  facilities have been developed in conjunction with local tertiary-care
facilities.  This strategy of developing effective referral and service networks
prior  to  opening  results  in  improved  operating  efficiencies  for  the new
facilities.  HEALTHSOUTH  is  utilizing  this  same  concept  in  rehabilitation
hospitals under  development  with the University of Missouri and the University
of Virginia.

         Medical  Centers.  HEALTHSOUTH  operates five medical  centers with 912
licensed beds in four distinct  markets.  These  facilities  provide general and
specialty medical and surgical healthcare  services,  emphasizing  orthopaedics,
sports medicine and rehabilitation.

         HEALTHSOUTH  acquired its five  medical  centers as  outgrowths  of its
rehabilitative healthcare services. Often, patients require medical and surgical
interventions prior to the initiation of their  rehabilitative  care. In each of
the markets in which HEALTHSOUTH has acquired a medical center,  HEALTHSOUTH had
well-established   relationships  with  the  medical  communities  serving  each
facility.  In  addition,   each  of  the  facilities  enjoyed   well-established
reputations in orthopaedics and/or sports medicine prior to their acquisition by
HEALTHSOUTH.   Following  the  acquisition  of  each  of  its  medical  centers,
HEALTHSOUTH  has provided the  resources to improve upon the physical  plant and
expand services through the introduction of new technology. HEALTHSOUTH has also
developed  additional   relationships   between  these  facilities  and  certain
university facilities,  including the University of Miami, Auburn University and
the University of Alabama at Birmingham. Through these relationships, the influx
of celebrity  athletes and  personalities and the acquisition of new technology,
all five medical centers have improved their operating efficiencies and enhanced
census.

                                      60

<PAGE>

         Each of the five medical center facilities is licensed as an acute-care
hospital,   is  accredited  by  the  JCAHO  and  participates  in  the  Medicare
prospective payment system. See "Business -- Regulation".

         Inpatient  Facility  Utilization.  In measuring patient  utilization of
HEALTHSOUTH's inpatient facilities,  various factors must be considered.  Due to
market demand, demographics,  start-up status, renovation, patient mix and other
factors, HEALTHSOUTH may not treat all licensed beds in a particular facility as
available beds, which sometimes  results in a material variance between licensed
beds  and  beds  actually  available  for  utilization  at  any  specific  time.
HEALTHSOUTH  is in a position to increase the number of  available  beds at such
facilities  as market  conditions  dictate.  During the year ended  December 31,
1994, HEALTHSOUTH's inpatient facilities achieved an overall utilization,  based
on patient days and available beds, of 61.0%.

Surgery Centers 

         As a  result  of the SHC  acquisition,  HEALTHSOUTH  became  the  third
largest  operator  of  outpatient  surgery  centers  in the  United  States.  It
currently  operates 55  free-standing  surgery  centers,  including  five mobile
lithotripsy  units,  in 13  states,  and has an  additional  five  free-standing
surgery centers under  development.  Approximately  95% of these  facilities are
located in markets served by HEALTHSOUTH  outpatient and rehabilitative  service
facilities,  enabling  HEALTHSOUTH to pursue  opportunities for  cross-referrals
between  surgery  and  rehabilitative   facilities  as  well  as  to  centralize
administrative  functions.  HEALTHSOUTH's surgery centers provide the facilities
and medical  support  staff  necessary for  physicians to perform  non-emergency
surgical procedures that do not generally require overnight hospitalization. Its
typical  surgery  center  is a  free-standing  facility  with  two to six  fully
equipped  operating  and  procedure  rooms and  ancillary  areas for  reception,
preparation, recovery and administration.  Each of HEALTHSOUTH's surgery centers
is available for use only by licensed physicians, oral surgeons and podiatrists,
and the centers do not perform surgery on an emergency basis.

         Outpatient  surgery centers,  unlike  hospitals,  have not historically
provided overnight  accommodations,  food services or other ancillary  services.
Over the past  several  years,  states have  increasingly  permitted  the use of
extended-stay  recovery  facilities by outpatient surgery centers.  As a result,
many outpatient  surgery centers are adding extended  recovery care capabilities
where permitted.  Seventeen of HEALTHSOUTH's  surgery centers  currently provide
for extended recovery stays. HEALTHSOUTH's ability to develop such recovery care
facilities is dependent  upon state  regulatory  environments  in the particular
states where its centers are located.

         HEALTHSOUTH's  outpatient  surgery  centers  implement  quality control
procedures to evaluate the level of care provided the centers. Each center has a
medical  advisory  committee  of  three  to ten  physicians  which  reviews  the
professional  credentials of physicians  applying for medial staff privileges at
the center.

Other Patient Care Services 

         In certain of its  markets,  HEALTHSOUTH  provides  other  patient care
services, including home healthcare, diagnostic services, physician services and
contract  management  of  hospital-based   rehabilitative  healthcare  services.
HEALTHSOUTH   evaluates  market   opportunities  on  a  case-by-case   basis  in
determining  whether to provide additional services of these types, which may be
complementary to facility-based  services provided by HEALTHSOUTH or stand-alone
businesses.

Marketing of Facilities and Services 

         HEALTHSOUTH markets its facilities, and their services and programs, on
local, regional and national levels. Local and regional marketing activities are
typically coordinated by facility-based marketing personnel, whereas large-scale
regional and national efforts are coordinated by corporate-based personnel.

         In general,  HEALTHSOUTH  develops a marketing  plan for each  facility
based on a variety of factors, including population  characteristics,  physician
characteristics  and  incidence of disability  statistics,  in order to identify
specific service opportunities. Facility-oriented marketing programs are focused

                                       61
                                      
<PAGE>

on  increasing  the volume of patient  referrals  to the  specific  facility and
involve the development of ongoing  relationships with area schools,  businesses
and  industries as well as  physicians,  health  maintenance  organizations  and
preferred provider organizations.

         HEALTHSOUTH's   larger-scale  marketing  activities  are  focused  more
broadly on efforts to generate patient referrals to multiple  facilities and the
creation of new business opportunities.  Such activities include the development
and maintenance of contractual relationships or national pricing agreements with
large third-party payors, such as CIGNA, Metrahealth or other national insurance
companies,      with      national      HMO/PPO      companies,      such     as
Healthcare-COMPARE/AFFORDABLE,  Hospital Network of America and Multiplan,  with
national case  management  companies,  such as INTRACORP and Crawford & Co., and
with national employers, such as Wal-Mart,  Georgia-Pacific Corporation, Dillard
Department Stores, Goodyear Tire & Rubber and Winn-Dixie. In addition, since the
facilities  acquired by  HEALTHSOUTH  during the past two years had very limited
contractual  relationships  with payors,  managed care providers,  employers and
others,  HEALTHSOUTH  is expanding its existing payor  relationships  to include
these facilities.

         HEALTHSOUTH  carries out broader  programs  designed to further enhance
its public image. Among these is the HEALTHSOUTH Sports Medicine Council, headed
by Bo Jackson,  which is dedicated to developing educational programs focused on
athletics for use in high schools.  Healthsouth has ongoing  relationships  with
the Ladies Professional Golf Association,  the Southeastern  Conference and more
than 400  universities,  colleges  and high schools to provide  sports  medicine
coverage of events and rehabilitative  healthcare services for injured athletes.
In  addition,   HEALTHSOUTH  has  established  relationships  with  or  provided
treatment  services for athletes  from some 35 to 40 major  professional  sports
teams,  as well as providing  sports  medicine  services for Olympic and amateur
athletes.

         HEALTHSOUTH  is  a  national  sponsor  of  the  United  Cerebral  Palsy
Association  and the  National  Arthritis  Foundation  and  supports  many other
charitable  organizations on national and local levels. Through these endeavors,
HEALTHSOUTH   provides  its  employees  with   opportunities  to  support  their
communities.

Sources of Revenues 

         Private pay revenue  sources  represent  the majority of  HEALTHSOUTH's
revenues.  The  following  table sets  forth the  percentages  of  HEALTHSOUTH's
revenues from various sources for the periods indicated:


   
                                           Year Ended           Year Ended
                                        December 31, 1993    December 31, 1994 
         Source              
Medicare...............................       30.6%                41.0% 
Commercial (1).........................       36.3                 34.1 
Workers' Compensation..................       16.4                 10.9 
All Other Payors (2)...................       16.7                 14.0 
                                             100.0%               100.0% 
- --------------

(1)  Includes commercial insurance, HMOs, PPOs and other managed care plans.

(2)  Medicaid is included in this category, but is insignificant in amount.

         The above  table  does not  reflect  the ReLife  facilities  or the SHC
facilities  for either  period.  The NME Selected  Hospitals are included in the
1994 figures only.  Comparable  information for the ReLife and SHC facilities is
not available and is not reflected in either year in the table.  The  percentage
of  revenues  derived  from  Medicare  increased  in 1994 as a result of the NME
Selected  Hospitals  Acquisition.  HEALTHSOUTH  has expanded its existing  payor
relationships to include the former NME and ReLife facilities.

         See "-- Regulation -- Medicare  Participation and  Reimbursement" for a
description  of  the  reimbursement  regulations  applicable  to  the  Company's
facilities.

                                       62

<PAGE>

Competition 

         HEALTHSOUTH  competes in the geographic markets in which its facilities
are located. In addition,  HEALTHSOUTH's  rehabilitation facilities compete on a
regional and national basis with other providers of specialized services such as
sports medicine and work  hardening,  and specific  concentrations  such as head
injury  rehabilitation and orthopaedic surgery. The competition faced in each of
these markets is similar,  with variations arising from the number of healthcare
providers in the given metropolitan area. The primary competitive factors in the
rehabilitation  services  business  are quality of services,  projected  patient
outcomes,  charges for  services,  responsiveness  to the needs of the patients,
community and  physicians,  and ability to tailor  programs and services to meet
specific needs of the patients.  Competitors and potential  competitors  include
hospitals, private practice therapists, rehabilitation agencies and others. Some
of these competitors may have greater patient referral support and financial and
personnel resources in particular markets than HEALTHSOUTH.  Management believes
that HEALTHSOUTH  competes  successfully  within the marketplace  based upon its
reputation for quality,  competitive prices, positive  rehabilitation  outcomes,
innovative programs, clean and bright facilities and responsiveness to needs.

         HEALTHSOUTH's  medical  centers  are located in four urban areas of the
country, all with  well-established  healthcare services provided by a number of
proprietary,  not-for-profit,  and municipal hospital facilities.  HEALTHSOUTH's
facilities  compete  directly  with  these  local  hospitals  as well as various
nationally recognized centers of excellence in orthopaedics, sports medicine and
other  specialties.  Because  HEALTHSOUTH's  facilities  enjoy  a  national  and
international   reputation  for   orthopaedic   surgery  and  sports   medicine,
HEALTHSOUTH believes that its medical centers' level of service and continuum of
care enable them to compete successfully, both locally and nationally.

         HEALTHSOUTH's  surgery  centers  compete  primarily  with hospitals and
other  operators of freestanding  surgery  centers in attracting  physicians and
patients,  and in developing new centers and in acquiring existing centers.  The
primary  competitive factors in the outpatient surgery business are convenience,
cost, quality of service, physician loyalty and reputation.  Hospitals have many
competitive   advantages  in  attracting  physicians  and  patients,   including
established   standing  in  a  community,   historical   physician  loyalty  and
convenience for physicians making rounds or performing  inpatient surgery in the
hospital. However,  HEALTHSOUTH believes that its national market system and its
historical  presence in many of the markets where the SCA facilities are located
will enhance HEALTHSOUTH's ability to operate these facilities successfully.

         HEALTHSOUTH  potentially  faces  competition  any time it  initiates  a
Certificate of Need ("CON") project or seeks to acquire an existing  facility or
CON. See "--  Regulation".  This  competition  may arise  either from  competing
companies,  national or regional,  or from local  hospitals which file competing
applications  or oppose  the  proposed  CON  project.  The  necessity  for these
approvals  serves  as a  barrier  to  entry  and  has  the  potential  to  limit
competition by creating a franchise to provide services to a given area. To date
HEALTHSOUTH  has  been  successful  in  obtaining  each of the  CONs or  similar
approvals  which it has sought,  although there can be no assurance that it will
achieve similar success in the future.

Regulation 

         The healthcare industry is subject to regulation by federal,  state and
local   governments.   The  various   levels  of  regulatory   activity   affect
HEALTHSOUTH's business activities by controlling its growth, requiring licensure
or  certification  of its  facilities,  regulating the use of its properties and
controlling the reimbursement to HEALTHSOUTH for services provided.

Licensure, Certification and Certificate of Need Regulations 

         Capital  expenditures  for  the  construction  of new  facilities,  the
addition of beds or the acquisition of existing  facilities may be reviewable by
state regulators  under a statutory  scheme which is sometimes  referred to as a
CON program.  States with CON  programs  place  limits on the  construction  and
acquisi

                                       63
<PAGE>
tion of  healthcare  facilities  and the  expansion of existing  facilities  and
services.  In such  states,  approvals  are  required  for capital  expenditures
exceeding certain amounts which involve inpatient  rehabilitation  facilities or
services.  Outpatient rehabilitation facilities and services do not require such
approvals in a majority of states.

         State CON statutes generally provide that, prior to the addition of new
beds, the construction of new facilities or the introduction of new services,  a
state health planning  designated  agency (a "SHPDA") must determine that a need
exists for those beds,  facilities  or services.  The CON process is intended to
promote  comprehensive  healthcare  planning,  assist in providing  high quality
healthcare at the lowest  possible  cost and avoid  unnecessary  duplication  by
ensuring that only those healthcare facilities that are needed will be built.

         Typically,  the  provider of  services  submits an  application  to the
appropriate  SHPDA with  information  concerning  the area and  population to be
served, the anticipated  demand for the facility or service to be provided,  the
amount of  capital  expenditure,  the  estimated  annual  operating  costs,  the
relationship  of the  proposed  facility or service to the overall  state health
plan and the cost per patient day for the type of care contemplated. Whether the
CON is granted is based upon a finding of need by the SHPDA in  accordance  with
criteria  set forth in CON statutes  and state and  regional  health  facilities
plans.  If the  proposed  facility or service is found to be  necessary  and the
applicant to be the appropriate provider,  the SHPDA will issue a CON containing
a maximum amount of expenditure and a specific time period for the holder of the
CON to implement the approved project.

         Licensure  and  certification  are  separate,  but related,  regulatory
activities. The former is usually a state or local requirement and the latter is
a federal requirement. In almost all instances, licensure and certification will
follow  specific  standards  and  requirements  that are set  forth  in  readily
available  public  documents.  Compliance with the  requirements is monitored by
annual on-site  inspections by representatives  of various government  agencies.
All of HEALTHSOUTH's inpatient rehabilitation facilities and medical centers and
substantially all of HEALTHSOUTH's  surgery centers are currently required to be
licensed, but only the outpatient  rehabilitation facilities located in Alabama,
Arizona, Connecticut,  Maryland,  Massachusetts and New Hampshire currently must
satisfy such a licensing requirement.

Medicare Participation and Reimbursement 

         In order to  participate in the Medicare  program and receive  Medicare
reimbursement,  each facility must comply with the applicable regulations of the
United States  Department of Health and Human Services  relating to, among other
things, the type of facility, its equipment,  its personnel and its standards of
medical  care,  as  well as  compliance  with  all  state  and  local  laws  and
regulations. All of HEALTHSOUTH's inpatient facilities, except for the St. Louis
head  injury  center,  participate  in  the  Medicare  program.   Ninety-two  of
HEALTHSOUTH's outpatient  rehabilitation facilities currently participate in, or
are awaiting the assignment of a provider number to participate in, the Medicare
program.  All of  HEALTHSOUTH's  surgery  centers  are  certified  (or  awaiting
certification)  under the Medicare program. Its  Medicare-certified  facilities,
inpatient and outpatient,  undergo annual on-site Medicare certification surveys
in order to  maintain  their  certification  status.  Failure to comply with the
program's   conditions   of   participation   may  result  in  loss  of  program
reimbursement  or other  governmental  sanctions.  All such facilities have been
deemed to be in satisfactory  compliance on all applicable surveys.  HEALTHSOUTH
has  developed its  operational  systems to assure  compliance  with the various
standards and requirements of the Medicare  program and has established  ongoing
quality assurance  activities to monitor compliance.  HEALTHSOUTH  believes that
all of such facilities currently meet all applicable Medicare requirements.

         As a result of the Social  Security Act  Amendments  of 1983,  Congress
adopted a prospective  payment system ("PPS") to cover the routine and ancillary
operating costs of most Medicare inpatient hospital services. Under this system,
the Secretary of Health and Human Services has established fixed payment amounts
per  discharge  based  on  diagnosis-related   groups  ("DRGs").   With  limited
exceptions,  a hospital's payment for Medicare  inpatients is limited to the DRG
rate, regardless of the number of services provided to the patient or the length
of the patient's hospital stay. Under PPS, a hospital may

                                       64
<PAGE>
retain the  difference,  if any,  between its DRG rate and its  operating  costs
incurred in  furnishing  inpatient  services,  and is at risk for any  operating
costs that exceed its DRG rate.  HEALTHSOUTH's  medical  center  facilities  are
generally subject to PPS with respect to Medicare inpatient services.

         The PPS program has been beneficial for the  rehabilitation  segment of
the healthcare industry because of the economic pressure on acute-care hospitals
to discharge patients as soon as possible.  The result has been increased demand
for rehabilitation  services for those patients discharged early from acute-care
hospitals.   Outpatient  rehabilitation  services  and  free-standing  inpatient
rehabilitation   facilities  are  currently   exempt  from  PPS,  and  inpatient
rehabilitation  units  within  acute-care  hospitals  are  eligible to obtain an
exemption from PPS upon satisfaction of certain federal criteria.

         Currently,    four   of    HEALTHSOUTH's    outpatient    centers   are
Medicare-certified  Comprehensive Outpatient Rehabilitation Facilities ("CORFs")
and  88  are  Medicare-certified   rehabilitation   agencies.  CORFs  have  been
designated cost-reimbursed Medicare providers since 1982. Under the regulations,
CORFs are reimbursed  reasonable  costs (subject to certain limits) for services
provided  to  Medicare  beneficiaries.   Outpatient   rehabilitation  facilities
certified by Medicare as rehabilitation  agencies are reimbursed on the basis of
the lower of reasonable costs for services provided to Medicare beneficiaries or
charges  for such  services.  Outpatient  rehabilitation  facilities  which  are
physician-directed   clinics,  as  well  as  outpatient  surgery  centers,   are
reimbursed by Medicare on a fee screen basis; that is, they receive a fixed fee,
which is determined by the  geographical  area in which the facility is located,
for each procedure performed. HEALTHSOUTH's outpatient rehabilitation facilities
submit  monthly bills to their fiscal  intermediaries  for services  provided to
Medicare  beneficiaries,  and  HEALTHSOUTH  files  annual cost  reports with the
intermediaries  for each such facility.  Adjustments are then made if costs have
exceeded payments from the fiscal intermediary or vice versa.

         HEALTHSOUTH's  inpatient  facilities  (other  than the  medical  center
facilities)  either are not currently covered by PPS or are exempt from PPS, and
are also  cost-reimbursed,  receiving the lower of reasonable  costs or charges.
Typically,  the fiscal  intermediary  pays a set rate based on the prior  year's
costs for each facility.  As with  outpatient  facilities  subject to cost-based
reimbursement,   annual  cost  reports  are  filed  with  HEALTHSOUTH's   fiscal
intermediary and payment adjustments are made, if necessary.

         Congress has directed the United States  Department of Health and Human
Services to develop  regulations,  which could subject inpatient  rehabilitation
hospitals to PPS in place of the current  "reasonable cost within limits" system
of  reimbursement.  In  addition,  informal  proposals  have  been  made  for  a
prospective  payment system for Medicare  outpatient care. Other proposals for a
prospective   payment  system  for  rehabilitation   hospitals  are  also  being
considered by the federal government.  Therefore,  HEALTHSOUTH cannot predict at
this  time  the  effect  that  any  such  changes  may  have on its  operations.
Regulations  relating to prospective  payment or other aspects of  reimbursement
may be developed in the future which could adversely  affect  reimbursement  for
services provided by HEALTHSOUTH.

         Over  the  past  several  years  an  increasing  number  of  healthcare
providers  have been accused of violating the federal False Claims Act. That Act
prohibits  the  knowing  presentation  of a false  claim  to the  United  States
government.  Because HEALTHSOUTH performs thousands of similar procedures a year
for which it is reimbursed by Medicare and there is a relatively long statute of
limitations,  a billing  error  could  result in  significant  civil  penalties.
HEALTHSOUTH  does not believe  that it is or has been in  violation of the False
Claims Act.

Relationships with Physicians and Other Providers 

         Various state and federal laws regulate  relationships  among providers
of healthcare services, including employment or service contracts and investment
relationships. These restrictions include a federal criminal law prohibiting (i)
the offer,  payment,  solicitation  or receipt of remuneration by individuals or
entities,  to induce  referrals of patients for  services  reimbursed  under the
Medicare  or  Medicaid  programs  or (ii)  the  leasing,  purchasing,  ordering,
arranging for or recommending  the lease,  purchase or order of any item,  good,
facility or service  covered by such  programs  (the "Fraud and Abuse Law").  In
addition to federal criminal sanctions, violators of the Fraud and Abuse Law may
be subject to significant civil sanctions, including fines and/or exclusion from
the Medicare and/or Medicaid programs.

                                       65
<PAGE>

         In 1991,  the  Office of the  Inspector  General  ("OIG") of the United
States  Department  of  Health  and  Human  Services   promulgated   regulations
describing   compensation   arrangements   which  are  not   viewed  as  illegal
remuneration  under the Fraud and Abuse Law (the "Safe Harbor Rules").  The Safe
Harbor Rules create certain  standards  ("Safe Harbors") for identified types of
compensation  arrangements which, if fully complied with, assure participants in
the particular  arrangement that the OIG will not treat such  participation as a
criminal  offense under the Fraud and Abuse Law or as the basis for an exclusion
from the Medicare and Medicaid programs or an imposition of civil sanctions. The
OIG closely  scrutinizes  health care joint  ventures  involving  physicians and
other referral  sources.  In 1989, the OIG published a Fraud Alert that outlined
questionable features of "suspect" joint ventures.

         In  1992,   regulations   were   published  in  the  Federal   Register
implementing the OIG sanction and civil money penalty provisions  established in
the Fraud and Abuse Law. The regulations (the "Exclusion  Regulations")  provide
that the OIG may exclude a Medicare provider from  participation in the Medicare
Program for a five-year  period upon a finding  that the Fraud and Abuse Law has
been violated.  The  regulations  expressly  incorporate a test adopted by three
federal  circuit courts  providing that if one purpose of  remuneration  that is
offered, paid, solicited or received is to induce referrals, then the statute is
violated.  The regulations also provide that after the OIG establishes a factual
basis for excluding a provider  from the program,  the burden of proof shifts to
the provider to prove that the Fraud and Abuse Law has not been violated.

         HEALTHSOUTH  operates five of its  rehabilitation  hospitals and almost
all of its outpatient rehabilitation  facilities as limited partnerships.  Three
of the rehabilitation hospital partnerships involve physician investors, and two
of  the  rehabilitation   hospital   partnerships  involve  other  institutional
healthcare  providers.  Seven of the  outpatient  partnerships  currently have a
total of 21  physician  limited  partners,  some of whom refer  patients  to the
partnerships.  Those  partnerships  which are  providers  of services  under the
Medicare program, and their limited partners, are subject to the Fraud and Abuse
Law. A number of the  relationships  established by HEALTHSOUTH  with physicians
and other  healthcare  providers do not fit within any of the Safe Harbors.  The
Safe Harbor Rules do not expand the scope of activities that the Fraud and Abuse
Law  prohibits,  nor do they  provide  that failure to fall within a Safe Harbor
constitutes  a  violation  of the  Fraud  and Abuse  Law;  however,  the OIG has
informally  indicated  that  failure to fall within a Safe Harbor may subject an
arrangement to increased scrutiny.

         Most  of   HEALTHSOUTH's   surgery   centers   are  owned  by   limited
partnerships,  which include as limited partners physicians who perform surgical
procedures at such centers.  Subsequent to the  promulgation  of the Safe Harbor
Rules in 1991,  the  Department of Health and Human  Services  issued for public
comment additional  proposed Safe Harbors,  one of which specifically  addresses
surgeon  ownership  interests in ambulatory  surgery  centers (the "Proposed ASC
Safe Harbor"). As proposed,  the Proposed ASC Safe Harbor would protect payments
to be made to surgeons as a return on  investment  interest in a surgery  center
if, among other conditions, all the investors are surgeons who are in a position
to refer  patients  directly to the center and perform  surgery on such referred
patients.  Since a  subsidiary  of  HEALTHSOUTH  is an investor in each  limited
partnership  which  owns  a  surgery  center,  HEALTHSOUTH's  arrangements  with
physician  investors do not fit within the Proposed ASC Safe Harbor as currently
proposed. HEALTHSOUTH is unable at this time to predict whether the Proposed ASC
Safe Harbor will become final,  and if so, whether the language and requirements
will remain as  currently  proposed,  or whether  changes  will be made prior to
becoming final.  There can be no assurance that  HEALTHSOUTH  will ever meet the
criteria  under the Proposed ASC Safe Harbor as proposed or as it may be adopted
in  final  form.  HEALTHSOUTH  believes,  however,  that its  arrangements  with
physicians with respect to its surgery center  facilities should not fall within
the activities prohibited by the Fraud and Abuse Law.

         While several  federal court  decisions have  aggressively  applied the
restrictions  of the Fraud and Abuse Law, they provide little guidance as to the
application of the Fraud and Abuse Law to  HEALTHSOUTH's  limited  partnerships.
HEALTHSOUTH  believes that it is in compliance with the current  requirements of
applicable  federal and state law, but no assurances can be given that a federal
or state agency charged with  enforcement of the Fraud and Abuse Law and similar
laws might not assert a contrary  position or that new federal or state laws, or
new interpretations of existing laws, might not

                                       66
<PAGE>
adversely  affect  relationships  established by HEALTHSOUTH  with physicians or
other  healthcare  providers  or  result  in  the  imposition  of  penalties  on
HEALTHSOUTH  or certain of its  facilities.  Even the  assertion  of a violation
could have a material adverse effect upon HEALTHSOUTH.

         The   so-called   "Stark  II"   provisions   of  the   Omnibus   Budget
Reconciliation  Act of 1993 amend the federal  Medicare  statute to prohibit the
making by a physician of referrals for "designated  health services"  (including
physical therapy and  occupational  therapy) to an entity in which the physician
has an investment interest or other financial  relationship,  subject to certain
exceptions.  Such  prohibition took effect on January 1, 1995 and applies to all
of HEALTHSOUTH's outpatient  rehabilitation facility partnerships with physician
limited partners. In addition, a number of states have passed or are considering
statutes which prohibit or limit  physician  referrals of patients to facilities
in which they have an  investment  interest.  In  response  to these  regulatory
activities,  HEALTHSOUTH has restructured  most of its  rehabilitation  facility
partnerships which involve physician investors,  in order to eliminate physician
ownership interests not permitted by applicable law. HEALTHSOUTH intends to take
such  actions as may be required to cause the  remaining  partnerships  to be in
compliance with applicable laws and regulations,  including,  if necessary,  the
prohibition of physician partners from referring patients.  HEALTHSOUTH believes
that this restructuring has not adversely affected and will not adversely affect
the operations of its facilities.

         Ambulatory  surgery is not identified as a "designated health service",
and  HEALTHSOUTH  does not  believe  that  ambulatory  surgery is subject to the
restrictions set forth in Stark II. However,  lithotripsy facilities operated by
HEALTHSOUTH  frequently  operate on  hospital  campuses,  and it is  possible to
conclude that such services are "inpatient and outpatient  hospital services" --
a category of  proscribed  services  within the meaning of Stark II.  Similarly,
physicians  frequently perform  endoscopic  procedures in the procedure rooms of
HEALTHSOUTH's  surgery  centers,  and it is  also  possible  to  construe  these
services to be "designated health services".  While HEALTHSOUTH does not believe
that Stark II was intended to apply to such services, if that were determined to
be the case,  HEALTHSOUTH intends to take steps necessary to cause the operation
of its facilities to comply with the law.

         HEALTHSOUTH  cannot  predict  whether  other  regulatory  or  statutory
provisions will be enacted by federal or state  authorities which would prohibit
or otherwise  regulate  relationships  which  HEALTHSOUTH has established or may
establish  with other  healthcare  providers or the  possibility  of  materially
adverse  effects on its business or revenues  arising from such future  actions.
Management of HEALTHSOUTH  believes,  however,  that HEALTHSOUTH will be able to
adjust its operations so as to be in compliance with any regulatory or statutory
provision as may be  applicable.  See "-- Patient Care Services" and "-- Sources
of Revenues".

Insurance 

         Beginning  December  1,  1993,   HEALTHSOUTH  became  self-insured  for
professional   liability  and  comprehensive   general  liability.   HEALTHSOUTH
purchased  coverage  for all claims  incurred  prior to  December  1,  1993.  In
addition,  HEALTHSOUTH  purchased  underlying  insurance  which  would cover all
claims  once  established  limits  have  been  exceeded.  It is the  opinion  of
management that as of September 30, 1995,  HEALTHSOUTH had adequate  reserves to
cover losses on asserted and unasserted claims.

Employees 

         As of November 30, 1995,  HEALTHSOUTH  employed 23,842 persons, of whom
15,721 were full-time employees and 8,121 were part-time employees. Of the above
employees,  406 were  employed  at  HEALTHSOUTH's  headquarters  in  Birmingham,
Alabama.  Except for approximately 100 employees at one rehabilitation  hospital
(about 20% of that facility's  workforce),  none of HEALTHSOUTH's  employees are
represented  by a labor  union,  and  HEALTHSOUTH  is not  aware of any  current
activities  to  organize  its  employees  at  other  facilities.  Management  of
HEALTHSOUTH  considers the relationship between HEALTHSOUTH and its employees to
be good.

                                       67
<PAGE>
Legal Proceedings 


         In the ordinary  course of its  business,  HEALTHSOUTH  may be subject,
from  time to time,  to  claims  and  legal  actions  by  patients  and  others.
HEALTHSOUTH  does not  believe  that  any such  pending  actions,  if  adversely
decided,  would have a material adverse effect on its financial  condition.  See
"--   Insurance"  for  a  description  of   HEALTHSOUTH's   insurance   coverage
arrangements.

         From time to time, HEALTHSOUTH appeals decisions of various rate-making
authorities  with  respect  to  Medicare  rates  established  for  HEALTHSOUTH's
facilities.  These  appeals are  initiated in the  ordinary  course of business.
Management  believes that adequate  reserves have been  established for possible
adverse  decisions  on any pending  appeals and that the  outcomes of  currently
pending appeals, either individually or in the aggregate,  will have no material
adverse effect on HEALTHSOUTH's operations.

Properties 

         HEALTHSOUTH's  executive offices currently occupy approximately 120,000
square feet of leased space in Birmingham,  Alabama. In August 1995, HEALTHSOUTH
announced  plans to construct new executive  offices on property  acquired by it
earlier in the year.  The  expanded  executive  offices are expected to be fully
available by December  1996.  All of  HEALTHSOUTH's  outpatient  operations  are
carried  out in leased  facilities,  except  for its  outpatient  rehabilitation
facilities located in Birmingham and Montgomery,  Alabama,  Orlando, Florida and
one of  its  facilities  in  Baltimore,  Maryland.  HEALTHSOUTH  owns  33 of its
inpatient  rehabilitation  facilities  and leases or operates  under  management
contracts 44 of its inpatient rehabilitation facilities. HEALTHSOUTH constructed
its rehabilitation hospitals in Florence and Columbia, South Carolina, Kingsport
and  Nashville,  Tennessee,  Concord,  New  Hampshire,  and  Dothan,  Alabama on
property   leased  under  long-term   ground  leases.   The  property  on  which
HEALTHSOUTH's Memphis,  Tennessee rehabilitation hospital is located is owned in
partnership by HEALTHSOUTH and Methodist Hospitals of Memphis.  HEALTHSOUTH owns
its four medical center facilities in Birmingham,  Alabama,  Richmond,  Virginia
and Miami,  Florida and leases its  medical  center  facility in Dallas,  Texas.
HEALTHSOUTH  currently  owns,  and from time to time may acquire,  certain other
improved and unimproved  real  properties in connection  with its business.  See
Notes 4 and 6 of "Notes to  Consolidated  Financial  Statements" for information
with respect to the  properties  owned by HEALTHSOUTH  and certain  indebtedness
related thereto.

         In management's opinion, HEALTHSOUTH's physical properties are adequate
for HEALTHSOUTH's  needs for the foreseeable future, and are consistent with its
expansion plans described elsewhere in this Prospectus-Joint Proxy Statement.


                                       68
<PAGE>
         The following table sets forth a listing of HEALTHSOUTH's  patient care
services locations at November 30, 1995:

<TABLE>
<CAPTION>

                                                          Inpatient 
                                      Outpatient       Rehabilitation   Medical 
                                    Rehabilitation       Facilities     Centers      Surgery   Diagnostic      Other 
State              Market            Centers(1)           (Beds) (2)    (Beds)2)     Centers    Centers       Services 
<S>                                        <C>            <C>           <C>               <C>       <C>              <C>

Alabama          Birmingham                4              6 (225)       1 (219)                                      6 
                 Dothan                                   1 (34) 
                 Auburn                    1 
                 Valley                    1 
                 Opelika                   1 
                 Florence                  2 
                 Gadsden                                                                            2 
                 Huntsville                3              1 (50) 
                 Mobile                    2 
                 Montgomery                1              1 (80)                          
                 Muscle Shoals             1 
                 Tuscaloosa                                                               1         1 

Arizona          Tucson                    2              1 (80)                          1
                 Phoenix                   4              1 (60)                          1 
                 Prescott                  1 
                 Scottsdale                3              1 (43) 

Arkansas         Fort Smith                               1 (80) 
                 Little Rock               1 

California       Bakersfield                              1 (60) 
                 Fresno                    2 
                 Huntington                2                                              1 
                 Marina Del Rey            1                                                        2 
                 Murrieta                                                                 1
                 Newport Beach                                                            1 
                 Oakland                                                                  2
                 Redding                   1
                 Sacramento                                                               4 
                 San Carlos                1 
                 San Diego                 2                                              1 
                 San Francisco             1                                                        1 
                 Santa Rosa                2 
                 Van Nuys                  2 
                 Vacaville                                                                1
                 Whittier                                                                 1
                 Woodland Hills            1 
                 Colorado 

Colorado         Springs                   6 
                 Englewood                 3 
                 Longmont                  1 
                 Wheat Ridge               4 
                 Denver                    3                                                        2 
                 Fort Collins              2 

Connecticut      Fairfield                 1 

District of 
 Columbia        Washington                1                                                        1 

Florida          Boca Raton                2                                              2 
                 Fort Lauderdale           1              1 (108)                                   1 
                 Jacksonville              2 
                 Lake Worth                1 
                 Largo                                    1 (40) 
                 Melbourne                 3              1 (80)                          1 
                 Merritt Island            3 
                 Panama City               3 
                 Coral Gables              2 
                 Miami                     2              2 (165)       2 (397)           1         2 
                 Naples                                                                   1 
                 Ocala                     2 
                 Ocoee                     2                                              1 
                 Orlando                   7                                              2 
                 Palm Bay                  2 
                 Port St. Lucie            3                                              1 

                                       69
<PAGE>
                                                          Inpatient 
                                      Outpatient       Rehabilitation   Medical 
                                    Rehabilitation       Facilities     Centers      Surgery   Diagnostic      Other 
State              Market            Centers(1)           (Beds) (2)    (Beds)2)     Centers    Centers       Services 
                 

                 Sarasota                 2               1 (60)                           1 
                 Tallahassee              2               1 (70) 
                 Tampa                    4  
                 Tarpon Springs           1 
                 Vero Beach               1               1 (70)                           1 
                 West Palm Beach          2                                                1 

Georgia          Atlanta                  6               1 (14)                           3         1 
                 Columbus                 1 
                 Macon                    2               2 (75) 
            
Idaho            Boise                                                                     1 (3) 

Illinois         Carbondale               1 
                 Palos Heights            2 
                 Wilmette                 2                                                1 
                 Arlington 
                  Heights                 4                                                1 
                 Elgin                    3 
                 DuPage                   2 
                 Columbia                 2 

Indiana          Evansville                               1 (80) 
                 Muncie                   8 

Iowa             Des Moines               3 

Kansas           Leawood                  1                                                          1 
                 Kansas City              2 
                 Great Bend               1 

Kentucky         Edgewood                                 1 (40) 
                 Louisville               2 

Louisiana        Baton Rouge              1               1 (43) 
                 Metairie                 1 
                 Shreveport                                                                          1 

Maine            Bangor                   2 

Maryland         Baltimore               10                                                          1 
                 Barlow                   1 
                 Chevy Chase              1 
                 Rockville                1                                                1 
                 Salisbury                                1 (44) 

Massachusetts    Abington                 1 

Michigan         Monroe                   1 

Mississippi      Jackson                  1 
                 Pascagoula               1 
                 Meridian                 1 

Missouri         Cape Girardeau           3 
                 Columbia                 3 
                 Blue Springs             1 
                 Kansas City                              2 (21) 
                 Lake Ozark               1 
                 Springfield              3 
                 St. Louis               15               1 (26)                           4                      2 

Nebraska         Omaha                    2 

Nevada           Las Vegas                2 

New Hampshire    Bedford                  3 
                 Dover                    2 
                 Manchester               1 
                 Concord                  1               1 (100) 

New Jersey       Atlantic City                                                             1 
                 Bridgewater              1                                                                       1 
                 Brunswick                1               1 (15) 
                 Edison                   2 

                                       70
<PAGE>
                                                          Inpatient 
                                      Outpatient       Rehabilitation   Medical 
                                    Rehabilitation       Facilities     Centers      Surgery   Diagnostic      Other 
State              Market            Centers(1)           (Beds) (2)    (Beds)2)     Centers    Centers       Services 

                 Emerson                  2 
                 Haddonfield                                                                          1 
                 Linden                   2 
                 Madison                  1 
                 Manahawkin               1 
                 North Bergen             1 
                 Newton                   1 
                 Paramus                  2 
                 Tinton Falls             1 
                 Toms River               1             1 (155) 
                 Upper Saddle 
                  River                   2 
                 Washington               1 

New Mexico       Albuquerque              3             1 (60) 

New York         Syracuse                 1 
                 Liverpool                1 
                 Monsey                   1 
                 New York City            1
                 Pulaski                  1 
                 Huntington               1 
North 
 Carolina        Asheville                1 
                 Charlotte                1 
                 Kinston                                1 (17) 
                 Concord                  1  
                 Statesville              1 

Ohio             Ashtabula                1 
                 Cincinnati                                                             1 
                 Dayton                   1 
                 Toledo                   1 
                 Lorain                   5 

Oklahoma         Oklahoma City            4             1 (111)                         2          1 
                 Ada                      2 
                 Tulsa                    2 
                 Weatherford              1 
Ontario,    
 Canada          Etabicoke                1 

Pennsylvania     Altoona                  2             1 (66) 
                 Erie                     1             2 (207) 
                 Harrisburg               3 
                 Mechanicsburg            2             2 (201) 
                 Pittsburgh               6             1 (89) 
                 Pleasant Gap             4             1 (88) 
                 York                     3             1 (88) 
South  
 Carolina        Charleston                             1 (36) 
                 Columbia                 2             1 (89) 
                 Florence                 1             1 (88) 
                 Lancaster                              2 (54) 

Tennessee        Chattanooga              3             1 (80)                          1 
                 Clarksville                                                            1 
                 Kingsport                              1 (50) 
                 Knoxville                2 
                 Dyersburg                1 
                 Collierville             1 
                 Union City               1 
                 Martin                                 1 (40) 
                 Memphis                  4             1 (80) 
                 Nashville                2             1 (80)                                    2 

Texas            Amarillo                                                               1 
                 Arlington                2             1 (60) 
                 Austin                   5             1 (80)                          1 
                 Beaumont                                                               1 
                 Dallas                   3             3 (173)        1 (96)           1                      1 
                 El Paso                                                                                       1 
                 Fort Worth               2             1 (60)                                                 1 
                 Houston                 11             2 (186)                         5         1            1 


                                       71
<PAGE>

                                                          Inpatient 
                                      Outpatient       Rehabilitation   Medical 
                                    Rehabilitation       Facilities     Centers      Surgery   Diagnostic      Other 
State              Market            Centers(1)           (Beds) (2)    (Beds)2)     Centers    Centers       Services 


                 Midland                                1 (60) 
                 San Antonio             10             3 (127)                         1                        5 
                 Texarkana                1             1 (60) 
                 Waco                     2 
                 Victoria                                                                          1 

Utah             Salt Lake City                                                         1
                 Sandy                    1             1 (86) 

Virginia         Alexandria               1 
                 Arlington                1 
                 Richmond                 2             3 (84)          1 (200)         1                        1 
                 Roanoke                  1 
                 Tyson                                                                             1 
                 Virginia Beach           3 
                 Warrenton                1 

Washington       Seattle                  1
                 Tacoma                   1

West Virginia    Huntington                             1 (40) 
                 Morgantown                             1 (80) 
                 Parkersburg                            1 (40) 
                 Princeton                              1 (40) 

Wisconsin        Green Bay                1 

</TABLE>

(1)  Includes   freestanding   outpatient   centers  and  their  satellites  and
     outpatient satellites of inpatient rehabilitation facilities.

(2)  "Beds" refers to the number of beds for which a license or  certificate  of
     need has been granted,  which may vary  materially  from beds available for
     use.

(3)  Under construction.

                                       72
<PAGE>
                                 BUSINESS OF SCA

General 

         SCA develops,  owns and operates  outpatient  surgical care centers. An
outpatient (or ambulatory)  surgical care center is a facility that is designed,
equipped and staffed for performance of surgical  procedures  which generally do
not require overnight  hospitalization  and which the treating physician chooses
not to or  cannot  perform  in his or her  office.  Approximately  500  types of
surgical  procedures  can be  performed  in SCA's  centers.  SCA  believes  that
outpatient  surgical care centers help control  health care costs.  In the areas
where SCA centers operate,  SCA believes that the fees charged by its outpatient
surgical  centers are less than those charged by hospitals for similar  services
performed on an outpatient  basis.  Because of the cost advantages of ambulatory
surgical care centers and continuing cost containment pressures,  private health
insurers and Medicare and Medicaid  programs have added ambulatory  surgery as a
covered benefit.

         SCA's ownership interest in surgical care centers typically consists of
all the capital stock of corporations which are general partners of a limited or
general  partnership  which owns and  operates  the center.  In some  instances,
separate  partnerships  have been  formed to own or lease  the real  estate  and
equipment.  The other  general and  limited  partners  of the  partnerships  are
physicians  who practice in the  communities  where the surgical  care center is
located or, in the case of joint  ventures,  other local health care  providers.
SCA and participating  partners share the center's  operating income or loss and
receive distributions of any excess cash on a quarterly basis.

         At November 30, 1995, SCA owned interests in and operated 67 outpatient
surgery centers in 24 states. SCA is currently building five centers and expects
to build or acquire a total of five centers in 1995. SCA anticipates that during
1996 ten centers will become operational.

         The table below sets forth certain  information  concerning each of the
outpatient surgery centers owned at November 30, 1995:

<TABLE>
<CAPTION>

                                                         # of         % of SCA's       # of 
      Centers Owned and              Date Operations   Operating     Ownership in   Physician 
       Fully Operated                  Began By SCA      Rooms        Partnership   Owners(1) 
<S>                                 <C>                    <C>           <C>         <C>
Lexington Surgery Center 
 Lexington, KY......................  June 1983               5            65           43 
Surgicenter of Louisville 
 Louisville, KY.....................  September 1983          4            68           34 
Surgery Center of Ft. Worth  
 Ft. Worth, TX......................  October 1983            5            59           31 
Mobile Surgery Center Mobile, AL....  October 1984            4            88           13 
Chattanooga Surgery Center 
 Chattanooga, TN....................  December 1984           4            81           28 
Evansville Surgery Center 
 Evansville, IN.....................  December 1984           5            61           42 
Cabell Huntington Surgery Center 
 Huntington, WV.....................  December 1984           5            47           37 
Memphis Surgery Center  
 Memphis, TN........................  December 1984           4            40           33 
Little Rock Surgery Center 
 Little Rock, AR....................  March 1985              5            39           28 
Charlotte Surgery Center 
 Charlotte, NC......................  March 1985              5            62           46 
Lancaster Surgery Center 
 Lancaster, PA......................  June 1985               6            60           41 

</TABLE>

                                       73
<PAGE>

<TABLE>
<CAPTION>
                                                         # of         % of SCA's       # of 
      Centers Owned and              Date Operations   Operating     Ownership in   Physician 
       Fully Operated                  Began By SCA      Rooms        Partnership   Owners(1) 
<S>                                 <C>                    <C>           <C>         <C>
Greenpark Surgery Center
 Houston, Texas.....................  June 1985           4            82            20 
Arlington Surgery Center 
 Arlington, TX......................  July 1985           4            67            22 
Sarasota Surgery Center  
 Sarasota, FL.......................  September 1985      6            73            23 
Eau Claire Surgery Center  
 Eau Claire, WI.....................  March 1986          4            26            31 
Montgomery Surgery Center 
 Rockville, MD......................  April 1986          4            36            39 
Greenville Surgery Center  
 Dallas, TX.........................  August 1986         4            65            19 
San Antonio Surgery Center  
 San Antonio, TX....................  February 1987       4            98             3 
Maple Surgery Center  
 Springfield, MA....................  April 1987          4            61            21 
Wauwatosa Surgery Center 
 Wauwatosa, WI......................  May 1987            4            67            17 
Charleston Surgery Center 
 Charleston, SC.....................  March 1988          4            57            23 
Grandview Surgery Center 
 Harrisburg, PA.....................  May 1989            4            27            30 
East El Paso Surgery Center  
 El Paso, TX........................  August 1989         4            50            18 
Tampa Outpatient Surgical Facility 
 Tampa, FL..........................  July 1989           4            52            30 
St. Petersburg Surgery Center  
 St. Petersburg, FL.................  November 1989       5            61            40 
Surgery Center of Albuquerque 
 Albuquerque, NM....................  December 1989       4            77            28 
Inland Surgery Center  
 Redlands, CA.......................  April 1990          4            36            29 
Central Maryland Surgery Center 
 Baltimore, MD......................  June 1990           5            51            10 
Forest Surgery Center  
 San Jose, CA.......................  June 1990           4            73            31 
Scranton Surgery Center  
 Scranton, PA.......................  September 1990      5            36            21 
Colorado Springs Surgery Center 
 Colorado Springs, CO...............  March 1991          4            83            18 
North Indianapolis Surgery Center 
 Indianapolis, IN...................  March 1991          4           100             0 
Central Delaware Surgery Center 
 Dover, DE..........................  August 1991         4            50             0 
San Luis Obispo Surgery Center  
 San Luis Obispo, CA................  August 1991         3            72            24 
Physicians Surgery Center  
 Ft. Myers, FL......................  September 1991      5            33            34 
Surgery Center of Fort Collins 
 Fort Collins, CO...................  October 1991        4            78            23 
</TABLE>

                                       74
<PAGE>
<TABLE>
<CAPTION>
                                                         # of         % of SCA's       # of 
      Centers Owned and              Date Operations   Operating     Ownership in   Physician 
       Fully Operated                  Began By SCA      Rooms        Partnership   Owners(1) 
<S>                                  <C>                    <C>           <C>            <C>
Surgical Center of South Jersey 
 Mt. Laurel, NJ.....................  December 1991         5            71               44 
Nashville Surgery Center 
 Nashville, TN......................  January 1992          5            83               21 
Gadsden Surgery Center  
 Gadsden, AL........................  February 1992         4            72               28 
Surgecenter of Wilson Wilson, NC ..   April 1992            4            87               13 
Oshkosh Surgery Center  
 Oshkosh, WI........................  August 1992           5            97                3 
Knoxville Surgery Center 
 Knoxville, TN......................  September 1992        5            70               31 
Aurora Surgery Center Aurora, CO ...  September 1992        5            73               25 
Pueblo Surgery Center Pueblo, CO ...  October 1992          5            74               27 
Center for Day Surgery  
 Ft. Smith, AR......................  October 1992          4            86               19 
Yuma Outpatient Surgery Center 
 Yuma, AZ...........................  October 1992          3            77               13 
Westmoreland Surgery Center  
 Mt. Pleasant, PA...................  October 1992          4            96                3 
Surgicare of Hawaii Honolulu, 
 Hawaii.............................  December 1992         4            81               32 
Roseland Surgery Center 
 Roseland, NJ.......................  December 1992         5           100                0 
Blue Ridge Day Surgery Center 
 Raleigh, NC........................  June 1993             4            65               17 
Denver West Surgery Center
 Golden, CO.........................  August 1993           5            60               30 
Emerald Coast Surgery Center  
 Ft. Walton Beach, FL...............  September 1993        5            51               34 
Physicians' Surgical Care Center 
 Winter Park, FL....................  October 1993          4            46               13 
The Surgery Center Santa Rosa, CA ..  December 1993         4            95               26 
Wausau Surgery Center Wausau, WI ...  January 1994          4            79               23 
Dothan Surgery Center Dothan, AL ...  February 1994         4            94               22 
Citrus Regional Surgery Center 
 Lecanto, FL........................  March 1994            3            78               22 
Conroe Surgery Center Conroe, TX ..   March 1994            3            73               17 
Greenville Surgery Center 
 Greenville, SC.....................  April 1994            4            80               19 
Sutter Street Surgery Center  
 San Francisco, CA..................  April 1994            3           100               -- 
Northeast Alabama Surgery Center 
 Florence, AL.......................  May 1994              2            81               19 
</TABLE>

                                       75
<PAGE>

<TABLE>
<CAPTION>
                                                         # of         % of SCA's       # of 
      Centers Owned and              Date Operations   Operating     Ownership in   Physician 
       Fully Operated                  Began By SCA      Rooms        Partnership   Owners(1) 
<S>                                  <C>                    <C>        <C>            <C>
The Surgery Center St. Joseph, MO ...  August 1994          4            42            19 
Paoli Surgery Center Paoli, PA ......  September 1994       5            36            28 
Green River Surgical Center 
 Auburn, WA..........................  June 1995            3           100             0 
Lake Forest Surgical Center  
 New Orleans, LA.....................  June 1995            4            83             8 
Glenwood Surgical Center 
 Riverside, CA.......................  June 1995            3            75             0 
Physicians' Plaza Surgical Center 
 Bakersfield, CA.....................  June 1995            4           100             0 
<FN>
- --------
   (1) Includes direct and indirect ownership interests. 
</FN>
</TABLE>

         SCA's  historical  growth has resulted from development of new centers,
joint arrangements with hospitals, health maintenance organizations ("HMOs") and
other healthcare  providers and acquisition of existing centers.  The facilities
developed  jointly  with  hospitals  are  typically  freestanding  either on the
hospital campus or located in the surrounding medical community.  All operations
of the center are  separate and distinct  from the  internal  operations  of the
hospital  or HMO.  SCA has  the  responsibility  of  developing,  financing  and
operating  these  centers  with the  hospital  or HMO owning an  interest in the
operating  entity  as well as the  physical  facility.  SCA  has  developed  the
following centers through such joint arrangements:

<TABLE>
<CAPTION>
        Center                       Date Opened                  Partners 
<S>                                  <C>                         <C>
                                                                    
Eau Claire Surgery Center..........  March 1986                     Hospital Sisters Services Incorporated, an affiliate of 
                                                                    Hospital Sisters of  the Third Order of St. Francis, and local
                                                                    physicians 

Montgomery Surgery Center..........  April 1986                     MD-IPA, a Maryland HMO, and local physicians 
                                                 
   
Grandview Surgery Center...........  May 1989                       Holy Spirit Ventures, Inc., a subsidiary of Sisters of 
                                                                    Christian Charity Health Care Corporation 
                     
Inland Surgery Center..............  April 1990                     RSI, Inc., a subsidiary of Redlands Community Hospital, and 
                                                                    local  physicians
 
Central Maryland Surgery Center ...  June 1990                      HCCA Services, Inc., a division of Care-First, Inc., and 
                                                                    local physicians 

Central Delaware Surgery Center ...  August 1991                    Central Delaware Health Care Corporation, owner of Kent 
                                                                    General Hospital 

The Surgery Center.................  August 1994                    Heartland Hospital and local physicians 

Paoli Surgery Center...............  September 1994                 Mainline Health Systems, Inc. 

Gainesville Surgery Center.........  anticipated January 1996       Northeast Georgia Health Resources, Inc. and local physicians 
   
McKenzie Surgery Center............  anticipated March 1996         Pacific Hospital Association and McKenzie-Willamette Hospital 
   
Marquette Surgery Center...........  anticipated April 1996         Marquette General Hospital 

Ukiah Surgery Center...............  anticipated September 1996     Santa Rosa Memorial Hospital 

Santa Rosa Surgery Center..........  anticipated September 1996     Santa Rosa Memorial Hospital 

</TABLE>

                                       76
<PAGE>

   Additionally, SCA has contributed the following centers to joint ventures 
with the following hospitals: 

<TABLE>
<CAPTION>

          Center                      Date of Venture                Partner 
<S>                                    <C>                 <C>
   
Cabell-Huntington Surgery Center  ...  June 1986           Mountain Regional Services, Inc., a 
                                                           subsidiary of Cabell-Huntington Hospital,  Inc. 
Little Rock Surgery Center...........  July 1994           St. Vincent Infirmary Medical Center 

Evansville Surgery Center............  September 1994      Deaconess Hospital 

Memphis Surgery Center...............  October 1994        Baptist Memorial Health Care System 

Physicians' Surgical Care Center ....  December 1994       Florida Hospital 

Physicians Surgery Center............  December 1994       Lee Memorial Hospital 
                                                           
El Paso Surgery Center...............  January 1995        Columbia Medical Center-East and Columbia  Medical 
                                                           Center-West 

Scranton Surgery Center..............  June 1995           The Mercy Hospital of Scranton 

North Indianapolis Surgery Center ...  September 1995      St. Vincent Community Health Network 
</TABLE>

         Acquisition of Existing  Centers.  The acquisition of existing  centers
has  provided  SCA with an entry into new  markets  and an  immediate  source of
revenues  and cash flow.  During the year ended  December  31, 1994 and the nine
months  ended   September  30,  1995,  SCA  purchased  five  and  four  centers,
respectively.

Organizational Structure 

         In connection with the development of outpatient surgical care centers,
SCA generally  forms a limited or general  partnership to operate the center.  A
subsidiary of SCA is typically a general partner, and local physicians or health
care providers are limited or general partners in such  partnerships.  SCA sells
partnership  interests in these  partnerships  to  physicians  who utilize SCA's
surgical  care  centers  but  typically  maintains  a majority  interest  in the
partnerships   operating  each  center.  The  proceeds  from  the  sale  of  the
partnership  interests  provide the  partnership  with the  necessary  equity to
offset a portion  of the  capital  investment  in the  surgical  center and also
provide  initial  working  capital.  Management  believes  that the  partnership
structure  generates local medical  community support for a surgical care center
by  providing  physicians  with  a  continuing   participation  in  the  center.
Management  believes that, in order to fully realize these objectives,  at least
15 physicians should initially own partnership interests in each of its surgical
care centers.

         SCA provides each of its outpatient health care centers a full range of
development and operating  services from the corporate  headquarters,  including
the following:

         o    Capitalization  -- SCA provides up to $300,000 in working  capital
              on an  as-needed  basis to fund  anticipated  start-up  losses and
              loans  or   guarantees   loans  to  fund  property  and  equipment
              expansion.

         o    Systems -- SCA provides  standardized  information systems to each
              center, including programs for financial reporting and accounting,
              claims  processing and accounts  receivable,  inventory,  accounts
              payable, and patient records.

         o    Site  Development -- SCA provides  comprehensive  site development
              services,  including  the  review of local  market  conditions  to
              assist in site selection,  land  acquisition and zoning,  building
              design and construction management.

         o    Administration -- SCA implements  operational planning and control
              policies,   analyzes   patient  and  staff   flows  and   conducts
              utilization reviews for each center.

         o    Marketing  Services -- SCA supports  local  marketing  activities,
              including the analysis of market  conditions and patient  referral
              patterns  and the  development  of prices and  services  which are
              competitive  with those offered by other health care  providers in
              the locality.

                                       77
<PAGE>
         o    Purchasing -- SCA, where  appropriate,  executes master agreements
              for purchasing  ambulatory  care equipment and supplies to provide
              to each center the economies available through volume purchases.

         o    Licensure Support -- SCA conducts necessary  feasibility  studies,
              prepares  and  files  applications  for  certificates  of need and
              develops  local  support  for  each  application,  as  well as for
              Medicare certification and local Department of Health licensure.


         o    Corporate  Supervision  and Problem  Solution -- Drawing  upon the
              extensive  backgrounds of SCA senior management in the development
              and successful operation of large proprietary health care systems,
              SCA provides ongoing management and supervision of each center.

         SCA and  participating  physicians  receive a pro rata share,  based on
their ownership  interest in a surgical care center,  of the center's  operating
income or loss and  receive  distributions  of any  excess  cash on a  quarterly
basis. The participating  physicians may also own interests in the real property
and equipment relating to SCA's centers and are allocated a corresponding amount
of the depreciation related thereto. SCA enters into a management agreement with
each  operating   partnership   pursuant  to  which  SCA  provides   management,
administrative and purchasing  services and support,  and financial  guarantees.
SCA charges a management  fee for these services based on a percentage of annual
charges  ranging from 5% to 7%. For the years ended December 31, 1992,  1993 and
1994 and the nine months ended September 30, 1995, SCA recorded  management fees
of $10,273,866, $13,260,505, $16,933,346 and $14,668,823, respectively.


Management and Operations 


         The typical SCA  surgical  care  center is a  freestanding  facility of
8,500 to 12,500 square feet with four to six fully equipped  operating rooms and
ancillary areas for reception, preparation,  recovery and administration.  SCA's
centers are normally  open  weekdays  from 6:00 a.m. to 4:00 p.m. SCA  estimates
that a  four-operating  room  surgical care center can  accommodate  up to 6,000
procedures per year.

         Each of SCA's centers is available for use only by licensed physicians,
oral surgeons and podiatrists who have admitting privileges in nearby hospitals.
Most centers have a medical  advisory  committee  responsible  for reviewing the
professional  credentials  of physicians  applying for staff  privileges and the
quality of care at the center.  SCA's surgical care centers  generally require a
staff of between 10 and 25 employees, depending on case load. The staff includes
one or more medical directors,  anesthesiologists,  registered nurses, operating
room  technicians,  a business  manager/bookkeeper  and  clerical  workers.  The
medical  director is usually a  practicing  surgeon who is  responsible  for and
supervises the quality of medical care provided at the center. SCA believes that
attracting  personnel of high  professional  standing in the local  community is
crucial to the success of the individual center.

         The  decision  to use one of SCA's  centers  is  generally  made by the
patient's  physician  after  discussion  with the patient.  An evaluation of the
procedure  and the  patient's  overall  health must also be made by the center's
anesthesiology  staff.  Patients  arrive at the  center  approximately  one hour
before  scheduled  surgery to allow  time for  admitting,  laboratory  tests and
medical history. After completion of surgery, patients usually spend up to three
hours in the recovery area before release by the center's  anesthesiology staff.
The patient is called on the day following the surgery to check on the patient's
condition.  When a surgical  center  patient  requires  an  extended  period for
recuperation, the patient is transferred to a hospital.

         Approximately  500 different  types of  procedures  can be performed in
SCA's centers,  all of which are nonemergency,  low-risk  procedures and most of
which require only a local or general  anesthetic.  The procedures most commonly
performed at SCA's surgical care centers within various specialties are:

         o    Ear,  nose  and   throat--removal  of  tonsils  and  adenoids  and
              insertion of ear drainage tubes.

         o    Gynecology--laparoscopy,   tubal   ligation,   and   dilation  and
              curettage.

         o    Orthopedic--arthroscopy, fracture repair and tendon repair.

         o    Oral--wisdom teeth extraction and dental restoration.

                                       78
<PAGE>
<PAGE>
         o    General  surgery--hernia  repair, biopsy and removal of lesions of
              the female breast and pilonidal cysts.

         o    Plastic surgery--facelifts, rhinoplasty, eyelid surgery and breast
              augmentation.

         o    Urology--cystoscopy, vasectomy and circumcision.

         o    Ophthalmology--removal of cataracts and lens implantation.

         o    Neurosurgery--hand surgery and nerve repair.

         o    Podiatry--foot surgery.

         In  recent  years,  the  medical   technology  and  equipment  used  by
physicians  during  surgery  has  improved  dramatically.  As a  result  of  the
perfection of the  laparoscope  and  arthroscope,  each of which allows  certain
invasive procedures to be performed on an outpatient basis,  certain procedures,
such as gallbladder  removal,  ligament  reconstruction and rotator cuff repair,
are now being performed on an outpatient basis.  Other surgeries  starting to be
performed on an outpatient  basis include vaginal  hysterectomies,  oophorectomy
(removal of the ovaries), ablation of endometriosis (laser treatment of abnormal
uterine tissue),  modified radical mastectomies (excision of breast tissue), and
thyroidectomy  (removal of thyroid  glands).  SCA expects these  technologies to
continue to be  perfected  in the future  resulting  in a larger  percentage  of
surgery being performed on an outpatient basis.

         SCA  currently  has 35 centers  with a total of 90  overnight  recovery
rooms in which certain patients can remain overnight,  but, because of licensing
regulations,  no longer than 23-1/2 hours. This allows the attending  physicians
to perform more intensive  procedures which may require  overnight  recovery and
observation. SCA expects to add overnight recovery rooms to existing centers and
include them in new centers where allowed by the applicable state law.  Medicare
patients cannot be kept overnight by regulation.

         SCA centers' fees range between $600 and $4,000 for each procedure. The
center's  fee does not  include  either  the  anesthesiologist's  charges or the
charges of the patient's  physician,  both of which are billed  separately.  SCA
collects  fees in a variety  of ways,  usually  in  accordance  with a  contract
between SCA and a third-party payor. In a majority of situations,  SCA bills the
payor a negotiated amount.  This negotiated fee arrangement  applies to patients
covered under Medicare, Medicaid, some Blue Cross plans and patients enrolled in
health  maintenance or preferred provider  organizations.  SCA seeks to minimize
bad debts by  verifying  insurance  coverage or by advance  collection  from the
patient. The following table summarizes the payor mix for the periods indicated:

<TABLE>
<CAPTION>
                                        December 31,    September 30, 
                                            1994            1995 
<S>                                          <C>            <C>
Medicare..............................        31%           30% 
HMO/PPO...............................        21            24 
Commercial insurance..................        20            17 
Blue Cross............................        11            10 
Medicaid/CHAMPUS/Worker's 
compensation..........................        10            11 
Self-pay..............................         7             8 
</TABLE>

         Under the  Medicare  program,  the  largest  single  payor to SCA,  the
Secretary of Health and Human  Services  determines  amounts  prospectively  for
categories of procedures  performed at outpatient surgery centers. On October 1,
1992,  Medicare  increased its  reimbursement  rates to surgery centers by 3.5%.
Reimbursement  rates were not increased to reflect cost of living  increases for
the fiscal years beginning October 1, 1993 and 1994. The reimbursement rates for
the fiscal year beginning October 1, 1995 were increased by an average of 3.2%.

         A reduction in the rates set by Medicare  could have an adverse  effect
on SCA.  Other kinds of cost  controls or limits on the ability to raise  prices
could also have a negative impact. SCA does believe,  however,  that it is a low
cost provider of surgery. To the extent that higher cost providers of surgery,

                                       79
<PAGE>
namely hospitals,  also see their reimbursement rates lowered,  there could be a
movement of cases from the  outpatient  units at hospitals  to surgery  centers.
This could  increase  the  profits of SCA since  variable  costs on  incremental
volume  are  lower  than  average  costs.  SCA  believes  that  its  experienced
management  team and low cost  structure  will  allow it to  remain  competitive
regardless of changes in health care practices.

Surgery Center Closings 


         In 1995,  SCA closed its centers in Coral  Springs,  Florida and Plano,
Texas, and SCA will close its center in San Francisco,  California by the end of
1995. Additionally, SCA closed one center in Indianapolis,  Indiana in 1994. SCA
recorded a charge in the fourth  quarter of 1994 to provide for losses  expected
to occur as a result of this  decision.  Of the four  centers  closed,  or to be
closed,  two were  acquired  in  previous  years.  SCA was unable to improve the
performance  of  these  centers,  largely  because  the  centers  were  built in
locations that were  inconvenient to doctors and patients.  Both facilities were
leased,  and the rental rates were too high to allow for profitable  operations.
The other two  centers  were built in  locations  where  competition  from other
providers  was  intense.  The centers  also were unable to obtain  managed  care
contracts.  SCA does not  anticipate  the need to close any  additional  centers
based on existing market conditions.

Competition 

         In  obtaining   physician  and  patient  utilization  of  its  centers,
obtaining  certificates of need, developing new outpatient surgical care centers
and acquiring  existing  centers,  SCA competes  with major  hospitals and large
proprietary  hospital  corporations,  outpatient surgery  corporations and local
physician groups.  Certain of these  competitors,  such as Medical Care America,
Inc., a larger  company than SCA and a wholly-owned  subsidiary of  Columbia/HCA
Healthcare  Corporation,  possess  substantially greater personnel and financial
resources  than SCA. In addition,  local  hospitals and  physicians may oppose a
certificate  of  need   application.   SCA  also  competes  with  several  other
corporations which are attempting to acquire existing surgical care centers.

         In  competing  for  physician   and  patient   utilization,   important
competitive  factors  are  convenience,  cost,  quality,  physician  loyalty and
community  relations.  Hospitals have many competitive  advantages in attracting
physicians and ambulatory patients,  including  established  community position,
physician  loyalty,  potential  price  competitiveness  through cost controls or
cross-subsidies  and  convenience  for  physicians  making  rounds or performing
inpatient surgery in the hospital.

Regulation 

         General.  Operations  of surgical  care centers are subject to federal,
state and local government  regulations.  Licensing of new surgical care centers
is subject to various governmental requirements.  Surgical care centers are also
subject to periodic  inspection by state licensing agencies to determine whether
the standards of medical care,  patient  safety,  equipment and  cleanliness are
being met.  It is  anticipated  that  governmental  regulation  will become more
comprehensive  in the  future,  but the  extent  and  resultant  impact on SCA's
operations,  earnings  and  construction  and  acquisition  programs  cannot  be
determined at this time.

         Certain  states  in which SCA  operates  or  intends  to  operate  have
statutes  requiring  certificates  of need as a prior condition to surgical care
center  construction,  acquisition,  expansion or  introduction of new services.
These  statutes  may limit SCA's  ability to develop  outpatient  surgical  care
centers.

         Certain  states have adopted  hospital  rate review  legislation  which
generally  provides that a state commission must monitor,  review or approve the
rates for various  hospital and, in certain states,  surgical care or diagnostic
center  services.  Such rate review  programs have not had an adverse  effect on
SCA's operations.  No assurances can be given of the future significance of such
programs or whether similar legislation will be adopted in other states in which
SCA may operate.

                                       80

<PAGE>
         Fraud  and  Abuse.  Limited  partners  in  SCA-affiliated  partnerships
receive cash  distributions  based upon the available cash flow, if any, of such
partnerships.  Since  many of the  limited  partners  are  physicians  or  other
entities in a position  to make or  influence  referrals,  the  distribution  of
available cash flow could come under scrutiny under the Fraud and Abuse Law. SCA
has determined that SCA-sponsored  partnerships generally do not meet all of the
criteria  of the  "investment  interest"  Safe  Harbor  as set forth in the Safe
Harbor Rules. In addition,  because not all of the investors in an SCA-sponsored
partnership  are  surgeons,  the  Proposed  ASC Safe  Harbor  would not  provide
protection if that criterion is read to exclude non-physician  investors such as
an SCA subsidiary. SCA is unable to predict whether the Proposed ASC Safe Harbor
will become final and, if so, in what form. SCA believes that its activities are
being  conducted  in  compliance  with the Fraud and Abuse  Law.  Because of the
changing  interpretations  of such laws,  however,  no assurance can be given in
this regard.

         Stark II does not specifically prohibit referrals by physicians with an
ownership  interest in, or financial  relationship  with, an ambulatory  surgery
center,  provided  that the surgery  services  are not  provided as  "outpatient
hospital  services." Should  legislation be implemented  prohibiting  physicians
from  referring  patients to any health care facility in which the physician has
any beneficial interest, SCA's operations could be adversely impacted.

         Congress is currently  considering a variety of proposals to reform the
Medicare and Medicaid  programs,  which if enacted would severely scale back the
restrictions  contained in OBRA '93 and the Fraud and Abuse Law. The legislative
proposals currently before Congress would also trim in the range of $270,000,000
from Medicare expenditures,  and $182,000,000 in Medicaid  expenditures,  over a
seven year period.  SCA is unable to predict  what, if any,  provisions  will be
enacted.  Significant cuts in government  reimbursement programs could adversely
affect the financial performance of centers operated by SCA.

         Some of the limited  partnership  agreements  contain a provision which
allows SCA to purchase the interest of each limited  partner for an amount equal
to a multiple of the partner's  allocation of taxable  income in the most recent
calendar year. SCA may issue cash or stock, including unregistered stock, at its
option to purchase the limited partners' interests. SCA believes that it has the
financial  resources  necessary  to  buy  out  all of its  limited  partners  if
required.

         In June 1994, the American Medical Association  severely restricted the
ability  of  physicians  to refer to  entities  in which  such  physicians  have
ownership,  except when the physician  directly provides care or services at the
facility and in very  limited  circumstances  such as lack of available  capital
from non-physician  sources and situations in which the facility is an extension
of the physician's  practice. In the event that the American Medical Association
changes its ethical  requirements  to preclude all referrals by  physicians  and
such ethical requirements are applied  retroactively to facilities which, at the
time of  adoption,  are  owned  in  whole  or in part by  referring  physicians,
physician referrals to centers owned by SCA could be adversely affected.

         It  is  possible  that  a  prohibition  on  physician  ownership  could
adversely  affect SCA's future  operations.  SCA believes that a majority of its
current  physician limited partners utilize the surgery centers because they are
highly  efficient and convenient to the  physicians'  practice of medicine.  For
these  reasons,  SCA believes that the majority of physicians  would continue to
perform  surgery  at the  surgery  centers  even if they were no longer  limited
partners.  It is possible,  however,  that some physicians would perform surgery
elsewhere if ownership is no longer allowed.

Insurance 

         SCA  maintains  professional  coverage for all centers on a claims made
basis with limits of coverage which SCA believes are adequate.

Employees 

         On  November  30,  1995,  SCA had  approximately  2,200  full-time  and
part-time  employees.  Of these,  27 were  corporate  personnel.  The  remaining
employees,  most of whom are nurses and office  personnel,  work at the  surgery
centers.  None  of  SCA's  employees  are  covered  by a  collective  bargaining
agreement.

                                       81
<PAGE>
Properties 

         SCA's corporate headquarters occupy approximately 11,000 square feet of
an office building  located in Nashville,  Tennessee,  under a lease expiring in
January  1996.  SCA also leases  certain of the  buildings  in which its centers
operate and the  equipment  used in certain of its centers,  either from limited
partnerships  comprised  of a  subsidiary  of SCA as general  partner  and local
physicians as limited  partners or from  physicians  who sold the center to SCA.
SCA owns interests ranging from 1% to 60% in the operations of these real estate
partnerships  and in some instances may participate in any net proceeds from the
sale of the properties.  In some cases,  SCA's limited  partnerships lease their
property from unaffiliated parties.

         The following table sets forth the location and type of property leased
and the duration of the leases as of November 30, 1995:

<TABLE>
<CAPTION>

                              Expiration                                             Rent During 
        Location                Date           Type of Property Leased                   1995 
<S>                            <C>             <C>                                    <C>
Arlington, Texas.............  July 2010        Surgical Center and Equipment       $   134,000 
Charlotte, North Carolina ...  March 2001       Surgical Center                         104,000 
Chattanooga, Tennessee ......  December 2001    Surgical Center and Equipment           125,000 
Ft. Worth, Texas.............  November 1998    Surgical Center and Equipment           116,000 
Houston, Texas...............  May 1997         Surgical Center                         209,000 
Huntington, West Virginia.. .  December 2001    Surgical Center and Equipment           244,000 
Camp Hill, Pennsylvania .....  January 1999     Surgical Center and Equipment           155,000 
Lancaster, Pennsylvania .....  Month to Month   Surgical Center                         143,000 (1) 
Lexington, Kentucky..........  May 2011         Surgical Center                          78,000 
Lexington, Kentucky..........  June 1996        Surgical Equipment                       24,000 
Little Rock, Arkansas .......  March 2001       Surgical Center and Equipment           205,000 
Louisville, Kentucky.........  January 2002     Surgical Center                         145,000 
Memphis, Tennessee...........  December 2001    Surgical Center and Equipment           145,000 
Sarasota, Florida............  September 2001   Surgical Center and Equipment           167,000 
Mobile, Alabama..............  October 2001     Surgical Center and Equipment           187,000 
Rockville, Maryland..........  Month to Month   Surgical Center                         114,000 
Dallas, Texas................  December 1996    Surgical Center                         161,000 
Eau Claire, Wisconsin .......  November 2004    Surgical Center                          19,000 
Springfield, Massachusetts...  March 1997       Surgical Center                         180,000 
Tampa, Florida...............  July 2004        Surgical Center and Equipment           280,000 
Albuquerque, New Mexico .....  October 2009     Surgical Center and Equipment           161,000 
Redlands, California.........  August 2008      Land                                     41,000 
San Jose, California.........  November 1999    Surgical Center and Equipment           288,000 
Baltimore, Maryland..........  March 2003       Surgical Center                          48,000 
Indianapolis, Indiana .......  July 2002        Land, Surgical Center, and Equipment    168,000 
Indianapolis, Indiana .......  February 1997    Land, Surgical Center and Equipment     206,000 
San Luis Obispo, California... February 2000    Surgical Center                          69,000 
Mt. Laurel, New Jersey ......  June 2006        Surgical Center                         124,000 
Gadsden, Alabama.............  October 1999     Surgical Center                         111,000 
Ft. Smith, Arkansas..........  October 2007     Surgical Center                         131,000 

</TABLE>

                                       82
<PAGE>

<TABLE>
<CAPTION>

                              Expiration                                 Rent During 
        Location                Date         Type of Property Leased       1995 
<S>                          <C>              <C>                           <C>
Honolulu, Hawaii...........  January 2011     Surgical Center               133,000 
Coral Springs, Florida ....  December 2001    Surgical Center               127,000 
Winter Park, Florida.......  September 2013   Surgical Center               136,000 
Golden, Colorado...........  December 2002    Surgical Center               142,000 
Roseland, New Jersey.......  September 2002   Surgical Center               178,000 
Aurora, Colorado...........  February 2002    Surgical Center                43,000 
Santa Rosa, California ....  December 1997    Surgical Center                72,000 
San Francisco, California .  December 1995    Surgical Center                88,000 
St Joseph, Missouri........  April 2004       Surgical Center               123,000 
Paoli, Pennsylvania........  October 2008     Land                           25,000 
Riverside, California .....  January 1999     Surgical Center                57,000 
Auburn, Washington.........  October 2000     Surgical Center                46,000 
Tampa, Florida.............  December 2001    Surgical Center               106,000 
Tampa, Florida.............  September 2001   Surgical Center                32,000 
<FN>

___________
   (1) Does not include insurance, taxes and maintenance. 
</FN>
</TABLE>
  
         The  remainder of SCA's  properties  are owned and subject to mortgage.
SCA believes that its facilities are adequate for its immediate needs.

         In 1985,  SCA  purchased  a building  containing  approximately  53,000
square feet in Lancaster,  Pennsylvania. SCA developed the property as a medical
office  building  and sold the  building  at its cost to a  limited  partnership
having as its general  partner an SCA  subsidiary  and as its  limited  partners
physicians  who use the  Lancaster  Surgery  Center and  tenants in the  medical
office building. The Lancaster Surgery Center leases approximately 13,700 square
feet of the building.

Legal Proceedings 

         There are no legal  proceedings  which could have,  in the  judgment of
management,  a material adverse effect upon SCA's financial  position or results
of operations taken as a whole.

                                       83
<PAGE>
                        PRINCIPAL STOCKHOLDERS OF SCA 


         The following table sets forth certain  information with respect to the
beneficial  ownership of SCA Common Stock as of September  30, 1995, by (i) each
person  who is known by SCA to  beneficially  own more than five  percent of SCA
Common Stock, (ii) the executive officers of SCA, (iii) each director of SCA and
(iv) all of SCA's executive officers and directors as a group.

<TABLE>
<CAPTION>

                                                       SCA Common Stock 
                                                    Number of     Percent  
             Name(1)                                Shares(2)     Owned(3) 
<S>                                                <C>            <C>
Joel C. Gordon.................................    1,560,616(4)   4.0% 
William J. Hamburg.............................      113,943        * 
Tarpley B. Jones...............................          873        * 
Dan E. Bruhl, M.D. ............................      238,614        * 
Lucius E. Burch III............................      114,945        * 
Robert J. Fraiman..............................      110,600        * 
Kenneth J. Melkus..............................       48,182        * 
Andrew W. Miller...............................    2,434,460(5)    6.2 
Edwin J. Nighbert, M.D.........................      189,685        * 
Sister Josepha Schaeffer, O.S.F................          --         -- 
The Equitable Companies Incorporated...........    4,519,200(6)   11.6 
All directors and executive officers as a 
  group (10 persons) ..........................    4,811,918      12.3 
<FN>

- ----------
  *  Indicates less than 1% ownership.

(1)  The address for Messrs. Gordon,  Hamburg, Jones, Burch, Fraiman, Melkus and
     Miller,  Drs.  Bruhl and  Nighbert,  and Sister  Schaeffer  is 102 Woodmont
     Boulevard,  Suite 610,  Nashville,  Tennessee  37205.  The  address for The
     Equitable Companies Incorporated is 787 Seventh Avenue South, New York, New
     York 10019.

(2)  Beneficial  ownership is deemed to include shares of SCA Common Stock which
     an individual  has a right to acquire  within 60 days of September 30, 1995
     upon the  exercise  of options or  warrants or  conversion  of  convertible
     securities.  The table includes options granted under SCA's Incentive Stock
     Plan of 1986 and 1990  Non-Qualified  Stock  Option  Plan for  Non-Employee
     Directors.  These shares are deemed to be  outstanding  for the purposes of
     computing the percentage  ownership of that individual,  but are not deemed
     outstanding  for the  purposes of  computing  the  percentage  of any other
     person.  Unless otherwise noted in the following footnotes,  the persons as
     to whom  information is given had sole voting and investment power over the
     shares of SCA Common Stock shown as beneficially owned.

(3)  Computation based upon 38,993,892 shares outstanding as September 30, 1995.

(4)  Includes  1,186,192 shares with respect to which Mr. Gordon has sole voting
     and investment  rights.  Also includes 174,715 shares held by his wife, and
     85,404 shares held in trust for his  grandchildren,  as to which shares Mr.
     Gordon disclaims beneficial ownership. Also includes 115,305 shares held by
     a partnership as to which Mr. Gordon has sole voting and investment power.

(5)  Includes  2,326,960  shares  as to which Mr.  Miller  has sole  voting  and
     investment  rights.   Also  includes  107,500  shares  held  in  a  private
     foundation  with respect to which Mr. Miller has sole voting and investment
     control.

(6)  According to a Form 13G filed with the SEC dated  August 9, 1995,  AXA, The
     Equitable  Companies  Incorporated  (through three of its subsidiaries) and
     the following  five French  mutual  insurance  companies (as a group):  AXA
     Assurances I.A.R.D. Mutuelle, AXA Assurances Vie Mutuelle, Alpha Assurances
     I.A.R.D  Mutuelle,  Alpha  Assurances Vie Mutuelle and Uni Europe Assurance
     Mutuelle  (collectively,  the "AXA  Companies")  reported  ownership of the
     shares listed in the foregoing table.
</FN>
</TABLE>

                                       84
<PAGE>
        AMENDMENT TO HEALTHSOUTH RESTATED CERTIFICATE OF INCORPORATION 
                     TO INCREASE AUTHORIZED COMMON STOCK 

General 


         At a meeting on October 12, 1995,  the  HEALTHSOUTH  Board of Directors
approved an amendment (the  "Amendment")  to Article  FOURTH of the  HEALTHSOUTH
Certificate to increase the number of authorized  shares of  HEALTHSOUTH  Common
Stock from 150,000,000 to 250,000,000 shares of Common Stock, par value $.01 per
share. Such approval was subject to the approval of the holders of a majority of
the outstanding shares of HEALTHSOUTH Common Stock. Approval and adoption of the
Amendment is a condition to the obligations of HEALTHSOUTH and SCA to consummate
the Merger.

         In connection  with the  Amendment,  the following  resolution  will be
introduced at the HEALTHSOUTH Special Meeting:

              RESOLVED,  that the  first  paragraph  of  Article  FOURTH  of the
              Restated  Certificate  of  Incorporation  of this  Corporation  be
              amended to read as follows:

                  "FOURTH.  The  total  number  of  shares  of stock  which  the
                  Corporation  shall  have  authority  to issue  is Two  Hundred
                  Fifty-One Million Five Hundred Thousand  (251,500,000) shares,
                  consisting of Two Hundred Fifty Million  (250,000,000)  shares
                  of Common Stock,  par value One Cent ($.01) per share, and One
                  Million Five Hundred Thousand  (1,500,000) shares of Preferred
                  Stock, par value Ten Cents ($.10) per share."

Increase in Authorized Common Stock 


         The Board of Directors recommends that HEALTHSOUTH stockholders approve
the  Amendment  to  increase  the  authorized  Common  Stock of  HEALTHSOUTH  to
250,000,000  shares of  Common  Stock,  par value  $.01 per  share,  because  it
considers such proposal to be in the best long-term and short-term  interests of
HEALTHSOUTH and its stockholders. Under the HEALTHSOUTH Certificate, HEALTHSOUTH
presently has authority to issue  150,000,000  shares of Common Stock, par value
$.01 per share,  of which  96,745,592  shares  were  issued and  outstanding  on
November 30,  1995.  In addition,  as of November  30, 1995,  approximately  (a)
16,004,858 shares of Common Stock were reserved for issuance under HEALTHSOUTH's
Stock Option Plans, under which options to purchase a total of 14,483,454 shares
of Common Stock were  outstanding,  (b) 76,639 shares were reserved for issuance
upon the  exercise  of  outstanding  warrants,  and (c)  6,112,956  shares  were
reserved  for  issuance  upon   conversion  of   HEALTHSOUTH's   5%  Convertible
Subordinated  Debentures  due 2001 (the  "Debentures").  The number of shares of
HEALTHSOUTH  Common Stock  currently  reserved  for  issuance,  including  those
reserved for issuance in connection with the Merger, when added to the number of
shares currently outstanding, exceeds the number of shares of HEALTHSOUTH Common
Stock currently authorized.

         The  proposed  increase  in the number of shares of  authorized  Common
Stock will  ensure that a  sufficient  number of shares  will be  available,  if
needed, for issuance in connection with the Merger, the outstanding  commitments
referred to in the  immediately  preceding  paragraph,  and any possible  future
transactions  approved  by  HEALTHSOUTH  Board of  Directors,  including,  among
others,  stock  splits,  stock  dividends,  acquisitions,  financings  and other
corporate  purposes.  The  HEALTHSOUTH  Board  of  Directors  believes  that the
availability  of the  additional  shares of  HEALTHSOUTH  Common  Stock for such
purposes  without  delay or the necessity  for a special  stockholders'  meeting
(except as may be required by applicable law or regulatory authorities or by the
rules of any  stock  exchange  on  which  HEALTHSOUTH's  securities  may then be
listed) will be beneficial to HEALTHSOUTH  by providing it with the  flexibility
required to consider and respond to future business  opportunities  and needs as
they arise.  The  availability  of additional  authorized  shares of HEALTHSOUTH
Common Stock will also

                                       85
<PAGE>

enable  HEALTHSOUTH to act promptly when the Board of Directors  determines that
the issuance of additional shares of HEALTHSOUTH  Common Stock is advisable.  It
is possible that shares of HEALTHSOUTH  Common Stock may be issued at a time and
under  circumstances  that may  increase  or  decrease  earnings  per  share and
increase or decrease the book value per share of shares presently held.

         Except for issuance in connection with the Merger, the Company does not
have   any   immediate   plans,   agreements,   arrangements,   commitments   or
understandings  with respect to the issuance of any of the remaining  additional
shares of HEALTHSOUTH Common Stock which would be authorized by the Amendment.

         The HEALTHSOUTH  Board of Directors  recommends that  stockholders vote
FOR the approval and adoption of the Amendment to the HEALTHSOUTH Certificate to
increase the authorized shares of HEALTHSOUTH Common Stock to 250,000,000 shares
of HEALTHSOUTH  Common Stock,  par value $.01 per share. The affirmative vote of
the holders of a majority of the outstanding  shares of HEALTHSOUTH Common Stock
entitled to vote at the  HEALTHSOUTH  Special  Meeting will be necessary for the
approval  of  the  Amendment  to  the   HEALTHSOUTH   Restated   Certificate  of
Incorporation.


                   DESCRIPTION OF CAPITAL STOCK OF HEALTHSOUTH


         HEALTHSOUTH is authorized by the HEALTHSOUTH Certificate to issue up to
151,500,000  shares of capital stock, of which 150,000,000 shares are designated
Common  Stock,  par value $.01 per share,  and 1,500,000  shares are  designated
Preferred  Stock, par value $.10 per share.  Following  approval and adoption of
the Amendment,  HEALTHSOUTH will be authorized to issue up to 251,500,000 shares
of capital stock, of which  250,000,000  shares will be designated  Common Stock
and 1,500,000 shares will be designated Preferred Stock.

Common Stock 

         As of November 30, 1995,  there were  96,745,592  shares of HEALTHSOUTH
Common Stock  outstanding.  In addition,  there were  outstanding  options under
HEALTHSOUTH's stock option plans to purchase an additional  14,483,454 shares of
HEALTHSOUTH  Common Stock. An additional  1,521,404 shares of HEALTHSOUTH Common
Stock were  reserved for future  option  grants under such plans.  Additionally,
6,112,956  shares are  currently  reserved for issuance  upon  conversion of the
Debentures,  and 76,639  shares were  reserved for issuance upon the exercise of
outstanding warrants.


         Holders of HEALTHSOUTH Common Stock are entitled to participate equally
in dividends when and as declared by the Board of Directors out of funds legally
available therefor and, in the event of liquidation or distribution of assets of
HEALTHSOUTH,  are  entitled  to share  ratably in such  assets  remaining  after
payment of liabilities. Stockholders are entitled to one vote per share. Holders
of HEALTHSOUTH Common Stock have no conversion, preemptive or other subscription
rights,  and there are no redemption or sinking fund  provisions with respect to
such stock.  The outstanding  shares of HEALTHSOUTH  Common Stock are fully paid
and nonassessable.

Fair Price Provision 

         The  HEALTHSOUTH  Certificate  contains  certain  provisions  requiring
supermajority  stockholder approval to effect specified  extraordinary corporate
transactions  unless  certain  conditions are met. The  HEALTHSOUTH  Certificate
requires the affirmative vote of 66 2/3 % of all shares of HEALTHSOUTH  entitled
to vote in the election of Directors  to approve a "business  combination"  with
any "other entity" that is the beneficial owner, directly or indirectly, of more
than  20% of the  outstanding  shares  of  HEALTHSOUTH  entitled  to vote in the
election  of  Directors.   For  purposes  of  this   restriction,   a  "business
combination"  includes:  (a)  the  sale,  exchange,  lease,  transfer  or  other
disposition  by  HEALTHSOUTH  of all,  or  substantially  all,  of its assets or
business; (b) any merger or consolidation of HEALTHSOUTH;  and (c) certain sales
of  HEALTHSOUTH's  Common Stock in exchange of cash,  assets,  securities or any
combination  thereof.  An "other entity" is defined to include,  generally,  any
corporation,   person  or  entity,  and  any  affiliate  or  associate  of  such
corporation, person or entity.

                                       86
<PAGE>
         The foregoing  supermajority  vote shall not be required  where, in the
business combination,  (i) HEALTHSOUTH's  stockholders receive consideration per
share not less than the  highest  per share  price  paid by the other  entity in
acquiring any of its holdings of HEALTHSOUTH's  Common Stock (subject to certain
adjustments upward) and (ii) certain other requirements, designed to prevent the
other  entity  from  receiving  disproportionate  gains in  connection  with the
business combination, are satisfied.


         The  provisions  of  the  HEALTHSOUTH   Certificate  described  in  the
preceding  paragraphs,  and its Bylaws,  may be amended or repealed  only by the
affirmative vote of 66 2/3 % of the shares entitled to vote thereon.

         The effect of the foregoing provisions is to make it more difficult for
a person,  entity or group to effect a change in control of HEALTHSOUTH  through
the acquisition of a large block of  HEALTHSOUTH's  voting stock, or to effect a
merger or other  acquisition that is not approved by a majority of HEALTHSOUTH's
Directors  serving in office prior to the  acquisition by the other entity of 5%
or more of HEALTHSOUTH's stock. In addition,  holders of the Debentures have the
right to require  HEALTHSOUTH  to redeem the Debentures at 100% of the principal
amount  thereof,  plus accrued  interest,  upon the occurrence of certain events
involving  a sale or merger of  HEALTHSOUTH,  unless  holders  of  HEALTHSOUTH's
Common Stock shall receive an amount per share at least equal to the  conversion
price  of  the  Debentures  in  effect  on the  date  such  sale  or  merger  is
consummated.  Such  holders'  redemption  option  may  impede  certain  forms of
takeovers if the potential  acquiror is unable to finance the  redemption of the
Debentures.

Section 203 of the DGCL 

         HEALTHSOUTH  is subject to the  provisions  of Section 203 of the DGCL.
That section provides, with certain exceptions,  that a Delaware corporation may
not engage in any of a broad  range of  business  combinations  with a person or
affiliate or associate of such person who is an "interested  stockholder"  for a
period  of three  years  from the date  that such  person  became an  interested
stockholder  unless:  (i) the  transaction  resulting in a person's  becoming an
interested stockholder, or the business combination, is approved by the board of
directors  of  the   corporation   before  the  person   becomes  an  interested
stockholder,  (ii)  the  interested  stockholder  acquires  85% or  more  of the
outstanding  voting stock of the corporation in the same  transaction that makes
it an interested stockholder  (excluding shares held by directors,  officers and
certain  employee  stock  ownership  plans);  or (iii) on or after  the date the
person becomes an interested  stockholder,  the business combination is approved
by the corporation's  board of directors and by the holders of at least 66 2/3 %
of the corporation's  outstanding  voting stock at an annual or special meeting,
excluding   shares  owned  by  the   interested   stockholder.   An  "interested
stockholder" is defined to include any person, and the affiliates and associates
of such  person that (i) is the owner of 15% or more of the  outstanding  voting
stock of the corporation or (ii) is an affiliate or associate of the corporation
and  was  the  owner  of 15% or  more of the  outstanding  voting  stock  of the
corporation at any time within the three-year  period  immediately  prior to the
date on which it is sought to be determined whether such person is an interested
stockholder.  It is  anticipated  that the provisions of Section 203 of the DGCL
may  encourage  companies  or others  interested  in  acquiring  HEALTHSOUTH  to
negotiate  in  advance  with the  HEALTHSOUTH  Board  of  Directors,  since  the
stockholder approval requirement would be avoided if a majority of the directors
then in office approve either the business  combination or the transaction which
results in the acquiror becoming an interested stockholder.

Preferred Stock 

         The HEALTHSOUTH  Certificate authorizes the issuance of up to 1,500,000
shares of Preferred Stock, par value $.10 per share (the "HEALTHSOUTH  Preferred
Stock").  The Board of  Directors  has the  authority  to issue the  HEALTHSOUTH
Preferred  Stock  in one or  more  series  and to fix the  rights,  preferences,
privileges  and  restrictions,  including the dividend  rights,  dividend  rate,
conversion  rights,  voting  rights,  terms of redemption,  redemption  price or
prices, liquidation preferences and the number of shares constituting any series
or the  designations  of such series,  without any further vote or action by the
stockholders. Issuance of shares of HEALTHSOUTH Preferred Stock, while providing
flexibility in

                                       87
<PAGE>
connection with possible  acquisitions and other corporate purposes,  could have
the  effect of making it more  difficult  for a third  party to  acquire,  or of
discouraging a third party from acquiring,  a majority of the outstanding voting
stock of HEALTHSOUTH.  Any such issuance could also adversely  affect the voting
power of the holders of the HEALTHSOUTH  Common Stock. The Board of Directors of
HEALTHSOUTH  has no  current  intention  of issuing  any  shares of  HEALTHSOUTH
Preferred Stock.

Transfer Agent 

         The transfer  agent and registrar for the  HEALTHSOUTH  Common Stock is
Chemical Bank, New York, New York.


























                                       88
<PAGE>

                           COMPARISON OF RIGHTS OF SCA
                          AND HEALTHSOUTH STOCKHOLDERS

         Both SCA and HEALTHSOUTH are  incorporated in Delaware.  Holders of the
SCA Shares will continue to have their rights and obligations as stockholders of
HEALTHSOUTH  after the Merger  governed  by Delaware  law.  Set forth below is a
summary  comparison  of  the  rights  of a  HEALTHSOUTH  stockholder  under  the
HEALTHSOUTH  Certificate and HEALTHSOUTH's Bylaws (the "HEALTHSOUTH Bylaws"), on
the one hand,  and the  rights  of an SCA  stockholder  under  the SCA  Restated
Certificate  of  Incorporation,  as amended (the "SCA  Certificate"),  and SCA's
Bylaws (the "SCA Bylaws"), on the other hand. The information set forth below is
qualified  in its  entirety by reference  to the  HEALTHSOUTH  Certificate,  the
HEALTHSOUTH Bylaws, the SCA Certificate and the SCA Bylaws.

Classes and Series of Capital Stock 

         SCA.  The  authorized  capital  stock  of SCA  consists  of a total  of
100,000,000  shares of Common Stock, par value $.25 per share. As of December 8,
1995,  there were  39,496,039  shares of SCA Common Stock  outstanding.  The SCA
Certificate does not authorize the issuance of any shares of preferred stock. In
addition,  there  were  outstanding  options  under  SCA stock  option  plans to
purchase an  additional  1,209,297  shares of SCA Common  Stock.  An  additional
482,120  shares of SCA Common Stock were reserved for future option grants under
such plans. Furthermore, there were outstanding warrants exercisable for 217,184
shares of SCA Common  Stock.  An additional  449,127  shares of SCA Common Stock
were  reserved  for issuance  pursuant to the  exercise of warrants  that may be
issued in the future.


         HEALTHSOUTH.  HEALTHSOUTH is authorized by the HEALTHSOUTH  Certificate
to issue up to 151,500,000  shares of capital stock, of which 150,000,000 shares
are designated  Common Stock, par value $.01 per share, and 1,500,000 shares are
designated  Preferred  Stock, par value $.10 per share. As of November 30, 1995,
there  were  96,745,592  shares of  HEALTHSOUTH  Common  Stock  outstanding.  In
addition, there were outstanding options under HEALTHSOUTH stock option plans to
purchase  an  additional  14,483,454  shares of  HEALTHSOUTH  Common  Stock.  An
additional 1,521,404 shares of HEALTHSOUTH Common Stock were reserved for future
option  grants under such plans.  Furthermore,  6,112,956  shares are  currently
reserved for issuance upon conversion of the Debentures,  and 76,639 shares were
reserved for issuance upon the exercise of  outstanding  warrants.  The Board of
Directors of HEALTHSOUTH  has the authority to issue the  HEALTHSOUTH  Preferred
Stock in one or more series and to fix the rights,  preferences,  privileges and
restrictions  for each such  series,  without any further  vote or action by the
stockholders.  As of  November  30, 1995,  there were no shares of  HEALTHSOUTH
Preferred  Stock  issued  and  outstanding,   and  the  Board  of  Directors  of
HEALTHSOUTH has no present intention of issuing shares of HEALTHSOUTH  Preferred
Stock.


Size and Election of the Board of Directors 

         SCA.  The SCA  Bylaws  provide  that the SCA Board of  Directors  shall
consist of at least three members.  This number may be increased or decreased by
action of the Board of Directors or the  stockholders.  Directors are elected by
the stockholders at each annual meeting of stockholders.  Vacancies on the Board
of  Directors  resulting  from an  increase  in the number of  Directors  or the
removal of Directors may be filled by a majority  vote of the Directors  then in
office. All other vacancies are filled by the stockholders.  The SCA Bylaws also
provide for the election of a maximum of three Advisory  Directors by a majority
of the Board of Directors.  Such Advisory Directors, who are to assist the Board
of Directors in its conduct of the affairs of SCA,  hold office for such term as
determined by the Board of Directors.

         HEALTHSOUTH.  The HEALTHSOUTH Bylaws provide that the HEALTHSOUTH Board
of  Directors  shall  consist of at least one  director and that the size of the
HEALTHSOUTH  Board of Directors  may be fixed by the  directors  then in office.
Directors of HEALTHSOUTH  are elected by a plurality of votes cast at the annual
meeting of  stockholders.  Vacancies in the Board of Directors and newly created
directorships  resulting from any increase in the authorized number of directors
are filled by a majority of directors then in office.

                                       89
<PAGE>
Removal of Directors 

         SCA. The SCA Bylaws  provide  that  Directors  may be removed,  with or
without cause,  by a majority vote of the shares entitled to vote at an election
of Directors.

         HEALTHSOUTH.  The  HEALTHSOUTH  Bylaws  provide  that a director may be
removed  with or without  cause by the vote of the  holders of a majority of the
shares of capital stock entitled to vote thereon.

Other Voting Rights 

         SCA. The SCA Common Stock is not divided into  classes,  and SCA has no
classes  or series of capital  stock  issued or  outstanding  other than the SCA
Common Stock.  Each SCA stockholder  holding shares of SCA Common Stock entitled
to be voted on any matter,  including the election of directors,  shall have one
vote on each such matter submitted to vote at a meeting of stockholders for each
such share of SCA Common  Stock held by such  stockholder  as of the record date
for such meeting. Except as specifically provided otherwise by law or by the SCA
Certificate  or the SCA  Bylaws,  the vote of the  holders of a majority  of the
shares of capital stock present or represented  and entitled to vote is required
for the approval of any matter at a meeting of stockholders.

         HEALTHSOUTH.  The HEALTHSOUTH Common Stock is not divided into classes,
and  HEALTHSOUTH has no classes or series of capital stock issued or outstanding
other than the HEALTHSOUTH  Common Stock. Each HEALTHSOUTH  stockholder  holding
shares of HEALTHSOUTH Common Stock entitled to be voted on any matter, including
the election of directors,  shall have one vote on each such matter submitted to
vote at a meeting  of  stockholders  for each such share of  HEALTHSOUTH  Common
Stock held by such stockholder as of the record date for such meeting. Except as
specifically provided otherwise by law or by the HEALTHSOUTH  Certificate or the
HEALTHSOUTH  Bylaws,  the vote of the  holders  of a  majority  of the shares of
capital  stock present or  represented  and entitled to vote is required for the
approval of any matter at a meeting of HEALTHSOUTH stockholders.

Dividends 

         SCA. The SCA  Certificate  grants the Board of  Directors  the power to
distribute to the stockholders, without a vote of the stockholders, a portion of
the assets of SCA out of the capital  surplus of SCA. The SCA  Certificate  also
provides  that if at any time  SCA has more  than  one  class of  authorized  or
outstanding  stock,  the Board of  Directors  has the power to pay  dividends in
shares of any class to the  holders of shares of any class,  without the vote of
the  stockholders  of the class in which the payment is made.  SCA currently has
only one class of stock authorized and outstanding.

         HEALTHSOUTH. The HEALTHSOUTH Certificate contains no provisions similar
to the dividend provisions of the SCA Certificate set forth above.

Conversion and Dissolution 

         SCA. The SCA Common Stock has no conversion features,  and no shares of
preferred stock are authorized by the SCA Certificate.

         HEALTHSOUTH.  The HEALTHSOUTH Common Stock has no conversion  features.
The HEALTHSOUTH  Certificate authorizes 1,500,000 shares of Preferred Stock, par
value $.10 per share,  and provides  that such shares of  HEALTHSOUTH  Preferred
Stock  may have  such  voting  powers,  preferences  and  other  special  rights
(including,  without  limitation,  the  right  to  convert  the  shares  of such
HEALTHSOUTH Preferred Stock into shares of HEALTHSOUTH Common Stock) as shall be
stated in the HEALTHSOUTH  Certificate or resolutions providing for the issuance
of HEALTHSOUTH Preferred Stock. If the Board of Directors were to designate such
a series of HEALTHSOUTH  Preferred Stock, such HEALTHSOUTH Preferred Stock could
be entitled to preferential payments in the event of dissolution of HEALTHSOUTH.

                                       90
<PAGE>
Fair Price Provision 

         SCA.  Neither  the  SCA  Certificate  nor the SCA  Bylaws  contain  any
provisions dealing with approval and adoption of a business  combination similar
to those contained in the HEALTHSOUTH Certificate set forth below.

         HEALTHSOUTH.  The HEALTHSOUTH Certificate provides that the vote of the
holders of 662/3% of all shares of HEALTHSOUTH  entitled to vote in the election
of directors is required for the approval and adoption of a business combination
(as defined in the HEALTHSOUTH  Certificate)  with any entity (as defined in the
HEALTHSOUTH  Certificate)  if,  on the  record  date  for the  determination  of
stockholders entitled to vote thereon, the other entity is the beneficial owner,
directly  or  indirectly,  of  more  than  20%  of  the  outstanding  shares  of
HEALTHSOUTH  entitled  to  vote  in  the  election  of  directors.   The  voting
requirements  of the "fair price"  provision  are not  applicable  to a business
combination  involving a holder of 20% or more of HEALTHSOUTH's  voting stock in
the  business   combination,   if:  (i)   HEALTHSOUTH's   stockholders   receive
consideration  per share not less than the  highest  per share price paid by the
other entity in acquiring  any of its holdings of the  HEALTHSOUTH  Common Stock
(subject to certain upward  adjustments);  and (ii) certain other  requirements,
designed to prevent the other entity from  receiving  disproportionate  gains in
connection with the business  combination,  are satisfied.  See  "DESCRIPTION OF
CAPITAL STOCK OF HEALTHSOUTH -- Fair Price Provision".

Amendment or Repeal of the Certificate of Incorporation 

         Under Delaware law, unless its certificate of  incorporation or by-laws
otherwise  provide,  amendments of a corporation's  certificate of incorporation
generally  require the approval of the holders of a majority of the  outstanding
stock entitled to vote thereon, and if such amendment would increase or decrease
the number of authorized  shares of any class or series or the par value of such
shares or would  adversely  affect  the  shares  of such  class or  series,  the
approval of a majority of the outstanding stock of such class or series.

         SCA. The SCA Certificate  does not contain any provisions  dealing with
the amendment of the SCA  Certificate.  The SCA  Certificate  and the SCA Bylaws
provide  that the SCA Bylaws may be  altered,  amended or repealed by a majority
vote of the Board of Directors or by a majority vote of the outstanding stock of
SCA.

         HEALTHSOUTH.  The HEALTHSOUTH  Certificate requires approval by holders
of at least 662/3% of the outstanding  shares entitled to vote thereon to repeal
or amend Article SIXTH of the HEALTHSOUTH  Certificate (regarding the calling of
special  meetings  by the  stockholders),  Article  SEVENTH  of the  HEALTHSOUTH
Certificate  (regarding  the "fair price"  provision)  and Article EIGHTH of the
HEALTHSOUTH   Certificate   (regarding   the   amendment   of  the   HEALTHSOUTH
Certificate).  The HEALTHSOUTH  Certificate also provides that a majority of the
HEALTHSOUTH Board of Directors may make, alter or repeal the HEALTHSOUTH Bylaws.

Special Meetings of Stockholders 

         SCA. The SCA Bylaws provide that a special meeting of stockholders  may
be called by the  President  of SCA and shall be called by the  Secretary or any
other  officer of SCA at the  request  in writing of a majority  of the Board of
Directors or the holders of at least one-tenth of all shares entitled to vote at
the meeting.

         HEALTHSOUTH.  The HEALTHSOUTH  Bylaws provide that a special meeting of
the  HEALTHSOUTH  stockholders  may be  called  by a  majority  of the  board of
directors or by the holders of at least 20% of the outstanding shares of capital
stock of HEALTHSOUTH entitled to vote in the election of directors.

Liability of Directors 

         The  DGCL  permits  a  corporation   to  include  a  provision  in  its
certificate of incorporation eliminating or limiting the personal liability of a
director or officer to the corporation or its stockholders for

                                       91
<PAGE>
damages  for  breach  of the  director's  fiduciary  duty,  subject  to  certain
limitations.  Each  of the  HEALTHSOUTH  Certificate  and  the  SCA  Certificate
includes such a provision,  as set forth below, to the maximum effect  permitted
by law.

         Each of the HEALTHSOUTH  Certificate  and the SCA Certificate  provides
that a  director  will  not be  personally  liable  to  the  corporation  or its
stockholders  for monetary  damages for breach of fiduciary  duty as a director,
except for liability (i) for any breach of the director's duty of loyalty to the
corporation or its stockholders, (ii) for acts or omissions not in good faith or
which involve intentional  misconduct or a knowing violation of law, (iii) under
Section 174 of the DGCL, which concerns  unlawful  payments of dividends,  stock
purchases or  redemptions  or (iv) for any  transaction  from which the director
derived an improper personal benefit.

         While these provisions provide directors with protection from awards of
monetary  damages for breaches of their duty of care, they do not eliminate such
duty.  Accordingly,  these provisions will have no effect on the availability of
equitable  remedies such as an  injunction  or rescission  based on a director's
breach of his or her duty of care.  The provisions  described  above apply to an
officer of the  corporation  only if he or she is a director of the  corporation
and is acting in his or her capacity as  director,  and do not apply to officers
of the corporation who are not directors.

Indemnification of Directors and Officers 

         The DGCL  permits  a  corporation  to  indemnify  officers,  directors,
employees  and  agents  for  actions  taken in good  faith and in a manner  they
reasonably  believed  to be in, or not  opposed  to, the best  interests  of the
corporation,  and  with  respect  to any  criminal  action,  which  they  had no
reasonable  cause to believe was unlawful.  The DGCL provides that a corporation
may  advance  expenses  of defense  (upon  receipt of a written  undertaking  to
reimburse  the  corporation  if  indemnification  is not  appropriate)  and must
reimburse a  successful  defendant  for  expenses,  including  attorneys'  fees,
actually and  reasonably  incurred,  and permits a  corporation  to purchase and
maintain liability  insurance for its directors and officers.  The DGCL provides
that  indemnification may not be made for any claim, issue or matter as to which
a  person  has  been  adjudged  by a  court  of  competent  jurisdiction,  after
exhaustion of all appeals therefrom, to be liable to the corporation, unless and
only to the extent a court  determines  that the person is entitled to indemnity
for such expenses as the court deems proper.

         The HEALTHSOUTH  Bylaws provide that each person who is involved in any
actual or  threatened  action,  suit or  proceeding,  whether  civil,  criminal,
administrative or investigative,  by reason of the fact that he or she is or was
a director,  officer, employee or agent of HEALTHSOUTH,  or is or was serving at
the request of HEALTHSOUTH as a director,  officer, employee or agent of another
corporation  or of a  partnership,  joint  venture,  trust or other  enterprise,
including  service with respect to an employee benefit plan, will be indemnified
by HEALTHSOUTH  to the full extent  permitted by the DGCL, as the same exists or
may hereafter be amended (but,  in the case of any such  amendment,  only to the
extent   that  such   amendment   permits   HEALTHSOUTH   to   provide   broader
indemnification  rights than said law permitted  prior to such  amendment) or by
other  applicable  laws  then  in  effect.  The  SCA  Bylaws  also  provide  for
indemnification  to the full  extent  permitted  by the DGCL  for  officers  and
directors.

         The  Plan  provides  that all  rights  to  indemnification  for acts or
omissions  occurring  prior to the Effective  Time of the Merger now existing in
favor of the current or former  directors  or officers of SCA as provided in its
respective  certificate of  incorporation or bylaws shall survive the Merger and
shall continue in full force and effect in accordance with their terms.

         Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors,  officers or persons controlling  HEALTHSOUTH
pursuant to the foregoing provisions,  HEALTHSOUTH has been informed that in the
opinion of the SEC such indemnification is against public policy as expressed in
the Securities Act and is therefore unenforceable.

                                       92
<PAGE>

                            OPERATIONS AND MANAGEMENT
                         OF HEALTHSOUTH AFTER THE MERGER

Operations 


         After  the  consummation  of the  Merger,  SCA  will be a  wholly-owned
subsidiary  of  HEALTHSOUTH,  and all of  SCA's  subsidiaries  will be  indirect
wholly-owned  subsidiaries  of  HEALTHSOUTH.  SCA will  operate  under  the name
Surgical  Care  Affiliates,  Inc.  HEALTHSOUTH  will  continue  to engage in the
business of providing rehabilitative healthcare services as prior to the Merger,
working  with the  management  of SCA to operate and  continue  to expand  SCA's
business.  As  noted  elsewhere  in  this   Prospectus-Joint   Proxy  Statement,
HEALTHSOUTH currently operates rehabilitation facilities in approximately 70% of
SCA's markets, and HEALTHSOUTH,  by virtue of its national network, has existing
managed care relationships that it anticipates will enhance SCA's patient volume
and make it more  competitive  in the  markets  which it serves.  Management  of
HEALTHSOUTH believes that, because of the movement toward increased  utilization
of  outpatient  surgery  and the  need of many  of  such  surgery  patients  for
rehabilitative  healthcare services,  significant  cross-referral  business will
create  operating  synergies  that will  benefit  both  Companies  and result in
benefits to patients and payors from  packaged  pricing of bundled  surgical and
rehabilitative  healthcare services in these common markets. In addition,  it is
believed that significant  operating  synergies in the areas of cost of capital,
purchasing power and overhead reduction will result in more efficient operations
and management for both  HEALTHSOUTH and SCA. As SCA is the largest  independent
operator  of  outpatient  surgery  centers  in the  United  States,  HEALTHSOUTH
believes that its  accelerated  growth  program for SCA's  business will provide
another  avenue  of  growth  for  HEALTHSOUTH's  business  independent  of,  but
complementary  to,  its   rehabilitative   healthcare   business.   No  material
disposition  or  restructuring  of either of  HEALTHSOUTH or SCA or any material
part thereof is contemplated as a result of the Merger.  See the information set
forth herein and in the documents  incorporated herein by reference as set forth
under  "INCORPORATION  OF  CERTAIN  INFORMATION  BY  REFERENCE",   "BUSINESS  OF
HEALTHSOUTH" and "BUSINESS OF SCA".

Management 

         After the  consummation of the Merger,  HEALTHSOUTH  will be managed by
the same Board of  Directors  and  executive  officers  as existed  prior to the
Merger,  except that Joel C. Gordon is expected to be elected to the HEALTHSOUTH
Board of  Directors  and  Tarpley  B.  Jones  will  become  President  and Chief
Operating Officer -- HEALTHSOUTH Surgery Centers.

         Mr. Gordon has been Chairman of the Board of Directors of SCA since its
founding in 1982 and has served as its Chief  Executive  Officer since 1987. Mr.
Gordon  serves  on  the  Boards  of  Directors  of  Genesco,  Inc.,  an  apparel
manufacturer;  HealthWise  of  America,  Inc.,  an owner and  operator of health
maintenance  organizations;  and  SunTrust  Bank of  Nashville,  N.A., a bank in
Nashville, Tennessee.

         Mr. Jones has been Senior Vice President and Chief Financial Officer of
SCA since January 1, 1992. Prior to joining SCA, he served as Treasurer,  Senior
Vice President and Chief  Financial  Officer,  and then Executive Vice President
and Chief  Financial  Officer,  of  Comdata  Holdings  Corporation  and  Comdata
Network, Inc.


                                     EXPERTS

         The  consolidated  financial  statements  and  schedule of  HEALTHSOUTH
Corporation,   the   consolidated   financial   statements  of  Surgical  Health
Corporation, the consolidated financial statements of Rehab Systems Company, the
consolidated financial statements of ReLife, Inc. and the consolidated financial
statements of Sutter Surgery Centers Inc. appearing or incorporated by reference
in this  Prospectus-Joint  Proxy Statement and Registration  Statement have been
audited by Ernst & Young LLP, independent  auditors,  to the extent indicated in
their reports thereon also appearing  elsewhere  herein and in the  Registration
Statement or incorporated by reference.  Such consolidated  financial statements
have been  included  herein or  incorporated  by reference in reliance upon such
reports  given upon the  authority  of such firm as experts  in  accounting  and
auditing.


                                       93
<PAGE>
         The  consolidated   financial  statements  and  the  related  financial
statement  schedule  incorporated  in this  Prospectus-Joint  Proxy Statement by
reference  from SCA's Annual Report on Form 10-K for the year ended December 31,
1994 have been audited by Deloitte & Touche LLP, independent auditors, as stated
in their reports,  which are incorporated herein by reference,  and have been so
incorporated  in  reliance  upon the  reports  of such  firm  given  upon  their
authority as experts in accounting and auditing.

                                  LEGAL MATTERS


         The validity of the shares of HEALTHSOUTH  Common Stock to be issued to
the  stockholders  of SCA  pursuant to the Merger will be passed upon by Haskell
Slaughter  Young & Johnston,  Professional  Association.  As of the date of this
Prospectus-Joint Proxy Statement,  attorneys in that firm owned a total of 9,930
shares of HEALTHSOUTH  Common Stock, and held  currently-exercisable  options to
acquire an additional 15,000 shares of HEALTHSOUTH Common Stock.


                             ADDITIONAL INFORMATION

Other Business 

         The Board of Directors of each of HEALTHSOUTH  and SCA does not know of
any matter to be brought before its Special  Meeting other than described in the
Notice of Special Meeting  accompanying  this  Prospectus-Joint  Proxy Statement
mailed to the  stockholders  of such  Company.  If any other matter comes before
such  Special  Meeting,  it is  the  intention  of  the  persons  named  in  the
accompanying proxy to vote the proxy in accordance with their best judgment with
respect to such other matter.

Stockholder Proposals 

         Stockholders'  proposals  intended to be  presented  at the 1996 Annual
Meeting of Stockholders of HEALTHSOUTH  must be received by HEALTHSOUTH no later
than February 7, 1996, for inclusion in  HEALTHSOUTH's  proxy statement and form
of proxy  relating  to that  meeting.  Stockholders'  proposals  intended  to be
presented at the 1996 Annual Meeting of  Stockholders of SCA must be received by
SCA no later than December 1, 1995,  for inclusion in SCA's proxy  statement and
form of proxy relating to that meeting.
















                                       94
<PAGE>

                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                   HEALTHSOUTH Corporation and Subsidiaries


Consolidated Financial Statements                            Page

Years ended December 31, 1992, 1993 and 1994
  Report of Independent Auditors ..........................   F-2
  Consolidated Balance Sheets .............................   F-3
  Consolidated Statements of Income .......................   F-4
  Consolidated Statements of Stockholders' Equity  ........   F-5
  Consolidated Statements of Cash Flows ...................   F-6
  Notes to Consolidated Financial Statements...............   F-8

Nine months ended September 30, 1994 and 1995
  Consolidated Balance Sheet (unaudited)..................    F-24
  Consolidated Statements of Income (unaudited).. ........    F-25
  Consolidated Statements of Cash Flows (unaudited) ......    F-26
  Notes to Consolidated Financial Statements (unaudited)..    F-28








                                       F-1
<PAGE>
                Report of Ernst & Young LLP, Independent Auditors

The Board of Directors
HEALTHSOUTH Corporation

         We  have  audited  the  accompanying  consolidated  balance  sheets  of
HEALTHSOUTH  Corporation and  Subsidiaries as of December 31, 1993 and 1994, and
the related  consolidated  statements of income,  stockholders'  equity and cash
flows for each of the three years in the period ended  December 31, 1994.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
HEALTHSOUTH  Corporation and Subsidiaries at December 31, 1993 and 1994, and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended December 31, 1994, in conformity  with generally
accepted accounting principles.

                                              ERNST & YOUNG LLP

Birmingham, Alabama
March 1, 1995, except for
 Notes 2 and 17, as to
 which the date is June 13, 1995

                                       F-2
<PAGE>
                   HEALTHSOUTH Corporation and Subsidiaries
                         Consolidated Balance Sheets

<TABLE>
<CAPTION>
                                                                                  December 31
                                                                               1993         1994
                                                                                 (In thousands)
                         Assets

 <S>                                                                     <C>          <C>                 
Current assets:
 Cash and cash equivalents (Note 3).................................      $   81,031   $   68,735
  Other marketable securities (Note 3)...............................          8,968       16,628
  Accounts receivable, net of allowances for doubtful accounts and
    contractual adjustments of $120,810,000 in 1993 and $144,427,000
    in 1994...........................................................       179,761      242,659
  Inventories.........................................................        24,078       26,151
  Prepaid expenses and other current assets...........................        44,674       71,029
      Total current assets............................................       338,512      425,202

Other assets:
  Loans to officers...................................................         1,488        1,240
  Other (Note 4)......................................................        23,983       41,834
                                                                              25,471       43,074
Property, plant and equipment, net (Note 5)...........................       791,097      857,372
Intangible assets, net (Note 6) ......................................       289,338      410,688
Total assets..........................................................    $1,444,418   $1,736,336

           Liabilities and stockholders' equity
Current liabilities:
  Accounts payable....................................................    $   50,432   $   87,153
  Salaries and wages payable..........................................        28,229       34,102
  Accrued interest payable and other liabilities......................        33,614       55,922
  Current portion of long-term debt and leases (Note 7) ..............        15,174       16,698
Total current liabilities.............................................       127,449      193,875
Long-term debt (Note 7)...............................................       873,007    1,017,696
Deferred income taxes (Note 11).......................................        10,853        8,595
Deferred revenue (Note 15)............................................           --         7,526
Other long-term liabilities (Note 16).................................         3,285        8,398
Minority interests-limited partnerships (Note 9)......................        11,526       10,326

Commitments and contingent liabilities (Notes 12 and 17) .............

Stockholders' equity:
  Preferred Stock, $.10 par value-1,500,000 shares authorized;
    issued and outstanding-none.......................................           --           --
  Common Stock, $.01 par value-100,000,000 shares authorized;
    issued-74,896,000 in 1993 and 76,991,000 in 1994..................           749          770
  Additional paid-in capital..........................................       347,163      369,186
  Retained earnings...................................................        89,641      137,764
  Treasury stock, at cost (91,000 shares).............................          (323)        (323)
  Receivable from Employee Stock Ownership Plan (Note 13) ............       (18,932)     (17,477)
Total stockholders' equity............................................       418,298      489,920
Total liabilities and stockholders' equity............................    $1,444,418   $1,736,336
</TABLE>

                             See accompanying notes.

                                       F-3
<PAGE>
                   HEALTHSOUTH Corporation and Subsidiaries
                      Consolidated Statements of Income

<TABLE>
<CAPTION>
                                                             Year ended December  31
                                                         1992       1993         1994
                                                           (In thousands, except for
                                                               per share amounts)
<S>                                                  <C>        <C>       <C>           
Revenues...........................................  $501,046   $656,329   $1,236,190
Operating expenses: ...............................
  Operating units..................................   372,169    471,778      906,712
  Corporate general and administrative.............    16,878     24,329       45,895
Provision for doubtful accounts....................    13,254     16,181       23,739
Depreciation and amortization......................    29,834     46,224       86,678
Interest expense...................................    12,623     18,495       65,286
Interest income....................................    (5,415)    (3,924)      (4,308)
Merger expenses (Note 2)...........................       --         333        6,520
Loss on impairment of assets (Note 16).............       --         --        10,500
Loss on abandonment of computer project (Note 16) .       --         --         4,500
NME Selected Hospitals Acquisition related expense
 (Note 10).........................................       --      49,742          --
Terminated merger expense (Note 14)................     3,665        --           --
Gain on sale of partnership interest...............       --      (1,400)         --
                                                      443,008    621,758    1,145,522
Income before income taxes and minority interests .    58,038     34,571       90,668
Provision for income taxes (Note 11)...............    18,864     11,930       34,305
                                                       39,174     22,641       56,363
Minority interests.................................     4,245      5,444        6,402
Net income.........................................  $ 34,929   $ 17,197   $   49,961
Weighted average common and common equivalent
shares outstanding.................................    74,214     77,709       84,687
Net income per common and common equivalent share .  $   0.47   $    .22   $      .59
Net income per common share-assuming full
  dilution.........................................       N/A        N/A   $      .59
</TABLE>

                             See accompanying notes.

                                       F-4
<PAGE>
                   HEALTHSOUTH Corporation and Subsidiaries
               Consolidated Statements of Stockholders' Equity

<TABLE>
<CAPTION>
                                                         Additional                                            Total
                                    Common    Common       Paid-In       Retained     Treasury   Receivable    Stockholders'
                                    Shares     Stock       Capital       Earnings      Stock     from ESOP       Equity
                                                                      (In thousands)
<S>                                   <C>      <C>     <C>           <C>             <C>         <C>           <C> 
Balance at December 31, 1991 .....   64,993     649.6  $257,660.8     $ 53,925.1     $ (60.0)$   (10,000.0)     $302,175.5
Proceeds from issuance of common
  shares..........................    6,436      64.4    60,286.3             --          --            --        60,350.7
Proceeds from exercise of
  options.........................    1,917      19.2     6,871.9             --          --            --         6,891.1
Income tax benefits related to
  Incentive Stock Options.........       --        --     5,634.7             --          --            --         5,634.7
Common shares exchanged in the
  exercise of options.............       (8)       --       (95.6)            --          --            --           (95.6)
Loan to Employee Stock Ownership
  Plan............................       --        --          --             --          --     (10,000.0)      (10,000.0)
Reduction in Receivable from
  Employee Stock Ownership
  Plan............................       --        --          --             --          --         358.0           358.0
Purchase of limited partnership
  units...........................       42        .4       499.6      (11,318.4)         --            --       (10,818.4)
Net income........................       --        --          --       34,929.0          --            --        34,929.0
Balance at December 31, 1992......   73,380     733.6   330,857.7       77,535.7       (60.0)    (19,642.0)      389,425.0
Proceeds from exercise of
  options.........................      462       4.6     1,732.9             --          --            --         1,737.5
Proceeds from issuance of common
  shares..........................    1,074      10.7    13,987.9             --          --            --        13,998.6
Income tax benefits related to 
 Incentive Stock Options..........       --        --       584.7             --          --            --           584.7
Reduction in Receivable from
Employee Stock Ownership
  Plan............................       --        --          --             --          --         710.1           710.1
Purchase of limited partnership
  units...........................       --        --          --       (5,091.7)         --            --        (5,091.7)
Purchase of treasury stock .......      (20)       --          --             --      (263.0)           --          (263.0)
Net income........................       --        --          --       17,197.0          --            --        17,197.0
Balance at December 31, 1993 .....   74,896     748.9   347,163.2       89,641.0      (323.0)    (18,931.9)      418,298.2
Proceeds from issuance of common
  shares at $27.17 per share .....       38        .4       532.6             --          --            --           533.0
Proceeds from exercise of
  options.........................    2,079      20.8    15,341.8             --          --            --        15,362.6
Income tax benefits related to
  Incentive Stock Options.........       --        --     6,469.6             --          --            --         6,469.6
Common shares exchanged in the
  exercise of options.............      (22)      (.2)     (321.2)            --          --            --          (321.4)
Reduction in receivable from
  Employee Stock Ownership 
  Plan ...........................       --        --          --             --          --       1,455.0         1,455.0
Purchase of limited partnership
  units...........................       --        --          --       (1,838.0)         --            --        (1,838.0)
Net income........................       --        --          --       49,961.0          --            --        49,961.0
Balance at December 31, 1994 .....  $76,991   $ 769.9  $369,186.0     $137,764.0     $(323.0)   $(17,476.9)     $489,920.0

</TABLE>

                             See accompanying notes.

                                       F-5
<PAGE>
                   HEALTHSOUTH Corporation and Subsidiaries
                    Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
                                                                              Year ended December 31,
                                                                              1992       1993       1994
                                                                                  (In thousands)
<S>                                                                        <C>         <C>         <C>
Operating activities 
Net income.............................................................    $  34,929   $  17,197   $  49,961
Adjustments to reconcile net income to net cash provided by
  operating activities: ...............................................
  Depreciation and amortization........................................       29,834      46,224      86,678
  Provision for doubtful accounts......................................       13,254      16,181      23,739
  Provision for losses on impairment of assets.........................          --          --       10,500
  Provision for losses on abandonment of computer project .............          --          --        4,500
  NME Selected Hospitals Acquisition related expense...................          --       49,742         --
  Income applicable to minority interests of limited partnerships .....        4,245       5,444       6,402
  Provision (benefit) for deferred income taxes........................        4,596      (5,685)     (1,541)
  Provision for deferred revenue.......................................         (279)        (49)     (164)
  Gain on sale of property, plant and equipment........................          --          --         (627)
  Gain on sale of partnership interests................................          --       (1,400)        --
Changes in operating assets and liabilities, net of effects of
  acquisitions:
  Accounts receivable..................................................      (38,503)    (28,965)    (74,636)
  Inventories, prepaid expenses and other current assets...............      (13,660)    (18,054)    (21,757)
  Accounts payable and accrued expenses................................        9,236      (7,673)     62,766
Net cash provided by operating activities..............................       43,652      72,962     145,821

Investing activities 
  Purchases of property, plant and equipment...........................      (98,343)   (131,222)   (160,785)
  Proceeds from sale of property, plant and equipment..................          --          --       68,317
  Additions to intangible assets, net of effects of acquisitions ......      (25,206)    (39,156)    (59,307)
  Assets obtained through acquisitions, net of liabilities assumed ....      (75,487)   (454,013)    (89,266)
  Changes in other assets..............................................          192      (9,582)    (23,020)
  Proceeds received on sale of other marketable securities ............       14,041      20,554       1,660
  Investments in other marketable securities...........................      (13,000)     (6,000)     (9,126)
  Net cash used in investing activities................................     (197,803)   (619,419)   (271,527)
</TABLE>

                                       F-6
<PAGE>
             HEALTHSOUTH Corporation and Subsidiaries
              Consolidated Statements of Cash Flows--(Continued)

<TABLE>
<CAPTION>
                                                             Year ended December 31
                                                         1992         1993         1994
                                                                (In thousands)
<S>                                                  <C>         <C>         <C>
Financing activities
  Proceeds from borrowings.........................  $181,076     $553,258   $1,045,263
  Principal payments on long-term debt and leases .   (65,221)     (32,239)    (937,872)
  Proceeds from exercise of options................     6,788        1,736       13,895
  Proceeds from issuance of common stock...........    46,519       13,999          342
  Purchase of treasury stock.......................       --          (263)          --
  Loans to Employee Stock Ownership Plan...........   (10,000)          --           --
  Reduction in Receivable from Employee Stock
  Ownership Plan...................................       358          710        1,455
  Proceeds from investment by minority interests ..     2,886        6,476        2,252
  Purchase of limited partnership interests .......   (11,495)      (3,784)      (1,090)
  Payment of cash distributions to limited
    partners.......................................    (5,873)      (5,913)     (10,835)
  Net cash provided by financing activities .......   145,038      533,980      113,410
  Decrease in cash and cash equivalents ...........    (9,113)     (12,477)     (12,296)
  Cash and cash equivalents at beginning of year ..   102,621       93,508       81,031
  Cash and cash equivalents at end of year ........  $ 93,508     $ 81,031   $   68,735

Supplemental disclosures of cash flow information
Cash paid during the year for:
  Interest.........................................  $ 14,174     $ 16,241   $   51,778
  Income taxes.....................................    10,466       22,144       29,129
</TABLE>

Non-cash investing activities:

The Company  assumed  liabilities of  $57,091,000,  $88,566,000  and $24,659,000
during the years  ended  December  31,  1992,  1993 and 1994,  respectively,  in
conjunction  with its  acquisitions.  During the years ended  December 31, 1992,
1993 and 1994,  the Company issued  1,182,000,  69,000 and 19,000 common shares,
respectively,  with a  market  value  of  $12,853,000,  $954,000  and  $533,000,
respectively, as consideration for acquisitions.

Non-cash financing activities:

The  Company  received  a tax  benefit  from the  disqualifying  disposition  of
incentive  stock options of  $5,635,000,  $585,000 and  $6,470,000 for the years
ended December 31, 1992, 1993 and 1994, respectively.

During the years  ended  December  31,  1992 and 1994,  respectively,  4,000 and
11,000  common  shares were  exchanged  in the  exercise of options.  The shares
exchanged  had market  values on the date of exchange  of $95,600 and  $321,400,
respectively.


                            See accompanying notes.

                                       F-7
<PAGE>
                   HEALTHSOUTH Corporation and Subsidiaries

                  Notes to Consolidated Financial Statements

                              December 31, 1994

1. Significant Accounting Policies

         The significant accounting policies followed by HEALTHSOUTH Corporation
(formerly  HEALTHSOUTH  Rehabilitation  Corporation) and its  subsidiaries  (the
Company)  are  presented  as an  integral  part  of the  consolidated  financial
statements.

Principles of Consolidation

         The  consolidated   financial   statements   include  the  accounts  of
HEALTHSOUTH Corporation (HEALTHSOUTH) and its wholly-owned subsidiaries, as well
as its limited partnerships (see Note 9). All significant  intercompany accounts
and transactions have been eliminated in consolidation.

         HEALTHSOUTH  Corporation  is  engaged  in  the  business  of  providing
comprehensive  rehabilitative and clinical  healthcare  services on an inpatient
and outpatient basis.

Marketable Securities

         Marketable  equity  securities  and debt  securities  are classified as
available-for-sale.  Available-for-sale  securities  are  carried at fair value,
with the  unrealized  gains and  losses,  if  material,  reported  as a separate
component of stockholders' equity, net of tax. The adjusted cost of the specific
security sold method is used to compute gain or loss on the sale of  securities.
Interest and  dividends  on  securities  classified  as  available-for-sale  are
included in investment income.  Marketable equity securities and debt securities
of the Company have maturities of less than one year.

Accounts Receivable and Third-Party Reimbursement Activities

         Receivables   from  patients,   insurance   companies  and  third-party
contractual  insured  accounts  (Medicare  and  Medicaid)  are based on  payment
agreements which generally result in the Company  collecting an amount different
from the established rates. Final  determination of the settlement is subject to
review by appropriate authorities. Adequate allowances are provided for doubtful
accounts and  contractual  adjustments.  Uncollectible  accounts are written off
against the allowance for doubtful  accounts after adequate  collection  efforts
are made.  Net  accounts  receivable  include  only those  amounts  estimated by
management to be collectible.

         The   concentration   of  net  accounts   receivable  from  third-party
contractual payors and others, as a percentage of total net accounts receivable,
was as follows:


                                  December 31
                                 1993     1994
               Medicare......      33%     36%
               Medicaid......       4       6
               Other.........      63      58
                                  100%    100%

Inventories

         Inventories  are  stated  at the  lower  of cost or  market  using  the
specific identification method.

Property, Plant and Equipment

         Property,  plant  and  equipment  are  recorded  at cost.  Upon sale or
retirement  of property,  plant or equipment,  the cost and related  accumulated
depreciation  are eliminated from the respective  account and the resulting gain
or loss is included in the results of operations.

                                       F-8
<PAGE>
                 HEALTHSOUTH Corporation and Subsidiaries 
                   Notes to Consolidated Financial Statements
                          December 31, 1994 - Continued

         Interest  cost  incurred  during  the  construction  of a  facility  is
capitalized.  The Company  incurred  interest of  $14,644,000,  $21,159,000  and
$67,680,000 of which  $2,021,000,  $2,664,000  and  $2,394,000  was  capitalized
during 1992, 1993 and 1994, respectively.

         Depreciation  and  amortization  is  computed  using the  straight-line
method over the  estimated  useful lives of the assets or the term of the lease,
as  appropriate.  The estimated  useful life of buildings is 30-40 years and the
general range of useful lives for leasehold  improvements,  furniture,  fixtures
and equipment is 10-15 years.

Intangible Assets 

         Cost in excess of net asset value of purchased  facilities is amortized
over 20 to 40 years using the  straight-line  method.  Organization and start-up
costs incurred prior to opening a new facility and  partnership  formation costs
are deferred and amortized on a straight-line  basis over a period of 36 months.
Organization,  partnership  formation  and start-up  costs for a project that is
subsequently  abandoned  are charged to  operations  in that period.  Debt issue
costs  are  amortized  over  the term of the  debt.  Noncompete  agreements  are
amortized using the straight-line method over the term of the agreements.

Minority Interests 

         The equity of minority investors in limited partnerships of the Company
is reported  on the balance  sheet as  minority  interests.  Minority  interests
reported in the income statement reflect the respective shares of income or loss
of the limited partnerships  attributable to the minority investors,  the effect
of which is removed from the results of operations of the Company.

Revenues 

         Revenues  include  net patient  service  revenues  and other  operating
revenues.  Net  patient  service  revenues  are  reported at the  estimated  net
realizable  amounts from  patients,  third-party  payors and others for services
rendered,   including  estimated  retroactive  adjustments  under  reimbursement
agreements with third-party payors.

Income Per Common and Common Equivalent Share 

         Income per common and common  equivalent share is computed based on the
weighted  average  number  of  common  shares  and  common   equivalent   shares
outstanding  during the  periods,  as adjusted for the  two-for-one  stock split
declared  subsequent to year end (see Note 17). Common equivalent shares include
dilutive employees' stock options, less the number of treasury shares assumed to
be purchased  from the proceeds  using the average market price of the Company's
common stock.  Fully diluted  earnings per share (based on 89,409,000  shares in
1994) assumes conversion of the 5% Convertible  Subordinated Debentures due 2001
(see Note 7).

Impairment of Assets 

         Long-lived   assets,   such  as  property,   plant  and  equipment  and
identifiable  intangible  assets are reviewed for impairment losses when certain
impairment  indicators  exist.  If an  impairment  exists,  the related asset is
adjusted to the lower of book value or estimated future  undiscounted cash flows
from the use and eventual disposal of the asset.

         With respect to the carrying value of the excess of cost over net asset
value  of  purchased   facilities  and  other  intangible  assets,  the  Company
determines  on a quarterly  basis  whether an  impairment  event has occurred by
considering  factors  such as: the  market  value of the  asset;  a  significant
adverse change in legal factors or in the business climate;  adverse action by a
regulator; a history of operating or cash flow

                                       F-9
<PAGE>
                    HEALTHSOUTH Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                          December 31, 1994 - Continued

losses or a projection of continuing losses associated with an operating entity.
The  carrying  value  of net  asset  value of  purchased  facilities  and  other
intangible assets will be evaluated if the facts and circumstances  suggest that
it has been impaired.  If this evaluation  indicates that the value of the asset
will not be recoverable,  as determined based on the undiscounted  cash flows of
the entity  acquired  over the  remaining  amortization  period,  the  Company's
carrying  value of the asset will be reduced by the estimated  shortfall of cash
flows.

2. Mergers 

         Effective  December 29,  1994,  the Company  merged with  ReLife,  Inc.
("ReLife") and in connection  therewith issued  11,025,290  shares of its Common
Stock for all of ReLife's  outstanding common stock. ReLife provides a system of
rehabilitation  services and operates 31 inpatient  facilities with an aggregate
of   approximately   1,100   licensed   beds,   including   nine   free-standing
rehabilitation  hospitals,  nine  acute  rehabilitation  units,  five  sub-acute
rehabilitation  units,  seven  transitional  living  units  and one  residential
facility and provides  outpatient  rehabilitation  services at twelve outpatient
centers.

         The  merger  was  accounted   for  as  a  pooling  of  interests   and,
accordingly,  the Company's  financial  statements have been restated to include
the results of ReLife for all  periods  presented.  Prior to the merger,  ReLife
reported on a fiscal year ending on  September  30. The  accompanying  financial
statements are based on a combination of the Company's  results for its December
31 fiscal year and  ReLife's  results for its  September  30 fiscal year for all
periods presented.  Costs and expenses of $2,949,000  incurred by HEALTHSOUTH in
connection with the merger have been recorded in operations in 1994 and reported
as merger expenses in the accompanying consolidated statements of income.

         Effective  June 13,  1995,  the  Company  merged with  Surgical  Health
Corporation  ("SHC") and in connection  therewith issued 8,531,480 shares of its
Common Stock for all of SHC's common and preferred stock. SHC operates a network
of 41 freestanding  surgery centers  (including  four mobile  lithotripters)  in
eleven states, with an aggregate of 156 operating and procedure rooms.

         The merger of the  Company  and SHC was  accounted  for as a pooling of
interests  and,  accordingly,  the  Company's  financial  statements  have  been
restated  to include the  results of SHC for all  periods  presented.  Costs and
expenses of approximately $29,194,000 incurred by the Company in connection with
the SHC merger have been  recorded in  operations  during the quarter ended June
30, 1995.

         SHC  merged  with  Ballas  Outpatient  Management,   Inc.  and  Midwest
Anesthesia,  Inc.  on  February  11, 1993 in a  transaction  accounted  for as a
pooling of interests.  SHC recorded  merger costs of $333,000 in connection with
this  transaction  in 1993.  SHC merged with Heritage  Surgical  Corporation  on
January 18, 1994 in a transaction  accounted for as a pooling of interests.  SHC
recorded merger costs of $3,571,000 in connection with this transaction in 1994.
SHC's historical  financial  statements for the periods prior to the two mergers
described  above have been  restated  to  include  the  results of the  acquired
companies for all periods presented.

                                      F-10
<PAGE>
                    HEALTHSOUTH Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                          December 31, 1994 - Continued

   Combined and separate results of the Company, ReLife and SHC are as 
follows (in thousands): 

                                  HEALTHSOUTH    ReLife       SHC    Combined 

Year ended December 31, 1992  
  Revenues....................    $  406,968    $ 57,320   $ 36,758   $  501,046
  Net income..................        29,738       4,856        335       34,929
Year ended December 31, 1993
  Revenues....................       482,304      93,042     80,983      656,329
  Net income..................         6,687       6,905      3,605       17,197
Year ended December 31, 1994
  Revenues....................     1,008,567     118,874    108,749    1,236,190
  Net income (loss)...........        54,047        (822)    (3,264)      49,961

         There were no transactions  among the Company,  ReLife and SHC prior to
the respective mergers. The effects of conforming the accounting policies of the
companies are not material.

3. Cash, Cash Equivalents and Other Marketable Securities 

         Cash, cash equivalents and other marketable securities consisted of the
following:

                                                                December 31 
                                                                1993       1994 
                                                                 (In thousands) 
Cash......................................................    $52,616   $59,635 
Municipal put bonds.......................................      9,800     2,100 
Tax advantaged auction preferred stocks...................      4,000     7,000
Municipal put bond mutual funds...........................      2,000       -- 
Money market funds........................................      8,410       -- 
United States Treasury bills..............................      4,205       -- 
Total cash and cash equivalents...........................     81,031    68,735 
United States Treasury notes..............................        --      1,004 
Certificates of deposit...................................      1,108     2,135 
Municipal put bonds.......................................      1,860     3,975 
Municipal put bond mutual funds...........................      5,000     8,514 
Collateralized mortgage obligations.......................      1,000     1,000 
Total other marketable securities.........................      8,968    16,628 
Total cash, cash equivalents and other marketable 
  securities (approximates market value)..................    $89,999   $85,363 


         For purposes of the consolidated  balance sheets and statements of cash
flows,  marketable securities purchased with an original maturity of ninety days
or less are considered cash equivalents.

                                      F-11
<PAGE>
                    HEALTHSOUTH Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                          December 31, 1994 - Continued

4. Other Assets 

   Other assets consisted of the following: 

                                                          December 31 
                                                       1993          1994 
                                                          (In thousands) 
Notes and accounts receivable.....................   $ 3,280       $15,104 
Investment in Caretenders Health Corp. ...........     7,382         7,370 
Investments in other unconsolidated subsidiaries..     4,460         6,007 
Real estate investments...........................     3,023        10,022 
Escrow funds......................................       394           -- 
Other.............................................     5,444         3,331 
                                                     $23,983       $41,834 


         The Company has a 24% ownership  interest in  Caretenders  Health Corp.
("Caretenders").  Accordingly,  the Company's  investment is being accounted for
using the equity method of accounting.  The  investment was initially  valued at
$7,250,000.  The Company's equity in earnings of Caretenders for the years ended
December 31, 1992,  1993 and 1994 was not material to the  Company's  results of
operations.

         It was not  practicable  to  estimate  the fair value of the  Company's
various investments in other unconsolidated subsidiaries (involved in operations
similar to those of the  Company)  because of the lack of a quoted  market price
and the inability to estimate fair value without incurring  excessive costs. The
carrying  amount at  December  31,  1994  represents  the  original  cost of the
investments, which management believes is not impaired.

5. Property, Plant and Equipment 

   Property, plant and equipment consisted of the following: 


                                                    December 31 
                                                  1993       1994 
                                                    (In thousands) 
Land..........................................  $  65,857  $ 55,511 
Buildings.....................................    473,239   491,372 
Leasehold improvements........................     27,224    43,410 
Furniture, fixtures and equipment.............    254,047   335,959 
Construction in progress......................     37,385    45,709 
                                                  857,752   971,961 
Less accumulated depreciation and 
amortization..................................     66,655   114,589 
                                                $ 791,097  $857,372 



                                      F-12
<PAGE>
                    HEALTHSOUTH Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                          December 31, 1994 - Continued

6. Intangible Assets 

   Intangible assets consisted of the following: 

                                                           December 31 
                                                        1993          1994 
                                                          (In thousands) 
Organization, partnership formation and start-up 
  costs.............................................  $  53,342  $ 93,499 
Debt issue costs....................................      1,653    18,848 
Noncompete agreements...............................     24,862    35,253 
Cost in excess of net asset value of purchased 
  facilities........................................    243,303   323,608 
                                                        323,160   471,208 
Less accumulated amortization.......................     33,822    60,520 
                                                      $ 289,338  $410,688 

7. Long-Term Debt 

   Long-term debt consisted of the following: 

<TABLE>
<CAPTION>
                                                                         December 31 
                                                                      1993        1994 
                                                                       (In thousands) 
<S>                                                                 <C>        <C>
Notes and bonds payable:
  Advances under a $390,000,000 credit agreement with a bank ....  $ 370,000   $   -- 
  Advances under a $550,000,000 credit agreement with a bank ....        --      510,000 
  9.5% Senior Subordinated Notes due 2001........................        --      250,000 
  5% Convertible Subordinated Debentures due 2001................        --      115,000 
  11.5% Senior Subordinated Notes due 2004.......................        --       75,000 
  Due to National Medical Enterprises, Inc.......................    361,164         -- 
  Notes payable to banks and various other notes payable, at 
    interest rates from 5.5% to 9.0%.............................     99,988      34,680 
Noncompete agreements payable with payments due at varying 
  intervals through December 2004................................     12,050      17,610 
Hospital revenue bonds payable...................................     24,862      24,763 
Other............................................................     20,117       7,341 
                                                                     888,181   1,034,394 
Less amounts due within one year................................      15,174      16,698 
                                                                   $ 873,007  $1,017,696 
</TABLE>

         The fair  value of total  long-term  debt  approximates  book  value at
December 31, 1994 and 1993. The fair values of the Company's  long-term debt are
estimated using  discounted cash flow analyses,  based on the Company's  current
incremental borrowing rates for similar types of borrowing arrangements.

         During  1994,  the  Company  entered  into  a  Credit   Agreement  with
NationsBank  of North  Carolina,  N.A. and other  participating  banks (the 1994
Credit Agreement) which consists of a $550,000,000  revolving  facility and term
loan.  The  1994  Credit  Agreement  replaced  a  previous  $390,000,000  Credit
Agreement with NationsBank. Interest is paid quarterly based on LIBOR rates plus
a  predetermined  margin,  a base  rate,  or  competitively  bid rates  from the
participating banks. The Company is required to pay a

                                      F-13
<PAGE>
                    HEALTHSOUTH Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                          December 31, 1994 - Continued

fee on the unused portion of the 1994  revolving  credit  facility  ranging from
0.25% to 0.5%,  depending on certain  defined  ratios.  The principal  amount is
payable in 15 equal  quarterly  installments  beginning  on June 30,  1997.  The
Company has provided a negative pledge of all its assets and has granted a first
priority  security  interest  in  and  lien  on  all  shares  of  stock  of  its
subsidiaries and rights and interests in its partnerships. At December 31, 1994,
the  effective  interest  rate  associated  with the 1994 Credit  Agreement  was
approximately 6.75%.

         The  amount  shown as Due to  National  Medical  Enterprises,  Inc.  at
December  31,  1993 was  subsequently  repaid  from  proceeds of other notes and
bonds.

         On March 24, 1994, the Company issued $250,000,000  principal amount of
9.5%  Senior  Subordinated  Notes due 2001 (the  Notes).  Interest is payable on
April 1 and  October 1. The Notes are  senior  subordinated  obligations  of the
Company  and as such will be  subordinated  to all  existing  and future  senior
indebtedness  of the Company,  and also will be effectively  subordinated to all
existing and future liabilities of the Company's  subsidiaries and partnerships.
The Notes rank senior to all subordinated indebtedness of the Company, including
the 5% Convertible  Subordinated  Debentures due 2001 described below. The Notes
mature on April 1, 2001.

         Also on March 24,  1994,  the  Company  issued  $100,000,000  principal
amount of 5%  Convertible  Subordinated  Debentures  due 2001  (the  Convertible
Debentures).   An  additional   $15,000,000   principal  amount  of  Convertible
Debentures  was issued in April  1994 to cover  underwriters'  over  allotments.
Interest is payable on April 1 and  October 1. The  Convertible  Debentures  are
convertible  into  Common  Stock of the Company at the option of the holder at a
conversion price of $18.8125 per share,  subject to adjustment in the occurrence
of certain events.

         The net  proceeds  from  the  issuance  of the  Notes  and  Convertible
Debentures were used by the Company to pay down  indebtedness  outstanding under
its other existing credit facilities.

         In June,  1994,  Surgical  Health  Corporation  (see Note 2) issued $75
million of 11.5% Senior  Subordinated Notes due July 15, 2004 (the "SHC Notes").
The  proceeds  of the  SHC  Notes  were  used  by SHC to pay  down  indebtedness
outstanding under its other existing credit  facilities.  Subsequent to December
31, 1994, the Company  purchased the entire  $75,000,000  outstanding  principal
amount of the SHC Notes for 115% of their face value. Because the SHC Notes were
purchased using proceeds from the Company's other long-term  credit  facilities,
the  entire  balance  of the SHC  Notes  is  classified  as  non-current  in the
accompanying balance sheet.

   Principal maturities of long-term debt are as follows: 


Year ending December 31      (In thousands) 
1995......................     $   16,698 
1996......................         14,262 
1997......................        113,303 
1998......................        143,816 
1999......................        149,626 
After 1999................        596,689 
                               $1,034,394 



                                      F-14
<PAGE>
                    HEALTHSOUTH Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                          December 31, 1994 - Continued

8. Stock Options 

         The Company has various  stockholder-approved  stock option plans which
provide for the grant of options to Directors,  officers and other key employees
to  purchase  common  stock at 100% of the fair  market  value as of the date of
grant. The Board of Directors administers the stock option plans. Options may be
granted as incentive stock options or as non-qualified stock options.  Incentive
stock  options vest 25%  annually,  commencing  upon  completion  of one year of
employment  subsequent  to  the  date  of  grant.  Non-qualified  stock  options
generally are not subject to any vesting provisions. The options expire at dates
ranging from five to ten years from the date of grant.

         The following table summarizes activity in the stock option plans:

<TABLE>
<CAPTION>

                                                          1992           1993          1994 
<S>                                                    <C>           <C>           <C>        
Options outstanding January 1:......................   6,737,142     11,357,490    14,807,500 
  Granted...........................................   6,207,272      3,944,252       944,246 
  Exercised.........................................   1,535,922        374,602     1,976,874 
  Cancelled.........................................      51,002        119,640       744,174
 
Options outstanding at
  December 31.......................................  11,357,490     14,807,500    13,030,698 

Option price range for options granted during the 
period............................................    $1.50-$9.94   $6.75-$8.44 $13.94-$18.25 

Option price range for options exercised during 
the period........................................   $1.50-$10.71   $1.50-$9.59   $1.50-$8.44 

Options exercisable at December 31................      8,311,634    10,665,880    10,882,308 

Options available for grant at December 31 .......      1,092,100       649,100     1,100,408 

</TABLE>

9. Limited Partnerships 

         HEALTHSOUTH and its subsidiaries operate a number of rehabilitation and
surgery  centers  as limited  partnerships.  HEALTHSOUTH  serves as the  general
partner.  These limited partnerships are included in the consolidated  financial
statements (as more fully described in Note 1 under "Minority  Interests").  The
limited partners share in the profit or loss of the partnerships  based on their
respective  ownership  percentage  (ranging from 1% to 50% at December 31, 1994)
during their ownership period.

         Beginning in 1992,  due to federal and state  regulatory  requirements,
the Company began the process of buying back selected  partnership  interests of
its physician  limited  partners.  The buyback  prices for the interests were in
general  based  on a  predetermined  multiple  of  projected  cash  flows of the
partnerships. The excess of the buyback price over the book value of the limited
partners' capital amounts was charged to the Company's retained earnings.

                                      F-15
<PAGE>
                    HEALTHSOUTH Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                          December 31, 1994 - Continued

10. Acquisitions 

         At  various  dates  during  1994,  the  Company  acquired  53  separate
outpatient  rehabilitation  operations located throughout the United States. The
combined   purchase   price  of  these   acquired   outpatient   operations  was
approximately $53,947,000.  The Company also acquired a specialty medical center
in Dallas,  Texas,  a  contract  therapist  provider  and a  diagnostic  imaging
company. The combined purchase price of these three operations was approximately
$25,861,000.  The form of consideration  comprising the total purchase prices of
$79,808,000 was approximately  $68,359,000 in cash, $10,916,000 in notes payable
and  approximately  19,000  shares  of  Common  Stock  valued  at  $533,000.  In
connection with the  acquisition of the contract  therapist  provider,  there is
additional contingent  consideration payable of up to $9,000,000 if the acquired
company achieves certain levels of future  earnings.  Such contingency  payments
will be paid to the  former  owners  each  fiscal  year in  which  the  acquired
company's  annual  pretax income  exceeds a certain  threshold.  The  contingent
payments  will cease upon the earlier of the  payment of the  maximum  amount of
contingent  payments allowed or ten years. The Company accrues,  as an operating
expense,  for  this  contingency  in  accordance  with  Statement  of  Financial
Accounting  Standards No. 5, "Accounting for  Contingencies." As of December 31,
1994, the Company has accrued $99,000 in contingent consideration.

         In  connection  with  these  transactions,  the  Company  entered  into
non-compete agreements with former owners totaling $10,814,000. In general these
non-compete  agreements  are payable in monthly or quarterly  installments  over
periods ranging from five to ten years.

         The  fair  value  of  the  total  net  assets   relating  to  the  1994
acquisitions described above was approximately  $11,087,000.  The total cost for
1994  acquisitions  exceeded  the  fair  value  of the net  assets  acquired  by
approximately    $68,721,000.    The   Company   evaluated   each   acquisition,
independently,  to determine the appropriate amortization period for the cost in
excess of net asset value of purchased  facilities.  Each evaluation included an
analysis of historic and  projected  financial  performance,  evaluation  of the
estimated  useful life of buildings and fixed assets  acquired,  the  indefinite
life of Certificates of Need and licenses acquired, the competition within local
markets, lease terms where applicable,  and the legal term of partnerships where
applicable.  Based on these evaluations, the Company determined that the cost in
excess  of net  asset  value  of  purchased  facilities  relating  to  the  1994
acquisitions  should be amortized over periods ranging from twenty-five to forty
years on a straight line basis.  No other  identifiable  intangible  assets were
recorded in the acquisitions described above.

         All of the 1994  acquisitions  described  above were  accounted  for as
purchases and, accordingly, the results of operations of the acquired businesses
(not material individually or in the aggregate) are included in the accompanying
consolidated financial statements from their respective dates of acquisition.

         Effective  December 31, 1993, the Company completed an acquisition from
National  Medical  Enterprises,   Inc.  (NME)  of  28  inpatient  rehabilitation
facilities  and  45  outpatient   rehabilitation   centers,   which  constituted
substantially  all of NME's  rehabilitation  services division (the NME Selected
Hospitals Acquisition).  The purchase price was approximately $296,661,000 cash,
plus net working capital of  $64,503,000,  subject to certain  adjustments,  the
assumption  of  approximately   $16,313,000  of  current   liabilities  and  the
assumption of approximately $17,111,000 in long-term debt.

         The  Company's pro forma 1993  revenues,  net income and net income per
common and common  equivalent  share giving  effect to the NME  acquisiton  were
$1,111,598,000, $25,076,000 and $.32, respectively.

         As a result  of the NME  Selected  Hospitals  Acquisition,  HEALTHSOUTH
recognized  an  expense  of  approximately  $49,742,000  during  the year  ended
December 31, 1993. This expense represents  management's estimate of the cost to
consolidate  operations  of  thirteen  existing  HEALTHSOUTH  facilities  (three
inpatient  facilities  and ten  outpatient  facilities)  into the  operations of
certain facilities acquired

                                      F-16
<PAGE>
                    HEALTHSOUTH Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                          December 31, 1994 - Continued

from NME. This plan was  formulated by  HEALTHSOUTH  management in order to more
efficiently  provide services in markets where multiple locations now exist as a
result of the  acquisition.  The plan of  consolidation  calls for the  affected
operations to be merged into the  operations of the acquired  facilities  over a
period  of  twelve  to  twenty-four  months  from the  date of the NME  Selected
Hospitals  Acquisition.  Due to the single-use nature of these  properties,  the
consolidation plan does not provide for the sale of these facilities.

         The total expense of $49,742,000 consists of several components. First,
approximately $39,000,000 relates to the writedown of the assets of the affected
HEALTHSOUTH  facilities  to  their  estimated  net  realizable  value.  Of  this
$39,000,000,  approximately  $31,500,000  relates  to the  assets  of the  three
inpatient  facilities and approximately  $7,500,000 relates to the assets of the
ten  outpatient  facilities.  The  $39,000,000 is broken down into the following
asset categories (net of any related accumulated depreciation or amortization):

                        Inpatient   Outpatient 
                       Facilities   Facilities     Total 
                                  (In thousands) 
Land.............   $     2,898  $        --     $ 2,898 
Buildings........        16,168          --       16,168 
Equipment........         4,326        2,920       7,246 
Intangible 
assets...........         6,111        3,455       9,566 
Other assets.....         1,997        1,125       3,122 
                    $    31,500  $     7,500     $39,000 

         During  the year  ended  December  31,  1994,  management  discontinued
operations  in two of the  inpatient  facilities  and  three  of the  outpatient
facilities  affected  by the plan and  merged  them into the  operations  of the
acquired facilities.  Accordingly, assets with a net book value of approximately
$17,911,000  were  written  off in 1994  against  the  reserves  established  at
December 31, 1993. The two inpatient facilities and three outpatient  facilities
affected  by the  plan  in  1994  had  revenues  of  approximately  $11,441,000,
$8,640,000 and $9,125,000 for the years ended December 31, 1992,  1993 and 1994,
respectively.  These same  facilities  had net  operating  income  (loss) before
income taxes of $(489,000),  $(844,000) and $67,000 for the years ended December
31, 1992,  1993 and 1994,  respectively.  Operations at the remaining  inpatient
facility and the remaining seven  outpatient  facilities  identified in the plan
will be discontinued during 1995.

         Second,  $7,700,000  relates to the  write-off  of certain  capitalized
development  projects.  These  projects  relate to planned  facilities  that, if
completed,  would be in direct  competition  with  certain of the  acquired  NME
facilities.  These  development  projects  were  written off in 1994 against the
reserves established at December 31, 1993.

         Finally,  approximately  $3,000,000  was  accrued for costs of employee
separations,   relocations  and  other  direct  costs  related  to  the  planned
consolidation  of the affected  operations.  During the second  quarter of 1994,
management  revised its  estimate of the cost of the  employee  separations  and
relocations.  The revised estimate calls for  approximately  150 employees to be
affected by separations  and  approximately  400 to be affected by  relocations.
Separation  benefits under the revised plan range from one month's to one year's
compensation  and  total  approximately  $2,188,000.   Relocation  benefits  are
estimated to be $2,000 per employee and total $800,000.  An additional  $350,000
has been provided for additional direct administrative costs associated with the
implementation of the plan, including  outplacement  services,  travel and legal
fees. Accordingly,  the total revised estimated cost of employee separations and
relocations is $3,338,000.  The difference  between the initial estimate and the
revised  estimate was treated as a change in accounting  estimate and charged to
operations in the second quarter of 1994.

                                      F-17
<PAGE>
                    HEALTHSOUTH Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                          December 31, 1994 - Continued

         During the year ended 1994, a total of 208  employees  were affected by
terminations and relocations at a cost of approximately  $758,000.  This cost is
the only cash expense included in the acquisition-related expense.

         It is management's  opinion that remaining accrual at December 31, 1994
of  $23,669,000,  is  adequate  to  complete  the plan of  consolidation  of the
affected operations.

         Also at various  dates  during 1993,  the Company  acquired 27 separate
outpatient  rehabilitation  operations located throughout the United States. The
total consideration paid for these acquired outpatient rehabilitation operations
was approximately $23,943,000,  consisting of $21,634,000 in cash and $2,309,000
in notes payable.  The fair value of the net assets  acquired was  approximately
$5,196,000.  The total cost of the 1993 outpatient  rehabilitation  acquisitions
exceeded the fair value of the net assets acquired by approximately $18,747,000.
The Company also acquired nine outpatient surgery center operations during 1993.
The  total  consideration  paid for these  acquired  outpatient  surgery  center
operations  was  approximately  $33,494,000,  consisting of $26,901,000 in cash,
$5,639,000 in notes  payable and common stock value at $954,000.  The total cost
of the 1993 outpatient surgery  acquisitions  exceeded the fair value of the net
assets  acquired by  approximately  $3,832,000.  Based on the evaluation of each
acquisition, utilizing the criteria described above, the Company determined that
the cost in excess of net asset value of  purchased  facilities  relating to the
1993  acquisitions  should be amortized  over a forty-year  period on a straight
line  basis.  No other  identifiable  intangible  assets  were  recorded  in the
acquisitions described above.

         Also during 1993,  the Company  acquired  100% of the stock of Rebound,
Inc.  (Rebound) for net  consideration  of  approximately  $14,000,000  in cash.
Rebound  operates 293 beds in thirteen  facilities.  The purchase price exceeded
the fair value of the net assets acquired by  approximately  $11,200,000,  which
was allocated to excess of cost over net asset value of purchased facilities.

         Effective  February 1, 1992, the Company acquired  substantially all of
the assets  and/or  stock of Dr. John T.  Macdonald  Health  Systems,  Inc.  and
Subsidiaries (collectively, JTM Health Systems). JTM Health Systems includes two
general acute-care  hospitals and other  healthcare-related  entities located in
the  Miami,  Florida  metropolitan  area.  The  total  purchase  price  paid was
approximately $16,893,000 in cash.

         Also in 1992 the  Company  acquired  100% of the  stock of  Renaissance
America,  Inc.  (Renaissance) for net consideration of approximately  $5,996,000
consisting  of  $649,000  cash and  $5,347,000  in the  Company's  Common  Stock
(214,885 shares).

         Also at various  dates  during 1992,  the Company  acquired 28 separate
outpatient  rehabilitation  operations located throughout the United States. The
combined purchase price of these acquired outpatient  rehabilitation  operations
was approximately  $25,964,000.  The Company also acquired 14 outpatient surgery
centers  during 1992.  The combined  purchase  price of these  acquired  surgery
center operations was approximately $50,014,000.

         The fair value of the net  assets  acquired  in 1992 was  approximately
$38,330,000.  The total cost of the 1992 acquisitions exceeded the fair value of
the assets acquired by approximately $60,537,000,  which is being amortized over
a forty-year period on a straight line basis.

         All of the 1993 and 1992  acquisitions  described  above were accounted
for as purchases  and,  accordingly,  the results of  operations of the acquired
businesses are included in the accompanying  consolidated  financial  statements
from their respective dates of acquisition.

11. Income Taxes 

         HEALTHSOUTH and its subsidiaries file a consolidated federal income tax
return. The limited partnerships file separate income tax returns. HEALTHSOUTH's
allocable  portion  of each  partnership's  income  or loss is  included  in the
taxable income of the Company.  The remaining income or loss of each partnership
is allocated to the limited partners.

                                      F-18
<PAGE>
                    HEALTHSOUTH Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                          December 31, 1994 - Continued

         Effective January 1, 1993, the Company changed its method of accounting
for income  taxes to the  liability  method  required  by  Financial  Accounting
Standards Board (FASB)  Statement No. 109,  "Accounting  for Income Taxes".  The
cumulative  effect of adopting  Statement No. 109 was not material.  Previously,
the Company had used the liability  method as  prescribed by FASB  Statement No.
96.

         Deferred income taxes reflect the net effects of temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's deferred tax liabilities and assets as of December 31, 1993 are as
follows:

<TABLE>
<CAPTION>

                                                    Current     Noncurrent     Total 
                                                              (In thousands) 
<S>                                                    <C>        <C>        <C>     
Deferred tax liabilities: ....................... 
  Depreciation and amortization..................      $ --       $32,787    $32,787 
  Other..........................................       340           255        595 
Total deferred tax liabilities...................       340        33,042     33,382 

Deferred tax assets: ............................ 
  NME Selected Hospitals Acquisition related 
  expense........................................       --         19,399     19,399 
  Other..........................................     3,549         2,790      6,339 
Total deferred tax assets........................     3,549        22,189     25,738 
Net deferred tax (assets) liabilities............   $(3,209)      $10,853     $7,644 

</TABLE>

         Significant  components of the Company's  deferred tax  liabilities and
assets as of December 31, 1994 are as follows:

<TABLE>
<CAPTION>
                                                    Current      Noncurrent     Total 
                                                               (In thousands) 
<S>                                                <C>            <C>          <C>     
Deferred tax liabilities: ....................... 
  Depreciation and amortization..................  $    --        $26,343      $26,343 
  Other..........................................       --            385          385 
Total deferred tax liabilities...................       --         26,728       26,728 

Deferred tax assets: ............................ 
  NME Selected Hospitals Acquisition related 
  expense........................................       --         15,241       15,241 
  Other..........................................     2,643         2,892        5,535 
Total deferred tax assets........................     2,643        18,133       20,776 
Net deferred tax (assets) liabilities............  $ (2,643)       $8,595      $ 5,952 

</TABLE>

         The current  portion of the  Company's  deferred tax assets is included
with  prepaid  expenses and other  current  assets on the  accompanying  balance
sheet.

                                      F-19
<PAGE>
                    HEALTHSOUTH Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                          December 31, 1994 - Continued

         The provision for income taxes was as follows:

                                    Year ended December 31 
                                 1992        1993        1994 
                                        (In thousands) 
Currently payable: ........ 
  Federal....................  $12,556     $15,616      $31,363 
  State......................    1,772       2,101        4,634
                               --------   ---------     --------
                                14,328      17,717       35,997 

Deferred expense (benefit): 
  Federal....................    4,041      (5,213)      (1,414) 
  State......................      495        (574)        (278)
                                -------   ---------     -------- 
                                 4,536      (5,787)      (1,692)
                                -------   ---------     --------
Total provision............    $18,864     $11,930      $34,305 
                              =========   =========     ======== 

         The components of the provision for deferred  income taxes for the year
ended December 31, 1992 are as follows:

                                        (In thousands) 
Depreciation and 
amortization.................             $    5,599 
Bad debts....................                 (1,119) 
Other........................                     56 
                                          $    4,536 


         The  difference  between the  provision for income taxes and the amount
computed by applying  the  statutory  federal  income tax rate to income  before
taxes was as follows:

                                                     Year ended December 31 
                                                   1992        1993       1994 
                                                          (In thousands) 
Federal taxes at statutory rates..............   $19,733     $12,100    $31,734 
Add (deduct):  
  State income taxes, net of federal tax 
   benefit.....................................    1,665         792      2,734 
  Tax-exempt interest income...................   (1,076)       (454)      (276)
  Other........................................   (1,458)       (508)       113
                                                  -------      ------     ----- 
                                                 $18,864     $11,930    $34,305
                                                 ========    ========    ====== 

12. Commitments and Contingencies 

         At December 31, 1994,  anticipated  capital  expenditures  for the next
twelve months approximate  $130,000,000.  This amount includes  expenditures for
the  construction  and  equipping  of  additions  to  existing  facilities,  the
construction  of two inpatient  rehabilitation  facilities for which  regulatory
approval is being obtained and the  acquisition or development of  comprehensive
outpatient rehabilitation facilities.

         Beginning  December  1,  1993,  the  Company  became  self-insured  for
professional   liability  and  comprehensive  general  liability.   The  Company
purchased  coverage  for all claims  incurred  prior to  December  1,  1993.  In
addition,  the  Company  purchased  underlying  insurance  which would cover all
claims  once  established  limits  have  been  exceeded.  It is the  opinion  of
management that at December 31, 1994 the Company has adequate  reserves to cover
losses on asserted and unasserted claims.

                                      F-20
<PAGE>
                    HEALTHSOUTH Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                          December 31, 1994 - Continued

Operating leases 

         Operating leases  generally  consist of short-term lease agreements for
buildings  where  facilities  are located.  These leases  generally  have 5-year
terms, with one or more renewal options, with terms to be negotiated at the time
of renewal.  Total  rental  expense for all  operating  leases was  $17,777,000,
$29,373,000  and  $66,056,000  for the years ended  December 31, 1992,  1993 and
1994, respectively.

         The following is a schedule of future  minimum lease payments under all
operating  leases  having  initial or  remaining  non-cancelable  lease terms in
excess of one year:

                                        
               Year ending December 31                 (In thousands) 

               1995...................................    $57,659 
               1996...................................     53,836 
               1997...................................     49,752 
               1998...................................     45,663 
               1999...................................     40,438 
               After 1999.............................    129,327 
               Total minimum payments required........   $376,675 


13. Employee Benefit Plans 

         The Company has a 401(k) savings plan which matches 15% of the first 4%
of earnings that an employee  contributes.  All contributions are in the form of
cash.  All  employees  who have  completed one year of service with a minimum of
1,000  hours  worked  are  eligible  to   participate   in  the  plan.   Company
contributions   are  gradually   vested  over  a  seven-year   service   period.
Contributions to the plan by the Company were approximately  $521,000,  $490,000
and $1,094,000 in 1992, 1993 and 1994, respectively.

         In 1991,  the Company  established  an Employee  Stock  Ownership  Plan
(ESOP) for the purpose of providing  substantially  all employees of the Company
the opportunity to save for their retirement and acquire a proprietary  interest
in the Company.  The ESOP  currently  owns  approximately  830,000 shares of the
Company's  Common  Stock,  which were  purchased  with funds  borrowed  from the
Company,  $10,000,000 in 1991 (the 1991 ESOP Loan) and  $10,000,000 in 1992 (the
1992 ESOP Loan).  At December 31, 1994, the combined ESOP Loans had a balance of
$17,477,000. The 1991 ESOP Loan, which bears an interest rate of 10%, is payable
in annual  installments  covering  interest and principal over a ten-year period
beginning in 1992. The 1992 ESOP Loan,  which bears an interest rate of 8.5%, is
payable in annual  installments  covering interest and principal over a ten-year
period  beginning in 1993.  Company  contributions to the ESOP began in 1992 and
shall at least  equal the  amount  required  to make all ESOP Loan  amortization
payments for each plan year. The Company recognizes  compensation  expense based
on the shares allocated method.  The total  compensation  expense related to the
ESOP  recognized by the Company was  $1,701,000,  $3,198,000  and  $3,673,000 in
1992,  1993 and 1994,  respectively.  Interest  incurred  on the ESOP  Loans was
approximately  $964,000,  $1,743,000  and  $1,608,000  in 1992,  1993 and  1994,
respectively. Approximately 213,000 shares owned by the ESOP have been allocated
to participants at December 31, 1994.

         During 1993 the  American  Institute of  Certified  Public  Accountants
issued  Statement of Position ("SOP") 93-6,  "Employers  Accounting for Employee
Stock  Ownership  Plans."  Among  other  provisions,   SOP  93-6  requires  that
compensation  expense  relating to employee  stock  ownership  plans be measured
based on the fair market value of the shares when  allocated  to the  employees.
The  provisions of SOP 93-6 apply only to leveraged  ESOPs formed after December
31, 1992, or shares newly acquired

                                      F-21
<PAGE>
                    HEALTHSOUTH Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                          December 31, 1994 - Continued 

by an existing  leveraged ESOP after December 31, 1992. Because all shares owned
by the Company's  ESOP were acquired  prior to December 31, 1992,  the Company's
accounting  policies for the shares currently owned by the ESOP are not affected
by SOP 93-6.

14. Terminated Merger 

         On January 2, 1992, the Company and Continental  Medical Systems,  Inc.
("CMS") jointly  announced an agreement to combine their business  operations as
provided in an Agreement and Plan of Reorganization  (the Plan). On May 6, 1992,
the Company and CMS jointly announced the termination of the Plan.  Accordingly,
all costs and  expenses  incurred in  connection  with the Plan were  charged to
operations in 1992 and reported as terminated merger expense in the accompanying
statements of income.

15. Sale of Assets and Partnership Interest 

         During the second quarter of 1994, the Company  consummated the sale of
selected properties to Capstone Capital Corporation ("Capstone"),  a real estate
investment trust. These properties  include six ancillary  hospital  facilities,
three outpatient rehabilitation  facilities,  and one research facility. The net
proceeds  to the  Company  as a result of this  transaction  were  approximately
$49,025,000. The net book value of the properties was approximately $41,335,000.
Because the Company is leasing back  substantially  all of the  properties  from
Capstone,  payments which aggregate $5.7 million annually, the resulting gain on
sale  of  approximately   $7,690,000  has  been  recorded  on  the  accompanying
consolidated balance sheet as deferred revenue and will be amortized into income
over the initial lease terms of the  properties.  The Company is accounting  for
each of the new leases as an  operating  lease with an initial  lease term of 15
years.  The Company and certain Company officers own  approximately  3.9% of the
outstanding common stock of Capstone.

         In May 1993, the Company sold its 51%  partnership  interest in Coastal
Lithotripsy Associates, L.P. and the Associated Management Services contract for
net  proceeds of  approximately  $3,163,000.  The Company  recognized  a gain of
$1,400,000 from this sale.

16. Impairment of Long-Term Assets 

         During  1994,  certain  events  have  occurred  impairing  the value of
specific  long-term assets of ReLife (see Note 2). A hospital in Missouri with a
distinct  part unit which ReLife was managing was  purchased in 1994 by an acute
care provider which terminated the contract with ReLife.  Remaining  goodwill of
$1,700,000  and costs  allocated to the management  contract of $1,300,000  were
written off as there is no value remaining for the terminated contract.

         A ReLife  facility in central Florida  incurred  tornado damage and has
not been operating since September 1993.  During 1994,  management of ReLife has
determined  that it is probable  that this  facility  will not reopen.  Start-up
costs of $1,600,000 were written off. This facility is leased under an operating
lease as described in Note 12 through the year 2001. An  impairment  accrual has
been established  based on the projected  undiscounted net cash flows related to
this  non-operating  facility for the  remainder of the lease term.  The accrual
totals $5,900,000 and consists of $4,700,000 in lease payments and $1,200,000 in
fixed costs and  operating  expenses,  including  property  taxes,  maintenance,
security  and  other  related  costs.   The  current   portion  of  the  accrual
approximates  $600,000 and is included with accrued  interest  payable and other
liabilities in the  accompanying  December 31, 1994 balance sheet. The remaining
long-term portion of the accrual is included with other long-term liabilities in
the accompanying December 31, 1994 balance sheet.

                                      F-22
<PAGE>
                    HEALTHSOUTH Corporation and Subsidiaries
                   Notes to Consolidated Financial Statements
                          December 31, 1994 - Continued

         During  1994,  ReLife  entered  into a contract  for a new  information
system.  During the period  ended  September  30,  1994,  ReLife's  expenditures
related to this contract totalled approximately  $4,363,000.  The system was not
operational   during  this  period,   thus  those  expenditures  are  considered
non-recurring.  The Company will retain  certain  equipment  with an approximate
cost of  $750,000,  which was  included in the  expenditures  noted  above.  The
remainder of the expenditures, $3,613,000, is included in loss on abandonment of
the  computer   project.   The  Company  has  also   established  a  reserve  of
approximately  $887,000 for settlement of the contract.  The contract contains a
provision for  cancellation  by ReLife,  without cause,  upon at least 180 days'
prior written notice. The application of this termination provision could result
in a settlement of up to $6,500,000. The Company is currently in negotiations to
settle the contract and believes that it is probable that the settlement will be
for an amount approximately equal to the reserve established.

         The above amounts are shown as operating  expenses in the  consolidated
statement of income.

17. Subsequent Events 

         Effective  June 13,  1995,  the  Company  merged with  Surgical  Health
Corporation  in a transaction  accounted for as a pooling of interests (see Note
2).

         Effective  April 1, 1995, the Company  completed the acquisition of the
rehabilitation hospitals division of NovaCare, Inc. ("NovaCare"),  consisting of
11  rehabilitation  hospitals,  12 other  facilities and certificates of need to
build two other facilities. The total purchase price for the NovaCare facilities
was approximately $235,000,000.

         Effective  April 17, 1995,  the Company  declared a  two-for-one  stock
split paid in the form of a 100% stock dividend.  Accordingly, all share and per
share  information have been restated to give effect to this transaction for all
periods presented.

         Subsequent  to  December  31,  1994,  the  Company   received  a  fully
underwritten commitment to amend and restate the 1994 Credit Agreement (see Note
7) which will increase the size of the facility to $1 billion.

                              F-23           
<PAGE>

                   HEALTHSOUTH Corporation and Subsidiaries 
                           Consolidated Balance Sheets
                                 (In Thousands)
     
<TABLE>
<CAPTION>

                                                                           December 31,     September 30, 
                                                                               1994             1995 
                                                                                            (Unaudited) 
<S>                                                                       <C>             <C>         
                              ASSETS  
CURRENT ASSETS:  
  Cash and cash equivalents ............................................  $   68,735      $    86,952 
  Other marketable securities ..........................................      16,628            6,217 
  Accounts receivable ..................................................     242,659          298,178 
  Inventories, prepaid expenses, and other current assets  .............      97,180          102,906 
     TOTAL CURRENT ASSETS ..............................................     425,202          494,253 
OTHER ASSETS ...........................................................      43,074           58,127 
DEFERRED INCOME TAXES ..................................................           0            7,559 
PROPERTY, PLANT AND EQUIPMENT--NET .....................................     857,372        1,049,375 
INTANGIBLE ASSETS--NET .................................................     410,688          541,366 
     TOTAL ASSETS ......................................................  $1,736,336      $ 2,150,680 

            LIABILITIES AND STOCKHOLDERS' EQUITY  
CURRENT LIABILITIES:  
  Accounts payable .....................................................  $   87,153      $    83,246 
  Salaries and wages payable ...........................................      34,102           44,668 
  Accrued interest payable and other liabilities .......................      55,922           49,462 
  Current portion of long-term debt ....................................      16,698           17,720 
     TOTAL CURRENT LIABILITIES .........................................     193,875          195,096 

LONG-TERM DEBT .........................................................   1,017,696        1,386,450 

DEFERRED INCOME TAXES ..................................................       8,595                0 

OTHER LONG-TERM LIABILITIES ............................................       8,398            5,470 

DEFERRED REVENUE .......................................................       7,526            7,137 

MINORITY INTERESTS--LIMITED PARTNERSHIPS ...............................      10,326            8,980 

STOCKHOLDERS' EQUITY:  
  Preferred Stock, $.10 par value--1,500,000 shares authorized; issued 
   and outstanding--none ...............................................           0                0 
  Common Stock, $.01 par value--150,000,000 shares authorized; 
   95,391,000 and 76,991,000 shares issued at September 30, 1995 and 
   December 31, 1994, respectively .....................................         770              954 
  Additional paid-in capital ...........................................     369,186          719,296 
  Retained earnings ....................................................     137,764          178,929 
  Common Stock subscriptions receivable ................................           0         (335,423) 
  Treasury stock .......................................................        (323)            (323) 
  Receivable from Employee Stock Ownership Plan ........................     (17,477)         (15,886) 
     
     TOTAL STOCKHOLDERS' EQUITY ........................................     489,920          547,547 
     
     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY ........................  $1,736,336      $ 2,150,680 

</TABLE>


                             See accompanying notes. 


                              F-24           
<PAGE>
               

                   HEALTHSOUTH Corporation and Subsidiaries 
                      Consolidated Statements of Income 
             (UNAUDITED--In Thousands, Except for Per Share Data) 

<TABLE>
<CAPTION>
                                                                        Nine Months Ended 
                                                                          September 30, 
                                                                        1994        1995 
<S>                                                               <C>           <C>        
Revenues .......................................................  $  902,268    $1,109,689 
Operating expenses:  
  Operating units ..............................................     670,607       788,593 
  Corporate general and administrative .........................      29,831        28,463 
Provision for doubtful accounts ................................      16,691        20,520 
Depreciation and amortization ..................................      59,142        86,767 
Interest expense ...............................................      45,632        68,697 
Interest income ................................................      (3,256)       (4,529) 
Merger costs ...................................................       3,571        29,194 
Loss on impairment of assets ...................................           0        11,192 
                                                                     822,218     1,028,897 
                                                                     
Income before income taxes and minority interests...............      80,050        80,792 
Provision for income taxes .....................................      30,418        27,525 
Income before minority interests ...............................      49,632        53,267 
Minority interests .............................................      (4,276)       (8,357)
Net income .....................................................  $   45,356    $   44,910 
Weighted average common and common equivalent shares 
outstanding ....................................................      84,509        87,773 
Net income per common and common equivalent share ..............  $     0.54     $    0.51 
Net income per common share -- assuming full dilution  .........         N/A     $    0.51 
</TABLE>

                             See accompanying notes. 

                              F-25           
<PAGE>
                                   
                 
                   HEALTHSOUTH Corporation and Subsidiaries 
                    Consolidated Statements of Cash Flows 
                          (UNAUDITED--In Thousands) 

<TABLE>
<CAPTION>

                                                                                    Nine Months Ended 
                                                                                      September 30, 
                                                                                    1994        1995 
<S>                                                                             <C>         <C>       
OPERATING ACTIVITIES  
Net income ..................................................................   $  45,356   $  44,910 
Adjustments to reconcile net income to net cash provided by operating 
activities:  
  Depreciation and amortization .............................................      59,142      86,767 
  Provision for doubtful accounts ...........................................      16,691      20,520 
  Income applicable to minority interests of limited partnerships  ..........       4,276       8,357 
  Loss on impairment of assets ..............................................           0      11,192 
  Merger costs ..............................................................       3,571      29,194 
  Provision (benefit) for deferred income taxes..............................      20,617     (15,347) 
  Provision for deferred revenue ............................................         (34)       (389) 
Changes in operating assets and liabilities, net of effects of cquisitions:  
  Accounts receivable .......................................................     (62,050)    (26,796) 
  Inventories, prepaid expenses and other current assets ....................        (964)      4,422 
  Accounts payable and accrued expenses .....................................      20,876     (35,517) 
   NET CASH PROVIDED BY OPERATING ACTIVITIES ................................     107,481     127,313 

INVESTING ACTIVITIES  
Purchases of property, plant and equipment ..................................    (113,386)    (98,658) 
Proceeds from sale of property, plant and equipment .........................      58,265      14,786 
Additions to intangible assets, net of effects of acquisitions  .............     (35,289)    (53,898) 
Assets obtained through acquisitions, net of liabilities assumed  ...........     (58,910)   (304,499) 
Changes in other assets .....................................................     (22,388)     (4,070) 
Proceeds received on sale of other marketable securities ....................         520      21,057 
Investments in other marketable securities ..................................      (1,000)    (13,026) 
  
     NET CASH USED IN INVESTING ACTIVITIES ..................................    (172,188)   (438,308) 
</TABLE>

                              F-26           
<PAGE>
                 
                   HEALTHSOUTH Corporation and Subsidiaries 
              Consolidated Statements of Cash Flows (continued) 
                          (UNAUDITED--In Thousands) 

<TABLE>
<CAPTION>

                                                           Nine Months Ended 
                                                             September 30, 
                                                           1994        1995 
<S>                                                      <C>         <C>     
FINANCING ACTIVITIES 
  Proceeds from borrowings .........................     550,921     722,264 
  Principal payments on long-term debt and leases ..    (505,760)   (396,601) 
  Proceeds from exercise of options ................      12,537       7,731 
  Proceeds from issuance of common stock  ..........           9           0 
  Reduction in receivable from Employee Stock 
  Ownership Plan ...................................       1,455       1,591 
  Proceeds from investment by minority interests  ..       1,546           0 
  Purchase of limited partnership interests  .......      (1,512)          0 
  Payment of cash distributions to limited partners       (8,425)    (10,268) 
     NET CASH PROVIDED FROM
     FINANCING ACTIVITIES ..........................      50,771     324,717 
     INCREASE (DECREASE) IN
     CASH AND CASH EQUIVALENTS .....................     (13,936)     13,722 
  Cash and cash equivalents at beginning of period        81,031      73,230 
     CASH AND CASH EQUIVALENTS
     AT END OF PERIOD ..............................  $   67,095   $  86,952 

SUPPLEMENTAL DISCLOSURES OF
  CASH FLOW INFORMATION ............................ 
  Cash paid during the year for: 
    Interest .......................................  $   28,220   $  60,238 
    Income taxes ...................................      26,917      44,355 
</TABLE>

Non-cash financing activities: 

         During  1995,  the Company  declared a  two-for-one  stock split on its
Common Stock, which was effected in the form of a 100% stock dividend.

         The Company consummated the issuance of 14,950,000 shares of its Common
Stock effective  September 27, 1995. The net proceeds of  $335,423,000  were not
received until after the balance sheet date (see Note 12).

                             See accompanying notes. 

                                      F-27
<PAGE>
                   HEALTHSOUTH Corporation and Subsidiaries 
            Notes to Consolidated Financial Statements (Unaudited) 
                Nine Months Ended September 30, 1994 and 1995 


         NOTE 1--The accompanying  consolidated financial statements include the
accounts of HEALTHSOUTH  Corporation (the "Company") and its subsidiaries.  This
information  should be read in conjunction  with the Company's  Annual Report on
Form 10-K for the  fiscal  year ended  December  31,  1994,  as  amended.  It is
management's  opinion that the accompanying  consolidated  financial  statements
reflect  all  adjustments  (which are normal  recurring  adjustments,  except as
otherwise  indicated)  necessary for a fair  presentation of the results for the
interim period and the comparable period presented.

         NOTE 2--During 1994, the Company entered into a $550,000,000  revolving
line of credit with  NationsBank,  N.A.  (Carolinas)  ("NationsBank")  and other
participating  banks (the  "1994  Credit  Agreement").  On April 11,  1995,  the
Company  amended and  restated the 1994 Credit  Agreement  with  NationsBank  to
increase the size of the credit  facility to  $1,000,000,000.  At September  30,
1995,  the  Company  had drawn  $935,000,000  under  the  restated  1994  Credit
Agreement.

         On March 24, 1994, the Company issued $250,000,000  principal amount of
9.5% Senior  Subordinated  Notes due 2001 (the "Notes").  Interest is payable on
April 1 and  October 1. The Notes are  senior  subordinated  obligations  of the
Company  and,  as such,  are  subordinated  to all  existing  and future  senior
indebtedness  of the  Company.  Also on  March  24,  1994,  the  Company  issued
$100,000,000 principal amount of 5% Convertible Subordinated Debentures due 2001
(the "Convertible  Debentures").  An additional  $15,000,000 principal amount of
Convertible   Debentures  was  issued  in  April  1994  to  cover  underwriters'
overallotments.  Interest is payable on April 1 and  October 1. The  Convertible
Debentures are convertible into Common Stock of the Company at the option of the
holder at a  conversion  price of $18.81 per share,  subject  to  adjustment  in
certain events.  The net proceeds from the issuance of the Notes and Convertible
Debentures were used by the Company to pay down  indebtedness  outstanding under
its other existing credit facilities.

         At December 31, 1994 and September 30, 1995,  long-term  debt consisted
of the following:


                                                    December 31,   September 30,
                                                        1994           1995 
                                                          (in thousands) 
  
  Advances under the $1,000,000,000 
   1994 Credit Agreement .........................  $  510,000    $  935,000 
  9.5% Senior Subordinated Notes due 2001  .......     250,000       250,000 
  5% Convertible Subordinated Debentures due 2001      115,000       115,000 
  Other long-term debt ...........................     159,394       104,170
                                                    ----------    ----------  
                                                     1,034,394     1,404,170 
  Less amounts due within one year ...............      16,698        17,720
                                                    ----------    ---------- 
                                                  $  1,017,696   $ 1,386,450
                                                    ==========    ========== 


         NOTE  3--Effective  December 29, 1994,  the Company merged with ReLife,
Inc.  ("ReLife")  in a  transaction  that  was  accounted  for as a  pooling  of
interests.  Accordingly,  the Company's  historical financial statements for all
periods prior to the effective  date of the merger have been restated to include
the  results of ReLife.  Prior to the merger,  ReLife  reported on a fiscal year
ending on September 30. The restated financial  statements for all periods prior
to and including  December 31, 1994 are based on a combination  of the Company's
results for its December 31 fiscal year and ReLife's  results for its  September
30 fiscal year. Beginning January 1, 1995, all facilities acquired in the ReLife
merger  adopted a December 31 fiscal  year end;  accordingly,  all  consolidated
financial  statements  for  periods  after  December  31,  1994  are  based on a
consolidation  of all of the Company's  subsidiaries  on a December 31 year end.
ReLife's  historical  results of operations  for the three months ended December
31, 1994 are not included in the Company's consolidated  statements of income or
cash flows. An adjustment has been made to stockholders' equity as of January 1,
1995 to adjust for the effect of excluding  ReLife's  results of operations  for
the three months ended December 31, 1994. The following is a summary of ReLife's
results of  operations  and cash flows for the three months  ended  December 31,
1994 (in thousands):
                                    
                                      F-28

<PAGE>
         

                   HEALTHSOUTH Corporation and Subsidiaries -
             Notes to Consolidated Financial Statements (Unaudited)
           Nine Months Ended September 30, 1994 and 1995 - (Continued)


     Statement of Income Data:  
       Revenues ........................................    $ 38,174 
       Operating expenses:  
         Operating units ...............................      31,797 
         Corporate general and administrative ..........       2,395 
     Provision for doubtful accounts ...................         541 
     Depreciation and amortization .....................       1,385 
     Interest expense ..................................         858 
     Interest Income ...................................         (91) 
     HEALTHSOUTH merger expense ........................       3,050 
     Loss on disposal of fixed assets ..................       1,000 
     Loss on abandonment of computer project  ..........         973
                                                           ---------- 
                                                              41,908
                                                           ---------- 

     Income before income taxes and minority
       interests .......................................      (3,734) 
     Provision for income taxes ........................          --
                                                           ---------- 
                                                              (3,734)
                                                           ---------- 
     Minority interests ................................          -- 
                                                           ----------
     Net income ........................................    $ (3,734) 
                                                           ==========
   Statement of Cash Flow Data:  
     Net cash provided by operating activities .........    $ 38,077 
     Net cash used by investing activities .............      (9,632) 
     Net cash used in financing activities .............     (23,950)
                                                          ----------- 
     Net increase in cash ..............................    $  4,495 
                                                          ===========

        NOTE  4--Effective  June 13,  1995,  the Company  merged with  Surgical
Health Corporation  ("SHC") and in connection  therewith issued 8,531,480 shares
of its Common Stock for all of SHC's outstanding common and preferred stock. SHC
operated a network of 41  freestanding  surgery  centers  (including four mobile
lithotripters)  in  eleven  states,  with  an  aggregate  of 156  operating  and
procedure rooms.

         The  merger  was  accounted   for  as  a  pooling  of  interests   and,
accordingly,  the Company's  financial  statements have been restated to include
the results of SHC for all periods presented.  Costs and expenses of $29,194,000
incurred by the  Company in  connection  with the merger  have been  recorded in
operations  during the quarter ending June 30, 1995 and reported as Merger Costs
in the accompanying consolidated statements of income (see Note 8).

         There were no material  transactions  between the Company and SHC prior
to the merger.  The effects of  conforming  the  accounting  policies of the two
companies are not material.

         NOTE 5--Effective  April 1, 1995, the Company completed the acquisition
of  the  rehabilitation  hospitals  division  of  NovaCare,  Inc.  ("NovaCare"),
consisting of 11 rehabilitation hospitals, 12 other facilities, and certificates
of need to build two other facilities. The total purchase price for the NovaCare
facilities was approximately $235,000,000. The cost in excess of net asset value
was approximately $173,000,000.  Of this excess,  approximately $129,000,000 has
been allocated to leasehold value and the remaining $44,000,000 to goodwill.

         During  the  first  nine  months  of  1995,  the  Company  acquired  44
outpatient  facilities and one  outpatient  surgery  center.  The total purchase
price of the acquired facilities was approximately $75,619,000. The Company also
entered into non-compete agreements totaling approximately $8,172,000 in connec-

                                      F-29
<PAGE>
                    HEALTHSOUTH Corporation and Subsidiaries
             Notes to Consolidated Financial Statements (Unaudited)
          Nine Months Ended September 30, 1994 and 1995 - (Continued)

tion with these transactions. The cost in excess of the acquired facilities' net
asset  value was  approximately  $55,716,000.  The  results of  operations  (not
material individually or in the aggregate) of these acquisitions are included in
the consolidated financial statements from their respective acquisition dates.

         NOTE  6--During  the first nine  months of 1995,  the  Company  granted
incentive and  nonqualified  stock options to certain  Directors,  employees and
others for  2,904,000  shares of Common  Stock at exercise  prices  ranging from
$17.00 to $19.25 per share.

         NOTE  7--Effective  April 17, 1995, the Company  declared a two-for-one
stock split paid in the form of a 100% stock  dividend.  Accordingly,  all share
and per share  information have been restated to give effect to this transaction
for all periods presented.

         NOTE 8--As a result of the NovaCare and SHC  acquisitions,  the Company
recognized  $29,194,000  in merger  costs  during  1995.  Fees related to legal,
accounting  and financial  advisory  services  accounted  for  $3,400,000 of the
expense.  Costs  and  expenses  related  to  the  SHC  Bond  Tender  Offer  (see
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations--Liquidity and Capital Resources") totaled $14,606,000.  Accruals for
employee separations were approximately $1,188,000. In addition, the Company has
provided  approximately  $10,000,000 for the write-down of certain assets to net
realizable  value  as  the  result  of a  planned  facility  consolidation.  The
consolidation  is applicable in a market where the Company's  existing  services
overlap with those of an acquired facility.

         During  the  second  quarter  of  1995,   the  Company   recognized  an
$11,192,000 loss on impairment of assets.  The impaired assets relate to six SHC
facilities  in which the projected  undiscounted  cash flows did not support the
book value of the long-lived assets of such facilities.

         NOTE 9--On  August 24, 1995,  the Company  signed an agreement to merge
with Sutter Surgery  Centers,  Inc.  ("Sutter") in a transaction to be accounted
for as a pooling of interests.  Sutter  operates 12 surgery  centers  located in
three states.  Under the terms of the  agreement,  all shares of common stock of
Sutter were to be exchanged for shares of the Company's Common Stock pursuant to
an exchange ratio that, at the time of the agreement,  was projected to yield an
aggregate  value  of  approximately  $38,000,000  to  Sutter  stockholders.  The
transaction was completed in the fourth quarter of 1995.

         NOTE 10--On October 9, 1995, the Company signed an agreement to acquire
Surgical Care Affiliates, Inc. ("SCA") in a transaction to be accounted for as a
pooling of  interests.  SCA operates 67 surgery  centers  (with an additional 10
under  development  or  construction)  in 24  states.  Under  the  terms  of the
agreement, all shares of common stock of SCA will be exchanged for shares of the
Company's  Common  Stock  pursuant  to an  exchange  ratio  that  will  yield an
aggregate  value  of  approximately  $1,200,000,000  to  SCA  stockholders.  The
transaction is subject to certain  regulatory and governmental  reviews,  and to
approval by the  stockholders of both companies.  The transaction is expected to
be completed in early 1996.

         NOTE 11--On  October 15,  1995,  the Company  entered into a definitive
agreement  to  purchase  Caremark  Orthopedic   Services  Inc.,   consisting  of
approximately 120 outpatient  rehabilitation  centers in 13 states. The purchase
price will be  approximately  $127,500,000 in cash. The transaction is currently
expected to be completed by year-end 1995.

         NOTE 12--The  Company filed a  Registration  Statement on Form S-3 with
the  Securities  and Exchange  Commission in connection  with a public  offering
which became effective on September 27, 1995. The Company  consummated the issue
of Common Stock for  14,950,000  shares on October 3, 1995.  Net proceeds of the
stock issue, after deducting  underwriting  discounts,  commissions and offering
costs were approximately $335,423,000,  of which $319,000,000 was used to reduce
outstanding indebtedness under the Company's existing credit facilities. The net
proceeds of the issuance and sale of the  14,950,000  shares are included in the
accompanying  September  30, 1995 balance  sheet as Common Stock and  additional
paid-in   capital,   with  the  Common  Stock   subscription   receivable  as  a
corresponding reduction in Stockholders' Equity.


                                      F-30
<PAGE>
                                                                       ANNEX A 

                AMENDED AND RESTATED PLAN AND AGREEMENT OF MERGER

         AMENDED  AND  RESTATED  PLAN AND  AGREEMENT  OF  MERGER  (the  "Plan of
Merger"), made and entered into as of the 9th day of October, 1995, by and among
HEALTHSOUTH Corporation, a Delaware corporation ("HEALTHSOUTH"), SCA ACQUISITION
CORPORATION,  a Delaware  corporation  (the  "Subsidiary"),  and  SURGICAL  CARE
AFFILIATES,  INC., a Delaware  corporation ("SCA") (the Subsidiary and SCA being
sometimes collectively referred to herein as the "Constituent Corporations").


                              W I T N E S S E T H:

         WHEREAS,  on October  9,  1995,  HEALTHSOUTH,  the  Subsidiary  and SCA
executed  and  delivered  a Plan and  Agreement  of  Merger,  which  their  duly
authorized  officers  have  determined  to amend and restate in its  entirety as
provided  herein  to be  effective  for all  purposes  as of and from and  after
October 9, 1995;


         WHEREAS,  the  respective  Boards  of  Directors  of  HEALTHSOUTH,  the
Subsidiary and SCA have approved the merger of the Subsidiary  with and into SCA
(the "Merger"),  upon the terms and conditions set forth in this Plan of Merger,
whereby all shares of Common Stock,  par value $.25 per share,  of SCA (the "SCA
Common Stock"),  not owned directly or indirectly by SCA, will be converted into
the right to receive the Merger Consideration (as hereinafter defined);

         WHEREAS,  each of  HEALTHSOUTH,  the Subsidiary and SCA desires to make
certain representations, warranties, covenants and agreements in connection with
the Merger and also to prescribe various conditions to the Merger;

         WHEREAS,  for federal  income tax  purposes,  it is  intended  that the
Merger shall qualify as a reorganization  under the provisions of Section 368 of
the Internal Revenue Code of 1986, as amended; and

         WHEREAS, for accounting purposes,  it is intended that the Merger shall
be accounted for as a "pooling of interests".

         NOW,  THEREFORE,  in  consideration  of the  premises,  and the  mutual
covenants and agreements contained herein, the parties hereto do hereby agree as
follows:

Section 1. The Merger. 

         1.1 The Merger. Upon the terms and conditions set forth in this Plan of
Merger,  and in  accordance  with  the  Delaware  General  Corporation  Law (the
"DGCL"),  the Subsidiary shall be merged with and into SCA at the Effective Time
(as  defined in  Section  1.3).  Following  the  Effective  Time,  the  separate
corporate  existence of the Subsidiary shall cease and SCA shall continue as the
surviving  corporation (the "Surviving  Corporation") under the name "SCA, Inc."
and shall succeed to and assume all the rights and obligations of the Subsidiary
and SCA in accordance with the DGCL.

         1.2 The Closing.  The closing of the Merger (the  "Closing")  will take
place at 10:00 a.m.  Central  Time on a date to be specified by the parties (the
"Closing Date"),  which (subject to satisfaction or waiver of the conditions set
forth in Sections  9.2 and 9.3) shall be no later than the second  business  day
after  satisfaction  or waiver of the conditions set forth in Section 9.1 (other
than  Section  9.1(a)),  at the offices of Haskell  Slaughter  Young & Johnston,
Professional Association,  Birmingham,  Alabama, unless another date or place is
agreed to in writing by the parties hereto.

         1.3 Effective  Time.  Subject to the provisions of this Plan of Merger,
the parties shall file a  certificate  of merger (the  "Certificate  of Merger")
executed in accordance  with the relevant  provisions of the DGCL and shall make
all other filings or recordings  required  under the DGCL as soon as practicable
on or after the Closing Date. The Merger shall become  effective at such time as
the Certificate of Merger is duly filed with the Delaware Secretary of State, or
at such other time as the  Subsidiary and SCA shall agree should be specified in
the Certificate of Merger (the "Effective Time").

                                       A-1
<PAGE>

         1.4 Effect of the Merger.  The Merger  shall have the effects set forth
in Section 259 of the DGCL.

Section  2.  Effect  of the  Merger  on the  Capital  Stock  of the  Constituent
         Corporations; Exchange of Certificates.

         2.1 Effect on Capital Stock. As of the Effective Time, by virtue of the
Merger and  without any action on the part of any holder of shares of SCA Common
Stock or any shares of capital stock of the Subsidiary:

         (a)  Subsidiary  Common  Stock.  Each  share  of  capital  stock of the
Subsidiary issued and outstanding  immediately prior to the Effective Time shall
be converted into one fully paid and nonassessable  share of common stock of the
Surviving Corporation.

         (b) Cancellation of Treasury Stock. Each share of SCA Common Stock that
is owned by SCA or by any subsidiary of SCA shall  automatically be canceled and
retired and shall cease to exist,  and none of the Common Stock,  par value $.01
per  share,  of  HEALTHSOUTH   ("HEALTHSOUTH  Common  Stock"),   cash  or  other
consideration shall be delivered in exchange therefor.

         (c) Conversion of SCA Shares.  Subject to Section  2.2(d),  each issued
and  outstanding  share of SCA Common Stock (other than shares to be canceled in
accordance  with Section  2.1(b))  (collectively,  the  "Exchanging SCA Shares")
shall be converted into the right to receive 1.22 (the "Exchange  Ratio") shares
of HEALTHSOUTH  Common Stock,  as may be adjusted as provided below (the "Merger
Consideration");  provided,  however,  that if the Base Period Trading Price (as
defined  below) shall be greater than $28.00,  then the Exchange  Ratio shall be
equal to the  quotient  obtained by dividing  $34.16 by the Base Period  Trading
Price,  computed to four decimal places, and the Merger  Consideration  shall be
adjusted  accordingly;  and provided further,  however,  that if the Base Period
Trading Price shall be less than $22.00,  then the Exchange Ratio shall be equal
to the quotient  obtained by dividing  $26.84 by the Base Period  Trading Price,
computed to four decimal places, and the Merger  Consideration shall be adjusted
accordingly;  provided  further,  however,  that the Exchange  Ratio shall in no
event (other than an  adjustment  pursuant to Section  2.1(e) or Section 8.7) be
greater than the  quotient  obtained by dividing  $26.84 by $20.00,  computed to
four decimal places.  For purposes of this Plan of Merger, the term "Base Period
Trading  Price" shall mean the average  daily  closing  prices per share for the
shares of HEALTHSOUTH Common Stock for the 20 consecutive  trading days on which
such shares are  actually  traded (as  reported  on the New York Stock  Exchange
Composite  Transaction  Tape as  reported in The Wall  Street  Journal,  Eastern
Edition, or if not reported thereby,  any other authoritative  source) ending at
the  close  of  trading  on the  second  New York  Stock  Exchange  trading  day
immediately  preceding  the date of the Special  Meetings (as defined in Section
7.3) (such period being herein  called the "Base  Period").  Promptly  after the
close of trading on the New York Stock  Exchange on such second trading day, the
parties  shall issue a joint press  release  publicly  announcing  the  Exchange
Ratio.  As of the Effective Time, all such Exchanging SCA Shares shall no longer
be outstanding and shall  automatically  be canceled and retired and shall cease
to exist,  and each holder of a  certificate  representing  any  Exchanging  SCA
Shares shall cease to have any rights with respect thereto,  except the right to
receive the Merger  Consideration  and any cash in lieu of fractional  shares of
HEALTHSOUTH  Common Stock to be issued or paid in  consideration  therefor  upon
surrender of such certificate in accordance with Section 2.2, without interest.

         (d) Stock Options and Warrants.  At the Effective Time, all rights with
respect to SCA Common  Stock  pursuant to any SCA stock  options or SCA warrants
which are  outstanding at the Effective Time,  whether or not then  exercisable,
shall be converted  into and become  rights with respect to  HEALTHSOUTH  Common
Stock,  and  HEALTHSOUTH  shall assume each SCA stock option or SCA warrant,  in
accordance with the terms of any stock option plan under which it was issued and
any stock option agreement or warrant agreement, as the case may be, by which it
is evidenced.  It is intended that the foregoing  provisions shall be undertaken
in a manner that will not constitute a "modification"  as defined in Section 425
of the Code, as to any stock option which is an "incentive  stock option".  Each
SCA stock option or warrant so assumed shall be  exercisable  for that number of
shares of  HEALTHSOUTH  Common  Stock equal to the number of SCA shares  subject
thereto  multiplied by the Exchange Ratio,  and shall have an exercise price per
share equal to the SCA exercise price divided by

                                       A-2
<PAGE>
the Exchange Ratio. All options issued pursuant to SCA's Incentive Stock Plan of
1986 and 1990  Non-Qualified  Stock Option Plan for Non-Employee  Directors,  as
amended,  shall be fully vested at the  Effective  Time to the extent  permitted
under such Plans.

         (e) Anti-Dilution Provisions. If after the date hereof and prior to the
Effective  Time  HEALTHSOUTH  shall have  declared a stock  split  (including  a
reverse split) of HEALTHSOUTH  Common Stock or a dividend payable in HEALTHSOUTH
Common Stock,  or any other  distribution  of securities or dividend (in cash or
otherwise)  to  holders  of  HEALTHSOUTH  Common  Stock  with  respect  to their
HEALTHSOUTH  Common Stock (including  without  limitation such a distribution or
dividend made in connection with a recapitalization,  reclassification,  merger,
consolidation,   reorganization,    reclassification,   merger,   consolidation,
reorganization or similar  transaction) then (i) the amounts $28.00,  $22.00 and
$20.00  referred  to in  Section  2.1(c) and the amount  $20.00  referred  to in
Section  8.1(f),  and the Exchange  Ratio,  shall be  appropriately  adjusted to
reflect such stock split or dividend or other  distribution  of  securities  and
(ii) if such stock split,  dividend or distribution  has a record date during or
after the Base Period and prior to the Effective Time, then the number of shares
of  HEALTHSOUTH  Common  Stock to be issued  upon  conversion  of a share of SCA
Common  Stock  pursuant to Section  2.1(c)  shall be  appropriately  adjusted to
reflect such stock split, dividend or other distribution of securities.

         2.2  Exchange  of  Certificates.  (a)  Exchange  Agent.  Prior  to  the
Effective  Time,  HEALTHSOUTH  shall enter into an  agreement  with such bank or
trust company as may be designated by HEALTHSOUTH  (the "Exchange  Agent") which
provides  that  HEALTHSOUTH  shall  deposit  with the  Exchange  Agent as of the
Effective  Time,  for the benefit of the holders of Exchanging  SCA Shares,  for
exchange  in  accordance  with this  Section  2,  through  the  Exchange  Agent,
certificates representing the shares of HEALTHSOUTH Common Stock (such shares of
HEALTHSOUTH  Common Stock,  together with any  dividends or  distributions  with
respect thereto with a record date after the Effective Time,  being  hereinafter
referred to as the "Exchange Fund") issuable pursuant to Section 2.1 in exchange
for outstanding shares of SCA Common Stock.

         (b) Exchange  Procedures.  As soon as reasonably  practicable after the
Effective Time, the Surviving  Corporation  shall cause the Exchange Agent shall
mail to each holder of record of a certificate or certificates which immediately
prior to the Effective Time represented  outstanding  shares of SCA Common Stock
(the  "Certificates")  whose shares were converted into the right to receive the
Merger Consideration pursuant to Section 2.1, (i) a letter of transmittal (which
shall specify that delivery shall be effected, and risk of loss and title to the
Certificates  shall pass, only upon delivery of the Certificates to the Exchange
Agent  and  shall be in such  form and have  such  other  provisions  as SCA and
HEALTHSOUTH may reasonably  specify) and (ii)  instructions for use in effecting
the  surrender of the  Certificates  in exchange for  certificates  representing
shares  of  HEALTHSOUTH  Common  Stock.  Upon  surrender  of a  Certificate  for
cancellation  to the  Exchange  Agent or to such other agent or agents as may be
appointed  by  HEALTHSOUTH,  together  with  such  letter of  transmittal,  duly
executed, and such other documents as may reasonably be required by the Exchange
Agent, the holder of such  Certificate  shall be entitled to receive in exchange
therefor a certificate  representing  that number of whole shares of HEALTHSOUTH
Common  Stock  which  such  holder  has the  right to  receive  pursuant  to the
provisions of this Section 2, and the Certificate so surrendered shall forthwith
be  canceled.  In the event of a transfer of  ownership  of shares of SCA Common
Stock which is not  registered  in the  transfer  records of SCA, a  certificate
representing  the proper  number of shares of  HEALTHSOUTH  Common  Stock may be
issued to a person  other  than the  person  in whose  name the  Certificate  so
surrendered is registered,  if such  Certificate  shall be properly  endorsed or
otherwise be in proper form for transfer and the person  requesting such payment
shall pay any  transfer  or other taxes  required  by reason of the  issuance of
shares of HEALTHSOUTH  Common Stock to a person other than the registered holder
of such  Certificate or establish to the  satisfaction of HEALTHSOUTH  that such
tax has been paid or is not  applicable.  Until  surrendered as  contemplated by
this  Section  2.2,  each  Certificate  shall be  deemed  at any time  after the
Effective  Time to represent  only the right to receive upon such  surrender the
certificate  representing shares of HEALTHSOUTH Common Stock and cash in lieu of
any  fractional  shares of  HEALTHSOUTH  Common  Stock as  contemplated  by this
Section 2.2. No interest will be paid or will accrue on any cash payable in lieu
of any fractional shares of HEALTHSOUTH Common Stock. To the extent permitted by
law,  former  stockholders  of record of SCA shall be entitled to vote after the

                                       A-3
<PAGE>
Effective  Time at any meeting of HEALTHSOUTH  stockholders  the number of whole
shares of  HEALTHSOUTH  Common Stock into which their  respective  shares of SCA
Common Stock are  converted,  regardless of whether such holders have  exchanged
their  Certificates for certificates  representing  HEALTHSOUTH  Common Stock in
accordance with this Section 2.2.

         (c) Distributions  with Respect to Unexchanged  Shares. No dividends or
other  distributions with respect to HEALTHSOUTH Common Stock with a record date
after  the  Effective  Time of the  Merger  shall be paid to the  holder  of any
unsurrendered Certificate with respect to the shares of HEALTHSOUTH Common Stock
represented  thereby and no cash payment in lieu of  fractional  shares shall be
paid to any such holder  pursuant to Section  2.2(e) until the surrender of such
Certificate  in  accordance  with  this  Section  2.  Subject  to the  effect of
applicable laws,  following  surrender of any such  Certificate,  there shall be
paid to the holder of the certificate  representing  whole shares of HEALTHSOUTH
Common Stock issued in exchange therefor,  without interest,  (i) at the time of
such surrender,  the amount of any cash payable in lieu of a fractional share of
HEALTHSOUTH  Common  Stock to which such holder is entitled  pursuant to Section
2.2(e) and the amount of  dividends  or other  distributions  with a record date
after the Effective Time  theretofore  paid with respect to such whole shares of
HEALTHSOUTH  Common Stock, and (ii) at the appropriate  payment date, the amount
of dividends or other  distributions with a record date after the Effective Time
but prior to such surrender and with a payment date subsequent to such surrender
payable with respect to such whole shares of HEALTHSOUTH Common Stock.

         (d) No Further Ownership Rights in Exchanging SCA Shares. All shares of
HEALTHSOUTH  Common Stock issued upon the surrender for exchange of Certificates
in accordance with the terms of this Section 2 (including any cash paid pursuant
to Section  2.2(c) or 2.2(e) ) shall be deemed to have been issued (and paid) in
full  satisfaction  of all  rights  pertaining  to  the  Exchanging  SCA  Shares
theretofore  represented  by such  Certificates.  If, after the Effective  Time,
Certificates  are presented to the Surviving  Corporation  or the Exchange Agent
for any reason, they shall be canceled and exchanged as provided in this Section
2, except as otherwise provided by law.

         (e)  No  Fractional  Shares.  No  certificates  or  scrip  representing
fractional shares of HEALTHSOUTH Common Stock shall be issued upon the surrender
for exchange of  Certificates,  and such  fractional  share  interests  will not
entitle  the  owner  thereof  to  vote  or to any  rights  of a  stockholder  of
HEALTHSOUTH.  Notwithstanding  any other provision of this Plan of Merger,  each
holder of  Exchanging  SCA  Shares  exchanged  pursuant  to the Merger who would
otherwise  have been  entitled to receive a fraction  of a share of  HEALTHSOUTH
Common  Stock  (after  taking into  account all  Certificates  delivered by such
holder) shall  receive,  in lieu thereof,  cash (without  interest) in an amount
equal to such fractional part of a share of HEALTHSOUTH  Common Stock multiplied
by the Base Period Trading Price.

         (f)  Termination  of Exchange  Fund.  Any portion of the Exchange  Fund
which remains  undistributed  to the holders of the  Certificates for six months
after the Effective Time shall be delivered to HEALTHSOUTH, upon demand, and any
holders of the Certificates who have not theretofore  complied with this Section
2 shall  thereafter look only to HEALTHSOUTH  for payment of HEALTHSOUTH  Common
Stock, any cash in lieu of fractional shares of HEALTHSOUTH Common Stock and any
dividends or distributions with respect to HEALTHSOUTH Common Stock.

         (g) No  Liability.  None of  HEALTHSOUTH,  the  Subsidiary,  SCA or the
Exchange  Agent  shall be  liable  to any  person in  respect  of any  shares of
HEALTHSOUTH Common Stock (or dividends or distributions with respect thereto) or
cash from the  Exchange  Fund  delivered  to a public  official  pursuant to any
applicable abandoned property, escheat or similar law. If any Certificates shall
not have been  surrendered  prior to seven  years after the  Effective  Time (or
immediately prior to such earlier date on which any shares of HEALTHSOUTH Common
Stock, any cash in lieu of fractional shares of HEALTHSOUTH  Common Stock or any
dividends or distributions  with respect to HEALTHSOUTH  Common Stock in respect
of such  Certificates  would otherwise  escheat to or become the property of any
governmental  entity),  any such shares,  cash,  dividends or  distributions  in
respect of such  Certificates  shall, to the extent permitted by applicable law,
become the property of the Surviving  Corporation,  free and clear of all claims
or interest of any person previously entitled thereto.


                                A-4           
<PAGE>
         (h)  Investment of Exchange  Fund.  The Exchange Agent shall invest any
cash  included in the  Exchange  Fund in deposit  accounts or  short-term  money
market instruments,  as directed by HEALTHSOUTH,  on a daily basis. Any interest
and other income resulting from such investments shall be paid to HEALTHSOUTH.

         2.3  Certificate  of  Incorporation  of  Surviving   Corporation.   The
Certificate of Incorporation of SCA shall be amended and restated,  effective at
the Effective Time, in a manner satisfactory to HEALTHSOUTH.  The Certificate of
Incorporation  of SCA, as so amended and restated,  shall become the Certificate
of Incorporation of the Surviving  Corporation from and after the Effective Time
and until thereafter amended as provided by law.

         2.4 Bylaws of the Surviving  Corporation.  The Bylaws of the Subsidiary
shall be the Bylaws of the  Surviving  Corporation  from and after the Effective
Time and until  thereafter  altered,  amended or repealed in accordance with the
laws of the State of Delaware,  the Certificate of  Incorporation of SCA and the
said Bylaws.

         2.5 Directors and Officers of the Surviving Corporation.  The Directors
and officers of the Subsidiary  immediately prior to the Effective Time shall be
the Directors and officers of the Surviving Corporation,  each to hold office in
accordance  with the  Certificate of  Incorporation  and Bylaws of the Surviving
Corporation.

         2.6 Assets, Liabilities,  Reserves and Accounts. At the Effective Time,
the assets, liabilities, reserves and accounts of each of the Subsidiary and SCA
shall be taken up on the books of the  Surviving  Corporation  at the amounts at
which  they  respectively  shall be  carried  on the books of said  corporations
immediately  prior to the Effective  Time,  except as otherwise set forth in the
Plan of Merger and subject to such  adjustments,  or elimination of intercompany
items,  as may be appropriate in giving effect to the Merger in accordance  with
generally accepted accounting principles.

         2.7  Corporate  Acts of the  Subsidiary.  All  corporate  acts,  plans,
policies,  approvals and authorizations of the Subsidiary, its sole stockholder,
its  Board  of  Directors,  committees  elected  or  appointed  by the  Board of
Directors, and all officers and agents, valid immediately prior to the Effective
Time, shall be those of the Surviving  Corporation and shall be as effective and
binding thereon as they were with respect to the  Subsidiary.  The employees and
agents of the Subsidiary  shall become the employees and agents of the Surviving
Corporation  and continue to be entitled to the same rights and  benefits  which
they enjoyed as employees and agents of the Subsidiary.

Section 3. Representations and Warranties of SCA. 

         SCA hereby represents and warrants to HEALTHSOUTH and the Subsidiary as
follows:

         3.1  Organization,  Existence and Good  Standing.  SCA is a corporation
duly  organized,  validly  existing and in good  standing  under the laws of the
State of Delaware.  SCA has all necessary  corporate power to own its properties
and assets and to carry on its business as presently conducted.  SCA is not, and
has not been within the two years immediately preceding the date of this Plan of
Merger, a subsidiary or division of another corporation, nor has SCA within such
time owned,  directly or indirectly,  any shares of HEALTHSOUTH  Common Stock or
Subsidiary Common Stock.

         3.2 SCA Capital Stock. SCA's authorized capital consists of 100,000,000
shares of SCA Common Stock, par value $.25 per share, of which 38,993,892 shares
were issued and  outstanding,  as of September  30,  1995,  and 472,400 of which
shares are issued and held as treasury shares. All of the issued and outstanding
shares  of SCA  Common  Stock  are  duly  and  validly  issued,  fully  paid and
nonassessable.  Except as set forth on Exhibit  3.2 to the  Disclosure  Schedule
delivered by SCA to HEALTHSOUTH  simultaneously  with the execution and delivery
hereof (the "Disclosure  Schedule") or otherwise  disclosed in the SCA Quarterly
Report on Form  10-Q for the three  months  ended  June 30,  1995 (the "SCA June
10-Q") (as  hereinafter  defined),  there are no options,  warrants,  or similar
rights granted by SCA or any other  agreements to which SCA is a party providing
for the issuance or sale by it of any additional  securities  which would remain
in effect after the Effective  Time,  other than those reflected in the SCA June
10-Q.  There is no liability for dividends  declared or  accumulated  but unpaid
with  respect  to any of 

                                       A-5
<PAGE>
the  shares  of SCA  Common  Stock.  SCA has not made any  distributions  to any
holders  of SCA  Common  Stock or  participated  in or  effected  any  issuance,
exchange or retirement of shares of SCA Common Stock,  or otherwise  changed the
equity  interests of holders of SCA Common Stock, in  contemplation of effecting
the Merger within the two years  immediately  preceding the date of this Plan of
Merger.  Any shares of SCA Common Stock that SCA has re-acquired  during the two
years  immediately  preceding  the  date of this  Plan of  Merger  have  been so
re-acquired only for purposes other than "business  combinations",  as such term
is defined in Accounting  Principles Board Opinion No. 16, as amended ("Business
Combinations").

         3.3  Subsidiaries  and  Affiliated  Partnerships.  (a)  Attached to the
Disclosure  Schedule  as  Exhibit  3.3 is a  list  of  all  subsidiaries  of SCA
(individually, a "SCA Subsidiary", and collectively, the "SCA Subsidiaries") and
their states of incorporation.  Except as set forth on Exhibit 3.3, SCA does not
own  stock  in  and  does  not  control,  directly  or  indirectly,   any  other
corporation,  association  or  business  organization  other  than the SCA Other
Entities (as defined below).

         (b) Also  disclosed  on Exhibit 3.3 is a list of all general or limited
partnerships  in which a general partner is SCA, a SCA Subsidiary or another SCA
Partnership  (individually,  a "SCA  Partnership"  and  collectively,  the  "SCA
Partnerships"),  and  all  limited  liability  companies  in  which  SCA,  a SCA
Subsidiary  or a SCA  Partnership  is a member  (individually,  a "SCA  LLC" and
collectively,  the "SCA  LLCs")  (the SCA  Partnerships  and the SCA LLCs  being
collectively called the "SCA Other Entities"), and their states of organization.
Except as set forth on Exhibit 3.3,  neither SCA nor any SCA Subsidiary  owns an
equity  interest in, nor does such entity control,  directly or indirectly,  any
other joint venture, limited liability company or partnership.

         3.4  Organization,  Existence and Good Standing of SCA Subsidiaries and
SCA Other  Entities.  (a) Each SCA Subsidiary is a corporation  duly  organized,
validly  existing and in good standing under the laws of its respective state of
incorporation.  Each SCA Subsidiary has all necessary corporate power to own its
properties and assets and to carry on its business as presently conducted.

         (b) Each SCA  Partnership  that is a  limited  partnership  is  validly
formed,  each SCA  Partnership  that is a  general  partnership  has  been  duly
organized,  and each SCA  Partnership  is in good standing under the laws of its
respective state of  organization.  Each SCA Partnership has all necessary power
to own its  property  and  assets  and to carry  on its  business  as  presently
conducted.

         (c) Each SCA LLC is a limited  liability  company validly formed and in
good standing under the laws of its respective state of  organization.  Each SCA
LLC has all  necessary  power to own its  property  and  assets  to carry on its
business as presently conducted.

         3.5 Foreign Qualifications. SCA, each SCA Subsidiary and each SCA Other
Entity  that is not a general  partnership  is  qualified  to do  business  as a
foreign  corporation,  foreign limited  partnership or foreign limited liability
company,  as the case may be, and is in good standing in each jurisdiction where
the nature or character of the property  owned,  leased or operated by it or the
nature of the  business  transacted  by it makes such  qualification  necessary,
except where the failure to so qualify would not have a material  adverse effect
on SCA.

         3.6 Power and Authority.  Subject to the satisfaction of the conditions
precedent set forth herein, SCA has the corporate power to execute,  deliver and
perform the Plan of Merger and all agreements and other  documents  executed and
delivered or to be executed and  delivered by it pursuant to the Plan of Merger,
and,  subject to the  satisfaction of the conditions  precedent set forth herein
has taken all action  required by its  Certificate of  Incorporation,  Bylaws or
otherwise,  to authorize the execution,  delivery and performance of the Plan of
Merger  and such  related  documents.  Except as set forth on Exhibit  3.6,  the
execution  and  delivery  of the Plan of  Merger  does not and,  subject  to the
receipt of required  stockholder and regulatory approvals and any other required
third-party  consents or  approvals,  the  consummation  of the Merger will not,
violate  any  provisions  of  the  Certificate  of  Incorporation  of SCA or any
provisions  of, or result  in the  acceleration  of any  obligation  under,  any
material mortgage, lien, lease, agreement, instrument, order, arbitration award,
judgment or decree,  to which SCA or any SCA Subsidiary or SCA  Partnership is a
party, or by which it is bound, or violate any restrictions of any

                                       A-6
<PAGE>
 
kind to which it is subject  which,  if  violated  or  accelerated  would have a
material adverse effect on SCA. The execution and delivery of this Agreement has
been  approved by the Board of Directors of SCA.  This  Agreement  has been duly
executed and delivered by SCA and,  assuming this Agreement  constitutes a valid
and binding  obligation of HEALTHSOUTH and the  Subsidiary,  as the case may be,
constitutes a valid and binding  obligation of SCA,  enforceable  against SCA in
accordance with its terms.

         3.7 SCA Public Information.  SCA has heretofore  furnished  HEALTHSOUTH
with a true and complete copy of each report,  schedule,  registration statement
and  definitive  proxy  statement  filed by it with the  Securities and Exchange
Commission  (the  "SEC")  (as any such  documents  have  since the time of their
original filing been amended,  the "SCA Documents") since January 1, 1994, which
are all the documents (other than preliminary  material) that it was required to
file  with the SEC  since  such  date.  As of their  respective  dates,  the SCA
Documents  did not contain any untrue  statements  of material  facts or omit to
state  material  facts  required to be stated  therein or  necessary to make the
statements  therein,  in light of the circumstances  under which they were made,
not misleading.  As of their respective dates, the SCA Documents complied in all
material  respects with the  applicable  requirements  of the  Securities Act of
1933, as amended,  and the Securities Exchange Act of 1934, as amended,  and the
rules and regulations  promulgated under such statutes. The financial statements
contained  in the SCA  Documents,  together  with the notes  thereto,  have been
prepared  in  accordance   with   generally   accepted   accounting   principles
consistently  followed  throughout  the  periods  indicated  (except  as  may be
indicated  in the  notes  thereto,  or, in the case of the  unaudited  financial
statements,  as permitted by Form 10-Q),  reflect all known  liabilities  of SCA
required to be stated therein,  including all known contingent liabilities as of
the end of each  period  reflected  therein,  and present  fairly the  financial
condition of SCA at said dates and the  consolidated  results of operations  and
cash flows of SCA for the periods then ended. The consolidated  balance sheet of
SCA at June 30, 1995 included in the SCA Documents is herein sometimes  referred
to as the "SCA Balance Sheet".

         3.8 [Intentionally omitted.]

         3.9 Legal  Proceedings.  Except as disclosed in the SCA June 10-Q or on
Exhibit  3.9  to the  Disclosure  Schedule,  there  is no  material  litigation,
governmental investigation or other proceeding pending or, so far as is known to
SCA,  threatened against or relating to SCA, its properties or business,  or the
transaction  contemplated  by the Plan of Merger and, so far as is known to SCA,
no basis for any such action  exists.  3.10  Contracts,  etc.  (a) All  material
contracts,  leases,  agreements and  arrangements to which SCA or any of the SCA
Subsidiaries  or SCA  Partnerships  is a party are legally  valid and binding in
accordance  with their terms and in full force and  effect.  All parties to such
contracts, leases, agreements and arrangements have complied with the provisions
of such contracts, leases, agreements and arrangements, and, to the knowledge of
SCA, no party is in default thereunder, and no event has occurred which, but for
the passage of time or the giving of notice or both,  would constitute a default
hereunder,  except,  in each case, where the invalidity of the lease,  contract,
agreement or  arrangement  or the default or breach  thereunder or thereof would
not, individually or in the aggregate, have a material adverse effect on SCA.

         (b) Except as set forth on Exhibit 3.10 to the Disclosure Schedule,  no
contract or agreement to which SCA or any SCA Subsidiary or SCA Partnership is a
party will, by its terms, terminate as a result of the transactions contemplated
hereby or require  any consent  from any  obligor  thereto in order to remain in
full force and effect immediately after the Effective Time, except for contracts
or agreements which, if terminated,  would not have a material adverse effect on
SCA.

         (c) Except as set forth on  Exhibit  3.10 to the  Disclosure  Schedule,
none of SCA, any SCA Subsidiary or any SCA  Partnership has granted any right of
first  refusal or similar  right in favor of any third party with respect to any
material portion of its properties or assets or entered into any non-competition
agreement or similar agreement restricting its ability to engage in any business
in any location.

         3.11  Subsequent  Events.  Except as set forth on  Exhibit  3.11 to the
Disclosure  Schedule or disclosed in the SCA June 10-Q,  SCA has not,  since the
date of the SCA June 10-Q:



                                       A-7
<PAGE>
         (a) Incurred any material adverse change.

         (b) Discharged or satisfied any material lien or  encumbrance,  or paid
or satisfied any material obligation or liability (absolute, accrued, contingent
or otherwise)  other than (i) liabilities  shown or reflected on the SCA Balance
Sheet or (ii)  liabilities  incurred  since the date of the SCA June 10-Q in the
ordinary  course of  business,  which  discharge  or  satisfaction  would have a
material adverse effect on SCA.

         (c)  Increased  or  established  any  reserve  for  taxes or any  other
liability  on its  books or  otherwise  provided  therefor  which  would  have a
material  adverse effect on SCA,  except as may have been required due to income
or operations of SCA since the date of the SCA June 10-Q.

         (d)  Mortgaged,  pledged  or  subjected  to any  lien,  charge or other
encumbrance any of the assets, tangible or intangible, which assets are material
to the consolidated business or financial condition of SCA.

         (e) Sold or transferred any of the assets material to the  consolidated
business of SCA,  cancelled any material  debts or claims or waived any material
rights, except in the ordinary course of business.

         (f)  Granted  any  general or uniform  increase  in the rates of pay of
employees or any material increase in salary payable or to become payable by SCA
to any  officer or  employee,  consultant  or agent  (other  than  normal  merit
increases),  or by  means  of any  bonus  or  pension  plan,  contract  or other
commitment,  increased in a material  respect the  compensation  of any officer,
employee, consultant or agent.

         (g) Except for this Plan of Merger and any other agreement executed and
delivered pursuant to this Plan of Merger, entered into any material transaction
other than in the ordinary  course of business or permitted under other Sections
hereof.

         (h)  Issued  any  stock,  bonds or other  securities,  other than stock
options granted to employees or consultants of SCA or warrants  granted to third
parties, all of which are disclosed on Exhibit 3.2 to the Disclosure Schedule or
in the SCA Documents.

         3.12 Accounts Receivable.  (a) Since the date of the SCA June 10-Q, SCA
has  not  changed  any  material  principle  or  practice  with  respect  to the
recordation of accounts  receivable or the calculation of reserves therefor,  or
any  material  collection,  discount  or  write-off  policy  or  procedure.  SCA
(including the SCA Subsidiaries and SCA  Partnerships) is in compliance with the
terms and  conditions  of all  third-party  payor  arrangements  relating to its
accounts receivable, except to the extent that such noncompliance would not have
a material adverse effect on SCA.

         (b) Without limiting the generality of the foregoing,  SCA and each SCA
Subsidiary or SCA  Partnership  is in compliance  with all Medicare and Medicaid
provider  agreements  to which it is a party,  except  to the  extent  that such
noncompliance would not have a material adverse effect on SCA.

         3.13 Tax Returns. SCA has filed all tax returns required to be filed by
it or requests for  extensions  to file such returns or reports have been timely
filed and granted and have not expired,  except to the extent that such failures
to file,  taken together,  do not have a material adverse effect on SCA. SCA has
made all payments  shown as due on such returns.  SCA has not been notified that
any tax returns of SCA are currently under audit by the Internal Revenue Service
or any state or local tax agency.  No  agreements  have been made by SCA for the
extension of time or the waiver of the statute of limitations for the assessment
or payment of any federal, state or local taxes.

         3.14 Commissions and Fees.  Except for fees payable to Bear,  Stearns &
Co. Inc. ("Bear, Stearns"),  there are no valid claims for brokerage commissions
or finder's or similar fees in connection with the transactions  contemplated by
this Plan of Merger which may be now or hereafter  asserted against  HEALTHSOUTH
resulting  from  any  action  taken  by  SCA or its  stockholders,  officers  or
Directors, or any of them.


                                       A-8
<PAGE>
         3.15  Employee  Benefit  Plans;   Employment  Matters.  (a)  Except  as
described in the SCA Documents or set forth on Exhibit 3.15(a) to the Disclosure
Schedule,  SCA has neither  established  nor  maintains nor is obligated to make
contributions  to or under or  otherwise  participate  in (a) any bonus or other
type of incentive  compensation plan, program,  agreement,  policy,  commitment,
contract or arrangement  (whether or not set forth in a written  document),  (b)
any pension,  profit-sharing,  retirement or other plan, program or arrangement,
or (c) any other  employee  benefit plan,  fund or program,  including,  but not
limited  to,  those  described  in  Section  3(3)  of  ERISA.   All  such  plans
(individually,  a "Plan" and  collectively,  the "Plans") have been operated and
administered in all material respects in accordance with, as applicable,  ERISA,
the Internal Revenue Code of 1986, as amended, Title VII of the Civil Rights Act
of  1964,  as  amended,  the  Equal  Pay  Act  of  1967,  as  amended,  the  Age
Discrimination in Employment Act of 1967, as amended,  and the related rules and
regulations adopted by those federal agencies responsible for the administration
of such  laws.  No act or failure to act by SCA has  resulted  in a  "prohibited
transaction" (as defined in ERISA) with respect to the Plans that is not subject
to a statutory or regulatory  exception.  No  "reportable  event" (as defined in
ERISA) has  occurred  with respect to any of the Plans which is subject to Title
IV of ERISA.  SCA has not previously made, is not currently  making,  and is not
obligated  in any way to make,  any  contributions  to any  multi-employer  plan
within the meaning of the Multi-Employer Pension Plan Amendments Act of 1980.

         (b) Except as  described  in the SCA  Documents or set forth on Exhibit
3.15(b) to the  Disclosure  Schedule,  SCA is not a party to any oral or written
(i) union,  guild or collective  bargaining  agreement  which  agreement  covers
employees in the United States (nor is it aware of any union organizing activity
currently being  conducted in respect to any of its  employees),  (ii) agreement
with any  executive  officer or other key  employee  the  benefits  of which are
contingent, or the terms of which are materially altered, upon the occurrence of
a  transaction  of the  nature  contemplated  by this Plan of  Merger  and which
provides for the payment of in excess of $100,000,  or (iii)  agreement or plan,
including  any stock option plan,  stock  appreciation  rights plan,  restricted
stock  plan or  stock  purchase  plan,  any of the  benefits  of  which  will be
increased,  or the vesting the  benefits  of which will be  accelerated,  by the
occurrence of any of the transactions contemplated by this Plan of Merger or the
value of any of the benefits of which will be  calculated on the basis of any of
the transactions contemplated by this Plan of Merger.

         3.16  Compliance  with Laws in General.  Except as set forth on Exhibit
3.16 to the Disclosure  Schedule or disclosed in the SCA Documents,  SCA has not
received  any notices of material  violations  of any  federal,  state and local
laws,  regulations  and  ordinances  relating to its  business  and  operations,
including,  without limitation,  the Federal  Environmental  Protection Act, the
Occupational  Safety and Health Act, the Americans  with  Disabilities  Act, the
Medicare or applicable  Medicaid  statutes and regulations and any Environmental
Laws,  and no notice of any pending  inspection  or  violation  of any such law,
regulation or ordinance has been  received by SCA which,  if it were  determined
that a violation had occurred, would have a material adverse effect on SCA.

         3.17 Licenses,  Accreditation and Regulatory Approvals. SCA and the SCA
Subsidiaries and SCA Other Entities hold all licenses, permits,  certificates of
need and other  regulatory  approvals  which are needed or  required by law with
respect to their businesses,  operations and facilities as they are currently or
presently conducted (collectively,  the "Licenses"), except where the failure to
possess such  Licenses does not have a material  adverse  effect on SCA, the SCA
Subsidiaries and the SCA Other Entities in the aggregate.  All such Licenses are
in full force and effect, and SCA is in compliance in all material respects with
all  conditions  and  requirements  of the  Licenses  and  with  all  rules  and
regulations  relating  thereto.  SCA,  the SCA  Subsidiaries  and the SCA  Other
Entities  are, to the extent  applicable  to their  operations,  (i) eligible to
receive  payment  under Titles XVIII and XIX of the Social  Security  Act,  (ii)
providers under existing  provider  agreements with the Medicare program through
the  applicable  intermediaries  and (iii) in compliance  with the conditions of
participation in the Medicare program except for such  noncompliance as does not
have a material  adverse effect on SCA, the SCA  Subsidiaries  and the SCA Other
Entities in the aggregate.  SCA, the SCA Subsidiaries and the SCA Other Entities
have timely filed all requisite claims and other reports required to be filed in
connection with the Medicare,  Medicaid and other  governmental  health programs
due on or before the date hereof,  all of which were,  when filed,  complete and
correct  in all  material  respects.  There are no  current  claims,  actions or
appeals  pending,  and neither SCA nor the SCA  Subsidiaries,  nor the SCA Other
Entities  have filed any claims
                                       A-9
<PAGE>
or reports  which should result in such claims,  actions or appeals,  before any
commission,  board or agency, including, without limitation, any intermediary or
carrier,  the Provider  Reimbursement  Review Board or the  Administrator of the
Health Care Financing Administration with respect to any Medicare claims, or any
disallowances  in  connection  with any  audit of  claims,  which  could  have a
material  adverse effect on SCA, the SCA Subsidiaries and the SCA Other Entities
in the  aggregate.  The amounts  established  as provisions  for  adjustments by
Medicare,  Medicaid and other third-party payors on the financial statements set
forth in the SCA June 10-Q are  sufficient  to pay any amounts for which SCA may
be liable.  To the best knowledge of SCA,  neither SCA nor the SCA  Subsidiaries
nor the SCA Other  Entities  nor their  respective  employees  have  committed a
violation of the Medicare and Medicaid fraud and abuse  provisions of the Social
Security  Act.  Except  as  disclosed  in the SCA  Documents,  any and all  past
litigation  concerning  such  licenses,  certificates  of  need  and  regulatory
approvals,  and all claims and causes of action raised therein, has been finally
adjudicated.  No such license,  certificate  of need or regulatory  approval has
been  revoked,  conditioned  (except as may be customary)  or  restricted,  and,
except  as  disclosed  in the SCA  Documents,  no  action  (equitable,  legal or
administrative),  arbitration  or  other  process  is  pending,  or to the  best
knowledge of SCA,  threatened,  which in any way  challenges  the validly of, or
seeks to revoke, condition or restrict any such license, certificate of need, or
regulatory approval.  Subject to compliance with applicable securities laws, the
Hart  Scott-Rodino  Antitrust  Improvements  Act of 1976,  as amended  (the "HSR
Act"),  and state or local  statutes,  rules or  regulations  requiring  notice,
approval,  or other action upon the  occurrence of a change in control of SCA or
any of the SCA Subsidiaries, the consummation of the Merger will not violate any
law or  regulation  to which SCA is subject  which,  if  violated,  would have a
material adverse effect on SCA.

   3.18 Retirement or Re-Acquisition of HEALTHSOUTH Common Stock. SCA is not 
a party to any agreement the effect of which would be to require HEALTHSOUTH 
directly or indirectly to retire or re-acquire all or part of the shares of 
HEALTHSOUTH Common Stock issued pursuant to Section 2.1 hereof. 

         3.19 Disposition of Assets of Surviving Corporation. SCA is not a party
to any plan to dispose  of a  significant  part of the  assets of the  Surviving
Corporation  within two years after the Closing Date, other than dispositions in
the ordinary course of business of the Surviving  Corporation  and  dispositions
intended to eliminate duplicate facilities or excess capacity.

         3.20 Vote Required.  The affirmative  vote of the holders of a majority
of the  outstanding  shares of the SCA Common Stock  entitled to vote thereon is
the only  vote of the  holders  of any  class or  series  of SCA  capital  stock
necessary  to  approve  this Plan of Merger,  the  Merger  and the  transactions
contemplated hereby.

         3.21 Opinion of Financial Advisor. SCA has received the oral opinion of
Bear,  Stearns to the effect that, as of the date of this Agreement,  the Merger
Consideration  is fair to the holders of SCA Shares  from a  financial  point of
view,  a written copy of which  opinion will be delivered by SCA to  HEALTHSOUTH
prior  to the  date on  which  the  definitive  proxy  materials  for the  Proxy
Statement (as defined in Section 7.4(a)) are filed with the SEC.

         3.22 No Untrue Representations. No representation or warranty by SCA in
this Plan of Merger,  and no Exhibit or certificate  issued by SCA and furnished
or to be furnished to HEALTHSOUTH  pursuant  hereto,  or in connection  with the
transactions  contemplated hereby, contains or will contain any untrue statement
of a material  fact in response to the  disclosure  requested,  or omits or will
omit to  state a  material  fact  necessary  to make  the  statements  or  facts
contained  therein in response to the  disclosure  requested  not  misleading in
light of all of the circumstances then prevailing.

Section 4. Representations and Warranties of the Subsidiary and HEALTHSOUTH. 

         The Subsidiary and HEALTHSOUTH, jointly and severally, hereby represent
and warrant to SCA as follows:

         4.1  Organization,  Existence and Capital  Stock.  The  Subsidiary is a
corporation  duly  organized and validly  existing and is in good standing under
the laws of the State of Delaware. The Subsidiary's  authorized capital consists
of 1,000 shares of Common Stock,  par value $.01 per share,  all of which

                                      A-10
<PAGE>
 
shares are issued and registered in the name of HEALTHSOUTH.  The Subsidiary has
not, within the two years immediately preceding the date of this Plan of Merger,
owned, directly or indirectly, any shares of SCA Common Stock.

         4.2 Power and Authority. The Subsidiary has corporate power to execute,
deliver and perform the Plan of Merger and all  agreements  and other  documents
executed and delivered,  or to be executed and delivered,  by it pursuant to the
Plan of Merger, and, subject to the satisfaction of the conditions precedent set
forth  herein,  has  taken all  actions  required  by law,  its  Certificate  of
Incorporation,  its Bylaws or otherwise, to authorize the execution and delivery
of the Plan of Merger and such related documents.  The execution and delivery of
the Plan of Merger does not and, subject to the receipt of required  stockholder
and  regulatory  approvals  and  any  other  required  third-party  consents  or
approvals,  the consummation of the Merger contemplated hereby will not, violate
any provisions of the Certificate of  Incorporation or Bylaws of the Subsidiary,
or any agreement,  instrument, order, judgment or decree to which the Subsidiary
is a party or by which it is  bound,  violate  any  restrictions  of any kind to
which the Subsidiary is subject,  or result in the creation of any lien,  charge
or encumbrance upon any of the property or assets of the Subsidiary.

         4.3  Commissions  and Fees.  Except for fees owed to Smith  Barney Inc.
("Smith  Barney"),  there are no claims for  brokerage  commissions,  investment
bankers' fees or finder's fees in connection with the  transaction  contemplated
by the Plan of Merger  resulting  from any action taken by the Subsidiary or any
of its officers, Directors or agents.

         4.4 No Subsidiaries. The Subsidiary does not own stock in, and does not
control directly or indirectly,  any other corporation,  association or business
organization. The Subsidiary is not a party to any joint venture or partnership.

         4.5 Legal  Proceedings.  There  are no  actions,  suits or  proceedings
pending or threatened against the Subsidiary,  at law or in equity,  relating to
or affecting the Subsidiary,  including the Merger. The Subsidiary does not know
or have any reasonable grounds to know of any justification for any such action,
suit or proceeding.

         4.6 No Contracts or  Liabilities.  Other than the  obligations  created
under the Plan of Merger,  the Subsidiary is not obligated  under any contracts,
claims, leases, liabilities (contingent or otherwise), loans or otherwise.

Section 5. Representations and Warranties of HEALTHSOUTH. 

         HEALTHSOUTH hereby represents and warrants to SCA as follows:

         5.1  Organization,  Existence  and  Good  Standing.  HEALTHSOUTH  is  a
corporation  duly  organized and validly  existing and is in good standing under
the laws of the State of Delaware. HEALTHSOUTH has all necessary corporate power
to own its  properties  and assets  and to carry on its  business  as  presently
conducted.  HEALTHSOUTH is duly qualified to do business and is in good standing
in all  jurisdictions  in which the character of the property  owned,  leased or
operated  or the nature of the  business  transacted  by it makes  qualification
necessary. HEALTHSOUTH is not, and has not been within the two years immediately
preceding  the date of this Plan of Merger,  a subsidiary or division of another
corporation, nor has HEALTHSOUTH within such time owned, directly or indirectly,
any shares of SCA Common Stock.

         5.2 Power and Authority.  HEALTHSOUTH  has corporate  power to execute,
deliver and perform the Plan of Merger and all  agreements  and other  documents
executed and delivered,  or to be executed and delivered,  by it pursuant to the
Plan of Merger, and, subject to the satisfaction of the conditions precedent set
forth  herein  has  taken  all  actions  required  by law,  its  Certificate  of
Incorporation,  its Bylaws or otherwise, to authorize the execution and delivery
of the Plan of Merger and such related documents.  The execution and delivery of
the Plan of Merger does not and, subject to the receipt of required  stockholder
and  regulatory  approvals  and  any  other  required  third-party  consents  or
approvals,  the consummation of the Merger contemplated hereby will not, violate
any provisions of the Certificate of Incorporation or Bylaws of HEALTHSOUTH,  or
any provision of, or result in the  acceleration  of

                                A-11           
<PAGE>
any obligation under, any mortgage, lien, lease, agreement,  instrument,  order,
arbitration  award,  judgment  or decree to which  HEALTHSOUTH  is a party or by
which it is bound, or violate any restrictions of any kind to which  HEALTHSOUTH
is subject.  The execution  and delivery of this  Agreement has been approved by
the Board of Directors of HEALTHSOUTH. This Agreement has been duly executed and
delivered  by  HEALTHSOUTH  and the  Subsidiary  and,  assuming  this  Agreement
constitutes  a valid and  binding  obligation  of SCA,  constitutes  a valid and
binding  obligation  of  HEALTHSOUTH  and the  Subsidiary,  enforceable  against
HEALTHSOUTH and the Subsidiary in accordance with its terms.

         5.3  HEALTHSOUTH  Common Stock.  Subject to stockholder  approval of an
increase in the authorized number of shares of HEALTHSOUTH  Common Stock, on the
Closing  Date,  HEALTHSOUTH  will have a  sufficient  number of  authorized  but
unissued  and/or  treasury  shares of its Common Stock available for issuance to
the  holders  of SCA Shares in  accordance  with the  provisions  of the Plan of
Merger. The HEALTHSOUTH Common Stock to be issued pursuant to the Plan of Merger
will,  when so  delivered,  be (i)  duly  and  validly  issued,  fully  paid and
nonassessable, (ii) issued pursuant to an effective registration statement under
the Securities Act of 1933, as amended,  and (iii) authorized for listing on the
New York Stock Exchange, Inc. (the "Exchange") upon official notice of issuance.

         5.4 Capitalization.  HEALTHSOUTH's authorized capital stock consists of
1,500,000  shares of  Preferred  Stock,  par value $.10 per  share,  of which no
shares are  issued and  outstanding,  and no shares  are held in  treasury,  and
150,000,000  shares  of  Common  Stock,  par  value  $.01  per  share,  of which
93,466,441  shares are issued and  outstanding,  and 182,000  shares are held in
treasury.  All of the issued and outstanding  shares of HEALTHSOUTH Common Stock
have been duly and validly issued and are fully paid and non-assessable.  Except
as disclosed in the HEALTHSOUTH Registration Statement on Form S-3 (Registration
No.  33-62475),  declared  effective  by the  SEC on  September  27,  1995  (the
"HEALTHSOUTH  September  S-3"),  there  are no  options,  warrants,  convertible
debentures or similar rights  granted by HEALTHSOUTH or any other  agreements to
which  HEALTHSOUTH  is a party  providing  for the issuance or sale by it of any
additional  securities.   There  is  no  liability  for  dividends  declared  or
accumulated  but unpaid with respect to any shares of HEALTHSOUTH  Common Stock.
HEALTHSOUTH has not made any  distributions to any holder of HEALTHSOUTH  Common
Stock or  participated  in or effected any  issuance,  exchange or retirement of
HEALTHSOUTH  Common Stock, or otherwise  changed the equity interests of holders
of HEALTHSOUTH Common Stock, in contemplation of effecting the Merger within the
two years immediately  preceding the date of this Plan of Merger.  Any shares of
HEALTHSOUTH  Common Stock that HEALTHSOUTH has re-acquired  during the two years
immediately  preceding the date of this Plan of Merger have been so  re-acquired
only for purposes other than Business Combinations.

         5.5 Subsidiary  Common Stock.  HEALTHSOUTH  owns,  beneficially  and of
record,  all of the issued and  outstanding  shares of Subsidiary  Common Stock,
which are validly issued and outstanding, fully paid and nonassessable, free and
clear of all liens and  encumbrances.  HEALTHSOUTH  has the  corporate  power to
endorse and surrender such Subsidiary  Shares for  cancellation  pursuant to the
Plan of Merger. HEALTHSOUTH has taken all such actions as may be required in its
capacity as the sole stockholder of the Subsidiary to approve the Merger.

         5.6 HEALTHSOUTH  Documents.  HEALTHSOUTH  has heretofore  furnished SCA
with a true and complete copy of each report,  schedule,  registration statement
and definitive  proxy  statement filed by it with the SEC (as any such documents
have since the time of their  original  filing been  amended,  the  "HEALTHSOUTH
Documents")  since  January 1, 1994,  which are all the  documents  (other  than
preliminary material) that it was required to file with the SEC since such date.
As of their  respective  dates,  the  HEALTHSOUTH  Documents did not contain any
untrue  statements of material facts or omit to state material facts required to
be stated therein or necessary to make the statements  therein,  in light of the
circumstances under which they were made, not misleading. As of their respective
dates,  the  HEALTHSOUTH  Documents  complied in all material  respects with the
applicable  requirements  of the  Securities  Act of 1933,  as amended,  and the
Securities  Exchange  Act of 1934,  as  amended,  and the rules and  regulations
promulgated  under such  statutes.  The  financial  statements  contained in the
HEALTHSOUTH  Documents,  together with the notes thereto,  have been prepared in
accordance with
                                      A-12
<PAGE>
 
generally accepted accounting  principles  consistently  followed throughout the
periods indicated  (except as may be indicated in the notes thereto,  or, in the
case of the unaudited financial statements,  as permitted by Form 10-Q), reflect
all known  liabilities of HEALTHSOUTH  required to be stated therein,  including
all known contingent liabilities as of the end of each period reflected therein,
and present fairly the financial  condition of HEALTHSOUTH at said dates and the
consolidated results of operations and cash flows of HEALTHSOUTH for the periods
then ended.

         5.7  Investment  Intent.  HEALTHSOUTH  is  acquiring  the shares of SCA
Common  Stock  hereunder  for  its  own  account  and  not  with a  view  to the
distribution or sale thereof, and HEALTHSOUTH has no understanding, agreement or
arrangement to sell,  distribute,  partition or otherwise transfer or assign all
or any part of the  shares  of SCA  Common  Stock to any other  person,  firm or
corporation.

         5.8 Commissions and Fees.  Except for fees owed to Smith Barney,  there
are no claims for brokerage  commissions,  investment  bankers' fees or finder's
fees in  connection  with the  transactions  contemplated  by the Plan of Merger
resulting from any action taken by HEALTHSOUTH or any of its officers, Directors
or agents.

         5.9 Legal Proceedings. Except as disclosed in the HEALTHSOUTH September
S-3,  there  is no  material  litigation,  governmental  investigation  or other
proceeding pending or, so far as is known to HEALTHSOUTH,  threatened against or
relating  to  HEALTHSOUTH,  its  properties  or  business,  or  the  transaction
contemplated  by the Plan of Merger and, so far as is known to  HEALTHSOUTH,  no
basis for any such action exists.

         5.10 No Violations.  Subject to compliance with  applicable  securities
laws and the HSR Act, the consummation of the Merger will not violate any law or
restriction to which HEALTHSOUTH is subject.

         5.11 Contracts, etc. (a) All material contracts, leases, agreements and
arrangements  to which  HEALTHSOUTH  or any of its  subsidiaries  or  affiliated
partnerships  is a party are legally valid and binding in accordance  with their
terms and in full  force and  effect.  All  parties to such  contracts,  leases,
agreements and arrangements have complied with the provisions of such contracts,
leases,  agreements and arrangements,  and, to the knowledge of HEALTHSOUTH,  no
party is in default  thereunder,  and no event has occurred  which,  but for the
passage  of time or the  giving of notice or both,  would  constitute  a default
hereunder,  except,  in each case, where the invalidity of the lease,  contract,
agreement or  arrangement  or the default or breach  thereunder or thereof would
not,  individually  or in the  aggregate,  have a  material  adverse  effect  on
HEALTHSOUTH.

         (b)  No  contract  or  agreement  to  which  HEALTHSOUTH  or any of its
subsidiaries or affiliated partnerships is a party will, by its terms, terminate
as a result of the transactions  contemplated hereby or require any consent from
any  obligor  thereto in order to remain in full  force and  effect  immediately
after  the  Effective  Time,  except  for  contracts  or  agreements  which,  if
terminated, would not have a material adverse effect on HEALTHSOUTH.

         5.12  Subsequent  Events.   Except  as  disclosed  in  the  HEALTHSOUTH
September S-3, HEALTHSOUTH has not, since June 30, 1995:

         (a) Incurred any material adverse change.

         (b) Discharged or satisfied any material lien or  encumbrance,  or paid
or satisfied any material obligation or liability (absolute, accrued, contingent
or otherwise) other than (i) liabilities shown or reflected on the June 30, 1995
Balance Sheet  contained in the  HEALTHSOUTH  September S-3 or (ii)  liabilities
incurred  since  the  effective  date of the  HEALTHSOUTH  September  S-3 in the
ordinary  course of  business,  which  discharge  or  satisfaction  would have a
material adverse effect on HEALTHSOUTH.

         (c)  Increased  or  established  any  reserve  for  taxes or any  other
liability  on its  books or  otherwise  provided  therefor  which  would  have a
material adverse effect on HEALTHSOUTH,  except as may have been required due to
income or operations of HEALTHSOUTH since June 30, 1995.

                                      A-13
<PAGE>
         (d)  Mortgaged,  pledged  or  subjected  to any  lien,  charge or other
encumbrance any of the assets, tangible or intangible, which assets are material
to the consolidated business or financial condition of HEALTHSOUTH.

         (e) Sold or transferred any of the assets material to the  consolidated
business of  HEALTHSOUTH,  cancelled any material  debts or claims or waived any
material rights, except in the ordinary course of business.

         (f)  Granted  any  general or uniform  increase  in the rates of pay of
employees or any  material  increase in salary  payable or to become  payable by
HEALTHSOUTH  to any officer or employee,  consultant or agent (other than normal
merit  increases),  or by means of any bonus or pension plan,  contract or other
commitment,  increased in a material  respect the  compensation  of any officer,
employee, consultant or agent.

         (g) Except for this Plan of Merger and any other agreement executed and
delivered pursuant to this Plan of Merger, entered into any material transaction
other than in the ordinary  course of business or permitted under other Sections
hereof.

         (h)  Issued  any  stock,  bonds or other  securities,  other than stock
options  granted to employees or consultants of HEALTHSOUTH or warrants  granted
to third parties, all of which are described in the HEALTHSOUTH Documents.

         5.13  Retirement  or  Re-Acquisition   of  HEALTHSOUTH   Common  Stock.
HEALTHSOUTH has not agreed directly or indirectly to retire or re-acquire all or
part of the shares of  HEALTHSOUTH  Common Stock issued  pursuant to Section 2.1
hereof.

         5.14 Accounts Receivable.  (a) Since June 30, 1995, HEALTHSOUTH has not
changed any material  principle or practice with respect to the  recordation  of
accounts  receivable or the  calculation of reserves  therefor,  or any material
collection,  discount or write-off policy or procedure.  HEALTHSOUTH  (including
its  subsidiaries  and affiliated  partnerships) is in compliance with the terms
and conditions of all third-party  payor  arrangements  relating to its accounts
receivable,  except  to the  extent  that  such  noncompliance  would not have a
material adverse effect on HEALTHSOUTH.

         (b) Without  limiting the generality of the foregoing,  HEALTHSOUTH and
each of its subsidiaries  and affiliated  partnerships is in compliance with all
Medicare and Medicaid provider  agreements to which it is a party, except to the
extent  that such  noncompliance  would not have a  material  adverse  effect on
HEALTHSOUTH.

         5.15 Disposition of Assets of Surviving  Corporation.  HEALTHSOUTH does
not  intend or plan to  dispose  of, or to cause the  Surviving  Corporation  to
dispose of, a significant part of the assets of the Surviving Corporation within
two years after the  Effective  Time,  other than  dispositions  in the ordinary
course of business of the Surviving  Corporation  and  dispositions  intended to
eliminate duplicate facilities or excess capacity.

         5.16 Vote Required. An amendment to HEALTHSOUTH's  Restated Certificate
of  Incorporation  is required to increase  the  authorized  number of shares of
HEALTHSOUTH  Common Stock to enable  HEALTHSOUTH  to have an adequate  number of
authorized  shares to  consummate  the  transactions  contemplated  hereby.  The
affirmative  vote of the  holders of a  majority  of the  outstanding  shares of
HEALTHSOUTH  Common  Stock  entitled  to vote  thereon  is the only  vote of the
holders  in each  class or series of  HEALTHSOUTH  capital  stock  necessary  to
approve such  amendment,  this Plan of Merger,  the Merger and the  transactions
contemplated by this Plan of Merger.

         5.17 Opinion of Financial  Advisor.  HEALTHSOUTH  has received the oral
opinion of Smith  Barney to the effect that,  as of the date of this  Agreement,
the Merger  Consideration is fair to HEALTHSOUTH from a financial point of view,
a written copy of which opinion will be delivered by HEALTHSOUTH to SCA prior to
the date on which the  definitive  proxy  materials for the Proxy  Statement (as
defined in Section 7.4(a)) are filed with the SEC.

                                A-14           
<PAGE>
         5.18 Tax Returns.  HEALTHSOUTH has filed all tax returns required to be
filed by it or requests for extensions to file such returns or reports have been
timely  filed and granted and have not  expired,  except to the extent that such
failures  to file,  taken  together,  do not have a material  adverse  effect on
HEALTHSOUTH.  HEALTHSOUTH  has made all payments  shown as due on such  returns.
HEALTHSOUTH  has not been  notified  that any tax  returns  of  HEALTHSOUTH  are
currently under audit by the Internal  Revenue Service or any state or local tax
agency. No agreements have been made by HEALTHSOUTH for the extension of time or
the waiver of the statute of  limitations  for the  assessment or payment of any
federal, state or local taxes.

         5.19  Employee  Benefit  Plans;   Employment  Matters.  (a)  Except  as
disclosed in the HEALTHSOUTH  September S-3, HEALTHSOUTH has neither established
nor  maintains nor is obligated to make  contributions  to or under or otherwise
participate  in (a) any  bonus or other  type of  incentive  compensation  plan,
program, agreement, policy, commitment,  contract or arrangement (whether or not
set forth in a written document), (b) any pension, profit-sharing, retirement or
other plan, program or arrangement, or (c) any other employee benefit plan, fund
or program,  including,  but not limited to, those  described in Section 3(3) of
ERISA.  All such plans  have been  operated  and  administered  in all  material
respects in accordance with, as applicable,  ERISA, the Internal Revenue Code of
1986,  as amended,  Title VII of the Civil Rights Act of 1964,  as amended,  the
Equal Pay Act of 1967, as amended,  the Age  Discrimination in Employment Act of
1967, as amended, and the related rules and regulations adopted by those federal
agencies  responsible for the  administration of such laws. No act or failure to
act by  HEALTHSOUTH  has resulted in a "prohibited  transaction"  (as defined in
ERISA)  with  respect  to the  Plans  that  is not  subject  to a  statutory  or
regulatory  exception.  No "reportable event" (as defined in ERISA) has occurred
with  respect to any of the Plans which is subject to Title IV of ERISA.  Except
as disclosed in the  HEALTHSOUTH  September S-3,  HEALTHSOUTH has not previously
made, is not  currently  making,  and is not  obligated in any way to make,  any
contributions   to  any   multi-employer   plan   within  the   meaning  of  the
Multi-Employer Pension Plan Amendments Act of 1980.

         (b) Except as disclosed in the HEALTHSOUTH  September S-3,  HEALTHSOUTH
is not a party to any oral or written (i) union, guild or collective  bargaining
agreement which agreement covers employees in the United States (nor is it aware
of any union organizing  activity currently being conducted in respect to any of
its employees),  (ii) agreement with any executive officer or other key employee
the  benefits  of which are  contingent,  or the  terms of which are  materially
altered, upon the occurrence of a transaction of the nature contemplated by this
Plan of Merger and which  provides for the payment of in excess of $100,000,  or
(iii)  agreement or plan,  including any stock option plan,  stock  appreciation
rights plan,  restricted  stock plan or stock purchase plan, any of the benefits
of which  will be  increased,  or the  vesting  the  benefits  of which  will be
accelerated,  by the occurrence of any of the transactions  contemplated by this
Plan of Merger or the value of any of the  benefits of which will be  calculated
on the basis of any of the transactions contemplated by this Plan of Merger.

         5.20  Compliance  with  Laws in  General.  Except as  disclosed  in the
HEALTHSOUTH  September S-3, HEALTHSOUTH has not received any notices of material
violations  of any federal,  state and local laws,  regulations  and  ordinances
relating to its business and  operations,  including,  without  limitation,  the
Federal  Environmental  Protection Act, the Occupational  Safety and Health Act,
the  Americans  with  Disabilities  Act,  the  Medicare or  applicable  Medicaid
statutes  and  regulations  and any  Environmental  Laws,  and no  notice of any
pending  inspection  or violation of any such law,  regulation  or ordinance has
been received by HEALTHSOUTH with respect to any alleged  violation which, if it
were determined that a violation occurred,  would have a material adverse effect
on HEALTHSOUTH.

         5.21 Licenses,  Accreditation and Regulatory Approvals. HEALTHSOUTH and
its subsidiaries and affiliated  partnerships hold all Licenses which are needed
or required by law with respect to their  businesses,  operations and facilities
as they are  currently  or  presently  conducted,  except  where the  failure to
possess such Licenses does not have a material adverse effect on HEALTHSOUTH and
its subsidiaries and affiliated partnerships in the aggregate. All such Licenses
are in full force and effect,  and  HEALTHSOUTH is in compliance in all material
respects with all conditions and requirements of the Licenses and with all rules
and  regulations   relating  thereto.   HEALTHSOUTH  and  its  subsidiaries  and
affiliated  partnerships are, to the extent applicable to their operations,  (i)
eligible to receive  pay
                                      A-15
<PAGE>
ment under Titles XVIII and XIX of the Social Security Act, (ii) providers under
existing  provider  agreements with the Medicare  program through the applicable
intermediaries  and (iii) in compliance with the conditions of  participation in
the Medicare  program except for such  noncompliance as does not have a material
adverse effect on HEALTHSOUTH and its subsidiaries in the aggregate. HEALTHSOUTH
and its subsidiaries and affiliated partnerships have timely filed all requisite
cost reports,  claims and other reports  required to be filed in connection with
the Medicare,  Medicaid and other governmental  health programs due on or before
the date  hereof,  all of which were,  when filed,  complete  and correct in all
material respects.  There are no current claims, actions or appeals pending, and
neither  HEALTHSOUTH nor its subsidiaries nor its affiliated  partnerships  have
filed any claims or  reports  which  should  result in such  claims,  actions or
appeals, before any commission,  board or agency, including, without limitation,
any  intermediary  or carrier,  the Provider  Reimbursement  Review Board or the
Administrator  of the Health Care Financing  Administration  with respect to any
Medicare cost reports or claims,  or any  disallowances  in connection  with any
audit of such cost  reports,  which  could  have a  material  adverse  effect on
HEALTHSOUTH and its subsidiaries  and affiliated  partnerships in the aggregate.
The amounts established as provisions for adjustments by Medicare,  Medicaid and
other  third-party  payors  on  the  financial   statements  set  forth  in  the
HEALTHSOUTH   September  S-3  are  sufficient  to  pay  any  amounts  for  which
HEALTHSOUTH  may be  liable.  To the  best  knowledge  of  HEALTHSOUTH,  neither
HEALTHSOUTH  nor  its  subsidiaries   and  affiliated   partnerships  nor  their
respective  employees  have  committed a violation  of the Medicare and Medicaid
fraud and abuse  provisions of the Social  Security Act.  Except as disclosed in
the  HEALTHSOUTH  September  S-3, any and all past  litigation  concerning  such
licenses,  certificates  of need and  regulatory  approvals,  and all claims and
causes of action raised therein, has been finally adjudicated.  No such license,
certificate of need or regulatory approval has been revoked, conditioned (except
as may be customary) or restricted,  and, except as disclosed in the HEALTHSOUTH
September S-3, no action (equitable,  legal or  administrative),  arbitration or
other process is pending,  or to the best knowledge of HEALTHSOUTH,  threatened,
which in any way  challenges  the validly of, or seeks to revoke,  condition  or
restrict any such license,  certificate of need, or regulatory approval. Subject
to compliance  with applicable  securities  laws, the HSR Act and other or local
rules or  regulations  requiring  notice,  approval,  or other  action  upon the
occurrence of a change in control of SCA or any of the SCA  subsidiaries  or SCA
Other  Entities,  the  consummation  of the Merger  will not  violate any law or
restriction to which HEALTHSOUTH is subject.

         5.22  No  Untrue  Representation.  No  representation  or  warranty  by
HEALTHSOUTH  in this Plan of Merger,  and no Exhibit  or  certificate  issued by
HEALTHSOUTH  and  furnished or to be furnished  to SCA  pursuant  hereto,  or in
connection with the transactions  contemplated hereby,  contains or will contain
any untrue statement of a material fact in response to the disclosure requested,
or omits or will omit to state a material  fact  necessary to make the statement
or  facts  contained  therein  in  response  to  the  disclosure  requested  not
misleading in light of all of the circumstances then prevailing.

Section 6. Access to Information and Documents. 

         6.1 Access to  Information.  Between  the date  hereof and the  Closing
Date, each of SCA and HEALTHSOUTH  will give to the other party and its counsel,
accountants  and  other  representatives  full  access  to all  the  properties,
documents,  contracts, personnel files and other records of such party and shall
furnish the other party with copies of such documents and with such  information
with  respect to the  affairs of such party as the other  party may from time to
time  reasonably  request.  Each party will  disclose and make  available to the
other party and its representatives all books,  contracts,  accounts,  personnel
records,  letters of intent,  papers,  records,  communications  with regulatory
authorities and other documents  relating to the business and operations of such
party.  In addition,  SCA shall make available to HEALTHSOUTH  all such banking,
investment  and  financial  information  as shall be  necessary to allow for the
efficient  integration of SCA's banking,  investment and financial  arrangements
with those of HEALTHSOUTH at the Effective Time.

         6.2 Return of Records. If the transactions  contemplated hereby are not
consummated  and this Plan of Merger  terminates,  each party agrees to promptly
return all  documents,  contracts,  records or properties of the other party and
all copies  thereof  furnished  pursuant  to this  Section 6 or  otherwise.  All

                                      A-16
<PAGE>
information  disclosed by any party or any  affiliate or  representative  of any
party shall be deemed to be  "Confidential  Information"  under the terms of the
Confidentiality  Agreement  dated October 5, 1995,  between SCA and  HEALTHSOUTH
(the "Confidentiality Agreement").

         6.3 Effect of Access.  (a) Nothing contained in this Section 6 shall be
deemed  to create  any duty or  responsibility  on the part of  either  party to
investigate or evaluate the value,  validity or  enforceability of any contract,
lease or other asset included in the assets of the other party.

         (b) With  respect  to  matters  as to which any party has made  express
representations or warranties herein, the parties shall be entitled to rely upon
such express  representations and warranties  irrespective of any investigations
made by such parties,  except to the extent that such  investigations  result in
actual  knowledge of the  inaccuracy or falsehood of particular  representations
and warranties.

Section 7. Covenants. 

         7.1 Preservation of Business.  SCA will use its reasonable best efforts
to preserve  the  business  organization  of SCA intact,  to keep  available  to
HEALTHSOUTH and the Surviving  Corporation the services of the present employees
of SCA,  and to preserve  for  HEALTHSOUTH  and the  Surviving  Corporation  the
goodwill of the suppliers,  customers and others having business  relations with
SCA.

         7.2 Material  Transactions.  Prior to the Effective  Time, SCA will not
(other  than as  required  pursuant  to the terms of the Plan of Merger  and the
related documents, and other than with respect to transactions for which binding
commitments  have been  entered  into prior to the date hereof and  transactions
described on Exhibit 7.2 to the Disclosure Schedule which do not vary materially
from the terms set forth on such  Exhibit  7.2),  without  first  obtaining  the
written consent of HEALTHSOUTH:

         (a)  Encumber  any  asset or enter  into  any  transaction  or make any
contract or commitment  relating to the properties,  assets and business of SCA,
other than in the ordinary course of business or as otherwise disclosed herein.

         (b) Enter into any employment  contract  which is not  terminable  upon
notice  of 30 days or less,  at will,  and  without  penalty  to SCA  except  as
provided herein.

         (c) Enter into any contract or agreement  (i) which cannot be performed
within three months or less,  or (ii) which  involves  the  expenditure  of over
$100,000.

         (d) Issue or sell,  or agree to issue or sell,  any  shares of  capital
stock or other securities of SCA, except upon exercise of currently  outstanding
stock  options or  warrants  (other  than  options or warrants to purchase up to
400,000  shares  of SCA  Common  Stock  issued in the  ordinary  course of SCA's
business consistent with its past practices).

         (e) Make any payment or  distribution  to the trustee  under any bonus,
pension,  profit-sharing  or retirement plan or incur any obligation to make any
such payment or  contribution  which is not in accordance  with SCA's usual past
practice,  or make any payment or contributions or incur any obligation pursuant
to or in respect of any other plan or  contract  or  arrangement  providing  for
bonuses,  executive incentive  compensation,  pensions,  deferred  compensation,
retirement  payments,  profit-sharing  or the like,  establish or enter into any
such plan, contract or arrangement, or terminate any Plan.

         (f) Extend credit to anyone,  except in the ordinary course of business
consistent with prior practices.

         (g) Guarantee the obligation of any person, firm or corporation, except
in the ordinary course of business consistent with prior practices.

         (h) Amend its Certificate of Incorporation or Bylaws.

         (i) Take any action of a  character  described  in  Section  3.11(a) to
3.11(h), inclusive.

                               A-17           
<PAGE>
 

         7.3 Meetings of Stockholders. (a) Each of HEALTHSOUTH and SCA will take
all  steps  necessary  in  accordance  with  their  respective  Certificates  of
Incorporation  and Bylaws to call,  give notice of, convene and hold meetings of
their respective  stockholders  (the "Special  Meetings") as soon as practicable
after the effectiveness of the Registration Statement (as defined in Section 7.4
hereof),  for the  purpose of  approving  this Plan of Merger and for such other
purposes as may be necessary  (including any necessary increase in the number of
authorized  shares of HEALTHSOUTH  Common Stock required for the consummation of
the  transactions  contemplated  hereby).  Unless this Plan of Merger shall have
been  validly  terminated  as  provided  herein,  the  Boards  of  Directors  of
HEALTHSOUTH  and SCA (subject,  in the case of SCA, to the provisions of Section
8.1(d) hereof) will (i) recommend to their respective  stockholders the approval
of this Plan of  Merger,  the  transactions  contemplated  hereby  and any other
matters to be submitted to the  stockholders  in  connection  therewith,  to the
extent that such approval is required by  applicable  law in order to consummate
the Merger,  and (ii) use their  respective  reasonable,  good faith  efforts to
obtain the approval by their respective  stockholders of this Plan of Merger and
the transactions contemplated hereby.

         (b) Nothing contained herein shall affect the right of HEALTHSOUTH, the
Subsidiary  and SCA to take action by written  consent in lieu of meeting to the
extent  permitted  by  applicable  law  and  their  respective  Certificates  of
Incorporation and Bylaws.

         7.4 Registration Statement. (a) HEALTHSOUTH shall prepare and file with
the  Securities  and Exchange  Commission  and any other  applicable  regulatory
bodies, as soon as reasonably practicable,  a Registration Statement on Form S-4
with  respect  to the  shares of  HEALTHSOUTH  Common  Stock to be issued in the
Merger (the  "Registration  Statement"),  and will otherwise proceed promptly to
satisfy the  requirements  of the  Securities  Act of 1933,  including  Rule 145
thereunder. Such Registration Statement shall contain a joint proxy statement of
HEALTHSOUTH  and SCA  containing  the  information  required  by the  Securities
Exchange  Act of 1934  (the  "Proxy  Statement").  HEALTHSOUTH  shall  take  all
reasonable  steps to cause the Registration  Statement to be declared  effective
and to maintain such effectiveness  until all of the shares covered thereby have
been   distributed.   HEALTHSOUTH   shall   promptly  amend  or  supplement  the
Registration  Statement to the extent  necessary in order to make the statements
therein not misleading or to correct any  misstatements  which have become false
or misleading.  HEALTHSOUTH shall use its reasonable, good faith efforts to have
the Proxy  Statement  approved by the SEC under the provisions of the Securities
Exchange Act of 1934.  HEALTHSOUTH  shall provide SCA with copies of all filings
made pursuant to this Section 7.4 and shall consult with SCA on responses to any
comments made by the Staff of the SEC with respect thereto.

         (b) The  information  specifically  designated as being supplied by SCA
for  inclusion  in  the  Registration  Statement  shall  not,  at the  time  the
Registration Statement is declared effective, at the time the Proxy Statement is
first  mailed to holders of SCA Common Stock and holders of  HEALTHSOUTH  Common
Stock, at the time of the Special  Meetings and at the Effective  Time,  contain
any untrue  statement  of a  material  fact or omit to state any  material  fact
required  to be stated  therein  or  necessary  in order to make the  statements
therein  not  misleading.  The  information  specifically  designated  as  being
supplied by SCA for inclusion in the Proxy  Statement shall not, at the date the
Proxy Statement (or any amendment thereof or supplement thereto) is first mailed
to holders of SCA Common Stock and holders of HEALTHSOUTH  Common Stock,  at the
time of the  Special  Meetings  and at the  Effective  Time,  contain any untrue
statement of a material  fact or omit to state any material  fact required to be
stated  therein or necessary  in order to make the  statements  therein,  in the
light of the circumstances under which they are made, not misleading.  If at any
time prior to the Effective Time any event or  circumstance  relating to SCA, or
its officers or directors, should be discovered by SCA which should be set forth
in an amendment  to the  Registration  Statement  or a  supplement  to the Proxy
Statement,  SCA shall promptly inform HEALTHSOUTH.  All documents,  if any, that
SCA is responsible for filing with the SEC in connection  with the  transactions
contemplated  herein  will  comply  as to form  and  substance  in all  material
respects with the  applicable  requirements  of the Securities Act and the rules
and  regulations  thereunder and the Exchange Act and the rules and  regulations
thereunder.

         (c) The  information  specifically  designated  as  being  supplied  by
HEALTHSOUTH for inclusion in the  Registration  Statement shall not, at the time
the  Registration  Statement  is  declared  effective,  at the  time  the  Proxy
Statement  is first  mailed  to  holders  of SCA  Common  Stock and  holders  of

                                      A-18
<PAGE>
HEALTHSOUTH  Common  Stock,  at the  time  of the  Special  Meetings  and at the
Effective Time, contain any untrue statement of a material fact or omit to state
any material  fact  required to be stated  therein or necessary in order to make
the statements therein not misleading.  The information  specifically designated
as being supplied by HEALTHSOUTH for inclusion in the Proxy Statement to be sent
to the  holders of SCA Common  Stock in  connection  with the SCA  Stockholders'
Meeting and to the  HEALTHSOUTH  stockholders in connection with the HEALTHSOUTH
Stockholders'  Meeting  shall  not,  at the date  the  Proxy  Statement  (or any
amendment  thereof  or  supplement  thereto)  is first  mailed to holders of SCA
Common Stock and holders of HEALTHSOUTH Common Stock, at the time of the Special
Meetings or at the Effective  Time,  contain any untrue  statement of a material
fact or omit to state  any  material  fact  required  to be  stated  therein  or
necessary  in  order  to  make  the  statements  therein,  in the  light  of the
circumstances under which they are made, not misleading. If at any time prior to
the Effective  Time any event or  circumstance  relating to  HEALTHSOUTH  or its
officers or directors,  should be discovered by HEALTHSOUTH  which should be set
forth in an amendment to the Registration Statement or a supplement to the Proxy
Statement,  HEALTHSOUTH  shall promptly  inform SCA and shall promptly file such
amendment to the  Registration  Statement.  All documents  that  HEALTHSOUTH  is
responsible  for  filing  with  the  SEC in  connection  with  the  transactions
contemplated  herein  will  comply  as to form  and  substance  in all  material
respects with the  applicable  require ments of the Securities Act and the rules
and  regulations  thereunder and the Exchange Act and the rules and  regulations
thereunder.

         (d) Prior to the Closing Date,  HEALTHSOUTH  shall use its  reasonable,
good faith efforts to cause the shares of HEALTHSOUTH  Common Stock to be issued
pursuant  to the  Merger to be  registered  or  qualified  under all  applicable
securities or Blue Sky laws of each of the states and  territories of the United
States,  and to take any other  actions  which may be  necessary  to enable  the
Common Stock to be issued  pursuant to the Merger to be distributed in each such
jurisdiction.

         (e) Prior to the Closing  Date,  HEALTHSOUTH  shall file an  additional
listing  application (the "Listing  Application")  with the Exchange relating to
the  shares of  HEALTHSOUTH  Common  Stock to be issued in  connection  with the
Merger, and shall use its reasonable, good faith efforts to cause such shares of
HEALTHSOUTH  Common  Stock to be  approved  for  listing on the  Exchange,  upon
official notice of issuance, prior to the Closing Date.

         (f) SCA shall furnish all  information to  HEALTHSOUTH  with respect to
SCA and the SCA  Subsidiaries and SCA Partnerships as HEALTHSOUTH may reasonably
request for inclusion in the Registration Statement, the Proxy Statement and the
Listing  Application,  and shall  otherwise  cooperate  with  HEALTHSOUTH in the
preparation and filing of such documents.

         7.5 Exemption  from State  Takeover Laws. SCA shall take all reasonable
steps necessary to exempt the Merger from the requirements of any state takeover
statute  or  other   similar  state  law  which  would  prevent  or  impede  the
consummation of the transactions  contemplated  hereby, by action of SCA's Board
of Directors or otherwise.

         7.6 HSR Act  Compliance.  HEALTHSOUTH and SCA shall promptly make their
respective  filings,  and shall  thereafter  use their  reasonable,  good  faith
efforts  to  promptly  make any  required  submissions,  under  the HSR Act with
respect to the Merger and the transactions contemplated hereby.  HEALTHSOUTH and
SCA will use their respective reasonable, good faith efforts to obtain all other
permits,   authorizations,   consents  and  approvals  from  third  parties  and
governmental authorities necessary to consummate the Merger and the transactions
contemplated hereby.

         7.7 Public  Disclosures.  HEALTHSOUTH  and SCA will  consult  with each
other before issuing any press release or otherwise  making any public statement
with respect to the transactions  contemplated by this Plan of Merger, and shall
not issue any such press release or make any such public statement prior to such
consultation  except as may be required by applicable law or requirements of the
Exchange. The parties shall issue a joint press release,  mutually acceptable to
HEALTHSOUTH  and SCA,  promptly  upon  execution  and  delivery  of this Plan of
Merger.

         7.8 Resignation of SCA Directors.  On or prior to the Closing Date, SCA
shall  deliver  to  HEALTHSOUTH  evidence  satisfactory  to  HEALTHSOUTH  of the
resignation  of the Directors of SCA, such  resignations  to be effective on the
Closing Date.


                                      A-19
<PAGE>

         7.9 Notice of  Subsequent  Events.  Each party  hereto shall notify the
other parties of any changes, additions or events which would cause any material
change in or material  addition to any Exhibit  delivered by the notifying party
under this Plan of Merger,  promptly  after the  occurrence  of the same. If the
effect of such change or addition  would,  individually or in the aggregate with
the effect of changes or additions previously disclosed pursuant to this Section
7.9,   constitute  a  material  adverse  effect  on  the  notifying  party,  the
non-notifying party may, within ten days after receipt of such notice,  elect to
terminate this Plan of Merger. If the non-notifying  party does not give written
notice of such termination  within such 10-day period,  the non-notifying  party
shall be deemed to have  consented  to such change or addition  and shall not be
entitled to terminate this Plan of Merger by reason thereof.

         7.10  No  Solicitations.  SCA  may,  directly  or  indirectly,  furnish
information and access,  in response to unsolicited  requests  therefor,  to the
same extent permitted by Section 6.1, to any corporation, partnership, person or
other entity or group, pursuant to appropriate  confidentiality  agreements, and
may participate in discussions and negotiate with such corporation, partnership,
person or other  entity or group  concerning  any proposal to acquire SCA upon a
merger,  purchase of assets, purchase of or tenderoffer for shares of SCA Common
Stock or similar  transaction (an  "Acquisition  Transaction"),  if the Board of
Directors of SCA  determines  in its good faith  judgment in the exercise of its
fiduciary  duties or the  exercise  of its duties  under  Rule  14e-2  under the
Exchange Act, after consultation with legal counsel and its financial  advisors,
that such  action is  appropriate  in  furtherance  of the best  interest of its
stockholders.  Except as set forth  above,  SCA shall not,  and will direct each
officer, director, employee, representative and agent of SCA not to, directly or
indirectly,  encourage,  solicit,  participate  in or  initiate  discussions  or
negotiations  with or provide any information to any  corporation,  partnership,
person or other  entity or group  (other than  HEALTHSOUTH  or an  affiliate  or
associate or agent of HEALTHSOUTH)  concerning any merger,  sale of assets, sale
of or  tender  offer for  shares of SCA  Common  Stock or  similar  transactions
involving SCA. SCA shall promptly  notify  HEALTHSOUTH if it shall,  on or after
the date hereof,  have entered into a  confidentiality  agreement with any third
party in  response to any  unsolicited  request  for  information  and access in
connection with a possible  Acquisition  Transaction  involving such party, such
notification to include the identity of such third party.

         7.11 Other  Actions.  Subject to the provisions of Section 7.10 hereof,
none of SCA,  HEALTHSOUTH and the Subsidiary  shall  knowingly or  intentionally
take any action,  or omit to take any action,  if such action or omission would,
or  reasonably  might be expected to, result in any of its  representations  and
warranties set forth herein being or becoming untrue in any material respect, or
in any of the  conditions  to the  Merger  set forth in this Plan of Merger  not
being  satisfied,  or (unless such action is required by  applicable  law) which
would  materially  adversely  affect the ability of SCA or HEALTHSOUTH to obtain
any consents or approvals  required for the  consummation  of the Merger without
imposition  of a condition or  restriction  which would have a material  adverse
effect on the Surviving  Corporation or which would otherwise  materially impair
the ability of SCA or HEALTHSOUTH  to consummate  the Merger in accordance  with
the terms of this Plan of Merger or materially delay such consummation.

         7.12 Accounting  Methods.  Neither HEALTHSOUTH nor SCA shall change, in
any material  respect,  its methods of  accounting  in effect at its most recent
fiscal year end, except as required by changes in generally accepted  accounting
principles as concurred by such parties' independent accountants.

         7.13 Pooling and Tax-Free Reorganization Treatment. Neither HEALTHSOUTH
nor SCA shall intentionally take or cause to be taken any action,  whether on or
before the Effective  Time,  which would  disqualify the Merger as a "pooling of
interests" for accounting  purposes or as a "reorganization"  within the meaning
of Section 368(a) of the Internal Revenue Code of 1986, as amended.

         7.14 Affiliate and Pooling  Agreements.  HEALTHSOUTH  and SCA will each
use their  respective  reasonable,  good  faith  efforts  to cause each of their
respective  Directors  and  executive  officers  and  each of  their  respective
"affiliates"  (within the meaning of Rule 145 under the  Securities Act of 1933,
as  amended) to execute and deliver to  HEALTHSOUTH  as soon as  practicable  an
agreement  in  the  form  attached  hereto  as  Exhibit  7.14  relating  to  the
disposition of shares of SCA Common Stock and shares of HEALTHSOUTH Common Stock
held by such person and the shares of HEALTHSOUTH Common Stock issuable pursuant
to this Plan of Merger.

                                      A-20
<PAGE>
         7.15 Cooperation.  (a) HEALTHSOUTH and SCA shall together,  or pursuant
to an allocation of  responsibility  agreed to between them,  (i) cooperate with
one another in determining  whether any filings  required to be made or consents
required to be  obtained  in any  jurisdiction  prior to the  Effective  Time in
connection with the  consummation of the  transactions  contemplated  hereby and
cooperate  in making any such filings  promptly and in seeking to obtain  timely
any such consents,  (ii) use their respective best efforts to cause to be lifted
any  injunction  prohibiting  the  Merger,  or any part  thereof,  or the  other
transactions  contemplated  hereby,  and (iii) furnish to one another and to one
another's  counsel  all  such  information  as may be  required  to  effect  the
foregoing actions.

         (b) Subject to the terms and  conditions  herein  provided,  and unless
this Plan of Merger shall have been validly terminated as provided herein,  each
of HEALTHSOUTH and SCA shall use all reasonable efforts (i) to take, or cause to
be taken, all actions  necessary to comply promptly with all legal  requirements
which may be imposed on such party (or any  subsidiaries  or  affiliates of such
party) with  respect to the Plan of Merger and to  consummate  the  transactions
contemplated hereby,  subject to the votes of its stockholders  described above,
and (ii) to  obtain  (and to  cooperate  with the  other  party to  obtain)  any
consent,  authorization,  order  or  approval  of,  or  any  exemption  by,  any
governmental  entity  and/or any other  public or private  third  party which is
required  to be  obtained  or made by such party or any of its  subsidiaries  or
affiliates  in  connection  with  this  Plan  of  Merger  and  the  transactions
contemplated hereby Each of HEALTHSOUTH and SCA will promptly cooperate with and
furnish information to the other in connection with any such burden suffered by,
or  requirement  imposed upon,  either of them or any of their  subsidiaries  or
affiliates in connection with the foregoing.

         7.16  SCA  Stock  Options  and  Warrants.  (a) As  soon  as  reasonably
practicable after the Effective Time of the Merger, HEALTHSOUTH shall deliver to
the holders of SCA stock options and warrants  appropriate notices setting forth
such  holders'  rights  pursuant to any stock  option plans under which such SCA
stock options were issued and any stock option agreements or warrant  agreements
evidencing  such  options or  warrants,  which shall  continue in full force and
effect on the same terms and conditions (subject to the adjustments  required by
Sections  2.1(d) or this Section 7.16 after giving  effect to the Merger and the
assumption of such options and warrants by  HEALTHSOUTH  as set forth herein) as
in effect immediately prior to the Effective Time. HEALTHSOUTH shall comply with
the terms of the stock option plans, the stock option agreements and the warrant
agreements as so adjusted,  and shall use its reasonable,  good faith efforts to
ensure,  to the extent required by, and subject to the provisions of, such plans
or  agreements,  that the SCA stock options which  qualified as incentive  stock
options prior to the Effective Time shall continue to qualify as incentive stock
options after the Effective Time.

         (b) HEALTHSOUTH  shall take all corporate  action  necessary to reserve
for  issuance a  sufficient  number of shares of  HEALTHSOUTH  Common  Stock for
delivery  upon  exercise  of the SCA  stock  options  and  warrants  assumed  by
HEALTHSOUTH in accordance with Section 2.1(d).  As soon as practicable after the
Effective Time,  HEALTHSOUTH shall file with the SEC a registration statement on
Form S-8 with respect to shares of HEALTHSOUTH  Common Stock subject to such SCA
stock options and shall use its best efforts to maintain the  effectiveness of a
registration  statement or  registration  statements  covering such options (and
maintain the current status of the prospectus or prospectuses contained therein)
for so long as such SCA stock  options  remain  outstanding.  HEALTHSOUTH  shall
administer the plans assumed  pursuant to Section 2.1(d) hereof in a manner that
complies  with Rule 16b-3  promulgated  under the Exchange Act to the extent the
applicable plan complied with such rule prior to the Merger.

         (c)  Except  to the  extent  otherwise  agreed to by the  parties,  all
restrictions  or  limitations  on transfer  and vesting  with respect to the SCA
stock options awarded under any plan,  program,  or arrangement of SCA or any of
its subsidiaries,  to the extent that such restrictions or limitations shall not
have already lapsed,  shall remain in full force and effect with respect to such
options after giving effect to the Merger and the  assumption by  HEALTHSOUTH as
set forth above.

         7.17 Publication of Combined Results. HEALTHSOUTH agrees that within 20
days after the end of the first calendar month  following at least 30 days after
the Effective Time,  HEALTHSOUTH shall cause publication of the combined results
of operations  of  HEALTHSOUTH  and SCA. For purposes of this Section 7.17,  the
term  "publication"  shall have the meaning  provided in SEC  Accounting  Series
Release No. 135.

                                      A-21
<PAGE>
         7.18 SCA Employees.  HEALTHSOUTH  shall retain all employees of SCA who
are employed at the Effective  Time as  employees-at-will  (except to the extent
that such  employees  are parties to contracts  providing  for other  employment
terms,  in which case such  employees  shall be retained in accordance  with the
terms  of such  contracts)  and  shall  provide  such  employees  with  the same
customary employee benefits as HEALTHSOUTH provides its existing employees.

         7.19  HEALTHSOUTH  Board  of  Directors.   Immediately   following  the
Effective  Time,  HEALTHSOUTH  shall cause Joel C. Gordon to be appointed to the
Board of Directors of HEALTHSOUTH.

Section 8. Termination, Amendment and Waiver. 

         8.1  Termination.  This Plan of Merger  may be  terminated  at any time
prior to the  Effective  Time,  whether  before  or after  approval  of  matters
presented in  connection  with the Merger by the holders of shares of SCA Common
Stock and the holders of HEALTHSOUTH Common Stock:

         (a) by mutual written consent of HEALTHSOUTH and SCA;

         (b) by either HEALTHSOUTH or SCA:

         (i) if,  upon a vote at a duly  held  meeting  of  stockholders  or any
adjournment  thereof,  any  required  approval  of the  holders of shares of SCA
Common  Stock or the  holders of  HEALTHSOUTH  Common  Stock shall not have been
obtained;

         (ii) if the Merger shall not have been  consummated  on or before March
31, 1996, unless the failure to consummate the Merger is the result of a willful
and  material  breach of this Plan of Merger by the party  seeking to  terminate
this Plan of Merger; provided, however, that the passage of such period shall be
tolled for any part thereof (but not exceeding 60 days in the aggregate)  during
which any party shall be subject to a nonfinal order,  decree,  ruling or action
restraining,  enjoining or otherwise  prohibiting the consummation of the Merger
or the calling or holding of a meeting of stockholders;

         (iii) if any  court of  competent  jurisdiction  or other  governmental
entity  shall have issued an order,  decree or ruling or taken any other  action
permanently  enjoining,  restraining or otherwise prohibited the Merger and such
order, decree, ruling or other action shall have become final and nonappealable;

         (iv) in the event of a breach by the other party of any representation,
warranty, covenant or other agreement contained in this Plan of Merger which (A)
would give rise to the failure of a condition set forth in Section 9.2(a) or (b)
or Section 9.3(a) or (b), as applicable, and (B) cannot be or has not been cured
within 30 days after the giving of written notice to the breaching party of such
breach (a "Material Breach") (provided that the terminating party is not then in
Material  Breach of any  representation,  warranty,  covenant or other agreement
contained in this Plan of Merger); or

         (v) if either  HEALTHSOUTH or SCA gives notice of termination  pursuant
to Section 7.9;

         (c) By  either  HEALTHSOUTH  or SCA in the  event  that  (i) all of the
conditions  to the  obligation  of such  party to effect the Merger set forth in
Section 9.1 shall have been  satisfied and (ii) any condition to the  obligation
of such party to effect  the  Merger  set forth in  Section  9.2 (in the case of
HEALTHSOUTH)  or  Section  9.3 (in the  case of  SCA) is not  capable  of  being
satisfied prior to the end of the period referred to in Section 8.1(b)(ii);

         (d) By SCA, if SCA's Board of Directors shall have (i)  determined,  in
the exercise of its fiduciary  duties under applicable law, not to recommend the
Merger  to the  holders  of SCA  Common  Stock  or  shall  have  withdrawn  such
recommendation  or  (ii)  approved,  recommended  or  endorsed  any  Acquisition
Transaction (as defined in Section 7.10) other than this Plan of Merger or (iii)
resolved to do any of the foregoing;



                                      A-22
<PAGE>
         (e) By either HEALTHSOUTH or SCA, if the condition set forth in Section
9.1(g)(i) is not satisfied by October 31, 1995; or

         (f) Subject to the provisions of Section 8.7 below, by SCA, if the Base
Period Trading Price shall be less than $20.00.

         8.2 Effect of Termination.  In the event of termination of this Plan of
Merger as provided in Section 8.1,  this Plan of Merger shall  forthwith  become
void and have no effect,  without any liability or obligation on the part of any
party, other than the provisions of Sections 6.2, 8.2 and 8.6, and except to the
extent that such  termination  results from the willful and material breach by a
party of any of its representations,  warranties,  covenants or other agreements
set forth in this Plan of Merger.

         8.3 Amendment. This Plan of Merger may be amended by the parties at any
time before or after any required  approval of matters  presented in  connection
with the Merger by the  holders of SCA Shares or holders of  HEALTHSOUTH  Common
Stock; provided,  however, that after any such approval,  there shall be made no
amendment that pursuant to Section 251(d) of the DGCL requires  further approval
by such  stockholders  without the further approval of such  stockholders.  This
Plan of Merger may not be amended  except by an instrument in writing  signed on
behalf of each of the parties.

         8.4 Extension;  Waiver.  At any time prior to the Effective Time of the
Merger,  the parties may (a) extend the time for the  performance  of any of the
obligations or other acts of the other parties,  (b) waive any  inaccuracies  in
the  representations  and warranties  contained in this Plan of Merger or in any
document delivered pursuant to this Plan of Merger or (c) subject to the proviso
of Section  8.3,  waive  compliance  with any of the  agreements  or  conditions
contained  in this Plan of Merger.  Any  agreement on the part of a party to any
such  extension or waiver shall be valid only if set forth in an  instrument  in
writing signed on behalf of such party. The failure of any party to this Plan of
Merger to assert any of its rights under this Plan of Merger or otherwise  shall
not constitute a waiver of such rights,  except as otherwise provided in Section
7.9.

         8.5  Procedure  for  Termination,  Amendment,  Extension  or Waiver.  A
termination of this Plan of Merger pursuant to Section 8.1, an amendment of this
Plan of Merger  pursuant to Section 8.3, or an  extension or waiver  pursuant to
Section 8.4 shall, in order to be effective, require in the case of HEALTHSOUTH,
the Subsidiary or SCA,  action by its Board of Directors or the duly  authorized
designee of the Board of Directors.

         8.6 Expenses;  Break-up  Fees.  (a) All costs and expenses  incurred in
connection  with this Plan of Merger and the  transactions  contemplated  hereby
shall be paid by the party  incurring such expense,  except that expenses (other
than legal,  accounting and investment banking costs, which shall be paid by the
party incurring such expenses)  incurred in connection  with preparing,  filing,
printing and mailing the Proxy Statement and the Registration Statement shall be
shared equally by SCA and HEALTHSOUTH.

         (b) (i) If this Plan of Merger is terminated by SCA pursuant to Section
8.1(d),  and within one year after the effective date of such termination SCA is
the  subject of a Third Party  Acquisition  Event with any Person (as defined in
Sections  3(a)(9) and 13(d)(3) of the Exchange Act) (other than a party hereto),
then at the time of consummation of such a Third Party  Acquisition  Event,  SCA
shall  pay to  HEALTHSOUTH  a  break-up  fee of  3.25% of the  aggregate  Merger
Consideration (determined as it would have been calculated on the effective date
of termination of this Plan of Merger,  substituting  the effective date of such
termination for the date of the Special  Meetings in calculating the Base Period
Trading Price) in immediately available funds, which fee represents the parties'
best estimates of the out-of-pocket  costs incurred by HEALTHSOUTH and the value
of management time,  overhead,  opportunity costs and other unallocated costs of
HEALTHSOUTH incurred by or on behalf of HEALTHSOUTH in connection with this Plan
of Merger.  SCA shall not enter  into any  agreement  with  respect to any Third
Party  Acquisition  Event  which  does  not,  as a  condition  precedent  to the
consummation of such Third Party Acquisition Event, require such break-up fee to
be paid to HEALTHSOUTH upon such consummation.

         (ii) As used  herein,  the term "Third Party  Acquisition  Event" shall
mean either of the following:
                                      A-23
<PAGE>
         (A) SCA shall  consummate any  Acquisition  Transaction  (as defined in
Section 7.10); or

         (B) any Person (other than a party hereto or its affiliates) shall have
acquired  beneficial  ownership (as such term is defined in Rule 13d-3 under the
Exchange  Act) or the right to acquire  beneficial  ownership of, or a new group
has been formed which  beneficially owns or has the right to acquire  beneficial
ownership of, 30% or more of the outstanding SCA Common Stock.

         (C) SCA  acknowledges  that the  provisions for the payment of break-up
fees and  allocation  of expenses  contained in this Section 8.6 are an integral
part of the transactions  contemplated by this Plan of Merger and that,  without
these  provisions,  HEALTHSOUTH would not have entered into this Plan of Merger.
Accordingly,  if a break-up  fee shall  become due and  payable by SCA,  and SCA
shall fail to pay such amount when due pursuant to this  Section,  and, in order
to obtain such payment,  suit is commenced  which results in a judgment  against
SCA therefor, SCA shall pay HEALTHSOUTH reasonable costs and expenses (including
rea  sonable  attorneys'  fees) in  connection  with such  suit,  together  with
interest  computed on any amounts  determined to be due pursuant to this Section
(computed from the date upon which such amounts were due and payable pursuant to
this Section) and such costs (computed from the date incurred) at the prime rate
of interest announced from time to time by NationsBank,  N.A.  (Carolinas).  The
obligations of SCA under this Section 8.6 shall survive any  termination of this
Plan of Merger.

         8.7 Certain  Rights of  HEALTHSOUTH.  If SCA proposes to terminate this
Plan of Merger  pursuant  to  Section  8.1(f)  hereof,  SCA shall  first  notify
HEALTHSOUTH  in  writing  of its  intent to so  terminate  this Plan of  Merger.
HEALTHSOUTH shall then have not less than 48 hours (the exact deadline to be set
by SCA) from the time of receipt of written  notice by SCA to submit a final and
best offer (a "Final Offer") for a change in the Merger  Consideration.  If such
Final Offer is accepted by SCA (as  determined by SCA' Board of Directors  after
consulting with its legal counsel and financial  advisers),  SCA, the Subsidiary
and HEALTHSOUTH  shall amend this Plan of Merger to reflect such Final Offer and
shall make any  appropriate  amendments  to the  Registration  Statement and the
Proxy Statement. 

Section 9. Conditions to Closing.

         9.1 Mutual  Conditions.  The  respective  obligations  of each party to
effect the  Merger  shall be  subject  to the  satisfaction,  at or prior to the
Closing Date of the following  conditions (any of which may be waived in writing
by HEALTHSOUTH and SCA):

         (a)  None of  HEALTHSOUTH,  the  Subsidiary  or SCA  nor  any of  their
respective subsidiaries shall be subject to any order, decree or injunction by a
court of  competent  jurisdiction  which (i) prevents or  materially  delays the
consummation  of the Merger or (ii) would impose any material  limitation on the
ability of  HEALTHSOUTH  effectively to exercise full rights of ownership of the
Common Stock of the Surviving  Corporation or any material portion of the assets
or business of SCA, the SCA  Subsidiaries and the SCA  Partnerships,  taken as a
whole.

         (b) No  statute,  rule or  regulation  shall  have been  enacted by the
government  (or any  governmental  agency)  of the  United  States or any state,
municipality or other political  subdivision thereof that makes the consummation
of the Merger and any other transaction contemplated hereby illegal.

         (c) Any waiting  period (and any extension  thereof)  applicable to the
consummation  of the  Merger  under  the  HSR Act  shall  have  expired  or been
terminated.

         (d) The Registration  Statement shall have been declared  effective and
no stop order with respect to the Registration Statement shall be in effect.

         (e) The  holders of  HEALTHSOUTH  Common  Stock and the  holders of SCA
Shares  shall have  approved  the  adoption of this Plan of Merger and any other
matters  submitted  to them in  accordance  with the  provisions  of Section 7.3
hereof.

         (f) The shares of  HEALTHSOUTH  Common Stock to be issued in connection
with the Merger  shall have been  approved for listing on the Exchange and shall
have been  issued  pursuant to an  effective  registration  statement  (which is
subject to no stop order).

                                      A-24
<PAGE>
         (g) The Merger  shall  qualify for  "pooling of  interests"  accounting
treatment,  and  HEALTHSOUTH  and SCA shall each have  received  letters to that
effect from Ernst & Young, LLP, independent  accountants for HEALTHSOUTH,  dated
(i) not later than October 31,  1995,  (ii) the date of the mailing of the Proxy
Statement and (iii) the Closing Date.

         (h) HEALTHSOUTH and the Subsidiary shall have obtained, or obtained the
transfer of, any licenses,  certificates of need and other regulatory  approvals
necessary  to allow the  Surviving  Corporation  to operate the SCA  facilities,
unless the failure to obtain such transfer or approval would not have a material
adverse effect on the Surviving Corporation.

         (i)  HEALTHSOUTH  and the Subsidiary  shall have received all consents,
approvals  and  authorizations  of third  parties  with  respect to all material
leases and management agreements to which the SCA Subsidiaries and the SCA Other
Entities are parties, which consents,  approvals and authorizations are required
of such third parties by such  documents,  in form and  substance  acceptable to
HEALTHSOUTH,  except  where the  failure to obtain  such  consent,  approval  or
authorization  would not have a material effect on the business of the Surviving
Corporation.

         9.2 Conditions to Obligations of HEALTHSOUTH  and the  Subsidiary.  The
obligations of  HEALTHSOUTH  and the Subsidiary to consummate the Merger and the
other transactions contemplated hereby shall be subject to the satisfaction,  at
or prior to the Closing Date, of the following  conditions  (any of which may be
waived by HEALTHSOUTH and the Subsidiary):

         (a) Each of the  agreements  of SCA to be  performed at or prior to the
Closing Date pursuant to the terms hereof shall have been duly  performed in all
material respects,  and SCA shall have performed,  in all material respects, all
of the acts  required to be  performed  by it at or prior to the Closing Date by
the terms hereof.

         (b) The  representations  and  warranties  of SCA set forth in  Section
3.11(a)  shall be true and  correct as of the date of this Plan of Merger and as
of the Closing Date. The representations and warranties of SCA set forth in this
Plan of Merger that are qualified as to  materiality  shall be true and correct,
and those that are not so  qualified  shall be true and correct in all  material
respects,  as of the date of this Plan of Merger and as of the Closing as though
made at and as of such  time,  except to the  extent  such  representations  and
warranties   expressly   relate  to  an   earlier   date  (in  which  case  such
representations  and warranties  that are qualified as to  materiality  shall be
true and correct,  and those that are not so qualified shall be true and correct
in all material respects, as of such earlier date); provided,  however, that SCA
shall not be deemed to be in breach of any such representations or warranties by
taking any action  permitted  (or approved by  HEALTHSOUTH)  under  Section 7.2.
HEALTHSOUTH  and the  Subsidiary  shall have been  furnished with a certificate,
executed by a duly authorized officer of SCA, dated the Closing Date, certifying
in such detail as HEALTHSOUTH  and the  Subsidiary may reasonably  request as to
the fulfillment of the foregoing conditions.

         (c) HEALTHSOUTH  shall have received an opinion from Haskell  Slaughter
Young & Johnston,  Professional Association,  to the effect that the merger will
constitute a reorganization within the meaning of Section 368(a) of the Internal
Revenue Code of 1986,  as amended,  which  opinion may be based upon  reasonable
representations  of  fact  provided  by  officers  of  HEALTHSOUTH,  SCA and the
Subsidiary.

         (d)  HEALTHSOUTH  shall have  received an opinion  from Waller  Lansden
Dortch & Davis substantially to the effect set forth in Exhibit 9.2(d) hereto.

         (e) The Proxies dated of even date  herewith  executed by those persons
identified on Exhibit 9.1(e) in favor of HEALTHSOUTH shall be and remain in full
force and effect.

         9.3  Conditions  to  Obligations  of  SCA.  The  obligations  of SCA to
consummate the Merger and the other  transactions  contemplated  hereby shall be
subject to the  satisfaction,  at or prior to the Closing Date, of the following
conditions (any of which may be waived by SCA):


                                      A-25
<PAGE>
         (a) Each of the  agreements  of  HEALTHSOUTH  and the  Subsidiary to be
performed  at or prior to the Closing  Date  pursuant to the terms  hereof shall
have been duly  performed,  in all material  respects,  and  HEALTHSOUTH and the
Subsidiary  shall have  performed,  in all  material  respects,  all of the acts
required to be  performed  by them at or prior to the Closing  Date by the terms
hereof.

         (b) The  representations  and  warranties of  HEALTHSOUTH  set forth in
Section  5.12(i) shall be true and correct as of the date of this Plan of Merger
and as of the Closing Date.  The  representations  and warranties of HEALTHSOUTH
set forth in this Plan of Merger that are qualified as to  materiality  shall be
true and correct,  and those that are not so qualified shall be true and correct
in all  material  respects,  as of the date of this Plan of Merger and as of the
Closing  as  though  made at and as of such  time,  except  to the  extent  such
representations  and  warranties  expressly  relate to an earlier date (in which
case such  representations  and warranties  that are qualified as to materiality
shall be true and correct, and those that are not so qualified shall be true and
correct in all material respects,  as of such earlier date). SCA shall have been
furnished  with  a  certificate,   executed  by  duly  authorized   officers  of
HEALTHSOUTH  and the  Subsidiary,  dated the Closing  Date,  certifying  in such
detail as SCA may  reasonably  request as to the  fulfillment  of the  foregoing
conditions.

         (c) SCA shall have  received  an opinion  from  Skadden,  Arps,  Slate,
Meagher & Flom to the effect that the Merger will  constitute  a  reorganization
with the meaning of Section  368(a) of the  Internal  Revenue  Code of 1986,  as
amended,  which  opinion may be based upon  reasonable  representations  of fact
provided by officers of HEALTHSOUTH, SCA and the Subsidiary.

         (d) SCA shall have received an opinion from Haskell  Slaughter  Young &
Johnston,  Professional  Association,  substantially  to the effect set forth in
Exhibit 9.3(d) hereto.

Section 10.  Miscellaneous. 

         10.1  Nonsurvival  of  Representations  and  Warranties.  None  of  the
representations  and  warranties  in this Plan of  Merger  or in any  instrument
delivered pursuant to this Plan of Merger shall survive the Effective Time.

         10.2  Notices.  Any  communications  required  or  desired  to be given
hereunder  shall be deemed to have been properly  given if sent by hand delivery
or by facsimile  and  overnight  courier to the parties  hereto at the following
addresses,  or at such  other  address  as either  party may advise the other in
writing from time to time:

   If to HEALTHSOUTH: 

     HEALTHSOUTH Corporation 
     Two Perimeter Park South 
     Birmingham, Alabama 35243 
     Attention: Michael D. Martin 
     Facsimile: (205) 969-4719 

  with a copy to: 

    William W. Horton, Esq. 
    HEALTHSOUTH Corporation 
    Two Perimeter Park South 
    Birmingham, Alabama 35243 
    Facsimile: (205) 969-4732 

    and 

    J. Brooke Johnston, Jr., Esq. 
    Haskell Slaughter Young & Johnston, 
    Professional Association 
    1200 AmSouth/Harbert Plaza 

                                      A-26
<PAGE>
    1901 Sixth Avenue North 
    Birmingham, Alabama 35203 
    Facsimile: (205) 324-1133 

  If to SCA: 

    Surgical Care Affiliates, Inc. 
    102 Woodmont Boulevard 
    Suite 610 
    Nashville, Tennessee 37205 
    Attention: Tarpley B. Jones 
    Facsimile: (615) 298-5641 

  with a copy to: 

    Skadden, Arps, Slate, Meagher & Flom 
    919 Third Avenue 
    New York, New York 10022 
    Attention: Alan C. Myers, Esq. 
    Facsimile: (212) 735-3609 

    and 

    Waller Lansden Dortch & Davis 
    Nashville City Center 
    511 Union Street 
    Suite 2100 
    Nashville, Tennessee 37219-1760 
    Attention: J. Reginald Hill, Esq. 
    Facsimile: (615) 244-6804 

All such  communications  shall be deemed to have been  delivered on the date of
hand  delivery  or on the  next  business  day  following  the  deposit  of such
communications with the overnight courier.

         10.3  Further  Assurances.  Each party  hereby  agrees to  perform  any
further acts and to execute and deliver any  documents  which may be  reasonably
necessary to carry out the provisions of this Plan of Merger.

         10.4  Indemnification.  (a) SCA shall, and from and after the Effective
Time HEALTHSOUTH and the Surviving Corporation shall, indemnify, defend and hold
harmless  each  person who is now,  or has been at any time prior to the date of
this Plan of Merger or who  becomes  prior to the  Effective  Time,  an officer,
director  or  employee  of SCA or any  of  its  subsidiaries  (the  "Indemnified
Parties") against (i) all losses, claims, damages, costs, expenses,  liabilities
or judgments,  or amounts that are paid in  settlement  with the approval of the
indemnifying party (which approval shall not be unreasonably withheld) of, or in
connection with, any claim, action,  suit,  proceeding or investigation based in
whole or in part on or  arising  in whole or in part out of the fact  that  such
person  is or  was a  director,  officer  or  employee  of  SCA  or  any  of its
subsidiaries, whether pertaining to any matter existing or occurring at or prior
to, or at or after, the Effective Time ("Indemnified  Liabilities") and (ii) all
Indemnified  Liabilities based in whole or in part on, or arising in whole or in
part out of, or  pertaining  to this  Plan of  Merger,  the  Merger or any other
transactions  contemplated  hereby or thereby, in each case to the full extent a
corporation is permitted under the DGCL to indemnify its own directors, officers
and  employees,   as  the  case  may  be  (and  HEALTHSOUTH  and  the  Surviving
Corporation,  as the case may be,  will pay  expenses  in  advance  of the final
disposition  of any such action or proceeding to each  Indemnified  Party to the
full extent  permitted by law upon receipt of any  undertaking  contemplated  by
Section 145(e) of the DGCL).  Without  limiting the foregoing,  in the event any
such claim,  action,  suit,  proceeding or  investigation is brought against any
Indemnified  Party (whether arising before or after the Effective Time), (i) the
Indemnified Parties may retain counsel satisfactory to them and SCA (or them and
HEALTHSOUTH and the Surviving  Corporation  after the Effective Time),  (ii) SCA
(or after the Effective Time,  HEALTHSOUTH and the Surviving  Corporation) shall
pay all reasonable fees and expenses of such 

                                      A-27
<PAGE>
counsel for the Indemnified Parties promptly as statements therefor are received
and (iii)  SCA (or  after the  Effective  Time,  HEALTHSOUTH  and the  Surviving
Corporation)  will use all reasonable  efforts to assist in the vigorous defense
of any such matter,  provided  that none of SCA,  HEALTHSOUTH  or the  Surviving
Corporation shall be liable for any settlement of any claim effected without its
written consent, which consent, however, shall not be unreasonably withheld. Any
Indemnified Party wishing to claim indemnification under this Section 10.4, upon
learning of any such claim,  action,  suit,  proceeding or investigation,  shall
notify SCA,  HEALTHSOUTH  or the  Surviving  Corporation  (but the failure so to
notify an  Indemnifying  Party shall nor relieve it from any liability  which it
may have under this Section  10.4 except to the extent such  failure  prejudices
such party), and shall deliver to SCA (or after the Effective Time,  HEALTHSOUTH
and the Surviving Corporation) the undertaking contemplated by Section 145(e) of
the DGCL.  The  Indemnified  Parties as a group may retain  only one law firm to
represent  them with respect to such matter  unless  there is, under  applicable
standards of professional  conduct,  a conflict on any significant issue between
the positions of any two or more Indemnified Parties.

         (b) For a period of three years after the Effective  Time,  HEALTHSOUTH
shall cause to be  maintained in effect the current  policies of directors'  and
officers' liability  insurance  maintained by SCA (provided that HEALTHSOUTH may
substitute  therefor  policies  of  at  least  the  same  coverage  and  amounts
containing terms and conditions which are no less  advantageous) with respect to
claims  arising from facts or events which occurred at or prior to the Effective
Time, to the extent such liability insurance can be maintained at an annual cost
not  greater  than 150% of SCA'  1995  annual  premium  for its  directors'  and
officers' liability insurance;  provided, however, that if HEALTHSOUTH in unable
to maintain or obtain the insurance  called for by this Section  10.4(b) at such
annual  cost,  HEALTHSOUTH  shall  obtain  as much  comparable  insurance  as is
available at such annual cost.

         (c) The  provisions  of this  Section  10.4 are  intended to be for the
benefit of, and shall be enforceable by, each  Indemnified  Party and his or her
heirs and representatives.

         10.5 Governing Law. This Plan of Merger shall be interpreted, construed
and  enforced  in  accordance  with the laws of the State of  Delaware,  applied
without giving effect to any conflicts-of-law principles.

         10.6  "Including".  The word  "including",  when  following any general
statement,  term or matter, shall not be construed to limit such statement, term
or matter to the specific terms or matters as provided immediately following the
word  "including"  or to similar items or matters,  whether or not  non-limiting
language  (such as  "without  limitation",  "but not  limited  to",  or words of
similar  import) is used with  reference to the word  "including" or the similar
items or  matters,  but  rather  shall be deemed to refer to all other  items or
matters that could  reasonably  fall within the broadest  possible  scope of the
general statement, term or matter.

         10.7  "Knowledge".   "To  the  knowledge",   "to  the  best  knowledge,
information  and belief",  or any similar phrase shall be deemed to refer to the
knowledge  of the  Chairman  of the  Board,  Chief  Executive  Officer  or Chief
Financial Officer of a party and to include the assurance that such knowledge is
based upon a reasonable investigation, unless otherwise expressly provided.

         10.8 "Material adverse change" or "material adverse effect".  "Material
adverse change" or "material adverse effect" means, when used in connection with
SCA or  HEALTHSOUTH,  any change,  effect,  event or occurrence  that has, or is
reasonably likely to have,  individually or in the aggregate, a material adverse
impact on the business or financial  position of such party and its subsidiaries
taken  as a  whole;  provided,  however,  that  "material  adverse  change"  and
"material  adverse  effect" shall be deemed to exclude the impact of (i) changes
in generally accepted accounting  principles and (ii) any changes resulting from
any  restructuring  or other similar charges or write-offs taken by SCA with the
consent of HEALTHSOUTH;  provided,  however,  that no such changes or write-offs
will be taken if such would  adversely  affect  pooling-of-interests  accounting
treatment for the Merger.

         10.9 "Hazardous  Materials".  The term "Hazardous  Materials" means any
material which has been determined by any applicable  governmental  authority to
be  harmful  to the  health or safety  of human or  animal  life or  vegetation,
regardless  of whether  such  material  is found on or below the  surface of the

                                      A-28
<PAGE>
ground, in any surface or underground  water,  airborne in ambient air or in the
air  inside any  structure  built or  located  upon or below the  surface of the
ground or in building materials or in improvements of any structures,  or in any
personal  property  located or used in any such  structure,  including,  but not
limited to, all hazardous substances, imminently hazardous substances, hazardous
wastes,  toxic substances,  infectious wastes,  pollutants and contaminants from
time to time defined, listed, identified, designated or classified as such under
any Environmental  Laws (as defined in Section 10.10) regardless of the quantity
of any such material.

         10.10  Environmental  Laws.  The term  "Environmental  Laws"  means any
federal, state or local statute, regulation, rule or ordinance, and any judicial
or  administrative  interpretation  thereof,  regulating  the  use,  generation,
handling,  storage,  transportation,  discharge,  emission,  spillage  or  other
release of Hazardous Materials or relating to the protection of the environment.

         10.11 Taxes. For purposes of this Agreement,  the term "tax" or "taxes"
shall mean all taxes,  charges,  fees,  levies,  penalties  or other  assessment
imposed by any United States federal,  state, local or foreign taxing authority,
including,  but not limited  to,  income,  excise,  property,  sales,  transfer,
franchise, payroll,  withholding,  Social Security or other taxes, including any
interest,  penalties or  additions  attributable  thereto.  For purposes of this
Agreement,  the term "tax  return"  shall mean any return,  report,  information
return or other document (including any related or supporting  information) with
respect to taxes.

         10.12  Captions.  The  captions  or headings in this Plan of Merger are
made for  convenience  and general  reference only and shall not be construed to
describe,  define or limit the scope or intent of the provisions of this Plan of
Merger.

         10.13  Integration of Exhibits.  All Exhibits  attached to this Plan of
Merger are integral  parts of this Plan of Merger as if fully set forth  herein,
and all statements  appearing therein shall be deemed disclosed for all purposes
and not only in connection  with the specific  representation  in which they are
explicitly referenced.

         10.14  Entire  Agreement.  This  instrument,   including  all  Exhibits
attached  hereto,  together  with the  Confidentiality  Agreement,  contains the
entire   agreement  of  the  parties  and   supersedes  any  and  all  prior  or
contemporaneous agreements between the parties, written or oral, with respect to
the  transactions  contemplated  hereby.  It may not be  changed  or  terminated
orally,  but may only be changed by an agreement in writing  signed by the party
or  parties  against  whom  enforcement  of any  waiver,  change,  modification,
extension, discharge or termination is sought.

         10.15  Counterparts.  This Plan of Merger  may be  executed  in several
counterparts,  each of  which,  when  so  executed,  shall  be  deemed  to be an
original, and such counterparts shall,  together,  constitute and be one and the
same instrument.

         10.16  Binding  Effect.  This Plan of Merger  shall be binding  on, and
shall  inure to the  benefit  of,  the  parties  hereto,  and  their  respective
successors and assigns, and, except as provided in Section 10.4, no other person
shall  acquire or have any right  under or by virtue of this Plan of Merger.  No
party may assign any right or  obligation  hereunder  without the prior  written
consent of the other parties.

         10.17 No Rule of Construction.  The parties  acknowledge that this Plan
of Merger was initially prepared by HEALTHSOUTH,  and that all parties have read
and negotiated the language used in this Plan of Merger. The parties agree that,
because  all parties  participated  in  negotiating  and  drafting  this Plan of
Merger,  no rule of  construction  shall  apply  to this  Plan of  Merger  which
construes  ambiguous language in favor of or against any party by reason of that
party's role in drafting this Plan of Merger.

                                      A-29
<PAGE>
         IN WITNESS  WHEREOF,  HEALTHSOUTH,  the  Subsidiary and SCA have caused
this Plan and  Agreement  of  Merger to be  executed  by their  respective  duly
authorized  officers,  and have caused their  respective  corporate  seals to be
hereunto affixed, all as of the day and year first above written.


                                         SURGICAL CARE AFFILIATES, INC. 

                                           By /s/ Joel C. Gordon 
                                              --------------------
                                                  Joel C. Gordon 
                                       Chairman and Chief Executive Officer 

ATTEST: 


/s/ Tarpley B. Jones 
- --------------------
    Tarpley B. Jones 
        Secretary 

[CORPORATE SEAL] 

                                         HEALTHSOUTH Corporation 

                                           By  /s/ Richard M. Scrushy 
                                               ----------------------
                                                   Richard M. Scrushy 
                                              Chairman of the Board and 
                                               Chief Executive Officer 

ATTEST: 


/s/ Anthony J. Tanner 
- ---------------------
    Anthony J. Tanner 
       Secretary 


[CORPORATE SEAL] 


                                         SCA ACQUISITION CORPORATION 

                                           By  /s/ Richard M. Scrushy 
                                               ----------------------
                                                   Richard M. Scrushy 
                                                       President 

ATTEST: 


/s/ Anthony J. Tanner 
- ---------------------
   Anthony J. Tanner 
      Secretary 

[CORPORATE SEAL] 


                                      A-30

<PAGE>
                                                                         Annex B

                          OPINION OF SMITH BARNEY INC.


October 9, 1995


The Board of Directors 
HEALTHSOUTH Corporation 
Two Perimeter Park South 
Birmingham, Alabama 35243 

Members of the Board: 

You have  requested  our opinion as to the fairness,  from a financial  point of
view, to HEALTHSOUTH Corporation ("HEALTHSOUTH") of the consideration to be paid
by HEALTHSOUTH  pursuant to the terms and subject to the conditions set forth in
the Plan and  Agreement  of Merger,  dated as of  October  9, 1995 (the  "Merger
Agreement"),  by and among HEALTHSOUTH,  SCA Acquisition  Corporation,  a wholly
owned  subsidiary of HEALTHSOUTH  ("Subsidiary"),  and Surgical Care Affiliates,
Inc. ("SCA").  As more fully described in the Merger  Agreement,  (i) Subsidiary
will be merged with and into SCA (the "Merger") and (ii) each outstanding  share
of the common stock,  par value $0.25 per share, of SCA (the "SCA Common Stock")
will be converted into the right to receive 1.22 shares (the  "Exchange  Ratio")
of the common stock, par value $0.01 per share, of HEALTHSOUTH (the "HEALTHSOUTH
Common Stock");  provided,  that (i) if the average daily closing prices for the
shares of HEALTHSOUTH Common Stock for the 20 consecutive  trading days on which
such shares are  actually  traded (as  reported  on the New York Stock  Exchange
Composite Transaction Tape) ending at the close of trading on the second trading
day immediately  preceding the date of the stockholders'  meeting for the Merger
(the "Base Period  Trading  Price") is greater  than  $28.00,  then the Exchange
Ratio will be equal to the  quotient  obtained  by  dividing  $34.16 by the Base
Period  Trading  Price and (ii) if the Base  Period  Trading  Price is less than
$22.00,  then the  Exchange  Ratio  will be equal to the  quotient  obtained  by
dividing $26.84 by the Base Period Trading Price; and provided further,  that in
no event will the Exchange Ratio exceed the quotient obtained by dividing $26.84
by $20.00.

In  arriving  at  our  opinion,  we  reviewed  the  Merger  Agreement  and  held
discussions  with certain senior officers,  directors and other  representatives
and   advisors  of   HEALTHSOUTH   and  certain   senior   officers   and  other
representatives  and advisors of SCA concerning the  businesses,  operations and
prospects  of  HEALTHSOUTH  and SCA.  We  examined  certain  publicly  available
business and financial  information  relating to HEALTHSOUTH  and SCA as well as
certain other financial  information and data for HEALTHSOUTH and SCA which were
provided to or otherwise  discussed  with us by the  respective  managements  of
HEALTHSOUTH  and  SCA,  including  information  relating  to  certain  strategic
implications  and  operational  benefits  anticipated  from the Merger,  certain
financial forecasts of HEALTHSOUTH prepared by the management of HEALTHSOUTH and
analysts'  estimates as to the future  financial  performance of HEALTHSOUTH and
SCA. We reviewed  the  financial  terms of the Merger as set forth in the Merger
Agreement in relation  to, among other  things:  current and  historical  market
prices and trading volumes of the HEALTHSOUTH Common Stock and SCA Common Stock;
the  historical and projected  earnings and other  operating data of HEALTHSOUTH
and SCA; and the capitalization and financial  condition of HEALTHSOUTH and SCA.
We considered,  to the extent publicly available, the financial terms of similar
transactions  recently  effected which we considered  relevant in evaluating the
Merger and analyzed certain financial, stock market and other publicly available
information  relating to the businesses of other companies  whose  operations we
considered  relevant  in  evaluating  those  of  HEALTHSOUTH  and  SCA.  We also
evaluated the potential pro forma financial impact of the Merger on HEALTHSOUTH.
In addition to the foregoing,  we conducted such other analyses and examinations
and considered such other  financial,  economic and market criteria as we deemed
appropriate to arrive at our opinion.

                                       B-1
<PAGE>
In  rendering  our  opinion,  we have  assumed and relied,  without  independent
verification,  upon the accuracy and  completeness  of all  financial  and other
information  publicly  available or  furnished  to or  otherwise  reviewed by or
discussed with us. With respect to certain financial  information and other data
reviewed by or  discussed  with us, we have been advised by the  managements  of
HEALTHSOUTH  and SCA that such financial  information and other data reflect the
best  currently  available  estimates and  judgments as to the future  financial
performance  of  HEALTHSOUTH  and  SCA  and  the  strategic   implications   and
operational  benefits  anticipated from the Merger.  We also have assumed,  with
your  consent,  that the Merger  will be treated  as a pooling of  interests  in
accordance  with  generally  accepted  accounting  principles  and as a tax-free
reorganization  for  federal  income tax  purposes.  Our  opinion,  as set forth
herein,  relates  to the  relative  values of  HEALTHSOUTH  and SCA.  We are not
expressing  any  opinion as to what the value of the  HEALTHSOUTH  Common  Stock
actually will be when issued to SCA  stockholders  pursuant to the Merger or the
price at which the HEALTHSOUTH Common Stock will trade subsequent to the Merger.
We have not made or been provided with an independent evaluation or appraisal of
the assets or  liabilities  (contingent  or otherwise) of HEALTHSOUTH or SCA nor
have we made any physical  inspection of the properties or assets of HEALTHSOUTH
or SCA. We have not been asked to  consider,  and our opinion  does not address,
the  relative  merits of the  Merger as  compared  to any  alternative  business
strategies  that  might  exist  for  HEALTHSOUTH  or the  effect  of  any  other
transaction in which HEALTHSOUTH might engage.  Our opinion is necessarily based
upon  information  available  to us,  and  financial,  stock  market  and  other
conditions  and  circumstances  existing  and  disclosed  to us,  as of the date
hereof.

Smith  Barney  has  been  engaged  to  render  financial  advisory  services  to
HEALTHSOUTH  in  connection  with the  Merger  and will  receive  a fee for such
services.  We also will receive a fee upon the delivery of this opinion.  In the
ordinary  course of our business,  we and our  affiliates may actively trade the
securities of HEALTHSOUTH  and SCA for our own account or for the account of our
customers  and,  accordingly,  may at any time hold a long or short  position in
such securities.  Smith Barney has in the past provided  financial  advisory and
investment  banking  services to  HEALTHSOUTH  unrelated to the Merger,  and has
received  compensation for the rendering of such services.  In addition,  we and
our affiliates  (including Travelers Group Inc. and its affiliates) may maintain
relationships with HEALTHSOUTH and SCA.

Our  advisory  services  and the opinion  expressed  herein are provided for the
information  of the Board of Directors of  HEALTHSOUTH  in its evaluation of the
proposed Merger, and our opinion is not intended to be and does not constitute a
recommendation to any stockholder as to how such stockholder  should vote on the
proposed Merger.  Our opinion may not be published or otherwise used or referred
to, nor shall any public  reference to Smith  Barney be made,  without our prior
written consent.

Based upon and subject to the foregoing,  our experience as investment  bankers,
our work as described above and other factors we deemed relevant,  we are of the
opinion  that,  as of the date  hereof,  the  Exchange  Ratio  is  fair,  from a
financial point of view, to HEALTHSOUTH.

Very truly yours,


SMITH BARNEY INC.
 
                                       B-2
<PAGE>

                                                                         Annex C
                      OPINION OF BEAR, STEARNS & CO. INC.

       
                                                               December 15, 1995

Surgical Care Affiliates, Inc. 
Woodmont Centre 
102 Woodmont Boulevard 
Nashville, Tennessee 37205 

Dear Sirs: 

         We  understand  that  Surgical  Care   Affiliates,   Inc.  ("SCA")  and
HEALTHSOUTH  Corporation  ("HEALTHSOUTH") have entered into a Plan and Agreement
of  Merger  dated  October  9,  1995  (the  "Agreement"),  pursuant  to  which a
wholly-owned  subsidiary  of  HEALTHSOUTH  will be merged with and into SCA in a
stock-for-stock exchange (the "Merger"). Pursuant to the Agreement, at the close
of the Merger,  each outstanding SCA Share (excluding shares held by SCA and any
of its  subsidiaries)  will be  converted  into the right to receive 1.22 shares
(the "Exchange Ratio") of HEALTHSOUTH Common Stock;  provided,  however, that if
the Base Period  Trading Price (as defined  below) is greater than $28.00,  then
the Exchange Ratio shall be equal to the quotient obtained by dividing $34.16 by
the Base Period Trading  Price;  and provided  further,  that if the Base Period
Trading Price shall be less than $22.00,  then the Exchange Ratio shall be equal
to the quotient  obtained by dividing  $26.84 by the Base Period  Trading Price;
and provided further,  that the Exchange Ratio shall in no event be greater than
1.342.  SCA shall have the right to terminate  the  Agreement if the Base Period
Trading  Price is less than  $20.00.  The term "Base  Period  Trading  Price" is
defined in the Agreement as the average of the daily closing prices per share of
HEALTHSOUTH  Common  Stock for the 20  consecutive  trading  days on which  such
shares are actually traded ending on the second New York Stock Exchange  trading
day before the closing of the Merger.  You have provided us with the joint proxy
statement/prospectus, which includes the Agreement, in substantially the form to
be sent to the shareholders of SCA (the "Proxy Statement").

         You have  asked us to render our  opinion  as to whether  the Merger is
fair, from a financial point of view, to the stockholders of SCA.

         In the course of our analyses for rendering this opinion, we have:

           1. reviewed the Proxy Statement;

           2. reviewed SCA's Annual Reports to  Shareholders  and Annual Reports
              on Form 10-K for the fiscal years ended  December 31, 1992 through
              1994, and its Quarterly Reports on Form 10-Q for the periods ended
              June 30 and September 30, 1996;

           3. reviewed  HEALTHSOUTH's  Registration  Statement on Form S-3 dated
              September 27, 1995, its Annual Reports to Shareholders  and Annual
              Reports on Form 10-K for the fiscal years ended  December 31, 1992
              through  1994,  and its  Quarterly  Reports  on Form  10-Q for the
              periods ended June 30 and September 30, 1995;

           4. reviewed certain  operating and financial  information,  including
              financial  projections,  provided to us by the  managements of SCA
              and  HEALTHSOUTH  relating  to  their  respective  businesses  and
              prospects;

           5. met with  certain  members  of the senior  managements  of SCA and
              HEALTHSOUTH  to discuss their  respective  operations,  historical
              financial statements and future prospects;

                                       C-1
<PAGE>
           6. reviewed the  historical  prices and trading  volume of the common
              shares of SCA and HEALTHSOUTH;

           7. reviewed  publicly  available  financial  data  and  stock  market
              performance data of companies which we deemed generally comparable
              to SCA and HEALTHSOUTH;

           8. reviewed the terms of recent mergers and acquisitions of companies
              which we deemed generally comparable to the Merger; and

           9. conducted   such   other   studies,   analyses,    inquiries   and
              investigations as we deemed appropriate.

         In the  course of our  review,  we have  relied  upon and  assumed  the
accuracy and completeness of the financial and other information  provided to us
by SCA and  HEALTHSOUTH.  With  respect  to SCA's  and  HEALTHSOUTH's  projected
financial results,  we have assumed that they have been prepared reasonably upon
bases  reflecting  the best currently  available  estimates and judgments of the
managements of SCA and HEALTHSOUTH as to the expected future  performance of SCA
and HEALTHSOUTH,  respectively.  We have not assumed any  responsibility for the
information provided to us and we have further relied upon the assurances of the
managements of SCA and HEALTHSOUTH that they are unaware of any facts that would
make the information provided to us incomplete or misleading. In arriving at our
opinion,  we have not  performed  or obtained any  independent  appraisal of the
assets of SCA and HEALTHSOUTH.  Our opinion is necessarily  based upon economic,
market and other conditions, and the information made available to us, as of the
date hereof.

         Based on the foregoing, it is our opinion that the Merger is fair, from
a financial point of view, to the stockholders of SCA.

         We have acted as financial advisor to SCA in connection with the Merger
and will receive a fee for such  services,  payment of a significant  portion of
which is contingent upon the consummation of the Merger.

                                                 Very truly yours, 

                                                 BEAR, STEARNS & CO. INC. 



                                                 By:----------------------- 
                                                     Managing Director 

                                       C-2
<PAGE>
                                   PART II
                    INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20. Indemnification of Directors and Officers.

   Section  102(b)(7)  of the DGCL  grants  corporations  the  right to limit or
eliminate the personal liability of their directors in certain  circumstances in
accordance  with provisions  therein set forth.  Article Nine of the HEALTHSOUTH
Certificate  filed in the Office of the  Secretary  of the State of  Delaware on
June 13, 1995,  contains a provision  eliminating or limiting director liability
to HEALTHSOUTH and its  stockholders  for monetary  damages arising from acts or
omissions in the  director's  capacity as a director.  The  provision  does not,
however,  eliminate  or limit the  personal  liability of a director (i) for any
breach of such  director's  duty of loyalty to HEALTHSOUTH or its  stockholders,
(ii) for acts or  omissions  not in good  faith  or  which  involve  intentional
misconduct  or a knowing  violation of law,  (iii) under the Delaware  statutory
provision making directors personally liable,  under a negligence standard,  for
unlawful  dividends or unlawful stock purchases or redemptions,  or (iv) for any
transaction from which the director derived an improper personal  benefit.  This
provision  offers  persons who serve on the Board of  Directors  of  HEALTHSOUTH
protection  against awards of monetary damages  resulting from breaches of their
duty of care (except as indicated  above).  As a result of this  provision,  the
ability of HEALTHSOUTH  or a stockholder  thereof to  successfully  prosecute an
action against a director for a breach of his duty of care is limited.  However,
the provision does not affect the availability of equitable  remedies such as an
injunction or rescission based upon a director's breach of his duty of care. The
SEC has  taken the  position  that the  provision  will have no effect on claims
arising under the Federal securities laws.

   Section  145 of the DGCL grants  corporations  the right to  indemnify  their
directors,  officers,  employees  and agents in accordance  with the  provisions
therein set forth. Article Nine of the HEALTHSOUTH Certificate and Article IX of
the HEALTHSOUTH Bylaws provide for mandatory  indemnification rights, subject to
limited exceptions, to any director,  officer, employee, or agent of HEALTHSOUTH
who, by reason of the fact that he or she is a director,  officer,  employee, or
agent of  HEALTHSOUTH,  is involved in a legal  proceeding  of any nature.  Such
indemnification  rights  include  reimbursement  for  expenses  incurred by such
director,  officer,  employee,  or agent in advance of the final  disposition of
such proceeding in accordance with the applicable provisions of the DGCL.

   HEALTHSOUTH  has entered into  agreements  with all of its  Directors and its
executive  officers  pursuant to which  HEALTHSOUTH has agreed to indemnify such
Directors and executive officers against liability incurred by them by reason of
their services of a Director to the fullest extent  allowable  under  applicable
law.

   See Item 22 of this Registration Statement on Form S-4.

                              II-1


<PAGE>

Item 21. Exhibits and Financial Statement Schedules.

Exhibits:

Exhibit 
  No.                                     Description
- -------                                  --------------

(2)-1         Amended and Restated Plan and  Agreement of Merger,  dated October
              9,  1995,   among   HEALTHSOUTH   Corporation,   SCA   Acquisition
              Corporation and Surgical Care  Affiliates,  Inc.,  attached to the
              Registration  Statement as Annex A, is hereby  incorporated herein
              by reference.

(5)           Opinion  of  Haskell  Slaughter  Young  &  Johnston,  Professional
              Association,  as to the  legality  of the  shares  of  HEALTHSOUTH
              Common Stock being registered.

(8)-1         Opinion  of  Haskell  Slaughter  Young  &  Johnston,  Professional
              Association,  as to certain federal income tax consequences of the
              Merger.

(8)-2         Opinion of Skadden,  Arps,  Slate,  Meagher & Flom.

(23)-1        Consent  of Ernst & Young  LLP.  See pages  immediately  following
              signature pages to the Registration Statement. 

(23)-2        Consent of Deloitte & Touche LLP. See pages immediately  following
              signature pages to the Registration  Statement.  

(23)-3        Consent  of  Haskell  Slaughter  Young  &  Johnston,  Professional
              Association  (included  in the  opinion  filed  as  Exhibit  (5)).

(23)-4        Consent of Skadden,  Arps, Slate,  Meagher & Flom (included in the
              opinion filed as Exhibit (8)-2). 

(23)-5        Consent of Smith Barney Inc.

(23)-6        Consent of Bear, Stearns & Co. Inc.

(24)          Powers of Attorney. See signature pages. 

(99)-1        SCA Proxy.

(99)-2        HEALTHSOUTH Proxy.


Financial Statement Schedules: 

     Schedule II -- Valuation and Qualifying Accounts

Item 22. Undertakings.

   (1) Insofar as indemnification  for liabilities  arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the  Registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
Registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a director,  officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

   (2) The undersigned  Registrant hereby  undertakes as follows:  that prior to
any public re-offering of the securities  registered  hereunder through use of a
prospectus which is part of the registration  statement,  by any person or party
who is deemed to be an underwriter within the meaning of Rule

                                      II-2

<PAGE>
145(c), the issuer undertakes that such re-offering  prospectus will contain the
information  called  for by the  applicable  registration  form with  respect to
re-offerings  by persons  who may be deemed  underwriters,  in  addition  to the
information called for by the other items of the applicable form.

   (3) The  Registrant  undertakes  that  every  prospectus:  (i)  that is filed
pursuant to paragraph (2) immediately  preceding,  or (ii) that purports to meet
the  requirements of Section  10(a)(3) of the Act and is used in connection with
an offering  of  securities  subject to Rule 415,  will be filed as a part of an
amendment  to the  registration  statement  and  will  not be  used  until  such
amendment is  effective,  and that,  for purposes of  determining  any liability
under the Securities Act of 1933,  each such  post-effective  amendment shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

   (4) The  undersigned  Registrant  hereby  undertakes  to supply by means of a
post-effective  amendment  all  information  concerning a  transaction,  and the
company being acquired involved therein, that was not subject of and included in
the Registration Statement when it became effective.

   (5) The undersigned  Registrant  hereby undertakes to respond to requests for
information that is  incorporation by reference into the prospectus  pursuant to
Items 4, 10(b),  11, or 13 of this form,  within one  business day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the Registration Statement through the
date of responding to the request.

                                      II-3

<PAGE>
                                   SIGNATURES



   Pursuant to the  requirements  of the Securities Act, the Registrant has duly
caused  this  Registration   Statement  to  be  signed  on  its  behalf  by  the
undersigned,  thereunto duly  authorized,  in the City of  Birmingham,  State of
Alabama, on December 12, 1995. 


                                        HEALTHSOUTH Corporation

                                        By     /s/ Richard M. Scrushy
                                          ------------------------------------
                                                 Richard M. Scrushy
                                            Chairman of the Board and
                                             Chief Executive Officer

   KNOW ALL MEN BY THESE  PRESENTS,  that each person  whose  signature  appears
below  constitutes and appoints Richard M. Scrushy and Aaron Beam, Jr., and each
of them, his attorney-in-fact with powers of substitution for him in any and all
capacities,  to  sign  any  amendments,   supplements,  subsequent  registration
statements  relating  to the  offering  to  which  this  Registration  Statement
relates, or other instruments he deems necessary or appropriate, and to file the
same, with exhibits thereto, and other documents in connection  therewith,  with
the Securities and Exchange Commission, hereby ratifying and confirming all that
said  attorney-in-fact  or his  substitute  may do or cause to be done by virtue
hereof.

   Pursuant to the requirements of the Securities Act of 1933, this Registration
Statement has been signed below by the following  persons in the  capacities and
on the dates indicated.

<TABLE>
<CAPTION>

            SIGNATURE                           TITLE                      DATE
- --------------------------------  -------------------------------- --------------------
<S>                               <C>                                <C>
/s/ Richard M. Scrushy             Chairman of the Board and Chief   December  12, 1995
- -------------------------------    Executive Officer and Director
Richard M. Scrushy                  

/s/ Aaron Beam, Jr.                 Executive Vice President and     December  12, 1995
- --------------------------------       Chief Financial Officer  
Aaron Beam, Jr.                              
                                  

/s/ William T. Owens                  Senior Vice President and      December  12, 1995
- --------------------------------       Controller   (Principal
 William T. Owens                         Accounting Officer)        

/s/ James P. Bennett 
- --------------------------------
James P. Bennett                             Director                December  12, 1995

/s/ Anthony J. Tanner
- --------------------------------
 Anthony J. Tanner                           Director                December  12, 1995

/s/ P. Daryl Brown 
- --------------------------------
P. Daryl Brown                               Director                December  12, 1995

/s/ Phillip C. Watkins, M.D.
- --------------------------------
Phillip C. Watkins, M.D.                     Director                December  12, 1995

                              II-4


<PAGE>


            SIGNATURE                           TITLE                      DATE
- --------------------------------  -------------------------------- --------------------

/s/ George H. Strong 
- --------------------------------
George H. Strong                              Director                  December  12, 1995

/s/ C. Sage Givens
- --------------------------------
C. Sage Givens                                Director                  December  12, 1995

/s/ Charles W. Newhall III
- --------------------------------
Charles W. Newhall III                        Director                  December  12, 1995

/s/ Larry R. House
- --------------------------------
Larry R. House                                Director                  December  12, 1995

/s/ John S. Chamberlin
- --------------------------------
John S. Chamberlin                            Director                  December  12, 1995

/s/ Richard F. Celeste 
- --------------------------------
Richard F. Celeste                            Director                  December  12, 1995

</TABLE>

                              II-5

<PAGE>
                        
                                                                  EXHIBIT (23)-1

                        Consent of Ernst & Young LLP, 
                             Independent Auditors 

We consent to the  reference to our firm under the caption  "Experts" and to the
use of our reports on the entities and dated as listed below in the Registration
Statement  (Form  S-4  No.  33-____)  and  the  related  Prospectus-Joint  Proxy
Statement of HEALTHSOUTH Corporation:

<TABLE>
<CAPTION>
<S>                                          <C>
                                             March 1, 1995 except for Notes 2 
                                             and 17, as to which the date is 
HEALTHSOUTH Corporation and Subsidiaries ..  June 13, 1995 
Surgical Health Corporation................  April 18, 1995 
ReLife, Inc................................  February 17, 1995 
Rehab Systems Company......................  September 8, 1995 
Sutter Surgery Centers, Inc................  March 31, 1995 

</TABLE>

                                                             Ernst & Young LLP 


December  12, 1995 

<PAGE>


                                                                  EXHIBIT (23)-2

            Consent of Deloitte & Touche LLP, Independent Auditors

We consent to the  incorporation by reference in this Registration  Statement of
HEALTHSOUTH  Corporation  on Form S-4 of our reports  dated  February  22, 1995,
appearing in the Annual  Report on Form 10-K of Surgical Care  Affiliates,  Inc.
for the year  ended  December  31,  1994 and to the  reference  to us under  the
heading "Experts" in the Prospectus-Joint Proxy Statement, which is part of this
Registration Statement.

DELOITTE & TOUCH LLP

Nashville, Tennessee
December 12, 1995


<PAGE>

                SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>

              COLUMN A                   COLUMN B                  COLUMN C                  COLUMN D        COLUMN E
- ------------------------------------  -------------- ----------------------------------- --------------- ----------------
                                                                           ADDITIONS
                                        BALANCE AT       ADDITIONS      CHARGED TO OTHER
                                       BEGINNING OF   CHARGED TO COSTS      ACCOUNTS        DEDUCTIONS    BALANCE AT END
             DESCRIPTION                  PERIOD        AND EXPENSES        DESCRIBE         DESCRIBE        OF PERIOD
- ------------------------------------  -------------- ----------------- ----------------- --------------- ----------------
                                                       (IN THOUSANDS)

<S>                                   <C>            <C>               <C>               <C>             <C>
Year ended December 31, 1992: 
Allowance for doubtful accounts and                                    $218,964 (1)
contractual adjustments ............  $ 27,037       $13,254             14,822 (2)      $224,216 (3)    $ 49,861
                                      -------------- ----------------- ----------------- --------------- ----------------
Year ended December 31, 1993:
Allowance for doubtful accounts and                                    $289,077 (1)
contractual adjustments ............  $ 49,861       $16,181             50,420 (2)      $284,729        $120,810
                                      -------------- ----------------- ----------------- --------------- ----------------
Year ended December 31, 1994: 
Allowance for doubtful accounts and                                    $644,658 (1)
contractual adjustments.............  $120,810       $23,739              6,547 (2)      $651,327 (3)    $144,427
                                      -------------- ----------------- ----------------- --------------- ----------------
<FN>
    (1)  Provisions for contractual  adjustments  which are netted against gross
         revenues.

    (2)  Allowances of acquisitions in years 1992, 1993 and 1994, respectively.

    (3)  Write-offs of uncollectible patient accounts receivable and third party
         contractual adjustments, net of third party retroactive settlements.
</FN>
</TABLE>
                               S-1



<PAGE>

                                  EXHIBIT INDEX



EXHIBIT 
  NO.                             DESCRIPTION                            PAGE
- -------                         --------------                          ------


(2)-1         Amended and Restated Plan and  Agreement of Merger,  dated October
              9,  1995,   among   HEALTHSOUTH   Corporation,   SCA   Acquisition
              Corporation and Surgical Care  Affiliates,  Inc.,  attached to the
              Registration  Statement as Annex A, is hereby  incorporated herein
              by reference.

(5)           Opinion  of  Haskell  Slaughter  Young  &  Johnston,  Professional
              Association,  as to the  legality  of the  shares  of  HEALTHSOUTH
              Common Stock being registered.

(8)-1         Opinion  of  Haskell  Slaughter  Young  &  Johnston,  Professional
              Association,  as to certain federal income tax consequences of the
              Merger.

(8)-2         Opinion of Skadden, Arps, Slate, Meagher & Flom.

(23)-1        Consent  of Ernst & Young  LLP.  See pages  immediately  following
              signature pages to the Registration Statement.

(23)-2        Consent of Deloitte & Touche LLP. See pages immediately  following
              signature pages to the Registration Statement.

(23)-3        Consent  of  Haskell  Slaughter  Young  &  Johnston,  Professional
              Association (included in the opinion filed as Exhibit (5)).

(23)-4        Consent of Skadden,  Arps, Slate,  Meagher & Flom (included in the
              opinion filed as Exhibit (8)-2).

(23)-5        Consent of Smith Barney Inc.

(23)-6        Consent of Bear, Stearns & Co. Inc.

(24)          Powers of Attorney. See signature pages.

(99)-1        SCA Proxy.

(99)-2        HEALTHSOUTH Proxy.

<PAGE>



                                                                     EXHIBIT (5)


Haskell Slaughter Young & Johnston,
  Professional Association
1200 AmSouth/Harbert Plaza
1901 Sixth Avenue North
Birmingham, Alabama 35203

                                                               December 11, 1995

HEALTHSOUTH Corporation
Two Perimeter Park South
Birmingham, Alabama 35243


               Re: Registration Statement on Form S-4


Gentlemen:

         We have served as counsel for  HEALTHSOUTH  Corporation,  a corporation
organized and existing under the laws of the State of Delaware (the  "Company"),
in  connection  with the  registration  under  the  Securities  Act of 1933,  as
amended,  pursuant  to the  Company's  Registration  Statement  on Form S-4 (the
"Registration Statement"),  of 53,503,431 shares of Common Stock, par value $.01
per share,  of the Company (the "Shares") to be issued  pursuant to that certain
Amended and Restated Plan and Agreement of Merger,  dated as of October 9, 1995,
among the Company,  SCA Acquisition  Corporation  and Surgical Care  Affiliates,
Inc.  (the "Plan of  Merger").  This opinion is furnished to you pursuant to the
requirements of Form S-4.

         In connection with this opinion, we have examined and are familiar with
originals or copies  (certified or otherwise  identified to our satisfaction) of
such  documents,  corporate  records  and  other  instruments  relating  to  the
incorporation of the Company and to the authorization and issuance of the Shares
as we have deemed necessary and appropriate.

         Based  upon  the   foregoing,   and   having   regard  for  such  legal
considerations as we have deemed relevant, it is our opinion that:

         1. The Shares have been duly authorized; and

         2. Upon  issuance  and  delivery of the Shares as  contemplated  in the
Registration  Statement  and the Plan of  Merger,  the  Shares  will be  legally
issued, fully paid and nonassessable shares of Common Stock of the Company.

         We do hereby  consent to the  reference  to our Firm under the  heading
"Legal  Matters"  in the  Prospectus  which  forms  a part  of the  Registration
Statement, and to the filing of this opinion as an Exhibit thereto.

                                     Very truly yours,

                                     HASKELL SLAUGHTER YOUNG & JOHNSTON
                                          Professional Association

                                     By    /s/ BEALL D. GARY, JR.
                                       ---------------------------
                                               Beall D. Gary, Jr.





<PAGE>

                                                                   EXHIBIT (8)-1

Haskell Slaughter Young & Johnston,
  Professional Association
1200 AmSouth/Harbert Plaza
1901 Sixth Avenue North
Birmingham, Alabama 35203


                                December 12, 1995

HEALTHSOUTH Corporation
Two Perimeter Park South
Birmingham, Alabama 35243


         Re:   Plan and Agreement of Merger by and among HEALTHSOUTH  
               Corporation, SCA Acquisition Corporation and Surgical Care 
               Affiliates, Inc.

Gentlemen:



         We have  acted  as  counsel  to  HEALTHSOUTH  Corporation,  a  Delaware
corporation  ("HEALTHSOUTH"),  in  connection  with  the  proposed  merger  (the
"Merger") of SCA Acquisition Corporation, a Delaware corporation ("Subsidiary"),
with and into Surgical Care Affiliates,  Inc., a Delaware  corporation  ("SCA"),
pursuant to the terms of that certain Amended and Restated Plan and Agreement of
Merger,  dated as of  October  9, 1995 (the  "Merger  Agreement"),  by and among
HEALTHSOUTH,  Subsidiary  and SCA,  as  described  in more  detail in the Merger
Agreement  and in the  Registration  Statement on Form S-4 filed by  HEALTHSOUTH
with  the  Securities  and  Exchange  Commission  on  December  12,  1995,  (the
"Registration  Statement").  This  opinion is being  rendered  pursuant  to your
request.  All capitalized terms,  unless otherwise  specified,  have the meaning
assigned to them in the Registration Statement. 


         In connection with this opinion, we have examined and are familiar with
originals or copies,  certified or otherwise identified to our satisfaction,  of
(i) the Merger Agreement,  (ii) the Registration Statement, and (iii) such other
documents as we have deemed  necessary or  appropriate  in order to enable us to
render the opinion below. In our examination, we have assumed the genuineness of
all signatures,  the legal capacity of all natural persons,  the authenticity of
all documents submitted to us as originals, the conformity to original documents
of all documents  submitted to us as certified,  conformed or photostatic copies
and the  authenticity of the originals of such copies.  In rendering the opinion
set forth  below,  we have  relied  upon  certain  written  representations  and
covenants of HEALTHSOUTH, Subsidiary and SCA, which are annexed hereto.

         In rendering our opinion, we have considered the applicable  provisions
of the  Internal  Revenue  Code of  1986,  as  amended  (the  "Code"),  Treasury
Regulations,  pertinent  judicial  authorities,   interpretive  rulings  of  the
Internal  Revenue  Service  and such  other  authorities  as we have  considered
relevant.

   Based upon and subject to the foregoing, we are of the opinion that:

       (i)      The Merger will constitute a  reorganization  within the meaning
                of Section 368(a) of the Code, and  HEALTHSOUTH,  Subsidiary and
                SCA  will  each  be a party  to the  reorganization  within  the
                meaning of Section 368(b) of the Code;

<PAGE>
       (ii)     No gain or loss will be recognized by HEALTHSOUTH, Subsidiary or
                SCA as a result of the Merger;

       (iii)    No gain or loss  will be  recognized  by a SCA  stockholder  who
                receives  solely shares of HEALTHSOUTH  Common Stock in exchange
                for SCA Common Stock;

       (iv)     Thereceipt of cash in lieu of fractional  shares of  HEALTHSOUTH
                Common  Stock will be treated as if the  fractional  shares were
                distributed  as part of the exchange  and then were  redeemed by
                HEALTHSOUTH.  These  payments  will be  treated  as having  been
                received as  distributions  in full  payment in exchange for the
                stock redeemed as provided in Section 302(a) of the Code;

       (v)      The tax basis of the shares of HEALTHSOUTH Common Stock received
                by an SCA stockholder  will be equal to the tax bases of the SCA
                Common Stock exchanged  therefor,  excluding any basis allocable
                to a fractional share of HEALTHSOUTH Common Stock for which cash
                is received; and

       (vi)     The holding  period of the shares of  HEALTHSOUTH  Common  Stock
                received by an SCA  stockholder  will include the holding period
                or periods of the SCA Common Stock exchanged therefor,  provided
                that the SCA Common Stock is held as a capital  asset within the
                meaning of Section 1221 of the Code at the effective time of the
                Merger. 


         The Merger should have no immediate  federal income tax consequences to
HEALTHSOUTH stockholders.

         Except  as set  forth  above,  we  express  no  opinion  as to the  tax
consequences,  whether  federal,  state,  local or foreign,  to any party to the
Merger or of any  transactions  related  to the  Merger or  contemplated  by the
Merger Agreement.

         We hereby consent to the reference to our Firm under the heading "Legal
Matters"  in the  Prospectus-Joint  Proxy  Statement  which  forms a part of the
Registration Statement, and to the filing of this opinion as an Exhibit thereto.

                                      Very truly yours,

                                      HASKELL SLAUGHTER YOUNG & JOHNSTON
                                         Professional Association

                                      By     /s/ Ross N. Cohen
                                        -----------------------------
                                                 Ross N. Cohen

<PAGE>

                                                                   Exhibit (8)-2

                      SKADDEN, ARPS, SLATE, MEAGHER & FLOM
                                919 THIRD AVENUE
                              NEW YORK, 10022-3897
                                     -----
                                 (212) 735-3000
                              FAX: (212) 735-2000


                                                                   

                                                               December 12, 1995

Surgical Care Affiliates, Inc.
102 Woodmont Boulevard, Suite 610
Nashville, Tennessee 37205

Ladies and Gentlemen:

   You have requested our opinion regarding the discussions of the material U.S.
federal income tax consequences  under the captions  "SUMMARY -- Certain Federal
Income  Tax  Consequences"  and  "THE  MERGER  --  Certain  Federal  Income  Tax
Consequences"  in the  Prospectus-Joint  Proxy Statement (the  "Prospectus-Joint
Proxy Statement")  which will be included in the Registration  Statement on Form
S-4 (the "Registration  Statement") filed on the date hereof with the Securities
and Exchange  Commission (the "Commission") under the Securities Act of 1933, as
amended (the "Securities Act"). The Prospectus-Joint  Proxy Statement relates to
the proposed merger of SCA Acquisition Corporation, a wholly owned subsidiary of
HEALTHSOUTH  Corporation,  with and into  Surgical  Care  Affiliates,  Inc. This
opinion is delivered in accordance  with the  requirement  of Item  601(b)(8) of
Regulation S-K under the Securities Act.

   In  rendering  our  opinion,  we have  reviewed  the  Prospectus-Joint  Proxy
Statement and such other materials as we have deemed necessary or appropriate as
a  basis  for our  opinion.  In  addition,  we have  considered  the  applicable
provisions  of  the  Internal  Revenue  Code  of  1986,  as  amended,   Treasury
regulations,  pertinent  judicial  authorities,  rulings of the Internal Revenue
Service, and such other authorities as we have considered relevant.

   Based upon the foregoing,  it is our opinion that the  statements  made under
the  captions  "SUMMARY -- Certain  Federal  Income Tax  Consequences"  and "THE
MERGER -- Certain Federal Income Tax Consequences" in the Prospectus-Joint Proxy
Statement,  to  the  extent  that  they  constitute  matters  of  law  or  legal
conclusions,  are correct in all  material  respects.  There can be no assurance
that contrary positions may not be asserted by the Internal Revenue Service.

   This opinion is being furnished in connection with the Prospectus-Joint Proxy
Statement.  You  may  rely  upon  and  refer  to the  foregoing  opinion  in the
Prospectus-Joint Proxy Statement.  Any variation or difference in the facts from
those set  forth or  assumed  either  herein  or in the  Prospectus-Joint  Proxy
Statement may affect the conclusions stated herein.

   In accordance  with the  requirements  of Item  601(b)(23) of Regulation  S-K
under the  Securities  Act,  we hereby  consent to the use of our name under the
captions "SUMMARY -- Certain Federal Income Tax Consequences" and "THE MERGER --
Certain Federal Income Tax Consequences" in the Prospectus-Joint Proxy Statement
and to the filing of this opinion as an Exhibit to the  Registration  Statement.
In giving  this  consent,  we do not admit that we come  within the  category of
persons whose consent is required  under Section 7 of the  Securities Act or the
rules and regulations of the Commission thereunder.

Very truly yours,

SKADDEN, ARPS, SLATE, MEAGHER & FLOM

<PAGE>

                                                                         


                                                                  EXHIBIT (23)-5


                          Consent of Smith Barney Inc.


We hereby  consent to (i) the  inclusion  of our opinion  letter to the Board of
Directors  of  HEALTHSOUTH  Corporation   ("HEALTHSOUTH")  as  Annex  B  to  the
Prospectus-Joint  Proxy Statement of HEALTHSOUTH  and Surgical Care  Affiliates,
Inc.  ("SCA")  relating to the proposed  merger of a wholly owned  subsidiary of
HEALTHSOUTH  with and into  SCA and  (ii)  references  made to our firm and such
opinion  in  "Summary  of  Prospectus-Joint  Proxy  Statement  -- The  Merger --
Recommendations  of the Board of  Directors"  and "-- The Merger --  Opinions of
Financial  Advisors --  HEALTHSOUTH"  and "THE MERGER -- Reasons for the Merger;
Recommendations of the Board of Directors" and "-- Opinion of Smith Barney".  In
giving such consent, we do not admit that we come within the category of persons
whose consent is required under, and we do not admit and we disclaim that we are
"experts" for purposes of, the Securities Act of 1933, as amended, and the rules
and regulations promulgated thereunder.

                                SMITH BARNEY INC.
                              

New York, New York
December 12, 1995





<PAGE>


                                                                         



                                                                  EXHIBIT (23)-6


                       Consent of Bear, Stearns & Co. Inc.


We hereby  consent to the  inclusion  in the  Prospectus  Joint  Proxy-Statement
forming  part  of  this  Registration  Statement  on  Form  S-4  of  HEALTHSOUTH
Corporation  of our opinion  attached as Annex C thereto and to the reference to
such  opinion  and to our firm  therein.  We also  confirm  the  accuracy in all
material  respects of the description  and summary of such fairness  opinion and
the  description  and  summary  of  our  analysis,  observations,   beliefs  and
conclusions relating thereto, set forth under the heading "The Merger -- Opinion
of Bear Stearns" therein.  In giving such consent,  we do not admit that we come
within the category of persons whose consent is required  under Section 7 of the
Securities  Act of 1933 and the  rules and  regulations  of the  Securities  and
Exchange Commission issued thereunder.


                                          Bear, Stearns & Co. Inc.

                                          By:     /s/ Gilbert Matthews
                                             -----------------------------
                                                    Managing Director


Dated: December 12, 1995


<PAGE>


PROXY



                         Surgical Care Affiliates, Inc.

               SPECIAL MEETING OF STOCKHOLDERS -- January 17, 1996
                      THIS PROXY IS SOLICITED ON BEHALF OF
                             THE BOARD OF DIRECTORS



   The undersigned hereby appoints Joel C. Gordon, William J. Hamburg or Tarpley
B. Jones, and each of them, with several powers of substitution, proxies to vote
the  shares  of  Common  Stock,  par value  $0.25  per  share of  Surgical  Care
Affiliates,  Inc. ("SCA") which the undersigned could vote if personally present
at the Special  Meeting of  Stockholders  of SCA to be held at SCA's  offices at
Suite 610, 102 Woodmont Boulevard, Nashville, Tennessee, on January 17, 1996, at
10:00 a.m., C.S.T., and any adjournment thereof:

                  (Continued and to be signed on other side)

<PAGE>
- --------------------
      Common


   1.  Approval and adoption of an Amended and  Restated  Plan and  Agreement of
Merger, dated October 9, 1995, attached as Annex A to the Prospectus-Joint Proxy
Statement  that has been  transmitted  in connection  with the Special  Meeting,
pursuant to which SCA  Acquisition  Corporation,  a  wholly-owned  subsidiary of
HEALTHSOUTH  Corporation  ("HEALTHSOUTH"),  will  merge  with and into SCA,  and
stockholders  of SCA will  receive a specified  number of shares of  HEALTHSOUTH
Common Stock for each share of SCA Common Stock surrendered for exchange, all as
described in said Prospectus-Joint Proxy Statement.



FOR                               AGAINST                              ABSTAIN
[ ]                                 [ ]                                  [ ]

   2. In their  discretion  to act upon any matters  incidental to the foregoing
and such other  business as may properly come before the Special  Meeting or any
adjournment thereof.



   This Proxy,  when  properly  executed,  will be voted in the manner  directed
herein by the undersigned stockholder.  If no direction is made, this Proxy will
be voted FOR Item 1. Any  stockholder  who wishes to withhold the  discretionary
authority  referred  to in Item 2 above  should  mark a line  through the entire
Item.

Dated:
      ---------------------------------

- ---------------------------------------
Signature(s)
       
- ---------------------------------------
(Please  sign  exactly  and  as  fully  as  your  name  appears  on  your  stock
certificate. If shares are held jointly, each stockholder should sign.)




<PAGE>



PROXY

                             HEALTHSOUTH Corporation
               SPECIAL MEETING OF STOCKHOLDERS -- January 17, 1996
                      THIS PROXY IS SOLICITED ON BEHALF OF
                             THE BOARD OF DIRECTORS

   The  undersigned  hereby  appoints  RICHARD M. SCRUSHY and AARON BEAM, JR. or
_________________________________________, and each of them, with several powers
of substitution,  proxies to vote the shares of Common Stock, par value $.01 per
share, of HEALTHSOUTH  Corporation (the "Company")  which the undersigned  could
vote if personally present at the Special Meeting of Stockholders of the Company
to be held at Two Perimeter Park South, Birmingham, Alabama 35243, on Wednesday,
January 17, 1996, at 11:00 a.m., C.S.T., and any adjournment thereof:

                  (Continued and to be signed on other side)



<PAGE>
                                                                 [ ] Please mark
                                                                      your vote
                                                                       as the

              ---------------
                 Common

1. Approval  and  adoption  of an Amended and  Restated  Plan and  Agreement  of
   Merger,  dated October 9, 1995,  attached as Annex A to the  Prospectus-Joint
   Proxy  Statement  that has been  transmitted  in connection  with the Special
   Meeting,  pursuant  to which  SCA  Acquisition  Corporation,  a  wholly-owned
   subsidiary of the Company, will merge with and into Surgical Care Affiliates,
   Inc.  ("SCA"),  and  stockholders  of SCA will receive a specified  number of
   shares  of  HEALTHSOUTH  Common  Stock  for each  share of SCA  Common  Stock
   surrendered  for exchange,  all as described in said  Prospectus-Joint  Proxy
   Statement.

  FOR                                AGAINST                            ABSTAIN

  | ]                                 | ]                                 | ]

2. Adoption  and  approval  of an  Amendment  to  the  Restated  Certificate  of
   Incorporation  of the Company to increase the authorized  Common Stock of the
   Company to 250,000,000 shares of Common Stock, par value $.01 per share.

  FOR                                AGAINST                            ABSTAIN

  | ]                                 [ ]                                 | ]

3. In their discretion,  to act upon any matters incidental to the foregoing and
   such other  business as may properly  come before the Special  Meeting or any
   adjournment thereof.

This Proxy, when properly executed,  will be voted in the manner directed herein
by the  undersigned  stockholder.  If no direction  is made,  this Proxy will be
voted  FOR Item 1 and 2 above.  Any  stockholder  who  wishes  to  withhold  the
discretionary  authority  referred to in Item 3 above should mark a line through
the entire Item.

Dated:
      ---------------------------------

- ---------------------------------------
Signature(s)
       
- ---------------------------------------
(Please  sign  exactly  and  as  fully  as  your  name  appears  on  your  stock
certificate. If shares are held jointly, each stockholder should sign.)

Please mark, sign, date and return promptly, using the enclosed Envelope. No
                             postage is required




<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission