HEALTHSOUTH CORP
S-4, 1996-02-09
SPECIALTY OUTPATIENT FACILITIES, NEC
Previous: ALC COMMUNICATIONS CORP, SC 13G/A, 1996-02-09
Next: ELECTRIC & GAS TECHNOLOGY INC, DEF 14A, 1996-02-09





<PAGE>



   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON FEBRUARY 9, 1996
                                                     REGISTRATION NO. 33-

 -----------------------------------------------------------------------------
 -----------------------------------------------------------------------------


                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM S-4

           Registration Statement Under The Securities Act of 1933

                           HEALTHSOUTH CORPORATION
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

<TABLE>
<CAPTION>

 <S>                                <C>                                 <C>
            Delaware                         8062                                 63-0860407
 (State or Other Jurisdiction of    (Primary Standard Industrial        (I.R.S. Employer Identification
  Incorporation or Organization)    Classification Code Number)                     Number)
</TABLE>
               Two Perimeter Park South, Birmingham, Alabama 35243
                                 (205) 967-7116
               (Address, including Zip Code, and Telephone Number,
        including Area Code, of Registrant's Principal Executive Offices)

                               RICHARD M. SCRUSHY
                              Chairman of the Board
                           and Chief Executive Officer
                             HEALTHSOUTH Corporation
                            Two Perimeter Park South
                            Birmingham, Alabama 35243
                                 (205) 967-7116
            (Name, Address, including Zip Code, and Telephone Number,
                   including Area Code, of Agent for Service)

                                   Copies to:

<TABLE>
<CAPTION>

<S>                                       <C>                                        <C>
J. BROOKE JOHNSTON, JR., ESQ.                                                        RICHARD R. KELLY, ESQ.
Haskell Slaughter Young & Johnston,       WILLIAM W. HORTON, ESQ.                    DOUGLAS A. ZINGALE, ESQ.
Professional Association                  Group Vice President -- Legal Services     Mintz, Levin, Cohn, Ferris,
1200 AmSouth/Harbert Plaza                HEALTHSOUTH Corporation                    Glovsky and Popeo, P.C.
1901 Sixth Avenue North                   Two Perimeter Park South                   One Financial Center
Birmingham, Alabama 35203                 Birmingham, Alabama 35243                  Boston, Massachusetts, 02111
(205) 251-1000                            (205) 967-7116                             (617) 542-6000
</TABLE>

        Approximate date of commencement of proposed sale to the public:
   At the effective time of the merger of Advantage Health Corporation with a
         wholly-owned subsidiary of the Registrant, as described in the
                  Prospectus-Proxy Statement included herein.

   If the  securities  being  registered  on  this  Form  are to be  offered  in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box. [ ]

                       CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
========================================================================================================
<S>                                <C>               <C>              <C>                <C>
                                                     Proposed         Proposed Maximum
Title of Each                      Amount            Maximum          Aggregate          Amount of
Class of Securities                to be             Offering Price   Offering           Registration
to be Registered                   Registered(1)     Per Unit         Price(2)           Fee(3)
- -------------------------------------------------------------------------------------------------------
Common Stock, par value $.01 per   10,564,835
share............................  shares            Inapplicable     $295,957,358       $102,054.27
========================================================================================================
</TABLE>

[FN]
(1)   The amount of common  stock,  par value  $.01 per share (the  "HEALTHSOUTH
      Common Stock"),  of Registrant to be registered has been determined  based
      upon  5,653,114  shares of common  stock,  par value  $.01 per share  (the
      "Advantage  Health  Common  Stock"),   of  Advantage  Health   Corporation
      outstanding  and options to acquire  685,660  shares of  Advantage  Health
      Common Stock,  in each case as of February 7, 1996,  and an Exchange Ratio
      of 1.6667 shares of HEALTHSOUTH Common Stock per share of Advantage Health
      Common Stock, the maximum Exchange Ratio provided for in the Agreement and
      Plan  of  Merger  among  HEALTHSOUTH   Corporation,   Aladdin  Acquisition
      Corporation  and Advantage  Health  Corporation,  dated as of December 16,
      1995 (the "Plan").


(2)   Estimated solely for purposes of calculating the registration fee pursuant
      to  Rule  457(f)(1)  of  the  Securities  Act of  1933,  as  amended  (the
      "Securities  Act").  Pursuant to Rule  457(f)(1),  the  maximum  aggregate
      offering price is the product of (a) $46.69,  representing  the average of
      the high and low sales prices of Advantage Health Common Stock as reported
      on the National  Association  of Securities  Dealers  Automated  Quotation
      System ("Nasdaq")  National Market on February 6, 1996, and (b) 6,338,774,
      the  maximum  number of  shares of  Advantage  Health  Common  Stock to be
      acquired by the Registrant in connection with the acquisition of Advantage
      Health pursuant to the Plan.

(3)   The registration fee for the securities  registered  hereby,  $102,054.27,
      has been  calculated  pursuant to Section 6(b) of the  Securities  Act and
      Rule 457(f) promulgated  thereunder.  Of such registration fee, $59,159.62
      was paid in  connection  with the filing of  preliminary  proxy  materials
      relating to the Special Meeting of Stockholders of Advantage Health, which
      were filed on January 12, 1996. 

   The  Registrant  hereby  amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  Amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

 -----------------------------------------------------------------------------
 -----------------------------------------------------------------------------

                                       
<PAGE>

                             HEALTHSOUTH CORPORATION
                              CROSS-REFERENCE SHEET

     (PURSUANT TO ITEM 501(B) OF REGULATION S-K SHOWING THE LOCATION IN THE
                                PROSPECTUS-PROXY
         STATEMENT OF THE RESPONSES TO THE ITEMS OF PART I OF FORM S-4)

<TABLE>
<CAPTION>

                          ITEM                                      LOCATION IN PROSPECTUS-PROXY STATEMENT
                          ----                                      --------------------------------------                         

<S>                                                       <C>

 1. Forepart of the Registration Statement and Outside    Facing Page; Cross Reference Sheet; Outside Front Cover Page
    Front Cover Page of Prospectus .....................  of Prospectus-Proxy Statement

 2. Inside Front and Outside Back Cover Pages of          Table of Contents; Available Information; Incorporation of
    Prospectus .........................................  Certain Information by Reference

 3. Risk Factors, Ratio of Earnings to Fixed Charges      Summary of Prospectus-Proxy Statement; Risk Factors; The
    and Other Information ..............................  Special Meeting

                                                          Summary of Prospectus-Proxy Statement; The Special Meeting;
                                                          The Merger; Description of Capital Stock of HEALTHSOUTH;
                                                          Comparison of Rights of Advantage Health and HEALTHSOUTH
                                                          Stockholders; Operations and Management of HEALTHSOUTH after

 4. Terms of the Transaction ...........................  the Merger

 5. Pro Forma Financial Information ....................  Pro Forma Condensed Financial Information
 6. Material Contacts with the Company Being Acquired  .  Not Applicable
 7. Additional Information Required for Reoffering by
    Persons and Parties Deemed to be Underwriters  .....  Not Applicable
 8. Interests of Named Experts and Counsel .............  Experts

 9. Disclosure of Commission Position on                  Comparison of Rights of Advantage Health and HEALTHSOUTH
    Indemnification for Securities Act Liabilities .....  Stockholders
10. Information with Respect to S-3 Registrants  .......  Incorporation of Certain Documents by Reference
11. Incorporation of Certain Information by Reference  .  Incorporation of Certain Documents by Reference

12. Information with Respect to S-2 or S-3 Registrants    Not Applicable
13. Incorporation of Certain Information by Reference  .  Not Applicable
14. Information with Respect to Registrants Other than
    S-2 or S-3 Registrants..............................  Not Applicable

15. Information with Respect to S-3 Companies  .........  Incorporation of Certain Documents by Reference
16. Information with Respect to S-2 or S-3 Companies  ..  Not Applicable
17. Information with Respect to Companies Other than
    S-2 or S-3 Companies ...............................  Not Applicable

18. Information if Proxies, Consents or Authorizations    Incorporation of Certain Documents by Reference; Summary of
    are to be Solicited.................................  Prospectus-Proxy Statement; The Special Meeting; The Merger
19. Information if Proxies, Consents or Authorizations
    are not to be Solicited in an Exchange Offer  ......  Not Applicable
</TABLE>

                                    

<PAGE>


                          ADVANTAGE HEALTH CORPORATION
                               304 Cambridge Road
                           Woburn, Massachusetts 01801

                                                               February 12, 1996



Dear Stockholder:


   You are  cordially  invited to attend a Special  Meeting of  Stockholders  of
Advantage Health Corporation  ("Advantage Health") on March 14, 1996. Details as
to the time and place of the meeting are set forth in the accompanying Notice of
Special Meeting of Stockholders.

   The purpose of the meeting is to  consider  and vote upon the  approval of an
Agreement  and  Plan of  Merger  (the  "Plan")  providing  for the  merger  (the
"Merger")   of   a   wholly-owned    subsidiary   of   HEALTHSOUTH   Corporation
("HEALTHSOUTH")  with and into Advantage  Health.  If the Merger is consummated,
Advantage  Health will become a  wholly-owned  subsidiary  of  HEALTHSOUTH,  and
stockholders  of  Advantage  Health  will  be  entitled  to  receive  shares  of
HEALTHSOUTH  Common Stock  (subject to  adjustment  as set forth in the attached
Prospectus-Proxy  Statement)  valued at $47.50  per  share of  Advantage  Health
Common Stock (but not more than 1.6667  shares of  HEALTHSOUTH  Common Stock nor
less than  1.3768  shares of  HEALTHSOUTH  Common  Stock per share of  Advantage
Health  Common  Stock) for each share of their  Advantage  Health  Common Stock.
Stockholders may call  1-800-433-3868  beginning at 5:00 p.m.,  Eastern Time, on
March  12,  1996 for  information  concerning  the  Exchange  Ratio  as  finally
determined.  The Board of Directors  believes  that  HEALTHSOUTH  and  Advantage
Health are strategically  complementary and that the combined  companies will be
able to compete more effectively in the changing healthcare marketplace.

   After  careful  consideration,   your  Board  of  Directors  has  unanimously
concluded that the proposed Merger is in the best interests of Advantage  Health
stockholders and recommends that you vote FOR the approval of the Plan.

   The attached  Prospectus-Proxy  Statement describes the Plan and the proposed
Merger more fully and includes other information about HEALTHSOUTH and Advantage
Health. Please give this information your thoughtful attention.

   Approval of the Plan by the  stockholders  of Advantage  Health  requires the
affirmative  vote of the  holders of a  majority  of the  outstanding  shares of
Advantage Health Common Stock. Therefore,  you are urged to mark, sign, date and
return promptly the accompanying  proxy card for the meeting even if you plan to
attend. You may vote in person at that time if you so desire.

                                   Sincerely,



                                   RAYMOND J. DUNN, III
                                   Chairman of the Board, President
                                   and Chief Executive Officer

<PAGE>


                          ADVANTAGE HEALTH CORPORATION

                    NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
                          TO BE HELD ON MARCH 14, 1996



To the Stockholders of Advantage Health Corporation:


   Notice is hereby given that a Special  Meeting of  Stockholders  of Advantage
Health Corporation, a Delaware corporation ("Advantage Health"), will be held at
the Burlington  Marriott,  One Mall Road,  Burlington,  Massachusetts  01803, on
March 14, 1996, at 9:30 a.m., Eastern Time, for the following purposes:

      1. To consider and vote upon a proposal to approve the  Agreement and Plan
   of Merger,  dated as of December 16, 1995,  among Advantage  Health,  Aladdin
   Acquisition  Corporation,  a Delaware  corporation (the "Subsidiary")  wholly
   owned by HEALTHSOUTH Corporation, a Delaware corporation ("HEALTHSOUTH"), and
   HEALTHSOUTH (as it may be amended,  supplemented  or otherwise  modified from
   time to time,  the  "Plan"),  pursuant  to which,  among  other  things,  the
   Subsidiary  will be merged with and into Advantage  Health upon the terms and
   subject to the conditions contained in the Plan (the "Merger"), and Advantage
   Health will become a wholly-owned subsidiary of HEALTHSOUTH,  as described in
   the accompanying Prospectus-Proxy Statement.



      At the  effective  time of the  Merger  (the  "Effective  Time"),  (i) the
   Subsidiary  will be merged with and into  Advantage  Health,  with  Advantage
   Health surviving the Merger as a wholly-owned subsidiary of HEALTHSOUTH, (ii)
   each share of Common Stock,  par value $.01 per share (the "Advantage  Health
   Common Stock"), of Advantage Health issued and outstanding  immediately prior
   to the  Effective  Time (other than shares of Advantage  Health  Common Stock
   that are owned by Advantage  Health or its  subsidiaries  as treasury  stock)
   will be  converted  into the right to  receive  a number of shares  (in whole
   shares  only) of Common  Stock,  par value  $.01 per  share,  of  HEALTHSOUTH
   determined  as provided  in Section 2.1 of the Plan,  and (iii) each share of
   Advantage Health Common Stock issued and outstanding immediately prior to the
   Effective Time and owned by Advantage Health or its  subsidiaries  will cease
   to be  outstanding,  will be  cancelled  and retired  without  payment of any
   consideration therefor, and will cease to exist. The Plan also provides that,
   at the Effective  Time, all holders of options to purchase  Advantage  Health
   Common  Stock which are then  outstanding,  whether or not then  exercisable,
   shall receive as promptly as practicable after the Closing (as defined in the
   Plan) a number of shares of  HEALTHSOUTH  Common Stock as provided in Section
   2.1 of the Plan. For your reference, a copy of the Plan is attached hereto as
   Annex A and incorporated herein by reference. 

     2.  To consider and act upon such other matters as may properly come before
   the Special Meeting, including  any  adjournments  or  postponements thereof.

   The Board of Directors of Advantage Health has fixed the close of business on
February  7,  1996 as the  record  date for the  determination  of  stockholders
entitled to notice of and to vote at the Special Meeting,  and only stockholders
of record at such time will be  entitled to notice of and to vote at the Special
Meeting. 

   A form of Proxy and a  Prospectus-Proxy  Statement  containing  more detailed
information  with respect to the matters to be considered at the Special Meeting
accompany this notice and form a part hereof.

   You are cordially  invited and urged to attend the Special Meeting in person.
Whether or not you intend to attend the Special Meeting, please complete,  sign,
date and  promptly  return the enclosed  Proxy in the  enclosed  self-addressed,
postage  pre-paid  envelope.  If you attend the  Special  Meeting  and desire to
revoke  your Proxy and vote in person,  you may do so. In any event,  your Proxy
may be revoked at any time before it is voted.



                              By Order of the Board of Directors,



                             ROBERT E. SPENCER
                             Secretary


February 12, 1996


<PAGE>
                              IMPORTANT NOTICES

PLEASE MARK, SIGN, DATE AND RETURN YOUR PROXY PROMPTLY,  WHETHER OR NOT YOU PLAN
TO ATTEND THE SPECIAL MEETING.  YOUR PROXY WILL BE REVOCABLE,  EITHER IN WRITING
OR BY  VOTING  IN  PERSON  AT THE  SPECIAL  MEETING,  AT ANY  TIME  PRIOR TO ITS
EXERCISE. PLEASE DO NOT SEND IN STOCK CERTIFICATES AT THIS TIME.

THE BOARD OF DIRECTORS OF ADVANTAGE HEALTH  CORPORATION  UNANIMOUSLY  RECOMMENDS
THAT STOCKHOLDERS VOTE TO APPROVE THE PLAN.

<PAGE>


PROSPECTUS-PROXY STATEMENT

                               PROXY STATEMENT
                                      OF
                               ADVANTAGE HEALTH
                                 CORPORATION

                   FOR THE SPECIAL MEETING OF STOCKHOLDERS
                         TO BE HELD ON MARCH 14, 1996


                                  PROSPECTUS
                                      OF
                           HEALTHSOUTH CORPORATION


   This Prospectus  relates to up to 10,564,835  shares of the Common Stock, par
value  $.01  per  share  (the  "HEALTHSOUTH   Common  Stock"),   of  HEALTHSOUTH
Corporation (together with its subsidiaries, controlled partnerships and limited
liability   companies,   as   applicable,   "HEALTHSOUTH")   issuable   to   the
securityholders of Advantage Health Corporation  (together with its subsidiaries
and   controlled   partnerships,   as  applicable,   "Advantage   Health")  upon
consummation of the Merger (as defined below).  Such number of shares represents
the maximum  number of shares that may be issued,  assuming that the Base Period
Trading  Price (as  defined  below) is equal to or less than $28.50 and that all
outstanding  options to purchase  shares of  Advantage  Health  Common Stock (as
defined below) are exchanged for shares of HEALTHSOUTH Common Stock according to
the formula  set forth in the Plan (as  defined  below).  This  Prospectus  also
serves as the Proxy  Statement  of Advantage  Health for its special  meeting of
stockholders  to  be  held  on  March  14,  1996,  and  any   adjournments   and
postponements thereof (the "Special Meeting"). See "THE SPECIAL MEETING". 

   This  Prospectus-Proxy  Statement  describes the terms of a proposed business
combination  between  HEALTHSOUTH  and  Advantage  Health,   pursuant  to  which
HEALTHSOUTH will acquire  Advantage Health by means of the merger (the "Merger")
of Aladdin  Acquisition  Corporation,  a wholly-owned  subsidiary of HEALTHSOUTH
(the "Subsidiary"),  with and into Advantage Health, with Advantage Health being
the surviving corporation (the "Surviving  Corporation").  After the Merger, the
combined  operations  of  HEALTHSOUTH  and  Advantage  Health are expected to be
conducted with Advantage Health as a wholly-owned  subsidiary of HEALTHSOUTH and
the present  subsidiaries  of Advantage  Health  continuing as  subsidiaries  of
Advantage Health and thus indirect subsidiaries of HEALTHSOUTH.  The Merger will
be  effective  pursuant  to the  terms  and  subject  to the  conditions  of the
Agreement and Plan of Merger,  dated as of December 16, 1995, among HEALTHSOUTH,
the  Subsidiary  and  Advantage  Health (as it may be amended,  supplemented  or
otherwise modified from time to time, the "Plan").  The Plan is attached to this
Prospectus-Proxy  Statement as Annex A and is incorporated  herein by reference.
HEALTHSOUTH and Advantage  Health are hereinafter  sometimes  referred to as the
"Companies" and individually as a "Company".

   Upon consummation of the Merger, except as described herein, each outstanding
share of Common Stock, par value $.01 per share, of Advantage Health, other than
shares  owned by Advantage  Health or any  subsidiary  of Advantage  Health (the
"Advantage  Health  Common Stock" or the  "Advantage  Health  Shares"),  will be
cancelled,  and the holders of such Advantage  Health Shares will be entitled to
receive that number of shares of HEALTHSOUTH Common Stock determined by dividing
$47.50 by the Base Period Trading Price (as defined  below),  as may be adjusted
as provided below, computed to four


<PAGE>

<PAGE>


decimal places (the "Exchange  Ratio") for each Advantage  Health Share so held;
provided, however, that if the Base Period Trading Price is greater than $34.50,
then the Exchange Ratio shall be 1.3768; and provided further,  that if the Base
Period  Trading  Price is less than  $28.50,  then the  Exchange  Ratio shall be
1.6667. 

   The term "Base Period  Trading  Price" means the average of the daily closing
prices per share of HEALTHSOUTH Common Stock for the 20 consecutive trading days
on which such shares are actually  traded ending at the close of business on the
second  New York Stock  Exchange  trading  day  before  the date of the  Special
Meeting.  Advantage Health  stockholders will receive cash (without interest) in
lieu of  fractional  shares of  HEALTHSOUTH  Common  Stock.  For a more complete
description of the terms of the Merger, see "THE MERGER".



   The Plan  provides  that, at the  Effective  Time,  all holders of options to
purchase  Advantage Health Common Stock which are then  outstanding,  whether or
not then exercisable (the "Advantage Health Stock Options"), shall receive at or
as promptly as  practicable  after the Closing (as defined in the Plan) a number
of shares of  HEALTHSOUTH  Common Stock  determined as follows:  (i) if the Base
Period Trading Price is neither  greater than $34.50 nor less than $28.50,  that
number of shares which is equal to the quotient  obtained by dividing (a) $47.50
minus the  exercise  price of such option (the  "spread") by (b) the Base Period
Trading Price,  with such quotient then being multiplied by the number of shares
of Advantage  Health  Common Stock which are subject to such option,  or (ii) if
the Base Period  Trading Price is greater than $34.50 or less than $28.50,  that
number of shares calculated as provided in the preceding clause (i), except that
the spread shall be divided by $34.50 or $28.50, as the case may be (rather than
the Base  Period  Trading  Price),  prior to being  multiplied  by the number of
shares of Advantage  Health  Common Stock  subject to such option.  The Board of
Directors  of  Advantage  Health,  based  upon  the  advice  of its  independent
compensation consultant, believes that the foregoing formula represents the fair
value of the Advantage Health Stock Options.

   This Prospectus-Proxy  Statement and the form of Proxy are first being mailed
to securityholders of Advantage Health on or about February 12, 1996.



   See "Risk Factors" at page 20 for a discussion of certain factors that should
be  considered  by  holders  of  shares of  Advantage  Health  Common  Stock and
Advantage Health Stock Options.

    THE SECURITIES TO BE ISSUED HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
         SECURITIES AND EXCHANGE COMMISSION (THE "SEC") OR BY ANY STATE
          SECURITIES COMMISSION NOR HAS THE SEC OR ANY STATE SECURITIES
             COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
              PROSPECTUS-PROXY STATEMENT. ANY REPRESENTATION TO THE
                         CONTRARY IS A CRIMINAL OFFENSE.

                                      

        THE DATE OF THIS PROSPECTUS-PROXY STATEMENT IS FEBRUARY 12, 1996.



                                2

<PAGE>
                            AVAILABLE INFORMATION

   HEALTHSOUTH  has  filed a  Registration  Statement  on  Form  S-4  under  the
Securities Act of 1933, as amended (the "Securities  Act"),  with the Securities
and Exchange  Commission (the "SEC")  covering the shares of HEALTHSOUTH  Common
Stock to be  issued  in  connection  with the  Merger  (including  exhibits  and
amendments thereto, the "Registration Statement"). As permitted by the rules and
regulations  of  the  SEC,  this   Prospectus-Proxy   Statement   omits  certain
information  contained in the Registration  Statement.  For further  information
pertaining  to  the  securities  offered  hereby,   reference  is  made  to  the
Registration Statement.

   HEALTHSOUTH and Advantage Health are subject to the information  requirements
of the Securities  Exchange Act of 1934, as amended (the "Exchange Act"), and in
accordance   therewith  file  periodic  reports,   proxy  statements  and  other
information  with the SEC  relating to their  respective  businesses,  financial
statements  and  other  matters.  The  Registration  Statement,  as well as such
reports, proxy statements and other information,  may be inspected at the public
reference facilities maintained by the SEC at Room 1024, 450 Fifth Street, N.W.,
Judiciary Plaza,  Washington,  D.C. 20549 and should be available for inspection
and  copying at the  regional  offices of the SEC  located at Seven  World Trade
Center,  Suite 1300, New York, New York,  10048; 5670 Wilshire  Boulevard,  11th
Floor, Los Angeles, California 90036-3648; and Citicorp Center, 500 West Madison
Street, Room 1400, Chicago, Illinois 60661-2511.  Copies of such material can be
obtained at prescribed  rates by writing to the SEC, Public  Reference  Section,
450 Fifth Street, N.W., Washington,  D.C. 20549. The HEALTHSOUTH Common Stock is
listed  on the New  York  Stock  Exchange  (the  "NYSE"),  and the  Registration
Statement and other information with respect to HEALTHSOUTH  should be available
for  inspection  at the library of the New York Stock  Exchange,  Inc., 20 Broad
Street,  7th Floor,  New York, New York 10005. The Advantage Health Common Stock
is listed on the Nasdaq  National  Market,  and the  Registration  Statement and
other  information  with respect to Advantage  Health may be obtained by calling
the Nasdaq Public Reference Room Disclosure  Information Group at (800) 638-8241
or (202) 728-8298.

              INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

   This Prospectus-Proxy Statement incorporates documents by reference which are
not  presented  herein or  delivered  herewith.  Copies of such  reports,  proxy
statements and other  information  filed by HEALTHSOUTH,  other than exhibits to
such  documents  unless such exhibits are  specifically  incorporated  herein by
reference,  are available without charge, upon written or oral request, from the
Secretary of  HEALTHSOUTH  Corporation,  Two Perimeter  Park South,  Birmingham,
Alabama  35243,  telephone  (205)  967-7116.   Copies  of  such  reports,  proxy
statements and other information filed by Advantage Health,  other than exhibits
to such documents unless such exhibits are specifically  incorporated  herein by
reference, are available, without charge, upon written or oral request, from the
Secretary  of  Advantage  Health   Corporation,   304  Cambridge  Road,  Woburn,
Massachusetts  01801,  telephone  (617)  935-2500.  In  order to  ensure  timely
delivery of the documents,  any request should be made by five days prior to the
Special Meeting.

   There  are  hereby  incorporated  by  reference  into  this  Prospectus-Proxy
Statement and made a part hereof the following documents filed by HEALTHSOUTH:

   1. HEALTHSOUTH's Annual Report on Form 10-K, as amended, for the fiscal
year ended December 31, 1994.

   2. HEALTHSOUTH's Quarterly Reports on Form 10-Q, as amended, for the quarters
ended March 31, June 30 and September 30, 1995.

   3.  HEALTHSOUTH's  Current Report on Form 8-K, as amended,  filed January 13,
1995 (relating to the acquisition of ReLife, Inc.).

   4.  HEALTHSOUTH's  Current Report on Form 8-K, as amended,  filed February 1,
1995 (relating to the acquisition of Surgical Health Corporation).

   5. HEALTHSOUTH's  Current Report on Form 8-K, as amended,  filed February 21,
1995  (relating to the  acquisition  of certain  rehabilitation  hospitals  from
NovaCare, Inc.).

                                3


<PAGE>
   6.  HEALTHSOUTH's  Current Report on Form 8-K filed August 15, 1995 (relating
to the acquisition of Surgical Health Corporation).

   7. HEALTHSOUTH's  Current Report on Form 8-K, as amended,  filed September 7,
1995 (relating to the acquisition of Sutter Surgery Centers, Inc.).

   8.  HEALTHSOUTH's  Current Report on Form 8-K, as amended,  filed October 20,
1995 (relating to the acquisition of Surgical Care Affiliates, Inc.).

   9. HEALTHSOUTH's  Current Report on Form 8-K filed October 30, 1995 (relating
to the acquisition of Caremark Orthopedic Services Inc.).

   10.  HEALTHSOUTH's  Current  Report  on Form  8-K  filed  November  13,  1995
(relating to the  consummation  of the  acquisition of Sutter  Surgery  Centers,
Inc.).

   11.  HEALTHSOUTH's  Current Report on Form 8-K, as amended,  filed January 3,
1996 (relating to the acquisition of Advantage Health).

   12. HEALTHSOUTH's Current Report on Form 8-K filed January 29, 1996 (relating
to the consummation of the acquisition of Surgical Care Affiliates, Inc.)

   13. The description of HEALTHSOUTH's capital stock contained in HEALTHSOUTH's
Registration Statement on Form 8-A filed August 26, 1989.

   14. The disclosure  appearing under "Management's  Discussion and Analysis of
Financial  Condition and Results of  Operations"  appearing on pages 8-13 of the
Prospectus  filed  pursuant to Rule 424(b)(4) in connection  with  HEALTHSOUTH's
Registration Statement on Form S-3 (Commission File No. 3-62475).

   15.  HEALTHSOUTH's  audited  consolidated  financial statements for the years
ended  December 31, 1992,  1993 and 1994 and  unaudited  consolidated  financial
statements  for the nine months ended  September 30, 1994 and 1995  appearing on
pages F-1  through  F-27 of the  Prospectus-Joint  Proxy  Statement  included in
HEALTHSOUTH's Registration Statement on Form S-4 (Commission File No. 3-64935).

   There are also hereby  incorporated  by reference into this  Prospectus-Proxy
Statement  and made a part hereof the  following  documents  filed by  Advantage
Health:

   1. Advantage Health's Annual Report on Form 10-K, as amended,  for the fiscal
year ended August 31, 1995.

   2.  Advantage  Health's  Current  Report on Form 8-K filed  December 29, 1995
(relating to the acquisition by HEALTHSOUTH).

   3.  Advantage  Health's  Quarterly  Report on Form 10-Q for the quarter ended
November 30, 1995.

   4.  Advantage  Health's  Current  Report on Form 8-K filed  February  1, 1996
(relating to the acquisition of Harmarville Rehabilitation Center, Inc.).

   All  documents  filed by  HEALTHSOUTH  and  Advantage  Health,  respectively,
pursuant to Sections  13(a),  13(c),  14 or 15(d) of the  Exchange Act after the
date of this  Prospectus-Proxy  Statement  and prior to the Closing  Date of the
Merger   shall  be   deemed  to  be   incorporated   by   reference   into  this
Prospectus-Proxy  Statement  and to be made a part  hereof  from the date of the
filing of such documents.  Any statement contained in a document incorporated by
reference  herein shall be deemed to be modified or  superseded  for the purpose
hereof  to the  extent  that  a  statement  contained  herein  (or in any  other
subsequently  filed document which also is incorporated by reference  herein) is
modified  or  superseded  by  such  statement.  Any  statement  so  modified  or
superseded  shall  not be  deemed  to  constitute  a part  hereof,  except as so
modified or superseded. 

   All information contained in this Prospectus-Proxy  Statement or incorporated
herein by reference with respect to HEALTHSOUTH was supplied by HEALTHSOUTH, and
all  information  contained in this  Prospectus-Proxy  Statement or incorporated
herein by reference  with respect to Advantage  Health was supplied by Advantage
Health.  Although neither  HEALTHSOUTH nor Advantage Health has actual knowledge
that would  indicate that any  statements or  information  (including  financial
statements)

                                        4


<PAGE>

relating to the other party contained or  incorporated  by reference  herein are
inaccurate or incomplete,  neither HEALTHSOUTH nor Advantage Health warrants the
accuracy or completeness of such statements or information as they relate to the
other party.

   No person is authorized to give any information or to make any representation
not contained in this  Prospectus-Proxy  Statement,  and, if given or made, such
information  or  representation  should  not  be  relied  upon  as  having  been
authorized.  Neither the  delivery of this  Prospectus-Proxy  Statement  nor any
distribution of the securities to which this Prospectus-Proxy  Statement relates
shall,  under any  circumstances,  create any implication that there has been no
change in the information  concerning  HEALTHSOUTH or Advantage Health contained
in this  Prospectus-Proxy  Statement  since the date of such  information.  This
Prospectus-Proxy   Statement  does  not  constitute  an  offer  to  sell,  or  a
solicitation of an offer to purchase,  any securities  other than the securities
to which it  relates,  or an offer  to sell,  or a  solicitation  of an offer to
purchase,  the  securities  offered by this  Prospectus-Proxy  Statement  in any
jurisdiction in which such an offer or solicitation is not lawful.

                                        5


<PAGE>

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>

                                                                                                  PAGE

                                                                                                 ------
<S>                                                                                              <C>
AVAILABLE INFORMATION .........................................................................   3
INCORPORATION OF CERTAIN INFORMATION BY REFERENCE .............................................   3
SUMMARY OF PROSPECTUS-PROXY STATEMENT..........................................................   8
RISK FACTORS...................................................................................  19
THE SPECIAL MEETING ...........................................................................  19
 General ......................................................................................  19
 Date, Place and Time .........................................................................  19
 Record Date; Quorum ..........................................................................  19
 Vote Required ................................................................................  19
 Voting and Revocation of Proxies .............................................................  20
 Solicitation of Proxies ......................................................................  20
THE MERGER.....................................................................................  21
 Terms of the Merger ..........................................................................  21
 Background of the Merger .....................................................................  22
 Reasons for the Merger; Recommendations of Advantage Health's Board of Directors .............  24
 Opinion of Financial Advisor to Advantage Health..............................................  25
 Effective Time of the Merger .................................................................  28
 Exchange of Certificates and Options..........................................................  28
 Representations and Warranties................................................................  29
 Conditions to the Merger .....................................................................  30
 Regulatory Approvals .........................................................................  31
 Business Pending the Merger ..................................................................  32
 Waiver and Amendment .........................................................................  33
 Termination ..................................................................................  33
 Break-up Fee; Third Party Bids................................................................  33
 Interests of Certain Persons in the Merger ...................................................  33
 Indemnification and Insurance.................................................................  35
 Accounting Treatment .........................................................................  36
 Certain Federal Income Tax Consequences ......................................................  36
 Resale of HEALTHSOUTH Common Stock by Affiliates .............................................  37
 No Appraisal Rights ..........................................................................  38
 No Solicitation of Transactions...............................................................  38
 Expenses......................................................................................  38
 NYSE Listing..................................................................................  38
SELECTED CONSOLIDATED FINANCIAL DATA--HEALTHSOUTH..............................................  39
SELECTED CONSOLIDATED FINANCIAL DATA--ADVANTAGE HEALTH.........................................  40
PRO FORMA CONDENSED FINANCIAL INFORMATION .....................................................  41
BUSINESS OF HEALTHSOUTH .......................................................................  52
 General.......................................................................................  52
 Company Strategy..............................................................................  52
 Patient Care Services.........................................................................  53
 Marketing of Facilities and Services..........................................................  56
 Sources of Revenues...........................................................................  57
 Competition...................................................................................  58
 Regulation....................................................................................  58
 Insurance.....................................................................................  62
 Employees.....................................................................................  62
 Legal Proceedings.............................................................................  63
 Properties....................................................................................  63

                                        6


<PAGE>
                                                                                                  PAGE

                                                                                                 ------
BUSINESS OF ADVANTAGE HEALTH ..................................................................   69
 General.......................................................................................   69
 Rehabilitation/Multi-Use Hospitals............................................................   74
 Managed Rehabilitation and Sub-Acute Contracts................................................   74
 Outpatient Rehabilitation Centers.............................................................   75
 Home Healthcare...............................................................................   76
 Senior Living Facilities......................................................................   76
 Sources of Revenue and Reimbursement..........................................................   76
 Competition...................................................................................   77
 Regulation....................................................................................   78
 Insurance.....................................................................................   79
 Employees and Medical Staff...................................................................   79
 Properties....................................................................................   80
 Legal Proceedings.............................................................................   80
ACQUISITION OF ASSETS BY ADVANTAGE HEALTH......................................................   81
ADVANTAGE HEALTH AND HARMARVILLE UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION ...........   81
PRINCIPAL STOCKHOLDERS OF ADVANTAGE HEALTH.....................................................   87
DESCRIPTION OF CAPITAL STOCK OF HEALTHSOUTH ...................................................   88
 Common Stock .................................................................................   88
 Fair Price Provision .........................................................................   88
 Section 203 of the DGCL.......................................................................   89
 Preferred Stock ..............................................................................   89
 Transfer Agent................................................................................   89
COMPARISON OF RIGHTS OF ADVANTAGE HEALTH AND HEALTHSOUTH STOCKHOLDERS .........................   90
 Classes and Series of Capital Stock...........................................................   90
 Size and Election of the Board of Directors ..................................................   90
 Removal of Directors .........................................................................   91
 Other Voting Rights...........................................................................   91
 Dividends.....................................................................................   91
 Conversion and Dissolution....................................................................   92
 Fair Price Provision .........................................................................   92
 Amendment or Repeal of the Certificate of Incorporation ......................................   93
 Special Meeting of Stockholders...............................................................   93
 Liability of Directors........................................................................   94
 Indemnification of Directors and Officers.....................................................   94
OPERATIONS AND MANAGEMENT OF HEALTHSOUTH AFTER THE MERGER......................................   95
 Operations ...................................................................................   95
 Management ...................................................................................   95
EXPERTS .......................................................................................   95
LEGAL MATTERS..................................................................................   95
ADDITIONAL INFORMATION.........................................................................   95
 Other Business................................................................................   95
 Stockholder Proposals.........................................................................   96
 ANNEXES:
 A. Agreement and Plan of Merger ..............................................................  A-1
 B. Opinion of Alex. Brown & Sons Incorporated.................................................  B-1
 C. Harmarville Rehabilitation Center, Inc. and Subsidiaries Audited Consolidated Financial
    Statements.................................................................................  C-1

</TABLE>

                                        7

<PAGE>
                    SUMMARY OF PROSPECTUS-PROXY STATEMENT

    The  following is a summary of certain  information  contained  elsewhere in
this Prospectus-Proxy Statement.  Certain capitalized terms used in this Summary
are defined elsewhere in this Prospectus-Proxy Statement.  Reference is made to,
and this Summary is qualified in its entirety by, the more detailed  information
contained  in  this  Prospectus-Proxy  Statement,  the  Annexes  hereto  and the
documents incorporated by reference herein.

THE COMPANIES

   HEALTHSOUTH.  HEALTHSOUTH is the nation's  largest provider of outpatient and
rehabilitative  healthcare  services.  It provides  these  services  through its
national  network  of  outpatient  and  inpatient   rehabilitation   facilities,
outpatient  surgery centers,  medical centers and other  healthcare  facilities.
HEALTHSOUTH  believes  that it  provides  patients,  physicians  and payors with
high-quality  health care services at significantly lower costs than traditional
inpatient hospitals.  Additionally,  HEALTHSOUTH's national network,  reputation
for  quality  and focus on  outcomes  has  enabled it to secure  contracts  with
national and regional managed care payors. At January 31, 1996,  HEALTHSOUTH had
over 700 patient  care  locations  in 42 states,  the  District of Columbia  and
Ontario, Canada. See "BUSINESS OF HEALTHSOUTH".

   At September 30, 1995,  HEALTHSOUTH had consolidated  assets of approximately
$2,150,680,000   and   consolidated   stockholders'   equity  of   approximately
$547,547,000, and employed approximately 21,900 persons.

   HEALTHSOUTH  was  incorporated  under  the  laws of  Delaware  in  1984.  Its
principal executive offices are located at Two Perimeter Park South, Birmingham,
Alabama 35243, and its telephone number is (205) 967-7116.

   Advantage Health. Advantage Health operates the largest network (based on the
number  of  inpatient  beds  and  sites of  service)  of  comprehensive  medical
rehabilitation  facilities,  and  is a  leading  provider  of the  continuum  of
post-acute  care  services,  in New  England.  At January  31,  1996,  Advantage
Health's network of a total of 136 sites of service  included four  freestanding
rehabilitation hospitals, one freestanding multi-use hospital, one nursing home,
68 outpatient  rehabilitation  facilities,  14 inpatient managed  rehabilitation
units, 24 rehabilitation services management contracts and six managed sub-acute
rehabilitation  units also located in general acute-care  hospitals.  As part of
its continuum of post-acute  care  services,  Advantage  Health  delivers a full
array  of  home  healthcare  services  (including  comprehensive  rehabilitation
services) to individuals through its 12 home healthcare locations and six senior
living facilities in four states. See "BUSINESS OF ADVANTAGE HEALTH".

   At  November  30,  1995,   Advantage  Health  had   consolidated   assets  of
$137,318,000 and consolidated stockholders' equity of $60,060,000,  and employed
approximately 6,500 persons. 

   Advantage  Health was  incorporated  under the laws of Massachusetts in 1982,
and  reincorporated  in Delaware in 1990.  The  principal  executive  offices of
Advantage  Health are  located at 304  Cambridge  Road,  Woburn,  Massachusetts,
01801, and its telephone number is (617) 935-2500.

   Aladdin  Acquisition  Corporation.  The Subsidiary is a direct,  wholly-owned
subsidiary of HEALTHSOUTH and has not engaged in any business activity unrelated
to the Merger. The principal  executive offices of the Subsidiary are located at
Two Perimeter Park South, Birmingham, Alabama 35243, and its telephone number is
(205) 967-7116.

RECENT DEVELOPMENTS

   HEALTHSOUTH.  On October 27, 1995, HEALTHSOUTH consummated the acquisition of
Sutter  Surgery  Centers,  Inc.  ("SSCI") in a  transaction  accounted  for as a
pooling  of  interests.  In  the  transaction,  SSCI  stockholders  received  an
aggregate of 1,776,002  shares of  HEALTHSOUTH  Common  Stock.  SSCI operated 12
ambulatory surgery centers located in California, Arizona and Utah.

                                        8

<PAGE>

   On December 6, 1995,  HEALTHSOUTH  consummated  the  acquisition  of Caremark
Orthopedic Services Inc. ("COSI"). Under the agreement,  COSI's sole stockholder
was paid $127,500,000,  subject to certain adjustments,  for the transfer of all
of the issued and outstanding shares of COSI to HEALTHSOUTH.  COSI operated over
120 outpatient rehabilitation facilities in 13 states.

   On January 17, 1996, HEALTHSOUTH consummated the acquisition of Surgical Care
Affiliates,  Inc.  ("SCA")  in a  transaction  accounted  for  as a  pooling  of
interests.  In the  transaction,  SCA  stockholders  received  an  aggregate  of
45,928,339  shares of  HEALTHSOUTH  Common  Stock.  SCA  operated 67  outpatient
surgery centers in 24 states.

   Advantage  Health.  On December 14, 1995,  Advantage Health executed an Asset
Purchase  Agreement  with The  Federation  of  Independent  School  Alumnae (the
"Federation"),  Harmarville  Rehabilitation Center, Inc. ("HRC") (the Federation
and HRC being referred to collectively  herein as  "Harmarville")  and Advantage
Health Harmarville Rehabilitation Corporation ("AHHRC"), pursuant to which AHHRC
will acquire certain assets and assume certain  liabilities of Harmarville  (the
"Harmarville  Acquisition").  Subject to the terms and  conditions  set forth in
such Asset Purchase Agreement,  the purchase price for the Harmarville assets is
approximately  $20,858,000  plus the  assumption  of  certain  liabilities.  The
Harmarville  Acquisition includes the 202-bed Harmarville  Rehabilitation Center
located in Pittsburgh,  Pennsylvania,  as well as certain  satellite  outpatient
rehabilitation  centers.  The  consummation  of the  transaction  is  subject to
various regulatory  approvals,  including clearance under the  Hart-Scott-Rodino
Antitrust Improvements Act of 1976, as amended (the "HSR Act"), approval of both
a merger of the  Federation  and HRC  immediately  prior to the  closing  of the
Harmarville  Acquisition  and the  Harmarville  Acquisition  by  members  of the
Federation,  approval  of the  transaction  by the  Court  of  Common  Pleas  of
Allegheny County (Pennsylvania), Orphans Court Division, and to the satisfaction
of certain other conditions.  A copy of the Harmarville  Rehabilitation  Center,
Inc. and Subsidiaries Audited  Consolidated  Financial Statements is attached as
Annex C to this Prospectus-Proxy Statement and incorporated herein by reference.
See  "ACQUISITION  OF ASSETS BY  ADVANTAGE  HEALTH"  and  "ADVANTAGE  HEALTH AND
HARMARVILLE UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION". 

THE SPECIAL MEETING

   The  Special  Meeting  of  Advantage  Health's   stockholders  (the  "Special
Meeting") to consider and vote on a proposal to approve the Plan will be held on
March 14, 1996, at 9:30 a.m., Eastern Time, at the Burlington Marriott, One Mall
Road,  Burlington,  Massachusetts  01803.  Only  holders of record of  Advantage
Health  Shares at the close of  business  on  February  7, 1996 (the  "Advantage
Health Record  Date"),  will be entitled to notice of and to vote at the Special
Meeting.  At such date,  there were  outstanding  and entitled to vote 5,653,114
shares of Advantage Health Common Stock.  Each issued and outstanding  Advantage
Health  Share is  entitled  to one vote on each  matter to be  presented  at the
Special Meeting. For additional information relating to the Special Meeting, see
"THE SPECIAL MEETING". 

VOTE REQUIRED


   Approval of the Plan by the  stockholders  of Advantage  Health  requires the
affirmative  vote of the  holders of a  majority  of the  outstanding  shares of
Advantage Health Common Stock entitled to vote thereon. Accordingly, approval of
the Plan at the Special Meeting will require the affirmative vote of the holders
of at least 2,826,558 shares of Advantage Health Common Stock.

   As of the Advantage Health Record Date,  directors and executive  officers of
Advantage  Health  and  their  affiliates  beneficially  owned an  aggregate  of
1,891,803  shares of Advantage  Health Common Stock  (excluding  shares issuable
upon exercise of options),  or approximately 33%, of the Advantage Health Shares
outstanding on such date. 

                                        9

<PAGE>
   In the event that the Plan is not approved by Advantage Health  stockholders,
the Plan may be terminated by HEALTHSOUTH or Advantage Health in accordance with
its terms.  Such  approval is also a condition to  HEALTHSOUTH's  and  Advantage
Health's  obligations to consummate the Merger. See "THE SPECIAL MEETING -- Vote
Required", "THE MERGER -- Conditions to the Merger" and "-- Termination".

   As a condition to entering into the Plan,  HEALTHSOUTH  required that Raymond
J. Dunn, III,  Chairman of the Board,  President and Chief Executive  Officer of
Advantage  Health,  enter into a Proxy  Agreement with  HEALTHSOUTH,  whereby he
agreed that,  until the date on which the Plan is terminated  and following such
termination  during  such time as a Third  Party  Acquisition  Event (as defined
herein) exists with respect to Advantage Health, but in no event after the close
of business one year  following  the  termination  of the Plan,  he will vote an
aggregate  of 819,000  shares of Advantage  Health  Common Stock (a) in favor of
approval  of the Plan and the  Merger at every  meeting of the  stockholders  of
Advantage  Health at which such matters are considered and at every  adjournment
thereof,  and (b) against any other proposal for any reorganization.  The shares
subject  to the  Proxy  Agreement  represent  approximately  14.5% of the  votes
eligible to be cast at the Special  Meeting as of the  Advantage  Health  Record
Date.  In addition,  Robert E.  Spencer,  Chief  Financial  Officer,  Treasurer,
Secretary and a Director of Advantage  Health,  and Michael F. Curran,  Ph.D., a
Director of Advantage Health, have provided letters to the Board of Directors of
Advantage Health  indicating that they intend to vote at the Special Meeting all
shares of  Advantage  Health  Common Stock owned by them in favor of approval of
the Plan and the Merger.  See "THE MERGER -- Interests of Certain Persons in the
Merger".

THE MERGER

   Terms  of the  Merger.  Advantage  Health  will be  acquired  by  HEALTHSOUTH
pursuant to and subject to the terms and conditions of the Plan,  which provides
that at the effective time of the Merger (the "Effective  Time"), the Subsidiary
will  merge with and into  Advantage  Health  with  Advantage  Health  being the
Surviving Corporation.  The Certificate of Incorporation of Advantage Health and
the Bylaws of the  Subsidiary  in effect at the  Effective  Time will govern the
Surviving  Corporation  until amended or repealed in accordance  with applicable
law. At the Effective Time, each  outstanding  Advantage Health Share (excluding
shares held by Advantage Health and any of its  subsidiaries)  will be converted
into the right to receive that number of shares of HEALTHSOUTH Common Stock (the
"Merger Consideration") determined by dividing $47.50 by the Base Period Trading
Price (as defined below), as may be adjusted as provided below, computed to four
decimal places (the "Exchange Ratio"),  for each Advantage Health Share so held;
provided, however, that if the Base Period Trading Price is greater than $34.50,
then the Exchange Ratio shall be 1.3768;  and provided  further that if the Base
Period  Trading  Price is less than  $28.50,  then the  Exchange  Ratio shall be
1.6667.

   The term "Base Period Trading Price" is defined in the Plan as the average of
the daily  closing  prices  per  share of  HEALTHSOUTH  Common  Stock for the 20
consecutive  trading days on which such shares are actually traded ending at the
close of business on the second New York Stock  Exchange  trading day before the
date of the  Special  Meeting.  The daily  closing  price per share shall be the
closing  price for  NYSE-Composite  Transactions  as reported in The Wall Street
Journal-Eastern  Edition or, if not reported  therein,  any other  authoritative
source.  Fractional  shares of HEALTHSOUTH  Common Stock will not be issuable in
connection  with the Merger.  Advantage  Health  stockholders  will receive cash
(without interest) in lieu of fractional shares of HEALTHSOUTH Common Stock. See
"THE MERGER" and "DESCRIPTION OF CAPITAL STOCK OF HEALTHSOUTH". 

                                       10

<PAGE>
   The following table indicates the Exchange Ratio assuming various Base Period
Trading  Prices,  with the resulting  "value" to be received for each  Advantage
Health Share:
                                           VALUE TO BE
  BASE PERIOD                             RECEIVED FOR
 TRADING PRICE    EXCHANGE RATIO   EACH ADVANTAGE HEALTH SHARE
    (COL. 1)         (COL. 2)           (COL. 1 X COL. 2)
- ---------------  ---------------- ----------------------------
  25.50........        1.6667                42.50
  26.50........        1.6667                44.17
  27.50........        1.6667                45.83
  28.50........        1.6667                47.50
  29.50........        1.6102                47.50
  30.50........        1.5574                47.50
  31.50........        1.5079                47.50
  32.50........        1.4615                47.50
  33.50........        1.4179                47.50
  34.50........        1.3768                47.50
  35.50........        1.3768                48.88
  36.50........        1.3768                50.25
  37.50........        1.3768                51.63



   The Plan  provides  that, at the  Effective  Time,  all holders of options to
purchase  Advantage Health Common Stock which are then  outstanding,  whether or
not then exercisable (the "Advantage Health Stock Options"), shall receive at or
as promptly as  practicable  after the Closing (as defined in the Plan) a number
of shares of  HEALTHSOUTH  Common Stock  determined as follows:  (i) if the Base
Period Trading Price is neither  greater than $34.50 nor less than $28.50,  that
number of shares which is equal to the quotient  obtained by dividing (a) $47.50
minus the exercise price of such option (the  "spread"),  by (b) the Base Period
Trading Price,  with such quotient then being multiplied by the number of shares
of Advantage  Health  Common Stock which are subject to such option,  or (ii) if
the Base Period  Trading Price is greater than $34.50 or less than $28.50,  that
number of shares  calculated as provided in the preceding clause (i) except that
the spread shall be divided by $34.50 or $28.50, as the case may be (rather than
the Base  Period  Trading  Price),  prior to being  multiplied  by the number of
shares of Advantage  Health  Common Stock  subject to such option.  The Board of
Directors  of  Advantage  Health,  based  upon  the  advice  of its  independent
compensation consultant, believes that the foregoing formula represents the fair
value of the Advantage Health Stock Options.

   Stockholders  and option  holders may call  1-800-433-3868  beginning at 5:00
p.m.,  Eastern Time, on March 12, 1996 for  information  concerning the Exchange
Ratio as finally determined. 

   Recommendation of the Board of Directors. The Board of Directors of Advantage
Health has adopted and approved the Plan and has recommended a vote FOR approval
of the Plan. The Board of Directors believes the Plan is fair to and in the best
interests of the stockholders of Advantage Health.

   The Board of Directors of Advantage  Health  believes that the Plan is in the
best  interests  of the  Advantage  Health  stockholders  based on a  number  of
factors,  including,  without  limitation and without assigning relative weights
thereto, the following factors:



      (i) the  consideration  offered  by  HEALTHSOUTH  represented  significant
   appreciation  over the highest  stock price for the  Advantage  Health Common
   Stock since its initial public offering, and there could be no assurance that
   Advantage Health's  performance would result,  within a reasonable time, in a
   market  price  greater  in  value  than  the  Merger  Consideration,  (ii)  a
   combination with HEALTHSOUTH  would likely enable Advantage Health to benefit
   from, rather that be adversely  affected by, further industry  consolidation,
   (iii) HEALTH 

                                       11


<PAGE>


   SOUTH's managed care  relationships  enhance  Advantage  Health's  ability to
   compete for large managed-care  contracts,  (iv) HEALTHSOUTH's  financial and
   management  resources would be advantageous to Advantage Health's  healthcare
   partners, (v) HEALTHSOUTH's management infrastructure would enhance Advantage
   Health's  ability to deliver  services,  (vi) the  expanded  capacity for and
   diversification  of offered  services  in a  combined  company  would  create
   opportunities  for  cross-referrals,  (vii) the combined  company would offer
   additional opportunities to Advantage Health's employees,  (viii) the opinion
   of Alex. Brown & Sons  Incorporated  ("Alex.  Brown") that as of December 15,
   1995,  subject to certain  assumptions,  factors and limitations set forth in
   such opinion,  the Merger  Consideration  was fair, from a financial point of
   view  and  (ix)  the  terms  and  conditions  with  HEALTHSOUTH  made  prompt
   consummation of the Merger substantially likely and significantly more likely
   than alternative transactions. 

   See "THE  MERGER --  Reasons  for the  Merger;  Recommendation  of  Advantage
Health's Board of Directors".



   Opinion of Financial Advisor to Advantage  Health.  Alex. Brown has served as
financial  advisor to  Advantage  Health in  connection  with the Merger and has
delivered its written  opinion,  dated  December 15, 1995,  to Advantage  Health
that,  as of such date,  the  consideration  to be  received  by the  holders of
Advantage  Health  Common  Stock  pursuant  to the Plan is fair from a financial
point of view to such  stockholders.  Alex.  Brown  subsequently  confirmed such
opinion in a written opinion dated the date of this Prospectus-Proxy  Statement.
A copy of the  opinion of Alex.  Brown  dated the date of this  Prospectus-Proxy
Statement  is  attached  as  Annex  B to  this  Prospectus-Proxy  Statement  and
incorporated  herein by reference.  Advantage Health  stockholders are urged to,
and should, read such opinion carefully in its entirety in conjunction with this
Prospectus-Proxy  Statement for  assumptions  made,  matters  considered and the
limits of the review by Alex.  Brown.  See "THE  MERGER -- Opinion of  Financial
Advisor to Advantage Health".



   Effective  Time of the  Merger.  The Merger will  become  effective  upon the
filing of a Certificate of Merger by the  Subsidiary and Advantage  Health under
the General  Corporation  Law of the State of Delaware (the "DGCL"),  or at such
later time as may be specified in such Certificate of Merger.  The Plan requires
that this  filing be made,  subject to  satisfaction  of the  conditions  to the
respective obligations of each party to consummate the Merger, no later than two
business  days after  satisfaction  or waiver of the various  conditions  to the
Merger  set  forth  in the  Plan,  or at such  other  time as may be  agreed  by
HEALTHSOUTH  and  Advantage  Health.  See "THE MERGER --  Effective  Time of the
Merger" and "-- Conditions to the Merger".



   Exchange  of  Certificates;  Issuance  of  Stock  for  Options.  As  soon  as
reasonably  practicable after the Effective Time,  transmittal materials will be
mailed to each holder of record of Advantage Health Shares for use in exchanging
such  holder's  stock   certificates  for  certificates   evidencing  shares  of
HEALTHSOUTH Common Stock and for receiving cash in lieu of fractional shares and
any  dividends  or other  distributions  to which such  holder is  entitled as a
result of the Merger.  STOCKHOLDERS  SHOULD NOT SEND ANY STOCK CERTIFICATES WITH
THEIR PROXY CARDS.

   As soon as reasonably  practicable  after the  Effective  Time of the Merger,
HEALTHSOUTH  shall  deliver to the holders of  Advantage  Health  Stock  Options
appropriate  notices setting forth such holders' rights under the Plan and shall
cause  appropriate  certificates  for shares of  HEALTHSOUTH  Common Stock to be
issued to each such holder.

   See "THE MERGER -- Exchange of Certificates and Options".


   Representations and Warranties. The Plan contains certain representations
and warranties made by each of the parties thereto. See "THE MERGER --
Representations and Warranties".

                                       12

<PAGE>
   Conditions  to the  Merger.  The  obligation  of  each  of  HEALTHSOUTH,  the
Subsidiary  and Advantage  Health to consummate the Merger is subject to certain
conditions, including approval of the Plan by the Advantage Health stockholders.
See "THE MERGER -- Conditions to the Merger".



   Regulatory  Approvals.  The HSR Act provides  that certain  business  mergers
(including the Merger) may not be consummated until certain information has been
furnished  to the  Department  of  Justice  (the  "DOJ") and the  Federal  Trade
Commission  (the  "FTC")  and  certain  waiting  period  requirements  have been
satisfied.  On January 22, 1996,  HEALTHSOUTH  and  Advantage  Health made their
respective  filings with the DOJ and the FTC with respect to the Plan. Under the
HSR Act, the filings  commenced a 30-day  waiting period during which the Merger
could not be consummated,  which waiting period will expire on February 21, 1996
unless  extended by a request for additional  information.  Notwithstanding  the
expiration  of the HSR Act  waiting  period,  at any time  before  or after  the
Effective Time, the FTC, the DOJ or others could take action under the antitrust
laws,  including seeking to enjoin the consummation of the Merger or seeking the
divestiture  by  HEALTHSOUTH  of all or any  part  of the  stock  or  assets  of
Advantage  Health.  There can be no assurance  that a challenge to the Merger on
antitrust  grounds will not be made or, if such a challenge  were made,  that it
would not be successful.



   The operations of each Company are subject to a substantial  body of federal,
state,  local and accrediting body laws,  rules and regulations  relating to the
conduct, licensing and development of healthcare businesses and facilities. As a
result of the  Merger,  certain  of the  licenses  for  facilities  operated  by
Advantage Health will be deemed to have been transferred, requiring the consents
or approvals of various state licensing and/or health planning agencies. In some
instances, new licenses will be required to be obtained. In addition, certain of
the arrangements  between Advantage Health and third-party  payors may be deemed
to have been transferred, requiring the approval and consent of such payors. See
"THE MERGER -- Regulatory Approvals".

   Business  Pending the Merger.  The Plan  provides  that,  until the Effective
Time,  except as provided in the Plan,  Advantage Health will use its reasonable
best  efforts to preserve  intact its present  business  organizations,  to keep
available  to  HEALTHSOUTH  and the  Surviving  Corporation  the services of its
present  employees  and to preserve the  goodwill of  customers,  suppliers  and
others having business dealings with it. See "THE MERGER -- Business Pending the
Merger".

   Amendment.  The Plan provides that, at any time prior to the Effective  Time,
the parties may,  under  certain  circumstances,  amend or otherwise  change the
Plan. See "THE MERGER -- Waiver and Amendment".



   Termination.  The Plan may be  terminated  at any time prior to the Effective
Time,  whether  before  or after  approval  of the Plan by the  stockholders  of
Advantage Health,  under certain  circumstances which are set forth in the Plan.
See "THE MERGER -- Termination".

   Break-up Fee; Third Party Bids. If the Plan is terminated by Advantage Health
pursuant to a  determination  by Advantage  Health's Board of Directors,  in the
exercise of its  fiduciary  duties under  applicable  law, not to recommend  the
Merger to the holders of Advantage Health Shares,  or the Advantage Health Board
of Directors shall have withdrawn such  recommendation,  or shall have approved,
recommended  or endorsed any  Acquisition  Transaction  (as defined in the Plan)
other  than the Plan,  and  within  one year  after the  effective  date of such
termination  Advantage Health is the subject of a Third Party  Acquisition Event
(as defined in the Plan), then at the time of consummation of such a Third Party
Acquisition  Event  Advantage  Health shall pay to HEALTHSOUTH a break-up fee of
$10,000,000. See "THE MERGER -- Break-up Fee; Third Party Bids". 

   Interests of Certain Persons in the Merger. In considering the recommendation
of the Board of Directors  of Advantage  Health with respect to the Plan and the
transactions contemplated thereby,

                                       13


<PAGE>


stockholders  of Advantage  Health  should be aware that certain  members of the
management of Advantage Health and its Board of Directors have certain interests
in the Merger in addition to the interests of stockholders generally.

   Concurrently with the execution of the Plan, HEALTHSOUTH entered into a proxy
agreement (the "Proxy  Agreement")  with Raymond J. Dunn,  III,  Chairman of the
Board,  President and Chief Executive Officer of Advantage  Health.  HEALTHSOUTH
has  agreed to cause Mr.  Dunn to be  appointed  as a  Director  of  HEALTHSOUTH
immediately following the Effective Time.

   In addition, at the Closing, HEALTHSOUTH has agreed to cause Advantage Health
to enter into Employment Agreements with each of Mr. Dunn and Robert E. Spencer,
Chief  Financial  Officer,  Treasurer,  Secretary  and a director  of  Advantage
Health.  HEALTHSOUTH has also agreed, at or as promptly as practicable after the
Closing, to cause Advantage Health to offer to enter into Employment  Agreements
with each of the following  persons  currently  serving  Advantage Health in the
capacities  indicated:  Michael F. Curran,  Ph.D.,  director;  Gerald E. Borgal,
Chief Operating Officer,  Medical Division and Chief Executive Officer of Region
II; Ellen Ferrante, Chief Executive Officer of Region III; Carolyn Markey, Chief
Executive  Officer,  Home Health  Division;  and Gregg Stanley,  Chief Executive
Officer of Region I.  Certain  members of  management  of  Advantage  Health and
members of the Advantage  Health Board of Directors also hold  Advantage  Health
Stock  Options  which will be  exchanged  for  HEALTHSOUTH  Common  Stock at the
Effective Time.



   See "THE MERGER -- Interests of Certain Persons in the Merger".

   Accounting Treatment. It is intended that the Merger will be accounted for as
a pooling of interests. It is a condition to the consummation of the Merger that
each of HEALTHSOUTH and Advantage Health receive a letter from Ernst & Young LLP
regarding that firm's  concurrence  with the  conclusions of the  managements of
HEALTHSOUTH and Advantage Health,  respectively,  as to the  appropriateness  of
pooling-of-interests accounting for the Merger under Accounting Principles Board
Opinion No. 16 ("APB 16") if closed and consummated in accordance with the Plan.
See "THE MERGER --  Accounting  Treatment"  and "PRO FORMA  CONDENSED  FINANCIAL
INFORMATION".



   Certain Federal Income Tax Consequences. The Merger is intended to qualify as
a  reorganization  within the meaning of Section 368(a) of the Internal  Revenue
Code of 1986,  as amended (the "Code").  If the Merger so qualifies,  no gain or
loss will be recognized by holders of Advantage Health Shares upon their receipt
of  HEALTHSOUTH  Common Stock in exchange  for their  Advantage  Health  Shares,
except  with  respect  to  cash  received  in  lieu of  fractional  shares.  The
obligation  of Advantage  Health and  HEALTHSOUTH  to  consummate  the Merger is
conditioned upon their receipt of opinions from their respective  counsel to the
effect that the Merger will  qualify as a  reorganization  within the meaning of
Section  368(a) of the Code.  In  addition,  holders of  Advantage  Health Stock
Options will recognize  ordinary  income upon the receipt of HEALTHSOUTH  Common
Stock provided to offset the cancellation of such stock options.  Each holder of
Advantage  Health  Shares and each holder of Advantage  Health Stock  Options is
urged to consult his or her personal tax and financial  advisors  concerning the
federal  income tax  consequences  of the Merger,  as well as any state,  local,
foreign or other tax  consequences  of the Merger,  based upon such holder's own
particular  facts and  circumstances.  See "THE MERGER -- Certain Federal Income
Tax Consequences".



   Resale  Restrictions.  All shares of  HEALTHSOUTH  Common  Stock  received by
Advantage  Health  stockholders  and option holders in the Merger will be freely
transferable, except that shares of HEALTHSOUTH Common Stock received by persons
who are deemed to be "affiliates"  (as such term is defined under the Securities
Act) of  Advantage  Health at the time of the  Special  Meeting may be resold by
them  only in  certain  permitted  circumstances.  See "THE  MERGER -- Resale of
HEALTHSOUTH Common Stock by Affiliates".

                                       14


<PAGE>

   Appraisal Rights. Holders of Advantage Health Common Stock are not
entitled to appraisal rights under the DGCL with respect to the Merger. See

"THE MERGER -- No Appraisal Rights".

   NYSE Listing.  A listing  application will be filed with the NYSE to list the
shares  of  HEALTHSOUTH  Common  Stock  to be  issued  to the  Advantage  Health
stockholders  and option  holders in the Merger.  Although no  assurance  can be
given that the NYSE will  accept  such shares of  HEALTHSOUTH  Common  Stock for
listing,  HEALTHSOUTH  and Advantage  Health  anticipate  that these shares will
qualify for listing.  It is a condition to the  obligation of  HEALTHSOUTH,  the
Subsidiary  and Advantage  Health to  consummate  the Merger that such shares of
HEALTHSOUTH  Common  Stock be  approved  for  listing on the NYSE upon  official
notice of issuance at the Effective Time. See "THE MERGER -- NYSE Listing".



MARKET AND MARKET PRICE

   The HEALTHSOUTH  Common Stock is listed under the symbol HRC on the NYSE. Set
forth below are the closing prices per share of HEALTHSOUTH  Common Stock on the
NYSE  on  (i)  December  15,  1995,  the  last  business  day  preceding  public
announcement of the Merger, and (ii) February 8, 1996:



                               MARKET PRICE
                               PER SHARE OF
                               HEALTHSOUTH
       DATE                    COMMON STOCK
       ----                    ------------


December 15, 1995...............  $30.88
February 8, 1996................  $33.25



   Advantage  Health  Common Stock is listed under the symbol ADHC on the Nasdaq
National  Market.  Set forth below are the closing prices per share of Advantage
Health Common Stock on the Nasdaq  National Market on (i) December 15, 1995, the
last business day preceding public announcement of the Merger, and (ii) February
8, 1996. 

                            MARKET PRICE
                            PER SHARE OF
       DATE         ADVANTAGE HEALTH COMMON STOCK
       ----         -----------------------------


December 15, 1995.............  $36.75
February 8, 1996..............  $47.13



   The  following  table sets forth certain  information  as to the high and low
reported  sale  prices per share of  HEALTHSOUTH  Common  Stock for the  periods
indicated.  The prices for HEALTHSOUTH  Common Stock are as reported on the NYSE
Composite Transactions Tape. HEALTHSOUTH has never paid dividends on its capital
stock.  All prices  shown  have been  adjusted  for a  two-for-one  stock  split
effected in the form of a 100% stock dividend paid on April 17, 1995.



                                            HEALTHSOUTH
                                           COMMON STOCK
                                           -------------
                                         HIGH         LOW
                                         ----         ---
     
1994

 First Quarter........................  $16.13    $11.69
 Second Quarter.......................   17.32     12.63
 Third Quarter........................   19.69     12.88
 Fourth Quarter ......................   19.32     16.13
1995
 First Quarter .......................  $20.44    $18.06
 Second Quarter.......................   21.63     16.32
 Third Quarter........................   25.75     17.25
 Fourth Quarter ......................   32.38     22.50
1996
 First Quarter (through February 8,
  1996)...............................  $33.50    $27.00

                                       15

<PAGE>
   The  following  table sets forth certain  information  as to the high and low
reported sale prices per share of Advantage  Health Common Stock for the periods
indicated, as obtained from the Nasdaq National Market.

                                          ADVANTAGE HEALTH
                                            COMMON STOCK
                                         ------------------
         PERIOD                            HIGH      LOW
         ------                            ----      ---

Fiscal 1994
 First Quarter.........................  $ 13.25  $  8.50
 Second Quarter........................    17.75    10.50
 Third Quarter.........................    22.63    16.25
 Fourth Quarter........................    23.75    19.75
Fiscal 1995
 First Quarter.........................  $ 33.75  $ 22.25
 Second Quarter .......................    35.13    24.50
 Third Quarter ........................    29.25    23.25
 Fourth Quarter .......................    32.25    25.50
Fiscal 1996
 First Quarter.........................  $ 37.50  $ 32.50
 Second Quarter (through February 8,
  1996)................................    47.13    33.50



   As of January 31, 1996,  there were  approximately  1,797  record  holders of
HEALTHSOUTH  Common Stock.  As of the Advantage  Health Record Date,  there were
approximately 64 record holders of Advantage Health Common Stock.

   Holders of Advantage  Health  Shares and  Advantage  Health Stock Options are
advised to obtain current market  quotations  for  HEALTHSOUTH  Common Stock and
Advantage  Health Common Stock. No assurance can be given as to the market price
of HEALTHSOUTH Common Stock at the Effective Time or at any other time.



OPERATIONS AND MANAGEMENT OF HEALTHSOUTH AFTER THE MERGER



   Pursuant to the Plan,  following the Effective Time, Advantage Health will be
a  wholly-owned  subsidiary  of  HEALTHSOUTH,  and  all  of  Advantage  Health's
subsidiaries  will be indirect  subsidiaries  of HEALTHSOUTH.  HEALTHSOUTH  will
continue its  operations  as prior to the Merger and will continue to be managed
by the same Board of Directors and executive  officers,  except that HEALTHSOUTH
has agreed to cause Raymond J. Dunn, III,  Chairman of the Board,  President and
Chief  Executive  Officer of Advantage  Health,  to be appointed to the Board of
Directors of  HEALTHSOUTH  immediately  following the Effective  Time.  See "THE
MERGER --  Interests  of Certain  Persons in the  Merger"  and  "OPERATIONS  AND
MANAGEMENT OF HEALTHSOUTH AFTER THE MERGER".



                                       16

<PAGE>
                      COMPARATIVE PER SHARE INFORMATION

   The following summary presents selected comparative per share information (i)
for HEALTHSOUTH on a historical  basis in comparison  with pro forma  equivalent
information  giving effect to the Merger on a  pooling-of-interests  basis,  and
(ii) for Advantage Health on a historical basis in comparison with its pro forma
equivalent  information after giving effect to the Merger,  including receipt of
shares of  HEALTHSOUTH  Common Stock to be issued in exchange for each Advantage
Health Share in accordance with the Exchange Ratio.  This financial  information
should  be  read in  conjunction  with  the  historical  consolidated  financial
statements of  HEALTHSOUTH  and  Advantage  Health and the related notes thereto
contained elsewhere herein or in documents incorporated herein by reference, and
in  conjunction  with the unaudited pro forma  financial  information  appearing
elsewhere in this  Prospectus-Proxy  Statement.  See  "INCORPORATION  OF CERTAIN
INFORMATION BY REFERENCE" and "PRO FORMA CONDENSED FINANCIAL INFORMATION".

   HEALTHSOUTH  has not paid cash dividends since  inception.  It is anticipated
that  HEALTHSOUTH  will  retain all  earnings  for use in the  expansion  of the
business and  therefore  does not  anticipate  paying any cash  dividends in the
foreseeable future. The payment of future dividends will be at the discretion of
the Board of Directors of HEALTHSOUTH and will depend,  among other things, upon
HEALTHSOUTH's  earnings,  capital  requirements,  financial  condition  and debt
covenants.

   The  following  information  is not  necessarily  indicative  of the combined
results of  operations or combined  financial  position that would have resulted
had the Merger been consummated at the beginning of the periods  indicated,  nor
is it  necessarily  indicative  of the combined  results of operations in future
periods or future combined financial position.

                                                                    Nine Months
                                                                       Ended
                                         Year Ended December 31,   September 30,
                                         ----------------------    -------------
                                          1992    1993     1994    1994    1995
                                                                     (UNAUDITED)
Net income per common share:
 HEALTHSOUTH(1)
  Historical (primary)................  $.47    $ .22    $ .59   $ .54   $ .51
  Historical (fully diluted)(2).......   N/A      N/A      .59     N/A     .51
  Pro forma combined (primary)........  $.53    $ .45    $ .61   $ .55   $ .59
  Pro forma combined (fully
   diluted)(2) .......................   N/A      N/A      .61     N/A     .59
 Advantage Health
  Historical (primary)(3).............  $.96    $1.07    $1.37   $1.00   $1.23
  Pro forma equivalent (primary)(4)...   .80      .68      .92     .83     .89
  Pro forma equivalent (fully
   diluted)(4)........................   N/A      N/A      .92     N/A     .89

                                                             AT SEPTEMBER
                                                                  30,
                                                                 1995
                                                            ----------------
                                                               (UNAUDITED)

Stockholders' equity per weighted average common and common
 equivalent share outstanding:
 HEALTHSOUTH -- historical.......................................  $6.24
 HEALTHSOUTH -- pro forma combined...............................   5.68
 Advantage Health -- historical(3)...............................   9.37
 Advantage Health -- pro forma equivalent(4).....................   8.56
- -------------

(1)   Adjusted to reflect a  two-for-one  stock split  effected in the form of a
      100% stock dividend paid on April 17, 1995.

(2)   Fully  diluted  earnings  per share in 1994 and for the nine months  ended
      September 30, 1995 reflect  shares  reserved for issuance upon exercise of
      dilutive stock options and shares reserved for issuance upon conversion of
      HEALTHSOUTH's 5% Convertible Subordinated Debentures Due 2001.

(3)   Advantage  Health has  historically  reported  on a fiscal  year ending on
      August 31. The historical  results of operations for Advantage Health have
      been recast to a November 30 fiscal  year end to more  closely  conform to
      HEALTHSOUTH's fiscal year.  Additionally,  historical stockholders' equity
      for Advantage Health is set forth as of August 31, 1995.

(4)   Advantage  Health pro forma equivalent per share data have been calculated
      by multiplying the pro forma  HEALTHSOUTH  amounts by an assumed  Exchange
      Ratio of 1.5079,  which is based on an assumed Base Period  Trading  Price
      for the HEALTHSOUTH  Common Stock of $31.50,  the midpoint of the range of
      $28.50 to $34.50 per share.  

                                       17

<PAGE>
                     HEALTHSOUTH'S AND ADVANTAGE HEALTH'S
             SELECTED PRO FORMA FINANCIAL INFORMATION (UNAUDITED)

   The  following  selected  pro forma  financial  information  for the combined
Companies  gives  effect to the  Merger as a pooling  of  interests.  All of the
following selected pro forma financial information should be read in conjunction
with the pro forma financial information, including the notes thereto, appearing
elsewhere in this Prospectus-Proxy Statement. See "PRO FORMA CONDENSED FINANCIAL
INFORMATION".   The  pro  forma   financial   information   set  forth  in  this
Prospectus-Proxy  Statement is not  necessarily  indicative  of the results that
would have  actually  occurred  had the  Merger  been  consummated  on the dates
indicated or that may be obtained in the future.

<TABLE>
<CAPTION>

                                                                                           Nine Months
                                                    Year Ended December 31,            Ended September 30,
                                             -----------------------------------     -------------------------
                                                 1992        1993       1994 (5)        1994        1995 (5)
                                                 ----        ----       --------        ----        --------
                                                           (In thousands, except per share data)
<S>                                          <C>         <C>         <C>           <C>           <C>
Income Statement Data(1):
 Revenues .................................  $750,134    $979,206    $1,799,805    $1,198,502    $1,509,851
 Operating expenses:
  Operating units .........................   521,619     668,201     1,281,093       857,221     1,046,457
  Corporate general and administrative ....    25,667      37,043        61,640        41,697        40,479
 Provision for doubtful accounts...........    16,553      20,026        34,173        23,289        28,494
 Depreciation and amortization ............    42,107      63,572       123,118        76,294       107,753
 Interest expense..........................    18,237      24,200        94,840        51,792        80,314
 Interest income...........................    (8,595)     (5,903)       (6,387)       (5,036)       (6,244)
 Terminated merger expense ................     3,665           0             0             0             0
 Merger expenses...........................         0         333         6,520         3,571        29,194
 Loss on extinguishment of debt ...........       883           0             0             0             0
 NME Selected Hospitals Acquisition related
  expense .................................         0      49,742             0             0             0
 Gain on sale of partnership interest .....         0      (1,400)            0             0             0
 Gain on sale of MCA Stock.................         0           0        (7,727)       (6,882)            0
 Loss on impairment of assets..............         0           0        10,500             0        11,192
 Loss on abandonment of computer project ..         0           0         4,500             0             0
 Loss on disposal of surgery centers.......         0           0        13,197             0             0
                                             ----------- ----------- ------------- ------------- -------------
                                              620,136     855,814     1,615,467     1,041,946     1,337,639
                                             ----------- ----------- ------------- ------------- -------------
 Income before income taxes and minority
  interests................................   129,998     123,392       184,338       156,556       172,212
 Provision for income taxes ...............    38,550      37,993        64,817        56,499        55,424
                                             ----------- ----------- ------------- ------------- -------------
                                               91,448      85,399       119,521       100,057       116,788
 Minority interests........................    25,943      29,377        31,914        21,380        30,855
                                             ----------- ----------- ------------- ------------- -------------
 Income from continuing operations.........    65,505      56,022        87,607        78,677        85,933
 Income from discontinued operations.......     3,283       4,452             0             0             0
                                             ----------- ----------- ------------- ------------- -------------
 Net income................................  $ 68,788    $ 60,474    $   87,607    $   78,677    $   85,933
                                             =========== =========== ============= ============= =============
 Weighted average common and common
  equivalent shares outstanding(2).........   129,630     135,077       143,067       142,803       146,569
                                             =========== =========== ============= ============= =============
 Net income per common and common
  equivalent share(2) .....................  $   0.53    $   0.45    $     0.61    $     0.55    $     0.59
                                             =========== =========== ============= ============= =============
 Net income per common share--assuming full
  dilution(2)(3)...........................       N/A         N/A    $     0.61           N/A    $     0.59
                                             =========== =========== ============= ============= =============
</TABLE>

<TABLE>
<CAPTION>

                                             December 31,                    September 30,
                                 -----------------------------------      ----------------
                                     1992        1993        1994                1995
                                 ----------- ----------- -----------      ----------------
<S>                              <C>         <C>          <C>                <C>
BALANCE SHEET DATA(1):
 Cash and marketable securities $  179,725    $  148,308  $  129,971          $  145,203
 Working capital...............    269,120       284,691     278,166             362,357
 Total assets..................  1,145,192     1,884,675   2,236,246           2,687,842
 Long-term debt(4).............    413,656     1,008,429   1,139,087           1,533,371
 Stockholders' equity..........    582,045       646,397     757,584             832,259
</TABLE>


(1)   In addition to Advantage  Health,  reflects  combination  of  HEALTHSOUTH,
      ReLife,  SHC,  SSCI and Surgical  Care  Affiliates,  Inc.  ("SCA") for all
      periods presented, as HEALTHSOUTH acquired ReLife in December 1994, SHC in
      June 1995,  SSCI in October 1995 and SCA in January  1996 in  transactions
      accounted for as poolings of interests. 
(2)   Adjusted  to reflect a  two-for-one  split  effected in the form of a 100%
      stock dividend paid on April 17, 1995.
(3)   Fully-diluted  earnings per share  reflects  shares  reserved for issuance
      upon conversion of  HEALTHSOUTH's 5% Convertible  Subordinated  Debentures
      Due 2001, where applicable.
(4)   Includes current portion of long-term debt.
(5)   Gives effect to the NovaCare  Rehabilitation  Hospitals  Acquisition as if
      the  purchase had  occurred on January 1, 1994.  See "PRO FORMA  CONDENSED
      FINANCIAL INFORMATION".

                                       18

<PAGE>
                                  RISK FACTORS


   In addition to the other information in this Prospectus-Proxy  Statement, the
following  should be considered  carefully by holders of Advantage Health Shares
and Advantage Health Stock Options. 

   Regulation.  As a result of the continued  escalation of healthcare costs and
the inability of many individuals to obtain health insurance, numerous proposals
have  been  or may be  introduced  in  the  United  States  Congress  and  state
legislatures  relating to healthcare reform. There can be no assurance as to the
ultimate content, timing or effect of any healthcare reform legislation,  nor is
it possible at this time to estimate the impact of potential legislation,  which
may be material,  on  HEALTHSOUTH or on the combined  Companies.  HEALTHSOUTH is
also subject, and the combined Companies will be subject, to various other types
of regulation at the federal and state  levels,  including,  but not limited to,
licensure and certification laws,  Certificate of Need laws and laws relating to
financial  relationships among providers of healthcare services,  Medicare fraud
and  abuse  and  physician  self-referral.   See  "BUSINESS  OF  HEALTHSOUTH  --
Regulation" and "BUSINESS OF ADVANTAGE HEALTH -- Regulation".

                             THE SPECIAL MEETING

GENERAL

   This  Prospectus-Proxy  Statement is being  furnished to holders of Advantage
Health Shares in  connection  with the  solicitation  of proxies by the Board of
Directors  of  Advantage  Health for use at the Special  Meeting to consider and
vote upon a proposal to approve the Plan and to transact such other  business as
may  properly  come  before  the  Special   Meeting  or  any   adjournments   or
postponements thereof.

   Each copy of this  Prospectus-Proxy  Statement mailed to holders of Advantage
Health  Common  Stock is  accompanied  by a form of Proxy for use at the Special
Meeting.

   This  Prospectus-Proxy  Statement  is also  furnished to holders of Advantage
Health Shares and  Advantage  Health Stock Options as a Prospectus in connection
with the  issuance  to them of the  shares  of  HEALTHSOUTH  Common  Stock  upon
consummation of the Merger.

DATE, PLACE AND TIME



   The Special Meeting will be held at the Burlington Marriott, One Mall
Road, Burlington, Massachusetts 01803 on March 14, 1996 at 9:30 a.m., Eastern
Time.


RECORD DATE; QUORUM



   The Board of Directors of Advantage Health has fixed the close of business on
February 7, 1996, as the Advantage  Health Record Date for the  determination of
holders of Advantage  Health Shares entitled to receive notice of and to vote at
the Special  Meeting.  The  presence,  in person or by Proxy,  of the holders of
Advantage  Health Shares entitled to cast a majority of the votes entitled to be
cast at the Special  Meeting will  constitute  a quorum at the Special  Meeting.


VOTE REQUIRED



   As of the Advantage  Health Record Date,  there were outstanding and entitled
to  vote  5,653,114  shares  of  Advantage  Health  Common  Stock.  Each of such
Advantage Health Shares is entitled to one vote on each matter that comes before
the Special  Meeting.  Approval of the Plan will require the affirmative vote of
the holders of a majority of the outstanding  shares of Advantage  Health Common
Stock entitled to vote at the Special Meeting. Accordingly, approval of the Plan
will require the affirmative vote of the holders of at least 2,826,558 shares of
Advantage Health Common Stock.

   As of the Advantage  Health  Record Date,  Advantage  Health's  directors and
executive  officers  and their  affiliates  beneficially  owned an  aggregate of
1,891,803  shares,  or  approximately  33%, of  Advantage  Health  Common  Stock
outstanding on such date  (excluding  shares issuable upon exercise of options).


                                       19

<PAGE>
   By the  unanimous  vote of the members of the Board of Directors of Advantage
Health at a special  meeting  held on December 15, 1995,  the  Advantage  Health
Board of  Directors  determined  that the  proposed  Merger,  and the  terms and
conditions of the Plan,  were in the best interests of Advantage  Health and its
stockholders.  The Plan and the Merger were adopted and approved  unanimously by
the entire Advantage Health Board of Directors,  which also unanimously resolved
to recommend that the  stockholders of Advantage Health vote FOR approval of the
Plan.

   In the event that the Plan is not approved by Advantage Health  stockholders,
the Plan may be  terminated  in  accordance  with its terms.  See"THE  MERGER --
Termination".

VOTING AND REVOCATION OF PROXIES


   Advantage  Health Shares  represented by a Proxy properly signed and received
at or prior to the Special Meeting,  unless subsequently  revoked, will be voted
in accordance with the instructions  thereon. If a Proxy for the Special Meeting
is properly  executed and returned without  indicating any voting  instructions,
Advantage  Health Shares  represented by the Proxy will be voted FOR approval of
the Plan.  Any Proxy given pursuant to this  solicitation  may be revoked by the
person  giving  it at any time  before  the  Proxy is voted by the  filing of an
instrument revoking it or of a duly executed Proxy bearing a later date with the
Secretary of Advantage Health,  prior to or at the Special Meeting, or by voting
in person at the Special Meeting.  Attendance at the Special Meeting will not in
and of itself  constitute a revocation of a Proxy.  Only votes cast for approval
of the Plan or other  matters  constitute  affirmative  votes.  Abstentions  and
broker non-votes will, therefore, have the same effect as votes against approval
of the Plan with respect to the Special Meeting. 

   The Board of Directors of Advantage Health is not aware of any business to be
acted upon at the Special  Meeting of the Company's  stockholders  other than as
described  herein.  If, however,  other matters are properly  brought before the
Special  Meeting,  or any  adjournments or  postponements  thereof,  the persons
appointed as proxies will have  discretion  to vote or act thereon  according to
their best judgment and subject to applicable rules of the SEC and Delaware law.

SOLICITATION OF PROXIES

   In addition to  solicitation  by mail,  directors,  officers and employees of
Advantage  Health,  who will not be specifically  compensated for such services,
may solicit proxies from the stockholders of Advantage Health,  personally or by
telephone  or  telegram  or other  forms  of  communication.  Brokerage  houses,
nominees,  fiduciaries  and  other  custodians  will  be  requested  to  forward
soliciting  materials  to  beneficial  owners and will be  reimbursed  for their
reasonable expenses incurred in doing so.



STOCKHOLDERS  SHOULD NOT SEND STOCK  CERTIFICATES  WITH THEIR PROXY  CARDS.  THE
PROCEDURE FOR THE EXCHANGE OF SHARES AND OPTIONS AFTER THE MERGER IS CONSUMMATED
IS SET FORTH ELSEWHERE IN THIS  PROSPECTUS-PROXY  STATEMENT.  SEE "THE MERGER --
EXCHANGE OF CERTIFICATES AND OPTIONS".



                                       20


<PAGE>
                                   THE MERGER

   The description of the Merger  contained in this  Prospectus-Proxy  Statement
   summarizes  the  principal  provisions of the Plan; it is not complete and is
   qualified in its entirety by reference to the Plan, the full text of which is
   attached hereto as Annex A. All  stockholders and option holders are urged to
   read Annex A in its entirety.



TERMS OF THE MERGER



   The acquisition of Advantage  Health by HEALTHSOUTH will be effected by means
of the merger of the Subsidiary with and into Advantage  Health,  with Advantage
Health being the Surviving  Corporation.  The  Certificate of  Incorporation  of
Advantage  Health  (the  "Advantage  Health   Certificate")   shall  become  the
Certificate of  Incorporation  of the Surviving  Corporation  from and after the
Effective Time and until  thereafter  amended in accordance with applicable law.
The Bylaws of the  Subsidiary as in effect at the Effective Time will govern the
Surviving  Corporation  until amended or repealed in accordance  with applicable
law. At the Effective  Time,  Advantage  Health shall  continue as the Surviving
Corporation under the name "Advantage Health Corporation".



   At the Effective Time, each  outstanding  Advantage  Health Share  (excluding
shares  held by  Advantage  Health  and  any of its  subsidiaries,  which  shall
automatically  be  cancelled  and retired)  will be converted  into the right to
receive that number of shares of HEALTHSOUTH Common Stock determined by dividing
$47.50 by the Base Period Trading Price (as defined  below),  as may be adjusted
as provided  below,  computed to four  decimal  places (the  "Exchange  Ratio");
provided, however, that if the Base Period Trading Price is greater than $34.50,
then the Exchange Ratio shall be 1.3768;  and provided  further that if the Base
Period Trading Price shall be less than $28.50, then the Exchange Ratio shall be
1.6667. 

   The term "Base Period  Trading  Price" means the average of the daily closing
prices per share of HEALTHSOUTH Common Stock for the 20 consecutive trading days
on which such shares are actually  traded ending at the close of business on the
second New York Stock Exchange trading day immediately preceding the date of the
Special  Meeting.  The daily  closing price per share shall be the closing price
for NYSE-Composite  Transactions as reported in The Wall Street  Journal-Eastern
Edition or, if not reported therein, any other authoritative source.

   The following table indicates the Exchange Ratio assuming various Base Period
Trading  Prices,  with the resulting  "value" to be received for each  Advantage
Health Share:

                                           Value to be
  Base Period                             Received for
 Trading Price    Exchange Ratio   each Advantage Health Share
    (Col. 1)         (Col. 2)           (Col. 1 X COL. 2)
- ---------------  ---------------- ----------------------------
 25.50.........      1.6667                   42.50
 26.50.........      1.6667                   44.17
 27.50.........      1.6667                   45.83
 28.50.........      1.6667                   47.50
 29.50.........      1.6102                   47.50
 30.50.........      1.5574                   47.50
 31.50.........      1.5079                   47.50
 32.50.........      1.4615                   47.50
 33.50.........      1.4179                   47.50
 34.50.........      1.3768                   47.50
 35.50.........      1.3768                   48.88
 36.50.........      1.3768                   50.25
 37.50.........      1.3768                   51.63





   Stockholders  and option  holders may call  1-800-433-3868  beginning at 5:00
p.m.,  Eastern Time, on March 12, 1996 for  information  concerning the Exchange
Ratio as finally determined. 

                                       21

<PAGE>
   As of the  Effective  Time,  all  outstanding  Advantage  Health Shares shall
automatically be cancelled and retired and shall cease to exist, and each holder
of a  certificate  representing  such shares shall cease to have any rights with
respect thereto, except the right to receive shares of HEALTHSOUTH Common Stock,
cash (without  interest) in lieu of fractional shares and any dividends or other
distributions  to which such holder is entitled as a result of the Merger.  Each
Advantage  Health Share that is owned by Advantage  Health or any  subsidiary of
Advantage Health shall automatically be cancelled and retired and shall cease to
exist, and no consideration shall be delivered in exchange therefor.



   The Plan  provides  that,  at the  Effective  Time,  all holders of Advantage
Health Stock Options shall  receive at or as promptly as  practicable  after the
Closing (as defined in the Plan) a number of shares of HEALTHSOUTH  Common Stock
determined as follows:  (i) if the Base Period Trading Price is neither  greater
than $34.50 nor less than  $28.50,  that number of shares  which is equal to the
quotient obtained by dividing (a) $47.50 minus the exercise price of such option
(the  "spread") by (b) the Base Period  Trading  Price,  with such quotient then
being  multiplied by the number of shares of Advantage Health Common Stock which
are subject to such option,  or (ii) if the Base Period Trading Price is greater
than $34.50 or less than $28.50, that number of shares calculated as provided in
the preceding  clause (i),  except that the spread shall be divided by $34.50 or
$28.50,  as the case may be (rather than the Base Period Trading Price) prior to
being  multiplied  by the  number of shares of  Advantage  Health  Common  Stock
subject to such option.  The Board of Directors of Advantage Health,  based upon
the  advice  of its  independent  compensation  consultant,  believes  that  the
foregoing  formula  represents  the fair  value of the  Advantage  Health  Stock
Options.

   Based upon the number of shares of HEALTHSOUTH Common Stock, excluding shares
obtainable upon exercise of options and convertible  securities,  outstanding as
of February 7, 1996, the holders of Advantage Health Shares and Advantage Health
Stock  Options  will  receive  in  the  aggregate   approximately  7.4%  of  the
outstanding  shares of  HEALTHSOUTH  Common Stock  anticipated to be outstanding
immediately after the Effective Time, assuming an Exchange Ratio of 1.6667. 

BACKGROUND OF THE MERGER

    From  time to time  during  the past  several  years,  Richard  M.  Scrushy,
Chairman of the Board and Chief Executive Officer of HEALTHSOUTH, and Raymond J.
Dunn III, Chairman of the Board and Chief Executive Officer of Advantage Health,
had occasion to meet and engage in  conversations  concerning  developments  and
trends  in  the  healthcare   industry  and  the  perceived   effects  of  those
developments  and trends on their two  corporations.  During  this  several-year
period,  Mr.  Dunn  also had  occasional  incidental  conversations  of the same
general nature with senior executives of other healthcare entities.



   On August 30, 1995, Mr. Dunn and Robert E. Spencer,  Advantage Health's Chief
Financial  Officer,  met with Mr.  Scrushy and Michael D. Martin,  HEALTHSOUTH's
Senior Vice President and Treasurer,  at the invitation of Mr. Scrushy.  At that
meeting,  Messrs.  Scrushy  and  Martin  expressed  their  view that a  business
combination  of HEALTHSOUTH  and Advantage  Health was desirable and in the best
interest of the two corporations and their respective stockholders,  although no
specific acquisition proposal was made.



   At a special  meeting of the Board of Directors on  September  14, 1995,  the
Advantage Health Board decided to retain Alex. Brown & Sons Incorporated ("Alex.
Brown") to evaluate its strategic alternatives.  During this meeting, members of
the  Board  engaged  in  a  discussion  with  Alex.  Brown  in  which  strategic
alternatives  were  identified  and  preliminarily  discussed.  The  Board  also
discussed with Alex. Brown possible approaches to exploring these alternatives.

   During September and October 1995,  Advantage Health's  management,  with the
assistance  of  Alex.  Brown,  continued  to  examine  alternatives,   including
financing   alternatives  and  the  advisability  and  feasibility  of  business
combinations.  During  this  time  period,  Alex.  Brown  contacted  a number of
healthcare  companies  regarding their interest in a business  combination  with
Advantage Health.  Messrs.  Dunn and Spencer and  representatives of Alex. Brown
held meetings with several of these companies.

                                       22

<PAGE>
   Follow-up  meetings and telephone  contacts with interested parties continued
into November 1995.  Advantage Health's senior management  continued to consider
and take steps to accomplish the possible alternative of an equity financing.



   On November 15, 1995, Messrs.  Dunn and Spencer and  representatives of Alex.
Brown met in New York City with Mr. Martin and  representatives  of Smith Barney
Inc., financial advisor to HEALTHSOUTH. At the meeting, Messrs. Dunn and Spencer
reviewed the recent financial performance of Advantage Health.



   During  early  December,  through  contacts  by Alex.  Brown with  interested
parties,  including  HEALTHSOUTH,  Advantage  Health received  indications  that
interested  parties  desired  to make  proposals  to acquire  Advantage  Health.
Advantage Health, through legal counsel, on or about December 6, 1995, furnished
a proposed form of the Merger Agreement to such interested parties.

   On December 8, 1995,  Messrs.  Dunn and Spencer met with Messrs.  Scrushy and
Martin,  together with their respective financial advisors, in Washington,  D.C.
During that meeting, Messrs. Dunn and Spencer reviewed the recent performance of
Advantage  Health and its prospects,  and Mr. Scrushy and Mr. Dunn discussed the
benefits of a potential business combination.



   During the  following  week,  Advantage  Health,  directly  and  through  its
advisors,  continued  discussions  with interested  parties,  including  through
telephone  conversations  with Messrs.  Scrushy and Martin,  while due diligence
reviews  and   discussions  of  possible   contract  terms  took  place  between
representatives of Advantage Health and such parties.



   On December  11, 1995,  Advantage  Health's  Board held a telephonic  special
meeting to review the status of discussions with interested  parties,  including
HEALTHSOUTH.

   From  December 11 through  December  15,  1995,  continuous  discussions  and
negotiations  regarding due diligence and possible  transaction terms took place
by telephone and in person at the offices of Advantage Health's legal counsel in
Boston  between  representatives  of interested  parties and Advantage  Health's
representatives.

   On December 13 and 14, 1995, Alex.  Brown received  proposals from interested
parties for the acquisition of Advantage Health. The proposals received included
a proposal from  HEALTHSOUTH for the acquisition of Advantage  Health at a price
of $47.50 per share payable in HEALTHSOUTH  Common Stock,  subject to adjustment
if the trading price of such stock were to fall outside the range  prescribed in
the definitive merger  agreement.  Such proposal by HEALTHSOUTH was made subject
to  HEALTHSOUTH's  completion  of certain due  diligence  activities  and to the
approval of its Board of Directors.



   At its special  meeting on December  15, 1995 held in Boston,  Massachusetts,
Mr.  Scrushy  made a  presentation  to  Advantage  Health's  Board  in  which he
described HEALTHSOUTH,  its business, strategy and financial performance and the
potential  advantages  of  a  HEALTHSOUTH-Advantage  Health  combination.  Board
members asked questions of and received  answers from Mr. Scrushy and, after Mr.
Scrushy  left the meeting,  considered  at length the  proposals  which had been
received and more generally the alternatives  available to Advantage Health, the
relative merits thereof and the relative risks of non-consummation, and resolved
to  approve  and  recommend  to the  Advantage  Health  stockholders  a business
combination on  substantially  the terms and conditions that had been negotiated
with  HEALTHSOUTH,  authorizing Mr. Dunn to seek to complete  negotiations  with
HEALTHSOUTH  for a  business  combination  at a price  of  $47.50  per  share of
Advantage  Health Common Stock payable in HEALTHSOUTH  Common Stock,  subject to
adjustment  as provided in the Plan.  On December 16, 1995,  HEALTHSOUTH  held a
meeting  of its Board of  Directors.  At such  meeting,  the  HEALTHSOUTH  Board
approved the Merger and the execution and delivery of the Plan. Pursuant to such
authorizations,  final terms and conditions were negotiated and reflected in the
Plan,  which was executed and delivered on December 16, 1995 and announced prior
to the opening of trading on December 18, 1995. 

                                       23

<PAGE>
Reasons for the Merger; Recommendation of Advantage Health's Board of Directors


   The Board of  Directors  of Advantage  Health,  in  approving  the Merger and
recommending it to Advantage Health's  stockholders,  believes that the terms of
the  Merger are fair to the  stockholders  of  Advantage  Health and in the best
interest of  Advantage  Health.  The Merger  Consideration  of $47.50 per share,
subject  to  adjustment,  was  negotiated  on  an  arm's  length  basis  between
representatives  of Advantage  Health and  representatives  of HEALTHSOUTH.  The
Board of Directors  unanimously  concluded,  based on the factors  stated below,
that the Merger  should be approved and  recommends  that the  Advantage  Health
stockholders vote in favor of the Merger. 

   In reaching the determinations and recommendations described above, the Board
of Directors of Advantage Health considered the following factors:



   (i) Based on its  familiarity  with Advantage  Health's  business,  financial
condition,  earnings and prospects,  current conditions and uncertainties in the
industry in which  Advantage  Health  operates,  and the  historical and current
market prices for Advantage Health's Common Stock, the Board of Directors was of
the view that there could be no assurance that Advantage  Health's  financial or
other  performance  would  result,  within a reasonable  time, in a market price
greater in value than the consideration  offered by HEALTHSOUTH,  which (subject
to  possible  adjustment),  represented  appreciation  of  approximately  30% in
Advantage  Health's  stock price at the time of  announcement  and a significant
premium over Advantage  Health's  highest  closing stock price since its initial
public offering in 1992. The enhanced liquidity and perceived greater likelihood
of stability in HEALTHSOUTH  Common Stock for the Advantage Health  stockholders
were also viewed favorably.

   (ii)  The  Board  believed  that for  Advantage  Health  to  grow,  including
geographic  expansion  beyond  the  Northeast,   it  would  have  had  to  raise
significant  capital,  and there was no assurance that such  financing  could be
accomplished on terms that would produce a valuation for Advantage  Health which
would be as favorable to existing stockholders as the terms of the Merger. 

   (iii) The Board  anticipated  that combining with  HEALTHSOUTH,  the nation's
leading  provider  of  comprehensive   rehabilitation   and  outpatient  surgery
services,  would likely enable it and its  stockholders to benefit from,  rather
than possibly be adversely affected by, further industry consolidation.

   (iv) HEALTHSOUTH's existing managed care relationships were seen as enhancing
Advantage Health's ability to compete for large managed-care contracts.



   (v) HEALTHSOUTH's  financial and management  resources were seen by the Board
as  potentially   advantageous  for  Advantage  Health's  healthcare   partners,
particularly in circumstances requiring significant financial commitments.

   (vi)  HEALTHSOUTH's  management  infrastructure was perceived by the Board as
enhancing  Advantage  Health's  ability to deliver  services and better meet the
needs of its partners, patients and employees.


   (vii) The Board  identified  opportunities  for  cross-referrals  which  were
regarded  as  becoming  available  because of the  expanded  breadth of services
offered by a combined company.

   (viii) The  sophistication  and national scope of HEALTHSOUTH's  business was
seen as offering  opportunities  for Advantage  Health  employees to advance and
perform satisfying work in their positions.



   (ix) The Board received and considered Alex.  Brown's oral opinion  delivered
on December 15, 1995, and later confirmed in writing,  that as of such date, and
subject  to  certain  assumptions,  factors  and  limitations  set forth in such
opinion,  the consideration to be received by the Advantage Health  stockholders
in the Merger was fair,  from a financial  point of view, to such  stockholders.


   (x) The Board regarded the terms and conditions, other than price, which were
negotiated with HEALTHSOUTH as providing a high likelihood that the Merger would
be consumated.

                                       24

<PAGE>


   For all of the foregoing  reasons,  the Advantage Health Board concluded that
the Merger offered an opportunity for Advantage Health's stockholders to realize
a substantial  premium over current and  historical  stock price levels,  and to
enhance the  prospects  for future  equity value  through  ownership in the much
larger and more  diversified  company.  For Advantage  Health itself,  joining a
leading national  organization  was seen as  strengthening  Advantage Health and
giving  it  greater  resources  to  address  the  future  needs  of its  various
constituencies. 

   In making its  recommendation,  the Board did not assign particular weight to
any one or more of these  factors.  The Board did not  perceive  that there were
significant factors militating against its determinations and recommendation.

OPINION OF FINANCIAL ADVISOR TO ADVANTAGE HEALTH



   The Advantage Health Board of Directors  retained Alex. Brown to serve as its
financial  advisor in connection  with the Merger.  On December 15, 1995,  Alex.
Brown made a  presentation  to the  Advantage  Health  Board of  Directors  with
respect to the Merger and  rendered  its oral  opinion,  which was  subsequently
confirmed  in  writing,  that  as  of  such  date,  based  upon  the  facts  and
circumstances as they existed at that time, and subject to certain  assumptions,
factors and  limitations  set forth in such  opinion,  the  consideration  to be
received by the holders of Advantage  Health  Common Stock  pursuant to the Plan
was fair  from a  financial  point  of view to such  stockholders.  Alex.  Brown
subsequently  confirmed  its  December 15, 1995 opinion by delivery of a written
opinion as of the date of this Prospectus-Proxy Statement.

   The full text of the written opinion of Alex.  Brown,  dated the date of this
Prospectus-Proxy  Statement,  which sets forth, among other things,  assumptions
made, matters  considered and limitations on the review undertaken,  is attached
as Annex B to this  Prospectus-Proxy  Statement  and is  incorporated  herein by
reference.  Advantage Health  stockholders are urged to read such opinion in its
entirety.  Alex.  Brown's  opinion  addresses only the fairness from a financial
point of view of the consideration to be received by holders of Advantage Health
Common Stock  pursuant to the Plan and does not constitute a  recommendation  to
any such  stockholder  as to how such  stockholder  should  vote at the  Special
Meeting.  The  summary  of  the  opinion  of  Alex.  Brown  set  forth  in  this
Prospectus-Proxy Statement is qualified in its entirety by reference to the full
text of such opinion.

   In  arriving  at its  opinion,  Alex.  Brown  reviewed  the Plan and  certain
publicly  available  financial  information   concerning  Advantage  Health  and
HEALTHSOUTH.  Alex.  Brown reviewed  certain  internal  financial  analyses made
available to it by Advantage  Health and HEALTHSOUTH and held  discussions  with
the  members of the  senior  management  of  Advantage  Health  and  HEALTHSOUTH
regarding  the  businesses  and  prospects  of  their  respective  companies  as
independent  entities  and  the  joint  prospects  for a  combined  company.  In
addition,  Alex.  Brown (i) reviewed the reported price and trading activity for
the  Advantage  Health  Common  Stock and the  HEALTHSOUTH  Common  Stock,  (ii)
compared  certain  financial  and stock  information  for  Advantage  Health and
HEALTHSOUTH  with similar  information  for certain  publicly-traded  companies,
(iii) reviewed the financial terms of certain recent business  combinations  and
(iv)  performed such other studies and analyses and took into account such other
matters as Alex. Brown deemed necessary. 

   As described in the opinion,  Alex.  Brown  assumed and relied upon,  without
independent  verification,  the accuracy  and  completeness  of the  information
furnished to or otherwise  reviewed by or discussed  with it for purposes of its
opinion. With respect to the financial  projections used in its analyses,  Alex.
Brown assumed that they had been  reasonably  prepared on bases  reflecting  the
best  currently  available  estimates and judgments of the senior  management of
Advantage Health and HEALTHSOUTH as to the likely future  financial  performance
of their respective companies. Alex. Brown also assumed, with the consent of the
Advantage  Health  Board  of  Directors,   that  the  Merger  will  qualify  for
pooling-of-interests  accounting  treatment  and that the  holders of  Advantage
Health Common Stock will not be subject to U.S.  federal  income tax as a result
of the Merger.  Alex. Brown did not make an independent  evaluation or appraisal
of the assets of Advantage Health or HEALTHSOUTH,  nor was it furnished with any
such evaluation or appraisal.  Alex. Brown's opinion stated that it was based on
market,  economic and other conditions as they existed and could be evaluated as
of the date of its opinion. Alex.

                                       25

<PAGE>
Brown's  opinion does not imply any conclusion as to the likely trading range of
the HEALTHSOUTH  Common Stock  following  consummation of the Merger nor does it
constitute a  recommendation  to any  stockholder of Advantage  Health as to how
such stockholder should vote with respect to the Merger.



   The  following is a summary of the  presentation  by Alex.  Brown made to the
Advantage   Health  Board  of  Directors  on  December  15,  1995.  Alex.  Brown
subsequently  confirmed such opinion in a written opinion dated the date of this
Prospectus-Proxy  Statement. A copy of the opinion of Alex. Brown dated the date
of this  Prospectus-Proxy  Statement  is  attached  as Annex B and  incorporated
herein by reference.

   Stock Trading History.  Alex. Brown reviewed the historical market prices for
Advantage Health over the period from February 14, 1992 (the date of its initial
public offering) to December 13, 1995 and reviewed the historical trading volume
and market prices for Advantage Health over the period from December 13, 1994 to
December 13, 1995.  This  analysis  showed that the $47.50 per share offer price
was higher than the highest closing price for Advantage Health Common Stock over
the entire period since its initial public  offering.  Alex. Brown also reviewed
the historical  market prices for HEALTHSOUTH  over the period from December 11,
1992 to December 13, 1995 and the  historical  trading  volume and market prices
for  HEALTHSOUTH  over the period from  December  13, 1994 to December 13, 1995.
Alex.  Brown  compared the daily closing prices of the Common Stock of Advantage
Health  and  HEALTHSOUTH  with a  composite  index  of  certain  publicly-traded
companies (described below) and the Standard & Poor's 500 Index ("S&P 500") over
the periods  from  February 14, 1992 and December 13, 1994 to December 13, 1995.
Alex.  Brown noted that over the period from  February  14,  1992,  the relative
stock price performance of Advantage Health and HEALTHSOUTH was similar and that
over the period  from  December  13,  1994  HEALTHSOUTH  outperformed  Advantage
Health,  the  S&P  500  and  the  composite  index  of  certain  publicly-traded
companies.  Alex. Brown also reviewed the historical exchange ratio of Advantage
Health and HEALTHSOUTH market prices over the same periods.

   Analysis of Certain  Publicly-Traded  Companies.  Alex.  Brown  analyzed  and
compared  certain data and ratios for Advantage Health with  corresponding  data
and ratios for the following  group of six  publicly-traded  companies:  Genesis
Health Ventures,  Inc., Health Care & Retirement  Corp.,  HEALTHSOUTH (pro forma
for its  pending  merger  with  Surgical  Care  Affiliates,  Inc.),  Horizon/CMS
Healthcare  Corporation,  Manor Care,  Inc. and Vencor,  Inc.,  (the  "Advantage
Comparable  Companies").  Such  financial  information  included  market  value,
enterprise  value (market value adjusted by adding debt and subtracting cash and
marketable  securities),   profitability,  returns,  growth  rates  and  implied
multiples  of the latest  publicly  reported  twelve  months  ("LTM")  revenues,
earnings  before  depreciation,  amortization,  interest and taxes less minority
interest  ("EBITDA"),  earnings per share ("EPS") and projected EPS based on the
compilation  of publicly  available  research  estimates  available  through the
Institutional  Brokers Estimate  Systems,  for the 1995 and 1996 calendar years.
This  analysis  showed that as of December 13, 1995,  the multiple of enterprise
value to LTM revenues was 1.9x for the Merger Consideration  compared to a range
for the Advantage Comparable Companies of 1.5x to 3.3x, with a mean of 2.1x; and
the  multiple  of  enterprise  value to LTM  EBITDA  was  13.2x  for the  Merger
Consideration compared to a range for the Advantage Comparable Companies of 8.9x
to 17.7x,  with a mean of 12.4x.  Alex. Brown further noted that the multiple of
market value to the EPS estimate  for the 1995  calendar  year was 27.2x for the
Merger Consideration  compared to a range for the Advantage Comparable Companies
of 17.0x to 29.1x, with a mean of 21.9x; and the multiple of market value to the
EPS estimate for the 1996 calendar  year was 22.7x for the Merger  Consideration
compared to a range for the  Advantage  Comparable  Companies of 13.7x to 22.2x,
with a mean of 17.7x.

   Alex. Brown analyzed and compared certain publicly available  information for
HEALTHSOUTH  (pro forma for its pending  merger with Surgical  Care  Affiliates,
Inc.)  with  corresponding  data  and  ratios  for the  following  group  of six
publicly-traded  companies:  Advantage  Health,  Genesis Health Ventures,  Inc.,
Health Care & Retirement Corp., Horizon/CMS Healthcare Corporation,  Manor Care,
Inc. and Vencor, Inc., (the "HEALTHSOUTH Comparable  Companies").  This analysis
also showed that as of December 13, 1995,  the multiple of  enterprise  value to
LTM revenues was 3.3x for  HEALTHSOUTH  compared to a range for the  HEALTHSOUTH
Comparable  Companies of 1.5x to 2.6x,  with a mean of 1.8x; and the multiple of
enterprise value to LTM EBITDA was 12.4x for HEALTHSOUTH compared 

                                       26

<PAGE>


to a range for the  HEALTHSOUTH  Comparable  Companies of 8.9x to 17.7x,  with a
mean of 12.0x.  Alex.  Brown  further noted that the multiple of market value to
the EPS estimate for the 1995 calendar year was 29.1x for  HEALTHSOUTH  compared
to a range for the HEALTHSOUTH  Comparable  Companies of 17.0x to 22.2x,  with a
mean of 20.6x; and the multiple of market value to the EPS estimate for the 1996
calendar year was 22.2x for HEALTHSOUTH  compared to a range for the HEALTHSOUTH
Comparable Companies of 13.7x to 18.3x, with a mean of 16.4x.


   Alex.  Brown noted that no company used in the analysis  described in the two
preceding  paragraphs was identical to Advantage Health or HEALTHSOUTH and that,
accordingly,  an analysis of the results of the foregoing  necessarily  involved
complex considerations and judgments concerning differences in the financial and
operating  characteristics of Advantage Health and HEALTHSOUTH and other factors
that could affect the public  trading  value of the companies to which they were
being compared.



   Analysis  of Recent  Mergers  and  Acquisitions.  Alex.  Brown  reviewed  and
analyzed nine pending and completed  mergers and acquisitions of  rehabilitation
services  companies which have been announced since 1993. Alex. Brown noted that
for these  transactions  the range of  multiples  of  aggregate  purchase  price
(equity  purchase  price  adjusted  by  adding  debt  and  subtracting  cash and
marketable securities) to LTM revenues was 0.6x to 3.6x, with a mean of 1.6x and
a median of 1.8x,  compared to 1.9x for the Merger  Consideration;  the range of
multiples of aggregate  purchase  price to LTM EBITDA was 8.1x to 28.8x,  with a
mean  of  15.8x  and a  median  of  11.5x  compared  to  13.2x  for  the  Merger
Consideration; the range of multiples of equity purchase price to LTM net income
was 21.3x to 60.7x,  with a mean of 35.6x  and a median  of 27.8x,  compared  to
29.5x  for the  Merger  Consideration;  and the  range of  multiples  of  equity
purchase price to forward twelve month net income was 9.0x to 30.3x, with a mean
of 18.9x and a median of 18.0x, compared to 22.7x for the Merger Consideration.


   Alex.  Brown noted that no  transaction  reviewed was identical to the Merger
and that,  accordingly,  an analysis of the results of the foregoing necessarily
involved  complex  considerations  and judgments  concerning  differences in the
financial and operating  characteristics  of Advantage  Health and other factors
that would affect the  acquisition  value of the companies to which it was being
compared.

   Discounted Cash Flow Analysis.  Alex.  Brown performed a discounted cash flow
analysis of  Advantage  Health,  based upon  estimates  of  projected  financial
performance  for the fiscal years ending  August 31, 1996  through  2000.  Alex.
Brown  aggregated  the  present  value of the cash flows  through  2000 with the
present value of a range of terminal  values.  Alex. Brown discounted these cash
flows back to January 1, 1996 at discount  rates  ranging  from 14% to 18%.  The
terminal value was computed based on projected EBITDA less minority  interest in
fiscal  year  2000  and a range of  terminal  multiples  of 7.0x to  9.0x.  This
analysis  indicated a range of values for  Advantage  Health of $40.60 to $63.07
per share.

   Contribution  Analysis.  Alex.  Brown reviewed the relative  contributions of
Advantage  Health  and  HEALTHSOUTH  to the pro forma  income  statement  of the
combined company and compared such contributions to the 5.6% pro forma ownership
of HEALTHSOUTH by the Advantage Health stockholders, based on the exchange ratio
implied by the $47.50 value of the Merger  Consideration  based on market prices
as of December 13, 1995. This analysis  indicated that (i) for the last publicly
reported  twelve  months,  Advantage  Health  would  have  contributed  8.1%  of
revenues,  4.6% of  EBITDA,  5.2% of  earnings  before  interest  and taxes less
minority  interest  and 6.8% of net  income,  and (ii) for  calendar  year 1996,
Advantage  Health would  contribute 5.4% of net income based on the consensus of
analyst estimates.

   Pro Forma Earnings Analysis. Alex. Brown analyzed certain pro forma financial
effects of the Merger,  including the effect on the projected EPS of HEALTHSOUTH
following the Merger.  This analysis showed the Merger to be slightly  accretive
to HEALTHSOUTH's  projected calendar year 1996 EPS. The actual operating results
or  financial  position  achieved  by the  combined  company  may vary  from the
projected results, and the variations may be material.

   The summary set forth above does not purport to be a complete  description of
the  presentation by Alex.  Brown to the Advantage  Health Board of Directors or
the analyses  performed and the factors  considered by Alex. Brown in connection
with its opinion. Alex. Brown believes that its analyses and the

                                       27

<PAGE>
summary  set  forth  above  must be  considered  as a whole  and that  selecting
portions  of its  analyses,  without  considering  all  analyses,  or  selecting
portions of the above  summary,  without  considering  all factors and analyses,
could create an incomplete view of the process underlying the analyses set forth
in Alex. Brown's opinion. In performing its analyses,  Alex. Brown made numerous
assumptions with respect to industry  performance,  general business,  economic,
market and financial conditions and other matters,  many of which are beyond the
control of Advantage  Health and  HEALTHSOUTH.  The analyses  performed by Alex.
Brown are not necessarily  indicative of actual values or future results,  which
may be significantly more or less favorable than suggested by such analyses.



   Alex. Brown is an internationally  recognized investment banking firm and, as
a customary part of its investment banking business, is engaged in the valuation
of businesses and their securities in connection with mergers and  acquisitions,
negotiated  underwritings,   secondary  distributions  of  securities,   private
placements and valuations for corporate and other purposes. The Advantage Health
Board of  Directors  selected  Alex.  Brown to  serve as its  financial  advisor
because of previous  working  relationships  between  Advantage Health and Alex.
Brown and Alex.  Brown's  reputation  and  healthcare  expertise  as well as its
familiarity with Advantage Health,  HEALTHSOUTH and their respective businesses.
Alex. Brown has served as financial advisor and has provided  financing services
to Advantage Health,  including  lead-managing its initial public offering,  and
received  customary fees for such services.  In the past,  Alex.  Brown has also
provided  financing services to HEALTHSOUTH and received customary fees for such
services.  Alex.  Brown  regularly  publishes  research  reports  regarding  the
healthcare industry and the business and securities of publicly-traded companies
in that industry,  including Advantage Health and HEALTHSOUTH.  Alex. Brown also
makes a market in the Advantage  Health Common Stock and the HEALTHSOUTH  Common
Stock.  In the ordinary  course of its trading and brokerage  activities,  Alex.
Brown  may from  time to time,  hold  long or short  positions  may trade or may
otherwise  effect  transactions,  for its own  account or for the account of its
customers,  in securities of Advantage  Health or HEALTHSOUTH.  Alex. Brown also
has an indirect  beneficial  ownership interest in Advantage Health Common Stock
of less than 1% of the outstanding Advantage Health Common Stock.



   Pursuant to the terms of an  engagement  letter  dated  September  14,  1995,
Advantage  Health  has  agreed  to pay  Alex.  Brown  a  transaction  fee,  upon
consummation of the Merger,  equal to approximately  1.1% of the aggregate value
of the  consideration  paid in connection with the Merger.  Advantage Health has
also  agreed to pay Alex.  Brown a fee of  $500,000  for  rendering  its opinion
described  above.  Such fee will be credited to the transaction fee payable upon
consummation  of the  Merger.  In  addition,  Advantage  Health  has  agreed  to
reimburse Alex. Brown for its reasonable out-of-pocket expenses,  including fees
and  disbursements of counsel,  and to indemnify Alex. Brown and certain related
persons against certain  liabilities,  including  certain  liabilities under the
federal securities laws, related to, or arising out of, its engagement.

Effective Time of The Merger

   The Merger will become  effective  upon the filing of a Certificate of Merger
by the Subsidiary and Advantage  Health under the DGCL, or at such later time as
may be specified in such  Certificate  of Merger.  The Plan  requires  that this
filing be made, subject to satisfaction or waiver of the separate  conditions to
the  obligations  of each  party to  consummate  the  Merger,  no later than two
business  days after  satisfaction  or waiver of the various  conditions  to the
Merger  set  forth  in the  Plan,  or at such  other  time as may be  agreed  by
HEALTHSOUTH and Advantage Health.  It is presently  anticipated that such filing
will be made as soon as reasonably  possible after the Special Meeting and after
all regulatory  approvals  have been obtained,  and that the Effective Time will
occur upon such filing. However, there can be no assurance as to whether or when
the Merger  will occur.  See "--  Conditions  to the Merger" and "--  Regulatory
Approvals".

Exchange Of Certificates and Options



   From and after the Effective Time, each holder of a stock  certificate  which
immediately prior to the Effective Time represented outstanding Advantage Health
Shares  (collectively,  the  "Certificates")  will be  entitled  to  receive  in
exchange  therefor,  upon surrender thereof to the Exchange Agent (as defined in


                                       28
<PAGE>
the Plan), a certificate or certificates representing the number of whole shares
of  HEALTHSOUTH  Common Stock into which such holder's  Advantage  Health Shares
have been  converted,  cash in lieu of  fractional  shares and any  dividends or
other distributions to which such holder is entitled as a result of the Merger.

   As soon as reasonably  practicable after the Effective Time, HEALTHSOUTH will
deliver through the Exchange Agent to each holder of record of Advantage  Health
Shares at the Effective  Time  transmittal  materials for use in exchanging  the
Certificates for certificates for shares of HEALTHSOUTH  Common Stock. After the
Effective  Time,  there  will be no  transfers  on the stock  transfer  books of
Advantage Health Shares which were issued and outstanding  immediately  prior to
the Effective Time and converted in the Merger.

   No fractional shares of HEALTHSOUTH Common Stock and no certificates or scrip
therefor,  or other evidence of ownership thereof, will be issued in the Merger;
instead,  HEALTHSOUTH  will pay to each holder of  Advantage  Health  Shares who
would otherwise be entitled to a fractional share an amount of cash in an amount
equal to the  value of such  fractional  part of a share of  HEALTHSOUTH  Common
Stock. See "-- Terms of the Merger".

   The  certificates  representing  shares  of  HEALTHSOUTH  Common  Stock,  the
fractional share payment (if any) which any holder of Advantage Health Shares is
entitled to  receive,  and any  dividends  or other  distributions  paid on such
HEALTHSOUTH   Common  Stock  prior  to  the  delivery  to   HEALTHSOUTH  of  the
Certificates,  will not be delivered to such stockholder  until the Certificates
are  delivered  to  HEALTHSOUTH  through the  Exchange  Agent (as defined in the
Plan).  No interest will be paid on dividends or other  distributions  or on any
fractional  share  payment  which the holder of such shares shall be entitled to
receive upon such delivery.

   At the Effective Time,  holders of Advantage Health Shares  immediately prior
to  the  Effective  Time  will  cease  to be,  and  shall  have  no  rights  as,
stockholders of Advantage Health,  other than the right to receive the shares of
HEALTHSOUTH  Common  Stock into which such  shares have been  converted  and any
fractional share payment and any dividends or other  distributions to which they
may be  entitled  under the Plan.  Holders of  Advantage  Health  Shares will be
treated as  stockholders  of record of HEALTHSOUTH for purposes of voting at any
annual or special  meeting of  stockholders  of HEALTHSOUTH  after the Effective
Time,  both before and after such time as they exchange their  Certificates  for
certificates of HEALTHSOUTH Common Stock as provided in the Plan.

   Neither  HEALTHSOUTH  nor  Advantage  Health  will be liable to any holder of
Advantage Health Shares for any shares of HEALTHSOUTH Common Stock (or dividends
or other  distributions  with  respect  thereto)  or cash in lieu of  fractional
shares  delivered  to a public  official  pursuant to any  applicable  abandoned
property, escheat or similar law.

   As soon as reasonably  practicable  after the  Effective  Time of the Merger,
HEALTHSOUTH  shall  deliver to the holders of  Advantage  Health  Stock  Options
appropriate  notices setting forth such holders' rights under the Plan and shall
cause  appropriate  certificates  for shares of  HEALTHSOUTH  Common Stock to be
issued to each such holder.

Representations and Warranties

   The Plan contains  various  customary  representations  and warranties of the
parties  thereto.  The  representations  and warranties of  HEALTHSOUTH  and the
Subsidiary,  made  jointly  and  severally,  include,  but are not  limited  to,
representations  as to: (i) the corporate  organization of the Subsidiary,  (ii)
the power and  authority of the  Subsidiary  to execute and perform the Plan and
(iii) the absence of contracts, liabilities and legal proceedings relating to or
affecting the Subsidiary. 

   The  representations  and  warranties  of  HEALTHSOUTH  include,  but are not
limited to, representations as to: (i) the organization of HEALTHSOUTH, (ii) the
power and  authority of  HEALTHSOUTH  to execute,  deliver and perform the Plan,
(iii) the  capitalization  of HEALTHSOUTH,  (iv) ownership of Subsidiary  Common
Stock by  HEALTHSOUTH,  (v) the fact that  HEALTHSOUTH  has furnished  Advantage
Health with true and complete copies of certain reports, schedules, registration
statements

                                       29


<PAGE>

and proxy  statements  filed by HEALTHSOUTH  with the SEC since January 1, 1994,
(vi) the absence of material legal proceedings  against  HEALTHSOUTH,  (vii) the
validity of HEALTHSOUTH's  material contracts,  (viii) the fact that HEALTHSOUTH
has not incurred any material  adverse changes since December 31, 1994, (ix) the
status of HEALTHSOUTH's accounts receivable, (x) the filing of HEALTHSOUTH's tax
returns,  (xi) HEALTHSOUTH's  employee benefits,  (xii) HEALTHSOUTH's  licenses,
accreditation and regulatory  approvals,  (xiii)  HEALTHSOUTH's  compliance with
laws  in  general,  (xiv)  the  absence  of any  vote  required  by  holders  of
HEALTHSOUTH capital stock to approve the Plan, (xv) the opinion of HEALTHSOUTH's
financial  advisor,  (xvi)  HEALTHSOUTH's  investment intent with respect to the
Advantage   Health   Shares   acquired,   and  (xvii)  the   absence  of  untrue
representations by HEALTHSOUTH in the Plan or in connection with the Merger.

   The representations  and warranties of Advantage Health include,  but are not
limited to: (i) the organization of Advantage Health and its subsidiaries,  (ii)
the power and authority of Advantage Health to execute,  deliver and perform the
Plan, (iii) the capitalization of Advantage Health, (iv) the fact that Advantage
Health has furnished  HEALTHSOUTH with a true and complete copy of the Advantage
Health 1995 Annual Report on Form 10-K for the fiscal year ended August 31, 1995
(the "Advantage Health Form 10-K"), (v) the absence of legal proceedings against
Advantage Health,  (vi) the validity of Advantage  Health's material  contracts,
(vii) the fact that  Advantage  Health has not  incurred  any  material  adverse
changes since Advantage Health's  consolidated  balance sheet at August 31, 1995
included in the Advantage  Health Form 10-K (the "Advantage  Health 1995 Balance
Sheet"),  (viii) the status of Advantage Health's accounts receivable,  (ix) the
opinion of Advantage  Health's  financial  advisor,  (x) the filing of Advantage
Health's tax returns, (xi) Advantage Health's employee benefits, (xii) Advantage
Health's  licenses,  accreditation  and regulatory  approvals,  (xiii) Advantage
Health's compliance with laws in general,  (xiv) the vote required by holders of
Advantage  Health  capital  stock to approve  the Plan,  and (xv) the absence of
untrue representations by Advantage Health in the Plan or in connection with the
Merger. 

Conditions To The Merger

   The obligation of HEALTHSOUTH  and the Subsidiary to consummate the Merger is
subject to, among others, the following  conditions:  (i) Advantage Health shall
have performed all of its obligations as contemplated by the Plan at or prior to
the consummation date of the Merger;  (ii) the representations and warranties of
Advantage Health set forth in the Plan shall be true and correct in all material
respects as of the dates  specified in the Plan;  (iii)  HEALTHSOUTH  shall have
received  the  opinion of its  counsel  that the Merger  constitutes  a tax-free
reorganization  under the Code; (iv)  HEALTHSOUTH and the Subsidiary  shall have
obtained,  or obtained the transfer of, any licenses,  certificates  of need and
other  regulatory  approvals  necessary to allow the  Surviving  Corporation  to
operate  the  Advantage  Health  facilities,  unless the  failure to obtain such
transfer or approval  would not have a material  adverse effect on the Surviving
Corporation;  and (v)  HEALTHSOUTH  shall have  received an opinion of Advantage
Health's counsel substantially in the form specified in the Plan.

   The  obligation of Advantage  Health to consummate  the Merger is subject to,
among others, the following conditions: (i) HEALTHSOUTH and the Subsidiary shall
have performed all of their  obligations as contemplated by the Plan at or prior
to the consummation of the Merger;  (ii) the  representations  and warranties of
HEALTHSOUTH  and the  Subsidiary set forth in the Plan shall be true and correct
as of the dates  specified  in the  Plan;  (iii)  Advantage  Health  shall  have
received  the  opinion of its  counsel  that the Merger  constitutes  a tax-free
reorganization  under the Code; and (iv) Advantage Health shall have received an
opinion of  HEALTHSOUTH's  counsel  substantially  in the form  specified in the
Plan.

   The obligation of each of HEALTHSOUTH, the Subsidiary and Advantage Health to
consummate the Merger is subject to certain additional conditions, including the
following:  (i)  no  order,  decree  or  injunction  by  a  court  of  competent
jurisdiction  preventing the consummation of the Merger or imposing any material
limitation on the ability of HEALTHSOUTH  effectively to exercise full rights of
ownership  of the common  stock of the  Surviving  Corporation  or any  material
portion of the assets or business of Advantage  Health shall be in effect;  (ii)
no statute, rule or regulation shall have been enacted by the

                                       30

<PAGE>
government of the United States or any state,  municipality  or other  political
subdivision  thereof  that  makes the  consummation  of the  Merger or any other
transaction contemplated by the Plan illegal; (iii) the waiting period under the
HSR Act shall have expired or shall have been terminated;  (iv) the Registration
Statement shall have been declared  effective under the Securities Act and shall
not be subject to any stop order; (v) the Merger shall have been approved by the
requisite  vote  of the  holders  of the  outstanding  Advantage  Health  Shares
entitled to vote  thereon;  (vi) the shares of  HEALTHSOUTH  Common  Stock to be
issued in connection with the Merger shall have been approved for listing on the
NYSE upon  official  notice of issuance;  and (vii) the Merger shall qualify for
"pooling of interests" accounting treatment and HEALTHSOUTH and Advantage Health
each shall have received a letter from Ernst & Young LLP, dated the Closing Date
of the Merger,  regarding that firm's  concurrence  with the  conclusions of the
managements  of  HEALTHSOUTH  and  Advantage  Health,  respectively,  as to  the
appropriateness of  pooling-of-interests  accounting for the Merger under APB 16
if closed and consummated in accordance with the Plan.

Regulatory Approvals



   The HSR Act prohibits  consummation  of the Merger until certain  information
has been furnished to the Antitrust  Division of the DOJ and the FTC and certain
waiting  period   requirements  have  been  satisfied.   On  January  22,  1996,
HEALTHSOUTH and Advantage Health made their respective  filings with the DOJ and
the FTC with  respect to the Plan.  Under the HSR Act,  the filings  commenced a
30-day  waiting period during which the Merger could not be  consummated,  which
waiting period will expire on February 21, 1996 unless extended by a request for
additional  information.  Notwithstanding the termination of the HSR Act waiting
period,  at any time before or after the  Effective  Time,  the FTC,  the DOJ or
others could take action under the antitrust laws,  including  seeking to enjoin
the  consummation of the Merger or seeking the divestiture by HEALTHSOUTH of all
or any  part of the  stock  or  assets  of  Advantage  Health.  There  can be no
assurance  that a challenge to the Merger on antitrust  grounds will not be made
or, if such a challenge were made, that it would not be successful. 

   As conditions precedent to the consummation of the Merger, the Plan requires,
among  other  things:  (i) that the HSR Act  waiting  period has expired or been
terminated,  and (ii) that all other  governmental  approvals  required  for the
consummation  of the Merger  have been  obtained,  except  where the  failure to
obtain such approvals  would not have a material  adverse effect on the business
of the Surviving Corporation.

   HEALTHSOUTH and Advantage Health believe that the Merger does not violate the
antitrust laws and intend to resist  vigorously any assertion to the contrary by
the FTC, the DOJ or others.  Any such resistance could delay consummation of the
Merger,  perhaps for a considerable  period. Prior to the Merger, the FTC or the
DOJ could  seek to enjoin  the  consummation  of the  Merger  under the  federal
antitrust laws or require that  HEALTHSOUTH  or Advantage  Health divest certain
assets to avoid such a  proceeding.  The FTC or DOJ could  also,  following  the
Merger,  take action under the federal  antitrust laws to rescind the Merger, to
require  divestiture of assets of either  HEALTHSOUTH or Advantage Health, or to
obtain other relief.

   Certain other persons, such as states' attorneys general and private parties,
could challenge the Merger as violative of the antitrust laws and seek to enjoin
the  consummation  of the Merger  and, in the case of private  persons,  also to
obtain treble damages.  There can be no assurance that a challenge to the Merger
on antitrust  grounds will not be made or, if such a challenge is made,  that it
would not be successful.  Neither  HEALTHSOUTH  nor Advantage  Health intends to
seek any further  stockholder  approval or authorization of the Plan as a result
of any  action  that it may take to  resist  or  resolve  any FTC,  DOJ or other
objections, unless required to do so by applicable law.



   The operations of each Company are subject to a substantial  body of federal,
state,  local and accrediting body laws,  rules and regulations  relating to the
conduct, licensing and development of healthcare businesses and facilities. As a
result of the Merger,  certain of the arrangements  between Advantage Health and
third-party  payors  may be  deemed  to have  been  transferred,  requiring  the
approval and consent of such payors.  In  addition,  a number of the  facilities
operated by Advantage Health may be deemed to have been  transferred,  requiring
the consents or approvals of various state licensing 

                                       31


<PAGE>
and/or  health  regulatory  agencies.  In some  instances,  new licenses will be
required  to be  obtained.  It is  anticipated  that,  prior  to the  time  this
Prospectus-Proxy Statement is mailed to the securityholders of Advantage Health,
all filings  required to be made prior to such date to obtain the  consents  and
approvals  required  from  federal and state  healthcare  regulatory  bodies and
agencies will have been made.  However,  certain of such filings  cannot be made
under the applicable laws, rules and regulations until after the Effective Time.
Although no assurances to this effect can be given,  it is anticipated  that the
Companies will be able to obtain any required consent or approval.

Business Pending The Merger

   The Plan  provides  that,  during the period from the date of the Plan to the
Effective Time, except as provided in the Plan, HEALTHSOUTH and Advantage Health
will conduct  their  respective  businesses  in the usual,  regular and ordinary
course in substantially the same manner as previously  conducted,  and Advantage
Health  will use its  reasonable  best  efforts to  preserve  intact its present
business  organizations  and  to  preserve  its  relationships  with  customers,
suppliers and others having business dealings with it.



   Under the Plan,  Advantage Health may not (other than as required pursuant to
or contemplated by the terms of the Plan and related  documents),  without first
obtaining the written  consent of  HEALTHSOUTH,  (i) encumber any asset or enter
into  any  transaction  or make  any  contract  or  commitment  relating  to its
properties,  assets and business,  other than in the ordinary course of business
or as otherwise  disclosed in the Plan; (ii) enter into any employment  contract
which is not  terminable  upon  notice of 30 days or less,  at will and  without
penalty to it, except as provided in the Plan; (iii) other than  acquisitions or
other  commitments  not exceeding  $15,000,000 in the aggregate,  enter into any
contract or agreement  which  cannot be  performed  within three months or which
involves the  expenditure of over $100,000,  except as provided for in the Plan;
(iv) issue or sell,  or agree to issue or sell,  any shares of its capital stock
or other  securities  of Advantage  Health  (other than  Advantage  Health Stock
Options subsequently issued in the ordinary course of its business or consistent
with past practice), except upon exercise of currently outstanding stock options
or warrants (or upon exercise of such permitted  subsequently  granted options);
(v) make any payment or  distribution  to the trustee under any bonus,  pension,
profit  sharing  or  retirement  plan or incur any  obligation  to make any such
payment or contribution which is not in accordance with Advantage Health's usual
past  practice,  or make any payment or  contributions  or incur any  obligation
pursuant to or in respect of any other plan or contract or arrangement providing
for bonuses, executive incentive compensation,  pensions, deferred compensation,
retirement  payments,  profit  sharing or the like,  establish or enter into any
such plan,  contract or  arrangement,  or terminate  any such plan;  (vi) extend
credit to anyone, except in the ordinary course of business consistent with past
practices;  (vii)  guarantee the obligation of any person,  firm or corporation,
except in the ordinary course of business consistent with past practices; (viii)
amend its Certificate of Incorporation or Bylaws;  (ix) discharge or satisfy any
material  lien or  encumbrance  or pay or satisfy  any  material  obligation  or
liability  (absolute,  accrued,  contingent or otherwise) other than liabilities
shown or reflected on the Advantage  Health 1995 Balance Sheet;  (x) increase or
establish any reserve for taxes or any other liability on its books or otherwise
provide therefor which would have a material adverse effect on Advantage Health,
except as may be required due to income or operations of Advantage  Health since
the date of the Advantage  Health 1995 Balance Sheet;  (xi) mortgage,  pledge or
subject to any lien, charge or other encumbrance any of the assets,  tangible or
intangible,  which assets are material to the consolidated business or financial
condition of Advantage Health; (xii) sell or transfer any of the assets material
to the consolidated  business of Advantage Health,  cancel any material debts or
claims or waive any material rights,  except in the ordinary course of business;
(xiii) grant any general or uniform increase in the rates of pay of employees or
any material increase in salary payable or to become payable by Advantage Health
to any  officer or  employee,  consultant  or agent  (other  than  normal  merit
increases)  or,  by  means of any  bonus  or  pension  plan,  contract  or other
commitment,  increase in a material  respect the  compensation  of any  officer,
employee,  consultant  or  agent;  (xiv)  except  for the  Plan  and  the  other
agreements  executed and delivered pursuant to the Plan, enter into any material
transaction other than in the ordinary course of business or permitted under the
Plan; (xv) issue any stock,  bonds or other securities,  other than stock issued
pursuant to options or warrants that are disclosed in the Plan;  and (xvi) incur
any material adverse change.



                                       32
<PAGE>

Waiver and Amendment

   The Plan provides that, at any time prior to the Effective Time,  HEALTHSOUTH
and Advantage  Health may (i) extend the time for the  performance of any of the
obligations or other acts of the other party  contained in the Plan;  (ii) waive
any  inaccuracies  in the  representations  and  warranties  of the other  party
contained in the Plan or in any  document  delivered  pursuant to the Plan;  and
(iii) waive  compliance  with the  agreements or  conditions  under the Plan. In
addition,  the Plan may be amended  at any time upon the  written  agreement  of
HEALTHSOUTH and Advantage  Health without the approval of stockholders of either
Company, except that after the Special Meeting no amendment may be made which by
law requires a further  approval by the stockholders of Advantage Health without
such further approval's being obtained.

Termination

   The Plan may be terminated at any time prior to the Effective  Time,  whether
before or after approval of the Plan by the  stockholders  of Advantage  Health:
(i) by mutual  written  consent of  HEALTHSOUTH,  the  Subsidiary  and Advantage
Health;  (ii) by either  HEALTHSOUTH or Advantage  Health if there is a material
breach on the part of the other party of any representation,  warranty, covenant
or other  agreement  set forth in the Plan which is not cured as provided in the
Plan; (iii) by either HEALTHSOUTH or Advantage Health if any governmental entity
or court of competent  jurisdiction shall have issued a final,  permanent order,
decree, or ruling or other action enjoining or otherwise  prohibiting the Merger
and  such  order,   decree,   or  ruling  or  other  action  shall  have  become
non-appealable; (iv) by either HEALTHSOUTH or Advantage Health if the Merger has
not been  consummated  on or before  July 31, 1996 (or such later date as may be
determined under the Plan),  unless the failure to consummate the Merger by such
time is due to the  breach of the Plan by the party  seeking  to  terminate  the
Plan; (v) by either  HEALTHSOUTH or Advantage Health if any required approval of
the Plan by  stockholders  of  Advantage  Health  has not been  obtained  by the
required votes at a duly held meeting of stockholders; (vi) by Advantage Health,
if Advantage Health's Board of Directors shall have determined,  in the exercise
of its fiduciary duties under applicable law, not to recommend the Merger to the
stockholders of Advantage Health or shall have withdrawn such recommendation, or
shall have approved,  recommended or endorsed any proposal to acquire  Advantage
Health upon a merger, purchase of assets, purchase of or tender offer for shares
of Advantage Health or similar  transaction other than the Merger, or shall have
resolved  to do any  of the  foregoing;  and  (vii)  by  either  HEALTHSOUTH  or
Advantage  Health if such party has not  received  by January  12, 1996 a letter
from Ernst & Young LLP regarding that firm's concurrence with the conclusions of
the managements of HEALTHSOUTH  and Advantage  Health,  respectively,  as to the
appropriateness of  pooling-of-interests  accounting for the Merger under APB 16
if closed and  consummated in accordance with the Plan. Such letter was received
by HEALTHSOUTH and Advantage Health on such date.

Break-up Fee; Third Party Bids



   If the Plan is terminated by Advantage  Health because its Board of Directors
(i) has  determined,  in the exercise of its fiduciary  duties under  applicable
law, not to recommend the Merger to the holders of Advantage  Health Shares,  or
shall  have  withdrawn  such  recommendation,   or  (ii)  shall  have  approved,
recommended  or endorsed  an  Acquisition  Transaction  (as defined in the Plan)
other  than the Plan,  and  within  one year  after the  effective  date of such
termination  Advantage Health is the subject of a Third Party  Acquisition Event
(as defined in the Plan), then at the time of consummation of such a Third Party
Acquisition  Event  Advantage  Health shall pay to HEALTHSOUTH a break-up fee of
$10,000,000.



Interests of Certain Persons in the Merger

   In  considering  the  recommendations  of the Board of Directors of Advantage
Health  with  respect  to the Plan and the  transactions  contemplated  thereby,
stockholders  of the  Company  should  be  aware  that  certain  members  of the
management  of Advantage  Health and the Board of Directors of Advantage  Health
have certain  interests  in the Merger that are in addition to the  interests of
the stockholders generally. 

                                       33


<PAGE>


   As a condition to entering into, and concurrently  with the execution of, the
Plan,  HEALTHSOUTH required that Raymond J. Dunn, III, the Chairman of the Board
of Directors,  President and Chief Executive Officer of Advantage Health,  enter
into a Proxy Agreement with HEALTHSOUTH,  whereby Mr. Dunn agreed that until the
date on which the Plan is  terminated,  and following such  termination,  during
such time as a Third Party  Acquisition  Event (as  defined in the Plan)  exists
with  respect to Advantage  Health,  but in no event after the close of business
one year  following  the  termination  of the Plan, he will vote an aggregate of
819,000 shares of Advantage  Health Common Stock (a) in favor of approval of the
Plan and the Merger at every meeting of the  stockholders of Advantage Health at
which such matters are  considered  and at every  adjournment  thereof,  and (b)
against any other proposal for reorganization. 

   Pursuant  to the  Plan,  HEALTHSOUTH  has  agreed  to  cause  Mr.  Dunn to be
appointed to the Board of Directors of  HEALTHSOUTH  immediately  following  the
Effective Time.



   At the  Closing  (as  defined in the Plan),  HEALTHSOUTH  has agreed to cause
Advantage  Health to enter into Employment  Agreements with each of Mr. Dunn and
Robert E. Spencer, Chief Financial Officer, Treasurer,  Secretary and a Director
of Advantage Health. Pursuant to their respective Employment Agreements, each of
Mr. Dunn and Mr. Spencer has agreed,  for a period of two years from the date of
his Employment Agreement, to devote up to an aggregate of 100 hours per month in
the  performance of business  development  and retention  responsibilities  with
respect  to  affiliations   between  Advantage  Health  and  certain  designated
healthcare  providers.  Mr. Dunn and Mr. Spencer will be paid annual salaries of
$200,576  and  $175,000,   respectively.   Under  their  respective   Employment
Agreements, in the event of termination of employment either by Advantage Health
without cause or by the employee for cause,  each of Mr. Dunn and Mr. Spencer is
entitled to receive, as severance,  benefits equal to the amount each would have
received if his  employment  had  continued  for the  remainder  of the two-year
period at the salary in effect on the date of termination.

   Mr.  Dunn and Mr.  Spencer  have also agreed in their  respective  Employment
Agreements that during a Restricted  Covenant  Period (as defined  below),  each
will not,  whether for his own account or for any person or  organization  other
than  Advantage  Health  (i)  manage,  operate,  control,  assist  (directly  or
indirectly), or participate in the management,  operation or control of, or (ii)
serve as a director,  officer,  partner,  employee or consultant of, or own more
than five percent of the outstanding voting securities of, any enterprise which,
within  a  Restricted  Area (as  defined  below),  is  engaged  in any  business
competitive  with the business  engaged in by Advantage Health prior to the time
that  employment is terminated  or is as set forth in a written  strategic  plan
adopted by Advantage Health,  provided that,  notwithstanding  such limitations,
Mr. Dunn and Mr. Spencer may engage in such activities, act in such capacity and
have such ownership  interest in any enterprise  that is engaged in the business
of developing,  managing, operating,  financing, owning or providing services to
(a)  assisted  living,   congregate  care  senior  living  residential   housing
facilities,  or (b) consulting  businesses with respect to management protocols.
For  purposes of the  Employment  Agreements,  "Restricted  Covenant  Period" is
defined as the period  commencing on the date of the  Employment  Agreements and
terminating on the first anniversary of termination of employment, provided that
if Mr.  Dunn or Mr.  Spencer,  as the case may be, is  terminated  by  Advantage
Health for cause or elects to  terminate  his  employment  without  cause,  such
period shall continue until the third  anniversary of the date of the Employment
Agreement.  "Restricted  Area" is defined as the area within a 50-mile radius of
any  location  at which  Advantage  Health  engaged in its  business or provided
services while the employee was employed by Advantage Health.



   HEALTHSOUTH  has also  agreed,  at or as  promptly as  practicable  after the
Closing, to cause Advantage Health to offer to enter into Employment  Agreements
with each of the following  persons  currently  serving  Advantage Health in the
capacities  indicated:  Michael F. Curran,  Ph.D.,  Director;  Gerald E. Borgal,
Chief Operating Officer,  Medical Division and Chief Executive Officer of Region
II; Ellen Ferrante, Chief Executive Officer of Region III; Carolyn Markey, Chief
Executive  Officer,  Home Health  Division;  and Gregg Stanley,  Chief Executive
Officer of Region I.

   Pursuant to his Employment Agreement,  Dr. Curran has agreed, for a period of
nine  months  from the date of his  Employment  Agreement,  to  devote  up to an
aggregate of 40 hours per month in the performance of all  responsibilities  and
functions currently performed by him in service to Advantage

                                       34

<PAGE>

Health including responsibilities with respect to affiliations between Advantage
Health and certain designated healthcare  providers.  Dr. Curran will be paid an
annual salary of $100,000.  In the event of termination of employment  either by
Advantage  Health  without cause or a termination  by Dr. Curran for cause,  Dr.
Curran will be entitled to receive,  as severance,  benefits equal to the amount
he would have received if his  employment had continued for the remainder of the
nine month period at his salary in effect on the date of termination. Dr. Curran
is subject to the same covenant  against  competition  to which Mr. Dunn and Mr.
Spencer are  subject,  except that for  purposes  of his  Employment  Agreement,
"Restricted  Covenant Period" is defined as the period commencing on the date of
the Employment Agreement and terminating on the first anniversary of termination
of Dr. Curran's employment.

   Each of Mr.  Spencer  and Dr.  Curran  has  provided a letter to the Board of
Directors of Advantage Health  indicating that he intends to vote at the Special
Meeting all shares of  Advantage  Health  Common  Stock owned by him in favor of
approval of the Plan and the Merger.

   Pursuant to their respective Employment  Agreements,  each of Mr. Borgal, Mr.
Stanley,  Ms. Markey and Ms. Ferrante has agreed, for a period of two years from
the date of their Employment Agreements, to devote his or her full-time services
in the performance of all  responsibilities and functions currently performed by
him or her in service  to  Advantage  Health,  including  responsibilities  with
respect  to  affiliations   between  Advantage  Health  and  certain  designated
healthcare providers.  Mr. Borgal, Mr. Stanley, Ms. Markey and Ms. Ferrante will
be  paid  annual  salaries  of  $140,000,   $123,600,   $123,600  and  $123,600,
respectively.  Under their  respective  Employment  Agreements,  in the event of
termination  of  employment  either  by  Advantage  Health  without  cause  or a
termination by the employee for cause,  each of Mr.  Borgal,  Mr.  Stanley,  Ms.
Markey and Ms.  Ferrante,  as the case may be, will be  entitled to receive,  as
severance,  benefits  equal to the amount each would have received if his or her
employment had continued for the remainder of the two-year  period at the salary
in effect on the date of termination, provided that if the employee's employment
is terminated by Advantage  Health  without cause within 10 days after the first
anniversary of the date of the  employee's  Employment  Agreement,  the employee
will not receive such severance benefits.  Each of Mr. Borgal, Mr. Stanley,  Ms.
Markey and Ms. Ferrante is subject to the same covenant  against  competition to
which Mr. Dunn and Mr.  Spencer are  subject,  except that for purposes of their
Employment  Agreements:   (a)  each  is  not  permitted  to  engage  in  certain
activities, act in certain capacities or have certain ownership interests in any
enterprise that is engaged in the business of developing,  managing,  operating,
financing,  owning or providing services to (i) assisted living, congregate care
senior living residential housing facilities, or (ii) consulting businesses with
respect to management protocols, and (b) "Restricted Covenant Period" is defined
as the period  commencing  on the date of his or her  Employment  Agreement  and
terminating on the later of (x) the  termination of employment or (y) the end of
any period during which the employee is paid salary under his or her  Employment
Agreement.

   The Plan  provides  that,  at the  Effective  Time,  all holders of Advantage
Health  Stock  Options  which  are  then   outstanding,   whether  or  not  then
exercisable,  shall receive at or as promptly as practicable after the Closing a
number of shares of HEALTHSOUTH  Common Stock determined as follows:  (i) if the
Base Period  Trading Price is neither  greater than $34.50 nor less than $28.50,
that number of shares  which is equal to the  quotient  obtained by dividing (a)
$47.50  minus the exercise  price of such option (the  "spread") by (b) the Base
Period Trading Price,  with such quotient then being multiplied by the number of
shares of Advantage  Health  Common  Stock which are subject to such option,  or
(ii) if the Base  Period  Trading  Price is  greater  than  $34.50  or less than
$28.50, that number of shares calculated as provided in the preceding clause (i)
except that the spread shall be divided by $34.50 or $28.50,  as the case may be
(rather the Base Period Trading  Price) prior to being  multiplied by the number
of shares of  Advantage  Health  Common Stock  subject to such  option.  Certain
members of  management of Advantage  Health and members of the Advantage  Health
Board of Directors hold  Advantage  Health Stock Options which will be exchanged
for HEALTHSOUTH Common Stock at the Effective Time.

Indemnification and Insurance

   The Plan provides that Advantage  Health shall,  and after the Effective Time
HEALTHSOUTH  and the Surviving  Corporation  shall,  indemnify,  defend and hold
harmless each person who is, or has ever been at any time prior to the Effective
Time, an officer, director or employee of Advantage Health or any of its 

                                       35


<PAGE>
subsidiaries (the "Indemnified  Parties") against all losses,  claims,  damages,
costs,  expenses,  liabilities  or  judgments,  or  amounts  that  are  paid  in
settlement with the approval of the  indemnifying  party, in connection with any
claim arising, in whole or in part, out of the fact that such person is or was a
director,  officer or  employee  of  Advantage  Health,  pertaining  to a matter
occurring or existing at or prior to the Effective Time.

   For a period of three years after the Effective Time, HEALTHSOUTH shall cause
to be  maintained  the current  policies of  directors  and  officers  liability
insurance  maintained  by Advantage  Health with respect to claims  arising from
facts or events  which  occurred at or prior to the  Effective  Time;  provided,
however,  that  HEALTHSOUTH  will not be required to spend more than 200% of the
amount  of  Advantage  Health's  1995  annual  premium  for its  directors'  and
officers' liability insurance.

Accounting Treatment

   Consummation of the Merger is conditioned upon the receipt by HEALTHSOUTH and
Advantage Health of an opinion from Ernst & Young LLP, HEALTHSOUTH's independent
auditors,  regarding  that  firm's  concurrence  with  the  conclusions  of  the
managements  of  HEALTHSOUTH  and  Advantage  Health,  respectively,  as to  the
appropriateness of  pooling-of-interests  accounting for the Merger under APB 16
if closed and consummated in accordance with the Plan. HEALTHSOUTH and Advantage
Health  have  agreed not to  intentionally  take or cause to be taken any action
that  would  disqualify  the  Merger as a pooling of  interests  for  accounting
purposes.

   Under the pooling-of-interests  method of accounting, the historical basis of
the assets and liabilities of HEALTHSOUTH and Advantage  Health will be combined
at the Effective Time and carried forward at their previously  recorded amounts,
the  stockholders'  equity accounts of HEALTHSOUTH and Advantage  Health will be
combined on  HEALTHSOUTH's  consolidated  balance sheet and no goodwill or other
intangible assets will be created.  Financial  statements of HEALTHSOUTH  issued
after the Merger will be  restated  retroactively  to reflect  the  consolidated
operations of HEALTHSOUTH and Advantage  Health as if the Merger had taken place
prior to the periods covered by such financial statements.

   The   unaudited   pro  forma   financial   information   contained   in  this
Prospectus-Proxy  Statement  has been  prepared  using the  pooling-of-interests
accounting method to account for the Merger. See "PRO FORMA CONDENSED  FINANCIAL
INFORMATION".


Certain Federal Income Tax Consequences

   The  following  is  a  discussion  of  the  principal   federal   income  tax
consequences  of the  Merger to the  holders  of  Advantage  Health  Shares  and
Advantage  Health Stock Options.  The discussion is based on currently  existing
provisions of the Code, Treasury Regulations thereunder,  certain administrative
rulings and court decisions.  All of the foregoing are subject to change and any
such change can affect the continuing validity of this discussion.  This summary
applies to holders of Advantage  Health Shares who hold their  Advantage  Health
Shares as capital  assets.  This  summary does not discuss all aspects of income
taxation that may be relevant to a particular  holder of Advantage Health Shares
and  Advantage  Health  Stock  Options  in  light  of  such  holder's   specific
circumstances or to certain types of holders subject to special  treatment under
the  federal  income  tax  laws  (for  example,   foreign  persons,  dealers  in
securities,  banks  and  other  financial  institutions,   insurance  companies,
tax-exempt  organizations  and  holders who  acquired  Advantage  Health  Shares
pursuant to the exercise of options or otherwise  as  compensation  or through a
tax-qualified  retirement  plan or holders  who are  subject to the  alternative
minimum  tax  provisions  of the Code),  and it does not  discuss  any aspect of
state, local, foreign or other tax law.

   It is a condition to the  consummation  of the Merger that  Advantage  Health
receive an opinion from its counsel,  Mintz,  Levin, Cohn,  Ferris,  Glovsky and
Popeo,  P.C. ("Mintz Levin"),  and that HEALTHSOUTH  receive an opinion from its
counsel, Haskell Slaughter Young & Johnston,  Professional Association ("Haskell
Slaughter", and together with Mintz Levin, "Tax Counsel"),  substantially to the
effect  that  for  federal   income  tax  purposes  the  Merger   constitutes  a
reorganization within the meaning of Section 368(a) of the Code. To satisfy such
condition,  such  opinions  must  state  that the  material  federal  income tax
consequences  of the Merger will be that: (i) no gain or loss will be recognized
by  HEALTHSOUTH,  the Subsidiary or Advantage  Health as a result of the Merger,
(ii) no gain or loss will be recognized by the  stockholders of Advantage Health
upon the exchange of their Advan- 

                                       36

<PAGE>

tage Health Shares solely for shares of HEALTHSOUTH Common Stock pursuant to the
Merger,  except that an Advantage Health  stockholder who receives cash proceeds
in lieu of a fractional share of HEALTHSOUTH Common Stock will recognize gain or
loss equal to the  difference,  if any,  between  such  stockholder's  tax basis
allocated to such fractional  share (as described in clause (iii) below) and the
amount of cash received,  and such gain or loss will constitute  capital gain or
loss if such stockholder's Advantage Health Shares with respect to which gain or
loss is recognized are held as a capital asset at the Effective Time,  (iii) the
aggregate  tax basis of the  shares of the  HEALTHSOUTH  Common  Stock  received
solely in exchange for Advantage Health Shares pursuant to the Merger (including
fractional  shares of HEALTHSOUTH  Common Stock for which cash is received) will
be the same as the aggregate tax basis of the Advantage  Health Shares exchanged
therefor,  and (iv) the holding period for HEALTHSOUTH  Common Stock received in
exchange for  Advantage  Health  Shares  pursuant to the Merger will include the
holding period of the Advantage Health Shares exchanged therefor,  provided such
Advantage Health Shares were held as a capital asset at the Effective Time.


   Neither  HEALTHSOUTH  nor  Advantage  Health has requested or will receive an
advance  ruling from the  Internal  Revenue  Service (the  "Service")  as to the
federal income tax consequences of the Merger. In rendering their opinions,  Tax
Counsel may receive and will rely upon representations contained in certificates
of  HEALTHSOUTH,  the  Subsidiary,  Advantage  Health and others.  Tax Counsel's
opinions will be subject to certain  limitations and  qualifications and will be
based upon the truth and  accuracy  of these  representations  and upon  certain
factual  assumptions  and represent Tax Counsel's best legal  judgment.  The tax
opinions  are not binding on the Service or the courts and do not  preclude  the
Service from adopting a contrary position.

   In addition to the foregoing  discussion  relating to the tax consequences of
the Merger to holders of Advantage  Health Shares,  holders of Advantage  Health
Stock Options should take into account that they will recognize  ordinary income
in an amount  equal to the fair market  value of the  HEALTHSOUTH  Common  Stock
provided to offset the cancellation of such Advantage Health Stock Options.

   EACH HOLDER OF ADVANTAGE  HEALTH SHARES AND ADVANTAGE HEALTH STOCK OPTIONS IS
URGED TO CONSULT SUCH  HOLDER'S TAX ADVISOR AS TO THE SPECIFIC TAX  CONSEQUENCES
TO SUCH HOLDER OF THE MERGER,  INCLUDING  THE  APPLICATION  OF STATE,  LOCAL AND
FOREIGN TAX LAWS.

Resale of HEALTHSOUTH Common Stock by Affiliates

   The shares of  HEALTHSOUTH  Common Stock to be issued to holders of Advantage
Health Shares and Advantage  Health Stock Options in connection  with the Merger
have been registered under the Securities Act. HEALTHSOUTH Common Stock received
by the  securityholders of Advantage Health upon consummation of the Merger will
be freely transferable under the Securities Act, except for shares issued to any
person who may be deemed an "Affiliate"  (as defined below) of Advantage  Health
or  HEALTHSOUTH  within  the  meaning  of Rule 145  under  the  Securities  Act.
"Affiliates" are generally defined as persons who control, are controlled by, or
are under common control with Advantage Health or HEALTHSOUTH at the time of the
Special Meeting  (generally,  directors,  certain  executive  officers and major
stockholders).  Affiliates of Advantage Health or HEALTHSOUTH may not sell their
shares of  HEALTHSOUTH  Common  Stock  acquired in  connection  with the Merger,
except pursuant to an effective  registration statement under the Securities Act
covering  such  shares  or in  compliance  with Rule 145 or  another  applicable
exemption from the registration  requirements of the Securities Act. In general,
under  Rule 145,  for two years  following  the  Effective  Time,  an  Affiliate
(together  with  certain  related  persons)  would be entitled to sell shares of
HEALTHSOUTH  Common Stock  acquired in  connection  with the Merger only through
unsolicited  "broker  transactions"  or in transactions  directly with a "market
maker,"  as such  terms  are  defined  in Rule 144  under  the  Securities  Act.
Additionally,  the number of shares to be sold by an  Affiliate  (together  with
certain  related  persons and  certain  persons  acting in concert)  during such
two-year period within any  three-month  period for purposes of Rule 145 may not
exceed the greater of (i) 1% of the  outstanding  shares of  HEALTHSOUTH  Common
Stock or (ii) the average  weekly  trading  volume of such stock during the four
calendar  weeks  preceding  such  sale.  Rule  145  would  remain  available  to
Affiliates only if HEALTHSOUTH  remained  current with its  information  filings
with the SEC under the Exchange Act. Two 

                                       37

<PAGE>

years  after  the  Effective  Time,  an  Affiliate  would  be able to sell  such
HEALTHSOUTH  Common  Stock  without  such manner of sale or volume  limitations,
provided that HEALTHSOUTH were current with its Exchange Act information filings
and such Affiliate were not then an Affiliate of HEALTHSOUTH.  Three years after
the  Effective  Time,  an  Affiliate  would  be  able  to sell  such  shares  of
HEALTHSOUTH  Common Stock without any restrictions so long as such Affiliate had
not been an Affiliate of HEALTHSOUTH for at least three months prior thereto.

   Advantage  Health has  agreed to use its  reasonable,  good faith  efforts to
cause each  holder of  Advantage  Health  Shares  deemed to be an  Affiliate  of
Advantage  Health to enter into an agreement  providing that such Affiliate will
not sell, pledge,  transfer or otherwise dispose of shares of HEALTHSOUTH Common
Stock to be received by such person in the Merger, (i) except in compliance with
the applicable  provisions of the  Securities Act and the rules and  regulations
thereunder  and (ii) until after such time as results  covering at least  thirty
days of post-Merger combined operations of HEALTHSOUTH and Advantage Health have
been published.  HEALTHSOUTH has agreed that within 20 days after the end of the
first  calendar  month  following  at least 30 days  after the  Effective  Time,
HEALTHSOUTH shall cause the publication of such results.

No Appraisal Rights

   Under the DGCL, holders of Advantage Health Common Stock will not be entitled
to dissenters' rights of appraisal in connection with the Merger.

No Solicitation of Transactions

   Advantage  Health has agreed that it will not, and will direct each  officer,
director,  employee,  representative  and  agent  of  Advantage  Health  not to,
directly  or  indirectly,   encourage,   solicit,  participate  in  or  initiate
discussions or negotiations  with or provide any information to any corporation,
partnership,  person or other  entity or group  (other  than  HEALTHSOUTH  or an
affiliate,  associate or agent of  HEALTHSOUTH)  concerning any merger,  sale of
assets,  sale  of or  tender  offer  for  Advantage  Health  Shares  or  similar
transactions  involving Advantage Health.  Under the Plan,  Advantage Health may
furnish   information   concerning   Advantage  Health  to  other  corporations,
partnerships,  persons or other  entities  or  groups,  and may  participate  in
discussions and negotiate with such entities  concerning any proposal to acquire
Advantage Health upon a merger,  purchase of assets, purchase of or tender offer
for  Advantage   Health   Shares  or  similar   transaction   (an   "Acquisition
Transaction"),  in response to unsolicited  requests  therefor,  if the Board of
Directors  of  Advantage  Health  determines  in its good faith  judgment in the
exercise  of its  fiduciary  duties or its duties  under  Rule  14e-2  under the
Exchange Act that such action is appropriate in furtherance of the best interest
of its  stockholders.  Advantage  Health has further  agreed that it will notify
HEALTHSOUTH if it enters into a  confidentiality  agreement with any third party
in response to any unsolicited  request for information and access in connection
with a possible Acquisition  Transaction,  including providing  HEALTHSOUTH with
the identity of the third party.


Expenses

   The Plan provides that all costs and expenses incurred in connection with the
Plan  and the  transactions  contemplated  thereby  shall  be paid by the  party
incurring  such  expense,  except that  expenses of  printing  and mailing  this
Prospectus-Proxy  Statement shall be shared equally by HEALTHSOUTH and Advantage
Health.

NYSE Listing

   A  listing  application  will be filed  with the NYSE to list the  shares  of
HEALTHSOUTH  Common  Stock to be issued to  Advantage  Health  stockholders  and
option holders in connection with the Merger. Although no assurance can be given
that the shares of  HEALTHSOUTH  Common  Stock so issued  will be  accepted  for
listing,  HEALTHSOUTH  and Advantage  Health  anticipate  that these shares will
qualify for listing on the NYSE upon official notice of issuance thereof.  It is
a  condition  to the Merger  that such  shares of  HEALTHSOUTH  Common  Stock be
approved  for  listing  on the NYSE  upon  official  notice of  issuance  at the
Effective Time.

                                       38

<PAGE>
             SELECTED CONSOLIDATED FINANCIAL DATA -- HEALTHSOUTH

   The  consolidated  income  statement data set forth below for the years ended
December 31, 1990, 1991, 1992, 1993 and 1994 and the consolidated  balance sheet
data at December  31,  1990,  1991,  1992,  1993 and 1994 are  derived  from the
audited consolidated financial statements of HEALTHSOUTH.  The data for the nine
months ended  September  30, 1994 and 1995 and at September 30, 1995 are derived
from the unaudited  consolidated  financial  statements of  HEALTHSOUTH.  In the
opinion of  HEALTHSOUTH,  the  consolidated  income  statement data for the nine
months ended  September 30, 1994 and 1995,  and the  consolidated  balance sheet
data at  September  30, 1995,  reflect all  adjustments  (which  consist of only
normal recurring  adjustments)  necessary for a fair  presentation of results of
interim periods. Operating results for the nine months ended September 30, 1995,
are not  necessarily  indicative  of results for the full fiscal year or for any
future  interim  period.  The data set forth below should be read in conjunction
with the consolidated financial statements,  related notes and other information
incorporated by reference  herein.    The financial  information for all periods
set forth below has been  restated to reflect the  acquisition  of ReLife,  Inc.
("ReLife") in December 1994 and the acquisition of Surgical  Health  Corporation
("SHC")  in June  1995,  each of which has been  accounted  for as a pooling  of
interests.

<TABLE>
<CAPTION>
                                                                                            
                                                               Year Ended December 31,
                                               1990        1991        1992         1993      1994
                                                        (In thousands, except per share data)

<S>                                          <C>         <C>         <C>         <C>         <C>
Income Statement Data:

 Revenues .................................  $207,390    $277,655    $501,046    $656,329    $1,236,190
 Operating expenses:
  Operating units .........................   151,970     200,350     372,169     471,778       906,712
  Corporate general and administrative ....     7,025      10,901      16,878      24,329        45,895
 Provision for doubtful accounts...........     5,608       6,092      13,254      16,181        23,739
 Depreciation and amortization ............    11,388      15,115      29,834      46,224        86,678
 Interest expense..........................    12,058      10,507      12,623      18,495        65,286
 Interest income...........................    (4,166)     (5,835)     (5,415)     (3,924)       (4,308)
 Merger expenses (1) ......................        --          --          --         333         6,520
 Loss on impairment of assets (2) .........        --          --          --          --        10,500
 Loss on abandonment of computer project
  (2)......................................        --          --          --          --         4,500
 NME Selected Hospitals Acquisition related
  expense (2) .............................        --          --          --      49,742            --
 Terminated merger expense (2) ............        --          --       3,665          --            --
 Gain on sale of partnership interest .....        --          --          --      (1,400)           --
                                             ----------- ----------- ----------- ----------- -------------
                                              183,883     237,130     443,008     621,758     1,145,522
                                             ----------- ----------- ----------- ----------- -------------
 Income before income taxes and minority
  interests................................    23,507      40,525      58,038      34,571        90,668
 Provision for income taxes ...............     8,153      13,582      18,864      11,930        34,305
                                             ----------- ----------- ----------- ----------- -------------
 Income before minority interests..........    15,354      26,943      39,174      22,641        56,363
 Minority interests........................       929       1,272       4,245       5,444         6,402
                                             ----------- ----------- ----------- ----------- -------------
  Net income ..............................  $ 14,425    $ 25,671    $ 34,929    $ 17,197    $   49,961
                                             =========== =========== =========== =========== =============
 Weighted average common and common
  equivalent shares outstanding............    41,337      57,390      74,214      77,709        84,687
                                             =========== =========== =========== =========== =============
 Net income per common and common
  equivalent share (3) ....................  $   0.35    $   0.45    $   0.47    $   0.22    $     0.59
                                             =========== =========== =========== =========== =============
 Net income per common share-assuming full
  dilution (3)(4) .........................  $   0.32    $   0.43         N/A         N/A    $     0.59
                                             =========== =========== =========== =========== =============

</TABLE>

                                              Nine Months Ended
                                                 September 30,
                                              1994         1995 
                                                 (Unaudited)

INCOME STATEMENT DATA:

  Revenues                                   $902,268   $1,109,689
  Operating Expenses:
  Operating units .........................   670,607      788,593
  Corporate general and administrative ....    29,831       28,463
 Provision for doubtful accounts...........    16,691       20,520
 Depreciation and amortization ............    59,142       86,767
 Interest expense..........................    45,632       68,697
 Interest income...........................    (3,256)      (4,529)
 Merger expenses (1) ......................     3,571       29,194
 Loss on impairment of assets (2) .........        --       11,192
 Loss on abandonment of computer project
  (2)......................................        --           --
 NME Selected Hospitals Acquisition related
  expense (2) .............................        --           --
 Terminated merger expense (2) ............        --           --
 Gain on sale of partnership interest .....        --           --
                                             ---------- ------------
                                              822,218    1,028,897
                                             ---------- ------------
 Income before income taxes and minority
  interests................................    80,050       80,792
 Provision for income taxes ...............    30,418       27,525
                                             ---------- ------------
 Income before minority interests..........    49,632       53,267
 Minority interests........................     4,276        8,357
                                             ---------- ------------
  Net income ..............................  $ 45,356   $   44,910
                                             ========== ============
 Weighted average common and common
  equivalent shares outstanding............    84,509       87,773
                                             ========== ============
 Net income per common and common
  equivalent share (3) ....................  $   0.54   $     0.51
                                             ========== ============
 Net income per common share--assuming full
  dilution (3)(4) .........................       N/A   $     0.51
                                             ========== ============


<TABLE>
<CAPTION>
                                                     December 31,
                                    -------------------------------------
                                    1990     1991       1992        1993        1994
                                    ----     ----       ----        ----        ----
BALANCE SHEET DATA:                                   (In Thousands)
<S>                              <C>       <C>        <C>        <C>         <C>
 Cash and marketable securities  $ 74,774  $126,508   $111,524   $   89,999  $   85,363
 Working capital...............   114,761   184,729    204,065      211,063     231,327
 Total assets..................   321,383   503,797    795,367    1,444,418   1,736,336
 Long-term debt (5)............   157,585   171,275    338,000      888,181   1,034,394
 Stockholders' equity..........   132,009   302,176    389,425      418,298     489,920


                                      September 30,
                                          1995
                                          ----
BALANCE SHEET DATA:                    (Unaudited)
 Cash and marketable securities           $93,169
 Working capital..............            299,157
 Total assets...................        2,150,680
 Long-term debt (5).............        1,404,170
 Stockholders' equity...........          547,547
<FN>
(1)   Expenses  related to SHC's Ballas merger in 1993,  the ReLife and Heritage
      Acquisitions in 1994 and the SHC  Acquisition and NovaCare  Rehabilitation
      Hospitals Acquisition in 1995.
(2)   See "Notes to Consolidated Financial Statements".
(3)   Adjusted to reflect a three-for-two  stock split effected in the form of a
      50% stock dividend paid on December 31, 1991 and a two-for-one stock split
      effected in the form of a 100% stock dividend paid on April 17, 1995.

(4)   Fully-diluted  earnings per share in 1990 and 1991 reflect shares reserved
      for issuance upon exercise of dilutive  stock options and shares  reserved
      for  issuance  upon  conversion  of  HEALTHSOUTH's  7  3/4  %  Convertible
      Subordinated  Debentures due 2014, all of which were converted into Common
      Stock prior to June 3, 1991.  Fully-diluted earnings per share in 1994 and
      the nine months  ended  September  30, 1995  reflect  shares  reserved for
      issuance upon  conversion of  HEALTHSOUTH's  5%  Convertible  Subordinated
      Debentures due 2001. 
(5)   Includes current portion of long-term debt.
</FN>
</TABLE>

                                       39

<PAGE>
           SELECTED CONSOLIDATED FINANCIAL DATA -- ADVANTAGE HEALTH



   The following selected consolidated financial data for each of the five years
in the period ended  August 31, 1995 are derived  from the audited  consolidated
financial statements of Advantage Health. The financial data for the three-month
periods ended November 30, 1994 and 1995 are derived from unaudited consolidated
financial  statements of Advantage Health.  The unaudited  financial  statements
include  all  adjustments,   consisting  of  normal  recurring  accruals,  which
Advantage  Health considers  necessary for a fair  presentation of the financial
position and results of operations for these periods.  Operating results for the
three months ended November 30, 1995 are not  necessarily  indicative of results
that may be expected for the entire fiscal year ending August 31, 1996. The data
should  be read in  conjunction  with  the  consolidated  financial  statements,
related notes and other financial information  incorporated by reference herein.


<TABLE>
<CAPTION>

                                                             YEAR ENDED AUGUST 31,
                                         -------------------------------------------------------------
                                              1991         1992        1993        1994        1995
                                         ------------- ----------- ----------- ----------- -----------
                                                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                      <C>           <C>         <C>         <C>         <C>
Statement of Operations Data:
Revenues...............................  $   69,969 (1)$   80,760  $   97,245  $  122,828  $  171,841
Expenses:

  Operating and administrative.........      56,429        67,043      81,787     103,828     147,155
  Depreciation and amortization .......       2,186         2,337       2,792       3,696       4,478
  Interest.............................       5,185         2,829       1,477       1,541       2,154
                                         ------------- ----------- ----------- ----------- -----------
Income from operations.................       6,169         8,551      11,189      13,763      18,054
Nonoperating gains and (losses)(2)  ...      (7,817)          137         375         219        (393)
                                         ------------- ----------- ----------- ----------- -----------
Income (loss) before income taxes and
 extraordinary item....................      (1,648)        8,688      11,564      13,982      17,661
Income taxes (benefit) ................        (464)        3,854       5,110       6,285       7,861
                                         ------------- ----------- ----------- ----------- -----------
Income (loss) before extraordinary
 item..................................      (1,184)        4,834       6,454       7,697       9,800
Extraordinary item, net of tax benefit
 of $356...............................          --           527          --          --          --
                                         ------------- ----------- ----------- ----------- -----------
Net income (loss) .....................  $   (1,184)   $     4,307 $    6,454  $    7,697  $    9,800
                                         ============= =========== =========== =========== ===========
Net income (loss) applicable to
 common stock..........................  $   (1,399)   $     4,227 $    6,454  $    7,697  $    9,800
                                         ============= =========== =========== =========== ===========
Net income (loss) per share before
 extraordinary item....................  $    (0.51)   $      0.97 $     1.07  $     1.28  $     1.60
                                         ============= =========== =========== =========== ===========
Net income (loss) per share ...........  $    (0.51)   $      0.86 $     1.07  $     1.28  $     1.60
                                         ============= =========== =========== =========== ===========
Weighted average common shares
 and common share equivalents
 outstanding...........................   2,759,364     4,897,011   6,035,038   6,026,727   6,112,079


                                        Three Months Ended
                                           November 30,
                                      -----------------------
                                         1994        1995
                                            (Unaudited)

Statement of Operations Data:
Revenues...............................    $38,958     $49,156
Expenses:
  Operating and administrative.........     33,384      42,283
  Depreciation and amortization .......      1,037       1,284
  Interest.............................        487         864
                                         ----------- -----------
Income from operations.................      4,050       4,725
Nonoperating gains and (losses)(2)  ...         55          26
                                         ----------- -----------
Income (loss) before income taxes and
 extraordinary item....................       4,105       4,751
Income taxes (benefit) ................       1,847       2,043
                                         ----------- -----------
Income (loss) before extraordinary
 item..................................       2,258       2,708
Extraordinary item, net of tax benefit
 of $356...............................          --          --
                                         ----------- -----------
Net income (loss) .....................  $    2,258  $    2,708
                                         =========== ===========
Net income (loss) applicable to
 common stock..........................  $    2,258  $    2,708
                                         =========== ===========
Net income (loss) per share before
 extraordinary item....................  $     0.37  $     0.46
                                         =========== ===========
Net income (loss) per share ...........  $     0.37  $     0.46
                                         =========== ===========
Weighted average common shares
 and common share equivalents
 outstanding...........................   6,166,770   5,950,053
</TABLE>

<TABLE>
<CAPTION>

                                                         August 31,
                                      ------------------------------------------------
                                        1991      1992      1993      1994      1995
                                      -------- --------- --------- --------- ---------
                                                       (In thousands)

<S>                                   <C>      <C>       <C>       <C>       <C>
Balance Sheet Data (3):
Working capital.....................  $ 2,582  $17,753   $19,129   $ 16,882  $ 24,427
Goodwill............................   30,115   29,305    30,859     33,755    40,771
Total assets .......................   78,203   88,045    96,548    116,626   134,335
Long-term debt, less current
portion.............................   47,274   23,383    22,975     21,635    39,802
Stockholders' equity ...............      (59)  41,731    47,217     54,243    57,254


                                             November 30,
                                             -----------
                                                1995
                                                ----
                                             (Unaudited)
                                              ---------

Balance Sheet Data (3):
Working capital.....................           $ 26,681
Goodwill............................             40,372
Total assets .......................            137,318
Long-term debt, less current
portion.............................             38,796
Stockholders' equity ...............             60,060


<FN>
(1)   Revenues  for  the  year  ended   August  31,  1991   include   $2,443,000
      attributable to prior year settlements with third-party payors.
(2)   The year ended August 31, 1991 includes a $5,400,000  non-recurring charge
      incurred  to  account  for  the  obligation  under  a  contingent  payment
      agreement with Advantage Health's prior lender and a $2,000,000 charge for
      an operating deficit guarantee which expired in October 1992.
(3)   Certain  amounts in the year ended  August 31, 1992  "Balance  Sheet Data"
      have been reclassified to conform to the 1993 presentation.
</FN>
</TABLE>


                                       40

<PAGE>
                  PRO FORMA CONDENSED FINANCIAL INFORMATION

   The following pro forma condensed financial information and explanatory notes
are  presented  to reflect  the  effect of the  following  transactions  for all
periods presented:

      (i) the merger of a  wholly-owned  subsidiary of  HEALTHSOUTH  with Sutter
   Surgery  Centers,  Inc.  ("SSCI") in a  transaction  to be accounted for as a
   pooling of interests, which merger was consummated in October 1995;



      (ii) the merger of a wholly-owned  subsidiary of HEALTHSOUTH with Surgical
   Care Affiliates  ("SCA") in a transaction to be accounted for as a pooling of
   interests, which merger was consummated in January 1996; and 

      (iii)  the  merger  of  a  wholly-owned  subsidiary  of  HEALTHSOUTH  with
   Advantage  Health  in a  transaction  to be  accounted  for as a  pooling  of
   interests, which merger is expected to be consummated in the first quarter of
   1996 (collectively, the "Mergers").

   The  HEALTHSOUTH  historical  amounts reflect the combination of HEALTHSOUTH,
ReLife,  Inc. ("ReLife") and Surgical Health Corporation ("SHC") for all periods
presented,  as HEALTHSOUTH acquired Relife in December 1994 and SHC in June 1995
in transactions accounted for as poolings of interests.



   The pro forma  condensed  balance  sheet assumes that each of the Mergers was
consummated on September 30, 1995, and the pro forma condensed income statements
assume  that each of the  Mergers  was  consummated  on  January  1,  1992.  The
assumptions  are  described  in the  accompanying  Notes to Pro Forma  Condensed
Financial Information.

   In  addition,  the pro forma  condensed  financial  information  reflects the
impact of  HEALTHSOUTH's  acquisition,  effective  April 1, 1995, from NovaCare,
Inc.  ("NovaCare") of 11 rehabilitation  hospitals,  12 other facilities and two
Certificates of Need (the "NovaCare  Rehabilitation  Hospitals  Acquisition") on
the  results of  operations  for the year ended  December  31, 1994 and the nine
months ended September 30, 1995.



   All HEALTHSOUTH  shares  outstanding and per share amounts have been adjusted
to reflect a two-for-one stock split effected in the form of a 100 percent stock
dividend on April 17, 1995.

   The pro forma  information  should be read in conjunction with the historical
financial  statements of HEALTHSOUTH and each of the other combining  companies.
Certain  balance  sheet and  income  statement  amounts  from the SSCI,  SCA and
Advantage Health historical financial statements have been reclassified in order
to conform to the HEALTHSOUTH  method of  presentation.  The pro forma financial
information is presented for informational  purposes only and is not necessarily
indicative  of the results of  operations  or combined  financial  position that
would have resulted had the Mergers been consummated at the date indicated,  nor
is it  necessarily  indicative of the results of operations of future periods or
future combined financial position.

                                       41
<PAGE>

                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            PRO FORMA CONDENSED COMBINED BALANCE SHEET (UNAUDITED)

                              SEPTEMBER 30, 1995

<TABLE>
<CAPTION>

                                                                       PRO FORMA
                                             HEALTHSOUTH     SSCI     ADJUSTMENTS      SCA
                                             -----------     ----     -----------      ----
                                                              (IN THOUSANDS)

<S>                                         <C>           <C>        <C>           <C>
ASSETS
Current assets:
 Cash and cash equivalents................  $   86,952    $ 5,024    $     0       $ 39,047
 Other marketable securities .............       6,217          0          0            295
 Accounts receivable......................     298,178      4,047          0         30,764
 Inventories, prepaid expenses and
  other current assets....................     102,906      2,714          0         16,283
                                            ------------- ---------- ------------- -----------
Total current assets......................     494,253     11,785          0         86,389
Other assets..............................      58,127          0          0          2,262
Deferred income taxes ....................       7,559          0          0              0
Property, plant and equipment, net .......   1,049,375     14,630          0        158,501
Intangible assets, net....................     541,366     15,230          0        124,270
                                            ------------- ---------- ------------- -----------
Total assets..............................  $2,150,680    $41,645    $     0       $371,422
                                            ============= ========== ============= ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Accounts payable.........................  $   83,246    $ 1,391    $ 3,000 (1)   $  4,441
 Salaries and wages payable...............      44,668        947          0            963
 Accrued interest payable and other
  liabilities.............................      49,462        361     (1,170)(1)     30,690
 Current portion of long-term debt........      17,720      2,799          0            729
                                            ------------- ---------- ------------- -----------
Total current liabilities.................     195,096      5,498      1,830         36,823
Long-term debt............................   1,386,450     14,955          0         65,119
Deferred income taxes.....................           0        509          0          3,846
Other long-term liabilities...............       5,470          0          0              0
Deferred revenue..........................       7,137          0          0              0
Minority interests........................       8,980      5,375          0         36,404

Stockholders' equity:
 Preferred Stock, $.10 par value..........           0          0          0              0
 Common Stock, $.01 par value ............         954        196       (178)(2)      9,867
 Additional paid-in capital...............     719,296     18,905        178 (2)     96,126
 Retained earnings........................     178,929      1,481     (1,830)(1)    129,288
 Common stock subscription receivable.....    (335,423)         0          0              0
 Treasury stock...........................        (323)         0          0         (6,051)
 Receivable from Employee Stock
  Ownership Plan..........................     (15,886)         0          0              0
 Notes receivable from stockholders.......           0     (5,274)         0              0
                                            ------------- ---------- ------------- -----------
Total stockholders' equity................     547,547     15,308     (1,830)       229,230
                                            ------------- ---------- ------------- -----------
Total liabilities and stockholders'
 equity...................................  $2,150,680    $41,645    $     0       $371,422
                                            ============= ========== ============= ===========
</TABLE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE)

<TABLE>
<CAPTION>

                                               PRO FORMA    ADVANTAGE    PRO FORMA     PRO FORMA
                                              ADJUSTMENTS     HEALTH    ADJUSTMENTS     COMBINED
                                              -----------     ------    ------------    --------

<S>                                              <C>       <C>         <C>           <C>
ASSETS
Current assets:
 Cash and cash equivalents................       $0         $ 7,668         $0        $138,691
 Other marketable securities .............        0               0          0           6,512
 Accounts receivable......................        0          33,621          0         366,610
 Inventories, prepaid expenses and
  other current assets....................        0           7,005          0         128,908
                                            -------------- ----------- ------------- -------------

Total current assets......................        0          48,294          0          640,721
Other assets..............................        0           8,510          0           68,899
Deferred income taxes ....................        0               0     (7,559)(3)            0
Property, plant and equipment, net .......        0          32,449          0        1,254,955
Intangible assets, net....................        0          42,401          0          723,267
                                            -------------- ----------- ------------- -------------
Total assets..............................  $     0        $131,654    $(7,559)      $2,687,842
                                            ============== =========== ============= =============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Accounts payable.........................  $15,000 (1)    $ 10,036    $10,000 (1)   $  127,114
 Salaries and wages payable...............        0           7,615          0           54,193
 Accrued interest payable and other
  liabilities.............................   (5,850)(1)         419     (3,900)(1)       70,012
 Current portion of long-term debt........        0           5,797          0           27,045
                                            -------------- ----------- ------------- -------------
Total current liabilities.................    9,150          23,867      6,100          278,364
Long-term debt............................        0          39,802          0        1,506,326
Deferred income taxes.....................        0           8,018     (7,559)(3)        4,814
Other long-term liabilities...............        0           2,713          0            8,183
Deferred revenue..........................        0               0          0            7,137
Minority interests........................        0               0          0           50,759

Stockholders' equity:
 Preferred Stock, $.10 par value..........        0               0          0                0
 Common Stock, $.01 par value ............   (9,385)(2)          61         31 (2)        1,546
 Additional paid-in capital...............    9,385 (2)      41,296        (31)(2)      885,155
 Retained earnings........................   (9,150)(1)      25,524     (6,100)(1)      318,142
 Common stock subscription receivable.....        0               0          0         (335,423)
 Treasury stock...........................        0          (9,627)         0          (16,001)
 Receivable from Employee Stock
  Ownership Plan..........................        0               0          0          (15,886)
 Notes receivable from stockholders.......        0               0          0           (5,274)
                                            -------------- ----------- ------------- -------------
Total stockholders' equity................   (9,150)         57,254     (6,100)         832,259
                                            -------------- ----------- ------------- -------------
Total liabilities and stockholders'
 equity...................................  $     0        $131,654    $(7,559)      $2,687,842
                                            ============== =========== ============= =============
</TABLE>

                             See accompanying notes.

                                       42

<PAGE>

                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
          PRO FORMA CONDENSED COMBINED INCOME STATEMENT (UNAUDITED)
                          YEAR ENDED DECEMBER 31, 1994

<TABLE>
<CAPTION>

                                                             ACQUISITION

                                              ------------------------------------------
                                                               PRO FORMA      PRO FORMA
                                  HEALTHSOUTH    NOVACARE      ADJUSTMENTS     COMBINED
                                  -----------    ---------     -----------     --------
                                          (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<S>                               <C>            <C>         <C>               <C>
Revenues........................  $1,236,190     $142,548    $  8,058 (5)      $1,386,796
Operating expenses:
 Operating units................     906,712      128,233     (12,406)(2)       1,022,539
 Corporate general and
  administrative................      45,895            0           0              45,895
Provision for doubtful
 accounts.......................      23,739        1,269           0              25,008
Depreciation and amortization ..      86,678        7,041      (1,918)(1)          99,327
                                                                7,526 (3)
Interest expense................      65,286       11,096      10,100 (4)          86,482
Interest income.................      (4,308)           0           0              (4,308)
Merger expenses.................       6,520            0           0               6,520
Gain on sale of MCA Stock ......           0            0           0                   0
Loss on impairment of assets ...      10,500            0           0              10,500
Loss on abandonment of computer
 project........................       4,500            0           0               4,500
Loss on disposal of Surgery
 Centers........................           0            0           0                   0
                                  -----------    ---------   ------------       ----------
                                   1,145,522      147,639        3,302          1,296,463
                                  -----------    ---------   ------------       ----------
Income before income taxes and
 minority interests.............      90,668       (5,091)       4,756             90,333
Provision for income taxes .....      34,305       (1,084)         780 (6)         34,001
                                  -----------    ---------   ------------       ----------
                                      56,363       (4,007)       3,976             56,332
Minority interests..............       6,402          445            0              6,847
                                  -----------    ---------   ------------       ----------
Net income......................  $   49,961     $ (4,452)    $  3,976         $   49,485
                                  ===========    =========   ============       ==========
Weighted average common and
 common equivalent shares
 outstanding....................      84,687         N/A          N/A              84,687
                                  ===========    =========    ============      ==========
Net income per common and
 common equivalent share........  $     0.59         N/A          N/A          $     0.58
                                  ===========    =========     ============     ==========
Net income per common share--
 assuming full dilution.........  $     0.59         N/A          N/A          $     0.58
                                  ==========     ==========    ============     ==========

</TABLE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE)

<TABLE>
<CAPTION>

                                            PRO FORMA             PRO FORMA  ADVANTAGE  PRO FORMA   PRO FORMA
                                    SSCI   ADJUSTMENTS    SCA    ADJUSTMENTS   HEALTH  ADJUSTMENTS  COMBINED

                                  -------- ----------- -------- ------------ --------- ----------- ----------

<S>                               <C>            <C>  <C>           <C>     <C>           <C>     <C>
Revenues........................  $38,175        $0    $239,272     $0      $135,562       $0      $1,799,805
Operating expenses:
 Operating units................   24,133         0     129,037      0        105,384       0       1,281,093
 Corporate general and
  administrative................    2,711         0       5,464      0          7,570       0          61,640
Provision for doubtful
 accounts.......................    3,907         0       3,061      0          2,197       0          34,173
Depreciation and amortization ..    2,627         0      17,392      0          3,772       0         123,118
Interest expense................    1,588         0       5,144      0          1,626       0          94,840
Interest income.................     (258)        0      (1,632)     0           (189)      0          (6,387)
Merger expenses.................        0         0           0      0              0       0           6,520
Gain on sale of MCA Stock ......        0         0      (7,727)     0              0       0          (7,727)
Loss on impairment of assets ...        0         0           0      0              0       0          10,500
Loss on abandonment of computer
 project........................        0         0           0      0              0       0           4,500
Loss on disposal of Surgery
 Centers........................        0         0      13,197      0              0       0          13,197
                                  -------- ----------- -------- ------------ --------- ----------- ----------
                                   34,708         0     163,936      0        120,360       0       1,615,467
                                  -------- ----------- -------- ------------ --------- ----------- ----------
Income before income taxes and
 minority interests.............    3,467         0      75,336      0         15,202       0         184,338
Provision for income taxes .....      473         0      23,636      0          6,707       0          64,817
                                  -------- ----------- -------- ------------ --------- ----------- ----------
                                    2,994         0      51,700      0          8,495       0         119,521
Minority interests..............    2,462         0      22,420      0            185       0          31,914
                                  -------- ----------- -------- ------------ --------- ----------- ----------
Net income......................  $   532  $      0    $ 29,280 $    0       $  8,310  $    0      $   87,607
                                  ======== =========== ======== ============ ========= =========== ==========
Weighted average common and
 common equivalent shares
 outstanding....................   19,612   (17,837)(2)  38,892  8,556 (2)      6,073   3,084 (2)     143,067
                                  ======== =========== ======== ============ ========= =========== ==========
Net income per common and
 common equivalent share........  $  0.03       N/A    $   0.75    N/A       $   1.37     N/A      $     0.61
                                  ======== =========== ======== ============ ========= =========== ==========
Net income per common share --
 assuming full dilution.........      N/A       N/A         N/A    N/A            N/A     N/A      $     0.61
                                  ======== =========== ======== ============ ========= =========== ==========
</TABLE>

                             See accompanying notes.

                                       43

<PAGE>

                    HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            PRO FORMA CONDENSED COMBINED INCOME STATEMENT (UNAUDITED)
                          YEAR ENDED DECEMBER 31, 1993

<TABLE>
<CAPTION>

                                                                     PRO FORMA
                                           HEALTHSOUTH     SSCI     ADJUSTMENTS      SCA
                                          ------------- ---------- ------------- ----------
                                               (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<S>                                       <C>           <C>        <C>           <C>
Revenues................................  $656,329      $22,096    $      0      $199,270
Operating expenses:
 Operating units........................   471,778       14,768           0       103,825
 Corporate general and administrative...    24,329        2,264           0         3,880
Provision for doubtful accounts.........    16,181        1,766           0         1,068
Depreciation and amortization...........    46,224        1,603           0        12,626
Interest expense........................    18,495          612           0         3,600
Interest income.........................    (3,924)        (428)          0        (1,219)
Merger expenses.........................       333            0           0             0
NME Selected Hospitals Acquisition
 related expense........................    49,742            0           0             0
Gain on sale of partnership interest ...    (1,400)           0           0             0
                                          ------------- ---------- ------------- ----------
                                           621,758       20,585           0       123,780
                                          ------------- ---------- ------------- ----------
Income before income taxes and minority
 interests..............................    34,571        1,511           0        75,490
Provision for income taxes..............    11,930          132           0        20,650
                                          ------------- ---------- ------------- ----------
                                            22,641        1,379           0        54,840
Minority interests......................     5,444        1,240           0        22,624
                                          ------------- ---------- ------------- ----------
Income from continuing operations ......    17,197          139           0        32,216
Income from discontinued operations ....         0            0           0         4,452
                                          ------------- ---------- ------------- ----------
Net income..............................  $ 17,197      $   139    $      0      $ 36,668
                                          ============= ========== ============= ==========
Weighted average common and common
 equivalent shares outstanding..........    77,709       19,608     (17,833)(2)    38,117
                                          ============= ========== ============= ==========
Net income per common and common
 equivalent share.......................  $   0.22      $  0.01         N/A      $   0.96
                                          ============= ========== ============= ==========

</TABLE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE)

<TABLE>
<CAPTION>

                                            PRO FORMA    ADVANTAGE    PRO FORMA     PRO FORMA
                                           ADJUSTMENTS     HEALTH    ADJUSTMENTS    COMBINED
                                          ------------- ----------- ------------- ------------

<S>                                           <C>           <C>        <C>        <C>
Revenues................................      $0      $101,511         $0         $979,206
Operating expenses:
 Operating units........................       0        77,830          0          668,201
 Corporate general and administrative...       0         6,570          -           37,043
Provision for doubtful accounts.........       0         1,011          0           20,026
Depreciation and amortization...........       0         3,119          0           63,572
Interest expense........................       0         1,493          0           24,200
Interest income.........................       0          (332)         0           (5,903)
Merger expenses.........................       0             0          0              333
NME Selected Hospitals Acquisition
 related expense........................       0             0          0           49,742
Gain on sale of partnership interest ...       0             0          0           (1,400)
                                          ------------- ----------- ------------- ------------
                                               0        89,691          0          855,814
                                          ------------- ----------- ------------- ------------
Income before income taxes and minority
 interests..............................       0        11,820          0          123,392

Provision for income taxes..............       0         5,281          0           37,993
                                          ------------- ----------- ------------- ------------
                                               0         6,539          0           85,399
Minority interests......................       0            69          0           29,377
                                          ------------- ----------- ------------- ------------
Income from continuing operations ......       0         6,470          0           56,022
Income from discontinued operations ....       0             0          0            4,452
                                          ------------- ----------- ------------- ------------
Net income..............................  $    0        $6,470          0         $ 60,474
                                          ============= =========== ============= ============
Weighted average common and common
 equivalent shares outstanding..........   8,386 (2)     6,028      3,062 (2)      135,077
                                          ============= =========== ============= ============
Net income per common and common
 equivalent share.......................     N/A        $ 1.07        N/A         $   0.45
                                          ============= =========== ============= ============

</TABLE>

                             See accompanying notes.

                                       44

<PAGE>

                    HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            PRO FORMA CONDENSED COMBINED INCOME STATEMENT (UNAUDITED)
                          YEAR ENDED DECEMBER 31, 1992

<TABLE>
<CAPTION>
                                                                     PRO FORMA
                                         HEALTHSOUTH     SSCI       ADJUSTMENTS       SCA
                                       -------------- ---------- ---------------- -----------
                                              (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<S>                                    <C>            <C>        <C>              <C>
Revenues ............................  $501,046       $ 2,611    $     0           $162,179
Operating expenses:
 Operating units ....................   372,169         1,815          0             83,871
 Corporate general and administrative    16,878           476          0              3,804
Provision for doubtful accounts  ....    13,254           177          0              1,442
Depreciation and amortization  ......    29,834           185          0              9,695
Interest expense ....................    12,623            44          0              3,410
Interest income .....................    (5,415)          (19)         0            (2,743)
Terminated merger expense ...........     3,665             0          0                 0
Loss on extinguishment of debt  .....         0             0          0                 0
                                       -------------- ---------- ---------------- -----------
                                        443,008         2,678          0            99,479
                                       -------------- ---------- ---------------- -----------
Income before income taxes and
 minority interests .................    58,038           (67)         0            62,700
Provision for income taxes ..........    18,864           (22)         0            15,663
                                       -------------- ---------- ---------------- -----------
                                         39,174           (45)         0            47,037
Minority interests ..................     4,245           185          0            21,481
                                       -------------- ---------- ---------------- -----------
Income from continuing operations  ..    34,929          (230)         0            25,556
Income from discontinued operations           0             0          0             3,283
                                       -------------- ---------- ---------------- -----------
Net income ..........................  $ 34,929       $  (230)   $     0          $ 28,839
                                       ============== ========== ================ ===========
Weighted average common and common
 equivalent shares outstanding ......    74,214        19,608    (17,833)  (2)      37,191
                                       ============== ========== ================ ===========
Net income per common and common
 equivalent share ...................  $   0.47       $ (0.01)   N/A              $   0.78
                                       ============== ========== ================ ===========
</TABLE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE)

<TABLE>
<CAPTION>
                                          PRO FORMA     ADVANTAGE     PRO FORMA     PRO FORMA
                                         ADJUSTMENTS     HEALTH      ADJUSTMENTS    COMBINED
                                       -------------- ------------ -------------- ------------

<S>                                    <C>            <C>          <C>            <C>
Revenues ............................  $    0        $84,298      $   0           $750,134
Operating expenses:
 Operating units ....................      0          63,764          0            521,619
 Corporate general and administrative      0           4,509          0             25,667
Provision for doubtful accounts  ....      0           1,680          0             16,553
Depreciation and amortization  ......      0           2,393          0             42,107
Interest expense ....................      0           2,160          0             18,237
Interest income .....................      0            (418)         0             (8,595)
Terminated merger expense ...........      0               0          0              3,665
Loss on extinguishment of debt  .....      0             883          0                883
                                       -------------- ------------ -------------- ------------
                                           0          74,971          0            620,136
                                       -------------- ------------ -------------- ------------
Income before income taxes and
 minority interests .................      0           9,327          0            129,998
Provision for income taxes ..........      0           4,045          0             38,550
                                       -------------- ------------ -------------- ------------
                                           0           5,282          0             91,448
Minority interests ..................      0              32          0             25,943
                                       -------------- ------------ -------------- ------------
Income from continuing operations  ..      0           5,250          0             65,505

Income from discontinued operations        0               0          0              3,283
                                       -------------- ------------ -------------- ------------
Net income ..........................  $   0          $5,250       $  0           $ 68,788
                                       ============== ============ ============== ============
Weighted average common and common
 equivalent shares outstanding ......  8,182 (2)       5,483       2,785 (2)       129,630
                                       ============== ============ ============== ============
Net income per common and common
 equivalent share ...................  N/A            $ 0.96       N/A            $   0.53
                                       ============== ============ ============== ============
</TABLE>
                             See accompanying notes.

                                       45

<PAGE>
                    HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            PRO FORMA CONDENSED COMBINED INCOME STATEMENT (UNAUDITED)
                      NINE MONTHS ENDED SEPTEMBER 30, 1995

<TABLE>
<CAPTION>

                                                       ACQUISITION
                                              ----------------------------------
                                                         PRO FORMA    PRO FORMA
                                HEALTHSOUTH   NOVACARE  ADJUSTMENTS    COMBINED
                                -----------   --------  -----------    --------
                                         (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                              <C>         <C>        <C>         <C>
Revenues.......................  $1,109,689  $37,942    $1,860 (5)  $1,149,491
Operating expenses:
 Operating units...............     788,593   33,065      (910)(2)     820,748
 Corporate general
  and administrative...........      28,463        0         0          28,463
Provision for doubtful
 accounts......................      20,520      322         0          20,842
Depreciation and amortization .      86,767    1,996      (999)(1)      89,646
                                                         1,882 (3)
Interest expense...............      68,697    2,595     2,684 (4)      73,976
Interest income................      (4,529)       0         0          (4,529)
Merger expenses................      29,194        0         0          29,194
Loss on impairment of assets ..      11,192        0         0          11,192
                                 ----------- --------   ----------- -----------
                                  1,028,897   37,978     2,657       1,069,532
                                 ----------- --------   ----------- -----------
Income before income taxes and
 minority interests............      80,792      (36)     (797)         79,959
Provision for income taxes ....      27,525     (101)     (259)(6)      27,165
                                 ----------- --------   ----------- -----------
                                     53,267       65      (538)         52,794
Minority interests.............       8,357       89         0           8,446
                                 ----------- --------   ----------- -----------
Net income.....................  $   44,910  $   (24)   $ (538)     $   44,348
                                 =========== ========   =========== ===========
Weighted average common and
 common equivalent shares
 outstanding...................      87,773      N/A       N/A          87,773
                                 =========== ========   =========== ===========
Net income per common and
 common equivalent share.......  $     0.51      N/A       N/A      $     0.51
                                 =========== ========   =========== ===========
Net income per common share --
 assuming full dilution........  $     0.51      N/A       N/A      $     0.51
                                 =========== ========   =========== ===========
</TABLE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE)

<TABLE>
<CAPTION>
                                           Pro Forma              Pro Forma   Advantage   Pro Forma  Pro Forma
                                  SSCI    Adjustments    SCA     Adjustments   Health   Adjustments  Combined 
                                 -----    ------------   ---     -----------   ------   ------------ --------
<S>                              <C>      <C>          <C>       <C>         <C>       <C>         <C>
                                       
Revenues.......................  $29,868  $     0       $197,413  $  0     $133,079  $      0    $1,509,851
Operating expenses:
 Operating units...............   17,661        0        102,383     0      105,665         0     1,046,457
 Corporate general
  and administrative...........    1,820        0          4,236     0        5,960         0        40,479
Provision for doubtful
 accounts......................    3,125        0          2,381     0        2,146         0        28,494
Depreciation and amortization .    2,026        0         12,640     0        3,441         0       107,753
Interest expense...............    1,258        0          3,413     0        1,667         0        80,314
Interest income................     (274)       0         (1,257)    0         (184)        0        (6,244)
Merger expenses................        0        0             0      0            0         0        29,194
Loss on impairment of assets ..        0        0             0      0            0         0        11,192
                                 -------- ------------ --------- ----------- --------- ----------- ----------
                                  25,616        0      123,796       0      118,695         0     1,337,639
                                 -------- ------------ --------- ----------- --------- ----------- ----------
Income before income taxes and
 minority interests............    4,252        0       73,617       0       14,384         0       172,212
Provision for income taxes ....      848        0       21,397       0        6,014         0        55,424
                                 -------- ------------ --------- ----------- --------- ----------- ----------
                                   3,404        0       52,220       0        8,370         0       116,788
Minority interests.............    2,364        0       19,217       0          828         0        30,855
                                 -------- ------------ --------- ----------- --------- ----------- ----------
Net income.....................  $ 1,040  $     0      $33,003   $   0       $7,542    $    0      $ 85,933
                                 ======== ============ ========= =========== ========= =========== ==========
Weighted average common and
 common equivalent shares
 outstanding...................   19,615  (17,840)(2)   39,189   8,622  (2)   6,108     3,102 (2)   146,569
                                 ======== ============ ========= =========== ========= =========== ==========
Net income per common and
 common equivalent share.......  $  0.05  N/A          $  0.84   N/A         $ 1.23       N/A      $   0.59
                                 ======== ============ ========= =========== ========= =========== ==========
Net income per common share --
 assuming full dilution........      N/A  N/A              N/A   N/A            N/A       N/A      $   0.59
                                 ======== ============ ========= =========== ========= =========== ==========

</TABLE>

                             See accompanying notes.

                                       46

<PAGE>
                    HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            PRO FORMA CONDENSED COMBINED INCOME STATEMENT (UNAUDITED)
                      NINE MONTHS ENDED SEPTEMBER 30, 1994

<TABLE>
<CAPTION>

                                                                      PRO FORMA
                                           HEALTHSOUTH     SSCI      ADJUSTMENTS      SCA
                                          ------------- ---------- -------------- -----------
                                                (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<S>                                       <C>           <C>        <C>            <C>
Revenues................................  $902,268      $28,357    $0             $171,441
Operating expenses:
 Operating units........................   670,607       17,637    0                94,452
 Corporate general and administrative...    29,831        2,132    0                 4,061
Provision for doubtful accounts.........    16,691        2,950    0                 2,079
Depreciation and amortization...........    59,142        1,911    0                12,506
Interest expense........................    45,632        1,146    0                 3,875
Interest income.........................    (3,256)        (359)   0                (1,231)
Merger expenses.........................     3,571            0    0                     0
Gain on sale of MCA stock...............         0            0    0                (6,882)
                                          ------------- ---------- -------------- -----------
                                           822,218       25,417    0               108,860
                                          ------------- ---------- -------------- -----------
Income before income taxes and minority
 interests..............................    80,050        2,940    0                62,581
Provision for income taxes..............    30,418          540    0                20,681
                                          ------------- ---------- -------------- -----------
                                            49,632        2,400    0                41,900
Minority interests......................     4,276        1,887    0                15,144
                                          ------------- ---------- -------------- -----------
Net income..............................  $ 45,356      $   513    $0             $ 26,756
                                          ============= ========== ============== ===========
Weighted average common and common
 equivalent shares outstanding..........    84,509       19,610    (17,835)(2)      38,859
                                          ============= ========== ============== ===========
Net income per common and common
 equivalent share.......................  $   0.54      $  0.03    N/A            $   0.69
                                          ============= ========== ============== ===========

</TABLE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE)

<TABLE>
<CAPTION>

                                            PRO FORMA    ADVANTAGE    PRO FORMA     PRO FORMA
                                           ADJUSTMENTS     HEALTH    ADJUSTMENTS    COMBINED
                                          ------------- ----------- ------------- ------------

<S>                                       <C>           <C>         <C>           <C>
Revenues................................  $0            $96,436     $    0        $1,198,502
Operating expenses:

 Operating units........................  0              74,525          0           857,221
 Corporate general and administrative...  0               5,673          0            41,697
Provision for doubtful accounts.........  0               1,569          0            23,289
Depreciation and amortization...........  0               2,735          0            76,294
Interest expense........................  0               1,139          0            51,792
Interest income.........................  0                (190)         0            (5,036)
Merger expenses.........................  0                   0          0             3,571
Gain on sale of MCA stock...............  0                   0          0            (6,882)
                                          ------------- ----------- ------------- ------------
                                          0              85,451          0         1,041,946
                                          ------------- ----------- ------------- ------------
Income before income taxes and minority
 interests..............................  0              10,985          0           156,556
Provision for income taxes..............  0               4,860          0            56,499
                                          ------------- ----------- ------------- ------------
                                          0               6,125          0           100,057
Minority interests......................  0                  73          0            21,380
                                          ------------- ----------- ------------- ------------
Net income..............................  $0            $ 6,052     $    0        $   78,677
                                          ============= =========== ============= ============
Weighted average common and common
 equivalent shares outstanding..........  8,549 (2)       6,042      3,069 (2)       142,803
                                          ============= =========== ============= ============
Net income per common and common
 equivalent share.......................  N/A             $1.00       N/A              $0.55
                                          ============= =========== ============= ============

</TABLE>

                             See accompanying notes.

                                       47

<PAGE>

                    HEALTHSOUTH Corporation and Subsidiaries
               Notes to Pro Forma Condensed Financial Information

A. THE NOVACARE REHABILITATION HOSPITALS ACQUISITION

   Effective  April  1,  1995  HEALTHSOUTH  completed  the  acquisition  of  the
rehabilitation hospitals division of NovaCare, Inc. ("NovaCare"),  consisting of
11 rehabilitation  hospitals,  12 other facilities,  and certificates of need to
build  two  additional  facilities  (the  "NovaCare   Rehabilitation   Hospitals
Acquisition").   The  purchase  price  was   approximately   $234,807,000.   The
transaction was accounted for as a purchase and, accordingly, the results of the
acquired NovaCare facilities are included in HEALTHSOUTH's  historical financial
statements from the effective date of the acquisition.  HEALTHSOUTH financed the
cost of the NovaCare  Rehabilitation  Hospitals  Acquisition  through additional
borrowings under its existing credit facilities, as amended.

   The accompanying pro forma income  statements for the year ended December 31,
1994 and the nine months ended  September  30, 1995 assume that the  transaction
was consummated at the beginning of each of the periods presented.

   Certain  assets and  liabilities  of Rehab  Systems  Company (a wholly  owned
subsidiary of NovaCare,  Inc.) were  excluded  from the NovaCare  Rehabilitation
Hospitals  Acquisition.  The excluded  assets and liabilities are as follows (in
thousands):

<TABLE>
<CAPTION>

<S>                                                    <C>
Cash and cash equivalents............................  $  4,973
Accounts receivable .................................       259
Other current assets ................................        42
Equipment, net ......................................     4,719
Intangible assets, net ..............................    56,321
Other assets (primarily investments in subsidiaries)     40,637
Accounts payable ....................................      (454)
Other current liabilities ...........................      (275)
Current portion of long term debt ...................      (146)
Long term debt.......................................   (38,620)
Payable to affiliates................................   (92,377)
                                                       -----------
  Net excluded asset (liability) ....................  $(24,921)
                                                       ===========

</TABLE>

   The  following  pro  forma   adjustments   are  necessary  for  the  NovaCare
Rehabilitation Hospitals Acquisition:

   1. To exclude historical depreciation and amortization expense related to the
excluded  assets   described  above.  The  total  expense  excluded  amounts  to
$1,918,000 for the year ended December 31, 1994 and $999,000 for the nine months
ended September 30, 1995.

   2. To  eliminate  intercompany  management  fees and  royalty  fees  totaling
$12,406,000  for the year ended  December  31,  1994 and  $910,000  for the nine
months ended September 30, 1995 of the acquired NovaCare facilities.

                                       48

<PAGE>
   3. To adjust depreciation and amortization  expense to reflect the allocation
of the excess  purchase  price over the net tangible  asset value as follows (in
thousands):

<TABLE>
<CAPTION>

                        PURCHASE PRICE
                          ALLOCATION      USEFUL        ANNUAL        QUARTERLY
                          ADJUSTMENT       LIFE      AMORTIZATION    AMORTIZATION
                       --------------- ----------- --------------- ---------------
<S>                        <C>             <C>         <C>             <C>

Leasehold value..........  $128,333        20 years    $6,417          $1,605
Goodwill.................    44,365        40 years     1,109             277
                                                     ------------   -------------
                                                       $7,526          $1,882
                                                     ============    =============
</TABLE>


   No  additional   adjustments  to  NovaCare's   historical   depreciation  and
amortization are necessary.  The remaining net assets acquired approximate their
fair value.

   Because NovaCare's results of operations before intercompany items (described
in Note 2 above) are profitable,  both on a historical and pro forma basis,  the
40-year  amortization  period for goodwill is appropriate  and  consistent  with
HEALTHSOUTH policy. Leasehold value is being amortized over the weighted average
remaining terms of the leases, which is 20 years.

   4. To increase  interest  expense by $19,559,000  for the year ended December
31, 1994 and $4,889,000 for the nine months ended  September 30, 1995 to reflect
pro forma  borrowings of  $234,807,000,  described  above,  at a 8.33%  variable
interest rate, which represents  HEALTHSOUTH's weighted average cost of debt, as
if they were outstanding for the entire period, and to decrease interest expense
by $9,459,000  for the year ended  December 31, 1994 and $2,205,000 for the nine
months ended September 30, 1995, which represents  interest on NovaCare debt not
assumed by  HEALTHSOUTH.  A .125%  variance in the assumed  interest  rate would
change annual pro forma interest expense by approximately $294,000.

   5. To adjust estimated Medicare reimbursement for the changes in reimbursable
expenses described in items 1,2, 3 and 4 above. These changes are as follows (in
thousands):

<TABLE>
<CAPTION>

                                                  YEAR ENDED
                                                 DECEMBER 31,       NINE MONTHS ENDED
                                                    1994            SEPTEMBER 30, 1995
                                                -------------      -------------------
<S>                                                 <C>               <C>
Depreciation and amortization (Note 1)..........    $(1,918)          $ (999)
Intercompany management fees (Note 2)...........     (4,196)            (910)
Depreciation and amortization (Note 3)..........      7,526            1,882
Interest expense (Note 4).......................     10,100            2,684
                                                  -----------       --------------
                                                     11,512            2,657
Assumed Medicare utilization....................         70%              70%
                                                  -----------       --------------
Increased reimbursement ........................    $ 8,058           $1,860
                                                  ===========        =============
</TABLE>


   The  Medicare  utilization  rate  of 70%  assumes  a  slight  improvement  in
NovaCare's  historical  Medicare percentage of 78% as a result of bringing these
facilities into the HEALTHSOUTH network.

   6. To adjust the NovaCare  provision for income taxes to an effective rate of
39% (net of minority interests).


B. THE SSCI MERGER

   The SSCI Merger was  completed in October 1995 and will be accounted for as a
pooling of interests.  The pro forma condensed income statements assume that the
SSCI Merger was consummated on January 1, 1992. The pro forma condensed  balance
sheet assumes that the SSCI Merger was consummated on September 30, 1995.

                                       49

<PAGE>
   The pro forma  condensed  financial  information  contains no  adjustments to
conform  the  accounting   policies  of  the  two  companies  because  any  such
adjustments  have  been  determined  to  be  immaterial  by  the  management  of
HEALTHSOUTH.

   The following pro forma adjustments are necessary for the SSCI Merger:

   1. The pro forma  condensed  income  statements do not reflect  non-recurring
costs  resulting  directly from the SSCI Merger.  The  management of HEALTHSOUTH
estimates  that these costs will  approximate  $3,000,000 and will be charged to
operations in the quarter the SSCI Merger is  consummated.  The amount  includes
costs to merge the two companies and professional fees. However,  this estimated
expense,  net of taxes of $1,170,000,  has been charged to retained  earnings in
the accompanying pro forma balance sheet.

   2. To adjust pro forma  share  amounts  based on  historical  share  amounts,
converting each outstanding  SSCI Share into .0905 shares of HEALTHSOUTH  Common
Stock.

C. THE SCA MERGER



   The SCA Merger was  completed in January 1996 and will be accounted  for as a
pooling of interests.  The pro forma condensed income statements assume that the
SCA Merger was consummated on January 1, 1992. The pro forma  condensed  balance
sheet assumes that the SCA Merger was consummated on September 30, 1995. 

   The pro forma  condensed  financial  information  contains no  adjustments to
conform  the  accounting   policies  of  the  two  companies  because  any  such
adjustments  have  been  determined  to  be  immaterial  by  the  management  of
HEALTHSOUTH.

   The following pro forma adjustments are necessary for the SCA Merger:



   1.  The pro  forma  income  statements  do not  reflect  non-recurring  costs
resulting directly from the SCA Merger. The management of HEALTHSOUTH  estimates
that these costs,  which will be charged to  operations  in the first quarter of
1996, will approximate  $15,000,000.  The amount includes costs to merge the two
companies and professional fees. However,  this estimated expense,  net of taxes
of $5,850,000,  has been charged to retained  earnings in the  accompanying  pro
forma balance sheet. 

   2. To adjust pro forma  share  amounts  based on  historical  share  amounts,
converting  each  outstanding  SCA Share,  par value  $.25 per share,  into 1.22
shares of  HEALTHSOUTH  Common Stock,  par value $.01 per share.  The conversion
ratio is based upon an  assumed  Base  Period  Trading  Price for  HEALTHSOUTH's
Common Stock ranging from $22 to $28 per share.

D. THE ADVANTAGE HEALTH MERGER

   The proposed  Advantage  Health  Merger is intended to be accounted  for as a
pooling of interests.  The pro forma condensed income statements assume that the
Advantage  Health  Merger was  consummated  on  January  1, 1992.  The pro forma
condensed balance sheet assumes that the Advantage Health Merger was consummated
on September 30, 1995.

   Advantage Health has historically  reported on a fiscal year ending on August
31. The historical  results of operations for Advantage  Health have been recast
to a November 30 fiscal year end in the accompanying pro forma income statements
to more closely conform to HEALTHSOUTH's fiscal year, which ends on December 31.
Likewise,  the accompanying  September 30, 1995 pro forma balance sheet includes
Advantage Health's historical August 31, 1995 balance sheet.

   The pro forma  condensed  financial  information  contains no  adjustments to
conform  the  accounting   policies  of  the  two  companies  because  any  such
adjustments  have  been  determined  to  be  immaterial  by  the  management  of
HEALTHSOUTH.

                                       50

<PAGE>
   The following pro forma  adjustments  are necessary for the Advantage  Health
Merger:

   1.  The pro  forma  income  statements  do not  reflect  non-recurring  costs
resulting   directly  from  the  Advantage  Health  Merger.  The  management  of
HEALTHSOUTH estimates that these costs will approximate  $10,000,000 and will be
charged to operations in the quarter the Advantage Health Merger is consummated.
The amount  includes  costs to merge the two  companies and  professional  fees.
However, this estimated expense, net of taxes of $3,900,000, has been charged to
retained earnings in the accompanying pro forma balance sheet.

   2. To adjust pro forma  share  amounts  based on  historical  share  amounts,
converting  each  outstanding  Advantage  Health  Share  into  1.5079  shares of
HEALTHSOUTH  Common Stock.  The  conversion  ratio is based upon an assumed Base
Period Trading Price for HEALTHSOUTH's  Common Stock of $31.50,  the midpoint of
the range within which the exchange ratio floats.

   3. To net  HEALTHSOUTH's  noncurrent  deferred  income tax asset  against the
noncurrent deferred income tax liabilities of the acquired companies.






                                       51

<PAGE>
                           BUSINESS OF HEALTHSOUTH

GENERAL



   HEALTHSOUTH is the nation's largest provider of outpatient and rehabilitative
healthcare  services.  HEALTHSOUTH  provides these services through its national
network  of  outpatient  and  inpatient  rehabilitation  facilities,  outpatient
surgery centers,  medical centers and other healthcare  facilities.  HEALTHSOUTH
believes  that it provides  patients,  physicians  and payors with  high-quality
healthcare  services at  significantly  lower costs than  traditional  inpatient
hospitals. Additionally,  HEALTHSOUTH's national network, reputation for quality
and focus on  outcomes  has enabled it to secure  contracts  with  national  and
regional  managed care payors.  At January 31,  1996,  HEALTHSOUTH  had over 700
patient  care  locations  in 42 states,  the  District of Columbia  and Ontario,
Canada. 

   In  its  outpatient  and  inpatient  rehabilitation  facilities,  HEALTHSOUTH
provides   interdisciplinary   programs  for  the   rehabilitation  of  patients
experiencing  disability due to a wide variety of physical  conditions,  such as
stroke,   head  injury,   orthopaedic   problems,   neuromuscular   disease  and
sports-related injuries.  HEALTHSOUTH's rehabilitation services include physical
therapy,  sports  medicine,  work hardening,  neurorehabilitation,  occupational
therapy,  respiratory  therapy,  speech-language  pathology  and  rehabilitation
nursing.  Independent studies have shown that rehabilitation services like those
provided by HEALTHSOUTH can save money for payors and employers.



   HEALTHSOUTH operates the largest network of free-standing  outpatient surgery
centers in the United States.  HEALTHSOUTH's  outpatient surgery centers provide
the  facilities  and medical  support staff  necessary for physicians to perform
non-emergency surgical procedures. While outpatient surgery is widely recognized
as generally less expensive  than surgery  performed in a hospital,  HEALTHSOUTH
believes that outpatient surgery performed at a free-standing outpatient surgery
center is generally  less  expensive  than  hospital-based  outpatient  surgery.
Approximately  95% of  HEALTHSOUTH's  surgery  center  facilities are located in
markets served by its rehabilitative service facilities, enabling HEALTHSOUTH to
pursue opportunities for cross-referrals. 

   Over  the last two  years,  HEALTHSOUTH  has  completed  several  significant
acquisitions  in the  rehabilitation  business and has expanded into the surgery
center business.  HEALTHSOUTH  believes that these  acquisitions  complement its
historical  operations  and enhance  its market  position.  HEALTHSOUTH  further
believes that its expansion into the  outpatient  surgery  business  provides it
with a  platform  for  future  growth.  HEALTHSOUTH  is  continually  evaluating
potential acquisitions in the outpatient and rehabilitative  healthcare services
industry.

COMPANY STRATEGY

   HEALTHSOUTH's  principal  objective  is to be  the  provider  of  choice  for
patients,   physicians  and  payors  alike  for  outpatient  and  rehabilitative
healthcare services throughout the United States.  HEALTHSOUTH's growth strategy
is based upon four primary  elements:  (i) the  implementation  of HEALTHSOUTH's
integrated service model in appropriate  markets,  (ii) successful  marketing to
managed  care   organizations   and  other   payors,   (iii)  the  provision  of
high-quality,  cost-effective healthcare services, and (iv) the expansion of its
national network.

   o  Integrated Service Model. HEALTHSOUTH seeks, where appropriate, to provide
      an  integrated  system  of  healthcare   services,   including  outpatient
      rehabilitation services,  inpatient  rehabilitation  services,  ambulatory
      surgery services and outpatient diagnostic services.  HEALTHSOUTH believes
      that its integrated system offers payors the convenience of dealing with a
      single provider for multiple services.  Additionally, it believes that its
      facilities  can provide  extensive  referral  opportunities.  For example,
      HEALTHSOUTH  estimates  that  approximately  one-third  of its  outpatient
      rehabilitation  patients  have  had  outpatient  surgery,   virtually  all
      inpatient  rehabilitation  patients  will require some form of  outpatient
      rehabilitation,  and virtually all inpatient  rehabilitation patients have
      had some type of diagnostic  procedure.  HEALTHSOUTH  has  implemented its
      integrated service model in certain of its markets,  and intends to expand
      the model into other appropriate markets.

                                       52
<PAGE>

   o  Marketing to Managed Care  Organizations and Other Payors.  Since the late
      1980s,   HEALTHSOUTH   has  focused  on  the  development  of  contractual
      relationships with managed care organizations,  major insurance companies,
      large  regional and national  employer  groups and provider  alliances and
      networks.  HEALTHSOUTH's  documented  outcomes and experience with several
      hundred thousand  patients in delivering  quality  healthcare  services at
      reasonable prices has enhanced its attractiveness to such entities and has
      given  HEALTHSOUTH  a  competitive  advantage  over  smaller and  regional
      competitors.   These   relationships   have  increased   patient  flow  to
      HEALTHSOUTH's  facilities  and  contributed  to  HEALTHSOUTH's  same-store
      growth.

   o  Cost-Effective  Services.  HEALTHSOUTH's  goal is to provide  high-quality
      healthcare services in cost-effective  settings.  To that end, HEALTHSOUTH
      has  developed  standardized  clinical  protocols for the treatment of its
      patients.  This results in "best  practices"  techniques being utilized at
      all of HEALTHSOUTH's  facilities,  allowing the consistent  achievement of
      demonstrable,  cost-effective clinical outcomes.  HEALTHSOUTH's reputation
      for its clinical programs is enhanced through its relationships with major
      universities  throughout the nation,  and its support of clinical research
      in its facilities.  Further,  independent studies estimate that, for every
      dollar spent on  rehabilitation,  $11 to $35 is saved.  Finally,  surgical
      procedures typically are less expensive in outpatient surgery centers than
      in  hospital   settings.   HEALTHSOUTH   believes  that   outpatient   and
      rehabilitative  healthcare  services will assume increasing  importance in
      the healthcare  environment  as payors  continue to seek to reduce overall
      costs by shifting patients to more cost-effective treatment settings.

   o  Expansion of National  Network.  As the largest provider of outpatient and
      rehabilitative  healthcare  services in the United States,  HEALTHSOUTH is
      able to realize  economies of scale and compete  successfully for national
      contracts with large payors and employers  while retaining the flexibility
      to respond to  particular  needs of local  markets.  The national  network
      affords  HEALTHSOUTH  the opportunity to offer large national and regional
      employers and payors the convenience of dealing with a single provider, to
      utilize greater buying power through  centralized  purchasing,  to achieve
      more efficient costs of capital and labor and to more effectively  recruit
      and retain  clinicians.  HEALTHSOUTH  believes that its recent and pending
      acquisitions in the outpatient  surgery and diagnostic imaging fields will
      further  enhance  its  national  presence by  broadening  the scope of its
      existing  services  and  providing  new  opportunities  for growth.  These
      national   benefits  are  realized   without   sacrificing   local  market
      responsiveness. HEALTHSOUTH's objective is to provide those outpatient and
      rehabilitative  healthcare  services  needed  within each local  market by
      tailoring  its  services  and  facilities  to that  market's  needs,  thus
      bringing the benefits of nationally  recognized expertise and quality into
      the local setting.

PATIENT CARE SERVICES

   HEALTHSOUTH   began  its  operations  in  1984  with  a  focus  on  providing
comprehensive  orthopaedic  and  musculoskeletal  rehabilitation  services on an
outpatient  basis.  Over the succeeding 11 years,  HEALTHSOUTH has  consistently
sought and implemented opportunities to expand its services through acquisitions
and de novo  development  activities  that  complement  its  historic  focus  on
orthopaedic, sports medicine and occupational medicine services and that provide
independent platforms for growth. HEALTHSOUTH's acquisitions and internal growth
have  enabled it to become the  largest  provider of  rehabilitative  healthcare
services,  both inpatient and  outpatient,  in the United  States.  In addition,
HEALTHSOUTH has added outpatient  surgery services,  diagnostic imaging services
and  other  outpatient  services  which  provide  natural  enhancements  to  its
rehabilitative  healthcare  locations and facilitate the  implementation  of its
integrated service model.  HEALTHSOUTH believes that these additional businesses
also provide opportunities for growth in other areas not directly related to the
rehabilitative  business, and HEALTHSOUTH intends to pursue further expansion in
those businesses.

                                       53
<PAGE>
REHABILITATIVE SERVICES: GENERAL

   When a patient is referred to one of HEALTHSOUTH's rehabilitation facilities,
he undergoes an initial  evaluation and  assessment  process that results in the
development  of a  rehabilitation  care  plan  designed  specifically  for  that
patient.  Depending upon the patient's  disability,  this evaluation process may
involve the services of a single discipline, such as physical therapy for a knee
injury,  or of  multiple  disciplines,  as in the case of a  complicated  stroke
patient.  HEALTHSOUTH  has developed  numerous  rehabilitation  programs,  which
include stroke, head injury, spinal cord injury,  neuromuscular and work injury,
that  combine  certain  services to address the needs of patients  with  similar
disabilities.  In this way, all of the facilities'  patients,  regardless of the
severity  and  complexity  of their  disabilities,  can  receive  the  level and
intensity of those services  necessary for them to be restored to as productive,
active and independent a lifestyle as possible.

OUTPATIENT REHABILITATION SERVICES



   HEALTHSOUTH operates the largest group of affiliated  proprietary  outpatient
rehabilitation  facilities  in  the  United  States.   HEALTHSOUTH's  outpatient
rehabilitation centers offer a comprehensive range of rehabilitative  healthcare
services, including physical therapy and occupational therapy, that are tailored
to  the  individual  patient's  needs,  focusing  predominantly  on  orthopaedic
injuries,  sports injuries,  work injuries,  hand and upper extremity  injuries,
back injuries, and various neurological  neuromuscular conditions. As of January
31, 1996,  HEALTHSOUTH  provided outpatient  rehabilitative  healthcare services
through   approximately  500  outpatient   locations,   including   freestanding
outpatient  centers and their satellites and outpatient  satellites of inpatient
facilities.



   The continuing  emphasis on containing the increases in healthcare  costs, as
evidenced by Medicare's  prospective  payment system, the growth in managed care
and the various  alternative  healthcare reform proposals,  results in the early
discharge of patients from  acute-care  facilities.  As a result,  many hospital
patients do not receive the intensity of services that may be necessary for them
to  achieve  a  full  recovery  from  their  diseases,  disorders  or  traumatic
conditions.  HEALTHSOUTH's outpatient rehabilitation services play a significant
role in the continuum of care because they provide  hospital-level  services, in
terms of intensity, quality and frequency, in a more cost-efficient setting.

   Patients  treated at  HEALTHSOUTH's  outpatient  centers will undergo varying
courses of therapy  depending upon their needs. Some patients may only require a
few hours of therapy per week for a few weeks, while others may spend up to five
hours per day in  therapy  for six  months  or more,  depending  on the  nature,
severity and complexity of their injuries.

   In general, HEALTHSOUTH initially establishes an outpatient center in a given
market,  either by acquiring an existing  private therapy practice or through de
novo development, and institutes its clinical protocols and programs in response
to the community's  general need for services.  HEALTHSOUTH  will then establish
satellite  clinics that are dependent  upon the main facility for management and
administrative  services.  These satellite  clinics generally provide a specific
evaluative or specialty service/program,  such as hand therapy or foot and ankle
therapy,  in response  to  specific  market  demands.  HEALTHSOUTH's  outpatient
rehabilitation  facilities  range in size from 1,200  square feet for  specialty
clinics to 20,000 square feet for large, full-service facilities. Currently, the
typical  outpatient  facility  configuration  ranges in size from 2,000 to 5,000
square feet and costs less than $500,000 to build and equip.

   Patient  utilization of HEALTHSOUTH's  outpatient  rehabilitation  facilities
cannot be measured in the conventional  manner applied to acute-care  hospitals,
nursing  homes and  other  healthcare  providers  which  have a fixed  number of
licensed beds and serve  patients on a 24-hour  basis.  Utilization  patterns in
outpatient  rehabilitation  facilities  will be  affected  by the  market  to be
served,  the  types of  injuries  treated,  the  patient  mix and the  number of
available therapists,  among other factors.  Moreover,  because of variations in
size,  location,  hours of  operation,  referring  physician  base and  services
provided  and  other   differences   among  each  of  HEALTHSOUTH's   outpatient
facilities,  it is not possible to accurately assess patient utilization against
a norm.

                                       54

<PAGE>
INPATIENT SERVICES



   Inpatient  Rehabilitation   Facilities.  At  January  31,  1996,  HEALTHSOUTH
operated 77 inpatient  rehabilitation  facilities with 4,618 beds,  representing
the largest group of affiliated proprietary inpatient rehabilitation  facilities
in the United States.  HEALTHSOUTH's inpatient rehabilitation facilities provide
high-quality   comprehensive   services  to  patients   who  require   intensive
institutional rehabilitation care. 

   Inpatient  rehabilitation  patients are typically those who are  experiencing
significant  physical  disabilities  due to  various  conditions,  such  as head
injury,   spinal  cord  injury,   stroke,   certain  orthopaedic   problems  and
neuromuscular disease. HEALTHSOUTH's inpatient rehabilitation facilities provide
the medical,  nursing,  therapy and ancillary  services  required to comply with
local, state and federal  regulations as well as accreditation  standards of the
Joint Commission on Accreditation of Healthcare  Organizations (the "JCAHO") and
the Commission on Accreditation of Rehabilitation Facilities ("CARF").

   All  of  HEALTHSOUTH's   inpatient   rehabilitation   facilities  utilize  an
interdisciplinary  team approach to the  rehabilitation  process and involve the
patient and family,  as well as the payor, in the determination of the goals for
the patient.  Internal case managers monitor each patient's progress and provide
documentation of patient status,  achievement of goals,  functional outcomes and
efficiency.

   HEALTHSOUTH acquires or develops inpatient rehabilitation facilities in those
communities  where it believes  there is a demonstrated  need for  comprehensive
inpatient   rehabilitation   services.   Depending  upon  the  specific   market
opportunity,  these  facilities may be licensed as  rehabilitation  hospitals or
skilled   nursing   facilities.   HEALTHSOUTH   believes  that  it  can  provide
high-quality  rehabilitation services in either type of facility, but prefers to
utilize the rehabilitation hospital form.

   In  certain  markets  where  it does  not  provide  free-standing  outpatient
facilities,   HEALTHSOUTH's  rehabilitation  hospitals  may  provide  outpatient
rehabilitation services as a complement to their inpatient services.  Typically,
this  opportunity  arises  when  patients  complete  their  inpatient  course of
treatment but remain in need of additional  therapy that can be  accomplished on
an  outpatient  basis.  Depending  upon the demand for  outpatient  services and
physical  space  constraints,  the  rehabilitation  hospital may  establish  the
services either within its building or in a satellite location.  In either case,
the clinical  protocols  and  programs  developed  for use in the  free-standing
outpatient centers will be utilized by these facilities.

   HEALTHSOUTH's   Nashville,   Tennessee  (Vanderbilt   University),   Memphis,
Tennessee  (Methodist  Hospitals),  Dothan,  Alabama  (Southeast Alabama Medical
Center) and Charleston,  South Carolina (North Trident  Regional Medical Center)
hospital  facilities have been developed in conjunction with local tertiary-care
facilities.  This strategy of developing effective referral and service networks
prior  to  opening  results  in  improved  operating  efficiencies  for  the new
facilities.  HEALTHSOUTH  is  utilizing  this  same  concept  in  rehabilitation
hospitals under  development  with the University of Missouri and the University
of Virginia.

   Medical Centers.  HEALTHSOUTH operates five medical centers with 912 licensed
beds in four distinct  markets.  These facilities  provide general and specialty
medical and  surgical  healthcare  services,  emphasizing  orthopaedics,  sports
medicine and rehabilitation.

   HEALTHSOUTH   acquired  its  five  medical   centers  as  outgrowths  of  its
rehabilitative healthcare services. Often, patients require medical and surgical
interventions prior to the initiation of their  rehabilitative  care. In each of
the markets in which HEALTHSOUTH has acquired a medical center,  HEALTHSOUTH had
well-established   relationships  with  the  medical  communities  serving  each
facility.  In  addition,   each  of  the  facilities  enjoyed   well-established
reputations in orthopaedics and/or sports medicine prior to their acquisition by
HEALTHSOUTH.   Following  the  acquisition  of  each  of  its  medical  centers,
HEALTHSOUTH  has provided the  resources to improve upon the physical  plant and
expand services through the introduction of new technology. HEALTHSOUTH has also
developed  additional   relationships   between  these  facilities  and  certain
university facilities,  including the University of Miami, Auburn University and
the University of Alabama at Birmingham. Through these relationships, the influx
of celebrity  athletes and  personalities and the acquisition of new technology,
all five medical centers have improved their operating efficiencies and enhanced
census.

                                       55

<PAGE>
   Each of the five  medical  center  facilities  is licensed  as an  acute-care
hospital,   is  accredited  by  the  JCAHO  and  participates  in  the  Medicare
prospective payment system. See "Business -- Regulation".

   Inpatient  Facility   Utilization.   In  measuring  patient   utilization  of
HEALTHSOUTH's inpatient facilities,  various factors must be considered.  Due to
market demand, demographics,  start-up status, renovation, patient mix and other
factors, HEALTHSOUTH may not treat all licensed beds in a particular facility as
available beds, which sometimes  results in a material variance between licensed
beds  and  beds  actually  available  for  utilization  at  any  specific  time.
HEALTHSOUTH  is in a position to increase the number of  available  beds at such
facilities  as market  conditions  dictate.  During the year ended  December 31,
1994, HEALTHSOUTH's inpatient facilities achieved an overall utilization,  based
on patient days and available beds, of 61.0%.

SURGERY CENTERS



   As a result of the  acquisitions of SHC, SSCI and SCA in 1995 and early 1996,
HEALTHSOUTH  became the largest  operator of outpatient  surgery  centers in the
United  States.  It  currently  operates  133  free-standing   surgery  centers,
including five mobile lithotripsy units, in 30 states, and has an additional ten
free-standing  surgery  centers  under development.  Approximately  80% of these
facilities  are  located  in  markets  served  by  HEALTHSOUTH   outpatient  and
rehabilitative service facilities,  enabling HEALTHSOUTH to pursue opportunities
for cross-referrals between surgery and rehabilitative  facilities as well as to
centralize administrative  functions.  HEALTHSOUTH's surgery centers provide the
facilities  and  medical  support  staff  necessary  for  physicians  to perform
non-emergency  surgical  procedures  that  do not  generally  require  overnight
hospitalization. Its typical surgery center is a free-standing facility with two
to six fully  equipped  operating  and procedure  rooms and ancillary  areas for
reception,  preparation,  recovery  and  administration.  Each of  HEALTHSOUTH's
surgery centers is available for use only by licensed physicians,  oral surgeons
and podiatrists, and the centers do not perform surgery on an emergency basis.

   Outpatient surgery centers, unlike hospitals,  have not historically provided
overnight  accommodations,  food services or other ancillary services.  Over the
past several years, states have increasingly  permitted the use of extended-stay
recovery  facilities by outpatient surgery centers. As a result, many outpatient
surgery centers are adding extended recovery care capabilities  where permitted.
Fifty-two  of  HEALTHSOUTH's  surgery  centers  currently  provide for  extended
recovery stays.  HEALTHSOUTH's  ability to develop such recovery care facilities
is dependent upon state regulatory  environments in the particular  states where
its centers are located.



   HEALTHSOUTH's outpatient surgery centers implement quality control procedures
to evaluate the level of care  provided  the centers.  Each center has a medical
advisory  committee of three to ten  physicians  which reviews the  professional
credentials of physicians applying for medical staff privileges at the center.

OTHER PATIENT CARE SERVICES

   In certain of its markets,  HEALTHSOUTH provides other patient care services,
including home healthcare,  diagnostic services, physician services and contract
management of hospital-based  rehabilitative  healthcare  services.  HEALTHSOUTH
evaluates market opportunities on a case-by-case basis in determining whether to
provide  additional  services  of these  types,  which may be  complementary  to
facility-based services provided by HEALTHSOUTH or stand-alone businesses.

MARKETING OF FACILITIES AND SERVICES

   HEALTHSOUTH  markets its  facilities,  and their  services and  programs,  on
local, regional and national levels. Local and regional marketing activities are
typically coordinated by facility-based marketing personnel, whereas large-scale
regional and national efforts are coordinated by corporate-based personnel.

                                       56
<PAGE>

   In general,  HEALTHSOUTH develops a marketing plan for each facility based on
a  variety  of  factors,   including   population   characteristics,   physician
characteristics  and  incidence of disability  statistics,  in order to identify
specific service opportunities. Facility-oriented marketing programs are focused
on  increasing  the volume of patient  referrals  to the  specific  facility and
involve the development of ongoing  relationships with area schools,  businesses
and  industries as well as  physicians,  health  maintenance  organizations  and
preferred provider organizations.

   HEALTHSOUTH's  larger-scale  marketing activities are focused more broadly on
efforts to generate patient referrals to multiple facilities and the creation of
new  business  opportunities.   Such  activities  include  the  development  and
maintenance of contractual  relationships  or national  pricing  agreements with
large third-party payors, such as CIGNA, Metrahealth or other national insurance
companies,      with      national      HMO/PPO      companies,      such     as
Healthcare-COMPARE/AFFORDABLE,  Hospital Network of America and Multiplan,  with
national case  management  companies,  such as INTRACORP and Crawford & Co., and
with national employers, such as Wal-Mart,  Georgia-Pacific Corporation, Dillard
Department Stores, Goodyear Tire & Rubber and Winn-Dixie. In addition, since the
facilities  acquired by  HEALTHSOUTH  during the past two years had very limited
contractual  relationships  with payors,  managed care providers,  employers and
others,  HEALTHSOUTH  is expanding its existing payor  relationships  to include
these facilities.

   HEALTHSOUTH  carries out  broader  programs  designed to further  enhance its
public image. Among these is the HEALTHSOUTH Sports Medicine Council,  headed by
Bo Jackson,  which is dedicated to developing  educational  programs  focused on
athletics for use in high schools.  HEALTHSOUTH has ongoing  relationships  with
the Ladies Professional Golf Association,  the Southeastern  Conference and more
than 400  universities,  colleges  and high schools to provide  sports  medicine
coverage of events and rehabilitative  healthcare services for injured athletes.
In  addition,   HEALTHSOUTH  has  established  relationships  with  or  provided
treatment  services for athletes  from some 35 to 40 major  professional  sports
teams,  as well as providing  sports  medicine  services for Olympic and amateur
athletes.

   HEALTHSOUTH is a national  sponsor of the United  Cerebral Palsy  Association
and the  National  Arthritis  Foundation  and  supports  many  other  charitable
organizations on national and local levels. Through these endeavors, HEALTHSOUTH
provides its employees with opportunities to support their communities.

SOURCES OF REVENUES

   Private pay revenue sources represent the majority of HEALTHSOUTH's revenues.
The following  table sets forth the percentages of  HEALTHSOUTH's  revenues from
various sources for the periods indicated:

<TABLE>
<CAPTION>
 
                               YEAR ENDED               YEAR ENDED
        SOURCE              DECEMBER 31, 1993        DECEMBER 31, 1994
       -------              -----------------        ------------------
<S>                    <C>                                <C>
Medicare......................   30.6%                    41.0%
Commercial (1)................   36.3                     34.1
Workers' Compensation.........   16.4                     10.9
All Other Payors (2)..........   16.7                     14.0
                                ------                  --------
                                100.0%                   100.0%
                                ======                  ========
</TABLE>

   (1) Includes commercial insurance, HMOs, PPOs and other managed care plans.

   (2) Medicaid is included in this category, but is insignificant in amount.



   The above table does not reflect the ReLife  facilities,  the SHC facilities,
the SSCI  facilities or the SCA facilities  for either period.  The NME Selected
Hospitals are included in the 1994 figures only. Comparable  information for the
ReLife,  SHC,  SSCI and SCA  facilities is not available and is not reflected in
either year in the table.  The  percentage  of revenues  derived  from  Medicare
increased  in  1994  as a  result  of the NME  Selected  Hospitals  Acquisition.
HEALTHSOUTH has expanded its existing payor  relationships to include the former
NME and ReLife facilities.



                                       57

<PAGE>
   See  "--  Regulation  --  Medicare  Participation  and  Reimbursement"  for a
description  of  the  reimbursement  regulations  applicable  to  the  Company's
facilities.

COMPETITION

   HEALTHSOUTH  competes in the  geographic  markets in which its facilities are
located.  In  addition,  HEALTHSOUTH's  rehabilitation  facilities  compete on a
regional and national basis with other providers of specialized services such as
sports medicine and work  hardening,  and specific  concentrations  such as head
injury  rehabilitation and orthopaedic surgery. The competition faced in each of
these markets is similar,  with variations arising from the number of healthcare
providers in the given metropolitan area. The primary competitive factors in the
rehabilitation  services  business  are quality of services,  projected  patient
outcomes,  charges for  services,  responsiveness  to the needs of the patients,
community and  physicians,  and ability to tailor  programs and services to meet
specific needs of the patients.  Competitors and potential  competitors  include
hospitals, private practice therapists, rehabilitation agencies and others. Some
of these competitors may have greater patient referral support and financial and
personnel resources in particular markets than HEALTHSOUTH.  Management believes
that HEALTHSOUTH  competes  successfully  within the marketplace  based upon its
reputation for quality,  competitive prices, positive  rehabilitation  outcomes,
innovative programs, clean and bright facilities and responsiveness to needs.

   HEALTHSOUTH's medical centers are located in four urban areas of the country,
all  with   well-established   healthcare  services  provided  by  a  number  of
proprietary,  not-for-profit,  and municipal hospital facilities.  HEALTHSOUTH's
facilities  compete  directly  with  these  local  hospitals  as well as various
nationally recognized centers of excellence in orthopaedics, sports medicine and
other  specialties.  Because  HEALTHSOUTH's  facilities  enjoy  a  national  and
international   reputation  for   orthopaedic   surgery  and  sports   medicine,
HEALTHSOUTH believes that its medical centers' level of service and continuum of
care enable them to compete successfully, both locally and nationally.



   HEALTHSOUTH's  surgery  centers  compete  primarily  with hospitals and other
operators of freestanding surgery centers in attracting physicians and patients,
and in developing  new centers and in acquiring  existing  centers.  The primary
competitive  factors in the outpatient  surgery business are convenience,  cost,
quality of  service,  physician  loyalty  and  reputation.  Hospitals  have many
competitive   advantages  in  attracting  physicians  and  patients,   including
established   standing  in  a  community,   historical   physician  loyalty  and
convenience for physicians making rounds or performing  inpatient surgery in the
hospital. However,  HEALTHSOUTH believes that its national market system and its
historical  presence  in  certain  of the  markets  where the  Advantage  Health
facilities  are located  will  enhance  HEALTHSOUTH's  ability to operate  these
facilities successfully. 

   HEALTHSOUTH potentially faces competition any time it initiates a Certificate
of Need ("CON") project or seeks to acquire an existing facility or CON. See "--
Regulation".  This  competition  may  arise  either  from  competing  companies,
national or regional, or from local hospitals which file competing  applications
or oppose the proposed CON project.  The necessity for these approvals serves as
a barrier to entry and has the  potential  to limit  competition  by  creating a
franchise  to provide  services to a given area.  To date  HEALTHSOUTH  has been
successful  in  obtaining  each of the CONs or  similar  approvals  which it has
sought,  although there can be no assurance that it will achieve similar success
in the future.

REGULATION

   The healthcare industry is subject to regulation by federal,  state and local
governments.  The various  levels of regulatory  activity  affect  HEALTHSOUTH's
business   activities  by  controlling  its  growth,   requiring   licensure  or
certification  of its  facilities,  regulating  the  use of its  properties  and
controlling the reimbursement to HEALTHSOUTH for services provided.

LICENSURE, CERTIFICATION AND CERTIFICATE OF NEED REGULATIONS

   Capital expenditures for the construction of new facilities,  the addition of
beds or the  acquisition  of  existing  facilities  may be  reviewable  by state
regulators  under a statutory  scheme  which is  sometimes  referred to as a CON
program. States with CON programs place limits on the construction and acquisi-

                                       58
<PAGE>
tion of  healthcare  facilities  and the  expansion of existing  facilities  and
services.  In such  states,  approvals  are  required  for capital  expenditures
exceeding certain amounts which involve inpatient  rehabilitation  facilities or
services.  Outpatient rehabilitation facilities and services do not require such
approvals in a majority of states.

   State CON statutes generally provide that, prior to the addition of new beds,
the construction of new facilities or the introduction of new services,  a state
health planning  designated agency (a "SHPDA") must determine that a need exists
for those beds,  facilities or services.  The CON process is intended to promote
comprehensive  healthcare planning,  assist in providing high quality healthcare
at the lowest possible cost and avoid  unnecessary  duplication by ensuring that
only those healthcare facilities that are needed will be built.

   Typically, the provider of services submits an application to the appropriate
SHPDA with  information  concerning  the area and  population to be served,  the
anticipated  demand for the  facility or service to be  provided,  the amount of
capital  expenditure,  the estimated annual operating costs, the relationship of
the proposed  facility or service to the overall  state health plan and the cost
per patient day for the type of care contemplated. Whether the CON is granted is
based upon a finding of need by the SHPDA in accordance  with criteria set forth
in CON statutes and state and regional health  facilities plans. If the proposed
facility  or  service  is  found to be  necessary  and the  applicant  to be the
appropriate provider,  the SHPDA will issue a CON containing a maximum amount of
expenditure  and a specific  time period for the holder of the CON to  implement
the approved project.

   Licensure and certification are separate, but related, regulatory activities.
The former is usually a state or local  requirement  and the latter is a federal
requirement.  In almost all instances,  licensure and certification  will follow
specific  standards  and  requirements  that are set forth in readily  available
public  documents.  Compliance  with the  requirements  is  monitored  by annual
on-site  inspections by representatives of various government  agencies.  All of
HEALTHSOUTH's  inpatient  rehabilitation  facilities  and  medical  centers  and
substantially all of HEALTHSOUTH's  surgery centers are currently required to be
licensed, but only the outpatient  rehabilitation facilities located in Alabama,
Arizona, Connecticut,  Maryland,  Massachusetts and New Hampshire currently must
satisfy such a licensing requirement.

MEDICARE PARTICIPATION AND REIMBURSEMENT



   In  order  to  participate  in the  Medicare  program  and  receive  Medicare
reimbursement,  each facility must comply with the applicable regulations of the
United States  Department of Health and Human Services  relating to, among other
things, the type of facility, its equipment,  its personnel and its standards of
medical  care,  as  well as  compliance  with  all  state  and  local  laws  and
regulations. All of HEALTHSOUTH's inpatient facilities, except for the St. Louis
head injury center,  participate in the Medicare  program.  Approximately 165 of
HEALTHSOUTH's outpatient  rehabilitation facilities currently participate in, or
are awaiting the assignment of a provider number to participate in, the Medicare
program.  All of  HEALTHSOUTH's  surgery  centers  are  certified  (or  awaiting
certification)  under the Medicare program. Its  Medicare-certified  facilities,
inpatient and outpatient,  undergo annual on-site Medicare certification surveys
in order to  maintain  their  certification  status.  Failure to comply with the
program's   conditions   of   participation   may  result  in  loss  of  program
reimbursement  or other  governmental  sanctions.  All such facilities have been
deemed to be in satisfactory  compliance on all applicable surveys.  HEALTHSOUTH
has  developed its  operational  systems to assure  compliance  with the various
standards and requirements of the Medicare  program and has established  ongoing
quality assurance  activities to monitor compliance.  HEALTHSOUTH  believes that
all of such facilities currently meet all applicable Medicare requirements.



   As a result of the Social Security Act Amendments of 1983, Congress adopted a
prospective  payment system ("PPS") to cover the routine and ancillary operating
costs of most  Medicare  inpatient  hospital  services.  Under this system,  the
Secretary of Health and Human Services has established fixed payment amounts per
discharge based on diagnosis-related groups ("DRGs"). With limited exceptions, a
hospital's  payment  for  Medicare  inpatients  is  limited  to  the  DRG  rate,
regardless  of the number of  services  provided to the patient or the length of
the patient's hospital stay. Under PPS, a hospital may

                                       59

<PAGE>
retain the  difference,  if any,  between its DRG rate and its  operating  costs
incurred in  furnishing  inpatient  services,  and is at risk for any  operating
costs that exceed its DRG rate.  HEALTHSOUTH's  medical  center  facilities  are
generally subject to PPS with respect to Medicare inpatient services.

   The PPS program has been  beneficial  for the  rehabilitation  segment of the
healthcare industry because of the economic pressure on acute-care  hospitals to
discharge patients as soon as possible. The result has been increased demand for
rehabilitation  services for those  patients  discharged  early from  acute-care
hospitals.   Outpatient  rehabilitation  services  and  free-standing  inpatient
rehabilitation   facilities  are  currently   exempt  from  PPS,  and  inpatient
rehabilitation  units  within  acute-care  hospitals  are  eligible to obtain an
exemption from PPS upon satisfaction of certain federal criteria.



   Currently,  five of HEALTHSOUTH's  outpatient centers are  Medicare-certified
Comprehensive  Outpatient   Rehabilitation  Facilities  ("CORFs")  and  143  are
Medicare-certified   rehabilitation   agencies.   CORFs  have  been   designated
cost-reimbursed Medicare providers since 1982. Under the regulations,  CORFs are
reimbursed reasonable costs (subject to certain limits) for services provided to
Medicare  beneficiaries.   Outpatient  rehabilitation  facilities  certified  by
Medicare as rehabilitation  agencies are reimbursed on the basis of the lower of
reasonable costs for services provided to Medicare  beneficiaries or charges for
such services. Outpatient rehabilitation facilities which are physician-directed
clinics, as well as outpatient surgery centers,  are reimbursed by Medicare on a
fee screen basis;  that is, they receive a fixed fee, which is determined by the
geographical  area  in  which  the  facility  is  located,  for  each  procedure
performed.  HEALTHSOUTH's  outpatient  rehabilitation  facilities submit monthly
bills  to  their  fiscal   intermediaries  for  services  provided  to  Medicare
beneficiaries, and HEALTHSOUTH files annual cost reports with the intermediaries
for each  such  facility.  Adjustments  are then  made if  costs  have  exceeded
payments from the fiscal intermediary or vice versa. 

   HEALTHSOUTH's inpatient facilities (other than the medical center facilities)
either are not  currently  covered by PPS or are exempt  from PPS,  and are also
cost-reimbursed,  receiving the lower of reasonable costs or charges. Typically,
the fiscal intermediary pays a set rate based on the prior year's costs for each
facility.  As with outpatient  facilities  subject to cost-based  reimbursement,
annual cost reports are filed with HEALTHSOUTH's fiscal intermediary and payment
adjustments are made, if necessary.

   Congress  has  directed  the  United  States  Department  of Health and Human
Services to develop  regulations,  which could subject inpatient  rehabilitation
hospitals to PPS in place of the current  "reasonable cost within limits" system
of  reimbursement.  In  addition,  informal  proposals  have  been  made  for  a
prospective  payment system for Medicare  outpatient care. Other proposals for a
prospective   payment  system  for  rehabilitation   hospitals  are  also  being
considered by the federal government.  Therefore,  HEALTHSOUTH cannot predict at
this  time  the  effect  that  any  such  changes  may  have on its  operations.
Regulations  relating to prospective  payment or other aspects of  reimbursement
may be developed in the future which could adversely  affect  reimbursement  for
services provided by HEALTHSOUTH.

   Over the past several years an increasing number of healthcare providers have
been accused of violating  the federal  False Claims Act. That Act prohibits the
knowing  presentation of a false claim to the United States government.  Because
HEALTHSOUTH  performs  thousands  of similar  procedures  a year for which it is
reimbursed by Medicare and there is a relatively long statute of limitations,  a
billing error could result in significant civil penalties.  HEALTHSOUTH does not
believe that it is or has been in violation of the False Claims Act.

RELATIONSHIPS WITH PHYSICIANS AND OTHER PROVIDERS

   Various  state and federal laws  regulate  relationships  among  providers of
healthcare  services,  including  employment or service contracts and investment
relationships. These restrictions include a federal criminal law prohibiting (i)
the offer,  payment,  solicitation  or receipt of remuneration by individuals or
entities,  to induce  referrals of patients for  services  reimbursed  under the
Medicare  or  Medicaid  programs  or (ii)  the  leasing,  purchasing,  ordering,
arranging for or recommending  the lease,  purchase or order of any item,  good,
facility or service  covered by such  programs  (the "Fraud and Abuse Law").  In
addition to federal criminal sanctions, violators of the Fraud and Abuse Law may
be subject to significant civil sanctions, including fines and/or exclusion from
the Medicare and/or Medicaid programs.

                                       60

<PAGE>
   In 1991,  the Office of the  Inspector  General  ("OIG") of the United States
Department  of Health  and Human  Services  promulgated  regulations  describing
compensation arrangements which are not viewed as illegal remuneration under the
Fraud and Abuse Law (the "Safe  Harbor  Rules").  The Safe Harbor  Rules  create
certain   standards  ("Safe  Harbors")  for  identified  types  of  compensation
arrangements   which,  if  fully  complied  with,  assure  participants  in  the
particular  arrangement  that the OIG will not  treat  such  participation  as a
criminal  offense under the Fraud and Abuse Law or as the basis for an exclusion
from the Medicare and Medicaid programs or an imposition of civil sanctions. The
OIG closely  scrutinizes  health care joint  ventures  involving  physicians and
other referral  sources.  In 1989, the OIG published a Fraud Alert that outlined
questionable features of "suspect" joint ventures.

   In 1992,  regulations were published in the Federal Register implementing the
OIG sanction and civil money  penalty  provisions  established  in the Fraud and
Abuse Law. The regulations  (the "Exclusion  Regulations")  provide that the OIG
may exclude a Medicare provider from participation in the Medicare Program for a
five-year  period upon a finding that the Fraud and Abuse Law has been violated.
The  regulations  expressly  incorporate a test adopted by three federal circuit
courts  providing  that if one purpose of  remuneration  that is offered,  paid,
solicited or received is to induce referrals,  then the statute is violated. The
regulations  also provide  that after the OIG  establishes  a factual  basis for
excluding  a  provider  from the  program,  the  burden  of proof  shifts to the
provider to prove that the Fraud and Abuse Law has not been violated.

   HEALTHSOUTH  operates five of its rehabilitation  hospitals and almost all of
its outpatient rehabilitation  facilities as limited partnerships.  Three of the
rehabilitation hospital partnerships involve physician investors, and two of the
rehabilitation  hospital  partnerships  involve other  institutional  healthcare
providers.  Seven of the  outpatient  partnerships  currently have a total of 21
physician  limited  partners,  some of whom refer patients to the  partnerships.
Those  partnerships  which are providers of services under the Medicare program,
and their limited partners,  are subject to the Fraud and Abuse Law. A number of
the   relationships   established  by  HEALTHSOUTH  with  physicians  and  other
healthcare  providers do not fit within any of the Safe Harbors. The Safe Harbor
Rules do not  expand  the  scope of  activities  that the  Fraud  and  Abuse Law
prohibits,  nor do they  provide  that  failure  to fall  within  a Safe  Harbor
constitutes  a  violation  of the  Fraud  and Abuse  Law;  however,  the OIG has
informally  indicated  that  failure to fall within a Safe Harbor may subject an
arrangement to increased scrutiny.

   Most of  HEALTHSOUTH's  surgery  centers  are owned by limited  partnerships,
which include as limited partners  physicians who perform surgical procedures at
such centers.  Subsequent to the  promulgation of the Safe Harbor Rules in 1991,
the Department of Health and Human Services issued for public comment additional
proposed Safe Harbors,  one of which  specifically  addresses  surgeon ownership
interests in ambulatory  surgery  centers (the "Proposed ASC Safe  Harbor").  As
proposed,  the  Proposed ASC Safe Harbor  would  protect  payments to be made to
surgeons as a return on investment  interest in a surgery center if, among other
conditions,  all the  investors  are  surgeons  who are in a  position  to refer
patients  directly to the center and perform surgery on such referred  patients.
Since a subsidiary  of  HEALTHSOUTH  is an investor in each limited  partnership
which owns a surgery center, HEALTHSOUTH's arrangements with physician investors
do  not  fit  within  the  Proposed  ASC  Safe  Harbor  as  currently  proposed.
HEALTHSOUTH  is unable at this time to predict  whether  the  Proposed  ASC Safe
Harbor will become final, and if so, whether the language and requirements  will
remain as currently proposed,  or whether changes will be made prior to becoming
final.  There can be no assurance that  HEALTHSOUTH  will ever meet the criteria
under the  Proposed ASC Safe Harbor as proposed or as it may be adopted in final
form. HEALTHSOUTH believes,  however, that its arrangements with physicians with
respect to its surgery center  facilities  should not fall within the activities
prohibited by the Fraud and Abuse Law.

   While  several  federal  court  decisions  have   aggressively   applied  the
restrictions  of the Fraud and Abuse Law, they provide little guidance as to the
application of the Fraud and Abuse Law to  HEALTHSOUTH's  limited  partnerships.
HEALTHSOUTH  believes that it is in compliance with the current  requirements of
applicable  federal and state law, but no assurances can be given that a federal
or state agency charged with  enforcement of the Fraud and Abuse Law and similar
laws might not assert a contrary  position or that new federal or state laws, or
new interpretations of existing laws, might not

                                       61

<PAGE>
adversely  affect  relationships  established by HEALTHSOUTH  with physicians or
other  healthcare  providers  or  result  in  the  imposition  of  penalties  on
HEALTHSOUTH  or certain of its  facilities.  Even the  assertion  of a violation
could have a material adverse effect upon HEALTHSOUTH.

   The so-called "Stark II" provisions of the Omnibus Budget  Reconciliation Act
of 1993 amend the federal Medicare statute to prohibit the making by a physician
of referrals for "designated  health services"  (including  physical therapy and
occupational  therapy)  to an entity in which the  physician  has an  investment
 interest or other financial relationship, subject to certain exceptions. Such
prohibition  took effect on January 1, 1995 and applies to all of  HEALTHSOUTH's
outpatient rehabilitation facility partnerships with physician limited partners.
In addition,  a number of states have passed or are  considering  statutes which
prohibit or limit  physician  referrals of patients to  facilities in which they
have an  investment  interest.  In  response  to  these  regulatory  activities,
HEALTHSOUTH has restructured most of its  rehabilitation  facility  partnerships
which involve physician  investors,  in order to eliminate  physician  ownership
interests  not  permitted by applicable  law.  HEALTHSOUTH  intends to take such
actions  as may  be  required  to  cause  the  remaining  partnerships  to be in
compliance with applicable laws and regulations,  including,  if necessary,  the
prohibition of physician partners from referring patients.  HEALTHSOUTH believes
that this restructuring has not adversely affected and will not adversely affect
the operations of its facilities.

   Ambulatory  surgery is not identified as a "designated  health service",  and
HEALTHSOUTH  does  not  believe  that  ambulatory  surgery  is  subject  to  the
restrictions set forth in Stark II. However,  lithotripsy facilities operated by
HEALTHSOUTH  frequently  operate on  hospital  campuses,  and it is  possible to
conclude that such services are "inpatient and outpatient  hospital services" --
a category of  proscribed  services  within the meaning of Stark II.  Similarly,
physicians  frequently perform  endoscopic  procedures in the procedure rooms of
HEALTHSOUTH's  surgery  centers,  and it is  also  possible  to  construe  these
services to be "designated health services".  While HEALTHSOUTH does not believe
that Stark II was intended to apply to such services, if that were determined to
be the case,  HEALTHSOUTH intends to take steps necessary to cause the operation
of its facilities to comply with the law.

   HEALTHSOUTH  cannot predict whether other regulatory or statutory  provisions
will be  enacted  by  federal  or state  authorities  which  would  prohibit  or
otherwise  regulate  relationships  which  HEALTHSOUTH  has  established  or may
establish  with other  healthcare  providers or the  possibility  of  materially
adverse  effects on its business or revenues  arising from such future  actions.
Management of HEALTHSOUTH  believes,  however,  that HEALTHSOUTH will be able to
adjust its operations so as to be in compliance with any regulatory or statutory
provision as may be  applicable.  See "-- Patient Care Services" and "-- Sources
of Revenues".

INSURANCE

   Beginning December 1, 1993,  HEALTHSOUTH became self-insured for professional
liability and comprehensive  general liability.  HEALTHSOUTH  purchased coverage
for all claims  incurred  prior to December 1, 1993.  In  addition,  HEALTHSOUTH
purchased  underlying  insurance  which would cover all claims once  established
limits have been exceeded.  It is the opinion of management that as of September
30,  1995,  HEALTHSOUTH  had  adequate  reserves to cover losses on asserted and
unasserted claims.

EMPLOYEES



   As of January 31, 1996,  HEALTHSOUTH  employed 26,427 persons, of whom 17,016
were  full-time  employees  and 9,411  were  part-time  employees.  Of the above
employees,  417 were  employed  at  HEALTHSOUTH's  headquarters  in  Birmingham,
Alabama.  Except for approximately 100 employees at one rehabilitation  hospital
(about 20% of that facility's  workforce),  none of HEALTHSOUTH's  employees are
represented  by a labor  union,  and  HEALTHSOUTH  is not  aware of any  current
activities  to  organize  its  employees  at  other  facilities.  Management  of
HEALTHSOUTH  considers the relationship between HEALTHSOUTH and its employees to
be good. 

                                       62
<PAGE>
LEGAL PROCEEDINGS

   In the ordinary course of its business, HEALTHSOUTH may be subject, from time
to time,  to claims and legal actions by patients and others.  HEALTHSOUTH  does
not believe that any such pending actions,  if adversely  decided,  would have a
material  adverse effect on its financial  condition.  See " -- Insurance" for a
description of HEALTHSOUTH's insurance coverage arrangements.

   From time to time,  HEALTHSOUTH  appeals  decisions  of  various  rate-making
authorities  with  respect  to  Medicare  rates  established  for  HEALTHSOUTH's
facilities.  These  appeals are  initiated in the  ordinary  course of business.
Management  believes that adequate  reserves have been  established for possible
adverse  decisions  on any pending  appeals and that the  outcomes of  currently
pending appeals, either individually or in the aggregate,  will have no material
adverse effect on HEALTHSOUTH's operations.

PROPERTIES



   HEALTHSOUTH's executive offices currently occupy approximately 120,000 square
feet of  leased  space in  Birmingham,  Alabama.  In  August  1995,  HEALTHSOUTH
announced  plans to construct new executive  offices on property  acquired by it
earlier in the year.  The  expanded  executive  offices are expected to be fully
available by December  1996.  All of  HEALTHSOUTH's  outpatient  operations  are
carried  out in leased  facilities,  except  for its  outpatient  rehabilitation
facilities located in Birmingham and Montgomery,  Alabama,  Orlando, Florida and
one of  its  facilities  in  Baltimore,  Maryland.  HEALTHSOUTH  owns  33 of its
inpatient  rehabilitation  facilities  and leases or operates  under  management
contracts 44 of its inpatient rehabilitation  facilities.  HEALTHSOUTH also owns
27 of its surgery centers and leases the remainder.  HEALTHSOUTH constructed its
rehabilitation hospitals in Florence and Columbia, South Carolina, Kingsport and
Nashville,  Tennessee,  Concord, New Hampshire,  and Dothan, Alabama on property
leased  under  long-term  ground  leases.  The  property on which  HEALTHSOUTH's
Memphis, Tennessee rehabilitation hospital is located is owned in partnership by
HEALTHSOUTH  and  Methodist  Hospitals  of  Memphis.  HEALTHSOUTH  owns its four
medical center facilities in Birmingham,  Alabama, Richmond, Virginia and Miami,
Florida and leases its medical  center  facility in Dallas,  Texas.  HEALTHSOUTH
currently  owns,  and from time to time may acquire,  certain other improved and
unimproved real properties in connection with its business. See Notes 4 and 6 of
"Notes to Consolidated Financial Statements" for information with respect to the
properties owned by HEALTHSOUTH and certain indebtedness related thereto.



   In management's opinion,  HEALTHSOUTH's  physical properties are adequate for
HEALTHSOUTH's  needs for the  foreseeable  future,  and are consistent  with its
expansion plans described elsewhere in this Prospectus-Proxy Statement.

                                       63
<PAGE>


   The  following  table  sets  forth a listing of  HEALTHSOUTH's  patient  care
services locations at January 31, 1996:



<TABLE>
<CAPTION>

                                    
                                    OUTPATIENT        INPATIENT           MEDICAL
                                  REHABILITATION     REHABILITATION       CENTERS    SURGERY     DIAGNOSTIC    OTHER
      STATE          MARKET         CENTERS(1)    FACILITIES (BEDS)(2)   (BEDS)(2)   CENTERS     CENTERS     SERVICES
- ----------------  ---------------- ---------------- ---------------- -------------- --------- ------------ -----------
<S>               <C>              <C>              <C>              <C>            <C>       <C>          <C>
Alabama.........  Auburn            1
                  Birmingham        6               6(225)           1(219)                   1            3
                  Dothan                            1(34)                           1
                  Florence          2                                               1
                  Gadsden           1                                               1         2
                  Huntsville        3               1(50)
                  Mobile            2                                               1
                  Montgomery        1               1(80)
                  Muscle Shoals     1
                  Opelika           1
                  Tuscaloosa                                                        1         1
                  Valley            1

Alaska..........  Anchorage                                                         1

Arizona.........  Mesa              3
                  Phoenix           7               1(60)                           1
                  Prescott          2
                  Scottsdale        3               1(43)
                  Tucson            2               1(80)                           1

Arkansas........  Fort Smith                        1(80)                           1
                  Little Rock       1                                               1
                  Van Buren         1

California......  Anaheim           1
                  Bakersfield       1               1(60)                           1
                  Canoga Park       1
                  Carmichael        1
                  Cerritos          1
                  Elk Grove         1
                  Folsom            1
                  Foster City       1
                  Fresno            2
                  Huntington        2                                               1
                  Inglewood         1
                  Marina Del Rey    1                                                                      2
                  Murrieta                                                          1
                  Newport Beach     1                                               1
                  Oakland           1                                               1
                  Oceanside         1
                  Palo Alto         1
                  Rancho Cordova    1
                  Redding           1
                  Redlands                                                          1
                  Riverside                                                         1
                  Sacramento        2                                               2
                  San Carlos        1
                  San Diego        12                                               3
                  San Francisco     2                                               1                      1
                  San Jose                                                          1
                  San Leandro       1
                  San Luis Obispo                                                   1
                  Santa Monica      1
                  Santa Rosa        2                                               1
                  Torrance          2
                  Vacaville                                                         1
                  Van Nuys          2
                  Whittier                                                          1
                  Woodland Hills    1
                  Colorado

Colorado........  Springs           8                                               1                      1
                  Denver            3                                               1                      2
                  Englewood         2
                  Fort Collins      2                                               1
                  Longmont          1
                  Pueblo                                                            1

                                       64

<PAGE>

                                    
                                    OUTPATIENT        INPATIENT           MEDICAL
                                  REHABILITATION     REHABILITATION       CENTERS    SURGERY     DIAGNOSTIC    OTHER
      STATE          MARKET         CENTERS(1)    FACILITIES (BEDS)(2)   (BEDS)(2)   CENTERS     CENTERS     SERVICES
- ----------------  ---------------- ---------------- ---------------- -------------- --------- ------------ -----------
                  Vail              1
                  Wheat Ridge       4

Connecticut.....  Fairfield         1

District of
 Columbia.......  Washington        1                                                         1

Florida.........  Boca Raton        2                                               2
                  Coral Gables      2
                  Fort Lauderdale   1               1(108)                                                 1
                  Fort Myers        1                                               1
                  Fort Pierce                                                       1
                  Fort Walton
                   Beach                                                            1
                  Jacksonville      2
                  Lake Worth        1
                  Largo                             1(40)
                  Lecanto                                                           1
                  Melbourne         3               1(80)                           1
                  Merritt Island    3
                  Miami             2               2(165)           2(397)         1         1            1
                  Naples                                                            1
                  Ocala             2
                  Ocoee             2                                               1
                  Orlando           6                                               3
                  Palm Bay          2
                  Panama City       3
                  Port St. Lucie    3                                               1
                  St. Petersburg                                                    1
                  Sarasota          2               1(60)                           2
                  Tallahassee       2               1(70)
                  Tampa             4                                               1
                  Tarpon Springs    1
                  Vero Beach        1               1(70)                           1
                  West Palm Beach   2                                               1

Georgia.........  Atlanta           6               1(14)                           3         1
                  Columbus          1
                  Gainesville                                                       1
                  Macon             1               2(75)

Hawaii..........  Honolulu                                                          1
                  Kahului           1
                  Kihei             1
                  Lahaina           1

Idaho...........  Boise                                                             1(3)
 
Illinois........  Barrington        2
                  Carol Stream      2
                  Chicago          27                                               2
                  Elgin             2
                  Gurnee            2
                  Joliet            2
                  Lake Zurich       2
                  Naperville        2
                  Rockford          3
                  Woodstock         2

Indiana.........  Evansville                        1(80)                           1
                  Fort Wayne        4
                  Indianapolis      1                                               1
                  Jeffersonville    1
                  La Porte          1
                  Muncie            3
                  New Albany        1
                  South Bend        1
                  Warsaw            1

Iowa............  Des Moines        3

                                       65
<PAGE>
                                   
                                    OUTPATIENT        INPATIENT           MEDICAL
                                  REHABILITATION     REHABILITATION       CENTERS    SURGERY     DIAGNOSTIC    OTHER
      STATE          MARKET         CENTERS(1)    FACILITIES (BEDS)(2)   (BEDS)(2)   CENTERS     CENTERS     SERVICES
- ----------------  ---------------- ---------------- ---------------- -------------- --------- ------------ -----------
                           
Kansas..........  Kansas City       2
                  Great Bend        1
Kentucky........  Edgewood                          1(40)
                  Lexington                                                         1
                  Louisville        2                                               1
Louisiana.......  Baton Rouge       1               1(43)
                  Metairie          1
                  New Orleans                                                       1
                  Shreveport                                                                               1
Maine...........  Bangor            2

Maryland........  Annapolis         2
                  Baltimore         8                                               4
                  Chevy Chase       1                                                         1
                  Hagerstown        1
                  Rockville         1                                               1         1
                  Salisbury         1               1(44)
                  Severna Park      1
                  Wheaton                                                                     1

Massachusetts ..  Abington          1
                  Springfield                                                       1

Michigan........  Marquette                                                         1

Mississippi.....  Jackson           1
                  Pascagoula        1
                  Meridian          1

Missouri........  Blue Springs      1
                  Brentwood         1
                  Bridgeton         1
                  Cape Girardeau    3
                  Chesterfield                                                      1
                  Columbia          2
                  Kansas City       2               2(21)                                                  1
                  Lake Ozark        1
                  Springfield       3
                  St. Joseph                                                        1
                  St. Louis        16               1(26)                           4                      2

Nebraska........  Omaha             2

Nevada..........  Las Vegas         3

New Hampshire ..  Bedford           3
                  Concord                           1(100)
                  Dover             2
                  Manchester        1
                  Somersworth       1

New Jersey......  Atlantic City                                                                            1
                  Bridgewater       1                                                                      1
                  Brunswick         1               1(15)
                  Edison            2
                  Emerson           2
                  Haddonfield                                                                              1
                  Linden            2
                  Madison           1
                  Monahawkin        1
                  Mt. Laurel                                                        1
                  Newton            1
                  North Bergen      1
                  Paramus           2
                  Roseland                                                          1
                  Sparta            1
                  Succasunna        1
                  Tinton Falls      1
                  Toms River        1               1(155)

                                       66

<PAGE>
                                    
                                    OUTPATIENT        INPATIENT           MEDICAL
                                  REHABILITATION     REHABILITATION       CENTERS    SURGERY     DIAGNOSTIC    OTHER
      STATE          MARKET         CENTERS(1)    FACILITIES (BEDS)(2)   (BEDS)(2)   CENTERS     CENTERS     SERVICES
- ----------------  ---------------- ---------------- ---------------- -------------- --------- ------------ -----------

                  Upper Saddle
                  River            2

                  Washington       1

New Mexico......  Albuquerque      3                1(60)                           1

New York........  Albany           1
                  Great Neck       2
                  Huntington       1
                  Liverpool        1
                  Monsey           2
                  New York         2
                  Orangeburg       1
                  Pulaski          1
                  Syracuse         1

North Carolina .  Asheville        1
                  Chapel Hill      1
                  Charlotte        1                                                1
                  Concord          1
                  Durham           1
                  Greensboro       1
                  Kinston                           1(17)
                  Marion           1
                  Monroe           1
                  Raleigh          2                                                1
                  Shelby           1
                  Statesville      1
                  Wilmington       1
                  Wilson                                                            1

Ohio............  Ashtabula        1
                  Centerville      2
                  Cincinnati                                                        1
                  Columbus         5
                  Cuyahoga Falls   1
                  Dayton           2
                  Dublin           1
                  Fairlawn         1
                  Independence     1
                  Lorain           5
                  Oregon           2
                  Toledo           2
                  Westerville      1

Oklahoma........  Ada              2
                  Oklahoma City    4                1(111)                          2                      1
                  Tulsa            2                                                1
                  Weatherford      1

Ontario,Canada .  Etabicoke        1

Pennsylvania ...  Altoona          2                1(66)
                  Camp Hill                                                         1
                  Erie             1                2(207)
                  Harrisburg       3
                  Lancaster                                                         1
                  Mechanicsburg    2                2(201)
                  Mt. Pleasant                                                      1
                  Paoli                                                             1
                  Pittsburgh       6                1(89)
                  Pleasant Gap     4                1(88)
                  Scranton                                                          1
                  Springfield                                                                              1
                  York             3                1(88)

South Carolina .  Charleston       1                1 (36)                          1
                  Columbia         3                1(89)
                  Florence         1                1(88)
                  Greenville                                                        1
                  Goose Creek      1
                  Lancaster                         2(54)


  
                                     67
<PAGE>
                                   
                                    OUTPATIENT        INPATIENT           MEDICAL
                                  REHABILITATION     REHABILITATION       CENTERS    SURGERY     DIAGNOSTIC    OTHER
      STATE          MARKET         CENTERS(1)    FACILITIES (BEDS)(2)   (BEDS)(2)   CENTERS     CENTERS     SERVICES
- ----------------  ---------------- ---------------- ---------------- -------------- --------- ------------ -----------
                             
Tennessee.......  Chattanooga       2               1(80)                           2
                  Clarksville                                                       1
                  Kingsport                         1(50)
                  Knoxville         2                                               1
                  Dyersburg         1
                  Collierville      1
                  Union City        1
                  Martin                            1(40)
                  Memphis           4               1(80)                           1
                  Nashville         2               1(80)                           1         1

Texas...........  Allen             1
                  Amarillo                                                          1
                  Arlington         2               1(60)                           1
                  Austin            7               1(80)                           1
                  Beaumont                                                          1
                  Dallas            9               3(175)           1(96)          1         1            1
                  El Paso                                                           1                      1
                  Fort Worth        5               1(60)                           1                      1
                  Houston          11               2(186)                          4         1            1
                  Midland                           1(60)
                  San Antonio       2               3(127)                          2                      5
                  Stafford                                                          1
                  Texarkana         1               1(60)
                  Victoria          1
                  Waco              2
                  Wylie             1                                                         1

Utah............  Salt Lake City                                                    1
                  Sandy             1               1(86)

Virginia........  Alexandria        1
                  Arlington         1
                  Falls Church                                                                1
                  Norfolk           1
                  Richmond          2               3(84)            1(200)         1                      1
                  Roanoke           1
                  Virginia Beach    3
                  Warrenton         1

Washington......  Seattle          20                                               1
                  Tacoma            3

West Virginia ..  Beckley           1
                  Huntington                        1(40)
                  Morgantown                        1(80)
                  Parkersburg                       1(40)
                  Princeton                         1(40)

Wisconsin.......  Eau Claire                                                        1
                  Green Bay         1
                  Oshkosh                                                           1
                  Wausau                                                            1
                  Wauwatosa                                                         1

</TABLE>

(1) Includes freestanding outpatient centers and their satellites and outpatient
    satellites of inpatient rehabilitation facilities.



(2) "Beds"  refers to the number of beds for which a license or  certificate  of
    need has been granted,  which may vary  materially  from beds  available for
    use.


(3) Under construction.

                                       68
<PAGE>
                         BUSINESS OF ADVANTAGE HEALTH

GENERAL



   Advantage  Health  operates  the  largest  network  (based  on the  number of
inpatient  beds and sites of service) of  comprehensive  medical  rehabilitation
facilities,  and is a leading  provider  of the  continuum  of  post-acute  care
services,  in New England. At January 31, 1996,  Advantage Health's network of a
total  of  136  sites  of  service  included  four  freestanding  rehabilitation
hospitals,  one freestanding multi-use hospital, one nursing home, 68 outpatient
rehabilitation   facilities,  14  inpatient  managed  rehabilitation  units,  24
rehabilitation   services   management   contracts  and  six  managed  sub-acute
rehabilitation  units also located in general acute care  hospitals.  As part of
its continuum of post-acute  care  services,  Advantage  Health  delivers a full
array  of  home  healthcare  services  (including  comprehensive  rehabilitation
services)  to  individuals  through its 12 home health  care  locations  and six
senior living facilities in four states.



   Advantage   Health   has   established    comprehensive    multi-disciplinary
rehabilitation  programs for its inpatient and outpatient  lines of business for
head trauma, cancer, chronic pain, young stroke, amputation, spinal cord injury,
orthopedic problems, neurological disorders,  arthritis, pulmonary,  ventilation
and other  disabling  conditions.  Advantage  Health  is  committed  to  medical
leadership and its clinical  programs are  distinguished by intensive  physician
involvement.  Advantage Health believes that its 50  physiatrists,  as of August
31, 1995, constitute one of the largest single groups of physicians specializing
in rehabilitation medicine in the United States.

   Advantage  Health  affiliates  with  premier  local  healthcare  providers to
enhance the delivery of its services.  To date, Advantage Health has established
relationships  with 26 major tertiary and community  hospitals in the Northeast.
In 1995, Advantage Health worked with The Lahey/Hitchcock Clinic Hospital,  Inc.
located  in  Burlington,  Massachusetts,  Geisinger  Medical  Center  located in
Danville,  Pennsylvania  and Fletcher  Allen  Healthcare  Systems  (formerly The
Medical  Center  Hospital of Vermont and  Fletcher  Allen  Hospital)  located in
Burlington and Colchester,  Vermont to incorporate its post-acute care continuum
of services into their integrated health delivery systems.

   Advantage   Health's   operations  are  predominantly   centered  around  its
freestanding rehabilitation hospitals and inpatient rehabilitation units located
in acute-care  hospitals,  which  function as Advantage  Health's  "hub" in such
market areas.  Advantage  Health's  presence in each market has been expanded by
establishing  outpatient  satellite clinics,  sub-acute services and home health
services which complement and are supported by the hospitals'  services and thus
function as Advantage  Health's "spokes",  further  penetrating the market area.
This "hub and spoke" concept enhances  Advantage  Health's  relations with local
providers who can conveniently  access Advantage  Health's  facilities at one or
more inpatient, outpatient or home health locations.

   The following table sets forth certain data pertaining to Advantage  Health's
existing inpatient  facilities,  nursing home, inpatient managed  rehabilitation
contracts,  inpatient managed  sub-acute  contracts,  outpatient  rehabilitation
centers,  home health branch  offices and managed  senior  living  facilities at
January 31, 1996: 

<TABLE>
<CAPTION>

                                                                    DATE FACILITY    ADVANTAGE
         REHABILITATION                              LICENSED         OPENED OR      PERCENTAGE
           HOSPITALS                 LOCATION          BEDS           ACQUIRED       OWNERSHIP
- -------------------------------  --------------- ---------------- ---------------- -------------
<S>                              <C>             <C>                 <C>              <C>

New England Rehabilitation

Hospital.......................  Woburn, MA      198 Acute            9/69             100%
                                                  75 Sub-acute        8/95
New England Rehabilitation

Hospital of Portland...........  Portland, ME     80 Acute           12/86             100%
The Fairlawn Rehabilitation
Hospital.......................  Worcester, MA   110 Acute           10/87              33%
                                                  35 Ventilator       5/94            Managed

                                       69
<PAGE>
                                                                    DATE FACILITY    ADVANTAGE
         REHABILITATION                              LICENSED         OPENED OR     PERCENTAGE
           HOSPITALS                 LOCATION          BEDS           ACQUIRED       OWNERSHIP
- -------------------------------  --------------- ---------------- ---------------- -------------
The Rehabilitation Institute of
  Western Massachusetts..........  Ludlow, MA       50 Acute        1/96                  100%

</TABLE>

<TABLE>
<CAPTION>

    MULTIPURPOSE MEDICAL
     CENTER (ACUTE CARE,
 SUB-ACUTE CARE, OUTPATIENT                                    DATE FACILITY    ADVANTAGE
     SPECIALITY CLINICS,                         LICENSED        OPENED OR      PERCENTAGE
  PRIMARY CARE PHYSICIANS)       LOCATION          BEDS          ACQUIRED       OWNERSHIP
- ----------------------------  -------------- --------------- ---------------- -------------
<S>                           <C>          <C>                 <C>              <C>

The Medical Center at                        74 Acute
Symmes......................  Arlington, MA  39 Sub-acute      8/94             60%

</TABLE>

<TABLE>
<CAPTION>

                                                         DATE FACILITY    ADVANTAGE
                                             LICENSED      OPENED OR      PERCENTAGE
        NURSING HOMES            LOCATION      BEDS        ACQUIRED       OWNERSHIP
- -----------------------------  ----------- ----------- ---------------- -------------
<S>                            <C>            <C>         <C>              <C>

Wentworth Nursing Care
 Center.......................  Lowell, MA    103         5/95             100%

</TABLE>

<TABLE>
<CAPTION>

                                                                    LICENSED        DATE
               INPATIENT MANAGED                                 REHABILITATION   CONTRACT
       REHABILITATION CONTRACTS (ACUTE)             LOCATION          BEDS       COMMENCED
- ----------------------------------------------  --------------- --------------- -----------
<S>                                             <C>                <C>              <C>
St. Joseph Hospital...........................  Nashua, NH         24               2/86
Cheshire Medical Center.......................  Keene, NH          24               8/86
Charlton Memorial Hospital, Southeast
  Rehabilitation Center.......................  Fall River, MA     32               6/90
Berkshire Medical Center......................  Pittsfield, MA     35               3/91
Rehabilitation Institute at Mid-Maine Medical
  Center......................................  Waterville, ME     25               4/91
Horton Medical Center.........................  Middletown, NY     27              10/91
Rehabilitation Unit at Hartford Hospital .....  Hartford, CT       10              10/92
Rutland Regional Medical Center...............  Rutland, VT        12               1/93
Maine Medical Center..........................  Portland, ME       20               4/93
Cranberry Specialty Hospital..................  Middleboro, MA     34               8/93
The Medical Center Hospital of Vermont and
 Fanny Allen Hospital -- Fletcher Allen         Burlington and
 Healthcare System............................  Colchester, VT     40               7/94
Geisinger Medical Center......................  Danville, PA       40               8/94
St. Joseph's Medical Center...................  Stamford, CT       30               2/95
Noble Hospital................................  Westfield, MA      15               1/96

</TABLE>

<TABLE>
<CAPTION>

                                                                LICENSED
                                                            REHABILITATION/     DATE
     INPATIENT MANAGED SUB-ACUTE                               LONG TERM      CONTRACT
              CONTRACTS                      LOCATION          CARE BEDS     COMMENCED
- -------------------------------------  -------------------- --------------- -----------
<S>                                    <C>                  <C>             <C>
Malden Hospital......................  Malden, MA            23             6/94
Berkshire Medical Center.............  Pittsfield, MA        20             1/95
South Shore Hospital.................  S. Weymouth, MA       25             1/95
                                       Great Barrington,
Fairview Hospital....................  MA                    21             8/95
North Shore Rehabilitation Center ...  Danvers, MA           60             1/96
University Commons...................  Worcester, MA        164             1/96

</TABLE>

                                       70
<PAGE>
<TABLE>
<CAPTION>

                   OUTPATIENT                                                             COMPANY
                 REHABILITATION                                           DATE OPENED    PERCENTAGE
                     CENTERS                             LOCATION         OR ACQUIRED    OWNERSHIP
- ------------------------------------------------  --------------------- -------------- -------------
<S>                                               <C>                   <C>                 <C>
Keleher Ambulatory Care Center..................  Woburn, MA             4/80               100%
New England Rehabilitation Center of Billerica .  Billerica, MA          4/82               100%
New England Rehabilitation Center of Southern
 New Hampshire..................................  Nashua, NH             6/85                92%
Fairlawn Rehabilitation Center..................  Worcester, MA          3/88                33%
New England Rehabilitation Center of Brookline .  Brookline, MA          7/91               100%
New England Rehabilitation Center of
 Framingham.....................................  Framingham, MA         2/92               100%
New England Rehabilitation Hospital of
 Portland, Inc. -- Outpatient Center............  Portland, ME           7/92               100%
New England Spine Care Center...................  Brookline, MA          8/92               100%
AdvantageHEALTH Physical Therapy and
 Rehabilitation Center..........................  Salem, NH              8/92               100%
AdvantageHEALTH Physical Therapy and
 Rehabilitation Center..........................  Plaistow, NH           8/92               100%
AdvantageHEALTH Sports Therapy North............  Lynnfield, MA          3/93               100%
New England Rehabilitation Center at the Hunt ..  Danvers, MA            3/93               100%
New England Rehabilitation Center at Melrose ...  Melrose, MA            5/93               100%
PRISM Sports Medicine and Physical Therapy .....  Merrimack, NH          5/93               100%
AdvantageHEALTH Hand Therapy and Arthritis
 Center.........................................  Norwalk, CT            5/93               100%
                                                  - New London, CT       8/93               100%
                                                  - Norwich, CT          8/93               100%
                                                  - Old Lyme, CT         8/93               100%
Physical Therapy Services (4)...................  - Old Saybrook, CT     8/93               100%
                                                  - W. Springfield, MA   9/93               100%
                                                  - Holyoke, MA          9/93               100%
Challenge Physical Therapy and Rehabilitation     - Belchertown, MA      9/93               100%
(4).............................................  - W. Springfield, MA   9/93               100%
Fairlawn Rehabilitation Outpatient Center ......  Westborough, MA        9/93                33%
                                                  - Yarmouth, ME
AdvantageHEALTH Rehabilitation Clinics (2) .....  - So. Portland, ME    11/93               100%
New England Rehabilitation Children's Center ...  Waltham, MA            1/94               100%
New England Rehabilitation Center at Lowell ....  Lowell, MA             9/95               100%
                                                  - S. Portland, ME     11/95               100%
                                                  - Salem, MA           11/95               100%
                                                  - Peabody, MA         11/95               100%
Advantage Health Rehabilitation Clinics (4) ....  - Revere, MA          11/95               100%
Advantage Beverly Physical Therapy Services ....  Hamilton, MA           4/94                51%
Longwood Brace and Orthotics....................  Chestnut Hill, MA      4/94               100%

                                       71
<PAGE>
                   OUTPATIENT                                                             COMPANY
                 REHABILITATION                                           DATE OPENED    PERCENTAGE
                     CENTERS                             LOCATION         OR ACQUIRED    OWNERSHIP
- ------------------------------------------------  --------------------- -------------- -------------
Advantage Health Physical Therapy of New          - S. Plainfield, NJ    5/94               100%
 Jersey, Inc. (5)..............................   - New Brunswick, NJ    5/94               100%
                                                  - East Brunswick, NJ   5/94               100%
                                                  - Matawan, NJ          5/94               100%
                                                  - Secaucus, NJ         5/94               100%
Charlton Wellness Center........................  North Dartmouth, MA    5/94               100%
Advantage Health Physical Therapy of Quincy ....  Quincy, MA            10/94               100%
New England Rehabilitation Center at Symmes ....  Arlington, MA         11/94               100%
Advantage Health Physical Therapy of New          - Cherry Hill, NJ      4/95               100%
 Jersey, Inc. (12)..............................  - Pennsauken, NJ       4/95               100%
                                                  - Mount Holly, NJ      4/95               100%
                                                  - Medford, NJ          4/95               100%
                                                  - New Castle, NJ       4/95               100%
                                                  - Newark, DE           4/95               100%
                                                  - Bricktown, NJ        4/95               100%
                                                  - Neptune, NJ          4/95               100%
                                                  - Wall, NJ             4/95               100%
                                                  - Freehold, NJ         4/95               100%
                                                  - Trumbull, CT         4/95               100%
                                                  - Fairfield, CT        4/95               100%
Eastern Rehabilitation Network (Partnership       - Wethersfield, CT     7/95                51%
 with Hartford Hospital)(7).....................  - East Hartford, CT    7/95                51%
                                                  - Elmwood, CT          7/95                51%
                                                  - Avon, CT             7/95                51%
                                                  - Glastonbury, CT      7/95                51%
                                                  - Hartford, CT         7/95                51%
                                                  - Granby, CT           1/96                51%
Beverly Orthopedics.............................  Beverly, MA            8/95               100%
Advantage Health Physical Therapy of Rhode
Island..........................................  Portsmouth, RI         8/95               100%
                                                  
Rehab West Sports Medicine......................  East Longmeadow, MA   1/96                100%
Rehabilitation Associates.......................  West Springfield, MA  1/96                100%
The Rehabilitation Institute of Western
Massachusetts Carr Outpatient Center............  Ludlow, MA             1/96               100%
Advanced Physical Therapy Services..............  Keene, NH              1/96               100%

</TABLE>

                                       72
<PAGE>
<TABLE>
<CAPTION>

                                                                                DATE OPENED,
                REHABILITATION SERVICES                                         ACQUIRED OR
                  MANAGEMENT CONTRACTS                         LOCATION           MANAGED
- -------------------------------------------------------  -------------------- ---------------
<S>                                                      <C>                       <C>
The Center for Rehabilitation at Berkshire Medical
 Center................................................  Pittsfield, MA            3/91
The Rehabilitation Center at Horton Medical Center ....  Middletown, NY           10/91
Farnum Rehabilitation Center at Cheshire Medical
 Center................................................  Keene, NH                 5/92
Boston Area Day Program -- Commonwealth of
 Massachusetts.........................................  Quincy, MA                8/92
St. Mary's Regional Medical Center.....................  Lewiston, ME              4/93
New England Rehabilitation Center of Portland at Maine
 Medical Center........................................  Portland, ME              4/93
                                                         

AdvantageHEALTH Rehabilitation at Fairview Hospital ...  Great Barrington, MA      5/93
                                                         - East Hartford, CT       5/93
Eastern Rehabilitation Network (c/o Pratt &              - Middletown, CT          5/93
 Whitney)(3)...........................................  - North Haven, CT         5/93
Acquired Brain Dysfunction Program - Commonwealth of
 Massachusetts.........................................  Woburn, MA                7/93
The Outpatient Rehabilitation Center at South Shore
 Hospital..............................................  S. Weymouth, MA           7/93
Boston Bruins Professional Hockey Club.................  Boston, MA                8/93
Cranberry Specialty Hospital...........................  Middleboro, MA            8/93
The Rehabilitation Institute at Mid-Maine Medical
 Center................................................  Waterville, ME            8/93
Advantage Health Rehabilitation at Hubbard Regional
 Hospital..............................................  Webster, MA               9/93
Rutland Rehabilitation Center at Rutland Regional
 Medical Center.......................................   Rutland, VT               12/93
Fairview Physical & Sports Therapy Center..............  Stockbridge, MA           4/94
Geisinger Medical Center...............................  Danville, PA              8/94
Champlain Valley Physicians' Hospital..................  Plattsburg, NY           10/94
Cary Medical Center....................................  Caribou, ME               2/95
St. Joseph's Medical Center............................  Stamford, CT              2/95
Sebasticook Valley Hospital............................  Pittsfield, ME            5/95
Southern Maine Medical Center..........................  Biddeford, ME            11/95

</TABLE>

                                       73

<PAGE>
<TABLE>
<CAPTION>

                                                                DATE OPENED
   HOME HEALTH CARE BRANCH OFFICES            LOCATION          OR ACQUIRED
- -------------------------------------  ---------------------- --------------
                                  
<S>                                    <C>                      <C>
Special Care Home Health Services      - WOBURN, MA             7/85
 (11)................................. - PLYMOUTH, MA           7/85
                                       - OSTERVILLE, MA         7/85
                                       - QUINCY, MA             7/85
                                       - NORTH DARTMOUTH, MA    7/85
                                       - ORLEANS, MA            7/85
                                       - LOWELL, MA             1/94
                                       - WEST HARTFORD, CT      1/94
                                       - BURLINGTON, MA         9/94 
                                       - Portland, ME           4/95
                                       - Hartford, CT           5/95
A.B.L. Visiting Nurses...............  - Beverly, MA            5/95

</TABLE>

<TABLE>
<CAPTION>

MANAGED SENIOR LIVING FACILITIES       LOCATION      DATE OPENED
- ---------------------------------  ---------------- -------------
<S>                                <C>                   <C>
Country Club Heights.............  Woburn, MA            5/79
Lake Howard Heights..............  Winter Haven, FL      9/79
The Gables at Farmington.........  Farmington, CT       11/84
The Gables at Brighton...........  Rochester, NY         9/88
Bayshore Heights.................  Tampa, FL            10/90
The Gables at Winchester.........  Winchester, MA        5/91

</TABLE>

REHABILITATION/MULTI-USE HOSPITALS

   Advantage Health operates three freestanding  rehabilitation  hospitals which
provide  comprehensive  treatment to individuals who require intensive  physical
rehabilitation.  Physiatrist-led  teams treat  individuals  through  specialized
programs in head trauma, cancer, chronic pain, young stroke, amputation,  spinal
cord injuries, orthopedic problems,  neurological disorders, arthritis and other
disabling  conditions.  The services and programs provided by Advantage Health's
hospitals are administered by professional staffs that include  physiatrists and
physical,  occupational and speech  therapists.  The hospitals are accredited by
both CARF and the JCAHO.



   On  August  3,  1994,  Advantage  Health  and  Lahey  Clinic  Hospital,  Inc.
(currently known as Lahey/Hitchcock Clinic Hospital,  Inc.) jointly acquired The
Medical  Center at Symmes,  Inc.  ("The  Medical  Center"),  formerly The Symmes
Hospital,   Inc.,  as  well  as  an  interest  in  the  Lahey/Advantage  General
Partnership,  the  entity  which  owns the real  estate of The  Medical  Center.
Advantage  Health also has a management  agreement with The Medical Center.  The
Medical Center is a multi-faceted  medical campus focused on outpatient  primary
and rehabilitation care,  emergency services,  ambulatory and short-term surgery
with  74  acute  inpatient  beds,  39  sub-acute  rehabilitation  beds,  and  an
outpatient   rehabilitation  center.  The  Medical  Center's  acute,  emergency,
ambulatory  and  short-term  surgery  services  received  a  three-year  maximum
accreditation from JCAHO in December of 1994, which expires in December of 1997.


MANAGED REHABILITATION AND SUB-ACUTE CONTRACTS



   Advantage  Health has 20  management  contracts,  with 19 general  acute-care
hospitals  and one  specialty  hospital  in seven  states to  operate  dedicated
rehabilitation  or sub-acute units within such hospitals.  The services provided
through these management  contracts range from administrative  management of the
unit  to  administrative,  medical  management  as  well  as  therapy  services,
depending on the needs of the host hospitals.



                                       74
<PAGE>
   Advantage  Health's  rehabilitation  and sub-acute  management  contracts are
typically five years in length,  with the host hospital having the option at the
end of the term to renew for an additional five years. All of Advantage Health's
management  contracts  are with  tax-exempt  hospitals  and certain  regulations
promulgated by the U.S.  Internal  Revenue Service limit the terms of management
contracts  between  tax-exempt  hospitals and proprietary  management  companies
where  the  managed  facility  is  financed  with  tax-exempt  bonds.  These tax
regulations  may cause some tax-exempt  hospitals to seek  management  contracts
that are terminable after three years.



   Under the terms of the typical rehabilitation management contract,  Advantage
Health is hired to oversee the  operations  of a distinct  unit in an acute-care
hospital dedicated to providing  rehabilitation  services similar to those which
Advantage Health provides in its own rehabilitation hospitals.  Advantage Health
usually  provides  its  own  physiatrist   medical  director  for  the  unit,  a
non-physician  manager and a patient evaluator who evaluates  potential patients
for the unit. Advantage Health also provides training to the hospital's clinical
staff and advice to the hospital administration, as well as other consulting and
advisory services through the expertise of its corporate office personnel. 

   The management  agreements  include a variety of  compensation  arrangements,
such as payments  per patient  day,  payments  per  discharge or a flat fee with
performance  incentives.  Advantage  Health is paid on a  monthly  basis by each
hospital.  Typically,  the acute-care  hospital agrees to provide the facilities
with  equipment,  support  services,  utilities,  nursing  staff and  diagnostic
facilities necessary for the operation of the dedicated rehabilitation unit. The
unit is  included  in the  acute-care  hospital's  license  as a service  of the
hospital,  and  patients  receiving  services  in the  unit  are  billed  by the
hospital.



   In  addition,  the  typical   rehabilitation   management  contract  appoints
Advantage  Health as the  exclusive  provider  of  services  for the  acute-care
hospital's  rehabilitation  unit  and in  furtherance  of such  exclusivity  the
contract  specifically  prohibits such hospital from entering into any agreement
or  arrangement  with any  other  person  or entity  that  provides  the same or
substantially similar services as Advantage Health.  Similarly,  as an assurance
of Advantage  Health's  commitment to serve the acute-care  hospital,  Advantage
Health has agreed and may in the future agree not to provide services similar to
those being  provided  under the contract to any other person or entity within a
defined geographical radius. The scope of such radius is typically a function of
many factors,  including the density of the surrounding population, the rural or
urban  composition  of the  acute-care  hospital's  service area and the general
availability  of  rehabilitation  services  within such service area.  Advantage
Health does not believe that these  prohibitions  upon its activities have had a
material adverse impact on Advantage Health's growth and expansion plans. 

OUTPATIENT REHABILITATION CENTERS



   Advantage  Health  offers  outpatient  services  in a  variety  of  settings.
Specifically,  Advantage Health has 68 outpatient rehabilitation centers located
in seven states:  Massachusetts,  New Hampshire, Maine, Connecticut, New Jersey,
Delaware and Rhode Island. Advantage Health also manages rehabilitation services
at 24  locations.  Most of these  locations are at  acute-care  hospitals  where
Advantage Health provides  inpatient  management of  rehabilitation  services or
therapy  contract  services.  The 68 outpatient  rehabilitation  centers provide
cost-effective   rehabilitation  services  to  individuals  not  requiring  more
intensive inpatient or home healthcare.  Specialty programs,  diagnostic testing
and evaluations and occupational  medicine are all administered on an outpatient
basis, utilizing the same comprehensive  multidisciplinary approach as Advantage
Health's  inpatient  programs.  Outpatient  centers are staffed by physiatrists,
where  appropriate,  as well as by  therapists  practicing  in a broad  range of
therapies and  modalities.  Patients  treated at Advantage  Health's  outpatient
rehabilitation  centers may have been discharged from one of Advantage  Health's
inpatient facilities or may come directly from the community being served by the
outpatient  center.  The  disabilities  treated on an  outpatient  basis include
orthopedic  problems,  chronic  pain,  head  injury,  limb  amputation,  cardiac
conditions,  hand  injury,  stuttering,  stroke and young  stroke,  spinal  cord
injury,  progressive  neuromuscular  disorders,  pediatric  disorders  and other
disabling conditions. 

                                       75

<PAGE>
HOME HEALTHCARE



   Advantage Health delivers home healthcare to individuals  through its 12 home
health  locations  as an extension of its other  rehabilitation  services.  Home
healthcare   services  include   physical,   occupational  and   speech-language
therapies,  nursing,  homemaking services,  home health aides and medical social
services.  Measured in terms of revenue,  Advantage  Health is the largest  home
healthcare  provider in  Massachusetts  and has focused  its  activities  in the
eastern   Massachusetts   and  Cape  Cod  markets,   which  have  large  elderly
populations, the primary users of home healthcare services.



   Advantage Health's home health services have experienced  substantial growth.
Many market factors have influenced the growth of this business, including aging
of  the  population,   general  acute-care  hospital   discharges,   prospective
reimbursement,  insufficient supply of nursing home beds and consumer demand for
alternatives to institutional care.

SENIOR LIVING FACILITIES



   Advantage  Health  manages  six  facilities,   which  include  senior  living
facilities,  containing  an  aggregate  of  801  rental  apartments  located  in
Massachusetts,  Connecticut,  New York and Florida. A specially designed service
package is included in the monthly rent for the  facilities,  which  consists of
restaurant-style dining,  organized recreational activities,  transportation and
24-hour  emergency  assistance.  Generally,  each  facility  is  staffed  by  an
executive director and marketing,  maintenance,  food service,  housekeeping and
security personnel. 

   Advantage  Health  holds  minority  partnership  interests in five of the six
senior living  facilities that it manages.  These  investments  have no carrying
value for financial reporting purposes.

SOURCES OF REVENUE AND REIMBURSEMENT



   Advantage Health realizes revenues from the delivery of inpatient, outpatient
and  home  health  services  as well as  through  its  management  of  non-owned
inpatient, outpatient and senior living facilities. Revenues derived from senior
living facility management contracts described above are included in the "Other"
line item  below.  The  following  table sets  forth the  combined  revenue  and
percentage of patient service and other healthcare related revenues  contributed
by each type of service provided by Advantage Health for the periods  indicated:


<TABLE>
<CAPTION>

                             YEARS ENDED AUGUST 31,

                              -----------------------------------------------------------
                                      1993                1994                1995
                              ------------------- ------------------- -------------------
                                                  (DOLLARS IN THOUSANDS)

<S>                           <C>       <C>       <C>        <C>      <C>        <C>
Revenues

 Inpatient Rehabilitation...  $52,745    54.2%    $ 57,012    46.4%   $ 85,889    50.0%
 Outpatient Rehabilitation..   17,552    18.1       27,156    22.1      30,925    18.0
 Home Health................   15,629    16.1       23,708    19.3      37,058    21.6
 Managed Rehabilitation
  Units.....................    5,581     5.7       10,019     8.2      13,188     7.7
 Other......................    5,738     5.9        4,933     4.0       4,781     2.7
                              --------- --------- ---------- -------- ---------- --------
   Total....................  $97,245   100.0%    $122,828   100.0%   $171,841   100.0%
                              ========= ========= ========== ======== ========== ========

</TABLE>



   Advantage  Health's  revenues are affected by occupancy rates, the nature and
extent of services  provided in the  outpatient  and home care  settings and the
payor  class mix of  patients  treated  in the  various  settings.  Charge-based
revenues are generated from services  provided to patients covered by commercial
insurance carriers,  health maintenance  organizations  ("HMOs"),  other managed
care organizations,  workers'  compensation  programs and patients who pay their
own claims.  Within the  charge-  based  category,  actual  amounts  received by
Advantage Health may be less than Advantage  Health's  published charges because
of negotiated discounts and fee schedules.  Cost-based revenues primarily result
from charges to Medicare  patients at  facilities  where cost reports are filed.
The payments for Medicare and Blue Cross  acute-care  inpatient  services at The
Medical Center are reimbursed  under the prospective  payment system under which
hospitals  are paid a standard  amount  for  inpatients  based on the  patients'
diagnoses and, as such, are not deemed cost-based. 

                                       76

<PAGE>
 MEDICARE

   Medicare  utilizes a  retrospective,  reasonable cost  methodology to pay for
inpatient  rehabilitation  hospital  services,  sub-acute  services,  outpatient
rehabilitation  hospital  services,  CORF  services  and home health  agency and
skilled nursing services.  Advantage  Health's hospital  Medicare-certified  and
licensed  outpatient  rehabilitation  facilities  are paid on a reasonable  cost
basis, either as hospital departments or as freestanding CORFs. In either event,
Medicare  reimbursement is subject to limitations that could result in Advantage
Health's  receiving less than its full cost of treating Medicare  patients.  The
non-hospital  licensed facilities receive  reimbursement based on a standard fee
for service  schedule of payments.  The amendments to the Medicare statute under
the Social Security Act Amendments of 1983 and related regulations  provided for
implementation of "prospective  payment"  reimbursement  formulas for acute-care
rehabilitation   hospitals   in  place  of  the   historical   cost   system  of
reimbursement.  These methodologies do not currently apply to any rehabilitation
facility operated by Advantage Health;  however,  Congress has taken steps which
may lead to the inclusion of rehabilitation hospitals in the prospective payment
system at some point in the future.

 BLUE CROSS AND MANAGED CARE PLANS

   Blue Cross plans provide their subscribers with hospital benefits,  including
rehabilitation  care, through numerous independent plans that vary from state to
state. Blue Cross payments are made on the basis of established charges or rates
negotiated  by each  hospital  with Blue  Cross,  or on a  formula  based on the
hospital's  costs.  Such payments are made directly to the hospital by the local
Blue Cross plan. In Massachusetts, contracts between hospitals and Blue Cross of
Massachusetts  are subject to the advance  approval  of the  Massachusetts  Rate
Setting Commission (the "Rate Setting Commission").

   Advantage  Health's   Massachusetts   hospital  facilities  and  freestanding
outpatient  clinics  contract with a large number of HMO's,  preferred  provider
organizations and other managed care plans. These contracts contain a variety of
payment arrangements for hospital services,  including negotiated discounts from
charges and  negotiated  per diem rates for inpatient  services,  and negotiated
discounts from charges and per treatment/visit rates for outpatient services.

 CHARGE CONTROL

   Advantage Health's  Massachusetts  acute  rehabilitation  hospital facilities
also are subject to charge control by the Rate Setting Commission.  Under charge
control, all non-acute Massachusetts hospitals must submit a schedule of charges
to the Rate Setting  Commission for prior approval.  Upon reviewing a hospital's
proposed  submission,  charges and cost  reports,  the Rate  Setting  Commission
prospectively  sets a cap on total gross patient  service  revenues the hospital
can charge.

COMPETITION

   Advantage  Health operates in competition  with other  comprehensive  medical
rehabilitation  providers,  as well as local  general  acute-care  hospitals and
outpatient facilities,  and nursing homes and sub-acute-care  companies for less
intense sub-acute care services. Many of these competing institutions are larger
than  Advantage  Health and have  greater  financial  resources  than  Advantage
Health.  There is  competition  to obtain  CONs for  rehabilitation  care  beds;
however,  CONs are usually  granted  according to formulas based upon population
projections  or  discharge  statistics  and  only a  finite  number  of beds are
available for approval in any given geographic  area.  Advantage Health may also
face opposition  from other hospitals or hospital  companies when it files a CON
application  or seeks to acquire a  facility  covered by an  existing  CON.  CON
programs  affect  the  opportunity  to  develop  new  hospitals  by  creating  a
regulatory  system that  requires  time,  minimizes  confidentiality  and allows
competing   applicants   to  exercise   procedural   rights  which  can  include
time-consuming  appeals.  CON approvals serve as a barrier to entry and have the
potential to limit competition in a local market.

   The  competitive  position  of a  hospital  is  dependent  upon a variety  of
factors,  including the physicians who either  practice at the hospital or refer
their patients to such hospital for rehabilitation, its clinical reputation, its
geographic location and the range of specialty programs offered.

                                       77
<PAGE>
   The  outpatient  care  facilities  operated by Advantage  Health compete on a
local and  regional  basis  with both  independent  operators  of such  types of
facilities  and  companies  managing  multiple  facilities,  some of which  have
substantially greater financial resources than Advantage Health.



   Historically,   home  healthcare   services  have  been  provided  by  small,
independent non-profit agencies with limited resources providing a limited range
of services to local  markets.  In  addition,  the home  healthcare  industry is
characterized  by fragmented and complex sources of revenue which include public
and private reimbursement and a significant private pay market.



REGULATION



   Rehabilitation hospitals, rehabilitation clinics and home health agencies are
subject to substantial  federal,  state and local  government  regulation and to
standards set by private accrediting bodies. Health- care facilities are subject
to periodic review by federal,  state, local and accrediting bodies,  compliance
inspections,  and  inspections  relating to equipment  and  standards of medical
care, the adequacy of life safety measures and compliance with other  standards.
Advantage Health believes that its hospitals, outpatient clinics and home health
agencies  are  in  substantial   compliance  with  all  such  applicable   laws,
regulations  and standards  such that the failure to be in  compliance  with the
same  would not have a  material  adverse  effect on  Advantage  Health  and its
operations,  taken as a whole. Such laws,  regulations and standards are subject
to change and  Advantage  Health may need to take steps to assure its  continued
substantial  compliance  with the same.  Thus,  although  Advantage  Health will
endeavor to maintain such  compliance,  there can be no assurance that Advantage
Health  will be able to do so or that  Advantage  Health will not be required to
expend significant sums in order to maintain such compliance.

   The development,  expansion and construction of rehabilitation  hospitals and
other types of  healthcare  facilities,  including  home health  providers,  are
subject to extensive government  regulation.  Many states,  including all states
where  Advantage  Health  operates   rehabilitation   hospitals  and  outpatient
facilities,  continue  to have  CON  laws.  In  addition,  Maine  requires  that
Advantage Health must obtain a CON prior to commencing home health operations in
such state.  State CON statutes generally provide that, prior to the addition of
new  beds,  the  construction  of  new  facilities  or the  introduction  of new
services,  a state  agency  must  determine  that a need  exists for those beds,
facilities  or  services.  The CON process is intended to promote  comprehensive
healthcare planning,  assist in providing high quality health care at the lowest
possible  cost and avoid  unnecessary  duplication  by ensuring  that only those
health care facilities that are needed will be built. While these CON laws vary,
they generally require state approval for (i) capital  expenditures in excess of
certain threshold amounts,  (ii) expansion of bed capacity or facilities,  (iii)
the  acquisition of medical  equipment and (iv) the institution of new services.
CONs  usually  are  issued  for a  specified  maximum  expenditure  and  require
implementation  of the proposed  improvement  within a specified period of time.
Some states also require obtaining an exemption from CON review for acquisitions
of existing health care facilities. 

   In order to  receive  Medicare  reimbursement,  each  facility  must meet the
applicable conditions of participation set forth by the United States Department
of Health and Human  Services  relating to the type of facility,  its equipment,
its personnel and its standards of medical care, as well as compliance  with all
state  and  local  laws  and  regulations.  In  addition,  Medicare  regulations
generally require that entry into such facilities be through physician referral.
Advantage  Health must offer  services to Medicaid and Medicare  recipients on a
nondiscriminatory  basis  and  may  not  preferentially  accept  private  pay or
commercially  insured  patients.  All of Advantage  Health's  hospitals  and the
hospital-licensed  outpatient  facilities,  as well as a division  of  Advantage
Health's home health operation, are Medicare certified. Substantially all of the
newly acquired private therapy practices are not Medicare  certified.  Advantage
Health intends to seek Medicare  certification  for several of the non-certified
sites as soon as practicable.

   To date,  all of  Advantage  Health's  facilities  have  been  found to be in
satisfactory compliance with applicable Medicare requirements.  Advantage Health
has developed its  operational  systems to maintain  compliance with the various
standards  and  requirements  and  has  established  ongoing  quality  assurance
activities to monitor compliance.

   Various state and federal laws regulate the relationship between providers of
health care services and physicians,  including employment or service contracts,
and investment relationships.  These laws include the fraud and abuse provisions
of the Medicare, Medicaid and similar state statutes (the "Fraud

                                       78
<PAGE>

and Abuse Laws"), which prohibit the payment, receipt,  solicitation or offering
of any  direct or  indirect  remuneration  in  exchange  for,  or to induce  the
referral of,  Medicare or Medicaid  patients or for the ordering or providing of
Medicare or Medicaid covered services,  items or equipment.  Violations of these
provisions  may result in civil and criminal  penalties  and/or  exclusion  from
participation in the Medicare,  Medicaid and state programs  containing  similar
provisions  relating to referrals of privately insured patients.  The Department
of Health and Human  Services  has issued  regulations  which set forth  certain
so-called "safe harbors,"  representing business relationships and payments that
can safely be undertaken  without  violation of the Fraud and Abuse Laws.  While
not all of Advantage  Health's  contracts and business  arrangements fall within
the safe  harbors,  Advantage  Health  believes  that it has  arranged  and will
continue to arrange its  business  relationships  so as to comply with the Fraud
and Abuse Laws.

   Effective  on  January  1,  1995,  the  provisions  of the  Ethics in Patient
Referral  Act,  sometimes  called the "Stark  Bill,"  became  applicable  to the
healthcare  industry in general.  Under the Stark Bill,  physicians  who have an
ownership  interest or  compensation  arrangement  with a provider of designated
health  services,  a term that  includes  the  healthcare  services  provided by
Advantage  Health,  may not make Medicare  referrals to that provider unless the
ownership or compensation  arrangement is expressly permitted under the terms of
the  statute.   The  effect  of  the  Stark  Bill  is  to  limit  the  financial
relationships  between  referring  physicians  and  Advantage  Health  to  those
expressly  permitted  under  the  Stark  Bill.  Advantage  Health  believes  its
financial  relationships with referring physicians are in substantial compliance
with the Stark Bill.

   In certain  states,  senior living  facilities are regulated by various state
agencies.  The Florida  senior  living  facilities  managed by Advantage  Health
operate under state regulations,  and each is licensed as an Adult Senior Living
Facility Level I (apartments)  and Level II (assisted  living units).  Advantage
Health believes that no state in which it currently  operates requires a CON for
the construction or operation of a senior living facility.


INSURANCE

   Advantage Health maintains  professional  liability insurance,  comprehensive
general  liability  insurance  and  other  insurance  coverage  on  all  of  its
healthcare  facilities.  Physicians  practicing at Advantage Health's facilities
are responsible for their own professional liability insurance coverage, and are
required  to carry  insurance  of at least  $1,000,000  per claim with an annual
aggregate   of   $3,000,000   except  for  those   practicing   at  New  England
Rehabilitation Hospital of Portland ("NERH-Portland"), who carry insurance of at
least $500,000 per claim with an annual aggregate of $1,000,000. While Advantage
Health  believes  that its  insurance is adequate in amount and coverage for its
current operations,  there can be no assurance that coverage will continue to be
available in adequate amounts or at a reasonable cost, or that a claim would not
be entered in excess of provided  coverage or that an insurer  would not dispute
coverage for a particular claim.

EMPLOYEES AND MEDICAL STAFF

   Advantage   Health  employs  in  excess  of  6,500  full-time  and  part-time
employees.  In  certain  cases,  under  the terms of its  management  contracts,
Advantage  Health  employs the  personnel  at the  facilities  which it manages.
Advantage Health's employees are not represented by any labor union.  Management
of Advantage Health considers the relationship  between Advantage Health and its
employees to be good. 

   Advantage Health competes with general acute-care  hospitals,  nursing homes,
other ambulatory care facilities and other home health agencies for the services
of physicians,  registered nurses, therapists, and other professional personnel.
From  time to time,  there  have  been  shortages  in the  supply  of  available
physicians,  registered nurses, various types of therapists and various types of
home health personnel.  Although  Advantage Health believes that it will be able
to attract and retain sufficient physicians, nursing personnel and therapists to
meet its needs, there can be no assurance that it will be able to do so.

   Generally,  Advantage  Health's  physicians,  registered  nurses,  speech and
language  therapists,  pharmacists,  physical and occupational  therapists,  and
audiologists and psychologists are subject to registration or licensure with the
appropriate state health regulatory agency.

                                       79

<PAGE>
PROPERTIES


   Advantage  Health's  executive  offices are located in  facilities  totalling
approximately  10,100  square  feet and  rented by  Advantage  Health in Woburn,
Massachusetts. Advantage Health believes that its Woburn facilities are adequate
for its  present  needs and contain  suitable  additional  space to  accommodate
future  expansion.  Advantage Health owns the real estate upon which New England
Rehabilitation  Hospital  ("NERH")  and  NERH-Portland  are built and  Advantage
Health  holds a one-third  interest  in the real estate upon which The  Fairlawn
Rehabilitation  Hospital  is  built.  Advantage  Health  also  holds a  one-half
interest in certain real estate located in North Dartmouth,  Massachusetts  upon
which it operates an NERH satellite  outpatient  clinic. In addition,  Advantage
Health  currently  leases various  facilities used for executive  offices in its
home  healthcare  business and for  outpatient  clinics and centers  (except for
Keleher  Ambulatory Care Center,  which is owned by Advantage Health and located
on the NERH campus and those  facilities  it manages,  all of which are owned by
others),  none of  which  individually  is  materially  important  to  Advantage
Health's business as a whole.

   Advantage Health's general partnership with Lahey/Hitchcock  Clinic Hospital,
Inc.  owns  approximately  18  1/2  acres  of  land  with  buildings  containing
approximately  194,000 square feet located in Arlington,  Massachusetts and upon
which the former  general  acute-care  hospital  known as "Symmes  Hospital" was
operated.  Advantage  Health holds a 50% interest in this  property,  as does an
affiliate of the Lahey/Hitchcock Clinic Hospital, Inc.


   Advantage  Health owns the former campus of St. Joseph's  Hospital located in
Lowell,  Massachusetts  consisting  of  approximately  5 1/2  acres  of land and
buildings  containing  approximately  290,000 square feet. Advantage Health also
owns  another  facility  in  Lowell,  Massachusetts  which has a license  for 75
skilled nursing beds. The facility consists of approximately three acres of land
and buildings containing approximately 30,000 square feet.

LEGAL PROCEEDINGS

   In the ordinary course of its business, Advantage Health may be subject, from
time to time,  to claims and legal  actions by patients  and  others.  Advantage
Health does not believe that any such  pending  actions,  if adversely  decided,
would  have a  material  adverse  effect on its  financial  conditions.  See "--
Insurance"  for  a  description  of  Advantage   Health's   insurance   coverage
arrangements.

   From time to time,  Advantage Health appeals decisions of various rate-making
authorities  with respect to Medicare rates  established for Advantage  Health's
facilities.  These  appeals are  initiated in the  ordinary  course of business.
Management  believes that adequate  reserves have been  established for possible
adverse  decisions  on any pending  appeals  and that the  outcome of  currently
pending appeals, either individually or in the aggregate,  will have no material
adverse effect on Advantage Health's operations.

                                       80

<PAGE>
                    ACQUISITION OF ASSETS BY ADVANTAGE HEALTH



   On December 14, 1995,  Advantage Health executed an Asset Purchase  Agreement
(the  "Agreement")  with The  Federation  of  Independent  School  Alumnae  (the
"Federation"),  Harmarville  Rehabilitation Center, Inc. ("HRC") (the Federation
and HRC being referred to collectively  herein as  "Harmarville")  and Advantage
Health Harmarville  Rehabilitation Corporation ("AHHRC") pursuant to which AHHRC
will acquire certain assets and assume certain  liabilities of Harmarville  (the
"Harmarville   Acquisition").   In  connection  with  the  proposed  Harmarville
Acquisition,  several  conditions  to closing  exist  which  must be  satisfied,
including,  but not limited to, the approval of both a merger of the  Federation
and HRC immediately prior to the closing of the Harmarville  Acquisition and the
Harmarville Acquisition by the members of the Federation,  the expiration of the
HSR Act waiting period and related  approvals and approval of the transaction by
the Court of Common  Pleas of Allegheny  County  (Pennsylvania),  Orphans  Court
Division.

   Subject to the terms and conditions of the Agreement,  the purchase price for
the assets is $20,858,000 plus the assumption of certain liabilities.

   At September 30, 1995,  Harmarville's  total assets were  $45,219,000 and net
assets were $30,542,000.  The net assets of $30,542,000  included  approximately
$10,540,000 of net assets relating  primarily to investments and trust funds and
their  associated  liabilities  that  will  be  excluded  from  the  Harmarville
Acquisition. 

   The assets of Harmarville are used to operate a comprehensive  rehabilitation
facility and several outpatient rehabilitation satellite clinics.

 

                        ADVANTAGE HEALTH AND HARMARVILLE
                          UNAUDITED PRO FORMA COMBINED

                              FINANCIAL INFORMATION

   The following  Unaudited Pro Forma Combined  Balance Sheet as of November 30,
1995 and the  Unaudited Pro Forma  Combined  Statements of Income for the fiscal
year ended  August 31, 1995 and the three  months  ended  November 30, 1995 give
effect to the Harmarville Acquisition accounted for under the purchase method of
accounting.  The  consolidated  financial  information for the fiscal year ended
August 31, 1995 for Advantage Health and the consolidated  financial information
for the fiscal year ended June 30, 1995 for  Harmarville  has been obtained from
their respective  consolidated  financial  statements which have been audited by
Ernst & Young LLP, independent auditors. The financial data for Advantage Health
for the  three-month  period ended November 30, 1995 and for Harmarville for the
three-month  period ended  September 30, 1995 have been obtained from  Advantage
Health  and  Harmarville's   unaudited  financial  statements  and  include  all
adjustments necessary to present fairly the data for such periods.

   The  Unaudited  Pro  Forma  Combined  Financial  Statements  are based on the
historical Consolidated Financial Statements of Advantage Health and Harmarville
under the assumptions and adjustments set forth in the accompanying Notes to the
Unaudited  Pro Forma  Combined  Financial  Statements.  The  Unaudited Pro Forma
Combined Balance Sheet assumes that the Harmarville  Acquisition was consummated
on November 30, 1995 and the Unaudited Pro Forma  Combined  Statements of Income
assume that the Harmarville  Acquisition was consummated at the beginning of the
periods presented.

   The  Pro  Forma  adjustments  are  based  on the  Agreement  relating  to the
Harmarville  Acquisition.  For purposes of  developing  the  Unaudited Pro Forma
Combined Balance Sheet,  the book value of Harmarville's  assets and liabilities
(excluding property, plant and equipment) are assumed to approximate fair value,
and the  excess  purchase  price  has  been  assigned  to  property,  plant  and
equipment.  The  determination  of the final  assignment to property,  plant and
equipment   and  the   related   depreciation   periods  are  subject  to  final
determination  of the  purchase  price  and  appraisals,  evaluations  and other
studies  of the fair  value of  Harmarville's  assets  which  will be  completed
following the Harmarville Acquisition.



                                       81

<PAGE>


   The Unaudited Pro Forma Combined  Financial  Statements may not be indicative
of the results that actually would have occurred if the Harmarville  Acquisition
had been in effect  on the  dates  indicated  or which  may be  obtained  in the
future. The Unaudited Pro Forma Combined Financial  Statements should be read in
conjunction   with  the  historical   Consolidated   Financial   Statements  and
accompanying  Notes  of  Advantage  Health  and  Harmarville.   A  copy  of  the
Harmarville  Rehabilitation  Center, Inc. and Subsidiaries  Audited Consolidated
Financial Statements is attached as Annex C to this  Prospectus-Proxy  Statement
and incorporated herein by reference.



                        














                                       82

<PAGE>


                        ADVANTAGE HEALTH AND HARMARVILLE
                   UNAUDITED PRO FORMA COMBINED BALANCE SHEET
                                 (IN THOUSANDS)



<TABLE>
<CAPTION>

                                            ADVANTAGE
                                             HEALTH     HARMARVILLE               PRO FORMA
                                            11/30/95      9/30/95       TOTAL    ADJUSTMENTS     TOTAL
                                          ------------ ------------- ---------- ------------- ----------

<S>                                       <C>          <C>           <C>        <C>           <C>
Assets .................................
Current assets:
 Cash and cash equivalents..............  $  6,815     $ 2,715       $  9,530   $ (2,715)(1)  $  5,314
                                                                                  (1,501)(2)
 Accounts receivable....................    40,231       6,775         47,006                   47,006
 Prepaid expenses ......................     1,431         528          1,959        (67)(1)     1,892
 Deferred income taxes..................     2,488                      2,488                    2,488
 Other..................................     3,060       1,491          4,551       (488)(1)     4,063
                                          ------------ ------------- ---------- ------------- ----------
Total current assets....................    54,025      11,509         65,534     (4,771)       60,763
Property, plant and equipment, net .....    32,884      14,566         47,450      2,357 (3)    49,807
Other assets:
 Goodwill...............................    40,372                     40,372                   40,372
 Deferred financing costs...............       944         191          1,135       (191)(1)       944
 Investments in limited partnerships and
  other affiliates......................     7,040         765          7,805                    7,805
 Board designated funds.................                 2,205          2,205     (2,205)(1)
 Self insurance trust funds.............                 1,504          1,504     (1,504)(1)
 Fixed interest and money market
  investments...........................                 8,083          8,083     (8,083)(1)
 Preferred and common stock investments                  6,392          6,392     (6,392)(1)
 Pledges receivable.....................                     4              4         (4)(1)
 Other..................................     2,053                      2,053                    2,053
                                          ------------ ------------- ---------- ------------- ----------
                                            50,409      19,144         69,553       (18,379)    51,174
                                          ------------ ------------- ---------- ------------- ----------
Total assets............................  $137,318     $45,219       $182,537   $   (20,793)  $161,744
                                          ============ ============= ========== ============= ==========
Liabilities and stockholders' equity
Current liabilities
 Accounts payable and accrued expenses..  $ 10,679     $ 1,689       $ 12,368   $   (238)(1)  $ 12,130
 Accrued compensation...................     6,390       1,684          8,074                    8,074
 Income taxes payable...................       254                        254                      254
 Amounts payable to third party payors..     3,300         420          3,720                    3,720
 Current portion of long-term debt......     6,019         627          6,646       (620)(1)     6,026
 Due to affiliates......................       702                        702                      702
                                          ------------ ------------- ---------- ------------- ----------
Total current liabilities...............    27,344       4,420         31,764          (858)    30,906
                                          ------------ ------------- ---------- ------------- ----------
Other liabilities
 Long-term debt, less current portion...    38,796       9,228         48,024     (9,222)(1)    59,660
                                                                                  20,858 (4)
 Deferred income taxes..................     8,034                      8,034                    8,034
 Other..................................     3,084       1,029          4,113     (1,029)(1)     3,084

Stockholders' equity 
 Preferred stock, $.01 par value........
 Common stock, $.01 par value...........        61                         61                       61
 Class B common stock, $.01 par value...
 Additional paid in capital.............    41,394                     41,394                   41,394
 Retained earnings......................    28,232                     28,232                   28,232
 Less treasury stock....................    (9,627)                    (9,627)                  (9,627)
 Fund balance-general...................                29,068         29,068    (29,068)(1)
 Fund balance-restricted................                 1,474          1,474     (1,474)(1)
                                                       ------------- ---------- ------------- ----------
Total stockholders' equity..............    60,060      30,542         90,602       (30,542)    60,060
                                          ------------ ------------- ---------- ------------- ----------
                                          $137,318     $45,219       $182,537   $   (20,793)  $161,744
                                          ============ ============= ========== ============= ==========

 </TABLE>
      See accompanying Notes to Unaudited Pro Forma Combined Balance Sheet.
 
                             83
<PAGE>
                        ADVANTAGE HEALTH AND HARMARVILLE
               NOTES TO UNAUDITED PRO FORMA COMBINED BALANCE SHEET



   The Unaudited Pro Forma  Combined  Balance Sheet has been prepared to reflect
the  Harmarville  Acquisition  as if the  Harmarville  Acquisition  occurred  on
November 30, 1995. The Harmarville  Acquisition has been accounted for under the
purchase method of accounting. 

   The  following is a summary of  adjustments  reflected in the  Unaudited  Pro
Forma Combined Balance Sheet.

     1.  Represents  the  elimination of assets and  liabilities  which were not
         acquired by Advantage Health.

     2   Represents  the part of the purchase  price paid from operating cash of
         Advantage Health.

     3.  Represents  the  preliminary  estimate  of the  increase in value to be
         assigned to property,  plant and equipment as part of the  acquisition.
         As noted previously,  the final  determination of the assigned value to
         property,  plant and equipment is subject to final determination of the
         purchase  price and  appraisals,  evaluations  and other studies of the
         fair value of Harmarville's assets.

     4.  Represents the increase in Advantage Health's line of credit to finance
         the acquisition of $20,858,000.







                                       84

<PAGE>


                   ADVANTAGE HEALTH AND HARMARVILLE UNAUDITED
                     PRO FORMA COMBINED STATEMENTS OF INCOME
               (In thousands, except share and per share amounts)



<TABLE>
<CAPTION>

                                                                     YEAR ENDED AUGUST 31, 1995
                                                  ---------------------------------------------------------------
                                                    ADVANTAGE
                                                     HEALTH     HARMARVILLE               PRO FORMA
                                                     8/31/95      6/30/95       TOTAL    ADJUSTMENTS     TOTAL

                                                  ------------ ------------- ---------- ------------- -----------
<S>                                               <C>          <C>           <C>        <C>           <C>

Revenues
 Net patient service revenue....................  $  150,979   $40,006       $190,985                 $  190,985
 Management service revenue.....................      13,926       327         14,253                     14,253
 Other operating revenue........................       6,936     1,744          8,680   $(1,494)(1)        7,186
                                                  ------------ ------------- ---------- ------------- -----------
                                                     171,841    42,077        213,918       (1,494)      212,424
Expenses
 Operating and administrative...................     147,155    37,690        184,845    (1,519)(2)      183,326
 Depreciation and amortization..................       4,478     2,126          6,604    (1,399)(3)        5,205
 Interest.......................................       2,154       612          2,766       788 (4)        3,554
                                                  ------------ ------------- ---------- ------------- -----------
                                                     153,787    40,428        194,215    (2,130)         192,085
                                                  ------------ ------------- ---------- ------------- -----------
Income from operations..........................      18,054     1,649         19,703       636           20,339
Nonoperating gains (losses)
 Income on investments in limited partnerships
  and other affiliates..........................         547      (132)           415                        415
 Minority interest in net income of consolidated
  subsidiary....................................        (940)                    (940)                      (940)
                                                  ------------ ------------- ---------- ------------- -----------
                                                        (393)     (132)          (525)                      (525)
                                                  ------------ ------------- ---------- ------------- -----------
Income before income taxes......................      17,661     1,517         19,178       636           19,814
Income taxes....................................       7,861                    7,861       868 (5)        8,729
                                                  ------------ ------------- ---------- ------------- -----------
Net income......................................  $    9,800   $ 1,517       $ 11,317   $  (232)      $   11,085
                                                  ============ ============= ========== ============= ===========
Net income per share............................  $     1.60                                          $     1.81
                                                  ============                                        ===========
Weighted average common shares and common share
 equivalents outstanding .......................   6,112,079                                           6,112,079
                                                  ============                                        ===========

</TABLE>

<TABLE>
<CAPTION>
                                                               THREE MONTHS ENDED NOVEMBER 30, 1995
                                                  --------------------------------------------------------------
                                                    ADVANTAGE
                                                     HEALTH     HARMARVILLE              PRO FORMA
                                                    11/30/95      9/30/95      TOTAL    ADJUSTMENTS     TOTAL
                                                  ------------ ------------- --------- ------------- -----------
<S>                                                <C>          <C>           <C>       <C>           <C>

Revenues
 Net patient service revenue....................   $43,403      $10,067       $53,470                 $53,470
 Management service revenue.....................     3,746          113         3,859                   3,859
 Other operating revenue........................     2,007          659         2,666   $(586)(1)       2,080
                                                   ------------ ------------- --------- ------------- -----------
                                                    49,156       10,839        59,995    (586)         59,409
Expenses
 Operating and administrative...................    42,283        9,806        52,089    (374)(2)      51,715
 Depreciation and amortization..................     1,284          482         1,766    (300)(3)       1,466
 Interest.......................................       864          120           984     230 (4)       1,214
                                                  ------------ ------------- --------- ------------- ----------- 
                                                    44,431       10,408        54,839    (444)         54,395
                                                  ------------ ------------- --------- ------------- -----------
Income from operations..........................     4,725          431         5,156    (142)          5,014
Nonoperating gains (losses)
 Income on investments in limited partnerships
  and other affiliates..........................       383          (80)          303                     303
 Minority interest in net income of consolidated 
  subsidiary....................................      (357)                      (357)                   (357)
                                                   ------------ ------------- --------- ------------- -----------
                                                        26          (80)          (54)      0             (54)
                                                   ------------ ------------- --------- ------------- ----------
Income before income taxes......................     4,751          351          5,102   (142)          4,960
Income taxes....................................     2,043                       2,043     84 (5)       2,127
                                                   ------------ ------------- --------- ------------- ----------- 
Net income......................................   $ 2,708        $ 351         $3,059  $(226)     $    2,833
                                                  ============ ============= ========= ============= ===========
Net income per share............................   $  0.46                                         $     0.48
                                                  ============                                       ===========
Weighted average common shares and common share
 equivalents outstanding .......................  5,950,053                                          5,950,053
                                                  ============                                       ===========
</TABLE>

  See accompanying Notes to Unaudited Pro Forma Combined Statements of Income.

                                       85

<PAGE>


                        ADVANTAGE HEALTH AND HARMARVILLE
                          NOTES TO UNAUDITED PRO FORMA
                          COMBINED STATEMENTS OF INCOME

   The Unaudited Pro Forma Combined Statements of Income have been prepared to
reflect the Harmarville  Acquisition as if the Harmarville  Acquisition occurred
at the beginning of the periods presented.  The Harmarville Acquisition has been
accounted for under the purchase method of accounting.  The determination of the
final  assignment to property,  plant,  equipment  and the related  depreciation
periods are subject to final determination of the purchase price and appraisals,
evaluations and other studies of the fair value of Harmarville's assets. 

   The  Unaudited  Pro  Forma  Combined  Financial   Information   excludes  any
additional  benefits  from  synergies  that  may  result  from  the  Harmarville
Acquisition.

   Following is a summary of preliminary  adjustments reflected in the Unaudited
Pro Forma  Combined  Statements  of Income for the fiscal year ended  August 31,
1995 and the three months ended November 30, 1995:

     1.  Represents the  elimination  of  contributions,  investment  income and
         grants due to change in ownership.

     2.  Represents  estimates of  elimination  of operating and  administrative
         expenses  which  would  not  have  been  incurred  if  the  results  of
         operations  were  combined  for  Harmarville's  entire  fiscal year and
         three-month period, respectively. The components of this amount include
         reduced rates for general liability insurance,  miscellaneous insurance
         benefits and coverages, pension costs, and certain professional fees.

     3.  Represents the elimination of Harmarville  historical  depreciation and
         amortization  offset  by  depreciation  associated  with  the  acquired
         property,  plant and equipment ($2,126,000 and $727,000,  respectively,
         for the  year  ended  August  31,  1995,  and  $482,000  and  $182,000,
         respectively, for the three months ended November 30, 1995).

     4.  Represents the elimination of  Harmarville's  financing costs offset by
         the increase in the combined  company's  financing  costs ($612,000 and
         $1,400,000,  respectively,  for the year  ended  August 31,  1995,  and
         $120,000  and  $350,000,  respectively,  for  the  three  months  ended
         November 30, 1995).

     5.  Represents  the  tax  effect  of  the  additional  income  provided  by
         Harmarville's   operations   and  the  Unaudited  Pro  Forma   Combined
         Statements  of  Income  adjustments.  An  effective  tax rate of 40.3%,
         representing  Advantage Health's incremental effective rate, is used to
         calculate the incremental federal and state taxes.

                                       86

<PAGE>
                  PRINCIPAL STOCKHOLDERS OF ADVANTAGE HEALTH

   The  following  table  sets forth  certain  information  with  respect to the
beneficial ownership of Advantage Health Common Stock as of January 30, 1996, by
(i) each person who is known by Advantage  Health to beneficially  own more than
five percent of Advantage Health Common Stock, (ii) certain  executive  officers
of  Advantage  Health as required  by SEC  regulations,  (iii) each  director of
Advantage  Health and (iv) all of  Advantage  Health's  executive  officers  and
directors as a group. 

<TABLE>
<CAPTION>
                                                                 SHARES BENEFICIALLY
                                                                       OWNED(1)
                                                             ---------------------------
                      NAME AND ADDRESS                            NUMBER      PERCENT(2)
- -----------------------------------------------------------  --------------- -----------
<S>                                                          <C>             <C>
Raymond J. Dunn, III.......................................  1,176,460 (3)   20.8%
 Advantage Health Corporation
 304 Cambridge Road 
 Woburn, MA 01801

The Kaufmann Fund, Inc.(4).................................    667,500       11.8%
 17 Battery Place
 Suite 2624
 New York, NY 10004

Michael F. Curran, Ph.D....................................    328,460       5.8%
 Advantage Health Corporation
 304 Cambridge Road
 Woburn, MA 01801

Robert E. Spencer..........................................    328,460       5.8%
 Advantage Health Corporation
 304 Cambridge Road
 Woburn, MA 01801

David F. O'Donnell(5)......................................     20,005       *
Arthur M. Pappas, M.D.(5)..................................     11,000       *
William W. Southmayd, M.D.(5)..............................      8,500       *
Alan M. Stoll(5)...........................................     12,400       *
Edmond E. Charrette, M.D.(5)...............................     36,112       *
Gerald E. Borgal(5)........................................     32,046       *
Anna Pomfret, M.D.(5)......................................      8,080       *
Carolyn Markey(5)..........................................      5,980            *
All current directors and executive officers as a group
 (15 persons)(6)...........................................  1,988,553       34.6%
</TABLE>

*  Represents  beneficial ownership of less than 1% of Advantage Health's Common
   Stock outstanding.

(1)  The persons and entities named in the table have sole voting and investment
     power  with  respect  to all shares  shown as  beneficially  owned by them,
     except as noted below.

(2)  Computation based upon 5,653,114 shares outstanding as of January 30, 1996.



(3)  Includes 23,000 shares held by a charitable foundation of which Mr. Dunn is
     a trustee.

(4)  As reported in Schedule 13G dated July 10, 1995, The Kaufmann  Fund,  Inc.,
     an investment  company registered under the Investment Company Act of 1940,
     has sole voting and  dispositive  power over  667,500  shares of  Advantage
     Health Common Stock.



(5)  Includes the following shares subject to currently  exercisable options and
     options  exercisable  within 60 days of January 30, 1995: Mr.  O'Donnell --
     11,000;  Dr. Pappas -- 11,000; Dr. Southmayd -- 8,500; Mr. Stoll -- 11,000;
     Dr. Charrette - 10,000; Mr. Borgal -- 11,640; Dr. Pomfret -- 6,580; and Ms.
     Markey -- 4,480.

(6)  Includes 29,130 shares subject to currently exercisable options and options
     exercisable  within 60 days of  January  30,  1996  held by five  executive
     officers  not  specifically  named  above.  Dr.  Pomfret  retired  from her
     position  with  Advantage  Health  during the fiscal year ended  August 31,
     1995.



                                       87

<PAGE>

                 DESCRIPTION OF CAPITAL STOCK OF HEALTHSOUTH



COMMON STOCK

   HEALTHSOUTH  is  authorized  by  the  HEALTHSOUTH   Restated  Certificate  of
Incorporation (the "HEALTHSOUTH  Certificate") to issue up to 251,500,000 shares
of capital stock, of which  250,000,000  shares are designated Common Stock, par
value $.01 per share, and 1,500,000  shares are designated  Preferred Stock, par
value $.10 per share. As of January 31, 1996, there were  143,444,419  shares of
HEALTHSOUTH Common Stock outstanding  (including  46,097,987 shares reserved for
issuance in connection  with  HEALTHSOUTH's  1995 and 1996 mergers which had not
yet been  claimed  by  holders  of the  stock  of the  acquired  companies).  In
addition,  there were outstanding options under HEALTHSOUTH's stock option plans
to purchase an additional  15,348,606  shares of  HEALTHSOUTH  Common Stock.  An
additional 1,682,277 shares of HEALTHSOUTH Common Stock were reserved for future
option  grants under such plans.  Additionally,  6,112,956  shares are currently
reserved for issuance upon conversion of the Debentures,  and 76,639 shares were
reserved for issuance upon the exercise of outstanding warrants. 

   Holders of HEALTHSOUTH  Common Stock are entitled to  participate  equally in
dividends  when and as declared by the Board of Directors  out of funds  legally
available therefor and, in the event of liquidation or distribution of assets of
HEALTHSOUTH,  are  entitled  to share  ratably in such  assets  remaining  after
payment of liabilities. Stockholders are entitled to one vote per share. Holders
of HEALTHSOUTH Common Stock have no conversion, preemptive or other subscription
rights,  and there are no redemption or sinking fund  provisions with respect to
such stock.  The outstanding  shares of HEALTHSOUTH  Common Stock are fully paid
and nonassessable.

FAIR PRICE PROVISION

   The   HEALTHSOUTH   Certificate   contains   certain   provisions   requiring
supermajority  stockholder approval to effect specified  extraordinary corporate
transactions  unless  certain  conditions are met. The  HEALTHSOUTH  Certificate
requires the affirmative vote of 66 2/3 % of all shares of HEALTHSOUTH  entitled
to vote in the election of Directors  to approve a "business  combination"  with
any "other entity" that is the beneficial owner, directly or indirectly, of more
than  20% of the  outstanding  shares  of  HEALTHSOUTH  entitled  to vote in the
election  of  Directors.   For  purposes  of  this   restriction,   a  "business
combination"  includes:  (a)  the  sale,  exchange,  lease,  transfer  or  other
disposition  by  HEALTHSOUTH  of all,  or  substantially  all,  of its assets or
business; (b) any merger or consolidation of HEALTHSOUTH;  and (c) certain sales
of HEALTHSOUTH's  Common Stock in exchange for cash,  assets,  securities or any
combination  thereof.  An "other entity" is defined to include,  generally,  any
corporation,   person  or  entity,  and  any  affiliate  or  associate  of  such
corporation, person or entity.

   The foregoing supermajority vote shall not be required where, in the business
combination,  (i) HEALTHSOUTH's stockholders receive consideration per share not
less than the highest per share price paid by the other entity in acquiring  any
of its holdings of  HEALTHSOUTH's  Common Stock (subject to certain  adjustments
upward)  and (ii)  certain  other  requirements,  designed  to prevent the other
entity from  receiving  disproportionate  gains in connection  with the business
combination, are satisfied.

   The  provisions  of the  HEALTHSOUTH  Certificate  described in the preceding
paragraphs,  and its Bylaws,  may be amended or repealed only by the affirmative
vote of 66 2/3 % of the shares entitled to vote thereon.

   The effect of the  foregoing  provisions  is to make it more  difficult for a
person, entity or group to effect a change in control of HEALTHSOUTH through the
acquisition  of a large  block of  HEALTHSOUTH's  voting  stock,  or to effect a
merger or other  acquisition that is not approved by a majority of HEALTHSOUTH's
Directors  serving in office prior to the  acquisition by the other entity of 5%
or more of HEALTHSOUTH's stock. In addition,  holders of the Debentures have the
right to require  HEALTHSOUTH  to redeem the Debentures at 100% of the principal
amount  thereof,  plus accrued  interest,  upon the occurrence of certain events
involving a sale or merger of HEALTHSOUTH,

                                       88
<PAGE>
unless holders of  HEALTHSOUTH's  Common Stock shall receive an amount per share
at least equal to the  conversion  price of the Debentures in effect on the date
such sale or merger is consummated.  Such holders'  redemption option may impede
certain  forms of takeovers if the  potential  acquiror is unable to finance the
redemption of the Debentures.

SECTION 203 OF THE DGCL

   HEALTHSOUTH  is subject to the  provisions  of Section 203 of the DGCL.  That
section provides,  with certain exceptions,  that a Delaware corporation may not
engage  in any of a broad  range  of  business  combinations  with a  person  or
affiliate or associate of such person who is an "interested  stockholder"  for a
period  of three  years  from the date  that such  person  became an  interested
stockholder  unless:  (i) the  transaction  resulting in a person's  becoming an
interested stockholder, or the business combination, is approved by the board of
directors  of  the   corporation   before  the  person   becomes  an  interested
stockholder,  (ii)  the  interested  stockholder  acquires  85% or  more  of the
outstanding  voting stock of the corporation in the same  transaction that makes
it an interested stockholder  (excluding shares held by directors,  officers and
certain  employee  stock  ownership  plans);  or (iii) on or after  the date the
person becomes an interested  stockholder,  the business combination is approved
by the corporation's  board of directors and by the holders of at least 66 2/3 %
of the corporation's  outstanding  voting stock at an annual or special meeting,
excluding   shares  owned  by  the   interested   stockholder.   An  "interested
stockholder" is defined to include any person, and the affiliates and associates
of such  person that (i) is the owner of 15% or more of the  outstanding  voting
stock of the corporation or (ii) is an affiliate or associate of the corporation
and  was  the  owner  of 15% or  more of the  outstanding  voting  stock  of the
corporation at any time within the three-year  period  immediately  prior to the
date on which it is sought to be determined whether such person is an interested
stockholder.  It is  anticipated  that the provisions of Section 203 of the DGCL
may  encourage  companies  or others  interested  in  acquiring  HEALTHSOUTH  to
negotiate  in  advance  with the  HEALTHSOUTH  Board  of  Directors,  since  the
stockholder approval requirement would be avoided if a majority of the directors
then in office approve either the business  combination or the transaction which
results in the acquiror becoming an interested stockholder.

PREFERRED STOCK

   The HEALTHSOUTH Certificate authorizes the issuance of up to 1,500,000 shares
of  Preferred  Stock,  par value  $.10 per  share  (the  "HEALTHSOUTH  Preferred
Stock").  The Board of  Directors  has the  authority  to issue the  HEALTHSOUTH
Preferred  Stock  in one or  more  series  and to fix the  rights,  preferences,
privileges  and  restrictions,  including the dividend  rights,  dividend  rate,
conversion  rights,  voting  rights,  terms of redemption,  redemption  price or
prices, liquidation preferences and the number of shares constituting any series
or the  designations  of such series,  without any further vote or action by the
stockholders. Issuance of shares of HEALTHSOUTH Preferred Stock, while providing
flexibility  in  connection  with  possible  acquisitions  and  other  corporate
purposes, could have the effect of making it more difficult for a third party to
acquire,  or of  discouraging  a third party from  acquiring,  a majority of the
outstanding voting stock of HEALTHSOUTH.  Any such issuance could also adversely
affect the voting  power of the holders of the  HEALTHSOUTH  Common  Stock.  The
Board of Directors of HEALTHSOUTH has no current intention of issuing any shares
of HEALTHSOUTH Preferred Stock.

TRANSFER AGENT

   The transfer agent and registrar for the HEALTHSOUTH Common Stock is Chemical
Bank, New York, New York.

                                       89
<PAGE>
                   COMPARISON OF RIGHTS OF ADVANTAGE HEALTH
                         AND HEALTHSOUTH STOCKHOLDERS

   Both Advantage Health and HEALTHSOUTH are  incorporated in Delaware.  Holders
of  the  Advantage  Health  Shares  will  continue  to  have  their  rights  and
obligations as stockholders of HEALTHSOUTH after the Merger governed by Delaware
law.  Set forth  below is a summary  comparison  of the rights of a  HEALTHSOUTH
stockholder  under the  HEALTHSOUTH  Certificate and  HEALTHSOUTH's  Bylaws (the
"HEALTHSOUTH  Bylaws"),  on the one hand, and the rights of an Advantage  Health
stockholder under the Advantage Health Restated Certificate of Incorporation, as
amended (the "Advantage Health  Certificate"),  and Advantage  Health's Restated
Bylaws (the "Advantage  Health Bylaws"),  on the other hand. The information set
forth  below is  qualified  in its  entirety  by  reference  to the  HEALTHSOUTH
Certificate,  the HEALTHSOUTH  Bylaws,  the Advantage Health Certificate and the
Advantage Health Bylaws.

CLASSES AND SERIES OF CAPITAL STOCK



   Advantage  Health.  Advantage  Health is authorized  by the Advantage  Health
Certificate  to  issue  up to  21,440,000  shares  of  capital  stock,  of which
15,000,000  shares  are  designated  Common  Stock,  par value  $.01 per  share,
1,440,000 shares are designated Class B Non-Voting  Common Stock, par value $.01
per share, and 5,000,000  shares are designated  Preferred Stock, par value $.01
per share.  As of February 7, 1996,  there were  5,653,114  shares of  Advantage
Health  Common Stock  issued and  outstanding,  and 493,010  shares of Advantage
Health Common Stock issued and held as treasury shares. In addition,  there were
outstanding  options  under  Advantage  Health stock option plans to purchase an
additional  685,660  shares  of  Advantage  Health  Common  Stock.  No shares of
Advantage  Health Common Stock were reserved for future option grants under such
plans. The Board of Directors of Advantage Health has the authority to issue the
Advantage  Health  Preferred  Stock  in  one or  more  series,  and  to fix  the
designation,  powers,  preferences,   rights,  qualifications,   limitations  or
restrictions  of each such  series,  without any  further  vote or action by its
stockholders.  As of February 7, 1996,  there were no shares of Advantage Health
Class B Non-Voting  Common Stock or Advantage  Health Preferred Stock issued and
outstanding. The Board of Directors of Advantage Health has no present intention
of  issuing  shares of  Advantage  Health  Class B  Non-Voting  Common  Stock or
Advantage Health Preferred Stock.

   HEALTHSOUTH.  HEALTHSOUTH  is authorized by the  HEALTHSOUTH  Certificate  to
issue up to 251,500,000 shares of capital stock, of which 250,000,000 shares are
designated  Common Stock,  par value $.01 per share,  and  1,500,000  shares are
designated  Preferred  Stock,  par value $.10 per  share.  See  "DESCRIPTION  OF
CAPITAL STOCK OF  HEALTHSOUTH".  The Board of Directors of  HEALTHSOUTH  has the
authority to issue the HEALTHSOUTH  Preferred Stock in one or more series and to
fix the rights,  preferences,  privileges and restrictions for each such series,
without any further vote or action by the stockholders.  As of January 31, 1996,
there were no shares of HEALTHSOUTH Preferred Stock issued and outstanding,  and
the Board of Directors of HEALTHSOUTH has no present intention of issuing shares
of HEALTHSOUTH Preferred Stock.



SIZE AND ELECTION OF THE BOARD OF DIRECTORS

   Advantage  Health.  The Advantage Health  Certificate and Bylaws provide that
the size of the Advantage  Health Board of Directors shall be fixed from time to
time by the directors then in office.  Directors of Advantage Health are elected
by a plurality of votes cast at the annual meeting of stockholders. Vacancies on
the  Board of  Directors  and newly  created  directorships  resulting  from any
increase in the authorized  number of directors are filled by a majority vote of
the directors then in office.

   HEALTHSOUTH.  The HEALTHSOUTH  Bylaws provide that the  HEALTHSOUTH  Board of
Directors  shall  consist  of at  least  one  director  and that the size of the
HEALTHSOUTH  Board of Directors  may be fixed by the  directors  then in office.
Directors of HEALTHSOUTH  are elected by a plurality of votes cast at the annual
meeting of  stockholders.  Vacancies in the Board of Directors and newly created
directorships  resulting from any increase in the authorized number of directors
are filled by a majority of directors then in office.

                                       90

<PAGE>
REMOVAL OF DIRECTORS

   Advantage Health.  The Advantage Health  Certificate  provides that directors
may only be  removed,  with or without  cause,  by the vote of the holders of at
least 80% of the voting power of the outstanding  shares of the capital stock of
Advantage Health, voting together as a single class.



   HEALTHSOUTH. The HEALTHSOUTH Bylaws provide that a director may be removed
with or without cause by the vote of the holders of a majority of the shares
of capital stock entitled to vote thereon.


OTHER VOTING RIGHTS

   Advantage  Health.  The Advantage  Health  Certificate  authorizes  Advantage
Health to issue both  Common  Stock and Class B  Non-Voting  Common  Stock,  and
Advantage Health has no classes or series of capital stock issued or outstanding
other than the Advantage Health Common Stock. Each Advantage Health  stockholder
holding  shares of Advantage  Health  Common  Stock  entitled to be voted on any
matter, including the election of directors,  shall have one vote on each matter
submitted  to a vote at a meeting of  stockholders  for each share of  Advantage
Health  Common  Stock held by such  stockholder  as of the record  date for such
meeting.  Except as specifically  provided  otherwise by law or by the Advantage
Health  Certificate or the Advantage Health Bylaws, the vote of the holders of a
majority of the shares of capital stock present or  represented  and entitled to
vote is required for the approval of any matter at a meeting of Advantage Health
stockholders.  The  affirmative  vote  of the  holders  of at  least  80% of the
outstanding  voting stock of Advantage Health is required to amend or repeal the
Advantage Health Bylaws, certain provisions of the Advantage Health Certificate,
and to reduce the number of authorized  shares of Advantage  Health Common Stock
and Advantage Health Preferred Stock.  Except as otherwise  required by law, the
holders of Advantage  Health  Class B  Non-Voting  Common Stock have no right to
vote their  shares of Advantage  Health  Class B Non-Voting  Common Stock on any
matters to be voted on by the Advantage Health stockholders.



   HEALTHSOUTH.  The HEALTHSOUTH  Common Stock is not divided into classes,  and
HEALTHSOUTH  has no  classes or series of capital  stock  issued or  outstanding
other than the HEALTHSOUTH  Common Stock. Each HEALTHSOUTH  stockholder  holding
shares of HEALTHSOUTH Common Stock entitled to be voted on any matter, including
the election of directors,  shall have one vote on each such matter submitted to
vote at a meeting  of  stockholders  for each such share of  HEALTHSOUTH  Common
Stock held by such stockholder as of the record date for such meeting. Except as
specifically provided otherwise by law or by the HEALTHSOUTH  Certificate or the
HEALTHSOUTH  Bylaws,  the vote of the  holders  of a  majority  of the shares of
capital  stock present or  represented  and entitled to vote is required for the
approval of any matter at a meeting of HEALTHSOUTH stockholders. 

DIVIDENDS

   Advantage  Health.  The Advantage  Health  Certificate  and Bylaws grants the
Board of Directors the power to distribute to the  stockholders,  without a vote
of the stockholders,  dividends, whether payable in cash, property or securities
of Advantage Health, out of the capital surplus of Advantage Health. The holders
of Advantage Health Common Stock and Advantage Health Class B Non-Voting  Common
Stock are entitled to share in such dividends ratably according to the number of
shares of Advantage  Health Common Stock or Advantage  Health Class B Non-Voting
Common Stock held by each;  provided,  that if dividends are declared  which are
payable in Advantage  Health Common Stock or Advantage Health Class B Non-Voting
Common Stock,  dividends  will be declared which are payable at the same rate on
both  the  Advantage  Health  Common  Stock  and the  Advantage  Health  Class B
Non-Voting  Common Stock,  and the dividends  payable in Advantage Health Common
Stock  will be  payable to holders  of  Advantage  Health  Common  Stock and the
dividends  payable in Advantage  Health Class B Non-Voting  Common Stock will be
payable to holders of Advantage  Health Class B Non-Voting  Common Stock. If the
Board of  Directors  were to designate a series of  Advantage  Health  Preferred
Stock, the holders of such Advantage Health Preferred Stock could be entitled to
dividend  payments  preferential  to those of  holders of the  Advantage  Health
Common Stock and the Advantage Health Class B Non-Voting Common Stock.

                                       91
<PAGE>
   HEALTHSOUTH. The HEALTHSOUTH Certificate contains no provisions similar to
the dividend provisions of the Advantage Health Certificate set forth above.

CONVERSION AND DISSOLUTION

   Advantage  Health.  The  Advantage  Health  Common  Stock  has no  conversion
features.  The Advantage Health Certificate authorizes 1,440,000 shares of Class
B  Non-Voting  Common  Stock,  par value $.01 per share,  no shares of which are
issued or outstanding. Each record holder of Advantage Health Class B Non-Voting
Common  Stock is  entitled  to elect at any time to  convert  any and all of the
shares of such holder's  Advantage  Health Class B Non-Voting  Common Stock into
the same number of shares of Advantage  Health Common Stock,  provided that such
shares may only be converted  to the extent the holder does not own,  control or
have power to vote a greater quantity of securities than permitted by law or any
regulation,  rule or other requirement of any governmental  authority applicable
to such  holder.  Shares of Advantage  Health  Class B  Non-Voting  Common Stock
converted  into shares of Advantage  Health  Common Stock may not be reissued by
Advantage Health.  Upon the liquidation,  dissolution or winding up of Advantage
Health,  the holders of  Advantage  Health  Common Stock are entitled to receive
ratably with the holders of Advantage Health Class B Non-Voting Common Stock, if
any, the net assets of Advantage Health available after the payment of all debts
and  other  liabilities  and  subject  to the prior  rights  of any  outstanding
Advantage Health Preferred Stock.

   The Advantage  Health  Certificate  authorizes  5,000,000 shares of Preferred
Stock,  par value $.01 per share,  and  provides  that such shares of  Advantage
Health  Preferred  Stock  may have such  voting  powers,  preferences  and other
special rights (including,  without limitation,  the right to convert the shares
of such Advantage  Health Preferred Stock into shares of Advantage Health Common
Stock) as shall be stated in the Advantage  Health  Certificate  or  resolutions
providing for the issuance of Advantage  Health Preferred Stock. If the Board of
Directors were to designate such a series of Advantage  Health  Preferred Stock,
such Advantage Health Preferred Stock could be entitled to preferential payments
in the event of a liquidation, dissolution or winding up of Advantage Health.

   HEALTHSOUTH.  The HEALTHSOUTH  Common Stock has no conversion  features.  The
HEALTHSOUTH  Certificate  authorizes  1,500,000  shares of Preferred  Stock, par
value $.10 per share,  and provides  that such shares of  HEALTHSOUTH  Preferred
Stock  may have  such  voting  powers,  preferences  and  other  special  rights
(including,  without  limitation,  the  right  to  convert  the  shares  of such
HEALTHSOUTH Preferred Stock into shares of HEALTHSOUTH Common Stock) as shall be
stated in the HEALTHSOUTH  Certificate or resolutions providing for the issuance
of HEALTHSOUTH Preferred Stock. If the Board of Directors were to designate such
a series of HEALTHSOUTH  Preferred Stock, such HEALTHSOUTH Preferred Stock could
be entitled to preferential payments in the event of dissolution of HEALTHSOUTH.

FAIR PRICE PROVISION



   Advantage  Health.  The  Advantage  Health  Certificate  restricts  "business
combinations"  with "interested  stockholders," as such terms are defined in the
Advantage  Health  Certificate  (the  "Business  Combination  Provision").   The
Business  Combination   Provision  provides  that  business   combinations  with
interested  stockholders (without regard to the length of time a stockholder has
been an interested  stockholder) may not be consummated  without the vote of the
holders of 80% of all outstanding  shares of Advantage  Health stock entitled to
vote in the election of directors.  A business  combination  for purposes of the
application  of the  Business  Combination  Provision  includes  (i) a merger or
consolidation,  (ii) the sale or  other  disposition  of 10% or more of the fair
market value of Advantage Health's assets,  (iii) the issuance of stock having a
value in excess of 10% of the fair market value of the  Advantage  Health Common
Stock and Advantage Health Class B Non-Voting Common Stock, (iv) the adoption of
a plan of liquidation or dissolution  proposed by or on behalf of the interested
stockholder,  and (v) any  reclassification or recapitalization  which increases
the  proportionate  shareholdings of an interested  stockholder  (except certain
immaterial changes). An "interested stockholder" for purposes of the application
of the Business  Combination  Provision includes any person or entity who is (or
who is an affiliate of Advantage  Health and during the prior two years was) the
beneficial owner of more than 15% of the voting stock of Advantage Health.



                                       92
<PAGE>


   HEALTHSOUTH.  The  HEALTHSOUTH  Certificate  provides  that  the  vote of the
holders of 66-2/3% of all shares of HEALTHSOUTH entitled to vote in the election
of directors is required for the approval and adoption of a business combination
(as defined in the HEALTHSOUTH  Certificate)  with any entity (as defined in the
HEALTHSOUTH  Certificate)  if,  on the  record  date  for the  determination  of
stockholders entitled to vote thereon, the other entity is the beneficial owner,
directly  or  indirectly,  of  more  than  20%  of  the  outstanding  shares  of
HEALTHSOUTH  entitled  to  vote  in  the  election  of  directors.   The  voting
requirements  of the "fair price"  provision  are not  applicable  to a business
combination  involving a holder of 20% or more of HEALTHSOUTH's  voting stock in
the  business   combination,   if:  (i)   HEALTHSOUTH's   stockholders   receive
consideration  per share not less than the  highest  per share price paid by the
other entity in acquiring  any of its holdings of the  HEALTHSOUTH  Common Stock
(subject to certain upward  adjustments);  and (ii) certain other  requirements,
designed to prevent the other entity from  receiving  disproportionate  gains in
connection with the business  combination,  are satisfied.  See  "DESCRIPTION OF
CAPITAL STOCK OF HEALTHSOUTH -- Fair Price Provision". 

AMENDMENT OR REPEAL OF THE CERTIFICATE OF INCORPORATION

   Under  Delaware  law,  unless its  certificate  of  incorporation  or by-laws
otherwise  provide,  amendments of a corporation's  certificate of incorporation
generally  require the approval of the holders of a majority of the  outstanding
stock entitled to vote thereon, and if such amendment would increase or decrease
the number of authorized  shares of any class or series or the par value of such
shares or would  adversely  affect  the  shares  of such  class or  series,  the
approval of a majority of the outstanding stock of such class or series.



   Advantage  Health.  The Advantage  Health  Certificate  requires  approval by
holders of at least 80% of the outstanding  shares entitled to vote generally in
the election of directors,  voting together as a single class, to: (i) reduce or
eliminate  the number of authorized  shares of Advantage  Health Common Stock or
the number of authorized  shares of Advantage Health Preferred Stock and (ii) to
amend or repeal,  or adopt any provision  inconsistent  with,  Section 2 of B of
Article  FOURTH of the Advantage  Health  Certificate  (regarding  the Advantage
Health  Preferred  Stock),  Article  FIFTH of the Advantage  Health  Certificate
(regarding  the  management  of the  business  and the conduct of the affairs of
Advantage   Health,   including   the   calling  of  special   meetings  by  the
stockholders),  Article SIXTH of the Advantage Health Certificate (regarding the
election and removal of  directors),  Article  SEVENTH of the  Advantage  Health
Certificate (regarding the adoption, amendment or repeal of the Advantage Health
Bylaws), Article EIGHTH of the Advantage Health Certificate (regarding the "fair
price" provision),  Article NINTH of the Advantage Health Certificate (regarding
indemnification  of  directors)  and  Article  TENTH  of  the  Advantage  Health
Certificate   (regarding  the  amendment  or  repeal  of  the  Advantage  Health
Certificate).



   HEALTHSOUTH.  The HEALTHSOUTH  Certificate requires approval by holders of at
least  662/3% of the  outstanding  shares  entitled to vote thereon to repeal or
amend Article SIXTH of the  HEALTHSOUTH  Certificate  (regarding  the calling of
special  meetings  by the  stockholders),  Article  SEVENTH  of the  HEALTHSOUTH
Certificate  (regarding  the "fair price"  provision)  and Article EIGHTH of the
HEALTHSOUTH   Certificate   (regarding   the   amendment   of  the   HEALTHSOUTH
Certificate).  The HEALTHSOUTH  Certificate also provides that a majority of the
HEALTHSOUTH Board of Directors may make, alter or repeal the HEALTHSOUTH Bylaws.

SPECIAL MEETING OF STOCKHOLDERS

   Advantage  Health.  The Advantage  Health  Certificate  and Advantage  Health
Bylaws provide that a special meeting of the Advantage  Health  stockholders may
be called only by a majority of the Board of  Directors  or the Chief  Executive
Officer of Advantage Health.



   HEALTHSOUTH.  The  HEALTHSOUTH  Bylaws provide that a special  meeting of the
HEALTHSOUTH  stockholders  may be called by a majority of the Board of Directors
or by the holders of at least 20% of the outstanding  shares of capital stock of
HEALTHSOUTH entitled to vote in the election of directors.



                                       93
<PAGE>
LIABILITY OF DIRECTORS

   The DGCL permits a corporation  to include a provision in its  certificate of
incorporation  eliminating  or limiting the personal  liability of a director or
officer to the corporation or its  stockholders  for monetary damages for breach
of the director's  fiduciary duty, subject to certain  limitations.  Each of the
HEALTHSOUTH  Certificate and the Advantage  Health  Certificate  includes such a
provision, as set forth below, to the maximum effect permitted by law.

   Each of the  HEALTHSOUTH  Certificate  and the Advantage  Health  Certificate
provides that a director will not be personally liable to the corporation or its
stockholders  for monetary  damages for breach of fiduciary  duty as a director,
except for liability (i) for any breach of the director's duty of loyalty to the
corporation or its stockholders, (ii) for acts or omissions not in good faith or
which involve intentional  misconduct or a knowing violation of law, (iii) under
Section 174 of the DGCL, which concerns  unlawful  payments of dividends,  stock
purchases or  redemptions  or (iv) for any  transaction  from which the director
derived an improper personal benefit.

   While these  provisions  provide  directors  with  protection  from awards of
monetary  damages for breaches of their duty of care, they do not eliminate such
duty.  Accordingly,  these provisions will have no effect on the availability of
equitable  remedies such as an  injunction  or rescission  based on a director's
breach of his or her duty of care.  The provisions  described  above apply to an
officer of the  corporation  only if he or she is a director of the  corporation
and is acting in his or her capacity as  director,  and do not apply to officers
of the corporation who are not directors.

INDEMNIFICATION OF DIRECTORS AND OFFICERS

   The DGCL permits a corporation to indemnify  officers,  directors,  employees
and  agents for  actions  taken in good  faith and in a manner  they  reasonably
believed to be in, or not opposed to, the best interests of the corporation, and
with  respect to any  criminal  action,  which they had no  reasonable  cause to
believe was unlawful.  The DGCL provides that a corporation may advance expenses
of defense (upon receipt of a written  undertaking to reimburse the  corporation
if indemnification is not appropriate) and must reimburse a successful defendant
for expenses,  including attorneys' fees, actually and reasonably incurred,  and
permits a  corporation  to purchase and  maintain  liability  insurance  for its
directors and officers.  The DGCL provides that  indemnification may not be made
for any claim, issue or matter as to which a person has been adjudged by a court
of competent  jurisdiction,  after  exhaustion of all appeals  therefrom,  to be
liable to the corporation, unless and only to the extent a court determines that
the person is entitled to indemnity for such expenses as the court deems proper.



   The HEALTHSOUTH Bylaws provide that each person who is involved in any actual
or  threatened   action,   suit  or   proceeding,   whether   civil,   criminal,
administrative or investigative,  by reason of the fact that he or she is or was
a director,  officer, employee or agent of HEALTHSOUTH,  or is or was serving at
the request of HEALTHSOUTH as a director,  officer, employee or agent of another
corporation  or of a  partnership,  joint  venture,  trust or other  enterprise,
including  service with respect to an employee benefit plan, will be indemnified
by HEALTHSOUTH  to the full extent  permitted by the DGCL, as the same exists or
may hereafter be amended (but,  in the case of any such  amendment,  only to the
extent   that  such   amendment   permits   HEALTHSOUTH   to   provide   broader
indemnification  rights than said law permitted  prior to such  amendment) or by
other  applicable laws then in effect.  The Advantage Health Bylaws also provide
for  indemnification  to the full extent  permitted by the DGCL for officers and
directors.

   The Plan  provides that all rights to  indemnification  for acts or omissions
occurring prior to the Effective Time of the Merger now existing in favor of the
current or former  directors or officers of Advantage  Health as provided in the
Advantage  Health  Certificate or the Advantage  Health Bylaws shall survive the
Merger and shall  continue  in full force and  effect in  accordance  with their
terms.

   Insofar as indemnification  for liabilities  arising under the Securities Act
may be  permitted  to  directors,  officers or persons  controlling  HEALTHSOUTH
pursuant to the foregoing provisions,  HEALTHSOUTH has been informed that in the
opinion of the SEC such indemnification is against public policy as expressed in
the Securities Act and is therefore unenforceable. 

                                       94
<PAGE>
                          OPERATIONS AND MANAGEMENT
                       OF HEALTHSOUTH AFTER THE MERGER

OPERATIONS

   After the consummation of the Merger, Advantage Health will be a wholly-owned
subsidiary of HEALTHSOUTH,  and all of Advantage  Health's  subsidiaries will be
indirect wholly-owned subsidiaries of HEALTHSOUTH. Advantage Health will operate
under the name Advantage Health Corporation. HEALTHSOUTH will continue to engage
in the business of providing rehabilitative  healthcare services as prior to the
Merger,  working with the management of Advantage Health to operate and continue
to expand Advantage Health's business.  No material disposition or restructuring
of either of  HEALTHSOUTH  or Advantage  Health or any material  part thereof is
contemplated as a result of the Merger. See the information set forth herein and
in  the  documents   incorporated   herein  by  reference  as  set  forth  under
"INCORPORATION OF CERTAIN  INFORMATION BY REFERENCE",  "BUSINESS OF HEALTHSOUTH"
and "BUSINESS OF ADVANTAGE HEALTH".

MANAGEMENT



   After the consummation of the Merger, HEALTHSOUTH will be managed by the same
Board of Directors and executive officers as existed prior to the Merger, except
that  HEALTHSOUTH  shall  cause  Raymond J.  Dunn,  III to be  appointed  to the
HEALTHSOUTH Board of Directors. 

   Mr. Dunn has been Chief Executive  Officer of Advantage Health since 1986 and
has served as Chairman of the Board of Directors since 1990 and as its President
since  1994.  From  1987 to 1990,  he served  as Vice  Chairman  of the Board of
Advantage  Health.  From 1979 to 1986, Mr. Dunn was Chief Executive Officer of a
former  subsidiary of Advantage  Health  responsible for management of Advantage
Health's  operations.  From 1970 to 1978,  he was  Administrator  of New England
Rehabilitation Hospital, Inc.

                                   EXPERTS

   The   consolidated   financial   statements   and  schedule  of   HEALTHSOUTH
Corporation,   the   consolidated   financial   statements  of  Surgical  Health
Corporation, the consolidated financial statements of Rehab Systems Company, the
consolidated  financial statements of ReLife,  Inc., the consolidated  financial
statements  of  Sutter  Surgery  Centers,   Inc.,  the  consolidated   financial
statements  of  Advantage  Health  Corporation  and the  consolidated  financial
statements of Harmarville  Rehabilitation Center, Inc. appearing or incorporated
by reference in this Prospectus-Proxy  Statement and Registration Statement have
been audited by Ernst & Young LLP, independent auditors, to the extent indicated
in their reports thereon also appearing elsewhere herein and in the Registration
Statement or incorporated by reference.  Such consolidated  financial statements
have been  included  herein or  incorporated  by reference in reliance upon such
reports  given upon the  authority  of such firm as experts  in  accounting  and
auditing.

                                LEGAL MATTERS



   The  validity of the shares of  HEALTHSOUTH  Common Stock to be issued to the
securityholders  of Advantage  Health pursuant to the Merger will be passed upon
by Haskell Slaughter Young & Johnston,  Professional Association. As of the date
of this  Prospectus-Proxy  Statement,  attorneys  in that firm  owned a total of
9,100 shares of HEALTHSOUTH Common Stock, and held currently exercisable options
to acquire an additional 15,000 shares of HEALTHSOUTH Common Stock. 

                            ADDITIONAL INFORMATION

OTHER BUSINESS

   The Board of Directors of Advantage  Health does not know of any matter to be
brought before its Special Meeting other than described in the Notice of Special
Meeting accompanying this Prospectus-Proxy  Statement mailed to the stockholders
of Advantage Health. If any other matter comes before the Special Meeting, it is
the intention of the persons named in the  accompanying  proxy to vote the proxy
in accordance with their best judgment with respect to such other matter.

                                       95
<PAGE>
STOCKHOLDER PROPOSALS



   If the Plan is not  approved  by the  Advantage  Health  stockholders  at the
Special Meeting or any adjournments or postponements  thereof,  Advantage Health
intends  to hold its  next  Annual  Meeting  of  Stockholders  in  August  1996.
Stockholders' proposals intended to be presented at the 1996 Annual Meeting must
be received by Advantage  Health no later than April 1, 1996,  for  inclusion in
Advantage  Health's proxy  statement and form of proxy relating to that meeting.


                                       96
<PAGE>
                                                                       ANNEX A

                         AGREEMENT AND PLAN OF MERGER

   AGREEMENT AND PLAN OF MERGER (the or this "Plan of Merger"), made and entered
into as of the 16th day of December, 1995, by and among HEALTHSOUTH CORPORATION,
a  Delaware  corporation  ("HEALTHSOUTH"),  ALADDIN  ACQUISITION  CORPORATION  a
Delaware  corporation (the "Subsidiary"),  and ADVANTAGE HEALTH  CORPORATION,  a
Delaware  corporation  ("Advantage Health") (the Subsidiary and Advantage Health
being   sometimes   collectively   referred   to  herein  as  the   "Constituent
Corporations").

                             W I T N E S S E T H:

   WHEREAS,  the respective  Boards of Directors of  HEALTHSOUTH,  and Advantage
Health have approved the merger of the Subsidiary with and into Advantage Health
(the "Merger"),  upon the terms and conditions set forth in this Plan of Merger,
whereby  each issued and  outstanding  share (an  "Advantage  Health  Share") of
Common Stock, par value $.01 per share, of Advantage Health  ("Advantage  Health
Common  Stock"),  not owned directly or indirectly by Advantage  Health,  except
Dissenting Shares (as hereinafter defined),  will be converted into the right to
receive the Merger Consideration (as hereinafter defined);

   WHEREAS,  the Board of Directors of Advantage Health,  subject to the further
exercise of fiduciary or statutory  duties (as hereinafter  provided),  has also
unanimously  determined  that the Merger  presents an opportunity  for Advantage
Health to achieve long-term strategic and financial benefits and is fair to, and
in the best interests of, Advantage Health's  stockholders,  and has recommended
approval of this Plan of Merger by the stockholders of Advantage Health;

   WHEREAS, each of HEALTHSOUTH,  the Subsidiary and Advantage Health desires to
make certain representations, warranties, covenants and agreements in connection
with the Merger and also to prescribe various conditions to the Merger;

   WHEREAS, for federal income tax purposes, it is intended that the Merger will
qualify as a reorganization  under the provisions of Section 368 of the Internal
Revenue Code of 1986, as amended (the "Code"); and

   WHEREAS,  for  accounting  purposes,  it is intended  that the Merger will be
accounted for as a "pooling of interests".

   NOW,  THEREFORE,  in consideration of the premises,  and the mutual covenants
and agreements contained herein, the parties hereto do hereby agree as follows:

SECTION 1. THE MERGER.

   1.1 The  Merger.  Upon the  terms  and  conditions  set forth in this Plan of
Merger,  and in  accordance  with  the  Delaware  General  Corporation  Law (the
"DGCL"),  the Subsidiary  shall be merged with and into Advantage  Health at the
Effective  Time (as defined in Section 1.3).  Following the Effective  Time, the
separate corporate  existence of the Subsidiary shall cease and Advantage Health
shall continue as the surviving corporation (the "Surviving  Corporation") under
the name "Advantage Health  Corporation" and shall succeed to and assume all the
rights and obligations of the Subsidiary and Advantage Health in accordance with
the DGCL.

   1.2 The Closing. The closing of the Merger (the "Closing") will take place at
10:00 a.m.  Eastern Time on a date to be specified by the parties (the  "Closing
Date"),  which (subject to satisfaction or waiver of the conditions set forth in
Sections  9.2 and 9.3)  shall be no later  than the  second  business  day after
satisfaction  of the  conditions  set forth in Section 9.1 (other  than  Section
9.1(a)),  at the offices of Haskell  Slaughter  Young &  Johnston,  Professional
Association,  Birmingham,  Alabama  unless another date or place is agreed to in
writing by the parties hereto.

                                       A-1

<PAGE>
   1.3 Effective  Time.  Subject to the  provisions of this Plan of Merger,  the
parties  shall  file a  certificate  of merger  (the  "Certificate  of  Merger")
executed in accordance  with the relevant  provisions of the DGCL and shall make
all other filings or recordings  required  under the DGCL as soon as practicable
on or after the Closing Date. The Merger shall become  effective at such time as
the Certificate of Merger is duly filed with the Delaware Secretary of State, or
at such other time as the Subsidiary and Advantage  Health shall agree should be
specified in the Certificate of Merger (the "Effective Time").

   1.4 Effect of the Merger.  From and after the Effective  Time,  the Surviving
Corporation shall possess all the rights, privileges,  powers and franchises and
be  subject to all of the  restrictions,  disabilities  and duties of  Advantage
Health and the  Subsidiary  and the Merger shall  otherwise have the effects set
forth in Section 259 of the DGCL.

SECTION 2.  EFFECT OF THE MERGER ON THE CAPITAL STOCK OF THE CONSTITUENT
            CORPORATIONS; EXCHANGE OF CERTIFICATES.

   2.1 Effect on  Capital  Stock.  As of the  Effective  Time,  by virtue of the
Merger and  without  any action on the part of any  holder of  Advantage  Health
Shares or any shares of capital stock of the Subsidiary:

   (a) The Subsidiary  Common Stock.  Each share of Common Stock, $.01 par value
per share, of the Subsidiary  ("Subsidiary Common Stock") issued and outstanding
immediately  prior to the Effective  Time shall be converted into one fully paid
and nonassessable share of Advantage Health Common Stock.

   (b)  Cancellation  of Treasury Stock.  Each share of Advantage  Health Common
Stock that is owned by Advantage Health or by any subsidiary of Advantage Health
shall  automatically  be canceled and retired and shall cease to exist, and none
of the Common  Stock,  par value $.01 per share,  of  HEALTHSOUTH  ("HEALTHSOUTH
Common  Stock"),  cash or other  consideration  shall be  delivered  in exchange
therefor.

   (c) Conversion of Advantage  Health Shares.  Subject to Section 2.2(d) and in
addition to the provision for Advantage  Health stock options in Section 2.2(e),
each issued and  outstanding  Advantage  Health  Share  (other than shares to be
canceled in  accordance  with Section  2.1(b) and  Dissenting  Shares)  shall be
converted  into the right to receive the right to receive  that number of shares
of  HEALTHSOUTH  Common Stock  determined by dividing  $47.50 by the Base Period
Trading Price (as defined below), as may be adjusted as provided below, computed
to four decimal places (the "Exchange Ratio");  provided,  however,  that if the
Base Period Trading Price shall be greater than $34.50, the Exchange Ratio shall
be 1.3768; and provided further,  however, that if the Base Period Trading Price
shall be less than  $28.50,  the Exchange  Ratio shall be 1.6667.  The number of
shares of  HEALTHSOUTH  Common Stock  issuable  with  respect to each  Advantage
Health Share,  as  determined as set forth herein,  is herein called the "Merger
Consideration".  For  purposes  of this Plan of Merger,  the term  "Base  Period
Trading  Price" shall mean the average of the daily closing prices per share for
HEALTHSOUTH Common Stock for the 20 consecutive  trading days on which shares of
HEALTHSOUTH  Common Stock are actually traded (as reported on the New York Stock
Exchange  Composite  Transactions  Tape as reported in The Wall Street  Journal,
Eastern Edition,  or if not reported thereby,  any other  authoritative  source)
ending at the close of trading on the second New York Stock Exchange trading day
immediately  preceding  the date of the  Special  Meeting (as defined in Section
7.3) (such period being herein  called the "Base  Period").  Promptly  after the
close of trading on the New York Stock  Exchange on such second trading day, the
parties  shall issue a joint press  release  publicly  announcing  the  Exchange
Ratio.  As of the  Effective  Time,  all such  Advantage  Health Shares shall no
longer be outstanding and shall  automatically be canceled and retired and shall
cease to exist,  and each holder of a  certificate  representing  any  Advantage
Health  Shares shall cease to have any rights with respect  thereto,  except the
right to receive  the Merger  Consideration  and any cash in lieu of  fractional
shares  of  HEALTHSOUTH  Common  Stock  to be  issued  or paid in  consideration
therefor upon  surrender of such  certificate  in  accordance  with Section 2.2,
without interest.

   (d) Dissenting Shares. Notwithstanding anything in this Plan of Merger to the
contrary, Advantage Health Shares outstanding immediately prior to the Effective
Time held by a holder  (if any) who is  entitled  to  demand,  and who  properly
demands, appraisal for such shares in accordance with Section 262

                                       A-2
<PAGE>
of the DGCL ("Dissenting Shares") shall not be converted into a right to receive
the  Merger  Consideration  and  any  cash  in  lieu  of  fractional  shares  of
HEALTHSOUTH  Common Stock unless such holder fails to perfect or otherwise loses
such holder's  right to appraisal,  if any. If, after the Effective  Time,  such
holder fails to perfect or loses any such right to appraisal,  such shares shall
be treated as if they had been converted as of the Effective Time into the right
to receive the Merger  Consideration  pursuant to Section 2.1(c) and the cash in
lieu of fractional shares of HEALTHSOUTH Common Stock specified in Section 2.2.

   (e) Stock  Options.  At the  Effective  Time,  the holders of each  Advantage
Health stock option which are outstanding at the Effective Time,  whether or not
then  exercisable,  shall  receive at or as  promptly as  practicable  after the
Closing a number of shares of HEALTHSOUTH Common Stock determined as follows:

     (i) if the Base Trading Price is neither  greater than $34.50 nor less than
   $28.50,  that number of shares  which is equal to $47.50  minus the  exercise
   price of such option (the  "spread"),  divided by the Base Trading  Price and
   then  multiplied  by the number of shares of  Advantage  Health  Common Stock
   which are subject to such option; or

     (ii) if the Base Trading  Price is greater than $34.50 or less than $28.50,
   that number of shares  calculated  as provided  in the  preceding  clause (i)
   except that the spread shall be divided by $34.50 or $28.50,  as the case may
   be (rather than the Base  Trading  Price)  prior to being  multiplied  by the
   number of shares of Advantage Health Common Stock subject to such option.

   (f)  Anti-Dilution  Provisions.  If,  after the date  hereof and prior to the
Effective  Time,  HEALTHSOUTH  shall have  declared a stock split  (including  a
reverse split) of HEALTHSOUTH  Common Stock or a dividend payable in HEALTHSOUTH
Common Stock,  or any other  distribution  of securities or dividend (in cash or
otherwise)  to  holders  of  HEALTHSOUTH  Common  Stock  with  respect  to their
HEALTHSOUTH Common Stock (including,  without limitation, such a distribution or
dividend made in connection with a recapitalization,  reclassification,  merger,
consolidation,   reorganization,    reclassification,   merger,   consolidation,
reorganization or similar transaction), then the number of shares of HEALTHSOUTH
Common Stock to be issued upon conversion of a share of Advantage  Health Common
Stock pursuant to Section 2.1(c) shall be appropriately adjusted to reflect such
stock split, dividend or other distribution of securities.

   2.2 Exchange of Certificates.

   (a) Exchange Agent. Prior to the Effective Time, HEALTHSOUTH shall enter into
an agreement with such bank or trust company as may be designated by HEALTHSOUTH
(the "Exchange  Agent") which provides that  HEALTHSOUTH  shall deposit with the
Exchange  Agent as of the  Effective  Time,  for the  benefit of the  holders of
Advantage Health Shares, for exchange in accordance with this Section 2, through
the Exchange Agent,  certificates  representing the shares of HEALTHSOUTH Common
Stock (such shares of HEALTHSOUTH  Common Stock,  together with any dividends or
distributions  with respect thereto with a record date after the Effective Time,
being  hereinafter  referred to as the  "Exchange  Fund")  issuable  pursuant to
Section 2.1 in exchange for outstanding Advantage Health Shares.

   (b)  Exchange  Procedures.  As  soon  as  reasonably  practicable  after  the
Effective  Time,  the  Exchange  Agent  shall mail to each holder of record of a
certificate  or  certificates  which  immediately  prior to the  Effective  Time
represented  Advantage  Health  Shares (the  "Certificates")  whose  shares were
converted into the right to receive the Merger Consideration pursuant to Section
2.1, (i) a letter of  transmittal  (which shall specify that  delivery  shall be
effected,  and risk of loss and title to the Certificates  shall pass, only upon
delivery of the Certificates to the Exchange Agent and shall be in such form and
have such other  provisions  as  HEALTHSOUTH  may  reasonably  specify) and (ii)
instructions  for use in effecting the surrender of the Certificates in exchange
for certificates representing shares of HEALTHSOUTH Common Stock. Upon surrender
of a Certificate  for  cancellation to the Exchange Agent or to such other agent
or agents as may be  appointed  by  HEALTHSOUTH,  together  with such  letter of
transmittal,  duly  executed,  and such other  documents  as may  reasonably  be
required by the Exchange Agent, the holder

                                       A-3
<PAGE>
of such  Certificate  shall be  entitled  to  receive  in  exchange  therefor  a
certificate representing that number of whole shares of HEALTHSOUTH Common Stock
which such holder has the right to receive  pursuant to the  provisions  of this
Section 2, and the Certificate so surrendered  shall  forthwith be canceled.  In
the event of a transfer of  ownership of  Advantage  Health  Shares which is not
registered  in  the  transfer   records  of  Advantage   Health,  a  certificate
representing  the proper  number of shares of  HEALTHSOUTH  Common  Stock may be
issued to a person  other  than the  person  in whose  name the  Certificate  so
surrendered is registered,  if such  Certificate  shall be properly  endorsed or
otherwise be in proper form for transfer and the person  requesting such payment
shall pay any  transfer  or other taxes  required  by reason of the  issuance of
shares of HEALTHSOUTH  Common Stock to a person other than the registered holder
of such  Certificate or establish to the  satisfaction of HEALTHSOUTH  that such
tax has been paid or is not  applicable.  Until  surrendered as  contemplated by
this  Section  2.2,  each  Certificate  shall be  deemed  at any time  after the
Effective  Time to represent  only the right to receive upon such  surrender the
certificate  representing shares of HEALTHSOUTH Common Stock and cash in lieu of
any  fractional  shares of  HEALTHSOUTH  Common  Stock as  contemplated  by this
Section 2.2. No interest will be paid or will accrue on any cash payable in lieu
of any fractional shares of HEALTHSOUTH Common Stock. To the extent permitted by
law, former stockholders of record of Advantage Health shall be entitled to vote
after the Effective Time at any meeting of HEALTHSOUTH  stockholders  the number
of whole  shares  of  HEALTHSOUTH  Common  Stock  into  which  their  respective
Advantage  Health Shares are converted,  regardless of whether such holders have
exchanged their  Certificates for certificates  representing  HEALTHSOUTH Common
Stock in accordance with this Section 2.2.

   (c) Distributions  with Respect to Unexchanged  Shares. No dividends or other
distributions  with respect to HEALTHSOUTH Common Stock with a record date after
the Effective Time shall be paid to the holder of any unsurrendered  Certificate
with respect to the shares of HEALTHSOUTH  Common Stock represented  thereby and
no cash  payment in lieu of  fractional  shares shall be paid to any such holder
pursuant to Section 2.2(e) until the surrender of such Certificate in accordance
with this  Section  2.  Subject  to the  effect of  applicable  laws,  following
surrender  of any such  Certificate,  there  shall be paid to the  holder of the
certificate  representing  whole  shares of  HEALTHSOUTH  Common Stock issued in
exchange  therefor,  without  interest,  (i) at the time of such surrender,  the
amount of any cash payable in lieu of a fractional  share of HEALTHSOUTH  Common
Stock to which such holder is entitled pursuant to Section 2.2(e) and the amount
of dividends or other  distributions with a record date after the Effective Time
theretofore paid with respect to such whole shares of HEALTHSOUTH  Common Stock,
and (ii) at the  appropriate  payment  date,  the amount of  dividends  or other
distributions  with a record  date  after the  Effective  Time but prior to such
surrender  and with a payment date  subsequent  to such  surrender  payable with
respect to such whole shares of HEALTHSOUTH Common Stock.

   (d) No Further  Ownership  Rights in Advantage  Health Shares.  All shares of
HEALTHSOUTH  Common Stock issued upon the surrender for exchange of Certificates
in accordance with the terms of this Section 2 (including any cash paid pursuant
to Section  2.2(c) or 2.2(e))  shall be deemed to have been issued (and paid) in
full  satisfaction  of all rights  pertaining  to the  Advantage  Health  Shares
theretofore  represented  by such  Certificates.  If, after the Effective  Time,
Certificates  are presented to the Surviving  Corporation  or the Exchange Agent
for any reason, they shall be canceled and exchanged as provided in this Section
2, except as otherwise provided by law.

   (e) No Fractional  Shares. No certificates or scrip  representing  fractional
shares of  HEALTHSOUTH  Common  Stock  shall be issued  upon the  surrender  for
exchange of  Certificates,  and such fractional share interests will not entitle
the owner  thereof to vote or to any  rights of a  stockholder  of  HEALTHSOUTH.
Notwithstanding  any other  provision  of this Plan of  Merger,  each  holder of
Advantage  Health Shares  exchanged  pursuant to the Merger who would  otherwise
have been entitled to receive a fraction of a share of HEALTHSOUTH  Common Stock
(after  taking into account all  Certificates  delivered  by such holder)  shall
receive,  in lieu thereof,  cash  (without  interest) in an amount equal to such
fractional part of a share of HEALTHSOUTH Common Stock.

   (f)  Termination  of Exchange  Fund.  Any portion of the Exchange  Fund which
remains  undistributed  to the holders of the  Certificates for six months after
the  Effective  Time shall be delivered  to  HEALTHSOUTH,  upon demand,  and any
holders of the Certificates who have not theretofore com-

                                       A-4
<PAGE>
plied with this Section 2 shall  thereafter look only to HEALTHSOUTH for payment
of  HEALTHSOUTH  Common  Stock,  any  cash  in  lieu  of  fractional  shares  of
HEALTHSOUTH  Common Stock,  and any dividends or  distributions  with respect to
HEALTHSOUTH Common Stock.

   (g) No  Liability.  None of  HEALTHSOUTH,  Aladdin  Acquisition  Corporation,
Advantage  Health or the Exchange Agent shall be liable to any person in respect
of any shares of HEALTHSOUTH  Common Stock (or dividends or  distributions  with
respect  thereto) or cash from the Exchange Fund delivered to a public  official
pursuant to any applicable  abandoned  property,  escheat or similar law. If any
Certificates  shall not have been  surrendered  prior to seven  years  after the
Effective Time (or immediately prior to such earlier date on which any shares of
HEALTHSOUTH  Common Stock, any cash in lieu of fractional  shares of HEALTHSOUTH
Common Stock or any  dividends  or  distributions  with  respect to  HEALTHSOUTH
Common  Stock in  respect of such  Certificates  would  otherwise  escheat to or
become  the  property  of any  governmental  entity),  any  such  shares,  cash,
dividends or distributions in respect of such Certificates  shall, to the extent
permitted by applicable law,  become the property of the Surviving  Corporation,
free and clear of all  claims or  interest  of any  person  previously  entitled
thereto.

   (h)  Investment of Exchange  Fund.  The Exchange  Agent shall invest any cash
included in the Exchange  Fund in deposit  accounts or  short-term  money market
instruments,  as directed by  HEALTHSOUTH,  on a daily  basis.  Any interest and
other income resulting from such investments shall be paid to HEALTHSOUTH.

   (i) Lost  Certificates.  In the event any  Certificate  shall have been lost,
stolen or destroyed,  upon the making of an affidavit of that fact by the person
claiming such  Certificate  to be lost,  stolen or destroyed and subject to such
other  conditions  as the Board of Directors of the  Surviving  Corporation  may
impose, the Surviving  Corporation shall issue in exchange for such lost, stolen
or destroyed Certificate the Merger Consideration deliverable in respect thereof
as determined in accordance with Section 2.1(c).  When authorizing such issue of
Merger  Consideration  in  exchange  therefor,  the  Board of  Directors  of the
Surviving Corporation may, in its discretion and as a condition precedent to the
issuance  thereof,   require  the  owner  of  such  lost,  stolen  or  destroyed
Certificate  to provide a bond or other surety to the Surviving  Corporation  in
such sum as it may reasonably  direct as indemnity against any claim that may be
made against the Surviving  Corporation with respect to the Certificate  alleged
to have been lost, stolen or destroyed.

   (j) Withholding Rights. The Surviving Corporation or the Exchange Agent shall
be entitled to deduct and  withhold  from the  consideration  otherwise  payable
pursuant to this Plan of Merger to any holder of  Advantage  Health  Shares such
amounts as the Surviving Corporation or the Exchange Agent is required to deduct
and withhold  with  respect to the making of such payment  under the Code or any
provision of state,  local or foreign tax law. To the extent that amounts are so
withheld by the  Surviving  Corporation  or the Exchange  Agent,  such  withheld
amounts  shall be treated for all purposes of this Plan of Merger as having been
paid to the  holder of the  Advantage  Health  Shares in  respect  of which such
deduction and withholding was made by the Surviving  Corporation or the Exchange
Agent.

   2.3 Certificate of Incorporation of Surviving Corporation. The Certificate of
Incorporation  of Advantage Health shall become the Certificate of Incorporation
of the  Surviving  Corporation  from and  after  the  Effective  Time and  until
thereafter amended as provided by law.

   2.4 Bylaws of the Surviving  Corporation.  The Bylaws of the Subsidiary shall
be the Bylaws of the Surviving Corporation from and after the Effective Time and
until thereafter altered, amended or repealed in accordance with the laws of the
State of Delaware, the Certificate of Incorporation of Advantage Health and such
Bylaws.

   2.5 Directors and Officers of the  Surviving  Corporation.  The Directors and
officers of the Subsidiary  immediately prior to the Effective Time shall be the
Directors  and  officers of the  Surviving  Corporation,  each to hold office in
accordance  with the  Certificate of  Incorporation  and Bylaws of the Surviving
Corporation.

   2.6 Assets,  Liabilities,  Reserves and Accounts.  At the Effective Time, the
assets,  liabilities,  reserves  and  accounts  of each of  Aladdin  Acquisition
Corporation and Advantage Health shall be taken up on the books of the Surviving
Corporation at the amounts at which they respectively shall be carried on the

                                       A-5
<PAGE>
books of said  corporations  immediately  prior to the Effective Time, except as
otherwise  set forth in the Plan of Merger and subject to such  adjustments,  or
elimination of intercompany items, as may be appropriate in giving effect to the
Merger in accordance with generally accepted accounting principles.

   2.7 Corporate Acts of the Subsidiary.  All corporate acts,  plans,  policies,
approvals and authorizations of the Subsidiary, its sole stockholder,  its Board
of Directors, committees elected or appointed by the Board of Directors, and all
officers and agents,  valid  immediately  prior to the Effective Time,  shall be
those of the Surviving Corporation and shall be as effective and binding thereon
as they were with respect to the  Subsidiary.  The  employees  and agents of the
Subsidiary  shall become the employees  and agents of the Surviving  Corporation
and continue to be entitled to the same rights and  benefits  which they enjoyed
as employees and agents of the Subsidiary.

SECTION 3. REPRESENTATIONS AND WARRANTIES OF ADVANTAGE HEALTH.

   Advantage  Health  hereby  represents  and  warrants to  HEALTHSOUTH  and the
Subsidiary as follows:

   3.1  Organization,  Existence  and  Good  Standing.  Advantage  Health  is  a
corporation duly organized, validly existing and in good standing under the laws
of the State of Delaware. Advantage Health and has all necessary corporate power
to own its  properties  and assets  and to carry on its  business  as  presently
conducted.  Advantage  Health  is not,  and has not been  within  the two  years
immediately  preceding the date of this Plan of Merger, a subsidiary or division
of  another  corporation,  nor has  Advantage  Health  within  such time  owned,
directly or  indirectly,  any shares of  HEALTHSOUTH  Common Stock or Subsidiary
Common Stock.

   3.2 Advantage Health Capital Stock. The authorized capital stock of Advantage
Health  consists of (i) 15,000,000  shares of Advantage  Health Common Stock, of
which 5,649,804  shares were issued and outstanding as of November 10, 1995, and
493,010 shares are issued and held as treasury shares,  (ii) 1,440,000 shares of
Class B Non-Voting  Common Stock, par value $.01 per share, none of which shares
are  issued  and  outstanding  as of the date of this Plan of Merger and none of
which are issued and held as  treasury  shares;  and (iii)  5,000,000  shares of
undesignated Preferred Stock, par value $.01 per share, none of which shares are
issued and  outstanding  as of the date of this Plan of Merger and none of which
are  issued and held as  treasury  shares.  All of the  issued  and  outstanding
Advantage   Health  Shares  are  duly  and  validly   issued,   fully  paid  and
nonassessable.  Except as set forth on Exhibit 3.2 or otherwise disclosed in the
1995  Advantage  Health  10-K (as  hereinafter  defined),  there are no options,
warrants,  or similar rights granted by Advantage Health or any other agreements
to which Advantage Health is a party providing for the issuance or sale by it of
any additional securities which would remain in effect after the Effective Time.
There is no liability  for  dividends  declared or  accumulated  but unpaid with
respect to any of the Advantage Health Shares. Advantage Health has not made any
distributions  to any holders of Advantage  Health Shares or  participated in or
effected any issuance,  exchange or retirement of Advantage  Health  Shares,  or
otherwise changed the equity interests of holders of Advantage Health Shares, in
contemplation  of  effecting  the  Merger,  within  the  two  years  immediately
preceding  the date of this Plan of Merger.  Any  Advantage  Health  Shares that
Advantage Health has re-acquired during the two years immediately  preceding the
date of this Plan of Merger have been so  re-acquired  only for  purposes  other
than "business  combinations",  as such term is defined in Accounting Principles
Board Opinion No. 16, as amended ("Business Combinations").

   3.3 Subsidiaries and Affiliated Partnerships.  (a) Attached hereto as Exhibit
3.3  is a  list  of all  subsidiaries  of  Advantage  Health  (individually,  an
"Advantage  Health   Subsidiary"  and,   collectively,   the  "Advantage  Health
Subsidiaries") and their states of incorporation. Except as set forth on Exhibit
3.3,  Advantage  Health does not own stock in and does not control,  directly or
indirectly,  any other corporation,  association or business  organization other
than the Advantage Health Partnerships (as defined below).

   (b)  Also  disclosed  on  Exhibit  3.3 is a list of all  general  or  limited
partnerships  or joint ventures in which the general partner or a co-venturer is
Advantage Health or an Advantage Health Subsidiary (individually,  an "Advantage
Health Partnership" and, collectively, the "Advantage Health Partner-

                                       A-6
<PAGE>
ships") and their  states of  organization.  Except as set forth on Exhibit 3.3,
neither  Advantage  Health nor any Advantage  Health  Subsidiary  owns an equity
interest in, nor does such entity  control,  directly or  indirectly,  any other
joint venture or partnership.

   3.4   Organization,   Existence  and  Good   Standing  of  Advantage   Health
Subsidiaries  and  Advantage  Health  Partnerships.  (a)  Except as set forth on
Exhibit 3.4, each Advantage  Health  Subsidiary is a corporation duly organized,
validly  existing and in good standing under the laws of its respective state of
incorporation,  and has all necessary  corporate power to own its properties and
assets and to carry on its  business as  presently  conducted,  except where the
failure to be so organized, existing or in good standing, or to have such power,
would not have,  individually or in the aggregate, a material adverse effect (as
hereinafter defined) on Advantage Health.

   (b) Except as set forth on Exhibit 3.4, each Advantage Health  Partnership is
a general  partnership,  a limited partnership or a joint venture validly formed
and  (to  the  extent  such  concept  is  applicable  under  the  laws  of  such
jurisdiction)  in good  standing  under  the  laws of its  respective  state  of
organization  and has all necessary  power to own its property and assets and to
carry on its business as presently conducted,  except where the failure to be so
formed or in good standing, or to have such power, would not have,  individually
or in the aggregate, a material adverse effect on Advantage Health.

   3.5 Foreign  Qualifications.  Except as set forth on Exhibit  3.5,  Advantage
Health,  each Advantage Health Subsidiary and each Advantage Health  Partnership
that is a limited  partnership  is  qualified  or  licensed  to do business as a
foreign corporation or foreign limited  partnership,  as the case may be, and is
in good  standing  in each  jurisdiction  where the nature or  character  of the
property  owned,  leased  or  operated  by it or  the  nature  of  the  business
transacted by it makes such  qualification  or licensing  necessary,  except for
such  failures to be so qualified or licensed  and in good  standing  that would
not,  individually  or in the  aggregate,  have a  material  adverse  effect  on
Advantage Health.

   3.6  Power and  Authority.  Subject  to the  satisfaction  of the  conditions
precedent set forth herein, Advantage Health has the corporate power to execute,
deliver and perform the Plan of Merger and all  agreements  and other  documents
executed and delivered,  or to be executed and delivered,  by it pursuant to the
Plan of Merger, and, subject to the satisfaction of the conditions precedent set
forth herein, has taken all action required by its Certificate of Incorporation,
Bylaws or otherwise, to authorize the execution, delivery and performance of the
Plan of Merger and such related  documents.  Except as set forth on Exhibit 3.6,
the  execution  and delivery of the Plan of Merger does not and,  subject to the
receipt of required  stockholder and regulatory approvals and any other required
third-party  consents  or  approvals,  the  consummation  of the Merger will not
conflict with or violate any provisions of the Certificate of  Incorporation  of
Advantage  Health or any  provisions  of, or result in the  acceleration  of any
obligation  under, any mortgage,  lien,  lease,  agreement,  instrument,  order,
arbitration  award,  judgment or decree,  applicable  to Advantage  Health,  any
Advantage  Health  Subsidiary or any Advantage Health  Partnership,  or to which
Advantage  Health,  any Advantage  Health  Subsidiary  or any  Advantage  Health
Partnership  is a party or by  which  Advantage  Health,  any  Advantage  Health
Subsidiary or any Advantage  Health  Partnership  is bound,  or conflict with or
violate any  restrictions  of any kind to which it is subject which, if violated
or accelerated, would have, individually or in the aggregate, a material adverse
effect on Advantage Health, or which would prevent or delay  consummation of the
Merger in any  material  respect or  otherwise  prevent  Advantage  Health  from
performing its obligations  hereunder in any material respect. The execution and
delivery of this Plan of Merger has been  approved by the Board of  Directors of
Advantage  Health.  This Plan of Merger has been duly  executed and delivered by
Advantage  Health  and,  assuming  this Plan of Merger  constitutes  a valid and
binding   obligation  of  HEALTHSOUTH  and  Aladdin   Acquisition   Corporation,
enforceable  against   HEALTHSOUTH  and  Aladdin   Acquisition   Corporation  in
accordance  with its  terms,  constitutes  a valid  and  binding  obligation  of
Advantage  Health,  enforceable  against Advantage Health in accordance with its
terms.

   3.7 Advantage Health Financial  Information.  Advantage Health has heretofore
furnished  HEALTHSOUTH  with its Annual  Report on Form 10-K for its fiscal year
ended August 31, 1995 (the  "Advantage  Health 1995 10-K").  As of its date, the
Advantage  Health 1995 10-K did not contain  any untrue  statements  of material
facts or omit to state material facts required to be stated therein or

                                       A-7
<PAGE>
necessary to make the statements  therein,  in light of the circumstances  under
which they were made, not misleading  (except any such  misstatement or omission
which was  expressly  corrected in a  subsequent  filing).  As of its date,  the
descriptions  of the business,  operations and financial  condition of Advantage
Health  contained  in the  Advantage  Health 1995 10-K  complied in all material
respects with the  applicable  requirements  of the  Securities  Act of 1933, as
amended (the  "Securities  Act"),  and the  Securities  Exchange Act of 1934, as
amended (the "Exchange  Act"), and the rules and regulations  promulgated  under
such  statutes.  Advantage  Health has not filed any reports on Form 10-Q or 8-K
since the filing of the Advantage  Health 1995 10-K.  The  financial  statements
contained in the Advantage  Health 1995 10-K,  together with the notes  thereto,
have been prepared in accordance with generally accepted  accounting  principles
consistently  followed  throughout  the  periods  indicated  (except  as  may be
indicated  in the notes  thereto),  reflect all known  liabilities  of Advantage
Health,  including all known  contingent  liabilities as at August 31, 1995, and
present fairly the financial  condition of Advantage Health at such date and the
consolidated  results of operations  and cash flows of Advantage  Health for its
fiscal year ended August 31, 1995. The  consolidated  balance sheet of Advantage
Health at August 31, 1995 included in the  Advantage  Health 1995 10-K is herein
referred to as the "Advantage Health 1995 Balance Sheet".

   3.8 Subsequent Events. Except as set forth on Exhibit 3.8 or disclosed in the
Advantage Health 1995 10-K or as otherwise permitted hereunder, Advantage Health
has not, since the date of the Advantage Health 1995 Balance Sheet:

     (a) Incurred any material adverse change;

     (b)  Discharged or satisfied any material lien or  encumbrance,  or paid or
   satisfied any material obligation or liability (absolute, accrued, contingent
   or otherwise) other than (i) liabilities  shown or reflected on the Advantage
   Health 1995 Balance Sheet or (ii) liabilities  incurred since the date of the
   Advantage Health 1995 Balance Sheet in the ordinary course of business, which
   discharge or satisfaction  would,  individually  or in the aggregate,  have a
   material adverse effect on Advantage Health;

     (c) Increased or established  any reserve for taxes or any other  liability
   on its books or otherwise  provided therefor which would,  individually or in
   the aggregate,  have a material adverse effect on Advantage Health, except as
   may have been required due to income or operations of Advantage  Health since
   the date of the Advantage Health 1995 Balance Sheet;

     (d)  Mortgaged,   pledged  or  subjected  to  any  lien,  charge  or  other
   encumbrance  any of the assets,  tangible  or  intangible,  which  assets are
   material to the  consolidated  business or  financial  condition of Advantage
   Health;

     (e) Sold or  transferred  any of the assets  material  to the  consolidated
   business of  Advantage  Health,  cancelled  any  material  debts or claims or
   waived any material rights, except in the ordinary course of business;

     (f)  Granted  any  general  or  uniform  increase  in the  rates  of pay of
   employees or any material  increase in salary payable or to become payable by
   Advantage Health to any officer or employee,  consultant or agent (other than
   normal merit increases or consistent with past practice),  or by means of any
   bonus or pension plan, contract or other commitment,  increased in a material
   respect the compensation of any officer, employee, consultant or agent;

     (g)  Except for this Plan of Merger and any other  agreement  executed  and
   delivered  pursuant  to this  Plan  of  Merger,  entered  into  any  material
   transaction  other than in the ordinary course of business or permitted under
   other Sections hereof; or

     (h) Issued any stock,  bonds or other securities,  other than stock options
   granted to employees or consultants of Advantage  Health or warrants  granted
   to third  parties,  and other than shares  issued upon the  exercise of stock
   options  granted to employees or consultants or upon the exercise of warrants
   granted to third parties, all of which are disclosed on Exhibit 3.2

                                       A-8
<PAGE>
   3.9 Legal  Proceedings.  Except as listed on Exhibit 3.9 or  described in the
Advantage Health 1995 10-K,  Advantage Health has no knowledge of any pending or
threatened  litigation,   governmental  investigation,   condemnation  or  other
proceeding  against  or  relating  to  or  affecting  Advantage  Health  or  the
transactions  contemplated by this Plan of Merger for which Advantage  Health is
uninsured  or  which,  if  resolved   adversely  to  Advantage  Health,   would,
individually  or in the aggregate,  have a material  adverse effect on Advantage
Health.  To the best knowledge of Advantage  Health, no valid basis for recovery
or other relief in any such action exists.

   3.10 Contracts,  etc. (a) Advantage  Health has made available to HEALTHSOUTH
true copies of those outstanding contracts,  leases, agreements and arrangements
filed as Item 10 exhibits to the Advantage  Health 1995 10-K (including those of
such Item 10 exhibits as are incorporated by reference) as are listed on Exhibit
3.10.  Except as otherwise  indicated on Exhibit  3.10,  all of such  contracts,
leases,  agreements and arrangements are legally valid and binding in accordance
with their  terms  (assuming  the other  parties  thereto are bound) and in full
force and effect,  except for any such invalidity or failure to be binding or in
full force and effect which would not have,  individually or in the aggregate, a
material adverse effect on Advantage  Health.  Except as otherwise  indicated on
Exhibit  3.10,  to  Advantage  Health's  best  knowledge,  all  parties  to such
contracts, leases, agreements and arrangements have complied with the provisions
of such contracts,  leases, agreements and arrangements in all material respects
and, to the best knowledge of Advantage  Health, no party thereto is in material
default thereunder and no event has occurred which, but for the lapse of time or
the giving of notice or both, would  constitute a material  default  thereunder,
except,  in any such case,  where such  noncompliance  with or default under the
contract,  lease,  agreement or arrangement  would not,  individually  or in the
aggregate, have a material adverse effect on Advantage Health.

   3.11 Accounts Receivable.  (a) Since the date of the Advantage Health Balance
Sheet,  Advantage  Health has not changed any principle or practice with respect
to the  recordation  of  accounts  receivable  or the  calculation  of  reserves
therefor, or any material collection, discount or write-off policy or procedure.
Advantage  Health  (including the Advantage  Health  Subsidiaries  and Advantage
Health  Partnerships)  is in  compliance  with the terms and  conditions  of all
third-party payor arrangements  relating to its accounts  receivable,  except to
the extent that such noncompliance would not,  individually or in the aggregate,
have a material adverse effect on Advantage Health.

   (b) Except as set forth on Exhibit 3.11,  without  limiting the generality of
the  foregoing,  Advantage  Health  and  each  Advantage  Health  Subsidiary  or
Advantage  Health  Partnership  is in compliance  with all Medicare and Medicaid
provider  agreements  to which it is a party,  except  to the  extent  that such
noncompliance  would  not,  individually  or in the  aggregate,  have a material
adverse effect on Advantage Health.

   3.12 Tax  Returns.  Advantage  Health has filed all tax  returns  and reports
required to be filed by it or requests  for  extensions  to file such returns or
reports have been timely  filed and granted and have not expired,  except to the
extent that such failures to file,  taken together,  do not,  individually or in
the aggregate,  have a material  adverse effect on Advantage  Health.  Except as
disclosed on Exhibit 3.12, Advantage Health has made all material payments shown
as due on such returns.  Except as disclosed on Exhibit 3.12,  Advantage  Health
has not been  notified  that any tax returns of Advantage  Health are  currently
under audit by the  Internal  Revenue  Service or any state or local tax agency.
Except as set forth on Exhibit 3.12,  no agreements  have been made by Advantage
Health for the extension of time or the waiver of the statute of limitations for
the assessment or payment of any federal, state or local taxes.

   3.13 Employee Benefit Plans;  Employment Matters.  (a) Except as set forth on
Exhibit 3.13(a),  Advantage Health has neither  established nor maintains nor is
obligated to make contributions to or under or otherwise  participate in (i) any
bonus or other type of incentive compensation plan, program, agreement,  policy,
commitment,  contract  or  arrangement  (whether  or not set  forth in a written
document), (ii) any pension,  profit-sharing,  retirement or other plan, program
or  arrangement,  or (iii) any other  employee  benefit  plan,  fund or program,
including,  but not limited to, those  described in Section 3(3) of the Employee
Retirement  Income  Security  Act of  1974,  as  amended  ("ERISA").  Except  as
disclosed  on  Exhibit  3.13(a),  all  such  plans  listed  on  Exhibit  3.13(a)
(individually, a "Plan" and collec-

                                       A-9
<PAGE>
tively,  the  "Plans")  have been  operated  and  administered  in all  material
respects in accordance  with, as applicable,  ERISA,  the Code, Title VII of the
Civil Rights Act of 1964, as amended, the Equal Pay Act of 1967, as amended, the
Age Discrimination in Employment Act of 1967, as amended,  and the related rules
and  regulations   adopted  by  those  federal  agencies   responsible  for  the
administration of such laws.  Except as disclosed on Exhibit 3.13(a),  no act or
failure to act by Advantage  Health has resulted in a  "prohibited  transaction"
(as  defined  in ERISA)  with  respect  to the Plans  that is not  subject  to a
statutory or regulatory  exception.  No "reportable event" (as defined in ERISA)
has  occurred  with  respect to any of the Plans which is subject to Title IV of
ERISA. Advantage Health has not previously made, is not currently making, and is
not obligated in any way to make, any contributions to any  multi-employer  plan
within the meaning of the Multi-Employer Pension Plan Amendments Act of 1980, as
amended.

   (b)  Except as  disclosed  in the  Advantage  Health  1995 10-K or on Exhibit
3.13(b), Advantage Health is not a party to any oral or written (i) union, guild
or collective  bargaining  agreement  which  agreement  covers  employees in the
United States (nor is it aware of any union organizing  activity currently being
conducted in respect to any of its employees), (ii) agreement with any executive
officer or other key employee the benefits of which are contingent, or the terms
of which are  materially  altered,  upon the  occurrence of a transaction of the
nature contemplated by this Plan of Merger and which provides for the payment of
in excess of $100,000,  or (iii)  agreement or plan,  including any stock option
plan, stock  appreciation  rights plan,  restricted stock plan or stock purchase
plan,  any of the  benefits  of which will be  increased,  or the  vesting,  the
benefits  of  which  will  be  accelerated,  by  the  occurrence  of  any of the
transactions  contemplated  by this  Plan of  Merger  or the value of any of the
benefits  of which will be  calculated  on the basis of any of the  transactions
contemplated by this Plan of Merger.

   3.14  Compliance  with Laws in General.  Except as disclosed in the Advantage
Health  1995 10-K or on Exhibit  3.14,  Advantage  Health has not  received  any
notices of material violations of any federal, state and local laws, regulations
and  ordinances  relating to its business  and  operations,  including,  without
limitation,   the  Occupational  Safety  and  Health  Act,  the  Americans  with
Disabilities  Act, the Medicare or applicable  Medicaid statutes and regulations
and any  Environmental  Laws (as  hereinafter  defined),  and no  notice  of any
pending  inspection  or  material  violation  of any  such  law,  regulation  or
ordinance has been received by Advantage  Health  which,  if it were  determined
that a violation had occurred,  would,  individually or in the aggregate, have a
material adverse effect on Advantage Health.

   3.15 Licenses,  Accreditation and Regulatory Approvals. Advantage Health, the
Advantage  Health  Subsidiaries  and  the  Advantage  Health  Partnerships,   as
applicable,  to Advantage Health's best knowledge,  hold all licenses,  permits,
certificates of need and other regulatory approvals required by law with respect
to their respective businesses,  operations and facilities as they are currently
or presently conducted (collectively,  "Licenses"),  except where the failure to
hold  any  such  License  or  Licenses  does not  have,  individually  or in the
aggregate,  a material adverse effect on Advantage Health. To Advantage Health's
best  knowledge,  all such  Licenses are in full force and effect and  Advantage
Health  is in  compliance  in all  material  respects  with all  conditions  and
requirements  of such  Licenses  and with all  rules  and  regulations  relating
thereto, except where the absence of any such License or Licenses or the failure
of any such  License  or  Licenses  to be in full  force and  effect or any such
noncompliance  does not  have,  individually  or in the  aggregate,  a  material
adverse effect on Advantage Health.  Except as disclosed in the Advantage Health
1995 10-K or on Exhibit 3.15,  any and all past  litigation  concerning any such
License,  together with all claims and causes of action raised therein, has been
finally adjudicated.  To Advantage Health's best knowledge,  no such License has
been  revoked,  conditioned  (except as may be customary)  or  restricted,  and,
except as disclosed in the  Advantage  Health 1995 10-K,  no action  (equitable,
legal or  administrative),  arbitration  or other process is pending,  or to the
best knowledge of Advantage Health, threatened,  which in any way challenges the
validity of, or seeks to revoke,  condition or restrict any such License, except
where the invalidity or revocation,  conditioning  or restriction  thereof would
not have a material  adverse effect on Advantage  Health.  Subject to compliance
with applicable securities laws and the Hart-Scott-Rodino Antitrust Improvements
Act of 1976, as amended  ("HSR Act"),  the  consummation  of the Merger will not
violate any law or restriction to which  Advantage  Health is subject which,  if
violated,  would,  individually  or in the  aggregate,  have a material  adverse
effect on Advantage Health.

                                      A-10
<PAGE>
   3.16  Commissions  and Fees.  Except for fees  payable to Alex.  Brown & Sons
Incorporated  ("Alex.   Brown"),   there  are  no  valid  claims  for  brokerage
commissions  or finder's or similar  fees in  connection  with the  transactions
contemplated  by this Plan of  Merger  which  may be now or  hereafter  asserted
against  HEALTHSOUTH  resulting from any action taken by Advantage Health or its
stockholders, officers, directors or agents.

   3.17  Retirement or  Re-Acquisition  of HEALTHSOUTH  Common Stock.  Advantage
Health is not a party to any  agreement  the effect of which would be to require
HEALTHSOUTH,  directly or indirectly, to retire or re-acquire all or part of the
shares of HEALTHSOUTH Common Stock to be issued pursuant to Section 2.1 hereof.

   3.18  Disposition of Assets of Surviving  Corporation.  Except as provided in
Exhibit 3.18 with the consent of HEALTHSOUTH, Advantage Health is not a party to
any  plan to  dispose  of a  significant  part of the  assets  of the  Surviving
Corporation  within two years after the Closing Date, other than dispositions in
the ordinary course of business of the Surviving  Corporation  and  dispositions
intended to eliminate duplicate facilities or excess capacity.

   3.19 Vote Required.  The  affirmative  vote of a majority of the  outstanding
Advantage Health Shares entitled to vote thereon is the only vote of the holders
of any class or series of Advantage  Health  capital stock  necessary to approve
this Plan of Merger,  the Merger and any other of the transactions  contemplated
hereby.

   3.20 Opinion of  Financial  Advisor.  Advantage  Health has received the oral
opinion of Alex.  Brown to the effect that,  as of the date  hereof,  the Merger
Consideration is fair to the holders of Advantage Health Shares from a financial
point of view,  a written  copy of which  opinion will be delivered by Advantage
Health to HEALTHSOUTH  prior to the date on which the definitive proxy materials
for the Proxy  Statement  (as  defined  in  Section  7.4(a))  are filed with the
Securities and Exchange Commission (the "SEC").

   3.21 No Untrue  Representations.  No  representation or warranty by Advantage
Health  in this  Plan of  Merger,  and no  exhibit  to this  Plan or  Merger  or
certificate  issued by  Advantage  Health and  furnished  or to be  furnished to
HEALTHSOUTH  pursuant hereto,  contains any untrue statement of a material fact,
or omits to state a material fact necessary to make the statements made therein,
in the light of the circumstances under which they were made, not misleading.

SECTION 4. REPRESENTATIONS AND WARRANTIES OF HEALTHSOUTH AND THE SUBSIDIARY.

   The Subsidiary and HEALTHSOUTH,  jointly and severally,  hereby represent and
warrant to Advantage Health as follows:

   4.1 Organization,  Existence, Good Standing and Capital Stock. The Subsidiary
is a corporation duly organized, validly existing and in good standing under the
laws of the State of Delaware and has all necessary  corporate  power to own its
properties and assets and to carry on its business as presently  conducted.  The
Subsidiary's  authorized  capital consists of 1,000 shares of Subsidiary  Common
Stock,  of which 1,000 shares have been duly  authorized  and validly issued and
registered in the name of HEALTHSOUTH and are fully paid and nonassessable.  The
Subsidiary has not, within the two years immediately  preceding the date of this
Plan of Merger,  owned,  directly or indirectly,  any shares of Advantage Health
Common Stock.

   4.2 Power and  Authority.  The  Subsidiary  has  corporate  power to execute,
deliver and perform the Plan of Merger and all  agreements  and other  documents
executed and delivered,  or to be executed and delivered,  by it pursuant to the
Plan of Merger, and, subject to the satisfaction of the conditions precedent set
forth  herein,  has  taken all  actions  required  by law,  its  Certificate  of
Incorporation,  its  Bylaws or  otherwise,  to duly and  validly  authorize  the
execution  and  delivery of the Plan of Merger and such related  documents.  The
execution  and  delivery  of the Plan of  Merger  does not and,  subject  to the
receipt of required  regulatory  approvals  and any other  required  third-party
consents or approvals,  the consummation of the Merger  contemplated hereby will
not conflict with or violate any provisions of the Certificate of  Incorporation
or Bylaws of the Subsidiary, or the provisions of, or result in the acceleration
of

                                      A-11
<PAGE>
any obligation under, any mortgage,  lien, lease agreement,  instrument,  order,
arbitration award, judgment or decree applicable to the Subsidiary,  or to which
the  Subsidiary is a party or by which it is bound,  or conflict with or violate
any  restrictions  of any kind to which it is  subject  which,  if  violated  or
accelerated,  would have,  individually or in the aggregate,  a material adverse
effect on the  Subsidiary  or which would prevent of delay  consummation  of the
Merger  in any  material  respect  or  otherwise  prevent  the  Subsidiary  from
performing its obligations  hereunder in any material respect. The execution and
delivery of this Plan of Merger has been  approved by the Board of  Directors of
the Subsidiary and by HEALTHSOUTH as the sole stockholder of Aladdin Acquisition
Corporation.  This  Plan of  Merger  has been  duly  and  validly  executed  and
delivered by the  Subsidiary  and,  assuming  this Plan of Merger  constitutes a
valid and binding obligation of Advantage Health,  enforceable against Advantage
Health in accordance with its terms,  constitutes  the legal,  valid and binding
obligation  of  Aladdin   Acquisition   Corporation,   enforceable  against  the
Subsidiary in accordance with its terms.

   4.3 Legal Proceedings.  There are no actions, suits or proceedings pending or
threatened   against  or  relating  to  or  affecting  the   Subsidiary  or  the
transactions  relating to this Plan of Merger.  To the best knowledge of Aladdin
Acquisition  Corporation,  no valid basis for  recovery or other  relief in such
action, suit or proceeding exists.

   4.4 No Contracts or Liabilities. Other than the obligations created under the
Plan of Merger, the Subsidiary has not engaged in any business activities of any
type or kind  whatsoever,  and is not  obligated  under any  contracts,  claims,
leases, liabilities (contingent or otherwise), loans or otherwise.

   4.5 Commissions and Fees.  Except for fees owed to Smith Barney Inc.  ("Smith
Barney"),  there are no claims for brokerage  commissions,  investment  bankers'
fees or finder's fees in connection  with the  transaction  contemplated  by the
Plan of Merger resulting from any action taken by the Subsidiary, HEALTHSOUTH as
its sole stockholder or any of its officers, directors or agents.

SECTION 5. REPRESENTATIONS AND WARRANTIES OF HEALTHSOUTH.

   HEALTHSOUTH hereby represents and warrants to Advantage Health as follows:

   5.1 Organization,  Existence and Good Standing.  HEALTHSOUTH is a corporation
duly  organized,  validly  existing and in good  standing  under the laws of the
State of Delaware.  HEALTHSOUTH  has all  necessary  corporate  power to own its
properties and assets and to carry on its business as presently conducted.  Each
subsidiary  of   HEALTHSOUTH   (a   "HEALTHSOUTH   Subsidiary"),   each  general
partnership,  limited  partnership and joint venture in which HEALTHSOUTH or any
HEALTHSOUTH  Subsidiary is a general  partner or a co-venturer  (a  "HEALTHSOUTH
Partnership"),  and each limited  liability  company in which  HEALTHSOUTH,  any
HEALTHSOUTH  Subsidiary or HEALTHSOUTH  Partnership is a member (a  "HEALTHSOUTH
LLC") is duly organized,  validly  existing,  and (to the extent such concept is
applicable  under  the  laws  of such  jurisdiction)  in  good  standing  in its
respective  jurisdiction of organization,  and has all necessary corporate power
to own its  properties  and assets  and to carry on its  business  as  presently
conducted.   HEALTHSOUTH,   all   HEALTHSOUTH   Subsidiaries,   all  HEALTHSOUTH
Partnerships  and all HEALTHSOUTH LLCs are duly qualified to do business and are
in good  standing  as foreign  corporations,  foreign  limited  partnerships  or
foreign limited liability companies, as the case may be, in all jurisdictions in
which the character of the property  owned,  leased or operated or the nature of
the business transacted by them makes qualification necessary,  except where the
failure to be so qualified or in good standing would not have a material adverse
effect on HEALTHSOUTH. HEALTHSOUTH is not, and has not been within the two years
immediately  preceding the date of this Plan of Merger, a subsidiary or division
of another corporation,  nor has HEALTHSOUTH within such time owned, directly or
indirectly, any shares of Advantage Health Common Stock.

   5.2 HEALTHSOUTH Capital Stock.  HEALTHSOUTH has an authorized  capitalization
of 1,500,000 shares of Preferred Stock, par value $.10 per share,  none of which
shares  are  issued  and  outstanding,  and  none of  which  shares  are held in
treasury,  and 150,000,000 shares of Common Stock, par value $0.01 per share, of
which 97,217,000 shares are issued and outstanding,  and 182,000 shares are held
in treasury.  All of the issued and  outstanding  shares of  HEALTHSOUTH  Common
Stock have

                                      A-12
<PAGE>
been duly and  validly  issued and are fully paid and  nonassessable.  Except as
disclosed in the HEALTHSOUTH  Documents (as hereinafter  defined),  there are no
options,  warrants  or  similar  rights  granted  by  HEALTHSOUTH  or any  other
agreements to which HEALTHSOUTH is a party providing for the issuance or sale by
it of any additional securities. There is no liability for dividends declared or
accumulated  but unpaid with respect to any shares of HEALTHSOUTH  Common Stock.
HEALTHSOUTH has not made any  distributions to any holder of HEALTHSOUTH  Common
Stock or  participated  in or effected any  issuance,  exchange or retirement of
HEALTHSOUTH  Common Stock, or otherwise  changed the equity interests of holders
of HEALTHSOUTH  Common Stock, in contemplation  of effecting the Merger,  within
the two years immediately  preceding the date of this Plan of Merger. Any shares
of HEALTHSOUTH  Common Stock that  HEALTHSOUTH  has  re-acquired  during the two
years  immediately  preceding  the  date of this  Plan of  Merger  have  been so
re-acquired only for purposes other than Business Combinations.

   5.3 Subsidiary Common Stock.  HEALTHSOUTH  owns,  beneficially and of record,
all of the issued and outstanding  shares of Subsidiary Common Stock,  which are
validly issued and outstanding, fully paid and nonassessable,  free and clear of
all liens and  encumbrances.  HEALTHSOUTH has the corporate power to endorse and
surrender such shares of Subsidiary  Common Stock for  cancellation  pursuant to
the Plan of Merger. HEALTHSOUTH has taken all such actions as may be required in
its  capacity as the sole  stockholder  of Aladdin  Acquisition  Corporation  to
approve the Merger.

   5.4 Power and Authority.  HEALTHSOUTH has corporate power to execute, deliver
and perform the Plan of Merger and all agreements and other  documents  executed
and delivered,  or to be executed and  delivered,  by it pursuant to the Plan of
Merger,  and, subject to the satisfaction of the conditions  precedent set forth
herein, has taken all actions required by law, its Certificate of Incorporation,
its Bylaws or otherwise,  to authorize the execution and delivery of the Plan of
Merger and such related  documents.  The  execution  and delivery of the Plan of
Merger does not and, subject to the receipt of required regulatory approvals and
any other required  third-party  consents or approvals,  the consummation of the
Merger  contemplated  hereby will not, violate any provisions of the Certificate
of Incorporation or Bylaws of HEALTHSOUTH, or any provision of, or result in the
acceleration of any obligation  under,  any mortgage,  lien,  lease,  agreement,
instrument,  order,  arbitration award, judgment or decree to which HEALTHSOUTH,
any HEALTHSOUTH  Subsidiary,  any HEALTHSOUTH Partnership or any HEALTHSOUTH LLC
is a party or by which HEALTHSOUTH,  any HEALTHSOUTH Subsidiary, any HEALTHSOUTH
Partnership  or any  HEALTHSOUTH  LLC is bound,  or conflict with or violate any
restrictions of any kind to which HEALTHSOUTH,  any HEALTHSOUTH Subsidiary,  any
HEALTHSOUTH  Partnership or any HEALTHSOUTH LLC is subject which, if violated or
accelerated,  would have,  individually or in the aggregate,  a material adverse
effect on HEALTHSOUTH or which would prevent or delay consummation of the Merger
in any material  respect or otherwise  prevent  HEALTHSOUTH  from performing its
obligations  hereunder in any material  respect.  The  execution and delivery of
this Agreement has been approved by the Board of Directors of  HEALTHSOUTH.  The
Plan of Merger has been duly and validly  executed and delivered by  HEALTHSOUTH
and, assuming that the Plan of Merger constitutes a valid and binding obligation
of  Advantage  Health,  enforceable  against  it in  accordance  with its terms,
constitutes the legal, valid and binding obligation of HEALTHSOUTH,  enforceable
against HEALTHSOUTH in accordance with its terms.

   5.5  HEALTHSOUTH Financial Information. HEALTHSOUTH has heretofore
furnished Advantage Health with the following documents:

     (i) its Annual  Report on Form 10-K for the fiscal year ended  December 31,
   1994;

     (ii) its Quarterly  Reports on Form 10-Q for all completed  fiscal quarters
   following  HEALTHSOUTH's  last completed  fiscal year and all reports on Form
   8-K filed since the end of such fiscal year; and

     (iii) Its Registration  Statement on Form S-4  (Registration  No. 33-64935)
   relating to its pending acquisition of Surgical Care Affiliates, Inc.

(documents  included in (i) - (iii) above being collectively  referred to herein
as the "HEALTHSOUTH  Documents").  As of their respective dates, the HEALTHSOUTH
Documents  did not contain any untrue  statements  of material  facts or omit to
state material facts required to be stated therein or necessary

                                      A-13
<PAGE>
to make the statements  therein,  in light of the circumstances under which they
were made, not misleading. As of their respective dates, the descriptions of the
business,  operations and financial  condition of  HEALTHSOUTH  contained in the
HEALTHSOUTH  Documents  complied in all material  respects  with the  applicable
requirements  of the  Securities  Act, and the  Exchange  Act, and the rules and
regulations  promulgated under such statutes. The financial statements contained
in the  HEALTHSOUTH  Documents,  together  with the  notes  thereto,  have  been
prepared  in  accordance   with   generally   accepted   accounting   principles
consistently  followed  throughout  the  periods  indicated,  reflect  all known
liabilities of HEALTHSOUTH, including all known contingent liabilities as of the
end of each period reflected therein, and present fairly the financial condition
of HEALTHSOUTH at such dates and the consolidated results of operations and cash
flows of HEALTHSOUTH for the periods then ended.

   5.6  Subsequent Events. Except as set forth on Exhibit 5.6 or disclosed in
the HEALTHSOUTH Documents or as otherwise permitted hereunder, HEALTHSOUTH

has not, since December 31, 1994:

   (a) Incurred any material adverse change;

   (b)  Discharged  or satisfied any material  lien or  encumbrance,  or paid or
satisfied any material obligation or liability (absolute, accrued, contingent or
otherwise)  other than (i)  liabilities  shown or  reflected on the December 31,
1994 Balance Sheet  contained in the HEALTHSOUTH  Documents or (ii)  liabilities
incurred since December 31, 1994 which discharge or satisfaction  would not have
a material adverse effect on HEALTHSOUTH;

   (c) Increased or established  any reserve for taxes or any other liability on
its books or otherwise  provided  therefor  which would have a material  adverse
effect  on  HEALTHSOUTH,  except  as may have  been  required  due to  income or
operations of HEALTHSOUTH since December 31, 1994;

   (d) Mortgaged,  pledged or subjected to any lien, charge or other encumbrance
any of the assets,  tangible or  intangible,  which  assets are  material to the
consolidated business or financial condition of HEALTHSOUTH;

   (e)  Sold or  transferred  any of the  assets  material  to the  consolidated
business of  HEALTHSOUTH,  cancelled any material  debts or claims or waived any
material rights, except in the ordinary course of business;

   (f) Granted any general or uniform  increase in the rates of pay of employees
or any material  increase in salary  payable or to become payable by HEALTHSOUTH
to any  officer or  employee,  consultant  or agent  (other  than  normal  merit
increases or  consistent  with its past  practice),  or by means of any bonus or
pension plan, contract or other commitment,  increased in a material respect the
compensation of any officer, employee, consultant or agent;

   (g)  Except  for this Plan or Merger  and any other  agreement  executed  and
delivered  pursuant  to this  Plan of Merger  and  except  as  disclosed  in the
HEALTHSOUTH  Documents,  entered into any material transaction other than in the
ordinary course of business or permitted under other Sections hereof; or

   (h) Issued any stock,  bonds or other  securities,  other than stock  options
granted to employees or consultants of HEALTHSOUTH or warrants  granted to third
parties, and other than shares issued upon the exercise of stock options granted
to employees or  consultants  or upon the exercise of warrants  granted to third
parties  or upon the  conversion  of  convertible  debentures,  all of which are
described or in the HEALTHSOUTH Documents.



   5.7 Legal  Proceedings.  Except as  described in the  HEALTHSOUTH  Documents,
HEALTHSOUTH   has  no  knowledge  of  any  pending  or  threatened   litigation,
governmental investigation, condemnation or other proceeding against or relating
to or affecting  HEALTHSOUTH or the  transactions  contemplated  by this Plan of
Merger for which  HEALTHSOUTH  is uninsured or which,  if resolved  adversely to
HEALTHSOUTH,  would have,  individually or in the aggregate,  a material adverse
effect on HEALTHSOUTH.  To the best knowledge of HEALTHSOUTH, no valid basis for
recovery or other relief in any such action exists.

                                      A-14


<PAGE>


   5.8 Contracts,  etc.  HEALTHSOUTH has made available to Advantage Health true
copies of those contracts,  leases, agreements and arrangements filed as Item 10
exhibits  to  HEALTHSOUTH's  Report on Form  10-K  included  in the  HEALTHSOUTH
Documents  (including  such of those Item 10  exhibits  as are  incorporated  by
reference)  as are listed on  Exhibit  5.8.  Except as  otherwise  indicated  on
Exhibit 5.8, to  HEALTHSOUTH's  best knowledge,  all of such contracts,  leases,
agreements  and  arrangements  are legally valid and binding in accordance  with
their terms (assuming the other parties thereto are bound) and in full force and
effect, except for any such invalidity or failure to be binding or in full force
and effect which would not have,  individually  or in the aggregate,  a material
adverse effect on HEALTHSOUTH. Except as otherwise indicated on Exhibit 5.8, all
parties to such contracts,  leases,  agreements and  arrangements  have complied
with the provisions of such contracts,  leases,  agreements and  arrangements in
all  material  respects  and, to the best  knowledge  of  HEALTHSOUTH,  no party
thereto is in material  default  thereunder and no event has occurred which, but
for the  lapse of time or the  giving  of notice  or both,  would  constitute  a
material default  hereunder,  except, in any such case, where such noncompliance
with or default  under the  contract,  lease,  agreement or  arrangement  or the
default or breach  thereunder or thereof would not have,  individually or in the
aggregate, a material adverse effect on HEALTHSOUTH. 

   5.9 Accounts  Receivable.  (a) Since December 31, 1994,  HEALTHSOUTH  has not
changed any material  principle or practice with respect to the  recordation  of
accounts  receivable or the  calculation or reserves  therefor,  or any material
collection,  discount or write-off policy or procedure.  HEALTHSOUTH  (including
the HEALTHSOUTH Subsidiaries,  HEALTHSOUTH Partnerships and HEALTHSOUTH LLCs) is
in  compliance  with  the  terms  and  conditions  of  all   third-party   payor
arrangements relating to its accounts receivable, except to the extent that such
noncompliance would not have a material adverse effect on HEALTHSOUTH.

   (b) Without  limiting the generality of the foregoing,  HEALTHSOUTH  and each
HEALTHSOUTH  Subsidiary,  HEALTHSOUTH  Partnership  and  HEALTHSOUTH  LLC  is in
compliance with all Medicare and Medicaid  provider  agreements to which it is a
party, except to the extent that such noncompliance  would not,  individually or
in the aggregate, have a material adverse effect on HEALTHSOUTH.



   5.10 Tax Returns.  HEALTHSOUTH has filed all tax returns required to be filed
by it or  requests  for  extensions  to file such  returns or reports  have been
timely  filed and granted and have not  expired,  except to the extent that such
failures  to file,  taken  together,  do not have a material  adverse  effect on
HEALTHSOUTH.  HEALTHSOUTH  has made all material  payments  shown as due on such
returns.  Except as disclosed on Exhibit 5.10, HEALTHSOUTH has not been notified
that any tax returns of  HEALTHSOUTH  are currently  under audit by the Internal
Revenue Service or any state or local tax agency. Except as disclosed on Exhibit
5.10, no agreements  have been made by HEALTHSOUTH  for the extension of time or
the waiver of the statute of  limitations  for the  assessment or payment of any
federal, state or local taxes.



   5.11 Employee Benefit Plans;  Employment Matters.  (a) Except as disclosed in
the HEALTHSOUTH Documents, HEALTHSOUTH has neither established nor maintains nor
is obligated to make  contributions to or under or otherwise  participate in (i)
any bonus or other type of  incentive  compensation  plan,  program,  agreement,
policy,  commitment,  contract  or  arrangement  (whether  or not set forth in a
written document), (ii) any pension,  profit-sharing,  retirement or other plan,
program  or  arrangement,  or (iii) any other  employee  benefit  plan,  fund or
program,  including,  but not limited to,  those  described  in Section  3(3) of
ERISA.  All such plans  have been  operated  and  administered  in all  material
respects in accordance  with, as applicable,  ERISA,  the Code, Title VII of the
Civil Rights Act of 1964, as amended, the Equal Pay Act of 1967, as amended, the
Age Discrimination in Employment Act of 1967, as amended,  and the related rules
and  regulations   adopted  by  those  federal  agencies   responsible  for  the
administration  of  such  laws.  No act or  failure  to act by  HEALTHSOUTH  has
resulted in a "prohibited transaction" (as defined in ERISA) with respect to the
Plans that is not subject to a statutory or regulatory exception. No "reportable
event" (as defined in ERISA) has occurred with respect to any of the Plans which
is  subject  to  Title IV of  ERISA.  Except  as  disclosed  in the  HEALTHSOUTH
Documents,  HEALTHSOUTH has not previously made, is not currently making, and is
not obligated in any way to

                                      A-15

<PAGE>
make, any  contributions  to any  multi-employer  plan within the meaning of the
Multi-Employer Pension Plan Amendments Act of 1980, as amended.

   (b) Except as disclosed in the  HEALTHSOUTH  Documents,  HEALTHSOUTH is not a
party to any oral or written (i) union, guild or collective bargaining agreement
which  agreement  covers  employees in the United States (nor is it aware of any
union  organizing  activity  currently  being conducted in respect to any of its
employees),  (ii) agreement with any executive officer or other key employee the
benefits of which are contingent,  or the terms of which are materially altered,
upon the occurrence of a transaction of the nature  contemplated by this Plan of
Merger and which  provides  for the payment of in excess of  $100,000,  or (iii)
agreement or plan,  including any stock option plan, stock  appreciation  rights
plan, restricted stock plan or stock purchase plan, any of the benefits of which
will be increased, or the vesting the benefits of which will be accelerated,  by
the occurrence of any of the transactions contemplated by this Plan of Merger or
the value of any of the benefits of which will be calculated on the basis of any
of the transactions contemplated by this Plan of Merger.

   5.12 Compliance with Laws in General.  Except as disclosed in the HEALTHSOUTH
Documents,  HEALTHSOUTH  has not received any notices of material  violations of
any federal,  state and local laws,  regulations and ordinances  relating to its
business and operations,  including, without limitation, the Occupational Safety
and Health Act, the Americans with  Disabilities Act, the Medicare or applicable
Medicaid statutes and regulations and any  Environmental  Laws, and no notice of
any pending  inspection  or material  violation of any such law,  regulation  or
ordinance has been received by HEALTHSOUTH with respect to any alleged violation
which, if it were determined  that a violation  occurred,  would have a material
adverse effect on HEALTHSOUTH.

   5.13 Licenses,  Accreditation  and  Regulatory  Approvals.  HEALTHSOUTH,  the
HEALTHSOUTH Subsidiaries,  the HEALTHSOUTH Partnerships and the HEALTHSOUTH LLCs
hold all  Licenses  which are needed or  required  by law with  respect to their
respective  businesses,  operations  and  facilities  as they are  currently  or
presently  conducted,  except  where the  failure  to hold any such  License  or
Licenses  does  not  have  a  material   adverse  effect  on   HEALTHSOUTH.   To
HEALTHSOUTH's best knowledge, all such Licenses are in full force and effect and
HEALTHSOUTH  is in compliance in all material  respects with all  conditions and
requirements  of such  Licenses  and with all  rules  and  regulations  relating
thereto, except where the absence of any such License or Licenses or the failure
of any such  License  or  Licenses  to be in full  force and  effect or any such
noncompliance  does not  have,  individually  or in the  aggregate,  a  material
adverse effect on HEALTHSOUTH. Except as disclosed in the HEALTHSOUTH Documents,
any and all past  litigation  concerning  any such  License,  together  with all
claims and causes of action raised  therein,  has been finally  adjudicated.  To
HEALTHSOUTH's  best  knowledge,  no such License has been  revoked,  conditioned
(except as may be  customary)  or  restricted,  and,  except as disclosed in the
HEALTHSOUTH   Documents,   no  action  (equitable,   legal  or  administrative),
arbitration  or  other  process  is  pending,   or  to  the  best  knowledge  of
HEALTHSOUTH,  threatened,  which in any way challenges the validity of, or seeks
to revoke,  condition or restrict any such License,  except where the invalidity
or revocation,  conditioning  or  restriction  thereof would not have a material
adverse effect on HEALTHSOUTH.  Subject to compliance with applicable securities
laws,  the HSR Act and other or local  rules or  regulations  requiring  notice,
approval,  or  other  action  upon the  occurrence  of a change  in  control  of
Advantage  Health,  any  of  the  Advantage  Health  Subsidiaries  or any of the
Advantage Health  Partnerships,  the consummation of the Merger will not violate
any law or restriction to which HEALTHSOUTH is subject.

   5.14 Commissions and Fees. Except for fees owed to Smith Barney, there are no
claims for brokerage  commissions,  investment bankers' fees or finder's fees in
connection with the  transactions  contemplated by the Plan of Merger  resulting
from any  action  taken by  HEALTHSOUTH  or any of its  stockholders,  officers,
directors or agents.

   5.15 Retirement or  Re-Acquisition of HEALTHSOUTH  Common Stock.  HEALTHSOUTH
has not agreed directly or indirectly to retire or re-acquire all or part of the
shares of HEALTHSOUTH Common Stock to be issued pursuant to Section 2.1 hereof.

   5.16  Disposition of Assets of Surviving Corporation. HEALTHSOUTH does not
intend or plan to dispose of, or to cause the Surviving Corporation  to  dispose
of, a significant part of the assets of the

                                      A-16

<PAGE>
Surviving  Corporation  within two years after the  Effective  Time,  other than
dispositions in the ordinary course of business of the Surviving Corporation and
dispositions intended to eliminate duplicative facilities or excess capacity.

   5.17 No Vote Required.  No vote of the holders of  outstanding  shares of any
class or series of  HEALTHSOUTH  capital stock is necessary to approve this Plan
of Merger, the Merger and the transactions  contemplated hereby and no such vote
will be sought by HEALTHSOUTH.

   5.18 Opinion of Financial Advisor.  HEALTHSOUTH has received the oral opinion
of Smith Barney to the effect that,  as of the date of this Plan of Merger,  the
Exchange Ratio is fair to HEALTHSOUTH  from a financial point of view, a written
copy of which opinion will be delivered by HEALTHSOUTH to Advantage Health prior
to the date on which the definitive  proxy materials for the Proxy Statement (as
defined  in  Section   7.4(a))  are  filed  with  the  Securities  and  Exchange
Commission.

   5.19 HEALTHSOUTH  Common Stock.  HEALTHSOUTH will have a sufficient number of
authorized but unissued and/or treasury shares of its Common Stock available for
issuance  to the  holders of  Advantage  Health  Shares in  accordance  with the
provisions  of the Plan of Merger.  The  HEALTHSOUTH  Common  Stock to be issued
pursuant to the Plan of Merger will, when so delivered,  be (i) duly and validly
issued,  fully paid and  nonassessable,  (ii) issued  pursuant  to an  effective
registration  statement  under the  Securities  Act,  and (iii)  authorized  for
listing on the New York Stock  Exchange  (the  "NYSE") upon  official  notice of
issuance.

   5.20 Investment Intent.  HEALTHSOUTH is acquiring the Advantage Health Shares
hereunder  for  investment,  for its  own  account  and  not  with a view to the
distribution or sale thereof, and HEALTHSOUTH has no understanding, agreement or
arrangement to sell,  distribute,  partition or otherwise transfer or assign all
or any  part  of the  Advantage  Health  Shares  to any  other  person,  firm or
corporation.

   5.21 No Untrue  Representation.  No representation or warranty by HEALTHSOUTH
in this Plan of Merger,  and no  exhibit  to this Plan of Merger or  certificate
issued by  HEALTHSOUTH  and  furnished or to be  furnished  to Advantage  Health
pursuant  hereto,  contains any untrue  statement of a material fact or omits to
state a material fact  necessary to make the  statements  made  therein,  in the
light of the circumstances under which they were made, not misleading.

SECTION 6. ACCESS TO INFORMATION AND DOCUMENTS.

   6.1 Access to Information. Between the date hereof and the Closing Date, each
of  Advantage  Health  and  HEALTHSOUTH  shall  give to the other  party and its
counsel,   accountants  and  other   representatives  full  access  to  all  the
properties,  documents,  contracts,  personnel  files and other  records of such
party and shall  furnish the other party with copies of such  documents and with
such  information  with  respect to the affairs of such party as the other party
may from time to time  reasonably  request.  Each party will  disclose  and make
available  to the other  party and its  representatives  all  books,  contracts,
accounts, personnel records, letters of intent, papers, records,  communications
with regulatory  authorities  and other  documents  relating to the business and
operations of such party. In addition,  Advantage Health shall make available to
HEALTHSOUTH all such banking,  investment and financial  information as shall be
necessary to allow for the efficient  integration of Advantage Health's banking,
investment and financial arrangements with those of HEALTHSOUTH at the Effective
Time.

   6.2  Return of  Records.  If the  transactions  contemplated  hereby  are not
consummated  and this Plan of Merger  terminates,  each party agrees to promptly
return all  documents,  contracts,  records or properties of the other party and
all copies  thereof  furnished  pursuant  to this  Section 6 or  otherwise.  All
information  disclosed  by any party or any  affiliate  of such  party  shall be
deemed to be "confidential  information" under the terms of the  confidentiality
agreements,  heretofore  executed and delivered by and between  Advantage Health
and HEALTHSOUTH (the "Confidentiality Agreements").

   6.3 Effect of Access. (a) Nothing contained in this Section 6 shall be deemed
to create any duty or  responsibility on the part of either party to investigate
or evaluate the value,  validity or  enforceability  of any  contract,  lease or
other asset included in the assets of the other party.

                                      A-17

<PAGE>
   (b)  With  respect  to  matters  as to  which  any  party  has  made  express
representations or warranties herein, the parties shall be entitled to rely upon
such express  representations and warranties  irrespective of any investigations
made by such parties,  except to the extent that such  investigations  result in
actual  knowledge of the  inaccuracy or falsehood of particular  representations
and warranties.

SECTION 7. COVENANTS.

   7.1  Preservation of Business.  Advantage Health will use its best efforts to
preserve the business organization of Advantage Health intact, to keep available
to  HEALTHSOUTH  and the  Surviving  Corporation  the  services  of the  present
employees of Advantage Health, and to preserve for HEALTHSOUTH and the Surviving
Corporation the goodwill of the suppliers,  customers and others having business
relations with Advantage Health.

   7.2  Material  Transactions.  Prior to the  Effective  Time and except as set
forth on Exhibit 7.2, Advantage Health will not (other than as required pursuant
to the terms of the Plan of Merger and the related documents and other than with
respect to  transactions  for which binding  commitments  have been entered into
prior to the date hereof and transactions  described in Exhibit 7.2 which do not
vary  materially  from the  terms  set  forth on  Exhibit  7.2),  without  first
obtaining  the  written   consent  of  HEALTHSOUTH   (such  consent  not  to  be
unreasonably withheld:

     (a) Encumber any asset or enter into any  transaction  or make any contract
   or commitment  relating to the  properties,  assets and business of Advantage
   Health, other than in the ordinary course of business;

     (b) Enter into any employment  contract which is not terminable upon notice
   of 30 days or less, at will, and without penalty to Advantage Health,  except
   as provided herein;

     (c) In  addition  to any  existing or  prospective  contract  or  agreement
   disclosed on Exhibit 7.2 and other than acquisitions or other commitments not
   exceeding $15,000,000 in the aggregate,  enter into any contract or agreement
   (i) which  cannot be performed  within  three  months or less,  or (ii) which
   involves the expenditure of over $100,000;

     (d) Issue or sell,  or agree to issue or sell,  any shares of capital stock
   or other  securities  of  Advantage  Health  (other than  options to purchase
   shares of Advantage  Health  Common Stock issued after the date hereof in the
   ordinary  course of Advantage  Health's  business or consistent with its past
   practice),  except upon exercise of currently  outstanding  stock options (or
   upon exercise of such permitted subsequently granted options);

     (e) Except for  contributions  to Advantage  Health's  existing  retirement
   plans,  make any  payment or  distribution  to the  trustee  under any bonus,
   pension,  profit-sharing  or retirement  plan or incur any obligation to make
   any such payment or  contribution  which is not in accordance  with Advantage
   Health's usual past practice,  or make any payment or  contributions or incur
   any  obligation  pursuant  to or in respect of any other plan or  contract or
   arrangement   providing  for  bonuses,   executive  incentive   compensation,
   pensions, deferred compensation,  retirement payments,  profit-sharing or the
   like,  establish  or enter into any such plan,  contract or  arrangement,  or
   terminate any Plan;

     (f) Extend credit to anyone,  except in the ordinary  course of business or
   consistent with its past practice;

     (g) Guarantee the obligation of any person, firm or corporation,  except in
   the ordinary course of business or consistent with its past practice; or

     (h) Amend its Certificate of Incorporation or Bylaws.

     (i) Take any action of a kind described in Section 3.8(b) - (h).

   7.3 Meeting of Stockholders. (a) Subject to the further exercise of its Board
of Directors'  fiduciary  duties  (either prior to or after the taking of any of
the  following  steps),  Advantage  Health  will  take all  steps  necessary  in
accordance with its Certificate of Incorporation and Bylaws to call, give notice
of,

                                      A-18
<PAGE>
convene and hold a special  meeting of its  stockholders  as soon as practicable
after the effectiveness of the Registration Statement (as defined in Section 7.4
hereof),  for the  purpose of  approving  this Plan of Merger and for such other
purposes as may be necessary (the "Special Meeting"). Unless this Plan of Merger
shall have been validly terminated as provided herein, the Board of Directors of
Advantage  Health  (subject to the provisions of Section 8.1(c) hereof) will (i)
recommend  to its  stockholders  the  approval  of  this  Plan  of  Merger,  the
transactions  contemplated  hereby and any other  matters to be submitted to its
stockholders  in  connection  therewith,  to the extent  that such  approval  is
required by  applicable  law in order to  consummate  the  Merger,  and (ii) use
reasonable best efforts to obtain the approval by its  stockholders of this Plan
of  Merger,  the Merger and any other of the  transactions  contemplated  hereby
requiring such stockholder approval.

   (b) Nothing  contained  herein shall affect the right of Advantage  Health to
take action by written  consent in lieu of a meeting to the extent  permitted by
applicable law and its Certificate of Incorporation and Bylaws.

   7.4 Registration  Statement.  (a) HEALTHSOUTH shall prepare and file with the
SEC and any  other  applicable  regulatory  bodies,  as soon as  practicable,  a
Registration  Statement  on Form S-4 with  respect to the shares of  HEALTHSOUTH
Common Stock to be issued in the Merger (the "Registration Statement"), and will
otherwise  proceed  promptly to satisfy the  requirements of the Securities Act,
including Rule 145 thereunder.  The Registration Statement shall contain a proxy
statement of Advantage Health for the Special Meeting containing the information
required by the Exchange Act (the "Proxy Statement"). HEALTHSOUTH shall take all
reasonable  steps to cause the Registration  Statement to be declared  effective
and to maintain such effectiveness  until all of the shares covered thereby have
been   distributed.   HEALTHSOUTH   shall   promptly  amend  or  supplement  the
Registration  Statement to the extent  necessary in order to make the statements
therein not misleading or to correct any  misstatements  which have become false
or misleading.  HEALTHSOUTH  shall use its  reasonable  best efforts to have the
Proxy Statement  approved by the SEC under the provisions of the Exchange Act as
soon as practicable.  HEALTHSOUTH  shall provide Advantage Health with copies of
all filings  made  pursuant to this Section 7.4  reasonably  in advance of their
filing and shall consult with Advantage Health on responses to any comments made
by the staff of the SEC with respect thereto.

   (b) The  information  specifically  designated as being supplied by Advantage
Health for inclusion in the  Registration  Statement  shall not, at the time the
Registration Statement is declared effective, at the time the Proxy Statement is
first mailed to holders of Advantage  Health  Common  Stock,  at the time of the
Special  Meeting and at the Effective  Time,  contain any untrue  statement of a
material fact or omit to state any material  fact required to be stated  therein
or  necessary  in order to make  the  statements  therein  not  misleading.  The
information  specifically  designated as being supplied by Advantage  Health for
inclusion in the Proxy  Statement shall not, at the date the Proxy Statement (or
any  amendment  thereof or  supplement  thereto)  is first  mailed to holders of
Advantage  Health  Common  Stock at the time of the Special  Meetings and at the
Effective Time, contain any untrue statement of a material fact or omit to state
any material  fact  required to be stated  therein or necessary in order to make
the statements  therein,  in the light of the circumstances under which they are
made,  not  misleading.  If at any time prior to the Effective Time any event or
circumstance  relating to Advantage  Health,  or its officers or  directors,  is
discovered by Advantage  Health which should be set forth in an amendment to the
Registration Statement or a supplement to the Proxy Statement,  Advantage Health
shall promptly  inform  HEALTHSOUTH  and  HEALTHSOUTH  shall thereupon file such
amendment to the Registration  Statement.  All documents, if any, that Advantage
Health  is  responsible   for  filing  with  the  SEC  in  connection  with  the
transactions  contemplated  hereby  shall  comply  as to  form  in all  material
respects with the  applicable  requirements  of the Securities Act and the rules
and  regulations  thereunder and the Exchange Act and the rules and  regulations
thereunder.

   (c) The information  specifically designated as being supplied by HEALTHSOUTH
for  inclusion  in  the  Registration  Statement  shall  not,  at the  time  the
Registration  Statement is declared  effective,  at the time the Proxy Statement
(or any amendment  thereof or supplement  thereto) is first mailed to holders of
Advantage  Health  Common Stock,  at the time of the Special  Meeting and at the
Effective Time, contain any untrue statement of a material fact or omit to state
any material fact required to be stated

                                      A-19

<PAGE>
therein or necessary in order to make the statements therein not misleading. The
information  specifically  designated  as  being  supplied  by  HEALTHSOUTH  for
inclusion in the Proxy  Statement to be sent to the holders of Advantage  Health
Common Stock in connection  with the Special  Meeting shall not, at the date the
Proxy Statement (or any amendment thereof or supplement thereto) is first mailed
to holders of Advantage  Health Common Stock, at the time of the Special Meeting
or at the  Effective  Time,  contain any untrue  statement or a material fact or
omit to state any material  fact  required to be stated  therein or necessary in
order to make the statements  therein,  in the light of the circumstances  under
which they are made, not misleading.  If at any time prior to the Effective Time
any event or circumstance  relating to HEALTHSOUTH or its officers or directors,
is  discovered by  HEALTHSOUTH  which should be set forth in an amendment to the
Registration Statement or a supplement to the Proxy Statement, HEALTHSOUTH shall
promptly inform  Advantage  Health and shall promptly file such amendment to the
Registration Statement. All documents that HEALTHSOUTH is responsible for filing
with the SEC in  connection  with the  transactions  contemplated  hereby  shall
comply as to form in all material  respects with the applicable  requirements of
the Securities Act and the rules and regulations thereunder and the Exchange Act
and the rules and regulations thereunder.

   (d) Prior to the Closing  Date,  HEALTHSOUTH  shall use its  reasonable  best
efforts to cause the shares of HEALTHSOUTH Common Stock to be issued pursuant to
the Merger to be registered or qualified under all applicable securities or Blue
Sky laws of each of the states and territories of the United States, and to take
any other actions which may be necessary to enable the HEALTHSOUTH  Common Stock
to be issued pursuant to the Merger to be distributed in each such jurisdiction.

   (e) Prior to the Closing Date,  HEALTHSOUTH shall file an additional  listing
application (the "Listing  Application") with the NYSE relating to the shares of
HEALTHSOUTH  Common Stock to be issued in connection with the Merger,  and shall
use its reasonable best efforts to cause such shares of HEALTHSOUTH Common Stock
to be approved for listing on the NYSE, upon official notice of issuance,  prior
to the Closing Date.

   (f)  Advantage  Health shall  furnish all  information  to  HEALTHSOUTH  with
respect to Advantage Health, the Advantage Health Subsidiaries and the Advantage
Health  Partnerships as HEALTHSOUTH may reasonably  request for inclusion in the
Registration  Statement,  the Proxy Statement and the Listing  Application,  and
shall otherwise cooperate with HEALTHSOUTH in the preparation and filing of such
documents.

   7.5  Exemption  from State  Takeover  Laws.  Advantage  Health shall take all
reasonable  steps necessary to exempt  Advantage  Health and the Merger from the
requirements  of any state  takeover  statute or other  similar  state law which
would  prevent  or impede  the  consummation  of the  transactions  contemplated
hereby, by action of Advantage Health's Board of Directors or otherwise.

   7.6 HSR Act Compliance.  HEALTHSOUTH and Advantage Health shall promptly make
their respective filings, and shall thereafter use their reasonable best efforts
to promptly make any required submissions, under the HSR Act with respect to the
Merger and the  transactions  contemplated  hereby.  HEALTHSOUTH  and  Advantage
Health shall use their  respective  reasonable  best efforts to obtain all other
permits,   authorizations,   consents  and  approvals  from  third  parties  and
governmental authorities necessary to consummate the Merger and the transactions
contemplated hereby.

   7.7 Public  Disclosures.  HEALTHSOUTH and Advantage Health shall consult with
each other  before  issuing  any press  release or  otherwise  making any public
statement with respect to the transactions  contemplated by this Plan of Merger,
and shall not issue any such  press  release or make any such  public  statement
prior to such  consultation  except  as may be  required  by  applicable  law or
requirements  of the Exchange.  The parties  shall issue a joint press  release,
mutually acceptable to HEALTHSOUTH and Advantage Health, promptly upon execution
and delivery of this Plan of Merger.

   7.8  Resignation of Advantage  Health  Directors.  On or prior to the Closing
Date,  Advantage  Health shall deliver to HEALTHSOUTH  evidence  satisfactory to
HEALTHSOUTH  of the  resignation  of the  Directors  of Advantage  Health,  such
resignations to be effective on the Closing Date.

   7.9 Notice of  Subsequent  Events.  Each party  hereto shall notify the other
parties of any  changes,  additions  or events  which would  cause any  material
change in or material  addition to any Exhibit  delivered by the notifying party
under this Plan of Merger, promptly after the occurrence of the same.

                                      A-20

<PAGE>
   7.10 No Solicitations.  Advantage Health may, directly or indirectly, furnish
information and access,  in response to unsolicited  requests  therefor,  to the
same extent permitted by Section 6.1, to any corporation, partnership, person or
other entity or group, pursuant to appropriate  confidentiality  agreements, and
may participate in discussions and negotiate with such corporation, partnership,
person or other entity or group  concerning  any  proposal to acquire  Advantage
Health  upon a merger,  purchase  of  assets,  purchase  of or tender  offer for
Advantage Health Shares or similar  transaction (an "Alternative  Transaction"),
if the Board of  Directors  of  Advantage  Health  determines  in its good faith
judgment in the exercise of its  fiduciary  duties or the exercise of its duties
under Rule 14e-2 under the Exchange Act, after  consultation  with legal counsel
and its financial  advisors,  that such action is  appropriate in furtherance of
the best  interest of its  stockholders.  Except as set forth  above,  Advantage
Health  shall  not,  and  shall  direct  each   officer,   director,   employee,
representative  and agent of Advantage  Health not to,  directly or  indirectly,
encourage,  solicit, participate in or initiate discussions or negotiations with
or provide any  information  to any  corporation,  partnership,  person or other
entity or group (other than HEALTHSOUTH or an affiliate or associate or agent of
HEALTHSOUTH)  concerning any merger, sale of assets, sale of or tender offer for
Advantage  Health Shares or similar  transactions  involving  Advantage  Health.
Advantage Health shall promptly notify HEALTHSOUTH if it shall have, on or after
the date hereof,  entered into a confidentiality  agreement with any third party
in response to any unsolicited  request for information and access in connection
with a possible Alternative  Transaction involving such party, such notification
to include the identity of such third party.

   7.11 Other Actions. Subject to the provisions of Section 7.10 hereof, neither
Advantage  Health,  nor the  Subsidiary,  nor  HEALTHSOUTH  shall  knowingly  or
intentionally  take any  action or omit to take any  action,  if such  action or
omission  would,  or  reasonably  might be  expected  to,  result  in any of its
representations  and warranties set forth herein being or becoming untrue in any
material  respect  or in any of the  conditions  to the Merger set forth in this
Plan of Merger  not being  satisfied,  or (unless  such  action or  omission  is
required by  applicable  law) would  adversely  affect the ability of  Advantage
Health or HEALTHSOUTH to obtain any consents or approvals required of it for the
consummation  of the Merger  without  imposition  of a condition or  restriction
which would have a material adverse effect on the Surviving Corporation,  would,
or might  reasonably  be expected to, delay the holding of the Special  Meeting,
the taking of a vote thereat,  the filing of the  Registration  Statement or the
declaration  of  the  effectiveness  thereof  by the  SEC,  or  would  otherwise
materially impair the ability of Advantage Health, the Subsidiary or HEALTHSOUTH
to consummate the Merger in accordance  with the terms of this Plan of Merger or
materially delay such consummation.

   7.12  Accounting  Methods.  Neither  HEALTHSOUTH  nor Advantage  Health shall
change its methods of  accounting  in effect at its most recent fiscal year end,
except as required by changes in generally  accepted  accounting  principles  as
concurred by such parties' independent accountants.

   7.13 Pooling and Tax-Free Reorganization  Treatment.  Neither HEALTHSOUTH nor
Advantage  Health  shall  intentionally  take or cause to be taken  any  action,
whether on or before the Effective Time,  which would disqualify the Merger as a
"pooling of interests" for accounting  purposes or as a "reorganization"  within
the meaning of Section 368(a) of the Code.

   7.14 Affiliate and Pooling Agreements.  HEALTHSOUTH and Advantage Health will
each use  their  respective  reasonable  best  efforts  to  cause  each of their
respective  Directors  and  executive  officers  and  each of  their  respective
"affiliates"  (within  the  meaning  of Rule 145  under the  Securities  Act) to
execute  and  deliver  to  HEALTHSOUTH  as  soon  as  practicable  an  agreement
substantially  in the form  attached  hereto as  Exhibit  7.14  relating  to the
disposition  of the  Advantage  Health Shares and shares of  HEALTHSOUTH  Common
Stock held by such person and the shares of  HEALTHSOUTH  Common Stock  issuable
pursuant to this Plan of Merger.

   7.15  Cooperation.  (a) HEALTHSOUTH and Advantage  Health shall together,  or
pursuant  to an  allocation  of  responsibility  agreed  to  between  them,  (i)
cooperate  with one another in  determining  whether any filings  required to be
made or  consents  required  to be  obtained  in any  jurisdiction  prior to the
Effective  Time  in  connection  with  the   consummation  of  the  transactions
contemplated  hereby and  cooperate in making any such  filings  promptly and in
seeking to obtain timely any such consents, (ii) use

                              A-21

<PAGE>
their  respective  reasonable  best efforts to cause to be lifted any injunction
prohibiting  the  Merger,  or  any  part  thereof,  or  the  other  transactions
contemplated  hereby,  and (iii)  furnish to one  another  and to one  another's
counsel all such information as may be required to effect the foregoing actions.

   (b) Subject to the terms and conditions herein provided, and unless this Plan
of Merger  shall  have been  validly  terminated  as  provided  herein,  each of
HEALTHSOUTH and Advantage  Health shall use all reasonable  efforts (i) to take,
or cause to be taken,  all actions  necessary to comply  promptly with all legal
requirements  which  may be  imposed  on  such  party  (or any  subsidiaries  or
affiliates  of such party) with respect to the Plan of Merger and to  consummate
the transactions  contemplated hereby,  subject to the votes of its stockholders
described  above,  and (ii) to obtain (and to cooperate  with the other party to
obtain) any consent,  authorization,  order or approval of, or any exemption by,
any governmental  entity and/or any other public or private third party which is
required  to be  obtained  or made by such party or any of its  subsidiaries  or
affiliates  in  connection  with  this  Plan  of  Merger  and  the  transactions
contemplated  hereby.  Each of HEALTHSOUTH  and Advantage  Health shall promptly
cooperate with and furnish  information to the other in connection with any such
burden suffered by, or requirement  imposed upon, either of them or any of their
subsidiaries or affiliates in connection with the foregoing.

   7.16 Advantage Health Stock Options. As soon as reasonably  practicable after
the Effective  Time of the Merger,  HEALTHSOUTH  shall deliver to the holders of
Advantage  Health  stock  options and  appropriate  notices  setting  forth such
holders' rights hereunder.

   7.17 Publication of Combined Results.  HEALTHSOUTH agrees that within 20 days
after the end of the first calendar  month  following at least 30 days after the
Closing Date,  HEALTHSOUTH  shall cause  publication of the combined  results of
operations of  HEALTHSOUTH  and Advantage  Health.  For purposes of this Section
7.17, the term  "publication"  shall have the meaning provided in SEC Accounting
Series Release No. 135.

   7.18 Advantage Health  Employees.  HEALTHSOUTH  shall retain all employees of
Advantage  Health who are employed at the  Effective  Time as  employees-at-will
(except to the extent that such employees are parties to contracts providing for
other  employment  terms,  in which case such  employees  shall be  retained  in
accordance  with the  terms  of such  contracts)  HEALTHSOUTH  shall  cause  the
Surviving   Corporation   to  maintain   following  the  Closing  Date  employee
compensation  and  benefit  plans,   programs,   policies  and  fringe  benefits
(including post- employment  benefits) that, in the aggregate are  substantially
equivalent to those provided to such employees of Advantage Health and Advantage
Health  Subsidiaries,  as  applicable,  as in  effect  on the date  hereof  (the
"Existing  Plans"),  subject to the right to amend or  terminate  such  Existing
Plans in accordance with their terms,  provided that after any such amendment or
termination such programs,  policies and fringe benefits  continue to be, in the
aggregate,  substantially  equivalent to the Existing  Plans.  HEALTHSOUTH  will
cause the Surviving  Corporation to provide to all employees of Advantage Health
and  Advantage  Health  Subsidiaries   severance  pay  and  benefits  which  are
substantially  equivalent  to  the  applicable  severance  plans,  programs  and
policies  of  Advantage  Health  and  the  Advantage  Health  Subsidiaries,   as
applicable,  as in effect on the date hereof (the "Existing Benefits"),  subject
to the right to amend or terminate  such Existing  Benefits in  accordance  with
their  terms,  provided  that  after  any such  amendment  or  termination  such
severance  pay and  benefits  continue  to be, in the  aggregate,  substantially
equivalent to the Existing Benefits. Further, HEALTHSOUTH shall credit the prior
service of all employees of Advantage Health and Advantage  Health  Subsidiaries
to Advantage Health and the Advantage Health  Subsidiaries,  as applicable,  for
purposes  of  determining  the vesting or  qualification  of such  employees  of
Advantage  Health  and  Advantage  Health  Subsidiaries  under  Existing  Plans,
Existing Benefits and any successor plans and benefit programs.

   7.19 HEALTHSOUTH  Board of Directors.  Immediately  after the Effective Time,
HEALTHSOUTH  shall cause Raymond J. Dunn, III to be appointed to the HEALTHSOUTH
Board of Directors.

   7.20 Employment Agreements. Employment agreements between Raymond J. Dunn and
Robert E. Spencer and  HEALTHSOUTH  in form and  substance  satisfactory  to the
respective  parties  thereto  shall be executed  and  delivered  at the Closing.
Further, HEALTHSOUTH shall cause Advantage, at or as

                                      A-22

<PAGE>
promptly as  practicable  after the Closing,  to offer to enter into  employment
agreements  substantially  in the form of Exhibit 7.20 hereto,  with appropriate
Schedules A attached  thereto  (which are also part of Exhibit  7.20),  with the
persons named on such Schedules A.

SECTION 8. TERMINATION, AMENDMENT AND WAIVER.

   8.1  Termination.  This Plan of Merger may be terminated at any time prior to
the Effective  Time of the Merger,  whether  before or after approval of matters
presented  in  connection  with the Merger by the  holders of  Advantage  Health
Common Stock:

     (a) by mutual written consent of HEALTHSOUTH,  the Subsidiary and Advantage
   Health;

     (b) by either HEALTHSOUTH or Advantage Health:

        (i) if,  upon a vote  at a duly  held  meeting  of  stockholders  or any
     adjournment  thereof,  any  required  approval of the holders of  Advantage
     Health Common Stock shall not have been obtained;

        (ii) if the Merger shall not have been consummated on or before July 31,
     1996,  unless  the  failure  to  consummate  the  Merger is the result of a
     willful and material  breach of this Plan of Merger by the party seeking to
     terminate this Plan of Merger; provided,  however, that the passage of such
     period shall be tolled for any part  thereof (but not  exceeding 60 days in
     the  aggregate)  during  which any party  shall be subject  to a  non-final
     order,  decree,  ruling  or  action  restraining,  enjoining  or  otherwise
     prohibiting  the  consummation of the Merger or the calling or holding of a
     meeting of stockholders;

        (iii)  if any  court of  competent  jurisdiction  or other  governmental
     entity  shall  have  issued an  order,  decree or ruling or taken any other
     action  permanently  enjoining,  restraining or otherwise  prohibiting  the
     Merger and such order,  decree,  ruling or other  action  shall have become
     final and nonappealable;

        (iv) in the event of a breach by the other party of any  representation,
     warranty,  covenant  or other  agreement  contained  in this Plan of Merger
     which (A) results in the failure of a condition set forth in Section 9.2(a)
     or (b) or Section  9.3(a) or (b), as  applicable,  and (B) cannot be or has
     not been cured  within 30 days  after the  giving of written  notice to the
     breaching  party of such breach (a "Material  Breach")  (provided  that the
     terminating  party is not then in  Material  Breach of any  representation,
     warranty, covenant or other agreement contained in this Plan of Merger);

     (c) by Advantage  Health,  if Advantage  Health's Board of Directors  shall
   have (i) determined, in the exercise of its fiduciary duties under applicable
   law, not to recommend the Merger to the holders of Advantage Health Shares or
   shall have withdrawn  such  recommendation  or (ii) approved,  recommended or
   endorsed any Alternative  Transaction (as defined in Section 7.10) other than
   this Plan of Merger or (iii) resolved to do any of the foregoing; or

     (d) by either  HEALTHSOUTH or Advantage  Health, if the condition set forth
   in Section 9.1(g)(i) is not satisfied by January 12, 1996.

   8.2 Effect of Termination. In the event of termination of this Plan of Merger
as provided in Section 8.1, this Plan of Merger shall forthwith  become void and
have no effect,  without any  liability or  obligation on the part of any party,
other than the provisions of Sections 6.2, 8.2 and 8.6, and except to the extent
that such termination results from the willful and material breach by a party of
any of its representations,  warranties, covenants or other agreements set forth
in this Plan of Merger.

   8.3 Amendment.  This Plan of Merger may be amended by the parties at any time
before or after any required  approval of matters  presented in connection  with
the Merger by the holders of Advantage Health Shares;  provided,  however,  that
after any such  approval,  there  shall be made no  amendment  that  pursuant to
Section  251(d)  of the DGCL  requires  further  approval  by such  stockholders
without the further approval of such  stockholders.  This Plan of Merger may not
be amended  except by an instrument  in writing  signed on behalf of each of the
parties.

                                      A-23
<PAGE>
   8.4 Extension;  Waiver.  At any time prior to the Effective Time, the parties
may extend the time for the  performance of any of the obligations or other acts
of the other  parties.  Any party hereto may (a) waive any  inaccuracies  in the
representations  and  warranties of the other parties  hereto  contained in this
Plan of Merger or in any document  delivered  pursuant to this Plan of Merger or
(b) subject to the proviso of Section 8.3, waive compliance by the other parties
hereto with any of the agreements or conditions contained in this Plan of Merger
or waive or modify any  provision  hereof for its  benefit or for the benefit of
any of its stockholders,  optionholders or employees,  provided that such waiver
or  modification  does not  adversely  affect  the  rights of the other  parties
hereto.  Any  agreement  on the part of a party to any such  extension or waiver
shall be valid only if set forth in an instrument in writing signed on behalf of
such party. The failure of any party to this Plan of Merger to assert any of its
rights under this Plan of Merger or otherwise  shall not  constitute a waiver of
such rights.

   8.5 Procedure for Termination,  Amendment, Extension or Waiver. A termination
of this Plan of Merger  pursuant to Section  8.1, an  amendment  of this Plan of
Merger  pursuant to Section 8.3, or an  extension or waiver  pursuant to Section
8.4 shall, in order to be effective, require in the case of HEALTHSOUTH, Aladdin
Acquisition Corporation or Advantage Health, action by its Board of Directors or
the duly authorized designee of the Board of Directors.

   8.6 Expenses. All costs and expenses incurred in connection with this Plan of
Merger  and the  transactions  contemplated  hereby  shall be paid by the  party
incurring  such  expense,  except  that  expenses  incurred in  connection  with
printing and mailing the Proxy Statement and the Registration Statement shall be
shared equally by Advantage Health and HEALTHSOUTH. HEALTHSOUTH acknowledges and
agrees that Advantage  Health has disclosed that it is obligated and will become
further  obligated for fees and expenses  incurred by it in connection  with the
Merger and the  transactions  contemplated  hereby.  It is understood and agreed
that certain of such fees and expenses may be paid by Advantage  Health prior to
the  execution  of this  Plan of  Merger  and  prior to or at or  following  the
Closing,  and  HEALTHSOUTH  agrees to refrain from taking any action which would
prevent or delay the  payment  of  reasonable  fees and  expenses  by  Advantage
Health, whether prior to or following the Closing.

   8.7  Break-up  Fee.  (a) If this Plan of Merger is  terminated  by  Advantage
Health pursuant to Section 8.1(c),  and within one year after the effective date
of such termination Advantage Health is the subject of a Third Party Acquisition
Event with any Person  (as  defined in  Sections  3(a)(9)  and  13(d)(3)  of the
Exchange Act) other than HEALTHSOUTH, then at the time of consummation of such a
Third Party  Acquisition  Event,  Advantage  Health shall pay to  HEALTHSOUTH  a
break-up fee of $10,000,000 in immediately available funds, which fee represents
the parties' best estimates of the  out-of-pocket  costs incurred by HEALTHSOUTH
and the  value  of  management  time,  overhead,  opportunity  costs  and  other
unallocated  costs of  HEALTHSOUTH  incurred by or on behalf of  HEALTHSOUTH  in
connection with this Plan of Merger.  Advantage  Health shall not enter into any
agreement with respect to any Third Party Acquisition Event which does not, as a
condition  precedent to the consummation of such Third Party Acquisition  Event,
require such break-up fee to be paid to HEALTHSOUTH upon such consummation.

     (b) As used  herein,  the term "Third Party  Acquisition  Event" shall mean
   either of the following:

        (i)  Advantage  Health  shall  enter into a  definitive  agreement  with
     respect to any Alternative Transaction (as defined in Section 7.10); or

        (ii) Any Person (other than  HEALTHSOUTH or a Person who, as of the date
     of this Plan of Merger, currently has such beneficial ownership) shall have
     acquired beneficial  ownership (as such term is defined in Rule 13d-3 under
     the Exchange Act) or the right to acquire beneficial ownership of, or a new
     group has been formed which  beneficially  owns or has the right to acquire
     beneficial  ownership of, 30% of the  outstanding  Advantage  Health Common
     Stock.

     (c) Advantage Health  acknowledges that the provisions for the payment of a
   break-up fee and allocation of expenses  contained in this Section 8.7 are an
   integral  part of the  transactions  contemplated  by this Plan of Merger and
   that, without these provisions, HEALTHSOUTH would not have entered

                                      A-24

<PAGE>
into this Plan of Merger.  Accordingly,  if a break-up  fee shall become due and
payable by Advantage  Health,  and  Advantage  Health shall fail to pay such fee
when due pursuant to this Section, and, in order to obtain such payment, suit is
commenced  which  results  in a  judgment  against  Advantage  Health  therefor,
Advantage Health shall pay HEALTHSOUTH  reasonable costs and expenses (including
reasonable attorneys' fees) in connection with such suit, together with interest
computed on any such  amounts  determined  to be due  pursuant  to this  Section
(computed from the date upon which such amounts were due and payable pursuant to
this Section) and such costs (computed from the date incurred) at the prime rate
of interest announced from time to time by NationsBank,  N.A.  (Carolinas).  The
obligations  of  Advantage  Health  under this  Section  8.7 shall  survive  any
termination of this Plan of Merger.

SECTION 9. CONDITIONS TO CLOSING.

   9.1 Mutual Conditions. The respective obligations of each party to effect the
Merger shall be subject to the satisfaction, at or prior to the Closing Date, of
the following  conditions (any of which may be waived in writing by HEALTHSOUTH,
and Advantage Health):

     (a) None of  HEALTHSOUTH,  the  Subsidiary  or  Advantage  Health  shall be
   subject  to  any  order,  decree  or  injunction  by  a  court  of  competent
   jurisdiction  which (i) prevents or materially delays the consummation of the
   Merger or (ii)  would  impose  any  material  limitation  on the  ability  of
   HEALTHSOUTH  effectively  to exercise  full rights of ownership of the Common
   Stock of the Surviving  Corporation or any material  portion of the assets or
   business of Advantage  Health,  the  Advantage  Health  Subsidiaries  and the
   Advantage Health Partnerships taken as a whole.

     (b)  No  statute,  rule  or  regulation  shall  have  been  enacted  by the
   government  (or any  governmental  agency) of the United States or any state,
   municipality   or  other  political   subdivision   thereof  that  makes  the
   consummation  of the Merger  and any other  transaction  contemplated  hereby
   illegal.

     (c) Any  waiting  period  (and any  extension  thereof)  applicable  to the
   consummation  of the  Merger  under the HSR Act shall  have  expired  or been
   terminated;  provided that each party hereto shall take,  and be permitted to
   take,  any action  necessary  for  clearance of the Merger under the HSR Act,
   which action shall not constitute a breach of any of the provisions hereof or
   the  failure of any  condition  hereunder  so long as it does not result in a
   material adverse effect on such party.

     (d) The  Registration  Statement shall have been declared  effective and no
   stop order with respect to the Registration Statement shall be in effect.

     (e) The holders of Advantage  Health  Common Stock shall have  approved the
   adoption of this Plan of Merger and any other  matters  submitted  to them in
   accordance with the provisions of Section 7.3 hereof.

     (f) The shares of HEALTHSOUTH  Common Stock to be issued in connection with
   the Merger  shall have been  approved  for listing on the NYSE and shall have
   been issued pursuant to an effective registration statement (which is subject
   to no stop order).

     (g)  The  Merger  shall  qualify  for  "pooling  of  interests"  accounting
   treatment,  and HEALTHSOUTH and Advantage  Health shall have received letters
   to that  effect  from  Ernst &  Young,  LLP as  independent  accountants  for
   HEALTHSOUTH  and  Advantage  Health,  respectively,  dated (i) not later than
   January 12,  1996,  (ii) the date of the mailing of the Proxy  Statement  and
   (iii) the Closing Date.

   9.2  Conditions  to  Obligations  of  HEALTHSOUTH  and  Aladdin   Acquisition
Corporation. The obligations of HEALTHSOUTH and the Subsidiary to consummate the
Merger and the other  transactions  contemplated  hereby shall be subject to the
satisfaction,  at or prior to the Closing Date, of the following conditions (any
of which may be waived by HEALTHSOUTH and the Subsidiary):

     (a) Each of the agreements of Advantage  Health to be performed at or prior
   to the  Closing  Date  pursuant  to the  terms  hereof  shall  have been duly
   performed in all material respects, Advantage Health shall have performed, in
   all material  respects,  all of the acts required to be performed by it at or
   prior to the Closing Date by the terms hereof.

                                      A-25
<PAGE>
     (b)  Subject  to  Section  10.1,  the  representations  and  warranties  of
   Advantage  Health set forth in this Plan of Merger that are  qualified  as to
   materiality  shall be true and  correct,  and those that are not so qualified
   shall be true and correct in all  material  respects,  as of the date of this
   Plan of Merger  and as of the  Closing  Date as though  made on and as of the
   Closing Date, except to the extent that such  representations  and warranties
   expressly relate to an earlier date (in which case such  representations  and
   warranties  that are qualified as to  materiality  shall be true and correct,
   and those that are not so qualified shall be true and correct in all material
   respects, on and as of such earlier date).

     (c)  HEALTHSOUTH  and the  Subsidiary  shall  have  been  furnished  with a
   certificate, executed by a duly authorized officer of Advantage Health, dated
   the Closing Date, certifying in such detail as HEALTHSOUTH and the Subsidiary
   may reasonably  request as to the  fulfillment of the conditions set forth in
   the immediately preceding clauses (a) and (b).

     (d)  HEALTHSOUTH  and the Subsidiary  shall have obtained,  or obtained the
   transfer  of,  any  licenses,  certificates  of  need  and  other  regulatory
   approvals  necessary  to allow  the  Surviving  Corporation  to  operate  the
   Advantage  Health  facilities,  unless the failure to obtain such transfer or
   approval would not have a material adverse effect on Advantage Health.

     (e) HEALTHSOUTH shall have received an opinion from Haskell Slaughter Young
   &  Johnston,  Professional  Association,  to the effect  that the merger will
   constitute a reorganization within the meaning of Section 368(a) of the Code,
   which opinion may be based upon reasonable  representations  of fact provided
   by officers of HEALTHSOUTH, the Subsidiary and Advantage Health.

     (f)  HEALTHSOUTH  shall have received an opinion from Mintz,  Levin,  Cohn,
   Ferris,  Glovsky and Popeo, P.C., in form and substance reasonably acceptable
   to HEALTHSOUTH as to the due organization,  valid existence and good standing
   of Advantage Health,  its corporate  authority,  the due authorization of the
   execution  and  delivery  of this Plan of Merger,  and the valid and  binding
   nature of this Plan of Merger and the  enforceability  of this Plan of Merger
   in accordance with its terms.

     (g) The Employment  Agreements  between Raymond J. Dunn, III, and Robert E.
   Spencer  and  Advantage  Health  entered  into   contemporaneously  with  the
   execution and delivery  hereof shall have become  effective as of the time of
   the Closing.

     (h) The Proxy  Agreement  executed by Raymond J. Dunn,  III, in  connection
   herewith in favor of HEALTHSOUTH shall remain in full force and effect.

   9.3  Conditions  to  Obligations  of Advantage  Health.  The  obligations  of
Advantage   Health  to  consummate   the  Merger  and  the  other   transactions
contemplated  hereby  shall be subject to the  satisfaction,  at or prior to the
Closing  Date,  of the  following  conditions  (any of which  may be  waived  by
Advantage Health):

     (a)  Each  of the  agreements  of  HEALTHSOUTH  and  the  Subsidiary  to be
   performed at or prior to the Closing Date  pursuant to the terms hereof shall
   have been duly performed,  in all material respects,  and HEALTHSOUTH and the
   Subsidiary shall have performed,  in all material  respects,  all of the acts
   required to be performed by them at or prior to the Closing Date by the terms
   hereof.

     (b)  Subject  to  Section  10.1,  the  representations  and  warranties  of
   HEALTHSOUTH  and the  Subsidiary  set forth in this  plan of merger  that are
   qualified as to materiality shall be true and correct, and those that are not
   so qualified  shall be true and correct in all material  respects,  as of the
   date of this Plan of Merger and as of the Closing  Date as though made on and
   as of the Closing Date,  except to the extent that such  representations  and
   warranties   expressly  relate  to  an  earlier  date  (in  which  case  such
   representations  and warranties that are qualified as to materiality shall be
   true and  correct,  and  those  that are not so  qualified  shall be true and
   correct in all material respects,

                                      A-26

<PAGE>
   on and as of such earlier date);  provided,  however,  that Advantage  Health
   shall  not  be  deemed  to be in  breach  of  any  such  representations  and
   warranties by taking any action permitted (or approved by HEALTHSOUTH)  under
   Section 7.2.

     (c) Advantage Health shall have been furnished with a certificate, executed
   by duly  authorized  officers of HEALTHSOUTH  and the  Subsidiary,  dated the
   Closing Date,  certifying in such detail as Advantage  Health may  reasonably
   request as to the  fulfillment of the conditions set forth in the immediately
   preceding clauses (a) and (b).

     (d)  Advantage  Health shall have  received an opinion  from Mintz,  Levin,
   Cohn,  Ferris,  Glovsky  and Popeo,  P.C.  to the effect that the Merger will
   constitute a  reorganization  with the meaning of Section 368(a) of the Code,
   which opinion may be based upon reasonable  representations  of fact provided
   by officers of HEALTHSOUTH, Advantage Health and the Subsidiary.

     (e) Advantage Health shall have received an opinion from Haskell  Slaughter
   Young & Johnston,  Professional Association, in form and substance reasonably
   acceptable to Advantage Health,  as to the due organization,  valid existence
   and  good  standing  of  HEALTHSOUTH,   its  corporate  authority,   the  due
   authorization  of the execution and delivery of this Plan of Merger,  and the
   valid and  binding  nature of this Plan of Merger and the  enforceability  of
   this Plan of Merger in accordance with its terms.

SECTION 10. MISCELLANEOUS.

   10.1  Representations  and  Warranties;   Nonsurvival.   Representations  and
warranties  by a party hereto  shall apply to all entities  which such party has
agreed,  as of the date  hereof,  to acquire or to acquire  control of, from and
after the respective dates of consummation of such acquisitions  occurring as of
or prior to the Effective Time and,  further,  shall apply to all other entities
which such party shall have acquired or acquired  control of or organized  after
the date  hereof and as of or prior to the  Effective  Time,  from and after the
respective   dates  of  such   acquisitions   or   organization.   None  of  the
representations  and  warranties  in this Plan of  Merger  or in any  instrument
delivered pursuant to this Plan of Merger shall survive the Effective Time.

   10.2 Notices.  Any  communications  required or desired to be given hereunder
shall be deemed  to have  been  properly  given if sent by hand  delivery  or by
facsimile  and  overnight  courier  to  the  parties  hereto  at  the  following
addresses,  or at such  other  address  as either  party may advise the other in
writing from time to time:

If to HEALTHSOUTH:
     HEALTHSOUTH Corporation
     Two Perimeter Park South
     Birmingham, Alabama 35243     
     Attention: Michael D. Martin
     Facsimile: (205) 969-4719

with copies to:
     William W. Horton, Esq.  
     HEALTHSOUTH Corporation
     Two Perimeter Park South
     Birmingham, Alabama 35243
     Facsimile: (205) 969-4732

                                      A-27
<PAGE>
and to
     J. Brooke Johnston, Jr., Esq.
     Haskell Slaughter Young & Johnston,
      Professional Association
     1200 Amsouth/Harbert Plaza
     1901 Sixth Avenue North
     Birmingham, Alabama 35203
     Facsimile (205) 324-1133

If to Advantage Health:
     Advantage Health Corporation
     304 Cambridge Road
     Woburn, Massachusetts 01801
     Attention: Raymond J. Dunn, III
     Facsimile: (617) 935-7451

with a copy to:     
     Richard R. Kelly, Esq.
     Douglas A. Zingale, Esq.
     Mintz, Levin, Cohn, Ferris
      Glovsky and Popeo, P.C.
     One Financial Center
     Boston, Massachusetts 02110
     Facsimile: (617) 542-2241

All such  communications  shall be deemed to have been  delivered on the date of
hand  delivery  or on the  next  business  day  following  the  deposit  of such
communications with the overnight courier.

   10.3 Further Assurances. Each party hereby agrees to perform any further acts
and to execute and deliver any documents  which may be  reasonably  necessary to
carry out the provisions of this Plan of Merger.

   10.4 Indemnification. Advantage Health, and from and after the Effective Time
HEALTHSOUTH  and the Surviving  Corporation,  shall  indemnify,  defend and hold
harmless  each  person who is now,  or has been at any time prior to the date of
this Plan of Merger or who  becomes  prior to the  Effective  Time,  an officer,
director or employee of Advantage Health or any Advantage  Health  Subsidiary or
Advantage Health Partnership (the "Indemnified Parties") against (i) all losses,
claims, damages, costs, expenses,  liabilities or judgments, or amounts that are
paid in settlement with the approval of the  indemnifying  party (which approval
shall not be  unreasonably  withheld)  of, or in  connection  with,  any  claim,
action,  suit,  proceeding  or  investigation  based  in  whole or in part on or
arising  in  whole  or in part  out of the fact  that  such  person  is or was a
director,  officer or  employee  of  Advantage  Health or any  Advantage  Health
Subsidiary or Advantage  Health  Partnership,  whether  pertaining to any matter
existing  or  occurring  at or prior  to,  or at or after,  the  Effective  Time
("Indemnified  Liabilities") and (ii) all Indemnified Liabilities based in whole
or in part on, or arising in whole or in part out of, or pertaining to this Plan
of Merger, the Merger or any other transactions  contemplated hereby or thereby,
in each case to the full extent a  corporation  is  permitted  under the DGCL to
indemnify its own  directors,  officers and  employees,  as the case may be (and
HEALTHSOUTH and the Surviving Corporation, as the case may be, will pay expenses
in advance of the final  disposition  of any such action or  proceeding  to each
Indemnified  Party to the full  extend  permitted  by law  upon  receipt  of any
undertaking  contemplated by Section 145(e) of the DGCL).  Without  limiting the
foregoing,   in  the  event  any  such  claim,  action,   suit,   proceeding  or
investigation  is brought against any Indemnified  Party (whether arising before
or after the Effective  Time),  (i) the  Indemnified  Parties may retain counsel
satisfactory  to them and  Advantage  Health  (or them and  HEALTHSOUTH  and the
Surviving  Corporation  after the Effective  Time),  (ii) Advantage  Health (or,
after the Effective Time,  HEALTHSOUTH and the Surviving  Corporation) shall pay
all  reasonable  fees and expenses of such counsel for the  Indemnified  Parties
promptly

                                      A-28
<PAGE>
as statements  therefor are received and (iii)  Advantage  Health (or, after the
Effective  Time,  HEALTHSOUTH  and  the  Surviving  Corporation)  will  use  all
reasonable  efforts  to  assist  in the  vigorous  defense  of any such  matter,
provided that none of Advantage Health, HEALTHSOUTH or the Surviving Corporation
shall be liable for any  settlement  of any claim  effected  without its written
consent,  which  consent,  however,  shall  not be  unreasonably  withheld.  Any
Indemnified Party wishing to claim, action,  suit,  proceeding or investigation,
shall notify Advantage Health (or after the Effective Time,  HEALTHSOUTH and the
Surviving Corporation) (but the failure so to notify an Indemnifying Party shall
not  relieve it from any  liability  which it may have under this  Section  10.4
except to the extent such failure  prejudices such party),  and shall deliver to
Advantage  Health (or after the Effective  Time,  HEALTHSOUTH  and the Surviving
Corporation)  the  undertaking  contemplated  by Section 145(e) of the DGCL. The
Indemnified  Parties as a group may retain only one law firm to  represent  them
with  respect to such matter  unless  there is,  under  applicable  standards of
professional  conduct, a conflict on any significant issue between the positions
of any two or more Indemnified Parties.

   (b) For a period of three years after the Effective Time,  HEALTHSOUTH  shall
cause to be  maintained  in  effect  the  current  policies  of  directors'  and
officers'  liability  insurance  maintained by Advantage  Health  (provided that
HEALTHSOUTH may substitute  therefor  policies of at least the same coverage and
amounts  containing  terms and conditions which are no less  advantageous)  with
respect to claims arising from facts or events which occurred at or prior to the
Effective  Time, to the extent such liability  insurance can be maintained at an
annual cost not greater than 200% of Advantage  Health's 1995 annual premium for
its  directors'  and  officers'  liability  insurance;   provided,  however,  if
HEALTHSOUTH  is unable to  maintain or obtain the  insurance  called for by this
Section  10.4(b) at such annual  cost,  then  HEALTHSOUTH  shall  obtain as much
comparable insurance as is available at such annual cost.

   (c) The  provisions  of this  Section 10.4 are intended to be for the benefit
of, and shall be enforceable by, each Indemnified Party and his or her heirs and
representatives.

   10.5 Governing Law. This Plan of Merger shall be  interpreted,  construed and
enforced in accordance  with the laws of the State of Delaware,  applied without
giving effect to any conflicts-of-law principles.

   10.6 "Including". The word "including", when following any general statement,
term or matter,  shall not be construed to limit such statement,  term or matter
to the  specific  terms or matters as provided  immediately  following  the word
"including" or to similar items or matters, whether or not non-limiting language
(such as "without limitation", "but not limited to", or words of similar import)
is used with reference to the word  "including" or the similar items or matters,
but rather  shall be deemed to refer to all other  items or  matters  that could
reasonably  fall within the broadest  possible  scope of the general  statement,
term or matter.

   10.7 "Knowledge". "To the knowledge", "to the best knowledge", or any similar
phrase  shall be deemed to refer to the actual  knowledge of the Chairman of the
Board, Chief Executive Officer or Chief Financial Officer of a party.

   10.8  "Material  adverse  change" or  "material  adverse  effect".  "Material
adverse change" or "material adverse effect" means, when used in connection with
Advantage Health, HEALTHSOUTH, or the Surviving Corporation, any change, effect,
event or  occurrence  that has,  individually  or in the  aggregate,  a material
adverse  impact on the  business  or  financial  position  of such party and its
subsidiaries taken as a whole; provided, however, that "material adverse change"
and  "material  adverse  effect"  shall be deemed to  exclude  the impact of (i)
changes in generally accepted accounting principles,  (ii) any changes resulting
from any restructuring or other similar charges or write-offs taken by Advantage
Health with the consent of HEALTHSOUTH,  (iii) any  continuation of any existing
unfavorable business or financial trend without a material worsening thereof and
(iv)  the  termination  or  failure  to  be  consummated  or  completed  of  any
acquisition,  joint venture,  development project or other transaction which had
not been  consummated  or  completed  prior to the date of this Plan of  Merger;
provided,  however,  that no such  changes or  write-offs  will be taken if such
would adversely affect pooling-of-interests accounting treatment for the Merger.
Notwithstanding the foregoing, "material adverse change" or "material ad-

                                      A-29

<PAGE>
verse  effect"  shall  not  mean,   with  respect  to  Advantage   Health,   any
reclassification of long-term indebtedness to short-term  indebtedness solely by
reason  of  Advantage  Health's  execution,  delivery  and  performance  of  its
obligations under this Plan of Merger.

   10.9 "Hazardous Materials". The term "Hazardous Materials" means any material
which has been determined by any applicable governmental authority to be harmful
to the health or safety of human or animal  life or  vegetation,  regardless  of
whether  such  material is found on or below the  surface of the ground,  in any
surface or underground  water,  airborne in ambient air or in the air inside any
structure  built or  located  upon or below  the  surface  of the  ground  or in
building  materials or in  improvements  of any  structures,  or in any personal
property located or used in any such structure,  including,  but not limited to,
all hazardous  substances,  imminently hazardous  substances,  hazardous wastes,
toxic substances,  infectious  wastes,  pollutants and contaminants from time to
time  defined,  listed,  identified,  designated or classified as such under any
Environmental  Laws (as defined in Section 10.10)  regardless of the quantity of
any such material.

   10.10 Environmental  Laws. The term  "Environmental  Laws" means any federal,
state or local  statute,  regulation,  rule or  ordinance,  and any  judicial or
administrative interpretation thereof, regulating the use, generation, handling,
storage,  transportation,  discharge,  emission,  spillage  or other  release of
Hazardous Materials or relating to the protection of the environment.

   10.11 Captions.  The captions or headings in this Plan of Merger are made for
convenience  and general  reference only and shall not be construed to describe,
define or limit the scope or intent of the provisions of this Plan of Merger.

   10.12  Integration of Exhibits.  All Exhibits attached to this Plan of Merger
are integral parts of this Plan of Merger as if fully set forth herein,  and all
statements  appearing therein shall be deemed disclosed for all purposes and not
only in connection with the specific representation in which they are explicitly
referenced.

   10.13 Entire  Agreement.  This  instrument,  including all Exhibits  attached
hereto, and the  Confidentiality  Agreements contain the entire agreement of the
parties and supersede any and all prior or  contemporaneous  agreements  between
the  parties,  written or oral,  with respect to the  transactions  contemplated
hereby.  This Plan of Merger may not be changed or  terminated  orally,  but may
only be  changed  by an  agreement  in  writing  signed by the party or  parties
against  whom  enforcement  of  any  waiver,  change,  modification,  extension,
discharge or termination is sought.

   10.14  Counterparts.   This  Plan  of  Merger  may  be  executed  in  several
counterparts,  each of  which,  when  so  executed,  shall  be  deemed  to be an
original, and such counterparts shall,  together,  constitute and be one and the
same instrument.

   10.15  Binding  Effect.  This Plan of Merger  shall be binding  on, and shall
inure to the benefit of, the parties hereto, and their respective successors and
assigns, and nothing in this Plan of Merger,  express or implied (other than the
provisions of Sections  2.1(e),  7.16,  7.18, 8.6 and 10.4, which provisions are
intended  to benefit  and may be  enforced  by the  beneficiaries  thereof),  is
intended  to or shall  confer  upon any person  any right,  benefit or remedy of
nature whatsoever under or by virtue of this Plan of Merger. No party may assign
any right or obligation hereunder without the prior written consent of the other
parties.

   10.16 No Rule of  Construction.  The  parties  acknowledge  that this Plan of
Merger was  initially  prepared by Advantage  Health,  and that all parties have
read and negotiated the language used in this Plan of Merger.  The parties agree
that, because all parties  participated in negotiating and drafting this Plan of
Merger,  no rule of  construction  shall  apply  to this  Plan of  Merger  which
construes  ambiguous language in favor of or against any party by reason of that
party's role in drafting this Plan of Merger.

                                      A-30
<PAGE>
   IN WITNESS  WHEREOF,  HEALTHSOUTH,  the Subsidiary and Advantage  Health have
caused this Agreement and Plan of Merger to be executed by their respective duly
authorized  officers,  and have caused their  respective  corporate  seals to be
hereunto affixed, all as of the day and year first above written.

                                   ADVANTAGE HEALTH CORPORATION

                                   By:    /s/ RAYMOND J. DUNN, III
                                   ---------------------------------------------
                                           Raymond J. Dunn, III
                                     Chariman of the Board, President
                                         and Chief Executive Officer

ATTEST:

         /s/ ROBERT E. SPENCER
- --------------------------------------------
            Robert E. Spencer
               Secretary

[CORPORATE SEAL]


                                   HEALTHSOUTH CORPORATION

                                   By:     /s/ MICHAEL D. MARTIN
                                   --------------------------------------------
                                             Michael D. Martin
                                          Senior Vice President

ATTEST:

       /s/ ANTHONY J. TANNER
- --------------------------------------------
          Anthony J. Tanner
             Secretary

[CORPORATE SEAL]


                                    ALADDIN ACQUISITION CORPORATION
                                  
                                    By:     /s/ WILLIAM W. HORTON
                                   --------------------------------------------
                                             William W. Horton
                                               Vice President


ATTEST:

      /s/ ANTHONY J. TANNER
- --------------------------------------------
         Anthony J. Tanner
             Secretary

[CORPORATE SEAL]

                                      A-31

<PAGE>
                                                                       ANNEX B


                                        February 12, 1996



Board of Directors
Advantage Health Corporation
304 Cambridge Road
Woburn, MA 01801


Dear Sirs:


   Advantage Health Corporation  ("Advantage Health"),  HEALTHSOUTH  Corporation
("HEALTHSOUTH") and Aladdin Acquisition  Corporation,  a wholly owned subsidiary
of HEALTHSOUTH  ("Subsidiary")  have entered into a Plan and Agreement of Merger
dated as of December  16,  1995 (the  "Agreement").  Pursuant to the  Agreement,
Subsidiary  shall be merged with and into Advantage Health in a transaction (the
"Merger") in which each  outstanding  share of common stock,  par value $.01 per
share, of Advantage Health  ("Advantage  Health Common Stock") will be converted
into the right to receive shares of common stock,  par value $.01 per share,  of
HEALTHSOUTH  ("HEALTHSOUTH  Common  Stock").  As set  forth  more  fully  in the
Agreement,  each issued and outstanding  share of Advantage  Health Common Stock
shall  be  converted  into  the  right to  receive  that  number  of  shares  of
HEALTHSOUTH  Common Stock  determined  by dividing  $47.50 by the average  daily
closing  price  for the  shares  of  HEALTHSOUTH  Common  Stock  for the  twenty
consecutive  trading days on which the shares are actually  traded ending at the
close of trading on the second  trading day  immediately  preceding  the Special
Meeting of  Advantage  Health  Shareholders  (the "Base Period  Trading  Price")
computed to four decimal places (the "Exchange Ratio"); provided,  however, that
if the Base Period  Trading  Price shall be greater  than  $34.50,  the Exchange
Ratio shall be 1.3768;  and provided  further  however,  that if the Base Period
Trading Price shall be less than $28.50, the Exchange Ratio shall be 1.6667. You
have  requested our opinion  regarding the fairness,  from a financial  point of
view,  of the  consideration  to be received by the holders of Advantage  Health
Common Stock pursuant to the Agreement.

   Alex.  Brown & Sons  Incorporated,  as a  customary  part  of its  investment
banking business, is engaged in the valuation of businesses and their securities
in connection with mergers and acquisitions, negotiated underwritings, secondary
distributions of securities, private placements and valuations for corporate and
other  purposes.  We have  served  as  financial  advisor  to  Advantage  Health
Corporation  in  connection  with  the  Merger  and will  receive  a fee for our
services,  a significant portion of which is contingent upon consummation of the
Merger. We have served as financial advisor and have provided financing services
to Advantage Health,  including  lead-managing its initial public offering,  and
received  customary fees for such  services.  In the past, we have also provided
financing services to HEALTHSOUTH and received customary fees for such services.
We regularly publish research reports regarding the healthcare  industry and the
business and securities of publicly traded companies in that industry, including
Advantage Health and HEALTHSOUTH.  We also make a market in the Advantage Health
Common Stock and the  HEALTHSOUTH  Common Stock.  In the ordinary  course of our
trading and brokerage  activities,  we may from time to time, hold long or short
positions,  may trade or may otherwise effect transactions,  for our own account
or for the  account of our  customers,  in  securities  of  Advantage  Health or
HEALTHSOUTH. We also have an indirect beneficial ownership interest in Advantage
Health Common Stock of less than 1% of the outstanding  Advantage  Health Common
Stock.

                                       B-1
<PAGE>
   In connection  with this opinion,  we have reviewed the Agreement and certain
publicly  available  financial  information   concerning  Advantage  Health  and
HEALTHSOUTH.  We have reviewed certain internal  financial analyses of Advantage
Health and HEALTHSOUTH made available to us by their respective  managements and
have held discussions with members of the senior  management of Advantage Health
and  HEALTHSOUTH  regarding  the  business  and  prospects  of their  respective
companies  as  independent  entities  and the  joint  prospects  for a  combined
company.  In  addition,  we have (i)  reviewed  the  reported  price and trading
activity for the Advantage Health Common Stock and the HEALTHSOUTH Common Stock,
(ii)  compared  certain  financial  and stock market  information  for Advantage
Health and  HEALTHSOUTH  with similar  information  for certain  publicly traded
companies,  (iii)  reviewed  the  financial  terms of  certain  recent  business
combinations  and (iv)  performed such other studies and analyses and taken into
account such other matters as we deemed necessary.

   We have  assumed  and relied  upon,  without  independent  verification,  the
accuracy and completeness of the information reviewed by us for purposes of this
opinion. With respect to the financial projections used in our analyses, we have
assumed,  with your consent,  that they have been  reasonably  prepared on bases
reflecting  the best currently  available  estimates and judgments of the senior
management  of  Advantage  Health  and  HEALTHSOUTH  as  to  the  likely  future
performance  of their  respective  companies.  We have also  assumed,  with your
consent,  that the  Merger  will  qualify  for  pooling-of-interests  accounting
treatment  and that the holders of  Advantage  Health  Common  Stock will not be
subject to U.S.  federal income tax as a result of the Merger.  In addition,  we
have not made an  independent  valuation or appraisal of the assets of Advantage
Health or  HEALTHSOUTH,  nor have we been  furnished  with any such valuation or
appraisal.  Our  opinion  is based on  market,  economic,  financial  and  other
conditions as they exist and can be evaluated as of the date of this letter.

   It is understood  that this letter is for the benefit and use of the Board of
Directors  of  Advantage  Health only and may not be used for any other  purpose
without our prior written consent, provided,  however, that we hereby consent to
the  inclusion  of  this  opinion  as an  exhibit  to  any  proxy  statement  or
registration statement distributed in connection with the Merger.

   Based  on  the  analysis   described  above  and  subject  to  the  foregoing
limitations and  qualifications,  it is our opinion that, as of the date of this
letter,  the  consideration  to be received by the holders of  Advantage  Health
Common Stock pursuant to the Agreement is fair from a financial point of view to
such stockholders.

                                        Very truly yours,

                                        ALEX. BROWN & SONS INCORPORATED


                                       B-2

<PAGE>
                                                                       ANNEX C


            HARMARVILLE REHABILITATION CENTER, INC. AND SUBSIDIARIES
                    AUDITED CONSOLIDATED FINANCIAL STATEMENTS
                       YEARS ENDED JUNE 30, 1995 AND 1994



                                    CONTENTS

<TABLE>
<CAPTION>

                                                          PAGE
                                                         --------
<S>                                                      <C>
Report of Independent Auditors.........................  C-2

Audited Consolidated Financial Statements
 Consolidated Balance Sheets...........................  C-3
 Consolidated Statements of Revenues and Expenses......  C-4
 Consolidated Statements of Changes in Fund Balances...  C-5
 Consolidated Statements of Cash Flows--General Fund...  C-6
 Notes to Consolidated Financial Statements............  C-7

</TABLE>

                               C-1


<PAGE>
                        REPORT OF INDEPENDENT AUDITORS

Board of Trustees

Harmarville Rehabilitation Center, Inc.
 and Subsidiaries
Pittsburgh, Pennsylvania

   We have audited the accompanying  consolidated  balance sheets of Harmarville
Rehabilitation  Center,  Inc. (the Center) and  subsidiaries as of June 30, 1995
and 1994,  and the related  consolidated  statements  of revenues and  expenses,
changes in fund balances, and cash flows--general fund for the years then ended.
These financial  statements are the  responsibility of the Center's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

   We  conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

   In our  opinion,  the  consolidated  financial  statements  referred to above
present fairly, in all material respects, the consolidated financial position of
Harmarville Rehabilitation Center, Inc. and subsidiaries as of June 30, 1995 and
1994,  and  the  consolidated   results  of  their  operations  and  their  cash
flows--general  fund for the  years  then  ended in  conformity  with  generally
accepted accounting principles.



                                                             ERNST & YOUNG LLP

Pittsburgh, Pennsylvania
August 25, 1995



                               C-2

<PAGE>

           HARMARVILLE REHABILITATION CENTER, INC. AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                                        JUNE 30             SEPTEMBER 30
                                                                                ------------------------
                                                                                  1995           1994          1995
                                                                                  -----          ----          ----
                                                                                                             (UNAUDITED)

<S>                                                                             <C>           <C>           <C>
Assets
Current assets:
 Cash and short-term investments..............................................  $ 1,245,069   $ 2,156,882   $ 2,715,487
 Patient accounts receivable, less allowance for doubtful accounts (September
  30, 1995--$321,000; June 30, 1995 and 1994--$325,000 and $265,000
  respectively)...............................................................    7,310,348     4,979,911     6,774,820
 Other receivables............................................................    1,069,061     1,157,063     1,152,554
 Prepaid insurance............................................................      130,268       178,524        74,894
 Prepaid pension..............................................................      144,015       186,131        67,340
 Other prepaid expenses.......................................................      464,452       309,728       386,109
 Inventories..................................................................      359,489       299,735       338,052
 Funds held by bond trustee to pay accrued interest and current portion of
  debt obligations............................................................           --       942,858            --
                                                                                ------------- ------------- ---------------
Total current assets..........................................................   10,722,702    10,210,832    11,509,256
Other assets:
 Funds held by bond trustee, less current portion.............................           --     2,040,620            --
 Board-designated funds--marketable securities:
  Depreciation reserve account................................................      424,100       396,439       431,508
  Hospital funded depreciation................................................    1,155,730     1,828,055     1,773,074
 Investments in joint ventures................................................      845,501       702,016       765,505
 Professional liability self-insurance trust fund.............................    1,337,134     1,234,885     1,334,744
 Workers' compensation self-insurance trust fund..............................      167,053       158,604       169,271
 Deferred debt issuance cost..................................................      195,588       304,839       191,362
 Fixed interest and money market investments..................................    8,699,644     6,928,885     8,082,705
 Preferred and common stock investments.......................................    5,340,628     6,347,815     6,392,264
 Pledges receivable--restricted by donors.....................................        6,019        27,091         3,917
                                                                                ------------- ------------- ---------------
Total other assets............................................................   18,171,397    19,969,249    19,144,350
Properties:
 Land and land improvements...................................................    1,528,953     1,438,297     1,415,870
 Buildings and leasehold improvements.........................................   26,945,803    25,373,492    24,404,333
 Equipment....................................................................   14,243,027    13,695,392    14,230,058
 Construction in progress.....................................................       44,851       268,832        47,086
                                                                                ------------- ------------- ---------------
                                                                                 42,762,634    40,776,013    40,097,347
 Less allowance for depreciation..............................................   26,422,909    24,558,283    25,531,691
                                                                                ------------- ------------- ---------------
Total properties..............................................................   16,339,725    16,217,730    14,565,656
                                                                                ------------- ------------- ---------------
Total assets..................................................................  $45,233,824   $46,397,811   $45,219,262
                                                                                ============= ============= ===============
Liabilities and fund balances Current liabilities:
 Trade accounts payable.......................................................  $ 1,569,609   $ 1,465,424   $ 1,646,202
 Accrued payroll..............................................................    1,024,289       865,073       683,326
 Accrued vacation and holiday benefits........................................      983,270       889,862     1,000,427
 Accrued interest payable.....................................................       32,389       502,858        43,249
 Current financing arrangement with third party payor.........................      420,325       420,325       420,325
 Deferred grant income........................................................        9,550        11,561            --
 Current portion of long-term debt............................................      579,210       546,082       627,210
                                                                                ------------- ------------- ---------------
Total current liabilities.....................................................    4,618,642     4,701,185     4,420,739
Long-term liabilities:
 Debt, excluding amounts due within one year:
  1994 refunding bonds........................................................    8,000,000           --      8,000,000
  Term loan...................................................................    1,380,000           --      1,222,000
  1986 Series A and B refunding bonds.........................................           --     9,430,000           --
  1983 Series A refunding bonds...............................................           --     2,745,000           --
  Equipment lease.............................................................        7,865        15,731         5,899
                                                                                ------------- ------------- ---------------
 Total debt...................................................................    9,387,865    12,190,731     9,227,899
 Other liabilities............................................................        4,050         4,430         4,050
 Deferred third party liability debt refinancing..............................      700,000     1,097,532       684,523
 Accrued self-insurance claims................................................      340,000       310,000       340,000
                                                                                ------------- ------------- ---------------
Total liabilities.............................................................   15,050,557    18,303,878    14,677,211
Fund balances:
 General......................................................................   28,708,997    26,810,840    29,068,013
 Restricted...................................................................    1,474,270     1,283,093     1,474,038
                                                                                ------------- ------------- ---------------
 Total fund balances..........................................................   30,183,267    28,093,933    30,542,051
                                                                                ------------- ------------- ---------------
 Total liabilities and fund balances .........................................  $45,233,824   $46,397,811   $45,219,262
                                                                               ============= ============= ===============
</TABLE>

                     See accompanying consolidated notes.

                               C-3

<PAGE>
           HARMARVILLE REHABILITATION CENTER, INC. AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF REVENUES AND EXPENSES



<TABLE>
<CAPTION>

                                                                              THREE MONTHS ENDED
                                                   YEAR ENDED JUNE 30            SEPTEMBER 30
                                               -------------------------     ----------------------
                                                  1995          1994          1995          1994
                                                  ----          -----         -----         -----
                                                             (UNAUDITED)   (UNAUDITED)

<S>                                           <C>           <C>           <C>           <C>
Net revenues from patient services..........  $40,006,112   $36,785,829   $10,066,681   $9,528,750
Other operating revenues:

 Contributions..............................      315,994        88,063         7,315       49,734
 Investment income..........................    1,100,016     1,228,591       564,361      223,338
 Grants.....................................       78,021       267,246        14,164       18,844
 Contractual services.......................      327,372       403,388       113,244       75,500
 Equity losses of joint ventures............     (364,536)     (260,908)      (79,996)     (93,040)
 Other......................................      249,158       212,999        73,657       66,586
                                              ------------- ------------- ------------- -------------
Total revenues and contributions............   41,712,137    38,725,208    10,759,426    9,869,712
Operating expenses:
 Salaries and wages.........................   22,728,369    21,276,399     5,804,063    5,541,117
 Fringe benefits............................    4,812,768     4,202,130     1,229,491    1,091,761
 Supplies and other.........................    4,122,800     3,694,960     1,021,279      923,923
 Purchased services.........................    4,805,819     4,233,890     1,434,688    1,117,033
 Utilities..................................      776,341       854,015       211,179      203,699
 Insurance..................................      240,680       241,588        59,079       67,259
 Interest...................................      612,135     1,054,271       120,262      222,134
 Depreciation and amortization..............    2,125,718     1,962,572       482,260      492,503
 Provision for uncollectible accounts.......      202,955       312,967        45,812       49,236
                                              ------------- ------------- ------------- -------------
Total expenses..............................   40,427,585    37,832,792    10,408,113    9,708,665
                                              ------------- ------------- ------------- -------------
Net operating income including
 contributions..............................    1,284,552       892,416       351,313      161,047
Nonoperating gains:
 Gain on sale of WCS investment.............      232,626            --            --           --
 Gain on sale of AHEL investment............           --       499,995            --           --
                                              ------------- ------------- ------------- -------------
 Excess of revenues and gains over expenses.  $ 1,517,178   $ 1,392,411   $   351,313   $  161,047
                                              ============= ============= ============= =============

</TABLE>



                      See accompanying consolidated notes.



                               C-4
<PAGE>

           HARMARVILLE REHABILITATION CENTER, INC. AND SUBSIDIARIES
             CONSOLIDATED STATEMENTS OF CHANGES IN FUND BALANCES

<TABLE>
<CAPTION>

                                                       GENERAL     RESTRICTED
                                                         FUND         FUND
                                                    ------------- ------------
<S>                                                 <C>            <C>
Fund balances at June 30, 1993....................  $24,503,520    $1,055,686

 Add (deduct):

  Excess of revenues and gains over expenses......    1,392,411           --
  Restricted contributions........................           --       785,609
  Investment income...............................           --        45,390
  Restricted fund expenses........................           --       (54,176)
  Grants for capital projects.....................      365,493           --
  Transfer from restricted fund...................      549,416      (549,416)
                                                    ------------- ------------
Fund balances at June 30, 1994....................   26,810,840     1,283,093
 Add (deduct):
  Excess of revenues and gains over expenses......    1,517,178           --
  Restricted contributions........................           --       499,810
  Investment income...............................           --        60,185
  Restricted fund expenses........................           --       (31,954)
  Grants for capital projects.....................       44,115           --
  Transfer from restricted fund...................      336,864      (336,864)
                                                    ------------- ------------
Fund balances at June 30, 1995....................   28,708,997     1,474,270

(Unaudited)
 Add (deduct):
  Excess of revenues and gains over expenses for
   the three months ended September 30, 1995......      351,313           --
  Restricted contributions........................           --       52,690
  Investment income...............................           --       38,130
  Restricted fund expenses........................           --      (85,540)
  Grants for capital projects.....................        2,191           --
  Transfer from restricted fund...................        5,512       (5,512)
                                                    ------------- ------------
Fund balances at September 30, 1995...............  $29,068,013   $1,474,038
                                                    ============= ============

</TABLE>



                      See accompanying consolidated notes.



                               C-5
<PAGE>
           HARMARVILLE REHABILITATION CENTER, INC. AND SUBSIDIARIES
             CONSOLIDATED STATEMENTS OF CASH FLOWS--GENERAL FUND

<TABLE>
<CAPTION>

                                                                                          THREE MONTHS ENDED
                                                             YEAR ENDED JUNE 30,            SEPTEMBER 30,
                                                         -------------------------  --------------------------
                                                            1995         1994           1995          1994
                                                            ----         -----          -----         -----
                                                                                     (UNAUDITED)   (UNAUDITED)

<S>                                                     <C>            <C>           <C>          <C>
Operating activities and nonoperating gains
Excess of revenues and gains over expenses............  $  1,517,178   $ 1,392,411   $  351,313   $    161,047
Adjustments to reconcile  excess of revenues and gains 
 over expenses to net cash provided by operating
 activities and nonoperating gains:
  Depreciation and amortization.......................     2,125,718     1,962,572      482,260        492,503
  Equity losses of joint ventures.....................       364,536       260,908       79,996         93,040
  Loss (gain) on disposal of properties...............           501          (138)      95,395             --
  Amortization of deferred third party liability......      (397,532)      (86,299)     (15,477)      (316,034)
  Change in patient accounts receivable...............    (2,330,437)      (80,682)     535,528       (303,076)
  Change in other assets..............................       (36,104)     (419,776)     150,438        558,573
  Change in trade accounts payable....................       104,185      (319,063)      76,593        258,576
  Change in other liabilities.........................      (190,236)      188,587     (322,496)      (529,859)
                                                        -------------- ------------- ------------ --------------
Net cash provided by operating activities and
 nonoperating gains...................................     1,157,809     2,898,520    1,433,550        414,770

Investing activities
Purchase of properties................................    (1,929,952)   (1,754,293)     (75,258)      (931,692)
Proceeds from sale of properties......................            --            --     1,275,898            --
Investment in joint venture...........................      (508,021)     (225,000)          --             --
Net change in Board-designated and bond trustee
 funds................................................     3,628,142    (1,249,960)    (624,752)     3,296,087
Net purchases of investments..........................      (551,323)     (633,913)    (434,929)       (55,808)
                                                        -------------- ------------- ------------ --------------
Net cash provided (used) by investing activities .....       638,846    (3,863,166)     140,959      2,308,587

Financing activities
Transfers from restricted funds.......................       336,864       549,416        5,512          3,415
Proceeds from 1994 refunding bonds and term loan .....    10,295,000            --           --     10,295,000
Principal payments on debt............................   (13,064,738)     (551,881)    (111,966)   (12,654,295)
Increase in debt issuance costs.......................      (209,011)           --           --       (209,011)
(Increase) decrease in professional liability and
 workers' compensation self-insurance trust funds.....      (110,698)       15,336          172         (2,806)
Grants for capital projects...........................        44,115       365,493        2,191         54,540
                                                        -------------- ------------- ------------ --------------
Net cash (used) provided by financing activities  ....    (2,708,468)      378,364     (104,091)    (2,513,157)
                                                        -------------- ------------- ------------ --------------
(Decrease) increase in cash and short-term
 investments..........................................      (911,813)     (586,282)   1,470,418        210,200
Cash and short-term investments at beginning of year .     2,156,882     2,743,164    1,245,069      2,156,882
                                                        -------------- ------------- ------------ --------------
Cash and short-term investments at end of year .......  $  1,245,069   $ 2,156,882   $2,715,487   $  2,367,082
                                                        ============== ============= ============ ==============

</TABLE>

                     See accompanying consolidated notes.


                                       C-6

<PAGE>

            HARMARVILLE REHABILITATION CENTER, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                         JUNE 30, 1995 AND 1994, AUDITED
                     SEPTEMBER 30, 1995 AND 1994, UNAUDITED


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION

   The  consolidated  financial  statements  include the accounts of Harmarville
Rehabilitation  Center,  Inc.  (the  Center) and its  subsidiaries:  Harmarville
Foundation, Inc. and HRC Services, Inc. and its subsidiaries.  The Center, which
operates a comprehensive  rehabilitation  facility, and Harmarville  Foundation,
Inc.,  a  fundraising   support  entity  of  the  Center,   are   not-for-profit
Pennsylvania  corporations  as  described  in Section  501(c)(3) of the Internal
Revenue Code and are exempt from federal income taxes on related income pursuant
to Section 501(a) of the Code. HRC Services,  Inc. is a for-profit  corporation.
All material  intercompany  balances and  transactions  have been  eliminated in
consolidation.

STATEMENTS OF REVENUES AND EXPENSES

   Transactions  deemed by  management to be ongoing,  major,  or central to the
provision  of health  care  services  are  reported as  revenues  and  expenses.
Peripheral or incidental transactions are reported as gains and losses.

CHARITY CARE

   The Center  provides  care to patients  who meet certain  criteria  under its
charity  care  policy  without  charge or at amounts  less than its  established
rates.  Because the Center does not pursue  collection of amounts  determined to
qualify as charity care, they are not reported as revenue.



NET REVENUE FROM PATIENT SERVICES

   Net  revenue  from  patient  services  is derived  from  patients  who reside
primarily in the Center's geographical area. The majority, approximately 75% and
78% for the three months ended  September 30, 1995 and 1994, and 77% and 78% for
the years ended June 30, 1995 and 1994, of the Center's services are rendered to
patients under Blue Cross, Medicare, and Medicaid programs.  Reimbursement under
these programs is based on either  allowable costs incurred,  subject to certain
limitations  imposed  by the third  party  payors,  or  specific  per diem rates
established  by the third  party  payor.  The  final  determination  of  amounts
reimbursed under these programs is subject to audit and retroactive  adjustments
by the payors.  Retroactive adjustments are accrued on an estimated basis in the
period  related  services  are  rendered  and  adjusted  in  future  periods  as
settlements are determined.  These  adjustments had the effect of increasing the
excess of revenues  and gains over  expenses by $300,000 for the year ended June
30, 1995 and were not  significant for the three months ended September 30, 1995
and 1994 and for the year ended June 30, 1994.

   At September 30, 1995, third party audits have not been finalized by Medicare
for the years 1994 through  1996, by Blue Cross for the years 1993 through 1994,
and by Medicaid  for the years 1993  through  1996.  The  estimated  amounts for
retroactive  adjustments under the third party agreements  aggregated  $695,827,
$1,016,062, and $249,146 at September 30, 1995, June 30, 1995 and June 30, 1994,
respectively, and are included in patient accounts receivable.

   Significant  concentrations of net patient receivables at September 30, 1995,
June 30, 1995, and June 30, 1994, respectively, include the following: Medicare,
31%,  26%, and 28%;  Medicaid,  9%, 10%, and 10%; and Blue Cross,  excluding the
current financing advance, 13%, 17%, and 18%.



                                       C-7
<PAGE>
            HARMARVILLE REHABILITATION CENTER, INC. AND SUBSIDIARIES
             Notes to Consolidated Financial Statements (Continued)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

CASH AND SHORT-TERM INVESTMENTS

   Cash  and  short-term   investments   consist  of  demand  deposit  accounts,
short-term  investment fund and commercial paper instruments that are maintained
at the same financial institution.

MARKETABLE SECURITIES AND RELATED INVESTMENT INCOME

   Marketable securities are carried at the lower of aggregate cost or market at
the balance sheet date.  Marketable  securities are adjusted for  impairments in
value that are deemed to be other  than  temporary.  Gains or losses on sales of
securities are computed on a specific security basis.

INVENTORIES

   Inventory of food, supplies, drugs, publications, etc. is stated at the lower
of cost or market. Cost is determined by the first-in, first-out method.

BOARD-DESIGNATED FUNDED DEPRECIATION

   The Board of Trustees has authorized the Center to fund  depreciation.  Funds
available  in the funded  depreciation  account  may be used to acquire  capital
assets, to make mortgage or similar payments,  including  principal  payments on
the  long-term  debt  obligations,  and for  advances  or loans for the  general
operations of the Center.

DONOR-RESTRICTED FUNDS

   Donor-restricted funds are used to differentiate  resources, the use of which
is  restricted by donors or grantors,  from  resources of general funds on which
donors  or  grantors  place no  restriction  or that  arise  as a result  of the
operations  of the Center for its stated  purposes.  Restricted  gifts and other
restricted resources are recorded in the restricted fund balance.

INVESTMENTS IN JOINT VENTURES

   The Center's  investments in 50% or less owned joint ventures are reported on
the equity method of accounting.

PROFESSIONAL LIABILITY SELF-INSURANCE

   A trust was created for the purpose of paying medical  malpractice  claims up
to $200,000 per  incident and  $1,000,000  in  aggregate.  The Center has excess
coverage with the Medical  Malpractice  Liability  Catastrophe  Loss Fund of the
Commonwealth  of  Pennsylvania  in the amount of  $1,000,000  per  incident  and
$3,000,000 in aggregate.  Additionally,  the Center has umbrella coverage in the
amount of $5,000,000  per incident and  $5,000,000 in aggregate.  Provisions for
professional liability claims are provided based on the nature of the claims and
historical  experience  in settling  such  matters,  and include an estimate for
incurred but not reported claims.



   An irrevocable bank trusteed fund has been established and is being funded in
accordance  with  regulations  of the  Pennsylvania  Insurance  Department.  The
self-insurance  trust fund is used solely for the  purpose of paying  claims and
expenses which arise from the self-insured risk. If the  self-insurance  program
is terminated,  funds on deposit in the self-insurance  trust will be maintained
in the account as required by the Pennsylvania Insurance Department.

                               C-8

<PAGE>
            HARMARVILLE REHABILITATION CENTER, INC. AND SUBSIDIARIES
             Notes to Consolidated Financial Statements (Continued)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

HEALTH INSURANCE

   The Center is self-insured for a portion of the health insurance coverage for
the majority of its employees.  The Center has an excess  coverage policy in the
amount of $150,000 per individual  and  $1,500,000 in the aggregate.  The Center
makes  monthly  deposits  to a claims  administrator  based upon  prior  months'
claims.  Provisions  are made  based on the  nature of the claim and  historical
experience and include an estimate for incurred but not reported  losses.  As of
June  30,  1995  and  1994,  the  Center  has a  receivable  (included  in Other
Receivables) of approximately $208,000 and $576,000,  respectively,  relating to
excess net deposits.  As of September 30, 1995, there was no receivable relating
to excess net deposits. 

DEBT ISSUANCE COSTS

   Debt issuance  costs are being  amortized  over the life of the debt based on
the balance outstanding of the respective debt obligation.

PROPERTIES

   Properties are stated at cost.  Depreciation  and  amortization of properties
are provided for on the straight-line  method over the estimated useful lives of
such properties.

   In  March  1995,  the FASB  issued  Statement  No.  121,  Accounting  for the
Impairment of  Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed of,
which  requires  impairment  losses to be recorded on long-lived  assets used in
operations when indicators of impairment are present and the  undiscounted  cash
flows  estimated  to be  generated  by those  assets  are less than the  assets'
carrying  amount.  Statement 121 also  addresses the  accounting  for long-lived
assets that are expected to be disposed of. The Center will adopt  Statement 121
in its fiscal year ended June 30, 1997 and, based on current circumstances, does
not believe the effect of adoption will be material.

DEFERRED THIRD PARTY LIABILITY



   Deferred third party liability arises from the timing difference in reporting
the net gain on debt refinancing for financial  statement purposes and for third
party reimbursement purposes. For financial statement purposes, the gain on debt
refinancing  was recognized  when the refinancing  occurred;  for  reimbursement
purposes, such gain is being amortized.

INTERIM FINANCIAL STATEMENTS

   The  consolidated  balance  sheet at  September  30, 1995,  the  consolidated
statements  of revenues  and expenses and the  consolidated  statements  of cash
flows--general  fund for the three months ended  September 30, 1995 and 1994 and
the  consolidated  statement  of changes in fund  balances  for the three months
ended September 30, 1995 are unaudited,  but in the opinion of Center management
include all adjustments  (consisting of normal recurring  adjustments) necessary
for a fair  presentation  of results for those interim  periods.  The results of
operations  for the three months ended  September  30, 1995 are not  necessarily
indicative of results to be expected for the entire year.

                               C-9

<PAGE>
            HARMARVILLE REHABILITATION CENTER, INC. AND SUBSIDIARIES
             Notes to Consolidated Financial Statements (Continued)

2. CHARITY CARE

   The Center  maintains  records to  identify  and monitor the level of charity
care it  provides.  These  records  include the amount of charges  foregone  for
services  furnished under its charity care policy because the Center  recognizes
that some  patients  treated in its  facilities  will not be able to pay for the
services they receive. During the three months ended September 30, 1995 and 1994
and the years ended June 30, 1995 and 1994,  the Center  provided  charity care,
measured at established rates, of approximately $24,000,  $67,000,  $216,000 and
$298,000, respectively.

   In addition,  management  estimates  that the  reimbursement  for the care it
provides for patients covered under  governmental third party payor arrangements
(Medical  Assistance) is less than its cost of providing  these  services.  This
loss on the provision of services to these patients was approximately  $115,000,
$86,000, $346,000 and $523,000 for the three months ended September 30, 1995 and
1994 and for the years ended June 30, 1995 and 1994, respectively. 

3. INVESTMENTS

   Marketable equity securities consist of the following:

<TABLE>
<CAPTION>
                                            JUNE 30                               SEPTEMBER 30
                       ---------------------------------------------------- --------------------------
                                 1995                      1994                     1995
                       ----------------------------------------------------- -------------------------
                          COST           MARKET       COST        MARKET        COST        MARKET
                       -------------  ------------ ------------ ------------ ------------ ------------
<S>                    <C>          <C>          <C>          <C>          <C>          <C>
Preferred and common
stock investments ...  $5,340,628   $5,966,045   $6,347,815   $6,793,293   $6,392,264   $7,055,261

</TABLE>

   The funds held by bond trustee,  Board-designated  funds,  fixed interest and
money market investments,  professional liability self-insurance trust fund, and
workers'  compensation  self  insurance  trust  fund  consist  of cash  and cash
equivalents,  U.S.  Government  bonds and  notes,  corporate  obligations  and a
short-term bond fund. These  investments are carried at cost which  approximates
market. Investment income includes net gains (losses) on sales of investments of
$356,929,  $(4,785),  $72,623, and $343,921 for the three months ended September
30, 1995 and 1994 and for the years ended June 30, 1995 and 1994, respectively.

   The Foundation  receives  donor-restricted  contributions for the purchase of
equipment and other specific purposes. The funds are invested until such time as
expenditures  are  incurred in  compliance  with the specific  restrictions.  At
September  30,  1995 and June 30,  1995 and 1994,  investments  carried in other
assets  include  $1,470,121,   $1,468,251,  and  $1,256,002,   respectively,  of
donor-restricted contributions.

   The gross  unrealized  gains  and  losses on  marketable  equity  securities,
including  restricted funds,  amounted to approximately  $878,000 and $98,000 at
September 30, 1995 and $708,000 and $82,000 at June 30, 1995.

   During 1995, the Center  received and recorded a gain of $232,626 on the sale
of its investment in Workcare Solutions (WCS).  During 1994, the Center received
and recorded a gain of $499,995 for its  remaining  interest in American  Health
Enterprises, Inc. (AHEL).


                                      C-10

<PAGE>
         HARMARVILLE REHABILITATION CENTER, INC. AND SUBSIDIARIES -
            Notes to Consolidated Financial Statements (Continued)

4. LONG-TERM OBLIGATIONS

   In fiscal 1995, the Center advance refunded its 1986 Series A and B Bonds and
the 1983  Series A Revenue  Refunding  Bonds in the amount of  $12,175,000  plus
accrued  interest.  Funds for the advanced  refunding were obtained  through the
issuance of $8,000,000 of Variable Rate Hospital Revenue  Refunding Bonds Series
1994 (1994 Bonds), the proceeds of a bank term loan and other available funds.

   The 1994  Bonds  mature  periodically  from  July 1,  1998 to July 1, 2007 in
amounts  ranging from $115,000 to $1,040,000 and bear interest at variable rates
of interest based on interest rate modes established by the Center and for which
the bonds were marketed or remarketed. The weighted average interest rate of the
1994 Bonds was 4.25% at June 30, 1995. The 1994 Bonds are subject to remarketing
agreements  which provide that the bondholder  may present the bonds,  excluding
bonds in the  flexible  and fixed  modes (as  defined  in the  Indenture),  to a
remarketing agent for redemption.  Pursuant to the redemption requirements under
the 1994  Bonds,  the Center is required to maintain an open letter of credit in
the amount of $8,131,507 to enable the Tender Agent to purchase the bonds placed
for redemption by the 1994 bondholder.  The letter of credit's stated expiration
date is September 15, 1999. The commitment fee for the letter of credit is .625%
on the average daily letter of credit amount and is payable quarterly.

   Loss on the  defeasance of the bonds amounted to $297,000 and is recorded net
of third party  reimbursement of an equal amount. The third party  reimbursement
includes  adjustment  of  prior  deferred  amounts  resulting  from  changes  in
reimbursement, which became effective for a third party payor on July 1, 1994.

   To secure  its  obligations  under the Loan  Agreement  (Agreement)  with the
Authority that issued the 1994 Bonds,  the Center has granted to the Authority a
lien and security  interest in the Center's  gross  revenues,  as defined in the
Agreement.  The Agreement  includes certain covenants as to the payment of taxes
and assessments,  the maintenance of specified levels of insurance coverage, and
a debt  service  coverage  ratio,  and limits the ability of the Center to incur
additional indebtedness and sell Center assets, as defined in the Agreement.

   Principal  payments on the  outstanding  balance of the term loan  payable to
bank are due in  quarterly  principal  installments  commencing  July 1, 1995 in
amounts ranging from $110,000 to $166,000. The loan bears interest at a variable
rate of either the prime rate or LIBOR plus .625%, selected at the option of the
Center.  The interest  rate at September 30, 1995 and June 30, 1995 was 6.5% and
6.56% respectively. 

   The term loan is  secured by a lien and  security  interest  in the  Center's
gross revenues on a parity basis to the lien granted to the bondholders  through
the Authority.

   The amount of 1973 Bonds  outstanding  that are considered  extinguished  for
financial  reporting  purposes from prior refunding bonds amounted to $5,785,000
at June 30, 1995.

                                      C-11

<PAGE>
            HARMARVILLE REHABILITATION CENTER, INC. AND SUBSIDIARIES
             Notes to Consolidated Financial Statements (Continued)

4. LONG-TERM OBLIGATIONS (CONTINUED)

   Principal payments on all long-term obligations are as follows:

<TABLE>
<CAPTION>

YEAR ENDING JUNE 30
- --------------------
<S>                   <C>
1996................  $  579,210
1997................     649,865
1998................     592,000
1999................     261,000
2000................     725,000
Thereafter..........   7,160,000
                      ------------
                      $9,967,075
                      ============

</TABLE>

   Interest  paid  on all  long-term  obligations  was  approximately  $109,000,
$700,000,  $1,083,000,  and $1,023,000 for the three months ended  September 30,
1995 and 1994 and for the years ended June 30, 1995 and 1994, respectively.

5. WORKERS' COMPENSATION

   The  Center  elected  to self  insure for  workers'  compensation  commencing
January  1,  1992.  Pursuant  to  the  election,   a  self-insurance  trust  was
established  and funded with  $150,000.  The Center is the  guarantor of all the
Center obligations under the self-insurance program. As security for the payment
of the  workers'  compensation  liability,  the Center has  obtained a letter of
credit  in  the  amount  of  $800,000  as  required  under  regulations  of  the
Commonwealth of Pennsylvania Department of Labor.

6. PENSION PLANS

   The Center has a defined  benefit  pension plan which covers all employees of
the Center who meet certain age and length of service requirements. The benefits
are based on years of service and the average  monthly  earnings of the employee
for the highest  consecutive  sixty months of the final ten years of employment.
The Center's  funding policy is to contribute  amounts to the plan sufficient to
meet the  minimum  funding  requirements  set forth in the  Employee  Retirement
Income Security Act of 1974, plus such amounts as the Center may determine to be
appropriate from time to time.

   The following  table sets forth the funded status and amount  recognized  for
the pension plan in the balance sheet:

<TABLE>
<CAPTION>
                                                                                   JUNE 30
                                                                      --------------------------------
                                                                            1995            1994
                                                                      --------------- ----------------
<S>                                                                   <C>             <C>
Actuarial present value of accumulated benefit obligation,
including vested benefits of $9,524,719 in 1995 and $9,048,893 in
1994................................................................  $  9,830,615    $  9,351,274
                                                                      =============== ================
Actuarial present value of projected benefit obligation for
  services rendered to date.........................................  $(12,772,979)   $(12,055,644)
Less plan assets at fair value, primarily investments in insurance
  group annuity contracts, units in stock trusts and insurance
  company separate accounts.........................................    15,240,561      14,209,239
                                                                      --------------- ----------------
Plan assets in excess of projected benefit obligation...............     2,467,582       2,153,595
Unrecognized prior service cost.....................................      (494,994)       (542,948)
Unrecognized net gain from past experience different from that
  assumed...........................................................    (1,838,898)     (1,436,316)
Unrecognized net asset existing at transition.......................        10,325          11,800
                                                                      --------------- ----------------
Prepaid pension cost................................................  $    144,015    $    186,131
                                                                      =============== ================
</TABLE>

                                      C-12
<PAGE>
            HARMARVILLE REHABILITATION CENTER, INC. AND SUBSIDIARIES
             Notes to Consolidated Financial Statements (Continued)

6. PENSION PLANS (CONTINUED)

   A summary of the net pension cost of the plan is as follows:

<TABLE>
<CAPTION>
                                                         YEAR ENDED            THREE MONTHS ENDED
                                                          JUNE 30                 SEPTEMBER 30
                                                ------------------------    -----------------------
                                                     1995         1994         1995        1994
                                                     -----        ----         ----        -----
<S>                                             <C>           <C>           <C>         <C>
Service costs--benefits earned during the
  year........................................  $   597,146   $   575,723   $ 149,287   $ 143,931
Interest cost on projected benefit
obligation....................................    1,044,368       986,591     261,092     246,647
Actual return on plan assets..................   (1,268,660)   (1,182,401)   (317,165)   (295,600)
Net amortization and deferred.................      (66,157)      (47,441)    (16,539)    (11,860)
                                                ------------- ------------- ----------- ------------
Net pension cost..............................  $   306,697   $   332,472   $  76,675   $  83,118
                                                ============= ============= =========== ============

</TABLE>

   The weighted average discount rate used in determining the actuarial  present
value of the projected benefit obligation was 8.0% in 1995 and 1994. The assumed
rates of  increase  in future  years'  compensation  levels was 5.5% in 1995 and
1994. The expected  long-term rate of return on plan assets was 8.5% in 1995 and
1994.

   The Center also has a defined  contribution  plan known as the "Harvest Plan"
which  covers all  employees  of the Center who meet  certain  age and length of
service requirements.  Center contributions are based on the employees' years of
service, base earnings, and the amount contributed by the employee. Costs of the
plan were $69,325,  $63,458,  $243,049,  and $208,020 for the three months ended
September  30,  1995 and 1994 and for the years  ended  June 30,  1995 and 1994,
respectively. 

7. OPERATING LEASES

   The  Center  leases  land,  principally  the land on which  its  facility  is
constructed,  from the Federation of Independent School Alumnae,  an entity that
raises funds for the Center.  The lease  requires  monthly  payments of $200 and
extends through July 1, 2015.

   Certain facilities are leased under  noncancelable  operating leases expiring
periodically through 2000. Certain leases have renewal options ranging from 5 to
15 years and provide for periodic  rental  increases  during their initial lease
term. Rental expense amounted to $94,771,  $90,670,  $370,376,  and $359,846 for
the three months ended  September 30, 1995 and 1994 and for the years ended June
30, 1995 and 1994, respectively.

   Future annual minimum lease payments under noncancelable operating leases
at June 30, 1995 are as follows: 1996--$304,647; 1997--$164,722;
1998--$147,671; 1999--$127,574; and 2000--$53,266.


8. FAIR VALUE OF FINANCIAL INSTRUMENTS

   The following  methods and assumptions were used in estimating the fair value
disclosures for financial instruments:

   Cash and Short-Term Investments:  The carrying amount reported in the balance
   sheet approximates fair value.

   Investments  and Other Assets:  The fair value of assets whose use is limited
   is based on quoted market prices.

   Long-Term   Debt:  The  carrying   amount   reported  in  the  balance  sheet
   approximates fair value.

                                      C-13
<PAGE>
            HARMARVILLE REHABILITATION CENTER, INC. AND SUBSIDIARIES
             Notes to Consolidated Financial Statements (Continued)

8. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)


   The carrying amounts and estimated fair value of financial instruments are as
follows:

<TABLE>
<CAPTION>

                                                      JUNE 30, 1995           SEPTEMBER 30, 1995
                                                   ----------------------   ---------------------
                                                   CARRYING      FAIR       CARRYING        FAIR
                                                    AMOUNT       VALUE       AMOUNT        VALUE
                                                    ------       -----       ------        -------
<S>                                               <C>          <C>          <C>          <C>
Cash and short-term investments.................  $1,245,069   $1,245,069   $2,715,487   $2,715,487
Depreciation reserve account....................     424,100      424,100      431,508      431,508
Hospital funded depreciation....................   1,155,730    1,155,730    1,773,074    1,773,074
Professional liability self-insurance trust
  fund..........................................   1,337,134    1,346,176    1,334,744    1,345,180
Workers' compensation self-insurance trust
  fund..........................................     167,053      167,053      169,271      169,271
Fixed interest and money market investments ....   8,699,644    8,864,682    8,082,705    8,395,364
Preferred and common stock investments .........   5,340,628    5,966,045    6,392,264    7,055,261
1994 refunding bonds............................   8,000,000    8,000,000    8,000,000    8,000,000
Term loan.......................................   1,952,000    1,952,000    1,222,000    1,222,000

</TABLE>


9. EQUITY INVESTMENTS IN JOINT VENTURES

   The following is a summary of the Center's investments in joint ventures:

<TABLE>
<CAPTION>

                                         JUNE 30         SEPTEMBER 30
                                  --------------------- --------------
                                     1995       1994         1995
                                  ---------- ---------- --------------
<S>                               <C>        <C>        <C>
Investment in Butler CORF ......  $167,511   $237,426   $140,531
Investment in Uniontown CORF ...        --     68,466         --
Investment in Ohio Valley CORF .    62,279    104,248     62,658
Investment in Latrobe CORF .....   288,216         --    287,802
Investment in WHRC..............   300,000         --    260,369
Investment in Workcare
  Solutions.....................     8,635    291,876         --
Other...........................    18,860         --     14,145
                                  ---------- ---------- --------------
Total...........................  $845,501   $702,016   $765,505
                                  ========== ========== ==============

</TABLE>

   In January  1995,  the Center  acquired  in excess of 50% of the  partnership
interests in the Harmarville Uniontown CORF (Uniontown).  The Center's ownership
of the partnership increased periodically  throughout the remainder of the year,
with the Center  becoming the sole owner of Uniontown on June 30, 1995. The cost
of the  partnership  interest  acquired  during  the year  ended  June 30,  1995
amounted to $225,000.  The  transaction was accounted for as a purchase with the
operations of Uniontown being included in the consolidated  financial statements
for the six months ended June 30, 1995.  The excess of the purchase price of the
partnership  interests over the  historical  cost of the net assets of Uniontown
was not significant. 

   Unaudited pro forma operations, assuming the change in ownership had occurred
at the beginning of 1995 and 1994, are as follows:

<TABLE>
<CAPTION>

                                                 YEAR ENDED JUNE 30
                                            ----------------------------
                                                 1995          1994
                                            ------------- --------------
<S>                                         <C>           <C>
Net patient service revenues..............  $40,709,815   $37,855,011
Excess of revenues and gains over
expenses..................................    1,646,883     1,430,203

</TABLE>

   The  above  pro forma  information  is based  upon  certain  assumptions  and
estimates which management of the Center believes are reasonable.  The pro forma
information does not purport to be indicative of the results that actually would
have been  obtained  during the periods  presented  and is not  intended to be a
projection of future results.

                                      C-14
<PAGE>
            HARMARVILLE REHABILITATION CENTER, INC. AND SUBSIDIARIES
             Notes to Consolidated Financial Statements (Continued)

9. EQUITY INVESTMENTS IN JOINT VENTURES (CONTINUED)

   In June 1995, the Center contributed assets of $300,000 and the operations of
its  Greensburg  satellite for a 50% joint venture  interest in the  Harmarville
Latrobe CORF.  The following  table  summarizes the operations of the Greensburg
satellite  included in the  consolidated  statements  of revenues and  expenses,
prior to the interest in this joint venture.


<TABLE>
<CAPTION>
                                                YEAR ENDED JUNE 30
                                            --------------------------
                                                1995          1994
                                            ------------ -------------
<S>                                         <C>          <C>
Net patient service revenues..............  $1,116,944   $1,107,047
Excess of revenues and gains over
  expenses................................      80,846       95,441

</TABLE>

                                      C-15

<PAGE>
                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

   Section  102(b)(7) of the Delaware  General  Corporation  Law ("DGCL") grants
corporations  the right to limit or eliminate  the  personal  liability of their
directors in certain  circumstances  in accordance with  provisions  therein set
forth.  Article Nine of the HEALTHSOUTH  Certificate  filed in the Office of the
Secretary  of the State of  Delaware  on June 13,  1995,  contains  a  provision
eliminating or limiting  director  liability to HEALTHSOUTH and its stockholders
for monetary  damages arising from acts or omissions in the director's  capacity
as a director. The provision does not, however,  eliminate or limit the personal
liability of a director (i) for any breach of such director's duty of loyalty to
HEALTHSOUTH or its stockholders, (ii) for acts or omissions not in good faith or
which involve intentional  misconduct or a knowing violation of law, (iii) under
the Delaware statutory  provision making directors  personally  liable,  under a
negligence  standard,  for  unlawful  dividends or unlawful  stock  purchases or
redemptions,  or (iv) for any  transaction  from which the  director  derived an
improper personal benefit.  This provision offers persons who serve on the Board
of  Directors  of  HEALTHSOUTH  protection  against  awards of monetary  damages
resulting from breaches of their duty of care (except as indicated  above). As a
result of this provision, the ability of HEALTHSOUTH or a stockholder thereof to
successfully  prosecute an action against a director for a breach of his duty of
care is limited.  However,  the provision  does not affect the  availability  of
equitable  remedies such as an injunction or rescission  based upon a director's
breach of his duty of care.  The SEC has taken the position  that the  provision
will have no effect on claims arising under the Federal securities laws.

   Section  145 of the DGCL grants  corporations  the right to  indemnify  their
directors,  officers,  employees  and agents in accordance  with the  provisions
therein set forth. Article Nine of the HEALTHSOUTH Certificate and Article IX of
the HEALTHSOUTH Bylaws provide for mandatory  indemnification rights, subject to
limited exceptions, to any director,  officer, employee, or agent of HEALTHSOUTH
who, by reason of the fact that he or she is a director,  officer,  employee, or
agent of  HEALTHSOUTH,  is involved in a legal  proceeding  of any nature.  Such
indemnification  rights  include  reimbursement  for  expenses  incurred by such
director,  officer,  employee,  or agent in advance of the final  disposition of
such proceeding in accordance with the applicable provisions of the DGCL.

   HEALTHSOUTH  has entered into  agreements  with all of its  directors and its
executive  officers  pursuant to which  HEALTHSOUTH has agreed to indemnify such
directors and executive officers against liability incurred by them by reason of
their  services  of a  director  or  executive  officer  to the  fullest  extent
allowable under applicable law. 

   See Item 22 of this Registration Statement on Form S-4.

                                      II-1
<PAGE>

ITEM 21. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

Exhibits:

<TABLE>
<CAPTION>

   EXHIBIT
     NO.                                                DESCRIPTION
    ----                                                ------------

<S>           <C>

(2).........  Areement  and Plan of  Merger,  dated  December  16,  1995,  among
              HEALTHSOUTH  Corporation,   Aladdin  Acquisition  Corporation  and
              Advantage  Health  Corporation,  attached to the  Prospectus-Proxy
              Statement as Annex A, is hereby incorporated herein by reference.
        
(5).........  Opinion  of  Haskell  Slaughter  Young  &  Johnston,  Professional
              Association,  as to the  legality  of the  shares  of  HEALTHSOUTH
              Common Stock being registered.

(8).........  Form  of   opinion  of  Haskell   Slaughter   Young  &   Johnston,
              Professional  Association,   as  to  certain  federal  income  tax
              consequences of the Merger.

(23)-1......  Consent  of Ernst & Young  LLP.  See pages  immediately  following
              signature pages to the Registration Statement.

(23)-2......  Consent  of  Haskell  Slaughter  Young  &  Johnston,  Professional
              Association (included in the opinion filed as Exhibit (5)).

(23)-3......  Consent of Alex. Brown & Sons Incorporated (included in Annex B to
              the Prospectus-Proxy Statement).

(24)........  Powers of Attorney. See signature pages.

(99)........  Advantage Health Corporation Proxy.

</TABLE>

Financial Statement Schedules:

   Schedule II -- Valuation and Qualifying Accounts

ITEM 22. UNDERTAKINGS.

   (1) Insofar as indemnification  for liabilities  arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the  Registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
Registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a director,  officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

   (2) The undersigned  Registrant hereby  undertakes as follows:  that prior to
any public  reoffering of the securities  registered  hereunder through use of a
prospectus which is part of this registration  statement, by any person or party
who is deemed to be an underwriter within the meaning of Rule 145(c), the issuer
undertakes that such reoffering  prospectus will contain the information  called
for by the applicable  registration  form with respect to reofferings by persons
who may be deemed underwriters, in addition to the information called for by the
other items of the applicable form.

   (3) The  Registrant  undertakes  that  every  prospectus:  (i)  that is filed
pursuant to paragraph (2) immediately  preceding,  or (ii) that purports to meet
the  requirements of Section  10(a)(3) of the Act and is used in connection with
an offering of securities subject to Rule 415, will be filed as a part of an

                                      II-2
<PAGE>
amendment  to the  registration  statement  and  will  not be  used  until  such
amendment is  effective,  and that,  for purposes of  determining  any liability
under the Securities Act of 1933,  each such  post-effective  amendment shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

   (4) The  undersigned  Registrant  hereby  undertakes  to supply by means of a
post-effective  amendment  all  information  concerning a  transaction,  and the
company being acquired involved therein, that was not subject of and included in
the Registration Statement when it became effective.

   (5) The undersigned  Registrant  hereby undertakes to respond to requests for
information  that is incorporated  by reference into the prospectus  pursuant to
Items 4, 10(b),  11, or 13 of this Form,  within one  business day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the Registration Statement through the
date of responding to the request.

                                      II-3
<PAGE>
                                  SIGNATURES


   Pursuant to the  requirements  of the Securities Act, the Registrant has duly
caused  this  Registration   Statement  to  be  signed  on  its  behalf  by  the
undersigned,  thereunto duly  authorized,  in the City of  Birmingham,  State of
Alabama, on February 9, 1996.

                                   HEALTHSOUTH Corporation


                                   By         /s/ RICHARD M. SCRUSHY
                                   _____________________________________________
                                                Richard M. Scrushy
                                             Chairman of the Board and
                                               Chief Executive Officer


   KNOW ALL MEN BY THESE  PRESENTS,  that each person  whose  signature  appears
below  constitutes and appoints Richard M. Scrushy and Aaron Beam, Jr., and each
of them, his attorney-in-fact with powers of substitution for him in any and all
capacities,  to  sign  any  amendments,   supplements,  subsequent  registration
statements  relating  to the  offering  to  which  this  Registration  Statement
relates, or other instruments he deems necessary or appropriate, and to file the
same, with exhibits thereto, and other documents in connection  therewith,  with
the Securities and Exchange Commission, hereby ratifying and confirming all that
said  attorney-in-fact  or his  substitute  may do or cause to be done by virtue
hereof.

   Pursuant to the requirements of the Securities Act of 1933, this Registration
Statement has been signed below by the following  persons in the  capacities and
on the dates indicated.

<TABLE>
<CAPTION>

            SIGNATURE               TITLE                      DATE
           -----------              -----                    ------
                                 

<S>                               <C>                              <C>
  /s/ RICHARD M. SCRUSHY              Chairman of the board     February 9, 1996
- ----------------------------       and Chief Executive Officer
    Richard M. Scrushy                   and Director                   
 

   /s/ AARON BEAM, JR.         Executive Vice President and     February 9, 1996
- ----------------------------      Chief Financial Officer  
     Aaron Beam, Jr               

   /s/ WILLIAM T. OWENS        Senior Vice President   
- ---------------------------   and Controller (Principal
    William T. Owens              Accounting Officer)           February 9, 1996


   /s/ JAMES P. BENNETT
- ---------------------------- 
     James P. Bennett               Director                    February 9, 1996
 

   /s/ ANTHONY J. TANNER
- ----------------------------  
     Anthony J. Tanner              Director                    February 9, 1996


    /s/ P. DARYL BROWN
- ---------------------------- 
    P. Daryl Brown                 Director                     February 9, 1996


 /s/ PHILLIP C. WATKINS, M.D.
- ---------------------------- 
  Phillip C. Watkins, M.D.         Director                     February 9, 1996


                                      II-5
<PAGE>
            SIGNATURE               TITLE                      DATE
           -----------              -----                    ------
                        

   /s/ GEORGE H. STRONG
- ------------------------------
     George H. Strong             Director                      February 9, 1996



     /s/ C. SAGE GIVENS
- ------------------------------ 
      C. Sage Givens             Director                      February 9, 1996

  /s/ CHARLES W. NEWHALL III
- ------------------------------
    Charles W. Newhall III       Director                       February 9, 1996


    /s/ LARRY R. HOUSE
- ------------------------------
      Larry R. House             Director                       February 9, 1996

   /s/ JOHN S. CHAMBERLIN
- ------------------------------
     John S. Chamberlin          Director                       February 9, 1996


    /s/ RICHARD F. CELESTE
- ------------------------------
      Richard F. Celeste         Director                       February 9, 1996

</TABLE>

                              II-5

<PAGE>
                                                                EXHIBIT (23)-1

                        CONSENT OF ERNST & YOUNG LLP,
                             INDEPENDENT AUDITORS



We consent to the reference to our firm under the caption "Experts" and to
the use of our reports on the entities and dated as listed below in the
Registration Statement (Form S-4 No. 33-    ) and the related
Prospectus-Proxy Statement of HEALTHSOUTH Corporation and Advantage Health
Corporation:


<TABLE>
<CAPTION>

<S>                                          <C>

HEALTHSOUTH Corporation and Subsidiaries .   March 1, 1995 except for
                                             Notes 2 and 17, as to
                                             which the date is June 13, 1995
Surgical Health Corporation................  April 18, 1995
ReLife, Inc................................  February 17, 1995
Rehab Systems Company......................  September 8, 1995
Sutter Surgery Centers, Inc................  March 31, 1995
Advantage Health Corporation...............  October 4, 1995
Harmarville Rehabilitation Center, Inc. ...  August 25, 1995

</TABLE>

                                                             ERNST & YOUNG LLP

February 7, 1996


<PAGE>
                SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>

              COLUMN A                   COLUMN B                  COLUMN C                  COLUMN D        COLUMN E
- ------------------------------------  -------------- ----------------------------------- --------------- ----------------
                                                                      ADDITIONS
                                                    ADDITIONS          CHARGED
                                     BALANCE AT      CHARGED           TO OTHER
                                   BEGINNING OF    TO COSTS AND        ACCOUNTS        DEDUCTIONS      BALANCE AT
     DESCRIPTION                     PERIOD          EXPENSES          DESCRIBE         DESCRIBE      END OF PERIOD
- ------------------------------------  -------------- ----------------- ----------------- --------------- ----------------
                                                  (IN THOUSANDS)

<S>                                   <C>            <C>               <C>               <C>             <C>
Year ended December 31, 1992:
 Allowance for doubtful accounts and                                   $218,964 (1)
  contractual adjustments ..........  $ 27,037       $13,254            14,822 (2)       $224,216 (3)    $ 49,861
                                      -------------- ----------------- ----------------- --------------- ----------------
Year ended December 31, 1993:
 Allowance for doubtful accounts and                                   $289,077 (1)
  contractual adjustments ..........  $ 49,861       $16,181            50,420 (2)       $284,729        $120,810
                                      -------------- ----------------- ----------------- --------------- ----------------
Year ended December 31, 1994:
 Allowance for doubtful accounts and                                   $644,658 (1)
  contractual adjustments...........  $120,810       $23,739             6,547 (2)       $651,327 (3)    $144,427
                                      -------------- ----------------- ----------------- --------------- ----------------

</TABLE>

(1)  Provisions  for  contractual  adjustments  which are netted  against  gross
     revenues.

(2)  Allowances of acquisitions in years 1992, 1993 and 1994, respectively.

(3)  Write-offs of  uncollectible  patient  accounts  receivable and third party
     contractual adjustments, net of third party retroactive settlements.










                               S-1

<PAGE>
                                EXHIBIT INDEX

<TABLE>
<CAPTION>

   EXHIBIT
     NO.                           DESCRIPTION                                       PAGE
   ------                          ------------                                     -----
              
<S>           <C>

(2).........  Areement  and Plan of  Merger,  dated  December  16,  1995,  among
              HEALTHSOUTH  Corporation,   Aladdin  Acquisition  Corporation  and
              Advantage  Health  Corporation,  attached to the  Prospectus-Proxy
              Statement as Annex A, is hereby incorporated herein by reference.
        
(5).........  Opinion  of  Haskell  Slaughter  Young  &  Johnston,  Professional
              Association,  as to the  legality  of the  shares  of  HEALTHSOUTH
              Common Stock being registered.

(8).........  Form  of   opinion  of  Haskell   Slaughter   Young  &   Johnston,
              Professional  Association,   as  to  certain  federal  income  tax
              consequences of the Merger.

(23)-1......  Consent  of Ernst & Young  LLP.  See pages  immediately  following
              signature pages to the Registration Statement.

(23)-2......  Consent  of  Haskell  Slaughter  Young  &  Johnston,  Professional
              Association (included in the opinion filed as Exhibit (5)).

(23)-3......  Consent of Alex. Brown & Sons Incorporated (included in Annex B to
              the Prospectus-Proxy Statement).

(24)........  Powers of Attorney. See signature pages.

(99)........  Advantage Health Corporation Proxy.

</TABLE>


                                                                   EXHIBIT (5)



Haskell Slaughter Young & Johnston,
  Professional Association
1200 AmSouth/Harbert Plaza
1901 Sixth Avenue North
Birmingham, Alabama 35203

                                                              February 9, 1996

HEALTHSOUTH Corporation
Two Perimeter Park South
Birmingham, Alabama 35243



Re: Registration Statement on Form S-4

Gentlemen:

   We  have  served  as  counsel  for  HEALTHSOUTH  Corporation,  a  corporation
organized and existing under the laws of the State of Delaware (the  "Company"),
in  connection  with the  registration  under  the  Securities  Act of 1933,  as
amended,  pursuant  to the  Company's  Registration  Statement  on Form S-4 (the
"Registration Statement"),  of 10,564,835 shares of Common Stock, par value $.01
per share,  of the Company (the "Shares") to be issued  pursuant to that certain
Agreement and Plan of Merger,  dated as of December 16, 1995, among the Company,
Aladdin  Acquisition  Corporation and Advantage Health Corporation (the "Plan of
Merger").  This opinion is furnished to you pursuant to the requirements of Form
S-4.

   In  connection  with this  opinion,  we have  examined and are familiar  with
originals or copies  (certified or otherwise  identified to our satisfaction) of
such  documents,  corporate  records  and  other  instruments  relating  to  the
incorporation of the Company and to the authorization and issuance of the Shares
as we have deemed necessary and appropriate.

   Based upon the foregoing,  and having regard for such legal considerations as
we have deemed relevant, it is our opinion that:

   1. The Shares have been duly authorized; and

   2.  Upon  issuance  and  delivery  of  the  Shares  as  contemplated  in  the
Registration  Statement  and the Plan of  Merger,  the  Shares  will be  legally
issued, fully paid and nonassessable shares of Common Stock of the Company.

   We do hereby  consent to the  reference to our Firm under the heading  "Legal
Matters" in the Prospectus which forms a part of the Registration Statement, and
to the filing of this opinion as an Exhibit thereto.


                                   Very truly yours,


                                   HASKELL SLAUGHTER YOUNG & JOHNSTON
                                          Professional Association

                                   By      /s/ J. BROOKE JOHNSTON, JR.
                                   ---------------------------------------------
                                             J. Brooke Johnston, Jr.

<PAGE>


                                                                   EXHIBIT (8)



Haskell Slaughter Young & Johnston,
  Professional Association
1200 AmSouth/Harbert Plaza
1901 Sixth Avenue North
Birmingham, Alabama 35203



                                                                March   , 1996

HEALTHSOUTH Corporation
Two Perimeter Park South
Birmingham, Alabama 35243



          Re: Agreement and Plan of Merger by and among HEALTHSOUTH Corporation,
              Aladdin Acquisition Corporation and Advantage Health Corporation

Gentlemen:


   We have acted as counsel to HEALTHSOUTH  Corporation,  a Delaware corporation
("HEALTHSOUTH",  in  connection  with the  proposed  merger (the  "Merger")  of
Aladdin Acquisition Corporation, a Delaware corporation ("Subsidiary"), with and
into Advantage Health Corporation,  a Delaware corporation ("Advantage Health"),
pursuant to the terms of that certain Agreement and Plan of Merger,  dated as of
December 16, 1995 (the "Merger Agreement"), by and among HEALTHSOUTH, Subsidiary
and Advantage Health, as described in more detail in the Merger Agreement and in
the Registration  Statement on Form S-4 filed by HEALTHSOUTH with the Securities
and Exchange Commission on February 9, 1996 (the "Registration Statement"). This
opinion is being  rendered  pursuant to your  request.  All  capitalized  terms,
unless  otherwise   specified,   have  the  meaning  assigned  to  them  in  the
Registration Statement. 

   In  connection  with this  opinion,  we have  examined and are familiar  with
originals or copies,  certified or otherwise identified to our satisfaction,  of
(i) the Merger Agreement,  (ii) the Registration Statement, and (iii) such other
documents as we have deemed  necessary or  appropriate  in order to enable us to
render the opinion below. In our examination, we have assumed the genuineness of
all signatures,  the legal capacity of all natural persons,  the authenticity of
all documents submitted to us as originals, the conformity to original documents
of all documents  submitted to us as certified,  conformed or photostatic copies
and the  authenticity of the originals of such copies.  In rendering the opinion
set forth  below,  we have  relied  upon  certain  written  representations  and
covenants of  HEALTHSOUTH,  Subsidiary and Advantage  Health,  which are annexed
hereto.

   In rendering our opinion, we have considered the applicable provisions of the
Internal  Revenue Code of 1986, as amended (the "Code"),  Treasury  Regulations,
pertinent  judicial  authorities,  interpretive  rulings of the Internal Revenue
Service and such other authorities as we have considered relevant.

   Based upon and subject to the foregoing, we are of the opinion that:

     (i) The Merger  will  constitute  a  reorganization  within the  meaning of
   Section 368(a) of the Code, and HEALTHSOUTH,  Subsidiary and Advantage Health
   will each be a party to the  reorganization  within  the  meaning  of Section
   368(b) of the Code;
<PAGE>
     (ii) No gain or loss  will be  recognized  by  HEALTHSOUTH,  Subsidiary  or
   Advantage Health as a result of the Merger;

     (iii) No gain or loss will be recognized by a Advantage Health  stockholder
   who  receives  solely  shares of  HEALTHSOUTH  Common  Stock in exchange  for
   Advantage Health Common Stock;

     (iv) The receipt of cash in lieu of fractional shares of HEALTHSOUTH Common
   Stock will be treated as if the fractional shares were distributed as part of
   the exchange and then were redeemed by  HEALTHSOUTH.  These  payments will be
   treated as having been received as  distributions in full payment in exchange
   for the stock redeemed as provided in Section 302(a) of the Code;

     (v) The tax basis of the shares of HEALTHSOUTH  Common Stock received by an
   Advantage Health  stockholder will be equal to the tax bases of the Advantage
   Health Common Stock  exchanged  therefor,  excluding any basis allocable to a
   fractional share of HEALTHSOUTH Common Stock for which cash is received; and

     (vi) The holding period of the shares of HEALTHSOUTH  Common Stock received
   by an Advantage Health stockholder will include the holding period or periods
   of the Advantage  Health Common Stock exchanged  therefor,  provided that the
   Advantage  Health  Common Stock is held as a capital asset within the meaning
   of Section 1221 of the Code at the effective time of the Merger.

   Our opinion set forth above regarding the holders of Advantage  Health Shares
is  exclusive  of the tax  treatment  to the holders of  Advantage  Health stock
options  which  are  surrendered  to  HEALTHSOUTH  in  exchange  for  shares  of
HEALTHSOUTH Common Stock pursuant to the Merger Agreement.

   The Merger  should  have no  immediate  federal  income tax  consequences  to
HEALTHSOUTH stockholders.

   Except as set forth above, we express no opinion as to the tax  consequences,
whether federal,  state, local or foreign,  to any party to the Merger or of any
transactions related to the Merger or contemplated by the Merger Agreement.

   We hereby  consent  to the  reference  to our Firm under the  heading  "Legal
Matters"  in  the   Prospectus-Proxy   Statement  which  forms  a  part  of  the
Registration Statement, and to the filing of this opinion as an Exhibit thereto.

                                   Very truly yours,

                                   HASKELL SLAUGHTER YOUNG & JOHNSTON
                                          Professional Association
     
                                   By
                                   ---------------------------------------------
                                             Ross N. Cohen     

<PAGE>


                                                                    EXHIBIT 99

PROXY                  ADVANTAGE HEALTH CORPORATION                       PROXY
              SPECIAL MEETING OF STOCKHOLDERS -- MARCH 14, 1996

                     THIS PROXY IS SOLICITED ON BEHALF OF
                            THE BOARD OF DIRECTORS

   The undersigned  hereby  appoints  Raymond J. Dunn, III or Robert E. Spencer,
and each of them,  with  several  powers of  substitution,  proxies  to vote the
shares  of  Common  Stock,  par  value  $0.01 per  share,  of  Advantage  Health
Corporation  ("Advantage Health") which the undersigned could vote if personally
present at the Special Meeting of Stockholders of Advantage Health to be held at
New  England  Rehabilitation  Hospital's  auditorium  located on the  Hospital's
second floor, Two Rehabilitation Way, Woburn,  Massachusetts 01801, on March 14,
1996, at 9:30 a.m., E.S.T., and any adjournment thereof:


  PLEASE VOTE AND SIGN ON OTHER SIDE AND RETURN PROMPTLY IN ENCLOSED ENVELOPE

Please  sign  this  proxy  exactly  as your  name  appears  on the  books of the
Corporation.  Joint  owners  should  each sign  personally.  Trustees  and other
fiduciaries should indicate the capacity in which they sign, and where more than
one name appears, a majority must sign.  If a corporation, this signature should
be that of an authorized officer who should state his or her title.


HAS YOUR ADDRESS CHANGED?                  DO YOU HAVE ANY COMMENTS?

- ---------------------------                ------------------------------------

- ---------------------------                ------------------------------------

- ---------------------------                ------------------------------------


              ADVANTAGE HEALTH CORPORATION -- RECORD DATE SHARES:

   1.  Approval  and adoption of an  Agreement  and Plan of Merger,  dated as of
December 16, 1995,  attached as Annex A to the  Prospectus-Proxy  Statement that
has been transmitted in connection with the Special  Meeting,  pursuant to which
Aladdin  Acquisition  Corporation,  a  wholly-owned  subsidiary  of  HEALTHSOUTH
Corporation  ("HEALTHSOUTH"),  will merge with and into  Advantage  Health,  and
stockholders  of Advantage  Health will receive a specified  number of shares of
HEALTHSOUTH  Common  Stock  for each  share of  Advantage  Health  Common  Stock
surrendered for exchange, all as described in said Prospectus-Proxy Statement.

FOR                               AGAINST                              ABSTAIN
[ ]                                [ ]                                     [ ]

   2. In their  discretion  to act upon any matters  incidental to the foregoing
and such other  business as may properly come before the Special  Meeting or any
adjournment thereof.

   This Proxy,  when  properly  executed,  will be voted in the manner  directed
herein by the undersigned stockholder.  If no direction is made, this Proxy will
be voted FOR Item 1. Any  stockholder  who wishes to withhold the  discretionary
authority  referred  to in Item 2 above  should  mark a line  through the entire
Item.

Mark box at right if comments  or address  change have been noted on the reverse
side of this card [ ]

Please be sure to sign and date this Proxy.

                                   ---------------------------------------
                            
                                        Date


                                   ---------------------------------------
                                        Shareholder sign here


                                        ---------------------------------------
                                        Co-owner sign here
                                        Detach Card



<PAGE>

                         ADVANTAGE HEALTH CORPORATION



Dear Stockholder:

Please take note of the important  information  enclosed with this Proxy Ballot.
There  are a number  of  issues  related  to the  management  and  operation  of
Advantage Health Corporation that require your immediate attention and approval.
These are discussed in detail in the enclosed proxy materials. Your vote counts,
and you are  strongly  encouraged  to exercise  your right to vote your  shares.
Please  mark the boxes on the proxy card to indicate  how your  shares  shall be
voted.  Then sign the card, detach it and return your proxy vote in the enclosed
postage paid envelope.  Your vote must be received prior to the Special  Meeting
of  Stockholders,  March  14,  1996.  Thank  you  in  advance  for  your  prompt
consideration of these matters. Sincerely, Advantage Health Corporation

<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission