HEALTHSOUTH CORP
DEF 14A, 1997-04-08
SPECIALTY OUTPATIENT FACILITIES, NEC
Previous: CRYOLIFE INC, DEF 14A, 1997-04-08
Next: NAZEM & CO II LP, SC 13G, 1997-04-08




                           SCHEDULE 14A INFORMATION

Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934

Filed by the Registrant [X]

Filed by a Party other than the Registrant [ ]

Check the appropriate box:


[ ] Preliminary Proxy Statement


[ ] Confidential, for use of the Commission only (as permitted by Rule
    14a-6(e) (2))


[X] Definitive Proxy Statement


[ ] Definitive Additional Materials

[ ] Soliciting Material Pursuant to Rule 14a-11(c) or Rule 14a-12

                           HEALTHSOUTH CORPORATION
- --------------------------------------------------------------------------------
               (Name of Registrant as Specified In Its Charter)

                           HEALTHSOUTH CORPORATION
- --------------------------------------------------------------------------------
                  (Name of Person(s) Filing Proxy Statement)

Payment of Filing Fee (Check appropriate box):

[X] No fee required.

[ ] Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

(1) Title of each class of securities to which transaction applies:

(2) Aggregate number of securities to which transaction applies:
- --------------------------------------------------------------------------------
(3) Per unit price or other  underlying value of transaction  computed  pursuant
    to Exchange Act Rule 0-11:(1)
- --------------------------------------------------------------------------------
(4) Proposed maximum aggregate value of transaction:
- --------------------------------------------------------------------------------
(5) Total fee paid:
- --------------------------------------------------------------------------------
[ ] Check box if any part of the fee is offset as provided by Exchange  Act Rule
0-11(a)(2)  and  identify  the  filing  for  which the  offsetting  fee was paid
previously.  Identify the previous filing by registration  statement  number, or
the Form or Schedule and the date of its filing.

(1) Amount previously paid:
- --------------------------------------------------------------------------------
(2) Form, Schedule or Registration Statement No.:
- --------------------------------------------------------------------------------
(3) Filing Party:
- --------------------------------------------------------------------------------
(4) Date Filed
- --------------------------------------------------------------------------------

- ----------
1.  Set forth the amount on which the filing fee is calculated  and state how it
    was determined

<PAGE>




                           HEALTHSOUTH CORPORATION


                   NOTICE OF ANNUAL MEETING OF STOCKHOLDERS


                                                                 April 9, 1997


   The Annual Meeting of Stockholders of HEALTHSOUTH Corporation (the "Company")
will be held at One HealthSouth Parkway,  Birmingham,  Alabama, on Thursday, May
1, 1997, at 2:00 p.m., C.D.T., for the following purposes:

   1. To elect  thirteen  Directors  to serve until the next  Annual  Meeting of
Stockholders and until their successors are duly elected and qualified.

   2.  To transact such other business as may properly come before the Annual
Meeting or any adjournment thereof.

   3. To approve the 1997 Stock Option Plan of the Company.

   Stockholders  of record  at the close of  business  on March  27,  1997,  are
entitled  to notice of, and to vote at,  the Annual  Meeting or any  adjournment
thereof.

   IF YOU CANNOT  ATTEND THE ANNUAL  MEETING IN PERSON,  PLEASE DATE AND EXECUTE
THE ACCOMPANYING PROXY AND RETURN IT PROMPTLY TO THE COMPANY.  IF YOU ATTEND THE
ANNUAL MEETING, YOU MAY REVOKE YOUR PROXY AND VOTE IN PERSON IF YOU DESIRE TO DO
SO, BUT ATTENDANCE AT THE ANNUAL MEETING DOES NOT OF ITSELF SERVE TO REVOKE YOUR
PROXY.

                                             ANTHONY J. TANNER
                                             Secretary


<PAGE>




                           HEALTHSOUTH CORPORATION
                               PROXY STATEMENT
                                 INTRODUCTION


   This Proxy  Statement is furnished to the holders of Common Stock,  par value
$.01 per share,  of HEALTHSOUTH  Corporation  (the "Company") in connection with
the  solicitation  of Proxies by and on behalf of the Board of  Directors of the
Company for use at the Annual Meeting of  Stockholders to be held on May 1, 1997
or any  adjournment  thereof.  A form of Proxy for use at the Annual  Meeting is
also enclosed. Any such Proxy may be revoked by a stockholder at any time before
it is  exercised  by either  giving  written  notice of such  revocation  to the
Secretary of the Company or submitting a later-dated  Proxy to the Company prior
to the Annual Meeting. A stockholder attending the Annual Meeting may revoke his
Proxy and vote in person if he desires to do so,  but  attendance  at the Annual
Meeting will not of itself revoke the Proxy.

   The  Company's  principal  executive  offices are located at One  HealthSouth
Parkway,  Birmingham,  Alabama 35243.  The Company's  telephone  number is (205)
967-7116.


   Proxy  materials  will be mailed to  stockholders  by the  Management  of the
Company on or about  April 9, 1997.  The Company  has  retained  Morrow & Co. to
solicit  proxies  on its  behalf  and will pay  Morrow & Co. a fee of $4,000 for
those  services.  The  Company  will  reimburse  Morrow & Co. for  out-of-pocket
expenses incurred in connection with such solicitation.  Additional solicitation
may be made by mail,  telephone or telegram by the officers or regular employees
of  the  Company,  who  will  receive  no  additional   compensation   therefor.
Arrangements will also be made with brokerage houses,  custodians,  nominees and
fiduciaries  for the forwarding of proxy  materials to the beneficial  owners of
Common Stock held of record by such persons, and the Company will reimburse such
brokerage   houses,   custodians,   nominees  and   fiduciaries  for  reasonable
out-of-pocket  expenses  incurred by them in  connection  therewith.  The entire
expense of solicitation, including the cost of preparing, assembling and mailing
the proxy materials, will be borne by the Company. 

   The purposes of the Annual Meeting of  Stockholders  are to (a) elect a Board
of Directors to serve until the next Annual Meeting of  Stockholders  and (b) to
approve the 1997 Stock Option Plan of the  Company.  The Company is not aware at
this time of any other matters that will come before the Annual Meeting.  If any
other matters  properly come before the Annual  Meeting,  it is the intention of
the persons  designated as proxies to vote in accordance  with their judgment on
such matters. Shares represented by executed and unrevoked Proxies will be voted
in accordance  with  instructions  contained  therein or, in the absence of such
instructions,  in accordance with the recommendations of the Board of Directors.
Abstentions and broker non-votes will not be counted for purposes of determining
whether any given proposal has been approved by the stockholders of the Company.
Accordingly,  abstentions  and broker  non-votes will not affect the votes to be
taken on the  election of  Directors  or the  approval of the 1997 Stock  Option
Plan,  which  require for  approval  the  affirmative  vote of a majority of the
shares of Common Stock present or represented and entitled to vote at the Annual
Meeting.


   As to all matters that may come before the Annual Meeting,  each  stockholder
will be entitled to one vote for each share of Common  Stock of the Company held
by him at the close of business on March 27, 1997.  The holders of a majority of
the  shares of Common  Stock of the  Company  present  in person or by proxy and
entitled to vote will constitute a quorum at the Annual Meeting. Abstentions and
broker  non-votes will be counted for purposes of determining  the presence of a
quorum.  At March 27, 1997, the record date for the Annual  Meeting,  there were
328,850,186 shares of Common Stock outstanding. 

DISSENTERS' RIGHT OF APPRAISAL

   There are no dissenters'  rights of appraisal in connection  with any vote of
stockholders to be taken at the 1997 Annual Meeting of Stockholders.


<PAGE>



PROPOSALS BY STOCKHOLDERS


   Any proposals by stockholders of the Company  intended to be presented at the
1998  Annual  Meeting  of  Stockholders  must be  received  by the  Company  for
inclusion in the  Company's  Proxy  Statement  and form of Proxy by December 10,
1997. 

                            ELECTION OF DIRECTORS


NOMINEES FOR DIRECTOR


   At the Annual Meeting,  thirteen  Directors are to be elected.  The Bylaws of
the Company  permit the Board of Directors to determine  the number of Directors
of the Company. Unless other instructions are specified, the enclosed Proxy will
be voted in favor of the  persons  named  below to serve  until the next  Annual
Meeting of Stockholders  and until their successors shall have been duly elected
and qualified.  The affirmative vote of a majority of the shares of Common Stock
present or  represented  and entitled to vote at the Annual  Meeting is required
for the election of each  Director.  In the event any of the  nominees  shall be
unable to serve as a Director,  it is the intention of the persons designated as
proxies to vote for substitutes selected by the Board of Directors. The Board of
Directors of the Company has no reason to believe that any of the nominees named
below will be unable to serve if elected.

   The following  table sets forth certain  information  concerning the thirteen
nominees for Director of the Company:

<TABLE>
<CAPTION>
                                                PRINCIPAL OCCUPATION
                                                 AND ALL POSITIONS                   A DIRECTOR
          NAME             AGE                    WITH THE COMPANY                      SINCE
- ------------------------  ----- --------------------------------------------------- ------------
                                
<S>                       <C>   <C>                                                 <C>
Richard M. Scrushy  ....  44    Chairman of the Board and Chief Executive Officer   
                                and Director                                        1984
Phillip C. Watkins, M.D.  55    Physician, Birmingham, Alabama, and Director        1984
George H. Strong .......  70    Private Investor, Locust, New Jersey, and Director  1984
C. Sage Givens .........  40    General Partner, Acacia Venture Partners, and
                                Director                                            1985
Charles W. Newhall III..  52    Partner, New Enterprise Associates Limited
                                Partnerships, and Director                          1985
Aaron Beam, Jr. ........  53    Executive Vice President and Chief Financial
                                Officer and Director                                1993
James P. Bennett .......  39    President and Chief Operating Officer and Director  1993
Larry R. House .........  53    Chairman of the Board, President and Chief
                                Executive Officer, MedPartners, Inc., and Director  1993
Anthony J. Tanner ......  48    Executive Vice President -- Administration and
                                Secretary and Director                              1993
John S. Chamberlin  ....  69    Private Investor, Princeton, New Jersey, and
                                Director                                            1993
Richard F. Celeste  ....  59    Managing Partner, Celeste and Sabaty, Ltd. and
                                Director                                            1991
P. Daryl Brown .........  42    President -- HEALTHSOUTH Outpatient Centers and
                                Director                                            1995
Joel C. Gordon .........  68    Private Investor, Nashville, Tennessee, Consultant
                                to the Company and Director                         1996

</TABLE>

   Richard M. Scrushy, one of the Company's  management founders,  has served as
Chairman of the Board and Chief Executive Officer of the Company since 1984, and
also served as President of the Company from 1984 until March 1995. From 1979 to
1984, Mr. Scrushy was with Lifemark  Corporation,  a  publicly-owned  healthcare
corporation, serving in various operational and management positions. Mr.

                                        2

<PAGE>

Scrushy is also a director of  MedPartners,  Inc., a  publicly-traded  physician
practice  management  company,  and  Chairman of the Board of Capstone  Capital,
Inc., a  publicly-traded  real estate  investment  trust.  He also serves on the
Boards of Directors of several privately-held healthcare corporations.


   Phillip C. Watkins,  M.D.,  FACC, is and has been for more than five years in
the  private  practice of medicine  in  Birmingham,  Alabama.  A graduate of The
Medical College of Alabama,  Dr. Watkins is a Diplomate of the American Board of
Internal Medicine. He is also a Fellow of the American College of Cardiology and
the Subspecialty Board of Cardiovascular Disease.


   George H. Strong retired as Senior Vice President and Chief Financial Officer
of Universal Health Services, Inc. in December 1984, a position he held for more
than six years.  Mr.  Strong is a private  investor  and  continued  to act as a
Director  of  Universal  Health  Services,   Inc.,  a  publicly-traded  hospital
management corporation, until 1993. Mr. Strong is also a director of Core Funds,
a public mutual fund group, Integrated Health Services,  Inc., a publicly-traded
healthcare corporation, and AmeriSource, Inc., a large drug wholesaler.


   C. Sage Givens is a general  partner of Acacia  Venture  Partners,  a private
venture capital fund capitalized at $66,000,000. From 1983 to June 30, 1995, Ms.
Givens  was a general  partner  of First  Century  Partners,  a private  venture
capital  fund  capitalized  to  $100,000,000.  Ms.  Givens  managed  the  fund's
healthcare investments.  Ms. Givens serves on the Boards of Directors of PhyCor,
Inc. and UroHealth Systems, Inc., both publicly-traded  healthcare corporations,
and several privately-held healthcare companies.

   Charles W.  Newhall III is a general  partner  and founder of New  Enterprise
Associates Limited Partnerships,  Baltimore, Maryland, where he has been engaged
in the venture  capital  business  since 1978. Mr. Newhall is also a Director of
Integrated Health Services,  Inc., MedPartners,  Inc. and Opta Food Ingredients,
Inc., all of which are publicly-traded corporations.

   Aaron Beam,  Jr.,  C.P.A.,  a management  founder,  serves as Executive  Vice
President and Chief Financial  Officer of the Company and was elected a Director
in  February  1993.  From  1980 to 1984,  Mr.  Beam  was  employed  by  Lifemark
Corporation in several  financial and operational  management  positions for the
Shared Services Division,  including division controller. Mr. Beam is a director
of Ramsey Healthcare, Inc., a publicly-traded healthcare corporation.

   James P.  Bennett  joined the Company in May 1991 as  Director  of  Inpatient
Operations,  was promoted to Group Vice  President  -- Inpatient  Rehabilitation
Operations in September 1991, again to President and Chief Operating  Officer --
HEALTHSOUTH  Rehabilitation  Hospitals in June 1992, to President -- HEALTHSOUTH
Inpatient  Operations in February  1993,  and to President  and Chief  Operating
Officer of the  Company in March  1995.  Mr.  Bennett  was elected a Director in
February  1993.  From August 1987 to May 1991,  Mr. Bennett was employed by Russ
Pharmaceuticals,  Inc.,  Birmingham,  Alabama,  as Vice President -- Operations,
Chief Financial Officer, Secretary and Director. Mr. Bennett served as certified
public accountant on the audit staff of the Birmingham,  Alabama office of Ernst
& Whinney (now Ernst & Young LLP) from October 1980 to August 1987.


   Larry R.  House is  Chairman  of the  Board,  President  and Chief  Executive
Officer of MedPartners,  Inc. a publicly-traded  physician  practice  management
firm, a position he assumed as his  principal  occupation  in August  1993.  Mr.
House was elected a Director of the Company in February  1993.  At the same time
he  became  President  --  HEALTHSOUTH  International,  Inc.  and  New  Business
Ventures, a position which he held until August 31, 1994, when he terminated his
employment  with the Company to  concentrate on his duties at  MedPartners.  Mr.
House  joined  the  Company  in  September   1985  as  Director  of   Marketing,
subsequently  served as Senior Vice President and Chief Operating Officer of the
Company,  and in June 1992  became  President  and Chief  Operating  Officer  --
HEALTHSOUTH  Medical  Centers.  Prior to  joining  the  Company,  Mr.  House was
President  and Chief  Executive  Officer  of a  provider  of  clinical  contract
management services for more than ten years. 

   Anthony J. Tanner,  Sc.D.,  a management  founder,  serves as Executive  Vice
President  --  Administration  and  Secretary  of the  Company and was elected a
Director in  February  1993.  From 1980 to 1984,  Mr.  Tanner was with  Lifemark
Corporation  in  the  Shared  Services   Division  as  Director,   Clinical  and
Professional Programs (1982-1984) and Director,  Quality Assurance and Education
(1980-1982),  where he was responsible for the development of clinical  programs
and marketing programs.

                                        3

<PAGE>

   P. Daryl Brown joined the Company in April 1986 and served until June 1992 as
Group  Vice  President  --  Outpatient   Operations.   He  became  President  --
HEALTHSOUTH  Outpatient  Centers in June 1992,  and was elected as a Director in
March 1995.  From 1977 to 1986,  Mr.  Brown  served with the American Red Cross,
Alabama  Region,  in  several  positions,  including  Chief  Operating  Officer,
Administrative Director for Financing and Administration and Controller.


   John S. Chamberlin  retired in 1988 as President and Chief Operating  Officer
of Avon Products, Inc., a position he had held since 1985. From 1976 until 1985,
he served as Chairman and Chief Executive Officer of Lenox, Incorporated,  after
22 years in various  assignments  for General  Electric.  From 1990 to 1991,  he
served as Chairman and Chief Executive  Officer of New Jersey Publishing Co. Mr.
Chamberlin is Chairman of the Board of Life Fitness  Company and WNS,  Inc., and
is a director of The Scotts Company and UroHealth  Systems,  Inc. He is a member
of the Board of  Trustees of the Medical  Center at  Princeton  and the Board of
Overseers  of Parsons  School of Design and is a trustee of the  Woodrow  Wilson
National Fellowship Foundation.


   Richard F. Celeste  originally  joined the Board of Directors in 1991, took a
leave  of  absence  from the  Board  of  Directors  in  August  1993 to head the
Democratic  National  Committee's  healthcare reform campaign,  and rejoined the
Board in May 1994.  He is  Managing  Partner  of Celeste  and  Sabaty,  Ltd.,  a
business  advisory firm located in Columbus,  Ohio,  which assists United States
companies to build strategic  business alliances in Europe,  Africa,  South Asia
and the Pacific  Rim.  He served as  Governor of Ohio from 1983 to 1991,  during
which time he chaired the National Governors'  Association  Committee on Science
and Technology, and directed the United States Peace Corps from 1979 to 1981. He
is a member of the  Advisory  Council of the  Carnegie  Commission  on  Science,
Technology  and  Government,  and  chairs  Carnegie's  Task  Force  on  Science,
Technology and the States. He is a director of Navistar International,  Inc. and
Republic Engineered Steels, Inc., both of which are publicly-traded companies.

   Joel C. Gordon  served as Chairman of the Board of Directors of Surgical Care
Affiliates,  Inc. ("SCA") from its founding in 1982 until January 17, 1996, when
SCA was  acquired by the  Company.  Mr.  Gordon  also served as Chief  Executive
Officer of SCA from 1987 until January 17, 1996. Mr. Gordon serves on the Boards
of Directors of Genesco,  Inc.,  an apparel  manufacturer,  and SunTrust Bank of
Nashville, N.A.

   Directors  hold office until the next Annual Meeting of  Stockholders  of the
Company and until their  successors  are elected  and  qualified.  Officers  are
elected  annually by the Board of Directors  and serve at the  discretion of the
Board of Directors.

MANAGEMENT MATTERS

   There are no arrangements or understandings  known to the Company between any
of the Directors, nominees for Director or executive officers of the Company and
any other person  pursuant to which any such person was elected as a Director or
an executive  officer,  except the Employment  Agreement between the Company and
Richard M. Scrushy described under "Executive Compensation and Other Information
- -- Audit and Compensation  Committee  Report on Executive  Compensation -- Chief
Executive  Officer  Compensation"  in this Proxy  Statement  and except that Mr.
Gordon and Raymond J. Dunn,  III, a retiring  Director,  were initially named to
the Board of  Directors  under the terms of the merger  agreements  pursuant  to
which the Company acquired SCA and Advantage Health  Corporation,  respectively.
There are no family relationships  between any Directors,  nominees for Director
or executive officers of the Company.  The Board of Directors of the Corporation
held a total of eight meetings during 1996.

   There are no  employment  contracts  between the  Company  and any  executive
officer named in the Summary  Compensation  Table under "Executive  Compensation
and Other  Information  -- Executive  Compensation  -- General",  other than the
Employment   Agreement  with  Richard  M.  Scrushy  described  under  "Executive
Compensation and Other Information -- Audit and Compensation Committee Report on
Executive  Compensation -- Chief Executive  Officer  Compensation" in this Proxy
Statement.  Except for such Employment  Agreement and except for the broad-based
retirement  plans of the Company  described under  "Executive  Compensation  and
Other Information -- Retirement Investment Plan"

                                        4

<PAGE>
and  "Executive  Compensation  and Other  Information  -- Employee Stock Benefit
Plan",  there are no compensatory plans or arrangements with respect to any such
executive  officer which result or will result from the resignation,  retirement
or any other termination of such executive officer's employment with the Company
and its subsidiaries or from a change in control of the Company or from a change
in such executive  officer's  responsibilities  following a change in control of
the Company.

   The  Audit  and  Compensation  Committee  of the  Board  is  responsible  for
reviewing all reports from the Company's auditors,  monitoring internal controls
and reviewing the Company's  compensation  program, as well as administering the
Company's stock option plans.  On May 2, 1996, C. Sage Givens,  George H. Strong
and Phillip C. Watkins,  all of whom are outside  Directors,  were  appointed to
serve on this  committee for a period of one year or until their  successors are
appointed.  They continue to serve in such  capacity.  This  committee  held two
meetings and acted seven times by unanimous written consent during 1996.

   The  Company  has  no  other  standing  audit,   nominating  or  compensation
committees of the Board of Directors.

COMPLIANCE WITH SECTION 16(A) OF THE SECURITIES EXCHANGE ACT OF 1934

   Section 16(a) of the  Securities  Exchange Act of 1934 requires the Company's
officers  and  Directors,  and persons who  beneficially  own more than 10% of a
registered  class  of the  Company's  equity  securities,  to  file  reports  of
ownership and changes in ownership with the  Securities and Exchange  Commission
and the New York Stock Exchange.  Officers,  Directors and beneficial  owners of
more than 10% of the Company's  Common Stock are required by SEC  regulations to
furnish the Company with copies of all Section 16(a) forms that they file. Based
solely on review  of the  copies of such  forms  furnished  to the  Company,  or
written  representations  that no reports on Form 5 were  required,  the Company
believes that for the period from January 1, 1996 through December 31, 1996, all
of its officers,  Directors and greater-than-10% beneficial owners complied with
Section 16(a) filing requirements applicable to them, except as set forth below.

   Raymond J. Dunn,  III, a retiring  Director  of the  Company,  did not timely
report sales  aggregating  393,330 shares of the Company's  Common Stock in four
transactions  in  September  1996  and  "private  collar"  derivative   security
transactions  in June 1996.  All such  transactions  were  reported on Form 5 in
February 1997.

                            1997 STOCK OPTION PLAN

GENERAL

   The Company's  Board of Directors has adopted the 1997 Stock Option Plan (the
"1997 Plan") for the Company's Directors,  executives and other key employees of
the  Company  and its  subsidiaries.  The 1997 Plan is  intended  to advance the
Company's  interests by providing  such persons with  additional  incentives  to
promote the success of the Company's  business,  to increase  their  proprietary
interest in the success of the  Company and to  encourage  them to remain in the
Company's employ.  Management believes that the 1997 Plan is a necessary tool to
help the Company compete  effectively with other enterprises for the services of
new employees and to retain key employees and Directors,  all as may be required
for the future development of the Company's business. Management intends for the
1997 Plan to  complement  the other stock option plans of the Company  described
herein by making  additional  shares available for issuance  pursuant to options
granted under the 1997 Plan. See "Executive Compensation - Stock Option Plans".

   It should be noted that each  Director,  each  nominee for  Director and each
officer and employee of the Company has, by reason of being  eligible to receive
options under the 1997 Plan, an interest in seeing that the 1997 Plan is adopted
by the stockholders.

   Set forth  below is a summary of the major  features  of the 1997 Plan.  This
summary does not purport to be a complete statement of all the provisions of the
1997 Plan, and is qualified in its entirety by the text of the composite copy of
the 1997 Plan attached to this Proxy Statement as Appendix A. See

                                        5


<PAGE>

"Executive Compensation and Other Information--Stock Option Plans" in this Proxy
Statement  for  information  with  respect to stock  options  granted to certain
Directors  and  executives  of the Company under the other stock option plans of
the Company described herein. 

NATURE OF OPTIONS TO BE GRANTED PURSUANT TO THE 1997 PLAN

   The 1997 Plan  provides  for the grant of both  non-qualified  stock  options
("NQSOs") and options intended to qualify as "incentive stock options"  ("ISOs")
under Section 422(b) of the Internal Revenue Code of 1986 (the "Code").  Options
designated  as ISOs by the  Audit  and  Compensation  Committee  of the Board of
Directors  (the  "Committee")  will  contain  terms  designed to comply with the
provisions of Section  422(b).  All options issued pursuant to the 1997 Plan and
not expressly designated as ISOs shall be conclusively deemed to be NQSOs.

COMMON STOCK SUBJECT TO THE 1997 PLAN

   The  aggregate  number of shares of Common Stock  covered by the 1997 Plan is
5,000,000 shares. Shares issued upon exercise of options under the 1997 Plan may
be either  authorized but unissued  shares or shares  reacquired by the Company.
If,  on or  prior  to the  termination  of the  1997  Plan,  an  option  granted
thereunder expires or is terminated for any reason without having been exercised
in full, the unpurchased  shares covered thereby will again become available for
the grant of  options  under the 1997 Plan.  Shares of stock  covered by options
surrendered in connection  with the exercise of other options shall be deemed to
have  been  exercised  and shall not  again  become  available  for the grant of
options  under the 1997 Plan.  The maximum  number of shares of Common Stock for
which any  individual  may be  granted  options  under the 1997 Plan  during any
calendar year is 1,000,000.

   The  purchase  price of the shares of Common  Stock  covered  by each  option
granted under the 1997 Plan will be at least 100% of the fair market value,  but
in no event less than the par value,  of the Common Stock at the time the option
is  granted.  No option  granted to any person  who,  at the time of such grant,
owns,  taking into account the attribution  rules of Section 425(d) of the Code,
stock possessing more than 10% of the total combined voting power of all classes
of the Company's stock or of the stock of any of its corporate subsidiaries, may
be designated  as an ISO unless at the time of such grant the purchase  price of
the shares of Common  Stock  covered by such option is at least 110% of the fair
market  value,  but in no  event  less  than  the par  value,  of  such  shares.
Notwithstanding any contrary provision contained in the 1997 Plan, the aggregate
fair market value  (determined as of the time each ISO is granted) of the shares
of Common Stock with  respect to which ISOs issued to any one person  thereunder
are  exercisable  for the first time during any  calendar  year shall not exceed
$100,000.

   The 1997 Plan  prohibits any reduction of the exercise  price of  outstanding
options  granted under the plan except by reason of an adjustment  pursuant to a
stock split, merger, business combination, recapitalization or similar change in
the  capitalization  of the  Company.  The  1997  Plan  likewise  prohibits  the
cancellation of outstanding  options accompanied by the reissuance of substitute
options at a lower exercise price.

   The 1997 Plan  provides  that if the Common  Stock is listed  upon a national
securities  exchange or exchanges,  such fair market value shall be deemed to be
the last  reported sale price at which the shares of Common Stock were traded on
such securities  exchange or exchanges  immediately prior to the commencement of
the meeting of the  Committee  at which the option is granted,  or if no sale of
the Common Stock was made on any national securities exchange on such date, then
on the next  preceding  day on which there was a sale of the Common  Stock.  The
1997 Plan prescribes  other  methodologies  for determining fair market value if
the Common Stock is not listed upon a national securities exchange or exchanges.
Since September 13, 1989, the Common Stock has been listed on the New York Stock
Exchange.

ADMINISTRATION OF THE 1997 PLAN


   The 1997 Plan is administered by the Audit and Compensation  Committee of the
Board of Directors (the "Committee",  as defined above), each member of which is
an outside Director. The Committee has full and exclusive authority to determine
the grant of options under the 1997 Plan. Under the terms 

                                6
<PAGE>
of the 1997 Plan, each outside Director, including the members of the Committee,
is to receive an annual grant of options  covering 25,000 shares of Common Stock
under the 1997 Plan or another  stock option plan of the Company,  such grant to
be made on the first  business day in January in each calendar  year  commencing
with January  1998.  Currently,  Phillip C.  Watkins,  M.D.,  C. Sage Givens and
George H. Strong serve as the Committee.

PURCHASE OF COMMON STOCK UNDER THE 1997 PLAN

   Each  option  granted  under the 1995 Plan shall be granted  pursuant  to and
subject to the terms and conditions of a stock option agreement (a "Stock Option
Agreement") to be entered into between the Company and the  optionholder  at the
time of such  grant.  Any such  Stock  Option  Agreement  shall  incorporate  by
reference  all of the terms and  provisions of the 1997 Plan as in effect at the
time of grant  and may  contain  such  other  terms and  provisions  as shall be
approved and adopted by the Committee.

   The  expiration  date of an option  granted  under the 1997 Plan  shall be as
determined by the Committee at the time of grant, provided that each such option
shall  expire  not more than ten years  after the date such  option is  granted.
Notwithstanding the preceding sentence,  no option granted to any person who, at
the time of such grant,  owns,  taking into  account  the  attribution  rules of
Section 425(d) of the Code, stock possessing more than 10% of the total combined
voting power of all classes of Common Stock or the stock of any of the Company's
corporate  subsidiaries,  may be  designated  as an ISO unless by its terms each
such option shall expire not more than five years after the date such option was
granted.  Each  option  shall  become  exercisable  in  whole,  in  part  or  in
installments at such time or times as the Committee may prescribe and specify in
the Stock Option Agreement at the time the option is granted.

   In the event of a "Change in Control" (as defined),  of the Company,  options
granted  under  the  1997  Plan  which  are,  by  their  terms,  exercisable  in
installments, will become immediately exercisable in full. A "Change in Control"
is defined to include the acquisition of more than 25% of the outstanding voting
securities of the Company by a single person or group, the election to the Board
of Directors of persons  constituting  a majority of the Board of Directors  who
are not "Incumbent  Directors" (as defined), or the approval by the stockholders
of the  Company of (i) a merger,  reorganization  or similar  transaction  which
results in the then-current  stockholders of the Company owning less than 75% of
the  combined  voting  power  of the  reorganized  or  merged  entity,  (ii) the
liquidation  or  dissolution  of  the  Company,  or  (iii)  the  sale  of all or
substantially  all of the assets of the Company.  These  provisions  of the 1997
Plan may have some deterrent effect on certain  mergers,  tender offers or other
takeover  attempts,  thereby having some potential  adverse effect on the market
price of the Company's Common Stock.

   The exercise price for options granted under the 1997 Plan may be paid in any
of the following  ways,  which may be combined for any given  exercise:  (a) the
exercise  price  may be paid in  cash;  (b) the  exercise  price  may be paid by
tendering outstanding shares of Common Stock having a fair market value equal to
the aggregate exercise price for the options being exercised;  or (c) subject to
applicable  requirements of the Exchange Act, the  optionholder may deliver with
his exercise notice irrevocable  instructions to a broker to promptly deliver to
the Company an amount of sale or loan  proceeds  sufficient  to pay the exercise
price. In addition,  with respect to optionholders  who are subject to reporting
requirements  under  Section  16(a) of the Exchange  Act, the  optionholder  may
surrender  unexercised  options having a "Spread" equal to the exercise price of
the options  sought to be  exercised.  For  purposes of the 1997 Plan,  "Spread"
means, with respect to a surrendered  option, (i) the average price per share of
Common  Stock on the date of  exercise,  less  (ii)  the  exercise  price of the
surrendered option.


   Options granted under the 1997 Plan shall be assignable or transferable  only
by will or  pursuant  to the laws of  descent  and  distribution,  and  shall be
exercisable during the optionholder's  lifetime only by the optionholder himself
or herself,  except for  certain  permitted  transfers  to or for the benefit of
immediately  family members of the optionholder or to charitable  organizations.
No holder of any option  shall have any rights to dividends or other rights of a
stockholder with respect to shares subject to an option prior to the purchase of
such shares upon exercise of the option.


                                        7
<PAGE>
TERMINATION OF EMPLOYMENT, DEATH OR DISABILITY OF OPTIONHOLDER

   With respect to an option which,  by its terms,  is not  exercisable  for one
year from the date on which it is granted,  if an optionholder's  employment by,
or other  relationship  with, the Company or any of its subsidiaries  terminates
for any reason  other than death  within one year after the date an  unexercised
option is granted under the 1997 Plan, the option shall terminate on the date of
termination  of such  employment  or other  relationship.  With  respect  to all
options  granted under the 1997 Plan,  if an  optionholder's  employment  by, or
other  relationship  with, the Company is terminated by reason of his death, the
option  shall  terminate  one year  after the date of death,  unless  the option
otherwise  expires.  If an optionholder's  employment by, or other  relationship
with, the Company  terminates for any other reason,  or at any other time, other
than as set forth above,  the option shall terminate three months after the date
of  termination  of such  employment  or other  relationship,  unless the option
earlier  expires,  provided  that:  (a) if the  optionholder  dies  within  such
three-month  period,  the option shall  terminate one year after the date of his
death, unless the option earlier expires; (b) the Board of Directors may, at any
time prior to any termination of such employment or other relationship under the
circumstances covered herein,  determine in its discretion that the option shall
terminate on the date of termination of such  employment or other  relationship;
and (c) the exercise of any option after termination of such employment or other
relationship  shall be subject to satisfaction of the conditions  precedent that
the optionholder refrain from engaging,  directly or indirectly, in any activity
which is competitive with any activity of the Company or any subsidiary and from
otherwise  acting,  either prior to or after  termination of such  employment or
other  relationship,  in any manner  inimical or in any way contrary to the best
interests of the Company and that the  optionholder  furnish to the Company such
information  with  respect  to  the  satisfaction  of the  foregoing  conditions
precedent as the Board of Directors shall reasonably request.

EXPIRATION, TERMINATION AND AMENDMENT OF THE 1995 PLAN


   The 1997 Plan will  terminate on the earliest of (a) April 30, 2007,  (b) the
date on which all shares of Common Stock  reserved  for issuance  under the 1997
Plan shall have been acquired through exercise of options granted thereunder, or
(c) such  earlier  time as the Board of  Directors  may  determine.  Any  option
outstanding  under the 1997 Plan at the time of its termination  shall remain in
effect in accordance  with its terms and  conditions and those of the 1997 Plan.


   The 1997 Plan may, at any time or from time to time, be terminated,  modified
or amended by the  stockholders  of the Company by the  affirmative  vote of the
holders of a majority  of the  outstanding  shares of Common  Stock  entitled to
vote. The Board of Directors may, insofar as permitted by law, from time to time
with  respect to any shares of Common  Stock at the time not subject to options,
suspend  or  discontinue  the 1997  Plan or  revise  or amend it in any  respect
whatsoever, except that, without approval of the stockholders of the Company, no
such revision or amendment  shall  increase the number of shares  subject to the
1997  Plan,  decrease  the price at which the  options  may be  granted,  permit
exercise of options unless full payment is made at the time of exercise  (except
as provided in the 1997 Plan),  extend the period  during  which  options may be
exercised,  or change the  provisions  relating  to  adjustment  to be made upon
changes in capitalization.  Subject to the provisions described above, the Board
of Directors  has the power to amend the 1997 Plan and any  outstanding  options
granted thereunder in such respects as the Board of Directors shall, in its sole
discretion,  deem advisable in order to incorporate in the 1997 Plan or any such
option any new provision or change  designed to comply with or take advantage of
requirements or provisions of the Code or other statute, or rules or regulations
of the Internal  Revenue Service or other federal or state  governmental  agency
enacted or promulgated after the adoption of the 1997 Plan.

FEDERAL TAX CONSEQUENCES

   Pursuant to the Code,  upon the exercise of an NQSO under the 1997 Plan,  the
Company is  generally  entitled  to a tax  deduction  in an amount  equal to the
difference  between  the option  price and the fair  market  value of the Common
Stock on the date the NQSO is exercised.  For federal tax  purposes,  the person
exercising  the option must pay personal  income taxes on an amount equal to the
difference

                                        8
<PAGE>
between the option  price and the fair market  value of the Common  Stock on the
date the NQSO is exercised. The basis of the Common Stock obtained by exercising
the NQSO will be the option price paid plus the amount  equal to the  difference
between the option  price and the fair market  value of the Common  Stock on the
date the NQSO is  exercised,  which amount was subject to federal  income tax. A
subsequent  sale of the  Common  Stock by the  person  exercising  the NQSO will
result in a long- or  short-term  capital  gain or loss  depending  on the total
period of time that the shares of Common Stock are held.  Generally,  no taxable
event occurs under the Code upon the grant of an NQSO under the 1997 Plan.

   Pursuant to the Code,  the holder of an ISO will  recognize no taxable income
(or loss) upon the grant or exercise of an ISO. Upon the sale of the  underlying
shares of Common Stock, the optionholder  will incur a long-term capital gain or
loss if the  provisions of Section 422(b) of the Code are complied with. In such
case,  there is no taxable event for the Company.  The principal  requirement of
Section 422(b),  other than the limitations on option price,  duration of option
period,  time of exercise and volume exercisable in one year described above, is
that,  in order for an option to  qualify  for ISO  treatment,  shares  received
pursuant  to exercise of the option may not be disposed of within two years from
the date of grant and one year from the date of exercise  of the  option.  If an
option designated as an ISO ceases to qualify as an ISO, the tax effects for the
optionholder  and the Company  will be identical  to those  described  above for
NQSOs.

NEW PLAN BENEFITS

   No  options  have been  granted  under the 1997  Plan.  The  number of shares
covered  by  particular  options  to be  granted  under  the  1997  Plan  is not
determinable at this time.

VOTE REQUIRED; RECOMMENDATION OF THE BOARD OF DIRECTORS

   Management  recommends a vote FOR the adoption of the 1997 Stock Option Plan.
The affirmative  vote of the holders of a majority of the outstanding  shares of
the Common  Stock  present or  represented  and  entitled  to vote at the Annual
Meeting  will be  necessary  for  stockholder  approval of the 1997 Stock Option
Plan.

                                        9

<PAGE>
                 EXECUTIVE COMPENSATION AND OTHER INFORMATION

EXECUTIVE COMPENSATION -- GENERAL


   The  following  table  sets forth  compensation  paid or awarded to the Chief
Executive Officer and each of the other four most highly  compensated  executive
officers  of the Company  (the  "Named  Executive  Officers")  for all  services
rendered to the Company and its subsidiaries in 1994, 1995 and 1996.


<TABLE>
<CAPTION>
                                    ANNUAL COMPENSATION             LONG-TERM COMPENSATION
NAME AND PRINCIPAL POSITION   ------------------------------------ ------------------------
                                                     BONUS/ANNUAL    STOCK     LONG-TERM
                                                       CENTIVE       OPTION     INCENTIVE     ALL OTHER
                              YEAR       SALARY         AWARD        AWARDS      PAYOUTS    COMPENSATION(1)
                              -----   -----------   ------------   ----------  ----------   -------------- 
<S>                           <C>     <C>           <C>            <C>          <C>        <C>
Richard M. Scrushy .........  1994    $1,207,228    $2,000,000            --      --        $ 12,991
Chairman of the Board  .....  1995     1,737,526     5,000,000     2,000,000      --         650,108 (2)
and Chief Executive Officer   1996     3,380,295     8,000,000     1,500,000      --          34,280 (2)

James P. Bennett ...........  1994       357,740       250,000            --      --          10,760
President and Chief ........  1995       371,558       600,000       300,000      --           7,835
Operating Officer ..........  1996       485,110       800,000       200,000      --          32,106 (2)

Michael D. Martin ..........  1994       189,013       250,000            --      --           7,311
Executive Vice President  ..  1995       165,626       500,000       170,000      --           7,919
and Treasurer ..............  1996       270,164       750,000       120,000      --          31,587 (2)

P. Daryl Brown .............  1994       272,573       200,000            --      --          10,226
President -- HEALTHSOUTH  ..  1995       263,462       300,000       260,000      --           8,580
Outpatient Centers .........  1996       324,345       400,000       100,000      --          11,181

Aaron Beam, Jr. ............  1994       298,223       175,000            --      --          11,272
Executive Vice President  ..  1995       247,903       300,000       200,000      --           8,695
and Chief Financial Officer   1996       287,417       350,000        30,000      --          33,314 (2)
</TABLE>

(1) Includes car allowances of $500 per month for Mr. Scrushy and $350 per month
    for  the  other  Named  Executive  Officers.   Also  includes  (a)  matching
    contributions under the Company's Retirement  Investment Plan for 1994, 1995
    and 1996,  respectively,  of: $318, $292 and $708 to Mr. Scrushy; $355, $900
    and $1,289 to Mr. Beam; $625, $900 and $1,425 to Mr. Bennett; $526, $900 and
    $1,371 to Mr.  Martin;  and $274,  $900 and $1,897 to Mr. Brown;  (b) awards
    under the Company's  Employee  Stock  Benefit Plan for 1994,  1995 and 1996,
    respectively,  of $4,910,  $1,626 and $3,389 to Mr. Scrushy;  $4,910, $1,626
    and $3,389 to Mr. Beam;  $4,910,  $1,626 and $3,387 to Mr. Bennett;  $1,345,
    $1,626 and $3,386 to Mr. Martin; and $4,910, $1,626 and $3,389 to Mr. Brown;
    and (c)  split-dollar  life  insurance  premiums  paid in 1994  and  1995 of
    $1,723,  $2,190 and $2,312 with respect to Mr. Scrushy;  $1,807,  $1,969 and
    $2,559 with respect to Mr. Beam;  $1,025,  $1,109 and $1,217 with respect to
    Mr. Bennett;  $1,240,  $1,193 and $752 with respect to Mr. Martin; and $842,
    $1,854 and $1,695 with respect to Mr. Brown. See "Executive  Compensation --
    Retirement  Investment  Plan" and "Executive  Compensation -- Employee Stock
    Benefit Plan".

(2) In addition to the amounts described in the preceding footnote, includes the
    conveyance of real property  valued at $640,000 to Mr.  Scrushy in 1995, and
    the  forgiveness  of loans in the  amount of  $21,877  each owed by  Messrs.
    Scrushy, Beam, Bennett and Martin in 1996.

                                       10
<PAGE>
STOCK OPTION GRANTS IN 1996

<TABLE>
<CAPTION>

                                  INDIVIDUAL GRANTS
                     ----------------------------------------
                                    % OF TOTAL
                                      OPTIONS
                      NUMBER OF     GRANTED TO     EXERCISE
                       OPTIONS     EMPLOYEES IN      PRICE    EXPIRATION      GRANT DATE
     NAME              GRANTED      FISCAL YEAR    PER SHARE    DATE       PRESENT VALUE(1)
     ----            ---------     ------------   ----------  ----------   ----------------
<S>                  <C>          <C>            <C>          <C>          <C>
Richard M. Scrushy.. 1,500,000       36.9%          $16.25      1/17/06      $10,982,625

James P. Bennett...    200,000        4.9%           16.25      1/17/06        1,464,350

Michael D. Martin..    100,000        2.5%           16.25      1/17/06          732,175
                        20,000        0.5%           16.44      8/14/06          146,435

P. Daryl Brown.....    100,000        2.5%           16.25      1/17/06          732,175

Aaron Beam, Jr.....     60,000        1.5%           16.25      1/17/06          439,305
</TABLE>

(1) Based on the Black-Scholes option pricing model adapted for use in valuating
    executive stock options.  The actual value, if any, an executive may realize
    will depend upon the excess of the stock  price over the  exercise  price on
    the date the option is  exercised,  so that there is no  assurance  that the
    value realized by an executive will be at or near the value estimated by the
    Black-Scholes  model.  The  estimated  values  under that model are based on
    arbitrary assumptions as to certain variables,  including the following: (i)
    stock price  volatility is assumed to be 37.5%;  (ii) the risk-free  rate of
    return is assumed to be 6.21%;  (iii) dividend yield is assumed to be 0; and
    (iv) the time of exercise is assumed to be 5.5 years from the date of grant.

STOCK OPTION EXERCISE IN 1996 AND OPTION VALUES AT DECEMBER 31, 1996

<TABLE>
<CAPTION>
                        NUMBER
                      OF SHARES                   NUMBER OF UNEXERCISED        VALUE OF UNEXERCISED
                       ACQUIRED        VALUE             OPTIONS               IN-THE-MONEY OPTIONS
                     ON EXERCISE     REALIZED    AT DECEMBER 31, 1996(1)      AT DECEMBER 31, 1996(2)
                     -----------     --------    -----------------------      -----------------------
       NAME                                      EXERCISED   UNEXERCISED      EXERCISED    UNEXERCISED
       ----                                      ---------   -----------      ---------    -----------
 <S>                 <C>           <C>            <C>           <C>          <C>             <C>
Richard M.
Scrushy...........  1,000,000     $16,168,845    13,869,892      2,632      $188,007,958    $   35,836

James P. Bennett       90,000       1,183,950       860,000         --         9,353,300            --

Michael D. Martin.     83,500       1,291,461       200,000    105,000           888,750     1,200,381

P. Daryl Brown ...     77,000       1,218,986       935,000         --        12,048,828            --

Aaron Beam, Jr. ..    152,500       2,053,794       260,000         --        2,371,250             --
</TABLE> 

(1) Does not reflect any options  granted  and/or  exercised  after December 31,
    1996.  The net effect of any such grants and  exercises  is reflected in the
    table appearing under "Principal Stockholders".

(2) Represents the difference between market price of the Company's Common Stock
    and the respective exercise prices of the options at December 31, 1996. Such
    amounts  may  not  necessarily  be  realized.  Actual  values  which  may be
    realized,  if any,  upon any  exercise of such  options will be based on the
    market price of the Common  Stock at the time of any such  exercise and thus
    are dependent upon future performance of the Common Stock.

                                11

<PAGE>
STOCKHOLDER RETURN COMPARISON(1)


   Set forth below is a line graph  comparing the total returns of the Company's
Common  Stock,  the Standard & Poor's 500 (S&P 500) Index and a peer group index
("Rehab  Index")  compiled  by  the  Company,  consisting  of  Tenet  Healthcare
Corporation  and NovaCare,  Inc.,  publicly-traded  healthcare  companies  whose
businesses  are  similar  in some  respects  to that of the  Company.  The graph
assumes $100 invested on December 31, 1991, in HEALTHSOUTH Common Stock and each
of the indices. The Rehab Index has been weighted for market capitalization, and
the Company assumes reinvestment of dividends for purposes of the graph. 

                               [GRAPHIC OMITTED]

December 31              HEALTHSOUTH              S&P 500            Rehab Index
- -----------              -----------              -------            -----------
     1991                     100                   100                100
     1992                      75                   107                 77
     1993                      72                   119                 75
     1994                     104                   120                111
     1995                     166                   165                111
     1996                     220                   203                130

- ----------
(1) In previous  proxy  statements  of the  Company,  the Rehab  Index  included
    Continental Medical Systems,  Inc. ("CMS"). In May 1995, CMS was acquired by
    Horizon Healthcare Corp., which was the surviving corporation in the merger.
    Because CMS was not publicly traded during all of 1995, data relating to CMS
    has been deleted from the Rehab Index for all periods.

STOCK OPTION PLANS

   Set forth below is  information  concerning the various stock option plans of
the Company at December 31,  1996.  All share  numbers and exercise  prices have
been adjusted to reflect the Company's March 1997 two-for-one stock split.

   1984 Incentive Stock Option Plan

   The Company had a 1984 Incentive Stock Option Plan (the "ISO Plan"), intended
to qualify under Section 422(b) of the Internal Revenue Code of 1986, as amended
(the "Code"), covering an aggregate of 4,800,000 shares of Common Stock. The ISO
Plan expired on February 28, 1994, in accordance  with its terms. As of December
31, 1996, there were  outstanding  under the ISO Plan options to purchase 31,702
shares of the Company's  Common Stock at prices  ranging from $2.52 to $3.78 per
share. All such options remain in full force and effect in accordance with their
terms and the ISO Plan.  Under the ISO Plan, which was administered by the Board
of  Directors,  key  employees  could be granted  options to purchase  shares of
Common  Stock at 100% of fair market value on the date of grant (or 110% of fair
market value in the case of a 10% stockholder/grantee).  The outstanding options
granted  under the ISO Plan must be exercised  within ten years from the date of
grant,  are  cumulatively  exercisable with respect to 25% of the shares covered
thereby  after the  expiration  of each of the first  through  the fourth  years
following the date of grant, are  nontransferable  except by will or pursuant to
the laws of descent and distribution,  are protected against dilution and expire
within three months after termination of employment,  unless such termination is
by reason of death.

                                       12
<PAGE>
   1988 Non-Qualified Stock Option Plan


   The Company also has a 1988 Non-Qualified Stock Option Plan (the "NQSO Plan")
covering a maximum of 4,800,000 shares of Common Stock. As of December 31, 1996,
there were outstanding  under the NQSO Plan options to purchase 57,300 shares of
the Company's Common Stock at prices ranging from $8.37 to $16.25 per share. The
NQSO Plan, which is administered by the Audit and Compensation  Committee of the
Board of Directors,  provides that Directors,  executive  officers and other key
employees may be granted  options to purchase  shares of Common Stock at 100% of
fair market value on the date of grant. The NQSO Plan terminates on the earliest
of (a) February 28, 1998,  (b) such time as all shares of Common Stock  reserved
for  issuance  under the NQSO Plan have been  acquired  through the  exercise of
options granted thereunder or (c) such earlier time as the Board of Directors of
the  Company may  determine.  Options  granted  pursuant to the NQSO Plan have a
ten-year   term  are   exercisable   at  any  time  during  such   period,   are
nontransferable  except  by  will  or  pursuant  to  the  laws  of  descent  and
distribution,  are protected  against dilution and expire within three months of
termination  of  association  with the Company as a Director or  termination  of
employment, unless such termination is by reason of death. 

   1989, 1990, 1991, 1992, 1993 and 1995 Stock Option Plans


   The Company also has a 1989 Stock Option Plan (the "1989 Plan"), a 1990 Stock
Option Plan (the "1990  Plan"),  a 1991 Stock Option Plan (the "1991  Plan"),  a
1992 Stock  Option Plan (the "1992  Plan"),  a 1993 Stock Option Plan (the "1993
Plan")  and a 1995 Stock  Option  Plan (the  "1995  Plan"),  under each of which
incentive stock options ("ISOs") and  non-qualified  stock options ("NQSOs") may
be granted.  The 1989,  1990, 1991, 1992, 1993 and 1995 Plans cover a maximum of
2,400,000  shares,  3,600,000  shares,   11,200,000  shares,  5,600,000  shares,
5,600,000  shares and  11,563,548  (to be increased  by 0.9% of the  outstanding
Common  Stock of the  Company  on each  January  1,  beginning  January 1, 1996)
shares,  respectively,  of the Company's  Common Stock. As of December 31, 1996,
there were outstanding  options to purchase an aggregate of 28,188,880 shares of
the  Company's  Common  Stock under such Plans at exercise  prices  ranging from
$2.52 to $19.12 per share.  An  additional  2,778,356  shares were  reserved for
grants under such Plans. Each of the 1989, 1990, 1991, 1992, 1993 and 1995 Plans
is administered in the same manner as the NQSO Plan and provides that Directors,
executive  officers and other key employees  may be granted  options to purchase
shares of Common  Stock at 100% of fair market  value on the date of grant.  The
1989,  1990,  1991,  1992,  1993 and 1995 Plans terminate on the earliest of (a)
October 25, 1999, October 15, 2000, June 19, 2001, June 16, 2002, April 19, 2003
and June 5,  2005,  respectively,  (b) such time as all  shares of Common  Stock
reserved for issuance under the respective  Plan have been acquired  through the
exercise of options granted  thereunder,  or (c) such earlier times as the Board
of Directors of the Company may  determine.  Options  granted  under these Plans
which  are  designated  as ISOs  contain  vesting  provisions  similar  to those
contained in options granted under the ISO Plan and have a ten-year term.  NQSOs
granted  under these Plans have a ten-year  term.  Options  granted  under these
Plans are nontransferable  except by will or pursuant to the laws of descent and
distribution  (except for certain  permitted  transfers to or for the benefit of
family members and charitable organizations), are protected against dilution and
will expire within three months of termination  of association  with the Company
as a Director or termination of employment, unless such termination is by reason
of death. 

    1993 Consultants' Stock Option Plan

   The  Company  also has a 1993  Consultants'  Stock  Option  Plan  (the  "1993
Consultants'  Plan"),  under which  NQSOs may be granted,  covering a maximum of
3,000,000  shares  of  Common  Stock.  As  of  December  31,  1995,  there  were
outstanding  under the 1993  Consultants'  Plan  options to  purchase  1,636,000
shares of Common  Stock at prices  ranging  from $3.37 to $17.75  per share.  An
additional  40,000  shares were  reserved for grants under such Plans.  The 1993
Consultants'  Plan,  which is  administered in the same manner as the NQSO Plan,
provides that certain non-employee  consultants who provide significant services
to the Company may be granted options to purchase shares of Common Stock at such
prices as are determined by the Board of Directors or the appropriate committee.
The 1993  Consultants' Plan terminates on the earliest of (a) February 25, 2003,
(b) such time as all shares of Common

                                       13

<PAGE>
Stock reserved for issuance under the 1993  Consultants' Plan have been acquired
through the exercise of options granted thereunder,  or (c) such earlier time as
the Board of Directors of the Company may determine.  Options  granted under the
1993  Consultants'  Plan have a ten-year  term.  Options  granted under the 1993
Consultants' Plan are nontransferable  except by will or pursuant to the laws of
descent and distribution, are protected against dilution and expire within three
months of termination of  association  with the Company as a consultant,  unless
such termination is by reason of death.

   Other Stock Option Plans

   In connection with the  acquisitions of Surgical Health  Corporation,  Sutter
Surgery Centers, Inc., Surgical Care Affiliates,  Inc., Professional Sports Care
Management, Inc. and ReadiCare, Inc., the Company assumed certain existing stock
option  plans of the acquired  companies,  and  outstanding  options to purchase
stock of the acquired  companies under such plans were converted into options to
acquire  Common  Stock of the Company in  accordance  with the  exchange  ratios
applicable to such mergers.  At December 31, 1996, there were outstanding  under
these assumed plans options to purchase 1,906,200 shares of the Company's Common
Stock at exercise  prices ranging from $2.14 to $25.75 per share.  No additional
options are being granted under any such assumed plans.

EXECUTIVE LOANS

   In order to  enhance  equity  ownership  by  senior  management,  in 1989 the
Company  adopted a program of making  loans to officers  holding the position of
Group Vice  President and above to facilitate the exercise of stock options held
by such persons.  Each loan bears interest at the prime rate announced from time
to time by AmSouth  Bank of  Alabama,  Birmingham,  Alabama  and is secured by a
first lien on the shares of Common Stock acquired with the proceeds of the loan.
Each loan has a ten-year  term,  and the Company's  lien on the shares of Common
Stock is released as the indebtedness is repaid at the rate of one share per the
weighted  average  option  exercise  price  repaid.   The  only  loan  currently
outstanding  under such program is a loan made on May 7, 1992 to P. Daryl Brown,
President -- HEALTHSOUTH  Outpatient  Centers,  which had an original  principal
balance of $213,613 and of which $190,000  remained  outstanding at December 31,
1996.

RETIREMENT INVESTMENT PLAN

   Effective  January 1, 1990, the Company  adopted the  HEALTHSOUTH  Retirement
Investment Plan (the "401(k) Plan"), a retirement plan intended to qualify under
Section 401(k) of the Internal Revenue Code of 1986, as amended. The 401(k) Plan
is open to all full-time and part-time employees of the Company who are over the
age of 21,  have one full year of  service  with the  Company  and have at least
1,000 hours of service in the year in which they enter the 401(k) Plan. Eligible
employees may elect to  participate  in the Plan on January 1 and July 1 in each
year.

   Under the  401(k)  Plan,  participants  may elect to defer up to 20% of their
annual  compensation  (subject to  nondiscrimination  rules  under the  Internal
Revenue Code). The deferred  amounts may be invested among four options,  at the
participant's  direction:  a  money  market  fund,  a bond  fund,  a  guaranteed
insurance contract or an equity fund. The Company will match a minimum of 10% of
the amount deferred by each participant,  up to 4% of such  participant's  total
compensation, with the matched amount also directed by the participant.

   Aaron Beam, Jr.,  Executive Vice President and Chief Financial Officer of the
Company,  and Anthony J. Tanner,  Executive Vice President -- Administration and
Secretary  of the  Company,  serve as  Trustees  of the  401(k)  Plan,  which is
administered by the Company.

EMPLOYEE STOCK BENEFIT PLAN

   Effective January 1, 1991, the Company adopted the HEALTHSOUTH Rehabilitation
Corporation  and  Subsidiaries  Employee  Stock  Benefit  Plan (the  "ESOP"),  a
retirement  plan intended to qualify under sections 401(a) and 4975(e)(7) of the
Internal Revenue Code of 1986, as amended. The ESOP is open to all full-time and
part-time employees of the Company who are over the age of 21, have one full

                                       14
<PAGE>
year of service with the Company and have at least 1,000 hours of service in the
year in which they begin participation in the ESOP on the next January 1 or July
1 after the date on which such employee satisfies the aforementioned conditions.

   The ESOP was  established  with a  $10,000,000  loan  from the  Company,  the
proceeds of which were used to purchase  827,586 shares of the Company's  Common
Stock. In 1992, an additional  $10,000,000  loan was made to the ESOP, which was
used to purchase an additional 833,332 shares of Common Stock. Under the ESOP, a
Company  Common Stock account (a "company  stock  account") is  established  and
maintained for each eligible employee who participates in the ESOP. In each plan
year,  such  account is credited  with such  employee's  allocable  share of the
Common Stock held by the ESOP and allocated with respect to such plan year. Each
employee's  allocable  share for any given plan year is determined  according to
the ratio  which such  employee's  compensation  for such plan year bears to the
compensation of all eligible participating employees for the same plan year.

   Under the ESOP,  eligible  employees who participate in the ESOP and who have
attained  age 55 and have  completed 10 years of  participation  in the ESOP may
elect to diversify  the assets in their  company  stock account by directing the
plan  administrator  to transfer  to the 401(k) Plan a portion of their  company
stock account to be invested,  as the eligible employee directs,  in one or more
of the investment options available under the 401(k) Plan.

   Richard M. Scrushy,  Chairman of the Board and Chief Executive Officer of the
Company,  Aaron Beam, Jr.,  Executive Vice President and Chief Financial Officer
of  the  Company,   and  Anthony  J.  Tanner,   Executive   Vice   President  --
Administration  and  Secretary  of the  Company,  serve as Trustees of the ESOP,
which is administered by the Company.

STOCK PURCHASE PLAN

   In order to further  encourage  employees to obtain  equity  ownership in the
Company,  the Company's  Board of Directors  adopted an Employee  Stock Purchase
Plan (the "Stock  Purchase  Plan")  effective  January 1, 1994.  Under the Stock
Purchase Plan, participating employees may contribute $10 to $200 per pay period
toward the purchase of the Company's  Common Stock in open-market  transactions.
The Stock Purchase Plan is open to regular full-time or part-time  employees who
have been  employed  for six  months  and are at least 21 years  old.  After six
months of  participation  in the Stock Purchase Plan, the Company will provide a
10% matching  contribution  to be applied to purchases  under the Stock Purchase
Plan. The Company also pays all fees and brokerage  commissions  associated with
the  purchase  of the  stock.  The  Stock  Purchase  Plan is  administered  by a
broker-dealer firm not affiliated with the Company.

BOARD COMPENSATION

   Directors who are not also employed by the Company are paid  Directors'  fees
of $10,000 per annum, plus $3,000 for each meeting of the Board of Directors and
$1,000  for  each  Committee  meeting  attended.  In  addition,   Directors  are
reimbursed  for all  out-of-pocket  expenses  incurred in connection  with their
duties as Directors.  The Directors of the Company,  including Mr. Scrushy, have
been granted  non-qualified  stock  options to purchase  shares of the Company's
Common  Stock.  See this Item,  "Executive  Compensation  -- Stock Option Plans"
above.

AUDIT AND COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION

    General

    The  Board  of  Directors  of the  Company  has an  Audit  and  Compensation
Committee  (the  "Committee"),  consisting  of Ms.  Givens,  Mr.  Strong and Dr.
Watkins.  The Committee is charged by the Board of Directors with establishing a
compensation  plan which will enable the Company to compete  effectively for the
services  of  qualified  officers  and key  employees,  to give  such  employees
appropriate incentive to pursue the maximization of long-term stockholder value,
and to recognize such employees'

                                       15
<PAGE>
success in achieving both qualitative and quantitative  goals for the benefit of
the Company. The Committee makes  recommendations to the full Board of Directors
as to appropriate  levels of compensation for specific  individuals,  as well as
compensation and benefit programs for the Company as a whole.

    Compensation Philosophy and Policies for Executive Officers


   As its first principle, the Committee believes that executives of the Company
should be rewarded based upon their success in meeting the Company's operational
goals, improving its earnings, maintaining its leadership role in the outpatient
and rehabilitative  healthcare  services fields,  and generating  consistent and
superior returns for its  stockholders,  and the Committee  strives to establish
levels  of  compensation  that  take  such  factors  into  account  and  provide
appropriate  recognition for past  achievement and incentive for future success.
The  Committee  recognizes  that the demand for  executives  with  expertise and
experience in the outpatient and  rehabilitative  healthcare  services fields is
intense.  In order to  attract  and  retain  qualified  persons,  the  Committee
believes that the Company must offer current  compensation at levels  consistent
with those of other  publicly-traded  healthcare  companies.  In  addition,  the
Committee   believes  that  it  is  in  the  best  interests  of  the  Company's
stockholders  to offer its executives  meaningful  equity  participation  in the
Company, in order that those executives' interests will be aligned with those of
the Company's  stockholders.  The Committee  feels that the historic mix of cash
compensation and equity  participation has proven to be effective in stimulating
the Company's  executives to meet both  long-term and  short-term  goals and has
been a major factor in limiting turnover among senior executives.


   The Company's compensation program has three distinct elements:  base salary;
incentive   compensation,   including  both  cash  incentive   compensation  and
equity-based  compensation;  and  retirement  compensation.  These  elements are
discussed below.

   Base  Salary:  While the demand for  experienced  managers in the  healthcare
industry  continues to grow, the Company has been very  successful in attracting
and retaining key executives,  many of whom have been with the Company since its
early days. The Company believes that its  compensation  package is instrumental
in such  success.  The Committee  endeavors to establish  base salary levels for
those key  executives  which are  consistent  with those  provided for similarly
situated executives of other publicly-traded  healthcare companies,  taking into
account  each  executive's  areas  and  level  of   responsibility,   historical
performance  and tenure with the  Company.  In  establishing  such  levels,  the
Company considers compensation for executives of other publicly-traded providers
of healthcare services,  such as Columbia/HCA,  Horizon/CMS Healthcare and Tenet
Healthcare  Corporation,  as well as other publicly-traded  companies of similar
size and with a similar growth rate.  Compensation decisions are not targeted to
specific  levels in the range of compensation  paid by such companies,  nor does
the Company maintain a record of where its  compensation  stands with respect to
such other  companies.  However,  the Committee and the Board of Directors  take
such levels of compensation  into account in determining  appropriate  levels of
compensation for the Company's executives.

   Incentive Compensation:  In addition to base salary, the Committee recommends
to the Board of Directors  cash  incentive  compensation  for  executives of the
Company,  based upon each such  executive's  success in meeting  qualitative and
quantitative  performance  goals on an annual basis.  The total  incentive bonus
pool  available for the Company's  executives is capped at the lesser of (a) the
amount by which the Company's  annual net income exceeds the budgeted annual net
income established by the Board of Directors and (b) 10% of the Company's annual
net income. No bonuses are payable unless annual net income exceeds budgeted net
income.  Individual  incentive bonuses within such bonus pool are not determined
in a formulary  manner,  but are  determined  on a basis that takes into account
each executive's success in achieving standards of performance, which may or may
not be quantitative,  established by the Board of Directors and such executive's
superiors.  Bonus  determinations are made on a case-by-case  basis, taking into
account appropriate  quantitative and qualitative factors, and there is no fixed
relationship between any particular performance factor and the amount of a given
executive's  bonus.  Historically,  incentive  compensation  has  been  a  major
component of the Company's  executive  compensation,  and the Committee believes
that  placing  executives  at risk for such a component  has been  effective  in
motivating such executives to achieve such goals.

                                       16
<PAGE>
   In 1994,  the Committee  engaged  William M. Mercer,  Inc. as a consultant to
perform a study of the Company's  executive  compensation  programs.  The Mercer
report  concluded that the Company's  compensation  mix was  significantly  more
highly-leveraged,  at risk and performance-focused than other companies selected
by Mercer  for  comparison,  with 41% of the  Company's  cash  compensation  for
executive officers being at-risk,  performance-based  compensation,  compared to
29% for the other companies reviewed by Mercer.

   In addition to cash incentive compensation,  as a growth company, the Company
has always utilized equity- based compensation, in the form of stock options, as
a tool to encourage  its  executives to work to meet its  operational  goals and
maximize long-term stockholder value. Because the value of stock options granted
to an executive is directly  related to the  Company's  success in enhancing its
market value over time, the Committee  feels that its stock option programs have
been very effective in aligning the interests of management and stockholders.

   The Committee  determines  stock option  grants under the  Company's  various
stock  option  plans,   all  of  which  are  described  above  under  "Executive
Compensation and Other  Information -- Stock Option Plans".  Specific grants are
determined  taking into  account an  executive's  current  responsibilities  and
historical performance, as well as the executive's perceived contribution to the
Company's  results of  operations.  Options are also used to give  incentive  to
newly-promoted  officers  at the time  that  they are  asked to  assume  greater
responsibilities,  and, in some cases, to executives who have joined the Company
through  acquisitions and have assumed  significant  leadership roles within the
Company.  In evaluating  option grants,  the Board of Directors  considers prior
grants and shares currently held, as well as the recipient's  success in meeting
operational goals and the recipient's level of responsibility. However, no fixed
formula is utilized to determine  particular grants. The Committee believes that
the opportunity to acquire a significant equity interest in the Company has been
a strong  motivation  for the  Company's  executives  to  pursue  the  long-term
interests of the Company and its  stockholders,  and has promoted  longevity and
retention of key  executives.  Information  relating to stock options granted to
the five most highly-compensated  executive officers of the Company is set forth
elsewhere in this Proxy Statement.

   In  connection  with the  Company's  use of stock  options  as a  significant
component of  compensation,  the Mercer study  referred to above  indicated that
most companies in Mercer's  long-term  incentive  survey  utilized two long-term
incentive  plans,  while the Company  used stock  options as its only  long-term
incentive  plan.  The Mercer study noted that the Company's use of stock options
was very consistent  with the practices of high-growth  companies that wished to
increase the  ownership  stake of executives in the company and to conserve cash
by using stock rather than cash in long-term plans.

   Retirement Compensation: As described under "Executive Compensation and Other
Information -- Retirement Investment Plan", in 1991 the Company adopted a 401(k)
retirement  plan in order to give all  full-time  employees  an  opportunity  to
provide for their retirement on a tax-advantaged  basis. In order to further tie
employees'  interests to the long-term market value of the Company,  the Company
adopted an Employee  Stock  Benefit Plan (the  "ESOP") in 1991,  which gives all
full-time employees an opportunity to invest a portion of their retirement funds
in  Common  Stock of the  Company  on a  tax-advantaged  basis.  See  "Executive
Compensation and Other Information -- Employee Stock Benefit Plan".  While these
plans provide benefits to all full-time  employees,  the Committee believes that
the ESOP provides  additional  incentive to  executives to maximize  stockholder
value over the long term.

    Chief Executive Officer Compensation

   The Company is a party to an  Employment  Agreement  with Richard M. Scrushy,
pursuant to which Mr. Scrushy, a management founder of the Company.  is employed
as  Chairman  of the Board and Chief  Executive  Officer  of the  Company  for a
five-year term which ends December 31, 2000. Such term is automatically extended
for an additional year on December 31 of each year. In addition, the Company has
agreed to use its best efforts to cause Mr.  Scrushy to be elected as a Director
of the  Company  during  the term of the  Agreement.  Under the  Agreement,  Mr.
Scrushy received a base salary of $999,000,  excluding incentive compensation of
up to  $2,400,000,  in 1996 and is to receive  the same base  salary in 1997 and
each year thereafter,  with incentive compensation of up to $2,400,000,  subject
to annual review by the Board of Directors,  and is entitled to  participate  in
any bonus plan approved by the Board of

                                       17

<PAGE>
Directors for the Company's management.  The incentive compensation is earned at
$200,000 per month in 1997,  contingent  upon the  Company's  success in meeting
certain  monthly  budgeted  earnings per share  targets.  Mr. Scrushy earned the
entire $2,400,000  incentive  component of his compensation in 1996, as all such
targets  were met. In addition,  Mr.  Scrushy was awarded  $8,000,000  under the
management  bonus  plan.  Such  additional  bonus was  based on the  Committee's
assessment of Mr. Scrushy's  contribution to the establishment of the Company as
the  industry  leader  in  outpatient  surgery  and  rehabilitative   healthcare
services,  including  his  role  in  the  negotiation  and  consummation  of the
acquisitions  of  Surgical  Care  Affiliates,   Advantage  Health   Corporation,
Professional  Sports  Care  Management,   Inc.  and  ReadiCare,   Inc.  and  the
negotiation  of  the  acquisitions  of  Health  Images,   Inc.  and  Horizon/CMS
Healthcare  Corporation,  as well as the Company's  success in achieving  annual
budgeted net income targets and other factors  described  below.  Mr. Scrushy is
also  provided  with a car  allowance  in the  amount of $500 per month and with
disability  insurance.  Under the  Agreement,  Mr.  Scrushy's  employment may be
terminated  for  cause  or if he  should  become  disabled.  Termination  of Mr.
Scrushy's  employment  under the Agreement will result in certain  severance pay
arrangements.  In the event  that the  Company  were to be  acquired,  merged or
reorganized in such a manner as to result in a change of control of the Company,
Mr.  Scrushy has the right to terminate his employment  under the Agreement,  in
which case he will receive a lump sum payment  equal to three years' annual base
salary (including the gross incentive portion thereof) under the Agreement.  Mr.
Scrushy has agreed not to compete  with the  Company  during any period to which
any such  severance pay relates.  Mr. Scrushy may terminate the Agreement at any
time upon 180 days' notice, in which case he will receive one year's base salary
as severance pay.

   The Committee reports to the Board of Directors on compensation  arrangements
with Mr.  Scrushy,  and  recommends  to the  Board  of  Directors  the  level of
incentive compensation, both cash and equity-based, which is appropriate for Mr.
Scrushy  with  respect  to each  fiscal  year of the  Company.  In  making  such
recommendation,  the Committee  takes into account the Company's  performance in
the  marketplace,  its  success in meeting  strategic  goals and its  success in
meeting monthly and annual budgets established by the Board of Directors. Again,
ultimate  compensation  decisions are not made in a formulary  manner,  but in a
manner which takes into account the Company's competitive position, its position
in the financial markets, and the significant  contributions made by Mr. Scrushy
to the  success of the  Company.  In making its  decisions  with  respect to Mr.
Scrushy's  compensation,  the  Committee  believes  that  it is  appropriate  to
recognize that, as a management  founder of the Company,  Mr. Scrushy has played
an  instrumental  role in  establishing  the Company as the  industry  leader in
outpatient  and   rehabilitative   healthcare   services  and  that,  under  his
leadership,  the Company has  significantly  enhanced  stockholder  value over a
period of years and continues to grow in assets,  net  revenues,  net income and
market value.


   Mr.  Scrushy's  stewardship  of the  Company  has  led  it to 42  consecutive
profitable  quarters since the second quarter of 1986, with steadily  increasing
earnings per share.  The Company's  assets  increased by 15.0% from December 31,
1995, to December 31, 1996; its net revenues and income (excluding the effect of
one-time  charges in 1996 and 1996) rose 21.6% and 52.9%,  respectively,  in the
same  period;  and its stock  price  increased  by 32.6%  over the same  period.
According  to  a  study  by  an  independent   analyst,   the  Company's  market
capitalization  grew  by  112.8%  over  that  period,  placing  it in  the  97th
percentile  among 173  public  companies  with  market  capitalizations  between
$5,000,000,000 and  $10,000,000,000.  Further,  in the period since December 31,
1993,  the  Company,  under  Mr.  Scrushy's  leadership,   has  grown  from  the
fourth-largest  provider of  rehabilitative  healthcare  services to the largest
provider,  and during  1995 and 1996  established  itself as one of the  largest
providers  of  outpatient   surgery  services  through  a  series  of  strategic
acquisitions. During that same period, the Company has become the second-largest
publicly-traded  healthcare  provider (by market  capitalization) in the nation,
has expanded  its  operations  to 50 states,  has been added to the S&P 500 and,
most  recently,  was named by Business  Week as the  best-performing  healthcare
provider in the S&P 500. The Committee  believes that Mr.  Scrushy's  leadership
has  been  essential  to the  Company's  success  and  growth.  In view of these
accomplishments,  the Committee believes that it is important to ensure that, if
Mr. Scrushy is successful in leading the Company to achieve the goals set by the
Board of Directors,  his compensation will be at a level  commensurate with that
of chief executive officers of  similarly-situated  public companies and that he
will continue to have the opportunity to obtain a significant equity interest in
the Company.


                                       18
<PAGE>
    Section 162(m) of the Internal Revenue Code

   The Omnibus  Budget  Reconciliation  Act of 1993  contains a provision  under
which a publicly-traded corporation is sometimes precluded from taking a federal
income tax deduction for  compensation  in excess of $1,000,000  that is paid to
the  chief  executive  officer  and  the  four  other  most   highly-compensated
executives of the corporation  during a corporation's tax year.  Compensation in
excess  of  $1,000,000  continues  to be  deductible  if  that  compensation  is
"performance  based" within the meaning of that term under Section 162(m) of the
Internal  Revenue  Code.  Certain  transition  rules apply with respect to stock
option plans which were  approved  prior to December 20, 1993,  pursuant to Rule
16b-3(b) under the Exchange Act.

   The  Company   believes  that  its  employee  stock  option  plans  meet  the
requirements of Section 162(m) as performance-based plans. The Committee and the
Board of Directors  have  currently  made a decision not to amend the  Company's
cash  compensation  programs to meet all  requirements of Section 162(m) because
such  a  decision   would  not  be  in  the  best  interests  of  the  Company's
stockholders.  The Committee  believes that, in establishing bonus and incentive
awards,  certain  subjective  factors must be taken into  account in  particular
cases,  based upon the experienced  judgment of the Committee members as well as
on  factors  which  may  be  objectively  quantified.  The  preservation  of tax
deductibility of all compensation is an important  consideration.  However,  the
Committee  believes that it is important that the Company retain the flexibility
to reward superior effort and  accomplishment  even where all cash  compensation
may  not be  fully  deductible.  The  Committee  will  continue  to  review  the
requirements  for  deductibility   under  Section  162(m)  and  will  take  such
requirements  into account in the future as it deems appropriate and in the best
interests  of  the  Company's  stockholders.  Approximately  $10,410,484  of Mr.
Scrushy's  compensation  paid with  respect  to 1996,  as well as  approximately
$312,404 and $46,994 paid to James P.  Bennett,  President  and Chief  Operating
Officer of the Company,  and Michael D. Martin,  Executive  Vice  President  and
Chief Operating  Officer of the Company,  respectively,  will not be deductible;
however,  the Company  believes  that all other  compensation  paid to executive
officers will be fully deductible.

    Conclusion

   The Committee  believes that the levels and mix of  compensation  provided to
the Company's  executives  during 1996 were appropriate and were instrumental in
the  achievement  of the  Company's  goals  for  1996.  It is the  intent of the
Committee  to  ensure  that the  Company's  compensation  programs  continue  to
motivate its  executives  and reward them for being  responsive to the long-term
interests of the Company and its stockholders.

   The foregoing report is submitted by the following  Directors of the Company,
constituting all of the members of the Committee of the Board of Directors:

                                C. Sage Givens
                               George H. Strong
                         Phillip C. Watkins, Chairman

                                       19

<PAGE>
                            PRINCIPAL STOCKHOLDERS

   The  following  table sets forth  certain  information  regarding  beneficial
ownership of the Company's Common Stock as of March 17, 1997, (a) by each person
who is known by the Company to own  beneficially  more than 5% of the  Company's
Common Stock,  (b) by each of the  Company's  Directors and (c) by the Company's
five most highly  compensated  executive officers and all executive officers and
Directors as a group.

<TABLE>
<CAPTION>
                                                                NUMBER OF SHARES
                          NAME AND                                BENEFICIALLY     PERCENTAGE OF
                      ADDRESS OF OWNER                              OWNED(1)        COMMON STOCK
- ------------------------------------------------------------  ------------------- ---------------
<S>                                                           <C>                 <C>
Richard M. Scrushy .........................................  15,076,658 (2)      4.51%
John S. Chamberlin .........................................     222,000 (3)      *
C. Sage Givens .............................................     392,100 (4)      *
Charles W. Newhall III .....................................     711,920 (5)      *
George H. Strong ...........................................     577,882 (6)      *
Phillip C. Watkins, M.D. ...................................     797,854 (7)      *
Aaron Beam, Jr. ............................................     323,620( 8)      *
James P. Bennett ...........................................   1,250,000 (9)      *
Larry R. House .............................................     459,600(10)      *
Anthony J. Tanner ..........................................   1,043,808(11)      *
Richard F. Celeste .........................................     260,000(12)      *
P. Daryl Brown .............................................   1,093,000(13)      *
Joel C. Gordon .............................................   3,660,668(14)      1.14%
Raymond J. Dunn, III .......................................   3,226,166(15)      1.01%
Michael D. Martin ..........................................     457,008(16)      *
FMR Corp. ..................................................  38,509,640(17)      12.03%
 82 Devonshire Street
 Boston, Massachusetts 02109                                     
Putnam Investments, Inc. ...................................  22,880,090 (18)     7.15%
 One Post Office Square
 Boston, Massachusetts 02109                                        
All Executive Officers and Directors as a Group (20
 persons) ..................................................  32,119,688(19)      9.33%

</TABLE>

(1) The persons  named in the table have sole voting and  investment  power with
    respect to all shares of Common Stock shown as  beneficially  owned by them,
    except as otherwise indicated.

(2) Includes 14,472,524 shares subject to currently exercisable stock options.

(3) Includes 150,000 shares subject to currently exercisable stock options.

(4) Includes  2,100  shares  owned by Ms.  Givens's  spouse and  390,000  shares
    subject to currently exercisable stock options.

(5) Includes 790 shares owned by members of Mr.  Newhall's  immediate family and
    710,000 shares subject to currently  exercisable stock options.  Mr. Newhall
    disclaims  beneficial  ownership of the shares  owned by his family  members
    except to the extent of his pecuniary interest therein.


(6) Includes 103,662 shares owned by trusts of which Mr. Strong is a trustee and
    claims  shared voting and  investment  power and 300,000  shares  subject to
    currently exercisable stock options.


(7) Includes 600,000 shares subject to currently exercisable stock options.

                                       20

<PAGE>
(8) Includes 320,000 shares subject to currently exercisable stock options.

(9) Includes 1,160,000 shares subject to currently exercisable stock options.

(10) Includes 457,996 shares subject to currently exercisable stock options.

(11)Includes  72,000  shares held in trust by Mr.  Tanner for his  children  and
    910,000 shares subject to currently exercisable stock options.

(12) All of the shares are subject to currently exercisable stock options.

(13) Includes 1,035,000 shares subject to currently exercisable stock options.

(14)Includes 364,340 shares owned by his spouse,  144,988 shares owned by trusts
    of which he is a trustee and 384,520 shares subject to currently exercisable
    stock options.

(15) Includes 50,000 shares subject to currently exercisable stock options.

(16) Includes 455,000 shares subject to currently exercisable stock options.

(17)Shares held by various  investment  funds for which  affiliates of FMR Corp.
    act as investment  advisor.  FMR Corp. or its affiliates claim sole power to
    vote 1,407,440 of the shares and sole power to dispose of all of the shares.

(18)Shares  held by  various  investment  funds for which  affiliates  of Putnam
    Investments, Inc. act as investment advisor. Putnam Investments, Inc. or its
    affiliates  claim sole power to vote  2,070,760 of the shares and sole power
    to dispose of all of the shares.

(19)Includes  24,215,544  shares subject to currently  exercisable stock options
    held by executive officers and Directors.

 * Less than 1%

                             CERTAIN TRANSACTIONS

   During  1996,  the  Company  paid  $12,906,000  for the  purchase  of new NCR
computer  equipment  from GG  Enterprises,  a  value-added  reseller of computer
equipment  which is owned by Grace  Scrushy,  the mother of Richard M.  Scrushy,
Chairman of the Board and Chief Executive Officer of the Company,  and Gerald P.
Scrushy,  Senior Vice  President  -- Physical  Resources  of the  Company.  Such
purchases were made in the ordinary course of the Company's business.  The price
paid for this  equipment was more favorable to the Company than that which could
have been obtained from an independent third party seller.


   During   1996,   the  Company   paid   $429,247  to   MedPartners,   Inc.,  a
publicly-traded  physician practice management company,  for management services
rendered  to  certain  physician  practices  owned by the  Company.  Richard  M.
Scrushy,  Chairman of the Board and Chief Executive Officer of the Company,  and
Larry R. House, a Director of the Company,  are directors of  MedPartners,  Inc.
Mr. House also serves as Chairman of the Board,  President  and Chief  Executive
Officer of MedPartners, Inc., a position which has been his principal occupation
since August 1993. At March 1, 1997, Mr. Scrushy beneficially owns approximately
0.48%, Mr. House  beneficially  owns  approximately  0.71%, and the Company owns
approximately  0.67% of the issued and outstanding  Common Stock of MedPartners,
Inc.  The Company  believes  that the price paid for such  services  was no less
favorable  to the  Company  than that  which  could have been  obtained  from an
independent third-party provider.

   In June 1994, the Company sold selected  properties,  including six ancillary
hospital facilities,  three outpatient rehabilitation facilities, two outpatient
surgery  centers,  one  uncompleted  medical  office  building  and one research
facility to Capstone Capital Corporation  ("Capstone"),  a publicly-traded  real
estate  investment  trust.  The net  proceeds  of the Company as a result of the
transaction were approximately $58,425,000. The net book value of the properties
was approximately  $50,735,000.  The Company leases back substantially all these
properties  from  Capstone  and  guarantees  the  associated  operating  leases,
payments under which aggregate  approximately  $6,900,000 annually. In addition,
in  1995  Capstone  acquired  ownership  of  the  Company's  Erie,  Pennsylvania
inpatient  rehabilitation facility, which had been leased by the Company from an
unrelated  lessor.  The  Company's  annual  lease  payment  under  that lease is
$1,700,000.  In 1996 Capstone also acquired  ownership of the Company's  Altoona
and Mechanicsburg,  Pennsylvania inpatient rehabilitation facilities,  which had
been leased by the Company from unrelated  lessors.  The Company's  annual lease
payments under such leases aggregate $2,818,000.

                                       21
<PAGE>
Richard M.  Scrushy,  Chairman of the Board and Chief  Executive  Officer of the
Company,  and Michael D. Martin,  Executive  Vice President and Treasurer of the
Company,  were  among  the  founders  of  Capstone  and  serve  on its  Board of
Directors.  At March 1, 1997, Mr. Scrushy owned approximately 2.9% of the issued
and outstanding  capital stock of Capstone,  and Mr. Martin owned  approximately
0.8% of the issued and outstanding capital stock of Capstone.  In addition,  the
Company owned  approximately 0.8% of the issued and outstanding capital stock of
Capstone at March 1, 1997. The Company believes that all transactions  involving
Capstone  were effected on terms no less  favorable  than those which could have
been obtained in transactions with independent third parties.

   In order to enhance equity  ownership by senior  management,  the Company has
adopted a program of making loans to officers holding the position of Group Vice
President  and above to  facilitate  the exercise of stock  options held by such
persons. See "Executive Compensation -- Executive Loans".

   At various times, the Company has made loans to executive  officers to assist
them in meeting financial  obligations at certain times when they were requested
by the Company to refrain  from  selling  Common  Stock in the open  market.  At
January  1,  1996,  loans  in the  following  original  principal  amounts  were
outstanding:  $460,000  to Larry R.  House,  a Director  and a former  executive
officer, and $140,000 to William T. Owens, Senior Vice President and Controller.
Outstanding  principal balances at December 31, 1996 were $414,000 for Mr. House
and  $126,000 for Mr.  Owens.  In  addition,  during  1995,  the Company made an
additional  loan of $350,000  to Mr.  Owens and  $500,000  to Aaron  Beam,  Jr.,
Executive Vice President and Chief Financial Officer of the Company, which loans
were  outstanding in full at December 31, 1996.  Such loans bear interest at the
rate of 1-1/4%  per  annum  below the prime  rate of  AmSouth  Bank of  Alabama,
Birmingham, Alabama, and are payable on demand.

                              RELATIONSHIP WITH
                        INDEPENDENT PUBLIC ACCOUNTANTS

   Ernst & Young  LLP,  Birmingham,  Alabama,  has been  engaged by the Board of
Directors of the Company as independent  public  accountants for the Company and
its subsidiaries for the fiscal year 1996 and it is expected that such firm will
serve in that  capacity  for the 1997 fiscal  year.  Management  expects  that a
representative  of Ernst & Young LLP will be present  at the  Annual  Meeting to
make a  statement  if he or she desires to do so and to be  available  to answer
appropriate questions posed by stockholders.

                             FINANCIAL STATEMENTS

     The  Company's  audited  financial  statements  for the  fiscal  year ended
December 31, 1996,  "Management's Discussion and Analysis of Financial Condition
and  Results of  Operations"  and other  selected  information  are  included in
Appendix B to this Proxy Statement.

                                       22
<PAGE>
                                OTHER MATTERS

   As of the date of this Proxy Statement, the Board of Directors of the Company
does not know of any business which will be presented for  consideration  at the
Annual  Meeting  other  than that  specified  herein and in the Notice of Annual
Meeting of Stockholders, but if other matters are presented, it is the intention
of the persons  designated as proxies to vote in accordance  with their judgment
on such matters.


   A COPY OF THE  COMPANY'S  ANNUAL  REPORT  ON FORM  10-K  FOR THE  YEAR  ENDED
DECEMBER 31, 1996,  INCLUDING THE FINANCIAL  STATEMENTS AND FINANCIAL  STATEMENT
SCHEDULES THERETO, AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, WILL BE
FURNISHED  WITHOUT  CHARGE TO ANY  STOCKHOLDER  OF THE  COMPANY  WHOSE  PROXY IS
SOLICITED BY THE FOREGOING PROXY STATEMENT, UPON THE WRITTEN REQUEST OF ANY SUCH
PERSON ADDRESSED TO ANTHONY J. TANNER, SECRETARY,  HEALTHSOUTH Corporation,  ONE
HEALTHSOUTH PARKWAY, BIRMINGHAM, ALABAMA 35243. SUCH A REQUEST FROM A BENEFICIAL
OWNER OF THE COMPANY'S COMMON STOCK MUST CONTAIN A GOOD-FAITH  REPRESENTATION BY
SUCH  PERSON  THAT,  AS OF MARCH  27,  1997,  HE WAS A  BENEFICIAL  OWNER OF THE
COMPANY'S COMMON STOCK. 

   Please SIGN and RETURN the enclosed Proxy promptly.

                              By Order of the Board of Directors:


                              ANTHONY J. TANNER
                              Secretary


April 9, 1997


                                       23
<PAGE>
                                                                      APPENDIX A

                           HEALTHSOUTH CORPORATION
                            1997 STOCK OPTION PLAN

   1.  PURPOSE  OF  THE  PLAN.  The  purpose  of  the  1997  Stock  Option  Plan
(hereinafter  called  the  "Plan")  of  HEALTHSOUTH   Corporation,   a  Delaware
corporation (hereinafter called the "Corporation"),  is to provide incentive for
future  endeavor  and to  advance  the  interests  of the  Corporation  and  its
stockholders  by encouraging  ownership of the Common Stock,  par value $.01 per
share  (hereinafter  called  the  "Common  Stock"),  of the  Corporation  by its
Directors, executives and other key employees, upon whose judgment, interest and
continuing  special  efforts  the  Corporation  is  largely  dependent  for  the
successful  conduct of its operations,  and to enable the Corporation to compete
effectively  with other  enterprises  for the  services  of such new  Directors,
executives  and employees as may be needed for the continued  improvement of the
Corporation's  business,  through the grant of options to purchase shares of the
Common Stock.  It is intended that certain  Options issued under the Plan and so
designated  pursuant  to Section  6(c)  hereof by the  Committee  (as defined in
Section 5 hereof) shall qualify as "incentive stock options" (hereinafter called
"ISOs")  under Section  422(b) of the Internal  Revenue Code of 1986, as amended
from time to time (hereinafter  called the "Code"),  and, where applicable,  the
terms of the Plan shall be interpreted in accordance with such intention.  Other
Options  may be  issued  under  the  Plan and  designated  by the  Committee  as
non-qualified  stock options  (hereinafter  called  "NQSOs").  Any Option issued
under the Plan and not  expressly  designated  as an ISO  shall be  conclusively
deemed to be an NQSO.

   2.  PARTICIPANTS.  Options may be granted  under the Plan to Directors of the
Corporation  and to such executives and key employees of the Corporation and its
subsidiaries  as shall be determined by the Committee  appointed by the Board of
Directors  as set forth in  Section 5 of the Plan;  provided,  however,  that no
Option may be granted to any person if such grant  would cause the Plan to cease
to be an  "employee  benefit  plan"  as  defined  in Rule  405 of  Regulation  C
promulgated  under the Securities Act of 1933; and provided  further that no ISO
may be granted to any person  ineligible to be granted ISOs under Section 422(b)
of the Code.

   3. TERM OF THE PLAN.  The Plan  shall  become  effective  as of May 1,  1997,
subject to the approval by the holders of a majority of the shares of issued and
outstanding  Common  Stock of the  Corporation  at the 1997  Annual  Meeting  of
Stockholders of the Corporation. The Plan shall terminate on the earliest of (a)
April 30,  2007,  (b) such  time as all  shares of  Common  Stock  reserved  for
issuance  under the Plan have been  acquired  through  the  exercise  of Options
granted  under the Plan,  or (c) such  earlier time as the Board of Directors of
the Corporation may determine. Any Option outstanding under the Plan at the time
of its  termination  shall  remain in effect  in  accordance  with its terms and
conditions  and those of the Plan.  No Option  shall be  granted  under the Plan
after April 30, 2007.

   4. STOCK  SUBJECT TO THE PLAN.  Subject to the  provisions of Section 13, the
aggregate  number of shares of Common  Stock for which  Options  may be  granted
under the Plan shall not exceed  5,000,000  shares,  and the  maximum  number of
shares of Common Stock for which any individual may be granted Options under the
Plan during any calendar year is 1,000,000.  If, on or prior to the  termination
of the Plan as  provided  in Section 3, an Option  granted  under the Plan shall
have expired or terminated for any reason without having been exercised in full,
the  unpurchased  shares  covered  thereby shall again become  available for the
grant of  Options  under the Plan.  Shares  covered by  Options  surrendered  in
connection with the exercise of other Options  pursuant to Section 9(e) shall be
deemed, for purposes of this Section 4, to have been exercised,  and such shares
shall not again become available for the grant of Options under the Plan.

   The shares to be delivered  upon  exercise of Options under the Plan shall be
made  available,  at the  discretion  of the  Board of  Directors,  either  from
authorized but  previously  unissued  shares as permitted by the  Certificate of
Incorporation of the Corporation or from shares  re-acquired by the Corporation,
including  shares of Common Stock purchased in the open market,  and shares held
in the treasury of the Corporation.

                                       A-1
<PAGE>
   5.  ADMINISTRATION  OF  THE  PLAN.  With  respect  to  the  participation  of
executives and key employees of the Corporation and its subsidiaries who are not
also Directors of the  Corporation,  the Plan shall be administered by the Audit
and  Compensation  Committee  of the  Board  of  Directors  of  the  Corporation
(hereinafter  called the "Committee").  The acts of a majority of the Committee,
at any  meeting  thereof  at which a quorum is  present,  or acts  reduced to or
approved in writing by a majority of the members of the Committee,  shall be the
valid acts of the Committee.  The Committee  shall  determine the executives and
key  employees  of the  Corporation  and its  subsidiaries  who shall be granted
Options and the number of shares of Common Stock to be subject to each Option.

   With  respect  to  the   participation  of  non-employee   Directors  of  the
Corporation,  each non-employee  Director shall receive,  as an annual grant, an
NQSO to purchase  25,000  shares of Common  Stock on the date of approval of the
Plan by the  stockholders of the Corporation and in each year  thereafter,  such
Option to be granted as of the first  business  day in January of each  calendar
year,  commencing  with January 1998. The purchase price of the shares of Common
Stock covered by each such NQSO granted to a non-employee Director shall be 100%
of the fair  market  value  (but in no event  less  than the par  value) of such
shares at the time the Option is granted,  determined in accordance with Section
7(c) hereof.  Grants to any non-employee Director shall be in lieu of any grants
under other stock option plans of the Corporation.

   The  interpretation  and  construction of any provision of the Plan or of any
Option granted under it by the Committee shall be final,  conclusive and binding
upon all parties, including the Corporation, its stockholders and Directors, and
the executives and employees of the Corporation and its subsidiaries.  No member
of the Board of Directors or the Committee  shall be liable to the  Corporation,
any  stockholder,  any  optionholder  or any employee of the  Corporation or its
subsidiaries for any action or determination  made in good faith with respect to
the Plan or any Option granted under it. No member of the Board of Directors may
vote on any Option to be granted to him.

   The expenses of administering the Plan shall be borne by the Corporation.

   6.  GRANT OF  OPTIONS.  (a)  Options  may be  granted  under  the Plan by the
Committee in  accordance  with the  provisions of Section 5 at any time prior to
the  termination  of the Plan.  In making  any  determination  as to  Directors,
executives  and key  employees  to whom  Options  shall be granted and as to the
number of shares to be covered by such Options,  the  Committee  shall take into
account the duties of the  respective  Directors,  executives and key employees,
their present and potential contribution to the success of the Corporation,  and
such other factors as the Committee  shall deem relevant in connection  with the
accomplishment of the purposes of the Plan.

   (b) Each  Option  granted  under the Plan  shall be granted  pursuant  to and
subject to the terms and  conditions  of a stock option  agreement to be entered
into between the  Corporation  and the  optionholder  at the time of such grant.
Each such stock option  agreement shall be in a form from  time-to-time  adopted
for use under the Plan by the Committee  (such form being  hereinafter  called a
"Stock Option Agreement").  Any such Stock Option Agreement shall incorporate by
reference  all of the terms and  provisions of the Plan as in effect at the time
of grant and may contain  such other terms and  provisions  as shall be approved
and adopted by the Committee.

   (c) At the time of the grant of each Option  under this Plan,  the  Committee
shall determine  whether such Option is to be designated as an ISO. If an Option
is to be designated as an ISO, then the  provisions of Sections  6(d),  7(b) and
8(b) shall apply to such  Options.  The Stock Option  Agreement  relating to the
grant of any option designated as an ISO shall reflect such designation.

   (d) Notwithstanding  any contrary provision contained in this Agreement,  the
aggregate  fair market value  (determined as of the time each ISO is granted) of
the shares of Common  Stock with  respect to which ISOs issued to any one person
hereunder are  exercisable for the first time during any calendar year shall not
exceed $100,000.

   7. OPTION PRICE. (a) The purchase price of the shares of Common Stock covered
by each Option  granted under the Plan shall be at least 100% of the fair market
value (but in no event  less than the par value) of such  shares at the time the
Option is granted,  or such higher  purchase price as shall be determined by the
Committee.

                                       A-2
<PAGE>
   (b)  Notwithstanding any contrary provision contained in Section 7(a) hereof,
no Option  granted to any person who, at the time of such  grant,  owns,  taking
into  account  the  attribution  rules of  Section  424(d)  of the  Code,  stock
possessing  more than 10% of the total  combined  voting power of all classes of
the  Corporation's  stock or of the stock of any of its corporate  subsidiaries,
may be designated as an ISO unless at the time of such grant the purchase  price
of the shares of Common  Stock  covered  by such  Option is at least 110% of the
fair market value (but in no event less than the par value) of such shares.

   (c) If the Common Stock is not listed upon a national  securities exchange or
exchanges,  such  fair  market  value  shall be as  determined  by the  Board of
Directors  of the  Corporation  (which  determination  shall be  conclusive  and
binding  for all  purposes)  or, if  applicable,  shall be deemed to be the last
reported  sale  price for the  Common  Stock as quoted by  brokers  and  dealers
trading in the  Common  Stock in the  over-the-counter  market (or if the Common
Stock  shall  be  quoted  by the  National  Association  of  Securities  Dealers
Automated  Quotation  system,  then such NASDAQ quote)  immediately prior to the
commencement of the meeting of the Committee at which the Option is granted.  If
the Common  Stock is listed upon a national  securities  exchange or  exchanges,
such fair  market  value shall be deemed to be the last  reported  sale price at
which the shares of Common  Stock were  traded on such  securities  exchange  or
exchanges  immediately prior to the commencement of the meeting of the Committee
at which the Option is  granted,  or if no sale of the Common  Stock was made on
any national  securities exchange on such date, then the closing price per share
of the  Common  Stock  on such  securities  exchange  or  exchanges  on the next
preceding day on which there was a sale of the Common Stock.

   (d) The exercise price of any outstanding Options shall not be reduced during
the term of such Options  except by reason of an adjustment  pursuant to Section
13 hereof,  nor shall the Committee or the Board of Directors cancel outstanding
Options and reissue new Options at a lower  exercise price in  substitution  for
the canceled Options.

   8. TERM OF OPTIONS.  (a) The  expiration  date of an Option granted under the
Plan shall be as determined by the Committee at the time of grant, provided that
each such Option shall expire not more than ten years after the date such Option
was granted.

   (b)  Notwithstanding any contrary provision contained in Section 8(a) hereof,
no Option  granted to any person who, at the time of such  grant,  owns,  taking
into  account  the  attribution  rules of  Section  424(d)  of the  Code,  stock
possessing  more than 10% of the total  combined  voting power of all classes of
the  Corporation's  stock or of the stock of any of its corporate  subsidiaries,
may be  designated  as an ISO unless by its terms each such Option  shall expire
not more than five years after the date such Option was granted.

   9. EXERCISE OF OPTIONS.  (a) Each Option shall become exercisable in whole or
in part or in  installments at such time or times as the Committee may prescribe
at the time the Option is granted and specify in the Stock Option Agreement.  No
Option shall be  exercisable  after the expiration of ten years from the date on
which it was granted.

   (b) Notwithstanding any contrary provision contained herein, unless otherwise
expressly  provided in the Stock Option Agreement,  any Option granted hereunder
which is, by its terms,  exercisable in  installments  shall become  immediately
exercisable  in  full  upon  the  occurrence  of a  Change  in  Control  of  the
Corporation. For purposes of this Section 9(b), "Change in Control" shall mean

         (i) the acquisition (other than from the Company) by any person, entity
    or "group"  (within  the  meaning of  Sections  13(d)(3)  or 14(d)(2) of the
    Securities  Exchange  Act of 1934,  but  excluding,  for this  purpose,  the
    Corporation or its subsidiaries, or any employee benefit plan of the Company
    or its subsidiaries which acquires beneficial ownership of voting securities
    of the Company) of  beneficial  ownership  (within the meaning of Rule 13d-3
    promulgated  under the  Securities  Exchange  Act of 1934) of 25% or more of
    either the  then-outstanding  shares of Common Stock or the combined  voting
    power of the Company's  then-outstanding  voting securities entitled to vote
    generally in the election of Directors; or

         (ii)  individuals  who,  as of May 1,  1997,  constitute  the  Board of
    Directors of the Corporation (as of such date, the "Incumbent  Board") cease
    for any reason to  constitute at least a majority of the Board of Directors;
    provided, however, that any person becoming a Director subsequent to such

                                       A-3

<PAGE>
    date whose election,  or nomination for election,  was approved by a vote of
    at least a majority of the Directors then  constituting  the Incumbent Board
    (other  than an  election  or  nomination  of an  individual  whose  initial
    assumption of office is in connection with an actual or threatened  election
    contest  relating to the election of Directors of the Company) shall be, for
    purposes of this Section  9(b)(ii),  considered as though such person were a
    member of the Incumbent Board; or

         (iii) approval by the stockholders of the Company of a  reorganization,
    merger,  consolidation or share exchange, in each case with respect to which
    persons who were the stockholders of the Company  immediately  prior to such
    reorganization,  merger, consolidation or share exchange do not, immediately
    thereafter,  own more than 75% of the combined voting power entitled to vote
    generally  in  the  election  of  directors  of  the  reorganized,   merged,
    consolidated or other surviving entity's then-outstanding voting securities,
    or a liquidation  or  dissolution  of the  Corporation or the sale of all or
    substantially all of the assets of the Corporation.

   (c) Options may be exercised by giving written  notice to the  Corporation of
intention to exercise,  specifying the number of shares to be purchased pursuant
to such exercise in accordance with the procedures set forth in the Stock Option
Agreement. All shares purchased upon exercise of any Option shall be paid for in
full at the time of purchase in accordance  with the procedures set forth in the
Stock  Option  Agreement.  Except as provided in Sections  9(d) and 9(e) hereof,
such payment shall be made in cash or through delivery of shares of Common Stock
or a  combination  of cash and  Common  Stock as  provided  in the Stock  Option
Agreement.  Any shares so  delivered  shall be valued at their fair market value
determined  as of the date of exercise of the Option  under the method set forth
in Section 7(c) hereof.

   (d) Payment for shares purchased upon exercise of any such Option may be made
by delivery to the Corporation of a properly  executed  exercise notice together
with irrevocable instructions to a broker to promptly deliver to the Corporation
an  amount  of sale or  loan  proceeds  sufficient  to pay the  exercise  price.
Additionally,  the Corporation will accept, in payment for shares purchased upon
exercise  of  any  such  Option,  proceeds  of a  margin  loan  obtained  by the
exercising optionholder from a broker, provided that the exercising optionholder
has,  at the same time as  delivery to the  Corporation  of a properly  executed
exercise notice,  delivered to the Corporation  irrevocable  instructions to the
Corporation to deliver share  certificates  directly to such broker upon payment
for such shares.

   (e) With respect to Directors and officers of the Corporation who are subject
to reporting  requirements under Section 16(a) of the Securities Exchange Act of
1934, payment for shares purchased upon exercise of any Option granted hereunder
may be made by surrender of  outstanding  Options  issued under this Plan or any
other stock option plan of the  Corporation  having a Spread (as defined  below)
equal to the exercise price of the Options sought to be exercised.  For purposes
of this Section 9(e), the "Spread" with respect to any unexercised  Option shall
be equal to (i) the  average  price  per  share of  Common  Stock on the date of
exercise,  as  determined by the  Corporation  from any  commercially  available
reporting  service  reflecting  trading  of  the  Common  Stock  on  a  national
securities exchange, on the National Association of Securities Dealers Automated
Quotation System,  or in the over the counter market,  as applicable,  less (ii)
the exercise  price of the surrender of the Option.  All Options so  surrendered
will be deemed to have been exercised by the optionholder.  Such surrender shall
be evidenced in a form satisfactory to the Secretary of the Corporation.

   10.  NONTRANSFERABILITY  OF OPTIONS. (a) Options granted under the Plan shall
be  assignable or  transferable  only by will or pursuant to the laws of descent
and distribution  and shall be exercisable  during the  optionholder's  lifetime
only by him, except to the extent set forth in the following paragraphs.

   (b) Upon written notice to the Secretary of the Corporation,  an optionholder
may, except as otherwise  prohibited by applicable law, transfer options granted
under the Plan to one or more members of such  optionholder's  immediate family,
to a partnership  consisting  only of members of such  optionholder's  immediate
family,  or  to  a  trust  all  of  whose   beneficiaries  are  members  of  the
optionholder's immediate family. For purposes of this section, an optionholder's
"immediate  family"  shall be  deemed to  include  such  optionholder's  spouse,
children and grandchildren only.

                                       A-4
<PAGE>
   (c) Upon written notice to the Secretary of the Corporation,  an optionholder
may transfer options to a charitable,  educational or religious entity which has
been determined by the United States Internal  Revenue Service to be exempt from
federal  income  taxation under the provisions of Section 501(c) of the Internal
Revenue Code of 1986, as amended, or any successor statutory provision.

   11.  STOCKHOLDER  RIGHTS OF OPTIONHOLDER.  No holder of any Option shall have
any rights to dividends or other rights of a stockholder  with respect to shares
subject to an Option prior to the  purchase of such shares upon  exercise of the
Option.

   12. TERMINATION OF OPTION. With respect to any Option which, by its terms, is
not  exercisable  for one year  from the  date on  which  it is  granted,  if an
optionholder's employment by, or other relationship with, the Corporation or any
of its  subsidiaries  terminates  within one year after the date an  unexercised
Option containing such terms is granted under the Plan for any reason other than
death,  the Option shall terminate on the date of termination of such employment
or other relationship. With respect to all Options granted under the Plan, if an
optionholder's  employment by, or other  relationship  with, the  Corporation is
terminated by reason of his death, the Option shall terminate one year after the
date of  death,  unless  the  Option  otherwise  expires.  If an  optionholder's
employment by, or other  relationship  with, the Corporation  terminates for any
reason  other than as set forth  above in this  Section  12,  the  Option  shall
terminate three months after the date of termination of such employment or other
relationship  unless  the  Option  earlier  expires,  provided  that  (a) if the
optionholder dies within such three-month period, the Option shall terminate one
year  after the date of his death  unless the Option  earlier  expires;  (b) the
Board of Directors may, at any time prior to any  termination of such employment
or other  relationship  under the  circumstances  covered  by this  Section  12,
determine  in its  discretion  that the Option  shall  terminate  on the date of
termination of such employment or other  relationship with the Corporation;  and
(c) the exercise of any Option after  termination  of such  employment  or other
relationship  with the  Corporation  shall be  subject  to  satisfaction  of the
conditions  precedent that the optionholder  refrain from engaging,  directly or
indirectly,  in any  activity  which is  competitive  with any  activity  of the
Corporation or any subsidiary thereof and from otherwise acting, either prior to
or after  termination of such  employment or other  relationship,  in any manner
inimical or in any way  contrary to the best  interests of the  Corporation  and
that the  optionholder  furnish to the Corporation such information with respect
to the  satisfaction  of the  foregoing  condition  precedent  as the  Board  of
Directors  shall  reasonably  request.  For  purposes  of  this  Section  12,  a
"relationship  with the Corporation"  shall be limited to any relationship  that
does not cause the Plan to cease to be an "employee  benefit plan" as defined in
Rule 405 of Regulation C under the Securities Act of 1933. The mere ownership of
stock in the  Corporation  shall not be deemed  to be a  "relationship  with the
Corporation".

   Nothing in the Plan or in the Stock  Option  Agreement  shall confer upon any
optionholder  the right to continue in the employ of the  Corporation  or any of
its  subsidiaries or in any other  relationship  thereto or interfere in any way
with  the  right  of the  Corporation  to  terminate  such  employment  or other
relationship at any time.

   A holder  of an  Option  under  the Plan may make  written  designation  of a
beneficiary  on  forms  prescribed  by  and  filed  with  the  Secretary  of the
Corporation.  Such beneficiary, or if no such designation of any beneficiary has
been made, the legal  representative  of such  optionholder or such other person
entitled  thereto  as  determined  by a court  of  competent  jurisdiction,  may
exercise,  in accordance  with and subject to the provisions of this Section 12,
any unterminated  and unexpired Option granted to such  optionholder to the same
extent that the  optionholder  himself could have  exercised such Option were he
alive or able; provided, however, that no Option granted under the Plan shall be
exercisable  for  more  shares  than  the  optionholder   could  have  purchased
thereunder  on the date his  employment  by,  or other  relationship  with,  the
Corporation and its subsidiaries was terminated.

   13.  ADJUSTMENT  OF AND  CHANGES  IN  CAPITALIZATION.  In the event  that the
outstanding shares of Common Stock shall be changed in number or class by reason
of split-ups, combinations, mergers, consolidations or recapitalizations,  or by
reason of stock dividends, the number or class of shares which thereafter may be
purchased  through  exercise  of  Options  granted  under the Plan,  both in the
aggregate  and as to any  individual,  and the number  and class of shares  then
subject to Options theretofore granted

                                       A-5

<PAGE>
and the price per share  payable upon  exercise of such Option shall be adjusted
so as to reflect such change, all as determined by the Board of Directors of the
Corporation.  In the event there shall be any other change in the number or kind
of the outstanding  shares of Common Stock, or of any stock or other  securities
into which such Common Stock shall have been changed, or for which it shall have
been exchanged,  then if the Board of Directors  shall, in its sole  discretion,
determine  that such  change  equitably  requires  an  adjustment  in any Option
theretofore  granted or which may be  granted  under the Plan,  such  adjustment
shall be made in accordance with such determination.

   Notice of any adjustment  shall be given by the Corporation to each holder of
an Option which shall have been so adjusted and such adjustment  (whether or not
such notice is given)  shall be  effective  and binding for all  purposes of the
Plan.

   Fractional  shares  resulting from any adjustment in Options pursuant to this
Section 13 may be settled in cash or  otherwise  as the Board of  Directors  may
determine.

   14.  SECURITIES  ACTS  REQUIREMENTS.  No Option granted  pursuant to the Plan
shall be  exercisable  in whole or in part,  and the  Corporation  shall  not be
obligated to sell any shares of Common Stock subject to any such Option, if such
exercise and sale would, in the opinion of counsel for the Corporation,  violate
the  Securities  Act of 1933 or other Federal or state  statutes  having similar
requirements,  as they may be in  effect  at that  time.  Each  Option  shall be
subject to the further requirement that, at any time that the Board of Directors
or the  Committee,  as the case may be,  shall  determine,  in their  respective
discretion,  that the listing,  registration or  qualification  of the shares of
Common Stock subject to such Option under any securities  exchange  requirements
or under any  applicable  law, or the  consent or  approval of any  governmental
regulatory  body,  is necessary or desirable as a condition of, or in connection
with,  the  granting of such Option or the issuance of shares  thereunder,  such
Option  may  not  be  exercised  in  whole  or  in  part  unless  such  listing,
registration,  qualification,  consent or approval  shall have been  effected or
obtained free of any  conditions not acceptable to the Board of Directors or the
Committee, as the case may be.

   As a condition to the issuance of any shares upon exercise of an Option under
the Plan,  the Board of  Directors  or the  Committee,  as the case may be,  may
require  the  optionholder  to  furnish  a  written  representation  that  he is
acquiring the shares for investment and not with a view to  distribution  of the
shares to the public and a written agreement  restricting the transferability of
the shares  solely to the  Corporation,  and may affix a  restrictive  legend or
legends  on  the  face  of  the  certificate   representing  such  shares.  Such
representation, agreement and/or legend shall be required only in cases where in
the opinion of the Board of Directors or the Committee,  as the case may be, and
counsel for the Corporation, it is necessary to enable the Corporation to comply
with the  provisions  of the  Securities  Act of 1933 or other  Federal or state
statutes  having  similar  requirements,  and any  stockholder  who  gives  such
representation and agreement shall be released from it and the legend removed at
such time as the  shares to which  they  applied  are  registered  or  qualified
pursuant to the Securities Act of 1933 or other Federal or state statutes having
similar  requirements,  or at such other time as, in the opinion of the Board of
Directors or the Committee, as the case may be, and counsel for the Corporation,
the  representation and agreement and legend cease to be necessary to enable the
Corporation to comply with the provisions of the Securities Act of 1933 or other
Federal or state statutes having similar requirements.

   15. AMENDMENT OF THE PLAN. The Plan may, at any time or from time to time, be
terminated,  modified or amended by the  stockholders  of the Corporation by the
affirmative  vote of the holders of a majority of the outstanding  shares of the
Corporation's  Common  Stock  entitled to vote.  The Board of  Directors  of the
Corporation  may, insofar as permitted by law, from time to time with respect to
any  shares of Common  Stock at the time not  subject  to  Options,  suspend  or
discontinue the Plan or revise or amend it in any respect whatsoever;  provided,
however, that, without approval of the stockholders of the Corporation,  no such
revision or amendment  shall  increase the number of shares subject to the Plan,
decrease  the price at which the  Options  may be  granted,  permit  exercise of
Options  unless  full  payment  is made at the time of  exercise  (except  as so
provided in Section 9 hereof),  extend the period  during  which  Options may be
exercised,  or change the  provisions  relating  to  adjustment  to be made upon
changes in capitalization.

                                       A-6
<PAGE>
   16.  CHANGES IN LAW.  Subject to the  provisions  of Section 15, the Board of
Directors  shall  have the power to amend the Plan and any  outstanding  Options
granted thereunder in such respects as the Board of Directors shall, in its sole
discretion,  deem  advisable  in  order to  incorporate  in the Plan or any such
Option any new provision or change  designed to comply with or take advantage of
requirements  or  provisions  of the  Code or any  other  statute,  or  Rules or
Regulations  of the  Internal  Revenue  Service  or any other  Federal  or state
governmental agency enacted or promulgated after the adoption of the Plan.

   17. LEGAL MATTERS.  Every right of action by or on behalf of the  Corporation
or by any stockholder against any past, present or future member of the Board of
Directors,  officer  or  employee  of  the  Corporation  arising  out  of  or in
connection with this Plan shall, irrespective of the place where such action may
be brought and  irrespective  of the place of  residence  of any such  Director,
officer or employee,  cease and be barred by the  expiration of three years from
whichever  is the later of (a) the date of the act or  omission  in  respect  of
which such right of action  arises,  or (b) the first date upon which  there has
been  made  generally   available  to  stockholders  an  annual  report  of  the
Corporation  and a  proxy  statement  for the  Annual  Meeting  of  Stockholders
following  the issuance of such annual  report,  which  annual  report and proxy
statement  alone or together set forth,  for the related  period,  the aggregate
number of shares for which Options were granted; and any and all right of action
by any  employee  or  executive  of the  Corporation  (past,  present or future)
against the  Corporation  arising out of or in connection  with this Plan shall,
irrespective of the place where such action may be brought,  cease and be barred
by the expiration of three years from the date of the act or omission in respect
of which such right of action arises.

   This Plan and all determinations made and actions taken pursuant hereto shall
be  governed  by the law of  Delaware,  applied  without  giving  effect  to any
conflicts-of-law principles, and construed accordingly.

                                       A-7
<PAGE>

                                                                      APPENDIX B

   NOTE: This Appendix A, together with the foregoing Proxy Statement,  contains
the  information  required  to be  provided in the  Company's  annual  report to
security  holders  pursuant to the Rules and  Regulations  of the Securities and
Exchange  Commission.  The Company's 1996 Annual Report to  Stockholders,  which
provides  additional  information  concerning the Company and its performance in
1995, is also included in this mailing.

                              TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                   PAGE
                                                                                  NUMBER
                                                                               -----------
<S>                                                                                 <C>
Business..........................................................................  B-2
Selected Financial Data ..........................................................  B-2
Quarterly Results.................................................................  B-3
Directors and Executive Officers..................................................  B-4
Management's Discussion and Analysis of Financial Condition
 and Results of Operations........................................................  B-7
Audited Consolidated Financial Statements of HEALTHSOUTH Corporation and
 Subsidiaries
 Report of Independent Auditors ..................................................  B-13
 Consolidated Balance Sheets......................................................  B-14
 Consolidated Statements of Income................................................  B-15
 Consolidated Statements of Stockholders' Equity..................................  B-16
 Consolidated Statements of Cash Flows............................................  B-17
 Notes to Consolidated Financial Statements.......................................  B-19
Market for the Company's Common Equity and Related Stockholder
 Matters..........................................................................  B-38
Changes in and Disagreements with Accountants on Accounting and Financial
 Disclosure.......................................................................  B-38

</TABLE>

                                       B-1

<PAGE>


                                   BUSINESS

   HEALTHSOUTH  Corporation  ("HEALTHSOUTH"  or the  "Company)  is the  nation's
largest  provider of outpatient  and  rehabilitative  healthcare  services.  The
Company  provides these services  through its national network of outpatient and
inpatient  rehabilitation  facilities,  outpatient  surgery centers,  diagnostic
centers,  occupational  medicine  centers,  medical centers and other healthcare
facilities.  The Company  believes  that it provides  patients,  physicians  and
payors with high-quality  healthcare  services at significantly lower costs than
traditional inpatient hospitals.  Additionally,  the Company's national network,
reputation for quality and focus on outcomes has enabled it to secure  contracts
with national and regional  managed care payors.  At March 15, 1997, the Company
had over 1,100 patient care locations in 50 states and the United Kingdom.


                           SELECTED FINANCIAL DATA

     Set forth below is a summary of selected  consolidated  financial  data for
the Company for the years  indicated.  All amounts have been restated to reflect
the  effects  of the 1994  acquisition  of  ReLife,  Inc.  ("ReLife"),  the 1995
Surgical Health  Corporation  ("SHC") and Sutter Surgery Centers,  Inc. ("SSCI")
acquisitions and the 1996 Surgical Care  Affiliates,  Inc. ("SCA") and Advantage
Health  Corporation  ("Advantage  Health")  acquisitions,   each  of  which  was
accounted for as a pooling of interests.


<TABLE>
<CAPTION>
                                                                           YEAR ENDED DECEMBER 31,
                                                      ----------------------------------------------------------------
                                                          1992        1993         1994         1995          1996
                                                      ----------- ----------- ------------- ------------ -------------
                                                                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                   <C>         <C>         <C>           <C>          <C>
INCOME STATEMENT DATA:
Revenues ...........................................  $750,134    $979,206    $1,649,199    $2,003,146   $2,436,537
Operating expenses
 Operating units ...................................   521,619     668,201     1,161,758     1,371,740    1,586,003
 Corporate general and administrative ..............    25,667      37,043        61,640        56,920       66,807
Provision for doubtful accounts ....................    16,553      20,026        32,904        37,659       54,112
Depreciation and amortization ......................    42,107      63,572       113,977       143,322      188,966
Interest expense ...................................    18,237      24,200        73,644       101,790       94,553
Interest income ....................................    (8,595)     (5,903)       (6,387)       (7,882)      (5,912)
Merger and acquisition related expenses(1)  ........        --         333         6,520        34,159       41,515
Gain on sale of equity securities(2) ...............        --          --        (7,727)           --           --
Loss on impairment of assets(2) ....................        --          --        10,500        53,549           --
Loss on abandonment of computer project(2)  ........        --          --         4,500            --           --
Loss on disposal of surgery centers(2) .............        --          --        13,197            --           --
NME Selected Hospitals Acquisition related
 expense(2) ........................................        --      49,742            --            --           --
Terminated merger expense ..........................     3,665          --            --            --           --
Loss on extinguishment of debt .....................       883          --            --            --           --
Gain on sale of partnership interest ...............        --      (1,400)           --            --           --
                                                      ----------- ----------- ------------- ------------ -------------
                                                       620,136     855,814     1,464,526     1,791,257    2,026,044
                                                      ----------- ----------- ------------- ------------ -------------
Income before income taxes and minority interests  .   129,998     123,392       184,673       211,889      410,493
Provision for income taxes .........................    38,550      37,993        65,121        76,221      140,238
                                                      ----------- ----------- ------------- ------------ -------------
                                                        91,448      85,399       119,552       135,668      270,255
Minority interests .................................    25,943      29,377        31,469        43,147       49,437
                                                      ----------- ----------- ------------- ------------ -------------
Income from continuing operations ..................    65,505      56,022        88,083        92,521      220,818
Income from discontinued operations ................     3,283       4,452            --            --           --
                                                      ----------- ----------- ------------- ------------ -------------
 Net income ........................................  $ 68,788    $ 60,474    $   88,083    $   92,521   $  220,818
                                                      ----------- ----------- ------------- ------------ -------------
Weighted average common and common equivalent
 shares outstanding(3) .............................   254,296     264,958       280,854       297,460      326,290
                                                      =========== =========== ============= ============ =============
Net income per common and common equivalent
 share(3)
  Continuing operations ............................  $   0.26    $   0.21    $     0.31    $     0.31   $     0.68
  Discontinued operations ..........................      0.01        0.02            --            --           --
                                                      ----------- ----------- ------------- ------------ -------------
<PAGE>
<CAPTION>
(CONTINUED)

                                                                           YEAR ENDED DECEMBER 31,
                                                      ----------------------------------------------------------------
                                                          1992        1993         1994         1995          1996
                                                      ----------- ----------- ------------- ------------ -------------
                                                                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                   <C>         <C>         <C>           <C>          <C>

                                                      $0.27       $0.23       $0.31         $0.31        $0.68
                                                      =========== =========== ============= ============ =============
 Net income per common share -- assuming full
  dilution(3)(4) ...................................    N/A         N/A       $0.31         $0.31        $0.66
                                                      =========== =========== ============= ============ =============
</TABLE>

                                       B-2

<PAGE>
<TABLE>
<CAPTION>
                                                  YEAR ENDED DECEMBER 31,
                                ----------------------------------------------------------------
                                    1992         1993         1994         1995         1996
                                ------------ ------------ ------------ ------------ ------------
                                                         (IN THOUSANDS)
<S>                             <C>          <C>          <C>          <C>          <C>
BALANCE SHEET DATA:
Cash and marketable
securities ...................  $  179,725   $  148,308   $  129,971   $  156,321   $  151,788
Working capital ..............     269,120      284,691      282,667      406,125      543,975
Total assets .................   1,143,235    1,881,211    2,230,093    2,931,495    3,371,952
Long-term debt(5) ............     413,656    1,008,429    1,139,087    1,391,664    1,486,029
Stockholders' equity .........     581,954      646,397      757,583    1,185,898    1,515,924
</TABLE>
- ----------

(1) Expenses  related to SHC's  Ballas  Merger in 1993,  the ReLife and Heritage
    Acquisitions  in 1994, the SHC, SSCI and NovaCare  Rehabilitation  Hospitals
    Acquisitions  in 1995  and the SCA,  Advantage  Health,  PSCM and  ReadiCare
    mergers in 1996.

(2) See "Notes to Consolidated Financial Statements".

(3) Adjusted to reflect a two-for-one stock split effected in the form of a 100%
    stock dividend paid on April 17, 1995 and a two-for-one stock split effected
    in the form of a 100% stock dividend paid on March 17, 1997.

(4) Fully-diluted  earnings  per  share in 1994,  1995 and 1996  reflect  shares
    reserved  for issuance  upon  conversion  of  HEALTHSOUTH's  5%  Convertible
    Subordinated Debentures due 2001.

(5) Includes current portion of long-term debt.

                        QUARTERLY RESULTS (UNAUDITED)

   Set forth below is certain summary  information with respect to the Company's
operations for the last eight fiscal quarters. All amounts have been restated to
reflect  the  effects  of the  1995  acquisitions  of SHC and  SSCI and the 1996
acquisitions  of SCA and Advantage  Health,  all of which were  accounted for as
poolings of  interests.  All per share  amounts have been  adjusted to reflect a
two-for-one  stock split  effected in the form of a 100% stock  dividend paid on
April 17,  1995 and a  two-for-one  stock  split  effected in the form of a 100%
stock dividend paid on March 17, 1997.


<TABLE>
<CAPTION>
                                                                             1995
                                                       -----------------------------------------------
                                                           1ST         2ND         3RD         4TH
                                                         QUARTER     QUARTER     QUARTER     QUARTER
                                                       ----------- ----------- ----------- -----------
                                                            (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                    <C>         <C>         <C>         <C>
Revenues ............................................  $451,844    $499,668    $518,537    $533,097
Net income ..........................................    32,922      11,926      41,647       6,026
Net income per common and common equivalent share  ..      0.12        0.04        0.14        0.02
Net income per common share -- assuming full
 dilution ...........................................      0.11        0.04        0.14        0.02

</TABLE>

<TABLE>
<CAPTION>
                                                                             1996
                                                       -----------------------------------------------
                                                           1ST         2ND         3RD         4TH
                                                         QUARTER     QUARTER     QUARTER     QUARTER
                                                       ----------- ----------- ----------- -----------
                                                            (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                    <C>         <C>         <C>         <C>
Revenues ............................................  $581,234    $595,589    $616,943    $642,771
Net income ..........................................    37,851      59,555      61,044      62,368
Net income per common and common equivalent share  ..      0.12        0.18        0.18        0.19
Net income per common share -- assuming full
 dilution ...........................................      0.11        0.18        0.18        0.18

</TABLE>


                                       B-3

<PAGE>

                              EXECUTIVE OFFICERS


   The  following  table  sets forth  certain  information  with  respect to the
Company's executive officers:

<TABLE>
<CAPTION>
                                             ALL POSITIONS                   AN OFFICER
        NAME          AGE                  WITH THE COMPANY                     SINCE
- -------------------  ----- ------------------------------------------------ ------------
                           
<S>                  <C>   <C>                                              <C>
Richard M. Scrushy.. 44    Chairman 0f the Board and Chief Executive            1984
                           Officer and Director                                     
James P. Bennett.... 39    President and Chief Operating Officer and            1991
                           Director                                                 
Aaron Beam, Jr.....  51    Executive Vice President and Chief Financial         1984
                           Officer and Director                                     
Anthony J. Tanner..  38    Executive Vice President -- Administration and       1984
                           Secretary and Director                                   
Michael D. Martin..  36    Executive Vice President -- Finance and              1989
                           Treasurer                                                
Thomas W. Carman ..  45    Executive Vice President -- Corporate                1985
                           Development                                              
P. Daryl Brown.....  42    President -- HEALTHSOUTH Outpatient Centers and      1986
                           Director                                             
Robert E. Thomson..  49    President -- HEALTHSOUTH Inpatient Operations        1987
Russell H. Maddox..  56    President -- HEALTHSOUTH Imaging Centers             1995
William T. Owens...  38    Senior Vice President -- Finance and Controller      1986    
William W. Horton..  37    Senior Vice President and Corporate Counsel and      1994
                           Assistant Secretary                                      
                                                                               
</TABLE>

   Richard M. Scrushy, one of the Company's  management founders,  has served as
Chairman of the Board and Chief Executive Officer of the Company since 1984, and
also served as President of the Company from 1984 until March 1995. From 1979 to
1984, Mr. Scrushy was with Lifemark  Corporation,  a  publicly-owned  healthcare
corporation,  serving in  various  operational  and  management  positions.  Mr.
Scrushy is also a Director of  MedPartners,  Inc., a  publicly-traded  physician
practice  management  company,  and  Chairman of the Board of Capstone  Capital,
Inc., a  publicly-traded  real estate  investment  trust.  He also serves on the
Boards of Directors of several privately-held healthcare corporations.


   James P.  Bennett  joined the Company in May 1991 as  Director  of  Inpatient
Operations,  was promoted to Group Vice  President  -- Inpatient  Rehabilitation
Operations in September 1991, again to President and Chief Operating  Officer --
HEALTHSOUTH  Rehabilitation  Hospitals in June 1992, to President -- HEALTHSOUTH
Inpatient  Operations in February  1993,  and to President  and Chief  Operating
Officer of the  Company in March  1995.  Mr.  Bennett  was elected a Director in
February  1993.  From August 1987 to May 1991,  Mr. Bennett was employed by Russ
Pharmaceuticals,  Inc.,  Birmingham,  Alabama,  as Vice President -- Operations,
Chief  Financial  Officer,  Secretary  and  Director.  Mr.  Bennett  served as a
Certified Public Accountant on the audit staff of the Birmingham, Alabama office
of Ernst & Whinney (now Ernst & Young LLP) from October 1980 to August 1987.

   Aaron Beam,  Jr.,  C.P.A.,  a management  founder,  serves as Executive  Vice
President and Chief Financial  Officer of the Company and was elected a Director
in  February  1993.  From  1980 to 1984,  Mr.  Beam  was  employed  by  Lifemark
Corporation in several  financial and operational  management  positions for the
Shared Services Division,  including Division Controller. Mr. Beam is a Director
of Ramsey Healthcare, Inc., a publicly-traded healthcare corporation. 

   Anthony J. Tanner,  Sc.D.,  a management  founder,  serves as Executive  Vice
President  --  Administration  and  Secretary  of the  Company and was elected a
Director in February 1993. From 1980 to 1984,

                                       B-4
<PAGE>
Mr.  Tanner was with Lifemark  Corporation  in the Shared  Services  Division as
Director,  Clinical and Professional Programs (1982-1984) and Director,  Quality
Assurance  and  Education   (1980-1982),   where  he  was  responsible  for  the
development of clinical programs and marketing programs.

   Michael D. Martin  joined the Company in October 1989 as Vice  President  and
Treasurer,  and was named  Senior Vice  President  -- Finance and  Treasurer  in
February 1994 and Executive Vice President -- Finance and Treasurer in May 1996.
From 1983 through September 1989, Mr. Martin  specialized in healthcare  lending
with  AmSouth  Bank N.A.,  Birmingham,  Alabama,  where he was a Vice  President
immediately  prior to joining the Company.  Mr.  Martin  serves as a Director of
Capstone Capital, Inc.

   Thomas W. Carman joined the Company in 1985 as Regional Director -- Corporate
Development,   and  now  serves  as  Executive   Vice   President  --  Corporate
Development.  From 1983 to 1985,  Mr.  Carman was  Director of  development  for
Medical  Care  International.  From  1981 to  1983,  Mr.  Carman  was  Assistant
Administrator at the Children's Hospital of Birmingham, Alabama.

   P. Daryl Brown joined the Company in April 1986 and served until June 1992 as
Group  Vice  President  --  Outpatient   Operations.   He  became  President  --
HEALTHSOUTH  Outpatient  Centers in June 1992,  and was elected as a Director in
March 1995.  From 1977 to 1986,  Mr.  Brown  served with the American Red Cross,
Alabama  Region,  in  several  positions,  including  Chief  Operating  Officer,
Administrative Director for Financing and Administration and Controller.

   Robert E. Thomson joined the Company in August 1985 as  Administrator  of its
Florence,  South Carolina inpatient  rehabilitation  facility,  and subsequently
served as Regional Vice  President -- Inpatient  Operations,  Vice  President --
Inpatient Operations,  Group Vice President -- Inpatient Operations,  and Senior
Vice  President  -- Inpatient  Operations.  Mr.  Thomson was named  President --
HEALTHSOUTH Inpatient Operations in February 1996.

   Russell H. Maddox became President -- HEALTHSOUTH  Imaging Centers in January
1996. He served as President -- HEALTHSOUTH  Surgery & Imaging Centers from June
1995 through  January 1996.  From January 1992 until May 1995, Mr. Maddox served
as Chairman of the Board,  President and Chief  Executive  Officer of Diagnostic
Health  Corporation,  an outpatient  diagnostic  imaging  company which became a
wholly-owned  subsidiary  of the  Company in 1996.  Mr.  Maddox was  founder and
President of Russ  Pharmaceuticals,  Inc.,  located in Birmingham,  Alabama.  In
March 1989 Russ  Pharmaceuticals  was acquired by Ethyl Corporation of Richmond,
Virginia.

   William T. Owens, C.P.A.,  joined the Company in March 1986 as Controller and
was appointed  Vice  President and Controller in December 1986. He was appointed
Group Vice  President -- Finance and  Controller  in June 1992 and became Senior
Vice President -- Finance and Controller in February 1994.  Prior to joining the
Company, Mr. Owens served as a Certified Public Accountant on the audit staff of
the  Birmingham,  Alabama office of Ernst & Whinney (now Ernst & Young LLP) from
1981 to 1986.

   William W. Horton joined the Company in July 1994 as Group Vice  President --
Legal Services and was named Senior Vice President and Corporate  Counsel in May
1996.  From August 1986  through  June 1994,  Mr.  Horton  practiced  corporate,
securities and healthcare law with the Birmingham, Alabama-based firm of Haskell
Slaughter Young & Johnson, Professional Association, where he served as Chairman
of the Healthcare Practice Group.

   See "Election of  Directors" in the Proxy  Statement to which this Appendix A
is attached for identification of the Directors of the Company.

                                       B-5

<PAGE>

                         MANAGEMENT'S DISCUSSION AND
                       ANALYSIS OF FINANCIAL CONDITION
                          AND RESULTS OF OPERATIONS

GENERAL

   The  following  discussion is intended to facilitate  the  understanding  and
assessment  of  significant  changes  and  trends  related  to  the  results  of
operations and financial  condition of the Company,  including  certain  factors
related to recent  acquisitions  by the Company,  the timing and nature of which
have significantly affected the Company's results of operations. This discussion
and  analysis  should be read in  conjunction  with the  Company's  consolidated
financial  statements and notes thereto included elsewhere in this Annual Report
on Form 10-K.

   The Company  completed the following  acquisitions  over the last three years
(common share  amounts have been  adjusted to reflect a two-for-one  stock split
effected in the form of a 100% stock dividend paid on March 17, 1997):

   o On December  29,  1994,  the Company  acquired  ReLife,  Inc.  (the "ReLife
     Acquisition").  A total of 22,050,580  shares of the Company's Common Stock
     were issued in the transaction, representing a value of $180,000,000 at the
     time of the  acquisition.  At  that  time,  ReLife  operated  31  inpatient
     facilities  with an  aggregate  of  1,102  licensed  beds,  including  nine
     free-standing  rehabilitation  hospitals,  nine acute rehabilitation units,
     five sub-acute  rehabilitation  units, seven transitional  living units and
     one  residential  facility,  and also  provided  outpatient  rehabilitation
     services at 12 centers.

   o On  April  1,  1995,   the  Company   purchased   the   operations  of  the
     rehabilitation   hospital   division  of  NovaCare,   Inc.  (the  "NovaCare
     Rehabilitation   Hospitals   Acquisition").    The   purchase   price   was
     approximately $235,000,000. The NovaCare Rehabilitation Hospitals consisted
     of 11 rehabilitation hospitals in seven states, 12 other facilities and two
     Certificates of Need.

   o On June 13, 1995, the Company  acquired  Surgical Health  Corporation  (the
     "SHC  Acquisition").  A total of 17,062,960  shares of the Company's Common
     Stock were issued in the transaction,  representing a value of $155,000,000
     at  the  time  of  the  acquisition.   The  Company  also  purchased  SHC's
     $75,000,000  aggregate  principal amount of 11.5% Senior Subordinated Notes
     due 2004 for an aggregate  consideration of approximately  $86,000,000.  At
     that time, SHC operated a network of 36 free-standing surgery centers in 11
     states, and five mobile lithotripsy units.

   o On October 26, 1995, the Company acquired Sutter Surgery Centers, Inc. (the
     "SSCI  Acquisition").  A total of 3,552,002  shares of the Company's Common
     Stock were issued in the  transaction,  representing a value of $44,444,000
     at the time of the acquisition. At that time, SSCI operated a network of 12
     freestanding surgery centers in three states.

   o On December 1, 1995, the Company acquired Caremark Orthopedic Services Inc.
     (the  "Caremark   Acquisition").   The  purchase  price  was  approximately
     $127,500,000.  At that time Caremark owned and operated  approximately  120
     outpatient rehabilitation centers in 13 states.

   o On January 17, 1996, the Company acquired  Surgical Care  Affiliates,  Inc.
     (the "SCA  Acquisition").  A total of  91,856,678  shares of the  Company's
     Common  Stock  were  issued  in the  transaction,  representing  a value of
     approximately  $1,400,000,000 at the time of the acquisition. At that time,
     SCA operated a network of 67 freestanding surgery centers in 24 states.

   o On March 14, 1996, the Company acquired  Advantage Health  Corporation (the
     "Advantage  Health  Acquisition").  A total  of  18,203,978  shares  of the
     Company's Common Stock were issued in the transaction, representing a value
     of approximately $315,000,000 at the time of the acquisition. At that time,
     Advantage Health operated a network of 136 sites of service, including four
     freestanding rehabilitation hospitals, one freestanding multi-use hospital,
     one nursing  home, 68 outpatient  rehabilitation  facilities,  14 inpatient
     managed   rehabilitation  units,  24  rehabilitation   services  management
     contracts and six managed sub-acute rehabilitation units, primarily located
     in the northeastern United States.

                                       B-6

<PAGE>

   o On  August  20,  1996,  the  Company  acquired   Professional  Sports  Care
     Management,  Inc. (the "PSCM Acquisition").  A total of 3,622,888 shares of
     the Company's Common Stock were issued in the  transaction,  representing a
     value of approximately $59,000,000 at the time of the acquisition.  At that
     time,  PSCM operated a network of 36 outpatient  rehabilitation  centers in
     three states.

   o On December 2, 1996, the Company acquired  ReadiCare,  Inc. (the "ReadiCare
     Acquisition").  A total of 4,007,954  shares of the Company's  Common Stock
     were  issued  in the  transaction,  representing  a value of  approximately
     $76,000,000  at the  time  of the  acquisition.  At  that  time,  ReadiCare
     operated a network of 37 outpatient medical and  rehabilitation  centers in
     two states.

   The  NovaCare   Rehabilitation   Hospitals   Acquisition   and  the  Caremark
Acquisition each were accounted for under the purchase method of accounting and,
accordingly,  the acquired operations are included in the Company's consolidated
financial  information from their  respective dates of acquisition.  Each of the
ReLife  Acquisition,   the  SHC  Acquisition,  the  SSCI  Acquisition,  the  SCA
Acquisition and the Advantage Health  Acquisition was accounted for as a pooling
of interests  and,  with the  exception  of data set forth  relating to revenues
derived  from  Medicare  and  Medicaid,  all  amounts  shown  in  the  following
discussion have been restated to reflect such acquisitions.  ReLife,  SHC, SSCI,
SCA and  Advantage  Health  did not  separately  track such  revenues.  The PSCM
Acquisition and the ReadiCare Acquisition were also accounted for as poolings of
interests.  However,  due  to the  immateriality  of  PSCM  and  ReadiCare,  the
Company's  historical financial statements for all periods prior to the quarters
in which the  respective  mergers  took place have not been  restated.  Instead,
stockholders'  equity has been  increased  during 1996 to reflect the effects of
the PSCM Acquisition and the ReadiCare Acquisition. The results of operations of
PSCM and ReadiCare are included in the accompanying financial statements and the
following  discussion from the date of acquisition forward (see Note 2 of "Notes
to Consolidated Financial Statements" for further discussion).

   The Company  determines the amortization  period of the cost in excess of net
asset value of  purchased  facilities  based on an  evaluation  of the facts and
circumstances of each individual purchase  transaction.  The evaluation includes
an analysis of historic and projected  financial  performance,  an evaluation of
the  estimated  useful life of the  buildings  and fixed  assets  acquired,  the
indefinite  useful  life of  certificates  of need and  licenses  acquired,  the
competition  within local markets,  lease terms where applicable,  and the legal
terms  of  partnerships  where  applicable.  The  Company  utilizes  independent
appraisers and relies on its own management  expertise in evaluating each of the
factors  noted above.  With respect to the carrying  value of the excess of cost
over net asset value of purchased  facilities and other intangible  assets,  the
Company determines on a quarterly basis whether an impairment event has occurred
by  considering  factors  such as the market value of the asset,  a  significant
adverse  change in legal factors or in the business  climate,  adverse action by
regulators,  history of operating losses or cash flow losses, or a projection of
continuing  losses  associated with an operating  entity.  The carrying value of
excess cost over net asset value of purchased  facilities  and other  intangible
assets will be evaluated if the facts and circumstances suggest that it has been
impaired.  If this evaluation  indicates that the value of the asset will not be
recoverable,  as determined based on the  undiscounted  cash flows of the entity
acquired over the remaining amortization period, the Company's carrying value of
the asset will be reduced by the estimated shortfall of cash flows.

   Governmental,  commercial and private payors have increasingly recognized the
need to contain their costs for healthcare services. These payors,  accordingly,
are turning to closer monitoring of services, prior authorization  requirements,
utilization review and increased utilization of outpatient services.  During the
periods  discussed  below,  the Company has  experienced an increased  effort by
these payors to contain costs through negotiated  discount pricing.  The Company
views these efforts as an opportunity to demonstrate  the  effectiveness  of its
clinical  programs  and its  ability to provide  its  rehabilitative  healthcare
services  efficiently.  The Company has entered into a number of contracts  with
payors to provide services and has realized an increased volume of patients as a
result.

   The  Company's  revenues  include  net  patient  service  revenues  and other
operating  revenues.  Net patient service revenues are reported at estimated net
realizable  amounts  from  patients,  insurance  companies,  third-party  payors
(primarily Medicare and Medicaid) and others for services rendered. Reve

                                       B-7

<PAGE>

nues from  third-party  payors also include  estimated  retroactive  adjustments
under reimbursement  agreements which are subject to final review and settlement
by  appropriate  authorities.  Management  determines  allowances  for  doubtful
accounts and  contractual  adjustments  based on historical  experience  and the
terms of payor  contracts.  Net accounts  receivable  include only those amounts
estimated by management to be collectible.

   The Company,  in many cases,  operates more than one site within a market. In
such markets,  there is customarily an outpatient  center or inpatient  facility
with associated  satellite outpatient  locations.  For purposes of the following
discussion and analysis,  same store operations are measured on locations within
markets in which similar operations existed at the end of the period and include
the operations of additional  locations opened within the same market. New store
operations are measured on locations within new markets.

RESULTS OF OPERATIONS OF THE COMPANY

Twelve-Month Periods Ended December 31, 1994 and 1995

   The company operated 537 outpatient  rehabilitation locations at December 31,
1995, compared to 283 outpatient  rehabilitation locations at December 31, 1994.
In addition, the Company operated 95 inpatient  rehabilitation  facilities,  122
surgery  centers and five medical  centers at December 31, 1995,  compared to 82
inpatient  rehabilitation  facilities,  112  surgery  centers  and five  medical
centers at December 31, 1994.

   The Company's  operations  generated  revenues of  $2,003,146,000 in 1995, an
increase of  $353,947,000,  or 21.5%,  as compared to 1994 revenues.  Same store
revenues for the twelve months ended December 31, 1995 were  $1,817,359,000,  an
increase of $168,160,000,  or 10.2%, as compared to the same period in 1994. New
store revenues for 1995 were $185,787,000. New store revenues reflect (1) the 11
rehabilitation  hospitals and 12 other  facilities  associated with the NovaCare
Rehabilitation  Hospitals  Acquisition,  (2) the 120  outpatient  rehabilitation
centers  associated with the Caremark  Acquisition,  (3) the acquisition of five
surgery centers and one outpatient  diagnostic  imaging  operation,  and (4) the
acquisition of outpatient  rehabilitation operations in 34 new markets. See Note
9 of "Notes to Consolidated Financial  Statements".  The increase in revenues is
primarily  attributable  to the addition of these  operations  and  increases in
patient volume. Revenues generated from patients under the Medicare and Medicaid
programs  respectively  accounted for 40.0% and 2.5% of total revenues for 1995,
compared to 41.0% and 3.2% of total  revenues for 1994.  Revenues from any other
single third-party payor were not significant in relation to the Company's total
revenues.  During 1995, same store outpatient visits, inpatient days and surgery
center  cases  increased  21.7%,  10.8%  and  4.8%,  respectively.  Revenue  per
outpatient  visit,  inpatient  day and  surgery  case for same store  operations
increased (decreased) by 0.8%, 2.5% and (0.9%), respectively.

   Operating  expenses,  at the operating unit level,  were  $1,371,740,000,  or
68.5% of revenues,  for 1995, compared to 70.4% of revenues for 1994. Same store
operating expenses for 1995 were  $1,243,508,000,  or 68.4% of related revenues.
New store operating  expenses were  $128,232,000,  or 69.0% of related revenues.
Corporate general and administrative expenses decreased from $61,640,000 in 1994
to  $56,920,000  in 1995.  As a percentage  of revenues,  corporate  general and
administrative  expenses  decreased  from  3.7% in 1994 to 2.8% in  1995.  Total
operating expenses were $1,428,660,000, or 71.3% of revenues, for 1995, compared
to  $1,223,398,000,  or 74.2% of revenues,  for 1994. The provision for doubtful
accounts  was  $37,659,000,   or  1.9%  of  revenues,   for  1995,  compared  to
$32,904,000, or 2.0% of revenues, for 1994.

   Depreciation and amortization  expense was $143,322,000 for 1995, compared to
$113,977,000  for 1994.  The increase  represents  the  investment in additional
assets by the  Company.  Interest  expense  increased to  $101,790,000  in 1995,
compared to $73,644,000  for 1994,  primarily  because of the increased  average
borrowings during 1995 under the Company's  revolving line of credit.  For 1995,
interest income was $7,882,000, compared to $6,387,000 for 1994.

                                       B-8


<PAGE>

   Merger expenses in 1994 of $6,520,000  represent costs incurred or accrued in
connection  with  completing  the  ReLife  Acquisition  ($2,949,000)  and  SHC's
acquisition  of  Heritage  Surgical   Corporation   ($3,571,000).   For  further
discussion, see Note 2 of "Notes to Consolidated Financial Statements".

   During 1994,  the Company  recognized a  $10,500,000  loss on  impairment  of
assets.  This amount relates to the termination of a ReLife management  contract
and a permanently damaged ReLife facility. The Company determined not to attempt
to reopen such  damaged  facility  because,  under its existing  licensure,  the
facility was not  consistent  with the Company's  plans.  Also during 1994,  the
Company  recognized  a  $4,500,000  loss on  abandonment  of a  ReLife  computer
project. For further discussion, see Note 14 of "Notes to Consolidated Financial
Statements".

   During  the fourth  quarter of 1994,  the  Company  adopted a formal  plan to
dispose of three  surgery  centers and certain  other  properties  during fiscal
1995.  Accordingly,  a charge of  $13,197,000  was made to reflect the  expected
losses  resulting from the disposal of these centers.  The closings of the three
surgery centers were completed by December 31, 1995. For further discussion, see
Note 13 of "Notes to Consolidated Financial Statements".

   As a result of the  NovaCare  and SHC  acquisitions,  the Company  recognized
$29,194,000 in merger and acquisition related expenses during the second quarter
of 1995.  Fees related to legal,  accounting  and  financial  advisory  services
accounted  for  $3,400,000  of the expense.  Costs and  expenses  related to the
purchase of the SHC Notes (see  "Liquidity and Capital  Resources" and Note 7 of
"Notes to Consolidated Financial Statements") totaled $14,606,000.  Accruals for
employee  separations were approximately  $1,188,000.  In addition,  the Company
provided  approximately  $10,000,000 for the write-down of certain assets to net
realizable value as the result of a facility consolidation in a market where the
Company's existing services  overlapped with those of an acquired facility.  The
employee  separations  and facility  consolidation  were completed by the end of
1995.

   In the fourth quarter of 1995, the Company incurred direct costs and expenses
of $4,965,000 in connection with the SSCI  Acquisition.  These expenses  consist
primarily of fees related to legal,  accounting and financial  advisory services
and are included in merger and acquisition related acquisition  expenses for the
year ended December 31, 1995.

   Also during 1995, the Company  recognized a $53,549,000 loss on impairment of
assets.  The  impaired  assets  relate  to six  SHC  facilities  and  eight  SCA
facilities  in which the projected  undiscounted  cash flows did not support the
book value of the long-lived assets of such facilities. See Note 14 of "Notes to
Consolidated Financial Statements".

   Income before minority  interests and income taxes for 1995 was $211,889,000,
compared to  $184,673,000  for 1994.  Minority  interests  reduced income before
income taxes by $43,147,000, compared to $31,469,000 for 1994. The provision for
income  taxes  for 1995 was  $76,221,000,  compared  to  $65,121,000  for  1994,
resulting  in  effective  tax rates of 45.2%  for 1995 and  42.5% for 1994.  Net
income for 1995 was $92,521,000.

Twelve-Month Periods Ended December 31, 1995 and 1996

   The Company operated 739 outpatient  rehabilitation locations at December 31,
1996, compared to 537 outpatient  rehabilitation locations at December 31, 1995.
In addition, the Company operated 96 inpatient  rehabilitation  facilities,  135
surgery  centers and five medical  centers at December 31, 1996,  compared to 95
inpatient  rehabilitation  facilities,  122  surgery  centers  and five  medical
centers at December 31, 1995.

   The Company's  operations  generated  revenues of  $2,436,537,000 in 1996, an
increase of  $433,391,000,  or 21.6%,  as compared to 1995 revenues.  Same store
revenues for the twelve months ended December 31, 1996 were  $2,276,676,000,  an
increase of $273,530,000,  or 13.7%, as compared to the same period in 1995. New
store  revenues  for 1996 were  $159,861,000.  New store  revenues  reflect  the
acquisition of one inpatient  rehabilitation hospital, the addition of eight new
outpatient  surgery  centers,  and the acquisition of outpatient  rehabilitation
operations  in 57 new markets.  See Note 9 of "Notes to  Consolidated  Financial
Statements".  The increase in revenues is primarily attributable to the addition
of these operations 

                                       B-9
<PAGE>

and increases in patient  volume.  Revenues  generated  from patients  under the
Medicare  and Medicaid  programs  respectively  accounted  for 37.8% and 2.9% of
total revenues for 1996,  compared to 40.0% and 2.5% of total revenues for 1995.
Revenues  from any  other  single  third-party  payor  were not  significant  in
relation to the Company's  total revenues.  During 1996,  same store  outpatient
visits, inpatient days and surgery center cases increased 19.9%, 10.8% and 7.3%,
respectively.  Revenue per outpatient visit,  inpatient day and surgery case for
same  store  operations   increased   (decreased)  by  (0.8)%,  3.8%  and  1.1%,
respectively.

   Operating  expenses,  at the operating unit level,  were  $1,586,003,000,  or
65.1% of revenues,  for 1996, compared to 68.5% of revenues for 1995. Same store
operating expenses for 1996 were  $1,486,575,000,  or 65.3% of related revenues.
New store operating  expenses were  $99,428,000,  or 62.2% of related  revenues.
Corporate general and administrative expenses increased from $56,920,000 in 1995
to  $66,807,000  in 1996.  As a percentage  of revenues,  corporate  general and
administrative  expenses  decreased  from  2.8% in 1995 to 2.7% in  1996.  Total
operating expenses were $1,652,810,000, or 67.8% of revenues, for 1996, compared
to  $1,428,660,000,  or 71.3% of revenues,  for 1995. The provision for doubtful
accounts  was  $54,112,000,   or  2.2%  of  revenues,   for  1996,  compared  to
$37,659,000, or 1.9% of revenues, for 1995.

   Depreciation and amortization  expense was $188,966,000 for 1996, compared to
$143,322,000  for 1995. The increase  resulted from the investment in additional
assets by the  Company.  Interest  expense  decreased  to  $94,553,000  in 1996,
compared to $101,790,000 for 1995,  primarily because of the favorable  interest
rates on the Company's  revolving  credit  facility (see  "Liquidity and Capital
Resources"). For 1996, interest income was $5,912,000 compared to $7,882,000 for
1995. The decrease in interest income resulted  primarily from a decrease in the
average amount outstanding in interest-bearing investments.

   Merger expenses in 1996 of $41,515,000 represent costs incurred or accrued in
connection  with  completing the SCA  Acquisition  ($19,727,000),  the Advantage
Health  Acquisition  ($9,212,000),  the PSCM  Acquisition  ($5,513,000)  and the
ReadiCare Acquisition ($7,063,000). For further discussion, see Note 2 of "Notes
to Consolidated Financial Statements".

   Income before minority  interests and income taxes for 1996 was $410,493,000,
compared to  $211,889,000  for 1995.  Minority  interests  reduced income before
income taxes by $49,437,000, compared to $43,147,000 for 1995. The provision for
income  taxes  for 1996 was  $140,238,000,  compared  to  $76,221,000  for 1995,
resulting  in  effective  tax rates of 38.8%  for 1996 and  45.2% for 1995.  Net
income for 1996 was $220,818,000.

LIQUIDITY AND CAPITAL RESOURCES

   At December  31,  1996,  the Company  had  working  capital of  $543,975,000,
including cash and marketable  securities of  $151,788,000.  Working  capital at
December 31, 1995 was $406,125,000,  including cash and marketable securities of
$156,321,000.  For 1996, cash provided by operations was $367,656,000,  compared
to $306,157,000 for 1995. The Company used $451,343,000 for investing activities
during 1996, compared to $764,825,000 for 1995. Additions to property, plant and
equipment  and   acquisitions   accounted  for   $172,962,000  and  $91,391,000,
respectively,  during  1996.  Those  same  investing  activities  accounted  for
$172,172,000  and  $493,914,000,  respectively,  in 1995.  Financing  activities
provided  $83,108,000 and $494,100,000 during 1996 and 1995,  respectively.  Net
borrowing proceeds (borrowings less principal reductions) for 1996 and 1995 were
$88,851,000 and $213,155,000, respectively.

   Net accounts  receivable were $510,567,000 at December 31, 1996,  compared to
$409,150,000  at December  31, 1995.  The number of days of average  revenues in
average  receivables was 66.7 at December 31, 1996, compared to 63.2 at December
31,  1995.  The   concentration  of  net  accounts   receivable  from  patients,
third-party  payors,  insurance  companies  and others at December  31, 1996 was
consistent with the related concentration of revenues for the period then ended.

   The Company has a $1,250,000,000  revolving credit facility with NationsBank,
N.A.   ("NationsBank")   and  other   participating   banks  (the  "1996  Credit
Agreement").  The 1996  Credit  Agreement  replaced  a  previous  $1,000,000,000
revolving credit  agreement,  also with  NationsBank.  Interest is paid based on
LIBOR plus a predetermined  margin, a base rate or competitively  bid rates from
the participating 

                                      B-10
<PAGE>

banks.  This credit  facility has a maturity date of March 31, 2001. The Company
provided a negative  pledge on all assets  for the 1996  Credit  Agreement.  The
effective interest rate on the average  outstanding  balance under the revolving
credit  facility  was 5.98% for the  twelve  months  ended  December  31,  1996,
compared to the average prime rate of 8.29% during the same period.  At December
31, 1996, the Company had drawn  $995,000,000  under the 1996 Credit  Agreement.
For  further  discussion,  see  Note  7  of  "Notes  to  Consolidated  Financial
Statements".

   In 1994, the Company issued  $115,000,000  principal amount of 5% Convertible
Subordinated Debentures due 2001 (the "Debentures").  The Company has called the
Debentures for  redemption on April 1, 1997.  Because the recent market price of
the Company's  Common Stock  substantially  exceeds the conversion  price of the
Debentures, the Company expects that substantially all of the Debentures will be
converted into Common Stock.

   On February 17,  1997,  the Company  entered  into a definitive  agreement to
acquire Horizon/CMS Healthcare Corporation  ("Horizon/CMS") in a stock-for-stock
merger in which the  stockholders of Horizon/CMS will receive 0.84338 of a share
of the  Company's  common  stock  per share of  Horizon/CMS  common  stock.  The
transaction is valued at approximately $1,600,000,000,  including the assumption
by the Company of approximately $700,000,000 in Horizon/CMS debt. It is expected
that the transaction will be accounted for as a purchase.  Horizon/CMS  operates
33 inpatient rehabilitation hospitals, 58 specialty hospitals and subacute units
and 282 outpatient  rehabilitation  centers.  Horizon/CMS  also owns,  leases or
manages  267  long-term  care  facilities,   a  contract  therapy  business,  an
institutional  pharmacy business and other healthcare services.  Consummation of
the transaction is subject to various regulatory approvals,  including clearance
under the Hart-Scott-Rodino  Antitrust Improvements Act, and to the satisfaction
of  certain  other  conditions.  The  Company  currently  anticipates  that  the
transaction will be consummated in mid-1997.

   On March 3, 1997, the Company  consummated  the acquisition of Health Images,
Inc. ("Health Images") in a transaction accounted for as a pooling of interests.
In the transaction, Health Images stockholders received approximately 10,400,000
shares of the Company's  common stock.  Health Images  operates 49  freestanding
diagnostic  imaging  centers in 13 states  and six in  England.  The  effects of
conforming  the  accounting  policies of the  Company and Health  Images are not
expected  to be  material.  For  further  discussion,  see Note 2 of  "Notes  to
Consolidated Financial Statements".

   The Company  intends to pursue the  acquisition  or development of additional
healthcare  operations,   including  comprehensive   outpatient   rehabilitation
facilities,  inpatient  rehabilitation  facilities,  ambulatory surgery centers,
outpatient  diagnostic  centers  and  companies  engaged  in  the  provision  of
rehabilitation-related   services,   and  to  expand  certain  of  its  existing
facilities.  While it is not possible to estimate  precisely  the amounts  which
will actually be expended in the foregoing areas,  the Company  anticipates that
over  the  next  twelve  months,  it will  spend  approximately  $50,000,000  on
maintenance  and  expansion  of  its  existing   facilities  and   approximately
$300,000,000  on development of the Integrated  Service Model.  See "Business --
Company Strategy".

   Although the Company is continually  considering and evaluating  acquisitions
and  opportunities  for future  growth,  the Company  has not  entered  into any
agreements  with  respect  to  material  future   acquisitions  other  than  the
transactions  with Horizon/CMS and Health Images. In connection with the pending
acquisition  of  Horizon/CMS,  the  Company  has  obtained a  fully-underwritten
commitment  from  NationsBank,  N.A.  for a  $1,000,000,000  Senior  Bridge Loan
Facility  on  substantially  the same terms as the 1996  Credit  Agreement.  The
Company believes that existing cash, cash flow from  operations,  and borrowings
under  the  revolving  line of  credit  and the  bridge  loan  facility  will be
sufficient to satisfy the Company's  estimated  cash  requirements  for the next
twelve months, and for the reasonably foreseeable future.

   Inflation in recent years has not had a  significant  effect on the Company's
business,  and is not  expected  to  adversely  affect the Company in the future
unless it increases significantly.

   Statements  contained  in this  Annual  Report  on Form  10-K  which  are not
historical  facts are  forward-looking  statements.  In  addition,  the Company,
through its senior management,  from time to time makes  forward-looking  public
statements concerning its expected future operations and perfor-

                                      B-11

<PAGE>

mance and other  developments.  Such forward- looking statements are necessarily
estimates  reflecting the Company's best judgment based upon current information
and involve a number of risks and  uncertainties,  and there can be no assurance
that  other  factors  will  not  affect  the  accuracy  of such  forward-looking
statements.  While is  impossible  to identify all such  factors,  factors which
could cause  actual  results to differ  materially  from those  estimated by the
Company  include,  but are not  limited  to,  changes in the  regulation  of the
healthcare  industry at either or both of the federal and state levels,  changes
in reimbursement  for the Company's  services by governmental or private payors,
competitive  pressures in the  healthcare  industry and the  Company's  response
thereto, the Company's ability to obtain and retain favorable  arrangements with
third-party payors,  unanticipated delays in the Company's implementation of its
Integrated Service Model, general conditions in the economy and capital markets,
and other  factors  which may be  identified  from time to time in the Company's
Securities and Exchange Commission filings and other public announcements.

                                B-12

<PAGE>

              REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

The Board of Directors
HEALTHSOUTH Corporation

   We have audited the accompanying  consolidated  balance sheets of HEALTHSOUTH
Corporation  and  Subsidiaries as of December 31, 1995 and 1996, and the related
consolidated statements of income,  stockholders' equity and cash flows for each
of the three  years in the period  ended  December  31,  1996.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

   We  conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

   In our  opinion,  the  consolidated  financial  statements  referred to above
present fairly, in all material respects, the consolidated financial position of
HEALTHSOUTH  Corporation and Subsidiaries at December 31, 1995 and 1996, and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended December 31, 1996, in conformity  with generally
accepted accounting principles.

                                                               ERNST & YOUNG LLP

Birmingham, Alabama
February 24, 1997
Except for the first paragraph of Note 15, as to
 which the date is March 12, 1997

                                      B-13


<PAGE>

                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                                             DECEMBER 31,
                                                                                     ---------------------------
                                                                                          1995          1996
                                                                                     ------------- -------------
                                                                                            (IN THOUSANDS)
<S>                                                                                  <C>           <C>
ASSETS
Current assets:
 Cash and cash equivalents (Note 3) ...............................................  $  152,244    $  148,028
 Other marketable securities (Note 3) .............................................       4,077         3,760
 Accounts receivable, net of allowances for doubtful accounts and contractual
  adjustments of $235,175,000 in 1995 and $307,781,000 in 1996 ....................     409,150       510,567
 Inventories ......................................................................      39,239        47,107
 Prepaid expenses and other current assets ........................................      76,844       126,197
 Deferred income taxes (Note 10) ..................................................      21,977        11,852
                                                                                     ------------- -------------
Total current assets ..............................................................     703,531       847,511
Other assets:
 Loans to officers ................................................................       1,625         1,396
 Other (Note 4) ...................................................................      68,868        82,514
                                                                                     ------------- -------------
                                                                                         70,493        83,910
Property, plant and equipment, net (Note 5) .......................................   1,283,560     1,390,873
Intangible assets, net (Note 6) ...................................................     873,911     1,049,658
                                                                                     ------------- -------------
Total assets ......................................................................  $2,931,495    $3,371,952
                                                                                     ============= =============

LIABILITIES AND STOCKHOLDERS' EQUITY 
Current liabilities:
 Accounts payable..................................................................  $  107,018    $  110,265
 Salaries and wages payable .......................................................      67,905        66,455
 Accrued interest payable and other liabilities ...................................      87,308        91,407
 Current portion of long-term debt (Note 7) .......................................      35,175        35,409
                                                                                     ------------- -------------
Total current liabilities .........................................................     297,406       303,536
Long-term debt (Note 7) ...........................................................   1,356,489     1,450,620
Deferred income taxes (Note 10) ...................................................      23,733        28,797
Other long-term liabilities (Note 14) .............................................       8,459         3,558
Deferred revenue ..................................................................       1,525           255
Minority interests - limited partnerships (Note 1) ................................      57,985        69,262
Commitments and contingencies  (Note 11)  
Stockholders'  equity (Notes 8, 12 and 15):
 Preferred stock, $.10 par value-1,500,000 shares authorized; issued and
  outstanding-none ................................................................          --            --
 Common stock, $.01 par value-500,000,000 shares authorized; issued-152,193,000 in
  1995 and 319,020,000 in 1996 ....................................................       1,522         3,190
 Additional paid-in capital .......................................................     888,216       996,205
 Retained earnings ................................................................     334,582       536,423
 Treasury stock, at cost (1,324,000 shares in 1995 and 182,000 shares in 1996) ....     (16,065)         (323)
 Receivable from Employee Stock Ownership Plan ....................................     (15,886)      (14,148)
 Notes receivable from stockholders ...............................................      (6,471)       (5,423)
                                                                                     ------------- -------------
Total stockholders' equity ........................................................   1,185,898     1,515,924
                                                                                     ------------- -------------
Total liabilities and stockholders' equity ........................................  $2,931,495    $3,371,952
                                                                                     ============= =============

</TABLE>


                           See accompanying notes.

                                      B-14

<PAGE>

                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF INCOME


<TABLE>
<CAPTION>
                                                                  YEAR ENDED DECEMBER 31,
                                                         -----------------------------------------
                                                              1994          1995          1996
                                                         ------------- ------------- -------------
                                                            (IN THOUSANDS, EXCEPT FOR PER SHARE
                                                                          AMOUNTS)
<S>                                                      <C>           <C>           <C>           
Revenues ..............................................  $1,649,199    $2,003,146    $2,436,537
Operating expenses:
 Operating units ......................................   1,161,758     1,371,740     1,586,003
 Corporate general and administrative .................      61,640        56,920        66,807
Provision for doubtful accounts .......................      32,904        37,659        54,112
Depreciation and amortization .........................     113,977       143,322       188,966
Interest expense ......................................      73,644       101,790        94,553
Interest income .......................................      (6,387)       (7,882)       (5,912)
Merger and acquisition related expenses (Notes 2 and
 9) ...................................................       6,520        34,159        41,515
Loss on impairment of assets (Note 14) ................      10,500        53,549            --
Loss on abandonment of computer project (Note 14)  ....       4,500            --            --
Loss on disposal of surgery centers (Note 13)  ........      13,197            --            --
Gain on sale of equity securities (Note 1) ............      (7,727)           --            --
                                                         ------------- ------------- -------------
                                                          1,464,526     1,791,257     2,026,044
                                                         ------------- ------------- -------------
Income before income taxes and minority interests  ....     184,673       211,889       410,493
Provision for income taxes (Note 10) ..................      65,121        76,221       140,238
                                                         ------------- ------------- -------------
                                                            119,552       135,668       270,255
Minority interests ....................................      31,469        43,147        49,437
                                                         ------------- ------------- -------------
Net income ............................................  $   88,083    $   92,521    $  220,818
                                                         ============= ============= =============
Weighted average common and common equivalent shares
 outstanding ..........................................     280,854       297,460       326,290
                                                         ============= ============= =============
Net income per common and common equivalent share  ....  $     0.31    $     0.31    $     0.68
                                                         ============= ============= =============
Net income per common share-assuming full dilution  ...  $     0.31    $     0.31    $     0.66
                                                         ============= ============= =============

</TABLE>


                           See accompanying notes.

                                      B-15

<PAGE>

                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                 YEARS ENDED DECEMBER 31, 1994, 1995 AND 1996


<TABLE>
<CAPTION>
                                                                                                                     
                                                   COMMON STOCK    ADDITIONAL             TREASURY STOCK             
                                                                    PAID-IN   RETAINED                    RECEIVABLES
                                                  SHARES   AMOUNT   CAPITAL   EARNINGS  SHARES    AMOUNT   FROM ESOP 
                                                  ------   ------   -------   --------  ------    ------   --------- 
                                                                                          (IN THOUSANDS)
<S>                                              <C>      <C>     <C>        <C>       <C>      <C>       <C>        
Balance at December 31, 1993 ..................  129,946  $1,300  $493,663   $177,979     318   $ (2,123) $(18,932)  
Proceeds from exercise of options (Note 8)  ...    2,296      23    16,341         --      --         --        --   
Common shares exchanged in the exercise of
 options ......................................      (22)     --      (321)        --      --         --        --   
Proceeds from issuance of common shares  ......      908       9    13,543         --      --         --        --   
Income tax benefits related to incentive stock
options (Note 8) ..............................       --      --    6,470          --      --         --        --   
Reduction in receivable from ESOP .............       --      --       --          --      --         --     1,455   
Payments received on stockholders' notes
 receivable....................................        --     --       --          --      --         --        --   
Purchase of limited partnership units  ........        --     --       --      (1,838)     --         --        --   
Purchase of treasury stock ....................        --     --       --          --     601     (6,592)       --   
Net income ....................................        --     --       --      88,083      --         --        --   
Dividends paid ................................        --     --       --      (6,237)     --         --        --   
                                                 -------- ------- ---------- --------- -------- --------- -----------
Balance at December 31, 1994 ..................  133,128   1,332   529,696    257,987     919     (8,715)  (17,477)  
Adjustment for ReLife Merger (Note 2)  ........    2,732      27     7,114     (3,734)     --         --        --   
Proceeds from exercise of options (Note 8)  ...    1,101      11     9,857         --      --         --        --   
Proceeds from issuance of common shares  ......   15,232     152   334,896         --      --         --        --   
Income tax benefits related to incentive stock
 options (Note 8) .............................       --      --     6,653         --      --         --        --   
Reduction in receivable from ESOP .............       --      --        --         --      --         --     1,591   
Loans made to stockholders ....................       --      --        --         --      --         --        --   
Purchase of limited partnership units  ........       --      --        --     (4,767)     --         --        --   
Purchases of treasury stock ...................       --      --        --         --     405     (7,350)       --   
Net income ....................................       --      --        --     92,521      --         --        --   
Dividends paid ................................       --      --        --     (7,425)     --         --        --   
                                                 -------- ------- ---------- --------- -------- --------- -----------
Balance at December 31, 1995 ..................  152,193   1,522   888,216    334,582   1,324    (16,065)  (15,886)  
Adjustment for Advantage Merger ...............       --      --        --    (17,638)     --         --        --   
Adjustment for 1997 mergers (Note 2)  .........    4,047      40    68,785     (1,256)     --         --        --   
Proceeds from exercise of options (Note 8)  ...    3,270      33    32,774         --      --         --        --   
Income tax benefits related to incentive stock
options (Note 8) ..............................       --      --    23,767         --      --         --        --   
Reduction in receivable from ESOP .............       --      --        --         --      --         --     1,738   
Loans made to stockholders ....................       --      --        --         --      --         --        --   
Purchase of limited partnership units  ........       --      --        --        (83)     --         --        --   
Retirement of treasury stock ..................       --      --   (15,742)        --  (1,233)    15,742        --   
Net income ....................................       --      --        --    220,818      --         --        --   
Stock split (Note 15) .........................  159,510   1,595    (1,595)        --      91         --        --   
                                                 -------- ------- ---------- --------- -------- --------- -----------
Balance at December 31, 1996 ..................  319,020  $3,190  $996,205   $536,423     182   $   (323) $(14,148)  
                                                 ======== ======= ========== ========= ======== ========= ===========

</TABLE>
                                                     NOTES                      
                                                   RECEIVABLE        TOTAL      
                                                     FROM         STOCKHOLDERS' 
                                                  STOCKHOLDERS       EQUITY     
                                                  ------------       -------    
Balance at December 31, 1993 ..................   $(5,490)       $  646,397     
Proceeds from exercise of options (Note 8)  ...        --            16,364     
Common shares exchanged in the exercise of                                      
 options ......................................        --              (321)    
Proceeds from issuance of common shares  ......        --            13,552     
Income tax benefits related to incentive stock                                  
options (Note 8) ..............................        --             6,470     
Reduction in receivable from ESOP .............        --             1,455     
Payments received on stockholders' notes                                        
 receivable....................................       250               250     
Purchase of limited partnership units  ........        --            (1,838)    
Purchase of treasury stock ....................        --            (6,592)    
Net income ....................................        --            88,083     
Dividends paid ................................        --            (6,237)    
                                                    ------------ -------------  
Balance at December 31, 1994 ..................    (5,240)          757,583     
Adjustment for ReLife Merger (Note 2)  ........        --             3,407     
Proceeds from exercise of options (Note 8)  ...        --             9,868     
Proceeds from issuance of common shares  ......        --           335,048     
Income tax benefits related to incentive stock                                  
 options (Note 8) .............................        --             6,653     
Reduction in receivable from ESOP .............        --             1,591     
Loans made to stockholders ....................    (1,231)           (1,231)    
Purchase of limited partnership units  ........        --            (4,767)    
Purchases of treasury stock ...................        --            (7,350)    
Net income ....................................        --            92,521     
Dividends paid ................................        --            (7,425)    
                                                    ------------ -------------  
Balance at December 31, 1995 ..................    (6,471)        1,185,898     
Adjustment for Advantage Merger ...............        --           (17,638)    
Adjustment for 1997 mergers (Note 2)  .........        --            67,569     
Proceeds from exercise of options (Note 8)  ...        --            32,807     
Income tax benefits related to incentive stock                                  
options (Note 8) ..............................        --            23,767     
Reduction in receivable from ESOP .............        --             1,738     
Loans made to stockholders ....................     1,048             1,048     
Purchase of limited partnership units  ........        --               (83)    
Retirement of treasury stock ..................        --                --     
Net income ....................................        --           220,818     
Stock split (Note 15) .........................        --                --     
                                                    ------------ -------------  
Balance at December 31, 1996 ..................   $(5,423)       $1,515,924     
                                                  ===========    =============  
                                                  
                         See accompanying notes
    
                                               
                                      B-16

<PAGE>

                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                    YEAR ENDED DECEMBER 31,
                                                            ---------------------------------------
                                                                 1994         1995         1996
                                                            ------------- ------------ ------------
                                                                         (IN THOUSANDS)
<S>                                                         <C>           <C>          <C>
OPERATING ACTIVITIES
Net income................................................  $  88,083     $  92,521    $ 220,818
Adjustments to reconcile net income to net cash provided
by operating activities:
  Depreciation and amortization ..........................    113,977       143,322      188,966
  Provision for doubtful accounts ........................     32,904        37,659       54,112
  Provision for losses on impairment of assets ...........     10,500        53,549           --
  Provision for losses on abandonment of computer project       4,500            --           --
  Merger and acquisition related expenses ................      6,520        34,159       41,515
  Loss on disposal of surgery center .....................     13,197            --           --
  Income applicable to minority interests of limited
   partnerships ..........................................     31,469        43,147       49,437
  (Benefit) provision for deferred income taxes ..........    (15,882)          380       13,525
  Provision for deferred revenue .........................       (164)       (1,990)      (1,270)
  Changes in operating assets and liabilities, 
   net of effects of acquisitions:
    Accounts receivable ..................................    (97,167)      (65,382)    (131,514)
    Inventories, prepaid expenses and other current assets    (15,251)          732      (36,751)
    Accounts payable and accrued expenses ................     86,209       (31,940)     (31,182)
                                                            ------------- ------------ ------------
Net cash provided by operating activities ................    258,895       306,157      367,656
INVESTING ACTIVITIES
Purchases of property, plant and equipment ...............   (195,920)     (172,172)    (172,962)
Proceeds from sale of property, plant and equipment  .....     68,330        14,541           --
Additions to intangible assets, net of effects of
 acquisitions ............................................    (69,119)     (117,552)    (174,446)
Assets obtained through acquisitions, net of liabilities
 assumed .................................................   (116,650)     (493,914)     (91,391)
Changes in other assets ..................................    (21,962)       (6,963)     (12,861)
Proceeds received on sale of other marketable securities       18,948        22,161          317
Investments in other marketable securities ...............     (9,126)      (10,926)          --
                                                            ------------- ------------ ------------
Net cash used in investing activities ....................   (325,499)     (764,825)    (451,343)

                                B-17
<PAGE>
                                                                    YEAR ENDED DECEMBER 31,
                                                            ---------------------------------------
                                                                 1994         1995         1996
                                                            ------------- ------------ ------------
                                                                         (IN THOUSANDS)
FINANCING ACTIVITIES
Proceeds from borrowings .................................  $1,058,479    $ 685,816    $ 193,113
Principal payments on long-term debt .....................    (970,462)    (472,661)    (104,262)
Proceeds from exercise of options ........................      14,727        9,868       32,807
Proceeds from issuance of common stock ...................       1,136      330,954           --
Purchase of treasury stock ...............................      (6,592)      (7,350)          --
Reduction in receivable from ESOP ........................       1,455        1,591        1,738
Payments received on (loans made to) stockholders  .......         250       (1,231)       1,048
Dividends paid ...........................................      (6,237)      (7,425)          --
Proceeds from investment by minority interests  ..........       2,268        1,103          510
Purchase of limited partnership interests ................      (1,698)     (10,076)      (3,064)
Payment of cash distributions to limited partners  .......     (34,351)     (36,489)     (38,782)
                                                            ------------- ------------ ------------
Net cash provided by financing activities ................      58,975      494,100       83,108
                                                            ------------- ------------ ------------
(Decrease) increase in cash and cash equivalents  ........      (7,629)      35,432         (579)
Cash and cash equivalents at beginning of year (Note 2)  .     119,946      112,317      152,244
Cash flows related to mergers (Note 2) ...................          --        4,495       (3,637)
                                                            ----------- ------------   ------------
Cash and cash equivalents at end of year .................  $  112,317    $ 152,244    $ 148,028
                                                            ============= ============ ============
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION 
Cash paid during the year for:
 Interest ................................................  $   59,833    $ 100,189    $  91,560
 Income taxes ............................................      60,166       83,059       62,515

</TABLE>


NON-CASH INVESTING ACTIVITIES:

   The Company assumed  liabilities of $32,027,000,  $55,828,000 and $19,197,000
during the years  ended  December  31,  1994,  1995 and 1996,  respectively,  in
conjunction with its acquisitions.

   During the year ended December 31, 1994, the Company issued  1,248,000 common
shares with a market  value of  $9,923,000  as  consideration  for  acquisitions
accounted for as purchases (see Note 9).

   During the year ended December 31, 1996, the Company issued  8,095,000 common
shares as consideration for mergers (see Note 2).

NON-CASH FINANCING ACTIVITIES:

   During 1995 and 1997, the Company had a two-for-one stock split on its common
stock, which was effected in the form of a one hundred percent stock dividend.

   The Company  received a tax benefit  from the  disqualifying  disposition  of
incentive stock options of $6,470,000,  $6,653,000 and $23,767,000 for the years
ended December 31, 1994, 1995 and 1996, respectively.

   During the year ended December 31, 1994,  22,000 common shares were exchanged
in the exercise of options.  The shares exchanged had a market value on the date
of exchange of $321,000.

                           See accompanying notes.

                                      B-18

<PAGE>

                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                              DECEMBER 31, 1996

1. SIGNIFICANT ACCOUNTING POLICIES

   The significant  accounting policies followed by HEALTHSOUTH  Corporation and
its  subsidiaries  ("the  Company")  are  presented  as an integral  part of the
consolidated financial statements.

PRINCIPLES OF CONSOLIDATION

   The  consolidated  financial  statements  include the accounts of HEALTHSOUTH
Corporation  ("HEALTHSOUTH") and its wholly-owned  subsidiaries,  as well as its
limited  partnerships.  All significant  intercompany  accounts and transactions
have been eliminated in consolidation.

   HEALTHSOUTH Corporation is engaged in the business of providing comprehensive
rehabilitative,  clinical,  diagnostic  and surgical  healthcare  services on an
inpatient and outpatient basis.

USE OF ESTIMATES

   The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect  the  amounts  reported  in  the  accompanying   consolidated   financial
statements and notes. Actual results could differ from those estimates.

MARKETABLE SECURITIES

   Marketable   equity   securities  and  debt   securities  are  classified  as
available-for-sale.  Available-for-sale  securities  are  carried at fair value,
with the  unrealized  gains and  losses,  if  material,  reported  as a separate
component  of  stockholders'   equity,  net  of  tax.  During  1994,  marketable
securities consisting of $13,360,507 of common stock were sold and the resulting
gain was recognized in the consolidated  statement of income.  The adjusted cost
of the specific security sold method is used to compute gain or loss on the sale
of   securities.   Interest  and   dividends   on   securities   classified   as
available-for-sale   are  included  in  investment  income.   Marketable  equity
securities and debt  securities of the Company have  maturities of less than one
year.

ACCOUNTS RECEIVABLE AND THIRD-PARTY REIMBURSEMENT ACTIVITIES

   Receivables from patients,  insurance  companies and third-party  contractual
insured accounts  (Medicare and Medicaid) are based on payment  agreements which
generally  result  in the  Company  collecting  an  amount  different  from  the
established rates. Final determination of the settlement is subject to review by
appropriate authorities.  Adequate allowances are provided for doubtful accounts
and contractual adjustments.  Uncollectible accounts are written off against the
allowance for doubtful accounts after adequate  collection efforts are made. Net
accounts  receivable  include only those  amounts  estimated by management to be
collectible.

   The  concentration of net accounts  receivable from  third-party  contractual
payors and others,  as a  percentage  of total net accounts  receivable,  was as
follows:



                                                        DECEMBER 31
                                                      --------------
                                                       1995    1996
                                                      ------ -------

            Medicare ...........................        24%    26%
            Medicaid ...........................         6      5
            Other...............................        70     69
                                                       ----   ----
                                                       100%   100%
                                                       ====   ====



                              B-19

<PAGE>

                 HEALTHSOUTH CORPORATION AND SUBSIDIARIES 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1. SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

INVENTORIES

   Inventories  are  stated at the lower of cost or  market  using the  specific
identification method.

PROPERTY, PLANT AND EQUIPMENT

   Property, plant and equipment is recorded at cost. Upon sale or retirement of
property,  plant or equipment, the cost and related accumulated depreciation are
eliminated  from  the  respective  account  and  the  resulting  gain or loss is
included in the results of operations.

   Interest cost incurred during the  construction of a facility is capitalized.
The Company incurred interest of $76,038,000,  $103,731,000 and $97,375,000,  of
which $2,394,000,  $1,941,000 and $2,822,000 was capitalized,  during 1994, 1995
and 1996, respectively.

   Depreciation and amortization is computed using the straight-line method over
the  estimated  useful  lives  of the  assets  or the  term  of  the  lease,  as
appropriate.  The  estimated  useful  life of  buildings  is 30-40 years and the
general range of useful lives for leasehold  improvements,  furniture,  fixtures
and equipment is 10-15 years.

INTANGIBLE ASSETS

   Cost in excess of net asset value of purchased  facilities is amortized  over
20 to 40 years using the straight-line  method.  Organization and start-up costs
incurred  prior to opening a new facility and  partnership  formation  costs are
deferred  and  amortized  on a  straight-line  basis over a period of 36 months.
Organization,  partnership  formation  and start-up  costs for a project that is
subsequently  abandoned  are charged to  operations  in that period.  Debt issue
costs  are  amortized  over  the term of the  debt.  Noncompete  agreements  are
amortized using the straight-line method over the term of the agreements.

MINORITY INTERESTS

   The  equity  of  minority  investors  in  limited  partnerships  and  limited
liability  companies of the Company is reported on the balance sheet as minority
interests.  Minority  interests  reported in the  consolidated  income statement
reflect  the  respective  interests  in  the  income  or  loss  of  the  limited
partnerships  or  limited  liability  companies  attributable  to  the  minority
investors  (ranging from 1% to 50% at December 31, 1996), the effect of which is
removed from the results of operations of the Company.

REVENUES

   Revenues include net patient service  revenues and other operating  revenues.
Net patient  service  revenues  are  reported at the  estimated  net  realizable
amounts from  patients,  third-party  payors and others for  services  rendered,
including estimated retroactive adjustments under reimbursement  agreements with
third-party payors.

INCOME PER COMMON AND COMMON EQUIVALENT SHARE

   Income  per  common  and common  equivalent  share is  computed  based on the
weighted  average  number  of  common  shares  and  common   equivalent   shares
outstanding  during the  periods,  as adjusted for the  two-for-one  stock split
declared in April 1995 and the  two-for-one  stock split  declared in March 1997
(see Note 15).  Common  equivalent  shares  include  dilutive  employees'  stock
options,  less the number of treasury  shares  assumed to be purchased  from the
proceeds  using the average  market price of the Company's  common stock.  Fully
diluted  earnings per share (based on  290,298,000,  309,686,000 and 338,516,000
shares  in 1994,  1995 and  1996,  respectively)  assumes  conversion  of the 5%
Convertible Subordinated Debentures due 2001 (see Note 7).

                                      B-20

<PAGE>

                 HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

1.   SIGNIFICANT ACCOUNTING POLICIES -- (Continued)

IMPAIRMENT OF ASSETS

   In accordance  with FASB Statement No. 121,  Accounting for the Impairment of
Long-Lived  Assets and Long-Lived  Assets to Be Disposed Of, the Company records
impairment  losses on  long-lived  assets  used in  operations  when  events and
circumstances  indicate  that the assets might be impaired and the  undiscounted
cash flows  estimated to be generated by those assets are less than the carrying
amounts of those assets. Effective January 1, 1995, the Company adopted FASB 121
to account for long-lived assets.

   With respect to the carrying value of the excess of cost over net asset value
of purchased facilities and other intangible assets, the Company determines on a
quarterly basis whether an impairment event has occurred by considering  factors
such as: the market value of the asset;  a significant  adverse  change in legal
factors or in the business climate;  adverse action by a regulator; a history of
operating or cash flow losses or a projection  of continuing  losses  associated
with an operating entity. The carrying value of excess cost over net asset value
of purchased  facilities  and other  intangible  assets will be evaluated if the
facts and  circumstances  suggest that it has been impaired.  If this evaluation
indicates  that the value of the asset will not be  recoverable,  as  determined
based on the  undiscounted  cash flows of the entity acquired over the remaining
amortization period, an impairment loss is calculated based on the excess of the
carrying amount of the asset over the asset's fair value.

RECLASSIFICATIONS

   Certain  amounts  in  the  1994  and  1995  financial  statements  have  been
reclassified to conform with the 1996 presentation.  Such  reclassifications had
no effect on previously reported consolidated net income.

2. MERGERS

   Effective December 29, 1994, a wholly-owned  subsidiary of the Company merged
with ReLife,  Inc.  ("ReLife"),  and in connection  therewith the Company issued
22,050,580  shares  of  its  common  stock  in  exchange  for  all  of  ReLife's
outstanding  common  stock.  Prior to the  merger,  ReLife  provided a system of
rehabilitation  services and operated 31 inpatient  facilities with an aggregate
of approximately 1,100 licensed beds, including nine freestanding rehabilitation
hospitals, nine acute rehabilitation units, five sub-acute rehabilitation units,
seven  transitional  living  units and one  residential  facility,  and provided
outpatient  rehabilitation  services  at twelve  outpatient  centers.  Costs and
expenses of $2,949,000, primarily legal, accounting and financial advisory fees,
incurred by HEALTHSOUTH in connection  with the ReLife merger have been recorded
in  operations  in 1994 and  reported  as merger  expenses  in the  accompanying
consolidated statements of income.

   Effective June 13, 1995, a wholly-owned subsidiary of the Company merged with
Surgical Health  Corporation  ("SHC"),  and in connection  therewith the Company
issued 17,062,960 shares of its common stock in exchange for all of SHC's common
and  preferred  stock.  Prior  to the  merger,  SHC  operated  a  network  of 36
freestanding  surgery  centers and five mobile  lithotripters  in eleven states,
with an aggregate of 156 operating and  procedure  rooms.  Costs and expenses of
approximately  $19,194,000  incurred by the Company in  connection  with the SHC
merger have been  recorded  in  operations  during  1995 and  reported as merger
expenses in the accompanying  consolidated statements of income. Fees related to
legal,  accounting and financial  advisory services  accounted for $3,400,000 of
the expense.  Costs and expenses related to the retirement of the SHC Notes (see
Note  7)  totaled  $14,606,000.  Costs  related  to  employee  separations  were
approximately  $1,188,000.  SHC merged with  Heritage  Surgical  Corporation  on
January 18, 1994 in a transaction  accounted for as a pooling of interests.  SHC
recorded merger costs of $3,571,000 in connection with this transaction in 1994.

                                      B-21

<PAGE>

                 HEALTHSOUTH CORPORATION AND SUBSIDIARIES 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

2. MERGER - (CONTINUED)

   Effective  October 26, 1995, a wholly-owned  subsidiary of the Company merged
with Sutter Surgery  Centers,  Inc.  ("SSCI"),  and in connection  therewith the
Company  issued  3,552,002  shares of its common  stock in  exchange  for all of
SSCI's outstanding common stock. Prior to the merger, SSCI operated a network of
12  freestanding  surgery  centers  in three  states,  with an  aggregate  of 54
operating and procedure rooms.  Costs and expenses of approximately  $4,965,000,
primarily legal, accounting and financial advisory fees, incurred by the Company
in connection with the SSCI merger have been recorded in operations  during 1995
and reported as merger expenses in the accompanying  consolidated  statements of
income.

   Effective  January 17, 1996, a wholly-owned  subsidiary of the Company merged
with Surgical Care Affiliates,  Inc.  ("SCA"),  and in connection  therewith the
Company  issued  91,856,678  shares of its common  stock in exchange  for all of
SCA's  outstanding  common stock.  Prior to the merger,  SCA operated 67 surgery
centers in 24 states. Costs and expenses of approximately $19,727,000, primarily
legal,  accounting  and  financial  advisory  fees,  incurred  by the Company in
connection with the SCA merger have been recorded in operations  during 1996 and
reported  as merger  expenses in the  accompanying  consolidated  statements  of
income.

   Effective  March 14, 1996, a  wholly-owned  subsidiary of the Company  merged
with  Advantage  Health  Corporation  ("Advantage  Health"),  and in  connection
therewith the Company issued  18,203,978  shares of its common stock in exchange
for all of Advantage  Health's  outstanding  common stock.  Prior to the merger,
Advantage  Health  operated a network of 136 sites of  service,  including  four
freestanding  rehabilitation hospitals, one freestanding multi-use hospital, one
nursing home,  68 outpatient  rehabilitation  facilities,  14 inpatient  managed
rehabilitation  units, 24 rehabilitation  services management  contracts and six
managed  sub-acute  rehabilitation  units.  Costs and expenses of  approximately
$9,212,000, primarily legal, accounting and financial advisory fees, incurred by
the Company in connection with the Advantage Health merger have been recorded in
operations  during  1996 and  reported as merger  expenses  in the  accompanying
consolidated statements of income.

   The mergers of the Company with ReLife,  SHC, SSCI, SCA and Advantage  Health
were  accounted  for as poolings of interests  and,  accordingly,  the Company's
consolidated  financial  statements have been restated to include the results of
the acquired companies for all periods presented.

   Combined and separate  results of the Company and its material  1996 mergers,
SCA and Advantage Health, are as follows (in thousands):


<TABLE>
<CAPTION>
                                                     ADVANTAGE
                           HEALTHSOUTH      SCA       HEALTH      COMBINED
                          ------------- ---------- ----------- -------------
<S>                       <C>           <C>        <C>         <C>
Year ended
 December 31, 1994
  Revenues..............  $1,274,365    $239,272   $135,562    $1,649,199
  Net income............      50,493      29,280      8,310        88,083
Year ended
 December 31, 1995
  Revenues..............   1,556,687     263,866    182,593     2,003,146
  Net income............      78,949       3,322     10,250        92,521
Year ended
 December 31, 1996
  Revenues..............   2,380,587      11,028     44,922     2,436,537
  Net income............     216,654       1,746      2,418       220,818

</TABLE>


                                      B-22

<PAGE>

                 HEALTHSOUTH CORPORATION AND SUBSIDIARIES 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

2. MERGERS -- (CONTINUED)

   There were no material transactions among the Company, ReLife, SHC, SSCI, SCA
and  Advantage  Health  prior to the  mergers.  The  effects of  conforming  the
accounting policies of the combined companies are not material.

   Prior to its merger with the Company, ReLife reported on a fiscal year ending
on September 30. The restated financial  statements for all periods prior to and
including December 31, 1994, are based on a combination of the Company's results
for its December 31 fiscal year and ReLife's results for its September 30 fiscal
year.  Beginning  January 1, 1995, all facilities  acquired in the ReLife merger
adopted a December 31 fiscal year end; accordingly,  all consolidated  financial
statements for periods after December 31, 1994 are based on a  consolidation  of
the  Company  and the former  ReLife  subsidiaries  on a December  31  year-end.
ReLife's  historical  results of operations  for the three months ended December
31, 1994 are not included in the Company's consolidated  statements of income or
cash flows. An adjustment has been made to stockholders' equity as of January 1,
1995 to adjust for the effect of excluding  ReLife's  results of operations  for
the three months ended December 31, 1994. The following is a summary of ReLife's
results of  operations  and cash flows for the three months  ended  December 31,
1994 (in thousands): 

<TABLE>
<CAPTION>
<S>                                        <C>
Statement of Income Data:

Revenues......................................................   $ 38,174
Operating expenses:
 Operating units..............................................     31,797
 Corporate general and administrative.........................      2,395
Provision for doubtful accounts...............................        541
Depreciation and amortization.................................      1,385
Interest expense..............................................        858
Interest income...............................................        (91)
HEALTHSOUTH merger expense....................................      3,050
Loss on disposal of fixed assets .............................      1,000
Loss on abandonment of computer project ......................        973
                                                                -----------
                                                                   41,908
                                                                -----------
Net loss......................................................   $ (3,734)
                                                                ===========
Statement of Cash Flow Data:

Net cash provided by operating
 activities...................................................   $ 38,077
Net cash used in investing activities ........................     (9,632)
Net cash used in financing activities ........................    (23,950)
                                                                -----------
Net increase in cash..........................................   $  4,495
                                                                ===========
 
</TABLE>


   During the three months ended December 31, 1994,  ReLife received  $7,141,000
in proceeds from the exercise of stock options.

   Prior to its merger with the Company,  Advantage  Health reported on a fiscal
year ending on August 31. Accordingly,  the historical  financial  statements of
Advantage  Health  have been  recast to a November  30 fiscal  year-end  to more
closely  conform  to  the  Company's  calendar  fiscal  year-end.  The  restated
financial  statements  for all periods prior to and including  December 31, 1995
are based on a combination of the Company's results for their December 31 fiscal
year and  Advantage  Health's  results for its recast  November 30 fiscal  year.
Beginning  January 1, 1996,  all  facilities  acquired in the  Advantage  Health
merger  adopted a December 31 fiscal  year-end;  accordingly,  all  consolidated
financial  statements  for  periods  after  December  31,  1995  are  based on a
consolidation of all of the Company's subsidiaries on

                                      B-23

<PAGE>

                 HEALTHSOUTH CORPORATION AND SUBSIDIARIES -
            Notes to Consolidated Financial Statements (Continued)

2.  MERGERS -- (Continued)

a December 31 year-end.  Advantage Health's historical results of operations for
the one  month  ended  December  31,  1995  are not  included  in the  Company's
consolidated  statements of income or cash flows. An adjustment has been made to
stockholders' equity as of January 1, 1996 to adjust for the effect of excluding
Advantage  Health's  results of operations  for the one month ended December 31,
1995. The following is a summary of Advantage Health's results of operations and
cash flows for the one month ended December 31, 1995 (in thousands): 

<TABLE>
<CAPTION>
<S>                                              <C>
Statement of Income Data:

Revenues.......................................................  $ 16,111
Operating expenses:
 Operating units...............................................    14,394
 Corporate general and administrative..........................     1,499
Provision for doubtful accounts................................     1,013
Depreciation and amortization..................................       283
Interest expense...............................................       288
Interest income................................................       (16)
Loss on impairment of assets...................................    21,111
                                                                ------------
                                                                   38,572
                                                                ------------
Loss before income taxes and minority
 interests.....................................................   (22,461)
Benefit for income taxes.......................................     4,959
Minority interest..............................................      (136)
                                                                ------------
Net loss.......................................................  $(17,638)
                                                                ============
Statement of Cash Flow Data:

Net cash used in operating activities .........................  $ (2,971)
Net cash provided by investing activities .....................       105
Net cash used in financing activities .........................      (771)
                                                                ------------
Net decrease in cash...........................................  $ (3,637)
                                                                ============

</TABLE>


   In December 1995,  Advantage  Health recorded an asset  impairment  charge of
approximately  $21,111,000 relating to goodwill and tangible assets identifiable
with  one  inpatient  rehabilitation  hospital,  one  subacute  facility  and 32
outpatient  rehabilitation centers, all acquired by the Company in the Advantage
Health  merger.  The Company  intends to operate these  facilities on an ongoing
basis.

   The Company has historically  assessed  recoverability  of goodwill and other
long-lived  assets using  undiscounted  cash flows estimated to be received over
the useful  lives of the  related  assets.  In  December  1995,  certain  events
occurred  which  significantly  impacted the Company's  estimates of future cash
flows to be received from the facilities described above. Those events primarily
related to a decline in operating  results  combined with a deterioration in the
reimbursement  environment at these facilities. As a result of these events, the
Company revised its estimates of undiscounted cash flows to be received over the
remaining  estimated  useful  lives  of these  facilities  and  determined  that
goodwill and other long-lived assets (primarily property and equipment) had been
impaired.  The Company  developed its best  estimates of future  operating  cash
flows  at  these  locations   considering   future   requirements   for  capital
expenditures  as well as the impact of inflation.  The projections of cash flows
also took into account  estimates of  significant  one-time  expenses as well as
estimates of  additional  revenues and  resulting  income from future  marketing
efforts in the respective  locations.  The amount of the  impairment  charge was
determined by discounting the estimates of future cash flows, using an estimated
8.5% incremental  borrowing rate, which management believes is commensurate with
the risks involved. The resulting net 

                                      B-24
<PAGE>
                 HEALTHSOUTH CORPORATION AND SUBSIDIARIES 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

2.  MERGERS -- (CONTINUED)

present value of future cash flows was then compared to the  historical net book
value of goodwill and other long-lived  assets at each operating  location which
resulted in an impairment loss relative to these centers of $21,111,000.


   During  1996,   wholly-owned   subsidiaries   of  the  Company   merged  with
Professional Sports Care Management,  Inc. ("PSCM"), Fort Sutter Surgery Center,
Inc.  ("FSSCI") and  ReadiCare,  Inc.  ("ReadiCare").  In connection  with these
mergers the Company issued an aggregate of 8,094,598 shares of its common stock.
Costs and expenses of approximately $12,576,000, primarily legal, accounting and
financial advisory fees,  incurred by the Company in connection with the mergers
have been recorded in operations  during 1996 and reported as merger expenses in
the accompanying consolidated statements of income.

   The PSCM and ReadiCare  mergers were  accounted for as poolings of interests.
However,  due to the  immateriality of these mergers,  the Company's  historical
financial  statements  for all  periods  prior  to the  quarters  in  which  the
respective mergers were completed have not been restated. Instead, stockholders'
equity has been  increased  by  $43,230,000  to reflect  the effects of the PSCM
merger and  $15,431,000  to reflect the  effects of the  ReadiCare  merger.  The
results of operations  of PSCM and  ReadiCare  are included in the  accompanying
financial  statements  from the date of acquisition  forward.  In addition,  the
FSSCI merger was a stock-for-stock  acquisition.  Stockholders'  equity has been
increased by $8,908,000 to reflect the effects of the merger.

   On December 2, 1996, the Company  entered into an agreement to acquire Health
Images,  Inc.  ("Health  Images")  in a  transaction  to be  accounted  for as a
pooling-of-interests.  In the proposed  transaction,  Health Images stockholders
will receive  approximately  10,400,000  shares of the  Company's  common stock.
Health Images operates 49 freestanding  diagnostic  imaging centers in 13 states
and six in England.  The effects of conforming  the  accounting  policies of the
Company and Health  Images are not expected to be  material.  The effects on the
accompanying  financial  statements  of the pro  forma  results  of  operations,
assuming the Health Images  acquisition had occurred at the beginning of each of
the three years ended December 31, 1996, are not material.  This  transaction is
expected to be consummated in March 1997.

3. CASH, CASH EQUIVALENTS AND OTHER MARKETABLE SECURITIES

   Cash,  cash  equivalents  and other  marketable  securities  consisted of the
following:


<TABLE>
<CAPTION>
                                                                     DECEMBER 31
                                                                 ----------------------
                                                                  1995         1996
                                                                  ----         ----
                                                                    (IN THOUSANDS)
<S>                                                              <C>        <C>
Cash...........................................................  $140,476   $138,235
Cash equivalents...............................................    11,768      9,793
                                                                 ---------- -----------
 Total cash and cash equivalents...............................   152,244    148,028
Certificates of deposit........................................     1,962      1,765
Municipal put bonds............................................       615        495
Municipal put bond mutual funds................................       500        500
Collateralized mortgage obligations............................     1,000      1,000
                                                                 ---------- -----------
Total other marketable securities..............................     4,077      3,760
                                                                 ---------- -----------
Total cash, cash equivalents and other 
 marketable securities (approximates market value).............  $156,321   $151,788
                                                                 ========== ===========

</TABLE>


   For purposes of the consolidated balance sheets and statements of cash flows,
marketable securities purchased with an original maturity of ninety days or less
are considered cash equivalents.

                                      B-25

<PAGE>

                 HEALTHSOUTH CORPORATION AND SUBSIDIARIES 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

4. OTHER ASSETS

   Other assets consisted of the following:


<TABLE>
<CAPTION>
                                                       DECEMBER 31
                                                  -------------------
                                                    1995        1996
                                                    ----        ----
                                                    (IN THOUSANDS)
<S>                                               <C>       <C>
Notes and accounts receivable...................  $24,628   $38,359
Investment in Caretenders Health Corp. .........    7,417     7,370
Prepaid long-term lease.........................    8,888     8,397
Investments in other unconsolidated
subsidiaries....................................    6,754    15,362
Real estate investments.........................   14,324    10,020
Trusteed funds..................................    1,879     1,879
Other...........................................    4,978     1,127
                                                  --------- ----------
                                                  $68,868   $82,514
                                                  ========= ==========

</TABLE>


   The  Company  has  a 19%  ownership  interest  in  Caretenders  Health  Corp.
("Caretenders");  accordingly,  the Company's  investment is being accounted for
using the equity method of accounting.  The  investment was initially  valued at
$7,250,000.  The Company's equity in earnings of Caretenders for the years ended
December 31, 1994,  1995 and 1996 was not material to the  Company's  results of
operations.

   It was not  practicable  to estimate the fair value of the Company's  various
investments in other unconsolidated subsidiaries (involved in operations similar
to those of the  Company)  because of the lack of a quoted  market price and the
inability to estimate fair value without incurring excessive costs. The carrying
amount at December 31, 1996  represents  the original  cost of the  investments,
which management believes is not impaired.

5. PROPERTY, PLANT AND EQUIPMENT

   Property, plant and equipment consisted of the following:


<TABLE>
<CAPTION>
                                                        DECEMBER 31
                                                --------------------------
                                                    1995          1996
                                                    ----          ----
                                                      (IN THOUSANDS)
<S>                                             <C>          <C>
Land..........................................  $   76,686   $   81,089
Buildings.....................................     767,038      802,040
Leasehold improvements........................      87,216      112,149
Furniture, fixtures and equipment.............     603,985      722,095
Construction-in-progress......................      33,407       64,417
                                                ------------ -------------
                                                 1,568,332    1,781,790
Less accumulated depreciation and
amortization..................................     284,772      390,917
                                                ------------ -------------
                                                $1,283,560   $1,390,873
                                                ============ =============

</TABLE>


                                      B-26

<PAGE>

                 HEALTHSOUTH CORPORATION AND SUBSIDIARIES 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

6. INTANGIBLE ASSETS

   Intangible assets consisted of the following:


<TABLE>
<CAPTION>
                                                                 DECEMBER 31
                                                          -----------------------
                                                              1995         1996
                                                              ----         ----
                                                               (IN THOUSANDS)
<S>                                                       <C>         <C>
Organizational, partnership formation and start-up
costs...................................................  $  163,820  $  230,298
Debt issue costs........................................      34,973      34,389
Noncompete agreements...................................      70,636      85,894
Cost in excess of net asset value of purchased
facilities..............................................     736,195     899,788
                                                          ----------- ------------
                                                           1,005,624   1,250,369
Less accumulated amortization...........................     131,713     200,711
                                                          ----------- ------------
                                                          $  873,911  $1,049,658
                                                          =========== ============
</TABLE>


7. LONG-TERM DEBT

   Long-term debt consisted of the following:


<TABLE>
<CAPTION>
                                                                      DECEMBER 31
                                                                ----------------------
                                                                   1995         1996
                                                                   ----         ----
                                                                     (IN THOUSANDS)
<S>                                                           <C>          <C>
Notes and bonds payable:
 Advances under a $1,000,000,000 credit agreement with
  banks.....................................................  $  790,000   $       --
 Advances under a $1,250,000,000 credit agreement with
  banks.....................................................          --      995,000
 9.5% Senior Subordinated Notes due 2001....................     250,000      250,000
 5.0% Convertible Subordinated Debentures due 2001..........     115,000      115,000
 Notes payable to banks and various other notes payable, at
  interest rates from 5.5% to 9.75%.........................     180,166       77,270
 Hospital revenue bonds payable.............................      32,337       22,503
Noncompete agreements payable with payments due at
 intervals ranging through December 2004....................      24,161       26,256
                                                              ----------   -----------
                                                               1,391,664    1,486,029
Less amounts due within one year............................      35,175       35,409
                                                              ----------   -----------
                                                              $1,356,489   $1,450,620
                                                              ==========   ===========

</TABLE>


   The fair value of total  long-term debt  approximates  book value at December
31, 1995 and 1996. The fair values of the Company's long-term debt are estimated
using discounted cash flow analysis,  based on the Company's current incremental
borrowing rates for similar types of borrowing arrangements.

   During 1995, the Company  entered into a Credit  Agreement with  NationsBank,
N.A. ("NationsBank") and other participating banks (the "1995 Credit Agreement")
which consisted of a  $1,000,000,000  revolving  credit  facility.  On April 18,
1996, the Company amended and restated the 1995 Credit Agreement to increase the
size of the  revolving  credit  facility  to  $1,250,000,000  (the "1996  Credit
Agreement"). Interest is paid based on LIBOR plus a predetermined margin, a base
rate, or competitively  bid rates from the  participating  banks. The Company is
required to pay a fee on the unused  portion of the  revolving  credit  facility
ranging from 0.08% to 0.25%,  depending on certain defined ratios. The principal
amount is payable in full on March 31,  2001.  The  Company  provided a negative
pledge on all assets under the 1996 Credit  Agreement,  and the lenders released
the first  priority  security  interest in all shares of stock of the  Company's
subsidiaries and rights and interests in the Company's  controlled  partnerships
which had been granted  under the 1995 Credit  Agreement.  At December 31, 1996,
the  effective  interest  rate  associated  with the 1996 Credit  Agreement  was
approximately 5.87%.

                                      B-27

<PAGE>


                    HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

7.  LONG-TERM DEBT -- (CONTINUED)

   On March 24, 1994, the Company issued  $250,000,000  principal amount of 9.5%
Senior Subordinated Notes due 2001 (the "Notes"). Interest is payable on April 1
and October 1. The Notes are senior subordinated  obligations of the Company and
as such are  subordinated to all existing and future senior  indebtedness of the
Company,  and also are  effectively  subordinated  to all  existing  and  future
liabilities  of the  Company's  subsidiaries  and  partnerships.  The Notes rank
senior  to all  subordinated  indebtedness  of  the  Company,  including  the 5%
Convertible  Subordinated  Debentures due 2001 described below. The Notes mature
on April 1, 2001.

   Also on March 24, 1994, the Company issued  $100,000,000  principal amount of
5% Convertible Subordinated Debentures due 2001 (the "Convertible  Debentures").
An additional  $15,000,000 of Convertible Debentures was issued in April 1994 to
cover underwriters'  overallotments.  Interest is payable on April 1 and October
1. The Convertible  Debentures are convertible  into common stock of the Company
at the option of the holder at a conversion  price of $9.406 per share,  subject
to adjustment upon the occurrence of certain events.

   In June 1994, SHC (see Note 2) issued  $75,000,000  principal amount of 11.5%
Senior  Subordinated Notes due July 15, 2004 (the "SHC Notes").  The proceeds of
the SHC  Notes  were  used to pay  down  indebtedness  outstanding  under  other
existing credit  facilities.  During 1995, the Company purchased  $67,500,000 of
the $75,000,000  outstanding principal amount of the SHC Notes in a tender offer
at 115% of the face value of the Notes, and the remaining $7,500,000 balance was
purchased on the open market,  using proceeds from the Company's other long-term
credit facilities. The loss on retirement of the SHC Notes totaled approximately
$14,606,000.  The loss consists of the premium,  write-off of  unamortized  bond
issue  costs and other fees and is included  in merger and  acquisition  related
expenses in the accompanying 1995 consolidated statement of income (see Note 2).

   Principal maturities of long-term debt are as follows:


<TABLE>
<CAPTION>

 YEAR ENDING DECEMBER 31                        (IN THOUSANDS)
- ------------------------                        ---------------
<S>                                             <C>
1997..........................................  $   35,409
1998..........................................      25,932
1999..........................................      16,715
2000..........................................      11,117
2001..........................................   1,367,788
After 2001....................................      29,068
                                               ---------------
                                                $1,486,029
                                               ---------------
</TABLE>


8. STOCK OPTIONS

   The Company has elected to follow Accounting Principles Board Opinion No. 25,
"Accounting   for  Stock   Issued  to   Employees"   ("APB   25")  and   related
interpretations  in  accounting  for its  employee  stock  options  because,  as
discussed  below,  the  alternative  fair value  accounting  provided  for under
Financial   Accounting  Standards  Board  Statement  No.  123,  "Accounting  for
Stock-Based  Compensation"  ("FAS 123"),  requires  the use of option  valuation
models that were not developed for use in valuing employee stock options.  Under
APB 25,  because the exercise  price of the  Company's  employee  stock  options
equals  the  market  price of the  underlying  stock on the  date of  grant,  no
compensation expense is recognized.

   The Company has various stockholder-approved stock option plans which provide
for the grant of options  to  directors,  officers  and other key  employees  to
purchase  common stock at 100% of the fair market value as of the date of grant.
The Audit and Compensation  Committee of the Board of Directors  administers the
stock  option  plans.  Options may be granted as incentive  stock  options or as
non-qualified stock 

                                      B-28

<PAGE>
                 HEALTHSOUTH CORPORATION AND SUBSIDIARIES 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

8.  STOCK OPTIONS -- (CONTINUED)

options.  Incentive stock options vest 25% annually,  commencing upon completion
of one year of employment  subsequent to the date of grant.  Non-qualified stock
options generally are not subject to any vesting provisions.  The options expire
at dates ranging from five to ten years from the date of grant.


   Pro forma information regarding net income and earnings per share is required
by Statement  123, and has been  determined  as if the Company had accounted for
its employee  stock options under the fair value method of that  Statement.  The
fair  value  for  these  options  was  estimated  at the date of  grant  using a
Black-Scholes   option   pricing  model  with  the  following   weighted-average
assumptions for 1995 and 1996,  respectively:  risk-free interest rates of 5.87%
and 6.01%; dividend yield of 0%; volatility factors of the expected market price
of the Company's  common stock of .36 and .37; and a  weighted-average  expected
life of the options of 4.3 years.

   The Black-Scholes  option valuation model was developed for use in estimating
the fair value of traded  options  which have no  vesting  restrictions  and are
fully  transferable.  In addition,  option valuation models require the input of
highly  subjective  assumptions  including the expected stock price  volatility.
Because the Company's employee stock options have characteristics  significantly
different from those of traded  options,  and because  changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

   For  purposes  of pro forma  disclosures,  the  estimated  fair  value of the
options is amortized to expense over the options' vesting period.  The Company's
pro forma information follows (in thousands, except for per share amounts): 

<TABLE>
<CAPTION>
                                                  1995      1996
                                               --------- ----------
<S>                                             <C>       <C>
Pro forma net income..........................  $74,330   $193,417
Pro forma earnings per share:
 Primary......................................  $  0.25   $   0.59
 Fully diluted................................  $  0.25   $   0.58

</TABLE>


   The effect of  compensation  expense from stock options on 1995 pro forma net
income  reflects  only the vesting of 1995 awards.  However,  1996 pro forma net
income reflects the second year of vesting of the 1995 awards and the first year
of vesting of 1996  awards.  Not until  1998 is the full  effect of  recognizing
compensation expense for stock options representative of the possible effects on
pro forma net income for future years.

   A summary of the Company's stock option activity and related  information for
the years ended December 31 follows:


<TABLE>
<CAPTION>
                                                         1994                  1995                1996
                                               ----------------------- -------------------   ------------------
                                                             WEIGHTED             WEIGHTED             WEIGHTED
                                                             AVERAGE              AVERAGE              AVERAGE
                                                 OPTIONS     EXERCISE   OPTIONS   EXERCISE   OPTIONS   EXERCISE
                                                  (000)       PRICE     (000)      PRICE     (000)      PRICE
                                               ---------    ---------- --------- ---------- ---------  ---------
<S>                                              <C>       <C>        <C>       <C>        <C>       <C>
Options outstanding January 1:.................  30,452       N/A         29,216   $4          33,988    $ 5
 Granted.......................................   3,188       N/A          7,310    9           4,557     17
 Exercised.....................................  (3,856)      N/A         (2,202)   4          (6,540)     5
 Canceled......................................    (568)      N/A           (336)   5            (255)     6
                                                 ---------
Options outstanding at December 31.............  29,216       N/A         33,988   $5          31,750    $ 7

Options exercisable at December 31.............  22,466       N/A         26,003   $5          26,992    $ 6

Weighted average fair value of options granted
 during the year...............................     N/A                  $  3.81              $  7.13
</TABLE>


                                      B-29


<PAGE>

                 HEALTHSOUTH CORPORATION AND SUBSIDIARIES 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

8.  STOCK OPTIONS -- (CONTINUED)

   The weighted average remaining contractual life for options outstanding as of
December 31, 1996 is 6.63 years.

9. ACQUISITIONS

1994 Acquisitions

   At various  dates during 1994,  the Company  acquired 53 separate  outpatient
operations and a majority  equity  interest in five  outpatient  surgery centers
located  throughout  the United  States.  The combined  purchase  price of these
acquired outpatient operations was approximately  $80,456,000.  The Company also
acquired  a  specialty  medical  center in  Dallas,  Texas,  a therapy  staffing
service, a diagnostic  imaging company,  four physical therapy practices and two
home health  agencies.  The  combined  purchase  price of these  operations  was
approximately  $32,044,000.  The form of  consideration  constituting  the total
purchase  prices  of  $112,500,000  was   approximately   $88,455,000  in  cash,
$14,122,000  in notes payable and  approximately  624,000 shares of common stock
valued at $9,923,000.

   In connection  with these  transactions,  the Company entered into noncompete
agreements with former owners totaling $10,814,000. In general, these noncompete
agreements are payable in monthly or quarterly installments over periods ranging
from five to ten years.

   The fair  value of the total net  assets  relating  to the 1994  acquisitions
described  above  was  approximately  $17,958,000.   The  total  cost  for  1994
acquisitions exceeded the fair value of the net assets acquired by approximately
$94,542,000.  The Company evaluated each acquisition  independently to determine
the appropriate amortization period for the cost in excess of net asset value of
purchased  facilities.  Each  evaluation  included an  analysis of historic  and
projected  financial  performance,  evaluation of the estimated  useful lives of
buildings and fixed assets  acquired,  the indefinite  lives of  certificates of
need and licenses acquired,  the competition  within local markets,  lease terms
where applicable, and the legal term of partnerships where applicable.  Based on
these  evaluations,  the Company determined that the cost in excess of net asset
value of  purchased  facilities  relating  to the 1994  acquisitions  should  be
amortized over periods ranging from 25 to 40 years on a straight-line  basis. No
other identifiable intangible assets were recorded in the acquisitions described
above.

   All of the 1994 acquisitions  described above were accounted for as purchases
and,  accordingly,  the results of  operations of the acquired  businesses  (not
material  individually  or in the  aggregate)  are included in the  accompanying
consolidated financial statements from their respective dates of acquisition.

1995 Acquisitions

   Effective April 1, 1995, the Company  acquired the  rehabilitation  hospitals
division  of  NovaCare,  Inc.  ("NovaCare"),  consisting  of  11  rehabilitation
hospitals,  12 other  facilities,  and  certificates  of need to build two other
facilities.   The  total  purchase   price  for  the  NovaCare   facilities  was
approximately  $235,000,000  in cash.  The cost in excess of net asset value was
approximately  $173,000,000.  Of this  excess,  approximately  $129,000,000  was
allocated to leasehold value and the remaining  $44,000,000 to cost in excess of
net asset value of purchased facilities. As part of the acquisition, the Company
acquired  approximately  $4,790,000  in deferred  tax assets.  The Company  also
provided  approximately  $10,000,000 for the write-down of certain assets to net
realizable value as the result of a planned  facility  consolidation in a market
where the  Company's  existing  services  overlapped  with those of an  acquired
facility.  The planned  employee  separations  and facility  consolidation  were
completed by the end of 1995.

   Effective December 1, 1995, the Company acquired Caremark Orthopedic Services
Inc. ("Caremark").  At the time of the acquisition,  Caremark owned and operated
approximately  120  outpatient  rehabilitation  centers in 13 states.  The total
purchase price was approximately $127,500,000 in cash.


                                      B-30

<PAGE>
                 HEALTHSOUTH CORPORATION AND SUBSIDIARIES 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

9.  ACQUISITIONS -- (CONTINUED)

   Also  at  various  dates  during  1995,  the  Company  acquired  70  separate
outpatient rehabilitation operations located throughout the United States, three
physical  therapy  practices,  one home  health  agency,  one nursing  home,  75
licensed  subacute  beds,  five  outpatient  surgery  centers and one outpatient
diagnostic imaging operation. The combined purchase prices of these acquisitions
was  approximately  $136,724,000.  The form of  consideration  constituting  the
combined purchase prices was approximately  $117,405,000 in cash and $19,319,000
in notes payable.


   In connection  with these  transactions,  the Company entered into noncompete
agreements with former owners totaling $16,222,000. In general, these noncompete
agreements are payable in monthly or quarterly installments over periods ranging
from five to ten years.

   The fair  value of the total net  assets  relating  to the 1995  acquisitions
described  above,   excluding  the  NovaCare   acquisition,   was  approximately
$72,844,000. The total cost of these acquisitions exceeded the fair value of the
net assets acquired by  approximately  $191,380,000.  Based on the evaluation of
each acquisition  utilizing the criteria described above, the Company determined
that the cost in excess of net asset value of purchased  facilities  relating to
the 1995  acquisitions  should be amortized  over periods  ranging from 25 to 40
years on a straight-line  basis. No other  identifiable  intangible  assets were
recorded in the acquisitions described above.

   All of the 1995 acquisitions  described above were accounted for as purchases
and,  accordingly,  the results of  operations  of the acquired  businesses  are
included  in the  accompanying  consolidated  financial  statements  from  their
respective  dates of  acquisition.  With the exception of NovaCare,  none of the
above acquisitions were material individually or in the aggregate.

1996 Acquisitions

   At  various   dates  during  1996,   the  Company   acquired  80   outpatient
rehabilitation  facilities,  three  outpatient  surgery  centers,  one inpatient
rehabilitation  hospital,  and  one  diagnostic  imaging  center.  The  acquired
operations are located throughout the United States. The total purchase price of
the  acquired   operations   was   approximately   $104,321,000.   The  form  of
consideration   constituting   the  total  purchase  prices  was   approximately
$92,319,000 in cash and $12,002,000 in notes payable.

   In connection  with these  transactions,  the Company entered into noncompete
agreements with former owners totaling $11,900,000. In general, these noncompete
agreements are payable in monthly or quarterly installments over periods ranging
from five to ten years.

   The fair  value of the total net  assets  relating  to the 1996  acquisitions
described  above  was  approximately  $40,259,000.  The  total  cost of the 1996
acquisitions exceeded the fair value of the net assets acquired by approximately
$64,062,000.  Based on the evaluation of each acquisition utilizing the criteria
described  above,  the Company  determined  that the cost in excess of net asset
value of  purchased  facilities  relating  to the 1996  acquisitions  should  be
amortized over periods ranging from 25 to 40 years on a straight-line  basis. No
other identifiable intangible assets were recorded in the acquisitions described
above.

   All of the 1996 acquisitions  described above were accounted for as purchases
and,  accordingly,  the results of  operations of the acquired  businesses  (not
material  individually  or in the  aggregate)  are included in the  accompanying
consolidated financial statements from their respective dates of acquisition.

                                      B-31


<PAGE>

                 HEALTHSOUTH CORPORATION AND SUBSIDIARIES 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

10. INCOME TAXES

   HEALTHSOUTH  and its  subsidiaries  file a  consolidated  federal  income tax
return. The limited  partnerships and limited liability  companies file separate
income tax returns. HEALTHSOUTH's allocable portion of each partnership's income
or loss is included in the taxable income of the Company.  The remaining  income
or loss of each partnership is allocated to the limited partners.

   The Company  utilizes the liability method of accounting for income taxes, as
required by  Financial  Accounting  Standards  Board (FASB)  Statement  No. 109,
"Accounting for Income Taxes".

   Significant  components of the Company's  deferred tax assets and liabilities
as of December 31, 1995 are as follows:

                                                CURRENT   NONCURRENT    TOTAL
                                                -------   ----------    -----
                                                     (IN THOUSANDS)
Deferred tax assets:
 Accruals.....................................  $ 8,016    $    --    $ 8,016
 Disposal of surgery centers.................     2,675         --      2,675
 Impairment of assets........................     1,309      5,434      6,743
 Development costs...........................        --        849        849
 Acquired net operating loss.................        --     16,277     16,277
 Allowance for bad debts.....................    29,089         --     29,089
 Other.......................................     1,818      5,549      7,367
                                              --------- ------------ ---------
Total deferred tax assets ...................    42,907     28,109     71,016

Deferred tax liabilities:
Depreciation and amortization ...............        --     30,960     30,960
 Non-accrual experience method...............    14,559         --     14,559
 Purchase price accounting...................        --      4,802      4,802
 Contracts...................................     3,849         --      3,849
 Capitalized costs...........................        --     12,916     12,916
 Other.......................................     2,522      3,164      5,686
                                              --------- ----------- -----------
Total deferred tax liabilities ..............    20,930     51,842     72,772
                                              --------- ----------- -----------
Net deferred tax assets (liabilities)           $21,977   $(23,733)   $(1,756)
                                              ========= =========== ===========

   At December 31, 1996,  the Company has net operating  loss  carryforwards  of
approximately  $13,546,000  for income tax  purposes  expiring  through the year
2009. Those carryforwards resulted from the Company's acquisitions of Diagnostic
Health Corporation, Renaissance Rehabilitation Center, Inc. and Rebound, Inc.

                                      B-32

<PAGE>

                 HEALTHSOUTH CORPORATION AND SUBSIDIARIES 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

10.  INCOME TAXES -- (CONTINUED)

   Deferred  income  taxes  reflect  the net  effects of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's deferred tax assets and liabilities as of December 31, 1996 are as
follows: 

                                                   CURRENT   NONCURRENT    TOTAL
                                                   -------   ----------    -----
                                                      (IN THOUSANDS)
Deferred tax assets:
 Acquired net operating loss.................    $    --     $5,283     $ 5,283
 Development costs...........................         --        849         849
 Accruals....................................      6,626         --       6,626
 Allowance for bad debts.....................     31,704         --      31,704
 Other.......................................      1,915      2,597       4,512
                                                 --------- --------- -----------
Total deferred tax assets....................     40,245      8,729      48,974

Deferred tax liabilities:
 Depreciation and amortization...............         --     14,361      14,361
 Purchase price accounting...................         --      4,802       4,802
 Non-accrual experience method...............     17,694         --      17,694
 Contracts...................................      3,849         --       3,849
 Capitalized costs...........................      5,013     17,436      22,449
 Other.......................................      1,837        927       2,764
                                                 --------- --------- -----------
Total deferred tax liabilities ..............     28,393     37,526      65,919
                                                 --------- --------- -----------
Net deferred tax assets (liabilities).           $11,852   $(28,797)   $(16,945)
                                                 ========= ========= ===========

   The provision for income taxes was as follows:

                                                     YEAR ENDED DECEMBER 31,
                                                    -------------------------
                                                    1994      1995       1996
                                                    ----      ----       ----
                                                           (IN THOUSANDS)
Currently payable:
 Federal....................................    $ 70,641   $ 66,927    $113,262
 State......................................      10,362      8,914      13,451
                                                ---------- --------- -----------
                                                  81,003     75,841     126,713
Deferred (benefit)expense:
 Federal....................................     (14,046)       342      12,138
 State .....................................      (1,836)        38       1,387
                                                ---------- --------- -----------
                                                 (15,882)       380      13,525
                                                ---------- --------- -----------
Total provision.............................    $ 65,121   $ 76,221    $140,238
                                                ========== ========= ===========

   As part of the  acquisitions  of  PSCM,  Readicare  and  FSSCI,  the  Company
acquired approximately $1,664,000 in deferred tax liabilities.

                                      B-33

<PAGE>

                 HEALTHSOUTH CORPORATION AND SUBSIDIARIES 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

10.  INCOME TAXES -- (CONTINUED)

   The difference between the provision for income taxes and the amount computed
by applying the statutory  federal income tax rate to income before taxes was as
follows: 
                                                    YEAR ENDED DECEMBER 31
                                                --------------------------------
                                                   1994       1995       1996
                                                ---------- ---------- ----------
                                                         (IN THOUSANDS)
Federal taxes at statutory rates..............  $ 64,636   $ 74,161   $143,673
Add (deduct):
  State income taxes, net of federal tax
   benefit....................................     4,899      5,832      9,645
  Minority interests..........................   (11,014)   (15,102)   (17,303)
  Disposal/impairment/merger charges..........       668      9,955      6,563
  Other.......................................     5,932      1,375     (2,340)
                                                ---------- ---------- ----------
                                                $ 65,121   $ 76,221   $140,238
                                                ========== ========== ==========

11. COMMITMENTS AND CONTINGENCIES

   The Company is a party to legal  proceedings  incidental to its business.  In
the opinion of management,  any ultimate liability with respect to these actions
will not materially  affect the  consolidated  financial  position or results of
operations of the Company.

   At December 31, 1996,  anticipated  capital  expenditures for the next twelve
months are $350,000,000.  This amount includes  expenditures for maintenance and
expansion  of the  Company's  existing  facilities  as well as  development  and
integration of the Company's services in selected metropolitan markets.

   Beginning December 1, 1993, the Company became  self-insured for professional
liability and comprehensive  general  liability.  The Company purchased coverage
for all claims  incurred  prior to December 1, 1993.  In  addition,  the Company
purchased  underlying  insurance  which would cover all claims once  established
limits have been exceeded.  It is the opinion of management that at December 31,
1996,  the  Company  has  adequate  reserves  to cover  losses on  asserted  and
unasserted claims.

   Prior to consummation  of the SCA and Advantage  Health mergers (see Note 2),
these  companies   carried   professional   malpractice  and  general  liability
insurance.  The policies were carried on a claims made basis.  The companies had
policies in place to track and monitor incidents of significance.  Management is
unaware of any claims that may result in a loss in excess of amounts  covered by
existing insurance.

   Operating  leases  generally  consist  of  short-term  lease  agreements  for
buildings  where  facilities  are located.  These leases  generally  have 5-year
terms, with one or more renewal options, with terms to be negotiated at the time
of renewal.  Total  rental  expense for all  operating  leases was  $75,355,000,
$100,183,000  and  $127,741,000  for the years ended December 31, 1994, 1995 and
1996, respectively.

   The  following  is a schedule  of future  minimum  lease  payments  under all
operating  leases  having  initial or  remaining  non-cancelable  lease terms in
excess of one year: 

 YEAR ENDING DECEMBER 31                                   (IN THOUSANDS)
- ------------------------                                   ---------------
1997.....................................................    $108,187
1998.....................................................      99,079
1999.....................................................      86,178
2000.....................................................      71,485
2001.....................................................      55,862
After 2001...............................................     249,566
                                                          ---------------
                                                             $670,357
                                                          ===============



                                      B-34


<PAGE>


                 HEALTHSOUTH CORPORATION AND SUBSIDIARIES 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

12. EMPLOYEE BENEFIT PLANS

   The Company has a 401(k)  savings  plan which  matches 15% of the first 4% of
earnings  that an employee  contributes.  All  contributions  are in the form of
cash.  All  employees  who have  completed one year of service with a minimum of
1,000  hours  worked  are  eligible  to   participate   in  the  plan.   Company
contributions   are  gradually   vested  over  a  seven-year   service   period.
Contributions  to  the  plan  by  the  Company  were  approximately  $1,168,000,
$1,287,000 and $2,087,000 in 1994, 1995 and 1996, respectively.

   In 1991, the Company  established  an Employee Stock  Ownership Plan ("ESOP")
for the purpose of  providing  substantially  all  employees  of the Company the
opportunity to save for their  retirement and acquire a proprietary  interest in
the Company.  The ESOP  currently  owns  approximately  3,320,000  shares of the
Company's  common  stock,  which were  purchased  with funds  borrowed  from the
Company, $10,000,000 in 1991 (the "1991 ESOP Loan") and $10,000,000 in 1992 (the
"1992 ESOP Loan").  At December 31, 1996,  the combined ESOP Loans had a balance
of  $14,148,000.  The 1991 ESOP Loan,  which bears an  interest  rate of 10%, is
payable in annual  installments  covering interest and principal over a ten-year
period  beginning in 1992.  The 1992 ESOP Loan,  which bears an interest rate of
8.5%, is payable in annual  installments  covering interest and principal over a
ten-year period  beginning in 1993.  Company  contributions to the ESOP began in
1992  and  shall  at least  equal  the  amount  required  to make all ESOP  loan
amortization  payments for each plan year. The Company  recognizes  compensation
expense based on the shares allocated  method.  Compensation  expense related to
the ESOP recognized by the Company was $3,673,000,  $3,524,000 and $3,198,000 in
1994,  1995 and 1996,  respectively.  Interest  incurred  on the ESOP  Loans was
approximately  $1,608,000,  $1,460,000  and  $1,298,000 in 1994,  1995 and 1996,
respectively.  Approximately  1,212,000  shares  owned  by the  ESOP  have  been
allocated to participants at December 31, 1996.

   During 1993, the American  Institute of Certified Public  Accountants  issued
Statement of Position 93-6,  "Employers  Accounting for Employee Stock Ownership
Plans" ("SOP 93-6"). Among other provisions, SOP 93-6 requires that compensation
expense relating to employee stock ownership plans be measured based on the fair
market value of the shares when  allocated to the  employees.  The provisions of
SOP 93-6 apply only to leveraged ESOPs formed after December 31, 1992, or shares
newly acquired by an existing  leveraged  ESOP after December 31, 1992.  Because
all shares owned by the Company's ESOP were acquired prior to December 31, 1992,
the Company's accounting policies for the shares currently owned by the ESOP are
not affected by SOP 93-6.

13. LOSS ON DISPOSAL OF SURGERY CENTERS

   During  the fourth  quarter of 1994,  the  Company  adopted a formal  plan to
dispose of three  surgery  centers and certain  other  properties  during  1995.
Accordingly,  a loss of  $13,197,000  was made to reflect  the  expected  losses
resulting from the disposal of these centers. The loss is comprised primarily of
losses on the sale of owned  facilities and  equipment,  write-off of intangible
and  other  assets,  and  accrual  of future  operating  lease  obligations  and
estimated operating losses through the anticipated date of disposal.

                                      B-35


<PAGE>

                 HEALTHSOUTH CORPORATION AND SUBSIDIARIES 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

13.  LOSS ON DISPOSAL OF SURGERY CENTERS -- (CONTINUED)

   The following are the major components of the loss (in thousands):


<TABLE>
<CAPTION>
<S>                                                                                           <C>
Write-down of land, buildings and equipment.............................................       $ 4,806
Write-off of excess of cost over fair value of net assets acquired and other assets.....         2,762
Estimated operating losses through anticipated date of disposal.........................         1,750
Accrual of future lease commitments and other obligations resulting from disposal.......         3,879
                                                                                               -------
                                                                                               $13,197
                                                                                             =========
</TABLE>


   The  closings of the three  surgery  centers  were  completed by December 31,
1995.  An  accrual  of  $929,000  is  included  in  accrued  liabilities  on the
accompanying  December 31, 1995  consolidated  balance  sheet for the  remaining
costs to be incurred  relative to the disposal of these surgery  centers and the
other properties. The remaining accrual was used in 1996.

14. IMPAIRMENT OF LONG-TERM ASSETS

   During 1994,  certain  events  occurred  which impaired the value of specific
long-term  assets of ReLife (see Note 2). A hospital in Missouri with a distinct
part unit  which  ReLife was  managing  was  purchased  in 1994 by an acute care
provider  which  terminated  the  contract  with ReLife.  Remaining  goodwill of
$1,700,000  and costs  allocated to the management  contract of $1,300,000  were
written off as there is no value remaining for the terminated contract.

   A ReLife  facility in central  Florida  incurred  tornado  damage and has not
operated since September 1993. During 1994, management of ReLife determined that
it was  probable  that  this  facility  would  not  reopen.  Start-up  costs  of
$1,600,000 were written off. This facility is leased under an operating lease as
described  in Note 11 through  the year 2001.  An  impairment  accrual  has been
established  based on the projected  undiscounted net cash flows related to this
non-operating  facility for the remainder of the lease term. The accrual totaled
$5,900,000  and consists of $4,700,000 in lease payments and $1,200,000 in fixed
costs and operating expenses,  including property taxes,  maintenance,  security
and other related costs.

   During 1994,  ReLife  entered into a contract for a new  information  system.
Payments under the contract and related costs were capitalized  during the year.
After the agreement to merge with  HEALTHSOUTH  was entered  into,  the computer
project  was  abandoned,  resulting  in  a  write-off  of  capitalized  cost  of
$4,500,000.

   In 1995, the Company  recorded an asset  impairment  charge of  approximately
$53,549,000  relating to goodwill and tangible assets identifiable with fourteen
surgery centers. Approximately $47,984,000 of this charge related to ten surgery
centers  which the  Company  intends to operate on an ongoing  basis,  while the
remaining loss of $5,565,000 is identifiable with four surgery centers which the
Company decided during the fourth quarter of 1995 to close.

   With  respect to the ten  surgery  centers  the  Company  intends to continue
operating,  certain  events  occurred  in  the  fourth  quarter  of  1995  which
significantly  impacted  the  Company's  estimates  of future  cash  flows to be
received  from these  centers.  Those events  primarily  related to a decline in
operating  results  combined  with a  deterioration  in  relationships  with key
physicians  at  certain of those  locations.  As a result of these  events,  the
Company revised its estimates of undiscounted cash flows to be received over the
remaining  estimated  useful lives of these centers and determined that goodwill
and  other  long-lived  assets  (primarily  property  and  equipment)  had  been
impaired.  The Company  developed its best  estimates of future  operating  cash
flows  at  these  locations   considering   future   requirements   for  capital
expenditures  as well as the impact of inflation.  The projections of cash flows
also took into account  estimates of  significant  one-time  expenses as well as
estimates of additional revenues and result-

                                      B-36


<PAGE>

                 HEALTHSOUTH CORPORATION AND SUBSIDIARIES 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

14.  IMPAIRMENT OF LONG-TERM ASSETS - (CONTINUED)

ing income from future marketing efforts in the respective locations. The amount
of the impairment  charge was determined by discounting  the estimates of future
cash flows, using an estimated 8.5% incremental  borrowing rate which management
believes is  commensurate  with the risks  involved.  The  resulting net present
value of future cash flows was then compared to the historical net book value of
goodwill and other long-lived  assets at each operating  location which resulted
in an impairment loss relative to these centers of $47,984,000.

   The remaining  impairment charge of $5,565,000  relating to the centers to be
closed was based on the fair value of the related assets less estimated costs to
sell. One of these  facilities is expected to be sold by the middle of 1997. The
Company  continues to operate the remaining  three  facilities and is evaluating
its alternatives for their disposition.  Assets held for sale having a remaining
net book value of  $2,839,000  and  $2,309,000  are  included  in  property  and
equipment  on the  accompanying  December  31,  1995  and 1996  balance  sheets,
respectively.

   The above  amounts are included in  operations  for 1995 in the  accompanying
consolidated statement of income.

15. SUBSEQUENT EVENTS

   On  January  18,  1997,  the  Company's  Board  of  Directors   authorized  a
two-for-one  stock split to be  effected  in the form of a 100% stock  dividend,
subject to the  approval by the  Company's  stockholders  of an amendment to its
Certificate  of  Incorporation  increasing  the number of  authorized  shares of
common  stock  from  250,000,000  to  500,000,000.  The  Company's  stockholders
approved the amendment on March 12, 1997. The stock dividend is payable on March
17, 1997 to holders of record on March 13, 1997. Accordingly,  all share and per
share  amounts  included  in the  accompanying  financial  statements  have been
restated to give effect to the stock split.

   On February 17,  1997,  the Company  entered  into a definitive  agreement to
acquire Horizon/CMS Healthcare Corporation  ("Horizon/CMS") in a stock-for-stock
merger in which the  stockholders  of  Horizon/CMS  will receive  .84338  (after
adjustment for the two-for-one  stock split) of a share of the Company's  common
stock  per share of  Horizon/CMS  common  stock.  The  transaction  is valued at
approximately  $1,600,000,000,  including  the  assumption  by  the  Company  of
approximately  $700,000,000  in  Horizon/CMS  debt.  It  is  expected  that  the
acquisition  will  be  accounted  for as a  purchase.  Horizon/CMS  operates  33
inpatient  rehabilitation  hospitals,  58 specialty hospitals and subacute units
and 282 outpatient  rehabilitation  centers.  Horizon/CMS  also owns,  leases or
manages  267  long-term  care  facilities,   a  contract  therapy  business,  an
institutional  pharmacy business and other healthcare services.  Consummation of
the transaction is subject to various regulatory approvals,  including clearance
under the Hart-Scott-Rodino  Antitrust Improvements Act, and to the satisfaction
of  certain  other  conditions.  The  Company  currently  anticipates  that  the
transaction will be consummated in mid-1997.

                                      B-37


<PAGE>


                       MARKET FOR THE COMPANY'S COMMON
                    EQUITY AND RELATED STOCKHOLDER MATTERS


   The  Company's  Common  Stock is listed  for  trading  on the New York  Stock
Exchange  (Symbol:  HRC). The following  table sets forth for the fiscal periods
indicated the high and low reported  sale prices for the Company's  Common Stock
as reported on the NYSE Composite  Transactions Tape. All prices shown have been
adjusted  for a  two-for-one  stock  split  effected in the form of a 100% stock
dividend  paid on April 17, 1995 and a two-for-one  stock split  effected in the
form of a 100% stock dividend paid on March 17, 1997.

       
                                                           REPORTED            
                                                          SALE PRICE           
                                                             HIGH       LOWER  
                                                          ------------ -------- 
1995                                                   
 First Quarter...........................................  $10.22       $ 9.03
 Second Quarter..........................................   10.82         8.16
 Third Quarter...........................................   12.88         8.63
 Fourth Quarter..........................................   16.19        11.25
1996
 First Quarter...........................................  $19.07       $13.50
 Second Quarter..........................................   19.32        16.16
 Third Quarter...........................................   19.32        14.25
 Fourth Quarter..........................................   19.88        17.57

                                   ----------




   The  closing  price for the Common  Stock on the New York Stock  Exchange  on
March 27, 1997, was $20.375.

   There were  approximately  3,671  holders of record of the Common Stock as of
March 27, 1997,  excluding those shares held by depository companies for certain
beneficial owners. 

   The  Company  has never paid cash  dividends  on its Common  Stock  (although
certain  of the  companies  acquired  by the  Company  in  poolings-of-interests
transactions  had  paid  dividends  prior  to such  acquisitions)  and  does not
anticipate the payment of cash dividends in the foreseeable  future. The Company
currently  anticipates  that any future earnings will be retained to finance the
Company's operations.

RECENT SALES OF UNREGISTERED SECURITIES


   During the fourth  quarter of 1996,  the Company  issued 52,584 shares of its
Common Stock in a transaction  not registered  under the Securities Act of 1933,
as amended. Such shares were issued as of November 14, 1996, to five individuals
who were  shareholders  of a  corporation  acquired  by the  Company in a merger
transaction. Such shares were issued to such individuals in exchange for all the
issued and outstanding capital stock of the acquired company. The Company issued
such shares of its Common  Stock in reliance  upon the  exemption  contained  in
Section 4(2) of the Securities Act of 1933, as amended, inasmuch as the issuance
of such shares did not involve any public offering.

               CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                     ACCOUNTING AND FINANCIAL DISCLOSURE

   The  Company  has not changed  independent  accountants  within the 24 months
prior to December 31, 1996.

                                      B-38
<PAGE>
                                    


PROXY                     HEALTHSOUTH CORPORATION
                ANNUAL MEETING OF STOCKHOLDERS -- MAY 1, 1997
         THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS





   The  undersigned  hereby  appoints  RICHARD M. SCRUSHY and AARON BEAM, JR. or
____________________________________,  and each of them,  with several powers of
substitution,  proxies  to vote the shares of Common  Stock,  par value $.01 per
share, of HEALTHSOUTH Corporation which the undersigned could vote if personally
present at the Annual Meeting of Stockholders  of HEALTHSOUTH  Corporation to be
held at One HealthSouth Parkway, Birmingham,  Alabama 35243, on Thursday, May 1,
1997, at 2:00 p.m., C.D.T., and any adjournment thereof:


1. ELECTION OF DIRECTORS

[ ]  FOR all nominees listed below              [ ] WITHHELD AUTHORITY to vote
    (except as marked to the contrary below)    for all nominees listed below 
                                                

INSTRUCTION:  To withhold authority to vote for any individual  nominee,  mark a
line through the nominee's name in the list below.

<TABLE>
<CAPTION>
<S>                     <C>                    <C>                   <C>
Richard M. Scrushy      C. Sage Givens         Anthony J. Tanner     Phillip C. Watkins
Richard F. Celeste      Larry R. House         George H. Strong      Charles W. Newhall III
James P. Bennett        John S. Chamberlin     Aaron Beam, Jr.       P. Daryl Brown
Joel C. Gordon        

</TABLE>

2. APPROVAL OF THE 1997 STOCK OPTION PLAN

[ ]  FOR            [ ] AGAINST              [ ] ABSTAIN

3. In their discretion,  to act upon any matters incidental to the foregoing and
such other  business  as may  properly  come  before  the Annual  Meeting or any
adjournment thereof.

   This Proxy,  when  properly  executed,  will be voted in the manner  directed
herein by the undersigned stockholder.  IF NO DIRECTION IS MADE, THIS PROXY WILL
BE VOTED FOR ITEMS 1 AND 2 ABOVE.  Any  stockholder  who wishes to withhold  the
discretionary  authority  referred to in Item 3 above should mark a line through
the entire  Item.  Any  stockholder  who wishes to  withhold  the  discretionary
authority  referred  to in Item 3 above  should  mark a line  through the entire
Item.

                                             DATED                        , 1997
                                                  ------------------------

                                             -----------------------------------
                                             Signature(s)

                                             -----------------------------------
                                             (Please  sign  exactly and as fully
                                             as your name  appears on your stock
                                             certificate.  If  shares  are  held
                                             jointly,  each  stockholder  should
                                             sign.) PLEASE MARK,  SIGN, DATE AND
                                             RETURN PROMPTLY, USING THE ENCLOSED
                                             ENVELOPE. NO POSTAGE IS REQUIRED.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission