HEALTHSOUTH CORP
DEF 14A, 2000-04-14
SPECIALTY OUTPATIENT FACILITIES, NEC
Previous: ARAHOVA COMMUNICATIONS INC, 10-Q, 2000-04-14
Next: GTS DURATEK INC, DEF 14A, 2000-04-14




                            SCHEDULE 14A INFORMATION
                Proxy Statement Pursuant to Section 14(a) of the
                         Securities Exchange Act of 1934


Filed by the Registrant [X]
Filed by a Party other than the Registrant [ ]

Check the appropriate box:
[ ]  Preliminary Proxy Statement
[ ]  CONFIDENTIAL, FOR USE OF THE COMMISSION ONLY (AS PERMITTED BY RULE
     14A-6(E)(2))
[X]  Definitive Proxy Statement
[ ]  Definitive Additional Materials
[ ]  Soliciting Material Pursuant to Rule 14a-11(c) or Rule 14a-12


                             HEALTHSOUTH CORPORATION
- --------------------------------------------------------------------------------
                (Name of Registrant as Specified In Its Charter)


                             HEALTHSOUTH CORPORATION
- --------------------------------------------------------------------------------
                   (Name of Person(s) Filing Proxy Statement)


Payment of Filing Fee (Check the appropriate box):
[X] No fee required.
[ ] Fee computed on table below per Exchange Act Rules 14a-6(i)14) and 0-11.

     (1)  Title of each class of securities to which transaction applies: N/A
     ---------------------------------------------------------------------------

     (2)  Aggregate number of securities to which transaction applies: N/A
     ---------------------------------------------------------------------------

     (3)  Per unit  price  or other  underlying  value of  transaction  computed
          pursuant to Exchange Act Rule 0-11:
          N/A
     ---------------------------------------------------------------------------
     (4)  Proposed maximum aggregate value of transaction:
          N/A
     ---------------------------------------------------------------------------
     (5)  Total fee paid: N/A
     ---------------------------------------------------------------------------


[ ]  Fee paid previously with preliminary materials.
     ---------------------------------------------------------------------------
[ ]  Check box if any part of the fee is offset as provided by Exchange Act Rule
     0-11(a)(2)  and identify the filing for which the  offsetting  fee was paid
     previously.  Identify the previous filing by registration statement number,
     or the Form or Schedule and the date of its filing.

     (1)  Amount previously paid:
          N/A
     ---------------------------------------------------------------------------
     (2)  Form, Schedule or Registration Statement No.:
          N/A
     ---------------------------------------------------------------------------
     (3)  Filing Party:
          N/A
     ---------------------------------------------------------------------------
     (4)  Date Filed:
          N/A
     ---------------------------------------------------------------------------



<PAGE>


                             HEALTHSOUTH CORPORATION
                             ONE HEALTHSOUTH PARKWAY
                           BIRMINGHAM, ALABAMA 35243



                   NOTICE OF ANNUAL MEETING OF STOCKHOLDERS




     The 2000 annual meeting of our stockholders will be held at One HealthSouth
Parkway, Birmingham,  Alabama on Thursday, May 18, 2000, beginning at 2:00 p.m.,
Central Daylight Time. The meeting is being held for the following purposes:

       (1) To elect ten  Directors  to serve  until our next  annual  meeting of
           stockholders  and until their successors shall have been duly elected
           and qualified; and

       (2) To act on any other matter that may  properly  come before the annual
           meeting  or any  adjournment(s)  or  postponement(s)  of  the  annual
           meeting.

     All stockholders of record who own shares of HEALTHSOUTH  common stock, par
value $.01 per share, at the close of business on March 29, 2000 are entitled to
receive notice of and to vote at the annual meeting.
   WHETHER OR NOT YOU INTEND TO ATTEND THE ANNUAL  MEETING,  PLEASE MARK,  DATE,
  SIGN AND PROMPTLY RETURN THE  ACCOMPANYING  FORM OF PROXY,  USING THE ENCLOSED
  PREPAID ENVELOPE.  IF YOU ATTEND THE ANNUAL MEETING IN PERSON,  YOU MAY REVOKE
  YOUR PROXY AND VOTE IN PERSON.  ATTENDANCE  AT THE MEETING  DOES NOT OF ITSELF
  REVOKE YOUR PROXY.


                                        BRANDON O. HALE
                                        Secretary



April 14, 2000


<PAGE>

                             HEALTHSOUTH CORPORATION


                                 PROXY STATEMENT



                                  INTRODUCTION

     This proxy statement and the  accompanying  form of proxy are being sent to
our  stockholders in connection with our  solicitation of proxies for use at the
2000  annual  meeting  of  our   stockholders  or  at  any   adjournment(s)   or
postponement(s)  of the annual  meeting.  The annual meeting will be held on May
18, 2000,  beginning  at 2:00 p.m.,  Central  Daylight  Time,  at our  principal
executive offices located at One HealthSouth  Parkway,  Birmingham,  Alabama. We
encourage all of our  stockholders  to vote at the annual  meeting,  and we hope
that the  information  contained in this  document  will help you decide how you
wish to vote at the annual meeting. These proxy solicitation materials are being
sent to our stockholders on or about April 14, 2000.


THE ANNUAL MEETING


Purpose of the Annual Meeting

     The purpose of the annual meeting is to elect a Board of Directors to serve
until our 2001 annual  meeting of  stockholders  and until their  successors are
duly elected and qualified.


Voting at the Annual Meeting; Proxies

     If you wish to vote at the annual  meeting you may either attend the annual
meeting and vote your shares of HEALTHSOUTH  common stock in person,  or you may
appoint a person to act as your  proxy who will vote your  shares at the  annual
meeting in accordance with your instructions. If you wish to appoint a proxy who
will vote your shares of  HEALTHSOUTH  common stock on your behalf at the annual
meeting,  you  should  complete,  date,  sign  and  return  the  form  of  proxy
accompanying this document, using the enclosed prepaid envelope. If you properly
complete, date and sign your proxy and it is received by ChaseMellon Shareholder
Services,  L.L.C.  before,  or by us at,  the  annual  meeting,  your  shares of
HEALTHSOUTH   common  stock  will  be  voted  in  accordance   with  the  voting
instructions  you  completed on the proxy,  unless you have validly  revoked the
proxy. If you properly date,  sign and return a proxy,  but you fail to complete
the voting  instructions,  your shares of HEALTHSOUTH common stock will be voted
FOR the  election  of each  nominee  named  under the  section of this  document
captioned "Election of Directors".

     We do not currently anticipate any other matters being presented for action
at the annual meeting. If any other matters are properly presented for action at
the annual  meeting,  the person(s) named on your proxy will vote your shares of
HEALTHSOUTH  common stock on these other  matters in their  discretion  and best
judgment,  under the  discretionary  authority  you have granted to them in your
proxy.

     You may revoke  your proxy at any time prior to its  exercise at the annual
meeting by:

     o    writing to us notifying us that you wish to revoke your written proxy;

     o    properly completing, dating, signing and returning to us another proxy
          which is granted and dated after any other proxy previously granted by
          you; or

     o    attending the annual meeting and voting in person.

   All notices of revocation should be addressed to us as follows:

                             HEALTHSOUTH Corporation
                             One HealthSouth Parkway
                            Birmingham, Alabama 35243
                      Attention: Brandon O. Hale, Secretary


<PAGE>

All  notices of  revocation  of your proxy must be received by us at the address
above as originals  sent by U.S. mail or overnight  courier.  You may not revoke
your proxy by any other means.

     If you grant a proxy,  you are not  prevented  from  attending  the  annual
meeting and voting in person.  However,  your  attendance at the annual  meeting
will not by itself  revoke a proxy that you have  previously  granted;  you must
vote in  person  at the  annual  meeting  to  revoke  your  proxy.  If you  have
instructed  your  broker,  nominee,  custodian  or other  fiduciary to vote your
shares of  HEALTHSOUTH  common  stock,  you must  contact  them and follow their
directions on how to change your vote.


Quorum; Voting Rights

     Our Board of  Directors  has  determined  that those  stockholders  who are
recorded in our record books as owning shares of HEALTHSOUTH  common stock as of
the close of business on March 29, 2000,  are entitled to receive  notice of and
to vote at the annual  meeting.  As of the record date,  there were  385,387,284
shares of HEALTHSOUTH common stock issued and outstanding.

     Before any business may be transacted at the annual meeting,  a quorum must
be present. A quorum will be attained if a majority of the shares of HEALTHSOUTH
common  stock which are  entitled  to vote at the annual  meeting are present in
person or represented by proxy at the annual meeting.

     Each  share of  common  stock is  entitled  to one  vote on any  matter  to
properly come before the annual meeting.

     There are no dissenters' rights of appraisal in connection with any vote of
our stockholders to be taken at the annual meeting.


Proxy Solicitation

     This proxy solicitation is being made by our Board of Directors.  To assist
us in soliciting  proxies we have  retained  ChaseMellon  Shareholder  Services,
L.L.C.,  a  proxy  soliciting  firm,  and we  have  agreed  to  pay  ChaseMellon
Shareholder Services,  L.L.C. a fee of $12,000, and all reasonable out-of-pocket
expenses  incurred by it in connection  with the  provision of its services.  In
addition, our Directors, officers and other employees, not specifically employed
for  this  purpose,  may also  solicit  proxies  by  personal  interview,  mail,
telephone or facsimile.  They will not receive additional compensation for their
efforts.  We will  bear the  entire  cost of this  proxy  solicitation.  We will
request banks,  brokers,  nominees,  custodians and other  fiduciaries  who hold
shares  of  HEALTHSOUTH  common  stock in street  name to  forward  these  proxy
solicitation  materials  to the  beneficial  owners of those  shares and we will
reimburse them the reasonable  out-of-pocket  expenses incurred by them in doing
so.


Effect of "Abstentions" and "Broker Non-Votes"

     We  intend  to count  "abstentions"  and  "broker  non-votes"  only for the
purpose of determining if a quorum is present at the annual  meeting;  they will
not be counted as votes cast on any other  proposal  which  requires the vote of
our  stockholders.  An  "abstention"  will occur at the  annual  meeting if your
shares of  HEALTHSOUTH  common  stock are  deemed to be  present  at the  annual
meeting,  either  because  you  attend the  annual  meeting or because  you have
properly  completed and returned a proxy, but you do not vote on any proposal or
other matter which is required to be voted on by our  stockholders at the annual
meeting.  A "broker  non-vote" will occur if your shares of  HEALTHSOUTH  common
stock are held by a broker or nominee  and your  shares are deemed to be present
at the annual meeting, but you have not instructed your broker or nominee how to
vote your shares.  Brokerage firms which hold shares in street name may not vote
a client's shares with respect to any "non-discretionary" item if the client has
not furnished voting instructions to the brokerage firm. You should consult your
broker if you have any questions about this.

     Abstentions and broker non-votes will have no effect in connection with the
election of  Directors  because the  Directors  are elected by a majority of the
shares of  HEALTHSOUTH  common stock present or  represented  and entitled to be
voted at the annual meeting. No other matters are expected to be voted on at the
annual meeting.


                                        2


<PAGE>

                              ELECTION OF DIRECTORS


GENERAL

     Our bylaws  permit our Board of Directors  to  determine  the number of our
Directors.  Our Board of Directors proposes that each of the ten nominees listed
below be elected at the annual meeting as members of our Board of Directors,  to
serve  until the  annual  meeting  of our  stockholders  in 2001 and until  such
nominee's  successor is duly elected and qualified.  The  affirmative  vote of a
majority of the shares of HEALTHSOUTH  common stock present or  represented  and
entitled  to vote at the annual  meeting is  required  for the  election of each
nominee.  Unless otherwise  instructed on the proxy,  the persons  designated as
proxies  will  vote  the  shares  represented  by them FOR the  election  of all
nominees  listed below.  If a nominee  becomes unable or unwilling to accept the
nomination  or election,  the persons  designated as proxies will be entitled to
vote for any other person  designated  as a  substitute  nominee by our Board of
Directors.


NOMINEES FOR DIRECTOR

     Information  relating  to each of the  nominees  proposed  by our  Board of
Directors  for  election  as a Director  is set out below.  We have no reason to
believe that any of the following nominees will be unable to serve.





<TABLE>
<CAPTION>
                                                  PRINCIPAL OCCUPATION
                                                   AND ALL POSITIONS                  A DIRECTOR
           NAME               AGE                   WITH HEALTHSOUTH                    SINCE
- --------------------------   -----   ---------------------------------------------   -----------
<S>                          <C>     <C>                                             <C>
Richard M. Scrushy            47     Chairman of the Board                              1984
                                     and Chief Executive Officer
                                     and Director
James P. Bennett              42     President and Chief Operating Officer              1993
                                     and Director
Phillip C. Watkins, M.D.      58     Physician, Birmingham, Alabama,                    1984
                                     and Director
George H. Strong              73     Private Investor, Locust, New Jersey,              1984
                                     and Director
C. Sage Givens                43     General Partner,                                   1985
                                     Acacia Venture Partners
                                     and Director
Charles W. Newhall III        55     General Partner, New Enterprise                    1985
                                     Associates Limited Partnerships,
                                     and Director
John S. Chamberlin            71     Private Investor,                                  1993
                                     Princeton, New Jersey,
                                     and Director
Joel C. Gordon                70     Chairman, Crofton Capital Corp.,                   1996
                                     Consultant to HEALTHSOUTH
                                     and Director
Larry D. Striplin, Jr.        70     Chairman and Chief Executive Officer,              1999
                                     Nelson-Brantley Glass Contractors, Inc.,
                                     and Director
Jan L. Jones                  51     Executive Director, Nevada Resort Partners,        1999
                                     and Director
</TABLE>

                                        3


<PAGE>

     Richard M. Scrushy, one of our management founders,  has served as Chairman
of the Board and Chief  Executive  Officer of  HEALTHSOUTH  since 1984, and also
served as  President  of  HEALTHSOUTH  from 1984 until March 1995.  From 1979 to
1984, Mr.  Scrushy was with Lifemark  Corporation,  a publicly owned  healthcare
corporation,  serving in  various  operational  and  management  positions.  Mr.
Scrushy is also a director  of  CaremarkRx,  Inc.,  a publicly  traded  pharmacy
benefits management company,  for which he also served as Acting Chief Executive
Officer from January 16 through March 18, 1998 and as Chairman of the Board from
January 16 through December 1, 1998.

     Phillip C. Watkins, M.D., FACC, is and has been for more than five years in
the  private  practice of medicine  in  Birmingham,  Alabama.  A graduate of The
Medical College of Alabama,  Dr. Watkins is a Diplomate of the American Board of
Internal Medicine. He is also a Fellow of the American College of Cardiology and
the Subspecialty Board of Cardiovascular Disease.

     George  H.  Strong  retired  as  senior  vice president and chief financial
officer  of Universal Health Services, Inc. in December 1984, a position he held
for  more  than six years. Mr. Strong is a private investor and continued to act
as  a  director  of  Universal Health Services, Inc., a publicly traded hospital
management  corporation,  until  1993. Mr. Strong is also a director of Balanced
Care  Corporation,  a  publicly  traded healthcare corporation, and AmeriSource,
Inc., a large drug wholesaler.

     C.  Sage Givens is a founder and managing general partner of Acacia Venture
Partners,  a  private  venture  capital  fund.  From  1983 to June 30, 1995, Ms.
Givens  was  a general partner of First Century Partners, also a private venture
capital  fund.  Ms. Givens managed the fund's healthcare investments. Ms. Givens
also  serves  on  the  boards  of  directors  of  PhyCor, Inc. a publicly traded
healthcare corporation, and several privately held healthcare companies.

     Charles W. Newhall III is a general  partner and founder of New  Enterprise
Associates Limited Partnerships,  Baltimore, Maryland, where he has been engaged
in the venture  capital  business  since 1978. Mr. Newhall is also a director of
CaremarkRx, Inc.

     James P. Bennett joined us in May 1991 as Director of Inpatient Operations,
subsequently served in various senior operations positions,  including President
- -- HEALTHSOUTH  Inpatient  Operations,  and was named as our President and Chief
Operating  Officer in March 1995. Mr. Bennett was elected a Director in February
1993.  From  August  1987  to  May  1991,  Mr.  Bennett  was  employed  by  Russ
Pharmaceuticals,  Inc.,  Birmingham,  Alabama,  as Vice President -- Operations,
Chief  Financial  Officer,  Secretary  and  director.  Mr.  Bennett  served as a
certified public accountant on the audit staff of the Birmingham, Alabama office
of Ernst & Whinney (now Ernst & Young LLP) from October 1980 to August 1987.

     John S. Chamberlin retired in 1988 as president and chief operating officer
of Avon Products, Inc., a position he had held since 1985. From 1976 until 1985,
he served as chairman and chief executive officer of Lenox, Incorporated,  after
22 years in various  assignments  for General  Electric.  From 1990 to 1991,  he
served as chairman and chief executive  officer of New Jersey Publishing Co. Mr.
Chamberlin is chairman of the board of Sports Holding Company and WNS, Inc., and
is a director of Imagyn Medical  Technologies,  Inc. He is a member of the Board
of Trustees of the Medical  Center at Princeton  and is a trustee of the Woodrow
Wilson National Fellowship Foundation.

     Joel  C.  Gordon  served  as Chairman of the Board of Directors of Surgical
Care  Affiliates, Inc. from its founding in 1982 until January 17, 1996, when we
acquired  Surgical  Care  Affiliates.  Mr. Gordon also served as Chief Executive
Officer  of  Surgical  Care  Affiliates  from  1987  until January 17, 1996. Mr.
Gordon  is  Chairman  of  Crofton Capital Corp., a private venture capital firm,
and   serves   on   the  boards  of  directors  of  Genesco,  Inc.,  an  apparel
manufacturer, and SunTrust Bank of Nashville, N.A.

     Larry  D.  Striplin,  Jr. has been the Chairman and Chief Executive Officer
of  Nelson-Brantley  Glass  Contractors,  Inc.  and Chairman and Chief Executive
Officer  of Clearview Properties, Inc. since December 1995. Until December 1995,
Mr.  Striplin  had  been  Chairman  of  the Board and Chief Executive Officer of
Circle  "S"  Industries,  Inc., a privately owned bonding wire manufacturer. Mr.
Striplin  is  a member of the boards of directors of Kulicke & Suffa Industries,
Inc.,   a  publicly  traded  manufacturer  of  electronic  equipment,  The  Banc
Corporation and Vesta Insurance Group, Inc.


                                        4


<PAGE>

     Jan L. Jones became  Executive  Director of Nevada Resort  Partners,  which
provides  public  relations  and  communication  services for the Nevada  gaming
industry, in 1999, following two terms as Mayor of the City of Las Vegas, Nevada
from 1991 through 1999.  Previously,  Ms. Jones was president of Fletcher  Jones
Management Group,  which oversaw marketing and  administrative  functions for 11
car  dealerships in the western  United States.  Ms. Jones is also a director of
Community  Bank of Nevada and served  from 1995 until 1997 as a director of Bank
of America.


MANAGEMENT MATTERS

     There are no arrangements or understandings  known to us between any of our
Directors,  nominees  for  Director or  executive  officers and any other person
pursuant to which any of those persons was elected as a Director or an executive
officer,  except the  Employment  Agreements  between us and  various  executive
officers   described   elsewhere  in  this  Proxy   Statement  (see   "Executive
Compensation and Other Information -- Audit and Compensation Committee Report on
Executive Compensation -- Chief Executive Officer Employment  Agreement";  and "
- -- Other Executive Employment Agreements"),  and except that we initially agreed
to appoint Mr. Gordon to the Board of Directors in connection  with the Surgical
Care Affiliates merger. There are no family relationships  between any Directors
or  executive  officers  of  HEALTHSOUTH.  None of our  Directors  or  executive
officers  is a party to any  material  proceedings  adverse  to us or any of our
subsidiaries  or  has  a  material   interest  adverse  to  us  or  any  of  our
subsidiaries. The Board of Directors held a total of eight meetings during 1999.

     We have  Employment  Agreements  with the executive  officers  named in the
Summary  Compensation Table under "Executive  Compensation and Other Information
- -- Executive Compensation -- General". Except for such Employment Agreements and
except  for  the  broad-based   retirement   plans  described  under  "Executive
Compensation and Other Information -- Retirement Investment Plan" and "Executive
Compensation  and Other  Information  -- Employee  Stock  Benefit  Plan" and the
Executive Deferred Compensation Plan described under "Executive Compensation and
Other  Information -- Deferred  Compensation  Plan",  there are no  compensatory
plans or arrangements with respect to any such executive officer which result or
will result from the resignation or retirement of such executive  officer or any
other  termination of such executive  officer's  employment with HEALTHSOUTH and
its  subsidiaries  or from a change  in  control  of,  or from a change  in such
executive  officer's   responsibilities   following  a  change  in  control  of,
HEALTHSOUTH.

     In 1999, the Audit and Compensation  Committee of the Board was responsible
for reviewing all reports from our auditors,  monitoring  internal  controls and
reviewing our compensation  program,  as well as administering  our stock option
plans. On May 20, 1999, C. Sage Givens, George H. Strong and Phillip C. Watkins,
M.D.,  all of whom  are  outside  Directors,  were  appointed  to  serve on this
committee for a period of one year or until their successors are appointed. This
committee held two meetings and acted once by unanimous  written  consent during
1999.

     The Corporate Compliance Committee of the Board of Directors is responsible
for  establishing and reviewing our Corporate  Compliance  Program and otherwise
ensuring that HEALTHSOUTH  operates in compliance with federal,  state and local
laws and  regulations.  In 1999,  Richard M. Scrushy,  Chairman of the Board and
Chief  Executive  Officer,  James P.  Bennett,  President  and  Chief  Operating
Officer,  and Anthony J. Tanner, then Executive Vice President -- Administration
and  Secretary  and a Director,  and John S.  Chamberlin,  Joel C.  Gordon,  and
Charles W.  Newhall III, all of whom are outside  Directors,  were  appointed to
serve on this  committee,  with Mr. Tanner  appointed as Chairman and Compliance
Officer.  Members of the committee serve for a period of one year or until their
successors are appointed.  This committee  conducted its business during regular
Board of Directors  meetings in 1999 and did not meet  separately from the Board
of Directors.

     In March 2000, the Board of Directors  reorganized its committee structure,
reconstituting  the Audit Committee and the  Compensation  Committee as separate
committees and limiting the Corporate Compliance Committee to outside Directors.
From March 2000, the Audit  Committee,  which is  responsible  for reviewing all
reports from our auditors and monitoring internal controls,  consists of C. Sage
Givens, Larry D. Striplin, Jr. and George H. Strong,  Chairman; the Compensation
Committee,  which is  responsible  for reviewing our  compensation  programs and
administering our stock option plans,


                                        5


<PAGE>

consists  of  John  S.  Chamberlin,  Jan  L.  Jones  and Larry D. Striplin, Jr.,
Chairman;  and the Corporate Compliance Committee consists of Charles W. Newhall
III,  Phillip  C.  Watkins,  M.D.  and  Joel C. Gordon, Chairman. All members of
these three committees are outside Directors.

     There are no other standing audit, nominating or compensation committees of
the Board of Directors.


BOARD COMPENSATION

     Directors who are not also employed by HEALTHSOUTH are paid Directors' fees
of $10,000 per year,  plus $3,000 for each meeting of the Board of Directors and
$1,000  for  each  Committee  meeting  attended.  In  addition,   Directors  are
reimbursed  for all  out-of-pocket  expenses  incurred in connection  with their
duties as Directors.  Our Directors,  including  employee  Directors,  have been
granted  non-qualified  stock options to purchase  shares of HEALTHSOUTH  common
stock.  Under our existing  stock option plans,  each  non-employee  Director is
granted an option  covering  25,000 shares of common stock on the first business
day in January of each year. See "Executive  Compensation and Other  Information
- -- Stock Option Plans".


SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

     Section 16(a) of the Securities Exchange Act of 1934 requires our executive
officers  and  Directors,  and persons who  beneficially  own more than 10% of a
registered  class of our equity  securities,  to file reports of  ownership  and
changes in ownership  with the  Securities  and Exchange  Commission and the New
York Stock Exchange. Executive officers, Directors and beneficial owners of more
than 10% of  HEALTHSOUTH's  common stock are required by Securities and Exchange
Commission regulations to furnish us with copies of all Section 16(a) forms that
they file.  Based solely on review of the copies of such forms  furnished to us,
or written  representations that no reports on Form 5 were required,  we believe
that for the period from January 1, 1999,  through December 31, 1999, all of our
executive officers,  Directors and  greater-than-10%  beneficial owners complied
with all Section 16(a) filing requirements applicable to them, except that Larry
D. Striplin, Jr., an outside Director,  inadvertently failed to timely report an
open market  purchase of 10,000  shares of common  stock at $9.0375 per share in
April 1999. This transaction was subsequently reported on Form 5.


                                        6


<PAGE>

                 EXECUTIVE COMPENSATION AND OTHER INFORMATION


EXECUTIVE COMPENSATION -- GENERAL


     The following  table sets forth  compensation  paid or awarded to our Chief
Executive Officer and each of our other four most highly  compensated  executive
officers  (the  "Named  Executive   Officers")  for  all  services  rendered  to
HEALTHSOUTH and our subsidiaries in 1997, 1998 and 1999.



                           SUMMARY COMPENSATION TABLE



<TABLE>
<CAPTION>
                                              ANNUAL COMPENSATION                  LONG-TERM COMPENSATION
                                     --------------------------------------   ---------------------------------
                                                              BONUS/ANNUAL     STOCK          RESTRICTED              ALL
                                                                INCENTIVE      OPTION           STOCK             OTHER COM-
NAME AND CURRENT POSITION             YEAR        SALARY          AWARD        AWARDS           AWARDS           PENSATION(1)
- ----------------------------------   ------   -------------- -------------- ----------- --------------------- ------------------
<S>                                  <C>      <C>            <C>            <C>         <C>                   <C>
Richard M. Scrushy                   1997     $ 3,398,999    $ 10,000,000   1,300,000                 --         $   21,430
Chairman of the Board                1998       2,777,829              --   1,500,000                 --             72,352
and Chief Executive Officer(2)       1999       1,634,031              --   1,050,000       $  1,293,750 (3)         54,145
James P. Bennett                     1997         639,161       1,500,000   700,000                   --             10,158
President and Chief                  1998         670,000              --   300,000                   --             10,092
Operating Officer                    1999         589,058              --   275,000            1,293,750 (3)          4,350
Michael D. Martin                    1997         359,672       2,000,000   450,000                   --              9,700
Executive Vice President --          1998         415,826              --   260,000                   --              9,665
Investments                          1999         362,810              --   200,000            1,293,750 (3)          3,775
P. Daryl Brown                       1997         370,673         450,000   250,000                   --             10,737
President -- Ambulatory              1998         386,212              --    75,000                   --             10,981
Services -- East                     1999         336,920              --   125,000              970,313 (3)        205,001 (4)
Robert E. Thomson                    1997         305,376         500,000   250,000                   --             11,189
President - Inpatient Operations     1998         327,928              --   150,000                   --             11,341
                                     1999         402,987              --   125,000              970,313 (3)          4,994
</TABLE>

- ----------
(1) Includes car allowances of $500 per month for Mr. Scrushy and $350 per month
    for the other  Named  Executive  Officers  in 1997,  use of a  company-owned
    automobile by Mr.  Scrushy in 1998, and car allowances of $500 per month for
    Mr.  Scrushy  and $450 per  month  for the other  Named  Executive  Officers
    through September 1998. All such car allowances were discontinued in October
    1998.  Also  includes  (a)  matching   contributions   under   HEALTHSOUTH's
    Retirement Investment Plan for 1997, 1998 and 1999, respectively,  of: $791,
    $1,450 and $745 to Mr.  Scrushy;  $1,425,  $1,499 and $1,500 to Mr. Bennett;
    $1,324,  $1,395 and $1,212 to Mr. Martin;  $1,319,  $1,415 and $1,212 to Mr.
    Brown;  and  $1,001,  $1,070  and  $736 to Mr.  Thomson;  (b)  awards  under
    HEALTHSOUTH's   Employee  Stock  Benefit  Plan  for  1997,  1998  and  1999,
    respectively,  of $2,889,  $2,882 and $1,292 to Mr. Scrushy;  $2,889, $2,882
    and $1,292 to Mr. Bennett;  $2,889, $2,882 and $1,292 to Mr. Martin; $2,889,
    $2,882  and  $1,292 to Mr.  Brown;  and  $2,889,  $2,882  and  $1,292 to Mr.
    Thomson; and (c) split-dollar life insurance premiums paid in 1997, 1998 and
    1999 of $11,750,  $45,187 and $52,108 with respect to Mr.  Scrushy;  $1,644,
    $1,661,  and $1,558 with respect to Mr. Bennett;  $1,287,  $1,338 and $1,271
    with respect to Mr.  Martin;  $2,329,  $2,634 and $2,497 with respect to Mr.
    Brown;  and  $3,099,  $3,339 and $2,966  with  respect to Mr.  Thomson.  See
    "Executive Compensation and Other Information -- Retirement Investment Plan"
    and -- Employee Stock Benefit Plan".

(2) Salary  amounts  for Mr.  Scrushy  include  monthly  incentive  compensation
    amounts  payable  upon  achievement  of certain  budget  targets.  Effective
    November 1, 1998,  Mr.  Scrushy  voluntarily  suspended  receipt of his base
    salary and  monthly  incentive  compensation  through  March 31,  1999,  and
    voluntarily  took  reduced   compensation   through  January  2,  2000.  See
    "Executive  Compensation  and Other  Information -- Chief Executive  Officer
    Employment Agreement".

(3) The value of  restricted  stock awards in 1999 reflects the closing price of
    HEALTHSOUTH common stock at the date of the award. The value of these awards
    measured at December 31, 1999 was $537,500 for the awards to each of Messrs.
    Scrushy,  Bennett and Martin  (100,000  shares  each) and  $403,125  for the
    awards to Messrs.  Brown and Thomson  (75,000 shares each).  The awards vest
    five years from the date of grant,  except as otherwise provided in our 1998
    Restricted Stock Plan. See "Executive  Compensation and Other  Information -
    1998 Restricted Stock Plan".

(4) Includes  $200,000  withdrawn  by  Mr.  Brown  in  1999  from  his  deferred
    compensation  account.  See "Executive Compensation and Other Information --
    Deferred Compensation Plan".


                                        7


<PAGE>

STOCK OPTION GRANTS IN 1999





<TABLE>
<CAPTION>
                                           INDIVIDUAL GRANTS
                       ---------------------------------------------------------
                                       % OF TOTAL
                                         OPTIONS
                        NUMBER OF      GRANTED TO       EXERCISE
                         OPTIONS      EMPLOYEES IN       PRICE       EXPIRATION        GRANT DATE
        NAME             GRANTED       FISCAL YEAR     PER SHARE        DATE        PRESENT VALUE(1)
- --------------------   -----------   --------------   -----------   ------------   -----------------
<S>                    <C>           <C>              <C>           <C>            <C>
Richard M. Scrushy       850,000           18.5%       $  11.00        3/14/09         7,165,500
                         200,000            4.4%           4.94       12/15/09           758,000
James P. Bennett         200,000            4.4%          11.00        3/14/09         1,686,000
                          75,000            1.6%           4.94       12/15/09           284,250
Michael D. Martin        150,000            3.3%          11.00        3/14/09         1,264,500
                          50,000            1.1%           4.94       12/15/09           189,500
P. Daryl Brown            75,000            1.6%          11.00        3/14/09           632,250
                          50,000            1.1%           4.94       12/15/09           189,500
Robert E. Thomson         75,000            1.6%          11.00        3/14/09           632,250
                          50,000            1.1%           4.94       12/15/09           189,500
</TABLE>

- ----------
(1) Based on the  Black-Scholes  option pricing model adapted for use in valuing
    executive stock options.  The actual value, if any, an executive may realize
    will depend upon the excess of the stock  price over the  exercise  price on
    the date the option is  exercised,  so that there is no  assurance  that the
    value realized by an executive will be at or near the value estimated by the
    Black-Scholes  model.  The  estimated  values  under that model are based on
    arbitrary assumptions as to certain variables,  including the following: (i)
    stock price  volatility  is assumed to be 77%;  (ii) the  risk-free  rate of
    return is assumed to be 6.2%;  (iii)  dividend yield is assumed to be 0; and
    (iv) the time of exercise is assumed to be 7.4 years from the date of grant.




STOCK OPTION EXERCISES IN 1999 AND OPTION VALUES AT DECEMBER 31, 1999





<TABLE>
<CAPTION>
                                 NUMBER                                                        VALUE OF UNEXERCISED
                                OF SHARES                NUMBER OF UNEXERCISED OPTIONS         IN-THE-MONEY OPTIONS
                                ACQUIRED                    AT DECEMBER 31, 1999(1)          AT DECEMBER 31, 1999(2)
                                   ON         VALUE     -------------------------------   ------------------------------
            NAME                EXERCISE     REALIZED    EXERCISABLE     UNEXERCISABLE     EXERCISABLE     UNEXERCISABLE
- ----------------------------   ----------   ---------   -------------   ---------------   -------------   --------------
<S>                            <C>          <C>         <C>             <C>               <C>             <C>
Richard M. Scrushy .........       --          --        13,722,524           --           $10,214,781          --
James P. Bennett ...........       --          --         1,885,000           --               207,988          --
Michael D. Martin ..........       --          --         1,090,000           --                21,875          --
P. Daryl Brown .............       --          --         1,040,000           --               563,325          --
Robert E. Thomson ..........       --          --           695,000           --                21,875          --
</TABLE>

- ----------
(1) Does not reflect any options  granted  and/or  exercised  after December 31,
    1999.  The net effect of any such grants and  exercises  is reflected in the
    table appearing under "Principal Stockholders".

(2) Represents the difference  between market price of HEALTHSOUTH  common stock
    and the respective exercise prices of the options at December 31, 1999. Such
    amounts  may  not  necessarily  be  realized.  Actual  values  which  may be
    realized,  if any,  upon any  exercise of such  options will be based on the
    market price of the common  stock at the time of any such  exercise and thus
    are dependent upon future performance of the common stock.


                                        8


<PAGE>

STOCKHOLDER RETURN COMPARISON(1)

     Set forth below is a line graph  comparing the total returns of HEALTHSOUTH
common  stock,  the Standard & Poor's 500 (S&P 500) Index and a peer group index
("Rehab  Index")  compiled  by  HEALTHSOUTH,   consisting  of  Tenet  Healthcare
Corporation  and NovaCare,  Inc.,  publicly  traded  healthcare  companies whose
businesses  have  historically  been similar in some respects to ours. The graph
assumes $100 invested on December 31, 1994, in HEALTHSOUTH common stock and each
of the indices. The Rehab Index has been weighted for market capitalization, and
we assume reinvestment of dividends for purposes of the graph.



[GRAPHIC OMITTED]


<TABLE>
<CAPTION>
December 31          HEALTHSOUTH          S&P 500        Rehab Index
- -----------          -----------          -------        -----------
<S>                    <C>               <C>                <C>
   1994                    100               100                100
   1995                 159.82            138.14             134.00
   1996                 211.96            170.03             155.00
   1997                 304.61            227.18             229.00
   1998                 169.46            292.24             175.00
   1999                  59.00            353.65             163.00
</TABLE>


(1) In previous  Proxy  Statements  of  HEALTHSOUTH,  the Rehab  Index  included
    Continental Medical Systems,  Inc. ("CMS"). In May 1995, CMS was acquired by
    Horizon Healthcare  Corporation,  which was the surviving corporation in the
    merger.  Because  CMS  was  not  publicly  traded  during  all  of  1995  or
    thereafter,  data relating to CMS have been deleted from the Rehab Index for
    all periods.


STOCK OPTION PLANS

     Set forth below is information concerning our various stock option plans at
December 31, 1999.  All share numbers and exercise  prices have been adjusted as
necessary  to reflect  previous  stock  splits.  Effective  in March  2000,  the
Compensation Committee of the Board of Directors assumed all responsibilities of
the Audit and Compensation Committee described below.


1984 Incentive Stock Option Plan

     In 1984 we adopted the 1984 Incentive  Stock Option Plan.  Under this plan,
our Board of Directors,  which administered the plan, had discretion to grant to
key employees of HEALTHSOUTH  options to purchase  shares of HEALTHSOUTH  common
stock at the fair market value attributed to shares of HEALTHSOUTH  common stock
on the date the option was  granted  or, in the case of a key  employee  who was
also a  beneficial  holder  of at least  10% of the  total  number  of shares of
HEALTHSOUTH  common  stock that were issued and  outstanding  at the time of the
option grant,  at 110% of such fair market value.  The total number of shares of
HEALTHSOUTH common stock covered by this plan was 4,800,000. The plan expired on
February  28,  1994,  in  accordance  with its terms.  As of December  31, 1999,
options granted under this plan to purchase 15,000 shares of HEALTHSOUTH  common
stock remained  outstanding  at an exercise  price of $3.7825 per share.  All of
these  outstanding  options  remain valid and in full force and must be held and
exercised in accordance  with the terms of the plan. All of the options  granted
must be exercised  within ten years after they were granted and options  granted
under the plan terminate  automatically within three months after termination of
employment, unless such termination


                                        9


<PAGE>

is by reason of death. In addition,  the options may not be transferred,  except
pursuant  to the  terms  of a valid  will or  applicable  laws  of  descent  and
distribution, and in the event additional shares of HEALTHSOUTH common stock are
issued they are protected from dilution.

1988 Non-Qualified Stock Option Plan

     In 1988 we adopted the 1998  Non-Qualified  Stock Option  Plan.  Under this
plan,  the Audit and  Compensation  Committee of our Board of  Directors,  which
administered  the plan, had  discretion to grant to our Directors,  officers and
other key employees  options to purchase  shares of HEALTHSOUTH  common stock at
the fair market value  attributed to shares of  HEALTHSOUTH  common stock on the
date the option was granted.  The total number of shares of  HEALTHSOUTH  common
stock covered by this plan was 4,800,000. The plan expired on February 28, 1998,
in accordance  with its terms.  As of December 31, 1999,  options  granted under
this  plan to  purchase  7,300  shares  of  HEALTHSOUTH  common  stock  remained
outstanding at an exercise price of $16.25 per share.  All of these  outstanding
options  remain  valid  and in full  force  and  must be held and  exercised  in
accordance  with the terms of the plan.  All of the  options  must be  exercised
within ten years after they were granted.  All of the options granted under this
plan  terminate   automatically   within  three  months  after   termination  of
association as a Director or of employment, unless such termination is by reason
of death. In addition,  the options may not be  transferred,  except pursuant to
the terms of a valid will or applicable laws of descent and distribution, and in
the event  additional  shares of  HEALTHSOUTH  common  stock are issued they are
protected from dilution.

1989, 1990, 1991, 1992, 1993, 1995 and 1997 Stock Option Plans

     In each of 1989,  1990,  1991,  1992,  1993, 1995 and 1997 we adopted stock
option  plans to provide  incentives  to our  Directors,  officers and other key
employees.  Under each of these plans, the Audit and  Compensation  Committee of
our Board of Directors,  which administers each of the plans, has the discretion
to grant to our  Directors,  officers  and  other  key  employees  incentive  or
non-qualified options to purchase shares of HEALTHSOUTH common stock at the fair
market value  attributed to shares of  HEALTHSOUTH  common stock on the date the
option is granted.  The table below sets forth information  regarding each plan,
including  the total number of shares of  HEALTHSOUTH  common stock which may be
purchased  under each of the plans,  the total  number of  additional  shares of
HEALTHSOUTH  common  stock  which have been  reserved  for future use under each
plan,  the  total  number of shares of  HEALTHSOUTH  common  stock  which may be
purchased  under  options which have been granted under each plan and which were
outstanding  on December 31, 1999 and the price at which shares may be purchased
if the options are exercised.





<TABLE>
<CAPTION>
                             MAXIMUM NUMBER
                              OF SHARES OF            NUMBER OF
                              HEALTHSOUTH       ADDITIONAL SHARES OF
                              COMMON STOCK           HEALTHSOUTH
                               SUBJECT TO           COMMON STOCK
                             PURCHASE UNDER       RESERVED FOR USE
      NAME OF PLAN              THE PLAN           UNDER THE PLAN
- ------------------------ --------------------- ----------------------
<S>                      <C>                   <C>
1989 Stock Option Plan          2,400,000               None
1990 Stock Option Plan          3,600,000               None
1991 Stock Option Plan         11,200,000               None
1992 Stock Option Plan          5,600,000               None
1993 Stock Option Plan          5,600,000               None
1995 Stock Option Plan         21,231,156 (1)        3,636,922
1997 Stock Option Plan          5,000,000               32,475


<PAGE>


<CAPTION>
                            NUMBER OF SHARES OF     PRICE OR RANGE OF
                                HEALTHSOUTH          PRICES AT WHICH        DATE THE PLAN TERMINATED OR WILL
                               COMMON STOCK           SHARES MAY BE      TERMINATE UNLESS OTHERWISE DETERMINED
                          SUBJECT TO PURCHASE IF    PURCHASED SUBJECT    BY OUR BOARD OF DIRECTORS OR IF ALL OF
                                ALL OPTIONS             TO OPTIONS             THE SHARES OF HEALTHSOUTH
                              OUTSTANDING ON          OUTSTANDING ON       COMMON STOCK RESERVED FOR ISSUANCE
                             DECEMBER 31, 1999         DECEMBER 31,      UNDER THE PLAN HAVE BEEN PURCHASED DUE
      NAME OF PLAN             ARE EXERCISED               1999                TO OPTIONS BEING EXERCISED
- ------------------------ ------------------------ --------------------- ---------------------------------------
<S>                      <C>                      <C>                   <C>
1989 Stock Option Plan             205,004          $2.52 -- $8.375                October 25, 1999
1990 Stock Option Plan             300,504         $3.7825 -- $8.375               October 15, 2000
1991 Stock Option Plan           3,470,002         $3.7825 -- $16.25                 June 19, 2001
1992 Stock Option Plan           4,100,900         $3.7825 -- 23.625                 June 16, 2002
1993 Stock Option Plan           3,237,025         $3.375 -- $23.625                April 19, 2003
1995 Stock Option Plan          15,569,059        $4.9375 -- $28.0625                June 5, 2005
1997 Stock Option Plan           3,771,475        $4.9375 -- $28.0625               April 30, 2007
</TABLE>

- ----------
(1) At December 31, 1999; to be increased by 0.9% of the  outstanding  shares of
    HEALTHSOUTH  common stock as of January 1 of each calendar  year  thereafter
    until the plan terminates.


     Until options  granted under each of these plans expire or terminate,  they
remain valid and in full force and must be held and exercised in accordance with
the terms of the plan under which they were issued.  Each option  granted  under
each of these plans, whether incentive or non-qualified, must be


                                       10


<PAGE>

exercised within ten years after the date it was granted and each option granted
under  these  plans,   whether  incentive  or   non-qualified,   will  terminate
automatically  within three months after a Director no longer is associated with
us or an officer or key employee is no longer  employed  with us,  except if the
termination of association or employment is by reason of death. In addition, the
options may not be transferred,  except pursuant to the terms of a valid will or
applicable  laws of descent  and  distribution  (except  for  various  permitted
transfers to family members or  charities).  In the event  additional  shares of
HEALTHSOUTH  common stock are issued,  each option  granted under these plans is
protected from dilution.


1993 Consultants' Stock Option Plan

     In 1993 we  adopted  the 1993  Consultants'  Stock  Option  Plan to provide
incentives to non-employee  consultants who provide significant  services to us.
Under this plan,  our Board of Directors,  which  administers  the plan, has the
discretion to grant to these non-employee consultants options to purchase shares
of HEALTHSOUTH common stock at prices to be determined by our Board of Directors
or a  committee  of our  Board of  Directors  to whom this  discretion  has been
delegated.  The plan will expire on February 25, 2003 unless terminated  earlier
at the  discretion of our Board of Directors or as a result of all of the shares
of  HEALTHSOUTH  common stock  reserved under this plan having been purchased by
the exercise of options  granted under this plan.  The total number of shares of
HEALTHSOUTH  common stock covered by this plan is 3,500,000.  As of December 31,
1999,   options  granted  under  this  plan  to  purchase  1,589,633  shares  of
HEALTHSOUTH  common stock remained  outstanding at exercise  prices ranging from
$3.375 to $28.00 per share, and 125,000 shares remain available for the grant of
options under this plan. All of these options remain valid and in full force and
must be held and  exercised  in  accordance  with the terms of the plan.  All of
these  options  must be  exercised  within ten years  after  they were  granted,
although  they may be exercised at any time during this ten year period.  All of
these options terminate  automatically  within three months after termination of
association with us, unless such termination is by reason of death. In addition,
the options may not be transferred, except pursuant to the terms of a valid will
or  applicable  laws of descent and  distribution,  and in the event  additional
shares of  HEALTHSOUTH  common stock are issued the options are  protected  from
dilution.


1999 Exchange Stock Option Plan

     In 1999,  we adopted our 1999  Exchange  Stock  Option Plan (the  "Exchange
Plan"),  under which NQSOs  could be  granted,  covering a maximum of  2,750,000
shares of common stock.  The Exchange Plan was approved by our  stockholders  on
May 20,  1999.  The  Exchange  Plan was  adopted  after a  protracted  period of
depression  in the  price of  HEALTHSOUTH  common  stock and  provided  that our
employees  (other than  Directors and executive  officers,  who were eligible to
participate) who held outstanding  stock options with an exercise price equal to
or greater  than $16.00 could  exchange  such options for NQSOs issued under the
Exchange  Plan.  Options  granted under the Exchange Plan would have an exercise
price equal to the closing  price per share of our common  stock on the New York
Stock Exchange  Composite  Transactions Tape on May 20, 1999, would be deemed to
have  been  granted  on May 20,  1999,  and would  have  durations  and  vesting
restrictions  identical to those  affecting  the options  surrendered.  Eligible
options  with an  exercise  price  between  $16.00 and $22.00 per share could be
surrendered  in exchange  for an option  under the  Exchange  Plan  covering two
shares of common  stock for each  three  shares of common  stock  covered by the
surrendered options, and eligible options having an exercise price of $22.00 per
share or  greater  could be  surrendered  in  exchange  for an option  under the
Exchange  Plan  covering  three  shares of common  stock for each four shares of
common stock covered by the surrendered option.  Each optionholder  surrendering
options was required to retain  eligible  options  covering 10% of the aggregate
number of shares  covered by the options  eligible for  surrender.  The Exchange
Plan expired on September  30, 1999,  at which time options  covering  1,716,707
shares of common stock had been issued  under the  Exchange  Plan at an exercise
price  of  $13.3125  per  share.  Options  covering  1,628,013  shares  remained
outstanding  at December 31, 1999.  Options  granted under the Exchange Plan are
nontransferable  except  by  will  or  pursuant  to  the  laws  of  descent  and
distribution  (except  for  certain  permitted  transfers  to family  members or
charities),  are  protected  against  dilution and expire within three months of
termination of employment, unless such termination is by reason of death.


                                       11


<PAGE>

Other Stock Option Plans

     In  connection  with some of our major  acquisitions,  we assumed  existing
stock  option  plans of the  acquired  companies,  and  outstanding  options  to
purchase  stock of the acquired  companies  under such plans were converted into
options  to  acquire  common  stock  in  accordance  with  the  exchange  ratios
applicable to such mergers.  At December 31, 1999, there were outstanding  under
these assumed plans options to purchase  2,134,051 shares of HEALTHSOUTH  common
stock at  exercise  prices  ranging  from  $4.6392 to  $40.7042  per  share.  No
additional options are being granted under any such assumed plans.


1998 RESTRICTED STOCK PLAN

     In 1998, we adopted the 1998 Restricted Stock Plan (the  "Restricted  Stock
Plan"),  covering a maximum of 3,000,000 shares of HEALTHSOUTH common stock. The
Restricted  Stock  Plan,  which is  administered  by the Audit and  Compensation
Committee of our Board of Directors,  provides that our executives and other key
employees  (including  those  employed  by  our  subsidiaries)  may  be  granted
restricted  stock awards  vesting over a period of not less than one year and no
more than ten years, as determined by the Committee.  The Restricted  Stock Plan
terminates  on the  earliest of (a) May 28,  2008,  (b) the date on which awards
covering all shares of common stock reserved for issuance  thereunder  have been
granted and are fully vested  thereunder,  or (c) such earlier time as the Board
of  Directors  may  determine.  Awards  under  the  Restricted  Stock  Plan  are
nontransferable  except  by  will  or  pursuant  to  the  laws  of  descent  and
distribution  (except for certain  permitted  transfers to family members),  are
protected   against   dilution  and  are  forfeitable   upon  termination  of  a
participant's  employment to the extent not vested.  On May 17, 1999,  the Audit
and Compensation  Committee of the Board of Directors  granted  restricted stock
awards  covering  850,000 shares of  HEALTHSOUTH  common stock to various of our
executive officers.  These shares vest in full upon the earliest to occur of (a)
five years from the date of the award,  (b) a Change in Control (as  defined) of
HEALTHSOUTH,  or (c)  unless  the Audit  and  Compensation  Committee  otherwise
determines,  upon the recipient's  termination of employment by reason of death,
disability or retirement.


RETIREMENT INVESTMENT PLAN

     Effective January 1, 1990, we adopted the HEALTHSOUTH Retirement Investment
Plan (the "401(k)  Plan"),  a retirement  plan intended to qualify under Section
401(k)  of the  Code.  The  401(k)  Plan  is open  to all of our  full-time  and
part-time  employees  who are over the age of 21,  have one full year of service
with us and have at least 1,000 hours of service in the year in which they enter
the 401(k) Plan.  Eligible  employees  may elect to  participate  in the Plan on
January 1 and July 1 in each year.

     Under the 401(k) Plan,  participants  may elect to defer up to 15% of their
annual  compensation  (subject to  nondiscrimination  rules under the Code). The
deferred  amounts  may be  invested  among four  options,  at the  participant's
direction:  a money market fund, a bond fund, a guaranteed insurance contract or
an equity  fund.  We will match a minimum of 15% of the amount  deferred by each
participant, up to 4% of such participant's total compensation, with the matched
amount also directed by the participant.

     William T. Owens, Executive Vice President and Chief Financial Officer, and
Brandon O. Hale, Senior Vice President -- Administration and Secretary, serve as
Trustees of the 401(k) Plan, which is administered by us.


EMPLOYEE STOCK BENEFIT PLAN

     Effective  January  1,  1991,  we adopted  the  HEALTHSOUTH  Rehabilitation
Corporation  and  Subsidiaries  Employee  Stock  Benefit  Plan (the  "ESOP"),  a
retirement  plan intended to qualify under sections 401(a) and 4975(e)(7) of the
Code.  The  ESOP is open to all of our  full-time  and  part-time  employees  of
HEALTHSOUTH  who are over the age of 21,  have one full year of service  with us
and have at  least  1,000  hours of  service  in the  year in which  they  begin
participation  in the ESOP on the  next  January  1 or July 1 after  the date on
which such employee satisfies the conditions mentioned above.


                                       12


<PAGE>

     The ESOP was established  with a $10,000,000  loan from us, the proceeds of
which were used to purchase  1,655,172  shares of HEALTHSOUTH  common stock.  In
1992, an  additional  $10,000,000  loan was made to the ESOP,  which was used to
purchase an  additional  1,666,664  shares of common  stock.  Under the ESOP,  a
company stock account is established  and maintained for each eligible  employee
who  participates  in the ESOP. In each plan year, this account is credited with
such  employee's  allocable  share  of the  common  stock  held by the  ESOP and
allocated with respect to that plan year.  Each  employee's  allocable share for
any given plan year is determined  according to the ratio which such  employee's
compensation  for such  plan  year  bears to the  compensation  of all  eligible
participating employees for the same plan year.

     Eligible employees who participate in the ESOP and who have attained age 55
and have completed 10 years of  participation in the ESOP may elect to diversify
the assets in their company stock account by directing the plan administrator to
transfer  to the 401(k)  Plan a portion  of their  company  stock  account to be
invested,  as the eligible  employee  directs,  in one or more of the investment
options available under the 401(k) Plan.

     Richard M.  Scrushy,  Chairman  of the Board and Chief  Executive  Officer,
William T. Owens,  Executive Vice  President and Chief  Financial  Officer,  and
Brandon O. Hale,  Senior Vice President --  Administration  and Secretary of the
Company, serve as Trustees of the ESOP, which is administered by HEALTHSOUTH.


STOCK PURCHASE PLAN

     In order to further  encourage  employees  to obtain  equity  ownership  in
HEALTHSOUTH,  our Board of Directors  adopted an Employee  Stock  Purchase  Plan
effective  January  1,  1994.  Under  the  Stock  Purchase  Plan,  participating
employees  may  contribute  $10 to $200 per pay period  toward the  purchase  of
HEALTHSOUTH common stock in open-market transactions. The Stock Purchase Plan is
open to regular full-time or part-time  employees who have been employed for six
months and are at least 21 years old. After six months of  participation  in the
Stock  Purchase  Plan, we currently  provide a 20% matching  contribution  to be
applied to purchases  under the Stock  Purchase  Plan.  We also pay all fees and
brokerage  commissions  associated  with the  purchase  of the stock.  The Stock
Purchase Plan is administered by a broker-dealer firm not affiliated with us.


DEFERRED COMPENSATION PLAN

     In 1997, our Board of Directors adopted an Executive Deferred  Compensation
Plan, which allows senior management  personnel to elect, on an annual basis, to
defer  receipt of up to 50% of their base salary and up to 100% of their  annual
bonus,  if any (but not less than an aggregate of $2,400 per year) for a minimum
of five  years  from  the date  such  compensation  would  otherwise  have  been
received.  Amounts  deferred  are  held  by  us  pursuant  to  a  "rabbi  trust"
arrangement,  and amounts  deferred are credited with earnings at an annual rate
equal to the Moody's Average Corporate Bond Yield Index (the "Moody's Rate"), as
adjusted  from time to time,  or the  Moody's  Rate  plus 2% if a  participant's
employment is terminated by reason of retirement,  disability or death or within
24  months  of a change in  control  of  HEALTHSOUTH.  Amounts  deferred  may be
withdrawn upon retirement, termination of employment or death, upon a showing of
financial  hardship,  or  voluntarily  with  certain  penalties.   The  Deferred
Compensation  Plan is administered  by an  Administrative  Committee,  currently
consisting of William T. Owens,  Executive  Vice  President and Chief  Financial
Officer,  and  Brandon O. Hale,  Senior Vice  President  --  Administration  and
Secretary.


1999 EXECUTIVE EQUITY LOAN PLAN

     In order to provide its  executive  officers and other key  employees  with
additional  incentive  for future  endeavor  and to align the  interests  of our
management and our stockholders by providing a mechanism to enhance ownership of
HEALTHSOUTH  common stock by executives and key  employees,  we adopted the 1999
Executive  Equity  Loan Plan  (the  "Loan  Plan"),  which  was  approved  by our
stockholders  on May 20, 1999.  Under the Loan Plan, the Audit and  Compensation
Committee of our


                                       13


<PAGE>

Board of Directors  may approve  loans to our  executive and key employees to be
used for purchases of HEALTHSOUTH common stock. The maximum aggregate  principal
amount of loans  outstanding  under the Loan  Plan may not  exceed  $50,000,000.
Loans  under the Loan Plan have a maturity  date of seven years from the date of
the loan,  subject to acceleration and termination as provided in the Loan Plan.
The maturity date may be extended for up to one additional year by the Audit and
Compensation Committee,  acting in its discretion.  The unpaid principal balance
of each loan bears  interest at a rate equal to the  effective  interest rate on
the average outstanding  balance under HEALTHSOUTH's  principal credit agreement
for each calendar  quarter,  adjustable as of the end of each calendar  quarter.
Interest compounds annually.  Each loan is secured by a pledge of all the shares
of HEALTHSOUTH common stock purchased with the proceeds of the loan. The pledged
shares may not be sold for one year after the date on which they were  acquired.
Thereafter,  one-third of the aggregate number of shares may be sold during each
of the second,  third and fourth years after the date of acquisitions,  with any
unsold  portion  carrying  forward from year to year. The proceeds from any such
sale must be used to repay a corresponding percentage of the principal amount of
the loan. In addition, we may, but are not required to, repurchase the shares of
a  participant  at  such   participant's   original   acquisition  cost  if  the
participant's  employment is  terminated,  voluntarily  or  involuntarily  or by
reason  of  death  or  disability,  within  the  first  three  years  after  the
acquisition  date, all as more fully described in the Loan Plan. Loans under the
Loan Plan are made with full recourse, and each participant is required to repay
all principal and accrued but unpaid  interest upon the maturity of the loan, or
its earlier acceleration or termination, irrespective of whether the participant
has sold the  underlying  shares  or  whether  the  proceeds  of such  sale were
sufficient to repay all  principal  and interest  with respect to the loan.  The
Loan Plan  terminates on the earlier of May 19, 2009 or such earlier time as our
Board of Directors may determine.

     On September 10, 1999,  loans  aggregating  $39,334,104 were made under the
Loan  Plan.  Included  in this  amount  were loans in the  following  amounts to
executive officers:


<TABLE>
<CAPTION>
                  NAME                       PRINCIPAL AMOUNT
- ----------------------------------------   -------------------
<S>                                        <C>
  Richard M. Scrushy ...................    $  25,218,114.87
  James P. Bennett .....................        5,043,622.97
  Michael D. Martin ....................        1,513,086.89
  P. Daryl Brown .......................        1,008,506.87
  Robert E. Thomson ....................        1,008,506.87
  Patrick A. Foster ....................        1,008,506.87
  Malcolm E. McVay .....................          100,850.69
  William W. Horton ....................           88,914.00

</TABLE>

AUDIT AND COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION

General

     Through  December 31, 1999, the  establishment  and review of HEALTHSOUTH's
compensation  plans were  delegated to the Audit and  Compensation  Committee of
HEALTHSOUTH's Board of Directors,  which consisted of Ms. Givens, Mr. Strong and
Dr.  Watkins,  who served as Chairman.  The Committee is charged by the Board of
Directors with establishing a compensation plan which will enable HEALTHSOUTH to
compete effectively for the services of qualified offices and key employees,  to
give  those  employees  appropriate  incentive  to pursue  the  maximization  of
long-term  stockholder  value,  and to  recognize  those  employees'  success in
achieving  both   qualitative  and   quantitative   goals  for  the  benefit  of
HEALTHSOUTH.  The Committee makes recommendations to the full Board of Directors
as to appropriate  levels of compensation for specific  individuals,  as well as
compensation and benefit programs for the company as a whole. In March 2000, the
Board of  Directors  reconstituted  the  Audit  Committee  and the  Compensation
Committee as separate committees, and the compensation-related  functions of the
Committee described in this report and elsewhere in this Proxy Statement will be
carried  out by the  Compensation  Committee  for the year  2000 and  subsequent
years.

     The following  sections  discuss the  Committee's  general  philosophy  and
policies concerning compensation for executive officers of HEALTHSOUTH,  as well
as  providing  information  concerning  the  specific   implementation  of  such
policies. The Committee's report also discusses actions taken by


                                       14


<PAGE>

HEALTHSOUTH's  management  and the  Committee  in 1998 and 1999 in  response  to
various adverse changes in the economic environment for healthcare providers and
the associated depression in HEALTHSOUTH's stock price.


Compensation Philosophy and Policies for Executive Officers


     As its first principle,  the Committee believes that HEALTHSOUTH executives
should be rewarded based upon their success in meeting the company's operational
goals, improving its earnings, maintaining its leadership role in the healthcare
services field, and generating  returns for its stockholders,  and the Committee
strives to establish levels of compensation  that take such factors into account
and provide  appropriate  recognition  for past  achievement  and  incentive for
future  success.  The Committee  recognizes  that the demand for executives with
expertise and experience in the healthcare  services field is intense.  In order
to attract and retain qualified persons, the Committee believes that HEALTHSOUTH
must  offer  current  compensation  at  levels  consistent  with  those of other
publicly traded healthcare companies.  In addition,  the Committee believes that
it is  in  the  best  interests  of  HEALTHSOUTH's  stockholders  to  offer  its
executives  meaningful equity participation in HEALTHSOUTH,  in order that those
executives' interests will be aligned with those of the company's  stockholders.
The  Committee  feels  that the  historic  mix of cash  compensation  and equity
participation has proven to be effective in stimulating HEALTHSOUTH's executives
to meet both  long-term  and  short-term  goals  and has been a major  factor in
limiting turnover among senior executives.



     HEALTHSOUTH's  compensation  program  has  three  distinct  elements:  base
salary;  incentive compensation,  including both cash incentive compensation and
equity-based  compensation;  and  retirement  compensation.  These  elements are
discussed below.


     Base Salary:  While the demand for  experienced  managers in the healthcare
industry  continues to grow,  HEALTHSOUTH has been very successful in attracting
and retaining key executives,  many of whom have been with the company since its
early  days.  HEALTHSOUTH  believes  that  its  compensation  package  has  been
instrumental in such success.  The Committee  endeavors to establish base salary
levels for those key  executives  which are  consistent  with those provided for
similarly situated  executives of other  publicly-traded  healthcare  companies,
taking  into  account  each  executive's  areas  and  level  of  responsibility,
historical performance and tenure with HEALTHSOUTH. In establishing such levels,
the Committee  considers  compensation  for executives of other  publicly-traded
providers of healthcare services, as well as other publicly-traded  companies of
similar size and with a similar  growth  rate.  Compensation  decisions  are not
targeted to  specific  levels in the range of  compensation  paid by those other
companies,  nor does  HEALTHSOUTH  maintain  a record of where its  compensation
stands with respect to those companies.  However, the Committee and the Board of
Directors  take  such  levels  of  compensation   into  account  in  determining
appropriate levels of compensation for HEALTHSOUTH's executives.


     Incentive   Compensation:   In  addition  to  base  salary,  the  Committee
recommends  to  the  Board  of  Directors   cash  incentive   compensation   for
HEALTHSOUTH's  executives,  based  upon  each  executive's  success  in  meeting
qualitative and  quantitative  performance  goals on an annual basis.  The total
incentive  bonus pool  available for the  company's  executives  and  management
personnel  is capped  at the  lesser  of (a) the  amount by which the  company's
annual net income  exceeds the  budgeted  annual net income  established  by the
Board of Directors  and (b) 10% of the company's  annual net income.  No bonuses
are payable  unless annual net income  exceeds  budgeted net income.  Individual
incentive  bonuses  within  such bonus pool are not  determined  in a  formulary
manner,  but are determined on a basis that takes into account each  executive's
success  in  achieving  standards  of  performance,  which  may  or  may  not be
quantitative,   established  by  the  Board  of  Directors  and  an  executive's
superiors.  Bonus  determinations are made on a case-by-case  basis, taking into
account appropriate  quantitative and qualitative factors, and there is no fixed
relationship between any particular performance factor and the amount of a given
executive's  bonus.  Historically,  incentive  compensation  has  been  a  major
component of HEALTHSOUTH's  executive  compensation,  and the Committee believes
that  placing  executives  at risk for such a component  has been  effective  in
motivating such executives to achieve such goals.


                                       15


<PAGE>

     In 1994, the Committee initially engaged William M. Mercer, Inc. ("Mercer")
as a  consultant  to  perform a study of  HEALTHSOUTH's  executive  compensation
programs.  The 1994 Mercer report concluded that HEALTHSOUTH's  compensation mix
was significantly more highly-leveraged,  at risk and  performance-focused  than
other  companies  selected by Mercer for  comparison,  with 41% of the Company's
cash  compensation  for  executive  officers  being  at-risk,  performance-based
compensation,  compared to 29% for the other companies  reviewed by Mercer.  The
company has continued to utilize Mercer's  services in connection with analyzing
and structuring its compensation programs in recent years.

     In addition to cash incentive compensation,  as a growth-oriented  company,
HEALTHSOUTH has always utilized equity-based compensation,  in the form of stock
options,  as a tool to encourage its executives to work to meet its  operational
goals and  maximize  long-term  stockholder  value.  Because  the value of stock
options granted to an executive is directly related to HEALTHSOUTH's  success in
enhancing its market value over time, the Committee  feels that its stock option
programs have been very  effective in aligning the  interests of management  and
stockholders.

     The Committee  determines stock option grants under  HEALTHSOUTH's  various
stock  option  plans,   all  of  which  are  described  above  under  "Executive
Compensation and Other  Information -- Stock Option Plans".  Specific grants are
determined  taking into  account an  executive's  current  responsibilities  and
historical  performance,  as well as the executive's  perceived  contribution to
HEALTHSOUTH's results of operations.  Options are also used to give incentive to
newly-promoted  officers  at the time  that  they are  asked to  assume  greater
responsibilities,  and, in some cases, to executives who have joined the company
through  acquisitions and have assumed  significant  leadership roles within the
company.  In evaluating  option grants,  the Board of Directors  considers prior
grants and shares currently held, as well as the recipient's  success in meeting
operational goals and the recipient's level of responsibility. However, no fixed
formula is utilized to determine  particular grants. The Committee believes that
the opportunity to acquire a significant equity interest in HEALTHSOUTH has been
a strong  motivation  for the  company's  executives  to  pursue  the  long-term
interests of HEALTHSOUTH and its  stockholders,  and has promoted  longevity and
retention of key  executives.  Information  relating to stock options granted to
HEALTHSOUTH's  five  most  highly-compensated  executive  officers  is set forth
elsewhere in this Proxy Statement.

     Retirement  Compensation:  As described under  "Executive  Compensation and
Other Information -- Retirement  Investment Plan", in 1991 HEALTHSOUTH adopted a
401(k)  retirement plan in order to give all full-time  employees an opportunity
to provide for their retirement on a  tax-advantaged  basis. In order to further
tie  employees'  interests  to  the  long-term  market  value  of  the  company,
HEALTHSOUTH  adopted an Employee Stock Benefit Plan (the "ESOP") in 1991,  which
gives all  full-time  employees  an  opportunity  to  invest a portion  of their
retirement  funds in HEALTHSOUTH  common stock on a  tax-advantaged  basis.  The
Committee believes that the ESOP provides additional  incentive to executives to
maximize  stockholder value over the long term. See "Executive  Compensation and
Other  Information  -- Employee  Stock  Benefit  Plan".  Additionally,  in 1997,
HEALTHSOUTH adopted a Deferred  Compensation Plan, which gives senior management
employees the opportunity to elect to defer receipt of a portion of their salary
and  bonus in  exchange  for a  variable  rate of  interest  on the  amounts  so
deferred.  See  "Executive   Compensation  and  Other  Information  --  Deferred
Compensation Plan".


Chief Executive Officer Compensation

     HEALTHSOUTH has an Employment Agreement,  dated April 1, 1998, with Richard
M. Scrushy,  pursuant to which Mr. Scrushy, a management founder of the company,
is employed as Chairman of the Board and Chief Executive Officer for a five-year
term initially  expiring on April 1, 2003. This term is  automatically  extended
for an  additional  year on each April 1 unless the  Agreement is  terminated as
provided therein. In addition, HEALTHSOUTH has agreed to use its best efforts to
cause Mr.  Scrushy to be elected as a Director of the company during the term of
the Agreement.  The Agreement provides for Mr. Scrushy to receive an annual base
salary of at least  $1,200,000,  as well as an "Annual Target Bonus" equal to at
least  $2,400,000,  based upon the Company's  success in meeting certain monthly
and  annual  performance  standards  determined  by the Audit  and  Compensation
Committee of the Board of


                                       16


<PAGE>


Directors.  The Annual  Target Bonus is earned at the rate of $200,000 per month
if the  monthly  performance  standards  are met,  provided  that if any monthly
performance  standards are not met but the annual performance standards are met,
Mr.  Scrushy will be entitled to any payments which were withheld as a result of
failure  to meet  the  monthly  performance  standards.  The  Agreement  further
provides that Mr. Scrushy is eligible for  participation in all other management
bonus or  incentive  plans and stock  option,  stock  purchase  or  equity-based
incentive compensation plans in which other senior executives of the company are
eligible to participate. Under the Agreement, Mr. Scrushy is entitled to receive
long-term  disability  insurance  coverage,  a  non-qualified   retirement  plan
providing for annual retirement  benefits equal to 60% of his base compensation,
use of a company-owned  automobile,  certain  personal  security  services,  and
various other retirement, insurance and fringe benefits, as well as to generally
participate in all employee benefit programs maintained by the company.

     The  Agreement  may be  terminated  by Mr.  Scrushy  for "Good  Reason" (as
defined),   by  HEALTHSOUTH  for  "Cause"  (as  defined),   upon  Mr.  Scrushy's
"Disability"  (as  defined) or death,  or by either party at any time subject to
the  consequences  of such  termination  as described in the  Agreement.  If the
Agreement is terminated by Mr. Scrushy for Good Reason,  HEALTHSOUTH is required
to pay him a lump-sum severance payment equal to the discounted value of the sum
of his then-current  base salary and Annual Target Bonus over the remaining term
of the Agreement and to continue  certain  employee and fringe  benefits for the
remaining term of the  Agreement.  If the Agreement is terminated by Mr. Scrushy
otherwise  than for Good Reason,  HEALTHSOUTH  is required to pay him a lump-sum
severance  amount  equal to the  discounted  value of two  times  the sum of his
then-current base salary and Annual Target Bonus. If the Agreement is terminated
by  HEALTHSOUTH  for Cause,  Mr.  Scrushy is not  entitled to any  severance  or
continuation  of  benefits.  If the  Agreement  is  terminated  by reason of Mr.
Scrushy's  Disability,  HEALTHSOUTH  is required to continue  the payment of his
then-current  base  salary and  Annual  Target  Bonus for three  years as if all
relevant performance  standards had been met, and if the Agreement is terminated
by Mr. Scrushy's death,  HEALTHSOUTH is required to pay his  representatives  or
estate a lump-sum payment equal to the discounted value of his then-current base
salary and Annual  Target Bonus for the remainder of the year. In the event of a
voluntary  termination by Mr. Scrushy following a Change in Control (as defined)
of HEALTHSOUTH, other than for Cause, HEALTHSOUTH is required to pay Mr. Scrushy
an additional  lump-sum  severance  payment equal to the discounted value of his
then-current  base salary and Annual Target Bonus for the remainder of the year.
The Agreement  provides for HEALTHSOUTH to indemnify Mr. Scrushy against certain
"parachute  payment"  excise taxes which may be imposed upon payments  under the
Agreement.  The  Agreement  restricts  Mr.  Scrushy  from  engaging  in  certain
activities  competitive with  HEALTHSOUTH's  business during,  and for 24 months
after  termination of, his employment with the company,  unless such termination
occurs after a Change in Control.

     The   Committee   reports  to  the  Board  of  Directors  on   compensation
arrangements  with Mr.  Scrushy,  and  recommends  to the Board of Directors the
level  of  incentive  compensation,   both  cash  and  equity-based,   which  is
appropriate for Mr. Scrushy with respect to each fiscal year of HEALTHSOUTH.  In
making such  recommendation,  the  Committee  takes into  account  HEALTHSOUTH's
performance in the marketplace,  its success in meeting  strategic goals and its
success  in  meeting  monthly  and annual  budgets  established  by the Board of
Directors.  Again, ultimate  compensation  decisions are not made in a formulary
manner,  but in a manner  which  takes into  account  HEALTHSOUTH's  competitive
position,   its  position  in  the  financial   markets,   and  the  significant
contributions  made by Mr. Scrushy to the success of the company.  In making its
decisions with respect to Mr.  Scrushy's  compensation,  the Committee  believes
that it is  appropriate  to  recognize  that,  as a  management  founder  of the
company, Mr. Scrushy has played an instrumental role in establishing HEALTHSOUTH
as the industry leader in outpatient and rehabilitative  healthcare services and
that, under his leadership, HEALTHSOUTH has continued to show strong performance
in asset growth and quality, net revenues and income.

     In the period since  December 31, 1993,  HEALTHSOUTH,  under Mr.  Scrushy's
leadership,  has  grown  from  the  fourth-largest  provider  of  rehabilitative
healthcare  services to the  largest  provider,  and since 1995 has  established
itself as the  nation's  largest  provider of  outpatient  surgery  services and
outpatient  diagnostic services and one of the largest providers of occupational
medicine services through a series of strategic  acquisitions.  During that same
period, the company has expanded its operations to


                                       17


<PAGE>


50 states,  the United Kingdom,  Australia and Puerto Rico and has been named to
the S&P 500. The  Committee  believes  that Mr.  Scrushy's  leadership  has been
essential to HEALTHSOUTH's success and growth. In view of these accomplishments,
the Committee  believes  that it is important to ensure that, if Mr.  Scrushy is
successful  in  leading  HEALTHSOUTH  to  achieve  the goals set by the Board of
Directors,  his compensation will be at a level  commensurate with that of chief
executive  officers of  similarly-performing  public  companies and that he will
continue to have the opportunity to obtain a significant  equity interest in the
company.

     Despite the company's historic success, however,  HEALTHSOUTH's stock price
fell  substantially in the latter part of 1998 and has remained  depressed since
that time,  both as a result of general  conditions  in the capital  markets and
market  perceptions   concerning  the  healthcare  industry  and  following  the
company's 1998 public  announcement about the potential future impact of changes
in reimbursement  and managed care pricing pressure.  In addition,  in 1999, the
company made a subsequent  public  announcement  concerning its expectations for
diminished earnings margins for the reasonably foreseeable future,  attributable
primarily to economic factors affecting the healthcare  industry.  The Committee
believes  that the  downward  pressure  on  HEALTHSOUTH's  stock  price has been
largely a result of external factors beyond management's  control. In connection
with those factors,  including the impact of the Balanced Budget Act of 1997 and
managed  care pricing  pressure,  the company  heightened  its efforts to reduce
corporate overhead and manage expenses. In order to lead by example, Mr. Scrushy
voluntarily  chose to forgo  receipt of his base salary and Annual  Target Bonus
from November 1, 1998 through March 31, 1999, at which point Mr. Scrushy resumed
receipt of a substantially  reduced portion of his annual base salary and Annual
Target Bonus. At that time, he elected to take base salary at the annual rate of
$900,000 per year and Annual Target Bonus at the rate of $900,000 per year.  The
Committee  believes  that this  voluntary  decision  by Mr.  Scrushy  reflects a
continued  example  of his  leadership  and  his  stewardship  of  HEALTHSOUTH's
resources.  Mr.  Scrushy  resumed  taking his full base salary and Annual Target
Bonus effective January 1, 2000.


Other Executive Employment Agreements

     HEALTHSOUTH also has Employment Agreements, dated April 1, 1998, with James
P. Bennett,  President and Chief Operating Officer, Michael D. Martin, Executive
Vice  President --  Investments,  Thomas W. Carman,  Executive Vice President --
Corporate Development,  Robert E. Thomson, President -- Inpatient Operations, P.
Daryl Brown,  President -- Ambulatory  Services -- East,  and Patrick A. Foster,
President  --  Ambulatory  Services  -- West,  pursuant  to which  each of these
persons is employed in these capacities for a three-year term initially expiring
on April 1, 2001. Such terms are  automatically  extended for an additional year
on each April 1 unless the Agreements  are  terminated in accordance  with their
terms.  In  addition,  HEALTHSOUTH  has agreed to use its best  efforts to cause
Messrs.  Bennett,  Martin and Brown to be elected as  Directors  of the  Company
during the term of their respective Agreements. Mr. Martin has subsequently left
the Board,  and Mr.  Brown is not standing  for  re-election  at the 2000 annual
meeting of stockholders.  The Agreements currently provide for the payment of an
annual base salary of at least $650,000 to Mr. Bennett,  $400,000 to Mr. Martin,
$325,000 to Mr.  Carman,  $400,000 to Mr.  Thomson,  $370,000 to Mr. Brown,  and
$370,000 to Mr. Foster. The Agreements further provide that each such officer is
eligible for  participation in all management bonus or incentive plans and stock
option,  stock purchase or equity-based  incentive  compensation  plans in which
other senior executives of HEALTHSOUTH are eligible to participate,  and provide
for certain  specified fringe benefits,  originally  including car allowances of
$500 per month.

     If the Agreements  are  terminated by HEALTHSOUTH  other than for Cause (as
defined),  Disability (as defined) or death, HEALTHSOUTH is required to continue
the  officers'  base  salary in effect for a period of two years (in the case of
Messrs.  Bennett,  Martin  and  Brown) or one year (in each  other  case)  after
termination, as severance compensation. In addition, in the event of a voluntary
termination  of  employment  by the officer  within six months after a Change in
Control (as  defined),  HEALTHSOUTH  is also  required to continue the officer's
salary for the same period.  The Agreements  restrict the officers from engaging
in certain  activities  competitive  with  HEALTHSOUTH's  business  during their
employment  with the  company  and for any period  during  which the  officer is
receiving severance compensation,  unless such termination occurs after a Change
in Control.

                                       18


<PAGE>


     Notwithstanding  the  terms of  those  employment  agreements,  each of the
affected  officers  voluntarily  agreed to a 25%  reduction  in base salary from
January 1, 1999 through May 22, 1999. The Committee believes that this voluntary
agreement by the officers represents a significant example of leadership for the
company.

     In addition,  to the foregoing,  HEALTHSOUTH took other steps to respond to
potential  future  effects  of  pricing  pressure  in the  healthcare  industry.
HEALTHSOUTH  discontinued  the  payment of car  allowances  to all  officers  in
October 1998, and the Committee  determined that no management bonuses above the
field  operations level would be awarded with respect to 1998.  Further,  senior
officers not covered by the employment  agreements  described above  voluntarily
agreed to a 10%  reduction  in base salary from  January 1, 1999 through May 22,
1999. The Committee  believes that these steps reflect the continued  commitment
of  HEALTHSOUTH's  Board of Directors  and  management  to fiscally  responsible
compensation policies.


Section 162(m) of the Internal Revenue Code

     The Omnibus Budget  Reconciliation  Act of 1993 contains a provision  under
which a publicly-traded corporation is sometimes precluded from taking a federal
income tax deduction for  compensation  in excess of $1,000,000  that is paid to
the  chief  executive  officer  and  the  four  other  most   highly-compensated
executives of the corporation  during a corporation's tax year.  Compensation in
excess  of  $1,000,000  continues  to be  deductible  if  that  compensation  is
"performance  based' within the meaning of that term under Section 162(m) of the
Internal  Revenue  Code.  Certain  transition  rules apply with respect to stock
option plans which were  approved  prior to December 20, 1993,  pursuant to Rule
16b-3(b) under the Exchange Act.

     HEALTHSOUTH  believes  that  its  employee  stock  option  plans  meet  the
requirements of Section 162(m) as performance-based plans. The Committee and the
Board  of  Directors  have  made a  decision  not to  amend  HEALTHSOUTH's  cash
compensation  programs to meet all requirements of Section 162(m) because such a
decision would not be in the best interests of the company's  stockholders.  The
Committee  believes that, in establishing  bonus and incentive  awards,  certain
subjective  factors must be taken into account in particular  cases,  based upon
the  experienced  judgment of the Committee  members as well as on factors which
may be objectively  quantified.  The  preservation of tax  deductibility  of all
compensation is an important consideration. However, the Committee believes that
it is important  that  HEALTHSOUTH  retain the  flexibility  to reward  superior
effort  and  accomplishment  even where all cash  compensation  may not be fully
deductible.   The  Committee  will  continue  to  review  the  requirements  for
deductibility  under Section 162(m) and will take such requirements into account
in the future as it deems appropriate and in the best interests of HEALTHSOUTH's
stockholders.  Approximately  $688,000 of Mr. Scrushy's  compensation  paid with
respect to 1999 will not be deductible;  however,  HEALTHSOUTH believes that all
other compensation paid to executive officers will be fully deductible.

Conclusion

     The Committee believes that the levels and mix of compensation  provided to
HEALTHSOUTH's  executives  during 1999 were appropriate and were instrumental in
the  achievement  of the  company's  goals  for  1999.  It is the  intent of the
Committee  to  ensure  that  HEALTHSOUTH's  compensation  programs  continue  to
motivate its  executives  and reward them for being  responsive to the long-term
interests of HEALTHSOUTH and its stockholders.

     The  foregoing   report  is  submitted  by  the   following   Directors  of
HEALTHSOUTH,  constituting  all of the  members  of the Audit  and  Compensation
Committee of the Board of Directors for the year ending December 31, 1999:

                                 C. Sage Givens
                                George H. Strong
                       Phillip C. Watkins, M.D., Chairman

                                       19


<PAGE>


                             PRINCIPAL STOCKHOLDERS

     The following  table sets forth certain  information  regarding  beneficial
ownership of  HEALTHSOUTH  common stock as of March 29, 2000, (a) by each person
who is known by us to own beneficially more than 5% of HEALTHSOUTH common stock,
(b) by each of HEALTHSOUTH's  Directors,  (c) by HEALTHSOUTH's  five most highly
compensated  executive  officers and (d) by all executive officers and Directors
as a group.


<TABLE>
<CAPTION>
                 NAME AND                       NUMBER OF SHARES        PERCENTAGE OF
             ADDRESS OF OWNER                BENEFICIALLY OWNED (1)     COMMON STOCK
- -----------------------------------------   ------------------------   --------------
<S>                                         <C>                        <C>
Richard M. Scrushy ......................          19,704,955(2)             4.93%
John S. Chamberlin ......................             357,000(3)                *
C. Sage Givens ..........................             468,000(4)                *
Charles W. Newhall III ..................           2,114,627(5)                *
George H. Strong ........................             515,665(6)                *
Phillip C. Watkins, M.D. ................             663,254(7)                *
James P. Bennett ........................           3,057,959(8)                *
Jan L. Jones ............................              50,000(9)                *
P. Daryl Brown ..........................          15,574,873(10)               *
Joel C. Gordon ..........................           2,207,787(11)               *
Michael D. Martin .......................           1,408,746(12)               *
Robert E. Thomson .......................           1,076,637(13)               *
Larry D. Striplin, Jr. ..................              95,000(14)               *
FMR Corp.
 82 Devonshire Street
 Boston, Massachusetts 02109 ............          21,056,707(15)            5.46%
AXA Financial, Inc.
 1290 Avenue of the Americas
 New York, New York 10104 ...............          19,327,588(16)            5.02%
All Executive Officers and Directors as a
 Group (20 persons) .....................          36,240,464(17)            8.83%
</TABLE>

- ----------
(1)  The persons named in the table have sole voting and  investment  power with
     respect to all shares of  HEALTHSOUTH  common  stock shown as  beneficially
     owned by them, except as otherwise indicated.
(2)  Includes  9,000  shares held by trusts for Mr.  Scrushy's  minor  children,
     31,000 shares held by a charitable  foundation  of which Mr.  Scrushy is an
     officer and director and 14,522,524 shares subject to currently exercisable
     stock options.
(3)  Includes 225,000 shares subject to currently exercisable stock options.
(4)  Includes  2,100  shares  owned by Ms.  Givens's spouse and  432,900  shares
     subject to currently exercisable stock options.
(5)  Includes 460 shares  owned by members of Mr.  Newhall's  immediate  family,
     1,508,781  shares  owned  by  New  Enterprise   Associates  VIII,   Limited
     Partnership,  and 485,000  shares  subject to currently  exercisable  stock
     options.  Mr. Newhall disclaims beneficial ownership of the shares owned by
     his family members and New Enterprise Associates VIII, Limited Partnership,
     except to the extent of his pecuniary interest therein.
(6)  Includes  170,665  shares owned by trusts of which Mr.  Strong is a trustee
     and claims shared voting and investment power and 325,000 shares subject to
     currently exercisable stock options.
(7)  Includes 515,000 shares subject to currently exercisable stock options.
(8)  Includes 2,005,000 shares subject to currently exercisable stock options.
(9)  Includes 25,000 shares subject to currently exercisable stock options.
(10) Includes 1,100,000 shares subject to currently exercisable stock options.
(11) Includes  368,740  shares owned by Mr.  Gordon's  spouse and 459,520 shares
     subject to currently exercisable stock options.

                                       20


<PAGE>


(12) Includes 1,030,000 shares subject to currently exercisable stock options.
(13) Includes 755,000 shares subject to currently exercisable stock options.
(14) Includes 35,000 shares subject to currently exercisable stock options.
(15) Shares  held  by various investment funds for which affiliates of FMR Corp.
     act  as investment advisor. FMR Corp. or its affiliates claim sole power to
     vote 1,315,125 shares and sole power to dispose of all of the shares.
(16) Shares held by various  affiliates of AXA  Financial,  Inc. for  investment
     purposes or in client discretionary  accounts for which such affiliates act
     as investment  advisor.  AXA Financial,  Inc. or its affiliates  claim sole
     power to vote 7,045,560  shares,  shared power to vote  12,137,900  shares,
     sole power to dispose of  19,323,163  shares and shared power to dispose of
     4,425 shares.
(17) Includes  24,860,905 shares subject to currently  exercisable stock options
  held by executive officers and Directors.

- ----------
* Less than 1%


                              CERTAIN TRANSACTIONS

     We purchase computer  equipment and related  technology and services from a
variety of vendors.  In the past, those vendors have included GG Enterprises,  a
value-added reseller of NCR computer equipment which is owned by Gerald Scrushy,
the father of  Richard M.  Scrushy,  Chairman  of the Board and Chief  Executive
Officer of HEALTHSOUTH, and Gerald P. Scrushy, Senior Vice President -- Physical
Resources of  HEALTHSOUTH.  These  purchases were made in the ordinary course of
our  business,  and we believe  that the price paid for  equipment  and services
purchased  from GG  Enterprises  was more  favorable to us than that which could
have been  obtained  for the same  equipment  and services  from an  independent
third-party  seller.  We no  longer  purchase  equipment  from  GG  Enterprises.
However, we paid GG Enterprises  approximately  $156,000 in 1999,  consisting of
reimbursement for taxes owed on equipment we had previously  purchased and other
amounts relating to past services.

     In  November  1997,  we agreed to lend up to  $10,000,000  to 21st  Century
Health Ventures L.L.C.  ("21st Century"),  an entity formed to sponsor a private
equity investment fund investing in the healthcare industry. Richard M. Scrushy,
Chairman of the Board and our Chief  Executive  Officer,  and Michael D. Martin,
then our Executive  Vice  President and Chief  Financial  Officer and one of our
Directors,  along with  another  individual  not then  employed  by us, were the
principals  of 21st Century.  The purpose of the loan was to facilitate  certain
investments by 21st Century prior to the  establishment  of its proposed private
equity fund, in which it was anticipated that we and third-party investors would
invest.  Our  investment in the private  equity fund was expected to allow us to
benefit  from the  opportunity  to  participate  in  investments  in  healthcare
businesses  that were not part of our core  businesses,  but  which we  believed
provided  opportunities  for  growth.  Amounts  outstanding  under the loan bore
interest at 1% over the prime rate  announced  from time to time by AmSouth Bank
of Alabama and were  repayable upon demand.  During 1997 and 1998,  21st Century
drew an aggregate  of  $2,841,310  under the  $10,000,000  commitment,  of which
$1,500,000 was used to purchase 576,924 shares of Series B Preferred Convertible
Preferred  Stock  in  Summerville  Healthcare  Group,  Inc.  ("Summerville"),  a
developer and operator of assisted living facilities, and the remainder of which
was used to make an  investment  in  Pathology  Partners,  Inc.,  a provider  of
management services to pathology groups. We own an aggregate of 3,361,539 shares
of Series B Convertible Preferred Stock of Summerville, which we acquired in two
transactions  in July and November  1997, as well as 266,667  shares of Series D
Convertible  Preferred Stock of Summerville  which we acquired in February 2000.
In connection  with the July 1997  transaction,  Mr. Scrushy and Mr. Martin were
appointed  to the Board of  Directors of  Summerville.  21st Century  repaid the
principal and the interest  allocated to the purchase of the  Summerville  stock
during 1998. In the first quarter of 1999, 21st Century  determined that, due to
adverse  changes in the markets for private  equity  funds  specializing  in the
healthcare  industry,  it was advisable to dissolve 21st Century.  In connection
with the  dissolution  of 21st Century,  21st Century  transferred to us 675,005
shares of Series A Cumulative  Preferred Stock and 1,440,010  shares of Series B
Convertible  Preferred Stock of Pathology Partners,  Inc, in satisfaction of the
principal and interest allocable to the loan relating to the Pathology Partners,
Inc. investment. We believe that the value of the stock so received was equal to
or greater than the then-remaining indebtedness of 21st Century to HEALTHSOUTH.


                                       21

<PAGE>


     In December  1999,  we acquired  6,390,583  shares of Series A  Convertible
Preferred Stock of  medcenterdirect.com,  inc., a  development-stage  healthcare
e-procurement  company,  in a private  placement for a purchase price of $0.3458
per share.  Various persons  affiliated or associated with us, including various
of our Directors and executive  officers,  also purchased  shares in the private
placement.  Under a Stockholders Agreement, we and the other holders of Series A
Convertible  Preferred Stock,  substantially all of whom may be deemed to be our
affiliates  or  associates,  have the  right to elect  50% of the  directors  of
medcenterdirect.com.  During 2000, we expect to enter into a definitive  10-year
exclusive  agreement  under  which  medcenterdirect.com  will  be our  exclusive
e-procurement vendor of medical products and supplies.  We expect that the terms
of such  agreement  will be no less favorable than those we could obtain from an
unrelated vendor.

     At times,  we have  made  loans to  executive  officers  to assist  them in
meeting various  financial  obligations or for other  purposes.  At December 31,
1999, loans in the following principal amounts were outstanding to the following
executive officers:


<TABLE>
<CAPTION>
             NAME                PRINCIPAL AMOUNT
- -----------------------------   -----------------
<S>                             <C>
  James P. Bennett                  $  595,000
  P. Daryl Brown                     1,370,000
  William T. Owens                     476,000

</TABLE>

     These  loans bear  interest at the rate of 1-1/4% per annum below the prime
rate of AmSouth Bank of Alabama, Birmingham, Alabama, and are payable on demand.
See "Executive  Compensation and Other Information -- 1999 Executive Equity Loan
Plan",  for  information  concerning  loans to  executive  officers  to purchase
HEALTHSOUTH common stock.


                               GENERAL INFORMATION


STOCKHOLDER PROPOSALS FOR 2001 ANNUAL MEETING

     Any  proposals  that our  stockholders  wish to have  included in our proxy
statement and form of proxy for the 2001 annual meeting of stockholders  must be
received by us no later than the close of business on  December  15,  2000.  Any
proposals  submitted after that date will not be included in our proxy statement
and form of proxy.  You may also submit a proposal without having it included in
our proxy  statement  and form of proxy,  but we need not submit such a proposal
for consideration at the annual meeting if it is considered untimely.  Under the
applicable rules of the Securities and Exchange  Commission,  a proposal will be
considered  untimely unless you have given us notice of your intent to submit it
for  consideration no later than the close of business on February 28, 2001. Any
proposals should be sent to:

                             HEALTHSOUTH Corporation
                             One HealthSouth Parkway
                            Birmingham, Alabama 35243
                      Attention: Brandon O. Hale, Secretary


RELATIONSHIP WITH INDEPENDENT PUBLIC ACCOUNTANTS

     Our  Board  of  Directors  has  engaged  Ernst  &Young  LLP  to  audit  our
consolidated  financial statements for the fiscal year ending December 31, 1999.
We expect that Ernst & Young LLP will serve in that capacity for the 2000 fiscal
year as well.  We  expect  that  representatives  of  Ernst & Young  LLP will be
present at the annual meeting to make a statement if they desire to do so and to
respond to appropriate questions.


FINANCIAL STATEMENTS

     Our audited  consolidated  financial  statements  for the fiscal year ended
December 31, 1999, and other selected  information,  including our  management's
discussion  and analysis of our financial  condition and results of  operations,
are included in Appendix A to this proxy statement.


                                       22


<PAGE>


ANNUAL REPORT ON FORM 10-K

     A copy of our annual  report on Form 10-K for the year ended  December  31,
1999 may be obtained  without  charge by writing to our Secretary at the address
below:

                             HEALTHSOUTH Corporation
                             One HealthSouth Parkway
                            Birmingham, Alabama 35243
                      Attention: Brandon O. Hale, Secretary

     All requests  submitted by beneficial  owners of  HEALTHSOUTH  common stock
must  include  a  good  faith  representation  by  the  requesting   stockholder
confirming  that, as of March 29, 2000,  he was a beneficial  owner of shares of
HEALTHSOUTH common stock.

   Please complete, sign and return the enclosed proxy promptly.

                                        By Order of the Board of Directors:

                                        BRANDON O. HALE
                                        Secretary



April 14, 2000

                                       23
<PAGE>

                                   APPENDIX A

     NOTE:  This  Appendix  A,  together  with the  foregoing  Proxy  Statement,
contains  the  information  required  to be  provided  in our  annual  report to
security  holders  pursuant to the Rules and  Regulations  of the Securities and
Exchange  Commission.  Our 1999 Annual Report to  Stockholders,  which  provides
additional  information  concerning  HEALTHSOUTH and our performance in 1999, is
also included in the mailing containing our Proxy Statement.


                                TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                                 PAGE
                                                                NUMBER
                                                                ------
<S>                                                              <C>
Business .....................................................   A-2
Selected Financial Data ......................................   A-2
Quarterly Results ............................................   A-4
Directors and Executive Officers .............................   A-5
Management's Discussion and Analysis of Financial Condition
 and Results of Operations ...................................   A-7
Audited Consolidated Financial Statements of
 HEALTHSOUTH Corporation and Subsidiaries
 Report of Independent Auditors ..............................   A-16
 Consolidated Balance Sheets .................................   A-17
 Consolidated Statements of Income ...........................   A-18
 Consolidated Statements of Stockholders' Equity .............   A-19
 Consolidated Statements of Cash Flows .......................   A-20
 Notes to Consolidated Financial Statements ..................   A-22
Market for HEALTHSOUTH's Common Equity and Related Stockholder
 Matters .....................................................   A-45
Changes in and Disagreements with Accountants on Accounting
 and Financial Disclosure ....................................   A-45
</TABLE>


                                       A-1


<PAGE>


                                    BUSINESS

     HEALTHSOUTH  Corporation  is the nation's  largest  provider of  outpatient
surgery  and  rehabilitative  healthcare  services.  We provide  these  services
through  our  national  network  of  outpatient  and  inpatient   rehabilitation
facilities,   outpatient  surgery  centers,  diagnostic  centers,   occupational
medicine centers,  medical centers and other healthcare  facilities.  We believe
that we provide  patients,  physicians and payors with  high-quality  healthcare
services at  significantly  lower costs than  traditional  inpatient  hospitals.
Additionally, our national network, reputation for quality and focus on outcomes
have enabled us to secure  contracts  with  national  and regional  managed care
payors.  At  December  31,  1998,  the  Company had nearly  2,000  patient  care
locations in 50 states, Puerto Rico, the United Kingdom and Australia.

                             SELECTED FINANCIAL DATA

     Set forth below is a summary of selected  consolidated  financial  data for
HEALTHSOUTH for the years  indicated.  All amounts have been restated to reflect
the effects of the 1995 acquisitions of Surgical Health Corporation  ("SHC") and
Sutter Surgery Centers,  Inc.  ("SSCI"),  the 1996 acquisitions of Surgical Care
Affiliates, Inc. ("SCA") and Advantage Health Corporation,  the 1997 acquisition
of Health Images,  Inc. and the 1998  acquisition of National  Surgery  Centers,
Inc. ("NSC"), each of which was accounted for as a pooling of interests.



<TABLE>
<CAPTION>
                                                                            YEAR ENDED DECEMBER 31,
                                                 -----------------------------------------------------------------------------
                                                      1995            1996            1997            1998            1999
                                                 -------------   -------------   -------------   -------------   -------------
                                                                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                              <C>             <C>             <C>             <C>             <C>
INCOME STATEMENT DATA:
 Revenues ....................................    $2,173,012      $2,648,188      $3,123,176      $4,006,074      $4,072,107
 Operating unit expenses .....................     1,478,208       1,718,108       1,952,189       2,491,914       2,688,849
 Corporate general and administrative
   expenses ..................................        67,789          82,953          87,512         112,800         149,285
 Provision for doubtful accounts .............        43,471          61,311          74,743         112,202         342,708
 Depreciation and amortization ...............       164,482         212,967         257,136         344,591         374,248
 Merger and acquisition related
   expenses (1) ..............................        19,553          41,515          15,875          25,630              --
 Impairment and restructuring charges
   (2) .......................................        53,549          37,390              --         483,455         121,037
 Loss on sale of assets (2) ..................            --              --              --          31,232              --
 Interest expense ............................       109,656         101,367         112,529         148,163         176,652
 Interest income .............................        (8,287)         (6,749)         (6,004)        (11,286)        (10,587)
                                                  ----------      ----------      ----------      ----------      ----------
                                                   1,928,421       2,248,862       2,493,980       3,738,701       3,842,192
                                                  ----------      ----------      ----------      ----------      ----------
 Income from continuing operations
   before income taxes, minority
   interests and extraordinary item ..........       244,591         399,326         629,196         267,373         229,915
 Provision for income taxes ..................        88,142         148,545         213,668         143,347          66,929
                                                  ----------      ----------      ----------      ----------      ----------
                                                     156,449         250,781         415,528         124,026         162,986
 Minority interests ..........................        45,135          54,003          72,469          77,468          86,469
                                                  ----------      ----------      ----------      ----------      ----------
 Income from continuing operations
   before extraordinary item .................       111,314         196,778         343,059          46,558          76,517
 Income from discontinued operations .........        (1,162)             --              --              --              --
 Extraordinary item ..........................        (9,056)             --              --              --              --
                                                  ----------      ----------      ----------      ----------      ----------
 Net income ..................................    $  101,096      $  196,778      $  343,059      $   46,558      $   76,517
                                                  ==========      ==========      ==========      ==========      ==========
 Weighted average common shares
   outstanding (3) ...........................       298,462         336,603         366,768         421,462         408,195
                                                  ==========      ==========      ==========      ==========      ==========
 Net income per common share: (3)
 Continuing operations .......................    $     0.37      $     0.58      $     0.94      $     0.11      $     0.19
 Discontinued operations .....................            --              --              --              --              --
 Extraordinary item ..........................         (0.03)             --              --              --              --
                                                  ----------      ----------      ----------      ----------      ----------
                                                  $     0.34      $     0.58      $     0.94      $     0.11      $     0.19
                                                  ==========      ==========      ==========      ==========      ==========
</TABLE>

                                       A-2


<PAGE>


<TABLE>
<S>                                               <C>             <C>             <C>             <C>             <C>
Weighted average common shares outstanding --
assuming dilution (3)(4) .....................       329,000         365,715         386,211         432,275         414,570
                                                  ==========      ==========      ==========      ==========      ==========
Net income per common share --
assuming dilution: (3)(4) ....................
Continuing operations ........................         $0.35           $0.55           $0.89           $0.11           $0.18
 Discontinued operations .....................            --              --              --              --              --
 Extraordinary item ..........................         (0.03)             --              --              --              --
                                                  ----------      ----------      ----------      ----------      ----------
                                                     $  0.32          $ 0.55          $ 0.89          $ 0.11          $ 0.18
                                                  ==========      ==========      ==========      ==========      ==========
</TABLE>


<TABLE>
<CAPTION>
                                                                          DECEMBER 31,
                                            ------------------------------------------------------------------------
                                                1995           1996           1997           1998           1999
                                            ------------   ------------   ------------   ------------   ------------
                                                                         (IN THOUSANDS)
<S>                                         <C>            <C>            <C>            <C>            <C>
BALANCE SHEET DATA:
 Cash and marketable securities .........   $ 182,636      $ 205,166      $ 185,018      $ 142,513      $ 132,882
 Working capital ........................     428,746        624,497        612,917        945,927        852,711
 Total assets ...........................   3,190,095      3,671,958      5,566,324      6,762,897      6,832,334
 Long-term debt (5) .....................   1,477,092      1,570,597      1,614,961      2,830,926      3,114,648
 Stockholders' equity ...................   1,317,878      1,686,770      3,290,623      3,423,004      3,206,362

</TABLE>

- ----------
(1) Expenses  related  to  the  SHC,  SSCI and NovaCare Rehabilitation Hospitals
    acquisitions  in  1995,  the SCA, Advantage Health, Professional Sports Care
    Management,  Inc.  and  ReadiCare,  Inc.  acquisitions  in  1996, the Health
    Images acquisition in 1997 and the NSC acquisition in 1998.

(2) See "Notes to Consolidated Financial Statements".

(3) Adjusted to reflect a two-for-one stock split effected in the form of a 100%
    stock dividend paid on April 17, 1995 and a two-for-one stock split effected
    in the form of a 100% stock dividend paid on March 17, 1997.

(4) Diluted  earnings per share in 1995,  1996 and 1997 reflect shares  reserved
    for issuance upon conversion of  HEALTHSOUTH's  5% Convertible  Subordinated
    Debentures due 2001.  Substantially  all of those  Debentures were converted
    into shares of HEALTHSOUTH common stock in 1997.

(5) Includes current portion of long-term debt.


                                       A-3

<PAGE>

                         QUARTERLY RESULTS (UNAUDITED)

     Set forth  below is  summary  information  with  respect  to  HEALTHSOUTH's
operations for the last eight fiscal quarters. All amounts have been restated to
reflect the 1998  acquisition  of NSC,  which was  accounted for as a pooling of
interests.





<TABLE>
<CAPTION>
                                                                              1998
                                                 ---------------------------------------------------------------
                                                      1ST             2ND              3RD              4TH
                                                    QUARTER         QUARTER          QUARTER          QUARTER
                                                 -------------   -------------   ---------------   -------------
                                                              (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                              <C>             <C>             <C>               <C>
Revenues .....................................     $  938,779      $   979,064     $ 1,047,422       $1,040,809
Net income (loss) ............................        113,132          121,600           5,670         (193,844)
Net income (loss) per common share ...........           0.27             0.29            0.01            (0.46)
Net income (loss) per common share -- assuming
 dilution ....................................           0.26             0.28            0.01            (0.46)

</TABLE>


<TABLE>
<CAPTION>
                                                                              1999
                                                 ---------------------------------------------------------------
                                                      1ST             2ND              3RD              4TH
                                                    QUARTER         QUARTER          QUARTER          QUARTER
                                                 -------------   -------------   ---------------   -------------
                                                              (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                              <C>              <C>               <C>           <C>
Revenues .....................................     $ 1,030,547     $ 1,047,632     $   993,341       $1,000,587
Net income (loss) ............................         109,905         114,005          (4,330)        (143,063)
Net income (loss) per common share ...........            0.26            0.28           (0.01)           (0.37)
Net income (loss) per common share -- assuming
 dilution ....................................            0.26            0.27           (0.01)           (0.37)

</TABLE>



                                       A-4


<PAGE>

                               EXECUTIVE OFFICERS

     The  following  table sets forth  certain  information  with respect to our
executive officers:





<TABLE>
<CAPTION>
                                                        ALL POSITIONS                       AN OFFICER
            NAME              AGE                      WITH HEALTHSOUTH                       SINCE
- ---------------------------- ----- ------------------------------------------------------- -----------
<S>                          <C>   <C>                                                     <C>
Richard M. Scrushy .........  47   Chairman of the Board                                      1984
                                   and Chief Executive Officer and Director
James P. Bennett ...........  42   President and Chief Operating Officer and Director         1991
Michael D. Martin ..........  39   Executive Vice President -- Investments                    1989
Thomas W. Carman ...........  48   Executive Vice President -- Corporate Development          1985
William T. Owens ...........  41   Executive Vice President and Chief Financial Officer       1985
P. Daryl Brown .............  45   President -- Ambulatory Services -- East and Director      1986
                                   (through May 2000)
Robert E. Thomson ..........  52   President -- Inpatient Operations                          1987
Patrick A. Foster ..........  53   President -- Ambulatory Services -- West                   1994
William W. Horton ..........  40   Senior Vice President and Corporate Counsel and            1994
                                   Assistant Secretary
Brandon O. Hale ............  50   Senior Vice President -- Administration and Secretary      1987
Weston L. Smith ............  39   Senior Vice President -- Finance and Controller            1987
Malcolm E. McVay ...........  38   Senior Vice President -- Finance and Treasurer             1999
</TABLE>

     Biographical  information  for Messrs.  Scrushy and Bennett is set forth in
the Proxy  Statement  to which this  Appendix A is attached  under  "Election of
Directors".

     Michael D. Martin joined  HEALTHSOUTH in October 1989 as Vice President and
Treasurer,  and was named  Senior Vice  President  -- Finance and  Treasurer  in
February 1994 and Executive Vice President -- Finance and Treasurer in May 1996.
In  October  1997,  he  was  additionally   named  Chief  Financial  Officer  of
HEALTHSOUTH.  In February 2000, Mr. Martin was named  Executive Vice President -
Investments. He also served as a Director from March 1998 through February 2000.
From 1983 through September 1989, Mr. Martin  specialized in healthcare  lending
with  AmSouth  Bank N.A.,  Birmingham,  Alabama,  where he was a Vice  President
immediately  prior  to  joining  HEALTHSOUTH.   Mr.  Martin  is  a  director  of
CaremarkRx, Inc.

     Thomas  W.  Carman  joined  HEALTHSOUTH  in 1985 as  Regional  Director  --
Corporate  Development,  and now serves as Executive Vice President -- Corporate
Development.  From 1983 to 1985,  Mr.  Carman was  director of  development  for
Medical  Care  International.  From  1981 to  1983,  Mr.  Carman  was  assistant
administrator at the Children's Hospital of Birmingham, Alabama.

     William T. Owens,  C.P.A.,  joined  HEALTHSOUTH in March 1986 as Controller
and was  appointed  Vice  President  and  Controller  in December  1986.  He was
appointed Group Vice President -- Finance and  Controller,  June 1992 and Senior
Vice  President -- Finance and Controller in February 1994 and Group Senior Vice
President -- Finance and  Controller  in March 1998.  In February  2000,  he was
named  Executive Vice President and Chief  Financial  Officer.  Prior to joining
HEALTHSOUTH,  Mr. Owens  served as a certified  public  accountant  on the audit
staff of the  Birmingham,  Alabama  office of Ernst & Whinney (now Ernst & Young
LLP) from 1981 to 1986.

     P. Daryl Brown joined  HEALTHSOUTH in April 1986 and served until June 1992
as Group  Vice  President  --  Outpatient  Operations.  He became  President  --
HEALTHSOUTH  Outpatient  Centers in June 1992 and was  elected as a Director  in
March 1995, continuing to serve as a Director until May 2000. In September 1999,
he was named  President -- Ambulatory  Services -- East.  From 1977 to 1986, Mr.
Brown served with the American Red Cross,  Alabama Region, in several positions,
including Chief  Operating  Officer,  Administrative  Director for Financing and
Administration and Controller.


     Robert E. Thomson joined HEALTHSOUTH in August 1985 as administrator of its
Florence,  South Carolina inpatient  rehabilitation  facility,  and subsequently
served as Regional Vice President -- Inpatient


                                       A-5


<PAGE>

Operations,  Vice  President  --  Inpatient  Operations, Group Vice President --
Inpatient  Operations,  and  Senior  Vice President -- Inpatient Operations. Mr.
Thomson was named President -- Inpatient Operations in February 1996.

     Patrick A.  Foster  joined  HEALTHSOUTH  in  February  1994 as  Director of
Operations  and  subsequently  served  as  Group  Vice  President  --  Inpatient
Operations  and Senior Vice  President  --  Inpatient  Operations.  He was named
President  --  HEALTHSOUTH  Surgery  Centers in October  1997 and  President  --
Ambulatory  Services  --West in September  1999. From August 1992 until February
1994, he served as Senior Vice President of the Rehabilitation/Medical  Division
of The Mediplex Group.

     William W. Horton joined  HEALTHSOUTH  in July 1994 as Group Vice President
- -- Legal Services and was named Senior Vice  President and Corporate  Counsel in
May 1996.  From August 1986 through June 1994, Mr. Horton  practiced  corporate,
securities and healthcare law with the Birmingham,  Alabama-based firm now known
as  Haskell  Slaughter  & Young,  L.L.C.,  where he  served as  Chairman  of the
Healthcare Practice Group.

     Brandon  O.  Hale  joined  HEALTHSOUTH  in July 1986 as  Director  of Human
Resources and  subsequently  served as Vice  President  --- Human  Resources and
Group Vice  President -- Human  Resources.  In December 1999, Mr. Hale was named
Senior Vice President --  Administration  and Secretary of  HEALTHSOUTH,  and he
also serves as HEALTHSOUTH's Corporate Compliance Officer.

     Weston L. Smith, C.P.A., joined HEALTHSOUTH in February 1987 as Director of
Reimbursement and subsequently  served as Assistant Vice President -- Finance --
Reimbursement, Vice President Finance -- Reimbursement,  Group Vice President --
Finance -- Reimbursement  and Senior Vice President -- Finance -- Reimbursement.
In March 2000,  he was named Senior Vice  President  -- Finance and  Controller.
Prior to joining HEALTHSOUTH,  Mr. Smith served as a certified public accountant
on the audit staff of the  Birmingham,  Alabama  office of Ernst & Whinney  (now
Ernst & Young LLP) from 1982 to 1987.

     Malcolm E. McVay joined  HEALTHSOUTH in September 1999 as Vice President --
Finance,  and was named  Senior  Vice  President  -- Finance  and  Treasurer  in
February 2000.  From October 1998 until September 1999, he served as Senior Vice
President of Investor Relations at CaremarkRx, Inc., and from 1996 until October
1998, he served as Chief Financial Officer,  Secretary and Treasurer of Capstone
Capital  Corporation,  a healthcare real estate investment trust. Prior to 1996,
he worked for ten years in  commercial  banking,  most recently as a Senior Vice
President of SouthTrust Bank.

     See "Election of Directors" in the Proxy Statement to which this Appendix A
is attached for identification of our Directors.

                                       A-6
<PAGE>

                           MANAGEMENT'S DISCUSSION AND
                         ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


GENERAL

     The following  discussion is intended to facilitate the  understanding  and
assessment of significant changes and trends related to the consolidated results
of operations and financial condition of HEALTHSOUTH,  including various factors
related to  acquisitions we have made during the periods  indicated,  the timing
and nature of which have  significantly  affected  our  consolidated  results of
operations.  This discussion and analysis should be read in conjunction with our
consolidated  financial  statements and notes thereto included elsewhere in this
Appendix A.

     We completed the  following  major  acquisitions  over the last three years
(common share  amounts have been  adjusted to reflect a stock split  effected in
the form of a 100% stock dividend paid on March 17, 1997):

   o  On March 3, 1997, we acquired  Health  Images,  Inc.  (the "Health  Images
      Acquisition").  A total of 10,343,470  shares of HEALTHSOUTH  common stock
      were  issued in the  transaction,  representing  a value of  approximately
      $208,162,000 at the time of the acquisition.  At that time,  Health Images
      operated 49  freestanding  diagnostic  centers in 13 states and six in the
      United Kingdom.

   o  On September  30,  1997,  we acquired  ASC Network  Corporation  (the "ASC
      Acquisition").  We paid approximately  $130,827,000 in cash for all of the
      issued and  outstanding  capital  stock of ASC and  assumed  approximately
      $61,000,000  in debt.  At that time,  ASC operated 29  outpatient  surgery
      centers in eight states.

   o  On October 23, 1997, we acquired  National Imaging  Affiliates,  Inc. (the
      "NIA Acquisition").  A total of 984,189 shares of HEALTHSOUTH common stock
      were  issued in the  transaction,  representing  a value of  approximately
      $20,706,000  at the time of the  acquisition.  At that time,  NIA operated
      eight diagnostic imaging centers in six states.

   o  On October 29, 1997, we acquired Horizon/CMS  Healthcare  Corporation (the
      "Horizon/CMS  Acquisition").  A total of 45,261,000  shares of HEALTHSOUTH
      common  stock  were  issued in the  transaction,  representing  a value of
      approximately $975,824,000 at the time of the acquisition,  and we assumed
      approximately  $740,000,000 in debt. At that time, Horizon/CMS operated 30
      inpatient  rehabilitation  facilities  and  approximately  275  outpatient
      rehabilitation  centers,  among  other  strategic  businesses,  as well as
      certain  long-term  care  businesses.  On December 31,  1997,  we sold the
      long-term  care  assets  of  Horizon/CMS,  including  139  long-term  care
      facilities,  12 specialty hospitals,  35 institutional  pharmacy locations
      and over  1,000  rehabilitation  therapy  contracts  with  long-term  care
      facilities,   to  Integrated  Health  Services,  Inc.  ("IHS").  IHS  paid
      approximately  $1,130,000,000  in cash (net of  certain  adjustments)  and
      assumed approximately $94,000,000 in debt in the transaction.

   o  On  July  1,  1998,  we  acquired  Columbia/HCA  Healthcare  Corporation's
      interest in (or entered into interim management  arrangements with respect
      to) 34 outpatient  surgery centers located in 13 states (the "Columbia/HCA
      Acquisition"). The cash purchase price was approximately $550,402,000.

   o  On July 22, 1998, we acquired  National  Surgery  Centers,  Inc. (the "NSC
      Acquisition").  A total of 20,426,261  shares of HEALTHSOUTH  common stock
      were issued in connection  with the  transaction,  representing a value of
      approximately  $574,489,000.  At that time,  NSC  operated  40  outpatient
      surgery centers in 14 states.

   o  On June 29,  1999,  we acquired  from  Mariner  Post-Acute  Network,  Inc.
      ("Mariner")   substantially  all  of  the  assets  of  Mariner's  American
      Rehability  Services  division  (the  "Rehability   Acquisition"),   which
      operated approximately 160 outpatient rehabilitation centers in 18 states.
      The net cash purchase price was approximately $54,521,000.


                                       A-7


<PAGE>

     Each  of  the  ASC  Acquisition,   the  Horizon/CMS  Acquisition,  the  NIA
Acquisition,  the  Columbia/HCA  Acquisition and the Rehability  Acquisition was
accounted for under the purchase  method of  accounting  and,  accordingly,  the
acquired operations are included in our consolidated  financial  statements from
their respective dates of acquisition. Each of the Health Images Acquisition and
the NSC  Acquisition  was accounted for as a pooling of interests  and, with the
exception  of data set forth  relating to revenues  derived  from  Medicare  and
Medicaid,  all amounts shown in the following  discussion  have been restated to
reflect such  acquisitions.  Health Images and NSC did not separately track such
revenues (see Note 2 of "Notes to Consolidated Financial Statements" for further
discussion).

     We  determine  the  amortization  period of the cost in excess of net asset
value  of  purchased  facilities  based  on  an  evaluation  of  the  facts  and
circumstances of each individual purchase  transaction.  The evaluation includes
an analysis of historic and projected  financial  performance,  an evaluation of
the  estimated  useful life of the  buildings  and fixed  assets  acquired,  the
indefinite  useful  life of  certificates  of need and  licenses  acquired,  the
competition  within local markets,  lease terms where applicable,  and the legal
terms of partnerships where applicable.  We utilize  independent  appraisers and
rely on our own  management  expertise in  evaluating  each of the factors noted
above.  With respect to the carrying  value of the excess of cost over net asset
value of  individual  purchased  facilities  and  other  intangible  assets,  we
determine  on a quarterly  basis  whether an  impairment  event has  occurred by
considering factors such as the market value of the asset, a significant adverse
change  in  legal  factors  or  in  the  business  climate,  adverse  action  by
regulators,  a history of operating losses or cash flow losses,  or a projection
of continuing losses associated with an operating entity.  The carrying value of
excess cost over net asset value of purchased  facilities  and other  intangible
assets will be evaluated if the facts and circumstances suggest that it has been
impaired.  If this evaluation  indicates that the value of the asset will not be
recoverable,  as determined based on the  undiscounted  cash flows of the entity
acquired over the remaining amortization period, our carrying value of the asset
will be reduced by the estimated  shortfall of cash flows to the estimated  fair
market value.

     In 1998,  we adopted the  provisions  of Statement of Financial  Accounting
Standards  ("SFAS") No. 131,  "Disclosures  about  Segments of an Enterprise and
Related  Information".  SFAS 131  requires  an  enterprise  to report  operating
segments based upon the way its operations  are managed.  This approach  defines
operating  segments along the lines used by management to assess performance and
make operating and resource  allocation  decisions.  Based on our management and
reporting  structure,  segment  information has been presented for inpatient and
other clinical services and outpatient services.

     The inpatient and other clinical  services  segment includes the operations
of our inpatient  rehabilitation  facilities and medical centers, as well as the
operations of certain physician  practices and other clinical services which are
managerially  aligned  with  our  inpatient  services.  We have  aggregated  the
financial  results  of  our  outpatient  rehabilitation  facilities,  outpatient
surgery centers and outpatient  diagnostic centers into the outpatient  services
segment.  These three types of facilities have common economic  characteristics,
provide  similar  services,  serve a similar class of  customers,  cross-utilize
administrative  services  and operate in a similar  regulatory  environment.  In
addition,  our Integrated  Service Model  strategy  combines these services in a
seamless environment for the delivery of patient care on an episodic basis.

     See Note 14 of "Notes to Consolidated  Financial  Statements" for financial
data for each of our operating segments.

     Our  revenues  include net patient  service  revenues  and other  operating
revenues.  Net patient service revenues are reported at estimated net realizable
amounts  from  patients,  insurance  companies,  third-party  payors  (primarily
Medicare  and  Medicaid)  and  others  for  services  rendered.   Revenues  from
third-party  payors  also  include  estimated   retroactive   adjustments  under
reimbursement  agreements  which are subject to final review and  settlement  by
appropriate authorities.  We determine allowances for doubtful accounts based on
the specific agings and payor classifications at each facility,  and contractual
adjustments based on historical experience and the terms of payor contracts. Net
accounts receivable include only those amounts we estimate to be collectible.

     Substantially all of our revenues are derived from private and governmental
third-party  payors. Our reimbursement  from governmental  third-party payors is
based upon cost reports and other


                                       A-8


<PAGE>

reimbursement  mechanisms  which require the application and  interpretation  of
complex  regulations and policies,  and such reimbursement is subject to various
levels of review and adjustment by fiscal  intermediaries and others,  which may
affect  the  final  determination  of  reimbursement.  In  addition,  there  are
increasing  pressures from many payor sources to control healthcare costs and to
reduce or limit increases in reimbursement rates for medical services. There can
be no assurance that payments under  governmental and third-party payor programs
will remain at levels  comparable  to present  levels.  In addition,  there have
been,  and we expect that there will  continue to be, a number of  proposals  to
limit Medicare reimbursement for certain services. We cannot now predict whether
any of these  proposals  will be adopted  or, if adopted and  implemented,  what
effect such  proposals  would have on us. Changes in  reimbursement  policies or
rates by  private or  governmental  payors  could have an adverse  effect on our
future results of operations.

     In many  cases,  we  operate  more than one site  within a market.  In such
markets,  there is customarily an outpatient  center or inpatient  facility with
associated  satellite  outpatient  locations.  For  purposes  of  the  following
discussion and analysis,  same store operations are measured on locations within
markets in which similar operations existed at the end of the period and include
the operations of additional  locations opened within the same market. New store
operations  are measured on locations  within new markets.  We may, from time to
time,  close or consolidate  similar  locations in multi-site  markets to obtain
efficiencies and respond to changes in demand.


RESULTS OF OPERATIONS


Twelve-Month Periods Ended December 31, 1997 and 1998

     Our operations generated revenues of $4,006,074,000 in 1998, an increase of
$882,898,000,  or 28.3%,  as compared to 1997 revenues.  Same store revenues for
the twelve months ended  December 31, 1998 were  $3,755,413,000,  an increase of
$632,237,000,  or 20.2%,  as  compared  to the same  period  in 1997.  New store
revenues for 1998 were $250,661,000.  Same store revenues reflect the first full
year of operations of the Horizon/CMS facilities and the ASC facilities acquired
in October 1997. New store revenues reflect primarily the addition of facilities
from the Columbia/HCA  Acquisition and our single facility  acquisitions through
internal   development   (see  Note  9  of  "Notes  to  Consolidated   Financial
Statements"). The increase in revenues is primarily attributable to the addition
of these  operations and increases in patient  volume.  Revenues  generated from
patients  under the Medicare and Medicaid  programs  respectively  accounted for
35.9% and 2.7% of total  revenues for 1998,  compared to 36.9% and 2.3% of total
revenues for 1997.  Revenues  from any other single  third-party  payor were not
significant in relation to our total revenues. During 1998, same store inpatient
days,  outpatient  visits,  surgical cases and diagnostic cases increased 32.5%,
27.7%,  20.8% and 18.0%,  respectively.  Revenue per inpatient  day,  outpatient
visit,  surgical case and diagnostic case for same store operations decreased by
(5.8)%, (0.2)%, (2.8)% and (0.3)%, respectively.

     Operating expenses,  at the operating unit level, were  $2,491,914,000,  or
62.2% of revenues, for 1998, compared to 62.5% of revenues for 1997. Included in
operating expenses, at the operating unit level, for the year ended December 31,
1998, is a non-recurring  expense item of approximately  $27,768,000  related to
our plan to dispose of or otherwise  discontinue  substantially  all of our home
health  operations,  as described below.  Excluding the  non-recurring  expense,
operating expenses,  at the operating unit level, were $2,464,146,000,  or 61.5%
of revenues,  for the year ended  December  31, 1998.  The decrease in operating
expenses as a percentage of revenues is primarily  attributable  to the increase
in same store  revenues  noted above.  Same store  operating  expenses for 1998,
excluding the non-recurring  expense item noted above, were  $2,296,802,000,  or
61.2% of related revenues.  New store operating expenses were  $167,344,000,  or
66.8%  of  related  revenues.  Corporate  general  and  administrative  expenses
increased from  $87,512,000 in 1997 to  $112,800,000 in 1998. As a percentage of
revenues,  corporate  general and  administrative  expenses remained constant at
2.8% in 1997 and 1998. Total operating expenses were $2,604,714,000, or 65.0% of
revenues, for 1998, compared to $2,039,701,000,  or 65.3% of revenues, for 1997.
The provision for doubtful accounts was $112,202,000,  or 2.8% of revenues,  for
1998,  compared to $74,743,000,  or 2.4% of revenues,  for 1997. Included in the
provision for doubtful accounts for the year


                                       A-9


<PAGE>

ended  December  31, 1998,  is a  non-recurring  expense  item of  approximately
$19,228,000  related  to  our  plan  to  dispose  of  or  otherwise  discontinue
substantially all of our home health operations,  as described below.  Excluding
the non-recurring item, the provision for doubtful accounts was $92,974,000,  or
2.3% of revenues for 1998.

     Depreciation and amortization  expense was $344,591,000 for 1998,  compared
to  $257,136,000  for  1997.  The  increase  resulted  from  our  investment  in
additional assets.  Interest expense increased to $148,163,000 in 1998, compared
to $112,529,000 for 1997,  primarily because of the increased amount outstanding
under our credit facilities (see "Liquidity and Capital  Resources").  For 1998,
interest income was  $11,286,000,  compared to $6,004,000 for 1997. The increase
in interest  income  resulted  primarily  from an increase in the average amount
outstanding in interest-bearing investments.

     Merger expenses in 1998 of $25,630,000  represent costs incurred or accrued
in connection with completing the NSC Acquisition.  For further discussion,  see
Note 2 of "Notes to Consolidated Financial Statements".

     During  the third  quarter  of 1998,  we  adopted a plan to  dispose  of or
otherwise  discontinue  substantially  all of our home  health  operations.  The
decision to adopt the plan was prompted in large part by the negative  impact of
the 1997 Balanced Budget Act (the "BBA"),  which placed  reimbursement limits on
home  health  businesses.  The  limits  were  announced  in  March  1998  and we
thereafter began to see the adverse affect on home health margins.  The negative
trends that occurred as a result of the reduction in reimbursement brought about
by the BBA caused us to  re-evaluate  our view of the home health  product line.
The plan was approved by the Board of  Directors  on September  16, 1998 and all
home health operations covered by the plan were closed by December 31, 1998.

     We  recorded   impairment  and   restructuring   charges  of  approximately
$72,000,000  related to the home health plan. For a more detailed  discussion of
this charge,  see Note 13 of "Notes to Consolidated  Financial  Statements".  In
addition,  we determined that approximately  $27,768,000 in notes receivable and
approximately  $19,228,000 in accounts  receivable would not be collectible as a
result of the closing of our home health operations. These non-recurring amounts
were  recognized  in  operating  unit  expenses and the  provision  for doubtful
accounts, respectively. The total non-recurring charges and expenses included in
the results of  operations  for the year ended  December 31, 1998 related to the
home health plan was approximately $118,996,000.

     During  the  fourth  quarter  of 1998,  we  adopted a plan to dispose of or
otherwise  substantially  discontinue the operations of certain  facilities that
did  not  fit  with  our  Integrated  Service  Model  strategy,  underperforming
facilities and facilities not located in target markets.  The Board of Directors
approved  the plan on  December  10, 1998 and as of March 24,  2000,  95% of the
identified  facilities  had been  closed.  The  remaining  5% are  predominantly
facilities in which the consent of  unaffiliated  partners is required  prior to
closing.  We recorded  impairment  and  restructuring  charges of  approximately
$404,000,000  related  to the  fourth  quarter  restructuring  plan.  For a more
detailed  discussion  of this  charge,  see Note 13 of  "Notes  to  Consolidated
Financial Statements".

     For 1998, the facilities that were included in the third and fourth quarter
restructuring  charges  described  above recorded  revenues of  $211,300,000,  a
pre-tax  loss of  $14,100,000,  and  negative  cash  flows  from  operations  of
approximately $10,000,000. We do not expect elimination of these revenues, costs
and  negative  cash  flows  to have a  material  impact  on  future  results  of
operations.

     At December  31,  1998,  we had a  remaining  liability  for  restructuring
charges  of   approximately   $67,000,000.   The  majority  of  this  liability,
approximately  $49,000,000,  represented lease abandonment  costs. The timing of
these lease  abandonment  costs is reflected  in the schedule of future  minimum
lease  payments  under all  operating  leases  included  in Note 11 of "Notes to
Consolidated Financial  Statements".  We had incurred $17,000,000 of these lease
abandonment  costs  through  December 31,  1999.  Of the  remaining  $18,000,000
restructuring  liability,  we had paid out $10,000,000 through December 31, 1999
and the  remainder is expected to be paid out ratably over the 12 months  ending
December 31, 2000.

     In addition,  we recorded an impairment charge of approximately  $8,000,000
related to a  rehabilitation  hospital we had  previously  closed and recorded a
$31,232,000 loss on the sale of our physical therapy staffing business.


                                      A-10


<PAGE>

     Total  non-recurring  charges  and  expenses  included  in the  results  of
operations for the year ended December 31, 1998 were approximately $587,000,000.
For  further  discussion,  see  Notes  2, 9 and  13 of  "Notes  to  Consolidated
Financial Statements".

     Income   before   minority   interests   and  income  taxes  for  1998  was
$267,373,000,  compared to $629,196,000  for 1997.  Minority  interests  reduced
income before income taxes by $77,468,000 in 1998,  compared to $72,469,000  for
1997.  The  provision  for income taxes for 1998 was  $143,347,000,  compared to
$213,668,000  for  1997.  Excluding  the  tax  effects  of  the  impairment  and
restructuring  charges,  the merger costs,  and the loss on sale of assets,  the
effective  tax rate for 1998 was 39.0%,  compared to 38.4% for 1997 (see Note 10
of "Notes to Consolidated  Financial  Statements" for further  discussion).  Net
income for 1998 was $46,558,000.

Twelve-Month Periods Ended December 31, 1998 and 1999

     Our operations generated revenues of $4,072,107,000 in 1999, an increase of
$66,033,000,  or 1.6%, as compared to 1998 revenues. Same store revenues for the
twelve  months  ended  December  31,  1999 were  $4,023,696,000,  an increase of
$97,792,000,  or 2.4%,  as  compared  to the  same  period  in  1998,  excluding
discontinued  home  health   operations.   New  store  revenues  for  1999  were
$48,411,000.  The increase in revenues is primarily attributable to the addition
of new  operations  and increases in patient  volume.  Revenues  generated  from
patients  under the Medicare and Medicaid  programs  respectively  accounted for
33.0% and 2.2% of total  revenues for 1999,  compared to 35.9% and 2.7% of total
revenues for 1998.  Revenues  from any other single  third-party  payor were not
significant in relation to our total revenues. During 1999, same store inpatient
days,  outpatient  visits,  surgical cases and diagnostic  cases increased 6.9%,
10.1%,  13.0% and 10.8%,  respectively.  Revenue per inpatient  day,  outpatient
visit,  surgical case and diagnostic case for same store operations decreased by
(7.0)%, (1.3)%, (5.1)% and (7.2)%, respectively.

     Operating expenses,  at the operating unit level, were  $2,688,849,000,  or
66.0% of revenues, for 1999, compared to 62.2% of revenues for 1998. Included in
operating expenses, at the operating unit level, for the year ended December 31,
1999, is a non-recurring expense item of approximately $40,183,000 which related
primarily  to  our  plan  to  write  off  obsolete   equipment.   Excluding  the
non-recurring  expense,  operating  expenses  at the  operating  unit level were
$2,648,666,000,  or 65.0% of revenues, for the year ended December 31, 1999. The
increase  in  operating  expenses  as a  percentage  of  revenues  is  primarily
attributable to the decline in same store revenues per inpatient day, outpatient
visit,  surgical case and diagnostic  case.  Same store  operating  expenses for
1999, excluding the non-recurring expense item noted above, were $2,614,953,000,
or 65.0% of related revenues. New store operating expenses were $33,713,000,  or
69.6%  of  related  revenues.  Corporate  general  and  administrative  expenses
increased  from  $112,800,000  in 1998 to  $149,285,000  in  1999.  Included  in
corporate general and administrative  expenses,  for the year ended December 31,
1999, is a non-recurring expense item of approximately $29,798,000. This expense
item  included  write-offs of  investments  and notes of  $14,603,000,  expenses
related to year 2000  remediation  of  $13,429,000  and expenses  related to the
proposed  spin-off of our  inpatient  operations  of  $1,766,000.  Excluding the
non-recurring  expense,  as a  percentage  of  revenues,  corporate  general and
administrative  expenses  increased  from  2.8% in 1998 to 2.9% in  1999.  Total
operating expenses were $2,838,134,000, or 69.7% of revenues, for 1999, compared
to  $2,604,714,000,  or 65.0% of revenues,  for 1998. The provision for doubtful
accounts  was  $342,708,000,   or  8.4%  of  revenues,  for  1999,  compared  to
$112,202,000,  or 2.8% of  revenues,  for 1998.  Included in the  provision  for
doubtful accounts is $117,752,000 in expense  recognized in the third quarter of
1999 and  $139,835,000 in expense  recognized in the fourth quarter of 1999. The
third  quarter  provision  includes the  charge-off  of accounts  receivable  of
facilities  included in the impairment and restructuring  charges  recognized in
1998. These accounts receivable were determined to be uncollectible by local and
regional operations management personnel who assumed collection responsibilities
in the  third  quarter  of 1999 in  connection  with  the  restructuring  of our
outpatient regional business offices,  which had previously been responsible for
collection activities.  The fourth quarter charge reflects management's decision
to adopt a more  conservative  approach in estimating the allowance for doubtful
accounts.  The revision in estimating the allowance for doubtful accounts is due
to management's  assessment of the current  healthcare payor  environment.  This
approach focuses more heavily upon the specific agings and payor classifications
at each  facility,  as opposed to  determining  an estimate  based  primarily on
historical write-off rates.


                                      A-11


<PAGE>

     Depreciation and amortization  expense was $374,248,000 for 1999,  compared
to  $344,591,000  for  1998.  The  increase  resulted  from  our  investment  in
additional assets.  Interest expense increased to $176,652,000 in 1999, compared
to $148,163,000 for 1998,  primarily because of the increased amount outstanding
under our credit facilities (see "Liquidity and Capital  Resources").  For 1999,
interest income was $10,587,000, compared to $11,286,000 for 1998.

     During the fourth quarter of 1999, we recorded a non-recurring expense item
of $121,037,000  related to the impairment of long-term  assets.  The charge was
based on a facility-by-facility  review of each facility's financial performance
which  determined if there were trends that would  indicate that the  facility's
ability to recover its investment in long-lived  assets had been  impaired.  For
further discussion, see Note 13 of "Notes to Consolidated Financial Statements".

     Total  unusual  and  non-recurring  charges  and  expenses  included in the
results of operations  for the year ended  December 31, 1999 were  approximately
$448,605,000.

     Income   before   minority   interests   and  income  taxes  for  1999  was
$229,915,000,  compared to $267,373,000  for 1998.  Minority  interests  reduced
income before income taxes by $86,469,000 in 1999,  compared to $77,468,000  for
1998.  The  provision  for income  taxes for 1999 was  $66,929,000,  compared to
$143,347,000  for  1998.  Excluding  the  tax  effects  of  the  impairment  and
restructuring  charges in both periods and the merger costs and the loss on sale
of assets in 1998, the effective tax rate for 1999 was 39.5%,  compared to 39.0%
for 1998  (see  Note 10 of  "Notes to  Consolidated  Financial  Statements"  for
further discussion). Net income for 1999 was $76,517,000.


LIQUIDITY AND CAPITAL RESOURCES

     At December 31, 1999,  we had working  capital of  $852,711,000,  including
cash and marketable securities of $132,882,000.  Working capital at December 31,
1998 was $945,927,000, including cash and marketable securities of $142,513,000.
For 1999, cash provided by operations was $704,511,000, compared to $636,132,000
for 1998. For 1999,  investing  activities used $614,859,000,  compared to using
$1,781,459,000  for 1998.  The change is primarily due to a decrease in facility
acquisitions.  Additions  to  property,  plant and  equipment  and  acquisitions
accounted for $474,115,000 and  $104,304,000,  respectively,  during 1999. Those
same  investing   activities   accounted  for  $714,212,000  and   $729,440,000,
respectively,  in 1998.  Financing  activities  used  $99,079,000  and  provided
$1,121,162,000 during 1999 and 1998,  respectively.  The change is primarily due
to  reduced  borrowings  as a result  of  decreased  acquisition  activity.  Net
borrowing  proceeds  for 1999 and 1998  were  $285,379,000  and  $1,177,311,000,
respectively.

     Net accounts receivable were $898,529,000 at December 31, 1999, compared to
$897,901,000  at  December  31,  1998.  The number of days of average  quarterly
revenues in ending  receivables was 82.6 at December 31, 1999,  compared to 79.4
at December 31, 1998. See Note 1 of "Notes to Consolidated Financial Statements"
for the  concentration  of net accounts  receivable  from patients,  third-party
payors, insurance companies and others at December 31, 1999 and 1998.

     We have a  $1,750,000,000  revolving  credit facility with Bank of America,
N.A.  ("Bank of  America")  and other  participating  banks  (the  "1998  Credit
Agreement").  The 1998  Credit  Agreement  replaced  a  previous  $1,250,000,000
revolving  credit  agreement,  also with Bank of  America.  Interest on the 1998
Credit  Agreement  is paid based on LIBOR plus a  predetermined  margin,  a base
rate, or competitively bid rates from the  participating  banks. We are required
to pay a fee  based on the  unused  portion  of the  revolving  credit  facility
ranging from 0.09% to 0.25%,  depending on certain defined credit  ratings.  The
principal  amount  is  payable  in full on June 22,  2003.  We have  provided  a
negative  pledge on all assets under the 1998 Credit  Agreement.  The  effective
interest rate on the average outstanding balance under the 1998 Credit Agreement
was 5.81% for the twelve months ended December 31, 1999, compared to the average
prime rate of 8.00% during the same period.  At December 31, 1999,  we had drawn
$1,625,000,000 under the 1998 Credit Agreement. For further discussion, see Note
7 of "Notes to Consolidated Financial Statements".

     We  also  have  a  Short  Term  Credit  Agreement with Bank of America (the
"Short  Term  Credit  Agreement"),  providing  for  a  $250,000,000  short  term
revolving  credit  facility.  The  terms  of the Short Term Credit Agreement are
substantially consistent with those of the 1998 Credit Agreement. Interest


                                      A-12


<PAGE>

on the Short Term Credit  Agreement is paid based on LIBOR plus a  predetermined
margin or a base rate. We are required to pay a fee on the unused portion of the
credit  facility  ranging  from 0.30% to 0.50%,  depending  on  certain  defined
ratios.  The principal  amount is payable in full on December 12, 2000,  with an
earlier  repayment  required in the event that we consummate any public offering
or private placement of debt securities.  At December 31, 1999, we had not drawn
down any amounts under the Short Term Credit Agreement.

     On March 20, 1998, we issued $500,000,000 in 3.25% Convertible Subordinated
Debentures due 2003 in a private placement.  An additional $67,750,000 principal
amount of the 3.25% Convertible Debentures was issued on March 31, 1998 to cover
underwriters' overallotments.  Interest is payable on April 1 and October 1. The
3.25%  Convertible  Debentures are convertible into HEALTHSOUTH  common stock at
the  option of the  holder at a  conversion  price of  $36.625  per  share.  The
conversion  price  is  subject  to  adjustment  upon  the  occurrence  of  (a) a
subdivision, combination or reclassification of outstanding shares of our common
stock,  (b) the payment of a stock dividend or stock  distribution on any shares
of our capital  stock,  (c) the issuance of rights or warrants to all holders of
our common stock  entitling them to purchase  shares of our common stock at less
than the current market price, or (d) the payment of certain other distributions
with respect to our common stock. In addition,  we may, from time to time, lower
the conversion price for periods of not less than 20 days, in our discretion. We
used net proceeds from the issuance of the 3.25%  Convertible  Debentures to pay
down indebtedness outstanding under our then-existing credit facilities.


     On June 22, 1998,  we issued  $250,000,000  in 6.875% Senior Notes due 2005
and  $250,000,000  in 7.0%  Senior  Notes due 2008  (collectively,  the  "Senior
Notes").  Interest is payable on June 15 and  December  15. The Senior Notes are
unsecured,  unsubordinated obligations of HEALTHSOUTH.  We used the net proceeds
from the issuance of the Senior Notes to pay down indebtedness outstanding under
our then-existing credit facilities.


     On February 8, 1999,  we announced a plan to  repurchase  up to  70,000,000
shares  of our  common  stock  over  the  next 36  months  through  open  market
purchases, block trades or privately negotiated transactions. As of December 31,
1999, we had repurchased approximately 36,300,637 shares.


     In  June  1999,  we  announced  that  our  Board  of  Directors  had  given
preliminary  approval to the exploration and development of a plan to divide our
inpatient and outpatient  businesses into separate public companies  through the
tax-free  spin-off  of our  inpatient  operations.  On  September  9,  1999,  we
announced that our Board had indefinitely  tabled the spin-off proposal due to a
variety  of  factors,  including  the  anticipated  timeframe  to  complete  the
spin-off,   developments  in  the  healthcare   capital  markets  and  favorable
developments  in the likely  structure  of the  prospective  payment  system for
inpatient  rehabilitation  services, among others. We are not currently pursuing
any activities with respect to the spin-off proposal.


     We intend to pursue the acquisition or development of additional healthcare
operations,    including   outpatient   rehabilitation   facilities,   inpatient
rehabilitation  facilities,  ambulatory surgery centers,  outpatient  diagnostic
centers and companies engaged in the provision of other complementary  services,
and to expand  certain of our existing  facilities.  While it is not possible to
estimate  precisely the amounts which will actually be expended in the foregoing
areas,  we  anticipate  that  over  the  next  twelve  months,   we  will  spend
approximately  $200,000,000  to $250,000,000 on maintenance and expansion of our
existing   facilities  and   approximately   $200,000,000   to  $250,000,000  on
development activities and Internet and e-commerce initiatives, and on continued
development of the Integrated Service Model.


     Although we are  continually  considering and evaluating  acquisitions  and
opportunities  for future growth,  we have not entered into any agreements  with
respect to material  future  acquisitions.  We believe that existing cash,  cash
flow from  operations and borrowings  under existing  credit  facilities will be
sufficient  to satisfy  our  estimated  cash  requirements  for the next  twelve
months, and for the reasonably foreseeable future.


     Inflation in recent years has not had a significant effect on our business,
and is not  expected to  adversely  affect us in the future  unless it increases
significantly.


                                      A-13


<PAGE>

EXPOSURES TO MARKET RISK

     We are exposed to market risk  related to changes in  interest  rates.  The
impact on  earnings  and value of market  risk-sensitive  financial  instruments
(principally  marketable security investments and long-term debt, as well as the
interest  rate  swaps  described  below)  is  subject  to  change as a result of
movements  in market rates and prices.  We use  sensitivity  analysis  models to
evaluate  these  impacts.  We do not hold or issue  derivative  instruments  for
trading purposes and are not a party to any instruments with leverage features.


     Our  investment in  marketable  securities  was  $3,482,000 at December 31,
1999,  compared to $3,686,000 at December 31, 1998.  The  investment  represents
less than 1% of total assets at December 31, 1999 and 1998. These securities are
generally short-term,  highly-liquid  instruments and,  accordingly,  their fair
value  approximates cost.  Earnings on investments in marketable  securities are
not  significant  to our results of  operations,  and  therefore  any changes in
interest rates would have a minimal impact on future pre-tax earnings.

     As described below, a significant portion of our long-term  indebtedness is
subject  to  variable  rates  of  interest,  generally  equal  to  LIBOR  plus a
predetermined  percentage.  In October  1999,  we entered into three  short-term
interest  rate  swap  arrangements  intended  to hedge  our  exposure  to rising
interest  rates  resulting  from  the  capital  markets'   perception  of  risks
associated  with year 2000  issues.  Each of these  arrangements  has a notional
amount of  $250,000,000  and matures  six months  from the date of the  original
transaction.  The  notional  amounts are used to measure  interest to be paid or
received and do not  represent an amount of exposure to credit loss.  In each of
these  arrangements,  we pay the  counterparty  a fixed rate of  interest on the
notional amount,  and the counterparty pays us a variable rate of interest equal
to the 90-day LIBOR rate.  The variable rate paid to us by the  counterparty  is
reset once during the term of the swap. Thus, these interest rate swaps have the
effect of fixing the  interest  rates on an  aggregate  of  $750,000,000  of our
variable-rate  debt through their maturity  dates.  The  arrangements  mature at
various  dates in April  2000.  We would be  exposed  to  credit  losses  if the
counterparties  did not perform their obligations  under the swap  arrangements;
however,  the  counterparties  are major  commercial banks whom we believe to be
creditworthy, and we expect them to fully satisfy their obligations. At December
31, 1999,  the weighted  average  interest  rate we were  obligated to pay under
these interest rate swaps was 6.044%,  and the weighted average interest rate we
received was 6.207%.

     With   respect   to   our   interest-bearing   liabilities,   approximately
$1,625,000,000  in  long-term  debt at December  31, 1999 is subject to variable
rates of interest  before giving effect to the interest rate swaps above,  while
the remaining  balance in long-term debt of  $1,489,648,000  is subject to fixed
rates of interest.  This compares to $1,325,000,000 in long-term debt subject to
variable rates of interest and $1,505,926,000 in long-term debt subject to fixed
rates of  interest at  December  31, 1998 (see Note 7 of "Notes to  Consolidated
Financial  Statements"  for  further  description).  The fair value of our total
long-term  debt,  based on  discounted  cash  flow  analyses,  approximates  its
carrying value at December 31, 1999 except for the 3.25% Convertible Debentures,
6.875%  Senior  Notes  and  7.0%  Senior  Notes.  The fair  value  of the  3.25%
Convertible Debentures at December 31, 1999 was approximately $443,000,000.  The
fair value of the 6.875% Senior Notes due 2005 was approximately $216,600,000 at
December  31,  1999.  The  fair  value  of the 7%  Senior  Notes  due  2008  was
approximately  $207,250,000  at December 31, 1999.  Based on a  hypothetical  1%
increase in interest  rates,  the potential  losses in future  pre-tax  earnings
would be approximately $16,250,000.  The impact of such a change on the carrying
value of long-term debt would not be  significant.  These amounts are determined
considering the impact of the hypothetical  interest rates on our borrowing cost
and long-term debt balances. These analyses do not consider the effects, if any,
of the potential  changes in the overall  level of economic  activity that could
exist in such an environment.  Further,  in the event of a change of significant
magnitude,  management would expect to take actions intended to further mitigate
its exposure to such change.

     Foreign  operations,  and the related market risks  associated with foreign
currency, are currently insignificant to our results of operations and financial
position.


                                      A-14


<PAGE>

COMPUTER TECHNOLOGIES AND YEAR 2000 COMPLIANCE

     In prior years, we discussed the nature and progress of our plans to become
year 2000 ready.  In late 1999,  we  completed  our  remediation  and testing of
systems.  As  a  result  of  those  planning  and  implementation   efforts,  we
experienced  no  significant   disruptions   in   mission-critical   information
technology  and  non-information  technology  systems and believe  those systems
responded to the year 2000 date change.  We expensed  approximately  $14,282,000
during  1999  in   connection   with   remediating   our  systems  and  invested
approximately  $22,000,000  in new  hardware.  We are not aware of any  material
problems  resulting from year 2000 issues,  either with our internal  systems or
the  products  and services of third  parties.  We will  continue to monitor our
mission-critical  computer  applications  and those of our suppliers and vendors
throughout  the year 2000 to ensure that any latent year 2000  matters  that may
arise are addressed promptly.


FORWARD-LOOKING STATEMENTS

     Statements  contained in this Appendix A which are not historical facts are
forward-looking  statements.  Without  limiting the  generality of the preceding
statement, all statements in this Appendix A concerning or relating to estimated
and projected earnings,  margins, costs, expenditures,  cash flows, growth rates
and financial results are forward-looking statements. In addition,  HEALTHSOUTH,
through its senior management,  from time to time makes  forward-looking  public
statements  concerning its expected future  operations and performance and other
developments.   Such  forward-looking   statements  are  necessarily   estimates
reflecting our best judgment based upon current information, involve a number of
risks and uncertainties and are made pursuant to the "safe harbor" provisions of
the Private Securities  Litigation Reform Act of 1995. There can be no assurance
that  other  factors  will  not  affect  the  accuracy  of such  forward-looking
statements  or that our  actual  results  will not  differ  materially  from the
results anticipated in such forward-looking  statements.  While it is impossible
to identify all such factors, factors which could cause actual results to differ
materially from those  estimated by us include,  but are not limited to, changes
in the  regulation of the  healthcare  industry at either or both of the federal
and state  levels,  changes  or  delays in  reimbursement  for our  services  by
governmental or private payors, competitive pressures in the healthcare industry
and  our  response   thereto,   our  ability  to  obtain  and  retain  favorable
arrangements with third-party payors, unanticipated delays in the implementation
of our Integrated  Service Model,  general conditions in the economy and capital
markets,  and other  factors  which may be  identified  from time to time in our
Securities and Exchange Commission filings and other public announcements.


                                      A-15


<PAGE>

                         REPORT OF INDEPENDENT AUDITORS



The Board of Directors
HEALTHSOUTH Corporation

     We have audited the accompanying consolidated balance sheets of HEALTHSOUTH
Corporation  and  Subsidiaries as of December 31, 1998 and 1999, and the related
consolidated statements of income,  stockholders' equity and cash flows for each
of the three  years in the period  ended  December  31,  1999.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States.  Those standards require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects, the consolidated financial position of
HEALTHSOUTH  Corporation and Subsidiaries at December 31, 1998 and 1999, and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended December 31, 1999, in conformity with accounting
principles generally accepted in the United States.

                                        ERNST & YOUNG LLP

Birmingham, Alabama
March 19, 2000


                                      A-16


<PAGE>

                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS





<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                                -----------------------------
                                                                                     1998            1999
                                                                                -------------   -------------
                                                                                       (IN THOUSANDS)
<S>                                                                             <C>             <C>
ASSETS
Current assets:
 Cash and cash equivalents (Note 3) .........................................    $  138,827      $  129,400
 Other marketable securities (Note 3) .......................................         3,686           3,482
 Accounts receivable, net of allowances for doubtful accounts of
   $143,689,000 in 1998 and $303,614,000 in 1999 ............................       897,901         898,529
 Inventories ................................................................        77,840          85,551
 Prepaid expenses and other current assets ..................................       169,899         114,496
 Income tax refund receivable ...............................................        58,832          39,438
                                                                                 ----------      ----------
Total current assets ........................................................     1,346,985       1,270,896
Other assets:
 Loans to officers ..........................................................         3,263           3,842
 Assets held for sale (Note 13) .............................................        32,966          29,473
 Deferred income taxes (Note 10) ............................................            --          47,550
 Other (Note 4) .............................................................       164,280         149,099
                                                                                 ----------      ----------
                                                                                    200,509         229,964
 Property, plant and equipment, net (Note 5) ................................     2,255,493       2,502,967
 Intangible assets, net (Note 6) ............................................     2,959,910       2,828,507
                                                                                 ----------      ----------
Total assets ................................................................    $6,762,897      $6,832,334
                                                                                 ==========      ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Accounts payable ...........................................................    $   76,099      $   76,549
 Salaries and wages payable .................................................       111,243          93,046
 Accrued interest payable and other liabilities .............................       126,110         102,604
 Deferred income taxes (Note 10) ............................................        37,612         108,168
 Current portion of long-term debt (Note 7) .................................        49,994          37,818
                                                                                 ----------      ----------
Total current liabilities ...................................................       401,058         418,185

Long-term debt (Note 7) .....................................................     2,780,932       3,076,830
Deferred income taxes (Note 10) .............................................        28,856              --
Deferred revenue and other long-term liabilities ............................         1,829           4,573
Minority interests-limited partnerships (Note 1) ............................       127,218         126,384

Commitments and contingencies (Note 11)

Stockholders' equity (Notes 8 and 12):
 Preferred stock, $.10 par value -- 1,500,000 shares authorized; issued and
   outstanding -- none ......................................................            --              --
 Common stock, $.01 par value -- 600,000,000 shares authorized; issued --
   423,178,000 in 1998 and 423,982,000 in 1999 ..............................         4,232           4,240
 Additional paid-in capital .................................................     2,577,647       2,584,572
 Retained earnings ..........................................................       878,228         948,385
 Treasury stock, at cost (2,042,000 shares in 1998 and 38,342,000 shares in
   1999) ....................................................................       (21,813)       (278,504)
 Receivable from Employee Stock Ownership Plan ..............................       (10,169)         (7,898)
 Notes receivable from stockholders, officers and management employees .             (5,121)        (44,433)
                                                                                 ----------      ----------
Total stockholders' equity ..................................................     3,423,004       3,206,362
                                                                                 ----------      ----------
Total liabilities and stockholders' equity ..................................    $6,762,897      $6,832,334
                                                                                 ==========      ==========
</TABLE>

See accompanying notes.

                                      A-17


<PAGE>

                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME



<TABLE>
<CAPTION>
                                                                     YEAR ENDED DECEMBER 31,
                                                          ---------------------------------------------
                                                               1997            1998            1999
                                                          -------------   -------------   -------------
                                                          (IN THOUSANDS, EXCEPT FOR PER SHARE AMOUNTS)
<S>                                                       <C>             <C>             <C>
Revenues ..............................................    $3,123,176      $4,006,074      $4,072,107

Operating unit expenses ...............................     1,952,189       2,491,914       2,688,849
Corporate general and administrative expenses .........        87,512         112,800         149,285
Provision for doubtful accounts .......................        74,743         112,202         342,708
Depreciation and amortization .........................       257,136         344,591         374,248
Merger and acquisition related expenses (Notes 2
 and 9) ...............................................        15,875          25,630              --
Loss on sale of assets (Note 9) .......................            --          31,232              --
Impairment and restructuring charges (Note 13) ........            --         483,455         121,037
Interest expense ......................................       112,529         148,163         176,652
Interest income .......................................        (6,004)        (11,286)        (10,587)
                                                           ----------      ----------      ----------
                                                            2,493,980       3,738,701       3,842,192
                                                           ----------      ----------      ----------
Income before income taxes and minority interests .....       629,196         267,373         229,915
Provision for income taxes (Note 10) ..................       213,668         143,347          66,929
                                                           ----------      ----------      ----------
                                                              415,528         124,026         162,986
Minority interests ....................................        72,469          77,468          86,469
                                                           ----------      ----------      ----------
Net income ............................................    $  343,059      $   46,558      $   76,517
                                                           ==========      ==========      ==========
Weighted average common shares outstanding ............       366,768         421,462         408,195
                                                           ==========      ==========      ==========
Net income per common share ...........................    $     0.94      $     0.11      $     0.19
                                                           ==========      ==========      ==========
Weighted average common shares outstanding --
 assuming dilution ....................................       386,211         432,275         414,570
                                                           ==========      ==========      ==========
Net income per common share -- assuming dilution ......    $     0.89      $     0.11      $     0.18
                                                           ==========      ==========      ==========
</TABLE>

See accompanying notes.


                                      A-18


<PAGE>

                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                 YEARS ENDED DECEMBER 31, 1997, 1998 AND 1999

<TABLE>
<CAPTION>
                                                                           COMMON STOCK
                                                                       --------------------   ADDITIONAL
                                                                                                PAID-IN
                                                                         SHARES    AMOUNT       CAPITAL
                                                                       --------- ---------- --------------
                                                                                 (IN THOUSANDS)
<S>                                                                    <C>       <C>        <C>
Balance at December 31, 1996 .........................................  339,587   $ 3,396    $ 1,210,314
Common shares issued in connection with acquisitions (Note 9) .          46,412       464        999,587
Value of options exchanged in connection with the Horizon/CMS
 acquisition (Note 9) ................................................       --        --         23,191
Common shares issued upon conversion of convertible debt .............   12,324       123        114,390
Proceeds from exercise of options (Note 8) ...........................   10,525       105         60,221
Income tax benefits related to incentive stock options (Note 8) .            --        --         67,090
Reduction in receivable from ESOP ....................................       --        --             --
Payments received on stockholders' notes receivable ..................       --        --             --
Purchase of limited partnership units ................................       --        --             --
Purchase of treasury stock ...........................................       --        --             --
Net income ...........................................................       --        --             --
Translation adjustment ...............................................       --        --             --
Stock dividend .......................................................    6,689        67            (67)
                                                                        -------   -------    -----------
Balance at December 31, 1997 .........................................  415,537     4,155      2,474,726

Proceeds from exercise of options (Note 8) ...........................    6,885        69         60,135
Common shares issued in connection with acquisitions (Note 9) .             699         7         19,390
Common shares issued in connection with lease buyout .................       57         1          1,592
Income tax benefits related to incentive stock options (Note 8) .            --        --         21,804
Purchase of treasury shares ..........................................       --        --             --
Reduction in receivable from ESOP ....................................       --        --             --
Payments received on stockholders' notes receivable ..................       --        --             --
Purchase of limited partnership units ................................       --        --             --
Net income ...........................................................       --        --             --
Translation adjustment ...............................................       --        --             --
                                                                        -------   -------    -----------
Balance at December 31, 1998 .........................................  423,178     4,232      2,577,647

Proceeds from exercise of options (Note 8) ...........................      804         8          4,363
Restricted stock grants issued .......................................       --        --          2,562
Reduction in receivable from ESOP ....................................       --        --             --
Loans made to stockholders ...........................................       --        --             --
Payments received on stockholders' notes receivable ..................       --        --             --
Purchase of limited partnership units ................................       --        --             --
Purchase of treasury stock ...........................................       --        --             --
Net income ...........................................................       --        --             --
Translation adjustment ...............................................       --        --             --
                                                                        -------   -------    -----------
Balance at December 31, 1999 .........................................  423,982   $ 4,240    $ 2,584,572
                                                                        =======   =======    ===========

<CAPTION>
                                                                                         TREASURY STOCK
                                                                         RETAINED   ------------------------   RECEIVABLE
                                                                         EARNINGS    SHARES       AMOUNT        FROM ESOP
                                                                       ------------ -------- --------------- --------------
                                                                                          (IN THOUSANDS)
<S>                                                                    <C>          <C>      <C>             <C>
Balance at December 31, 1996 .........................................  $ 492,954       182    $      (323)    $  (14,148)
Common shares issued in connection with acquisitions (Note 9) .                --        --             --             --
Value of options exchanged in connection with the Horizon/CMS
 acquisition (Note 9) ................................................         --        --             --             --
Common shares issued upon conversion of convertible debt .............         --        --             --             --
Proceeds from exercise of options (Note 8) ...........................         --        --             --             --
Income tax benefits related to incentive stock options (Note 8) .              --        --             --             --
Reduction in receivable from ESOP ....................................         --        --             --          1,901
Payments received on stockholders' notes receivable ..................         --        --             --             --
Purchase of limited partnership units ................................     (2,465)       --             --             --
Purchase of treasury stock ...........................................         --       370         (3,600)            --
Net income ...........................................................    343,059        --             --             --
Translation adjustment ...............................................       (220)       --             --             --
Stock dividend .......................................................         --        --             --             --
                                                                        ---------       ---    -----------     ----------
Balance at December 31, 1997 .........................................    833,328       552         (3,923)       (12,247)


<PAGE>


Proceeds from exercise of options (Note 8) ...........................         --        --             --             --
Common shares issued in connection with acquisitions (Note 9) .                --        --             --             --
Common shares issued in connection with lease buyout .................         --        --             --             --
Income tax benefits related to incentive stock options (Note 8) .              --        --             --             --
Purchase of treasury shares ..........................................         --     1,490        (17,890)            --
Reduction in receivable from ESOP ....................................         --        --             --          2,078
Payments received on stockholders' notes receivable ..................         --        --             --             --
Purchase of limited partnership units ................................     (1,634)       --             --             --
Net income ...........................................................     46,558        --             --             --
Translation adjustment ...............................................        (24)       --             --             --
                                                                        ---------     -----    -----------     ----------
Balance at December 31, 1998 .........................................    878,228     2,042        (21,813)       (10,169)

Proceeds from exercise of options (Note 8) ...........................         --        --             --             --
Restricted stock grants issued .......................................         --        --             --             --
Reduction in receivable from ESOP ....................................         --        --             --          2,271
Loans made to stockholders ...........................................         --        --             --             --
Payments received on stockholders' notes receivable ..................         --        --             --             --
Purchase of limited partnership units ................................     (5,998)       --             --             --
Purchase of treasury stock ...........................................         --    36,300       (256,691)            --
Net income ...........................................................     76,517        --             --             --
Translation adjustment ...............................................       (362)       --             --              -
                                                                        ---------    ------    -----------     ----------
Balance at December 31, 1999 .........................................  $ 948,385    38,342    $  (278,504)    $   (7,898)
                                                                        =========    ======    ===========     ==========

<CAPTION>
                                                                            NOTES
                                                                         RECEIVABLE        TOTAL
                                                                            FROM       STOCKHOLDERS'
                                                                        STOCKHOLDERS      EQUITY
                                                                       -------------- --------------
                                                                              (IN THOUSANDS)
<S>                                                                    <C>            <C>
Balance at December 31, 1996 .........................................   $   (5,423)   $ 1,686,770
Common shares issued in connection with acquisitions (Note 9) .                  --      1,000,051
Value of options exchanged in connection with the Horizon/CMS
 acquisition (Note 9) ................................................           --         23,191
Common shares issued upon conversion of convertible debt .............           --        114,513
Proceeds from exercise of options (Note 8) ...........................           --         60,326
Income tax benefits related to incentive stock options (Note 8) .                --         67,090
Reduction in receivable from ESOP ....................................           --          1,901
Payments received on stockholders' notes receivable ..................            7              7
Purchase of limited partnership units ................................           --         (2,465)
Purchase of treasury stock ...........................................           --         (3,600)
Net income ...........................................................           --        343,059
Translation adjustment ...............................................           --           (220)
Stock dividend .......................................................           --             --
                                                                         ----------    -----------
Balance at December 31, 1997 .........................................       (5,416)     3,290,623

Proceeds from exercise of options (Note 8) ...........................           --         60,204
Common shares issued in connection with acquisitions (Note 9) .                  --         19,397
Common shares issued in connection with lease buyout .................           --          1,593
Income tax benefits related to incentive stock options (Note 8) .                --         21,804
Purchase of treasury shares ..........................................           --        (17,890)
Reduction in receivable from ESOP ....................................           --          2,078
Payments received on stockholders' notes receivable ..................          295            295
Purchase of limited partnership units ................................           --         (1,634)
Net income ...........................................................           --         46,558
Translation adjustment ...............................................           --            (24)
                                                                         ----------    -----------
Balance at December 31, 1998 .........................................       (5,121)     3,423,004

Proceeds from exercise of options (Note 8) ...........................           --          4,371
Restricted stock grants issued .......................................           --          2,562
Reduction in receivable from ESOP ....................................           --          2,271
Loans made to stockholders ...........................................      (39,334)       (39,334)
Payments received on stockholders' notes receivable ..................           22             22
Purchase of limited partnership units ................................           --         (5,998)
Purchase of treasury stock ...........................................           --       (256,691)
Net income ...........................................................           --         76,517
Translation adjustment ...............................................           --           (362)
                                                                         ----------    -----------
Balance at December 31, 1999 .........................................   $  (44,433)   $ 3,206,362
                                                                         ==========    ===========
</TABLE>
See accompanying notes.

                                      A-19


<PAGE>
                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS





<TABLE>
<CAPTION>
                                                                                    YEAR ENDED DECEMBER 31,
                                                                       -------------------------------------------------
                                                                             1997              1998             1999
                                                                       ---------------   ---------------   -------------
                                                                                        (IN THOUSANDS)
<S>                                                                    <C>               <C>               <C>
OPERATING ACTIVITIES
Net income .........................................................    $    343,059      $     46,558      $   76,517
Adjustments to reconcile net income to net cash provided by
 operating activities:
 Depreciation and amortization .....................................         257,136           344,591         374,248
 Provision for doubtful accounts ...................................          74,743           112,202         342,708
 Issuance of restricted stock grants ...............................              --                --           2,562
 Impairment and restructuring charges ..............................              --           483,455         121,037
 Merger and acquisition related expenses ...........................          15,875            25,630              --
 Loss on sale of assets ............................................              --            31,232              --
 Income applicable to minority interests of limited
  partnerships .....................................................          72,469            77,468          86,469
 Provision (benefit) for deferred income taxes .....................          15,237           (43,410)         (5,850)
 Provision for deferred revenue ....................................            (406)               --              --
 Changes in operating assets and liabilities, net of effects of
  acquisitions:
  Accounts receivable ..............................................        (200,778)         (250,468)       (332,977)
  Inventories, prepaid expenses and other current assets ...........          21,803          (132,280)         67,428
  Accounts payable and accrued expenses ............................        (152,201)          (58,846)        (27,631)
                                                                        ------------      ------------      ----------
Net cash provided by operating activities ..........................         446,937           636,132         704,511

INVESTING ACTIVITIES
Purchases of property, plant and equipment .........................        (349,861)         (714,212)       (474,115)
Proceeds from sale of non-strategic assets .........................       1,136,571            34,100           5,693
Additions to intangible assets, net of effects of acquisitions .....         (61,887)          (48,415)        (33,140)
Assets obtained through acquisitions, net of liabilities
 assumed ...........................................................        (309,548)         (729,440)       (104,304)
Payments on purchase accounting accruals ...........................              --          (292,949)        (22,063)
Changes in other assets ............................................        (108,245)          (48,883)         12,866
Proceeds received on sale of other marketable securities ...........          41,087            18,340           1,300
Investments in other marketable securities .........................          (1,339)               --          (1,096)
                                                                        ------------      ------------      ----------
Net cash provided by (used in) investing activities ................         346,778        (1,781,459)       (614,859)

FINANCING ACTIVITIES
Proceeds from borrowings ...........................................       1,763,317         3,486,474         756,000
Principal payments on long-term debt ...............................      (2,537,620)       (2,309,163)       (470,621)
Proceeds from exercise of options ..................................          60,326            60,204           4,371
Proceeds from issuance of common stock .............................              70                --              --
Purchase of treasury stock .........................................              --           (17,890)       (256,691)
Reduction in receivable from ESOP ..................................           1,901             2,078           2,271
Decrease (increase) in loans to stockholders .......................               7               295         (39,312)
Proceeds from investment by minority interests .....................           4,096             4,471          11,582
Purchase of limited partnership units ..............................          (2,685)           (1,658)         (6,360)
Payment of cash distributions to limited partners ..................         (79,927)         (103,649)       (100,319)
                                                                        ------------      ------------      ----------
Net cash (used in) provided by financing activities ................        (790,515)        1,121,162         (99,079)
                                                                        ------------      ------------      ----------
Increase (decrease) in cash and cash equivalents ...................           3,200           (24,165)         (9,427)
Cash and cash equivalents at beginning of year .....................         159,792           162,992         138,827
                                                                        ------------      ------------      ----------
Cash and cash equivalents at end of year ...........................    $    162,992      $    138,827      $  129,400
                                                                        ============      ============      ==========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the year for:
 Interest ..........................................................    $    113,241      $    143,606      $  159,496
 Income taxes ......................................................         140,715           315,028          88,575

</TABLE>

                                      A-20


<PAGE>

                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF CASH FLOWS - (CONTINUED)

Non-cash investing activities:

   The  Company  assumed   liabilities  of   $1,163,913,000,   $107,091,000  and
   $9,529,000  during  the  years  ended  December  31,  1997,  1998  and  1999,
   respectively, in connection with its acquisitions.

   During the year ended December 31, 1997, the Company issued 46,412,000 common
   shares  with  a  market  value  of   $1,000,051,000   as  consideration   for
   acquisitions accounted for as purchases.

   During the year ended  December 31, 1998,  the Company  issued 699,000 common
   shares with a market value of $19,397,000 as  consideration  for acquisitions
   accounted for as purchases.

Non-cash financing activities:

   During 1997,  the Company  effected a  two-for-one  stock split of its common
   stock which was effected in the form of a 100% stock dividend.

   The Company  received a tax benefit  from the  disqualifying  disposition  of
   incentive  stock options of $67,090,000  and  $21,804,000 for the years ended
   December 31, 1997 and 1998, respectively.

   During 1997, the holders of the Company's $115,000,000 in aggregate principal
   amount of 5% Convertible  Subordinated  Debentures due 2001  surrendered  the
   Debentures  for  conversion  into  approximately  12,324,000  shares  of  the
   Company's Common Stock.

See accompanying notes.

                                      A-21


<PAGE>

                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                DECEMBER 31, 1999


1. SIGNIFICANT ACCOUNTING POLICIES

     The significant accounting policies followed by HEALTHSOUTH Corporation and
its  subsidiaries  ("the  Company")  are  presented  as an integral  part of the
consolidated financial statements.


NATURE OF OPERATIONS

     HEALTHSOUTH  is engaged in the  business of providing  healthcare  services
through  two  business  segments:  inpatient  and other  clinical  services  and
outpatient  services.  Inpatient and other clinical services consist of services
provided through inpatient rehabilitation facilities,  specialty medical centers
and certain physician practices and other clinical services. Outpatient services
consist of  services  provided  through  outpatient  rehabilitation  facilities,
outpatient surgery centers and outpatient diagnostic centers.


PRINCIPLES OF CONSOLIDATION

     The consolidated  financial  statements include the accounts of HEALTHSOUTH
Corporation  ("HEALTHSOUTH") and its wholly-owned  subsidiaries,  as well as its
majority ownership or controlling  interest in limited  partnerships and limited
liability companies. All significant intercompany accounts and transactions have
been eliminated in consolidation.

     HEALTHSOUTH  operates a number of its  facilities  as general  and  limited
partnerships  ("partnerships")  or limited liability companies ("LLCs") in which
HEALTHSOUTH  serves as the general  partner or managing  member,  as applicable.
HEALTHSOUTH's  policy is to  consolidate  the financial  position and results of
operations of these  partnerships  and LLCs in cases where  HEALTHSOUTH owns the
majority interest or in which it has otherwise a controlling  interest (see also
"Minority  Interests" below in Note 1).  Investments in  partnerships,  LLCs and
other  entities  that  represent  less than a  majority  interest  or  otherwise
represent a  non-controlling  interest are accounted for under the equity method
or cost method,  as appropriate  (see also "Minority  Interests" below in Note 1
and Note 4).


OPERATING SEGMENTS

     The Company has adopted the provisions of Statement of Financial Accounting
Standards  ("SFAS") No. 131,  "Disclosures  about  Segments of an Enterprise and
Related  Information".  SFAS  131  requires  the  utilization  of a  "management
approach" to define and report the financial results of operating segments.  The
management   approach  defines  operating  segments  along  the  lines  used  by
management to assess  performance  and make  operating  and resource  allocation
decisions.  The Company has aggregated  the financial  results of its outpatient
rehabilitation facilities,  outpatient surgery centers and outpatient diagnostic
centers into the outpatient  services  segment.  These three types of facilities
have common economic characteristics,  provide similar services, serve a similar
class of  customers,  cross-utilize  administrative  services  and  operate in a
similar regulatory  environment.  In addition,  the Company's integrated service
model  strategy  combines  these  services  in a  seamless  environment  for the
delivery of patient care on an episodic basis.

     The adoption of SFAS 131 did not affect  results of operations or financial
position, but did require the disclosure of segment information (see Note 14).


USE OF ESTIMATES

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions that affect the amounts  reported in the  accompanying  consolidated
financial   statements  and  notes.  Actual  results  could  differ  from  those
estimates.


                                      A-22


<PAGE>

                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)
1. SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

MARKETABLE SECURITIES

     Marketable    securities   and   debt    securities   are   classified   as
available-for-sale.  Available-for-sale  securities  are  carried at fair value,
with the  unrealized  gains and  losses,  if  material,  reported  as a separate
component of stockholders' equity, net of tax. The cost of the specific security
sold method is used to compute gain or loss on the sale of securities.  Interest
and dividends on securities  classified  as  available-for-sale  are included in
interest income.  Marketable  securities and debt securities held by the Company
have maturities of less than one year.


ACCOUNTS RECEIVABLE AND THIRD-PARTY REIMBURSEMENT ACTIVITIES

     Receivables from patients,  insurance companies and third-party contractual
insured accounts  (Medicare and Medicaid) are based on payment  agreements which
generally  result  in the  Company's  collecting  an amount  different  from the
established rates. Net third-party  settlement  receivables included in accounts
receivable  were  $9,277,000  and  $49,631,000  at  December  31, 1998 and 1999,
respectively.  Final  determination  of the  settlement  is subject to review by
appropriate authorities.  The differences between original estimates made by the
Company and subsequent  revisions (including final settlement) were not material
to the operations of the Company.  Adequate allowances are provided for doubtful
accounts and  contractual  adjustments.  Uncollectible  accounts are written off
against the allowance for doubtful  accounts after adequate  collection  efforts
are made.  Net  accounts  receivable  include  only those  amounts  estimated by
management to be collectible.

     The concentration of net accounts  receivable from third-party  contractual
payors and others,  as a  percentage  of total net accounts  receivable,  was as
follows:

<TABLE>
<CAPTION>
                                  DECEMBER 31,
                               -------------------
                                 1998       1999
                               --------   --------
<S>                            <C>        <C>
  Medicare .................       21%        26%
  Medicaid .................        4          5
  Other ....................       75         69
                                   --         --
                                  100%       100%
                                  ===        ===

</TABLE>

INVENTORIES

     Inventories  are stated at the lower of cost or market  using the  specific
identification method.


PROPERTY, PLANT AND EQUIPMENT

     Property, plant and equipment are recorded at cost. Upon sale or retirement
of property,  plant or equipment,  the cost and related accumulated depreciation
are  eliminated  from the  respective  account and the resulting gain or loss is
included in the results of operations.

     Interest  cost  incurred   during  the   construction   of  a  facility  is
capitalized.  The Company incurred interest costs of $115,020,000,  $148,793,000
and $178,836,000, of which $2,491,000,  $630,000 and $2,184,000 was capitalized,
during 1997, 1998 and 1999, respectively.

     Depreciation  and amortization is computed using the  straight-line  method
over the  estimated  useful  lives of the  assets or the term of the  lease,  as
appropriate.  The  estimated  useful  life of  buildings  is 30-40 years and the
general range of useful lives for leasehold  improvements,  furniture,  fixtures
and equipment is 10-15 years.


                                      A-23


<PAGE>

                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)
1. SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

INTANGIBLE ASSETS

     Cost in excess of net asset value of purchased facilities is amortized over
20 to 40 years using the  straight-line  method,  with the majority of such cost
being amortized over 40 years.  Organization and partnership formation costs are
deferred  and  amortized  on a  straight-line  basis over a period of 36 months.
Organization,  partnership  formation  and start-up  costs for a project that is
subsequently  abandoned  are charged to  operations  in that period.  Debt issue
costs  are  amortized  over  the term of the  debt.  Noncompete  agreements  are
amortized using the straight-line method over the term of the agreements.

     Effective July 1, 1997, the Company began expensing amounts  reflecting the
costs of implementing its clinical and administrative  programs and protocols at
acquired facilities in the period in which such costs are incurred.  Previously,
the Company had capitalized  such costs and amortized them over 36 months.  Such
costs at June 30, 1997 aggregated $64,643,000,  net of accumulated amortization.
These  capitalized  costs will be amortized  in  accordance  with the  Company's
policy in effect through June 30, 1997 and will be fully amortized by June 2000.

     Through June 30, 1997,  the Company had assigned  value to and  capitalized
organization  and  partnership  formation  costs which had been  incurred by the
Company or obtained by the Company in  acquisitions  accounted for as purchases.
Effective July 1, 1997, the Company no longer assigned value to organization and
partnership formation costs obtained in acquisitions  accounted for as purchases
except to the extent that objective evidence exists that such costs will provide
future economic benefits to the Company after the acquisition. Such organization
and  partnership  formation  costs at June 30,  1997 which were  obtained by the
Company in  purchase  transactions  aggregated  $8,380,000,  net of  accumulated
amortization.  Such costs at June 30, 1997 will be amortized in accordance  with
the Company's policy in effect through June 30, 1997 and will be fully amortized
by June 2000.

     In April  1998,  the  AICPA  issued  SOP 98-5,  "Reporting  on the Costs of
Start-Up Activities." SOP 98-5 requires that the costs of start-up activities be
expensed as  incurred.  The SOP broadly  defines  start-up  activities  as those
one-time activities related to opening a new facility, introducing a new product
or service,  conducting business in a new territory,  conducting business with a
new class of  customer,  initiating  a new process in an existing  facility,  or
beginning some new operation.  Start-up  activities also include  organizational
costs.  SOP 98-5 is effective for years  beginning  after  December 15, 1998. In
1997,  the Company  began  expensing as incurred  all costs  related to start-up
activities.  Therefore,  the adoption of SOP 98-5 did not have a material effect
on the Company's financial statements.


MINORITY INTERESTS

     The equity of minority investors in partnerships and LLCs of the Company is
reported on the  consolidated  balance  sheets as minority  interests.  Minority
interests reported in the consolidated  income statements reflect the respective
interests in the income or loss of the limited partnerships or limited liability
companies  attributable  to the minority  investors  (ranging  from 1% to 50% at
December  31,  1999),  the  effect  of which is  removed  from  the  results  of
operations of the Company.


REVENUES

     Revenues include net patient service revenues and other operating revenues.
Other operating  revenues include cafeteria revenue,  gift shop revenue,  rental
income,  trainer/contract  revenue,  management and  administrative  fee revenue
(related to non-consolidated  subsidiaries and affiliates) and  transcriptionist
fees which are insignificant to total revenues. Net patient service revenues are
reported at the  estimated net  realizable  amounts from  patients,  third-party
payors  and  others  for  services  rendered,  including  estimated  retroactive
adjustments under reimbursement agreements with third-party payors.


                                      A-24


<PAGE>

                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)
1. SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

INCOME PER COMMON SHARE

     The  following  table  sets  forth the  computation  of basic  and  diluted
earnings per share:

<TABLE>
<CAPTION>
                                                                                YEAR ENDED DECEMBER 31,
                                                                     ---------------------------------------------
                                                                          1997             1998           1999
                                                                     --------------   -------------   ------------
                                                                       (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                                                  <C>              <C>             <C>
Numerator:
 Net income ......................................................     $  343,059       $  46,558      $  76,517
                                                                       ----------       ---------      ---------
 Numerator for basic earnings per share -- income available
   to common stockholders ........................................        343,059          46,558         76,517
 Effect of dilutive securities:
   Elimination of interest and amortization on 5%
    Convertible Subordinated Debentures due 2001, less the
    related effect of the provision for income taxes .............            968              --             --
                                                                       ----------       ---------      ---------
 Numerator for diluted earnings per share--income available
   to common stockholders after assumed conversion ...............     $  344,027       $  46,558      $  76,517
                                                                       ==========       =========      =========
Denominator:
 Denominator for basic earnings per share -- weighted-average
   shares ........................................................        366,768         421,462        408,195
 Effect of dilutive securities:
   Net effect of dilutive stock options ..........................         16,374          10,813          5,525
   Restricted shares issued ......................................             --              --            850
   Assumed conversion of 5% Convertible Subordinated
    Debentures due 2001 ..........................................          3,057              --             --
   Assumed conversion of other dilutive convertible debt .........             12              --             --
                                                                       ----------       ---------      ---------
 Dilutive potential common shares ................................         19,443          10,813          6,375
                                                                       ----------       ---------      ---------
 Denominator of diluted earnings per share -- adjusted
   weighted-average shares and assumed conversions ...............        386,211         432,275        414,570
                                                                       ==========       =========      =========
Basic earnings per share .........................................     $     0.94       $    0.11      $    0.19
                                                                       ==========       =========      =========
Diluted earnings per share .......................................     $     0.89       $    0.11      $    0.18
                                                                       ==========       =========      =========
</TABLE>

IMPAIRMENT OF ASSETS

     The  Company  records  impairment  losses  on  long-lived  assets  used  in
operations  when  events and  circumstances  indicate  that the assets  might be
impaired  and the  undiscounted  cash flows  estimated  to be generated by those
assets are less than the carrying  amount of those  assets.  In such cases,  the
impaired assets are written down to fair value.  Fair value is determined  based
on the  individual  facts and  circumstances  of the impairment  event,  and the
available  information  related to it. Such  information  might  include  quoted
market  prices,  prices  for  comparable  assets,  estimated  future  cash flows
discounted  at a rate  commensurate  with the risks  involved,  and  independent
appraisals.  For purposes of analyzing impairment,  assets are generally grouped
at the  individual  operational  facility  level,  which is the lowest level for
which there are identifiable cash flows. If the group of assets being tested was
acquired by the Company as part of a purchase business combination, any goodwill
that arose as part of the transaction is included as part of the asset grouping.

     With respect to the carrying value of goodwill and other intangible assets,
the Company  determines on a quarterly  basis  whether an  impairment  event has
occurred  by  considering  factors  such as the  market  value of the  asset,  a
significant adverse change in legal factors or in the business climate,  adverse
action


                                      A-25


<PAGE>

                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)
1. SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

by  regulators,  a  history  of  operating  losses  or cash  flow  losses,  or a
projection  of  continuing  losses  associated  with an  operating  entity.  The
carrying value of goodwill and other intangible  assets will be evaluated if the
facts and  circumstances  suggest that it has been impaired.  If this evaluation
indicates  that the value of the asset will not be  recoverable,  as  determined
based  on  the  undiscounted  cash  flows  of  the  entity  over  the  remaining
amortization period, an impairment loss is calculated based on the excess of the
carrying amount of the asset over the asset's fair value (see Note 13).


SELF-INSURANCE


     The Company is self-insured  for professional  liability and  comprehensive
general  liability.  Liabilities for asserted and unasserted  claims are accrued
based upon specific  claims and incidents and the claims history of the Company.
The reserves for estimated liabilities for asserted and unasserted claims, which
are not material in relation to the Company's consolidated financial position at
December 31, 1998 and 1999, are included with accrued interest payable and other
liabilities in the accompanying consolidated balance sheets.


RECLASSIFICATIONS


     Certain   amounts  in  1997  and  1998  financial   statements   have  been
reclassified to conform with the 1999 presentation.  Such  reclassifications had
no  effect  on  previously   reported   consolidated   financial   position  and
consolidated net income.


FOREIGN CURRENCY TRANSLATION


     The  Company   translates  the  assets  and   liabilities  of  its  foreign
subsidiaries stated in local functional  currencies to U.S. dollars at the rates
of  exchange  in effect at the end of the  period.  Revenues  and  expenses  are
translated using rates of exchange in effect during the period. Gains and losses
from  currency  translation  are  included  in  stockholders'  equity.  Currency
transaction  gains or losses are  recognized in current  operations and have not
been significant to the Company's operating results in any period.


2. MERGERS


     Effective  March 3, 1997, a  wholly-owned  subsidiary of the Company merged
with Health Images,  Inc.  ("Health  Images"),  and in connection  therewith the
Company  issued  10,343,470  shares of its common  stock in exchange  for all of
Health  Images'  outstanding  common stock.  Prior to the merger,  Health Images
operated 49 freestanding  diagnostic imaging centers in 13 states and six in the
United  Kingdom.  Costs and  expenses of  approximately  $15,875,000,  primarily
legal,  accounting  and  financial  advisory  fees,  incurred  by the Company in
connection with the Health Images merger have been recorded in operations during
1997 and reported as merger expenses in the accompanying consolidated statements
of income.


     Effective  July 22, 1998, a  wholly-owned  subsidiary of the Company merged
with National Surgery Centers,  Inc.  ("NSC"),  and in connection  therewith the
Company  issued  20,426,261  shares of its common  stock in exchange  for all of
NSC's outstanding  common stock. Prior to the merger, NSC operated 40 outpatient
surgery centers in 14 states.  Costs and expenses of approximately  $25,630,000,
primarily legal, accounting and financial advisory fees, incurred by the Company
in connection  with the NSC merger have been recorded in operations  during 1998
and reported as merger expenses in the accompanying  consolidated  statements of
income.


                                      A-26


<PAGE>

                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)
2. MERGERS - (CONTINUED)

     The mergers of the Company with Health Images and NSC were accounted for as
poolings of interests and,  accordingly,  the Company's  consolidated  financial
statements  have been restated to include the results of the acquired  companies
for all  periods  presented.  There were no  material  transactions  between the
Company,  Health Images and NSC prior to the mergers.  The effects of conforming
the accounting policies of the combined companies are not material.


3. CASH, CASH EQUIVALENTS AND OTHER MARKETABLE SECURITIES

     Cash, cash  equivalents and other  marketable  securities  consisted of the
following:

<TABLE>
<CAPTION>
                                                               DECEMBER 31,
                                                         -------------------------
                                                             1998          1999
                                                         -----------   -----------
                                                              (IN THOUSANDS)
<S>                                                      <C>           <C>
         Cash ........................................    $131,709      $117,912
         Cash equivalents ............................       7,118        11,488
                                                          --------      --------
          Total cash and cash equivalents ............     138,827       129,400
         Certificates of deposit .....................       1,256         2,352
         Municipal put bonds .........................       1,430           130
         Collateralized mortgage obligations .........       1,000         1,000
                                                          --------      --------
          Total other marketable securities ..........       3,686         3,482
                                                          --------      --------
         Total cash, cash equivalents and other
          marketable securities (approximates
          market value) ..............................    $142,513      $132,882
                                                          ========      ========

</TABLE>

     For purposes of the  consolidated  balance  sheets and  statements  of cash
flows,  marketable securities purchased with an original maturity of ninety days
or less are considered cash equivalents.


4. OTHER ASSETS

     Other assets consisted of the following:

<TABLE>
<CAPTION>
                                                              DECEMBER 31,
                                                        -------------------------
                                                            1998          1999
                                                        -----------   -----------
                                                             (IN THOUSANDS)
<S>                                                     <C>           <C>
         Notes receivable ...........................    $  54,871     $  48,717
         Prepaid long-term lease ....................        7,829         7,084
         Investments accounted for on equity method .       16,548        13,320
         Investments accounted for at cost ..........       52,004        44,093
         Real estate investments ....................        2,820         2,820
         Trusteed funds .............................        4,218         8,255
         Deferred loss on leases ....................       22,658        21,263
         Other ......................................        3,332         3,547
                                                         ---------     ---------
                                                         $ 164,280     $ 149,099
                                                         =========     =========

</TABLE>

     The Company has various  investments,  with ownership  percentages  ranging
from 24% to 49%,  which are accounted for using the equity method of accounting.
The Company's  equity in earnings of these  investments  was not material to the
Company's  consolidated results of operations for the years ended 1997, 1998 and
1999. At December 31, 1999,  the investment  balance on the Company's  books was
not  materially  different  than the  underlying  equity  in net  assets  of the
unconsolidated entities.


                                      A-27


<PAGE>

                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)
4. OTHER ASSETS - (CONTINUED)

     Investments  accounted  for at cost  consist of  investments  in  companies
involved in operations  similar to those of the Company.  For those  investments
with a quoted market price, the Company's  investment  balance is not materially
different  than the  quoted  market  price.  For all other  investments  in this
category,  it was not practicable to estimate the fair value because of the lack
of a quoted  market price and the  inability to estimate the fair value  without
incurring  excessive  costs. The carrying amount at December 31, 1999 represents
the original cost of the investments, which management believes is not impaired.


     During  1998,  the  Company  sold four  inpatient  rehabilitation  hospital
facilities.  Because  the  Company is leasing  back all of the  properties,  the
resulting  loss on sale of  approximately  $19,500,000  has been recorded on the
accompanying  consolidated  balance  sheet in other  assets as deferred  loss on
leases and will be  amortized  into  expense  over the initial  lease term of 15
years in  accordance  with SFAS 98.  Aggregate  annual lease  payments for these
properties  total  $6,000,000.  During 1995, the Company sold another  inpatient
rehabilitation  hospital  property under terms similar to those described above.
Aggregate  annual  lease  payments  for  this  property  total  $1,700,000.  The
resulting loss of  approximately  $4,000,000 is being  amortized to expense over
the initial lease term of 15 years.


5. PROPERTY, PLANT AND EQUIPMENT


     Property, plant and equipment consisted of the following:


<TABLE>
<CAPTION>
                                                               DECEMBER 31,
                                                       -----------------------------
                                                            1998            1999
                                                       -------------   -------------
                                                              (IN THOUSANDS)
<S>                                                    <C>             <C>
         Land ......................................    $  123,076      $  126,074
         Buildings .................................     1,114,852       1,233,809
         Leasehold improvements ....................       348,205         380,852
         Furniture, fixtures and equipment .........     1,266,185       1,553,159
         Construction-in-progress ..................        29,212          28,931
                                                        ----------      ----------
                                                         2,881,530       3,322,825
         Less accumulated depreciation and
          amortization .............................       626,037         819,858
                                                        ----------      ----------
                                                        $2,255,493      $2,502,967
                                                        ==========      ==========

</TABLE>

                                      A-28


<PAGE>

                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED )

6. INTANGIBLE ASSETS

     Intangible assets consisted of the following:


<TABLE>
<CAPTION>
                                                               DECEMBER 31,
                                                      -------------------------------
                                                           1998             1999
                                                      --------------   --------------
                                                              (IN THOUSANDS)
<S>                                                   <C>              <C>
         Organizational, partnership formation
          and start-up costs (see Note 1) .........    $   200,160      $   117,622
         Debt issue costs .........................         56,068           51,284
         Noncompete agreements ....................        130,776          122,545
         Cost in excess of net asset value of
          purchased facilities ....................      2,919,187        2,920,980
                                                       -----------      -----------
                                                         3,306,191        3,212,431
         Less accumulated amortization ............        346,281          383,924
                                                       -----------      -----------
                                                       $ 2,959,910      $ 2,828,507
                                                       ===========      ===========

</TABLE>

7. LONG-TERM DEBT

     Long-term debt consisted of the following:


<TABLE>
<CAPTION>
                                                              DECEMBER 31,
                                                      -----------------------------
                                                           1998            1999
                                                      -------------   -------------
                                                             (IN THOUSANDS)
<S>                                                   <C>             <C>
         Notes and bonds payable:
          Advances under a $1,750,000,000
  credit agreement with banks .....................    $1,325,000      $1,625,000
          9.5% Senior Subordinated Notes due
  2001 ............................................       250,000         250,000
          3.25% Convertible Subordinated
  Debentures due 2003 .............................       567,750         567,750
          6.875% Senior Notes due 2005 ............       250,000         250,000
          7.0% Senior Notes due 2008 ..............       250,000         250,000
          Notes payable to banks and various
  other notes payable, at interest rates
  from 5.5% to 14.9% ..............................       113,755         117,421
          Hospital revenue bonds payable ..........        13,712          15,130
         Noncompete agreements payable with
          payments due at intervals ranging
          through December 2004 ...................        60,709          39,347
                                                       ----------      ----------
                                                        2,830,926       3,114,648
         Less amounts due within one year .........        49,994          37,818
                                                       ----------      ----------
                                                       $2,780,932      $3,076,830
                                                       ==========      ==========

</TABLE>

     The fair  value of the total  long-term  debt  approximates  book  value at
December 31, 1999, except for the 3.25% Convertible  Subordinated Debentures due
2003,  the 6.875% Senior Notes due 2005 and the 7.0% Senior Notes due 2008.  The
fair  value  of the  3.25%  Convertible  Subordinated  Debentures  due  2003 was
approximately  $443,000,000  at December 31, 1999.  The fair value of the 6.875%
Senior Notes due 2005 was  approximately  $216,600,000 at December 31, 1999. The
fair value of the 7% Senior  Notes due 2008 was  approximately  $207,250,000  at
December 31, 1999. The fair values of the Company's long-term


                                      A-29


<PAGE>
                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)
7. LONG-TERM DEBT - (CONTINUED)

debt are estimated using  discounted cash flow analysis,  based on the Company's
current incremental borrowing rates for similar types of borrowing arrangements.

     The Company has a  $1,750,000,000  revolving  credit  facility with Bank of
America,  N.A.  ("Bank of  America")  and other  participating  banks (the "1998
Credit Agreement"). The 1998 Credit Agreement replaced a previous $1,250,000,000
revolving  credit  agreement,  also with Bank of  America.  Interest on the 1998
Credit  Agreement  is paid based on LIBOR plus a  predetermined  margin,  a base
rate, or competitively  bid rates from the  participating  banks. The Company is
required to pay a fee on the unused  portion of the  revolving  credit  facility
ranging from 0.09% to 0.25%,  depending on certain defined credit  ratings.  The
principal amount is payable in full on June 22, 2003. The Company has provided a
negative pledge on all assets under the 1998 Credit  Agreement.  At December 31,
1999, the effective  interest rate associated with the 1998 Credit Agreement was
approximately 6.6%.

     The Company also has a Short Term Credit Agreement with Bank of America (as
amended, the "Short Term Credit Agreement"),  providing for a $250,000,000 short
term revolving credit facility. The terms of the Short Term Credit Agreement are
substantially  consistent with those of the 1998 Credit  Agreement.  Interest on
the Short Term  Credit  Agreement  is paid  based on LIBOR plus a  predetermined
margin or a base  rate.  The  Company  is  required  to pay a fee on the  unused
portion of the credit facility ranging from 0.30% to 0.50%, depending on certain
defined credit ratings.  The principal amount is payable in full on December 12,
2000,  with  an  earlier  repayment  required  in the  event  that  the  Company
consummates  any public  offering or private  placement of debt  securities.  At
December  31, 1999,  the Company had not drawn any amounts  under the Short Term
Credit Agreement.

     On March 24, 1994, the Company issued $250,000,000 principal amount of 9.5%
Senior Subordinated Notes due 2001 (the "Notes"). Interest is payable on April 1
and October 1. The Notes are senior subordinated  obligations of the Company and
as such are  subordinated to all existing and future senior  indebtedness of the
Company,  and also are  effectively  subordinated  to all  existing  and  future
liabilities of the Company's subsidiaries and partnerships.  The Notes mature on
April 1, 2001.

     On March 20, 1998, the Company  issued  $500,000,000  in 3.25%  Convertible
Subordinated  Debentures  due 2003 (the  "3.25%  Convertible  Debentures")  in a
private  placement.  An  additional  $67,750,000  principal  amount of the 3.25%
Convertible  Debentures  was  issued  on March 31,  1998 to cover  underwriters'
overallotments.  Interest  is  payable  on  April 1 and  October  1.  The  3.25%
Convertible  Debentures are convertible  into Common Stock of the Company at the
option of the holder at a conversion  price of $36.625 per share. The conversion
price is  subject  to  adjustment  upon  the  occurrence  of (a) a  subdivision,
combination or  reclassification  of outstanding shares of Common Stock, (b) the
payment of a stock dividend or stock  distribution on any share of the Company's
capital  stock,  (c) the issuance of rights or warrants to all holders of Common
Stock entitling them to purchase shares of Common Stock at less than the current
market price, or (d) the payment of certain other  distributions with respect to
the  Company's  Common Stock.  In addition,  the Company may, from time to time,
lower  the  conversion  price  for  periods  of not less  than 20  days,  in its
discretion.  The  net  proceeds  from  the  issuance  of the  3.25%  Convertible
Debentures were used by the Company to pay down  indebtedness  outstanding under
its then-existing credit facilities.

     On June 22, 1998,  the Company issued  $250,000,000  in 6.875% Senior Notes
due 2005 and  $250,000,000  in 7.0%  Senior  Notes due 2008  (collectively,  the
"Senior  Notes").  Interest is payable on June 15 and  December 15 of each year,
commencing on December 15, 1998. The Senior Notes are unsecured,  unsubordinated
obligations  of the Company.  The net  proceeds  from the issuance of the Senior
Notes were used by the Company to pay down  indebtedness  outstanding  under its
then-existing credit facilities.

     In  October  1999,  the  Company entered into three six-month interest rate
swap  arrangements  with notional amounts of $250,000,000 each. The swaps expire
on various dates in April 2000. These

                                      A-30


<PAGE>

                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)
7. LONG-TERM DEBT - (CONTINUED)

arrangements  have the effect of converting a portion of the Company's  variable
rate debt to a fixed rate. The  arrangements  did not have a material  effect on
the Company's operations.

     Principal maturities of long-term debt are as follows:

<TABLE>
<CAPTION>
YEAR ENDING DECEMBER 31,          (IN THOUSANDS)
- ------------------------------   ---------------
<S>                              <C>
  2000 .......................      $   37,818
  2001 .......................         295,549
  2002 .......................          19,138
  2003 .......................       2,205,240
  2004 .......................          10,407
  After 2004 .................         546,496
                                    ----------
                                    $3,114,648
                                    ==========

</TABLE>

8. STOCK OPTIONS

     The Company  has  various  stockholder-approved  stock  option  plans which
provide for the grant of options to directors,  officers and other key employees
to  purchase  Common  Stock at 100% of the fair  market  value as of the date of
grant.  The  Audit  and  Compensation   Committee  of  the  Board  of  Directors
administers  the stock option plans.  Options may be granted as incentive  stock
options or as  non-qualified  stock  options.  Incentive  stock options vest 25%
annually, commencing upon completion of one year of employment subsequent to the
date of grant. Certain of the non-qualified stock options are not subject to any
vesting  provisions,  while  others vest on the same  schedule as the  incentive
stock options. The options expire ten years from the date of grant.

     In October 1995, the Financial  Accounting Standards Board issued Statement
of  Financial   Accounting   Standards  No.  123,  "Accounting  for  Stock-Based
Compensation"  ("SFAS 123").  SFAS 123 is effective  for fiscal years  beginning
after  December 15, 1995 and allows for the option of  continuing to account for
stock-based  compensation  under  Accounting  Principles  Board  Opinion No. 25,
"Accounting   for  Stock   Issued  to   Employees"   ("APB  25"),   and  related
interpretations,  or selecting the fair value method of expense  recognition  as
described  in SFAS 123.  The Company has elected to follow APB 25 in  accounting
for its employee stock options.  The Company  follows SFAS 123 in accounting for
its non-employee stock options.  The total compensation  expense associated with
non-employee stock options granted in 1997, 1998 and 1999 was not material.

     Pro forma  information  regarding  net  income  and  earnings  per share is
required by SFAS 123, and has been  determined  as if the Company had  accounted
for its employee stock options under the fair value method of SFAS 123. The fair
value for these options was estimated at the date of grant using a Black-Scholes
option pricing model with the following  weighted-average  assumptions for 1997,
1998 and 1999, respectively: risk-free interest rates of 6.12%, 6.10% and 6.21%;
dividend  yield of 0%;  volatility  factors of the expected  market price of the
Company's common stock of .37, .76 and .77; and a weighted-average expected life
of the options of 6.2 years, 5.5 years and 5.0 years.

     The  Black-Scholes   option  valuation  model  was  developed  for  use  in
estimating the fair value of traded  options which have no vesting  restrictions
and are fully  transferable.  In addition,  option  valuation models require the
input of highly  subjective  assumptions  including  the  expected  stock  price
volatility.  Because the Company's  employee stock options have  characteristics
significantly different from those of traded options, and because changes in the
subjective input assumptions can materially  affect the fair value estimate,  in
management's  opinion, the existing models do not necessarily provide a reliable
single measure of the fair value of its employee stock options.


                                      A-31


<PAGE>

                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)
8. STOCK OPTIONS - (CONTINUED)

     For  purposes of pro forma  disclosures,  the  estimated  fair value of the
options is amortized to expense over the options' vesting period.  The Company's
pro forma information follows:


<TABLE>
<CAPTION>
                                                  YEAR ENDED DECEMBER 31,
                                        --------------------------------------------
                                             1997            1998           1999
                                        --------------   ------------   ------------
                                          (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                     <C>              <C>            <C>
       Pro forma net income .........      $  301,467       $ 31,009       $ 47,149
       Pro forma earnings per share:
        Basic .......................            0.82           0.07           0.12
        Diluted .....................            0.78           0.07           0.12

</TABLE>

     The 1997 pro forma net  income  reflects  the third  year of vesting of the
1995  awards,  the second  year of vesting the 1996 awards and the first year of
vesting of the 1997  awards.  Not until 1998 is the full  effect of  recognizing
compensation expense for stock options representative of the possible effects on
pro forma net income for future years.

     A summary of the Company's  stock option  activity and related  information
for the years ended December 31 follows:


<TABLE>
<CAPTION>
                                                         1997                        1998                      1999
                                               -------------------------   ------------------------   -----------------------
                                                               WEIGHTED                   WEIGHTED                   WEIGHTED
                                                                AVERAGE                    AVERAGE                   AVERAGE
                                                  OPTIONS      EXERCISE      OPTIONS      EXERCISE      OPTIONS      EXERCISE
                                                   (000)         PRICE        (000)         PRICE        (000)        PRICE
                                               ------------   ----------   -----------   ----------   -----------   ---------
<S>                                            <C>            <C>          <C>           <C>          <C>           <C>
Options outstanding January 1 ..............       34,736        $  7         34,771        $ 12         34,437        $ 12
 Granted ...................................       11,286          22          6,020          12          6,589          11
 Exercised .................................      (10,075)          7         (5,035)         12           (772)          5
 Canceled ..................................       (1,176)         19         (1,319)         21         (4,226)         20
                                                  -------        ----         ------        ----         ------        ----
Options outstanding at December 31 .........       34,771        $ 12         34,437        $ 12         36,028        $ 11
Options exercisable at December 31 .........       28,703        $ 11         29,156        $ 11         31,689        $ 11
Weighted average fair value of options
 granted during the year ...................    $   10.59                   $   7.50                   $   7.14
</TABLE>

     The following table summarizes  information about stock options outstanding
at December 31, 1999:


<TABLE>
<CAPTION>
                                        OPTIONS OUTSTANDING               OPTIONS EXERCISABLE
                              --------------------------------------- ---------------------------
                                                 WEIGHTED   WEIGHTED                    WEIGHTED
                                                 AVERAGE     AVERAGE                    AVERAGE
                                DECEMBER 31,    REMAINING   EXERCISE    DECEMBER 31,    EXERCISE
                                    1999           LIFE       PRICE         1999         PRICE
                              ---------------- ----------- ---------- --------------- -----------
                               (IN THOUSANDS)    (YEARS)               (IN THOUSANDS)
<S>                           <C>              <C>         <C>        <C>             <C>
   Under $10.00 .............      21,591           4.99    $   6.49      19,746       $   6.26
   $10.00 - $23.63 ..........      14,198           7.32       16.78      11,733          17.71
   $23.63 and above .........         239           7.69       28.65         210          28.83

</TABLE>

9. ACQUISITIONS

     The Company  evaluates each of its acquisitions  independently to determine
the appropriate amortization period for the cost in excess of net asset value of
purchased  facilities.  Each  evaluation  includes an  analysis of historic  and
projected  financial  performance,  evaluation of the estimated  useful lives of
buildings and fixed assets  acquired,  the indefinite  lives of  certificates of
need and licenses acquired,  the competition  within local markets,  lease terms
where applicable, and the legal term of partnerships where applicable.


                                      A-32


<PAGE>
                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)
9. ACQUISITIONS - (CONTINUED)

1997 ACQUISITIONS

     Effective  October 29, 1997, the Company  acquired  Horizon/CMS  Healthcare
Corporation   ("Horizon/CMS")   in  a   stock-for-stock   merger  in  which  the
stockholders of Horizon/CMS  received 0.84338 of a share of the Company's common
stock per share of  Horizon/CMS  common stock.  At the time of the  acquisition,
Horizon/CMS operated 30 inpatient rehabilitation hospitals and approximately 275
outpatient  rehabilitation centers, among other strategic businesses, as well as
certain  long-term  care  businesses.  In the  transaction,  the Company  issued
approximately  45,261,000  shares of its common stock,  valued at  $975,824,000,
exchanged  options  to  acquire  3,313,000  shares  of common  stock,  valued at
$23,191,000, and assumed approximately $740,000,000 in long-term debt.

     Effective December 31, 1997, the Company sold certain  non-strategic assets
of Horizon/CMS to Integrated Health Services,  Inc. ("IHS").  Under the terms of
the  sale,  the  Company  sold  139  long-term  care  facilities,  12  specialty
hospitals,  35 institutional  pharmacy  locations and over 1,000  rehabilitation
therapy contracts with long-term care facilities.  The transaction was valued at
approximately  $1,224,000,000,  including  the  payment by IHS of  approximately
$1,130,000,000 in cash (net of certain adjustments) and the assumption by IHS of
approximately $94,000,000 in debt.

     In accordance with Emerging  Issues Task Force Issue 87-11,  "Allocation of
Purchase Price to Assets to be Sold" ("EITF  87-11"),  the results of operations
of the  non-strategic  assets sold to IHS from the acquisition  date to December
31,  1997,  including  a net loss of  $7,376,000,  have been  excluded  from the
Company's results of operations in the accompanying  financial  statements.  The
gain on the  disposition of the assets sold to IHS,  totaling  $10,996,000,  has
been accounted for as an adjustment to the original  Horizon/CMS  purchase price
allocation.

     The  Company  also  planned  to  sell  the   physician  and  allied  health
professional   placement   service  business  it  acquired  in  the  Horizon/CMS
acquisition  (the  "Physician  Placement  Services  Subsidiary").  This sale was
completed  during the  fourth  quarter  of 1998.  Accordingly,  a portion of the
Horizon/CMS  purchase  price was allocated to the Physician  Placement  Services
Subsidiary  and  this  amount  was  classified  as  assets  held for sale in the
accompanying  December 31, 1997 consolidated balance sheet. The allocated amount
of $60,400,000  represented the net assets of the Physician  Placement  Services
Subsidiary,  plus  anticipated  cash flows from (a)  operations of the Physician
Placement  Services  Subsidiary  during the holding period and (b) proceeds from
the sale of the Physician Placement Services Subsidiary. The actual net proceeds
realized  by the  Company  upon the  sale of the  Physician  Placement  Services
Subsidiary was approximately  $34,100,000.  The difference  between the original
amount allocated and the net proceeds realized by the Company has been accounted
for in 1998 as an adjustment to the Horizon/CMS  purchase price allocation.  The
results of operations of the Physician  Placement  Services  Subsidiary from the
Horizon/CMS  acquisition  date to  December  31,  1998,  including a net loss of
$10,065,000,  have been excluded from the Company's results of operations in the
accompanying financial statement in accordance with EITF 87-11.

     In connection with the sale of the Physician Placement Services Subsidiary,
the Company also sold its physical  therapy  staffing  business,  which had been
acquired by the Company as part of a larger  strategic  acquisition in 1994. The
loss on the sale of the physical therapy  staffing  business was $31,232,000 and
was recorded by the Company in the fourth quarter of 1998.

     Effective  September 30, 1997, the Company acquired ASC Network Corporation
("ASC") in a cash-for-stock merger. At the time of the acquisition, ASC operated
29 outpatient  surgery centers in eight states. The total purchase price for ASC
was  approximately  $130,827,000 in cash,  plus the assumption of  approximately
$61,000,000 in long-term debt.

     Effective   October  23,  1997,  the  Company  acquired   National  Imaging
Affiliates,  Inc.  ("NIA")  in a  stock-for-stock  merger.  At the  time  of the
acquisition,  NIA operated eight diagnostic  imaging centers in six states and a
radiology management services business. In conjunction with the transaction, NIA
spun

                                      A-33


<PAGE>
                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)
9. ACQUISITIONS - (CONTINUED)

off its radiology  management services business,  which continues to be owned by
the  former  NIA   stockholders.   In  the   transaction,   the  Company  issued
approximately  984,000  shares of its common stock,  valued at  $20,706,000,  in
exchange for all of the outstanding shares of NIA.


     At various dates and in separate transactions  throughout 1997, the Company
acquired  135  outpatient  rehabilitation  facilities,  ten  outpatient  surgery
centers and eight diagnostic  imaging  facilities  located throughout the United
States. The Company also acquired an inpatient  rehabilitation  hospital located
in  Australia.   The  total  purchase  price  of  the  acquired  operations  was
approximately  $179,749,000.  The form of  consideration  constituting the total
purchase  price was  $173,519,000  in cash,  $2,674,000 in notes payable and the
issuance of approximately  167,000 shares of the Company's common stock,  valued
at $3,521,000.


     In connection with these transactions,  the Company entered into noncompete
agreements with former owners totaling $29,275,000. In general, these noncompete
agreements are payable in monthly or quarterly installments over periods ranging
from five to ten years.


     As of December 31, 1997,  the Company had  estimated  the fair value of the
total  net  assets  relating  to the  1997  acquisitions  described  above to be
approximately $237,369,000. During 1998, the Company made certain adjustments to
reduce the fair value of the Horizon/CMS  net assets  acquired by  approximately
$136,065,000.  These  adjustments  relate primarily to the valuation of accounts
and notes receivable  acquired,  the valuation of fixed assets  acquired,  final
working  capital  settlements  with  IHS  and  the  payment  of  pre-acquisition
liabilities  in  excess  of  amounts  accrued  in the  original  purchase  price
allocation.  After considering the effects of the adjustments  recorded in 1998,
the  total  cost of the 1997  acquisitions  exceeded  the fair  value of the net
assets acquired by approximately $1,228,993,000. Based on the evaluation of each
acquisition  utilizing the criteria described above, the Company determined that
the cost in excess of net asset value of  purchased  facilities  relating to the
1997  acquisitions  should  be  amortized  over a period  of 25 to 40 years on a
straight-line basis.


     All  of  the  1997  acquisitions  described  above  were  accounted  for as
purchases and, accordingly, the results of operations of the acquired businesses
are included in the accompanying  consolidated  financial  statements from their
respective dates of acquisition.  With the exception of the operations  acquired
in the  Horizon/CMS  acquisition  (for which pro forma data have been  disclosed
above),  the results of operations of the acquired  businesses were not material
individually  or in the  aggregate  to the  Company's  consolidated  results  of
operations and financial position.


1998 ACQUISITIONS


     Effective  July 1,  1998,  the  Company  acquired  Columbia/HCA  Healthcare
Corporation's  interests in 33 ambulatory  surgery  centers  (subject to certain
outstanding  consents and approvals with respect to three of the centers,  as to
which the parties entered into management agreements) in a transaction accounted
for as a purchase.  Effective  July 31, 1998,  the Company  entered into certain
other  arrangements  to acquire  substantially  all of the  economic  benefit of
Columbia/HCA's  interests  in one  additional  ambulatory  surgery  center.  The
purchase price was approximately $550,402,000 in cash.


     At various dates and in separate transactions  throughout 1998, the Company
acquired 112  outpatient  rehabilitation  facilities,  four  outpatient  surgery
centers,  one  inpatient  rehabilitation  hospital  and  27  diagnostic  imaging
centers.  The acquired  operations are located throughout the United States. The
total purchase price of the acquired operations was approximately  $216,305,000.
The  form  of   consideration   constituting   the  total   purchase  price  was
approximately  $179,038,000  in cash and  $17,870,000  in notes  payable and the
issuance of approximately  699,000 shares of the Company's common stock,  valued
at $19,397,000.


                                      A-34


<PAGE>
                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)
9. ACQUISITIONS - (CONTINUED)

     In connection with these transactions,  the Company entered into noncompete
agreements with former owners totaling $25,926,000. In general, these noncompete
agreements are payable in monthly or quarterly installments over periods ranging
from five to ten years.

     The fair value of the total net assets  relating  to the 1998  acquisitions
described  above  was  approximately  $15,570,000.  The  total  cost of the 1998
acquisitions exceeded the fair value of the net assets acquired by approximately
$751,137,000. Based on the evaluation of each acquisition utilizing the criteria
described  above,  the Company  determined  that the cost in excess of net asset
value of  purchased  facilities  relating  to the 1998  acquisitions  should  be
amortized over periods ranging from 25 to 40 years on a straight-line  basis. No
other identifiable intangible assets were recorded in the acquisitions described
above.

     All  of  the  1998  acquisitions  described  above  were  accounted  for as
purchases and, accordingly, the results of operations of the acquired businesses
(not material individually or in the aggregate) are included in the accompanying
consolidated financial statements from their respective dates of acquisition.


1999 ACQUISITIONS

     Effective  June 29, 1999,  the Company  acquired  from  Mariner  Post-Acute
Network, Inc. ("Mariner")  substantially all of the assets of Mariner's American
Rehability  Services division in a transaction  accounted for as a purchase.  At
the time of the  acquisition,  Mariner  operated  approximately  160  outpatient
rehabilitation  centers  in 18  states.  The  purchase  price was  approximately
$54,521,000 in cash.

     At various dates and in separate transactions  throughout 1999, the Company
acquired ten outpatient  rehabilitation  facilities,  eight  outpatient  surgery
centers,  two inpatient  rehabilitation  hospitals and four  diagnostic  imaging
centers.  The acquired  operations are located throughout the United States. The
total purchase price of the acquired  operations was approximately  $49,844,000.
The  form  of   consideration   constituting   the  total   purchase  price  was
approximately $49,684,000 in cash and $160,000 in notes payable.

     In connection with these transactions,  the Company entered into noncompete
agreements with former owners totaling $2,996,000.  In general, these noncompete
agreements are payable in monthly or quarterly installments over periods ranging
from five to ten years.

     The fair value of the total net assets  relating  to the 1999  acquisitions
described  above  was  approximately  $23,245,000.  The  total  cost of the 1999
acquisitions exceeded the fair value of the net assets acquired by approximately
$81,120,000.  Based on the evaluation of each acquisition utilizing the criteria
described  above,  the Company  determined  that the cost in excess of net asset
value of  purchased  facilities  relating  to the 1999  acquisitions  should  be
amortized over periods ranging from 20 to 40 years on a straight-line  basis. No
other identifiable intangible assets were recorded in the acquisitions described
above. At December 31, 1999, the purchase price  allocation  associated with the
1999  acquisitions  is preliminary in nature.  During 2000 the Company will make
adjustments,  if necessary,  to the purchase price allocation based on revisions
to the fair value of the assets acquired.

     All  of  the  1999  acquisitions  described  above  were  accounted  for as
purchases and, accordingly, the results of operations of the acquired businesses
(not material individually or in the aggregate) are included in the accompanying
consolidated financial statements from their respective dates of acquisition.

10. INCOME TAXES

     HEALTHSOUTH  and its  subsidiaries  file a consolidated  federal income tax
return.   The   partnerships   and  LLCs  file  separate   income  tax  returns.
HEALTHSOUTH's allocable portion of each partnership's income or loss is included
in the  taxable  income of the  Company.  The  remaining  income or loss of each
partnership and LLC is allocated to the other partners.


                                      A-35


<PAGE>
                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)
10. INCOME TAXES - (CONTINUED)

     The Company  utilizes the liability  method of accounting for income taxes,
as  required  by  Financial   Accounting  Standards  Board  Statement  No.  109,
"Accounting for Income Taxes".  Deferred income taxes reflect the net effects of
temporary differences between the carrying amounts of assets and liabilities for
financial  reporting  purposes  and the  amounts  used for income tax  purposes.
Significant  components of the Company's  deferred tax assets and liabilities as
of December 31, 1998 are as follows:


<TABLE>
<CAPTION>
                                              CURRENT       NONCURRENT         TOTAL
                                           ------------   --------------   ------------
                                                          (IN THOUSANDS)
<S>                                        <C>            <C>              <C>
Deferred tax assets:
 Net operating loss ....................    $      --       $    3,504      $    3,504
 Accruals ..............................       19,482               --          19,482
 Other .................................           --          136,470         136,470
                                            ---------       ----------      ----------
Total deferred tax assets ..............       19,482          139,974         159,456
Deferred tax liabilities:
 Depreciation and amortization .........           --          (90,753)        (90,753)
 Bad debts .............................      (53,642)              --         (53,642)
 Capitalized costs .....................           --          (78,077)        (78,077)
 Other .................................       (3,452)              --          (3,452)
                                            ---------       ----------      ----------
Total deferred tax liabilities .........      (57,094)        (168,830)       (225,924)
                                            ---------       ----------      ----------
Net deferred tax liabilities ...........    $ (37,612)      $  (28,856)     $  (66,468)
                                            =========       ==========      ==========
</TABLE>

     Significant components of the Company's deferred tax assets and liabilities
as of December 31, 1999 are as follows:


<TABLE>
<CAPTION>
                                               CURRENT       NONCURRENT        TOTAL
                                           --------------   ------------   ------------
                                                          (IN THOUSANDS)
<S>                                        <C>              <C>            <C>
Deferred tax assets:
 Net operating loss ....................     $       --      $   2,811      $    2,811
 Impairment and restructuring charges .              --        126,008         126,008
                                             ----------      ---------      ----------
Total deferred tax assets ..............             --        128,819         128,819
Deferred tax liabilities:
 Depreciation and amortization .........             --        (46,017)        (46,017)
 Bad debts .............................        (91,830)            --         (91,830)
 Capitalized costs .....................             --        (35,252)        (35,252)
 Accruals ..............................         (7,584)            --          (7,584)
 Other .................................         (8,754)            --          (8,754)
                                             ----------      ---------      ----------
Total deferred tax liabilities .........       (108,168)       (81,269)       (189,437)
                                             ----------      ---------      ----------
Net deferred tax liabilities ...........     $ (108,168)     $  47,550      $  (60,618)
                                             ==========      =========      ==========
</TABLE>

     At December 31, 1999, the Company has net operating loss  carryforwards  of
approximately $7,322,000 for income tax purposes expiring through the year 2015.
Those carryforwards  resulted from the Company's  acquisitions of Rebound, Inc.,
Horizon/CMS Healthcare Corporation,  ASC Network Corporation, The Company Doctor
and National Imaging Affiliates.


                                      A-36


<PAGE>
                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)
10. INCOME TAXES - (CONTINUED)

     The provision for income taxes was as follows:





<TABLE>
<CAPTION>
                              YEAR ENDED DECEMBER 31,
                     -----------------------------------------
                         1997           1998           1999
                     -----------   -------------   -----------
                                  (IN THOUSANDS)
<S>                  <C>           <C>             <C>
Currently payable:
 Federal .........    $171,029       $ 162,433      $ 61,156
 State ...........      27,402          24,324        11,623
                      --------       ---------      --------
                       198,431         186,757        72,779
Deferred expense:
 Federal .........      13,186         (37,756)       (4,916)
 State ...........       2,051          (5,654)         (934)
                      --------       ---------      --------
                        15,237         (43,410)       (5,850)
                      --------       ---------      --------
                      $213,668       $ 143,347      $ 66,929
                      ========       =========      ========

</TABLE>

     The  difference  between  the  provision  for  income  taxes and the amount
computed by applying  the  statutory  federal  income tax rate to income  before
taxes was as follows:


<TABLE>
<CAPTION>
                                                       YEAR ENDED DECEMBER 31,
                                             --------------------------------------------
                                                  1997            1998           1999
                                             -------------   -------------   ------------
                                                            (IN THOUSANDS)
<S>                                          <C>             <C>             <C>
Federal taxes at statutory rates .........     $ 220,219       $  93,581      $  80,470
Add (deduct):
 State income taxes, net of federal tax
   benefit ...............................        19,144          12,136          6,948
 Minority interests ......................       (25,364)        (27,114)       (30,264)
 Nondeductible goodwill ..................            --           7,630          9,304
 Disposal/impairment charges .............         1,576          57,873          6,128
 Other ...................................        (1,907)           (759)        (5,657)
                                               ---------       ---------      ---------
                                               $ 213,668       $ 143,347      $  66,929
                                               =========       =========      =========

</TABLE>

11. COMMITMENTS AND CONTINGENCIES

     The Company is a party to legal proceedings  incidental to its business. In
the opinion of management,  any ultimate liability with respect to these actions
will not materially  affect the  consolidated  financial  position or results of
operations of the Company.

     Beginning   December  1,  1993,   the  Company  became   self-insured   for
professional   liability  and  comprehensive  general  liability.   The  Company
purchased  coverage  for all claims  incurred  prior to  December  1,  1993.  In
addition,  the  Company  purchased  underlying  insurance  which would cover all
claims  once  established  limits  have  been  exceeded.  It is the  opinion  of
management that at December 31, 1999 the Company has adequate  reserves to cover
losses on asserted and unasserted claims.

     In  connection  with  the  Horizon/CMS  acquisition,  the  Company  assumed
Horizon/CMS's  open professional and general  liability claims.  The Company has
entered into an agreement with an insurance carrier to assume responsibility for
the  majority  of open  claims.  Under this  agreement,  a "risk  transfer"  was
conducted  which  converted   Horizon/CMS's   self-insured   claims  to  insured
liabilities consistent with the terms of the underlying insurance policy.

     Horizon/CMS  is  currently  a  party,  or is subject, to certain litigation
matters  and  disputes.  The  Company itself is, in general, not a party to such
litigation. These matters include actions on


                                      A-37


<PAGE>
                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)
11. COMMITMENTS AND CONTINGENCIES - (CONTINUED)

investigations  initiated by the  Securities and Exchange  Commission,  New York
Stock Exchange,  various federal and state regulatory agencies,  stockholders of
Horizon/CMS and other parties.  Both  Horizon/CMS and the Company are working to
resolve these matters and cooperating fully with the various regulatory agencies
involved.  As of  December  31,  1999,  it was not  possible  for the Company to
predict  the  ultimate  outcome  or effect  of these  matters.  In  management's
opinion,  the  ultimate  resolution  of these  matters  will not have a material
effect on the Company's consolidated financial position.

     The Company was served with certain lawsuits filed beginning  September 30,
1998, which purport to be class actions under the federal and Alabama securities
laws.  Such lawsuits were filed following a decline in the Company's stock price
at the end of the third  quarter  of 1998.  Seven  such  suits were filed in the
United States  District Court for the Northern  District of Alabama.  In January
1999, those suits were ordered consolidated. In April 1999, the plaintiffs filed
a consolidated amended complaint against the Company and certain of its officers
and directors  alleging that, during the period April 24, 1997 through September
30, 1998, the defendants  misrepresented  or failed to disclose certain material
facts  concerning  the Company's  business and  financial  condition in order to
artificially  inflate the price of the Company's Common Stock and issued or sold
shares of such  stock  during the  purported  class  period,  all  allegedly  in
violation of Section 10(b) of the Securities Exchange Act of 1934 and Rule 10b-5
thereunder.  Certain  of  the  named  plaintiffs  in  the  consolidated  amended
complaint  also purport to represent  separate  subclasses  consisting of former
stockholders  of  corporations  acquired  by the  Company  in 1997  and 1998 who
received  shares  of  the  Company's   Common  Stock  in  connection  with  such
acquisitions and who assert additional claims under Section 11 of the Securities
Act of 1933.

     Additionally, another suit has been filed in the Circuit Court of Jefferson
County,  Alabama,  purportedly as a derivative  action on behalf of the Company.
This suit largely replicates the allegations of the federal actions described in
the preceding  paragraph and alleges that the current  directors of the Company,
certain  former  directors and certain  officers of the Company  breached  their
fiduciary duties to the Company and engaged in other allegedly tortious conduct.
The  plaintiff  in that case has  forborne  pursuing  its claim thus far pending
further  progress  in the  federal  actions,  and the  Company  has not yet been
required to file a responsive pleading in the case. Another non-derivative state
court action was voluntarily dismissed by the plaintiff, without prejudice.

     The Company filed its motion to discuss the consolidated  amended complaint
in the federal  action in late June 1999.  The Company  cannot  predict when the
court will hear arguments or rule on this motion.  The Company believes that all
claims asserted in the above suits are without merit,  and expects to vigorously
defend  against  such claims.  Because such suits remain at an early stage,  the
Company  cannot  predict the outcome of any such suits or the  magnitude  of any
potential loss if the Company's defense is unsuccessful.

     At December 31, 1999,  committed  capital  expenditures for the next twelve
months are $33,822,000.

     Operating  leases  generally  consist of short-term  lease  agreements  for
buildings  where  facilities  are located.  These leases  generally  have 5-year
terms, with one or more renewal options, with terms to be negotiated at the time
of renewal.  Total rental  expense for all  operating  leases was  $167,749,000,
$238,937,000  and  $233,895,000  for the years ended December 31, 1997, 1998 and
1999, respectively.

     The Company has entered into a tax retention operating lease for certain of
its facilities.  The Company is required to renegotiate the lease or purchase or
obtain a purchaser for the  facilities at its  termination in December 2000. The
minimum sales price guarantee is approximately $120,000,000.


                                      A-38


<PAGE>
                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)
11. COMMITMENTS AND CONTINGENCIES - (CONTINUED)

     The  following is a schedule of future  minimum  lease  payments  under all
operating  leases  having  initial or  remaining  non-cancelable  lease terms in
excess of one year:


<TABLE>
<CAPTION>
YEAR ENDING DECEMBER 31,                               (IN THOUSANDS)
- ---------------------------------------------------   ---------------
<S>                                                   <C>
         2000 .....................................     $   203,432
         2001 .....................................         169,129
         2002 .....................................         133,593
         2003 .....................................         103,166
         2004 .....................................          77,301
         After 2004 ...............................         381,789
                                                        -----------
         Total minimum payments required ..........     $ 1,068,410
                                                        ===========

</TABLE>

12. EMPLOYEE BENEFIT PLANS

     The Company has a 401(k)  savings plan which matches 15% of the first 4% of
earnings  that an employee  contributes.  All  contributions  are in the form of
cash.  All  employees  who have  completed one year of service with a minimum of
1,000  hours  worked  are  eligible  to   participate   in  the  plan.   Company
contributions   are  gradually   vested  over  a  seven-year   service   period.
Contributions  to  the  plan  by  the  Company  were  approximately  $2,628,000,
$4,121,000 and $4,608,000 in 1997, 1998 and 1999, respectively.

     In 1991, the Company  established an Employee Stock Ownership Plan ("ESOP")
for the purpose of  providing  substantially  all  employees  of the Company the
opportunity to save for their  retirement and acquire a proprietary  interest in
the Company.  The ESOP  currently  owns  approximately  3,320,000  shares of the
Company's  common  stock,  which were  purchased  with funds  borrowed  from the
Company, $10,000,000 in 1991 (the "1991 ESOP Loan") and $10,000,000 in 1992 (the
"1992 ESOP Loan").  At December 31, 1999,  the combined ESOP Loans had a balance
of  $7,898,000.  The 1991 ESOP Loan,  which  bears an  interest  rate of 10%, is
payable in annual  installments  covering interest and principal over a ten-year
period  beginning in 1992.  The 1992 ESOP Loan,  which bears an interest rate of
8.5%, is payable in annual  installments  covering interest and principal over a
ten-year period  beginning in 1993.  Company  contributions to the ESOP began in
1992  and  shall  at least  equal  the  amount  required  to make all ESOP  loan
amortization  payments for each plan year. The Company  recognizes  compensation
expense based on the shares allocated  method.  Compensation  expense related to
the ESOP recognized by the Company was $3,249,000,  $3,195,000 and $3,197,000 in
1997,  1998 and 1999,  respectively.  Interest  incurred  on the ESOP  Loans was
approximately  $1,121,000,  $927,000  and  $715,000  in  1997,  1998  and  1999,
respectively.  Approximately  2,149,000  shares  owned  by the  ESOP  have  been
allocated to participants at December 31, 1999.

     During 1993, the American  Institute of Certified Public Accountants issued
Statement of Position 93-6,  "Employers  Accounting for Employee Stock Ownership
Plans" ("SOP 93-6"). Among other provisions, SOP 93-6 requires that compensation
expense relating to employee stock ownership plans be measured based on the fair
market value of the shares when  allocated to the  employees.  The provisions of
SOP 93-6 apply only to leveraged ESOPs formed after December 31, 1992, or shares
newly acquired by an existing  leveraged  ESOP after December 31, 1992.  Because
all shares owned by the Company's ESOP were acquired prior to December 31, 1992,
the Company's accounting policies for the shares currently owned by the ESOP are
not affected by SOP 93-6.


13. IMPAIRMENT AND RESTRUCTURING CHARGES

     During the third  quarter of 1998,  the  Company  recorded  impairment  and
restructuring  charges of  approximately  $72,000,000  related to the  Company's
decision to dispose of or otherwise  discontinue  substantially  all of its home
health operations. The decision was prompted in large part by the negative


                                      A-39


<PAGE>
                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)
13. IMPAIRMENT AND RESTRUCTURING CHARGES - (CONTINUED)

impact of the 1997 Balanced  Budget Act,  which placed  reimbursement  limits on
home health businesses. The limits were announced in March 1998, and the Company
began  to see  the  adverse  affect  on  home  health  margins.  Based  on  this
unfavorable trend, management prepared a plan to exit the home health operations
described  above.  The plan was  approved by the Board of Directors on September
16, 1998. Revenues and losses before income taxes and minority interests for the
home health operations were $71,163,000 and $(4,261,000), respectively. The home
health  operations  have been  included  in the  inpatient  and  other  clinical
services  segment.  The home  health  operations  covered  by the plan  included
approximately 35 locations, all of which were closed by December 31, 1998.

     The $72,000,000 third quarter charge consists of the following components:


 (i) A $62,748,000  impairment charge was recorded to reduce the carrying amount
     of selected  long-lived  assets to estimated fair value.  All of the assets
     written down, including fixed assets of $8,363,000 and intangible assets of
     $54,385,000,  were associated with the discontinued  home health operations
     and are detailed further in the table below.

(ii) A  $4,908,000  charge was  recorded to write down other  assets,  primarily
     inventories and prepaid  expenses,  which were  negatively  impacted by the
     Company's decision to discontinue the home health operations.

(iii) The  remaining  components  of the  charge  included  $2,618,000  in lease
      abandonment costs and $1,435,000 in other incremental costs,  representing
      primarily legal and asset disposal costs.

     The Company has developed a strategic plan to provide  integrated  services
in major markets  throughout the United  States.  In the fourth quarter of 1998,
the Company recorded a restructuring  charge of approximately  $404,000,000 as a
result of its  decision to close  certain  facilities  that did not fit with the
Company's  strategic  vision,  underperforming  facilities  and  facilities  not
located  in target  markets.  The  Company's  Board of  Directors  approved  the
restructuring plan on December 10, 1998. A total of 167 facilities were included
in the plan,  including 110 outpatient  rehabilitation  facilities,  7 inpatient
rehabilitation  hospitals,  29  outpatient  surgery  centers,  and 21 diagnostic
centers.  Some of these  facilities had multiple  business units associated with
the  operation.  The  identified  facilities  contributed  $140,087,000  to  the
Company's  revenue and  $(9,907,000) to the Company's income before income taxes
and minority interests during 1998. At March 24, 2000,  approximately 95% of the
locations identified in the fourth quarter restructuring plan had been closed.

     The   $404,000,000   fourth  quarter  charge   consists  of  the  following
components:

 (i) A $304,624,000 impairment charge was recorded to reduce the carrying amount
     of selected  long-lived  assets to estimated fair value.  All of the assets
     written down,  including fixed assets of $137,880,000 and intangible assets
     of  $166,744,000,  were  associated  with the facilities  identified in the
     fourth quarter restructuring plan. These assets are detailed further in the
     table below.

(ii) A  $19,857,000  charge was recorded to write down other  assets,  primarily
     inventories and prepaid  expenses,  which were  negatively  impacted by the
     Company's decision to close the affected facilities.

(iii) Approximately  $6,027,000 of the charge related to  involuntary  severance
      packages paid or payable to approximately 7,900 employees. These employees
      worked  primarily in the  Company's  discontinued  home health  operations
      described  above.  The  terminations  were  communicated  to the  affected
      employees during the fourth quarter.  Approximately  7,880 of the affected
      employees  had left the Company as of December  31,  1998.  The  remaining
      employees left the Company during the first half of 1999.

(iv) Approximately  $49,476,000 of the charge related to lease abandonment costs
     primarily for office and clinical  space that was or was to be vacated as a
     result of the restructuring plan.

                                      A-40


<PAGE>

                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)
13. IMPAIRMENT AND RESTRUCTURING CHARGES - (CONTINUED)

(v) The Company  recognized  $24,089,000 in estimated other  incremental  costs,
    generally  representing  costs that are a direct result of the restructuring
    plan and have no future economic benefit.  These costs include primarily (a)
    $7,818,000  in legal  costs  associated  with  closing the  facilities,  (b)
    $7,275,000   in   disposal   costs,    including   costs   associated   with
    de-installation of signage and equipment,  moving costs,  refurbishing costs
    and exit  cleaning  costs,  (c)  $2,777,000  in  ongoing  security  costs at
    abandoned or closed facilities,  (d) $4,591,000 storage rental costs and (e)
    $1,628,000 in utility costs incurred at abandoned or closed facilities.

     The restructuring activities (shown below in tabular form) primarily relate
to  asset   write-downs,   lease   abandonments   and  the  elimination  of  job
responsibilities resulting in costs incurred to sever employees.  Details of the
impairment and restructuring  charges,  separated by the amounts recorded in the
third and fourth quarter of 1998, respectively, are as follows:





<TABLE>
<CAPTION>
                                                                 ACTIVITY
                                                          ------------------------
                                           RESTRUCTURING     CASH       NON-CASH
               DESCRIPTION                     CHARGE      PAYMENTS   IMPAIRMENTS
- ----------------------------------------- --------------- ---------- -------------
                                                       (IN THOUSANDS)
<S>                                       <C>             <C>        <C>
Third Quarter 1998 Charge
 Property, plant and equipment:
   Leasehold improvements ...............    $     820     $     --    $     820
   Furniture, fixtures and equipment ....        7,543           --        7,543
                                             ---------     --------    ---------
                                                 8,363           --        8,363
 Intangible assets:
  Goodwill ..............................       53,485           --       53,485
  Noncompete agreements .................          678           --          678
  Other intangible assets ...............          222           --          222
                                             ---------     --------    ---------
                                                54,385           --       54,385
 Lease abandonment costs ................        2,618        2,618           --
 Other assets ...........................        4,908           --        4,908
 Other incremental costs ................        1,435        1,020           --
                                             ---------     --------    ---------
Total Third Quarter 1998 Charge .........    $  71,709     $  3,638    $  67,656
                                             =========     ========    =========
Fourth Quarter 1998 Charge
 Property, plant and equipment:
   Land and buildings ...................    $  38,741     $     --    $  38,741
   Leasehold improvements ...............       27,187           --       27,187
   Furniture, fixtures and equipment ....       71,952           --       71,952
                                             ---------     --------    ---------
                                               137,880           --      137,880
 Intangible assets:
  Goodwill ..............................      154,840           --      154,840
  Noncompete agreements .................       10,632           --       10,632
  Other intangible assets ...............        1,272           --        1,272
                                             ---------     --------    ---------
                                               166,744           --      166,744
 Lease abandonment costs ................       49,476           --           --
 Other assets ...........................       19,857           --       19,857
 Severance packages .....................        6,027        4,753           --
 Other incremental costs ................       24,089        8,100           --
                                             ---------     --------    ---------
Total Fourth Quarter 1998 Charge ........    $ 404,073     $ 12,853    $ 324,481
                                             =========     ========    =========


<PAGE>


<CAPTION>
                                                              ACTIVITY
                                                       ------------------------
                                           BALANCE AT     CASH       NON-CASH    BALANCE AT
               DESCRIPTION                  12/31/98    PAYMENTS   IMPAIRMENTS    12/31/99
- ----------------------------------------- ------------ ---------- ------------- -----------
                                                           (IN THOUSANDS)
<S>                                       <C>          <C>        <C>           <C>
Third Quarter 1998 Charge
 Property, plant and equipment:
   Leasehold improvements ...............   $     --    $     --       $--       $     --
   Furniture, fixtures and equipment ....         --          --        --             --
                                            --------    --------       ---       --------
                                                  --          --        --             --
 Intangible assets:
  Goodwill ..............................         --          --        --             --
  Noncompete agreements .................         --          --        --             --
  Other intangible assets ...............         --          --        --             --
                                            --------    --------       ---       --------
                                                  --          --        --             --
 Lease abandonment costs ................         --          --        --             --
 Other assets ...........................         --          --        --             --
 Other incremental costs ................        415         415        --             --
                                            --------    --------       ---       --------
Total Third Quarter 1998 Charge .........   $    415    $    415       $--       $     --
                                            ========    ========       ===       ========
Fourth Quarter 1998 Charge
 Property, plant and equipment:
   Land and buildings ...................   $     --    $     --       $--       $     --
   Leasehold improvements ...............         --          --        --             --
   Furniture, fixtures and equipment ....         --          --        --             --
                                            --------    --------       ---       --------
                                                  --          --        --             --
 Intangible assets:
  Goodwill ..............................         --          --        --             --
  Noncompete agreements .................         --          --        --             --
  Other intangible assets ...............         --          --        --             --
                                            --------    --------       ---       --------
                                                  --          --        --             --
 Lease abandonment costs ................     49,476      17,110        --         32,366
 Other assets ...........................         --          --        --             --
 Severance packages .....................      1,274       1,274        --             --
 Other incremental costs ................     15,989       8,978        --          7,011
                                            --------    --------       ---       --------
Total Fourth Quarter 1998 Charge ........   $ 66,739    $ 27,362       $--       $ 39,377
                                            ========    ========       ===       ========
</TABLE>

     The  remaining  balances at December  31,  1998 and 1999,  are  included in
accrued interest payable and other liabilities in the accompanying  consolidated
balance sheet.

     In addition to the third and fourth quarter charges  described  above,  the
Company recorded an impairment charge of approximately  $8,000,000 in the fourth
quarter  of  1998  related  to a  rehabilitation  hospital  it had  closed.  The
write-down was based on a recently obtained independent appraisal, which


                                      A-41


<PAGE>

                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)
13. IMPAIRMENT AND RESTRUCTURING CHARGES - (CONTINUED)

reflected a decline in valuation  since the original  closure.  The hospital was
closed in 1995 as a result of duplicative  services in a single market.  At that
time,  the  hospital  was  written  down to its  then-estimated  fair  value and
classified as assets held for sale.

     The Company  abandoned  certain  equipment and sold certain  properties and
equipment  during 1999,  associated  with the 1998 closed  facilities.  The fair
value of assets  remaining to be sold is approximately  $27,273,000  compared to
$32,966,000 as of December 31, 1998. The Company  expects to have all properties
sold by the end of 2000.  The effect of suspending  depreciation  is immaterial.
For assets that will not be abandoned, the fair values were based on independent
appraisals or estimates of recoverability for similar closings.

     Goodwill  and other  related  intangible  assets  included in the third and
fourth quarter 1998 charges were  allocated to the impaired  assets based on the
relative fair values of those assets at their respective acquisition dates.

     Lease  abandonment  costs were based on the lease  terms  remaining,  which
range from one to fifteen years, net of any anticipated  sublease income,  where
applicable.

     During the fourth  quarter of 1999, in accordance  with FASB  Statement No.
121,  Accounting  for the  Impairment  of Long-Lived  Assets and for  Long-Lived
Assets to be Disposed  Of, the Company  recorded an asset  impairment  charge of
$121,037,000.  Management  evaluated  the financial  performance  of each of its
facilities  to  determine  if there  are  trends  which  would  indicate  that a
facility's  ability to recover its investment in its long-lived  assets had been
impaired. Based on this evaluation,  the Company determined that property, plant
and  equipment  with a carrying  value of  $38,050,000  and  intangibles  with a
carrying value of  $95,091,000  were impaired and wrote them down by $25,807,000
and $95,091,000,  respectively, to their fair market value. The Company plans to
sell certain property, plant, and equipment with a carrying amount of $2,339,000
in 2000 and has  estimated  the sales value,  net of related  costs to sell,  at
$2,200,000.

     Accordingly,  the Company  recorded an impairment loss of $139,000 on these
assets,  which is included in the 1999 impairment and restructuring  charge. See
Note 14 for the impact of impairment losses on operating segments.


14. OPERATING SEGMENTS

     The Company  adopted SFAS 131 in 1998.  Prior years'  information  has been
restated  to  present  information  for  the  Company's  two  business  segments
described in Note 1.

     The  accounting  policies  of the  segments  are the same as those  for the
Company  described  in Note 1,  Significant  Accounting  Policies.  Intrasegment
revenues are not  significant.  The Company's  Chief  Operating  Decision  Maker
evaluates the performance of its segments and allocates  resources to them based
on income  before  minority  interests  and  income  taxes and  earnings  before
interest,  income taxes,  depreciation and amortization ("EBITDA"). In addition,
certain  revenue  producing  functions  are managed  directly from the Corporate
office and are not  included  in  operating  results for  management  reporting.
Unallocated  assets  represent  those  assets  under the  direct  management  of
Corporate office personnel.

                                      A-42


<PAGE>

                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)
14. OPERATING SEGMENTS - (CONTINUED)

     Operating  results and other financial data are presented for the principal
operating segments as follows:



<TABLE>
<CAPTION>
                                                                  YEAR ENDED DECEMBER 31,
                                                       ---------------------------------------------
                                                            1997            1998            1999
                                                       -------------   -------------   -------------
                                                                      (IN THOUSANDS)
<S>                                                    <C>             <C>             <C>
Revenues:
 Inpatient and other clinical services .............    $1,661,254      $1,992,359      $1,878,333
 Outpatient services ...............................     1,430,599       1,960,055       2,134,590
                                                        ----------      ----------      ----------
                                                         3,091,853       3,952,414       4,012,923
 Unallocated corporate office ......................        31,323          53,660          59,184
                                                        ----------      ----------      ----------
Consolidated revenues ..............................    $3,123,176      $4,006,074      $4,072,107
                                                        ==========      ==========      ==========
Income before income taxes and minority interests:
 Inpatient and other clinical services .............    $  363,984      $  204,447      $  225,471
 Outpatient services ...............................       413,561         295,846         345,940
                                                        ----------      ----------      ----------
                                                           777,545         500,293         571,411
 Unallocated corporate office ......................      (148,349)       (232,920)       (341,496)
                                                        ----------      ----------      ----------
Consolidated income before income taxes and minority
 interests .........................................    $  629,196      $  267,373      $  229,915
                                                        ==========      ==========      ==========
Depreciation and amortization:
 Inpatient and other clinical services .............    $   79,605      $   97,149      $  107,957
 Outpatient services ...............................       119,470         157,511         176,702
                                                        ----------      ----------      ----------
                                                           199,075         254,660         284,659
 Unallocated corporate office ......................        58,061          89,931          89,589
                                                        ----------      ----------      ----------
Consolidated depreciation and amortization .........    $  257,136      $  344,591      $  374,248
                                                        ==========      ==========      ==========
Interest expense:
 Inpatient and other clinical services .............    $   68,390      $   68,602      $   52,211
 Outpatient services ...............................         3,734           2,174             781
                                                        ----------      ----------      ----------
                                                            72,124          70,776          52,992
 Unallocated corporate office ......................        40,405          77,387         123,660
                                                        ----------      ----------      ----------
Consolidated interest expense ......................    $  112,529      $  148,163      $  176,652
                                                        ==========      ==========      ==========
Interest income:
 Inpatient and other clinical services .............    $    1,149      $    4,403      $    3,397
 Outpatient services ...............................         3,883           4,141           5,148
                                                        ----------      ----------      ----------
                                                             5,032           8,544           8,545
 Unallocated corporate office ......................           972           2,742           2,042
                                                        ----------      ----------      ----------
Consolidated interest income .......................    $    6,004      $   11,286      $   10,587
                                                        ==========      ==========      ==========
EBITDA:
 Inpatient and other clinical services .............    $  510,827      $  331,999      $  382,242
 Outpatient services ...............................       532,885         485,186         518,275
                                                        ----------      ----------      ----------
                                                         1,043,712         817,185         900,517
 Unallocated corporate office ......................       (50,855)        (68,344)       (130,289)
                                                        ----------      ----------      ----------
Consolidated EBITDA ................................    $  992,857      $  748,841      $  770,228
                                                        ==========      ==========      ==========
</TABLE>

                                      A-43


<PAGE>

                   HEALTHSOUTH CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- (CONTINUED)
14. OPERATING SEGMENTS - (CONTINUED)


<TABLE>
<CAPTION>
                                                                   YEAR ENDED DECEMBER 31,
                                                             ------------------------------------
                                                                1997         1998         1999
                                                             ---------   -----------   ----------
                                                                        (IN THOUSANDS)
<S>                                                          <C>         <C>           <C>
Merger and acquisition related expenses, loss on sale of
 assets and impairment and restructuring charge:
 Inpatient and other clinical services ...................    $    --     $224,710      $ 37,072
 Outpatient services .....................................     15,875      303,979        83,965
                                                              -------     --------      --------
                                                               15,875      528,689       121,037
 Unallocated corporate office ............................         --       11,628            --
                                                              -------     --------      --------
Consolidated merger and acquisition related expenses, loss
 on sale of assets and impairment and restructuring charge    $15,875     $540,317      $121,037
                                                              =======     ========      ========
</TABLE>


<TABLE>
<S>                                                <C>             <C>
Assets:
 Inpatient and other clinical services .........    $2,758,851      $2,525,736
 Outpatient services ...........................     3,464,540       3,263,397
                                                    ----------      ----------
                                                     6,223,391       5,789,133
 Unallocated corporate office ..................       539,506       1,043,201
                                                    ----------      ----------
Total assets ...................................    $6,762,897      $6,832,334
                                                    ==========      ==========
</TABLE>

15. RELATED PARTY

     In  December  1999,  the  Company  acquired  6,390,583  shares  of Series A
Convertible  Preferred Stock of  medcenterdirect.com,  inc., a development-stage
healthcare e-procurement company, in a private placement for a purchase price of
$0.3458 per share.  Various  persons  affiliated or associated with the Company,
including  various of the  Company's  Directors  and  executive  officers,  also
purchased shares in the private placement.  Under a Stockholders Agreement,  the
Company  and the other  holders of the  Series A  Convertible  Preferred  Stock,
substantially all of whom may be deemed to be Company  affiliates or associates,
have the  right to elect 50% of the  directors  of  medcenterdirect.com.  During
2000, the Company expects to enter into a definitive 10-year exclusive agreement
under which  medcenterdirect.com  will be the Company's exclusive  e-procurement
vendor of medical  products and supplies.  The Company expects that the terms of
such  agreement  will be no less  favorable  than those the Company could obtain
from an unrelated vendor.


                                      A-44


<PAGE>

                         MARKET FOR HEALTHSOUTH'S COMMON
                     EQUITY AND RELATED STOCKHOLDER MATTERS

     HEALTHSOUTH  common  stock is  listed  for  trading  on the New York  Stock
Exchange under the symbol "HRC".  The following  table sets forth for the fiscal
periods  indicated the high and low reported sale prices for HEALTHSOUTH  common
stock as reported on the NYSE Composite Transactions Tape.





<TABLE>
<CAPTION>
                                           REPORTED
                                          SALE PRICE
                                   -------------------------
                                       HIGH          LOW
                                   -----------   -----------
<S>                                <C>           <C>
       1998
  First Quarter ................    $  30.44      $  21.69
  Second Quarter ...............       30.81         25.75
  Third Quarter ................       30.12          8.88
  Fourth Quarter ...............       15.88          7.69
       1999
  First Quarter ................    $  17.75      $  10.38
  Second Quarter ...............       16.00          8.94
  Third Quarter ................       15.38          4.56
  Fourth Quarter ...............        6.38          4.69

</TABLE>

                              ------------------
     The closing  price per share for  HEALTHSOUTH  common stock on the New York
Stock Exchange on April 6, 2000, was $6.25.

     There were  approximately  6,841  holders of record of  HEALTHSOUTH  common
stock as of March 29, 2000.

     We have never paid cash dividends on our common stock (although  certain of
the companies we have  acquired in  pooling-of-interests  transactions  had paid
dividends  prior to such  acquisitions)  and we do not  anticipate  paying  cash
dividends in the  foreseeable  future.  We currently  anticipate that any future
earnings will be retained to finance our operations.


RECENT SALES OF UNREGISTERED SECURITIES

     There were no  unregistered  sales of equity  securities by  HEALTHSOUTH in
1999.


               CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                       ACCOUNTING AND FINANCIAL DISCLOSURE

     HEALTHSOUTH has not changed  independent  accountants  within the 24 months
prior to December 31, 1999.


                                      A-45


<PAGE>

             PROXY                         HEALTHSOUTH CORPORATION
          PROXY FOR THE ANNUAL MEETING OF STOCKHOLDERS -- MAY 18, 2000

               THIS PROXY IS SOLICITED BY OUR BOARD OF DIRECTORS

     The undersigned  hereby  revoke(s) any and all proxies  previously given by
the  undersigned  to vote or act with respect to the common stock of HEALTHSOUTH
Corporation  owned by the  undersigned,  and  appoints  RICHARD M.  SCRUSHY  and
WILLIAM T. OWENS or __________________, and each of them, with several powers of
substitution,  as proxies to vote the shares of common stock, par value $.01 per
share, of HEALTHSOUTH Corporation that the undersigned would be entitled to vote
if  personally  present at the annual  meeting of  stockholders  of  HEALTHSOUTH
Corporation  to be held at One  HealthSouth  Parkway,  Birmingham,  Alabama,  on
Thursday,  May 18, 2000,  at 2:00 p.m.,  C.D.T.,  and at any  adjournment(s)  or
postponement(s) of the annual meeting.

     1. ELECTION OF DIRECTORS
     [ ] FOR all nominees listed below [ ] WITHHOLD AUTHORITY to vote (Except as
       marked to the contrary below) for all nominees listed below



<TABLE>
<S>                    <C>                       <C>
Richard M. Scrushy     Joel C. Gordon            George H. Strong
James P. Bennett       Jan L. Jones              Phillip C. Watkins, M.D.
John S. Chamberlin     Charles W. Newhall III
C. Sage Givens         Larry D. Striplin, Jr.
</TABLE>

INSTRUCTION:  TO  WITHHOLD  AUTHORITY TO VOTE FOR ANY INDIVIDUAL NOMINEE, MARK A
  LINE THROUGH THAT NOMINEE'S NAME IN THE LIST PROVIDED ABOVE.
     2.  IN THE  DISCRETION  OF  THE  PROXIES,  TO ACT  UPON  ANY  OTHER  MATTER
INCIDENTAL TO THE FOREGOING OR THAT MAY PROPERLY COME BEFORE THE ANNUAL  MEETING
OR ANY ADJOURNMENT(S) OR POSTPONEMENT(S) OF THE ANNUAL MEETING.


                    (Continued and to be signed on reverse.)


<PAGE>


                          (Continued from other side.)


     THIS  PROXY  WILL BE  VOTED IN THE  MANNER  DIRECTED  ON THIS  PROXY BY THE
UNDERSIGNED  STOCKHOLDER(S).  IF NO  SPECIFICATION  IS MADE,  THIS PROXY WILL BE
VOTED FOR ITEM 1. IF YOU WISH TO WITHHOLD THE DISCRETIONARY  AUTHORITY DESCRIBED
IN ITEM 2 ABOVE, MARK A LINE THROUGH THE ENTIRE ITEM 2.


     Please mark,  date,  sign and  promptly  mail this proxy using the enclosed
envelope. No postage is required.



                                          DATED________________________,1999


                                          -------------------------------------
                                          Signature of Stockholder


                                          -------------------------------------
                                          Signature of Stockholder


                                          Please sign your name as it appears on
                                          this form of  proxy.  If there is more
                                          than  one  owner,  each  owner  should
                                          sign.   If  you  are   signing  as  an
                                          attorney,   administrator,   executor,
                                          guardian or trustee,  please  indicate
                                          the capacity in which you are signing.
                                          If  executed  by  a   corporation   or
                                          partnership,  this form of proxy  must
                                          be    signed    by    an    authorized
                                          representative.






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission