GTS DURATEK INC
10-Q, 1997-11-14
HELP SUPPLY SERVICES
Previous: HEALTHSOUTH CORP, 10-Q, 1997-11-14
Next: CENTURY BANCSHARES INC, 10-Q, 1997-11-14



<PAGE>
 
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                               ________________
                                   FORM 10-Q

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
 -   
     Act of 1934 For the Quarter Ended September 30, 1997
                                      
                                      OR

[__] Transition Report Pursuant to Section 13 or 15(d) of the Securities 
     Exchange Act of 1934 For the transition perion from ________________ to
     ______________


                        Commission File Number 0-14292

                               GTS DURATEK, INC.
            (Exact name of Registrant as specified in its charter)


<TABLE> 
<CAPTION> 
<S>                                                    <C>             
Delaware                                                                        22-2476180
- --------                                                                        ----------
(State or other jurisdiction of                        (I.R.S. Employer Identification No.)
incorporation or organization)

10100 Old Columbia Road, Columbia, Maryland 21046                                    21046
- -------------------------------------------------                              -----------
(Address of principal executive offices)                                         (Zip Code)
</TABLE> 

Registrant's telephone number, including area code:    (410) 312-5100


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.   Yes     X       No  _________
                                         ---------                


Number of shares outstanding of each of the issuer's classes of common stock as
of September 30, 1997
 
     Common Stock, par value $0.01 per share            12,812,880 shares
<PAGE>
 
                      GTS DURATEK, INC. AND SUBSIDIARIES



                               TABLE OF CONTENTS
                               -----------------

<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
Part I     FINANCIAL INFORMATION
- ------
<S>                                                                         <C>
Item 1.    Financial Statements                                  
 
           Consolidated Condensed Balance Sheets
               as of September 30, 1997 and December 31, 1996...............   1
 
           Consolidated Condensed Statements of Operations for the Three
               and Nine Months Ended September 30, 1997 and 1996............   2
 
           Consolidated Condensed Statement of Changes in Stockholders'
               Equity for the Nine Months Ended September 30, 1997..........   3
 
           Consolidated Condensed Statements of Cash Flows
               for the Nine Months Ended September 30, 1997 and 1996........   4
 
           Notes to Consolidated Financial Statements.......................   5
 
Item 2.    Management's Discussion and Analysis of Financial Condition
               and Results of Operations....................................   8
 
           Qualification Relating to Financial Information..................  12
 
 
Part II    OTHER INFORMATION
- -------
 
Item 5.    Other Information................................................  12
 
Item 6.    Exhibits and Reports on Form 8-K.................................  14
 
           Signatures.......................................................  15
</TABLE>
<PAGE>
 
Part I   Financial Information
- ------                        
Item 1.  Financial Statements
 
                      GTS DURATEK, INC. AND SUBSIDIARIES

                     CONSOLIDATED CONDENSED BALANCE SHEETS
<TABLE>
<CAPTION>
 
                                                      September 30,  December 31
                                                          1997          1996 
                                                      -------------  -----------
                            ASSETS                     (unaudited)        *
<S>                                                   <C>            <C>
Current assets:
  Cash and cash equivalents.........................  $ 10,098,143   $46,336,126
  Receivables, net..................................    28,325,762     7,462,688
  Other accounts receivable.........................     1,979,697     1,547,755
  Costs and estimated earnings in excess of
    billings on uncompleted contracts...............     9,854,087     8,956,200
  Inventories.......................................       804,547       467,775
  Prepaid expenses and other current assets.........     2,124,431     1,425,476
                                                      ------------   -----------
 
     Total current assets...........................    53,186,667    66,196,020
 
Property, plant and equipment, net..................    57,423,579    10,780,748
Investments in and advances to joint ventures, net..     7,021,610     5,960,984
Intangibles, net....................................    14,918,552       464,344
Deferred charges and other assets...................     2,314,400     1,797,290
                                                      ------------   -----------
 
                                                      $134,864,808   $85,199,386
                                                      ============   ===========

                     LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
 Current maturities of long-term debt
  and obligations under capital leases..............  $     54,704   $    49,403
 Accounts payable...................................     9,108,472     1,496,738
 Other current liabilities..........................    37,876,124     2,488,419
                                                      ------------   -----------
 
     Total current liabilities......................    47,039,300     4,034,560
 
Long-term debt and obligations under capital lease..       165,945       206,794
Convertible debenture...............................    11,180,621    10,682,897
Deferred tax liability..............................       299,302       299,302
Decontamination and decommissioning accrual.........     6,984,530          -
Other liabilities...................................       693,818          -
                                                      ------------   -----------
 
     Total liabilities..............................    66,363,516    15,223,553
                                                      ------------   -----------
 
Redeemable preferred stock
  (Liquidation value $16,320,000)...................    14,996,194    14,828,965
                                                      ------------   -----------
 
Stockholders' equity:
  Common stock......................................       127,329       124,191
  Capital in excess of par value....................    65,933,203    64,216,440
  Deficit...........................................   (12,383,657)   (9,021,986)
  Treasury stock, at cost...........................      (171,777)     (171,777)
                                                      ------------   -----------
    Total stockholders' equity......................    53,505,098    55,146,868
                                                      ------------   -----------
 
                                                      $134,864,808   $85,199,386
                                                      ============   ===========
</TABLE>

*  The Consolidated Condensed Balance Sheet as of December 31, 1996 has been
derived from the Company's audited Consolidated Balance Sheet as of that date.

                                       1
<PAGE>
 
                      GTS DURATEK, INC. AND SUBSIDIARIES

                CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                Three Months                  Nine Months
                                             Ended September 30,           Ended September 30,
                                             -------------------           -------------------

                                             1997           1996           1997           1996
                                            ------         ------         ------         ------
<S>                                       <C>           <C>              <C>           <C> 
Revenues...............................   $36,355,384   $11,482,350      $86,316,446   $33,463,690       
Cost of revenues.......................    30,501,464     9,461,546       79,273,311    26,243,475       
                                          -----------   -----------      -----------   -----------       
                                                                                                         
Gross profit...........................     5,853,920     2,020,804        7,043,135     7,220,215       
                                                                                                         
Selling, general and                                                                                     
  administrative expenses..............     4,428,846     1,830,145       10,479,443     5,825,537       
                                          -----------   -----------      -----------   -----------       
                                                                                                         
Income (loss) from operations..........     1,425,074       190,659       (3,436,308)    1,394,678       
                                                                                                         
Interest income, net...................        51,779       475,985          586,869       740,992       
                                          -----------   -----------      -----------   -----------       
                                                                                                         
Income (loss) before income taxes and                                                                    
  proportionate share of loss of                                                                         
  joint venture........................     1,476,853       666,644       (2,849,439)    2,135,670       
                                                                                                         
Income taxes (benefit).................             -       180,588         (750,000)      547,376       
                                          -----------   -----------      -----------   -----------       
                                                                                                         
Income (loss) before proportionate                                                                       
  share of loss of joint venture.......     1,476,853       486,056       (2,099,439)    1,588,294       
                                                                                                         
Proportionate share of loss of joint                                                                     
  venture..............................       (45,000)      (60,000)        (135,000)     (145,398)      
                                          -----------   -----------      -----------   -----------       
                                                                                                         
Net income (loss)......................     1,431,853       426,056       (2,234,439)    1,442,896       
                                                                                                         
Preferred stock dividends and                                                                            
 charges for accretion.................       375,951       375,122        1,127,232     1,124,749       
                                          -----------   -----------      -----------   -----------       
                                                                                                         
Net income (loss) attributable to                                                                        
 common shareholders...................   $ 1,055,902   $    50,934      $(3,361,671)  $   318,147       
                                          ===========   ===========      ===========   ===========       
                                                                                                         
Net income (loss) per share............   $       .07   $       .00      $     ( .24)  $       .02       
                                          ===========   ===========      ===========   ===========       
                                                                                                         
Weighted number of common shares                                                                         
  outstanding and common stock                                                                           
  equivalents..........................    14,686,894    14,817,779       13,751,387    13,683,337       
                                          ===========   ===========      ===========   ===========     
</TABLE>

                                       2
<PAGE>
 
                      GTS DURATEK, INC. AND SUBSIDIARIES

      CONSOLIDATED CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

                     NINE MONTHS ENDED SEPTEMBER 30, 1997

                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                         Common Stock                     Capital in                                     Total
                                         ------------
                                                                          Excess of                     Treasury     Stockholders'
                                     Shares         Amount                Par Value        Deficit        Stock          Equity
                                     ------         ------               ------------     ----------  -------------  ---------------
<S>                                <C>            <C>                   <C>             <C>           <C>            <C>
Balance, December 31, 1996         12,419,231     $  124,191            $  64,216,440   $ (9,021,986) $  (171,777)    $  55,146,868

Net income                                                                                (2,234,439)                    (2,234,439)


Preferred dividends                                                                         (960,000)                      (960,000)


Exercise of options and warrants      156,715          1,568                  525,710                                       527,278

Accretion of redeemable preferred
 stock                                                                                      (167,232)                      (167,232)


Issuance of common stock in
 acquisition of The Scientific
 Ecology Group                        156,986          1,570                1,191,053                                     1,192,623
                                   ----------     ----------            -------------   ------------  -----------     -------------

Balance, September 30, 1997        12,732,932     $  127,329            $  65,933,203   $(12,383,657) $  (171,777)    $  53,505,098
                                   ==========     ==========            =============   ============  ===========     =============
</TABLE>

                                       3
<PAGE>
 
                      GTS DURATEK, INC. AND SUBSIDIARIES

                CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

                                  (UNAUDITED)

<TABLE>
<CAPTION> 
                                                                NINE MONTHS ENDED SEPTEMBER 30,
                                                        -----------------------------------------------
                                                                    1997                    1996
                                                            ------------------     ------------------
<S>                                                     <C>                        <C>
Cash flows from operations:
Net income (loss).....................................    $ (2,234,439)                $ 1,442,896    
Adjustments to reconcile net income (loss) to                                                         
  net cash used in operating activities:                                                              
    Depreciation and amortization.....................       2,790,190                     457,241    
       Accrued interest on convertible debenture......         497,724                     435,897    
    SEG site remediation accrual......................       1,091,348                           -    
    Proportionate share of loss of joint venture......         135,000                      85,398    
    Changes in operating items, net of effects                                                        
      of businesses acquired:                                                                         
      Receivables.....................................      (8,198,074)                   (611,366)    
      Cost in excess of billings......................         463,113                  (2,011,376)    
      Inventories.....................................        (336,772)                   (157,969)    
      Accounts payables and accrued expenses..........      (2,151,564)                   (804,775)    
      Other operating items...........................       1,143,045                    (203,545)    
                                                          ------------                 -----------    
Net cash used in operating activities.................      (6,800,429)                 (1,367,599)    
                                                          ------------                 -----------     
 
Cash flows from investing activities:
  Additions to property, plant and equipment .........      (7,148,928)                 (3,562,938)    
  Advances to joint ventures..........................      (1,195,626)                 (2,588,631)    
  Acquisition of Analytical Resources Inc.,                                                           
    net of cash acquired..............................               -                    (278,446)    
  Acquisition of The Scientific Ecology Group, Inc.,                                                  
    net of cash acquired..............................     (23,042,377)                          -    
  Other...............................................       2,417,647                     419,316    
                                                          ------------                 -----------    
Net cash used in investing activities.................     (28,969,284)                 (6,010,699)    
                                                          ------------                 -----------     
 
Cash flows from financing activities:
  Reduction of long-term debt and
    capital lease obligations.........................         (35,548)                   (526,033)    
  Proceeds from issuance of common stock..............         527,278                  44,126,128    
  Payment of preferred stock dividends................        (960,000)                   (960,000)    
                                                          ------------                 -----------    
Net cash provided by (used in) financing activities...        (468,270)                 42,640,095    
                                                          ------------                 -----------    
                                                                                                      
Net change in cash and cash equivalents...............     (36,237,983)                 35,261,797    
Cash and cash equivalents at beginning of period......      46,336,126                  11,396,008    
                                                          ------------                 -----------    
Cash and cash equivalents at end of period............    $ 10,098,143                 $46,657,805    
                                                          ============                 ===========
</TABLE> 
     

                                       4
<PAGE>
 
                      GTS DURATEK, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.   PRINCIPLES OF CONSOLIDATION

     The consolidated financial statements include the accounts of GTS Duratek,
Inc. (the "Company") and its subsidiaries, all of which are wholly-owned except
for DuraTherm, Inc. which is 80% owned.  All significant intercompany balances
and transactions have been eliminated in consolidation.  Investments in
subsidiaries and joint ventures in which the Company does not have control or
majority ownership are accounted for under the equity method.

2.   INVENTORIES

     Inventories, consisting of material, labor and overhead, are classified as
follows:

<TABLE>
<CAPTION>
                                   SEPTEMBER 30,       December 31,
                                       1997                1996
                                   -------------       ------------
<S>                                <C>                 <C>
Raw materials...................   $ 496,394           $ 187,787
Finished goods..................     308,153             279,988
                                     -------             -------
                                   $ 804,547           $ 467,775
                                     =======             =======
</TABLE>

3.   ACQUISITION OF THE SCIENTIFIC ECOLOGY GROUP, INC.

     On April 18, 1997, the Company acquired 100% of the outstanding capital
stock of The Scientific Ecology Group, Inc. ("SEG") from Westinghouse Electric
Corporation for approximately $23 million in cash including transactions costs
and 156,986 shares of the Company's Common Stock. The Company paid the cash
portion of the purchase price out of available cash. The acquisition of SEG was
effective as of April 1, 1997 for financial reporting purposes and, accordingly,
the Company's results of operations for the three and nine months ended
September 30, 1997 reflect the operating results of SEG from April 1, 1997. The
Company has accounted for the transaction under the purchase method of
accounting. The aggregate purchase price of $73.6 million, which includes
liabilities assumed and transaction costs, exceeded the estimated fair value of
SEG's tangible assets by $14,895,000. Such amount has been allocated to
intangible assets, principally goodwill, and is being amortized over 30 years.

     SEG, which is based in Oak Ridge, Tennessee, is the largest commercial
radioactive waste processing Company in the United States, offering an extensive
range of waste processing services and technologies including incineration,
compaction and metal processing to commercial generators of radioactive and
mixed waste. SEG also provides transportation services for radioactive wastes,
maintaining a fleet of tractors, trailers and shipping containers for
transporting the wastes, and provides radiological decommissioning and field
waste processing services to nuclear clients including government facilities,
commercial facilities and university/research/test facilities.

                                       5
<PAGE>
 
The aggregate purchase price for SEG was as follows:

     Cash purchase price                               $ 20,702,000
     Fair value of 156,986 shares of common stock
       at an estimated value of $7.60 per share           1,193,000  
     Liabilities assumed, including restructuring
       costs of $2.0 million                             49,405,000
     Transaction costs                                    2,300,000
                                                         ----------
     Aggregate purchase price                          $ 73,600,000
                                                         ==========
 
The aggregate purchase price was allocated to acquired assets based upon their
estimated fair values as follows:
 
     Cash                                              $     60,000
     Accounts receivable                                 12,665,000
     Cost and estimated earnings in excess of
       billings on uncompleted contracts                  1,928,000
     Prepaid expenses and other assets                    1,842,000
     Property, plant and equipment                       41,907,000
     Goodwill and other intangible assets                14,895,000
     Other assets                                           303,000
                                                         ----------
                                                       $ 73,600,000
                                                         ==========

The following unaudited pro forma information for the three and nine months
periods ended September 30, 1996 and the nine months period ended September 30,
1997 presents a summary of consolidated results of operations of the Company and
SEG as if the acquisition of SEG had occurred on January 1, 1996:

<TABLE>
<CAPTION>
                                Three Months
                                    Ended              Nine Months Ended
                               Sept. 30, 1996   Sept. 30, 1996   Sept. 30, 1997
                               ---------------  ---------------  ---------------
<S>                            <C>              <C>              <C>
Revenues                         $ 36,752,000     $120,896,000     $112,484,000
Net income (loss)                $(16,207,000)    $(37,082,000)    $(13,765,000)
Net income (loss) per share      $      (1.12)    $      (2.79)    $      (1.03)
</TABLE>

These unaudited pro forma results have been prepared for comparative purposes
only.  Management of the Company does not believe them to be reflective of the
consolidated results of operations after the acquisition.  In order to achieve
profitability, the Company and SEG have taken a number of steps to, among
others, narrow the range of waste they will accept and process, limit the
maximum holding period for waste on site, increase processing pricing, adjust
processing schedules to increase throughput and reduce overhead costs.  The
Company believes these factors should enable SEG to significantly reduce
processing losses in the future.  However, there can be no assurance that such
steps will be sufficient to make SEG profitable.

4.   DOE SAVANNAH RIVER M-AREA PROJECT

     On March 27, 1997, the Company decided to temporarily suspend processing of
radioactive waste and initiate an unscheduled controlled cool down of its glass
melter at its M-Area processing plant located at the Department of Energy's
(DOE) Savannah River site. This decision was the result of observations, by
operations personnel, indicating that excessive wear could be occurring on
certain internal components of the melter. On April 16, 1997, after an extensive
inspection of the condition of the melter at the Savannah River site, the
Company's management made the decision to undertake more extensive repairs and

                                       6
<PAGE>
 
modification of the facility, including melter box replacement, before
resumption of radioactive waste processing. The Company's management estimated
that the M-Area facility will resume radioactive waste processing operations by
the end of the fourth quarter of 1997. As a result of the necessary repairs and
the delay in completing the waste processing required by the contract, the
Company recorded a loss of $5.9 million on the M-Area contract in the first
quarter of 1997 which includes the estimated costs of repairs to the melter and
for estimated losses to complete the fixed price contract. The Company is
seeking to extend the date by which it is required to complete the waste
processing under the contract from the current completion date of April 1998.
The Company is currently negotiating an extension of the contract. However, in
the event the Company is not able to obtain a contract extension, the Company
could incur additional losses which could be material.

5.   NEW CREDIT FACILITY

     In connection with the acquisition of SEG, the Company entered into a new
credit facility with its bank. Under this new facility, the Company has a
revolving line of credit providing for borrowings up to $8.8 million based upon
eligible amounts of accounts receivable, as defined in the credit agreement.
Borrowings outstanding under the revolving line of credit are due on demand and
bear interest at the London Interbank Offered Rate ("LIBOR") rate plus 2%. Under
this credit facility, the Company's bank has also issued letters of credit in
the aggregate amount of $15.3 million to the State of Tennessee to provide
security for SEG's obligation to clean and remediate SEG's facility upon its
closure. At September 30, 1997, no borrowings were outstanding and the Company
had available borrowings of $8.8 million.

                                       7
<PAGE>
 
Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations


                      GTS DURATEK, INC. AND SUBSIDIARIES


OVERVIEW

     GTS Duratek, Inc. (the "Company") has historically derived substantially
all of its revenues from technical support services to government agencies,
electric utilities, industrial facilities and commercial businesses. Technical
support services are generally provided pursuant to multi-year time and
materials contracts. Revenues are recognized as costs are incurred according to
predetermined rates. The contract costs primarily include direct labor,
materials and the indirect costs related to contract performance.

     Prior to the acquisition of The Scientific Ecology Group, Inc. ("SEG"), the
Company's waste treatment revenues historically had been generated from projects
in which the Company acted as subcontractor for the United States Department of
Energy ("DOE") pursuant to fixed-price and cost-plus-fixed-fee contracts.
Substantially all of the Company's waste treatment revenues during the first
nine months of 1996 were derived from the DOE's Savannah River M-Area project
which is a $14 million fixed price contract. Waste treatment revenues from the
DOE were not significant in the first nine months of 1997.

     On April 18, 1997, the Company acquired 100% of the outstanding capital
stock of The SEG from Westinghouse Electric Corporation for approximately $23
million in cash including transaction costs and 156,986 shares of the Company's
Common Stock. The Company paid the cash portion of the purchase price out of
available cash. The acquisition of SEG was effective as of April 1, 1997 for
financial reporting purposes and, accordingly, the Company's results of
operations for the three and nine months ended September 30, 1997 reflect the
operating results of SEG from April 1, 1997. The acquisition of SEG has a
significant impact on the comparison of 1996 and 1997 results of operations. The
Company has accounted for the transaction under the purchase method of
accounting. The aggregate purchase price of $73.6 million, which includes
liabilities assumed and transaction costs, exceeded the estimated fair value of
SEG's tangible assets by $14,895,000. Such amount has been allocated to
intangible assets, principally goodwill, and is being amortized over 30 years.

     SEG, which is based in Oak Ridge, Tennessee, is the largest commercial
radioactive waste processing Company in the United States, offering an extensive
range of waste processing services and technologies including incineration,
compaction and metal processing to commercial generators of radioactive and
mixed waste. SEG also provides transportation services for radioactive wastes,
maintaining a fleet of tractors, trailers and shipping containers for
transporting the wastes, and provides radiological decommissioning and field
waste processing services to nuclear clients including government facilities,
commercial facilities and university/research/test facilities. The Company
anticipates that SEG will provide over 50% of the Company's revenue for 1997.
Waste processing and technological services are generally provided pursuant to
fixed unit rate contracts and revenues are recognized as the waste is processed.
Radiological decommissioning and field services are generally provided pursuant
to time and material contracts and revenues are recognized as costs are incurred
according to predetermined rates.

                                       8
<PAGE>
 
     On March 27, 1997, the Company decided to temporarily suspend processing of
radioactive waste and initiate an unscheduled controlled cool down of its glass
melter at its M-Area processing plant located at the DOE's Savannah River site.
This decision was the result of observations, by operations personnel,
indicating that excessive wear could be occurring on certain internal components
of the melter.  On April 16, 1997, after an extensive inspection of the
condition of the melter at the Savannah River site, the Company's management
made the decision to undertake more extensive repairs and modification of the
facility, including melter box replacement, before resumption of radioactive
waste processing.  The Company's management estimated that the M-Area facility
will resume radioactive waste processing operations by the end of the fourth
quarter of 1997.  As a result of the necessary repairs and the delay in
completing the waste processing required by the contract, the Company recorded a
loss of $5.9 million on the M-Area contract in the first quarter of 1997 which
includes the estimated costs of repairs to the melter and for estimated losses
to complete the fixed price contract.  The Company is seeking to extend the date
by which it is required to complete the waste processing under the contract from
the current completion date of April 1998.  The Company is currently negotiating
an extension of the contract.  However, in the event the Company is not able to
obtain a contract extension, the Company could incur additional losses which
could be material.

     The Company's other waste treatment projects for commercial customers are
DuraTherm, Inc. ("DuraTherm"), which owns the San Leon, Texas thermal desorption
facility, and the DuraChem joint venture with Chem-Nuclear, Inc.  DuraTherm
commenced commercial operations in the second quarter of 1996 and the Company
consolidates the results of DuraTherm adjusting for the 20% minority interest in
consolidation.  Income or loss from the Company's 45% share in DuraChem will be
recorded by the Company on the equity method.

     As a result of the Company focusing its management and capital resources on
(i) restarting the M-Area melter, (ii) successfully and rapidly incorporating
SEG's business following the acquisition and (iii) meeting commitments to the
DOE privatization cleanups in Hanford, Washington and Idaho Falls, Idaho, the
Company also announced on April 16, 1997 that it would reduce the priority of,
and capital commitments to, other projects which have higher levels of
marketplace uncertainty or have longer-term financial prospects.  Accordingly,
the Company announced that the DuraChem facility would not commence commercial
operations in 1997 as previously reported.

     In November 1995, the Company formed a strategic alliance with BNFL Inc.
("BNFL") to jointly pursue up to five major DOE waste treatment projects.
Pursuant to the terms of the strategic alliance, the Company will receive a $1.0
million teaming fee for each time that BNFL and the Company agree to jointly
pursue a major DOE waste treatment project.  The Company reached agreements to
pursue the first three projects in November 1995, February 1996 and September
1996 and recognized as revenue the $1.0 million fees in the fourth quarter of
1995 and the first and third quarters of 1996, respectively.  The Company did
not receive any teaming fees from BNFL in the nine months ended September 30,
1997. The Company is unable to predict the timing of recognition of future
teaming fees, if any.  In addition, BNFL will provide the Company with research
and development funding of $500,000 annually for five years which will be used
to offset certain of the Company's research and development expenses.

                                       9
<PAGE>
 
     The Company's future operating results and period-to-period comparisons of
such operating results will be affected by, among other things, the timing of
new commercial waste processing contracts through SEG, the duration of and
amount of waste to be processed pursuant to these contracts, the timing of new
DOE waste treatment projects, including those pursued jointly with BNFL, the
duration of such projects, and the form in which such projects are to be owned
and operated.

RESULTS OF OPERATIONS

Three Months Ended September 30, 1996 Compared to Three Months Ended September
30, 1997.

     Revenues increased by $24.9 million or 216.6% from $11.5 million in 1996 to
$36.4 million in 1997.  The increase was primarily attributable to $25.3 million
in revenues from the operations of SEG which was acquired by the Company
effective as of April 1, 1997, and, to a lesser extent, an increase in waste
processing revenues of $1.4 million at the Company's DuraTherm commercial waste
treatment facility and an increase in DOE waste processing revenue of $400,000.
The increase in revenues was partially offset by a decrease in technical support
services revenues of $2.2 million.  Revenues at the DuraTherm facility were $2.5
million for the third quarter of 1997 as compared to $1.1 million for the same
period in 1996.  The increase in revenues from DOE waste treatment projects, the
result of performance on projects at Hanford, Washington and Idaho Falls, Idaho,
was partially offset by a $1.0 million teaming fee received from BNFL for the
same period in 1996. The decline in revenues from technical support services was
the result of less power plant outages being scheduled in the third quarter of
1997 as compared to the same period in 1996.

     Gross profit increased by $3.8 million or 189.7% from $2.1 million in 1996
to $5.9 million in 1997. SEG and DuraTherm operations accounted for increases in
gross profit of $4.2 million and $400,000 respectively. These increases were
offset by decreases in gross profit of $400,000 and $400,000 in DOE waste
treatment projects and technical support services, respectively. The decrease in
DOE waste treatment projects was primarily attributable to the teaming fee
received from BNFL as previously described. As a percentage of revenues, gross
profit for technical support services was relatively unchanged as compared to
the same quarter in 1996.

     Selling, general and administrative expenses increased by $2.6 million or
142.0% from $1.8 million in 1996 to $4.4 million in 1997.  SEG accounted for
$2.9 million of the increase.  As a percentage of revenues, selling, general and
administrative expenses decreased from 15.9% in 1996 to 12.2% in 1997.  The
decrease is principally related to the acquisition of SEG which has lower
selling, general and administrative expenses as a percentage of revenues as
compared with the Company's other businesses.

     Interest income, net decreased by approximately $424,000 from 1996 to 1997.
The decrease was the result of a major portion of excess cash reserves being
used to acquire SEG.

                                       10
<PAGE>
 
Nine Months Ended September 30, 1996 Compared to Nine Months Ended September 30,
1997.

     Revenues increased by $52.9 million or 157.9% from $33.5 million in 1996 to
$86.3 million in 1997.  The increase was primarily attributable to $49.7 million
in revenues from the operations of SEG which was acquired by the Company
effective April 1, 1997, an increase in waste processing revenue of $3.9 million
at the Company's DuraTherm commercial waste treatment facility and an increase
of $2.3 million in revenues from technical support services, partially offset by
a decrease in DOE waste treatment projects revenues of $3.0 million.  Revenues
at the Company's DuraTherm facility which commenced operations on May 1, 1996
were $6.1 million for the first nine months of 1997 as compared to $2.2 million
for the same period in 1996.  The increase in the revenues in technical support
services was the result of higher revenues on service contracts with Duke
Energy, Georgia Power and New York Power Authority in 1997 as compared to the
same period in 1996.  The decline in revenues from waste treatment projects was
the result of the Company's decision to suspend operations at the Company's M-
Area processing plant located at the DOE's Savannah River site, the absence of
$2.0 million in teaming fees from BNFL, partially offset by revenues generated
by new contracts awarded by the DOE for waste treatment projects at Hanford,
Washington and Idaho Falls, Idaho.

     Gross profit decreased by $177,000 from $7.2 million in 1996 to $7.0
million in 1997. SEG and DuraTherm accounted for increases in gross profit of
$7.7 million and $1.0 million, respectively. These increases were offset by a
decrease of $8.5 million in DOE waste treatment projects principally related to
the $5.9 million loss recorded on the M-Area project in the first quarter of
1997 and the absence of $2.0 million in teaming fees from BNFL that the Company
recognized in the first nine months of 1996. Gross profit from technical support
services was comparable to the same period in 1996. As a percentage of revenues,
gross profit decreased from 21.6% in 1996 to 8.2% in 1997 for the reasons
previously mentioned.

     Selling, general and administrative expenses increased by $4.7 million or
79.9% from $5.8 million in 1996 to $10.5 million in 1997.  SEG accounted for
$5.7 million of the increase.  As a percentage of revenues, selling, general and
administrative expenses decreased from 17.4% in 1996 to 12.1% in 1997.   The
decrease is principally related to the acquisition of SEG which has lower
selling, general and administrative expenses as a percentage of revenues as
compared with the Company's other businesses.

     Interest income, net decreased by $154,000 from 1996 to 1997.  The decrease
was principally the result of lower average availability of excess cash to
invest in 1996 as compared to the same period in 1997 as a result of the
acquisition of SEG.

LIQUIDITY AND CAPITAL RESOURCES

     During the nine months ended September 30, 1997, The Company used $29.0
million of cash in investing activities principally related to the acquisition
of SEG, equipment acquired for improvements to the DuraTherm facility and
additional investment in DuraChem.

                                       11
<PAGE>
 
     In connection with the acquisition of SEG, the Company entered into a new
credit facility with its bank.  Under this new facility, the Company has a
revolving line of credit providing for borrowings up to $8.8 million based upon
eligible amounts of accounts receivable, as defined in the credit agreement.
Borrowings under the revolving line of credit bear interest at the ("LIBOR")
rate plus 2%.  Under this credit facility, the Company's bank has also issued
letters of credit in the aggregate amount of $15.3 million to the State of
Tennessee to provide security for SEG's obligation to clean and remediate SEG's
facility upon its closure.  At September 30, 1997, no borrowings were
outstanding and the Company had available borrowings of $8.8 million.

     The Company believes cash flows from operations, cash resources at
September 30, 1997 and, if necessary, borrowings under the bank line of credit
will be sufficient to meet its operating needs, including the quarterly
preferred dividend requirement of $320,000.

NEW ACCOUNTING PRONOUNCEMENTS

     During 1998 the Company will adopt the provisions of Statements of
Financial Accounting Standards No. 128 "Earnings Per Share", No. 129 "Disclosure
of Information about Capital Structure", No. 130 "Reporting Comprehensive
Income", and No. 131 "Disclosures about Segments of an Enterprise and Related
Information". The Company does not expect that any of the new pronouncements
will have a material effect on the Company's financial condition or results of
operations.

QUALIFICATION RELATING TO FINANCIAL INFORMATION

     The consolidated financial information included herein is unaudited, and
does not include all disclosures required under generally accepted accounting
principles because certain note information included in the Company's Annual
Report, filed on Form 10-K, has been omitted; however, such information reflects
all adjustments (consisting solely of normal recurring adjustments) which are,
in the opinion of management, necessary for a fair presentation of the financial
position, results of operations and cash flows for the interim periods
presented. The results of the 1997 interim periods are not necessarily
indicative of results to be expected for the entire year.

PART II  OTHER INFORMATION
- -------                    

Item 5.   Other Information.

     In response to the "safe harbor" provisions contained in the Private
Securities Litigation Reform Act of 1995, the Company is including in this
Quarterly Report on Form 10-Q the following cautionary statements which are
intended to identify certain important factors that could cause the Company's
actual results to differ materially from those projected in forward-looking
statements of the Company made by or on behalf of the Company.  Many of these
factors have been discussed in prior filings with the Securities and Exchange
Commission, including the discussion of "Risk Factors" contained in the
Company's

                                       12
<PAGE>
 
Registration Statement on Form S-3 (File No. 333-26623) which was filed by the
Company with the Securities and Exchange Commission on May 7, 1997, to which
reference is hereby made.

     The Company experienced significant growth in revenues during 1996 and
through the first nine months of 1997.  Net income in the three months ended
September 30, 1997 was also significantly greater than the three months ended
March 31, 1997 and the comparable period of the prior year.  However, there can
be no assurance that the Company will be able to sustain these favorable
operating trends in future periods.  The Company's future operating results are
largely dependent upon the Company's ability to complete the necessary repairs
at its M-Area processing plant located at the DOE's Savannah River Site, resume
operations in a timely manner, extend the existing contract with the DOE,
complete the waste processing required by the contract without further delay and
secure contracts to handle additional waste streams at that facility or deploy
the equipment on future waste treatment projects.  The Company's future
operating results are also largely dependent upon its ability to integrate the
SEG acquisition and effectively manage SEG's operations.  The acquisition of SEG
also involves a number of additional specific risks including:  adverse short-
term effects on the Company's operating results, environmental risks and
potential liabilities associated with operating a radioactive waste processing
facility and radioactive waste transportation business, risks associated with
operating SEG's business in a highly regulated environment, risks associated
with maintaining compliance with operating licenses and permits, dependence on
retaining key customers, dependence on retaining key personnel and risks
associated with unanticipated problems, liabilities or contingencies following
the acquisition of a business.  In addition, the Company's future operating
results are largely dependent upon the timing and awarding of contracts by the
DOE for the cleanup of the waste sites administered by it.  The timing and award
of such contracts by the DOE is directly related to the response of governmental
authorities to public concerns over the treatment and disposal of radioactive,
hazardous, mixed and other wastes.  The lessening of public concern in this area
or other changes in the political environment could adversely affect the
availability and timing of government funding for the cleanup of DOE and other
sites containing radioactive and mixed wastes.  Additionally, revenues from
technical support services have in the past and continue to account for a
substantial portion of the Company's revenues and the loss of one or more
technical support service contracts could adversely affect the Company's future
operating results.

     The Company's future operating results may fluctuate due to factors such
as: the acceptance and implementation of its waste treatment technologies in the
government and commercial sectors, the evaluation by the DOE and other customers
of the Company's technologies versus other competing technologies as well as
conventional storage and disposal alternatives; the timing of new waste
treatment projects, including those pursued jointly with BNFL, the Company's
ability to maintain existing collaborative relationships or enter into new
collaborative arrangements in order to commercialize its waste treatment
technologies, the timing of new commercial waste processing contracts through
SEG, the duration of and amount of waste to be processed pursuant to those
contracts, and the timing of new technical support services contracts and the
timing of work to be performed under such contracts.

                                       13
<PAGE>
 
Item 6.   Exhibits and Reports on Form 8-K

          a.     Exhibits
                 --------

           See accompanying Index to Exhibits


          b.     Reports
                 -------

           None.

                                       14
<PAGE>
 
                      GTS DURATEK, INC. AND SUBSIDIARIES

                              SEPTEMBER 30, 1997

                                  SIGNATURES
                                  ----------

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                               GTS DURATEK, INC.



Dated:  November 12, 1997                BY:  /s/ Robert F. Shawver
                                              -------------------------------
                                              Robert F. Shawver
                                              Executive Vice President and
                                              Chief Financial Officer



Dated:  November 12, 1997                BY:  /s/ Craig T. Bartlett
                                             --------------------------------
                                             Craig T. Bartlett
                                             Treasurer

                                       15
<PAGE>
 
                                 Exhibits Index
                                        
 3.1  Amended and Restated Certificate of Incorporation of the Registrant.
      Incorporated herein by reference to Exhibit 3.1 of the Registrant's
      Quarterly Report on From 10-Q for the quarter ended March 31, 1996. (File
      No. 0-14292)

 3.2  By-Laws of the Registrant.  Incorporated herein by reference to Exhibit
      3.3 of the Registrant's Form S-1 Registration Statement No. 33-2062.

 4.1  Certificate of Designations of the 8% Cumulative Convertible Redeemable
      Preferred Stock dated January 23, 1995.  Incorporated herein by reference
      to Exhibit 4.1 of the Registrants Form 8-K filed on February 1, 1995.
      (File No. 0-14292)

 4.2  Stock Purchase Agreement among Carlyle Partners II, L.P., Carlyle
      International Partners II, L.P., Carlyle International Partners III, L.P.,
      C/S International Partners, Carlyle-GTSD Partners, L.P., Carlyle-GTSD
      Partners II, L.P. and GTS Duratek, Inc. and National Patent Development
      Corporation dated as of January 24, 1995. Incorporated herein by reference
      to Exhibit 4.2 of the Registrants Form 8-K filed on February 1, 1995.
      (File No. 0-14292)

 4.3  Stockholders Agreement by and among GTS Duratek, Inc., Carlyle Partners
      II, L.P., Carlyle International Partners II, L.P., Carlyle International
      Partners III, L.P., C/S International Partners, Carlyle-GTSD Partners,
      L.P., Carlyle-GTSD Partners II, L.P. and GTS Duratek, Inc. and National
      Patent Development Corporation dated as of January 24, 1995. Incorporated
      herein by reference to Exhibit 4.3 of the Registrants Form 8-K filed on
      February 1, 1995. (File No. 0-14292)

 4.4  Registration Rights Agreement by and among GTS Duratek, Inc., Carlyle
      Partners II, L.P., Carlyle International Partners II, L.P., Carlyle
      International Partners III, L.P., C/S International Partners, Carlyle-GTSD
      Partners, L.P., Carlyle-GTSD Partners II, L.P.and GTS Duratek, Inc. and
      National Patent Development Corporation dated as of January 24, 1995.
      Incorporated herein by reference to Exhibit 4.4 of the Registrants Form 8-
      K filed on February 1, 1995. (File No. 0-14292) .

 4.5  Convertible Debenture issued by GTS Duratek, Inc., General Technical
      Services, Inc. and GTS Instrument Services Incorporated to BNFL Inc. dated
      November 7, 1995. Incorporated herein by reference to Exhibit 10.20 of the
      Registrant's Quarterly Report on Form 10-Q for the quarter ended September
      30, 1995 (File No. 0-14292).


10.1  1984 Duratek Corporation Stock Option Plan, as Amended. Incorporated
      herein by reference to Exhibit 10.9 of the Registrant's Annual Report on
      Form 10-K for the year ended December 31, 1990.

10.2  Asset Purchase Agreement dated August 20. 1990 between Chem-Nuclear
      Systems, Inc. and Duratek Corporation.  Incorporated herein by reference
      to Exhibit 1 to the Registrant's Form 8-K filed on August 20, 1990. (File
      No. 0-14292)

                                     E - 1
<PAGE>
 
10.3  Credit and Security Agreements dated April 18, 1997 between First Union
      National Bank of Maryland and First Union National Bank of North Carolina
      and GTS Duratek, Inc., The Scientific Ecology Group, Inc., SEG Colorado,
      Inc., Hittman Transport Services, Inc., General Technical Service, Inc.,
      GTS Instrument Services, Inc. and Analytical Resources, Inc. Incorporated
      herein by reference to Exhibits (C)(3), (C)(4), and (C)(5) of the
      Registrant's Current Report on Form 8-K filed on April 18, 1997. (File No.
      0-14292)

10.4  License Agreement dated as of August 17, 1992 between GTS Duratek, Inc.
      and Dr. Theodore Aaron Litovitz and Dr. Pedro Buarque de Macedo.
      Incorporated herein by reference to Exhibit 10.9 of the Registrant's
      Annual Report on Form 10-K for the year ended December 31, 1992. (File No.
      0-14292)

10.5  Purchase Agreement dated October 15, 1993 between GTS Duratek, Inc. and
      Environmental Corporation of America.  Incorporated herein by reference to
      Exhibit 2 of the Registrant's Form 8-K Current Report dated October 15,
      1993.  (File No. 0-14292)

10.6  Warrant Agreement dated October 15, 1993 between GTS Duratek, Inc. and
      Environmental Corporation of America.  Incorporated herein by reference to
      Exhibit 2 of the Registrant's Form 8-K Current Report dated October 15,
      1993.  (File No. 0-14292)

10.7  Stock Purchase Agreement dated December 22, 1993 between GTS Duratek, Inc.
      and Jack J. Spitzer.  Incorporated herein by reference to Exhibit 1 of the
      Registrant's Form 8-K Current Report dated December 22, 1993. (File No. 0-
      14292)

10.8  Stock Purchase Agreement dated December 22, 1993 between GTS Duratek, Inc.
      and Joseph H. Domberger.  Incorporated by reference to Exhibit 2 of the
      Registrant's Form 8-K Current Report dated December 22, 1993.  (File No.
      0-14292)

10.9  Stockholders' Agreement dated December 28, 1993 between GTS Duratek, Inc.
      and Vitritek Holdings, L.L.C.  Incorporated by reference to Exhibit 3 of
      the Registrant's Form 8-K Current Report dated December 22, 1993.  (File
      No. 0-14292)

10.10 Agreement dated January 14, 1994 between GTS Duratek, Inc. and
      Westinghouse Savannah River Company. Incorporated by reference to Exhibit
      10.17 of the Registrant's Annual Report on Form 10-K for the year ended
      December 31, 1993. (File No. 0-14292)

10.11 Agreement dated February 24, 1994 between GTS Duratek, Inc. and the
      University of Chicago (Operator of Argonne National Laboratory).
      Incorporated by reference to Exhibit 10.18 of the Registrant's Annual
      Report on Form 10-K for the year ended December 31, 1993.  (File No. 0-
      14292)

10.12 Agreement dated September 15, 1994 between DuraChem Limited Partnership a
      Maryland Limited Partnership, by and among CNSI Sub, Inc. and GTSD Sub,
      Inc. as the General Partners, and Chemical Waste Management, Inc. and GTS
      Duratek, Inc. as the Limited Partners.  Incorporated herein by reference

                                     E - 2
<PAGE>
 
      to Exhibit 10-19 of the Registrants Annual Report on 10-K for the year
      ended December 31, 1994 (File No. 0-14292)

10.13 Teaming Agreement by and between GTS Duratek, Inc. and BNFL Inc. dated
      November 7, 1995. Incorporated herein by reference to Exhibit 10.20 of the
      Registrant's Quarterly Report on Form 10-Q for the quarter ended September
      30, 1995 (File No. 0-14292).

10.14 Sublicense Agreement by and between GTS Duratek, Inc. and BNFL Inc. dated
      November 7, 1995. Incorporated herein by reference to Exhibit 10.20 of the
      Registrant's Quarterly Report on Form 10-Q for the quarter ended September
      30, 1995 (File No. 0-14292).

10.15 Stock Purchase Agreement by and among Bird Environmental Gulf Coast, Inc.,
      Bird Environmental Technologies, Inc., Bird Corporation, GTS Duratek, Inc.
      and GTSD Sub II, Inc. dated as of November 29, 1995. Incorporated herein
      by reference to Exhibit (c)(2) of Registrant's Current Report on Form 8-K
      filed on December 11, 1995 (File No. 0-14292).

10.16 Stockholders' Agreement by and among Bird Environmental Gulf Coast, Inc.
      GTS Duratek, Inc., GTSD Sub II, Inc., Jim S. Hogan, Mark B. Hogan, Barry
      K. Hogan and Sam J. Lucas III dated November 29, 1995.  Incorporated
      herein by reference to Exhibit (c)(3) of the Registrant's Current Report
      on Form 8-K filed on December 11, 1995 (File No. 0-14292).

10.17 Technology License Agreement by and among GTS Duratek, Inc., Bird
      Environmental Gulf Coast, Inc. and Jim S. Hogan dated November 29, 1995.
      Incorporated herein by reference to Exhibit (c)(4) of the Registrant's
      Current Report on Form 8-K filed on December 11, 1995. (File No. 0-14292).

10.18 Stock Purchase Agreement by and between Westinghouse Electric Corporation
      and GTS Duratek, Inc. dated as of April 8, 1997.  Incorporated herein by
      reference to Exhibit (c)(2) of Registrant's Current Report on Form 8-K
      filed on April 18, 1997.  (File No.  0-14292).

10.19 GTS Duratek, Inc. Executive Compensation Plan.  (File No.  0-14292).

11.1  GTS Duratek Inc., and Subsidiaries, Computation of Earnings Per Share for
      the three months ended March 31, 1997.  (filed herewith)

27    Financial Data Schedule.  (filed herewith)

<PAGE>
                                                                    Exhibit 11.1

                       GTS DUARTEK, INC. AND SUBSIDARIES
                       COMPUTATION OF EARNINGS PER SHARE

<TABLE> 
<CAPTION> 
                                                         Three Months                     Nine Months            
                                                     Ended September 30                Ended September 30          
Primary:                                         1997                1996           1997                1996  
                                             -------------      -------------- ---------------      ------------- 
<S>                                          <C>                <C>            <C>                  <C> 
Earnings (loss) applicable to common stock     $1,431,853            $426,056     $(2,234,439)        $1,442,896

Accrued dividend on preferred stock              (320,000)           (320,000)       (960,000)          (960,000)

Accretion of redeemable preferred stock           (55,951)            (55,122)       (167,232)          (164,749)
                                            -------------      -------------- ---------------      ------------- 
Net earnings (loss) applicable to common 
 stock                                         $1,055,902             $50,934     $(3,361,671)          $318,147
                                            =============      ============== ===============      =============  

Average common shares outstanding              12,608,091          12,276,192      12,518,620         11,142,706

Dilutive effect of stock options and 
 warrants                                       1,880,036           2,488,879       1,150,293          2,512,337
                                            -------------      -------------- ---------------      ------------- 
Weighted average common shares outstanding     14,488,127          14,765,071      13,668,913         13,655,043

Earnings (loss) per common share                    $0.07               $0.00          $(0.25)             $0.02
                                            =============      ============== ===============      =============  

Fully Diluted:

Earnings (loss) applicable to common stock      1,431,853             426,056      (2,234,439)         1,442,896

Accrued dividend on preferred stock              (320,000)           (320,000)       (960,000)          (960,000)

Accretion of redeemable preferred stock           (55,951)            (55,122)       (167,232)          (164,749)
                                            -------------      -------------- ---------------      ------------- 
Net earnings (loss) applicable to common 
stock                                          $1,055,902             $50,934     $(3,361,671)          $318,147
                                            =============      ============== ===============      =============  

Average common shares outstanding              12,608,091          12,276,192      12,608,091         11,142,706

Dilutive effect of stock options and 
 warrants                                       2,078,803           2,541,587       1,143,296          2,540,631
                                            -------------      -------------- ---------------      ------------- 
Weighted average common shares outstanding     14,686,894          14,817,779      13,751,387         13,683,337

Earnings (loss) per common share                    $0.07               $0.00          $(0.24)             $0.02
                                            =============      ============== ===============      =============  
</TABLE>

                                    Page 1


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED CONDENSED BALANCE SHEET AS OF SEPTEMBER 30, 1997 (UNAUDITED) AND
THE CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS FOR THE NINE MONTHS ENDED
SEPTEMBER 30, 1997 (UNAUDITED), OF GTS DURATEK, INC. AND SUBSIDARIES, AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                      10,098,143
<SECURITIES>                                         0
<RECEIVABLES>                               40,300,837
<ALLOWANCES>                                 (141,291)
<INVENTORY>                                    804,547
<CURRENT-ASSETS>                            53,186,667
<PP&E>                                      83,262,214
<DEPRECIATION>                            (25,838,635)
<TOTAL-ASSETS>                             134,864,808
<CURRENT-LIABILITIES>                       47,039,300
<BONDS>                                              0
                       14,996,194
                                          0
<COMMON>                                       127,329
<OTHER-SE>                                  53,377,769
<TOTAL-LIABILITY-AND-EQUITY>               134,864,808
<SALES>                                              0
<TOTAL-REVENUES>                            86,316,446
<CGS>                                                0
<TOTAL-COSTS>                               79,273,311
<OTHER-EXPENSES>                            10,438,295
<LOSS-PROVISION>                                41,148
<INTEREST-EXPENSE>                           (586,869)
<INCOME-PRETAX>                            (2,849,439)
<INCOME-TAX>                                 (750,000)
<INCOME-CONTINUING>                        (2,099,439)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (2,234,439)
<EPS-PRIMARY>                                    (.25)
<EPS-DILUTED>                                    (.24)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission