ICON INTERNATIONAL HOLDINGS INC
S-4/A, 2000-10-10
Previous: HANCOCK JOHN VARIABLE SERIES TRUST I, N-14, EX-99.4, 2000-10-10
Next: ICON INTERNATIONAL HOLDINGS INC, S-4/A, EX-5.1, 2000-10-10



<PAGE>

    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON OCTOBER 10, 2000

                                                      REGISTRATION NO. 333-93711
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------


                                AMENDMENT NO. 3
                                       TO
                                    FORM S-4
                          REGISTRATION STATEMENT UNDER
                           THE SECURITIES ACT OF 1933

                            ------------------------

                          ICON HEALTH & FITNESS, INC.
                              (Primary Registrant)
            (Exact names of Registrant as specified in its charter)

<TABLE>
<S>                                       <C>                                       <C>
                DELAWARE                                    3949                                   87-0531206
    (State or other jurisdiction of             (Primary Standard Industrial                    (I.R.S. Employer
     Incorporation or Organization)             Classification Code Number)                   Identification No.)
</TABLE>

                            ------------------------

            1500 SOUTH, 1000 WEST, LOGAN, UTAH 84321, (435) 750-5000
  (Address, including ZIP code, and telephone number, including area code, of
                 each Registrant's principal executive offices)
                         ------------------------------

                              BRAD BEARNSON, ESQ.
                             1500 SOUTH, 1000 WEST
                               LOGAN, UTAH 84321
                                 (435) 750-5000
 (Name, address, including ZIP code, and telephone number, including area code,
                             of agent for service)
                         ------------------------------

                                   COPIES TO:

                           MICHAEL A. SCHWARTZ, ESQ.
                           GREGG B. SHULKLAPPER, ESQ.
                            WILLKIE FARR & GALLAGHER
                               787 SEVENTH AVENUE
                            NEW YORK, NEW YORK 10019
                                 (212) 728-8000
                            ------------------------

        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
AS SOON AS PRACTICABLE AFTER THE EFFECTIVE DATE OF THIS REGISTRATION STATEMENT.

    If any of the securities being registered on this Form are to be offered in
connection with the formation of a holding company and there is compliance with
General Instruction G, check the following box. / /

    If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering. / /

    If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. / /

<TABLE>
<CAPTION>
                                                                        PRIMARY STANDARD INDUSTRIAL     I.R.S. EMPLOYER
NAME OF ADDITIONAL REGISTRANTS*                STATE OF INCORPORATION       CLASSIFICATION CODE       IDENTIFICATION CODE
-------------------------------                ----------------------   ---------------------------   -------------------
<S>                                            <C>                      <C>                           <C>
Jumpking, Inc................................       Utah                            3949                   87-0481821
510152 N.B. Ltd..............................      Canada                           3949                    N/A
Universal Technical Services, Inc............       Utah                            3949                   87-0468754
ICON International Holdings, Inc.............     Delaware                          3949                   84-1425493
</TABLE>

------------------------
*   Address and telephone number of principal executive offices are the same as
    ICON Health & Fitness, Inc.

    EACH REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL EACH REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933, AS AMENDED, OR UNTIL THIS REGISTRATION STATEMENT
SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID
SECTION 8(A), MAY DETERMINE.

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>
THIS INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. WE MAY
NOT OFFER THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER
TO SELL THESE SECURITIES AND WE ARE NOT SOLICITING AN OFFER TO BUY THESE
SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.
<PAGE>
                     SUBJECT TO COMPLETION,         , 2000.

                          ICON HEALTH & FITNESS, INC.
                                 EXCHANGE OFFER
                                  $44,282,000
                               12% NOTES DUE 2005

    This exchange offer will expire at midnight, New York City Time, on
               , 2000, unless extended.

                          TERMS OF THE EXCHANGE OFFER:

    - WE ARE OFFERING A TOTAL OF $44,282,000 OF EXCHANGE NOTES, WHICH ARE
      REGISTERED WITH THE SECURITIES AND EXCHANGE COMMISSION, TO ALL HOLDERS OF
      OLD NOTES.

    - WE WILL EXCHANGE THE EXCHANGE NOTES FOR ALL OLD NOTES THAT ARE VALIDLY
      TENDERED AND NOT WITHDRAWN PRIOR TO THE EXPIRATION OF THE EXCHANGE OFFER.

    - YOU MAY WITHDRAW TENDERS OF OLD NOTES AT ANY TIME BEFORE THE EXCHANGE
      OFFER EXPIRES.

    - WE WILL NOT RECEIVE ANY PROCEEDS FROM THE EXCHANGE OFFER.

    - THE TERMS OF THE EXCHANGE NOTES ARE SUBSTANTIALLY IDENTICAL TO THOSE OF
      THE OLD NOTES, EXCEPT FOR TRANSFER RESTRICTIONS AND REGISTRATION RIGHTS
      RELATING TO THE OLD NOTES.

    - THE OLD NOTES ARE, AND THE EXCHANGE NOTES WILL BE, GUARANTEED BY THE
      SUBSIDIARY GUARANTORS SET FORTH IN THIS PROSPECTUS.

    - THERE IS NO EXISTING MARKET FOR THE EXCHANGE NOTES, AND WE DO NOT INTEND
      TO APPLY FOR THEIR LISTING ON ANY SECURITIES EXCHANGE.

    See the "Description of Notes" section on page 59 for more information about
the exchange notes.

    THIS INVESTMENT INVOLVES RISKS. SEE THE SECTION ENTITLED "RISK FACTORS" THAT
BEGINS ON PAGE 9 FOR A DISCUSSION OF THE RISKS THAT YOU SHOULD CONSIDER PRIOR TO
TENDERING YOUR OLD NOTES FOR EXCHANGE.

    NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR PASSED UPON THE
ADEQUACY OR ACCURACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

               The date of this prospectus is              , 2000
<PAGE>
                               TABLE OF CONTENTS


<TABLE>
<S>                                                           <C>
Prospectus Summary..........................................      1
Risk Factors................................................      9
Use Of Proceeds.............................................     17
Capitalization..............................................     17
Unaudited Pro Forma Financial Data..........................     18
Selected Financial Data.....................................     19
Management's Discussion and Analysis of Financial Condition
  and Results of Operations.................................     20
Business....................................................     28
Management..................................................     36
Security Ownership of Certain Beneficial Owners and
  Management................................................     41
Transactions Between Our Company and Officers, Directors and
  Principal Stockholders....................................     45
The Exchange Offer..........................................     49
Description Of The Notes....................................     57
Book-Entry; Delivery And Form...............................     98
Description Of Material Indebtedness........................     99
Material United States Federal Income Tax Consequences......    101
Plan Of Distribution........................................    105
Legal Matters...............................................    106
Experts.....................................................    106
Where You Can Find More Information.........................    106
</TABLE>


                                       i
<PAGE>
                               PROSPECTUS SUMMARY

    THE FOLLOWING SUMMARY CONTAINS BASIC INFORMATION ABOUT ICON HEALTH &
FITNESS, INC. AND THE EXCHANGE OF NOTES. IT MAY NOT CONTAIN ALL THE INFORMATION
THAT MAY BE IMPORTANT TO YOU. YOU SHOULD READ THIS ENTIRE PROSPECTUS, INCLUDING
THE FINANCIAL DATA AND RELATED NOTES, AND THE DOCUMENTS TO WHICH WE HAVE
REFERRED YOU BEFORE MAKING AN INVESTMENT DECISION. THE TERMS "ICON," "WE," "OUR"
AND "US," AS USED IN THIS PROSPECTUS, REFER TO ICON HEALTH & FITNESS, INC. AND
ITS SUBSIDIARIES AS A CONSOLIDATED ENTITY, EXCEPT WHERE IT IS CLEAR THAT THESE
TERMS MEAN ONLY ICON HEALTH & FITNESS, INC. THE TERM "IHF HOLDINGS" REFERS TO
IHF HOLDINGS, INC., OUR FORMER PARENT COMPANY, AND THE TERM "ICON FITNESS"
REFERS TO ICON FITNESS CORPORATION, IHF HOLDINGS' PARENT COMPANY.

                                  THE COMPANY

    We are one of the largest manufacturers and marketers of home fitness
equipment in the United States. Our focus is to address consumers' interest in a
healthy, active lifestyle with a broad range of high quality products at a
variety of price/value relationships specifically targeted to meet different
consumers' health and fitness needs. Our line of home fitness aerobic products
includes treadmills, elliptical cross-trainers, which offer a low-impact,
high-intensity aerobic workout which harnesses the momentum of a natural gliding
motion and eliminates the impact of typical running or walking, exercise bikes,
stair steppers, skiers and upright rowers and our line of anaerobic fitness
products includes home gyms and weight benches. We also offer trampolines,
recreational sports products, sports medicine products and fitness accessories.
We market the majority of our products under the brand names NordicTrack,
ProForm, HealthRider, Image, Weider, and JumpKing. In addition, we manufacture a
complete line of premier home fitness equipment under the Reebok brand name,
under a licensing agreement.

                           SEPTEMBER RECAPITALIZATION

    We originally issued the 12% notes on September 27, 1999 in connection with
a restructuring of our capitalization that included an approximately
$40 million equity investment in our company. The principal equity investors
included affiliates of Bain Capital and its designees, members of our management
and Credit Suisse First Boston and its affiliates. Our September
recapitalization also included a refinancing of our then existing bank credit
facility.

    Prior to our September recapitalization, we were a wholly owned subsidiary
of IHF Holdings, which was, in turn, a wholly owned subsidiary of ICON Fitness.
As part of our September recapitalization, we closed a private exchange offer
and consent solicitation in which:

    (1) participating holders of our then outstanding 13% Senior Subordinated
       Notes due 2002 received the following consideration for each $1,000
       principal amount of 13% notes held:

       - $395 in cash,

       - $444 principal amount of 12% notes,

       - an additional cash payment equal to the sum of (i) interest due on the
         tendered 13% notes on July 15, 1999 (with additional interest thereon
         from July 15, 1999 to the closing of the exchange offers at the rate of
         17% per annum) and (ii) interest accrued after July 15, 1999 on the
         tendered 13% notes to the closing of the exchange offers at the rate of
         17% per annum, and

       - warrants to purchase 4.25 shares of common stock of our new parent
         company, HF Holdings, Inc. ("HF Holdings").

                                       1
<PAGE>
    (2) participating holders of 15% Senior Secured Discount Notes due 2004 of
       IHF Holdings received the following consideration for each $1,000
       principal amount at maturity held:

       - warrants to purchase 5.26 shares of HF Holdings common stock

    (3) participating holders of 14% Senior Discount Notes due 2006 of ICON
       Fitness received the following consideration for each $1,000 principal
       amount at maturity held:

       - warrants to purchase 1.24 shares of HF Holdings common stock

    Prior to our September recapitalization there were issued and outstanding
$101,250,000 principal amount of our 13% notes, $123,700,000 principal amount at
maturity of 15% notes of IHF Holdings and $162,000,000 principal amount at
maturity of 14% notes of ICON Fitness. All but $1.5 million principal amount of
our 13% notes and $7.0 million principal amount at maturity of 14% notes of ICON
Fitness were tendered and accepted for exchange in the September private
exchange offer and consent solicitation. Those untendered notes remain
outstanding under amended indentures.

    In connection with the September recapitalization, we became a wholly owned
Subsidiary of HF Holdings, Inc.

                            ------------------------

    We were incorporated in Delaware in August of 1994. Our principal executive
offices are located at 1500 South 1000 West, Logan, Utah 84321, and our
telephone number is (435) 750-5000.

                                       2
<PAGE>
                         SUMMARY OF THE EXCHANGE OFFER

    As of the date of this prospectus, $44,282,000 aggregate principal amount of
unregistered 12% notes are outstanding. Simultaneously with the September
recapitalization, we entered into an exchange and registration rights agreement
with the initial holders of the 12% notes in which we agreed to deliver this
prospectus to you and to complete this exchange offer. You should read the
description under "--Summary of the Exchange Notes" and "Description of the
Notes" for more information about the registered notes.

    We believe that the notes to be issued in the exchange offer may be resold
by you without compliance with the registration and prospectus delivery
provisions of the Securities Act, unless you are an affiliate of our company.
You should read the discussion under the heading "The Exchange Offer" for
further information regarding the exchange offer and resale of the notes.

<TABLE>
<S>                                 <C>
The Exchange Offer................  We are offering to exchange $1,000 principal amount of our
                                    12% notes due 2005 which have been registered under the
                                    Securities Act for each $1,000 principal amount of our
                                    outstanding 12% notes due 2005 which were issued in
                                    September 1999 in a private offering. In order to be
                                    exchanged, an old note must be properly tendered and
                                    accepted. We will exchange all notes validly tendered and
                                    not validly withdrawn.

Expiration and Exchange Dates.....  This offer will expire at midnight, New York City time, on
                                                , 2000, unless we extend it, and we will
                                    consummate the exchange on the next business day.

Exchange and Registration Rights
  Agreement.......................  You have the right to exchange the old notes that you now
                                    hold for exchange notes with substantially identical terms.
                                    This exchange offer is intended to satisfy these rights.
                                    After the exchange offer is complete, you will no longer be
                                    entitled to any exchange or registration rights with respect
                                    to your notes.

Conditions........................  This offer is conditioned only upon compliance with the
                                    securities laws. The offer applies to any and all old notes
                                    tendered by the deadline.

Withdrawal Rights.................  You may withdraw your tender of old notes at any time before
                                    the offer expires.

Federal Income Tax Consequences...  The exchange will not be a taxable event for United States
                                    federal income tax purposes. You will not recognize any
                                    taxable gain or loss or any interest income as a result of
                                    the exchange.

Resale Without Further
  Registration....................  We believe that the exchange notes may be offered for
                                    resale, resold and otherwise transferred by you without
                                    compliance with the registration and prospectus delivery
                                    provisions of the Securities Act so long as the following
                                    statements are true:

                                    - you acquire the exchange notes issued in the exchange
                                    offer in the ordinary course of your business;
</TABLE>

                                       3
<PAGE>

<TABLE>
<S>                                 <C>
                                    - you are not an "affiliate," as defined under Rule 405 of
                                    the Securities Act, of our company;

                                    - you are not participating, and do not intend to
                                    participate, and have no arrangement or understanding with
                                      any person to participate, in the distribution of the
                                      exchange notes issued to you in the exchange offer.

                                    By tendering your notes as described below, you will be
                                    making representations to this effect.

Transfer Restrictions on Exchange
  Notes...........................  You may incur liability under the Securities Act if:

                                    (1) any of the representations listed above are not true;
                                        and

                                    (2) you transfer any new note issued to you in the exchange
                                        offer without:

                                        - delivering a prospectus meeting the requirements of
                                        the Securities Act; or

                                        - an exemption from the Securities Act's requirements to
                                          register your exchange notes.

                                    We do not assume or indemnify you against such liability.
                                    Each broker-dealer that is issued exchange notes for its own
                                    account in exchange for old notes that were acquired as a
                                    result of market-making or other trading activities, must
                                    acknowledge that it will deliver a prospectus meeting the
                                    requirements of the Securities Act in connection with any
                                    resale of the exchange notes. A broker-dealer may use this
                                    prospectus for an offer to resell, a resale or other
                                    retransfer of the exchange notes issued to it in the
                                    exchange offer.

Procedures for Tendering Old
  Notes...........................  Each holder of old notes who wishes to accept the exchange
                                    offer must:

                                    - complete, sign and date the accompanying letter of
                                    transmittal, or a facsimile thereof; or

                                    - arrange for the Depository Trust Company to transmit
                                    required information to the exchange agent in connection
                                      with a book-entry transfer. You must mail or otherwise
                                      deliver such documentation and your old notes to The Bank
                                      of New York, as exchange agent, at the address set forth
                                      under "The Exchange Offer--Exchange Agent."
</TABLE>

                                       4
<PAGE>

<TABLE>
<S>                                 <C>
Failure to Exchange will affect
  you adversely...................  If you are eligible to participate in the exchange offer and
                                    you do not tender your old notes, you will not have any
                                    further registration or exchange rights and your old notes
                                    will continue to be subject to some restrictions on
                                    transfer. Accordingly, the liquidity of the old notes could
                                    be adversely affected.

Special Procedures for Beneficial
  Owners..........................  If you beneficially own old notes registered in the name of
                                    a broker, dealer, commercial bank, trust company or other
                                    nominee and you wish to tender your old notes in the
                                    exchange offer, you should contact such registered holder
                                    promptly and instruct it to tender on your behalf. If you
                                    wish to tender on your own behalf, you must, before
                                    completing and executing the letter of transmittal for the
                                    exchange offer and delivering your old notes, either arrange
                                    to have your old notes registered in your name or obtain a
                                    properly completed bond power from the registered holder.
                                    The transfer of registered ownership may take considerable
                                    time.

Guaranteed Delivery Procedures....  You may comply with the procedures described in this
                                    prospectus under the heading "The Exchange Offer--Guaranteed
                                    Delivery Procedures" if you wish to tender your old notes
                                    and:

                                    - time will not permit your required documents to reach the
                                      exchange agent by the expiration date of the exchange
                                      offer,

                                    - you cannot complete the procedure for book-entry transfer
                                    on time, or

                                    - your old notes are not immediately available.
</TABLE>

                                       5
<PAGE>
                         SUMMARY OF THE EXCHANGE NOTES

    The exchange notes have the same financial terms and covenants as the old
notes, which are as follows:

<TABLE>
<S>                                 <C>
Issuer............................  ICON Health & Fitness, Inc.

Maturity..........................  September 27, 2005.

Interest..........................  Interest accrues from September 27, 1999 at the rate of 12%
                                    per year, payable semi-annually in arrears on each
                                    January 15 and July 15, beginning on January 15, 2000.

Ranking...........................  The exchange notes are general unsecured obligations of
                                    ICON, subordinated in right of payment to all of our
                                    existing and future indebtedness outstanding under our
                                    credit facilities. The indenture governing the exchange
                                    notes limits senior indebtedness to indebtedness under the
                                    credit facilities. For a description of the credit
                                    facilities, see "Material Indebtedness--Credit Facilities."
                                    In addition, the exchange notes are effectively subordinated
                                    to all secured obligations to the extent of the assets
                                    securing those obligations, including the credit facilities.
                                    The indenture for the exchange notes permits us and our
                                    subsidiaries to incur additional indebtedness, including
                                    senior indebtedness, subject to limitations. The exchange
                                    notes are also effectively subordinated in right of payment
                                    to all existing and future liabilities of any subsidiaries
                                    of ICON which do not guarantee the exchange notes.

Optional Redemption...............  We have the right at any time to redeem all (but not part)
                                    of the exchange notes and old notes at the redemption prices
                                    listed in "Description of the Notes" under the heading
                                    "Redemption--Optional Redemption."

Change of Control.................  If an event treated as a change of control of our company
                                    occurs, including for example, a sale of all or
                                    substantially all of our assets or the acquisition by a
                                    third party of a majority of HF Holdings' common stock, we
                                    must make an offer to purchase any and all of the exchange
                                    notes then outstanding from you at a purchase price equal to
                                    101% of their aggregate principal amount, plus accrued and
                                    unpaid interest, if any, to the date of purchase. We cannot
                                    assure you that we will have the financial resources
                                    necessary to purchase the exchange notes upon a change of
                                    control or that the purchase will be permitted under our
                                    credit facilities. For a summary of what constitutes change
                                    of control please see "Description of the
                                    Notes--Covenants--Change of Control."

Covenants.........................  The indenture for the exchange notes contains covenants
                                    that, among other things, limit our ability, and the ability
                                    of our subsidiaries, to incur additional indebtedness, pay
                                    dividends or make other distributions, make investments,
                                    dispose of assets, issue capital stock of subsidiaries,
                                    create liens securing indebtedness, enter into transactions
                                    with affiliates, or enter into mergers or consolidations or
                                    sell all or substantially all of our or their assets.
</TABLE>

                                       6
<PAGE>

<TABLE>
<S>                                 <C>
Subsidiary Guarantors.............  Each of our domestic subsidiaries is a guarantor of the
                                    exchange notes. Our foreign subsidiaries are not guarantors
                                    of the notes unless they guarantee our indebtedness or
                                    indebtedness of another subsidiary guarantor of the exchange
                                    notes. The subsidiary guarantees are joint and several, full
                                    and unconditional and general unsecured obligations of the
                                    subsidiary guarantors. The subsidiary guarantees are
                                    subordinated in right of payment to all existing and future
                                    senior indebtedness of the subsidiary guarantors, including
                                    guarantees of the credit facilities, and are also
                                    effectively subordinated to all secured obligations of the
                                    subsidiary guarantors to the extent of the assets securing
                                    such obligations, including the credit facilities. The
                                    indenture for the exchange notes permits the subsidiary
                                    guarantors to incur additional indebtedness, including
                                    senior indebtedness, subject to limitations.
</TABLE>

    For additional information regarding the notes, see "Description of the
Notes" and "Material United States Federal Income Tax Consequences."

                                  RISK FACTORS

    See "Risk Factors" immediately following this summary for a discussion of
risks relating to the exchange notes, all of which apply to the old notes as
well.

                                       7
<PAGE>
          SUMMARY HISTORICAL CONSOLIDATED FINANCIAL AND OPERATING DATA
                                 (IN MILLIONS)


<TABLE>
<CAPTION>
                                                                               FOR THE YEAR ENDED MAY 31,
                                                              -------------------------------------------------------------
                                                                1996          1997       1998          1999          2000
                                                              --------      --------   --------      --------      --------
                                                                (1)           (2)
<S>                                                           <C>           <C>        <C>           <C>           <C>
OPERATING DATA:
  Net sales.................................................   $747.6        $836.2     $749.3        $710.2        $733.0
  Cost of sales.............................................    541.5         597.8      536.0         514.0         531.6
                                                               ------        ------     ------        ------        ------
  Gross profit..............................................    206.1         238.4      213.3         196.2         201.4
  Operating Expenses:
    Selling.................................................     93.9         132.4      120.7         107.6          96.0
    Research and development................................      6.8           7.6        7.8           7.7           8.3
    General and administrative..............................     47.8          56.7       60.9          53.4          61.8
    Weider Settlement & HealthRider integration.............       --          21.5         --            --            --
    Compensation expense attributable to options............      2.8            --         --            --            --
                                                               ------        ------     ------        ------        ------
  Total operating expenses..................................    151.3         218.2      189.4         168.7         166.1
                                                               ------        ------     ------        ------        ------
  Income from operations....................................     54.8          20.2       23.9          27.5          35.3
  Interest expense..........................................    (27.9)        (33.6)     (35.0)        (33.0)        (33.9)
  Amortization of deferred financing fees...................     (2.5)         (2.5)      (4.3)         (7.0)         (2.3)
                                                               ------        ------     ------        ------        ------
  Income (loss) before income taxes and extraordinary
    item....................................................     24.4         (15.9)     (15.4)        (12.5)         (0.9)
  Provision for (benefit from) income taxes.................     10.8          (4.0)      (5.9)         12.1           3.9
                                                               ------        ------     ------        ------        ------
  Income (loss) before extraordinary item...................     13.6         (11.9)      (9.5)        (24.6)         (4.8)
  Extraordinary loss on extinguishment of debt..............       --            --         --            --          (1.9)
                                                               ------        ------     ------        ------        ------
  Net income (loss).........................................   $ 13.6        $(11.9)    $ (9.5)       $(24.6)       $ (6.7)
                                                               ======        ======     ======        ======        ======
OTHER DATA:
  Depreciation and amortization.............................   $  7.2        $ 13.4     $ 16.7        $ 17.4        $ 16.7
  Capital expenditures......................................     15.4          16.0       11.8          11.6          12.9
  Deficiency to cover fixed charges(3)(5)...................       --(4)       15.9       15.4          12.6           1.0(5)
BALANCE SHEET DATA (AT THE END OF THE PERIOD):
  Cash......................................................     19.3           5.6        3.9           4.3           5.9
  Working capital...........................................    157.3         220.1      152.9         108.0         132.3
  Total assets..............................................    306.5         456.9      363.1         331.9         368.1
  Total indebtedness........................................    213.6         327.0      274.5         260.6         253.2
  Stockholder's equity (deficit)............................      2.0         (10.7)     (20.3)        (47.8)        (16.2)
</TABLE>


------------------------------


(1) In fiscal 1996, a $2.8 million compensation expense was incurred with
    respect to management stock options



(2) In fiscal 1997, the Company incurred a $14.0 million step-up in value of
    HealthRider inventory purchased. This item was a non-cash expense and was
    required for purchase accounting per GAAP. The Company also incurred Weider
    settlement expenses of $16.6 million related to the settlement of various
    disputes. This cash expense item includes one-time payments to various
    Weider affiliates as well as associated legal expenses and professional
    fees. The Company also incurred HealthRider integration costs of $4.9
    million.



(3) Earnings consist of income (loss) before income taxes and extraordinary item
    plus fixed charges. Fixed charges consist of interest expense on debt,
    interest portion of rentals and amortization of deferred financing fees.



(4) Ratio of earnings to fixed charges is 1.8.



(5) The Company's excess to cover fixed charges was $3.1 million for the pro
    forma year ended May 31, 2000.


                                       8
<PAGE>
                                  RISK FACTORS

    The exchange notes, like the old notes, entail the following risks:

WE HAVE SUBSTANTIAL EXISTING DEBT AND DEBT SERVICE REQUIREMENTS AND WE MAY NOT
GENERATE SUFFICIENT CASH FLOW TO MAKE PAYMENTS ON AND TO REFINANCE SUCH DEBT,
INCLUDING THE EXCHANGE NOTES, WHICH COULD ADVERSELY IMPACT OUR BUSINESS AND YOUR
INVESTMENT.


    We have a significant amount of indebtedness. As of May 31, 2000, our
consolidated indebtedness was approximately $253.2 million, of which
$44.3 million was senior indebtedness. Further, the terms of the indenture for
the exchange notes permit us to incur substantial indebtedness in the future.


    Our ability to make payments on and to refinance our indebtedness, including
the exchange notes, will depend on our ability to generate cash in the future.
This, to a certain extent, is subject to general economic, financial,
competitive, legislative, regulatory and other factors that are beyond our
control. Based on our current level of operations and anticipated cost savings
and operating improvements, we believe our cash flow from operations and
available borrowings under our credit facilities will be adequate to meet our
liquidity needs over the next several years.

    We cannot assure you, however, that our business will generate sufficient
cash flow from operations, that currently anticipated cost savings and operating
improvements will be realized on schedule, in the amounts projected or at all,
or that future borrowings will be available to us under our credit facilities in
amounts sufficient to enable us to pay our indebtedness, including the exchange
notes, or to fund our other liquidity needs. If we cannot generate sufficient
cash flow from operations to make scheduled payments on the exchange notes in
the future, we may need to refinance all or a portion of our indebtedness,
including the exchange notes, on or before maturity, sell assets, delay capital
expenditures, or seek additional equity. We cannot assure you that we will be
able to refinance any of our indebtedness, including the exchange notes, on
commercially reasonable terms or at all or that any other action can be effected
on satisfactory terms, if at all.

    Our substantial indebtedness could have other important consequences to you.
For example, it could:

    - make it more difficult for us to satisfy our obligations with respect to
      the exchange notes;

    - increase our vulnerability to general adverse economic and industry
      conditions;

    - require us to dedicate a substantial portion of our cash flow from
      operations to payments on our indebtedness, thereby reducing the
      availability of our cash flow for other purposes;

    - limit our flexibility in planning for, or reacting to, changes in our
      business and the industry in which we operate, thereby placing us at a
      competitive disadvantage compared to our competitors that may have less
      debt;

    - limit, by the financial and other restrictive covenants in the exchange
      notes, together with those in the credit facilities, among other things,
      our ability to borrow additional funds; and

    - have a material adverse effect on us if we fail to comply with the
      covenants in the exchange notes and credit facilities, because such
      failure could result in an event of default which, if not cured or waived,
      could result in a substantial amount of our indebtedness becoming
      immediately due and payable.

                                       9
<PAGE>
THERE IS NO PUBLIC MARKET FOR THE EXCHANGE NOTES, SO YOU MAY BE UNABLE TO SELL
YOUR EXCHANGE NOTES.

    The exchange notes are new securities for which there is currently no
market. Consequently, the exchange notes will be relatively illiquid, and you
may be unable to sell your exchange notes. We do not intend to apply for listing
of the exchange notes on any securities exchange or for the inclusion of the
exchange notes in any automated quotation system. Accordingly, we cannot assure
you that a liquid market for the exchange notes will develop.

YOUR RIGHT TO RECEIVE PAYMENTS ON THE EXCHANGE NOTES IS SUBORDINATED TO OUR
SENIOR DEBT, WHICH DECREASES THE CHANCES THAT YOU WILL RECEIVE DISTRIBUTIONS IN
THE EVENT OF A BANKRUPTCY, LIQUIDATION OR REORGANIZATION OF US OR THE SUBSIDIARY
GUARANTORS.

    The exchange notes and the subsidiary guarantees are subordinated in right
of payment to the payment in full in cash of all indebtedness under the credit
facilities, which will be secured by substantially all of our and our
subsidiaries' domestic assets. As a result, upon any distribution to our
creditors or the creditors of the subsidiary guarantors in a bankruptcy,
liquidation or reorganization or similar proceeding relating to our company or
our subsidiaries or our company's and our subsidiaries' property, the lenders
under the credit facilities will be entitled to be paid in full under the credit
facilities before any payment may be made with respect to the exchange notes or
the subsidiary guarantees, other than payment consisting of securities
subordinated to indebtedness under the credit facilities to the same extent as
the exchange notes. All payments on the exchange notes and the subsidiary
guarantees will be blocked in the event of a payment default under the credit
facilities and may be blocked for up to 179 out of 360 consecutive days in the
event of non-payment defaults under the credit facilities.

    In the event of a bankruptcy, liquidation or reorganization or similar
proceeding relating to us or the subsidiary guarantors, the holders of the
exchange notes will share with trade creditors and all other holders of our
unsecured debt and of our subsidiary guarantors in the assets remaining after we
and the subsidiary guarantors have paid all indebtedness under the credit
facilities. Because the exchange notes indenture requires that amounts otherwise
payable to holders of the exchange notes in a bankruptcy or similar proceeding
be paid to lenders under the credit facilities, holders of the exchange notes
may, in the event that senior indebtedness is not fully secured, receive less,
ratably, than holders of trade payables in any such proceeding.


    Our foreign subsidiaries, other than our Canadian subsidiaries, will not
guarantee the exchange notes. In the event of a bankruptcy, liquidation or
reorganization of any of our non-guarantor subsidiaries, holders of their
indebtedness and their trade creditors will be entitled to payment of their
claims from the assets of those subsidiaries before any assets are made
available for distribution to us. European revenues accounted for approximately
5.4%, 5.3% and 4.3% of revenues in Fiscal 1998, 1999 and 2000, respectively.


    The exchange notes are not secured by any of our assets or those of our
subsidiaries. We have granted a security interest to the lenders under the
credit facilities in all of the capital stock of our domestic subsidiaries and
in 65% of the capital stock of our foreign subsidiaries, as well as in all of
our tangible and intangible assets and those of our domestic subsidiaries. If we
become insolvent or are liquidated, or if the lenders under the credit
facilities accelerate payment under any of the credit facilities, they will have
a prior claim with respect to these assets.

A HOLDER OF NOTES MAY NOT BE ABLE TO REQUIRE US TO REPURCHASE ITS NOTES AS A
RESULT OF A SALE OF LESS THAN ALL OF OUR ASSETS.

    The indenture governing the notes contains a provision that if a "Change of
Control" occurs, we will be required to make an offer to each holder of notes to
purchase all of the then outstanding notes and then purchase all notes validly
tendered pursuant to such offer. The definition of Change of

                                       10
<PAGE>
Control includes a phrase relating to the sale, lease, transfer, conveyance or
other disposition of "all or substantially all" of our company's and some of our
subsidiaries' assets taken as a whole. Although there is a limited body of case
law interpreting the phrase "substantially all," there is no precise established
definition of the phrase under applicable law. Accordingly, a holder of notes
may not be able to require us to repurchase such notes as a result of a sale of
less than all of our assets.

WE RELY ON A LIMITED NUMBER OF MAJOR CUSTOMERS, THE LOSS OF ANY OF WHICH COULD
HAVE A MATERIAL ADVERSE EFFECT ON OUR BUSINESS.


    Our three largest customers together accounted for approximately 42.0%,
54.1% and 48.0% of our revenues in fiscal years 1998, 1999 and 2000,
respectively. Our largest customer, Sears, Roebuck and Co., accounted for 32.5%,
37.0% and 40.0% of our revenues in fiscal years 1998, 1999 and 2000,
respectively. The level of our sales to these customers depends in large part on
consumers' continuing commitment to home fitness equipment products and on the
success of the customers' efforts to market and promote our products, as well as
our competitiveness in terms of price, quality, product innovation, customer
service and other factors. Consistent with industry practice, we do not have
long-term purchase agreements or other commitments as to levels of future sales.
The loss of, or a substantial decrease in the amount of purchases by, or a
write-off of any significant receivables due from any of our major customers
would have a material adverse effect on our business.


SHORT PRODUCT LIFE CYCLES CAN MAKE IT DIFFICULT TO MAINTAIN CONTINUED INTEREST
IN OUR PRODUCTS.

    Product life cycles can be short in the home fitness industry and innovation
is an important component of competition. While we emphasize new product
innovation and product repositioning (i.e., design changes or revised marketing
strategies), we may be unable to continue to develop competitive products in a
timely manner or to respond adequately to market trends. In addition, we may not
be able to ensure that repositioned products will gain initial market
acceptance, that interest in our products will be sustained, or that significant
start-up costs with respect to new products will be recouped. Moreover, although
our management believes that fitness and health activities have become important
for consumers, we cannot ensure that interest in any particular fitness activity
will be sustained.


    We were one of the first companies to introduce motorized treadmills for
home use and believe that we are currently the largest manufacturer of motorized
treadmills, with motorized treadmill sales in fiscal years 1998, 1999 and 2000
of $474.0 million, $437.0 million and $468.6 million, respectively, representing
63.3%, 61.5% and 63.9%, respectively, of our revenues in each of such years. We
could be adversely affected if we experienced a significant decline in the
popularity of our motorized treadmills and were unable to develop and introduce
other successful products in a timely manner.


OUR BUSINESS ENVIRONMENT IS HIGHLY COMPETITIVE, WHICH CAN NEGATIVELY IMPACT OUR
OPERATING RESULTS.

    We operate in a highly competitive environment. We compete in the U.S. with
a number of domestic manufacturers, domestic direct importers and foreign
companies exporting products to the U.S. Some of our competitors, which include
LifeFitness, Precor, Schwinn and Canstar Sports Inc., a subsidiary of Nike Inc.,
are better capitalized than us and may have greater financial and other
resources than those available to us. There are a number of companies who
produce products for the institutional fitness markets (spas and gyms) with
considerable expertise in manufacturing who have become competitors in the home
market. There are also manufacturers of home exercise equipment in Europe and
Asia who may also increase or commence efforts to sell their products in the
U.S. market. In addition, there are no significant technological or
manufacturing barriers to entry into some segments of the home fitness equipment
market, although many companies in the industry, including our company, have
sought and received numerous patents in an effort to protect their competitive

                                       11
<PAGE>
position. We believe that the principal competitive factors affecting our
business include price, quality, brand name recognition, product innovation and
customer service.

OUR SALES ARE HIGHLY PRICE SENSITIVE, WHICH CAN PREVENT US FROM PASSING COST
INCREASES ON TO OUR CUSTOMERS.

    Sales to mass merchandisers, which are among our primary customers, are
highly price sensitive. We set many product prices on an annual basis but in
most cases we purchase raw materials and components under purchase orders
providing components for periods less than one year. Accordingly, we set prices
for many products before we have complete knowledge of the costs of raw
materials and components and sometimes before product development is complete
and production costs have been firmly established. After we have established
prices, we may be unable to pass cost increases along to our customers, or to
compete as effectively if we seek to pass such costs along, which could have a
material adverse effect on us.

OUR RELIANCE ON FOREIGN SUPPLIERS EXPOSES US TO THE GENERAL RISKS OF DOING
BUSINESS ABROAD.

    Since we purchase components and finished products from foreign suppliers,
we are subject to the general risks of doing business abroad, including delays
in shipment, work stoppages, adverse fluctuations in currency exchange rates,
increases in import duties and tariffs, changes in foreign regulations, changes
in most-favored-nation status and political instability. In addition, although
we seek to maintain dual sources for the material and components required for
our products, we rely on single sources for certain of our component parts,
including electronic consoles and controllers, and finished products. The
occurrence of any such events relating to our foreign suppliers or the loss of
certain of these suppliers could adversely affect our business until alternative
supply arrangements could be secured, particularly if such loss occurred during
our key production periods. We may be unable to ensure that we would be able to
obtain products and supplies on substantially similar terms should any of these
risks materialize.

ECONOMIC CONDITIONS FOR RETAIL BUSINESSES IN GENERAL CAN AFFECT OUR BUSINESS,
AND WE RELY ON CONTINUING CONSUMER INTEREST IN FITNESS ACTIVITIES.

    Our customers are primarily retail businesses. Retail businesses may be
adversely affected by unfavorable local, regional or national economic
developments which result in reduced consumer spending. We cannot ensure that an
economic downturn would not have a material adverse effect on our customers and,
therefore, on us. In addition, we cannot ensure that consumer interest in
fitness and health activities will be sustained.

OUR SALES FLUCTUATE BY SEASON, WHICH CAN HAVE A MATERIAL ADVERSE EFFECT ON OUR
OPERATING RESULTS AND CASH FLOW.

    Historically, we have sold the majority of our products to our customers in
our second and third interim reporting periods (I.E., from September through
February). Increased sales and distribution typically have occurred in the
Christmas retail season and the beginning of a new calendar year because of
increased customer promotions and consumer purchases. We have frequently
incurred operating losses in the first and fourth interim reporting periods of
our fiscal year. If actual sales for a period do not meet or exceed projected
sales for that period, expenditures and inventory levels could be
disproportionately high for such period and our cash flow for that period and
future periods could be adversely affected. The timing of large orders from
customers and the mix of products sold may also contribute to quarterly or other
periodic fluctuations.

                                       12
<PAGE>
WE DEPEND ON KEY MEMBERS OF OUR MANAGEMENT TEAM.

    Our success depends to a considerable extent on the performance of our
senior management team. While we believe that our senior management team has
significant depth, the loss of services of our senior executives, particularly
the loss of either Scott Watterson, our Chief Executive Officer, or Gary
Stevenson, our Chief Operating Officer, could have a material adverse effect on
us. Although we entered into three-year employment agreements with
Messrs. Watterson and Stevenson in September 1999, they will be able to
terminate their employment immediately for cause (as defined) or without cause
upon six months' notice or, under certain circumstances, three months' notice.

WE ARE CONTROLLED BY CERTAIN STOCKHOLDERS WHO MAY SUBSTANTIALLY INFLUENCE OUR
BUSINESS.

    HF Investment Holdings, LLC ("HF Investment Holdings") owns approximately
79.7% (51.6% on a fully diluted basis) of the outstanding capital stock of HF
Holdings, our parent company. Affiliates of Bain Capital, Inc. own 59.8% of the
membership interests of HF Investment Holdings (49.8% assuming the exercise in
full of a warrant to acquire membership interests by Credit Suisse First
Boston). Through such ownership of HF Investment Holdings and the provisions of
the stockholders agreement and operating agreement for HF Investment Holdings,
these affiliates of Bain Capital have the ability to elect a majority of the
Boards of Directors of HF Holdings and our company and to determine the outcome
of significant corporate transactions or other matters submitted to the
stockholders for approval.

WE ARE SUBJECT TO PRODUCT LIABILITY CLAIMS AND OTHER LITIGATION.

    Due to the nature of our products, we are subject to product liability
claims involving personal injuries allegedly related to our products. Our
involvement in the trampoline business through our JumpKing subsidiary has
especially exposed us to such claims. We currently carry an occurrence-based
product liability insurance policy. The current policy provides coverage for the
period from October 1, 1998 to September 30, 2001 of up to $25 million per
occurrence, and $25 million in the aggregate. The policy has a deductible on
each claim of $250,000 for claims related to trampolines and $100,000 for claims
related to all other products. We believe that our insurance is generally
adequate to cover product liability claims. Nevertheless, currently pending
claims and any future claims are subject to the uncertainties related to
litigation and the ultimate outcome of any such proceedings or claims cannot be
predicted. Due to uncertainty with respect to the nature and extent of
manufacturers' and distributors' liability for personal injuries, we cannot
ensure that our product liability insurance is or will be adequate to cover such
claims. In addition, we cannot ensure that our insurers will be solvent when
required to make payments on claims. Furthermore, we cannot ensure that
insurance will remain available, or if available, that it will not be
prohibitively expensive. The loss of insurance coverage could have a material
adverse effect on our results of operations and financial condition.

    EXERCISE MACHINE RECALLS.  On July 14, 1997, in cooperation with the
Consumer Products Safety Commission, we recalled approximately 78,000 exercise
machines sold under the brand name, ProForm R-930 Spacesaver Riders, Model No.
PFCR6406. The machine was designed to close horizontally for easy storage. In
several reported incidents, when the handle bar was pulled against the seat
during use, the machine unexpectedly closed into the storage position. As such,
consumers were advised to stop using the machine until a free repair kit had
been installed. Any claims filed by a consumer in conjunction with this product
have been and continue to be handled in the normal course of business. To date,
we have not suffered any material adverse effect relative to this product
recall, but we cannot ensure that we will not suffer such material adverse
effect.

    On April 15, 1999, in cooperation with the Consumer Products Safety
Commission, we recalled approximately 75,000 exercise machines sold under the
brand names, Weider Shapeglider (Model No. WECR4306), Weider PowerGlide (Model
No. WECR4406), and the Weslo Total Body Trainer (Model

                                       13
<PAGE>
No. WLCR4356). In several reported incidents, the link arm supporting the seat
on these exercise gliders disconnected during use, causing the user to fall
abruptly. As such, consumers were advised to stop using the machine until a free
repair kit had been installed. Any claims filed by a consumer in conjunction
with this product have been and will continue to be handled in the normal course
of business. Some consumers have asserted punitive damages which may not be
covered by insurance. While we do not believe that we will incur any material
adverse effect relative to this product recall, we cannot ensure that we will
not suffer such material adverse effect.


OUR STRATEGY OF OPERATING RETAIL STORES HAS RESULTED IN NET LOSSES AND MAY NEVER
  BECOME PROFITABLE.


    We currently operate 72 retail store and kiosk locations where we offer
equipment directly to consumers. Our retail store strategy has resulted in net
losses and a negative cash flow to our company since we acquired our stores in
connection with the HealthRider and NordicTrack acquisitions. In addition, our
retail store strategy of selling goods directly to the consumer may be viewed
negatively by our traditional retail customers as a competitive effort against
them, causing them to reduce or cease the purchase of our products.

OUR DIRECT SALES TO CONSUMERS OVER THE INTERNET MAY BE VIEWED AS COMPETITIVE BY
OUR RETAIL CUSTOMERS.

    We currently conduct business directly with the consumer through eight Web
sites over the Internet. We expect to continue and expand our sales efforts via
the Internet. Our expansion strategy over the Internet may not, however, be
successful, and our traditional retail customers may view this strategy as a
competitive effort against them causing them to reduce or cease the purchase of
our products.

WE ARE BEING AUDITED BY THE INTERNAL REVENUE SERVICE, WHICH COULD RESULT IN A
POTENTIAL TAX LIABILITY AND A SUBSTANTIAL REDUCTION IN OUR NET OPERATING LOSS
CARRYFORWARDS.


    We are under examination by the Internal Revenue Service for our taxable
year ended May 31, 1996. This examination remains in process and has not been
completed. Because we carried forward losses claimed on our 1995 tax return to
our 1996 return and carried back losses claimed on our 1997 return to our 1996
return, the IRS, as part of its examination, is reviewing our tax returns for
our years ended May 31, 1995 and 1997. In connection with this review, the IRS
has given us preliminary written notice of its intention to disallow
approximately $26 million of option-related deductions claimed in our taxable
year ended May 31, 1995. Although our taxable year ended May 31, 1995 is closed
due to the statute of limitations, such disallowances (if successful) would
affect the amount of our net operating loss carryforwards. We intend to
vigorously and aggressively defend our position on this issue and believe that
we will prevail. The IRS has also indicated that it intends to challenge the
timing of other deductions in our taxable year ended May 31, 1997. If the IRS
were to prevail in respect of both these issues, due to the interplay of our net
operating loss carryforwards and carrybacks from other years, there would be a
potential tax liability for the taxable year ended May 31, 1996 in an amount,
through May 31, 2000, of approximately $4.2 million, including interest. In
addition, there would be a substantial reduction in our net operating loss
carryforwards. The IRS has also inquired about our treatment of a substantial
amount of banking, professional and other fees incurred in our taxable year
ended May 31, 1995. We are deducting the amount of those fees over the terms of
the debt that we incurred in that year. The IRS has just recently preliminarily
indicated that it intends to disallow the deduction of such fees and has asked
us to respond with our position. We have indicated that we believe that a
substantial majority of such fees are properly amortizable over the terms of the
debt we incurred in 1995 and are in the process of discussing with the IRS the
merits of its preliminary position. We cannot ensure that the IRS will not raise
other issues in the course of its examination.



    If the IRS were to prevail in its position that the 1995 option-related and
the 1997 deductions should be disallowed, as noted above, our available net
operating loss carryforwards would be


                                       14
<PAGE>

substantially reduced and there would be a potential liability for the year
ended May 1996 of approximately $4.2 million (including interest calculated
through May 31, 2000). Based on information currently available to us, we do not
believe that the reduction in our net operating losses should materially
adversely affect our financial condition. However, a reduction in our available
net operating losses could materially adversely affect our financial condition
if the IRS were successfully to assert other issues (including the deductibility
of our 1995 banking, professional and other fees) on audit or if it were to be
determined that we recognized additional cancellation of indebtedness income
upon the exchange of the 13% notes for the old notes as a result of the old
notes being determined to have been issued with original issue discount, or OID.
As discussed more fully under "Material United States Federal Income Tax
Consequences," it is our belief that the old notes were not issued with OID and
that, therefore, we did not recognize such additional cancellation of
indebtedness income.


WE ARE SUBJECT TO POTENTIALLY COSTLY ENVIRONMENTAL REGULATION.

    Our operations are subject to federal, state and local environmental and
health and safety laws and regulations that impose workplace standards and
limitations on the discharge of pollutants into the environment and establish
standards for the handling, generation, emission, release, discharge, treatment,
storage and disposal of materials, substances and wastes. The nature of our
operations exposes us to the risk of claims with respect to environmental
matters and there can be no assurance that material costs or liabilities will
not be incurred in connection with such claims. We believe that the cost of
achieving and maintaining compliance with such laws and regulations will not
have a material adverse effect on our business or financial position. However,
future events, such as changes in existing laws and regulations or enforcement
policies or the discovery of contamination on sites operated by us, may give
rise to additional compliance costs or operational interruptions which could
have a material adverse effect on our results of operations or financial
condition.

THE EXCHANGE NOTES MAY BE CONSIDERED TO HAVE BEEN ISSUED WITH OID.

    The exchange notes will be considered to have been issued with OID if the
old notes for which the exchange notes are exchanged were issued with OID. The
old notes will be considered to have been issued with OID if either the 13%
notes or a substantial amount of the old notes were "traded on an established
market," within the meaning of the Code and applicable Treasury regulations, at
any time during the sixty-day period that ended thirty days after the 13% notes
were exchanged for the old notes, and the fair market value of the 13% notes or
of the old notes, as the case may be, were determined to be below the face
amount of such notes. The applicable Treasury regulations are complex and highly
detailed in defining "traded on an established market." For example, the fact
that 13% notes or old notes were purchased and sold during the relevant period
would not, by itself, constitute trading on an established market. Rather, the
notes must be listed on an exchange, appear on a "quotation medium," or satisfy
other requirements. It is our belief, and we intend to take the position, that
neither the 13% notes nor a substantial amount of the old notes were "traded on
an established market" within the meaning of the relevant Code provisions and
Treasury regulations during the relevant time period. We, and our agents, have
undertaken a limited amount of investigation regarding whether the notes were so
traded and it is possible that the IRS may disagree with our conclusion. Because
the determination of whether the exchange notes will be considered to have been
issued with OID depends on the existence of such trading, an issue that is
factual in nature, we have not sought and will not seek an opinion of counsel
with respect to whether the exchange notes will be considered to have been
issued with OID. If the IRS were to assert successfully that the exchange notes
were issued with OID, special OID rules would apply to holders of exchange notes
or old notes. Under these special OID rules, you would have to accrue income on
the exchange notes before you would receive the cash that corresponds to that
income.

                                       15
<PAGE>
    Also, if the old notes are considered to have been issued with OID, we could
be treated as having recognized additional cancellation of indebtedness income
as of the date that the 13% notes were exchanged for the old notes. If such
additional income were recognized, substantially all of any such additional
income would be offset by available net operating loss carryforwards unless, as
discussed in "Risk Factors", above, such net operating loss carryforwards were
reduced as a result of the IRS, in connection with its audit of us, successfully
disallowing deductions previously claimed by us.

    If the old notes were determined to have been issued with OID, all or a
portion of this income would be excluded from our income to the extent of our
insolvency prior to the issuance of old notes for 13% notes. It is possible that
we would have to reduce our tax basis in our assets as a result of this income.
This could materially adversely affect our financial condition because, if we
subsequently sold assets, we would recognize more taxable gain than we would
have absent this reduction in tax basis.

    For a more complete discussion, see "Material United States Federal Income
Tax Consequences."

                                       16
<PAGE>
                                USE OF PROCEEDS

    We will not receive any cash proceeds from the issuance of the exchange
notes as described in this prospectus. We will receive in exchange old notes in
like principal amount. The old notes surrendered in exchange for the exchange
notes will be retired and canceled and cannot be reissued. Accordingly, the
issuance of the exchange notes will not result in any change in our
indebtedness.

    We issued the old notes in connection with our September recapitalization in
exchange for our then outstanding 13% notes. We did not receive any cash
proceeds from the issuance of the old notes.

                                 CAPITALIZATION


    The following table sets forth, as of May 31, 2000, the consolidated
capitalization of our company:



<TABLE>
<CAPTION>
                                                              MAY 31, 2000
                                                              -------------
                                                              (IN MILLIONS)
<S>                                                           <C>
Long-term debt (including current portion of
  $11.0 million):
  Revolving credit facility.................................      $  27.0
  Term loans................................................        175.9
  12% Subordinated Notes, including unamortized net gain of
    $5,632..................................................         49.9
  Other.....................................................          0.4
                                                                  -------
  Total long-term debt......................................        253.2
                                                                  =======
Stockholder's equity (deficit):
  Common stock and additional paid-in capital...............        204.1
  Receivable from Parent....................................         (2.2)
  Accumulated other comprehensive loss......................         (1.5)
  Accumulated deficit.......................................       (216.6)
                                                                  -------
  Total stockholder's equity (deficit)......................        (16.2)
                                                                  -------
    Total capitalization....................................      $ 237.0
                                                                  =======
</TABLE>


                                       17
<PAGE>
                       UNAUDITED PRO FORMA FINANCIAL DATA


    The following unaudited pro forma financial data for the year ended May 31,
2000 has been derived by the application of pro forma adjustments to the
historical financial data.


    The following pro forma financial data show the effect of the following
(dollar amounts in thousands): (1) the exchange of the outstanding 13% Notes for
new 12% Notes, cash and warrants of HF Holdings, (2) the initial borrowings
under the New Credit Facilities, (3) the repayment of the existing Credit
Agreement facility, (4) the issuance of senior management equity and the making
of loans under the senior management non-recourse notes and the junior
management notes, (5) the payment of fees and expenses related to the September
recapitalization and (6) the capital contribution from HF Holdings. These
unaudited pro forma financial statements should be read in conjunction with the
historical financial statements and notes thereto included elsewhere in this
prospectus.

    The pro forma financial data do not purport to represent what our company's
results of operations would have actually been had the September
recapitalization in fact occurred on such dates, or to project results of
operations for any future period. The unaudited pro forma financial data is
based on assumptions that we believe are reasonable and should be read in
conjunction with the interim financial statements and the consolidated financial
statements and notes accompanying them that are included elsewhere in, or
annexed to, this prospectus.

             UNAUDITED PRO FORMA CONDENSED STATEMENT OF OPERATIONS
                                 (IN THOUSANDS)


<TABLE>
<CAPTION>
                                             HISTORICAL                 PRO FORMA
                                             YEAR ENDED                 YEAR ENDED
                                              MAY 31,                    MAY 31,
                                                2000      ADJUSTMENTS      2000
                                             ----------   -----------   ----------
<S>                                          <C>          <C>           <C>
Net sales..................................  $ 733,022                  $ 733,022
Cost of goods sold.........................    531,622                    531,622
Operating expenses.........................    165,957       $  108 B     166,065
                                             ---------       ------     ---------
  Income from operations...................     35,443         (108)       35,335

Interest expense and amortization of
  deferred financing fees..................    (36,642)       4,002 A     (32,640)
Other income...............................        404                        404
                                             ---------       ------     ---------
  Income before income taxes and
  extraordinary item.......................       (795)       3,894         3,099
Provision for income taxes.................      3,913        1,517 C       5,430
                                             ---------       ------     ---------
Income (loss) before extraordinary item....     (4,708)       2,377         2,331
Extraordinary loss on extinguishment of
  debt.....................................     (1,948)       1,948            --
                                             ---------       ------     ---------
  Net loss.................................  $  (6,656)      $4,325     $   2,331
                                             =========       ======     =========
</TABLE>


      NOTES TO THE UNAUDITED PRO FORMA CONDENSED STATEMENTS OF OPERATIONS
                                 (IN THOUSANDS)


A. Net adjustment for the elimination of historical interest expense and
    amortization of deferred financing fees of $36,642 and recognition of
    interest expense and amortization of deferred financing fees of $32,640 on
    the new debt incurred in connection with the Exchange Offer.



B.  Reflects the incremental amount of salaries of senior management under their
    new employment agreements as a result of the Exchange Offer.



C.  Reflects the estimated income tax provision resulting from the pro forma
    adjustments.


                                       18
<PAGE>
                            SELECTED FINANCIAL DATA
                                 (IN MILLIONS)


    The selected financial data set forth below with respect to our statements
of operations for each of the three years in the period ended May 31, 2000 and
balance sheets at May 31, 1999 and 2000, have been derived from our financial
statements included elsewhere in this prospectus that have been audited by
PricewaterhouseCoopers LLP, independent accountants, as indicated in their
report included elsewhere in this prospectus. The statement of operations data
for the years ended May 31, 1996 and 1997, and the balance sheet data as of such
dates, have been derived from the financial statements audited by
PricewaterhouseCoopers LLP but not included in this Prospectus. The data set
forth below should be read in conjunction with "Management's Discussion and
Analysis of Financial Condition and Results of Operations" and the financial
statements and the notes related thereto included elsewhere in this prospectus.



<TABLE>
<CAPTION>
                                                                                 FOR THE YEAR ENDED MAY 31,
                                                              ----------------------------------------------------------------
                                                                1996          1997          1998          1999          2000
                                                              --------      --------      --------      --------      --------
                                                                (1)           (2)
<S>                                                           <C>           <C>           <C>           <C>           <C>
OPERATING DATA:
  Net sales.................................................   $747.6        $836.2        $749.3        $710.2         733.0
  Cost of sales.............................................    541.5         597.8         536.0         514.0         531.6
                                                               ------        ------        ------        ------        ------
  Gross profit..............................................    206.1         238.4         213.3         196.2         201.4
  Operating Expenses:
    Selling.................................................     93.9         132.4         120.7         107.6          96.0
    Research and development................................      6.8           7.6           7.8           7.7           8.3
    General and administrative..............................     47.8          56.7          60.9          53.4          61.8
                                                               ------        ------        ------        ------        ------
    Weider Settlement & HealthRider integration.............       --          21.5            --            --            --
    Compensation expense attributable to options............      2.8            --            --            --            --
                                                               ------        ------        ------        ------        ------
  Total operating expenses..................................    151.3         218.2         189.4         168.7         166.1
                                                               ------        ------        ------        ------        ------
  Income from operations....................................     54.8          20.2          23.9          27.5          35.3
  Interest expense..........................................    (27.9)        (33.6)        (35.0)        (33.0)         33.9
  Amortization of deferred financing fees...................     (2.5)         (2.5)         (4.3)         (7.0)          2.3
                                                               ------        ------        ------        ------        ------
  Income (loss) before income taxes and extraordinary
    item....................................................     24.4         (15.9)        (15.4)        (12.5)         (0.9)
  Provision for (benefit from) income taxes.................     10.8          (4.0)         (5.9)         12.1           3.9
                                                               ------        ------        ------        ------        ------
  Income (loss) before extraordinary item...................     13.6         (11.9)         (9.5)        (24.6)         (4.8)
  Extraordinary loss on extinguishment of debt..............       --            --            --            --          (1.9)
                                                               ------        ------        ------        ------        ------
  Net income (loss).........................................   $ 13.6        $(11.9)       $ (9.5)       $(24.6)       $ (6.7)
                                                               ======        ======        ======        ======        ======
OTHER DATA:
  Depreciation and amortization.............................   $  7.2        $ 13.4        $ 16.7        $ 17.4          16.7
  Capital expenditures......................................     15.4          16.0          11.8          11.6          12.9
BALANCE SHEET DATA (AT THE END OF THE PERIOD):
  Cash......................................................     19.3           5.6           3.9           4.3           5.9
  Working capital...........................................    157.3         220.1         152.9         108.0         132.3
  Total assets..............................................    306.5         456.9         363.1         331.9         368.1
  Total indebtedness........................................    213.6         327.0         274.5         260.6         253.2
  Stockholder's equity (deficit)............................      2.0         (10.7)        (20.3)        (47.8)        (16.2)
</TABLE>


------------------------------


(1) In fiscal 1996, a $2.8 million compensation expense was incurred with
    respect to management stock options



(2) In fiscal 1997, the Company incurred a $14.0 million step-up in value of
    HealthRider inventory purchased. This item was a non-cash expense and was
    required for purchase accounting per GAAP. The Company also incurred Weider
    settlement expenses of $16.6 million related to the settlement of various
    disputes. This cash expense item includes one-time payments to various
    Weider affiliates as well as associated legal expenses and professional
    fees. The Company also incurred HealthRider integration costs of $4.9
    million.


                                       19
<PAGE>
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                             RESULTS OF OPERATIONS


    The following should be read in conjunction with the historical audited
financial statements and the related notes thereto appearing elsewhere in this
report. Our fiscal year ends on May 31 of the corresponding calendar year. For
example, fiscal 2000 ended on May 31, 2000. "EBITDA" is defined herein as income
before provisions for (benefit from) income taxes, depreciation, amortization
and interest expense. EBITDA as presented may not be comparable to similarly
titled measures by other companies due to differences in the computations.
EBITDA is presented because we believe it is frequently used by security
analysts in the evaluation of companies. However, EBITDA should not be
considered as an alternative to net income as a measure of operating results or
to cash flows as a measure of liquidity in accordance with generally accepted
accounting principles.



RECENT DEVELOPMENTS



    To provide ongoing funding for our operations and debt repayment
requirements, on September 27, 1999, we consummated a troubled debt
restructuring of our capital structure that included an approximately $40
million equity investment in our company. The principal equity investors
included affiliates of Bain Capital and its designees, members of our management
and Credit Suisse First Boston and its affiliates. Our September
recapitalization also included a refinancing of our existing bank credit
facility.


    Prior to the September recapitalization, we were a wholly owned subsidiary
of IHF Holdings, Inc. ("IHF Holdings"), which was, in turn, a wholly owned
subsidiary of ICON Fitness Corporation ("ICON Fitness"). As part of the
September recapitalization, we closed a private exchange offer and consent
solicitation in which:

    (1) participating holders of our then outstanding 13% Senior Subordinated
       Notes due 2002 received the following consideration for each $1,000
       principal amount of 13% notes held:

       - $395 in cash,

       - $444 principal amount of 12% notes,

       - an additional cash payment equal to the sum of (i) interest due on the
         tendered 13% notes on July 15, 1999 (with additional interest thereon
         from July 15, 1999 to the closing of the exchange offers at the rate of
         17% per annum) and (ii) interest accrued after July 15, 1999 on the
         tendered 13% notes to the closing of the exchange offers at the rate of
         17% per annum, and

       - warrants to purchase 4.25 shares of common stock of our new parent
         company, HF Holdings, Inc. ("HF Holdings") at an exercise price of
         $.001 per share.

    (2) participating holders of 15% Senior Secured Discount Notes due 2004 of
       IHF Holdings received the following consideration for each $1,000
       principal amount at maturity held:

       - warrants to purchase 5.26 shares of HF Holdings common stock at an
         exercise price of $.001 per share.

    (3) participating holders of 14% Senior Discount Notes due 2006 of ICON
       Fitness received the following consideration for each $1,000 principal
       amount at maturity held:


       - warrants to purchase 1.24 shares of HF Holdings common stock at an
         exercise price of $.001 per share.


    In connection with the September recapitalization, we became a wholly owned
Subsidiary of HF Holdings, Inc.

                                       20
<PAGE>

RESULTS OF OPERATIONS



    The following table sets forth certain financial data of our Company
expressed as a percentage of net sales for fiscal 1998, 1999 and 2000:



<TABLE>
<CAPTION>
                                                 FOR THE YEAR ENDED MAY 31,
                                               ------------------------------
                                                 1998       1999       2000
                                               --------   --------   --------
<S>                                            <C>        <C>        <C>
Net sales....................................   100.0%     100.0%     100.0%
Cost of sales................................    71.5       72.4       72.5
Gross profit.................................    28.5       27.6       27.5
Operating expenses:
  Selling....................................    16.1       15.2       13.1
  Research and development...................     1.1        1.1        1.1
  General and administrative.................     8.1        7.5        8.4
                                                -----      -----      -----
Total operating expenses.....................    25.3       23.8       22.6
                                                -----      -----      -----
Income from operations.......................     3.2        3.8        4.9
Interest expense and amortization of
  deferred financing fees....................    (5.3)      (5.6)      (4.9)
                                                -----      -----      -----
Loss before income taxes and extraordinary
  item.......................................    (2.1)      (1.8)      (0.0)
Provision for (benefit from) income taxes....    (0.8)       1.7        0.5
                                                -----      -----      -----
Loss before extraordinary item...............    (1.3)      (3.5)      (0.5)
Extraordinary loss on extinguishment of
  debt.......................................      --         --       (0.3)
                                                -----      -----      -----
Net loss.....................................    (1.3)%     (3.5)%     (0.8)%
                                                =====      =====      =====
</TABLE>



YEAR ENDED MAY 31, 2000 COMPARED TO THE YEAR ENDED MAY 31, 1999



    Net sales increased by $22.8 million, or 3.2%, from $710.2 million in fiscal
1999 to $733.0 million in fiscal 2000. The increase in sales was primarily
attributable to treadmill sales, trampoline sales and bench sales, which
increased by $31.5 million, $14.7 million and $3.9 million, respectively. Also,
bike sales increased by $2.0 million, relaxation chair sales increased by
$1.0 million and extended warranties increased by $1.0 million. These increases
were offset by decreased soft goods sales of $12.1 million, decreased elliptical
sales of $6.3 million and sales in Europe decreased by approximately
$6.7 million. Other product sales, including ab shapers and steppers, decreased
by approximately $6.5 million. Treadmill sales accounted for approximately 61.5%
of net sales in fiscal 1999 and 63.9% of net sales in fiscal 2000. The increase
in sales was primarily attributable to increased demand for our product,
particularly treadmills and trampolines.



    Gross profit for fiscal 2000 was $201.4 million, or 27.5% of net sales. In
fiscal 1999, gross profit was 27.6% of net sales or $196.2 million.



    Selling expenses were $96.0 million, or 13.1% of net sales, in fiscal 2000
compared to $107.6 million, or 15.2% of net sales, in fiscal 1999. The decline
was related to lower advertising, which decreased by $4.1 million and bad debt
expense, which decreased by $9.0 million offset by increased freight costs of
$1.1 million and miscellaneous other of $0.4 million. Last year's unusually high
bad debt expense related to the Service Merchandise bankruptcy.



    Research and development expense was $8.3 million, or 1.1% of net sales, for
fiscal 2000 compared to $7.7 million, or 1.1% of net sales, for fiscal 1999.
This expense reflects our continued efforts to develop both current and future
products.



    General and administrative expense totaled $61.7 million, or 8.4% of net
sales, for fiscal 2000 compared to $53.5 million, or 7.5% of net sales, for
fiscal 1999. This increase of approximately


                                       21
<PAGE>

$8.2 million was partially attributable to our restructuring in September of
1999 where an equity grant was given to senior management of $3.2 million and a
management retention bonus of $1.5 million was also paid. Other increases
include supplies and postage of $0.5 million, contract labor of $1.3 million,
salaries of $0.8 million, and miscellaneous other expense of $2.5 million.
Decreases included legal expenses of $1.1 million and depreciation of
$0.5 million.



    As a result of the foregoing factors, EBITDA was $57.3 million, or 7.8% of
net sales, in fiscal 2000, compared to $45.3, or 6.4% of net sales, in fiscal
1999. EBITDA for fiscal 2000 included non-recurring costs of $5.0 million
relating to the restructuring in September of 1999.



    Interest expense, including amortization of deferred financing fees, was
$36.6 million in fiscal 2000 compared to $40.1 million in fiscal 1999, a slight
decrease of $3.5 million.



    The income tax provision was $3.9 million for fiscal 2000, compared with a
tax provision of $12.1 million during fiscal 1999. The higher expense for fiscal
1999 reflected our write off of a portion of our deferred tax assets that were
not realized due to our September recapitalization. The deferred tax assets that
made up the valuation allowance are primarily related to net operating loss
carryforwards ("NOLs"), future deductible interest and stock compensation
expense. At the end of fiscal 2000, we had a net deferred tax asset of
$6.0 million. No valuation allowance was recorded against this asset because we
believe that we would generate sufficient future taxable income through
operations to realize the net deferred asset. However, there can be no assurance
that we will generate any specific level of taxable earnings or that we will be
able to realize any of the deferred tax asset in future periods. If we are
unable to generate sufficient taxable income in the future, an additional
valuation allowance against this deferred tax asset would result in a charge to
earnings. See "Risk Factors--We are being audited by the Internal Revenue
Service."



    An extraordinary loss of $3.2 million ($1.9 million net of income tax
benefit) was recorded on the extinguishment of the existing credit facility and
the remaining 13% Notes.



    As a result of the foregoing factors, our net loss was $6.7 million for
fiscal 2000, compared to a net loss of $24.7 million for the same period in
fiscal 1999.



YEAR ENDED MAY 31, 1999 COMPARED TO THE YEAR ENDED MAY 31, 1998



    Net sales decreased by $39.1 million, or 5.2%, from $749.3 million in fiscal
1998 to $710.2 million in fiscal 1999. The decrease in sales was primarily
attributable to airwalker sales, ab shaper sales and cardio sales which
decreased by $10.9 million, $3.4 million and $5.0 million, respectively. Also,
elliptical sales decreased by $3.8 million, stepper sales decreased by
$0.5 million and sales in Europe decreased by approximately $2.5 million. These
decreases were offset by increased bike sales of $10.9 million, increased home
spa sales of $2.5 million and relaxation chair sales of $2.0 million. Trampoline
sales also increased $3.8 million over the last fiscal year. Other product
sales, including soft goods, increased by approximately $11.7 million. Treadmill
sales decreased from $474.0 million in fiscal 1998 to $437.0 million in fiscal
1999. Treadmill sales accounted for approximately 63.3% of net sales in fiscal
1998 and 61.5% of net sales in fiscal 1999. The decrease in net sales was
primarily attributable to inventory reduction by a group of key customers which
either changed their inventory policies, suffered severe financial difficulty or
ceased sales of these products.



    Gross profit for fiscal 1999 was $196.2 million, or 27.6% of net sales. In
fiscal 1998, gross profit was 28.5% of net sales, or $213.6 million, excluding a
non-recurring cost of $0.3 million.



    Selling expenses were $107.6 million, or 15.2% of net sales, in fiscal 1999
compared to $120.8 million, or 16.1% of net sales, in fiscal 1998. The dollar
decline was partly offset by the write-off of the Service Merchandise account
receivable for $10.5 million due to their bankruptcy filing in fiscal 1999. In
addition, advertising expense in fiscal 1999 decreased by $13.4 million and
salaries and wages decreased by $3.1 million primarily as a result of cost
reduction strategies.


                                       22
<PAGE>

    Research and development expense was $7.7 million, or 1.1% of net sales, for
fiscal 1999 compared to $7.8 million, or 1.0% of net sales, for fiscal 1998.
This expense reflects our continued efforts to develop both current and future
products.



    General and administrative expense totaled $53.4 million, or 7.5% of net
sales, for fiscal 1999 compared to $60.9 million, or 8.1% of net sales, for
fiscal 1998. The decrease was primarily a result of cost reduction strategies.
Depreciation increased during fiscal 1999 by $1.4 million over the same period
during the prior year due to recent acquisitions. Legal expenses and insurance
expenses decreased approximately $1.6 million and $1.7 million, respectively, in
fiscal 1999 over fiscal 1998.



    As a result of the foregoing factors, EBITDA was $45.3 million, or 6.4% of
net sales, in fiscal 1999, compared to $41.1 million, or 5.5% of net sales, in
fiscal 1998. EBITDA for fiscal 1999 included non-recurring costs of
$10.5 million relating to the bankruptcy of Service Merchandise.



    Interest expense, including amortization of deferred financing fees,
increased to $40.1 million in fiscal 1999 compared to $39.9 million in fiscal
1998. The increase in interest expense and amortization of deferred financing
fees in fiscal 1999 was the result of additional levels of borrowing under our
old credit agreement and accretion of the principal balances of our then
outstanding indentures. This interest expense is not representative due to our
September recapitalization.



    The income tax provision was $12.1 million for fiscal 1999, compared with a
tax benefit of $5.9 million during fiscal 1998. The higher expense for fiscal
1999 reflects our provision for a valuation allowance for a portion of our
deferred tax assets that will not be realized due to our September
recapitalization. The deferred tax assets that make up the valuation allowance
are primarily related to net operating loss carryforwards ("NOLs"), future
deductible interest and stock compensation expense.



    As a result of the foregoing factors, our net loss was $24.7 million for
fiscal 1999, compared to a net loss of $9.5 million for the same period in
fiscal 1998.


YEAR ENDED MAY 31, 1998 COMPARED TO THE YEAR ENDED MAY 31, 1997


    Net sales decreased by $86.9 million, or 10.4% from $836.2 million in fiscal
1997 to $749.3 million in fiscal 1998. The decrease in sales was primarily
attributable to decreased upright rower sales and ab shaper sales which
decreased by $77.8 million and by $41.2 million, respectively. Also, airwalker
sales decreased by $16.5 million, rower/skier sales decreased by $5.2 million
and sales in Europe decreased by approximately $4.9 million. These decreases
were partly offset by increased treadmill sales of $21.1 million, increased bike
sales of $13.3 million, a new elliptical product introduced in fiscal 1998 which
accounted for $21.8 million in new sales and other various product sales
including softgoods which increased by approximately $2.5 million. Treadmill
sales increased from $452.9 million in 1997 to $474.0 million in fiscal 1998.
Treadmill sales accounted for approximately 54.2% of net sales in 1997 and 63.3%
of net sales in fiscal 1998.



    Gross profit for fiscal 1998 was $213.3 million, or 28.5% of net sales. In
fiscal 1997 gross profit was also 28.5% of net sales, or $238.4 million.


    Selling expenses were $120.8 million, or 16.1% of net sales, in fiscal 1998
compared to $132.4 million, or 15.8% of net sales, in fiscal 1997. The dollar
decline was attributed to a decrease in direct response and other advertising of
$6.0 million as well as a one time charge of $6.4 million related to the
HealthRider acquisition in fiscal 1997. In addition, commissions expense
decreased by $0.9 million during fiscal 1998. These decreases were offset by an
increase in bad debt expense of $1.4 million primarily due to a company that
filed for bankruptcy in fiscal 1998 and other various increases of approximately
$0.3 million.

                                       23
<PAGE>

    Research and development expense was $7.8 million, or 1.0% of net sales, for
fiscal 1998 compared to $7.6 million, or 0.9% of net sales, for fiscal 1997.
This expense reflects the Company's continued efforts to develop both current
and future products.



    General and administrative expense totaled $60.9 million, or 8.1% of net
sales, for fiscal 1998 compared to $56.7 million, or 6.8% of net sales, for
fiscal 1997. The largest single increase in fiscal 1998 over 1997 was
depreciation expense of $3.1 million, which increased due to the acquisition of
assets from HealthRider and CanCo. Product liability insurance claims increased
$1.4 million during fiscal 1998 due to a concerted effort by the legal
department to settle outstanding claims. Also, legal expense and rent expense
increased approximately $1.1 million and $0.9 million, respectively, in fiscal
1998 over fiscal 1997. These increases were offset by decreases in the salaries
and bonus expenses of $2.3 million in fiscal 1998 compared to fiscal 1997.
Capital Expenditures totaled $11.8 million in fiscal 1998, compared to
$11.1 million in fiscal 1997.


    In the second quarter of fiscal 1997, our company and Weider Health and
Fitness ("WHF") and its affiliates settled litigation through a number of
agreements. The settlement included the release of claims previously asserted by
WHF and its affiliates, amendments to agreements existing between our company
and WHF and its affiliates and new agreements among our company and WHF and its
affiliates. Expenses related to the WHF settlement amounted to $16.6 million for
fiscal 1997. There were no expenses related to this settlement in fiscal 1998.

    HealthRider integration costs totaled $4.9 million for fiscal 1997. These
charges were incurred to eliminate the duplication in staff and facilities with
those of our company. There were no charges related to HealthRider integration
during fiscal 1998.


    As a result of the foregoing factors, EBITDA was 41.1 million, or 5.5% of
net sales, in fiscal 1998, compared to $34.3, or 4.1% of net sales, in fiscal
1997. EBITDA for fiscal 1998 included a non-recurring adjustment of
$0.3 million relating to acquisition costs.



    Interest expense, including amortization of deferred financing fees,
increased to $39.9 million in fiscal 1998 compared to $36.7 million in fiscal
1997. The increase in interest expense and amortization of deferred financing
fees in fiscal 1998 was the result of additional levels of borrowing under our
credit agreement and accretion of the principal balances of our outstanding
indentures.



    The income tax benefit was $5.9 million for fiscal 1998, compared with a tax
benefit of $4.0 million during fiscal 1997. This is a result of the loss before
income tax for fiscal 1998 and fiscal 1997.



    As a result of the foregoing factors, our net loss was $9.5 million, for
fiscal 1998, compared to net loss of $12.0 million for fiscal 1997.


                                       24
<PAGE>
SEASONALITY


    The following are the net sales and operating income of our Company by
quarter for fiscal years 2000, 1999 and 1998:



<TABLE>
<CAPTION>
                                               FIRST      SECOND     THIRD      FOURTH
                                              QUARTER    QUARTER    QUARTER    QUARTER
                                              --------   --------   --------   --------
                                                            (IN MILLIONS)
<S>                                           <C>        <C>        <C>        <C>
Net Sales
2000........................................   $ 99.5     $234.8     $236.5     $162.2
1999........................................    117.2      214.3      226.7      152.0
1998........................................    127.5      236.3      252.0      133.5
Operating Income (Loss)
2000........................................   $ (6.4)    $ 19.3     $ 20.8     $  1.6
1999........................................     (3.4)      19.7       16.0       (4.8)
1998........................................     (7.6)      15.7       21.5       (5.7)
Net Income (Loss)
2000........................................   $(11.7)    $  1.6     $  7.3     $ (3.9)
1999........................................     (8.0)       6.1        4.1      (26.9)
1998........................................    (10.9)       3.8        6.7       (9.1)
</TABLE>


    We sell a majority of our products to customers in our second and third
fiscal quarters (i.e., from September through February). Increased sales and
distribution typically occur in the Christmas retail season and the beginning of
a new calendar year because of increased promotions by customers, increased
consumer purchases and seasonal changes that prompt people to exercise inside.
If actual sales for a quarter do not meet or exceed projected sales for that
quarter, expenditures and inventory levels could be disproportionately high for
such quarter and our cash flow for that quarter and future quarters could be
adversely affected. The timing of large orders from customers and the mix of
products sold may also contribute to periodic fluctuations. While seasonality
has been the trend, it may not be indicative of the results to be expected for
this fiscal year or for any future years.


LIQUIDITY AND CAPITAL RESOURCES



    In 2000, we were provided $0.5 million in cash from operating activities
compared to cash provided of $38.0 million in fiscal 1999. The decrease in cash
provided by operating activities in fiscal 2000 is a result of an increase in
accounts receivable and inventories. The accounts receivable increase is
attributable to increased sales and the inventory increase is attributable to
our build up of inventory in anticipation of our upcoming busy season. We used
$19.9 million in investing activities for fiscal 2000 due primarily to the
NordicTrack purchase for $4.4 million, a loan to senior management of
$2.2 million relating to the restructuring and $12.9 million of cash used for
capital expenditures related to upgrades in plant and tooling and purchases of
additional manufacturing equipment. Also, we were provided $21.4 million from
financing activities during fiscal 2000 primarily as as result of the debt
restructuring in September of 1999. As a result of the foregoing factors, we had
a net increase in cash of $1.6 million from May 31, 1999 to May 31, 2000.
Management anticipates that its cash balances, operating cash flows and
available credit line will be adequate to fund its anticipated capital
commitments and working capital requirements for the remainder of fiscal 2001.



    In 1999, we were provided $38.0 million of cash from operating activities
compared to $47.6 in fiscal 1998. The majority of this cash provided by
operating activities is a result of a decrease in accounts receivable and
inventories. We used $20.1 million in investing activities for fiscal 1999 due
primarily to the purchase of NordicTrack for $8.5 million and $11.6 million of
cash used for capital expenditures related to upgrades in plant and tooling and
purchases of additional manufacturing equipment. Also, we used $17.1 million in
financing activities during 1999 primarily as a result of a net reduction in
long-term debt. As a result of the foregoing factors, we had a net increase in
cash of $0.4 million from May 31, 1998 to May 31, 1999.


                                       25
<PAGE>

    In 1998, we were provided $47.6 million of cash from operating activities.
The majority of this cash provided by operating activities is a result of a
decrease in accounts receivable. We received $6.4 million from investing
activities for fiscal 1998 due to the sale of a building for $18.3 million,
offset by $11.8 million of cash used for capital expenditures related to
upgrades in plant and tooling and purchases of additional manufacturing
equipment. Also, we used $55.7 million for financing activities during 1998 to
pay down lines of credit and other long term debt. As a result of the foregoing
factors, we had a net decrease in cash of $1.7 million from May 31, 1997 to
May 31, 1998.



    We made capital expenditures of approximately $12.9 million during fiscal
2000 and expect to make capital expenditures of approximately $13.0 million in
2001. Such expenditures are primarily for expansion of physical plant, purchases
of additional or replacement manufacturing equipment and revisions and upgrades
in plant tooling. We also made research and development expenditures in 2000 of
approximately $8.3 million, and expect to make research and development
expenditures of approximately $8.4 million in 2001.



    Our primary short-term liquidity needs consist of financing seasonal
merchandise inventory buildups and paying cash interest expense under our credit
facilities and on the 12% notes. Our principal source of financing for seasonal
merchandise inventory buildup and increased receivables is revolving credit
borrowings under the credit facilities. At May 31, 2000 we had $31.9 million of
availability under these facilities. Our working capital borrowing needs are
typically at their lowest level in April through June, increase somewhat through
the summer and sharply increase from September through November to finance
accounts receivable and purchases of inventory in advance of the Christmas and
post-holiday selling season. Generally, in the period from November through
February, our working capital borrowings remain at their highest level and then
are paid down to their lowest annual levels by April.



    The 12% notes issued in our September recapitalization are due
September 27, 2005 and are guaranteed by each of our domestic subsidiaries.
Interest is due each January 15 and July 15 of each year, beginning on
January 15, 2000. The 12% notes are redeemable at any time at a premium, as
described in this prospectus under the caption "Description of
Notes--Redemption".



    In connection with our September recapitalization, we entered into new
credit facilities totalling $300 million with a syndicate of banks and financial
services companies. See "Description of Material Indebtedness"


    Proceeds of the new credit facilities were used to refinance our existing
senior credit facilities and 13% notes and to fund transaction fees and
expenses, and will be used to provide for general working capital.


    As of May 31, 2000, the balance outstanding under the new credit facilities
consisted of (in thousands):



<TABLE>
<S>                                                           <C>
Revolver....................................................  $ 26,981
Term Loan A.................................................    27,954
Term Loan B.................................................    79,175
Term Loan C.................................................    55,997
IP Loan.....................................................    12,750
                                                              --------
                                                              $202,857
                                                              ========
</TABLE>



    The term of the revolver expires on August 31, 2004. Term loans A, B and C
expire on August 31, 2004, November 29, 2004 and March 1, 2005, respectively.
The term of the IP loan expires on August 31, 2004.



    We have a significant amount of indebtedness. As of May 31, 2000 our
consolidated indebtedness was approximately $253.2 million, of which $44.3
million was senior indebtedness and $5.6 million of related net unamortized
gain.


                                       26
<PAGE>
    The 12% notes and new credit facilities contain certain restrictive
covenants that, among other things, limit our ability to incur additional debt,
pay dividends or make other distributions, make investments, dispose of assets,
issue capital stock of subsidiaries or enter into mergers or consolidations or
sell all or substantially all of our assets.


    Our ability to make payments on and to refinance our indebtedness, including
the 12% notes and the new credit facilities, will depend on our ability to
generate cash in the future. This, to a certain extent, is subject to general
economic, financial, competitive, legislative, regulatory and other factors that
are beyond our control. We will continue to manage within our financial
resources and attempt to balance our working capital needs with cash flow
generated from operations and available current financing to provide for our
short-term and long-term liquidity needs.


MARKET RISK


    Although we cannot accurately predict the precise effect of inflation on our
operations, we do not believe that inflation has had a material effect on sales
or results of operations in recent years. We do import some finished products
and components from Canada and Asia. All purchases from Asia have been fixed in
U.S. dollars and, therefore, we have not been subject to foreign currency
fluctuations on such purchases, although our vendors may respond to foreign
currency fluctuations by seeking to raise their prices. Purchases of inventory
from Canada have been settled in Canadian dollars and therefore we have been
subject to fluctuations in the value of the Canadian dollar which could have an
impact on the our operating results. In connection with the importation of
products and components from Canada, we from time to time engage in hedging
transactions by entering into forward contracts for the purchase of Canadian
dollars which are designed to protect against such fluctuations. Our hedging
transactions do not subject it to exchange rate risk because gains and losses on
these contracts offset losses and gains on the transaction being hedged. The
unhedged portion of purchases from Canada is not significant.



    As of May 31, 2000 and 1999 we had no open forward exchange contracts to
sell Canadian dollars. During fiscal 2000 and 1999 we recognized no losses and
during fiscal 1998 we recognized a loss of $449,000 upon settlement of foreign
currency translations denominated in Canadian dollars.



RECENT ACCOUNTING PRONOUNCEMENTS



    In March 2000, the Financial Accounting Standards Board (FASB) issued FASB
Interpretation No. 44, "Accounting for Certain Transactions Involving Stock
Compensation, an interpretation of APB Opinion No. 25" (the "Interpretation").
The Interpretation clarifies certain problems that have arisen in practice since
the issuance of previous pronouncements. Based on current circumstances, we
believe the application of the new rules will not have a material adverse impact
on our financial statements.



    In December 1999, the Securities and Exchange Commission ("SEC") issued
Staff Accounting Bulletin No. 101 ("SAB 101"). "Revenue Recognition in Financial
Statements". SAB 101 summarizes certain of the SEC's views in applying generally
accepted accounting principles to revenue recognition in the financial
statements. In June 2000, the SEC issued SAB No. 101B to defer until the fourth
quarter the effective date of implementation of SAB No. 101 with earlier
application encouraged. We have elected to adopt early the provisions of
SAB 101 and are currently complying with the SAB 101 revenue recognition
principles.



    In June 1998, the FASB issued Statement of Financial Accounting Standards
No. 133, "Accounting for Derivative Instruments and Hedging Activities."
Statement 133 provides a comprehensive and consistent standard for the
recognition and measurement of derivatives and hedging activities. As amended,
this statement is effective for fiscal years beginning after June 15, 2000.
Based on current circumstances, we believe the application of the new rules will
not have a material adverse impact on our financial statements.


                                       27
<PAGE>
                                    BUSINESS

GENERAL

    We are one of the largest manufacturers and marketers of home fitness
equipment in the United States. Our focus is to address consumers' interest in a
healthy, active lifestyle with a broad range of high quality products at a
variety of price/value relationships specifically targeted to meet different
consumers' health and fitness needs. Our line of home fitness aerobic products
includes treadmills, elliptical cross-trainers, exercise bikes, stair steppers,
skiers and upright rowers and our line of anaerobic fitness products including
home gyms and weight benches. We also offer trampolines, recreational sports
products, sports medicine products and fitness accessories. We market the
majority of our products under the brand names NordicTrack, ProForm,
HealthRider, Image, Weider, and JumpKing. In addition, we manufacture a complete
line of premier home fitness equipment under the Reebok brand name, under a
licensing agreement.

MARKETING AND DISTRIBUTION

    We market our products under multiple brands through multiple distribution
channels, including specialty dealers, sporting goods chains, department stores,
warehouse clubs, discount merchants, catalogue showrooms and direct marketing
through our own Internet sites, catalogs and retail stores. We believe the
marketing of our products through multiple distribution channels provides us
with several competitive advantages:

    - greater growth and increased market access;

    - the ability to maximize revenue throughout a product's life cycle by
      repositioning products in different channels and under different brand
      names as products mature;

    - feedback on market trends and changing consumer tastes; and

    - reduced dependence on any single channel of distribution.

    To enhance our distribution strategy, we target our brands to specific
distribution channels. By marketing specific brands tailored to appeal to
different demographic groups, we are able to market products with varying
designs, features and price ranges and target these products to a wide variety
of consumers with different fitness needs and disposable incomes. We believe our
brand positioning strategy enables us to:

    - achieve greater appeal to each market segment;

    - promote price stability across our distribution channels; and

    - provide high-quality products with the price ranges and features desired
      by different demographic groups.

    We manufacture and distribute a broad line of treadmill, aerobic exercise
machines and strength training equipment, and offer a range of technological
features, from manual equipment to sophisticated programmable electronic
products, at a variety of price points. We also market recreational sports
products, fitness accessories, spas and massage products. Our strategy of
offering a broad range of products enables us to:

    - offer categories of fitness products that appeal to consumers with varying
      fitness needs and disposable incomes;

    - respond quickly to changes in consumer preferences and fitness trends;

    - reduce our dependence on any single product category; and

    - participate in growth opportunities across a wide variety of product
      categories.

                                       28
<PAGE>
AEROBIC PRODUCTS

    We offer aerobic products, which are designed to promote cardiovascular
fitness, under the NordicTrack, ProForm, HealthRider, Image, Weslo and Reebok
brand names.

    MOTORIZED TREADMILLS.  We are the leading producer of motorized treadmills.
Motorized treadmills allow users to run at speeds of up to 12 mph. The features
offered by our motorized treadmills that enhance the home user's experience
include programmable speed and incline, electronic feedback on speed, elapsed
time, distance traveled and calories burned, and cross-training upper body
exercise functions. Other popular features on our treadmill line of products
include: CD Coach technology, which allows the user to listen to his/her
favorite music while a digital personal trainer motivates him/ her through a
programmable workout; cushioned belts for a quieter, more shock-absorbent
workout; the SpaceSaver feature for treadmills (introduced in 1996) which
enables a treadmill to fold vertically for easy storage; and the CrossWalk line
of treadmills, which provides users with upper body exercise for a total body
workout. The retail price points of the motorized treadmills range from $199 to
$2,499.

    ELLIPTICALS.  In the fall of 1997, we introduced our Elliptical Cross
Trainer. This category of aerobic products has been popular in clubs for the
last few years, and in the fall of 1997 we introduced the HealthRider brand of
Elliptical Cross Trainer. This product offers a low-impact, high-intensity
aerobic workout which harnesses the momentum of a natural striding motion, and
eliminates the impact of typical running or walking. An innovative mechanism
that we developed, which involves a tube within a tube that slides in and out of
a crank attached to a flywheel, links upper-body motion with the lower-body
motion for a synchronized rhythmic total-body workout. A four-window electronic
display provides feedback on speed (steps per minute), time, distance and
calories burned. The name "Elliptical" refers to the oval shape of the user's
footpath. Retail price points of our Ellipticals range from $199 to $999, and
are available in the NordicTrack, ProForm, HealthRider, Image, Reebok and Weslo
brands. Our ProForm brand elliptical was rated the number one elliptical in the
February 1999 Consumer Reports ranking of home exercise equipment.

    EXERCISE BIKES.  We offer exercise bikes featuring adjustable air resistance
or flywheel resistance (which are constructed to interact with the air to
provide resistance to movement), electronic monitors which display elapsed time,
speed, distance and calories burned, and dual or triple action design which
allows the user to exercise upper body, lower body or both simultaneously. Some
units add motivational electronics and programmable resistance which allow users
to design their own workouts. Some higher end units also contain an
electromagnetic drive mechanism, which creates resistance through the use of
electro-magnetic current, and which creates less noise and offers smoother
action. Retail price points of our exercise bikes range from $99 to $799 and are
available in the NordicTrack, ProForm, HealthRider, Image, Reebok and Welso
brands.

    STAIR STEPPERS.  Various stair stepper machines sold by our company offer
adjustable resistance, self-leveling pedals, motivational fitness monitors,
accessory stations to hold water bottles, books and towels, magnetic resistance
and total body conditioning, which combines upper and lower body workouts. Other
features offered by our stair steppers include the Speed Link adjustable
resistance system, multi-window electronic monitors and programmable
electronics. The Speed Link adjustable resistance system uses shocks attached to
the pedal leg of the stepper which are placed into one of several positions to
increase or decrease resistance. Retail price points for our stair steppers
range from $99 to $199.

    UPRIGHT ROWERS.  We introduced our Cardio family of upright rowers under the
Weslo brand in October 1994. The Cardio family of upright rowers exercises both
the arms and legs while providing both an aerobic and anaerobic workout through
variable resistance. Retail price points for the Welso brand range from $99 to
$199. In addition, the HealthRider brand upright rower is available at $299.

                                       29
<PAGE>
ANAEROBIC PRODUCTS

    Under the NordicTrack, HealthRider, Image, ProForm, Weslo, Weider and Reebok
brand names, we offer anaerobic products, which are designed to develop muscle
tone and strength.

    HOME GYMS.  Our home gyms range from traditional cast iron or vinyl plate
weight stack units to programmable electronic units. New products within this
category include home gyms which integrate aerobic functions and electronic
adjustability allowing simple adjustment in one pound increments with digital
feedback. Selected units are designed to allow multiple users to use the
equipment simultaneously, allowing circuit training. Our home gyms range in
retail price from $299 to $1,299.


    WEIGHT BENCHES.  We offer a range of weight benches to specialty fitness
dealers through the Image and ProForm brands and market a complete assortment of
weights and benches under the Weider brand name. Retail price points of these
products range from $49 to $299.



    FREE WEIGHTS.  We offer a broad assortment of cast-iron weight plates, vinyl
and neoprene dipped weights and dumbbells. We are also developing dumbbell grips
for improved comfort and use and addressing needs of women entering the strength
training category.


OTHER PRODUCTS

    RECREATIONAL SPORTS PRODUCTS.  Our JumpKing subsidiary manufactures and
markets a trampoline line that includes both mini-trampolines for indoor home
exercise use and full-sized trampolines for outdoor home recreational use. The
mini-trampoline retails at approximately $25; full-sized trampolines have retail
price points ranging from $199 to $399.

    EXERCISE ACCESSORIES.  We offer a limited line of back support belts and
workout gloves and have introduced a line of exercise accessories, including
ankle and hand weights, grip devices and aerobic exercise step decks. These
products are sold under the Weider, Reebok, HealthRider, ProForm and NordicTrack
brands.


    RELAXATION PRODUCTS.  Beginning in the spring of 1996, we introduced a line
of relaxation products such as acrylic and soft-sided hydrotherapy spas,
motorized massage chairs and massage pillows. These products are currently
distributed through various channels including department stores, mass
merchandisers, sporting goods stores, home-shopping, catalogs and our own direct
response marketing efforts.


PRODUCT INNOVATION AND DEVELOPMENT


    Product and design innovation has contributed significantly to our growth.
On an ongoing basis, we evaluate new product concepts and seek to respond to the
desires and needs of consumers by frequently introducing new products and
repositioning existing products. We have 290 employees in the research and
development area, hold 171 patents and have 27 patent applications pending. We
also hold 90 trademarks registered in the United States and 442 trademarks
registered in foreign countries. We have pending 25 trademarks in the United
States and 109 in foreign countries. We had research and development expenses of
$8.3 million, $7.7 million, and $7.8 million in fiscal 2000, 1999, and 1998,
respectively, and have budgeted $8.4 million for research and development in
fiscal 2001.


    We conduct most of our research and development in 40,000 square feet of
space in our Logan, Utah headquarters. This facility includes plastic,
mechanical and electrical engineering capabilities that are used in creating
proprietary designs and features.

                                       30
<PAGE>
CUSTOMERS


    Our largest customer for the past several years has been Sears. In fiscal
2000, Sears accounted for approximately 40.0% of our total net sales, a 1.6%
increase over fiscal 1999. While no other single customer accounted for more
than 10% of our total sales in fiscal 2000, other important customers include
Sam's Wholesale Club, K-Mart and Wal-Mart. In fiscal 2000, Sam's accounted for
approximately 33%, of net sales at our JumpKing subsidiary. Although sales to
Sears still account for a substantial portion of our sales, the percentage of
net sales has decreased substantially in the past several years from
approximately 68% in fiscal 1989. Nevertheless, the dollar amount of our net
sales to Sears has increased during this time period. Sears has distinguished us
with several vendor awards for our commitment in providing quality and value to
the American consumer.


    We have more than 2,500 customers, excluding those consumers we sell to
directly through our retail or Internet distribution channels. Consistent with
industry practice, we generally do not have long-term purchase agreements or
other commitments from our customers as to levels of future sales. The level of
our sales to large customers depends in large part on our continuing commitment
to home fitness products and the success of our efforts to market and promote
our products as well as our competitiveness in terms of price, quality, product
innovation and customer service. We are not the exclusive supplier of home
fitness equipment to any of our major customers. The loss of, or a substantial
decrease in the amount of purchases by, or a write-off of any significant
receivable due from, any of our major customers would have a material adverse
effect on our business.

COMPETITION

    The home fitness equipment market is both fragmented and highly competitive.
It is characterized by frequent introduction of new products, often accompanied
by major advertising and promotional programs. We believe that the principal
competitive factors affecting our business include price, quality, brand name
recognition, product innovation and customer service. According to the Sports
Marketing Group, Inc. 1998 Annual Report, we account for nearly half of the
total industry revenue (based on retail dollars) for the home fitness equipment
market.

    We compete in the U.S. with recreational and exercise activities offered by
health clubs, as well as a number of domestic manufacturers, domestic direct
importers, foreign companies exporting products to the U.S. and, in our direct
sales efforts, with major retailers and distributors. Competitors in these areas
include Fitness Quest, Life Fitness, Cybex/Trotter, Precor, Inc. and Schwinn. In
Europe, we compete principally with Tunturi, Inc., and Kettle Int'l Inc., a
number of Asian importers and some of our domestic competitors. Our products
also indirectly compete with outdoor fitness, sporting goods and other
recreational products. Competitors in these product areas include Huffy
corporation, Canstar Sports Inc. (a subsidiary of Nike Inc.), Reebok
International Ltd. and Rollerblade, Inc. Certain competitors are better
capitalized than us and may have greater financial and other resources than
those available to us. In addition, there are no significant technological,
manufacturing or marketing barriers to entry into the fitness equipment or other
exercise accessory markets, although many companies in the industry, including
our company, have sought and received numerous patents in an effort to protect
their competitive position.

PURSUING GROWTH OPPORTUNITIES


    On December 23, 1998, we bought inventory, trademarks and other assets of
NordicTrack, Inc., a debtor under Chapter 11 of the Bankruptcy Code, for
$13.3 million. In connection with the NordicTrack transaction, our company and
Sears executed a license agreement that allows Sears to be the exclusive
retailer of NordicTrack branded fitness equipment outside of our own retail and
direct marketing channels of distribution. In addition, under the agreement, we
granted Sears a


                                       31
<PAGE>

royalty-bearing exclusive license to market fitness apparel and sporting goods
under the NordicTrack brand. The agreement will run for a term of 12 years
subject to early termination provisions in 2005.


MANUFACTURING AND PURCHASING


    In fiscal 2000, we manufactured or assembled over 80% of our products at our
facilities in Utah, Texas, Canada and Colorado. The balance of our products were
manufactured and assembled by third parties, principally in the Far East. We
have long-standing supply relationships with a number of offshore Asian vendors,
many of which have exclusive relationships in the fitness industry with us. The
combination of internal manufacturing and assembly capacity and our access to
third-party vendors has helped us meet customer demand on a competitive basis.
In addition, the third party vendors provide greater flexibility in
manufacturing capacity to satisfy seasonal demands.


    We utilize more than 1.4 million square feet for manufacturing, including a
300,000 square foot facility in Logan where the majority of our treadmills are
manufactured or assembled. In the past, the Logan facility has also manufactured
stair steppers, exercise bikes and home gyms. We constructed our Logan plant in
1990 and equipped the facility with modern manufacturing and assembly features,
including fully integrated metal fabrication, powder coat painting, robotic
welding and injection molding equipment. In 1990, we purchased a trampoline
manufacturing operation in Dallas, Texas. These facilities produce the JumpKing
Trampoline Brand. In 1994, we began operating our Clearfield, Utah manufacturing
facility. In 1996, we expanded our manufacturing capacity by 233,000 square feet
through the acquisition of our Canadian manufacturing facility in St. Jerome,
Canada. The Weidercare facility, formerly located in Denver, Colorado, was
relocated in the spring of 1999 to the Dallas area.

    We apply a management system to control and monitor freight, labor, overhead
and material cost components of our finished goods. We emphasize product quality
by monitoring operations according to uniform quality control standards. In
fiscal 1994, we received ISO 9001 certification for our Logan facility. ISO is a
nonprofit association that monitors industrial companies' manufacturing
processes, quality assurance controls, personnel management and customer service
in order to improve plant efficiency, product quality, customer satisfaction and
company profitability.

EMPLOYEES


    We currently employ approximately 3,952 people, 92 of whom are represented
by a Canadian labor union. Factory employees are compensated through a targeted
incentive system. Managerial employees receive bonuses tied to the achievement
of performance targets. Approximately 290 employees are engaged in research and
development, 84 in sales and marketing, 2,906 in manufacturing and 672 in other
areas, primarily administrative.


ENVIRONMENTAL MATTERS

    Our operations are subject to federal, state and local environmental and
health and safety laws and regulations that impose workplace standards and
limitations on the discharge of pollutants into the environment and establish
standards for the handling, generation, emission, release, discharge, treatment,
storage and disposal of materials, substances and wastes. The nature of our
manufacturing and assembly operations exposes us to the risk of claims with
respect to environmental matters, and although compliance with local, state and
federal requirements relating to the protection of the environment has not had a
material adverse effect on our financial condition or results of operations,
there can be no assurance that material costs or liabilities will not be
incurred in connection with such environmental matters. Future events, such as
changes in existing laws and regulations or enforcement policies or the
discovery of contamination on sites owned or operated by us, may give rise to
additional compliance costs or operational interruptions which could have a
material adverse effect on our financial condition.

                                       32
<PAGE>
SEASONALITY

    We sell the majority of our products to our customers in our second and
third fiscal quarters (i.e., from September through February). Increased sales
and distribution typically occur in the Christmas retail season and the
beginning of a new calendar year because of increased customer promotions,
increased consumer purchases and seasonal changes that prompt people to exercise
inside. We have in the past, from time to time, incurred net losses in our first
and fourth fiscal quarters of its fiscal year. If actual sales for a quarter do
not meet or exceed projected sales for that quarter, expenditures and inventory
levels could be disproportionately high for such quarter and our cash flow and
earnings for that quarter and future quarters could be adversely affected. The
timing of large orders from customers and the mix of products sold may also
contribute to quarterly or other periodic fluctuations.

                                       33
<PAGE>
PROPERTIES

    The location, square footage, status and primary use of our principal
properties are set forth below:


<TABLE>
<CAPTION>
                              SQUARE
LOCATION                     FOOTAGE            STATUS                    PRIMARY USES
--------                     --------   -----------------------  -------------------------------
<S>                          <C>        <C>                      <C>
Garland, TX                   61,043    Leased (Expires 11/01)   Offices, Manufacturing,
                                                                 Warehouse
                              80,000    Leased (Expires 1/01)    Manufacturing, Storage
                              83,160    Leased (Expires 1/01)    Finished Goods
                              15,295    Leased (Expires 1/01)    Spa Manufacturing
                             125,000    Leased (Expires 2/04)    Office, Manufacturing,
                                                                 Warehouse
Ogden, UT                    356,000    Leased (Month to Month)  Warehouse
Charleston, SC               200,000    Leased (Expires 9/04)    Warehouse, Offices
West Valley City, UT           6,635    Leased (Month to Month)  Offices
San Luis Obispo, CA            4,950    Leased (Month to Month)  Warehouse
Anzin, France                  8,097    Leased (Month to Month)  Warehouse, Offices, Apartment

Carrieres Sur Seine, France    2,966    Leased (Month to Month)  Warehouse, Offices
Neuilly Sur Seine, France        262    Leased (Month to Month)  Apartment
Leeds, UK                      6,000    Leased (Month to Month)  Offices
Perguia, Italy                 3,360    Leased (Expires 6/01)    Offices
                               6,600    Leased (Month to Month)  Warehouse
Mirabel, Quebec              213,300    Leased (Expires 6/01)    Warehouse
                              43,515    Leased (Month to Month)  Warehouse
St. Jerome, Quebec            65,835    Owned                    Manufacturing, Offices
                             105,984    Leased (Expires 7/02)    Warehouse
                              61,852    Owned                    Manufacturing, Offices
Clearfield, UT               329,075    Leased (Month to Month)  Warehouse
                             161,564    Leased (Expires 12/03)   Warehouse
                              76,000    Leased (Expires 9/04)    Warehouse
                             120,000    Leased (Expires 5/02)    Warehouse, Manufacturing
                              76,800    Leased (Expires 3/02)    Office, Manufacturing
Logan, UT                    300,000    Owned                    Manufacturing, Offices, R&D
                              68,750    Leased (Expires 6/01)    Warehouse
                              17,913    Leased (Month to Month)  Warehouse
                              18,003    Leased (Month to Month)  Warehouse
                              50,000    Leased (Month to Month)  Warehouse
Smithfield, UT                88,555    Leased (Expires 10/04)   Manufacturing
                              64,275    Leased (Expires 9/01)    Manufacturing
</TABLE>


    We believe that our existing facilities are well maintained, in good
operating condition and adequate for our expected level of operations. Although
a number of our facilities are rented on a month to month basis, we do not
anticipate difficulty in maintaining access to facilities required for the
conduct of our business.

LEGAL PROCEEDINGS


    Due to the nature of our products, we are subject to legal proceedings,
including product liability claims involving personal injuries allegedly related
to our products. We are also party to a variety of non-product liability
commercial suits involving contract claims and intellectual property claims.



    In connection with the September recapitalization, we amended the indenture
governing the 13% notes to delete substantially all restrictive covenants
contained in that indenture. On March 28, 2000, three affiliated investment
funds holding the $1.5 million principal amount of 13% notes that remains


                                       34
<PAGE>

outstanding filed an action entitled THE BOND OPPORTUNITY FUND #1, L.L.C. V.
ICON HEALTH & FITNESS, INC. ET AL. in the District Court of the 43rd Judicial
District, Parker County, Texas against us, our directors and senior management,
Bain Capital, some of Bain Capital's officers and other interested parties
seeking compensatory and punitive damages in an unspecified amount. The
plaintiffs alleged in their complaint that the consummation of the September
recapitalization was wrongful and that we, our officers, directors and
management breached fiduciary duties allegedly owed to the plaintiffs, as
holders of 13% notes. On May 18, 2000, we consummated a settlement with the
plaintiffs. We acquired the $1.5 million principal amount of 13% notes owned by
the plaintiffs for a purchase price of $1,815,000 plus accrued interest on the
13% notes through the date of closing of the settlement in return for a complete
release of all claims against the defendants. The 13% notes were scheduled to
mature on July 15, 2002, and we were otherwise required to repay these notes in
full on that date.


    We continue to believe that the September recapitalization was in the best
interest of our company and that we would have prevailed in the litigation.
However, when we considered the soon approaching maturity of the 13% notes, our
belief that our cost of defending this litigation would be considerably greater
than the $315,000 premium over par we agreed to pay to settle the matter, and
the potential this litigation had to distract our management team, we concluded
that this settlement was in the best interest of our company.


    In addition, on May 10, 2000, we agreed to allow the last remaining holder
of 14% notes, the Brinson Relationship Funds--US High Yield Fund, to tender its
$7 million principal amount of 14% notes and receive warrants to purchase HF
Holdings common stock on the same terms as the holders that participated in the
September recapitalization. This transaction was consummated on June 23, 2000.


                                       35
<PAGE>
                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

    The directors and executive officers of our company, and their ages, are as
follows:


<TABLE>
<CAPTION>
NAME                                       AGE                            POSITION
----                                     --------   -----------------------------------------------------
<S>                                      <C>        <C>
Scott R. Watterson.....................     44      Chairman of the Board and Chief Executive Officer
Gary E. Stevenson......................     44      President, Chief Operating Officer and Director
Robert C. Gay..........................     47      Vice Chairman of the Board
Ronald P. Mika.........................     38      Director
S. Fred Beck...........................     41      Chief Financial and Accounting Officer, Vice
                                                    President and Treasurer
David J. Watterson.....................     40      Vice President, Marketing and Research and
                                                    Development
Jon M. White...........................     51      Vice President, Manufacturing
William T. Dalebout....................     51      Vice President, Design
Greg Benson............................     45      Director
David J. Matlin........................     38      Director
Chris R. Pechock.......................     35      Director
Stanley C. Tuttleman...................     80      Director
W. McComb Dunwoody.....................     55      Director
</TABLE>



    SCOTT R. WATTERSON.  Mr. Watterson has served as Chairman of the Board and
Chief Executive Officer of ProForm since 1988. In addition, Mr. Watterson is a
director of American Pad and Paper Company and the Utah State University
Foundation. He is also on the Board of Trustees for the Utah Foundation and the
Make-A-Wish Foundation of Utah.



    GARY E. STEVENSON.  Mr. Stevenson has served as President, Chief Operating
Officer and Director since 1988.


    ROBERT C. GAY.  Mr. Gay became Vice Chairman of the Board of Directors of
our company in November 1994. Mr. Gay has been a Managing Director of Bain
Capital since April 1993 and has been a General Partner of Bain Venture Capital
since February 1989. In addition, Mr. Gay serves as a director of American Pad
and Paper Company, Nutraceutical, Cambridge Industries, Inc., GS Technologies
Corporation, Anthony Crane, and Alliance Laundry.


    RONALD P. MIKA.  Mr. Mika became a Director of our company in
November 1994. Mr. Mika joined Bain Capital in 1989, where he has been Managing
Director since 1996. In addition, Mr. Mika serves as a director of Cambridge
Industries, Kranson Industries and PSI.



    S. FRED BECK.  Mr. Beck has served as the Chief Financial Officer and
Accounting Officer, Vice President and Treasurer since 1989.



    DAVID J. WATTERSON.  Mr. Watterson has served as Vice President of Marketing
and Research and Development since November of 1992. Mr. Watterson is Scott R.
Watterson's brother.



    JON M. WHITE.  Mr. White has served as Vice President of Manufacturing since
November of 1988 and has continued in that position with our company since
November 1994.



    WILLIAM T. DALEBOUT.  Mr. Dalebout has served as Vice President of Design
since 1987.


    GREG BENSON.  Mr. Benson became a Director of our company in
September 1999. Mr. Benson has been an executive vice president of Bain Capital
since 1996. Prior to joining Bain Capital, Mr. Benson was the Chief Financial
Officer of American Pad and Paper Company. In addition, Mr. Benson serves as a
director of American Pad and Paper Company.

                                       36
<PAGE>
    DAVID J. MATLIN.  Mr. Matlin became a Director of our company in
September 1999. Mr. Matlin is a managing director of Credit Suisse First Boston.
Mr. Matlin joined Credit Suisse First Boston in May 1994. Prior to that,
Mr. Matlin was most recently a partner at Merrion Group LP, a boutique
securities firm that he co-founded in 1991. In addition, Mr. Matlin is a
director of Imagyn Medical Technologies, California Coastal Communities,
Vacocor Inc., and Forstmann Textiles.

    CHRIS R. PECHOCK.  Mr. Pechock became a director of our company in
September 1999. Mr. Pechock has been a Vice President of Credit Suisse First
Boston since 1999. Prior to joining Credit Suisse First Boston Corporation,
Mr. Pechock was a portfolio manager at Turnberry Capital Management from 1997
until 1999 and at Eos Partners from 1996 until 1997. From 1993 until 1996,
Mr. Pechock was a Vice President of PaineWebber, Incorporated.

    STANLEY C. TUTTLEMAN.  Mr. Tuttleman became a director of our company in
September 1999. Mr. Tuttleman is the CEO and President of Tuttson Capital Corp.
and the Chairman of the Board and CEO of Telepartners, Inc. In addition,
Mr. Tuttleman is a director of Mothers Work, Inc., and a trustee of the Franklin
Institute, the Philadelphia Orchestra, the Philadelphia Museum of Art, Graduate
Hospital, Gratz College and the Harrison Foundation.

    W. MCCOMB DUNWOODY.  Mr. Dunwoody became a director of our company in
September 1999. Mr. Dunwoody founded the Inverness Group Incorporated in 1981.
He has served as Managing Director of Inverness Management LLC since 1996 and is
General Partner of its Fund. Mr Dunwoody was a member of the Corporate Finance
Departments of the First Boston Corporation and Donaldson, Lufkin & Jenrette. He
is Chairman of the Executive Committee of the Board of Directors of National-
Oilwell, Inc.

                                       37
<PAGE>
EXECUTIVE COMPENSATION


    The following table sets forth information concerning the compensation for
fiscal 2000, 1999 and 1998 for Mr. Scott Watterson and our other four most
highly compensated executive officers (collectively, the "Named Executive
Officers"):


                           SUMMARY COMPENSATION TABLE


<TABLE>
<CAPTION>
                                     ANNUAL COMPENSATION               OTHER              LONG-TERM
                             ------------------------------------      ANNUAL            COMPENSATION    ALL OTHER
                              FISCAL     SALARY           BONUS     COMPENSATION           OPTIONS      COMPENSATION
NAME AND PRINCIPAL POSITION    YEAR        ($)             ($)          ($)                 (#)(5)         ($)(1)
---------------------------  --------   ---------       ---------   ------------         ------------   ------------
<S>                          <C>        <C>             <C>         <C>                  <C>            <C>
Scott R. Watterson.......      2000       525,000         746,447    2,053,794(1)(2)(3)          --         1,894
  Chairman of the Board and    1999       472,500         219,000       25,276(4)                --         1,800
  Chief                        1998       472,500         220,300       30,941(4)                --         1,800
  Executive Officer

Gary E. Stevenson........      2000       475,000         656,874    1,650,136(1)(2)(3)          --         1,444
  President and Chief          1999       420,000         219,000       18,464(4)                --         1,800
  Operating Officer            1998       420,000         220,300       21,431(4)                --         1,800

S. Fred Beck.............      2000       223,000         201,459           --               99,990           544
  Chief Financial and          1999       210,000          88,000           --                   --         1,853
  Accounting Officer           1998       188,000          39,300           --                   --         2,234
  Vice President and
  Treasurer

David J. Watterson.......      2000       270,000         209,459           --              119,957         1,717
  Vice President, Marketing    1999       252,000          88,000           --                   --           925
  and                          1998       229,000          39,300           --                   --         1,920
  Research and Development

Richard Hebert...........      2000       297,945         120,548       10,893(4)                --            --
  General Manager, ICON        1999       297,799         161,473        8,736(4)                --            --
  Du Canada, Inc.              1998       318,916         187,097        5,939(4)                --            --
</TABLE>


--------------------------


(1) On September 27, 1999, HF Holdings issued to Mr. Watterson and
    Mr. Stevenson, without cost, an aggregate of 666,700 shares of the common
    stock of HF Holdings as part of our Recapitalization. Mr. Watterson received
    375,000 of those shares, while Mr. Stevenson received 291,700 shares.



(2) Includes $25,276 and $18,464 for Mr. Watterson and Mr. Stevenson,
    respectively, which represents the cost of providing Messrs Watterson and
    Stevenson with the use of an automobile during the year.



(3) On September 27, 1999, our Company and HF Holdings entered into management
    agreements with each of Mr. Watterson and Mr. Stevenson which provide for a
    closing fee of $417,000 in the aggregate and shared equally.
    Messrs Watterson and Stevenson also receive an annual management fee of
    $67,000 in the aggregate and shared equally.



(4) Represents the annual cost of providing the named person with the use of an
    automobile during the year.



(5) Options to purchase shares of HF Holdings' common stock.



Includes amounts contributed by our Company for the benefit of the Named
Executive Officers under our 401 (k) Plan.


                                       38
<PAGE>

    The following table sets forth information as of May 31, 2000, concerning
options of HF Holdings, Inc., exercised by each of the Named Executive Officers
in 2000 and year end option values:


                AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                       AND FISCAL YEAR END OPTION VALUES


<TABLE>
<CAPTION>
                                                                                        VALUE OF UNEXERCISED
                                                          NUMBER OF UNEXERCISED             IN-THE-MONEY
                               SHARES                            OPTIONS                     OPTIONS AT
                              ACQUIRED      VALUE          AT MAY 31, 2000(#)            MAY 31, 2000($)(1)
                                 ON        REALIZED   -----------------------------   -------------------------
NAME                         EXERCISE(#)    ($)(2)      EXERCISABLE/UNEXERCISABLE     EXERCISABLE/UNEXERCISABLE
----                         -----------   --------   -----------------------------   -------------------------
                               COMMON       COMMON       COMMON          COMMON         COMMON        COMMON
                                STOCK       STOCK         STOCK           STOCK          STOCK         STOCK
<S>                          <C>           <C>        <C>             <C>             <C>           <C>
Scott Watterson............     --           --            -/-             -/-            -/-           -/-
Gary Stevenson.............     --           --            -/-             -/-            -/-           -/-
S. Fred Beck...............     --           --       15,149/45,445        --             -/-           -/-
David J. Watterson.........     --           --       18,173/54,520        --             -/-           -/-
Richard Hebert.............     --           --            --              --             -/-           -/-
</TABLE>


------------------------


(1) As of May 31, 2000 there was no market for the common stock of HF
    Holdings, Inc., no value was attributed to the equity underlying these
    options.



(2) There has been no arm's length sales of HF Holdings' common stock since the
    closing of the recapitalization in September of 1999.


1999 JUNIOR MANAGEMENT STOCK OPTION PLAN


    In September 1999 HF Holdings, adopted its 1999 Junior Management Stock
Option Plan (the "1999 Stock Option Plan") which provides for the grant to
eligible employees of our company of nonstatutory options. A total of 330,300
shares of common stock of HF Holdings was reserved for issuance under the 1999
Stock Option Plan, which is administered by the Board of Directors or a
committee thereof.


COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION


    We did not maintain a compensation committee during 2000. Messrs. Scott
Watterson's and Stevenson's 2000 compensation was determined prior to the
September recapitalization pursuant to employment contracts that had been in
place since 1989 and, after the September recapitalization, pursuant to the
newly entered into employment agreements described below under the caption
"--Employment Agreements". Messrs. Watterson and Stevenson participated in the
deliberations concerning the compensation of other officers, and Mr. Beck
participated in the deliberations concerning the compensation of officers other
than himself and Messrs. Watterson and Stevenson. See "Transactions Between Our
Company and Officers, Directors and Principal Stockholders."



COMPENSATION OF DIRECTORS



    Our directors do not receive any compensation for serving on the Board of
Directors except for Messrs. Tuttleman and Dunwoody who are paid $25,000
annually for their services as directors. Directors are reimbursed for their
out-of-pocket expenses incurred in connection with their service as directors.
We also maintain liability insurance policies for our directors. See
"Transactions between the Company and Officers, Directors and Principal
Stockholders--Management Fees" for a more detailed description of these
arrangements.


                                       39
<PAGE>
EMPLOYMENT AGREEMENTS


    On September 27, 1999 we entered into new three year employment agreements
with each of Mr. Watterson and Mr. Stevenson. The employment agreements provide
for the continued employment of Mr. Watterson as Chairman and Chief Executive
Officer with an increase in base salary from $450,000 to $525,000 and
Mr. Stevenson as President and Chief Operating Officer with an increase in base
salary from $400,000 to $475,000. Except as set forth below, in all other
material respects the agreements are substantially identical.


    On September 27, 1999, each of Mr. Watterson and Mr. Stevenson received a
bonus of $500,000. Each executive is also entitled to participate in a bonus
program providing for a bonus equal to a percentage of the consolidated EBITDA
(as defined in our credit facility) of our company and our subsidiaries (our
"EBITDA") which percentage shall equal 1.25% for Mr. Watterson and 1.10% for
Mr. Stevenson. The executives will not be entitled to a bonus, however, unless
our Profits exceed 5.5% of net sales.

    We may terminate each executive's employment (1) for cause as provided in
each agreement, (2) upon six months' disability, or (3) without cause. Each
executive may similarly terminate his employment immediately for cause as
provided in his employment agreement, upon three months notice to perform
full-time church service or for any reason upon six months' notice. In the event
we terminate either executive's employment for cause, or such employment
terminates as a result of the death of the executive, as the case may be, the
executive will not be entitled to further salary, benefits or bonus. If we
terminate the executive's employment without cause, or the executive terminates
his employment with or without cause, we will be obligated to pay the executive
his salary and bonus for a period of two years from the date of termination,
provided, that if the executive should terminate his employment prior to
September 27, 2000 (other than with cause or to perform full time church
service), such executive shall forego $500,000 of severance compensation
otherwise payable to such executive. If we terminate the executive's employment
upon the executive's disability, we are obligated to pay as severance an amount
equal to one month's base salary then in effect for each calendar year or part
thereof elapsed since January 1, 1988 provided that such severance pay is
reduced by payments under applicable disability insurance.

    The employment agreements prohibit the executives from engaging in outside
business activity during the term, subject to exceptions. The employment
agreements provide for customary confidentiality obligations and, in addition, a
non-competition obligation for a period of four years following termination (two
years if the executive quits with cause or without cause or is terminated
without cause, except that we may, at our option, extend such period for up to
two additionally years by paying the executive his salary and bonus during the
extended period).

    Under the employment agreements, the executives (and their affiliates) shall
be entitled to indemnification to the fullest extent allowed by Delaware law
with respect to all losses, costs, expenses and other damages in connection with
any lawsuits or other claims brought against them in their capacity as officers
or directors or shareholders (or affiliates thereof) of HF Holdings or any of
its past or present parent or subsidiary or other affiliated companies,
including ICON Fitness and IHF Holdings, the parent companies.

                                       40
<PAGE>
         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


    HF Holdings owns all of the outstanding common stock of our company. The
following table and related notes set forth information with respect to the
beneficial ownership of HF Holdings' 7,771,613 outstanding shares of common
stock as of May 31, 2000 by (i) each person known to HF Holdings to beneficially
own more than 5.0% of the outstanding shares of common stock of HF Holdings, and
(ii) each director and executive officer of HF Holdings individually and
(iii) all directors and executive officers of HF Holdings as a group.


<TABLE>
<CAPTION>
                                                                    COMMON STOCK
                                                              BENEFICIALLY OWNED (1)(2)
                                                              -------------------------
                                                                            PERCENT OF
                                                               NUMBER OF    OUTSTANDING
NAMES                                                           SHARES        SHARES
-----                                                         -----------   -----------
<S>                                                           <C>           <C>
Scott R. Watterson+ (3).....................................     376,000        4.86%
  c/o ICON Health& Fitness, Inc.
  1500 South 1000 West
  Logan, Utah 84321

Gary E. Stevenson+ (4)......................................     292,700        3.78%
  c/o ICON Health & Fitness, Inc.
  1500 South 1000 West
  Logan, Utah 84321

The Bain Funds (5)..........................................   5,161,035       66.69%
  c/o Bain Capital, Inc.
  Two Copley Place, 7th Floor
  Boston, Massachusetts 02116

Robert C. Gay+ (6)..........................................   5,161,035       66.69%
  c/o Bain Capital, Inc.
  Two Copley Place, 7th Floor
  Boston, Massachusetts 02116

Ronald P. Mika+ (6).........................................   5,161,035       66.69%
  c/o Bain Capital, Inc.
  Two Copley Place, 7th Floor
  Boston, Massachusetts 02116

Greg Benson+ (6)............................................   5,161,035       66.69%
  c/o Bain Capital, Inc.
  Two Copley Place, 7th Floor
  Boston, Massachusetts 02116

Credit Suisse First Boston Corp (7)(8)......................   1,312,933       16.96%
  c/o Credit Suisse First Boston Corp.
  Eleven Madison Avenue
  New York, New York 10010-3629

Christopher Pechock+ (9)....................................   1,312,933       16.96%
  c/o Credit Suisse First Boston Corp.
  Eleven Madison Avenue
  New York, New York 10010-3629
</TABLE>

                                       41
<PAGE>

<TABLE>
<CAPTION>
                                                                    COMMON STOCK
                                                              BENEFICIALLY OWNED (1)(2)
                                                              -------------------------
                                                                            PERCENT OF
                                                               NUMBER OF    OUTSTANDING
NAMES                                                           SHARES        SHARES
-----                                                         -----------   -----------
<S>                                                           <C>           <C>
David Matlin+ (9)...........................................   1,312,933       16.96%
  c/o Credit Suisse First Boston Corp.
  Eleven Madison Avenue
  New York, New York 10010-3629

HF Investment Holdings, LLC.................................   5,160,035       66.68%
  c/o ICON Health & Fitness, Inc.
  1500 South 1000 West
  Logan, Utah 84321

W. McComb Dunwoody+ (10)....................................     344,002        3.44%
  c/o Inverness/Phoenix Capital LLC
  660 Steamboat Road, 2nd Floor
  Greenwich, Connecticut 06830

Stanley Tuttleman+ (11).....................................     172,002        1.72%
  Tuttson's Inc.
  349 Montgomery Avenue
  P.O. Box 22405
  Bala Cynwyd, Pennsylvania 19004

David Watterson (12)........................................      18,173          --
  c/o ICON Health & Fitness, Inc.
  1500 South 1000 West
  Logan, Utah 84321

S. Fred Beck (12)...........................................      15,149          --
  c/o ICON Health & Fitness, Inc.
  1500 South 1000 West
  Logan, Utah 84321

All directors and executive officers as a group (9             7,173,990       92.31%
  persons)..................................................
</TABLE>

------------------------

+   Director of HF Holdings

(1) The common stock of HF Holdings consists of two classes of shares, par value
    $0.001 per share common stock and par value $0.001 preferred stock. There
    are twelve million authorized shares of common stock and ten thousand
    authorized shares of preferred stock. Subject to the Stockholders Agreement
    described below, each holder of common stock is entitled to one vote per
    share for the election of directors and for all other matters to be voted on
    by HF Holdings' stockholders. Subject to preferences that may be applicable
    to any outstanding series of preferred stock, the holders of common stock
    are entitled to share ratably in such dividends, if any, as may be declared
    form time to time by the Board of Directors from funds legally available.
    Upon liquidation or dissolution of HF Holdings, subject to preferences that
    may be applicable to any outstanding series of preferred stock, the holders
    of common stock are entitled to share ratably in all assets available for
    distribution to stockholders.

(2) Except as otherwise indicated, (a) each owner has sole voting and investment
    power with respect to the shares set forth and (b) the figures in this table
    are calculated in accordance with Rule 13d-3, as amended, under the Exchange
    Act of 1934. The table includes the HF Holdings

                                       42
<PAGE>
    Warrants (which have an exercise price, subject to adjustment, of $.01 per
    share) which are presently exercisable. HF Holdings' Certificate of
    Incorporation provides that HF Holdings may, by vote of its Board of
    Directors, designate the numbers, relative rights, preferences and
    limitations of one or more series of preferred stock and issue the
    securities so designated. All current stockholders of HF Holdings (other
    than IHF Holdings) are parties to a Stockholders Agreement pursuant to which
    (a) some holders affiliated with management are entitled to elect two
    directors, (b) some holders affiliated with Credit Suisse First Boston are
    entitled to elect two directors and (c) Bain Capital Fund IV, L.P., Bain
    Capital Fund IV-B, L.P., BCIP Associates and BCIP Trust Associates, L.P.
    (collectively, the "Bain Funds") are entitled to elect all remaining
    directors. In addition, the Bain Funds are entitled to direct how these
    other stockholders will cast their votes with respect to some matters,
    including a public offering of HF Holdings or the disposition of its assets.
    The Stockholders Agreement also contains other agreements among the
    stockholders of HF Holdings and HF Holdings which are described under
    "Transactions Between Our Company and Officers, Directors and Principal
    Stockholders--The Equity Investment--Stockholders Agreement." The shares
    reported in this table as owned by a stockholder do not include the shares
    over which such stockholder has the right to direct the vote pursuant to the
    Stockholders Agreement.

(3) Includes 1,000 shares owned by IHF Holdings, of which Mr. Watterson is
    deemed the beneficial owner by virtue of being a director. Mr. Watterson
    disclaims beneficial ownership of any such shares in which he does not have
    a pecuniary interest. Excludes shares which may be distributable by HF
    Investments Holdings in some events.

(4) Includes 1,000 shares owned by IHF Holdings, of which Mr. Stevenson is
    deemed the beneficial owner by virtue of being a director. Mr. Stevenson
    disclaims beneficial ownership of any such shares in which he does not have
    a pecuniary interest. Excludes shares which may be distributable by HF
    Investments Holdings, in some events.

(5) Includes 5,160,035 shares beneficially owned by HF Investment Holdings, of
    which the Bain Funds may be deemed the beneficial owners by virtue of their
    control of HF Investment Holdings pursuant to its operating agreement. Also
    includes 1,000 shares owned by IHF Holdings, of which the Bain Funds may be
    deemed the beneficial owners by virtue of the fact that one or more of their
    general partners or principals, or one or more general partners or
    principals of one of their general partners, is a director of IHF Holdings.
    The Bain Funds disclaim beneficial ownership of any shares in which they do
    not have a pecuniary interest.

(6) Includes the shares beneficially owned by each of the Bain Funds, of which
    each of Mr. Gay, Mr. Mika or Mr. Benson may be deemed the beneficial owner
    by virtue of being a general partner or principal, or a general partner or a
    principal of the general partner, of such Bain Fund. Also includes 1,000
    shares owned by IHF Holdings, of which each of Mr. Gay, Mr. Mika or
    Mr. Benson may be deemed the beneficial owner by virtue of each being a
    director. Each of Mr. Gay, Mr. Mika or Mr. Benson disclaims beneficial
    ownership of any such shares in which it does not have a pecuniary interest.

(7) Excludes (a) 1,931,263 shares receivable upon conversion of convertible
    subordinated notes, (b) shares which may be distributable in some events
    upon exercise in full of a warrant to purchase Class C Units of HF
    Investments Holdings and (c) up to 1,030,000 shares owned by HF Investments
    Holdings which are subject to an option exercisable only upon the occurrence
    of some events.

(8) Includes 669,179 shares of common stock subject to purchase upon exercise of
    warrants that are presently exercisable.

(9) Includes 1,312,933 shares beneficially owned by Credit Suisse First Boston,
    of which each of Mr. Pechock or Mr. Matlin may be deemed the beneficial
    owner by virtue of each being officers of Credit Suisse First Boston. Each
    of Mr. Pechock or Mr. Matlin disclaims beneficial ownership of any such
    shares in which it does not have a pecuniary interest.

                                       43
<PAGE>
(10) Excludes shares which may be distributable by HF Investments Holdings in
    some events to Inverness/Phoenix Capital LLC ("Inverness") of which Mr.
    Dunwoody may be deemed the beneficial owner by virtue of being a general
    partner or principal of Inverness. Mr. Dunwoody disclaims beneficial
    ownership of any such shares in which he does not have a pecuniary interest.

(11) Excludes shares which may be distributable by HF Investment Holdings in
    some events.

(12) Represents shares of HF Holdings issuable upon exercise of the vested
    portion of options awarded pursuant to the 1999 HF Holdings Junior
    Management Stock Option Plan. Excludes up to 47,264 shares for David
    Watterson and up to 39,396 shares for S. Fred Beck owned by HF Investment
    Holdings, LLC which are subject to an option exercisable only upon the
    occurrence of certain events.

    All of the outstanding common stock of our company, owned by HF Holdings,
has been pledged to the lenders under the new credit facilities. If we were to
default under these new credit facilities, the lenders could foreclose on the
pledge and take control of our company.

                                       44
<PAGE>
     TRANSACTIONS BETWEEN OUR COMPANY AND OFFICERS, DIRECTORS AND PRINCIPAL
                                  STOCKHOLDERS

THE EQUITY INVESTMENT

    GENERAL.  As part of our September recapitalization, affiliates of Bain
Capital and its designees, Scott Watterson and Gary Stevenson, and Credit Suisse
First Boston and its affiliates made an equity investment of $40 million in HF
Holdings which then contributed that money to the equity of our company.

    INVESTMENT BY BAIN AFFILIATES AND SENIOR MANAGEMENT. The Bain Affiliates
(and their designees), CSFB and Senior Management purchased membership interests
in HF Investment Holdings, LLC ("HF Investment Holdings") for an aggregate of
$30 million of cash. The Bain Affiliates purchased $14,950,000 worth of
membership interests in the form of Class B Units, each member of Senior
Management purchased $2,500,000 worth of membership interests in the form of
Class A Units, CSFB purchased for $5,000,000 a warrant (the "CSFB Warrant") to
purchase Class C Units and designees of the Bain Affiliates purchased an
aggregate of $5,050,000 worth of Class C Units. See "--The LLC Agreement" for a
description of the limited liability company agreement of HF Investment Holdings
and the Class A Units, Class B Units, Class C Units and the CSFB Warrant issued
thereunder.

    HF Investment Holdings in turn purchased for $30.0 million in cash 5,160,035
shares of the common stock of HF Holdings (or approximately 51.6% of the common
stock of HF Holdings outstanding on a fully diluted basis upon consummation of
the September recapitalization).

    INVESTMENT BY CSFB.  In addition to its investment in HF Investment
Holdings, CSFB purchased for an aggregate purchase price of $10.0 million in
cash convertible notes (which are reflected as common stock on HF Holdings'
balance sheet) and stock aggregating (on an as-converted basis) 2,575,017 shares
of the common stock of HF Holdings (or approximately 25.7% of the common stock
of HF Holdings outstanding on a fully diluted basis upon the consummation of the
September recapitalization). The convertible notes purchased by CSFB will mature
on September 27, 2011, with no interest accruing thereon and no payments of
principal until maturity. The notes (x) are convertible (by the holders thereof
or by HF Holdings), subject to limited exceptions, into shares of common stock
of HF Holdings upon a liquidation, insolvency or Liquidity Event (as defined
below) and (y) automatically convert into shares of common stock of HF Holdings
upon a bankruptcy, in each case at a conversion price of $3.88347 per share
(subject to readjustment upon stock splits, stock dividends and combinations of
shares).

    Prior to the September recapitalization, CSFB held 10% of our then
outstanding 13% Senior Subordinated Notes, 76% of the then outstanding 15%
Senior Secured Discount Notes of IHF Holdings and 83% of the then outstanding
14% Senior Discount Notes of ICON Fitness. CSFB received, as a participant in
the private exchange offers, an aggregate of approximately $4.0 million in cash,
$4.5 million principal amount of 12% notes and warrants to purchase 669,179
shares of common stock of HF Holdings.

    MANAGEMENT EQUITY GRANT.  On September 27, 1999, HF Holdings issued to Scott
Watterson and Gary Stevenson, without cost, an aggregate of 666,700 shares of
the common stock of HF Holdings (or approximately 6.7% of its common stock
outstanding on a fully diluted basis upon the consummation of the September
recapitalization). Mr. Watterson received 375,000 of these shares, while
Mr. Stevenson received 291,700 shares.

    STOCKHOLDERS AGREEMENT.  On September 27, 1999, we entered into a
stockholders agreement (the "Stockholders Agreement") with HF Holdings,
HF Investment Holdings, the Bain Affiliates and their designees, Senior
Management and CSFB. Holders of our 13% Senior Subordinated Notes, the 15%
Senior Secured Discount Notes of IHF Holdings and the 14% Senior Discount Notes
of ICON Fitness

                                       45
<PAGE>
who tendered their notes in the September recapitalization (other than CSFB) and
received warrants to acquire HF Holdings common stock (the "Non-CSFB
Warrantholders") are entitled to registration rights under the Stockholders
Agreement with respect to the shares of common stock issuable upon exercise of
such warrants. For purposes of the Stockholders Agreement, prior to the
liquidation of the LLC, any reference to the "Bain Holders" shall be to the LLC
and subsequent to such liquidation, any reference to "Bain Holders" shall be to
the Bain Affiliates and any Bain designees who held Class B Units in the LLC.
All other shareholders (other than the Non-CSFB Warrantholders) party to the
Stockholders Agreement shall be referred to as the "Other Holders."

    Junior Management Option. Under the Stockholders Agreement, the LLC granted
to some junior managers of our company ("Junior Management") an option to
purchase 216,700 shares of the common stock of HF Holdings (or approximately
2.17% of the common stock of HF Holdings outstanding on a fully diluted basis
after the consummation of the September recapitalization) (the "Junior
Management Option"). The Junior Management Option is exercisable for an exercise
price of $5.83 per share and will expire on September 27, 2011 or, if not
exercised in full, upon consummation of a Liquidity Event. Subject to
acceleration upon the occurrence of a Liquidity Event, 25% of the Junior
Management Option vested on September 27, 1999 and the remaining 75% will vest
in three equal installments over the next three anniversaries of September 27,
1999. The Junior Management Option is exercisable solely upon the occurrence of
a Liquidity Event.

    As used herein, a "Liquidity Event" means (i) the consummation of an initial
public offering of the common stock of HF Holdings with gross proceeds greater
than $50.0 million, (ii) a merger or consolidation of HF Holdings or our
company, or sale of stock of HF Holdings or our company, in which the holders of
outstanding voting securities of HF Holdings immediately after giving effect to
the September recapitalization (treating as "holders" for such purpose any
holder of membership interests in the LLC) cease to own, directly or indirectly,
greater than 51% of the outstanding voting securities of the entity surviving
such merger or consolidation or sale or (iii) a sale of all or substantially all
of the assets of HF Holdings or our company.

    CSFB Option. Under the Stockholders Agreement, the LLC granted to CSFB an
option (the "CSFB Option") to purchase a percentage of the common stock of HF
Holdings held by the LLC immediately after the consummation of the September
recapitalization. The percentage shall be (i) 12.5% from September 27, 1999
through March 26, 2001, (ii) 15% from March 27, 2001 through October 26, 2001,
(iii) 17.5% from October 27, 2001 through March 26, 2002 and (iv) 20%
thereafter. The CSFB Option is exercisable solely upon the occurrence of a
Liquidity Event at an exercise price of $14.56 per share and will expire on
September 27, 2011 or, if not exercised in full, upon consummation of the
Liquidity Event.

    Restrictions on Transfer, Tag Along and Drag Along Provisions. Under the
Stockholders Agreement, the Other Holders are subject to customary restrictions
on transfer, obtained rights to participate in sales of stock by the other
parties to third parties, or "tag along" rights, and may be required to sell
their shares to third parties, or subject to "drag along" provisions. The
transfer restrictions (other than customary lockups in connection with
registered public offerings) expire upon a change of control or at such time
following the initial public offering that the outstanding shares of HF Holdings
have an aggregate market value of $200.0 million or more (a "Significant Public
Float"). The "tag along" and "drag along" rights expire upon the earlier of
(x) a change of control, (y) the date on which there shall exist a Significant
Public Float and (z) the initial public offering, if the managing underwriter
shall so determine. Non-CSFB Warrantholders' shares are freely transferable,
subject to securities law restrictions.

    When any Bain Holder sells shares of common stock to third parties (other
than sales pursuant to the Junior Management and CSFB Options and customary
exceptions), the Other Holders have the right to include their shares on a pro
rata basis with the shares being sold by that Bain Holder, and

                                       46
<PAGE>
under some circumstances, that Bain Holder can require the Other Holders to sell
their shares to the third party. The Other Holders also have pre-emptive rights
in the event of issuances of equity by HF Holdings to the Bain Holders. Subject
to customary limitations, the Other Holders have two (2) demand registration
rights (one of which is exercisable by CSFB and the other of which is
exercisable by Senior Management, in each case not earlier than 180 days
following the first registered secondary offering following an initial public
offering) and unlimited piggyback registration rights with respect to their
shares of common stock. Subject to customary limitations, the Bain Holders have
three demand registration rights and unlimited piggy back registration rights.
Subject to customary limitations, the Non-CSFB Warrantholders have two demand
registration rights, not earlier than 180 days following the first registered
secondary offering following an initial public offering, and unlimited piggyback
registration rights with respect to their shares of common stock. The
registration rights described herein will terminate as to any shares of HF
Holdings common stock when (a) they have been effectively registered under the
Securities Act and disposed of in accordance with the registration statement
covering them, (b) they have been distributed to the public through a broker,
dealer or market maker pursuant to Rule 144 under the Securities Act or (c) the
holder of such shares may sell all of its shares under Rule 144 within a three
month period, provided such holder owns less than 1% of the outstanding shares
of common stock.

    Management's tag along rights, drag along obligations and registration
rights (and interests in the LLC) are subject to a special rule such that, at
the option of Bain, up to 25% of Senior Management's and up to 15% of Junior
Management's entire position must be retained as equity rather than sold,
provided that, in the case of shares held by any particular manager (or some of
his or her transferees): (i) such manager is at such time employed by us or was
so employed at any time during the preceding 12 months, without any material
diminution of his or her responsibilities; and (ii) the buyer in connection with
such a sale is a financial buyer (as defined in the Stockholders Agreement).

    Director Designations. Under the terms of the Stockholders Agreement,
HF Investment Holdings is entitled to appoint seven directors and CSFB is
entitled to appoint two directors. Upon liquidation of HF Investment Holdings,
the Bain Holders will be entitled to appoint five directors, CSFB will be
entitled to appoint two directors and Senior Management shall have the right to
be directors so long as they are employed by the company. So long as the Bain
Holders hold a significant percentage of the common stock of HF Holdings, the
Other Holders shall be required to vote in accordance with the Bain Holders on
significant corporate transactions.

    THE LLC AGREEMENT.  HF Investment Holdings is governed by a limited
liability company agreement among the Bain Affiliates, Senior Management, CSFB
and Bain designees (the "LLC Agreement"). The membership interests in
HF Investment Holdings consists of three classes: Class A Units, Class B Units
and Class C Units. Senior Management holds Class A Units, the Bain Affiliates
hold Class B Units and the Bain designees hold Class C Units.

    The Class C units have no voting rights on any matters and Class A Units and
Class B Units have voting rights on all matters (including actions under the
Stockholders Agreement) subject to the following: (a) amendment of the LLC
Agreement requires approval of holders of a majority of units of each class; and
(b) holders of a majority of Class A Units are entitled to select two directors
and holders of a majority of Class B Units are entitled to select five
directors; in all other events, the Bain Affiliates shall have voting control
(subject to (a) and (b) above). The holders of any class of units may not
transfer their membership interests, except, in the case of management
stockholders, to a member of the holder's immediate family (or a trust for the
benefit of a family member) or charities or, in the case of institutional
holders, to specified affiliates.

    The CSFB Warrant, which was issued under the LLC Agreement, is exercisable
for an aggregate of 50,000 Class C Units of the LLC at an exercise price of
$0.01 per Unit. The CSFB Warrant is exercisable solely upon the occurrence of a
Liquidity Event, and shall be deemed, subject to exceptions,

                                       47
<PAGE>
to have been exercised upon the occurrence of an event of insolvency of HF
Holdings or one of its subsidiaries.

    EMPLOYMENT AGREEMENTS.  On September 27, 1999, we entered into new three
year employment agreements with each of Scott Watterson and Gary Stevenson.
These agreements are described under "Management--Employment Agreements."

    MANAGEMENT LOANS.  On September 27, 1999, HF Holdings loaned $1,209,340 to
Scott Watterson and $990,660 to Gary Stevenson against non-recourse notes with a
maturity of 10 years. The notes bear interest at a rate equal to that of the
revolver portion of the credit facilities, payable in cash until the earlier of
(i) the first date as of which the cumulative consolidated net taxable income of
HF Holdings and its subsidiaries (computed by disregarding deductions of HF
Holdings and its subsidiaries arising from events and transactions occurring
after the consummation of the September recapitalization) arising on or after
September 27, 1999 exceeds $0 or (ii) May 31, 2000, provided that the
consolidated EBITDA (as defined in the credit facilities) of our company and our
subsidiaries, for our fiscal year then ended, exceeds $64 million. The notes may
be accelerated upon specified defaults and liquidity events, and are secured by
(i) 666,700 shares of HF Holdings common stock and (ii) 5,131.39 Class A Units
of the LLC. HF Holdings has recourse only to such stock and Units. HF Holdings
also loaned $92,000 to S. Fred Beck, our Chief Financial Officer, and $100,000
to David J. Watterson, our Vice President, Marketing and Research and
Development.

    MANAGEMENT AGREEMENTS.  On September 27, 1999, our company and HF Holdings
also entered into a new management agreement with a Bain Affiliate which
provides, subject to restrictions contained in the credit facilities, for a fee
payable upon closing of the September recapitalization of $2,202,000 and an
annual management fee of $366,500 in exchange for management consulting services
including providing advice on strategic planning, development and acquisitions.
In addition, if we enter into any acquisition transactions involving at least
$10.0 million, the Bain Affiliate will receive (subject in some circumstances to
CSFB's fee described below) a fee in an amount which will approximate 1% of the
gross purchase price of the transaction (including assumed debt). We also paid
all arrearages under the existing Bain management agreement.

    Additionally, HF Holdings entered into a management arrangement with CSFB
which provides, subject to restrictions contained in the credit facilities, for
a fee payable upon closing of the September recapitalization of $881,000 and an
annual management fee of $366,500 in exchange for consulting services. In
addition, if we enter into transactions which constitute a Liquidity Event, CSFB
will receive a fee in an amount which will approximate 50% of the fee payable
under the Bain management agreement in connection with such transaction.

    On September 27, 1999, our company and HF Holdings also entered into
management agreements with each of Mr. Watterson and Mr. Stevenson which
provide, subject to restrictions contained in the credit facilities, for a
closing fee of $417,000 in the aggregate and, so long as the Bain Affiliate is
receiving a management fee under the Bain management agreement, an annual
management fee of $67,000 in the aggregate.

    The respective management agreements include full indemnification and
expense reimbursement provisions in favor of Bain Capital, CFSB and their
affiliates and Senior Management, respectively.

AIRCRAFT LEASE


    In June 1996, we entered into an agreement with FG Aviation, Inc. ("FG"), a
company which is jointly owned by our officers, whereby we have committed to
lease a Westwind II jet from FG. Minimum rentals under the lease, which expires
in May 2005, are $56,610 per month. In connection with its lease commitments, we
recorded $938,000, $864,000 and $679,000 of rental expense and $0, $0 and
$206,000 of maintenance expense in the years ended May 31, 2000, 1999 and 1998.
In addition, we advanced $280,000 to FG as a security deposit on the aircraft
lease.


                                       48
<PAGE>
                               THE EXCHANGE OFFER

    As of the date of this prospectus, $44,282,000 aggregate principal amount of
unregistered notes are outstanding. Simultaneously with the September
recapitalization, we entered into an exchange and registration rights agreement
with the initial holders of the notes in which we agreed to deliver this
prospectus to you.

RESALE OF THE EXCHANGE NOTES

    Based on no-action letters issued by the staff of the Securities and
Exchange Commission to third parties, we believe that a holder of old notes, but
not a holder who is an affiliate of our company within the meaning of Rule 405
of the Securities Act, who exchanges old notes for exchange notes in the
exchange offer, generally may offer the exchange notes for resale, sell the
exchange notes and otherwise transfer the exchange notes without further
registration under the Securities Act and without delivery of a prospectus that
satisfies the requirements of Section 10 of the Securities Act. This does not
apply, however, to a holder who is an affiliate of our company within the
meaning of Rule 405 of the Securities Act. We also believe that a holder may
offer, sell or transfer the exchange notes only if the holder acquires the
exchange notes in the ordinary course of its business and is not participating,
does not intend to participate and has no arrangement or understanding with any
person to participate in a distribution of the exchange notes.

    Any holder of old notes using the exchange offer to participate in a
distribution of exchange notes cannot rely on the no-action letters referred to
above. This includes a broker-dealer that acquired old notes directly from us,
but not as a result of market-making activities or other trading activities.
Consequently, the holder must comply with the registration and prospectus
delivery requirements of the Securities Act in the absence of an exemption from
such requirements.

    Each broker-dealer that receives exchange notes for its own account in
exchange for old notes, where such old notes were acquired by the broker-dealer
as a result of market-making activities or other trading activities may be a
statutory underwriter and must acknowledge that it will deliver a prospectus
meeting the requirements of the Securities Act in connection with the resale of
exchange notes received in exchange for old notes. The letter of transmittal
which accompanies this prospectus states that by so acknowledging and by
delivering a prospectus, a participating broker-dealer will not be deemed to
admit that it is an underwriter within the meaning of the Securities Act. A
participating broker-dealer may use this prospectus, as it may be amended from
time to time, in connection with resales of exchange notes it receives in
exchange for old notes in the exchange offer. We will make this prospectus
available to any participating broker-dealer in connection with any resale of
this kind for a period of 30 days after the expiration date of the exchange
offer. See "Plan of Distribution".

    Each holder of the old notes who wishes to exchange old notes for exchange
notes in the exchange offer will be required to represent and acknowledge, for
the holder and for each beneficial owner of such old notes, whether or not the
beneficial owner is the holder, in the letter of transmittal that:

    - the exchange notes to be acquired by the holder and each beneficial owner,
      if any, are being acquired in the ordinary course of business,

    - neither the holder nor any beneficial owner is an affiliate, as defined in
      Rule 405 of the Securities Act, of our company or any of our subsidiaries,

    - any person participating in the exchange offer with the intention or
      purpose of distributing exchange notes received in exchange for old notes,
      including a broker-dealer that acquired old notes directly from us, but
      not as a result of market-making activities or other trading activities
      cannot rely on the no-action letters referenced above and must comply with
      the registration and prospectus delivery requirements of the Securities
      Act, in connection with a secondary resale of the exchange notes acquired
      by such person,

                                       49
<PAGE>
    - if the holder is not a broker-dealer, the holder and each beneficial
      owner, if any, are not participating, do not intend to participate and
      have no arrangement or understanding with any person to participate in any
      distribution of the exchange notes received in exchange for old notes, and

    - if the holder is a broker-dealer that will receive exchange notes for the
      holder's own account in exchange for old notes, the old notes to be so
      exchanged were acquired by the holder as a result of market-making or
      other trading activities and the holder will deliver a prospectus meeting
      the requirements of the Securities Act in connection with any resale of
      such exchange notes received in the exchange offer. However, by so
      representing and acknowledging and by delivering a prospectus, the holder
      will not be deemed to admit that it is an underwriter within the meaning
      of the Securities Act.

SHELF REGISTRATION STATEMENT

    If applicable law or interpretations of the staff of the SEC are changed so
that the exchange notes received by holders who make all of the above
representations in the letter of transmittal are not or would not be, upon
receipt, transferable by each such holder without restriction under the
Securities Act, our company and the subsidiary guarantors will, at their cost:

    - file a shelf registration statement covering resales of the old notes,

    - use their respective best efforts to cause the shelf registration
      statement to be declared effective under the Securities Act at the
      earliest possible time, but no later than the later of 120 days after the
      filing of the shelf registration statement and March 27, 2000, and

    - use their respective best efforts to keep effective the shelf registration
      statement until the earlier of September 27, 2001 or the time when all of
      the applicable old notes are no longer outstanding.

    We will, if and when we file the shelf registration statement, provide to
each holder of the old notes copies of the prospectus which is a part of the
shelf registration statement, notify each holder when the shelf registration
statement has become effective and take other actions as are required to permit
unrestricted resales of the old notes. A holder that sells old notes pursuant to
the shelf registration statement generally must be named as a selling
security-holder in the related prospectus and must deliver a prospectus to
purchasers, will be subject to civil liability provisions under the Securities
Act in connection with these sales and will be bound by the provisions of the
exchange and registration rights agreement which are applicable to the holder,
including indemnification obligations. In addition, each holder of old notes
must deliver information to be used in connection with the shelf registration
statement and provide comments on the shelf registration statement in order to
have its old notes included in the shelf registration statement and benefit from
the provisions regarding any liquidated damages described below.

TERMS OF THE EXCHANGE OFFER

    Upon the exchange offer registration statement being declared effective, we
will offer the exchange notes in exchange for surrender of the old notes. We
will keep the exchange offer open for at least 30 days, or longer if required by
applicable law, after the date notice of the exchange offer is mailed to the
holders of the old notes.

    Upon the terms and subject to the conditions contained in this prospectus
and in the letter of transmittal which accompanies this prospectus, we will
accept any and all old notes validly tendered and not withdrawn before midnight,
New York City time, on the expiration date of the exchange offer. We will issue
an equal principal amount of exchange notes in exchange for the principal amount
of old

                                       50
<PAGE>
notes accepted in the exchange offer. Holders may tender some or all of their
old notes under the exchange offer. Old notes may be tendered only in integral
multiples of $1,000.

    The form and terms of the exchange notes will be the same as the form and
terms of the old notes except that:

    (1) the exchange notes will have been registered under the Securities Act
       and therefore will not bear legends restricting their transfer, and

    (2) the exchange notes will not contain terms providing for an increase in
       the interest rate on the old notes under specific circumstances which are
       described in the exchange and registration rights agreement.

    The exchange notes will evidence the same debt as the old notes and will be
entitled to the benefits of the indenture governing the old notes.

    In connection with the exchange offer, holders of old notes do not have any
appraisal or dissenters' rights under law or the indenture governing the old
notes. We intend to conduct the exchange offer in accordance with the applicable
requirements of the Securities Exchange Act of 1934 and the rules and
regulations of the Securities and Exchange Commission related to such offers.

    We will be deemed to have accepted validly tendered old notes when, as and
if we have given oral or written notice of acceptance to The Bank of New York,
exchange agent for the exchange offer. The exchange agent will act as agent for
the tendering holders for the purpose of receiving the exchange notes from us.

    If any tendered old notes are not accepted for exchange because of an
invalid tender, the occurrence of other events specified in this prospectus or
if old notes are submitted for a greater principal amount than the holder
desires to exchange, the certificates for the unaccepted old notes will be
returned without expense to the tendering holder. If old notes were tendered by
book-entry transfer in the exchange agent account at The Depository Trust
Company in accordance with the book-entry transfer procedures described below,
these non-exchanged old notes will be credited to an account maintained with The
Depository Trust Company as promptly as practicable after the expiration date of
the exchange offer.

    We will pay all charges and expenses, other than transfer taxes in some
circumstances, in connection with the exchange offer. See "--Fees and Expenses."
Holders who tender old notes in the exchange offer will therefore not need to
pay brokerage commissions or fees or, subject to the instructions in the letter
of transmittal, transfer taxes with respect to the exchange of old notes in the
exchange offer.

EXPIRATION DATE; EXTENSIONS; AMENDMENTS

    The expiration date of the exchange offer is midnight, New York City time,
on         , 2000, unless we, in our sole discretion, extend the exchange offer,
in which case the expiration date shall be the latest date and time to which the
exchange offer is extended.

    We reserve the right, in our sole discretion to amend the terms of the
exchange offer in any manner.

    We will give oral or written notice of any extension, delay, non-acceptance,
termination or amendment as promptly as practicable by a public announcement,
and in the case of an extension, no later than 9:00 a.m., New York City time, on
the business day after the previously scheduled expiration date.

    During an extension, all notes previously tendered will remain subject to
the exchange offer and may be accepted for exchange by us. Any old notes not
accepted for exchange for any reason will be

                                       51
<PAGE>
returned without cost to the holder that tendered them as promptly as
practicable after the expiration or termination of the exchange offer.

PROCEDURES FOR TENDERING

    To tender in the exchange offer, you must do the following:

    - complete, sign and date the letter of transmittal, or a facsimile of the
      letter of transmittal,

    - have the signatures thereon guaranteed if required by the letter of
      transmittal, and

    - except as discussed in "--Guaranteed Delivery Procedures," mail or
      otherwise deliver the letter of transmittal, or facsimile, together with
      the old notes and any other required documents, to the exchange agent
      prior to midnight, New York City time, on the expiration date of the
      exchange offer.

    The exchange agent must receive the old notes, a completed letter of
transmittal and all other required documents at the address listed below under
"--Exchange Agent" before midnight, New York City time, on the expiration date
for the tender to be effective. You may deliver your old notes by using the
book-entry transfer procedures described below, as long as the exchange agent
receives confirmation of the book-entry transfer before the expiration date.

    The Depository Trust Company has authorized its participants that hold old
notes on behalf of beneficial owners of old notes through The Depository Trust
Company to tender their old notes as if they were holders. To effect a tender of
old notes, The Depository Trust Company participants should either:

    (1) complete and sign the letter of transmittal (or a manually signed
       facsimile of the letter), have the signature thereon guaranteed if
       required by the instructions to the letter of transmittal, and mail or
       deliver the letter of transmittal (or the manually signed facsimile) to
       the exchange agent according to the procedure described in "Procedures
       for Tendering" or

    (2) transmit their acceptance to The Depository Trust Company through its
       automated tender offer program for which the transaction will be eligible
       and follow the procedure for book-entry transfer its described in
       "--Book-Entry Transfer."

    By tendering, each holder will make the representations contained in the
fourth paragraph above under the heading "--Resale of the Exchange Notes." Each
participating broker-dealer must acknowledge that it will deliver a prospectus
in connection with any resale of such exchange notes. See "Plan of
Distribution."

    The tender by a holder and the acceptance of the tender by us will
constitute the agreement between the holder and our company set forth in this
prospectus and in the letter of transmittal.

    The method of delivery of old notes and the letter of transmittal and all
other required documents to the exchange agent is at the election and sole risk
of the holder. As an alternative to delivery by mail, holders may wish to
consider overnight or hand delivery service. In all cases, holders should allow
sufficient time to assure delivery to the exchange agent before the expiration
date. No letter of transmittal or old notes or book-entry confirmation should be
sent to us. Holders may request their respective brokers, dealers, commercial
banks, trust companies or nominees to effect the above transactions on their
behalf.

    Any beneficial owner whose old notes are registered in the name of a broker,
dealer, commercial bank, trust company or other nominee and who wishes to tender
should contact the registered holder promptly and instruct it to tender on the
beneficial owner's behalf. See "Instructions to Registered Holder and/or
Book-Entry Transfer Facility Participant from Beneficial Owner" included with
the letter of transmittal. If the beneficial owner wishes to tender on his own
behalf, such owner must, prior to

                                       52
<PAGE>
completing and executing the letter of transmittal and delivering such
beneficial owner's old notes, either make appropriate arrangements to register
ownership of the old notes in such owner's name or obtain a properly completed
bond power from the registered holder. The transfer of registered ownership may
take considerable time.

    Signatures on a letter of transmittal or a notice of withdrawal must be
guaranteed by an eligible guarantor institution (within the meaning of
Rule 17Ad-5 under the Exchange Act of 1934) unless the old notes are tendered:

    - by a registered holder who has not completed the box entitled "Special
      Issuance Instructions" or "Special Delivery Instructions" on the letter of
      transmittal, or

    - for the account of an eligible guarantor institution.

    If signatures on a letter of transmittal or a notice of withdrawal, as the
case may be, are required to be guaranteed, the guarantee must be by a member
firm of a registered national securities exchange or of the National Association
of Securities Dealers, Inc., a commercial bank or trust company having an office
or correspondent in the United States or an eligible guarantor institution.

    If a letter of transmittal is signed by a person other than the registered
holder of any old notes listed in the letter of transmittal, the old notes must
be endorsed or accompanied by a properly completed bond power and signed by the
registered holder as the registered holder's name appears on the old notes.

    If a letter of transmittal or any old notes or bond powers are signed by
trustees, executors, administrators, guardians, attorneys-in-fact, officers of
corporations or others acting in a fiduciary or representative capacity, such
persons should so indicate when signing, and unless waived by us, evidence
satisfactory to us of their authority to so act must be submitted with the
letter of transmittal.

    Promptly after the date of this prospectus, the exchange agent will
establish a new account or utilize an existing account with respect to the old
notes at the book-entry transfer facility, The Depository Trust Company, for the
purpose of facilitating the exchange offer. Subject to the establishment of the
accounts, any financial institution that is a participant in the book-entry
transfer facility's system may make book-entry delivery of old notes by causing
the book-entry transfer facility to transfer the old notes into the exchange
agent's account with respect to the old notes in accordance with that facility's
procedures. Although delivery of the old notes may be effected through
book-entry transfer into the exchange agent's account at the book-entry transfer
facility, an appropriate letter of transmittal properly completed and duly
executed or an agent's message with any required signature guarantee and all
other required documents the exchange agent at its address listed below on or
before the expiration date of the exchange offer, or, if the guaranteed delivery
procedures described below are complied with, within the time period provided
under such procedures. Delivery of documents to the book-entry transfer facility
does not constitute delivery to the exchange agent.

    The term "agent's message" means a message transmitted by The Depository
Trust Company to, and received by, the exchange agent, which states that The
Depository Trust Company has received an express acknowledgment from the
participant in The Depository Trust Company tendering the old notes stating:

    - the aggregate principal amount of old notes which have been tendered by
      such participant,

    - that such participant has received and agrees to be bound by the term of
      the letter of transmittal and

    - that we may enforce such agreement against the participant.

    All questions as to the validity, form, eligibility (including time of
receipt), acceptance of tendered old notes and withdrawal of tendered old notes
will be determined by us in our sole discretion, which

                                       53
<PAGE>
determination will be final and binding. We reserve the absolute right to reject
any and all old notes not properly tendered or any old notes our acceptance of
which would, in the opinion of our counsel, be unlawful. We also reserve the
right to waive any defects, irregularities or conditions of tender as to
particular old notes. Our interpretation of the terms and conditions of the
exchange offer, including the instructions in the letter of transmittal, will be
final and binding on all parties. Unless waived, any defects or irregularities
in connection with tenders of old notes must be cured within a period of time
that we shall determine. Neither our company, the exchange agent nor any other
person shall incur any liability for failure to give notice of any defect or
irregularity with respect to any tender of old notes. Tenders of old notes will
not be deemed to have been made until such defects or irregularities mentioned
above have been cured or waived. Any old notes received by the exchange agent
that are not properly tendered and as to which the defects or irregularities
have not been cured or waived will be returned by the exchange agent to the
tendering holders, unless otherwise provided in the letter of transmittal, as
soon as practicable following the expiration date of the exchange offer.

GUARANTEED DELIVERY PROCEDURES

    A holder who wishes to tender its old notes and:

    - whose old notes are not immediately available,

    - who cannot deliver the holder's old notes, the letter of transmittal or
      any other required documents to the exchange agent prior to the expiration
      date, or

    - who cannot complete the procedures for book-entry transfer, before the
      expiration date,

    may effect a tender if:

    - the tender is made through an eligible guarantor institution,

    - before the expiration date, the exchange agent receives from the eligible
      guarantor institution a properly completed and duly executed notice of
      guaranteed delivery by facsimile transmission, mail or hand delivery, the
      name and address of the holder, the certificate number(s) of the old notes
      and the principal amount of old notes tendered, stating that the tender is
      being made thereby and guaranteeing that, within three New York Stock
      Exchange trading days after the expiration date, the letter of transmittal
      (or facsimiles thereof) together with the certificate(s) representing the
      old notes (or a confirmation of book-entry transfer of the old notes into
      the exchange agent's account at the book-entry transfer facility), and any
      other documents required by the letter of transmittal will be deposited by
      the eligible guarantor institution with the exchange agent, and

    - the exchange agent receives, within three New York Stock Exchange trading
      days after the expiration date, a properly completed and executed letter
      of transmittal or facsimile, as well as the certificate(s) representing
      all tendered old notes in proper form for transfer or a confirmation of
      book-entry transfer of such old notes into the exchange agent's account at
      the book-entry transfer facility, and all other documents required by the
      letter of transmittal.

WITHDRAWAL OF TENDERS

    Except as otherwise provided in this prospectus, tenders of old notes may be
withdrawn at any time prior to midnight, New York City time, on the expiration
date of the exchange offer.

    To withdraw a tender of old notes in the exchange offer, a letter or
facsimile transmission notice of withdrawal must be received by the trustee at
its address set forth below prior to midnight, New York City time, on the
expiration date. Any notice of withdrawal must:

    - specify the name of the person having deposited the old notes to be
      withdrawn,

                                       54
<PAGE>
    - identify the old notes to be withdrawn including the certificate number(s)
      and principal amount of such old notes or, in the case of old notes
      transferred by book-entry transfer, the name and number of the account at
      the book-entry transfer facility to be credited and otherwise comply with
      the procedures of the transfer agent,

    - be signed by the holder in the same manner as the original signature on
      the letter of transmittal by which the old notes were tendered, including
      any required signature guarantees, or be accompanied by documents of
      transfer sufficient to have the trustee under the indenture governing the
      old notes register the transfer of the old notes into the name of the
      person withdrawing the tender, and

    - specify the name in which any such old notes are to be registered, if
      different from that of the person who deposited the notes.

    If certificates for old notes have been delivered or otherwise identified to
the exchange agent, then, before the release of the certificates, the
withdrawing holder must also submit the serial numbers of the particular
certificates to be withdrawn and a signed notice of withdrawal with signatures
guaranteed by an eligible guarantor institution unless the holder is an eligible
guarantor institution.

    All questions as to the validity, form and eligibility, including time of
receipt, of such notices will be determined by us, and our determination shall
be final and binding on all parties. Any old notes so withdrawn will be deemed
not to have been validly tendered for purposes of the exchange offer, and no
exchange notes will be issued, unless the old notes so withdrawn are validly
retendered. Any old notes which have been tendered but which are not accepted
for exchange will be returned to the holder of the notes without cost to the
holder as soon as practicable after withdrawal, rejection of tender or
termination of the exchange offer. Properly withdrawn old notes may be
retendered by following one of the procedures described above under
"--Procedures for Tendering" at any time before the expiration date.

EXCHANGE AGENT

    The Bank of New York has been appointed as exchange agent for the exchange
offer. Questions and requests for assistance and requests for additional copies
of this prospectus or of the letter of transmittal should be directed to The
Bank of New York addressed as follows:

                  For Information by Telephone: (212) 815-3687

          By Overnight Delivery Service or Registered/Certified Mail:
                              The Bank of New York
                               101 Barclay Street
                            New York, New York 10286
                         Attn.: Reorganization Unit-7E

                                    By Hand
                              The Bank of New York
                               101 Barclay Street
                  Ground Level Corporate Trust Services Window
                            New York, New York 10286
                         Attn.: Reorganization Unit-7E

                           By Facsimile Transmission:
                                 (212) 815-6339
                  Telephone Confirmation to Ayikwei Aryeetey:
                                 (212) 815-3687

                                       55
<PAGE>
    The Bank of New York also acts as trustee under the indenture governing the
notes as successor to IBJ Whitehall Bank & Trust Company.

FEES AND EXPENSES

    We will bear the expenses of soliciting tenders. We have not retained any
dealer-manager in connection with the exchange offer and will not make any
payments to brokers, dealers or others soliciting acceptances of the exchange
offer. However, we will pay the exchange agent reasonable and customary fees for
its services and will reimburse it for its reasonable out-of-pocket expenses in
connection with providing the services.

    The cash expenses to be incurred in connection with the exchange offer will
be paid by us. Such expenses include fees and expenses of The Bank of New York
as exchange agent and as trustee under the indenture governing the notes,
accounting and legal fees and printing costs, among others.

ACCOUNTING TREATMENT

    The exchange notes will be recorded at the same carrying value as the old
notes as reflected in our accounting records on the date of exchange.
Accordingly, we will not recognize any gain or loss for accounting purposes. The
expenses of the exchange offer and the unamortized expenses related to the
issuance of the old notes will be amortized over the term of the notes.

CONSEQUENCES OF FAILURE TO EXCHANGE

    Holders of old notes who are eligible to participate in the exchange offer
but who do not tender their old notes will not have any further registration
rights, and their old notes will continue to be subject to restrictions on
transfer. Accordingly, such old notes may be resold only:

    - to us, upon redemption of these notes or otherwise,

    - so long as the old notes are eligible for resale pursuant to Rule 144A
      under the Securities Act, to a person inside the United States whom the
      seller reasonably believes is a qualified institutional buyer within the
      meaning of Rule 144A in a transaction meeting the requirements of
      Rule 144A,

    - in accordance with Rule 144 under the Securities Act, or under another
      exemption from the registration requirements of the Securities Act, and
      based upon an opinion of counsel reasonably acceptable to us,

    - outside the United States to a foreign person in a transaction meeting the
      requirements of Rule 904 under the Securities Act, or

    - under an effective registration statement under the Securities Act,

in each case in accordance with any applicable securities laws of any state of
the United States.

REGULATORY APPROVALS

    We do not believe that the receipt of any material federal or state
regulatory approval will be necessary in connection with the exchange offer,
other than the effectiveness of the exchange offer registration statement under
the Securities Act.

OTHER

    Participation in the exchange offer is voluntary and holders of old notes
should carefully consider whether to accept the terms and condition of this
offer. Holders of the old notes are urged to consult their financial and tax
advisors in making their own decisions on what action to take with respect to
the exchange offer.

                                       56
<PAGE>
                            DESCRIPTION OF THE NOTES

    The exchange notes, like the old notes, will be issued under the indenture,
dated September 27, 1999 among ICON, the Subsidiary Guarantors named therein and
The Bank of New York, as successor to IBJ Whitehall Bank & Trust Company, as
trustee. The exchange notes are the same as the old notes except that the
exchange notes

    - will not bear legends restricting their transfer and

    - will not contain certain terms providing for an increase in the interest
      rate under the circumstances described in the registration rights
      agreement.

    The indenture and its associated documents contain the full legal text of
the matters described in this section. A copy of the indenture has been filed
with the Securities and Exchange Commission as part of our Registration
Statement. See "Where You Can Find More Information" on page 106 for information
on how to obtain a copy.

    Because this section is a summary, it does not describe every aspect of the
notes. This summary is subject to and qualified in its entirety by reference to
all the provisions of the indenture, including definitions of some terms used in
the indenture. For example, in this section we use capitalized words to signify
defined terms that have been given special meaning in the indenture. We describe
the meaning for only the more important terms, under "Definitions". We also
include references in parentheses to sections of the indenture. Whenever we
refer to particular sections or defined terms of the indenture in this
prospectus, these sections or defined terms are incorporated by reference into
this prospectus.

    For the purpose of this summary, the term "Notes" means the exchange notes
offered by this prospectus and the old notes issued on September 27, 1999 in
connection with the September recapitalization. The term "ICON" refers to ICON
Health & Fitness, Inc. and does not include its subsidiaries except for purposes
of financial data determined on a consolidated basis.

BRIEF DESCRIPTION OF THE NOTES AND THE SUBSIDIARY GUARANTEES

    The Notes:

    - will be general unsecured obligations of ICON;

    - will be subordinated in right of payment to all existing and future Senior
      Indebtedness of ICON (i.e., Indebtedness outstanding under the credit
      facilities);

    - will be effectively subordinated to all secured obligations to the extent
      of the assets securing such obligations, including the credit facilities;

    - will be effectively subordinated in the right of payment to all existing
      and future liabilities of any ICON subsidiaries which do not guarantee the
      Notes, including its foreign subsidiaries; and

    - will be guaranteed by each domestic subsidiary of ICON.

    The Subsidiary Guarantees of the Notes:

    - will be general unsecured obligations of each Subsidiary Guarantor;

    - will be subordinated in right of payment to all existing and future Senior
      Indebtedness of each Subsidiary Guarantor (i.e., Indebtedness outstanding
      under its guarantee if the credit facilities); and

    - will be effectively subordinated to all secured obligations of the
      Subsidiary Guarantors to the extent of the assets securing such
      obligations, including the new credit facility.

                                       57
<PAGE>
    At the date of this exchange offer, all of ICON's subsidiaries will be
Restricted Subsidiaries. However, under circumstances described under the
caption "--Certain Covenants--Limitation on Designation of Unrestricted
Subsidiaries," ICON will be able to designate current or future subsidiaries as
Unrestricted Subsidiaries. Unrestricted Subsidiaries will not be subject to any
of the restrictive covenants set forth in the indenture. ICON's Unrestricted
Subsidiaries will not guarantee the Notes.

PRINCIPAL, MATURITY AND INTEREST

    The indenture provides that ICON may issue Notes with a maximum aggregate
principal amount of $45.0 million, of which $44.282 million is outstanding. ICON
will issue Notes in denominations of $1,000 and integral multiples of $1,000.

    The Notes will mature on September 27, 2005. Interest on the Notes will
accrue at the rate of 12% per annum and will be payable semi-annually in arrears
on January 15 and July 15, to Holders of record on the immediately preceding
January 1 and July 1.

    Interest on the Notes will accrue from the date of original issuance.
Interest will be computed on the basis of a 360-day year comprised of twelve
30-day months.

METHODS OF RECEIVING PAYMENTS ON THE NOTES

    All payments on Notes will be made at the office or agency of ICON
maintained for such purpose (which may be an office of the Trustee or an
affiliate of the Trustee, registrar or co-registrars) within the Borough of
Manhattan, City and State of New York, unless ICON elects to make interest
payments by (1) check mailed to the Holders or (2) to an account maintained by
the Holders in the United States. (SectionSection3.9, 10.2)

TRANSFER AND EXCHANGE

    A Holder may transfer or exchange Notes in accordance with the indenture.
The Registrar, Trustee and ICON may require a Holder, among other things, to
furnish appropriate endorsements and transfer documents and ICON may require a
Holder to pay any tax or other governmental charge that may be imposed in
connection with any registration of transfer or exchange.

    The registered Holder of a note will be treated as the owner of it for all
purposes. (SectionSection3.5, 3.7)

SUBORDINATION

    The payment of principal of, premium, if any, and interest on the Notes will
be subordinated in right of payment, as set forth in the indenture, to the prior
payment in full, in cash or, at the option of holders of Senior Indebtedness,
cash equivalents, of all amounts payable under Senior Indebtedness of ICON,
i.e., indebtedness under the credit facility. (Section13.1)

    The indenture provides that ICON may not make any payment upon or in respect
of the Notes if:

    (1) a payment default by ICON of the principal of, premium, if any, or
       interest on Senior Indebtedness occurs; or

    (2) any other default occurs on any Specified Senior Indebtedness that
       permits holders of that Specified Senior Indebtedness to accelerate its
       maturity. (Section13.2)

    The indenture also provides that upon any payment or distribution of assets
or securities of ICON upon any:

    (1) distribution to creditors of ICON in a liquidation or dissolution of
       ICON, or

                                       58
<PAGE>
    (2) bankruptcy, reorganization, insolvency, receivership or similar
       proceeding of ICON (whether voluntary or involuntary), or

    (3) assignment for the benefit of creditors or any marshaling of the assets
       and liabilities of ICON,

the holders of Senior Indebtedness will be entitled to receive payment in full
of all amounts due in respect of all Senior Indebtedness before the Holders or
the Trustee on their behalf will be entitled to receive any payment by ICON on
or in respect of the Notes or any payment to acquire any of the Notes for cash,
property or securities, or any distribution with respect to the Notes of any
cash, property or securities. However, Holders may receive:

    (1) securities that are subordinated to at least the same extent as the
       Notes to (a) Senior Indebtedness and (b) any securities issued in
       exchange for Senior Indebtedness; and

    (2) payments and other distributions made from any defeasance trust created
       pursuant to the provisions described under the caption "--Defeasance and
       Covenant Defeasance--Conditions to Defeasance or Covenant Defeasance".
       (Section13.3)

    As a result of the subordination provisions described above, in the event of
a liquidation or insolvency, Holders of Notes may recover less ratably than
creditors of ICON who are holders of Senior Indebtedness. The indenture limits,
subject to financial tests, the amount of additional indebtedness, including
Senior Indebtedness, that ICON and its Restricted Subsidiaries can incur. See
"--Certain Covenants--Limitation on Indebtedness and Issuance of Preferred
Stock."

SUBSIDIARY GUARANTEES

    The Subsidiary Guarantors will jointly and severally guarantee the payment
obligations of ICON under the Notes. The Subsidiary Guarantee of each Subsidiary
Guarantor is unsecured and is subordinated to the prior payment in full in cash,
or cash equivalent, of all Senior Indebtedness of such Subsidiary Guarantor,
i.e., its guarantee of the new credit facility. The obligations of each
Subsidiary Guarantor under its Subsidiary Guarantee will be limited as necessary
to prevent that Subsidiary Guarantee from constituting a fraudulent conveyance
under applicable law. (SectionSection14.1, 14.2)

MERGER OF SUBSIDIARY GUARANTORS

    A Subsidiary Guarantor may not in a single transaction or a series of
related transactions consolidate with or merge with or into (whether or not such
Subsidiary Guarantor is the surviving Person) or, sell, assign, convey,
transfer, lease or otherwise dispose of all or substantially all of its
properties, to any other Person or group of affiliated Persons, other than in
the case of a Merger with or into ICON or another Subsidiary Guarantor but
subject to the releases described below, unless:

    (1) the Person formed by or surviving any such consolidation or merger (if
       other than such Subsidiary Guarantor) expressly assumes all the
       obligations of such Subsidiary Guarantor under the Notes, the indenture
       and the Subsidiary Guarantee pursuant to a supplemental indenture in form
       reasonably satisfactory to the Trustee; and

    (2) immediately after giving effect to such transaction or series of
       transactions, no Default or Event of Default has occurred or is
       continuing. (Section14.4)

    The indenture provides that the Subsidiary Guarantee of a Subsidiary
Guarantor will be released:

    (1) in connection with any sale or disposition of all or substantially all
       of the assets of that Subsidiary Guarantor, (including by way of merger
       or consolidation), if the disposition is to ICON or another Subsidiary
       Guarantor or, if ICON applies the Net Proceeds of that sale or other
       disposition in accordance with the applicable provisions of the
       indenture, including the

                                       59
<PAGE>
       covenant described under the caption "--Repurchase at the Option of
       Holders--Asset Sales"; or

    (2) in connection with any sale of all of the capital stock of a Subsidiary
       Guarantor, if ICON applies the Net Proceeds of that sale in accordance
       with the applicable provisions of the indenture, including the covenant
       described under the caption "--Repurchase at the Option of Holders--Asset
       Sales"; or

    (3) if ICON designates any Restricted Subsidiary that is a Subsidiary
       Guarantor as an Unrestricted Subsidiary; or

    (4) upon the release or discharge of all guarantees of such Subsidiary
       Guarantor, and all pledges of property or assets of such Subsidiary
       Guarantor securing all other Indebtedness of ICON and the other
       Subsidiary Guarantors. (Section14.5)

REDEMPTION

    OPTIONAL REDEMPTION

    ICON may redeem all but not part of the Notes at any time after issuance
upon not less than 30 nor more than 60 days notice at the following redemption
prices (expressed in percentages of principal amount thereof), plus accrued and
unpaid interest and Liquidated Damages, if any, to the redemption date if
redeemed during the 12 month period ending February 15 of each of the years set
forth below:

<TABLE>
<CAPTION>
                                                              REDEMPTION
YEAR                                                            PRICE
----                                                          ----------
<S>                                                           <C>
Issue Date through 2001.....................................     101%
2002........................................................     102%
2003........................................................     104%
2004........................................................     102%
2005........................................................     101%
Thereafter..................................................     100%
</TABLE>

    Notice of redemption will be given by ICON or, at its request, by the
Trustee in the name of ICON and at its expense, not less than 30 nor more than
60 days prior to the redemption date, to each Holder of Notes to be redeemed.
(SectionSection11.1, 11.5)

MANDATORY REDEMPTION

    ICON is not required to make mandatory redemption or sinking fund payments
with respect to the Notes.

REPURCHASE AT THE OPTION OF HOLDERS

    CHANGE OF CONTROL (Section10.15)

    If a Change of Control occurs, ICON will be required to make an offer to
each Holder of Notes to purchase all of the then outstanding Notes and purchase
all of the Outstanding Notes validly tendered pursuant to the offer. The
purchase price will be in cash equal to 101% of the aggregate principal amount
of the Notes plus accrued and unpaid interest and Liquidated Damages, if any, to
the purchase date.

    ICON will not be required to make a Change of Control Offer upon a Change of
Control if a third party makes the Change of Control Offer in the manner, at the
times and otherwise in compliance with the requirements set forth under the
provisions of this covenant and all other provisions of the indenture applicable
to a Change of Control Offer made by ICON and purchases all Notes validly
tendered and not withdrawn under such Change of Control Offer.

                                       60
<PAGE>
    ICON's outstanding Senior Indebtedness prohibits it from purchasing any
Notes, and also provides that change of control events with respect to ICON
constitute a default under the agreements governing the Senior Indebtedness. Any
future credit agreements or other agreements relating to Senior Indebtedness to
which ICON becomes a party may contain similar restrictions and provisions. In
the event a Change of Control occurs at a time when ICON is prohibited from
purchasing Notes, ICON could seek the consent of its senior lenders to the
purchase of Notes or could attempt to refinance the borrowings that contain such
prohibition. If ICON does not obtain such a consent or repay such borrowings,
ICON will remain prohibited from purchasing Notes. In such case, ICON's failure
to purchase tendered Notes will constitute an Event of Default under the
indenture which will, in turn, constitute a default under such Senior
Indebtedness. In such circumstances, the subordination provisions in the
indenture will likely restrict payments to the Holders of Notes.

    The definition of Change of Control includes a phrase relating to the sale,
lease, transfer, conveyance or other disposition of "all or substantially all"
of the assets of ICON and its Restricted Subsidiaries taken as a whole. Although
there is a limited body of case law interpreting the phrase "substantially all,"
there is no precise established definition of the phrase under applicable law.
Accordingly, the ability of a Holder of Notes to require ICON to repurchase such
Notes as a result of a sale, lease, transfer, conveyance or other disposition of
less than all of the assets of ICON and its Restricted Subsidiaries taken as a
whole to another Person or groups may be uncertain.

    ASSET SALES (Section10.17)

    ICON will not, and will not permit any of its Restricted Subsidiaries to,
directly or indirectly, consummate an Asset Sale unless:

    (1) at least 75% of the proceeds from such Asset Sale is received in the
       form of cash or assumed liabilities; and

    (2) ICON, or such Restricted Subsidiary, as the case may be, receives
       consideration at the time of such Asset Sale at least equal to the Fair
       Market Value of the Capital Stock or assets issued or sold or otherwise
       disposed of.

    Within one year after the receipt of the proceeds from an Asset Sale, ICON
or any of its Restricted Subsidiaries, may use such Net Cash Proceeds, at its
option:

    (1) to repay or prepay permanently any then outstanding Senior Indebtedness
       of ICON or any of its Restricted Subsidiaries; or

    (2) to invest in properties and assets to replace the properties and assets
       subject to the Asset Sale, or in properties and assets to be used in a
       Permitted Business. Pending the making of any such investment, ICON may
       use such Net Cash Proceeds to temporarily reduce the amount of
       outstanding Indebtedness under the Credit Agreement and such reduction
       will constitute such a segregation as referred to in the immediately
       preceding sentence.

    When the aggregate amount of Excess Proceeds exceeds $5.0 million, ICON will
be required to make an offer to purchase ("Excess Proceeds Offer") from all
Holders, on a PRO RATA basis, the maximum principal amount of Notes that may be
purchased with the Excess Proceeds. The offer price as to each Note will be
payable in cash in an amount equal to 100% of the principal amount of such Notes
plus accrued and unpaid interest and Liquidated Damages, if any, to the date
such Excess Proceeds Offer is consummated. To the extent that the aggregate
principal amount of Notes tendered pursuant to an Excess Proceeds Offer is less
than the Excess Proceeds, ICON, or the applicable Restricted Subsidiary, may use
such deficiency for general corporate purposes. If the aggregate principal
amount of Notes validly tendered and not withdrawn by holders thereof exceeds
the Excess Proceeds, the Notes to be purchased will be selected on a PRO RATA
basis. Upon completion of any such offer to purchase, the amount of Excess
Proceeds will be reset to zero.

                                       61
<PAGE>
    Notwithstanding the foregoing, if ICON or any Restricted Subsidiaries incurs
Indebtedness (in compliance with the covenant described under the caption
"--Certain Covenants--Limitation on Indebtedness and Issuance of Preferred
Stock") for the purpose of purchasing assets, and such assets are then sold in a
Sale and Leaseback Transaction, the proceeds of such Sale and Leaseback
Transaction may be used to repay such Indebtedness and, if so applied, will not
constitute "Excess Proceeds."

    If ICON becomes obligated to make an Excess Proceeds Offer, ICON will
purchase the Notes on a date that is not earlier than 45 days and not later than
60 days from the date the notice is given to Holders, or such later date as may
be necessary to comply with the requirements under the Exchange Act.

CERTAIN COVENANTS

    PROVISION OF FINANCIAL STATEMENTS (Section10.9)

    Whether or not ICON is subject to Section 13(a) or 15(d) of the Exchange
Act, ICON will prepare and, unless the SEC does not accept such filing, file
with the SEC the annual reports, quarterly reports and other documents which
ICON would have been required to file with the SEC pursuant to such
Section 13(a) or 15(d) if ICON were so subject. The documents to be filed with
the SEC include a "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and, with respect to the annual information only, a
report by certified independent accountants of ICON, on or prior to the
respective dates (the "Required Filing Dates") by which ICON would have been
required to file such documents if ICON were so subject. ICON will also in any
event:

    (1) within 15 days of each Required Filing Date

       (a) transmit by mail to all Holders; and

       (b) file with the Trustee copies of the annual reports, quarterly reports
           and other documents which ICON has filed with the SEC or would have
           been required to file with the SEC pursuant to Section 13(a) or 15(d)
           of the Exchange Act if ICON were subject to such Section, and

    (2) if filing such documents by ICON with the SEC is not permitted under the
       Exchange Act, promptly upon written request of any Holder or prospective
       Holder, supply copies of such documents to any Holder or prospective
       Holder or other Person at the cost of ICON.

    If any Guarantor's financial statements would be required to be included in
the financial statements filed or delivered pursuant hereto if ICON were subject
to Section 13(a) or 15(d) of the Exchange Act, ICON will include such financial
statements in any filing or delivery pursuant to this covenant.

    For so long as any Notes remain outstanding, ICON and the Subsidiary
Guarantors will furnish to the Holders and to securities analysts and
prospective investors, upon their request, the information required to be
delivered pursuant to Rule 144(d)(4) under the Securities Act.

    LIMITATION ON INDEBTEDNESS AND ISSUANCE OF PREFERRED STOCK (Section10.10)

    ICON will not, and will not permit any of its Restricted Subsidiaries to,
directly or indirectly, create, incur, issue, assume, guarantee or otherwise
become directly or indirectly liable, contingently or otherwise, with respect to
(collectively, "incur"), any Indebtedness (including Acquired Indebtedness),
other than Permitted Indebtedness, and ICON will not issue any Redeemable Stock
and will not permit any of its Restricted Subsidiaries to issue any shares of
Preferred Stock. However, ICON and any

                                       62
<PAGE>
Subsidiary Guarantor may incur Indebtedness (including Acquired Indebtedness) or
issue Redeemable Stock, and any Subsidiary Guarantor may issue Preferred Stock,
if:

    (1) ICON's Consolidated Fixed Charge Coverage Ratio for the four full fiscal
       quarters for which internal financial statements are available
       immediately preceding the date on which such additional Indebtedness is
       incurred or Preferred Stock is issued taken as one period, and after
       giving PRO FORMA effect to:

       (a) the incurrence of such Indebtedness or issuance of such Redeemable
           Stock or Preferred Stock and (if applicable) the application of the
           net proceeds therefrom, including the refinancing of other
           Indebtedness or Redeemable Stock or Preferred Stock, as if such
           Indebtedness was incurred or Redeemable Stock or Preferred Stock was
           issued, and the application of such proceeds occurred, on the first
           day of such four-quarter period;

       (b) the incurrence, repayment or retirement of any other Indebtedness by
           ICON and its Subsidiary Guarantors, or issuance or redemption of
           Redeemable Stock or Preferred Stock, since the first day of such
           four-quarter period, as if such Indebtedness was incurred, repaid or
           retired, Redeemable Stock or Preferred Stock was issued or redeemed,
           on the first day of such four-quarter period; and

       (c) notwithstanding clause (3) of the definition of "Consolidated
           Adjusted Net Income", any acquisition or disposition by ICON or any
           of its Restricted Subsidiary of any company, entity or any business,
           in each case since the first day of such four-quarter period, as if
           such acquisition or disposition had occurred on the first day of such
           four-quarter period, would have been at least equal (A) 2.25:1.0 for
           the period from the date of the indenture through January 31, 2001
           and (B) 2.50:1.0 for all periods thereafter;

    (2) such Indebtedness is unsecured and is expressly subordinate in right of
       payment to the Notes and

    (3) the Weighted Average Life to Maturity of such Indebtedness or Redeemable
       Stock is greater than the remaining Weighted Average Life to Maturity of
       the Notes.

    Notwithstanding the foregoing, ICON will not, and will not permit any
Subsidiary to incur Indebtedness or issue any shares of Preferred Stock of such
Subsidiary, directly or indirectly, in exchange for or upon the conversion of
any Indebtedness of IHF Holdings or ICON Fitness unless such Indebtedness is
unsecured and is expressly subordinate in right of payment to the Notes.

    LIMITATION ON RESTRICTED PAYMENTS (Section10.11)

    ICON will not, and will not permit any of its Restricted Subsidiaries to,
directly or indirectly:

    (1) declare or pay any dividend or make any other payment or distribution on
       account of ICON's or any of its Restricted Subsidiaries' Capital Stock
       (including any payment in connection with any merger or consolidation
       involving ICON or any of its Restricted Subsidiaries) or to the direct or
       indirect holders of, any shares of Capital Stock of ICON or any
       Restricted Subsidiary (other than dividends or distributions payable
       solely in shares of Capital Stock of ICON or in options, warrants or
       other rights to purchase such Capital Stock but excluding dividends or
       distributions payable in Redeemable Capital Stock or in options, warrants
       or other rights to purchase Redeemable Capital Stock and other than to
       ICON or one of its Restricted Subsidiaries);

    (2) purchase, redeem or otherwise acquire or retire for value, directly or
       indirectly, any shares of the Capital Stock of ICON or any direct or
       indirect parent of ICON or any of its Restricted Subsidiary or any
       Affiliate thereof or any options, warrants or other rights to acquire
       such Capital Stock, held by a Person other than ICON or any of its
       Restricted Subsidiaries (other

                                       63
<PAGE>
       than such a purchase, redemption or acquisition of Capital Stock of a
       Restricted Subsidiary as a result of which such Restricted Subsidiary
       becomes a Wholly Owned Restricted Subsidiary);

    (3) make any payment on or with respect to, or repurchase, redeem, defease
       or otherwise acquire or retire for value, prior to a scheduled principal
       payment, interest payment, scheduled sinking fund payment or maturity,
       any Subordinated Indebtedness or Indebtedness that ranks pari passu with
       the Notes;

    (4) make any payment on or with respect to, or purchase or repurchase,
       redeem, defease or otherwise acquire or retire for value any Indebtedness
       of IHF Holdings or ICON Fitness;

    (5) incur any guarantee of Indebtedness of any Affiliates of ICON or any of
       its Restricted Subsidiaries (other than with respect to (1) guarantees of
       Indebtedness of any Restricted Subsidiary by ICON or (2) guarantees of
       Indebtedness of ICON or any Restricted Subsidiary by any Restricted
       Subsidiary); or

    (6) make any Investment (other than any Permitted Investment) in any Person

(all such payments described in clauses (1) through (6) above and not excepted
therefrom are collectively referred to herein as "Restricted Payments"), unless
at the time of and immediately after giving effect to the proposed Restricted
Payment:

    (1) no Default or Event of Default has occurred and is continuing or would
       occur as a consequence thereof;

    (2) ICON could, at the time of such Restricted Payment and after giving pro
       forma effect thereto as if such Restricted Payment had been made at the
       beginning of the applicable four-quarter period, have been permitted to
       incur at least $1.00 of additional Indebtedness (other than Permitted
       Indebtedness) under the covenant described under the caption
       "--Limitation on Indebtedness and Issuance of Preferred Stock"; and

    (3) the aggregate amount of all such Restricted Payments declared or made
       after the date of the indenture does not exceed the sum of:

       (a) 50% of the aggregate cumulative Consolidated Adjusted Net Income of
           ICON accrued on a cumulative basis during the period beginning on the
           first day of the month commencing immediately after the date of the
           indenture and ending on the last day of its last fiscal quarter
           ending prior to the date of such proposed Restricted Payment (or, if
           such aggregate cumulative Consolidated Adjusted Net Income shall be a
           loss, minus 100% of such loss);

       (b) the aggregate net cash proceeds received after the date of the
           indenture by ICON from the issuance or sale (other than to any of its
           Restricted Subsidiaries) of shares of Capital Stock of ICON (other
           than Redeemable Capital Stock) or any options, warrants or rights to
           purchase shares of such Capital Stock;

       (c) the aggregate net cash proceeds received after the date of the
           indenture by ICON from the issuance or sale of debt securities (other
           than to any Restricted Subsidiary) that have been converted into or
           exchanged for Capital Stock of ICON (other than Redeemable Capital
           Stock) to the extent such debt securities were originally sold for
           cash, together with the aggregate of any additional net cash proceeds
           received by ICON at the time of such conversion or exchange;

       (d) the aggregate net cash proceeds received after the date of the
           indenture by ICON as capital contributions (other than from any of
           its Restricted Subsidiaries);

                                       64
<PAGE>
       (e) to the extent that any Investment (other than a Permitted Investment)
           that was made after the date of the indenture is sold for cash or
           otherwise liquidated or repaid for cash, the lesser of (x) the cash
           return of capital with respect to such Restricted Investment (less
           the cost of disposition, if any) and (y) the initial amount of such
           Restricted Investment;

       (f) to the extent that any Unrestricted Subsidiary is redesignated as a
           Restricted Subsidiary after the date of the indenture in accordance
           with the covenant described under the caption "--Limitation on
           Designations of Unrestricted Subsidiaries", the lesser of (x) the net
           book value of ICON's Investment in the Unrestricted Subsidiary at the
           time of redesignation and (y) the Fair Market Value of ICON's
           Investment in such Unrestricted Subsidiary as of the date of such
           redesignation; and

       (g) $2.0 million.

    So long as no Default or Event of Default has occurred and is continuing or
would be caused thereby, the preceding provisions will not prohibit:

    (1) the payment of any dividend within 60 days after the date of declaration
        thereof, if at such date of declaration such declaration complied with
        the provisions of the preceding paragraph (and such payment shall be
        deemed to have been paid on such date of declaration for purposes of the
        calculation required by such paragraph);

    (2) the purchase, redemption or other acquisition or retirement of any
        shares of Capital Stock of ICON in exchange for or out of the net cash
        proceeds of, a substantially concurrent issuance and sale (other than to
        a Subsidiary of ICON) of shares of Capital Stock (other than Redeemable
        Capital Stock) of ICON provided that the amount of any such net proceeds
        that are utilized for any such purchase, redemption or other acquisition
        or retirement is excluded from clause (3)(b), (3)(c) and (3)(d) of the
        preceding paragraph;

    (3) any purchase, redemption, defeasance or other acquisition or retirement
        for value of any Subordinated Indebtedness (other than Redeemable
        Capital Stock) in exchange for, or out of the net cash proceeds of, a
        substantially concurrent issuance and sale (other than to any Subsidiary
        of ICON) of any Capital Stock (other than Redeemable Capital Stock) of
        ICON PROVIDED that the amount of any such net proceeds that are utilized
        for any such purchase, redemption or other acquisition or retirement is
        excluded from clause (3)(b), (3)(c) and (3)(d) of the preceding
        paragraph;

    (4) payments to HF Holdings, to the extent actually used by HF Holdings
        within 180 days of such payment for the payment of taxes pursuant to the
        Tax Sharing Agreement as the same may be amended from time to time in a
        manner that is not materially adverse to ICON;

    (5) payments to Holdings to pay its reasonable operating and administrative
        expenses including, without limitation, directors' fees, legal and audit
        expenses, SEC compliance expenses and corporate franchise and other
        taxes, in an amount not to exceed in the aggregate $375,000 per year;

    (6) the repurchase of Capital Stock of HF Holdings or options, warrants or
        rights to acquire Capital Stock of HF Holdings from the full-time
        members or former members of management of ICON or any Restricted
        Subsidiary upon death, disability, retirement or termination of
        employment of such members, in amounts not to exceed $1.5 million in any
        fiscal year of ICON; provided that, if such repurchases are less than
        $1.5 million in any fiscal year of ICON, the amount by which
        $1.5 million exceeds such amount of repurchases actually made in such
        fiscal year of ICON will be carried forward for the next fiscal year;

                                       65
<PAGE>
    (7) loans to members of management of ICON or any Restricted Subsidiary in
        the ordinary course of business not to exceed $1.2 million at any one
        time outstanding in addition to those otherwise specifically referred to
        in the Exchange Offer and Consent Solicitation Statement;

    (8) the purchase, redemption, defeasance or other acquisition or retirement
        for value or payment of principal of any Subordinated Indebtedness
        (other than Redeemable Capital Stock) through the issuance of new
        Subordinated Indebtedness permitted to be incurred under clause (10) of
        the definition of Permitted Indebtedness;

    (9) any Restricted Payment made pursuant to agreements (A) in effect on the
        Issue Date (B) referred to in the Exchange Offer and Consent
        Solicitation Statement and the Annexes thereto and (C) listed on
        Schedule I of the indenture, as from time to time amended thereafter;
        PROVIDED that, as so amended, such agreements shall provide for terms
        that are, in the aggregate, not more disadvantageous to the Holders of
        Securities in any material respect than as in effect on the Issue Date;
        and

   (10) any payments made in settlement of claims arising out of the
        transactions contemplated by, or made pursuant to agreements or
        undertakings referred to in the Exchange Offer and Consent Solicitation
        Statement.

    The actions described in clauses (1), (5), (6), (7), (9) and (10) and
described in clause (4) (to the extent not deducted in determining Consolidated
Adjusted Net Income of ICON in clause (3)(a) of the preceding paragraph) of this
paragraph will be Restricted Payments that will be permitted to be taken in
accordance with this paragraph but will reduce the amount that would otherwise
be available for Restricted Payments under clause (3) of the preceding paragraph
(provided that any dividend paid pursuant to clause (1) of this paragraph will
reduce the amount that would otherwise be available under clause (3) of the
preceding paragraph when declared, but not also when subsequently paid pursuant
to such clause (1) and the actions described in clauses (2) and (3) and (8) of
this paragraph will be Restricted Payments that will be permitted to be taken in
accordance with this paragraph and will not reduce the amount that would
otherwise be available for Restricted Payments under clause (3) of the preceding
paragraph.

    In computing Consolidated Adjusted Net Income of ICON,

    (1) ICON will use audited financial statements for the portions of the
       relevant period for which audited financial statements are available on
       the date of determination and unaudited financial statements and other
       current financial data based on its books and records for the remaining
       portion of such period and

    (2) ICON will be permitted to rely in good faith on the financial statements
       and other financial data derived from the books and records of ICON that
       are available on the date of determination.

    If ICON or any of its Restricted Subsidiaries makes a Restricted Payment
which, at the time of making such Restricted Payment, would in the good faith
determination be permitted under the requirements of the indenture, such
Restricted Payment will be deemed to have been made in compliance with the
indenture notwithstanding any subsequent adjustments made in good faith to
ICON's financial statements affecting Consolidated Adjusted Net Income of ICON
for any period.

    The amount of all Restricted Payments (other than cash) will be the Fair
Market Value on the date of the Restricted Payment of the asset(s) or securities
proposed to be transferred or issued by ICON or such Restricted Subsidiary, as
the case may be, pursuant to the Restricted Payment. The Board of Directors'
determination must be based upon an opinion or appraisal issued by an
accounting, appraisal or investment banking firm of national standing if the
Fair Market Value exceeds $2.5 million. Not later than the date of making any
Restricted Payment pursuant to the first paragraph of this

                                       66
<PAGE>
covenant, ICON will deliver to the Trustee an Officers' Certificate stating that
such Restricted Payment is permitted and setting forth the basis upon which the
calculations required by this covenant were computed, together with a copy of
any fairness opinion or appraisal required by the indenture.

    CONSOLIDATION, MERGER, CONVEYANCE, TRANSFER OR LEASE (Section8.1)

    ICON will not, in a single transaction or a series of related transactions,
directly or indirectly, consolidate or merge with or into any other Person or,
sell, assign, convey, transfer or otherwise dispose of all or substantially all
of its properties and assets as an entirety to any other Person or group of
affiliated Persons, or permit any of its Restricted Subsidiaries to enter into
any such transaction or transactions, if such transaction or transactions, in
the aggregate, would effectively result in a sale, assignment, conveyance,
transfer or disposition of all or substantially all of the properties and assets
of ICON and those of its Restricted Subsidiaries on a consolidated basis to any
other Person or group of affiliated Persons, unless:

    (1) either ICON is the continuing corporation or the Person (if other than
       ICON) formed by such consolidation or into which ICON or such Restricted
       Subsidiary is merged or the Person which acquires by sale, assignment,
       conveyance, transfer or disposition of all or substantially all of the
       properties and assets of ICON and its Restricted Subsidiaries on a
       consolidated basis (the "Surviving Entity") will be a corporation duly
       organized and validly existing under the laws of the United States of
       America, any state thereof or the District of Columbia and such Person
       assumes by a supplemental indenture in a form reasonably satisfactory to
       the Trustee all the obligations of ICON under the Notes and the indenture
       and by an agreement in form reasonably satisfactory to the Trustee all
       the obligations of ICON under the Exchange and Registration Rights
       Agreement, and in each case, the indenture will remain in full force and
       effect;

    (2) immediately after giving effect to such transaction or transactions, no
       Default or Event of Default has occurred and is continuing;

    (3) immediately before and immediately after giving effect to such
       transaction or transactions ICON (or the Surviving Entity if ICON is not
       the continuing obligor under the indenture) (i) will have a Consolidated
       Net Worth immediately after the transaction equal to or greater than the
       Consolidated Net Worth of ICON immediately preceding the transaction and
       (ii) would be permitted to incur $1.00 of additional Indebtedness (other
       than Permitted Indebtedness) under the covenant described under the
       caption "--Limitation on Indebtedness and Issuance of Preferred Stock" if
       the ratio referred to therein were "2.0:1.0"; and

    (4) in connection with any consolidation, merger, transfer, sale,
       assignment, conveyance or other disposition contemplated hereby, ICON or
       the Surviving Entity, as the case may be, will deliver, or cause to be
       delivered, to the Trustee, in form and substance reasonably satisfactory
       to the Trustee, an Officers Certificate stating that such consolidation,
       merger, transfer, sale, assignment, conveyance or other disposition and
       the supplemental indenture in respect thereof, if any, comply with the
       requirements under the indenture and that all conditions precedent herein
       provided for relating to such transaction or series of transactions have
       been complied with, and an Opinion of Counsel stating that the above
       requirements have been complied with.

    In addition, ICON will not and will not permit any of its Restricted
Subsidiaries to, directly or indirectly, lease all or substantially all of its
properties or assets, in one or more related transactions, to any other Person.

    Notwithstanding the foregoing, ICON may not, in a single transaction or a
series of related transactions, directly or indirectly, consolidate or merge
with or into IHF Holdings or ICON Fitness, or

                                       67
<PAGE>
sell, assign, convey, transfer or otherwise dispose of all or substantially all
of its properties and assets as an entirety to IHF Holdings or ICON Fitness, or
permit any of its Restricted Subsidiaries to enter into any such transaction or
transactions with IHF Holdings or ICON Fitness, unless all of the Indebtedness
of IHF Holdings or ICON Fitness is unsecured and is expressly subordinate in
right of payment to the Notes.

    Notwithstanding the foregoing, ICON or any Wholly Owned Restricted
Subsidiary may consolidate, combine or amalgamate with or merge with or into any
Wholly Owned Restricted Subsidiary or sell, assign, convey, lease, transfer or
otherwise dispose of all or substantially all of its properties and assets to
any Wholly Owned Restricted Subsidiary.

    Upon any consolidation of ICON with or merger of ICON with or into any other
corporation or any sale, assignment, transfer, conveyance or other disposition
of the properties and assets of ICON substantially as an entirety to any Person
as described above, the Surviving Entity formed by such consolidation or into
which ICON is merged or to which such sale, assignment, transfer, conveyance or
other disposition is made will succeed to, and be substituted for (so that from
and after the date of such consolidation, merger, sale, lease, conveyance or
other disposition, the provisions of the indenture referring to "ICON" shall
refer instead to the Surviving Entity and not to ICON), and may exercise every
right and power of ICON under the indenture with the same effect as if such
Surviving Entity had been named as ICON herein, PROVIDED, HOWEVER, that the
predecessor company will not be relieved from the obligation to pay the
principal of and interest on the Notes except in the case of a sale, conveyance
or transfer of ICON's assets that meets the requirements described above.

    For all purposes of the indenture and the Notes (including this covenant and
the covenants described under the captions "--Limitation on Indebtedness and
Issuance of Preferred Stock", "--Limitations on Restricted Payments" and
"--Limitations on Liens"), Subsidiaries of any Surviving Entity will, upon such
transaction or series of related transactions, become Restricted Subsidiaries or
Unrestricted Subsidiaries and all Indebtedness, and all Liens on property or
assets, of ICON and the Restricted Subsidiaries in existence immediately prior
to such transaction or series of related transactions will be deemed to have
been incurred upon such transaction or series of related transactions.

    If, upon any such consolidation of ICON with or merger of ICON into any
other corporation, or upon any sale, assignment, transfer, conveyance or other
transfer of the property or assets of ICON substantially as an entirety to any
other Person, any property or assets of ICON would thereupon become subject to
any Lien, then unless such Lien could be created pursuant to the covenant
described under the caption "--Limitation on Liens" without equally and ratably
securing the Notes, ICON, prior to or simultaneously with such consolidation,
merger, sale, assignment, transfer, conveyance or other transfer, will as to
such property or assets, secure the Outstanding Notes equally and ratably with
(or prior to) the Indebtedness which upon such consolidation, merger, sale,
assignment, transfer, conveyance or other transfer is to become secured as to
such property or assets by such Lien, or will cause such Notes to be so secured.

    LIMITATION ON TRANSACTIONS WITH AFFILIATES (Section10.13)

    ICON will not, and will not permit any of its Restricted Subsidiaries to,
enter into or suffer to exist any transaction or series of related transactions
(including the sale, purchase, exchange or lease of assets, property or services
or enter into or make any payment, loan, advance or guarantee) with or for the
benefit of any Affiliate of ICON or such Restricted Subsidiary unless such
transaction or series of related transactions is in writing on terms that are no
less favorable to ICON or such Restricted Subsidiary, as the case may be, than
would be available in a comparable transaction in arm's-length dealings with an
unrelated third party; PROVIDED, HOWEVER, that, ICON will not, and will not
permit any

                                       68
<PAGE>
of its Restricted Subsidiaries to, enter into or suffer to exist any such
transaction or series of related transactions which, individually or in the
aggregate, involve payments in excess of:

    (1) $750,000, unless an Officers' Certificate stating that such transaction
       complies with this covenant is delivered to the Trustee,

    (2) $1.0 million, unless the prior good faith approval of a majority of
       ICON's Disinterested Directors has been obtained and Board Resolution
       relating thereto has been passed and set forth in an Officers'
       Certificate delivered to the Trustee, or

    (3) $5.0 million, unless the prior good faith approval of a majority of
       ICON's Disinterested Directors has been obtained and the Board of
       Directors has obtained from any nationally recognized investment banking
       firm a favorable opinion as to the fairness to it of the transaction
       (copies of which shall be filed with the Trustee).

    However, the preceding restrictions will not apply to:

    (a) reasonable fees and compensation, loans or options to purchase Common
       Stock, indemnification and other benefits paid or made available to
       directors and full time officers and employees of ICON or any of its
       Restricted Subsidiaries for services rendered in such person's capacity
       as an officer, director or employee of ICON or the applicable Restricted
       Subsidiary, in each case entered into in the ordinary course of business
       consistent with past practice,

    (b) transactions with or among, or solely for the benefit of ICON, or any of
       its Wholly-Owned Restricted Subsidiaries,

    (c) transactions with an Unrestricted Subsidiary effected as part of a
       Securitization Transaction, and

    (d) payments and other transactions pursuant to agreements in effect on the
       Issue Date and referred to in the Exchange Offer and Consent Solicitation
       Statement as from time to time amended thereafter; PROVIDED that, as so
       amended, such agreements shall provide for terms that are, in aggregate,
       not more disadvantageous to the Holders of Notes in any material respect
       than as in effect on the Issue Date.

    LIMITATION ON LIENS (Section10.14)

    ICON will not, and will not permit any of its Restricted Subsidiaries to,
directly or indirectly, create, incur, affirm or suffer to exist any Lien of any
kind on or with respect to any of its property or assets, whether owned at the
date of the indenture or thereafter acquired, or any income, profits or proceeds
therefrom, except if the Notes are directly secured equally and ratably with (or
prior to in the case of Liens with respect to Subordinated Indebtedness) the
obligation or liability secured by such Lien; PROVIDED that Permitted Liens
shall not be subject to the operation of the foregoing.

    LIMITATION ON LINE OF BUSINESS (Section10.16)

    ICON will not, and will not permit any Restricted Subsidiary to engage in
any business other than Permitted Businesses.

                                       69
<PAGE>
    LIMITATION ON ISSUANCES OF GUARANTEES OF INDEBTEDNESS (Section10.18)

    ICON will not permit any Restricted Subsidiary (including Foreign
Subsidiaries) that is not a Subsidiary Guarantor, directly or indirectly, to
Guarantee or pledge any assets to secure the payment of any other Indebtedness
of ICON or any Subsidiary Guarantor unless:

    (1) such Restricted Subsidiary simultaneously executes and delivers a
       supplemental indenture to the indenture providing for the Guarantee of
       the payment of the Notes by such Subsidiary, which Guarantee will be
       senior to or PARI PASSU with such Restricted Subsidiary's Guarantee of or
       pledge to secure such other Indebtedness, unless such other Indebtedness
       is Senior Indebtedness, in which case the Guarantee of the Notes may be
       subordinated to the Guarantee of such Senior Indebtedness to the same
       extent as the Notes are subordinated to such Senior Indebtedness and

    (2) such Restricted Subsidiary will simultaneously waive, and agree that it
       will not in any manner whatsoever claim or take any benefit from, any
       rights of reimbursement, indemnity or subrogation or any other rights
       against ICON or any other Subsidiary as a result of any payment by such
       Subsidiary under its Guarantee of the Notes.

    Notwithstanding the preceding paragraph, if any Restricted Subsidiary
(including Foreign Subsidiaries) that is organized under the laws of Quebec,
Canada would otherwise be required pursuant to the preceding paragraph to
provide a Guarantee of the payment of the Notes by such Subsidiary, such
obligation to provide such a Guarantee will be satisfied so long as such
Restricted Subsidiary delivers to the Trustee a Guarantee of another Subsidiary
Guarantor's Guarantee of the payment of the Notes, which Guarantee will be
substantially in the form of the Guarantee by ICON du Canada, Inc. of the
obligations of 510152 N.B. LTD., as Subsidiary Guarantor under the indenture
delivered to the Trustee on the date of the indenture.

    Any Subsidiary Guarantee of the Notes (including any Guarantee provided
pursuant to the immediately preceding paragraph) will provide by its terms that
it will be automatically and unconditionally released and discharged under the
circumstances described under the caption "--Subsidiary Guarantees."

    LIMITATION ON DIVIDENDS AND OTHER PAYMENT RESTRICTIONS AFFECTING
     SUBSIDIARIES (Section10.19)

    ICON will not, and will not permit any Restricted Subsidiary to, directly or
indirectly, create or otherwise cause or suffer to exist or become effective any
encumbrance or restriction of any kind on the ability of any Restricted
Subsidiary to:

    (1) pay dividends, in cash or otherwise, or make any other distribution on
       its Capital Stock,

    (2) pay any Indebtedness owed to ICON or any Restricted Subsidiary,

    (3) make any loans or advances to ICON or any Restricted Subsidiary or

    (4) transfer any of its properties or assets to ICON or any Restricted
       Subsidiary.

However, the preceding restrictions will not apply to:

    (a) any encumbrance or restriction pursuant to an agreement relating to
       Indebtedness in effect on the date of the indenture, including pursuant
       to the Credit Agreement;

    (b) any encumbrance or restriction pursuant to an agreement relating to
       Indebtedness with respect to a Restricted Subsidiary that is not a
       Restricted Subsidiary on the date of the indenture, in existence at the
       time such Person becomes a Restricted Subsidiary and not incurred in
       connection with, or in contemplation of, such Person becoming a
       Restricted Subsidiary (so long as such encumbrance or restriction does
       not extend to any assets of ICON

                                       70
<PAGE>
       or any other Restricted Subsidiary) and provided that, the Indebtedness
       was permitted by the terms of the indenture to be incurred;

    (c) any encumbrance or restriction pursuant to customary nonassignment
       provisions in leases governing leasehold interests only to the extent
       such provisions restrict the transfer of the lease or the leased property
       entered into in the ordinary course of business consistent with past
       practices;

    (d) any encumbrance or restriction due to applicable law;

    (e) any encumbrance or restriction pursuant to Purchase Money Obligations
       permitted under the indenture, but only to the extent such restrictions
       restrict the transfer of the property purchased with the proceeds of the
       applicable Purchase Money Obligation;

    (f) provisions with respect to the disposition or distribution of assets or
       property in joint venture agreements and other similar agreements entered
       into in the ordinary course of business consistent with past practices;

    (g) restrictions on cash or other deposits or net worth imposed by customers
       under contracts entered into in the ordinary course of business
       consistent with past practices;

    (h) any agreement for the sale or other disposition of a Restricted
       Subsidiary that restricts distributions by such Restricted Subsidiary
       pending its sale or other disposition;

    (i) restrictions on the transfer of assets subject to any Permitted Lien by
       the holder of such Lien;

    (j) any agreement or instrument governing Indebtedness (whether or not
       outstanding) of Foreign Subsidiaries that constitutes Permitted
       Indebtedness; and

    (k) Indebtedness incurred pursuant to clause (10) of the definition of
       "Permitted Indebtedness"; PROVIDED, HOWEVER, that, the provisions
       contained in such new Indebtedness are no more restrictive in any
       material respect than those contained in the agreements governing
       Indebtedness being refinanced.

    LIMITATION ON SALE AND LEASEBACK TRANSACTIONS (Section10.20)

    ICON will not, and will not permit its Restricted Subsidiaries to, enter
into, renew or extend any transactions or series of related transactions
pursuant to which ICON or any such Restricted Subsidiary sells or transfers any
property or asset in connection with the leasing, or the resale against
installment payments, or as part of an arrangement involving the leasing or the
resale against installment payments, of such property or asset to the seller or
transferor ("Sale and Leaseback Transaction") unless:

    (1) ICON or that Restricted Subsidiary could have:

       (a) incurred Indebtedness in an amount equal to the Attributable Debt
           relating to that Sale and Leaseback transaction pursuant to the
           Consolidated Fixed Charge Coverage Ratio test in described in the
           "Limitation on Indebtedness and Issuance of Preferred Stock" covenant
           and

       (b) incurred Lien to secure that Indebtedness pursuant to the "Limitation
           on Liens" covenant;

    (2) the gross cash proceeds of that Sale and Leaseback Transaction are at
       least equal to the Fair Market Value of the property that is the subject
       of that Sale and Leaseback Transaction, as determined in good faith by
       the Board of Directors evidenced by a Board Resolution set forth in an
       Officers' Certificate delivered to the Trustee; and

                                       71
<PAGE>
    (3) the Sale and Leaseback Transaction is treated as an Asset Sale and all
       of the conditions of the "Asset Sales" covenant (including the provisions
       concerning the application of Net Cash Proceeds) are satisfied with
       respect to such Sale and Leaseback Transaction, treating all of the
       consideration received in such Sale and Leaseback Transaction as Net Cash
       Proceeds for purposes of the covenant described under the caption
       "--Repurchase at the Option of Holders--Asset Sales."

    LIMITATION ON DESIGNATION OF UNRESTRICTED SUBSIDIARIES (Section10.22)

    The Board of Directors of ICON may designate any Restricted Subsidiary of
ICON (other than any Restricted Subsidiary which owns Capital Stock of a
Restricted Subsidiary) as an "Unrestricted Subsidiary" under the indenture (a
"Designation") only if:

    (1) no Default or Event of Default has occurred and is continuing at the
       time of or after giving effect to such Designation; and

    (2) except in the case of a newly organized Subsidiary in which ICON and its
       Restricted Subsidiaries have made an aggregate Investment of $1,000 or
       less or a Subsidiary formed in connection with a Securitization
       Transaction with ICON or one or more Restricted Subsidiaries, ICON would
       be permitted under the indenture to make an Investment constituting a
       Restricted Payment at the time of Designation (assuming the effectiveness
       of such Designation) in an amount (the "Designation Amount") equal to the
       Fair Market Value of the aggregate amount of its Investments in such
       Subsidiary on such date.

    ICON may revoke any Designation of a Subsidiary as an Unrestricted
Subsidiary (a "Revocation"), whereupon such Subsidiary will then constitute a
Restricted Subsidiary, if:

    (1) no Default or Event of Default has occurred and is continuing at the
       time of and after giving effect to such Revocation; and

    (2) all Liens and Indebtedness of such Unrestricted Subsidiary outstanding
       immediately following such Revocation would, if incurred at such time,
       have been permitted to be incurred for all purposes of the indenture.

    All Designations and Revocations must be evidenced by Officers' Certificates
of ICON delivered to the Trustee certifying compliance with the foregoing
provisions.

    WAIVER OF CERTAIN COVENANTS (Section10.23)

    ICON may omit in any particular instance to comply with any term, provision
or condition set forth in the indenture relating to the last paragraph of the
covenant described under the caption "--Consolidation, Merger, Conveyance,
Transfer or Lease" and the covenants relating to the following matters:

    - maintenance of insurance,

    - statement by officers as to default,

    - provision of financial statements,

    - indebtedness and issuance of preferred stock,

    - restricted payments,

    - transactions with affiliates,

    - liens,

    - change of control,

                                       72
<PAGE>
    - line of business,

    - asset sales,

    - issuances of guarantees of indebtedness,

    - dividends and other payment restrictions affecting subsidiaries,

    - sale and leaseback transactions,

    - designation of unrestricted subsidiaries,

    - other senior indebtedness,

    - rating and additional subsidiary guarantees,

if before or after the time for such compliance the Holders of at least a
majority in principal amount of the Outstanding Securities, by act of such
Holders, waive such compliance in such instance with such term, provision or
condition, but no such waiver will extend to or affect such term, provision or
condition except to the extent so expressly waived, and, until such waiver
becomes effective, the obligations of ICON and the duties of the Trustee in
respect of any such term, provision or condition will remain in full force and
effect.

    LIMITATION ON OTHER SENIOR INDEBTEDNESS (Section10.24)

    ICON will not incur, and will not permit any Restricted Subsidiary to,
create, issue, assume, guarantee or otherwise become liable for any Senior
Indebtedness other than Indebtedness under the Credit Agreement.

    In addition, ICON will not, and will not permit any Restricted Subsidiary to
incur Indebtedness or issue any shares of Preferred Stock of such Subsidiary,
directly or indirectly, in exchange for or upon the conversion of any
Indebtedness of IHF Holdings or ICON Fitness, unless such Indebtedness is
unsecured and is expressly subordinate in right of payment to the Notes.

    PAYMENTS FOR CONSENT (Section10.26)

    ICON will not, and will not permit any of its Subsidiaries to, directly or
indirectly, pay or cause to be paid any consideration to or for the benefit of
any Holder of Notes for or as an inducement to any consent, waiver or amendment
of any of the terms or provisions of the indenture or the Notes unless such
consideration is offered to be paid or is paid to all Holders of the Notes that
consent, waive or agree to amend in the time frame set forth in the Exchange
Offer and Consent Solicitation Statement relating to such consent, waiver or
agreement.

    ADDITIONAL SUBSIDIARY GUARANTEES (Section10.27)

    If ICON or any of its Restricted Subsidiaries acquires or creates another
Domestic Subsidiary after the date of the indenture or if ICON is otherwise
required pursuant to the covenant described under the caption "--Limitation on
Issuances of Guarantees of Indebtedness", then ICON will cause that Domestic
Subsidiary or such other Subsidiary, as the case may be, to become a Subsidiary
Guarantor and execute a supplemental indenture and deliver an Opinion of Counsel
to the Trustee within 10 Business Days of the date on which it was acquired or
created.

                                       73
<PAGE>
EVENTS OF DEFAULT AND REMEDIES

    EVENTS OF DEFAULT (Section5.1)

    Each of the following constitutes an Event of Default under the indenture:

    (1) default in the payment of the principal of or premium, if any, when due
       and payable, on any of the Notes, whether or not prohibited by the
       Subordination provisions contained in the indenture; or

    (2) default in the payment of an installment of interest or Liquidated
       Damages on any of the Notes, when due and payable, and continuance of
       such default for a period of 30 days, whether or not prohibited by the
       Subordination provisions contained in the indenture; or

    (3) default in the performance or breach of the provisions described under
       the caption "--Consolidation, Merger, Conveyance, Transfer or Lease" or
       "--Repurchase at the Option of Holders--Change of Control" or "--Asset
       Sales"; or

    (4) ICON or any Restricted Subsidiary fails to perform or observe any other
       term, covenant or agreement contained in the Notes or the indenture
       (other than a default specified in (1), (2) or (3) above) for a period of
       45 days after written notice of such failure requiring ICON to remedy the
       same has been given (a) to ICON by the Trustee or (b) to ICON and the
       Trustee by the Holders of 25% in aggregate principal amount of the Notes
       then Outstanding; or

    (5) default or defaults under one or more mortgages, bonds, debentures or
       other evidences of Indebtedness under which ICON or any of its Restricted
       Subsidiaries then has outstanding Indebtedness in excess of $5,000,000,
       individually or in the aggregate, and either (a) such Indebtedness is
       already due and payable in full or (b) such default or defaults have
       resulted in the acceleration of the maturity of such Indebtedness; or

    (6) one or more final judgments, orders or decrees of any court or
       regulatory or administrative agency of competent jurisdiction for the
       payment of money in excess of $5,000,000, individually or in the
       aggregate, is entered against ICON or any of its Restricted Subsidiaries
       or any of their properties which is not discharged or fully bonded and
       there has been a period of 60 consecutive days after the date on which
       any period for appeal has expired and during which a stay of enforcement
       of such judgment, order or decree, is not in effect; or

    (7) (a) any holder of at least $5,000,000 in aggregate principal amount of
       secured Indebtedness of ICON or of any of its Restricted Subsidiaries as
       to which a default has occurred and is continuing commences judicial
       proceedings (which proceedings remain unstayed for 5 Business Days) to
       foreclose upon assets of ICON or such Restricted Subsidiary having an
       aggregate Fair Market Value, individually or in the aggregate, in excess
       of $5,000,000 or exercises any right under applicable law or applicable
       security documents to take ownership of any such assets in lieu of
       foreclosure or (b) any action described in the foregoing clause (a)
       results in any court of competent jurisdiction issuing any order for the
       seizure of such assets; or

    (8) certain bankruptcy events with respect to ICON and its significant
       subsidiary; or

    (9) except as otherwise permitted by the indenture, any Subsidiary Guarantee
       is held in any judicial proceeding to be unenforceable or invalid or
       ceases for any reason to be in full force and effect or any Subsidiary
       Guarantor denies or disaffirms its obligations under its Subsidiary
       Guarantee.

                                       74
<PAGE>
    ACCELERATION OF MATURITY; RESCISSION AND ANNULMENT (Section5.2)

    If an Event of Default (other than an Event of Default specified in clause
(8) under the caption "--Events of Default") occurs and is continuing, then the
Trustee or the Holders of not less than 25% in aggregate principal amount of the
Outstanding Notes may declare the principal of, premium, if any, and accrued
interest on all the Notes to be due and payable immediately, by a notice in
writing to ICON (and to the Trustee if given by Holders), and upon any such
declaration such principal amount shall become immediately due and payable. If
an Event of Default specified in clause (8) under the caption "--Events of
Default" occurs and is continuing, then the principal of, premium, if any, and
accrued interest on all the Notes will become and be immediately due and payable
without any declaration or other act on the part of the Trustee or any Holder.

    At any time after a declaration of acceleration has been made and before a
judgment or decree for payment of the money due has been obtained by the Trustee
as hereinafter provided, the Holders of a majority in principal amount of the
Outstanding Notes, by written notice to ICON and the Trustee, may rescind and
annul such declaration and its consequences if

    (1) ICON has paid or deposited with the Trustee a sum sufficient to pay

       (a) all overdue interest on all Outstanding Notes,

       (b) all unpaid principal of (and premium, if any, on) any Outstanding
           Notes which has become due otherwise than by such declaration of
           acceleration, and interest on such unpaid principal at the rate borne
           by the Notes,

       (c) to the extent that payment of such interest is lawful, interest on
           overdue interest at the rate borne by the Notes, and

       (d) all sums paid or advanced by the Trustee hereunder and the reasonable
           compensation, expenses, disbursements and advances of the Trustee,
           its agents and counsel;

    (2) such rescission would not conflict with any judgment or decree of a
       court of competent jurisdiction; and

    (3) all Events of Default, other than the non-payment of amounts of
       principal of (or premium, if any, on) or interest on Notes which have
       become due solely by such declaration of acceleration, have been cured or
       waived as provided under the caption "--Waiver of Past Defaults."

    No such rescission will affect any subsequent default or impair any right
consequent thereon.

    Notwithstanding the preceding paragraph, in the event of a declaration of
acceleration in respect of the Notes because of an Event of Default specified in
clauses (5) or (7) under the caption "--Events of Default" has occurred and is
continuing, such declaration of acceleration will be automatically annulled if
the Indebtedness that is the subject of such Event of Default has been
discharged or the holders thereof have rescinded their declaration of
acceleration or notification or action, as applicable, in respect of such
Indebtedness, and written notice of such discharge or rescission, as the case
may be, has been given to the Trustee by ICON or such Subsidiary and
countersigned by the holders of such Indebtedness or a trustee, fiduciary or
agent for such holders or the Person or Persons entitled to take the actions
described in clauses (5)(b) or (7) under the caption "--Events of Default,"
within 30 days after such declaration of acceleration in respect of the Notes,
and no other Event of Default has occurred during such 30-day period which has
not been cured or waived during such period.

                                       75
<PAGE>
    LIMITATION ON SUITS (Section5.7)

    No Holder of any Notes will have any right to institute any proceeding,
judicial or otherwise, with respect to the indenture, or for the appointment of
a receiver or trustee, or for any other remedy hereunder, unless:

    (1) such Holder has previously given written notice to the Trustee of a
       continuing Event of Default;

    (2) the Holders of not less than 25% in aggregate principal amount of the
       Outstanding Notes have made written request to the Trustee to institute
       proceedings in respect of such Event of Default in its own name as
       Trustee hereunder;

    (3) such Holder or Holders have offered to the Trustee reasonable indemnity
       against the costs, expenses and liabilities to be incurred in compliance
       with such request;

    (4) the Trustee for 30 days after its receipt of such notice, request and
       offer of indemnity has failed to institute any such proceeding; and

    (5) no direction inconsistent with such written request has been given to
       the Trustee during such 30-day period by the Holders of a majority or
       more in aggregate principal amount of the Outstanding Notes;

it being understood and intended that no one or more Holders have any right in
any manner whatever by virtue of, or by availing of, any provision of the
indenture to affect, disturb or prejudice the rights of any other Holders, or to
obtain or to seek to obtain priority or preference over any other Holders or to
enforce any right under the indenture, except in the manner herein provided and
for the equal and ratable benefit of all the Holders.

    WAIVER OF PAST DEFAULTS (Section5.13)

    The Holders of not less than a majority in aggregate principal amount of the
Outstanding Notes may on behalf of the Holders of all the Notes waive any past
default described under the indenture and its consequences, except a default

    (1) in respect of the payment of the principal of (or premium, if any, on)
       or interest on any Note, or

    (2) in respect of a covenant or provision of the indenture which under the
       caption "--Supplemental Indentures" cannot be modified or amended without
       the consent of the Holder of each outstanding Note affected.

    Upon any such waiver, such default will cease to exist, and any Event of
Default arising therefrom will be deemed to have been cured, for every purpose
of the indenture; but no such waiver will extend to any subsequent or other
default or Event of Default or impair any right consequent thereon.

NO PERSONAL LIABILITY OF DIRECTORS, OFFICERS, EMPLOYEES AND STOCKHOLDERS

    No director, officer, employee, incorporator or stockholder of ICON, as
such, will have any liability for any of ICON's obligations under the Notes, the
indenture or for any claim based on, in respect of, or by reason of, such
obligations or their creation. Each Holder of Notes by accepting a note waives
and releases all such liability. The waiver and release are part of the
consideration for issuance of the Notes. Such waiver may not be effective to
waive liabilities under the federal securities laws and it is the view of the
SEC that such a waiver is against public policy.

                                       76
<PAGE>
DEFEASANCE AND COVENANT DEFEASANCE

    ICON'S OPTION TO EFFECT DEFEASANCE OR COVENANT DEFEASANCE (Section12.1)

    ICON may, at its option, by Board Resolution, at any time, with respect to
the Notes, elect to have either the provisions regarding defeasance or those
regarding covenant defeasance apply to all outstanding Notes upon compliance
with the conditions set forth below.

    DEFEASANCE AND DISCHARGE (Section12.2)

    ICON may, at its option, elect to have its obligations and those of its
Subsidiary Guarantors discharged with respect to all Outstanding Notes on the
date the conditions set forth under the caption "--Conditions to Defeasance or
Covenant Defeasance" are satisfied (hereinafter, "Defeasance"), except for the
following which will survive until otherwise terminated or discharged hereunder:

    (1) the rights of Holders of Outstanding Notes to receive, solely from the
       trust fund described under the caption "--Conditions to Defeasance or
       Covenant Defeasance" below and as more fully set forth in such section,
       payments in respect of the principal of (and premium, if any, on) and
       interest on such Notes when such payments are due,

    (2) ICON's obligations with respect to such Notes under the provisions of
       the indenture governing temporary securities, registration, registration
       of transfer and exchange, mutilated, destroyed, lost and stolen
       securities, the maintenance of an office or agency for payment and money
       for security payments to be held in trust,

    (3) the rights, powers, trusts, duties and immunities of the Trustee under
       the indenture and

    (4) this provision governing Defeasance and Covenant Defeasance.

Subject to compliance with this provision governing Defeasance and Covenant
Defeasance, ICON may exercise its option under this paragraph, notwithstanding
the prior exercise of its option under covenant defeasance below with respect to
the Notes.

    COVENANT DEFEASANCE (Section12.3)

    ICON may, at its option, elect to have its obligations and those of its
Subsidiary Guarantors released under certain of the covenants described in the
indenture on and after the date the conditions set forth below are satisfied
(hereinafter, "Covenant Defeasance"), and the Notes will thereafter be deemed
not to be "Outstanding" for the purposes of any direction, waiver, consent or
declaration or act of Holders (and the consequences of any thereof) in
connection with such covenants, but shall continue to be deemed "Outstanding"
for all other purposes under the indenture. For this purpose, such Covenant
Defeasance means that, with respect to the Outstanding Notes, ICON and the
Subsidiary Guarantors may omit to comply with and will have no liability in
respect of any term, condition or limitation set forth in any such covenant,
whether directly or indirectly, by reason of any reference elsewhere in the
indenture to any such covenant or by reason of any reference in any such
covenant to any other provision of the indenture or in any other document and
such omission to comply shall not constitute a Default or an Event of Default
under clauses (3) or (4) described under the caption "--Events of Default", but,
except as specified above, the remainder of the indenture and such Notes will be
unaffected thereby.

    CONDITIONS TO DEFEASANCE OR COVENANT DEFEASANCE (Section12.4)

    In order to exercise either defeasance or covenant defeasance:

    (1) ICON must have irrevocably deposited or caused to be deposited with the
       Trustee (or another trustee satisfying the requirements of the indenture
       who will agree to comply with the

                                       77
<PAGE>
       provisions of the Defeasance and Covenant Defeasance provision applicable
       to it) as trust funds in trust for the purpose of making the following
       payments of principal of (and premium, if any, on) and interest on the
       outstanding Notes on the Stated Maturity (or Redemption Date, if
       applicable) of such principal (and premium, if any) or installment of
       interest; PROVIDED that the Trustee has been irrevocably instructed to
       apply such money or the proceeds of such U.S. Government Obligations to
       said payments with respect to the Notes. Before such a deposit, ICON may
       give to the Trustee a notice of its election to redeem all of the
       Outstanding Notes at a future date in accordance with the terms described
       in the indenture which notice will be irrevocable. Such irrevocable
       redemption notice, if given, will be given effect in applying the
       foregoing.

    (2) No Default or Event of Default with respect to the Notes has occurred
       and is continuing on the date of such deposit.

    (3) Such Defeasance or Covenant Defeasance will not result in a breach or
       violation of, or constitute a default under, the indenture (including the
       subordination provisions) or any other material or instrument to which
       ICON or any Subsidiary Guarantor is a party or by which it is bound.

    (4) Certain other customary conditions precedent are satisfied.

SUPPLEMENTAL INDENTURES

    Modifications and amendments of the indenture may be made by ICON, when
authorized by a Board Resolution, and the Trustee with the consent of the
Holders of not less than a majority in principal amount of the Outstanding
Notes; PROVIDED, HOWEVER, that no such modification or amendment may, without
the consent of the Holder of each Outstanding Note affected:

    (1) change the Stated Maturity of the principal of, or any installment of
       interest on, any Note, or reduce the principal amount thereof or the rate
       of interest thereon or any premium payable upon the redemption thereof,
       or change the coin or currency in which any Note or any premium or the
       interest thereon is payable (except with respect to liquidated damages as
       provided in the Exchange and Registration Rights Agreement), or impair
       the right to institute suit for the enforcement of any such payment after
       the Stated Maturity thereof (or, in the case of redemption, on or after
       the Redemption Date); or

    (2) reduce the percentage in principal amount of outstanding Notes, the
       consent of whose Holders is required for any such supplemental indenture,
       or the consent of whose Holders is required for any waiver of compliance
       with some provisions of or defaults under the indenture and their
       consequences; or

    (3) modify any of the provisions in the indenture relating to supplemental
       indenture, waiver of past defaults and waiver of some covenants, except
       to increase any such percentage or to provide that some other provisions
       of the indenture cannot be modified or waived without the consent of the
       Holder of each Outstanding Note affected thereby; or

    (4) except as otherwise permitted under the caption "--Certain
       Covenants--Consolidation, Merger, Conveyance, Transfer or Lease," consent
       to the assignment or transfer by ICON of any of its rights and
       obligations under the indenture; or

    (5) make any change in the subordination provisions of the indenture that
       adversely affects the rights of any Holder of the Notes. (Section9.2)

    The Holders of at least a majority in principal amount of the Outstanding
Notes may waive compliance with some restrictive covenants and provisions of the
indenture as described under the caption "--Certain Covenants--Waiver of
Covenants."

                                       78
<PAGE>
ADDITIONAL INFORMATION

    Anyone who receives this prospectus may obtain a copy of the indenture
without charge by writing to ICON Health & Fitness, Inc. 1500 South, 1000 West
Logan, Utah 84321, Attention: Corporate Secretary.

DEFINITIONS

    Set forth below is a summary of defined terms used in the indenture.
Reference is made to the indenture for the full definition of all such terms, as
well as any other captioned terms used herein for which no definition is
provided.

    "Acquired Indebtedness" means, with respect to any specified Person:

    (1) Indebtedness of any other Person existing at the time such other Person
       is merged with or into or became a Subsidiary of such specified Person,
       whether or not such Indebtedness is incurred in connection with, or in
       contemplation of, such other Person merging with or into, or becoming a
       Subsidiary of, such specified Person and

    (2) Indebtedness secured by a Lien encumbering any asset acquired by such
       specified Person.

    "Affiliate" of any specified Person means any other Person:

    (1) which directly or indirectly through one or more intermediaries
       controls, is controlled by or is under common control with, such Person,

    (2) which directly or indirectly through one or more intermediaries
       beneficially owns or holds 10% or more of the combined voting power of
       the total Voting Stock of such Person, or

    (3) of which 10% or more of the combined voting power of the total Voting
       Stock (or in the case of a Person that is not a corporation, 10% or more
       of the equity interest), directly or indirectly, through one or more
       intermediaries is beneficially owned or held by such Person;

provided that the term "Affiliate" shall not be deemed to apply to any Bank
solely by virtue of its ownership directly or indirectly of up to 20% of the
Voting Stock of ICON. For the purposes of this definition, "control" when used
with respect to any Person means the power to direct the management and policies
of such Person, directly or indirectly, whether through the ownership of voting
securities, by contract or otherwise; and the terms "controlling", "controlled
by" and "under common control with" have meanings correlative to the foregoing.
For the avoidance of doubt, HF Holdings, Bain Capital and Credit Suisse First
Boston Corporation shall be deemed Affiliates of ICON as of the Issue Date.

    "Asset Sale" means:

    (1) the sale, lease, conveyance or other disposition of any assets or
       rights, other than sales of inventory in the ordinary course of business
       consistent with past practices; provided that the sale, conveyance or
       other disposition of all or substantially all of the assets of ICON and
       its Restricted Subsidiaries taken as a whole shall be governed by the
       covenants described under the captions "--Certain
       Covenants--Consolidation, Merger, Conveyance, Transfer or Lease" and
       "--Repurchase at the Option of Holders--Change of Control" and not
       "--Asset Sales" and

    (2) the issuance or sale of Capital Stock by any of ICON's Restricted
       Subsidiaries.

                                       79
<PAGE>
    Notwithstanding the preceding, the following items shall not be deemed to be
Asset Sales:

    (1) any single transaction or series of related transactions that
       (a) involves assets having a Fair Market Value of less than $500,000 or
       (b) results in net proceeds to ICON and its Restricted Subsidiaries of
       less than $500,000,

    (2) a transfer of assets between or among ICON and its Restricted
       Subsidiaries,

    (3) an issuance of Capital Stock by a Restricted Subsidiary to ICON or to
       another Restricted Subsidiary,

    (4) a Restricted Payment that is permitted by the covenant "Limitation on
       Restricted Payments" and

    (5) the sale of accounts receivable transferred to an Unrestricted
       Subsidiary or any other Person that is not a Subsidiary of ICON in
       connection with a Securitization Transaction for the Fair Market Value
       thereof, including cash in an amount at least equal to 75% of the Fair
       Market Value thereof.

For purposes of clause (5) of the immediately preceding sentence, Securitization
Notes shall be deemed to be cash.

    "Attributable Debt" in respect of a sale and leaseback transaction means, at
the time of determination, the present value of the obligation of the lessee for
net rental payments during the remaining term of the lease included in such sale
and leaseback transaction including any period for which such lease has been
extended or may, at the option of the lessor, be extended. Such present value
shall be calculated using a discount rate equal to the rate of interest implicit
in such transaction, determined in accordance with GAAP.

    "Average Life to Stated Maturity" means, when applied to any Indebtedness at
any date, the number of years obtained by dividing:

    (1) the sum of the products obtained by multiplying

       (a) the amount of each then remaining installment, sinking fund, serial
           maturity or other required payments of principal, including payment
           at final maturity, in respect thereof, by

       (b) the number of years (calculated to the nearest one-twelfth) that will
           elapse between such date and the making of such payment; by

    (2) the then outstanding principal amount of such Indebtedness.

    "Bankruptcy Law" means Title 11, United States Code, as amended, or any
similar United States Federal or State law relating to bankruptcy, insolvency,
receivership, winding-up, liquidation, reorganization or relief of debtors or
any amendment to, succession to or change in any such law.

    "Banks" means General Electric Capital Corporation and Fleet National Bank,
as agents for the lenders, and the banks and other financial institutions from
time to time that are agents or lenders under the Credit Agreement.

    "Board of Directors" means either the board of directors of ICON or any duly
authorized committee of that board.

    "Board Resolution" means a copy of a resolution certified by the Secretary
or an Assistant Secretary of ICON to have been duly adopted by the Board of
Directors and to be in full force and effect on the date of such certification,
and delivered to the Trustee.

    "Business Day" means each Monday, Tuesday, Wednesday, Thursday and Friday
which is not a day on which banking institutions in The City of New York or in
the city where the Corporate Trust Office

                                       80
<PAGE>
or the principal office of the Paying Agent is located are authorized or
obligated by law or executive order to close.

    "Canadian Subsidiary Borrowing Base" means, as of any date, an amount equal
to the sum of:

    (1) 85.0% of the book value of all accounts receivable owned by the ICON's
       Canadian Restricted Subsidiaries) (excluding any accounts receivable from
       an Affiliate of such Canadian Restricted Subsidiaries or that are more
       than 90 days past due, less (without duplication) the allowance for
       doubtful accounts attributable to current trade accounts receivable) and

    (2) 60.0% of the book value of all inventory owned by such Canadian
       Restricted Subsidiaries as of such date (with a seasonal increase of
       70.0% of inventory in effect from July 1 through November 30 of each
       year), all calculated on a consolidated basis and in accordance with
       GAAP.

To the extent that information is not available as to the amount of accounts
receivable or inventory as of a specific date, Canadian Subsidiary Borrowing
Base shall be calculated utilizing the most recent available information.

    "Capital Stock" means:

    (1) in the case of a corporation, corporate stock;

    (2) in the case of an association or business entity, any and all shares,
       interests, participations, rights or other equivalents (however
       designated) of corporate stock;

    (3) in the case of a partnership or limited liability company, partnership
       or membership interests (whether general or limited); and

    (4) any other interest or participation that confers on a person the right
       to receive a share of the profits and losses of, or distributions of
       assets of, the issuing person; and in each case, all warrants, options or
       other rights to acquire any of the foregoing (but excluding any debt
       security that is convertible into, or exchangeable for, any of the
       foregoing).

    "Capitalized Lease Obligation" means any obligation under a lease of (or
other agreement conveying the right to use) any property (whether real, personal
or mixed) that is required to be classified and accounted for as a capital lease
obligation under GAAP and, for the purpose of the indenture, the amount of such
obligation at any date shall be the capitalized amount thereof at such date,
determined in accordance with GAAP.

    "Cash Equivalents" means:

    (1) United States dollars,

    (2) securities issued or directly and fully guaranteed or insured by the
       United States government or any agency or instrumentality thereof having
       maturities of not more than nine months from the date of acquisition,

    (3) certificates of deposit and eurodollar time deposits with maturities of
       six months or less from the date of acquisition and overnight bank
       deposits, in each case with any United States commercial bank having
       capital and surplus in excess of $500 million,

    (4) repurchase obligations with a term of not more than seven days for
       underlying securities of the types described in clauses (2) and
       (3) entered into with any financial institution meeting the
       qualifications specified in clause (3) above, and

    (5) commercial paper having the highest rating obtainable from Moody's
       Investors Service or Standard & Poor's Ratings Group and bankers'
       acceptances of a financial institution with such

                                       81
<PAGE>
       a commercial paper rating and in each case maturing within 270 days after
       the date of acquisition.

    "Change of Control" means the occurrence of any of the following events:

    (1) any "person" or "group" (as such terms are used in Sections 13(d) and
       14(d) of the Exchange Act), other than Bain Capital or its Affiliates or
       Credit Suisse First Boston or its Affiliates, is or becomes the
       "beneficial owner" (as defined in Rules 13d-3 and 13d-5 under the
       Exchange Act, except that (x) a Person shall be deemed to have beneficial
       ownership of all shares that such Person has the right to acquire,
       whether such right is exercisable immediately or only after the passage
       of time and (y) "beneficial owner" shall not include any "person" or
       "group" solely by reason of such Person being party to the Stockholders
       Agreement or a member of the limited liability company referred to in the
       Exchange Offer and Consent Solicitation Statement), directly or
       indirectly, of more than 50% of the total outstanding Voting Stock of
       ICON or HF Holdings, as the case may be, measured by voting power rather
       than number of shares;

    (2) the sale, transfer, conveyance or other disposition (other than by way
       of merger or consolidation), in one or a series of related transactions,
       of all or substantially all of the assets of ICON and its Subsidiaries
       taken as a whole to any "person" or "group" (as such term is used in
       Sections 13(d) and 14(d) of the Exchange Act) other than Bain Capital or
       its Affiliates or Credit Suisse First Boston or its Affiliates;

    (3) during any period of two consecutive years, individuals who at the
       beginning of such period constituted the Board of Directors of ICON or HF
       Holdings, as the case may be (together with any new directors whose
       election to such Board or whose nomination for election by the
       stockholders of ICON or HF Holdings, as the case may be, was approved by
       a vote of 66 2/3% of the directors then still in office who were either
       directors at the beginning of such period or whose election or nomination
       for election was previously so approved, cease for any reason to
       constitute a majority of such Board of Directors then in office;

    (4) ICON or HF Holdings, as the case may be, consolidates with or merges
       with or into another Person, or any Person consolidates with or merges
       into or with ICON or New Icon, as the case may be, in any such event
       pursuant to a transaction in which any of the outstanding Voting Stock of
       ICON or New Icon, as the case may be, is converted into or exchanged for
       cash, securities or other property, other than any such transaction where
       the outstanding Voting Stock of ICON or New Icon, as the case may be, is
       not changed or exchanged at all (except only to the extent necessary to
       reflect a change in the jurisdiction of incorporation of ICON or New
       Icon, as the case may be) or where (A) the outstanding Voting Stock of
       ICON or New Icon, as the case may be, outstanding immediately prior to
       such transaction is changed into or exchanged for Voting Stock of the
       surviving transferee Person (other than Redeemable Capital Stock)
       constituting a majority of the outstanding shares of such Voting Stock of
       such surviving transferee Person immediately after giving effect to such
       issuance and (B) no "person" or "group" other than Bain Capital or its
       Affiliates or Credit Suisse First Boston or its Affiliates, owns
       immediately after such transaction, directly or indirectly, more than 50%
       of the total outstanding Voting Stock of the surviving corporation;

    (5) ICON is liquidated or dissolved or adopts a plan of liquidation or
       dissolution; or

    (6) HF Holdings shall hold less than 100% of the common stock of ICON.

    "Code" means the Internal Revenue Code of 1986, as amended.

                                       82
<PAGE>
    "Company Borrowing Base" means, as of any date, an amount equal to the sum
of:

    (1) 85.0% of the book value of all accounts receivable owned by ICON and its
       Domestic Subsidiaries and Canadian Restricted Subsidiaries (excluding any
       accounts receivable from an Affiliate of such Person or that are more
       than 90 days past due, less (without duplication) the allowance for
       doubtful accounts attributable to current trade accounts receivable) and

    (2) 60.0% of the book value of all inventory owned by ICON and its Domestic
       Subsidiaries and Canadian Restricted Subsidiaries as of such date (with a
       seasonal increase of 70.0% of inventory in effect from July 1 through
       November 30 of each year), all calculated on a consolidated basis and in
       accordance with GAAP.

To the extent that information is not available as to the amount of accounts
receivable or inventory as of a specific date, Company Borrowing Base shall be
calculated utilizing the most recent available information.

    "Company Request" or "Company Order" means a written request or order signed
in the name of ICON by its Chairman, Chief Executive Officer, its President, any
Vice President, its Treasurer, its Chief Financial Officer, Director of Finance
or an Assistant Treasurer, and delivered to the Trustee.

    "Consolidated Adjusted Net Income (Loss" means, for any period, the
consolidated net income (or loss) of ICON and its Restricted Subsidiaries for
such period as determined in accordance with GAAP, adjusted, to the extent
included therein, by excluding, without duplication:

    (1) any net after-tax extraordinary gains or losses (less all fees and
       expenses relating thereto),

    (2) the portion of net income (or loss) of ICON and its consolidated
       Restricted Subsidiaries allocable to minority interests in unconsolidated
       Persons or Persons that are accounted for by equity method of accounting
       to the extent that cash dividends or distributions have not actually been
       received by ICON or any Restricted Subsidiary,

    (3) net income (or loss) of any Person combined with ICON or any Restricted
       Subsidiary on a "pooling of interests" basis attributable to any period
       prior to the date of combination,

    (4) any gain or loss, net of taxes, realized upon the termination of any
       employee pension benefit plan,

    (5) net after-tax gains or losses (less all fees and expenses relating
       thereto) in respect of dispositions of assets other than in the ordinary
       course of business,

    (6) the net income of any Restricted Subsidiary to the extent that the
       declaration of dividends or similar distributions by that Restricted
       Subsidiary of that income is not at the time permitted without any prior
       governmental approval (that has not been obtained) or, directly or
       indirectly, by operation of the terms of its charter or any agreement,
       instrument, judgment, decree, order, statute, rule or governmental
       regulations applicable to that Restricted Subsidiary or its shareholders,
       or

    (7) the cumulative effect of a change in accounting principles.

    "Consolidated Fixed Charge Coverage Ratio" of ICON means, for any period,
the ratio of:

    (1) the sum of:

       (a) Consolidated Adjusted Net Income (Loss),

       (b) Consolidated Interest Expense,

       (c) Consolidated Income Tax Expense and

                                       83
<PAGE>
       (d) Consolidated Non-Cash Charges, in the case of (b), (c) and (d) only
           to the extent such expense or charge was deducted in computing
           Consolidated Adjusted Net Income (Loss), in each case, for such
           period, of ICON and its Restricted Subsidiaries on a consolidated
           basis, all determined in accordance with GAAP to:

    (2) the sum of Consolidated Interest Expense for such period and cash and
       non-cash dividends paid on any Preferred Stock of ICON or any Restricted
       Subsidiary during such period.

    In making such computation, the Consolidated Interest Expense attributable
to:

    (1) interest on any Indebtedness computed on a pro forma basis and bearing a
       floating interest rate shall be computed as if the rate in effect on the
       date of computation had been the applicable rate for the entire period,

    (2) interest on any Indebtedness under a revolving credit facility computed
       on a pro forma basis shall be computed based upon the average daily
       balance of such Indebtedness during the applicable period and

    (3) notwithstanding clauses (1) and (2), interest on any Indebtedness
       determined on a fluctuating basis, to the extent such interest is covered
       by Interest Rate Protection Agreements, shall be deemed to have accrued
       at the rate per annum resulting after giving effect to the operation of
       such agreements.

    "Consolidated Income Tax Expense" means for any period the provision for
federal, state, local and foreign income taxes of ICON and its consolidated
Subsidiaries for such period as determined in accordance with GAAP.

    "Consolidated Interest Expense" means, without duplication, for any period:

    (x) the sum of:

       (1) the interest expense of ICON and its Restricted Subsidiaries for such
           period, whether paid or accrued and whether or not capitalized, as
           determined on a consolidated basis in accordance with GAAP including,
           without limitation:

           (a) amortization of original issue discount and non-cash interest
               payments,

           (b) the net payment under Interest Rate Protection Agreements
               (including amortization of discounts),

           (c) the interest portion of any deferred payment obligation,

           (d) imputed interest with respect to Attributable Debt,

           (e) commissions, discounts and other fees and charges incurred in
               respect of letter of credit or bankers' acceptance financings and

           (f) accrued interest, and

       (2) (a) the interest component of Capitalized Lease Obligations paid,
               accrued and/or scheduled to be paid or accrued by ICON or any
               Restricted Subsidiary during such period and

           (b) all capitalized interest of ICON and its consolidated Restricted
               Subsidiaries, in each case as determined in accordance with GAAP,
               minus

    (y) any amortization of financing fees and expenses of ICON and its
       consolidated Restricted Subsidiaries for such period.

                                       84
<PAGE>
    "Consolidated Net Worth" means, with respect to any Person as of any date,
the sum of:

    (1) the consolidated equity of the common stockholders of such Person and
       its consolidated Subsidiaries as of such date; plus

    (2) the respective amounts reported on such Person's balance sheet as of
       such date with respect to any series of Preferred Stock (other than
       Redeemable Stock) that by its terms is not entitled to the payment of
       dividends unless such dividends may be declared and paid only out of net
       earnings in respect of the year of such declaration and payment, but only
       to the extent of any cash received by such Person upon issuance of such
       Preferred Stock.

    "Consolidated Non-Cash Charges" means, for any period, the aggregate
depreciation, amortization and other non-cash charges of ICON and its
consolidated Restricted Subsidiaries for such period, as determined in
accordance with GAAP (excluding any non-cash charge which requires an accrual or
reserve for cash charges for any future period or amortization of a prepaid cash
expense that was paid in a prior period).

    "Consolidation" means, with respect to the ICON, the consolidation of the
accounts of the Restricted Subsidiaries with those of ICON, all in accordance
with GAAP consistently applied; PROVIDED that, "consolidation" will not include
consolidation of the accounts of any Unrestricted Subsidiary with the accounts
of ICON. The term "Consolidated" shall have a similar meaning.

    "Corporate Trust Office" means the principal corporate trust office of the
Trustee, at which at any particular time its corporate trust business shall be
principally administered, which office at the date of the indenture is located
at The Bank of New York, 101 Barclay Street, New York, New York 10286, except
that with respect to presentation of Notes for payment or for registration of
transfer or exchange, such term shall mean the office or agency of the Trustee
at which, at any particular time, its corporate agency business shall be
conducted.

    "Corporation" includes corporations, associations, companies and business
trusts.

    "Credit Agreements" means one or more Credit Agreements among ICON and the
Banks, as in effect as of the date of the indenture, providing for a revolving
credit facility and term loans to ICON, as such agreements may be amended,
renewed, extended, substituted, refinanced, restructured, replaced, supplemented
or otherwise modified from time to time, including, without limitation,
amendments and modifications that provide for loans to Canadian Restricted
Subsidiaries and for sub-facilities (including, without limitation, any
successive renewals, extensions, substitutions, refinancings, restructurings,
replacements, supplementations or other modifications of any of the foregoing),
together with the security agreements and other agreements in favor of the Banks
entered into from time to time in connection with such credit agreements as such
security agreements and other agreements may be amended, supplemented or
otherwise modified from time to time.

    "Currency Agreements" means any spot or forward foreign exchange agreements
and currency swap, currency option or other similar financial agreements or
arrangements entered into by ICON or any of its Restricted Subsidiaries in the
ordinary course of business and designed to protect against or manage exposure
to fluctuations in foreign currency exchange rates.

    "Default" means any event which is, or after notice or passage of time or
both would be, an Event of Default.

    "Depository" means, with respect to the Notes issuable or issued in whole or
in part in global form, The Depository Trust Company, and any and all successors
thereto appointed as depository hereunder and having become such pursuant to the
applicable provision of the indenture.

                                       85
<PAGE>
    "Disinterested Directors" means, with respect to any transaction or series
of related transactions, a member of the Board of Directors who does not have
any material direct or indirect financial interest in or with respect to such
transaction or series of related transactions.

    "Domestic Subsidiary" means any Restricted Subsidiary that is incorporated
under the laws of the United States or any state thereof or the District of
Columbia.

    "Event of Default" has the meaning set forth under "--Events of Default and
Remedies--Events of Default" above.

    "Exchange Act" means the Securities Exchange Act of 1934, as amended.

    "Exchange Offer and Consent Solicitation Statement" means the Exchange Offer
and Consent Solicitation Statement dated July 30, 1999 relating to the offer of
the Notes.

    "Exchange and Registration Rights Agreement" means the Exchange and
Registration Rights Agreement between ICON and the holders of the Notes,
relating to the Notes, as such agreement may be amended, modified or
supplemented from time to time.

    "Registered Exchange Offer" means the registered exchange offer for the
Notes which may be effected pursuant to the Exchange and Registration Rights
Agreement.

    "Exchange Registration Statement" means the Exchange Registration Statement
as defined in the Exchange and Registration Rights Agreement.

    "Exchange Notes" has the meaning stated in the first recital of the
indenture and refers to any Exchange Notes containing terms substantially
identical to Initial Notes (except that such Exchange Notes shall not contain
terms with respect to transfer restrictions) that are issued and exchanged for
the Initial Notes pursuant to the Exchange and Registration Rights Agreement and
the indenture.

    "Fair Market Value" means, with respect to any asset or property, the sale
value that would be obtained in an arm's-length transaction between an informed
and willing seller under no compulsion to sell and an informed and willing
buyer.

    "Foreign Subsidiary" means any Subsidiary that is incorporated in a
jurisdiction outside of the U.S. and territories thereof.

    "Foreign Subsidiary Borrowing Base" means, as of any date, an amount equal
to the sum of:

    (1) 85.0% of the book value of all accounts receivable owned by the ICON's
       Foreign Subsidiaries (other than Canadian Restricted Subsidiaries)
       (excluding any accounts receivable from an Affiliate of such Foreign
       Subsidiaries or that are more than 90 days past due, less (without
       duplication) the allowance for doubtful accounts attributable to current
       trade accounts receivable) and

    (2) 60.0% of the book value of all inventory owned by such Foreign
       Subsidiaries (other than Canadian Restricted Subsidiaries) as of such
       date (with a seasonal increase of 70.0% of inventory in effect from
       July 1 through November 30 of each year), all calculated on a
       consolidated basis and in accordance with GAAP.

To the extent that information is not available as to the amount of accounts
receivable or inventory as of a specific date, Foreign Subsidiary Borrowing Base
shall be calculated utilizing the most recent available information.

    "GAAP" means generally accepted accounting principles set forth in the
opinions and pronouncements of the Accounting Principles Board of the American
Institute of Certified Public Accountants and statements and pronouncements of
the Financial Accounting Standards Board or in

                                       86
<PAGE>
other statements by any other entity as have been approved by a significant
segment of the accounting profession, which are in effect on the Issue Date.

    "Guarantee" or "guarantee" means a guarantee other than by endorsement of
negotiable instruments for collection in the ordinary course of business, direct
or indirect, in any manner including, without limitation, by way of a pledge of
assets or through letters of credit or reimbursement agreements in respect
thereof, of all or any part of any Indebtedness.

    "Holder" means a Person in whose name a Note is registered in the Security
Register.

    "Indebtedness" means, with respect to any Person, without duplication:

    (1) all liabilities of such Person for borrowed money or for the deferred
       purchase price of property or services, excluding any trade payables and
       other current liabilities incurred in the ordinary course of business,
       but including, without limitation, all obligations, contingent or
       otherwise, of such Person in connection with any letter of credit,
       bankers' acceptance or other similar credit transaction and in connection
       with any agreement to purchase, redeem, exchange, convert or otherwise
       acquire for value any Capital Stock of such Person, or any warrants,
       rights or options to acquire such Capital Stock, now or hereafter
       outstanding, if, and to the extent, any of the foregoing would appear as
       a liability upon a balance sheet of such Person prepared in accordance
       with GAAP,

    (2) all obligations of such Person evidenced by bonds, notes, debentures or
       other similar instruments, if, and to the extent, any of the foregoing
       would appear as a liability upon a balance sheet of such Person prepared
       in accordance with GAAP,

    (3) all indebtedness of such Person created or arising under any conditional
       sale or other title retention agreement with respect to property acquired
       by such Person (even if the rights and remedies of the seller or lender
       under such agreement in the event of default are limited to repossession
       or sale of such property), but excluding accounts payable arising in the
       ordinary course of business,

    (4) all Capitalized Lease Obligations of such Person,

    (5) all indebtedness referred to in the preceding clauses of other Persons
       and all dividends of other Persons, the payment of which is secured by
       (or for which the holder of such indebtedness has an existing right,
       contingent or otherwise, to be secured by) any Lien upon property
       (including, without limitation, accounts and contract rights) owned by
       such Person, even though such Person has not assumed or become liable for
       the payment of such Indebtedness or of such dividend (the amount of such
       obligation being deemed to be the lesser of the value of such property or
       asset or the amount of the obligation so secured),

    (6) all guarantees by such Person of indebtedness referred to in this
       definition,

    (7) all Redeemable Capital Stock of such Person valued at the greater of its
       voluntary or involuntary maximum fixed repurchase price plus accrued
       dividends and

    (8) all obligations of such Person under or in respect of Interest Rate
       Protection Agreements and Currency Agreements.

The amount of any Indebtedness outstanding as of any date shall be:

    (a) the accreted value thereof, in the case of any Indebtedness issued with
       original issue discount and

    (b) the principal amount thereof, together with any interest thereon that is
       more than 30 days past due, in the case of any other Indebtedness.

                                       87
<PAGE>
    "Interest Payment Date" means the Stated Maturity of an installment of
interest on the Notes.

    "Interest Rate Protection Agreements" means any interest rate protection
agreements and other types of interest rate hedging agreements (including,
without limitation, interest rate swaps, caps, collars and similar agreements)
designed to minimize exposure to fluctuations in interest rates in respect of
Indebtedness.

    "Investment" means, with respect to any Person, directly or indirectly, any
advance, loan, or other extension of credit (including by means of a guarantee)
or capital contribution to (by means of any transfer of cash or other property
to others or any payment for property or services for the account or use of
others), or any purchase or acquisition by such Person of any Capital Stock,
bonds, notes, debentures or other securities or evidences of Indebtedness issued
by any other Person, except for purchases of assets in the ordinary course of
business of ICON or any of its Restricted Subsidiaries, and all other items that
would be classified as investments on a balance sheet prepared in accordance
with GAAP.

    "Issue Date" means the closing date for the original issuance of the Notes
under the indenture.

    "Lien" means any mortgage, charge, pledge, lien (statutory or otherwise),
security interest, hypothecation or other encumbrance of any kind upon or with
respect to any property of any kind, real or personal, movable or immovable, now
owned or hereafter acquired, whether or not filed, recorded or otherwise
perfected under applicable law, including any conditional sale or other title
retention agreement, any lease in the return thereof, any option or other
agreement to sell or give a security interest in and any filing or agreement to
give any financing statement under the Uniform Commercial Code or equivalent
statutes of any jurisdiction.

    "Liquidated Damages" means all liquidated damages then owing pursuant to the
Registration Rights Agreement.

    "Maturity" when used with respect to any Note means the date on which the
principal of such Note or an installment of principal becomes due and payable as
therein provided or as provided in the indenture, whether at Stated Maturity or
by declaration of acceleration, call for redemption or otherwise.

    "Moody's" means Moody's Investors Service, Inc. and its successors.

    "Net Cash Proceeds" means with respect to any Asset Sale the proceeds
thereof received by ICON or any of its Restricted Subsidiaries in the form of
cash or Cash Equivalents including payments in respect of deferred payment
obligations when received in the form of, or stock or other assets when disposed
for, cash or Cash Equivalents (including, without limitation, any cash received
upon the sale or other disposition of any non-cash consideration received in any
Asset Sale), net of:

    (1) reasonable out-of-pocket fees and expenses (including legal, accounting
       and investment banking and sales commissions) related to such Asset Sale,

    (2) provisions for all taxes payable as a result of such Asset Sale,

    (3) payments made to retire Indebtedness where payment of such Indebtedness
       is secured by the assets or properties which are the subject of such
       Asset Sale,

    (4) amounts required to be paid to any Person (other than ICON or any
       Restricted Subsidiary) owning a beneficial interest in the assets subject
       to the Asset Sale and

    (5) appropriate amounts to be provided by ICON or any Restricted Subsidiary,
       as the case may be, as a reserve, in accordance with GAAP, against any
       liabilities associated with such Asset Sale and retained by ICON or any
       Restricted Subsidiary, as the case may be, after such Asset Sale,
       including, without limitation, pension and other post-employment benefit
       liabilities,

                                       88
<PAGE>
       liabilities related to environmental matters and liabilities under any
       indemnification obligations associated with such Asset Sale (provided
       that the amount of any such reserves shall be deemed to constitute Net
       Cash Proceeds at the time such reserves shall have been released or are
       not otherwise required to be retained as a reserve), all as reflected in
       an Officers' Certificate delivered to the Trustee.

    "Non-Recourse Debt" means Indebtedness:

    (1) as to which neither ICON nor any of its Restricted Subsidiaries:

       (a) provides credit support of any kind (including any undertaking,
           guarantee, indemnity, agreement or instrument that would constitute
           Indebtedness) or

       (b) is directly or indirectly liable (as a guarantor, general partner or
           otherwise), or

       (c) constitutes a lender; and

    (2) no default with respect to which (including any rights that the holders
       thereof may have to take enforcement action against an Unrestricted
       Subsidiary) would permit (upon notice, lapse of time or both) any holder
       of any other Indebtedness (other than the Notes) of ICON or any of its
       Restricted Subsidiaries to declare a default under such other
       Indebtedness or cause the payment thereof to be accelerated or payable
       prior to its stated maturity; and

    (3) as to which the lenders have been notified in writing that they will not
       have any recourse to the stock or assets of ICON or any of its Restricted
       Subsidiaries.

    "Officers' Certificate" means a certificate signed by the Chairman, the
Chief Executive Officer, the President or a Vice President, and by the
Treasurer, the Chief Financial Officer, the Director of Finance, an Assistant
Treasurer, the Secretary or an Assistant Secretary of ICON, and delivered to the
Trustee.

    "Opinion of Counsel" means a written opinion of counsel, who may be counsel
for ICON, including an employee of ICON, and who shall be acceptable to the
Trustee.

    "Outstanding", when used with respect to Notes, means, as of the date of
determination, all Notes theretofore authenticated and delivered under the
indenture, except:

    (1) Notes theretofore cancelled by the Trustee or delivered to the Trustee
       for cancellation;

    (2) Notes, or portions thereof, for whose payment or redemption money in the
       necessary amount has been theretofore deposited with the Trustee or any
       Paying Agent (other than ICON) in trust or set aside and segregated in
       trust by ICON (if ICON shall act as its own Paying Agent) for the Holders
       of such Notes; provided that, if such Notes are to be redeemed, notice of
       such redemption has been duly given pursuant to the indenture or
       provision therefor satisfactory to the Trustee has been made;

    (3) Notes, except to the extent provided under the caption "--Defeasance and
       Covenant Defeasance--Defeasance and Discharge--Covenant Defeasance", with
       respect to which ICON has effected defeasance and/or covenant defeasance
       as provided under the caption "--Defeasance and Covenant Defeasance"; and

    (4) Notes which have been paid pursuant to the provision of the indenture
       governing mutilated, destroyed, lost and stolen notes or in exchange for
       or in lieu of which other Notes have been authenticated and delivered
       pursuant to the indenture, other than any such Notes in respect of which
       there shall have been presented to the Trustee proof satisfactory to it
       that such Notes are held by a bona fide purchaser in whose hands the
       Notes are valid obligations of ICON;

                                       89
<PAGE>
PROVIDED, HOWEVER, that, in determining whether the Holders of the requisite
principal amount of Outstanding Notes have given any request, demand,
authorization, direction, consent, notice or waiver hereunder, and for the
purpose of making the calculations required by TIA Section 313, Notes owned by
ICON or any other obligor upon the Notes or any Affiliate of ICON or such other
obligor shall be disregarded and deemed not to be Outstanding, except that, in
determining whether the Trustee shall be protected in making such calculation or
in relying upon any such request, demand, authorization, direction, notice,
consent or waiver, only Notes which the Trustee knows to be so owned shall be so
disregarded. Notes so owned which have been pledged in good faith may be
regarded as Outstanding if the pledgee establishes to the satisfaction of the
Trustee the pledgee's right so to act with respect to such Notes and that the
pledgee is not ICON or any other obligor upon the Notes or any Affiliate of ICON
or such other obligor.

    "Permitted Business" means the lines of business that ICON and its
Restricted Subsidiaries currently conduct on the date of the indenture and any
businesses that derive (or are expected to derive) a majority of their revenues
from products and activities reasonably related thereto.

    "Permitted Indebtedness" means any of the following:

    (1) Indebtedness of ICON and any Subsidiary Guarantor (including Canadian
       Restricted Subsidiaries that are also Subsidiary Guarantors) under the
       Credit Agreements; provided that the aggregate principal amount of such
       Indebtedness at any one time outstanding shall not exceed the greater of
       (a) the Company Borrowing Base plus $120 million and (b) $350 million, in
       each case less (A) the aggregate amount of all Net Cash Proceeds of Asset
       Sales applied by ICON and any of its Subsidiaries since the date of the
       indenture to permanently repay Indebtedness under the Credit Agreement
       pursuant to the covenant described under the caption "--Repurchase at the
       Option of Holders--Asset Sales" and (B) the amount of outstanding
       Indebtedness incurred by Canadian Restricted Subsidiaries pursuant to
       clause (13) below; PROVIDED FURTHER that the amount of Indebtedness
       permitted to be incurred pursuant to this clause (1) shall be in addition
       to any Indebtedness permitted to be incurred under the Credit Agreements
       in reliance on, and in accordance with, clauses (8) and (12) of this
       definition of "Permitted Indebtedness";

    (2) Indebtedness of ICON and any Restricted Subsidiary under the Notes;

    (3) Indebtedness of ICON and any Restricted Subsidiary (other than under the
       Credit Agreements) outstanding on the date of the indenture until such
       amounts are repaid;

    (4) obligations of ICON and any Restricted Subsidiary incurred in connection
       with Interest Rate Protection Agreements relating to Indebtedness
       (including Permitted Indebtedness) permitted pursuant to the covenant
       described under the caption "--Certain Covenants--Limitation on
       Indebtedness and Issuance of Preferred Stock" that are entered into in
       the ordinary course of business;

    (5) obligations of ICON and any Restricted Subsidiary incurred in connection
       with Currency Agreements that are entered into in the ordinary course of
       business of ICON and its Restricted Subsidiaries;

    (6) the incurrence by ICON or any of its Restricted Subsidiaries of
       intercompany Indebtedness between or among ICON and any of its Restricted
       Subsidiaries; PROVIDED, HOWEVER, that:

       (a) if ICON or any Subsidiary Guarantor is the obligor on such
           Indebtedness and the obligee is not ICON or any Subsidiary Guarantor,
           such Indebtedness must be expressly subordinated to the prior payment
           in full in cash of all obligations with respect to the Notes, in the
           case of ICON, or the Subsidiary Guarantee of such Subsidiary
           Guarantor, in the case of a Subsidiary Guarantor; and

                                       90
<PAGE>
       (b) (A) any subsequent issuance or transfer of Capital Stock that results
           in any such Indebtedness being held by a Person other than ICON or a
           Restricted Subsidiary thereof and (B) any sale or other transfer of
           any such Indebtedness to a Person that is not either ICON or a
           Restricted Subsidiary thereof; shall be deemed, in each case, to
           constitute an incurrence of such Indebtedness by ICON or such
           Restricted Subsidiary, as the case may be, that was not permitted by
           this clause (6);

    (7) Indebtedness arising from customary agreements providing for
       indemnification or similar obligations, or from guarantees, letters of
       credit, surety bonds or performance bonds securing any obligations of
       ICON pursuant to such agreements, in any case entered into in a
       commercially reasonable manner in the ordinary course of business
       consistent with past practices incurred in connection with the
       disposition of any business, assets or Restricted Subsidiary of ICON, in
       a principal amount not to exceed the proceeds received by ICON and its
       Restricted Subsidiaries in connection with such disposition;

    (8) Purchase Money Obligations and Capitalized Lease Obligations of ICON and
       one or more Restricted Subsidiaries not to exceed, in the aggregate at
       any time outstanding (including the amount of any additional Indebtedness
       incurred under clause (1) of this definition of "Permitted Indebtedness"
       in reliance on this clause (8)), $10 million;

    (9) Indebtedness of Foreign Subsidiaries (other than Canadian Restricted
       Subsidiaries) in an aggregate principal amount not to exceed, at any time
       outstanding, the lesser of $50 million or the Foreign Subsidiary
       Borrowing Base; PROVIDED, HOWEVER, that such amount shall be reduced by
       the amount of Indebtedness incurred by such Foreign Subsidiaries pursuant
       to clause (1) above;

    (10) any renewals, extensions, substitutions, refundings, refinancings or
       replacements (each, a "refinancing") of any Indebtedness (other than
       intercompany Indebtedness) described in clauses (2) and (3) and
       clause (12) of this definition of "Permitted Indebtedness," including any
       successive refinancings so long as (a) the aggregate principal amount or
       accreted value, if applicable,(or, if such Indebtedness provides for an
       amount less than the principal amount thereof to be due and payable upon
       a declaration of acceleration thereof, then such lesser amount as of the
       date of determination) of Indebtedness represented thereby is not
       increased by such refinancing other than by an amount equal to the stated
       amount of premium or other payment actually paid at such time to
       refinance the Indebtedness, plus the amount of reasonable expenses of
       ICON incurred in connection with such refinancing, (b) such refinancing
       does not reduce the Average Life to Stated Maturity or shorten the Stated
       Maturity of such Indebtedness, (c) such new Indebtedness is subordinated
       to the Notes at least to the same extent as the Indebtedness being
       refinanced if the Indebtedness being refinanced is Subordinated
       Indebtedness and (d) such Indebtedness is incurred either by ICON or by
       the Restricted Subsidiary which is the obligor on the Indebtedness being
       extended, refinanced, renewed, replaced, defeased or refunded;

    (11) the accrual of interest, accretion or amortization of original issue
       discount, the payment of interest on any Indebtedness in the form of
       additional Indebtedness with the same terms, and the payment of dividends
       on Redeemable Capital Stock in the form of additional shares of the same
       class of Redeemable Capital Stock; PROVIDED, in each such case, that the
       amount thereof is included in Consolidated Interest Expense of ICON as
       accrued;

    (12) Indebtedness of ICON and one or more Restricted Subsidiaries in
       addition to that described in clauses (1) through (11) of this definition
       of "Permitted Indebtedness," including Indebtedness incurred pursuant to
       clause (10) above to refinance any Indebtedness incurred pursuant to this
       clause (12), not to exceed $15 million in the aggregate at any one time

                                       91
<PAGE>
       outstanding (including the amount of any additional Indebtedness incurred
       under clause (1) of this definition of "Permitted Indebtedness" in
       reliance on this clause (12)); and

    (13) Indebtedness of Canadian Restricted Subsidiaries (to the extent they
       are not also Subsidiary Guarantors) under the Credit Agreements in an
       aggregate principle amount not to exceed, at any time outstanding, the
       lesser of $50 million or the Canadian Subsidiary Borrowing Base.

    "Permitted Investment" means:

    (1) Investments in any Restricted Subsidiary or any Investment in any Person
       by ICON or any Restricted Subsidiary as a result of which such Person
       becomes a Restricted Subsidiary (PROVIDED, HOWEVER, that in each case
       such Restricted Subsidiary is engaged in a Permitted Business) or any
       Investment in ICON by a Restricted Subsidiary;

    (2) intercompany Indebtedness to the extent permitted under clause (6) of
       the definition of "Permitted Indebtedness";

    (3) Investments in Cash Equivalents;

    (4) Investments in an amount not to exceed $2 million in the aggregate at
       any given time outstanding;

    (5) Investments in existence on the date of the indenture;

    (6) Investments by ICON or any Restricted Subsidiary in any Person
       (including any Unrestricted Subsidiary) whose operations consist of, or
       has been formed to operate, a Permitted Business in an amount not to
       exceed $8 million in the aggregate at any given time outstanding; and

    (7) any Investment made by ICON or a Restricted Subsidiary in an
       Unrestricted Subsidiary or any other Person that is not a Subsidiary of
       ICON in connection with a Securitization Transaction; provided that any
       such Investment is in the form of a Securitization Note or an equity
       interest.

    "Permitted Liens" means any of the following:

    (1) any Lien existing as of the date of the indenture (other than Liens
       securing Indebtedness under the Credit Agreements);

    (2) any Lien arising by reason of (a) any judgment, decree or order of any
       court, so long as such Lien is adequately bonded and any appropriate
       legal proceedings which may have been duly initiated for the review of
       such judgment, decree or order shall not have been finally terminated or
       the period within which such proceedings may be initiated shall not have
       expired, the claims secured thereby are being contested in good faith by
       appropriate proceedings, adequate reserves have been established with
       respect to such claims in accordance with GAAP and no Default or Event of
       Default would result thereby; (b) taxes, assessments, governmental
       charges or levies not yet delinquent or which are being contested in good
       faith by appropriate proceedings promptly instituted and diligently
       concluded, provided that, any reserve or other appropriate provision as
       shall be required in conformity with GAAP shall have been made therefor;
       (c) security for payment of workers' compensation or other insurance
       incurred in the ordinary course of business; (d) security for the
       performance of tenders, contracts (other than contracts for the payment
       of money) or leases incurred in the ordinary course of business;
       (e) deposits to secure public or statutory obligations incurred in the
       ordinary course of business; (f) operation of law in favor of carriers,
       warehousemen, mechanics, materialmen, laborers, employees or suppliers
       and similar Liens incurred in the ordinary course of business for sums
       which are not yet delinquent or are being contested in good faith by
       negotiations or by appropriate proceedings which suspend the collection
       thereof

                                       92
<PAGE>
       incurred in the ordinary course of business; or (g) security for surety
       or appeal bonds incurred in the ordinary course of business;

    (3) any Lien existing on the assets of ICON or any Subsidiary Guarantor or
       any (including Canadian Restricted Subsidiary that are also Subsidiary
       Guarantors) securing the Indebtedness of ICON or any such Subsidiary
       Guarantor under the Credit Agreement, provided that the principal amount
       of Indebtedness secured by such Lien does not exceed the amount of
       Indebtedness permitted to be incurred under clause (1) of the definition
       of "Permitted Indebtedness";

    (4) any Lien in favor of ICON or a Subsidiary Guarantor;

    (5) any Lien securing any Interest Rate Protection Agreements to the extent
       such Agreements relate to Indebtedness that is otherwise permitted to be
       incurred pursuant to the indenture;

    (6) any Lien securing the Notes;

    (7) any Liens on assets acquired by ICON or any Restricted Subsidiary after
       the ate of the indenture, whether by acquisition of shares, assets or
       otherwise, provided that such Lien (a) existed on the date such asset was
       acquired, (b) only extends to assets that were subject to such Lien prior
       to such acquisition, and (c) was not incurred in anticipation of such
       acquisition;

    (8) Liens relating to Purchase Money Obligations, provided, however, that
       (a) the principal amount of any Indebtedness secured by such Liens shall
       not exceed 100% of the applicable purchase price or cost and (b) the Lien
       securing such Indebtedness shall be created (A) in the case of any asset
       acquisition within 180 days of the closing of such asset acquisition and
       (B) in all other cases, in the ordinary course of business, within
       90 days of such acquisition and (c) such Lien does not apply to any
       assets other than those acquired with such Purchase Money Obligations and
       (d) the Indebtedness secured by the Lien was permitted to be incurred
       pursuant to clause (8) of the definition of Permitted Indebtedness;

    (9) Liens in favor of customs and revenue authorities arising as a matter of
       law to secure payment of custom duties in connection with the importation
       of goods not yet delinquent, incurred in the ordinary course of business;
       provided that, any reserve or other appropriate provision as shall be
       required in conformity with GAAP shall have been made therefor;

    (10) Liens upon specific items of inventory or other goods and proceeds of
       any Person securing such Person's obligations in respect of bankers
       acceptances issued or created for the account of such Person to
       facilitate the purchase, shipment or storage of such inventory or other
       goods incurred in the ordinary course of business;

    (11) [Intentionally Omitted];

    (12) Liens encumbering property or assets under construction arising from
       progress or partial payments by a customer of ICON or any Restricted
       Subsidiary relating to such property or assets incurred in the ordinary
       course of business;

    (13) Liens securing an aggregate of $2.5 million of Indebtedness permitted
       to be incurred under the indenture by ICON and any Restricted Subsidiary;

    (14) easements, rights-of-way and other similar charges or encumbrances
       which were not incurred in connection with the incurrence of Indebtedness
       and do not interfere in any material respect with the ordinary conduct of
       the business of ICON or any of its Restricted Subsidiaries;

    (15) Liens on the assets of Foreign Subsidiaries securing (other than
       Canadian Restricted Subsidiaries) Indebtedness of Foreign Subsidiaries
       (other than Canadian Restricted

                                       93
<PAGE>
       Subsidiaries) permitted to be incurred under clause (9) under the
       definition of "Permitted Indebtedness";

    (16) any extension, renewal, substitution or replacement (or successive
       extensions, renewals, substitutions or replacements), as a whole or in
       part, of any of the Liens referred to in clauses (1), (3), (6), (7),
       (15) and (17) of this definition or the Indebtedness secured thereby;
       provided that (a) such extension, renewal, substitution or replacement
       Lien shall be limited to all or any part of the same property or assets,
       now owned or hereafter acquired, that secured the Lien extended, renewed,
       substituted or replaced (plus improvements on such property or assets)
       and (b) the Indebtedness secured by such Lien (assuming all available
       amounts were borrowed) at such time is not increased, except to the
       extent permitted under clause (10) of the definition of "Permitted
       Indebtedness"; and

    (17) Liens on the assets of Canadian Restricted Subsidiaries securing
       Indebtedness of Canadian Restricted Subsidiaries permitted to be incurred
       under clause (13) under the definition of "Permitted Indebtedness".

Notwithstanding the foregoing, under no circumstances shall any Lien securing
Indebtedness of ICON or any of its Subsidiaries, issued, directly or indirectly,
in exchange for or upon the conversion of any Indebtedness of IHF Holdings or
ICON Fitness be deemed to be a "Permitted Lien".

    "Person" means any individual, corporation, limited liability company,
partnership, joint venture, joint-stock company, trust, unincorporated
organization, association, government or any agency or political subdivision
thereof or any other entity.

    "Predecessor Security" of any particular Note means every previous Note
evidencing all or a portion of the same debt as that evidenced by such
particular Note; and, for the purposes of this definition, any Note
authenticated and delivered under the provision of the indenture governing
mutilated, destroyed, lost and stolen Notes in exchange for a mutilated security
or in lieu of a lost, destroyed or stolen Note shall be deemed to evidence the
same debt as the mutilated, lost, destroyed or stolen Note.

    "Preferred Stock" means, with respect to any Person, any and all shares,
interests, participations or other equivalents (however designated) of such
Person's preferred stock whether now outstanding, or issued after the date of
the indenture, and including, without limitation, all classes and series of
preferred or preference stock.

    "Purchase Money Obligations" of any Person means any Indebtedness (including
Capitalized Lease Obligations) of such Person incurred in the ordinary course of
business for the purpose of financing all or any part of the acquisition price
or the cost of construction or improvement of equipment or property, but only if
such equipment or property is included in "addition to property, plant or
equipment" in accordance with GAAP and only if such equipment or property is not
being purchased as part of an acquisition of any business.

    "Redeemable Capital Stock" means any Capital Stock that, either by its terms
or by the terms of any security into which it is convertible or exchangeable or
otherwise, is or upon the happening of any event or passage of time, matures or
is mandatorily redeemable, pursuant to a sinking fund obligation or otherwise,
or is redeemable at the option of the holder thereof, in whole or in part, on or
prior to the date that is 91 days after the Stated Maturity of the principal of
the Notes, or is convertible into or exchangeable for debt securities at any
time prior to the date that is 91 days after such Stated Maturity at the option
of the holder thereof; PROVIDED, HOWEVER, that any Capital Stock that would
constitute Redeemable Capital Stock solely because the holders thereof have the
right to require the issuer thereof to repurchase such Capital Stock upon the
occurrence of a Change of Control or an Asset Sale shall not constitute
Redeemable Capital Stock if the terms of such Capital Stock provide that such

                                       94
<PAGE>
issuer may not repurchase or redeem any such Capital Stock pursuant to such
provisions unless such repurchase or redemption complies with the covenant
"Limitation on Restricted Payments".

    "Redemption Date", when used with respect to any Note to be redeemed, in
whole or in part, means the date fixed for such redemption pursuant to the
indenture.

    "Redemption Price", when used with respect to any Note to be redeemed, means
the price at which it is to be redeemed pursuant to the indenture.

    "Registration Statement" means the Registration Statement as defined in the
Exchange and Registration Rights Agreement.

    "Regular Record Date" for the interest payable on any Interest Payment Date
means the January 1 or July 1 (whether or not a Business Day), as the case may
be, next preceding such Interest Payment Date.

    "Restricted Subsidiary" means any Subsidiary of ICON that has not been
designated as an Unrestricted Subsidiary; provided that on the date the Notes
are originally issued, all Subsidiaries of ICON shall be Restricted Subsidiaries
of ICON.

    "S&P" means Standard and Poor's Rating Group and its successors.

    "Securities" has the meaning stated in the first recital of the indenture
and more particularly means any Notes authenticated and delivered under the
indenture. For all purposes of the indenture, the term "Notes" shall include any
Exchange Notes issued and exchanged for any Notes pursuant to the Exchange and
Registration Rights Agreement and the indenture and, for purposes of the
indenture, all Notes and Exchange Notes shall vote together as one series of
Notes under the indenture.

    "Securities Act" means the Securities Act of 1933, as amended from time to
time, and the rules and regulations thereunder.

    "Securitization Note" means a promissory note of an Unrestricted Subsidiary
or any other Person that is not a Subsidiary of ICON evidencing a line of
credit, which may be irrevocable, from ICON or any Restricted Subsidiary of ICON
in connection with a Securitization Transaction, which note shall be repaid from
cash available to the Unrestricted Subsidiary or such Person other than amounts
required to be established as reserves pursuant to agreements, amounts paid to
investors in respect of interest, principal and other amounts owing to such
investors and amounts paid in connection with the purchase of newly generated
receivables.

    "Securitization Transaction" means any transaction or series of transactions
pursuant to which ICON or any of its Restricted Subsidiaries may sell, convey or
otherwise transfer to an Unrestricted Subsidiary or any other Person that is not
a Subsidiary of ICON any accounts receivable (whether now existing or arising or
acquired in the future) of ICON or any of its Restricted Subsidiaries, and any
assets related thereto including, without limitation, all collateral securing
such accounts receivable, all contracts and contract rights and all guarantees
or other obligations in respect of such accounts receivable, proceeds of such
accounts receivable and other assets (including contract rights) which are
customarily transferred in connection with asset securitization transactions
involving accounts receivable.

    "Security Register" has the meaning specified in the indenture under
"Registration, Registration of Transfer and Exchange".

    "Senior Indebtedness" means the principal of, premium, if any, and interest,
fees and expenses (including, without limitation, post-petition interest at the
rate provided for in the documentation with respect thereto, whether or not
allowed as a claim in bankruptcy, reorganization, insolvency, receivership or
similar proceeding) with respect to any Permitted Indebtedness of ICON and its
Restricted Subsidiaries under the Credit Agreement, including without limitation
any guarantee thereof.

                                       95
<PAGE>
    "Shelf Registration Statement" means the Shelf Registration Statement as
defined in the Exchange and Registration Rights Agreement.

    "Significant Subsidiary" means, as of any date, any corporation or
partnership that is a Subsidiary of ICON and that, as of the end of the most
recently completed fiscal year of ICON for which financial statements are
available, was a "significant subsidiary" as defined in Regulation S-X under the
Securities Act and the Exchange Act or that, if acquired after such date, would
have been a "significant subsidiary" as defined therein if it had been acquired
as of such date.

    "Specified Senior Indebtedness" means Indebtedness under the Credit
Agreements.

    "Standard Securitization Undertakings" means representations, warranties,
covenants and indemnities entered into by ICON or any Subsidiary of ICON that
are customary in accounts receivable securitization transactions.

    "Stated Maturity" when used with respect to any Indebtedness or any
installment of principal thereof or interest thereon, means the dates specified
in such Indebtedness as the fixed date on which the principal of such
Indebtedness or such installment of principal or interest is due and payable.

    "Stockholders Agreement" means the stockholders agreement substantially in
the form attached as an annex to the Exchange Offer and Consent Solicitation
Statement.

    "Subordinated Indebtedness" means Indebtedness of ICON or any Restricted
Subsidiary contractually subordinated in right of payment to the Notes.

    "Subsidiary" means, with respect to any Person:

    (1) any corporation, association or other business entity of which more than
       50% of the equity ownership or the Voting Stock of which is at the time
       owned, directly or indirectly, by such Person or one or more of the other
       Subsidiaries of that Person (or a combination thereof) and

    (2) any partnership (a) the sole general partner or the managing general
       partner of which is such Person or a Subsidiary of such Person or
       (b) the only general partners of which are such Person or of one or more
       Subsidiaries of such Person (or any combination thereof).

    "Subsidiary Guarantee" means the Guarantee by each Subsidiary Guarantor of
ICON's payment obligations under the indenture and the Notes, executed pursuant
to the provisions of the indenture.

    "Subsidiary Guarantors" means each of (1) ICON's Domestic Subsidiaries and
(2) any future Subsidiary that executes a Subsidiary Guarantee in accordance
with the provisions of the Indenture and their respective successors and
assigns.

    "Tax Sharing Agreement" means the tax sharing agreement among HF Holdings
and its Subsidiaries, as amended from time to time; PROVIDED that, such
amendments shall not, in aggregate, provide for terms that are materially less
favorable to ICON than those in effect on the Issue Date.

    "Trust Indenture Act" or "TIA" means the Trust Indenture Act of 1939.

    "Trustee" means the Person named as the "Trustee" in the first paragraph of
the indenture until a successor Trustee shall have become such pursuant to the
applicable provisions of the indenture, and thereafter "Trustee" shall mean such
successor Trustee.

    "Unrestricted Subsidiary" means any Subsidiary that is designated by the
Board of Directors as an Unrestricted Subsidiary pursuant to a Board Resolution,
but only to the extent that such Subsidiary:

    (1) has no Indebtedness other than Non-Recourse Debt,

    (2) is not a party to any agreement, contract, arrangement or understanding
       with ICON or any Restricted Subsidiary of ICON unless the terms of any
       such agreement, contract arrangement

                                       96
<PAGE>
       or understanding are no less favorable to ICON or such Restricted
       Subsidiary than those that might be obtained at the time from Persons who
       are not Affiliates of ICON,

    (3) is a Person with respect to which neither ICON nor any of its Restricted
       Subsidiaries has any direct or indirect obligation (a) to subscribe for
       additional Capital Stock or (b) to maintain or preserve such Person's
       financial condition or to cause such Person to achieve any specified
       levels of operating results, and

    (4) has not guaranteed or otherwise directly or indirectly provided credit
       support for any Indebtedness of ICON or any of its Restricted
       Subsidiaries.

Notwithstanding the above, ICON and its Restricted Subsidiaries may:

       (a) make payments to, provide credit or credit support for or make
           Investments in the Unrestricted Subsidiaries to the extent that such
           payments or investments in Unrestricted Subsidiaries are in
           compliance with the covenant "Limitation on Restricted Payments" and

       (b) may make Standard Securitization Undertakings to an Unrestricted
           Subsidiary and other Persons, and loans to an Unrestricted Subsidiary
           under a Securitization Note, in connection with a Securitization
           Transaction with such Unrestricted Subsidiary.

    "Vice President", when used with respect to ICON or the Trustee, means any
vice president, whether or not designated by a number or a word or words added
before or after the title "vice president".

    "Voting Stock" means stock of the class or classes pursuant to which the
holders thereof have the general voting power under ordinary circumstances to
elect at least a majority of the board of directors, managers or trustees of a
corporation (irrespective of whether or not, at the time, stock of any other
class or classes shall have or might have voting power by reason of the
happening of any contingency).

    "Wholly Owned Subsidiary" of any specified Person means a Restricted
Subsidiary of such Person all of the outstanding Capital Stock or other
ownership interests of which (other than directors' qualifying shares) shall at
the time be owned by such Person or by one or more Wholly Owned Subsidiaries of
such Person or by such Person and one or more Wholly Owned Subsidiaries of such
Person.

                                       97
<PAGE>
                         BOOK-ENTRY; DELIVERY AND FORM

    The exchange notes initially will be represented by one or more permanent
global certificates in definitive, fully registered form. This global note will
be deposited upon issuance with The Depository Trust Company, New York, New York
and registered in the name of a nominee of the Depository Trust Company.

    THE GLOBAL NOTE.  We expect that pursuant to procedures established by The
Depository Trust Company

    (1) upon the issuance of the global note, The Depository Trust Company or
       its custodian will credit, on its internal system, the principal amount
       of the individual beneficial interests represented by the global note to
       the respective accounts of persons who have accounts with such depository
       and

    (2) ownership of beneficial interests in the global note will be shown on,
       and the transfer of ownership will be effected only through, records
       maintained by The Depository Trust Company or its nominee, with respect
       to interests of participants, and the records of participants, with
       respect to interests of persons other than participants.

    Ownership of beneficial interests in the global notes will be limited to
persons who have accounts with The Depository Trust Company or persons who hold
interests through participants.

    So long as The Depository Trust Company or its nominee is the registered
owner or holder of the exchange notes, The Depository Trust Company (or the
nominee) will be considered the sole owner or holder of the exchange notes
represented by the global note for all purposes under the indenture. No
beneficial owner of an interest in the global note will be able to transfer that
interest except in accordance with The Depository Trust Company's procedures.

    Payments of interest, principal and other amounts due on the global note
will be made to The Depository Trust Company or its nominee as the registered
owner. None of our company, the trustee or any paying agent will have any
responsibility or liability for any aspect of the records relating to or
payments made on account of beneficial ownership interests in the global note or
for maintaining, supervising or reviewing any records relating to this
beneficial ownership interest.

    We expect that The Depository Trust Company or its nominee, upon receipt of
any payment of interest, principal or other amounts due on the global note, will
credit participants' accounts with payments in amounts proportionate to their
respective beneficial interests in the global note as shown on the records of
The Depository Trust Company. We also expect that payments by participants to
owners of beneficial interests in the global note held through such participants
will be governed by standing instructions and customary practice, as is the case
with securities held for the accounts of customers registered in the names of
nominees for those customers. These payments will be the responsibility of the
participants.

    Transfers between participants in The Depository Trust Company will be
effected in the ordinary way through The Depository Trust Company's settlement
system in accordance with The Depository Trust Company rules and will be settled
in same day funds.

    The Depository Trust Company has advised us that it will take any action
permitted to be taken by a holder of exchange notes, including the presentation
of exchange notes for exchange as described below, only at the direction of a
participant to whose account the Depository Trust Company interests in the
global note are credited. Further, The Depository Trust Company will take action
only as to such portion of the notes as to which the participant has given such
direction. However, if there is an Event of Default under the indenture, the
Depository Trust Company will exchange the global note for certificated notes,
which it will distribute to its participants.

                                       98
<PAGE>
    The Depository Trust Company has advised us as follows: The Depository Trust
Company is a limited purpose trust company organized under the laws of the State
of New York, a member of the Federal Reserve System, a "clearing corporation"
within the meaning of the Uniform Commercial Code and a "Clearing Agency"
registered under to the provisions of Section 17A of the Exchange Act. The
Depository Trust Company was created to hold securities for its participants and
facilitate the clearance and settlement of securities transactions between
participants through electronic book-entry changes in accounts of its
participants, thereby eliminating the need for physical movement of
certificates. Participants include securities brokers and dealers, banks, trust
companies and clearing corporations and other organizations. Indirect access to
the Depository Trust Company system is available to others such as banks,
brokers, dealers and trust companies that clear through or maintain a custodial
relationship with a participant, either directly or indirectly.

    Although the Depository Trust Company has agreed to the foregoing procedures
in order to facilitate transfers of interests in the global note among
participants of the Depository Trust Company, it is under no obligation to
perform those procedures, and those procedures may be discontinued at any time.
Neither our Company's nor the trustee will have any responsibility of the
performance by the Depository Trust Company or its participants or indirect
participants of their respective obligations under the rules and procedures
governing their operations.

    CERTIFICATED SECURITIES.  If the Depository Trust Company is at any time
unwilling or unable to continue as a depository for the global note and a
successor depository is not appointed by us within 90 days, certificated notes
will be issued in exchange for the global note.

                      DESCRIPTION OF MATERIAL INDEBTEDNESS

    In connection with our September recapitalization, we entered into new
credit facilities of $300 million with a syndicate of banks and financial
services companies. In addition to this summary, you can refer to the copy of
the credit agreement, which is filed as an exhibit to this registration
statement, of which this prospectus is a part.

    The new credit facilities consist of a $120 million revolving credit line
("revolver"), a $30 million term loan ("term loan A"), a $80 million term loan
("term loan B"), a $53 million term loan ("term loan C") and a $15 million term
loan ("Intellectual Property loan").

    All loans are secured by a first priority security interest in all of the
existing and subsequently acquired assets of our company and our domestic and
Canadian subsidiaries, subject to specified exceptions, and a pledge of 65% of
the stock of our first-tier foreign subsidiaries. The Intellectual Property loan
contains special provisions granting it priority over the other loans on the
proceeds of a liquidation of our patents, trademarks and other intellectual
property. All loans are cross-collateralized and cross-defaulted.

    REVOLVER

    The revolver consists of a $120 million revolving credit line, which
includes a letter of credit sub-facility of up to $10 million and includes a
swing line sub-facility of up to $10 million. The term of the revolver expires
on August 31, 2004. The terms and conditions include a clean down period to
reduce the outstanding borrowings on the revolver to $25 million or less for a
period of 60 consecutive days or more, during the period from May 1st through
August 31st. In addition, borrowing availability is limited to defined
percentages of qualified assets as specified in the credit agreement.

    A letter of credit fee of 2.00% per annum of the maximum amount available to
be drawn under outstanding letters of credit and an unused facility fee of .50%
per annum of the average unused daily balance of the revolver is due monthly. In
addition, a fee of .25% per annum of the average unused

                                       99
<PAGE>
daily balance for the preceding calendar quarter is due quarterly if such
average unused daily balance exceeded $60 million.

    TERM LOAN A

    The $30 million term loan A has a 60 month term and amortizes quarterly at
an annual rate of approximately $2.7 million in year one, approximately
$5.5 million in each of years two and three, and approximately $8.2 million in
each of years four and five. The term loan A expires on August 31, 2004.

    TERM LOAN B

    The $80 million term loan B has a 63 month term and amortizes quarterly at
an annual rate of $1.1 million in each of years one through five and
$74.5 million at maturity. The term loan B expires on November 29, 2004.

    TERM LOAN C

    The $55 million term loan C has a 66 month term and amortizes quarterly at
an annual rate of $0.4 million in each of years one through five and
$52.9 million at maturity. The term loan C expires on March 1, 2005.

    INTELLECTUAL PROPERTY LOAN

    The $15 million Intellectual Property loan has a 60 month term and amortizes
quarterly at an annual rate of $3.0 million in each of years one through five.
The Intellectual Property loan expires on August 31, 2004.

    At our option, all loans will bear interest at either (a) a floating rate
equal to the "index rate" plus an applicable margin of between 1.5 and 5.5% or
(b) a fixed rate for periods of one, two, three or six months equal to an
interest rate based on the LIBOR rate plus an applicable margin of between 3 and
7%. The index rate is a floating rate equal to the higher of (i) the rate quoted
by The Wall Street Journal as the "base rate on corporate loans at large U.S.
money center commercial banks" and (ii) the federal funds rate plus 0.5%. In
addition, the term loan C accrues pay-in-kind interest at a rate of 5% per annum
capitalized quarterly.

    If the revolver is terminated, term loans A, B, C and the Intellectual
Property loan will immediately be due and payable in full. In addition, if the
revolver is terminated or if any or all of the term loans are prepaid (with the
exception of term loan C which cannot be prepaid), prepayment premiums of up to
2% will apply.

    Proceeds of the credit facility were used to refinance our existing senior
credit facilities and 13% notes and to fund transaction fees and expenses, and
will be used to provide for general working capital and to fund necessary future
capital expenditures.

    The credit agreement contains a number of restrictive covenants that, among
other things, limit or restrict our ability and our subsidiaries' ability to
dispose of assets, incur additional indebtedness, incur guarantee obligations,
prepay other indebtedness, make restricted payments, create liens, make equity
or debt investments, make acquisitions, modify terms of the Indenture, engage in
mergers or consolidations, enter into operating leases or engage in transactions
with affiliates. In addition, we are expected to comply with various financial
ratios and tests, including a maximum capital expenditures test, minimum debt
service coverage ratio, minimum EBITDA, maximum senior leverage ratio and
minimum revenue.

    The credit agreement also contains customary events of default including
nonpayment of principal, interest or fees, failure to meet covenants, inaccuracy
of representations and warranties in any material respect, bankruptcy, cross
default to other significant indebtedness, loss of lien perfection, material
judgments and change of ownership or control.

                                      100
<PAGE>
             MATERIAL UNITED STATES FEDERAL INCOME TAX CONSEQUENCES

    The following is a summary of United States federal income tax consequences
associated with (1) the receipt of exchange notes pursuant to the exchange offer
and (2) the ownership and disposition of the exchange notes. Except where noted,
this summary assumes that you will hold your exchange notes as capital assets.
This summary does not deal with special situations, such as those of dealers in
securities or currencies, traders in securities that elect mark to market
treatment, financial institutions, life insurance companies or tax-exempt
organizations. It also does not deal with U.S. holders whose "functional
currency" is not the U.S. dollar or who hold the notes as a hedge or part of a
straddle or conversion transaction. Furthermore, the discussion below is based
upon the provisions of the Internal Revenue Code of 1986, as amended (the
"Code"), administrative rulings and regulations, and judicial decisions as of
the date of this filing. At any time and without prior notice, these authorities
may be repealed, revoked or modified so as to result in federal income tax
consequences different from those discussed below.

    IF YOU ARE CONSIDERING THE TENDER OF AN OLD NOTE FOR AN EXCHANGE NOTE, OR
THE PURCHASE, OWNERSHIP OR DISPOSITION OF EXCHANGE NOTES, YOU SHOULD CONSULT
YOUR OWN TAX ADVISOR CONCERNING THE U.S. FEDERAL INCOME TAX CONSEQUENCES AND
CONSEQUENCES ARISING UNDER THE LAWS OF ANY OTHER TAXING JURISDICTION.

THE EXCHANGE OFFER

    If you exchange an old note for an exchange note under the exchange offer,
this exchange should not constitute a taxable event to you. Therefore:

    - you should realize no gain or loss upon the receipt of an exchange note in
      exchange for an old note, although you will have ordinary income to the
      extent you receive a payment from us as a penalty for the late filing of
      this document;

    - your holding period in the exchange note should include your holding
      period in the old note; and

    - your adjusted tax basis of the exchange note should be the same as your
      adjusted tax basis of your old note immediately before the exchange.

UNITED STATES HOLDERS

    This section will apply to you if you are a U.S. holder. A U.S. holder is,
generally, a citizen or resident of the United States, a corporation,
partnership or other entity created or organized in or under the laws of the
United States or any political subdivision thereof, or an estate the income of
which is subject to United States federal income taxation regardless of its
source. A trust is a U.S. holder if a United States court can exercise primary
supervision over the administration of the trust and one or more United States
persons have the authority to control all substantial decisions of the trust. A
U.S. holder is also any other person whose worldwide income or gain is otherwise
subject to United States federal income taxation on a net income basis.

    INTEREST

    QUALIFIED STATED INTEREST.  The tax treatment of the semiannual interest
payments made on the exchange notes depends on whether such payments are
"qualified stated interest." The payments of interest on each January 15 and
July 15 will constitute qualified stated interest. If you are a cash method
taxpayer (which includes most individual holders), you must report qualified
stated interest in your income when you receive it. If you are an accrual method
taxpayer, you must report qualified stated interest in your income as it
accrues.

                                      101
<PAGE>
    ORIGINAL ISSUE DISCOUNT.  Generally, the exchange notes will be considered
to have been issued with OID if the old notes for which the exchange notes are
exchanged were issued with OID. The old notes will be considered to have been
issued with OID if either the 13% notes or a substantial amount of the old notes
were "traded on an established market", within the meaning of the Code and
applicable Treasury regulations, at any time during the sixty day period that
ended thirty days after the 13% notes were exchanged for the old notes, and the
fair market value of the old notes or of the 13% notes, as the case may be, were
determined to be below the face amount of such notes. The applicable Treasury
regulations are complex and highly detailed in defining "traded on an
established market." For example, the fact that old notes or 13% notes were
purchased and sold during the relevant period would not, by itself, constitute
trading on an established market. Rather, the notes must be listed on an
exchange, appear on a "quotation medium," or satisfy other requirements. It is
our belief, and we intend to take the position that, neither the 13% notes nor a
substantial amount of the old notes were "traded on an established market"
within the meaning of the relevant Code provisions and Treasury regulations
during the relevant time period. We, and our agents, have undertaken a limited
amount of investigation regarding whether the notes were so traded and it is
possible that the IRS may disagree with our conclusion. If the IRS were to take
a contrary position and prevail, special OID rules would apply to holders of
exchange notes or old notes.

    DETERMINING AMOUNT OF OID.  The amount of OID, if any, on an exchange note
is its "stated redemption price at maturity" minus its "issue price." The stated
redemption price at maturity of an exchange note is equal to its face amount.

    The "issue price" of the exchange notes will be the same as the issue price
of the old notes. The issue price of the old notes depends on whether the 13%
notes or a substantial amount of the old notes were "traded on an established
market" at any time during the sixty day period ending thirty days after the
issue date. If a substantial amount of the old notes were so traded on an
established market, the issue price of an old note will be the fair market value
of such note as of the issue date. If a substantial amount of the old notes were
not so traded, but the 13% notes were "traded on a established market" the issue
price of an old note would be the fair market value as of the issue date of the
13% note for which it was exchanged.

    If neither the 13% notes nor a substantial amount of the old notes were so
traded, which we believe is the case, the issue price for each old note is its
face amount. If the issue price of an old note is its face amount, it was not
issued with OID.

    ACCRUAL OF OID.  OID on an exchange note must be included by its holder as
ordinary income over the life of the note. Thus, you must include OID (if there
is any) in income as the OID accrues, even if you are a cash method taxpayer.
Thus, you are required to report OID income, and in some cases pay tax on that
income, before you receive the cash that corresponds to that income.

    OID accrues on a note on a "constant yield" method. This method takes into
account the compounding of interest. The accruals of OID on a note will
generally be less in the early years and more in the later years. The amount of
OID that you must accrue will be reduced if you paid an "acquisition premium"
for an exchange note or for an old note that you exchanged for an exchange note.
You will have paid an acquisition premium if you purchased an old note or an
exchange note in a transaction other than our exchange of old notes for 13%
notes or this exchange offer, and the amount you paid for such note exceeded the
adjusted issue price of such note at the time you bought it. If you have
acquisition premium on your exchange note, you should consult your tax advisor.

    Your tax basis in an exchange note received pursuant to this exchange offer
is your adjusted issue price in the old note that you exchanged. It increases by
any OID (but not qualified stated interest) that you report as income. It
decreases by any principal payments or payments of OID you receive on the note.

                                      102
<PAGE>
    AHYDO RULES.  If the old notes were issued with significant OID, they and
the exchange notes for which they are exchanged would be "applicable high yield
discount obligations" ("AHYDOs"), and thus would be subject to special rules.
Under these AHYDO rules, a portion of the amount of OID that you would have to
accrue may, if you are a corporation, be characterized as a dividend for
purposes of securing a dividend received deduction. If you are a corporation,
you should consult your tax advisor on this point. The AHYDO rules would also
defer our ability to take a deduction for a portion of the OID that accrues on
the exchange notes, and likely deny our ability to take a deduction for another
portion of the OID.

    OID AND CANCELLATION OF INDEBTEDNESS INCOME.  In the event the old notes
were determined to have been issued with OID, we could be treated as having
recognized additional cancellation of indebtedness income as of the date that
the 13% notes were exchanged for the old notes. As noted above under the
discussion of original issue discount, we do not believe that the old notes were
issued with OID. Additionally, we believe that if additional cancellation of
indebtedness income were realized, substantially all of any such additional
income would be offset by available net operating loss carryforwards unless, as
discussed in "Risk Factors", such net operating loss carryforwards were reduced
as a result of the IRS, in connection with its audit of us, successfully
disallowing deductions previously claimed by us.

    If the old notes were determined to have been issued with OID, all or a
portion of the cancellation of indebtedness income that we recognized would be
(prior to being offset by any available net operating loss carryforwards)
excluded from our income to the extent that we were, as of immediately prior to
the issuance of the old notes for the 13% notes, insolvent. If this so-called
"insolvency exception" were to apply to reduce the amount of cancellation of
indebtedness income required to be reported by us, we would be required, under
applicable tax rules, to reduce, as of the beginning of our next taxable year
and to the extent of such excluded cancellation of indebtedness, our remaining
net operating loss carryforwards. If the amount of excluded cancellation of
indebtedness income were greater than the amount of our remaining net operating
loss carryforwards, as of the beginning of our next taxable year, we would have
to reduce our tax basis in our assets by the remaining amount of such excluded
income, but not below the aggregate amount of our liabilities, as determined
immediately after the restructuring. This could materially adversely affect our
financial condition because, if we subsequently sold assets, we would recognize
more taxable gain than we would have absent this required reduction in tax
basis.

    MARKET DISCOUNT

    Generally, you may be subject to the "market discount" rules if either
(1) you exchanged a 13% note for an old note and the 13% note that you exchanged
had market discount, or (2) you acquired an old note other than in exchange for
a 13% note and the amount you paid for the old note was less than its "revised
issue price." The revised issue price is the sum of the note's issue price and
all OID includible in the income of holders prior to your acquisition of the
note. Under a special rule, if the amount of "market discount" is less than a DE
MINIMIS amount, the market discount rules will not apply.

    If you are subject to the market discount rules with respect to an exchange
note, gain that you realize upon the disposition of the note will be
characterized as ordinary income to the extent of the market discount that has
not previously been included in income and that has accrued at the time of
disposition. Also, if you incur or continue indebtedness in order to purchase or
carry the note, you may be required to defer the deduction of the interest
expense payable on such indebtedness.

    If you are subject to the market discount rules, you should consult your tax
advisor.

                                      103
<PAGE>
    SALE AND RETIREMENT OF NOTES

    Upon the sale or retirement of an exchange note, you will recognize gain or
loss equal to the difference between the amount realized upon the sale or
retirement and your adjusted tax basis in the note. Except with respect to
market discount accrued and unpaid interest, such gain or loss generally will be
capital gain or loss, and will be long-term capital gain or loss if you held
such note for more than one year. The deductibility of capital losses is subject
to limitations.

NON-UNITED STATES HOLDERS

    This section applies to you if you are a non-U.S. holder. A non-U.S. holder
is any holder of an exchange note who is a nonresident alien individual or a
foreign corporation, foreign partnership or an estate, trust or any other person
that is not a U.S. Holder as defined in the preceding section.

    Subject to the discussion of backup withholding below:

(1) payments of principal, premium, if any, and interest by us or any of our
    paying agents to you on an exchange note will not be subject to United
    States federal withholding tax if you are the beneficial owner of the note
    and, in the case of interest,

    (a) you do not actually or constructively own 10% or more of the total
       combined voting power of all of our classes of stock entitled to vote,

    (b) you are not a controlled foreign corporation that is related to us
       through stock ownership,

    (c) you are not a bank that holds the note pursuant to a loan agreement
       entered into in the ordinary course of your trade or business, and

    (d) either:

       (A) you certify to us or our agent, under penalties of perjury, that you
           are not a U.S. holder and provide your name and address; or

       (B) a securities clearing organization, bank or other financial
           institution that holds customers' securities in the ordinary course
           of its trade or business and holds the exchange note certifies to us
           or our agent under penalties of perjury that this statement has been
           received from you by it or by a financial institution between it and
           you and furnishes us or our agent with a copy thereof;

(2) you will not be subject to United States federal withholding tax on any gain
    realized on the sale or exchange of an exchange note; and

(3) an exchange note held by an individual who at death is not a citizen or
    resident of the United States will not be includible in the individual's
    gross estate for purposes of the United States federal estate tax as a
    result of the individual's death if

    (a) the individual did not actually or constructively own 10% or more of the
       total combined voting power of all classes of our stock entitled to vote,
       and

    (b) the income on the note would not have been effectively connected with a
       United States trade or business of the individual at the individual's
       death.

    New regulations that are generally effective with respect to payments made
after December 31, 2000, will provide alternative methods for satisfying the
certification requirement described in clause (1)(d) above. We urge you to
consult their tax advisor regarding these regulations.

                                      104
<PAGE>
BACKUP WITHHOLDING AND INFORMATION REPORTING

    UNITED STATES HOLDERS

    You must comply with information reporting rules unless an exemption
applies. The information reporting rules require you to provide us (or, if you
hold your notes through a securities intermediary such as a broker, such
intermediary) with your taxpayer identification number. We (or the intermediary)
will use your taxpayer identification number in reporting information to the
IRS. You must also comply with other IRS information reporting requirements. If
you fail to comply with the IRS's information reporting requirements, the
"backup withholding" rules require us (or the intermediary) to withhold 31% of
all amounts payable to you on the notes (including principal payments). Any
amounts so withheld may be used by you as a credit against your U.S. federal
income tax liability.

    All individual U.S. holders are subject to the information reporting
requirements and backup withholding rules. Some U.S. holders, including all
corporations, tax-exempt organizations, and individual retirement accounts, are
exempt.

    NON-UNITED STATES HOLDERS

    Principal and interest payments received by non-U.S. holders will be
automatically exempt from the usual information reporting and backup withholding
rules if you provide the tax certifications needed to avoid withholding tax on
interest, as described above. This exemption, however, does not apply if the
recipient of the applicable certification knows the certification is false.
Also, interest payments made to you will be reported to the IRS.

    Sale proceeds that you receive on the sale of a note through a broker may be
subject to information reporting or backup withholding or both if you are not
eligible for an exemption. In particular, information reporting and backup
withholding may apply if you use the U.S. office of a broker, and information
reporting (but not backup withholding) may apply if you use the foreign office
of a broker that has connections to the U.S. You should consult your tax advisor
concerning information reporting and backup withholding on a sale.

                              PLAN OF DISTRIBUTION

    Each holder desiring to participate in the exchange offer will be required
to represent, among other things, that

(1) it is not an "affiliate" (as defined in Rule 405 of the Securities Act) of
    us,

(2) it is not engaged in, and does not intend to engage in, and has no
    arrangement or understanding with any person to participate in, a
    distribution of the exchange notes, and

(3) it is acquiring the exchange notes in the ordinary course of its business.

    A holder unable to make the above representations is referred to as a
restricted holder. A restricted holder will not be able to participate in the
exchange offer, and may only sell its old notes pursuant to a registration
statement containing the selling securityholder information required by Item 507
of Regulation S-K of the Securities Act, or pursuant to an exemption from the
registration requirement of the Securities Act.

    Each participating broker-dealer is required to acknowledge in the letter of
transmittal that it acquired the old notes as a result of market-making
activities or other trading activities and that it will deliver a prospectus in
connection with the resale of such exchange notes. Based upon interpretations by
the staff of the Securities and Exchange Commission, we believe that exchange
notes issued pursuant to the exchange offer to participating broker-dealers may
be offered for resale, resold, and

                                      105
<PAGE>
otherwise transferred by a participating broker-dealer upon compliance with the
prospectus delivery requirements, but without compliance with the registration
requirements, of the Securities Act. We have agreed that for a period of
30 days following consummation of the exchange offer, we will make this
prospectus available to participating broker-dealers for use in connection with
any such resale. During such period of time, delivery of this prospectus, as it
may be amended or supplemented, will satisfy the prospectus delivery
requirements of a participating broker-dealer engaged in market making or other
trading activities.

    Based upon interpretations by the staff of the Securities and Exchange
Commission, we believe that exchange notes issued pursuant to the exchange offer
may be offered for resale, resold and otherwise transferred by their holder,
other than a participating broker-dealer, without compliance with the
registration and prospectus delivery requirements of the Securities Act.

    We will not receive any proceeds from any sale of exchange notes by
broker-dealers. Exchange notes received by participating broker-dealers for
their own account pursuant to the exchange offer may be sold from time to time
in one or more transactions in the over-the-counter market, in negotiated
transactions, through the writing of options on the exchange notes or a
combination of such methods of resale, at market prices prevailing at the time
of resale, at prices related to such prevailing market prices or at negotiated
prices. Any such resale may be made directly to purchasers or to or through
brokers or dealers who may receive compensation in the form of commissions or
concessions from any such participating broker-dealer and /or the purchasers of
any such exchange notes. Any participating broker-dealer that resells exchange
notes that were received by it for its own account pursuant to the exchange
offer and any broker or dealer that participates in a distribution of such
exchange notes may be deemed to be an "underwriter" within the meaning of the
Securities Act and any profit on any such resale of exchange notes and any
commissions or concessions received by any such persons may be deemed to be
underwriting compensation under the Securities Act. The letter of transmittal
states that by acknowledging that it will deliver and by delivering a
prospectus, a participating broker-dealer will not be deemed to admit that it is
an "underwriter" within the meaning of the Securities Act.

    We have agreed to pay all expenses incidental to the exchange offer other
than commissions and concessions of any brokers or dealers and will indemnify
holders of the notes, including any broker-dealers, against liabilities,
including liabilities under the Securities Act, as set forth in the registration
rights agreement.

                                 LEGAL MATTERS

    The validity of the exchange notes will be passed upon for ICON by Willkie
Farr & Gallagher, New York, New York.

                                    EXPERTS


    The consolidated financial statements of ICON as of May 31, 2000 and 1999
and for each of the three years in the period ended May 31, 2000, included in
this prospectus, have been so included in reliance on the report of
PricewaterhouseCoopers LLP, independent accountants, given on the authority of
said firm as experts in auditing and accounting.


                      WHERE YOU CAN FIND MORE INFORMATION

    We have filed with the SEC a registration statement on Form S-4 to register
this exchange offer. This prospectus, which forms part of the registration
statement, does not contain all of the information included in that registration
statement. For further information about ICON and the notes offered in this
prospectus, you should refer to the registration statement and its exhibits.

                                      106
<PAGE>
    We are not currently subject to the periodic reporting and other
informational requirements of the Securities and Exchange Act of 1934. Upon the
effectiveness of the registration statement, we will become subject to the
periodic reporting and other information requirements of the Exchange Act, and
in accordance therewith, will be required to file periodic reports and other
information with the SEC.

    You may read and copy any document we file with the SEC at the SEC's Public
Reference Room at 450 Fifth Street, N.W., Washington, D.C. 20549. Please call
the SEC at 1-800-SEC-0330 for further information on the operation of the Public
Reference Room. We file our SEC materials electronically with the SEC, so you
can also review our filings by accessing the web site maintained by the SEC at
http://www.sec.gov. This site contains reports, proxy and information statements
and other information regarding issuers that file electronically with the SEC.

    Our principal executive offices are located at 1500 South, 1000 West, Logan,
Utah 84321. Our telephone number is (435) 750-5000.

                                      107
<PAGE>
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
                                                                PAGE
                                                              --------
<S>                                                           <C>
Consolidated Balance Sheets.................................     F-3

Consolidated Statements of Operations and Comprehensive
  Loss......................................................     F-4

Consolidated Statement of Stockholder's Equity (Deficit)....     F-5

Consolidated Statements of Cash Flows.......................     F-6

Notes to Consolidated Financial Statements..................     F-7

Financial Statement Schedule II.............................    F-32
</TABLE>


                                      F-1
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholder of
ICON Health & Fitness, Inc.:


    In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of operations and comprehensive loss, of stockholder's
equity (deficit) and of cash flows present fairly, in all material respects, the
financial position of ICON Health & Fitness, Inc. and its subsidiaries at
May 31, 2000 and 1999, and the results of their operations and their cash flows
for each of the three years in the period ended May 31, 2000 in conformity with
accounting principles generally accepted in the United States. In addition, in
our opinion, the financial statement schedule listed in the accompanying index
presents fairly, in all material respects, the information set forth therein
when read in conjunction with the related consolidated financial statements.
These financial statements are the responsibility of the Company's management;
our responsibility is to express an opinion on these financial statements based
on our audits. We conducted our audits of these statements in accordance with
auditing standards generally accepted in the United States, which require that
we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for the opinion expressed above.



/s/ PRICEWATERHOUSECOOPERS LLP
PricewaterhouseCoopers LLP
Salt Lake City, Utah



August 29, 2000


                                      F-2
<PAGE>
                          ICON HEALTH & FITNESS, INC.

                          CONSOLIDATED BALANCE SHEETS

                                 (IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                    MAY 31,
                                                              --------------------
                                                                2000        1999
                                                              ---------   --------
<S>                                                           <C>         <C>
  ASSETS
Current assets:
  Cash......................................................  $   5,864   $  4,275
  Accounts receivable, net..................................    128,093    116,468
  Inventories, net..........................................    130,365    106,426
  Deferred income taxes.....................................      2,109        821
  Income taxes receivable...................................      1,000        118
  Other current assets......................................      7,013      6,311
                                                              ---------   --------
    Total current assets....................................    274,444    234,419

Property and equipment, net.................................     43,853     45,277
Trademarks, net.............................................     24,681     22,859
Deferred income taxes.......................................      3,860      5,763
Other assets, net...........................................     21,309     23,592
                                                              ---------   --------
    Total assets............................................  $ 368,147   $331,910
                                                              =========   ========

  LIABILITIES AND STOCKHOLDER'S EQUITY (DEFICIT)
Current liabilities:
  Current portion of long-term debt.........................  $  10,976   $  7,227
  Accounts payable..........................................    104,439     95,665
  Accrued expenses..........................................     21,721     16,893
  Income taxes payable......................................         --        939
  Interest payable..........................................      4,982      5,673
                                                              ---------   --------
    Total current liabilities...............................    142,118    126,397
                                                              ---------   --------
Long-term debt..............................................    242,198    253,352
                                                              ---------   --------
Commitments and contingencies (Notes 8 and 12)..............         --         --

Stockholder's equity (deficit):
  Common stock and additional paid-in capital...............    204,155    163,819
  Receivable from officers and Parent.......................     (2,200)      (656)
  Accumulated other comprehensive loss......................     (1,483)    (1,017)
  Accumulated deficit.......................................   (216,641)  (209,985)
                                                              ---------   --------
    Total stockholder's deficit.............................    (16,169)   (47,839)
                                                              ---------   --------
      Total liabilities and stockholder's equity
        (deficit)...........................................  $ 368,147   $331,910
                                                              =========   ========
</TABLE>


   The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                      F-3
<PAGE>
                          ICON HEALTH & FITNESS, INC.

          CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

                                 (IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                    YEAR ENDED MAY 31,
                                                              ------------------------------
                                                                2000       1999       1998
                                                              --------   --------   --------
<S>                                                           <C>        <C>        <C>
Net sales...................................................  $733,022   $710,249   $749,313
Cost of sales...............................................   531,622    514,018    535,646
Cost of sales--amortization of step-up in Health Rider and
  ICON of Canada inventory..................................        --         --        330
                                                              --------   --------   --------
Gross profit................................................   201,400    196,231    213,337
                                                              --------   --------   --------
Operating expenses:
  Selling...................................................    95,973    107,621    120,752
  Research and development..................................     8,309      7,715      7,777
  General and administrative................................    61,675     53,414     60,912
                                                              --------   --------   --------
Total operating expenses....................................   165,957    168,750    189,441
                                                              --------   --------   --------
Income from operations......................................    35,443     27,481     23,896

Interest expense............................................   (33,899)   (33,056)   (35,058)
Amortization of deferred financing fees.....................    (2,743)    (6,992)    (4,806)
Other income (expense), net.................................       404        (34)       537
                                                              --------   --------   --------
Loss before income taxes and extraordinary item.............      (795)   (12,601)   (15,431)
Provision for (benefit from) income taxes...................     3,913     12,084     (5,897)
                                                              --------   --------   --------
Loss before extraordinary item..............................    (4,708)   (24,685)    (9,534)

Extraordinary loss on extinguishment of debt, net of income
  tax benefit of $1,244.....................................    (1,948)        --         --
                                                              --------   --------   --------
  Net loss..................................................    (6,656)   (24,685)    (9,534)

Other comprehensive loss comprised of foreign currency
  translation adjustment, net of income tax benefit of $285
  in 2000...................................................      (466)      (470)       (41)
                                                              --------   --------   --------
  Comprehensive loss........................................  $ (7,122)  $(25,155)  $ (9,575)
                                                              ========   ========   ========
</TABLE>


   The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                      F-4
<PAGE>
                          ICON HEALTH & FITNESS, INC.
            CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY (DEFICIT)
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)


<TABLE>
<CAPTION>
                                                                                       ACCUMULATED
                                    COMMON STOCK       ADDITIONAL   RECEIVABLE FROM       OTHER                         TOTAL
                                 -------------------    PAID-IN      OFFICERS AND     COMPREHENSIVE   ACCUMULATED   STOCKHOLDER'S
                                  SHARES     VALUE      CAPITAL         PARENT        INCOME (LOSS)     DEFICIT        DEFICIT
                                 --------   --------   ----------   ---------------   -------------   -----------   -------------
<S>                              <C>        <C>        <C>          <C>               <C>             <C>           <C>
Balance at May 31, 1997........    1,000         --      166,184           (656)            (506)       (175,766)       (10,744)
Proceeds from exercise of
  common stock options and
  contribution of capital by
  IHF Holdings, Inc............       --         --            2             --               --              --              2
Other comprehensive loss.......       --         --           --             --              (41)             --            (41)
Net loss.......................       --         --           --             --               --          (9,534)        (9,534)
                                  ------     ------     --------        -------          -------       ---------       --------
Balance at May 31, 1998........    1,000         --      166,186           (656)            (547)       (185,300)       (20,317)
Other comprehensive loss.......       --         --           --             --             (470)             --           (470)
Cancellation of receivable from
  Parent.......................       --         --       (2,367)            --               --              --         (2,367)
Net loss.......................       --         --           --             --               --         (24,685)       (24,685)
                                  ------     ------     --------        -------          -------       ---------       --------
Balance at May 31, 1999........    1,000         --      163,819           (656)          (1,017)       (209,985)       (47,839)
Cash contribution of capital
  from Parent (net of financing
  fees of $4,375)..............       --         --       35,625             --               --              --         35,625
Warrants of HF Holdings granted
  to management................       --         --        3,175             --               --              --          3,175
Cancellation of receivable from
  officers.....................       --         --         (656)           656               --              --             --
Warrants of HF Holdings granted
  to holders of 13% Notes......       --         --        2,192             --               --              --          2,192
Other comprehensive loss.......       --         --           --             --             (466)             --           (466)
Receivable from Parent.........       --         --           --         (2,200)              --              --         (2,200)
Net loss.......................       --         --           --             --               --          (6,656)        (6,656)
                                  ------     ------     --------        -------          -------       ---------       --------
Balance May 31, 2000...........    1,000     $   --     $204,155        $(2,200)         $(1,483)      $(216,641)      $(16,169)
                                  ======     ======     ========        =======          =======       =========       ========
</TABLE>


   The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                      F-5
<PAGE>
                          ICON HEALTH & FITNESS, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS


                                 (IN THOUSANDS)



<TABLE>
<CAPTION>
                                                                     YEAR ENDED MAY 31,
                                                              --------------------------------
                                                                2000        1999        1998
                                                              ---------   ---------   --------
<S>                                                           <C>         <C>         <C>
OPERATING ACTIVITIES
  Net loss..................................................  $  (6,656)  $ (24,685)  $(9,534)
  Adjustments to reconcile net loss to net cash provided by
    operating activities:
    Provision (benefit) for deferred taxes..................      1,859       9,521    (8,599)
    Depreciation and amortization...........................     16,749      17,422    16,658
    Amortization of deferred financing fees and debt
      discount..............................................      1,927       7,272     5,045
    Non-cash equity grant to management.....................      3,175          --        --
    Writeoff of loans to junior management..................        452          --        --
    Amortization of inventory step-up.......................         --          --       330
    Loss on disposal of property and equipment..............         --          --       333
    Extraordinary loss on extinguishment of debt............      1,948          --        --
    Changes in operating assets and liabilities:
      Accounts receivable, net..............................    (11,625)      7,833    68,524
      Inventories, net......................................    (23,939)     15,040        42
      Income taxes receivable/payable.......................     (1,821)      1,353     5,732
      Other assets, net.....................................      4,679      (5,317)     (606)
      Accounts payable and accrued expenses.................     13,287      10,503   (29,932)
      Interest payable......................................        506        (923)     (376)
                                                              ---------   ---------   -------
  Net cash provided by operating activities.................        541      38,019    47,617
                                                              ---------   ---------   -------

INVESTING ACTIVITIES
  Proceeds from sale of building............................         --          --    18,250
  Purchase of property and equipment........................    (12,877)    (11,593)  (11,825)
  Purchase of intangibles and trademarks....................     (4,382)     (8,474)       --
  Receivable from Parent....................................     (2,200)         --        --
  Loans to junior management................................       (452)         --        --
                                                              ---------   ---------   -------
  Net cash provided by (used in) investing activities.......    (19,911)    (20,067)    6,425
                                                              ---------   ---------   -------

FINANCING ACTIVITIES:
  Borrowings (payments) on revolving credit facility, net...   (113,051)    223,121   (36,302)
  Payments on other long-term debt..........................       (580)   (237,369)  (16,418)
  Proceeds from new term notes..............................    180,000          --        --
  Payments on new term notes................................     (5,321)         --        --
  Payments on old term notes................................    (19,464)         --        --
  Payments to 13% note holders..............................    (40,908)         --        --
  Payment of fees-debt portion..............................    (14,876)     (2,846)   (2,896)
  Cash contribution of capital from Parent..................     40,000          --         2
  Payment of fees-equity portion............................     (4,375)         --        --
  Receivable from Parent....................................         --          (5)      (55)
                                                              ---------   ---------   -------
  Net cash provided by (used in) financing activities.......     21,425     (17,099)  (55,669)
                                                              ---------   ---------   -------
Effect of exchange rate changes on cash.....................       (466)       (470)      (41)
                                                              ---------   ---------   -------
Net increase (decrease) in cash.............................      1,589         383    (1,668)
Cash, beginning of period...................................      4,275       3,892     5,560
                                                              ---------   ---------   -------
Cash, end of period.........................................  $   5,864   $   4,275   $ 3,892
                                                              =========   =========   =======
</TABLE>



   The accompanying notes are an integral part of the consolidated financial
                                  statements.


                                      F-6
<PAGE>
                          ICON HEALTH & FITNESS, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION AND DESCRIPTION OF THE BUSINESS


    BASIS OF PRESENTATION--The consolidated financial statements include the
accounts of ICON Health & Fitness Inc. and its wholly-owned subsidiaries ("Icon
Health" or "the Company"). Icon Health was formerly known as Weslo, Inc. and its
wholly-owned subsidiary, ProForm Fitness Products, Inc. and its wholly-owned
subsidiaries, and American Physical Therapy, Inc. At May 31, 2000, Icon Health
was a wholly-owned subsidiary of IHF Holdings, Inc.



    At May 31, 1999, Icon Health was a wholly-owned subsidiary of IHF Holdings,
Inc. ("IHF Holdings"), a wholly-owned subsidiary of ICON Fitness Corporation
("ICON Fitness"), a wholly-owned subsidiary of IHF Capital, Inc. ("IHF
Capital").



    On July 20, 1999, prior to the Restructuring discussed in Note 2, a new
holding company, HF Holdings, Inc., a Delaware corporation ("HF Holdings"), was
formed. HF Holdings was formed through equity investments by current
shareholders of IHF Capital, members of Company management and other investors.
Following the Restructuring, a wholly-owned subsidiary of HF Holdings merged
with ICON Health, whereupon ICON Health became a wholly-owned subsidiary of HF
Holdings. There was no adjustment to the assets and liabilities of ICON Health
as a result of this transaction.



    DESCRIPTION OF BUSINESS--The Company is principally involved in the
development, manufacturing and distribution of home fitness equipment. The
Company's revenues are derived from the sale of various aerobic and anaerobic
fitness product lines in domestic and foreign markets. Because product life
cycles can be short in the fitness industry, the Company emphasizes new product
innovation and product repositioning. The Company primarily sells its products
to retailers and, to a limited extent, to end-users through direct response
advertising efforts and retail outlets.



2. RESTRUCTURING



    To provide ongoing funding for the Company's operations and debt repayment
requirements, on September 27, 1999, the Company consummated a troubled debt
restructuring of its capital structure (the "Restructuring") and refinanced its
existing bank credit facility. The Company believes that the new capital
structure, the new credit facility (Note 8) and cash provided from operations
will be sufficient to fund its operations and debt repayment requirements in the
future.



    As part of the Restructuring, the Company consummated an exchange offer (the
"Exchange Offer") for all of its outstanding 13% Senior Subordinated Notes ("13%
Notes"). Significant components of the Exchange Offer are as follows:



    The 13% noteholders received:



     i. $39,408,000 in cash,



     ii. $44,282,000 in new 12% Subordinated Notes ("12% Notes") of ICON Health
         issued in connection with the Exchange Offer,



    iii. $10,086,000 payment for accrued interest, and



     iv. warrants to purchase 423,939 shares of HF Holdings common stock for a
         nominal exercise price which were valued at $2,192,000. In addition,
         rights to purchase an aggregate of 343,336 shares of HF Holdings common
         stock at a purchase price of $5.83 per share, or an aggregate purchase
         price of $2,000,000.


                                      F-7
<PAGE>
                          ICON HEALTH & FITNESS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


2. RESTRUCTURING (CONTINUED)


    In connection with the Exchange Offer, the indentures governing the 13%
Notes were amended to eliminate most of the related restrictive covenant
provisions of the 13% Notes.



    As of September 27, 1999, noteholders not tendering in the Exchange Offer
totaled $1,500,000. On May 18, 2000, the Company agreed to acquire the
$1,500,000 of 13% Notes for $1,815,000, plus accrued interest (Note 8).



    No gain was realized on the extinguishment of the 13% Notes. Unamortized
deferred financing fees of $6,346,000 related to the 13% Notes have been
reflected as a component of the adjustment to establish the carrying value of
the 12% Notes.



3. SIGNIFICANT ACCOUNTING POLICIES


    PRINCIPLES OF CONSOLIDATION--All significant intercompany accounts and
transactions have been eliminated in the consolidation of the Company.


    CASH--At May 31, 2000, substantially all of the Company's cash is held by
two banks located in Utah. The Company does not believe that as a result of this
concentration it is subject to any unusual financial risk beyond the normal risk
associated with commercial banking relationships.


    INVENTORIES--Inventories consist primarily of raw materials (principally
parts and supplies) and finished goods, and are valued at the lower of cost or
market. Cost is determined using standard costs which approximate the first-in,
first-out (FIFO) method.


    PROPERTY, EQUIPMENT AND TOOLING--Property and equipment is stated at cost
and depreciated using the straight-line method over the estimated useful lives
of the respective assets. Tooling is stated at cost and depreciated using the
straight-line method over the estimated useful life, approximately three years.
Expenditures for renewals and improvements are capitalized, and maintenance and
repairs are charged to expense as incurred.



    TRADEMARKS--During the fiscal year ended May 31, 1999, the Company acquired
certain assets of NordicTrack, the majority of which was a trademark recorded at
$6,664,000. The Company made $3,125,000 of additional payments to NordicTrack
during the year ended May 31, 2000, which were classified as trademark costs as
a result of the contingent purchase price agreement.



    Trademarks are carried at cost less accumulated amortization which is
calculated on a straight-line basis over 20 years, the estimated useful lives of
the assets. At May 31, 2000 and 1999, trademarks are net of accumulated
amortization of $3,597,000, and $2,642,000, respectively.



    LONG-LIVED ASSETS--Long-lived assets are periodically reviewed for
impairment in accordance with Statement of Financial Accounting Standards
("SFAS") No. 121, "Accounting for the Impairment of Long-Lived Assets and for
Assets to Be Disposed Of". SFAS 121 requires the assessment of whether there has
been an impairment whenever events or circumstances indicate that the carrying
amount of long-lived assets may not be recoverable. The carrying value of a
long-lived asset is considered impaired when the anticipated cumulative
undiscounted cash flow from that asset is less than its carrying value. In that
event, a loss is recognized based on the amount by which the carrying value
exceeds the fair market value of the long-lived asset, which is generally based
on discounted cash flows. As a result of its review, the Company does not
believe that any impairment currently exists related to its long-lived assets.


                                      F-8
<PAGE>
                          ICON HEALTH & FITNESS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


3. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


    DEFERRED FINANCING COSTS--The Company deferred certain debt issuance costs
relating to the establishment of the Credit Agreement and the issuance of the
12% Notes (the "Notes") as part of the Restructuring. These costs are
capitalized in other long-term assets and are being amortized using the
straight-line method for costs associated with the Credit Agreement and the
effective interest method for costs associated with the Notes. Deferred costs
relating to the 13% Notes and existing bank credit agreement were written off as
part of the Restructuring in September of 1999.



    ADVERTISING COSTS--The Company expenses the costs of advertising as
incurred, except for the cost of direct response advertising, which is
capitalized and amortized over its expected period of future benefit, generally
twelve months. Direct response advertising costs consist primarily of costs to
produce infomercials for the Company's products. At May 31, 2000 and 1999,
$830,000 and $0, respectively, were included in other long-term assets. For the
fiscal years ended May 31, 2000, 1999 and 1998, total advertising expense was
approximately $9,198,000, $11,249,000, and $24,637,000, respectively.



    REVENUE RECOGNITION--The Company recognizes revenue upon the shipment of
product to the customer. Allowances are recognized for estimated returns,
discounts, advertising programs and warranty costs associated with these sales.



    CONCENTRATION OF CREDIT RISK--Financial instruments which potentially expose
the Company to concentration of credit risk include trade accounts receivable.
To minimize this risk, ongoing credit evaluations of customers' financial
condition are performed and reserves are maintained; however, collateral is not
required. A significant portion of the Company's sales are made to Sears Roebuck
("Sears"). Sears accounted for approximately 40%, 37% and 33% of total sales for
the fiscal years ended May 31, 2000, 1999 and 1998, respectively. Accounts
receivable from Sears accounted for approximately 36% and 30% of gross accounts
receivable at May 31, 2000 and 1999, respectively. The Company is not the
exclusive supplier of home fitness equipment to any of its major customers. The
loss of, or a substantial decrease in the amount of purchases by, or a write-off
of any significant receivable due from, any of its major customers would have a
material adverse effect on the Company's business.


    RESEARCH AND DEVELOPMENT COSTS--Research and product development costs are
expensed as incurred. Research and development activities include the design of
new products and product enhancements, and are performed by both internal and
external sources.


    INCOME TAXES--The Company accounts for income taxes utilizing the asset and
liability method as prescribed by SFAS No. 109, "Accounting for Income Taxes".
SFAS 109 requires the Company to record in its balance sheet deferred tax assets
and liabilities for expected future tax consequences of events that have been
recognized in different periods for financial statements versus tax returns. If
appropriate, deferred tax assets are reduced by a valuation allowance which
reflects expectations of the extent to which such assets will be realized.



    As of May 31, 2000, ICON Health is included as part of the consolidated tax
return filed by HF Holdings, Inc. Prior to the Restructuring, ICON Health was
included as part of the consolidated tax return filed by IHF Capital. The income
tax provision for ICON Health has been prepared on a separate company basis.



    FOREIGN OPERATIONS--Assets and liabilities of the Company's European and
Canadian subsidiaries are translated into U.S. dollars at the applicable rates
of exchange at each period end. The Company's


                                      F-9
<PAGE>
                          ICON HEALTH & FITNESS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


3. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


foreign transactions are primarily denominated in Canadian dollars, British
pounds, German marks, French francs and Italian lira, and Euro dollars and
transactions with foreign entities that result in income and expense for the
Company are translated at the average rate of exchange during the period.
Translation gains and losses are reflected as a separate component of other
comprehensive income (loss). Transaction gains and losses are recorded in the
consolidated statements of operations and comprehensive loss and were not
material in the fiscal years ended May 31, 2000, 1999 and 1998. In the fiscal
years ended May 31, 2000, 1999 and 1998, the Company's foreign operations
represented less than 10% of the Company's net sales and effects of exchange
rate changes have not had a material impact on the Company's earnings.



    FOREIGN CURRENCY HEDGES--The Company enters into foreign currency forward
exchange contracts to hedge foreign currency transactions on a continuing basis
for periods consistent with its anticipated or committed foreign currency
exposures on purchases in Canadian dollars. The effect of this practice is to
minimize the impact of foreign exchange rate movements on the Company's
operating results. The Company's hedging activities do not subject the Company
to significant exchange rate risk because gains and losses on these contracts
offset losses and gains on the assets and transactions being hedged. Unrealized
gains and losses on these contracts are deferred and accounted for as part of
the hedged transactions. Cash flows from these contracts are classified in the
consolidated statement of cash flows in the same category as the hedged
transactions. As of May 31, 2000 and 1999, the Company had no open forward
exchange contracts to sell Canadian dollars. During the fiscal years ended
May 31, 2000 and 1999 the Company recognized no losses and during the fiscal
year ended May 31, 1998 the Company recognized a loss of $449,000 upon
settlement of foreign currency contracts denominated in Canadian dollars.



    BARTER TRANSACTION--Included in other current and other long-term assets at
May 31, 2000 and 1999 are barter credits of $3,920,000 and $4,484,000,
respectively, which were recorded in connection with a barter agreement the
Company entered into during the fiscal year ended May 31, 1997. The Company
intends to use this asset primarily to purchase advertising through August 31,
2003, the expiration date of the barter credits. The Company based on current
plans intends to utilize the credits before expiration. The total amount of cash
required to utilize the credits will range from $3 million to $5 million per
year over the next three years which will be paid from operations or the
Company's line of credit.


    FAIR VALUE OF FINANCIAL INSTRUMENTS--The following methods and assumptions
were used to estimate the fair value disclosures for financial instruments:


        12% Notes--based on face value due to timing of issuance.



        13% Notes--based on quoted market prices and the remaining long-term
    debt.


        Other long-term debt--fair value approximates carrying value since such
    debt is primarily variable rate debt.

                                      F-10
<PAGE>
                          ICON HEALTH & FITNESS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


3. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


    The carrying amounts and fair values of long-term debt at May 31, 2000 and
1999 were as follows (in thousands):



<TABLE>
<CAPTION>
                                                              2000                    1999
                                                      ---------------------   ---------------------
                                                      CARRYING   ESTIMATED    CARRYING   ESTIMATED
                                                       AMOUNT    FAIR VALUE    AMOUNT    FAIR VALUE
                                                      --------   ----------   --------   ----------
<S>                                                   <C>        <C>          <C>        <C>
12% Notes...........................................  $ 49,914    $ 44,282    $     --    $     --
13% Senior Subordinated Notes.......................        --          --     100,024      70,875
Other long-term debt................................   203,260     203,260     160,555     160,555
</TABLE>



    USE OF ESTIMATES--The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amount of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and reported amounts of revenues and expenses for the period
presented. Actual results could differ from those estimates.



4. ACCOUNTS RECEIVABLE


    Accounts receivable, net, consist of the following (table in thousands):


<TABLE>
<CAPTION>
                                                                MAY 31,
                                                          -------------------
                                                            2000       1999
                                                          --------   --------
<S>                                                       <C>        <C>
Accounts receivable.....................................  $135,097   $124,687
Less allowances for doubtful accounts, advertising
  discounts and credit memos............................    (7,004)    (8,219)
                                                          --------   --------
                                                          $128,093   $116,468
                                                          ========   ========
</TABLE>



5. INVENTORIES


    Inventories, net, consist of the following (table in thousands):


<TABLE>
<CAPTION>
                                                                MAY 31,
                                                          -------------------
                                                            2000       1999
                                                          --------   --------
<S>                                                       <C>        <C>
Raw materials, principally parts and supplies...........  $ 57,343   $ 42,126
Finished goods..........................................    73,022     64,300
                                                          --------   --------
                                                          $130,365   $106,426
                                                          ========   ========
</TABLE>



    Inventories are net of allowances (primarily for finished goods) of
$2,829,000 and $4,815,000 at May 31, 2000 and 1999, respectively. These
allowances are established based on management's estimates of inventory held at
fiscal year end that is potentially obsolete or for which its market value is
below cost.


                                      F-11
<PAGE>
                          ICON HEALTH & FITNESS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


6. PROPERTY AND EQUIPMENT



    Property and equipment, net, consists of the following (table in thousands):



<TABLE>
<CAPTION>
                                                                    MAY 31,
                                                 ESTIMATED    -------------------
                                                USEFUL LIFE     2000       1999
                                                -----------   --------   --------
                                                  (YEARS)
<S>                                             <C>           <C>        <C>
Land..........................................          --    $  1,430   $  1,430
Building and improvements.....................    up to 31      17,989     16,823
Equipment.....................................         3-7      69,860     69,035
                                                              --------   --------
                                                                89,279     87,288
Less accumulated depreciation.................                 (45,426)   (42,011)
                                                              --------   --------
                                                              $ 43,853   $ 45,277
                                                              ========   ========
</TABLE>



    For the fiscal years ended May 31, 2000, 1999 and 1998, the Company recorded
depreciation expense of $14,223,000, $15,135,000 and $13,698,000, respectively.



7. OTHER ASSETS



    Other assets, net, consists of the following (table in thousands):



<TABLE>
<CAPTION>
                                                                  MAY 31,
                                                            -------------------
                                                              2000       1999
                                                            --------   --------
<S>                                                         <C>        <C>
Deferred financing costs, net.............................  $12,952    $ 9,966
Deferred advertising costs................................      830         --
Barter credits............................................    2,720      2,819
Long-term receivables, net................................    2,250      8,348
Other.....................................................    2,557      2,459
                                                            -------    -------
                                                            $21,309    $23,592
                                                            =======    =======
</TABLE>



    At May 31, 2000 and 1999, capitalized deferred financing costs are net of
accumulated amortization of $2,667,000 and $18,598,000, respectively.



    Long-term receivables consist of receivables whose collection is not
considered to be current because the customer is in chapter 11 bankruptcy and
whose carrying values have been written down to net realizable value. At
May 31, 2000 and 1999, long-term receivables are net of an allowance for
doubtful accounts of $18,573,000 and $14,738,000, respectively.


                                      F-12
<PAGE>
                          ICON HEALTH & FITNESS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


8. LONG-TERM DEBT


    Long-term debt consists of the following (table in thousands):


<TABLE>
<CAPTION>
                                                                MAY 31,
                                                          -------------------
                                                            2000       1999
                                                          --------   --------
<S>                                                       <C>        <C>
Revolving Credit Facility...............................  $ 26,981   $140,107
Term Loan A.............................................    27,954         --
Term Loan B.............................................    79,175         --
Term Loan C.............................................    55,997         --
Intellectual Property Loan..............................    12,750         --
Term Loan A Facility....................................        --      3,912
Term Loan B Facility....................................        --     15,552
12% Subordinated Notes, face amount $44,282, including
  unamortized net gain of $5,632 at May 31, 2000........    49,914         --
13% Senior Subordinated Notes, face amount $101,250, net
  of unamortized discount of $1,507 at May 31, 1999.....        --    100,024
Other...................................................       403        984
                                                          --------   --------
                                                           253,174    260,579
Less current portion....................................   (10,976)    (7,227)
                                                          --------   --------
Total long-term debt....................................  $242,198   $253,352
                                                          ========   ========
</TABLE>



    CREDIT AGREEMENT



    In connection with the September Restructuring, the Company entered into new
credit facilities (the "New Credit Facilities") of $300 million with a syndicate
of banks and financial services companies.



    The New Credit Facilities consist of a $120 million revolving credit
facility ("Revolving Credit Facility"), a $30 million term loan ("Term Loan A"),
a $80 million term loan ("Term Loan B"), a $55 million term loan ("Term Loan C")
and a $15 million term loan ("Intellectual Property Loan" or "IP Loan").



    All loans under the New Credit Facilities are collateralized by a first
priority security interest in all of the existing and subsequently acquired
assets of the Company and its domestic and Canadian subsidiaries, subject to
specified exceptions, and a pledge of 65% of the stock of the Company's
first-tier foreign subsidiaries. The IP Loan contains special provisions
granting it priority over the other loans on the proceeds of a liquidation of
the Company's patents, trademarks and other intellectual property. All loans are
cross-collateralized and cross-defaulted.



    All of the outstanding common stock of the Company, owned by HF Holdings,
has been pledged to the lenders under the New Credit Facilities. If the Company
was to default under these New Credit Facilities, the lenders would foreclose on
the pledge and take control of the Company.


    REVOLVING CREDIT FACILITY


    The Revolving Credit Facility consists of a $120 million revolving credit
line, which includes a letter of credit sub-facility of up to $10 million and
includes a swing line sub-facility of up to


                                      F-13
<PAGE>
                          ICON HEALTH & FITNESS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


8. LONG-TERM DEBT (CONTINUED)


$10 million. The term of the Revolving Credit Facility expires on August 31,
2004. The terms and conditions include a clean down period to reduce the
outstanding borrowings on the Revolving Credit Facility to $25 million or less
for a period of 60 consecutive days or more, during the period from May 1st
through August 31st. In addition, borrowing availability is limited to defined
percentages of qualified assets as specified in the credit agreement. A letter
of credit fee of 2.00% per annum of the maximum amount available to be drawn
under outstanding letters of credit and an unused facility fee of .50% per annum
of the average unused daily balance of the revolver is due monthly. In addition,
a fee of .25% per annum of the average unused daily balance for the preceding
calendar quarter is due quarterly if such average unused daily balance exceeded
$60 million.



    TERM LOAN A



    The $30 million Term Loan A has a 60 month term and amortizes quarterly at
an annual rate of approximately $2.7 million in year one, approximately
$5.5 million in each of years two and three, and approximately $8.2 million in
each of years four and five. The Term Loan A expires on August 31, 2004.



    TERM LOAN B



    The $80 million Term Loan B has a 63 month term and amortizes quarterly at
an annual rate of $1.1 million in each of years one through five and
$74.5 million due at maturity. The Term Loan B expires on November 29, 2004.



    TERM LOAN C



    The $55 million Term Loan C has a 66 month term and amortizes quarterly at
an annual rate of $0.4 million in each of years one through five and
$52.9 million due at maturity. The Term Loan C expires on March 1, 2005.



    INTELLECTUAL PROPERTY LOAN



    The $15 million IP Loan has a 60-month term and amortizes quarterly at an
annual rate of $3.0 million in each of years one through five. The IP Loan
expires on August 31, 2004.



    At the Company's option, all loans bear interest at either (a) a floating
rate equal to the "index rate" plus an applicable margin of between 1.5 and 5.5%
or (b) a fixed rate for periods of one, two, three or six months equal to an
interest rate based on the LIBOR rate plus an applicable margin of between 3 and
7%. The index rate is a floating rate equal to the higher of (i) the rate quoted
by The Wall Street Journal as the "base rate on corporate loans at large U.S.
money center commercial banks" and (ii) the federal funds rate plus 0.5%. In
addition, the Term Loan C accrues additional interest at 5% per annum which is
added to the loan principal quarterly.



    If the Revolver is terminated, Term Loans A, B, C and the IP Loan will
immediately be due and payable in full. In addition, if the Revolver is
terminated or if any or all of the term loans are prepaid (with the exception of
Term Loan C which cannot be prepaid), prepayment premiums of up to 2% will
apply.


                                      F-14
<PAGE>
                          ICON HEALTH & FITNESS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


8. LONG-TERM DEBT (CONTINUED)


    Proceeds of the New Credit Facilities were used to refinance the Company's
existing senior credit facilities and 13% notes and to fund transaction fees and
expenses, and will be used to provide for general working capital and to fund
necessary future capital expenditures. The credit agreement contains a number of
restrictive covenants that, among other things, limit or restrict the Company's
ability and its subsidiaries' ability to dispose of assets, incur additional
indebtedness, incur guarantee obligations, prepay other indebtedness, make
restricted payments, create liens, make equity or debt investments, make
acquisitions, modify terms of the Indenture, engage in mergers or
consolidations, enter into operating leases or engage in transactions with
affiliates. In addition, the Company is expected to comply with various
financial ratios and tests, including a maximum capital expenditures test,
minimum debt service coverage ratio, minimum EBITDA, maximum senior leverage
ratio and minimum revenue. The Company considers the limitation on capital
expenditures to be the most restrictive covenant. At May 31, 2000 the Company
was in compliance with its debt covenants.



    The credit agreement also contains customary events of default including
nonpayment of principal, interest or fees, failure to meet covenants, inaccuracy
of representations and warranties in any material respect, bankruptcy, cross
default to other significant indebtedness, loss of lien perfection, material
judgments and change of ownership or control.



    12% SUBORDINATED NOTES



    The new 12% Subordinated Notes are due September 2005 and are guaranteed by
each of the Company's domestic subsidiaries (Note 15). Interest will be due each
January 15 and July 15 of each year, beginning on January 15, 2000. The notes
are redeemable at any time for a 1-4% premium, as outlined in the indenture. The
12% Notes contain certain restrictive covenants that, among other things, limit
the ability of Icon Health and its subsidiaries to incur additional debt, pay
dividends or make other distributions, make investments, dispose of assets,
issue capital stock of subsidiaries or enter into mergers or consolidations or
sell all or substantially all of its assets.



    The table below reflects the scheduled principal payment terms (in
thousands):



<TABLE>
<CAPTION>
YEAR ENDED MAY 31,
------------------
<S>                                          <C>
2001.......................................     $ 10,976
2002.......................................       11,255
2003.......................................       13,300
2004.......................................       13,982
2005.......................................      203,661
Thereafter.................................           --
                                                --------
                                                $253,174
                                                ========
</TABLE>



    In connection with the Recapitalization, the Company amended the indentures
governing the 13% Notes to delete substantially all restrictive covenants
contained in those indentures. Three affiliated investment funds who did not
tender their $1.5 million principal amount of 13% Notes filed an action against
the Company, its directors and others seeking compensatory and punitive damages
in an unspecified amount. On May 18, 2000, the Company consummated a settlement
agreement with the plaintiffs under which the Company would acquire the
$1.5 million principal amount of 13% Notes owned by the plaintiffs for a
purchase price of $1,815,000 plus accrued interest, in return for a


                                      F-15
<PAGE>
                          ICON HEALTH & FITNESS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


8. LONG-TERM DEBT (CONTINUED)


complete release of all claims against the defendants. A charge of $315,000 was
recognized as a result of the settlement.



    An extraordinary loss of approximately $3.2 million ($1.9 million net of
income tax benefit) was recorded on the extinguishment of the existing credit
facility and the remaining 13% notes.



9. STOCKHOLDER'S EQUITY


    The Company has 3,000 shares of $.01 par value common stock authorized, and
1,000 shares issued and outstanding.


    Subsequent to the Restructuring, the Company established a new Junior
Management stock option plan (the "Plan") and issued 333,300 options to purchase
common stock of HF Holdings to members of the plan with an exercise price of
$5.83. These options have a ten-year life; 25% vested immediately and the
balance vest in 25% increments on each anniversary of the grant date. The
following table summarizes activity under the Plan for the fiscal year ended
May 31, 2000:



<TABLE>
<CAPTION>
                                                               MAY 31, 2000
                                                            -------------------
                                                                       WEIGHTED
                                                                       AVERAGE
                                                                       EXERCISE
                                                             SHARES     PRICE
                                                            --------   --------
<S>                                                         <C>        <C>
Outstanding at beginning of year..........................       --     $  --
Granted...................................................  333,300      5.83
Cancelled.................................................       --        --
Exercised.................................................       --        --
Forfeited.................................................       --        --
                                                            -------     -----
Outstanding at end of year................................  333,300     $5.83
                                                            =======     =====
Options exercisable at end of year........................   83,325     $5.83
                                                            =======     =====
Weighted average fair market value of options granted
  during year.............................................  $  1.51
                                                            =======
</TABLE>



    The following table summarizes information about stock options outstanding
at May 31, 2000.



<TABLE>
<CAPTION>
                                                OPTIONS OUTSTANDING                    OPTIONS EXERCISABLE
                                           -----------------------------              ----------------------
                                                            WEIGHTED
                                                             AVERAGE       WEIGHTED                 WEIGHTED
                         RANGE OF                           REMAINING      AVERAGE                  AVERAGE
                         EXERCISE            NUMBER        CONTRACTUAL     EXERCISE     NUMBER      EXERCISE
                          PRICES           OUTSTANDING   LIFE (IN YEARS)    PRICE     EXERCISABLE    PRICE
                   ---------------------   -----------   ---------------   --------   -----------   --------
                   <S>                     <C>           <C>               <C>        <C>           <C>
                   5.83....$.....            333,300           9.3          $5.83       83,325       $5.83
</TABLE>


                                      F-16
<PAGE>
                          ICON HEALTH & FITNESS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


9. STOCKHOLDER'S EQUITY (CONTINUED)


    Had the compensation expense associated with the Company's equity incentives
been determined based on the fair value of such options on the respective grant
dates, the Company's pro forma net loss would have been as indicated below:



<TABLE>
<CAPTION>
                                                               YEAR ENDED
                                                              MAY 31, 2000
                                                              -------------
<S>                                                           <C>
Net loss:
  As reported...............................................     $(6,656)
  Pro forma.................................................      (6,865)
</TABLE>



    The fair value of each option is estimated on the date of grant using the
Black-Scholes option-pricing model with the following assumptions:
(1) risk-free interest rate of 6.00%; (2) expected life of five years; and
(3) dividends.



10. INCOME TAXES


    The provision for (benefit from) income taxes consists of the following (in
thousands):


<TABLE>
<CAPTION>
                                                              MAY 31,
                                                   ------------------------------
                                                     2000       1999       1998
                                                   --------   --------   --------
<S>                                                <C>        <C>        <C>
Current:
  Federal........................................  $   412    $    --    $    --
  State..........................................       77        107        426
  Foreign........................................    1,280      2,457      2,276
                                                   -------    -------    -------
    Total current................................    1,769      2,564      2,702
                                                   -------    -------    -------
Deferred:
  Federal........................................    1,503      8,224     (7,672)
  State..........................................      218      1,286     (1,195)
  Foreign........................................      423         10        268
                                                   -------    -------    -------
    Total deferred...............................    2,144      9,520     (8,599)
                                                   -------    -------    -------
Provision for (benefit from) income taxes before
  extraordinary loss.............................    3,913     12,084     (5,897)
Benefit from foreign currency translation
  adjustment.....................................     (285)        --         --
Benefit from extraordinary loss on extinguishment
  of debt........................................   (1,244)        --         --
                                                   -------    -------    -------
Total provision for (benefit from) income
  taxes..........................................  $ 2,384    $12,084    $(5,897)
                                                   =======    =======    =======
</TABLE>


                                      F-17
<PAGE>
                          ICON HEALTH & FITNESS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


10. INCOME TAXES (CONTINUED)


    The components of the Company's income (loss) before income taxes and
extraordinary item are as follows:



<TABLE>
<CAPTION>
                                                             MAY 31,
                                                  ------------------------------
                                                    2000       1999       1998
                                                  --------   --------   --------
<S>                                               <C>        <C>        <C>
Domestic........................................  $(6,452)   $(17,150)  $(17,948)
Foreign.........................................    2,465       4,549      2,517
                                                  -------    --------   --------
                                                  $(3,987)   $(12,601)  $(15,431)
                                                  =======    ========   ========
Loss before income taxes and extraordinary
  item..........................................  $  (795)   $(12,601)  $(15,431)
Pre-tax extraordinary loss......................   (3,192)         --         --
                                                  -------    --------   --------
                                                  $(3,987)   $(12,601)  $(15,431)
                                                  =======    ========   ========
</TABLE>


    The provision for (benefit from) income tax differs from the amount computed
by applying the statutory federal income tax rate to income (loss) before taxes
as follows:


<TABLE>
<CAPTION>
                                                                MAY 31,
                                                 --------------------------------------
                                                   2000           1999           1998
                                                 --------       --------       --------
<S>                                              <C>            <C>            <C>
Statutory federal income tax rate..............     (35)%          (35)%          (35)%
State tax benefit..............................      (2)             8             (2)
Losses for which no benefit has been
  recognized...................................      40              6              6
Other..........................................       8             --             (7)
Change in valuation allowance..................      49            117             --
                                                  -----          -----          -----
Provision for (benefit from) income taxes......      60%            96%           (38)%
                                                  =====          =====          =====
</TABLE>



    As of May 31, 2000 and 1999, the Company recorded gross deferred tax assets
and gross deferred tax liabilities as follows (in thousands):



<TABLE>
<CAPTION>
                                                                MAY 31,
                                                          -------------------
                                                            2000       1999
                                                          --------   --------
<S>                                                       <C>        <C>
Gross deferred tax assets...............................  $ 32,991   $ 30,713
Gross deferred tax liabilities..........................    (2,936)    (6,499)
                                                          --------   --------
                                                            30,055     24,214
Valuation allowance.....................................   (24,086)   (17,630)
                                                          --------   --------
                                                          $  5,969   $  6,584
                                                          ========   ========
</TABLE>


                                      F-18
<PAGE>
                          ICON HEALTH & FITNESS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


10. INCOME TAXES (CONTINUED)


    At May 31, 2000 and 1999, the net deferred tax asset consists of the
following (in thousands):



<TABLE>
<CAPTION>
                                                                MAY 31,
                                                          -------------------
                                                            2000       1999
                                                          --------   --------
<S>                                                       <C>        <C>
Foreign net operating loss carryforward.................  $  6,570   $  4,950
Domestic net operating loss carryforward................    17,516     16,007
Stock compensation expense..............................        --      4,146
Future deductible interest..............................        --       (249)
Depreciation............................................    (2,542)    (2,448)
Reserves and allowances.................................     4,295      1,088
Uniform capitalization of inventory.....................      (394)       (95)
Amortization Restructuring gain.........................     3,828         --
Other, net..............................................       782        815
                                                          --------   --------
                                                            30,055     24,214
Valuation allowance.....................................   (24,086)   (17,630)
                                                          --------   --------
Net deferred tax asset..................................  $  5,969   $  6,584
                                                          ========   ========
</TABLE>



    During the fiscal years ended May 31, 2000, and 1999, the valuation
allowance increased by $6,456,000 and $13,140,000 respectively, primarily as a
result of the increase in the net operating loss carryforward that may not be
realized.



    Management believes that it is more likely than not that the Company will
generate sufficient future taxable income, primarily due to the Restructuring,
to realize the balance of the net deferred tax asset at May 31, 2000. However,
there can be no assurance that the Company will generate any specific level of
taxable income or that it will be able to realize any of the remaining deferred
tax assets in future periods. If the Company were unable to generate sufficient
taxable income in the future, an additional valuation allowance against this
deferred tax asset would result in a charge to earnings.



    During the fiscal year ended May 31, 2000, 1999 and 1998, the Company did
not realize any income tax benefits from federal and state net operating loss
carryforwards from the current and prior years.



    At May 31, 2000, the Company had approximately $17.2 million of foreign net
operating loss carryforwards which may be carried forward indefinitely and
$46.1 million of domestic net operating loss carryforwards which expire from
2019-2021. The utilization of the domestic carryforwards is likely to be subject
to limitations.


                                      F-19
<PAGE>
                          ICON HEALTH & FITNESS, INC.


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)



11. SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION



<TABLE>
<CAPTION>
                                                                         MAY 31,
                                                              ------------------------------
                                                                2000       1999       1998
                                                              --------   --------   --------
<S>                                                           <C>        <C>        <C>
Cash paid during the period for (in thousands):
  Interest paid.............................................  $34,121    $33,979    $32,891
  Income taxes paid, net....................................    3,688         27      1,505
</TABLE>


    NON-CASH INVESTING AND FINANCING ACTIVITIES:


    During the fiscal year ended May 31, 2000, the Company exchanged the 13%
Notes for 12% Notes (Notes 2 and 8); issued warrants to the holders of 13% Notes
(Note 2); wrote off deferred financing fees related to the 13% Notes (Note 2);
and canceled loans to officers (Note 13).



    During the fiscal year ended May 31, 1999, the Company recorded a non-cash
decrease to additional paid-in capital of $2,367,000 to reflect the settlement
of a receivable from parent through a return of capital to the parent
(Note 14).



12. COMMITMENTS AND CONTINGENCIES



    LEASES--The Company has noncancellable operating leases, primarily for
computer and production equipment, that expire over the next five years. These
leases generally contain renewal options for periods ranging from three to five
years and require the Company to pay all executory costs such as maintenance and
insurance. Future minimum payments under noncancellable operating leases consist
of the following at May 31, 2000 (table in thousands):



<TABLE>
<CAPTION>
YEAR ENDED MAY 31,
------------------
<S>                                                           <C>
2001........................................................  $6,115
2002........................................................   3,472
2003........................................................   2,544
2004........................................................   1,733
2005........................................................   1,202
</TABLE>



    Rental expense under noncancellable operating leases was approximately
$8,527,000, $9,550,000 and $10,222,000 for the fiscal years ended May 31, 2000,
1999 and 1998, respectively.



    ENVIRONMENTAL ISSUES--The Company's operations are subject to federal, state
and local environmental and health and safety laws and regulations that impose
workplace standards and limitations on the discharge of pollutants into the
environment and establish standards for the handling, generation, emission,
release discharge, treatment, storage and disposal of certain materials,
substances and wastes. The Company is unaware of any environmental, health or
safety violations.



    PRODUCT LIABILITY--Due to the nature of the Company's products, the Company
is subject to product liability claims involving personal injuries allegedly
related to the Company's products.



    The Company currently carries an occurrence-based product liability
insurance policy. The policy provides coverage for the period from October 1,
1998 to September 30, 2001 of up to $25 million per occurrence and $25 million
in the aggregate. The current policy has a deductible on each claim of $250,000
for claims related to trampolines and $100,000 for claims related to all other
products. The Company believes that its insurance is generally adequate to cover
product liability claims. Previously, the Company maintained similar occurrence
based policies with somewhat lower coverage limits and higher deductibles.
Nevertheless, currently pending claims and any future claims are subject to the


                                      F-20
<PAGE>
                          ICON HEALTH & FITNESS, INC.


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)



12. COMMITMENTS AND CONTINGENCIES (CONTINUED)

uncertainties related to litigation and the ultimate outcome of any such
proceedings or claims cannot be predicted.


    On July 14, 1997, in cooperation with the Consumer Products Safety
Commission (the CPSC), ICON Health recalled approximately 78,000 exercise
machines sold under the brand name, ProForm R-930 SpaceSaver". Riders, Model No.
PFCR6406. The machine was designed to close horizontally for easy storage. In
several reported incidents, when the handle bar was pulled against the seat
during use, the machine unexpectedly closed into the storage position. As such,
consumers were advised to stop using the machine until a free repair kit had
been installed. Any claims filed by a consumer in conjunction with this product
have been and continue to be handled in the normal course of business. To date,
ICON Health has not suffered any material adverse effect relative to this
product recall.



    On April 15, 1999, in cooperation with the CPSC, the Company recalled
approximately 75,000 exercise machines sold under the brand names, Weider
Shapeglider (Model No. WECR4306), Weider PowerGlide (Model No. WECR4406), and
the Weslo Total Body Trainer (Model No. WLCR4356). In several reported
incidents, the link arm supporting the seat on these exercise gliders
disconnected during use, causing the user to fall abruptly. As such, consumers
were advised to stop using the machine until a free repair kit had been
installed. Any claims filed by a consumer in conjunction with this product have
been and will continue to be handled in the normal course of business. While no
assurance can be given, the Company does not believe that it will incur any
material adverse effect relative to this product recall.



    The Company has received a letter of investigation from the CPSC wherein the
Commission is proposing to level an undetermined civil penalty against the
Company for its alleged failure to comply with Section 15(b) of the Consumer
Product Safety Act ("CPSA"), 15 U.S.C. 2064(b). The Company believes it has
complied with Section 15(b). The Company has responded to the Commission's
letter through its outside counsel by letter dated November 29, 1999 and
subsequent communications between the parties. The Company does not believe the
amount of any final penalty, if any, will have a material adverse effect upon
the Company's results of operation or financial position.



    OTHER LITIGATION--The Company is party to a variety of non-product liability
commercial suits involving contract claims and intellectual property claims. The
Company believes that adverse resolution of these suits would not have a
material adverse effect on the Company.



    The Company is also involved in several patent infringement claims, arising
in the ordinary course of its business. The Company believes that the ultimate
outcome of these matters will not have a material adverse effect on the Company.



    The Company has received a proposed assessment from the United States
Customs Service for approximately $1.3 million with respect to a series of
issues regarding compliance with the North American Free Trade Agreement
("NAFTA"). The Company believes it has complied with NAFTA. The proposed
assessment is currently being vigorously defended by the Company's attorney. The
Company does not believe the outcome will have a material adverse effect upon
the Company's results of operation or financial position.



    NordicTrack filed an adversarial proceeding against ICON Health in the
United States Bankruptcy Court, District of Massachusetts, Western Division
alleging the amount of royalties that ICON Health has paid to them is incorrect.
No audit has taken place and no assessment has or can be made as to the
credibility of NordicTrack's claim.


                                      F-21
<PAGE>
                          ICON HEALTH & FITNESS, INC.


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)



12. COMMITMENTS AND CONTINGENCIES (CONTINUED)


    WARRANTY--The Company warrants its products against defects in materials and
workmanship for a period of 90 days after sale to the end-user. As of May 31,
2000 and 1999, the Company had an accrual for warranty costs on products sold of
approximately $2,570,000 and $2,301,000, respectively, included in accrued
expenses.



    RETIREMENT PLANS--All employees who have met minimum age and service
requirements are eligible to participate in two 401(k) savings plans. Company
contributions to the two plans for the fiscal years ended May 31, 2000, 1999 and
1998 were $512,000, $368,000 and $384,000 respectively.



    EMPLOYMENT AGREEMENTS--On September 27, 1999 the Company entered into new
three-year employment agreements with two senior officers. The employment
agreements provide for the continued employment of the Chairman and Chief
Executive Officer with an increase in base salary from $472,500 to $525,000 and
the President and Chief Operating Officer with an increase in base salary from
$420,000 to $475,000.



    The Company may terminate each executive's employment (1) for cause as
provided in each agreement, (2) upon six months' disability, or (3) without
cause. Each executive may similarly terminate his employment immediately for
cause as provided in his employment agreement, upon three months notice to
perform full-time church service or for any reason upon six months' notice.



    The employment agreements prohibit the executives from engaging in outside
business activity during the term, subject to exceptions. The employment
agreements provide for customary confidentiality obligations and, in addition, a
non-competition obligation for a period of four years following termination (two
years if the executive quits with cause or without cause or is terminated
without cause, except that the Company may, at the Company's option, extend such
period for up to two additionally years by paying the executive his salary and
bonus during the extended period).



    INTERNAL REVENUE SERVICE AUDIT--The Company is under examination by the
Internal Revenue Service for its taxable year ended May 31, 1996. As of May 31,
2000, this examination remains in process and has not been completed. Because
the Company carried forward losses claimed on its 1995 tax return to its 1996
return and carried back losses claimed on its 1997 return to its 1996 return,
the IRS, as part of its examination, is reviewing the Company's tax returns for
the fiscal years ended May 31, 1995 and 1997. In connection with this review,
the IRS has given the Company preliminary written notice of its intention to
disallow approximately $26 million of option-related deductions claimed in the
Company's taxable year ended May 31, 1995. Although the Company's taxable year
ended May 31, 1995 is closed due to the statute of limitations, such
disallowances (if successful) would affect the amount of the Company's net
operating loss carryforwards. The Company intends to vigorously and aggressively
defend its position on this issue and believes that it will prevail. The IRS has
also indicated that it intends to challenge the timing of other deductions in
the Company's taxable year ended May 31, 1997. If the IRS were to prevail in
respect of both these issues, due to the interplay of the Company's net
operating loss carryforwards and carrybacks from other years, there would be a
potential tax liability for the taxable year ended May 31, 1996 in an amount,
through May 31, 2000, of approximately $4.2 million, including interest. In
addition, there would be a substantial reduction in the Company's net operating
loss carryforwards. The IRS has also inquired about the Company's treatment of a
substantial amount of banking, professional and other fees incurred in its
fiscal year ended May 31, 1995. The Company is deducting the amount of those
fees over the terms of the debt that was incurred in that year. The IRS has
preliminarily indicated that the Company's allocation of fees to debt and equity
should be modified and has asked the Company to respond with its position. The
Company believes that a substantial majority of such fees are properly


                                      F-22
<PAGE>
                          ICON HEALTH & FITNESS, INC.


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)



12. COMMITMENTS AND CONTINGENCIES (CONTINUED)


amortizable over the terms of the debt we incurred in 1995 and is in the process
of discussing with the IRS the merits of its preliminary position. The Company
cannot ensure that the IRS will not raise other issues in the course of its
examination.



    If the IRS were to prevail in its position that the 1995 option-related and
the 1997 deductions should be disallowed, as noted above, the Company's
available net operating loss carryforwards would be substantially reduced and
there would be a potential liability for the year ended May 1996 of
approximately $4.2 million (including interest calculated through May 31, 2000).
Based on information currently available to the Company, the Company does not
believe that the reduction in its net operating losses should materially
adversely affect its financial condition. However, a reduction in its available
net operating losses could materially adversely affect its financial condition
if the IRS were successfully to assert other issues (including the deductibility
of the 1995 banking, professional and other fees) on audit or if it were to be
determined that the Company recognized additional cancellation of indebtedness
income upon the exchange of the 13% notes for the previously outstanding notes
(the "Old Notes") as a result of the Old Notes being determined to have been
issued with original issue discount, or OID. It is the Company's belief that the
old notes were not issued with OID and that, therefore, it did not recognize
such additional cancellation of indebtedness income.



13. RELATED PARTY TRANSACTIONS



MANAGEMENT FEES



    The Company executed an agreement with major shareholders of IHF Capital and
HF Holdings who provide management and advisory services. Total annual fees due
under this agreement are $800,000, and, for the fiscal years ended May 31, 2000,
1999 and 1998, the Company recorded management fee expense of $800,000 each
year. In addition, the Company paid a fee of $3,500,000 upon closing of the
Restructuring to certain major shareholders. In addition, if the Company enters
into any acquisition transactions involving at least $10 million, the Company
must pay a fee of approximately 1% of the gross purchase price, including
liabilities assumed, of the transaction.


AIRCRAFT LEASE


    In June 1996, the Company entered into an agreement with FG Aviation, Inc.
("FG"), a company which is jointly owned by officers of the Company, whereby the
Company has committed to lease an airplane from FG. Minimum rentals under the
lease, which expires in May 2005, are $56,610 per month. In connection with its
lease commitments, the Company recorded $938,000, $864,000, and $679,000 of
rental expense and $0, $0 and $206,000 of maintenance expense for the fiscal
years ended May 31, 2000, 1999, and 1998, respectively. In addition, the Company
advanced $280,000 to FG as a security deposit on the aircraft lease.



RECEIVABLES FROM OFFICERS AND PARENT



    In connection with the purchase of stock in 1994, the Company accepted as
partial payment, notes bearing interest at a per annum rate of 7.5% in the
amount of $656,000 from officers. During the fiscal year ended May 31, 2000, as
a result of the Restructuring, the Company canceled these notes. The stock
collateralizing such loans was delivered back to the Company. The notes are
shown as a reduction of stockholder's equity (deficit) at May 31, 1999.



    As part of the Restructuring, HF Holdings loaned to senior management an
aggregate of $2.2 million against non-recourse notes with a maturity of
10 years. HF Holdings used funds advanced


                                      F-23
<PAGE>
                          ICON HEALTH & FITNESS, INC.


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)



13. RELATED PARTY TRANSACTIONS (CONTINUED)


from the Company to make the loans. The notes bear interest at a rate equal to
that of the New Credit Facilities, payable in cash until the first date as of
which the cumulative net taxable income of the Company arising on or after the
date of consummation of the Restructuring exceeds $0. The notes may be
accelerated upon specified defaults and liquidity events, and will be
collaterized by shares of HF Holdings common stock. In addition, as part of the
Restructuring, ICON made loans in the aggregate amount of $452,000 to certain
members of junior management. Such loans were forgiven (both as to principal and
interest) as of May 31, 2000.



    Through May 31, 1998, IHF Capital had incurred $2,362,000 in expenses and
fees related to its withdrawn public equity offering. In order to fund the
payment for these expenses, the Company advanced IHF Capital $2,362,000 in the
form of a non-interest bearing loan. During the fiscal year ended May 31, 1999,
$5,000 was added to the loan balance for franchise taxes paid on behalf of IHF
Capital. During the fiscal year ended May 31, 1999, the Company determined that
the loan would not be paid in cash due to the Restructuring. Therefore, the loan
of $2,367,000 was canceled and the amount was treated as a return of capital to
IHF Capital.



MANAGEMENT EQUITY GRANT



    In connection with the Restructuring, HF Holdings granted two members of
senior management 666,700 shares of HF Holdings common stock at no cost. The
Company recognized a compensation charge and contribution of capital of
$3,175,000, the estimated fair value assigned to the common stock grant.



14. GEOGRAPHIC SEGMENT INFORMATION



    Based on the Company's method of internal reporting, the Company operates
and reports as a single industry segment, which is development, manufacturing
and distribution of home fitness equipment.


    Revenue and long-lived asset information by geographic area as of and for
the fiscal years ended May 31 is as follows (table in thousands):


<TABLE>
<CAPTION>
                                                                                         LONG-LIVED
                                                                                     ASSETS AS OF MAY 31
                                              REVENUES FOR THE YEARS ENDED MAY 31,         (NET),
                                              ------------------------------------   -------------------
                                                 2000         1999         1998        2000       1999
                                              ----------   ----------   ----------   --------   --------
<S>                                           <C>          <C>          <C>          <C>        <C>
United States...............................   $671,550     $648,641     $686,630    $70,000    $70,350
Foreign.....................................     61,472       61,608       62,683     10,010     10,674
                                               --------     --------     --------    -------    -------
      Total.................................   $733,022     $710,249     $749,313    $80,010    $81,024
                                               ========     ========     ========    =======    =======
</TABLE>



    Foreign revenue is based on the country in which the sales originate (i.e.
where the legal subsidiary is domiciled). Revenue from no single foreign country
was material to the consolidated revenues of our Company.



15. CONSOLIDATED CONDENSED FINANCIAL STATEMENTS



    The Company's subsidiaries Jumpking, Inc., 510152 N.B. Ltd., Universal
Technical Services, Inc. and ICON International Holdings, Inc. ("Subsidiary
Guarantors") have fully and unconditionally guaranteed on a joint and several
basis, the obligation to pay principal and interest with respect to the


                                      F-24
<PAGE>
                          ICON HEALTH & FITNESS, INC.


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)



15. CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)


12% Notes. A significant portion of the Company's operating income and cashflow
is generated by its subsidiaries. As a result, funds necessary to meet the
Company's debt service obligations are provided in part by distributions or
advances from its subsidiaries. Under certain circumstances, contractual and
legal restrictions, as well as the financial condition and operating
requirements of the Company's subsidiaries, could limit the Company's ability to
obtain cash from its subsidiaries for the purpose of meeting its debt service
obligations, including the payment of principal and interest on the 12% Notes.
Although holders of the 12% Notes will be direct creditors of the Company's
principal direct subsidiaries by virtue of the guarantees, the Company has
indirect subsidiaries located primarily in Europe ("Non-Guarantor Subsidiaries")
that are not included among the Guarantor Subsidiaries, and such subsidiaries
will not be obligated with respect to the Notes. As a result, the claims of
creditors of the Non-Guarantor Subsidiaries will effectively have priority with
respect to the assets and earnings of such companies over the claims of
creditors of the Company, including the holders of the 12% Notes.



    The following supplemental consolidating condensed financial statements are
presented:



       1.  Consolidating condensed balance sheets as of May 31, 2000 and 1999
           and consolidating condensed statements of operations and cash flows
           for each of the years in the three year period ended May 31, 2000.



       2.  The Company's combined Subsidiary Guarantors and combined
           Non-Guarantor Subsidiaries with their investments in subsidiaries
           accounted for using the equity method.



       3.  Elimination entries necessary to consolidate the Company and all of
           its subsidiaries.


                                      F-25
<PAGE>
                          ICON HEALTH & FITNESS, INC.


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)



               SUPPLEMENTAL CONSOLIDATED CONDENSED BALANCE SHEET
                                  MAY 31, 2000
                                 (IN THOUSANDS)



<TABLE>
<CAPTION>
                                          ICON          COMBINED       COMBINED
                                        HEALTH &       GUARANTOR     NON-GUARANTOR
                                      FITNESS, INC.   SUBSIDIARIES   SUBSIDIARIES    ELIMINATIONS   CONSOLIDATED
                                      -------------   ------------   -------------   ------------   ------------
<S>                                   <C>             <C>            <C>             <C>            <C>
ASSETS
Currents assets:
  Cash..............................    $  3,633         $   533        $ 1,698        $      --      $  5,864
  Accounts receivable, net..........      98,454          30,877          8,355           (9,593)      128,093
  Inventories, net..................     100,507          24,850          5,538             (530)      130,365
  Deferred income taxes.............       1,891             218             --               --         2,109
  Other assets......................       4,579           2,502            932               --         8,013
                                        --------         -------        -------        ---------      --------
  Total current assets..............     209,064          58,980         16,523          (10,123)      274,444
                                        --------         -------        -------        ---------      --------
Property and equipment, net.........      38,692           4,794            367               --        43,853
Receivable from affiliates..........      54,612           7,216             --          (61,828)           --
Trademarks, net.....................      17,663           5,773          1,245               --        24,681
Deferred income taxes...............       3,656             204             --               --         3,860
Investment in subsidiaries..........      44,309              --             --          (44,309)           --
Other assets, net...................      21,303              --              6               --        21,309
                                        --------         -------        -------        ---------      --------
Total assets........................    $389,299         $76,967        $18,141        $(116,260)     $368,147
                                        ========         =======        =======        =========      ========

LIABILITIES AND STOCKHOLDER'S EQUITY (DEFICIT)
Current liabilities:
  Current portion of long-term
    debt............................    $ 10,901         $    75        $    --        $      --      $ 10,976
  Accounts payable..................      79,297          23,044         11,691           (9,593)      104,439
  Accrued expenses..................      19,096             848          1,777               --        21,721
  Interest payable..................       4,926              56             --               --         4,982
                                        --------         -------        -------        ---------      --------
    Total current liabilities.......     114,220          24,023         13,468           (9,593)      142,118
                                        --------         -------        -------        ---------      --------
Long-term debt......................     242,198              --             --               --       242,198
                                        --------         -------        -------        ---------      --------
Payable to affiliates...............      31,642          10,299         19,887          (61,828)           --
Stockholder's equity (deficit):
  Common stock and additional
    paid-in capital.................     232,484          11,097          4,881          (44,307)      204,155
  Receivable from Parent............      (2,200)             --             --               --        (2,200)
  Accumulated other comprehensive
    loss............................          --            (690)          (791)              (2)       (1,483)
  Accumulated deficit...............    (229,045)         32,238        (19,304)            (530)     (216,641)
                                        --------         -------        -------        ---------      --------
Total stockholder's equity
  deficit...........................       1,239          42,645        (15,214)         (44,839)      (16,169)
                                        --------         -------        -------        ---------      --------

Total liabilities and stockholder's
  equity (deficit)..................    $389,299         $76,967        $18,141        $(116,260)     $368,147
                                        ========         =======        =======        =========      ========
</TABLE>


                                      F-26
<PAGE>
                          ICON HEALTH & FITNESS, INC.


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


               SUPPLEMENTAL CONSOLIDATED CONDENSED BALANCE SHEET
                                  MAY 31, 1999
                                 (IN THOUSANDS)


<TABLE>
<CAPTION>
                                        ICON          COMBINED       COMBINED
                                      HEALTH &       GUARANTOR     NON-GUARANTOR
                                    FITNESS, INC.   SUBSIDIARIES   SUBSIDIARIES    ELIMINATIONS   CONSOLIDATED
                                    -------------   ------------   -------------   ------------   ------------
<S>                                 <C>             <C>            <C>             <C>            <C>
ASSETS
Currents assets:
  Cash............................     $  2,622       $    77         $ 1,576        $     --       $  4,275
  Accounts receivable, net........       87,810        26,459           9,676          (7,477)       116,468
  Inventories, net................       82,237        19,574           4,912            (297)       106,426
  Deferred income taxes...........          598           223              --              --            821
  Other assets....................        4,784         1,161             484              --          6,429
                                       --------       -------         -------        --------       --------
Total current assets..............      178,051        47,494          16,648          (7,774)       234,419
                                       --------       -------         -------        --------       --------
Property and equipment, net.......       39,944         4,855             478              --         45,277
Receivable from affiliates........           --            --              --              --             --
Trademarks, net...................       15,261         6,123           1,475              --         22,859
Deferred income taxes.............        5,554           209              --              --          5,763
Investment in subsidiaries........       44,308            --              --         (44,308)            --
Other assets, net.................       23,523            20              49              --         23,592
                                       --------       -------         -------        --------       --------

Total assets......................     $306,641       $58,701         $18,650        $(52,082)      $331,910
                                       ========       =======         =======        ========       ========

LIABILITIES AND STOCKHOLDER'S EQUITY (DEFICIT)
Current liabilities:
  Current portion of long-term
    debt..........................     $  6,917       $   184         $   126        $     --       $  7,227
  Accounts payable................       74,018        20,116           9,008          (7,477)        95,665
  Interest payable................        5,518           155              --              --          5,673
  Accrued expenses................       13,864         1,604           1,425              --         16,893
  Income taxes payable............           --           881              58              --            939
                                       --------       -------         -------        --------       --------
Total current liabilities.........      100,317        22,940          10,617          (7,477)       126,397
                                       --------       -------         -------        --------       --------
Long-term debt....................      404,188        (4,153)         19,305        (165,988)       253,352
                                       --------       -------         -------        --------       --------
Stockholder's equity (deficit):
  Common stock and additional
    paid-in capital...............       26,160        11,099           4,881         121,679        163,819
  Receivable from officers........         (656)           --              --              --           (656)
  Accumulated other comprehensive
    loss..........................           --          (278)           (739)             --         (1,017)
  Accumulated deficit.............     (223,368)       29,093         (15,414)           (296)      (209,985)
                                       --------       -------         -------        --------       --------

Total stockholder's equity
  (deficit).......................     (197,864)       39,914         (11,272)        121,383        (47,839)
                                       --------       -------         -------        --------       --------

Total liabilities and
  stockholder's equity
  (deficit).......................     $306,641       $58,701         $18,650        $(52,082)      $331,910
                                       ========       =======         =======        ========       ========
</TABLE>


                                      F-27
<PAGE>
                          ICON HEALTH & FITNESS, INC.


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)



          SUPPLEMENTAL CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
                            YEAR ENDED MAY 31, 2000
                                 (IN THOUSANDS)



<TABLE>
<CAPTION>
                                                      COMBINED       COMBINED
                                    ICON HEALTH      GUARANTOR     NON-GUARANTOR
                                  & FITNESS, INC.   SUBSIDIARIES   SUBSIDIARIES    ELIMINATIONS   CONSOLIDATED
                                  ---------------   ------------   -------------   ------------   ------------
<S>                               <C>               <C>            <C>             <C>            <C>
Net Sales.......................      $594,388        $107,458        $31,176         $  --         $733,022
Cost of sales...................       433,492          77,047         20,850           233          531,622
                                      --------        --------        -------         -----         --------
Gross profit....................       160,896          30,411         10,326          (233)         201,400
Total operating expenses........       128,095          25,446         12,416            --          165,957
                                      --------        --------        -------         -----         --------
Income from operations..........        32,801           4,965         (2,090)         (233)          35,443
Interest expense................       (31,742)           (797)        (1,360)           --          (33,899)
Amortization of deferred
  financing fees................        (2,743)             --             --            --           (2,743)
Other income, net...............           404              --             --            --              404
                                      --------        --------        -------         -----         --------
Income (loss) before income
  taxes.........................        (1,280)          4,168         (3,450)         (233)            (795)
Provision for (benefit from)
  income taxes..................         2,742           1,024            147            --            3,913
                                      --------        --------        -------         -----         --------
Loss before extraordinary
  item..........................        (4,022)          3,144         (3,597)         (233)          (4,708)
Extraordinary loss on
  extinguishment of debt, net of
  income tax benefit of
  $1,244........................        (1,948)             --             --            --           (1,948)
                                      --------        --------        -------         -----         --------
Net loss........................      $ (5,970)       $  3,144        $(3,597)        $(233)        $ (6,656)
                                      ========        ========        =======         =====         ========
</TABLE>


                                      F-28
<PAGE>
                          ICON HEALTH & FITNESS, INC.


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)



          SUPPLEMENTAL CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
                            YEAR ENDED MAY 31, 1999
                                 (IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                  COMBINED       COMBINED
                                                ICON HEALTH &    GUARANTOR     NON-GUARANTOR
                                                FITNESS, INC.   SUBSIDIARIES   SUBSIDIARIES    ELIMINATIONS   CONSOLIDATED
                                                -------------   ------------   -------------   ------------   ------------
<S>                                             <C>             <C>            <C>             <C>            <C>
Net Sales.....................................    $586,872         $85,465        $37,912         $   --        $710,249
Cost of sales.................................     435,525          58,373         21,635         (1,515)        514,018
                                                  --------         -------        -------         ------        --------
Gross profit..................................     151,347          27,092         16,277          1,515         196,231
Total operating expenses......................     131,837          21,167         15,746             --         168,750
                                                  --------         -------        -------         ------        --------
Income from operations........................      19,510           5,925            531          1,515          27,481
Interest expense..............................     (30,487)         (1,015)        (1,554)            --         (33,056)
Amortization of deferred financing fees.......      (6,992)             --             --             --          (6,992)
Other expense, net............................         (34)             --             --             --             (34)
                                                  --------         -------        -------         ------        --------
Income (loss) before income taxes.............     (18,003)          4,910         (1,023)         1,515         (12,601)
Provision for (benefit from) income taxes.....       9,823           1,621            640             --          12,084
                                                  --------         -------        -------         ------        --------
  Net income (loss)...........................    $(27,826)        $ 3,289        $(1,663)        $1,515        $(24,685)
                                                  ========         =======        =======         ======        ========
</TABLE>


          SUPPLEMENTAL CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS
                            YEAR ENDED MAY 31, 1998
                                 (IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                  COMBINED       COMBINED
                                                ICON HEALTH &    GUARANTOR     NON-GUARANTOR
                                                FITNESS, INC.   SUBSIDIARIES   SUBSIDIARIES    ELIMINATIONS   CONSOLIDATED
                                                -------------   ------------   -------------   ------------   ------------
<S>                                             <C>             <C>            <C>             <C>            <C>
Net Sales.....................................    $628,170         $80,751        $40,392         $   --        $749,313
Cost of sales.................................     462,040          51,184         23,950         (1,528)        535,646
                                                  --------         -------        -------         ------        --------
HR and ICON of Canada Inventory...............         330              --             --             --             330
                                                  --------         -------        -------         ------        --------
Gross profit..................................     165,800          29,567         16,442          1,528         213,337
Total operating expenses......................     151,117          21,117         17,207             --         189,441
                                                  --------         -------        -------         ------        --------
Income from operations........................      14,683           8,450           (765)         1,528          23,896
Interest expense..............................     (32,467)           (916)        (1,675)            --         (35,058)
Amortization of deferred financing fees.......      (4,806)             --             --             --          (4,806)
Other income, net.............................         537              --             --             --             537
                                                  --------         -------        -------         ------        --------
Income (loss) before income taxes.............     (22,053)          7,534         (2,440)         1,528         (15,431)
Provision for (benefit from) income taxes.....      (8,446)          2,345            204             --          (5,897)
                                                  --------         -------        -------         ------        --------
Net income (loss).............................    $(13,607)        $ 5,189        $(2,644)        $1,528        $ (9,534)
                                                  ========         =======        =======         ======        ========
</TABLE>

                                      F-29
<PAGE>
                          ICON HEALTH & FITNESS, INC.


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)



          SUPPLEMENTAL CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
                         NINE MONTHS ENDED MAY 31, 2000
                                 (IN THOUSANDS)



<TABLE>
<CAPTION>
                                                                  COMBINED       COMBINED
                                                ICON HEALTH &    GUARANTOR     NON-GUARANTOR
                                                FITNESS, INC.   SUBSIDIARIES   SUBSIDIARIES    ELIMINATIONS   CONSOLIDATED
                                                -------------   ------------   -------------   ------------   ------------
<S>                                             <C>             <C>            <C>             <C>            <C>
OPERATING ACTIVITIES:
  Net cash provided by (used in)
    operating activities:.....................    $  4,950         $(4,950)       $ (115)        $    656       $    541
                                                  --------         -------        ------         --------       --------
INVESTING ACTIVITIES:
  Net cash provided by (used in)
    investing activities:.....................     (18,445)         (1,306)         (160)              --        (19,911)
                                                  --------         -------        ------         --------       --------
FINANCING ACTIVITIES:
  Borrowings (payments) on revolving
    credit facility...........................    (108,756)         (4,295)           --               --       (113,051)
  Proceeds on term notes......................     180,000              --            --               --        180,000
  Payments on new term notes..................      (5,321)             --            --               --         (5,321)
  Payments on old term notes..................     (19,464)             --            --               --        (19,464)
  Payments on other long-term debt............        (470)           (110)           --               --           (580)
  Contributed capital.........................     205,988              --            --         (165,988)        40,000
  Payments to 13% note holders................     (40,908)             --            --               --        (40,908)
  Debt financing fees-equity..................      (4,375)             --            --               --         (4,375)
  Debt financing fees-debt....................     (14,876)             --            --               --        (14,876)
  Other.......................................    (177,311)         11,530           449          165,332             --
                                                  --------         -------        ------         --------       --------
  Net cash provided by (used in)
    financing activities:.....................      14,507           7,125           449             (656)        21,425

Effect of exchange rate changes on cash.......          --            (414)          (52)              --           (466)
                                                  --------         -------        ------         --------       --------
Net increase (decrease) in cash...............       1,012             455           122               --          1,589

Cash, beginning of period.....................       2,622              77         1,576               --          4,275
                                                  --------         -------        ------         --------       --------
Cash, end of period...........................    $  3,634         $   532        $1,698         $     --       $  5,864
                                                  ========         =======        ======         ========       ========
</TABLE>


                                      F-30
<PAGE>
                          ICON HEALTH & FITNESS, INC.


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


          SUPPLEMENTAL CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
                            YEAR ENDED MAY 31, 1999
                                 (IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                  COMBINED       COMBINED
                                                ICON HEALTH &    GUARANTOR     NON-GUARANTOR
                                                FITNESS, INC.   SUBSIDIARIES   SUBSIDIARIES    ELIMINATIONS   CONSOLIDATED
                                                -------------   ------------   -------------   ------------   ------------
<S>                                             <C>             <C>            <C>             <C>            <C>
Operating activities:
  Net cash provided by (used in)
    operating activities:.....................    $  30,970        $ 8,644        $(1,595)        $   --        $  38,019
                                                  ---------        -------        -------         ------        ---------
Investing activities:
  Net cash provided by (used in)
    investing activities:.....................      (18,805)        (1,075)          (187)            --          (20,067)
                                                  ---------        -------        -------         ------        ---------
Financing activities:
  Borrowings (payments) on revolving
    credit facility, net......................      229,121         (7,397)         1,397             --          223,121

Other.........................................     (240,220)            --             --             --         (240,220)
                                                  ---------        -------        -------         ------        ---------
Net cash provided by (used in)
  financing activities:.......................      (11,099)        (7,397)         1,397             --          (17,099)

Effect of exchange rate changes on cash.......           --           (162)          (308)            --             (470)
                                                  ---------        -------        -------         ------        ---------
Net increase (decrease) in cash...............        1,066             10           (693)            --              383

Cash, beginning of period.....................        1,556             67          2,269             --            3,892
                                                  ---------        -------        -------         ------        ---------
Cash, end of period...........................    $   2,622        $    77        $ 1,576         $   --        $   4,275
                                                  =========        =======        =======         ======        =========
</TABLE>



          SUPPLEMENTAL CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS
                            YEAR ENDED MAY 31, 1998
                                 (IN THOUSANDS)



<TABLE>
<CAPTION>
                                                                  COMBINED       COMBINED
                                                ICON HEALTH &    GUARANTOR     NON-GUARANTOR
                                                FITNESS, INC.   SUBSIDIARIES   SUBSIDIARIES    ELIMINATIONS   CONSOLIDATED
                                                -------------   ------------   -------------   ------------   ------------
<S>                                             <C>             <C>            <C>             <C>            <C>
OPERATING ACTIVITIES:
  Net cash provided by (used in)
    operating activities:.....................    $ 38,710         $ 5,657        $ 3,250          $  --        $ 47,617
                                                  --------         -------        -------          -----        --------
INVESTING ACTIVITIES:
  Net cash provided by (used in)
    investing activities:.....................       6,571            (760)          (106)           720           6,425
                                                  --------         -------        -------          -----        --------
FINANCING ACTIVITIES:
  Borrowings (payments) on revolving credit
    facility, net.............................     (39,733)          3,431             --             --         (36,302)
  Other.......................................      (6,787)         (8,882)        (2,978)          (720)        (19,367)
                                                  --------         -------        -------          -----        --------
  Net cash provided by (used in)
    financing activities:.....................     (46,520)         (5,451)        (2,978)          (720)        (55,669)
Effect of exchange rate changes on cash.......          --              64           (105)            --             (41)
                                                  --------         -------        -------          -----        --------
Net increase (decrease) in cash...............      (1,239)           (490)            61             --          (1,668)

Cash, beginning of period.....................       2,795             556          2,209             --           5,560
                                                  --------         -------        -------          -----        --------

Cash, end of period...........................    $  1,556         $    66        $ 2,270          $  --        $  3,892
                                                  ========         =======        =======          =====        ========
</TABLE>


                                      F-31
<PAGE>
                          ICON HEALTH & FITNESS, INC.

                       VALUATION AND QUALIFYING ACCOUNTS

                        FINANCIAL STATEMENT SCHEDULE II


                                 (IN THOUSANDS)



<TABLE>
<CAPTION>
                                                                    YEAR ENDED MAY 31,
                                                              ------------------------------
                                                                2000       1999       1998
                                                              --------   --------   --------
<S>                                                           <C>        <C>        <C>
ACCOUNTS RECEIVABLE-ALLOWANCES FOR DOUBTFUL ACCOUNTS,
  ADVERTISING DISCOUNTS AND CREDIT MEMOS:
Balance at beginning of year................................  $  8,219   $  6,887   $  8,953
Additions:
  Charged to costs and expenses (allowance for doubtful
    accounts and credit memos)..............................     2,055     13,249      4,566
  Charged to costs and expenses (discounts and
    advertising)............................................    29,714     19,263     33,234
  Recoveries on accounts charged off........................       156        205         22
Deductions:
  Accounts charged off (allowance for doubtful accounts and
    credit memos)...........................................    (2,759)   (12,010)    (6,478)
  Accounts charged off (advertising)........................   (30,381)   (19,375)   (33,410)
                                                              --------   --------   --------
Balance at end of year......................................  $  7,004   $  8,219   $  6,887
                                                              ========   ========   ========
</TABLE>



<TABLE>
<CAPTION>
                                                                    YEAR ENDED MAY 31,
                                                              ------------------------------
                                                                2000       1999       1998
                                                              --------   --------   --------
<S>                                                           <C>        <C>        <C>
INVENTORY RESERVE:
Balance at beginning of year................................  $ 4,815     $3,335     $2,761
Additions:
  Charged to cost and expenses (Inventory reserve)..........      769      2,216        574
Deductions:
  Reduction in reserve......................................   (2,755)      (736)        --
                                                              -------     ------     ------
Balance at end of year......................................  $ 2,829     $4,815     $3,335
                                                              =======     ======     ======
</TABLE>



<TABLE>
<CAPTION>
                                                                    YEAR ENDED MAY 31,
                                                              ------------------------------
                                                                2000       1999       1998
                                                              --------   --------   --------
<S>                                                           <C>        <C>        <C>
WARRANTY RESERVE:
Balance at beginning of year................................   $2,301    $ 4,783    $ 6,553
Additions:
  Charged to cost and expenses..............................      269         --         --
Deductions:
  Reduction in reserve......................................       --     (2,482)    (1,770)
                                                               ------    -------    -------
Balance at end of year......................................   $2,570    $ 2,301    $ 4,783
                                                               ======    =======    =======
</TABLE>



<TABLE>
<CAPTION>
                                                                    YEAR ENDED MAY 31,
                                                              ------------------------------
                                                                2000       1999       1998
                                                              --------   --------   --------
<S>                                                           <C>        <C>        <C>
LONG-TERM RECEIVABLES, ALLOWANCE FOR DOUBTFUL ACCOUNTS:
Balance at beginning of year................................  $14,738    $ 1,602     $  273
Additions:
  Charged to costs and expenses.............................    3,835     13,136      1,329
                                                              -------    -------     ------
Balance at end of year......................................  $18,573    $14,738     $1,602
                                                              =======    =======     ======
</TABLE>


                                      F-32
<PAGE>
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

YOU SHOULD RELY ONLY ON THE INFORMATION CONTAINED IN THIS PROSPECTUS. WE HAVE
NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH INFORMATION OR TO MAKE ANY
REPRESENTATION TO YOU THAT IS NOT CONTAINED IN THIS PROSPECTUS. THIS PROSPECTUS
IS NOT AN OFFER TO SELL THESE SECURITIES AND IT IS NOT SOLICITING AN OFFER TO
BUY THESE SECURITIES IN ANY JURISDICTION WHERE THE OFFER OR SALE IS NOT
PERMITTED. YOU SHOULD NOT UNDER ANY CIRCUMSTANCES ASSUME THAT THE INFORMATION IN
THIS PROSPECTUS IS CORRECT ON ANY DATE AFTER THE DATE OF THIS PROSPECTUS.

                             ---------------------

                                  $44,282,000
                          OFFER TO EXCHANGE 12% NOTES
                                    DUE 2005
                        THAT HAVE BEEN REGISTERED UNDER
                           THE SECURITIES ACT OF 1933
                           FOR OUTSTANDING 12% NOTES
                                    DUE 2005

                              P R O S P E C T U S
                            DATED             , 2000

                             ---------------------

                                      ICON
                               HEALTH & FITNESS,
                                      INC.
                                 -------------

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>
                                    PART II

ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS

    ICON is a Delaware corporation. In its Certificate of Incorporation, ICON
has adopted the provisions of Section 102(b)(7) of the Delaware General
Corporation Law (the "Delaware Law"), which enables a corporation in its
original certificate of incorporation or an amendment thereto to eliminate or
limit the personal liability of a director for monetary damages for breach of
the director's fiduciary duty, except (i) for any breach of the director's duty
of loyalty to the corporation or its stockholders, (ii) for acts or omissions
not in good faith or which involve intentional misconduct or a knowing violation
of law, (iii) pursuant to Section 174 of the Delaware law (providing for
liability of directors for unlawful payment of dividends or unlawful stock
purchases or redemptions) or (iv) for any transaction from which a director will
personally receive a benefit in money, property or services to which the
director is not legally entitled.

    ICON has also adopted indemnification provisions pursuant to Section 145 of
the Delaware Law, which provides that a corporation may indemnify any persons,
including officers and directors, who are, or are threatened to be made, parties
to any threatened, pending or completed legal action, suit or proceedings,
whether civil, criminal, administrative or investigative (other than an action
by or in the right of the corporation), by reason of the fact that such person
was an officer, director, employee or agent of the corporation, or is or was
serving at the request of such corporation as a director, officer, employee or
agent of another corporation or enterprise. The indemnity may include expenses
(including attorneys fees), judgments, fines and amounts paid in settlement
actually and reasonably incurred by such person in connection with such action,
suit or proceeding, provided such officer, director, employee or agent acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
corporation's best interests and, with respect to criminal proceedings, had no
reasonable cause to believe that his conduct was unlawful. A Delaware
corporation may indemnify officers or directors in an action by or in the right
of the corporation under the same conditions, except that no indemnification is
permitted without judicial approval if the officer or director is adjudged to be
liable to the corporation. Where an officer or director is successful on the
merits or otherwise in the defense of any action referred to above, the
corporation must indemnify him against expenses (including attorney's fees) that
such officer or director actually and reasonably incurred.

    ICON has entered into indemnification agreements with each of ICON's
officers and directors.

ITEM 21. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

    (A)  EXHIBITS


<TABLE>
    <S>       <C>
     2.1*     Agreement and Plan of Merger dated as of September 27, 1999,
              among HF Holdings, ICON Health & Fitness and HF Acquisition,
              Inc.
     3.1*     Certificate of Incorporation of ICON Health & Fitness, Inc.
     3.2*     By-Laws of ICON Health & Fitness, Inc.
     4.1*     Indenture, dated September 27, 1999 between ICON Health &
              Fitness, Inc., the Subsidiary Guarantors named therein and
              the Bank of New York, as Trustee and successor to IBJ
              Whitehall and Trust Company.
     4.2*     Notation of Subsidiary Guarantee dated September 27, 1999.
     4.3*     Quebec Guaranty dated September 27, 1999 by ICON of
              Canada, Inc. in favor of The Bank of New York, as Trustee
              and successor to IBJ Whitehall and Trust Company.
     4.4*     Form of Note between ICON Health & Fitness, Inc and The Bank
              of New York, as Trustee and successor to IBJ Whitehall and
              Trust Company.
     5.1      Opinion of Willkie Farr and Gallagher.
</TABLE>


                                      II-1
<PAGE>
<TABLE>
    <S>       <C>
    10.1*     Exchange and Registration Rights Agreement dated
              September 27, 1999 by and between ICON Health &
              Fitness, Inc., the Subsidiary Guarantors named therein and
              the Tendering Holders of 13% Senior Subordinated Notes.
    10.2*     Credit Agreement dated as of September 24, 1999 among ICON
              Health & Fitness, each of HF Holdings, JumpKing, Inc., ICON
              International Holdings, Inc., Universal Technical Services,
              ICON of Canada Inc. and 510152 N.B. Ltd, the Lenders
              signatory thereto from time to time, General Electric
              Capital Corporation, as agent for itself and the other
              Lenders, and Fleet National Bank, as syndication agent for
              itself and the other Lenders.
    10.3*     Omnibus Amendment Agreement dated as of September 27, 1999
              by and among HF Holdings, Credit Suisse First Boston
              Corporation ("CSFB"), certain affiliates of Bain
              Capital, Inc. ("Bain") and HF Investment Holdings, LLC (the
              "LLC").
    10.4*     Amended and Restated Limited Liability Company Agreement of
              the LLC, dated as of September 27, 1999, among Bain and its
              designees, Scott Watterson and Gary Stevenson, and CSFB.
    10.5*     Subscription and Stock Purchase Agreement, dated as of
              September 27, 1999, between HF Holdings and the LLC.
    10.6*     Amended and Restated Securities Purchase Agreement, dated as
              of September 27, 1999, among HF Holdings and CSFB.
    10.7*     Amended and Restated Note Agreement, dated as of
              September 27, 1999, between HF Holdings and CSFB.
    10.8*     Joinder and Supplement to Stockholders Agreement, among
              HF Holdings, ICON Health & Fitness and the Employee
              Stockholders named therein.
    10.9*     Amended and Restated Warrant to Purchase Class C Units of
              the LLC, issued to Credit Suisse First Boston Corporation,
              an affiliate of CSFB, on September 27, 1999.
    10.10*    Stockholders Agreement, dated as of September 27, 1999,
              among HF Holdings, ICON Health & Fitness, the LLC, Bain,
              certain Bain designees, Scott Watterson and Gary Stevenson
              and CSFB.
    10.11*    Restated Employment Agreement, dated as of September 27,
              1999, between HF Holdings, ICON Health & Fitness and Scott
              Watterson.
    10.12*    Restated Employment Agreement, dated as of September 27,
              1999, between HF Holdings, ICON Health & Fitness and Gary
              Stevenson.
    10.13*    Non-Recourse Note, dated as of September 27, 1999, issued to
              HF Holdings by Scott Watterson in the principal amount of
              $1,209,340.
    10.14*    Non-Recourse Note, dated as of September 27, 1999, issued to
              HF Holdings by Gary Stevenson in the principal amount of
              $990,660.
    10.15*    Pledge and Security Agreement, dated as of September 27,
              1999, between HF Holdings and Scott Watterson.
    10.16*    Pledge and Security Agreement, dated as of September 27,
              1999, between HF Holdings and Gary Stevenson.
    10.17*    1999 HF Holdings Junior Management Stock Option Plan (the
              "Option Plan").
    10.18*    1999 ICON Health & Fitness Junior Management Deferred Bonus
              Plan.
    10.19*    Management Agreement, dated as of September 27, 1999, among
              HF Holdings, ICON Health & Fitness and a Bain affiliate.
    10.20*    Management Agreement among ICON Health & Fitness, HF
              Holdings and Scott Watterson.
    10.21*    Management Agreement among ICON Health & Fitness, HF
              Holdings and Gary Stevenson.
    10.22*    Tax Agreement, dated as of September 27, 1999, among HF
              Holdings and its subsidiaries.
    12.1**    Statements re Computation of Ratios
</TABLE>

                                      II-2
<PAGE>

<TABLE>
    <S>       <C>
    21.1*     Subsidiaries of Registrant
    23.1**    Consent of PricewaterhouseCoopers LLP
    23.2      Consent of Willkie Farr & Gallagher (included in their
              opinion filed as Exhibit 5.1)
    24.1      Power of Attorney (included on the signature page of the
              registration statement)
    25.1*     Statement on Form T-1 of Eligibility of Trustee
    27.1**    Financial Data Schedule (Twelve Months)
    99.1      Form of Letter of Transmittal
    99.2      Form of Notice of Guaranteed Delivery
    99.3      Form of Letter to Clients
    99.4      Form of Letter to Nominees
</TABLE>


------------------------

*   Previously filed.


**  Supersedes previously filed exhibit.


    (B)  FINANCIAL STATEMENT SCHEDULES (SEE ITEM 8)

    Schedule II--Valuation and Qualifying Accounts for the Three Years Ended
May 31, 1999

    All other schedules are omitted as the required information is not
applicable or is included in the financial statements or related notes or can be
derived from information contained in the consolidated financial statements and
related notes.

REPORTS ON FORM 8-K

    A Form 8-K was filed on May 27, 1999.

ITEM 22. UNDERTAKINGS.

    Insofar as indemnifications for liabilities arising under the Securities Act
of 1933, as amended, may be permitted to directors, officers and controlling
persons of the Registrant pursuant to the provisions described under Item 20
above, or otherwise, the Registrant has been advised that in the opinion of the
Securities and Exchange Commission, such indemnification is against public
policy as expressed in the Securities Act and is, therefore, unenforceable. In
the event that a claim for indemnification against such liabilities (other than
the payment by the Registrant of expenses incurred or paid by a director,
officer or controlling person of the Registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, the Registrant will,
unless in the option of their counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the
Securities Act of 1993, as amended, and will be governed by the final
adjudication of such issue.

    The undersigned Registrant hereby undertakes to supply by means of a
post-effective amendment all information concerning a transaction, and the
company being acquired involved therein, that was not the subject of and
included in this Registration Statement when it became effective.

    The undersigned Registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act of 1933, as amended, each
filing of the Registrant's annual report pursuant to section 13(a) or
section 15(d) of the Securities Exchange Act of 1934 (and, where applicable,
each filing of an employee benefit plan's annual report pursuant to
section 15(d) of the Securities Exchange Act of 1934) that is incorporated by
reference in the registration statement shall be deemed to be a new registration
statement relating to the securities offered therein, and the offering of such
securities at that time shall be deemed to be the initial bona fide offering
thereof.

                                      II-3
<PAGE>

    The undersigned Registrant hereby undertakes:


     1. To file, during any period in which offers or sales are being made, a
        post-effective amendment to this registration statement:

         i. To include any prospectus required by Section 10(a)(3) of the
            Securities Act of 1933, as amended;

         ii. To reflect in the prospectus any facts or events arising after the
             effective date of the registration statement (or the most recent
             post-effective amendment thereof) which, individually or in the
             aggregate, represent a fundamental change in the information set
             forth in the registration statement. Notwithstanding the foregoing,
             any increase or decrease in volume of securities offered (if the
             total dollar value of securities offered would not exceed that
             which was registered) and any deviation from the low or high end of
             the estimated maximum offering range may be reflected in the form
             of prospectus filed with the Securities and Exchange Commission
             pursuant to Rule 424(b) if, in the aggregate, the changes in volume
             and price represent no more than 20% change in the maximum
             aggregate offering price set forth in the "Calculation of
             Registration Fee" table in the effective registration statement;

        iii. To include any material information with respect to the plan of
             distribution not previously disclosed in the registration statement
             or any material change to such information in the registration
             statement;

           PROVIDED, HOWEVER, that paragraphs (a)1(i) and (a)(1)(ii) of this
           section do not apply if the registration statement is on Form S-3,
           Form S-8 or Form F-3, and the information required to be included in
           a post-effective amendment by those paragraphs is contained in
           periodic reports filed with or furnished to the Securities and
           Exchange Commission by the Registrant pursuant to Section 13 or
           Section 15(d) of the Securities Exchange Act of 1934 that are
           incorporated by reference in the registration statement.

     2. That, for the purpose of determining any liability under the Securities
        Act of 1933, as amended, each such post-effective amendment shall be
        deemed to be a new registration statement relating to the securities
        offered therein, and the offering of such securities at that time shall
        be deemed to be the initial bona fide offering thereof.

     3. To remove from registration by means of a post-effective amendment any
        of the securities being registered which remain unsold at the
        termination of the offering.

     4. If the Registrant is a foreign private issuer, to file a post-effective
        amendment to the registration statement to include any financial
        statements required by Rule 3-19 of this chapter at the start of any
        delayed offering or throughout a continuous offering. Financial
        statements and information otherwise required by Section 10(a)(3) of the
        Securities Act of 1933, as amended, need not be furnished, PROVIDED that
        the Registrant includes in the prospectus, by means of a post-effective
        amendment, financial statements required pursuant to this
       paragraph (4) and other information necessary to ensure that all other
        information in the prospectus is at least as current as the date of
        those financial statements. Notwithstanding the foregoing, with respect
        to registration statements on Form F-3, a post-effective amendment need
        not be filed to include financial statements and information required by
        Section 10(a)(3) of the Securities Act of 1933, as amended, or Rule 3-19
        of this chapter if such financial statements and information are
        contained in periodic reports filed with or furnished to the Securities
        and Exchange Commission by the Registrant pursuant to Section 13 or
        Section 15(d) of the Securities Exchange Act of 1934 that are
        incorporated by reference in the Form F-3.

                                      II-4
<PAGE>
                                   SIGNATURES


    Pursuant to the requirements of the Securities Act, ICON Health & Fitness,
Inc. certifies that it has reasonable grounds to believe that it meets all of
the requirements for filing a Form S-4 and has duly caused this Registration
Statement to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Logan, State of Utah, on the 10th day of October,
2000.


<TABLE>
<S>                                                    <C>  <C>
                                                       ICON HEALTH & FITNESS, INC.

                                                       By:  /s/ S. FRED BECK
                                                            -----------------------------------------
                                                            Name: S. Fred Beck
                                                            Title: Chief Financial and Accounting
                                                            Officer, Vice President and Treasurer
</TABLE>

                               POWER OF ATTORNEY

    Each person whose signature appears below appoints each of Gary E.
Stevenson, S. Fred Beck and Everett Smith as his true and lawful
attorney-in-fact and agent, with full power of substitution and resubstitution,
for him and in his stead, in any capacities to sign any and all amendments,
including post-effective amendments to this Registration Statement and to file
the same, with all exhibits thereto and all other documents in connection
therewith, with the Securities and Exchange Commission, granting unto said
attorney-in-fact and agent full power and authority to do and perform each and
every act and thing requisite and necessary to be done, as fully to all intents
and purposes as he might or could do in person, hereby ratifying and confirming
all that said attorney-in-fact and agent or his substitute or substitutes may
lawfully do or cause to be done by virture hereof.

    Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.


<TABLE>
<CAPTION>
                      SIGNATURE                                    TITLE                    DATE
                      ---------                                    -----                    ----
<C>                                                    <S>                            <C>
                                                       Chairman of the Board and
                                    *                    Chief Executive Officer
     -------------------------------------------         (Principal Executive         October 10, 2000
                 Scott R. Watterson                      Officer)

                                    *                  President and Chief Operating
     -------------------------------------------         Officer and Director         October 10, 2000
                  Gary E. Stevenson

                                                       Chief Financial and
                  /s/ S. FRED BECK                       Accounting Officer, Vice
     -------------------------------------------         President and Treasurer      October 10, 2000
                    S. Fred Beck                         (Principal Financial and
                                                         Accounting Officer)

                                    *                  Vice Chairman of the Board
     -------------------------------------------                                      October 10, 2000
                    Robert C. Gay

                                    *                  Director
     -------------------------------------------                                      October 10, 2000
                   Ronald P. Mika
</TABLE>


                                      II-5
<PAGE>


<TABLE>
<CAPTION>
                      SIGNATURE                                    TITLE                    DATE
                      ---------                                    -----                    ----
<C>                                                    <S>                            <C>
                                    *                  Director
     -------------------------------------------                                      October 10, 2000
                     Greg Benson

                                                       Director
     -------------------------------------------                                      October 10, 2000
                   David J. Matlin

                                    *                  Director
     -------------------------------------------                                      October 10, 2000
                  Chris R. Pechock

                                    *                  Director
     -------------------------------------------                                      October 10, 2000
                Stanley C. Tuttleman

                                    *                  Director
     -------------------------------------------                                      October 10, 2000
                 W. McComb Dunwoody
</TABLE>



<TABLE>
<S>   <C>                                                    <C>                            <C>
*By:                    /s/ S. FRED BECK
             --------------------------------------
                          S. Fred Beck                                                      October 10, 2000
                       (ATTORNEY-IN-FACT)
</TABLE>


                                      II-6
<PAGE>
                                   SIGNATURES


    Pursuant to the requirements of the Securities Act, Jumpking, Inc. certifies
that it has reasonable grounds to believe that it meets all of the requirements
for filing a Form S-4 and has duly caused this Registration Statement to be
signed on its behalf by the undersigned, thereunto duly authorized, in the City
of Logan, State of Utah, on the 10th day of October, 2000.


<TABLE>
<S>                                                    <C>  <C>
                                                       JUMPKING, INC.

                                                       By:  /s/ S. FRED BECK
                                                            -----------------------------------------
                                                            Name: S. Fred Beck
                                                            Title: President
</TABLE>

    Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following person in the capacity
and on the date indicated.


<TABLE>
<CAPTION>
                      SIGNATURE                                    TITLE                    DATE
                      ---------                                    -----                    ----
<C>                                                    <S>                            <C>

                                                       President and Sole Director
                  /s/ S. FRED BECK                       (Principal Executive,
     -------------------------------------------         Financial and Accounting     October 10, 2000
                    S. Fred Beck                         Officer)
</TABLE>


                                      II-7
<PAGE>
                                   SIGNATURES


    Pursuant to the requirements of the Securities Act, 510152 N.B. Ltd.
certifies that it has reasonable grounds to believe that it meets all of the
requirements for filing a Form S-4 and has duly caused this Registration
Statement to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Logan, State of Utah, on the 10th day of October,
2000.


<TABLE>
<S>                                                    <C>  <C>
                                                       510152 N.B. LTD.

                                                       By:  *
                                                            -----------------------------------------
                                                            Name: M. Joseph Brough
                                                            Title: President
</TABLE>

    Pursuant to the requirement of the Securities Act of 1933, this Registration
Statement has been signed by the following person in the capacity and on the
date indicated.


<TABLE>
<CAPTION>
                      SIGNATURE                                    TITLE                    DATE
                      ---------                                    -----                    ----
<C>                                                    <S>                            <C>

                                                       President and Sole Director
                                    *                    (Principal Executive,
     -------------------------------------------         Financial and Accounting     October 10, 2000
                  M. Joseph Brough                       Officer)
</TABLE>



<TABLE>
<S>   <C>                                                    <C>                            <C>
*By:                    /s/ S. FRED BECK
             --------------------------------------
                          S. Fred Beck                                                      October 10, 2000
                       (ATTORNEY-IN-FACT)
</TABLE>


                                      II-8
<PAGE>
                                   SIGNATURES


    Pursuant to the requirements of the Securities Act, Universal Technical
Services, Inc. certifies that it has reasonable grounds to believe that it meets
all of the requirements for filing a Form S-4 and has duly caused this
Registration Statement to be signed on its behalf by the undersigned, thereunto
duly authorized, in the City of Logan, State of Utah, on the 10th day of
October, 2000.


<TABLE>
<S>                                                    <C>  <C>
                                                       UNIVERSAL TECHNICAL SERVICES, INC.

                                                       By:  *
                                                            -----------------------------------------
                                                            Name: Gary E. Stevenson
                                                            Title: President
</TABLE>

    Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.


<TABLE>
<CAPTION>
                      SIGNATURE                                    TITLE                    DATE
                      ---------                                    -----                    ----
<C>                                                    <S>                            <C>
                                    *                  President and Director
     -------------------------------------------         (Principal Executive         October 10, 2000
                  Gary E. Stevenson                      Officer)

                                                       Assistant Secretary and
                  /s/ S. FRED BECK                       Director (Principal
     -------------------------------------------         Financial and Accounting     October 10, 2000
                    S. Fred Beck                         Officer)
</TABLE>



<TABLE>
<S>   <C>                                                    <C>                            <C>
*By:                    /s/ S. FRED BECK
             --------------------------------------
                          S. Fred Beck                                                      October 10, 2000
                       (ATTORNEY-IN-FACT)
</TABLE>


                                      II-9
<PAGE>
                                   SIGNATURES


    Pursuant to the requirements of the Securities Act, ICON International
Holdings, Inc. certifies that it has reasonable grounds to believe that it meets
all of the requirements for filing a Form S-4 and has duly caused this
Registration Statement to be signed on its behalf by the undersigned, thereunto
duly authorized, in the City of Logan, State of Utah, on the     day of October,
2000.


<TABLE>
<S>                                                    <C>  <C>
                                                       ICON INTERNATIONAL HOLDINGS, INC.

                                                       By:  *
                                                            -----------------------------------------
                                                            Name: Gary E. Stevenson
                                                            Title: President
</TABLE>

    Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.


<TABLE>
<CAPTION>
                      SIGNATURE                                    TITLE                    DATE
                      ---------                                    -----                    ----
<C>                                                    <S>                            <C>
                                    *                  President and Director
     -------------------------------------------         (Principal Executive         October   , 2000
                  Gary E. Stevenson                      Officer)

                  /s/ S. FRED BECK                     Treasurer and Director
     -------------------------------------------         (Principal Financial and     October   , 2000
                    S. Fred Beck                         Accounting Officer)
</TABLE>



<TABLE>
<S>   <C>                                                    <C>                            <C>
*By:                    /s/ S. FRED BECK
             --------------------------------------
                          S. Fred Beck                                                      October   , 2000
                       (ATTORNEY-IN-FACT)
</TABLE>


                                     II-10
<PAGE>
                                 EXHIBIT INDEX


<TABLE>
<CAPTION>
NUMBER                                          DESCRIPTION
------                  ------------------------------------------------------------
<C>                     <S>
       2.1*             Agreement and Plan of Merger, dated as of September 27,
                        1999, among HF Holdings, ICON Health & Fitness and HF
                        Acquisition, Inc.

       3.1*             Certificate of Incorporation of ICON Health & Fitness, Inc.

       3.2*             By-Laws of ICON Health & Fitness, Inc.

       4.1*             Indenture, dated September 27, 1999 between ICON Health &
                        Fitness, Inc., the Subsidiary Guarantors named therein and
                        the Bank of New York, as Trustee and successor to IBJ
                        Whitehall and Trust Company.

       4.2*             Notation of Subsidiary Guarantee dated September 27, 1999.

       4.3*             Quebec Guaranty dated September 27, 1999 by ICON of Canada,
                        Inc. in favor of The Bank of New York, as Trustee and
                        successor to IBJ Whitehall and Trust Company.

       4.4*             Form of Note between ICON Health & Fitness, Inc and The Bank
                        of New York, as Trustee and successor to IBJ Whitehall and
                        Trust Company.

       5.1              Opinion of Willkie Farr and Gallagher.

      10.1*             Exchange and Registration Rights Agreement dated
                        September 27, 1999 by and between ICON Health &
                        Fitness, Inc., the Subsidiary Guarantors named therein and
                        the Tendering Holders of 13% Senior Subordinated Notes.

      10.2*             Credit Agreement dated as of September 24, 1999 among ICON
                        Health & Fitness, each of HF Holdings, JumpKing, Inc., ICON
                        International Holdings, Inc., Universal Technical Services,
                        ICON of Canada Inc. and 510152 N.B. Ltd, the Lenders
                        signatory thereto from time to time, General Electric
                        Capital Corporation, as agent for itself and the other
                        Lenders, and Fleet National Bank, as syndication agent for
                        itself and the other Lenders.

      10.3*             Omnibus Amendment Agreement dated as of September 27, 1999
                        by and among HF Holdings, Credit Suisse First Boston
                        Corporation ("CSFB"), certain affiliates of Bain
                        Capital, Inc. ("Bain") and HF Investment Holdings, LLC (the
                        "LLC").

      10.4*             Amended and Restated Limited Liability Company Agreement of
                        the LLC, dated as of September 27, 1999, among Bain and its
                        designees, Scott Watterson and Gary Stevenson, and CSFB.

      10.5*             Subscription and Stock Purchase Agreement, dated as of
                        September 27, 1999, between HF Holdings and the LLC.

      10.6*             Amended and Restated Securities Purchase Agreement, dated as
                        of September 27, 1999, among HF Holdings and CSFB.

      10.7*             Amended and Restated Note Agreement, dated as of
                        September 27, 1999, between HF Holdings and CSFB.

      10.8*             Joinder and Supplement to Stockholders Agreement, among
                        HF Holdings, ICON Health & Fitness and the Employee
                        Stockholders named therein.

      10.9*             Amended and Restated Warrant to Purchase Class C Units of
                        the LLC, issued to Credit Suisse First Boston Corporation,
                        an affiliate of CSFB, on September 27, 1999.

      10.10*            Stockholders Agreement, dated as of September 27, 1999,
                        among HF Holdings, ICON Health & Fitness, the LLC, Bain,
                        certain Bain designees, Scott Watterson and Gary Stevenson
                        and CSFB.
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
NUMBER                                          DESCRIPTION
------                  ------------------------------------------------------------
<C>                     <S>
      10.11*            Restated Employment Agreement, dated as of September 27,
                        1999, between HF Holdings, ICON Health & Fitness and Scott
                        Watterson.

      10.12*            Restated Employment Agreement, dated as of September 27,
                        1999, between HF Holdings, ICON Health & Fitness and Gary
                        Stevenson.

      10.13*            Non-Recourse Note, dated as of September 27, 1999, issued to
                        HF Holdings by Scott Watterson in the principal amount of
                        $1,209,340.

      10.14*            Non-Recourse Note, dated as of September 27, 1999, issued to
                        HF Holdings by Gary Stevenson in the principal amount of
                        $990,660.

      10.15*            Pledge and Security Agreement, dated as of September 27,
                        1999, between HF Holdings and Scott Watterson.

      10.16*            Pledge and Security Agreement, dated as of September 27,
                        1999, between HF Holdings and Gary Stevenson.

      10.17*            1999 HF Holdings Junior Management Stock Option Plan (the
                        "Option Plan").

      10.18*            1999 ICON Health & Fitness Junior Management Deferred Bonus
                        Plan.

      10.19*            Management Agreement, dated as of September 27, 1999, among
                        HF Holdings, ICON Health & Fitness and a Bain affiliate.

      10.20*            Management Agreement among ICON Health & Fitness, HF
                        Holdings and Scott Watterson.

      10.21*            Management Agreement among ICON Health & Fitness, HF
                        Holdings and Gary Stevenson.

      10.22*            Tax Agreement, dated as of September 27, 1999, among HF
                        Holdings and its subsidiaries.

      12.1**            Statements re Computation of Ratios

      21.1*             Subsidiaries of Registrant

      23.1**            Consent of PricewaterhouseCoopers

      23.2              Consent of Willkie Farr & Gallagher (included in their
                        opinion filed as Exhibit 5.1)

      24.1              Power of Attorney (included on the signature page of the
                        registration statement)

      25.1*             Statement on Form T-1 of Eligibility of Trustee

      27.1**            Financial Data Schedule (Twelve Months)

      99.1              Form of Letter of Transmittal

      99.2              Form of Notice of Guaranteed Delivery

      99.3              Form of Letter to Clients

      99.4              Form of Letter to Nominees
</TABLE>


------------------------

*   Previously filed.


**  Supersedes previously filed exhibit.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission