REAL ESTATE INCOME PARTNERS III LTD PARTNERSHIP
10-Q, 1996-08-13
LAND SUBDIVIDERS & DEVELOPERS (NO CEMETERIES)
Previous: CREATIVE TECHNOLOGIES CORP, 10QSB, 1996-08-13
Next: AEI REAL ESTATE FUND 86-A LTD PARTNERSHIP, 10QSB, 1996-08-13



<PAGE>   1
                                   FORM 10-Q


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934  


For Quarter Ended        June 30, 1996
                   -----------------------------------------------------------

Commission file number      0-16027
                        ------------------------------------------------------



             REAL ESTATE INCOME PARTNERS III, LIMITED PARTNERSHIP
- ------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                        Delaware                              13-3341425
- ------------------------------------------------------------------------------
            (State or other jurisdiction of                (I.R.S. Employer
             incorporation or organization)              Identification No.)


27611 La Paz Road, P.O. Box A-1, Laguna Niguel, California    92677-0100
- ------------------------------------------------------------------------------
          (Address of principal executive offices)            (Zip Code)


                                (714) 643-7700
- ------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


                                      N/A
- ------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report.)


Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 12(g), 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding twelve months (or for such shorter period that
the Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.


                               Yes   X      No 
                                   -----        -----
                                   
<PAGE>   2
              REAL ESTATE INCOME PARTNERS III, LIMITED PARTNERSHIP


                         QUARTERLY REPORT ON FORM 10-Q
                    FOR THE THREE MONTHS ENDED JUNE 30, 1996

                    
                                     INDEX

<TABLE>
<CAPTION>
                                                                                                    Page
                                                                                                    ----
<S>              <C>                                                                                <C>
PART I.          FINANCIAL INFORMATION

Item 1.          Financial Statements

                 Balance Sheets -
                 June 30, 1996 (Unaudited) and December 31, 1995  . . . . . . . . . . . . .          3

                 Statements of Operations (Unaudited) -
                 Three and Six Months Ended June 30, 1996 and 1995  . . . . . . . . . . . .          4

                 Statements of Cash Flows (Unaudited) -
                 Six Months Ended June 30, 1996 and 1995  . . . . . . . . . . . . . . . . .          5

                 Notes to Financial Statements (Unaudited)  . . . . . . . . . . . . . . . .          6

Item 2.          Management's Discussion and Analysis of
                 Financial Condition and Results of Operations  . . . . . . . . . . . . . .          9


PART II.         OTHER INFORMATION  . . . . . . . . . . . . . . . . . . . . . . . . . . . .         14
</TABLE>





                                       2
<PAGE>   3
                         PART I.  FINANCIAL INFORMATION


ITEM 1.   FINANCIAL STATEMENTS


              REAL ESTATE INCOME PARTNERS III, LIMITED PARTNERSHIP

                                 BALANCE SHEETS                   
              
<TABLE>
<CAPTION>
                                                                         June 30,             December 31,
                                                                          1996                    1995    
                                                                     -------------            ------------
                                                                       (Unaudited)               (Note)
<S>                                                                  <C>                      <C>
ASSETS
- ------

Properties held for sale (net of valuation
   allowance of $594,000 in 1996 and
   $1,000,000 in 1995)                                                $27,161,000              $29,457,000

Investment in Cooper Village Partners                                   2,940,000                2,916,000
Cash and cash equivalents                                                 937,000                  980,000
Accounts receivable (net of allowance for
  doubtful accounts of $8,000 in 1996 and
  $14,000 in 1995)                                                         68,000                   71,000
Accrued rent receivable                                                   775,000                  799,000
Prepaid expenses and other assets                                         510,000                  627,000 
                                                                      -----------              -----------

                                                                      $32,391,000              $34,850,000 
                                                                      ===========              ===========

LIABILITIES AND PARTNERS' CAPITAL
- ---------------------------------

Accounts payable and accrued liabilities                              $   354,000              $   448,000 
                                                                      -----------              -----------

Partners' capital (deficit):

   Limited Partners                                                    32,265,000               34,607,000
   General Partner                                                       (228,000)                (205,000)
                                                                      -----------              -----------
                                                                       32,037,000               34,402,000

Commitments and contingencies                                                   -                        - 
                                                                      -----------              -----------

                                                                      $32,391,000              $34,850,000 
                                                                      ===========              ===========
</TABLE>


Note:  The balance sheet at December 31, 1995 has been prepared from the
       audited financial statements as of that date.




The accompanying notes are an integral part of these financial statements.





                                       3
<PAGE>   4
              REAL ESTATE INCOME PARTNERS III, LIMITED PARTNERSHIP

                            STATEMENTS OF OPERATIONS
                                   (UNAUDITED)                    

<TABLE>
<CAPTION>
                                                Three Months Ended                        Six Months Ended
                                                     June 30                                  June 30      
                                          -------------------------------          ------------------------------
                                              1996                1995                1996               1995
                                          -----------         -----------          -----------        -----------
<S>                                       <C>                 <C>                  <C>                 <C>
REVENUES
- --------

Rental income                             $1,174,000           $1,303,000           $2,395,000         $2,565,000
Interest income                               16,000               14,000               29,000             29,000
Gain/(loss) on disposition
  of assets                                  (13,000)                   -              (13,000)                 -
                                          ----------           ----------           ----------         ----------

  Total revenues                           1,177,000            1,317,000            2,411,000          2,594,000
                                          ----------           ----------           ----------         ----------

EXPENSES
- --------

Operating expenses                           285,000              307,000              585,000            617,000
Real estate taxes                            124,000              180,000              300,000            362,000
Depreciation and amortization                 33,000              399,000               66,000            797,000
General and administrative                   176,000              190,000              369,000            388,000
Adjustment to carrying value
  of real estate                              28,000                    -              194,000                  -
                                          ----------           ----------           ----------         ----------

  Total Expenses                             646,000            1,076,000            1,514,000          2,164,000
                                          ----------           ----------           ----------         ----------

Income before equity in earnings             531,000              241,000              897,000            430,000

Equity in earnings of Cooper
  Village Partners                            45,000               29,000              158,000             60,000
                                          ----------           ----------           ----------         ----------

NET INCOME                                $  576,000           $  270,000           $1,055,000         $  490,000
                                          ==========           ==========           ==========         ==========

NET INCOME ALLOCABLE TO:

  General Partner                         $    6,000           $    3,000           $   11,000         $    5,000
                                          ==========           ==========           ==========         ==========

  Limited Partners                        $  570,000           $  267,000           $1,044,000         $  485,000
                                          ==========           ==========           ==========         ==========
</TABLE>





The accompanying notes are an integral part of these financial statements.





                                       4
<PAGE>   5
              REAL ESTATE INCOME PARTNERS III, LIMITED PARTNERSHIP

                            STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)                    

<TABLE>
<CAPTION>
                                                                    Six Months Ended June 30, 
                                                                 -------------------------------
                                                                     1996               1995                 
                                                                 ------------        -----------             
<S>                                                              <C>                 <C>                     
Cash flows from operating activities:                                                                        
                                                                                                             
   Net income                                                    $ 1,055,000         $  490,000              
                                                                                                             
Adjustments to reconcile net income to                                                                       
  net cash provided by operating activities:                                                                 
                                                                                                             
   Depreciation and amortization                                      66,000            797,000              
   Equity in earnings of Cooper Village Partners                    (158,000)           (60,000)             
   Adjustment to carrying value of real estate                       194,000                  -              
   Loss on disposition of assets                                      13,000                  -              
                                                                                                             
Changes in:                                                                                                  
                                                                                                             
   Addition to properties held for sale                              (64,000)                 -              
   Accounts receivable                                                 3,000            (42,000)             
   Prepaid expenses and other assets                                  51,000             84,000              
   Accrued rent receivable                                            24,000            (54,000)             
   Accounts payable and accrued liabilities                          (94,000)           (49,000)             
                                                                 -----------         ----------              
Net cash provided by operating activities                          1,090,000          1,166,000              
                                                                                                             
Cash flows from investing activities:                                                                        
                                                                                                             
   Investments in real estate                                      2,153,000           (195,000)             
   Distributions received from                                                                               
     Cooper Village Partners                                         134,000            109,000              
                                                                 -----------         ----------              
Net cash provided by (used in) investing                                                                     
  activities                                                       2,287,000            (86,000)             
                                                                                                             
Cash flows from financing activities:                                                                        
                                                                                                             
   Distributions                                                  (3,420,000)          (862,000)             
                                                                 -----------         ----------              
Net cash used in financing activities                             (3,420,000)          (862,000)             
                                                                                                             
Net (decrease) increase in cash and                                                                          
  cash equivalents                                                   (43,000)           218,000              
                                                                                                             
Cash and cash equivalents, beginning of period                       980,000          1,085,000              
                                                                 -----------         ----------              
                                                                                                             
Cash and cash equivalents, end of period                         $   937,000         $1,303,000              
                                                                 ===========         ==========              
</TABLE>





The accompanying notes are an integral part of these financial statements.





                                       5
<PAGE>   6
              REAL ESTATE INCOME PARTNERS III, LIMITED PARTNERSHIP


NOTES TO FINANCIAL STATEMENTS - UNAUDITED


(1)      Accounting Policies
         -------------------
         
         The financial statements of Real Estate Income Partners III, Limited
         Partnership (the "Partnership") included herein have been prepared by
         the General Partner, without audit, pursuant to the rules and
         regulations of the Securities and Exchange Commission.  These
         financial statements include all adjustments which are of a normal
         recurring nature and, in the opinion of the General Partner, are
         necessary for a fair presentation.  Certain information and footnote
         disclosures normally included in financial statements prepared in
         accordance with generally accepted accounting principles have been
         condensed or omitted, pursuant to the rules and regulations of the
         Securities and Exchange Commission.  These financial statements should
         be read in conjunction with the financial statements and notes thereto
         included in the Partnership's annual report on Form 10-K for the year
         ended December 31, 1995.

         Earnings Per Unit

         The Partnership Agreement does not designate investment interests in
         units.  All investment interests are calculated on a "percent of
         Partnership" basis, in part to accommodate reduced rates on sales
         commissions for subscriptions in excess of certain specified amounts.

         A Limited Partner who was charged a reduced sales commission or no
         sales commission was credited with proportionately larger Invested
         Capital and therefore had a disproportionately greater interest in the
         capital and revenues of the Partnership than a Limited Partner who
         paid commissions at a higher rate.  As a result, the Partnership has
         no set unit value as all accounting, investor reporting and tax
         information is based upon each investor's relative percentage of
         Invested Capital.  Accordingly, earnings or loss per unit is not
         presented in the accompanying financial statements.

         Carrying Value of Real Estate

         In March 1995, the Financial Accounting Standards Board issued
         Statement of Financial Accounting Standards No. 121 "Accounting for
         the Impairment of Long-Lived Assets and for Long-Lived Assets to Be
         Disposed Of," ("FAS 121").  This Statement requires that if the
         General Partner believes factors are present that may indicate
         long-lived assets are impaired, the undiscounted cash flows, before
         debt service, related to the assets should be estimated.  If these
         estimated cash flows are less than the carrying value of the asset,
         then impairment is deemed to exist.  If impairment exists, the asset
         should be written down to the estimated fair value.





                                       6
<PAGE>   7
              REAL ESTATE INCOME PARTNERS III, LIMITED PARTNERSHIP


NOTES TO FINANCIAL STATEMENTS - UNAUDITED (Cont'd.)


(1)      Accounting Policies (Cont'd.)
         -------------------
         
         Further, assets held for sale, including any unrecoverable accrued
         rent receivable or capitalized leasing commissions, should be carried
         at the lower of carrying value or fair value less estimated selling
         costs.  Any adjustment to carrying value is recorded as a valuation
         allowance against property held for sale.  Each reporting period, the
         General Partner will review its estimates of fair value, which may be
         decreased or increased up to the original carrying value.  Finally,
         assets held for sale are no longer depreciated.  The General Partner
         adopted FAS 121 at December 31, 1995 and the adoption did not have a
         material impact on the Partnership's operations or financial position,
         as prior to December 31, 1995, the Partnership had not had any
         properties held for sale.

         As noted above, as of December 31, 1995, the General Partner decided
         to account for the Partnership's properties as assets held for sale,
         assuming an average 12 month holding period, instead of for
         investment.  Accordingly, the General Partner compared the carrying
         value of each property to its appraised value as of January 1, 1996.
         If the carrying value of the property and certain related assets was
         greater than its appraised value, less selling costs, the General
         Partner reduced the carrying value of the property by the difference.
         Using this methodology, the General Partner determined that Creek Edge
         Business Center, Flaircentre and NorthTech had carrying values greater
         than they had appraised values, and therefore reduced their carrying
         values by $50,000, $600,000 and $350,000 to $3,802,000, $2,155,000 and
         $13,933,000, respectively.

         For the six months ended June 30, 1996, the Partnership incurred
         $206,000 in tenant and building improvements and leasing commissions
         at Creek Edge and the Forum.  Since these expenditures had already
         been anticipated by the Partnership in 1995 and taken into account in
         the third-party appraisals that form the basis of the General
         Partner's estimate of the fair market value of the Partnership's
         portfolio as of December 31, 1995, the General Partner did not change
         its estimate of the fair market value of the portfolio as of June 30,
         1996.

(2)      Transactions with Affiliates
         ----------------------------
         
         The Partnership has no employees and, accordingly, the General Partner
         and its affiliates perform services on behalf of the Partnership in
         connection with administering the affairs of the Partnership.  The
         General Partner and affiliates are reimbursed for their general and
         administrative costs actually incurred and associated with services
         performed on behalf of the Partnership.  For the three months ended
         June 30, 1996 and 1995, the Partnership incurred approximately $32,000
         and $43,000, respectively, of such expenses.  For the six months ended
         June 30, 1996 and 1995, such payments were $67,000 and $84,000
         respectively.





                                       7
<PAGE>   8
              REAL ESTATE INCOME PARTNERS III, LIMITED PARTNERSHIP


NOTES TO FINANCIAL STATEMENTS - UNAUDITED (Cont'd.)


         Transactions with Affiliates Cont'd.
         ----------------------------
         
         An affiliate of the General Partner provides property management
         services with respect to the Partnership's properties and receives a
         fee for such services not to exceed 6% of the gross receipts from the
         properties under management provided leasing services are performed,
         otherwise not to exceed 3%.  Such fees amounted to approximately
         $44,000 and $45,000, respectively, for the three months ended June 30,
         1996 and 1995, respectively, and $93,000 and $92,000 for the six
         months ended June 30, 1996 and 1995, respectively.  In addition, an
         affiliate of the General Partner received $15,000 and $27,000 for the
         three months ended June 30, 1996 and 1995, respectively, as
         reimbursement of costs of on-site property management personnel and
         other reimbursable costs.  For the six months ended June 30, 1996 and
         1995, such payments were $32,000 and $51,000, respectively.

         As previously reported, on June 24, 1993, the Partnership completed
         its solicitation of written consent from its Limited Partners.  A
         majority in interest of the Partnership's Limited Partners approved
         each of the proposals contained in the Information Statement dated May
         5, 1993.  Those proposals have been implemented by the Partnership as
         contemplated by the Information Statement as amendments to the
         Partnership Agreement, and are reflected in these financial statements
         as such.

         The amended Partnership Agreement provides for the Partnership's
         payment to the General Partner of an annual asset management fee equal
         to .75% of the aggregate appraised value of the Partnership's
         properties as determined by independent appraisal undertaken in
         January of each year.  Such fees for the six months ended June 30,
         1996 and 1995, amounted to $116,000 and $120,000, respectively.  In
         addition, the amended Partnership Agreement provides for payment to
         the General Partner of a leasing fee for services rendered in
         connection with leasing space in a Partnership property after the
         expiration or termination of leases.  Fees for leasing services for
         the six months ended June 30, 1996 and 1995, amounted to $26,000 and
         $23,000, respectively.

         In addition to the aforementioned, the General Partner was also paid
         $14,000 and $16,000 related to the Partnership's portion (42%) of
         asset management fees, property management fees, leasing fees and
         reimbursement of on-site personnel and other reimbursable expenses for
         Cooper Village Partners for the three months ended June 30, 1996 and
         1995, respectively.  For the six months ended June 30, 1996 and 1995,
         such cost were $31,000 and $31,000 respectively.





                                       8
<PAGE>   9
              REAL ESTATE INCOME PARTNERS III, LIMITED PARTNERSHIP


NOTES TO FINANCIAL STATEMENTS - UNAUDITED (Cont'd.)


(3)      Commitments and Contingencies
         -----------------------------
         
         The Partnership is not a party to any pending legal proceedings other
         than ordinary routine litigation incidental to its business.  It is
         the General Partner's belief that the outcome of these proceedings
         will not be material to the business or financial condition of the
         Partnership.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS


         Liquidity and Capital Resources
         -------------------------------

         Since completion of its acquisition program in December 1988, the
         Partnership has been engaged primarily in the operation of its
         properties.  The Partnership's objective has been to hold its
         properties as long-term investments, although properties may be sold
         at any time depending upon the General Partner's judgment of the
         anticipated remaining economic benefits of continued ownership.
         Working capital is and will be provided principally from the operation
         of the Partnership's properties.  The Partnership may incur mortgage
         indebtedness relating to such properties by borrowing funds primarily
         to fund capital improvements or to obtain sale or financing proceeds
         for distribution to the Partners.

         Certain of the Partnership's properties are not fully leased.  The
         Partnership is actively marketing the vacant space in these
         properties, subject to the competitive environment in each of the
         market areas.  To the extent the Partnership is not successful in
         maintaining or increasing occupancy levels at these properties, the
         Partnership's future cash flow and distributions may be reduced.

         Regular distributions through June 30, 1996 represent cash flow
         generated from operations of the Partnership's properties and interest
         earned on the Partnership's working capital, net of capital reserve
         requirements.  In June 1996, the Partnership made a special
         distribution of substantially all of the net proceeds of the sale of
         Flaircentre.  Future cash distributions will be made principally to
         the extent of cash flow attributable to operations and sales of the
         Partnership's properties and interest earned on the investment by
         capital reserves, after payment for capital improvements to the
         Partnership's properties and providing for capital reserves.





                                       9
<PAGE>   10
              REAL ESTATE INCOME PARTNERS III, LIMITED PARTNERSHIP


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS (Cont'd.)

     
         Liquidity and Capital Resources (Cont'd.)
         -------------------------------
         
         In accordance with the terms of the Partnership Agreement, each year
         the Partnership secures an independent appraisal of each of the
         Partnership's properties as of January 1.  Prior to the January 1,
         1995 appraisals, the independent appraiser had estimated each
         property's "Investment Value," utilizing a seven to ten-year cash flow
         model to estimate value based upon an income approach.

         The amendment to the Partnership Agreement consented to by the Limited
         Partners in June 1993 mandated, among other things, that the General
         Partner seek a vote of (and provide an analysis and recommendation to)
         the Limited Partners no later than December 31, 1996 regarding the
         prompt liquidation of the Partnership in the event that properties
         with (then) current appraised values constituting at least one-half of
         the total (then) current appraised values of all of the Partnership's
         properties are not sold or under contract for sale by the end of 1996.

         Given that mandate, the General Partner requested that the appraiser
         provide an assessment of value that reflects a shorter investment
         holding term.  Although the General Partner does not currently have a
         specific liquidation plan for the Partnership's properties, it
         requested that the appraiser assume that the entire portfolio would be
         sold over four years, in connection with the January 1995 appraisals
         and over three years in connection with the January 1996 appraisals.

         Using the shorter-term investment methodology that is consistent with
         the mandate of the 1993 amendment to the Partnership Agreement, the
         appraiser estimated the value of the Partnership's properties at
         January 1, 1996 to be $33,857,000, or $5,329 per $10,000 original
         investor subscription.

         Over the past year, the General Partner has examined several
         alternative methods to achieve the Partnership's goal of selling the
         Partnership's properties and liquidating the Partnership at the
         earliest practicable time consistent with achieving reasonable value
         for the Limited Partners' investment.  As explained in the
         Partnership's May 5, 1993 Information Statement, "achieving reasonable
         value" has meant for the Partnership to balance receiving higher sales
         prices per property than their 1993 values while at the same time not
         waiting forever to sell at a theoretical "top of the market."
         Alternatives under consideration by the General Partner may include a
         property-by-property liquidation or selling all of the properties as a
         single portfolio.  The General Partner has had preliminary discussions
         regarding disposition, in whole or in part, of the Partnership's
         properties with various potential purchasers of some or all of the
         Partnership's portfolio.
       





                                       10
<PAGE>   11
              REAL ESTATE INCOME PARTNERS III, LIMITED PARTNERSHIP


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS (Cont'd.)


         Liquidity and Capital Resources (Cont'd.)
         -------------------------------

         In connection with its consideration of these alternatives, the
         General Partner has decided to treat its properties as held for sale
         instead of for investment for financial statement purposes.  In
         accordance with Statement of Financial Accounting Standards No. 121
         "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
         Assets to Be Disposed Of," the carrying value of these properties was
         evaluated to ensure that each property was carried on the
         Partnership's balance sheet at the lower of cost or fair value less
         estimated selling costs.  The General Partner estimated fair value for
         this purpose based on appraisals performed as of January 1, 1996.
         However, fair value can only be determined based upon sales to third
         parties, and sales proceeds could differ substantially.

         Based upon the General Partner's survey of the current marketplace,
         the General Partner believes, in fact, that in the relatively short
         term the Partnership's properties could generate sales prices that, in
         the aggregate, could be materially less than their aggregate appraised
         values based upon an "Investment Value" appraisal model.  The amount
         of the possible variance between the aggregate appraised values and
         potential sales prices cannot be reliably estimated at this time,
         because of the numerous variables that could affect the sales prices,
         including but not limited to the time frame in which the properties
         must be sold, method of sale (property-by-property or single
         transaction), prevailing capitalization rates at which comparable
         properties are being sold at the time of the Partnership's sales,
         constantly changing local market conditions and the state of leasing
         negotiations and capital expenditures for the properties at the time
         of sale.

         On June 4, 1996, the Partnership sold Flaircentre, a complex composed
         of 11, one-story office buildings located on 3.7 acres of land in El
         Monte, California, to The Evangelical Formosan Church, a California
         corporation.  The sale price was $2,300,000.  Net proceeds of the sale
         to the Partnership, after payment of commissions and closing costs,
         were approximately $2,153,000.  The General Partner was not paid a
         commission or disposition fee as part of this transaction.





                                       11
<PAGE>   12
              REAL ESTATE INCOME PARTNERS III, LIMITED PARTNERSHIP


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS (Cont'd.)

         
         Results of Operations for the Three Months Ended June 30, 1996
         Compared With the Three Months Ended June 30, 1995 and for the Six
         Months Ended June 30, 1996 Compared With the Six Months Ended
         June 30, 1995
         ------------------------------------------------------------------

         The decrease in revenue for the three months ended June 30, 1996, as
         compared to the corresponding period in 1995, was primarily
         attributable to the sale of Flaircentre on June 4, 1996, which
         resulted in a $62,000 decrease in revenue in 1996.  In addition, at
         the Forum, operating expense recoveries decreased by $56,000,
         primarily because of lower property taxes and the resultant 1995
         reconciliation of operating expense recoveries during the second
         quarter of 1996, including a $39,000 refund for a tenant overpayment.

         The decrease in revenue for the six months ended June 30, 1996 as
         compared to the corresponding period in 1995 was attributable to the
         following factors: At Flaircentre, revenue decreased by $84,000,
         primarily because of lower occupancy and the sale of the property on
         June 4, 1996; at the Forum, operating expense recoveries decreased by
         $95,000; at Creek Edge, revenue decreased by $51,000, primarily
         because Computer Data Products, Inc., lease expired in August 1995 and
         was not renewed, and Soultronix terminated it's lease prior to
         scheduled expiration in September 1995.  The aforementioned decrease
         was partially offset by increased revenue at Northtech ($82,000),
         primarily a result of the commencement of International Data Products'
         lease effective March 1, 1995.

         Interest income resulted from the temporary investment of Partnership
         working capital.  For the six months ended June 30, 1996, interest
         income was generally comparable to the same period in 1995.

         The decrease in operating expenses for the three months ended June 30,
         1996, as compared to the corresponding period in 1995, was primarily
         attributable to a decrease in operating expenses at Flaircentre due to
         the sale of the property on June 4, 1996 ($12,000).  In addition, at
         Northtech legal and professional services decreased by $10,000 in
         1996.

         The decrease in operating expenses for the six months ended June 30,
         1996, as compared to the corresponding period in 1995, was primarily
         attributable to a decrease in space planning, on-site wages, legal
         fees and HVAC repairs and maintenance at Northtech ($37,000).

         The decrease in real estate taxes for the three and six months ended
         June 30, 1996, as compared to the corresponding periods in 1995, was
         primarily attributable to a decrease in real estate tax expense at
         Flaircentre due to sale of the property on June 4, 1996.  In addition,
         at Northtech a successful real estate tax appeal resulted in a $44,000
         refund during the second quarter of 1996.





                                       12
<PAGE>   13
              REAL ESTATE INCOME PARTNERS III, LIMITED PARTNERSHIP


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS (Cont'd.)

         Results of Operations for the Three Months Ended June 30, 1996
         Compared With the Three Months Ended June 30, 1995 and for the Six
         Months Ended June 30, 1996 Compared With the Six Months Ended
         June 30, 1995 (Cont'd.)
         ------------------------------------------------------------------
         
         The decrease in depreciation and amortization for the three and six
         months ended June 30, 1996, as compared to the corresponding period in
         1995, was attributable to the adoption of Statement of Financial
         Accounting Standards, No. 121, "Accounting for the Impairment of
         Long-Lived Assets or Long-Lived Assets to Be Disposed Of."  As
         previously reported, as of December 31, 1995, the General Partner
         decided to account for the Partnership's properties as assets held for
         sale, which are no longer depreciated.

         The Partnership adjusted the carrying value of the portfolio by
         $194,000, which is the amount spent on leasing commissions and other
         related assets for Creek Edge Business Center.

         The increase in equity in earnings of Cooper Village Partners for the
         six months ended June 30, 1996, as compared to the corresponding
         period in 1995, was primarily attributable to the Partnership's
         portion (42%) of a $127,000 lease termination settlement fee collected
         from Boston Store in March 1996.

         General and administrative expenses for the six months ended June 30,
         1996 and 1995, included charges of $209,000 and $227,000,
         respectively, from the General Partner and its affiliates for services
         rendered in connection with administering the affairs of the
         Partnership and operating the Partnership's properties.  Also included
         in general and administrative expenses for the six months ended June
         30, 1996 and 1995, are direct charges of $160,000 and $161,000,
         respectively, relating to audit fees, tax preparation fees, legal and
         professional fees, insurance expenses, costs incurred in providing
         information to the Limited Partners and other miscellaneous costs.

         The decrease in general and administrative expenses for the three and
         six months ended June 30, 1996, as compared to the corresponding
         periods in 1995, was primarily attributable to a decrease in general
         and administrative wages, asset management fees and appraisal fees.

         On June 4, 1996, the Partnership sold Flaircentre, a complex composed
         of 11, one-story office buildings located on 3.7 acres of land in El
         Monte, California, to The Evangelical Formosan Church, a California
         corporation.  The sale price was $2,300,000.  Net proceeds of the sale
         to the Partnership, after payment of commissions and closing costs,
         were approximately $2,153,000.  The General Partner was not paid a
         commission or disposition fee as part of this transaction.





                                       13
<PAGE>   14
              REAL ESTATE INCOME PARTNERS III, LIMITED PARTNERSHIP


                          PART II.  OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS


         So far as is known to the General Partner, neither the Partnership nor
         its properties are subject to any material pending legal proceedings.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K


         a)      Exhibits:

                 27 - Financial Data Schedule

         b)      Reports on Form 8-K:

                 Report on form 8-K dated June 7, 1996, regarding the sale of
                 Flaircentre, a complex composed of 11 one-story office
                 buildings located on 3.7 acres of land in El Monte, California
                 for $2,300,000.





                                       14
<PAGE>   15
              REAL ESTATE INCOME PARTNERS III, LIMITED PARTNERSHIP


                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




<TABLE>
<S>      <C>                                    <C>
                                                REAL ESTATE INCOME PARTNERS III
                                                LIMITED PARTNERSHIP


By:  BIRTCHER/LIQUIDITY PROPERTIES              By:   BIRTCHER INVESTORS,
     (General Partner)                                a California limited partnership

                                                      By:   BIRTCHER INVESTMENTS,
                                                            a California general partnership,
                                                            General Partner of Birtcher Investors

                                                            By:    BIRTCHER LIMITED,
                                                                   a California limited partnership,
                                                                   General Partner of Birtcher Investments

                                                                   By:   BREICORP,
                                                                         a California corporation,
                                                                         formerly known as Birtcher
                                                                         Real Estate Inc., General
                                                                         Partner of Birtcher Limited

Date:  August 12, 1996                                                   By:   /s/ ROBERT M. ANDERSON   
                                                                               ------------------------
                                                                                   Robert M. Anderson
                                                                                   Executive Director
                                                                                   BREICORP

                                                By:   LF Special Fund I, L.P.,
                                                      a California limited partnership

                                                      By:   Liquidity Fund Asset Management, Inc.,
                                                            a California corporation, General
                                                            Partner of LF Special Fund I, L.P.

Date:  August 12, 1996                                      By:    /s/ BRENT R. DONALDSON       
                                                                   -----------------------------
                                                                       Brent R. Donaldson
                                                                       President
                                                                       Liquidity Fund Asset
                                                                       Management, Inc.
</TABLE>





                                       15

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM BALANCE
SHEET AND STATEMENT OF OPERATIONS OF REAL ESTATE INCOME PARNTERS III AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM 10-Q.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                         937,000
<SECURITIES>                                         0
<RECEIVABLES>                                   76,000
<ALLOWANCES>                                     8,000
<INVENTORY>                                          0
<CURRENT-ASSETS>                             2,290,000
<PP&E>                                      27,161,000
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              32,391,000
<CURRENT-LIABILITIES>                          354,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                  32,037,000
<TOTAL-LIABILITY-AND-EQUITY>                32,391,000
<SALES>                                              0
<TOTAL-REVENUES>                             2,569,000
<CGS>                                                0
<TOTAL-COSTS>                                1,320,000
<OTHER-EXPENSES>                               194,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          1,055,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,055,000
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission