REAL ESTATE INCOME PARTNERS III LTD PARTNERSHIP
10-K, 2000-03-30
LAND SUBDIVIDERS & DEVELOPERS (NO CEMETERIES)
Previous: CREATIVE TECHNOLOGIES CORP, NT 10-K, 2000-03-30
Next: ASSOCIATED PLANNERS REALTY FUND, 10-K405, 2000-03-30



<PAGE>   1

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   ----------

                                    FORM 10-K

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                           OF THE SECURITIES EXCHANGE
                                   ACT OF 1934

                                   ----------

FOR THE FISCAL YEAR ENDED DECEMBER 31, 1999       COMMISSION FILE NUMBER 0-16027
                                                                         -------

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP

             (Exact name of registrant as specified in its charter)

          Delaware                                            13-3341425
          --------                                            ----------
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                            Identification Number)

27611 La Paz Road, Laguna Niguel, California                       92656
- --------------------------------------------                       -----
  (Address of principal executive offices)                       (Zip Code)

                                 (949) 643-7700
                                 --------------
                         (Registrant's telephone number)

           Securities registered pursuant to Section 12(b) of the Act:

                                                    Name of each exchange
Title of each class                                  on which registered
- -------------------                                  -------------------

       NONE                                                  NONE

           Securities registered pursuant to Section 12(g) of the Act:

                                      NONE
                                      ----

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding twelve months (or for such shorter period that the Registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past ninety days.

                               Yes  X      No
                                   ---        ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant's registration statement on Form S-11 (Commission
File No. 33-2132), dated December 13, 1985, filed under the Securities Act of
1933 are incorporated by reference into PART IV of this report.



                                      -1-
<PAGE>   2

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


         ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 1999


                                      INDEX

<TABLE>
<CAPTION>
                                                                                   Page
                                                                                   ----
<S>       <C>                                                                      <C>
PART I

          Item 1.  Business..................................................        3
          Item 3.  Legal Proceedings.........................................        4
          Item 4.  Submission of Matters to a Vote of
                     Security Holders........................................        6

PART II

          Item 5.  Market for the Registrant's Limited Partnership
                     Interests and Related Security Holder Matters...........        6
          Item 6.  Selected Financial Data...................................        8
          Item 7.  Management's Discussion and Analysis of Financial
                     Condition and Results of Operations.....................        9
          Item 7a. Quantitative and Qualitative Market Risk Disclosures......       17
          Item 8.  Financial Statements and Supplementary Data...............      F-1
          Item 9.  Changes in and Disagreements with Accountants on
                     Accounting and Financial Disclosure.....................       18

PART III

          Item 10. Directors and Executive Officers of the
                     Registrant..............................................       18
          Item 11. Executive Compensation....................................       19
          Item 12. Security Ownership of Certain Beneficial Owners
                     and Management..........................................       19
          Item 13. Certain Relationships and Related Transactions............       19

PART IV

          Item 14. Exhibits, Financial Statement Schedules and
                     Reports on Form 8-K.....................................       19
            ---    Signatures................................................       22
</TABLE>


                                      -2-
<PAGE>   3

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


                                     PART I
                                     ------

Item 1.           Business

Real Estate Income Partners III, Limited Partnership (the "Partnership") was
formed on December 9, 1985, under the laws of the State of Delaware. The General
Partner of the Partnership is Birtcher/Liquidity Properties, a general
partnership consisting of LF Special Fund I, L.P., a California limited
partnership, and Birtcher Investors, a California limited partnership. The
Partnership is engaged in the business of acquiring and operating existing
income-producing office buildings, research and development facilities, shopping
centers and other commercial or industrial properties as specified in its
prospectus (Commission File No. 33-2132) dated April 7, 1986, as amended.

The Partnership commenced operations on June 30, 1986. The closing for the final
admission of Limited Partners to the Partnership occurred on September 30, 1987.
Total limited partners' capital contributions through that date aggregated
$63,534,000, including reinvestment from prior affiliated limited partnerships.

The Partnership's objectives in operating the properties were: (i) to make
regular quarterly cash distributions to the Partners, of which a portion will be
tax sheltered; (ii) to achieve capital appreciation over a holding period of at
least five years; and (iii) to preserve and protect the Partnership's capital.
An Information Statement, dated May 5, 1993, mandated that the General Partner
seek a vote of the Limited Partners no later than December 31, 1996, regarding
prompt liquidation of the Partnership in the event that properties with
appraised values as of January 1993, which constituted at least one-half of the
aggregate appraised values of all Partnership properties as of that date, were
not sold or under contract for sale by the end of 1996.

Given the mandate of the May 5, 1993 Information Statement, the General Partner
decided to account for the Partnership's properties as assets held for sale,
instead of for investment as of December 31, 1995. In accordance with Statement
of Financial Accounting Standards No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed Of" (see Note 2 to
the Financial Statements in Item 8), the carrying value of the properties was
evaluated to insure that each property was carried on the Partnership's balance
sheets at the lower of cost or fair value, less estimated selling costs.
Accordingly, the General Partner compared the carrying value of each property to
its appraised value as of January 1, 1996. If the carrying value of a property
and certain related assets was greater than its appraised value, less estimated
selling costs, the General Partner reduced the carrying value of the property by
the difference.

On February 18, 1997, the General Partner mailed a Consent Solicitation to the
Limited Partners which sought their consent to dissolve the Partnership and sell
and liquidate all of its remaining properties as soon as practicable, consistent
with obtaining reasonable value for the Partnership's properties. A majority in
interest of the Limited Partners consented by March 13, 1997. As a result, the
Partnership adopted the liquidation basis of accounting as of March 31, 1997.
The difference between the adoption of the liquidation basis of accounting as of
March 13, 1997 and March 31, 1997 was not material.


                                      -3-
<PAGE>   4

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


Item 1.           Business (Cont'd.)

Under the liquidation basis of accounting, assets are stated at their estimated
net realizable values and liabilities are stated at their anticipated settlement
amounts. The valuation of assets and liabilities necessarily requires many
estimates and assumptions, and there are substantial uncertainties in carrying
out the dissolution of the Partnership. The actual values upon dissolution and
costs associated therewith could be higher or lower than the amounts recorded.

In November 1998, the Partnership entered into a Purchase and Sale Agreement
with Abbey Investments, Inc. to sell all of the Partnership's remaining
properties for $12,300,000. However, in January 1999, the agreement was
terminated because Abbey had requested a material reduction in the purchase
price (approximately 11%), which the Partnership did not agree to.

On April 30, 1999, the Partnership and Praedium Performance Fund IV ("Praedium")
executed a Purchase and Sale Agreement to sell all of the Partnership's
properties except its interest in Cooper Village to Praedium for $9,350,000.
Praedium deposited $34,500 into escrow, pending completion of its due diligence
inspection and review. Praedium's contingency period expired on June 14, 1999.
During and after the contingency period, Praedium, in a series of negotiations
with the Partnership, sought reductions in the purchase price of the properties.
During this time, the General Partner negotiated with Praedium, and also sought
other purchasers for the properties, both individually and as a group. Finally,
in late July 1999, the Partnership declined Praedium's offer to purchase the
properties for a materially reduced purchase price and terminated its dealings
with Praedium.

The Partnership subsequently sold its three remaining properties (including its
42% interest in Cooper Village Shopping Center) in three separate transactions
during September and December 1999. See Capital Resources and Liquidity in Item
7 for further discussion.

The Partnership has no employees and, accordingly, the General Partner and its
affiliates perform services on behalf of the Partnership in connection with
administering the affairs of the Partnership and operating the Partnership's
properties. The General Partner and its affiliates receive compensation in
connection with such activities. See Item 11 and Note 4 to the Financial
Statements in Item 8 for a description of such charges.

Item 3.  LEGAL PROCEEDINGS

So far as is known to the General Partner, neither the Partnership nor its
properties are subject to any material pending legal proceedings, except for the
following:

Bigelow - Diversified Secondary Partnership Fund 1990 litigation
- ----------------------------------------------------------------

On March 25, 1997, a limited partner named Bigelow-Diversified Secondary
Partnership Fund 1990 filed a purported class action lawsuit in the Court of
Common Pleas of Philadelphia County against Damson/Birtcher Partners, Birtcher


                                      -4-
<PAGE>   5

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


Item 3.  LEGAL PROCEEDINGS (Cont'd.)

Bigelow - Diversified Secondary Partnership Fund 1990 litigation (Cont'd.)
- ----------------------------------------------------------------

Investors, Birtcher/Liquidity Properties, Birtcher Investments, L.F. Special
Fund II, L.P., L.F. Special Fund I, L.P., Arthur Birtcher, Ronald Birtcher,
Robert Anderson, Richard G. Wollack and Brent R. Donaldson alleging breach of
fiduciary duty and breach of contract and seeking to enjoin the Consent
Solicitation dated February 18, 1997. On April 18, 1997, the court denied the
plaintiff's motion for a preliminary injunction. On June 10, 1997, the court
dismissed the plaintiff's complaint on the basis of lack of personal
jurisdiction and forum non conveniens.

On June 13, 1997, the Partnership and its affiliated partnership Damson/Birtcher
Realty Income Fund-II, and their general partner, Birtcher/Liquidity Properties,
filed a complaint for declaratory relief in the Court of Chancery in Delaware
against Bigelow-Diversified Secondary Partnership Fund 1990 L.P. The complaint
seeks a declaration that the vote that the limited partners of the Partnership
and Damson/Birtcher Realty Income Fund-II took pursuant to the respective
consent solicitations dated February 18, 1997 was effective to dissolve the
respective partnerships and complied with applicable law and that the actions of
the General Partner in utilizing the consent solicitations to solicit the vote
of the limited partners did not breach any fiduciary or contractual duty to such
limited partners, and also seeks an award of costs and fees to the plaintiffs.
The defendant has answered the complaint. The parties have initiated discovery.
No motions are pending at this time.

In September 1998, Bigelow/Diversified Secondary Partnership 1990 informed the
Partnership that it was filing suit in the Delaware Chancery Court against
Damson/Birtcher Partners, Birtcher Investors, Birtcher Liquidity Properties,
Birtcher Investments, BREICORP, LF Special Fund I, LP, LF Special Fund II. LP,
Arthur Birtcher, Ronald Birtcher, Robert Anderson, Richard G. Wollack and Brent
R. Donaldson alleging a purported class action on behalf of the limited partners
of the Partnership, Damson/Birtcher Realty Income Fund-I and Damson/Birtcher
Realty Income Fund-II alleging breach of fiduciary duty and incorporating the
allegations set forth in the previously dismissed March 25, 1997 complaint filed
in the Court of Chancery of Philadelphia County. Plaintiff has engaged in
preliminary discovery and the parties have held settlement discussions. No
motions are pending at this time.

Madison Partnership Liquidity Investors XVI LLC et al litigation
- ----------------------------------------------------------------

On April 2, 1999, Madison Partnership Liquidity Investors XVI, LLC and ISA
Partnership Liquidity Investors filed a purported class and derivative action in
the California Superior Court in Orange County, California (Case No. 807644)
against Damson Birtcher Partners, Birtcher/Liquidity Properties, Birtcher
Partners, Birtcher Investors, Birtcher Investments, Birtcher Limited, Breicorp
LP Special Fund II, L. P., Liquidity Fund Asset Management, Inc., Robert M.
Anderson, Brent R. Donaldson, Arthur B. Birtcher, Ronald E. Birtcher, and
Richard G. Wollack, Defendants, and Damson/Birtcher Realty Income Fund-I,
Damson/Birtcher Realty Income Fund-II, and Real Estate Income Partners III,
Nominal Defendants. The complaint asserts claims for breach of fiduciary duty
and breach of contract.


                                      -5-
<PAGE>   6

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


Item 3.  LEGAL PROCEEDINGS (Cont'd.)

Madison Partnership Liquidity Investors XVI LLC et al litigation (Cont'd.)
- ----------------------------------------------------------------

The gravamen of the complaint is that the General Partners of these limited
partnerships have not undertaken all reasonable efforts to expedite liquidation
of the properties and to maximize the returns to the partnerships' limited
partners. The complaint seeks unspecified monetary damages, attorneys' fees and
litigation expenses, and an order for dissolution of the partnerships and
appointment of an independent liquidating trustee. The Partnership moved to stay
or dismiss the case on the grounds that the pending Bigelow class action,
discussed above, raises essentially the same claims. The court granted the
Partnership's motion and has ordered a stay of the litigation. The court will
re-evaluate the stay at a May 19, 2000 status conference.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

                                     PART II


Item 5.  MARKET FOR THE REGISTRANT'S LIMITED PARTNERSHIP INTERESTS AND RELATED
         SECURITY HOLDER MATTERS

There is no public market for the limited partnership interests and a market is
not expected to develop as such limited partnership interests are not publicly
traded or freely transferable.

As of February 29, 2000, the number of holders of the Partnership's interests is
as follows:

                  General Partner                                    1
                  Limited Partners                               6,235
                                                                 -----

                                                                 6,236
                                                                 =====

The Partnership makes cash distributions to its partners out of distributable
cash pursuant to the Partnership's Agreement of Limited Partnership.
Distributable cash is generally paid 99% to the Limited Partners and 1% to the
General Partner.

The Partnership has paid the following quarterly cash distributions to its
Limited Partners:

<TABLE>
<CAPTION>
CALENDAR
QUARTERS      2000          1999        1998         1997           1996       1995
- --------   ----------   ----------   ----------   -----------    ----------   --------
<S>        <C>          <C>          <C>          <C>            <C>          <C>
First      $1,750,000   $  153,000   $  242,000   $11,944,000    $  631,000   $408,000
Second                     248,000      752,000       242,000     2,777,000    446,000
Third                      248,000      185,000       242,000       255,000    490,000
Fourth                   6,198,000      197,000     5,847,000       318,000    694,000
</TABLE>


                                      -6-
<PAGE>   7

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


Item 5.  MARKET FOR THE REGISTRANT'S LIMITED PARTNERSHIP INTERESTS AND RELATED
         SECURITY HOLDER MATTERS (Cont'd.)

The Limited Partners and the General Partner are entitled to receive quarterly
cash distributions, as available, in the future.

In June 1996, the Partnership made a $2,159,000 special distribution to its
limited partners from a portion of the proceeds from the sale of Flaircentre.
See Item 7, Liquidity and Capital Resources, for further discussion.

In February 1997, the Partnership made a $11,708,000 special distribution to its
limited partners from a portion of the proceeds from the sale of Northtech. See
Item 7, Liquidity and Capital Resources, for further discussion.

In October 1997, the Partnership made a $5,605,000 special distribution to its
limited partners from the proceeds of the sale of Martinazzi Square. See Item 7,
Liquidity and Capital Resources, for further discussion.

In December 1999, the Partnership made two special distributions of $1,102,000
on December 8th and $5,096,000 on December 31st representing a portion of the
sales proceeds from the sales of The Forum Office Park and the Partnership's 42%
interest in Cooper Village.

In March 2000, the Partnership made another special distribution of $1,750,000
from a portion of the remaining sales proceeds it has been holding in reserve.

As of December 31, 1999, the Partnership has sold all of its operating
properties. Due to the uncertainty involved with the ongoing litigation, it is
possible that future distributions may be limited to a liquidating distribution
upon Partnership wind down should funds be available at that time.


                                      -7-
<PAGE>   8

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


Item 6.  SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>
                       PERIOD ENDED     YEARS ENDED DECEMBER 31,
                        MARCH 31,      --------------------------
                           1997            1996           1995
                       ------------    -----------    -----------
<S>                    <C>             <C>            <C>
Total Revenues         $    222,000    $ 4,956,000    $ 5,191,000
                       ============    ===========    ===========

Net Income (Loss):
  General Partner      $     (6,000)   $     6,000    $    (7,000)
  Limited Partners         (625,000)       628,000       (646,000)
                       ------------    -----------    -----------

                       $   (631,000)   $   634,000    $  (653,000)
                       ============    ===========    ===========
Total Distributions:
  General Partner      $      2,000    $    18,000    $    21,000
                       ============    ===========    ===========

  Limited Partners     $ 11,944,000    $ 3,981,000    $ 2,038,000
                       ============    ===========    ===========

<CAPTION>
                          DECEMBER 31,
                  ----------------------------
                     1996             1995
                  -----------      -----------
<S>               <C>              <C>
Total Assets      $31,611,000      $34,850,000
                  ===========      ===========
</TABLE>


The following summary of financial data is for the period since the Partnership
adopted the liquidation basis of accounting.

<TABLE>
<CAPTION>
                                                                           PERIOD FROM
                              YEAR ENDED            YEAR ENDED        APRIL 1, 1997 THROUGH
                           DECEMBER 31, 1999     DECEMBER 31, 1998      DECEMBER 31, 1997
                           -----------------     -----------------    ---------------------
<S>                        <C>                   <C>                  <C>
Property Operating
 Income, net                  $  929,000            $ 1,006,000            $ 1,099,000
                              ==========            ===========            ===========
Distributions to
 Partners                     $6,854,000            $ 1,384,000            $ 6,339,000
                              ==========            ===========            ===========

Net Assets in
 Liquidation                  $6,874,000            $12,217,000            $12,716,000
                              ==========            ===========            ===========
</TABLE>


                                      -8-
<PAGE>   9

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

Capital Resources and Liquidity
- -------------------------------

Since the completion of its acquisition program in December 1988, the
Partnership has been primarily engaged in the operation of its properties. The
Partnership's original objective had been to hold its properties as long-term
investments. However, an Information Statement, dated May 5, 1993, mandated that
the General Partner seek a vote of the Limited Partners no later than December
31, 1996, regarding prompt liquidation of the Partnership in the event that
properties with appraised values as of January 1993, which constituted at least
one-half of the aggregate appraised values of all Partnership properties as of
that date are not sold or under contract for sale by the end of 1996. Given the
mandate of the May 5, 1993 Information Statement, at December 31, 1995, the
General Partner decided to account for the Partnership's properties as assets
held for sale instead of for investment. In a Consent Solicitation dated
February 18, 1997, the Partnership solicited and received the consent of the
Limited Partners to dissolve the Partnership and convey the Partnership's
property as soon as practicable, consistent with obtaining reasonable value for
the properties. The Partnership's properties were held for sale throughout 1997
and 1998 and the remaining three properties (including the Partnership's
interest in Cooper Village) were sold in 1999.

Working capital is and will be principally provided from the working capital
reserve established by the General Partner.

Regular distributions for the year ended December 31, 1999, represent net cash
flow from operations of the Partnership's properties and interest earned on the
temporary investment of working capital, net of capital reserve requirements. In
December 1999, the Partnership made two special distributions of $1,102,000 on
December 8th and $5,096,000 on December 31st representing a portion of the sales
proceeds from the sales of The Forum Office Park, Creek Edge Business Park and
the Partnership's 42% interest in Cooper Village. In March 2000, the Partnership
made another special distribution of $1,750,000 from a portion of the remaining
sales proceeds it has been holding in reserve. This last special distribution
arose out of discussions with the named plaintiffs and their lawyers in the
purported class action lawsuits. It represents the culmination of further,
private discussions with representatives of Grape Investors, the holder of the
largest investor position in the Partnership. Grape Investors has agreed that
for a period of 24 months, it will not involve itself in any way or support any
effort to seek, or cause anyone else to seek, the addition of new general
partners, the appointment of a receiver, or the removal of the General Partner.
Grape Investors also has agreed to either abstain or vote against any such
action or proposal.

The Partnership also made special distributions of $5,605,000 in October 1997
(sale of Martinazzi Square), $11,708,000 in February 1997 (sale of Northtech)
and $2,159,000 in June 1996 (sale of Flaircentre).

Two lawsuits remain pending against the Partnership and its General Partner and
certain of its affiliates that seek, among other things, unspecified monetary


                                      -9-
<PAGE>   10

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (Cont'd.)

Capital Resources and Liquidity (Cont'd.)
- -------------------------------

damages. Since these cases are in the preliminary discovery phase, there is
unavoidable uncertainty regarding their ultimate resolution. The Partnership
Agreement mandates that the General Partner provide for all of the Partnership's
liabilities and obligations, including contingent liabilities, before
distributing liquidation proceeds to its partners. Therefore, the amount and
timing of any distribution of liquidation proceeds will be determined by the
General Partner in light of these and other relevant considerations.

In June 1993, the Partnership completed its solicitation of written consents
from its Limited Partners. A majority in interest of the Partnership's Limited
Partners approved each of the proposals contained in the Information Statement,
dated May 5, 1993. Those proposals have been implemented by amending the
Partnership Agreement as contemplated by the Information Statement. The
amendments include, among other things, the payment of asset management and
leasing fees to the General Partner and the elimination of the General Partner's
residual interest and deferred leasing fees that were previously subordinated to
return of the Limited Partners' 9% Preferential Return. See Item 8, Note 4 to
the Financial Statements for discussion of fees paid to the General Partner for
the years ended December 31, 1999, 1998 and 1997.

On February 18, 1997, the General Partner mailed a Consent Solicitation to the
Limited Partners which sought their consent to dissolve the Partnership and sell
and liquidate all of its remaining properties as soon as practicable, consistent
with obtaining reasonable value for the properties. A majority in interest of
the Limited Partners consented by March 13, 1997. As a result, the Partnership
adopted the liquidation basis of accounting as of March 31, 1997. The difference
between the adoption of the liquidation basis of accounting as of March 13, 1997
and March 31, 1997 was not material.

Under the liquidation basis of accounting, assets are stated at their estimated
net realizable values and liabilities are stated at their anticipated settlement
amounts. The valuation of assets and liabilities necessarily requires many
estimates and assumptions, and there are substantial uncertainties in carrying
out the dissolution of the Partnership. The actual values upon dissolution and
costs associated therewith could be higher or lower than the amounts recorded.

Since the approval of the February 18, 1997 Consent Solicitation, the General
Partner had been evaluating possible sales of Partnership properties,
individually and as a portfolio, to liquidate and wind up the Partnership. On
April 30, 1998 the General Partner accepted an offer to purchase all of the
Partnership's properties for $12,560,000 from Abbey Investments, Inc. ("Abbey"),
which was subject to certain customary contingencies, including due diligence
review by the purchaser and negotiation of a definitive Purchase and Sale
Agreement. On November 9, 1998, the Partnership and Abbey entered into a
definitive Purchase and Sale Agreement, for an adjusted purchase price of
$12,300,000. Abbey thereafter requested a material reduction in the purchase
price, which the Partnership did not agree to. Therefore, in late January 1999,
the sale to Abbey was terminated.


                                      -10-
<PAGE>   11

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (Cont'd.)

Capital Resources and Liquidity (Cont'd.)
- -------------------------------

On April 30, 1999, the Partnership and Praedium Performance Fund IV ("Praedium")
executed a Purchase and Sale Agreement to sell all of the Partnership's
properties except its interest in Cooper Village to Praedium for $9,350,000.
Praedium deposited $34,500 into escrow, pending completion of its due diligence
inspection and review. Praedium's contingency period expired on June 14, 1999.
During and after the contingency period, Praedium, in a series of negotiations
with the Partnership, sought reductions in the purchase price of the properties.
During this time, the General Partner negotiated with Praedium, and also sought
other purchasers for the properties, both individually and as a group. Finally,
in late July 1999, the Partnership declined Praedium's offer to purchase the
properties for a materially reduced purchase price and terminated its dealings
with Praedium.

During the last half of 1999, the Partnership sold its three remaining
properties (including its 42% interest in Cooper Village Shopping Center) in
three separate transactions, as set forth below:

Cooper Village
- --------------

On September 21, 1999, the Partnership sold its 42% interest in Cooper Village
Shopping Center (co-owned with an affiliated partnership), in Mesa, Arizona to
Old Vine Corporation ("Old Vine"), a local shopping center operator that is not
affiliated in any way with the Partnership, its General Partner or any of its
principals or affiliates. The sale price for the Partnership's 42% interest was
$2,593,500.

The buyer was represented by a third-party broker in the transaction. The
Partnership's allocation of the broker commission paid was $33,000 from the sale
proceeds. The General Partner was not paid any property disposition fee in
connection with the sale. Old Vine has hired an affiliate of Birtcher to perform
certain onsite property management services (not accounting or asset
management), pursuant to a contract that is cancelable at any time upon 30 days
notice.

The proceeds from the sale of Cooper Village Shopping Center were distributed to
the Partnership and its affiliated partnership during the fourth quarter of
1999.

The Forum
- ---------

On September 23, 1999, the Partnership sold The Forum, in Wauwatosa, Wisconsin
to Rubin Pachulsky Dew Properties, LLC ("Rubin Pachulsky Dew") for $5,350,000.
Rubin Pachulsky Dew is a third-party real estate investment entity that is not
affiliated in any way with the Partnership, its General Partner or any of its
principals or affiliates.

Rubin Pachulsky Dew was represented by a third-party broker in the transaction.
The broker was paid $53,500 from the sale proceeds. Since the sale price of The
Forum exceeded the January 1, 1993 appraised value ($4,440,000), pursuant to the


                                      -11-
<PAGE>   12

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (Cont'd.)

Capital Resources and Liquidity (Cont'd.)
- -------------------------------

The Forum (Cont'd.)
- ---------

1993 Amendment of the Partnership Agreement, the General Partner earned and was
paid a property disposition fee of $133,750 in connection with the sale.

Rubin Pachulsky Dew has hired an affiliate of Birtcher as property manager for
The Forum for a fee that is approximately the same as the fee that the
Partnership previously paid to the General Partner for property management. In
addition, Rubin Pachulsky Dew has hired an affiliate of Birtcher to provide
certain asset management services for The Forum, and will pay an incentive fee
approximately equal to 10% of the profits, if any, after Rubin Pachulsky Dew has
received a 15% cumulative annual, return on its investment. The incentive fee,
if earned, is not payable until the property is sold or four years from date of
purchase, whichever comes first. The property management agreement is cancelable
at any time upon 60 days notice, but the incentive fee will survive termination
of the contract.

A portion of the proceeds from the sale of The Forum to Rubin Pachulsky Dew was
held in escrow. A sum equal to two and one-half percent of the purchase price
was held back as a potential source of payment for any claims that may arise
related to a Partnership breach of certain representations and warranties
related to the sale (expiring on September 23, 2000) and for any litigation
costs that may arise (released to the Partnership on March 23, 2000). The
remaining cash held in escrow relates to holdbacks for tax prorations. The cash
held in escrow has been included in the gain on sale of real estate.

Creek Edge Business Center
- --------------------------

On December 15, 1999, the Partnership sold Creek Edge Business Center to
Investcorp Properties Limited, a Deleware Corporation ("Buyer"), for a sale
price of $5,300,000. Affiliates of the Buyer have had a pre-existing
relationship with affiliates of Birtcher Investors for more than 20 years. In
fact, an affiliate of the Buyer initially sold Creek Edge to the Partnership,
and subsequently contracted with the General Partner to perform property
management services at Creek Edge on behalf of the Partnership.

An affiliate of Buyer acted as buyer's broker in the transaction, and was paid a
brokerage commission of $159,000 at closing. In addition, the General Partner
earned and was paid a disposition fee of $132,500 in connection with the
transaction. Buyer did not hire the General Partner or any of its affiliates to
perform asset management or property management services for this property after
close of the sale.

The Partnership realized approximately $5,090,000 in distributable cash proceeds
from the sale of Creek Edge after deducting for closing costs, commissions
(excluding the General Partner's disposition fee) and prorations totaling
approximately $210,000.


                                      -12-
<PAGE>   13

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (Cont'd.)

Capital Resources and Liquidity (Cont'd.)
- -------------------------------

Property Appraisals and Net Asset Value
- ---------------------------------------

In accordance with the terms of the Partnership Agreement, each year the
Partnership secures an independent appraisal of each of the Partnership's
properties as of January 1. Prior to the January 1, 1995 appraisals, the
independent appraiser had estimated each property's "Investment Value,"
utilizing a seven to ten-year cash flow model to estimate value based upon an
income approach.

The amendment to the Partnership Agreement consented to by the Limited Partners
in June 1993 mandated, among other things, that the General Partner seek a vote
of (and provide an analysis and recommendation to) the Limited Partners no later
than December 31, 1996 regarding the prompt liquidation of the Partnership in
the event that properties with (then) current appraised values (constituting at
least one-half of the total (then) current appraised values) of all of the
Partnership's properties were not sold or under contract for sale by the end of
1996.

Given this mandate, the General Partner requested that the appraiser provide an
assessment of value that reflects a shorter investment holding term. At that
time, the General Partner did not know how long it would take to sell the
Partnership's remaining properties, so it requested that the appraiser assume
that the entire portfolio would be sold over four years, in connection with the
January 1995 appraisals, over three years in connection with the January 1996
appraisals, over approximately two years for the January 1997 appraisals and
over one year for the 1998 appraisals.

In lieu of obtaining appraisals as of January 1, 1999, the General Partner
calculated an estimated selling price net of estimated selling costs by taking
an average of the offer prices, net of estimated selling costs, from those
proposals. The General Partner utilized those averages to estimate fair value.
The General Partner estimated the fair value of the Partnership's remaining
properties at January 1, 1999 to be $12,111,000, net of estimated selling costs
and disposition fees.

As of December 31, 1999, the Partnership has sold all of its properties,
therefore the estimated net asset value in liquidation equates to $6,874,000 or
$108 per $1,000 of original investor subscription. Net assets in liquidation
represent cash and all other assets less other liabilities including accrued
expenses for liquidation. It does not, however, take into consideration any
costs associated with the current litigation as such costs are unknown and not
estimable. The Partnership subsequently distributed $1,750,000 on March 1, 2000
(see Note 9 in Item 8).

Other Matters
- -------------

As of December 31, 1999, the Partnership's accounting systems and the investor
services system used to track the limited partners' interests, distributions and


                                      -13-
<PAGE>   14

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (Cont'd.)

Capital Resources and Liquidity (Cont'd.)
- -------------------------------

Other Matters (Cont'd.)
- -------------

tax information were tested and appear to be free of year 2000 bugs. The
Partnership did not experience any significant issues or problems relating to
year 2000. The cost of the Partnership's accounting systems upgrade was borne by
the General Partner and will not be reimbursed by the Partnership.

Results of Operations
- ---------------------

Year Ended December 31, 1999

Because the Partnership is in the process of liquidating its remaining assets, a
comparison of the results of operations is not practical. As the Partnership's
assets (properties) are sold, the results of operations will be generated from a
smaller asset base, and are therefore not comparable. The Partnership completed
the sale of its three remaining properties (including a 42% interest in Cooper
Village shopping center) in three separate transactions during the year ended
December 31, 1999. The Partnership's operating results have been reflected on
the Statements of Changes of Net Assets in Liquidation.

For the year ended December 31, 1999 the Partnership generated $929,000 of net
operating income from operation of its properties as compared to $1,006,000 in
1998. The decrease was primarily attributable to the sales of The Forum office
park in September 1999 and Creek Edge Business Park in December 1999.

Interest income resulted from the temporary investment of Partnership working
capital. For the year ended December 31, 1999 the Partnership earned $110,000 of
interest income. The increase when compared to 1998, was directly related to the
temporary investment of proceeds from the sale of properties in late 1999.

The gain on sale of real estate ($749,000) reflects the gains incurred on the
sale of The Forum ($197,000) and Creek Edge Business Park ($552,000).

The decrease in equity in earnings of Cooper Village Partners for the year ended
December 31, 1999, as compared to 1998, was primarily attributable to the sale
of Cooper Village Shopping Center that occurred on September 21, 1999 for a
sales price of $6,175,000. The Partnership's portion of the gain on the sale of
the property was $190,000.

General and administrative expenses for the year ended December 31, 1999 include
charges of $118,000 from the General Partner and its affiliates for services
rendered in connection with administrating the affairs of the Partnership and
operating the Partnership's properties. Also included in general and
administrative expense for the year ended December 31, 1999, are direct charges
of $342,000 related to audit fees, tax preparation fees, legal and professional
fees, costs incurred in providing information to the Limited Partners and other
miscellaneous costs.

The decrease in general and administrative expenses for the year ended December
31, 1999 as compared to 1998 was attributable to a decrease in asset management


                                      -14-
<PAGE>   15

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (Cont'd.)

Results of Operations (Cont'd.)
- ---------------------

Year Ended December 31, 1999 (Cont'd.)

fees, administrative wages and the cost of liability insurance coverage. These
decreases were partially offset by an increase in fees for legal and
professional services incurred during 1999.

Accrued expenses for liquidation as of December 31, 1999, include estimates of
costs to be incurred in carrying out the dissolution and liquidation of the
Partnership. These costs include estimates of legal fees, accounting fees, tax
preparation and filing fees, and other professional services. At December 31,
1999, the General Partner re-evaluated the estimated costs to wind up and
dissolve the Partnership given the uncertainty involved with the ongoing
litigation. The provision for liquidation expenses was accordingly adjusted by
an additional $184,000 to reflect the revised estimates. The allowance for
accrued expenses for liquidation does not, however, reflect any costs of the
ongoing litigation due to the uncertainty associated with those matters.

Year Ended December 31, 1998

Because the Partnership adopted the liquidation basis of accounting on March 31,
1997, a comparison of the results of operations is not practical. The Statements
of Net Assets in Liquidation and Statements of Changes of Net Assets in
Liquidation reflect the Partnership in the process of liquidation. Prior
financial statements reflect the Partnership as a going concern. As the
Partnership's assets (properties) are sold, the results of operations will be
generated from a smaller asset base and are therefore not comparable. The
Partnership's operating results have been reflected on the Statements of Changes
of Net Assets in Liquidation for the year ended December 31, 1998.

For the year ended December 31, 1998, the Partnership generated $1,006,000 of
net operating income from operation of its properties (exclusive of Cooper
Village Partners), which was slightly lower than 1997. The decrease in operating
income for the year ended December 31, 1998, when compared to 1997 was primarily
attributable to the following: 1) the sale of Northtech in January 1997 which
caused a decrease in 1998 rental revenue of $108,000, offset by a $584,000 write
off of deferred rent in 1997 related to the sale; 2) the sale of Martinazzi
Square in October 1997 that caused a decrease in rental revenue of $479,000; the
decrease in operating expenses of $617,000 related to the sale of Northtech; and
4) the write off of $178,000 at The Forum related to the early termination of a
lease arrangement.

Interest income resulted from the temporary investment of Partnership working
capital. For the year ended December 31, 1998, interest income was approximately
$65,000. The decrease, when compared to 1997, was due to the lower average cash
balance on hand during 1998.

General and administrative expenses for the year ended December 31, 1998,
included charges of $158,000 from the General Partner and its affiliates for


                                      -15-
<PAGE>   16

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (Cont'd.)

Results of Operations (Cont'd.)
- ---------------------

Year Ended December 31, 1998 (Cont'd.)

services rendered in connection with administering the affairs of the
Partnership and operating the Partnership's properties. Also included in general
and administrative expenses for the year ended December 31, 1998, are direct
charges of $328,000 relating to audit fees, tax preparation fees, cost of legal
and professional fees, insurance expenses, costs incurred in providing
information to the Limited Partners and other miscellaneous costs. The decrease
in general and administrative expenses for the year ended December 31, 1998, as
compared to 1997, was primarily attributable to decreases in wage
reimbursements, asset management fees, cost of legal and professional services,
insurance and appraisal fees incurred in 1998.

During 1998, the carrying value of Creek Edge was increased by $236,000 to its
estimated net realizable value of $4,432,000. In addition, the carrying value of
real estate in the Partnership's investment in Cooper Village Partners was also
adjusted as the General Partners of Cooper Village Partners determined that the
carrying value of real estate was in excess of its net realizable value. The
Partnership's portion (42%) of the adjustment was $236,000.

Accrued expenses for liquidation as of December 31, 1998, includes estimates of
costs to be incurred in carrying out the dissolution and liquidation of the
Partnership. These costs include estimates of legal fees, accounting fees, tax
preparation and filing fees and professional services. The actual costs could
vary significantly from the related provisions due to the uncertainty related to
the length of time required to complete the liquidation and dissolution and the
complexities which may arise in disposing of the Partnership's remaining assets.

Year Ended December 31, 1997

Because the Partnership adopted the liquidation basis of accounting on March 31,
1997, a comparison of the results of operations is not practical. The Statement
of Net Assets in Liquidation and Statement of Changes of Net Assets in
Liquidation reflect the Partnership in the process of liquidation. Prior
financial statements reflect the Partnership as a going concern. As the
Partnership's assets (properties) are sold, the results of operations will be
generated from a smaller asset base and are therefore not comparable. The
Partnership's operating results have been reflected in the Statement of Changes
of Net Assets in Liquidation since March 31, 1997 (the date of adoption of the
liquidation basis of accounting) and Statement of Operations for the three
months ended March 31, 1997.

For the year ended December 31, 1997, the Partnership generated $1,018,000 of
net operating income from operation of its properties (exclusive of Cooper
Village Partners), which was lower than 1996. The decrease in net operating
income was primarily attributable to the sale of Northtech in January 1997 and
the sale of Martinazzi Square in October 1997, and the sale of Flaircentre in
June 1996.


                                      -16-
<PAGE>   17

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (Cont'd.)

Results of Operations (Cont'd.)
- ---------------------

Year Ended December 31, 1997 (Cont'd.)

Interest income resulted from the temporary investment of Partnership working
capital. For the year ended December 31, 1997, interest income was approximately
$150,000. The increase is due to the temporary investment of proceeds from the
sale of Northtech.

General and administrative expenses for the year ended December 31, 1997,
included charges of $248,000 from the General Partner and its affiliates for
services rendered in connection with administering the affairs of the
Partnership and operating the Partnership's properties. Also included in general
and administrative expenses for the year ended December 31, 1997, are direct
charges of $661,000 relating to audit fees, tax preparation fees, legal and
professional fees, insurance expenses, costs incurred in providing information
to the Limited Partners and other miscellaneous costs. The increase in general
and administrative expenses for the year ended December 31, 1997, as compared to
1996, was primarily attributable to the increase in legal and professional
services, printing costs, postage and mailing expenses associated with the
Partnership's solicitation of the Limited Partners consent for the liquidation
of the Partnership in February 1997.

Accrued expenses for liquidation, as reflected in the Statement of Net Assets in
Liquidation as of December 31, 1997, are not included in results of operations
for the three month period ended March 31, 1997. The liquidation basis of
accounting was adopted on March 31, 1997 therefore, it was not appropriate to
include such adjustments in the results of operations for prior periods. Accrued
expenses for liquidation as of December 31, 1997, includes estimates of costs to
be incurred in carrying out the dissolution and liquidation of the Partnership.
These costs include estimates of legal fees, accounting fees, tax preparation
and filing fees, professional services and the general partner's liability
insurance. The actual costs could vary significantly from the related provisions
due to the uncertainty related to the length of time required to complete the
liquidation and dissolution and the complexities which may arise in disposing of
the Partnership's remaining assets.

Item 7a. QUANTITATIVE AND QUALITATIVE MARKET RISK DISCLOSURES

As of December 31, 1999, the Partnership had cash equivalents of $6,878,000
invested in interest-bearing certificates of deposit. These investments are
subject to interest rate risk due to changes in interest rates upon maturity.
Declines in interest rates over time would reduce Partnership interest income.


                                      -17-
<PAGE>   18

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------

                   INDEX TO FINANCIAL STATEMENTS AND SCHEDULE
                   ------------------------------------------

<TABLE>
<CAPTION>
                                                                                              Page
                                                                                              ----

<S>                                                                                           <C>
Independent Auditors' Report ............................................................     F-3

Financial Statements:
         Statements of Net Assets in Liquidation as of December 31, 1999
         and 1998 .......................................................................     F-4

         Statements of Changes of Net Assets in Liquidation for the Year Ended
         December 31, 1999 and 1998 and for the Nine Months Ended
         December 31, 1997 ..............................................................     F-5

         Statement of Operations for the Three Months Ended March 31, 1997 ..............     F-6

         Statement of Partners' Capital for the Three Months Ended
         March 31, 1997 .................................................................     F-7

         Statement of Cash Flows for the Three Months Ended March 31, 1997 ..............     F-8

         Notes to Financial Statements ..................................................     F-9
</TABLE>

Information required by schedules called for under Regulation S-X is either not
applicable or is included in the financial statements.

                             COOPER VILLAGE PARTNERS
                             (A GENERAL PARTNERSHIP)

                   INDEX TO FINANCIAL STATEMENTS AND SCHEDULE
                   ------------------------------------------

<TABLE>
<S>                                                                                           <C>
Independent Auditors' Report ............................................................     F-24

Financial Statements:

         Statements of Net Assets in Liquidation as of December 31, 1999
         and 1998 .......................................................................     F-25

         Statements of Changes of Net Assets in Liquidation for the Year Ended
         December 31, 1999 and 1998 and for the Nine Months Ended
         December 31, 1997 ..............................................................     F-26

         Statement of Operations for the Three Months Ended March 31, 1997 ..............     F-27
</TABLE>


                                      F-1
<PAGE>   19

                             COOPER VILLAGE PARTNERS
                             (A GENERAL PARTNERSHIP)
                             -----------------------


             INDEX TO FINANCIAL STATEMENTS AND SCHEDULE (CONTINUED)
             ------------------------------------------

<TABLE>
<S>                                                                                           <C>
         Statement of Partners' Capital for the Three Months Ended
         March 31, 1997 .................................................................     F-28

         Statement of Cash Flows for the Three Months Ended March 31, 1997 ..............     F-29

         Notes to Financial Statements...................................................     F-30
</TABLE>

Information required by schedules called for under Regulation S-X is either not
applicable or is included in the financial statements.


                                      F-2
<PAGE>   20

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------

                          INDEPENDENT AUDITORS' REPORT
                          ----------------------------



To Birtcher/Liquidity Properties, as General Partner of Real Estate Income
Partners III, Limited Partnership:



We have audited the financial statements of Real Estate Income Partners III,
Limited Partnership as listed in the accompanying index. These financial
statements are the responsibility of the Partnership's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the net assets in liquidation as of December 31, 1999 and
1998 of Real Estate Income Partners III, Limited Partnership, and the changes of
net assets in liquidation for the years ended December 31, 1999 and 1998 and for
the nine months ended December 31, 1997 and the results of its operations and
its cash flows for the three months ended March 31, 1997 in conformity with
generally accepted accounting principles applied on the bases of accounting as
discussed in note 2.

As discussed in notes 1 and 2 to the financial statements, Real Estate Income
Partners III changed its basis of accounting as of March 31, 1997 from the
going-concern basis to the liquidation basis.




                                          KPMG LLP


Orange County, California
March 24, 2000


                                      F-3
<PAGE>   21

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


                     STATEMENTS OF NET ASSETS IN LIQUIDATION

<TABLE>
<CAPTION>
                                             DECEMBER 31,     DECEMBER 31,
ASSETS (Liquidation Basis):                      1999             1998
- ---------------------------                  ------------     ------------
<S>                                           <C>             <C>
Properties                                    $       --      $ 9,180,000
Investment in Cooper Village Partners                 --        2,543,000
Cash and cash equivalents                      7,081,000          906,000
Cash in escrow                                   149,000               --
Accounts receivable                               16,000            3,000
Other assets                                      12,000            8,000
                                              ----------      -----------

    Total Assets                               7,258,000       12,640,000
                                              ----------      -----------

LIABILITIES (Liquidation Basis):
- --------------------------------

Accounts payable and accrued liabilities          69,000          292,000
Accrued expenses for liquidation                 315,000          131,000
                                              ----------      -----------

    Total Liabilities                            384,000          423,000
                                              ----------      -----------

Net Assets in Liquidation                     $6,874,000      $12,217,000
                                              ==========      ===========
</TABLE>


The accompanying notes are an integral part of these financial statements.


                                      F-4
<PAGE>   22

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


               STATEMENTS OF CHANGES OF NET ASSETS IN LIQUIDATION

<TABLE>
<CAPTION>
                                                   FOR THE            FOR THE             FOR THE
                                                  YEAR ENDED         YEAR ENDED         NINE MONTHS
                                                 DECEMBER 31,       DECEMBER 31,     ENDED DECEMBER 31,
                                                     1999               1998               1997
                                                 ------------       ------------       ------------
<S>                                              <C>                <C>                <C>
Net assets in liquidation at
 beginning of period                              $ 12,217,000       $ 12,716,000       $ 18,142,000
                                                  ------------       ------------       ------------

Increase (decrease) during period:
    Operating activities:
        Property operating income, net                929,000          1,006,000          1,099,000
        Interest income                               110,000             65,000             88,000
        General and administrative expenses          (460,000)          (486,000)          (588,000)
        Leasing commissions                           (27,000)           (17,000)           (35,000)
        Equity in earnings of Cooper
         Village Partners excluding
         $190,000 gain from sale of
         Partnership's interest in Cooper
         Village Shopping Center for 1999 and
         $236,000 adjustment to carrying
         value of investment in 1998                  204,000            252,000            146,000
                                                 ------------       ------------       ------------
                                                      756,000            820,000            710,000

    Liquidating activities:
        Distributions to partners                  (6,854,000)        (1,384,000)        (6,339,000)
        Gain from sales of real estate                749,000                 --            203,000
        Gain from sale of Partnership's
         interest in Cooper Village
         Shopping Center                              190,000                 --                 --
        Adjustment to the carrying value
          of property                                      --            236,000                 --
        Adjustment to carrying value of
         investment in Cooper Village
         Partners                                          --           (236,000)                --
        (Provision for) decrease in
          liquidation expenses                       (184,000)            65,000                 --
                                                 ------------       ------------       ------------

                                                   (6,099,000)        (1,319,000)        (6,136,000)
                                                 ------------       ------------       ------------

Net decrease in assets in liquidation              (5,343,000)          (499,000)        (5,426,000)
                                                 ------------       ------------       ------------

Net assets in liquidation at
  end of period                                  $  6,874,000       $ 12,217,000       $ 12,716,000
                                                 ============       ============       ============
</TABLE>


The accompanying notes are an integral part of these financial statements.


                                      F-5
<PAGE>   23
                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


                             STATEMENT OF OPERATIONS
                    FOR THE THREE MONTHS ENDED MARCH 31, 1997
                    -----------------------------------------

<TABLE>
<S>                                                 <C>
REVENUES:
   Rental income                                    $ 270,000
   Interest and other income                           61,000
   Loss on sale of property                          (109,000)
                                                    ---------

     Total revenues                                   222,000
                                                    ---------

EXPENSES:
   Operating expenses                                 227,000
   Real estate taxes                                  124,000
   Depreciation and amortization                      247,000
   General and administrative                         321,000
                                                    ---------

     Total expenses                                   919,000
                                                    ---------

Loss before equity in
  earnings of Cooper Village
   Partners                                          (697,000)
Equity in earnings of
  Cooper Village Partners                              66,000
                                                    ---------

NET LOSS                                            $(631,000)
                                                    =========

NET LOSS ALLOCABLE TO:

   General Partner                                  $  (6,000)
                                                    =========

   Limited Partners                                 $(625,000)
                                                    =========
</TABLE>


   The accompanying notes are an integral part of these Financial Statements.


                                      F-6
<PAGE>   24

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


                         STATEMENT OF PARTNERS' CAPITAL
                    FOR THE THREE MONTHS ENDED MARCH 31, 1997
                    -----------------------------------------

<TABLE>
<CAPTION>
                                       GENERAL                LIMITED
                                       PARTNER                PARTNERS                  TOTAL
                                      ---------             ------------             ------------
<S>                                   <C>                   <C>                      <C>
Balance, December 31, 1996            $(217,000)            $ 31,254,000             $ 31,037,000

   Net loss                              (6,000)                (625,000)                (631,000)
   Distributions                         (2,000)             (11,944,000)             (11,946,000)
                                      ---------             ------------             ------------

Balance, March 31, 1997               $(225,000)            $ 18,685,000             $ 18,460,000
                                      =========             ============             ============
</TABLE>


The accompanying notes are an integral part of these Financial Statements.


                                      F-7
<PAGE>   25


                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


                             STATEMENT OF CASH FLOWS
                    FOR THE THREE MONTHS ENDED MARCH 31, 1997
                    -----------------------------------------

<TABLE>
<S>                                                           <C>
            Cash flows from operating activities:
            Net loss                                          $   (631,000)
            Adjustments to reconcile net loss
                to net cash provided by
                operating activities:
                Depreciation and amortization                      247,000
                Equity in earnings of Cooper
                  Village Partners                                 (66,000)
                Loss of sale of property                           109,000
            Changes in:
                Accounts receivable                                 24,000
                Accrued rent receivable                            575,000
                Prepaid expenses and other assets                  106,000
                Accounts payable and accrued
                  liabilities                                     (218,000)
                                                              ------------
            Net cash provided by operating
                activities                                         146,000
                                                              ------------

            Cash flows from investing activities:
                Investments in real estate                        (114,000)
                Proceeds from sale of property                  12,860,000
                Distributions received from
                Cooper Village Partners                             51,000
                                                              ------------

            Net cash provided by
                investing activities                            12,797,000
                                                              ------------

            Cash flows from financing activities -
                distributions                                  (11,946,000)
                                                              ------------

            Net increase (decrease) in cash
                and cash equivalents                               997,000

            Cash and cash equivalents,
                beginning of period                                807,000
                                                              ------------

            Cash and cash equivalents,
                end of period                                 $  1,804,000
                                                              ============
</TABLE>


   The accompanying notes are an integral part of these Financial Statements.


                                      F-8
<PAGE>   26

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


NOTES TO FINANCIAL STATEMENTS
- -----------------------------

(1)      Organization and Operations

         Real Estate Income Partners III, Limited Partnership (the
         "Partnership") was formed on December 9, 1985, under the laws of the
         State of Delaware, for the purpose of acquiring and operating specified
         income-producing retail, commercial and industrial properties. The
         Partnership acquired its properties for cash. The General Partner of
         the Partnership is Birtcher/Liquidity Properties, a general partnership
         consisting of LF Special Fund I, L.P. ("LF-I"), a California limited
         partnership and Birtcher Investors, a California limited partnership.
         Birtcher Investors, or its affiliates, provides day-to-day
         administration, supervision and management of the Partnership.

         The General Partner filed an Information Statement with the Securities
         and Exchange Commission seeking consent of the Limited Partners to
         amend the Partnership Agreement. On June 24, 1993, the Partnership
         completed its solicitation of written consent from its Limited
         Partners. A majority in interest of the Partnership's Limited Partners
         approved each of the proposals contained in the Information Statement,
         dated May 5, 1993. Those proposals have been implemented by the
         Partnership as contemplated by the Information Statement as amendments
         to the Partnership Agreement, and are reflected in these financial
         statements as such.

         The amendment modified the Partnership Agreement to eliminate the
         General Partner's 1% subordinated interest in distributions of
         Distributable Cash (net cash from operations) and reduce its
         subordinated interest in such distributions from 10% to 1%. The
         amendment also modified the Partnership Agreement to eliminate the
         General Partner's 1% subordinated interest in Sale or Financing
         Proceeds (net cash from sale or financing of Partnership property) and
         to reduce its subordinated interest in such proceeds from 15% to 1%. In
         lieu thereof, the Partnership Agreement now provides for the
         Partnership's payment to the General Partner of an annual asset
         management fee equal initially to .75% of the aggregate appraised value
         of the Partnership's properties. The factor used to calculate the
         annual asset management fee is reduced by .10% each year beginning
         after December 31, 1996 (e.g., from .65% in 1997 to .55% in 1998 and to
         .45% in 1999).

         The amendment modified the Partnership Agreement to eliminate the
         subordination provisions with respect to future leasing fees. Such fees
         for future leasing services rendered by the General Partner or its
         affiliates will be payable by the Partnership on a current basis and
         will not be subordinated to the Limited Partners Preferred Return and
         Adjusted Invested Capital or any other amount.

         The amendment eliminated the deferred leasing fees earned by the
         General Partner or its affiliates (approximately $490,000 as of
         December 31, 1992) on and after the effective date of the amendment.

         The amendment modified the Partnership Agreement to eliminate
         subordination


                                      F-9
<PAGE>   27

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


NOTES TO FINANCIAL STATEMENTS (Cont'd.)
- -----------------------------

(1)      Organization and Operations (Cont'd.)

         provisions with respect to future property disposition fees payable
         under that section. The amendment authorized payment to the General
         Partner and its affiliates of the property disposition fees as earned.
         The fees will not be subordinated to the Limited Partners Preferred
         Return and Adjusted Invested Capital or any other amount. The
         disposition fees are to be paid to the General Partner and its
         affiliate in an amount equal to 50% of the competitive real estate
         brokerage commission that would be charged by unaffiliated
         third-parties providing comparable services in the area in which a
         property is located, but in no event more than three percent of the
         gross sale price of the property, and are to be reduced by the amount
         by which any brokerage or similar commissions paid to any unaffiliated
         third-parties in connection with the sale of the property exceed three
         percent of the gross sale price. This amount is not payable, unless and
         to the extent that the sale price of the property in question, net of
         any other brokerage commissions (but not other costs of sale), exceeds
         the appraised value of the property as of January 1, 1993.

         The amendment states that the Partnership is no longer authorized to
         pay the General Partner or its affiliates any insurance commissions or
         any property financing fees. No such commissions or fees have been paid
         or accrued by the Partnership since its inception.

         The amendment modified the provisions of the Partnership Agreement
         regarding allocations of Partnership income, gain and other tax items
         between the General Partner and the Limited Partners primarily to
         conform to the changes in the General Partner's interest in
         distributions of Distributable Cash and Sale or Financing Proceeds as
         defined, effected by the amendment. It is not anticipated that the
         adoption and implementation of the amendment will have any material
         adverse effect on future allocations of income, gain, loss or other tax
         items to the Limited Partners.

         The Limited Partners have certain priorities in the allocation of cash
         distributions by the Partnership. Out of each distribution of net cash,
         the Limited Partners generally have certain preferential rights to
         receive payments that, together with all previous payments to them,
         would provide an overall 9% per annum (cumulative non-compounded)
         return (a "9% Preferential Return") on their investment in the
         Partnership. Any distributions not equaling this 9% Preferential Return
         in any quarter are to be made up in subsequent periods if and to the
         extent distributable cash is available.

         Distributable cash from operations is paid out each quarter in the
         following manner: 99% to the Limited Partners and 1% to the General
         Partner. These payments are made each quarter to the extent that there
         is sufficient distributable cash available.


                                      F-10
<PAGE>   28

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


NOTES TO FINANCIAL STATEMENTS (Cont'd.)
- -----------------------------

(1)      Organization and Operations (Cont'd.)

         Sale or financing proceeds are to be distributed, to the extent
         available, as follows: (i) to the Limited Partners until all cash
         distributions to them amount to a 9% Preferential Return on their
         investment cumulatively from the date of their admission to the
         Partnership; (ii) then to the Limited Partners in an amount equal to
         their investment; and (iii) the remainder, 99% to Limited Partners and
         1% to the General Partner.

         Although the unpaid 9% Preferential Return to the Limited Partners
         aggregates $21,226,000 as of December 31, 1999, it is anticipated that
         the limited partners will not realize this return due to the
         Partnership's estimated liquidation value of $6,874,000.

         Income or loss from operations for financial statement purposes is
         allocated 99% to the Limited Partners and 1% to the General Partner.

         The amendment modified the Partnership Agreement so as to restrict the
         Partnership from entering into a future "Reorganization Transaction"
         (as defined in the amendment) sponsored by the General Partner or any
         of its affiliates unless such transaction is approved by a
         "supermajority" of at least 80% in interest of the Limited Partners and
         the General Partner. The amendment also prohibits the modification of
         this restriction on Reorganization Transactions without the approval of
         at least 80% in interest of the Limited Partners.

         The Partnership's original investment objectives contemplated that it
         would hold its properties for a period of at least five years, with
         decisions about the actual timing of property sales or other
         dispositions to be left to the General Partner's discretion based on
         the anticipated remaining economic benefits of continued ownership and
         other factors.

         On February 18, 1997, the General Partner mailed a Consent Solicitation
         to the Limited Partners which sought their consent to dissolve the
         Partnership and sell and liquidate all of its remaining properties as
         soon as practicable, consistent with obtaining reasonable value for the
         Partnership's properties. A majority in interest of the Limited
         Partners consented by March 13, 1997. As a result, the Partnership
         adopted the liquidation basis of accounting as of March 31, 1997. The
         difference between the adoption of the liquidation basis of accounting
         as of March 13, 1997 and March 31, 1997 was not material.

         Under the liquidation basis of accounting, assets are stated at their
         estimated net realizable values and liabilities are stated at their
         anticipated settlement amounts. The valuation of assets and liabilities
         necessarily requires many estimates and assumptions, and there are
         substantial uncertainties in carrying out the dissolution of the
         Partnership. The actual values upon dissolution and costs associated
         therewith could be higher or lower than the amounts recorded.


                                      F-11
<PAGE>   29

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


NOTES TO FINANCIAL STATEMENTS (Cont'd.)
- -----------------------------

(1)      Organization and Operations (Cont'd.)

         The Partnership adopted the liquidation basis of accounting on March
         31, 1997. Comparison of results to prior years, therefore, is not
         practical. The Statements of Net Assets in Liquidation and Statements
         of Changes of Net Assets in Liquidation reflect the Partnership in the
         process of liquidation. Prior financial statements reflect the
         Partnership as a going concern.

         As of December 31, 1995 the General Partner decided to treat its
         properties as held for sale, instead of for investment, for financial
         statement purposes. Since adoption of the 1993 amendment, the General
         Partner considered several preliminary indications of interest from
         third parties to acquire some or all of the Partnership's properties.
         Apart from the sales of Flaircentre, Northtech and Martinazzi Square,
         these transactions never materialized, primarily because the General
         Partner rejected as too low the valuations of the Partnership's
         remaining properties as proposed by the potential purchasers. The
         Partnership's properties were held for sale throughout 1997 and 1998.
         During 1999 the three remaining properties were sold (including the
         Partnership's 42% interest in Cooper Village) in three separate
         transactions.

         In accordance with the liquidation basis of accounting adopted on March
         31, 1997 (see Note 2), the carrying value of these properties was
         evaluated to ensure that each property was carried on the Partnership's
         Statements of Net Assets in Liquidation at the estimated net realizable
         value. The General Partner estimated net realizable value by using an
         average of recent offers to acquire the properties, net of estimated
         selling costs, in lieu of obtaining appraisals at December 31, 1998.
         Fair value can only be determined based upon sales to third parties,
         and sales proceeds could differ substantially from internal estimates
         of fair value or appraised values.

(2)      Summary of Significant Accounting Policies

         Liquidation Basis

         The Partnership adopted the liquidation basis of accounting as of March
         31, 1997. The liquidation basis of accounting is appropriate when
         liquidation appears imminent, the Partnership can no longer be
         classified as a going concern and the net realizable values of the
         Partnership's assets are reasonably determinable. Under this method of
         accounting, assets and liabilities are stated at their estimated net
         realizable values and costs of liquidating the Partnership are provided
         to the extent reasonably determinable.

         For the year ended December 31, 1998, the General Partner determined
         that the carrying value of Creek Edge was below its estimated net
         realizable value. As a result, its carrying value was adjusted by
         $236,000, to


                                      F-12
<PAGE>   30

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


NOTES TO FINANCIAL STATEMENTS (Cont'd.)
- -----------------------------

(2)      Summary of Significant Accounting Policies (Cont'd.)

         Liquidation Basis (Cont'd.)

         $4,432,000. In addition, the carrying value of real estate in the
         Partnership's investment in Cooper Village Partners was also adjusted
         as the General Partners of Cooper Village Partners determined that the
         carrying value of real estate was in excess of its net realizable
         value. The Partnership's portion (42%) of the adjustment was $236,000.

         Segment Reporting

         The Partnership adopted Statement of Financial Accounting Standards No.
         131, "Disclosures About Segments of an Enterprise and Related
         Information" ("SFAS 131"). SFAS 131 requires, among other items, that a
         public business enterprise report a measure of segment profit or loss,
         certain specific revenue and expense items, segment assets, information
         about the revenues derived from the enterprise's products or services
         and major customers. SFAS 131 also requires that the enterprise report
         descriptive information about the way that the operating segments were
         determined and the products and services provided by the operating
         segments. Given that the Partnership is in the process of liquidation,
         the Partnership has identified only one operating business segment
         which is the business of asset liquidation. The adoption of SFAS 131
         did not have an impact on the Partnership's financial reporting.

         Cash and Cash Equivalents

         The Partnership invests its excess cash balances in short-term
         investments (cash equivalents). These investments are stated at cost,
         which approximates market, and consist of money market, certificates of
         deposit and other non-equity-type cash investments. Cash equivalents at
         December 31, 1999 and 1998, totaled $7,027,000 and $702,000,
         respectively.

         Cash equivalents are defined as temporary non-equity investments with
         original maturities of three months or less, which can be readily
         converted into cash and are not subject to changes in market value;
         however, are subject to interest rate risk.

         Revenue Recognition

         Through March 31, 1997, rental income pertaining to operating lease
         agreements which specify scheduled rent increases or free rent periods,
         was recognized on a straight-line basis over the period of the related
         lease agreement. After March 31, 1997, rental income has been
         recognized according to the lease terms.


                                      F-13
<PAGE>   31

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


NOTES TO FINANCIAL STATEMENTS (Cont'd.)
- -----------------------------

(2)      Summary of Significant Accounting Policies (Cont'd.)

         Income Taxes

         Income taxes are not levied at the Partnership level, but rather on the
         individual partners; therefore, no provision or liability for Federal
         and State income taxes has been reflected in the accompanying financial
         statements.

         On the following page are the Partnership's assets and liabilities as
         determined in accordance with generally accepted accounting principles
         ("GAAP") (liquidation basis of accounting) and for federal income tax
         reporting purposes at December 31:

<TABLE>
<CAPTION>
                                          1999                             1998
                              ----------------------------     -----------------------------
                               GAAP BASIS       TAX BASIS       GAAP BASIS        TAX BASIS
                              (LIQUIDATION)    (UNAUDITED)     (LIQUIDATION)     (UNAUDITED)
                              -------------    -----------     -------------     -----------
<S>                            <C>             <C>              <C>              <C>
        Total Assets           $7,258,000      $15,790,000      $12,640,000      $21,140,000

        Total Liabilities
                               $  384,000      $    69,000      $   423,000      $   292,000
</TABLE>


                                      F-14
<PAGE>   32

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


NOTES TO FINANCIAL STATEMENTS (Cont'd.)
- -----------------------------

(2)      Summary of Significant Accounting Policies (Cont'd.)

         Income Taxes (Cont'd.)

         Following are the differences between Financial Statement and tax
         return income:

<TABLE>
<CAPTION>
                                                                1999             1998             1997
                                                             -----------       ---------       -----------
<S>                                                          <C>               <C>             <C>
        Net loss per Financial Statements (period
        ending March 31, 1997 for 1997)                      $        --       $      --       $  (631,000)

        Change in net assets in liquidation from
        operating activities including adjustment
        to carrying value of properties (nine
        months ended December 31, 1997 for 1997)                 756,000         820,000           710,000

        Adjustment to carrying value of properties in
        liquidation                                                   --        (236,000)               --

        Adjustment to carrying value of Cooper Village                --         236,000                --

        Depreciation differences on investments in
        real estate                                             (631,000)       (557,000)         (704,000)

        Net gain on sale of properties in excess of
        book value                                               338,000              --        (3,266,000)

        Deferred rent adjustment                                      --              --           576,000

        Other                                                     19,000         (26,000)           65,000
                                                             -----------       ---------       -----------

        Taxable income (loss) per Federal tax return
        (unaudited)                                          $   482,000       $ 237,000       $(3,250,000)
                                                             ===========       =========       ===========
</TABLE>


                                      F-15
<PAGE>   33

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


NOTES TO FINANCIAL STATEMENTS (Cont'd.)
- -----------------------------

(2)      Summary of Significant Accounting Policies (Cont'd.)

         Earnings and Distributions Per Unit

         The Partnership Agreement does not designate investment interests in
         units. All investment interests are calculated on a "percent of
         Partnership" basis, in part to accommodate reduced rates on sales
         commissions for subscriptions in excess of certain specified amounts.

         A Limited Partner who was charged a reduced sales commission or no
         sales commission was credited with proportionately larger Invested
         Capital and therefore had a disproportionately greater interest in the
         capital and revenues of the Partnership than a Limited Partner who paid
         commissions at a higher rate. As a result, the Partnership has no set
         unit value as all accounting, investor reporting and tax information is
         based upon each investor's relative percentage of Invested Capital.
         Accordingly, earnings or loss per unit is not presented in the
         accompanying Financial Statements.

         Estimations

         The preparation of financial statements in conformity with generally
         accepted accounting principles requires the General Partner to make
         estimates and assumptions that affect the reported amounts of assets
         and liabilities, the disclosure of contingent assets and liabilities at
         the date of the financial statements and the reported amounts of
         revenues and expenses or changes in net assets during the reporting
         period. Actual results could differ from those estimates.

         Investment in Cooper Village Partners

         The Partnership used the equity method of accounting to account for its
         investment in Cooper Village Partners inasmuch as control of Cooper
         Village Partners was shared jointly between the Partnership and
         Damson/Birtcher Realty Income Fund-II, Limited Partnership. The
         accounting policies of Cooper Village Partners were consistent with
         those of the Partnership.

         Reclassifications

         Certain reclassifications have been made to the 1998 and 1997 balances
         to conform to the 1999 presentation.

(3)      Investment in Cooper Village Partners

         During 1987 and 1988, Cooper Village Partners ("CV Partners"), a
         California general partnership consisting solely of the Partnership and
         Damson/Birtcher Realty Income Fund-II, Limited Partnership ("Fund II"),
         an affiliated limited partnership, acquired Cooper Village Shopping
         Center. In connection therewith, the Partnership and Fund-II
         contributed capital of $4,300,000 (42%) and $5,937,000 (58%),
         respectively, and share in the profits, losses and distributions of CV
         Partners in proportion to their


                                      F-16
<PAGE>   34

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


NOTES TO FINANCIAL STATEMENTS (Cont'd.)
- -----------------------------

(3)      Investment in Cooper Village Partners (Cont'd.)

         respective ownership interests. Cooper Village Shopping Center was sold
         on September 21, 1999 (see Note 5) and CV Partners' assets were
         distributed to the Partnership and Fund II as of December 31, 1999.

         Condensed summary financial information for CV Partners is presented
         below.

         Condensed Statements of Net Assets in Liquidation:

<TABLE>
<CAPTION>
                                               DECEMBER 31,
                                        ---------------------------
                                           1999             1998
                                        ----------      -----------
<S>                                     <C>             <C>
         Property                       $       --      $ 5,632,000
         Cash and Other Assets                  --          387,000
         Liabilities                            --         (134,000)
                                        ----------      -----------

         Net assets in liquidation      $       --      $ 5,885,000
                                        ==========      ===========
</TABLE>

         Condensed Statements of Changes Of Net Assets in Liquidation:

<TABLE>
<CAPTION>
                                                                               NINE MONTHS
                                            YEAR ENDED        YEAR ENDED          ENDED
                                           DECEMBER 31,      DECEMBER 31,      DECEMBER 31,
                                               1999              1998              1997
                                           -----------       -----------       -----------
<S>                                        <C>               <C>               <C>
         Net Assets in Liquidation
           at beginning of period          $ 5,885,000       $ 6,359,000       $ 6,384,000
         Increase (decrease) during
           period:
           Operating Activities                510,000           580,000           345,000
           Liquidating Activities           (6,395,000)       (1,054,000)         (370,000)
                                           -----------       -----------       -----------
         Net decrease in Assets in
           Liquidation                      (5,885,000)         (474,000)          (25,000)
                                           -----------       -----------       -----------
         Net Assets in Liquidation at
           end of period                   $        --       $ 5,885,000       $ 6,359,000
                                           ===========       ===========       ===========
</TABLE>

          Condensed Statement Of Operations:

<TABLE>
<CAPTION>
                                                          FOR THE
                                                        THREE MONTHS
                                                       ENDED MARCH 31,
                                                            1997
                                                       ---------------
<S>                                                    <C>
         Rental and Other Income                          $ 242,000
         Operating and Other Expenses                       (84,000)
         Depreciation and Amortization                       (2,000)
                                                          ---------
         Net Income                                       $ 156,000
                                                          =========
</TABLE>

         For the year ended December 31, 1998, the carrying value of real estate
         in the Partnership's investment in Cooper Village Partners was adjusted
         as the General Partners of Cooper Village Partners determined that the
         carrying value of real estate was in excess of its estimated net
         realizable value. The Partnership's portion (42%) of the adjustment was
         $236,000.


                                      F-17
<PAGE>   35

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


NOTES TO FINANCIAL STATEMENTS (Cont'd.)
- -----------------------------

(4)      Transactions with Affiliates

         The Partnership has no employees and, accordingly, the General Partner
         and its affiliates perform services on behalf of the Partnership in
         connection with administering the affairs of the Partnership. The
         General Partner and affiliates are reimbursed for their general and
         administrative costs actually incurred and associated with services
         performed on behalf of the Partnership. For the years ended December
         31, 1999, 1998 and 1997, the Partnership was charged with approximately
         $69,000, $88,000 and $131,000, respectively, of such expenses. An
         affiliate of the General Partner provides property management services
         with respect to the Partnership's properties and receives a fee for
         such services not to exceed 6% of the gross receipts from the
         properties under management, provided that leasing services are
         performed, otherwise not to exceed 3%. Such fees amounted to
         approximately $49,000, $55,000 and $93,000 for the years ended December
         31, 1999, 1998 and 1997, respectively. In addition, an affiliate of the
         General Partner received $32,000, $39,000 and $53,000, respectively,
         for the years ended December 31, 1999, 1998 and 1997, as reimbursement
         of costs for on-site property management personnel and other
         reimbursable costs. In addition to the aforementioned, an affiliate of
         the General Partner was also paid $34,000, $40,000 and $37,000, related
         to the Partnership's portion (42%) of property management fees, leasing
         fees, reimbursement of on-site property management personnel and other
         reimbursable expenses for Cooper Village Partners for the years ended
         December 31, 1999, 1998 and 1997, respectively.

         The amended Partnership Agreement provides for the Partnership's
         payment to the General Partner of an annual asset management fee equal
         to .45% (.55% in 1998 and .65% in 1997) of the aggregate appraised
         value of the Partnership's properties as determined by independent
         appraisal undertaken in January of each year. Such fees for the year
         ended December 31, 1999, 1998 and 1997, amounted to $37,000, $53,000
         and $93,000, respectively. In addition, the amended Partnership
         Agreement provides for payment to the General Partner of a leasing fee
         for services rendered in connection with leasing space in a Partnership
         property after the expiration or termination of any lease of such
         space. Fees for leasing services for the year ended December 31, 1999,
         1998 and 1997, amounted to $12,000, $17,000 and $24,000 respectively.
         In addition, to the aforementioned, the General Partner was also paid
         $8,000, $15,000 and $17,000, related to the Partnership's portion (42%)
         of asset management fees for Cooper Village Partners for the years
         ended December 31, 1999, 1998 and 1997, respectively.

(5)      Gain from Sales of Real Estate

         During the year ended December 31, 1999, the Partnership sold its three
         remaining properties (including its 42% interest in Cooper Village
         Shopping Center) in three separate transactions and during the year
         ended December 31, 1997, the Partnership sold Martinazzi Square
         Shopping Center and NorthTech in two separate transactions, as set
         forth below:


                                      F-18
<PAGE>   36

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


NOTES TO FINANCIAL STATEMENTS (Cont'd.)
- -----------------------------

(5)      Gain from Sales of Real Estate (Cont'd.)

         Cooper Village
         --------------

         On September 21, 1999, the Partnership sold its 42% interest in Cooper
         Village Shopping Center (co-owned with an affiliated partnership), in
         Mesa, Arizona to Old Vine Corporation ("Old Vine"), a local shopping
         center operator that is not affiliated in any way with the Partnership,
         its General Partner or any of its principals or affiliates. The sale
         price for the Partnership's 42% interest was $2,593,500.

         The buyer was represented by a third-party broker in the transaction.
         The Partnership's allocation of the broker commission paid was $33,000
         from the sale proceeds. The General Partner was not paid any property
         disposition fee in connection with the sale. Old Vine has hired an
         affiliate of Birtcher to perform certain onsite property management
         services (not accounting or asset management), pursuant to a contract
         that is cancelable at any time upon 30 days notice.

         The sale of Cooper Village shopping center resulted in a gain of
         $190,000 (representing the Partnership's 42% interest), which is
         reflected on the Statement of Changes of Net Assets in Liquidation. The
         Partnership's portion of the final distribution from CV Partners was
         $2,811,000.

         The Forum
         ---------

         On September 23, 1999, the Partnership sold The Forum, in Wauwatosa,
         Wisconsin to Rubin Pachulsky Dew Properties, LLC ("Rubin Pachulsky
         Dew") for $5,350,000. Rubin Pachulsky Dew is a third-party real estate
         investment entity that is not affiliated in any way with the
         Partnership, its General Partner or any of its principals or
         affiliates.

         Rubin Pachulsky Dew was represented by a third-party broker in the
         transaction. The broker was paid $53,500 from the sale proceeds. Since
         the sale price of The Forum exceeded the January 1, 1993 appraised
         value ($4,440,000), pursuant to the 1993 Amendment of the Partnership
         Agreement, the General Partner earned and was paid a property
         disposition fee of $133,750 in connection with the sale.

         Rubin Pachulsky Dew has hired an affiliate of Birtcher as property
         manager for The Forum for a fee that is approximately the same as the
         fee that the Partnership previously paid to the General Partner for
         property management. In addition, Rubin Pachulsky Dew has hired an
         affiliate of Birtcher to provide certain asset management services for
         The Forum, and will pay an incentive fee approximately equal to 10% of
         the profits, if any, after Rubin Pachulsky Dew has received a 15%
         cumulative annual, return on its investment. The incentive fee, if
         earned, is not payable until the property is sold or four years from
         date of purchase, whichever comes first. The property management
         agreement is cancelable at any time upon 60 days notice, but the


                                      F-19
<PAGE>   37

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


NOTES TO FINANCIAL STATEMENTS (Cont'd.)
- -----------------------------

(5)      Gain from Sales of Real Estate (Cont'd.)

         The Forum (Cont'd.)
         ---------

         incentive fee will survive termination of the contract.

         A portion of the proceeds from the sale of The Forum to Rubin Pachulsky
         Dew continues to be held in escrow. A sum equal to two and one-half
         percent of the purchase price was held back as a potential source of
         payment for any claims that may arise related to a Partnership breach
         of certain representations and warranties related to the sale (expiring
         on September 23, 2000) and for any litigation costs that may arise
         (released to the Partnership on March 23, 2000). The remaining cash
         held in escrow relates to holdbacks for tax prorations. The cash held
         in escrow has been included in the gain from sales of real estate.

         The sale of The Forum resulted in a gain of $197,000, which is
         reflected on the Statement of Changes of Net Assets in Liquidation.

         Creek Edge
         ----------

         On December 15, 1999, the Partnership sold Creek Edge Business Center
         to Investcorp Properties Limited, a Deleware Corporation ("Buyer"), for
         a sale price of $5,300,000. Affiliates of the Buyer have had a
         pre-existing relationship with affiliates of Birtcher Investors for
         more than 20 years. In fact, an affiliate of the Buyer initially sold
         Creek Edge to the Partnership, and subsequently contracted with the
         General Partner to perform property management services at Creek Edge
         on behalf of the Partnership.

         An affiliate of Buyer acted as buyer's broker in the transaction, and
         was paid a brokerage commission of $159,000 at closing. In addition,
         the General Partner earned and was paid a disposition fee of $132,500
         in connection with the transaction. Buyer did not hire the General
         Partner or any of its affiliates to perform asset management or
         property management services for this property after close of the sale.

         The sale of Creek Edge resulted in a gain of $552,000, which is
         reflected on the Statement of Changes of Net Assets in Liquidation.

         Martinazzi Square Shopping Center
         ---------------------------------

          On October 1, 1997, the Partnership sold Martinazzi Square Shopping
          Center for $6,100,000. The Partnership realized approximately
          $5,824,000 after accounting for brokerage commissions, closing costs
          and prorations of $276,000. Since the sale price exceeded the January
          1, 1993 appraised value ($5,400,000), pursuant to the 1993 amendment
          of the Partnership agreement the General Partner earned, and was paid,
          a property disposition fee of $153,000 in connection with the sale.


                                      F-20
<PAGE>   38

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


NOTES TO FINANCIAL STATEMENTS (Cont'd.)
- -----------------------------

(5)      Gain from Sales of Real Estate (Cont'd.)

         NorthTech
         ---------

         On January 24, 1997 the Partnership sold Northtech for a sale price of
         $13,600,000. The Partnership realized approximately $13,079,000 from
         the sale, after accounting for closing costs and prorations of
         approximately $521,000. The purchaser of Northtech has for three years
         had a preexisting relationship with an affiliate of Birtcher Investors,
         pursuant to which the purchaser had contracted with Birtcher to locate,
         acquire and manage real property for the purchaser's account. No broker
         was paid a commission as part of the transaction. Since the sale price
         exceeded the January 1, 1993 appraised value ($12,900,000), pursuant to
         the 1993 amendment of the Partnership Agreement, the General Partner
         earned and was paid a property disposition fee of approximately
         $340,000 in connection with the sale. The purchaser paid a net
         investment advisory fee of approximately $52,000 to the affiliate of
         Birtcher Investors and has retained Birtcher Property Services to
         manage the property.

(6)      Commitments and Contingencies

         Litigation

         So far as is known to the General Partner, neither the Partnership nor
         its properties are subject to any material pending legal proceedings,
         except for the following:

         Bigelow - Diversified Secondary Partnership Fund 1990 litigation
         ----------------------------------------------------------------

         On March 25, 1997, a limited partner named Bigelow-Diversified
         Secondary Partnership Fund 1990 filed a purported class action lawsuit
         in the Court of Common Pleas of Philadelphia County against
         Damson/Birtcher Partners, Birtcher Investors, Birtcher/Liquidity
         Properties, Birtcher Investments, L.F. Special Fund II, L.P., L.F.
         Special Fund I, L.P., Arthur Birtcher, Ronald Birtcher, Robert
         Anderson, Richard G. Wollack and Brent R. Donaldson alleging breach of
         fiduciary duty and breach of contract and seeking to enjoin the Consent
         Solicitation dated February 18, 1997. On April 18, 1997, the court
         denied the plaintiff's motion for a preliminary injunction. On June 10,
         1997, the court dismissed the plaintiff's complaint on the basis of
         lack of personal jurisdiction and forum non conveniens.

         On June 13, 1997, the Partnership and its affiliated partnership
         Damson/Birtcher Realty Income Fund-II, and their general partner,
         Birtcher/Liquidity Properties, filed a complaint for declaratory relief
         in the Court of Chancery in Delaware against Bigelow-Diversified
         Secondary Partnership Fund 1990 L.P. The complaint seeks a declaration
         that the vote that the limited partners of the Partnership and
         Damson/Birtcher Realty Income Fund-II took pursuant to the respective
         consent solicitations dated February 18, 1997 was effective to dissolve
         the respective partnerships and complied with applicable law and that
         the actions of the General Partner in utilizing the consent
         solicitations to solicit the vote of the limited partners did not
         breach any fiduciary or contractual duty to such limited


                                      F-21
<PAGE>   39

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


NOTES TO FINANCIAL STATEMENTS (Cont'd.)
- -----------------------------

(6)      Commitments and Contingencies (Cont'd.)

         Litigation (Cont'd.)

         Bigelow - Diversified Secondary Partnership Fund 1990 litigation
         ----------------------------------------------------------------
         (Cont'd.)

         partners, and also seeks an award of costs and fees to the plaintiffs.
         The defendant has answered the complaint. The parties have initiated
         discovery. No motions are pending at this time.

         In September 1998, Bigelow/Diversified Secondary Partnership 1990
         informed the Partnership that it was filing suit in the Delaware
         Chancery Court against Damson/Birtcher Partners, Birtcher Investors,
         Birtcher Liquidity Properties, Birtcher Investments, BREICORP, LF
         Special Fund I, LP, LF Special Fund II. LP, Arthur Birtcher, Ronald
         Birtcher, Robert Anderson, Richard G. Wollack and Brent R. Donaldson
         alleging a purported class action on behalf of the limited partners of
         the Partnership, Damson/Birtcher Realty Income Fund-I and
         Damson/Birtcher Realty Income Fund-II alleging breach of fiduciary duty
         and incorporating the allegations set forth in the previously dismissed
         March 25, 1997 complaint filed in the Court of Chancery of Philadelphia
         County. Plaintiff has engaged in preliminary discovery and the parties
         have held settlement discussions. No motions are pending at this time.

         Madison Partnership Liquidity Investors XVI LLC et al litigation
         ----------------------------------------------------------------

         On April 2, 1999, Madison Partnership Liquidity Investors XVI, LLC and
         ISA Partnership Liquidity Investors filed a purported class and
         derivative action in the California Superior Court in Orange County,
         California (Case No. 807644) against Damson Birtcher Partners,
         Birtcher/Liquidity Properties, Birtcher Partners, Birtcher Investors,
         Birtcher Investments, Birtcher Limited, Breicorp LP Special Fund II, L.
         P., Liquidity Fund Asset Management, Inc., Robert M. Anderson, Brent R.
         Donaldson, Arthur B. Birtcher, Ronald E. Birtcher, and Richard G.
         Wollack, Defendants, and Damson/Birtcher Realty Income Fund-I,
         Damson/Birtcher Realty Income Fund-II, and Real Estate Income Partners
         III, Nominal Defendants. The complaint asserts claims for breach of
         fiduciary duty and breach of contract. The gravamen of the complaint is
         that the General Partners of these limited partnerships have not
         undertaken all reasonable efforts to expedite liquidation of the
         properties and to maximize the returns to the partnerships' limited
         partners. The complaint seeks unspecified monetary damages, attorneys'
         fees and litigation expenses, and an order for dissolution of the
         partnerships and appointment of an independent liquidating trustee. The
         Partnership moved to stay or dismiss the case on the grounds that the
         pending Bigelow class action, discussed above, raises essentially the
         same claims. The court granted the Partnership's motion and has ordered
         a stay of the litigation. The court will re-evaluate the stay at a May
         19, 2000 status conference.


                                      F-22
<PAGE>   40

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


NOTES TO FINANCIAL STATEMENTS (Cont'd.)
- -----------------------------

(7)      Accounts Payable and Accrued Liabilities

         Accounts payable and accrued liabilities consist of the following:

<TABLE>
<CAPTION>
                                                    DECEMBER 31,
                                             --------------------------
                                               1999              1998
                                             --------          --------
<S>                                          <C>               <C>
         Real estate taxes                   $     --          $143,000
         Security deposits                         --            31,000
         Accounts payable and other            69,000           118,000
                                             --------          --------

                                             $ 69,000          $292,000
                                             ========          ========
</TABLE>

(8)      Accrued Expenses for Liquidation

         Accrued expenses for liquidation as of December 31, 1999, includes
         estimates of costs to be incurred in carrying out the dissolution and
         liquidation of the Partnership. These costs include estimates of legal
         fees, accounting fees, tax preparation and filing fees and other
         professional services. At December 31, 1999, the General Partner
         re-evaluated the estimated costs to wind up and dissolve the
         Partnership given the uncertainty involved with the ongoing litigation.
         The provision for liquidation expenses was accordingly adjusted by an
         additional $184,000 to reflect the revised estimates. The allowance for
         accrued expenses for liquidation does not, however, reflect any costs
         of the ongoing litigation due to the uncertainty associated with those
         matters.

(9)       Subsequent Event

          On March 1, 2000, the Partnership made an aggregate special cash
          distribution of $1,750,000 to its Limited Partners.


                                      F-23
<PAGE>   41

                             COOPER VILLAGE PARTNERS
                             (A GENERAL PARTNERSHIP)
                             -----------------------



                          INDEPENDENT AUDITORS' REPORT
                          ----------------------------

To Damson/Birtcher Realty Income Fund-II, Limited Partnership and
Real Estate Income Partners III, Limited Partnership as
General Partners of Cooper Village Partners:



We have audited the financial statements of Cooper Village Partners, a general
partnership, as listed in the accompanying index. In connection with our audits
of the financial statements, we also have audited the financial statement
schedule listed in the accompanying index. These financial statements and the
financial statement schedule are the responsibility of the Partnership's
management. Our responsibility is to express an opinion on these financial
statements and financial statement schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the net assets in liquidation as of December 31, 1999 and
1998 of Cooper Village Partners, and the changes of net assets in liquidation
for the year ended December 31, 1999 and 1998 and the nine months ended December
31, 1997 and the results of its operations and its cash flows for the three
months ended March 31, 1997 in conformity with generally accepted accounting
principles applied on the bases of accounting as discussed in note 2. Also in
our opinion, the related financial statement schedule, when considered in
relation to the basic financial statements taken as a whole, presents fairly, in
all material respects, the information set forth therein.

As discussed in notes 1 and 2 to the financial statements, the Partnership
changed its basis of accounting as of March 31, 1997 from the going-concern
basis to the liquidation basis.




                                        KPMG LLP


Orange County, California
March 24, 2000


                                      F-24
<PAGE>   42

                             COOPER VILLAGE PARTNERS
                             (A GENERAL PARTNERSHIP)
                             -----------------------

                     STATEMENTS OF NET ASSETS IN LIQUIDATION

<TABLE>
<CAPTION>
                                                  DECEMBER 31,        DECEMBER 31,
ASSETS (Liquidation Basis):                           1999                1998
- ---------------------------                       -----------         ------------
<S>                                               <C>                  <C>
Property                                          $        --          $5,632,000

Cash and cash equivalents                                  --             301,000
Accounts receivable                                        --              81,000
Other assets                                               --               5,000
                                                  -----------          ----------

    Total Assets                                           --           6,019,000
                                                  -----------          ----------

LIABILITIES (Liquidation Basis):
- --------------------------------

Accounts payable and accrued liabilities                   --             125,000
Accrued expenses for liquidation                           --               9,000
                                                  -----------          ----------

    Total Liabilities                                      --             134,000
                                                  -----------          ----------

Net Assets in Liquidation                         $        --          $5,885,000
                                                  ===========          ==========
</TABLE>


The accompanying notes are an integral part of these Financial Statements.


                                      F-25
<PAGE>   43

                             COOPER VILLAGE PARTNERS
                             (A GENERAL PARTNERSHIP)
                             -----------------------

               STATEMENTS OF CHANGES OF NET ASSETS IN LIQUIDATION

<TABLE>
<CAPTION>
                                                               FOR THE              FOR THE                FOR THE
                                                             YEAR ENDED            YEAR ENDED            NINE MONTHS
                                                             DECEMBER 31,          DECEMBER 31,       ENDED DECEMBER 31,
                                                                1999                  1998                   1997
                                                             -----------           -----------           -----------
<S>                                                          <C>                   <C>                   <C>
Net assets in liquidation at
 beginning of period                                         $ 5,885,000           $ 6,359,000           $ 6,384,000
                                                             -----------           -----------           -----------
Increase (decrease) during period:
 Operating activities:
    Property operating income, net                               491,000               650,000               381,000
    Interest income                                               66,000                16,000                16,000
    General and administrative expenses                          (41,000)              (47,000)              (39,000)
    Leasing commissions                                           (6,000)              (39,000)              (13,000)
                                                             -----------           -----------           -----------

                                                                 510,000               580,000               345,000
                                                             -----------           -----------           -----------

Liquidating activities:
    Adjustment to carrying value of
      property in liquidation                                         --              (564,000)                   --
    Gain from sale of real estate                                453,000                    --                    --
    Decrease in liquidation accrual                                9,000                    --                    --
    Distributions to partners                                 (6,857,000)             (490,000)             (370,000)
                                                             -----------           -----------           -----------

                                                              (6,395,000)           (1,054,000)             (370,000)
                                                             -----------           -----------           -----------

Net decrease in assets in liquidation                         (5,885,000)             (474,000)              (25,000)
                                                             -----------           -----------           -----------

Net assets in liquidation at
 end of period                                               $        --           $ 5,885,000           $ 6,359,000
                                                             ===========           ===========           ===========
</TABLE>


The accompanying notes are an integral part of these financial statements.


                                      F-26
<PAGE>   44

                             COOPER VILLAGE PARTNERS
                             (A GENERAL PARTNERSHIP)
                             -----------------------


                             STATEMENT OF OPERATIONS
                    FOR THE THREE MONTHS ENDED MARCH 31, 1997
                    -----------------------------------------

<TABLE>
<S>                                                <C>
         REVENUES:
            Rental income                          $238,000
            Interest and other income                 4,000
                                                   --------

              Total revenues                        242,000
                                                   --------

         EXPENSES:
            Operating expenses                       72,000
            Depreciation and amortization             2,000
            General and administrative               12,000
                                                   --------

              Total expenses                         86,000
                                                   --------

         NET INCOME                                $156,000
                                                   ========
</TABLE>


   The accompanying notes are an integral part of these Financial Statements.


                                      F-27
<PAGE>   45

                             COOPER VILLAGE PARTNERS
                             (A GENERAL PARTNERSHIP)
                             -----------------------


                         STATEMENT OF PARTNERS' CAPITAL
                         ------------------------------

<TABLE>
<CAPTION>
                                               FOR THE THREE MONTHS ENDED MARCH 31, 1997
                                    -------------------------------------------------------------
                                        GENERAL                 GENERAL
                                        PARTNER                 PARTNER
                                    DAMSON/BIRTCHER            REAL ESTATE
                                     REALTY INCOME               INCOME
                                        FUND II                PARTNERS III               TOTAL
                                      -----------             -----------             -----------
<S>                                   <C>                     <C>                     <C>
Balance, December 31, 1996            $ 3,630,000             $ 2,727,000             $ 6,357,000

   Net income                              90,000                  66,000                 156,000
   Distributions                          (70,000)                (50,000)               (120,000)
                                      -----------             -----------             -----------

Balance, March 31, 1997               $ 3,650,000             $ 2,743,000             $ 6,393,000
                                      ===========             ===========             ===========
</TABLE>


The accompanying notes are an integral part of these Financial Statements.


                                      F-28
<PAGE>   46

                             COOPER VILLAGE PARTNERS
                             (A GENERAL PARTNERSHIP)
                             -----------------------


                             STATEMENT OF CASH FLOWS
                    FOR THE THREE MONTHS ENDED MARCH 31, 1997
                    -----------------------------------------

<TABLE>
<S>                                                        <C>
         Cash flows from operating activities:
         Net income                                        $ 156,000
         Adjustments to reconcile net income
           to net cash provided by
           operating activities:
            Depreciation and amortization                      2,000

         Changes in:
             Accounts receivable                             (24,000)
             Accrued rent receivable                           2,000
             Prepaid expenses and other assets                 1,000
             Accounts payable and accrued
               liabilities                                    17,000
                                                           ---------
         Net cash provided by operating
           activities                                        154,000

         Cash flows from investing activities -
           investments in real estate                        (22,000)

         Cash flows from financing activities -
           distributions                                    (120,000)
                                                           ---------

         Net increase in cash and
           cash equivalents                                   12,000

         Cash and cash equivalents,
           beginning of period                               355,000

         Cash and cash equivalents,
           end of period                                   $ 367,000
                                                           =========
</TABLE>


   The accompanying notes are an integral part of these Financial Statements.


                                      F-29
<PAGE>   47

                             COOPER VILLAGE PARTNERS
                             (A GENERAL PARTNERSHIP)
                             -----------------------


NOTES TO FINANCIAL STATEMENTS
- -----------------------------

(1)      Organization

         Cooper Village Partners, (the "Partnership") was formed on December 18,
         1987 under the laws of the State of California. The General Partners of
         the Partnership are Damson Birtcher Realty Income Fund II, Limited
         Partnership ("Fund II") and Real Estate Income Partners III, Limited
         Partnership ("Fund III"). During 1987 and 1988, The Partnership
         acquired Cooper Village Shopping Center in Mesa, Arizona. In connection
         with this acquisition, Fund II and Fund III contributed capital of
         $5,937,000 (58%) and $4,300,000 (42%), respectively. Fund II and Fund
         III share in the profits, losses and distributions of the Partnership
         in proportion to their respective ownership interests. The Partnership
         maintains its accounting records and prepares its financial statements
         in accordance with generally accepted accounting principles.

         On February 18, 1997, the General Partners mailed a Consent
         Solicitation to the Limited Partners of Funds II and III which sought
         their consent to dissolve those Partnerships and sell and liquidate all
         of their remaining properties (including the Partnership's property) as
         soon as practicable, consistent with obtaining reasonable value for the
         Partnership's property. A majority in interest of the Limited Partners
         of Funds II and III consented by March 13, 1997. As a result, the
         General Partners, as well as the Partnership, have adopted the
         liquidation basis of accounting as of March 31, 1997. The difference
         between the adoption of the liquidation basis of accounting as of March
         13, 1997 and March 31, 1997 was not material.

         Under the liquidation basis of accounting, assets are stated at their
         estimated net realizable values and liabilities are stated at their
         anticipated settlement amounts. The valuation of assets and liabilities
         necessarily requires many estimates and assumptions, and there are
         substantial uncertainties in carrying out the dissolution of the
         Partnership. The actual values upon dissolution and costs associated
         therewith could be higher or lower than the amounts recorded.

         The Partnership adopted the liquidation basis of accounting on March
         31, 1997. Comparison of results to prior years, therefore, is not
         practical. The Statements of Net Assets in Liquidation and Statements
         of Changes of Net Assets in Liquidation reflect the Partnership in the
         process of liquidation. Prior financial statements reflect the
         Partnership as a going concern.

         As of December 31, 1995, the General Partners decided to treat their
         properties, as well as the Partnership's property, as held for sale,
         instead of for investment, for financial statement purposes. Since
         1993, the General Partners have considered several preliminary
         indications of interest from third parties to acquire the Partnership's
         property. The Partnership's sole property was held for sale throughout
         1997 and 1998 and was sold on September 21, 1999. See Note 5 for a
         description of the transaction.

         In accordance with the liquidation basis of accounting (see Note 2),
         the carrying value of the Partnership's property was evaluated to
         ensure it was carried on the Partnership's Statements of Net Assets in
         Liquidation at net realizable value. The General Partners estimated net
         realizable value for this purpose by using an average of the offers it
         had received to acquire Cooper Village Shopping Center net of estimated
         selling costs, in lieu of obtaining appraisals at December 31, 1998.


                                      F-30
<PAGE>   48

                             COOPER VILLAGE PARTNERS
                             (A GENERAL PARTNERSHIP)
                             -----------------------

NOTES TO FINANCIAL STATEMENTS (Cont'd.)
- -----------------------------

(2)      Summary of Significant Accounting Policies

         Liquidation Basis

         The Partnership adopted the liquidation basis of accounting as of March
         31, 1997. The liquidation basis of accounting is appropriate when
         liquidation appears imminent, the Partnership can no longer be
         classified as a going concern and the net realizable values of the
         Partnership's assets are reasonably determinable. Under this method of
         accounting, assets and liabilities are stated at their estimated net
         realizable values and costs of liquidating the Partnership are provided
         to the extent reasonably determinable.

         For the year ended December 31, 1998, the General Partners determined
         that the carrying value of Cooper Village Shopping Center was in excess
         of its estimated net realizable value. As a result, the carrying value
         was adjusted by $564,000 to $5,632,000.

         Cooper Village Shopping Center was sold on September 21, 1999 (see Note
         5) and the Partnership's assets were distributed to Fund II and Fund
         III upon dissolution of the Partnership prior to December 31, 1999.

         Segment Reporting

         The Partnership adopted Statement of Financial Accounting Standards No.
         131, "Disclosures About Segments of an Enterprise and Related
         Information" ("SFAS 131"). SFAS 131 requires, among other items, that a
         public business enterprise report a measure of segment profit or loss,
         certain specific revenue and expense items, segment assets, information
         about the revenues derived from the enterprise's products or services
         and major customers. SFAS 131 also requires that the enterprise report
         descriptive information about the way that the operating segments were
         determined and the products and services provided by the operating
         segments. Given that the Partnership is in the process of liquidation,
         the Partnership has identified only one operating business segment
         which is the business of asset liquidation. The adoption of SFAS 131
         did not have an impact on the Partnership's financial reporting.

         Cash and Cash Equivalents

         The Partnership invests its excess cash balances in short-term
         investments ("cash equivalents"). These investments are stated at cost,
         which approximates market, and consist of money market accounts,
         certificates of deposit and other non-equity cash investments. Cash
         equivalents at December 31, 1998 totaled $297,000. Cash equivalents are
         defined as temporary non-equity investments with original maturities of
         three months or less, which can be readily converted into cash and are
         not subject to changes in market value.

         Revenue Recognition

         Through March 31, 1997, rental income pertaining to operating lease
         agreements which specify scheduled rent increases or free rent periods,
         is recognized on a straight-line basis over the period of the related
         lease agreement. After March 31, 1997, rental income has been
         recognized according to the lease terms.


                                      F-31
<PAGE>   49

                             COOPER VILLAGE PARTNERS
                             (A GENERAL PARTNERSHIP)
                             -----------------------


NOTES TO FINANCIAL STATEMENTS (Cont'd.)
- -----------------------------

(2)      Summary of Significant Accounting Policies (Cont'd.)

         Estimations

         The preparation of financial statements in conformity with generally
         accepted accounting principles requires the General Partners to make
         estimates and assumptions that affect the reported amounts of assets
         and liabilities, the disclosure of contingent assets and liabilities at
         the date of the financial statements and the reported amounts of
         revenues and expenses or changes in net assets during the reporting
         period. Actual results could differ from those estimates.

         Income Taxes

         Income taxes are not levied at the Partnership level, therefore, no
         provision or liability for Federal and State income taxes has been
         reflected in the accompanying financial statements.

         Following are the Partnership's assets and liabilities as determined in
         accordance with generally accepted accounting principles ("GAAP")
         (liquidation basis of accounting) and for federal income tax reporting
         purposes at December 31:

<TABLE>
<CAPTION>
                                                     1999                                         1998
                                     -----------------------------------           ----------------------------------
                                      GAAP BASIS              TAX BASIS             GAAP BASIS             TAX BASIS
                                     (LIQUIDATION)           (UNAUDITED)           (LIQUIDATION)          (UNAUDITED)
                                     -------------           -----------           -------------          -----------
<S>                                   <C>                    <C>                    <C>                   <C>
         Total Assets                 $        --            $        --            $6,019,000            $6,508,000

         Total Liabilities            $        --            $        --            $  134,000            $  135,000
</TABLE>


                                      F-32
<PAGE>   50

                             COOPER VILLAGE PARTNERS
                             (A GENERAL PARTNERSHIP)
                             -----------------------


NOTES TO FINANCIAL STATEMENTS (Cont'd.)
- -----------------------------

(2)      Summary of Significant Accounting Policies (Cont'd.)

         Income Taxes (Cont'd.)

         Following are the differences between Financial Statement and tax
return income:

<TABLE>
<CAPTION>
                                                                1999           1998          1997
                                                             -----------     ---------     ---------
<S>                                                          <C>             <C>           <C>
         Net income per Financial Statements (period
         ended March 31, 1997 for 1997)                      $        --     $      --     $ 156,000

         Change in net assets in liquidation from
         operating activities including adjustment to
         carrying value of real estate (nine months
         ended December 31, 1997 for 1997)                       510,000        16,000       345,000

         Depreciation differences on investments in real
         estate                                                 (212,000)     (221,000)     (221,000)

         Adjustment to carrying value of property in
         liquidation                                                  --       564,000            --

         Loss on sale of property in excess of book value     (1,339,000)           --            --

         Other                                                     6,000       (72,000)        7,000
                                                             -----------     ---------     ---------
         Taxable income per Federal tax return
         (unaudited)                                         $(1,035,000)    $ 287,000     $ 287,000
                                                             ===========     =========     =========
</TABLE>

(3)      Transactions with Affiliates

         The Partnership has no employees and, accordingly, Birtcher Properties,
         an affiliate of the General Partner of Fund II and Fund III and its
         affiliates perform services on behalf of the Partnership in connection
         with administering the affairs of the Partnership. Birtcher Properties
         and affiliates are reimbursed for their general and administrative
         costs actually incurred and associated with services performed on
         behalf of the Partnership. For the years ended December 31, 1999, 1998
         and 1997, the Partnership was charged with approximately $1,000, $1,000
         and $1,000, respectively, of such expenses.

         An affiliate of the General Partner of Fund II and Fund III provides
         property management services with respect to the Partnership's property
         and receives a fee for such services not to exceed 6% of the gross
         receipts from the property under management provided that leasing
         services were performed, otherwise not to exceed 3%. Such fees amounted
         to approximately $43,000 in 1999, $53,000 in 1998, and $47,000 in 1997.
         In addition, as reimbursement of costs for on-site property management
         personnel and other related costs, an affiliate of the General Partner
         received $34,000 in 1999, $37,000 in 1998 and $37,000 in 1997, as
         reimbursement of costs for on-site property management personnel and
         other reimbursable costs.

         The amended Partnership Agreements for Fund II and Fund III provide for
         payments to Birtcher Properties or its affiliates of an annual asset


                                      F-33
<PAGE>   51

                             COOPER VILLAGE PARTNERS
                             (A GENERAL PARTNERSHIP)
                             -----------------------


NOTES TO FINANCIAL STATEMENTS (Cont'd.)
- -----------------------------

(3)      Transactions with Affiliates (Cont'd.)

         management fee equal to .45% (.55% in 1998 and .65% in 1997) of the
         aggregate appraised value of Cooper Village as determined by
         independent appraisal undertaken in January of each year. Such fees for
         the years ended December 31, 1999, 1998 and 1997, amounted to $18,000,
         $35,000 and $39,000, respectively.

         In addition, the amended Partnership Agreements for Fund II and Fund
         III provide for payment to the General Partner or its affiliates of a
         leasing fee for services rendered in connection with leasing space in
         the Partnership property after the expiration or termination of any
         lease of such space including renewal options. Fees for leasing
         services for the years ended December 31, 1999, 1998 and 1997, amounted
         to $2,000, $4,000 and $6,000, respectively.

(4)      Accounts Payable and Accrued Liabilities

         Accounts payable and accrued liabilities consist of the following:

<TABLE>
<CAPTION>
                                                       DECEMBER 31,
                                               ----------------------------
                                                 1999                1998
                                               --------            --------
<S>                                            <C>                 <C>
         Real estate taxes                     $     --            $ 73,000
         Accounts payable and other                  --               7,000
         Security deposits                           --              45,000
                                               --------            --------

                                               $     --            $125,000
                                               ========            ========
</TABLE>

(5)      Gain from Sale of Real Estate

         On September 21, 1999, the Partnership sold Cooper Village shopping
         center, in Mesa, Arizona to Old Vine Corporation ("Old Vine"), a local
         shopping center operator that is not affiliated in any way with the
         Partnership, its General Partner or any of its principals or
         affiliates. The sale price was $6,175,000.

         The buyer was represented by a third-party broker in the transaction.
         The Partnership paid a broker commission of $79,000 from the sale
         proceeds. The General Partner was not paid any property disposition fee
         in connection with the sale. Old Vine has hired an affiliate of
         Birtcher to perform certain onsite property management services (not
         accounting or asset management), pursuant to a contract that is
         cancelable at any time upon 30 days notice.

         The sale of Cooper Village shopping center resulted in a gain of
         $453,000, which is reflected on the Statement of Changes of Net Assets
         in Liquidation.


                                      F-34
<PAGE>   52

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------

                                    PART III
                                    --------

Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

         None.

Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The Partnership and the General Partner have no directors or executive
         officers. The General Partner of the Partnership is Birtcher/Liquidity
         Properties, a California general partnership of which Birtcher
         Investors, a California limited partnership, and LF Special Fund I,
         L.P., a California limited partnership, are the general partners. Under
         the terms of the Partnership Agreement, Birtcher Investors is
         responsible for the day-to-day management of the Partnership's assets.

         The general partner of LF Special Fund I, L.P., is Liquidity Fund Asset
         Management, Inc., a California corporation affiliated with Liquidity
         Financial Group, L.P. The principals and officers of Liquidity Fund
         Asset Management, Inc. are as follows:

                  o        Richard G. Wollack, Chairman of the Board
                  o        Brent R. Donaldson, President
                  o        Deborah M. Richard, Financial Officer

         The general partner of Birtcher Investors is Birtcher Investments, a
         California general partnership. Birtcher Investments' general partner
         is Birtcher Limited, a California limited partnership and its general
         partner is BREICORP, a California corporation. The principals and
         relevant officers of BREICORP are as follows:

                  o        Ronald E. Birtcher, Co-Chairman of the Board
                  o        Arthur B. Birtcher, Co-Chairman of the Board
                  o        Robert M. Anderson, Executive Director


                                      -18-

<PAGE>   53

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


Item 11. EXECUTIVE COMPENSATION

The following table sets forth the fees, compensation and other expense
reimbursements paid to the General Partner and its affiliates in all capacities
for each year in the three-year period ended December 31, 1999.

<TABLE>
<CAPTION>
                                                YEAR ENDED DECEMBER 31,
                                      ------------------------------------------
                                        1999             1998             1997
                                      --------         --------         --------
<S>                                   <C>              <C>              <C>
General Partner's 1% share of
  distributable cash                  $  7,000         $  8,000         $ 10,000
Asset management fees                   37,000           53,000           93,000
Property management fees                49,000           55,000           93,000
Disposition fees                       266,000               --          493,000
Leasing fees                            12,000           17,000           24,000
Property management expense
  reimbursements                        31,000           39,000           53,000
Other expense reimbursements            69,000           88,000          131,000
                                      --------         --------         --------

TOTAL                                 $471,000         $260,000         $897,000
                                      ========         ========         ========
</TABLE>

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

As of December 31, 1999 there was no entity or individual holding more than 5%
of the Limited Partnership interests of the Registrant.

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

For information concerning transactions to which the Registrant was or is to be
a party in which the General Partner or its affiliates had or are to have a
direct or indirect interest, see Notes 1, 3 and 4 to the Financial Statements in
Item 8, which information is incorporated herein by reference.

                                     PART IV
                                     -------

Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

a)       1. and 2.  Financial Statements and Financial Statements Schedules:

         See accompanying Index to Financial Statements and Schedules to Item 8,
         which information is incorporated herein by reference.

         3. Exhibits:

                  Articles of Incorporation and Bylaws

                  (a)     Agreement of Limited Partnership incorporated by
                          reference to Exhibit No. 3.1 to the Partnership's
                          registration statement on Form S-11 (Commission File
                          No. 33-2132), dated December 13, 1985, filed under the
                          Securities Act of 1933.


                                      -19-

<PAGE>   54

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
         (Cont'd.)

         10.      Material Contracts

                  (a)     Agreement of Purchase and Sale of Real Property
                          (Cooper Village, Phase I) dated November 13, 1987, by
                          and between Broadway Village Partners and Birtcher
                          Acquisition Corporation incorporated by reference to
                          Form 8-K, as filed December 30, 1987.

                  (b)     Agreement of General Partnership, dated December 15,
                          1987, by and between Damson/Birtcher Realty Income
                          Fund-II, Limited Partnership and Real Estate Income
                          Partners III, Limited Partnership, incorporated by
                          reference to Form 8-K, as filed December 30, 1987.

                  (c)     Agreement of Purchase and Sale of Real Property
                          (Martinazzi Square), dated December 22, 1987, by and
                          between Hayden-Woodbury Tualatin and Birtcher
                          Acquisition Corporation incorporated by reference to
                          Form 8-K, as filed December 23, 1987.

                  (d)      Property Management Agreement dated October 24, 1991,
                           between Glenborough Management Corporation and the
                           Registrant for Creek Edge Business Center,
                           Flaircentre Office Park, The Forum, Martinazzi Square
                           Shopping Center and Northtech. Incorporated by
                           reference to Exhibit 1 of the Partnership's Quarterly
                           Report on Form 10-Q for the quarter ended September
                           20, 1991. (SUPERSEDED)

                  (e)      Property Management Agreement dated October 24, 1991,
                           between Glenborough Management Corporation and Cooper
                           Village Partners for Cooper Village Shopping Center.
                           Incorporated by reference to Exhibit 2 of the
                           Partnership's Quarterly Report on Form 10-Q for the
                           quarter ended September 30, 1991. (SUPERSEDED)

                  (f)      Agreement for Partnership Administrative Services
                           dated October 24, 1991, between Glenborough
                           Management Corporation and the Registrant for the
                           services described therein. Incorporated by reference
                           to Exhibit 3 of the Partnership's Quarterly Report on
                           Form 10-Q for the quarter ended September 30, 1991.
                           (SUPERSEDED)

                  (g)     Property Management Agreement, dated October 29, 1993,
                          between Birtcher Properties and the Registrant for
                          Creek Edge Business Center, Flaircentre, The Forum,
                          Martinazzi Square Shopping Center and Northtech.
                          Incorporated by reference to Exhibit 1 of the
                          Partnership's Quarterly Report on Form 10-Q for the
                          quarter ended September 30, 1993.


                                      -20-

<PAGE>   55

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
         (Cont'd.)

         10.      Material Contracts (Cont'd.)

                  (h)     Property Management Agreement, dated October 29, 1993,
                          between Birtcher Properties and Cooper Village
                          Partners for Cooper Village Shopping Center.
                          Incorporated by reference to Exhibit 2 of the
                          Partnership's Quarterly Report on Form 10-Q for the
                          quarter ended September 30, 1993.

         27.      Financial Data Schedule

         99.      Additional Exhibits

                  (a)     Registrant's prospectus (Commission File No. 33-2132),
                          dated April 7, 1986, as supplemented November 5, 1986,
                          filed pursuant to Rule 424(c) under the Securities Act
                          of 1933 is incorporated herein by reference.

b)       Reports on Form 8-K:

         Reference has been incorporated for the Form 8-K filed on February 4,
         1999 reporting that the agreement to sell all of Real Estate Income
         Partners III's properties to Abbey Investments, Inc. had been
         terminated.


         Reference has been incorporated for the Form 8-K filed on October 15,
         1999 reporting the sales of The Forum Business Park to Rubin Pachulsky
         Dew Properties, LLC, on September 23, 1999 and the sale of Cooper
         Village Shopping Center (co-owned with an affiliated partnership),to
         Old Vine Corporation ("Old Vine") on September 21, 1999.


         Reference has also been incorporated for the Form 8-K filed on December
         15, 1999 reporting the sale of Creek Edge Business Center to Investcorp
         Properties Limited.


                                      -21-

<PAGE>   56

                        REAL ESTATE INCOME PARTNERS III,
                               LIMITED PARTNERSHIP
                        --------------------------------


                                   SIGNATURES
                                   ----------

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the Undersigned, thereunto duly authorized.

<TABLE>
<S>       <C>                       <C>
                                    REAL ESTATE INCOME PARTNERS III,
                                    LIMITED PARTNERSHIP

By:       BIRTCHER/LIQUIDITY        By:     BIRTCHER INVESTORS,
          PROPERTIES                        a California limited partnership
          (General Partner)
                                            By:      BIRTCHER INVESTMENTS,
                                                     a California general partnership,
                                                     General Partner of Birtcher Investors

                                                     By:   BIRTCHER LIMITED,
                                                           a California limited partnership,
                                                           General Partner of Birtcher
                                                           Investments

                                                           By:   BREICORP,
                                                                 a California corporation,
                                                                 formerly known as Birtcher
                                                                 Real Estate Inc., General
                                                                 Partner of Birtcher Limited

Date:     March 30, 2000                                         By:    /s/ Robert M. Anderson
                                                                        ---------------------
                                                                        Robert M. Anderson
                                                                        Executive Director
                                                                        BREICORP

                                    By:     LF Special Fund I, L.P.,
                                            a California limited partnership

                                            By:  Liquidity Fund Asset Management, Inc.,
                                                 a California corporation, General Partner
                                                 of LF Special Fund I, L.P.

Date:     March 30, 2000                         By: /s/ Brent R. Donaldson
                                                     -----------------------------
                                                     Brent R. Donaldson
                                                     President
                                                     Liquidity Fund Asset Management, Inc.
</TABLE>

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of Birtcher/Liquidity
Properties (General Partner of the Registrant) and in the capacities and on the
dates indicated.

<TABLE>
<CAPTION>
       Signature                                    Capacity                                  Date
       ---------                                    --------                                  ----
<S>                                         <C>                                         <C>
/s/ Arthur B. Birtcher                      Co-Chairman of the Board -                  March 30, 2000
- ----------------------                      BREICORP
Arthur B. Birtcher

/s/ Ronald E. Birtcher                      Co-Chairman of the Board -                  March 30, 2000
- ----------------------                      BREICORP
Ronald E. Birtcher

/s/ Richard G. Wollack                      Chairman of Liquidity Fund                  March 30, 2000
- ----------------------                      Asset Management, Inc.
Richard G. Wollack
</TABLE>


                                      -22-

<PAGE>   57

                                  EXHIBIT INDEX

<TABLE>
<CAPTION>
Exhibit
  No.                                 Description
- -------                               -----------
<C>               <S>
  27              Financial Data Schedule

  </TABLE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM 10-K REAL
ESTATE INCOME PARTNERS III
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                       7,230,000
<SECURITIES>                                         0
<RECEIVABLES>                                   16,000
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             7,258,000
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               7,258,000
<CURRENT-LIABILITIES>                          384,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   6,874,000
<TOTAL-LIABILITY-AND-EQUITY>                 7,258,000
<SALES>                                              0
<TOTAL-REVENUES>                                     0<F1>
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                     0<F1>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                         0<F1>
<EPS-BASIC>                                        0
<EPS-DILUTED>                                        0
<FN>
<F1>STATEMENT OF OPERATION IS NOT PRESENTED IN LIQUIDATION BASIS OF ACCOUNTING
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission