PLEXUS CORP
10-Q, 1996-08-12
PRINTED CIRCUIT BOARDS
Previous: CORRECTIONS SERVICES INC, 10-Q, 1996-08-12
Next: EXCEL PROPERTIES LTD, 10-Q, 1996-08-12



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                   FORM 10-Q


(X)  Quarterly Report Under Section 13 or 15 (d) of the Securities Exchange
     Act of 1934

                      For the Quarter ended June 30, 1996

                                       or

( )  Transition Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934

                         Commission File Number 0-14824


                                  PLEXUS CORP.
               (Exact name of registrant as specified in charter)




              Wisconsin                             39-1344447
     (State of Incorporation)         (IRS Employer Identification No.)




                             55 Jewelers Park Drive
                          Neenah, Wisconsin 54957-0156
               (Address of principal executive offices)(Zip Code)
                        Telephone Number (414) 722-3451
              (Registrant's telephone number, Including Area Code)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such reports), and (2) has been
subject to such filing requirements for the past 90 days.

                     Yes  X            No
                         ---              ---
     As of August 8, 1996 there were 6,498,196 shares of Common Stock of the
Company outstanding.



<PAGE>   2


                                  PLEXUS CORP.
                               TABLE OF CONTENTS




                                                                         Page
                                                                         ----
                         PART I.  FINANCIAL INFORMATION


Item 1.  Consolidated Financial Statements:

                Condensed Consolidated Statements of Operations
                Three Months and Nine Months Ended
                June 30, 1996 and 1995.....................................3

                Condensed Consolidated Balance Sheets
                June 30, 1996 and September 30, 1995.......................4

                Condensed Consolidated Statements of Cash Flows
                Nine Months Ended June 30, 1996 and 1995...................5

                Notes to Condensed Consolidated Financial Statements.....6-7


Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations:

                General..................................................7-8

                Results of Operations...................................8-10

                Liquidity and Capital Resources...........................10




                          PART II.  OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K.................................11

         Signatures.......................................................11




                                       2



<PAGE>   3
 
                         PART I.  FINANCIAL INFORMATION

ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS

                                  PLEXUS CORP.
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                (Dollars in thousands, except per share amounts)
                                   Unaudited



<TABLE>
<CAPTION>
                                THREE MONTHS ENDED      NINE MONTHS ENDED
                                      JUNE 30,                JUNE 30,
                                ----------------------  ----------------------
                                1996             1995        1996        1995
                                ----------  ---------   ---------   ---------
  <S>                           <C>         <C>         <C>         <C>
  Net sales                     $  86,066   $  72,354   $ 232,660   $ 207,075
  Cost of sales                    78,143      66,079     214,888     190,504
                                ---------   ---------   ---------   ---------

    Gross profit                    7,923       6,275      17,772      16,571

  Selling and administrative
   expenses                         3,145       2,692       9,274       8,049
                                ---------   ---------   ---------   ---------
    Operating income                4,778       3,583       8,498       8,522
                                ---------   ---------   ---------   ---------

  Other income (expense):
    Interest                         (452)       (723)     (1,578)     (2,180)
    Other                              78         128         222         524
                                ---------   ---------   ---------   ---------

                                     (374)       (595)     (1,356)     (1,656)
                                ---------   ---------   ---------   ---------
    Income before income taxes      4,404       2,988       7,142       6,866

  Provision for income taxes        1,800       1,165       2,894       2,678
                                ---------   ---------   ---------   ---------

    Net income                  $   2,604   $   1,823   $   4,248   $   4,188
                                =========   =========   =========   =========

  Net income per common share
   primary and fully diluted    $     .36   $     .26   $     .59   $     .59
                                =========   =========   =========   =========

  Average number of common
   and common equivalent
   shares outstanding:
     Primary                    7,159,833   7,125,298   7,189,209   7,100,791
                                =========   =========   =========   =========

     Fully diluted              7,197,929   7,125,298   7,197,823   7,100,791
                                =========   =========   =========   =========
</TABLE>





           See notes to condensed consolidated financial statements



                                      3




<PAGE>   4




                                  PLEXUS CORP.
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                (Dollars in thousands, except per share amounts)
                                  (Unaudited)


<TABLE>
<CAPTION>
                                                    JUNE 30,     SEPTEMBER 30,
                                                      1996           1995
                                                   ---------     -------------
    <S>                                            <C>             <C>
                                   ASSETS
    Current assets:
       Cash and cash equivalents                   $  2,429        $  3,569     
       Accounts receivable, net
          of allowance of $145                       34,908          47,560
       Inventories                                   54,883          48,966
       Deferred income taxes                            904             904
       Prepaid expenses and other                     1,846           1,930
                                                   --------        --------
    
          Total current assets                       94,970         102,929
    Property, plant and equipment, net               11,156          11,829
    Other                                               230             330
                                                   --------        --------

          Total assets                             $106,356        $115,088
                                                   ========        ========



                     LIABILITIES AND STOCKHOLDERS' EQUITY

                                       
<CAPTION>
<S>                                                <C>             <C>
    Current liabilities:
       Current portion of long-term debt           $     88        $    107
       Accounts payable                              26,011          23,279
       Customer deposits                              7,957           3,530
       Accrued liabilities:
          Salaries and wages                          3,423           2,618
          Other                                       3,692           2,093
                                                   --------        --------
          
          Total current liabilities                  41,171          31,627
    Long-term debt                                   19,674          41,734
    Deferred income taxes                               718             718

    Stockholders' equity:
       Series A preferred stock, $.01 par value,
          $1,000 face value, 7,000 shares
          authorized, issued and outstanding
          (aggregate liquidation preference
          of $7 million)                                  0               0 
       Preferred stock $.01 par value,
          4,993,000 shares authorized,
          none issued                                     -               -
       Common Stock, $.01 par value,
          30,000,000 shares authorized,
          6,497,697 and 6,491,345 issued
          and outstanding, respectively                  65              65
    Additional paid-in capital                       14,212          14,160
    Retained earnings                                30,516          26,784
                                                   --------        --------
                                                     44,793          41,009
                                                   --------        --------
          Total liabilities and
            stockholders' equity                   $106,356        $115,088
                                                   ========        ========
</TABLE>


            See notes to condensed consolidated financial statements

                                       4

<PAGE>   5
 



                                  PLEXUS CORP.
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in Thousands)
                                   Unaudited




<TABLE>
<CAPTION>
                                                      NINE MONTHS ENDED
                                                           JUNE 30,
                                                      --------------------
                                                        1996      1995
                                                      ---------  ---------
     <S>                                              <C>        <C>
     CASH FLOWS FROM OPERATING ACTIVITIES
     Net Income                                       $   4,248     $4,188
     Adjustments to reconcile net income to net cash
        flows from operating activities:
        Depreciation and amortization                     2,323      2,247
        Change in assets and liabilities:
           Accounts receivable, net                      12,652        907
           Inventories                                   (5,917)      (659)
           Prepaid expenses and other                        84      2,105
           Accounts payable                               2,732     (5,882)
           Customer deposits                              4,427      1,583
           Accrued liabilities                            2,404        383
           Other                                            100         31
                                                      ---------  ---------
             Net cash flows provided by operating
                activities                               23,053      4,903
                                                      ---------  ---------

     CASH FLOWS FROM INVESTING ACTIVITIES
     Payments for property, plant and equipment          (1,667)   (1,560)
     Other, net                                              17         2
                                                      ---------  ---------
              Net cash flows used for investing
                 activities                              (1,650)   (1,558)
                                                      ---------  ---------

     CASH FLOWS FROM FINANCING ACTIVITIES
     Net decrease in outstanding debt                   (22,079)   (2,777)
     Issuance of common stock                                52         -
     Payments of preferred stock dividends                 (516)     (543)
                                                      ---------  ---------
              Net cash flows used for financing
                 activities                             (22,543)   (3,320)
                                                      ---------  ---------

     Net increase (decrease) in cash and
        cash equivalents                                 (1,140)       25

     Cash and cash equivalents:
        Beginning of period                               3,569     1,081
                                                      ---------  ---------
        End of period                                 $   2,429    $1,106
                                                      =========  =========
</TABLE>




            See notes to condensed consolidated financial statements


                                      5



                                                       

<PAGE>   6


                                  PLEXUS CORP.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
            FOR THE THREE MONTHS AND NINE MONTHS ENDED JUNE 30, 1996

NOTE (1) - BASIS OF PRESENTATION

     The condensed consolidated financial statements included herein have been
prepared by the Company without audit and pursuant to the rules and regulations
of the Securities and Exchange Commission.  In the opinion of the Company, the
financial statements reflect all adjustments, which consist only of normal
recurring adjustments, necessary to present fairly the financial position of
Plexus Corp. at June 30, 1996 and the results of operations for the three
months and nine months ended June 30, 1996 and 1995 and the cash flows for the
same nine-month periods.

     Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted pursuant to the SEC rules and
regulations dealing with interim financial statements.  However, the Company
believes that the disclosures made in the condensed consolidated financial
statements included herein are adequate to make the information presented not
misleading.  It is suggested that these condensed consolidated financial
statements be read in conjunction with the financial statements and notes
thereto included in the Company's 1995 Annual Report.

     The year-end condensed consolidated balance sheet data was derived from
audited financial statements, but does not include all disclosures required by
generally accepted accounting principals.

NOTE (2) - REVENUE RECOGNITION

     Revenue is recognized primarily when inventory is shipped.  Revenue
relating to product design and development contracts (such sales are less than
10% of total revenue) is recognized as costs are incurred utilizing the
percentage-of-completion method.  Progress toward completion of product design
and development contracts are consistently based on units of work for labor
content and cost for component content.

NOTE (3) - CASH EQUIVALENTS

     The Company considers all highly liquid investments purchased with an
original maturity of three months or less to be cash equivalents.

NOTE (4) - INVENTORIES

     The major classes of inventories are as follows:


<TABLE>
<CAPTION>

                                    June 30,      September 30,
                                      1996            1995
                                    --------      -------------
                <S>                 <C>             <C>
                Assembly Parts      $35,033         $33,950
                Work-in-Process      19,525          14,782
                Finished Goods          325             234
                                    -------         -------
                                    $54,883         $48,966
                                    =======         =======

</TABLE>



                                       6
<PAGE>   7




NOTE (5) - RECLASSIFICATIONS

     Certain amounts in prior years' condensed consolidated financial
statements have been reclassified to conform to the 1996 presentation.



           ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                    CONDITION AND RESULTS OF OPERATIONS



GENERAL

Plexus Corp. is a contract provider of design, manufacturing and testing
services to the electronics industry.  Headquartered in Neenah, Wisconsin, the
Company is the largest electronic assembly organization in the Midwest.
Through its two wholly-owned subsidiaries, Plexus Technology Group, Inc. and
Plexus Electronic Assembly Corporation, the Company develops, assembles and
tests a variety of electronic component and subsystem products for major
corporations in industries such as computer (primarily mainframe and peripheral
products), medical, telecommunications and automotive.  The Company operates
manufacturing facilities in Neenah, Wisconsin and Richmond, Kentucky.

Many of the industries for which the Company currently provides electronic
products are subject to rapid technological change, product obsolescence and
increased competition. These and other factors which affect the industries the
Company provides services for, and which affect any of the Company's major
customers in particular, could have a material adverse effect on the Company's
results of operations.

The Company has no long-term volume commitments from its customers, and
lead-times for customer orders and product-life cycles continue to contract.
Customer programs can be canceled and volume levels can be changed or delayed
at any time.  The timely replacement of delayed, canceled or reduced programs
with new business cannot be assured.  Because of these and other factors, there
can be no assurance that the Company's recent historical sales growth rate will
continue.

The Company's sales can be negatively impacted by component shortages.
Shortages of key electronic components which are provided directly from
customers or suppliers can cause manufacturing interruptions, customer
rescheduling issues, production downtime and production set-up and restart
inefficiencies.  Allocations of components are an integral part of the
electronics industry.  Shortages that occurred in the past few years, mainly in
logic and memory devices, have been mitigated over the past three months due to
a shift in the supply-demand cycle for such components.  While in general the
marketplace for such components has eased allowing greater availability, key
component shortage issues can still occur with respect to specific industries
or particular components. In response to this dynamic environment, the Company
has a corporate procurement organization whose primary purpose is to create
strong supplier alliances to assure a steady flow of components and mitigate
shortages.  However, because of the limited number of suppliers for certain
electronic components and other supply and demand concerns, the Company can
neither eliminate component shortages nor determine the timing or impact of
such shortages on the Company's results.  As a result, the Company's sales and
profitability can be affected from period to period.

                                       7

<PAGE>   8



The discussion of the Company's results of operations and financial condition
should be read in conjunction with the condensed consolidated financial
statements and the notes thereto appearing elsewhere in this Form 10-Q.

"Safe Harbor" Cautionary Statement under the Private Securities Litigation
Reform Act of 1995:  The statements contained in this Form 10-Q which are not
historical facts are forward looking statements that involve risks and
uncertainties, including, but not limited to, the Company's ability to secure
new customers and maintain its current customer base, the risk of customer
reductions, delays or cancellations in both on-going and new programs, the
results of cost reduction efforts, the adequate availability of components and
related parts for production, the effect of economic conditions, the impact of
technological changes and increased competition, and other risks detailed
herein and in the Company's other Securities and Exchange Commissions filings.


RESULTS OF OPERATIONS

Net Sales

Net sales for the three and nine months ended June 30, 1996, increased $13.7
million or 19.0% and $25.6 million or 12.4%, respectively, compared to net
sales for the same periods in the prior fiscal year.  The increases in net
sales were due to increased orders from existing customers, including on-going
and new programs, and the addition of new customers.  While the Company has
seen sales increases across all of the industries it services, growth has been
more pronounced in the telecommunications and medical segments of the
electronics market.  However, certain customers are adjusting near-term
production schedules because of their internal excess manufacturing capacity.
Therefore, subject to the development and timing of new business, the Company
presently anticipates that sales growth for the fourth quarter of fiscal 1996
may not be as strong as the third quarter growth rate.

The Company's two largest customers during the first nine months of fiscal 1996
continue to be International Business Machines Corporation (IBM) and General
Electric Company (GE).  Net sales to IBM (including up to six subsidiaries or
divisions) for the nine months ended June 30, 1996 and 1995 were 28.0% and
26.8%, respectively, of total net sales.  Net sales to GE (including up to five
subsidiaries or divisions) for the nine months ended June 30, 1996 and 1995
were 13.7% and 18.7%, respectively, of total net sales. Each division or
subsidiary of these companies contracts independently of the other division or
subsidiary, and the Company does not believe that sales to any particular
division or subsidiary depends upon sales to any other. While the combined net
sales for these two customers increased in absolute amounts during the nine
months ended June 30, 1996 compared to the same period in the prior fiscal
year, the Company has continued to obtain new business from other customers.
Net sales to the Company's top ten customers accounted for approximately 71%
and 76%, of total net sales for the nine months ended June 30, 1996 and 1995,
respectively.  The Company is dependent upon continued sales to IBM, GE and the
rest of its significant customers.  Any material change in orders from these or
other customers could have a material effect on the Company's results of
operations.

                                       8

<PAGE>   9




The Company believes that its growth has been achieved in significant part by
its approach to partnering with customers mainly through its product design and
development services.  Approximately 20% of the Company's contract
manufacturing sales are a direct result of these services. The Company intends
to continue to leverage this aspect of its product design and development
services for continued growth.  In order to achieve expanded sales growth, the
Company must continue to generate additional sales from existing customers from
both current and future programs, and must successfully market to new
customers.


Gross Profit

The Company's gross profit for the three and nine months ended June 30, 1996
increased $1.6 million or 26.3% and $1.2 million or 7.2%, respectively,
compared to gross profits for the same periods in the prior fiscal year.  Gross
margins increased to 9.2% from 8.7% of net sales for the three months, but
decreased to 7.6% from 8.0% for the nine months ended June 30, 1996,
respectively, as compared to the same periods in fiscal 1995.  The increase in
gross margins for the third quarter reflects the cost saving initiatives
implemented by the Company during the second quarter of 1996, together with
enhanced procurement management and the continued broadening of the Company's
customer base.  The cost savings initiatives included reductions in production
and administrative personnel through layoffs and attrition and equipment lease
reductions.  Based on the actions taken, the Company's goal is to realize at
least $3 million of annual cost savings, on a pre-tax basis, beginning with the
third quarter.  The achievement of that level of cost savings is dependent on
the Company's ability to maintain realigned expense levels.


During the third quarter, the Company also implemented a flexible labor force
program, which utilizes temporary employment agencies to provide trained,
production personnel on an as-needed basis, within its Wisconsin operations.
This program should enable the Company to react more rapidly to fluctuations in
its labor force requirements, while converting a portion of its fixed
manufacturing costs to variable costs that can be managed based on customer
needs.


The Company's gross margin reflects a number of factors including product mix,
the level of start up costs and efficiencies associated with new programs,
capacity utilization of surface mount and other equipment, labor efficiencies,
and pricing within the electronics industry.


Selling and Administrative Expenses

Selling and administrative (S&A) expenses for the three and nine months ended
June 30, 1996 increased $453,000 or 16.8% and $1.2 million or 15.2%,
respectively, from the comparable prior periods.  As a percentage of net sales,
S&A expenses remained flat at 3.7% for the three months, and increased slightly
to 4.0% from 3.9% for the nine months ended June 30, 1996 and 1995,
respectively. The increases in S&A expenses were due primarily to increased
staffing and increased investments in information systems to support higher
revenue levels. The Company anticipates future S&A expenses will increase in
absolute dollar amounts, and may increase as a percentage of net sales over the
near term, as the Company expands its sales and marketing efforts, systems
development and customer support.

                                       9

<PAGE>   10




Interest Expense

Interest expense was $452,000 and $1.6 million, respectively, for the three and
nine months ended June 30, 1996, compared to $723,000 and $2.2 million for the
comparable periods in fiscal 1995.  The decrease in interest expense is
primarily due to reduced borrowings required to support working capital,
coupled with lower interest rates.

Income Taxes

The Company's effective tax rate was 40.9% and 40.5% for the three and nine
months ended June 30, 1996, respectively, as compared to a tax rate of 39.0%
for the three and nine months ended June 30, 1995.  These rates approximate the
blended Federal and state statutory rate as a result of all of the Company's
operations being located within the United States.


LIQUIDITY AND CAPITAL RESOURCES

Cash flows from operating activities were $23.1 million and $4.9 million for
the nine months ended June 30, 1996 and 1995, respectively.  Cash from
operations was provided primarily by decreases in accounts receivable and
increases in accounts payable and customer deposits offset by an increase in
inventories.  Increases in inventories continue to be influenced mainly by
customer-imposed program reductions or delays.  The Company is attempting to
mitigate the impact of such reductions or delays by obtaining customer deposits
for inventories carried by the Company in situations of this nature. The cash
generated from operating activities was utilized primarily to reduce
outstanding debt.  Borrowings under the Company's long-term revolving credit
agreement have been reduced by $22 million from $41.5 million at September 30,
1995 to $19.5 million at June 30, 1996.

Capital additions of $1.7 million for the nine months ended June 30, 1996 were
primarily concentrated in surface mount assembly equipment and management
information systems hardware and software.  The Company has historically
utilized operating leases to fund the majority of its manufacturing equipment
needs.  The Company now anticipates utilizing operating leases primarily in
situations where technical obsolescence concerns are determined to outweigh the
benefits of financing the equipment purchase.  Due to this change in strategy,
the Company anticipates increased future capital additions due to the number of
operating leases expiring through the remainder of fiscal 1996 and fiscal 1997.

Groundbreaking for the new 111,000 square foot Green Bay, Wisconsin
manufacturing facility took place in July, 1996.  This facility, which will be
leased from Oneida Nations Electronics through a unique business relationship,
is currently scheduled to be completed in the second quarter of calendar 1997.

The total debt to equity ratio as of June 30, 1996 of 1.4 to 1 was an
improvement from 1.8 to 1 at September 30, 1995.

The Company believes that its credit facilities, leasing capabilities and
projected cash flows from operations will be sufficient to meets its
anticipated short-term and long-term capital requirements.


                               *   *   *   *   *

                                       10

<PAGE>   11
 



                          PART II - OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     (a)        Exhibits

                Exhibit 11 - Statement Regarding Computation of Per Share
                    Earnings

                Exhibit 27 - Financial Data Schedule

     (b)        Reports on Form 8-K

                None



                                   SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant had duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




8/8/96            /s/ Peter Strandwitz
- ------          ------------------------
 Date           Peter Strandwitz
                Chairman and CEO



8/8/96            /s/ Thomas B. Sabol
- ------          ------------------------
 Date           Thomas B. Sabol
                Vice President-Finance &
                Chief Financial Officer




                                       11


<PAGE>   1
 

                                                                      EXHIBIT 11
                                                         JUNE 30, 1996 FORM 10-Q


                                  PLEXUS CORP.
             STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)





<TABLE>
<CAPTION>
                                  Three Months Ended    Nine Months Ended
                                     June 30, 1996        June 30, 1996
                                  ------------------    -----------------
                                             Fully                  Fully
                                  Primary   Diluted     Primary    Diluted
                                  -------   -------     -------    -------
   <S>                            <C>       <C>         <C>        <C>

   Net income                     $2,604    $2,604      $4,248     $4,248
                                  ======    ======      ======     ======


   Weighted average number
     of common shares
     outstanding                   6,497     6,497       6,495      6,495

   Adjustment:
        Assumed issuances under
           stock option plan         108       146         139        148
        Assumed conversion of
           preferred stock           555       555         555        555
                                  ------    ------      ------     ------
        Common equivalent shares
           outstanding             7,160     7,198       7,189      7,198
                                  ======    ======      ======     ======


   Net income per common share      $.36      $.36        $.59       $.59
                                  ======    ======      ======     ======
</TABLE>














                                      12


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-START>                             OCT-01-1995
<PERIOD-END>                               JUN-30-1996
<CASH>                                           2,429
<SECURITIES>                                         0
<RECEIVABLES>                                   35,053
<ALLOWANCES>                                       145
<INVENTORY>                                     54,883
<CURRENT-ASSETS>                                94,970
<PP&E>                                          31,451
<DEPRECIATION>                                  20,295
<TOTAL-ASSETS>                                 106,356
<CURRENT-LIABILITIES>                           41,171
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            65
<OTHER-SE>                                      44,728
<TOTAL-LIABILITY-AND-EQUITY>                   106,356
<SALES>                                        232,660
<TOTAL-REVENUES>                               232,660
<CGS>                                          214,888
<TOTAL-COSTS>                                  214,888
<OTHER-EXPENSES>                                 9,274
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,578
<INCOME-PRETAX>                                  7,142
<INCOME-TAX>                                     2,894
<INCOME-CONTINUING>                              4,248
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,248
<EPS-PRIMARY>                                      .59
<EPS-DILUTED>                                      .59
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission