AEP INDUSTRIES INC
10-K405/A, 1996-03-14
UNSUPPORTED PLASTICS FILM & SHEET
Previous: ZIEGLER MORTGAGE SECURITIES INC II, 10-K405, 1996-03-14
Next: ELECTRIC & GAS TECHNOLOGY INC, 10-Q, 1996-03-14



<PAGE>
                                                                    AMENDMENT 1



                                    FORM 10-K/405A

                          SECURITIES AND EXCHANGE COMMISSION

                               WASHINGTON, D.C.  20549



[ X ]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES AND EXCHANGE ACT OF 1934 (FEE REQUIRED)

For the fiscal year ended       October 31, 1995
                         --------------------------------------------------
                                          or


[   ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES ACT OF 1934 (NO FEE REQUIRED)

For the transition period from                   to
                              -------------------   -----------------------


Commission file number                 0-14550
                       ----------------------------------------------------


                                 AEP INDUSTRIES INC.
                              --------------------
                (Exact name of registrant as specified in its charter)


Delaware                                     22-1916107
- --------                                     ----------
(State or other jurisdiction of              (I.R.S. Employer Identification
incorporation or organization)               Number)


125 Phillips Avenue
South Hackensack, New Jersey                 07606-1546
- ----------------------------                 ----------
(Address of principal executive offices)     (zip code)


Registrant's telephone number, including area code: (201) 641-6600
                                                    --------------


Securities registered pursuant to Section 12(b) of the Act:

                                              Name of each exchange on
Title of each class                               which registered
- -------------------                           ------------------------

Common Stock, $.01 par value                         NASDAQ

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirement for
the past 90 days.        Yes    X                            No
                               ---                                 ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  [ X ]

The aggregate market value of the shares of the voting stock held by
non-affiliates of the Registrant was approximately $70,000,000 based upon the
average of the bid and asked prices of the stock, which was $22.00 on December
29, 1995.


The number of shares of the Registrant's $.01 par value common stock outstanding
as of December 29, 1995, was 4,804,675.
                             ---------

                                          1
<PAGE>

In September 1995, AEP completed a Self-Tender Offer (the "Offer") and purchased
1,083,000 shares of Common Stock for a cash purchase price of $22.75 per share.

Pursuant to the Barba Purchase Agreement, none of the shares beneficially owned
by him or any of his affiliates or over which he otherwise exercises dispositive
power were tendered and sold to the Company pursuant to the Offer.  The
Company's other directors and executive officers did not tender shares owned by
them pursuant to the Offer.  After giving effect to the consummation of the
Barba Purchase and the repurchase of shares by the Company pursuant to the
Offer, Mr. Barba owns beneficially approximately 32% of the outstanding shares.

Shares acquired by AEP pursuant to the Offer and the Barba Purchase are being
held in the Company's treasury and will be available for the Company to issue
without further stockholder action (except as required by applicable law or the
rules of the NNM on which the shares are traded).  Shares could be issued for
such purposes as, among others, the acquisition of businesses, the raising of
additional capital for use in the Company's business, the distribution of stock
dividends and the implementation of employee benefit plans.  Specifically the
Board of Directors of the Company has authorized the establishment of an
employee stock ownership plan (the "ESOP") which is being implemented effective
January 1, 1996.  Shares acquired by AEP pursuant to the Barba Purchase and the
Offer may over time, subject to the determination of the Board as to the
appropriate level of considerations, be contributed by the Company to the ESOP.
The purpose of the ESOP is to attract and retain key employees of the Company,
to encourage an ownership commitment by those employees and to motivate such
persons by providing incentives for the successful implementation of the
Company's strategic plans.

ITEM 6.   SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>
                                     Year Ended October 31,
                         ------------------------------------------------
                           1995      1994      1993      1992      1991
                         --------  --------  --------  --------  --------
                              (in thousands, except per share amounts)
<S>                      <C>       <C>       <C>       <C>       <C>
Income Statement
Data:
Net sales                $242,886  $184,669  $153,307  $142,621  $133,448
Operating profit         $ 25,224  $ 19,734  $ 14,277  $  6,660  $  8,085
Income before
 extraordinary
 item and
 provision for
 income taxes            $ 22,399  $ 18,801  $ 11,906  $  5,236  $  6,038
Income before
 extraordinary
 item                    $ 13,676  $ 11,404  $  7,334  $  3,577  $  3,505
Net income               $ 13,486  $ 11,404  $  6,880  $  3,577  $  3,505
Net income per
 common share
 before extra-
 ordinary item(a)           $1.99     $1.55     $1.01     $0.49     $0.49
Net income per
 common share(a)            $1.96     $1.55     $0.95     $0.49     $0.49
Dividends declared
 and paid per
 common share(a)            $0.10     $0.08     $0.03         -          -

Balance Sheet
Data:
Total assets             $143,287  $118,496  $ 88,992  $ 84,393  $ 79,298
Long-term debt           $ 82,523  $ 23,500  $ 20,095  $ 17,612  $ 18,426
Shareholder's
 Equity                  $ 16,808  $ 61,789  $ 50,616  $ 43,734   $ 39,985
</TABLE>

                                         10

<PAGE>

(a)  All fiscal years prior to 1994 have been restated to give effect to a
     3-for-2 stock split in the form of a dividend declared by the Company's
     Board of Directors in December 1993.

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITIONS AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

NET SALES AND GROSS PROFIT

Net sales for the fiscal year ended October 31, 1995 ("Fiscal 1995") increased
by $58,217,000 or 32% to $242,886,000 over the Company's fiscal year ended
October 31, 1994 ("Fiscal 1994").  The increase was primarily attributable to a
27% increase in average selling prices combined with a 4% increase in sales
volume.  The Company's net sales for Fiscal 1994 were $184,669,000 as compared
to $153,307,000 for the fiscal year ended October 31, 1993 ("Fiscal 1993"), an
increase of $31,362,000 or 20%.  The increase in sales for Fiscal 1994 was
primarily the result of a 21% increase in sales volume partially offset by a
decline in average selling prices of less than 1%.  Net sales of $153,307,000
for Fiscal 1993  were $10,686,000 or 8% higher than the fiscal year ended
October 31, 1992 ("Fiscal 1992") largely due to a 5% increase in volume combined
with a 2% increase in average selling prices.

Fiscal 1995 gross profit was $60,373,000, an increase of 12% or $6,306,000.  The
increase in gross profit resulted from volume increases and higher selling
prices per unit offset by start-up costs associated with the implementation of
new production lines in the Company's Midwest facility and a provision of
$740,000 related to the 1996 relocation of the Company's New Jersey
manufacturing facility to Pennsylvania.  Gross profit for Fiscal 1994 was
$54,068,000, an increase of $10,229,000 over that of Fiscal 1993.  This increase
in gross profit over Fiscal 1993 can be directly attributed to reduced per unit
manufacturing expenses resulting from increased volume.  Fiscal 1993 gross
profit increased by $7,702,000 over the prior year to $43,839,000 or 29% of net
sales.  The increase in gross profit over Fiscal 1992 results from a reduction
in per unit manufacturing expenses, resulting from volume increases, and
increased selling prices.

OPERATING EXPENSES

The Company's Fiscal 1995 operating expenses totaled $35,149,000, an increase of
2% or $815,000 over Fiscal 1994.  This increase in operating expenses can be
directly attributed to the Company's 4% increase in sales volume over the prior
year which increased selling expenses.  These increased costs were offset by a
reduction in per unit delivery costs during the year, which can be attributed to
the opening of the Company's Midwest plant.  Fiscal 1994 operating expenses
increased 16% or $4,772,000 over Fiscal 1993 to $34,334,000.  This overall
increase was attributable to increased shipping costs as a result of a 21%
increase in sales volume and increased selling expenses which are also related
to the volume increase.  Operating expenses for Fiscal 1993 were $29,562,000, an
increase of $85,000 over Fiscal 1992 or less than 1%.  Selling and delivery and
warehousing costs increased in Fiscal 1993 by 2% and 3% respectively; this
increase was attributable to increases in sales volume and was partially offset
by a decrease in personnel costs and by an 8% decrease in general and
administrative expenses.

                                         11

<PAGE>

INTEREST EXPENSE

Fiscal 1995 interest expense amounted to $3,209,000, an increase of $1,753,000
from Fiscal 1994.  This increase in interest expense is due to the Company's new
credit facilities, which replaces its existing credit facilities and was used to
finance the purchase of shares of Common Stock for its treasury from its
stockholders and its Chief Executive Officer.  These purchases were completed
during the fourth quarter of Fiscal 1995.  The Company's Fiscal 1994 interest
expense decreased by $441,000 to $1,456,000, representing a 23% decrease from
Fiscal 1993.  This decrease was attributable to the decrease in average debt
outstanding during the major portion of Fiscal 1994 as well as the full impact
of the reduced interest rates on the Company's senior notes which were placed in
May 1993.  Interest expense increased by 3% or $61,000 in Fiscal 1993 to
$1,897,000.  This increase over Fiscal 1992 was the result of an increase in
average debt outstanding partially offset by lower interest rates.

OTHER INCOME (EXPENSE)


Other income for Fiscal 1995 totaled $384,000 which included interest and
dividend income of $213,000 and gain on sales of machinery and equipment of
$109,000.  In Fiscal 1994 the Company's other income of $523,000 was primarily
attributable to the sale of certain fixed assets at a gain of $355,000.  Other
income and expense for Fiscal 1993 included foreign currency losses both
realized and unrealized in the amount of $397,000.  These losses were incurred
as a result of the decrease in valuation of the U.S. Dollar versus other foreign
currencies.  These losses were partially offset by gains on sales of machinery
and equipment.

NET INCOME

The Company's net income increased in Fiscal 1995 by 18% or $2,082,000 to
$13,486,000.  This increase over Fiscal 1994 was a result of the improvement in
gross profit due to increased sales volume and a nominal increase in operating
expenses.  This improvement was partially offset by an extraordinary net of tax
charge of $190,000 associated with the prepayment penalty paid when the Company
prepaid its 6.59% Senior Notes.  In Fiscal 1994 the Company's net income
increased from Fiscal 1993 net income by $4,524,000 or 66% to $11,404,000.  This
increase in net income can be attributed to increased sales volume in most of
the Company's lines of business, reductions in per unit manufacturing costs,
reduced financing costs and continued control over operating expenses.  Net
income for Fiscal 1993 increased by $3,303,000 to $6,880,000 from Fiscal 1992
net income of $3,577,000.  This 92% increase in net income primarily resulted
from the previously mentioned improvement in gross profit resulting from
increases in sales volume and selling prices combined with reductions in
manufacturing costs.  The improvement in net income was partially offset by an
extraordinary net of tax charge of $454,000 associated with the prepayment
penalty paid when the Company refinanced its 10.65% Senior Notes.

LIQUIDITY AND CAPITAL RESOURCES


The Company's working capital amounted to $15,030,000 at October 31, 1995 as
compared with $20,592,000 at October 31, 1994.  This decrease of $5,562,000 in
working capital in Fiscal 1995 as compared to Fiscal 1994 is primarily
attributable to an increase in accounts payable for capital expenditures and
inventory on hand combined with the increased portion of long term debt payable
during the fiscal year ending October 31, 1996.

In August, 1995, the Company entered into a Credit Agreement (the "Agreement")
with a consortium of banks.  The Agreement provided the Company with two credit
facilities consisting of a term credit facility in the amount of $92,964,000 and
a revolving credit facility for an amount up to $30,000,000.  The proceeds

                                         12

<PAGE>

borrowed under the long-term credit facility were used to redeem, with penalty,
the 6.59% Senior Notes due in 2003, pay revolving credit obligations,  and
finance the shares acquired by the Company pursuant to the completed Self-Tender
Offer and Barba Purchase Agreement.

As of October 31, 1995, there was $85,000,000 and $1,000,000 outstanding under
the term and revolving credit facilities, respectively.

In Fiscal 1995 the Company's cash and cash equivalents increased by $71,000.
Cash flow from operating activities of $22,590,000 was offset by funds used in
investing activities, primarily capital expenditures which amounted to
$28,402,000.  Cash flow from financing activities included $92,964,000 in funds
received from the aforementioned new Credit Agreement.  These funds were used
primarily to repay existing long-term debt of $28,059,000 and purchase
$58,304,000 in shares of Common Stock for the treasury.

The remaining increases and decreases in the components of the Company's
financial position reflect normal operating activity.

The Company's future capital requirements relate principally to completing
construction costs of its new facility in Wright Township, Pennsylvania,
purchasing new equipment for this facility, upgrading old equipment and
facilities, and promoting new and existing products in the polyethylene film
market.  Upon completion of the construction of the Pennsylvania facility, the
Company will receive financing from the State of Pennsylvania to partially fund
the construction of the facility which will reimburse the Company for funds
disbursed in Fiscal 1995.  The Company believes that internally generated cash
flow combined with availability under the Company's credit facilities discussed
above are sufficient to meet its additional capital requirements for the
foreseeable future.

Statement of Financial Accounting Standards No. 123 "Accounting for Stock-Based
Compensation" ("SFAS 123") establishes permissible methods for valuing
compensation attributable to stock options and is effective for the fiscal year
beginning November 1, 1996.  The Company does not expect that the adoption of
this standard will have a material effect on its financial position or results
of operations.

Statement of Financial Accounting Standards No. 121 "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of"
("SFAS 121") establishes accounting and reporting standards for long-lived
assets is effective for the fiscal year beginning November 1, 1996.  The Company
does not expect that the adoption of this standard will have a material effect
on its financial position or results of operations.

Inflation is not expected to have significant impact on the Company's business.


                                         13

<PAGE>


ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

          Index:

               Report of Independent Public Accountants

               Financial Statements:

                    Balance Sheets as of October 31, 1995 and 1994

                    Statements of Income -- For the years ended
                         October 31, 1995, 1994 and 1993

                    Statements of Shareholders' Equity -- For the years
                         ended October 31, 1995, 1994 and 1993

                    Statements of Cash Flows -- For the years ended
                         October 31, 1995, 1994 and 1993

                    Notes to Financial Statements

               Financial Statement Schedules:

               Schedules included are set forth in Item 14.

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE

Not applicable.

                                       PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

For information concerning this item, see "Item 1.  Business - Executive
Officers of the Company" of Part I hereof and the table and text under the
caption "Name of Nominee and Certain Biographical Information" in the Proxy
Statement to be filed with respect to the Annual Meeting of Shareholders to be
held on April 9, 1996 (the "Proxy Statement"), which information is incorporated
herein by reference.

ITEM 11.  EXECUTIVE COMPENSATION

For information concerning this item, see the text and table under the caption
"Compensation of Executive Officers" in the Proxy Statement, which information
is incorporated herein by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

For information concerning this item, see the table and text under the caption
"Information Concerning Certain Shareholders" in the Proxy Statement, which
information in incorporated herein by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

For information concerning this item, see the text under the caption "Other
Information Concerning Directors, Officers and Shareholders" in the Proxy
Statement, which information is incorporated herein by reference.


                                         14

<PAGE>



                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To AEP Industries Inc.: 


We have audited the accompanying balance sheets of AEP Industries Inc. (a
Delaware corporation) as of October 31, 1995 and 1994, and the related
statements of income, shareholders' equity and cash flows for each of the three
years in the period ended October 31, 1995.  These financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits. 

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation. 
We believe that our audits provide a reasonable basis for our opinion. 

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of AEP Industries Inc. as of
October 31, 1995 and 1994, and the results of its operations and its cash flows
for each of the three years in the period ended October 31, 1995 in conformity
with generally accepted accounting principles. 

Our audits were made for the purpose of forming an opinion on the basic
financial statements taken as a whole.  The schedule listed in the index to
financial statements schedules is presented for purposes of complying with the
Securities and Exchange Commission's rules and is not part of the basic
financial statements.  This schedule has been subjected to the auditing
procedures applied in the audits of the basic financial statements and, in our
opinion, fairly states in all material respects the financial data required to
be set forth therein in relation to the basic financial statements taken as a
whole.
                                             ARTHUR ANDERSEN LLP


Roseland, New Jersey 
December 15, 1995 


                                      -16-

<PAGE>

                               AEP INDUSTRIES INC.


                 BALANCE SHEETS AS OF OCTOBER 31, 1995 AND 1994
<TABLE>
<CAPTION>

ASSETS (Note 6)                                       1995             1994
- ------                                          --------------   --------------
  <S>                                           <C>              <C>
CURRENT ASSETS:
  Cash and cash equivalents                          $329,000         $258,000
  Marketable securities (Note 2)                    1,718,000        3,643,000
  Accounts receivable, less allowance of 
    $1,421,000 in 1995 and $1,498,000
    in 1994 for doubtful accounts                  26,333,000       24,083,000
  Inventories (Note 3)                             20,021,000       17,698,000
  Deferred income taxes (Note 8)                      846,000          549,000
  Other current assets                                972,000          288,000
                                                --------------   --------------

      Total current assets                         50,219,000       46,519,000


PROPERTY, PLANT AND EQUIPMENT, at
  cost, less accumulated depreciation
  and amortization (Notes 2, 4 and 6)              90,244,000       71,684,000


OTHER ASSETS                                        2,824,000          293,000
                                                --------------   --------------

      Total assets                               $143,287,000     $118,496,000
                                                --------------   --------------
                                                --------------   --------------
<CAPTION>

LIABILITIES AND STOCKHOLDERS' EQUITY                 1995              1994
- ------------------------------------            --------------   --------------

CURRENT LIABILITIES:
  Current portion of long-term debt (Note 6)       $3,477,000          $95,000
  Accounts payable                                 27,678,000       21,631,000
  Accrued expenses (Notes 2 and 5)                  4,034,000        4,201,000
                                                --------------   --------------

      Total current liabilities                    35,189,000       25,927,000

LONG-TERM DEBT (Note 6)                            82,523,000       23,500,000

DEFERRED INCOME TAXES (Note 8)                      8,767,000        7,280,000

COMMITMENTS AND CONTINGENCIES (Notes 7 and 9)

SHAREHOLDERS' EQUITY (Notes 6 and 7):
  Preferred stock -- $1.00 par value; 1,000,000 
  shares authorized; none issued                            0                0

  Common stock -- $.01 par value; 20,000,000
    and 8,000,000 shares authorized in 1995
    and 1994, respectively; 7,437,225 and 
    7,367,921 shares, issued in 1995 and 1994, 
    respectively                                       74,000           74,000
  Additional paid-in capital                        7,483,000        7,009,000
  Treasury stock -- common stock; at cost,
    2,633,000 shares in 1995                      (58,304,000)               0
  Retained earnings                                67,555,000       54,706,000
                                                --------------   --------------

      Total shareholders' equity                   16,808,000       61,789,000
                                                --------------   --------------

      Total liabilities and shareholders'
        equity                                   $143,287,000     $118,496,000
                                                --------------   --------------
                                                --------------   --------------
</TABLE>

The accompanying notes to financial statements are an integral part of these
balance sheets.


                                      -17-

<PAGE>

                               AEP INDUSTRIES INC.


                              STATEMENTS OF INCOME

               FOR THE YEARS ENDED OCTOBER 31, 1995, 1994 AND 1993


<TABLE>
<CAPTION>

                                     1995              1994            1993
                                --------------    --------------  --------------
<S>                             <C>               <C>             <C>
NET SALES                        $242,886,000      $184,669,000    $153,307,000

COST OF SALES                     182,513,000       130,601,000     109,468,000
                                --------------    --------------  --------------

    Gross profit                   60,373,000        54,068,000      43,839,000

OPERATING EXPENSES (Notes 
  2, 5 and 9):
  Delivery and warehousing         16,666,000        16,722,000      12,623,000
  Selling                          12,940,000        11,981,000      11,002,000
  General and administrative        5,543,000         5,631,000       5,937,000
                                --------------    --------------  --------------
      Total operating expenses     35,149,000        34,334,000      29,562,000
                                --------------    --------------  --------------
      Income from operations       25,224,000        19,734,000      14,277,000

OTHER INCOME (EXPENSE):
  Interest expense (Note 6)        (3,209,000)       (1,456,000)     (1,897,000)
  Other, net                          384,000           523,000        (474,000)
                                --------------    --------------  --------------
                                   (2,825,000)         (933,000)     (2,371,000)
                                --------------    --------------  --------------
      Income before 
        extraordinary item 
        and provision for 
        income taxes               22,399,000        18,801,000      11,906,000
                                --------------    --------------  --------------

PROVISION FOR INCOME TAXES 
  (Note 8)                          8,723,000         7,397,000       4,572,000
                                --------------    --------------  --------------
      Income before 
        extraordinary item         13,676,000        11,404,000       7,334,000

EXTRAORDINARY ITEM, net of 
  income tax benefit of 
  $120,000 and $285,000 in 
  1995 and 1993, respectively
  (Note 6)                           (190,000)                0        (454,000)
                                --------------    --------------  --------------
      Net income                  $13,486,000       $11,404,000      $6,880,000
                                --------------    --------------  --------------
                                --------------    --------------  --------------

INCOME PER SHARE OF COMMON 
  STOCK (Notes 2, 6 and 7):
    Before extraordinary item           $1.99             $1.55           $1.01
    Extraordinary item                   (.03)                0            (.06)
                                --------------    --------------  --------------
      Net income                        $1.96             $1.55            $.95
                                --------------    --------------  --------------
                                --------------    --------------  --------------
</TABLE>

The accompanying notes to financial statements are an integral part of these
statements. 


                                      -18-

<PAGE>

                               AEP INDUSTRIES INC.
                       STATEMENTS OF SHAREHOLDERS' EQUITY
               FOR THE YEARS ENDED OCTOBER 31, 1995, 1994 AND 1993

<TABLE>
<CAPTION>

                                                  Common Stock                                           
                                                    (Note 7)                    Treasury Stock           Additional
                                            --------------------------   ----------------------------      Paid-in       Retained
                                               Shares       Amount         Shares           Amount         Capital       Earnings
                                            ------------  ------------   ------------    ------------   ------------    ------------
<S>                                         <C>           <C>            <C>             <C>            <C>
BALANCES AT OCTOBER 31, 1992                  4,837,252       $48,000              0              $0     $6,433,000     $37,253,000
  Issuance of common stock upon
    exercise of stock options (Note 7)           27,500         1,000              0               0       114,0000
  Issuance of common stock pursuant
    to stock purchase plan (Note 7)              13,257             0              0               0        130,000               0
  Net income                                          0             0              0               0              0       6,880,000
  Cash dividends                                      0             0              0               0              0        (243,000)
  Stock split (Note 7)                        2,439,005        24,000              0               0              0         (24,000)
                                            ------------  ------------   ------------    ------------   ------------    ------------
BALANCES AT OCTOBER 31, 1993                  7,317,014        73,000              0               0      6,677,000      43,866,000
  Issuance of common stock upon 
    exercise of stock options (Note 7)           39,050         1,000              0               0        215,000               0
  Issuance of common stock pursuant
    to stock purchase plan (Note 7)              11,888             0              0               0        117,000               0
  Net income                                          0             0              0               0              0      11,404,000
  Cash dividends                                      0             0              0               0              0        (564,000)
  Stock split (fractional shares 
    not issued)                                     (31)            0              0               0              0               0
                                            ------------  ------------   ------------    ------------   ------------    ------------
BALANCES AT OCTOBER 31, 1994                  7,367,921        74,000              0               0      7,009,000      54,706,000
  Issuance of common stock upon 
    exercise of stock options (Note 7)           62,175             0              0               0       470,0000
  Issuance of common stock pursuant
    to stock purchase plan (Note 7)               9,845             0              0               0        66,0000
  Net income                                          0             0              0               0              0      13,486,000
  Cash dividends                                      0             0              0               0              0        (637,000)
  Purchase of treasury stock (Notes 2 and 7)          0             0      2,633,000     (58,304,000)             0               0
  Other                                          (2,716)            0              0               0        (62,000)              0
                                            ------------  ------------   ------------    ------------   ------------    ------------

BALANCES AT OCTOBER 31, 1995                  7,437,225       $74,000      2,633,000    ($58,304,000)    $7,483,000     $67,555,000
                                            ------------  ------------   ------------    ------------   ------------    ------------
                                            ------------  ------------   ------------    ------------   ------------    ------------
</TABLE>

The accompanying notes to financial statements are an integral part of 
these statements.


                                      -19-
<PAGE>

                               AEP INDUSTRIES INC.


                            STATEMENTS OF CASH FLOWS

               FOR THE YEARS ENDED OCTOBER 31, 1995, 1994 AND 1993
<TABLE>
<CAPTION>

                                                                             1995            1994           1993
                                                                         ------------    ------------   ------------
<S>                                                                      <C>             <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:  
  Net income                                                             $13,486,000     $11,404,000     $6,880,000
  Adjustments to reconcile net income to
    net cash provided by operating activities- 
      Depreciation and amortization                                        9,822,000       8,280,000      6,875,000
      Provision for losses on accounts receivable                            500,000         865,000      1,181,000
      Increase in accounts receivable                                     (2,750,000)     (6,016,000)      (280,000)
      Increase in inventories                                             (2,323,000)     (5,432,000)      (257,000)
      (Increase) decrease in other current assets                           (684,000)        149,000        475,000
      (Increase) decrease in other assets                                 (2,531,000)         22,000        375,000
      Increase (decrease) in accounts payable                              6,047,000      12,071,000     (4,457,000)
      (Decrease) increase in accrued expenses                               (167,000)      1,088,000        813,000
      Increase in deferred income taxes                                    1,190,000       1,282,000      1,021,000
                                                                         ------------    ------------   ------------
           Net cash provided by operating 
             activities                                                   22,590,000      23,713,000     12,626,000
                                                                         ------------    ------------   ------------

CASH FLOWS USED IN INVESTING ACTIVITIES:
  Capital expenditures                                                   (28,402,000)    (28,007,000)    (9,319,000)
  Sales and retirements of property,
    plant and equipment, net                                                  20,000         586,000        524,000
  Purchases of marketable securities                                               0      (4,483,000)    (4,005,000)
  Sales of marketable securities                                           1,925,000       4,845,000              0
                                                                         ------------    ------------   ------------
           Net cash used in investing activities                         (26,457,000)    (27,059,000)   (12,800,000)
                                                                         ------------    ------------   ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net borrowings (repayments) under
    long-term credit facilities                                           (2,500,000)      3,500,000     (4,500,000)
  Issuance of long-term debt                                              92,964,000               0     20,000,000
  Net repayments on long-term debt                                       (28,059,000)       (159,000)   (15,160,000)
  Proceeds from issuance of common stock                                     474,000         332,000        245,000
  Purchase of treasury stock                                             (58,304,000)              0              0
  Payment of cash dividends                                                 (637,000)       (564,000)      (243,000)
                                                                         ------------    ------------   ------------
           Net cash provided by financing 
             activities                                                    3,938,000       3,109,000        342,000
                                                                         ------------    ------------   ------------
           Net increase (decrease) in cash                                    71,000        (237,000)       168,000

CASH AND CASH EQUIVALENTS AT
  BEGINNING OF YEAR                                                          258,000         495,000        327,000
                                                                         ------------    ------------   ------------

CASH AND CASH EQUIVALENTS AT END OF 
  YEAR                                                                      $329,000        $258,000       $495,000
                                                                         ------------    ------------   ------------
                                                                         ------------    ------------   ------------
</TABLE>

                                      -20-

<PAGE>

<TABLE>
<CAPTION>

                                                                             1995            1994           1993
                                                                         ------------    ------------   ------------
<S>                                                                      <C>             <C>            <C>
SUPPLEMENTAL DISCLOSURES OF CASH FLOW 
  INFORMATION: 
    Cash paid during the year for-
      Interest                                                            $3,273,000      $1,526,000     $1,880,000
      Income taxes                                                         7,101,000       6,283,000      2,705,000
                                                                         ------------    ------------   ------------
                                                                         ------------    ------------   ------------
</TABLE>

The accompanying notes to financial statements are an integral part of these
statements.


                                      -21-

<PAGE>

                               AEP INDUSTRIES INC.


                          NOTES TO FINANCIAL STATEMENTS


(1)  BASIS OF PRESENTATION:

        AEP Industries Inc. ("the Company") is a manufacturer of a wide range of
        plastic film products.  The Company's products are used in a number of
        industrial, commercial and agricultural applications and are sold
        throughout the United States and in a limited number of foreign
        countries.  

(2)  SIGNIFICANT ACCOUNTING POLICIES: 

     USE OF ESTIMATES-

        The preparation of financial statements in conformity with generally
        accepted accounting principles requires management to make estimates and
        assumptions that affect the reported amounts of assets and liabilities
        and disclosure of contingent assets and liabilities at the date of the
        financial statements and the reported amounts of revenues and expenses
        during the reporting period.  Actual results could differ from those
        estimates.  

     PROPERTY, PLANT AND EQUIPMENT-

        Property, plant and equipment are stated at cost.  Depreciation and
        amortization are computed using primarily the straight-line method over
        the estimated useful lives of the assets.  The cost of property, plant
        and equipment and the related accumulated depreciation and amortization
        are removed from the accounts upon the retirement or disposal of such
        assets and the resulting gain or loss is recognized at the time of
        disposition.  The cost of maintenance and repairs is charged to expense
        as incurred. 

        Statement of Financial Accounting Standards No. 121, "Accounting for the
        Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
        Of" ("SFAS 121"), establishes accounting and reporting standards for
        long-lived assets and is effective for the fiscal year beginning
        November 1, 1996.  The Company does not expect that adoption of this
        standard will have a material effect on its financial position or
        results of operations.  

     CASH FLOWS- 

        The Company considers all highly liquid investments purchased with an
        initial maturity of three months or less to be cash equivalents.

     MARKETABLE SECURITIES-

        Statement of Financial Accounting Standards No. 115, "Accounting for
        Certain Investments in Debt and Equity Securities," ("SFAS 115") which
        became effective November 1, 1994, requires that the Company carry its
        short-term investments at market value.  Investments classified as
        held-to-maturity securities are carried at amortized cost in the balance
        sheet.  The cumulative effect as of November 1, 1994 of adopting SFAS
        115 was immaterial.  


                                      -22-

<PAGE>

        Gains and losses on investment transactions are recognized when realized
        based on settlement dates.  Dividends are recorded in income based on
        payment dates.  Interest is recognized when earned. 

     RESEARCH AND DEVELOPMENT COSTS- 

        Research and development costs are charged to expense as incurred. 
        Approximately $698,000, $374,000 and $331,000 for 1995, 1994 and 1993,
        respectively, was incurred for such research and development. 

     NET INCOME PER SHARE OF COMMON STOCK- 

        Net income per share of common stock is calculated using the weighted
        average number of shares of common stock and (where dilutive) common
        stock equivalents (options) outstanding during the period.  The number
        of shares used in the per share computations was 6,883,306 in 1995,
        7,347,341 in 1994, and 7,286,250 in 1993 (see Note 7).  

        During 1995, the Company acquired 2,633,000 shares of its common stock,
        the purchase of which has been reflected in the computation of earnings
        per share on the basis of the weighted shares outstanding.  Had the
        shares been purchased at the beginning of fiscal 1995 and had the debt,
        the proceeds from which the purchase was made, been outstanding since
        that date, earnings per share for 1995 would have been increased by
        $.30.  

     ACCRUED EXPENSES- 

        At October 31, 1995 and 1994 accrued expenses consisted of the
        following- 
<TABLE>
<CAPTION>

                                                 1995           1994
                                            ------------   ------------
          <S>                               <C>            <C>
          Payroll and employee benefits      $1,780,000     $1,912,000
          Interest                              633,000        697,000
          Other                               1,621,000      1,592,000
                                            ------------   ------------
                                             $4,034,000     $4,201,000
                                            ------------   ------------
                                            ------------   ------------
</TABLE>

(3)  INVENTORIES: 

        Inventories, stated at the lower of cost (generally last-in, first-out
        method) or market, include material, labor and manufacturing overhead
        costs and are comprised of the following-  

<TABLE>
<CAPTION>

                                                    October 31
                                            ---------------------------
                                                 1995           1994
                                            ------------   ------------
         <S>                                <C>            <C>
         Raw materials                       $8,010,000     $7,699,000
         Finished goods                      11,380,000      9,465,000
         Supplies                               631,000        534,000
                                            ------------   ------------
                                            $20,021,000    $17,698,000
                                            ------------   ------------
                                            ------------   ------------
</TABLE>

        The Company uses the last-in, first-out (LIFO) method to price
        substantially all raw materials and finished goods inventory.  Supplies
        are priced using the first-in, first-out (FIFO) method. 


                                      -23-

<PAGE>

        Inventories would have been increased by $2,320,000 and $2,095,000 at
        October 31, 1995 and 1994, respectively, if the FIFO method had been
        used.  Due to the Company's continuous manufacturing process, there is
        no significant work in process at any point in time.  

(4)  PROPERTY, PLANT AND EQUIPMENT: 

        A summary of the components of property, plant and equipment and their
        estimated useful lives is as follows-  
<TABLE>
<CAPTION>

                                         October 31            
                                 --------------------------    Estimated
                                     1995          1994        Useful Lives
                                 ------------  ------------  ------------------
<S>                              <C>           <C>           <C>
Land                              $3,017,000    $2,580,000
Building                          20,246,000    18,384,000    15 to 31.5 years
Machinery and equipment           95,631,000    77,948,000    3 to 9 years
Furniture and fixtures             3,954,000     3,404,000    9 years 
Leasehold improvements             1,896,000     1,896,000    6 to 25 years
Construction in progress          18,338,000    11,325,000
                                 ------------  ------------
                                 143,082,000   115,537,000

Less- Accumulated 
  depreciation and 
  amortization                    52,838,000    43,853,000
                                 ------------  ------------
                                 $90,244,000   $71,684,000
                                 ------------  ------------
                                 ------------  ------------
</TABLE>

        Maintenance and repairs expense was $2,283,000, $2,045,000 and
        $1,483,000 for the years ended October 31, 1995, 1994 and 1993,
        respectively. 

(5)  DEFINED CONTRIBUTION PLAN:

        Effective January 1, 1993, the Company's profit sharing plan was merged
        into a new 401(k) savings plan for all eligible employees, as defined,
        other than the union employees at its California plant.  Under the
        401(k) savings plan, the Company matches 25% of eligible employee
        contributions up to 6% of compensation.  Costs charged to expense
        relating to this plan were $166,000, $170,000 and $122,000 for the years
        ended October 31, 1995, 1994 and 1993, respectively.  

(6)  LONG-TERM DEBT: 

        A summary of the components of long-term debt is as follows- 

<TABLE>
<CAPTION>
                                                         October 31
                                                 ---------------------------
                                                     1995          1994
                                                 ------------- -------------
        <S>                                      <C>           <C>
        Term loan facility (a)                    $85,000,000            $0
        Revolving credit facility (a)               1,000,000             0
        Senior notes (a) (b)                                0    20,000,000
        Long-term credit facilities (a)                     0     3,500,000
        Revenue Bonds                                       0        90,000
        Other                                               0         5,000
                                                 ------------- -------------
                                                   86,000,000    23,595,000
        Less- Current portion                       3,477,000        95,000
                                                 ------------- -------------
                                                  $82,523,000   $23,500,000
                                                 ------------- -------------
                                                 ------------- -------------
</TABLE>


                                      -24-

<PAGE>

        (a) In August 1995, the Company entered into a long-term credit facility
            agreement with a consortium of banks.  The agreement provides the
            Company with two credit facilities consisting of (1) a seven-year
            amortizing term loan in the amount of $92,964,000 with the first
            quarterly installment due in January 1996 and (2) a three year
            revolving credit facility in an amount up to $30,000,000 maturing in
            July 1998.  The interest rates under the term loan facility and the
            revolving credit facility will be, at the option of the Company, at
            the prime rate or London Interbank Offered Rate, plus defined basis
            points.  During the fourth fiscal quarter of 1995 the Company
            prepaid $7,964,000 of the term loan principal and as of October 31,
            1995 there was $85,000,000 ($80,000,000 at an effective interest
            rate of 8.38% and $5,000,000 at an effective interest rate of 10.0%)
            and $1,000,000 (at an effective interest rate of 10.0%) outstanding
            under the term loan and revolving credit facilities, respectively. 
            The proceeds borrowed under the credit facility were used to repay
            and retire the $20,000,000 outstanding principal, accrued interest
            and prepayment penalties on the 6.59% senior notes due May 2003 and
            outstanding balances under the long-term revolving credit agreements
            the Company entered into during 1993.  The prepayment penalties
            resulted in an extraordinary charge of $190,000 (net of income tax
            benefit of $120,000).  The remaining balance of the proceeds
            borrowed were used to acquire 2,633,000 shares of the Company's
            common stock in August and September 1995 (see Note 7).  The new
            credit facilities contain certain customary representations
            warranties, covenants and conditions such as, but not limited to,
            interest coverage ratio, fixed charge ratio, maintenance of minimum
            tangible net worth levels and dividend limitations.  Under the most
            restrictive provisions of these agreements for any fiscal year
            commencing after October 31, 1995 the Company may not declare and
            make dividend payments in cash in excess of $750,000.  Under the
            terms of the credit facility, all the assets of the Company are
            pledged as collateral.  

        (b) In May 1993, the Company issued $20,000,000 of 6.59% senior notes
            due May 15, 2003.  The proceeds were used to prepay the entire
            principal balance with accrued interest and prepayment penalties of
            the 10.65% notes issued May 1989.  The prepayment penalty resulted
            in an extraordinary charge of $454,000 (net of income tax benefit of
            $285,000) as reflected in the 1993 results.  

        Payments required on long-term debt during each of the next five years
        are as follows-  

          1996                                         $3,477,000
          1997                                          6,955,000
          1998                                         12,205,000
          1999                                         13,136,000
          2000                                         14,682,000

          Thereafter                                   35,545,000
                                                      ------------
                                                      ------------

(7)  SHAREHOLDERS' EQUITY: 

        In August 1995, the Company executed a stock purchase agreement with J.
        Brendan Barba, the Chairman of the Board, President and Chief Executive
        Officer of the Company under which the Company purchased and placed into
        treasury 1,550,000 shares of the Company's stock owned by Mr. Barba at
        $21.04 per share.  Pursuant to a Self Tender offering made in August
        1995 to its shareholders, the Company purchased and placed into treasury
        1,083,000 shares of the Company's stock at $22.75 per share.  Both
        purchases of treasury stock were accounted for under the cost method.  


                                      -25-

<PAGE>

        In December 1993, the Company's Board of Directors authorized a 50%
        stock split effected in the form of a dividend for shareholders of
        record as of December 30, 1994.  The effect of this split has been
        retroactively reflected in the financial statements and notes thereto
        including all appropriate share and per share amounts.  

        The Company's Board of Directors may direct the issuance of the
        Company's $1.00 par value Preferred Stock in series and may, at the time
        of issuance, determine the rights, preferences and limitations of each
        series. 

        In April 1995, the Board of Directors and the Shareholders of the
        Company approved and adopted the Company's 1995 Stock Option Plan and
        the 1995 Employee Stock Purchase Plan.  

        The 1995 Stock Option Plan ("1995 Option Plan") has reserved 500,000
        shares of Common Stock for the granting of options to key employees of
        the Company, including directors and officers.  The 1995 Option Plan
        became effective January 1, 1995, and will terminate December 31, 2004. 
        The 1995 Option Plan, provides for the grant of incentive stock options
        which may be exercised over a period of ten years, issuance of SARS,
        restricted stock, performance shares and fixed annual grants of
        nonqualified stock options to nonemployee directors.  The options
        granted to outside directors are exercisable over ten years from date of
        grant and in no event can the option price be lower than the fair market
        value of the common stock at the date of grant.  The Stock Option
        Committee is made up of entirely outside directors who will administer
        the 1995 Option Plan and will receive a fixed annual grant of 1,000
        options.  As of October 31, 1995, 498,000 options are available for
        grant.  

        The 1995 Employee Stock Purchase Plan ("1995 Purchase Plan") became
        effective July 1, 1995 and will terminate June 30, 2005.  The 1995
        Purchase Plan has an aggregate of 300,000 shares of Common Stock which
        has been made available for purchase by eligible employees of the
        Company, including directors and officers, through payroll deductions
        over successive six-month offering periods.  The purchase price of the
        Common Stock under the 1995 Purchase Plan will be 85% of the lower of
        the last sales price per share of Common Stock in the over-the-counter
        market on either the first or last day of each six-month offering
        period.  As of October 31, 1995, no shares had been issued under the
        1995 Purchase Plan.  


        In November 1985, the Board of Directors and the shareholders of the
        Company adopted the Company's 1985 Stock Option Plan (the "1985 Option
        Plan") and 1985 Employee Stock Purchase Plan (the "1985 Purchase Plan").
        

        Under the 1985 Option Plan, 772,500 options have been granted to key
        employees of the Company, including directors and officers of which
        265,500 have been exercised and 507,000 are outstanding.  The 1985
        Option Plan expired on October 31, 1995.  

        Under the 1985 Purchase Plan, an aggregate of 187,500 shares of common
        stock has been made available for purchase through December 31, 1995. 
        As of October 31, 1995, 129,218 shares had been issued under the
        Purchase Plan and 48,437 shares are available for purchase through
        December 31, 1995. 


                                      -26-

<PAGE>

Transactions under the Option Plans are as follows-  
<TABLE>
<CAPTION>

                                                                    Option
                                                        Number      Price
                                                       of Shares   Per Share
                                                     -----------  ------------
        <S>                                          <C>          <C>
        Outstanding at October 31, 1993                 286,125   $2.22-11.33
          Granted                                        76,500   18.13-18.75
          Exercised                                     (39,050)    2.22-9.83
          Terminated                                     (2,850)    8.17-9.83
                                                     -----------  ------------

        Outstanding at October 31, 1994                 320,725   $2.22-18.75
          Granted                                       276,750   17.25-23.13
          Exercised                                     (62,175)   2.22-18.13
          Terminated                                    (26,300)   5.66-18.75
                                                     -----------  ------------

        Outstanding at October 31, 1995                 509,000   $2.22-23.13
                                                     -----------  ------------
                                                     -----------  ------------
     Transactions under the Purchase Plans are 
     as follows-  
                                                                    Purchase
                                                        Number       Price
                                                       of Shares   Per Share
                                                     -----------  ------------

        Available at October 31, 1993                    70,170
          Purchased                                     (11,888)  $9.63-10.20
                                                     -----------
        Available at October 31, 1994                    58,282
          Purchased                                      (9,845) $14.13-14.24
                                                     -----------
        Available at October 31, 1995                    48,437
                                                     -----------
                                                     -----------
</TABLE>

        Statement of Financial Accounting Standards No. 123, "Accounting for
        Stock-Based Compensation" ("SFAS 123"), establishes permissible methods
        for valuing compensation attributable to stock options and is effective
        for the fiscal year beginning November 1, 1996.  The Company does not
        expect that adoption of this standard will have a material effect on its
        financial position or results of operations.  

        The Board of Directors of the Company has authorized the establishment
        of an employee stock ownerhsip plan which will be implemented effective
        January 1, 1996.  

(8)  INCOME TAXES: 

        Effective November 1, 1993, the Company adopted SFAS No. 109,
        "Accounting for Income Taxes," which requires the use of the liability
        method of accounting for deferred income taxes.  The cumulative effect
        of this accounting change did not have a material effect on the
        Company's financial statements.  


                                      -27-

<PAGE>

The provision for income taxes is summarized as follows-  
<TABLE>
<CAPTION>

                                               Year Ended October 31
                                   -------------------------------------------
                                       1995             1994         1993
                                   ------------    ------------  -------------
        <S>                        <C>             <C>           <C>
        Federal-
          Current                   $6,176,000      $5,041,000     $2,916,000
          Deferred                   1,190,000       1,282,000      1,021,000
                                   ------------    ------------  -------------
                                     7,366,000       6,323,000      3,937,000

        State                        1,357,000       1,074,000        635,000
                                   ------------    ------------  -------------
                                    $8,723,000      $7,397,000     $4,572,000
                                   ------------    ------------  -------------
                                   ------------    ------------  -------------
</TABLE>

        The tax effects of significant temporary differences which comprise the
        deferred tax assets (liabilities) at October 31, 1995 and 1994 are as
        follows-
<TABLE>
<CAPTION>

                                                       1995           1994
                                                   ------------  -------------
        <S>                                        <C>           <C>
        Deferred tax asset-
          Bad debt expense                            $390,000       $324,000
          Relocation expense                           265,000              0
          Unicap adjustment                            176,000         48,000
          IRS audit                                     11,000        138,000
          Other                                          4,000         39,000
                                                   ------------  -------------
                                                      $846,000       $549,000
                                                   ------------  -------------
                                                   ------------  -------------
        Deferred tax liability -- 
          Depreciation                             ($8,767,000)   ($7,280,000)
                                                   ------------  -------------
                                                   ------------  -------------
</TABLE>

        A reconciliation of the provision for taxes on income before
        extraordinary item to that which would be computed at the statutory rate
        of 35%, 35% and 34.8% in 1995, 1994 and 1993, respectively is as
        follows-  
<TABLE>
<CAPTION>
                                               Year Ended October 31
                                   -------------------------------------------
                                       1995             1994         1993
                                   ------------    ------------  -------------
        <S>                        <C>             <C>           <C>
        Provision at statutory 
          rate                      $7,840,000      $6,580,000     $4,143,000
        State tax provision, net 
          of Federal tax benefit       882,000         698,000        414,000
        Other, net                       1,000         119,000         15,000
                                   ------------    ------------  -------------
                                    $8,723,000      $7,397,000     $4,572,000
                                   ------------    ------------  -------------
                                   ------------    ------------  -------------
</TABLE>

(9)  LEASE COMMITMENTS: 

        The Company has lease agreements for several of its facilities and
        certain transportation equipment expiring at various dates through
        October 31, 2015.  Rental expense under all leases was $2,617,000,
        $2,221,000 and $2,370,000 for 1995, 1994 and 1993, respectively.  The
        Company rented space from Barstrom Associates ("Barstrom") whose lease
        expired on May 1, 1995 and currently leases this facility on a
        month-to-month basis.  The lease provides for a monthly rental of
        $14,000.  During the years ended October 31, 1994 and 1993, the Company
        rented space from Barstrom at a cost of $145,000 per year.  Barstrom is
        a general partnership in which the Company's president is one of two
        partners.  


                                      -28-

<PAGE>

        Under the terms of noncancellable operating leases with terms greater
        than one year, the minimum rental, excluding the provision for real
        estate taxes and net of minor sublease rentals, is as follows-  
<TABLE>
<CAPTION>
          <S>                                             <C>
          1996                                              $1,437,000
          1997                                               1,275,000
          1998                                               1,131,000
          1999                                                 931,000
          2000                                                 728,000
          Thereafter                                         5,816,000
                                                           ------------
                                                           $11,318,000
                                                           ------------
                                                           ------------
</TABLE>

(10) QUARTERLY FINANCIAL DATA (UNAUDITED):
<TABLE>
<CAPTION>

                                                      January 31            April 30            July 31           October 31
                                                     ------------        -------------       ------------        ------------
1995
- ----
<S>                                                  <C>                 <C>                 <C>                 <C>
Net sales                                             $58,687,000         $58,347,000         $64,218,000         $61,634,000
Gross profit                                           16,136,000          12,709,000          14,078,000          17,450,000
Net income                                              4,059,000           2,874,000           3,003,000           3,550,000
Income per share of common stock-
  Before extraordinary item                                  $.55                $.39                $.41                $.70
  Extraordinary item                                            0                   0                   0                (.04)
                                                     ------------        -------------       ------------        ------------
  Net income per share of
    common stock                                             $.55                $.39                $.41                $.66
                                                     ------------        -------------       ------------        ------------
                                                     ------------        -------------       ------------        ------------

1994
- ----
Net sales                                             $39,108,000         $43,046,000         $46,895,000         $55,620,000
Gross profit                                           12,248,000          13,492,000          13,107,000          15,221,000
Net income                                              2,618,000           2,889,000           2,563,000           3,334,000
                                                     ------------        -------------       ------------        ------------
  Net income per share
    of common stock                                          $.36                $.39                $.35                $.45
                                                     ------------        -------------       ------------        ------------
                                                     ------------        -------------       ------------        ------------
</TABLE>
Earnings per share are computed independently for each of the quarters
presented.  


                                      -29-

<PAGE>

                               AEP INDUSTRIES INC.


                     INDEX TO FINANCIAL STATEMENT SCHEDULES

SCHEDULES:                                                                 Page 
                                                                           ---- 
II -- Valuation and Qualifying Accounts                                     F-1 



          Schedules other than those listed above have been omitted either
          because the required information is contained in the financial
          statements or notes thereto or because such schedules are not 
          required or applicable.



                                      -30-

<PAGE>

                                                                     SCHEDULE II

                               AEP INDUSTRIES INC.


                SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS

                   FOR THE THREE YEARS ENDED OCTOBER 31, 1995

<TABLE>
<CAPTION>

                                              Additions
                               Balance at      Charged    Deductions                     Balance
                                Beginning        to          From                        at End
                                 of Year      Earnings     Reserves       Other          of Year
                              ------------  ------------  ------------  ------------  ------------
<S>                           <C>           <C>           <C>           <C>           <C>
YEAR ENDED
  OCTOBER 31, 1995:
    Allowance for doubtful
      accounts                 $1,498,000      $500,000      $577,000            $0    $1,421,000
                              ------------  ------------  ------------  ------------  ------------
                              ------------  ------------  ------------  ------------  ------------
YEAR ENDED
  OCTOBER 31, 1994:
    Allowance for doubtful
      accounts                 $1,614,000      $865,000      $981,000            $0    $1,498,000
                              ------------  ------------  ------------  ------------  ------------
                              ------------  ------------  ------------  ------------  ------------
YEAR ENDED
  OCTOBER 31, 1993:
    Allowance for doubtful
      accounts                 $1,254,000    $1,181,000      $990,000      $169,000    $1,614,000
                              ------------  ------------  ------------  ------------  ------------
                              ------------  ------------  ------------  ------------  ------------
</TABLE>


                                      -31-

<PAGE>

                                POWER OF ATTORNEY

     The registrant and each person whose signature appears below hereby appoint
J. Brendan Barba and Paul M. Feeney as attorneys-in-fact with full power of
substitution, severally, and to execute in the name and on behalf of the
registrant and each such person, individually and in each capacity stated below,
one or more amendments to the annual report which amendments may make such
changes in the report as the attorney-in-fact acting in the premises deems
appropriate and to file any such amendment to the report with the Securities and
Exchange Commission.

                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities and
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

Dated:  January 26, 1996                AEP INDUSTRIES INC.


                                        By S/A J. Brendan Barba            
                                           --------------------------------
                                           J. Brendan Barba
                                           Chairman of the Board, President
                                           and Principal Executive Officer
                   
     Pursuant to the requirements of the Securities and Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.     

Dated:  January 26, 1996                AEP INDUSTRIES INC.


                                        By S/A J. Brendan Barba             
                                           --------------------------------
                                           J. Brendan Barba
                                           Chairman of the Board, President
                                           and Principal Executive Officer

Dated:  January 26, 1996

                                        By S/A Paul M. Feeney               
                                           --------------------------------
                                           Paul M. Feeney
                                           Executive Vice President-Finance
                                           Principal Financial and Accounting
                                           Officer, and Director

Dated:  January 26, 1996
                    
                                        By S/A Robert W. Cron               
                                           --------------------------------
                                           Robert W. Cron
                                           Director

Dated:  January 26, 1996

                                        By S/A Lawrence R. Noll             
                                           --------------------------------
                                           Lawrence R. Noll
                                           Director

Dated:  January 26, 1996

                                        By S/A Kenneth Avia                  
                                           --------------------------------
                                           Kenneth Avia
                                           Director

Dated:  January 26, 1996

                                        By S/A Paul E. Gelbard              
                                           --------------------------------   
                                           Paul E. Gelbard    
                                           Director    


                                      -32-



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission