INTEGRATED HEALTH SERVICES INC
S-4/A, 1997-07-29
SKILLED NURSING CARE FACILITIES
Previous: MFS SERIES TRUST X, 485APOS, 1997-07-29
Next: VARIABLE LIFE ACCOUNT B OF AETNA LIFE INSURANCE & ANNUITY CO, 485APOS, 1997-07-29




   
       As filed with the Securities and Exchange Commission on July 29, 1997
                                                   Registration Number 333-12685
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 AMENDMENT NO. 1
                                       TO
                                    FORM S-4
                          REGISTRATION STATEMENT UNDER
                           THE SECURITIES ACT OF 1933


                        INTEGRATED HEALTH SERVICES, INC.
    
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

<TABLE>
<S>                                 <C>                              <C>
             Delaware                          8051                              23-2428312
(State or other jurisdiction of     (Primary Standard Industrial     (I.R.S. Employer Identification No.)
incorporation or organization)      Classification Code Number)
</TABLE>

                             10065 Red Run Boulevard
                          Owings Mills, Maryland 21117
                                 (410) 998-8400
   
       (Address, including ZIP Code, and telephone number, including area
               code, of registrant's principal executive offices)
    

                            Marshall A. Elkins, Esq.
                            Executive Vice President
                               and General Counsel
                        Integrated Health Services, Inc.
                             10065 Red Run Boulevard
                          Owings Mills, Maryland 21117
   
                                 (410) 998-8400
                                 (410) 998-8719
           (Name, address, including ZIP Code, and telephone number,
                   including area code, of agent for service)

                                   Copies to:
    

   
          Carl E. Kaplan, Esq.                Leslie A. Glew, Esq.
      Fulbright & Jaworski L.L.P.          Senior Vice President and
          666 Fifth Avenue                 Associate General Counsel
       New York, New York 10103        Integrated Health Services, Inc.
           (212) 318-3000                   10065 Red Run Boulevard
           (212) 752-5958                 Owings Mills, Maryland 21117
                                                (410) 998-8400
                                                (410) 998-8719



     Approximate  date of commencement of proposed sale of the securities to the
public:  As  soon as  practicable  after  this  Registration  Statement  becomes
effective.

     If the  securities  being  registered  on this  Form are being  offered  in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box.[ ]     

                              ------------------
- --------------------------------------------------------------------------------

     THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES  ACT OF 1933, AS AMENDED,  OR UNTIL THIS  REGISTRATION  STATEMENT
SHALL BECOME  EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID
SECTION 8(A), MAY DETERMINE.
================================================================================


<PAGE>


   
                    SUBJECT TO COMPLETION, DATED JULY 29, 1997
    

PROSPECTUS

                        INTEGRATED HEALTH SERVICES, INC.
                                OFFER TO EXCHANGE
                                 all outstanding
                    10 1/4% Senior Subordinated Notes due 2006
                   ($150,000,000 principal amount outstanding)
                                       for
               10 1/4% Senior Subordinated Notes due 2006, Series A
                         ($150,000,000 principal amount)
                                   -----------

   
              THE EXCHANGE OFFER WILL EXPIRE AT 5:00 P.M., NEW YORK
                 CITY TIME, ON ,         1997, UNLESS EXTENDED.


                                   -----------

     Integrated  Health  Services,  Inc., a Delaware  corporation  ("IHS" or the
"Company"),  hereby offers (the "Exchange Offer"), upon the terms and subject to
the  conditions  set  forth  in  this  Prospectus  (the  "Prospectus")  and  the
accompanying Letter of Transmittal (the "Letter of Transmittal"), to exchange up
to an  aggregate  principal  amount  of  $150,000,000  of  its  10  1/4%  Senior
Subordinated  Notes  due  2006,  Series A (the  "New  Notes"),  which  have been
registered under the Securities Act of 1933, as amended (the "Securities  Act"),
for an equal  principal  amount of its  outstanding 10 1/4% Senior  Subordinated
Notes due 2006 (the "Old Notes"), in integral multiples of $1,000. The New Notes
will be substantially  identical (including principal amount,  interest rate and
maturity)  to the Old Notes for which  they may be  exchanged  pursuant  to this
offer,  except  that (i) the New  Notes  will  have  been  registered  under the
Securities Act and,  therefore,  will not bear legends  restricting the transfer
thereof, and (ii) holders of New Notes will not be entitled to certain rights of
holders of the Old Notes under a Registration  Rights  Agreement dated as of May
23, 1996 (the "Registration  Rights  Agreement"),  between the Company and Smith
Barney Inc.,  Donaldson,  Lufkin & Jenrette Securities  Corporation and Citicorp
Securities,  Inc. (the "Initial  Purchasers").  The Old Notes have been, and the
New Notes  will be,  issued  under an  Indenture  dated as of May 15,  1996 (the
"Indenture")  between the Company and Signet Trust Company, as Trustee.  The New
Notes and the Old Notes are together  referred to herein as the "10 1/4% Notes."
See "The  Exchange  Offer"  and  "Description  of New  Notes."  There will be no
proceeds  to  the  Company  from  this  offering;   however,   pursuant  to  the
Registration Rights Agreement, the Company will bear certain offering expenses.

     The New  Notes  will  be  unsecured  obligations  of the  Company,  will be
subordinated  to  all  present  and  future  Senior  Indebtedness  and  will  be
effectively  subordinated to all indebtedness and liabilities of subsidiaries of
the  Company.  The New Notes  will  rank  pari  passu  with the Old  Notes,  the
Company's  9 5/8%  Senior  Subordinated  Notes due  2002,  Series A (the "9 5/8%
Senior Notes"),  the Company's 10 3/4% Senior  Subordinated  Notes due 2004 (the
"10 3/4% Senior Notes") and the Company's 9 1/2% Senior  Subordinated  Notes due
2007  (the "9 1/2%  Senior  Notes"),  and will be  senior  to the  Company's  6%
Convertible   Subordinated   Debentures  due  2003  and  the  Company's  5  3/4%
Convertible Senior  Subordinated  Debentures due 2001. The Indenture under which
the New Notes are to be issued will not  restrict  the  incurrence  of any other
indebtedness by the Company or its subsidiaries under certain circumstances.  At
March 31, 1997,  after giving  effect to the issuance of $450 million  aggregate
principal amount of the 9 1/2% Senior Notes and the use of proceeds therefrom to
repurchase  approximately  $214.9 million of its outstanding senior subordinated
notes  and to repay  approximately  $191  million  under  its  revolving  credit
facility,  the  aggregate  amount of  Senior  Indebtedness  outstanding  and the
aggregate  amount of indebtedness  and other  liabilities of the Company and its
subsidiaries  (excluding  intercompany  indebtedness) to which the 10 1/4% Notes
are effectively  subordinated  was  approximately  $273.8 million.  At March 31,
1997,  after giving effect to the issuance of $450 million  aggregate  principal
amount  of the 9  1/2%  Senior  Notes  and  the  use of  proceeds  therefrom  to
repurchase  approximately  $214.9 million of its outstanding senior subordinated
notes  and to repay  approximately  $191  million  under  its  revolving  credit
facility,  $450.1  million  of  indebtedness  ranks  pari passu with the 10 1/4%
Notes. See "Description of the New Notes."

     The Company will accept for exchange any and all validly tendered Old Notes
on or prior to 5:00 p.m.,  New York City time, on , 1997,  unless  extended (the
"Expiration  Date").  Tenders of Old Notes may be withdrawn at any time prior to
5:00 p.m.,  New York City time, on the Expiration  Date;  otherwise such tenders
are irrevocable.  Signet Trust Company is acting as Exchange Agent in connection
with the Exchange Offer.  The Exchange Offer is not conditioned upon any minimum
principal  amount of Old Notes being  tendered  for  exchange,  but is otherwise
subject to certain  customary  conditions.  Upon  consummation  of the  Exchange
Offer,  holders of the Old Notes,  whether  or not  tendered,  will no longer be
entitled to the  contingent  increases in the interest  rate provided for in the
Old Notes.

     SEE  "RISK  FACTORS",  WHICH  BEGINS ON PAGE 15 OF THIS  PROSPECTUS,  FOR A
DISCUSSION  OF CERTAIN  FACTORS TO BE CONSIDERED BY HOLDERS WHO TENDER OLD NOTES
IN THE EXCHANGE OFFER.

                                   -----------

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
 ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
                               A CRIMINAL OFFENSE.
    
                                        (cover page text continued on next page)

   
Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.


                   The date of this Prospectus is     , 1997
    

<PAGE>


(cover page continued)

     The Old  Notes  were sold by the  Company  on May 29,  1996 to the  Initial
Purchasers in a transaction not registered  under the Securities Act in reliance
upon the exemption  provided in Section 4(2) of the Securities  Act. The Initial
Purchasers  subsequently resold the Old Notes to qualified  institutional buyers
in reliance upon Rule 144A under the Securities Act and institutional accredited
investors in reliance upon Section 4(2) of the Securities Act. Accordingly,  the
Old  Notes may not be  otherwise  transferred  in the  United  States  unless so
registered or unless an applicable exemption from the registration  requirements
of the Securities Act is available. The New Notes are being offered hereunder in
order to satisfy the  obligations of the Company under the  Registration  Rights
Agreement. See "The Exchange Offer."

   
     The New Notes will bear  interest  at a rate equal to 10 1/4% per annum and
on the same terms as the Old Notes from their date of  issuance.  Holders of Old
Notes that are accepted for exchange will  receive,  in cash,  accrued  interest
thereon from April 30, 1997, the date of the last payment of interest on the Old
Notes that are tendered in exchange for the New Notes to, but not including, the
date of issuance  of the New Notes.  Such  interest  will be paid with the first
interest payment on the New Notes on October 30, 1997.  Accordingly,  holders of
Old Notes that are  accepted  for  exchange  will not receive  interest  that is
accrued but unpaid on such Old Notes at the time of tender.  Interest on the Old
Notes accepted for exchange will cease to accrue upon issuance of the New Notes.
Interest on the New Notes will be payable  semiannually  on April 30 and October
30 of each year commencing on the first such date following the Expiration Date.

     Based on an  interpretation  by the staff of the  Securities  and  Exchange
Commission  (the  "Commission")  set forth in no-action  letters issued to third
parties,  the Company  believes that New Notes issued  pursuant to this Exchange
Offer may be offered for resale,  resold and otherwise  transferred  by a holder
(other than  broker-dealers,  as set forth below) who is not an affiliate of the
Company  without  compliance  with  the  registration  and  prospectus  delivery
provisions of the Securities Act,  provided that the holder is acquiring the New
Notes in its ordinary course of business and has no arrangement or understanding
with any person to  participate in the  distribution  (within the meaning of the
Securities  Act) of the New Notes.  Persons wishing to exchange Old Notes in the
Exchange Offer must represent to the Company that such conditions have been met.
IHS has not sought,  and does not intend to seek, its own no-action letter,  and
there can be no assurance that the staff of the Commission  would make a similar
determination with respect to the Exchange Offer.     

     Each  broker-dealer that receives New Notes for its own account pursuant to
the  Exchange  Offer  must  acknowledge  that it will  deliver a  prospectus  in
connection with any resale of New Notes.  The Letter of Transmittal  states that
by so acknowledging and by delivering a prospectus,  a broker-dealer will not be
deemed to admit that it is an "underwriter" within the meaning of the Securities
Act. This  Prospectus,  as it may be amended or supplemented  from time to time,
may be used by a broker-dealer  in connection with resales of New Notes received
in  exchange  for  Old  Notes  where  such  Old  Notes  were  acquired  by  such
broker-dealer  as  a  result  of  market-making   activities  or  other  trading
activities.  The  Company  has  agreed  that,  for a period of 90 days after the
Expiration Date, it will make this Prospectus available to any broker-dealer for
use in connection with any such resale. See "Plan of Distribution."

   
     Prior to the Exchange Offer, there has been only a limited secondary market
and no public market for the Old Notes.  The New Notes constitute a new issue of
securities with no established  trading market.  The Company has applied to list
the New  Notes on the New York  Stock  Exchange.  The  Initial  Purchasers  have
advised the Company that they intend to make a market in the New Notes; however,
the Initial  Purchasers are not obligated to do so and any  market-making may be
discontinued at any time. As a result,  the Company cannot determine  whether an
active public market will develop for the New Notes. See "Risk Factors - Absence
of Public Market for the New Notes."     

     Any Old Notes not tendered  and accepted in the Exchange  Offer will remain
outstanding.  To the extent that any Old Notes are  tendered and accepted in the
Exchange  Offer,  a  holder's  ability  to sell  untendered  Old Notes  could be
adversely affected. Following consummation of the Exchange Offer, the holders of
Old Notes will continue to be subject to the existing restrictions upon transfer
thereof  and the  Company  will have no further  obligation  to such  holders to
provide for the  registration  under the Securities Act of the Old Notes held by
them.  See "Risk Factors - Consequences  of the Exchange Offer on  Non-Tendering
Holders of Old Notes."


<PAGE>


   
(cover page continued)

     The Company  expects  that the New Notes issued  pursuant to this  Exchange
Offer will be issued in the form of Global Securities (as defined herein), which
will be  deposited  with,  or on behalf of, The  Depository  Trust  Company (the
"Depositary")  and  registered  in its  name or in the  name of Cede & Co.,  its
nominee, except with respect to institutional "accredited investors" (within the
meaning of Rule 501(a)(1),  (2), (3) or (7) under the Securities  Act), who will
receive  New Notes in  certificated  form.  Beneficial  interests  in the Global
Securities representing the New Notes will be shown on, and transfers thereof to
qualified  institutional buyers will be effected through,  records maintained by
the Depositary and its  participants.  After the initial  issuance of the Global
Securities,  New Notes in  certificated  form will be issued in exchange for the
Global  Securities on the terms set forth in the Indenture.  See "Description of
New Notes-Book-Entry, Delivery and Form."     

                               ------------------

     No  dealer,  salesperson  or  other  person  has  been  authorized  to give
information  or to make any  representations  not contained in this  Prospectus,
and, if given or made, such  information or  representations  must not be relied
upon as  having  been  authorized  by the  Company.  This  Prospectus  does  not
constitute an offer to sell or the  solicitation of an offer to buy any security
other than the New Notes offered hereby, nor does it constitute an offer to sell
or the solicitation of an offer to buy any of the New Notes to any person in any
jurisdiction  in which it is unlawful to make such an offer or  solicitation  to
such person. Neither the delivery of this Prospectus nor any sale made hereunder
shall  under any  circumstances  create  any  implication  that the  information
contained herein is correct as of any date subsequent to the date hereof.

                               ------------------

                                TABLE OF CONTENTS

   
                                                         PAGE
                                                         -----
Available Information  .................................    4
Incorporation of Certain Documents by Reference   ......    4
Prospectus Summary  ....................................    6
Risk Factors  ..........................................   15
The Company   ..........................................   23
Recent Developments ....................................   24
The Exchange Offer  ....................................   28
Certain Federal Income Tax Consequences  ...............   37
Use of Proceeds  .......................................   37
Capitalization   .......................................   38
Selected Historical Consolidated Financial Data   ......   39
Pro Forma Financial Information ........................   43
Business   .............................................   49
Description of the New Notes    ........................   66
Description of Certain Indebtedness   ..................   86
Plan of Distribution   .................................   89
Legal Matters    .......................................   90
Experts ................................................   90
Index to Consolidated Financial Statements  ............ F-1
    


                                        3


<PAGE>


                              AVAILABLE INFORMATION

     The Company has filed with the Commission a Registration  Statement on Form
S-4 under  the  Securities  Act for the  registration  of the New Notes  offered
hereby (the "Registration Statement"). This Prospectus, which constitutes a part
of the Registration Statement, does not contain all of the information set forth
in the Registration Statement,  certain items of which are contained in exhibits
and  schedules  to the  Registration  Statement  as  permitted  by the rules and
regulations  of the  Commission.  For further  information  with  respect to the
Company or the New Notes offered hereby,  reference is made to the  Registration
Statement, including the exhibits thereto, which may be inspected without charge
at the public  reference  facility  maintained  by the  Commission  at 450 Fifth
Street, N.W.,  Washington,  D.C. 20549, and copies of which may be obtained from
the  Commission  at  prescribed  rates.   Statements  made  in  this  Prospectus
concerning the contents of any document  referred to herein are not  necessarily
complete.  With  respect  to each  such  document  filed  as an  exhibit  to the
Registration Statement or otherwise filed with the Commission, reference is made
to the exhibit for a more complete description of the matter involved,  and each
such statement shall be deemed qualified in its entirety by such reference.

   
     The Company is subject to the  information  requirements  of the Securities
Exchange  Act of 1934,  as amended  (the  "Exchange  Act"),  and, in  accordance
therewith,  files periodic reports,  proxy statements and other information with
the Commission.  Such reports, proxy statements and other information filed with
the  Commission may be inspected and copied at the Public  Reference  Section of
the  Commission  at 450  Fifth  Street,  N.W.,  Washington,  D.C.  20549 and the
regional  offices of the Commission  located at 7 World Trade Center,  New York,
New York 10048 and 500 West Madison Street, 14th Floor, Chicago, Illinois 60661.
Copies of such  materials may be obtained from the Public  Reference  Section of
the Commission,  Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549
and at its  public  reference  facilities  in New  York,  New York and  Chicago,
Illinois at prescribed  rates. In addition,  reports,  proxy materials and other
information  concerning  the Company may be  inspected at the offices of the New
York Stock Exchange,  20 Broad Street,  New York, New York 10005. The Commission
maintains  a  Web  site  on  the  Internet  that  contains  reports,  proxy  and
information  statements  and other  information  regarding the Company and other
registrants that file  electronically with the Commission and that is located at
http://www.sec.gov.

     The  Company is  obligated  under the  Indenture  to remain  subject to the
reporting requirements of Section 13 or Section 15(d) of the Exchange Act and to
continue  to file with the  Commission  such  information,  documents  and other
reports which are specified in such sections of the Exchange Act. The Company is
obligated  to file with the  Trustee  and cause to be provided to the holders of
the 10  1/4%  Notes  copies  of  such  annual  reports  and of the  information,
documents  and other  reports  which the  Company is  required  to file with the
Commission.

     Private  Securities  Litigation  Reform  Act Safe  Harbor  Statement.  This
Prospectus  (including the documents  incorporated by reference herein) contains
certain  forward-looking  statements  (as such term is  defined  in the  Private
Securities  Litigation Reform Act of 1995) and information  relating to IHS that
are based on the beliefs of the management of IHS, as well as  assumptions  made
by and  information  currently  available to the management of IHS. When used in
this  Prospectus,  the words  "estimate,"  "project,"  "believe,"  "anticipate,"
"intend,"   "expect"   and  similar   expressions   are   intended  to  identify
forward-looking  statements.  Such  statements  reflect the current views of IHS
with respect to future  events and are subject to risks and  uncertainties  that
could cause actual results to differ materially from those  contemplated in such
forward-looking  statements,  including  those  discussed  under "Risk Factors."
Readers  are  cautioned  not to place undue  reliance  on these  forward-looking
statements,  which speak only as of the date hereof.  IHS does not undertake any
obligation to publicly release any revisions to these forward-looking statements
to reflect  events or  circumstances  after the date  hereof or to  reflect  the
occurrence of unanticipated events.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     The information in the following documents filed by IHS with the Commission
(File No.  1-12306)  pursuant  to the  Exchange  Act is hereby  incorporated  by
reference herein:
    

     (i)  The Company's  Annual Report on Form 10-K for the year ended  December
          31, 1996;

                                        4


<PAGE>


   
     (ii) The  Company's  Quarterly  Report on Form 10-Q for the  quarter  ended
          March 31, 1997;

     (iii)The  Company's  Current  Report on Form 8-K  dated  October  17,  1996
          reporting the  acquisition of First  American  Health Care of Georgia,
          Inc.,  as amended by Form 8-K/A filed  November 26, 1996 and Amendment
          No. 1 to Form 8-K/A filed July 11, 1997;

     (iv) The  Company's  Current  Report on Form 8-K  dated  October  19,  1996
          reporting  the execution of the Agreement and Plan of Merger among the
          Company,  IHS Acquisition XIX, Inc. and Coram  Healthcare  Corporation
          (the  "Merger  Agreement"),  as amended by Form 8-K/A  filed April 11,
          1997, reporting the termination of the Merger Agreement;

     (v)  The Company's  Current Report on Form 8-K dated May 23, 1997 reporting
          the  Company's  agreement  to issue  privately  an  aggregate  of $450
          million principal amount of the 9 1/2% Senior Notes;

     (vi) The Company's  Current Report on Form 8-K dated May 30, 1997 reporting
          (i) the Company's  issuance of an aggregate of $450 million  principal
          amount of the 9 1/2% Senior  Notes and (ii) the  Company's  acceptance
          for payment of an aggregate of $114,975,000  principal amount of the 9
          5/8% Senior Notes and an aggregate of $99,893,000  principal amount of
          the 10 3/4% Senior Notes pursuant to cash tender offers; and

     (vii)The Company's Current Report on Form 8-K dated July 6, 1997, reporting
          the  execution of the  Agreement and Plan of Merger among the Company,
          IHS Acquisition XXIV, Inc. and RoTech Medical  Corporation  ("RoTech")
          relating to the Company's proposed acquisition of RoTech.

     All documents filed by the Company with the Commission pursuant to Sections
13(a),  13(c), 14 or 15(d) of the Exchange Act after the date of this Prospectus
and prior to the 91st day  following the  Expiration  Date shall be deemed to be
incorporated  by reference in this  Prospectus  and to be a part hereof from the
respective  dates of filing of such documents.  Any statement  contained in this
Prospectus  or in a  document  incorporated  or  deemed  to be  incorporated  by
reference in this  Prospectus  shall be deemed to be modified or superseded  for
purposes of this  Prospectus  to the extent that a statement  contained  in this
Prospectus or in any other subsequently filed document that also is or is deemed
to be  incorporated  by reference  herein modifies or supersedes such statement.
Any such statement so modified or superseded  shall not be deemed,  except as so
modified or superseded, to constitute a part of this Prospectus.

     The information relating to IHS contained in this Prospectus should be read
together with the information in the documents incorporated by reference.

     THIS PROSPECTUS INCORPORATES DOCUMENTS BY REFERENCE WHICH ARE NOT PRESENTED
HEREIN OR DELIVERED  HEREWITH.  THESE  DOCUMENTS ARE AVAILABLE UPON REQUEST FROM
Integrated  Health  Services,  Inc.,  10065  Red Run  Boulevard,  Owings  Mills,
Maryland 21117,  Attention:  Marc B. Levin,  Executive Vice President-  Investor
Relations (telephone number: (410) 998-8400). In order to ensure timely delivery
of the documents,  any requests should be made by , 1997. The Company undertakes
to provide  without charge to each person to whom a copy of this  Prospectus has
been delivered,  upon the written or oral request of any such person,  a copy of
any or all of the documents  incorporated  by reference  herein,  other than the
exhibits to such documents,  unless such exhibits are specifically  incorporated
by reference into the information that this Prospectus incorporates.  Written or
oral requests for such copies should be directed to the address set forth above.
    


                                        5


<PAGE>


                               PROSPECTUS SUMMARY

   
     The  following  summary is qualified  in its entirety by the more  detailed
information  appearing elsewhere in this Prospectus or incorporated by reference
herein.

                                   THE COMPANY

     Integrated  Health  Services,  Inc.  ("IHS" or the "Company") is one of the
nation's leading providers of post-acute healthcare services. Post-acute care is
the  provision of a continuum of care to patients  following  discharge  from an
acute care hospital.  IHS' post-acute care services  include subacute care, home
care  and  inpatient  and  outpatient  rehabilitation,  hospice  and  diagnostic
services.  The Company's post-acute care network is designed to address the fact
that the cost containment  measures  implemented by private insurers and managed
care organizations and limitations on government reimbursement of hospital costs
have resulted in the discharge  from  hospitals of many patients who continue to
require medical and  rehabilitative  care. The Company's  post-acute  healthcare
system is intended to provide cost-effective continuity of care for its patients
in multiple  settings and enable payors to contract with one provider to provide
all of a patient's  needs  following  discharge from acute care  hospitals.  The
Company  believes  that its  post-acute  care  network  can be  extended  beyond
post-acute care to also provide  "pre-acute"  care,  i.e.,  services to patients
which reduce the likelihood of a need for a hospital stay.  IHS' post-acute care
network  currently  consists of  approximately  1,100  service  locations  in 41
states.

     The Company's post-acute care network strategy is to provide cost-effective
continuity  of care for its  patients  in  multiple  settings,  including  using
geriatric  care  facilities  as  platforms to provide a wide variety of subacute
medical and rehabilitative  services more typically  delivered in the acute care
hospital  setting  and using  home  healthcare  to  provide  those  medical  and
rehabilitative  services which do not require 24-hour  monitoring.  To implement
its post-acute care network  strategy,  the Company has focused on (i) expanding
the range of home healthcare and related services it offers to patients directly
in order to provide patients with a continuum of care throughout their recovery,
to better  control  costs and to meet the growing  desire by payors for one-stop
shopping;  (ii) developing market concentration for its post-acute care services
in targeted  states due to  increasing  payor  consolidation  and the  increased
preference of payors,  physicians and patients for dealing with only one service
provider;  (iii)  developing  subacute  care units;  and (iv) forming  strategic
alliances with health maintenance organizations, hospital groups and physicians.
Given the increasing  importance of managed care in the  healthcare  marketplace
and the continued cost containment pressures from Medicare, Medicaid and private
payors,  IHS has been  restructuring  its  operations  to enable IHS to focus on
obtaining  contracts with managed care  organizations  and to provide  capitated
services.  IHS'  strategy  is to become a  preferred  or  exclusive  provider of
post-acute care services to managed care organizations.

     In  implementing  its  post-acute  care network  strategy,  the Company has
recently focused on expanding its home healthcare  services to take advantage of
healthcare  payors'  increasing  focus  on  having  healthcare  provided  in the
lowest-cost  setting possible,  recent advances in medical technology which have
facilitated the delivery of medical services in alternative  sites and patients'
desires to be treated  at home.  Consistent  with the  Company's  strategy,  the
Company in October 1996 acquired  First  American  Health Care of Georgia,  Inc.
("First  American"),  a  provider  of home  health  services,  principally  home
nursing,  in  21  states,  primarily  Alabama,  California,   Florida,  Georgia,
Michigan,  Pennsylvania  and  Tennessee,  and has entered  into an  agreement to
acquire RoTech Medical  Corporation  ("RoTech"),  a provider of home  healthcare
products  and  services,  with an  emphasis  on  respiratory  and home  infusion
services, principally to patients in non-urban areas. See "Recent Developments."
IHS intends to use the home healthcare setting and the delivery franchise of the
home  healthcare  branch and agency network to (i) deliver  sophisticated  care,

                                        6


<PAGE>

such as skilled nursing care, home infusion therapy and rehabilitation,  outside
the  hospital  or nursing  home;  (ii)  serve as a referral  base for IHS' other
services and healthcare  capabilities;  and (iii) provide a cost-effective  site
for case management and patient direction.
    

   
     The  Company  provides   subacute  care  through  medical  specialty  units
("MSUs"),  which  are  typically  20 to 75 bed  specialty  units  with  physical
identities,   specialized  medical  technology  and  staffs  separate  from  the
geriatric  care  facilities  in which they are  located.  MSUs are  designed  to
provide comprehensive medical services to patients who have been discharged from
acute  care  hospitals  but  who  still  require  subacute  or  complex  medical
treatment.  The levels and quality of care  provided in the  Company's  MSUs are
similar to those provided in the hospital but at per diem treatment  costs which
the Company  believes  are  generally  30% to 60% below the cost of such care in
acute care  hospitals.  Because of the high level of specialized  care provided,
the  Company's  MSUs  generate  substantially  higher net revenue and  operating
profit per patient day than traditional geriatric care services.

     The Company presently  operates 172 geriatric care facilities (116 owned or
leased  and 56  managed)  and 158 MSUs  located  within 84 of these  facilities.
Specialty medical services revenues,  which include all MSU charges, all revenue
from providing rehabilitative therapies,  pharmaceuticals,  medical supplies and
durable medical equipment to all its patients,  all revenue from its Alzheimer's
programs and all revenue from its provision of pharmacy, rehabilitation therapy,
home   healthcare,   hospice  care  and  similar  services  to  third-  parties,
constituted  approximately  57%,  65% and 70% of net  revenues  during the years
ended December 31, 1994, 1995 and 1996, respectively.  The Company also offers a
wide  range  of  basic  medical  services  as well as a  comprehensive  array of
respiratory,  physical,  speech,  occupational and physiatric therapy in all its
geriatric care facilities.  For the year ended December 31, 1996,  approximately
17%  of  IHS'   revenues  were  derived  from  home  health  and  hospice  care,
approximately  53% were derived  from  subacute  and other  ancillary  services,
approximately  27%  were  derived  from  basic  nursing  home  services  and the
remaining approximately 3% were derived from management and other services. On a
pro forma basis after giving effect to the  acquisition of First  American,  for
the year ended  December  31,  1996,  approximately  35% of IHS'  revenues  were
derived from home health and hospice care,  approximately  41% were derived from
subacute  and other  ancillary  services,  approximately  21% were  derived from
traditional basic nursing home services and the remaining  approximately 3% were
derived from management and other services.     

                                THE NOTE OFFERING

THE  OLD NOTES............   The Old Notes  were sold by the  Company on May 29,
                             1996,  to Smith  Barney Inc.,  Donaldson,  Lufkin &
                             Jenrette   Securities   Corporation   and  Citicorp
                             Securities,   Inc.   (the   "Initial   Purchasers")
                             pursuant to a Purchase Agreement dated May 23, 1996
                             (the "Purchase Agreement").  The Initial Purchasers
                             subsequently  resold  the Old  Notes  to  qualified
                             institutional  buyers  pursuant  to Rule 144A under
                             the Securities Act and to institutional  accredited
                             investors  in  reliance  upon  Section  4(2) of the
                             Securities Act.

REGISTRATION
 RIGHTS  AGREEMENT  ......   Pursuant to the Purchase Agreement, the Company and
                             the Initial  Purchasers entered into a Registration
                             Rights  Agreement dated May 23, 1996,  which grants
                             the holders of the Old Notes  certain  exchange and
                             registration rights. The Exchange Offer is intended
                             to satisfy such exchange and  registration  rights,
                             which will terminate upon the  consummation  of the
                             Exchange Offer.
   
                              THE EXCHANGE OFFER
    
SECURITIES  OFFERED ......   $150,000,000 aggregate  principal amount of 10 1/4%
                             Senior Subordinated Notes due 2006, Series A.

                                       7

<PAGE>

THE  EXCHANGE  OFFER......   $1,000   principal  amount  of  the  New  Notes  in
                             exchange  for each $1,000  principal  amount of Old
                             Notes.   As  of  the  date   hereof,   $150,000,000
                             aggregate   principal   amount  of  Old  Notes  are
                             outstanding.  The Company  will issue the New Notes
                             to  holders  (who have  properly  tendered  and not
                             withdrawn   their  Old   Notes)  as   promptly   as
                             practicable after the Expiration Date.

   
                             Based  on an  interpretation  by the  staff  of the
                             Commission set forth in no-action letters issued to
                             third  parties,  the Company  believes that the New
                             Notes  issued  pursuant  to the  Exchange  Offer in
                             exchange  for Old Notes may be offered  for resale,
                             resold  and  otherwise  transferred  by any  holder
                             thereof  (other than  broker-dealers,  as set forth
                             below,  and any such holder that is an  "affiliate"
                             of the Company within the meaning of Rule 405 under
                             the  Securities  Act) without  compliance  with the
                             registration and prospectus  delivery provisions of
                             the  Securities  Act,  provided that such New Notes
                             are  acquired  in  the  ordinary   course  of  such
                             holder's  business  and that such  holder  does not
                             intend to  participate  and has no  arrangement  or
                             understanding with any person to participate in the
                             distribution of such New Notes.

                             Each  broker-dealer that receives New Notes for its
                             own  account  pursuant to the  Exchange  Offer must
                             acknowledge  that it will deliver a  prospectus  in
                             connection  with any resale of such New Notes.  The
                             Letter   of   Transmittal   states   that   by   so
                             acknowledging  and by  delivering a  prospectus,  a
                             broker-dealer  will not be deemed to admit  that it
                             is an  "underwriter"  within  the  meaning  of  the
                             Securities  Act.  This  Prospectus,  as it  may  be
                             amended or  supplemented  from time to time, may be
                             used by a broker-dealer  in connection with resales
                             of New Notes  received  in  exchange  for Old Notes
                             where  such  Old  Notes  were   acquired   by  such
                             broker-dealer   as  a   result   of   market-making
                             activities or other trading activities. The Company
                             has agreed that,  for a period of 90 days after the
                             Expiration  Date,  it  will  make  this  Prospectus
                             available   to  any   broker-dealer   for   use  in
                             connection  with  any  such  resale.  See  "Plan of
                             Distribution."

                             Any holder who tenders in the  Exchange  Offer with
                             the intention to participate, or for the purpose of
                             participating,  in a distribution  of the New Notes
                             could not rely on the  position of the staff of the
                             Commission  enunciated  in Exxon  Capital  Holdings
                             Corporation   (available  May  13,  1988),   Morgan
                             Stanley  & Co.,  Incorporated  (available  June  5,
                             1991) or  similar  no-action  letters  and,  in the
                             absence of an exemption therefrom, must comply with
                             the    registration    and   prospectus    delivery
                             requirements  of the  Securities  Act in connection
                             with the resale transaction. Failure to comply with
                             such  requirements  in such  instance may result in
                             such   holder   incurring   liability   under   the
                             Securities   Act  for  which  the   holder  is  not
                             indemnified by the Company.

EXPIRATION  DATE .........   5:00 p.m., New York City time,     on, 1997, unless
                             the Exchange  Offer is extended,  in which case the
                             term  "Expiration  Date"  means the latest date and
                             time to which the Exchange Offer is extended.
    

INTEREST ON THE NEW NOTES 
   
AND OLD NOTES  ...........   The New Notes will bear interest from their date of
                             issuance.  Holders of Old Notes  that are  accepted
                             for  exchange  will  receive,   in  cash,   accrued
                             interest  thereon from April 30, 1997,  the date of
                             the last  payment of  interest on the Old Notes to,
                             but not including,  the date of issuance of the New
                             Notes.  Such  interest  will be paid with the first
                             interest  payment on the New Notes on  October  30,
                             1997. Accord-

                                       8

<PAGE>

                             ingly,  holders of Old Notes that are  accepted for
                             exchange will not receive interest on the Old Notes
                             that is  accrued  but unpaid at the time of tender.
                             Interest  on the Old Notes  accepted  for  exchange
                             will  cease  to  accrue  upon  issuance  of the New
                             Notes.
    

   
CONDITIONS TO THE
 EXCHANGE  OFFER .........   The Exchange Offer is subject to certain  customary
                             conditions,  which may be waived by the  Company in
                             its  sole  discretion.  See "The  Exchange  Offer -
                             Conditions."  The Exchange Offer is not conditioned
                             upon any  minimum  principal  amount  of Old  Notes
                             being tendered.

PROCEDURES  FOR  TENDERING
 OLD NOTES................   Each  holder of Old  Notes  wishing  to accept  the
                             Exchange  Offer  must  complete,  sign and date the
                             accompanying Letter of Transmittal,  or a facsimile
                             thereof,   in  accordance  with  the   instructions
                             contained herein and therein, and mail or otherwise
                             deliver  such  Letter  of   Transmittal,   or  such
                             facsimile,  together  with  the Old  Notes  and any
                             other required documentation, to the Exchange Agent
                             at the address set forth herein prior to 5:00 p.m.,
                             New York City  time,  on the  Expiration  Date.  By
                             executing  the Letter of  Transmittal,  each holder
                             will  represent  to the Company  that,  among other
                             things, the holder or the person receiving such New
                             Notes, whether or not such person is the holder, is
                             acquiring  the New Notes in the ordinary  course of
                             business  and that  neither the holder nor any such
                             other person has any  arrangement or  understanding
                             with any person to participate in the  distribution
                             of such New Notes and that  neither  the holder nor
                             any such  other  person  is an  "affiliate"  of the
                             Company  within the meaning of Rule 405. In lieu of
                             physical delivery of the certificates  representing
                             Old Notes, tendering holders may transfer Old Notes
                             pursuant to the procedure for  book-entry  transfer
                             as set forth under "The Exchange Offer - Procedures
                             for Tendering Old Notes" and "- Guaranteed Delivery
                             Procedures."
    

SPECIAL PROCEDURES FOR 
   
BENEFICIAL OWNERS .........  Any beneficial owner whose Old Notes are registered
                             in the name of a broker,  dealer,  commercial bank,
                             trust  company or other  nominee  and who wishes to
                             tender  should  contact  such   registered   holder
                             promptly and  instruct  such  registered  holder to
                             tender on such beneficial  owner's behalf.  If such
                             beneficial  owner  wishes to tender on such owner's
                             own behalf,  such owner must,  prior to  completing
                             and  executing  the  Letter  of   Transmittal   and
                             delivering its Old Notes,  either make  appropriate
                             arrangements to register ownership of the Old Notes
                             in such owner's name or obtain a properly completed
                             bond power from the registered holder. THE TRANSFER
                             OF REGISTERED  OWNERSHIP MAY TAKE CONSIDERABLE TIME
                             AND MAY NOT BE ABLE TO BE  COMPLETED  PRIOR  TO THE
                             EXPIRATION   DATE.   See  "The  Exchange   Offer  -
                             Procedures for Tendering Old Notes."
    

   
GUARANTEED
 DELIVERY  PROCEDURES  ...   Holders  of Old Notes who wish to tender  their Old
                             Notes  and  whose  Old  Notes  are not  immediately
                             available  or who cannot  deliver  their Old Notes,
                             the Letter of  Transmittal  or any other  documents
                             required  by  the  Letter  of  Transmittal  to  the
                             Exchange  Agent (or comply with the  procedures for
                             book-entry  transfer)  prior to the Expiration Date
                             must  tender  their  Old  Notes  according  to  the
                             guaranteed  delivery  procedures  set forth in "The
                             Exchange Offer - Guaranteed Delivery Procedures."

WITHDRAWAL  RIGHTS  ......   Tenders may be  withdrawn at any time prior to 5:00
                             p.m.,  New York City time, on the  Expiration  Date
                             pursuant  to the  procedures  described  under "The
                             Exchange Offer - Withdrawal of Tenders."
    

                                       9


<PAGE>


ACCEPTANCE OF OLD NOTES AND 
   
DELIVERY OF NEW NOTES ....   Subject to the terms and conditions of the Exchange
                             Offer,  including the reservation of certain rights
                             by  the  Company,   the  Company  will  accept  for
                             exchange  any and all Old Notes  that are  properly
                             tendered in the Exchange Offer,  and not withdrawn,
                             prior to 5:00  p.m.,  New York  City  time,  on the
                             Expiration   Date.   Subject   to  such  terms  and
                             conditions,  the New Notes  issued  pursuant to the
                             Exchange Offer will be delivered promptly following
                             the  Expiration  Date.  See "The  Exchange  Offer -
                             Terms of the Exchange Offer" and " - Conditions."
    

FEDERAL INCOME TAX
 CONSEQUENCES ............   The exchange  pursuant to the Exchange Offer should
                             not be a  taxable  event  for  Federal  income  tax
                             purposes.   See   "Certain   Federal   Income   Tax
                             Consequences."

EFFECT ON HOLDERS OF
 OLD  NOTES...............   As a result of the making of this  Exchange  Offer,
                             the  Company  will  have   fulfilled   one  of  its
                             obligations under the Registration Rights Agreement
                             and  holders of Old Notes who do not  tender  their
                             Old Notes  will not have any  further  registration
                             rights under the  Registration  Rights Agreement or
                             otherwise.  Such holders will  continue to hold the
                             untendered  Old Notes and will be  entitled  to all
                             the  rights  and  subject  to all  the  limitations
                             applicable  thereto under the Indenture,  except to
                             the extent  such  rights or  limitations,  by their
                             terms,   terminate   or  cease   to  have   further
                             effectiveness  as a result of the  Exchange  Offer.
                             All  untendered  Old  Notes  will  continue  to  be
                             subject  to  certain   restrictions   on  transfer.
                             Accordingly,  if any Old  Notes  are  tendered  and
                             accepted in the Exchange Offer,  the trading market
                             for the  untendered  Old Notes  could be  adversely
                             affected.

EXCHANGE  AGENT  .........   Signet  Trust   Company,   the  trustee  under  the
                             Indenture,   is  serving  as  Exchange  Agent  (the
                             "Exchange  Agent") in connection  with the Exchange
                             Offer.

   
                        SUMMARY OF TERMS OF THE NEW NOTES

     The form and  terms of the New  Notes are the same as the form and terms of
the Old Notes  (which  they  replace)  except  that (i) the New Notes  have been
registered under the Securities Act and, therefore,  will be freely transferable
by holders thereof (subject to the restrictions discussed elsewhere herein), and
(ii) the holders of New Notes will not be entitled to certain  rights  under the
Registration  Rights  Agreement,  which rights will  terminate when the Exchange
Offer is consummated. The New Notes will evidence the same debt as the Old Notes
and will be entitled to the benefits of the Indenture.  See  "Description of the
New Notes."     

SECURITIES  OFFERED ......   $150,000,000  principal amount  of  10 1/4%  Senior
                             Subordinated Notes due 2006, Series A.

MATURITY DATE ............   April 30, 2006.

   
INTEREST PAYMENT DATES ...   April 30 and  October  30,  commencing  October 30,
                             1997.

SUBORDINATION ............   The New Notes are senior  subordinated  obligations
                             of the Company,  and, as such, are  subordinated to
                             all existing and future Senior  Indebtedness of the
                             Company,  which will include indebtedness  pursuant
                             to the Company's  bank credit  facility,  rank pari
                             passu with the Old Notes,  the 9 5/8% Senior Notes,
                             the 10 3/4%  Senior  Notes  and  the 9 1/2%  Senior
                             Notes,   and  are  senior  to  the   Company's   6%
                             Convertible  Subordinated  Debentures  due 2003 and
                             the   Company's   5   3/4%    Convertible    Senior
                             Subordinated  Debentures  due  2001.  The New Notes
                             will  also  be  effectively   subordinated  to  all
                             existing and future  liabilities  of the  Company's
                             subsidiaries.  At  March  31,  1997,  after  giving
                             effect to the issuance of $450 million
    

                                       10


<PAGE>

   

                             aggregate  principal  amount  of the 9 1/2%  Senior
                             Notes and the use of  proceeds  therefrom  to repur
                             chase   approximately   $214.9   million   of   its
                             outstanding senior  subordinated notes and to repay
                             approximately  $191  million  under  its  revolving
                             credit  facility,  the  aggregate  amount of Senior
                             Indebtedness  and  Indebtedness  of  the  Company's
                             subsidiaries (excluding intercompany  indebtedness)
                             that would have  effectively  ranked  senior to the
                             New Notes was approximately $273.8 million.

OPTIONAL  REDEMPTION......   The New Notes are  redeemable  for cash at any time
                             after April 30, 2001, at the Company's  option,  in
                             whole or in part,  initially at a redemption  price
                             equal to 105.125% of principal amount, declining to
                             100% of principal  amount on April 30,  2004,  plus
                             accrued  interest  thereon  to the date  fixed  for
                             redemption.

CHANGE  IN  CONTROL ......   In the event of a Change in Control, each holder of
                             New Notes may  require  the  Company to  repurchase
                             such  holder's New Notes,  in whole or in part,  at
                             101% of the principal amount thereof,  plus accrued
                             interest  to  the  repurchase  date.  There  is  no
                             assurance   that  the  Company   will  be  able  to
                             repurchase  the New Notes upon the  occurrence of a
                             Change  in  Control.   The  Company's   ability  to
                             repurchase  the New  Notes  following  a Change  in
                             Control will be dependent  upon the Company  having
                             sufficient cash, and may be limited by the terms of
                             the   Company's   Senior    Indebtedness   or   the
                             subordination provisions of the Indenture. The term
                             Change in Control  is limited to certain  specified
                             transactions and, depending upon the circumstances,
                             may  not  include  other  events,  such  as  highly
                             leveraged      transactions,       reorganizations,
                             restructurings,  mergers or  similar  transactions,
                             that might adversely affect the financial condition
                             of the  Company  or  result in a  downgrade  in the
                             credit rating of the New Notes.

RESTRICTIVE  COVENANTS ...   The  Indenture  under which the Old Notes have been
                             issued  and the New Notes  will be issued  contains
                             certain covenants,  including,  but not limited to,
                             covenants  with respect to the  following  matters:
                             (i) limitations on additional  indebtedness  unless
                             certain  coverage ratios are met; (ii)  limitations
                             on other  subordinated  debt; (iii)  limitations on
                             liens;   (iv)   limitations   on  the  issuance  of
                             preferred stock by the Company's subsidiaries;  (v)
                             limitations on transactions  with affiliates;  (vi)
                             limitations   on   restricted    payments;    (vii)
                             application of the proceeds of certain asset sales;
                             (viii)  limitations on  restrictions  on subsidiary
                             dividends;    (ix)    restrictions    on   mergers,
                             consolidations   and   the   transfer   of  all  or
                             substantially  all of the assets of the  Company to
                             another person;  and (x) limitations on investments
                             and loans.

USE  OF  PROCEEDS.........   There will be no cash  proceeds to the Company from
                             the Exchange Offer. See "Use of Proceeds."

LISTING ..................   The  Company  has  applied  for  listing of the New
                             Notes on the New York Stock Exchange.
    


                                       11


<PAGE>


   
                       SUMMARY CONSOLIDATED FINANCIAL DATA
              (IN THOUSANDS, EXCEPT RATIOS AND STATISTICAL AMOUNTS)
    

   
<TABLE>
<CAPTION>
                                                  YEAR ENDED DECEMBER 31,
                          ----------------------------------------------------------------------------
                                                      ACTUAL
                          ---------------------------------------------------------------
                                                                                          PRO FORMA
                             1992        1993        1994         1995         1996        1996(1)
                          ----------- ----------- ------------ ------------ ------------ ------------
<S>                       <C>         <C>         <C>          <C>          <C>          <C>
STATEMENT OF OPERATIONS
 DATA(3)(4):
 Net revenues   .........  $ 202,096    $ 296,304   $ 712,102   $ 1,178,888  $ 1,434,695  $ 1,881,193
 Operating income be-
  fore fixed charges(5) .     44,546       66,536     146,930       234,321      279,711      250,671
 Depreciation and amor-
  tization(6) ...........      4,334        8,126      26,367        39,961       41,681       52,764
 Interest, net(7)(8)  ...      1,493        5,705      20,602        38,977       64,110       88,178
 Loss from impairment
  of long-lived assets(9)          -            -           -        83,321            -            -
 Other non-recurring
  charges (income)(10) .           -            -           -        49,639      (14,457)      14,812
 Earnings (loss)(11):
  Before income taxes
   and extraordinary
   items  ...............     19,174       30,790      58,979       (42,259)     111,480       19,849
  Before extraordinary
   items  ...............  $  11,888    $  18,782   $  36,862   $   (25,989) $    47,765  $     7,394
OTHER FINANCIAL DATA:
 EBITDA(12)  ............  $  25,001    $  44,621   $ 105,948   $   169,639  $   202,814  $   175,603
 Ratio of EBITDA to
  interest, net(12)   ...       16.7x         7.8x        5.1x          4.4x         3.2x         2.0x
 Ratio of earnings to
  fixed charges(13)   ...        2.8x         2.6x        2.4x          0.3x         2.1x         1.1x
 Capital expenditures:
  Acquisitions(14) ......  $  13,898    $ 209,214   $ 152,791   $    82,686  $   242,819
  Other(15)  ............     27,124       59,959      91,354       145,065      145,902
OTHER OPERATING DATA:
 MSU Beds(16)   .........        624        1,206       2,304         3,172        3,555
 MSU Occupancy  .........       60.1%        69.4%       71.4%         72.0%        77.0%
 Specialty Medical Ser-
  vices Revenues(17) ....       43.6%        54.7%       56.8%         65.4%        69.6%


<PAGE>

<CAPTION>
                              THREE MONTHS ENDED MARCH 31,
                          ------------------------------------
                                  ACTUAL
                          -----------------------  PRO FORMA  
                             1996       1997        1997(2)   
                          ----------- ----------  ------------
<S>                        <C>         <C>        <C>
STATEMENT OF OPERATIONS
 DATA(3)(4):
 Net revenues   .........  $ 327,273   $ 460,943  $ 460,943
 Operating income be-
  fore fixed charges(5) .     62,285      90,515     90,515
 Depreciation and amor-
  tization(6)                  8,274      15,030     15,171
 Interest, net(7)(8)  ...     14,214      21,421     23,223
 Loss from impairment
  of long-lived assets(9)          -           -          -
 Other non-recurring
  charges (income)(10) .           -      (1,025)    (1,025)
 Earnings (loss)(11):
  Before income taxes
   and extraordinary
   items  ...............     22,441      31,261     29,318
  Before extraordinary
   items  ...............  $  13,801   $  19,069  $  17,884
OTHER FINANCIAL DATA:
 EBITDA(12)  ............  $  44,929   $  66,687  $  66,687
 Ratio of EBITDA to
  interest, net(12)   ...        3.2x        3.1x       2.9x
 Ratio of earnings to
  fixed charges(13)   ...        2.0x        2.0x       1.9x
 Capital expenditures:
  Acquisitions(14) ......  $  16,581   $  10,975
  Other(15)  ............     35,705      41,096
OTHER OPERATING DATA:
 MSU Beds(16)   .........      3,319       3,620
 MSU Occupancy  .........       75.0%       79.6%
 Specialty Medical Ser-
  vices Revenues(17) ....       67.1%       78.7%
</TABLE>
    
   
                                                           MARCH 31, 1997
                                                     ---------------------------
                                                      ACTUAL       PRO FORMA(18)
                                                     -----------   -------------
BALANCE SHEET DATA:
 Cash and temporary investments ..................   $  40,504         $  40,504
 Working capital .................................      83,886           104,179
 Total assets ....................................   2,058,078         2,075,322
 Long-term debt, including current portion  ......   1,096,689         1,140,775
 Stockholders' equity  ...........................     574,786           556,618
    

   
- ----------
(1)  Gives effect to (i) the sale by IHS of its  pharmacy  division in July 1996
     (the "Pharmacy  Sale"),  (ii) the sale by IHS of a majority interest in its
     assisted living services  subsidiary in October 1996 (the "ILC  Offering"),
     (iii) the  acquisition  of First  American  in  October  1996  (the  "First
     American  Acquisition"),  (iv) the  acquisition  of (a) Vintage Health Care
     Center,  a skilled nursing and assisted living  facility,  in January 1996,
     (b) Rehab Management Systems, Inc., an outpatient  rehabilitation  company,
     in March 1996, (c) Hospice of the Great Lakes, Inc., a hospice company,  in
     May 1996,  (d) J.R.  Rehab  Associates,  Inc., an inpatient and  outpatient
     rehabilitation center, in August 1996, (e) Extendicare of Tennessee,  Inc.,
     a home  health  company,  in  August  1996,  (f)  Edgewater  Home  Infusion
     Services,  Inc., a home infusion company,  in August 1996, (g) Century Home
     Services,  Inc., a home health  services  company,  in September  1996, (h)
     Signature Home Care,  Inc., a home health  company,  in September 1996, (i)
     Mediq Mobile X-Ray Services, Inc., a mobile diagnostic company, in November
     1996,  (j) Total  Rehab  Services,  LLC and Total Rehab  Services  02, LLC,
     providers of contract  rehabilitation and respiratory services, in November
     1996,  and (k) Lifeway  Inc.,  a physician  and  disease  state  management
     company,  in
    

                                       12


<PAGE>
   
     November 1996, (v) the sale of the Old Notes and the application of the net
     proceeds  therefrom as described under "Use of Proceeds," and (vi) the sale
     of $450 million  aggregate  principal amount of the Company's 9 1/2% Senior
     Subordinated Notes due 2007 and the use of proceeds therefrom to repurchase
     approximately  $214.9 million of its outstanding senior  subordinated notes
     and  to  repay  approximately  $191  million  under  its  revolving  credit
     facility, as if each of the foregoing  transactions had occurred on January
     1, 1996. See "Recent  Developments-Sale of 9 1/2% Senior Subordinated Notes
     due 2007" and "Unaudited Pro Forma Financial Statements."

(2)  Adjusted to reflect the sale of $450 million aggregate  principal amount of
     the 9 1/2% Senior  Notes and the use of proceeds  therefrom  to  repurchase
     approximately  $214.9 million of its outstanding senior  subordinated notes
     and to repay approximately $191 million under its revolving credit facility
     as if such sale of 9 1/2%  Senior  Notes and  application  of net  proceeds
     therefrom had occurred on January 1, 1997. See "Recent Developments-Sale of
     9 1/2% Senior Subordinated Notes due 2007."

(3)  The Company has grown substantially through acquisitions and the opening of
     MSUs,   which   acquisitions  and  MSU  openings   materially   affect  the
     comparability of the financial data reflected herein.

(4)  In 1995, the Company merged with  IntegraCare,  Inc.  ("IntegraCare")  in a
     transaction  accounted  for as a pooling  of  interests.  Accordingly,  the
     Company's  historical  financial  statements  for all periods  prior to the
     effective  date of the merger have been  restated to include the results of
     IntegraCare. See Note 1(o) of Notes to Consolidated Financial Statements.

(5)  Represents  income  from  operations   (excluding  equity  in  earnings  of
     affiliates) before deducting depreciation and amortization, rent, interest,
     non-recurring charges and income taxes.

(6)  Includes  amortization of deferred  financing costs of $178,000,  $306,000,
     $621,000, $645,000, $1,457,000, $2,212,000, $256,000, $560,000 and $701,000
     for the years ended December 31, 1992, 1993, 1994, 1995 and 1996, pro forma
     for the year ended  December 31, 1996, for the three months ended March 31,
     1996 and 1997 and pro forma  for the three  months  ended  March 31,  1997,
     respectively.

(7)  Net of interest income of $1,300,000,  $2,669,000,  $1,121,000, $1,876,000,
     $2,233,000,  $2,233,000,  $1,144,000,  $740,000  and $740,000 for the years
     ended December 31, 1992,  1993, 1994, 1995 and 1996, pro forma for the year
     ended December 31, 1996, for the three months ended March 31, 1996 and 1997
     and pro forma for the three months ended March 31, 1997, respectively.

(8)  Interest,   net  does  not  include   capitalized   interest  of  $860,000,
     $1,402,000,   $3,030,000,  $5,155,000,  $3,800,000,  $3,800,000,  $900,000,
     $900,000 and $900,000 for the years ended  December 31, 1992,  1993,  1994,
     1995 and 1996,  pro forma for the year ended  December  31,  1996,  for the
     three  months  ended  March  31,  1996 and 1997 and pro forma for the three
     months ended March 31, 1997, respectively.

(9)  In December 1995, the Company elected early implementation of SFAS No. 121,
     Accounting  for the  Impairment  of Long- Lived  Assets and for  Long-Lived
     Assets to Be Disposed Of,  resulting in a non-cash  charge of  $83,321,000.
     See "Selected Historical Consolidated Financial Data" and Notes 1(k) and 18
     of Notes to Consolidated Financial Statements.

(10) In 1995,  consists of (i) expenses of $1,939,000 related to the merger with
     IntegraCare, (ii) a $21,915,000 loss on the write-off of accrued management
     fees,  loans  and  contract  acquisition  costs  related  to the  Company's
     termination  of its  agreement,  entered into in January 1994, to manage 23
     long-term care and psychiatric  facilities owned by Crestwood  Hospital and
     (iii) the write-off of $25,785,000 of deferred  pre-opening costs resulting
     from a change in  accounting  estimate  regarding  the  future  benefit  of
     deferred  pre-opening  costs. In 1996,  consists primarily of (i) a gain of
     $34,298,000 from the Pharmacy Sale, (ii) a loss of $8,497,000 from its sale
     of shares in the ILC Offering,  (iii) a $7,825,000 loss on the write-off of
     accrued management fees and loans resulting from the Company's  termination
     of its 10-year  agreement,  entered into in September  1994,  to manage six
     geriatric care  facilities  owned by All Seasons and (iv) a $3,519,000 exit
     cost  resulting  from the closure of redundant  home  healthcare  agencies.
     Because  IHS'  investment  in the  Capstone  common  stock  received in the
     Pharmacy  Sale had a very small tax  basis,  the  taxable  gain on the sale
     significantly  exceeded the gain for financial reporting purposes,  thereby
     resulting in a  disproportionately  higher income tax provision  related to
     the sale. In 1996, pro forma consists primarily of (i) a $7,825,000 loss on
     write-off of accrued management fees and loans resulting from the Company's
     termination of its 10-year  agreement,  entered into in September  1994, to
     manage  six  geriatric  care  facilities  owned  by  All  Seasons,  (ii)  a
     $3,519,000   exit  cost  resulting  from  the  closure  of  redundant  home
     healthcare  agencies and (iii)  bankruptcy costs incurred by First American
     of  $3,468,000.  In 1997  and  1997 pro  forma,  consists  of (i) a gain of
     $7,578,000  realized  on the shares of  Capstone  Pharmacy  Services,  Inc.
     ("Capstone")  common  stock  received  in the  Pharmacy  Sale  and (ii) the
     write-off of $6,553,000 of accounting, legal and other costs resulting from
     the proposed  transaction  with Coram Healthcare  Corporation.  See "Recent
     Developments,"  "Unaudited Pro Forma Financial Information" and Notes 1(g),
     1(o) and 18 of Notes to Consolidated Financial Statements.    

                                       13
<PAGE>

   
(11) In  1992,  the  Company  recorded  a loss  on  extinguishment  of  debt  of
     $4,072,000  relating  primarily to prepayment  charges and the write-off of
     deferred  financing  costs.  Such loss,  reduced by the related  income tax
     effect of  $1,548,000,  is presented in the statement of operations for the
     year ended December 31, 1992 as an  extraordinary  loss of  $2,524,000.  In
     1993,  the  Company  recorded  an  extraordinary   loss  of  $3,730,000  on
     extinguishment  of debt  relating  primarily  to the  write-off of deferred
     financing  costs.  Such loss,  reduced by the related  income tax effect of
     $1,455,000,  is presented in the statement of operations for the year ended
     December 31, 1993 as an  extraordinary  loss of  $2,275,000.  In 1994,  the
     Company recorded a loss on  extinguishment  of debt of $6,839,000  relating
     primarily to the write-off of deferred  financing costs. Such loss, reduced
     by the  related  income  tax  effect of  $2,565,000,  is  presented  in the
     statement  of  operations  for  the  year  ended  December  31,  1994 as an
     extraordinary  loss of $4,274,000.  In 1995, the Company recorded a loss on
     extinguishment  of debt of  $1,647,000  relating  primarily  to  prepayment
     charges and the write-off of deferred  financing costs. Such loss,  reduced
     by the related income tax effect of $634,000, is presented in the statement
     of operations for the year ended December 31, 1995 as an extraordinary loss
     of $1,013,000.  In 1996, the Company recorded a loss on  extinguishment  of
     debt  of  $2,327,000  relating  primarily  to  prepayment  charges  and the
     write-off of deferred  financing costs.  Such loss,  reduced by the related
     income tax effect of $896,000,  is presented in the statement of operations
     for  the  year  ended  December  31,  1996  as  an  extraordinary  loss  of
     $1,431,000.  See "Selected  Historical  Consolidated  Financial Data." As a
     result of the repurchase of its outstanding 9 5/8% Senior Notes and 10 3/4%
     Senior Notes with the proceeds of the sale of the 9 1/2% Senior Notes,  the
     Company  will record an  extraordinary  loss on  extinguishment  of debt of
     approximately   $18,168,000   (net  of   related   income   tax  effect  of
     approximately  $11,616,000)  in the  second  quarter of 1997.  See  "Recent
     Developments - Repurchase of 9 5/8% Senior  Subordinated  Notes and 10 3/4%
     Senior  Subordinated Notes" and "- Sale of 9 1/2% Senior Subordinated Notes
     due 2007."

(12) EBITDA  represents   earnings  before  interest   expense,   income  taxes,
     depreciation  and  amortization,  non-recurring  charges and  extraordinary
     items.  EBITDA is included herein because management  believes that certain
     investors find it to be a useful tool for measuring a company's  ability to
     service  its  debt;  however,  EBITDA  does not  represent  cash  flow from
     operations,  as defined by generally accepted  accounting  principles,  and
     should not be considered  as a substitute  for net earnings as an indicator
     of the  Company's  operating  performance  or  cash  flow as a  measure  of
     liquidity.  Management  also believes that the ratio of EBITDA to interest,
     net is an accepted  measure of debt service  ability;  however,  such ratio
     should not be  considered a  substitute  for the ratio of earnings to fixed
     charges as a measure of debt service ability. Pro forma EBITDA for the year
     ended  December  31, 1996 does not give effect to the  benefits the Company
     expects will result from the closure of  unprofitable  and  redundant  home
     healthcare agencies in the fourth quarter of 1996 and the ability to spread
     home healthcare administrative costs over a larger base following the First
     American Acquisition.

(13) The ratio of  earnings  to fixed  charges is  computed  by  dividing  fixed
     charges into earnings from  continuing  operations  before income taxes and
     extraordinary  items plus fixed charges.  Fixed charges  include  interest,
     expensed  or  capitalized,  amortization  of debt  issuance  costs  and the
     estimated  interest  component of rent expense.  As a result of the loss on
     impairment  of long-lived  assets and other  non-recurring  charges,  fixed
     charges  exceeded  earnings by $47.8 million in the year ended December 31,
     1995.  The ratio of earnings to fixed  charges  before giving effect to the
     loss on  impairment of long-lived  assets and other  non-recurring  charges
     would have been 2.2x for the year ended December 31, 1995.

(14) Does not include  assumed  indebtedness  and other  liabilities of acquired
     companies.

(15) Includes renovation costs and equipment purchases.

(16) At the end of the period.

(17) As a percentage of net revenues.

(18) Adjusted to reflect  IHS'  issuance  of $450  million  aggregate  principal
     amount  of 9 1/2%  Senior  Notes  and  the  use of  proceeds  therefrom  to
     repurchase   approximately   $214.9  million  of  its  outstanding   senior
     subordinated  notes  and to repay  approximately  $191  million  under  its
     revolving credit facility.  See "Recent Developments - Repurchase of 9 5/8%
     Senior  Subordinated Notes and 10 3/4% Senior Subordinated Notes" and "Sale
     of 9 1/2% Senior Subordinated Notes due 2007."
    

                                       14


<PAGE>


   
                                  RISK FACTORS

     In addition to the other  information  in this  Prospectus,  the  following
factors  should be  considered  carefully  in  evaluating  the  Company  and its
business before deciding  whether to accept the Exchange Offer.  This Prospectus
contains, in addition to historical information, forward-looking statements that
involve  risks and  uncertainties.  The  Company's  actual  results could differ
materially.  Factors that could cause or contribute to such differences include,
but are not  limited  to,  those  discussed  below,  as well as those  discussed
elsewhere in this Prospectus.

RISKS RELATED TO SUBSTANTIAL INDEBTEDNESS

     The Company's  indebtedness is substantial in relation to its stockholders'
equity.  At March 31, 1997, IHS' total  long-term debt, net of current  portion,
accounted  for 65.3% of its total  capitalization.  On a pro forma basis,  after
giving effect to the issuance of $450 million  aggregate  principal  amount of 9
1/2% Senior Notes and the use of proceeds therefrom to repurchase  approximately
$214.9  million  of its  outstanding  senior  subordinated  notes  and to  repay
approximately  $191 million  under its  revolving  credit  facility,  IHS' total
long-term debt, net of current portion, at March 31, 1997 accounted for 66.9% of
its  total  pro  forma  capitalization.   See  "Capitalization."  IHS  also  has
significant lease  obligations with respect to the facilities  operated pursuant
to long-term leases, which aggregated  approximately $224.0 million at March 31,
1997.  For the year ended December 31, 1996 and the three months ended March 31,
1996 and 1997,  the Company's rent expense was $77.8 million ($77.0 million on a
pro forma basis after giving effect to the First American  Acquisition,  the ILC
Offering, the Pharmacy Sale and certain other acquisitions consummated in 1996),
$17.7 million and $24.0 million,  respectively. In addition, IHS is obligated to
pay up to an  additional  $155  million in respect of the  acquisition  of First
American  during  2000  to  2004  under  certain   circumstances.   See  "Recent
Developments - First American  Acquisition." The Company's strategy of expanding
its specialty  medical  services and growing  through  acquisitions  may require
additional borrowings in order to finance working capital,  capital expenditures
and the purchase price of any  acquisitions.  The degree to which the Company is
leveraged,  as well as its rent expense,  could have important  consequences  to
holders of the 10 1/4% Notes,  including:  (i) IHS' ability to obtain additional
financing in the future for working capital, capital expenditures,  acquisitions
or general  corporate  purposes may be impaired,  (ii) a substantial  portion of
IHS' cash flow from  operations may be dedicated to the payment of principal and
interest  on its  indebtedness  and rent  expense,  thereby  reducing  the funds
available to IHS for its operations,  (iii)  substantially  all of the Company's
indebtedness at June 30, 1997, including the Company's 5 3/4% Convertible Senior
Subordinated Debentures due 2001, the Company's 9 5/8% Senior Subordinated Notes
due 2002, Series A, the Company's 6% Convertible Senior Subordinated  Debentures
due 2003,  the  Company's  10 3/4%  Senior  Subordinated  Notes due 2004 and the
amount  outstanding  under the  Company's  existing  bank credit  agreement,  is
scheduled to become due prior to the time any principal payments are required to
be made on the 10 1/4% Notes,  (iv) certain of IHS'  borrowings  bear,  and will
continue to bear,  variable rates of interest,  which expose IHS to increases in
interest  rates,  and (v) certain of IHS'  indebtedness  contains  financial and
other  restrictive  covenants,  including  those  restricting  the incurrence of
additional  indebtedness,  the creation of liens,  the payment of dividends  and
sales of assets and imposing minimum net worth requirements.  In addition,  IHS'
leverage may also adversely affect IHS' ability to respond to changing  business
and  economic  conditions  or  continue  its  growth  strategy.  There can be no
assurance that IHS' operating results will be sufficient for the payment of IHS'
indebtedness.  In  connection  with the  offering of 9 1/2% Senior  Notes,  both
Moody's and Standard & Poors in May 1997  confirmed  their ratings of IHS' other
long-term debt obligations,  but with a negative outlook. Moody's stated that it
retained  a  negative  outlook  anticipating  that  IHS will  continue  to be an
aggressive acquirer of companies, and that it would view negatively any increase
in leverage.  Standard & Poors stated that its ratings  reflected  the Company's
aggressive transition towards becoming a full service alternate-site  healthcare
provider  and its limited cash flow  relative to its heavy debt  burden.  If IHS
were unable to meet interest,  principal or lease payments, or satisfy financial
covenants,  it could be required to seek  renegotiation  of such payments and/or
covenants  or obtain  additional  equity or debt  financing.  To the  extent IHS
finances its activities with additional  debt, IHS may become subject to certain
additional financial and other covenants that may restrict its ability to pursue
its growth  strategy.  There can be no assurance  that any such efforts would be
successful  or  timely or that the terms of any such  financing  or  refinancing
would be acceptable to IHS. See "- Risks  Related to Capital  Requirements"  and
"Description of Certain Indebtedness."     

                                       15


<PAGE>


   
SUBORDINATION OF THE 10 1/4% NOTES; HOLDING COMPANY STRUCTURE

     The Old Notes are,  and the New Notes will be,  subordinated  to all Senior
Indebtedness of the Company now or at any time later  outstanding.  In addition,
the  operations  of the Company are  conducted  through  its  subsidiaries  and,
therefore,  the Old  Notes  are and the New  Notes  will  also  be,  effectively
subordinated to all  Indebtedness  and other  liabilities and commitments of the
Company's subsidiaries. As a result, the Company's rights, and the rights of its
creditors,  to participate in the  distribution of assets of any subsidiary upon
such  subsidiary's  liquidation or  reorganization  will be subject to the prior
claims of such subsidiary's creditors,  except to the extent that the Company is
itself recognized as a creditor of such subsidiary,  in which case the claims of
the Company would still be subject to the claims of any secured creditor of such
subsidiary and of any holder of indebtedness  of such subsidiary  senior to that
held by the Company.  All of the  Company's  subsidiaries  have  guaranteed  the
obligations  of the Company under its bank credit  facility.  The Old Notes are,
and the New Notes will be, obligations  exclusively of the Company,  and are not
guaranteed by any of the  Company's  subsidiaries.  Since the  operations of the
Company are currently  conducted primarily through  subsidiaries,  the Company's
cash flow and its ability to service its debt,  including the 10 1/4% Notes,  is
dependent  upon  the  earnings  of its  subsidiaries  and  distributions  to the
Company.  The  subsidiaries are separate and distinct legal entities and have no
obligation,  contingent or otherwise, to pay amounts due pursuant to the 10 1/4%
Notes  or to make  any  funds  available  therefor.  Moreover,  the  payment  of
dividends and the making of loans or advances to the Company by its subsidiaries
are  contingent  upon the  earnings  of those  subsidiaries  and are  subject to
various business considerations and, for certain subsidiaries,  restrictive loan
covenants  contained  in the  instruments  governing  the  indebtedness  of such
subsidiaries,  including  covenants which restrict in certain  circumstances the
payment  of  dividends  and  distributions  and the  transfer  of  assets to the
Company.  See  "Description of Certain  Indebtedness."  At March 31, 1997, after
giving effect to the issuance of $450 million  aggregate  principal  amount of 9
1/2% Senior Notes and the use of proceeds therefrom to repurchase  approximately
$214.9  million  of its  outstanding  senior  subordinated  notes  and to  repay
approximately  $191 million under its revolving credit  facility,  the aggregate
amount of Senior  Indebtedness  and  Indebtedness of the Company's  subsidiaries
(excluding  intercompany  indebtedness) that effectively ranked senior to the 10
1/4% Notes was approximately $273.8 million. In addition, the Old Notes are, and
the New Notes will be, effectively  subordinated to the lease obligations of the
Company's  Subsidiaries,  which aggregated $224.0 million at March 31, 1997, and
other  liabilities,  including  trade  payables,  the  amount of which  could be
material.  The Indenture does not limit the amount of  Indebtedness  the Company
and its  Subsidiaries  may incur  provided the Company meets  certain  financial
tests at the time such  indebtedness  is incurred.  See  "Description of the New
Notes."

RISKS ASSOCIATED WITH GROWTH THROUGH ACQUISITIONS AND INTERNAL DEVELOPMENT

     IHS' growth  strategy  involves  growth through  acquisitions  and internal
development  and, as a result,  IHS is subject to various risks  associated with
this growth strategy.  The Company's  planned  expansion and growth require that
the Company  expand its home  healthcare  services  through the  acquisition  of
additional home healthcare  providers and that the Company acquire, or establish
relationships  with,  third parties which provide  post-acute  care services not
currently  provided by the Company,  that  additional MSUs be established in the
Company's existing facilities and that the Company acquire, lease or acquire the
right  to  manage  for  others  additional  facilities  in  which  MSUs  can  be
established.  Such expansion and growth will depend on the Company's  ability to
create demand for its post-acute  care programs,  the  availability  of suitable
acquisition, lease or management candidates and the Company's ability to finance
such  acquisitions and growth.  The successful  implementation  of the Company's
post- acute healthcare system, including the capitation of rates, will depend on
the Company's ability to expand the amount of post-acute care services it offers
directly to its patients rather than through third-party providers. There can be
no  assurance  that  suitable  acquisition  candidates  will  be  located,  that
acquisitions can be consummated,  that acquired  facilities and companies can be
successfully  integrated  into  the  Company's  operations,  that  MSUs  can  be
successfully established in acquired facilities or that the Company's post-acute
healthcare  system,  including  the  capitation  of rates,  can be  successfully
implemented.  The post-acute care market is highly competitive,  and the Company
faces   substantial   competition  from  hospitals,   subacute  care  providers,
rehabilitation providers and home healthcare providers,     

                                       16


<PAGE>


   
including   competition   for   acquisitions.   The   Company  anticipates  that
competition  for  acquisition  opportunities  will  intensify due to the ongoing
consolidation  in  the healthcare industry. See "- Risks Related to Managed Care
Strategy" and "- Competition."

     The successful integration of acquired businesses, including First American
and, if the  acquisition of RoTech is consummated,  RoTech,  is important to the
Company's future  financial  performance.  The anticipated  benefits from any of
these  acquisitions  may not be achieved  unless the  operations of the acquired
businesses  are  successfully  combined  with  those of the  Company in a timely
manner.  The  integration  of the  Company's  recent  acquisitions  will require
substantial  attention  from  management.  The  diversion  of the  attention  of
management,  and any difficulties  encountered in the transition process,  could
have a  material  adverse  effect  on the  Company's  operations  and  financial
results.  In addition,  the process of integrating the various  businesses could
cause the  interruption  of, or a loss of momentum in, the activities of some or
all of these  businesses,  which  could  have a material  adverse  effect on the
Company's  operations and financial results.  There can be no assurance that the
Company will realize any of the anticipated benefits from its acquisitions.  The
acquisition of service companies that are not profitable,  or the acquisition of
new facilities that result in significant  integration costs and inefficiencies,
could also adversely affect the Company's profitability.

     IHS' current and anticipated future growth has placed, and will continue to
place,  significant  demands  on  the  management,   operational  and  financial
resources of IHS. IHS' ability to manage its growth  effectively will require it
to continue to improve its  operational,  financial and  management  information
systems  and to  continue to  attract,  train,  motivate,  manage and retain key
employees.  There  can be no  assurance  that  IHS  will be able to  manage  its
expanded operations effectively. See "- Risks Related to Capital Requirements."

     There  can  be  no  assurance  that  the  Company  will  be  successful  in
implementing  its strategy or in responding to ongoing changes in the healthcare
industry  which  may  require  adjustments  to its  strategy.  If IHS  fails  to
implement its strategy successfully or does not respond timely and adequately to
ongoing changes in the healthcare  industry,  the Company's business,  financial
condition and results of operations will be materially adversely affected.

RISKS RELATED TO MANAGED CARE STRATEGY

     Managed care payors and  traditional  indemnity  insurers have  experienced
pressure from their  policyholders to curb or reduce the growth in premiums paid
to such  organizations  for healthcare  services.  This pressure has resulted in
demands on  healthcare  service  providers to reduce their prices or to share in
the financial  risk of providing care through  alternate fee structures  such as
capitation or fixed case rates. Given the increasing  importance of managed care
in the healthcare  marketplace and the continued cost containment pressures from
Medicare and Medicaid,  IHS has been  restructuring its operations to enable IHS
to focus on obtaining  contracts with managed care  organizations and to provide
capitated services.  The Company believes that its home healthcare  capabilities
will  be an  important  component  of its  ability  to  provide  services  under
capitated and other alternate fee arrangements.  However, to date there has been
limited demand among  managed-care  organizations  for  post-acute  care network
services,  and there can be no  assurance  that  demand for such  services  will
increase.  Further,  IHS has limited  experience  in  providing  services  under
capitated and other alternate fee arrangements and setting the applicable rates.
Accordingly,  there can be no assurance that the fees received by IHS will cover
the cost of services provided. If revenue for capitated services is insufficient
to cover  the  treatment  costs,  IHS'  operating  results  could  be  adversely
affected.  As a result, the success of IHS' managed care strategy will depend in
large part on its ability to increase  demand for post-acute care services among
managed care  organizations,  to obtain  favorable  agreements with managed care
organizations  and to manage  effectively its operating and healthcare  delivery
costs through various methods,  including utilization management and competitive
pricing for purchased  services.  Additionally,  there can be no assurance  that
pricing pressures faced by healthcare providers will not have a material adverse
effect on the Company's business, results of operations and financial condition.

     Further,  pursuing a  strategy  focused on  risk-sharing  fee  arrangements
entails certain  regulatory risks. Many states impose  restrictions on a service
provider's  ability  to  provide  capitated  services  unless  it meets  certain
financial  criteria,  and may view  capitated fee  arrangements  as an insurance
activity,     

                                       17


<PAGE>


   
subjecting the entity  accepting the capitated fee to regulation as an insurance
company rather than merely a licensed  healthcare  provider accepting a business
risk in connection with the manner in which it is charging for its services. The
laws governing  risk-sharing fee arrangements for healthcare  service  providers
are evolving and are not certain at this time. If the risk sharing activities of
IHS require  licensure as an insurance  company,  there can be no assurance that
IHS could obtain or maintain the necessary licensure,  or that IHS would be able
to meet any financial  criteria imposed by a state. If the Company was precluded
from providing  services under risk sharing fee  arrangements,  its managed care
strategy  would  be  adversely   affected.   See   "Uncertainty   of  Government
Regulation."

RISKS RELATED TO CAPITAL REQUIREMENTS

     IHS' growth strategy  requires  substantial  capital for the acquisition of
additional  home  healthcare  and related  service  providers and geriatric care
facilities and the  establishment  of new, and expansion of existing,  MSUs. The
effective  integration,  operation and expansion of the existing businesses will
also  require   substantial   capital.   The  Company  expects  to  finance  new
acquisitions  from a combination of funds from operations,  borrowings under its
bank credit  facility  and the issuance of debt and equity  securities.  IHS may
raise  additional  capital  through the  issuance  of  long-term  or  short-term
indebtedness  or the  issuance of  additional  equity  securities  in private or
public  transactions,  at such times as  management  deems  appropriate  and the
market  allows.  Any of such  financings  could  result in  dilution of existing
equity  positions,  increased  interest  and  amortization  expense or decreased
income to fund  future  expansion.  There can be no  assurance  that  acceptable
financing  for future  acquisitions  or for the  integration  and  expansion  of
existing  businesses and  operations can be obtained.  The Company's bank credit
facility limits the Company's ability to make  acquisitions,  and certain of the
indentures under which the Company's  outstanding  subordinated  debt securities
were issued,  including  the  Indenture,  limit the  Company's  ability to incur
additional  indebtedness  unless certain  financial  tests are met. See "- Risks
Related  to   Substantial   Indebtedness,"   "Business   -  Company   Strategy,"
"Description  of the New Notes - Certain  Covenants - Limitations  on Additional
Indebtedness" and "Description of Certain Indebtedness."

RISKS RELATED TO RECENT ACQUISITIONS

     IHS has  recently  completed  several  major  acquisitions,  including  the
acquisition of First American,  and is still in the process of integrating those
acquired  businesses.  The  IHS  Board  and  senior  management  of  IHS  face a
significant  challenge in their  efforts to integrate  the acquired  businesses,
including  First  American  and, if the  acquisition  of RoTech is  consummated,
RoTech.  The dedication of management  resources to such integration may detract
attention  from the  day-to-day  business of IHS. There can be no assurance that
there will not be  substantial  costs  associated  with such  activities or that
there will not be other material adverse effects of these  integration  efforts.
Further,  there can be no assurance that  management's  efforts to integrate the
operations of IHS and newly  acquired  companies  will be successful or that the
anticipated benefits of the recent acquisitions will be fully realized.

     IHS has recently expanded significantly its home healthcare operations.  On
a pro forma basis,  after giving  effect to the  acquisition  of First  American
(which derives substantially all its revenues from Medicare), approximately 88%,
89% and 85% of IHS' home  healthcare  revenues were derived from Medicare in the
year ended December 31, 1996 and the three months ended March 31, 1996 and 1997,
respectively.  On a pro forma basis,  after giving effect to the First  American
Acquisition,  home nursing services accounted for approximately 97.6%, 97.3% and
92.9%, respectively, of IHS' home healthcare revenues in these periods. Medicare
has developed a national fee schedule for infusion therapy,  respiratory therapy
and home medical equipment which provides  reimbursement at 80% of the amount of
any fee on the  schedule.  The remaining 20% is paid by other third party payors
(including  Medicaid in the case of "medically  indigent" patients) or patients;
with  respect  to home  nursing,  Medicare  generally  reimburses  for the  cost
(including  a rate of return) of  providing  such  services,  up to a regionally
adjusted  allowable  maximum per visit and per discipline with no fixed limit on
the number of visits.  There  generally is no  deductible or  coinsurance.  As a
result,  there is no reward for  efficiency,  provided  that costs are below the
cap, and  traditional  home  healthcare  services carry  relatively low margins.
However,  the Company expects that Medicare will implement a prospective payment
system for home nursing     

                                       18


<PAGE>


   
services in the next several years, and implementation of a prospective  payment
system  will be a critical  element to the success of IHS'  expansion  into home
nursing services.  Based upon prior legislative  proposals,  IHS believes that a
prospective  payment  system would most likely  provide a healthcare  provider a
predetermined rate for a given service, with providers that have costs below the
predetermined rate being entitled to keep some or all of this difference.  There
can be no assurance  that Medicare will  implement a prospective  payment system
for  home  nursing   services  in  the  next  several   years  or  at  all.  The
implementation of a prospective  payment system will require the Company to make
contingent  payments  related to the First American  Acquisition of $155 million
over a  period  of  five  years.  The  inability  of IHS  to  realize  operating
efficiencies  and  provide  home  healthcare   services  at  a  cost  below  the
established  Medicare fee schedule could have a material  adverse effect on IHS'
home  healthcare  operations  and its  post-acute  care network.  See "- Risk of
Adverse  Effect of Healthcare  Reform,"  "Recent  Developments  - First American
Acquisition" and "Unaudited Pro Forma Financial Information."

RISKS RELATED TO HISTORICAL FINANCIAL PERFORMANCE OF FIRST AMERICAN

     During the year ended December 31, 1995 and the nine months ended September
30,  1996,  First  American  recorded  a net loss of  $110.4  million  and $36.2
million,   respectively.   Numerous   factors  have  affected  First  American's
performance and financial  condition prior to its acquisition by IHS, including,
among  others,  high  administrative  costs and the  settlement  of  claims  for
reimbursement  of certain  overpayments  and  unallowable  reimbursements  under
Medicare (which  settlement  resulted in a reduction to patient service revenues
of $54.6 million for the year ended  December 31, 1995 and $10.4 million for the
nine months ended  September  30,  1996).  In  addition,  in February  1996,  in
response to the stoppage by the Health Care Financing Administration ("HCFA") of
its  bi-weekly  periodic  interim  payments  ("PIP")  to First  American,  First
American was forced to declare  bankruptcy.  In March 1996, the bankruptcy court
ordered HCFA to resume PIP payments to First American.  However,  the bankruptcy
filing and operation of First  American in bankruptcy  until its  acquisition by
IHS  adversely  affected  the  business,  results of  operations  and  financial
condition of First American. There can be no assurance that these factors or the
First American  bankruptcy  will not continue to have an adverse effect on First
American's and IHS' business,  financial  condition and results of operations in
the future.  There can be no assurance  that the historical  losses  incurred by
First  American will not continue.  See "Recent  Developments  - First  American
Acquisition."

RELIANCE ON REIMBURSEMENT BY THIRD PARTY PAYORS

     The Company receives payment for services rendered to patients from private
insurers and patients  themselves,  from the Federal  government under Medicare,
and from the states in which it operates under Medicaid. The healthcare industry
is experiencing a trend toward cost  containment,  as government and other third
party  payors  seek to impose  lower  reimbursement  and  utilization  rates and
negotiate  reduced  payment  schedules  with  service   providers.   These  cost
containment  measures,  combined with the  increasing  influence of managed care
payors  and  competition  for  patients,   has  resulted  in  reduced  rates  of
reimbursement for services provided by IHS. Aspects of certain healthcare reform
proposals,  such as cutbacks in the Medicare and Medicaid programs,  containment
of healthcare costs on an interim basis by means that could include a short-term
freeze on prices charged by healthcare  providers,  and permitting greater state
flexibility  in the  administration  of  Medicaid,  could  adversely  affect the
Company.  See "- Risk of Adverse Effect of Healthcare  Reform." During the years
ended December 31, 1994, 1995 and 1996 and the three months ended March 31, 1996
and  1997,  the  Company  derived  approximately  56%,  55%,  60%,  57% and 67%,
respectively, of its patient revenues from Medicare and Medicaid.  Substantially
all of First American's revenues are derived from Medicare. On a pro forma basis
after giving effect to the  acquisition  of First American and the ILC Offering,
approximately  69%, 68%, 68% and 67% of the Company's patient revenues have been
derived from Medicare and Medicaid  during the years ended December 31, 1995 and
1996 and the three months ended March 31, 1996 and 1997, respectively.

     The sources and amounts of the Company's  patient revenues derived from the
operation of its geriatric care  facilities and MSU programs are determined by a
number of factors, including licensed bed capacity of its facilities,  occupancy
rate, the mix of patients and the rates of reimbursement among     

                                       19


<PAGE>


   
payor  categories  (private,  Medicare and Medicaid).  Changes in the mix of the
Company's  patients among the private pay, Medicare and Medicaid  categories can
significantly  affect  the  profitability  of  the  Company's  operations.   The
Company's  cost  of  care  for  its  MSU  patients  generally  exceeds  regional
reimbursement  limits  established under Medicare.  The success of the Company's
MSU  strategy  will  depend  in part on its  ability  to  obtain  per diem  rate
approvals for costs which exceed the Medicare  established  per diem rate limits
and by obtaining  waivers of these  limitations.  There can be no assurance that
the Company  will be able to obtain the waivers  necessary to enable the Company
to recover its excess costs. See "Business - Sources of Revenue."

     Managed care  organizations  and other third party payors have continued to
consolidate  to enhance  their  ability to influence  the delivery of healthcare
services. Consequently, the healthcare needs of a large percentage of the United
States  population are provided by a small number of managed care  organizations
and third  party  payors.  These  organizations  generally  enter  into  service
agreements with a limited number of providers for needed services. To the extent
such  organizations  terminate  IHS as a preferred  provider  and/or engage IHS'
competitors as a preferred or exclusive  provider,  the business of IHS could be
materially adversely affected.

RISK OF ADVERSE EFFECT OF HEALTHCARE REFORM

     In addition to extensive existing government healthcare  regulation,  there
are  numerous  initiatives  on the  federal and state  levels for  comprehensive
reforms  affecting  the payment for and  availability  of  healthcare  services,
including a number of proposals  that would  significantly  limit  reimbursement
under  Medicare and Medicaid.  It is not clear at this time what  proposals,  if
any, will be adopted or, if adopted,  what effect such  proposals  would have on
the Company's business.  Aspects of certain of these healthcare proposals,  such
as cutbacks in the Medicare and Medicaid  programs,  containment  of  healthcare
costs on an interim  basis by means that could  include a  short-term  freeze on
prices charged by healthcare providers, and permitting greater state flexibility
in the  administration  of Medicaid,  could  adversely  affect the  Company.  In
addition,  there have been  proposals to convert the current cost  reimbursement
system for home nursing services covered under Medicare to a prospective payment
system.  The  prospective   payment  system  proposals   generally  provide  for
prospectively  established  per  visit  payments  to be  made  for  all  covered
services, which are then subject to an annual aggregate per episode limit at the
end of the year. Home health agencies that are able to keep their total expenses
per visit during the year below their per episode  annual limits will be able to
retain a specified  percentage of the difference,  subject to certain  aggregate
limitations.  Such changes could have a material  adverse  effect on the Company
and its growth strategy. The implementation of a prospective payment system will
require the Company to make  contingent  payments  related to the First American
Acquisition of $155 million over a period of five years.  Additionally,  the May
1997 balanced budget agreement  between the President and Congress  contemplates
changing  Medicare  payments  for skilled  nursing  facilities  and home nursing
services from a  cost-reimbursement  system to a prospective payment system. The
inability of IHS to provide home healthcare and/or skilled nursing services at a
cost below the established  Medicare fee schedule could have a material  adverse
effect on IHS' home healthcare operations,  post-acute care network and business
generally.   See  "Risks  Related  to  Recent   Acquisitions,"  "-  Reliance  on
Reimbursement by Third Party Payors," and "Recent  Developments - First American
Acquisition."  There  can be no  assurance  that  currently  proposed  or future
healthcare  legislation or other changes in the administration or interpretation
of  governmental  healthcare  programs  will not have an  adverse  effect on the
Company or that  payments  under  governmental  programs  will  remain at levels
comparable to present levels or will be sufficient to cover the costs  allocable
to patients eligible for reimbursement pursuant to such programs.  Concern about
the potential  effects of the proposed  reform  measures has  contributed to the
volatility  of prices of  securities  of  companies  in  healthcare  and related
industries,  including the Company, and may similarly affect the price of the 10
1/4% Notes in the future.  See "-  Uncertainty  of  Government  Regulation"  and
"Business - Government Regulation."

UNCERTAINTY OF GOVERNMENT REGULATION

     The Company and the healthcare  industry generally are subject to extensive
federal,   state  and  local  regulation  governing  licensure  and  conduct  of
operations at existing facilities,  construction of new facilities,  acquisition
of existing facilities,  additions of new services, certain capital expenditures
and reim-      

                                       20


<PAGE>


   
bursement for services  rendered.  Changes in applicable laws and regulations or
new  interpretations  of  existing  laws and  regulations  could have a material
adverse  effect  on  licensure,   eligibility  for  participation,   permissible
activities,  operating costs and the levels of reimbursement  from  governmental
and other sources.  There can be no assurance that regulatory  authorities  will
not adopt  changes or new  interpretations  of existing  regulations  that could
adversely  affect the  Company.  The failure to  maintain or renew any  required
regulatory  approvals  or  licenses  could  prevent the  Company  from  offering
existing  services or from obtaining  reimbursement.  In certain  circumstances,
failure  to comply at one  facility  may affect  the  ability of the  Company to
obtain or maintain licenses or approvals under Medicare and Medicaid programs at
other  facilities.  In addition,  in the conduct of its  business the  Company's
operations are subject to review by federal and state  regulatory  agencies.  In
the course of these reviews,  problems are from time to time identified by these
agencies.  Although the Company has to date been able to resolve these  problems
in a manner  satisfactory to the regulatory  agencies without a material adverse
effect on the Company,  there can be no assurance  that the Company will be able
to do so in the future.

     Recently effective  provisions of the regulations adopted under the Omnibus
Budget  Reconciliation Act of 1987 ("OBRA") have implemented stricter guidelines
for annual state  surveys of long-term  care  facilities  and expanded  remedies
available to HCFA to enforce compliance with the detailed regulations  mandating
minimum  healthcare  standards and may significantly  affect the consequences to
the Company if annual or other HCFA facility surveys identify noncompliance with
these  regulations.  Remedies include fines, new patient admission  moratoriums,
denial of reimbursement,  federal or state monitoring of operations,  closure of
facilities  and  termination  of  provider   reimbursement   agreements.   These
provisions  eliminate  the ability of operators to appeal the scope and severity
of any  deficiencies  and grant state  regulators  the  authority  to impose new
remedies,  including monetary  penalties,  denial of payments and termination of
the right to participate in the Medicare and/or Medicaid  programs.  The Company
believes  these new  guidelines  may  result  in an  increase  in the  number of
facilities  that will not be in  "substantial  compliance"  with the regulations
and,  as a result,  subject to  increased  disciplinary  actions  and  remedies,
including  admission  holds and  termination  of the right to participate in the
Medicare  and/or  Medicaid  programs.  In  ranking  facilities,  survey  results
subsequent to October 1990 are considered.  As a result,  the Company's strategy
of acquiring poorly  performing  facilities could adversely affect the Company's
business to the extent remedies are imposed at such facilities.

     The  Company  is also  subject  to  federal  and state  laws  which  govern
financial and other arrangements between healthcare providers.  These laws often
prohibit  certain  direct and indirect  payments or  fee-splitting  arrangements
between  healthcare  providers  that are  designed  to induce or  encourage  the
referral of patients to, or the  recommendation  of, a  particular  provider for
medical  products and services.  These laws include the federal  "Stark  Bills",
which  prohibit,  with  limited  exceptions,   financial  relationships  between
ancillary   service   providers  and  referring   physicians  and  the  federal,
"anti-kickback  law", which prohibits,  among other things, the offer,  payment,
solicitation  or receipt of any form of  remuneration in return for the referral
of Medicare and Medicaid  patients.  The Office of the Inspector  General of the
Department  of Health and Human  Services,  the  Department of Justice and other
federal  agencies  interpret  these  fraud and abuse  provisions  liberally  and
enforce them  aggressively.  Members of Congress have proposed  legislation that
would significantly  expand the federal  government's  involvement in curtailing
fraud and abuse and  increase  the  monetary  penalties  for  violation of these
provisions.  In addition,  some states restrict certain  business  relationships
between  physicians  and other  providers of  healthcare  services.  Many states
prohibit business  corporations from providing,  or holding  themselves out as a
provider of,  medical  care.  Possible  sanctions  for violation of any of these
restrictions  or  prohibitions  include  loss of  licensure  or  eligibility  to
participate in reimbursement  programs (including Medicare and Medicaid),  asset
forfeitures  and civil and  criminal  penalties.  These  laws vary from state to
state,  are often  vague  and have  seldom  been  interpreted  by the  courts or
regulatory agencies. The Company seeks to structure its business arrangements in
compliance  with  these  laws and,  from time to time,  the  Company  has sought
guidance  as to the  interpretation  of  such  laws;  however,  there  can be no
assurance that such laws ultimately  will be interpreted in a manner  consistent
with the practices of the Company. See "Business - Government Regulation."     

                                       21


<PAGE>



   
     Many  states  have  adopted  certificate  of need  or  similar  laws  which
generally require that the appropriate state agency approve certain acquisitions
or capital  expenditures  in excess of defined  levels and determine that a need
exists for certain new bed additions,  new services and the  acquisition of such
medical equipment or capital  expenditures or other changes prior to beds and/or
services  being  added.  Many  states  have  placed  a  moratorium  on  granting
additional  certificates  of need or otherwise  stated their intent not to grant
approval  for new beds.  To the  extent  certificates  of need or other  similar
approvals are required for expansion of the Company's operations, either through
facility  acquisitions  or  expansion  or  provision  of new  services  or other
changes,  such expansion could be adversely affected by the failure or inability
to obtain the necessary  approvals,  changes in the standards applicable to such
approvals and possible delays in, and the expenses  associated  with,  obtaining
such approvals.

     The  Company is unable to predict the future  course of  federal,  state or
local regulation or legislation,  including  Medicare and Medicaid  statutes and
regulations.  Further changes in the regulatory  framework could have a material
adverse  effect on the Company's  business,  results of operations and financial
condition. See "- Risk of Adverse Effect of Healthcare Reform."

COMPETITION

     The healthcare  industry is highly competitive and is subject to continuing
changes in the  provision  of services and the  selection  and  compensation  of
providers.  The  Company  competes  on a local and  regional  basis  with  other
providers on the basis of the breadth and quality of its  services,  the quality
of its  facilities  and, to a more  limited  extent,  price.  The  Company  also
competes with other  providers in the  acquisition and development of additional
facilities  and  service   providers.   The  Company's   current  and  potential
competitors  include  national,  regional and local  operators of geriatric care
facilities,  acute care hospitals and  rehabilitation  hospitals,  extended care
centers,  retirement  centers and  community  home health  agencies,  other home
healthcare companies and similar institutions,  many of which have significantly
greater financial and other resources than the Company. In addition, the Company
competes with a number of tax-exempt  nonprofit  organizations which can finance
acquisitions  and  capital   expenditures  on  a  tax-exempt  basis  or  receive
charitable  contributions  unavailable to the Company. New service introductions
and  enhancements,   acquisitions,  continued  industry  consolidation  and  the
development  of  strategic  relationships  by  IHS'  competitors  could  cause a
significant  decline in sales or loss of market  acceptance  of IHS' services or
intense  price  competition  or  make  IHS'  services  noncompetitive.  Further,
technological  advances  in drug  delivery  systems and the  development  of new
medical  treatments  that cure certain  complex  diseases or reduce the need for
healthcare  services could adversely impact the business of IHS. There can be no
assurance  that IHS will be able to  compete  successfully  against  current  or
future  competitors  or that  competitive  pressures  will not  have a  material
adverse effect on IHS' business,  financial condition and results of operations.
IHS also competes with various  healthcare  providers with respect to attracting
and retaining qualified management and other personnel.  Any significant failure
by IHS to attract and retain  qualified  employees could have a material adverse
effect on IHS'  business,  results of operations  and financial  condition.  See
"Business - Competition."

ABSENCE OF PUBLIC MARKET FOR THE NEW NOTES

     The Old Notes were issued to, and the Company  believes are currently owned
by, a relatively small number of beneficial  owners. The Old Notes have not been
registered  under the Securities Act or under any  applicable  state  securities
laws and will be subject to restrictions on  transferability  to the extent that
they are not exchanged for the New Notes.  Although the New Notes will generally
be permitted to be resold or otherwise  transferred  by the holders (who are not
affiliates of the Company) without compliance with the registration requirements
under the Securities Act, they will constitute a new issue of securities with no
established  trading  market.  The  Company  has  been  advised  by the  Initial
Purchasers that the Initial Purchasers  presently intend to make a market in the
New Notes, as permitted by applicable laws and regulations. However, the Initial
Purchasers  are not  obligated  to do so and any market-  making  activity  with
respect to the New Notes may be  discontinued  at any time  without  notice.  In
addition,  such market-making  activity will be subject to the limits imposed by
the  Securities  Act and the Exchange Act and may be limited during the Exchange
Offer. Accordingly, no assurance can be given    

                                       22


<PAGE>


that an active  public or other market will develop for the New Notes or the Old
Notes or as to the  liquidity of or the trading  market for the New Notes or the
Old Notes.  If an active  public  market does not develop,  the market price and
liquidity of the New Notes may be adversely affected.

   
     If a public  trading  market  develops  for the New Notes,  future  trading
prices of such  securities will depend on many factors,  including,  among other
things,  prevailing  interest rates, the Company's results of operations and the
market for similar  securities.  Depending on  prevailing  interest  rates,  the
market  for  similar  securities  and other  factors,  including  the  financial
condition of the Company, the New Notes may trade at a discount.

     Notwithstanding  the  registration  of the New Notes in the Exchange Offer,
holders who are  "affiliates"  (as defined  under Rule 405 under the  Securities
Act) of the Company may publicly  offer for sale or resell the New Notes only in
compliance with the provisions of Rule 144 under the Securities Act.

     Each  broker-dealer that receives New Notes for its own account in exchange
for Old Notes,  where such Old Notes were  acquired by such  broker-dealer  as a
result of market-making activities or other trading activities, must acknowledge
that it will  deliver a  prospectus  in  connection  with any resale of such New
Notes. See "Plan of Distribution."

EXCHANGE OFFER PROCEDURES

     Issuance  of the New  Notes  in  exchange  for Old  Notes  pursuant  to the
Exchange  Offer will be made only after a timely  receipt by the Company of such
Old Notes, a properly  completed and duly executed Letter of Transmittal and all
other required documents. Therefore, holders of the Old Notes desiring to tender
such Old Notes in exchange for New Notes should allow  sufficient time to ensure
timely delivery. The Company is under no duty to give notification of defects or
irregularities with respect to the tenders of Old Notes for exchange.  Old Notes
that are not  tendered or are  tendered but not  accepted  will,  following  the
consummation  of the  Exchange  Offer,  continue  to be subject to the  existing
restrictions upon transfer thereof and, upon consummation of the Exchange Offer,
the registration  rights under the Registration Rights Agreement will terminate.
In addition,  any holder of Old Notes who tenders in the Exchange  Offer for the
purpose of  participating  in a  distribution  of the New Notes may be deemed to
have received restricted  securities and, if so, will be required to comply with
the registration and prospectus  delivery  requirements of the Securities Act in
connection with any resale  transaction.  Each  broker-dealer  that receives New
Notes for its own account in exchange  for Old Notes,  where such Old Notes were
acquired by such broker-dealer as a result of market-making  activities or other
trading  activities,  must  acknowledge  that it will  deliver a  prospectus  in
connection with any resale of such New Notes. See "Plan of Distribution." To the
extent that Old Notes are  tendered  and  accepted in the  Exchange  Offer,  the
trading  market for  untendered  and tendered but  unaccepted Old Notes could be
adversely affected. See "The Exchange Offer."

CONSEQUENCES OF THE EXCHANGE OFFER ON NON-TENDERING HOLDERS OF THE OLD NOTES

     The Company  intends  for the  Exchange  Offer to satisfy its  registration
obligations under the Registration  Rights  Agreement.  If the Exchange Offer is
consummated, the Company does not intend to file further registration statements
for  the  sale  or  other  disposition  of Old  Notes.  Consequently,  following
completion  of the Exchange  Offer,  holders of Old Notes  seeking  liquidity in
their  investment  would  have  to  rely  on an  exemption  to the  registration
requirements  under applicable  securities  laws,  including the Securities Act,
with respect to any sale or other disposition of the Old Notes.

                                   THE COMPANY

     Integrated  Health  Services,  Inc.  was  incorporated  in March  1986 as a
Pennsylvania  corporation and reorganized as a Delaware  corporation in November
1986.  The Company's  principal  executive  offices are located at 10065 Red Run
Boulevard,  Owings  Mills,  Maryland  21117  and its  telephone  number is (410)
998-8400.  Unless  the  context  indicates  otherwise,  the terms  "IHS" and the
"Company" include Integrated Health Services, Inc. and its subsidiaries.
    

                                       23


<PAGE>


   
                               RECENT DEVELOPMENTS

FIRST AMERICAN ACQUISITION

     On October 17, 1996,  the Company  acquired  through  merger First American
Health Care of Georgia,  Inc., a provider of home health  services in 21 states,
principally Alabama,  California,  Florida, Georgia, Michigan,  Pennsylvania and
Tennessee.  The  Company  believes  the  acquisition  of  First  American  is an
important component in the implementation of its post-acute care network. See
"Business - Company Strategy."

     The  purchase  price for First  American  was  $154.1  million in cash plus
contingent  payments of up to $155  million.  The  contingent  payments  will be
payable if (i)  legislation  is enacted that changes the Medicare  reimbursement
methodology  for  home  health  services  to  a  prospectively  determined  rate
methodology,  in whole or in part, or (ii) in respect of any year the percentage
increase  in the  seasonally  unadjusted  Consumer  Price  Index  for all  Urban
Consumers for the Medical Care expenditure  category (the "Medical CPI") is less
than 8% or,  even if the  Medical  CPI is greater  than 8% in such year,  in any
subsequent year prior to 2004 the percentage increase in the Medical CPI is less
than 8%. If  payable,  the  contingent  payments  will be paid as  follows:  $10
million for 1999, which must be paid on or before February 14, 2000; $40 million
for 2000,  which must be paid on or before  February 14,  2001;  $51 million for
2001,  which must be paid on or before  February 14, 2002; $39 million for 2002,
which must be paid on or before  February  14,  2003;  and $15 million for 2003,
which must be paid on or before  February 14, 2004. IHS has concluded,  based on
its current  expectations  with respect to the Medical CPI, that the  contingent
payments due in 2000 and 2001 are probable of occurrence.  Accordingly,  IHS has
accrued on its March 31,  1997  balance  sheet a  long-term  liability  of $34.6
million,  representing the present value of the $50 million aggregate contingent
payments due in 2000 and 2001. The Company borrowed the cash purchase price paid
at the closing under its revolving credit  facility.  $115 million of the $154.1
million  paid at closing  was paid to HCFA,  the  Department  of Justice and the
United  States  Attorney for the Southern  District of Georgia in  settlement of
claims by the United States government  seeking repayment from First American of
certain overpayments and unallowable  reimbursements  under Medicare.  The total
settlement  with the United States  government  was $255 million;  the remaining
$140  million  will be paid from the  contingent  payments  to the  extent  such
payments become due. In addition,  HCFA and First American agreed to a specified
bi-weekly  PIP payment from August 27, 1996 through  December 31, 1996,  without
adjustment for any liability, overpayment or underpayment.

     Substantially  all of First American's  revenues are derived from Medicare.
The following table summarizes  certain selected financial and operating data of
First  American for the three years ended  December 31, 1995 and the nine months
ended September 30, 1995 and 1996. The selected historical financial information
of First American has been derived from, and should be read in conjunction with,
the historical  consolidated  financial statements of First American,  including
the notes thereto,  incorporated by reference  herein.  The results for the nine
months ended  September 30, 1996 are not  necessarily  indicative of the results
achieved for the full fiscal year.
    

                                       24


<PAGE>



   
<TABLE>
<CAPTION>
                                                                               NINE MONTHS
                                                                                  ENDED
                                        YEAR ENDED DECEMBER 31,               SEPTEMBER 30,
                                --------------------------------------- -------------------------
                                   1993         1994          1995         1995         1996
                                ------------ ------------ ------------- ------------ ------------
                                ($ IN THOUSANDS)
<S>                               <C>          <C>          <C>           <C>          <C>
Total revenues(1)  ............   $  340,897   $  452,163   $  563,747    $  439,873   $  370,654
Total expenses(2)  ............      356,387      496,647      673,658       515,332      402,106
Loss from operations  .........      (15,490)     (44,484)    (109,911)      (75,459)     (31,452)
Net loss  .....................      (15,557)     (55,314)    (110,376)      (75,776)     (36,189)
Visits to patient homes  ......    5,036,000    7,433,203    9,024,271     6,966,451    5,731,026
Number of States   ............           17           22           23            21           21
Number of service locations ...          288          379          456           426          410
Number of employees (est.)  ...        9,000       12,000       16,000        15,000       13,700
</TABLE>
    


   
- ----------
(1)  As a result of the settlement of the HCFA claims,  First American  recorded
     reductions  to patient  service  revenues  of $8.7  million  for the period
     ending  December 31, 1992,  $11.4 million,  $29.3 million and $54.6 million
     for the years ended  December 31, 1993,  1994 and 1995,  respectively,  and
     $41.0  million and $10.4  million for the nine months ended  September  30,
     1995 and 1996, respectively.

(2)  As a result of the settlement of the HCFA claims,  First American  recorded
     expenses for fines,  penalties and accretion of interest on the  settlement
     of $32.3 million for the year ended December 31, 1995 and $24.2 million for
     the nine months ended September 30, 1995.

     See "Risk Factors - Risks Related to Historical  Financial  Performance  of
First American" and "Unaudited Pro Forma Financial information."

PROPOSED ACQUISITION OF ROTECH MEDICAL CORPORATION

     On July 6, 1997, the Company,  IHS Acquisition  XXIV,  Inc., a wholly-owned
subsidiary of IHS ("Merger  Sub"),  and RoTech  Medical  Corporation  ("RoTech")
entered  into a  definitive  agreement  and plan of merger (the  "RoTech  Merger
Agreement")  providing  for the merger of Merger Sub into  RoTech,  with  RoTech
becoming a wholly-owned  subsidiary of IHS. RoTech provides  comprehensive  home
healthcare  and primary  care  physician  services,  principally  to patients in
non-urban areas.  RoTech's home healthcare business provides a diversified range
of products  and  services,  with  emphasis  on  respiratory  and home  infusion
services.   RoTech  currently  operates  over  600  home  health  locations  and
approximately  26 primary  care  physicians  practices.  According  to  RoTech's
filings  with the  Commission,  RoTech had  revenues  of $263.0  million and net
income of $20.6  million for the year ended July 31, 1996 and revenues of $297.6
million  and net income of $21.9  million  for the nine  months  ended April 30,
1997.

     Under the terms of the RoTech Merger  Agreement,  which was approved by the
Board of  Directors  of both IHS and  RoTech,  holders  of RoTech  common  stock
("RoTech  Common  Stock")  will  receive for each share of RoTech  Common  Stock
0.5806 of a share of IHS Common Stock (the  "Exchange  Ratio"),  having a market
value of $22.61  based on the closing  price of the IHS Common Stock on the last
business  day prior to the signing of the RoTech  Merger  Agreement.  Options to
purchase  RoTech  Common  Stock will be converted at the closing into options to
purchase IHS Common Stock based on the Exchange  Ratio.  At June 30, 1997 RoTech
had outstanding 26,362,269 shares of RoTech Common Stock and options to purchase
3,469,706  shares of RoTech  Common  Stock  ("RoTech  Options").  IHS will issue
approximately  15,306,000  shares of IHS Common  Stock  under the RoTech  Merger
Agreement,  and will reserve for issuance approximately  2,014,000 shares of IHS
Common Stock  issuable upon exercise of RoTech  Options.  In addition,  RoTech's
outstanding  $110 million of  subordinated  convertible  debentures (the "RoTech
Debentures") will become convertible into approximately  2,433,000 shares of IHS
Common Stock following the closing at a conversion  price of $45.21 per share of
IHS Common Stock. At June 30, 1997, IHS had outstanding 25,428,319 shares of IHS
Common Stock and options and warrants to purchase approximately 9,513,000 shares
of IHS Common Stock, and had reserved for     

                                       25


<PAGE>


   
issuance  7,989,275  shares upon conversion of $258,750,000  principal amount of
outstanding convertible  debentures.  IHS will assume approximately $300 million
of debt in the transaction, including $110 million of the RoTech Debentures.

     The  merger  is  intended  to  qualify  as a tax  free  reorganization,  as
permitted by the Internal  Revenue  Code,  and will be treated as a purchase for
accounting  and financial  reporting  purposes.  Completion of the  transaction,
which is expected to occur in the fourth  quarter of 1997,  is subject to, among
other  things,  approval  by each  company's  stockholders,  receipt of required
regulatory  approvals,  consent  of senior  bank  lenders  and  other  customary
conditions.  Each party may terminate the RoTech Merger Agreement if the average
trading  price of the IHS Common  Stock over the 10 trading  days  ending on the
fifth trading day prior to the RoTech stockholders meeting to approve the merger
is less than $33.00.  The RoTech Merger  Agreement also provides for the payment
of break-up fees under certain circumstances.

ACQUISITIONS AND DIVESTITURES

     The  Company  continues  to acquire  and lease  additional  geriatric  care
facilities, enter into new management agreements,  acquire rehabilitation,  home
healthcare and related service companies and implement its strategy of expanding
the range of related  services it offers  directly  to its  patients in order to
serve the full spectrum of patients'  post-acute care needs. See "Risk Factors -
Risks Associated with Growth Through Acquisitions and Internal  Development" and
"Unaudited Pro Forma Financial Information."

     On October 19, 1996, IHS and Coram Healthcare Corporation ("Coram") entered
into a  definitive  agreement  and  plan  of  merger  (the  "Merger  Agreement")
providing for the merger of a  wholly-owned  subsidiary of IHS into Coram,  with
Coram becoming a  wholly-owned  subsidiary of IHS. Under the terms of the Merger
Agreement, holders of Coram common stock were to receive for each share of Coram
common stock 0.2111 of a share of the Company's Common Stock. As a result of the
merger, IHS would have assumed  approximately  $375 million of indebtedness.  On
April 4, 1997,  IHS notified Coram that it had exercised its rights to terminate
the Merger  Agreement.  IHS also terminated the March 30, 1997 letter amendment,
setting forth  proposed  revisions to the terms of the merger (which  included a
reduction in the exchange  ratio to 0.15 of a share of IHS Common Stock for each
share of Coram common stock),  prior to the revisions  becoming effective at the
close of business on April 4, 1997. On May 5, 1997, IHS and Coram entered into a
settlement  agreement  pursuant to which the  Company  paid Coram $21 million in
full  settlement  of all claims  Coram might have  against  IHS  pursuant to the
Merger Agreement.  The Company  wrote-off $6.6 million of accounting,  legal and
other costs  relating to the proposed  merger in the first quarter of 1997,  and
recorded a charge of $21.0 million  resulting  from the settlement in the second
quarter of 1997.

     In developing its post-acute healthcare system, IHS continuously  evaluates
whether  owning  and  operating   businesses  which  provide  certain  ancillary
services,  or  contracting  with  third  parties  for  such  services,  is  more
cost-effective. As a result, the Company is continuously evaluating its existing
operations to determine whether to retain or divest operations. To date, IHS has
divested its pharmacy  division and a majority  interest in its assisted  living
services division,  and may divest additional divisions or assets in the future.
See "Unaudited Pro Forma Financial Information."

REPURCHASE OF 9 5/8% SENIOR  SUBORDINATED NOTES AND 10 3/4% SENIOR  SUBORDINATED
NOTES

     On May 30, 1997 the Company  completed  cash tender  offers to purchase its
outstanding  9 5/8% Senior  Subordinated  Notes due 2002,  Series A (the "9 5/8%
Senior Notes") and its 10 3/4% Senior  Subordinated Notes due 2004 (the "10 3/4%
Senior  Notes")  and  related  consent   solicitations   to  eliminate   certain
restrictive  covenants and other provisions in the indentures  pursuant to which
the 9 5/8% Senior Notes and 10 3/4% Senior Notes were issued in order to improve
the operating and financial  flexibility of the Company.  The consideration paid
pursuant to the tender offer and consent  solicitation  to holders of the 9 5/8%
Senior Notes who tendered  their notes (and  thereby  delivered  consents to the
proposed  amendments to the indenture  pursuant to which the 9 5/8% Senior Notes
were issued) prior to 12:00  midnight,  New York City time, on May 14, 1997 (the
"Consent  Date") was  $1,094.00  plus  accrued  and unpaid  interest  to but not
including the payment date, consisting of $1,089.00 plus accrued and unpaid     

                                       26


<PAGE>


   
interest as tender offer consideration and $5.00 as a consent payment. The total
consideration  paid  pursuant to the tender  offer and consent  solicitation  to
holders of the 10 3/4%  Senior  Notes who  tendered  their  notes  (and  thereby
delivered consents to the proposed amendments to the indenture pursuant to which
the 10 3/4% Senior Notes were  issued)  prior to 12:00  midnight,  New York City
time, on the Consent Date was $1,119.50 plus accrued and unpaid  interest to but
not including the payment date,  consisting of $1,114.50 plus accrued and unpaid
interest as tender offer  consideration  and $5.00 as a consent payment.  Of the
$115,000,000  aggregate principal amount of the 9 5/8% Senior Notes outstanding,
an aggregate of $114,975,000 principal amount of such notes was tendered. Of the
$100,000,000 aggregate principal amount of the 10 3/4% Senior Notes outstanding,
an aggregate of  $99,893,000  principal  amount of such notes was tendered.  The
Company  used  $237.6  million  of the  proceeds  from the sale of  $450,000,000
aggregate  principal  amount of the 9 1/2% Senior  Notes to pay the tender offer
and consent solicitation payments.

SALE OF 9 1/2% SENIOR SUBORDINATED NOTES DUE 2007

     On May 30, 1997, the Company sold privately pursuant to Rule 144A under the
Securities  Act an  aggregate  of $450  million  principal  amount of its 9 1/2%
Senior Notes. The Company used approximately  $237.6 million of the net proceeds
to repurchase  substantially all its outstanding 9 5/8% Senior Notes and 10 3/4%
Senior  Notes and the  remaining  $191.0  million  of net  proceeds  to pay down
borrowings  under  its  revolving  credit  facility.  See  "Capitalization"  and
"Description  of Certain  Indebtedness  - 9 1/2% Senior  Subordinated  Notes due
2007."     

                                       27


<PAGE>



                               THE EXCHANGE OFFER

   
PURPOSE AND EFFECT OF THE EXCHANGE OFFER

     The Old Notes were sold by the  Company  on May 29,  1996,  to the  Initial
Purchasers   pursuant  to  the  Purchase   Agreement.   The  Initial  Purchasers
subsequently resold the Old Notes to qualified  institutional buyers in reliance
on  Rule  144A  under  the  Securities  Act  and  to  institutional  "accredited
investors" in reliance upon Section 4(2) of the  Securities  Act. As a condition
to the purchase of the Old Notes by the Initial Purchasers,  the Company entered
into the  Registration  Rights  Agreement  with the  Initial  Purchasers,  which
requires,  among other things, that promptly following the sale of the Old Notes
to the Initial  Purchasers,  the Company  would (i) file with the  Commission  a
registration  statement under the Securities Act with respect to an issue of new
notes of the Company  identical in all material  respects to the Old Notes, (ii)
use its best efforts to cause such  registration  statement to become  effective
under the Securities Act and (iii) upon the  effectiveness of that  registration
statement,  offer to the  holders of the Old Notes the  opportunity  to exchange
their Old Notes for a like principal amount of New Notes,  which would be issued
without a  restrictive  legend  and may be  reoffered  and  resold by the holder
without  restrictions  or  limitations  under the Securities Act (other than any
such holder that is an "affiliate" of the Company within the meaning of Rule 405
under the Securities Act),  subject, in the case of certain  broker-dealers,  to
any  requirement  that they comply  with the  prospectus  delivery  requirements
referred to below. A copy of the Registration Rights Agreement has been filed as
an exhibit to the Registration Statement of which this Prospectus is a part. The
Exchange  Offer is being  made to satisfy  the  contractual  obligations  of the
Company under the  Registration  Rights  Agreement.  Unless the context requires
otherwise, the term "Holder" with respect to the Exchange Offer means any person
in whose name the Old Notes are  registered  on the books of the  Company or any
other  person  who has  obtained  a  properly  completed  bond  power  from  the
registered  holder,  or any  person  whose  Old  Notes are held of record by The
Depository  Trust  Company who desires to deliver  such Old Notes by  book-entry
transfer at The Depository Trust Company.

     The  Company  has not  requested,  and  does  not  intend  to  request,  an
interpretation  by the staff of the  Commission  with respect to whether the New
Notes issued pursuant to the Exchange Offer in exchange for the Old Notes may be
offered  for  sale,  resold  or  otherwise  transferred  by any  Holder  without
compliance  with the  registration  and  prospectus  delivery  provisions of the
Securities  Act. Based on an  interpretation  by the staff of the Commission set
forth in no-action  letters issued to third parties,  the Company  believes that
New Notes issued pursuant to the Exchange Offer in exchange for Old Notes may be
offered for resale,  resold and otherwise  transferred by any Holder of such New
Notes (other than any such Holder that is an  "affiliate"  of the Company within
the  meaning  of Rule 405 under  the  Securities  Act and  except in the case of
broker-dealers, as set forth below) without compliance with the registration and
prospectus  delivery  provisions of the Securities  Act,  provided that such New
Notes are acquired in the  ordinary  course of such  Holder's  business and such
Holder has no arrangement or understanding with any person to participate in the
distribution  of such New Notes.  Since the  Commission  has not  considered the
Exchange Offer in the context of a no-action  letter,  there can be no assurance
that the staff of the Commission would make a similar determination with respect
to the  Exchange  Offer.  Any Holder who tenders in the  Exchange  Offer for the
purpose of  participating  in a distribution  of the New Notes could not rely on
such  interpretation  by the staff of the  Commission  and must  comply with the
registration  and  prospectus  delivery  requirements  of the  Securities Act in
connection with any resale  transaction.  Each  broker-dealer  that receives New
Notes for its own account in exchange  for Old Notes,  where such Old Notes were
acquired by such broker-dealer as a result of market-making  activities or other
trading  activities,  must  acknowledge  that it will  deliver a  prospectus  in
connection with any resale of such New Notes. See "Plan of Distribution."

     By tendering in the Exchange Offer, each Holder of Old Notes will represent
to the Company that, among other things,  (i) the New Notes acquired pursuant to
the Exchange Offer are being obtained in the ordinary  course of business of the
person receiving such New Notes, whether or not such person is such Holder, (ii)
neither the Holder of Old Notes nor any such other person has an  arrangement or
understanding  with any person to  participate in the  distribution  of such New
Notes,  (iii) if the Holder is not a  broker-dealer,  or is a broker-dealer  but
will not  receive  New Notes for its own  account  in  exchange  for Old  Notes,
neither  the  Holder  nor any such  other  person is  engaged  in or  intends to
participate  in the  distribution  of such New Notes and (iv) neither the Holder
nor any such other person is an "affiliate" of the Company within the     

                                       28


<PAGE>


   
meaning  of Rule 405 under the  Securities  Act.  If the  tendering  Holder is a
broker-dealer  that will  receive New Notes for its own account in exchange  for
Old Notes that were  acquired as a result of  market-making  activities or other
trading  activities,  it will be required to acknowledge  that it will deliver a
prospectus in connection with any resale of such New Notes.

     Following the consummation of the Exchange Offer,  Holders of the Old Notes
who did not tender their Old Notes will not have any further registration rights
under the Registration Rights Agreement,  and such Old Notes will continue to be
subject to certain restrictions on transfer.  Accordingly,  the liquidity of the
market  for such Old Notes  could be  adversely  affected.  See "Risk  Factors -
Exchange  Offer  Procedures"  and "-  Consequences  of  the  Exchange  Offer  on
Non-Tendering Holders of the Old Notes."     

TERMS OF THE EXCHANGE OFFER

     Upon the terms and subject to the conditions  set forth in this  Prospectus
and in the Letter of Transmittal,  the Company will accept any and all Old Notes
validly  tendered and not withdrawn  prior to 5:00 p.m.,  New York City time, on
the Expiration Date. The Company will issue $1,000 principal amount of New Notes
in exchange for $1,000 principal amount of outstanding Old Notes accepted in the
Exchange  Offer.  Holders may tender some or all of their Old Notes  pursuant to
the  Exchange  Offer.  However,  Old  Notes  may be  tendered  only in  integral
multiples of $1,000.

   
     The form and  terms of the New  Notes are the same as the form and terms of
the Old Notes  except that (i) the New Notes bear a Series A  designation  and a
different  CUSIP  number  from the Old  Notes,  (ii)  the New  Notes  have  been
registered  under  the  Securities  Act and  therefore  will  not  bear  legends
restricting the transfer thereof and (iii) the holders of the New Notes will not
be entitled to certain rights under the Registration Rights Agreement, including
the  provisions  providing for an increase in the interest rate on the Old Notes
in certain  circumstances  relating to the timing of the Exchange Offer,  all of
which rights will terminate upon  consummation  of the Exchange  Offer.  The New
Notes will  evidence  the same debt as the Old Notes and will be entitled to the
benefits of the Indenture.

     As of the date of this Prospectus,  $150,000,000 aggregate principal amount
of the Old Notes was outstanding.  Solely for reasons of administration (and for
no other purpose), the Company has fixed the close of business on              ,
1997, as the record date for the Exchange Offer for purposes of determining  the
persons to whom this  Prospectus  and the Letter of  Transmittal  will be mailed
initially.  Only a  registered  holder of the Old Notes may  participate  in the
Exchange Offer.  There will be no fixed record date for  determining  registered
holders of the Old Notes entitled to participate in the Exchange Offer.
    

     Holders of Old Notes do not have any appraisal or dissenters'  rights under
the General  Corporation Law of Delaware or the Indenture in connection with the
Exchange Offer.  The Company intends to conduct the Exchange Offer in accordance
with  the  applicable  requirements  of the  Exchange  Act  and  the  rules  and
regulations of the Commission thereunder, including Rule 14e-1 thereunder.

     The Company  shall be deemed to have  accepted  validly  tendered Old Notes
when,  as and if the  Company  has given oral or written  notice  thereof to the
Exchange Agent.  The Exchange Agent will act as agent for the tendering  Holders
for the purpose of receiving the New Notes from the Company.

     If any  tendered  Old Notes are not  accepted  for  exchange  because of an
invalid  tender,  the  occurrence  of certain  other  events set forth herein or
otherwise,  the certificates for any such unaccepted Old Notes will be returned,
without  expense,  to the tendering  Holder  thereof as promptly as  practicable
after the Expiration Date.

     Holders who tender Old Notes in the Exchange  Offer will not be required to
pay brokerage  commissions or fees or, subject to the instructions in the Letter
of  Transmittal,  transfer  taxes  with  respect  to the  exchange  of Old Notes
pursuant to the Exchange  Offer.  The Company will pay all charges and expenses,
other than  transfer  taxes in certain  circumstances,  in  connection  with the
Exchange Offer. See "- Fees and Expenses."

   
EXPIRATION DATE; EXTENSIONS; AMENDMENTS

     The term  "Expiration  Date" shall mean 5:00 p.m.,  New York City time, on,
                      ,  1997,  unless  the  Company,  in its  sole  discretion,
extends the Exchange Offer, in which case the term "Expiration  Date" shall mean
the latest date and time to which the Exchange Offer is extended.
    

                                       29


<PAGE>



     To extend the Exchange Offer, the Company will notify the Exchange Agent of
any extension by oral or written notice and will mail to the registered  Holders
an  announcement  thereof,  each prior to 9:00 a.m.,  New York City time, on the
next business day after the previously scheduled expiration date.

   
     The  Company  reserves  the  right,  in its sole  discretion,  (i) to delay
accepting  any Old  Notes,  to extend the  Exchange  Offer or to  terminate  the
Exchange  Offer if any of the  conditions  set forth below under "-  Conditions"
shall not have been  satisfied,  by giving oral or written notice of such delay,
extension or termination to the Exchange Agent or (ii) to amend the terms of the
Exchange  Offer  in  any  manner.  Any  such  delay  in  acceptance,  extension,
termination  or amendment will be followed as promptly as practicable by written
notice thereof to the registered  Holders. If the Exchange Offer is amended in a
manner  determined by the Company to constitute a material  change,  the Company
will promptly  disclose such amendment by means of a prospectus  supplement that
will  be  distributed  to  the  registered  Holders,  and,  depending  upon  the
significance  of the amendment  and the manner of  disclosure to the  registered
Holders,  the Company will extend the Exchange Offer for a period of five to ten
business days if the Exchange Offer would  otherwise  expire during such five to
ten business day period.     

     Without  limiting the manner in which the Company may choose to make public
announcement of any delay,  extension,  amendment or termination of the Exchange
Offer,  the Company shall have no obligation to publish,  advertise or otherwise
communicate any such public announcement,  other than by making a timely release
to the Dow Jones News Service.

INTEREST ON THE NEW NOTES

   
     The New Notes will bear  interest  from their date of issuance.  Holders of
Old Notes that are accepted for exchange will receive, in cash, accrued interest
thereon from April 30, 1997, the date of the last payment of interest on the Old
Notes,  to, but not  including,  the date of  issuance  of the New  Notes.  Such
interest  will be paid  with the  first  interest  payment  on the New  Notes on
October  30,  1997.  Accordingly,  holders  of Old Notes that are  accepted  for
exchange will not receive  interest that is accrued but unpaid on such Old Notes
at the time of tender.  Interest on the Old Notes  accepted  for  exchange  will
cease to accrue upon issuance of the New Notes.

     Interest  on the New Notes will be payable  semi-annually  on each April 30
and October 30, commencing October 30, 1997.
    

PROCEDURES FOR TENDERING OLD NOTES

   
     Only a Holder of Old Notes may tender such Old Notes in the Exchange Offer.
To tender in the  Exchange  Offer,  a Holder  must  complete,  sign and date the
Letter of  Transmittal,  or a facsimile  thereof,  have the  signatures  thereon
guaranteed  if  required  by the  Letter of  Transmittal  and mail or  otherwise
deliver such Letter of  Transmittal  or such  facsimile,  together  with the Old
Notes and any other  required  documents,  to the  Exchange  Agent prior to 5:00
p.m.,  New York City time, on the Expiration  Date. To be tendered  effectively,
the Old  Notes,  Letter of  Transmittal  and other  required  documents  must be
received by the  Exchange  Agent at the address set forth below under  "Exchange
Agent" prior to 5:00 p.m., New York City time, on the Expiration Date.  Delivery
of the Old Notes may be made by book-entry transfer through The Depository Trust
Company's  Automated  Tender Offer Program  ("ATOP"),  for which the transaction
will  be  eligible,   in  accordance  with  the  procedures   described   below.
Confirmation of such book-entry  transfer must be received by the Exchange Agent
prior to the Expiration Date.
    

     By  executing  the  Letter of  Transmittal,  each  Holder  will make to the
Company the  representation  set forth below in the second  paragraph  under the
heading "Resale of New Notes".

     The  tender by a Holder and the  acceptance  thereof  by the  Company  will
constitute  agreement between such Holder and the Company in accordance with the
terms and  subject  to the  conditions  set forth  herein  and in the  Letter of
Transmittal.

   
     THE  METHOD  OF DELIVERY OF THE OLD NOTES AND THE LETTER OF TRANSMITTAL AND
ALL OTHER REQUIRED  DOCUMENTS TO THE EXCHANGE AGENT,  INCLUDING DELIVERY THROUGH
THE  BOOK-ENTRY  TRANSFER  FACILITY  AND ANY  ACCEPTANCE  OF AN AGENT'S  MESSAGE
TRANSMITTED THROUGH ATOP, IS AT THE ELECTION AND RISK OF THE HOLDER.  INSTEAD OF
DELIVERY BY MAIL, IT IS RECOM-
    

                                       30


<PAGE>
MENDED  THAT  HOLDERS  USE  AN OVERNIGHT OR HAND DELIVERY SERVICE. IN ALL CASES,
SUFFICIENT  TIME  SHOULD  BE  ALLOWED  TO  ASSURE DELIVERY TO THE EXCHANGE AGENT
BEFORE THE EXPIRATION DATE.

     NO  LETTER OF  TRANSMITTAL  OR OLD  NOTES  SHOULD  BE SENT TO THE  COMPANY.
HOLDERS MAY REQUEST THEIR RESPECTIVE BROKERS,  DEALERS,  COMMERCIAL BANKS, TRUST
COMPANIES OR NOMINEES TO EFFECT THE ABOVE TRANSACTIONS FOR SUCH HOLDERS.

   
     Any  beneficial  owner  whose  Old Notes  are  registered  in the name of a
broker,  dealer,  commercial bank, trust company or other nominee and who wishes
to tender  should  contact the  registered  Holder  promptly and  instruct  such
registered Holder to tender on such beneficial owner's behalf. See "Instructions
to Registered Holder and/or Book-Entry Transfer Facility Participant from Owner"
included with the Letter of Transmittal.

     Signatures on the Letter of Transmittal  or a notice of withdrawal,  as the
case may be, must be guaranteed by an Eligible  Institution  (as defined  below)
unless the Old Notes tendered  pursuant thereto are tendered (i) by a registered
Holder  who  has  not   completed   the  box  entitled   "Special   Registration
Instructions" or "Special Delivery Instructions" on the Letter of Transmittal or
(ii) for the account of an Eligible Institution. In the event that signatures on
a Letter of  Transmittal  or a notice  of  withdrawal,  as the case may be,  are
required  to be  guaranteed,  such  guarantee  must  be by a  member  firm  of a
registered  national  securities  exchange  or of the  National  Association  of
Securities Dealers, Inc., a commercial bank or trust company having an office or
correspondent in the United States or an "eligible guarantor institution" within
the meaning of Rule 17Ad-15 under the Exchange Act (an "Eligible  Institution").
    

     If the  Letter  of  Transmittal  is  signed  by a  person  other  than  the
registered  Holder  of any Old Notes  listed  therein,  such Old  Notes  must be
endorsed or  accompanied  by a properly  completed  bond  power,  signed by such
registered  Holder as such  registered  Holder's  name appears on such Old Notes
with the signature thereon guaranteed by an Eligible Institution.

     If the Letter of  Transmittal or any Old Notes or bond powers are signed by
trustees, executors, administrators,  guardians, attorneys-in-fact,  officers of
corporations or others acting in a fiduciary or  representative  capacity,  such
persons  should so indicate  when  signing,  and,  unless waived by the Company,
evidence  satisfactory  to the  Company  of  their  authority  to so act must be
submitted with the Letter of Transmittal.

   
     The  Company  understands  that the  Exchange  Agent  will  make a  request
promptly after the date of this Prospectus to establish accounts with respect to
the Old Notes at the book-entry transfer facility,  The Depository Trust Company
(the  "Book-Entry  Transfer  Facility"),  for the  purpose of  facilitating  the
Exchange  Offer,  and,  subject  to the  establishment  thereof,  any  financial
institution that is a participant in the Book-Entry  Transfer  Facility's system
may make  book-entry  delivery  of the Old  Notes  by  causing  such  Book-Entry
Transfer  Facility to transfer such Old Notes into the Exchange  Agent's account
with  respect  to the Old  Notes  in  accordance  with the  Book-Entry  Transfer
Facility's procedures for such transfer.  Although delivery of the Old Notes may
be effected through book-entry transfer into the Exchange Agent's account at the
Book-Entry  Transfer  Facility,  an appropriate  Letter of Transmittal  properly
completed and duly executed with any required signature  guarantee or an Agent's
Message  in  connection  with a  book-entry  transfer  and  all  other  required
documents  must in each case be  transmitted to and received or confirmed by the
Exchange  Agent at its  address  set forth  below on or prior to the  Expiration
Date, or, if the guaranteed  delivery  procedures  described  below are complied
with,  within the time  period  provided  under  such  procedures.  Delivery  of
documents to the Book-Entry  Transfer  Facility does not constitute  delivery to
the Exchange Agent.

     The term "Agent's  Message"  means a message  transmitted by the Book-Entry
Transfer  Facility to, and received by, the Exchange Agent and forming a part of
the  confirmation  of a book-entry  transfer,  which states that the  Book-Entry
Transfer Facility has received an express  acknowledgement from the participants
in the Book-Entry  Transfer Facility described in such Agent's Message,  stating
the  aggregate  principal  amount of Old Notes which have been  tendered by such
participants  pursuant to the  Exchange  Offer and that such  participants  have
received this  Prospectus and the Letter of Transmittal and agree to be bound by
the terms of this  Prospectus and the Letter of Transmittal  and the Company may
enforce such agreement against such participants.

     All  questions as to the validity,  form,  eligibility  (including  time of
receipt),  acceptance of tendered Old Notes and withdrawal of tendered Old Notes
will be determined by the Company in its sole  discretion,  which  determination
will be final and binding. The Company reserves the absolute right to reject any
and  all  Old  Notes  not  properly  tendered  or any Old  Notes  the  Company's
acceptance  of which  would,  in the  opinion of  counsel  for the  Company,  be
unlawful.   The  Company   also   reserves  the  right  to  waive  any  defects,
irregularities or conditions of tender as to particular Old Notes. The Company's
interpretation of the terms and     

                                       31


<PAGE>


conditions of the Exchange Offer  (including the  instructions  in the Letter of
Transmittal)  will be final and  binding  on all  parties.  Unless  waived,  any
defects or  irregularities in connection with tenders of Old Notes must be cured
within such time as the Company shall determine. Although the Company intends to
notify  Holders  of  defects or  irregularities  with  respect to tenders of Old
Notes,  neither the Company, the Exchange Agent nor any other person shall incur
any liability for failure to give such  notification.  Tenders of Old Notes will
not be deemed to have been made until such defects or  irregularities  have been
cured or  waived.  Any Old Notes  received  by the  Exchange  Agent that are not
properly  tendered and as to which the defects or  irregularities  have not been
cured or waived will be returned by the Exchange Agent to the tendering Holders,
unless otherwise  provided in the Letter of Transmittal,  as soon as practicable
following the Expiration Date.

GUARANTEED DELIVERY PROCEDURES

   
     Holders who wish to tender  their Old Notes and (i) whose Old Notes are not
immediately  available,  (ii) who cannot deliver their Old Notes,  the Letter of
Transmittal or any other  required  documents to the Exchange Agent or (iii) who
cannot  complete the procedures for book-entry  transfer prior to the Expiration
Date, may effect a tender if:     

     (a)  the tender is made through an Eligible Institution;

     (b)  prior to the  Expiration  Date,  the Exchange Agent receives from such
          Eligible  Institution a properly completed and duly executed Notice of
          Guaranteed Delivery (by facsimile transmission, mail or hand delivery)
          setting  forth the name and  address of the  Holder,  the  certificate
          number(s)  of such Old  Notes  and the  principal  amount of Old Notes
          tendered,   stating   that  the  tender  is  being  made  thereby  and
          guaranteeing  that,  within three New York Stock Exchange trading days
          after the Expiration  Date,  the Letter of  Transmittal  (or facsimile
          thereof),  together with the certificate(s) representing the Old Notes
          (or a confirmation  of book-entry  transfer of such Old Notes into the
          Exchange Agent's account at the Book-Entry  Transfer Facility) and any
          other  documents  required  by the  Letter  of  Transmittal,  will  be
          deposited by the Eligible Institution with the Exchange Agent; and

     (c)  such  properly  completed  and  executed  Letter  of  Transmittal  (or
          facsimile  thereof),  as well as the  certificate(s)  representing all
          tendered Old Notes in proper form for transfer (or a  confirmation  of
          book-entry  transfer  of such  Old  Notes  into the  Exchange  Agent's
          account at the Book-Entry  Transfer  Facility) and all other documents
          required by the Letter of  Transmittal,  are  received by the Exchange
          Agent  within  three New York Stock  Exchange  trading  days after the
          Expiration Date.

     Upon request to the Exchange Agent, a Notice of Guaranteed Delivery will be
sent to Holders who wish to tender their Old Notes  according to the  guaranteed
delivery procedures set forth above.

WITHDRAWALS OF TENDERS

   
     Except as otherwise provided herein,  tenders of Old Notes may be withdrawn
at any time prior to 5:00  p.m.,  New York City time,  on the  Expiration  Date.
Withdrawal  of  tendered  Old Notes will be deemed a rejection  of the  Exchange
Offer.

     To  withdraw  a tender of Old Notes in the  Exchange  Offer,  a written  or
facsimile  transmission  notice of  withdrawal  must be received by the Exchange
Agent at its address set forth herein prior to 5:00 p.m., New York City time, on
the Expiration  Date. Any such notice of withdrawal must (i) specify the name of
the person  having  deposited the Old Notes to be withdrawn  (the  "Depositor"),
(ii) identify the Old Notes to be withdrawn (including the certificate number(s)
and principal amount of such Old Notes, or, in the case of Old Notes transferred
by  book-entry  transfer,  the name and number of the account at the  Book-Entry
Transfer  Facility  to be  credited),  (iii) be signed by the Holder in the same
manner as the original  signature on the Letter of Transmittal by which such Old
Notes  were  tendered  (including  any  required  signature  guarantees)  or  be
accompanied by documents of transfer sufficient to have the Trustee register the
transfer  of such Old Notes into the name of the person  withdrawing  the tender
and (iv) specify the name in which any such Old Notes are to be  registered,  if
different from that of the Depositor. A PURPORTED NOTICE OF     

                                       32


<PAGE>


   
WITHDRAWAL WHICH LACKS ANY OF THE REQUIRED  INFORMATION WILL NOT BE AN EFFECTIVE
WITHDRAWAL OF A TENDER  PREVIOUSLY MADE. All questions as to the validity,  form
and  eligibility  (including time of receipt) of such notices will be determined
by the Company,  whose  determination shall be final and binding on all parties.
Any Old Notes so withdrawn will be deemed not to have been validly  tendered for
purposes  of the  Exchange  Offer and no New Notes will be issued  with  respect
thereto unless the Old Notes so withdrawn are validly retendered.  Any Old Notes
which  have been  tendered  but  which are not  accepted  for  exchange  will be
returned  to the  Holder  thereof  without  cost  to  such  Holder  as  soon  as
practicable after withdrawal, rejection of tender or termination of the Exchange
Offer.  Properly  withdrawn  Old Notes may be retendered by following one of the
procedures  described  above under "- Procedures for Tendering Old Notes" at any
time prior to the Expiration Date.     

CONDITIONS

     Notwithstanding any other term of the Exchange Offer, the Company shall not
be required to accept for exchange, or to exchange New Notes for, any Old Notes,
and may  terminate or amend the  Exchange  Offer as provided  herein  before the
acceptance of such Old Notes, if:

     (a)  any action or  proceeding  is instituted or threatened in any court or
          by or before any  governmental  agency  with  respect to the  Exchange
          Offer which,  in the sole  judgment of the Company,  might  materially
          impair the ability of the Company to proceed with the  Exchange  Offer
          or any  material  adverse  development  has  occurred in any  existing
          action  or  proceeding  with  respect  to  the  Company  or any of its
          subsidiaries; or

     (b)  any change, or any development  involving a prospective change, in the
          business  or   financial   affairs  of  the  Company  or  any  of  its
          subsidiaries  has occurred which, in the sole judgment of the Company,
          might materially impair the ability of the Company to proceed with the
          Exchange Offer; or

     (c)  any law, statute,  rule,  regulation or interpretation by the staff of
          the  Commission  is proposed,  adopted or enacted  which,  in the sole
          judgment of the Company,  might  materially  impair the ability of the
          Company to proceed with the Exchange  Offer or  materially  impair the
          contemplated benefits of the Exchange Offer to the Company; or

     (d)  there shall occur a change in the current  interpretation by the staff
          of the Commission  which permits the New Notes issued  pursuant to the
          Exchange  Offer in  exchange  for Old Notes to be offered  for resale,
          resold and  otherwise  transferred  by  Holders  thereof  (other  than
          broker-dealers  and any such  Holder  which is an  "affiliate"  of the
          Company  within  the  meaning  of Rule 405 under the  Securities  Act)
          without  compliance  with the  registration  and  prospectus  delivery
          provisions  of the  Securities  Act  provided  that such New Notes are
          acquired in the  ordinary  course of such  Holders'  business and such
          Holders  have no  arrangement  or  understanding  with any  person  to
          participate in the distribution of such New Notes; or

     (e)  any  governmental  approval has not been obtained,  which approval the
          Company  shall,  in  its  sole  discretion,  deem  necessary  for  the
          consummation of the Exchange Offer as contemplated hereby.

     If the Company determines in its sole discretion that any of the conditions
are not satisfied, the Company may (i) refuse to accept any Old Notes and return
all tendered Old Notes to the tendering Holders,  (ii) extend the Exchange Offer
and retain all Old Notes tendered prior to the expiration of the Exchange Offer,
subject,  however,  to the rights of Holders to withdraw  such Old Notes (see "-
Withdrawal of Tenders") or (iii) waive such unsatisfied  conditions with respect
to the Exchange Offer and accept all properly  tendered Old Notes which have not
been  withdrawn.  If any waiver by the Company  constitutes a material change to
the Exchange Offer, the Company will promptly disclose such waiver by means of a
prospectus  supplement that will be distributed to the registered Holders,  and,
depending  upon the  significance  of the waiver and the manner of disclosure to
the registered Holders,  the Company will extend the Exchange Offer for a period
of five to ten business days if the Exchange Offer would otherwise expire during
such five to ten business day period.

                                       33


<PAGE>



     The foregoing conditions are for the sole benefit of the Company and may be
waived by the Company, in whole or in part, in its sole discretion, although the
Company  has no current  intention  of doing so. Any  determination  made by the
Company concerning an event,  development or circumstance  described or referred
to above will be final and binding on all parties.

EXCHANGE AGENT

     Signet Trust Company has been  appointed as Exchange Agent for the Exchange
Offer. Questions and requests for assistance,  requests for additional copies of
this  Prospectus  or of the Letter of  Transmittal  and  requests  for Notice of
Guaranteed  Delivery  should be  directed to the  Exchange  Agent  addressed  as
follows:

   By Registered or Certified Mail:

   Signet Trust Company
   7 St. Paul Street
   6th Floor, Corporate Trust Department
   Baltimore, MD 21202
   
   Attention: Diane TenHoopen
    

   By Overnight Mail or Hand:

   Signet Trust Company
   7 St. Paul Street
   6th Floor, Corporate Trust Department
   Baltimore, MD 21202
   
   Attention: Diane TenHoopen
    

   By Facsimile:

   Signet Trust Company
   (410) 752-8642
   Confirm: (410) 332-5857
   
     Attention: Diane TenHoopen
    

FEES AND EXPENSES

   
     The  expenses  of  soliciting  tenders  will be borne by the  Company.  The
principal solicitation is being made by mail; however,  additional  solicitation
may be made by  telegraph,  telephone  or in  person  by  officers  and  regular
employees of the Company and its affiliates.

     The Company has not  retained any  dealer-manager  in  connection  with the
Exchange  Offer and will not make any  payments to brokers or others  soliciting
acceptances of the Exchange Offer. The Company,  however,  will pay the Exchange
Agent  reasonable  and customary fees for its services and will reimburse it for
its  reasonable  out-of-pocket  expenses in  connection  therewith and pay other
registration expenses,  including fees and expenses of the Trustee, filing fees,
blue sky fees and printing and distribution expenses.

     The Company will pay all transfer taxes, if any, applicable to the exchange
of the Old Notes  pursuant to the  Exchange  Offer.  If,  however,  certificates
representing  the New Notes or the Old Notes for principal  amounts not tendered
or accepted for exchange are to be delivered to, or are to be issued in the name
of, any person other than the registered Holder of the Old Notes tendered, or if
tendered  Old Notes are  registered  in the name of any  person  other  than the
person  signing the Letter of  Transmittal,  or if a transfer tax is imposed for
any reason  other than the  exchange of the Old Notes  pursuant to the  Exchange
Offer,  then the  amount of any such  transfer  taxes  (whether  imposed  on the
registered  Holder or any other person) will be payable by the tendering Holder.
If satisfactory  evidence of payment of such taxes or exemption therefrom is not
submitted with the Letter of Transmittal, the amount of such transfer taxes will
be billed directly to such tendering Holder.
    

                                       34


<PAGE>



ACCOUNTING TREATMENT

   
     The New Notes will be recorded at the same carrying value as the Old Notes,
which is face value,  as reflected in the  Company's  accounting  records on the
date of exchange.  Accordingly,  no gain or loss for accounting purposes will be
recognized.  The  expenses  of the  Exchange  Offer and the  approximately  $4.6
million of unamortized expenses related to the issuance of the Old Notes will be
amortized over the term of the New Notes.

RESALE OF NEW NOTES

     Based on an  interpretation  by the  staff of the  Commission  set forth in
no-action  letters  issued to third parties,  the Company  believes that the New
Notes  issued  pursuant to the  Exchange  Offer in exchange for Old Notes may be
offered for resale,  resold and otherwise  transferred by any Holder of such New
Notes (other than broker-dealers,  as set forth below, and any such Holder which
is an  "affiliate"  of the  Company  within  the  meaning  of Rule 405 under the
Securities Act) without compliance with the registration and prospectus delivery
provisions of the Securities  Act,  provided that such New Notes are acquired in
the ordinary course of such Holder's business and such Holder does not intend to
participate  and  has  no  arrangement  or  understanding  with  any  person  to
participate in the distribution of such New Notes. Any Holder who tenders in the
Exchange  Offer  with  the  intention  to  participate,  or for the  purpose  of
participating,  in a distribution  of the New Notes may not rely on the position
of the staff of the Commission  enunciated in Exxon Capital Holdings Corporation
(available May 13, 1988) and Morgan Stanley & Co., Incorporated  (available June
5,  1991),  or similar  no-action  letters,  but  rather  must  comply  with the
registration  and  prospectus  delivery  requirements  of the  Securities Act in
connection with any resale transaction. In addition, any such resale transaction
should be covered by an effective  registration statement containing the selling
security  holders  information  required  by Item 507 of  Regulation  S-K of the
Securities Act. Each  broker-dealer  that receives New Notes for its own account
in  exchange  for  Old  Notes,  where  such  Old  Notes  were  acquired  by such
broker-dealer  as  a  result  of  market-making   activities  or  other  trading
activities,  must  acknowledge  that it (i)  acquired  the Old Notes for its own
account as a result of  market-making  activities or other  trading  activities,
(ii) has not entered into any arrangement or  understanding  with the Company or
any  "affiliate"  of the  Company  (within  the  meaning  of Rule 405  under the
Securities  Act) and (iii) will  deliver a  prospectus  in  connection  with any
resale of such New Notes. See "Plan of Distribution."

     By  tendering  in the  Exchange  Offer,  each Holder will  represent to the
Company that,  among other things,  (i) the New Notes  acquired  pursuant to the
Exchange  Offer are being  obtained  in the  ordinary  course of business of the
person  receiving such New Notes,  whether or not such person is a Holder,  (ii)
neither the Holder nor any such other person has an arrangement or understanding
with any person to participate in the  distribution  of such New Notes and (iii)
the Holder and such other person  acknowledge  that if they  participate  in the
Exchange Offer for the purpose of  distributing  the New Notes (a) they must, in
the  absence  of an  exemption  therefrom,  comply  with  the  registration  and
prospectus  delivery  requirements  of the Securities Act in connection with any
resale of the New Notes and  cannot  rely on the  no-action  letters  referenced
above and (b) failure to comply with such  requirements  in such instance  could
result in such Holder  incurring  liability  under the  Securities Act for which
such Holder is not  indemnified  by the  Company.  Further,  by tendering in the
Exchange Offer,  each Holder that may be deemed an "affiliate" (as defined under
Rule 405 of the  Securities  Act) of the Company  will  represent to the Company
that such  Holder  understands  and  acknowledges  that the New Notes may not be
offered for  resale,  resold or  otherwise  transferred  by that Holder  without
registration under the Securities Act or an exemption therefrom.     

     As set forth above,  affiliates  of the Company are not entitled to rely on
the foregoing  interpretations  of the staff of the  Commission  with respect to
resales of the New Notes without compliance with the registration and prospectus
delivery requirements of the Securities Act.

CONSEQUENCES OF FAILURE TO EXCHANGE

     As a result of the making of this  Exchange  Offer,  the Company  will have
fulfilled one of its obligations  under the  Registration  Rights  Agreement and
Holders of Old Notes who do not tender their Old Notes will not have any further
registration  rights  under the  Registration  Rights  Agreement  or  otherwise.
Accordingly,  any Holder of Old Notes that does not exchange  that  Holder's Old
Notes for New

                                       35


<PAGE>


Notes will continue to hold the untendered Old Notes and will be entitled to all
the rights and limitations applicable thereto under the Indenture, except to the
extent such rights or  limitations,  by their terms,  terminate or cease to have
further effectiveness as a result of the Exchange Offer.

     The Old Notes that are not exchanged for New Notes pursuant to the Exchange
Offer will  remain  restricted  securities.  Accordingly,  such Old Notes may be
resold only (i) to the Company  (upon  redemption  thereof or  otherwise),  (ii)
pursuant to an effective  registration statement under the Securities Act, (iii)
so long as the Old Notes are  eligible  for resale  pursuant to Rule 144A,  to a
qualified  institutional  buyer  within  the  meaning  of Rule  144A  under  the
Securities  Act in a transaction  meeting the  requirements  of Rule 144A,  (iv)
outside the United States to a foreign person pursuant to the exemption from the
registration  requirements  of the  Securities  Act  provided  by  Regulation  S
thereunder,  (v) to an  institutional  accredited  investor that,  prior to such
transfer,  furnishes  to Signet  Trust  Company,  as  trustee,  a signed  letter
containing certain  representations  and agreements relating to the restrictions
on transfer of the Old Notes evidenced  thereby (the form of which letter can be
obtained from such trustee) or (vi) pursuant to another available exemption from
the registration  requirements of the Securities Act, in each case in accordance
with any applicable securities laws of any state of the United States.

     Accordingly,  if any Old Notes are  tendered  and  accepted in the Exchange
Offer,  the  trading  market for the  untendered  Old Notes  could be  adversely
affected.   See  "Risk  Factors  -   Consequences   of  the  Exchange  Offer  on
Non-Tendering Holders of the Old Notes" and "- Termination of Certain Rights."

TERMINATION OF CERTAIN RIGHTS

   
     Holders of the 10 1/4% Notes will not be entitled to certain  rights  under
the  Registration  Rights  Agreement  following the consummation of the Exchange
Offer. The rights that will terminate are the right (i) to have the Company file
with the Commission and use its best efforts to have declared  effective a shelf
registration  statement to cover resales of the Old Notes by the holders thereof
and (ii) to receive additional  interest if the registration  statement of which
this  Prospectus  is a part or the shelf  registration  statement  are not filed
with, or declared  effective by, the Commission  within  certain  specified time
periods or the Exchange Offer is not consummated within a specified time period.

OTHER

     Participation  in the  Exchange  Offer  is  voluntary  and  Holders  should
carefully  consider  whether  to  accept.  Holders of the Old Notes are urged to
consult  their  financial  and tax advisors in making their own decision on what
action to take.

     No  person  has  been  authorized  to give any  information  or to make any
representations in connection with the Exchange Offer other than those contained
in this Prospectus. If given or made, such information or representations should
not be  relied  upon as having  been  authorized  by the  Company.  Neither  the
delivery of this  Prospectus  nor any exchange made hereunder  shall,  under any
circumstances,  create  any  implication  that  there  has been no change in the
affairs of the Company since the  respective  dates as of which  information  is
given  herein.  The  Exchange  Offer is not being  made to (nor will  tenders be
accepted from or on behalf of) Holders of Old Notes in any jurisdiction in which
the  making of the  Exchange  Offer or the  acceptance  thereof  would not be in
compliance with the laws of such jurisdiction.  However, the Company may, at its
discretion, take such action as it may deem necessary to make the Exchange Offer
in any such  jurisdiction  and extend the Exchange Offer to Holders of Old Notes
in such  jurisdiction.  In any jurisdiction the securities laws or blue sky laws
of which require the Exchange  Offer to be made by a licensed  broker or dealer,
the  Exchange  Offer is  being  made on  behalf  of the  Company  by one or more
registered  brokers  or  dealers  which  are  licensed  under  the  laws of such
jurisdiction.     

     The Company may in the future seek to acquire  untendered Old Notes in open
market or privately negotiated transactions,  through subsequent exchange offers
or otherwise. The Company has no present plans to acquire any Old Notes that are
not tendered in the Exchange Offer or to file a registration statement to permit
resales of any untendered Old Notes.

                                       36


<PAGE>


                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

     The following  discussion is based upon current  provisions of the Internal
Revenue Code of 1986,  as amended,  applicable  Treasury  regulations,  judicial
authority and  administrative  rulings and  practice.  There can be no assurance
that the Internal Revenue Service (the "Service") will not take a contrary view,
and no ruling from the Service has been or will be sought. Legislative, judicial
or administrative changes or interpretations may be forthcoming that could alter
or modify the statements  and  conditions set forth herein.  Any such changes or
interpretations  may  or  may  not be  retroactive  and  could  affect  the  tax
consequences to Holders.  Certain Holders of the Old Notes (including  insurance
companies,  tax exempt organizations,  financial  institutions,  broker-dealers,
foreign corporations and persons who are not citizens or residents of the United
States) may be subject to special rules not discussed  below.  EACH HOLDER OF AN
OLD NOTE SHOULD CONSULT HIS, HER OR ITS OWN TAX ADVISOR AS TO THE PARTICULAR TAX
CONSEQUENCES OF EXCHANGING SUCH HOLDER'S OLD NOTES FOR NEW NOTES,  INCLUDING THE
APPLICABILITY AND EFFECT OF ANY STATE, LOCAL OR FOREIGN TAX LAWS.

     The  issuance of the New Notes to Holders of the Old Notes  pursuant to the
terms set forth in this Prospectus should not constitute a recognition event for
Federal income tax purposes.  Consequently, no gain or loss should be recognized
by Holders of the Old Notes upon  receipt  of the New  Notes.  For  purposes  of
determining  gain or loss upon the subsequent sale or exchange of the New Notes,
a Holder's  basis in the New Notes should be the same as such Holder's  basis in
the Old Notes exchanged therefor.  Holders should be considered to have held the
New Notes from the time of their original acquisition of the Old Notes.

                                 USE OF PROCEEDS

     This  Exchange  Offer is  intended  to  satisfy  certain  of the  Company's
obligations under the Purchase Agreement and the Registration  Rights Agreement.
The  Company  will not receive any cash  proceeds  from the  issuance of the New
Notes offered hereby. In consideration for issuing the New Notes contemplated in
this  Prospectus,  the  Company  will  receive  the Old Notes in like  principal
amount,  the form and  terms of which  are the same as the form and terms of the
New Notes (which replace the Old Notes),  except as otherwise  described herein.
The Old Notes  surrendered  in  exchange  for the New Notes will be retired  and
canceled and cannot be reissued. Accordingly, issuance of the New Notes will not
result in any increase or decrease in the indebtedness of the Company.

   
     In accordance with the terms of its revolving credit facility,  the Company
used all of the net  proceeds  from the  sale of the Old  Notes to repay  $145.0
million of the $337.7 million  outstanding  under this facility on May 29, 1996.
The  indebtedness  repaid was  incurred  to pay  amounts  outstanding  under the
Company's prior credit  facility,  for  acquisitions  and for general  corporate
purposes,  including working capital.  Loans under the revolving credit facility
bear  interest at a rate equal to, at the option of the Company,  either (i) the
sum of (a) the higher of (1) the bank's  base rate or (2) one  percent  plus the
latest  overnight  federal  funds rate plus (b) a margin of between zero percent
and one and one-quarter  percent (depending on financial ratios); or (ii) in the
case of Eurodollar  loans, the sum of between  three-quarters of one percent and
two and  one-half  percent  (depending  on  certain  financial  ratios)  and the
interest  rate  in  the  London   interbank   market  for  loans  in  an  amount
substantially  equal to the  amount of  borrowing  and the  period of  borrowing
selected  by the  Company.  The  revolving  credit  facility  consists of a $700
million  revolving  loan which reduces to $560 million on June 30, 2000 and $315
million  on  June  30,  2001,  with a  final  maturity  on June  30,  2002.  See
"Capitalization" and "Description of Certain Indebtedness."     

                                       37


<PAGE>



   
                                 CAPITALIZATION

     The  following  table sets forth (i) the  capitalization  of the Company at
March 31,  1997 and (ii) such  capitalization  as adjusted to give effect to the
issuance of $450 million  aggregate  principal amount of the 9 1/2% Senior Notes
and the use of proceeds therefrom to repurchase  approximately $214.9 million of
its  outstanding  senior  subordinated  notes  and to repay  approximately  $191
million under its revolving  credit  facility.  The issuance of the New Notes in
exchange for the Old Notes pursuant to the Exchange Offer will have no effect on
the capitalization of the Company.     

   
<TABLE>
<CAPTION>
                                                                              MARCH 31, 1997
                                                                        --------------------------
                                                                            (IN THOUSANDS)
                                                                                          AS
                                                                         ACTUAL        ADJUSTED
                                                                        ------------   -----------
<S>                                                                     <C>            <C>
Cash and temporary investments   ....................................    $   40,504    $   40,504
                                                                         ===========   ===========
Short-term debt:
 Current portion of long-term debt  .................................    $   15,738    $   15,738
                                                                         ===========   ===========
Long-term debt, less current portion:
 Credit facility(1)  ................................................    $  389,650    $  198,604
 Other debt .........................................................        67,551        67,551
 9 1/2% Senior Subordinated Notes due 2007 ..........................             -       450,000
 10 1/4% Senior Subordinated Notes due 2006   .......................       150,000       150,000
 9 5/8% Senior Subordinated Notes due 2002, Series A   ..............       115,000            25
 10 3/4% Senior Subordinated Notes due 2004   .......................       100,000           107
 5 3/4% Convertible Senior Subordinated Debentures due 2001  ........       143,750       143,750
 6% Convertible Subordinated Debentures due 2003   ..................       115,000       115,000
                                                                         -----------   -----------
  Total long-term debt  .............................................     1,080,951     1,125,037
                                                                         -----------   -----------
Stockholders' equity:
 Preferred Stock, $.01 par value, 15,000,000 shares authorized ......             -             -
 Common Stock, $.001 par value, 150,000,000 shares authorized;
  24,748,680 shares issued actual and as adjusted  ..................            25            25
 Additional paid-in capital   .......................................       475,878       475,878
 Retained earnings(2)   .............................................        98,883        80,715
                                                                         -----------   -----------
  Total stockholders' equity  .......................................       574,786       556,618
                                                                         -----------   -----------
   Total capitalization    ..........................................    $1,655,737    $1,681,655
                                                                         ===========   ===========
</TABLE>
    

   
- ----------

(1)  Subsequent  to March 31,  1997 and as of June 30,  1997,  the  Company  had
     additional  net  borrowings  (after  giving effect to the pay-down with the
     proceeds from the sale of 9 1/2% Senior  Notes) under its revolving  credit
     facility of $80.2 million.

(2)  As  adjusted  reflects  extraordinary  loss  on  extinguishment  of debt of
     approximately   $18,168,000   (net  of   related   income   tax  effect  of
     approximately  $11,616,000)  resulting from the Company's repurchase of its
     outstanding  9 5/8% Senior Notes and 10 3/4% Senior Notes with the proceeds
     of the sale of the 9 1/2% Senior Notes consummated on May 30, 1997.
    

                                       38


<PAGE>


   
                 SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA

     The following tables  summarize  certain  selected  consolidated  financial
data,  which  should  be read in  conjunction  with the  Company's  Consolidated
Financial Statements and related Notes and "Management's Discussion and Analysis
of Financial  Condition and Results of Operations"  included or  incorporated by
reference herein. The selected  consolidated  financial data set forth below for
each of the years in the five-year  period ended December 31, 1996 and as of the
end of each of such periods have been  derived from the  Consolidated  Financial
Statements  of the Company  which have been  audited by KPMG Peat  Marwick  LLP,
independent certified public accountants.  The consolidated financial statements
as of  December  31,  1995 and 1996 and for each of the years in the  three-year
period  ended  December 31, 1996 and the report  thereon are included  elsewhere
herein. The selected  consolidated  financial data presented below for the three
months ended March 31, 1996 and 1997 and as of March 31, 1997 have been prepared
on the same basis as the  audited  financial  statements  and, in the opinion of
management,  include  all  adjustments  (consisting  only  of  normal  recurring
adjustments)  necessary to present fairly the information set forth therein. The
results as of and for the three months ended March 31, 1997 are not  necessarily
indicative of the results to be achieved for the full fiscal year.     

   
<TABLE>
<CAPTION>
                                                  YEAR ENDED DECEMBER 31,
                                            ------------------------------------
                                               1992        1993        1994
                                            ----------- ----------- ------------
                                               (IN THOUSANDS, EXCEPT RATIOS)
<S>                                          <C>          <C>         <C>
STATEMENT OF OPERATIONS DATA(1)(2):
Net revenues:
 Basic medical services  ..................  $ 100,799    $ 113,508   $ 269,817
 Specialty medical services    ............     88,065      162,017     404,401
 Management services and other    .........     13,232       20,779      37,884
                                              ---------    --------    ---------
   Total  .................................    202,096      296,304     712,102
Cost and expenses:
 Operating expenses   .....................    145,623      212,936     528,131
 Corporate administrative and
  general    ..............................     11,927       16,832      37,041
 Depreciation and amortization(3) .........      4,334        8,126      26,367
 Rent  ....................................     19,509       23,156      42,158
 Interest, net(4)(5)  .....................      1,493        5,705      20,602
 Loss on impairment of long-lived
  assets(6)  ..............................          -            -           -
 Other non-recurring charges
  (income)(7)   ...........................          -            -           -
                                              ---------    --------    ---------
  Earnings (loss) before equity in
   earnings (loss) of affiliates, in-
   come taxes and extraordinary
   items  .................................     19,210       29,549      57,803
Equity in earnings (loss) of affiliates            (36)       1,241       1,176
                                              ---------    --------    ---------
  Earnings (loss) before income taxes
   and extraordinary items  ...............     19,174       30,790      58,979
Income tax provision (benefit) ............      7,286       12,008      22,117
                                              ---------    --------    ---------
  Earnings (loss) before extraordi-
   nary items                                   11,888       18,782      36,862
Extraordinary items(8)   ..................      2,524        2,275       4,274
                                              ---------    --------    ---------
   Net earnings (loss)   ..................  $   9,364    $  16,507   $  32,588
                                              =========    ========    =========
OTHER FINANCIAL DATA:
EBITDA(9) .................................  $  25,001    $  44,621   $ 105,948
Ratio of EBITDA to interest, net(9)  .            16.7x         7.8x        5.1x
Ratio of earnings to fixed
 charges(10) ..............................        2.8x         2.6x        2.4x
Capital expenditures:
 Acquisitions(11)  ........................  $  13,898    $ 209,214   $ 152,791
 Other(12)   ..............................     27,124       59,959      91,354
<PAGE>

<CAPTION>
                                                                             THREE MONTHS
                                              YEAR ENDED DECEMBER 31,       ENDED MARCH 31,
                                            --------------------------- -----------------------
                                                1995          1996         1996        1997
                                            ------------- ------------- ----------   ---------
<S>                                           <C>           <C>           <C>         <C>
STATEMENT OF OPERATIONS DATA(1)(2):
Net revenues:
 Basic medical services  ..................   $  368,569    $  389,773    $ 97,216    $ 88,755
 Specialty medical services    ............      770,554       999,209     219,525     362,689
 Management services and other    .........       39,765        45,713      10,532       9,499
                                               ----------    ----------    --------    --------
   Total  .................................    1,178,888     1,434,695     327,273     460,943
Cost and expenses:
 Operating expenses   .....................      888,551     1,093,948     249,895     352,412
 Corporate administrative and
  general    ..............................       56,016        60,976      15,093      18,016
 Depreciation and amortization(3) .........       39,961        41,681       8,274      15,030
 Rent  ....................................       66,125        77,785      17,656      24,009
 Interest, net(4)(5)  .....................       38,977        64,110      14,214      21,421
 Loss on impairment of long-lived
  assets(6)  ..............................       83,321             -           -           -
 Other non-recurring charges
  (income)(7)   ...........................       49,639       (14,457)          -      (1,025)
                                               ----------    ----------    --------    --------
  Earnings (loss) before equity in
   earnings (loss) of affiliates, in-
   come taxes and extraordinary
   items  .................................      (43,702)      110,652      22,141      31,080
Equity in earnings (loss) of affiliates            1,443           828         300         181
                                               ----------    ----------    --------    --------
  Earnings (loss) before income taxes
   and extraordinary items  ...............      (42,259)      111,480      22,441      31,261
Income tax provision (benefit) ............      (16,270)       63,715       8,640      12,192
                                               ----------    ----------    --------    --------
  Earnings (loss) before extraordi-
   nary items                                    (25,989)       47,765      13,801      19,069
Extraordinary items(8)   ..................        1,013         1,431           -           -
                                               ----------    ----------    --------    --------
   Net earnings (loss)   ..................   $  (27,002)   $   46,334    $ 13,801    $ 19,069
                                               ==========    ==========    ========    ========
OTHER FINANCIAL DATA:
EBITDA(9) .................................   $  169,639    $  202,814    $ 44,929    $ 66,687
Ratio of EBITDA to interest, net(9)  .               4.4x          3.2x        3.2x        3.1x
Ratio of earnings to fixed
 charges(10) ..............................          0.3x          2.1x        2.0x        2.0x
Capital expenditures:
 Acquisitions(11)  ........................   $   82,686    $  242,819    $ 16,581    $ 10,975
 Other(12)   ..............................      145,065       145,902      35,705      41,096
</TABLE>
    


                                       39


<PAGE>



   
<TABLE>
<CAPTION>
                                                         DECEMBER 31,                       MARCH 31,
                                   -------------------------------------------------------- -----------
                                     1992       1993       1994        1995        1996        1997
                                   ---------- --------- ----------- ----------- ----------- -----------
                                                             (IN THOUSANDS)
<S>                                <C>        <C>       <C>         <C>         <C>         <C>
BALANCE SHEET DATA:
Cash and temporary investments     $103,858    $65,295   $  63,347   $  41,304   $  41,072   $  40,504
Working capital    ...............  144,074     69,495      76,383     136,315      57,549      83,886
Total assets    ..................  313,671    776,324   1,255,989   1,433,730   1,993,107   2,058,078
Long-term debt, including current
 portion  ........................  142,620    402,536     551,452     770,661   1,054,747   1,096,689
Stockholders' equity  ............  146,013    216,506     453,811     431,528     538,640     574,786
</TABLE>
    


   
- ----------

(1)  The Company has grown substantially through acquisitions and the opening of
     MSUs,   which   acquisitions  and  MSU  openings   materially   affect  the
     comparability of the financial data reflected herein.

(2)  In 1995, the Company merged with  IntegraCare,  Inc.  ("IntegraCare")  in a
     transaction  accounted  for as a pooling  of  interests.  Accordingly,  the
     Company's  historical  financial  statements  for all periods  prior to the
     effective  date of the merger have been  restated to include the results of
     IntegraCare. See Note 1(o) of Notes to Consolidated Financial Statements.

(3)  Includes  amortization of deferred  financing costs of $178,000,  $306,000,
     $621,000, $645,000,  $1,457,000,  $256,000 and $560,000 for the years ended
     December 31,  1992,  1993,  1994,  1995 and 1996 and the three months ended
     March 31, 1996 and 1997, respectively.

(4)  Net of interest income of $1,300,000,  $2,669,000,  $1,121,000, $1,876,000,
     $2,233,000,  $1,144,000 and $740,000 for the years ended December 31, 1992,
     1993,  1994,  1995 and 1996 and the three  months  ended March 31, 1996 and
     1997, respectively.

(5)  Interest,   net  does  not  include   capitalized   interest  of  $860,000,
     $1,402,000,  $3,030,000,  $5,155,000, $3,800,000, $900,000 and $900,000 for
     the years ended December 31, 1992,  1993, 1994, 1995 and 1996 and the three
     months ended March 31, 1996 and 1997, respectively.

(6)  In December 1995, the Company elected early implementation of SFAS No. 121,
     Accounting  for the  Impairment  of  Long-Lived  Assets and for  Long-Lived
     Assets to Be Disposed Of,  resulting in a non-cash  charge of  $83,321,000.
     See Notes 1(k) and 18 of Notes to Consolidated Financial Statements.

(7)  In 1995,  consists of (i) expenses of $1,939,000 related to the merger with
     IntegraCare, (ii) a $21,915,000 loss on the write-off of accrued management
     fees  ($8,496,000),  loans  ($11,097,000)  and contract  acquisition  costs
     ($2,322,000) related to the Company's termination of its agreement, entered
     into  in  January  1994,  to  manage  23  long-term  care  and  psychiatric
     facilities  owned  by  Crestwood   Hospital  and  (iii)  the  write-off  of
     $25,785,000  of  deferred  pre-opening  costs  resulting  from a change  in
     accounting  estimate  regarding the future benefit of deferred  pre-opening
     costs. In 1996,  consists  primarily of (i) a gain of $34,298,000  from the
     Pharmacy Sale, (ii) a loss of $8,497,000 from its sale of shares in the ILC
     Offering,  (iii) a $7,825,000 loss on write-off of accrued  management fees
     and  loans  resulting  from  the  Company's   termination  of  its  10-year
     agreement,  entered into in September  1994, to manage six  geriatric  care
     facilities  owned by All Seasons and (iv) a $3,519,000  exit cost resulting
     from the  closure of  redundant  home  healthcare  agencies.  Because  IHS'
     investment in the Capstone common stock received in the Pharmacy Sale had a
     very small tax basis, the taxable gain on the sale  significantly  exceeded
     the  gain  for  financial  reporting  purposes,   thereby  resulting  in  a
     disproportionately  higher  income tax  provision  related to the sale.  In
     1997,  consists  of (i) a gain of  $7,578,000  realized  on the  shares  of
     Capstone  common stock received in the Pharmacy Sale and (ii) the write-off
     of  $6,553,000  of  accounting,  legal and other costs  resulting  from the
     proposed  transaction  with  Coram.  See  "Unaudited  Pro  Forma  Financial
     Information."

(8)  In  1992,  the  Company  recorded  a loss  on  extinguishment  of  debt  of
     $4,072,000  relating  primarily to prepayment  charges and the write-off of
     deferred  financing  costs.  Such loss,  reduced by the related  income tax
     effect of $1,548,000,  is presented for the year ended December 31, 1992 as
     an extraordinary  loss of $2,524,000.  In 1993, the Company recorded a loss
     on extinguishment of debt of $3,730,000 relating primarily to the write-off
     of deferred  financing costs. Such loss,  reduced by the related income tax
     effect of $1,455,000,  is presented for the year ended December 31, 1993 as
     an extraordinary  loss of $2,275,000.  In 1994, the Company recorded a loss
     on extinguishment of debt of $6,839,000 relating primarily to the write-off
     of deferred  financing costs. Such loss,  reduced by the related income tax
     effect of $2,565,000,  is presented for the year ended December 31, 1994 as
     an extraordinary  loss of $4,274,000.  In 1995, the Company recorded a loss
     on  extinguishment of debt of $1,647,000  relating  primarily to prepayment
     charges and the write-off of deferred  financing costs. Such loss,  reduced
     by the related  income tax effect of $634,000,  is  presented  for the year
     ended December 31, 1995 as an  extraordinary  loss of $1,013,000.  In 1996,
     IHS  recorded  a loss on  extinguishment  of debt of  $2,327,000,  relating
     primarily to the write-off of deferred  financing costs. Such loss, reduced
     by the related income tax effect of $896,000, is presented in the statement
     of operations for the year ended December 31, 1996 as an extraordinary loss
     of $1,431,000.

(9)  EBITDA  represents   earnings  before  interest   expense,   income  taxes,
     depreciation  and  amortization,  non-recurring  charges and  extraordinary
     items.  EBITDA is included herein because management  believes that certain
     investors find it to be a useful tool for measuring a company's  ability to
     service  its  debt;  however,  EBITDA  does not  represent  cash  flow from
     operations,  as defined by generally accepted  accounting  principles,  and
     should not be considered  as a substitute  for net earnings as an indicator
     of the  Company's  operating  performance  or  cash  flow as a  measure  of
     liquidity.  Management  also believes that the ratio of EBITDA to interest,
     net is an accepted  measure of debt service  ability;  however,  such ratio
     should not be  considered a  substitute  for the ratio of earnings to fixed
     charges as a measure of debt service ability.

(10) The ratio of  earnings  to fixed  charges is  computed  by  dividing  fixed
     charges into earnings from  continuing  operations  before income taxes and
     extraordinary  items plus fixed charges.  Fixed charges  include  interest,
     expensed  or  capitalized,  amortization  of debt  issuance  costs  and the
     estimated  interest  component of rent expense.  As a result of the loss on
     impairment  of long-lived  assets and other  non-recurring  charges,  fixed
     charges  exceeded  earnings by $47.8 million in the year ended December 31,
     1995.  The ratio of earnings to fixed  charges  before giving effect to the
     loss on  impairment of long-lived  assets and other  non-recurring  charges
     would have been 2.2x for the year ended December 31, 1995.

(11) Does not include  assumed  indebtedness  and other  liabilities of acquired
     companies.

(12) Includes renovation costs and equipment purchases.
    
                                       40


<PAGE>
   
RESULTS OF OPERATIONS

     The  following  table  sets  forth for the  fiscal  periods  indicated  the
percentage  of net  revenues  represented  by  certain  items  reflected  in the
Company's statement of operations.     

   
<TABLE>
<CAPTION>
                                                                       PERCENTAGE OF NET REVENUES(1)
                                                   ----------------------------------------------------------------------
                                                                                                        THREE MONTHS
                                                                YEAR ENDED DECEMBER 31,                ENDED MARCH 31,
                                                   ------------------------------------------------- --------------------
                                                     1992      1993      1994      1995      1996      1996      1997
                                                   --------- --------- --------- --------- --------- --------- ---------
<S>                                                  <C>       <C>       <C>       <C>       <C>       <C>       <C>
Net revenues:
 Basic medical services   ........................     49.9%     38.3%     37.9%     31.3%     27.2%     29.7%     19.3%
 Specialty medical services  .....................     43.6      54.7      56.8      65.4      69.6      67.1      78.7
 Management services and other  ..................      6.5       7.0       5.3       3.3       3.2       3.2       2.0
                                                     ------    ------    ------   -------    ------    ------    ------
   Total   .......................................    100.0     100.0     100.0     100.0     100.0     100.0     100.0
Facility operating expenses  .....................     72.1      71.9      74.2      75.4      76.2      76.4      76.5
Corporate administrative and general  ............      5.9       5.7       5.2       4.8       4.3       4.6       3.9
                                                     ------    ------    ------   -------    ------    ------    ------
Operating income before certain fixed ex-
 penses ..........................................     22.0      22.4      20.6      19.8      19.5      19.0      19.6
                                                     ------    ------    ------   -------    ------    ------    ------
Depreciation and amortization   ..................      2.1       2.7       3.7       3.4       2.9       2.5       3.3
Rent .............................................      9.7       7.8       5.9       5.6       5.4       5.4       5.2
Interest, net ....................................      0.7       1.9       2.9       3.3       4.5       4.3       4.6
Loss on impairment of long-lived assets(2)  .             -         -         -       7.0         -         -         -
Other non-recurring charges (income)(3)  .........        -         -         -       4.2      (1.0)        -      (0.2)
                                                     ------    ------    ------   -------    ------    ------    ------
Earnings (loss) before equity in earnings (loss)
 of affiliates, income taxes and extraordinary
 items  ..........................................      9.5      10.0       8.1      (3.7)      7.7       6.8       6.7
Equity in earnings (loss) of affiliates  .........     (0.0)      0.4       0.2       0.1       0.1       0.1       0.0
                                                     ------    ------    ------   -------    ------    ------    ------
Earnings (loss) before income taxes and ex-
 traordinary items ...............................      9.5      10.4       8.3      (3.6)      7.8       6.9       6.7
Income tax provision (benefit)  ..................      3.6       4.1       3.1      (1.4)      4.5       2.7       2.6
                                                     ------    ------    ------   -------    ------    ------    ------
Earnings (loss) before extraordinary items  ......      5.9       6.3       5.2      (2.2)      3.3       4.2       4.1
Extraordinary items ..............................     (1.3)     (0.8)     (0.6)     (0.1)      0.1         -         -
                                                     ------    ------    ------   -------    ------    ------    ------
Net earnings (loss) ..............................      4.6       5.5       4.6      (2.3)      3.2       4.2       4.1
                                                     ======    ======    ======   =======    ======    ======    ======
</TABLE>
- ----------
(1)  In 1995, the Company merged with IntegraCare in a transaction accounted for
     as a pooling of interests.  Accordingly, the Company's historical financial
     statements  for all periods prior to the effective  date of the merger have
     been restated to include the results of IntegraCare. See Note 1(o) of Notes
     to Consolidated Financial Statements.

(2)  In  December  1995,  IHS  elected  early  implementation  of SFAS No.  121,
     Accounting  for the  Impairment  of  Long-Lived  Assets and for  Long-Lived
     Assets to Be Disposed Of, resulting in a non-cash charge of $83,321,000.

(3)  In 1995,  consists of (i) expenses of $1,939,000 related to the merger with
     IntegraCare  (0.2%),  (ii) a  $21,915,000  loss on the write-off of accrued
     management fees ($8,496,000),  loans ($11,097,000) and contract acquisition
     costs ($2,322,000)  related to the Company's  termination of its agreement,
     entered into in January 1994, to manage 23 long-term  care and  psychiatric
     facilities  owned by Crestwood  Hospital  (1.8%) and (iii) the write-off of
     $25,785,000  of  deferred  pre-opening  costs  resulting  from a change  in
     accounting  estimate  regarding the future benefit of deferred  pre-opening
     costs  (2.2%).  In 1996,  consists  of (i) a gain of  $34,298,000  from the
     Pharmacy Sale (2.4%),  (ii) a loss of $8,497,000 from its sale of shares in
     the ILC Offering  (0.6%),  (iii) a $7,825,000  loss on write-off of accrued
     management fees and loans  resulting from the Company's  termination of its
     10-year agreement,  entered into in September 1994, to manage six geriatric
     care facilities owned by All Seasons (0.5%) and (iv) a $3,519,000 exit cost
     resulting from the closure of redundant home  healthcare  agencies  (0.2%).
     Because IHS'  investment in the Capstone  common stock received in the sale
     had a very  small tax basis,  the  taxable  gain on the sale  significantly
     exceeded the gain for financial reporting purposes,  thereby resulting in a
     disproportionately  higher  income tax  provision  related to the sale.  In
     1997,  consists  of (i) a gain of  $7,578,000  realized  on the  shares  of
     Capstone  common stock  received in the  Pharmacy  Sale (0.2%) and (ii) the
     write-off of $6,553,000 of accounting, legal and other costs resulting from
     the proposed  transaction with Coram (0.1%). See "Recent  Developments" and
     "Unaudited Pro Forma Financial Information."    

                                       41
<PAGE>
   
QUARTERLY RESULTS (UNAUDITED)

     Set  forth  below  is  certain  summary  information  with  respect  to the
Company's operations for the last nine fiscal quarters.

<TABLE>
<CAPTION>
                                                         THREE MONTHS ENDED(1)
                                            ---------------------------------------------
                                                                1995
                                            ---------------------------------------------
                                            MARCH 31   JUNE 30   SEPT. 30     DEC. 31
                                            ---------- --------- ---------- -------------
                                                    (IN THOUSANDS)
<S>                                          <C>        <C>       <C>        <C>
Net revenues:
 Basic medical services  ..................  $89,336    $87,365   $95,482     $   96,386
 Specialty medical services    ............  176,158    188,331   193,604        212,461
 Management services and other    .........    9,141     10,583    10,039         10,002
                                             --------   --------  --------     ----------
   Total  .................................  274,635    286,279   299,125        318,849
Cost and expenses:
 Operating expenses   .....................  207,304    214,404   224,457        242,386
 Corporate administrative and gen-
  eral                                        12,402     14,174    14,262         15,178
 Depreciation and amortization    .........    8,960      9,682     9,867         11,452
 Rent  ....................................   16,066     16,454    16,726         16,879
 Interest, net  ...........................    7,330      8,585    10,955         12,107
 Loss on impairment of long-lived
  assets  .................................        -          -         -         83,321
 Other non-recurring charges (in-
  come)(2) ................................        -          -     1,939         47,700
                                             --------   --------  --------     ----------
 Earnings (loss) before equity in
  earnings (loss) of affiliates, income
  taxes and extraordinary items   .........   22,573     22,980    20,919       (110,174)
Equity in earnings (loss) of affiliates ...      315        417       401            310
                                             --------   --------  --------     ----------
 Earnings (loss) before income taxes
  and extraordinary items   ...............   22,888     23,397    21,320       (109,864)
Income tax provision (benefit) ............    8,812      9,008     8,208        (42,298)
                                             --------   --------  --------     ----------
 Earnings (loss) before extraordinary
  items(2)   ..............................   14,076     14,389    13,112        (67,566)
Extraordinary items(3)   ..................        -        508         -            505
                                             --------   --------  --------     ----------
 Net earnings (loss)  .....................  $14,076    $13,881   $13,112     $  (68,071)
                                             ========   ========  ========     ==========
<PAGE>

<CAPTION>
                                                                1996                        1997
                                            -------------------------------------------  -----------
                                            MARCH 31    JUNE 30    SEPT. 30  DEC. 31     MARCH 31  
                                            ---------- ---------- ---------- ----------  ----------
<S>                                         <C>        <C>        <C>         <C>         <C>
Net revenues:
 Basic medical services  ..................  $97,216    $ 98,063    $ 101,189   $ 93,305    $ 88,755
 Specialty medical services    ............  219,525     226,868      211,904    340,912     362,689
 Management services and other    .........   10,532      10,849       12,572     11,760       9,499
                                             --------   ---------    --------    --------    --------
   Total  .................................  327,273     335,780      325,665    445,977     460,943
Cost and expenses:
 Operating expenses   .....................  249,895     254,274      241,177    348,602     352,412
 Corporate administrative and gen-
  eral ....................................   15,093      14,854       14,943     16,086      18,016
 Depreciation and amortization    .........    8,274       8,505        9,130     15,772      15,030
 Rent  ....................................   17,656      17,879       18,445     23,805      24,009
 Interest, net  ...........................   14,214      15,888       15,931     18,077      21,421
 Loss on impairment of long-lived
  assets  .................................        -           -            -          -           -
 Other non-recurring charges (in-
  come)(2)                                         -           -      (34,298)    19,841      (1,025)
                                             --------   ---------    --------    --------    --------
 Earnings (loss) before equity in
  earnings (loss) of affiliates, income
  taxes and extraordinary items   .........   22,141      24,380       60,337      3,794      31,080
Equity in earnings (loss) of affiliates ...      300         460          323       (255)        181
                                             --------   ---------    --------    --------    --------
 Earnings (loss) before income taxes
  and extraordinary items   ...............   22,441      24,840       60,660      3,539      31,261
Income tax provision (benefit) ............    8,640       9,563       44,149      1,363      12,192
                                             --------   ---------    --------    --------    --------
 Earnings (loss) before extraordinary
  items(2)   ..............................   13,801      15,277       16,511      2,176      19,069
Extraordinary items(3)   ..................        -       1,431            -          -           -
                                             --------   ---------    --------    --------    --------
 Net earnings (loss)  .....................  $13,801    $ 13,846    $  16,511   $  2,176    $ 19,069
                                             ========   =========    ========    ========    ========
</TABLE>
    

   
- ----------
(1) In 1995, the Company merged with IntegraCare in a transaction  accounted for
    as a pooling of interests.  Accordingly,  the Company's historical financial
    statements  for all periods prior to the  effective  date of the merger have
    been restated to include the results of IntegraCare.  See Note 1(o) of Notes
    to Consolidated Financial Statements.

(2) In 1995,  consists  of (i)  expenses  $1,939,000  related to the merger with
    IntegraCare in the third quarter,  (ii) a $21,915,000  loss on the write-off
    of accrued management fees, loans and contract  acquisition costs related to
    the Company's  termination  of its agreement to manage 23 long-term care and
    psychiatric facilities owned by Crestwood Hospital in the fourth quarter and
    (iii) the write-off of $25,785,000 of deferred  pre-opening  costs resulting
    from a change  in  accounting  estimate  regarding  the  future  benefit  of
    deferred pre-opening costs in the fourth quarter. In 1996, consists of (i) a
    gain of $34,298,000 in the third quarter from the Pharmacy Sale, (ii) a loss
    in the  fourth  quarter  of  $8,497,000  from its sale of  shares in the ILC
    Offering,  (iii) a $7,825,000  loss on write-off of accrued  management fees
    and loans resulting from the Company's  termination of its 10-year agreement
    to manage six geriatric care  facilities  owned by All Seasons in the fourth
    quarter  and (iv) a  $3,519,000  exit cost  resulting  from the  closure  of
    redundant  home  healthcare  agencies in the fourth  quarter.  Because  IHS'
    investment in the Capstone  common stock received in the Pharmacy Sale had a
    very small tax basis,  the taxable gain on the sale  significantly  exceeded
    the  gain  for  financial  reporting   purposes,   thereby  resulting  in  a
    disproportionately  higher income tax  provision  related to the sale in the
    third  quarter  of  1996.  In  1997,  consists  of (i) a gain of  $7,578,000
    realized on the shares of Capstone  common  stock  received in the  Pharmacy
    Sale and (ii) the  write-off of $6,553,000  of  accounting,  legal and other
    costs resulting from the proposed transaction with Coram.

(3) Extraordinary  items relate to extinguishments of debt. See Note 15 of Notes
    to Consolidated Financial Statements.

     From  January 1, 1995  through  March 31,  1997,  the Company  acquired six
geriatric care facilities  (including  three  facilities which it had previously
leased and three  facilities  which it had managed),  leased six geriatric  care
facilities  (five of  which  had  previously  been  managed)  and  entered  into
management  agreements to manage 35 geriatric care  facilities and four assisted
living  facilities.  During this  period,  the Company sold its interest in four
geriatric care facilities and seven  retirement  facilities  (five owned and two
leased) and  agreements to manage 60 facilities  were  terminated.  In addition,
during this period the Company  opened 42 MSUs  totalling  875 beds and expanded
existing MSUs  (including  MSUs opened  during this period) by 432 beds.  During
this period the Company acquired 43 ancillary  service  businesses which provide
home healthcare  services,  physical,  occupational speech and therapy services,
rehabilitation  services,  pharmacy services,  hospice services and mobile x-ray
and  electrocardiogram  services.  During this period,  the  Company's  assisted
living division  completed its initial public  offering,  reducing the Company's
interest in the division to 37%, and the Company sold its pharmacy division. See
"Unaudited Pro Forma Financial  Information" and Note 2 of Notes to Consolidated
Financial Statements.     

                                       42

<PAGE>


   
                         PRO FORMA FINANCIAL INFORMATION

     The following unaudited pro forma financial information gives effect to (i)
the sale by IHS of its  pharmacy  division in July 1996 (the  "Pharmacy  Sale"),
(ii) the sale by IHS of a majority  interest  in its  assisted  living  services
subsidiary in October 1996 (the "ILC Offering"),  (iii) the acquisition of First
American  in  October  1996  (the  "First  American   Acquisition"),   (iv)  the
acquisition  of (a) Vintage Health Care Center,  a skilled  nursing and assisted
living  facility,  in  January  1996  (the  "Vintage  Acquisition"),  (b)  Rehab
Management Systems,  Inc., an outpatient  rehabilitation  company, in March 1996
(the "RMS  Acquisition"),  (c)  Hospice  of the  Great  Lakes,  Inc.,  a hospice
company,  in May 1996 (the "Hospice  Acquisition"),  (d) J.R. Rehab  Associates,
Inc., an inpatient and  outpatient  rehabilitation  center,  in August 1996 (the
"J.R.  Rehab  Acquisition"),  (e) Extendicare of Tennessee,  Inc., a home health
company,  in August 1996 (the  "Extendicare  Acquisition"),  (f) Edgewater  Home
Infusion Services, Inc., a home infusion company, in August 1996 (the "Edgewater
Acquisition"),  (g) Century Home Services, Inc., a home health services company,
in September 1996 (the "Century Acquisition"),  (h) Signature Home Care, Inc., a
home health company, in September 1996 (the "Signature Acquisition"),  (i) Mediq
Mobile X-Ray Services,  Inc., a mobile diagnostic company, in November 1996 (the
"Mediq Acquisition"), (j) Total Rehab Services, LLC and Total Rehab Services 02,
LLC, providers of contract  rehabilitation and respiratory services, in November
1996 (the "Total Rehab  Acquisition"),  and (k) Lifeway  Inc.,  a physician  and
disease state management company, in November 1996 (the "Lifeway  Acquisition"),
(v) the sale of the Old Notes and the application of the net proceeds  therefrom
as  described  under  "Use of  Proceeds,"  and  (vi)  the  sale of $450  million
aggregate  principal  amount of the Company's 9 1/2% Senior Notes and the use of
proceeds therefrom to repurchase approximately $214.9 million of its outstanding
senior  subordinated  notes and to repay  approximately  $191 million  under its
revolving  credit  facility.  See  Note 2 of  Notes  to  Consolidated  Financial
Statements.

     No pro forma balance sheet is presented  because the sale of the Old Notes,
the Pharmacy Sale, the ILC Offering, the First American Acquisition, the Vintage
Acquisition,  the RMS  Acquisition,  the  Hospice  Acquisition,  the J.R.  Rehab
Acquisition, the Extendicare Acquisition, the Edgewater Acquisition, the Century
Acquisition,  the Signature Acquisition,  the Mediq Acquisition, the Total Rehab
Acquisition and the Lifeway  Acquisition were all consummated  prior to December
31, 1996 and are therefore reflected in the actual March 31, 1997 balance sheet.
The pro  forma  effect  of the sale of the 9 1/2%  Senior  Notes  and the use of
proceeds   therefrom  to  repurchase   approximately   $214.9  million  of  IHS'
outstanding senior  subordinated  notes and to repay  approximately $191 million
under its  revolving  credit  facility on the  Company's  March 31, 1997 balance
sheet is set forth under "Capitalization". The pro forma statement of operations
for the year ended  December  31,  1996 was  prepared  as if the sale of the Old
Notes  and the  application  of the net  proceeds  therefrom,  the  sale of $450
million  aggregate  principal  amount  of 9 1/2%  Senior  Notes  and  the use of
proceeds  therefrom,  the Pharmacy  Sale,  the ILC Offering,  the First American
Acquisition,   the  Vintage  Acquisition,   the  RMS  Acquisition,  the  Hospice
Acquisition,  the J.R.  Rehab  Acquisition,  the  Extendicare  Acquisition,  the
Edgewater Acquisition,  the Century Acquisition,  the Signature Acquisition, the
Mediq Acquisition,  the Total Rehab Acquisition and the Lifeway Acquisition were
consummated  on January 1, 1996.  The pro forma effect of the sale of the 9 1/2%
Senior  Notes and the use of  proceeds  therefrom  to  repurchase  approximately
$214.9  million  of IHS'  outstanding  senior  subordinated  notes  and to repay
approximately  $191 million under its revolving credit facility on the Company's
statement of  operations  for the three months ended March 31, 1997 is set forth
under "Prospectus Summary-Summary Consolidated Financial Data".

     The pro forma adjustments are based upon available  information and certain
assumptions  that management  believes are  reasonable.  The unaudited pro forma
financial  information  set forth below is not  necessarily  indicative  of IHS'
financial  position  or the  results  of  operations  that  actually  would have
occurred  if the  transactions  had been  consummated  on the  dates  shown.  In
addition, they are not intended to be a projection of results of operations that
may be  obtained  by IHS  in the  future.  The  unaudited  pro  forma  financial
information  should  be read in  conjunction  with  the  consolidated  financial
statements  and  related  notes  thereto of IHS and certain  acquired  companies
included  or  incorporated  by  reference  in this  Prospectus.  See  "Available
Information" and "Selected Historical Consolidated Financial Information."     


                                       43

<PAGE>


   
                        INTEGRATED HEALTH SERVICES, INC.
                        PRO FORMA STATEMENT OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1996
                                   (UNAUDITED)
                                 (IN THOUSANDS)
    

   
<TABLE>
<CAPTION>
                                                    IHS          PHARMACY            ILC        FIRST AMERICAN
                                                 ACTUAL(1)    ADJUSTMENTS(2)   ADJUSTMENTS(3)      ACTUAL(4)
                                                ------------- ---------------- ---------------- ----------------
<S>                                             <C>           <C>              <C>              <C>
Net revenues:
Basic medical services ........................   $  389,773                      $  (16,101)(a)   $         -
Specialty medical services   ..................      999,209     $  (52,331)(a)                        387,547
Management services and other   ...............       45,713                          (1,020)(a)         3,115
                                                   ----------                     ------------       -----------
Total revenues   ..............................    1,434,695        (52,331)         (17,121)          390,662
Costs and expenses:
Operating, general and administrative
 expenses  ....................................    1,154,924        (43,279)(a)      (12,453)(a)       406,800
Depreciation and amortization   ...............       41,681         (1,785)(a)         (833)(a)         5,439
Rent ..........................................       77,785           (838)(a)       (1,885)(a)             -
Interest, net .................................       64,110         (3,817)(b)         (932)(d)         6,208
Non-recurring costs (income) ..................      (14,457)        34,298 (c)       (8,497)(e)         3,468
                                                   ----------    ------------     ------------       -----------
 Total costs and expenses .....................    1,324,043        (15,421)         (24,600)          421,915
Earnings (loss) before equity in earnings
 (loss) of affiliates, income taxes and
 extraordinary items   ........................      110,652        (36,910)           7,479           (31,253)
Equity in earnings (loss) of affiliates  ......          828                             722              (671)
                                                   ----------                     ------------       -----------
Earnings (loss) before income taxes and
 extraordinary items   ........................      111,480     $  (36,910)      $    8,201       $   (31,924)
                                                                 ============     ============       ===========
Federal and state income taxes  ...............       63,715
                                                   ----------
Earnings before extraordinary items   .........   $   47,765
                                                   ==========



<CAPTION>
                                                     FIRST           OTHER            OTHER                             NOTE
                                                    AMERICAN      CONSOLIDATED     CONSOLIDATED      PRO FORMA        OFFERING
                                                  ADJUSTMENTS        ACTUAL(5)      ADJUSTMENTS     CONSOLIDATED    ADJUSTMENTS(6)
                                                ---------------  ---------------  ---------------   -------------   ---------------
<S>                                             <C>               <C>            <C>               <C>            <C>
Net revenues:
Basic medical services ........................                      $      292                        $ 373,964
Specialty medical services   ..................                         124,993                        1,459,418
Management services and other   ...............                               3                           47,811
                                                                       ----------                     ----------
Total revenues   ..............................                         125,288                        1,881,193
Costs and expenses:
Operating, general and administrative
 expenses  ....................................                         124,530                        1,630,522
Depreciation and amortization   ...............      $  4,501 (f)         1,506       $  1,500 (f)        52,009           755(h)
Rent ..........................................                           1,917                           76,979
Interest, net .................................         9,314 (g)         3,088          1,651 (g)        79,622         8,555(i)
Non-recurring costs (income) ..................                               -                           14,812
                                                                       ----------                     ----------
 Total costs and expenses .....................        13,815           131,041          3,151         1,853,944
Earnings (loss) before equity in earnings
 (loss) of affiliates, income taxes and
 extraordinary items   ........................       (13,815)           (5,753)        (3,151)           27,249
Equity in earnings (loss) of affiliates  ......                           1,032                            1,911
                                                                       ----------                     ----------
Earnings (loss) before income taxes and
 extraordinary items   ........................      $(13,815)       $   (4,721)      $ (3,151)           29,160
                                                     ==========        =========      ==========
Federal and state income taxes  ...............                                                           18,297
                                                                                                      ----------
Earnings before extraordinary items   .........                                                        $  10,863
                                                                                                      ==========



<CAPTION>

                                                PRO FORMA
                                                ----------
<S>                                             <C>
Net revenues:
Basic medical services ........................ $ 373,964
Specialty medical services   .................. 1,459,418
Management services and other   ...............    47,811
                                                ----------
Total revenues   .............................. 1,881,193
Costs and expenses:
Operating, general and administrative
 expenses  .................................... 1,630,522
Depreciation and amortization   ...............    52,764
Rent ..........................................    76,979
Interest, net .................................    88,178
Non-recurring costs (income) ..................    14,812
                                                ----------
 Total costs and expenses ..................... 1,863,255
Earnings (loss) before equity in earnings
 (loss) of affiliates, income taxes and
 extraordinary items   ........................    17,938
Equity in earnings (loss) of affiliates  ......     1,911
                                                ----------
Earnings (loss) before income taxes and
 extraordinary items   ........................    19,849
Federal and state income taxes  ...............    12,455
Earnings before extraordinary items   ......... $   7,394
                                                ==========
</TABLE>
    

                                       44

<PAGE>


   
                    NOTES TO PRO FORMA FINANCIAL INFORMATION

(1)  Includes the results of  operations  of (i) its pharmacy  division  through
     July 30, 1996,  the date of the  Pharmacy  Sale,  (ii) its assisted  living
     services subsidiary through October 9, 1996, the date of closing of the ILC
     Offering,  (iii) First  American from October 17, 1996, the date of closing
     of the First  American  Acquisition,  (iv) Vintage  Health Care Center from
     January 29, 1996, the date of closing of the Vintage Acquisition, (v) Rehab
     Management  Systems,  Inc. from March 19, 1996,  the date of closing of the
     RMS  Acquisition,  (vi) Hospice of the Great Lakes,  Inc. from May 1, 1996,
     the  date  of  closing  of  the  Hospice  Acquisition,   (vii)  J.R.  Rehab
     Associates, Inc. from August 1, 1996, the date of closing of the J.R. Rehab
     Acquisition,  (viii)  Extendicare of Tennessee,  Inc. from August 12, 1996,
     the date of closing of the  Extendicare  Acquisition,  (ix)  Edgewater Home
     Infusion  Services,  Inc. from August 19, 1996,  the date of closing of the
     Edgewater Acquisition,  (x) Century Home Services,  Inc. from September 13,
     1996, the date of closing of the Century  Acquisition,  (xi) Signature Home
     Care,  Inc. from  September 25, 1996,  the date of closing of the Signature
     Acquisition, (xii) Mediq Mobile X-Ray Services, Inc. from November 7, 1996,
     the date of closing of the Mediq Acquisition,  (xiii) Total Rehab Services,
     LLC and Total Rehab  Services  02, LLC from  November 8, 1996,  the date of
     closing of the Total Rehab Acquisition and (xiv) Lifeway Inc. from November
     8, 1996, the date of closing of the Lifeway Acquisition. Also includes from
     October  9, 1996 IHS'  equity  in ILC's  earnings.  See notes 2, 3, 4 and 5
     below and Note 2 of Notes to Consolidated Financial Statements.

(2)  In July 1996, IHS sold its pharmacy division to Capstone Pharmacy Services,
     Inc. ("Capstone") for a purchase price of $150 million,  consisting of cash
     of $125  million and shares of Capstone  common stock having a value of $25
     million.  IHS used the net proceeds of the sale to repay  borrowings  under
     its revolving  credit  facility.  IHS had a pre-tax gain of $34.3  million.
     Because  IHS'  investment  in the  pharmacy  division  had a very small tax
     basis,  the taxable  gain on the sale  significantly  exceeded the gain for
     financial  reporting  purposes,  thereby resulting in a  disproportionately
     higher  income  tax  provision  related  to the sale.  IHS'  investment  in
     Capstone  common  stock of $14.6  million  represents  less than 20% of the
     total  Capstone  shares.  Accordingly,   such  investment  is  recorded  at
     carryover  cost  and  classified  as  securities  available  for  sale.  An
     unrealized gain of $9.4 million is reflected in  stockholders'  equity with
     respect to such  investment,  as the current  market  value of the Capstone
     shares at December 31, 1996 was approximately $24.0 million.

(3)  On October 9, 1996,  Integrated Living  Communities,  Inc. ("ILC"),  at the
     time a wholly-owned  subsidiary of IHS which provides  assisted  living and
     related  services to the private pay elderly  market,  completed an initial
     public  offering  of ILC common  stock.  IHS sold  1,400,000  shares of ILC
     common stock in the offering,  for which it received aggregate net proceeds
     of approximately  $10.4 million.  In addition,  ILC used approximately $7.4
     million  of  the  net  proceeds   received  by  it  to  repay   outstanding
     indebtedness to IHS. Following the offering, IHS continues to own 2,497,900
     shares of ILC  common  stock,  representing  37.3% of the  outstanding  ILC
     common stock.  IHS used the net proceeds from the sale to repay  borrowings
     under its credit  facility.  IHS recorded a pre-tax  loss of  approximately
     $8.5 million in the fourth quarter of 1996 as a result of this transaction.

(4)  In October 1996, IHS acquired  through merger First American.  The purchase
     price was  $154.1  million  in cash,  which IHS  borrowed  under its credit
     facility, plus contingent payments of up to $155 million payable at various
     times through 2004. See "Recent Developments - First American Acquisition."

(5)  Consists of the following acquisitions:

          Vintage  Acquisition.  In January 1996,  IHS purchased  Vintage Health
     Care  Center,  a 220 bed skilled  nursing and assisted  living  facility in
     Denton,  Texas,  for $6.9 million.  A condominium  interest in the assisted
     living portion of this facility (valued at $3.5 million) was contributed to
     ILC on June 1, 1996.

          RMS  Acquisition.  In March 1996, IHS acquired all of the  outstanding
     capital stock of Rehab Management  Systems,  Inc.  ("RMS"),  which operates
     outpatient  rehabilitation  therapy  clinics in central  Florida.  RMS also
     managed one therapy and one  physician  clinic.  Total  purchase  price was
     $10.0 million,  including $8.0 million representing the issuance of 385,542
     shares of IHS Common  Stock.  In  addition,  IHS  incurred  direct costs of
     acquisition of $2.9 million.  Total goodwill at the date of acquisition was
     $12.8 million.
    

                                       45


<PAGE>


   
          Hospice of the Great  Lakes  Acquisition.  In May 1996,  IHS  acquired
     substantially all the assets of Hospice of the Great Lakes, Inc., a hospice
     company in  Northbrook,  Illinois.  Total  purchase  price was $8.2 million
     representing  the  issuance  of  304,822  shares of IHS Common  Stock.  IHS
     incurred direct costs of acquisition of $1.0 million. Total goodwill at the
     date of acquisition aggregated $9.1 million.

          J.R.  Rehab  Acquisition.  In August  1996,  IHS  acquired  all of the
     outstanding capital stock of J.R. Rehab Associates,  Inc., an inpatient and
     outpatient  rehabilitation  clinic in Mooresville,  North  Carolina.  Total
     purchase price was approximately $2.1 million. IHS incurred direct costs of
     acquisition  of  $200,000.  Total  goodwill  at  the  date  of  acquisition
     aggregated $3.1 million.

          Extendicare  Acquisition.  In August 1996, IHS acquired  substantially
     all of the assets of  Extendicare  of  Tennessee,  Inc., a home  healthcare
     company in Memphis,  Tennessee. Total purchase price was approximately $3.4
     million.  IHS incurred  direct  costs of  acquisition  of  $200,000.  Total
     goodwill at the date of acquisition aggregated $1.9 million.

          Edgewater Acquisition.  In August 1996, IHS acquired substantially all
     the assets of Edgewater  Home  Infusion  Services,  Inc.,  a home  infusion
     company in Miami,  Florida.  Total  purchase price was  approximately  $8.0
     million.  IHS incurred  direct  costs of  acquisition  of  $300,000.  Total
     goodwill at the date of acquisition aggregated $7.7 million.

          Century  Acquisition.  In August 1996, IHS acquired  substantially all
     the assets of Century Health Services,  Inc., a home healthcare  company in
     Murfreesboro,  Tennessee.  Total  purchase  price  was  approximately  $2.4
     million.  In  addition,  IHS used  borrowings  under its  revolving  credit
     facility to repay  approximately $1.6 million of debt of Century assumed in
     the  acquisition.  IHS incurred  direct costs of  acquisition  of $200,000.
     Total goodwill at the date of acquisition aggregated $12.1 million.

          Signature  Acquisition.  In  September  1996,  IHS acquired all of the
     outstanding capital stock of Signature Home Care, Inc., a home care company
     in Dallas,  Texas.  Total  purchase price was  approximately  $9.2 million,
     including $4.7 million  representing  the issuance of 196,374 shares of IHS
     Common Stock. In addition,  IHS used borrowings  under its revolving credit
     facility to repay  approximately  $1.9  million of  Signature's  debt.  IHS
     incurred direct costs of acquisition of $2.5 million. Total goodwill at the
     date of acquisition aggregated $21.1 million.

          Mediq  Acquisition.  In November 1996, the Company acquired the assets
     of Mediq Mobile X-Ray  Services,  Inc.,  which provides  mobile  diagnostic
     services.  The  total  purchase  price was $10.1  million,  including  $5.2
     million representing the issuance of 203,721 shares of the Company's Common
     Stock.  In addition,  the Company  incurred  direct costs of acquisition of
     $5.5 million. Total goodwill at the date of acquisition was $15.6 million.

          Total Rehab  Acquisition.  In November 1996, the Company  acquired the
     assets of Total Rehab Services, LLC and Total Rehab Services 02, LLC, which
     provide  contract   rehabilitative  and  respiratory  services.  The  total
     purchase price was $8.0 million,  including $2.7 million  representing  the
     issuance of 106,559 shares of the Company's Common Stock. In addition,  the
     Company  repaid  approximately  $3.9  million  of Total  Rehab's  debt.  In
     addition, the Company incurred direct costs of acquisition of $1.3 million.
     Total goodwill at the date of acquisition was $12.0 million.

          Lifeway Acquisition. In November 1996, the Company acquired all of the
     outstanding  stock of Lifeway,  Inc., which provides  physician and disease
     state   management   services.   The  total  purchase  price  was  $900,000
     representing  the issuance of 38,502 shares of the Company's  Common Stock.
     IHS also issued  48,129 shares of Common Stock to Robert  Elkins,  Chairman
     and Chief Executive Officer of the Company, in payment of outstanding loans
     of $1.1  million  from Mr.  Elkins to  Lifeway.  In  addition,  the Company
     incurred direct costs of acquisition of $275,000.

(6)  In May 1996, the Company issued $150 million aggregate  principal amount of
     the Old Notes.  The Company used all the net proceeds  from the sale of Old
     Notes to repay $145.0  million  outstanding  under the Company's  revolving
     credit  facility.  In May 1997, the Company  issued $450 million  aggregate
     principal  amount of the 9 1/2% Senior Notes.  The Company used all the net
     proceeds from the sale of the 9 1/2% Senior Notes to repurchase $99,893,000
     of the outstanding 10 3/4% Senior Notes and $114,975,000 of the outstanding
     9 5/8% Senior Notes and to repay  approximately  $191.0  million  under its
     revolving credit facility.
    

                                       46

<PAGE>


   
                                ----------------

For purposes of determining  the effects of the  acquisitions  and  divestitures
described  in Notes 1  through 5 above,  including  those  events  which are (i)
directly  attributable  to the  transaction,  (ii) expected to have a continuing
impact on IHS, and (iii)  factually  supportable,  the  following  estimates and
adjustments have been made:

     (a)  Represents actual revenues and expenses of divisions sold.

     (b)  Represents  reduction of interest expense  resulting from repayment of
          $91,000,000 outstanding under IHS' revolving credit facility, based on
          IHS'  interest rate of 7.19% under the  revolving  credit  facility on
          July 30, 1996.  The  indentures  under which IHS' senior  subordinated
          notes were issued require that IHS use the proceeds of asset sales (as
          defined  in  the  indentures)  to  either  (i)  invest  in  healthcare
          businesses,  (ii) repay senior  indebtedness  or (iii)  repurchase the
          senior   subordinated   notes   issued  under  the   indentures.   See
          "Description of Certain Indebtedness."

     (c)  Represents gain on the sale of the pharmacy  division recorded in July
          1996.

     (d)  Represents  reduction of interest expense  resulting from repayment of
          $17,851,000  outstanding  under IHS'  revolving  credit  facility with
          proceeds from the ILC  Offering,  based on IHS' interest rate of 7.19%
          under the revolving credit facility on October 9, 1996. The indentures
          under which IHS' senior  subordinated  notes were issued  require that
          IHS use the proceeds of asset sales (as defined in the  indentures) to
          either  (i)  invest  in  healthcare  businesses,   (ii)  repay  senior
          indebtedness or (iii) repurchase the senior  subordinated notes issued
          under the indentures. See "Description of Certain Indebtedness."

     (e)  Represents loss on sale of shares in the ILC Offering.

     (f)  Represents additional  amortization relating to goodwill recorded as a
          result of the  acquisition,  amortized  using the straight line method
          over 40 years, as follows:

                          YEAR ENDED DECEMBER 31, 1996
                             (DOLLARS IN THOUSANDS)
    

   
<TABLE>
<CAPTION>
                                                               LESS: PREVIOUSLY                  MONTHS
                                                   ANNUAL          RECORDED          ANNUAL        IN
          COMPANY             GOODWILL   LIFE   AMORTIZATION     AMORTIZATION     AMORTIZATION    1996   ADJUSTMENT
- ---------------------------- ----------- ------ -------------- ------------------ -------------- ------- -----------
<S>                          <C>         <C>    <C>            <C>                <C>            <C>     <C>
   First American  .........  $ 227,406   40         $ 5,685          $    0            $5,685     9.5       $4,501
                              ----------  ---        --------         ------          -------     -----     -------
   Lifeway   ...............          0   40               0               0                 0    10.0            0
   Total Rehab  ............     11,982   40             300               0               300    10.0          250
   Mediq  ..................     15,600   40             390               0               390    10.0          325
   Century   ...............     12,140   40             304              (5)              299     8.5          211
   Signature    ............     21,122   40             528             (24)              504     9.0          378
   Edgewater    ............      7,685   40             192              (1)              191     7.5          119
   Extendicare  ............      1,945   40              49               0                49     7.5           30
   J.R. Rehab   ............      3,159   40              79              (2)               77     7.0           45
   Hospice of Great Lakes         9,031   40             226              (2)              224     4.0           75
   RMS    ..................     12,832   40             321               0               321     2.5           67
   Vintage   ...............          0   40               0               0                 0     1.0            0
                              ----------  ---        --------         ------          -------     -----     -------
                                 95,496                2,389             (34)            2,355                1,500
                              ----------             --------         ------          -------               -------
   Total  ..................  $ 322,902              $ 8,074          $  (34)           $8,040               $6,001
                              ==========             ========         ======          =======               =======
</TABLE>
    


                                       47

<PAGE>


   
     (g)  Represents  (reduction in) additional  interest expense resulting from
          (repayment) borrowings under IHS' revolving credit facility to finance
          acquisitions  based on the interest  rate under the  revolving  credit
          facility on the date of (repayment) borrowing, as follows:

                          YEAR ENDED DECEMBER 31, 1996
                             (DOLLARS IN THOUSANDS)
    

   
<TABLE>
<CAPTION>
                                                          DEBT       MONTHS   INTEREST    INTEREST
                                                       (PROCEEDS)   IN 1996     RATE     ADJUSTMENT
                                                       ------------ --------- ---------- -----------
<S>                                                    <C>          <C>       <C>        <C>
       Pharmacy   ....................................   $  (91,000)     7.0    7.19%     $  (3,817)
       ILC Offering  .................................      (17,851)     9.0    7.19%          (932)
       First American   ..............................      165,000      9.5    7.13%         9,314
                                                          ---------    -----    -------    ---------
       Lifeway .......................................            0     10.0    7.13%             0
       Total Rehab   .................................        5,300     10.0    7.13%           315
       Mediq   .......................................        4,942     10.0    7.13%           294
       Century    ....................................        2,390      8.5    7.25%           123
       Signature  ....................................        4,519      9.0    7.19%           244
       Edgewater  ....................................        7,974      7.5    7.25%           361
       Extendicare   .................................        3,410      7.5    7.25%           155
       J.R. Rehab    .................................        2,100      7.0    7.25%            89
       Hospice of Great Lakes    .....................            0      4.0    6.94%             0
       RMS  ..........................................        2,000      2.5    6.88%            29
       Vintage    ....................................        6,932      1.0    7.06%            41
                                                          ---------                        ---------
                                                             39,567                           1,651
                                                          ----------                       ---------
       Total   .......................................   $   95,716             7.08%(1)   $  6,216
                                                          ==========                       =========
       Effect of 1/8% reduction in interest expense      $   95,716             6.95%(1)   $  6,074
       Effect of 1/8% increase in interest expense ...   $   95,716             7.20%(1)   $  6,292
</TABLE>
    


   
- ----------

(1)  Percentage is weighted average based on amount (repaid) borrowed.

     (h)  Represents   additional   amortization  of  deferred  financing  costs
          relating  to the Old Notes (5 months) and the 9 1/2% Senior  Notes (12
          months).

     (i)  Represents additional net interest expense resulting from (i) the sale
          of $150 million aggregate principal amount of Old Notes and the use of
          proceeds  therefrom  to repay  $145.0  million  outstanding  under the
          revolving credit facility (5 months) and (ii) the sale of $450 million
          aggregate  principal amount of the 9 1/2%  Senior Notes and the use of
          proceeds  therefrom to repurchase  $214.9  million of its  outstanding
          senior  subordinated  notes and $191.0 million  outstanding  under the
          revolving credit facility.  The interest reduction  resulting from the
          repayment of amounts  outstanding  under the revolving credit facility
          is based on the interest rate under the revolving  credit  facility on
          the date of repayment.
    

                                       48

<PAGE>


                                    BUSINESS

GENERAL OVERVIEW

   
     Integrated  Health Services,  Inc. is one of the nation's leading providers
of  post-acute  healthcare  services.  Post-acute  care  is the  provision  of a
continuum of care to patients  following  discharge from an acute care hospital.
IHS' post-acute care services include subacute care, home care and inpatient and
outpatient  rehabilitation,  hospice  and  diagnostic  services.  The  Company's
post-acute  care  network  is  designed  to  address  the  fact  that  the  cost
containment   measures   implemented  by  private   insurers  and  managed  care
organizations and limitations on government reimbursement of hospital costs have
resulted in the  discharge  from  hospitals  of many  patients  who  continue to
require medical and  rehabilitative  care. The Company's  post-acute  healthcare
system is intended to provide cost-effective continuity of care for its patients
in multiple  settings and enable payors to contract with one provider to provide
all of a patient's  needs  following  discharge from acute care  hospitals.  The
Company  believes  that its post-  acute care  network  can be  extended  beyond
post-acute care to also provide  "pre-acute"  care,  i.e.,  services to patients
which reduce the likelihood of a need for a hospital stay.  IHS' post-acute care
network  currently  consists of  approximately  1,100  service  locations  in 41
states.

     The Company's post-acute care network strategy is to provide cost-effective
continuity  of care for its  patients  in  multiple  settings,  including  using
geriatric  care  facilities  as  platforms to provide a wide variety of subacute
medical and rehabilitative  services more typically  delivered in the acute care
hospital  setting  and using  home  healthcare  to  provide  those  medical  and
rehabilitative  services which do not require 24-hour  monitoring.  To implement
its post-acute care network  strategy,  the Company has focused on (i) expanding
the range of home healthcare and related services it offers to patients directly
in order to provide patients with a continuum of care throughout their recovery,
to better  control  costs and to meet the growing  desire by payors for one-stop
shopping;  (ii) developing market concentration for its post-acute care services
in targeted  states due to  increasing  payor  consolidation  and the  increased
preference of payors,  physicians and patients for dealing with only one service
provider;  (iii)  developing  subacute  care units;  and (iv) forming  strategic
alliances with health maintenance organizations, hospital groups and physicians.
Given the increasing  importance of managed care in the  healthcare  marketplace
and the continued cost containment pressures from Medicare, Medicaid and private
payors,  IHS has been  restructuring  its  operations  to enable IHS to focus on
obtaining  contracts with managed care  organizations  and to provide  capitated
services.  IHS'  strategy  is to become a  preferred  or  exclusive  provider of
post-acute care services to managed care organizations.

     In  implementing  its  post-acute  care network  strategy,  the Company has
recently focused on expanding its home healthcare  services to take advantage of
healthcare  payors'  increasing  focus  on  having  healthcare  provided  in the
lowest-cost  setting possible,  recent advances in medical technology which have
facilitated the delivery of medical services in alternative  sites and patients'
desires to be treated  at home.  Consistent  with the  Company's  strategy,  the
Company in October  1996  acquired  First  American,  a provider  of home health
services, principally home nursing, in 21 states, primarily Alabama, California,
Florida, Georgia, Michigan,  Pennsylvania and Tennessee, and has entered into an
agreement  to  acquire  RoTech,  a  provider  of home  healthcare  products  and
services,   with  an  emphasis  on  respiratory  and  home  infusion   services,
principally  to patients in  non-urban  areas.  See "Recent  Developments."  IHS
intends to use the home  healthcare  setting and the  delivery  franchise of the
home  healthcare  branch and agency network to (i) deliver  sophisticated  care,
such as skilled nursing care, home infusion therapy and rehabilitation,  outside
the  hospital  or nursing  home;  (ii)  serve as a referral  base for IHS' other
services and healthcare  capabilities;  and (iii) provide a cost-effective  site
for case management and patient direction.

     The  Company  provides   subacute  care  through  medical  specialty  units
("MSUs"),  which  are  typically  20 to 75 bed  specialty  units  with  physical
identities,   specialized  medical  technology  and  staffs  separate  from  the
geriatric  care  facilities  in which they are  located.  MSUs are  designed  to
provide comprehensive medical services to patients who have been discharged from
acute  care  hospitals  but  who  still  require  subacute  or  complex  medical
treatment.  The levels and quality of care  provided in the  Company's  MSUs are
similar to those provided in the hospital but at per diem treatment  costs which
the     

                                       49


<PAGE>


   
Company  believes are  generally 30% to 60% below the cost of such care in acute
care  hospitals.  Because of the high level of specialized  care  provided,  the
Company's MSUs generate  substantially  higher net revenue and operating  profit
per  patient  day than  traditional  geriatric  care  services.  Total  revenues
generated  from MSUs have  increased  from  $104.3  million  for the year  ended
December 31, 1993 to $178.0 million for the year ended December 31, 1994, $290.2
million for the year ended  December  31,  1995 and $324.0  million for the year
ended  December 31, 1996 and from $78.1 million for the three months ended March
31,  1996 to $85.5  million  for the three  months  ended  March 31,  1997.  MSU
revenues as a percentage of total revenues were 35% in 1993, 25% in each of 1994
and 1995,  23% in 1996 and 24% and 19% in the three  months ended March 31, 1996
and 1997, respectively. The percentage decrease in 1994 was primarily the result
of the  acquisition  of  facilities  which  did not  have  MSUs  at the  time of
acquisition as well as the acquisition of rehabilitation,  pharmacy, diagnostic,
respiratory therapy, home healthcare and related service companies in connection
with the Company's vertical  integration  strategy and the implementation of the
Company's post-acute care network. MSU revenue as a percentage of total revenues
is expected to continue  to  decrease  as the Company  implements  its  vertical
integration strategy and continues to expand its post-acute care network through
the  acquisition  of  home  healthcare,   rehabilitation   and  similar  service
companies.

     The Company presently  operates 172 geriatric care facilities (116 owned or
leased  and 56  managed)  and 158 MSUs  located  within 84 of these  facilities.
Specialty medical services revenues,  which include all MSU charges, all revenue
from providing rehabilitative therapies,  pharmaceuticals,  medical supplies and
durable medical equipment to all its patients,  all revenue from its Alzheimer's
programs and all revenue from its provision of pharmacy, rehabilitation therapy,
home  healthcare,   hospice  care  and  similiar   services  to   third-parties,
constituted  approximately  57%,  65% and 70% of net  revenues  during the years
ended December 31, 1994, 1995 and 1996, respectively.  The Company also offers a
wide  range  of  basic  medical  services  as well as a  comprehensive  array of
respiratory,  physical,  speech,  occupational and physiatric therapy in all its
geriatric care facilities.  For the year ended December 31, 1996,  approximately
17%  of  IHS'   revenues  were  derived  from  home  health  and  hospice  care,
approximately  53% were derived  from  subacute  and other  ancillary  services,
approximately  27% were derived from traditional basic nursing home services and
the remaining  approximately 3% were derived from management and other services.
On a pro forma basis after giving effect to the  acquisition of First  American,
for the year ended  December 31, 1996  approximately  35% of IHS'  revenues were
derived from home health and hospice care,  approximately  41% were derived from
subacute  and other  ancillary  services,  approximately  21% were  derived from
traditional basic nursing home services and the remaining  approximately 3% were
derived from management and other services.     

INDUSTRY BACKGROUND

     In 1983, the Federal  government  acted to curtail  increases in healthcare
costs under Medicare,  a Federal insurance program under the Social Security Act
primarily  for  individuals  age 65 or over.  Instead of continuing to reimburse
hospitals on a cost plus basis (i.e., the hospital's  actual cost of care plus a
specified return on investment),  the Federal government  established a new type
of  payment  system  based  on  prospectively   determined  prices  rather  than
retrospectively  determined costs, with payment for inpatient  hospital services
based  on  regional  and   national   rates   established   under  a  system  of
diagnosis-related  groups ("DRGs"). As a result, hospitals bear the cost risk of
providing  care  inasmuch  as they  receive  specified  reimbursement  for  each
treatment regardless of actual cost.

     Concurrent with the change in government reimbursement of healthcare costs,
a "managed care" segment of the healthcare  industry  emerged based on the theme
of cost containment. The health maintenance organizations and preferred provider
organizations,  which  constitute  the managed care  segment,  are able to limit
hospitalization  costs  by  giving  physicians  incentives  to  reduce  hospital
utilization and by negotiating  discounted fixed rates for hospital services. In
addition,   traditional   third  party   indemnity   insurers   began  to  limit
reimbursement to pre-determined  amounts of "reasonable  charges," regardless of
actual  cost,  and to increase the amount of  co-payment  required to be paid by
patients,  thereby  requiring  patients  to assume  more of the cost of hospital
care.  These  changes have  resulted in the earlier  discharge of patients  from
acute care hospitals.

                                       50


<PAGE>


   
     At the same  time,  the  number of people  over the age of 65 began to grow
significantly faster than the overall population.  Further,  advances in medical
technology have increased the life expectancies of an increasingly  large number
of medically complex patients,  many of whom require a high degree of monitoring
and specialized care and rehabilitative  therapy that is generally not available
outside  the acute  care  hospital.  However,  the  changes  in  government  and
third-party  reimbursement  and  growth  of  the  managed  care  segment  of the
healthcare industry, when combined with the fact that the cost of providing care
to these  patients in an acute care hospital is higher than in a non-acute  care
hospital  setting,  provide  economic  incentives  for acute care  hospitals and
patients  or their  insurers  to  minimize  the  length  of stay in  acute  care
hospitals.  The early  discharge  from  hospitals  of patients who are not fully
recovered  and  still  require  medical  care  and  rehabilitative  therapy  has
contributed  significantly to the rapid growth of the home healthcare  industry,
as have  recent  advances  in medical  technology,  which have  facilitated  the
delivery of services in alternate sites,  demographic  trends,  such as an aging
population,  and a preference for home healthcare  among patients.  As a result,
home healthcare is among the fastest growing areas in healthcare.

     However,  for  some of  these  patients  home  healthcare  is not a  viable
alternative  because of their  continued  need for a high degree of  monitoring,
more intensive and specialized  medical care, 24-hour per day nursing care and a
comprehensive array of rehabilitative therapy. As a result, the Company believes
there is an increasing  need for non-acute  care hospital  facilities  which can
provide  the  monitoring,  specialized  care  and  comprehensive  rehabilitative
therapy  required by the growing  population of subacute and  medically  complex
patients.     

     The  traditional  nursing  home,  despite  its  skilled  care  license  and
eligibility for Medicare certification,  has focused on providing custodial care
to Medicaid  eligible  persons until they die. The state Medicaid  reimbursement
program   reinforces  this  focus  by  typically   setting  "cost  ceilings"  on
reimbursement  for each  patient  based on overall  average  state costs for all
patients.  Since the  "average"  patient is a long-stay,  non-medically  complex
patient,  nursing homes face an economic disincentive to treat medically complex
patients because Medicaid reimburses the nursing home as if it had provided only
custodial care to a non-medically complex patient regardless of the type of care
actually provided. In addition, state laws impose substantial restrictions on or
prohibitions  against the ability of a facility to reduce the number of Medicaid
certified  beds in a  facility,  thus making the  process of  converting  to the
treatment of more medically  complex  non-Medicaid  eligible  persons a long and
financially  risky process.  As a result,  most traditional  nursing homes, with
high Medicaid census and earnings and cash flow under pressure, are reluctant to
spend the capital required to upgrade staff,  implement medical procedures (such
as infection  control) and equip a nursing home to treat  subacute and medically
complex patients and provide the comprehensive  rehabilitative  therapy required
by many of these patients.

   
     Moreover,  recent  healthcare  reform  proposals,  which  have  focused  on
containment of healthcare costs,  together with the desire of third-party payors
to contract  with one service  provider for all post- acute care  services,  the
increasing  complexity of medical  services  provided,  growing  regulatory  and
compliance requirements and increasingly complicated reimbursement systems, have
resulted in a trend of  consolidation  of smaller,  local operators who lack the
sophisticated   management  information  systems,   operating  efficiencies  and
financial  resources  to  compete  effectively  into  larger,  more  established
regional or national  operators  that offer a broad  range of  services,  either
through its own network or through  subcontracts with other third-party  service
providers.

     There  are  numerous  initiatives  on the  federal  and  state  levels  for
comprehensive  reforms  affecting the payment for and availability of healthcare
services.  It is not clear at this time what proposals,  if any, will be adopted
or, if adopted, what effect such proposals would have on the Company's business.
Aspects  of certain  of these  healthcare  proposals,  such as  cutbacks  in the
Medicare and Medicaid  programs,  containment of healthcare  costs on an interim
basis by means  that  could  include a  short-term  freeze on prices  charged by
healthcare   providers,   and  permitting   greater  state  flexibility  in  the
administration of Medicaid,  could adversely affect the Company.  See "- Sources
of  Revenue."  There  can be no  assurance  that  currently  proposed  or future
healthcare  legislation or other changes in the administration or interpretation
of  governmental  healthcare  programs  will not have an  adverse  effect on the
Company.  Ongoing consolidation in the healthcare industry could also impact the
Company's business and results     

                                       51


<PAGE>


of  operations. See "Risk Factors - Risk of Adverse Effect of Healthcare Reform"
and "- Uncertainty of Government Regulation."

COMPANY STRATEGY

   
     The Company's post-acute care network strategy is to provide cost-effective
continuity  of care for its  patients  in  multiple  settings,  including  using
geriatric  care  facilities  as  platforms to provide a wide variety of subacute
medical and rehabilitative  services more typically  delivered in the acute care
hospital  setting  and using  home  healthcare  to  provide  those  medical  and
rehabilitative  services which do not require 24-hour  monitoring.  IHS believes
that the success of its  post-acute  care  strategy will depend in large part on
its ability to control each component of the post-acute  care delivery system in
order to provide low-cost,  high quality outcomes.  The central elements of IHS'
business strategy are:

     Vertical Integration of Post-acute Care Services.  The Company is expanding
the range of home  healthcare  and related  services  it offers to its  patients
directly in order to serve the full  spectrum of patient needs  following  acute
hospitalization.  In addition to subacute care, the Company is now able to offer
directly  to its  patients,  rather than  through  third-party  providers,  home
healthcare, rehabilitation (physical, occupational and speech), hospice care and
mobile x-ray and  electrocardiogram  services.  As a full service provider,  IHS
believes  that it is better  able to  respond to the needs of its  patients  and
referral  sources.  In addition,  the Company  believes that by offering managed
care organizations and insurance  companies a single source from which to obtain
a full  continuum of care to patients  following  discharge  from the acute care
hospital, it will attract healthcare payors seeking to improve the management of
healthcare quality as well as to reduce servicing and  administrative  expenses.
The Company also  believes that offering a broad range of services will allow it
to better  control  certain  costs,  which will  provide  it with a  competitive
advantage in  contracting  with managed care  companies  and offering  capitated
rates, whereby IHS assumes the financial risk for the cost of care.

     Expansion of Home-Based  Services.  The Company's strategy is to expand its
home  healthcare  services to take  advantage of healthcare  payors'  increasing
focus on having  healthcare  provided in the  lowest-cost  setting  possible and
patients'  desires to be treated at home. The Company believes that the nation's
aging  population,  when  combined with  advanced  technology  which allows more
healthcare  procedures to be performed at home, has resulted in an  increasingly
large number of patients with long-term  chronic  conditions that can be treated
effectively  in  the  home.  In  addition,  a  significant  number  of  patients
discharged  from the Company's  MSUs require home  healthcare.  The Company also
believes that it can expand its home healthcare services to cover pre-acute,  as
well as post-acute, patients by having home healthcare nurses provide preventive
care services to home-bound senior citizens.  In addition,  the Company believes
that home healthcare will help the Company contain costs,  thereby  providing it
with a  competitive  advantage in  contracting  with managed care  companies and
offering   capitated   rates.   IHS  believes   that  the  changing   healthcare
reimbursement  environment,  with the focus on cost  containment,  will  require
healthcare  providers to go "at risk" under capitated  service  agreements,  and
that home healthcare will be a critical component of its ability to do so.

     IHS  believes  that the  acquisition  of  First  American  is an  important
component in the  implementation  of its  post-acute  healthcare  system.  First
American, together with the Company's existing home healthcare operations, gives
the Company a significant home healthcare presence in 21 states, including those
states the  Company has  targeted  for its  post-acute  healthcare  system.  The
Company  believes  that its expanded home  healthcare  network will assist it in
meeting  the  desire  of  payors  for one  stop  shopping,  as well as  offering
capitated  rates to managed care  providers.  Additionally,  the Company expects
that  Medicare  will  implement a  prospective  payment  system for home nursing
services in the next several years.  Currently,  Medicare provides reimbursement
for home nursing care on a cost basis which  includes a rate of return,  subject
to a cap. There is no reward for  efficiency,  provided that costs are below the
cap. Under current  prospective  payment proposals,  a healthcare provider would
receive a predetermined rate for a given service. Providers with costs below the
predetermined  rate will be  entitled  to keep  some or all of this  difference.
Under  prospective  pay, the  efficient  operator  will be  rewarded.  Since the
largest component of home nursing care costs is labor, which is basically fixed,
the  Company  believes  the  differentiating  factor  in  profitability  will be
administrative costs. As a result of the     

                                       52


<PAGE>


   
First  American  Acquisition,  the Company,  as a large provider of home nursing
services,  should be able to achieve  administrative  efficiencies compared with
the small  providers  which  currently  dominate the home  healthcare  industry,
although  there can be no  assurance  it will be able to do so.  There can be no
assurance  that Medicare will  implement a prospective  payment  system for home
nursing  services in the next several  years or at all. See "Risk Factors - Risk
of Adverse Effect of Healthcare Reform."

     Focus on Managed Care.  Given the increasing  importance of managed care in
the healthcare  marketplace  and the continued cost  containment  pressures from
Medicare and Medicaid,  IHS has, over the past year,  begun to  restructure  its
operations  to position  IHS to focus on obtaining  contracts  with managed care
organizations  and to provide capitated  services.  IHS' strategy is to become a
preferred or exclusive provider to managed care organizations.  Although to date
there has been limited  demand among managed care  organizations  for post-acute
care services,  IHS believes demand will increase as HMOs continue to attempt to
control  healthcare costs and to penetrate the Medicare  market.  As part of its
focus on managed care and capitated  rates,  IHS spent several years  collecting
outcome data for more than 25,000 patients.  To date, IHS has service agreements
with  approximately  350 managed care  organizations.  In January 1996,  IHS was
chosen as the  exclusive  capitated  provider for five years of long-term  care,
subacute care and therapy services to Sierra Health Plan's Health Plan of Nevada
("Sierra Health"),  the largest HMO in Nevada with approximately 26,000 Medicare
enrollees  and 116,000  commercial  enrollees.  As the exclusive  provider,  IHS
provides all contracted  services to the HMOs members;  as a capitated provider,
IHS accepts full risk of patient  care in exchange for a flat fee per  enrollee.
The agreement with Sierra Health provides for bi-annual price resets,  stop-loss
agreements  and  cancellation  clauses,  although there can be no assurance that
these provisions will be effective to protect IHS. In addition,  in October 1996
IHS entered into a  three-year  agreement  to provide,  on an  exclusive  basis,
long-term and sub-acute care to patients of Foundation  Health  Corporation,  an
HMO located in Florida,  on a capitated basis.  Foundation  Health currently has
26,000  Medicare and 60,000  commercial  enrollees.  The agreement  provides for
increased  revenues to IHS for reduced  hospital  utilization.  Although IHS has
attempted  to minimize  its risk under the  contract,  there can be no assurance
that  safeguards it  implemented  will be  effective.  See "Risk Factors - Risks
Related to Managed Care Strategy."

     Subacute Care Through Medical  Specialty Units.  The Company's  strategy is
designed to take advantage of the need for early discharge of many patients from
acute  care  hospitals  by using MSUs as  subacute  specialty  units  within its
geriatric care  facilities.  MSUs provide the monitoring  and  specialized  care
still required by these persons after discharge from acute care hospitals at per
diem treatment  costs which the Company  believes are generally 30% to 60% below
the cost of care in acute care  hospitals.  IHS also  intends to continue to use
its geriatric care  facilities to meet the increasing  need for  cost-efficient,
comprehensive  rehabilitation  treatment  of these  patients.  The  primary  MSU
programs currently offered by the Company are complex care programs,  ventilator
programs,  wound management  programs and cardiac care programs;  other programs
offered include subacute rehabilitation,  oncology and HIV. IHS opened its first
MSU  program  in April  1988  and  currently  operates  158 MSU  programs  in 84
facilities.  IHS also emphasizes the care of medically  complex patients through
the  provision  of a  comprehensive  array  of  respiratory,  physical,  speech,
occupational  and  physiatric  therapy.  The Company  intends that its MSUs be a
lower  cost  alternative  to acute  care or  rehabilitation  hospitalization  of
subacute or  medically  complex  patients.  IHS intends to expand its  specialty
medical  services at its existing and newly  acquired  facilities.  IHS believes
that its subacute care  programs  will also serve as an important  referral base
for its home healthcare and ancillary services. In expanding its post-acute care
network,  IHS expects to place less  emphasis on subacute  care through MSUs and
more emphasis on home healthcare. While IHS added 1,098 MSU beds in 1994 and 868
MSU beds in 1995,  it only added an  additional  383 MSU beds in 1996 and 65 MSU
beds in the first quarter of 1997, and it  anticipates  that it will only add an
additional 300 to 400 MSU beds in each of 1997 and 1998.

     Concentration on Targeted  Markets.  The Company has implemented a strategy
focused on the  development  of market  concentration  for its  post-acute  care
services in targeted states due to increasing payor  consolidation.  The Company
also believes that by offering its services on a concentrated  basis in targeted
markets,  together with the vertical  integration  of its  services,  it will be
better positioned to meet the needs of managed care payors.  The Company now has
approximately 1,100 service locations in 41     

                                       53


<PAGE>


   
states,  including 172 geriatric  care  facilities in 30 states (56 of which the
Company  manages),  with 61  service  locations,  including  23  geriatric  care
facilities  (21 of which  the  Company  manages),  in  California,  164  service
locations,  including 32 geriatric  care  facilities  (five of which the Company
manages),  in  Florida,  73  service  locations,  including  14  geriatric  care
facilities (two of which the Company manages), in Pennsylvania,  and 139 service
locations,  including 20  geriatric  care  facilities  (six of which the Company
manages), in Texas.

     Expansion Through Acquisition.  The Company has grown substantially through
acquisitions  and the opening of MSUs and the acquisition of home healthcare and
related  service  providers,  and expects to continue to expand its  business by
expanding the amount of home healthcare and related  services it offers directly
to its  patients  rather than through  third-party  providers,  by  establishing
additional  MSUs and  rehabilitation  programs in its  existing  geriatric  care
facilities,  by  acquiring  additional  geriatric  care  facilities  in which to
establish  MSUs and  rehabilitation  programs and by expanding the number of MSU
programs  offered.  From January 1, 1991 to date,  the Company has increased the
number  of  geriatric  care  facilities  it owns or leases  from 25 to 116,  has
increased  the number of  facilities  it manages from 18 to 56 and has increased
the number of MSU programs it operates from 13 to 158. In addition,  the Company
now offers certain related  services,  such as home healthcare,  rehabilitation,
x-ray and  electrocardiogram,  directly to its  patients  rather than relying on
third-party  providers.  The Company's planned expansion and growth require that
the Company  expand its home  healthcare  services  through the  acquisition  of
additional home healthcare  providers,  that the Company  acquire,  or establish
relationships  with,  third-parties which provide other post-acute care services
not currently  provided by the Company,  that  additional MSUs be established in
the Company's existing facilities and that the Company acquire, lease or acquire
the  right to manage  for  others  additional  facilities  in which  MSUs can be
established.   See  "Risk  Factors  -  Risks   Associated  with  Growth  Through
Acquisitions and Internal Development."     

PATIENT SERVICES

 Basic Medical Services

   
     The  Company  provides  a wide  range  of  basic  medical  services  at its
geriatric  care  facilities  which are licensed as skilled  care nursing  homes.
Services provided to all patients include required nursing care, room and board,
special  diets,  and  other  services  which  may be  specified  by a  patient's
physician who directs the admission, treatment and discharge of the patient.
    

SPECIALTY MEDICAL SERVICES

 Medical Specialty Units

   
     The Company's MSUs are typically 20 to 75 bed subacute specialty care units
located within  discrete  areas of IHS'  facilities,  with physical  identities,
specialized  medical  technology and medical staffs  separate from the geriatric
care  facilities in which they are located.  An intensive care unit nurse,  or a
nurse with  specialty  qualifications,  serves as clinical  coordinator  of each
unit, which generally is staffed with nurses having experience in the acute care
setting.  The operations of each MSU are generally overseen by a Board certified
specialist  in that  unit's  area of  treatment.  The  patients  in each MSU are
provided with a high degree of monitoring and  specialized  care similar to that
provided  by  acute  care  hospitals.  The  physiological  monitoring  equipment
required by the MSU is equivalent to that found in the acute care hospital.  The
Company  opened its first MSU program  during April 1988 and currently  operates
158 MSUs at 84 facilities.  Approximately  one-third of all of the Company's MSU
patients are under the age of 70.     

     Although each MSU has most of the treatment  capabilities  of an acute care
hospital in the MSU's area of specialization,  the Company believes the per diem
treatment  costs are  generally  30% to 60% less than in acute  care  hospitals.
Additionally,  the MSU is less  "institutional"  in nature  than the acute  care
hospital,  families  may  visit  MSU  patients  whenever  they  wish and  family
counseling is provided. In marketing its MSU programs to insurers and healthcare
providers,  IHS  emphasizes  the cost  advantage of its treatment as compared to
acute care hospitals. The Company also emphasizes the improved

                                       54


<PAGE>


   
"quality  of life"  compared  to acute  care and  long-term  care  hospitals  in
marketing its MSU programs to hospital patients and their families.  The primary
MSU  programs  currently  offered by the  Company  are  complex  care  programs,
ventilator programs,  wound management programs and cardiac care programs; other
programs offered include subacute rehabilitation, oncology and HIV.
    

     Complex Care  Program.  This  program is designed to treat  persons who are
generally  subacute or chronically ill and sick enough to be treated in an acute
care  hospital.  Persons  requiring  this care include  post-surgical  patients,
cancer  patients  and  patients  with other  diseases  requiring  long  recovery
periods. This program is designed to provide the monitoring and specialized care
these  patients  require  but in a less  institutional  and more cost  efficient
setting than provided by hospitals.  Some of the monitoring and specialized care
provided  to  these  patients  are  apnea  monitoring,   continuous   peripheral
intravenous  therapy  with  or  without  medication,   continuous   subcutaneous
infusion,  chest percussion and postural  drainage,  gastrostomy or naso-gastric
tube  feeding,   ileostomy  or  fistula  care  (including   patient   teaching),
post-operative  care,  tracheostomy  care,  and  oral,  pharyngeal  or  tracheal
suctioning.   Patients  in  this  program  also  typically   undergo   intensive
rehabilitative services to allow them to return home.

     Ventilator  Program.  This  program is  designed  for  persons  who require
ventilator   assistance  for  breathing   because  of  respiratory   disease  or
impairment.   Persons  requiring   ventilation   include  sufferers  of  chronic
obstructive  pulmonary  disease,   muscular  atrophy  and  respiratory  failure,
pneumonia,  cancer,  spinal cord or traumatic brain injury and other diseases or
injuries which impair  respiration.  Ventilators assist or effect respiration in
patients  unable to breathe  adequately  for  themselves  by  injecting  heated,
humidified,  oxygen-enriched  air into the lungs at a pre-determined  volume per
breath and number of breaths per minute and by controlling  the  relationship of
inhalation time to exhalation time. Patients in this program undergo respiratory
rehabilitation  to wean them from  ventilators  by  teaching  them to breathe on
their own once they are medically  stable.  Patients are also trained to use the
ventilators on their own.

     Wound  Management  Programs.  These  programs are designed to treat persons
suffering  from post  operative  complications  and persons  infected by certain
forms of penicillin and other antibiotic resistant bacteria, such as methicillin
resistant staphylococcus aureus ("MRSA").  Patients infected with these types of
bacteria must be isolated under strict infection  control  procedures to prevent
the spread of the resistant  bacteria,  which makes MSUs an ideal treatment site
for these patients.  Because of the need for strict infection control, including
isolation, treatment of this condition in the home is not practical.

     Cardiac Care Program.  This program is designed to treat persons  suffering
from congestive heart failure,  severe cardiac arrhythmia,  pre/post transplants
and other cardiac  diagnoses.  The monitoring and  specialized  care provided to
these patients includes  electrocardiographic  monitoring/telemetry,  continuous
hemodynamic  monitoring,   infusion  therapy,  cardiac  rehabilitation,   stress
management and dietary counseling, planning and education.

     The Company  believes  that MSU programs can be developed to address a wide
variety of medical conditions which require  specialized care. In addition,  the
Company has  developed  MSU programs for subacute  rehabilitation,  oncology and
HIV. The Company intends to establish additional MSUs in its existing facilities
and in facilities which it acquires or manages for others to address the various
market needs for MSU programs in the markets in which it operates.

 Rehabilitation

   
     The Company provides a comprehensive  array of rehabilitative  services for
patients at all of its geriatric  care  facilities,  including  those in its MSU
programs,  in order to enable  those  persons  to return  home.  These  services
include  respiratory  therapy with  licensed  respiratory  therapists,  physical
therapy with a particular emphasis on programs for the elderly,  speech therapy,
particularly  for the  elderly  recovering  from  cerebral  vascular  disorders,
occupational  therapy  and  physiatric  care.  A portion  of the  rehabilitative
service hours are provided by  independent  contractors.  In order to reduce the
number of rehabilitative services hours provided by independent contractors, the
Company  began  in late  1993  to  acquire  companies  which  provide  physical,
occupational and speech therapy to healthcare facilities.
    

                                       55


<PAGE>


   
     The Company  also  offers a  rehabilitation  program to stroke  victims and
persons who have undergone hip replacement.

 Home Healthcare Services

     IHS  provides  a  broad  spectrum  of  home  healthcare   services  to  the
recovering,  disabled, chronically ill or terminally ill person. Home healthcare
services  may be as basic as  assisting  with  activities  of daily living or as
complex as cancer chemotherapy. Care involves either or both a service component
(provided by registered  nurses,  home health aides,  therapists and technicians
through periodic visits) and a product component  (drugs,  equipment and related
supplies).  Time  spent  with a  patient  may  range  from one or two  visits to
around-the-clock care. Patients may be treated for several weeks, several months
or the remainder of their lives.

     The home healthcare market is generally divided into four segments: nursing
services; infusion therapy;  respiratory therapy; and home medical equipment. On
a pro forma basis after giving effect to the  acquisition  of First American and
the ILC  Offering,  IHS had home  healthcare  revenues of  approximately  $457.0
million,  $646.0  million,  $622.0  million,  $154.1  million and $155.7 million
during the years ended  December  31,  1994,  1995 and 1996 and the three months
ended March 31, 1996 and 1997, respectively,  representing  approximately 41.1%,
38.4%,  35.3%,  34.3%  and  33.8%,  respectively,  of total  pro  forma  patient
revenues.  On a pro forma basis after giving effect to the  acquisition of First
American, home nursing services accounted for approximately 97.1%, 97.3%, 97.6%,
97.3% and 92.9% of IHS' home healthcare  revenues in 1994, 1995 and 1996 and the
three months ended March 31, 1996 and 1997, respectively.

     Home Nursing. Home nursing is the largest component of home healthcare, the
most  labor-intensive and generally the least profitable.  Home nursing services
range from skilled care provided by registered  and other nurses,  typically for
those recently  discharged from hospitals,  to unskilled  services  delivered by
home health aides for those  needing help with the  activities  of daily living.
Home nursing also includes physical, occupational and speech therapy, as well as
social worker  services.  IHS  substantially  expanded its home nursing services
through the acquisition of First American,  and currently  provides home nursing
services at approximately 450 locations in 25 states.

     Infusion  Therapy.  Infusion  therapy,  the second largest home  healthcare
market, involves the intravenous  administration of anti-infective,  biotherapy,
chemotherapy,  pain management,  nutrition and other therapies. Infusion therapy
generally  requires  patient  training,   specialized   equipment  and  periodic
monitoring by skilled nurses.  Technological advances such as programmable pumps
that control  frequency and intensity of delivery are  increasing the percentage
of  infections  and diseases that are  treatable in the home;  previously  these
infections and diseases  generally  required  patients to be hospitalized.  Home
infusion  therapy is more  skilled-labor-intensive  than  other home  healthcare
segments.

     Respiratory  Therapy.  Respiratory  therapy is provided  primarily to older
patients  with  chronic lung  diseases  (such as chronic  obstructive  pulmonary
disease,  asthma and cystic fibrosis) or reduced respiratory function.  The most
common  therapy is home oxygen,  delivered  through  oxygen gas systems,  oxygen
concentration  or liquid  oxygen  systems.  Respiratory  therapy is monitored by
licensed respiratory  therapists and other clinical staff under the direction of
physicians.

     Home  Medical  Equipment.  Home  medical  equipment consists of the sale or
rental  of  medical  equipment  such  as specialized beds, wheelchairs, walkers,
rehabilitation equipment and other patient aides.
    

 Alzheimer's Program

     IHS  also  offers  a  specialized   treatment   program  for  persons  with
Alzheimer's disease. This program,  called "The Renaissance Program," is located
in a specially  designed wing separated from the remainder of the facility.  The
physical  environment is designed to address the problems of disorientation  and
perceptual  confusion  experienced by  Alzheimer's  sufferers.  The  Renaissance
Program is  designed  to help  reduce the stress and  agitation  of  Alzheimer's
disease by addressing the problems of short attention  spans and  hyperactivity.
The staff for this program is specially  recruited and staff  training is highly
specialized.  This  program  is  designed  not only to  provide  care to persons
suffering from Alzheimer's

                                       56

<PAGE>


   
disease,  but also to work with the  patient's  family.  The  Company  currently
offers The  Renaissance  Program at 12 of its geriatric care  facilities  with a
total of 395 beds.  Patients pay a small  premium to the Company's per diem rate
for basic medical care to participate in this program.

 Hospice Services

     The Company provides hospice services,  including medical care,  counseling
and social services,  to the terminally ill in the greater Chicago  metropolitan
area,  Michigan  and  Pennsylvania.  Hospice  care is a  coordinated  program of
support services providing  physical,  psychological,  social and spiritual care
for dying persons and their  families.  Services are provided in the home and/or
inpatient settings.  The goal of hospice care is typically to improve a terminal
patients'  quality of life rather than trying to extend  life.  The Company also
provides hospice care to the terminally ill at its facility in Miami, Florida.

MANAGEMENT AND OTHER SERVICES

     The Company manages  geriatric care facilities under contract for others to
capitalize on its  specialized  care programs  without making the capital outlay
generally  required to acquire and  renovate a facility.  The Company  currently
manages 56 geriatric  care  facilities  with 6,337 licensed beds. The Company is
responsible  for providing all  personnel,  marketing,  nursing,  resident care,
dietary and social services, accounting and data processing reports and services
for these  facilities,  although  such  services  are  provided at the  facility
owner's  expense.  The facility  owner is also obligated to pay for all required
capital expenditures. The Company manages these facilities in the same manner as
the facilities it owns or leases,  and provides the same geriatric care services
as are provided in its owned or leased  facilities.  Contract  acquisition costs
for legal and other  direct  costs  incurred  to  acquire  long-term  management
contracts are capitalized and amortized over the term of the related contract.

     The Company  receives a management fee for its services which  generally is
equal to 4% to 8% of gross  revenues of the  geriatric  care  facility.  Certain
management  agreements  also provide the Company with an incentive  fee based on
the amount of the facility's  operating income which exceeds stipulated amounts.
Management  fee revenues are  recognized  when earned and billed  generally on a
monthly basis.  Incentive fees are recognized when operating  results of managed
facilities  exceed amounts  required for incentive  fees in accordance  with the
terms of the management agreements.  The management agreements generally have an
initial  term of ten  years,  with the  Company  having a right to renew in most
cases. The management  agreements  expire at various times between July 1997 and
May 2005,  although all can be terminated  earlier under certain  circumstances.
The  Company  generally  has a right of first  refusal in respect of the sale of
each managed facility. The Company believes that by implementing its specialized
care  programs  and  services in these  facilities,  it will be able to increase
significantly  the operating income of these facilities and thereby increase the
management fees the Company will receive for managing these facilities.     

   
     The Company also manages  private duty and Medicare  certified  home health
agencies in the Dallas/ Fort Worth, Texas market.

QUALITY ASSURANCE

     IHS has developed a comprehensive  Quality Assurance Program to verify that
high  standards of care are  maintained at each facility  operated or managed by
the Company.  The Company  requires that its  facilities  meet standards of care
more rigorous than those  required by Federal and state law. Under the Company's
Quality  Assurance  Program  standards for delivery of care are set and the care
and services  provided by each  facility  are  evaluated to insure they meet the
Company's   standards.   A  quality   assurance  team  evaluates  each  facility
bi-annually,  reporting directly to the Company's Chief Executive Officer and to
the Chief Operating  Officer,  as well as to the administrator of each facility.
Facility  administrator  bonuses  are  dependent  in part upon their  facility's
evaluation.  The Company  also  maintains  an 800 number,  called the  "In-Touch
Line," which is  prominently  displayed  above  telephones  in each facility and
placed in patients' bills. Patients and staff are encouraged to call this number
if they     

                                       57


<PAGE>


   
have any  problem  with  nursing or  administrative  personnel  which  cannot be
resolved  quickly at the facility level.  This program provides the Company with
an  early-warning  of problems  which may be  developing  at the  facility.  The
Company has also developed a specialized  Quality  Assurance Program for its MSU
programs.

     The  Company  has begun a  program  to  obtain  accreditation  by the Joint
Commission on  Accreditation of Healthcare  Organizations  ("JCAHO") for each of
its facilities.  At June 30, 1997, 68 of the Company's facilities had been fully
accredited by the JCAHO.     

OPERATIONS

   
     The day-to-day  operations of each facility are managed by an on-site state
licensed  administrator,  and an on-site  business  office manager  monitors the
financial  operations of each facility.  The  administrator  of each facility is
supported by other  professional  personnel,  including the  facility's  medical
director, social workers, dietician and recreation staff. Nursing departments in
each  facility  are  under the  supervision  of a  director  of  nursing  who is
state-registered.  The  nursing  staffs are  composed of  registered  nurses and
licensed practical nurses as well as nursing assistants.

     The Company's home healthcare  businesses are conducted  through nearly 450
branches  which are managed  through three  geographic  area  offices.  The area
office  provides each of its branches with key management  direction and support
services.  IHS'  organizational   structure  is  designed  to  create  operating
efficiencies  associated with certain centralized  services and purchasing while
also promoting local decision making.

     The  Company's   corporate  staff  provides   services  such  as  marketing
assistance,  training,  quality assurance oversight,  human resource management,
reimbursement  expertise,  accounting,  cash management and treasury  functions,
internal  auditing  and  management  support.  Financial  control is  maintained
through  fiscal and  accounting  policies that are  established at the corporate
level for use at each facility and branch location. The Company has standardized
operating  procedures and monitors its facilities and branch locations to assure
consistency of operations.  IHS emphasizes frequent communications,  the setting
of operational  goals and the monitoring of actual  results.  The Company uses a
financial  reporting  system  which  enables it to  monitor,  on a daily  basis,
certain key financial  data at each facility such as payor mix,  admissions  and
discharges, cash collections, net revenue and staffing.

     Each  facility  and  branch  location  has all  necessary  state  and local
licenses.  Most  facilities  are  certified as providers  under the Medicare and
Medicaid programs of the state in which they are located.

JOINT VENTURES

     The Company has a 49%  interest in a  partnership  formed in 1993 to manage
and operate  approximately  8,000  geriatric care and assisted  retirement  beds
("Tutera"),  and a 40%  interest in HPC America,  Inc.,  a Delaware  corporation
("HPC") that operates home infusion and home healthcare companies in addition to
owning  and  managing  physician  practices.  IHS  does not  participate  in the
day-to-day  operations  of Tutera or HPC,  although  its consent is required for
certain material transactions. Under certain circumstances, IHS has the right to
purchase the remaining interest in these entities, based upon a multiple of such
entity's  earnings,  although  the  Company's  right to purchase  the  remaining
interest in HPC expires in September 1997.     

SOURCES OF REVENUE

   
     The Company  receives  payments  for  services  rendered  to patients  from
private  insurers and patients  themselves,  from the Federal  government  under
Medicare,  and from the states in which  certain of its  facilities  are located
under Medicaid.  The sources and amounts of the Company's  patient  revenues are
determined  by a number of  factors,  including  licensed  bed  capacity  of its
facilities,  occupancy rate, the mix of patients and the rates of  reimbursement
among payor categories (private,  Medicare and Medicaid).  Changes in the mix of
the Company's  patients among the private pay, Medicare and Medicaid  categories
can  significantly  affect  the  profitability  of  the  Company's   operations.
Generally,  private pay patients are the most  profitable and Medicaid  patients
are the least profitable.     

                                       58


<PAGE>


   
     During the years  ended  December  31,  1994,  1995 and 1996,  the  Company
derived  approximately  $297.8  million,  $509.3  million  and  $562.5  million,
respectively,  or 44.2%, 44.7% and 40.5%, respectively,  of its patient revenues
from private pay sources and  approximately  $376.4 million,  $629.8 million and
$826.4 million,  respectively,  or 55.8%, 55.3% and 59.5%, respectively,  of its
patient revenues from government  reimbursement programs.  Patient revenues from
government   reimbursement   programs   during   these   periods   consisted  of
approximately $225.6 million, $387.2 million and $516.7 million, or 33.5%, 34.0%
and  37.2%  of  total  patient   revenues,   respectively,   from  Medicare  and
approximately $150.8 million,  $242.6 million and $309.7 million,  respectively,
or  22.3%,  21.3%  and  22.3%  of total  patient  revenues,  respectively,  from
Medicaid.  During the three  months  ended March 31, 1996 and 1997,  the Company
derived approximately $136.6 million and $150.8 million,  respectively, or 43.2%
and 33.4%,  respectively,  of its patient  revenues from private pay sources and
approximately  $180.1  million and $300.7  million,  respectively,  or 56.8% and
66.6%,  respectively,  of its patient  revenues  from  government  reimbursement
programs.  Patient revenues from government  reimbursement programs during these
periods consisted of approximately  $104.2 million and $222.1 million,  or 33.0%
and  49.2%  of  total  patient   revenues,   respectively,   from  Medicare  and
approximately $75.9 million and $78.6 million,  respectively, or 23.8% and 17.4%
of total patient  revenues,  respectively,  from  Medicaid.  The increase in the
percentage  of revenue  from  government  reimbursement  programs  is due to the
higher  level of Medicare  and  Medicaid  patients  serviced by the  respiratory
therapy, rehabilitative therapy, home healthcare and mobile diagnostic companies
acquired in 1994, 1995 and 1996.

     On a pro  forma  basis  after  giving  effect to the  acquisition  of First
American  and the ILC  Offering,  during the years ended  December  31, 1995 and
1996,  the Company  derived  approximately  $514.8  million and $561.1  million,
respectively,  or 30.6% and 31.9%,  respectively,  of its patient  revenues from
private  pay  sources  and   approximately   $1.2  billion  and  $1.2   billion,
respectively,  or 69.4% and 68.1%,  respectively,  of its patient  revenues from
government  reimbursement  programs.  Pro forma patient revenues from government
reimbursement  programs during these periods  consisted of approximately  $919.2
million and $885.7 million, or 54.6% and 50.3%, respectively,  from Medicare and
approximately  $248.2  million and $313.6  million,  respectively,  or 14.8% and
17.8%, respectively,  from Medicaid. On a pro forma basis after giving effect to
the acquisition of First American and the ILC Offering,  during the three months
ended March 31,  1996 and 1997,  IHS derived  approximately  $135.7  million and
$150.8 million,  respectively,  or 30.9% and 33.4%, respectively, of its patient
revenues from private pay sources and  approximately  $303.1  million and $300.7
million, respectively, or 69.1% and 66.6%, respectively, of its patient revenues
from  government   reimbursement  programs.  Pro  forma  patient  revenues  from
government   reimbursement   programs   during   these   periods   consisted  of
approximately   $226.5  million  and  $222.1   million,   or  51.6%  and  49.2%,
respectively,  from Medicare and approximately  $76.6 million and $78.8 million,
respectively, or 17.5% and 17.4%, respectively, from Medicaid.

     The  Company's  experience  has been that  Medicare  patients  constitute a
higher  percentage of an MSU program's  initial  occupancy than they do once the
program  matures.  However,  as the Company's  marketing  program to private pay
patients is  implemented  in the new MSUs, the number of private pay patients in
those programs has traditionally  increased.  In addition,  the Company received
payments  from third  parties for its  management  services,  which  constituted
approximately  5.3%,  3.3%,  3.2%,  3.2% and 2.0% of total net  revenues for the
years ended  December 31,  1994,  1995 and 1996 and the three months ended March
31, 1996 and 1997, respectively.

     Gross third party payor settlements receivable,  primarily from federal and
state governments (i.e., Medicare and Medicaid cost reports), were $35.7 million
at March 31, 1997,  as compared to $42.6  million at December  31,  1996,  $33.0
million  at  December  31,  1995  and  $22.6   million  at  December  31,  1994.
Approximately  $10.3  million,  or 29%,  of the third  party  payor  settlements
receivable,  primarily  from  Federal and state  governments,  at March 31, 1997
represent  the costs for its MSU patients  which exceed  regional  reimbursement
limits established under Medicare,  as compared to approximately  $15.6 million,
or 37%, at December 31, 1996,  approximately  $7.6 million,  or 23%, at December
31, 1995 and approximately $6.2 million, or 27%, at December 31, 1994.
    

     The Company's cost of care for its MSU patients  generally exceeds regional
reimbursement  limits  established under Medicare.  The success of the Company's
MSU  strategy  depends in part on its ability to obtain per diem rate  approvals
for costs which exceed the Medicare established per diem rate limits

                                       59


<PAGE>


   
and by obtaining waivers of these limitations.  The Company has submitted waiver
requests for 225 cost reports, covering all cost report periods through December
31, 1995.  To date,  final action has been taken by HCFA on 221 waiver  requests
covering cost report  periods  through  December 31, 1995.  The Company's  final
rates as approved by HCFA represent  approximately 95% of the requested rates as
submitted in the waiver requests.  There can be no assurance,  however, that the
Company will be able to recover its excess costs under any waiver requests which
may be submitted in the future.  The Company's failure to recover  substantially
all these  excess costs would  adversely  affect its results of  operations  and
could adversely affect its MSU strategy.

     Both  private  third party and  governmental  payors have  undertaken  cost
containment  measures  designed to limit  payments made to healthcare  providers
such as the Company.  Furthermore,  government programs are subject to statutory
and regulatory changes, retroactive rate adjustments, administrative rulings and
government  funding  restrictions,  all of  which  may  materially  increase  or
decrease the rate of program payments to facilities  managed and operated by the
Company.  There can be no assurance  that payments under  governmental  programs
will remain at levels  comparable to present  levels or will, in the future,  be
sufficient  to cover the  costs  allocable  to  patients  participating  in such
programs.  In addition,  there can be no assurance that facilities owned, leased
or managed by the Company now or in the future will  initially  meet or continue
to meet the requirements for  participation in such programs.  The Company could
be adversely  affected by the  continuing  efforts of  governmental  and private
third  party  payors to  contain  the  amount of  reimbursement  for  healthcare
services.  The May 1997  balanced  budget  agreement  between the  President and
Congress  contemplates changing Medicare payments for skilled nursing facilities
and home nursing  services  from a  cost-reimbursement  system to a  prospective
payment  system.  In an attempt to limit the federal and state budget  deficits,
there have been,  and the  Company  expects  that there will  continue  to be, a
number of proposals to limit Medicare and Medicaid  reimbursement for healthcare
services.  The Company cannot at this time predict  whether this  legislation or
any other  legislation  will be adopted  or, if adopted  and  implemented,  what
effect,  if any, such  legislation  will have on the Company.  See "Risk Factors
Risk of Adverse Effect of Healthcare Reform."     

GOVERNMENT REGULATION

   
     The healthcare  industry is subject to extensive  federal,  state and local
statutes  and  regulations.  The  regulations  include  licensure  requirements,
reimbursement  rules and standards  and levels of services and care.  Changes in
applicable  laws and  regulations  or new  interpretations  of existing laws and
regulations  could  have a  material  adverse  effect on  licensure  of  Company
facilities,  eligibility  for  participation  in  federal  and  state  programs,
permissible activities,  costs of doing business, or the levels of reimbursement
from governmental, private and other sources. Political, economic and regulatory
influences  are  subjecting  the  healthcare  industry  in the United  States to
fundamental  change.  It is not  possible  to predict  the  content or impact of
future  legislation  and  regulations  affecting  the  healthcare  industry.  In
addition, in the conduct of its business the Company's operations are subject to
review by federal and state regulatory agencies. In the course of these reviews,
problems  are from  time to time  identified  by these  agencies.  Although  the
Company has to date been able to resolve these problems in a manner satisfactory
to the  regulatory  agencies  without a material  adverse effect on the Company,
there  can be no  assurance  that  the  Company  will  be  able  to do so in the
future.See "Risk Factors - Uncertainty of Government Regulation."

     Most  states  in  which  the  Company  operates  or is  studying  expansion
possibilities  have  statutes  which  require  that  prior  to the  addition  or
construction  of new beds,  the  addition  of new  services  or certain  capital
expenditures in excess of defined levels,  the Company must obtain a certificate
of need ("CON") which certifies that the state has made a  determination  that a
need  exists  for  such  new  or  additional   beds,  new  services  or  capital
expenditures. These state determinations of need or CON programs are designed to
comply  with  certain  minimum  federal   standards  and  to  enable  states  to
participate in certain federal and state health related programs. Elimination or
relaxation  of CON  requirements  may result in  increased  competition  in such
states and may also result in increased expansion  possibilities in such states.
Of the states in which the Company operates,  the following require CONs for the
facilities  that  are  owned,  operated  or  managed  by the  Company:  Alabama,
Colorado,   Delaware,  Florida,  Georgia,  Illinois,  Indiana,  Iowa,  Kentucky,
Louisiana, Maryland, Massachusetts, Michigan, Mississippi,     

                                       60


<PAGE>


   
Missouri,  Nevada,  New  Hampshire,  New  Jersey,  North  Carolina,  Ohio, South
Carolina,  Tennessee,  Texas, Virginia, Washington, West Virginia and Wisconsin.
To  date  the  conversion  of geriatric care beds to MSU beds has not required a
CON.
    

     The Company's facilities are also subject to licensure regulations. Each of
the Company's  geriatric care  facilities is licensed as a skilled care facility
and is  certified  as a provider  under the  Medicare  program and most are also
certified  by the  state in which  they are  located  as a  provider  under  the
Medicaid  program of that  state.  The  Company  believes  it is in  substantial
compliance  with  all  material  statutes  and  regulations  applicable  to  its
business.  In addition,  all healthcare  facilities are subject to various local
building codes and other ordinances.

     State and local  agencies  survey all  geriatric  care centers on a regular
basis to  determine  whether such centers are in  compliance  with  governmental
operating and health  standards and conditions for  participation  in government
medical assistance programs. Such surveys include reviews of patient utilization
of healthcare  facilities and standards for patient care. The Company  endeavors
to maintain and operate its facilities in compliance with all such standards and
conditions.  However,  in the  ordinary  course of its  business  the  Company's
facilities  receive notices of  deficiencies  for failure to comply with various
regulatory  requirements.  Generally, the facility and the reviewing agency will
agree upon the measures to be taken to bring the facility into  compliance  with
regulatory requirements.  In some cases or upon repeat violations, the reviewing
agency may take adverse actions against a facility,  including the imposition of
fines,  temporary  suspension  of  admission  of new  patients to the  facility,
suspension or  decertification  from  participation  in the Medicare or Medicaid
programs,  and, in extreme  circumstances,  revocation of a facility's  license.
These  adverse  actions  may  adversely  affect the  ability of the  facility to
operate or to provide certain services and its eligibility to participate in the
Medicare or Medicaid programs.  In addition,  such adverse actions may adversely
affect  other  facilities  operated  by the  Company.  See  "Federal  and  State
Assistance Programs."

     Effective July 1, 1995,  HCFA  implemented  stricter  guidelines for annual
state  surveys of long-term  care  facilities.  These  guidelines  eliminate the
ability of operators to appeal the scope and  severity of any  deficiencies  and
grant state regulators the authority to impose new remedies,  including monetary
penalties, denial of payments and termination of the right to participate in the
Medicare and/or Medicaid programs. The Company believes these new guidelines may
result  in an  increase  in  the  number  of  facilities  that  will  not  be in
"substantial  compliance"  with the  regulations  and,  as a result,  subject to
increased  disciplinary  actions and  remedies,  including  admission  holds and
termination  of the  right  to  participate  in  the  Medicare  and/or  Medicaid
programs.  In ranking facilities,  survey results subsequent to October 1990 are
considered.  As a result,  the Company's strategy of acquiring poorly performing
facilities could adversely affect the Company's  business to the extent remedies
are imposed at such facilities.

   
     The  operations  of IHS' home  healthcare  branches are subject to numerous
federal and state laws governing pharmacies,  nursing services, therapy services
and certain types of home health agency  activities.  Certain of IHS'  employees
are subject to state laws and regulations governing the professional practice of
respiratory therapy, physical,  occupational and speech therapies,  pharmacy and
nursing.  The  failure to obtain,  to renew or to maintain  any of the  required
regulatory  approvals or licenses could  adversely  affect IHS' home  healthcare
business  and could  prevent the branch  involved  from  offering  products  and
services to patients. Generally, IHS is required to be licensed as a home health
agency in those  states in which it  provides  traditional  home  health or home
nursing  services.  IHS'  ability to expand its home  healthcare  services  will
depend upon its ability to obtain  licensure as a home health agency,  which may
be restricted by state CON laws.

     Various Federal and state laws regulate the relationship  between providers
of healthcare  services and physicians or others able to refer medical services,
including employment or service contracts,  leases and investment relationships.
These laws include the fraud and abuse  provisions  of Medicare and Medicaid and
similar state statutes (the "Fraud and Abuse Laws"), which prohibit the payment,
receipt,  solicitation  or  offering  of any  direct  or  indirect  remuneration
intended to induce the  referral  of  Medicare  or Medicaid  patients or for the
ordering  or  providing  of  Medicare or  Medicaid  covered  services,  items or
equipment.  Violations  of these  provisions  may  result in civil and  criminal
penalties and/or exclusion     

                                       61


<PAGE>


   
from participation in the Medicare and Medicaid programs and from state programs
containing  similar  provisions  relating  to  referrals  of  privately  insured
patients.  The Department of Health and Human Services ("HHS") and other federal
agencies have  interpreted  these  provisions  broadly to include the payment of
anything of value to influence  the  referral of Medicare or Medicaid  business.
HHS has issued regulations which set forth certain "safe harbors,"  representing
business  relationships  and  payments  that can  safely be  undertaken  without
violation of the Fraud and Abuse Laws.  In addition,  certain  Federal and state
requirements  generally  prohibit certain  providers from referring  patients to
certain  types of entities in which such provider has an ownership or investment
interest or with which such provider has a compensation  arrangement,  unless an
exception is available.  The Company  considers all applicable  laws in planning
marketing   activities  and  exercises  care  in  an  effort  to  structure  its
arrangements with healthcare providers to comply with these laws. However, there
can be no  assurance  that all of IHS'  existing  or  future  arrangements  will
withstand  scrutiny under the Fraud and Abuse Laws,  safe harbor  regulations or
other state or federal legislation or regulations, nor can it predict the effect
of such rules and  regulations  on these  arrangements  in particular or on IHS'
operations in general.     

     The Company's  healthcare  operations  generate  medical waste that must be
disposed of in compliance  with  Federal,  state and local  environmental  laws,
rules and regulations.  The Company's  operations are also subject to compliance
with various other  environmental  laws, rules and regulations.  Such compliance
has not materially  affected,  and the Company  anticipates that such compliance
will not materially  affect,  the Company's  capital  expenditures,  earnings or
competitive position, although there can be no assurance to that effect.

   
     In addition to extensive existing governmental healthcare regulation, there
are  numerous  initiatives  on the  federal and state  levels for  comprehensive
reforms affecting the payment for and availability of healthcare services. It is
not clear at this time what  proposals,  if any, will be adopted or, if adopted,
what effect such  proposals  would have on the  Company's  business.  Aspects of
certain of these  healthcare  proposals,  such as cutbacks in the  Medicare  and
Medicaid programs,  containment of healthcare costs on an interim basis by means
that  could  include  a  short-term  freeze  on  prices  charged  by  healthcare
providers,  and permitting  greater state  flexibility in the  administration of
Medicaid,  could adversely affect the Company. See "- Sources of Revenue." There
can be no assurance that currently proposed or future healthcare  legislation or
other changes in the administration or interpretation of governmental healthcare
programs  will not have an  adverse  effect on the  Company.  Concern  about the
potential  effects  of the  proposed  reform  measures  has  contributed  to the
volatility  of prices of  securities  of  companies  in  healthcare  and related
industries,  including the Company, and may similarly affect the price of the 10
1/4% Notes and the  Company's  Common  Stock in the future.  The Company  cannot
predict  the  ultimate  timing  or  effect of such  legislative  efforts  and no
assurance  can be given that any such efforts  will not have a material  adverse
effect on the Company's business, results of operations and financial condition.

FEDERAL AND STATE ASSISTANCE PROGRAMS

     Substantially all of the Company's  geriatric care facilities are currently
certified to receive benefits as a skilled nursing  facility  provided under the
Health  Insurance  for the  Aged  and  Disabled  Act  (commonly  referred  to as
"Medicare"),   and   substantially   all  are  also  certified   under  programs
administered  by the  various  states  using  federal and state funds to provide
medical  assistance to qualifying needy individuals  ("Medicaid").  Both initial
and continuing  qualification  of a skilled nursing care facility to participate
in such  programs  depend  upon many  factors  including,  among  other  things,
accommodations,  equipment,  services, patient care, safety, personnel, physical
environment, and adequate policies, procedures and controls.
    

     Services under  Medicare  consist of nursing care,  room and board,  social
services,  physical and occupational therapies,  drugs,  biologicals,  supplies,
surgical, ancillary diagnostic and other necessary services of the type provided
by extended  care or acute care  facilities.  Under the  Medicare  program,  the
federal  government  pays the  reasonable  direct and indirect  allowable  costs
(including  depreciation  and interest) of the services  furnished and,  through
September  30,  1993,  provided a rate of return on equity  capital  (as defined
under Medicare). However, the Company's cost of care for its MSU patients gener-

                                       62


<PAGE>


   
ally exceeds  regional  reimbursement  limits  established  under Medicare.  The
Company  has  submitted  waiver  requests to recover  these  excess  costs.  See
"Sources of Revenue." There can be no assurance,  however, that the Company will
be able to recover its excess costs under the pending  waiver  requests or under
any waiver requests which may be submitted in the future.  The Company's failure
to recover  substantially  all these  excess  costs would  adversely  affect its
results of operations and could adversely  affect its MSU strategy.  Even though
the  Company's  cost of care for its MSU  patients  generally  exceeds  regional
reimbursement limits established under Medicare for nursing homes, the Company's
cost of care is  still  lower  than  the  cost  of such  care in an  acute  care
hospital.

     The Medicare  program  reimburses  for home  healthcare  services under two
basic systems: cost-based and charge-based.  Under the cost-based system, IHS is
reimbursed  at  the  lowest  of  IHS'  reimbursable  costs  (based  on  Medicare
regulations),  cost limits  established  by HCFA or IHS' charges.  While a small
amount of corporate  level overhead is permitted as part of  reimbursable  costs
under Medicare  regulations,  such costs consist  predominantly  of expenses and
charges directly incurred in providing the related services,  and cannot include
any  element  of profit or net  income to IHS.  Under the  charge-based  system,
Medicare  reimburses IHS on a  "prospective  payment"  basis,  which consists in
general of either a fixed fee for a specific  service or a fixed per diem amount
for providing  certain  services.  As a result,  IHS can generate  profit or net
income from Medicare  charge-based  revenues by providing covered services in an
efficient,  cost-effective  manner.  All  nursing  services  (including  related
products)  are  Medicare  cost-based  reimbursed,  except for  nursing  services
provided  to  hospice  patients.  Hospice  care and all  other  home  healthcare
services  (including  non-nursing  related  products) are Medicare  charge-based
reimbursed.

     IHS expects that Medicare will  implement a prospective  payment system for
home  nursing  services  in the next  several  years,  and  implementation  of a
prospective  payment  system  will be a critical  element to the success of IHS'
expansion into home nursing services.  Based upon prior  legislative  proposals,
IHS believes  that a  prospective  payment  system  would most likely  provide a
healthcare  provider a  predetermined  rate for a given service.  Providers with
costs below the predetermined  rate will be entitled to keep some or all of this
difference. Under such a prospective payment system, the efficient operator will
be  rewarded.  Since the largest  component of home  healthcare  costs is labor,
which  is  basically   fixed,  IHS  believes  the   differentiating   factor  in
profitability  will be  administrative  costs. As a result of the First American
acquisition,  IHS, as a large  provider of home  nursing  services,  believes it
should be able to achieve  administrative  efficiencies  compared with the small
providers which currently dominate the home healthcare industry,  although there
can be no assurance  it will be able to do so.  There can be no  assurance  that
Medicare will implement a prospective  payment system for home nursing  services
in the next  several  years or at all.  The  inability  of IHS to  provide  home
healthcare services at a cost below the established  Medicare fee schedule could
have a  material  adverse  effect on IHS'  home  healthcare  operations  and its
post-acute  care  network.  See  "Risk  Factors  - Risk  of  Adverse  Effect  of
Healthcare Reform."     

     Under the various Medicaid  programs,  the federal  government  supplements
funds provided by the participating  states for medical assistance to qualifying
needy individuals. The programs are administered by the applicable state welfare
or social service agencies. Although Medicaid programs vary from state to state,
typically  they provide for the payment of certain  expenses,  up to established
limits.  The majority of the MSU programs are not required to participate in the
various state Medicaid programs.  However,  should the Company's MSU programs be
required to admit Medicaid patients as a condition to continued participation in
such programs by the facility in which the MSU program is located, the Company's
results of operations  could be adversely  affected  since the Company's cost of
care  in  its  MSU  programs  is  substantially  in  excess  of  state  Medicaid
reimbursement rates.

     Funds received by IHS under Medicare and Medicaid are subject to audit with
respect  to  the  proper   preparation   of  annual  cost   reports  upon  which
reimbursement  is based.  Such audits can result in  retroactive  adjustments of
revenue from these  programs,  resulting in either amounts due to the government
agency from IHS or amounts due IHS from the government agency.

     Both the  Medicare  and  Medicaid  programs  are subject to  statutory  and
regulatory   changes,   administrative   rulings,   interpretations   of  policy
determinations by insurance  companies acting as Medicare fiscal  intermediaries
and governmental funding restrictions, all of which may materially increase or

                                       63


<PAGE>


decrease  the rate of program  payments to  healthcare  facilities.  Since 1985,
Congress  has  consistently  attempted  to limit the growth of federal  spending
under the Medicare and Medicaid programs. The Company can give no assurance that
payments under such programs will in the future remain at a level  comparable to
the  present  level or be  sufficient  to cover the  operating  and fixed  costs
allocable to such patients.  Changes in  reimbursement  levels under Medicare or
Medicaid and changes in applicable governmental  regulations could significantly
affect the Company's results of operations. It is uncertain at this time whether
legislation on healthcare reform will ultimately be implemented or whether other
changes in the  administration  or  interpretation  of  governmental  healthcare
programs  will  occur.   There  can  be  no  assurance  that  future  healthcare
legislation  or  other  changes  in  the  administration  or  interpretation  of
governmental  healthcare programs will not have an adverse effect on the results
of operations of the Company.  The Company  cannot at this time predict  whether
any  healthcare   reform   legislation  will  be  adopted  or,  if  adopted  and
implemented, what effect, if any, such legislation will have on the Company. See
"Risk Factors - Risk of Adverse Effect of Healthcare Reform."

COMPETITION

   
     The healthcare  industry is highly competitive and is subject to continuing
changes in the  provision  of services and the  selection  and  compensation  of
providers.  The  Company  competes  on a local and  regional  basis  with  other
providers on the basis of the breadth and quality of its  services,  the quality
of its facilities  and, to a limited  extent,  price.  The Company also competes
with other providers in the acquisition and development of additional facilities
and service providers.  The Company's current and potential  competitors include
national, regional and local operators of geriatric care facilities,  acute care
hospitals  and  rehabilitation  hospitals,  extended  care  centers,  retirement
centers and community  home health  agencies and similar  institutions,  many of
which have significantly greater financial and other resources than the Company.
In  addition,  the  Company  competes  with a  number  of  tax-exempt  nonprofit
organizations  which can  finance  acquisitions  and capital  expenditures  on a
tax-exempt basis or receive charitable contributions unavailable to the Company.
There  can be no  assurance  that  the  Company  will  not  encounter  increased
competition which could adversely affect its business,  results of operations or
financial condition. See "Risk Factors - Competition."

     The geriatric care facilities operated and managed by the Company primarily
compete on a local and regional  basis with other  skilled care  providers.  The
Company's MSUs primarily  compete on a local basis with acute care and long-term
care  hospitals.  In addition,  some skilled  nursing  facilities have developed
units which provide a greater level of care than the care traditionally provided
by nursing  homes.  The degree of success  with which the  Company's  facilities
compete varies from location to location and depends on a number of factors. The
Company believes that the specialized services and care provided, the quality of
care provided,  the reputation and physical appearance of facilities and, in the
case of private pay patients,  charges for services, are significant competitive
factors.  In light of these  factors,  the Company seeks to meet  competition in
each  locality by  improving  the  appearances  of, and the quality and types of
services provided at, its facilities, establishing a reputation within the local
medical  communities  for providing  competent care services,  and by responding
appropriately  to regional  variations  in  demographics  and  tastes.  There is
limited,  if any,  competition  in price with  respect to Medicaid  and Medicare
patients,  since revenues for services to such patients are strictly  controlled
and  based on  fixed  rates  and  cost  reimbursement  principles.  Because  the
Company's facilities compete primarily on a local and regional basis rather than
a national basis,  the competitive  position of the Company varies from facility
to facility depending upon the types of services and quality of care provided by
facilities with which each of the Company's  facilities compete,  the reputation
of the facilities with which each of the Company's facilities compete, and, with
respect to private pay patients,  the cost of care at facilities with which each
of the Company's facilities compete.     

     The home  healthcare  market is highly  competitive  and is divided among a
large  number of  providers,  some of which are national  providers  but most of
which are either  regional or local  providers.  The Company  believes  that the
primary  competitive  factors are  availability  of personnel,  the price of the
services  and  quality  considerations  such as  responsiveness,  the  technical
ability of the  professional  staff and the  ability  to  provide  comprehensive
services.

                                       64


<PAGE>


     The Company also competes with other healthcare  companies for acquisitions
and management contracts. There can be no assurance that additional acquisitions
can be made and  additional  management  contracts  can be obtained on favorable
terms.

EMPLOYEES

   
     As of June 30, 1997,  the Company had  approximately  57,000  full-time and
regular  part-time  employees.  Full-time  and  regular  part-time  service  and
maintenance employees at 17 facilities,  totaling approximately 1,300 employees,
are covered by collective bargaining  agreements.  The Company's corporate staff
consisted of  approximately  1,900 people at such date. The Company believes its
relations with its employees are good.

     The Company  seeks the highest  quality of  professional  staff within each
market.  Competition in the recruitment of personnel in the healthcare  industry
is intense,  particularly with respect to nurses.  Many areas are already facing
nursing  shortages,  and it is expected that the shortages  will increase in the
future.  Although  the  Company  has,  to date,  been  successful  in hiring and
retaining nurses and rehabilitation professionals, the Company in the future may
experience   difficulty  in  hiring  and  retaining  nurses  and  rehabilitation
professionals.  The Company  believes that its future success and the success of
its MSU programs  will depend in large part upon its  continued  ability to hire
and retain qualified personnel.     

INSURANCE

   
     Healthcare  companies are subject to medical  malpractice,  personal injury
and other liability claims which are generally covered by insurance. The Company
maintains   liability  insurance  coverage  in  amounts  deemed  appropriate  by
management  based  upon  historical  claims  and the  nature  and  risks  of its
business.  There  can be no  assurance  that a  future  claim  will  not  exceed
insurance  coverage or that such  coverage  will  continue to be  available.  In
addition,  any substantial  increase in the cost of such insurance could have an
adverse  effect on the Company's  business,  results of operations and financial
condition.     

                                       65


<PAGE>


                         DESCRIPTION OF THE NEW NOTES

   
     The Old Notes  were  issued,  and the New Notes  will be  issued,  under an
indenture  dated as of May 15,  1996 (the  "Indenture")  between the Company and
Signet Trust Company, as trustee (the "Trustee"). The terms of the New Notes and
the Old  Notes  will  be  substantially  identical  to each  other,  except  for
transferability.  Under the terms of the Indenture,  the covenants and events of
default will apply  equally to the New Notes and the Old Notes and the New Notes
and the Old Notes will be  treated  as one class for all  actions to be taken by
the holders  thereof  and for  determining  their  respective  rights  under the
Indenture.  The terms of the New Notes  include those set forth in the Indenture
and those made a part of the Indenture by reference to the Trust Identure Act of
1939,  as  amended  and as in effect on the date of the  Indenture  (the  "Trust
Indenture Act"). The following  summaries of certain provisions of the New Notes
and the  Indenture  do not  purport to be  complete  and are subject to, and are
qualified  in their  entirety  by  reference  to, all of the  provisions  of the
Indenture,  including the definition therein of certain terms. Capitalized terms
that are  used but not  otherwise  defined  below  under  the  caption  "Certain
Definitions"  have  the  meaning  assigned  to them in the  Indenture  and  such
definitions are  incorporated  herein by reference.  A copy of the Indenture has
been filed as an exhibit to the Registration  Statement of which this Prospectus
is a part.  The Old Notes and the New Notes are  sometimes  referred  to herein,
collectively, as the "10 1/4% Notes."     

GENERAL

     The 10 1/4% Notes are unsecured  obligations of the Company, are limited to
$150,000,000 in aggregate principal amount and will mature on April 30, 2006.

   
     The 10 1/4% Notes bear  interest  at the rate of 10 1/4% per annum from May
29, 1996 or from the most recent payment date to which interest has been paid or
provided  for,  payable on April 30 and October 30, of each year,  commencing on
October 30, 1996, to holders of record (the  "Holders") at the close of business
on April  15 or  October  15,  as the case  may be,  immediately  preceding  the
relevant interest payment date.  Pursuant to the Registration  Rights Agreement,
the Company was obligated to take certain  actions to effect the Exchange  Offer
within specified periods;  since the Exchange Offer was not commenced within the
time periods  specified in the Registration  Rights  Agreement,  on November 25,
1996 the interest  rate on the Old Notes  increased  to 11.00%,  on February 23,
1997 the interest rate on the Old Notes  increased to 10.75% and on May 24, 1997
the  interest  rate on the Old Notes  increased  to  11.00%.  As a result of the
commencement of the Exchange Offer on the date hereof,  the interest rate on the
Old Notes has decreased to 10 1/4%.  Upon  consummation  of the Exchange  Offer,
holders of the Old Notes, whether or not tendered, will no longer be entitled to
the contingent  increases in the interest rate provided for in the  Registration
Rights Agreement.

     Principal,  premium,  if any,  and  interest  on the 10 1/4%  Notes will be
payable (i) in respect of 10 1/4% Notes in book-entry form held of record by the
Depository  Trust Company ("DTC") or its nominee,  in same day funds on or prior
to the payment dates with respect to such amounts and (ii) in respect of 10 1/4%
Notes issued in certificated form, at the office of the Trustee, and the 10 1/4%
Notes may be presented for  registration  of transfer or exchange at the offices
of the Trustee.  Payments in respect of the 10 1/4% Notes issued in certificated
form may be made by check  mailed to the  registered  addresses  of the Holders.
Initially,  the Trustee will act as the Paying Agent and the Registrar under the
Indenture.  The Company or any of its  Subsidiaries  may subsequently act as the
Paying Agent and the Registrar,  and the Company may change any Paying Agent and
any Registrar without prior notice to the Holders.     

     The 10 1/4% Notes  will be issued  only in  denominations  of $1,000 or any
integral  multiple  thereof.  No service charge will be made for any transfer or
exchange  of the 10 1/4% Notes,  but the  Company  may require  payment of a sum
sufficient to cover any tax or other governmental  charge and any other expenses
(including  the  fees  and  expenses  of  the  Trustee)  payable  in  connection
therewith.

     All monies paid by the  Company to the Trustee or any Paying  Agent for the
payment of  principal  of and  premium  and  interest  on any 10 1/4% Note which
remain unclaimed for two years after such principal,  premium or interest become
due and payable may be repaid to the Company. Thereafter, each Holder may, as an
unsecured general creditor, look only to the Company for payment thereof.

                                       66


<PAGE>


OPTIONAL REDEMPTION OF THE 10 1/4% NOTES

     The 10 1/4% Notes may not be  redeemed  by the  Company  prior to April 30,
2001.  Thereafter,  the 10 1/4%  Notes  may be  redeemed  at the  option  of the
Company,  in whole or in part, at the following  redemption prices (expressed as
percentages of principal amount),  plus accrued interest, if any, to the date of
redemption:

         IF REDEEMED DURING THE               REDEMPTION
       12-MONTH PERIOD COMMENCING              PRICE
- -------------------------------------------   -----------

      April 30, 2001  .....................    105.125%
      April 30, 2002  .....................    103.417%
      April 30, 2003  .....................    101.708%
      April 30, 2004 and thereafter  ......        100%

     If less  than all of the 10 1/4%  Notes  are to be  redeemed  at any  time,
selection  of the 10 1/4% Notes to be redeemed  will be made by the Trustee from
among the  outstanding 10 1/4% Notes by lot. Notice of redemption will be mailed
at least 30 days but not more than 60 days  before the  redemption  date to each
Holder whose 10 1/4% Notes are to be redeemed at the registered  address of such
Holder. On and after the redemption date,  interest shall cease to accrue on the
10 1/4% Notes or the portions thereof called for redemption.

PURCHASE OF 10 1/4% NOTES UPON CHANGE IN CONTROL

   
     The Indenture provides that if a Change in Control occurs, each Holder will
have the right to require  that the  Company  repurchase  such  Holder's 10 1/4%
Notes,  in whole or in part, at a purchase  price equal to 101% of the principal
amount  thereof,  plus accrued and unpaid  interest,  if any, to the  repurchase
date, in accordance with the procedures set forth in the Indenture. See "Certain
Covenants - Change in Control."     

SUBORDINATION

     The payment of the principal of and premium, if any, and interest on the 10
1/4% Notes will, to the extent set forth in the Indenture,  be  subordinated  in
right of payment to the prior  payment  in full of all Senior  Indebtedness.  If
there is a payment or distribution of assets to creditors upon any  liquidation,
dissolution,   winding  up,  reorganization,   assignment  for  the  benefit  of
creditors,  marshalling  of  assets or any  bankruptcy,  insolvency  or  similar
proceeding  of the  Company,  the  holders  of all Senior  Indebtedness  will be
entitled to receive  payment in full of all amounts due or to become due thereon
or  provision  for such  payment in cash before the Holders  will be entitled to
receive  any  payment in respect of the  principal  of or  premium,  if any,  or
interest on the 10 1/4% Notes (other than payment of amounts  already  deposited
in accordance with the defeasance provisions of the Indenture).  In the event of
the acceleration of the maturity of the 10 1/4% Notes, the holders of all Senior
Indebtedness  will first be entitled  to receive  payment in full in cash of all
amounts due thereon  before the Holders of the 10 1/4% Notes will be entitled to
receive any payment for the principal of or premium,  if any, or interest on the
10 1/4% Notes or on account of the purchase or other  acquisition of the 10 1/4%
Notes (other than payment of amounts  already  deposited in accordance  with the
defeasance provisions of the Indenture).

   
     The New Notes will rank pari passu with the Old Notes, the Company's 9 5/8%
Senior  Subordinated  Notes due 2002,  Series A, the  Company's  10 3/4%  Senior
Subordinated  Notes due 2004 and the Company's 9 1/2% Senior  Subordinated Notes
due  2007,  and will rank  senior to the  Company's  5 3/4%  Convertible  Senior
Subordinated  Debentures due 2001 and the Company's 6% Convertible  Subordinated
Debentures due 2003 and all other  Indebtedness  of the Company which  expressly
provides that such  Indebtedness  shall not be senior in right of payment to the
10 1/4% Notes.     

     No payment  or  distribution  of any  assets of the  Company of any kind or
character  will be made on  account  of  principal  of or  premium,  if any,  or
interest on the 10 1/4% Notes (other than payment of amounts  already  deposited
in accordance with the defeasance  provisions of the Indenture) or on account of
the  purchase or  acquisition  of the 10 1/4% Notes upon the  occurrence  of any
default in the payment of

                                       67


<PAGE>


any Bank Debt or any Senior Indebtedness (other than Bank Debt) in excess of $20
million  beyond any  applicable  grace period,  unless and until such default is
cured or waived or ceases to exist or such Senior Indebtedness is discharged.

     No payment  or  distribution  of any  assets of the  Company of any kind or
character  (other than payment of amounts  already  deposited in accordance with
the  defeasance  provisions  of the  Indenture)  may be made by the  Company  on
account of principal of or premium,  if any, or interest on the 10 1/4% Notes or
on account of the  purchase or  acquisition  of the 10 1/4% Notes for the period
specified below (the "Payment Blockage Period") if there has occurred a default,
or if such  payment  would result in a default,  with  respect to the  financial
covenants under the Credit Agreement.  These financial  covenants may be changed
from  time to time by the banks  and the  Company  without  the  consent  of the
Holders of the 10 1/4% Notes,  and such changes may be adverse to the Holders of
the 10 1/4% Notes and may result in the  Company  being  prohibited  from making
payments on account of  principal  of or premium,  if any, or interest on the 10
1/4% Notes or upon a Change in Control  Repurchase  or an Asset Sale Offer.  The
Payment Blockage Period shall commence upon the receipt of notice by the Company
or the Trustee  from the Bank Agent and shall end on the earlier of (i) 179 days
thereafter,  (ii) the date on which such default  with respect to the  financial
covenants under the Credit Agreement is cured,  waived or ceased to exist, or on
which the Bank Debt is  discharged,  (iii) the date on which the maturity of any
Indebtedness  (other than Senior  Indebtedness)  shall have been  accelerated by
virtue of such event,  or (iv) the date on which such  Payment  Blockage  Period
shall have been terminated by notice to the Company or the Trustee from the Bank
Agent, after which the Company shall resume making any and all required payments
in respect of the 10 1/4% Notes, including any missed payments. Only one Payment
Blockage Period may be commenced  during any period of 365 consecutive  days. No
default with respect to the financial  covenants under the Credit Agreement that
existed  or was  continuing  on the  date  of the  commencement  of any  Payment
Blockage  Period  will be, or can be, made the basis for the  commencement  of a
second Payment Blockage Period whether or not within a period of 365 consecutive
days, unless such default has been cured or waived for a period of not less than
90 consecutive  days. In no event will a Payment  Blockage  Period extend beyond
179 days.

     The 10 1/4% Notes are  obligations  exclusively of the Company,  which is a
holding  company.  Since the  operations of the Company are currently  conducted
principally  through  Subsidiaries,  the  cash  flow  of  the  Company  and  the
consequent  ability  to  service  its debt,  including  the 10 1/4%  Notes,  are
dependent upon the earnings of such  Subsidiaries  and the distribution of those
earnings  to the  Company,  or upon  loans  or other  payments  of funds by such
Subsidiaries to the Company.  The  Subsidiaries  are separate and distinct legal
entities and have no obligation, contingent or otherwise, to pay any amounts due
pursuant to the 10 1/4% Notes or to make any funds available  therefor,  whether
by dividends, loans or other payments. In addition, the payment of dividends and
certain loans and advances to the Company by such Subsidiaries may be subject to
certain statutory or contractual restrictions,  are contingent upon the earnings
of such  Subsidiaries  and are subject to various business  considerations.  See
"Risk Factors - Subordination of the 10 1/4% Notes; Holding Company Structure."

     The 10 1/4% Notes will be effectively  subordinated to all Indebtedness and
other   liabilities  and  commitments   (including   trade  payables  and  lease
obligations) of the Company's Subsidiaries.  Any right of the Company to receive
assets of any such Subsidiary upon the liquidation or reorganization of any such
Subsidiary  (and the  consequent  right of the  Holders  of the 10 1/4% Notes to
participate in those assets) will be effectively  subordinated  to the claims of
that  Subsidiary's  creditors,  except to the extent  that the Company is itself
recognized  as a creditor  of such  Subsidiary,  in which case the claims of the
Company  would  still be  subordinate  to any  security  in the  assets  of such
Subsidiary and any  Indebtedness of such  Subsidiary  senior to that held by the
Company.

   
     The  Indenture  does  not  limit  or  prohibit  the  incurrence  of  Senior
Indebtedness if certain coverage tests are met and, in any case,  whether or not
such coverage  tests are met, will not restrict the incurrence of certain Senior
Indebtedness,  and the Company expects to incur Senior Indebtedness from time to
time in the future.  At March 31, 1997,  after giving  effect to the issuance of
$450 million  aggregate  principal amount of the 9 1/2% Senior Notes and the use
of  proceeds  therefrom  to  repurchase  approximately  $214.9  million  of  its
outstanding senior  subordinated  notes and to repay  approximately $191 million
under its revolving credit     

                                       68


<PAGE>


   
facility,  the  aggregate  amount of  Senior  Indebtedness  outstanding  and the
aggregate amount of Indebtedness of the Company and its Subsidiaries  (excluding
intercompany   indebtedness)   to  which  the  10  1/4%  Notes  are  effectively
subordinated was approximately  $273.8 million.  In addition,  the 10 1/4% Notes
are  effectively   subordinated  to  the  lease  obligations  of  the  Company's
Subsidiaries,  which  aggregated  $224.0  million at March 31,  1997,  and other
liabilities, including trade payables, the amount of which could be material.
    

CERTAIN COVENANTS

     The Indenture contains, among others, the following covenants:

     LIMITATIONS ON ADDITIONAL INDEBTEDNESS.  The Indenture provides that, after
the date of the Indenture,  (i) the Company will not, and will not permit any of
its  Subsidiaries  to, directly or indirectly,  create,  incur,  issue,  assume,
guarantee,  extend the maturity of, or otherwise  become  liable with respect to
(collectively,   "incur"),  any  Indebtedness   (including  without  limitation,
Acquired  Indebtedness)  and  (ii)  the  Company  will  not  permit  any  of its
Subsidiaries  to  issue  (except  to the  Company  or any  of its  Wholly  Owned
Subsidiaries)  any Capital  Stock having a  preference  in  liquidation  or with
respect to the payment of  dividends,  unless after giving effect  thereto,  the
Company's Consolidated Coverage Ratio on the date thereof would be at least:

     (i)  2.00 to 1, if such date is on or prior to March 31, 1997,

     (ii) 2.25 to 1, if such  date is after  March  31,  1997 and on or prior to
          March 31, 1998, and

     (iii) 2.50 to 1, if such date is after March 31, 1998,

in each  case  determined  on a pro  forma  basis as if the  incurrence  of such
additional  Indebtedness  or the issuance of such Capital Stock, as the case may
be, and the  application  of the net  proceeds  therefrom,  had  occurred at the
beginning  of  the   four-quarter   period  used  to  calculate   the  Company's
Consolidated Coverage Ratio.

     Notwithstanding the foregoing: (a) the Company and its Subsidiaries may (i)
incur Indebtedness  under the Credit Agreement in an aggregate  principal amount
at any time not to exceed $700.0 million;  (ii) incur Refinancing  Indebtedness;
(iii) incur any Indebtedness of the Company to any Wholly Owned Subsidiary or of
any Subsidiary to the Company or to any Wholly Owned Subsidiary;  (iv) incur any
Indebtedness  evidenced  by  letters  of credit  which are used in the  ordinary
course of  business  of the  Company  and its  Subsidiaries  to secure  workers'
compensation  and other insurance  coverages;  and (v) incur  Capitalized  Lease
Obligations  of the  Company  and  its  Subsidiaries  such  that  the  aggregate
principal  amount  of  Capitalized   Lease   Obligations  of  the  Company  then
outstanding,  when added to the  Capitalized  Lease  Obligations to be incurred,
does not exceed 5% of Consolidated  Tangible Assets; and (b) the Company and its
Subsidiaries   may   incur   additional   Indebtedness   (including   additional
Indebtedness  under  the  Credit  Agreement  that is  designated  in the  Credit
Agreement  as  incurred  under this clause  (b)),  provided  that the  aggregate
principal  amount of any such  additional  Indebtedness  outstanding  under this
clause (b) at any time,  together with the liquidation  value of any outstanding
Subsidiary Preferred Stock, does not exceed $75.0 million.

     No  Subsidiary  of the Company  shall  Guarantee  any  Indebtedness  of the
Company  that is  subordinate  in right of payment  to any  Senior  Indebtedness
unless such Subsidiary  also  Guarantees the 10 1/4% Notes and waives,  and will
not claim or take  advantage  of,  any  rights of  reimbursement,  indemnity  or
subrogation  against the  Company as a result of any payment by such  Subsidiary
under its  Guarantee  of the 10 1/4% Notes.  If such other  Indebtedness  of the
Company is (1) pari passu with the 10 1/4% Notes,  such  Guarantee  of such pari
passu  Indebtedness  shall be pari passu with or expressly  subordinated to such
Guarantee of the 10 1/4% Notes,  or (2)  subordinated in right of payment to the
10 1/4%  Notes,  such  Guarantee  of such  subordinated  Indebtedness  shall  be
expressly  subordinated  to such Guarantee of the 10 1/4% Notes, at least to the
extent that such  subordinated  Indebtedness is subordinated or junior to the 10
1/4% Notes. Notwithstanding the foregoing, any Guarantee of the 10 1/4% Notes by
a  Subsidiary  of the  Company  may  provide  by its  terms  that  it  shall  be
automatically and unconditionally released and

                                       69


<PAGE>


discharged  upon the release or discharge of the Guarantee which resulted in the
creation of such  Guarantee of the 10 1/4% Notes,  except a discharge or release
by or as a result of payment under such Guarantee of such other  Indebtedness or
if any other Guarantee of other Indebtedness is outstanding.

     LIMITATIONS ON SUBSIDIARY  PREFERRED  STOCK.  The Indenture  provides that,
after  the  date of the  Indenture,  the  Company  will  not  permit  any of its
Subsidiaries to issue any Preferred Stock (other than to the Company or a Wholly
Owned Subsidiary) or permit any Person (other than the Company or a Wholly Owned
Subsidiary)  to own or hold  any  interest  in any  Preferred  Stock of any such
Subsidiary,  unless the  Subsidiary  would be  permitted  to incur  Indebtedness
pursuant to the  provisions  of the  "Limitations  on  Additional  Indebtedness"
covenant in the aggregate  principal  amount equal to the aggregate  liquidation
value of such Preferred Stock.

     LIMITATIONS ON RESTRICTED PAYMENTS. The Indenture provides that the Company
will not, and will not permit any of its  Subsidiaries,  directly or indirectly,
to make any Restricted Payment if at the time of such Restricted Payment:

          (i) a  Default  or  Event  of  Default  shall  have  occurred  and  be
     continuing or shall occur as a consequence thereof;

          (ii) after  giving  effect to the  proposed  Restricted  Payment,  the
     amount of such Restricted  Payment,  when added to the aggregate  amount of
     all  Restricted  Payments  made  after  the  date  of  the  Indenture  plus
     Investments  made  after  such  date  pursuant  to  clause  (v)(b)  of  the
     "Limitations  on Investments and Loans"  covenant,  exceeds the sum of: (1)
     50% of the  Company's  Consolidated  Net Income  accrued  during the period
     (taken as a single period) commencing with the date of the Indenture to and
     including the fiscal  quarter ended  immediately  prior to the date of such
     Restricted Payment (or, if such aggregate  Consolidated Net Income shall be
     a deficit, minus 100% of such aggregate deficit); (2) the net cash proceeds
     from the  issuance  and sale of the  Company's  Capital  Stock  that is not
     Disqualified  Stock (other than to a Subsidiary of the Company) during such
     period; and (3) $20 million; or

          (iii) the Company  would not be able to incur an  additional  $1.00 of
     Indebtedness  under the Consolidated  Coverage Ratio in the "Limitations on
     Additional Indebtedness" covenant.

Notwithstanding the foregoing, the provisions of the Indenture do not prevent:

          (x) the  payment  of any  dividend  within  60 days  after the date of
     declaration  thereof if the payment  thereof  would have  complied with the
     limitations of this covenant on the date of declaration;

          (y) the  retirement  of shares of the  Company's  Capital Stock or the
     Company's or a Subsidiary of the Company's Indebtedness out of the proceeds
     of a  substantially  concurrent  sale  (other than to a  Subsidiary  of the
     Company) of shares of the Company's  Capital Stock (other than Disqualified
     Stock); and

          (z) the purchase of stock held by officers,  directors or employees of
     the Company whose  employment or term with the Company has been  terminated
     or who have died or become disabled in an aggregate amount not to exceed $5
     million in any fiscal year.

     LIMITATIONS  ON INVESTMENTS  AND LOANS.  The Company will not, and will not
permit any of its  Subsidiaries  to, make any  Investments  in any other Person,
except  (i)  capital  contributions,  advances  or loans to the  Company  by any
Subsidiary,  by the Company to a Wholly Owned Subsidiary or by a Subsidiary to a
Wholly  Owned  Subsidiary;  (ii) the  Company and each of its  Subsidiaries  may
acquire and hold receivables owing to it, if created or acquired in the ordinary
course of business and payable or  dischargeable  in accordance  with  customary
trade terms;  (iii) the Company and its  Subsidiaries  may acquire and hold cash
and  Eligible  Investments;  (iv)  the  Company  and its  Subsidiaries  may make
Investments  in  Persons  at least a  majority  of whose  revenues  result  from
healthcare related  businesses or facilities;  and (v) Investments not otherwise
permitted by clauses (i) through (iv) above in an aggregate amount not exceeding
at any time the sum of (a) $10 million  and (b) that amount  equal to the amount
of Restricted  Payments  that could be made by the Company and its  Subsidiaries
without violating the Indenture.

                                       70


<PAGE>


     LIMITATIONS  ON  RESTRICTIONS  ON  DISTRIBUTIONS  FROM  SUBSIDIARIES.   The
Indenture  provides  that the Company  will not,  and will not permit any of its
Subsidiaries  to,  create  or  otherwise  cause or  suffer  to  exist or  become
effective any consensual  encumbrance or restriction (other than encumbrances or
restrictions imposed by law or by judicial or regulatory action or by provisions
in leases or other  agreements that restrict the  assignability  thereof) on the
ability of any  Subsidiary of the Company to (i) pay dividends or make any other
distributions on its Capital Stock or any other interest or participation in, or
measured by, its profits, owned by the Company or any of its other Subsidiaries,
or pay interest on or principal of any  Indebtedness  owed to the Company or any
of its other Subsidiaries,  (ii) make loans or advances to the Company or any of
its other  Subsidiaries or (iii) transfer any of its properties or assets to the
Company  or  any  of  its  other   Subsidiaries,   except  for  encumbrances  or
restrictions  existing  under or by reason of (a)  applicable  law, (b) Existing
Indebtedness,  (c) any restrictions under any agreement  evidencing any Acquired
Indebtedness  that was  permitted  to be  incurred  pursuant  to the  Indenture,
provided that such  restrictions and encumbrances only apply to assets that were
subject to such  restrictions or  encumbrances  prior to the acquisition of such
assets by the Company or its  Subsidiaries,  (d)  restrictions  or  encumbrances
replacing those permitted by clause (b) or (c) which,  taken as a whole, are not
more  restrictive,  (e) the Indenture,  (f) any  restrictions  and  encumbrances
arising  in  connection  with  Refinancing   Indebtedness,   provided  that  any
restrictions and encumbrances of the type described in this paragraph that arise
under such Refinancing  Indebtedness are not, taken as a whole, more restrictive
than those under the agreement  creating or evidencing  the  Indebtedness  being
refunded or refinanced, (g) any restrictions with respect to a Subsidiary of the
Company imposed pursuant to an agreement that has been entered into for the sale
or other  disposition of all or substantially all of the Capital Stock or assets
of such Subsidiary,  (h) any agreement restricting the sale or other disposition
of property securing  Indebtedness if such agreement does not expressly restrict
the ability of a  Subsidiary  of the Company to pay  dividends  or make loans or
advances,  (i) customary  restrictions in purchase money debt or leases relating
to the property covered thereby and (j) the Credit Agreement.

     LIMITATIONS  ON CERTAIN  OTHER  SUBORDINATED  INDEBTEDNESS.  The  Indenture
provides that the Company shall not create, incur, assume or suffer to exist any
Indebtedness that is subordinate in right of payment to any Senior  Indebtedness
unless such Indebtedness by its terms or the terms of the instrument creating or
evidencing  such  Indebtedness  is  subordinate in right of payment to, or ranks
pari passu with, the 10 1/4% Notes.

     LIMITATIONS ON TRANSACTIONS  WITH AFFILIATES.  The Indenture  provides that
neither  the Company nor any of its  Subsidiaries  will make any loan,  advance,
guarantee  or capital  contribution  to, or for the benefit of, or sell,  lease,
transfer or otherwise  dispose of any of its properties or assets to, or for the
benefit of, or purchase or lease any property or assets  from,  or enter into or
amend any contract,  agreement or understanding with, or for the benefit of, any
Affiliate  of the  Company  or any of its  Subsidiaries  or any  Person  (or any
Affiliate  of such  Person)  holding  10% or more of the  Common  Equity  of the
Company or any of its Subsidiaries (each an "Affiliate Transaction"), unless (i)
such  Affiliate   Transactions   are  between  or  among  the  Company  and  its
Subsidiaries,  (ii) such Affiliate  Transactions  are in the ordinary  course of
business and consistent  with past practice or (iii) the terms of such Affiliate
Transactions are fair and reasonable to the Company or such  Subsidiary,  as the
case may be, and are at least as  favorable as the terms which could be obtained
by the  Company  or  such  Subsidiary,  as the  case  may  be,  in a  comparable
transaction made on an arm's-length basis between  unaffiliated  parties. In the
event of any transaction or series of transactions  occurring  subsequent to the
date of the  Indenture  with an Affiliate of the Company  which is not permitted
under clauses (i) or (ii) above and involves in excess of $5,000,000,  the terms
of such  transaction  shall be in writing  and a majority  of the  disinterested
members  of the  Board of  Directors  shall by  resolution  determine  that such
business or transaction meets the criterion set forth in clause (iii) above.

     LIMITATIONS  ON LIENS.  The  Indenture  provides  that the Company will not
create or suffer to exist any Lien,  other than Permitted  Liens,  on any of its
assets  unless all  payments due under the  Indenture  and the 10 1/4% Notes are
secured on an equal and ratable basis with the  obligation so secured until such
time as such obligation is no longer secured by a Lien.

     LIMITATIONS  ON  ASSET  SALES. The Indenture provides that the Company will
not,  and  will not permit any of its Subsidiaries to, consummate any Asset Sale
unless (i) the Company or its Subsidiaries receive

                                       71


<PAGE>


consideration  at the time of such Asset Sale at least  equal to the fair market
value of the assets or Capital Stock  included in such Asset Sale (as determined
in good faith by the Board of Directors, whose determination shall be conclusive
and  evidenced  by a board  resolution)  and  (ii)  not  less  than  50% of such
consideration  is in the form of cash. The Indenture  will further  provide that
the Net Proceeds of Asset Sales shall, within 360 days, (i) be reinvested in the
lines of business of the Company or any of its Subsidiaries immediately prior to
such  investment;  (ii) be  applied  to the  payment  of the  principal  of, and
interest on, Senior  Indebtedness;  (iii) be utilized to make any  Investment in
any other Person  permitted under the Indenture;  or (iv) be applied to an offer
(an "Asset Sale Offer") to purchase outstanding 10 1/4% Notes. In any such Asset
Sale Offer, the Company shall offer to purchase 10 1/4% Notes as selected by lot
at a purchase  price equal to 100% of the aggregate  principal  amount of the 10
1/4% Notes,  plus accrued and unpaid  interest to the date of  purchase,  in the
manner set forth in the  Indenture.  Any Asset Sale Offer will be  conducted  in
compliance with applicable  tender offer rules,  including  Section 14(e) of the
Exchange Act and Rule 14e-1 thereunder.  Any Net Proceeds remaining  immediately
after the  completion  of any Asset Sale Offer may be used by the Company or its
Subsidiaries for any purpose not  inconsistent  with the other provisions of the
Indenture.  The Company's  ability to make an Asset Sale Offer may be limited by
the terms of the Company's Senior Indebtedness and the subordination  provisions
of the Indenture.

     Notwithstanding the provisions of the immediately preceding paragraph,  the
Company and its  Subsidiaries  may, in the ordinary  course of business  (or, if
otherwise than in the ordinary  course of business,  upon receipt of a favorable
written opinion from an independent  financial advisor of national reputation as
to the fairness from a financial point of view to the Company or such Subsidiary
of the  proposed  transaction),  exchange  all  or a  portion  of its  property,
businesses or assets for  property,  businesses or assets that, or Capital Stock
of a Person all or  substantially  all of whose assets,  are of a type used in a
healthcare related business,  or a combination of any such property,  businesses
or  assets,  or  Capital  Stock of such a Person  and cash or cash  equivalents;
provided that (i) there shall not exist immediately prior or subsequent  thereto
a Default or an Event of Default,  (ii) a majority of the disinterested  members
of the Board of Directors of the Company shall have approved a resolution of the
Board of Directors that such exchange is fair to the Company or such Subsidiary,
as the case may be, and (iii) any cash or cash equivalents  received pursuant to
any such exchange  shall be applied in the manner  applicable to Net Proceeds of
Asset Sales as set forth pursuant to the provisions of the immediately preceding
paragraph; and provided, further, that any Capital Stock of a Person received in
such an  exchange  pursuant  to this  paragraph  shall be owned  directly by the
Company or a Subsidiary of the Company and, when combined with the Capital Stock
of such Person already owned by the Company and its  Subsidiaries,  shall result
in such Person becoming a Wholly Owned Subsidiary of the Company.

     CHANGE IN CONTROL. If a Change in Control occurs, each Holder will have the
right to require that the Company repurchase (a "Change in Control  Repurchase")
such  Holder's  10 1/4% Notes at a purchase  price  payable in cash in an amount
equal to 101% of the principal amount thereof,  plus accrued and unpaid interest
thereon,  if any, to the repurchase  date, in accordance with the procedures set
forth in the Indenture.

     Within 30 days after any Change in Control, the Company shall mail a notice
to each Holder  stating (i) that a Change in Control has  occurred and that such
Holder has the right to require the Company to repurchase  such Holder's 10 1/4%
Notes in cash,  (ii) the date of  repurchase  (which shall be no earlier than 30
days nor  later  than 60 days from the date such  notice is  mailed),  (iii) the
purchase price for the repurchase,  and (iv) the instructions  determined by the
Company,  consistent  with this covenant,  that a Holder must follow in order to
have its 10 1/4% Notes  repurchased.  Any Change in Control  Repurchase  will be
conducted in compliance with applicable  tender offer rules,  including  Section
14(e) of the Exchange Act and Rule 14e-1 thereunder.

     The Indenture  provides that,  without the consent of each Holder affected,
the  Indenture  may not be amended to  adversely  affect the right of Holders to
require the  Company to  repurchase  10 1/4% Notes upon a Change in  Control.  A
Default resulting from a failure to comply with the Change in Control provisions
may be waived only with the consent of each Holder affected thereby.  The Change
in Control Repurchase may not be modified or conditioned in any manner.

                                       72


<PAGE>


     A Change  in  Control  or a Change  in  Control  Repurchase  may  cause the
acceleration of other  indebtedness of the Company.  In the event of a Change in
Control Repurchase and a simultaneous  acceleration of other  indebtedness,  the
Company may not be able to meet all of its debt payment obligations.  Failure by
the  Company to  repurchase  the 10 1/4% Notes when  required  will result in an
Event  of  Default  with  respect  to the 10  1/4%  Notes  whether  or not  such
repurchase is permitted by the  subordination  provisions  and may constitute an
event of default  under the  Company's  other debt  instruments.  The  Company's
ability  to make a Change in Control  Repurchase  may be limited by the terms of
the  Company's  Senior  Indebtedness  and the  subordination  provisions  of the
Indenture.

     The Change in Control provisions described above may deter certain mergers,
tender offers and other takeover attempts involving the Company.  In determining
whether a sale,  lease,  conveyance or other disposition of all or substantially
all of the  Company's  assets as an  entirety  or  substantially  as an entirety
involves a Change in Control of the Company within the meaning of the Indenture,
several  considerations  may  be  relevant,  including  the  percentage  of  the
Company's assets being disposed of, the percentage of the Company's revenues and
income  generated  by such  assets  and the  effect of such  disposition  on the
Company's remaining operations.  Accordingly, in certain circumstances it may be
unclear as to whether a Change in Control has  occurred  and whether the Holders
are therefore entitled to require a Change in Control Repurchase.  Further,  the
term  Change in  Control  is limited  to  certain  specified  transactions  and,
depending on the  circumstances,  may not include other  events,  such as highly
leveraged  transactions,  reorganizations,  restructurings,  mergers  or similar
transactions, that might adversely affect the financial condition of the Company
or  result  in  a  downgrade  in  the  credit  rating  of  the  10  1/4%  Notes.
Additionally,  a change in  control  of the Board of  Directors  through a proxy
contest would not, in and of itself, constitute a Change in Control. The Company
does not have any  current  intention  to enter into a  transaction  which would
constitute a Change in Control.

     LIMITATIONS ON MERGERS AND CONSOLIDATIONS.  The Indenture provides that the
Company will not  consolidate or merge with or into, or sell,  lease,  convey or
otherwise  dispose of all or substantially  all of its assets,  or assign any of
its obligations under the 10 1/4% Notes or the Indenture,  to any Person unless:
(i) the Person  formed by or surviving  such  consolidation  or merger (if other
than the Company), or to which such sale, lease, conveyance or other disposition
or assignment shall be made  (collectively,  the "Successor"),  is a corporation
organized and existing  under the laws of the United States or any State thereof
or the District of Columbia, and the Successor assumes by supplemental indenture
in a form  satisfactory  to the  Trustee all of the  obligations  of the Company
under the 10 1/4% Notes and the Indenture;  (ii) immediately after giving effect
to such  transaction,  no Default or Event of Default shall have occurred and be
continuing;  (iii)  immediately  after giving effect to such transaction and the
use of any net proceeds  therefrom on a pro forma basis,  the  Consolidated  Net
Worth of the  Company or the  Successor,  as the case may be,  would be at least
equal to the  Consolidated  Net Worth of the Company  immediately  prior to such
transaction;  and (iv) the  Consolidated  Coverage  Ratio of the  Company or the
Successor,  as the  case  may  be,  immediately  after  giving  effect  to  such
transaction,  would,  on a pro  forma  basis,  be such that the  Company  or the
Successor,  as the  case  may be,  would  be  entitled  to  incur at least $1 of
additional  Indebtedness  under  the  Consolidated  Coverage  Ratio  test in the
"Limitations on Additional Indebtedness" covenant.

     REPORTS.  The Indenture provides that, whether or not required by the rules
and regulations of the Commission, so long as any 10 1/4% Notes are outstanding,
the  Company  will  furnish to the  Holders of 10 1/4% Notes all  quarterly  and
annual financial  information that would be required to be contained in a filing
with the  Commission on Forms 10-K and 10-Q if the Company were required to file
such Forms,  including a  "Management's  Discussion  and  Analysis of  Financial
Condition and Results of Operations" and, with respect to the annual information
only, a report thereon by the Company's certified public accountants.

EVENTS OF DEFAULT

     The following are Events of Default under the Indenture with respect to the
10 1/4% Notes:  (a) default in the payment of principal of or any premium on any
10 1/4% Notes when due (even if such payment is prohibited by the  subordination
provisions of the Indenture), whether at Stated Maturity,

                                       73


<PAGE>


upon redemption,  upon acceleration or otherwise;  (b) default in the payment of
any interest on any 10 1/4% Note when due,  which default  continues for 30 days
(even if such  payment is  prohibited  by the  subordination  provisions  of the
Indenture);  (c) default in the performance of any other covenant of the Company
in the Indenture  continued  for 45 days after written  notice to the Company by
the  Trustee or to the Company and the Trustee by the Holders of at least 25% of
the aggregate  principal amount of the 10 1/4% Notes then  outstanding;  (d) any
acceleration of the maturity of Indebtedness of the Company or its  Subsidiaries
having an outstanding  principal  amount of at least $10 million or a failure to
pay such Indebtedness at its Stated Maturity, provided that such acceleration or
failure to pay is not cured within 10 days after such acceleration or failure to
pay; and (e) certain events in bankruptcy,  insolvency or  reorganization of the
Company or any Significant Subsidiary.

   
     If an Event of  Default  (other  than an Event of  Default  resulting  from
bankruptcy,  insolvency or reorganization involving the Company) with respect to
the 10 1/4% Notes shall occur and be  continuing,  the Trustee or the Holders of
not less  than 25% in  aggregate  principal  amount  of the 10 1/4%  Notes  then
outstanding  may declare the  principal  of all such 10 1/4% Notes to be due and
payable.  The Company is required to furnish to the Trustee annually a statement
as to the  performance  by the Company of certain of its  obligations  under the
Indenture  and as to any  default  in such  performance.  If an Event of Default
results from bankruptcy, insolvency or reorganization involving the Company, all
outstanding  10 1/4% Notes  shall  become due and  payable  without  any further
action or notice. Under certain  circumstances,  any declaration of acceleration
with  respect to the 10 1/4% Notes may be  rescinded  and past  defaults  may be
waived by the Holders of a majority of the aggregate  principal amount of the 10
1/4% Notes  then  outstanding.  The  Indenture  provides  that the  Trustee  may
withhold  notice to the Holders of any continuing  default  (except a default in
the payment of the  principal of or premium,  if any, or interest on any 10 1/4%
Notes or in  respect  of the  Company's  obligation  to make a Change in Control
Repurchase) if the Trustee considers it in the interest of Holders to do so.
    

MODIFICATION, AMENDMENTS AND WAIVERS

     Modifications  and  amendments  of the Indenture may be made by the Company
and the Trustee  without the consent of the Holders to: (a) cause the  Indenture
to be qualified  under the Trust  Indenture  Act; (b) evidence the succession of
another  Person to the Company and the  assumption by any such  successor of the
covenants  contained in the Indenture  and in the 10 1/4% Notes;  (c) add to the
covenants of the Company for the benefit of the Holders or an  additional  Event
of Default,  or surrender  any right or power  conferred  upon the Company;  (d)
secure  the 10 1/4%  Notes or  provide  for any  Guarantee  by a  Subsidiary  in
accordance with the covenant  described  under the caption "- Certain  Covenants
Limitations on Additional Indebtedness"; (e) provide for the issuance of the New
Notes  identical  in all  material  respects  to the Old Notes  pursuant  to the
Exchange  Offer  as  contemplated  by the  Registration  Rights  Agreement;  (f)
evidence and provide for the acceptance of  appointment  by a successor  Trustee
with  respect  to the 10 1/4%  Notes;  and (g) cure any  ambiguity,  correct  or
supplement any provision which may be defective or  inconsistent  with any other
provision,  or make any other  provisions  with  respect to matters or questions
arising under the Indenture which shall not be inconsistent  with the provisions
of the Indenture,  provided, however, that no such modification or amendment may
adversely affect the interests of the Holders.

     Modifications  and  amendments  of the Indenture may be made by the Company
and the  Trustee  with the  consent of the  Holders of a majority  in  aggregate
principal amount of the 10 1/4% Notes then outstanding;  provided, however, that
no such modification or amendment may, without the consent of the Holder of each
such 10 1/4% Note,  (a) change the Stated  Maturity of the  principal of, or any
installment of interest on, such 10 1/4% Note,  (b) reduce the principal  amount
of, or  premium,  if any,  or  interest  on,  such 10 1/4% Note,  (c) modify the
subordination provisions in the Indenture in a manner adverse to the Holder, (d)
change the place or currency of payment of principal of, or premium,  if any, or
interest on, such 10 1/4% Note,  (e)  adversely  affect the right to require the
Company to repurchase 10 1/4% Notes under certain circumstances,  (f) impair the
right to  institute  suit for the  enforcement  of any such  payment  on or with
respect to such 10 1/4% Note, or (g) reduce the  percentage in principal  amount
of 10 1/4% Notes then outstanding,  the consent of whose Holders is required for
modification  or amendment of the  Indenture  or for waiver of  compliance  with
certain provisions of the Indenture or for waiver of certain defaults.

                                       74


<PAGE>


     The  Holders of a majority  in  aggregate  principal  amount of the 10 1/4%
Notes then  outstanding  may, on behalf of all Holders,  waive compliance by the
Company with certain restrictive  provisions of the Indenture.  The Holders of a
majority in  aggregate  principal  amount of the 10 1/4% Notes then  outstanding
may, on behalf of all Holders,  waive any Default or Event of Default  under the
Indenture  with  respect  to the 10 1/4%  Notes,  except a  Default  or Event of
Default in the payment of principal  of, or premium,  if any, or interest on the
10 1/4% Notes or in respect of a provision  which under the Indenture  cannot be
modified or amended without consent of the Holder of each Note then outstanding.

SATISFACTION AND DISCHARGE

     The Indenture permits the Company to terminate all of its obligations under
the Indenture, other than the obligation to pay interest on and the principal of
the 10 1/4% Notes and certain other obligations ("covenant defeasance"),  at any
time by (i) depositing in trust with the Trustee (or a third party  satisfactory
to the Trustee), under an irrevocable trust agreement,  money or U.S. government
obligations in an amount  sufficient to pay principal of,  premium,  if any, and
interest on the 10 1/4% Notes to their maturity or  redemption,  as the case may
be  (provided  that  (x)  the  Company  delivers  to the  Trustee  an  officer's
certificate  stating that all conditions  precedent to covenant  defeasance have
been complied with, and, if any other  Indebtedness of the Company shall then be
outstanding  or committed,  that such covenant  defeasance  will not violate the
provisions of the agreements or instruments evidencing such Indebtedness and (y)
such  deposit  does not  result in a breach or  violation  of, or  constitute  a
default or event of default under, the Indenture or any other material agreement
or instrument to which the Company is a party or by which it is bound), and (ii)
complying with certain other conditions, including delivery to the Trustee of an
opinion of counsel to the effect that Holders will not recognize income, gain or
loss for federal  income tax purposes as a result of the  Company's  exercise of
such right,  and will be subject to federal income tax on the same amount and in
the same  manner and at the same time as would have been the case  otherwise  or
that the Company has received from, or there has been published by, the Internal
Revenue Service a ruling to the foregoing effect.

     In addition,  the Indenture will permit the Company to terminate all of its
obligations  under the Indenture  (including its  obligations to pay interest on
and the  principal of the 10 1/4% Notes and certain other  obligations)  ("legal
defeasance"),  at any time by (i)  depositing  in trust with the  Trustee  (or a
third party satisfactory to the Trustee),  under an irrevocable trust agreement,
money or U.S.  government  obligations in an amount  sufficient to pay principal
of,  premium,  if any,  and  interest on the 10 1/4% Notes to their  maturity or
redemption,  as the case may be (provided  that (x) the Company  delivers to the
Trustee an officer's  certificate stating that all conditions precedent to legal
defeasance have been complied with and, if any other Indebtedness of the Company
shall then be  outstanding  or committed,  that such legal  defeasance  will not
violate  the  provisions  of  the  agreements  or  instruments  evidencing  such
Indebtedness  and (y) such deposit does not result in a breach or violation  of,
or  constitute a default or event of default  under,  the Indenture or any other
material  agreement or instrument to which the Company is a party or by which it
is bound), and (ii) complying with certain other conditions,  including delivery
to the  Trustee of an opinion of  counsel to the effect  that  Holders  will not
recognize  income,  gain or loss for federal  income tax purposes as a result of
the Company's  exercise of such right and will be subject to federal  income tax
on the same  amount  and in the same  manner  and at the same time as would have
been the case otherwise,  which opinion of counsel is based upon either a ruling
by the  Internal  Revenue  Service,  controlling  precedent  or a change  in the
applicable federal tax law since the date of the Indenture.

GOVERNING LAW

     The  Indenture and the 10 1/4% Notes are governed by, and will be construed
in accordance with, the laws of the State of New York,  without giving effect to
such State's conflicts of laws principles.

INFORMATION CONCERNING THE TRUSTEE

   
     The Company and its  Subsidiaries may maintain deposit accounts and conduct
other banking  transactions with the Trustee in the ordinary course of business.
The Trustee  serves as trustee with respect to the 9 5/8% Senior  Notes,  the 10
3/4% Senior Notes and the Company's 6% Convertible  Subordinated  Debentures due
2003.
    

                                       75


<PAGE>






CERTAIN DEFINITIONS

     Set forth  below is a summary of certain of the  defined  terms used in the
Indenture.  Reference is made to the  Indenture  for the full  definition of all
such terms used in the Indenture.

     "Accounts  Receivable" means all of the accounts  receivable of the Company
and each of its  Subsidiaries  which,  in  accordance  with  GAAP,  would be set
opposite  the caption  "accounts  receivable"  or any like  caption on a balance
sheet of the Company.

     "Acquired Indebtedness" means (a) with respect to any Person that becomes a
Subsidiary of the Company after the date of the Indenture,  Indebtedness of such
Person  and  its  Subsidiaries  existing  at the  time  such  person  becomes  a
Subsidiary  of the Company  that was not  incurred  in  connection  with,  or in
contemplation  of, such Person becoming a Subsidiary of the Company and (b) with
respect to the Company or any of its Subsidiaries,  any Indebtedness  assumed by
the Company or any of its  Subsidiaries in connection with the acquisition of an
asset  from  another  Person  that was not  incurred  by such  other  person  in
connection with, or in contemplation of, such acquisition.

     "Affiliate"  of any  specified  Person means any other  Person  directly or
indirectly controlling, controlled by or under direct or indirect common control
with such specified Person. For the purposes of this definition,  "control" when
used with  respect  to any  specified  Person  means  the  power to  direct  the
management and policies of such Person, directly or indirectly,  whether through
the  ownership of voting  securities,  by contract or  otherwise,  and the terms
"controlling" and "controlled" have meanings correlative to the foregoing.

     "Asset  Sale" for any Person  means the sale,  lease,  conveyance  or other
disposition  (including,  without  limitation,  by merger or consolidation,  and
whether  by  operation  of law or  otherwise)  of any of  that  Person's  assets
(including,  without limitation,  the sale or other disposition of Capital Stock
of any Subsidiary of such Person, whether by such Person or by such Subsidiary),
whether  owned on the date of the  Indenture or  subsequently  acquired,  in one
transaction or a series of related transactions, in which such Person and/or its
Subsidiaries   sell,   lease,   convey  or  otherwise  dispose  of  (i)  all  or
substantially  all of the Capital  Stock of any of such  Person's  Subsidiaries,
(ii) assets which constitute  substantially all of an operating unit or business
of such Person or any of its  Subsidiaries,  or (iii) any  healthcare  facility;
provided,  however,  that the following shall not constitute  Asset Sales: (i) a
transaction  or series  of  related  transactions  that  results  in a Change in
Control,  (ii)  transactions  between the  Company  and any of its Wholly  Owned
Subsidiaries or among such Wholly Owned  Subsidiaries,  or (iii) transactions in
which either (x) the fair market value of the asset  disposed of does not exceed
2.5% of the Consolidated  Tangible Assets of the Company or (y) the Consolidated
EBITDA of the Company associated with the asset disposed of does not exceed 2.5%
of the Consolidated EBITDA of the Company.

     "Attributable  Indebtedness"  when  used  with  respect  to  any  Sale  and
Leaseback  Transaction  or an  operating  lease  with  respect  to a  healthcare
facility means, as at the time of  determination,  the present value (discounted
at a rate equivalent to the interest rate implicit in the lease, compounded on a
semi-annual  basis) of the total  obligations of the lessee for rental payments,
after  excluding all amounts  required to be paid on account of maintenance  and
repairs,  insurance,  taxes, utilities and other similar expenses payable by the
lessee  pursuant  to the terms of the lease,  during the  remaining  term of the
lease  included in any such Sale and  Leaseback  Transaction  or such  operating
lease or until the earliest  date on which the lessee may  terminate  such lease
without  penalty or upon payment of a penalty (in which case the rental payments
shall include such penalty);  provided that the Attributable  Indebtedness  with
respect  to a Sale and  Leaseback  Transaction  shall  be no less  than the fair
market value of the property subject to such Sale and Leaseback Transaction.

     "Bank Debt" means all obligations of the Company and its Subsidiaries,  now
or  hereafter  existing  under the  Credit  Agreement,  whether  for  principal,
interest, reimbursement of amounts drawn under letters of credit issued pursuant
thereto, guarantees in respect thereof, fees, expenses, premiums, indemnities or
otherwise,   including  such   obligations   incurred  by  the  Company  or  its
Subsidiaries in connection  with any extension,  refunding or refinancing of the
Credit Agreement.

     "Capital Stock" of any Person means any and all shares, rights to purchase,
warrants or options  (whether or not currently  exercisable),  participation  or
other equivalents of or interests in (however

                                       76


<PAGE>





designated) the equity (including,  without limitation,  common stock, preferred
stock and partnership and joint venture interests) of such Person (excluding any
debt securities that are convertible into, or exchangeable for, such equity).

     "Capitalized  Lease  Obligation" of any Person means the obligation of such
Person  to pay  rent or  other  amounts  under a lease  that is  required  to be
capitalized  for financial  reporting  purposes in accordance with GAAP, and the
amount of such obligation shall be the capitalized  amount thereof determined in
accordance with GAAP.

   
     "Change in Control"  means any of the following:  (i) all or  substantially
all of the  Company's  assets are sold,  leased,  conveyed or disposed of, as an
entirety or  substantially  as an  entirety,  to any Person or related  group of
Persons (other than a Permitted Holder);  (ii) stockholders of the Company shall
approve any plan or proposal for the  liquidation or dissolution of the Company;
(iii) there shall be consummated any  consolidation or merger of the Company (A)
in which the Company is not the continuing or surviving  corporation (other than
a consolidation or merger with a Wholly Owned Subsidiary of the Company in which
all shares of Common Stock  outstanding  immediately  prior to the effectiveness
thereof  are  changed  into or  exchanged  for the  same  consideration)  or (B)
pursuant to which the Common Stock would be converted  into cash,  securities or
other property, in each case other than a consolidation or merger of the Company
in which the holders of the Common Stock  immediately prior to the consolidation
or merger have, directly or indirectly,  at least a majority of the common stock
of the continuing or surviving corporation  immediately after such consolidation
or merger;  or (iv) any  Person,  or any  Persons  acting  together  which would
constitute  a "group" for  purposes of Section  13(d) of the Exchange Act (other
than  a  Permitted  Holder),   together  with  any  affiliates  thereof,   shall
beneficially  own (as defined in Rule 13d-3 under the Exchange Act) at least 50%
of the  total  voting  power of all  classes  of  capital  stock of the  Company
entitled to vote generally in the election of directors of the Company.     

     "Common  Equity" of any Person means all Capital  Stock of such Person that
is generally entitled to (i) vote in the election of directors of such Person or
(ii) if such Person is not a corporation,  vote or otherwise  participate in the
selection of the governing body, partners,  managers or others that will control
the management and policies of such Person.

     "Consolidated  Amortization Expense" of any Person for any period means the
amortization expense of such Person and its Subsidiaries for such period (to the
extent included in the  computation of Consolidated  Net Income of such Person),
determined on a consolidated basis in accordance with GAAP.

     "Consolidated Coverage Ratio" with respect to any period means the ratio of
(i)  Consolidated  EBITDA  of the  Company  to  (ii)  the  aggregate  amount  of
Consolidated Interest Expense of the Company for such period; provided, however,
that if any  calculation of the Company's  Consolidated  Coverage Ratio requires
the use of any  quarter  prior to the date of the  Indenture,  such  calculation
shall be made on a pro forma basis, giving effect to the issuance of the 10 1/4%
Notes and the use of the net  proceeds  therefrom as if the same had occurred at
the  beginning of the  four-quarter  period used to make such  calculation;  and
provided  further that if any such  calculation  requires the use of any quarter
prior to the date that any Asset Sale was consummated,  or that any Indebtedness
was incurred, or that any acquisition of a hospital or other healthcare facility
or any assets purchased outside the ordinary course of business was effected, by
the Company or any of its Subsidiaries,  such calculation shall be made on a pro
forma basis,  giving effect to each such Asset Sale,  incurrence of Indebtedness
or acquisition  (including  the  Consolidated  EBITDA  relating to the hospital,
healthcare  facility or other assets acquired),  as the case may be, and the use
of any proceeds  therefrom,  as if the same had occurred at the beginning of the
four-quarter period used to make such calculation;  provided,  however,  that if
the Company consummates an acquisition of First American Health Care of Georgia,
Inc. ("First  American"),  the results of operations for First American shall be
reflected in the computation of the Consolidated Coverage Ratio from the date of
consummation  of the  acquisition of First American (on an annualized  basis for
the four quarter period  following the  acquisition)  and pro forma effect shall
not be given to such  results of  operations  (but shall be given  effect to any
financing,  including the incurrence of  Indebtedness,  in connection  with such
transaction) as if it had occurred at the beginning of the  four-quarter  period
used to make such calculation.

                                       77


<PAGE>






     "Consolidated  Depreciation Expense" of any Person for any period means the
depreciation expense of such Person and its Subsidiaries for such period (to the
extent included in the  computation of Consolidated  Net Income of such Person),
determined on a consolidated basis in accordance with GAAP.

     "Consolidated   EBITDA"  of  any  Person   means,   with   respect  to  any
determination  date,  Consolidated Net Income,  plus (i) Consolidated Income Tax
Expense,  plus (ii) Consolidated  Depreciation  Expense, plus (iii) Consolidated
Amortization  Expense,  plus (iv) Consolidated  Interest  Expense,  plus (v) all
other  non-cash items  reducing  Consolidated  Net Income of such Person and its
Subsidiaries,  determined on a consolidated  basis in accordance  with GAAP, and
less all non-cash items  increasing  Consolidated  Net Income of such Person and
its Subsidiaries, determined on a consolidated basis in accordance with GAAP, in
each case, for such Person's prior four full fiscal quarters for which financial
results have been reported immediately preceding the determination date.

     "Consolidated Income Tax Expense" means, for any Person for any period, the
provision  for  taxes  based  on  income  and  profits  of such  Person  and its
Subsidiaries  to the extent such income or profits  were  included in  computing
Consolidated Net Income of such Person for such period.

     "Consolidated  Interest  Expense"  of any Person  for any period  means the
Interest Expense of such Person and its Subsidiaries for such period, determined
on a consolidated  basis in accordance with GAAP, plus any dividends accrued for
such period on any Preferred  Stock of any Subsidiary not held by the Company or
any Wholly Owned Subsidiary.

     "Consolidated Net Income" of any Person for any period means the net income
(or loss) of such Person and its  Subsidiaries  for such period  determined on a
consolidated  basis in accordance with GAAP,  without giving effect to dividends
on any series of preferred  stock of any  Subsidiary of such Person,  whether or
not in cash,  to the extent such  consolidated  net income was reduced  thereby;
provided  that  there  shall be  excluded  from such net  income  (to the extent
otherwise included therein),  without duplication:  (i) the net income (or loss)
of any Person  (other than a  Subsidiary  of the  referent  Person) in which any
Person other than the referent Person has an ownership  interest,  except to the
extent that any such income has actually been received by the referent Person or
any of its  Wholly  Owned  Subsidiaries  in the  form of  dividends  or  similar
distributions  during such period;  (ii) except to the extent  includible in the
consolidated  net income of the referent Person pursuant to the foregoing clause
(i), the net income (or loss) of any Person that accrued  prior to the date that
(a) such Person becomes a Subsidiary of the referent Person or is merged into or
consolidated  with the  referent  Person or any of its  Subsidiaries  or (b) the
assets  of  such  Person  are  acquired  by the  referent  Person  or any of its
Subsidiaries;  (iii) the net income of any  Subsidiary  of the  referent  Person
(other than a Wholly Owned  Subsidiary)  to the extent that the  declaration  or
payment of dividends or similar  distributions by such Subsidiary of that income
is not  permitted  by  operation  of the terms of its charter or any  agreement,
instrument,  judgment,  decree, order, statute, rule or governmental  regulation
applicable to that Subsidiary during such period;  (iv) any gain (but not loss),
together with any related provisions for taxes on any such gain, realized during
such  period  by the  referent  Person or any of its  Subsidiaries  upon (a) the
acquisition of any securities, or the extinguishment of any Indebtedness, of the
referent Person or any of its Subsidiaries or (b) any Asset Sale by the referent
Person or any of its Subsidiaries;  (v) any extraordinary gain or loss, together
with any related  provision  for taxes on any such  extraordinary  gain or loss,
realized by the referent Person or any of its  Subsidiaries  during such period;
(vi) any unusual or  nonrecurring  non-cash charge which is not, under generally
accepted accounting principles,  an extraordinary item; and (vii) in the case of
a successor to such Person by  consolidation,  merger or transfer of its assets,
any earnings of the successor prior to such merger, consolidation or transfer of
assets.

     "Consolidated   Net  Worth"  of  any  Person  as  of  any  date  means  the
stockholders' equity (including any preferred stock that is classified as equity
under GAAP, other than  Disqualified  Stock) of such Person and its Subsidiaries
(excluding any equity adjustment for foreign currency translation for any period
subsequent to the date of the Indenture) on a  consolidated  basis at such date,
as determined in accordance with GAAP, less all write-ups  (other than write-ups
in connection with acquisitions)  subsequent to the date of the Indenture in the
book value of any asset owned by such Person or any of its Subsidiaries.

     "Consolidated Tangible Assets" of any Person as of any date means the total
assets of such Person and its  Subsidiaries  (excluding any assets that would be
classified as "intangible assets" under GAAP)

                                       78


<PAGE>





on a  consolidated  basis at such date, as  determined in accordance  with GAAP,
less all  write-ups  (other than  write-ups  in  connection  with  acquisitions)
subsequent  to the date of the  Indenture in the book value of any asset (except
any such intangible assets) owned by such Person or any of its Subsidiaries.

   
     "Credit  Agreement"  means the Revolving  Credit  Agreement,  dated May 15,
1996, among the Company,  the Bank Agent,  and the other financial  institutions
signatory  thereto,  together  with the related  documents  thereto,  including,
without  limitation,  any security  documents  and all  exhibits  and  schedules
thereto and any agreement or agreements  relating to any  extension,  refunding,
refinancing,  successor or  replacement  facility,  whether or not with the same
lenders,  and whether or not the principal amount or amount of letters of credit
outstanding  thereunder or the interest rate payable in respect thereof shall be
thereby increased, in each case as amended and in effect from time to time.
    

     "Default" means any event, act or condition that is, or after notice or the
passage of time or both would be, an Event of Default.

     "Disqualified  Stock" means any Capital  Stock that by its terms (or by the
terms  of  any  security  into  which  it is  convertible  or  for  which  it is
exchangeable),  or upon the  happening of any event,  matures or is  mandatorily
redeemable, pursuant to a sinking fund obligation or otherwise, or is redeemable
at the option of the  holder  thereof,  in whole or in part,  on or prior to the
final maturity date of the 10 1/4% Notes.

     "Eligible  Investments"  of any Person means  Investments of such Person in
(i)  securities  issued or fully  guaranteed  or insured  by the  United  States
Government or any agency  thereof and backed by the full faith and credit of the
United States maturing not more than one year from the date of acquisition; (ii)
certificates  of deposit,  time deposits,  Eurodollar  time  deposits,  bankers'
acceptances or deposit accounts having in each case a remaining term to maturity
of not more than one year,  which are  either (A) fully  insured by the  Federal
Deposit  Insurance  Corporation or (B) issued by any lender or by any commercial
bank under the laws of any State or any national  banking  association  that has
combined capital and surplus of not less than  $500,000,000 and whose short-term
securities  are rated at least A-1 by S&P or P-1 by  Moody's;  (iii)  commercial
paper that is rated at least A-1 by S&P or P-1 by  Moody's,  issued by a company
that is  incorporated  under the laws of the  United  States or of any State and
directly issues its own commercial  paper,  and has a remaining term to maturity
of not more than one year;  (iv) a repurchase  agreement with (A) any commercial
bank  that is  organized  under the laws of any  State or any  national  banking
association  and that has  total  assets  of at least  $500,000,000,  or (B) any
investment bank that is organized under the laws of any State and that has total
assets of at least  $500,000,000,  which agreement is secured by any one or more
of the  securities  and  obligations  described in clauses (i), (ii) or (iii) of
this  definition  of  Eligible  Investments,  which  shall  have a market  value
(exclusive  of accrued  interest and valued at least  monthly) at least equal to
the  principal  amount  of  such  investment;  (v) any  money  market  or  other
investment fund the investments of which are limited to investments described in
clauses (i), (ii), (iii) and (iv) of this definition of Eligible Investments and
which is managed by (A) a commercial  bank that is  organized  under the laws of
any State or any national  banking  association  and that has total assets of at
least $500,000,000,  or (B) any investment bank that is organized under the laws
of  any  State  and  that  has  total  assets  of at  least  $500,000,000;  (vi)
obligations,  debentures,  notes, bonds or other evidences of indebtedness rated
at least A- by  Moody's  or A3 by S&P;  provided  that the  aggregate  amount of
investments by any Person  permitted under this clause (vi) shall not exceed 25%
of the total  amount  invested  by such Person in  Eligible  Investments;  (vii)
investments  in investment  grade  auction rate and  adjustable  rate  preferred
equities for issuers whose actual or implied  senior  long-term debt is rated at
least A- by Moody's or A3 by S&P; (viii)  investments in investment  grade fixed
rate  preferred  equities for issuers whose actual or implied  senior  long-term
debt is rated at least A- by Moody's or A3 by S&P;  provided  that the aggregate
amount of investments by any Person permitted under this clause (viii) shall not
exceed 10% of the total amount invested by such Person in Eligible  Investments;
(ix) adjustable rate  mortgage-backed  securities rated at least AA by S&P or Aa
by Moody's; and (x) fixed rate  mortgage-backed  securities rated at least AA by
S&P or Aa by Moody's;  provided that the aggregate  amount of investments by any
Person  permitted under this clause (x) shall not exceed 25% of the total amount
invested by such Person in Eligible Investments.

     "Existing  Indebtedness"  means all of the  Indebtedness of the Company and
its Subsidiaries that is outstanding on the date of the Indenture.

                                       79


<PAGE>






     "GAAP" means  generally  accepted  accounting  principles  set forth in the
opinions and  pronouncements of the Accounting  Principles Board of the American
Institute of Certified Public  Accountants and statements and  pronouncements of
the Financial  Accounting  Standards  Board or in such other  statements by such
other  entity as may be  approved  by a  significant  segment of the  accounting
profession of the United States, as in effect from time to time.

     "Guarantee" by any Person means any obligation, contingent or otherwise, of
such Person  directly  or  indirectly  guaranteeing  any  Indebtedness  or other
obligation  of any other  Person and,  without  limiting the  generality  of the
foregoing, any obligation,  direct or indirect, contingent or otherwise, of such
Person (i) to purchase or pay (or  advance or supply  funds for the  purchase or
payment of) such  Indebtedness  or other  purchase or other  obligation  of such
other  Person  (whether  arising  by  virtue  of  partnership  arrangements,  by
agreement to keepwell,  to purchase assets,  goods,  securities or services,  to
take-or-pay, or to maintain financial statement conditions or otherwise) or (ii)
entered into for the purpose of assuring in any other manner the obligee of such
Indebtedness  or other  obligation  of the  payment  thereof or to protect  such
obligee against loss in respect thereof (in whole or in part); provided that the
term Guarantee shall not include  endorsements  for collection or deposit in the
ordinary  course  of  business.  The  term  "Guarantee"  used  as a  verb  has a
corresponding meaning.

     "Hedging  Obligations"  of any Person means the  obligations of such Person
pursuant  to  any  interest  rate  swap  agreement,  foreign  currency  exchange
agreement,  interest rate collar agreement,  option or futures contract or other
similar agreement or arrangement  relating to interest rates or foreign exchange
rates.

     "Indebtedness" of any Person at any date means,  without  duplication:  (i)
all Bank Debt;  (ii) all other  indebtedness  of such Person for borrowed  money
(whether  or not  recourse  of the  lender is to the whole of the assets of such
Person  or only to a portion  thereof);  (iii) all  obligations  of such  Person
evidenced by bonds,  debentures,  notes or other similar  instruments;  (iv) all
obligations  of such  Person in respect  of  letters of credit or other  similar
instruments  (or  reimbursement  obligations  with  respect  thereto);  (v)  all
obligations of such Person with respect to Hedging Obligations (other than those
that fix the interest rate on variable rate indebtedness  otherwise permitted by
the  Indenture  or that  protect the  Company  and/or its  Subsidiaries  against
changes in foreign exchange  rates);  (vi) all obligations of such Person to pay
the deferred  and unpaid  purchase  price of property or services,  except trade
payables and accrued expenses incurred in the ordinary course of business; (vii)
all Capitalized  Lease  Obligations of such Person;  (viii) all  Indebtedness of
others  secured  by a Lien on any  asset  of such  Person,  whether  or not such
Indebtedness  is  assumed  by such  Person;  (ix)  all  Indebtedness  of  others
guaranteed  by  such  Person  to the  extent  of  such  guarantee;  and  (x) all
Attributable Indebtedness.  The amount of Indebtedness of any Person at any date
shall be the outstanding  balance at such date of all unconditional  obligations
as  described  above;  and in the case of  clauses  (iv) and (ix),  the  maximum
liability of such Person for any such  contingent  obligations at such date, and
in the case of clause (viii), the amount of the Indebtedness secured.

     "Interest  Expense" of any Person for any period means the aggregate amount
of interest which,  in accordance  with GAAP,  would be set opposite the caption
"interest  expense" or any like caption on an income  statement  for such Person
(including,  without  limitation or duplication,  imputed  interest  included in
Capitalized  Lease  Obligations,  all commissions,  discounts and other fees and
charges  owed  with  respect  to  letters  of  credit  and  bankers'  acceptance
financing,  the net costs associated with Hedging  Obligations,  amortization of
financing  fees and  expenses,  the  interest  portion of any  deferred  payment
obligation, amortization of discount and all other non-cash interest expense).

     "Inventory"  means  all of the  inventory  of the  Company  and each of its
Subsidiaries  which, in accordance with GAAP,  would be set opposite the caption
"inventory" or any like caption on a balance sheet of the Company.

     "Investments" of any Person means (i) all investments by such Person in any
other Person in the form of loans, advances or capital contributions  (excluding
commission,  travel and similar  advances to officers and employees  made in the
ordinary  course of  business),  (ii) all  guarantees of  Indebtedness  or other
obligations  of any other Person by such Person,  (iii) all  purchases (or other
acquisitions for consideration)

                                       80


<PAGE>





by such Person of  Indebtedness,  Capital Stock or other securities of any other
Person  and  (iv) all  other  items  that  would be  classified  as  investments
(including, without limitation,  purchases of assets outside the ordinary course
of business) on a balance sheet of such Person prepared in accordance with GAAP.

     "Lien"  means,  with  respect to any asset,  any  mortgage,  lien,  pledge,
charge, security interest or other similar encumbrance of any kind in respect of
such  asset,  whether  or not  filed,  recorded  or  otherwise  perfected  under
applicable law (including,  without  limitation,  any conditional  sale or other
title  retention  agreement,  any  financing  lease in the nature  thereof,  any
agreement  to sell,  and any  filing of, or  agreement  to give,  any  financing
statement  (other than notice filings not perfecting a security  interest) under
the Uniform Commercial Code (or equivalent statutes) of any jurisdiction).

     "Net  Proceeds"  with  respect  to any Asset  Sale  means (i) cash (in U.S.
dollars or freely  convertible into U.S. dollars) received by the Company or any
of its Subsidiaries from such Asset Sale (including,  without  limitation,  cash
received as  consideration  for the  assumption  or  incurrence  of  liabilities
incurred in connection with or in  anticipation  of such Asset Sale),  after (a)
provision for all income or other taxes measured by or resulting from such Asset
Sale or the transfer of the proceeds of such Asset Sale to the Company or any of
its Subsidiaries,  (b) payment of all brokerage commissions and the underwriting
and other fees and expenses  related to such Asset Sale and (c)  deduction of an
appropriate amount to be provided by the Company or any of its Subsidiaries as a
reserve,  in accordance with GAAP,  against any liabilities  associated with the
assets  sold or  otherwise  disposed  of in such Asset Sale and  retained by the
Company or any of its  Subsidiaries  after such Asset Sale  (including,  without
limitation,   pension  and  other   post-employment   benefit   liabilities  and
liabilities  related to  environmental  matters) or against any  indemnification
obligations  associated with the sale or other disposition of the assets sold or
otherwise  disposed  of in such Asset Sale and (ii) all  non-cash  consideration
received by the Company or any of its Subsidiaries from such Asset Sale upon the
liquidation or conversion of such consideration into cash.

     "Permitted Holder" means Robert N. Elkins and any group (within the meaning
of Section  13(d)(3) of the Exchange  Act) of which Mr.  Elkins is a member;  so
long as, with respect to any group,  Mr.  Elkins owns more than 20% of the total
voting power of all classes of capital stock of the acquiring entity entitled to
vote generally in the election of directors of the acquiring entity.

     "Permitted  Liens" means (i) Liens for taxes,  assessments or  governmental
charges  or  claims  that  either  (a) are not yet  delinquent  or (b) are being
contested in good faith by appropriate  proceedings and as to which  appropriate
reserves  or other  provisions  have been made in  accordance  with  GAAP;  (ii)
statutory  Liens  of  landlords  and  carriers',   warehousemen's,   mechanics',
suppliers',  materialmen's,  repairmen's  or other  like  Liens  arising  in the
ordinary  course of business and with respect to amounts that either (a) are not
yet  delinquent  or (b)  are  being  contested  in  good  faith  by  appropriate
proceedings and as to which  appropriate  reserves or other provisions have been
made in  accordance  with GAAP;  (iii) Liens (other than any Lien imposed by the
Employee  Retirement  Income  Security  Act of 1974,  as  amended)  incurred  or
deposits  due in the ordinary  course of business in  connection  with  workers'
compensation,  unemployment  insurance and other types of social security;  (iv)
Liens  incurred or deposits  made to secure the  performance  of tenders,  bids,
leases,  statutory  obligations,  surety and appeal  bonds,  progress  payments,
government  contracts  and  other  obligations  of  like  nature  (exclusive  of
obligations  for the payment of borrowed  money),  in each case  incurred in the
ordinary course of business; (v) attachment or judgment Liens not giving rise to
a Default or an Event of Default;  (vi) easements,  rights-of-way,  restrictions
and other similar  charges or  encumbrances  not  interfering  with the ordinary
conduct of the business of the Company or any of its Subsidiaries;  (vii) leases
or subleases  granted to others not interfering with the ordinary conduct of the
business of the Company or any of its Subsidiaries; (viii) Liens with respect to
any Acquired  Indebtedness;  provided that such Liens only extend to assets that
were  subject  to such  Liens  prior to the  acquisition  of such  assets by the
Company or its Subsidiaries;  (ix) Liens securing Senior Indebtedness; (x) Liens
securing Refinancing Indebtedness that is not Senior Indebtedness; provided that
such Liens only extend to the assets securing the Indebtedness  being refinanced
and such refinanced  Indebtedness  was previously  secured by such assets;  (xi)
Liens on Accounts  Receivable  (and guarantees by third parties of such Accounts
Receivable or collateral  pledged by account  obligors or other  unrelated third
parties  securing such Accounts  Receivable) or Inventory;  (xii) purchase money
mortgages  (including  Capitalized Lease Obligations);  (xiii) Liens existing on
the

                                       81


<PAGE>





date of the  Indenture;  (xiv) Liens on assets of any  Subsidiary of the Company
securing  Indebtedness of such  Subsidiary;  provided that such  Indebtedness is
permitted to be incurred by the terms of the Indenture; (xv) bankers' liens with
respect  to the right of  set-off  arising in the  ordinary  course of  business
against  amounts  maintained in bank accounts or  certificates of deposit in the
name of the  Company or any  Subsidiary;  (xvi) the  interest of any issuer of a
letter of credit in any cash or Eligible  Investment  deposited  with or for the
benefit of such issuer as  collateral  for such letter of credit,  provided that
the Indebtedness so  collateralized  is permitted to be incurred by the terms of
the Indenture;  (xvii) any Lien not  materially  adverse to the interests of the
Holders  consisting  of a right of first  refusal or an option to  purchase  the
Company's  interest  in any  Subsidiary,  or the assets of any  Subsidiary;  and
(xviii) the Lien granted to the Trustee pursuant to Section 7.6 of the Indenture
and any substantially  equivalent Lien granted to the respective  trustees under
the indentures for other debt securities of the Company.

     "Person" means any  individual,  corporation,  partnership,  joint venture,
incorporated  or  unincorporated   association,   joint-stock  company,   trust,
unincorporated   organization   or  government  or  other  agency  or  political
subdivision thereof or other entity of any kind.

     "Preferred  Stock"  means with  respect to any Person all Capital  Stock of
such Person which has a preference in liquidation  or a preference  with respect
to the payment of dividends.

     "Refinancing  Indebtedness" means Indebtedness that refunds,  refinances or
extends any Existing  Indebtedness  (other than Existing  Indebtedness under the
Credit  Agreement);  provided  that:  (i) the  Refinancing  Indebtedness  is the
obligation of the same Person and is  subordinated  to the 10 1/4% Notes,  if at
all,  to the same  extent as the  Indebtedness  being  refunded,  refinanced  or
extended;  (ii) the  Refinancing  Indebtedness is scheduled to mature no earlier
than  the  Indebtedness  being  refunded,  refinanced  or  extended;  (iii)  the
Refinancing  Indebtedness  has a Weighted  Average  Life to Maturity at the time
such  Refinancing  Indebtedness is incurred that is equal to or greater than the
Weighted  Average  Life to  Maturity of the  portion of the  Indebtedness  being
refunded,  refinanced or extended; (iv) the Refinancing  Indebtedness is secured
only to the extent,  if at all,  and by the assets that the  Indebtedness  being
refunded,   refinanced  or  extended  is  secured;   and  (v)  such  Refinancing
Indebtedness is in an aggregate  principal  amount that is equal to or less than
the aggregate  principal  amount then outstanding  under the Indebtedness  being
refunded,  refinanced  or extended  (except for issuance  costs and increases in
Attributable   Indebtedness  due  solely  to  increases  in  the  present  value
calculations  resulting  from  renewals  or  extensions  of  the  terms  of  the
underlying leases in effect on the date of the Indenture).

     "Restricted  Payment" means with respect to any Person: (i) the declaration
of any  dividend  or the making of any other  payment or  distribution  of cash,
securities or other property or assets in respect of such Person's Capital Stock
(except that a dividend payable solely in Capital Stock (other than Disqualified
Stock) of such Person  shall not  constitute  a  Restricted  Payment);  (ii) any
payment on account of the purchase, redemption,  retirement or other acquisition
for value of such Person's  Capital  Stock or any other payment or  distribution
made in respect thereof, either directly or indirectly;  or (iii) any payment on
account of the purchase, redemption, retirement, defeasance or other acquisition
for value of Indebtedness of the Company or its Subsidiaries which is pari passu
with  or  subordinated  in  right  of  payment  to the 10 1/4%  Notes  and has a
scheduled  maturity  date  subsequent  to the  maturity  of the 10  1/4%  Notes;
provided,  however,  that with  respect  to the  Company  and its  Subsidiaries,
Restricted  Payments  shall not include (I) any payment  described (a) in clause
(i),  (ii) or (iii)  above made (1) to the  Company  or any of its Wholly  Owned
Subsidiaries  by any of the Company's  Subsidiaries or (2) by the Company to any
of its Wholly Owned  Subsidiaries or (b) in clause (iii) above made with the Net
Proceeds from any Asset Sale remaining after  completion of the Asset Sale Offer
made in connection with such Asset Sale, all as contemplated  under "Limitations
on Asset Sales" or (II) the purchase by the Company of up to an aggregate of $50
million of the Company's  Capital Stock pursuant to one or more stock repurchase
programs.

     "Sale and  Leaseback  Transaction"  means,  with respect to any Person,  an
arrangement with any bank,  insurance  company or other lender or investor or to
which such  lender or  investor  is a party,  providing  for the leasing by such
Person or any of its Subsidiaries of any property or asset of such Person or any
of its  Subsidiaries  which  has been or is being  sold or  transferred  by such
Person or such  Subsidiary  to such  lender or investor or to any Person to whom
funds have been or are to be advanced by such lender or investor on the security
of such property or asset.

                                       82


<PAGE>






     "Senior  Indebtedness"  means the  principal  of and  premium,  if any, and
interest on and other amounts due on or in connection  with any  Indebtedness of
the  Company  permitted  under  the  "Limitations  on  Additional  Indebtedness"
covenant   described  above  (including   without  limitation  all  Allowed  and
Disallowed   Post-Commencement   Interest   and  Expenses  in  respect  of  such
Indebtedness)  and any amounts with respect to Hedging  Obligations that fix the
interest  rate  on  variable  rate  indebtedness  otherwise  permitted  by  this
Indenture,   other  than  the  10  1/4%  Notes,  the  Company's  9  5/8%  Senior
Subordinated Notes due 2002, Series A, the Company's 10 3/4% Senior Subordinated
Notes due 2004, the Company's 5 3/4% Convertible Senior Subordinated  Debentures
due 2001 and the  Company's 6%  Convertible  Subordinated  Debentures  due 2003,
whether outstanding on the date of the Indenture or thereafter created, incurred
or assumed, unless, in the case of any particular  Indebtedness,  the instrument
creating or  evidencing  the same or  pursuant to which the same is  outstanding
expressly  provides  that  such  Indebtedness  shall  not be  senior in right of
payment to the 10 1/4% Notes; provided that Senior Indebtedness will not include
(i) any  Indebtedness,  liability or obligation of the Company to (A) any of its
Subsidiaries,  (B) trade  creditors or (C) any person arising out of any lawsuit
against the Company or any of its Subsidiaries or any settlement  thereof (other
than any lawsuit or settlement thereof respecting amounts payable with regard to
Senior Indebtedness),  (ii) any redemption or other payments on Preferred Stock,
(iii) any Indebtedness  incurred in violation of the provisions of the Indenture
or (iv) amounts owing under leases (other than Capitalized Lease Obligations).

     "Significant  Subsidiary" has the meaning ascribed to it under Regulation C
promulgated under the Securities Act of 1933, as amended.

     "Stated  Maturity"  means,  when used with  respect to any  security or any
installment  of interest  thereon,  that date  specified in such security as the
fixed  date on which the  principal  of such  security  or such  installment  of
interest is due and payable.

     "Subsidiary" of any Person means (i) any corporation of which Common Equity
having  ordinary  voting  power to elect a  majority  of the  directors  of such
corporation  is owned by such  Person  directly  or  through  one or more  other
Subsidiaries  of such  Person and (ii) any entity  other than a  corporation  in
which such  Person,  directly  or  indirectly,  owns at least a majority  of the
Common Equity of such entity.

   
     "Weighted Average Life to Maturity" means, when applied to any Indebtedness
or portion thereof at any date, the number of years obtained by dividing (i) the
then outstanding  principal  amount of such  Indebtedness or portion thereof (if
applicable)  into (ii) the sum of the products  obtained by multiplying  (a) the
amount of each then  remaining  installment,  sinking fund,  serial  maturity or
other required  payment of principal,  including  payment at final maturity,  in
respect  thereof,  by (b)  the  number  of  years  (calculated  to  the  nearest
one-twelfth)  that will elapse between such date and the making of such payment.
    

     "Wholly  Owned  Subsidiary"  of any person means (i) a Subsidiary  of which
100% of the Common Equity  (except for director's  qualifying  shares or certain
minority  interests owned by other Persons solely due to local law  requirements
that there be more than one stockholder,  but which interest is not in excess of
what is required for such  purpose) is owned  directly by such Person or through
one or more other Wholly Owned  Subsidiaries  of such Person and (ii) any entity
other than a corporation in which such Person, directly or indirectly,  owns all
of the Common Equity of such entity.

BOOK-ENTRY, DELIVERY AND FORM

     The  certificates  representing  the New  Notes  will be  issued  in  fully
registered form without coupons. Except as set forth in the next paragraph,  the
New Notes initially will be represented by a single permanent global certificate
in definitive  fully  registered  form (the "Global Note") and will be deposited
with, or on behalf of, The  Depository  Trust  Company,  New York, New York (the
"Depositary")  and  registered  in the  name of Cede & Co.,  as  nominee  of the
Depositary.

   
     Old  Notes  that were  issued  as  described  below  under "-  Certificated
Securities"  will be issued in the form of  registered  definitive  certificates
(the "Certificated  Securities").  Such Certificated  Securities may, unless the
Global Note has  previously  been  exchanged  for  Certificated  Securities,  be
exchanged for an interest in the Global Note  representing  the principal amount
of New Notes being transferred.     

                                       83


<PAGE>






     The  Depositary  is  a  limited  purpose  trust  company  created  to  hold
securities for its participating organizations (collectively, the "Participants"
or  the  "Depositary's  Participants")  and  to  facilitate  the  clearance  and
settlement of  transactions  in such  securities  between  Participants  through
electronic  book-entry  changes  in  the  accounts  of  its  Participants.   The
Depositary's  Participants  include  securities  brokers and dealers,  banks and
trust companies,  clearing corporations and certain other organizations.  Access
to the  Depositary's  system is also  available to other entities such as banks,
brokers, dealers and trust companies (collectively,  the "Indirect Participants"
or the "Depositary's  Indirect  Participants")  that clear through or maintain a
custodial  relationship  with a  Participant,  either  directly  or  indirectly.
Persons who are not  Participants  may beneficially own securities held by or on
behalf of the  Depositary  only  through the  Depositary's  Participants  or the
Depositary's Indirect Participants.

   
     The  Company  expects  that  pursuant  to  procedures  established  by  the
Depositary ownership of the New Notes evidenced by the Global Note will be shown
on, and the transfer of ownership thereof will be effected only through, records
maintained by the Depositary  (with respect to the interests of the Depositary's
Participants),  the  Depositary's  Participants  and the  Depositary's  Indirect
Participants.  Neither the Company nor the Trustee will have any  responsibility
or liability for any aspect of the records of the Depositary or for maintaining,
supervising  or  reviewing  any  records of the  Depositary  relating to the New
Notes.  Holders are advised  that the laws of some states  require  that certain
persons take physical  delivery in definitive  form of securities that they own.
Consequently,  the ability to transfer  New Notes  evidenced  by the Global Note
will be limited to such extent.

     So long as the Global Note Holder is the registered owner of any New Notes,
the Global Note Holder will be considered the sole holder under the Indenture of
any New Notes  evidenced  by the  Global  Note.  Beneficial  owners of New Notes
evidenced  by the  Global  Note will not be  considered  the  owners or  holders
thereof  under the  Indenture  for any  purpose,  including  with respect to the
giving of any directions,  instructions or approvals to the Trustee  thereunder.
Accordingly, each person owning a beneficial interest in a Global Note must rely
on the procedures of the Depositary and, if such person is not a Participant, on
the procedures of the  Participant  through which such person owns its interest,
to exercise any rights of a holder under the Indenture.  The Company understands
that under existing industry practices,  if it requests any action of holders or
if an owner of a  beneficial  interest in a Global Note  desires to give or take
any action which a holder is entitled to give or take under the  Indenture,  the
Depositary  would  authorize the  Participants  holding the relevant  beneficial
interests to give or take such action,  and such  Participants  would  authorize
beneficial  owners  through  such  Participants  to give or take such actions or
would otherwise act upon the  instructions of beneficial  owners holding through
them.

     Payments in respect of the principal of, premium,  if any, and interest on,
any New Notes registered in the name of the Global Note Holder on the applicable
record date will be payable by the Trustee to or at the  direction of the Global
Note Holder in its capacity as the registered holder under the Indenture.  Under
the terms of the Indenture, the Company and the Trustee may treat the persons in
whose names New Notes,  including the Global Note,  are registered as the owners
thereof for the purpose of receiving  such payments.  Consequently,  neither the
Company nor the Trustee has or will have any responsibility or liability for the
payment of such amounts to beneficial owners of New Notes (including  principal,
premium,  if any,  and  interest).  The Company  believes,  however,  that it is
currently the policy of the Depositary to immediately credit the accounts of the
relevant  Participants  with such payments,  in amounts  proportionate  to their
respective holdings of beneficial interests in the relevant security as shown on
the records of the Depositary. Payments by the Depositary's Participants and the
Depositary's Indirect Participants to the beneficial owners of New Notes will be
governed  by  standing  instructions  and  customary  practice  and  will be the
responsibility  of the Depositary's  Participants or the  Depositary's  Indirect
Participants.

     Neither the  Company  nor the  Trustee  will be liable for any delay by the
Global Note Holder or the Depositary in identifying the beneficial owners of New
Notes and the  Company and the  Trustee  may  conclusively  rely on, and will be
protected  in  relying  on,  instructions  from the  Global  Note  Holder or the
Depositary for all purposes.     

                                       84


<PAGE>






CERTIFICATED SECURITIES

   
     Institutional "accredited investors" (within the meaning of Rule 501(a)(1),
(2),  (3) or (7) of the  Securities  Act)  received  Old  Notes  in the  form of
certificated  securities.  Subject to certain  conditions,  any person  having a
beneficial  interest  in the  Global  Note may,  upon  request  to the  Trustee,
exchange  such  beneficial  interest  for New Notes in the form of  certificated
securities.  Upon any such  issuance,  the Trustee is required to register  such
certificated  securities  in the name of, and cause the same to be delivered to,
such  person or persons  (or the  nominee of any  thereof).  If (i) the  Company
notifies the Trustee in writing that the Depositary is no longer willing or able
to act as a depositary and the Company is unable to locate a qualified successor
within 90 days or (ii) the  Company,  at its  option,  notifies  the  Trustee in
writing  that it  elects  to  cause  the  issuance  of New  Notes in the form of
certificated securities under the Indenture,  then, upon surrender by the Global
Note  Holder of its Global  Note,  New Notes in such form will be issued to each
person  that the Global  Note  Holder and the  Depositary  identify as being the
beneficial owner of the related New Notes.     

                                       85


<PAGE>





                      DESCRIPTION OF CERTAIN INDEBTEDNESS

   
     The following summarizes the material long-term indebtedness of the Company
and its subsidiaries.  The Company's  indebtedness is substantial in relation to
its  stockholders'  equity. At March 31, 1997, IHS' total long-term debt, net of
current portion,  accounted for 66.9% of its total  capitalization  after giving
effect  to the  issuance  of $450  million  aggregate  principal  amount  of the
Company's 9 1/2% Senior Notes and the use of proceeds  therefrom  to  repurchase
approximately $214.9 million of its outstanding senior subordinated notes and to
repay  approximately  $191.0  million under its revolving  credit  facility.  In
connection  with the  issuance  of the 9 1/2%  Senior  Notes,  both  Moody's and
Standard & Poors in May 1997  confirmed  their  ratings of IHS' other  long-term
debt obligations, but with a negative outlook. Moody's stated that it retained a
negative  outlook  anticipating  that  IHS  will  continue  to be an  aggressive
acquirer  of  companies,  and that it would  view  negatively  any  increase  in
leverage.  Standard & Poors  stated that its  ratings  reflected  the  Company's
aggressive transition towards becoming a full service alternate-site  healthcare
provider  and its  limited  cash flow  relative  to its heavy debt  burden.  See
"Capitalization,"  "Pro Forma Financial  Information"  and "Risk Factors - Risks
Related to Substantial  Indebtedness." The summary is not a complete description
of  such  indebtedness.  Copies  of the  material  agreements  relating  to such
indebtedness  have been filed with the Commission and the  description set forth
below  is  qualified  in its  entirety  by  reference  to such  agreements.  See
"Available Information."

REVOLVING CREDIT FACILITY

     On May 15, 1996, the Company entered into a $700 million  revolving  credit
facility, including a $100 million letter of credit subfacility,  with Citibank,
N.A.,  as   Administrative   Agent,  and  certain  other  lenders  (the  "Credit
Facility").  The Credit Facility consists of a $700 million revolving loan which
reduces to $560 million on June 30, 2000 and $315 million on June 30, 2001, with
a final maturity on June 30, 2002. The $100 million subcommitment for letters of
credit will remain at $100 million until final maturity.  The Credit Facility is
guaranteed by the Company's  subsidiaries  and secured by a pledge of all of the
stock of substantially all of the Company's  subsidiaries.  At the option of the
Company, loans under the Credit Facility bear interest at a rate equal to either
(i) the sum of (a) the  higher of (1) the  bank's  base rate or (2) one  percent
plus the latest  overnight  federal funds rate plus (b) a margin of between zero
percent and one and one-quarter percent (depending on certain financial ratios);
or (ii) in the case of Eurodollar  loans,  the sum of between three  quarters of
one percent and two and one-half percent (depending on certain financial ratios)
and the  interest  rate in the  London  interbank  market for loans in an amount
substantially  equal  to the  amount  of  borrowing  and for the  period  of the
borrowing selected by the Company.

     The Credit Facility limits the Company's  ability to incur  indebtedness or
contingent  obligations,  to make  additional  acquisitions,  to create or incur
liens on assets, to pay dividends and to purchase or redeem the Company's stock.
In  addition,  the  Credit  Facility  requires  that the  Company  meet  certain
financial tests, and provides the banks with the right to require the payment of
all of the amounts outstanding under the Credit Facility if there is a change in
control of the  Company or if any person  other than Dr.  Robert N.  Elkins or a
group managed by Dr. Elkins owns more than 40% of the Company's  capital  stock.
Amounts repaid under the Credit Facility may be reborrowed  until June 30, 2002.
The $700 million credit facility  replaced the Company's $500 million  revolving
credit facility (the "Prior Credit Facility"). As a result, the Company recorded
a loss on extinguishment of debt, net of related tax benefits,  of approximately
$1.4  million  in the second  quarter  of 1996.  On May 15,  1996,  the  Company
borrowed $328.2 million under the Credit  Facility to repay amounts  outstanding
under the Prior Credit Facility.

     The  Company  used all of the net  proceeds of the sale of the Old Notes to
repay $145.0  million  outstanding  under the New Credit  Facility.  At June 30,
1997, $278.9 million was outstanding under the Credit Facility, bearing interest
at 7.2%.     

5 3/4% CONVERTIBLE SENIOR SUBORDINATED DEBENTURES DUE 2001

     The Company has outstanding  $143,750,000 principal amount of the Company's
5 3/4%  Convertible  Senior  Subordinated  Debentures  due  2001  (the  "5  3/4%
Debentures").  Interest on the 5 3/4%  Debentures  is payable  semi-annually  on
January 1 and July 1. The 5 3/4% Debentures are redeemable in whole or in

                                       86


<PAGE>





   
part at the option of the Company at a price,  expressed as a percentage  of the
principal amount,  ranging from 103.29% in 1997 to 100.82% in 2000, plus accrued
interest.  The 5 3/4% Debentures are  convertible  into Common Stock at any time
prior to  redemption or final  maturity,  initially at the  conversion  price of
$32.60 per share (the equivalent of 30.675 shares per $1,000 principal amount of
5 3/4% Debentures), subject to adjustment upon the occurrence of certain events.
In the event of a change in control of the Company (as defined in the  indenture
under which the 5 3/4% Debentures were issued), each holder of 5 3/4% Debentures
may require the Company to repurchase such holder's 5 3/4% Debentures,  in whole
or in part, at 100% of the principal  amount thereof,  plus accrued  interest to
the repurchase date.     

6% CONVERTIBLE SUBORDINATED DEBENTURES DUE 2003

   
     The Company has outstanding  $115,000,000 aggregate principal amount of its
6% Convertible Subordinated Debentures due 2003 (the "6% Debentures").  Interest
on the 6%  Debentures is payable  semi-annually  on January 1 and July 1. The 6%
Debentures  are  redeemable  in whole or in part at the option of the Company at
any time at a price,  expressed as a percentage of the principal amount, ranging
from  103.6%  in 1997 to  100.6%  in  2002,  plus  accrued  interest.  Prior  to
redemption, the 6% Debentures are convertible into Common Stock at the option of
the  holder  at any  time at or  before  maturity  at  $32.125  per  share  (the
equivalent  of 31.128  shares per  $1,000  principal  amount of 6%  Debentures),
subject to adjustment upon the occurrence of certain  events.  In the event of a
change in control of the Company (as defined in the indenture under which the 6%
Debentures were issued), each holder of 6% Debentures may require the Company to
repurchase  such  holder's 6%  Debentures,  in whole or in part,  at 100% of the
principal amount thereof, plus accrued interest to the repurchase date.

9 1/2% SENIOR SUBORDINATED NOTES DUE 2007

     The Company has outstanding  $450,000,000 aggregate principal amount of its
9 1/2% Senior Subordinated Notes due 2007 (the "9 1/2% Senior Notes").  Interest
on the 9 1/2% Senior Notes is payable  semi-annually  on March 15 and  September
15. The 9 1/2% Senior Notes are  redeemable in whole or in part at the option of
the Company at any time on or after September 15, 2002, at a price, expressed as
a percentage of the principal  amount,  initially equal to 104.75% and declining
to 100% on September 15, 2005, plus accrued interest thereon.  In addition,  the
Company  may  redeem up to  $150,000,000  aggregate  principal  amount of 9 1/2%
Senior Notes at any time and from time to time prior to September  15, 2000 at a
redemption  price equal to 108.50% of the aggregate  principal  amount  thereof,
plus  accrued  interest  thereon,  out of the net cash  proceeds  of one or more
Public  Equity  Offerings  (as defined in the  indenture  under which the 9 1/2%
Senior Notes were issued (the "9 1/2% Senior Notes Indenture")). In the event of
a change in control of IHS (as  defined in the 9 1/2% Senior  Notes  Indenture),
each holder of 9 1/2% Senior Notes may require IHS to repurchase such holder's 9
1/2% Senior Notes, in whole or in part, at 101% of the principal amount thereof,
plus accrued  interest to the repurchase date. The 9 1/2% Senior Notes Indenture
contains  certain  covenants,  including,  but not  limited to,  covenants  with
respect to the following  matters:  (i)  limitations on additional  indebtedness
unless certain coverage ratios are met; (ii)  limitations on other  subordinated
indebtedness;  (iii)  limitations on liens;  (iv) limitations on the issuance of
preferred  stock by IHS'  subsidiaries;  (v)  limitations on  transactions  with
affiliates;  (vi)  limitations  on restricted  payments and  investments;  (vii)
application  of the  proceeds of certain  asset  sales;  (viii)  limitations  on
restrictions  on  subsidiary  dividends;   and  (ix)  restrictions  on  mergers,
consolidations and the transfer of all or substantially all of the assets of IHS
to another person.

10 3/4% SENIOR SUBORDINATED NOTES DUE 2004

     The Company has  outstanding  $107,000  aggregate  principal  amount of its
10 3/4%  Senior  Subordinated  Notes  due 2004  (the "10  3/4%  Senior  Notes").
Interest on the 10 3/4% Senior Notes is payable  semi-annually on January 15 and
July 15.  The 10 3/4%  Senior  Notes are  redeemable  in whole or in part at the
option  of the  Company  at any time on or  after  July  15,  1999,  at a price,
expressed as a percentage of the principal  amount,  initially equal to 105.375%
and declining to 100% on July 15, 2002, plus accrued  interest  thereon.  In the
event of a change in control of the Company (as defined in the  indenture  under
which  the 10  3/4%  Senior  Notes  were  issued  (the  "10  3/4%  Senior  Notes
Indenture")), each holder of
    

                                       87


<PAGE>





   
10 3/4% Senior Notes may require the Company to repurchase such holder's 10 3/4%
Senior Notes, in whole or in part, at 101% of the principal amount thereof, plus
accrued  interest to the  repurchase  date.  The 10 3/4% Senior Notes  Indenture
contains  certain  limited  covenants,  including a covenant with respect to the
application of the proceeds of certain asset sales.

     On May 30, 1997, the Company  repurchased  $99,893,000  aggregate principal
amount  of the 10 3/4%  Senior  Notes  pursuant  to a cash  tender  offer.  As a
condition of the  Company's  obligation  to  repurchase  tendered 10 3/4% Senior
Notes,  tendering  holders  consented to  amendments to the 10 3/4% Senior Notes
Indenture  which  eliminated  or  modified  most  of the  restrictive  covenants
previously contained in such indenture.

9 5/8% SENIOR SUBORDINATED NOTES DUE 2002, SERIES A

     The Company has outstanding  $25,000  aggregate  principal  amount of its 9
5/8% Senior  Subordinated  Notes due 2002, Series A (the "9 5/8% Senior Notes").
Interest  on the 9 5/8%  Senior  Notes is  payable  semi-annually  on May 31 and
November 30. The 9 5/8% Senior Notes are not  redeemable  prior to maturity.  In
the event of a change in control of IHS (as defined in the indenture under which
the 9 5/8% Senior Notes were issued (the "9 5/8% Senior Notes Indenture")), each
holder of 9 5/8% Senior Notes may require IHS to repurchase such holder's 9 5/8%
Senior Notes, in whole or in part, at 101% of the principal amount thereof, plus
accrued  interest to the  repurchase  date.  The 9 5/8% Senior  Notes  Indenture
contains  certain  limited  covenants,  including a covenant with respect to the
application of the proceeds of certain asset sales.

     On May 30, 1997, the Company repurchased  $114,975,000  aggregate principal
amount  of  the 9 5/8%  Senior  Notes  pursuant  to a cash  tender  offer.  As a
condition  of the  Company's  obligation  to  repurchase  tendered 9 5/8% Senior
Notes,  tendering  holders  consented to  amendments  to the 9 5/8% Senior Notes
Indenture  which  eliminated  or  modified  most  of the  restrictive  covenants
previously contained in such indenture.

CERTAIN OTHER OBLIGATIONS

     The Company's contingent  liabilities (other than liabilities in respect of
litigation  and  the  contingent  payment  in  respect  of  the  First  American
Acquisition)  aggregated  approximately  $72.3 million as of March 31, 1997. The
Company is  obligated  to  purchase  its  Greenbriar  facility  upon a change in
control of the Company.  The net purchase price of the facility is approximately
$4.0  million.  The Company has  guaranteed  approximately  $6.6  million of the
lessor's indebtedness.  The Company is required, upon certain defaults under the
lease,  to purchase its Orange Hills  facility at a purchase  price equal to the
greater of $7.1 million or the  facility's  fair market  value.  The Company has
guaranteed  approximately  $4.0  million owed by Tutera  Group,  Inc. and Sunset
Plaza Limited Partnership,  a partnership affiliated with a partnership in which
IHS  has  a 49%  interest,  to  Finova  Capital  Corporation.  The  Company  has
guaranteed  approximately  $3.9 million of a construction  loan for Trizec,  the
entity from which the Company purchased the Central Park Lodges facilities.  The
Company has established  several  irrevocable standby letters of credit with the
Bank of Nova Scotia to secure  certain of the  Company's  self-insured  workers'
compensation  obligations,  health benefits and other  obligations.  The maximum
obligation  was $15.7  million at March 31,  1997.  The Company  has  guaranteed
approximately  $539,000 owed by a managed  facility to National Health Investors
Inc.  and  approximately  $8.9  million  owed  by  Litchfield  Asset  Management
Corporation  to National  Health  Investors  Inc.  The  Company  has  guaranteed
approximately  $4.8 million owed by Community Care of America ("CCA"), a related
party  company  to which IHS  provides  certain  management  services,  to Daiwa
Healthco-2 LLC. The Company has also guaranteed approximately $10.0 million owed
by CCA to  Health  and  Retirement  Properties  Trust  under  a loan  and  lease
financing  agreement.  In addition,  the Company has  established an irrevocable
standby line of credit with CCA with a maximum amount of $5,000,000 available to
CCA at March 31,  1997.  The  Company  has also  established  three  irrevocable
standby letters of credit in the total amount of $10.0 million. The Company owns
warrants to purchase  approximately 14.9% of CCA, and the Company's Chairman and
Chief  Executive  Officer   beneficially  owns  approximately   21.1%  of  CCA's
outstanding  common  stock.  In  addition,  the  Company has  obligations  under
operating leases aggregating     

                                       88


<PAGE>





   
approximately  $224.0  million at March 31, 1997.  In addition,  with respect to
certain acquired  businesses the Company is obligated to make certain contingent
payments if earnings of the acquired  business  increase or earnings targets are
met.  IHS is also  obligated  under  certain  circumstances  to make  contingent
payments of up to $155 million in respect of the First American acquisition.
See "Recent Developments - First American Acquisition."
    

     The Company leases ten facilities from Meditrust,  a  publicly-traded  real
estate  investment  trust.  With  respect  to all  the  facilities  leased  from
Meditrust, the Company is obligated to pay additional rent in an amount equal to
a  specified  percentage  (generally  five  percent)  of the amount by which the
facility's  gross revenues  exceed a specified  amount  (generally  based on the
facility's  gross revenues  during its first year of operation).  If an event of
default occurs under any Meditrust  lease or any other agreement the Company has
with  Meditrust,  Meditrust has the right to require the Company to purchase the
facility  leased from the partnership at a price equal to the higher of the then
current fair market value of the facility or the original  purchase price of the
facility paid by Meditrust plus the cost of certain  capital  expenditures  paid
for by  Meditrust,  an  adjustment  for the increase in the cost of living index
since the commencement of the lease and all rent then due and payable,  all such
amounts to be determined  pursuant to the  prescribed  formula  contained in the
lease. In addition, each Meditrust lease provides that a default under any other
Meditrust   lease  or  any  other  agreement  the  Company  has  with  Meditrust
constitutes  a default under such lease.  Upon such  default,  Meditrust has the
right to terminate the leases and to seek damages based upon lost rent.

                              PLAN OF DISTRIBUTION

     Each  broker-dealer that receives New Notes for its own account pursuant to
the  Exchange  Offer  must  acknowledge  that it will  deliver a  prospectus  in
connection  with any resale of such New  Notes.  This  Prospectus,  as it may be
amended or  supplemented  from time to time, may be used by a  broker-dealer  in
connection  with  resales of New Notes  received in exchange for Old Notes where
such Old Notes were  acquired as a result of  market-making  activities or other
trading  activities.  The  Company has agreed that for a period of 90 days after
the Expiration Date, it will make this  Prospectus,  as amended or supplemented,
available to any broker-dealer for use in connection with any such resale.

     The Company will not receive any  proceeds  from any sales of the New Notes
by  broker-dealers.  New Notes received by broker-dealers  for their own account
pursuant  to the  Exchange  Offer  may be sold  from time to time in one or more
transactions on the New York Stock Exchange, in negotiated transactions, through
the  writing  of options on the New Notes or a  combination  of such  methods of
resale,  at market prices prevailing at the time of resale, at prices related to
such prevailing  market prices or at negotiated  prices.  Any such resale may be
made directly to purchasers or to or through  brokers or dealers who may receive
compensation   in  the  form  of  commissions  or  concessions   from  any  such
broker-dealer  and/or the  purchasers of any such New Notes.  Any  broker-dealer
that resells the New Notes that were received by it for its own account pursuant
to  the  Exchange  Offer  and  any  broker  or  dealer  that  participates  in a
distribution of such New Notes may be deemed to be an  "underwriter"  within the
meaning of the Securities Act and any profit on any such resale of the New Notes
and any commissions or concessions received by any such persons may be deemed to
be underwriting compensation under the Securities Act. The Letter of Transmittal
states that by acknowledging that it will deliver and by delivering a prospectus
a broker-dealer  will not be deemed to admit that it is an "underwriter"  within
the meaning of the Securities Act.

     For a period  of 90 days  after  the  Expiration  Date,  the  Company  will
promptly  send  additional  copies  of  this  Prospectus  and any  amendment  or
supplement to this Prospectus to any broker-dealer  that requests such documents
in the Letter of  Transmittal.  The Company  has agreed to pay certain  expenses
incident to the Exchange  Offer,  other than  commissions  or concessions of any
brokers or dealers,  and will indemnify the holders of the New Notes  (including
any broker-dealers) against certain liabilities, including liabilities under the
Securities Act.

     By acceptance of this Exchange Offer, each  broker-dealer that receives New
Notes for its own account  pursuant to the  Exchange  Offer  agrees  that,  upon
receipt of notice from the Company of the happening of any event which makes any
statement in this Prospectus untrue in any material respect or

                                       89


<PAGE>





which requires the making of any changes in this Prospectus in order to make the
statements  herein not  misleading  (which notice the Company  agrees to deliver
promptly to such  broker-dealer),  such  broker-dealer  will suspend use of this
Prospectus  until the Company has amended or  supplemented  this  Prospectus  to
correct such misstatement or omission and has furnished copies of the amended or
supplemented  Prospectus  to such  broker-dealer.  If the Company shall give any
such notice to suspend  the use of the  Prospectus,  it shall  extend the 90-day
period  referred  to above by the  number of days  during  the  period  from and
including  the date of the giving of such notice to and  including the date when
broker-dealers  shall  have  received  copies  of the  supplemented  or  amended
Prospectus necessary to permit resales of the New Notes.

                                 LEGAL MATTERS

   
     The validity of the New Notes being offered  hereby will be passed upon for
the Company by Fulbright & Jaworski L.L.P., New York, New York. At July 7, 1997,
attorneys at Fulbright & Jaworski L.L.P. owned an aggregate of 300 shares of the
Company's Common Stock.     

                                    EXPERTS

   
     The consolidated  financial statements of Integrated Health Services,  Inc.
and  subsidiaries  as of December 31, 1995 and 1996 and for each of the years in
the  three-year   period  ended  December  31,  1996,   have  been  included  or
incorporated by reference into this Prospectus and elsewhere in the Registration
Statement  in reliance  upon the report of KPMG Peat  Marwick  LLP,  independent
certified public accountants,  included or incorporated by reference herein, and
upon the  authority  of said firm as experts in  accounting  and  auditing.  The
report of KPMG Peat  Marwick  LLP refers to changes in  accounting  methods,  in
1995, to adopt  Statement of Financial  Accounting  Standards No. 121 related to
impairment  of long-lived  assets and, in 1996,  from  deferring and  amortizing
pre-opening  costs of Medical Specialty Units to recording them as expenses when
incurred.

     The  consolidated  financial  statements of First  American  Health Care of
Georgia,  Inc. as of December 31, 1994 and 1995 and for each of the years in the
three year period ended December 31, 1995,  have been  incorporated by reference
in this Prospectus and in the Registration Statement from IHS' Current Report on
Form 8-K/A,  as amended (dated October 17, 1996 and filed with the Commission on
July 11, 1997) in reliance upon the report of KPMG Peat Marwick LLP, independent
certified public  accountants,  incorporated by reference  herein,  and upon the
authority of said firm as experts in accounting and auditing. The report of KPMG
Peat Marwick LLP contains an  explanatory  paragraph  regarding the  uncertainty
with  respect  to  certain  contingent  payments  which may be  payable  under a
settlement agreement with the Health Care Financing Administration.
    

                                       90


<PAGE>





   
                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
    

   
<TABLE>
<CAPTION>
                                                                                   PAGE
                                                                                   -----
<S>                                                                                <C>
Independent Auditors' Report   ................................................... F-2
     Consolidated Balance Sheets at December 31, 1995 and 1996  .................. F-3
     Consolidated Statements of Operations for the years ended December 31, 1994,
      1995 and 1996   ............................................................ F-4
     Consolidated Statements of Stockholders' Equity for the years ended
      December 31, 1994, 1995 and 1996  .......................................... F-5
     Consolidated Statements of Cash Flows for the years ended December 31, 1994,
      1995 and 1996   ............................................................ F-6
     Notes to Consolidated Financial Statements  ................................. F-7
</TABLE>
    


                                      F-1


<PAGE>





   
                         INDEPENDENT AUDITORS' REPORT

The Board of Directors and Stockholders
Integrated Health Services, Inc.:

We have audited the accompanying consolidated financial statements of Integrated
Health  Services,   Inc.  and  subsidiaries  (the  Company)  as  listed  in  the
accompanying   index.   These   consolidated   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Integrated Health
Services, Inc. and subsidiaries at December 31, 1995 and 1996 and the results of
their  operations  and their cash flows for each of the years in the  three-year
period ended December 31, 1996, in conformity with generally accepted accounting
principles.

As discussed in notes 1(k) and 18 to the consolidated  financial statements,  in
1995 the Company  adopted the provisions of the Financial  Accounting  Standards
Board's Statement of Financial Accounting Standards No. 121, "Accounting for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of."
Also,  effective January 1, 1996, the Company changed its accounting method from
deferring  and  amortizing  pre-opening  costs  of  medical  specialty  units to
recording them as an expense when incurred.

Baltimore, Maryland                       KPMG PEAT MARWICK LLP


March 24, 1997
    
                                      F-2


<PAGE>






   
               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                            (DOLLARS IN THOUSANDS)
    

   
<TABLE>
<CAPTION>
                                                                          DECEMBER 31,          MARCH 31,
                                                                   --------------------------- ------------
                                                                       1995          1996         1997
                                                                                               (UNAUDITED)
<S>                                                                <C>            <C>          <C>
                             ASSETS
Current Assets:
 Cash and cash equivalents .......................................   $    38,917   $   39,028   $   38,767
 Temporary investments  ..........................................         2,387        2,044        1,737
 Patient accounts and third-party payor settlements receivable,
  net (note 3)    ................................................       230,282      326,883      339,496
 Inventories, prepaid expenses and other current assets  .........        25,629       26,243       31,887
 Income tax receivable  ..........................................        16,517       20,992       10,379
                                                                      -----------  -----------  -----------
  Total current assets  ..........................................       313,732      415,190      422,266
Property, plant and equipment, net (note 5)  .....................       758,127      864,335      887,395
Intangible assets (notes 2 and 6)   ..............................       288,033      572,159      605,487
Investments in and advances to affiliates (note 4)    ............        29,362       76,047       74,499
Other assets   ...................................................        44,476       65,376       68,431
                                                                      -----------  -----------  -----------
  Total assets    ................................................   $ 1,433,730   $1,993,107   $2,058,078
                                                                      ===========  ===========  ===========
                    LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
 Current maturities of long-term debt (note 8)  ..................   $     5,404   $   16,547   $   15,738
 Accounts payable and accrued expenses (note 7)    ...............       172,013      341,094      322,642
                                                                      -----------  -----------  -----------
  Total current liabilities   ....................................       177,417      357,641      338,380
                                                                      -----------  -----------  -----------
Long-term debt (note 8):
 Convertible subordinated debentures   ...........................       258,750      258,750      258,750
 Other long-term debt less current maturities   ..................       506,507      779,450      822,201
                                                                      -----------  -----------  -----------
  Total long-term debt  ..........................................       765,257    1,038,200    1,080,951
                                                                      -----------  -----------  -----------
Other long-term liabilities (note 9)   ...........................             -       33,851       34,562
Deferred income taxes (note 12)  .................................        52,279       22,283       23,431
Deferred gain on sale-leaseback transactions    ..................         7,249        6,267        5,968
Commitments and contingencies (notes 4, 9, 10, 11 and 13) Stock- 
 holders' equity (note 11): Preferred stock, authorized 15,000,000
 shares; no shares issued and outstanding in 1995 and 1996  ......             -            -            -
 Common stock, $0.001 par value Authorized 150,000,000 shares;
  issued 21,785,334 shares in 1995 and 23,628,250 shares in 1996
  (including 400,600 treasury shares in 1995)   ..................            22           24           25
 Additional paid-in capital   ....................................       410,345      445,667      475,878
 Retained earnings   .............................................        33,951       79,814       98,883
 Unrealized gain on available for sale securities  ...............             -        9,360            -
 Treasury stock, at cost (400,600 shares in 1995) (note 11)    ...       (12,790)           -            -
                                                                      -----------  -----------  -----------
  Total stockholders' equity  ....................................       431,528      534,865      574,786
                                                                      -----------  -----------  -----------
  Total liabilities and stockholders' equity    ..................   $ 1,433,730   $1,993,107   $2,058,078
                                                                      ===========  ===========  ===========
</TABLE>
    


   
          See accompanying notes to consolidated financial statements.

    

                                      F-3


<PAGE>






   
               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
               (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
    

   
<TABLE>
<CAPTION>
                                                                       YEARS ENDED DECEMBER 31,          THREE MONTHS ENDED
                                                                ---------------------------------------       MARCH 31,
                                                                                                        ---------------------
                                                                   1994         1995          1996        1996       1997
                                                                                                             (UNAUDITED)
<S>                                                             <C>         <C>           <C>           <C>       <C>
Net revenues:
 Basic medical services    .................................... $ 269,817     $   368,569   $  389,773   $97,216    $ 88,755
 Specialty medical services   .................................   404,401         770,554      999,209   219,525     362,689
 Management services and other   ..............................    37,884          39,765       45,713    10,532       9,499
                                                                ----------     ----------    ----------  --------    --------
  Total revenues  .............................................   712,102       1,178,888    1,434,695   327,273     460,943
                                                                ----------     ----------    ----------  --------    --------
Costs and expenses:
 Operating expenses:
  Salaries, wages, and benefits  ..............................   332,812         549,766      694,137   158,933     225,015
  Other operating expenses    .................................   195,319         338,785      399,811    90,962     127,397
 Corporate administrative and general  ........................    37,041          56,016       60,976    15,093      18,016
 Depreciation and amortization   ..............................    26,367          39,961       41,681     8,274      15,030
 Rent (note 10)   .............................................    42,158          66,125       77,785    17,656      24,009
 Interest (net of investment income of $1,121 in 1994, $1,876
  in 1995, and $2,233 in 1996) (note 8)   .....................    20,602          38,977       64,110    14,214      21,421
 Loss on impairment of long-lived assets (note 18)    .........         -          83,321            -         -           -
 Other non-recurring charges (income), net (notes 6 and
  18)    ......................................................         -          49,639      (14,457)        -      (1,025)
                                                                ----------     ----------    ----------  --------    --------
  Total costs and expenses    .................................   654,299       1,222,590    1,324,043   305,132     429,863
                                                                ----------     ----------    ----------  --------    --------
  Earnings (loss) before equity in earnings of affiliates, in-
   come taxes and extraordinary items                              57,803         (43,702)     110,652    22,141      31,080
Equity in earnings of affiliates (note 4)    ..................     1,176           1,443          828       300         181
                                                                ----------     ----------    ----------  --------    --------
  Earnings (loss) before income taxes and extraordinary
   items    ...................................................    58,979         (42,259)     111,480    22,441      31,261
Federal and state income taxes (note 12)  .....................    22,117         (16,270)      63,715     8,640      12,192
                                                                ----------     ----------    ----------  --------    --------
  Earnings (loss) before extraordinary items    ...............    36,862         (25,989)      47,765    13,801      19,069
Extraordinary items (note 15)    ..............................     4,274           1,013        1,431         -           -
                                                                ----------     ----------    ----------  --------    --------
  Net earnings (loss)   ....................................... $  32,588     $   (27,002)  $   46,334   $13,801    $ 19,069
                                                                ==========     ==========    ==========  ========    ========
Per Common Share - primary:                                    
 Earnings (loss) before extraordinary item   .................. $    1.99     $     (1.21)  $     2.03   $  0.62    $   0.74
 Net earnings (loss)    .......................................      1.75           (1.26)        1.97      0.62        0.74
                                                                ==========     ==========    ==========  ========    ========
Per Common Share - fully diluted:                              
 Earnings (loss) before extraordinary item   .................. $    1.73     $     (1.21)  $     1.82   $  0.54    $   0.63
 Net earnings (loss)    .......................................      1.57           (1.26)        1.78      0.54        0.63
                                                                ==========     ==========    ==========  ========    ========
</TABLE>
    


   
          See accompanying notes to consolidated financial statements.

    

                                      F-4


<PAGE>
   
               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                            (DOLLARS IN THOUSANDS)
    

   
<TABLE>
<CAPTION>
                                                                         ADDITIONAL
                                                    PREFERRED   COMMON     PAID-IN
                                                      STOCK      STOCK     CAPITAL
                                                    ----------- -------- ------------
<S>                                                 <C>         <C>      <C>
Balance at December 31, 1993  .....................       $-       $ 14   $  187,294
 Issuance of 2,620,309 common shares in
  connection with acquisitions   ..................        -          2       92,429
 Issuance of warrants in connection with
  acquisitions    .................................        -          -        3,000
 Exercise of warrants for 113,848 common
  shares    .......................................        -          -        2,508
 Issuance of 21,670 common shares in con-
  nection with employee stock purchase
  plan   ..........................................        -          -          551
 Issuance of 3,477,384 common shares in
  connection with a public offering, less
  issuance costs  .................................        -          4       98,634
 Exercise of employee stock options for
  521,992 common shares    ........................        -          1        7,986
 Declaration of cash dividend, $0.02 per
  common share    .................................        -          -            -
 Net earnings  ....................................        -          -            -
                                                        ---       -----    ----------
Balance at December 31, 1994  .....................        -         21      392,402
 Issuance of 385,216 common shares in
  connection with acquisitions   ..................        -          1        9,794
 Issuance of warrants in connection with
  acquisitions    .................................        -          -          339
 Issuance of 49,377 common shares in con-
  nection with employee stock purchase
  plan   ..........................................        -          -        1,339
 Acquisition of 400,600 common shares of
  treasury stock  .................................        -          -            -
 Exercise of employee stock options for
  340,244 common shares    ........................        -          -        5,676
 Exercise of warrants for 44,181 common
  shares    .......................................        -          -          795
 Declaration of cash dividend, $0.02 per
  common share    .................................        -          -            -
 Net loss   .......................................        -          -            -
                                                        ---       -----    ----------
Balance at December 31, 1995  .....................        -         22      410,345
 Issuance of 1,632,873 common shares in
  connection with acquisitions and man-
  agement agreements                                       -          2       35,435
 Re-issuance of 400,600 common shares of
  treasury stock in payment of earn-out in
  connection with prior acquisitions   ............        -          -       (3,592)
 Issuance of 68,661 common shares in con-
  nection with employee stock purchase
  plan   ..........................................        -          -        1,401
 Exercise of employee stock options for
  141,382 common shares    ........................        -          -        2,078
 Unrealized gain on available for sale secu-
  rities                                                   -          -            -
 Declaration of cash dividend, $0.02 per
  common share    .................................        -          -            -
 Net earnings  ....................................                   -            -
                                                                  -----    ----------
Balance at December 31, 1996  .....................        -         24      445,667
                                                        ---       -----    ----------
Issuance of 976,504 shares of common stock
 in payment of earn-out in connection with
 prior acquisition   ..............................        -          1       26,438
Issuance of 30,248 shares of common stock
 in connection with employee stock pur-
 chase plan                                                -          -          647
Exercise of employee stock options for
 113,678 shares of common stock  ..................        -          -        3,126
Realized gains on available for sale securities .          -          -            -
Net earnings   ....................................        -          -            -
                                                        ---       -----    ----------
Balance at March 31, 1997  ........................       $-       $ 25   $  475,878
                                                        ===       =====    ==========
<PAGE>

<CAPTION>
                                                                  UNREALIZED
                                                                    GAIN ON
                                                                 AVAILABLE FOR
                                                     RETAINED        SALE        TREASURY
                                                     EARNINGS     SECURITIES       STOCK         TOTAL
                                                    ------------ -------------- ------------ ------------
<S>                                                 <C>          <C>            <C>          <C>
Balance at December 31, 1993  .....................   $  29,198      $      -     $       -  $ 216,506
 Issuance of 2,620,309 common shares in
  connection with acquisitions   ..................           -             -             -     92,431
 Issuance of warrants in connection with
  acquisitions    .................................           -             -             -      3,000
 Exercise of warrants for 113,848 common
  shares    .......................................           -             -             -      2,508
 Issuance of 21,670 common shares in con-
  nection with employee stock purchase
  plan   ..........................................           -             -             -        551
 Issuance of 3,477,384 common shares in
  connection with a public offering, less
  issuance costs  .................................           -             -             -     98,638
 Exercise of employee stock options for
  521,992 common shares    ........................           -             -             -      7,987
 Declaration of cash dividend, $0.02 per
  common share    .................................        (398)            -             -       (398)
 Net earnings  ....................................      32,588             -             -     32,588
                                                       ---------     --------      --------- ----------
Balance at December 31, 1994  .....................      61,388             -             -    453,811
 Issuance of 385,216 common shares in
  connection with acquisitions   ..................           -             -             -      9,795
 Issuance of warrants in connection with
  acquisitions    .................................           -             -             -        339
 Issuance of 49,377 common shares in con-
  nection with employee stock purchase
  plan   ..........................................           -             -             -      1,339
 Acquisition of 400,600 common shares of
  treasury stock  .................................           -             -       (12,790)   (12,790)
 Exercise of employee stock options for
  340,244 common shares    ........................           -             -             -      5,676
 Exercise of warrants for 44,181 common
  shares    .......................................           -             -             -        795
 Declaration of cash dividend, $0.02 per
  common share    .................................        (435)            -             -       (435)
 Net loss   .......................................     (27,002)            -             -    (27,002)
                                                       ---------     --------      --------- ----------
Balance at December 31, 1995  .....................      33,951             -       (12,790)   431,528
 Issuance of 1,632,873 common shares in
  connection with acquisitions and man-
  agement agreements                                          -             -             -     35,437
 Re-issuance of 400,600 common shares of
  treasury stock in payment of earn-out in
  connection with prior acquisitions   ............           -             -        12,790      9,198
 Issuance of 68,661 common shares in con-
  nection with employee stock purchase
  plan   ..........................................           -             -             -      1,401
 Exercise of employee stock options for
  141,382 common shares    ........................           -             -             -      2,078
 Unrealized gain on available for sale secu-
  rities                                                      -         9,360             -      9,360
 Declaration of cash dividend, $0.02 per
  common share    .................................        (471)            -             -       (471)
 Net earnings  ....................................      46,334             -             -     46,334
                                                       ---------     --------      --------- ----------
Balance at December 31, 1996  .....................      79,814         9,360             -    534,865
                                                       ---------     --------      --------- ----------
Issuance of 976,504 shares of common stock
 in payment of earn-out in connection with
 prior acquisition   ..............................           -             -             -     26,439
Issuance of 30,248 shares of common stock
 in connection with employee stock pur-
 chase plan                                                   -             -             -        647
Exercise of employee stock options for
 113,678 shares of common stock  ..................           -             -             -      3,126
Realized gains on available for sale securities .             -        (9,360)            -     (9,360)
Net earnings   ....................................      19,069             -             -     19,069
                                                       ---------     --------      --------- ----------
Balance at March 31, 1997  ........................   $  98,883      $      -     $       -  $ 574,786
                                                       =========     ========      ========= ==========
</TABLE>
    


   
          See accompanying notes to consolidated financial statements.
    

                                      F-5


<PAGE>






   
               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (DOLLARS IN THOUSANDS)
    

   
<TABLE>
<CAPTION>
                                                                      YEARS ENDED DECEMBER 31,               THREE MONTHS ENDED
                                                            --------------------------------------------          MARCH 31,
                                                                                                           -----------------------
                                                              1994            1995            1996            1996        1997
                                                                                                                 (UNAUDITED)
<S>                                                         <C>            <C>              <C>            <C>         <C>
Cash flows from operating activities:
 Net earnings (loss)    .................................    $   32,588      $   (27,002)    $   46,334      $  13,801  $  19,069
 Adjustments to reconcile net earnings (loss) to net
  cash provided by operating activities:  ...............
  Extraordinary items   .................................         6,839            1,647          2,327              -          -
  Loss from impairment of long-lived assets  ............             -           83,321              -              -          -
  Other non-recurring charges (income)    ...............             -           47,700        (14,457)             -     (1,025)
  Undistributed results of affiliates  ..................          (142)            (431)             2            (55)         0
  Depreciation and amortization  ........................        26,367           39,961         41,681          8,274     15,030
  Deferred income taxes and other non-cash items .                2,628          (22,920)         3,462          1,142      1,396
  Amortization of deferred gain on sale-leaseback  .               (680)          (1,018)          (982)          (285)      (299)
  Increase in patient accounts and third-party payor
   settlements receivable  ..............................       (42,998)         (62,512)       (44,232)       (15,260)   (10,386)
  (Increase) decrease in supplies, inventories, pre-
   paid expenses and other current assets                          (349)          (6,121)            82           (788)    (5,581)
  Increase (decrease) in accounts payable and ac-
   crued expenses                                                 1,205            1,177          4,086        (22,493)   (18,935)
  (Increase) decrease in income taxes receivable   ......             -          (16,517)        (4,475)         2,950     10,613
  Increase (decrease) in income taxes payable   .........         1,681           (5,686)             -              -          -
                                                              ----------      -----------     ----------      --------   ---------
    Net cash provided by operating activities    .........        27,139           31,599         33,828       (12,714)     9,882
                                                              ----------      -----------     ----------      --------   ---------
Cash flows from financing activities:
 Proceeds from issuance of capital stock, net   .........       109,683            8,399          3,479          1,259      3,773
 Proceeds from long-term borrowings    ..................       308,467          510,659      1,087,175         96,737    139,928
 Repayment of long-term borrowings  .....................      (191,338)        (307,440)      (830,434)       (11,286)   (97,639)
 Proceeds from sale-leaseback transactions, net    ......        28,210                -              -              -          -
 Deferred financing costs  ..............................       (11,156)          (5,512)       (10,251)          (329)      (698)
 Purchase of treasury stock   ...........................             -          (12,790)             -              -          -
 Dividends paid   .......................................             -             (398)          (435)          (435)      (471)
                                                              ----------      -----------     ----------      --------   --------
    Net cash provided by financing activities    .........      243,866          192,918        249,534         85,946     44,893
                                                              ----------      -----------     ----------      --------   --------
Cash flows from investing activities:
 Purchases of temporary investments    ..................       (48,909)            (401)        (5,645)             0        (48)
 Sales of temporary investments  ........................       102,498              672          5,988             67        355
 Business acquisitions  .................................      (152,791)         (82,686)      (242,819)       (16,581)   (10,975)
 Purchases of property, plant, and equipment    .........       (91,354)        (145,065)      (145,902)       (35,705)   (41,096)
 Disposition of assets  .................................             -           33,153        136,709              -          -
 Intangible assets   ....................................        (7,201)         (14,183)             -              -          -
 Investment in affiliates and other assets   ............       (21,401)         (37,779)       (31,582)       (30,370)    (3,272)
                                                              ----------      -----------     ----------      --------   --------
  Net cash used by investing activities    ...............     (219,158)        (246,289)      (283,251)       (82,589)   (55,036)
                                                              ----------      -----------     ----------      --------   ---------
 Increase (decrease) in cash and equivalents    .........        51,847          (21,772)           111         (9,357)      (261)
Cash and cash equivalents, beginning of period  .........         8,842           60,689         38,917         38,917     39,028
                                                              ----------      -----------     ----------      --------   ---------
Cash and cash equivalents, end of period  ...............    $   60,689      $    38,917     $   39,028      $  29,560  $  38,767
                                                              ==========      ===========     ==========      ========   =========
</TABLE>
    


   
          See accompanying notes to consolidated financial statements.
    

                                      F-6


<PAGE>






               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 YEARS ENDED DECEMBER 31, 1994, 1995 AND 1996
               (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  (a) Organization and Basis of Presentation

     Integrated Health Services, Inc. (IHS), a Delaware corporation,  was formed
on March 25, 1986. The consolidated financial statements include the accounts of
IHS and  its  majority-owned  and  controlled  subsidiaries  (the  Company).  In
consolidation,  all significant intercompany balances and transactions have been
eliminated.  Investments  in  affiliates  in which  the  Company  has less  than
majority  ownership and control are accounted for by the equity method (see note
4).

  (b) Medical Services Revenues

     Medical  services  revenues are recorded at established  rates and adjusted
for  differences  between  such  rates and  estimated  amounts  reimbursable  by
third-party  payors when applicable.  Estimated  settlements  under  third-party
payor  retrospective rate setting programs (primarily Medicare and Medicaid) are
accrued in the period the related services are rendered.  Settlements receivable
and  related  revenues  under such  programs  are based on annual  cost  reports
prepared in  accordance  with Federal and state  regulations,  which reports are
subject to audit and retroactive adjustment in future periods. In the opinion of
management,  adequate  provision  has been made for such  adjustments  and final
settlements will not have a material effect on financial  position or results of
operations.  Basic medical services revenues represent routine service (room and
board) charges of geriatric and assisted living facilities, exclusive of medical
specialty units. Specialty medical services revenues represent ancillary service
charges of  geriatric  and assisted  living  facilities,  revenues  generated by
medical  specialty units and revenues of pharmacy,  rehabilitation,  diagnostic,
respiratory therapy, home health, hospice and similar service operations.

  (c) Cash Equivalents and Investments in Debt and Equity Securities

     Cash  equivalents  consist of highly liquid debt  instruments with original
maturities of three months or less at the date of investment by the Company. The
Company's temporary  investments,  consisting  primarily of preferred stocks and
municipal bonds, are classified as a trading security portfolio and are recorded
at their fair value,  with net unrealized  gains or losses included in earnings.
The Company  classifies its other investments in marketable equity securities as
available  for sale,  which are  reported  at fair  value,  with net  unrealized
holding  gains and  losses  excluded  from  income  and  reported  as a separate
component of  stockholders'  equity (see note 4).  Realized gains and losses are
recorded using the specific identification basis to determine cost.

  (d) Property, Plant and Equipment

     The  Company  capitalizes  costs  associated  with  acquiring  health  care
facilities and related interests therein. Pre-acquisition costs represent direct
costs of the  investigation  and  negotiation  of the  acquisition  of operating
facilities and ancillary  business units;  indirect and general expenses related
to such  activities are expensed as incurred.  Pre-construction  costs represent
direct costs incurred to secure control of the development  site,  including the
requisite certificate of need and other approvals,  and to perform other initial
tasks which are essential to the  development  and  construction  of a facility.
Pre-acquisition  and  pre-construction  costs are transferred to construction in
progress and depreciable  asset categories when the related tasks are completed.
Interest  cost  incurred  during  construction  is  capitalized.  Non-refundable
purchase  option fees related to operating  leases are  generally  classified as
leasehold  interests and treated as deposits  until (1) the option is exercised,
whereupon the deposit is applied as a credit against the purchase  price, or (2)
the option  period  expires,  whereupon  the  deposit  is  written  off as lease
termination expense.

                                      F-7


<PAGE>






               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

  (d) Property, Plant and Equipment - (Continued)

     Total  costs  of   facilities   acquired  are   allocated  to  land,   land
improvements,  equipment and buildings (or leasehold interests therein) based on
their respective fair values determined generally by independent appraisal. Cost
in excess of such identified  fair values is classified as intangible  assets of
businesses acquired.

  (e) Depreciation

     Depreciation  is provided  on the  straight-line  basis over the  estimated
useful lives of the assets,  generally 25 years for land improvements,  10 years
for  equipment,  40 years for  buildings  and the term of the lease for costs of
leasehold interests and improvements.

  (f) Deferred Financing Costs

     The Company defers  financing  costs incurred to obtain  long-term debt and
amortizes such costs over the term of the related  obligation.  Debt discount is
amortized  using the debt  outstanding  (interest)  method  over the term of the
related debt.

  (g) Deferred Pre-opening Costs

     Through December 31, 1995,  direct costs incurred to initiate and implement
new medical  specialty  units (MSUs) at nursing  facilities  (e.g.,  respiratory
therapy,   rehabilitation  and  Alzheimers'  units)  were  deferred  during  the
pre-opening period and amortized on a straight-line basis over five years, which
corresponded to the period over which the Company  receives  reimbursement  from
Medicare.  Effective  January 1, 1996, the Company changed its policy to expense
such costs when incurred (see note 18).

  (h) Intangible Assets Acquired

     Intangible assets of businesses acquired (primarily goodwill) are amortized
by the straight-line  method primarily over 40 years, the period over which such
costs are recoverable through operating cash flows (see note 6).

  (i) Deferred Gains on Sale-Leaseback Transactions

     Gains on the sales of  nursing  facilities  which  are  leased  back  under
operating  leases are  initially  deferred and  amortized  over the terms of the
leases in proportion to and as a reduction of related rental expense.

  (j) Stock-Based Compensation

     The   Company   applies   Accounting   Principles  Board  Opinion  No.  25,
"Accounting  for  Stock  Issued  to Employees," ("APB No. 25") in accounting for
its  stock  options.  Additional  information required by Statement of Financial
Accounting  Standards No. 123, "Accounting for Stock-Based Compensation," ("SFAS
No. 123") is discussed in note 11.

  (k) Impairment of Long-Lived Assets

     Management  regularly  evaluates whether events or changes in circumstances
have  occurred  that could  indicate an  impairment  in the value of  long-lived
assets. In December 1995, the Company adopted SFAS No. 121,  "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of." In
accordance  with the provisions of SFAS No. 121, if there is an indication  that
the carrying  value of an asset is not  recoverable,  the Company  estimates the
projected undiscounted cash flows, excluding interest, of the related individual
facilities and business units (the lowest level for which there are identifiable
cash flows  independent of other groups of assets) to determine if an impairment
loss  should be  recognized.  The amount of  impairment  loss is  determined  by
comparing the historical

                                      F-8


<PAGE>
   



               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

  (k) Impairment of Long-Lived Assets - (Continued)
carrying value of the asset to its estimated fair value. Estimated fair value is
determined  through an evaluation of recent financial  performance and projected
discounted  cash flows of its  facilities  and  business  units  using  standard
industry valuation techniques,  including the use of independent appraisals when
considered  necessary.  If an asset tested for  recoverability was acquired in a
business  combination  accounted  for using the  purchase  method,  the  related
goodwill is included as part of the  carrying  value and  evaluated as described
above in determining the recoverability of that asset.

     In addition to  consideration  of impairment  upon the events or changes in
circumstances  described  above,  management  regularly  evaluates the remaining
lives of its long-lived assets. If estimates are changed,  the carrying value of
affected assets is allocated over the remaining lives.

     Prior to  adoption  of SFAS No.  121 in 1995,  the  Company  performed  its
analyses of impairment of long-lived  assets by  consideration  of the projected
undiscounted  cash flows on an entity-wide  basis. The effect of the adoption of
SFAS 121 in December  1995  required the Company to perform  this  analysis on a
facility-by-facility  and individual  business unit basis.  This resulted in the
recognition  of a loss on impairment of long-lived  assets (see note 18). If the
facility-by-facility  and  individual  business  unit  analysis had been adopted
prior to December  1995, the Company may have incurred the loss on impairment of
long-lived assets prior to December 1995.

  (l) Income Taxes

     Deferred income taxes are recognized for the tax  consequences of temporary
differences  between  financial  statement  carrying amounts and the related tax
bases of assets and  liabilities.  Such tax  effects  are  measured  by applying
enacted  statutory tax rates applicable to future years in which the differences
are expected to reverse,  and the effect of a change in tax rates is  recognized
in the period the legislation is enacted.

  (m) Earnings Per Share

     Primary earnings per share is computed based on the weighted average number
of common and common equivalent shares  outstanding  during the periods.  Common
stock equivalents include options and warrants to purchase common stock, assumed
to be exercised  using the treasury  stock method.  Fully  diluted  earnings per
share is computed as described above, except that the weighted average number of
common equivalent shares is determined  assuming the dilution resulting from the
issuance of the aforementioned  options and warrants at the end-of-period  price
per share,  rather  than the  weighted  average  price for the  period,  and the
issuance  of  common  shares  upon the  assumed  conversion  of the  convertible
subordinated debentures.  An adjustment for interest expense and amortization of
underwriting  costs related to such debentures is added, net of tax, to earnings
for the purpose of calculating  fully diluted  earnings per share.  The weighted
average number of common and common equivalent  shares  outstanding for the year
ended  December  31,  1995  does  not  include  the  assumed  conversion  of the
convertible   subordinated  debentures  or  the  related  interest  expense  and
underwriting  costs, as such conversion would be anti-dilutive.  Such adjustment
and the weighted average number of common and common  equivalent  shares used in
the computations of earnings per share were as follows:
    

   
<TABLE>
<CAPTION>
                                                                                                     THREE MONTHS ENDED
                                                                  YEARS ENDED DECEMBER 31,               MARCH 31,
                                                           -------------------------------------- -------------------------
                                                              1994         1995         1996         1996         1997
                                                           ------------ ------------ ------------ ------------ -----------
<S>                                                        <C>          <C>          <C>          <C>          <C>
Weighted Average Shares:
Primary   ................................................  18,568,599   21,463,464   23,574,311   22,257,083  25,782,728
Fully diluted   ..........................................  27,154,153   21,463,464   31,652,620   30,317,265  34,043,843
Adjustment for interest on convertible debentures   ......  $   10,048   $        -   $    9,888   $    2,472  $    2,452
                                                            ===========  ===========  ===========  =========== ===========
</TABLE>
    

  (n) Business and Credit Concentrations

   
     The Company's medical services revenues are generated through 1,100 service
locations in 40 states,  including 174 owned,  leased and managed geriatric care
facilities. The Company generally does not     

                                      F-9

<PAGE>


               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

  (n) Business and Credit Concentrations - (Continued)
require  collateral or other security in extending credit to patients;  however,
the  Company  routinely  obtains  assignments  of (or is  otherwise  entitled to
receive)  benefits  receivable  under the health  insurance  programs,  plans or
policies of patients (e.g., Medicare, Medicaid, commercial insurance and managed
care organizations) (see note 3).

  (o) Merger with IntegraCare, Inc.

     In August 1995, the Company merged with IntegraCare,  Inc.  (Integra) which
provides   physical,   occupational  and  speech  services  to  skilled  nursing
facilities,  hospitals,  outpatient clinics, home health agencies and schools in
Florida. The Company exchanged 681,723 shares of its Common Stock for all of the
outstanding stock of Integra.  The merger was accounted for using the pooling of
interests method and the consolidated financial statements and related notes for
1994 and 1995 have been  restated to combine the  financial  data of the Company
and Integra  for those  periods.  The  accounting  practices  of the Company and
Integra  were  comparable;  therefore,  no  adjustments  to net assets of either
enterprise were required to effect the combination.  The consolidated statements
of  operations  include  revenues of $29,650 in 1994 and $17,886 in 1995 and net
earnings of $1,648 in 1994 and $891 in 1995 related to the operations of Integra
prior to the date of the merger.

  (p) Management Agreements

     IHS manages  geriatric care facilities  under contract for others for a fee
which  generally is equal to 4% to 8% of the gross revenue of the geriatric care
facility.  Under the terms of the contract, IHS is responsible for providing all
personnel,  marketing,  nursing,  resident  care,  dietary and social  services,
accounting  and data  processing  reports  and  services  for these  facilities,
although  such  services  are  provided  at the  facility  owner's  expense.  In
addition,  certain management  agreements also provide IHS with an incentive fee
based on the amount of the facility's  operating  income in excess of stipulated
amounts.  Management  fee  revenues  are  recognized  when  earned  and  billed,
generally on a monthly  basis.  Incentive  fees are  recognized  when  operating
results of managed  facilities  exceed  amounts  required for incentive  fees in
accordance  with the terms of the management  agreement.  Management  agreements
generally have an initial term of ten years, with IHS having a right to renew in
most cases. Contract acquisition costs for legal and other direct costs incurred
by IHS to acquire long-term  management  contracts are capitalized and amortized
over the term of the related  contract.  Management  periodically  evaluates its
deferred   contract  costs  for   recoverability   by  assessing  the  projected
undiscounted cash flows,  excluding  interest,  of the managed  facilities;  any
impairment in the financial condition of the facility will result in a writedown
by IHS of its deferred contract costs.

  (q) Reclassifications

     Certain  amounts  presented  in 1994 and 1995  have  been  reclassified  to
conform with the presentation for 1996.

  (r) Interim Consolidated Financial Statements

     The  consolidated  financial  statements  as of March 31,  1997 and for the
three months ended March 31, 1996 and 1997 (and  related  footnote  information)
are unaudited and have been prepared on a basis  substantially  consistent  with
the  audited  consolidated   financial  statements,   and,  in  the  opinion  of
management,  include  all  adjustments  (consisting  of  only  normal  recurring
adjustments)  necessary  for fair  presentation  of the results of these interim
periods.  Related  footnote  information  for such  periods  generally  has been
omitted  as  provided  by  SEC  regulation  S-X  concerning   interim  financial
statements.  The  results  of the three  months  ended  March  31,  1997 are not
necessarily indicative of the results to be expected for the entire year.

                                      F-10

<PAGE>

               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(2) BUSINESS ACQUISITIONS

ACQUISITIONS DURING THE YEAR ENDED DECEMBER 31, 1996

     Acquisitions in 1996 and the manner of payment are summarized as follows:

MONTH                              TRANSACTION DESCRIPTION
- ----------- --------------------------------------------------------------------
January     Assets Of Vintage Healthcare Center, a 110 Bed Facility In Denton,
            Texas
January     Assets of two mobile x-ray service companies in Louisiana and Mis-
            souri
March       Stock of Rehab Management Systems, Inc., a multi-state operator
            of outpatient rehabilitative clinics and inpatient therapy centers
May         Assets of Hospice of the Great Lakes, Inc., an Illinois hospice ser-
            vice provider
May         Operating leases of Cheyenne Care Center, a 96 bed nursing facility,
            and Cheyenne  Residential and Nursing Center,  a 240 bed facility in
            Las Vegas, Nevada
May         Preferred Care, Inc. purchase option deposits in connection with
            management agreements
July        Operating lease of Sunset House, a 55 bed facility in Burbank, Illi-
            nois
August      Stock of J.R. Rehab Associates, Inc., a North Carolina provider of
            rehabilitative therapy services to nursing homes, hospitals and oth-
            ers
August      Assets of Colorado Portable X-Ray Inc., a mobile diagnostic ser-
            vices provider
August      Assets of Extendicare of Tennessee Inc., a home health provider
August      Assets of Edgewater Home Infusion Services Inc., a home infusion
            services provider
September   Assets of Century  Health  Services  Inc.,  a home  health  provider
September   Stock of Signature Home Care, Inc., a home health  provider  October
            Stock of First American Health Care of Georgia, Inc., a home health
            services provider
Various     Litchfield Asset Management, Inc., purchase option deposits in con-
            nection with operating leases
November    Assets of Mediq Mobile X-Ray Services, Inc., a mobile diagnostic
            service provider
November    Assets of Total Rehab  Services,  LLC and Total Rehab  Services  O2,
            LLC, a provider of contract rehabilitative and respiratory services
December    Stock, at carryover basis, of Lifeway, Inc., a provider of physician
            management and disease management services
Various     Contingent purchase price payments on prior acquisition of The
            Rehab People in 1994
Various     Other acquisitions
            Cash payments of acquisition costs accrued in 1995 and 1996


                           COMMON
                           STOCK       ACCRUED       CASH
MONTH       TOTAL COST   ISSUED(1)   LIABILITIES     PAID
- ----------- ------------ ----------- ------------- ---------
January       $   6,900    $      -     $       -   $  6,900
January             520           -             -        520
March            12,900       8,000         2,900      2,000
May               9,200       8,200         1,000          -
May                 110           -             -        110
May              10,350       7,250             -      3,100
July                100           -             -        100
August            2,300           -           200      2,100
August              390           -             -        390
August            3,611           -           200      3,411
August            8,274           -           300      7,974
September         4,192           -           200      3,992
September        13,672       4,725         2,500      6,447
October         176,084           -        22,000    154,084
Various           4,018           -             -      4,018
November         15,642       5,200         5,500      4,942
November         13,123       2,700         1,250      9,173
December           (230)     (1,440)          275        935
Various          10,000      10,000             -          -
Various           1,511           -            65      1,446
                      -           -       (31,177)    31,177
               ---------    --------      --------  ---------
              $ 292,667    $ 44,635     $   5,213   $242,819
               =========    ========      ========  =========

- ----------

(1) Represents  shares of IHS common stock as follows:  385,542  shares for RMS,
  304,822 shares for Hospice,  305,300 shares for Preferred Care, 196,374 shares
  for  Signature,  203,721  shares for Mediq,  106,559  shares for Total  Rehab,
  95,615 shares for Lifeway, and 435,540 shares for The Rehab People.

                                      F-11

<PAGE>






               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(2) Business Acquisitions - (Continued)

     The  allocation  of the total cost of the 1996  acquisitions  to the assets
acquired and liabilities assumed is summarized as follows:

<TABLE>
<CAPTION>
                                                    PROPERTY,
                                          CURRENT   PLANT AND     OTHER    INTANGIBLE     CURRENT      LONG-TERM      TOTAL
                                          ASSETS    EQUIPMENT    ASSETS      ASSETS     LIABILITIES   LIABILITIES     COSTS
                                         ---------- ----------- ---------- ------------ ------------- ------------- -----------
<S>                                      <C>        <C>         <C>        <C>          <C>           <C>           <C>
Vintage   ..............................  $      -   $  6,900    $      -   $       -     $         -   $         -  $   6,900
Two mobile x-ray service companies   ...         -        114           -       1,186            (780)            -        520
Rehab Management Systems (RMS)    ......     1,644      1,021         165      12,832          (1,848)         (914)    12,900
Hospice of the Great Lakes (Hospice) .           -        144          25       9,031               -             -      9,200
Cheyenne Care Center and Cheyenne .
Residential and Nursing Center    ......         -        110           -           -               -             -        110
Preferred Care  ........................         -     10,350           -           -               -             -     10,350
Sunset House    ........................         -        100           -           -               -             -        100
J.R. Rehab   ...........................       532        149           -       3,159          (1,540)            -      2,300
Colorado Portable X-Ray  ...............         -         50           -         372             (32)            -        390
Extendicare  ...........................     2,229         18           -       1,945            (581)            -      3,611
Edgewater    ...........................     1,789        160           1       7,685          (1,313)          (48)     8,274
Century   ..............................     5,628        139         202      12,140         (13,917)            -      4,192
Signature    ...........................    19,938      7,521          99      21,122         (18,077)      (16,931)    13,672
First American  ........................    44,608     22,438      73,226     227,406        (152,095)      (39,499)   176,084
Litchfield   ...........................         -      4,018           -           -               -             -      4,018
Mediq  .................................     4,518        431          21      15,600          (4,928)            -     15,642
Total Rehab  ...........................     5,505        128           -      11,982          (4,492)            -     13,123
Lifeway   ..............................       158        270          70           -            (728)            -       (230)
Rehab People    ........................         -          -           -      10,000               -             -     10,000
Other acquisitions    ..................         -      1,489           -          42             (20)            -      1,511
                                          ---------  ---------   ---------  ----------     ----------    ----------  ----------
 Totals   ..............................  $ 86,549   $ 55,550    $ 73,809   $ 334,502     $  (200,351)  $   (57,392) $ 292,667
                                          =========  =========   =========  ==========     ==========    ==========  ==========
</TABLE>



                                      F-12


<PAGE>






               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(2) Business Acquisitions - (Continued)

ACQUISITIONS DURING THE YEAR ENDED DECEMBER 31, 1995

     Acquisitions in 1995 and the manner of payment are summarized as follows:

<TABLE>
<CAPTION>
MONTH                              TRANSACTION DESCRIPTION
- ----------- --------------------------------------------------------------------
<S>         <C>
January     Assets of four ancillary service companies
            Assets of ProCare Group, Inc., and its affiliated  entities,  a home
            health service provider in Broward, Dade and Palm Beach counties,
February    Florida
            Assets of Epsilon Medical Equipment Corporation, a mobile video
February    flouroscopy company in Illinois
            Management agreement with Total Home Health Care, Inc. and To-
            tal Health Services, Inc., private-duty and Medicare certified home
February    health agencies in Dallas/Ft. Worth, Texas.
            Management agreement to manage 34 geriatric care facilities in
            Texas, California, Florida, Nevada and Mississippi (known collec-
March       tively as the "Preferred Care Facilities")
            Stock of Samaritan Management, Inc., a hospice service provider in
March       Michigan
            Substantially  all the assets of Fidelity Health Care,  Inc., a home
March       healthcare,  temporary  staffing and infusion  services  provider in
            Ohio
January-    Stock of five physician practices (acquisitions by IntegraCare, Inc.
 April      prior to that company's  merger with IHS in August,  1995) Assets of
            Hometown Nurses Registry, a home healthcare provider in
April       Tennessee
            Assets of Bernard's X-Ray Mobile Service,  an x-ray service provider
April       to long-term care and subacute care facilities in California
            Assets of Stewart's Portable X-Ray, Inc. an x-ray service provider to
May         long-term care and subacute care facilities in California
            Stock of Immediate Care Clinic, an emergency clinic in Amarillo,
May         Texas
            Stock of three ancillary  service  companies  providing mobile x-ray
            and electrocardiagram services to long-term care and subacute care
June        facilities
            Stock of Senior Life Care Enterprises, Inc. ("SLC"), a home health,
August      supplemental staffing and management service provider
August      Stock of Avenel, a 120 bed facility in Plantation, Florida
            Operating  lease with Cherry Creek, a nursing home facility in Colo-
August      rado.
            Hershey at Woodlands, a 213 bed nursing and personal care facility
August      in Pennsylvania
            Partnership  interest  in  Mobile  X-Ray  Limited  Partnership,   an
            electrocardiagram service service provider in Maryland, West Vir-
September   ginia, and the District of Columbia
            Stock of Southern  Nevada  Physical  Therapy  Associates,  an outpa-
September   tient physical therapy provider
            Operating lease with Mill Hill, a 110 bed facility, in Massachusetts
September   and Winthrop, a 150 bed facility in Massachusetts
            Stock of Chesapeake  Health, an  electrocardiagram  service provider
November    in Maryland  
November    Stock of Governor's  Park, a 150 bed facility in Illinois 
November    Clara Burke, a 69 bed skilled nursing facility in Pennsylvania
December    Stock of Miller Portable X-Ray, a mobile x-ray provider in Florida
            Stock of Carrington Pointe, an assisted living facility in Massachu-
December    setts
            Litchfield Asset Management, Inc., purchase option deposits in con-
Various     nection with operating leases
Various     Other acquisitions
            Cash payments of acquisition costs accrued in 1994 and 1995



<CAPTION>
                           COMMON
                           STOCK       ACCRUED       CASH
MONTH       TOTAL COST   ISSUED(1)   LIABILITIES     PAID
- ----------- ------------ ----------- ------------- ----------
<S>         <C>          <C>         <C>           <C>
January       $   3,624    $     300   $        -   $  3,324
February          4,575        3,600          675        300
February          1,661            -          500      1,161
February              -            -            -          -
March            10,200            -            -     10,200
March             6,500            -        1,000      5,500
March             2,490            -          350      2,140
January-
 April            1,134          589            -        545
April               650            -          150        500
April               100            -            -        100
May               2,000            -          100      1,900
May                 355            -          130        225
June              2,200            -            -      2,200
August            6,700        6,000          700          -
August            6,360            -            -      6,360
August                -            -            -          -
August            2,100            -            -      2,100
September         1,400            -            -      1,400
September           610            -          110        500
September           405            -            -        405
November          1,175            -           75      1,100
November         10,035            -            -     10,035
November            330            -            -        330
December            295            -            -        295
December         11,800            -            -     11,800
Various           4,018            -            -      4,018
Various            (355)        (355)           -          -
                      -            -      (16,248)    16,248
               ---------    --------    ----------  ---------
              $  80,362    $  10,134   $  (12,458)  $ 82,686
               =========    ========    ==========  =========
- ----------
</TABLE>

(1) Represents  shares of IHS common  stock as  follows:  7,935  shares for four
    ancillary service  companies,  95,062 shares for ProCare,  92,434 shares for
    the PCP earnout, and 189,785 shares of SLC.

                                      F-13


<PAGE>






               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(2) Business Acquisitions - (Continued)

     The  allocation  of the total cost of the 1995  acquisitions  to the assets
acquired and liabilities assumed is summarized as follows:

<TABLE>
<CAPTION>
                                                 PROPERTY,
                                       CURRENT   PLANT AND     OTHER     INTANGIBLE     CURRENT      LONG-TERM      TOTAL
                                        ASSETS   EQUIPMENT     ASSETS      ASSETS     LIABILITIES   LIABILITIES     COST
                                       --------- ----------- ----------- ------------ ------------- ------------- ----------
<S>                                    <C>       <C>         <C>         <C>          <C>           <C>           <C>
Four ancillary service companies   ...  $     -    $     501   $      -      $  3,155   $        -    $      (32)  $  3,624
ProCare ..............................       57          154         47         4,434            -          (117)     4,575
Epsilon ..............................      109           78       (140)        1,865         (251)            -      1,661
Preferred Care   .....................        -       10,200          -             -            -             -     10,200
Samaritan of Michigan  ...............      265            -          -         6,775         (540)            -      6,500
Fidelity   ...........................        8          183          -         2,299            -             -      2,490
Five physician practices  ............        -        1,134          -             -            -             -      1,134
Hometown Nursing .....................        3            1          -           646            -             -        650
Bernard's  ...........................        -           10          -            90            -             -        100
Stewart's  ...........................        -          190          -         1,810            -             -      2,000
Immediate Care   .....................        -           14          -           341            -             -        355
Diagnostics   ........................        -          176          -         2,458         (434)            -      2,200
Senior Life Care Enterprises (SLC) ...    4,314          103       (202)        5,638       (1,428)       (1,725)     6,700
Avenel  ..............................        -        6,360          -             -            -             -      6,360
Hershey ..............................        -        7,870          -             -            -        (5,770)     2,100
Mobile X of Md   .....................        -          230          -         1,770         (600)            -      1,400
Southern Nevada  .....................        -           81          -           529            -             -        610
Mill Hill and Winthrop Leases   ......        -          405          -             -            -             -        405
Chesapeake    ........................        -          110          -         1,065            -             -      1,175
Governor's Park  .....................      832        9,203          -             -            -             -     10,035
Clara Burke   ........................        -        6,830          -             -            -        (6,500)       330
Miller  ..............................        -           20          -           275            -             -        295
Carrington Pointe   ..................        -       11,800          -             -            -             -     11,800
Litchfield ...........................        -        4,018          -             -            -             -      4,018
Other acquisitions  ..................        -         (355)         -             -            -             -       (355)
                                        --------    --------    --------    ---------    ----------    ----------  ---------
Totals  ..............................  $ 5,588    $  59,316   $   (295)     $ 33,150   $   (3,253)   $  (14,144)  $ 80,362
                                        ========    ========    ========    =========    ==========    ==========  =========
</TABLE>



                                      F-14


<PAGE>



               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(2) Business Acquisitions - (Continued)

ACQUISITIONS DURING THE YEAR ENDED DECEMBER 31, 1994

     Acquisitions in 1994 and the manner of payment are summarized as follows:

<TABLE>
<CAPTION>
  MONTH                             TRANSACTION DESCRIPTION
- ----------- -------------------------------------------------------------------------
<S>         <C>
February    Crestwood, Inc. purchase option deposit on a management agreement
April       Assets of Homestead, a geriatric care facility located in Denton, Md.
June        Assets of Treemont, a facility in Dallas, Texas which was previously
            leased
July        IFIDA, purchase option deposit in connection with operating leases.
July        Stock of Cooper Holding Corporation, a mobile x-ray and electrocar-
            diagram service provider to long-term care and subacute care facili-
            ties.
August      Substantially  all the  assets  of  Pikes  Peak  Pharmacy,  Inc.,  a
            pharmacy service provider to patients at nine facilities in Colorado
            Springs, Col- orado.
August      Litchfield Asset Management, Inc., purchase option deposit in connec-
            tion with operating leases
September   Substantially  all the assets of Pace  Therapy,  Inc.,  a  physical,
            occupational,  speech and  audiology  therapy  services  provider to
            approximately 60 facilities in Southern California and Nevada
September   Stock of Quail Creek of  Amarillo,  a 160 bed  facility in  Amarillo,
            Texas       
October     Stock of Amcare, Inc., an institutional multi-state pharmacy serving
            approximately 135 skilled nursing facilities.
October     Substantially all the assets of Pharmaceutical Dose Services of La.,
             Inc., ("PDS") an institutional pharmacy serving 14 facilities
November    Stock of CareTeam Management Services, Inc. ("CareTeam"), a
            multi- state provider of home healthcare services.
November    Stock of Therapy Resources, Inc., a physical,  occupational,  speech
            and audiology  services  provider to approximately 22 geriatric care
            facilities  and the  operator  of  seven  outpatient  rehabilitation
            facilities.
November    Stock of The Rehab People, Inc. ("Rehab People"), a multi-state
            physical, occupational, and speech therapy services provider to ap-
            proximately 38 geriatric care facilities.
November    Substantially  all the  assets  of  Medserv  Corporation's  Hospital
            Service Division  ("Primedica"),  a multi-state  respiratory therapy
            service provider
December    Rights  of Jules  Institutional  Supply,  Inc.,  under a  management
            agreement with Samaritan Care, Inc.
December    Assets of Houston Hospital, a 60 bed facility in Texas
December    Stock of Partners Home Health, Inc. ("Partners"), a home infusion
            company operating in seven states
Various     Other acquisitions
            Cash payments of acquisition costs accrued in 1994 and 1993


<CAPTION>
                           COMMON
                           STOCK       ACCRUED        CASH
  MONTH     TOTAL COST   ISSUED(1)   LIABILITIES      PAID
- ----------- ------------ ----------- -------------  ---------
<S>         <C>          <C>         <C>           <C>
February        $ 10,984     $ 4,728    $      -    $  6,256
April              1,400           -           -       1,400
June               7,395           -           -       7,395
July               9,227       3,027           -       6,200
July              79,058      19,890       7,400      51,768
August               646           -           -         646
August            31,500       3,000           -      28,500
September          8,666       5,798       1,300       1,568
September            586           -           -         586
October           24,700      10,500       3,700      10,500
October            5,565       3,896       1,375         294
November           6,576       5,221         675         680
November           1,900           -         300       1,600
November          11,875      10,000       1,875           -
November          25,600           -       4,600      21,000
December          14,720      14,000         720           -
December          10,000           -           -      10,000
December          13,428      12,403       1,025           -
Various            7,366       7,366           -           -
                       -           -      (4,398)      4,398
               ---------    --------      --------  ---------
                $271,192     $99,829    $ 18,572    $152,791
               =========    ========      ========  =========
</TABLE>

- ----------

(1) Represents shares of IHS common stock as follows: 593,953 shares for Cooper,
    181,882 shares for Pace, 291,101 shares for Amcare,  122,117 shares for PDS,
    147,068 shares for CareTeam,  318,471  shares for The Rehab People,  332,516
    shares for  Partners,  375,134  shares  for  Samaritan,  168,067  shares for
    Crestwood, and 90,000 shares for IFIDA.

                                      F-15

<PAGE>


               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(2) Business Acquisitions - (Continued)

     The  allocation  of the total cost of the 1994  acquisitions  to the assets
acquired and liabilities assumed is summarized as follows:

<TABLE>
<CAPTION>
                                    PROPERTY,
                          CURRENT   PLANT AND    OTHER   INTANGIBLE     CURRENT      LONG-TERM     TOTAL
                           ASSETS   EQUIPMENT   ASSETS     ASSETS     LIABILITIES   LIABILITIES     COST
                          --------- ----------- -------- ------------ ------------- ------------- ---------
<S>                       <C>       <C>         <C>      <C>          <C>           <C>           <C>
Crestwood ...............  $     -   $ 10,984    $    -      $      -   $        -    $        -  $ 10,984
Homestead ...............        -      1,400         -             -            -             -     1,400
Treemont  ...............        -     22,625         -             -            -       (15,230)    7,395
IFIDA  ..................        -      9,227         -             -            -             -     9,227
Cooper ..................    8,962        826       922        73,945       (1,364)       (4,233)   79,058
Pikes Peak   ............      139         41        50           432          (16)            -       646
Litchfield   ............    7,500     24,000         -             -            -             -    31,500
Pace   ..................    1,869          -       148         6,672          (23)            -     8,666
Amarillo  ...............    1,675     10,886       108             -       (1,547)      (10,536)      586
Amcare ..................    7,295      3,819      (261)       20,300       (5,656)         (797)   24,700
PDS .....................      549         90         -         5,696         (770)            -     5,565
CareTeam  ...............    2,094        472       628         7,651       (3,520)         (749)    6,576
Therapy Resources  ......      576        506        39         3,776       (2,997)            -     1,900
Rehab People ............    1,542        380       734        13,693       (3,978)         (496)   11,875
Primedica ...............    3,797      8,530        84        21,348       (8,159)            -    25,600
Samaritan ...............    1,106      1,028         -        18,632       (6,046)            -    14,720
Houston Hospital   ......      662     10,000        12             -         (674)            -    10,000
Partners  ...............      836      1,788     1,256        17,146       (5,422)       (2,176)   13,428
Other  ..................        -      4,124         -         3,642            -          (400)    7,366
                           --------  ---------   -------    ---------    ----------    ---------- ---------
Totals ..................  $38,602   $110,726    $3,720      $192,933   $  (40,172)   $  (34,617) $271,192
                           ========  =========   =======    =========    ==========    ========== =========
</TABLE>

     All business  acquisitions  described  above have been accounted for by the
purchase method.

     Unaudited pro forma  combined  results of operations of the Company for the
years ended  December  31,  1995 and 1996 are  presented  below.  Such pro forma
presentation  has been prepared  assuming that the acquisitions had been made as
of January 1, 1995.

<TABLE>
<CAPTION>
                                   YEARS ENDED
                                  DECEMBER 31,
                                                      --------------------------
                                                        1995           1996
                                                      ------------   -----------
<S>                                                   <C>            <C>
Revenues ..........................................   $ 1,823,024    $1,846,637
Earnings (loss) before extraordinary items   ......      (125,076)        6,396
Net earnings (loss)  ..............................      (126,089)        4,965
Per common share-primary:
 Earnings (loss) before extraordinary items  ......         (5.52)         0.26
 Net earnings (loss) ..............................         (5.56)         0.20
</TABLE>

     The  unaudited  pro forma results  include the  historical  accounts of the
Company and the  historical  accounts  for the acquired  businesses  adjusted to
reflect (1) depreciation and amortization of the acquired  identifiable tangible
and intangible assets based on the new cost basis of the  acquisitions,  (2) the
interest expense resulting from the financing of the  acquisitions,  (3) the new
cost basis for the allocation of corporate overhead expenses and (4) the related
income tax effects.  The pro forma  results are not  necessarily  indicative  of
actual results which might have occurred had the operations and management teams
of the Company and the acquired companies been combined in prior years.

                                      F-16


<PAGE>






               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(2) Business Acquisitions - (Continued)

     In  connection   with  its  business   acquisitions,   the  Company  incurs
transaction  costs,  costs to exit certain  activities and costs to terminate or
relocate certain  employees of acquired  companies.  Liabilities  accrued in the
acquisition  cost  allocations  represent  direct costs of  acquisitions,  which
consist primarily of transaction costs for legal, accounting and consulting fees
of $3,376  in 1995 and  $16,299  in 1996,  as well as exit  costs  and  employee
termination  and relocation  costs of $414 in 1995 and $20,091 in 1996.  Accrued
acquisition  liabilities for exit costs and employee  termination and relocation
costs are recognized in accordance  with EITF 95-3,  "Recognition Of Liabilities
In  Connection  With A Purchase  Business  Combination"  and are  summarized  as
follows for the years ended December 31, 1995 and 1996:

<TABLE>
<CAPTION>
                                    EMPLOYEE
                                                            TERMINATION AND
                                                EXIT         RELOCATION
                                               COSTS            COSTS          TOTAL
                                              -----------   ----------------   ---------
<S>                                           <C>           <C>                <C>
Acquired companies - 1995   ...............     $      -         $    414       $    414
Payments charged against liability   ......            -             (414)          (414)
Adjustments recorded to:
 Cost of acquisitions    ..................            -                -              -
 Operations  ..............................            -                -              -
                                                 --------        --------        --------
Balance at December 31, 1995   ............            -                -              -
Acquired companies - 1996   ...............        8,203           11,888         20,091
Payments charged against liability   ......       (2,326)          (6,198)        (8,524)
Adjustments recorded to:
 Cost of acquisitions    ..................            -             (528)          (528)
 Operations  ..............................            -                -              -
                                                 --------        --------        --------
Balance at December 31, 1996   ............     $  5,877         $  5,162       $ 11,039
                                                 ========        ========        ========
</TABLE>

     The Company has not finalized its plans to exit activities (exit plans) and
to  terminate or relocate  employees  (termination  plans) of certain  companies
acquired in 1996.  Accordingly,  unresolved  issues could  result in  additional
liabilities  to  the  acquisition  cost.  These  adjustments  will  be  reported
primarily as an increase or decrease in goodwill.

     The  exit  plans  at  December   31,   1996   consist   primarily   of  the
discontinuation of certain activities of First American, including estimates for
costs related to the closure of duplicative  facilities,  lease termination fees
and other exit costs as defined in EITF 95-3.  Significant  exit  activities are
expected to be completed by December 31, 1997.  There were no  significant  exit
plans at December 31, 1995.

     The  termination  plans  at  December  31,  1996  relate  primarily  to the
following employee groups with the indicated  anticipated dates of completion of
termination/relocation:  First American by October 1997, Mediq by November 1997,
RMS by March 1997,  Signature by September  1997,  Total Rehab by November 1997,
Hospice of Great Lakes by May 1997, and Edgewater by August 1997.  Such plans at
December  31,  1995  related to SLC by August  1996,  and Epsilon and ProCare by
February 1996.

     In addition to the accrued  acquisition  liabilities  described  above, the
Company allocates the cost of its business acquisitions to the respective assets
acquired and liabilities assumed, including preacquisition contingencies, on the
basis of  estimated  fair values at the date of  acquisition.  Often the Company
must await  additional  information  for the resolution or final  measurement of
such contingencies  during the allocation period,  which usually does not exceed
one year from the date of acquisition. Accordingly, the effect of the resolution
or final  measurement  of  preacquisition  contingencies  during the  allocation
period is  treated  as an  acquisition  adjustment  primarily  to the  amount of
goodwill  recorded.  After  the  allocation  period,  such  resolution  or final
measurement is recognized in the  determination of net earnings.  Preacquisition
contingencies in connection with the Company's business  acquisitions  primarily
relate to

                                      F-17


<PAGE>






               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(2) Business Acquisitions - (Continued)

Medicare  and  Medicaid  regulatory   compliance  matters,   claims  subject  to
intermediary audits, income tax matters and legal proceedings.  During the three
years ended  December 31,  1996,  the Company  resolved or  completed  the final
measurement  of  certain   preacquisition   contingencies  related  to  business
acquisitions. Accordingly, the Company adjusted the original allocation of these
businesses  by  increasing   goodwill,   decreasing  certain  third-party  payor
settlements receivable,  and increasing certain current liabilities.  Management
is aware  of  certain  adjustments  that  might  be  required  with  respect  to
acquisitions recorded at December 31, 1996; accordingly, the original allocation
could be adjusted to the extent that finalized amounts differ from the estimates
(see note 9).

(3) PATIENT ACCOUNTS AND THIRD-PARTY PAYOR SETTLEMENTS RECEIVABLE

     Patient accounts and third-party  payor settlements  receivable  consist of
the following as of December 31, 1995 and 1996:

<TABLE>
<CAPTION>
                                                                          1995         1996
                                                                         ----------   ---------
<S>                                                                      <C>          <C>
Patient accounts receivable ..........................................   $226,821     $340,803
Allowance for doubtful accounts   ....................................     18,128       41,527
                                                                         ---------    ---------
                                                                          208,693      299,276
Third party payor settlements, less allowance for contractual adjust-
 ments of $11,442 and $14,979                                              21,589       27,607
                                                                         ---------    ---------
                                                                         $230,282     $326,883
                                                                         =========    =========
</TABLE>

     Gross  patient  accounts   receivable  and  third-party  payor  settlements
receivable from the Federal  government  (Medicare) were $73,726 and $148,791 at
December 31, 1995 and 1996,  respectively.  Medicare receivables include pending
requests for exceptions to the Medicare established routine cost limitations for
the  reimbursement  of  costs  exceeding  these   limitations   (before  related
allowances for  contractual  adjustments)  of $7,611 and $15,640 at December 31,
1995 and 1996,  respectively.  Amounts receivable from various states (Medicaid)
were $57,723 and $61,675 respectively,  at such dates, which relate primarily to
the states of Ohio, Florida, Pennsylvania, Louisiana and Texas.

(4) INVESTMENTS IN AND ADVANCES TO AFFILIATES

     The  Company's  investments  in and advances to  affiliates at December 31,
1995 and 1996 are summarized as follows:

<TABLE>
<CAPTION>
                                                           1995       1996
                                                          ---------   --------
<S>                                                       <C>         <C>
Investments accounted for by the equity method:  ......
 HPC   ................................................   $ 7,967     $ 8,003
 Tutera   .............................................     7,788       7,551
 Speciality  ..........................................     9,250       9,379
 Integrated Living Communities    .....................         -      24,531
 Other ................................................       898         799
                                                          --------    --------
                                                           25,903      50,263
 Other investments:
 Capstone Pharmacy Services, Inc.    ..................         -      24,019
 Other ................................................     3,459       1,765
                                                          --------    --------
                                                          $29,362     $76,047
                                                          ========    ========
</TABLE>

                                      F-18


<PAGE>






               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(4) Investments in and Advances to Affiliates- (Continued)

     Investments in significant unconsolidated affiliates are summarized below.


HPC AMERICA, INC. (HPC)

     In September 1995, a wholly owned subsidiary of IHS  (Southwood),  invested
$8,200 for a 40% interest in HPC America,  Inc. ("HPC"), a Delaware  corporation
that  operates  home  infusion  and home health care  companies,  in addition to
owning physician practices.  Subject to certain material transactions  requiring
the approval of Southwood,  the business is conducted under the direction of the
Chief  Executive  Officer and  President of HPC.  Southwood had a right of first
refusal to purchase the  remaining 60% interest in HPC at any time through March
1997 and has the  exclusive  right to purchase the remaining 60% interest in HPC
for the six  month  period  beginning  March  1997,  in each case  based  upon a
multiple of HPC's earnings.

TUTERA HEALTH CARE MANAGEMENT, L.P. (TUTERA)

     In January,  1993, a  wholly-owned  subsidiary  of IHS,  Integrated  Health
Services of  Missouri,  Inc.  ("IHSM"),  invested  $4,650 for a 49%  interest in
Tutera  Health  Care  Management,   L.P.  (the  "Partnership"  or  "Tutera"),  a
partnership  newly formed to manage and operate  approximately  8,000  geriatric
care and assisted  retirement beds.  Cenill,  Inc., a wholly owned subsidiary of
Tutera Group,  Inc., is the sole general  partner of the  Partnership and owns a
51% interest  therein.  Subject to certain material  transactions  requiring the
approval of IHSM,  the business of the  Partnership  is conducted by its general
partner.  IHSM has the right to become a 51% owner and sole  general  partner of
the  Partnership,  or to purchase the general  partner's  entire interest in the
Partnership, in each case for a price based upon a multiple of the Partnership's
earnings,  under the following  circumstances:  (a) if earnings  decline and the
general partner fails to implement  operational  changes recommended by IHS; (b)
if the general partner  discontinues its  relationship  with the partnership and
the general  partner fails to accept IHS' suggested  replacement;  or (c) if the
general  partner  defaults on its revolving  credit and security  agreement with
Continental  Bank and fails to pay obligations  within 36 months of the default.
Also, the Company has guaranteed the debt of the Partnership up to $4,200, which
bears interest at prime plus 1 3/4 % and matures in October 1998.

SPECIALITY CARE PLC (SPECIALITY)

     In April 1993, a wholly owned  subsidiary of IHS,  (Southwood),  acquired a
21.28%  interest in the common stock and a 47.64%  interest in the 6% cumulative
convertible  preferred  stock of  Speciality  Care PLC, an owner and operator of
geriatric  care  facilities  in  the  United  Kingdom.  The  total  cost  of the
investment was $748 for the common stock and $2,245 for the preferred stock. The
preferred  stock  contains  certain  preferences  as to  liquidation.  In  1994,
Southwood loaned an additional  $1,000 to Speciality  bearing interest at 9%. In
January 1995 Southwood  applied $627 of the loan to pay for additional shares of
common and preferred stock of Speciality subscribed for in November 1994.

     In June 1995 the Company loaned an additional $8,575 to Speciality  bearing
interest at 12%; this loan was  subsequently  repaid in August 1995. In addition
the Company  invested an  additional  $4,384 in  Speciality.  As a result of the
Company's additional investment, the Company has a 21.30% interest in the common
stock and a 63.65% interest in the 6% cumulative  convertible  preferred  stock.
Upon  conversion  of the  preferred  stock,  the Company will own  approximately
31.38% of Speciality (assuming no further issuances).

INTEGRATED LIVING COMMUNITIES, INC. (ILC)

     In November 1995,  the Company  formed ILC as a wholly-owned  subsidiary to
operate the Company's assisted living and other senior housing facilities owned,
leased and  managed by the  Company.  Following  formation  of ILC,  the Company
transferred to ILC as a capital contribution the Company's

                                      F-19


<PAGE>

               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(4) Investments in and Advances to Affiliates- (Continued)

ownership  interests  in  three  facilities,   condominium  interests  in  three
facilities  and  agreements  to  manage  nine  facilities  (five of  which  have
subsequently been terminated),  and sublet to ILC two facilities.  On October 9,
1996, ILC completed an initial public offering of its shares at $8.00 per share,
in which ILC sold  2,800,000  shares and  received  aggregate  net  proceeds  of
approximately  $19,100,  and the  Company  sold  1,400,000  shares and  received
aggregate net proceeds of approximately  $10,400. In addition, ILC repaid $7,400
owed to the Company. The Company continues to own 2,497,900 shares of ILC common
stock,  representing  37.3% of the outstanding  ILC common stock.  Following the
offering, the Company loaned ILC $3,400, which loan bears interest at 14% and is
being  repaid  in 24  equal  monthly  installments  of  principal  and  interest
beginning   December  1996.  ILC  currently   operates  23  residential-   style
assisted-living communities.

CAPSTONE PHARMACY SERVICES, INC. (CAPSTONE)

     On July 30,  1996,  the  Company  sold its  pharmacy  division  to Capstone
Pharmacy Services, Inc. for a purchase price of $150,000,  consisting of cash of
$125,000  and  unregistered  shares of Capstone  common  stock having a value of
approximately  $25,000.  The  Company's  investment  in  Capstone  common  stock
represents  less  than 8% of the  total  Capstone  shares.  Such  investment  is
recorded at carryover  basis of $14,659 and  classified as securities  available
for sale. An unrealized gain of $9,360 is reflected in stockholders' equity with
respect to such  investment,  as the current market value of the Capstone shares
at December 31, 1996 was $24,019.  The Capstone  shares were registered with the
Securities and Exchange Commission in the first fiscal quarter of 1997.

     The Company's  equity in earnings  (loss) of affiliates for the years ended
December 31, 1994, 1995 and 1996 is summarized as follows:

                                          1994        1995         1996
                                         ---------   ----------   ---------
HPC  .................................     $     -     $  (185)     $   82
Tutera  ..............................       1,181         960         883
Integrated Living Communities   ......           -           -        (241)
Speciality    ........................         167         668         104
Other   ..............................        (172)          -           -
                                            -------     -------      ------
                                           $ 1,176     $ 1,443      $  828
                                            =======     =======      ======

     At December 31, 1996 the  Company's  investment  in Tutera and HPC exceeded
its equity in the underlying net assets by $3,450 and $5,119 respectively, which
are being amortized over 15 years. The Com pany received cash distributions from
its affiliates of $1,034, in 1994, $1,012 in 1995 and $830 in 1996. During 1996,
the  Company's  250,000  common shares or $2,600  investment  in Hearing  Health
Services,  Inc. was repurchased for approximately  $2,600. The Company continues
to hold an investment in Hearing  Health  Services,  Inc.  preferred  stock.  In
addition, during 1996 the Company made approximately $900 in other investments.

     Selected financial  information for the combined  affiliates  accounted for
under the equity method is as follows:

                           DECEMBER 31,     DECEMBER 31,
                              1995             1996
                           --------------   -------------
Working capital   ......       $  5,904         $  2,007
Total assets   .........         74,065          141,167
Long-term debt .........         34,000           19,399
Equity   ...............       $ 28,555         $ 82,707
                                ========         ========


                                      F-20


<PAGE>






               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(4) Investments in and Advances to Affiliates- (Continued)

                           YEARS ENDED DECEMBER 31,
                       ---------------------------------
                        1994        1995        1996
                       ---------   ---------   ---------
Revenues   .........    $25,906     $64,294    $118,995
Net earnings  ......      3,381       1,316       1,550
                        ========    ========    ========

(5) PROPERTY, PLANT AND EQUIPMENT

     Property,  plant and equipment at December 31, 1995 and 1996 are summarized
as follows:


                                                           1995         1996
                                                          ----------   ---------
Land   ................................................   $ 39,158     $ 38,236
Buildings and improvements  ...........................    381,447      356,063
Leasehold improvements and leasehold interests   ......    172,025      218,107
Equipment .............................................    153,918      270,248
Construction in progress    ...........................     57,809       67,169
Pre-construction and pre-acquisition costs    .........     10,120       19,603
                                                          ---------    ---------
                                                           814,477      969,426
Less accumulated depreciation and amortization   ......     56,350      105,091
                                                          ---------    ---------
 Net property, plant and equipment   ..................   $758,127     $864,335
                                                          =========    =========

     Included in leasehold  improvements  and  leasehold  interests are purchase
option  deposits  on 89  facilities  of $57,147 at  December  31,  1995 of which
$25,357 is  refundable  and  $74,131 at December  31,  1996 of which  $29,375 is
refundable.

(6) INTANGIBLE ASSETS

     Intangible assets are summarized as follows at December 31, 1995 and 1996:

                                                    1995       1996
                                                  ---------- ---------
Intangible assets of businesses acquired   ......  $287,439   $570,651
Deferred financing costs.   .....................    17,461     26,842
                                                   ---------  ---------
                                                    304,900    597,493
Less accumulated amortization  ..................    16,867     25,334
                                                   ---------  ---------
 Net intangible assets   ........................  $288,033   $572,159
                                                   =========  =========

     The  Company  amortizes  goodwill  primarily  over  40  years.   Management
regularly  evaluates  whether events or  circumstances  have occurred that would
indicate an impairment in the value or the life of goodwill.  In December  1995,
the Company  adopted SFAS No. 121,  "Accounting for the Impairment of Long-Lived
Assets and for  Long-Lived  Assets to Be Disposed  Of." In  accordance  with the
provisions of SFAS No. 121, if there is an indication that the carrying value of
an asset,  including  goodwill,  is not recoverable,  the Company  estimates the
projected  undiscounted cash flows,  excluding interest, of the related business
unit to determine if an impairment  loss should be recognized.  Such  impairment
loss is  determined  by comparing  the carrying  amount of the asset,  including
goodwill, to its estimated fair value. With its adoption of SFAS 121 in December
1995, the Company performed the impairment  analysis at the individual  facility
and business unit basis. Prior to the adoption of SFAS 121 the Company performed
the analysis on an entity-wide basis (see note 18).

     In  addition,  in the  fourth  quarter  of 1995 IHS  adopted  a  change  in
accounting  estimate and wrote- off $25,785 of deferred  pre-opening  costs (see
note 18).  Effective  January 1, 1996, the Company changed its accounting method
from deferring and amortizing  pre-opening costs to recording them as an expense
when incurred.

                                      F-21


<PAGE>


               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(7) ACCOUNTS PAYABLE AND ACCRUED EXPENSES

     Accounts  payable  and  accrued  expenses at December 31, 1995 and 1996 are
summarized as follows:

<TABLE>
<CAPTION>
                                                                         1995         1996
                                                                        ----------   ---------
<S>                                                                     <C>          <C>
Accounts payable  ...................................................   $102,999     $185,248
   Accrued salaries and wages .......................................     32,093       53,572
   Accrued workers' compensation and other claims  ..................     10,715       38,141
   Accrued interest  ................................................     15,921       16,892
   Accrued acquisition liabilities (exit costs and employee termina-
    tion and relocation costs)                                                 -       11,039
   Other accrued expenses  ..........................................     10,285       36,202
                                                                        ---------    ---------
                                                                        $172,013     $341,094
                                                                        =========    =========
</TABLE>

(8) LONG-TERM DEBT

     Long-term debt at December 31, 1995 and 1996 is summarized as follows:

<TABLE>
<CAPTION>
                                                                                             1995        1996
                                                                                           ---------- -----------
<S>                                                                                        <C>        <C>
Revolving credit facility notes due June 2002 (March 31, 2001 in 1995)  ..................  $220,500   $  342,650
10.125% mortgage note payable in monthly installments of $64, including interest, due
 August 1997   ...........................................................................     5,723        5,502
 8.094% note payable, due December 2001   ................................................     9,508        9,314
Prime plus 1.25% note payable (9.50% at December 31, 1996), due December 2000    .........     8,252        8,087
Mortgages payable in monthly installments of $62, including interest at rates ranging from
 9% to 14%  ..............................................................................    10,512        8,604
9.75% mortgage note payable in monthly installments of $107, including interest, with 
final payment of $13,087 in October 1998 .................................................    14,845       13,332
Prime plus 1% (9.25% at December 31, 1996) note payable in monthly installments of $89,
 including interest, with final payment in January 2020  .................................     9,905        9,793
Seller notes, interest rates ranging from 10% to 14%, with final payment of $2,971 in July
 2000 ....................................................................................     3,585        3,710
LIBOR plus 1.75% (7.95% at December 31, 1996) mortgage note payable in monthly in-
 stallments of $51, including interest, with final payment due December 2000..............     6,500        6,392
8.8% factored receivables note due December 8, 1998, interest payable monthly ............         -        5,000
Prime plus 1% note payable due May 1997 (9.25% at December 31, 1996) .....................         -        1,500
12.0% note payable in monthly installments of $153, including interest, with final
payment due May 2000  ....................................................................         -        5,130
Other ....................................................................................     7,581       11,983
Subordinated debt:
5 3/4% convertible senior subordinated debentures due January 1, 2001, with interest pay-
 able semi-annually on January 1 and July 1 ..............................................   143,750      143,750
6% convertible subordinated debentures due December 31, 2003, with interest payable
 semi-annually on January 1 and July 1 ...................................................   115,000      115,000
10 3/4% Senior Subordinated Notes due July 15, 2004, with interest payable semi-annually on
 January 15 and July 15 ..................................................................   100,000      100,000
9 5/8% Senior Subordinated Notes due May 31, 2002, Series A, with interest payable semi-
 annually on May 31 and November 30 ......................................................   115,000      115,000
10 1/4% Senior Subordinated Notes due April 30, 2006, with interest payable semi-annually
 in April 30 and October 30   ............................................................         -      150,000
                                                                                            ---------  -----------
Total debt  ..............................................................................   770,661    1,054,747
Less current portion .....................................................................     5,404       16,547
                                                                                            ---------  -----------
 Total long-term debt, less current portion  .............................................  $765,257   $1,038,200
                                                                                            =========  ===========
</TABLE>

                                      F-22


<PAGE>

               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(8) Long-Term Debt - (Continued)

REVOLVING CREDIT FACILITY

     In May  1996,  IHS  entered  into a  $700,000  revolving  credit  facility,
including a $100,000  letter of credit  subfacility,  with  Citibank,  N.A.,  as
administrative agent, and certain other lenders (the "New Credit Facility"). The
New Credit  Facility  consists  of a $700,000  revolving  loan which  reduces to
$560,000 on June 30, 2000 and $315,000 on June 30, 2001,  with a final  maturity
on June 30, 2002. The $100,000  subcommitment  for letters of credit will remain
at $100,000 until final maturity.  The New Credit Facility is guaranteed by IHS'
subsidiaries and secured by a pledge of all of the stock of substantially all of
IHS'  subsidiaries.  At the option of IHS,  loans under the New Credit  Facility
bear interest at a rate equal to either (i) the sum of (a) the higher of (1) the
bank's base rate or (2) one percent plus the latest overnight federal funds rate
plus (b) a margin  of  between  zero  percent  and one and  one-quarter  percent
(depending  on  certain  financial  ratios);  or (ii) in the case of  Eurodollar
loans,  the sum of between  three  quarters of one percent and two and  one-half
percent  (depending  on certain  financial  ratios) and the interest rate in the
London interbank market for loans in an amount substantially equal to the amount
of borrowing and for the period of the borrowing selected by IHS.

     The New  Credit  Facility  limits  IHS'  ability to incur  indebtedness  or
contingent  obligations,  to make  additional  acquisitions,  to create or incur
liens on assets,  to pay  dividends  and to purchase  or redeem  IHS' stock.  In
addition,  the New Credit  Facility  requires  that IHS meet  certain  financial
tests,  and  provides  the banks with the right to require the payment of all of
the amounts  outstanding  under the New Credit  Facility if there is a change in
control  of IHS or if any  person  other  than Dr.  Robert N.  Elkins or a group
managed by Dr. Elkins owns more than 40% of IHS' capital  stock.  Amounts repaid
under the New Credit  Facility may be  reborrowed  until June 30, 2002.  The New
Credit  Facility  replaced IHS' $500,000  revolving  credit facility (the "Prior
Credit  Facility").  On May 15, 1996, IHS borrowed $328,200 under the New Credit
Facility to repay  amounts  outstanding  under the Prior Credit  Facility.  As a
result,  IHS  recorded a loss on  extinguishment  of debt,  net of  related  tax
benefits, of $1,431 in the second quarter of 1996.

     In May 1995, the Company entered into a $500,000  revolving credit and term
loan  agreement  with  Citicorp USA,  Inc.,  the agent and certain other lenders
which  replaced the $250,000  revolving  credit and term loan facility which the
Company entered into during 1994.  Amounts  outstanding under the revolving loan
on April 30, 1997 were to be converted to a term loan with a final maturity date
of March 31, 2001. The revolving credit and term loan agreement was secured by a
pledge of all of the stock of substantially  all of the Company's  subsidiaries.
Interest  was based  upon the LIBOR plus 1.5%  which was 6.94% at  December  31,
1995. The $500,000  revolving  credit and term loan facility was used to finance
the Company's working capital requirements, to make acquisitions and for general
corporate purposes.

     In 1994 the Company entered into a $250,000  revolving credit and term loan
agreement (the  "Facility") with Citicorp USA, Inc., as agent, and certain other
lenders.  The Facility,  which included a $50,000 letter of credit  subfacility,
initially consisted of a $250,000 three year revolving loan. Amounts outstanding
under the  revolving  loan on September  30, 1997 were to be converted to a term
loan with a final  maturity date of September 30, 2001. The Facility was secured
by a  pledge  of  all of  the  stock  of  substantially  all  of  the  Company's
subsidiaries.  Interest was based upon various market indices (7.97% at December
31, 1994).

SUBORDINATED DEBT

     The  Company's  $150,000  aggregate  principal  amount  of 10  1/4%  Senior
Subordinated  Notes (the "10 1/4% Senior  Notes") are due on April 30, 2006. The
10 1/4% Senior Notes were sold to certain initial  purchasers  which sold the 10
1/4%  Senior  Notes to  qualified  institutional  buyers  under Rule 144A of the
Securities Act and to a limited number of  institutional  accredited  investors.
Pursuant to an agreement

                                      F-23


<PAGE>






               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(8) Long-Term Debt - (Continued)

with the initial purchasers,  IHS is obligated to take certain actions to effect
an exchange offer within specified periods whereby each holder of 10 1/4% Senior
Notes would be offered  the  opportunity  to  exchange  such notes for new notes
identical in all material respects to the 10 1/4% Senior Notes,  except that the
new notes would be  registered  under the  Securities  Act.  IHS has not to date
commenced the exchange offer and, as a result,  beginning  November 25, 1996 the
interest rate on the 10 1/4% Senior Notes increased to 10.5%,  and will continue
to increase by 0.25% each 90 days until the exchange offer is commenced.

     The  Company's  $115,000  aggregate  principal  amount  of  9  5/8%  Senior
Subordinated Notes, Series A (the "9 5/8% Series A Senior Notes") are due on May
31, 2002. The 9 5/8% Series A Senior  Subordinated  Notes were issued in October
1995 in exchange for, and are identical to the 9 5/8% Senior  Subordinated Notes
issued in May 1995,  except that the Series A Senior Notes have been  registered
under the Securities Act of 1933, and are listed on the New York Stock Exchange.
The net proceeds of the 9 5/8% Series A Senior Notes were used to repay  $78,000
of the credit facility among other things.

     The  Company's  $100,000  aggregate  principal  amount  of 10 3/4 %  Senior
Subordinated  Notes (the "10 3/4% Senior  Notes") are due on July 15, 2004.  The
net proceeds were used to repay the remaining outstanding balance under the term
loan facility and the revolving credit facility notes.

     The  Company's  $115,000  aggregate  principal  amount  of  6%  convertible
subordinated  debentures  (the "6%  Debentures")  are due December 31, 2003. The
Company's  5 3/4%  convertible  senior  subordinated  debentures  (the  "5  3/4%
Debentures")  in the aggregate  principal  amount of $143,750 are due January 1,
2001. At any time prior to redemption or final  maturity,  the 5 3/4% Debentures
and the 6%  Debentures  are  convertible  into Common Stock of the  Company,  at
$32.60  per share and  $32.125  per  share,  respectively,  at the option of the
holder, subject to adjustment upon the occurrence of certain events.

     The subordinated  debt is redeemable for cash at the Company's  option,  in
whole or in part, plus accrued interest, as follows:

<TABLE>
<CAPTION>
                                                         INITIAL REDEMPTION PRICE
                                                               EXPRESSED AS
                                          PERMITTED            A PERCENTAGE
                                            AFTER              OF PRINCIPAL
                                       ----------------- --------------------------
<S>                                    <C>               <C>
 5 3/4%  Debentures  .................. January 2, 1997             103.29 %
 6 %     Debentures  .................. January 1, 1996             104.2  %
10 3/4%  Senior Notes   ............... July 15, 1999               105.375%
 9 5/8%  Series A Senior Notes   ...... Not redeemable                    -
10 1/4%  Senior Notes   ............... April 30, 2001              105.125%
</TABLE>

     In the event of a change in control of IHS (as  defined),  each debt holder
may  require  the  Company  to  repurchase  the  debt,  in whole or in part,  at
redemption  prices  of 100% of the  principal  amount  in the case of the 5 3/4%
Debentures and the 6% Debentures and 101% of the principal amount in the case of
the 10 3/4% Senior Notes, 9 5/8% Series A Senior Notes and 10 1/4% Senior Notes.

     The  indentures  under which each of the 10 1/4% Senior  Notes,  the 9 5/8%
Series A Senior Notes and the 10 3/4% Senior Notes were issued  contain  certain
covenants, including but not limited to, covenants with respect to the following
matters:  (i) limitations on additional  indebtedness  unless certain ratios are
met; (ii) limitations on other  subordinated  debt; (iii)  limitations on liens;
(iv)  limitations on the issuance of preferred stock by IHS'  subsidiaries;  (v)
limitations  on  transactions  with  affiliates;  (vi)  limitations  on  certain
payments,  including  dividends;  (vii)  application  of the proceeds of certain
asset sales; (viii) restrictions on mergers,  consolidations and the transfer of
all or  substantially  all of the  assets  of IHS to  another  person;  and (ix)
limitations on investments and loans.

                                      F-24


<PAGE>






               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(8) Long-Term Debt - (Continued)

     At December 31, 1996,  the aggregate  maturities of long-term  debt for the
five years ending December 31, 2001 and thereafter are as follows:

   1997  ............   $   16,547
   1998  ............       31,242
   1999  ............        1,800
   2000  ............       10,611
   2001  ............      172,631
   Thereafter  ......      821,916
                        -----------
                        $1,054,747
                        ===========

     Interest capitalized to construction in progress was $3,030 in 1994, $5,155
in 1995 and $3,800 in 1996.

(9) OTHER  LONG-TERM  LIABILITIES  AND  CONTINGENCIES  RELATED TO FIRST AMERICAN
    ACQUISITION

     As indicated in note 2, the Company  acquired all of the outstanding  stock
of First  American  Health Care of Georgia,  Inc. in October 1996.  The purchase
price includes contingent payments,  certain of which have been determined to be
probable,  and  the  present  value  thereof  is  recorded  as  other  long-term
liabilities as of December 31, 1996.

     Prior  to  its  acquisition  by  the  Company,  First  American  was  under
protection of the U.S.  Bankruptcy Court, with which it had filed a petition for
reorganization under Chapter 11 of the Bankruptcy Code on February 21, 1996 (the
petition date) following its and its two principal shareholders'  convictions on
multiple  counts  of  having  made  improper  Medicare   reimbursement   claims.
Immediately  preceding the Chapter 11 filing,  First  American and its principal
shareholders had entered into a merger agreement with the Company. In connection
with the  bankruptcy  proceedings  and the  establishment  and approval of First
American's  plan  of  reorganization,  the  merger  agreement  was  amended  and
confirmed by the Bankruptcy Court on October 4, 1996.

     Pursuant to the terms of the First American plan of reorganization  and the
amended merger agreement,  the purchase price included contingent payments of up
to $155,000.  The  contingent  payments  will be payable (1) if  legislation  is
enacted  that  changes the Medicare  reimbursement  methodology  for home health
services to a prospectively determined rate methodology, in whole or in part, or
(2) if, in respect to payments  contingently  payable for any year through 2003,
the percentage increase through 2004 in the seasonally unadjusted Consumer Price
Index for all Urban  Consumers  for the Medical Care  expenditure  category (the
Medical CPI) is less than 8%. If payable, the contingent payments will be due on
February  14 as  follows:  $10,000 in 2000;  $40,000  in 2001;  $51,000 in 2002;
$39,000 in 2003; and $15,000 in 2004.  The contingent  payments would be payable
to the Health  Care  Financing  Administration  (HCFA) for  $140,000  and to the
former shareholders of First American for $15,000.

     The  contingent  payments  to HCFA,  which  are due only if the  contingent
payments described above become payable,  and $95,000 of the cash purchase price
paid by the Company,  which was paid to HCFA,  are in full  settlement of HCFA's
claims  made to the  Bankruptcy  Court  related  to  First  American's  Medicare
reimbursement  claims  for all  periods  prior to the  petition  date and of any
claims by HCFA related to First American's  Medicare  reimbursement  claims made
after the petition date through December 31, 1996.

     The Company has accrued  the  present  value of the  payments  contingently
payable to HCFA and the former shareholders of First American of $10,000 in 2000
and $40,000 in 2001.  The present value of these payments of $33,851 at December
31, 1996 was determined using a discount rate of 10% per annum from the dates of
probable  payment.  Management  is  presently  studying  the  likelihood  of the
remaining contingent payments which, if payable,  will be due in the years 2002,
2003 and  2004.  The  entire  amount  is not  considered  probable  because  the
legislative and/or regulatory changes which would

                                      F-25


<PAGE>






               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(9) Other  Long-Term  Liabilities  and  Contingencies  Related to First American
Acquisition  -  (Continued)

trigger  the full  amount to be payable  cannot be  considered  probable at this
time.  The contingent  payments due in 2000 and 2001 are considered  probable at
this time because  management  believes the anticipated  Medical CPI in 1999 and
2000 will probably trigger the required payments.  However, management is unable
to predict what the Medical CPI will be in years subsequent to 2000.  Management
will  continue to evaluate the  likelihood of the  contingencies  being met, and
will  accrue  the  additional  payments  within  one  year as a  purchase  price
adjustment or will expense such amounts  payable to HCFA if such  probability is
determined  subsequent to one year in accordance  with SFAS No. 38,  "Accounting
for Preacquisition Contingencies of Purchased Enterprises."

(10) LEASES

     The Company has entered into  operating  leases as lessee of 77 health care
facilities and certain office facilities  expiring at various dates through June
2010. Minimum rent payments due under operating leases in effect at December 31,
1996 are summarized as follows:

      1997  .....................  $ 43,065
      1998  .....................    42,696
      1999  .....................    42,620
      2000  .....................    41,787
      2001  .....................    27,691
      Subsequent to 2001   ......    37,930
                                   ---------
        Total  ..................  $235,789
                                   =========

     The Company also leases equipment under short-term  operating leases having
rentals of approximately $20,201 per year.

     The leases of health care  facilities  provide  renewal options for various
terms at fair market rentals at the  expiration of the initial term,  except for
leases of three facilities which have no renewal options.  The Company generally
has the option or right of first  refusal to  purchase  the  facilities  at fair
market value  determined by independent  appraisal (or by formula based upon the
cash flow of the facility,  as defined) or, with respect to certain leases, at a
fixed price  representing  the fair market value at the  inception of the lease.
Under certain conditions, the Company may be required to exercise the options to
buy the  facilities.  In connection with 55 leases the Company has paid purchase
option  deposits  aggregating  $53,581 at December 31, 1996, of which $29,375 is
refundable. In connection with one lease expiring September 30, 2002, the lessor
has the right to require two officers of the Company to  repurchase up to 13,944
shares of the Company's  Common Stock owned by the lessor at the original  issue
price  increased  at the annual  rate of 9%. The  Company  has  guaranteed  this
obligation of the officers and has also guaranteed  approximately  $6,600 of the
lessor's indebtedness.

     Minimum rentals are generally  subject to adjustment  based on the consumer
price index or the annual rate of five year U.S. Treasury securities.  Also, the
leases generally provide for contingent rentals,  based on gross revenues of the
facilities in excess of base year amounts, and additional rental obligations for
real estate taxes,  utilities,  insurance and repairs.  Contingent  rentals were
$2,596 in 1994, $2,777 in 1995 and $3,565 in 1996.

                                      F-26


<PAGE>






               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(11) CAPITAL STOCK

     The Company is authorized to issue up to 150,000,000 shares of Common Stock
and 15,000,000  shares of Preferred  Stock. The issuance of such preferred stock
may have the effect of delaying,  deferring or preventing a change in control of
the Company without further action by the  stockholders and may adversely affect
the voting and other rights of the holders of Common  Stock,  including the loss
of voting  control to others.  As of December  31, 1995 and 1996,  there were no
shares of Preferred Stock outstanding.

     The Company declared a $0.02 per share cash dividend in 1995 and 1996.

     At December 31, 1994 and 1995 the Company had outstanding  stock options as
follows:

<TABLE>
<CAPTION>
                                                                        1995         1996
                                                                      -----------   ----------
<S>                                                                   <C>           <C>
Stock options outstanding pursuant to:
 Equity Incentive Plan   ..........................................      14,969        13,169
 1990 Employee Stock Option Plan  .................................     889,956       832,906
 1992 Employee Stock Option Plan  .................................     905,120       903,715
 Stock Option Plan for Non-Employee Directors    ..................     300,000       200,000
 1994 Stock Incentive Plan  .......................................   1,439,080     2,316,355
 Senior Executives' Stock Option Plan   ...........................   2,100,000     1,800,000
 Stock Option Compensation Plan for Non-Employee Directors   ......     250,000       200,000
 1995 Board of Director's Plan ....................................     300,000       300,000
 1996 Employee Stock Option Plan  .................................           -     1,886,000
 Other options  ...................................................     178,429       297,954
                                                                      ----------    ----------
  Total stock options outstanding    ..............................   6,377,554     8,750,099
                                                                      ==========    ==========
</TABLE>

     The Equity  Incentive  Plan provides that options may be granted to certain
employees  at a price per share not less than the fair market  value at the date
of grant.  The 1990 Employee  Stock Option Plan,  the 1992 Employee Stock Option
Plan and the 1996  Employee  Stock  Option Plan  provide for issuance of options
with  similar  terms as well as  non-qualified  options.  In 1993,  the  Company
adopted the Senior  Executives'  Stock Option Plan and the 1994 Stock  Incentive
Plan which  provide for the issuance of options  with terms  similar to the 1992
plan.  In  addition,  the  Company  has  adopted  two  Stock  Option  Plans  for
Non-Employee  Directors and a Stock Option  Compensation  Plan for  Non-Employee
Directors.  The Board of Directors  has  authorized  the issuance of  10,428,571
shares of Common  Stock under the plans.  Such  options  have been  granted with
exercise  prices equal to or greater than the estimated fair market value of the
common  stock on the date of grant;  accordingly,  the Company  has  recorded no
compensation  expense  related to such grants.  The options'  maximum term is 10
years.  Vesting for the 1990,  1992,  and 1994  Employee  Stock Option Plans are
graded over six years. Vesting for the 1996 Plan is over four years. Vesting for
the directors' plans is one year after the date of grant. Vesting for the Senior
Executive's  Plan is  generally  over three  years.  In  addition,  the  Company
provides an Employee  Stock  Purchase Plan whereby  employees  have the right to
purchase the Company's  Common Stock at 90% of the quoted market price,  subject
to certain limitations.

                                      F-27


<PAGE>


               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(11) Capital Stock - (Continued)

     Stock option transactions are summarized as follows:

<TABLE>
<CAPTION>
                                                   1994                   1995                  1996
                                          ---------------------- ---------------------- ---------------------
                                                      WEIGHTED               WEIGHTED               WEIGHTED
                                                       AVERAGE                AVERAGE               AVERAGE
                                                      EXERCISE               EXERCISE               EXERCISE
                                            SHARES      PRICE      SHARES      PRICE      SHARES     PRICE
                                          ----------- ---------- ----------- ---------- ----------- ---------
<S>                                       <C>         <C>        <C>         <C>        <C>         <C>
Options outstanding-beginning of period    5,658,789      $24.23  5,879,832      $25.98  6,377,554   $20.19
Granted .................................    873,300       32.90  1,059,146       28.81  3,096,500    22.14
Exercised  ..............................   (521,992)      18.95   (340,244)      19.61   (141,382)   14.55
Cancelled  ..............................   (130,265)      24.50   (221,180)      29.63   (582,573)   20.66
                                          ----------     ------- ----------     ------- ----------   -------
Options outstanding-end of period  ......  5,879,832       25.98  6,377,554       20.19  8,750,099    20.94
                                          ----------     ------- ----------     ------- ----------   -------
Options exercisable-end of period  ......  1,839,015      $24.19  2,731,876      $20.15  3,914,843   $20.18
                                          ==========     ======= ==========     ======= ==========   =======
</TABLE>

     The following summarizes  information about stock options outstanding as of
December 31, 1996.

<TABLE>
<CAPTION>
                               OPTIONS OUTSTANDING                  OPTIONS EXERCISABLE
                    ------------------------------------------   -------------------------
                                     WEIGHTED
                                     AVERAGE        WEIGHTED                     WEIGHTED
   RANGE OF           NUMBER        REMAINING       AVERAGE        NUMBER        AVERAGE
   EXERCISE         OUTSTANDING     CONTRACTUAL     EXERCISE     EXERCISABLE     EXERCISE
    PRICES          AT 12/31/96        LIFE          PRICE       AT 12/31/96     PRICE
- -----------------   -------------   -------------   ----------   -------------   ---------
<S>                 <C>             <C>             <C>          <C>             <C>
under $15  ......         182,931      3.44             $11.52         121,561    $11.23
$15 to $20 ......         781,393      5.19              17.86         501,185     17.72
$20 to $25 ......       7,735,128      8.54              21.37       3,287,097     20.88
over $25.........          50,647      8.74              36.61           5,000     26.00
                       ----------      -----           -------      ----------    -------
                        8,750,099      8.14             $20.94       3,914,843    $20.18
                       ==========      =====           =======      ==========    =======
</TABLE>

     The Company  applies APB No. 25 and related  interpretations  in accounting
for its stock options.  Accordingly, no compensation expense has been recognized
in connection with its stock options. Had compensation expense for the Company's
stock options been  determined  consistent  with SFAS No. 123, the Company's net
earnings (loss) and earnings (loss) per share would have been reduced to the pro
forma amounts indicated below:

<TABLE>
<CAPTION>
                                                              1995                          1996
                                                   ---------------------------   --------------------------
                                                   AS REPORTED     PRO FORMA     AS REPORTED     PRO FORMA
                                                   -------------   -----------   -------------   ----------
<S>                                                <C>             <C>           <C>             <C>
Net earnings (loss)  ...........................     $  (27,002)    $  (44,752)      $46,334        $43,082
Primary earnings (loss) per share   ............          (1.26)         (2.09)         1.97           1.91
Fully diluted earnings (loss) per share   ......          (1.26)         (2.09)         1.78           1.67
</TABLE>

     The fair value of the options  including the Employee  Stock  Purchase Plan
for  purposes of the above pro forma  disclosure  was  estimated  on the date of
grant or  modification  using the  Black-Scholes  option  pricing  model and the
following  assumptions:  a risk-free  interest rate of 5.40% to 6.74%,  weighted
average expected lives of 4 to 9 years for options and 6 months for the Employee
Stock Purchase Plan, 0.1% dividend yield and volatility of 26.3%. The effects of
applying SFAS No. 123 in the pro forma net earnings  (loss) and earnings  (loss)
per share for 1995 and 1996 may not be representative of the effects on such pro
forma  information  for future years.  In November  1995, the Board of Directors
authorized a modification to the options  outstanding under the Company's option
plans which resulted in the change of the exercise price to $20.875,  the market
price on the date of the modification,  for certain options with exercise prices
over $21.00.  Because no compensation  was recognized for the original  options,
the mod-

                                      F-28


<PAGE>






               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(11) Capital Stock - (Continued)

ified options are treated as a new grant.  Under SFAS 123,  compensation cost of
$23,655 in 1995 is recognized  immediately for vested options for the fair value
of the new options on the modification date. The effect of this modification has
been included in the pro forma earnings (loss) per share amounts above.

     Warrant transactions are summarized as follows:

<TABLE>
<CAPTION>
                                                        WEIGHTED                WEIGHTED                WEIGHTED
                                                         AVERAGE                 AVERAGE                AVERAGE
                                                        EXERCISE                EXERCISE                EXERCISE
                                              1994        PRICE       1995        PRICE       1996       PRICE
                                          ------------- ---------- ------------ ---------- ------------ ---------
<S>                                       <C>           <C>        <C>          <C>        <C>          <C>
Warrants outstanding-beginning of year         311,029      $24.65     497,181      $29.28     518,000   $31.30
Granted to sellers  .....................      300,000       31.33      65,000       37.95           -        -
Exercised  ..............................     (113,848)      22.03     (44,181)      18.35           -        -
Cancelled  ..............................            -           -           -           -     (20,000)   38.02
                                            ----------     -------   ---------     -------   ---------   -------
Warrants outstanding-end of year   ......      497,181      $29.28     518,000      $31.30     498,000   $31.03
                                            ==========     =======   =========     =======   =========   =======
</TABLE>

     As  discussed  in  note  10,  the  Company  is  contingently  obligated  to
repurchase up to 13,944 shares of its Common  Stock,  aggregating  approximately
$353 at December 31, 1996.

     In 1995, the Company's Board of Directors  authorized the repurchase in the
open market of up to $50,000 of the Company's  Common Stock.  The purpose of the
repurchase  program was to have  available  treasury  shares of Common  Stock to
satisfy contingent earn-out payments under prior business combinations accounted
for by  the  purchase  method.  The  repurchases  were  funded  from  cash  from
operations and drawings under the Company's revolving credit facility.  In 1995,
the Company repurchased 400,600 shares of Common Stock for an aggregate purchase
price of  approximately  $12,790.  No  shares  were  repurchased  in  1996.  The
repurchase  program was discontinued in September 1996.  During 1996 the Company
reissued all 400,600 shares in partial satisfaction of earn-out payments.

(12) INCOME TAXES

     The  provision  for  income  taxes on  earnings  before  income  taxes  and
extraordinary items is summarized as follows:

<TABLE>
<CAPTION>
                                YEARS ENDED DECEMBER 31,
                          ------------------------------------
                           1994          1995         1996
                          ----------   -----------   ---------
<S>                       <C>          <C>           <C>
      Federal .........    $ 18,388     $ (13,341)   $ 55,577
      State   .........       3,729        (2,929)      8,138
                           ---------    ----------   ---------
                           $ 22,117     $ (16,270)   $ 63,715
                           =========    ==========   =========
      Current .........    $ 19,905     $   7,732    $ 21,515
      Deferred   ......       2,212       (24,002)     42,200
                           ---------    ----------   ---------
                           $ 22,117     $ (16,270)   $ 63,715
                           =========    ==========   =========
</TABLE>



                                      F-29


<PAGE>






               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(12) Income Taxes- (Continued)

     The amount  computed by applying the Federal  corporate  tax rate of 35% in
1994, 1995 and 1996 to earnings before income taxes and  extraordinary  items is
summarized as follows:

<TABLE>
<CAPTION>
                                                              1994          1995         1996
                                                             ----------   -----------   ---------
<S>                                                          <C>          <C>           <C>
   Income tax computed at statutory rates  ...............    $ 20,643     $ (14,791)   $ 39,018
   State income taxes, net of Federal tax benefit   ......       2,424        (1,904)      5,290
   Amortization of non-deductible intangibles    .........         993         1,975       2,293
   Basis difference on assets sold   .....................           -             -      16,136
   Valuation allowance adjustment ........................      (1,675)       (2,111)     (1,353)
   Other  ................................................        (268)          561       2,331
                                                              ---------    ----------   ---------
                                                              $ 22,117     $ (16,270)   $ 63,715
                                                              =========    ==========   =========
</TABLE>

     Deferred  income tax (assets) liabilities at December 31, 1995 and 1996 are
as follows:

<TABLE>
<CAPTION>
                                                                          1995          1996
                                                                        ------------   ----------
<S>                                                                     <C>            <C>
   Excess of book over tax basis of assets   ........................     $  76,097    $  109,900
   Deferred pre-opening costs .......................................           199            84
   Accrued workers compensation  ....................................        (3,769)      (10,874)
   Deferred gain on sale-leaseback  .................................        (2,775)       (2,413)
   Allowance for doubtful accounts  .................................       (11,384)      (21,753)
   Accrued third-party payor settlements  ...........................             -       (23,523)
   Accrued claims    ................................................             -        (7,354)
   Accrued vacation  ................................................             -        (4,059)
   Other accrued expenses not yet deductible for tax  ...............             -       (12,729)
   Pre-acquisition separate company net operating loss carryforwards         (7,612)       (4,679)
   Other    .........................................................           170          (317)
                                                                           ---------    ----------
                                                                          $  50,926    $   22,283
   Valuation allowance  .............................................         1,353             -
                                                                           ---------    ----------
                                                                          $  52,279    $   22,283
                                                                           =========    ==========
</TABLE>

     The decrease in the  valuation  allowance for deferred tax assets of $1,353
is  attributable  to the  utilization of  pre-acquisition  separate  company net
operating  loss  carryforwards  in the year ended  December 31, 1996.  Also, the
Company  recorded  deferred tax assets in connection with business  acquisitions
(primarily  First  American)  of  $70,843 in 1996,  which has been  applied as a
reduction of goodwill.

     At  December   31,   1996,   certain   subsidiaries   of  the  Company  had
pre-acquisition net operating loss carryforwards available for Federal and state
income tax  purposes of  approximately  $12,154  which  expire in the years 1997
through 2008. The annual  utilization of these net operating loss  carryforwards
is subject to certain limitations under the Internal Revenue Code.

(13) OTHER COMMITMENTS AND CONTINGENCIES

     IHS'  contingent   liabilities   (other  than  liabilities  in  respect  of
litigation and the First American acquisition) aggregated  approximately $52,449
as of December 31, 1996.  IHS is obligated to purchase its  Greenbriar  facility
upon a change in control of IHS. The net price of the facility is  approximately
$4,014.  The lessor of this  facility  has the right to require  Messrs.  Robert
Elkins and Timothy Nicholson to purchase all or any part of 13,944 shares of IHS
Common  Stock  owned by it at a per  share  purchase  price  equal to the sum of
$12.25  per share plus 9% simple  interest  per annum from May 8, 1988 until the
date of such purchase.  IHS has agreed to purchase such shares if Messrs. Elkins
and  Nicholson  fail to do so.  This  amount  aggregated  approximately  $353 at
December 31, 1996. IHS has guaranteed approxi-

                                      F-30


<PAGE>






               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(13) Other Commitments and Contingencies - (Continued)

mately  $6,600 of the  lessor's  indebtedness.  IHS is  required,  upon  certain
defaults  under the lease,  to purchase its Orange Hills  facility at a purchase
price equal to the greater of $7,130 or the  facility's  fair market value.  IHS
has jointly and severally  guaranteed a $1,231  construction  loan made to River
City Limited  Partnership in which IHS has a 30% general  partnership  interest.
IHS has guaranteed  approximately  $4,020 owed by Tutera Group,  Inc. and Sunset
Plaza Limited Partnership,  a partnership affiliated with a partnership in which
IHS has a 49%  interest,  to  Finova  Capital  Corporation.  IHS has  guaranteed
approximately  $3,994 of a construction  loan for Trizec,  the entity from which
IHS purchased the Central Park Lodges  facilities.  IHS has established  several
irrevocable  standby  letters of credit  with the Bank of Nova  Scotia to secure
certain of IHS' self-insured workers' compensation obligations,  health benefits
and other obligations.  The maximum obligation was $15,670 at December 31, 1996.
IHS has  guaranteed  approximately  $539 owed by a managed  facility to National
Health Investors Inc. IHS has guaranteed approximately $8,898 owed by Litchfield
Asset Management Corporation to National Health Investors Inc. In addition, with
respect  to  certain  acquired  businesses  IHS is  obligated  to  make  certain
contingent  payments if earnings of the acquired  business  increase or earnings
targets are met.  IHS is also  obligated  under  certain  circumstances  to make
contingent  payments of up to $155,000 in respect of IHS'  acquisition  of First
American (see note 9). In addition,  IHS has obligations  under operating leases
aggregating approximately $235,789 at December 31, 1996. (See note 10).

     IHS leases ten facilities from  Meditrust,  a  publicly-traded  real estate
investment trust. With respect to all the facilities leased from Meditrust,  IHS
is obligated to pay additional rent in an amount equal to a specified percentage
(generally  five percent) of the amount by which the  facility's  gross revenues
exceed a specified  amount  (generally  based on the  facility's  gross revenues
during its first year of  operation).  If an event of default  occurs  under any
Meditrust lease or any other agreement IHS has with Meditrust, Meditrust has the
right to require IHS to purchase the facility  leased from the  partnership at a
price equal to the higher of the then  current fair market value of the facility
or the original  purchase  price of the facility paid by Meditrust  plus (i) the
cost of certain capital  expenditures paid for by Meditrust,  (ii) an adjustment
for the increase in the cost of living index since the commencement of the lease
and (iii) all rent then due and  payable  (all  such  amounts  to be  determined
pursuant to the prescribed  formula contained in the lease).  In addition,  each
Meditrust  lease provides that a default under any other  Meditrust lease or any
other  agreement IHS has with Meditrust  constitutes a default under such lease.
Upon such  default,  Meditrust has the right to terminate the leases and to seek
damages based upon lost rent.

(14) SUPPLEMENTAL CASH FLOW INFORMATION

     See note 2 for information  concerning  significant  non-cash investing and
financing  activities  related  to  business  acquisitions  for the years  ended
December 31, 1994,  1995 and 1996.  Other  significant  non-cash  investing  and
financing activities are as follows:

   o The  sale  of  Professional  Community  Management,   Inc.,  which  manages
     residential  retirement community living units in Southern  California,  in
     1994 resulted in decreases in net current assets of $716,  property,  plant
     and  equipment  of $200,  other  assets  of $746 and  intangible  assets of
     $3,899,  net current  liabilities of $1,226 and debt of $31;  offset by the
     $4,304 purchase price paid in the form of a note receivable.

   o The Company declared cash dividends, which resulted in increases in current
     liabilities  offset by decreases in retained earnings of $398 in 1994, $435
     in 1995 and $471 in 1996.

   o The write off of the Crestwood  management  agreement in 1995 resulted in a
     decrease in current assets of $5,969,  a decrease in property of $2,322,  a
     decrease  in other  assets of $13,624,  and a non-cash  charge to income of
     $21,915 (see note 18).

                                      F-31


<PAGE>






               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(14) Supplemental Cash Flow Information - (Continued)

   o In 1995, the write off of long lived assets in connection with SFAS No. 121
     resulted in a decrease in  property  of $81,788,  a decrease in  intangible
     assets of $1,533,  and a non-cash  charge to income of $83,321.  Also,  the
     write-off  of  deferred   pre-opening  costs  resulted  in  a  decrease  in
     intangible assets and a non-cash charge to income of $25,785 (see note 18).

   o The sale of the Pharmacy division in 1996 resulted in a decrease in current
     assets of  $25,901,  a  decrease  in  property  of $9,399,  a  decrease  in
     intangible  assets of $52,173,  an increase in investments in affiliates of
     $24,019,  an increase in current  liabilities of $17,888 and an increase in
     unrealized gain on available for sale  securities of $9,360.  Cash received
     for the sale of the Pharmacy division was $125,000 (see note 4).

   o The sale of a majority  interest in the  assisted  living  division in 1996
     resulted in a decrease in current assets of $1,716,  a decrease in property
     of  $48,375,  a decrease  in  intangible  assets of $1,667,  an increase in
     investments in affiliates of $24,772 and a decrease in current  liabilities
     of $8,073. Total cash received from the sale was $10,416 (see note 4).

   o The sale of certain  non-strategic  assets in 1996 resulted in decreases in
     net current assets of $449, property of $8,730,  other assets of $3,803, an
     increase  in net  current  liabilities  of $144 and a decrease in long term
     debt of $4,008. Total cash received from the sales was $1,293.

     Cash  payments  for  interest  were  $20,728  in 1994,  $49,863 in 1995 and
$56,883 in 1996. Cash payments for income taxes were $13,761 in 1994, $27,549 in
1995 and $38,193 in 1996.

(15) EXTRAORDINARY ITEMS

     In the second quarter of 1996, the Company replaced its $500,000  revolving
credit and term loan facility with the $700,000  revolving  credit facility (see
note 8). This event has been accounted for as an  extinguishment of debt and the
Company  has  recorded  a loss on  extinguishment  of debt  of  $2,327  relating
primarily to the write-off of deferred  financing costs.  Such loss,  reduced by
the related income tax effect of $896, is presented in the statement of earnings
as an extraordinary item of $1,431.

     In the second quarter of 1995, the Company replaced its $250,000  revolving
credit and term loan  facility  with a $500,000  revolving  credit and term loan
facility (see note 8). This event has been accounted for as an extinguishment of
debt and the  Company  has  recorded  a loss on  extinguishment  of debt of $826
representing the write-off of deferred financing costs. In the fourth quarter of
1995, the Company incurred  prepayment  penalties on debt in the amount of $821.
Such losses,  reduced by the related  income tax effect of $634, is presented in
the statement of earnings as an extraordinary item of $1,013.

     In September 1994, the Company  replaced its $260,000  revolving credit and
term loan facility with a $250,000  revolving credit and term loan facility (see
note 8). Such event has been accounted for as an  extinguishment of debt and the
Company has recorded a loss on  extinguishment  of debt of $6,839,  representing
the write-off of deferred  financing  costs.  Such loss,  reduced by the related
income tax effect of $2,565,  is  presented  in the  statement of earnings as an
extraordinary item of $4,274.

(16) DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

     The  carrying  amount  of  cash  and  cash  equivalents,  patient  accounts
receivable,  other  current  assets,  accounts  payable,  and  accrued  expenses
approximates fair value because of the short-term maturity of these instruments.
The fair value of  temporary  investments  is estimated  based on quoted  market
prices for these or similar  investments.  The fair value of  third-party  payor
settlements receivable is estimated by discounting  anticipated cash flows using
estimated  market  discount  rates to reflect the time value of money.  The fair
value of the  Company's  long-term  debt is  estimated  based on  current  rates
offered to

                                      F-32


<PAGE>






               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(16)  Disclosures  About Fair Value of Financial  Instruments - (Continued)

the  Company  for  similar  instruments  with  the  same  remaining  maturities.
Management of the Company  believes the carrying  amount of the above  financial
instruments  approximates  the estimated fair value. The Company has investments
in unconsolidated  affiliates  described in note 4, which are untraded companies
and  joint  ventures.   The  Company  has  notes  receivable  from  unaffiliated
individuals and untraded  companies totaling $26,115 and $28,102 at December 31,
1995 and 1996,  respectively.  Also, the Company has guaranteed the indebtedness
of two of its leased  facilities and has purchase option deposits of $57,147 and
$74,131 on 89 leased and  managed  facilities  of which  $25,357  and $29,375 is
refundable at December 31, 1995 and 1996, respectively. It is not practicable to
estimate the fair value of these  investments,  notes and guarantees  since they
are not traded,  no quoted values are readily  available  for similar  financial
instruments and the Company believes it is not cost-effective to have valuations
performed.  However,  management  believes  that  there  has  been no  permanent
impairment in the value of such  investments  and no indication of probable loss
on such guarantees.

(17) RELATED PARTY TRANSACTIONS

     In December  1996,  the Company loaned $2,000 to Community Care of America,
Inc. ("CCA") and received a management  agreement and warrants to purchase up to
9.9% of  CCA's  common  stock  at a price of $3.25  per  share.  The loan  bears
interest  at the annual rate of interest  set forth in the  Company's  Revolving
Credit  Agreement plus 2% and is due on December 27, 1998. Dr. Robert N. Elkins,
Chairman and Chief Executive  Officer of the Company,  is a director of CCA, and
John Silverman, a director and employee of the Company, is Chairman of the board
of directors of CCA.

     In November  1996,  the Company  purchased  LifeWay,  Inc.,  ("LifeWay")  a
disease management company in Miami,  Florida for approximately $900 through the
issuance of 38,502  shares of common  stock.  Prior to the  purchase,  IHS owned
approximately  10% of LifeWay and Dr. Robert N. Elkins,  IHS' Chairman and Chief
Executive Officer,  beneficially owned approximately 65%. IHS also issued 48,129
shares of Common Stock to Mr. Elkins in payment of  outstanding  loans of $1,125
from Mr.  Elkins to LifeWay and 8,784 shares in partial  payment of a bonus to a
stockholder of LifeWay.

     In October  1996,  the Company  loaned $3,445 to ILC. Dr. Robert N. Elkins,
Chairman and Chief Executive Officer of the Company, is Chairman of the Board of
Directors of ILC and Lawrence P. Cirka, President and Chief Operating Officer of
the Company, is a director of ILC.

     In 1994,  the  Company  sold and leased  back three of its  geriatric  care
facilities in a transaction  with  affiliates  of Capstone  Capital  Corporation
("Capstone  Capital"),  at the time a newly formed real estate investment trust.
Robert N.  Elkins,  Chairman  of the Board and Chief  Executive  Officer  of the
Company, is a Director of Capstone Capital and Richard M. Scrushy, at the time a
director of the  Company,  is Chairman  of the Board of  Capstone  Capital.  The
proceeds received by the Company were $28,210.

     In April 1993, a wholly-owned  subsidiary of the Company  acquired a 21.28%
interest  in the  common  stock  and a  47.64%  interest  in  the 6%  cumulative
preferred  stock of Speciality Care PLC, an owner and operator of geriatric care
facilities in the United  Kingdom.  Robert N. Elkins,  Chairman of the Board and
Chief  Executive  Officer of the Company,  is a director of Speciality Care PLC,
and Timothy  Nicholson,  a director of the  Company,  is Chairman  and  Managing
Director of  Speciality  Care PLC. Mr.  Nicholson  was formerly  Executive  Vice
President of the Company.  In 1995 the Company invested an additional  $4,384 in
Speciality  Care PLC. As a result of the Company's  additional  investment,  the
Company has a 21.3% interest in the Common Stock and a 63.65% interest in the 6%
cumulative  convertible preferred stock. The Company's equity in Speciality Care
PLC was $9,379 at December 31, 1996 (see note 4).

                                      F-33


<PAGE>






               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(18) LOSS ON IMPAIRMENT OF LONG-LIVED ASSETS AND OTHER NON-RECURRING CHARGES

LOSS ON IMPAIRMENT OF LONG-LIVED ASSETS IN 1995

     In the fourth quarter of 1995, the Company,  as well as industry  analysts,
believed  that  Medicare and Medicaid  reform was  imminent.  Both the House and
Senate  balanced  budget  proposals  proposed a  reduction  in future  growth in
Medicare and Medicaid  spending  from 10% a year to  approximately  4-6% a year.
While  Medicare  and  Medicaid  reform  had been  discussed  prior to the fourth
quarter,  the Company came to believe  that a future  reduction in the growth of
Medicare and  Medicaid  spending  was now  virtually a  certainty.  Such reforms
include, in the near term, a continued freeze in the Medicare routine cost limit
(RCL),   followed  by  reduced   increases  in  later  years,   more   stringent
documentation requirements for Medicare RCL exception requests, reduction in the
growth in Medicaid  reimbursement in most states, as well as salary  equivalency
in  rehabilitative  services and, in the longer term (2-3 years),  a switch to a
prospective  payment system for home care and nursing  homes,  and repeal of the
"Boren  Amendment",  which  requires that states pay hospitals  "reasonable  and
adequate" rates. The Company estimated the effect of the aforementioned  reforms
on  each  nursing  and  subacute  facility,  as  well  as on its  rehabilitative
services,  respiratory  therapy,  home  care,  mobile  diagnostic  and  pharmacy
divisions  by reducing  (or in some cases  increasing)  the future  revenues and
expense  growth  rates  for the  impact of each of the  aforementioned  factors.
Accordingly,  these events and  circumstances  triggered  the early  adoption of
Statement of Financial  Accounting  Standards  No. 121 in the fourth  quarter of
1995.  In  accordance  with SFAS No. 121, the Company  estimated the future cash
flows expected to result from those assets to be held and used.

     In  estimating  the future cash flows for  determining  whether an asset is
impaired,  and if  expected  future  cash  flows  used in  measuring  assets are
impaired, the Company grouped its assets at the lowest level for which there are
identifiable cash flows independent of other groups of assets. These levels were
each of the individual nursing/subacute facilities, and each of the home health,
rehabilitative  therapy,  respiratory  therapy,  pharmacy and mobile diagnostics
divisions. The results of comparing future undiscounted cash flows to historical
carrying  value were that 12  individual  nursing  facilities  and one  assisted
living facility were identified for an impairment charge.  None of the remaining
facilities  or business  units were  identified  since only those  facilities or
business units where the carrying value exceeded the undiscounted cash flows are
considered  impaired.  The business units having  significant  goodwill were not
identified for an impairment  charge because  projected  undiscounted cash flows
were sufficient to recover  goodwill over the remainder of the 40 year estimated
useful life. Prior to adoption of SFAS 121, the Company evaluated  impairment on
the entity level.  Such an evaluation  yielded no impairment as of September 30,
1995.

     After  determining the facilities  eligible for an impairment  charge,  the
Company  determined  the  estimated  fair value of such  facilities.  Also,  the
Company obtained valuation  estimates prepared by independent  appraisers or had
received offers from potential  buyers on 6 of the 12 facilities  identified for
impairment,  comprising 72% of the total charge.  Such valuation  estimates were
obtained to corroborate  the Company's  estimate of value.  The excess  carrying
value of  goodwill,  buildings  and  improvements,  leasehold  improvements  and
equipment above the fair value was $83,321 (of which $1,533 represented goodwill
and $81,788  represented  property  and  equipment),  which was  included in the
statement of operations for 1995 as loss on impairment of long-lived assets.

                                      F-34


<PAGE>






               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(18) Loss  On  Impairment Of Long-Lived Assets and Other Non-Recurring Charges -
(Continued)

OTHER NON-RECURRING CHARGES (INCOME)

<TABLE>
<CAPTION>
                                                                      1995          1996
                                                                     ----------   ------------
<S>                                                                  <C>          <C>
Other non-recurring charges (income) are summarized as follows:
    Write-off of deferred pre-opening costs in connection with
      change in accounting estimate ..............................    $ 25,785      $        -
    Loss on management contract termination  .....................      21,915           7,825
    IntegraCare merger costs  ....................................       1,939               -
    Gain on sale of Pharmacy division  ...........................           -         (34,298)
    Loss on sale of majority interest in Integrated Living Commu-
      nities, Inc.  ..............................................           -           8,497
    Loss on closure of redundant home health agencies ............           -           3,519
                                                                      ---------      ----------
                                                                      $ 49,639      $  (14,457)
                                                                      =========      ==========
</TABLE>

     During the fourth  quarter of 1995,  the Company  terminated  the Crestwood
management  contract,  a 10 year contract entered into in January 1994 to manage
23 long-term care and  psychiatric  facilities in California  owned by Crestwood
Hospital.  The terms of the contract required the payment of a management fee to
IHS  and a  preferred  return  to  the  Crestwood  owners.  IHS  terminated  the
management  contract  with  Crestwood  Hospital  due  primarily  to  changes  in
California  Medicaid rates which no longer provided  sufficient cash flow at the
facilities to support both IHS'  management fee and the preferred  return to the
owners.  As a result,  the Company incurred a $21,915 loss on the termination of
this contract. Such loss consists of the write-off of $8,496 of management fees,
$11,097 of loans made to Crestwood Hospital and the owners of Crestwood, as well
as the interest thereon, and $2,322 of contract acquisition costs.

     During the third quarter of 1995, the Company merged with IntegraCare, Inc.
in a transaction  accounted for as a pooling of  interests.  In connection  with
this  transaction,  the Company  incurred merger costs of $1,939 for accounting,
legal,  and other  costs.  These costs are  included  as an other  non-recurring
charge on the statement of operations.

     In  connection  with the  adoption  of SFAS No. 121  described  above,  the
Company  adopted  a change  in  accounting  estimate  to  write-off  in 1995 all
deferred  pre-opening  costs of MSUs. This change was made in recognition of the
circumstances,  discussed above,  which raised doubt about and thereby triggered
the  assessment  of   recoverability   of  long-lived   assets  in  1995.  These
circumstances  also  raised  doubt  as  to  the  estimated  future  benefit  and
recoverability  of  deferred  pre-opening  costs,  resulting  in  the  Company's
decision to write-off $25,785 of deferred  pre-opening costs. In connection with
the  change  in  accounting   estimate   regarding   the  future   benefits  and
recoverability  of  deferred  pre-opening  costs,  the  Company  has changed its
accounting  method  beginning in 1996 from deferring and amortizing  pre-opening
costs to recording them as an expense when  incurred.  The effect of this change
in 1996 was to  decrease  amortization  expense by  approximately  $3,900 and to
increase operating expenses by approximately $3,900.

     On July 30,  1996,  the  Company  sold its  pharmacy  division  to Capstone
Pharmacy  Services,   Inc.  ("Capstone")  for  a  purchase  price  of  $150,000,
consisting  of cash of $125,000  and shares of Capstone  Common  Stock  having a
value of approximately $25,000. The Company had determined that its ownership of
pharmacy operations is not critical to the development and implementation of its
post-acute care network strategy.  As a result of the sale, the Company recorded
a $34,298 pre-tax gain ($298 gain after income taxes).  Because IHS's investment
in the  pharmacy  division  had a very small tax basis,  the taxable gain on the
sale significantly  exceeded the gain for financial reporting purposes,  thereby
resulting in a  disproportionately  higher income tax  provision  related to the
sale (see note 4).

                                      F-35


<PAGE>






               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(18) Loss  On  Impairment Of Long-Lived Assets and Other Non-Recurring Charges -
(Continued)

     On October 9, 1996,  ILC, a wholly owned  subsidiary  of IHS,  completed an
initial public offering of ILC common stock. The Company had determined that the
direct  operation  of  assisted-living  communities  is  not  required  for  its
post-acute  care  network  strategy.  In  connection  with the ILC  offering the
Company sold 1,400,000 of ILC common stock and recorded a $8,497 loss. Following
the offering, the Company continues to own 2,497,900 shares of ILC Common Stock,
representing 37.3% of the outstanding ILC common stock (see note 4).

     The  Company's  strategy is to expand its home health care services to take
advantage of health care payors' increasing focus on having healthcare  provided
in the lowest-cost setting possible and patients' desires to be treated at home.
As a result,  during the fourth  quarter of 1996,  the  Company  acquired  First
American  Health Care of Georgia  Inc.  ("First  American"),  a provider of home
health services in 21 states, principally Alabama, California, Florida, Georgia,
Michigan,  Pennsylvania  and  Tennessee.  In addition,  the Company has acquired
other home care companies  during 1994,  1995 and 1996. In the fourth quarter of
1996, the Company,  as a large provider of home nursing service,  has recorded a
$3,519 non-recurring charge resulting from the closure of certain redundant home
care agencies in markets  where First  American  presently  provides home health
services.

     In  connection  with  the  acquisition  of  First  American,   the  Company
terminated the All Seasons management  contract, a 10 year contract entered into
in September 1994 to manage six geriatric care  facilities in Washington  State.
As a result of the lack of synergies with First American home care agencies,  as
well as changes to the reimbursement environment within the state of Washington,
the Company believed it was in its best interest to terminate such contract.  As
a result,  the  Company  incurred a $7,825  loss on the  termination.  Such loss
consists of the write-off of $3,803 of management  fees and $4,022 of loans made
to All Seasons.

(19) CERTAIN SIGNIFICANT RISKS AND UNCERTAINTIES

     The  following  information  is  provided  in  accordance  with  the  AICPA
Statement  of  Position  No.  94-6, "Disclosure of Certain Significant Risks and
Uncertainties."

     The Company's strategy is to use geriatric care-facilities as a platform to
provide a wide variety of post-acute  medical and  rehabilitative  services more
typically  delivered  in the  acute  care  hospital  setting  and  to  use  home
healthcare  to provide those medical and  rehabilitative  services  which do not
require 24-hour monitoring.  Post-acute care includes subacute care,  outpatient
and home care, inpatient and outpatient rehabilitation,  diagnostic, respiratory
therapy and pharmacy  services.  The Company's post- acute health care system is
intended to provide continuity of care for its patients following discharge from
acute care hospitals.  The Company also manages such operations for other owners
for a fee, which is generally  based on a percentage of the gross  revenue.  The
Company and others in the health care  business are subject to certain  inherent
risks, including the following:

   o Substantial  dependence  on  revenues  derived  from  reimbursement  by the
     Federal Medicare and state Medicaid programs;

   o Ability  to  obtain  per  diem  rates  approvals for costs which exceed the
     Federal Medicare established per diem rates;

   o Government  regulations,  government  budgetary  constraints  and  proposed
     legislative and regulatory changes; and

     o Lawsuits alleging malpractice and related claims.

     Such inherent risks require the use of certain management  estimates in the
preparation of the Company's financial  statements and it is reasonably possible
that a change in such estimates may occur.

                                      F-36


<PAGE>






               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(19) Certain Significant Risks and Uncertainties - (Continued)

     The Company receives payment for a significant portion of services rendered
to patients from the Federal  government  under  Medicare and from the states in
which its facilities  and/or services are provided,  are located under Medicaid.
Revenue derived from Medicare and various state Medicaid  reimbursement programs
represented 37.2% and 22.3%, respectively, of the Company's revenue for the year
ended December 31, 1996,  and the Company's  operations are subject to a variety
of other Federal, state and local regulatory  requirements.  Failure to maintain
required  regulatory  approvals and licenses  and/or changes in such  regulatory
requirements could have a significant adverse effect on the Company.  Changes in
Federal and state reimbursement funding mechanisms, related government budgetary
constraints and differences  between final settlements and estimate  settlements
receivable  under Medicare and Medicaid  retrospective  reimbursement  programs,
which are subject to audit and retroactive adjustment,  could have a significant
adverse  effect on the Company.  The Company's cost of care for its MSU patients
generally exceeds regional  reimbursement limits established under Medicare. The
success of the  Company's  MSU  strategy  will  depend in part on its ability to
obtain per diem rate  approvals for costs which exceed the Medicare  established
per diem rate limits and by obtaining  waivers of these  limitations.  Also, the
Company  is from time to time  subject to  malpractice  and  related  claims and
lawsuits,  which arise in the normal  course of business  and which could have a
significant effect on the Company.  The Company believes that adequate provision
for  these  items  has  been  made in the  accompanying  consolidated  financial
statements and that their ultimate resolution will not have a material effect on
the consolidated financial statements.

     Since its  inception,  the  Company  has grown  through  acquisitions,  and
realization  of acquisition  costs,  including  intangible  assets of businesses
acquired,  is dependent  initially upon the consummation of the acquisitions and
subsequently  upon the Company's  ability to  successfully  integrate and manage
acquired operations. Also, the Company's development of post-acute care networks
is dependent upon successfully  effecting economics of scale, the recruitment of
skilled personnel and the expansion of services and related revenues.

(20) SUBSEQUENT EVENTS

     In January  1997,  the Company  acquired  all of the  outstanding  stock of
In-Home  Healthcare,  Inc., which provides home health care services.  The total
purchase price was $3,200.

     In February  1997,  the Company  acquired the assets of Portable X-Ray Labs
Inc., which provides mobile x-ray services. Total purchase price was $4,900.

     In February 1997, the Company  acquired the assets of  Professional  Health
Services,  Inc., which provides mobile x-ray services.  Total purchase price was
$350.

     In March 1997,  the  Company  acquired  the assets of Doctor's  Home Health
Agency,  Inc.,  which provides home healthcare in Florida.  Total purchase price
was $350.

     In addition,  IHS has reached agreements in principle to acquire a contract
rehabilitation  company in Florida  for  approximately  $1,350,  a mobile  x-ray
company in North  Carolina for  approximately  $225,  a contract  rehabilitation
company in the midwest  for  approximately  $23,100,  and a contract to manage a
home health  company in Tennessee.  There can be no assurance  that any of these
pending acquisitions will be consummated on the proposed terms, different terms,
or at all.

                                      F-37


<PAGE>






               INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

(21) PROPOSED CORAM MERGER

   
     On October 19, 1996, IHS and Coram entered into a definitive  agreement and
plan  of  merger  (the  "Merger  Agreement")  providing  for  the  merger  of  a
wholly-owned  subsidiary of IHS into Coram,  with Coram  becoming a wholly-owned
subsidiary of IHS. On March 30, 1997, IHS and Coram agreed to amend the terms of
the merger  agreement,  effective the close of business on Friday April 4, 1997,
unless either party terminates the amendment prior to its  effectiveness.  Under
the amended agreement,  the exchange ratio will be reduced to 0.15 shares of IHS
Common Stock for each share of Coram  common  stock from the  original  exchange
ratio of 0.2111 shares of IHS Common Stock for each share of Coram common stock.
Based on the  closing  price of the IHS Common  Stock on the last  business  day
prior to execution of the amendment agreement,  IHS is paying $4.35 per share of
Coram Common Stock.  IHS expects to issue  approximately  7.11 million shares in
the merger,  and to reserve  approximately 2.35 million shares for issuance upon
exercise  of  outstanding  Coram  options  and  warrants.  IHS expects to assume
approximately  $375  million  of Coram's  indebtedness  in  connection  with the
transaction.  The  amendment is subject to approval by both Boards of Directors,
and may be  terminated  by  either  party  for any  reason  before  the close of
business on Friday April 4, 1997.     

                                      F-38


<PAGE>





                                    PART II
                    INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Under the Delaware General  Corporation Law (the "DGCL"), a corporation may
include  provisions in its  certificate of  incorporation  that will relieve its
directors  of monetary  liability  for breaches of their  fiduciary  duty to the
corporation,  except  under  certain  circumstances,  including  a breach of the
director's duty of loyalty,  acts or omissions of the director not in good faith
or which  involve  intentional  misconduct  or a knowing  violation  of law, the
approval  of an improper  payment of a dividend  or an improper  purchase by the
corporation  of stock or any  transaction  from  which the  director  derived an
improper  personal  benefit.   The  Company's  Third  Restated   Certificate  of
Incorporation,  as amended, provides that the Company's directors are not liable
to the  Company or its  stockholders  for  monetary  damages for breach of their
fiduciary duty, subject to the described exceptions specified by the DGCL.

     Section 145 of the DGCL grants to the Company the power to  indemnify  each
officer and director of the Company against liabilities and expenses incurred by
reason of the fact that he is or was an officer or director of the Company if he
acted in good  faith  and in a manner  he  reasonably  believed  to be in or not
opposed to the best  interests of the Company and,  with respect to any criminal
action or  proceeding,  had no  reasonable  cause to  believe  his  conduct  was
unlawful. The Company's Third Restated Certificate of Incorporation, as amended,
and  By-laws,  as  amended,  provide  for  indemnification  of each  officer and
director  of the  Company  to the  fullest  extent  permitted  by the  DGCL.  In
addition,  IHS has entered into  indemnity  agreements  with its  directors  and
executive  officers,  a form of  which is  included  as  Exhibit  10.72 to IHS's
Registration Statement on Form S-1, No. 33-39339, effective March 31, 1992.

     Section 145 of the DGCL also  empowers the Company to purchase and maintain
insurance  on behalf of any person who is or was an officer or  director  of the
Company  against  liability  asserted  against  or  incurred  by him in any such
capacity,  whether or not the  Company  would have the power to  indemnify  such
officer or director  against such liability under the provisions of Section 145.
The Company has  purchased and  maintains a directors'  and officers'  liability
policy for such purposes.

ITEM 21. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

     (a) List of Exhibits.

   
<TABLE>
<S>       <C>
 1.01     Purchase Agreement, dated May 23, 1996, among Integrated Health Services, Inc., Smith
          Barney Inc., Donaldson, Lufkin and Jenrette Securities Corporation and Citicorp Securities,
          Inc. (1)
 2.01     Asset Purchase Agreement, dated as of June 20, 1996, among Integrated Health Services,
          Inc., Symphony Pharmacy Services, Inc., various subsidiaries of Symphony Pharmacy Ser-
          vices, Inc. and Capstone Pharmacy Services, Inc., as amended.(2)
 3.01     Third Restated Certificate of Incorporation, as amended.(3)
 3.02     Amendment to Third Restated Certificate of Incorporation, dated May 26, 1995.(4)
 3.03     Bylaws, as amended.(5)
 4.01     Indenture, dated as of May 15, 1996, between Integrated Health Services, Inc. and Signet
          Trust Company, as Trustee.(1)
 4.02     Form of 10 1/4%  Senior  Subordinated  Notes due 2006 and 10 1/4% Senior
          Subordinated  Notes  due  2006,  Series A  (included  as  exhibits  to
          4.01).(1)
 5.01     Opinion of Fulbright & Jaworski L.L.P.(6)
10.01     Registration Rights Agreement, dated as of May 23, 1996, among Integrated Health Services,
          Inc., Smith Barney Inc., Donaldson, Lufkin and Jenrette Securities Corporation and Citicorp
          Securities, Inc.(1)
12.01     Statement re Computation of Ratios of Earnings to Fixed Charges.
</TABLE>
    

                                      II-1


<PAGE>






   
<TABLE>
<S>       <C>
23.01     Consents of KPMG Peat Marwick LLP.
23.02     Consent of Fulbright & Jaworski L.L.P. (included in their opinion filed as Exhibit 5.01).(6)
24.01     Powers of Attorney of certain officers and directors of Integrated Health Services, Inc. (in-
          cluded on the signature page).(6)
25.01     Form T-1, Statement of Eligibility under the Trust Indenture Act of 1939 of Signet Trust
          Company.(6)
99.01     Form of Letter of Transmittal and Consent.
99.02     Form of Notice of Guaranteed Delivery.
99.03     Form of Instructions to Registered Holder and/or Book-Entry Transfer Facility Participant
          from Beneficial Owner.
99.04     Certified Resolution.
</TABLE>
    


- ----------

(1) Incorporated by reference to the Company's Quarterly Report on Form 10-Q for
    the fiscal quarter ended June 30, 1996.

(2) Incorporated by reference to the Company's  Current Report on Form 8-K dated
    July 30, 1996.

(3) Incorporated  by  reference  to the Company's Registration Statement on Form
    S-3, No. 33-77754, effective June 29, 1994.

(4) Incorporated  by  reference to Company's Registration Statement on Form S-4,
    No. 33-94130, effective September 20, 1995.

(5) Incorporated  by reference to the  Company's  Annual Report on Form 10-K for
    the year ended December 31, 1994.

   
(6) Previously filed.
    

ITEM 22. UNDERTAKINGS.

   The Registrant hereby undertakes:

       (1) To file, during any period in which offers or sales are being made, a
   post-effective amendment to this registration statement:

          i) To  include  any  prospectus  required  by  section 10(a)(3) of the
       Securities Act of 1933;

          ii) To reflect in the prospectus any facts or events arising after the
       effective  date  of  the  registration  statement  (or  the  most  recent
       post-effective   amendment   thereof)  which,   individually  or  in  the
       aggregate, represent a fundamental change in the information set forth in
       the registration statement;

          iii) To include any material  information  with respect to the plan of
       distribution not previously  disclosed in the  registration  statement or
       any material change to such information in the registration statement;

       (2)  That,  for the  purpose  of  determining  any  liability  under  the
   Securities Act of 1933, each such post-effective amendment shall be deemed to
   be a new registration  statement  relating to the securities offered therein,
   and the  offering of such  securities  at that time shall be deemed to be the
   initial bona fide offering thereof.

       (3) To remove from registration by means of post-effective  amendment any
   of the securities  being registered which remain unsold at the termination of
   the offering.

       (4) That, for purposes of determining  any liability under the Securities
   Act of 1933,  each  filing of the  registrant's  annual  report  pursuant  to
   section 13(a) or section 15(d) of the  Securities  Exchange Act of 1934 (and,
   where  applicable,  each filing of an employee  benefit  plan's annual report
   pursuant to section  15(d) of the  Securities  Exchange  Act of 1934) that is
   incorporated by reference in the registration statement shall be deemed to be
   a new registration  statement relating to the securities offered therein, and
   the offering of such  securities  at that time shall be the initial bona fide
   offering thereof.

                                      II-2


<PAGE>






       (5) That  prior to any public  reoffering  of the  securities  registered
   hereunder  through use of a prospectus  which is a part of this  registration
   statement,  by any person or party who is deemed to be an underwriter  within
   the  meaning of Rule  145(c),  the  issuer  undertakes  that such  reoffering
   prospectus  will  contain  the  information  called  for  by  the  applicable
   registration  form with respect to  reofferings  by persons who may be deemed
   underwriters, in addition to the information called for by the other items of
   the applicable form.

       (6) That every  prospectus:  (i) that is filed  pursuant to paragraph (1)
   immediately  preceding,  or (ii) that  purports to meet the  requirements  of
   Section  10(a)(3)  of the Act and is used in  connection  with an offering of
   securities  subject to Rule 415,  will be filed as a part of an  amendment to
   the  registration  statement  and will not be used  until such  amendment  is
   effective,  and that,  for purposes of  determining  any liability  under the
   Securities Act of 1933, each such post-effective amendment shall be deemed to
   be a new registration  statement  relating to the securities offered therein,
   and the  offering of such  securities  at that time shall be deemed to be the
   initial bona fide offering thereof.

       (7)  Insofar  as  indemnification   for  liabilities  arising  under  the
   Securities  Act may be  permitted  to  directors,  officers  and  controlling
   persons of the Company  pursuant to the foregoing  provisions,  or otherwise,
   the  Company  has been  advised  that in the  opinion of the  Securities  and
   Exchange  Commission  such   indemnification  is  against  public  policy  as
   expressed in the  Securities  Act and is,  therefore,  unenforceable.  In the
   event that a claim for  indemnification  against such liabilities (other than
   the  payment  by the  Company of  expenses  incurred  or paid by a  director,
   officer or controlling person of the Company in the successful defense of any
   action,  suit or  proceeding)  is  asserted  by  such  director,  officer  or
   controlling  person in connection with the securities being  registered,  the
   Company  will,  unless in the  opinion  of its  counsel  the  matter has been
   settled  by  controlling   precedent,   submit  to  a  court  of  appropriate
   jurisdiction  the question of whether such  indemnification  by it is against
   public policy as expressed in the  Securities Act and will be governed by the
   final adjudication of such issue.

       (8) To  respond to  requests  for  information  that is  incorporated  by
   reference  into the prospectus  pursuant to Items 4, 10(b),  11 or 13 of this
   Form,  within one  business day of receipt of such  request,  and to send the
   incorporated  documents by  first-class  mail or equally  prompt means.  This
   includes information contained in documents filed subsequent to the effective
   date of the  registration  statement  through the date of  responding  to the
   request.

       (9) To  supply by means of a  post-effective  amendment  all  information
   concerning a transaction,  and the company being acquired  involved  therein,
   that was not the subject of and included in the  registration  statement when
   it became effective.


                                      II-3


<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, as amended, the
Registrant has duly caused this Amendment No. 1 to Registration  Statement to be
signed on its behalf by the undersigned,  thereunto duly authorized, in the City
of Owings Mills, State of Maryland, on July 29, 1997.

                                     INTEGRATED HEALTH SERVICES, INC.


                                     By: /s/ Robert N. Elkins*
                                         --------------------------------------
                                         Robert N. Elkins
                                         Chairman of the Board and
                                         Chief Executive Officer

     Pursuant to the  requirements  of the  Securities  Act of 1933, as amended,
this  Amendment  No. 1 to  Registration  Statement  has been signed below by the
following persons in the capacities and on the dates indicated.


<TABLE>
<CAPTION>
         SIGNATURE                               TITLE                         DATE
- ------------------------------   ----------------------------------------   -------------
<S>                              <C>                                        <C>
/s/ Robert N. Elkins*            Chairman of the Board and Chief            July 29, 1997
- -------------------------          Executive Officer (Principal Executive
      (Robert N. Elkins)           Officer)

/s/ Lawrence P. Cirka*           President, Chief Operating Officer and     July 29, 1997
- -------------------------          Director
     (Lawrence P. Cirka)

/s/ Edwin M. Crawford*           Director                                   July 29, 1997
 -------------------------
   (Edwin M. Crawford)

/s/ Kenneth M. Mazik*            Director                                   July 29, 1997
 -------------------------
   (Kenneth M. Mazik)

/s/ Robert A. Mitchell*          Director                                   July 29, 1997
 -------------------------
   (Robert A. Mitchell)

/s/ Charles W. Newhall, III*     Director                                   July 29, 1997
 -------------------------
  (Charles W. Newhall, III)

/s/ Timothy F. Nicholson*        Director                                   July 29, 1997
 -------------------------
  (Timothy F. Nicholson)

/s/ John L. Silverman*           Director                                   July 29, 1997
 -------------------------
    (John L. Silverman)
</TABLE>
    

                                      II-4
<PAGE>

<TABLE>
<CAPTION>
        SIGNATURE                            TITLE                       DATE
- ----------------------------   ------------------------------------   -------------
<S>                            <C>                                    <C>
   
/s/ George H. Strong*          Director                               July 29, 1997
- -------------------------
    (George H. Strong)

/s/ W. Bradley Bennett         Executive Vice President - Chief       July 29, 1997
- -------------------------        Accounting Officer (Principal
    (W. Bradley Bennett)         Accounting Officer)

/s/ Eleanor C. Harding*        Executive Vice President - Finance     July 29, 1997
- -------------------------        (Principal Financial Officer)
    (Eleanor C. Harding)
    

</TABLE>




*By: /s/ W. Bradley Bennett
     -------------------------
     (W. Bradley Bennett)
     (as attorney-in-fact for
      each of the persons indicated)

                                      II-5

<PAGE>





                               INDEX TO EXHIBITS

   
<TABLE>
<CAPTION>
EXHIBIT
NUMBER                                             DESCRIPTION                                              PAGE
- ---------   ---------------------------------------------------------------------------------------------   -----
<S>         <C>                                                                                             <C>
 1.01       Purchase Agreement, dated May 23, 1996, among Integrated Health Services, Inc.,
            Smith Barney Inc., Donaldson, Lufkin and Jenrette Securities Corporation and
            Citicorp Securities, Inc. (1)
 2.01       Asset Purchase Agreement, dated as of June 20, 1996, among Integrated Health
            Services, Inc., Symphony Pharmacy Services, Inc., various subsidiaries of Symphony
            Pharmacy Services, Inc. and Capstone Pharmacy Services, Inc., as amended.(2)
 3.01       Third Restated Certificate of Incorporation, as amended.(3)
 3.02       Amendment to Third Restated Certificate of Incorporation, dated May 26, 1995.(4)
 3.03       Bylaws, as amended.(5)
 4.01       Indenture, dated as of May 15, 1996, between Integrated Health Services, Inc. and
            Signet Trust Company, as Trustee.(1)
 4.02       Form of 10 1/4% Senior  Subordinated Notes due 2006 and 10 1/4% Senior
            Subordinated  Notes due 2006,  Series A  (included  as  exhibits  to
            4.01).(1)
 5.01       Opinion of Fulbright & Jaworski L.L.P.(6)
10.01       Registration Rights Agreement, dated as of May 23, 1996, among Integrated Health
            Services, Inc., Smith Barney Inc., Donaldson, Lufkin and Jenrette Securities Corpo-
            ration and Citicorp Securities, Inc.(1)
12.01       Statement re Computation of Ratios of Earnings to Fixed Charges.
23.01       Consents of KPMG Peat Marwick LLP.
23.02       Consent of Fulbright & Jaworski L.L.P. (included in their opinion filed as Exhibit 5.01).(6)
24.01       Powers of Attorney of certain officers and directors of Integrated Health Services, Inc.
            (included on the signature page).(6)
25.01       Form T-1, Statement of Eligibility under the Trust Indenture Act of 1939 of Signet Trust
            Company.(6)
99.01       Form of Letter of Transmittal and Consent.
99.02       Form of Notice of Guaranteed Delivery.
99.03       Form of Instructions to Registered Holder and/or Book-Entry Transfer Facility Partici-
            pant from Beneficial Owner.
99.04       Certified Resolution.
</TABLE>
    

   
- ----------
    

(1)  Incorporated  by reference to the Company's  Quarterly  Report on Form 10-Q
     for the fiscal quarter ended June 30, 1996.

   
(2)  Incorporated by reference to the Company's Current Report on Form 8-K dated
     July 30, 1996.

(3)  Incorporated by reference to the Company's  Registration  Statement on Form
     S-3, No. 33-77754, effective June 29, 1994.

(4)  Incorporated by reference to Company's  Registration Statement on Form S-4,
     No. 33-94130, effective September 20, 1995.

(5)  Incorporated  by reference to the Company's  Annual Report on Form 10-K for
     the year ended December 31, 1994.

(6)  Previously filed.
    


                               INTEGRATED HEALTH SERVICES, INC.
                       COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

<TABLE>
<CAPTION>
                                                                                                       1996
                                                1992       1993       1994       1995       1996     Pro Forma
                                              --------   --------   --------   --------   --------   ----------
<S>                                           <C>        <C>        <C>       <C>        <C>         <C>   
Earnings from continuing operations
  before income taxes and extraordinary
  item                                        19,174     30,790     58,979    (42,259)   111,480     29,160

Fixed charges:
  Interest expense (1)                         3,831     10,082     25,374     46,653     71,600     87,112

  Portion of rental expense representative
   of interest factor (2)                      6,503      7,719     14,053     22,042     25,928     25,660

  Capitalized interest                         (860)     (1,402)    (3,030)    (5,155)    (3,800)    (3,800)

  Equity earnings of less than fifty percent
   owned joint ventures                          36        (83)      (142)      (431)          2          2
                                              --------   --------   --------   --------   --------   --------
Earnings available for
fixed charges                                 28,684     47,106     95,234     20,850    205,210    138,134
                                              ========   ========   ========   ========   ========   ========

Fixed charges:
  Interest expense (1)                         3,831     10,082     25,374     46,653     71,600     87,112

  Portion of rental expense representative
   of interest factor (2)                      6,503      7,719     14,053     22,042     25,928     25,660
                                              --------   --------   --------   --------   --------   --------

     Total fixed charges                      10,334     17,801     39,427     68,695     97,528    112,772
                                              ========   ========   ========   ========   ========   ========

Ratio of earnings to fixed charges              2.78       2.65       2.42       0.30       2.10       1.22
                                              ========   ========   ========   ========   ========   ========
</TABLE>
<TABLE>
<CAPTION>
                                                1996
                                               Pro Forma                          March 31,
                                                  As     March 31,  March 31,     1997
                                               Adjusted     1996        1997     Pro forma
                                               --------   --------    --------   -------
<S>                                              <C>        <C>        <C>        <C>
Earnings from continuing operations         
  before income taxes and extraordinary     
  item                                           19,849     22,441     31,261     29,318

Fixed charges:                              
  Interest expense (1)                           96,423     15,514     23,621     25,564

  Portion of rental expense representative   
   of interest factor (2)                        25,660      5,885      8,003      8,003
                                            
  Capitalized interest                           (3,800)     (900)      (900)      (900)

  Equity earnings of less than fifty percent
   owned joint ventures                               2        (55)         0          0
                                               --------   --------    --------   -------
Earnings available for fixed charges            138,134     43,885     61,985     61,985
                                               ========   ========    ========   =======
Fixed charges:                              
  Interest expense (1)                           96,423     16,514     23,621     25,564

  Portion of rental expense representative     
   of interest factor (2)                        25,660      5,885      8,003      8,003
                                               --------   --------    --------   -------
     Total fixed charges                        122,083     22,399     31,624     33,567

                                               ========   ========    ========   =======
Ratio of earnings to fixed charges                 1.13       1.96       1.96       1.85
                                               ========   ========    ========   ========
</TABLE>

(1)  Interest   expense   includes   expensed  and   capitalized   interest  and
     amortization of debt issuance costs

(2)  Represents  one  third  of  rental  expense,  the  portion  deemed  to be a
     reasonable approximation of the interest factor in rental expense

<PAGE>

<TABLE>
<CAPTION>
                                                                                          1996                                      
                                                                                        Pro Forma                         March 31,
                                                                               1996        As      March 31,   March 31,     1997   
                                    1992    1993    1994     1995    1996   Pro Forma   Adjusted     1996        1997     Pro forma
                                   -----  ------   ------   ------  ------  ---------  --------    --------     --------  ----------
<S>                                <C>     <C>     <C>      <C>     <C>     <C>          <C>         <C>          <C>         <C>   
Interest expense calculation:                                                                                      
                                                                                      
     Interest, net                 1,493   5,705   20,602   38,977  61,110  79,622       88,178      14,214       21,423      23,223
                                                                                                                                    
     Capitalized interest            860   1,402    3,030    5,155   3,800   3,800        3,800         900          900         900
                                                                                                                                    
     Interest income               1,300   2,669    1,121    1,876   2,233   2,233        2,233       1,144          740         740
                                   -----  ------   ------   ------  ------  ---------  --------    --------     --------  ----------
                                                                                                                                    
       Interest exp                3,653   9,776   24,753   46,008  70,143  85,655       94,211      16,258       23,061      24,863
                                                                                                                                    
     Def. financing amort (a)        178     306      621      645   1,457   1,457        2,212         256          560         701
                                                                                                                                    
                                   -----  ------   ------   ------  ------  ---------  --------    --------     --------  ----------
                                                                                                                                    
       Interest exp per above      3,831  10,082   25,374   46,653  71,600  87,112       96,423      16,514       23,621      25,564
                                   =====  ======   ======   ======  ======  =========  ========    ========     ========  ==========
</TABLE>


Note:  amortization expense on the fees related to the convertible debentures is
included in the interest, net number

(a)  Amortization of line of credit and senior notes fees.




<PAGE>

                        INTEGRATED HEALTH SERVICES, INC.
                     SUMMARY OF CONSOLIDATED FINANCIAL DATA

<TABLE>
<CAPTION>
                                                                 1992          1993          1994         1995              1996 
                                                                ------        ------        --------     -------         --------
<S>                                                             <C>           <C>           <C>          <C>              <C>    
RATIO OF EBITDA TO INTEREST EXPENSE                                                                                              
       EBITDA                                                                                                                    
             Net Earnings                                       9,364         16,507         32,588      (27,002)         46,334 
             Interest Expense, Net                              1,493          5,705         20,602       38,977          64,110 
             Income Taxes                                       7,286         12,008         22,117      (16,270)         63,715 
             Depreciation & Amortization                        4,334         8,126          26,367       39,961          41,681 
             One-time Charges                                       0             0               0      132,960         (14,457)
             Extraordinary Items                                2,524         2,275           4,274        1,013           1,431 
                                                                ------        ------        --------     -------         --------
                              Total EBITDA                      25,001        44,621        105,948      169,639         202,814 
                                                                                                                                 
       Divided by Interest Expense                               1,493         5,705         20,602       38,977          64,110 
                                                                ------        ------        --------     -------         --------
       Equals Ratio of EBITDA to Interest Expense                 16.7           7.8            5.1          4.4             3.2 
                                                                ======        ======        ========     =======         ========

</TABLE>

<TABLE>
<CAPTION>
                                                                      As adjusted                                     Pro Forma
                                                       Pro Forma       Pro Forma        March 31,       March 31,     March 31,
                                                         1996            1996             1996            1997          1996   
                                                        -------         -------          ------          ------        ------- 
<S>                                                     <C>             <C>              <C>             <C>           <C>     
RATIO OF EBITDA TO INTEREST EXPENSE
       EBITDA                                                                                                               
             Net Earnings                                12,626           6,574          13,801          19,069        17,884  
             Interest Expense, Net                       79,622          88,178          14,214          21,421        23,223  
             Income Taxes                                15,103          11,844           8,640          12,192        11,434
             Depreciation & Amortization                 52,009          52,764           8,274          15,030        15,171  
             One-time Charges                            14,812          14,812               0          (1,025)       (1,025) 
             Extraordinary Items                          1,431           1,431               0               0             0  
                                                        -------         -------          ------          ------        ------- 
                              Total EBITDA              175,603         175,603          44,929          66,687        66,687  
                                                                                                                               
       Divided by Interest Expense                       79,622          88,178          14,214          21,421        23,223  
                                                        -------         -------          ------          ------        ------- 
       Equals Ratio of EBITDA to Interest Expense           2.2             2.0             3.2             3.1           2.9  
                                                        =======         =======          ======          =======       ======= 


</TABLE>





                                                                   EXHIBIT 23.01


              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


The Board of Directors and Stockholders
Integrated Health Services, Inc.

We consent to the use of our reports included herein and to the reference to our
firm under the heading "Experts" in the prospectus.

Our report  dated  March 24, 1997 refers to changes in  accounting  methods,  in
1995, to adopt Statement of Financial  Accounting  Standards No. 121 relating to
impairment  of long-lived  assets and, in 1996,  from  deferring and  amortizing
pre-opening  costs of medical specialty units to recording them as expenses when
incurred.  Our report dated October 17, 1996 contains an  explanatory  paragraph
regarding the uncertainty with respect to certain contingent  payments which may
be  payable  under  a  settlement  agreement  with  the  Health  Care  Financing
Administration.

                                                       /s/ KPMG Peat Marwick LLP


   
Baltimore, Maryland
July 28, 1997
    



                                                                 EXHIBIT 99.01

                                                             CUSIP 45812C AL 0

                              LETTER OF TRANSMITTAL
                        INTEGRATED HEALTH SERVICES, INC.
        To Tender 10 1/4% Senior Subordinated Notes due 2006 In Exchange
            for 10 1/4% Senior Subordinated Notes due 2006, Series A

             THE EXCHANGE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT
             5:00 P.M., NEW YORK CITY TIME, ON __________ __, 1997,
                          UNLESS THE OFFER IS EXTENDED


<TABLE>
<CAPTION>
                                           TO SIGNET TRUST COMPANY (THE "EXCHANGE AGENT")
<S>                                                   <C>                                     <C>
   BY REGISTERED OR CERTIFIED MAIL:                   BY FACSIMILE TRANSMISSION                 BY OVERNIGHT MAIL OR HAND:      
         Signet Trust Company                     (FOR ELIGIBLE INSTITUTIONS ONLY):       Signet Trust Company 7 St. Paul Street
           7 St. Paul Street                               (410) 752-8642                 6th Floor, Corporate Trust Department 
 6th Floor, Corporate Trust Department                 Confirm: (410) 332-5857                     Baltimore, MD 21202          
          Baltimore, MD 21202                        Attention: Diane TenHoopen                 Attention: Diane TenHoopen      
      Attention: Diane TenHoopen                 
</TABLE> 
                                                                       
   Delivery of this  instrument  to an address  other than as set forth above or
transmission  of instructions  via a facsimile  number other than the one listed
above will not constitute a valid delivery.  The instructions  accompanying this
Letter of Transmittal should be read carefully before this Letter of Transmittal
is completed.

   The  undersigned  hereby   acknowledges   receipt  of  the  Prospectus  dated
___________ __, 1997 (the "Prospectus") of Integrated Health Services, Inc. (the
"Company") and this Letter of Transmittal (the "Letter of  Transmittal"),  which
together  constitute  the  Company's  offer (the  "Exchange  Offer") to exchange
$1,000  principal  amount  of its 10 1/4 % Senior  Subordinated  Notes due 2006,
Series A (the "New Notes"),  which have been registered under the Securities Act
of 1933, as amended (the "Securities Act"), pursuant to a Registration Statement
of which the  Prospectus  is a part,  for each  $1,000  principal  amount of its
outstanding 10 1/4 % Senior  Subordinated Notes due 2006 (the "Old Notes").  The
terms  of the New  Notes  are  identical  in all  material  respects  (including
principal amount,  interest rate and maturity) to the terms of the Old Notes for
which they may be exchanged pursuant to the Exchange Offer,  except that (i) the
New Notes have been registered under the Securities Act and, therefore, will not
bear legends restricting the transfer thereof and (ii) holders of New Notes will
not be entitled to certain rights of holders of Old Notes under the Registration
Rights Agreement. The term "Expiration Date" shall mean 5:00 p.m., New York City
time,  on  __________  __,  1997,  unless the Company,  in its sole  discretion,
extends the  Exchange  Offer,  in which case the term shall mean the latest date
and time to which the Exchange Offer is extended. Capitalized terms used but not
defined herein have the meaning given to them in the Prospectus.

   
   Holders who wish to tender  their Old Notes must,  at a minimum,  fill in the
necessary account information in the table below entitled "Account  Information"
(the "Account Information Table"), complete columns (1) through (3) in the table
below entitled  "Description of Old Notes Tendered" (the  "Description  Table"),
complete and sign in the box below entitled  "Registered  Holder(s) of Old Notes
Sign Here" and complete the  Substitute  Form W-9. If a holder  wishes to tender
less than all of such Old Notes delivered to the Exchange  Agent,  column (4) of
the Description Table must be completed in full. See Instruction 3.

   Holders  of Old  Notes  that are  tendering  by  book-entry  transfer  to the
Exchange Agent's account at The Depository Trust Company ("DTC") can execute the
exchange through the DTC Automated Tender Offer Program ("ATOP"),  for which the
transaction will be eligible.  DTC participants  that are accepting the exchange
should  transmit  their  acceptance  to DTC,  which  will  edit and  verify  the
acceptance and execute a book-entry  delivery to the Exchange Agent's account at
DTC.  DTC will  then  send an  agent's  message  to the  Exchange  Agent for its
acceptance. Delivery of the agent's message by DTC will satisfy the terms of the
exchange  as to  execution  and  delivery  of a  Letter  of  Transmittal  by the
participant  identified in the agent's message. DTC participants may also accept
the exchange by submitting a notice of guaranteed delivery through ATOP.
    

   The  undersigned  has  completed,  executed  and  delivered  this  Letter  of
Transmittal to indicate the action the  undersigned  agrees to take with respect
to the Exchange Offer.  Holders who wish to tender their Old Notes must complete
this Letter of Transmittal in its entirety.

   PLEASE READ THE ENTIRE  LETTER OF  TRANSMITTAL,  INCLUDING  THE  ACCOMPANYING
INSTRUCTIONS, AND THE PROSPECTUS CAREFULLY BEFORE CHECKING ANY BOX BELOW.

   YOUR BANK OR BROKER CAN ASSIST YOU IN COMPLETING THIS FORM. THE  INSTRUCTIONS
INCLUDED  WITH THIS  LETTER  OF  TRANSMITTAL  MUST BE  FOLLOWED.  QUESTIONS  AND
REQUESTS FOR  ASSISTANCE OR FOR  ADDITIONAL  COPIES OF THE  PROSPECTUS  AND THIS
LETTER OF TRANSMITTAL MAY BE DIRECTED TO THE EXCHANGE AGENT OR THE COMPANY.  SEE
INSTRUCTION 9.

   List below the Old Notes to which this Letter of Transmittal  relates. If the
space  indicated  below is  inadequate,  the  Certificate  Numbers and Principal
Amounts should be listed on a separately signed schedule affixed hereto.

<PAGE>
                       DESCRIPTION OF OLD NOTES TENDERED
<TABLE>
<CAPTION>
                                                                             (3)
                                                                     AGGREGATE PRINCIPAL             (4)
                      (1)                              (2)                 AMOUNT              PRINCIPAL AMOUNT
NAME(S) AND ADDRESS(ES) OF REGISTERED HOLDER(S)    REGISTRATION        REPRESENTED BY              TENDERED
(PLEASE FILL IN)                                     NUMBERS*            OLD NOTES**         (IF LESS THAN ALL)**
<S>                                               <C>
- -------------------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------------------
                                                   Total
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>

*    Need not be completed by book-entry Holders.

**   Unless otherwise indicated,  the holder will be deemed to have tendered the
     full aggregate  principal amount represented by such Old Notes. All tenders
     must be in integral multiples of $1,000.

   This Letter of Transmittal is to be used (i) if certificates of Old Notes are
to be  forwarded  herewith,  (ii)  if  delivery  of Old  Notes  is to be made by
book-entry  transfer  to an  account  maintained  by the  Exchange  Agent at The
Depository Trust Company,  pursuant to the procedures set forth in "The Exchange
Offer--Procedures  for Tendering Old Notes" in the Prospectus or (iii) if tender
of the Old Notes is to be made according to the guaranteed  delivery  procedures
described in the  Prospectus  under the caption "The Exchange  Offer--Guaranteed
Delivery  Procedures."  See Instruction 2. Delivery of documents to a book-entry
transfer facility does not constitute delivery to the Exchange Agent.

   The term  "Holder"  with  respect to the  Exchange  Offer means any person in
whose  name Old Notes are  registered  on the books of the  Company or any other
person  who has  obtained a properly  completed  bond power from the  registered
holder.

                               ACCOUNT INFORMATION

[ ]  CHECK HERE IF TENDERED OLD NOTES ARE BEING DELIVERED BY BOOK-ENTRY TRANSFER
     MADE TO AN ACCOUNT  MAINTAINED  BY THE  EXCHANGE  AGENT  WITH A  BOOK-ENTRY
     TRANSFER FACILITY AND COMPLETE THE FOLLOWING:

Name of Tendering Institution __________________________________________________

   If delivered by book-entry transfer:

Account Number ______________________  Transaction Code Number _________________

Holders  whose Old Notes are not  immediately  available  or who cannot  deliver
their Old Notes and all other documents required hereby to the Exchange Agent on
or prior to the  Expiration  Date must tender  their Old Notes  according to the
guaranteed delivery procedure set forth in the Prospectus under the caption "The
Exchange Offer--Guaranteed Delivery Procedures". See Instruction 2.

[ ]  CHECK HERE IF TENDERED OLD NOTES ARE BEING  DELIVERED  PURSUANT TO A NOTICE
     OF GUARANTEED DELIVERY AND COMPLETE THE FOLLOWING:

Name of Registered Holder(s) ___________________________________________________

Name of Eligible Institution that Guaranteed Delivery___________________________

   If delivered by book-entry transfer:

Account Number ______________________  Transaction Code Number _________________

[ ]  CHECK HERE IF YOU ARE A  BROKER-DEALER  AND WISH TO  RECEIVE 10  ADDITIONAL
     COPIES OF THE  PROSPECTUS  AND 10 COPIES OF ANY  AMENDMENTS OR  SUPPLEMENTS
     THERETO. 
Name ________________________________ Address __________________________________

<PAGE>

                   NOTE: SIGNATURES MUST BE PROVIDED BELOW

             PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY

Ladies and Gentlemen:

   Upon the terms and  subject to the  conditions  of the  Exchange  Offer,  the
undersigned  hereby tenders to the Company the principal amount of the Old Notes
indicated  above in  exchange  for a like  principal  amount  of the New  Notes.
Subject to, and effective  upon,  the  acceptance for exchange of such Old Notes
tendered hereby, the undersigned hereby exchanges,  assigns and transfers to, or
upon the order of, the Company all right,  title and interest in and to such Old
Notes as are being tendered  hereby,  including all rights to accrued and unpaid
interest  thereon as of the Expiration Date and any and all claims in respect of
or arising or having arisen as a result of the undersigned's  status as a holder
of,  all  Old  Notes  tendered  hereby.   The  undersigned   hereby  irrevocably
constitutes  and  appoints  the  Exchange  Agent the true and  lawful  agent and
attorney-in-fact  of the  undersigned  (with full  knowledge  that said Exchange
Agent acts as the agent of the Company in connection with the Exchange Offer) to
cause the Old Notes to be assigned,  transferred and exchanged.  The undersigned
represents  and  warrants  that (a) it has full power and  authority  to tender,
exchange,  assign and transfer  the Old Notes and to acquire New Notes  issuable
upon the exchange of such tendered Old Notes; and (b) when the same are accepted
for  exchange,  the Company  will  acquire  good and  unencumbered  title to the
tendered  Old Notes,  free and clear of all  liens,  restrictions,  charges  and
encumbrances and not subject to any adverse claim.

   The  undersigned  is the  registered  owner of all tendered Old Notes and the
undersigned  represents  that it has  received  from  each  beneficial  owner of
tendered Old Notes  ("Beneficial  Owners") a duly completed and executed form of
"Instructions  to  Registered   Holder  and/or   Book-Entry   Transfer  Facility
Participant  from  Beneficial  Owner"  accompanying  this Letter of Transmittal,
instructing  the  undersigned  to take the action  described  in this  Letter of
Transmittal. 

   The undersigned  understands that, subject to the terms and conditions of the
Exchange Offer, Old Notes properly  tendered and not withdrawn will be exchanged
for New Notes.  If any amount of  tendered  Old Notes is not  exchanged  for any
reason,  or if  certificates  are submitted  that  evidence a greater  principal
amount of Old Notes than the principal  amount to be tendered,  such unexchanged
Old Notes or Old  Notes  for  untendered  amounts,  as the case may be,  will be
returned, without expense, to the undersigned, either to the book-entry transfer
facility  account from which tender was effected or to the address  below if Old
Notes were tendered in physical form.

   The  undersigned  hereby  represents  to the  Company  that (i) the New Notes
acquired  pursuant to the  Exchange  Offer are being  obtained  in the  ordinary
course of business of the person  receiving such New Notes,  whether or not such
person is the  undersigned,  and (ii) neither the undersigned nor any such other
person has an arrangement or understanding with any person to participate in the
distribution of such New Notes.  If the undersigned or the person  receiving the
New Notes covered hereby is a broker-dealer  that is receiving the New Notes for
its own  account in  exchange  for Old Notes that were  acquired  as a result of
market-making   activities  or  other  trading   activities,   the   undersigned
acknowledges  that  it or  such  other  person  will  deliver  a  prospectus  in
connection with any resale of such New Notes;  however,  by so acknowledging and
by delivering a prospectus,  the undersigned will not be deemed to admit that it
is an  "underwriter"  within the meaning of the Securities  Act. The undersigned
and any such other person  acknowledge  that, if they are  participating  in the
Exchange Offer for the purpose of  distributing  the New Notes,  (i) they cannot
rely on the  position of the staff of the  Securities  and  Exchange  Commission
enunciated  in Exxon  Capital  Holdings  Corporation  (available  May 13, 1988),
Morgan Stanley & Co., Incorporated (available June 5, 1991) or similar no-action
letters  and, in the  absence of an  exemption  therefrom,  must comply with the
registration  and  prospectus  delivery  requirements  of the  Securities Act in
connection  with the resale  transaction  and (ii)  failure to comply  with such
requirements  in such instance could result in the undersigned or any such other
person  incurring  liability under the Securities Act for which such persons are
not indemnified by the Company.  If the undersigned or the person  receiving the
New Notes  covered by this letter is an affiliate  (as defined under Rule 405 of
the Securities Act) of the Company,  the  undersigned  represents to the Company
that the undersigned understands and acknowledges that such New Notes may not be
offered for resale,  resold or otherwise  transferred by the undersigned or such
other  person  without  registration  under the  Securities  Act or an exemption
therefrom.

   The undersigned also warrants that it will, upon request, execute and deliver
any  additional  documents  deemed by the  Exchange  Agent or the  Company to be
necessary  or desirable to complete  the  exchange,  assignment  and transfer of
tendered Old Notes or transfer  ownership of such Old Notes on the account books
maintained by a book-entry  transfer  facility.  The undersigned  further agrees
that acceptance of any tendered Old Notes by the Company and the issuance of New
Notes in exchange  therefor shall constitute  performance in full by the Company
of its obligations under the Registration  Rights Agreement and that the Company
shall have no further obligations or liabilities thereunder for the registration
of the Old Notes or the New Notes.

   The  Exchange  Offer  is  subject  to  certain  conditions  set  forth in the
Prospectus under the caption "The Exchange Offer -- Conditions." The undersigned
recognizes that as a result of these conditions  (which may be waived,  in whole
or in part, by the Company),  as more  particularly set forth in the Prospectus,
the Company may not be required to exchange any of the Old Notes tendered hereby
and,  in such  event,  the Old  Notes  not  exchanged  will be  returned  to the
undersigned at the address shown below the signature of the undersigned.

   TENDERS OF OLD NOTES MADE PURSUANT TO THE EXCHANGE OFFER MAY NOT BE WITHDRAWN
AFTER 5:00 P.M., NEW YORK CITY TIME, ON THE EXPIRATION  DATE. A PURPORTED NOTICE
OF  WITHDRAWAL  WILL BE EFFECTIVE  ONLY IF  DELIVERED  TO THE EXCHANGE  AGENT IN
ACCORDANCE  WITH THE SPECIFIC  PROCEDURES SET FORTH IN THE PROSPECTUS  UNDER THE
HEADING "THE EXCHANGE OFFER -- WITHDRAWALS OF TENDERS." 

   All authority  herein  conferred or agreed to be conferred  shall survive the
death or incapacity of the undersigned  and every  obligation of the undersigned
hereunder shall be binding upon the heirs, personal representatives,  successors
and assigns of the undersigned.  Tendered Old Notes may be withdrawn at any time
prior to the Expiration Date only in accordance with the procedures set forth in
the Instructions contained in the Letter of Transmittal and the Prospectus.

   Unless  otherwise  indicated  in  the  box  entitled  "Special   Registration
Instructions" or the box entitled "Special Delivery Instructions" in this Letter
of  Transmittal,  certificates  for all New  Notes  delivered  in  exchange  for
tendered Old Notes, and any Old Notes delivered herewith but not exchanged, will
be  registered  in the name of the  undersigned  and shall be  delivered  to the
undersigned  at the address shown below the signature of the  undersigned.  If a
New Note is to be issued  to a person  other  than the  person(s)  signing  this
Letter of Transmittal,  or if the New Note is to be mailed to someone other than
the person(s)  signing this Letter of  Transmittal  or to the person(s)  signing
this Letter of  Transmittal  at an address  different  than the address shown on
this Letter of Transmittal,  the appropriate boxes of this Letter of Transmittal
should be  completed.  IF OLD  NOTES  ARE  SURRENDERED  BY  HOLDER(S)  THAT HAVE
COMPLETED EITHER THE BOX ENTITLED "SPECIAL REGISTRATION INSTRUCTIONS" OR THE BOX
ENTITLED  "SPECIAL  DELIVERY   INSTRUCTIONS"  IN  THIS  LETTER  OF  TRANSMITTAL,
SIGNATURE(S)  ON THIS LETTER OF  TRANSMITTAL  MUST BE  GUARANTEED BY AN ELIGIBLE
INSTITUTION (DEFINED IN INSTRUCTION 2).


<PAGE>
<TABLE>
<S>                                          <C>
    SPECIAL REGISTRATION INSTRUCTIONS                SPECIAL DELIVERY INSTRUCTIONS       
                                                                                         
                                                                                         
   To be completed ONLY if the New Notes          To be completed ONLY if the New Notes  
and any Old Notes delivered herewith but       and any Old Notes delivered herewith but  
not  exchanged  are to be  issued in the       not  exchanged are to be sent to someone  
name   of   someone   other   than   the       other  than the  undersigned,  or to the  
undersigned  or  are to be  returned  by       undersigned  at an  address  other  than  
credit  to an  account  maintained  by a       that  shown  under  "Description  of Old  
book-entry transfer facility.  Issue New       Notes  Tendered."  Mail New Note and any  
Note   and  any  Old   Notes   delivered       Old  Notes  delivered  herewith  but not  
herewith but not exchanged to:                 exchanged to:                             
                                               Name ___________________________________  
Name ___________________________________                                                 
                                               Address: _______________________________  
Address: _______________________________                                                 
                                                        _______________________________  
         _______________________________                    (Please print or type)       
             (Please print or type)            

   Credit  New  Notes  and any Old Notes
delivered  herewith but not exchanged to
the   following    book-entry   transfer
facility account:

________________________________________
 (Name of book-entry transfer facility)

________________________________________
            (Account number)


 REGISTERED HOLDER(S) OF OLD NOTES SIGN HERE
 (IN ADDITION, COMPLETE SUBSTITUTE FORM
               W-9 BELOW)

X__________________________________________

X__________________________________________

 (SIGNATURE(S) OF REGISTERED HOLDER(S))

   Must be  signed by  registered  holder(s)
exactly  as  name(s)  appear(s)  on the  Old
Notes or on a security  position  listing as
the owner of the Old  Notes or by  person(s)
authorized to become registered holder(s) by
properly  completed bond powers  transmitted
herewith.     If     signature     is     by
attorney-in-fact,     trustee,     executor,
administrator,   guardian,   officer   of  a
corporation  or  other  person  acting  in a
fiduciary   capacity,   please  provide  the
following   information   (Please  print  or
type):   

Name and Capacity (full title):__________________

Address (including zip code):____________________

Area Code and Telephone Number: _________________

Dated:___________________________________________

  Signature Guarantee (If required -- See
               Instruction 4)

Authorized Signature:________________________
 (Signature of Representative of Signature
                 Guarantor)

Name and Title:______________________________

Name of Firm:________________________________

Area Code and Telephone Number:______________
           (Please print or type)
Dated:_______________________________________

</TABLE>

<PAGE>
                                 INSTRUCTIONS

                        FORMING PART OF THE TERMS AND
                       CONDITIONS OF THE EXCHANGE OFFER

1.   DELIVERY OF THIS LETTER OF TRANSMITTAL AND OLD NOTES.

     All  physically  delivered  Old  Notes or  confirmation  of any  book-entry
transfer to the Exchange  Agent's account at a book-entry  transfer  facility of
Old Notes tendered by book-entry  transfer,  as well as a properly completed and
duly executed copy of this Letter of Transmittal or facsimile  thereof,  and any
other documents required by this Letter of Transmittal,  must be received by the
Exchange  Agent at any of its  addresses  set  forth  herein  on or prior to the
Expiration Date (as defined in the  Prospectus).  THE METHOD OF DELIVERY OF THIS
LETTER OF TRANSMITTAL, THE OLD NOTES AND ANY OTHER REQUIRED DOCUMENTS, INCLUDING
DELIVERY BY BOOK-ENTRY  TRANSFER AND ANY ACCEPTANCE OR AGENT'S MESSAGE DELIVERED
THROUGH  ATOP,  IS AT THE  ELECTION  AND  RISK OF THE  HOLDER,  AND,  EXCEPT  AS
OTHERWISE  PROVIDED  BELOW,  THE DELIVERY WILL BE DEEMED MADE ONLY WHEN ACTUALLY
RECEIVED BY THE EXCHANGE  AGENT.  IF SUCH  DELIVERY IS BY MAIL,  IT IS SUGGESTED
THAT REGISTERED MAIL WITH RETURN RECEIPT REQUESTED,  PROPERLY INSURED,  BE USED.
IN ALL CASES, SUFFICIENT TIME SHOULD BE ALLOWED TO ENSURE TIMELY DELIVERY.

     No  alternative,  conditional,  irregular  or  contingent  tenders  will be
accepted.  All tendering Holders, by execution of this Letter of Transmittal (or
facsimile thereof), shall waive any right to receive notice of the acceptance of
the Old Notes for exchange.

     DELIVERY TO AN ADDRESS OTHER THAN AS SET FORTH HEREIN,  OR INSTRUCTIONS VIA
A FACSIMILE  NUMBER OTHER THAN THE ONE SET FORTH HEREIN,  WILL NOT  CONSTITUTE A
VALID DELIVERY.

2.   GUARANTEED DELIVERY PROCEDURES.

     Holders  who wish to tender  their Old  Notes,  but whose Old Notes are not
immediately  available and thus cannot  deliver  their Old Notes,  the Letter of
Transmittal  or any other  required  documents to the Exchange  Agent (or comply
with the procedures for book-entry  transfer) prior to the Expiration  Date, may
effect a tender if:

     (a)  the  tender is made  through a member  firm of a  registered  national
          securities  exchange  or of the  National  Association  of  Securities
          Dealers,  Inc., a commercial bank or trust company having an office or
          correspondent   in  the  United  States  or  an  "eligible   guarantor
          institution" within the meaning of Rule 17Ad-15 under the Exchange Act
          (an "Eligible Institution");

     (b)  prior to the  Expiration  Date,  the Exchange Agent receives from such
          Eligible  Institution a properly completed and duly executed Notice of
          Guaranteed Delivery (by facsimile transmission, mail or hand delivery)
          setting  forth the name and  address of the Holder,  the  registration
          number(s)  of such Old  Notes  and the  principal  amount of Old Notes
          tendered,   stating   that  the  tender  is  being  made  thereby  and
          guaranteeing  that,  within three New York Stock Exchange trading days
          after the Expiration  Date,  the Letter of  Transmittal  (or facsimile
          thereof), together with the Old Notes (or a confirmation of book-entry
          transfer of such Old Notes into the  Exchange  Agent's  account at the
          book-entry  transfer facility) and any other documents required by the
          Letter of Transmittal,  will be deposited by the Eligible  Institution
          with the Exchange Agent; and

     (c)  such  properly  completed  and  executed  Letter  of  Transmittal  (or
          facsimile  thereof),  as well as all tendered Old Notes in proper form
          for transfer (or a  confirmation  of  book-entry  transfer of such Old
          Notes into the Exchange  Agent's  account at the  book-entry  transfer
          facility)  and  all  other   documents   required  by  the  Letter  of
          Transmittal,  are received by the Exchange Agent within three New York
          Stock Exchange trading days after the Expiration Date.

     Upon request to the Exchange Agent, a Notice of Guaranteed Delivery will be
sent to Holders who wish to tender their Old Notes  according to the  guaranteed
delivery  procedures set forth above.  Any holder who wishes to tender Old Notes
pursuant to the guaranteed delivery procedures  described above must ensure that
the Exchange Agent receives the Notice of Guaranteed  Delivery  relating to such
Old Notes  prior to the  Expiration  Date.  Failure to complete  the  guaranteed
delivery procedures  outlined above will not, of itself,  affect the validity or
effect a revocation of any Letter of  Transmittal  form  properly  completed and
executed by a Holder who attempted to use the guaranteed delivery procedures.

3.   PARTIAL TENDERS; WITHDRAWALS.

     Tenders of Old Notes will be accepted only in integral multiples of $1,000.
The aggregate  principal amount of all Old Notes delivered to the Exchange Agent
will  be  deemed  to  have  been  tendered  unless  otherwise  indicated  in the
Description  Table.  If less  than the  entire  principal  amount  of Old  Notes
evidenced by a submitted  certificate is tendered,  the tendering  Holder should
fill in the principal amount tendered in the column entitled  "Principal  Amount
Tendered (if less than all)" in the  Description  Table. A newly issued Old Note
for the principal amount of Old Notes submitted but not tendered will be sent to
such Holder as soon as practicable  after the Expiration Date,  unless otherwise
provided  in the  appropriate  box on this  Letter  of  Transmittal.  Book-entry
transfer to the Exchange Agent should be made in the exact  principal  amount of
Old Notes tendered.

     Old Notes  tendered  pursuant to the Exchange Offer may be withdrawn at any
time  prior to the  Expiration  Date,  after  which  tenders  of Old  Notes  are
irrevocable.  To be effective, a written,  telegraphic or facsimile transmission
notice of withdrawal  must be timely  received by the Exchange  Agent.  Any such
notice of withdrawal  must (i) specify the name of the person  having  deposited
the Old Notes to be withdrawn (the "Depositor"),  (ii) identify the Old Notes to
be withdrawn (including the registration  number(s) and principal amount of such
Old Notes, or, in the case of Old Notes transferred by book-entry transfer,  the
name and  number  of the  account  at the  book-entry  transfer  facility  to be
credited),  (iii) be signed by the  Holder  in the same  manner as the  original
signature  on this  Letter of  Transmittal  (including  any  required  signature
guarantees) or be  accompanied  by documents of transfer  sufficient to have the
Trustee  with  respect to the Old Notes  register the transfer of such Old Notes
into the name of the person  withdrawing the tender and (iv) specify the name in
which any such Old Notes are to be  registered,  if  different  from that of the
Depositor.  If Old Notes  have been  tendered  pursuant  to the  procedures  for
book-entry  transfer,  any  notice  of  withdrawal  must  also  comply  with the
Depository Trust Company's  procedures.  All questions as to the validity,  form
and  eligibility  (including time of receipt) of such notices will be determined
by the Company,  whose  determination shall be final and binding on all parties.
Any Old Notes so withdrawn will be deemed not to have been validly  tendered for
purposes  of the  Exchange  Offer and no New Notes will be issued  with  respect
thereto unless the Old Notes so withdrawn are validly retendered.  Any Old Notes
which  have been  tendered  but  which are not  accepted  for  exchange  will be
returned  to the  Holder  thereof  without  cost  to  such  Holder  as  soon  as
practicable after withdrawal, rejection of tender or termination of the Exchange
Offer,  unless  otherwise  provided  in the  appropriate  box on this  Letter of
Transmittal.


<PAGE>
4.   SIGNATURE  ON  THIS  LETTER  OF   TRANSMITTAL;   WRITTEN   INSTRUMENTS  AND
     ENDORSEMENTS; GUARANTEE OF SIGNATURES.

     If this Letter of Transmittal is signed by the registered  Holder(s) of the
Old Notes tendered  hereby,  the signature must  correspond  with the name(s) as
written on the face of the certificates without alteration or enlargement or any
change whatsoever. If this Letter of Transmittal is signed by a participant in a
book-entry transfer facility,  the signature must correspond with the name as it
appears on the security position listing as the owner of the Old Notes.

     If any of the Old Notes tendered  hereby are owned of record by two or more
joint owners, all such owners must sign this Letter of Transmittal.

   If a number of Old Notes registered in different names are tendered,  it will
be necessary to complete, sign and submit as many separate copies of this Letter
of Transmittal as there are different registrations of Old Notes.

     Signatures on this Letter of Transmittal or a notice of withdrawal,  as the
case may be, must be guaranteed by an Eligible  Institution unless the Old Notes
tendered  hereby are tendered (i) by a registered  Holder who has not  completed
the box  entitled  "Special  Registration  Instructions"  or  "Special  Delivery
Instructions"  on the  Letter  of  Transmittal  or (ii)  for the  account  of an
Eligible Institution.

     If this Letter of Transmittal is signed by the registered Holder or Holders
of Old Notes (which term,  for the purposes  described  herein,  shall include a
participant in a book-entry  transfer  facility whose name appears on a security
listing  as the  owner  of  the  Old  Notes)  listed  and  tendered  hereby,  no
endorsements  of the  tendered  Old Notes or  separate  written  instruments  of
transfer or exchange are required.  In any other case, the registered Holder (or
acting Holder) must either properly  endorse the Old Notes or transmit  properly
completed bond powers with this Letter of Transmittal (in either case,  executed
exactly as the name(s) of the registered  Holder(s)  appear(s) on the Old Notes,
and, with respect to a participant in a book-entry  transfer facility whose name
appears on a security position listing as the owner of Old Notes, exactly as the
name of the participant  appears on such security  position  listing),  with the
signature on the Old Notes or bond power  guaranteed by an Eligible  Institution
(except  where  the Old  Notes  are  tendered  for the  account  of an  Eligible
Institution).

     Only a Holder in whose name tendered Old Notes are  registered on the books
of the  registrar  (or the  legal  representative  or  attorney-in-fact  of such
registered  Holder)  may execute and  deliver  this Letter of  Transmittal.  Any
Beneficial  Owner of tendered  Old Notes who is not the  registered  Holder must
arrange  promptly with the registered  Holder to execute and deliver this Letter
of  Transmittal  on his or her behalf  through the execution and delivery to the
registered  Holder of the  Instructions to Registered  Holder and/or  Book-Entry
Transfer  Facility  Participant  from Beneficial  Owner form  accompanying  this
Letter of Transmittal.

     If this  Letter  of  Transmittal,  any  certificates  or  separate  written
instruments  of  transfer  or  exchange  are  signed  by  trustees,   executors,
administrators, guardians, attorneys-in-fact, officers of corporations or others
acting  in a  fiduciary  or  representative  capacity,  such  persons  should so
indicate  when  signing,  and,  unless  waived by the Company,  proper  evidence
satisfactory to the Company of their authority so to act must be submitted.

5.   SPECIAL REGISTRATION AND DELIVERY INSTRUCTIONS.

     Tendering  Holders should  indicate,  in the  applicable  box, the name and
address (or account at a book-entry transfer facility) in which the New Notes or
substitute  Old Notes for  principal  amounts not  tendered or not  accepted for
exchange  are to be  issued  (or  deposited),  if  different  from the names and
addresses or accounts of the person signing this Letter of  Transmittal.  In the
case of issuance in a different  name,  the  employer  identification  number or
social  security  number of the  person  named  must also be  indicated  and the
tendering Holder should complete the applicable box.

     If no instructions are given, the New Notes (and any Old Notes not tendered
or not accepted)  will be issued in the name of and sent to the acting Holder of
the Old Notes or deposited  at such  Holder's  account at a book-entry  transfer
facility.

6.   TRANSFER TAXES.

   
     The Company shall pay or cause to be paid all security  transfer  taxes, if
any,  applicable  to the  transfer  and exchange of Old Notes to it or its order
pursuant  to the  Exchange  Offer.  If a transfer  tax is imposed for any reason
other than the  transfer  and  exchange of Old Notes to the Company or its order
pursuant to the Exchange  Offer,  the amount of any such transfer taxes (whether
imposed on the  registered  Holder or any other  person)  will be payable by the
tendering Holder. If satisfactory evidence of payment of such taxes or exception
therefrom is not submitted  herewith,  the amount of such transfer taxes will be
billed directly to such tendering Holder.
    

     Except as  provided in this  Instruction  6, it will not be  necessary  for
transfer  stamps  to be  affixed  to the Old  Notes  listed  in this  Letter  of
Transmittal.

7.   WAIVER OF CONDITIONS.

   The Company reserves the absolute right to waive, in whole or in part, any of
the conditions to the Exchange Offer set forth in the Prospectus.

8.   MUTILATED, LOST, STOLEN OR DESTROYED OLD NOTES.

   Any Holder  whose Old Notes have been  mutilated,  lost,  stolen or destroyed
should  contact the Exchange  Agent at the address  indicated  above for further
instructions.

9.   REQUESTS FOR ASSISTANCE OR ADDITIONAL COPIES.

   Questions  relating to the  procedure  for  tendering as well as requests for
additional  copies  of the  Prospectus  and this  Letter of  Transmittal  may be
directed to the Exchange Agent at the address and telephone  number(s) set forth
above.  In addition,  all questions  relating to the Exchange  Offer, as well as
requests for  assistance or additional  copies of the Prospectus and this Letter
of  Transmittal,  may be  directed  to the  Company at 10065 Red Run  Boulevard,
Owings Mills, Maryland 21117 Attention:  Marc B. Levin, Executive Vice President
- -- Investor Relations (telephone: (410) 998-8400).

<PAGE>
10.  VALIDITY AND FORM.

     All  questions as to the validity,  form,  eligibility  (including  time of
receipt),  acceptance of tendered Old Notes and withdrawal of tendered Old Notes
will be determined by the Company in its sole  discretion,  which  determination
will be final and binding. The Company reserves the absolute right to reject any
and  all  Old  Notes  not  properly  tendered  or any Old  Notes  the  Company's
acceptance  of which  would,  in the  opinion of  counsel  for the  Company,  be
unlawful.   The  Company   also   reserves  the  right  to  waive  any  defects,
irregularities or conditions of tender as to particular Old Notes. The Company's
interpretation  of the terms and conditions of the Exchange Offer (including the
instructions  in this  Letter of  Transmittal)  will be final and binding on all
parties. Unless waived, any defects or irregularities in connection with tenders
of Old Notes must be cured  within  such time as the  Company  shall  determine.
Although the Company intends to notify Holders of defects or irregularities with
respect to tenders of Old Notes, neither the Company, the Exchange Agent nor any
other person shall incur any  liability  for failure to give such  notification.
Tenders of Old Notes will not be deemed to have been made until such  defects or
irregularities have been cured or waived. Any Old Notes received by the Exchange
Agent  that  are  not  properly   tendered  and  as  to  which  the  defects  or
irregularities  have not been cured or waived will be  returned by the  Exchange
Agent to the tendering  Holders as soon as practicable  following the Expiration
Date,  unless  otherwise  provided  in the  appropriate  box on this  Letter  of
Transmittal.

11.  SUBSTITUTE FORM W-9.

     Federal  income tax laws  require  each  tendering  Holder to  provide  the
Company with a correct taxpayer  identification number ("TIN") on the Substitute
Form W-9 which is provided  under  "Important  Tax  Information"  below,  and to
indicate whether or not the Holder is subject to backup  withholding by checking
the box in Part 2 of the Form. Failure to provide the information on the Form or
to check the box in Part 2 of the Form may subject the  tendering  Holder to 31%
Federal income tax  withholding  on the payments made to the Holder.  The box in
Part 3 of the Form may be checked if the tendering  Holder has not been issued a
TIN and has applied for a TIN or intends to apply for a TIN in the near  future.
If the box in Part 3 is checked and the Holder does not provide the Company with
a TIN within sixty (60) days, the Company will withhold 31% on all such payments
thereafter until a TIN is provided to the Company.

12.  CONFLICTS.

     In the event of any conflict  between the terms of the  Prospectus  and the
terms of this Letter of Transmittal, the terms of the Prospectus will control.

     IMPORTANT: This Letter of Transmittal or a facsimile thereof (together with
Old  Notes  or  confirmation  of  book-entry  transfer  and all  other  required
documents) or a Notice of  Guaranteed  Delivery must be received by the Exchange
Agent on or prior to the Expiration Date.

                            IMPORTANT TAX INFORMATION

     The Federal  income tax  discussion set forth below is included for general
information only. Each Holder is urged to consult a tax advisor to determine the
particular  tax  consequences  to it (including  the  application  and effect of
foreign,  state and local tax laws) of the  offer.  Certain  Holders  (including
insurance  companies,  tax exempt  organizations  and foreign tax payors) may be
subject to special rules not discussed  below.  The discussion does not consider
the effect of any applicable  foreign,  state and local tax laws.  Under Federal
income tax law, a Holder tendering Old Notes is required to provide the Exchange
Agent with such  Holder's  correct  TIN on  Substitute  Form W-9 below.  If such
Holder is an individual,  the TIN is the Holder's  social security  number.  The
Certificate  of Awaiting Tax  Identification  Number  should be completed if the
tendering  Holder  has not been  issued a TIN and has  applied  for a number  or
intends to apply for a number in the near future.  If the Exchange  Agent is not
provided  with the  correct  TIN,  the Holder  may be  subject to a $50  penalty
imposed by the Internal Revenue Service. In addition,  payments that are made to
such  Holder  with  respect  to  tendered  Old  Notes may be  subject  to backup
withholding.

     Certain Holders  (including,  among others,  all  corporations  and certain
foreign  individuals  and  foreign  entities)  are not  subject to these  backup
withholding and reporting  requirements.  A corporation,  however, must complete
the Substitute Form W-9,  including  providing its TIN and indicating that it is
exempt from backup withholding,  in order to establish its exemption from backup
withholding.  In  order  for a  foreign  individual  to  qualify  as  an  exempt
recipient,  that holder must submit to the Exchange  Agent a properly  completed
Internal Revenue Service Form W-8, signed under penalties of perjury,  attesting
to that  Holder's  exempt  status.  Such forms can be obtained from the Exchange
Agent.

     If backup withholding  applies,  the Exchange Agent is required to withhold
31% of any amounts otherwise payable to the Holder. Backup withholding is not an
additional  tax.  Rather,  the  tax  liability  of  persons  subject  to  backup
withholding  will be  reduced  by the  amount of tax  withheld.  If  withholding
results in an  overpayment  of taxes, a refund may be obtained from the Internal
Revenue Service.

PURPOSE OF SUBSTITUTE FORM W-9

     To prevent  backup  withholding  on payments that are made to a Holder with
respect to Old Notes tendered for exchange, the Holder is required to notify the
Exchange  Agent  of  his or  her  correct  TIN by  completing  the  form  herein
certifying that the TIN provided on Substitute Form W-9 is correct (or that such
Holder is awaiting a TIN) and that (i) such Holder has not been  notified by the
Internal  Revenue  Service that he or she is subject to backup  withholding as a
result of failure to report  all  interest  or  dividends  or (ii) the  Internal
Revenue  Service has notified such Holder that he or she is no longer subject to
backup withholding.

WHAT NUMBER TO GIVE THE EXCHANGE AGENT

     Each  Holder is  required to give the  Exchange  Agent the social  security
number or  employer  identification  number of the record  Holder(s)  of the Old
Notes.  If Old  Notes  are in more  than  one name or are not in the name of the
actual Holder,  consult the  instructions on Internal  Revenue Service Form W-9,
which may be obtained from the Exchange Agent, for additional  guidance on which
number to report.

CERTIFICATE OF AWAITING TAX IDENTIFICATION NUMBER

     If the  tendering  Holder has not been  issued a TIN and has  applied for a
number or  intends  to apply for a number in the near  future,  check the box in
Part 3 on  Substitute  Form W-9, sign and date the form and the  Certificate  of
Awaiting Taxpayer  Identification  Number and return them to the Exchange Agent.
If such certificate is completed and the Exchange Agent is not provided with the
TIN within 60 days,  the Exchange  Agent will  withhold 31% of all payments made
thereafter until a TIN is provided to the Exchange Agent.


<PAGE>

     THE FOREGOING  DISCUSSION OF CERTAIN FEDERAL INCOME TAX CONSIDERATIONS DOES
NOT CONSIDER THE PARTICULAR FACTS AND CIRCUMSTANCES OF ANY HOLDER'S SITUATION OR
STATUS.  THE  SUMMARY  IS  BASED ON THE  PROVISIONS  OF THE  CODE,  REGULATIONS,
PROPOSED REGULATIONS, RULINGS AND JUDICIAL DECISIONS NOW IN EFFECT, ALL OF WHICH
ARE SUBJECT TO CHANGE,  POSSIBLY ON A  RETROACTIVE  BASIS.  HOLDERS OF OLD NOTES
(INCLUDING  HOLDERS  OF OLD  NOTES WHO DO NOT  EXCHANGE  THEIR OLD NOTES FOR NEW
NOTES)  SHOULD   CONSULT  THEIR  OWN  TAX  ADVISORS  WITH  RESPECT  TO  THE  TAX
CONSEQUENCES TO THEM, INCLUDING THE TAX CONSEQUENCES UNDER STATE, LOCAL, FOREIGN
AND OTHER  LAWS,  OF THE  EXCHANGE  OF OLD NOTES FOR NEW NOTES.  FOR  ADDITIONAL
INFORMATION, SEE "CERTAIN FEDERAL INCOME TAX CONSEQUENCES" IN THE PROSPECTUS.


                       PAYOR'S NAME: SIGNET TRUST COMPANY
              THIS SUBSTITUTE FORM W-9 MUST BE COMPLETED AND SIGNED

     Please provide your social security number or other taxpayer identification
number on the following Substitute Form W-9 and certify therein that you are not
subject to backup withholding.
<TABLE>
<CAPTION>
<S>                              <C>                                                     <C>
       SUBSTITUTE
        FORM W-9                 PART 1 -- PLEASE  PROVIDE YOUR TIN IN THE BOX 
DEPARTMENT OF THE TREASURY       AT RIGHT AND  CERTIFY BY  SIGNING  AND DATING 
INTERNAL REVENUE SERVICE         BELOW.                                                  ----------------
                                                                                          SOCIAL SECURITY   
                                                                                             NUMBER OR      
                                 PART  2 --  CHECK  THE  BOX IF  YOU  ARE  NOT                EMPLOYER      
                                 SUBJECT  TO  BACKUP   WITHHOLDING  UNDER  THE            IDENTIFICATION    
                                 PROVISIONS  OF SECTION  3406(A)(1)(C)  OF THE                NUMBER        
                                 INTERNAL  REVENUE  CODE  BECAUSE (1) YOU HAVE            
                                 NOT BEEN  NOTIFIED  THAT YOU ARE  SUBJECT  TO 
                                 BACKUP  WITHHOLDING AS A RESULT OF FAILURE TO 
                                 REPORT ALL  INTEREST OR  DIVIDENDS OR (2) THE 
                                 INTERNAL  REVENUE  SERVICE HAS  NOTIFIED  YOU 
                                 THAT  YOU ARE NO  LONGER  SUBJECT  TO  BACKUP 
                                 WITHHOLDING. [ ]                              
                                    

PAYER'S REQUEST FOR TAXPAYER     Certification:   Under   the   penalties   of               PART 3
IDENTIFICATION NUMBER ("TIN")    perjury,   I  certify  that  the  information           AWAITING TIN [ ]
                                 provided  on this form is true,  correct  and
                                 complete.                                    
                                 Signature: ____________________ Dated: ______
</TABLE>

NOTE:     FAILURE  TO  COMPLETE  AND  RETURN  THIS  FORM MAY  RESULT  IN  BACKUP
          WITHHOLDING OF 31% OF ANY CASH PAYMENTS MADE TO YOU.

          YOU MUST COMPLETE THE FOLLOWING  CERTIFICATE IF YOU CHECKED THE BOX IN
          PART 3 OF SUBSTITUTE FORM W-9.

                CERTIFICATE OF AWAITING TAX IDENTIFICATION NUMBER


   I CERTIFY UNDER PENALTIES OF PERJURY THAT A TAXPAYER IDENTIFICATION NUMBER
HAS NOT BEEN  ISSUED  TO ME,  AND  EITHER  (A) I HAVE  MAILED  OR  DELIVERED  AN
APPLICATION  TO  RECEIVE A  TAXPAYER  IDENTIFICATION  NUMBER TO THE  APPROPRIATE
INTERNAL REVENUE SERVICE CENTER OR SOCIAL SECURITY ADMINISTRATION OFFICE, OR (B)
I INTEND TO MAIL OR DELIVER AN APPLICATION IN THE NEAR FUTURE. I UNDERSTAND THAT
IF I DO NOT PROVIDE A TAXPAYER  IDENTIFICATION NUMBER WITHIN 60 DAYS, 31% OF ALL
REPORTABLE  PAYMENTS  MADE TO ME THEREAFTER  WILL BE WITHHELD  UNTIL I PROVIDE A
NUMBER

_____________________________________________    ________________, 1997
          SIGNATURE                                     DATE



                                                                   EXHIBIT 99.02
   
                                                               CUSIP 45812C AL 0
    

                        INTEGRATED HEALTH SERVICES, INC.

                          NOTICE OF GUARANTEED DELIVERY
                    (NOT TO BE USED FOR SIGNATURE GUARANTEE)

     As set  forth  in  the  Prospectus  dated  ___________________,  1997  (the
"Prospectus")  in the section  entitled  "The Exchange  Offer -- Procedures  for
Tendering Old Notes" and in the accompanying  Letter of Transmittal (the "Letter
of  Transmittal")  and  Instruction  2 thereto,  this form or one  substantially
equivalent  hereto  must be used to accept the  Exchange  Offer if  certificates
representing 10 1/4 % Senior  Subordinated  Notes due 2006 of Integrated  Health
Services,  Inc. (the "Old Notes") are not immediately available or time will not
permit such holder's Old Notes or other required documents to reach the Exchange
Agent,  or  complete  the  procedures  for  book-entry  transfer,  prior  to the
Expiration Date (as defined in the Prospectus) of the Exchange Offer.  This form
may be delivered by hand or sent by overnight courier, facsimile transmission or
registered or certified  mail to the Exchange  Agent and must be received by the
Exchange Agent prior to 5:00 p.m., New York City time on ________________, 1997.


                             TO SIGNET TRUST COMPANY
                             (THE "EXCHANGE AGENT")

    By Registered or Certified Mail:            By Overnight Mail or Hand:
          Signet Trust Company                     Signet Trust Company
           7 St. Paul Street                         7 St. Paul Street
 6th Floor, Corporate Trust Department     6th Floor, Corporate Trust Department
          Baltimore, MD 21202                       Baltimore, MD 21202
       Attention: Diane TenHoopen               Attention: Diane TenHoopen


                           By Facsimile Transmission
                        (for Eligible Institutions Only):
                                 (410) 752-8642
                             Confirm: (410) 332-5857
                           Attention: Diane TenHoopen

   DELIVERY OF THIS INSTRUMENT TO AN ADDRESS OTHER THAN AS SET FORTH ABOVE OR
 TRANSMISSION VIA FACSIMILE OTHER THAN AS SET FORTH ABOVE WILL NOT CONSTITUTE A
                                VALID DELIVERY.

     This form is not to be used to  guarantee  signatures.  If a signature on a
Letter of Transmittal is required to be guaranteed by an "Eligible  Institution"
under the  instructions  thereto,  such  signature  guarantee must appear in the
applicable space provided in the signature box on the Letter of Transmittal.

<PAGE>
Ladies and Gentlemen:

     The undersigned  hereby tender(s) to Integrated  Health Services,  Inc. the
principal amount of the Old Notes listed below, upon the terms of and subject to
the conditions set forth in the Prospectus and the related Letter of Transmittal
and the instructions  thereto (which together  constitute the "Exchange Offer"),
receipt of which is hereby  acknowledged,  pursuant to the  guaranteed  delivery
procedures set forth in the Prospectus, as follows:

<TABLE>
<CAPTION>
                             AGGREGATE PRINCIPAL            PRINCIPAL AMOUNT
                             AMOUNT REPRESENTED      TENDERED (MUST BE IN INTEGRAL
    CERTIFICATE NOS.          BY CERTIFICATE(S)           MULTIPLES OF $1,000)
- ------------------------  ------------------------ ---------------------------------
<S>                       <C>                      <C>

- ------------------------  ------------------------ ---------------------------------

- ------------------------  ------------------------ ---------------------------------

- ------------------------  ------------------------ ---------------------------------

- ------------------------  ------------------------ ---------------------------------

- ------------------------  ------------------------ ---------------------------------
</TABLE>

   This Notice of Guaranteed Delivery must be signed by the Holder(s) exactly as
their name(s)  appear on  certificates  for Old Notes or on a security  position
listing  as the  owner  of Old  Notes,  or by  person(s)  authorized  to  become
Holder(s)  by  endorsements  and  documents  transmitted  with  this  Notice  of
Guaranteed Delivery.

The Book-Entry  Transfer  Facility  Account Number (if
the Old Notes will be tendered by book-entry transfer)

- ------------------------------------------------------

- ------------------------------------------------------
Sign Here 

- ------------------------------------------------------
Account  Number  

- ------------------------------------------------------
Principal  Amount Tendered 
(must be in integral multiples of $1,000) 

- ------------------------------------------------------
Number and Street or P.O. Box

- ------------------------------------------------------
City, State, Zip Code 

- ------------------------------------------------------
Signatures(s) 


Dated: ________________________, 1997

<PAGE>

                                    GUARANTEE
                    (NOT TO BE USED FOR SIGNATURE GUARANTEE)

   
The undersigned,  a member firm of a registered national securities  exchange, a
member of the National Association of Securities Dealers,  Inc., or a commercial
bank or trust  company  having an office in the United  States,  or otherwise an
"eligible  guarantor  institution"  within the meaning of Rule 17Ad-15 under the
Securities  Exchange Act of 1934, as amended,  guarantees that, within three (3)
New York Stock Exchange  trading days from the date of this Notice of Guaranteed
Delivery,  a properly completed and validly executed Letter of Transmittal (or a
facsimile  thereof),  together with Old Notes tendered hereby in proper form for
transfer (or confirmation of the book-entry  transfer of such Old Notes into the
Exchange  Agent's  account  at The  Depository  Trust  Company  pursuant  to the
procedures for book-entry transfer set forth in the Prospectus under the caption
"The Exchange Offer--Procedures for Tendering Old Notes") and all other required
documents  will be deposited by the  undersigned  with the Exchange Agent at its
address set forth above.

The Institution  that completes this form must  communicate the guarantee to the
Exchange Agent and must deliver the Letter of  Transmittal  and Old Notes to the
Exchange  Agent  within the time  period  shown  herein.  Failure to do so could
result in a financial loss to the undersigned.
    


_______________________________________     ____________________________________
          Name of Firm                               Authorized Signature

_______________________________________     ____________________________________
            Address                                        Title

_______________________________________
            Zip Code                        Name________________________________
                                                       Please Type or Print
_______________________________________
Area Code and Tel. No.
                             
                                            Name________________________________

                                            Dated  _______________________, 1997

    NOTE: DO NOT SEND CERTIFICATES REPRESENTING OLD NOTES WITH THIS FORM.
         CERTIFICATES REPRESENTING OLD NOTES SHOULD BE SENT ONLY WITH
                            A LETTER OF TRANSMITTAL.

                                                                   EXHIBIT 99.03


                                  INSTRUCTIONS

                           TO REGISTERED HOLDER AND/OR
         BOOK-ENTRY TRANSFER FACILITY PARTICIPANT FROM BENEFICIAL OWNER
                                       OF
                        INTEGRATED HEALTH SERVICES, INC.
                   10 1/4 % SENIOR SUBORDINATED NOTES DUE 2006

   To Registered Holder and/or Participant of the Book-Entry Transfer Facility:

   The undersigned hereby acknowledges  receipt of the Prospectus,  dated , 1997
(the "Prospectus") of Integrated Health Services,  Inc., a Delaware  corporation
(the  "Company"),  and the  accompanying  Letter of Transmittal  (the "Letter of
Transmittal"),  that  together  constitute  the Company's  offer (the  "Exchange
Offer").  Capitalized  terms  used but not  defined  herein  have  the  meanings
ascribed to them in the Prospectus.

   This will instruct you, the  registered  holder  and/or  book-entry  transfer
facility  participant,  as to action to be taken by you relating to the Exchange
Offer with respect to the 10 1/4 % Senior  Subordinated Notes due 2006 (the "Old
Notes") held by you for the account of the undersigned.

   The aggregate face amount of the Old Notes held by you for the account of the
undersigned is (fill in amount):

   $_______ of the 10 1/4 % Senior Subordinated Notes due 2006

   With respect to the Exchange  Offer,  the  undersigned  hereby  instructs you
(CHECK APPROPRIATE BOX):

     [ ]  TO TENDER the  following  Old Notes held by you for the account of the
          undersigned (INSERT PRINCIPAL AMOUNT OF NOTES TO BE TENDERED, IF ANY):
          $_______________

     [ ]  NOT TO  TENDER  any Old  Notes  held by you  for  the  account  of the
          undersigned.

     If the  undersigned  instructs  you to tender the Old Notes held by you for
the account of the undersigned,  it is understood that you are authorized (a) to
make, on behalf of the undersigned (and the undersigned, by its signature below,
hereby makes to you), the representations and warranties contained in the Letter
of  Transmittal  that  are to be  made  with  respect  to the  undersigned  as a
beneficial owner,  including but not limited to the representations that (i) the
undersigned's  principal  residence is in the state of ________ (FILL IN STATE),
(ii) the  undersigned  is  acquiring  the New  Notes in the  ordinary  course of
business of the undersigned,  (iii) the undersigned is not  participating,  does
not  participate,  and has no  arrangement or  understanding  with any person to
participate  in  the  distribution  of  the  New  Notes,  (iv)  the  undersigned
acknowledges that any person participating in the Exchange Offer for the purpose
of distributing  the New Notes must comply with the  registration and prospectus
delivery requirements of the Securities Act of 1933, as amended (the "Securities
Act"),  in  connection  with a  secondary  resale  transaction  of the New Notes
acquired  by such  person and cannot  rely on the  position  of the Staff of the
Securities  and  Exchange  Commission  set forth in  no-action  letters that are
discussed  in the section of the  Prospectus  entitled  "The  Exchange  Offer --
Resale of New Notes," and (v) the  undersigned is not an "affiliate," as defined
in Rule 405 under the Securities Act, of the Company; (b) to agree, on behalf of
the undersigned, as set forth in the Letter of Transmittal; and (c) to take such
other action as necessary  under the  Prospectus or the Letter of Transmittal to
effect the valid tender of such Old Notes.

     [ ]  Check this box if the Beneficial Owner of the Notes is a Participating
          Broker-Dealer and such  Participating  Broker-Dealer  acquired the Old
          Notes for its own account as a result of  market-making  activities or
          other trading activities.

<PAGE>




                                    SIGN HERE

Name of beneficial owner(s):____________________________________________________

Signature(s): __________________________________________________________________

Name (please print): ___________________________________________________________

Address: _______________________________________________________________________

         _______________________________________________________________________

         _______________________________________________________________________

Telephone number: ______________________________________________________________

Taxpayer Identification or Social Security Number: _____________________________

Date: __________________________________________________________________________



                                                                   Exhibit 99.04

                        INTEGRATED HEALTH SERVICES, INC.

                        Assistant Secretary's Certificate



         I, Leslie A. Glew,  Assistant  Secretary of Integrated Health Services,
Inc., a Delaware  corporation  (the  "Corporation"),  do hereby certify that set
forth  below is a true and correct  copy of a  resolution,  duly  adopted by the
Board of Directors of the Corporation at a meeting duly called and held on April
18, 1996 at which a quorum was present,  in  connection  with the  Corporation's
Registration   Statement  on  Form  S-4  (No.   333-12685)  (the   "Registration
Statement")  and  any  amendment(s)  or  post-effective   amendment(s)  thereto,
pertaining to the authorization of the name of officers signing the Registration
Statement  or any  amendment(s)  or  post-effective  amendment(s)  thereto to be
signed  pursuant to a power of attorney,  and that such  resolution has not been
rescinded or modified and is still in full force and effect.

         IN WITNESS WHEREOF,  the undersigned has executed this Certificate this
24th day of July, 1997.



                                            /s/ Leslie A. Glew
                                            -----------------------------------
                                            Leslie A. Glew, Assistant Secretary


                  "RESOLVED,  that the officers and directors of the Company who
         are required to execute the Registration  Statement be, and they hereby
         are,  and each of them hereby is,  authorized  to execute and deliver a
         power-of-attorney  appointing  Robert N. Elkins,  Lawrence A. Cirka, W.
         Bradley  Bennett and Eleanor  Harding to be the  attorneys-in-fact  and
         agents with full power of substitution and resubstitution,  for each of
         such directors and officers and in their name,  place and stead, in any
         and  all  capacities,  to sign  any  amendment(s)  to the  Registration
         Statement,  including any post-effective amendment(s), to file the same
         with  the  Commission  and to  perform  all  other  acts  necessary  in
         connection with any matter relating to the  Registration  Statement and
         any amendment(s) or post-effective amendment(s) thereto."




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission