INTEGRATED HEALTH SERVICES INC
10-Q, 1999-08-16
SOCIAL SERVICES
Previous: CENTURY BANCSHARES INC, 10-Q, 1999-08-16
Next: CORPORATE REALTY INCOME FUND I L P, NT 10-Q, 1999-08-16




                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

[ X ]  Quarterly  Report  Pursuant  to  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934

For the period ended             June 30, 1999
                     ------------------------------------------

                                       or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934

For the transition period from               to
                               -------------   -------------

Commission File Number:      1-12306
                        -----------------


                        Integrated Health Services, Inc.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                     DELAWARE                             23-2428312
         -------------------------------             -------------------
         (State or other jurisdiction of             (I.R.S. Employer
          incorporation or organization)             Identification No.)

            910 Ridgebrook Road, Sparks, Maryland              21152
         ---------------------------------------------------------------
         (Address of principal executive offices)             (Zip Code)

                                 (410) 773-1000
         ---------------------------------------------------------------
                  (Registrant's telephone, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                             [ X ] Yes     [   ] No

Number of shares of common stock of the registrant outstanding as of
July 28, 1999: 52,943,909 shares.

<PAGE>


                        INTEGRATED HEALTH SERVICES, INC.

                                      INDEX




<TABLE>
<CAPTION>

                                                                                        Page
                                                                                        ----
<S>                                                                                   <C>
PART I.  FINANCIAL INFORMATION

Item 1.  - Condensed Financial Statements -

         Consolidated Balance Sheets
           June 30, 1999 and December 31, 1998                                           3

         Consolidated Statements of Operations
           for the three and six months ended
           June 30, 1999 and 1998                                                        4

         Consolidated Statement of Changes in
           Stockholders' Equity for the six
           months ended June 30, 1999                                                    5

         Consolidated Statements of Cash Flows
           for the six months ended June 30, 1999
           and 1998                                                                      6

         Notes to Consolidated Financial Statements                                      7

Item 2.  Management's Discussion and Analysis of
                    Financial Condition and Results of
                    Operations                                                          14

PART II: OTHER INFORMATION

Item 2   Changes in Securities and Use of Proceeds                                      25

Item 6   Exhibits and Report on Form 8-K                                                26

</TABLE>

                                  Page 2 of 27

<PAGE>


                INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             (Dollars In Thousands)
<TABLE>
<CAPTION>

                                                                                             June 30,                December 31,
                                                                                               1999                     1998
                                                                                           ------------              ------------
                                                                                           (Unaudited)

        Assets
Current Assets:
<S>                                                                                         <C>                       <C>
        Cash and cash equivalents                                                           $   46,036                $   31,391
        Temporary investments                                                                      911                    12,828
        Patient accounts and third-party payor settlements
          receivable, less allowance for doubtful receivables of $159,965
          at June 30, 1999 and $165,260 at December 31, 1998                                   590,988                   649,106
        Inventories, prepaid expenses and other current assets                                  79,180                    75,945
        Income tax receivable                                                                   26,403                    39,320
        Net assets of discontinued operations                                                        -                    12,500
                                                                                            -----------               -----------
               Total current assets                                                            743,518                   821,090
                                                                                            -----------               -----------

Property, plant and equipment, net                                                           1,417,441                 1,469,122
Assets held for sale                                                                                 -                     7,500
Intangible assets                                                                            3,042,963                 2,970,163
Other assets                                                                                   199,990                   125,253
                                                                                            -----------               -----------

               Total assets                                                                 $5,403,912                $5,393,128
                                                                                            ===========               ===========


        Liabilities and Stockholders' Equity
Current Liabilities:

        Current maturities of long-term debt                                                $   22,710                $   16,760
        Accounts payable and accrued expenses                                                  442,810                   463,130
                                                                                            -----------               -----------
               Total current liabilities                                                       465,520                   479,890
                                                                                            -----------               -----------

Long-term Debt:

        Revolving Credit and Term Loan, less current maturities                              1,977,750                 1,893,000
        Mortgages and other long term debt, less current maturities                            204,255                   227,269
        Subordinated Debt                                                                    1,245,908                 1,245,908
                                                                                            -----------               -----------
               Total long-term debt                                                          3,427,913                 3,366,177
                                                                                            -----------               -----------
Other long-term liabilities                                                                    164,699                   169,099
Deferred gain on sale-leaseback transactions                                                     4,306                     4,642
Deferred income tax payable                                                                     41,932                    41,355
Stockholders' equity:
        Preferred stock, authorized 15,000,000 shares; no shares issued
          and outstanding                                                                            -                         -
        Common stock, $0.001 par value.  Authorized 150,000,000 shares;
          issued 53,175,598 at June 30, 1999 and 53,416,527 shares at
          December  31, 1998 (including  793,920  treasury shares at
          June 30, 1999 and 602,476 treasury shares at December 31,
          1998)                                                                                     53                        53
        Additional paid-in capital                                                           1,340,678                 1,370,049
        Deficit                                                                                (33,702)                  (22,483)
        Treasury stock, at cost (793,920 shares at June 30, 1999 and
          602,476 shares at December 31, 1998)                                                  (7,487)                  (15,654)
                                                                                            -----------               -----------
               Total stockholders' equity                                                    1,299,542                 1,331,965
                                                                                            -----------               -----------

               Total liabilities and stockholders' equity                                   $5,403,912                $5,393,128
                                                                                            ===========               ===========
</TABLE>

           See accompanying Notes to Consolidated Financial Statements

                                  Page 3 of 27


<PAGE>


                INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                  (Dollars in Thousands, Except Per Share Data)

<TABLE>
<CAPTION>

                                                                                    Three Months Ended         Six Months Ended
                                                                                         June 30,                  June 30,
                                                                                   1999           1998        1999         1998
                                                                                 ---------     ---------   ----------   ----------
<S>                                                                              <C>           <C>         <C>          <C>
Total revenues                                                                   $ 624,251     $ 740,754   $1,244,486   $1,502,441
                                                                                 ---------     ---------   ----------   ----------
Costs and expenses:
     Operating, general and administrative (including rent)                        505,656       572,063    1,013,558    1,171,074
     Depreciation and amortization                                                  46,617        36,595       92,991       72,196
     Interest, net                                                                  74,245        58,187      144,737      118,845
                                                                                 ---------     ---------   ----------   ----------
          Total costs and expenses                                                 626,518       666,845    1,251,286    1,362,115
                                                                                 ---------     ---------   ----------   ----------
          Earnings (loss)  from continuing operations before equity in
            earnings of affiliates and income taxes                                 (2,267)       73,909       (6,800)     140,326
Equity in earnings of affiliates                                                     1,198           184        1,345          454
                                                                                 ---------     ---------   ----------   ----------
          Earnings (loss)  from continuing operations before income taxes           (1,069)       74,093       (5,455)     140,780
Federal and state income taxes                                                       3,562        30,378        5,764       57,720
                                                                                 ---------     ---------   ----------   ----------
          Earnings  (loss) from continuing operations                               (4,631)       43,715      (11,219)      83,060
Loss from discontinued operations                                                       --        (2,217)          --       (3,981)
                                                                                 ---------     ---------   ----------   ----------
          Net earnings (loss)                                                    $  (4,631)    $  41,498   $  (11,219)  $   79,079
                                                                                 =========     =========   ==========   ==========
Per Common Share - Basic:
          Earnings (loss)  from continuing operations                            $   (0.09)    $    0.95   $    (0.22)  $     1.86
          Net earnings (loss)                                                        (0.09)         0.90        (0.22)        1.77
                                                                                 =========     =========   ==========   ==========
Per Common Share - Diluted:
          Earnings (loss)  from continuing operations                            $   (0.09)    $    0.80   $    (0.22)  $     1.57
          Net earnings (loss)                                                        (0.09)         0.76        (0.22)        1.50
                                                                                 =========     =========   ==========   ==========
       See accompanying Notes to Consolidated Financial Statements

</TABLE>

                               Page 4 of 27

<PAGE>

                INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
      CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>

                                                                           ADDITIONAL
                                                               COMMON       PAID-IN                        TREASURY
                                                                STOCK       CAPITAL          DEFICIT         STOCK          TOTAL
                                                           -------------------------------------------------------------------------

<S>                                                        <C>             <C>              <C>             <C>           <C>
BALANCE AT DECEMBER 31, 1998                               $       53      1,370,049        (22,483)        (15,654)      1,331,965

EXERCISE OF EMPLOYEE STOCK OPTIONS
FOR 2,446 COMMON SHARES                                            --             25             --              --              25

ISSUANCE OF 95,307 COMMON SHARES IN
CONNECTION WITH EMPLOYEE STOCK PURCHASE
PLAN                                                               --            734             --              --             734

ISSUANCE OF 270,856 COMMON SHARES IN
CONNECTION WITH 1997 AND 1998 ACQUISITIONS(note 3)                 --             --             --              --               0

ISSUANCE OF 326,459 COMMON SHARES IN
CONNECTION WITH EMPLOYEE STOCK COMPENSATION LESS
UNAMORTIZED COST OF $1,659                                         --            177             --              --             177

ACQUISITION OF 3,607,000 COMMON SHARES OF
TREASURY STOCK (AT COST)                                           --             --             --         (24,041)        (24,041)

ISSUANCE OF 64,003 COMMON SHARES IN
CONNECTION WITH DEBT PAYMENTS                                      --            438             --              --             438

RE-ISSUANCE OF 3,415,556 COMMON SHARES
OF TREASURY STOCK IN CONNECTION WITH
EMPLOYEE STOCK COMPENSATION
LESS UNAMORTIZED COST OF $11,175                                   --        (30,745)         --             32,208           1,463

NET LOSS                                                           --             --        (11,219)             --         (11,219)
                                                           -------------------------------------------------------------------------

BALANCE AT JUNE 30, 1999                                   $       53      1,340,678        (33,702)         (7,487)      1,299,542
                                                           =========================================================================
</TABLE>

       See accompanying Notes to Consolidated Financial Statements

                                  Page 5 of 27

<PAGE>

                INTEGRATED HEALTH SERVICES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                             (dollars in thousands)

<TABLE>
<CAPTION>

                                                                                                            SIX MONTHS ENDED
                                                                                                                June 30,
                                                                                                     ------------------------------
                                                                                                       1999                 1998
                                                                                                     ---------            ---------
<S>                                                                                                  <C>                  <C>
Cash flows from operating activities:
    Net earnings (loss)                                                                              $ (11,219)          $  79,079
    Adjustments to reconcile net earnings (loss) to net
       cash provided by operating activities:
          Loss from discontinued operations                                                                 --               3,981
          Results of joint ventures                                                                     (1,198)                389
          Depreciation and amortization                                                                 92,991              72,196
          Deferred income taxes and other non-cash items                                                 5,596               9,734
          Amortization of gain on sale-leaseback transactions                                             (336)               (355)
          (Increase) decrease in patient accounts and third-party
             payor settlements receivable, net                                                          58,720            (127,901)
           Increase in supplies, inventory, prepaid
             expenses and other current assets                                                         (3,497)             (16,413)
           Decrease in accounts payable and accrued expenses                                         (113,038)             (44,742)
           Decrease in income taxes receivable                                                         12,917                  --
           Increase in income taxes payable                                                                --               47,536
                                                                                                     ---------            ---------

             Net cash provided by operating activities of
               continuing operations                                                                    40,936              23,504
                                                                                                     ---------            ---------
             Net cash (used) provided by discontinued operations                                       (13,469)              1,088
                                                                                                     ---------            ---------

Cash flows from financing activities:
    Proceeds from issuance of capital stock, net                                                           759              55,724
    Proceeds from long-term borrowings                                                                 318,268             389,735
    Repayment of long-term debt                                                                       (250,775)           (373,110)
    Dividends paid                                                                                          --                (814)
    Deferred financing costs                                                                            (9,027)                 --
    Purchase of treasury stock                                                                         (24,041)                 --
                                                                                                     ---------            ---------

             Net cash provided by financing activities                                                  35,184               71,535
                                                                                                     ---------            ---------

Cash flows from investing activities:
    Sale of temporary investments                                                                      179,636              61,698
    Purchase of temporary investments                                                                 (167,719)            (61,169)
    Business acquisitions (Note 3)                                                                     (43,883)            (95,524)
    Purchase of property, plant and equipment                                                         (112,537)           (115,165)
    Disposition of assets (Notes 4, 7 and 8)                                                           140,298             156,594
    Other assets                                                                                       (43,801)             (5,603)
                                                                                                     ---------            ---------

             Net cash used by investing activities                                                     (48,006)            (59,169)
                                                                                                     ---------            ---------

             Increase in cash and cash equivalents                                                      14,645              36,958

Cash and cash equivalents, beginning of period                                                          31,391              60,333
                                                                                                     ---------            ---------

Cash and cash equivalents, end of period                                                             $  46,036           $  97,291
                                                                                                     =========            =========
</TABLE>

           See accompanying Notes to Consolidated Financial Statements

                                  Page 6 of 27

<PAGE>

                                      NOTES
                                       TO
                        CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1: BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

The  consolidated  financial  statements  included  herein  do not  contain  all
information and footnote  disclosures  normally included in financial statements
prepared in  accordance  with  generally  accepted  accounting  principles.  For
further  information,  such as the significant  accounting  policies followed by
Integrated  Health  Services,  Inc.  ("IHS"  or  the  "Company"),  refer  to the
consolidated   financial  statements  and  footnotes  thereto  included  in  the
Company's  Annual  Report on Form 10-K for the year ended  December 31, 1998. In
the opinion of management,  the consolidated  financial  statements  include all
necessary adjustments  (consisting of only normal recurring accruals) for a fair
presentation of the financial position and results of operations for the interim
periods  presented.  The results of operations for the interim periods presented
are not necessarily  indicative of the results that may be expected for the full
year.

NOTE 2: EARNINGS PER SHARE

Basic EPS is calculated by dividing net earnings (loss) by the weighted  average
number of common shares  outstanding for the applicable  period.  Diluted EPS is
calculated  after  adjusting the numerator and the  denominator of the basic EPS
calculation for the effect of all potential  dilutive common shares  outstanding
during the period.  Information  related to the  calculation of net earnings per
share of common stock is summarized as follows:


<TABLE>
<CAPTION>

                                                             EARNINGS*                     SHARES         PER SHARE
                                                            (NUMERATOR)                  (DENOMINATOR)      AMOUNT
                                                            -----------                  -------------   -----------
                                                            (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                                             <C>                           <C>              <C>
For The Three Months Ended
June 30, 1998:
     Basic EPS:                                                 $ 43,715                      46,233           $ 0.95
     Adjustment for interest on and incremental shares
        from assumed conversion of the convertible
        subordinated debentures:                                   2,388                       8,037               --
     Incremental shares from assumed
        exercise of dilutive options
        and warrants:                                                 --                       3,408               --
                                                                --------                      ------           ------
     Diluted EPS:                                               $ 46,103                      57,678           $ 0.80
                                                                ========                      ======           ======
 For The Six Months Ended
 June 30, 1998:
      Basic EPS:                                                $ 83,060                      44,770           $ 1.86
      Adjustment for interest on and incremental shares
         from assumed conversion of the convertible
         subordinated debentures:                                  4,775                       8,037               --
      Incremental shares from assumed
         exercise of dilution options
         and warrants:                                                --                       3,274               --
                                                                --------                      ------           ------
     Diluted EPS:                                               $ 87,835                      56,081           $ 1.57
                                                                ========                      ======           ======
</TABLE>
           *  Represents earnings from continuing operations.



For the three and six months  ended June 30,  1999,  no  exercise of options and
warrants nor  conversion of  subordinated  debt is assumed since their effect is
antidilutive. The weighted average number of common shares is 51,523,079 for the
six months  ended June 30, 1999 and  51,455,647  for the three months ended June
30, 1999.


                                  Page 7 of 27
<PAGE>

 NOTE 3:         NEW ACQUISITIONS

                 Acquisitions during the six months ended June 30, 1999 and
                 the manner of payment are summarized as follows:

<TABLE>
<CAPTION>
                                                                                   NOTES PAYABLE
                                                                                       AND
                                                    TOTAL            COMMON          ACCRUED          CASH
    MONTH               TRANSACTION                 COST          STOCK ISSUED     LIABILITIES        PAID
    -----               -----------                 ----          ------------     -----------        ----
                                           (Dollars in Thousands)

<S>              <C>                                 <C>             <C>              <C>              <C>
Jan.             Assets of Suncoast of
                 Manatee, Inc.                       $ 11,920           --            $  4,900         $ 7,020

Jan.             Assets of Certified Medical            2,760           --                 810           1,950
                 Associates, Inc.

March            Stock of Medical Rental
                 Supply, Inc. and Andy Boyd's
                 Inhome Medical/Inhome
                 Medical, Inc.                          4,897           --               1,583           3,314

May              Management agreement for
                 Novacare, Inc.                         5,548           --                  --           5,548

Various          10 acquisitions, each with
                 total cost of less than $2,000         8,359           --               1,811           6,548

Various          Cash payments of acquisition
                 costs accrued and acquiree
                 accrued liabilities                       --           --             (19,503)         19,503
                                                     --------        -----             -------        --------
                                                     $ 33,484           --            $(10,399)       $ 43,883
                                                     ========        =====             =======        ========
</TABLE>


                 The  allocation of the total cost of the 1999  acquisitions  to
                 the assets acquired and the  liabilities  assumed is summarized
                 as follows:

<TABLE>
<CAPTION>
                                                 Property,
                                  Current         Plant &        Other        Intangible      Current          Total
        Transaction               Assets         Equipment       Assets         Assets      Liabilities         Cost
        -----------               ------         ---------       ------         ------      -----------         ----
                                                         (Dollars in Thousands)

<S>                                <C>           <C>            <C>             <C>             <C>         <C>
Suncoast of Manatee, Inc.             --         $ 11,920           --                --             --      $ 11,920

Certified Medical Assoc., Inc.     $  71               77           --             2,612             --         2,760

Medical Rental Supply, Inc.
and Andy Boyd's Inhome
Medical/Inhome Medical, Inc.         270              374           --             4,253             --         4,897

Management agreement for
Novacare, Inc.                        --               --       30,000            85,548       (110,000)        5,548

10 acquisitions, each with
total costs of less than
$2,000                               654              752         (421)            7,505           (131)        8,359
                                   -----         --------      -------          --------       ---------     --------
                                   $ 995         $ 13,123      $29,579          $ 99,918       (110,131)     $ 33,484
                                   =====         ========      =======          ========       =========     ========
</TABLE>

                During 1999, the Company issued an additional  162,998,  69,585,
                18,097,  9,677 and 10,499  shares to  stockholders  of  Medicare
                Convalescent Aids of Pinnellas Inc., Hialeah  Convalescent Home,
                Premier   Medical,   Plateau   Medical   Equipment   and  Indian
                Respiratory  Care Inc.,  respectively,  in connection with share
                price adjustments.

                                  Page 8 of 27

<PAGE>

NOTE 4:         TRANSACTIONS WITH LYRIC HEALTH CARE LLC

                 In 1997,  the  Company  began to  explore  various  options  to

                 deleverage the Company without adversely affecting earnings. As
                 part of its delveraging  strategy, in each of January and April
                 1998,  (but  effective  March 31, 1998 in the case of the April
                 1998 sale) the Company sold five long-term  care  facilities to
                 Omega  Healthcare  Investors,  Inc. for $44.5 million and $50.5
                 million,  respectively,  which  facilities  were leased back by
                 Lyric Health Care LLC ("Lyric"),  a newly formed  subsidiary of
                 IHS, at an annual rent of  approximately  $4.5 million and $4.9
                 million,  respectively.  IHS also entered into  management  and
                 franchise  agreements with Lyric.  The management and franchise
                 agreements' initial terms are 13 years with two renewal options
                 of 13  years  each.  The  base  management  fee is 3% of  gross
                 revenues,  subject to increase if gross revenues  exceed $350.0
                 million.  In addition,  the agreement provides for an incentive
                 management fee equal to 70% of annual net cash flow (as defined
                 in the  management  agreement).  The  duties of IHS as  manager
                 include the  following:  accounting,  legal,  human  resources,
                 operations,  materials and facilities management and regulatory
                 compliance.  The annual  franchise fee is 1% of gross revenues,
                 which grants Lyric the  authority  to use the  Company's  trade
                 names and proprietary materials. In a related transaction,  TFN
                 Healthcare Investors,  Inc. ("TFN") purchased a 50% interest in
                 Lyric  for $1.0  million,  an  amount  equal  to the  Company's
                 initial  investment  in Lyric  and IHS'  interest  in Lyric was
                 reduced to 50%. Lyric will dissolve on December 31, 2047 unless
                 extended for an additional  12 months.  The  transactions  with
                 Lyric were approved by the  disinterested  members of the Board
                 of  Directors.  The  Company  believes  that  the  terms of the
                 arrangement  with Lyric are as  advantageous as than could have
                 been  obtained  from an  unrelated  third  party.  The  Company
                 believes  that the long-term  growth of Lyric through  facility
                 acquisitions  from third  parties  will  allow IHS to  increase
                 management fee revenues.

                 On  February  1,  1998  Lyric  also  entered  into a  five-year
                 employment  agreement with Timothy F. Nicholson,  the principal
                 stockholder  of TFN and a director of the Company.  Pursuant to
                 Lyric's  operating  agreement,  Mr.  Nicholson  will  serve  as
                 Managing  Director  of  Lyric  and  will  have  the  day-to-day
                 authority  for the  management  and operation of Lyric and will
                 initiate  policy  proposals for business  plans,  acquisitions,
                 employment policy,  approval of budgets,  adoption of insurance
                 programs,  additional  service offerings,  financing  strategy,
                 ancillary service usage,  change in material terms of any lease
                 and   adoption/amendment   of  employee  health,   benefit  and
                 compensation   plans.   As  a  result  of  the   aforementioned
                 transactions,  IHS accounts for its  investment  in Lyric using
                 the equity  method of accounting  since IHS no longer  controls
                 Lyric.

                 Effective   January  1,  1999,  as  part  of  its  deleveraging
                 strategy,  the Company and various wholly owned subsidiaries of
                 the Company (the "Lyric  Subsidiaries")  sold 32 long-term care
                 facilities  to  Monarch   Properties  LP  ("Monarch   LP")  for
                 approximately  $135.0 million plus contingent earn-out payments
                 of up to a maximum of $67.6 million. Net proceeds from the sale
                 were  approximately  $114.3  million.  The contingent  earn-out
                 payments will be paid to the Company by Monarch LP upon a sale,
                 transfer or refinancing of any or all of the facilities or upon
                 a sale,  consolidation or merger of Monarch LP, with the amount
                 of  the  earn-out  payments  determined  in  accordance  with a
                 formula  described in the Facilities  Purchase  Agreement among
                 the Company, the Lyric Subsidiaries and Monarch


                                  Page 9 of 27

<PAGE>



                 LP. After the sale of the facilities to Monarch LP, the Company
                 transferred  the  stock of each of the  Lyric  Subsidiaries  to
                 Lyric. Monarch LP then leased all of the facilities back to the
                 Lyric  Subsidiaries  under  the  long-term  master  lease.  The
                 Company is managing these  facilities for Lyric.  Dr. Robert N.
                 Elkins,  Chairman  of the Board,  Chief  Executive  Officer and
                 President of the Company,  beneficially  owns 30% of Monarch LP
                 and is the  Chairman  of  the  Board  of  Managers  of  Monarch
                 Properties,  LLP,  the parent  company of Monarch LP. After the
                 sale of the  facilities to Monarch LP, the Company  transferred
                 the stock of each of the Lyric  Subsidiaries  under a long-term
                 master lease.

                 In March 1999, the Company sold, effective April 1, 1999, three
                 additional  facilities  to  Monarch LP for $33  million,  which
                 purchase  price  was paid by a 10%  promissory  note due  March
                 2000.  Monarch LP then leased these  facilities to subsidiaries
                 of Lyric.  The Company is managing  these  facilities for Lyric
                 pursuant to the  above-described  agreements.  The transactions
                 with  Monarch LP and Lyric were  approved by the  disinterested
                 members of the Board of  Directors.  The Company  believes that
                 the  terms  of  the   arrangements   with  Monarch  LP  are  as
                 advantageous  to the  Company  as  could  be  obtained  from an
                 unrelated third party.  The Company deferred an immaterial gain
                 on this transaction.

 NOTE 5:         CREDIT FACILITY AMENDMENT

                 In March 1999, the Company amended its Credit  Facility,  which
                 amendments   loosened  the  financial   convenants,   increased
                 interest   rates  and   accelerated   the   reduction   in  the
                 availability under the Credit Facility. As amended:

                    o    The Term Facility bears interest at a rate equal to, at
                         the option of IHS, either (i) in the case of Eurodollar
                         loans,  the sum of (x) between  two and three  quarters
                         percent and three and one quarter percent (depending on
                         the ratio of the Company's debt) (as defined in the New
                         Credit  Facility) to earnings before  interest,  taxes,
                         depreciation,  amortization  and rent pro forma for any
                         acquisitions  or  divestitures  during the  measurement
                         period (the "Debt/EBITDAR Ratio")) and (y) the interest
                         rate in the  London  interbank  market  for loans in an
                         amount  substantially  equal to the amount of borrowing
                         and for the period of borrowing selected by IHS or (ii)
                         the sum of (a) the higher of (1) Citibank,  N.A.'s base
                         rate or (2)  one  percent  plus  the  latest  overnight
                         federal funds rate plus (b) a margin of between one and
                         one half  percent  and two  percent  (depending  on the
                         Debt/EBITDAR Ratio).

                    o    The  Additional  Term Facility bears interest at a rate
                         equal to, at the option of IHS,  either (i) in the case
                         of  Eurodollar  loans,  the  sum of (x)  between  three
                         percent and three and one half  percent  (depending  on
                         the  Debt/EBITDAR  Ratio) and (y) the interest  rate in
                         the  London  interbank  market  for  loans in an amount
                         substantially  equal to the amount of borrowing and for
                         the period of borrowing selected by IHS or (ii) the sum
                         of (a) the higher of (1) Citibank,  N.A.'s base rate or
                         (2) one percent plus the latest overnight federal funds
                         rate plus (b) a margin of

                                  Page 10 of 27
<PAGE>

                         between one and three quarters  percent and two and one
                         quarter percent (depending on the Debt/EBITDAR  Ratio).
                         The Term Facility and the Additional  Term Facility can
                         be  prepaid  at any time in  whole  or in part  without
                         penalty.

                    o    The Revolving  Facility will reduce to  $800,000,000 on
                         January  1,  2001,  $600,000,000  on  January  1, 2002,
                         $500,000,000 on September 30, 2002 and  $400,000,000 on
                         January 1, 2003, with a final maturity on September 15,
                         2003;  however,   the  $100,000,000  letter  of  credit
                         subfacility and $10,000,000 swing line subfacility will
                         remain at $100,000,000 and  $10,000,000,  respectively,
                         until final  maturity.  The Revolving  Credit  Facility
                         bears  interest  at a rate  equal to, at the  option of
                         IHS,  either (i) in the case of Eurodollar  loans,  the
                         sum of (x)  between  two  percent  and  two  and  three
                         quarters percent (depending on the Debt/EBITDAR  Ratio)
                         and  (y) the  interest  rate  in the  London  interbank
                         market  for loans in an amount  substantially  equal to
                         the amount of borrowing and for the period of borrowing
                         selected  by IHS or (ii) the sum of (a) the  higher  of
                         (1) Citibank,  N.A.'s base rate or (2) one percent plus
                         the  latest  overnight  federal  funds  rate plus (b) a
                         margin of between three quarters of one percent and one
                         and one-half  percent  (depending  on the  Debt/EBITDAR
                         Ratio).

                     o   The Credit  Facility  prohibits  IHS from purchasing or
                         redeeming  IHS  stock.  The  Company  acquired  certain
                         common shares of treasury  stock prior  to amending its
                         Credit Facility.

 NOTE 6:         SEGMENT REPORTING

                 After giving  effect to the  discontinuance  of its home health
                 nursing  segment,  IHS has four  primary  reportable  segments:
                 inpatient services, home  respiratory/infusion/DME,  diagnostic
                 services and lithotripsy services.  Inpatient services include:
                 (a) inpatient  facilities  which provide basic medical services
                 primarily on an inpatient basis at skilled nursing  facilities,
                 as well as hospice services, (b) contract services that provide
                 specialty   medical   services   (e.g.,    rehabilitation   and
                 respiratory  services),  primarily  on an  inpatient  basis  at
                 skilled  nursing   facilities,    (c)  contract  services  that
                 provide  specialty  medical  services  under  contract to other
                 healthcare  providers,  and (d)  management of skilled  nursing

                                  Page 11 of 27
<PAGE>


                 facilities      owned      by     third      parties.      Home
                 respiratory/infusion/DME   provides  respiratory  and  infusion
                 therapy,  as well as the sale  and/or  rental  of home  medical
                 equipment.   Diagnostic   services  provide  mobile  x-ray  and
                 electrocardiogram  services  on an  inpatient  basis at skilled
                 nursing  facilities.  Lithotripsy  services  is a  non-invasive
                 technique that uses shock waves to disintegrate  kidney stones,
                 primarily on an outpatient basis. Certain services with similar
                 economic  characteristics have been aggregated pursuant to SFAS
                 No. 131. No other  individual  business segment exceeds the 10%
                 quantitative thresholds of SFAS No. 131.

                 IHS  management  evaluates  the  performance  of its  operating
                 segments  on the  basis of  earnings  before  interest,  income
                 taxes, depreciation and amortization and non-recurring charges.

<TABLE>
<CAPTION>
                                                              THREE MONTHS ENDED JUNE 30, 1999

                                                                           HOME
                                                          INPATIENT     RESPIRATORY/     DIAGNOSTIC     LITHOTRIPSY
                                                           SERVICES     INFUSION/DME      SERVICES        SERVICES     CONSOLIDATED
                                                           --------     ------------      --------        --------     ------------
                                                                                  (DOLLARS IN THOUSANDS)

<S>                                                       <C>             <C>             <C>             <C>            <C>
Revenues                                                  $  417,816      $  165,406      $   25,743      $   15,286     $  624,251
Operating, general and administrative
expenses (including rent)                                    353,751         121,226          21,495           9,184        505,656
                                                          ----------      ----------      ----------      ----------     ----------
Earnings from continuing operations
before non-recurring charges, equity in
earnings of affiliates, interest, taxes,
depreciation and amortization                             $   64,065      $   44,180      $    4,248      $    6,102     $  118,595
                                                          ==========      ==========      ==========      ==========     ==========

Total Assets                                              $3,315,628      $1,658,310      $  219,942      $  210,032     $5,403,912
                                                          ==========      ==========      ==========      ==========     ==========

<CAPTION>

                                                              SIX MONTHS ENDED JUNE 30, 1999

                                                                           HOME
                                                          INPATIENT     RESPIRATORY/     DIAGNOSTIC     LITHOTRIPSY
                                                           SERVICES     INFUSION/DME      SERVICES        SERVICES     CONSOLIDATED
                                                           --------     ------------      --------        --------     ------------
                                                                                  (DOLLARS IN THOUSANDS)
<S>                                                       <C>             <C>             <C>             <C>            <C>
Revenues                                                  $  836,663      $  324,526      $   53,852      $   29,445     $1,244,486
Operating, general and administrative
expenses (including rent)                                    718,025         236,089          42,827          16,617      1,013,558
                                                          ----------      ----------      ----------      ----------     ----------
Earnings from continuing operations
before non-recurring charges, equity in
earnings of affiliates, interest, taxes,
depreciation and amortization                             $  118,638      $   88,437      $   11,025      $   12,828     $  230,928
                                                          ==========      ==========      ==========      ==========     ==========

Total Assets                                              $3,315,628      $1,658,310      $  219,842      $  210,032     $5,403,912
                                                          ==========      ==========      ==========      ==========     ==========

</TABLE>


<PAGE>

<TABLE>
<CAPTION>
                                                              THREE MONTHS ENDED JUNE 30, 1998

                                                                           HOME
                                                          INPATIENT     RESPIRATORY/     DIAGNOSTIC     LITHOTRIPSY
                                                           SERVICES     INFUSION/DME      SERVICES        SERVICES     CONSOLIDATED
                                                           --------     ------------      --------        --------     ------------
                                                                                  (DOLLARS IN THOUSANDS)
<S>                                                       <C>             <C>             <C>             <C>            <C>
Revenues                                                  $  547,658      $  152,815      $   27,018      $   13,263     $  740,754
Operating, general and administrative
expenses (including rent)                                    432,616         113,389          18,763           7,295        572,063
                                                          ----------      ----------      ----------      ----------     ----------
Earnings from continuing operations
before non-recurring charges, equity in
earnings of affiliates, interest, taxes,
depreciation and amortization                             $  115,042      $   39,426      $    8,255      $    5,968     $  168,691
                                                          ==========      ==========      ==========      ==========     ==========

Total Assets                                              $3,203,188      $1,267,256      $  215,688      $  211,011     $4,897,143
                                                          ==========      ==========      ==========      ==========     ==========
<CAPTION>

                                                              SIX MONTHS ENDED JUNE 30, 1998

                                                                           HOME
                                                          INPATIENT     RESPIRATORY/     DIAGNOSTIC     LITHOTRIPSY
                                                           SERVICES     INFUSION/DME      SERVICES        SERVICES     CONSOLIDATED
                                                           --------     ------------      --------        --------     ------------
                                                                                  (DOLLARS IN THOUSANDS)
<S>                                                       <C>             <C>             <C>             <C>            <C>
Revenues                                                  $1,115,052      $  302,450      $   60,192      $   24,747     $1,502,441
Operating, general and administrative
expenses (including rent)                                    886,698         225,167          45,564          13,645      1,171,074
                                                          ----------      ----------      ----------      ----------     ----------
Earnings from continuing operations
before non-recurring charges, equity in
earnings of affiliates, interest, taxes,
depreciation and amortization                             $  228,354      $   77,283      $   14,628      $   11,102     $  331,367
                                                          ==========      ==========      ==========      ==========     ==========

Total Assets                                              $3,203,188      $1,267,256      $  215,688      $  211,011     $4,897,143
                                                          ==========      ==========      ==========      ==========     ==========


</TABLE>


                 There are no material  inter-segment  revenues or  receivables.
                 Revenues  derived  from  Medicare  and various  state  Medicaid
                 reimbursement  programs represented 31% and 25%,  respectively,

                                  Page 12 of 27
<PAGE>

                 for the three and six months  ended  June 30,  1999 and 37% and
                 20%, respectively,  for the three and six months June 30, 1998.
                 The Company does not evaluate  its  operations  on a geographic
                 basis.

 NOTE 7:         SALE OF OUTPATIENT CLINICS

                 In February 1998,  the Company sold its  outpatient  clinics to
                 Continucare  Rehabilitation  Services,  Inc. for $10.0 million.
                 During the fourth  quarter of 1997,  the Company wrote down its
                 basis  in  its  outpatient  clinics  to net  realizable  value.
                 Accordingly,  no gain or loss was  recognized by the Company on
                 such sale.

 NOTE 8:         SALE OF FACILITIES

                 In June 1998, the Company sold eleven long-term care facilities
                 for  approximately   $56.7  million,   which  approximated  the
                 Company's basis.  Therefore,  the Company recognized no gain or
                 loss during the second quarter of 1998.


 NOTE 9:         DISCONTINUED OPERATIONS

                 In October 1998, the Company  adopted a plan to discontinue its
                 home health nursing business segment. Accordingly, during 1998,
                 the operating  results of the home health nursing  segment have
                 been segregated  from  continuing  operations and reported as a
                 separate line item on the condensed statement of operations.

                 The loss  from  this  discontinued  operation  of $4.0  million
                 represents  the operating  loss  for the six month period ended
                 June  30,  1998.  The  operating  loss  includes the effects of
                 interest   expense  incurred  in  connection  with  acquisition
                 financing.  During  the  six months  ended  June 30, 1999,  the
                 Company   sold   this   business   segment   for  approximately
                 $26.0  million.

 NOTE 10:        SUBSEQUENT EVENTS

                 On August 1, 1999, the Company  entered into a lease  agreement
                 to  lease  14   skilled   nursing   facilities   from   Florida
                 Convalescent   Centers,  Inc.  for  annual  lease  payments  of
                 $14,300,000.

                 The Company has reached definitive agreements to purchase seven
                 respiratory companies for approximately $11,350,000.  There can
                 be no assurance that any of these pending  acquisitions will be
                 consummated on the proposed terms, different terms, or at all.

                                  Page 13 of 27

<PAGE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                             OF FINANCIAL CONDITION
                                       AND
                              RESULTS OF OPERATIONS

                 Statements in this Quarterly Report on Form 10-Q concerning the
Company's   business  outlook  or  future  economic   performance;   anticipated
profitability, revenues, expenses or other financial items; and business segment
growth,  together  with other  statements  that are not  historical  facts,  are
"forward-looking  statements"  as that term is defined under Federal  Securities
Laws.  Forward-looking  statements are subject to risks, uncertainties and other
factors which could cause actual results to differ  materially from those stated
in such statements.  Such risks,  uncertainties and factors include, but are not
limited to, the Company's  substantial  indebtedness,  growth strategy,  capital
requirements and recent acquisitions as well as the Company's ability to operate
profitably  under the newly  implemented  Medicare  Prospective  Payment  System
("PPS"), competition, government regulation, general economic conditions and the
other risks  detailed in the Company's  filings with the Securities and Exchange
Commission, including the Annual Report on Form 10-K for the year ended December
31, 1998.

                 The Company  continues  to evaluate  the impact of the Balanced
Budget Act ("BBA") upon future  operating  results.  While the BBA was passed in
August  1997,  specifics  relating  to each  business  line will  continue to be
released  until the year 2000. The  assumptions  used by the Company to evaluate
the BBA are based upon the most accurate  information  available at each quarter
end. At present the Company  believes it is reacting to all of the known changes
created  by the BBA,  however,  it  cannot  predict  the  impact  of  unforeseen
reductions in anticipated rates issued by the government.

                 After giving  effect to the  discontinuance  of its home health
nursing segment, IHS has four primary reportable  segments:  inpatient services,
home  respiratory/infusion/DME,  diagnostic  services and lithotripsy  services.
Inpatient services include: (a) inpatient facilities which provide basic medical
services primarily on an inpatient basis at skilled nursing facilities,  as well
as hospice  services,  (b)


                                  Page 14 of 27

<PAGE>

contract services that provide specialty medical services (e.g.,  rehabilitation
and  respiratory  services),  primarily on an inpatient basis at skilled nursing
facilities,  (c) contracted  services that provide  specialty  medical  services
under  contract to other  healthcare  providers,  and (d)  management of skilled
nursing  facilities  owned  by  third  parties.  Home   respiratory/infusion/DME
provides  respiratory and infusion therapy, as well as the sale and/or rental of
home  medical   equipment.   Diagnostic   services   provide  mobile  x-ray  and
electrocardiogram  services on an inpatient basis at skilled nursing facilities.
Lithotripsy  services  is a  non-invasive  technique  that uses  shock  waves to
disintegrate kidney stones,  primarily on an outpatient basis.  Certain services
with similar economic  characteristics have been aggregated pursuant to SFAS No.
131.  No  other  individual   business  segment  exceeds  the  10%  quantitative
thresholds of SFAS No. 131.

                 The Company, in an effort to reduce indebtedness, as well as to
improve  liquidity,  is  currently  exploring  the sale of a  portion  or all of
certain business segments.  There can, however, be no assurance that a sale will
be  completed,  or that such sale if it were to occur  would not have a material
adverse  affect on the Company.  Additionally,  the sale of a major segment or a
major  portion  of  a  segment  may  require  a  reevaluation  under  SFAS  121,
"Impairment  of Long  Lived  Assets" of the  impact on other  business  segments
including  corporate  division  assets such as computer  systems.  Finally,  the
Company is in the process of assessing  the impact of the  relocation of various
business units to the Company's new headquarters  campus scheduled for the third
and fourth quarter.

THREE MONTHS ENDED JUNE 30, 1999
COMPARED TO THREE MONTHS ENDED JUNE 30, 1998

                 Net revenues for the three months ended June 30, 1999 decreased
$116.5 million, or 15.7%, to $624.25 million from the comparable period in 1998.
Such decrease was  attributable to (i) a $142.78  million  decrease from (a) the
sale,  subsequent to June 30, 1998, of 37 facilities (the "Lyric facilities") to
real estate investment trusts, which leased such facilities to Lyric Health Care
LLC, which is 50% owned by IHS and which  facilities are now managed by IHS, (b)
a decrease in the Company's rates for inpatient services provided as a result of
the implementation of a BBA mandated  prospective payment system ("PPS") for the
Company's nursing facilities during the first half of 1999 and (c) a decrease in
demand for therapy services


                                 Page 15 of 27

<PAGE>

in the  Company's  contract  rehabilitation  division as a result of PPS,  (ii)a
decrease  of $7.77  million  from  home  respiratory/infusion/DME  companies  in
operations  in both periods,  (iii) a decrease of $1.28 million from  diagnostic
services in operations in both periods,  partially offset by (iv) an increase of
$1.52  million from  lithotripsy  services in operations in both periods and (v)
revenue from  companies  acquired  subsequent  to June 30, 1998,  including  (x)
$12.94   million  from  inpatient   services,   (y)  $20.36  million  from  home
respiratory/infusion/DME,  and (z) $500,000 from lithotripsy services. Customers
of the Company's contract  rehabilitation  division are admitting fewer Medicare
patients  and are  reducing  utilization  of  rehabilitation  services  to a far
greater degree than the Company had expected.

                 Operating,  general and administrative expense (including rent)
decreased  $66.41  million,  or 11.61%,  in the three months ended June 30, 1999
compared to the three months ended June 30, 1998. Such decrease was attributable
to (i) a $91.28 million decrease from (a) the sale of the Lyric facilities,  (b)
a decrease in the Company's  inpatient services provided,  and (c) a decrease in
therapy services in the Company's contract  rehabilitation  division, and (ii) a
$5.73  million   decrease  from  home   respiratory/infusion/DME   companies  in
operations  in both  periods,  partially  offset by (iii) an  increase  of $2.73
million from diagnostic services in operations in both periods, (iv) an increase
of $1.74 million from lithotripsy services in operations in both periods and (v)
increases in expenses from acquisitions  subsequent to June 30, 1998,  including
(x)  $12.41  million  from  inpatient  services,  (y) $13.57  million  from home
respiratory/infusion/DME  services,  and (z) $152,000 from lithotripsy services.
In response to the reduced demand for therapy services provided to third parties
by the  Company's  contract  rehabilitation  division,  the Company began in the
fourth quarter of 1998 to reduce staff and changed the method of compensation to
its remaining therapists.

                 Depreciation and  amortization  increased to $46.62 million for
the three months  ended June 30,  1999,  a 27.39% increase as compared to $36.60
million in 1998. Of the $10.02 million  increase,  $1.38 million,  or


                                 Page 16 of 27

<PAGE>

13.78%, was attributable to depreciation and amortization of businesses acquired
subsequent  to June 30,  1998.  The  remaining  increase  was  primarily  due to
depreciation  and  amortization   related  to  increased   routine  and  capital
expenditures  at  existing  facilities  and  depreciation  and  amortization  of
inpatient  services and home  respiratory  companies  acquired during the second
quarter of 1998 partially offset by the sale of the Lyric facilities.

                Net interest expense increased $16.06 million, or 27.60%, during
the three months ended June 30, 1999.  The increase was  primarily the result of
increased  borrowings under the revolving credit facility and other debt assumed
related to acquisitions subsequent to June 30, 1998.

                 Earnings  (loss)  from  continuing  operations  decreased  from
earnings of $43.72  million in the three months ended June 30, 1998 to a loss of
$4.63  million  for the three  months  ended  June 30,  1999.  The  decrease  is
primarily  due to the  decrease in therapy  services in the  Company's  contract
rehabilitation division within the inpatient services segment.

                 The  Company's  effective  tax  rate  in 1998  under  generally
accepted  accounting  principles was  approximately  41% which included  certain
amortization  costs  that  are not  deductible  for  income  tax  purposes.  The
Company's  anticipated  effective tax rate in 1999 exceeds  100%.  Since pre-tax
earnings (loss) in 1999 are expected to be  substantially  less in 1999 compared
to 1998 pre-tax earnings, the non-deductibility of these amortization costs will
have a much greater  impact on the effective tax rate under  generally  accepted
accounting  principles.  As pre-tax  earnings  grow,  the  non-deductibility  of
certain  amortization  costs will have a diminishing impact on the effective tax
rate.

                 In October  1998,  the Company's  Board of Directors  adopted a
plan to discontinue operations of the home health nursing segment.  Accordingly,
during  1998,  the  operating  results  of the home  nursing  segment  have been
segregated  from  continuing  operations and reported as a separate line item on
the statement of  operations.  The operating  loss (net of tax) during the three
months ended June 30, 1998 was $2.22 million.

          Net loss and loss per share for 1999 were $4.63  million and $0.09 per
share, respectively, compared to net earnings and diluted earnings per share for
1998 of $41.5 million and $0.76 per share.  Weighted  average  shares  decreased
from 57,678,000 (diluted) in 1998 to 51,456,000 in 1999. In 1999, no exercise of
options and warrants nor conversion of subordinated  debt is assumed since their
effect is  antidilutive.  Subsequent  to June 30,  1998,  the Company  issued an
aggregate of 1,315,544  shares of Common  Stock,  including  746,662  shares for
acquisitions  31,927 shares upon exercise of options and 146,493  shares for the
employee  stock  purchase  plan and  32,459  shares  for  current  and  deferred
compensation.

During this  period,  the  Company  repurchased  4,667,500  shares of its Common
Stock and reissued 4,074,380 of such shares.


                                 Page 17 of 27

<PAGE>

SIX MONTHS ENDED JUNE 30, 1999
COMPARED TO SIX MONTHS ENDED JUNE 30, 1998

                 Net revenues  for the six months ended June 30, 1999  decreased
$257.96 million,  or 17.17%,  to $1,244.49 million from the comparable period in
1998. Such decrease was  attributable to (i) a $291.61 million decrease from (a)
the sale, subsequent to June 30, 1998, of 37 facilities ("the Lyric facilities")
to real estate investment  trusts,  which leased such facilities to Lyric Health
Care LLC, which is 50% owned by IHS and which facilities are now managed by IHS,
(b) a decrease  in the  Company's  rates for  inpatient  services  provided as a
result  of PPS,  and (c) a  decrease  in  demand  for  therapy  services  in the
Company's contract rehabilitation division as a result of PPS, (ii)a decrease of
$4.10 million from home respiratory/infusion/DME companies in operations in both
periods,  (iii)  a  decrease  of  $6.34  million  from  diagnostic  services  in
operations  in both  periods,  partially  offset  by (iv) an  increase  of $3.90
million from lithotripsy  services in operations in both periods and (v) revenue
from acquisitions subsequent to June 30, 1998, including (x) $13.22 million from
inpatient services, (y) $26.18 million from home  respiratory/infusion/DME,  and
(z) $804,000 from  lithotripsy  services.  Customers of the  Company's  contract
rehabilitation  division are admitting fewer Medicare  patients and are reducing
utilization of rehabilitation  services to a far greater degree than the Company
had expected.


                                 Page 18 of 27

<PAGE>

          Operating,   general  and  administrative   expense  (including  rent)
decreased  $157.52  million,  or 13.5%,  in the six months  ended June 30,  1999
compared to the six months ended June 30, 1998.  Such decrease was  attributable
to (i) a $181.38 million decrease from (a) the sale of the Lyric facilities, (b)
a decrease in the Company's  inpatient services provided,  and (c) a decrease in
therapy services in the Company's contract rehabilitation division, (ii) a $6.68
million decrease from home  respiratory/infusion/DME  companies in operations in
both  periods,  (iii) a $2.74  million  decrease  from  diagnostic  services  in
operations  in both  periods,  partially  offset  by (iv) an  increase  of $2.68
million  from  lithotripsy  services  in  operations  in  both  periods  and (v)
increases in expenses from acquisitions  subsequent to June 30, 1998,  including
(x)  $12.71  million  from  inpatient  services,  (y) $17.60  million  from home
respiratory/infusion/DME  services,  and (z) $288,000 from lithotripsy services.
In response to the reduced demand for therapy services provided to third parties
by the  Company's  contract  rehabilitation  division,  the Company began in the
fourth quarter of 1998 to reduce staff and changed the method of compensation to
its remaining therapists.

          Depreciation and amortization  increased to $92.99 million for the six
months ended June 30, 1999, a 28.80%  increase as compared to $72.20  million in
1998. Of the $20.80 million increase,  $2.04 million, or 9.80%, was attributable
to depreciation and amortization of businesses  acquired  subsequent to June 30,
1998. The remaining  increase was primarily due to depreciation and amortization
related to increased routine and capital expenditures at existing facilities and
depreciation  and  amortization  of  inpatient  services  and  home  respiratory
companies  acquired  during the second quarter of 1998  partially  offset by the
sale of the Lyric facilities.


                                 Page 19 of 27
<PAGE>

                 Net  interest  expense  increased  $25.89  million,  or 21.79%,
during the six months ended June 30, 1999. The increase was primarily the result
of  increased  borrowings  under the  revolving  credit  facility and other debt
assumed related to acquisitions subsequent to June 30, 1998.

                 Earnings  (loss)  from  continuing  operations  decreased  from
earnings  of $83.06  million in the six months  ended June 30, 1998 to a loss of
$11.22 million for the six months ended June 30, 1999. The decrease is primarily
due to the decrease in therapy services in the Company's contract rehabilitation
division.

                 The  Company's  effective  tax  rate  in 1998  under  generally
accepted  accounting  principles was  approximately  41% which included  certain
amortization  costs  that  are not  deductible  for  income  tax  purposes.  The
Company's  anticipated  effective tax rate in 1999 exceeds  100%.  Since pre-tax
earnings (loss) in 1999 are excepted to be  substantially  less in 1999 compared
to 1998 pre-tax earnings, the non-deductibility of these amortization costs will
have a much greater  impact on the effective tax rate under  generally  accepted
accounting  principles.  As pre-tax  earnings  grow,  the  non-deductibility  of
certain  amortization  costs will have a diminishing impact on the effective tax
rate.

                 In October  1998,  the Company's  Board of Directors  adopted a
plan to discontinue operations of the home health nursing segment.  Accordingly,
during  1998,  the  operating  results  of the home  nursing  segment  have been
segregated  from  continuing  operations and reported as a separate line item on
the  statement of  operations.  The  operating  loss (net of tax) during the six
months ended June 30, 1998 was $3.98 million.

          Net loss and loss per share for 1999 were $11.22 million and $0.22 per
share, respectively, compared to net earnings and diluted earnings per share for
1998 of $79.08 million and $1.50 per share.  Weighted  average shares  decreased
from 56,081,000 (diluted) in 1998 to 51,523,000 in 1999. In 1999, no exercise of
options and warrants nor conversion of subordinated  debt is assumed since their
effect is  antidilutive.  Subsequent  to June 30,  1998,  the Company  issued an
aggregate of 1,315,544  shares of Common  Stock,  including  746,662  shares for
acquisitions,  31,927 shares upon exercise of options  146,493 shares issued for
the employee  stock  purchase  plan and 326,459  shares for current and deferred
compensation.

During this  period,  the  Company  repurchased  4,667,500  shares of its Common
Stock and reissued 4,074,380 of such shares.

                                 Page 20 of 27

<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

                 At June 30,  1999,  the Company  had working  capital of $278.0
million,  as compared with $341.2  million at December 31, 1998. The decrease in
working  capital was primarily  due to an increase in cash and cash  equivalents
and other current assets,  a decrease in accounts  payable and accrued  expenses
partially  offset by a  decrease  in  patient  accounts  and third  party  payor
settlements  receivable and a decrease in temporary  investments  and income tax
receivable.  There were no material capital commitments for capital expenditures
as of June 30, 1999.  Net patient  accounts and  third-party  payor  settlements
receivable  decreased  $58.1  million  to $591.0  million at June 30,  1999,  as
compared to $649.1  million at December  31, 1998.  The  decrease was  primarily
attributable to improved cash  collections  and reduced  revenue  resulting from
lower  rates for the  Company's  inpatient  services  and  decreased  demand for
contract  rehab  services  provided to third  parties.  Gross  patient  accounts
receivable were $692.9 million at June 30, 1999, as compared with $735.2 million
at December 31, 1998. Net third-party payor settlements  receivable from federal
and state  governments  (i.e.,  Medicare  and Medicaid  cost  reports) was $58.1
million at June 30, 1999, as compared to $79.2 million at December 31, 1998.

                 Net  cash  provided  by  operating   activities  of  continuing
operations for the six months ended June 30, 1999, was $40.9 million as compared
to $23.5 million for the comparable  period in 1998.  Cash provided by operating
activities  for the six months  ended June 30,  1999  increased  compared to the
comparable  period in 1998 primarily  because of a decrease in patient  accounts
and third party payor  settlements  receivable,  net,  partially offset by a net
loss in 1999 compared to net earnings in 1998 and a decrease in accounts payable
and accrued expenses.

                 The  discontinued  operation  resulted  in cash  used of  $13.5
million for the six months ended June 30, 1999 as  compared to  cash provided of
$1.1 million for the six months ended June 30, 1999.

                 Net cash provided by financing activities was $35.2 million for
the six month period in 1999 as compared to $71.5 million  provided by financing
activities  for the  comparable  period in 1998.  In both  periods,  the Company
received net proceeds from long-term  borrowings and made  repayments on certain
debt.  During the six months ended June 30, 1999,  the Company  repurchased  3.6
million shares of its stock for


                                 Page 21 of 27

<PAGE>



approximately $24.0 million.

                 Net cash used by investing activities was $48.0 million for the
six month  period  ended June 30,  1999 as  compared  to $59.2  million  used by
investing activities for the six month period ended June 30, 1998. Cash used for
acquisitions  was $43.9  million in 1999 as compared to $95.5  million for 1998.
Cash used for the purchase of property,  plant and equipment was $112.5  million
in 1999 and $115.2  million in 1998.  Cash used for the purchase of other assets
was $43.8  million in 1999 and $5.6 million in 1998.  The $43.8  million in cash
disbursements  for other assets was used primarily for $25.0 million of loans to
employees and certain loans to third  parties.  In the first six months of 1999,
the Company  received  $114.3  million  related to the sale of 32 long-term care
facilities to Monarch LP (See Note 4). Also during the first six months of 1999,
the Company sold its discontinued home nursing segment for  approximately  $26.0
million.  In the first  quarter of 1998,  the  Company  received  $89.9  million
related  to the  sale of ten  long-term  care  facilities  to  Omega  Healthcare
Investors, Inc. (See Note 4). During the first quarter of 1998, the Company sold
its outpatient  clinics for  approximately  $10.0 million (See Note 7) and $56.7
million from the sale of eleven long-term care facilities in June 1998 (See Note
8). The net proceeds from such sales were used to repay debt  outstanding  under
the  revolving   credit  facility  and  other  corporate   purposes,   including
acquisitions.

                 As a  result  of  the  BBA's  implementation  of a  prospective
payment system for home nursing  beginning with cost report periods beginning on
or after October 1, 1998,  contingent  payments in respect of the acquisition of
First American Health Care of Georgia,  Inc. in October 1996,  aggregating  $155
million,  became payable over five years beginning in 2000. The present value of
such payments at June 30, 1999 is $122.5  million and is recorded on the balance
sheet under the caption other long-term liabilities.

                 IHS' contingent  liabilities (other than liabilities in respect
of litigation) aggregated  approximately $103.0 million as of June 30, 1999. IHS
is required, upon certain defaults under the lease, to purchase its Orange Hills
facility  at a  purchase  price  equal to the  greater  of $7.1  million  or the
facility's fair market value. IHS has established  several  irrevocable  standby
letters of credit with the Bank of Nova Scotia  totaling  $29.9  million at June
30, 1999 to secure certain of the Company's workers'  compensation  obligations,
health benefits and

                                 Page 22 of 27

<PAGE>

other  obligations.  In addition,  IHS has several surety bonds in the amount of
$66.0 million to secure certain of the Company's health benefits,  patient trust
funds and other  obligations.  In  addition,  with  respect to certain  acquired
businesses IHS is obligated to make certain  contingent  payments if earnings of
the  acquired  business  increase  or earnings  targets are met.  The Company is
obligated to purchase the remaining interests in its lithotripsy partnerships at
a defined price in the event  legislation is passed or regulations  adopted that
would prevent the physician  partners from owning an interest in the partnership
and using the  partnership's  lithotripsy  equipment for the treatment of his or
her patients.  In addition,  IHS has  obligations  under operating and synthetic
leases aggregating approximately $882.06 million at June 30, 1999.

                 The  Company   anticipates   that  cash  from   operations  and
borrowings  under  revolving  credit  facilities  will be  adequate to cover its
scheduled debt payments and future anticipated capital expenditure  requirements
throughout  2000.  The Company  continues  to  explore asset sales to reduce its
leverage and provide additional liquidity.

YEAR 2000 COMPLIANCE

                The Company has conducted a comprehensive review of its computer
systems to identify  the systems  that are affected by the "Year 2000" issue and
has substantially  completed an implementation  plan to resolve this issue. This
issue affects  computer  systems that have date sensitive  programs that may not
properly  recognize the year 2000.  Systems that do not properly  recognize such
information could generate  erroneous data or cause a system to fail,  resulting
in  business  interruption.  As part of the  Company's  Year 2000  Project,  the
Company  has  completed  its initial  evaluation  of current  computer  systems,
software and embedded  technologies.  IHS began  implementation of its Year 2000
plan in January 1997 and all business segments have been examined.  An inventory
of all equipment and systems supported by IHS' Information Technology department
has been compiled and  compliance  has been  verified.  The Year 2000 Project is
approximately  84%  complete  and it is  anticipated  that the  project  will be
substantially  implemented by September 1999.  Periodic  meetings are being held
with the Board of  Directors  and senior  management  to ensure that the project
stays on schedule.



                                 Page 23 of 27

<PAGE>



                 Through  June 30, 1999,  expenditures  related to the Year 2000
issue totaled  approximately $9.2 million.  The Company currently estimates that
an  additional  $1.8 million  will be spent to complete  the  project,  although
additional  amounts may be required.  The costs will be funded through cash from
operations and borrowings under the Revolving Facility and are being expensed as
incurred.

                 One of the  biggest  risks to the  Company  is that  regulatory
payors (i.e.,  Medicare and  Medicaid),  suppliers and other entities with which
the Company has a material  relationship  will not be compliant by Year 2000 and
therefore unable to pay claims. The Company has initiated a program to determine
whether the computer  programs of its  significant  payors and suppliers will be
upgraded in a timely manner. This program consists of obtaining  verification of
compliance,   arranging  contingency  pay  out  agreements,  testing  electronic
transactions and necessary business interruption insurance.  The Company has not
completed this review;  however initial  responses  indicate that no significant
issues are expected to arise.

                 The  failure  to  correct a material  Year 2000  problem  could
result  in  an  interruption  in,  or a  failure  of,  certain  normal  business
activities or operations.  The Company has not established a formal  contingency
plan to put into  effect in the event of a failure to  correct a  material  Year
2000 problem.  Due to the general uncertainty inherent in the Year 2000 problem,
resulting in part from the uncertainty of the Year 2000 readiness of third party
payors and suppliers, there can be no assurance that the Company's assessment is
correct  or that the  assessment  of  materiality  of any  failure  is  correct.
Completion  of the Year 2000  Project is  expected to  significantly  reduce the
Company's level of uncertainty over the Year 2000 issue and the Company believes
that  upon   completion  of  the  Project,   the   possibility   of  significant
interruptions of normal operations should be minimal.



                                 Page 24 of 27
<PAGE>
PART II:                OTHER INFORMATION

Item 2.          -      Changes in Securities

                        On  January  6,  1999 and March 26,  1999,  the  Company
                        issued  11,872  and  151,126,  respectively,  shares  of
                        Common   Stock   to   the   stockholders   of   Medicare
                        Convalescent  Aids  of  Pinellas,  Inc.  d/b/a  Medaids,
                        RxStat  and  Prime  Medical  Services,  Inc.,  which was
                        purchased  in February  1998.  These  shares were issued
                        pursuant  to  terms  in  the  purchase  agreement  which
                        require the Company to recalculate  the number of shares
                        deliverable  based  upon the  average  closing  New York
                        Stock  Exchange  price for IHS shares for the 20 trading
                        day period  immediately  preceding the first anniversary
                        of the Closing Date.

                        On January 13, 1999, the Company issued 69,585 shares of
                        Common Stock to the stockholders of Hialeah Convalescent
                        Home,  which was  purchased  in June 1998,  because  the
                        average price of 68,259 shares of Common Stock issued to
                        the Hialeah  shareholders  at the time of closing of the
                        acquisition (the "Original  Shares") was higher than the
                        average  price of the  Common  Stock  at the  time  such
                        shares were  registered  for resale under the Securities
                        Act.  The  number of  additional  shares is equal to the
                        difference  between (i) the number of shares  determined
                        by dividing the merger  consideration of $2.5 million by
                        the average closing price of the Common Stock on the New
                        York Stock  Exchange  ("NYSE")  for the 30 trading  days
                        ending on the date immediately preceding the date of the
                        registration statement covering the cost of the Original
                        Shares  was  declared  effective  and (ii) the number of
                        shares  determined by dividing the merger  consideration
                        of $2.5  million  by the  average  closing  price of the
                        Common  Stock on the NYSE for the 30 trading  day period
                        immediately  preceding  the date  which was two  trading
                        days prior to the closing date of the acquisition.

                        During the first  quarter of 1999,  the  Company  issued
                        2,446  shares  of  Common  Stock  to   ex-employees   as
                        severance  payments.

                        On April 22, 1999,  the Company  issued 9,677 and 18,097
                        shares of Common  Stock to the  stockholders  of Plateau
                        Medical    Equipment,    Inc.   and   Premier   Medical,
                        respectively,  which were  purchased  in August 1997 and
                        October  1997,  respectively.These  shares  were  issued
                        pursuant  to  terms  in  the  purchase  agreements  that
                        require shares of the Company's  Common Stock to be held
                        in escrow for any purchase price  adjustments to be made
                        twenty-four (24) months from the acquisition dates.

                        On May 11, 1999,  the Company  issued  10,499  shares of
                        Common Stock to the stockholders of Indiana  Respiratory
                        Care, Inc. which was purchased in November 1998, because
                        the  average  price of 67,395  shares  of  Common  Stock
                        issued to the Indiana  Respiratory Care  shareholders at
                        the time of closing of the  acquisition  (the  "Original
                        Shares")  was higher  than the  average  price of Common
                        Stock at the time such shares were registered for resale
                        under the  Securities  Act.  The  number  of  additional
                        shares is equal to the difference  between (i)the number
                        of   shares    determined   by   dividing   the   merger
                        consideration of $1 million by the average closing price
                        of the  Common  Stock  on the New  York  Stock  Exchange
                        ("NYSE")  for  the 30  trading  day  period  immediately
                        preceding  the date which was two trading  days prior to
                        the closing date of the acquisition  less $2.00 and (ii)
                        the number of shares  determined  by dividing the merger
                        consideration of $1 million by the average closing price
                        of the Common  Stock on the NYSE for the 30 trading  day
                        period  immediately  preceding  the date  which  was two
                        trading   days  prior  to  the   closing   date  of  the
                        acquisition.

                        The Common   Stock  issued   by  the  Company  in  these
                        transactions was not registered under the Securities Act
                        of  1933,  as  amended,   in  reliance  upon  exemptions
                        contained

                                  Page 25 of 27
<PAGE>

                        in Section 4(2) thereof.  Each of the stockholders  made
                        representations  to the effect  that (i) the shares were
                        being  acquired  for its own account and not with a view
                        to, or for sale in connection  with,  any  distribution;
                        (ii)  acknowledging  that  the  shares  were  restricted
                        securities  under Rule 144;  (iii) that it had knowledge
                        and  experience  in  business  matters,  was  capable of
                        evaluating the merits and risks of the  investment,  and
                        was  able  to  bear  the  risk  of  loss;  (iv)  had the
                        opportunity to make inquiries of and obtain  information
                        from IHS.  The  Company is  obligated  to  register  the
                        Common  Stock for  resale  under the  Securities  Act of
                        1933, as amended.


Item 3.          -      Submission of Matters to a Vote of Security Holders

(a) The Annual Meeting of Stockholders of Integrated  Health Services,  Inc. was
held on May 28, 1999

(c) (i) The following  persons,  comprising the entire Board of Directors,  were
elected at the Annual Meeting pursuant to the following vote tabulations:


                                   Votes For           Votes Withheld
                                   ---------           --------------


Robert N. Elkins                   41,619,633          1,668,636
Edwin M. Crawford                  41,635,262          1,653,007
Kenneth M. Mazik                   41,634,562          1,653,707
Robert M. Mitchell                 41,446,001          1,842,268
Charles W. Newhall III             41,634,562          1,653,707
Timothy F. Nicholson               41,635,362          1,652,907
John L. Silverman                  41,634,862          1,653,407
George H. Strong                   41,634,552          1,653,717


Item 4.          -      Exhibits and Reports on Form 8-K
                         --------------------------------

(a)      Exhibits

                        10.1     Revolver Amendment
                        27       Financial Data Schedule

(b)      Reports on Form 8-K

                        None


                                 Page 26 of 27
<PAGE>

                                 - SIGNATURES -

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                        INTEGRATED HEALTH SERVICES, INC.
                        --------------------------------




                            By: /s/ Robert N. Elkins
                               ------------------------------------
                                Robert N. Elkins
                                 Chief Executive Officer


                           By: /s/ C. Taylor Pickett
                               ------------------------------------
                               C. Taylor Pickett
                                Executive  Vice  President-Chief   Financial
                                and  Accounting Officer


Date:  August 13, 1999


                                 Page 27 of 27

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0000785814
<NAME>                        Integrated Health Services, Inc.
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   JUN-30-1999
<EXCHANGE-RATE>                                          1
<CASH>                                              46,036
<SECURITIES>                                           911
<RECEIVABLES>                                      750,953
<ALLOWANCES>                                       159,965
<INVENTORY>                                              0
<CURRENT-ASSETS>                                   743,518
<PP&E>                                           1,417,441
<DEPRECIATION>                                           0
<TOTAL-ASSETS>                                   5,403,912
<CURRENT-LIABILITIES>                              465,520
<BONDS>                                          1,100,132
                                    0
                                              0
<COMMON>                                                53
<OTHER-SE>                                       1,299,489
<TOTAL-LIABILITY-AND-EQUITY>                     5,403,912
<SALES>                                          1,244,486
<TOTAL-REVENUES>                                 1,244,486
<CGS>                                                    0
<TOTAL-COSTS>                                    1,106,549
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                 144,737
<INCOME-PRETAX>                                     (5,455)
<INCOME-TAX>                                         5,764
<INCOME-CONTINUING>                                (11,219)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                       (11,219)
<EPS-BASIC>                                        (0.22)
<EPS-DILUTED>                                        (0.22)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission