ROCKY MOUNTAIN CHOCOLATE FACTORY INC
10-Q, 1998-01-13
SUGAR & CONFECTIONERY PRODUCTS
Previous: CENTURY COMMUNICATIONS CORP, 10-Q, 1998-01-13
Next: INTERWEST HOME MEDICAL INC, 10KSB, 1998-01-13



<PAGE>

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                                   FORM 10-Q

(Mark One)

/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

               For the quarterly period ended November 30, 1997

/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

               For the transition period from ________to________

                       Commission file number 0-14749


                    Rocky Mountain Chocolate Factory, Inc.
           (Exact name of registrant as specified in its charter)


        Colorado                                          84-0910696
(State of incorporation)                    (I.R.S. Employer Identification No.)


                      265 Turner Drive, Durango, CO 81301
                    (Address of principal executive offices)

                                (970) 259-0554
               (Registrant's telephone number, including area code)

Indicate by checkmark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes  X  No    .
                                        ---    ---

On January 13, 1998 the registrant had outstanding 2,912,449 shares of its
common stock, $.03 par value.

           This document contains 18 pages including exhibits.
                 The exhibit index is located on page 15. 
<PAGE>

                   ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.

                                  FORM 10-Q 

                               TABLE OF CONTENTS


                                                                 Page No.

 
PART I.   FINANCIAL INFORMATION

Item 1.   Financial Statements                                      3-8

             Statements of Income                                   3-4

             Balance Sheets                                          5

             Statements of Cash Flows                                6

             Notes to Interim Financial Statements                  7-8

ITEM 2.   Management's Discussion and Analysis of Financial 
          Condition and Results of Operations                      9-14

PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings                                         15

Item 2.   Changes in Securities and Use of Proceeds                 15

Item 3.   Defaults Upon Senior Securities                           15

Item 4.   Submission of Matters to a Vote of Security Holders       15

Item 5.   Other Information                                         15

Item 6.   Exhibits and Reports on Form 8-K                          15

SIGNATURES                                                          16

                                       2
<PAGE>

PART I.   FINANCIAL INFORMATION

Item 1.   Financial Statements

                     ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.
                              STATEMENTS OF INCOME

<TABLE>
                                             Three Months Ended                        Nine Months Ended
                                                 November 30,                             November 30,     
                                           1997                1996               1997                 1996
<S>                                     <C>                 <C>                <C>                 <C>
REVENUES
  Sales                                 $5,764,294          $5,772,275         $15,156,068         $14,756,557
  Franchise and royalty fees               680,364             624,775           2,269,475           2,007,238
  Total revenues                         6,444,658           6,397,050          17,425,543          16,763,795

COSTS AND EXPENSES
  Cost of sales                          2,933,999           3,099,438           7,593,509           7,630,189
  Franchise costs                          585,658             498,608           1,688,004           1,493,090
  General and administrative               428,243             490,983           1,268,659           1,358,986
  Retail operating                       1,546,777           1,770,851           4,648,640           4,883,844
  Total costs and expenses               5,494,677           5,859,880          15,198,812          15,366,109

INCOME FROM OPERATIONS                     949,981             537,170           2,226,731           1,397,686

OTHER INCOME (EXPENSE)
  Interest expense                        (165,695)           (133,392)           (503,168)           (331,416)
  Interest income                           26,488               4,843              72,012              23,954
  Other, net                              (139,207)           (128,549)           (431,156)           (307,462)

INCOME FROM CONTINUING 
  OPERATIONS BEFORE INCOME
  TAXES                                    810,774             408,621           1,795,575           1,090,224

PROVISION FOR INCOME TAXES                 313,365             154,039             693,990             410,910

INCOME FROM CONTINUING 
  OPERATIONS                            $  497,409          $  254,582         $ 1,101,585         $   679,314
</TABLE>
                                        (CONTINUED)
                                                                      

      The accompanying notes are an integral part of these financial statements.

                                             3
<PAGE>

                          ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.
                             STATEMENTS OF INCOME (CONTINUED)

<TABLE>
                                               Three Months Ended                      Nine Months Ended
                                                  November 30,                            November 30,
                                            1997               1996                1997                 1996
<S>                                     <C>                 <C>                 <C>                 <C>
DISCONTINUED OPERATIONS
  Income (loss) from 
    discontinued operations
    (net of income taxes)               $  (68,600)         $    4,335          $  (90,849)         $   38,270
  Provision for estimated     
    loss on disposition,
    including provision
    for operating losses
    during phase out period
    of $99,000 (net of 
    income taxes)                         (276,000)                  -            (276,000)                  -
   Total                                  (344,600)              4,335            (366,849)             38,270

NET INCOME                              $  152,809          $  258,917          $  734,736          $  717,584

INCOME PER COMMON AND 
  COMMON EQUIVALENT SHARE
  Continuing operations                 $      .17          $      .09          $      .38          $      .23
  Income (loss) from
    discontinued operations                   (.12)                  -                (.13)                .01
  Net income                            $      .05          $      .09          $      .25          $      .24

    
WEIGHTED AVERAGE COMMON AND 
  COMMON EQUIVALENT SHARES
  OUTSTANDING                            2,933,459           2,944,898           2,927,010           2,952,015
</TABLE>

     The accompanying notes are an integral part of these financial statements.

                                            4
<PAGE>

                        ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.
                                     BALANCE SHEETS
<TABLE>
                                                          November 30,        February 28,
                                                              1997                1997
<S>                                                       <C>                 <C>
ASSETS
CURRENT ASSETS
  Cash and cash equivalents                               $  1,800,242        $    792,606
  Accounts and notes receivable, less allowance 
    for doubtful accounts of $215,235 and $202,029           2,500,622           1,729,971
  Inventories                                                2,514,212           2,082,566
  Deferred tax asset                                           722,595             722,595
  Other                                                        249,954             178,067
  Current assets of discontinued operations                    219,269             231,821
  Total current assets                                       8,006,894           5,737,626

PROPERTY AND EQUIPMENT, NET                                  9,152,894           9,740,341

OTHER ASSETS
  Net noncurrent assets of discontinued operations           1,876,044           2,241,142
  Notes and accounts receivable                                288,878              82,774
  Goodwill, less accumulated amortization of
    $307,297 and $277,344                                      527,703             312,656
  Deferred tax asset                                            43,044              43,044
  Other                                                        490,869             432,522
  Total other assets                                         3,226,538           3,112,138

  Total assets                                            $ 20,386,326        $ 18,590,105

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
  Current maturities of long-term debt                    $  1,101,300        $    847,881
  Accounts payable                                           1,011,711             799,671
  Accrued salaries and wages                                   764,560             465,338
  Other accrued expenses                                       688,131             867,961
  Income taxes payable                                         408,926                   -
  Deferred income                                                    -              93,000
  Total current liabilities                                  3,974,628           3,073,851

LONG-TERM DEBT, LESS CURRENT MATURITIES                      5,897,420           5,737,312

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
  Common stock, $.03 par value, 7,250,000
    shares authorized, 3,041,302 issued                         91,239              91,239
  Additional paid-in capital                                 9,731,307           9,730,872
  Retained earnings                                          1,707,301             972,565
  Treasury stock, at cost, 128,853 and 129,003 shares       (1,015,569)         (1,015,734)
  Total stockholders' equity                                10,514,278           9,778,942

  Total liabilities and stockholders' equity              $ 20,386,326        $ 18,590,105
</TABLE>

    The accompanying notes are an integral part of these financial statements.

                                          5
<PAGE>

                        ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.
                               STATEMENTS OF CASH FLOWS
<TABLE>
                                                              For the Nine Months Ended
                                                                     November 30,
                                                               1997                1996
<S>                                                        <C>                 <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                               $   734,736         $   717,584
  Adjustments to reconcile net income to net cash
    provided by operating activities:                                 
    (Gain) loss from discontinued operations                    90,849            (38,270)
    Provision for estimated loss on disposition of 
      discontinued business segment                            276,000                   -
    Depreciation and amortization                              998,527           1,083,813
    Gain on sale of property and equipment                     (53,164)            (84,610)
    Increase in notes and accounts receivable                 (976,755)           (782,414)
    Increase in inventories                                   (431,646)           (444,572)
    Increase in other assets                                   (71,887)            (16,187)
    Increase in accounts payable                               212,040             356,693
    Increase in income taxes payable                           408,926              32,671
    Increase in accrued liabilities                            119,392             306,661
    Decrease in deferred income                                (93,000)                  -
  Net cash provided by operating activities of
    continuing operations                                    1,214,018           1,131,369
                                                                                          
CASH FLOWS FROM INVESTING ACTIVITIES
  Proceeds from sale of property and equipment                 596,978             310,690
  Purchases of property and equipment                       (1,084,120)         (2,592,142)
  (Increase) decrease in other assets                         (226,615)            236,906
  Net cash used in investing activities of
    continuing operations                                     (713,757)         (2,044,546)

CASH FLOWS FROM FINANCING ACTIVITIES 
  Proceeds from long-term debt                               1,132,043           6,291,718
  Payments on long-term debt                                  (718,516)         (2,616,639)
  Proceeds from line of credit                                       -             400,000
  Payments on line of credit                                         -          (1,000,000)
  Other                                                            600              27,262
  Net cash provided by financing activities of
    continuing operations                                      414,127           3,102,341

NET CASH PROVIDED BY (USED IN) DISCONTINUED 
  OPERATIONS                                                    93,248          (2,226,904)

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS         1,007,636             (37,740)
                                                                                          
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                 792,606             528,787

CASH AND CASH EQUIVALENTS, END OF PERIOD                   $ 1,800,242         $   491,047
</TABLE>

     The accompanying notes are an integral part of these financial statements.

                                            6
<PAGE>

                    ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.
                    NOTES TO INTERIM FINANCIAL STATEMENTS

NOTE 1 - NATURE OF OPERATIONS AND BASIS OF PRESENTATION 

Nature of Operations

Rocky Mountain Chocolate Factory, Inc. (the "Company") is a manufacturer, 
franchiser and retail operator.  The Company manufactures an extensive line 
of premium chocolate candies and other confectionery products for sale at its 
franchised and Company-owned stores.    

The Company derives its revenues from four principal sources: (1) factory 
sales, which consist of candy sales to its franchised store locations; (2) 
retail sales, which consist of candy sales at retail by its Company-owned 
stores; (3) franchise fees, which consist of fees earned from the sale of 
franchises; and (4) franchise related royalty and marketing fees.

Basis of Presentation

The accompanying financial statements have been prepared by the Company, 
without audit, and reflect all adjustments, which are, in the opinion of 
management, necessary for a fair statement of the results for the interim 
periods. The statements have been prepared in accordance with generally 
accepted accounting principles for interim financial reporting and Securities 
and Exchange Commission regulations. Certain information and footnote 
disclosures normally included in financial statements prepared in accordance 
with generally accepted accounting principles have been condensed or omitted 
pursuant to such rules and regulations. In the opinion of management, the 
financial statements reflect all adjustments (of a normal and recurring 
nature) which are necessary for a fair presentation of the financial 
position, results of operations and cash flows for the interim periods. The 
results of operations for the three and nine months ended November 30, 1997 
are not necessarily indicative of the results to be expected for the entire 
fiscal year. 

These financial statements should be read in conjunction with the financial 
statements and notes thereto included in the Company's Annual Report on Form 
10-K for the fiscal year ended February 28, 1997. 

Note 2 - Inventories

Inventories consist of the following:

                                       November 30, 1997   February 28, 1997

  Ingredients and supplies                $  1,191,616        $  1,041,367
  Finished candy                             1,322,596           1,041,199
                                          $  2,514,212        $  2,082,566


                                       7

<PAGE>

NOTE 3 - Discontinued Operations

In December 1997, the Company decided its Fuzziwig's Candy Factory Store 
("Fuzziwig's") segment did not meet its long-term strategic goals, and 
accordingly, adopted a plan to discontinue its operations.  The Company is 
currently in negotiations with a potential buyer for certain of the 
Fuzziwig's assets.  There can be no assurance this transaction will be 
consummated.  

The operating results of Fuzziwig's, including provisions for estimated 
disposition costs, lease termination costs and operating losses during the 
phase-out period totaling $450,000, have been segregated from continuing 
operations and reported as separate line items net of applicable income taxes 
in the income statements.  The current assets, net noncurrent assets and net 
cash flows of Fuzziwig's have been segregated and reported as separate line 
items in the balance sheets and statements of cash flows.  The financial 
statements for prior periods have been restated to conform to this 
presentation.
   
Summarized financial information for the discontinued operations follows:

                                    Three Months Ended     Nine Months Ended
                                       November 30,          November 30,
                                     1997       1996       1997         1996   

  Sales                           $ 671,423   $688,535  $2,351,670   $1,338,648
  Income (loss) before taxes      $(111,820)  $  6,976  $ (148,084)  $   61,600
  Income (loss) from
    discontinued operations,
    net of income taxes           $ (68,600)  $  4,335  $  (90,849)  $   38,270

Note 4 - NEW ACCOUNTING PRONOUNCEMENTS 

In June 1997, the Financial Accounting Standards Board issued Statements of 
Financial Accounting Standards (SFAS) No. 130, Reporting Comprehensive 
Income, which requires that an enterprise report, by major components and as 
a single total, the change in its net assets during the period from non-owner 
sources; and SFAS No. 131, Disclosures About Segments of an Enterprise and 
Related Information, which establishes annual and interim reporting standards 
for an enterprise's operating segments and related disclosures about its 
products, services, geographic areas and major customers. Adoption of these 
standards will not impact the Company's financial position, results of 
operations or cash flows, and any effect will be limited to the form and 
content of its disclosures. Both statements are effective for fiscal years 
beginning after December 15, 1997, with earlier application permitted.

Note 5 - SUPPLEMENTAL CASH FLOW INFORMATION

                                                 For the Nine Months Ended
                                                       November 30,
                                                    1997           1996

  Interest paid                                  $  493,259     $  322,323
  Income taxes paid                              $    2,306     $  426,677


                                       8

<PAGE>

Item 2.   Management's Discussion and Analysis of Financial 
          Condition and Results of Operations

The following discussion and analysis of the financial condition and results 
of operations of the Company should be read in conjunction with the unaudited 
financial statements and related notes of the Company included elsewhere in 
this report. This Management's Discussion and Analysis of Financial Condition 
and Results of Operations and other parts of this Quarterly Report on Form 
10-Q contain forward-looking statements that involve risks and uncertainties.

The Company's ability to successfully achieve expansion of its Rocky Mountain 
Chocolate Factory franchise system depends on many factors not within the 
Company's control including the availability of suitable sites for new store 
establishment and the availability of qualified franchisees to support such 
expansion. 

The Company's ability to sell assets of its discontinued Fuzziwig's segment 
on terms favorable to the Company, if at all, also depends on many factors 
not within the Company's control.

As a result, the actual results realized by the Company could differ 
materially from the results discussed in or contemplated by the 
forward-looking statements made herein. Words or phrases such as "will," 
"anticipate," "expect," "believe," "intend," "estimate," "project," "plan" or 
similar expressions are intended to identify forward-looking statements. 
Readers are cautioned not to place undue reliance on the forward-looking 
statements made in this Quarterly Report on Form 10-Q.

Results of Operations 

THREE MONTHS ENDED NOVEMBER 30, 1997 COMPARED TO THE THREE MONTHS ENDED 
NOVEMBER 30, 1996 

Income from continuing operations for the three months ended November 30, 
1997 was $497,000 or $.17 per share versus $255,000 or $.09 per share for the 
three months ended November 30, 1996. Loss from discontinued operations was 
$344,600 for the three months ended November 30, 1997 or $.12 per share 
versus income from discontinued operations of $4,000 or $.00 per share for 
the three months ended November 30, 1996. Net income was $153,000 for the 
three months ended November 30, 1997 or $.05 per share versus $259,000 or 
$.09 per share for the three months ended November 30, 1996.

Revenues

                                    Three Months Ended
                                       November 30,                    %
     ($'s in thousands)              1997       1996      Change    Change
     Factory sales                 $3,055.1   $2,823.3   $ 231.8      8.2%
     Retail sales                   2,709.1    2,949.1    (240.0)    (8.1)
     Franchise fees                    26.0       73.0     (47.0)   (64.4)
     Royalty and Marketing fees       654.4      551.7     102.7     18.6
       Total                       $6,444.6   $6,397.1   $  47.5      0.7%


                                       9

<PAGE>

Factory Sales  

Factory sales increased $232,000 or 8.2% to $3.1 million in the third quarter 
of fiscal 1998, compared to $2.8 million in the third quarter of fiscal 1997. 
This increase resulted from an increase in the number of franchised stores 
from 167 as of November 30, 1996 to 183 as of November 30, 1997. Same store 
pounds purchased from the factory by franchised stores declined by 4.9% in 
the third quarter of fiscal 1998 compared to the third quarter of fiscal 1997 
partially offsetting increased sales from additional franchised stores and 
increased factory prices.  The decline in same store pounds purchased from 
the factory results primarily from increased retail sales of store-made 
product and product purchased from authorized vendors relative to 
factory-made products.

Retail Sales  

Retail sales decreased $240,000 or 8.1% to $2.7 million in the third quarter 
of fiscal 1998, compared to $2.9 million in the third quarter of fiscal 1997. 
This decrease resulted primarily from a decrease in the number of 
Company-owned stores from 46 to 36, partially offset by an increase in 
comparable store sales of 2.9%. 

Royalties, Marketing Fees and Franchise Fees

Royalties and marketing fees increased $103,000 or 18.6% to $654,000 in the 
third quarter of fiscal 1998, compared to $552,000 in the third quarter of 
fiscal 1997. This increase resulted from an increase in the number of 
franchised stores operating to 183 in the third quarter of fiscal 1998 
compared to 167 in the third quarter of fiscal 1997 and an increase in same 
store sales at franchised stores of 5.5%. Franchise fee revenues decreased in 
the third quarter of fiscal 1998 due to a reduction in the number of new 
franchisees versus the third quarter of fiscal 1997.

Costs and Expenses

Cost of Sales  

Cost of sales as a percentage of sales decreased to 50.9% in the third 
quarter of fiscal 1998 versus 53.7% in the third quarter of fiscal 1997.  
This improvement resulted from increased margins on both factory and retail 
sales. Company-owned store margins for the quarter improved to 64.2% in the 
third quarter of fiscal 1998 from 60.6% in the third quarter of fiscal 1997 
as a result of an increase in retail prices, a focus on higher margin 
products and reduced inventory shrinkage.  Factory margins improved to 28.1% 
in the third quarter of fiscal 1998 from 24.4% in the third quarter of fiscal 
1997 as a result of improved manufacturing efficiencies. 

Franchise Costs  

Franchise costs increased 17.4% from $499,000 in the third quarter of fiscal 
1997 to $586,000 in the third quarter of fiscal 1998. As a percentage of total 
royalty and marketing fees and franchise fee revenue, franchise costs 
increased to 86.1% in the third quarter of fiscal 1998 from 79.8% in the 
third quarter of fiscal 1997.  These increased costs are the result of 
increased spending on new product development, brand awareness and testing 
and development of alternative distribution channel programs.


                                       10

<PAGE>

General and Administrative  

General and administrative expenses decreased 12.8% from $491,000 in the 
third quarter of fiscal 1997 to $428,000 in the third quarter of fiscal 1998, 
primarily as a result of reduced bad debt expense. As a percentage of total 
revenues, general and administrative expense declined from 7.7% in fiscal 1997 
to 6.6% in fiscal 1998. 

Retail Operating Expenses  

Retail operating expenses decreased from $1.77 million in the third quarter 
of fiscal 1997 to $1.55 million in the third quarter of fiscal 1998; a 
decrease of 12.7%.  This decrease resulted from closing and selling certain 
Company-owned stores.  As a result, retail operating expenses, as a 
percentage of retail sales, decreased from 60.0% in the third quarter of 
fiscal 1997 to 57.1% in the third quarter of fiscal 1998. 

Other Expense

Other expense of $139,000 incurred in the third quarter of fiscal 1998 
increased 8.3% from the $129,000 incurred in the third quarter of fiscal 
1997. This increase resulted from increased interest expense related to 
borrowings in support of the Company's fiscal 1996 and 1997 Company-owned 
store expansion.

Income Tax Expense

The Company's effective income tax rate in the third quarter of fiscal 1997 
was 37.7% in comparison with the 38.7% in the third quarter of fiscal 1998.  
The increase resulted from utilization of remaining available state net 
operating loss carryforwards in fiscal 1997.

Discontinued Operations

In December 1997, the Company decided its Fuzziwig's Candy Factory Store 
segment did not meet its long-term strategic goals, and accordingly, has made 
the decision to dispose of these operations.  See "NOTE 3 - DISCONTINUED 
OPERATIONS" of notes to interim financial statements.

NINE MONTHS ENDED NOVEMBER 30, 1997 COMPARED TO THE NINE MONTHS ENDED 
NOVEMBER 30, 1996 

Income from continuing operations for the nine months ended November 30, 1997 
was $1.1 million or $.38 per share versus $679,000 or $.23 per share for the 
nine months ended November 30, 1996.  Loss from discontinued operations was 
$367,000 for the nine months ended November 30, 1997 or $.13 per share versus 
income from discontinued operations of $38,000 or $.01 per share for the nine 
months ended November 30, 1996. Net income was $735,000 for the nine months 
ended November 30, 1997 or $.25 per share versus $718,000 or $.24 per share 
for the nine months ended November 30, 1996.


                                       11

<PAGE>

Revenues
                                     Nine Months Ended
                                       November 30,                      %
     ($'s in thousands)              1997       1996      Change      Change

     Factory sales                $ 7,170.6   $ 6,722.8   $ 447.8      6.7%
     Retail sales                   7,985.4     8,033.8     (48.4)    (0.6)
     Franchise fees                   316.5       318.7      (2.2)    (0.7)
     Royalty and Marketing fees     1,953.0     1,688.5     264.5     15.7
       Total                       17,425.5   $16,763.8   $ 661.7      3.9%


Factory Sales  

Factory sales increased $448,000 or 6.7% to $7.2 million in the first nine 
months of fiscal 1998, compared to $6.7 million in the first nine months of 
fiscal 1997. This increase was due to an increase in the number of franchised 
stores from 167 as of November 30, 1996 to 183 as November 30 1997. Same 
store pounds purchased from the factory by franchised stores declined by 2.4% 
in the first nine months of fiscal 1998 compared to the first nine months of 
fiscal 1997 partially offsetting increased sales from additional franchised 
stores and increased factory prices.  The decline in same store pounds 
purchased from the factory resulted primarily from increased retail sales of 
store-made product and product purchased from authorized vendors relative to 
factory-made products.

Retail Sales  

Retail sales decreased $48,000 or 0.6% to $7.99 million in the first nine 
months of fiscal 1998, compared to $8.03 million in the first nine months of 
fiscal 1997.  This decrease resulted primarily from the closing and selling 
of certain stores in fiscal 1998 and was partially offset by an increase of 
4.3% in comparable store sales in the first nine months of fiscal 1998 versus 
the first nine months of fiscal 1997.

Royalties, Marketing Fees and Franchise Fees

Royalties and marketing fees increased $265,000 or 15.7% to $2.0 million in 
the first nine months of fiscal 1998, compared to $1.7 million in the first 
nine months of fiscal 1997. This increase resulted from an increase in the 
number of franchised stores operating to in the first nine months of fiscal 
1998 compared to the first nine months of fiscal 1997 and an increase in same 
store sales at franchised stores of 6.1%. Franchise fee revenues were 
approximately the same for the first nine months of fiscal 1998 compared to 
the first nine months of fiscal 1997.   

Costs and Expenses

Cost of Sales  

Cost of sales as a percentage of sales decreased to 50.1% in the first nine 
months of fiscal 1998 versus 51.7% in the first nine months of fiscal 1997. 
This improvement resulted from increased margins on both factory and retail 
sales. Company-owned store margins for the first nine months of fiscal 1998 
improved to 


                                       12

<PAGE>

63.5% from 60.9% in the first nine months of fiscal 1997 as a result of an 
increase in retail prices, a focus on higher margin products and reduced 
inventory shrinkage.  Factory margins for the first nine months of fiscal 
1998 improved to 28.9% from 26.5% in the first nine months of fiscal 1997 as 
a result of improved manufacturing efficiencies.

Franchise Costs  

Franchise costs increased 13.1% from $1.5 million in the first nine months of 
fiscal 1997 to $1.6 million in the first nine months of fiscal 1998. As a 
percentage of total royalty and marketing fees and franchise fee revenue, 
franchise costs remained constant at 74.4% in the first nine months of fiscal 
1998 and 1997.  Increased spending on new product development, brand 
awareness and alternative distribution channel programs was offset (as a 
percentage of sales) by a strong increase in royalty and marketing fee 
revenues.

General and Administrative  

General and administrative expenses decreased 6.6% from $1.36 million in the 
first nine months of fiscal 1997 to $1.27 million in the first nine months of 
fiscal 1998, primarily as a result of reduced bad debt expense. As a 
percentage of total revenues, general and administrative expense declined 
from 8.1% in fiscal 1997 to 7.3% in fiscal 1998. 
     
Retail Operating Expenses  

Retail operating expenses decreased from $4.9 million in the first nine 
months of fiscal 1997 to $4.6 million in the first nine months of fiscal 
1998; a decrease of 4.8%.  This decrease is due to closure and sale of 
certain stores. As a result, retail operating expenses, as a percentage of 
retail sales, decreased from 60.8% in the first nine months of fiscal 1997 to 
58.2% in the first nine months of fiscal 1998.  

Other Expense

Other expense of $431,000 incurred in the first nine months of fiscal 1998 
increased 40.2% from the $307,000 incurred in the first nine months of fiscal 
1997. This increase resulted from increased interest expense related to 
borrowings in support of the Company's fiscal 1996 and 1997 Company-owned 
store expansion. 

Income Tax Expense

The Company's effective income tax rate in the first nine months of fiscal 
1997 was 37.7% in comparison with the 38.7% in the first nine months of fiscal 
1998.  The increase resulted from utilization of remaining available state 
net operating loss carryforwards in fiscal 1997.

Discontinued Operations

In December 1997, the Company decided its Fuzziwig's Candy Factory Store 
segment did not meet its long-term strategic goals, and accordingly, has made 
the


                                       13

<PAGE>

decision to dispose of these operations.  See "NOTE 3 - DISCONTINUED 
OPERATIONS" of notes to interim financial statements.

LIQUIDITY AND CAPITAL RESOURCES

As of November 30, 1997 working capital was $4,032,000 compared with 
$2,664,000 as of February 28, 1997, a $1,368,000 increase.  This increase is 
primarily the result of cash flows generated by operating and financing 
activities in excess of cash flows used in investing activities.  

Cash and cash equivalent balances increased from $793,000 as of February 28, 
1997 to $1,800,000 as of November 30, 1997 as a result of cash flows 
generated by operating and financing activities in excess of cash flows used 
in investing activities.  The Company's current ratio was 2 to 1 at November 
30, 1997 in comparison with 1.9 to 1 at February 28, 1997.

The Company's long-term debt is comprised primarily of a real estate mortgage 
facility used to finance the Company's factory (unpaid balance as of November 
30, 1997 $1,587,000), and chattel mortgage notes (unpaid balance as of 
November 30, 1997 $5,412,000) used to fund the fiscal 1996 and 1997 
Company-owned store expansion.

The Company has an unused $2,000,000 working capital line of credit secured 
by accounts receivable and inventories which is subject to renewal in July, 
1998.

IMPACT OF INFLATION

Inflationary factors such as increases in the costs of ingredients and labor 
directly affect the Company's operations.  Most of the Company's leases 
provide for cost-of-living adjustments and require it to pay taxes, insurance 
and maintenance expenses, all of which are subject to inflation.  
Additionally the Company's future lease costs for new facilities may include 
potentially escalating costs of real estate and construction. There is no 
assurance that the Company will be able to pass on increased costs to its 
customers.

Depreciation expense is based on the historical cost to the Company of its 
fixed assets, and is therefore potentially less than it would be if it were 
based on current replacement cost.  While property and equipment acquired in 
prior years will ultimately have to be replaced at higher prices, it is 
expected that replacement will be a gradual process over many years.

SEASONALITY

The Company is subject to seasonal fluctuations in sales, which cause 
fluctuations in quarterly results of operations.  Historically, the strongest 
sales of the Company's products have occurred during the Christmas holiday 
and summer vacation seasons.  In addition, quarterly results have been, and 
in the future are likely to be, affected by the timing of new store openings 
and sales of franchises.  Because of the seasonality of the Company's 
business and the impact of new store openings and sales of franchises, 
results for any quarter are not necessarily indicative of results that may be 
achieved in other quarters or for a full fiscal year.


                                       14

<PAGE>

PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings
          None

Item 2.   Changes in Securities
          None

Item 3.   Defaults Upon Senior Securities
          None

Item 4.   Submission of Matters to a Vote of Security Holders
          At the Annual Stockholders meeting the following matters were         
          submitted and  approved by the stockholders:

          (1) The Company's stockholders elected the persons set forth in the   
          table below to serve as directors of the Company:

                                         Votes For                Votes Withheld
          Franklin E. Crail              1,693,769                    20,995
          Gary S. Hauer                  1,694,069                    20,695
          Fred M. Trainor                1,694,069                    20,695
          Gerald A. Kien                 1,691,369                    23,395
          Everett A. Sisson              1,518,555                   196,209
          Lee N. Mortenson               1,515,404                   199,360

          (2)  The stockholders approved and ratified a proposal to amend the 
          Company's 1995 Stock Option Plan to increase from 100,000 to
          150,000 the aggregate number of shares of Common Stock that may
          be issued thereunder.  The shares voted at the Annual Meeting on
          this proposal were voted as follows:

          Votes for              1,458,054
          Votes against            246,173
          Abstentions               23,367
          Non-Votes

Item 5.   Other Information
          None

ITEM 6.   Exhibits and Reports on Form 8-K
          A. Exhibits

          11.1 Statement regarding computation of earnings per common share
            (filed herewith at page 17).

          27.1  Financial Data Schedule           

          B. Reports on Form 8-K
               
          None


                                       15

<PAGE>

SIGNATURES 

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto, a duly authorized officer.

                                       ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.
                                                    (Registrant)


Date: January 13, 1998             /s/ Bryan J. Merryman
                                       -----------------------------------------
                                       Bryan J. Merryman, Vice President Finance
                                       Chief Financial Officer


                                       16


<PAGE>

                                                                 EXHIBIT 11.1

                    ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.
                    COMPUTATION OF INCOME PER COMMON SHARE

                                                   Nine-month periods ended
                                                         November 30,
                                                    1997              1996

INCOME PER SHARE                                                              

Net income allocable to common and                          
  common equivalent shares                        $  734,736       $  717,584
   Weighted average number of
     common shares outstanding                     2,912,367        2,952,015
   Net effect of dilutive stock options
     and warrants based on the Treasury 
      Stock Method using average market 
      price                                           14,643                -
   Weighted average number of common 
     and common equivalent shares
     outstanding                                   2,927,010        2,952,015
Income per common     
  and common equivalent share                     $      .25       $      .24


                                           17
<PAGE>


                                                                   EXHIBIT 11.1

                      ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.
                      COMPUTATION OF INCOME PER COMMON SHARE

                                                  Three-month periods ended
                                                        November 30,
                                                    1997              1996
INCOME PER SHARE

Net income allocable to common and                          
  common equivalent shares                       $   152,809       $  258,917
   Weighted average number of
     common shares outstanding                     2,912,449        2,944,898
   Net effect of dilutive stock options
     and warrants based on the Treasury 
      Stock Method using average market 
        price                                         21,010                -
   Weighted average number of common 
     and common equivalent shares
     outstanding                                   2,933,459        2,944,898
Income per common     
  and common equivalent share                    $       .05       $      .09


                                             18

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          FEB-28-1998
<PERIOD-START>                             MAR-01-1997
<PERIOD-END>                               NOV-30-1997
<CASH>                                       1,800,242
<SECURITIES>                                         0
<RECEIVABLES>                                2,500,622
<ALLOWANCES>                                   215,235
<INVENTORY>                                  2,514,212
<CURRENT-ASSETS>                             8,006,894
<PP&E>                                      13,207,906
<DEPRECIATION>                               4,055,012
<TOTAL-ASSETS>                              20,386,326
<CURRENT-LIABILITIES>                        3,974,628
<BONDS>                                      5,897,420
                                0
                                          0
<COMMON>                                        91,239
<OTHER-SE>                                   9,731,307
<TOTAL-LIABILITY-AND-EQUITY>                20,386,326
<SALES>                                     15,156,068
<TOTAL-REVENUES>                            17,425,543
<CGS>                                        7,593,509
<TOTAL-COSTS>                               15,198,812
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             503,168
<INCOME-PRETAX>                              1,795,575
<INCOME-TAX>                                   693,990
<INCOME-CONTINUING>                          1,101,585
<DISCONTINUED>                                 366,849
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   734,736
<EPS-PRIMARY>                                      .25
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission