AETNA REAL ESTATE ASSOCIATES L P
SC 14D1, 1998-08-11
REAL ESTATE
Previous: CORRECTIONS SERVICES INC, 10-Q, 1998-08-11
Next: EXCEL PROPERTIES LTD, 10-Q, 1998-08-11



<PAGE>
                                          
                          SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C.  20549
                                          
                                 -----------------
                                          
                                    SCHEDULE 14D-1
                   TENDER OFFER STATEMENT PURSUANT TO SECTION 14(d)(1) 
                          OF THE SECURITIES EXCHANGE ACT OF 1934
                                          
                                 -----------------

                         AETNA REAL ESTATE ASSOCIATES, L. P.

                            A DELAWARE LIMITED PARTNERSHIP
                              (NAME OF SUBJECT COMPANY)

                                  Oak Investors, LLC
                         A DELAWARE LIMITED LIABILITY COMPANY
                                 Arlen Capital, LLC
                                       (Bidder)


                                        UNITS
           (AS DEFINED IN THE LIMITED PARTNERSHIP AGREEMENT OF THE COMPANY)
                            (TITLE OF CLASS OF SECURITIES)

                                      008171100
                        (CUSIP Number of Class of Securities)


                                 Arlen Capital, LLC
                               Don Augustine, Manager
                        1650 Hotel Circle North - Suite 200
                            San Diego, California  92108
                                   (619) 686-2002
            (Name, Address and Telephone Number of Person Authorized to
              Receive Notices and Communications on Behalf of Bidder)
                                          
                                 -----------------
                                          
                                          
                             CALCULATION OF FILING FEE

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
         TRANSACTION VALUATION*                       AMOUNT OF FILING FEE
         <S>                                          <C>
           $31,250,000                                      $6,250
- -------------------------------------------------------------------------------
</TABLE>
*    FOR PURPOSES OF CALCULATING THE FILING FEE ONLY.  THIS CALCULATION ASSUMES
     THE PURCHASE OF 2,500,000 UNITS AT A PURCHASE PRICE OF $12.50 PER UNIT IN
     THE PARTNERSHIP.

/ /  CHECK BOX IF ANY PART OF THE FEE IS OFFSET AS PROVIDED BY RULE 0-11(a)(2)
     AND IDENTIFY THE FILING WITH WHICH THE OFFSETTING FEE WAS PREVIOUSLY PAID. 
     IDENTIFY THE PREVIOUS FILING BY REGISTRATION STATEMENT NUMBER, OR THE FORM
     OR SCHEDULE AND THE DATE OF ITS FILING.


Amount Previously Paid:     Not Applicable    Filing Party:     Not Applicable
Form of Registration No.:   Not Applicable    Date Filed:       Not Applicable
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                                       
                                  Page 1 of 7

<PAGE>
                                           
                                        14D-1

- --------------------                                        ------------------
 CUSIP NO. 008171100                                        Page 2 of 7 Pages
- --------------------                                        ------------------
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
i      Names of Reporting Persons
       S.S. or I.R.S. Identification Nos. of Above Persons 

       Oak Investors, LLC - IRS Identification #33-0734018
- ------------------------------------------------------------------------------
ii.    Check the Appropriate Box if a Member of a Group 
         (See Instructions)                                        (a)     / /
                                                                   (b)
- ------------------------------------------------------------------------------
iii.   SEC Use Only
- ------------------------------------------------------------------------------
iv.    Sources of Funds (See Instructions)

       WC
- ------------------------------------------------------------------------------
v.     Check if Disclosure of Legal Proceedings is Required Pursuant to Items
       2(e) or 2(f)                                                        / /
- ------------------------------------------------------------------------------
vi.    Citizenship or Place of Organization

       State of Delaware 
- ------------------------------------------------------------------------------
vii.   Aggregate Amount Beneficially Owned By Each Reporting Person

       17,909 of the issued and outstanding Units
- ------------------------------------------------------------------------------
viii.  Check if the Aggregate in Row (7) Excludes Certain Units 
       (See Instructions)                                                  / /
- ------------------------------------------------------------------------------
ix.    Percent of Class Represented by Amount in Row (7)

       less than 1 percent of the issued and outstanding Units
- ------------------------------------------------------------------------------
x.     Type of Reporting Persons (See Instructions)

       OO
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

    
                                   Page 2 of 7

<PAGE>
                                           
                                        14D-1

- --------------------                                        ------------------
 CUSIP NO. 008171100                                        Page 3 of 7 Pages
- --------------------                                        ------------------
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
  1.  Names of Reporting Persons
      S.S. or I.R.S. Identification Nos. of Above Persons 

      Arlen Capital, LLC - IRS Identification #33-0713478
- ------------------------------------------------------------------------------
  2.  Check the Appropriate Box if a Member of a Group 
      (See Instructions)                                       (a)         / /
                                                               (b)         / /
- ------------------------------------------------------------------------------
  3.  SEC Use Only
- ------------------------------------------------------------------------------
  4.  Sources of Funds (See Instructions)

      AF
- ------------------------------------------------------------------------------
  5.  Check if Disclosure of Legal Proceedings is Required Pursuant 
      to Items 2(e) or 2(f)                                                / /
- ------------------------------------------------------------------------------
  6.  Citizenship or Place of Organization

      State of California
- ------------------------------------------------------------------------------
  7.  Aggregate Amount Beneficially Owned By Each Reporting Person

      17,909 of the issued and outstanding Units
- ------------------------------------------------------------------------------
  8.  Check if the Aggregate in Row (7) Excludes Certain Units 
      (See Instructions)                                                   / /
- ------------------------------------------------------------------------------
  9.  Percent of Class Represented by Amount in Row (7)

      Less than 1 percent of the issued and outstanding Units
- ------------------------------------------------------------------------------
 10.  Type of Reporting Persons (See Instructions)

      OO
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------


                                   Page 3 of 7


<PAGE>


ITEM 1. SECURITY AND SUBJECT COMPANY 
                                          
       (a) The name of the subject company is Aetna Real Estate Associates, 
L. P., a Delaware Limited Partnership, and the address of its principal 
executive office is 242 Trumbull Street, Hartford, Connecticut  06103.

       (b) The information set forth in the "Introduction" of the Offer to
Purchase is incorporated herein by reference.

       This Schedule 14D-1 relates to a tender offer by Oak Investors, LLC, a 
Delaware limited liability company ("Purchaser"), to purchase 2,500,000 Units 
of Aetna Real Estate Associates, L. P., a Delaware Limited Partnership, (the 
"Partnership"), at $12.50 per Unit in the Partnership, net to the seller in 
cash, without interest thereon, upon the terms and subject to the conditions 
set forth in the Offer to Purchase, dated August 11, 1998 and the related 
Agreement of Sale (which together constitute the "Offer"), which are attached 
to and filed with this Schedule 14D-1 as Exhibits (a)(1) and (a)(2), 
respectively, and incorporated herein by reference.  This Schedule 14D-1 is 
being filed on behalf of Purchaser.

       (c) The information set forth in the "Introduction" and Section 7 
("Purpose and Effect of the Offer") of the Offer to Purchase is incorporated 
herein by reference.

ITEM 2. Identity and Background

       (a)-(d) and (g)  The information set forth in the "Introduction," 
Section 11 ("Certain Information Concerning the Purchaser"), Section 12 
("Source and Amount of Funds") and Schedule 1 of the Offer to Purchase is 
incorporated herein by reference.

       (e)-(f)  During the last five years, neither Purchaser, nor to the 
best of their knowledge, any of their respective executive officers and 
directors listed in Schedule 1 of the Offer to Purchase (i) have been 
convicted in a criminal proceeding (excluding traffic violations or similar 
misdemeanors) or (ii) were a party to a civil proceeding of a judicial or 
administrative body of competent jurisdiction and as a result of such 
proceeding any such person was or is subject to a judgment, decree or final 
order enjoining future violations of, or prohibiting activities subject to, 
federal or state securities laws or finding any violation of such laws.

       (g)    The information set forth in Schedule 1 to the Offer to 
Purchase is incorporated herein by this reference.

ITEM 3. PAST CONTACTS, TRANSACTIONS OR NEGOTIATIONS WITH THE SUBJECT
        COMPANY

       (a) Not applicable.

       (b) The information set forth in Section 9 ("Past Contacts and 
Negotiations with General Partner") of the Offer to Purchase is incorporated 
herein by this reference.


                                   Page 4 of 7

<PAGE>

ITEM 4. SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION

       (a) The information set forth in Section 12 ("Source and Amount of
Funds") of the Offer to Purchase is incorporated herein by reference.

       (b) Not applicable.

       (c) Not applicable.

ITEM 5. PURPOSE OF THE TENDER OFFER AND PLANS OR PROPOSALS OF THE BIDDER

       (a)-(g)  The information set forth in the "Introduction," Section 7 
("Purpose and Effect of the Offer") and Section 8 ("Future Plans") of the 
Offer to Purchase are incorporated herein by reference.

ITEM 6. INTEREST IN SECURITIES OF THE SUBJECT COMPANY

       (a)-(b)  The information set forth in the "Introduction" and Section 
11 ("Certain Information Concerning the Purchaser") of the Offer to Purchase 
are incorporated herein by reference.

ITEM 7. CONTRACTS, ARRANGEMENTS, UNDERSTANDINGS OR RELATIONSHIPS 
        WITH RESPECT TO THE SUBJECT COMPANY'S SECURITIES

       Not applicable.

ITEM 8. PERSONS RELATED, EMPLOYED OR TO BE COMPENSATED

       The information set forth in the "Introduction" and Section 15 ("Fees 
and Expenses") of the Offer to Purchase are incorporated herein by reference.

ITEM 9. FINANCIAL STATEMENTS OF CERTAIN BIDDERS

       Not applicable.

ITEM 10. ADDITIONAL INFORMATION

       (a) Not applicable.

       (b)-(c)  The information set forth in the "Introduction," Section 7 
("Purpose and Effect of the Offer") and Section 14 ("Certain Legal Matters 
and Regulatory Approvals") of the Offer to Purchase are incorporated herein 
by reference.

       (d)  Not applicable.


                                   Page 5 of 7

<PAGE>

       (e)  Not applicable.

       (f)  Reference hereby is made to the Offer to Purchase and the related 
Agreement of Sale, copies of which are attached hereto as Exhibits (a)(1) and 
(a)(2), respectively, which are incorporated in their entirety herein by 
reference.

ITEM 11. MATERIAL TO BE FILED AS EXHIBITS

       (a)(1) -  Offer to Purchase, dated August 11, 1998.
       (a)(2) -  Cover Letter, dated August 11, 1998 from Purchaser to
                 Recognized Owners of Units.
       (a)(3) -  Agreement of Sale.
       (a)(4) -  Summary Publication of Notice of Offer.

       (b) -     Not applicable.

       (c) -     Not applicable.

       (d) -     Not applicable.

       (e) -     Not applicable.

       (f) -     Not applicable.

                                           
                                      SIGNATURE

       After due inquiry and to the best of my knowledge and belief, I 
certify that the information set forth in this statement is true, complete 
and correct.

Dated: August 11, 1998                    OAK INVESTORS, LLC


                                          By:  Arlen Capital, LLC
                                               its Manager


                                          By: /s/ DON AUGUSTINE 
                                              ------------------------------
                                              Don Augustine, Manager

                                                        
                                   Page 6 of 7

<PAGE>

                                  EXHIBIT INDEX

<TABLE>
<CAPTION>

                                                         SEQUENTIAL
 EXHIBIT NO.                DESCRIPTION                  PAGE NUMBER
 <S>            <C>                                      <C>
 (a)(1) -       Offer to Purchase, dated August 11,
                1998.

 (a)(2) -       Cover Letter, dated August 11, 1998
                from Purchaser to Recognized Owners
                of Units.

 (a)(3) -       Agreement of Sale.

 (a)(4) -       Summary Publication of Notice of
                Offer.

 (b) -          Not applicable.

 (c) -          Not applicable.

 (d) -          Not applicable.

 (e) -          Not applicable.

 (f) -          Not applicable.
</TABLE>


                                   Page 7 of 7

<PAGE>
                                                                EXHIBIT 99(a)(1)

                               OFFER TO PURCHASE UNITS
                                          OF
                          AETNA REAL ESTATE ASSOCIATES, L.P.
                                           
               THIS OFFER WILL EXPIRE AT 12:00 MIDNIGHT, PACIFIC TIME,
                 ON SEPTEMBER 18, 1998, UNLESS THE OFFER IS EXTENDED.

     Oak Investors, LLC, a Delaware limited liability company ("Oak" or the 
"Purchaser"), hereby offers to purchase 2,500,000 Units ("Units") in Aetna 
Real Estate Associates, L.P., a Delaware Limited Partnership (the 
"Partnership"). "Unit" shall have the meaning as the term "Unit" is defined 
in the Partnership's Limited Partnership Agreement ("Partnership Agreement") 
and included in the definition of "Units" are any and all rights associated 
with Seller's Unit, including, without limitation, all of Seller's rights to 
claims, damages, recoveries, and causes of action accruing to the benefit of 
Seller with respect to Seller's purchase and/or ownership of the Units, 
including any and all rights of such Seller in any proceeds from the 
settlement after July 31, 1998, of any class action lawsuit by the Recognized 
Owners of Units (as defined in the Partnership Agreement) of the Partnership, 
which lawsuit relates to the Partnership or its General Partner.  The 
Partnership disclosed in its Annual Report on Form 10-K filed with the 
Securities and Exchange Commission ("SEC") for the year ended December 31, 
1997 ("1997 10-K") that "two purported class action lawsuits were filed in 
the Chancery Court of Delaware in New Castle County, entitled Bobbitt v. 
Aetna Real Estate Associates, L.P., et al. and Estes v. Aetna Real Estate 
Associates, L.P., et al."   SEE SECTION 10 - CERTAIN INFORMATION CONCERNING 
THE BUSINESS OF THE PARTNERSHIP AND RELATED MATTERS.

     Oak will pay a purchase price of $12.50 per Unit in the Partnership, net 
to the seller in cash, without interest, less the amount of any distributions 
declared or paid from any source by the Partnership with respect to the Units 
after July 31, 1998 (without regard to the record date), whether such 
distributions are classified as a return on, or a return of, capital 
("Purchase Price"), upon the terms and subject to the conditions set forth in 
this Offer to Purchase (the "Offer to Purchase") and in the Agreement of Sale 
("Agreement"), as each may be supplemented or amended from time to time 
(which together constitute the "Offer"). 

     The Units sought to be purchased pursuant to the Offer represent, to the 
best knowledge of the Purchaser, approximately 19.6 percent of Units 
outstanding as of the date of the Offer. 

       OAK IS NOT AN AFFILIATE OF THE GENERAL PARTNERS OR OF THE PARTNERSHIP
                                          
   THE OFFER TO PURCHASE IS NOT CONDITIONED UPON THE VALID TENDER OF ANY MINIMUM
                                NUMBER OF UNITS.
                                          
     IF MORE THAN 2,500,000 UNITS ARE VALIDLY TENDERED AND NOT WITHDRAWN, THE
  PURCHASER WILL ACCEPT FOR PURCHASE UP TO 2,500,000 UNITS, ON A PRO RATA BASIS,
   SUBJECT TO THE TERMS AND CONDITIONS HEREIN, SEE "TENDER OFFER - SECTION 13,
                        CERTAIN CONDITIONS OF THE OFFER." 
                                          
  A RECOGNIZED OWNER MAY TENDER ANY OR ALL UNITS OWNED BY SUCH RECOGNIZED OWNER.

                                     IMPORTANT

     Recognized Owner who desires to tender ("Seller") any or all of such 
Units should complete and sign the Agreement of Sale in accordance with the 
instructions in the Agreement of Sale and mail or deliver the Agreement of 
Sale and any other required documents to Arlen Capital, LLC at the address 
set forth on the back cover of this Offer to Purchase, or request his or her 
broker, dealer, commercial bank, credit union, trust company or other nominee 
to effect the transaction for him or her.

     NO PERSON HAS BEEN AUTHORIZED TO MAKE ANY RECOMMENDATION OR ANY 
REPRESENTATION ON BEHALF OF THE PURCHASER OR TO PROVIDE ANY INFORMATION OTHER 
THAN AS CONTAINED HEREIN OR IN THE AGREEMENT OF SALE.  NO SUCH 
RECOMMENDATION, INFORMATION, OR REPRESENTATION MAY BE RELIED UPON AS HAVING 
BEEN AUTHORIZED. 

     QUESTIONS OR REQUESTS FOR ASSISTANCE OR ADDITIONAL COPIES OF THIS OFFER 
TO PURCHASE OR THE AGREEMENT OF SALE MAY BE DIRECTED TO:
                                          
                                 ARLEN CAPITAL, LLC
              1650 HOTEL CIRCLE NORTH, SUITE 200, SAN DIEGO, CA 92108
                                   (800) 891-4105
<PAGE>

                                  TABLE OF CONTENTS

<TABLE>
<CAPTION>

<S>                                                                     <C>
INTRODUCTION . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1


TENDER OFFER . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    4

Section 1.   Terms of the Offer. . . . . . . . . . . . . . . . . . . .    4

Section 2.   Acceptance for Payment and Payment for Units. . . . . . .    4

Section 3.   Procedures for Tendering Units. . . . . . . . . . . . . .    4

Section 4.   Withdrawal Rights . . . . . . . . . . . . . . . . . . . .    5

Section 5.   Extension of Tender Period; Termination; Amendment. . . .    6

Section 6.   Certain Tax Consequences. . . . . . . . . . . . . . . . .    6

Section 7.   Purpose and Effects of the Offer. . . . . . . . . . . . .    6

Section 8.   Future Plans. . . . . . . . . . . . . . . . . . . . . . .    7

Section 9.   Past Contacts and Negotiations With General Partners. . .    7

Section 10.  Certain Information Concerning the Partnership  . . . . .    8

Section 11.  Certain Information Concerning the Purchaser. . . . . . .    9

Section 12.  Source and Amount of Funds  . . . . . . . . . . . . . . .    9

Section 13.  Certain Conditions of the Offer . . . . . . . . . . . . .    9

Section 14.  Certain Legal Matters and Required Regulatory Approvals .   10

Section 15.  Fees and Expenses . . . . . . . . . . . . . . . . . . . .   10

Section 16.  Miscellaneous . . . . . . . . . . . . . . . . . . . . . .   11

SCHEDULE 1

     Information with respect to the Managers of Arlen Capital, LLC ,
     the Manager of Purchaser (Oak)  . . . . . . . . . . . . . . . . .  S-1

SCHEDULE 2

     Properties Owned by the Partnership . . . . . . . . . . . . . . .  S-2

</TABLE>

<PAGE>

                               INTRODUCTION

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

                             OFFER TO PURCHASE 
                  AETNA REAL ESTATE ASSOCIATES, L.P. UNITS
                                  FOR
                           $12.50 CASH PER UNIT

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

      OAK IS NOT AN AFFILIATE OF THE GENERAL PARTNERS OR OF THE PARTNERSHIP.

OAK'S OFFER

     Oak is offering to purchase your Units in the Partnership (as the term
     "Unit" is defined in the Partnership Agreement of Aetna Real Estate
     Associates, L.P. ("Partnership") for $12.50 cash per Unit, which amount
     will be reduced by any cash dividends or other distributions declared or
     paid from any source, by the Partnership after July 31, 1998, without
     regard to the record date or whether such dividends or other distributions
     are classified as a return on, or a return of, capital. THE OFFER IS FOR
     2,500,000 UNITS, REPRESENTING APPROXIMATELY 19.6 PERCENT OF THE UNITS
     OUTSTANDING AS OF THE DATE OF THE OFFER. THE OFFER TO PURCHASE IS NOT
     CONDITIONED UPON THE VALID TENDER OF ANY MINIMUM NUMBER OF UNITS.  IF MORE
     THAN 2,500,000 UNITS ARE VALIDLY TENDERED TO OAK, WE WILL ACCEPT UP TO
     2,500,000 UNITS, ON A PRO RATA BASIS, SUBJECT TO THE TERMS AND CONDITIONS
     IN THE OFFER.

SPECIAL FACTORS

     Before selling your Units to Oak, please consider the following:

     -    In the Partnership's Annual Report on Form 10-K for the year ended
          December 31, 1997 (the"1997 10-K") the Partnership stated:

                    "The Partnership's principal objectives are to invest in
                    properties with the goals of obtaining:
                         (1) cash distributions from rental and interest income
                         (2) capital appreciation; and
                         (3) preservation and protection of capital.

                    In light of the relatively strong national real estate and
                    capital markets, the General Partners are actively reviewing
                    the potential sale of Properties.  Any change in the length
                    of a property's ownership period from that currently
                    anticipated, could affect the real estate and leasing
                    strategy to be followed at such property, which could alter
                    the level of capital expenditures to be invested in the
                    properties.  These changes could affect the level of cash
                    flow received by the Partnership, which might affect the
                    level of quarterly cash distributions to Recognized Owners.

                    In 1997, the Partnership made distributions of cash
                    generated from operations of $.18 per Unit per quarter....
                    The General Partners currently anticipate that quarterly
                    cash distributions will continue throughout 1998.  The level
                    and timing of future distributions will be reviewed on a
                    quarterly basis by the General Partners.

                    Net Asset Value per Unit increased to $16.71 at December 31,
                    1997 from $15.59 at December 31, 1996.  The increase in Net
                    Asset Value per Unit is attributable to the increases in the
                    appraised values of certain of the Partnership's properties,
                    primarily Summit Village, Town Center Business Park, and 115
                    and 117 Flanders Road.  The increase in appraised value of
                    Summit Village and 115 and 117 Flanders Road is a result of
                    an increase in projected market rents.  The increases in
                    appraised value of Town Center Business Park is primarily
                    due to improved occupancy and market rent assumptions. 
                    These value increases were partially offset by a decrease in
                    the appraised value of Oakland Pointe Shopping Center due to
                    a decrease in its forecasted occupancy from the expected
                    departure of three major tenants, and a reduction in the
                    market rent of some space."

                                       1

<PAGE>

     -    No independent person has been retained to evaluate or render any
          opinion with respect to the fairness of Oak's offer, and no
          representation is made as to such fairness or other measures of value
          that may be relevant to the Recognized Owners.  We urge you to consult
          your own financial advisor in connection with Oak's offer.

     -    Although Oak cannot predict the future value of the Partnership's
          assets on a per Unit basis, the purchase price could differ
          significantly from the net proceeds that would be realized from a
          current sale of the Properties owned by the Partnership or that may be
          realized upon future liquidation of the Partnership

     -    Oak is making the offer with a view to making a profit.  Accordingly,
          there is a conflict between the desire of Oak to acquire your Units at
          a low price and your desire to sell your Units at a high price. Oak's
          intention is to acquire the Units at a Purchase Price which will allow
          Oak to make a profit from its ownership of the Units.

     -    The tax consequences of the Offer to a particular Recognized Owner of
          Units may be different from those of other Recognized Owner of Units,
          and we urge you to consult your own tax advisor in connection with the
          Offer.

     -    Recognized Owner of Units who sell their Units to Oak will be giving
          up the opportunity to participate in any future potential benefits of
          ownership of the Units such as future dividends or other
          distributions, proceeds from the sale or refinancing of the
          Partnership's Properties, or liquidation of the Partnership.


     The purpose of the Offer is to allow the Purchaser to benefit from any 
one or a combination of the following: (i) any cash distributions, whether 
such distributions are classified as a return on, or a return of, capital, 
from the operations in the ordinary course of the Partnership; (ii) any 
distributions of net proceeds from the sale of assets by the Partnership; 
(iii) any distributions of net proceeds from the liquidation of the 
Partnership; (iv) any cash from any redemption of the Units by the 
Partnership, and (v) any proceeds that may be received from any action 
lawsuit by the Recognized Owners of the Partnership, which lawsuit relates to 
the Partnership or its General Partners.

     Purchaser believes that there are a number of qualified purchasers in 
today's real estate market that would purchase 100 percent of the Partnership 
properties in a single transaction.  In the current market, Purchaser 
believes that the timing is appropriate for a sale of the properties.  
Purchaser intends to actively encourage the General Partners to pursue a 
potential sale of the Partnership properties in an auction conducted by a 
major investment banking firm or similar type of organization.  If the 
General Partners does not pursue these options, Purchaser is considering 
taking appropriate action which may include attempting to assemble a group of 
10 percent of the Recognized Owners in order to call a meeting of the 
Recognized Owners to vote to direct the General Partners to sell all of the 
Partnership properties.

     The Offer is not conditioned upon the valid tender of any minimum number 
of the Units. If more than 2,500,000 Units are tendered and not withdrawn, 
the Purchaser will accept up to 2,500,000 of the tendered Units on a pro rata 
basis, subject to the terms and conditions herein.  See "Tender 
Offer--Section 13. Certain Conditions of the Offer."  The Purchaser expressly 
reserves the right, in its sole discretion and for any reason, to terminate 
the Offer at any time and to waive any or all of the conditions of the Offer, 
although the Purchaser does not presently intend to do so.

     The Partnership is subject to the information and reporting requirements 
of the Securities Exchange Act of 1934, as amended ("Exchange Act"), and in 
accordance therewith is required to file reports and other information with 
the Securities and Exchange Commission ("SEC") relating to its business, 
financial condition and other matters. Such reports and other information may 
be inspected at the public reference facilities maintained by the SEC at room 
1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549, and is 
available for inspection and copying at the regional offices of the SEC 
located in Northwestern Atrium Center, 500 West Madison Street, Suite 1400, 
Chicago, Illinois 60661, and at 7 World Trade Center, 13th Floor, New York, 
New York 10048. Copies of such material can also be obtained from the Public 
Reference Room of the SEC in Washington, D.C. at prescribed rates or from the 
SEC's Website at http://www.sec.gov.

     The Purchaser has filed with the SEC a Tender Offer Statement on 
Schedule 14D-1 (including exhibits) pursuant to Rule 14d-3 of the General 
Rules and Regulations under the Exchange Act, which provides certain 
additional information with respect to the Offer. Such Statements and any 
amendments thereto, including exhibits, may be inspected and copies may be 
obtained from the SEC in the manner specified above. 

                                       2

<PAGE>

     According to publicly available information, there were 12,724,547 Units 
issued and outstanding on March 1, 1998 which were held by 18,400 Recognized 
Owners (including holders of half-Units).  Cedar Partners, L.P. ("Cedar"), a 
wholly-owned subsidiary of Arlen Capital, LLC ("AC") and an affiliate of Oak 
Investors, LLC ("Oak"), as Recognized Owner, has transferred and assigned all 
of its interest in 104 Units to Oak.  Both Cedar and Oak have submitted 
properly completed and duly executed transfer documents to the Partnership to 
complete the transfer of such 104 Units on the books and records of the 
Partnership.  AC, Oak and Cedar are the Recognized Owner of 17,805 Units.

     Information contained in this Offer to Purchase which relates to, or 
represents statements made by, the Partnership or the General Partners, has 
been derived from information provided in reports and other information filed 
with the SEC by the Partnership and General Partners. 

      Recognized Owners of Units are urged to read this Offer to Purchase and
the accompanying Agreement of Sale carefully before deciding whether to tender
(sell) their Units.

                                       3

<PAGE>

SECTION 1. TERMS OF THE OFFER.

     Upon the terms and subject to the conditions of the Offer, the Purchaser 
will accept for payment and pay for up to 2,500,000 Units that are validly 
tendered on or prior to the Expiration Date.  The term "Expiration Date" 
shall mean 12:00 midnight, Pacific Time, on September 18, 1998 unless and 
until the Purchaser shall have extended the period of time for which the 
Offer is open, in which event the term "Expiration Date" shall mean the 
latest date on which the Offer, as so extended by the Purchaser, shall 
expire.  

     The Offer is conditioned on satisfaction of certain conditions.  See 
"Tender Offer--Section 13. Certain Conditions of the Offer," which sets forth 
in full the conditions of the Offer. Purchaser in its sole discretion, for 
any reason, may terminate the offer on or before the Expiration Date, by 
providing notice of termination as set forth in Section 5. The Purchaser will 
not be required to accept for payment or to pay for any Units tendered, and 
may amend or terminate the Offer if the following conditions are not 
satisfied or waived by Purchaser on or before the Expiration Date:

     (i)       Purchaser shall have received from the Seller, a properly
               completed and duly executed Agreement of Sale; and

     (ii)      Purchaser shall have received from the Partnership,
               confirmation, to the reasonable satisfaction of Purchaser,
               that upon purchase of the Units: (a)  the Purchaser will be
               entitled to receive all distributions, from any source,
               declared or paid by the Partnership after July 31, 1998; and
               (b) the Partnership will admit Purchaser as a Recognized
               Owner, as that term is defined in the Partnership Agreement,
               as to the Units being purchased.

SECTION 2.  PRORATION; ACCEPTANCE FOR PAYMENT AND PAYMENT FOR UNITS.

     If not more than 2,500,000 Units are validly tendered and not properly 
withdrawn prior to the Expiration Date, the Purchaser, upon the terms and 
subject to the conditions of the Offer, will accept for payment all such 
Units so tendered.

     If more than 2,500,000 Units are validly tendered and not properly 
withdrawn on or prior to the Expiration Date, the Purchaser, upon the terms 
and subject to the conditions of the Offer, will accept for payment 2,500,000 
Units so tendered, on a pro rata basis.

     In the event that proration is required, the Purchaser will determine 
the precise number of Units to be accepted and will announce the final 
results of proration as soon as practicable, but in no event later than five 
business days following the Expiration Date. Purchaser will not pay for any 
Units tendered until after the final proration factor has been determined.

     If, prior to the Expiration Date, the Purchaser shall increase the 
consideration offered to Recognized Owners pursuant to the Offer, such 
increased consideration shall be paid for all Units accepted for payment 
pursuant to the Offer, whether or not such Units were tendered prior to such 
increase.

     Purchaser will pay for the Units within 5 business days after Purchaser 
has received written confirmation from the Company that Oak has become a 
Recognized Owner of Record on the books and records of the Partnership with 
respect to the Units being sold by Seller.

SECTION 3.  PROCEDURES FOR TENDERING UNITS.

     VALID TENDER. For Units to be validly tendered pursuant to the Offer, a 
properly completed and duly executed Agreement of Sale must be received by 
Oak at its address set forth on the back cover of this Offer to Purchase on 
or prior to the Expiration Date and not withdrawn by the Expiration Date.  A 
Recognized Owner may tender any or all Units owned by such Recognized Owner.

     The delivery of the Agreement of Sale will be deemed made only when 
actually received by Oak.  Sufficient time should be allowed by Seller to 
ensure timely delivery.

     BACKUP FEDERAL INCOME TAX WITHHOLDING. A tendering Recognized Owner must 
verify such Recognized Owner's correct taxpayer identification number or 
social security number, as applicable, and make certain warranties and 
representations that it is not subject to backup federal income tax 
withholding as set forth in the Agreement of Sale.

     TENDERS BY BENEFICIAL HOLDERS.  A tender of Units can only be made by 
the Recognized Owner of such Units, and the party whose name appears as 
Recognized Owner must tender such Units on behalf of any beneficial holder, 
as set forth in the "Instructions" to the Agreement of Sale.

                                       4

<PAGE>

     SIGNATURE GUARANTEES.  The signature(s) on the Agreement of Sale must be 
guaranteed by a commercial bank, savings bank, credit union, savings and loan 
association, or trust company having an office, branch, or agency in the 
United States, or a brokerage firm that is a member firm of a registered 
national securities exchange or a member of the National Association of 
Securities Dealers, Inc., as set forth in the Agreement of Sale. 

     DETERMINATION OF VALIDITY; REJECTION OF UNITS; WAIVER OF DEFECTS; NO 
OBLIGATION TO GIVE NOTICE OF DEFECTS. All questions as to the form of 
documents and validity, eligibility (including time of receipt), and 
acceptance for payment of any tender of Units will be determined by the 
Purchaser, in its sole discretion, which determination will be final and 
binding on all parties.

     OTHER REQUIREMENTS. By executing and delivering the Agreement of Sale, a 
tendering Recognized Owner irrevocably appoints the Purchaser as such 
Recognized Owner's proxy, with full power of substitution.  All such proxies 
are irrevocable and coupled with an interest in the tendered Units and 
empower the Purchaser to exercise all voting and other rights of such 
Recognized Owner as they in their sole discretion may deem proper at any 
meeting of Recognized Owners. The complete terms and conditions of the proxy 
are set forth in the Agreement of Sale.  

     By executing and delivering the Agreement of Sale, a tendering 
Recognized Owner also irrevocably constitutes and appoints the Purchaser and 
its designees as the Recognized Owner's attorneys-in-fact.  Such appointment 
will be effective upon Purchaser's payment for the Units. The complete terms 
and conditions of the Power of Attorney are set forth in the Agreement of 
Sale.

     By executing and delivering the Agreement of Sale, a tendering  
Recognized Owner will irrevocably assign to the Purchaser and its assignees 
all right, title, and interest that such Recognized Owner has to the Units, 
including, without limitation, any and all distributions made by the 
Partnership after July 31, 1998, regardless of the fact that the record date 
for any such distribution may be a date prior to the Expiration Date and 
whether such distributions are classified as a return on, or a return of, 
capital.  The complete terms and conditions of the assignment of the 
Recognized Owner's Units are set forth in the Agreement of Sale. 

     By executing the Agreement of Sale, a tendering Recognized Owner 
represents that either (i) the tendering Recognized Owner is not a plan 
subject to Title 1 of the Employee Retirement Income Security Act of 1974, as 
amended ("ERISA") or Section 4975 of the Internal Revenue Code of 1986, as 
amended (the "Code"), or an entity deemed to hold "plan assets" within the 
meaning of 29 C.F.R Section 2510-3-101 of any such plan; or (ii) the tender 
and acceptance of Units pursuant to the applicable Offer will not result in a 
nonexempt prohibited transaction under Section 406 of ERISA or Section 4975 
of the Code.

     By executing the Agreement of Sale, a tendering Recognized Owner also 
agrees that regardless of any provision in the Partnership Agreement which 
provides that a transfer is not effective until a date subsequent to the date 
of any transfer of Units under the Offer, the Purchase Price shall be reduced 
by any distributions with respect to the Units after July 31, 1998, whether 
such distributions are classified as a return on, or a return of, capital.

     Recognized Owners will not have any appraisal or dissenter's rights with 
respect to or in connection with the Offer.

SECTION 4.  WITHDRAWAL RIGHTS.

     Except as otherwise provided in this Section 4, tenders of Units made 
pursuant to the Offer are irrevocable. Units tendered pursuant to the Offer 
may be withdrawn at any time prior to the Expiration Date. In the event the 
Offer is extended beyond the Expiration Date and beyond 60 days from the date 
of the Offer, the Units tendered may be withdrawn at any time prior to the 
extended expiration date.

     In order for a withdrawal to be effective, a written or facsimile 
transmission notice of withdrawal, with signature(s) guaranteed in the same 
manner as in Section 3 above, must be timely received by the Purchaser at its 
address set forth on the last page of this Offer to Purchase. Any such notice 
of withdrawal must specify the name of the person who tendered the Units to 
be withdrawn, and the number of Units to be withdrawn.  Any Units properly 
withdrawn will be deemed not validly tendered for purposes of the Offer, but 
may be re-tendered at any subsequent time prior to the Expiration Date by 
following any of the procedures described in Section 3.

     All questions as to the form and validity (including time of receipt) of
notices of withdrawal will be determined by the Purchaser, in its sole
discretion, whose determination will be final and binding.

                                       5

<PAGE>

SECTION 5.  EXTENSION OF TENDER PERIOD; TERMINATION; AMENDMENT. 

     The Purchaser expressly reserves the right, in its sole discretion, at 
any time (i) to extend the period of time during which the Offer is open; 
(ii) to terminate the Offer; (iii) upon the failure of the Seller to satisfy 
any of the conditions specified in Section 13, to delay the acceptance for 
payment of, or payment for, any Units; and (iv) to amend the Offer in any 
respect (including, without limitation, by increasing or decreasing the 
consideration offered).  Any extension, termination, or amendment will be 
followed as promptly as practicable by public announcement; the announcement 
in the case of an extension to be issued no later than 9:00 a.m., Pacific 
Time, on the next business day after the previously scheduled Expiration 
Date, in accordance with the public announcement requirement of Rule 14e-1(d) 
under the Exchange Act.

     If the Purchaser makes a material change in the terms of the Offer or 
the information concerning the Offer or waives a material condition of the 
Offer, the Purchaser will extend the Offer to the extent required by Rules 
14d-4(c) and 14d-6(d) under the Exchange Act. The minimum period during which 
an offer must remain open following a material change in the terms of the 
offer or of information concerning the offer, other than a change in price or 
a change in percentage of securities sought, will depend upon the facts and 
circumstances, including the relative materiality of the change in the terms 
or information. With respect to a change in price or a change in percentage 
of securities sought, however, a minimum ten-business-day period is generally 
required by Oak to allow for adequate dissemination to security holders and 
for investor response. As used in this Offer, "business day" means any day 
other than a Saturday, Sunday, or a federal holiday and consists of the time 
period from 12:01 a.m. through 12:00 midnight, Pacific Time.

SECTION 6.  CERTAIN TAX CONSEQUENCES.

     RECOGNIZED OWNERS SHOULD CONSULT THEIR RESPECTIVE TAX ADVISORS AS TO THE 
PARTICULAR TAX CONSEQUENCES TO EACH SUCH RECOGNIZED OWNER OF SELLING UNITS 
PURSUANT TO THE OFFER.

SECTION 7.  PURPOSE AND EFFECTS OF THE OFFER.

PURPOSE OF THE OFFER. The Purchaser established the Purchase Price of $12.50 
per Unit based on a number of factors, including: (i) the prices of recent 
secondary market resales of the Units (ii) the illiquid nature of the 
investment; and (iii) the costs to the Purchaser associated with acquiring 
the Units ("Factors").  

     The Purchase Price represents the price at which the Purchasers are 
willing to purchase Units.  No independent person has been retained by Oak to 
evaluate or render any opinion with respect to the fairness of the Purchase 
Price to the Seller's and no representation is made as to such fairness.  Oak 
urges those Unitholders that are considering tendering their Units pursuant 
to the Offer to first consult with their own advisors (e.g. tax, financial) 
in evaluating the terms of the Offer before deciding whether or not to tender 
Units.

     A reported by THE PARTNERSHIP SPECTRUM, an independent national 
reporting service that tracks the sale of limited partnership units and real 
estate investment trust ("REIT") shares in the secondary market, the high, 
low and weighted average sales price of Shares during the period of April 1, 
1997 through March 31, 1998, was $12.78, $9.75, and $12.05, respectively.

     The Purchaser is offering to purchase Units which are a relatively 
illiquid investment and are not offering to purchase the Partnership's 
underlying assets. Consequently, the Purchaser does not believe that the 
underlying asset value of the Partnership is determinative in arriving at the 
Offer Price.  Nevertheless, using publicly available information concerning 
the Partnership contained in the 1997 10-K, the Purchaser used an estimated 
asset value to derive an estimated market value for the Units solely for 
purposes of formulating their Offer.

     In determining their estimated value of the Units, the Purchaser first 
calculated the estimated current net operating income in accordance with the 
Partnership's financial statements.  Then, in consideration of the Factors 
discussed above, the Purchaser determined the appropriate capitalization rate 
for the Partnership's net operating income.  The resulting net asset value of 
the Partnership's properties was added to the Partnership's net current 
assets and the Partnership's total estimated asset value was then reduced by 
the Purchaser's estimate of the hypothetical costs to liquidate the portfolio 
plus the Purchaser's estimated acquisition and transfer costs. 

     The Purchaser is making the Offer as an investment with a view towards 
making a profit. Oak's intention is to acquire the Units at a Purchase Price 
which will allow Oak to make a profit from its ownership of the Units.  

     CERTAIN RESTRICTIONS ON TRANSFER OF UNITS. The Limited Partnership 
Agreement and the Depositary Agreement restrict transfers of the Units if, 
among others things, such transfer, when added to the total of all other 
transfers of Units during the twelve months preceding the proposed transfer, 
would result in the transfer of 50 percent or more of the then-outstanding 
Units.  

                                       6

<PAGE>

The General Partners have the right to reduce such percentage of transfers of 
Units during any period when the volume of transfer of Units makes it prudent 
to do so. Consequently, sales of Units in the secondary market and in private 
transactions during the twelve-month period following completion of the Offer 
may be restricted, and requests for transfers of Units during such 
twelve-month period may not be recognized.  The Purchaser does not intend to 
purchase Units to the extent such purchase would violate the transfer 
restrictions set forth in the Limited Partnership Agreement.

     EFFECT OF SALES THROUGH "MATCHING SERVICE" AND PRICE RANGE OF THE UNITS. 
If a substantial number of Units are purchased pursuant to the Offer, the 
result will be a reduction in the number of Recognized Owners. In the case of 
certain kinds of equity securities, a reduction in the number of security 
holders might be expected to result in a reduction in the liquidity and 
volume of activity in the trading market for the security. In this case, 
however, there is no active trading market for the Units, but only several 
services that "match" buyers and sellers of Units, typically by means of an 
auction, and the Purchaser believes a reduction in the number of Recognized 
Owners will not materially further restrict the Recognized Owners' ability to 
find purchasers for their Units.

     The successful purchase of more than 10 percent of the outstanding Units
may put the Purchaser in a position to exert a strong influence upon the General
Partners and the operation of the Partnership.

SECTION 8.  FUTURE PLANS. 

     The Purchaser is acquiring the Units pursuant to the Offer for 
investment purposes.  Purchaser believes that there are a number of qualified 
purchasers in today's real estate market that would purchase 100 percent of 
the Partnership properties in a single transaction.  In the current market, 
Purchaser believes that the timing is appropriate for a sale of the 
properties.  Purchaser intends to actively encourage the General Partners to 
pursue the sale of the Partnership's properties.  If the General Partners do 
not pursue these options, Purchaser is considering taking appropriate action 
which may include attempting to assemble a group of 10 percent or more of the 
Recognized Owners in order to call a meeting of the Recognized Owners to vote 
to direct the General Partners to sell all of the Partnership's properties.

     Although the Purchaser and its affiliates have no present plans to do 
so, the Purchaser and its affiliates reserve the right, at any time following 
the Expiration Date, to acquire additional Units through private purchases, 
one or more future tender offers, or by any other means deemed advisable.  
Such future purchases may be at prices higher or lower than the Purchase 
Price.  By tendering Units pursuant to the Offer, Seller is giving up the 
opportunity to participate in any potential future offers for the 
Partnership's Units made by the Purchaser. 

SECTION 9.  PAST CONTACTS AND NEGOTIATIONS WITH THE GENERAL PARTNERS.  

     Prior to April 7, 1998, Manager of Purchaser telephoned one of the 
General Partners of the Partnership and advised the General Partner that, as 
a Recognized Owner, it had the right to the list of Recognized Owners 
("List") and requested such List.  Manager further requested that it be 
permitted to review the appraisals of the properties owned by the 
Partnership, based upon the right conferred upon all Recognized Owners by 
provisions set forth in the Partnership Agreement.  On April 7, 1998, 
Purchaser delivered a letter requesting a copy of the most current List of 
the Recognized Owners and the right to inspect, examine, and review the most 
current appraisals of each of the properties in the offices of the 
Partnership on Tuesday, April 21, and Wednesday, April 22, 1998 during normal 
business hours.  This request was made to the General Partners pursuant to 
Article 12, Paragraph 12.1 of the Partnership Agreement. Within a week of 
sending the April 7, 1998 letter, one of the General Partners contacted 
Purchaser and indicated that Purchaser's request would be discussed between 
the two General Partners and that Purchaser would be informed of the action 
they intended to take.  On May 11, 1998, Purchaser received a memorandum from 
the Partnership which included a proposed standstill agreement pursuant to 
which (if executed by the Purchaser) the Partnership would provide Purchaser 
with the List of Recognized Owners.  The standstill agreement proposed by the 
General Partners was unacceptable to Purchaser and totally ignored the rights 
of Purchaser as set forth in the Partnership Agreement.  On May 18, 1998, 
Purchaser sent a letter to General Partners informing the General Partners 
that the proposed terms set forth in the standstill agreement were completely 
unacceptable and furthermore did not address Purchaser's request to review 
the appraisals of the Partnership's properties.  From May 18, 1997 through 
July 1, 1998 there were approximately six written communications and several 
telephone calls between the Purchaser and one of the General Partners, in an 
endeavor to reach a satisfactory standstill agreement that would provide 
Purchaser with the List. On or about July 1, 1998, such negotiations reached 
an impasse and were terminated.  

     Concurrently with the filing of this Offer with the SEC, the Purchaser 
intends to file an action in Chancery Court in the State of Delaware against 
the Partnership and its General Partners to obtain the List.

                                       7

<PAGE>

SECTION 10.  CERTAIN INFORMATION CONCERNING THE BUSINESS OF THE PARTNERSHIP AND
             RELATED MATTERS.

     The Partnership was organized on September 11, 1986 under the laws of 
Delaware.  The Partnership is engaged in the business of acquiring and 
operating certain types of residential and commercial real estate, either 
directly or through joint venture arrangements, and making participating 
investments, construction loans, and conventional mortgage loans. The 
Partnership's principal offices are located at 242 Trumbull Street, Hartford, 
Connecticut 06103.

     DISTRIBUTIONS.  The Partnership disclosed in its 1997 10-K, that it made
distributions as follows:

<TABLE>
<CAPTION>
                                     Cash
           Year Ending           Distributions
           December 31             Per Unit
           -----------           -------------
            <S>                 <C>
               1995                  $.72

               1996                  $.72
               1997                  $.72

</TABLE>


     The foregoing summary is qualified in its entirety by reference to such 
reports and other documents and all of the financial information and related 
notes contained therein.

     Set forth below is a summary of certain financial information with 
respect to the Partnership, which has been excerpted or derived from the 1997 
10-K. More comprehensive financial and other information is included in such 
reports and other documents filed by the Partnership with the SEC, and the 
following summary is qualified in its entirety by reference to such reports 
and other documents and all the financial information and related notes 
contained therein. Such reports and other documents may be examined and 
copies may be obtained from the offices of the SEC at the addresses set forth 
in the "Introduction."  The Purchaser disclaims any responsibility for the 
information included in such reports and documents, and extracted in this 
Offer to Purchase.

                          AETNA REAL ESTATE ASSOCIATES, L.P.
                               SELECTED FINANCIAL DATA


<TABLE>
<CAPTION>

Income Statement Data                                Fiscal Year                  Fiscal Year                  Fiscal Year
(in thousands):                                     Ended 12/31/97               Ended 12/31/96               Ended 12/31/95
                                                    --------------               --------------               --------------
<S>                                                  <C>                          <C>                         <C>
Operating Income                                        $6,793                       $5,711                      $594(a)

Net Income                                              $6,793                       $5,711                      $571

Net Income per Unit                                      $.53                         $.44                       $.04



Balance Sheet Data                                      As of                        As of
(in thousands):                                        12/31/97                     12/31/96
                                                       --------                     --------

Total Assets (Historical Cost)                         $203,416                     $205,750

Total Liabilities                                       $3,707                       $3,580
                                                     ------------                 ------------

Weighted Average of Units Outstanding                 12,724,547                   12,724,547

</TABLE>


     (a)  Includes $5,002 operating income less $4,408 impairment of
          investment in real estate

                                       8

<PAGE>

For information concerning the properties owned by the Partnership, please 
refer to Schedule 2 attached hereto, which is incorporated herein by 
reference.

The Partnership disclosed in its 1997 10-K that "two purported class action 
lawsuits were filed in the Chancery Court of Delaware in New Castle County, 
entitled Bobbitt v. Aetna Real Estate Associates, L.P., et al. and Estes v. 
Aetna Real Estate Associates, L.P., et al."   

SECTION 11.  CERTAIN INFORMATION CONCERNING THE PURCHASER.

     The Purchaser is a Delaware Limited Liability Company which was 
organized for the purpose of acquiring the Units pursuant to the Offer.  The 
Manager of the Purchaser is Arlen Capital, LLC, a California limited 
liability company ("AC"), which is controlled by its two members, Don 
Augustine and Lynn T. Wells. AC is engaged in financial and business 
consulting, and making tender offers and opportunistic investments. The 
Purchaser's and AC's offices are located at 1650 Hotel Circle North, Suite 
200, San Diego, California 92108.  For certain information concerning the 
members of AC, see Schedule 1 to this Offer to Purchase.

     Except as otherwise set forth herein, (i) neither the Purchaser nor, to 
the best knowledge of the Purchaser, any of the persons listed on Schedule 1, 
or any affiliate of the Purchaser beneficially owns or has a right to acquire 
any Units; (ii) neither the Purchaser nor, to the best knowledge of the 
Purchaser, any of the persons listed on Schedule 1, or any affiliate of the 
Purchaser or any member, director, executive officer, or subsidiary of any of 
the foregoing has effected any transaction in the Units; (iii) neither the 
Purchaser nor, to the best knowledge of the Purchaser, any of the persons 
listed on Schedule 1 or any affiliate of the Purchaser has any contract, 
arrangement, understanding, or relationship with any other person with 
respect to any securities of the Partnership, including but not limited to, 
contracts, arrangements, understandings, or relationships concerning the 
transfer or voting thereof, joint ventures, loan or option arrangements, puts 
or calls, guarantees of loans, guarantees against loss, or the giving or 
withholding of proxies, consents, or authorizations; (iv) there have been no 
transactions or business relationships which would be required to be 
disclosed under the rules and regulations of the SEC between any of the 
Purchasers, or, to the best knowledge of the Purchaser, any of the persons 
listed on Schedule 1 or any affiliate of the Purchaser, on the one hand, and 
the Partnership or affiliates, on the other hand; and (v) there have been no 
contracts, negotiations, or transactions between the Purchaser or to the best 
knowledge of the Purchaser, any of the persons listed on Schedule 1 or any 
affiliate of the Purchaser, on the one hand, and the Partnership or its 
affiliates, on the other hand, concerning a merger, consolidation or 
acquisition, tender offer (other than as described in Section 8 of this 
Offer) or other acquisition of securities, an election or removal of the 
General Partners, or a sale or other transfer of a material amount of assets.

SECTION 12.  SOURCE AND AMOUNT OF FUNDS.

     The Purchaser expects that approximately $31,250,000 (exclusive of fees 
and expenses) will be required to purchase 2,500,000 Units (approximately 
19.6 percent of the outstanding Units), if tendered.  Purchaser has received 
a commitment from one of its members to provide Oak with all the capital 
necessary to purchase up to 2,500,000 Units in the Partnership.  The member 
making such commitment has an aggregate net worth substantially in excess of 
the amount necessary to purchase the 2,500,000 Units.

SECTION 13.  CERTAIN CONDITIONS OF THE OFFER. 

     Purchaser in its sole discretion, for any reason, may terminate the 
offer on or before the Expiration Date, by providing notice of termination as 
set forth in Section 5. The Purchaser will not be required to accept for 
payment or to pay for any Units tendered, and may amend or terminate the 
Offer if the following conditions are not satisfied or waived by Purchaser on 
or before the Expiration Date:

     (i)       Purchaser shall have received from the Seller, a properly
               completed and duly executed Agreement of Sale; and

     (ii)      Purchaser shall have received from the Partnership,
               confirmation, to the reasonable satisfaction of Purchaser,
               that upon purchase of the Units: (a)  the Purchaser will be
               entitled to receive all distributions, from any source,
               declared or paid by the Partnership after July 31, 1998; and
               (b) the Partnership will admit Purchaser as a Recognized
               Owner, as that term is defined in the current Limited
               Partnership Agreement, as to the Units being purchased.

     Furthermore, the Purchaser will not be required to accept for payment or
pay for any Units tendered if, on or after the 

                                       9

<PAGE>

date of the Offer and before the Expiration Date, Purchaser a preliminary or 
permanent injunction or other order of any federal or state court, government 
or governmental authority or agency shall have been issued and shall remain 
in effect which (i) makes illegal, delays or otherwise directly or indirectly 
restrains or prohibits the making of the Offer or the acceptance for payment 
of any Units by the Purchasers, (ii) requires divestiture by the Purchasers 
of any Units, (iv) causes any material diminution of the benefits to be 
derived by the Purchasers as a result of the transactions contemplated by the 
Offer, or (v) might materially adversely affect the business, properties, 
assets, liabilities, financial condition, operations, results of operations 
or prospects of the Purchasers or the Partnership.

     The foregoing conditions are for the sole benefit of the Purchaser and 
its affiliates and may be asserted by the Purchaser regardless of the 
circumstances (including, without limitation, any action or inaction by the 
Purchaser or any of its affiliates) giving rise to such condition, or may be 
waived by the Purchaser, in whole or in part, from time to time in its sole 
discretion. The failure by the Purchaser at any time to exercise the 
foregoing rights will not be deemed a waiver of such rights, which rights 
will be deemed to be ongoing and may be asserted at any time and from time to 
time. Any determination by the Purchaser concerning the events described in 
this Section 13 will be final and binding upon all parties.

SECTION 14.  CERTAIN LEGAL MATTERS AND REQUIRED REGULATORY APPROVALS.

     GENERAL. Except as set forth in this Offer to Purchase, based on its 
review of publicly available filings by the Partnership with the SEC and 
other publicly available information regarding the Partnership, the Purchaser 
is not aware of any licenses or regulatory permits that would be material to 
the business of the Partnership, taken as a whole, and that might be 
adversely affected by the Purchaser's acquisition of Units as contemplated 
herein, or any filings, approvals, or other actions by or with any domestic, 
foreign, or governmental authority or administrative or regulatory agency 
that would be required prior to the acquisition of Units by the Purchaser 
pursuant to the Offer as contemplated herein. Should any such approval or 
other action be required, there can be no assurance that any such additional 
approval or action, if needed, would be obtained without substantial 
conditions or that adverse consequences might not result to the Partnership's 
business, or that certain parts of the Partnership's or the Purchaser's 
business might not have to be disposed of or held separate or other 
substantial conditions complied with in order to obtain such approval. The 
Purchaser's obligation to purchase and pay for Units is subject to certain 
conditions. See "Tender Offer-- Section 13. Certain Conditions of the Offer." 

     ANTITRUST. Under the Hart-Scott-Rodino Antitrust Improvements Act of 
1976, as amended (the "HSR Act"), and the rules and regulations that have 
been promulgated thereunder by the Federal Trade Commission (the "FTC"), 
certain acquisition transactions may not be consummated until certain 
information and documentary material has been furnished for review by the 
Antitrust Division of the Department of Justice (the "Antitrust Division") 
and the FTC and certain waiting period requirements have been satisfied.  The 
Purchaser does not currently believe any filing is required under the HSR Act 
with respect to its acquisition of Units contemplated by the Offer. 

     Based upon an examination of publicly available information relating to 
the business in which the Partnership is engaged, the Purchaser believes that 
the acquisition of Units pursuant to the Offer would not violate the 
antitrust laws. Nevertheless, there can be no assurance that a challenge to 
the Offer on antitrust grounds will not be made, or, if such challenge is 
made, what the result will be.

     STATE TAKEOVER LAWS. The Purchaser has not attempted to comply with any 
state takeover statutes in connection with the Offer. The Purchaser reserves 
the right to challenge the validity or applicability of any state law 
allegedly applicable to the Offer, and nothing in the Offer, nor any action 
taken in connection herewith, is intended as a waiver of that right. In the 
event that any state takeover statute is found applicable to the Offer, the 
Purchaser might be unable to accept for payment or purchase Units tendered 
pursuant to the Offer or be delayed in continuing or consummating the Offer. 
In such case, the Purchaser may not be obligated to accept for purchase, or 
pay for, any Units tendered.  

SECTION 15.  FEES AND EXPENSES. 

     Arlen Capital has been retained by the Purchaser to act as the 
Information Agent in connection with the Offer. The Information Agent will 
receive reasonable and customary compensation for its services in connection 
with the Offer and will be indemnified against certain liabilities and 
expenses in connection therewith.

     Except as set forth in this Section 15, the Purchaser will not pay any 
fees or commissions to any broker, dealer or other person for soliciting 
tenders of Units pursuant to the Offer. Brokers, dealers, commercial banks, 
trust companies, and other nominees, if any, will, upon request, be 
reimbursed by the Purchaser for customary clerical and mailing expenses 
incurred by them in forwarding materials to their customers.

                                       10

<PAGE>

SECTION 16.   MISCELLANEOUS. 

     THE OFFER IS NOT BEING MADE TO (NOR WILL TENDERS BE ACCEPTED FROM OR ON 
BEHALF OF) RECOGNIZED OWNERS IN ANY JURISDICTION IN WHICH THE MAKING OF THE 
OFFER OR THE ACCEPTANCE THEREOF WOULD NOT BE IN COMPLIANCE WITH THE LAWS OF 
SUCH JURISDICTION.  THE PURCHASER IS NOT AWARE OF ANY JURISDICTION WITHIN THE 
UNITED STATES IN WHICH THE MAKING OF THE OFFER OF THE ACCEPTANCE THEREOF 
WOULD BE ILLEGAL.

     In any jurisdiction where the securities, blue sky, or other laws 
require the Offer to be made by a licensed broker or dealer, the Purchaser 
will withdraw the Offer. The Purchaser has filed with the SEC the Schedule 
14D-1, together with exhibits, pursuant to Rule 14d-3 of the General Rules 
and Regulations under the Exchange Act, furnishing certain information with 
respect to the Offer, and may file amendments thereto. Such Schedule 14D-1 
and any amendments thereto, including exhibits, may be examined and copies 
may be obtained from the SEC as set forth above in "Introduction." 

     No person has been authorized to give any information or to make any 
representation on behalf of the Purchaser not contained in this Offer to 
Purchase or in the Agreement of Sale and, if given or made, any such 
information or representation must not be relied upon as having been 
authorized. Neither the delivery of the Offer to Purchase nor any purchase 
pursuant to the Offer shall, under any circumstances, create any implication 
that there has been no change in the affairs of the Purchaser or the 
Partnership since the date as of which information is furnished or the date 
of this Offer to Purchase.

                                  OAK INVESTORS, LLC
               1650 HOTEL CIRCLE NORTH, SUITE 200, SAN DIEGO, CA 92108
                                    (800) 891-4105

                                       11

<PAGE>

                                      SCHEDULE 1

                         INFORMATION REGARDING THE MANAGERS 
                                OF ARLEN CAPITAL, LLC


     Set forth in the table below are the names of the members of Arlen 
Capital, LLC and their present principal occupations and five (5) year 
employment histories. Each individual is a citizen of the United States and 
the business address of each person is 1650 Hotel Circle North, Suite 200, 
San Diego, California 92108.

                    Present Principal Occupation or Employment
Name                and Five-Year Employment History

Don Augustine       Member and Manager of Arlen Capital LLC. President of Arlen
                    Capital, Inc., a California corporation, its predecessor 
                    entity since 1989.

Lynn T. Wells       Member and Manager of Arlen Capital LLC. Vice President of
                    Arlen Capital, Inc., a California corporation, its
                    predecessor entity since 1989.


     Arlen Capital, LLC and its predecessor entity, Arlen Capital, Inc. 
("AC"), have been providing business and financial consulting services since 
1989.  AC principals have a background in the capital markets, real estate 
securities, and real estate markets.  Commencing in 1996, AC and its 
affiliates have been in the business of making opportunistic investments, 
which include a number of tender offers on public and private real estate 
limited partnerships.

                                       S-1

<PAGE>

                                      SCHEDULE 2

                         PROPERTIES OWNED BY THE PARTNERSHIP

The following Schedule of Properties owned by the Partnership was extracted from
the 1997 10-K:

<TABLE>
<CAPTION>

Name                               Location                 Type                          Ownership
- ----                               --------                 ----                          ---------
<S>                                <C>                      <C>                           <C>
Cross Pointe Center                Centerville, Ohio        Retail / Shopping Center      100%
Village Square                     Hazelwood, Missouri      Retail / Shopping Center      100%
Gateway Square                     Hinsdale, Illinois       Special Retail Center         100%
Oakland Pointe Shopping Center     Pontiac, Michigan        Retail / Shopping Center      100%
Powell Street Plaza                Emeryville, California   Retail / Shopping Center      100%
Three Riverside Drive              Andover, Massachusetts   Office/R&D                    100%
115 and 117 Flanders Road          Westborough, Mass        Office/R&D/Warehouse          100%
Westgate Distribution Center       Corona, California       Warehouse/Distribution        100%
Marina Bay Industrial Park         Richmond, California     Industrial park               (1)
Town Center Business Park          Santa Fe Springs, CA     Business park                 (2)
Lincoln Square Apartments          Arlington Heights, ILL   Apartment complex             100%
Summit Village                     Rosslyn, Virginia        Apartment complex             100%
Windmont Apartments                DeKalb County, Georgia   Apartment complex             100%

</TABLE>

(1)  the Partnership owns a controlling general partnership interest in a
     limited partnership that owns the property.

(2)  the Partnership owns a controlling interest in a general partnership which
     owns and operates the property


     More comprehensive financial and other information is included in such 
report and other documents filed by the Partnership with the SEC, and the 
following is qualified by reference to such report and other documents.  Such 
report and other documents may be examined and copies may be obtained from 
the offices of the SEC at the addresses set forth in the "Introduction" 
section of the Offer to Purchase.  The Purchaser disclaims any responsibility 
for the information included in such report and documents, and extracted in 
this Schedule 2, as well as any changes which may have taken place in the 
information in the report since the date it was issued.

                                       S-2

<PAGE>
                                                               EXHIBIT 99(a)(2)
                                             AETNA REAL ESTATE ASSOCIATES, L.P.


                              OAK INVESTORS, LLC

AUGUST 11, 1998

                                      
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                               OFFER TO PURCHASE 
                    AETNA REAL ESTATE ASSOCIATES, L.P. UNITS
                                     FOR
                            $12.50 CASH PER UNIT
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

       OAK IS NOT AN AFFILIATE OF THE GENERAL PARTNER OR OF THE PARTNERSHIP 


Oak Investors, LLC ("Oak") does hereby offer to Purchase your Units in Aetna
Real Estate Associates, L.P. (the "Partnership") subject to the terms and
conditions in both (i) the Offer to Purchase and (ii) the Agreement of Sale
(which together constitute the "Offer") which are enclosed with this letter. 

SPECIAL FACTORS
     BEFORE SELLING YOUR UNITS TO OAK, HOLDERS OF UNITS ("RECOGNIZED OWNERS")
     SHOULD CARERULLY REVIEW THE SPECIAL FACTORS SET FORTH IN THE "INTRODUCTION"
     ON PAGE 1 OF THE OFFER TO PURCHASE.

RECENT PRICES FOR PARTNERSHIP UNITS (BEFORE PAYMENT OF SALES COMMISSION)
     As disclosed in THE PARTNERSHIP SPECTRUM, a national reporting service
     covering public limited partnerships, the weighted average trading price
     for the Partnership's Units on the informal market between April 1, 1997
     and March 31, 1998 was $12.05 PER UNIT before payment of sales commission.

NO SALES COMMISSION 
     If you sell to Oak, you will not pay any commission on the sale of your
     Units.

NO NEAR-TERM LIQUIDATION OF THE PARTNERSHIP
     The General Partners have given no indication as to when the Partnership
     will be liquidated.

GENERAL PARTNERS' STRONG MOTIVATION NOT TO LIQUIDATE PARTNERSHIP
     The General Partners have no motivation to liquidate the Partnership
     because the General Partners receive a very large annual management fee. 
     In 1997, the General Partners received $4,703,195 in fees.  This $4,703,195
     fee reduced the cash flow from the properties that would have been
     available for cash distributions to the Recognized Owners from $13,865,195
     ($1.09 PER UNIT) TO $9,162,000 ($.72 PER UNIT).

CASH PAYMENT OF THE PURCHASE PRICE
     Following the Expiration Date, cash payment for your Units will be made to
     you within 5 business days of written confirmation from the Partnership
     that Oak has become a Recognized Owner of Record on the books and records
     of the Partnership with respect to the Units being sold.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
1650 HOTEL CIRCLE NORTH, SUITE 200   SAN DIEGO, CA 92108   (800) 891-4105   
FACSIMILE (619) 686-2056

<PAGE>
                                             AETNA REAL ESTATE ASSOCIATES, L.P.


THE OFFER IS FOR 2,500,000 UNITS, REPRESENTING APPROXIMATELY 19.6 PERCENT OF THE
UNITS OUTSTANDING AS OF THE DATE OF THE OFFER. THE OFFER TO PURCHASE IS NOT
CONDITIONED UPON THE VALID TENDER OF ANY MINIMUM NUMBER OF UNITS.  IF MORE THAN
2,500,000 UNITS ARE VALIDLY TENDERED TO OAK, WE WILL ACCEPT UP TO 2,500,000
UNITS, ON A PRO RATA BASIS, SUBJECT TO THE TERMS AND CONDITIONS IN THE OFFER. 
YOU MAY TENDER ANY OR ALL UNITS WHICH YOU OWN.
                                       
  AN AGREEMENT OF SALE IS ENCLOSED WHICH YOU MUST PROPERLY COMPLETE AND DULY
         EXECUTE IN ACCORDANCE WITH THE INSTRUCTIONS AND RETURN TO OAK.   
                                          
If you wish to sell some or all of your Units, all you need to do is complete
the Agreement of Sale and return it to Oak in the pre-addressed return envelope.

This Offer will expire at 12:00 midnight, Pacific Time, on SEPTEMBER 18, 1998
unless extended. 

If you have any questions, please call us at (800) 891-4105.  Thank you for your
consideration of our Offer.


                                                           OAK INVESTORS, LLC








<PAGE>
                                                               EXHIBIT 99(a)(3)

                                             AETNA REAL ESTATE ASSOCIATES, L.P.

                                 AGREEMENT OF SALE

The undersigned Recognized Owner of Units, as such term is defined in the 
Partnership's Limited Partnership Agreement ("Recognized Owner"), and/or 
Assignee Holder or Unit Holder (the "Seller") does hereby sell, assign, 
transfer, convey and deliver (the "Sale") to Oak Investors, LLC, a Delaware 
limited liability company ("Oak" or the "Purchaser"), all of the Seller's 
right, title and interest in Units (as defined below) in Aetna Real Estate 
Associates, L.P. (the "Partnership") being sold pursuant to this Agreement of 
Sale ("Agreement") and the Offer dated August 11,1998 (the "Offer") for a 
purchase price of $12.50 per Unit, less the amount of any distributions 
declared or paid from any source by the Partnership with respect to the Units 
after July 31, 1998 without regard to the record date or whether such 
distributions are classified as a return on, or a return of, capital. "Unit" 
shall have the meaning as the term "Unit" is defined in the Partnership's 
Limited Partnership Agreement ("Partnership Agreement") and included in the 
definition of "Units" are any and all rights associated with Seller's Unit, 
including, without limitation, all of Seller's rights to claims, damages, 
recoveries, and causes of action accruing to the benefit of Seller with 
respect to Seller's purchase and/or ownership of the Units, including any and 
all rights of such Seller in any proceeds from the settlement after July 31, 
1998, of any class action lawsuit by the Recognized Owners of Units (as 
defined in the Partnership Agreement) of the Partnership, which lawsuit 
relates to the Partnership or its General Partner.  The Partnership disclosed 
in its Annual Report on Form 10-K filed with the Securities and Exchange 
Commission ("SEC") for the year ended December 31, 1997 ("1997 10-K") that 
"two purported class action lawsuits were filed in the Chancery Court of 
Delaware in New Castle County, entitled Bobbitt v. Aetna Real Estate 
Associates, L.P., et al. and Estes v. Aetna Real Estate Associates, L.P., et 
al."   See Section 10 of the Offer to Purchase - Certain Information 
Concerning the Business of the Partnership and Related Matters.  Purchaser 
will pay for the Units within 5 business days after Purchaser has received 
written confirmation from the Company that Oak has become a Recognized Owner 
of Record on the books and records of the Partnership with respect to the 
Units being sold by Seller.

The Seller hereby represents and warrants to the Purchaser that the Seller 
owns such Units and has full power and authority to validly sell, assign, 
transfer, convey, and deliver to the Purchaser such Units, and that when any 
such Units are accepted for payment by the Purchaser, the Purchaser will 
acquire good, marketable and unencumbered title thereto, free and clear of 
all options, liens, restrictions, charges, encumbrances, conditional sales 
agreements, or other obligations relating to the sale or transfer thereof, 
and such Units will not be subject to any adverse claim.  The Seller further 
represents and warrants that the Seller is a "United States person" as 
defined in Section 7701(a)(30) of the Internal Revenue Code of 1986, as 
amended, or if the Seller is not a United States person, the Seller does not 
own beneficially or of record more than 5 percent of the outstanding Units.

Such Sale shall include, without limitation, all rights in, and claims to, 
any Partnership profits and losses, cash distributions, voting rights and 
other benefits of any nature whatsoever, distributable or allocable to such 
Units under the Partnership Agreement.  Upon the execution of this Agreement 
by the Seller, Purchaser shall have the right to receive all benefits and 
cash distributions and otherwise exercise all rights of beneficial ownership 
of such Units.

Seller, by executing this Agreement, hereby irrevocably constitutes and 
appoints Purchaser as its true and lawful agent and attorney-in-fact with 
respect to the Units with full power of substitution.  This power of attorney 
is an irrevocable power, coupled with an interest of the Seller to Purchaser, 
to (i) execute, swear to, acknowledge, and file any document relating to the 
transfer of the ownership of the Units on the books of the Partnership that 
are maintained with respect to the Units and on the Partnership's books 
maintained by the General Partners of the Partnership, or amend the books and 
records of the Partnership as necessary or appropriate for the withdrawal of 
the Seller as a Recognized Owner of Units of the Partnership, (ii) vote or 
act in such manner as any such attorney-in-fact shall, in its sole 
discretion, deem proper with respect to the Units, (iii) deliver the Units 
and transfer ownership of the Units on the books of the Partnership that are 
maintained with respect to the Units and on the Partnership's books, 
maintained by the Partnership's General Partners, (iv) endorse on the 
Seller's behalf any and all payments received by Purchaser from the 
Partnership for any period on or after July 31, 1998, which are made payable 
to the Seller, in favor of Purchaser, (v) execute on the Seller's behalf, any 
applications for transfer and any distribution allocation agreements required 
by the National Association of Securities Dealers, Inc.'s Notice to Members 
96-14 to give effect to the transaction contemplated by this Agreement, and 
(vi) receive all benefits and distributions and amend the books and records 
of the Partnership, including Seller's address and record, to direct 
distributions to Purchaser as of the effective date of this Agreement and 
otherwise exercise all rights of beneficial owner of the Units.  Purchaser 
shall not be required to post bond of any nature in connection with this 
power of attorney.

SELLER DOES HEREBY DIRECT AND INSTRUCT THE PARTNERSHIP AND THE GENERAL 
PARTNERS IMMEDIATELY UPON THEIR RECEIPT OF THIS AGREEMENT OF SALE (i) TO 
AMEND THE BOOKS AND RECORDS OF  THE PARTNERSHIP TO CHANGE THE SELLER'S 
ADDRESS OF RECORD TO OAK INVESTORS, LLC, C/O ARLEN CAPITAL, 1650 HOTEL CIRCLE 
NORTH, SUITE 200, SAN DIEGO, CALIFORNIA  92108, AND (ii) TO FORWARD ALL 
DISTRIBUTIONS AND ALL OTHER INFORMATION TO BE RECEIVED BY SELLER TO OAK 
INVESTORS, LLC TO THE ADDRESS SET FORTH IN (i) ABOVE.

Seller and Purchaser do hereby release and discharge the General Partners and 
their affiliates and each of their respective officers, directors, 
shareholders, employees, and agents from all actions, causes of actions, 
claims or demands Seller or Purchaser have, or may have, against any such 
person that result from such party's reliance on this Agreement or any of the 
terms and conditions contained herein.  Seller and Purchaser do hereby 
indemnify and hold harmless the Partnership and the General Partners and 
their affiliates and each of their respective officers, directors, 
shareholders, employees, and agents from and against all claims, demands, 
damages, losses, obligations, and responsibilities arising, directly or 
indirectly, out of a breach of any one or more of their respective 
representations and warranties set forth herein.

All authority herein conferred or agreed to be conferred shall survive the 
death or incapacity of the Seller and any obligations of the Seller shall be 
binding upon the heirs, personal representatives, successors and assigns of 
the undersigned.  Upon request, the Seller will execute and deliver any 
additional documents deemed by the Purchaser or the Partnership to be 
necessary or desirable to complete the assignment, transfer and purchase of 
such Units.  Oak reserves the right to amend or extend the offer at any time 
without further notice to the Recognized Owners.

The Seller hereby certifies, under penalties of perjury, that (i) the tax 
identification number shown on this form is the Seller's correct Taxpayer 
Identification Number; and (ii) Seller is not subject to backup withholding 
either because Seller has not been notified by the Internal Revenue Service 
(the "IRS") that Seller is subject to backup withholding as a result of 
failure to report all interest or dividends, or the IRS has notified Seller 
that Seller is no longer subject to backup withholding.

<PAGE>

                                             AETNA REAL ESTATE ASSOCIATES, L.P.

The Seller hereby also certifies, under penalties of perjury, that the 
Seller, if an individual, is not a nonresident alien for purposes of U.S. 
income taxation, and if not an individual, is not a foreign corporation, 
foreign partnership, foreign trust, or foreign estate (as those terms are 
defined in the Internal Revenue Code and Income Tax Regulations).  The Seller 
understands that this certification may be disclosed to the IRS by the 
Purchaser and that any false statements contained herein could be punished by 
fine, imprisonment, or both.

This Agreement shall be governed by and construed in accordance with the laws 
of the State of California.  Seller waives any claim that California or the 
Southern District of California is an inconvenient forum, and waives any 
right to trial by jury. The undersigned Seller (including any joint owner(s)) 
owns and wishes to assign the number of Units set forth below.  By its own or 
its Authorized Signatory's signature below, the Seller hereby assigns its 
entire right, title and interest to the Units to the Purchaser.  

By executing this Agreement the Seller hereby acknowledges to the General 
Partners that the Seller desires to withdraw as a Recognized Owner as to the 
Units referenced herein and hereby directs the General Partners to take all 
such actions as are necessary to accomplish such withdrawal, and appoints the 
General Partners the agent and attorney-in-fact of the Recognized Owner, to 
execute, swear to, acknowledge and file any document or amend the books and 
records of the Partnership as necessary or appropriate for the withdrawal of 
the Recognized Owner.

   *** PLEASE REFER TO THE ENCLOSED INSTRUCTION SHEET BEFORE COMPLETING THIS
                                   DOCUMENT***

IN WITNESS WHEREOF the Recognized Owner has executed, or caused its 
Authorized Signatory to execute, this Agreement.

Print Name of Recognized Owner (as it appears on the investment)
__________________________________________________________________


Print Name and Capacity of Authorized Signatory (if other than above)
__________________________________________________________________

________________________________          ______________________________
Seller's Signature                        Joint Seller's Signature
MEDALLION GUARANTEE                       MEDALLION GUARANTEE
(Medallion Guarantee for EACH             (Medallion Guarantee for EACH
Seller's signature)                       Seller's signature)



- ----------------------------------     Investor (Seller) I.D. Number

- ----------------------------------     Home Telephone Number

- ----------------------------------     Office Telephone Number

- ----------------------------------     Mailing Address

- ----------------------------------     City, State, Zip Code

- ----------------------------------     State of Residence

- ----------------------------------     Social Security/Tax ID No.

- ----------------------------------     Date
     $12.50                            
- ----------------------------------     Sales Price per Unit

                  _________   Number of Units to be sold 
                              OR
                    / /       Check here if you wish to sell ALL your units
                                                                     
- ------------------------------------------
- ------------------------------------------

   ------- FOR INTERNAL USE ONLY ------- 
                                          
ACCEPTED:                                 
- ---------                                 
OAK INVESTORS, LLC                        
By: Its Manager, Arlen Capital, LLC       
                                          
                                          
By:____________________________________   

- ------------------------------------------
- ------------------------------------------


YOU MUST MAIL EXECUTED ORIGINAL TO PURCHASER:
Oak Investors, LLC
1650 Hotel Circle North, Suite 200
San Diego, California 92108   

        PLEASE BE SURE YOU HAVE INCLUDED YOUR ORIGINAL CERTIFICATE OF LIMITED
         PARTNERSHIP EXECUTED IN ACCORDANCE WITH THE ENCLOSED INSTRUCTIONS.

     Please call us at (800) 891-4105 if you have any questions regarding the 
sale of your Units.

<PAGE>

                              INSTRUCTIONS TO COMPLETE
                                AGREEMENT OF SALE  

- -------------------------------------------------------------------------------
                 ALL SELLERS PLEASE PROVIDE THE FOLLOWING:

     1.   Complete ALL requested information and sign the Agreement of Sale
          ("Agreement").

     2.   Have ALL signatures on the Agreement MEDALLION GUARANTEED.  A
          medallion guarantee can be obtained at most banks or through
          your broker.  Please be advised, a medallion guarantee is
          not a notary.

     3.   Please provide your original AETNA CERTIFICATE OF LIMITED PARTNERSHIP.
          Complete the back portion of the certificate and have each signature
          MEDALLION GUARANTEED.  If you do not have your certificate, please
          send a signed and dated letter indicating that you no longer have
          it.

     4.   Return the Agreement and certificate in the enclosed envelope or via
          overnight mail.

- -------------------------------------------------------------------------------

IN ADDITION TO THE ABOVE REQUESTED INFORMATION, PLEASE PROVIDE ALL APPLICABLE 
DOCUMENTATION AS FOLLOWS:

JOINT TENANTS:

Please have ALL owners of record sign the Agreement and have a separate 
medallion guarantee affixed for EACH signature.  If a party is deceased, 
please enclose a CERTIFIED DEATH CERTIFICATE.

TENANTS IN COMMON OR COMMUNITY PROPERTY:

Please have ALL owners of record sign the Agreement and have a separate 
medallion guarantee affixed for EACH signature.  If a party is deceased, see 
requirements for "Death of Sole Owner."

DEATH OF SOLE OWNER:

1.  Executor(s) or Administrator(s) must sign the Agreement and obtain a
    medallion guarantee. 

2.  PLEASE ALSO PROVIDE THE FOLLOWING:
               *Certified Death Certificate
               *Certified Letters of Testamentary or Administration Dated Within
                 SIX MONTHS
               *Affidavit of Domicile with medallion guarantee
               *Inheritance Tax Waiver, if required in your state

IRA/KEOGH:

1.  Beneficial owner must sign the Agreement and obtain a medallion guarantee.

2.  Please provide COMPANY NAME OF CUSTODIAN and ACCOUNT NUMBER OF IRA.  This 
information will be used solely to obtain the necessary signature and 
medallion guarantee from your custodian and will help ensure proper deposit 
of your proceeds.

TRUST, PROFIT SHARING PLAN OR PENSION PLAN:

Attach title page, signature page and any successor trustee page or amendment 
showing authorized signatory.  Please print or type the words "I hereby 
certify that this is a true copy of the original and is still in full force 
and effect" on the signature page, sign, date and have a medallion guarantee 
affixed.

CORPORATION:

A Corporate Resolution listing the name of the officer signing the Agreement 
and dated within six months with a medallion guarantee AND Corporate Seal.  
If no Corporate Seal is available, please type the words "We do not have a 
Corporate Seal" on the Resolution.


<PAGE>
                                                               EXHIBIT 99(a)(4)

                       SUMMARY PUBLICATION OF NOTICE OF OFFER

THIS ANNOUNCEMENT IS NEITHER AN OFFER TO PURCHASE, NOR A SOLICITATION OF AN 
OFFER TO SELL THE SECURITIES.  THE OFFER IS MADE ONLY BY THE OFFER TO 
PURCHASE AND THE RELATED AGREEMENT OF SALE AND IS NOT BEING MADE (NOR WILL 
TENDERS BE ACCEPTED FROM) HOLDERS OF UNITS IN ANY JURISDICTION WHICH THE 
OFFER OR THE ACCEPTANCE THEREOF WILL NOT BE IN COMPLIANCE WITH THE SECURITIES 
LAWS OF SUCH JURISDICTION; IN THOSE JURISDICTIONS WHERE SECURITIES LAWS 
REQUIRE THE OFFER TO BE MADE BY A LICENSED BROKER OR DEALER, THE OFFER SHALL 
BE DEEMED TO BE MADE ON BEHALF OF THE PURCHASER ONLY BY ONE OR MORE 
REGISTERED BROKERS OR DEALERS LICENSED UNDER THE LAWS OF SUCH JURISDICTION.

   NOTICE OF OFFER TO PURCHASE FOR CASH UP TO 2,500,000 UNITS AS DEFINED IN THE
     LIMITED PARTNERSHIP AGREEMENT ("UNITS") OF AETNA REAL ESTATE ASSOCIATES,
        L.P. A DELAWARE LIMITED PARTNERSHIP (THE "PARTNERSHIP") AT A PRICE
          OF $12.50 FOR EACH UNIT IN THE PARTNERSHIP, BY: OAK INVESTORS, 
                            LLC (THE "PURCHASER")

The Purchaser is offering to purchase for cash up to 2,500,000 Units held by 
the Recognized Owner of Units of the Partnership (the "Recognized Owners") at 
$12.50 for each Unit in the Partnership upon the terms and subject to the 
conditions set forth in Purchaser's Offer to Purchase and in the related 
Agreement of Sale (which together constitute the "Offer" and the "Tender 
Offer Documents").

THE OFFER AND WITHDRAWAL RIGHTS EXPIRE AT 12:00 MIDNIGHT, PACIFIC TIME, ON 
SEPTEMBER 18, 1998 UNLESS THE OFFER IS EXTENDED.

Funding for the purchase of the Units will be provided through capital 
contributions to the Purchaser by its member. The Offer will expire at 12:00 
midnight, Pacific time on September 18, 1998 and unless Purchaser, in its 
sole discretion, extends the period of time for which the Offer is open (as 
extended the "Expiration Date"). If Purchaser makes a material change in, or 
waives a material condition to, the Offer, Purchaser will extend the Offer 
and disseminate additional tender offer materials as required by Rules 
14d-4(c) and 14d-6(d) under the Securities Exchange Act of 1934 (the 
"Exchange Act"). The minimum period an offer must remain open following any 
material change in the terms of the Offer, other than a change in price or a 
change in percentage of securities sought will depend upon the facts and 
circumstances including the materiality of the change. A minimum of ten 
business days from the date of such change is generally required if prior to 
the Expiration Date; thus, if Purchaser changes (other than increases of not 
more than two percent) the number of Units being sought, or increases or 
decreases the price offered pursuant to the Offer, the Offer will be extended 
to permit it to remain open for at least ten business days. For purposes of 
the Offer, a "business day" means any day other than a Saturday, Sunday or 
federal holiday. In all cases payment for the Units purchased pursuant to the 
Offer will be made only after timely receipt of a duly executed Agreement of 
Sale, with any required signature guarantees, and any other items required by 
such Agreement of Sale. Tenders of Units are irrevocable, except that 
Unitholders who tender their Units will have the right to withdraw their 
tendered Units at any time prior to the Expiration Date by sending a written 
notice of withdrawal to Purchaser specifying the Units to be withdrawn.  If 
the Offer is extended beyond the Expiration Date and beyond October 9, 1998, 
the Units tendered may be withdrawn at any time. If tendering Unitholders 
tender more than the number of Units that Purchaser seeks to purchase 
pursuant to the Offer, Purchaser will take up and pay for Units pro rata, 
according to the number of Units tendered by each tendering Unitholder prior 
to the Expiration Date. The terms of the Offer are more fully set forth in 
the formal Tender Offer Documents which are available from Purchaser. The 
Offer contains terms and conditions and the information required by Rule 
14d-6(c)(l)(vii) under the Exchange Act which are incorporated herein by 
reference. The Tender Offer Documents may be obtained by written request to 
Purchaser or as set forth below. A request has been made to Units pursuant to 
Rule 14d-5 under the Exchange Act for the use of its list of the Recognized 
Owners for the purpose of disseminating the Offer to the Recognized Owners.  
Upon compliance by Units with such request, the Tender Offer Documents and, 
if required, other relevant materials will be mailed to Recognized Owners of 
Units or persons who are listed as participants in a clearing agency's 
security position listing, for subsequent transmittal to beneficial owners of 
Units.

THE TENDER OFFER DOCUMENTS CONTAIN IMPORTANT INFORMATION WHICH SHOULD BE READ 
CAREFULLY BEFORE ANY DECISION IS MADE WITH RESPECT TO THE OFFER.  FOR COPIES 
OF THE TENDER OFFER DOCUMENTS CALL PURCHASER'S TOLL FREE AT 1-800-891-4105 OR 
MAKE A WRITTEN REQUEST ADDRESSED TO OAK INVESTORS, LLC, 1650 HOTEL CIRCLE 
NORTH, SUITE 200, SAN DIEGO, CALIFORNIA 92108.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission