<PAGE>
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
__________
FORM 10-Q/A
(Mark One)
_X_ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 1995
-------------------------------------
OR
___ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________________to_________________
Commission file number 0-15796
--------
Corporate Realty Income Fund I, L.P.
- ------------------------------------------------------------------
(Exact Name of Registrant as Specified in Its Charter)
Delaware
- ------------------------------------------------------------------
(State or Other Jurisdiction of Incorporation or Organization)
13-3311993
- -----------------------------------
(I.R.S. Employer Identification No.)
406 East 85th Street, New York, New York 10028
- ------------------------------------------------------------------
(Address of Principal Executive Offices) (Zip Code)
Registrant's Telephone Number, Including Area Code (212) 794-3292
--------------
_________________________________________________________________
Former Name, Former Address and Former Fiscal Year, if Changed
Since Last Report
Indicate by checkmark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days Yes _X_ No ___
<PAGE>
PART II - OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
27. Financial Data Schedule - Attached hereto.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
CORPORATE REALTY INCOME FUND I, L.P.
By: 1345 Realty Corporation,
General Partner
Date: July 18, 1995 By: /s/ Robert F. Gossett, Jr.
--------------------------
Robert F. Gossett, Jr.,
President
Date: July 18, 1995 By: /s/ Pauline G. Gossett
--------------------------
Pauline G. Gossett
Secretary
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
CORPORATE REALTY INCOME FUND I, L.P.
(A DELAWARE LIMITED PARTNERSHIP)
ARTICLE 5 OF REGULATION S-X
This schedule contains summary balance sheet information extracted from
registrant's unaudited financial statements as at March 31, 1995 and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> MAR-31-1995
<CASH> 1,059,675
<SECURITIES> 122,562
<RECEIVABLES> 68,322
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 1,250,559
<PP&E> 84,587,882
<DEPRECIATION> 14,155,718
<TOTAL-ASSETS> 75,618,372
<CURRENT-LIABILITIES> 824,190
<BONDS> 7,800,000
<COMMON> 66,994,182
0
0
<OTHER-SE> 0
<TOTAL-LIABILITY-AND-EQUITY> 75,618,372
<SALES> 2,117,751
<TOTAL-REVENUES> 2,132,220
<CGS> 0
<TOTAL-COSTS> 1,446,617
<OTHER-EXPENSES> 83,812
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 179,833
<INCOME-PRETAX> 421,958
<INCOME-TAX> 0
<INCOME-CONTINUING> 421,958
<DISCONTINUED> 0
<EXTRAORDINARY> 21,665
<CHANGES> 0
<NET-INCOME> 443,623
<EPS-PRIMARY> 0.14
<EPS-DILUTED> 0.14
</TABLE>
