J&J SNACK FOODS CORP
10-K, 1997-12-19
COOKIES & CRACKERS
Previous: ENSTAR INCOME PROGRAM IV-3 L P, 8-K, 1997-12-19
Next: STEIN ROE INCOME TRUST, 485APOS, 1997-12-19



               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C. 20549
                            FORM 10-K

(Mark One)
[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
        SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
     For the fiscal year ended September 27, 1997

                                OR

[  ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)  OF  THE
SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
     For the transition period from   to

                   Commission File No. 0-14616
                                
                     J & J SNACK FOODS CORP.
     (Exact name of registrant as specified in its charter)
                                
              New Jersey                           22-1935537
     (State or other jurisdication             (I.R.S. Employer              
      of incorporation or organization)        Identification No.)

          6000 Central Highway
       Pennsauken, New Jersey                         08109
    (Address of principal executive offices)       (Zip Code)

    Registrant's telephone number, including area code: (609-665-9533)
                                   __________
      Securities registered pursuant to Section 12(b) of the Act:

  Common Stock, par value: None                          None
         (Title  of each class)        (Name of each exchange on which
							 registered)
                                   __________

Securities registered pursuant to Section 12(g) of the  Act: None
                                   __________
     Indicate by check mark whether the Registrant (1) has  filed
all  reports required to be filed by Section 13 or 15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
and (2) has been subject to such filing requirements for the past
90 days.  Yes [X]  No [ ]

     Indicate  by  check mark if disclosure of delinquent  filers
pursuant  to Item 405 of Regulation S-K is not contained  herein,
and  will  not  be  contained, to the best  of  the  registrant's
knowledge,   in   definitive  proxy  or  information   statements
incorporated by reference in Part III of this Form  10-K  or  any
amendment to this Form 10-K [ ].

     As  of  November  30,  1997,  the latest  practicable  date,
8,872,067 shares of the Registrant's common stock were issued and
outstanding.  The aggregate market value of shares held  by  non-
affiliates of the Registrant on such date was $94,612,310,  based
on  the last price on that date of $16.25 per share, which is  an
average of bid and asked prices.

               DOCUMENTS INCORPORATED BY REFERENCE

     The  Registrant's 1997 Annual Report to Shareholders for the
fiscal year ended September 27, 1997 and Proxy Statement for  its
Annual Meeting of Shareholders to be held on February 4, 1998 are
incorporated herein by reference into Parts I, II, III and IV  as
set forth herein.



                     J & J SNACK FOODS CORP.
                  1997 FORM 10-K ANNUAL REPORT
                        TABLE OF CONTENTS
                                
                                
                               PART I
                                
                                                            Page
                                
Item 1       Business ...................................      1

Item 2       Properties .................................      8

Item 3       Legal Proceedings ..........................      9

Item 4       Submission Of Matters To A Vote Of
             Security Holders ...........................      9

             Executive Officers Of The Registrant .......     10

                            PART II

Item 5       Market For Registrant's Common
             Stock And Related Stockholder
             Matters ....................................     11

Item 6       Selected Financial Data ....................     11

Item 7       Management's Discussion And Analysis
             Of Financial Condition And Results
             Of Operations ..............................     11

Item 8       Financial Statements And Supplementary
             Data .......................................     11

Item 9       Changes In And Disagreements With
             Accountants On Accounting And
             Financial Disclosure........................     12

                            PART III

Item 10      Directors And Executive Officers Of
             The Registrant .............................     13

Item 11      Executive Compensation .....................     13

Item 12      Security Ownership Of Certain Bene-
             ficial Owners And Management ...............     13

Item 13      Certain Relationships And Related
             Transactions ...............................     13

                            PART IV

Item 14      Exhibits, Financial Statement
             Schedules And Reports On Form 8-K ..........     14
                                
                                
                             PART I
Item 1.  Business

General

     J  &  J  Snack  Foods  Corp. (the  "Company"  or  "J  &  J")
manufactures nutritional snack foods which it markets  nationally
to  the  food  service  and retail supermarket  industries.   Its
principal   snack  food  products  are  soft  pretzels   marketed
principally under the brand name SUPERPRETZEL. J & J believes  it
is  the  largest  manufacturer of soft  pretzels  in  the  United
States.  The Company also markets frozen carbonated beverages  to
the  food service industry under the brand names ICEE and  ARCTIC
BLAST  in the Western United States, Mexico and Canada and  under
the  brand  names FROZEN COKE and ARCTIC BLAST in midwestern  and
eastern states.  Other snack products include frozen juice treats
and  desserts, churros (a Hispanic pastry), funnel cake, popcorn,
baked goods and whipped fruit drinks.

     The  Company's  sales  are made primarily  to  food  service
customers including snack bar and food stand locations in leading
chain,  department,  discount,  warehouse  club  and  convenience
stores;  malls and shopping centers; fast food outlets;  stadiums
and  sports  arenas;  leisure and theme  parks;  movie  theatres;
independent   retailers;   and  schools,   colleges   and   other
institutions.  The  Company's retail  supermarket  customers  are
primarily  supermarket chains.  The Company sells direct  to  the
public through its chains of specialty snack food retail outlets,
BAVARIAN PRETZEL BAKERY and PRETZEL GOURMET, located primarily in
the Mid-Atlantic States.

     The  Company was incorporated in 1971 under the laws of  the
State of New Jersey.

Products

Soft Pretzels

     The Company's soft pretzels are sold under many brand names;
some of which are: SUPERPRETZEL, MR. TWISTER, SOFT PRETZEL BITES,
SOFTSTIX, SOFT PRETZEL BUNS, HOT KNOTS, DUTCH TWIST, TEXAS  TWIST
and SANDWICH TWIST and; to a lesser extent, under private labels.
The  Company sells its soft pretzels to the food service and  the
retail  supermarket industries and direct to the  public  through
BAVARIAN  PRETZEL  BAKERY  and PRETZEL  GOURMET,  its  chains  of
specialty snack food retail outlets. The Company's soft  pretzels
qualify  under USDA regulations as the nutritional equivalent  of
bread  for  purposes  of the USDA school lunch  program,  thereby
enabling  a  participating school to obtain partial reimbursement
of  the  cost of the Company's soft pretzels from the USDA.  Soft
pretzel sales amounted to 40% and 45% of the Company's revenue in
fiscals 1997 and 1996, respectively.

     The Company's soft pretzels are manufactured according to  a
proprietary formula.  Regular soft pretzels, approximately  2-1/2
ounces   in  weight,  and  jumbo  or  king  size  soft  pretzels,
approximately  5-1/2 ounces in weight, are shaped and  formed  by
the  Company's proprietary twister machines.  These soft  pretzel
tying  machines are automated, high speed machines  for  twisting
dough  into  the traditional pretzel shape. Soft pretzel nuggets,
mini  one  ounce  soft pretzels and soft pretzels  in  customized
shapes  and sizes are extruded or shaped by hand.  Soft pretzels,
after  processing, are primarily quick-frozen in  either  raw  or
baked form and packaged for delivery.

     The   Company's  food  service  marketing  program  includes
supplying ovens, mobil merchandisers, display cases, warmers  and
similar  merchandising equipment to the retailer to  prepare  and
promote  the  sale of soft pretzels.  Some of this  equipment  is
proprietary,  including  two models of a combination  warmer  and
display  case  that  reconstitute  frozen  soft  pretzels   while
displaying  them,  thus eliminating the need for  an  oven.   The
Company  retains  ownership of the equipment placed  in  customer
locations and, as a result, customers are not required to make an
investment in equipment.

Frozen Carbonated Beverages

     The  Company markets, through its direct sales force, frozen
carbonated beverages to the food service industry under the names
ICEE  and  ARCTIC  BLAST in fifteen western  states,  Mexico  and
Canada and under the trade names FROZEN COKE and ARCTIC BLAST  in
thirty two midwestern and eastern states and direct to the public
through  BAVARIAN PRETZEL BAKERY and PRETZEL GOURMET, its  chains
of   specialty  snack  food  retail  outlets.  Frozen  carbonated
beverage sales amounted to 20% of revenue in fiscal 1997 and  23%
of  revenue  in  fiscal  1996.   Under  the  Company's  marketing
program,  it  installs frozen carbonated beverage  dispensers  at
customer locations and thereafter services the machines, provides
customers with ingredients required for production of the  frozen
carbonated beverages, and supports customer retail sales  efforts
with  in-store  promotions and point-of-sale materials.  In  most
cases, the Company retains ownership of its dispensers and, as  a
result,  customers  are  not required to make  an  investment  in
equipment  or arrange for the ingredients and supplies  necessary
to produce and market the frozen carbonated beverages.

     Each  new  customer  location requires a  frozen  carbonated
beverage  dispenser supplied by the Company or by  the  customer.
Company  supplied dispensers are purchased from outside  vendors,
built  new  or rebuilt by the Company at an approximate  cost  of
$5,500 each. The following shows the number of Company owned  and
customer  owned frozen carbonated beverage dispensers at customer
locations at the dates indicated:

                        Company Owned   Customer Owned      Total
September 30, 1995         7,157            1,107           8,264
September 28, 1996         7,823              901           8,724
September 27, 1997         8,546              711           9,257

     As  a result of the acquisition of a controlling interest in
National  ICEE Corporation on December 8, 1997, the  Company  now
has  the  rights  to  market  and  distribute  frozen  carbonated
beverages  under  the name ICEE to all of the Continental  United
States,  except  for portions of four states.   The  Company  now
services  a  total  of  approximately 17,500  Company  owned  and
customer owned dispensers.


Frozen Juice Treats and Desserts

     The  Company's frozen juice treats and desserts are marketed
under the SUPER JUICE, FROSTAR, SHAPE-UPS, MAZZONE'S, MAMA TISH'S
and  LUIGI'S  brand names to the food service and to  the  retail
supermarket  industries.  Frozen juice treat  and  dessert  sales
were   19% and 15% of the Company's revenue in fiscal years  1997
and 1996, respectively.

     The  Company's  SUPER JUICE, SHAPE-UPS  and  MAZZONE  frozen
juice  bars are manufactured from an apple or pear juice base  to
which  water, sweeteners, coloring (in some cases) and flavorings
are  added.  The juice bars contain two ounces of apple  or  pear
juice and the minimum daily requirement of vitamin C, and qualify
as  reimbursable items under the USDA school lunch program.   The
juice bars are produced in various flavors and are packaged in  a
sealed push-up paper container referred to as the Milliken M-pak,
which  the  Company  believes  has certain  sanitary  and  safety
advantages.

     The  FROSTAR  product line includes frozen juice  and  other
frozen  desserts  on a stick and in a cup.   The  juice  bar  and
FROSTAR products are sold primarily to the school portion of  the
food service industry.

     LUIGI'S  Real  Italian Ice and MAMA TISH'S Italian  Ice  and
Sorbets are sold to the foodservice and to the retail supermarket
industries.  They  are  manufactured from water,  sweeteners  and
fruit  juice concentrates in various flavors and are packaged  in
plastic  cups for retail supermarket and foodservice and in  four
and eight ounce squeeze up tubes for foodservice.


Churros

     The  Company sells frozen churros under the TIO PEPE'S brand
name  to both the food service and retail supermarket industries,
primarily in the Western and Southwestern United States.   Churro
sales  were 5% and 6% of the Company's sales in fiscal  1997  and
1996,  respectively. Churros are Hispanic donuts  in  stick  form
which  the  Company  produces in several  sizes  according  to  a
proprietary  formula.   The churros are deep  fried,  frozen  and
packaged.   At  food service point-of-sale they are reheated  and
topped  with  a  cinnamon sugar mixture. The Company  also  sells
fruit  and  creme  filled  churros. The Company  supplies  churro
merchandising  equipment  similar  to  that  used  for  its  soft
pretzels.


Baked Goods

     The Company has a contract and private label bakery business
which  manufactures cookies, muffins and other  baked  goods  for
third  parties.  In  addition, the Company produces  and  markets
these  products under its own brand names, including DANISH  MILL
and  PRETZELCOOKIE.  Baked goods sales amounted to 8% and  4%  of
the Company's sales in fiscals 1997 and 1996, respectively.


Other Products

     The  Company  also markets to the food service industry  and
direct to the public other products including soft drinks, funnel
cakes sold under the FUNNEL CAKE FACTORY brand name, popcorn sold
under  the  AIRPOPT  brand name, as well as  smaller  amounts  of
various other food products.  In addition, J & J manufactures and
markets  machines and machine parts for sale primarily  to  other
food and beverage companies.


Customers

     The  Company  sells  its products to two principal  customer
groups:   food  service  and  retail  supermarkets.  The  primary
products sold to the food service group are soft pretzels, frozen
carbonated  beverages, frozen juice treats and desserts,  churros
and  baked  goods.   The  primary products  sold  to  the  retail
supermarket   industry  are  soft  pretzels  and   Italian   ice.
Additionally, the Company sells soft pretzels, frozen  carbonated
beverages  and various other food products direct to  the  public
through BAVARIAN  PRETZEL BAKERY and PRETZEL GOURMET, its  chains
of specialty snack food retail outlets.

     The Company's customers in the food service industry include
snack  bars  and  food stands in chain, department  and  discount
stores  such  as  KMart, Walmart, Bradlees,  Caldor,  Target  and
Venture  Stores; malls and shopping centers; fast  food  outlets;
stadiums  and  sports  arenas; leisure and theme  parks  such  as
Disneyland,  Walt Disney World, Opryland, Universal Studios,  Sea
World,  Six  Flags,  Hershey Park and Busch Gardens;  convenience
stores  such as 7-Eleven, Circle K, AM/PM, White Hen  Pantry  and
Wawa;  movie theatres; warehouse club stores such as Sam's  Club,
Price   Costco   and   B.J.'s;  schools,   colleges   and   other
institutions;  and independent retailers such as  Hot  Sam.  Food
service  concessionaires  purchasing  soft  pretzels  and   other
products  from  the  Company for use in  sports  arenas  and  for
institutional  meal  services  include  ARAMARK,  Ogden,  Service
America,  Sportservice, Marriott and Volume  Services.   Machines
and  machine parts are sold to other food and beverage companies.
Within  the  food  service industry, the Company's  products  are
purchased  by  the  consumer primarily  for  consumption  at  the
point-of-sale.

     The  Company  sells its products to over 90% of supermarkets
in  the  United  States.   Products sold  to  retail  supermarket
customers   are   primarily  soft  pretzel  products,   including
SUPERPRETZEL,  LUIGI'S Real Italian Ice and MAMA  TISH'S  Italian
Ice  and sorbets and various secondary brands. Within the  retail
supermarket   industry,  the  Company's  frozen  and  prepackaged
products are purchased by the consumer for consumption at home.


Marketing and Distribution

     The  Company has developed a national marketing program  for
its  products. For food service customers, this marketing program
includes  providing ovens, mobile merchandisers,  display  cases,
warmers,   frozen  carbonated  beverage  dispensers   and   other
merchandising    equipment   for   the   individual    customer's
requirements and point-of-sale materials as well as participating
in  trade  shows  and  in-store  demonstrations.   The  Company's
ongoing  advertising  and promotional campaigns  for  its  retail
supermarket    products    include   trade    shows,    newspaper
advertisements  with  coupons, and in-store  demonstrations  and,
periodically, television advertisements.

     The  Company's products are sold through a network of  about
160  food  brokers and over 1,000 independent sales  distributors
and  the Company's own direct sales force.  The Company maintains
warehouse and distribution facilities in Pennsauken, New  Jersey;
Vernon  (Los  Angeles)  California; Cicero,  Illinois;  Scranton,
Pittsburgh,  Hatfield  and  Lancaster, Pennsylvania;  and  Solon,
Ohio.   Frozen  carbonated  beverages  are  distributed  from  38
warehouse  and  distribution facilities  located  in  22  states,
Mexico and Canada which allow the Company to directly service its
customers  in  the  surrounding  areas.   As  a  result  of   the
acquisition   of   a  controlling  interest  in   National   ICEE
Corporation on December 8, 1997, frozen carbonated beverages  are
distributed  from  an  additional 60 warehouse  and  distribution
facilities  located  in  21 states.  The Company's  products  are
shipped  in  refrigerated and other vehicles from  the  Company's
manufacturing  and  warehouse facilities on a  fleet  of  Company
operated  tractor-trailers,  trucks  and  vans,  as  well  as  by
independent carriers.


Seasonality

     The  Company's sales are seasonal because frozen  carbonated
beverage sales and Italian ice sales are generally higher  during
the  warmer  months and sales of the Company's retail stores  are
generally  higher  in  the  Company's first  quarter  during  the
holiday shopping season.


Trademarks and Patents

     The  Company has numerous trademarks, the most important  of
which  are  SUPERPRETZEL, DUTCH TWIST, TEXAS TWIST, MR.  TWISTER,
SOFT  PRETZEL  BITES and SOFTSTIX for its soft pretzel  products;
FROSTAR,  SHAPE-UPS, MAZZONE'S, MAMA TISH'S and LUIGI'S  for  its
frozen  juice  treats and desserts; TIO PEPE'S for  its  churros;
ARCTIC  BLAST  for its frozen carbonated beverages;  FUNNEL  CAKE
FACTORY  for its funnel cake products, PRIDE O' THE FARM for  its
cookies,  muffins and other baked goods; and TANGO WHIP  for  its
whipped   fruit  drinks.   The  trademarks,  when   renewed   and
continuously  used,  have an indefinite term and  are  considered
important to the Company as a means of identifying its products.

     Taking   into  account  the  acquisition  of  a  controlling
interest  in National ICEE Corporation on December 8,  1997,  the
Company  markets frozen carbonated beverages under the  trademark
ICEE in all of the Continental United States, except for portions
of  four  states,  and in Mexico and Canada.   Additionally,  the
Company has the international rights to the trademark ICEE.

     The  Company  has four patents related to frozen  carbonated
beverage dispensers, including a countertop unit.  One expires in
2005  and three expire in 2006.  The Company also has two process
patents for dessert products which expire in 2010 and 2012.


Supplies

     The  Company's manufactured products are produced  from  raw
materials  which  are  readily available from  numerous  sources.
With  the  exception  of  the  Company's  soft  pretzel  twisting
equipment  and funnel cake production equipment, which  are  made
for  J  & J by independent third parties, and certain specialized
packaging  equipment,  the Company's manufacturing  equipment  is
readily   available  from  various  sources.  Syrup  for   frozen
carbonated beverages is purchased from the Coca Cola Company, the
Pepsi  Cola Company, and Western Syrup Company. Cups, straws  and
lids  are  readily  available from various suppliers.  Parts  for
frozen  carbonated beverage dispensing machines are  manufactured
internally  and purchased from other sources.  Frozen  carbonated
beverage dispensers are purchased from IMI Cornelius, Inc.


Competition

     Snack  food  and baked goods markets are highly competitive.
The  Company's  principal products compete  against  similar  and
different  food products manufactured and sold by numerous  other
companies,  some  of  which  are substantially  larger  and  have
greater  resources than the Company. As the soft pretzel,  frozen
juice  treat  and dessert, baked goods and related markets  grow,
additional competitors and new competing products may  enter  the
markets.  Competitive  factors in these markets  include  product
quality,  customer service, taste, price, identity and brand name
awareness, method of distribution and sales promotions.

     The Company believes it is the only national distributor  of
soft  pretzels.  However, there are numerous regional  and  local
manufacturers  of  food  service  and  retail  supermarket   soft
pretzels.   Competition  is also increasing  in  that  there  are
several   chains  of  retail  pretzel  stores  which  have   been
aggressively expanding over the past several years. These  chains
compete with the Company's products.

     In Frozen Carbonated Beverages the Company competes directly
with  other frozen carbonated beverage companies.  These  include
several  companies which have the right to use the ICEE  name  in
portions  of  four states.  There are many other regional  frozen
carbonated  beverage competitors throughout the country  and  one
large  retail chain which uses its own frozen carbonated beverage
brand.

     The Company competes with large soft drink manufacturers for
counter  and  floor  space  for its  frozen  carbonated  beverage
dispensing  machines at retail locations and with products  which
are  more  widely  known than the ICEE and  ARCTIC  BLAST  frozen
carbonated beverages.

     The Company competes with a number of other companies in the
frozen juice treat and dessert and baked goods markets.


Divestitures

     During  the  third quarter of fiscal year 1995, the  Company
sold its syrup and flavor manufacturing subsidiary, Western Syrup
Company,  to  an unrelated third party for cash and  notes.   The
Company does not anticipate that the sale of Western will have  a
material impact on its operations or financial position.


Employees

     The  Company  had  approximately 1,700 full  and  part  time
employees  as  of  September  27, 1997.  Certain  production  and
distribution employees at the Pennsauken plant are covered  by  a
collective bargaining agreement which expires in September  1999.
Production  employees  at  the Cicero  plant  are  covered  by  a
collective bargaining agreement which expires in September  1998.
The Company considers its employee relations to be good.


Year 2000

     The  Company  anticipates  that  its  computer  systems  and
applications  will be modified for the year 2000 by  the  end  of
calendar  year  1998.   The  Company  anticipates  the  cost   of
conversion to be included as part of its normal ongoing  systems'
maintenance cost.


Item 2.  Properties

     The  Company's primary east coast manufacturing facility  is
located  in  Pennsauken,  New Jersey  in  a  70,000  square  foot
building  on  a  two  acre lot.  Soft pretzels  and  churros  are
manufactured at this company-owned facility which also serves  as
the  Company's corporate headquarters. This facility operates  at
approximately  80%  of  capacity. The Company  leases  a  101,200
square  foot  building adjacent to its manufacturing facility  in
Pennsauken,  New  Jersey through March  2012.   The  Company  has
constructed  a large freezer within this facility for warehousing
and  distribution purposes.  The warehouse has a utilization rate
of  60-90% depending on product demand.  The Company also  leases
through September 1998 16,000 square feet of office and warehouse
space located next to the Pennsauken, New Jersey plant.

     The  Company  owns a 150,000 square foot building  on  eight
acres in Bellmawr, New Jersey.  Approximately 60% of the facility
is leased to a third party.  The remainder is used by the Company
to  manufacture  some of its products including funnel  cake  and
pretzels.

     The  Company's primary west coast manufacturing facility  is
located  in Vernon (Los Angeles), California.  It consists  of  a
137,000 square foot facility in which soft pretzels, churros  and
various  lines  of  baked  goods  are  produced  and  warehoused.
Included  in the 137,000 square foot facility is a 30,000  square
foot freezer used for warehousing and distribution purposes which
was constructed in 1996.  The facility is leased through November
2010. The manufacturing facility operates at approximately 60% of
capacity.

     The  Company owns a 52,700 square foot building  located  on
five  acres  in Chicago Heights, Illinois which is  leased  to  a
third party.

     The Company owns a 26,000 square foot frozen juice treat and
dessert   manufacturing  facility  located  on  three  acres   in
Scranton,  Pennsylvania.  Construction to expand the facility  to
45,000  square  feet  began  in October  1997  with  an  expected
completion date of Spring 1998.

     The  Company  leases  a 9,000 square foot  Italian  ice  and
frozen dessert manufacturing facility in Cicero, Illinois through
May  1998.   The  facility  operates  at  approximately  50%   of
capacity.

     The  Company  leases  a  29,635  square  foot  soft  pretzel
manufacturing  facility located in Hatfield,  Pennsylvania.   The
lease   runs   through  June  2017.  The  facility  operates   at
approximately two thirds of capacity.

     The  Company  leases  a  19,200  square  foot  soft  pretzel
manufacturing facility located in Carrollton, Texas.   The  lease
runs  through February 1999.  The facility operates at less  than
50% of capacity.

     The  Company's  Bavarian  Pretzel  Bakery  headquarters  and
warehouse  and distribution facilities are located  in  a  11,000
square foot owned building in Lancaster, Pennsylvania.

     The Company owns a 25,000 square foot facility located on 11
acres in Hatfield, Pennsylvania which is currently vacant.

     The  Company  also  leases  100 warehouse  and  distribution
facilities.


Item 3.  Legal Proceedings
     
     The Company has no material pending legal proceedings, other
than  ordinary routine litigation incidental to the business,  to
which  the  Company or any of its subsidiaries is a party  or  of
which any of their property is subject.

     
Item 4.  Submission Of Matters To A Vote Of Security Holders

     None.



              EXECUTIVE OFFICERS OF THE REGISTRANT


     The  following  is a list of the executive officers  of  the
Company and their principal past occupations or employment.   All
such persons serve at the pleasure of the Board of Directors  and
have   been  elected  to  serve  until  the  Annual  Meeting   of
Shareholders  on February 4, 1998 or until their  successors  are
duly elected.

      Name             Age            Position

Gerald B. Shreiber     56      Chairman of the Board, President,
                                 Chief Executive Officer and
                                 Director
Dennis G. Moore        42      Senior Vice President, Chief
                                 Financial Officer, Secretary,
                                 Treasurer and Director
Robert M. Radano       48      Senior Vice President, Sales,
                                 Chief Operating Officer and
                                 Director
Robyn Shreiber Cook    37      Senior Vice President
Dan   Fachner          37      President  of  ICEE-USA  Corp.
                                 Subsidiary

     Gerald  B.  Shreiber is the founder of the Company  and  has
served  as  its  Chairman  of  the Board,  President,  and  Chief
Executive  Officer since its inception in 1971.  His  term  as  a
director expires in 2000.

     Dennis  G.  Moore joined the Company in 1984.  He served  in
various  controllership functions prior  to  becoming  the  Chief
Financial  Officer in June 1992.  His term as a director  expires
in 2002.

     Robert M. Radano joined the Company in 1972 and in May 1996
was named  Chief Operating Officer of the Company.  Prior to 
becoming Chief  Operating  Officer, he was Senior  Vice  President,  
Sales responsible for national foodservice sales of J & J.  His 
term as a director expires in 2001.

     Robyn  Shreiber  Cook  joined the Company  in  1982  and  in
February  1996  was  named  Senior  Vice  President,  West   with
operating and sales responsibilities for the Company's West Coast
foodservice  and bakery business.  Prior to becoming Senior  Vice
President,  West  she  was responsible for  Western  region  food
service sales.
     
     Dan  Fachner  has been an employee of ICEE-USA Corp.,  which
was acquired by the Company in May 1987, since 1979. He was named
Senior  Vice President of ICEE-USA Corp. in April 1994 and became
President in May 1997.


                            PART II

Item 5.  Market For Registrant's Common Stock And
         Related Stockholder Matters

     The Company's common stock is traded on the over-the-counter
market  on  the  NASDAQ National Market System under  the  symbol
JJSF.  The following table sets forth the high and low final sale
price  quotations as reported by NASDAQ for the common stock  for
each  quarter of the years ended September 28, 1996 and September
27, 1997.
                                               High       Low

Fiscal 1996
   First qarter ended December 30, 1995       13-1/4    11
   Second quarter ended March 30, 1996        12-3/4    11
   Third quarter ended June 29, 1996          13-3/4    11-3/8
   Fourth quarter ended September 28, 1996    12-1/8     9-7/8

Fiscal 1997
   First quarter ended December 28, 1996      14-1/8    10-5/8
   Second quarter ended March 29, 1997        14-1/8    10-1/2
   Third quarter ended June 28, 1996          16-1/8    11-1/4
   Fourth quarter ended September 27, 1997    17-1/4    14-1/2
     
     On  November 30, 1997, there were 8,872,067 shares of common
stock  outstanding. Those shares were held by approximately 2,200
beneficial shareholders and shareholders of record.

     The  Company  has never paid a cash dividend on  its  common
stock  and  does  not  anticipate paying cash  dividends  in  the
foreseeable future.


Item 6.  Selected Financial Data

     The  information  set  forth under  the  caption  "Financial
Highlights"  of  the  1997  Annual  Report  to  Shareholders   is
incorporated herein by reference.


Item 7.  Management's Discussion And Analysis Of
         Financial Condition And Results Of Operations

     The  information  set forth under the caption  "Management's
Discussion  and  Analysis of Financial Condition and  Results  of
Operations"  of  the  1997  Annual  Report  to  Shareholders   is
incorporated herein by reference.


Item 8.  Financial Statements And Supplementary Data

     The  following  consolidated  financial  statements  of  the
Company  set forth in the 1997 Annual Report to Shareholders  are
incorporated herein by reference:

     Consolidated Balance Sheets as of September 27, 1997 and
        September 28, 1996
     Consolidated Statements of Earnings for the fiscal years
        ended September 27, 1997, September 28, 1996 and
        September 30, 1995
     Consolidated Statement of Stockholders' Equity for the
     three fiscal years ended September 27, 1997
     Consolidated Statements of Cash Flows for the fiscal years
        ended September 27, 1997, September 28, 1996 and
        September 30, 1995
     Notes to Consolidated Financial Statements
     Report of Independent Certified Public Accountants


Item 9.  Changes In And Disagreements With Accountants On
         Accounting And Financial Disclosure

     None.


                           PART III

Item 10.  Directors And Executive Officers Of The Registrant

     Information  concerning  directors,  appearing   under   the
captions  "Information Concerning Nominee For Election To  Board"
and  "Information Concerning Continuing Directors  And  Executive
Officers"  in  the  Company's  Proxy  Statement  filed  with  the
Securities and Exchange Commission in connection with the  Annual
Meeting  of  Shareholders  to be held on  February  4,  1998,  is
incorporated  herein  by reference.  Information  concerning  the
executive  officers is included on page 10 following  Item  4  in
Part I hereof.


Item 11.  Executive Compensation

     Information  concerning executive compensation appearing  in
the  Company's  Proxy  Statement under  the  caption  "Management
Remuneration" is incorporated herein by reference.


Item 12.  Security Ownership Of Certain Beneficial Owners And
          Management

     Information  concerning the security  ownership  of  certain
beneficial owners and management appearing in the Company's Proxy
Statement   under   the  caption  "Principal   Shareholders"   is
incorporated herein by reference.


Item 13.  Certain Relationships And Related Transactions

     Not applicable.



                            PART IV

Item 14.  Exhibits, Financial Statement Schedules And
          Reports On Form 8-K

 (a)Financial Statements

         The following are incorporated by reference in Part II
     of this report:

         Report of Independent Certified Public Accountants
         Consolidated Balance Sheets as of September 27, 1997 and
            September 28, 1996
         Consolidated Statements of Earnings for the fiscal years
            ended September 27, 1997, September 28, 1996 and
            September 30, 1995
         Consolidated Statement of Stockholders' Equity for the
            three fiscal years ended September 27, 1997
         Consolidated Statements of Cash Flows for the fiscal
            years ended September 27, 1997, September 28, 1996
            and September 30, 1995
         Notes to Consolidated Financial Statements

     Financial Statement Schedule

          The following are included in Part IV of this report:

     
                                                             Page
          Report of Independent Certified Public Account-
            ants on Schedule                                   17
          Schedule:
            II. Valuation and Qualifying Accounts              18

     All  other schedules are omitted either because they are not
applicable  or because the information required is  contained  in
the financial statements or notes thereto.

    Exhibits

       3.1   Amended and Restated Certificate of Incorporation
             filed February 28, 1990.  (Incorporated by reference
             from the Company's Form 10-Q dated May 4, 1990.)

       3.2   Amended and Restated Bylaws adopted May 15, 1990.
             (Incorporated by reference from the Company's Form
             10-Q dated August 3, 1990.)

       4.1   New Jersey Economic Development Authority Economic
             Development Revenue Bonds Trust Indenture dated as
             of December 1, 1991.  (Incorporated by reference
             from the Company's 10-K dated December 18, 1992.)

      10.1   Proprietary Exclusive Manufacturing Agreement dated
             July 17, 1984 between J & J Snack Foods Corp. and
             Wisco Industries, Inc.  (Incorporated by reference
             from the Company's Form S-1 dated February 4, 1986,
             file no. 33-2296.)

      10.2*  J & J Snack Foods Corp. Stock Option Plan.
             (Incorporated by reference from the Company's Form
             S-8 dated July 24, 1992, file no. 33-50036.)

      10.3*  J & J Snack Foods Corp. 401(K) Profit Sharing Plan,
             As Amended, Effective January 1, 1989. Incorporated
             by reference from the Company's 10-K dated December
             18, 1992.)

      10.4*  First, Second and Third Amendments to the J&J Snack
             Foods Corp. 401(k)Profit Sharing Plan. (Incorporated
             by reference from the Company's 10-K dated December
             19, 1996).
     
      10.6   Lease dated September 24, 1991 between J & J Snack
             Foods Corp. of New Jersey and A & H Bloom 
             Construction  Co. for the 101,200 square foot
             building next to the Company's manufacturing
             facility in Pennsauken, New Jersey.  (Incorporated
             by reference from the Company's Form 10-K dated
             December 17, 1991).

      10.7   Lease dated August 29, 1995 between J & J Snack
             Foods Corp. and 5353 Downey Associates Ltd for the
             lease of the Vernon, CA facility. (Incorporated by
             reference from the Company's Form 10-K dated
             December 21, 1995).

      10.8*  J & J Snack Foods Corp. Employee Stock Purchase Plan
             (Incorporated by reference from the Company's Form
             S-8 dated May 16, 1996).

      11.1   Computation of Earnings Per Common Share.  (Page
             19.)

      13.1   Company's 1997 Annual Report to Shareholders
             (except for the captions and information thereof
             expressly incorporated by reference in this Form
             10-K, the Annual Report to Shareholders is provided
             solely for the information of the Securities and
             Exchange Commission and is not deemed "filed" as
             part of the Form 10-K.)  (Page 20.)

      22.1   Subsidiaries of J & J Snack Foods Corp. (Page 53.)

      24.1   Consent of Independent Certified Public Accountants.
             (Page 54.)

*Compensatory Plan


 (b)Reports on Form 8-K

    No reports on Form 8-K have been filed by the Company
during the last quarter of the period covered by this
report.


                                
                           SIGNATURES



    Pursuant  to the requirements of Section 13 or 15(d)  of  the
Securities  Exchange Act of 1934, the Registrant has duly  caused
this  report  to  be  signed on its behalf  by  the  undersigned,
thereunto duly authorized.


                               J & J SNACK FOODS CORP.


December 19, 1997              By /s/ Gerald B. Shreiber
                                  Gerald B. Shreiber,
                                  Chairman of the Board,
                                  President, Chief Executive
                                  Officer and Director


    Pursuant  to the requirements of the Securities Exchange  Act
of  1934,  this  report has been signed below  by  the  following
persons on behalf of the Registrant and in the capacities and  on
the dates indicated.

                                  
December 19, 1997                 /s/ Robert M. Radano
                                  Robert M. Radano, Senior Vice
                                  President, Sales, Chief
                                  Operating Officer and Director


December 19, 1997                 /s/ Dennis G. Moore
                                  Dennis G. Moore, Senior Vice
                                  President, Chief Financial
                                  Officer and Director


December 19, 1997                 /s/ Stephen N. Frankel
                                  Stephen N. Frankel, Director


December 19, 1997                 /s/ Peter G. Stanley
                                  Peter G. Stanley, Director


December 19, 1997                 /s/ Leonard M. Lodish
                                  Leonard M. Lodish, Director


                                   SIGNATURES


    Pursuant  to  the  requirements of Section 13 or  15(d)  of  the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                               J & J SNACK FOODS CORP.



December 19, 1997           By_______________________________
                              Gerald B. Shreiber,
                              Chairman of the Board,
                              President, Chief Executive
                              Officer and Director


    Pursuant  to the requirements of the Securities Exchange Act of  1934,  this
report  has  been  signed  below  by the following  persons  on  behalf  of  the
Registrant and in the capacities and on the dates indicated.

                              _______________________________
December 19, 1997             Robert M. Radano
                              Senior Vice President, Sales,
                              Chief Operating Officer and
                              Director


                              _______________________________
December 19, 1997             Dennis G. Moore, Senior Vice
                              President, Chief Financial
                              Officer and Director


                              _______________________________
December 19, 1997             Stephen N. Frankel, Director


                              _______________________________
December 19, 1997             Peter G. Stanley, Director


                              ________________________________
December 19, 1997             Leonard M. Lodish, Director


                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                                       16








             REPORT OF INDEPENDENT CERTIFIED PUBLIC
                     ACCOUNTANTS ON SCHEDULE


Board of Directors
J & J Snack Foods Corp.


    In connection with our audit of the consolidated financial statements of J &

J Snack Foods Corp. and Subsidiaries referred to in our report dated November 4,

1997 (except for Note Q, as to which the date is December 8, 1997), which is

included in the Annual Report to Shareholders and incorporated by reference in

Part II of this form, we have also audited Schedule II for each of the three

years in the period ended September 27, 1997 (52 weeks, 53 weeks and 52 weeks,

respectively).  In our opinion, this schedule presents fairly, in all material

respects, the information required to be set forth therein.




                             GRANT THORNTON LLP




Philadelphia, Pennsylvania
November 4, 1997 (except for Note Q, as to which the date
                  is December 8, 1997)









                                       17


                                        
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS


                                      Opening   Charged to              Closing
Year           Description            balance    expense   Deductions   balance

1997 Allowance for doubtful accounts  $257,000  $252,000  $117,000(1)  $392,000

1996 Allowance for doubtful accounts   271,000    64,000    78,000(1)   257,000

1995 Allowance for doubtful accounts   296,000    81,000   106,000(1)   271,000





__________
(1) Write-off uncollectible accounts receivable.









                                         18


EXHIBIT 11.1

                    J & J SNACK FOODS CORP.
            COMPUTATION OF EARNINGS PER COMMON SHARE


                                         Fiscal year ended
                                September 27,September 28,September 30,
                                     1997         1996         1995     
Primary Earnings Per Share
Net earnings                     $ 8,159,000  $ 5,843,000  $ 5,804,000

Weighted average number of
 common shares outstanding
 during year                       8,780,000    8,940,000    9,436,000

Add common equivalent shares
 (as determined by the
 application of the treasury
 stock method) representing
 shares issuable upon assumed
 exercise of stock options           205,000       73,000      108,000

Weighted average number of
 common shares used in
 calculation of primary
 earnings per share                8,985,000    9,013,000    9,544,000

Earnings per common share
 assuming no dilution                $.91         $.65         $.61

Fully Diluted Earnings Per Share
Net earnings                     $ 8,159,000  $ 5,843,000  $ 5,804,000

Weighted average number of common
 shares outstanding during year    8,780,000    8,940,000    9,436,000

Add common equivalent shares (as
 determined by the application
 of the treasury stock method)
 representing shares issuable
 upon assumed exercise of stock
 options                             205,000       75,000      106,000

Weighted average number of
 common shares used in calcu-
 lation of fully diluted
 earnings per share                8,985,000    9,015,000    9,542,000

Earnings per common share
 assuming full dilution              $.91         $.65         $.61




                                        
                                        





J&J Snack Foods Corp.
6000 Central Highway
Pennsauken, NJ 08109
(609) 665-9533

1997 Annual Report


Here we grow again...


Profile


J&J Snack Foods Corp. over the years has grown to new heights by
adapting to a changing environment, and by continuing to expand
its own unique core products and market niches.

J & J is a manufacturer, marketer and distributor of an expanding
variety of nutritional, popularly priced snack foods and beverages
for the food service and retail supermarket industries. The
Company is listed on the NASDAQ exchange as "JJSF".

Our expanding portfolio of products includes soft pretzels; frozen
carbonated beverages; frozen juice bars and desserts; churros, a
cinnamon pastry; funnel cakes; cookies and baked health goods; and
other snack foods and drinks. Consumers can enjoy these products
in a variety of settings, including:

* Snack bars and food stands in leading chain, department,
  discount and convenience stores
* Malls and shopping centers
* Fast food outlets
* Stadiums and sports arenas
* Leisure and theme parks
* Movie theatres
* Schools, colleges and other institutions
* Supermarkets and warehouse club stores

As we prepare for the future, J & J Snack Foods Corp. plans to
continue to evolve by capitalizing on new opportunities wherever
they may be found.


Contents

Financial Highlights                 1
Letter From the President            2
Soft Pretzels                        4
Frozen Desserts                      7
Other Snack Foods                    9
Frozen Carbonated Beverages         11
Our Family of Brands                13
Financial Information               14
Corporate Information               29


Financial Highlights

                                 Fiscal year ended in September
                              (In thousands except per share data)
                            1997      1996      1995      1994      1993
Net Sales                $220,318  $186,018  $185,362  $174,425  $147,190
Net Earnings               $8,159    $5,843    $5,804    $8,532    $8,350
Total Assets             $136,827  $123,128  $123,309  $127,366  $121,494
Long-Term Debt             $5,028    $5,010    $5,011    $5,028    $5,043
Stockholders' Equity     $105,904   $96,708   $96,084  $100,545   $97,956

Common Share Data
Earnings Per Share           $.91      $.65      $.61      $.82      $.80
Book Value Per Share       $11.97    $11.05    $10.53    $10.17     $9.49
Common Shares Outstanding
     At Year End            8,850     8,749     9,126     9,889    10,318


Letter from the President

Fiscal year '97 was a good year for J & J Snack Foods Corp. A
growth year. A year of opportunity. A very profitable year. A
fulfilling year. Satisfying and exciting. As exciting as being . .
 . being "kissed by a wolf". What??!! "Kissed by a wolf" . . . did
I say that? Did I actually write that? Do I mean that? Here I go
again with one of my offbeat (or maybe onbeat) annual report
messages that likens the curious and conspicuous challenges of the
business world we live in to the animal world we draw parallels
from.

Let's consider this picture for a moment. For the wolf and I to
relate and embrace together, we both had to work through certain
things:

* Judgment and trust, coupled with old fashioned instincts
* Careful decisions
* A fondness or like for each other
* Integration into each other's world

Similarly, all of these qualities relate and influence our
business success, not only this year, but historically over the
years.

We grew our business because we made careful decisions, guided by
good judgment, trust and instinct, and we integrated new products,
with new people from businesses we acquired to our pack or our
world. As a result, the year was as successful and fulfilling as
being "kissed by a wolf".

1997 results in brief . . .

* Sales grew 18% to $220.3 million
* Net income rose 40% to $8.2 million
* EPS increased 40% to $.91
* Book value increased to $11.97 per share
* We made several selective key acquisitions

And we committed the company and its people -- we dedicated and
challenged ourselves -- to growth, successful, profitable growth.

Here We Grow Again: After a relatively modest sales gain last
year, we assessed our opportunities for category growth in our
core businesses. Last year, in my Annual Report message, I stated
". . . JJSF has significant growth and operational improvement
opportunities in all of our core businesses. Internal expansion,
new product development, and future acquisitions to complement our
divisions are planned". This statement, reinforced by efforts and
accomplishments from key staff, became the basis and cornerstone
for activity and growth in fiscal '97.

Niche Products: Here We Grow Again: Soft pretzel sales grew in
fiscal '97 and benefited from volume generated from acquired
businesses. Our flagship brand SUPERPRETZEL continued to lead the
category, and we also positioned ourselves to benefit for future
growth with the addition of two regional soft pretzel companies,
Bakers Best and Pretzels, Inc., acquired early this year. Both
companies have been smoothly and successfully consolidated into
our operating system and are expected to provide future benefits.

In addition, we continue to develop new and innovative products
including our PRETZEL GOURMET EXPRESS branded concept, designed to
expand the category and our leadership position, as well as
capture identified opportunities in college campus and business
dining.

Frozen juice bars and desserts, enhanced by our acquisition of
Mama Tish's International Foods, a manufacturer of Italian ices
and sorbets, had an excellent year with a whopping 76% sales
increase. Our LUIGI'S Real Italian ices, SHAPE-UPS frozen juice
bars and FROSTAR continue to provide incremental growth and lead
their categories. Bakery sales, primarily ready-to-bake raw cookie
dough products, increased sharply and our churro sales also added
to our overall food service growth.

ICEE-USA: Here We Grow Again: Our frozen beverage business -- ICEE
and ARCTIC BLAST brands -- was a shining star during fiscal '97.
In addition to achieving solid sales increases, the strengthening
and improvement of operations provided major contributions to
profitability.

Our strategic alliance with IMI Cornelius, a beverage equipment
manufacturer, has resulted in significant improvements in key
areas of dispenser reliability and performance. Through unique
programs and advanced information systems, our customer service
network has become state-of-the-art in speed and efficiency.

In August, Dan Fachner, an 18-year veteran of ICEE, was promoted
to President of ICEE-USA. Dan and his staff have been instrumental
in implementing operational improvements which have resulted in
ICEE's dramatic turnaround over the past few years.

Acquisition of National ICEE: Here We Grow Again: In December
1997, we acquired National ICEE Corporation (National). National
markets and distributes ICEE beverages in the eastern half of the
United States. National ICEE has revenue of approximately $40
million and will nearly double our sales in this beverage
category. This acquisition will provide us with an exciting
opportunity to expand our business and the category on a national
basis under a single consolidated leadership. It is our goal to
affect this transition of National ICEE and its operations on an
accelerated schedule.

Looking Ahead: Fiscal 1998. Programs are in place to develop and
increase sales in all categories. Every effort will be made to
integrate the National ICEE acquisition as efficiently as possible
in order to achieve the desired synergies and economies of scale.
Our new year is already off and running. We're committed to
another "Here We Grow Again" year. We are optimistic about fiscal
'98 and beyond. And, we look forward to being "kissed by the wolf"
again!


Gerald B. Shreiber
President and Chairman
December 8, 1997

(Photograph)

Caption: Gerry Shreiber at Wolf Park in Battle Ground, Indiana,
where he serves as a Director.


SOFT PRETZELS

Growth Begins with Establishing Strong Roots and then Branching
Out.

In 1971, soft pretzels were the single product line that launched
our Company. And in 1997, soft pretzels continued to provide the
strong base for our Company to grow and build on.

Today, J & J stands as the world's largest manufacturer of soft
pretzel products. Our flagship brand, SUPERPRETZEL, is America's
Favorite Soft Pretzel -- enjoyed by millions of people each year
at home, school, work and play.

SUPERPRETZEL is more than just a brand. It has grown to become a
full line of innovative soft pretzel products that today are
shaped, flavored and filled to satisfy the diverse desires and
appetites of today's consumers.

It's the foundation for an expanding family of soft pretzel
products that J & J has built through an ongoing strategy of
product development, expanded distribution, market penetration and
strategic acquisitions.


Let's twist again -- and again -- and again.

Our Food Service division's soft pretzel sales grew by 5% in 1997
due to two strategic, complementary acquisitions.

At the start of the fiscal year, J & J acquired the assets of
Bakers Best Snack Foods, a Pennsylvania manufacturer of soft
pretzels selling to both the food service and retail supermarket
industries under the brand name DUTCH TWIST.

In November, we acquired Pretzels, Inc., a Dallas, Texas based
manufacturer of soft pretzels selling under the TEXAS TWIST brand.

Both companies have been smoothly consolidated into our sales and
marketing strategies in order to maximize efficiencies. And both
are complementary to our existing businesses.

The addition of these two brands to the J & J family has added new
products and product lines, such as GOURMET SOFT PRETZEL ROLLS, a
fresh approach to extend the usage of soft pretzels for
sandwiches.


Pretzels, pretzels everywhere.

J & J's soft pretzels are the right snack food, at the right time,
in all the right places.

Marketed under the J & J family of brand names, our soft pretzel
products benefit from the awareness of the relationship between
food choices and good health. They provide great tasting,
nutritious products for consumers to enjoy anytime, anywhere.

Our products are available at tens-of-thousands of high-traffic
snack bar locations across the country.

You'll find J & J products at malls and shopping centers, chain
stores, convenience stores, stadiums and sports arenas, amusement,
leisure and theme parks, movie theatres, business and industry
cafeterias, fast food outlets and warehouse club stores.

And since young people are the world's greatest snackers, our
branded soft pretzels have become the big snack on campus at
thousands of schools, colleges and universities, where they
provide bread requirements for U.S.D.A. approved school lunch and
breakfast programs. Additionally, a number of these products are
also available in retail supermarkets.

This past year saw sales gains from expanded distribution into
additional club store locations as well as new market penetration
in the international arena. We continue to pursue our interest
internationally where we currently have distribution in the U.K.,
Israel and the Pacific Rim.


Merchandising -- what a concept!

One key to putting pretzels in the hands of every hungry consumer
is to develop innovative merchandising systems. And J & J has
developed some of the best.

Our branded soft pretzel concepts make it easy for customers to
add a food service operation -- even if they don't have snack bar
facilities or a traditional food service location. Our popular
SUPERPRETZEL line offers a complete array of branded point-of-sale
materials, display cases and specially designed mobile
merchandising units. These systems can stand alone or complement
other food service operations.

Building on the success of SUPERPRETZEL, we recently launched an
upscale branded concept to capitalize on America's growing taste
for premium snacks and the evolving trends in the food service
industry. It's called PRETZEL GOURMET EXPRESS, and it's already
meeting with positive customer acceptance.

PRETZEL GOURMET EXPRESS is a turn-key concept that features a
premium line of delicious flavored and filled soft pretzels. And
it offers customers a complete package that includes proprietary
merchandising equipment and a comprehensive marketing and
promotional program.


It's a jungle out there.

Ask any food company: The world's toughest environment isn't the
Amazon, the Sahara or the North Pole. It's the retail supermarket
and, more specifically, the highly competitive freezer case in the
supermarket.

Despite the competitive pressures of this environment, J & J
remains king of the supermarket soft pretzel category, with our
SUPERPRETZEL brand maintaining its strong leadership position.
Overall supermarket sales increased by 3% this year, thanks to the
added volume of our newly acquired businesses.

Our retail supermarket product line currently includes
SUPERPRETZEL soft pretzels, SOFT PRETZEL BITES, SOFTSTIX, CINNAMON
RAISIN MINI'S and the newly acquired DUTCH TWIST labels. These
products allow consumers to enjoy our satisfying treats at home
with convenient preparation in the oven or microwave.

However, we continue to be impacted by increased freezer case
competition in soft pretzels and hot snacks/appetizers, as well as
an overall decline in the soft pretzel category. And while the
supermarket environment may not become any friendlier in the near
future, we remain determined to not only survive, but thrive.


Success is in store at J & J's own outlets.

This past year we integrated our BAVARIAN PRETZEL BAKERY and
PRETZEL GOURMET retail stores under the banner of the J & J
Restaurant Group. This division, which operates approximately 80
company-owned retail stores in regional malls primarily throughout
the Mid-Atlantic states, experienced a healthy sales increase of
16% for 1997. And we're not done yet.

We're working vigorously to increase traffic flow at our retail
locations and encourage higher sales per customer. To accomplish
this, we recently introduced taste-tempting new flavored pretzels
and are currently testing a variety of distinctive new product
entries.

In addition, J & J is developing strategic relationships with
several other national food service leaders to access new branded
products that will expand our menu offerings and further increase
sales.


(Graphic inserts)

Captions:
The original SUPERPRETZEL soft pretzel...

Grew into new shapes, sizes and varieties...

Including flavored and filled line extensions to meet the desires
of today's consumers.


FROZEN DESSERTS

Growth is Enriched by Adopting New Members Into the Family.

What a year it was for frozen dessert products in the Food Service
division, where sales rose a spectacular 76%! This incredible
record was the result of valuable new family members, along with
the continued popularity of some long-time J & J frozen favorites.


Lookin' good LUIGI'S.

Sales of our LUIGI'S Real Italian Ice squeeze-up tubes continued
their track record of growth, largely on the strength of increased
distribution in club stores.

This well-established and growing brand is a favorite of consumers
nationwide, who enjoy LUIGI'S at snack bars, convenience stores,
leisure and theme parks, arenas, pizzeria restaurants, club stores
and retail supermarkets.

We also added a new twist to sales growth with the introduction of
LUIGI'S ITALIAN TWISTERS, a value-added extension that combines
vanilla ice cream with swirls of Italian ice for a unique taste
treat.


Welcome to the family.

The biggest news of 1997 was a very cool marriage.
In January, we acquired the assets of Mama Tish's International
Foods, a leading manufacturer of Italian ices and sorbets selling
to both the food service and retail supermarket venues.

With a dowry of popular, upscale brands, MAMA TISH'S is the
perfect addition to our existing frozen desserts family, which
includes not only LUIGI'S, but also SHAPE-UPS, FROSTAR and
MAZZONES.

To maximize operating efficiencies, J & J is consolidating all
manufacturing of MAMA TISH'S products at our existing facility in
Scranton, Pennsylvania.


The best frozen stuff on earth.

From the MAMA TISH'S clan, we also welcomed an exciting new line
Made From The Best Stuff On Earth*: SNAPPLE ICE, a frozen ice
treat in popular SNAPPLE* beverage flavors, under license from
Snapple Beverage Corp.

In the fourth quarter we successfully gained national distribution
of SNAPPLE ICE in a major convenience store chain, which helped
contribute to our overall sales gains.


SHAPE-UPS: The family scholars.

The J & J frozen dessert family continues to do well in school,
thanks to the popularity of our SHAPE-UPS frozen fruit juice bars.
SHAPE-UPS carry the U.S.D.A. approved Child Nutrition (CN) Label
and are made with real fruit juice. They are a favorite of school
children nationwide.


The power couple.

As the #1 and #2 retail Italian ice brands, respectively, LUIGI'S
and MAMA TISH'S add up to one powerful pair in the supermarket.

The addition of the MAMA TISH'S Italian ice line pushed our retail
supermarket sales of frozen desserts up 19% for the year. The MAMA
TISH'S brand is positioned as a premium line which complements our
all-family LUIGI'S brand. Both offer consumers a delicious,
refreshing, healthy alternative for an anytime taste treat.


(Graphic insert)

Caption:

Our family of frozen desserts includes: LUIGI'S, the #1 selling
Italian ice in the retail supermarket, SHAPE-UPS, which are
enjoyed by school children everywhere and the newest members,
squeeze-up tubes in unique flavors and varieties.

*SNAPPLE and MADE FROM THE BEST STUFF ON EARTH are registered
trademarks of Snapple Beverage Corp.


OTHER SNACK FOODS

Growth is Accelerated by Leaping on New Opportunities for Sales
and Profits.

J&J produces a variety of other niche snack foods which include
churros, funnel cakes, cookies and other baked goods.


The West Coast Bakery is jumpin'.

In our bakery business, J & J is capitalizing on opportunities by
remaining alert to changing customer needs. As a result, we've
taken sales and profits to new levels in fiscal 1997.

Sales at our West Coast Bakery jumped 132% for the fiscal year due
to a strong frozen cookie dough program for a large club store
chain, a successful new product introduction and continued growth
in the industrial ingredient business.


Churro's star continues to rise.

Through our geographic expansion efforts, more and more consumers
are discovering what people in the West and Southwest have known
for years: TIO PEPE'S churros are a sweet treat anywhere.

These crispy, cinnamon-sugared, doughnut-like snacks of Hispanic
origin are growing in popularity and gaining in sales. And even
long-time fans are discovering the versatility of churros through
our delicious new fruit-filled varieties. As a result, Food
Service churros sales grew this year, led by increases in sales
and distribution of TIO PEPE'S fruit filled churros. Retail
churros experienced significant growth both in existing and newly
entered geographic markets.


Cookies catapult to new heights.

Through innovative retailing systems and irresistible products,
our cookie business continues to capture an increasing share of
this large market.

Our PRETZELCOOKIES, a line of pretzel-shaped cookies introduced
last year, have grown substantially this year through increased
distribution. In addition, they have recently gained U.S.D.A.
recognition as the equivalent of one bread requirement on school
menus, clearing the way for entry into the school food service
market.

MRS. GOODCOOKIE, a fresh-baked cookie retailing system, was
introduced at the end of the fiscal year. With seven delectable
varieties, along with baking and merchandising equipment, MRS.
GOODCOOKIE is poised for a very sweet future.


Consumers flip for funnel cakes.

Our FUNNEL CAKE FACTORY brand offers a unique line of frozen,
pre-cooked, pre-shaped funnel cakes that are a cinch to prepare
and a joy to eat. And in 1997, sales of these delicious treats
grew by over 50%.

One of the most exciting new markets for funnel cakes is schools,
where we experienced large sales increases after being approved by
the U.S.D.A. for school menus. Growth has also continued in
traditional markets such as leisure and theme parks.

(Graphic inserts)

Captions:

A line of fruit and creme filled churros has helped to drive the
growth of our churro business.

Innovative products and programs have jump started our Bakery's
growth.

Our frozen funnel cakes continue to experience sales growth
through new distribution gains.


FROZEN CARBONATED BEVERAGES (FCB)

Growth is Heightened by Changing with the Environment to Find New
Ways to Soar.

In our Frozen Carbonated Beverage (FCB) division, fiscal 1997 was
a time of positive change, bringing new customers, new partners,
new service enhancements and a colorful new look.

Together, these changes contributed to solid growth, with a sales
gain of 8% and a significant increase in profits.


Hot brands.

The FCB division, whose ICEE and ARCTIC BLAST brands are marketed
and distributed by ICEE-USA, is the largest distributor of frozen
carbonated beverages in North America. In the western United
States, as well as Canada and Mexico, we distribute both the ICEE
and ARCTIC BLAST brands while ARCTIC BLAST is also distributed in
the remainder of the United States.

These semi-frozen beverages which are served from our proprietary
dispensing equipment are enjoyed by sipping through a straw or
eating with a spoon. Our refreshing beverages are available at
almost 10,000 food service locations -- including many outlets
where our soft pretzels and other snack foods are sold.


Going where the thirst is.

In 1997, we continued to place our products in high-traffic
locations where people have a thirst for a super-cold,
super-delicious beverage. We added several new chain accounts
including movie theatres, convenience stores and other retail
outlets.

In addition, we began testing new non carbonated frozen product
lines that are designed to increase consumption among adults.


Powerful partnerships.

We have continued to expand our use of outside distributors,
greatly enhancing the efficiency of our syrup distribution system.
And we realized ongoing operational benefits through our new
alliance with IMI Cornelius, the world's largest manufacturer of
beverage dispensing equipment. This strong alliance has also
enabled us to sell FCB equipment in addition to our lease and
bundled programs.


Super service.

To better serve the customers of our branch office network, we've
continued to upgrade our centralized customer service department.
Today, this department supports our branches by providing
state-of-the-art response to customer needs.


A cool new image.

Finally, to keep up with changing tastes, we gave our ICEE brand
an exciting new image with contemporary graphics designed to
appeal to a broad range of consumers.

This new image is one more example of how J & J Snack Foods is
continually evolving to meet the needs of our ever-changing
market.

(Graphic insert)

Caption:
Our FCB division is taking off with new customers, partners,
graphics and service enhancements.

(Graphics inserted)

Management's Discussion & Analysis of Financial Condition and
Results of Operations

In addition to historical information, this discussion and
analysis contains forward-looking statements. The forward-looking
statements contained herein are subject to certain risks and
uncertainties that could cause actual results to differ materially
from those projected in the forward-looking statements. Important
factors that might cause such a difference include, but are not
limited to, those discussed in the "Management's Discussion and
Analysis of Financial Condition and Results of Operations."
Readers are cautioned not to place undue reliance on these
forward-looking statements, which reflect management's analysis
only as of the date hereof. The Company undertakes no obligation
to publicly revise or update these forward-looking statements to
reflect events or circumstances that arise after the date hereof.


Results of Operations
Fiscal 1997 Compared to Fiscal 1996

Net sales increased $34,300,000 or 18% to $220,318,000 in fiscal
1997 from $186,018,000 in fiscal 1996. Excluding sales of acquired
businesses, net sales increased $16,395,000 or 9% for the year.

Sales to food service customers increased $15,432,000 or 18% to
$101,936,000 in fiscal 1997. Excluding sales of acquired
businesses, sales to food service customers increased $2,675,000
or 3% for the year. Soft pretzel sales to the food service market
increased 5% to $57,668,000. Excluding sales of acquired
businesses, food service soft pretzel sales decreased $636,000 or
1% from last year. Two customers accounted for approximately
$2,500,000 of lower pretzel sales in 1997 compared to 1996. Churro
sales increased 3% to $10,403,000. Frozen juice bar and dessert
sales increased 76% to $28,210,000. Approximately 75% of the juice
bar and dessert sales increase resulted from sales of acquired
businesses.

Sales of products to retail supermarkets increased $3,384,000 or
9% to $40,302,000 in fiscal 1997. Total soft pretzel sales to
retail supermarkets were $24,504,000, an increase of 3% from
fiscal 1996. Excluding sales of an acquired business, sales to
retail supermarkets decreased 2% or $919,000 for the year. Sales
of our flagship SUPERPRETZEL brand soft pretzels, excluding
SOFTSTIX and CINNAMON RAISIN MINI'S, decreased 7% to $18,157,000.
SOFTSTIX sales decreased $701,000 or 26% to $2,018,000 from the
previous year. Sales of Italian ice increased $2,335,000 or 19% to
$14,553,000 in 1997 from $12,218,000 in 1996 due to sales of Mama
Tish's International Foods which was acquired during the second
quarter. Excluding sales of Mama Tish's, Italian ice sales were
down 4% for the year.

Frozen carbonated beverage and related product sales increased
$3,558,000 or 8% to $47,915,000 in fiscal 1997. Beverage sales
alone increased 4% to $43,594,000 for the year. Excluding last
year's pricing adjustment to one customer and an unusually high
sales of promotional cups to another customer, beverage sales
increased 7%.

Bakery sales increased $10,225,000 or 132% to $17,956,000 in
fiscal 1997 due to increased product sales to one customer. Sales
of our Bavarian Pretzel Bakery increased 16% to $12,209,000 for
the year. Excluding sales from an acquired business, Bavarian
Pretzel Bakery sales increased 8% or $856,000 for the year.

Gross profit on sales was 49% of sales in both 1997 and 1996.

Total operating expenses increased $12,449,000 to $96,519,000 in
fiscal 1997 but as a percentage of sales decreased to 44% from 45%
in fiscal 1996. Marketing expenses as a percentage of sales
dropped to 30% in 1997 from 32% in 1996. This decline was due
primarily to overhead efficiencies resulting from higher sales
levels. Distribution expenses were 9% of sales in 1997 and 1996.
Administrative expenses increased to 5% of sales in 1997 from 4%
in 1996 due to increased litigation costs.

Operating income increased $3,692,000 or 46% to $11,640,000 in
fiscal 1997.

Investment income decreased $796,000 or 56% in fiscal year 1997
due to a sharply lower level of investable funds which were used
to pay for acquisitions. Interest expense increased $66,000 or 18%
due to short-term borrowings.

The effective income tax rate was 32% in 1997 and 35% in 1996. The
lower rate in 1997 is primarily due to adjustments relating to
settlements of federal tax matters.

Net earnings increased $2,316,000 or 40% in fiscal 1997 to
$8,159,000.


Results of Operations
Fiscal 1996 (52 weeks) Compared to Fiscal 1995 (53 weeks)

Net sales increased $656,000, or less than 1%, to $186,018,000 in
fiscal 1996 from $185,362,000 in fiscal 1995.

Sales to food service customers increased $7,122,000 or 9% to
$86,504,000 in fiscal 1996. Soft pretzel sales to the food service
market increased 7% to $54,704,000. Two customers accounted for
essentially all of the soft pretzel sales increase. Churro sales
increased 6% to $10,113,000. Frozen juice bar and dessert sales
increased 18% to $16,033,000. Approximately 40% of the juice bar
and dessert sales resulted from sales of an acquired business.

Sales of products to retail supermarkets decreased $4,382,000 or
11% to $36,918,000 in fiscal 1996. Total soft pretzel sales to
retail supermarkets were $23,799,000, a decrease of 9% from fiscal
1995. The sales decline was due to increased competition and a
decline in overall supermarket soft pretzel sales. Sales of the
flagship SUPERPRETZEL brand soft pretzels, excluding SOFTSTIX,
decreased 10% to $19,478,000. SOFTSTIX sales decreased $1,120,000
or 29% to $2,719,000 from the previous year. LUIGI'S Real Italian
Ice sales decreased $2,140,000 or 15% to $12,218,000 due to a cold
and rainy summer in the eastern half of the United States and
increased competition. Excepting LUIGI'S Real Italian Ice, the
retail supermarket decreases were due primarily to changes in unit
volume. A price increase accounted for approximately $900,000 of
LUIGI'S Real Italian Ice sales for the year.

Frozen carbonated beverage and related product sales increased
$757,000 or 2% to $44,357,000 in fiscal 1996. Beverage sales alone
increased less than 1% to $41,914,000 for the year. A pricing
adjustment to one customer and increased sales of promotion cups
to another customer accounted for essentially all of the sales
increases. Sales of the Company's Mexican frozen carbonated
beverage subsidiary were down $193,000 or 10% for the year due to
the devaluation of the peso and continuing economic problems in
Mexico.

Bakery sales decreased $1,754,000 or 18% to $7,731,000 in fiscal
1996 due to lower unit volume. Sales of our Bavarian Pretzel
Bakery decreased 1% to $10,508,000 for the year. Excluding sales
from an acquired business, Bavarian Pretzel Bakery sales decreased
7% or $734,000 for the year.

Gross profit on sales declined less than one-half of one percent
to 49% for fiscal 1996 compared to 50% for fiscal 1995. The
percentage decrease is entirely attributable to higher flour
costs.

Total operating expenses decreased $1,411,000 to $84,070,000 in
fiscal 1996 and as a percentage of sales decreased to 45% from 46%
in fiscal 1995. Marketing expenses as a percentage of sales were
32% in both years. Distribution expenses decreased to 9% of sales
in 1996 from 10% in 1995 due to the use of alternate channels of
distribution in our food service business and changes in methods
of distribution in our frozen carbonated beverage division.
Administrative expenses were 4% of sales in 1996 and 1995.

Operating income increased $940,000 or 13% to $7,948,000 in fiscal
1996. Excluding a pricing adjustment to frozen carbonated beverage
sales, operating income increased $415,000 or 6% to $7,423,000 for
the year.

Investment income increased $99,000 or 7% in fiscal year 1996 due
to a higher level of invested funds. Interest expense decreased
$34,000 to $365,000 for the year.

Sundry income decreased $1,331,000 in 1996 to $34,000 for the
year. Sundry income last year included gains on insurance
settlements, gains on sales of land and a gain on the sale of
Western Syrup Company.

The effective income tax rate was 35% in 1996 and 38% in 1995.

Net earnings increased $39,000 or 1% in fiscal 1996 to $5,843,000.


Acquisitions, Liquidity and Capital Resources

In December 1997, the Company acquired controlling interest in
National ICEE Corporation. National ICEE Corporation, with annual
sales of approximately $40 million, markets and distributes frozen
carbonated beverages primarily in the eastern half of the United
States. The Company has incurred approximately $50 million of debt
to complete the acquisition. The following are the unaudited pro
forma results of operations for the fiscal years 1997 and 1996
assuming the above had occurred at the beginning of that fiscal
year:

                                  1997           1996
Sales                        $258,206,000   $222,964,000
Net Earnings                   $6,129,000     $4,279,000
Earnings per common share            $.68           $.47

In January 1997, the Company acquired the assets of Mama Tish's
International Foods by assuming certain liabilities. Mama Tish's
is a manufacturer and distributor of Italian ices, sorbets and
other frozen juice products with annual sales of approximately $15
million.

In November 1996, the Company acquired all of the common stock of
Pretzels, Inc. for cash. Trading as TEXAS TWIST, Pretzels, Inc. is
a soft pretzel manufacturer selling to both the food service and
retail supermarket industries.

In October 1996, the Company acquired the assets of Bakers Best
Snack Food Corp. for cash. Bakers Best is a manufacturer of soft
pretzels selling to both the food service and retail supermarket
industries.

In May 1996, the Company acquired the assets of Mazzone
Enterprises, Inc. for cash and by assuming certain of its
liabilities. Mazzone Enterprises is a manufacturer and distributor
of Italian ices and other specialty frozen desserts.

In April 1996, the Company acquired the assets of Pretzel Gourmet
Corp. for cash. Pretzel Gourmet is a chain of retail stores
specializing in freshly baked hand-rolled soft pretzels.

The Company's current cash and marketable securities balances and
cash expected to be provided by future operations are its primary
sources of liquidity. The Company believes that these sources,
along with its borrowing capacity, are sufficient to fund future
growth and expansion.

Beginning in December 1994, the devaluation of the Mexican peso
caused reductions of $53,000, $235,000 and $1,121,000 in
stockholders' equity for the 1997, 1996 and 1995 fiscal years,
respectively, because of the revaluation of the net assets of the
Company's Mexican frozen carbonated beverage subsidiary. The
Company experienced a dollar decline in the sales of this
subsidiary of about 50% in fiscal year 1995 after the devaluation.
In 1995, sales of the Mexican subsidiary decreased to $1,966,000
from $3,198,000 in 1994. In 1996, sales decreased 10% to
$1,773,000 and in 1997 were $1,783,000.

Under various share repurchase programs authorized by the Board of
Directors, the Company purchased and retired 433,000 shares of its
common stock at a cost of $5,029,000 in fiscal year 1996, and
801,000 shares at a cost of $9,447,000 in fiscal year 1995. Under
the most recent share repurchase authorization, 712,000 shares
remain to be repurchased.

During the third quarter of fiscal year 1995, the Company sold its
syrup and flavor manufacturing subsidiary, Western Syrup Company,
to an unrelated third party for cash and notes. The sale of
Western has not had a material impact on the Company's operations.

Available to the Company are unsecured general-purpose bank lines
of credit totalling $30,000,000. The credit facilities are renewed
annually. There were no borrowings under these general bank lines
of credit at September 27, 1997.

The Financial Accounting Standards Board ("FASB") has issued
Statement of Financial Accounting Standards ("SFAS") No. 128,
"Earnings Per Share" ("EPS"), which is effective for financial
statements issued after December 31, 1997. Once effective, the new
standard eliminates primary and fully diluted EPS and instead
requires presentation of basic and diluted EPS in conjunction with
the disclosure of the methodology used in computing such EPS.
Basic EPS excludes dilution and is computed by dividing income
available to common shareholders by the weighted-average common
shares outstanding during the period. Diluted EPS takes into
consideration the potential dilution that could occur if
securities or other contracts to issue common stock were exercised
and converted into common stock. The effect of adopting this new
standard is not expected to be material.

In June 1997, the FASB issued SFAS No. 130, "Reporting
Comprehensive Income," which is effective for years beginning
after December 15, 1997. This new standard requires entities
presenting a complete set of financial statements to include
details of comprehensive income. Comprehensive income consists of
net income or loss for the current period and income, expenses,
gains and losses that bypass the income statement and are reported
directly in a separate component of equity. The effect of adopting
this new standard is not expected to be material.

In June 1997, the FASB issued SFAS No. 131, "Disclosures about
Segments of an Enterprise and Related Information," which is
effective for all periods beginning after December 15, 1997. SFAS
No. 131 requires that public business enterprises report certain
information about operating segments in complete sets of financial
statements of the enterprise and in condensed financial statements
of interim periods issued to shareholders. It also requires that
public business enterprises report certain information about their
products and services, the geographic areas in which they operate,
and their major customers. The effect of adopting this new
standard is not expected to be material.


Fiscal 1997 Compared to Fiscal 1996

The combined balance of cash and cash equivalents and marketable
securities decreased $10,363,000 from $11,764,000 in 1996 to
$1,401,000 in 1997 primarily because of the use of cash for
acquisitions.

Trade receivables increased $6,105,000 or 35% to $23,382,000 in
1997, and inventories increased $2,259,000 or 20% to $13,535,000
in 1997 from 1996 primarily because of higher sales levels.

Other receivables increased $1,151,000 to $2,076,000 in 1997 due
to an increase in reimbursements due from the Company's insurance
carrier.

Property, plant and equipment increased $22,248,000 primarily
because of expenditures for dispensers required for the expansion
of the frozen carbonated beverage business, for ovens and portable
merchandisers required for the expansion of the food service
business and for the expansion and upgrading of production and
warehousing capability at the Company's manufacturing facilities.
Additionally, property, plant and equipment from acquisitions
accounted for approximately one-third of the overall increase.

Goodwill, trademarks and rights, net of accumulated amortization
increased $12,133,000 to $21,459,000 primarily because of goodwill
and restrictive covenants acquired in the Bakers Best Snack Food
Corp., Pretzels, Inc. and Mama Tish's International Foods
acquisitions. Long-term investments decreased $6,652,000 to
$3,835,000 primarily because proceeds from sales of these
investments were used for acquisitions. Sundry assets increased by
$181,000 from 1996 primarily because of an increase in funding of
various long-term merchandising agreements.

Accounts payable and accrued liabilities increased $4,535,000 in
1997 from $17,432,000 in 1996 due primarily to higher sales
levels.

Deferred income decreased $35,000 primarily as a result of the
reduction in the Company's guarantees related to the sale of its
Hawaiian ICEE operations.

Common stock increased $1,090,000 in 1997 to $36,908,000 primarily
because of the exercise of incentive stock options.

Net cash provided by operating activities decreased $1,509,000 to
$20,371,000 in 1997 from $21,880,000 in 1996 primarily because of
an increase in accounts receivable.

Net cash used in investing activities increased $13,311,000 to
$30,473,000 in 1997 from $17,162,000 in 1996 primarily because of
payments for purchases of companies, net of cash acquired and debt
assumed and higher capital expenditures. Capital expenditures
increased by $5,101,000 in 1997 from 1996 because of increased
expenditures for dispensers for the expansion of the frozen
carbonated beverage business.

There was net cash provided by financing activities of $956,000 in
1997 compared to a net use of $4,867,000 in 1996. The use in 1996
was for the Company's repurchase of common stock.


Fiscal 1996 Compared to Fiscal 1995

The combined balance of cash and cash equivalents and marketable
securities decreased $2,756,000 from $14,520,000 in 1995 to
$11,764,000 in 1996 primarily because of the investment of
proceeds from short-term investments into long-term investments.

Receivables and inventories increased slightly from last year.

Prepaid expenses and deposits decreased $518,000 to $980,000
because there were deposits of $585,000 at the end of last year
for equipment being manufactured for resale for the Company by an
outside vendor.

Property, plant and equipment increased $11,467,000 primarily
because of expenditures for dispensers required for the expansion
of the frozen carbonated beverage business, for ovens and portable
merchandisers required for the expansion of the food service
business and for the expansion and upgrading of production and
warehousing capability at the Company's manufacturing facilities.

Goodwill, trademarks and rights, net of accumulated amortization
increased $682,000 to $9,326,000 primarily because of goodwill and
restrictive covenants acquired in the Mazzone Enterprises, Inc.
and Pretzel Gourmet Corp. acquisitions. Long-term investments
increased $2,152,000 to $10,487,000 primarily because of the
investment of proceeds from short-term investments into long-term
investments. Sundry assets increased by $270,000 from 1995
primarily because of an increase in parts inventory used by our
ICEE-USA Corp. subsidiary for the remanufacture of frozen
carbonated beverage machines.

Accrued liabilities increased $1,116,000 in 1996 from $5,922,000
in 1995 due to an increase in income taxes accrued.

Deferred income decreased $99,000 primarily as a result of the
reduction in the Company's guarantees related to the sale of its
Hawaiian ICEE operations.

Deferred income taxes decreased $1,600,000 substantially as a
result of changes to book versus tax depreciation timing
differences.

Common stock decreased $4,984,000 in 1996 to $35,818,000 because
of payments by the Company to repurchase and retire its stock.

A foreign currency translation adjustment of ($235,000) was
recorded in 1996 due to the revaluation of the net assets of the
Company's Mexican frozen carbonated beverage subsidiary. The
revaluation was necessitated by the continuing devaluation of the
Mexican peso.

Net cash provided by operating activities increased $1,292,000 to
$21,880,000 in 1996 from $20,588,000 in 1995 primarily because of
an increase in depreciation and amortization of fixed assets and
amortization of intangibles and deferred costs.

Net cash used in investing activities increased $9,809,000 to
$17,162,000 in 1996 from $7,353,000 in 1995 primarily because of
higher capital expenditures of $1,545,000, payments for purchases
of companies of $2,739,000 in 1996 compared to none in 1995, a
decrease of $2,653,000 in net proceeds from investments, a
decrease in proceeds of $1,834,000 from the sales of operations
and disposals of property and equipment, and the lower use of
funds from the bond trust fund of $654,000. Capital expenditures
increased by $1,545,000 in 1996 from 1995 primarily because of
increased expenditures on marketing equipment for our food service
business.

Net cash used in financing activities decreased to $4,867,000 in
1996 compared to $9,160,000 used in 1995 primarily because of a
decrease in the purchase of the Company's common stock of
$4,418,000.


Consolidated Statements of Earnings

                                          Fiscal year ended
                            September 27,  September 28,  September 30,
                                 1997           1996           1995
                              (52 weeks)     (52 weeks)     (53 weeks)
Net sales                    $220,318,000   $186,018,000   $185,362,000
Cost of goods sold            112,159,000     94,000,000     92,873,000
          Gross profit        108,159,000     92,018,000     92,489,000

Operating expenses
     Marketing                 65,231,000     58,604,000     58,444,000
     Distribution              19,197,000     17,264,000     18,591,000
     Administrative            10,326,000      7,309,000      7,585,000
     Amortization of 
      intangibles and 
      deferred costs            1,765,000        893,000        861,000

                               96,519,000     84,070,000     85,481,000

          Operating income     11,640,000      7,948,000      7,008,000

Other income (deductions)
     Investment income            630,000      1,426,000      1,327,000
     Interest expense            (431,000)      (365,000)      (399,000)
     Sundry                       112,000         34,000      1,365,000

                                  311,000      1,095,000      2,293,000

          Earnings before 
           income taxes        11,951,000      9,043,000      9,301,000

Income taxes                    3,792,000      3,200,000      3,497,000

          NET EARNINGS         $8,159,000     $5,843,000     $5,804,000

Earnings per common share            $.91           $.65           $.61

Weighted average 
  number of shares              8,985,000      9,013,000      9,544,000

The accompanying notes are an integral part of these statements.


Consolidated Balance Sheets

                                                   September 27,  September 28,
                                                         1997            1996
Assets
Current Assets
     Cash and cash equivalents                       $1,401,000     $10,547,000
     Investment securities available for sale                --       1,217,000
     Receivables
          Trade, less allowance of $392,000 
            and $257,000, respectively               23,382,000      17,277,000
          Other                                       2,076,000         925,000
     Inventories                                     13,535,000      11,276,000
     Prepaid expenses and deposits                      853,000         980,000
               Total current assets                  41,247,000      42,222,000

Property, Plant and Equipment, at cost              164,348,000     142,100,000
     Less accumulated depreciation and amortization  97,126,000      83,890,000
                                                     67,222,000      58,210,000
Other Assets
     Goodwill, trademarks and rights, 
       less accumulated amortization of
       $6,883,000 and $5,364,000, respectively       21,459,000       9,326,000
     Long-term investment securities available 
       for sale                                         495,000         990,000
     Long-term investment securities held 
       to maturity                                    3,340,000       9,497,000
     Sundry                                           3,064,000       2,883,000
                                                     28,358,000      22,696,000
                                                   $136,827,000    $123,128,000

Liabilities and Stockholders' Equity
Current Liabilities
     Current maturities of long-term debt               $16,000          $8,000
     Accounts payable                                13,315,000      10,394,000
     Accrued liabilities                              8,652,000       7,038,000
               Total current liabilities             21,983,000      17,440,000

Long-Term Debt, less current maturities               5,028,000       5,010,000
Deferred Income                                         532,000         567,000
Deferred Income Taxes                                 3,380,000       3,403,000

Commitments                                                  --              --

Stockholders' Equity
     Capital stock
          Preferred, $1 par value; authorized, 
            5,000,000 shares; none issued                    --              --
          Common, no par value; authorized, 
            25,000,000 shares; issued and 
            outstanding, 8,850,000 and 8,749,000, 
            respectively                             36,908,000      35,818,000
     Foreign currency translation adjustment         (1,409,000)     (1,356,000)
     Retained earnings                               70,405,000      62,246,000
                                                    105,904,000      96,708,000
                                                   $136,827,000    $123,128,000

The accompanying notes are an integral part of these statements.


Consolidated Statements of Changes in Stockholders' Equity

                                            Foreign
                        Common Stock        Currency
                                          Translation   Retained
                       Shares      Amount  Adjustment   Earnings       Total
Balance at 
Sept 25, 1994        9,889,000 $49,946,000 $       -- $50,599,000 $100,545,000
  Issuance of common stock 
    upon exercise of stock 
    options             38,000     303,000         --          --      303,000
  Foreign currency 
    translation 
    adjustment              --          -- (1,121,000)         --   (1,121,000)
  Repurchase of 
    common stock      (801,000) (9,447,000)        --          --   (9,447,000)
  Net earnings for the 
    fiscal year ended 
    September 30, 1995      --          --         --   5,804,000    5,804,000

Balance at 
September 30, 1995   9,126,000  40,802,000 (1,121,000) 56,403,000   96,084,000
  Issuance of common stock 
    upon exercise of 
    stock options       56,000     199,000         --          --      199,000
  Adjustments to common 
    stock for 
    acquisition             --    (154,000)        --          --     (154,000)
  Foreign currency 
    translation 
   adjustment               --          --   (235,000)         --     (235,000)
  Repurchase of common 
    stock             (433,000) (5,029,000)        --          --   (5,029,000)
  Net earnings for the 
    fiscal year ended 
    September 28, 1996      --          --         --   5,843,000    5,843,000
Balance at 
September 28, 1996   8,749,000  35,818,000 (1,356,000) 62,246,000   96,708,000
  Issuance of common stock 
    upon exercise of 
    stock options       84,000     945,000         --          --      945,000
  Issuance of common stock 
    for employee stock 
    purchase plan       17,000     145,000         --          --      145,000
  Foreign currency 
    translation 
    adjustment              --          --    (53,000)         --      (53,000)
  Net earnings for the 
    fiscal year ended 
    September 27, 1997      --          --         --   8,159,000    8,159,000
Balance at 
September 27, 1997   8,850,000 $36,908,000$(1,409,000)$70,405,000 $105,904,000

The accompanying notes are an integral part of this statement.


Consolidated Statements of Cash Flows

                                             Fiscal year ended
                                  September 27,  September 28,  September 30,
                                         1997           1996           1995
                                     (52 weeks)     (52 weeks)     (53 weeks)
Operating activities:
     Net earnings                    $8,159,000     $5,843,000     $5,804,000
     Adjustments to reconcile net 
       earnings to net cash provided 
       by operating activities:
         Depreciation and 
           amortization of fixed 
           assets                    17,090,000     15,613,000     15,040,000
         Amortization of 
           intangibles and 
           deferred costs             2,180,000      1,262,000      1,016,000
         (Gains) losses from 
            disposals of property 
            and equipment               (26,000)        44,000     (1,222,000)
         Increase (decrease) in 
           deferred income taxes        (23,000)    (1,600,000)       308,000
         Other adjustments               14,000        (24,000)      (123,000)
         Changes in assets and 
           liabilities, net of effects
           from purchase of companies
             Increase in accounts 
               receivable            (6,615,000)      (488,000)      (443,000)
             Increase in inventories (1,008,000)       (30,000)      (235,000)
             Decrease in prepaid 
               expenses                 174,000        572,000         15,000
             Increase in accounts 
               payable and accrued 
               liabilities              426,000        688,000        428,000
         Net cash provided by 
           operating activities      20,371,000     21,880,000     20,588,000

Investing activities:
     Purchases of property, 
       plant and equipment          (19,581,000)   (14,480,000)   (12,935,000)
     Proceeds from sales 
       of operations                         --             --        405,000
     Payments for purchase of 
       companies, net of cash 
       acquired and debt assumed    (18,601,000)    (2,739,000)            --
     Proceeds from investments 
       held to maturity               6,146,000        575,000        405,000
     Payments for investments 
       held to maturity                      --     (2,750,000)    (1,000,000)
     Proceeds from investments 
       available for sale             1,710,000      7,133,000      6,609,000
     Payments for investments 
       available for sale                    --     (4,578,000)    (2,981,000)
     Decrease in bond trust fund             --          1,000        655,000
     Proceeds from disposals of 
       property and equipment           273,000        191,000      1,620,000
     Other                             (420,000)      (515,000)      (131,000)
          Net cash used in 
            investing activities    (30,473,000)   (17,162,000)   ( 7,353,000)

Financing activities:
     Proceeds from issuance 
       of common stock                  930,000        183,000        303,000
     Payments to repurchase 
       common stock                          --     (5,029,000)    (9,447,000)
     Other                               26,000        (21,000)       (16,000)
          Net cash provided by 
            (used in) financing 
            activities                  956,000     (4,867,000)    (9,160,000)

          Net (decrease) increase 
            in cash and cash 
            equivalents              (9,146,000)      (149,000)     4,075,000

Cash and cash equivalents at 
  beginning of year                  10,547,000     10,696,000      6,621,000
Cash and cash equivalents at 
  end of year                        $1,401,000    $10,547,000    $10,696,000

The accompanying notes are an integral part of these statements.


Notes to Consolidated Financial Statements


Note A - Summary of Significant Accounting Policies

J & J Snack Foods Corp. and Subsidiaries (the Company)
manufactures, markets and distributes a variety of nutritional
snack foods and beverages to the food service and retail
supermarket industries. A summary of the significant accounting
policies consistently applied in the preparation of the
accompanying consolidated financial statements follows.


1. Principles of Consolidation

The consolidated financial statements include the accounts of J &
J Snack Foods Corp. and its wholly-owned subsidiaries. All
material intercompany balances and transactions have been
eliminated in the consolidated financial statements.


2. Revenue Recognition

The Company recognizes revenue when its product is shipped.
The Company sells service contracts covering frozen carbonated
beverage machines sold. The terms of coverage range between 12 and
48 months. The Company records deferred income on service
contracts and amortizes these contracts by the straight-line
method over the term of the contracts.


3. Foreign Currency

Assets and liabilities in foreign currencies are translated into
U.S. dollars at the rate of exchange prevailing at the balance
sheet date. Revenues and expenses are translated at the average
rate of exchange for the period. The cumulative translation
adjustment is recorded as a separate component of stockholders'
equity.


4. Use of Estimates

In preparing financial statements in conformity with generally
accepted accounting principles, management is required to make
estimates and assumptions that affect the reported amounts of
assets and liabilities, the disclosure of contingent assets and
liabilities at the date of the financial statements, and the
reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.


5. Cash Equivalents

Cash equivalents are short-term, highly liquid investments with
original maturities of three months or less.


6. Concentrations of Credit Risk

Concentrations of credit risk with respect to trade receivables
are limited due to the dispersion of the Company's customers over
different industries and geographies.


7. Inventories

Inventories are valued at the lower of cost (determined by the
first-in, first-out method) or market.


8. Depreciation and Amortization

Depreciation of equipment and buildings is provided for by the
straight-line and accelerated methods over the estimated useful
lives. Amortization of improvements is provided for by the
straight-line method over the term of the lease or the estimated
useful life, whichever is shorter. Goodwill, trademarks and rights
arising from acquisitions are being amortized by the straight-line
method over periods ranging from 5 to 30 years. Management reviews
the realization of goodwill based upon past and expected
performance of individual acquired businesses.

In fiscal year 1997, the Company adopted a new standard issued by
the Financial Accounting Standards Board ("FASB"), Statement of
Financial Accounting Standards ("SFAS") No. 121, "Accounting for
the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of," which provides guidance on when to recognize and
how to measure impairment losses of long-lived assets and certain
identifiable intangibles and how to value long-lived assets to be
disposed of. There was no material impact as a result of the
adoption of SFAS No. 121 on the financial position and results of
operations of the Company.


9. Fair Value of Financial Instruments

The Company adopted SFAS No. 107, "Disclosures About Fair Value of
Financial Instruments," which requires entities to disclose the
estimated fair value of their assets and liabilities considered to
be financial instruments. Financial instruments consist primarily
of cash and cash equivalents, investments and long-term debt.
Based on the borrowing rates currently available to the Company,
long-term debt approximates fair value at September 27, 1997 and
September 28, 1996.


10. Income Taxes

The Company accounts for its income taxes under the liability
method. Under the liability method, deferred tax assets and
liabilities are determined based on the difference between the
financial statement and tax bases of assets and liabilities as
measured by the enacted tax rates which will be in effect when
these differences reverse. Deferred tax expense is the result of
changes in deferred tax assets and liabilities. The principal
types of differences between assets and liabilities for financial
statement and tax return purposes are vacation accruals, insurance
reserves, deferred income and accumulated depreciation.


11. Earnings Per Common Share

Earnings per common share are based on the weighted-average number
of common shares outstanding, including common stock equivalents
(stock options).

The FASB has issued SFAS No. 128, "Earnings Per Share" ("EPS"),
which is effective for financial statements issued after December
31, 1997. Once effective, the new standard eliminates primary and
fully diluted EPS and instead requires presentation of basic and
diluted EPS in conjunction with the disclosure of the methodology
used in computing such EPS. Basic EPS excludes dilution and is
computed by dividing income available to common shareholders by
the weighted-average common shares outstanding during the period.
Diluted EPS takes into consideration the potential dilution that
could occur if securities or other contracts to issue common stock
were exercised and converted into common stock. The effect of
adopting this new standard is not expected to be material.


12. Accounting for Stock-Based Compensation

In fiscal 1997, the Company adopted a new standard issued by the
FASB, SFAS No. 123, "Accounting for Stock-Based Compensation,"
which contains a fair value-based method for valuing stock-based
compensation that entities may use, which measures compensation
cost at the grant date based on the fair value of the award.
Compensation is then recognized over the service period, which is
usually the vesting period. The Company has chosen an alternative,
permitted by the standard, to continue accounting for employee
stock options and similar equity instruments under Accounting
Principles Board ("APB") Opinion No. 25, "Accounting for Stock
Issued to Employees."


13. Advertising Costs

Advertising costs are expensed as incurred. Total advertising
expense was $3,892,000, $4,119,000 and $3,971,000 for the fiscal
years 1997, 1996 and 1995, respectively.


14. Recent Accounting Pronouncements

In June 1997, the FASB issued SFAS No. 130, "Reporting
Comprehensive Income," which is effective for years beginning
after December 15, 1997. This new standard requires entities
presenting a complete set of financial statements to include
details of comprehensive income. Comprehensive income consists of
net income or loss for the current period and income, expenses,
gains and losses that bypass the income statement and are reported
directly in a separate component of equity. The effect of adopting
this new standard is not expected to be material.

In June 1997, the FASB issued SFAS No. 131, "Disclosures about
Segments of an Enterprise and Related Information," which is
effective for all periods beginning after December 15, 1997. SFAS
No. 131 requires that public business enterprises report certain
information about operating segments in complete sets of financial
statements of the enterprise and in condensed financial statements
of interim periods issued to shareholders. It also requires that
public business enterprises report certain information about their
products and services, the geographic areas in which they operate,
and their major customers.


Note B - Acquisitions

In January 1997, the Company acquired the assets of Mama Tish's
International Foods by assuming certain of its liabilities. Mama
Tish's is a manufacturer and distributor of Italian ices, sorbets
and other frozen juice products with annual sales of approximately
$15 million. Mama Tish's accounted for approximately $10 million
of sales in 1997 and $850,000 of net earnings.

In November 1996, the Company acquired all of the common stock of
Pretzels, Inc. for cash. Trading as TEXAS TWIST, Pretzels, Inc. is
a soft pretzel manufacturer selling to both the food service and
retail supermarket industries.

In October 1996, the Company acquired the assets of Bakers Best
Snack Food Corp. for cash. Bakers Best is a manufacturer of soft
pretzels selling to both the food service and retail supermarket
industries.

In May 1996, the Company acquired the assets of Mazzone
Enterprises, Inc. for cash and by assuming certain liabilities.
Mazzone Enterprises is a manufacturer and distributor of Italian
ices and other specialty frozen desserts.

In April 1996, the Company acquired the assets of Pretzel Gourmet
Corp. for cash. Pretzel Gourmet is a chain of retail stores
specializing in freshly baked hand-rolled soft pretzels.

The acquisitions were accounted for under the purchase method of
accounting, and the operations are included in the consolidated
financial statements from the respective acquisition dates. The
impact of the above acquisitions, on the respective acquisition
dates, was not significant on the results of operations of the
Company.


Note C - Credit Arrangements

The Company has available general unsecured bank lines of credit
of $30,000,000 at rates below the prime rate. The credit
facilities are renewed annually. The loan agreements specify net
worth and other financial covenants. The entire amounts of these
lines of credit were available at September 27, 1997 and September
28, 1996.


Note D - Investment Securities

The Company classifies its investments in securities in one of
three categories: held to maturity, trading and available for
sale. Debt securities that the Company has the positive intent and
ability to hold to maturity are classified as held to maturity and
are reported at amortized cost. As the Company does not engage in
securities trading, the balance of its debt securities and any
equity securities are classified as available for sale. Net
unrealized gains and losses for such securities, net of income
tax, are reported as a separate component of stockholders' equity
and excluded from the determination of net income.

Proceeds on sales of securities classified as available for sale
were $1,710,000, $7,133,000 and $6,609,000 for fiscal years 1997,
1996 and 1995, respectively. The Company uses the specific
identification method to determine the cost of securities sold. No
material gains or losses were realized on  sales of investment
securities.

The amortized cost, gross unrealized gains and losses, and fair
market values of the Company's investment securities available for
sale and held to maturity at September 27, 1997 are summarized as
follows:

                                             Gross     Gross        Fair
                                Amortized Unrealized Unrealized    Market
                                    Cost     Gains     Losses       Value
Available for sale
   Corporate debt securities     $495,000  $     --  $     --    $495,000
Held to maturity
   Corporate debt securities     $970,000   $19,000  $     --    $989,000
   Municipal government 
       securities               1,870,000     3,000    (8,000)  1,865,000
   Other debt securities          500,000        --        --     500,000
                               $3,340,000   $22,000   $(8,000) $3,354,000

The amortized cost, gross unrealized gains and losses, and fair
market values of the Company's investment securities available for
sale and held to maturity at September 28, 1996 are summarized as
follows:

                                             Gross     Gross        Fair
                                Amortized Unrealized Unrealized    Market
                                    Cost     Gains     Losses       Value
Available for sale
   Equity securities              $    --    $9,000    $   --      $9,000
   Corporate debt securities      495,000        --   (52,000)    443,000
   Municipal government 
     securities                 1,712,000     6,000    (2,000)  1,716,000
                               $2,207,000   $15,000  $(54,000) $2,168,000
Held to maturity
   Corporate debt securities     $992,000    $9,000   $(8,000)   $993,000
   Municipal government 
     securities                 8,005,000    28,000   (67,000)  7,966,000
     Other debt securities        500,000        --        --     500,000
                               $9,497,000   $37,000  $(75,000) $9,459,000

The following table lists the maturities of investment securities
classified as available for sale and held to maturity at September
27, 1997:

                                                        Held to Maturity
                                   Available for Sale               Fair
                                 Amortized Fair Market Amortized   Market
                                    Cost     Value       Cost       Value
Due after one year through
  five years                      $    --   $    -- $3,340,000 $3,354,000
Due after five years              495,000   495,000         --         --
                                 $495,000  $495,000 $3,340,000 $3,354,000


Note E - Inventories

Inventories consist of the following:

                                    September 27,  September 28,
                                           1997           1996
Finished goods                         $7,108,000     $5,534,000
Raw materials                           1,789,000      1,387,000
Packaging materials                     2,262,000      2,009,000
Equipment parts and other               2,376,000      2,346,000
                                      $13,535,000    $11,276,000


Note F - Property, Plant and Equipment

Property, plant and equipment consist of the following:

                                 September 27, September 28,  Estimated
                                         1997         1996   Useful Lives
Land                                  $819,000     $819,000      --
Buildings                            5,340,000    5,119,000 15-39.5 years
Plant machinery and equipment       51,891,000   41,158,000    5-10 years
Marketing equipment                 90,988,000   81,144,000       5 years
Transportation equipment             1,856,000    1,754,000       5 years
Office equipment                     4,792,000    3,727,000     3-5 years
Improvements                         7,837,000    7,053,000    5-20 years
Construction in progress               825,000    1,326,000      --
                                  $164,348,000 $142,100,000


Note G - Accrued Liabilities

Included in accrued liabilities is accrued compensation of
$3,275,000 and $2,560,000 as of September 27, 1997 and September
28, 1996, respectively.


Note H - Long-Term Debt

Long-term debt consists of the following:

                                             September 27,  September 28,
                                                    1997        1996
7.25% redeemable economic development revenue 
  bonds payable December 2005; interest 
  payable semiannually (subject to debt 
  limitation and minimum stockholders' 
  equity covenants)                             $5,000,000    $5,000,000
Other                                               44,000        18,000
                                                 5,044,000     5,018,000
Less current maturities                             16,000         8,000
                                                $5,028,000    $5,010,000

Annual principal payments of long-term debt as of September 27,
1997 are as follows:

		1998                                   $16,000
		1999                                    11,000
		2000                                     9,000
		2001                                     8,000
		2002                                        --
		2003 and thereafter                  5,000,000
                                      $5,044,000


Note I - Deferred Income

1. Sale of ICEE Operations in Hawaii

Deferred income consists of the Company's unrecognized gain on the
sale of its ICEE operations in Hawaii to the former President of
ICEE-USA Corp. in July 1994 for $1,100,000 in cash. Under the
terms of the sale, the Company has guaranteed the payment of a
bank note by the purchaser, ICEE of Hawaii, Inc., through the
issuance of a letter of credit. The Company's guarantee is
collateralized by the assets of ICEE of Hawaii, Inc. The Company
recognizes gain on the sale as the principal due on the bank note
is reduced through payments by ICEE of Hawaii, Inc. The Company
recognized gains of $76,000, $83,000 and $25,000 for the fiscal
years ended 1997, 1996 and 1995, respectively.


2. Service Contracts

During the years ended September 27, 1997 and September 28, 1996,
the Company sold $296,000 and $143,000, respectively, of service
contracts related to its frozen carbonated beverage machines. At
September 27, 1997, deferred income on service contracts was
$283,000, of which $186,000 is reflected as short-term and
included in accrued liabilities on the consolidated balance sheet.
Service contract income of $179,000 and $14,000 was recognized for
the fiscal years ended 1997 and 1996, respectively.


Note J - Income Taxes

Income tax expense is as follows:

                                       Fiscal year ended
                          September 27,  September 28,  September 30,
                                  1997           1996           1995
Current (Benefit)
     U.S. Federal            $3,381,000     $4,538,000     $2,841,000
     Foreign                     40,000        (31,000)        63,000
     State                      394,000        293,000        285,000
                              3,815,000      4,800,000      3,189,000
Deferred (Benefit)
     U.S. Federal                (3,000)    (1,552,000)       359,000
     Foreign                    (23,000)            --        (43,000)
     State                        3,000        (48,000)        (8,000)
                                (23,000)    (1,600,000)       308,000
                             $3,792,000     $3,200,000     $3,497,000

The provisions for income taxes differ from the amounts computed
by applying the federal income tax rate of approximately 34% to
earnings before income taxes for the following reasons:

                                        Fiscal year ended
                           September 27,  September 28,  September 30,
                                  1997           1996           1995
Income taxes at statutory
  rates                       $4,063,000     $3,075,000     $3,162,000
Increase (decrease) in taxes 
  resulting from:
    State income taxes, net
      of federal income tax 
      benefit                    267,000        193,000        194,000
    Nontaxable income           (120,000)      (343,000)      (315,000)
    Other, net                  (418,000)       275,000        456,000
                              $3,792,000     $3,200,000     $3,497,000

Deferred tax assets and liabilities consist of the following:

                            September 27,  September 28,
                                  1997           1996
Deferred tax assets
  Vacation accrual              $296,000       $257,000
  Insurance reserve              404,000        355,000
  Deferred income                272,000        280,000
  Other, net                     537,000        501,000
                               1,509,000      1,393,000
Deferred tax liabilities
  Depreciation of property 
    and equipment              4,237,000      4,720,000
  Other, net                     652,000         76,000
                               4,889,000      4,796,000
                              $3,380,000     $3,403,000


Note K - Commitments

1. Lease Commitments

The following is a summary of approximate future minimum rental
commitments for noncancellable operating leases with terms of more
than one year as of September 27, 1997:

                  Plants and Offices  Equipment      Total
	1998                 $5,496,000     $1,949,000     $7,445,000
	1999                  4,678,000      1,596,000      6,274,000
	2000                  4,059,000      1,345,000      5,404,000
	2001                  3,062,000        843,000      3,905,000
	2002                  2,144,000         91,000      2,235,000
	2003 and thereafter  12,537,000         91,000     12,628,000
                     $31,976,000     $5,915,000    $37,891,000

Total rent expense was $6,002,000, $5,748,000 and $5,860,000 for
fiscal years 1997, 1996 and 1995, respectively.

2. Other Commitments

Additionally, the Company is a party to litigation which
management currently believes will not have a material adverse
effect on the Company's financial condition or results of
operations.


Note L - Capital Stock

Under various share repurchase programs authorized by the Board of
Directors, the Company purchased and retired 433,000 shares of its
common stock at a cost of $5,029,000 in fiscal year 1996, and
801,000 shares at a cost of $9,447,000 in fiscal year 1995. Under
the most recent share repurchase authorization, 712,000 shares
remain to be repurchased.


Note M - Stock Options

The Company has a Stock Option Plan (the "Plan"). Pursuant to the
Plan, stock options may be granted to officers and key employees
of the Company which qualify as incentive stock options as well as
stock options which are nonqualified. The exercise price of
incentive stock options is at least the fair market value of the
common stock on the date of grant. The exercise price for
nonqualified options is determined by a committee of the Board of
Directors. The options are generally exercisable after three years
and expire no later than ten years from date of grant. There were
1,500,000 shares reserved under the Plan; options for 643,000
shares remain unissued as of September 27, 1997.

The Company has a nonqualified stock option plan for nonemployee
directors and the Chief Executive Officer of the Company whereby a
total of 340,000 shares of common stock may be issued. Under this
plan, each nonemployee director is granted options to purchase
3,000 shares of common stock, and the Chief Executive Officer is
granted options to purchase 25,000 shares annually. The option
price is equal to the fair market value of the common stock at the
date of grant, and the options expire ten years after the date of
grant. Other nonqualified options have been issued to the Chief
Executive Officer, directors and certain employees.

The Company has adopted only the disclosure provisions of SFAS No.
123, "Accounting for Stock-Based Compensation." It applies APB
Opinion No. 25 and related interpretations in accounting for its
plans and does not recognize compensation expense for its
stock-based compensation plans. Had compensation cost for the
plans been determined based on the fair value of the options at
the grant date consistent with SFAS No. 123, the Company's net
earnings and earnings per common share would have been reduced to
the pro forma amounts indicated below:

                                   Fiscal year ended
                             September 27,   September 28,
                                    1997            1996
Net Earnings:
   As reported                  $8,159,000      $5,843,000
   Pro forma                     7,697,000       5,786,000
Earnings Per Common Share:
   As reported                        $.91            $.65
   Pro forma                           .86             .64

These pro forma amounts may not be representative of future
disclosures because they do not take into effect pro forma
compensation expense related to grants before October 1, 1995. The
fair value of these options is estimated on the date of grant
using the Black-Scholes option-pricing model with the following
weighted-average assumptions for grants in fiscal 1997 and 1996,
respectively: expected volatility of 30% for both years; risk-free
interest rates of 6.71% and 6.45%; and expected lives ranging
between 4.5 and 7 years for both years.

A summary of the status of the Company's option plans as of fiscal
years 1997, 1996 and 1995 and the changes during the years ended
on those dates is represented below:

                                    Incentive         Nonqualified
                                  Stock Options       Stock Options

                                 Stock  Weighted-   Stock   Weighted-
                                Options  Average   Options   Average
                                  Out-  Exercise     Out-   Exercise
                                standing  Price    standing    Price
Balance, September 25, 1994     550,078   $11.10    282,000    $9.59
     Granted                    147,500   $11.76     44,000   $11.78
     Exercised                  (37,675)   $8.01         --       --
     Cancelled                  (17,091)  $11.43         --       --
Balance, September 30, 1995     642,812   $11.42    326,000    $9.88
     Granted                    292,826   $10.00     34,000   $12.25
     Exercised                  (21,000)   $8.71    (45,000)   $2.50
     Cancelled                 (169,145)  $12.03         --       --
Balance, September 28, 1996     745,493   $10.97    315,000   $11.27
     Granted                    267,743   $11.53     34,000   $12.75
     Exercised                  (84,200)   $9.38         --       --
     Cancelled                  (52,650)  $11.15         --       --
Balance, September 27, 1997     876,386   $11.26    349,000   $11.41
Exercisable Options, 
  September 27, 1997            312,562             315,000

The weighted-average fair value of incentive options granted
during fiscal years ended September 27, 1997 and September 28,
1996 was $4.24 and $3.62, respectively. The weighted-average fair
value of nonqualified stock options granted during fiscal years
ended September 27, 1997 and September 28, 1996 was $5.97 and
$5.70, respectively.

The following table summarizes information about incentive stock
options outstanding at September 27, 1997:

                       Options Outstanding        Options Exercisable
                 Number     Weighted-              Number
              Outstanding    Average   Weighted- Exercisable Weighted-
                    at      Remaining   Average      at      Average
Range of        September  Contractual  Exercise  September  Exercise
Exercise Prices  27, 1997     Life        Price   27, 1997     Price
$7.25              30,000   2.5 years     $7.25     30,000     $7.25
$9.75-$13.625     846,386   3.5 years    $11.41    282,562    $12.23
                  876,386                          312,562

The following table summarizes information about non-qualified
options outstanding at September 27, 1997:

                          Options Outstanding         Options Exercisable
                     Number     Weighted-               Number
                  Outstanding    Average   Weighted- Exercisable Weighted-
                       at       Remaining    Average      at     Average
Range of           September   Contractual  Exercise  September  Exercise
Exercise Prices     27, 1997       Life       Price   27, 1997    Price
$5.88-$7.50           33,000     1.1 years    $6.83     33,000    $6.83
$10.75-$13.63        316,000     5.5 years   $11.89    282,000   $11.79
                     349,000                315,000


Note N - 401(k) Profit-Sharing Plan

The Company maintains a 401(k) profit-sharing plan for its
employees. Under this plan, the Company may make discretionary
profit-sharing and matching 401(k) contributions. Contributions of
$404,000, $313,000 and $242,000 were made in fiscal years 1997,
1996 and 1995, respectively.


Note O - Major Customer Information

One customer accounted for 10% of the Company's sales for the
fiscal year ended September 27, 1997.


Note P - Cash Flow Information

The following is supplemental cash flow information:
                                Fiscal year ended
                    September 27,  September 28,  September 30,
                         1997           1996       1995
Cash paid for:
     Interest           $431,000       $367,000       $395,000
     Income taxes      4,469,000      3,077,000      2,826,000


Note Q - Subsequent Event

In December 1997, the Company acquired controlling interest in
National ICEE Corporation. National ICEE Corporation markets and
distributes frozen carbonated beverages primarily in the eastern
half of the United States with annual sales of approximately $40
million. The Company has incurred approximately $50 million of
debt to complete the acquisition. The following are the unaudited
pro forma results of operations for the fiscal years 1997 and 1996
assuming the above had occurred at the beginning of that fiscal
year:

                                1997           1996
Sales                     $258,206,000   $222,964,000
Net Earnings                $6,129,000     $4,279,000
Earnings per common share         $.68           $.47



Report of Independent Certified Public Accountants

Shareholders and Board of Directors
J & J Snack Foods Corp.

We have audited the accompanying consolidated balance sheets of J
& J Snack Foods Corp. and Subsidiaries as of September 27, 1997
and September 28, 1996, and the related consolidated statements of
earnings, changes in stockholders' equity and cash flows for each
of the fiscal years in the three-year period ended September 27,
1997 (52 weeks, 52 weeks and 53 weeks, respectively). These
financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the consolidated financial
position of J & J Snack Foods Corp. and Subsidiaries as of
September 27, 1997 and September 28, 1996, and the consolidated
results of their operations and their consolidated cash flows for
each of the fiscal years in the three-year period ended September
27, 1997 in conformity with generally accepted accounting
principles.

Grant Thornton, LLP
Philadelphia, Pennsylvania
November 4, 1997 (except for Note Q, as to which the date is
December 8, 1997)



Corporate Information


Directors

Gerald B. Shreiber
Chairman of the Board, President and Chief Executive Officer

Dennis G. Moore
Senior Vice President, Chief Financial Officer, Secretary and
Treasurer

Robert M. Radano
Senior Vice President and Chief Operating Officer

Stephen N. Frankel
President, Stephen N. Frankel Realtor, Inc.

Peter G. Stanley
Consultant

Leonard M. Lodish, Ph.D.
Samuel R. Harrell Professor, Marketing Department of the Wharton
School, University of Pennsylvania


Officers

Gerald B. Shreiber
Chairman of the Board, President and Chief Executive Officer

Dennis G. Moore
Senior Vice President, Chief Financial Officer, Secretary and
Treasurer

Robert M. Radano
Senior Vice President and Chief Operating Officer

Robyn Shreiber Cook
Senior Vice President, West

Paul L. Hirschman
Vice President, Information Systems

Dan Fachner
President of ICEE-USA Corp. Subsidiary


Officers of Subsidiary Companies

J & J Snack Foods Corp. of New Jersey

Anthony P. Harrison II
Vice President, Quality Control and Research & Development

John P. Heim
Vice President, Engineering & Manufacturing

Michael Karaban
Vice President, Marketing

H. Robert Long
Vice President, Distribution

Craig S. Parker
Vice President, School Food Service

Milton L. Segal
Vice President, Purchasing

Steven J. Taylor
Vice President, Sales


J & J Snack Foods Corp. of California

Don Smith
Vice President, Research and Development


MIA Products

T.J. Couzens
Vice President/General Manager


ICEE-USA Corp.

Kent Galloway
Vice President and Chief Financial Officer

Joe Boulanger
Vice President/General Manager Western Zone

Lou Fiorentino
Vice President/General Manager Eastern Zone

Rick Naylor
Vice President/General Manager Central Zone

Rod Sexton
Vice President of Service Operations


ICEE de Mexico, S.A. DE C.V.

Andres Gonzalez
Vice President


J & J Restaurant Group

Robert F. Puccio
President


Pretzels, Inc.

Gary Powell
President


Quarterly Common Stock Data

                         Market Price
Fiscal 1997          High           Low
1st Quarter         14 1/8         10 5/8
2nd Quarter         14 1/8         10 1/2
3rd Quarter         16 1/8         11 1/4
4th Quarter         17 1/4         14 1/2

Fiscal 1996
1st Quarter         13 1/4         11
2nd Quarter         12 3/4         11
3rd Quarter         13 3/4         11 3/8
4th Quarter         12 1/8          9 7/8


Stock Listing
The common stock of J & J Snack Foods Corp. is traded on the
over-the-counter market on the NASDAQ National Market System with
the symbol JJSF.


Transfer Agent and Registrar
American Stock Transfer & Trust Company
6201 15th Avenue
Brooklyn, NY 11219


Independent Accountants
Grant Thornton LLP


Counsel
Blank, Rome, Comisky & McCauley


Annual Meeting
The Annual Meeting of Shareholders is scheduled for Wednesday,
February 4, 1998 at 10:00 a.m. at the Hilton at Cherry Hill, 2349
W. Marlton Pike, Cherry Hill, New Jersey.


Form 10-K
Copies of the Company's Annual Report to the Securities and
Exchange Commission on Form 10-K may be obtained without charge by
writing to:

J & J Snack Foods Corp.
6000 Central Highway
Pennsauken, NJ 08109
Attention: Dennis G. Moore


EXHIBIT 22.1 - SUBSIDIARIES OF J & J SNACK FOODS CORP.


                                                   Place of
                                                 Incorporation

    J & J Snack Foods Investment Corp.              Delaware

    ICEE-USA Corp.                                  Delaware

    J & J Snack Foods Corp. of New Jersey           New Jersey

    J & J Snack Foods Corp. of California           California

    J & J Snack Foods Corp./Midwest                 Illinois

    J & J Snack Foods Corp./Mia                     Pennsylvania

    J & J Snack Foods Corp. of Pennsylvania         Pennsylvania

    J & J Snack Foods Sales Corp.                   New Jersey

    J & J Snack Foods Sales Corp. of Texas          Texas

    J & J Snack Foods Transport Corp.               New Jersey

    Trotter Soft Pretzels, Inc.                     Pennsylvania

    American Snack Foods Corp.                      Pennsylvania

    Snack Foods Acquisition Corp.                   Delaware

    ICEE-Canada, Inc.                               Canada

    ICEE DE MEXICO, S.A. DE C.V.                    Mexico

    J & J Restaurant Group, Inc.                    Pennsylvania

    Mazzone Enterprises, Inc.                       Illinois

    Bakers Best Snack Food Corp.                    Pennsylvania

    Pretzels, Inc.                                  Texas












                                       53


EXHIBIT 24.1






        CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS





    We have issued our reports dated November 4, 1997 (except for

Note Q, as to which the date is December 8, 1997) accompanying the consolidated

financial statements and schedules incorporated by reference or included in the

Annual Report of J & J Snack Foods Corp. and Subsidiaries on Form 10-K for the

year ended September 27, 1997.  We hereby consent to the incorporation by

reference of said reports in the Registration Statement of J & J Snack Foods

Corp. and Subsidiaries on Forms S-8 (File No. 333-03833, effective May 16, 1996,

File No. 33-87532, effective December 16, 1994 and File No. 33-50036, effective

July 24, 1992).



                                  GRANT THORNTON LLP





Philadelphia, Pennsylvania
December 15, 1997



















                                       54
          

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          SEP-27-1997
<PERIOD-END>                               SEP-27-1997
<CASH>                                            1401
<SECURITIES>                                         0
<RECEIVABLES>                                    25850
<ALLOWANCES>                                     (392)
<INVENTORY>                                      13535
<CURRENT-ASSETS>                                 41247
<PP&E>                                          164348
<DEPRECIATION>                                 (97126)
<TOTAL-ASSETS>                                  136827
<CURRENT-LIABILITIES>                            21983
<BONDS>                                           5028
                                0
                                          0
<COMMON>                                         36908
<OTHER-SE>                                       68996
<TOTAL-LIABILITY-AND-EQUITY>                    136827
<SALES>                                         220318
<TOTAL-REVENUES>                                220318
<CGS>                                           112159
<TOTAL-COSTS>                                    96519
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 431
<INCOME-PRETAX>                                  11951
<INCOME-TAX>                                      3792
<INCOME-CONTINUING>                               8159
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      8159
<EPS-PRIMARY>                                     0.91
<EPS-DILUTED>                                     0.91
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission