J&J SNACK FOODS CORP
10-Q, 1998-08-07
COOKIES & CRACKERS
Previous: CSC HOLDINGS INC, SC 13D/A, 1998-08-07
Next: INLAND MORTGAGE INVESTORS FUND LP, 10-Q, 1998-08-07



                               UNITED STATES

                    SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C.  20549

                                 FORM 10-Q

                                (Mark One)

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the period ended June 27, 1998

                                    or

[  ]  Transition  Report  Pursuant to  Section  13  or  15(d)  of  the
Securities Exchange Act of 1934

Commission File Number:  0-14616



                                   J & J SNACK FOODS CORP.
          (Exact name of registrant as specified in its charter)

                New Jersey                        22-1935537
     (State or other jurisdiction of          (I.R.S. Employer
     incorporation or organization)           Identification No.)

                6000 Central Highway, Pennsauken, NJ 08109
                 (Address of principal executive offices)

                         Telephone (609) 665-9533


     Indicate  by check mark whether the registrant (1) has filed  all
reports  required to be filed by Section 13 or 15(d) of the Securities
Exchange  Act  of  1934 during the preceding 12 months  (or  for  such
shorter period that the registrant was required to file such reports),
and  (2) has been subject to such filing requirements for the past  90
days.

          [X] Yes                             [ ] No

As  of  July 15, 1998, there were 9,028,120 shares of the Registrant's
Common Stock outstanding.





                                  INDEX

                                                                 Page
                                                                Number
Part I.  Financial Information

     Item 1.  Consolidated Financial Statements

          Consolidated Balance Sheets - June 27, 1998 and
             September 27, 1997.................................   3

          Consolidated Statements of Earnings - Three Months and
             Nine Months Ended June 27, 1998 and June 28, 1997..   5

          Consolidated Statements of Cash Flows - Nine Months
             Ended June 27, 1998 and June 28, 1997..............   6

          Notes to the Consolidated Financial Statements........   7

     Item 2.  Management's Discussion and Analysis of Financial
                 Condition and Results of Operations............  11


Part II.  Other Information

     Item 6.  Exhibits and Reports on Form 8-K .................. 15


















                      PART I.  FINANCIAL INFORMATION

Item 1.   Consolidated Financial Statements

                 J & J SNACK FOODS CORP. AND SUBSIDIARIES

                       CONSOLIDATED BALANCE SHEETS

              ASSETS                     June  27,       September 27,
                                           1998               1997
                                       (Unaudited)
Current assets
  Cash and cash equivalents            $  2,740,000       $  1,401,000
Accounts receivable                      31,367,000         25,458,000
Inventories                              16,462,000         13,535,000
  Prepaid expenses and deposits           1,470,000            853,000
                                         52,039,000         41,247,000
Property, plant and equipment,
  at cost
  Land                                      839,000            819,000
  Buildings                               5,432,000          5,340,000
  Plant machinery and equipment          61,236,000         51,891,000
  Marketing equipment			127,735,000         90,988,000
  Transportation equipment                2,205,000          1,856,000
  Office equipment                        5,233,000          4,792,000
  Improvements                            8,287,000          7,837,000
  Construction in progress                  984,000            825,000
                                        211,951,000        164,348,000

    Less accumulated depreciation
      and amortization                  108,726,000         97,126,000

                                        103,225,000         67,222,000
Other assets
  Goodwill, trademarks and rights,
    less accumulated amortization        39,032,000         21,459,000
  Long term investment securities
    available for sale                         -               495,000
  Long term investment securities
    held to maturity                      3,148,000          3,340,000
  Sundry                                  6,970,000          3,064,000
                                         49,150,000         28,358,000

                                       $204,414,000       $136,827,000

See accompanying notes to the consolidated financial statements.

                                    3



                 J & J SNACK FOODS CORP. AND SUBSIDIARIES

                 CONSOLIDATED BALANCE SHEETS - Continued



     LIABILITIES AND                       June 27,    September 27,
   STOCKHOLDERS' EQUITY                      1998          1997
                                         (Unaudited)

Current liabilities
  Current maturities of long-
     term debt                           $  8,312,000  $     16,000
  Accounts payable                         22,825,000    13,315,000
  Accrued liabilities                       9,213,000     8,652,000

                                           40,350,000    21,983,000


Long-term debt, less current
  maturities                               34,472,000     5,028,000
Revolving credit line                      12,000,000          -
Deferred income                               500,000       532,000
Deferred income taxes                       3,385,000     3,380,000

Stockholders' equity
  Capital stock
    Preferred, $1 par value;
      authorized, 5,000,000
      shares; none issued                        -             -
    Common, no par value;
      authorized, 25,000,000
      shares; issued and
      outstanding, 9,016,000 and
      8,850,000, respectively              38,863,000    36,908,000
  Foreign currency translation
    adjustment                             (1,568,000)   (1,409,000)
Retained earnings                          76,412,000    70,405,000

                                          113,707,000   105,904,000
                                         $204,414,000  $136,827,000


See accompanying notes to the consolidated financial statements.





                                     
                                     4
                                     
                                     
                 J & J SNACK FOODS CORP. AND SUBSIDIARIES
                                     
                    CONSOLIDATED STATEMENTS OF EARNINGS
                                     
                                (Unaudited)

                             Three months ended           Nine months ended
                           June 27,       June 28,       June 27,     June 28,
                            1998           1997           1998          1997

Net Sales               $73,276,000    $63,448,000   $184,335,000  $157,354,000

Cost of goods sold       34,750,000     32,404,000     91,303,000    80,771,000

    Gross profit         38,526,000     31,044,000     93,032,000    76,583,000

Operating expenses
     Marketing           21,496,000     17,764,000     55,536,000    47,826,000
     Distribution         6,807,000      5,263,000     17,799,000    14,380,000
     Administrative       2,257,000      2,619,000      7,273,000     6,797,000
  Amortization of
   intangibles and
     deferred costs         730,000        451,000      1,939,000     1,233,000
                         31,290,000     26,097,000     82,547,000    70,236,000

    Operating income      7,236,000      4,947,000     10,485,000     6,347,000

Other income (deductions)
    Investment income        87,000         94,000        384,000       490,000
    Interest expense       (948,000)      (111,000)    (2,153,000)     (326,000)
     Sundry               1,111,000         83,000        819,000       116,000

  Earnings before
     income taxes         7,486,000      5,013,000      9,535,000     6,627,000

Income taxes              2,770,000      1,855,000      3,528,000     2,452,000

   NET EARNINGS        $  4,716,000    $ 3,158,000  $   6,007,000  $  4,175,000

Earnings per diluted
     share                  $.50           $.35           $.64          $.47

Weighted average number
    of diluted shares     9,455,000      9,005,000      9,315,000     8,920,000

Earnings per basic
  share                     $.52           $.36           $.67          $.48

Weighted average number
    of basic shares       8,994,000      8,776,000      8,918,000     8,763,000

See accompanying notes to the consolidated financial statements.
                                     
                                     
                                     5
                                     
                                     
                 J & J SNACK FOODS CORP. AND SUBSIDIARIES
                                     
                   CONSOLIDATED STATEMENTS OF CASH FLOWS

                               (Unaudited)
                                                    Nine months ended
      	                                            June 27,    June 28,
                                                      1998        1997

Cash flows from operating activities:
  Net earnings                                   $ 6,007,000  $ 4,175,000
Adjustments to reconcile net earnings to net
   cash provided by operating activities:
Depreciation and amortization of fixed
assets                                            16,101,000  1 2,532,000
    Amortization of intangibles and deferred
     costs                                         2,318,000    1,454,000
    Other adjustments                                217,000        -
    Changes in assets and liabilities, net of
     effects from purchase of companies
      Increase in accounts receivable             (3,114,000) (10,209,000)
      Decrease (increase) in inventories             406,000   (1,803,000)
      (Increase) decrease in prepaid expenses       (314,000)     264,000
      Increase in accounts payable and
         accrued liabilities                       6,273,000    6,394,000
     Net cash provided by operating activities    27,894,000   12,807,000

Cash flows from investing activities:
  Purchases of property, plant and equipment     (23,271,000) (14,147,000)
  Payments for purchase of companies, net of
    cash acquired and debt assumed               (12,200,000) (18,873,000)
  Proceeds from investments held to maturity         175,000    6,116,000
  Proceeds from investments available for sale       495,000    1,710,000
  Other                                              498,000      (18,000)
     Net cash used in investing activities       (34,303,000) (25,212,000)

Cash flows from financing activities:
  Proceeds from borrowings                        53,120,000    1,500,000
  Proceeds from issuance of common stock           1,955,000      396,000
  Payments of long-term debt                     (47,327,000)      (6,000)
     Net cash used in financing activities         7,748,000    1,890,000

     Net increase (decrease) in cash and
      cash equivalents                             1,339,000  (10,515,000)

Cash and cash equivalents at beginning of period   1,401,000   10,547,000
Cash and cash equivalents at end of period       $ 2,740,000  $    32,000

See accompanying notes to the consolidated financial statements.
                                     
                                     
                                     
                                     
                                     
                                     6
                 J & J SNACK FOODS CORP. AND SUBSIDIARIES

              NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

     Note 1  In the opinion of management, the accompanying unaudited
             consolidated financial statements contain all adjustments
             (consisting   of   only  normal  recurring   adjustments)
             necessary  to  present fairly the financial position  and
             the results of operations and cash flows.

             The  results of operations for the three months and  nine
             months  ended  June 27, 1998 and June 28,  1997  are  not
             necessarily  indicative of results  for  the  full  year.
             Sales of the Company's retail stores are generally higher
             in  the first quarter due to the holiday shopping season.
             Sales  of  the Company's frozen carbonated beverages  and
             Italian  ice products are generally higher in  the  third
             and fourth quarters due to seasonal factors.
             
             While the Company believes that the disclosures presented
             are  adequate to make the information not misleading,  it
             is suggested that these consolidated financial statements
             be  read  in conjunction with the consolidated  financial
             statements and the notes included in the Company's Annual
             Report  on  Form  10-K for the year ended  September  27,
             1997.

Note 2       The  Company  adopted  the  provisions  of  Statement  of
             Financial  Accounting Standards (SFAS) No. 128, "Earnings
             per  Share,"  which eliminates primary and fully  diluted
             earnings per share and requires presentation of basic and
             diluted  earnings  per  share  in  conjunction  with  the
             disclosure  of  the  methodology used in  computing  such
             earnings  per  share.  Basic earnings per share  excludes
             dilution and is computed by dividing income available  to
             common shareholders by the weighted-average common shares
             outstanding  during  the period.   Diluted  earnings  per
             share take into account the potential dilution that could
             occur  if  securities or other contracts to issue  common
             stock  were  exercised and converted into  common  stock.
             Earnings  per  share  calculations  for  1997  have  been
             restated to reflect the adoption of SFAS No. 128.

             The  Company's  calculation  of  earnings  per  share  in
             accordance with SFAS No. 128, "Earnings Per Share," is as
             follows:






                                     7

                                Three Months Ended June 27, 1998
                               Income        Shares      Per Share
                             (Numerator)  (Denominator)   Amount
Basic EPS
Net Income available
 to common stockholders       $4,716,000   8,994,000       $.52

Effect of Dilutive Securities
Options                             -        461,000       (.02)

Diluted EPS
Net Income available to common
 stockholders plus assumed
 conversions                  $4,716,000   9,455,000       $.50



                                 Nine Months Ended June 27, 1998
                               Income        Shares      Per Share
                             (Numerator)  (Denominator)   Amount

Basic EPS
Net Income available
 to common stockholders       $6,007,000     8,918,000      $.67

Effect of Dilutive Securities
Options                             -          397,000      (.03)

Diluted EPS
Net Income available to common
 stockholders plus assumed
 conversions                  $6,007,000     9,315,000      $.64




                                Three Months Ended June 28, 1997
                               Income        Shares      Per Share
                             (Numerator)  (Denominator)   Amount
Basic EPS
Net Income available
 to common stockholders       $3,158,000     8,776,000       $.36

Effect of Dilutive Securities
Options                            -           229,000       (.01)

Diluted EPS
Net Income available to common
 stockholders plus assumed
 conversions                  $3,158,000     9,005,000       $.35

                                     8



                                Nine Months Ended June 28, 1997
                               Income        Shares      Per Share
                             (Numerator)  (Denominator)   Amount
Basic EPS
Net Income available
 to common stockholders       $4,175,000     8,763,000        $.48

Effect of Dilutive Securities
Options                             -          157,000        (.01)

Diluted EPS
Net Income available to common
 stockholders plus assumed
 conversions                  $4,175,000     8,920,000        $.47




Note 3       Inventories consist of the following:

                                        June 27,       September 27,
                                          1998             1997

             Finished goods           $ 9,131,000       $ 7,108,000
             Raw materials              1,902,000         1,789,000
             Packaging materials        2,247,000         2,262,000
             Equipment parts & other    3,182,000         2,376,000
                                      $16,462,000       $13,535,000


Note 4       The amortized cost, unrealized gains and losses, and fair
             market  values  of  the  Company's  long-term  investment
             securities  held  to  maturity  at  June  27,  1998   are
             summarized as follows:
                                     
                                             Gross      Gross     Fair
                                 Amortized Unrealized Unrealized  Market
                                    Cost     Gains      Losses    Value

Held to Maturity Securities
 Corporate Debt Securities       $  953,000  $36,000    $   -  $  989,000
 Municipal Government Securities  1,695,000   24,000        -   1,719,000
 Other                              500,000     -           -     500,000
                                 $3,148,000  $60,000    $   -  $3,208,000

    The  amortized cost, unrealized gains and losses, and  fair  market
values  of the Company's long-term investment securities available  for
sale  and  held  to  maturity at September 27, 1997 are  summarized  as
follows:
    
       
                                     9



                                             Gross       Gross       Fair
                                 Amortized Unrealized Unrealized   Market
                                    Cost     Gains       Losses     Value

Available for sale
 Corporate debt securities       $  495,000  $  -     $   -     $  495,000

Held to maturity securities
 Corporate debt securities       $  970,000  $19,000 $   -      $  989,000
 Municipal government securities  1,870,000    3,000   (8,000)   1,865,000
Other debt securities               500,000     -        -         500,000
                                 $3,340,000  $22,000 $ (8,000)  $3,354,000
                                 
                                 
Note 5       To  fund  the  acquisition of National ICEE  Corporation  in
             December  1997, and to retire most of its debt, the  Company
             incurred the following debt:

             $40,000,000  unsecured term note, at  an  interest  rate  of
             6.61%   fixed  through  swap  agreements,  with  60  monthly
             principal  payments  of  $666,667  plus  interest  beginning
             January  8, 1998.  At June 27, 1998, $8,000,000 of the  note
             was  classified under current maturities of long-term  debt.
             At June 27, 1998, the balance on the note was $36,000,000.

             $10,000,000 borrowing under a $30,000,000 unsecured  general
             purpose  bank  line  of credit.  Interest  payments  on  the
             balance  borrowed  under  the line  are  made  monthly.  The
             interest  rate on the outstanding borrowings under the  line
             was  6.16%  at June 27, 1998.  At June 27, 1998, $12,000,000
             in borrowings was classified as a long-term liability.

















                                    10
Item 2.  Management's Discussion and Analysis of
             Financial Condition and Results of Operations

Liquidity and Capital Resources

      The Company's cash expected to be provided by future operations
and  its available lines of credit are its primary sources of  short-
term  liquidity.  The Company believes that these sources, along with
its  borrowing  capacity, are sufficient to fund  future  growth  and
expansion.

    In  the  nine months ended June 27, 1998, the devaluation of  the
Mexican  peso caused a reduction of $159,000 in stockholders'  equity
because of the revaluation of the net assets of the Company's Mexican
frozen carbonated beverage subsidiary.

    In  December  1997,  the Company acquired  the  common  stock  of
National  ICEE  Corporation, a marketer  and  distributor  of  frozen
carbonated  beverages  under  the tradename  ICEE,  with  approximate
annual  sales  of  $40,000,000.  As a result of the acquisition,  the
Company now has the rights to market and distribute frozen carbonated
beverages  under  the  name  ICEE to all of  the  continental  United
States, except for portions of eleven states.

    The  purchase price paid to the former shareholders  of  National
ICEE  Corporation was $9,000,000 in the form of cash.   Additionally,
the  Company  assumed approximately $44,000,000  of  debt,  of  which
approximately $42,000,000 was retired at closing.  The source of cash
utilized  to  retire the debt and to fund the purchase  price  was  a
$40,000,000  unsecured term loan and an unsecured revolving  line  of
credit with the Company's existing banks.

    In  January 1997, the Company acquired the assets of Mama  Tish?s
International  Foods for the assumption of some of  its  liabilities.
Mama  Tish is a manufacturer and distributor of Italian ices, sorbets
and  other  frozen juice products with annual sales of  approximately
$15 million.

    In November 1996, the Company acquired all of the common stock of
Pretzels, Inc. for cash. Trading as Texas Twist, Pretzels, Inc. is  a
soft pretzel manufacturer selling to both the food service and retail
supermarket  industries  with  annual  sales  of  approximately  $1.4
million.

    In  October 1996, the Company acquired the assets of Bakers  Best
Snack  Foods Corp. for cash.  Bakers Best is a manufacturer  of  soft
pretzels  selling  to  both the food service and  retail  supermarket
industries with annual sales of approximately $4 million.
    
    Available to the Company are unsecured general purpose bank lines
of  credit totaling $30,000,000.  Borrowings under the lines at  June
27, 1998 were $12,000,000.
    
                                   11
Results of Operations

    Net  sales  increased  $9,828,000 or 15% to $73,276,000  for  the
three months and $26,981,000 or 17% to $184,335,000 for the nine months
ended June 27,  1998 compared to the nine months ended June 28, 1997.
Excluding sales  of  acquired  businesses,  net sales  decreased  
approximately $400,000  or  less  than  1%  for  the  three  months  
and increased approximately $5,200,000 or 3% for the nine months.
                                    
    Sales to food service customers decreased $1,651,000 or 6% in the
third  quarter to $28,289,000 and were essentially unchanged for  the
nine  months. Excluding sales of acquired businesses, sales  to  food
service  customers  decreased $1,651,000 or 6% for  the  quarter  and
decreased  $1,132,000 or 1% for the nine months.  Soft pretzel  sales
to  the food service market increased 8% to $15,371,000 in the  third
quarter and 4% to $45,184,000 in the nine months. Increased sales  of
soft  pretzels  to  one customer in the third quarter  accounted  for
approximately 40% of the third quarter sales increase and 30% of  the
nine  month  sales increase.  Excluding sales of acquired businesses,
food  service soft pretzel sales increased $1,188,000 or  8%  in  the
third  quarter  and  increased $1,467,000 or 3%  in  the  nine  month
period.   Italian  ice  and  frozen juice  treat  and  dessert  sales
decreased  29%  to  $8,099,000  in  the  three  months  and  15%   to
$17,493,000  in the nine months.  Decreased sales to three  customers
during  the three months accounted for essentially all of  the  third
quarter and nine month sales decrease, respectively.  Excluding sales
of  an acquired business, the sales decrease was $3,264,000 or 29% in
the  third  quarter and $3,828,000 or 19% in the nine  month  period.
Churro sales to food service customers increased 7% to $3,017,000  in
the third quarter and 7% to $8,212,000 in the nine months.

    Sales of products to retail supermarkets decreased $660,000 or 6%
to $10,445,000 in the third quarter and 6% to $26,999,000 in the nine
months.  Excluding  sales  of acquired businesses,  sales  to  retail
supermarkets were down 6% in the quarter and 8% for the nine  months.
Soft  pretzel sales for the third quarter were down 3%  and  for  the
nine months were down 13% from last year to $4,766,000 and $16,423,000,
respectively.   SOFTSTIX sales increased $206,000 or 61% to $543,000 
in the third quarter and $111,000 or 7% in the nine months. Sales of 
the flagship SUPERPRETZEL brand soft pretzels, excluding SOFTSTIX and 
CINNAMON RAISIN, decreased 2% in the third  quarter  and  5%  for the 
nine months. Sales of Italian ice decreased  $615,000  or 10% to 
$5,264,000 in the  third  quarter and increased $223,000 or 2% to 
$9,272,000 in the nine months.   Sales were impacted by limited 
production output during the expansion and modernization of the 
Company's Italian ice and frozen dessert plant in Scranton, PA. 
Excluding sales of an acquired business,  Italian ice sales were down 
2% for the nine months.

    Frozen  carbonated beverage and related product  sales  increased
$11,876,000   or  85%  to  $25,915,000  in  the  third  quarter   and
$23,823,000  or 76% to $55,165,000 in the nine months.  Beverage  and
beverage cup and lid sales alone
    
                                   12



increased  87%  in the third quarter and 72% in the  nine  months  to
$23,341,000 and $48,655,000, respectively.  Excluding sales resulting
from the acquisition of National Icee Corporation in December 1997,  
frozen carbonated beverage and related product sales increased 
$1,719,000 or 12% in the third quarter from last year and $3,800,000 
or 12% in the nine months.
    
    Bakery  sales increased $97,000 or 2% to $5,644,000 in the  third
quarter and $4,218,000 or 35% to $16,389,000 in the first nine months
due to increased product sales to one customer.

    Sales  of  our Bavarian Pretzel Bakery increased 6% to $2,983,000
in  the  third  quarter and 9% to $836,000 in the nine month  period.
Excluding sales of an acquired business, sales were up 6% in the nine
months.

    Gross profit as a percentage of sales increased to 53% and 50% in
the  third  quarter and nine months, respectively, from  49%  in  the
corresponding  periods  last  period.  The  gross  profit  percentage
increases   are  primarily  attributable  to  higher   gross   profit
percentages  of the acquired National Icee Corporation  business  and
lower   flour   costs  offset  by  higher  manufacturing   costs   of
approximately $1,000,000 incurred during the startup of operations in
the  third  quarter at the Company's expanded Italian ice and  frozen
dessert plant in Scranton, PA.
    
    Total  operating  expenses  increased  $5,193,000  in  the  third
quarter  and  as a percentage of sales increased to 43% from  41%  in
last  year's  same  quarter. For the nine months, operating  expenses
increased $12,311,000 and as a percentage of sales were 45%  in  both
years' periods.  Marketing expenses increased to 29% of sales in this
year's third quarter from 28% last year and were 30% of sales in  the
nine   month  period  this  year  and  last.   Distribution  expenses
increased  to  9% of sales in this year's third quarter  from  8%  of
sales  last year and to 10% of sales in this year's nine month period
from  9%  in  the  year ago period.  The increases in  marketing  and
distribution  expenses as a percentage of sales were  due  to  higher
operating   expenses  of  the  acquired  National  Icee   Corporation
business.   Administration expenses decreased to 3% of sales  in  the
third  quarter from 4% in all other periods due primarily  to  higher
sales levels.
                                    
    Operating income increased $2,289,000 or 46% to $7,236,000 in the
third  quarter  and  $4,138,000 or 65% to  $10,485,000  in  the  nine
months.
                                    
    Investment  income decreased 7% in the third quarter and  22%  in
the nine months due to sharply lower levels of investable funds which
were  used  to  pay  for  acquisitions.  Interest  expense  increased
$837,000 and $1,827,000 in the quarter and nine months, respectively,
due  to  the  assumption and subsequent refinancing of  the  debt  of
National Icee Corporation.
    
    
                                   13
    


    Sundry  income increased by $1,028,000 in the third  quarter  and
$703,000  in  the  nine  months due to the successful  settlement  of
certain  litigation.  For the nine month period,  sundry  income  was
offset by $419,000 in write offs and reserves for the closing down of
unprofitable retail stores of our Bavarian Pretzel Bakery.

    The  effective income tax rate has been estimated at 37%  in  all
periods reported.

    Net  earnings  increased $1,558,000 or 49% in the  current  three
month period to $4,716,000 and $1,832,000 or 44% in the current  nine
month  period  to $6,007,000.  Excluding the impact of National  Icee
Corporation,  net earnings would have been approximately  $4,200,000,
or  33% higher than last year in the third quarter and $6,500,000  or
56% higher than last year for the nine month period.

































                                   14

                       Part II.  OTHER INFORMATION


    
Item 6.  Exhibits and Reports on Form 8-K

    a)  Exhibits - None

    b)  Reports on Form 8-K - There were no reports on Form 8-K
          for the three months ended June 27, 1998.
                                 
    


































                                   15
                               SIGNATURES



       Pursuant to the requirements of the Securities Exchange  Act
of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.



                                    J & J SNACK FOODS CORP.



Dated:  August  7, 1998             /s/ Gerald B. Shreiber
                                    Gerald B. Shreiber
                                    President




Dated:  August  7, 1998             /s/ Dennis G. Moore
                                    Dennis G. Moore
                                    Senior Vice President and
                                    Chief Financial Officer























                                   16



                               SIGNATURES



       Pursuant to the requirements of the Securities Exchange  Act
of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.



                                    J & J SNACK FOODS CORP.



Dated:  August  7, 1998
                                    Gerald B. Shreiber
                                    President



Dated:  August  7, 1998
                                    Dennis G. Moore
                                    Senior Vice President and
                                    Chief Financial Officer





















                                   16


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-26-1998
<PERIOD-END>                               JUN-27-1998
<CASH>                                            2740
<SECURITIES>                                         0
<RECEIVABLES>                                    32054
<ALLOWANCES>                                     (687)
<INVENTORY>                                      16462
<CURRENT-ASSETS>                                 52039
<PP&E>                                          211951
<DEPRECIATION>                                (108726)
<TOTAL-ASSETS>                                  204414
<CURRENT-LIABILITIES>                            40350
<BONDS>                                          46472
                                0
                                          0
<COMMON>                                         38863
<OTHER-SE>                                       74844
<TOTAL-LIABILITY-AND-EQUITY>                    204414
<SALES>                                         184335
<TOTAL-REVENUES>                                184335
<CGS>                                            91303
<TOTAL-COSTS>                                    82547
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                2153
<INCOME-PRETAX>                                   9535
<INCOME-TAX>                                      3528
<INCOME-CONTINUING>                               6007
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      6007
<EPS-PRIMARY>                                     0.67
<EPS-DILUTED>                                     0.64
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-27-1997
<PERIOD-END>                               JUN-28-1997
<CASH>                                              32
<SECURITIES>                                         0
<RECEIVABLES>                                    29958
<ALLOWANCES>                                     (362)
<INVENTORY>                                      14412
<CURRENT-ASSETS>                                 44803
<PP&E>                                          161411
<DEPRECIATION>                                 (93735)
<TOTAL-ASSETS>                                  139516
<CURRENT-LIABILITIES>                            29190
<BONDS>                                           5004
                                0
                                          0
<COMMON>                                         36374
<OTHER-SE>                                       64995
<TOTAL-LIABILITY-AND-EQUITY>                    139516
<SALES>                                         157354
<TOTAL-REVENUES>                                157354
<CGS>                                            80771
<TOTAL-COSTS>                                    70236
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 326
<INCOME-PRETAX>                                   6627
<INCOME-TAX>                                      2452
<INCOME-CONTINUING>                               4175
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      4175
<EPS-PRIMARY>                                     0.48
<EPS-DILUTED>                                     0.47
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission