ML MEDIA PARTNERS LP
10-Q/A, 2000-01-31
TELEVISION BROADCASTING STATIONS
Previous: ROCKY MOUNTAIN CHOCOLATE FACTORY INC, DEF 14A, 2000-01-31
Next: ML MEDIA PARTNERS LP, 10-K/A, 2000-01-31



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    FORM 10-Q/A
                              (Amendment Number 1)

                   QUARTERLY REPORT PURSUANT TO SECTION 13 OR
                  15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

                         For the quarterly period ended
                               September 24, 1999

                                     0-14871
                            (Commission File Number)

                             ML MEDIA PARTNERS, L.P.
      (Exact name of registrant as specified in its governing instruments)

                                    Delaware
                  (State or other jurisdiction of organization)

                                   13-3321085
                        (IRS Employer Identification No.)

                             World Financial Center
                            South Tower - 14th Floor
                          New York, New York 10080-6114

(Address of principal executive offices)    (Zip Code)

Registrant's telephone number, including area code:
(212) 236-6577

                                       N/A
Former name, former address and former fiscal year if changed since last report

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No .

<PAGE>
                             ML MEDIA PARTNERS, L.P.
                         PART I - FINANCIAL INFORMATION.


Item 1.   Financial Statements.

                                TABLE OF CONTENTS


Consolidated  Balance Sheets as of September 24, 1999  (Unaudited)  and December
25, 1998 (Unaudited)

Consolidated  Income  Statements for the Thirteen and  Thirty-Nine  Week Periods
Ended September 24, 1999 (Unaudited) and September 25, 1998 (Unaudited)

Consolidated  Statements  of Cash Flows for the  Thirty-Nine  Week Periods Ended
September 24, 1999 (Unaudited) and September 25, 1998 (Unaudited)

Notes to  Consolidated  Financial  Statements for the  Thirty-Nine  Week Periods
Ended September 24, 1999 (Unaudited) and September 25, 1998 (Unaudited)

<PAGE>
<TABLE>
<CAPTION>
                                         ML MEDIA PARTNERS, L.P.
                                       CONSOLIDATED BALANCE SHEETS
                 AS OF SEPTEMBER 24, 1999 (UNAUDITED) AND DECEMBER 25, 1998 (UNAUDITED)


                                                                   September 24,            December 25,
                                                                       1999                    1998
                                                                   -------------           --------------
<S>                                                                 <C>                    <C>
ASSETS:
Cash and cash equivalents                                          $ 166,366,492           $  101,394,305
Investments held by escrow agents                                      6,900,542                  321,023
Accounts receivable (net of allowance for doubtful
   accounts of $470,832 and $540,407, respectively)                    3,745,633                4,211,614
Prepaid expenses and deferred charges (net of
   accumulated amortization of $585,969 and
   $1,422,072, respectively)                                             446,644                  450,748
Property, plant and equipment (net of accumulated
   depreciation of $14,393,974 and $12,396,742,
   respectively)                                                      26,397,291               26,184,747
Intangible assets (net of accumulated amortization
   of $35,043,287 and $32,977,332, respectively)                       3,207,306                5,262,658
Other assets                                                             405,985                2,147,421
Net assets of discontinued operations - Radio
   Station Segment                                                         -                   18,656,569
                                                                   -------------           --------------
TOTAL ASSETS                                                       $ 207,469,893           $  158,629,085
                                                                   =============           ==============

LIABILITIES AND PARTNERS' CAPITAL:
Liabilities:
Borrowings                                                         $  40,000,000           $   40,000,000
Accounts payable and accrued liabilities                              25,018,812               24,237,067
Subscriber advance payments                                            1,535,234                1,585,448
                                                                   -------------           --------------
Total Liabilities                                                     66,554,046               65,822,515
                                                                   -------------           --------------

Commitments and Contingencies (Notes 2 and 4)

Partners' Capital:
General Partner:
   Capital contributions, net of offering expenses                     1,708,299                1,708,299
   Cumulative cash distributions                                      (1,997,673)              (1,357,734)
   Cumulative income                                                   1,761,450                  640,418
                                                                   -------------           --------------
                                                                       1,472,076                  990,983
                                                                   -------------           --------------
Limited Partners:
   Capital contributions, net of offering expenses
     (187,994 Units of Limited    Partnership Interest)              169,121,150              169,121,150
   Tax allowance cash distribution                                    (6,291,459)              (6,291,459)
   Cumulative cash distributions                                    (197,769,688)            (134,415,710)
   Cumulative income                                                 174,383,768               63,401,606
                                                                   -------------           --------------
                                                                     139,443,771               91,815,587
                                                                   -------------           --------------
Total Partners' Capital                                              140,915,847               92,806,570
                                                                   -------------           --------------
TOTAL LIABILITIES AND
   PARTNERS' CAPITAL                                               $ 207,469,893           $  158,629,085
                                                                   =============           ==============


</TABLE>

See Notes to Consolidated Financial Statements (Unaudited).

<PAGE>
<TABLE>
<CAPTION>
                                                   ML MEDIA PARTNERS, L.P.
                                               CONSOLIDATED INCOME STATEMENTS
                           FOR THE THIRTEEN AND THIRTY-NINE WEEK PERIODS ENDED SEPTEMBER 24, 1999
                                       (UNAUDITED) AND SEPTEMBER 25, 1998 (UNAUDITED)


                                                     Thirteen Weeks                                  Thirty-Nine Weeks
                                                   ------------------                              ---------------------
                                      September 24, 1999        September 25, 1998       September 24, 1999       September 25, 1998
                                      ------------------        ------------------       ------------------       ------------------
<S>                            <C>                       <C>                      <C>                      <C>
Partnership Operating
   Revenues and Expenses:

REVENUES:
Operating revenues                       $   9,331,407             $   8,242,599            $   25,796,061           $   24,269,599
Interest                                     1,175,783                   653,126                 3,201,932                2,167,112
                                         -------------             -------------            --------------           --------------
Total revenues                              10,507,190                 8,895,725                28,997,993               26,436,711
                                         -------------             -------------            --------------           --------------

COSTS AND EXPENSES:

Property operating                             769,245                 2,097,587                 5,317,682                6,426,643
General and administrative                   3,135,131                 2,549,145                 7,708,972                6,298,015
Depreciation and
   amortization                              1,749,116                 1,627,340                 5,223,890                4,802,823
Interest expense                               947,000                 1,170,979                 2,841,000                3,414,499
Management fees                                274,158                   302,918                   829,102                  908,753
                                         -------------             -------------            --------------           --------------
Total costs and expenses                     6,874,650                 7,747,969                21,920,646               21,850,733
                                         -------------             -------------            --------------           --------------
Income from continuing
   operations                                3,632,540                 1,147,756                 7,077,347                4,585,978
                                         -------------             -------------            --------------           --------------

DISCONTINUED OPERATIONS:

Income from discontinued
   operations -Radio
   Station Segment                             625,647                 2,225,677                 3,009,583                4,620,588

Gain on sale - Radio
   Station Segment                          40,793,906                   (76,571)              102,016,264                2,765,607
                                         -------------             -------------            --------------           --------------
 Total discontinued
    operations                              41,419,553                 2,149,106               105,025,847                7,386,195
                                         -------------             -------------            --------------           --------------
 NET INCOME                              $  45,052,093             $   3,296,862            $  112,103,194           $   11,972,173
                                         =============             =============            ==============           ==============
PER UNIT OF LIMITED
   PARTNERSHIP INTEREST:

Income from continuing
   operations                            $       19.13             $        6.04            $        37.27           $        24.15
                                         -------------             -------------            --------------           --------------
Income from discontinued
   operations -Radio
   Station Segment                                3.30                     11.72                     15.85                    24.33

Gain on sale - Radio
   Station Segment                              214.82                      (.40)                   537.23                    14.57
                                         -------------             -------------            --------------           --------------
                                                218.12                     11.32                    553.08                    38.90
                                         -------------             -------------            --------------           --------------
NET INCOME                               $      237.25             $       17.36            $       590.35           $        63.05
                                         =============             =============            ==============           ==============

Number of Units                                187,994                   187,994                   187,994                  187,994
                                         =============             =============            ==============           ==============

</TABLE>

See Notes to Consolidated Financial Statements (Unaudited).

<PAGE>
<TABLE>
<CAPTION>
                                           ML MEDIA PARTNERS, L.P.
                                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                      FOR THE THIRTY-NINE WEEK PERIODS ENDED SEPTEMBER 24, 1999 (UNAUDITED)
                                      AND SEPTEMBER 25, 1998 (UNAUDITED)


                                                                            September 24, 1999         September 25, 1998
                                                                            ------------------         ------------------
<S>                                                                         <C>                        <C>
Cash flows from operating activities:
Net income                                                                     $   112,103,194            $    11,972,173
Adjustments to reconcile net
    income to net cash provided
    by operating activities:
Income from discontinued operations
    - Radio Station Segment                                                         (3,009,583)                (4,620,588)
Depreciation and amortization                                                        5,223,890                  4,802,823
Bad debt expense/(recovery)                                                               (815)                   160,291
Gain on sale of discontinued operations
    - Radio Station Segment                                                       (102,016,264)                (2,765,607)
Changes in operating assets and
    liabilities:
(Increase)/Decrease:
    Accounts receivable                                                                876,592                    (42,681)
    Investments held by escrow agents                                               (6,579,519)                  (362,520)
    Prepaid expenses and deferred charges                                                4,472                    818,778
    Other assets                                                                     2,902,065                  1,558,516
(Decrease)/Increase:
    Accounts payable and accrued liabilities                                        (3,148,266)                 3,385,916
    Subscriber advance payments                                                        (50,214)                    48,748
                                                                               ---------------            ---------------
Net cash provided by continuing operations                                           6,305,552                 14,955,849
Net cash provided by discontinued operations - Radio Station Segment                 3,289,939                  3,300,338
                                                                               ---------------            ---------------
Net cash provided by operating activities                                            9,595,491                 18,256,187
                                                                               ---------------            ---------------

Cash flows from investing activities:
Proceeds from sale of discontinued operations - Radio Station Segment          $   125,051,858            $     5,768,750
Payment of costs incurred related to sale of discontinued operations -
    Radio Station Segment                                                             (321,023)                   -
Payment of costs incurred related to
    sale of the California Cable Systems                                               (45,823)                  (289,594)
Purchase of property, plant and
    equipment                                                                       (3,305,372)                (5,008,286)
Purchase of property, plant and equipment of discontinued operations -
    Radio Station Segment                                                               (5,287)                    (8,161)
Payment for intangible assets                                                          (10,603)                   -
                                                                               ---------------            ---------------

Net cash provided by
    investing activities                                                           121,363,750                    462,709
                                                                               ---------------            ---------------

Cash flows from financing activities:
Principal payments on borrowings of discontinued
    operations - Radio Station Segment                                              (1,993,137)                (1,750,901)
Limited partners cash distribution                                                 (63,353,978)                   -
General Partner cash distributions                                                    (639,939)                  (189,893)
                                                                               ---------------            ---------------

Net cash used in financing activities                                              (65,987,054)                (1,940,794)
                                                                               ---------------            ---------------

Net increase in cash and cash
    equivalents                                                                     64,972,187                 16,778,102
Cash and cash equivalents at
    beginning of year                                                              101,394,305                 92,872,891
                                                                               ---------------            ---------------
Cash and cash equivalents at end of period                                     $   166,366,492            $   109,650,993
                                                                               ===============            ===============

Cash paid for interest                                                         $     1,908,727            $     2,640,876
                                                                               ===============            ===============
</TABLE>

See Notes to Consolidated Financial Statements (Unaudited).

<PAGE>

                             ML MEDIA PARTNERS, L.P.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
      FOR THE THIRTY-NINE WEEK PERIODS ENDED SEPTEMBER 24, 1999 (UNAUDITED)
                       AND SEPTEMBER 25, 1998 (UNAUDITED)

1.  Basis of Presentation

The unaudited  consolidated  financial  statements  included  herein reflect all
normal recurring  adjustments  which are, in the opinion of the General Partner,
necessary for a fair  presentation of the financial  position of the Partnership
as of  September  24, 1999 and the results of  operations  and cash flows of the
Partnership for the interim periods presented. The results of operations for the
thirty-nine week period ended September 24, 1999 are not necessarily  indicative
of the results of operations  that may be expected for the entire year.  Certain
information and note disclosures  normally included in the financial  statements
provided  herein and prepared in accordance with generally  accepted  accounting
principles  have  been  condensed  or  omitted  pursuant  to  the  rules  of the
Securities  and  Exchange  Commission  ("SEC").   These  unaudited  consolidated
financial statements should be read in conjunction with the audited consolidated
financial  statements  and notes  thereto,  included in the  Partnership's  1998
Annual Report on Form 10-K filed with the SEC on March 26, 1999.

2.  WEBE-FM and  WICC-AM,  KEZY-FM and  KORG-AM,  Wincom,  Puerto Rico Radio and
    California Cable Systems

The information set forth in the Liquidity and Capital Resources section of Part
I, Item 2;  Management's  Discussion  and  Analysis of Financial  Condition  and
Results of  Operations  under the  headings  WEBE-FM  and  WICC-AM,  KEZY-FM and
KORG-AM,  Wincom,  Puerto  Rico  Radio and  California  Cable  Systems is hereby
incorporated by reference and made a part hereof.

3.  Discontinued Operations

Due to the recent dispositions (see Note 2) of C-ML Radio,  KEZY-FM and KORG-AM,
Wincom,  and WEBE-FM and WICC-AM on June 3, 1998,  January 4, 1999,  January 28,
1999, and August 31, 1999, respectively, the Partnership has presented its Radio
Station Segment as discontinued operations.

The December 25, 1998  Consolidated  Balance  Sheet and the  September  25, 1998
Consolidated  Income  Statements and  Consolidated  Statement of Cash Flows have
been  restated  to  present  such  discontinued  operations.   Accordingly,  the
revenues,  costs and expenses,  assets and liabilities,  and cash flows of these
discontinued  operations have been excluded from the respective  captions in the
Consolidated  Balance Sheets,  Consolidated  Income  Statements and Consolidated
Statements  of  Cash  Flows,  and  have  been  reported  through  the  dates  of
disposition as "Net assets of discontinued  operations - Radio Station Segment,"
"Income  from  discontinued  operations - Radio  Station  Segment" and "Net cash
provided by  discontinued  operations - Radio  Station  Segment" for all periods
presented.

The net assets of  discontinued  operations of the Radio Station  Segment on the
Consolidated  Balance  Sheet  as of  December  25,  1998  are  comprised  of the
following:


        Property, plant and
         equipment, net                                  $    781,361

        Intangible assets, net                             19,812,637

        Other assets including prepaid
         expenses and deferred
         charges, net                                       1,226,105

        Borrowings                                         (1,993,137)

        Accounts payable and accrued
         liabilities                                       (1,170,397)
                                                         ------------
        Net assets of discontinued
         operations - Radio Station
         Segment                                         $ 18,656,569
                                                         ============


Accounts payable and accrued liabilities in the accompanying balance sheet as of
September 24, 1999 include  approximately $3.4 million in liabilities related to
the discontinued Radio Station Segment, which were assumed by the Partnership.

<PAGE>

Summarized  results of  discontinued  operations of the Radio Station Segment on
the Consolidated Income Statements are as follows:
<TABLE>
<CAPTION>

                                                 Thirteen Weeks                                      Thirty-Nine Weeks
                                               ------------------                                  ---------------------
                                    September 24, 1999     September 25, 1998           September 24, 1999       September 25, 1998
                                    ------------------     ------------------           ------------------       ------------------
<S>                                 <C>                    <C>                          <C>                      <C>

Operating revenues                     $    2,153,920         $    5,656,890               $    8,131,424           $   16,770,960
                                       --------------         --------------               --------------           --------------

Less:
Operating expenses                          1,528,273              3,352,811                    5,107,114               11,752,391


Interest expense                                -                     78,402                       14,727                  397,981
                                       --------------         --------------               --------------           --------------
                                            1,528,273              3,431,213                    5,121,841               12,150,372
                                       --------------         --------------               --------------           --------------
Income from
  discontinued
  operations - Radio
  Station Segment                             625,647              2,225,677                    3,009,583                4,620,588

Gain on sale
  - Radio Station Segment                  40,793,906                (76,571)                 102,016,264                2,765,607
                                       --------------         --------------               --------------           --------------

Total
 discontinued
 operations                            $   41,419,553         $    2,149,106               $  105,025,847           $    7,386,195
                                       ==============         ==============               ==============           ==============

</TABLE>

4.  Contingencies

On August 29, 1997, a purported  class action was  commenced in New York Supreme
Court,  New York County,  on behalf of the limited  partners of the Partnership,
against the Partnership,  the  Partnership's  general partner,  Media Management
Partners (the "General Partner"),  the General Partner's two partners,  RP Media
Management ("RPMM") and ML Media Management Inc. ("MLMM"),  Merrill Lynch & Co.,
Inc. and Merrill Lynch, Pierce,  Fenner & Smith Incorporated  ("Merrill Lynch").
The action  concerns the  Partnership's  payment of certain  management fees and
expenses to the General Partner and the payment of certain  purported fees to an
affiliate of RPMM.

Specifically, the plaintiffs allege breach of the Amended and Restated Agreement
of  Limited  Partnership  (the  "Partnership  Agreement"),  breach of  fiduciary
duties, and unjust enrichment by the General Partner in that the General Partner
allegedly:  (1)  improperly  deferred and accrued  certain  management  fees and
expenses in an amount in excess of $14.0  million,  (2)  improperly  paid itself
such fees and expenses out of proceeds from sales of Partnership assets, and (3)
improperly paid  MultiVision  Cable TV Corp.,  an affiliate of RPMM,  supposedly
duplicative fees in an amount in excess of $14.4 million.

With  respect  to  Merrill  Lynch & Co.,  Inc.,  Merrill  Lynch,  MLMM and RPMM,
plaintiffs  claim that these defendants aided and abetted the General Partner in
the alleged breach of the Partnership Agreement and in the alleged breach of the
General  Partner's  fiduciary  duties.  Plaintiffs seek, among other things,  an
injunction barring defendants from paying themselves management fees or expenses
not  expressly   authorized  by  the  Partnership   Agreement,   an  accounting,
disgorgement of the alleged improperly paid fees and expenses,  and compensatory
and punitive  damages.  Defendants  believe that they have good and  meritorious
defenses to the action,  and vigorously  deny any wrongdoing with respect to the
alleged claims. Accordingly,  defendants moved to dismiss the complaint and each
claim for relief therein. On March 3, 1999, the New York Supreme Court issued an
order granting  defendants' motion and dismissing  plaintiffs'  complaint in its
entirety,  principally  on the  grounds  that  the  claims  are  derivative  and
plaintiffs   lack  standing  to  bring  suit  because  they  failed  to  make  a
pre-litigation demand on the General Partner. Plaintiffs have both appealed this
order and moved,  inter  alia,  for leave to amend their  complaint  in order to
re-assert  certain  of their  claims  as  derivative  claims  on  behalf  of the
Partnership.  The  appeal  and the  motion  for  leave  to  amend  are  pending.
Defendants have not yet responded to the appeal,  which has been adjourned until
February  2000, and have served papers in opposition to the  plaintiffs'  motion
for leave to amend their complaint.

The Partnership  Agreement provides for  indemnification,  to the fullest extent
provided by law,  for any person or entity  named as a party to any  threatened,
pending or  completed  lawsuit by reason of any alleged act or omission  arising
out of such person's activities as a General Partner or as an officer,  director
or affiliate of either RPMM, MLMM or the General  Partner,  subject to specified
conditions.  In connection  with the purported  class action filed on August 29,
1997,  Partnership has received notices of requests for indemnification from the
following  defendants named therein:  the General Partner,  RPMM, MLMM,  Merrill
Lynch & Co.,  Inc. and Merrill  Lynch.  For the thirteen  and  thirty-nine  week
periods ended September 24, 1999, the Partnership incurred approximately $39,000
and $160,000,  respectively,  for legal costs relating to such  indemnification.
For the thirteen and  thirty-nine  week periods ended  September  25, 1998,  the
Partnership incurred approximately $2,000 and $194,000,  respectively, for legal
costs  relating  to such  indemnification.  Cumulatively,  such costs  amount to
approximately $663,000 through September 24, 1999.

5.  Segment Information

The Partnership's  continuing operations are presented as one segment, the Cable
Television  Systems  segment,  which operates in one  geographical  location and
consists of the Partnership's 50% share of C-ML Cable. The Partnership currently
presents the Radio Station Segment as discontinued operations (see Note 3).

6.  Recent Accounting Statement Adopted

The Partnership adopted Statement of Financial Accounting Standards ("SFAS") No.
133,  "Accounting for Derivative  Instruments and Hedging Activities" during the
first  quarter  of 1999.  SFAS No.  133  established  accounting  and  reporting
standards for derivative  instruments and for hedging activities,  requiring the
recognition of all  derivatives  as either assets or liabilities  and to measure
those instruments at fair value, as well as to identify the conditions for which
a derivative may be specifically  designed as a hedge. The Partnership currently
does  not  have  any  derivative  instruments  and is  not  engaged  in  hedging
activities.

<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations.

Liquidity and Capital Resources.

As of  September  24,  1999,  Registrant  had  $166,366,492  in  cash  and  cash
equivalents.  Of this amount,  approximately $46.9 million is restricted for use
at the  operating  level of the  Venture  (as  defined  below)  to fund  capital
expenditure  programs and satisfy future non-recourse debt service  requirements
(including  annual  principal  payments of $20 million,  $10 million of which is
Registrant's  share);  approximately  $15.8  million  is held  in cash to  cover
operating liabilities, current litigation, and litigation contingencies relating
to the  California  Cable Systems prior to and  resulting  from their sale;  and
approximately  $14.5 million is held in cash to cover operating  liabilities and
contingencies   relating  to  the  Anaheim  Station,   Cleveland   Stations  and
Connecticut  Stations prior to and resulting from their sale. All remaining cash
and cash  equivalents  were  available to Registrant for uses as provided in the
Amended  and  Restated  Agreement  of  Limited   Partnership  (the  "Partnership
Agreement"); of such remaining cash, approximately $36.1 million was distributed
to partners on October 28, 1999 (see  below).  As of  September  24,  1999,  the
amount  payable for accrued  management  fees and  expenses  owed to the General
Partner amounted to approximately $1.5 million.

Registrant's  ongoing  cash  needs  will be to fund debt  service,  capital  and
operating  expenditures  and required  working capital as well as to provide for
costs and expenses related to the purported class action lawsuit (see below).

During  the  thirty-nine  week  period  ended  September  24,  1999,   principal
repayments  of  $1,993,137  and  interest  payments of $14,727  were made from a
portion of the sales  proceeds  of Wincom to pay in full the  remaining  balance
under the Wincom-WEBE-WICC Loan. In addition, during the thirty-nine week period
ended  September  24,  1999,  interest  payments  of  $1,894,000  were  made  in
connection with Registrant's C-ML Notes/Credit  Agreement.  During the remainder
of 1999,  Registrant is required to make scheduled principal repayments of $10.0
million under its C-ML Notes/Credit Agreement.

On  October  28,  1999,  Registrant  made a $190  per  $1,000  unit  of  limited
partnership   interest  ("Unit")  cash  distribution  (less  applicable  federal
withholding  taxes) totaling  $35,718,860.  In addition,  a cash distribution of
$360,797 was paid to the General Partner  representing its 1% share. The limited
partners'  portion of such  distribution was from  distributable  sales proceeds
from the  August  31,  1999 sale of the  Connecticut  Stations,  and was paid to
partners of record as of August 31, 1999.

On March 30 and 31,  1999,  Registrant  made a $337 per Unit  cash  distribution
(less applicable state and federal withholding taxes) totaling  $63,353,978.  In
addition,  a cash  distribution  of  $639,939  was paid to the  General  Partner
representing  its 1% share.  In  accordance  with the  terms of the  Partnership
Agreement, funds from sales reserves are distributed to partners of record as of
the date of their release (the date when Registrant determines such reserves are
no longer  necessary),  rather than to partners of record as of the date of such
sale.  Accordingly,  the  limited  partners'  portion of such  distribution  was
composed  of the  following:  (a)  $119  per Unit  (totaling  $22,371,286)  from
distributable  sales  proceeds  from the  January  4, 1999  sale of the  Anaheim
Stations,  which was paid to partners of record as of January 4, 1999;  (b) $186
per Unit  (totaling  $34,966,884)  from  distributable  sales  proceeds from the
January 28, 1999 sale of the  Cleveland  Station,  which was paid to partners of
record as of January 28, 1999; and (c) $32 per Unit (totaling  $6,015,810)  from
amounts released from certain reserves previously established upon the 1996 sale
of the California  Cable Systems,  which was paid to partners of record on March
1, 1999.

As of September 24, 1999  Registrant's  only remaining  operating  investment in
media properties consisted of a 50% interest in a joint venture (the "Venture"),
which owns 100% of the stock of Century-ML  Cable  Corporation  ("C-ML  Cable"),
which owns and operates two cable television systems in Puerto Rico.

On October 1, 1999, Adelphia Communications Corporation ("Adelphia") consummated
its acquisition of Century  Communications Corp.  ("Century").  While Adelphia's
purchase  included  Century's  50% interest in C-ML Cable,  it did not include a
purchase of  Registrant's  50% interest in C-ML Cable.  Registrant  continues to
monitor  the cable  industry  market and  proceed  with its  efforts to secure a
timely  sale of its  investment  in C-ML Cable in a manner  consistent  with the
overall goal of maximizing its value to Registrant;  to that end, Registrant has
entered  into  discussions  with  Adelphia  regarding  the sale of  Registrant's
interest in C-ML Cable.

On January 4, 1999, Registrant  consummated the sale of substantially all of the
assets  used  in the  operations  of  the  KEZY-FM  and  KORG-AM  radio  station
combination (see further discussion under KEZY-FM and KORG-AM below). On January
28,  1999,  Registrant  consummated  the sale of the stock of the WQAL-FM  radio
station  (see  further  discussion  under  Wincom  below).  On August 31,  1999,
Registrant  consummated the sale of substantially  all of the assets used in the
operations  of the WEBE-FM and WICC-AM radio  station  combination  (see further
discussion under WEBE-FM and WICC-AM below).

Registrant  cannot presently  determine when  contingencies and required escrows
related  to the sales of its  properties  will be  resolved.  In  addition,  the
General Partner currently  anticipates that the pendency of certain  litigation,
as discussed below, the related claims against  Registrant for  indemnification,
other costs and expenses  related to such  litigation,  and the  involvement  of
management,  will  adversely  affect  (i)  the  timing  of  the  termination  of
Registrant, (ii) the amount of proceeds which may be available for distribution,
and (iii) the timing of the  distribution  to the  limited  partners  of the net
proceeds from the liquidation of Registrant's assets.

In September  1998,  much of Puerto Rico was  devastated  by Hurricane  Georges.
Although the final  assessment of damage suffered at C-ML Cable is not complete,
Registrant's  share  of  damage  to the  distribution  plant  was  approximately
$859,000.  Since such damaged assets were not covered by insurance  policies nor
salvageable via repairs,  such amount of net plant and equipment was written-off
during the year ended December 25, 1998. The Hurricane  damage was determined to
have caused total loss of these assets. The write-off of net plant and equipment
of approximately  $859,000  represented the net book value of distribution plant
destroyed by the Hurricane.  During the thirty-nine  week period ended September
24, 1999 and year ended  December 25,  1998,  Registrant  recorded,  as revenue,
approximately $335,000 and $1.9 million,  respectively,  related to its share of
anticipated  insurance  recoveries related to subscriber refunds.  Although C-ML
Cable is in the  process  of  finalizing  an  insurance  claim  related  to such
hurricane damage, the ultimate  resolution of these claims is subject to further
negotiations with the insurance carrier.

On August 29, 1997, a purported  class action was  commenced in New York Supreme
Court, New York County, on behalf of the limited partners of Registrant, against
Registrant,   Registrant's  general  partner,  Media  Management  Partners  (the
"General  Partner"),  the General  Partner's two partners,  RP Media  Management
("RPMM") and ML Media  Management Inc.  ("MLMM"),  Merrill Lynch & Co., Inc. and
Merrill Lynch, Pierce, Fenner & Smith Incorporated ("Merrill Lynch"). The action
concerns  Registrant's  payment of certain  management  fees and expenses to the
General  Partner and the payment of certain  purported  fees to an  affiliate of
RPMM.

Specifically,  the plaintiffs allege breach of the Partnership Agreement, breach
of fiduciary  duties,  and unjust  enrichment by the General Partner in that the
General  Partner  allegedly:   (1)  improperly   deferred  and  accrued  certain
management  fees and  expenses  in an amount in  excess  of $14.0  million,  (2)
improperly  paid itself  such fees and  expenses  out of proceeds  from sales of
Registrant  assets,  and (3)  improperly  paid  MultiVision  Cable TV Corp.,  an
affiliate of RPMM,  supposedly  duplicative fees in an amount in excess of $14.4
million.

With  respect  to  Merrill  Lynch & Co.,  Inc.,  Merrill  Lynch,  MLMM and RPMM,
plaintiffs  claim that these defendants aided and abetted the General Partner in
the alleged breach of the Partnership Agreement and in the alleged breach of the
General  Partner's  fiduciary  duties.  Plaintiffs seek, among other things,  an
injunction barring defendants from paying themselves management fees or expenses
not  expressly   authorized  by  the  Partnership   Agreement,   an  accounting,
disgorgement of the alleged improperly paid fees and expenses,  and compensatory
and punitive  damages.  Defendants  believe that they have good and  meritorious
defenses to the action,  and vigorously  deny any wrongdoing with respect to the
alleged claims. Accordingly,  defendants moved to dismiss the complaint and each
claim for relief therein. On March 3, 1999, the New York Supreme Court issued an
order granting  defendants' motion and dismissing  plaintiffs'  complaint in its
entirety,  principally  on the  grounds  that  the  claims  are  derivative  and
plaintiffs   lack  standing  to  bring  suit  because  they  failed  to  make  a
pre-litigation demand on the General Partner. Plaintiffs have both appealed this
order and moved,  inter  alia,  for leave to amend their  complaint  in order to
re-assert  certain of their claims as derivative claims on behalf of Registrant.
The appeal and the motion for leave to amend are  pending.  Defendants  have not
yet responded to the appeal,  which has been adjourned  until February 2000, and
have served papers in opposition  to the  plaintiffs'  motion for leave to amend
their complaint.

The Partnership  Agreement provides for  indemnification,  to the fullest extent
provided by law,  for any person or entity  named as a party to any  threatened,
pending or  completed  lawsuit by reason of any alleged act or omission  arising
out of such person's activities as a General Partner or as an officer,  director
or affiliate of either RPMM, MLMM or the General  Partner,  subject to specified
conditions.  In connection  with the purported  class action filed on August 29,
1997,  Registrant has received notices of requests for indemnification  from the
following  defendants named therein:  the General Partner,  RPMM, MLMM,  Merrill
Lynch & Co.,  Inc. and Merrill  Lynch.  For the thirteen  and  thirty-nine  week
periods ended September 24, 1999, Registrant incurred  approximately $39,000 and
$160,000,  respectively,  for  legal  costs  relating  to such  indemnification.
Cumulatively,  such costs amount to approximately $663,000 through September 24,
1999.

WEBE-FM and WICC-AM

On August 31, 1999, Registrant consummated a sale to Aurora Communications,  LLC
("Aurora") (formerly known as Shadow  Communications,  LLC) of substantially all
of the assets used in the operations of Registrant's radio stations, WEBE-FM and
WICC-AM (the "Connecticut Stations"),  pursuant to a sales agreement dated April
22, 1999 (the "Connecticut Agreement").

The base sales price for the  Connecticut  Stations was $66 million,  subject to
the  apportionment of income and liabilities as of the closing date, as provided
in the Connecticut Agreement.

Pursuant to the Connecticut Agreement, Registrant deposited $3.3 million into an
indemnity  escrow account against which Aurora may make  indemnification  claims
until  December  31,  2000.  At  the  closing,  pursuant  to  the  terms  of the
Wincom-WEBE-WICC  Loan, an initial amount of approximately $8.2 million was paid
to the Wincom  Bank,  pursuant  to its 15%  residual  interest  in the net sales
proceeds from the sale of the Connecticut Stations.  In addition,  approximately
$6.6  million was applied to repay  certain  amounts owed to  Registrant  by the
Connecticut  Stations.  The General Partner has determined to add this amount to
Registrant's   working  capital  to  meet  potential   Registrant  expenses  and
contingencies.  If working capital is not utilized by Registrant,  in accordance
with the terms of the Partnership  Agreement,  it will ultimately be distributed
to the partners. In addition, Registrant held approximately $11.5 million of the
sales  proceeds to pay (or to reserve for payment of) expenses  and  liabilities
relating to the  operations of the  Connecticut  Stations  prior to the sale, as
well as wind-down expenses, sale-related expenses, contingent obligations of the
Connecticut  Stations,  and the balance of the 15% residual  interest in the net
sales proceeds payable to the lender under the Wincom-WEBE-WICC Loan.

The remaining sales proceeds of approximately $36.4 million were included in the
cash  distribution  made to partners on October 28, 1999,  after  accounting for
certain expenses of Registrant,  in accordance with the terms of the Partnership
Agreement.  To the extent any amounts  reserved or paid into escrow as described
above are subsequently released, such amounts will be distributed to partners of
record as of the date of such release  from such escrow or reserves.  Registrant
recognized a gain of approximately  $40.6 million on the sale of the Connecticut
Stations.  As of September 24, 1999,  Registrant had approximately  $7.7 million
remaining in cash reserves,  including interest income earned since the closing,
from the sale of the Connecticut Stations.

Wincom

On  January  28,  1999,  Registrant  consummated  a  sale  to  Chancellor  Media
Corporation of Los Angeles ("Chancellor") of the stock of Wincom,  pursuant to a
stock purchase  agreement  (the  "Cleveland  Agreement")  dated August 11, 1998.
Wincom owns all of the outstanding stock of Win Communications, Inc., which owns
and operates the radio station WQAL-FM, serving Cleveland,  Ohio (the "Cleveland
Station").

The base sales  price for the  Cleveland  Station  was  $51,250,000,  subject to
certain  adjustments for the  apportionment of current assets and liabilities as
of the closing date, as provided for in the Cleveland Agreement,  resulting in a
reduction of the base sales price of approximately $1.6 million.

Pursuant to the Cleveland  Agreement,  Registrant deposited $2.5 million into an
indemnity  escrow  account  against which  Chancellor  may make  indemnification
claims for a period of up to two years after the closing; $1.5 million, less any
claims  previously  asserted,  will be released from such escrow on December 31,
1999.  Approximately  $2.0  million  was used to  repay  in full  the  remaining
outstanding  balance of the  Wincom-WEBE-WICC  Loan and pursuant to the terms of
the  Wincom-WEBE-WICC  Loan, an initial amount of approximately $7.3 million was
paid to the Wincom Bank,  pursuant to its 15% residual interest in the net sales
proceeds from the sale of Wincom.  In addition,  Registrant  held  approximately
$2.6  million  of the sales  proceeds  to pay (or to  reserve  for  payment  of)
wind-down expenses, sale-related expenses and the balance, if any, of the Wincom
Bank's  residual  interest.  The remaining  sales proceeds of $35.3 million were
included  in the  cash  distribution  made to  partners  on  March  30,  1999 in
accordance  with the  terms of the  Partnership  Agreement.  To the  extent  any
amounts  reserved  or paid into  escrow  as  described  above  are  subsequently
released,  such amounts will be distributed to partners of record as of the date
of such release from such escrow or  reserves.  Registrant  recognized a gain of
approximately  $42.0  million  on the  sale  of  the  Cleveland  Station.  As of
September 24, 1999,  Registrant had approximately $2.6 million remaining in cash
reserves,  including interest income earned since the closing,  from the sale of
the Cleveland Station.

On December  31,  1997,  the  Wincom-WEBE-WICC  Loan  matured and became due and
payable in  accordance  with its terms.  Registrant  remained  in default on the
Wincom-WEBE-WICC  Loan  during  1998,  and as of  December  25, 1998 a principal
balance of $1,993,137 was outstanding.  Although in 1999,  Registrant repaid the
remaining  outstanding  principal balance of the  Wincom-WEBE-WICC  Loan in full
plus accrued interest, the default has not been waived by the Wincom Bank.

KEZY-FM and KORG-AM

On  January  4,  1999,  Registrant  consummated  a sale to  Citicasters  Co.,  a
subsidiary of Jacor Communications, Inc. ("Citicasters") of substantially all of
the assets, other than cash and accounts  receivable,  used in the operations of
Registrant's radio stations,  KORG-AM and KEZY-FM,  serving Anaheim,  California
(the "Anaheim Stations"), pursuant to the asset purchase agreement (the "Anaheim
Agreement") dated September 14, 1998, as amended.

The base  sales  price for the  Anaheim  Stations  was  $30,100,000,  subject to
certain  adjustments for the  apportionment  of income and liabilities as of the
closing date, as provided for in the Anaheim Agreement, resulting in a reduction
of the base sales price of approximately $20,000.

Pursuant to the Anaheim  Agreement,  Registrant  deposited  $1.0 million into an
indemnity  escrow account  against which  Citicasters  may make  indemnification
claims for a period of one year after the closing. In addition,  Registrant held
approximately  $5.2  million of the sales  proceeds  to pay (or to  reserve  for
payment of) expenses and  liabilities  relating to the operations of the Anaheim
Stations prior to the sale as well as wind-down expenses,  sale-related expenses
and contingent obligations of the Anaheim Stations. The remaining sales proceeds
of approximately  $23.9 million were included in the cash  distribution  made to
partners on March 30, 1999, after accounting for certain expenses of Registrant,
in accordance  with the terms of the  Partnership  Agreement.  To the extent any
amounts  reserved  or paid into  escrow  as  described  above  are  subsequently
released,  such amounts will be distributed to partners of record as of the date
of such release from such escrow or  reserves.  Registrant  recognized a gain of
approximately $19.4 million on the sale of the Anaheim Stations. As of September
24, 1999,  Registrant had approximately $4.2 million remaining in cash reserves,
including interest income earned since the closing, from the sale of the Anaheim
Stations.

Puerto Rico Radio

On June 3, 1998,  the Venture  consummated  the sale of C-ML Radio pursuant to a
sales  agreement  entered into in October 1997 between the Venture and Madifide,
Inc.  The base  sales  price for C-ML  Radio was  approximately  $11.5  million,
approximately  $5.8 million of which is Registrant's  share,  subject to closing
adjustments.  At the closing, the Venture and Madifide, Inc. entered into escrow
agreements  pursuant to which the Venture  deposited,  in  aggregate,  $725,040,
$362,520 of which is  Registrant's  share,  into three separate  escrow accounts
with respect to which indemnification,  benefit, and chattel mortgage claims may
be made by Madifide, Inc. for a period of one year. As of December 25, 1998, the
balance of these escrows was classified on the accompanying Consolidated Balance
Sheet as  Investments  held by escrow  agents.  During the thirteen  week period
ended June 25, 1999 the remaining escrow of $324,999 was released.

Pursuant  to the  terms of the  outstanding  senior  indebtedness  that  jointly
financed C-ML Radio and C-ML Cable, the net proceeds and escrow amounts released
from the sale of C-ML  Radio  must be  retained  by the  Venture  and  cannot be
distributed to Registrant or its partners.

California Cable Systems

On November 28, 1994,  Registrant entered into an agreement (the "Asset Purchase
Agreement")  with Century  Communications  Corp.  ("Century") to sell to Century
substantially all of the assets used in Registrant's  California Cable Operation
serving the Anaheim,  Hermosa Beach/Manhattan Beach, Rohnert Park/Yountville and
Fairfield  communities  (the  "California  Cable  Systems").  On May  31,  1996,
Registrant  consummated  such sale  pursuant to the terms of the Asset  Purchase
Agreement.  The base purchase  price for the  California  Cable Systems was $286
million,  subject to certain  adjustments  including an operating  cash flow, as
well  as a  working  capital  adjustment,  as  provided  in the  Asset  Purchase
Agreement.

In  addition,  upon  closing  of the  sale  of  the  California  Cable  Systems,
Registrant  set aside  approximately  $40.7  million in a cash  reserve to cover
operating liabilities, current litigation, and litigation contingencies relating
to the California  Cable Systems'  operations  prior to and resulting from their
sale, as well as a potential  purchase price adjustment.  In accordance with the
terms of the  Partnership  Agreement,  any amounts  which may be  available  for
distribution  from any unused cash reserves,  after accounting for certain other
expenses of Registrant  including  certain expenses incurred after May 31, 1996,
will be  distributed  to partners of record as of the date such unused  reserves
are released,  when Registrant determines such reserves are no longer necessary,
rather than to the partners of record on May 31, 1996,  the date of the sale. On
March 1,  1999,  reserves  in the  amount of  approximately  $6.1  million  were
released and, in accordance  with the terms of the Partnership  Agreement,  have
been included in the cash distribution, after accounting for certain expenses of
Registrant that was made on March 31, 1999. As of September 24, 1999, Registrant
had approximately $15.8 million remaining in such cash reserves.

Year 2000 Compliance Initiative

The  year  2000  ("Y2K")  problem  is the  result  of a  widespread  programming
technique that causes computer  systems to identify a date based on the last two
numbers of a year,  with the  assumption  that the first two numbers of the year
are "19". As a result,  the year 2000 would be stored as "00", causing computers
to incorrectly interpret the year as 1900. Left uncorrected, the Y2K problem may
cause   information   technology   systems   (e.g.,   computer   databases)  and
non-information  technology systems (e.g.,  elevators) to produce incorrect data
or cease operating completely.

Overall,  Registrant  believes that it has identified and evaluated its internal
Y2K  problem  and  that  it  is  devoting  sufficient  resources  to  renovating
technology  systems  that are not already  Y2K  compliant.  Registrant  has been
working  with  third-party  software  vendors to ensure that  computer  programs
utilized by Registrant are Y2K compliant. In addition,  Registrant has contacted
third parties to ascertain  whether these  entities are addressing the Y2K issue
within their own operation.

The Y2K compliance is required at both Registrant's  parent level, as well as at
Registrant's only remaining operating investment, C-ML Cable.

Parent level

The General Partner,  through MLMM, is responsible for providing  administrative
and accounting services necessary to support Registrant's operations,  including
maintenance  of the books and  records,  maintenance  of the  partner  database,
issuance of financial  reports and tax  information  to partners and  processing
distribution   payments  to  partners.  In  1995,  Merrill  Lynch  &  Co.,  Inc.
established  the Year 2000  Compliance  Initiative,  which is an  enterprisewide
effort (of which MLMM is a part) to address  the risks  associated  with the Y2K
problem,  both internal and external.  The integration testing phase, which will
occur throughout 1999,  validates that a system can successfully  interface with
both  internal  and  external  systems.  Merrill  Lynch  continues to survey and
communicate  with third  parties  whose Year 2000  readiness is important to the
company.  Based on the nature of the response and the  importance of the product
or service involved, Merrill Lynch determines if additional testing is needed.

Merrill Lynch & Co., Inc.  participated in further  industrywide  testing during
March and April 1999 sponsored by the  Securities  Industry  Association.  These
tests  involved  an  expanded  number of  firms,  transactions,  and  conditions
compared  with  those  previously  conducted.  Merrill  Lynch  & Co.,  Inc.  has
participated  in  and  continues  to  participate  in  numerous  industry  tests
throughout the world.

C-ML Cable

C-ML Cable is using a multi-step  approach in conducting  its Year 2000 Project.
These steps are: inventory, assessment, remediation and testing, and contingency
planning. The first step, an inventory of all systems and devices with potential
Year 2000 problems,  was completed in December 1998. The next step, completed in
December  1998,  was to  conduct  an  initial  assessment  of the  inventory  to
determine the state of its Year 2000 readiness. As part of the assessment phase,
remediation  strategies  were  identified  and  remediation  cost estimates were
developed. C-ML Cable will utilize primarily internal resources to remediate and
test for Year 2000  readiness.  C-ML Cable has initiated  formal  communications
with the suppliers with which it has active contracts to determine the extent to
which C-ML Cable is  vulnerable  to those third  parties'  failure to  remediate
their own Year 2000 issue. C-ML Cable is reliant on outside suppliers for signal
delivery,  customer  billing,  payroll and utility  service.  C-ML Cable is also
consulting with other cable  television  multiple system operators which utilize
similar technology to assess the nature of any risks and possible remediation.

Since August 1998,  periodic  reports have been  submitted to and discussed with
senior  executives  and in October 1998 a progress  report was  discussed.  C-ML
Cable has been and plans to continue such periodic reporting.

Registrant does not anticipate the cost of the Y2K problem to be material to its
business,  financial  condition  or results  of  operations  in any given  year.
However,  there can be no guarantee that the systems of other companies on which
Registrant's systems rely will be timely converted, or that a failure to convert
by another  company  or a  conversion  that is  incompatible  with  Registrant's
systems  would not have a  material  adverse  effect on  Registrant's  business,
financial condition or results of operations.

Cable Television Industry Regulation

The cable television  industry is subject to significant  regulation at both the
federal and local  level.  Federal  regulation  of cable  television  systems is
conducted  primarily  through  the  FCC,  although  the  Copyright  Office  also
regulates certain aspects of cable television  system operation  pursuant to the
Copyright Act of 1976. The Copyright Act of 1976 imposes copyright  liability on
all cable  television  systems for their primary and secondary  transmissions of
copyrighted  programming.  Among other things, FCC regulations currently contain
detailed provisions  concerning  non-duplication of network programming,  sports
program blackouts,  program  origination,  ownership of cable television systems
and equal employment  opportunities.  There are also comprehensive  registration
and reporting requirements and various technical standards.  Moreover,  pursuant
to the Cable  Television  Consumer  Protection and  Competition Act of 1992 (the
"1992 Cable Act"),  the FCC has,  among other  things,  established  regulations
concerning  mandatory  signal  carriage  and  retransmission  consent,  consumer
service standards,  the rates for service,  equipment, and installation that may
be charged to subscribers,  and the rates and conditions for commercial  channel
leasing.  The FCC also issues permits,  licenses or registrations  for microwave
facilities,  mobile radios and  receive-only  satellite earth  stations,  all of
which are commonly used in the operation of cable systems.

Rate Regulation

Under the  Communications  Act of 1934, as amended (the  "Communications  Act"),
cable  systems that are not subject to  "effective  competition"  are subject to
regulation  by local  franchising  authorities  regarding  the rates that may be
charged to subscribers.

A local  franchising  authority  may certify  with the FCC to regulate the basic
service  tier  ("BST") and  associated  subscriber  equipment  of a cable system
within its  jurisdiction.  The BST must include all broadcast  signals (with the
exception of national  "superstations"),  including those required to be carried
under the  mandatory  carriage  provisions  of the 1992  Cable  Act,  as well as
public, educational, and governmental access channels required by the franchise.
Pursuant to FCC rules,  the  Telecommunications  Regulatory Board of Puerto Rico
(the "Board") filed for  certification to regulate the rates of the cable system
operated by the Venture.  The cable system operator contested the certification,
claiming that it was subject to effective competition, and therefore exempt from
rate regulation, because fewer than 30 percent of the households in the system's
franchise  area  subscribe  to the  system.  The FCC's  Cable  Services  Bureau,
however,  upheld the Board's  certification and in November 1998, the FCC denied
the  cable  operator's  application  for  review of the  decision,  as well as a
request for stay. The cable operator filed a petition for reconsideration of the
FCC's denial of the application  for review,  which remains  pending.  Under FCC
rules, a cable system  remains  subject to rate  regulation  until the FCC finds
that effective  competition  exists. The franchising  authority for the San Juan
Cable System in Puerto Rico has been authorized by the FCC to regulate the basic
cable service and  equipment  rates and charges of the system.  The  franchising
authority has not yet sent a notice to the system to initiate  rate  regulation.
Regulation  may  result in  reduced  revenues  going  forward  and in refunds to
customers for charges above those allowed by the FCC's rate  regulations  for up
to 12 months  retroactively from when new rates are initiated or the franchising
authority issues a potential refund accounting order.

Pursuant  to the  Telecommunications  Act of 1996 (the  "1996  Act"),  the FCC's
jurisdiction  to  regulate  the  rates of the  cable  programming  service  tier
("CPST"),  which generally  includes  programming other than that carried on the
BST or offered on a per-channel or per-program basis, expired on March 31, 1999.
The CPST is now exempt from rate  regulation.  The FCC has  announced,  however,
that it will continue to process and rule upon rate  complaints  relating to the
CPST for periods prior to April 1, 1999.

Rates for  basic  services  are set  pursuant  to a  benchmark  formula.  In the
alternative,  operators may use a  cost-of-service  methodology to show that its
basic service rates are  reasonable.  The  Commission  has reserved the right to
alter  its  established  benchmarks.  The  FCC's  rate  regulations  also  limit
increases in regulated  rates to an inflation  indexed  amount plus increases in
certain costs, such as taxes,  franchise fees, increased  programming costs, and
the costs of complying with certain franchise requirements. Rate adjustments can
also be made if an operator adds or deletes  channels or completes a significant
system rebuild or upgrade.

Pending  before the FCC is a petition  calling  for a freeze on cable  rates and
increased  rate  regulation.  Congress has also expressed some interest in cable
rates and programming  costs. The Chairman of the FCC has expressed concern that
the March 31, 1999 sunset for regulation of CPST rates may have been unrealistic
given his  belief  that  competition  to cable has not  developed  as rapidly as
expected  following  enactment of the 1996 Act.  Registrant  cannot  predict the
likelihood  or  potential  outcome of any FCC or  congressional  action on these
issues.

Must-Carry

Cable  operators  generally  are  required  to devote up to  one-third  of their
activated  channel  capacity  to the  carriage  of local  commercial  television
stations.  The FCC, as well as Congress and the  Administration,  are  currently
considering  whether cable  operators are, or should be,  obligated to carry the
digital signals of broadcast  stations.  Registrant cannot predict the effect of
any requirement that cable operators carry digital broadcast signals in addition
to  existing  analog  signals,  nor  the  outcome  of  this  proceeding  on  its
operations.

Concentration of Ownership

The 1992 Cable Act directed the FCC to establish reasonable limits on the number
of cable  subscribers  a single  company may reach through cable systems it owns
(horizontal  concentration)  and the  number  of  system  channels  that a cable
operator could use to carry programming  services in which it holds an ownership
interest (vertical concentration).

The horizontal ownership  restrictions of the 1992 Cable Act were struck down by
a federal district court.  Pending final judicial  resolution of this issue, the
FCC  voluntarily  has  stayed the  effective  date of its  horizontal  ownership
limitations (with the exception of certain reporting  requirements)  since 1993.
In an  October,  1999  decision,  the  Commission  announced  revisions  to  its
horizontal  ownership rules, but retained its stay of these rules. The FCC set a
30%  nationwide cap based on the percentage of  multichannel  video  programming
subscribers served nationwide. In addition, the decision changed the attribution
rules with respect to the attribution of limited  partners in the context of the
cable  horizontal  ownership  and vertical  ownership  (or "channel  occupancy")
rules.  The new rules  allow a limited  partnership  interest  to be  treated as
non-attributable  for purposes of those rules so long as the general  partner is
able to certify that the limited partner is not materially involved in the video
programming activities of the partnership.

The FCC's  vertical  ownership  restriction  consists  of a "channel  occupancy"
standard  which  places a 40 percent  limit on the number of channels  (up to 75
channels)  that may be occupied by services from  programmers in which the cable
operator has an attributable ownership interest. Further, the 1992 Cable Act and
FCC rules restrict the ability of  programmers in which cable  operators hold an
attributable interest to enter into exclusive contracts with cable operators.

Renewal and Transfer

The  Cable  Communications  and  Policy  Act of  1984  (the  "1984  Cable  Act")
established  procedures  for the  renewal of cable  television  franchises.  The
procedures were designed to provide incumbent franchisees with a fair hearing on
past  performances,  an opportunity to present a renewal proposal and to have it
fairly  and  carefully  considered,  and a right of  appeal  if the  franchising
authority  either fails to follow the  procedures  or denies  renewal  unfairly.
These  procedures  were  intended  to  provide  an  incumbent   franchisee  with
substantially greater protection than previously available against the denial of
its franchise renewal application.

The 1992 Cable Act sought to address some of the issues left  unresolved  by the
1984  Cable  Act.  It  established  a  more  definite  timetable  in  which  the
franchising authority is to act on a renewal request. It also narrowed the range
of  circumstances  in  which  a  franchised  operator  might  contend  that  the
franchising   authority  had  constructively   waived  non-compliance  with  its
franchise.

Cable system  operators  are  sometimes  confronted by challenges in the form of
proposals for competing cable franchises in the same geographic area, challenges
which  may  arise in the  context  of  renewal  proceedings.  Local  franchising
authorities  also have, in some  circumstances,  proposed to construct their own
cable systems or decided to invite other  private  interests to compete with the
incumbent  cable  operator.  Judicial  challenges  to such  actions by incumbent
system operators have, to date,  generally been unsuccessful.  Registrant cannot
predict the outcome or ultimate impact franchising and judicial actions.

Pursuant to the 1992 Cable Act,  where local  consent to a transfer is required,
the  franchise  authority  must act within 120 days of  submission of a transfer
request or the transfer is deemed  approved.  The 120-day period  commences upon
the submission to local  franchising  authorities  of information  required on a
standardized FCC transfer form. The franchise  authority may request  additional
information  beyond that required under FCC rules.  Further,  the 1992 Cable Act
gave local  franchising  officials the authority to prohibit the sale of a cable
system if the proposed buyer operates  another cable system in the  jurisdiction
or if such sale would reduce competition in cable service.



Broadcast/Cable Cross-Ownership

The  1996  Act   eliminated   the  statutory  ban  on  broadcast   station/cable
cross-ownership. This cleared the way for the Commission to reconsider its rules
which  prohibit  the common  ownership of a broadcast  television  station and a
cable system in the same local community.  The Commission is now reviewing these
rules.

The foregoing does not purport to be a complete summary of the provisions of the
Communications Act, the 1992 Cable Act, or the 1996 Act or of the regulation and
policies of the FCC  thereunder.  Moreover,  proposals for additional or revised
statutory or regulatory requirements are considered by Congress and the FCC from
time to time.  It is not possible to predict  what  legislative,  regulatory  or
judicial changes, if any, may occur or their impact on the Registrant's business
or operations.

Forward Looking Information

In addition to historical  information contained or incorporated by reference in
this  report  on Form  10-Q,  Registrant  may  make or  publish  forward-looking
statements  about  management  expectations,   strategic  objectives,   business
prospects,  anticipated  financial  performance,  and other similar matters.  In
order to comply with the terms of the safe harbor for such  statements  provided
by the Private Securities Litigation Reform Act of 1995, Registrant notes that a
variety of factors, many of which are beyond its control, affect its operations,
performance,  business strategy,  and results and could cause actual results and
experience  to  differ  materially  from  the  expectations  expressed  in these
statements.  These  factors  include,  but are not  limited  to,  the  effect of
changing economic and market  conditions,  trends in business and finance and in
investor  sentiment,  the level of  volatility  of interest  rates,  the actions
undertaken by both current and potential new competitors, the impact of current,
pending,  and future  legislation  and regulation  both in the United States and
throughout  the world,  and the other risks and  uncertainties  detailed in this
Form 10-Q,  and as more fully  detailed in Form 10-K  incorporated  by reference
herein. Registrant undertakes no responsibility to update publicly or revise any
forward-looking statements.

Results of Operations.

Thirteen week period ended September 24, 1999

Registrant  generated net income of approximately  $45.1 million in the thirteen
week period ended  September  24,  1999,  which was  comprised of the  following
components:  (i) a gain of  approximately  $40.8  million  on the  sales  of the
Connecticut  Stations  and the  Cleveland  Station,  (ii)  net  income  from the
operations of C-ML Cable of  approximately  $3.2 million,  (iii) net income from
the  discontinued  radio  station  segment of  approximately  $626,000  and (iv)
interest  income  of  approximately  $1.2  million,   partially  offset  by  (v)
management fees of  approximately  $274,000 and (vi) general and  administrative
expenses of approximately $493,000.

Thirteen week period ended September 25, 1998

Registrant  generated net income of  approximately  $3.3 million in the thirteen
week period ended  September  25,  1998,  which was  primarily  comprised of the
following  components:  (i) net  income  from the  operations  of C-ML  Cable of
approximately $1.0 million,  (ii) net income from the discontinued radio station
segment of approximately $2.2 million and (iii) interest income of approximately
$653,000, partially offset by (iv) management fees of approximately $303,000 and
(v) general and administrative expenses of approximately $244,000.

Thirteen  week period ended  September  24, 1999 vs.  thirteen week period ended
September 25, 1998

The increase in net income of approximately $41.8 million from the thirteen week
period ended September 25, 1998 is primarily  attributable to a one-time gain on
the sale of the Connecticut  Stations in the 1999 period of approximately  $40.6
million  and an  increase  in net  income of C-ML  Cable of  approximately  $2.2
million,  partially  offset by a decrease  in net income  from the  discontinued
radio station segment of approximately $1.6 million.

The increase in net income of C-ML Cable of approximately  $2.2 million from the
thirteen  week period ended  September 25, 1998 was primarily due to an increase
in net  operating  revenues of  approximately  $1.1  million  resulting  from an
increase in  pay-per-view  revenues  resulting  from popular boxing  matches,  a
decrease in property taxes of  approximately  $1.6 million due to the settlement
with the  local  authorities  resulting  in a  reversal  in  previously  accrued
expenses and a decrease in interest expense of approximately $224,000 due to the
scheduled  principal  payment made in late 1998.  These  increases in net income
components  at C-ML Cable were  partially  offset by  increases  in general  and
administrative  and property  operating  expenses of approximately  $337,000 and
$272,000,  respectively,  generally due to increased revenues,  as well as an by
increase in depreciation and amortization expense of approximately  $122,000 due
to an increase in the asset base resulting from a system rebuild.

The  decrease  in net income  from the  discontinued  radio  station  segment of
approximately  $1.6 million from the thirteen  week period ended  September  25,
1998  was  primarily  due to a  decrease  in net  income  from  the  sale of the
Connecticut Stations in August 1999, and from the sales of the Cleveland Station
and the Anaheim Stations in January 1999.

The increase in interest income of approximately $523,000 from the thirteen week
period  ended  September  25, 1998 is due  primarily  to interest  earned on the
higher  average  cash  balances  that  existed  during  the third  quarter  1999
resulting from the sale of the Connecticut Stations on August 31, 1999, prior to
its cash distribution in October 1999.

The increase in general and administrative  expenses,  excluding the increase at
the C-ML Cable level,  of  approximately  $249,000 from the thirteen week period
ended September 25, 1998 is primarily due to an increase in professional fees at
the  Registrant  level  primarily due to the  unsolicited  tender offer activity
during the first  quarter of 1999 with  respect to units of limited  partnership
interest in  Registrant.  The  remaining  increases  or decreases in general and
administrative   expenses  were  immaterial,   either  individually  or  in  the
aggregate.

Thirty-nine week period ended September 24, 1999

Registrant   generated  net  income  of  approximately  $112.1  million  in  the
thirty-nine  week period ended  September  24, 1999,  which was comprised of the
following components: (i) a gain of approximately $102.0 million on the sales of
the Anaheim Stations,  the Cleveland Station and the Connecticut Stations,  (ii)
net income from the  operations  of C-ML Cable of  approximately  $6.2  million,
(iii) net income from the  discontinued  radio station segment of  approximately
$3.0 million and (iv) interest income of approximately  $3.2 million,  partially
offset by (v)  management  fees of  approximately  $829,000 and (vi) general and
administrative expenses of approximately $1.5 million.

Thirty-nine week period ended September 25, 1998

Registrant   generated  net  income  of  approximately   $12.0  million  in  the
thirty-nine  week period ended  September  25, 1998,  which was comprised of the
following  components:  (i) a gain of approximately  $2.8 million on the sale of
C-ML Radio,  (ii) net income from the operations of C-ML Cable of  approximately
$3.8 million,  (iii) net income from the  discontinued  radio station segment of
approximately  $4.6  million  and (iv)  interest  income of  approximately  $2.2
million,  partially offset by (v) management fees of approximately  $909,000 and
(vi) general and administrative expenses of approximately $482,000.

Thirty-nine  week period ended  September 24, 1999 vs.  thirty-nine  week period
ended September 25, 1998

The increase in net income of approximately  $100.1 million from the thirty-nine
week period ended September 25, 1998 is primarily attributable to one-time gains
on the sale of the Anaheim  Stations,  the Cleveland Station and the Connecticut
Stations in the 1999 period of  approximately  $19.4 million,  $42.0 million and
$40.6  million,  respectively,  and an  increase  in net income of C-ML Cable of
approximately $2.4 million, partially offset by the one-time gain on the sale of
C-ML Radio in the 1998 period of  approximately  $2.8  million and a decrease in
net income from the  discontinued  radio station segment of  approximately  $1.6
million.

The increase in net income of C-ML Cable of approximately  $2.4 million from the
thirty-nine  week  period  ended  September  25,  1998 was  primarily  due to an
increase in net operating  revenues of approximately $1.5 million resulting from
an increase in basic subscribers from 128,752 at the end of the third quarter of
1998 to  132,823  at the end of the third  quarter  of 1999 and an  increase  in
pay-per-view  revenues  resulting  from popular  boxing  matches,  a decrease in
property taxes of  approximately  $1.6 million due to the settlement  with local
authorities  resulting  in a  reversal  in  previously  accrued  expenses  and a
decrease in interest  expense of  approximately  $573,000  due to the  scheduled
principal payment in late 1998. These increases in net income components at C-ML
Cable were  partially  offset by  increases  in general and  administrative  and
property   operating   expenses  of   approximately   $365,000   and   $491,000,
respectively,  generally due to increased revenues, as well as by an increase in
depreciation  and  amortization  expense  of  approximately  $422,000  due to an
increase in the asset base resulting from a system rebuild.

The decrease in net income from the  discontinued  radio station segment of $1.6
million from the thirty-nine  week period ended September 25, 1998 was primarily
due to a decrease in net income at the Cleveland Station,  the Anaheim Stations,
and the Connecticut Stations in 1999 and C-ML Radio in 1998, partially offset by
operational expenses incurred in the 1998 period due to the sale of C-ML Radio.

The  increase  in  interest  income  of  approximately  $1.0  million  from  the
thirty-nine  week period ended  September  25, 1998 is due primarily to interest
earned on the higher  average cash balances that existed  during 1999  resulting
from  the  sales  of  the  Cleveland  Station,  the  Anaheim  Stations  and  the
Connecticut Stations, prior to their cash distributions.

The increase in general and administrative  expenses,  excluding the increase at
the C-ML Cable  level,  of  approximately  $1.0  million  from the period  ended
September 25, 1998 is primarily due to an increase in  professional  fees at the
Registrant  level primarily due to the unsolicited  tender offer activity during
the first quarter of 1999 with respect to units of limited partnership  interest
in Registrant, and an increase at California Cable resulting from the receipt in
1998  of  prior  year  tax  assessment   refunds,   which  reduced  general  and
administrative  expense in that year.  The  remaining  increases or decreases in
general and administrative  expenses were immaterial,  either individually or in
the aggregate.

Item 3. Quantitative and Qualitative Disclosure About Market Risk

As of September 24, 1999, Registrant maintains a portion of its cash equivalents
in financial instruments with original maturities of three months or less. These
financial  instruments  are subject to interest  rate risk,  and will decline in
value if interest rates increase. A significant increase or decrease in interest
rates would not have a material effect on Registrant's financial position.

Registrant's outstanding long-term debt as of September 24, 1999, bears interest
at fixed  rates,  therefore,  changes in interest  rates would have no effect on
Registrant's results of operations.



<PAGE>
                          PART II - OTHER INFORMATION.

Item 1.  Legal Proceedings.

On August 29, 1997, a purported  class action was  commenced in New York Supreme
Court, New York County, on behalf of the limited partners of Registrant, against
Registrant,   Registrant's  general  partner,  Media  Management  Partners  (the
"General  Partner"),  the General  Partner's two partners,  RP Media  Management
("RPMM") and ML Media  Management Inc.  ("MLMM"),  Merrill Lynch & Co., Inc. and
Merrill Lynch, Pierce, Fenner & Smith Incorporated ("Merrill Lynch"). The action
concerns  Registrant's  payment of certain  management  fees and expenses to the
General  Partner and the payment of certain  purported  fees to an  affiliate of
RPMM.

Specifically,  the plaintiffs allege breach of the Partnership Agreement, breach
of fiduciary  duties,  and unjust  enrichment by the General Partner in that the
General  Partner  allegedly:   (1)  improperly   deferred  and  accrued  certain
management  fees and  expenses  in an amount in  excess  of $14.0  million,  (2)
improperly  paid itself  such fees and  expenses  out of proceeds  from sales of
Registrant  assets,  and (3)  improperly  paid  MultiVision  Cable TV Corp.,  an
affiliate of RPMM,  supposedly  duplicative fees in an amount in excess of $14.4
million.

With  respect  to  Merrill  Lynch & Co.,  Inc.,  Merrill  Lynch,  MLMM and RPMM,
plaintiffs  claim that these defendants aided and abetted the General Partner in
the alleged breach of the Partnership Agreement and in the alleged breach of the
General  Partner's  fiduciary  duties.  Plaintiffs seek, among other things,  an
injunction barring defendants from paying themselves management fees or expenses
not  expressly   authorized  by  the  Partnership   Agreement,   an  accounting,
disgorgement of the alleged improperly paid fees and expenses,  and compensatory
and punitive  damages.  Defendants  believe that they have good and  meritorious
defenses to the action,  and vigorously  deny any wrongdoing with respect to the
alleged claims. Accordingly,  defendants moved to dismiss the complaint and each
claim for relief therein. On March 3, 1999, the New York Supreme Court issued an
order granting  defendants' motion and dismissing  plaintiffs'  complaint in its
entirety,  principally  on the  grounds  that  the  claims  are  derivative  and
plaintiffs   lack  standing  to  bring  suit  because  they  failed  to  make  a
pre-litigation demand on the General Partner. Plaintiffs have both appealed this
order and moved,  inter  alia,  for leave to amend their  complaint  in order to
re-assert  certain of their claims as derivative claims on behalf of Registrant.
The appeal and the motion for leave to amend are  pending.  Defendants  have not
yet responded to the appeal,  which has been adjourned  until February 2000, and
have served papers in opposition  to the  plaintiffs'  motion for leave to amend
their complaint.

The Partnership  Agreement provides for  indemnification,  to the fullest extent
provided by law,  for any person or entity  named as a party to any  threatened,
pending or  completed  lawsuit by reason of any alleged act or omission  arising
out of such person's activities as a General Partner or as an officer,  director
or affiliate of either RPMM, MLMM or the General  Partner,  subject to specified
conditions.  In connection  with the purported  class action filed on August 29,
1997,  Registrant has received notices of requests for indemnification  from the
following  defendants named therein:  the General Partner,  RPMM, MLMM,  Merrill
Lynch & Co.,  Inc. and Merrill  Lynch.  For the thirteen  and  thirty-nine  week
periods ended September 24, 1999, Registrant incurred  approximately $39,000 and
$160,000,  respectively,  for  legal  costs  relating  to such  indemnification.
Cumulatively,  such costs amount to approximately $663,000 through September 24,
1999.

Registrant is not aware of any other material legal proceedings.

Item 2.  Changes in Securities and Use of Proceeds.

         None

Item 3.  Defaults Upon Senior Securities.

         None

Item 4.  Submission of Matters to a Vote of Security Holders.

         None

Item 5.  Other Information.

         None

Item 6. Exhibits and Reports on Form 8-K.

        A). Exhibits:

            Exhibit #                    Description

            27.                          Financial Data Schedule

        B). Reports on Form 8-K

            On  August  31,  1999,  Registrant  filed  with the SEC a Current
            Report  on  Form  8-K.  This  Current  Report  contained  details
            regarding the sale of substantially all of the assets used in the
            operations of the WICC-AM and WEBE-FM radio stations.
<PAGE>
                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                       ML MEDIA PARTNERS, L.P.
                                       By: Media Management Partners
                                           General Partner

                                       By: ML Media Management Inc.


Dated: January 31, 2000                /s/ Kevin K. Albert
                                       ---------------------------------
                                           Kevin K. Albert
                                           Director and President


Dated: January 31, 2000                /s/ James V. Caruso
                                       ---------------------------------
                                           James V. Caruso
                                           Director and Executive Vice
                                           President


Dated: January 31, 2000                /s/ David G. Cohen
                                       ---------------------------------
                                           David G. Cohen
                                           Director and Vice President


Dated: January 31, 2000                /s/ Sandhya Rana
                                       ---------------------------------
                                           Sandhya Rana
                                           Vice President and Treasurer
                                          (principal accounting officer
                                           and principal financial
                                           officer)

<PAGE>

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                           ML MEDIA PARTNERS, L.P.
                                           By: Media Management Partners
                                           General Partner

                                           By: RP Media Management


                                           By: IMP Media Management, Inc.

Dated: January 31, 2000                   /s/ I. Martin Pompadur
                                          ----------------------------------
                                              I. Martin Pompadur
                                              President, Secretary and
                                              Director
                                             (principal executive officer)

Dated: January 31, 2000                   /s/ Elizabeth McNey Yates
                                          ----------------------------------
                                              Elizabeth McNey Yates
                                              Executive Vice President



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial  information extracted from the quarter
September  24,  1999  Form 10Q  Consolidated  Balance  Sheets  and  Consolidated
Statements  of  Operations  as of September  24,  1999,  and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000

<S>                                                                 <C>
<PERIOD-TYPE>                                                              9-MOS
<FISCAL-YEAR-END>                                                    DEC-31-1999
<PERIOD-END>                                                         SEP-24-1999
<CASH>                                                                   166,366
<SECURITIES>                                                                   0
<RECEIVABLES>                                                              4,216
<ALLOWANCES>                                                                 471
<INVENTORY>                                                                    0
<CURRENT-ASSETS>                                                               0
<PP&E>                                                                    40,791
<DEPRECIATION>                                                            14,394
<TOTAL-ASSETS>                                                           207,470
<CURRENT-LIABILITIES>                                                          0
<BONDS>                                                                   40,000
<COMMON>                                                                       0
                                                          0
                                                                    0
<OTHER-SE>                                                               140,916
<TOTAL-LIABILITY-AND-EQUITY>                                             207,470
<SALES>                                                                        0
<TOTAL-REVENUES>                                                          28,998
<CGS>                                                                          0
<TOTAL-COSTS>                                                             21,921
<OTHER-EXPENSES>                                                           6,053
<LOSS-PROVISION>                                                               0
<INTEREST-EXPENSE>                                                         2,841
<INCOME-PRETAX>                                                            7,077
<INCOME-TAX>                                                                   0
<INCOME-CONTINUING>                                                        7,077
<DISCONTINUED>                                                           105,026
<EXTRAORDINARY>                                                                0
<CHANGES>                                                                      0
<NET-INCOME>                                                             112,103
<EPS-BASIC>                                                                    0
<EPS-DILUTED>                                                                  0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission