LAMONTS APPAREL INC
10-Q/A, 1997-05-02
FAMILY CLOTHING STORES
Previous: LAMONTS APPAREL INC, 10-Q/A, 1997-05-02
Next: LAMONTS APPAREL INC, 10-Q/A, 1997-05-02



<PAGE>

                          SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C.  20549



   
                                      FORM 10-Q/A
    

(Mark One)
 / X / QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

                For the quarterly period ended August 3, 1996

                                      OR

 /   / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES 
       EXCHANGE ACT OF 1934

              For the transition period from ________ to ________


                        Commission File Number 0-15542


                             LAMONTS APPAREL, INC.
              (Exact Name of Registrant as Specified in its Charter)


        Delaware                                       #75-2076160
(State of Incorporation)                 (I.R.S. Employer Identification Number)


              12413 Willows Road N.E., Kirkland, Washington 98034
                    (Address of Principal Executive Offices)

                                (206) 814-5700
             (Registrant's Telephone Number, including Area Code)


Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

                 Yes   / X /    No /  /


As of September 11, 1996, there were 17,900,053 shares of the Registrant's 
Common Stock, par value $0.01 per share, outstanding.

                           Exhibit Index on Page 15

                                    Page 1

<PAGE>

   

    


                             LAMONTS APPAREL, INC.
                             (DEBTOR-IN-POSSESSION)
                           CONSOLIDATED BALANCE SHEETS
                                  (UNAUDITED)
                             (DOLLARS IN THOUSANDS)


   
<TABLE>
<CAPTION>
                                                                          AUGUST 3,     FEBRUARY 3,
                                                                            1996           1996
                                                                          ---------     ------------
<S>                                                                       <C>           <C>

Current Assets:
  Cash                                                                    $  2,541        $  1,581
  Receivables - net                                                          3,828           2,458
  Inventories                                                               44,372          30,401
  Prepaid expenses and other                                                 1,788           2,076
  Restricted cash                                                              820           1,058
                                                                          --------        --------
    Total current assets                                                    53,349          37,574

Property and equipment - net of accumulated depreciation and amortization
 $24,543 and $23,041 as of August 3, and February 3, respectively           33,253          42,083
Leasehold interests                                                          3,712           4,570
Excess of cost over net assets acquired - net                               11,771          13,278
Deferred financing costs - net                                               2,351           2,713
Restricted cash                                                              1,311           1,278
Other assets                                                                   979             865
                                                                          --------        --------
    Total assets                                                          $106,726        $102,361
                                                                          --------        --------
                                                                          --------        --------

Liabilities not subject to settlement under reorganization proceedings:
Current Liabilities:
  Borrowings under DIP Facility                                           $ 28,130        $ 20,334
  Accounts payable                                                          16,016           8,417
  Accrued payroll and related costs                                          2,471           2,396
  Accrued taxes                                                              1,619             821
  Accrued interest                                                             332             207
  Accrued store closure costs                                                   --           3,254
  Other accrued expenses                                                     7,268           4,393
                                                                          --------        --------
    Total current liabilities                                               55,836          39,822

Obligations under capital leases                                             2,808              --
Other                                                                          541             250
                                                                          --------        --------
Total liabilities not subject to settlement under 
  reorganization proceedings                                                59,185          40,072
                                                                          --------        --------
Liabilities subject to settlement under 
  reorganization proceedings                                               103,733         104,845
                                                                          --------        --------

Stockholders' Equity (Deficit):
  Common stock, $0.01 par value, 40,000,000 shares authorized, 
   17,900,053 and 17,899,549 shares issued and outstanding
   as of August 3, and February 3, respectively                                179             179
  Additional paid-in capital                                                62,949          62,921
  Minimum pension liability adjustment                                        (250)           (250)
  Accumulated deficit                                                     (119,070)       (105,406)
                                                                          --------        --------

    Total stockholders' equity (deficit)                                   (56,192)        (42,556)
                                                                          --------        --------

      Total liabilities and stockholders' equity (deficit)                $106,726        $102,361
                                                                          --------        --------
                                                                          --------        --------
</TABLE>
    

  The accompanying notes are an integral part of these financial statements.


                                       2

<PAGE>


                             LAMONTS APPAREL, INC.
                            (DEBTOR-IN-POSSESSION)
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                             AND ACCUMULATED DEFICIT
                                   (UNAUDITED)
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)


   
                                                              QUARTER ENDED
                                                           --------------------
                                                           AUGUST 3,   JULY 29,
                                                              1996       1995
                                                           ---------   --------
Revenues                                                  $  49,657   $  47,711
Cost of merchandise sold                                     31,607      30,779
                                                          ---------   ---------

  Gross profit                                               18,050      16,932
                                                          ---------   ---------

Operating and administrative expenses                        17,201      16,829
Depreciation and amortization                                 2,000       2,267
                                                          ---------   ---------

Operating costs                                              19,201      19,096
                                                          ---------   ---------

Loss from operations before other income (expense) and 
  reorganization expenses                                    (1,151)     (2,164)

Other income (expense):
  Interest expense (contractual interest of $3.4 million 
    in 1996 and 1995)                                        (1,257)     (1,214)
  Other                                                           2         124
                                                          ---------   ---------

Loss from operations before reorganization expenses          (2,406)     (3,254)

Reorganization expenses                                         985         640
                                                          ---------   ---------

Net loss                                                     (3,391)     (3,894)

Accumulated deficit, beginning of period                   (115,679)    (89,102)
                                                          ---------   ---------

Accumulated deficit, end of period                        ($119,070)   ($92,996)
                                                          ---------   ---------
                                                          ---------   ---------


Net loss per common share                                    ($0.19)     ($0.22)
                                                          ---------   ---------
                                                          ---------   ---------
    


  The accompanying notes are an integral part of these financial statements.



                                       3



<PAGE>


                             LAMONTS APPAREL, INC.
                            (DEBTOR-IN-POSSESSION)
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                            AND ACCUMULATED DEFICIT
                                 (UNAUDITED)
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

   
<TABLE>
<CAPTION>


                                                           SIX MONTHS ENDED
                                                          ---------------------
                                                          AUGUST 3,    JULY 29,
                                                            1996         1995
                                                          ---------    --------
<S>                                                       <C>          <C>
Revenues                                                  $  87,579    $  84,393
Cost of merchandise sold                                     55,954       55,496
                                                          ---------    ---------

  Gross profit                                               31,625       28,897
                                                          ---------    ---------

Operating and administrative expenses                        32,977       33,198
Depreciation and amortization                                 4,037        4,761
Impairment of long-lived assets                               4,170         ---
                                                          ---------    ---------

  Operating costs                                            41,184       37,959
                                                          ---------    ---------

Loss from operations before other income (expense) and 
  reorganization expenses                                    (9,559)      (9,062)

Other income (expense):
  Interest expense (contractual interest of $6.8 million 
    and $6.7 million in 1996 and 1995, respectively)         (2,455)      (2,313)
  Other                                                           5          150
                                                          ---------    ---------

Loss from operations before reorganization expenses         (12,009)     (11,225)

Reorganization expenses                                       1,655        1,240
                                                          ---------    ---------

Net loss                                                    (13,664)     (12,465)

Accumulated deficit, beginning of period                   (105,406)     (80,531)
                                                          ---------    ---------

Accumulated deficit, end of period                        ($119,070)    ($92,996)
                                                          ---------    ---------
                                                          ---------    ---------


Net loss per common share                                    ($0.76)      ($0.70)
                                                          ---------    ---------
                                                          ---------    ---------

</TABLE>
    

  The accompanying notes are an integral part of these financial statements.



                                       4

<PAGE>


                             LAMONTS APPAREL, INC.
                             (DEBTOR-IN-POSSESSION)
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)
                            (DOLLARS IN THOUSANDS)


   
<TABLE>
<CAPTION>
                                                                              SIX MONTHS ENDED
                                                                            --------------------
                                                                            AUGUST 3,   JULY 29,
                                                                              1996        1995
                                                                            ---------   --------
<S>                                                                         <C>         <C>

Cash flows from operating activities:
  Net loss                                                                   ($13,664)  ($12,465)

Adjustments to reconcile net loss to net cash used in 
  operating activities before reorganization items:
  Depreciation and amortization                                                 4,037      4,761
  Impairment of long-lived assets                                               4,170        --
  Reorganization expenses                                                       1,655      1,240
  Increase in accounts receivable                                              (1,371)    (4,398)
  Increase in inventories                                                     (14,812)    (7,557)
  Decrease (increase) in prepaid expenses and other                               (33)     1,019
  Increase in accounts payable                                                  7,599      9,087
  Increase in accrued interest                                                    124         90
  Increase in accrued expenses                                                  3,403        375
  Other                                                                          (275)       (68)
                                                                             --------   ---------
    Net cash used in operating activities before reorganization items          (9,167)    (7,916)

Operating cash flows used by reorganization items:
Payments for professional fees and other expenses related to the 
  Chapter 11 proceedings                                                       (1,360)    (1,270)
                                                                             --------   ---------
    Net cash used in operating activities                                     (10,527)    (9,186)
                                                                             --------   ---------

Cash flows from investing activities:
  Capital expenditures                                                           (335)      (656)
  Proceeds from sale of land and building                                       4,459         --
  Other                                                                            45       (297)
                                                                             --------   ---------
    Net cash provided by (used in) investing activities                         4,169       (953)
                                                                             --------   ---------

Cash flows from financing activities:
  Post-petition borrowings under working capital facility                     128,372    108,999
  Post-petition payments under working capital facility                      (120,576)  (104,266)
  Principal payments on obligations under capital leases                         (445)      (670)
  Other                                                                           (33)       (30)
                                                                             --------   ---------
    Net cash provided by financing activities                                   7,318      4,033
                                                                             --------   ---------

Net increase (decrease) in cash                                                   960     (6,106)

Cash, beginning of period                                                       1,581      7,972
                                                                             --------   ---------

Cash, end of period                                                            $2,541     $1,866
                                                                             --------   ---------
                                                                             --------   ---------

Supplemental disclosures of cash flow information:
  Cash paid for interest                                                       $2,489     $2,223
                                                                             --------   ---------
                                                                             --------   ---------

Supplemental disclosure of noncash investing and financing activities:
  Capital lease relating to sale-leaseback of Alderwood store                  $2,835         --
                                                                             --------   ---------
                                                                             --------   ---------
</TABLE>
    

  The accompanying notes are an integral part of these financial statements.



                                       5


<PAGE>

                                LAMONTS APPAREL, INC.
                                (DEBTOR-IN-POSSESSION)
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    AUGUST 3, 1996

NOTE 1 - PETITION FOR RELIEF UNDER CHAPTER 11

On January 6, 1995 (the "Petition Date"), Lamonts Apparel, Inc. (the 
"Company") filed a voluntary petition for relief (the "Filing") under Chapter 
11 ("Chapter 11") of title 11 of the United States Code (the "Bankruptcy 
Code") in the United States Bankruptcy Court (the "Court") for the Western 
District of Washington at Seattle.  In Chapter 11, the Company has continued 
to manage its affairs and operate its business as a debtor-in-possession.  
The Company and representatives of the committees that represent Lamonts' 
unsecured trade creditors, bondholders and equityholders (the "Committees") 
have reached an understanding regarding the material economic terms of a 
proposed consensual Plan of Reorganization designed to enable the Company to 
emerge from Chapter 11 (the "Plan").  On August 23, 1996, the Plan was filed 
with the Court, along with the proposed disclosure statement relating to the 
Plan. The Plan and proposed disclosure statement are each subject to 
amendment, which amendments may be material.  A hearing to consider approval 
of the proposed disclosure statement has been scheduled by the Court for 
October 24, 1996.  At such time as a disclosure statement has been approved 
by the Court, the Plan and such disclosure statement will be transmitted to 
all impaired creditors and equity security holders along with ballots for the 
purpose of soliciting acceptances of the Plan.  Following the period of 
solicitation of ballots, a hearing would be held by the Court to consider 
confirmation of the Plan.  A confirmation hearing has been tentatively 
scheduled for January 6, 1997.  The Plan provides that the Company's current 
equity holders will be substantially diluted.  The confirmation and 
effectiveness of the Plan, the implementation of the Company's proposed 
business plan and the Company's proposed equity distribution are each subject to
numerous uncertainties set forth in detail in the Plan and proposed 
disclosure statement.  Accordingly, the value of the Company's common stock 
remains highly speculative.

In a Chapter 11 reorganization plan, the rights of the pre-Filing creditors 
may be significantly altered.  Pre-Filing creditors may receive substantially 
less than the full face amount of claims.  Certain pre-Filing creditors have 
filed claims with the Court substantially in excess of amounts reflected in 
the Company's financial statements.  The Company continues to analyze and 
reconcile the claims filed by pre-Filing creditors with the Company's 
financial records, but believes it has made appropriate provision for all 
claims filed.  However, no estimate of the amount of adjustments, if any, 
from recorded amounts, to amounts to be realized by pre-Filing creditors, is 
available at this time. These liabilities are included in the balance sheet 
as "liabilities subject to settlement under reorganization proceedings."

As of the Petition Date, payment of pre-petition liabilities to unsecured 
creditors, including trade creditors and noteholders, and pending litigation 
against the Company are generally stayed while the Company continues its 
business operations as a debtor-in-possession.  Although the Company is 
authorized to operate its business as a debtor-in-possession, it may not 
engage in transactions outside the ordinary course of business without first 
complying with the notice and hearing provisions of the Bankruptcy Code and 
obtaining Court approval.

As a result of the Filing, the Company is currently in default under the 
indentures governing the Company's 10-1/4% Subordinated Notes due November 
1999 (the "10-1/4% Notes") and 13-1/2% Senior Subordinated Notes which were 
due February 1995 (the "13-1/2% Notes").  As a result, all unpaid principal 
of, and accrued pre-petition interest on, such debt became immediately due 
and payable. The payment of such debt and accrued but unpaid interest thereon 
is prohibited during the pendency of the Company's Chapter 11 case, and these 
liabilities have been included in the balance sheet as "liabilities subject 
to settlement under reorganization proceedings."


                                      6


<PAGE>

Pre-petition liabilities subject to settlement under reorganization 
proceedings include the following (dollars in thousands):

<TABLE>
<CAPTION>
                                                                        AUGUST 3,    FEBRUARY 3,
                                                                           1996         1996
                                                                         --------     --------
<S>                                                                     <C>          <C>
Accounts payable and accrued liabilities                                 $ 23,167     $ 23,511
Capital lease obligations                                                  11,600       12,321
10-1/4% Notes (including pre-petition accrued interest) related party      67,576       67,576
13-1/2% Notes (including pre-petition accrued interest)                       838          838
Notes payable                                                                 552          599
                                                                         --------     --------

                                                                         $103,733     $104,845
                                                                         --------     --------
                                                                         --------     --------
</TABLE>

The reductions in capital lease obligations since February 3, 1996, consist 
of payments to landlords for store locations in the ordinary course of 
business operations of the Company.

In accordance with the Bankruptcy Code, the Company can seek Court approval 
for the rejection of executory contracts, including real property leases.  
Any such rejection may give rise to a prepetition unsecured claim for breach 
of contract. In connection with the Company's Chapter 11 case, a review is 
being undertaken of all the Company's obligations under its executory 
contracts.  As of August 3, 1996, the Company has rejected 10 real property 
leases and certain executory contracts and assumed 5 leases (with certain 
conditions and limitations).  The Plan provides for the assumption or 
rejection of other executory contracts and leases which have not been 
previously assumed or rejected.

As a result of the reorganization proceedings, the Company may sell or 
otherwise realize assets and liquidate or settle liabilities for amounts 
other than those reflected in the financial statements. Further, a plan of 
reorganization could materially change the amounts currently recorded in the 
financial statements, including amounts recorded for the excess of cost over 
net assets acquired. The accompanying financial statements do not include any 
adjustments that might result from the outcome of these matters or 
adjustments that might result should the Company be unable to continue as a 
going concern.  Generally if a debtor-in-possession is unable to emerge from 
Chapter 11, such debtor-in-possession could be required to liquidate its 
assets.

Costs associated with the reorganization of the Company are charged to 
expense as incurred.  Under the requirements of the Chapter 11 Filing, the 
Company is required to pay certain expenses of the Committees.  The amounts 
charged to reorganization expense by the Company have consisted and will 
continue to consist primarily of write-off of property and equipment, 
professional fees, lease related costs and severance costs.

NOTE 2 - BASIS OF PRESENTATION

The consolidated financial statements present the consolidated financial 
position and results of operations of the Company and its subsidiaries, of 
which all are inactive.  All significant intercompany transactions and 
account balances have been eliminated in consolidation.  The financial 
statements included herein should be read in conjunction with the audited, 
annual financial statements for the fiscal year ended February 3, 1996, 
included in the Company's Annual Report on Form 10-K.  The year-end condensed 
balance sheet was derived from audited financial statements, but does not 
include all disclosures required by generally accepted accounting principles.

The accompanying consolidated financial statements of the Company have been 
prepared on a going concern basis of accounting, and, for the periods 
subsequent to the Filing, in accordance with the American Institute of 
Certified Public Accountants Statement of Position 90-7, FINANCIAL REPORTING 
BY ENTITIES IN REORGANIZATION UNDER THE BANKRUPTCY CODE.  Recurring losses 
from operations and the matters discussed herein related to the Filing raise 
substantial doubt about the Company's ability to continue on a going concern. 
The ability of the Company to continue as a going concern is dependent upon, 
among other things, (i) the ability to comply with its debtor-in-possession 
financing agreement, (ii) confirmation of a plan of reorganization under the 
Bankruptcy Code, (iii) the ability to achieve profitable operations after 
such confirmation and (iv) the ability to generate sufficient cash from 
operations to meet its obligations.

The financial statements presented herein reflect all adjustments that are, 
in the opinion of management, necessary to present fairly the operating 
results for the periods reported.  Except as discussed in Note 1, all such 
adjustments are


                                      7

<PAGE>

normal and recurring in nature.  The results of operations for the quarterly 
periods are not necessarily indicative of results for the entire year.

   
IMPAIRMENT OF LONG-LIVED ASSETS
    

   
In the first quarter of Fiscal 1996, the Company adopted Statement of 
Financial Accounting Standards No. 121, "Accounting for the Impairment of 
Long-Lived Assets and for Long-Lived Assets to be Disposed Of" ("Statement 
No. 121").  Statement No. 121 requires that long-lived assets and certain 
intangibles be reviewed for impairment whenever events or changes in 
circumstances indicate that the carrying amount of the asset may not be 
recoverable.  If impairment has occurred, an impairment loss must be 
recognized.
    

   
Statement No. 121 requires that assets be grouped and evaluated at the 
lowest level for which there are identifiable cash flows that are largely 
independent of the cash flows of other groups of assets. The Company has 
identified this lowest level to be principally individual stores.  The 
Company considers historical performance and future estimated results in its 
evaluation of potential impairment and then compares the carrying amount of 
the asset to the estimated future cash flows expected to result from the use 
of the asset.  If the carrying amount of the asset exceeds estimated expected 
undiscounted future cash flows, the Company measures the amount of the 
impairment by comparing the carrying amount of the asset to its fair value.  
The estimation of fair value is measured by discounting expected future cash 
flows at a rate commensurate with the Company's borrowing rate.
    

   
During the first quarter of Fiscal 1996, the Company recognized a non-cash
impairment loss of $4.2 million.  Of the total impairment loss, $2.3 million
represents impairment of property and equipment, $1.3 million relates to excess
of cost over net assets acquired and $0.6 million pertains to leasehold
interests.  Considerable management judgment is necessary to estimate discounted
future cash flows.  Accordingly, actual results could vary significantly from
such estimates.
    

   
    

RECLASSIFICATIONS

Certain reclassifications have been made to the financial statements for the 
quarter ended July 29, 1995 in order to conform with the financial statements 
for the quarter ended August 3, 1996.

NOTE 3 - LOAN AND SECURITY AGREEMENTS

On February 17, 1995, the Company received approval from the Court for a Loan 
and Security Agreement (the "Old DIP Facility") with Foothill Capital 
Corporation ("Foothill").  The Old DIP Facility provided for a borrowing 
capacity of up to $32.0 million in revolving loans, including up to $15.0 
million of letters of credit, subject to borrowing base limitations based 
upon, among other things, the value of inventory and certain real property.  
The Old DIP Facility provided that interest would accrue at the rate of 3% 
per annum in excess of the Reference Rate (as defined therein), payable 
monthly in arrears. The Old DIP Facility also provided that in the event of a 
default in the payment of any amount due thereunder, the interest rate on 
such defaulted amount would be 4.5% per annum in excess of the Reference 
Rate, payable on demand.  At June 4, 1996, the date the Company ended its 
financing agreement with Foothill, the Reference Rate was 8.25%.

The Company paid Foothill $80,000 upon the closing of the Old DIP Facility in 
February 1995 and the additional closing fees totaling $240,000, all of which 
had been paid as of March 31, 1996.  Fees payable under the Old DIP Facility 
consisted primarily of monthly payments equal to 1/2% of the average unused 
borrowing capacity and quarterly payments equal to 1/4% of the borrowing 
capacity for each quarterly renewal period.

The obligations of the Company under the Old DIP Facility were collateralized 
by, among other things, inventory and certain real property. The Old DIP 
Facility imposed limitations on the Company with respect to, among other 
things, (i) the creation or incurrence of liens, (ii) consolidations, mergers 
and sales of assets, (iii) the incurrence of guarantees or other contingent 
obligations, (iv) capital expenditures in excess of specified levels, (v) the 
creation or incurrence of any indebtedness for borrowed money or the payment 
of principal of or interest on any prepetition indebtedness, (vi) the 
prepayment of certain indebtedness and (vii) transactions with affiliates.  
Additionally, the Company was required to maintain a minimum net worth of 
$10.0 million (as defined in the Old DIP Facility to exclude, among other 
items, reorganization expenses, certain liabilities incurred prior to the 
Filing, reduction in goodwill, charges for store closure and non-cash 
interest).

The Old DIP Facility had been extended from its initial maturity date of May 
17, 1996 to the earlier of August 17, 1996 (with provisions for two 
additional quarterly renewals) or the effective date of the Company's plan of 
reorganization.  However, on June 4, 1996, the Company entered into loan and 
security agreements with the First National Bank of Boston ("FNBB") replacing 
the Company's debtor-in-possession financing agreement with Foothill, after a 
hearing by the Court and the entering of an order approving such financing. 
Although Foothill had taken no action to declare the Company in default as of 
the date on which the Foothill financing was terminated, the Company was in 
violation of the net worth covenant in the Old DIP Facility.

Pursuant to the new loan and security agreement with FNBB (the "FNBB 
Facility"), the Company is able to borrow up to $32 million in revolving 
loans (including $3 million of letters of credit), subject to borrowing base 
limitations based upon, among other things, the value of inventory and 
certain real property, during the pendency of the Company's Chapter 11


                                      8

<PAGE>

proceeding or until June 30, 1997.  Subject to FNBB's approval of a plan of 
reorganization and other specified conditions, the FNBB Facility will 
continue for a two year period following the effective date of a plan of 
reorganization.

The FNBB Facility provides that for Base Rate loans interest will accrue at 
the rate of 1.5% per annum in excess of the Base Rate (as defined therein), 
payable monthly in arrears.  For Eurodollar loans, the interest rate will be 
the Eurodollar Rate (as defined therein) plus 2.75% (adjusted as provided 
therein).  The FNBB Facility also provides that in the event of a default in 
the payment of any amount due thereunder, the interest rate on such default 
shall be the greater of (i) 3.0% per annum in excess of the Base Rate and 
(ii) the applicable rate on the loan, payable on demand.  The interest rates 
for both Base Rate loans and Eurodollar loans are subject to adjustment after 
the Plan is approved and other conditions described in the FNBB Facility have 
occurred based on financial ratios of the Company specified in the FNBB 
Facility.  At August 3, 1996, the Base Rate was 8.25% and the Eurodollar Base 
Rates ranged from 5.44% to 5.56%.  

The Company has paid FNBB $171,200 in fees for the FNBB Facility as of August 
3, 1996.  Fees payable under the FNBB Facility consist primarily of monthly 
payments equal to 0.5% (adjusted as provided therein) of the average unused 
borrowing capacity and monthly payments equal to 0.125% of the borrowing 
capacity.  There will be an additional fee after the effective date of a plan 
of reorganization and the satisfaction of certain conditions described in the 
FNBB Facility in the amount of $560,000 which shall be payable as follows: 
(a) if the conditions are satisfied prior to December 31, 1996, $336,000 
shall be payable on the date the conditions are satisfied and $224,000 shall 
be payable on December 31, 1996 (or, if earlier, the time of termination of 
the commitments), or (b) if the conditions are satisfied on or after 
December, 1996, $336,000 shall be payable on the date the conditions are 
satisfied and $224,000 shall be payable on December 31, 1997 (or, if earlier, 
the time of termination of the commitments).

Borrowings under the FNBB Facility, together with cash flow from operations, 
may be used by the Company to finance general working capital requirements, 
including purchases of inventory and other expenditures permitted under the 
FNBB Facility.  The FNBB Facility is secured by inventory and substantially 
all other assets and is an allowed administrative expense claim with super 
priority over other administrative expenses in the Chapter 11 case.  The FNBB 
Facility imposes limitations on the Company with respect to, among other 
things, (i) consolidations, mergers, and sales of assets, (ii) capital 
expenditures in excess of specified levels and (iii) the prepayment of 
certain indebtedness. Additionally, the Company must comply with certain 
operating and financial covenants (as described therein).   Although the 
Company failed to comply with certain covenants related to inventory levels, 
the Company requested and received a waiver relating to such breaches for the 
months ending July 6, 1996 and August 3, 1996.

NOTE 4 - LOSS PER COMMON SHARE

Net loss per common share has been computed by dividing net loss by the 
weighted average number of common shares outstanding during the period.  The 
common stock equivalents, represented by stock options and warrants were not 
considered in the calculation as they either have an exercise price greater 
than the applicable market price, or the effect of assuming their exercise or 
conversion would be anti-dilutive. The weighted average number of shares 
outstanding for the quarter and six months ended August 3, 1996 were 
17,899,970 and 17,899,759, respectively.  

The weighted average number of shares outstanding for the quarter and six 
months ended July 29, 1995 were 17,890,559 and 17,889,167, respectively.  

NOTE 5 - COMMITMENTS AND CONTINGENCIES

The Company is involved in various matters of litigation arising in the 
ordinary course of business.  In the opinion of management, the ultimate 
outcome of all such matters should not have a material adverse effect on the 
financial position of the Company, but, if decided adversely to the Company, 
could have a material effect upon the Company's anticipated plan of 
reorganization and operating results during the period in which the 
litigation is resolved.  (See also Part II, Item 1.)

   
NOTE 6 - RESTATEMENT OF FINANCIAL STATEMENTS
    

   
The financial statements for the six months ended August 3, 1996 have been 
restated resulting in an increase in the net loss to $13.7 million from
$9.5 million as previously reported and increasing the accumulated deficit to
$119.1 million from $114.9 million as previously reported.
    

   
The amended Quarterly Report reflects an increase in operating costs of $4.2 
million for the six months ended August 3, 1996. As a result of these changes 
earnings (loss) per share increased from a previously reported loss of ($0.53) 
to a loss of ($0.76) per share.
    

   
The $4.2 million increase in operating costs for the six months ended August 
3, 1996, the $3.8 million reduction in total assets and the $0.4 million 
increase in other accrued expenses represents the expense recognition of the 
impairment of long-lived assets due to the adoption of Statement No. 121 
during the six months eneded August 3, 1996.
    

                                      9


<PAGE>


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
    RESULTS OF OPERATIONS

BACKGROUND

Lamonts Apparel, Inc. (the "Company") retails brand-name apparel and 
accessories for the entire family through its 42 full-line apparel stores.  
Lamonts currently operates in malls and regional shopping centers located in 
the states of Alaska, Idaho, Montana, Oregon, Utah and Washington.

On January 6, 1995 (the "Petition Date"), Lamonts Apparel, Inc. (the 
"Company") filed a voluntary petition for relief (the "Filing") under Chapter 
11 ("Chapter 11") of title 11 of the United States Code (the "Bankruptcy 
Code") in the United States Bankruptcy Court (the "Court") for the Western 
District of Washington at Seattle.  In Chapter 11, the Company has continued 
to manage its affairs and operate its business as a debtor-in-possession.  
The Company and representatives of the committees that represent Lamonts' 
unsecured trade creditors, bondholders and equityholders (the "Committees") 
have reached an understanding regarding the material economic terms of a 
proposed consensual Plan of Reorganization designed to enable the Company to 
emerge from Chapter 11 (the "Plan").  On August 23, 1996, the Plan was filed 
with the Court, along with the proposed disclosure statement relating to the 
Plan. The Plan and proposed disclosure statement are each subject to 
amendment, which amendments may be material.  A hearing to consider approval 
of the proposed disclosure statement has been scheduled by the Court for 
October 24, 1996.  At such time as a disclosure statement has been approved 
by the Court, the Plan and such disclosure statement will be transmitted to 
all impaired creditors and equity security holders along with ballots for the 
purpose of soliciting acceptances of the Plan.  Following the period of 
solicitation of ballots, a hearing would be held by the Court to consider 
confirmation of the Plan.  A confirmation hearing has been tentatively 
scheduled for January 6, 1997.  The Plan provides that the Company's current 
equity holders will be substantially diluted.  The confirmation and 
effectiveness of the Plan, the implementation of the Company's proposed 
business plan and the Company's proposed equity distribution are each subject 
to numerous uncertainties set forth in detail in the Plan and proposed 
disclosure statement.  Accordingly, the value of the Company's common stock 
remains highly speculative.

In a Chapter 11 reorganization plan, the rights of the pre-Filing creditors 
may be significantly altered.  Pre-Filing creditors may receive substantially 
less than the full face amount of claims.  Certain pre-Filing creditors have 
filed claims with the Court substantially in excess of amounts reflected in 
the Company's financial statements.  The Company continues to analyze and 
reconcile the claims filed by pre-Filing creditors with the Company's 
financial records, but believes it has made appropriate provision for all 
claims filed.  However, no estimate of the amount of adjustments, if any, 
from recorded amounts, to amounts to be realized by pre-Filing creditors, is 
available at this time. These liabilities are included in the balance sheet 
as "liabilities subject to settlement under reorganization proceedings."

As of the Petition Date, payment of pre-petition liabilities to unsecured 
creditors, including trade creditors and noteholders, and pending litigation 
against the Company are generally stayed while the Company continues its 
business operations as a debtor-in-possession.   Although the Company is 
authorized to operate its business as a debtor-in-possession, it may not 
engage in transactions outside the ordinary course of business without first 
complying with the notice and hearing provisions of the Bankruptcy Code and 
obtaining Court approval.

As a result of the Filing, the Company is currently in default under the 
indentures governing the Company's 10-1/4% Subordinated Notes due November 
1999 (the "10-1/4% Notes") and 13-1/2% Senior Subordinated Notes which were 
due February 1995 (the "13-1/2% Notes").  As a result, all unpaid principal 
of, and accrued pre-petition interest on, such debt became immediately due 
and payable. The payment of such debt and accrued but unpaid interest thereon 
is prohibited during the pendency of the Company's Chapter 11 case.

Since February 3, 1996, the Company has closed one store, with the approval 
of the Court.  The store was closed due to poor performance. Management is 
continually evaluating store locations and operations to determine whether to 
close, downsize or relocate stores that do not meet performance objectives.

Management believes that Lamonts has made substantial progress in the period 
since the Filing.  The Company has closed unprofitable stores, eliminated 
unprofitable merchandise lines, added a home decor line, replaced its shoe 
licensee and reduced operating expenses.  In addition, management implemented 
new merchandising strategies designed to: (i) improve the quality of 
merchandise offered while maintaining price points geared to the Company's 
customer base, (ii) reduce cash operating expenses, and (iii) increase 
inventory turns to improve the Company's performance.  The Company also has 
initiated a policy to mark-down and clear out any unsold merchandise within 
its respective season.  As a result, the age and quality of inventory has 
been improved significantly.


                                      10

<PAGE>

On June 4, 1996, the Company entered into a new loan and security agreement 
(the "FNBB Facility") with the First National Bank of Boston ("FNBB") replacing
the Company's existing loan agreement (the "Old DIP Facility") with Foothill 
Capital Corporation ("Foothill"), after a hearing by the Court and the entering
of an order approving such financing.  See "Liquidity and Capital Resources"
herein.

RESULTS OF OPERATIONS

The following discussion and analysis provides information with respect to 
the results of operations for the quarter ("2nd Quarter 1996") and six month 
period ("YTD 1996") ended August 3, 1996 compared to the quarter ("2nd 
Quarter 1995") and six month period ("YTD 1995") ended July 29, 1995.

REVENUES.  Revenues of $49.7 million for the 2nd Quarter 1996 increased 4.1% 
on a total store basis from $47.7 million for the 2nd Quarter 1995.  
Comparable store revenues (i.e., stores open for at least a year) increased 
5.7% for the 2nd Quarter 1996 as compared to 2nd Quarter 1995.  Revenues of 
$87.6 million for YTD 1996 increased 3.8% on a total store basis from $84.4 
million for YTD 1995. Comparable store revenues increased 5.6% for YTD 1996 
as compared to YTD 1995. Management believes that revenues have increased due 
to increased levels of inventory and overall improvement in the quality of 
the merchandise offered in the stores compared to the prior year periods.  In 
addition, the Company's new merchandising strategy has resulted in quicker 
turnover of certain categories of merchandise, and the strength of the home 
decor department has resulted in increased sales.

GROSS PROFIT.  Gross profit, as a percentage of revenues, increased to 36.4% 
during the 2nd Quarter 1996 compared to 35.5% during the 2nd Quarter 1995. 
Gross profit, as a percentage of revenues, increased to 36.1% for YTD 1996 
compared to 34.2% for YTD 1995.  The increase in gross profit resulted 
primarily from (i) policies implemented to establish more competitive pricing 
strategies and (ii) management's purchasing strategies, which have decreased 
the cost of merchandise sold.

OPERATING AND ADMINISTRATIVE EXPENSES.  Operating and administrative expenses 
of $17.2 million for the 2nd Quarter 1996 increased 2.2% from $16.8 million 
for the 2nd Quarter 1995. The increase of $0.4 million primarily relates to 
(i) an increase in advertising expense of $0.9 million and (ii) an increase 
in rent of $0.3 million, offset by a reduction in payroll costs of $0.6 
million due to a reduction in employees  and operating costs attributable to 
closed stores operating expense in the 2nd Quarter 1995, accounting for 
approximately $0.3 million.

Operating and administrative expenses of $33.0 million for YTD 1996 decreased 
0.7% from $33.2 million for YTD 1995.  The decrease of $0.2 million primarily 
relates to (i) a reduction in operating costs attributable to closed stores 
operating in the YTD 1995, accounting for approximately $0.8 million and (ii) 
lower payroll costs of $1.2 million due to a reduction in employees, offset 
by an increase in advertising expense of $1.5 million.

DEPRECIATION AND AMORTIZATION.  Depreciation and amortization expense of $2.0 
million for the 2nd Quarter 1996 decreased $0.3 million as compared to $2.3 
million for the 2nd Quarter 1995.  Depreciation and amortization expense of 
$4.0 million for YTD 1996 decreased $0.8 million as compared to $4.8 million 
for YTD 1995.  The decrease primarily relates to assets retired as a result 
of store closures and assets becoming fully depreciated or amortized.

   
IMPAIRMENT OF LONG-LIVED ASSETS.  A noncash charge of $4.2 million for the 
impairment of long-lived asests was recognized during YTD 1996 due to the 
adoption of Statement NO. 121.  See "Item 1 - Consolidated Financial 
Statements - Note 2".  The charge consist of a noncash write-off of the 
excess of cost over net assests acquired, leasehold interests and leasehold 
improvements determined to be impaired under the application 
of Statement No. 121.
    

INTEREST EXPENSE. Interest expense of $1.3 million for the 2nd Quarter 1996 
increased $0.1 million from $1.2 million for the 2nd Quarter 1995.  Interest 
expense of $2.5 million for YTD 1996 increased $0.2 million from $2.3 million 
for YTD 1995.  The increase primarily relates to increased borrowing levels 
under the Company's working capital facility, offset by lower interest rates.

REORGANIZATION EXPENSES.  Reorganization expenses of $1.0 million for the 2nd 
Quarter 1996 increased $0.4 million from $0.6 million for the 2nd Quarter 
1995. The YTD 1996 expense of $1.7 million increased $0.5 million from $1.2 
million for the YTD 1995.  The reorganization expenses represent costs 
directly related to the Company's Chapter 11 case and consist primarily of 
professional fees and severance costs.  The increase from the prior periods 
consists of higher professional fees related to the preparation and filing of
the Plan and related proposed disclosure statement and the FNBB Facility.

NET LOSS.  The Company reported a net loss of $3.4 million for the 2nd 
Quarter 1996 as compared to a net loss of $3.9 million for the 2nd Quarter 
1995.  The loss for the 2nd Quarter 1996 decreased $0.5 million from the 
prior period primarily due to (i) $1.1 million increase in gross profit and 
(ii) $0.3 million decrease in depreciation and amortization expense, offset 
by (iii) an increase of $0.4 million in operating expenses and (iv) an 
increase of $0.4 million in reorganization expenses.  

   
The YTD 1996 loss of $13.7 million increased $1.2 million from the loss of
$12.5 million for the YTD 1995.  The increase for YTD 1996 resulted from i) 
$4.2 million increase in impairment of long-lived assets expense, ii)
$0.4 million increase in reorganization expenses and iii) $0.3 million 
increase in net other income (expense), offset by $2.7 million increase in 
gross profit, $0.2 million decrease in operating and administrative expenses 
and $0.8 million decrease in depreciation and amortization expense.
    

                                      11

<PAGE>

expenses, (iii) $0.8 million decrease in depreciation and amortization 
expense, offset by $0.4 million increase in reorganization expenses and $0.3 
million increase in net other income (expense).

LIQUIDITY AND CAPITAL RESOURCES

CASH FLOW

The Company used $9.2 million of cash for operating activities before 
reorganization items for YTD 1996, an increase of $1.2 million as compared to 
$7.9 million used for YTD 1995.  Increases in funds were used primarily to 
pay down trade payables and to increase inventory levels.

The Company received $4.2 million of cash in investing activities for YTD 
1996 as compared to using $1.0 million for YTD 1995.  The difference of $5.2 
million results primarily from net sale proceeds of $4.5 million received 
from the sale-leaseback of the Company's Alderwood store during YTD 1996.

The $3.3 million increase in cash provided by financing activities is 
primarily due to increased borrowings under the Company's working capital 
facilities during YTD 1996 as compared to YTD 1995, which cash was primarily 
used to increase inventory levels.

As of August 3, 1996, the Company had $2.5 million of cash and an additional 
$0.8 million of current restricted cash, representing the prefunding of 
payroll and taxes in connection with the Filing.

CAPITAL RESOURCES

On February 17, 1995, the Company received approval from the Court for a Loan 
and Security Agreement with Foothill. The Old DIP Facility provided for a 
borrowing capacity of up to $32.0 million in revolving loans, including up to 
$15.0 million of letters of credit ("borrowing capacity"), subject to 
borrowing base limitations based upon, among other things, the value of 
inventory and certain real property.  The Old DIP Facility had been extended 
from its initial maturity date of May 17, 1996 to the earlier of August 17, 
1996 (with provisions for two additional quarterly renewals) or the effective 
date of the Company's plan of reorganization.  However, on June 4, 1996, the 
Company entered into the FNBB Facility with FNBB replacing the Old DIP 
Facility, after a hearing by the Court and the entering of an order approving 
such financing.  Although Foothill had taken no action to declare the Company 
in default as of the date on which the Foothill financing was terminated, the 
Company was in violation of the net worth covenant in Old DIP Facility.

Pursuant to the FNBB Facility, the Company is able to borrow up to $32 
million in revolving loans (including $3 million of letters of credit), 
subject to borrowing base limitations based upon, among other things, the 
value of inventory and certain real property, during the pendency of the 
Company's Chapter 11 proceeding or until June 30, 1997.  Subject to FNBB's 
approval of a plan of reorganization and other specified conditions, the FNBB 
Facility will continue for a two year period following the effective date of 
a plan of reorganization.

The FNBB Facility provides that for Base Rate loans interest will accrue at 
the rate of 1.5% per annum in excess of the Base Rate (as defined therein), 
payable monthly in arrears.  For Eurodollar loans, the interest rate will be 
the Eurodollar Rate (as defined therein) plus 2.75% (adjusted as provided 
therein).  The FNBB Facility also provides that in the event of a default in 
the payment of any amount due thereunder, the interest rate on such default 
shall be the greater of (i) 3.0% per annum in excess of the Base Rate and 
(ii) the applicable rate on the loan, payable on demand. The interest rates 
for both Base Rate loans and Eurodollar loans are subject to adjustment after 
the plan of reorganization is approved and other conditions described in the 
FNBB Facility have occurred based on financial ratios of the Company 
specified in the FNBB Facility. At August 3, 1996, the Base Rate was 8.25% 
and the Eurodollar Rates ranged from 5.44% to 5.56%.

The Company has paid FNBB $171,200 in fees for the FNBB Facility as of August 
3, 1996.  Fees payable under the FNBB Facility consist primarily of monthly 
payments equal to 0.5% (adjusted as provided therein) of the average unused 
borrowing capacity and monthly payments equal to 0.125% of the borrowing 
capacity.  There will be an additional fee after the effective date of a plan 
of reorganization and the satisfaction of certain conditions described in the 
FNBB Facility in the amount of $560,000 which shall be payable as follows: 
(a) if the conditions are satisfied prior to December 31, 1996, $336,000 
shall be payable on the date the conditions are satisfied and $224,000 shall 
be payable on December 31, 1996 (or, if earlier, the time of termination of 
the commitments), or (b) if the conditions are satisfied on or after 
December, 1996, $336,000 shall be payable on the date the conditions are 
satisfied and $224,000 shall be payable on December 31, 1997 (or, if earlier, 
the time of termination of the commitments).


                                      12

<PAGE>

Borrowings under the FNBB Facility, together with cash flow from operations, 
may be used by the Company to finance general working capital requirements, 
including purchases of inventory and expenditures permitted under the FNBB 
Facility.  The FNBB Facility is secured by inventory and substantially all 
other assets and is an allowed administrative expense claim with super 
priority over other administrative expenses in the Chapter 11 case.  The FNBB 
Facility imposes limitations on the Company with respect to, among other 
things, (i) consolidations, mergers, and sales of assets, (ii) capital 
expenditures in excess of specified levels and (iii) the prepayment of 
certain indebtedness. Additionally, the Company must comply with certain 
operating and financial covenants (as described therein).   Although the 
Company failed to comply with certain covenants related to inventory levels, 
the Company requested and received a waiver relating to such breaches for the 
months ending July 6, 1996 and August 3, 1996.

As of September 11, 1996, the Company had $26.7 million of borrowings 
outstanding under the FNBB Facility with additional borrowing capacity 
thereunder of $4.2 million.

The Company's primary cash requirement is the procurement of inventory which 
is currently funded through (i) borrowings under the FNBB Facility (ii) trade 
credit and (iii) cash generated from operations.  Like other apparel 
retailers, the Company is highly dependent upon its ability to obtain trade 
credit, which is generally extended by its vendors and a small number of 
factoring institutions that continually monitor the Company's credit lines.  
If the Company is able to obtain its expected trade credit terms, the Company 
believes that borrowings under the FNBB Facility and cash generated from 
operations will provide the cash necessary to fund the Company's immediate 
cash requirements.

On August 23,  1996, the Company filed the Plan and related proposed 
disclosure statement with the Court.  The adequacy of the Company's long-term 
capital resources and liquidity will depend on whether and when the Plan is 
confirmed and upon the terms thereof, which are subject to material amendment.

OTHER

The Company has never declared or paid cash dividends on its Common Stock or 
any other equity security, and does not anticipate paying cash dividends on 
the Common Stock, or any other equity security, in the foreseeable future.  
Any future determination as to the payment of dividends will depend upon 
certain debt instrument limitations, future earnings, results of operations, 
capital requirements and the financial condition of the Company.  The ability 
of the Company to pay dividends is restricted under the terms of the FNBB 
Facility. Such restrictions prohibit the payment of dividends for the 
foreseeable future. In addition, the Bankruptcy Code prohibits the Company's 
payment of cash dividends (during the pendency of the Company's Chapter 11 
case).

SEASONALITY

The Company's revenues are seasonal, with the Christmas season (included in 
the Quarter ending the Saturday closest to January 31) being its strongest 
period.


                                      13

   

    

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          FEB-01-1997
<PERIOD-START>                             FEB-04-1996
<PERIOD-END>                               AUG-03-1996
<CASH>                                           2,541
<SECURITIES>                                         0
<RECEIVABLES>                                    3,828
<ALLOWANCES>                                         0
<INVENTORY>                                     44,372
<CURRENT-ASSETS>                                53,349
<PP&E>                                          33,253
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 106,726
<CURRENT-LIABILITIES>                           55,836<F1>
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           179
<OTHER-SE>                                      56,371
<TOTAL-LIABILITY-AND-EQUITY>                   106,726
<SALES>                                         87,579
<TOTAL-REVENUES>                                87,579
<CGS>                                           55,954
<TOTAL-COSTS>                                   55,954
<OTHER-EXPENSES>                                42,839<F2>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,455
<INCOME-PRETAX>                               (13,664)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (13,664)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (13,664)
<EPS-PRIMARY>                                   (0.76)
<EPS-DILUTED>                                        0
<FN>
<F1>EXCLUDES LIABILITIES SUBJECT TO SETTLEMENT UNDER REORGANIZATION PROCEEDING
<F2>INCLUDES: OPERATING AND ADMINISTRATIVE EXPENSES OF $32,977, DEPRECIATION AND
AMORTIZATION OF $4,037, IMPAIRMENT OF LONG-LIVED ASSETS OF $4,170, AND
REORGANIZATION EXPENSES OF $1,655.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission