GYMBOREE CORP
10-Q, 1996-09-16
APPAREL & OTHER FINISHD PRODS OF FABRICS & SIMILAR MATL
Previous: LAMONTS APPAREL INC, 10-Q, 1996-09-16
Next: STEIN ROE INCOME TRUST, 497, 1996-09-16



<PAGE>   1
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

 (Mark One)

[ X ]     Quarterly report pursuant to Section 13 or 15(d) of the Securities
          Exchange Act of 1934.

For the quarterly period ended  AUGUST 4, 1996

                                       OR

[   ]     Transition report pursuant to Section 13 or 15(d) of the Securities
          Exchange Act of 1934.

For the transition period from            to

                        Commission file number 000-21250


                            THE GYMBOREE CORPORATION
             (Exact name of registrant as specified in its charter)

          DELAWARE                                       94-2615258
(State or other jurisdiction of               (IRS Employer Identification No.)
 incorporation or organization)

700 AIRPORT BOULEVARD, BURLINGAME, CALIFORNIA           94010-1912
  (Address of principal executive offices)              (Zip code)

                                 (415) 579-0600
               Registrant's telephone number, including area code

   Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                             Yes  X             No
                                 ---               ---

  Number of shares of common stock outstanding at September 1, 1996: 25,246,805



                                       1
<PAGE>   2
                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                       PAGE
                                                                                      NUMBER
                                                                                      ------
<S>                                                                                   <C>
PART I. FINANCIAL INFORMATION

         Item 1.   Financial Statements
                     Consolidated Statements of Income...........................         3
                     Consolidated Balance Sheets.................................         4
                     Condensed Consolidated Statements of Cash Flows.............         5
                     Notes to Consolidated Financial Statements..................         6

         Item 2.   Management's Discussion and Analysis of Financial
                     Condition and Results of Operations.........................         7

PART II. OTHER INFORMATION

         Item 6.   Exhibits and Reports on Form 8-K.............................         12

         Signatures.............................................................         13
</TABLE>



                                        2
<PAGE>   3
                         PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                            THE GYMBOREE CORPORATION

                        CONSOLIDATED STATEMENTS OF INCOME

                 (IN THOUSANDS, EXCEPT PER SHARE AND STORE DATA)

                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                               13 Weeks Ended                  26 Weeks Ended
                                               --------------                  --------------
                                          August 4,       July 30,        August 4,       July 30,
                                            1996            1995            1996            1995
                                          --------        --------        --------        --------
<S>                                       <C>             <C>             <C>             <C>
Net Sales                                 $ 57,898        $ 49,391        $127,001        $104,468
Cost of goods sold, including
  buying and occupancy expenses            (32,750)        (28,032)        (68,197)        (57,606)
                                          --------        --------        --------        --------
   Gross Profit                             25,148          21,359          58,804          46,862
Selling, general and administrative
  expenses                                 (19,188)        (15,170)        (40,003)        (31,240)
Play program income/(loss)                     (11)            131             117             315
                                          --------        --------        --------        --------
   Operating income                          5,949           6,320          18,918          15,937
 Interest income                               962             701           1,852           1,391
                                          --------        --------        --------        --------
   Income before income taxes                6,911           7,021          20,770          17,328
Income taxes                                (2,626)         (2,738)         (7,892)         (6,757)
                                          --------        --------        --------        --------
   Net income                             $  4,285        $  4,283        $ 12,878        $ 10,571
                                          ========        ========        ========        ========
Net income per share:
   Primary                                $   0.17        $   0.17        $   0.50        $   0.42
   Fully diluted                          $   0.17        $   0.17        $   0.50        $   0.41
Weighted average share outstanding:
   Primary                                  25,715          25,379          25,586          25,338
   Fully diluted                            25,716          25,503          25,594          25,479
Number of stores at end of period              326             251             326             251
</TABLE>


           See accompanying notes to consolidated financial statements

                                        3
<PAGE>   4
                            THE GYMBOREE CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                   (UNAUDITED)

<TABLE>
<CAPTION>

Assets                                                     August 4,      February 4,      July 30,
                                                             1996            1996            1995
                                                           --------        --------        --------
<S>                                                       <C>             <C>              <C>
Current Assets:
   Cash and cash equivalents                               $  5,940        $  8,755        $  3,457
   Investments                                               72,941          64,893          48,284
   Accounts receivable                                        4,825           2,868           3,578
   Merchandise inventories                                   45,065          37,652          49,053
   Prepaid expenses and other                                 3,741           1,886           1,138
                                                           --------        --------        --------
     Total current assets                                   132,512         116,054         105,510
Property and Equipment:
   Leasehold improvements                                    38,046          31,126          26,365
   Furniture, fixtures and equipment                         32,351          24,367          17,838
                                                           --------        --------        --------
                                                             70,397          55,493          44,203

Less accumulated depreciation and amortization              (15,532)        (12,085)        (10,789)
                                                           --------        --------        --------
                                                             54,865          43,408          33,414
Other assets                                                    226             547             635
                                                           --------        --------        --------
     Total assets                                          $187,603        $160,009        $139,559
                                                           ========        ========        ========
Liabilities and Stockholders' Equity

Current Liabilities:
   Trade accounts payable                                  $ 24,455        $  9,657        $ 14,675
   Accrued liabilities                                        9,571          10,736           9,714
   Income taxes payable                                          --           6,244              --
                                                           --------        --------        --------
     Total current liabilities                               34,026          26,637          24,389
Deferred Rent and Other                                      12,715           9,438           9,093

Stockholders' Equity:
   Common stock, including excess paid-in capital
   ($.001 par value: 100,000,000 shares authorized
    25,242,894, 24,992,276 and 24,887,088 shares
    outstanding at August 4, 1996, February 4, 1996,
   and July 30, 1995, respectively)                          60,929          56,687          55,352
Restricted stock deferred compensation                         (946)         (1,139)         (1,340)
Unrealized change in value of investments                        17             402            (109)
Retained earnings                                            80,861          67,984          52,174
                                                           --------        --------        --------
     Total stockholders' equity                             140,862         123,934         106,077
                                                           --------        --------        --------
     Total Liabilities and Stockholders' Equity            $187,603        $160,009        $139,559
                                                           ========        ========        ========
</TABLE>


           See accompanying notes to consolidated financial statements


                                        4
<PAGE>   5
                            THE GYMBOREE CORPORATION

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                 (IN THOUSANDS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                  26 WEEKS ENDED
                                                                  --------------
                                                             August 4,       July 30,
                                                               1996            1995
                                                             --------        --------
<S>                                                          <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net cash provided by (used in) operating activities          $ 18,008        $ (1,067)
                                                             --------        --------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchases of property and equipment                        (15,824)        (12,145)
   Purchases of investments                                    (8,433)         (1,027)
   Proceeds from sale of investments                               --           5,200
                                                             --------        --------
Net cash used in investing activities                         (24,257)         (7,972)
                                                             --------        --------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from exercise of stock options                      3,434           1,468
                                                             --------        --------

NET DECREASE IN CASH AND CASH EQUIVALENTS                      (2,815)         (7,571)

CASH AND CASH EQUIVALENTS:
   Beginning of period                                          8,755          11,028
                                                             --------        --------
   End of period                                             $  5,940         $ 3,457
                                                             ========        ========
</TABLE>



           See accompanying notes to consolidated financial statements


                                        5
<PAGE>   6
                            THE GYMBOREE CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.       BASIS OF PRESENTATION

              The unaudited interim consolidated financial statements presented
         herein for the Gymboree Corporation and its wholly-owned subsidiaries
         (the "Company") as of and for the periods ended August 4, 1996 have
         been prepared pursuant to the rules and regulations of the Securities
         and Exchange Commission. Certain information and footnote disclosures
         normally included in financial statements prepared in accordance with
         generally accepted accounting principles have been omitted pursuant to
         such rules and regulations, although the Company believes that the
         disclosures are adequate to make the information presented not
         misleading. It is recommended that these financial statements be read
         in conjunction with the consolidated financial statements and notes
         thereto included in the Company's Annual Report on Form 10-K for the
         year ended February 4, 1996.

              The accompanying interim consolidated financial statements reflect
         all adjustments which are, in the opinion of management, necessary for
         a fair statement of the results for the interim periods presented and
         necessary to present fairly the financial position, the results of
         operations and cash flows for the periods presented. All such
         adjustments are of a normal and recurring nature. Certain prior year
         amounts have been reclassified to conform with the current year
         presentation.

2.       MERCHANDISE INVENTORIES

            Merchandise inventories are recorded under the retail method of
         accounting are stated at the lower of cost (retail method) or market.




                                       6
<PAGE>   7
                            THE GYMBOREE CORPORATION

ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                       CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

   The following table sets forth, for the periods indicated, (i) selected
income statement data expressed as a percentage of net sales, (ii) the
percentage change from the same period of the prior year in such selected income
statement data and (iii) the number of stores open at the end of such period:

<TABLE>
<CAPTION>
                                                   AS A PERCENTAGE OF NET SALES
                                                   ----------------------------                   PERCENTAGE CHANGE
                                                THIRTEEN                  TWENTY-SIX              IN DOLLAR AMOUNTS
                                               WEEKS ENDED               WEEKS ENDED              FROM 1995 TO 1996
                                        ----------------------       ---------------------     -----------------------
                                         AUGUST 4,     JULY 30,      AUGUST 4,     JULY 30,    THIRTEEN     TWENTY-SIX
                                           1996         1995           1996         1995        WEEKS         WEEKS
                                        ---------      -------       --------      -------     --------     ----------
<S>                                     <C>            <C>           <C>           <C>         <C>          <C>
Net sales                                 100.0 %       100.0 %       100.0 %       100.0 %       17 %         22 %
Cost of goods sold, including
   buying and occupancy expenses          (56.6)        (56.8)        (53.7)        (55.1)        17           18
                                          -----         -----         -----         -----
     Gross Profit                          43.4          43.2          46.3          44.9         18           25
Selling, general and administrative
   expenses                               (33.1)        (30.7)        (31.5)        (29.9)        26           28
Play program income/(loss)                 (0.0)          0.3           0.1           0.3       (108)         (63)
                                          -----         -----         -----         -----
     Operating income                      10.3          12.8          14.9          15.3         (6)          19
Interest income                             1.7           1.4           1.5           1.3         37           33
                                          -----         -----         -----         -----
     Income before income taxes            11.9          14.2          16.4          16.7         (2)          20
                                          -----         -----         -----         -----
Income taxes                               (4.5)         (5.5)         (6.2)         (6.5)        (4)          17
                                          -----         -----         -----         -----
     Net income                             7.4           8.7          10.1          10.1          1           22
                                          =====         =====         =====         =====


Number of stores at end of period           326           251           326           251
</TABLE>


This Form 10-Q contains certain forward-looking statements reflecting the
Company's current expectations and there can be no assurance that the Company's
actual future performance will meet such expectations. Factors that could cause
future performance to vary from current expectations include, but are not
limited to, the factors discussed at the end of the "Management's Discussion and
Analysis of Financial Condition and Results of Operations" section.


                                       7
<PAGE>   8
RESULTS OF OPERATIONS (CONTINUED)

THIRTEEN WEEKS ENDED AUGUST 4, 1996 COMPARED TO THIRTEEN WEEKS ENDED JULY 30,
1995

NET SALES

   Net sales for the second quarter of fiscal 1996 increased 17% to $57.9
million compared to $49.4 million for the corresponding period last year. Sales
for the 47 stores opened in fiscal 1996 contributed $5.0 million of the increase
in net sales. Stores opened prior to fiscal 1996 but not qualifying as
comparable stores, including the 22 stores that were expanded in fiscal 1995 and
1996, contributed $6.4 million of the increase in net sales. Comparable store
net sales decreased 7% in the second quarter and were $2.8 million lower than
the prior year.

   The decrease in comparable store sales was primarily due to the Company's
strategy of operating with lower per store inventory levels, and a lower level
of promotional pricing. The Company anticipates that the trend of lower per
store inventory levels will continue in future periods and this trend is
expected to adversely affect comparable store net sales.

GROSS PROFIT

   Gross profit for the thirteen weeks ended August 4, 1996 increased 18% to
$25.1 million from $21.4 million in the comparable period last year. As a
percentage of net sales, gross profit was 43.4 % in the second quarter of fiscal
1996 compared to 43.2% in the same period last year. Merchandise gross margins
improved 1.3% of sales, however, 1.1% of sales was offset by a higher rate of
buying and occupancy costs resulting primarily from the decline in comparable
store sales. The company believes that the increase in merchandise gross margins
was attributable to the trend of lower per store inventory levels, which
contributed to a reduction in promotional pricing in the second quarter of
fiscal 1996 compared to the same period last year resulting in improved
merchandise gross margins.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

   Selling, general and administrative expenses ("S,G&A"), which principally
consist of non-occupancy store expenses, corporate overhead and distribution
expenses, increased as a percentage of net sales to 33.1% in the second quarter
of fiscal 1996, compared to 30.7% in the same period last year.

   The increase in S, G & A, as a percentage of net sales, was primarily due to
the funding of new business activities (1.1% of sales) and lost expense leverage
in depreciation and amortization expense (1.1% of sales) due primarily to lower
average sales per store. The new business activities included the launch of the
Gymboree catalog and international store expansion. These increased expenses, as
well as lower expense leverage, are expected to continue in the foreseeable
future.

INTEREST INCOME

   Net interest income increased to $962,000 from $701,000 in the prior year
second quarter. The increase was due to higher average cash and investment
balances as compared to the prior year.

INCOME TAX

  The Company's effective rate in the second quarter of fiscal 1996 was 38%,
compared to 39% for the same period last year. The decrease is due to a lower
expected aggregate state income tax rate.


                                       8
<PAGE>   9
RESULTS OF OPERATIONS (CONTINUED)

TWENTY-SIX WEEKS ENDED AUGUST 4, 1996 COMPARED TO TWENTY-SIX WEEKS ENDED JULY
30, 1995

NET SALES

   Net sales for the twenty-six weeks ended August 4, 1996 increased 22% to
$127.0 million compared to $104.5 million for the corresponding period last
year. Sales for the 47 stores opened in fiscal 1996, through August 4, 1996,
contributed $7.9 million of the increase in net sales. Stores opened prior to
fiscal 1996, but not qualifying as comparable stores, including the 22 stores
that were expanded in fiscal 1995 and 1996, contributed $18.4 million of the
increase in net sales. Comparable store net sales decreased 5% in the twenty-six
weeks ended August 4, 1996 and were $3.8 million lower than the prior year.

   The decrease in comparable store sales was primarily due to the Company's
strategy of operating with lower per store inventory levels and a lower level of
promotional pricing. The Company anticipates that the trend of lower per store
inventory levels will continue in future periods and this trend is expected to
adversely affect comparable store net sales.

GROSS PROFIT

   Gross profit for the twenty-six weeks ended August 4, 1996 increased 25% to
$58.8 million from $46.9 million in the comparable period last year. As a
percentage of net sales, gross profit was 46.3% through the second quarter of
fiscal 1996 compared to 44.9% in the same period last year. Merchandise gross
margins improved 2.2% of sales, however 0.8% of sales was offset by a higher
rate of buying and occupancy costs resulting primarily from the decline in
comparable store sales. The company believes that the increase in merchandise
gross margins was attributable to the trend of lower per store inventory levels,
which contributed to a reduction in promotional pricing through the second
quarter of fiscal 1996 compared to the same period last year resulting in
improved merchandise gross margins.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

   Selling, general and administrative expenses ("S,G&A"), which principally
consist of non-occupancy store expenses, corporate overhead and distribution
expenses, increased as a percentage of net sales to 31.5% through the second
quarter of fiscal 1996, compared to 29.9% in the same period last year.

   The increase in S, G & A, as a percentage of net sales, was primarily due to
the funding of new business activities (1.5% of sales) and lost expense leverage
in depreciation and amortization expense (0.9% of sales) due primarily to lower
average sales per store. The new business activities included the launch of the
Gymboree catalog and international store expansion. These increased expenses, as
well as lower expense leverage, are expected to continue in the foreseeable
future.

INTEREST INCOME

   Net interest income increased to $1.9 million from $1.4 million in the prior
year through the second quarter. The increase was due to higher average cash and
investment balances as compared to the prior year.

INCOME TAX

  The Company's effective rate through the second quarter of fiscal 1996 was
38%, compared to 39% for the same period last year. The decrease is due to a
lower expected aggregate state income tax rate.


                                       9
<PAGE>   10
FINANCIAL CONDITION

   Net cash provided by operating activities was $18.0 million during the
twenty-six weeks ended August 4, 1996 compared to $1.1 million used in the same
period last year. The increase was primarily due to increased net income and
decreased net inventory levels. At August 4, 1996, average inventory per store
was approximately 29% lower than the same period last year. The decrease was
primarily due to a reduction in planned inventory purchases.

   During the twenty-six week period ended August 4, 1996, the primary sources
of funds were $18.0 million generated from operating activities and $3.4 million
from the exercise of stock options. Uses of cash consisted primarily of $8.4
million for the purchase of investments and $15.8 million of capital
expenditures related to new store openings and the relocation/expansion of
certain existing stores.

   The combined balances of cash, cash equivalents and investments were $78.9
million at August 4, 1996, an increase of $5.2 million from February 4, 1996.
Working capital as of August 4, 1996 was $98.5 million compared to $89.4 million
at the end of fiscal 1995. The increase in working capital was primarily due to
higher cash, cash equivalents and investments balances, and a significant
increase in accounts payable, partially offset by lower merchandise inventories.
The Company's investments are largely invested in short-to-medium term
investment grade securities.

  The Company estimates that capital expenditures during fiscal 1996 will be
approximately $25 million to $30 million, and will be principally used to open
approximately 65 to 70 new stores and remodel or expand 10 to 20 existing
stores.`

  The Company has no long term debt and did not require any cash borrowings in
the first twenty-six weeks of fiscal 1996 and 1995. The Company currently has
$100 million of long-term unsecured letters of credit. As of August 16, 1996,
$79.3 million was available. The Company uses these lines primarily to support
letters of credit which fund its foreign sourcing of merchandise inventories.

   The Company anticipates that cash generated from operations, together with
its existing cash resources, and funds available from its current letter of
credit facility will be sufficient to satisfy its cash needs through at least
fiscal 1997.

OTHER FACTORS THAT MAY AFFECT FUTURE PERFORMANCE

   Future operating results will depend upon many factors, including general
economic conditions, levels of competition and the ability of the Company to
successfully monitor and control costs.

LOWER INVENTORY LEVELS

   The Company plans to operate with lower per store inventory levels throughout
fiscal 1996. The Company expects this to result in downward pressure on
comparable store net sales.

CATALOG LAUNCH

   Gymboree launched a new catalog at the beginning of fiscal 1996. This was a
start-up operation, and it is anticipated that expenses will exceed revenues in
fiscal 1996 in order to build this business. The success of the catalog will
depend upon a number of factors relating to consumer response, as to which the
Company does not have a historical basis for prediction.

                                       10
<PAGE>   11
INTERNATIONAL EXPANSION

   In fiscal 1996, the Company is planning to open approximately five retail
stores in Canada. Two Canadian stores were opened in August, 1996. The success
of this planned expansion will depend upon a number of factors, including the
availability of suitable store locations, the ability to provide an adequate
supply of inventory and the ability to hire and train qualified employees. As
this international expansion will be a start-up operation, there can be no
assurance that the Company will be able to achieve its planned expansion on a
timely or profitable basis.


                                       11
<PAGE>   12
PART II.  OTHER INFORMATION

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

             (a)  Exhibits
                   (11)  Computation of Net Income per Share
                
                   (27)  Financial Data Schedule

             (b) Reports on Form 8-K
                   No reports on Form 8-K were filed or required to be filed for
                   the 2nd quarter of the fiscal year.




                                       12
<PAGE>   13
                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                          THE GYMBOREE CORPORATION
                                                (Registrant)

September 13, 1996               By:              Nancy J. Pedot
- --------------------------             -----------------------------------------
     Date                                         Nancy J. Pedot
                                      President and Chief Executive Officer
                                 (Principal executive officer of the registrant)

September 13, 1996               By:              James P. Curley
- --------------------------             -----------------------------------------
     Date                                         James P. Curley
                                            Senior Vice President and
                                            Chief Financial Officer and
                                          Chief Administrative Officer
                                 (Principal financial and accounting officer
                                                of the registrant)



                                       13
<PAGE>   14
                                  EXHIBIT INDEX

Exhibit
Number            Description
- -------           -----------

   11             Computation of Net Income per Share

   27             Financial Data Schedule



                                       14


<PAGE>   1
EXHIBIT 11

                            THE GYMBOREE CORPORATION
                         COMPUTATION OF INCOME PER SHARE
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                       13 Weeks Ended               26 Weeks Ended
                                                    ----------------------      ----------------------
                                                    AUGUST 4,      JULY 30,     AUGUST 4,      JULY 30,
                                                      1996          1995          1996          1995
                                                    --------       -------      --------       -------
<S>                                                 <C>            <C>          <C>            <C>
NET INCOME                                           $ 4,285       $ 4,283       $12,878       $10,571
                                                     =======       =======       =======       =======

Weighted average number of shares
outstanding during the period:

Common Stock                                          25,161        24,848        25,103        24,748

Add incremental shares from assumed
 exercise of stock options and warrants                  554           531           484           590
                                                     -------       -------       -------       -------

                                                      25,715        25,379        25,586        25,338
                                                     =======       =======       =======       =======

PRIMARY NET INCOME PER SHARE                         $  0.17       $  0.17       $  0.50       $  0.42
                                                     =======       =======       =======       =======

Weighted average number of shares
outstanding during the period:

Common Stock                                          25,161        24,849        25,103        24,748

Add incremental shares from assumed
 exercise of stock options and warrants                  555           654           491           731
                                                     -------       -------       -------       -------
Weighted average common and common
 equivalent shares outstanding during
 the period                                           25,716        25,503        25,594        25,479
                                                     =======       =======       =======       =======

FULLY DILUTED NET INCOME PER SHARE                   $  0.17       $  0.17       $  0.50       $  0.41
                                                     =======       =======       =======       =======
</TABLE>


                                       15



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM (A) THE
CONSOLIDATED STATEMENTS OF INCOME AND THE CONSOLIDATED BALANCE SHEETS FILED AS
PART OF THE COMPANY'S QUARTERLY REPORT ON FORM 10-Q AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH (B) FINANCIAL STATEMENTS ON FORM 10-Q.
</LEGEND>
<CIK> 0000786110
<NAME> THE GYMBOREE CORPORATION
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          FEB-02-1997
<PERIOD-START>                             MAY-06-1996
<PERIOD-END>                               AUG-04-1996
<EXCHANGE-RATE>                                      1
<CASH>                                           5,940
<SECURITIES>                                    72,941
<RECEIVABLES>                                    4,825
<ALLOWANCES>                                         0
<INVENTORY>                                     45,065
<CURRENT-ASSETS>                               132,512
<PP&E>                                          70,397
<DEPRECIATION>                                 (15,532)
<TOTAL-ASSETS>                                 187,603
<CURRENT-LIABILITIES>                           34,026
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        60,929
<OTHER-SE>                                      79,932
<TOTAL-LIABILITY-AND-EQUITY>                   187,603
<SALES>                                         57,898
<TOTAL-REVENUES>                                57,898
<CGS>                                          (32,750)
<TOTAL-COSTS>                                  (32,750)
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  6,911
<INCOME-TAX>                                     2,626
<INCOME-CONTINUING>                              4,285
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,285
<EPS-PRIMARY>                                     0.17
<EPS-DILUTED>                                     0.17
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission