TYCO TOYS INC
10-K, 1996-03-27
GAMES, TOYS & CHILDREN'S VEHICLES (NO DOLLS & BICYCLES)
Previous: AEP INDUSTRIES INC, SC 13D/A, 1996-03-27
Next: FIDELITY LEASING INCOME FUND III LP, 10-K, 1996-03-27



<PAGE>
 
================================================================================

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                               ----------------

                                   FORM 10-K
[X]          ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
                  For the fiscal year ended December 31, 1995

                                      OR

[_]        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
                SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)
          For the transition period from ___________ to ____________
                        Commission File Number:  1-9357

                                TYCO TOYS, INC.
            (Exact name of registrant as specified in its charter)
               Delaware                               13-3319358
      (State or other jurisdiction       (I.R.S. Employer Identification No.)
           or organization)


                                Tyco Toys, Inc.
                 6000 Midlantic Drive, Mt. Laurel, New Jersey
                   (Address of principal executive offices)

                                     08054
                                  (Zip Code)

             (Registrant's Telephone number, including area code)
                                 (609)234-7400
Securities registered pursuant to Section 12(b) of the Act:

<TABLE> 
<CAPTION> 

                 Title of Each Class                                      Name of Each Exchange on which registered
- -------------------------------------------------                   ---------------------------------------------------
<S>                                                                 <C> 
Common Stock                                                         New York Stock Exchange
                                                                     Philadelphia Stock Exchange
Senior Subordinated Debentures                                       New York Stock Exchange       
</TABLE> 

    Securities registered pursuant to Section 12(g) of the Act:  None

    Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months, and (2) has been subject to such filing 
requirements for the past 90 days,      Yes  X     No
                                            ----      ----
    Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of  Regulation S-K is not contained herein, and will not be contained, to 
the best of registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K.     [X]

    The aggregate market value of the voting stock held by nonaffiliates of the 
Registrant on March 15, 1996 was $208,882,596

    Numbers of shares of Common Stock outstanding as of March 22, 1996:  
34,813,766

    Documents Incorporated by Reference

    Proxy Statement for Annual Meeting of Stockholders to be held May 26, 1996
is incorporated by reference into Part III of this Form 10-K.

================================================================================

<PAGE>
 
                                                                               1

                                    Part I.

Item 1. Business

        Tyco designs and markets, on a worldwide basis, a broad range of toy
        products.

        The Company includes Tyco Toys, Inc. (the Company, Tyco or Tyco Toys)
        and its direct and indirect wholly-owned subsidiaries. Principal
        subsidiaries include Tyco Industries Inc. (Tyco Industries), Tyco (Hong
        Kong) Ltd., Tyco Manufacturing Corp., Tyco Distribution Corp., Tyco
        Manufacturing (Europe) Inc., Tyco Funding I Corp., Tyco Funding II
        Corp., Tyco Toys (UK) Ltd., Matchbox Toys, Ltd., Tyco Toys (France)
        S.A., Tyco Toys (Canada) Inc., Tyco Toys Europe n.v., Tyco Toys
        (Benelux) n.v., Tyco Matchbox (Deutschland) GmbH, Tyco Toys (Espana)
        S.A., Tyco Preschool Toys Inc. (Tyco Preschool), Ensueno-Tyco Toys de
        Mexico, Tyco Services Inc., Universal Product Innovations, Inc., Tyco
        Toys (Switzerland) A.G., Tyco Toys GmbH and Tyco Toys (New Zealand) Pty.
        Ltd.

        Tyco owns a 75% interest in Croner-Tyco Toys Pty., Ltd., an Australian
        Company, and a 50% interest in Rivergate Partnership L.P., an operator
        of warehousing space in Portland, Oregon.

        Tyco also owns interests in foreign joint venture entities including a
        manufacturing entity in Thailand, and three manufacturing entities and
        one tool-making entity in the Peoples Republic of China.

        The Company markets its toys through three separate marketing groups:
        Domestic (Tyco U.S.), International, and Tyco Preschool.

        TYCO U.S.

        In 1995, Tyco's domestic sales rose approximately 3% and the U.S.
        division, which designs and develops most of the toys marketed by the
        Company around the world, improved its operating results for the second
        successive year. An ongoing focus on strengthening the Company's core
        brands and the successful introduction of new toys contributed to the
        improved results of this group in 1995.

        Radio Control
        -------------

        Tyco maintains the largest market share in the radio control toy
        category. In 1995, Tyco's line featured the top selling 6.0V Jet
        Turbo/R/ Rebound 4x4/TM/ and the Harley-Davidson/R/ Radio Control
        Motorcycle. For 1996, Tyco's line will include the 6.0V Jet Turbo
        Dagger/TM/, a three wheeled dragster, the 6.0V Jet Turbo Samurai/TM/
        racing motorcycle, the 9.6V Turbo Mutator/TM/ as well as the return of
        Rebound 4x4/TM/.
<PAGE>
                                                                               2
 
        Matchbox/R/
        -----------

        Matchbox/R/ is among the Company's largest core brands. In 1996, Tyco is
        expanding this line to include Action System/TM/, a new track system
        featuring interconnecting, interchangeable track and traditional
        playsets. In 1995, the line grew by over 5% primarily as a result of the
        Collectibles business and the new Zero G/TM/ action track system. In
        addition, the Company is further developing the Matchbox Collectibles
        business in 1996 by adding new product to the core line of vehicles
        including Peterbilt/TM/ Tractor Trailer replicas and an expansion of its
        fire engine series.

        Large Dolls
        -----------

        The Company is among the market leaders in the large doll category. In
        1996, the Company will market several TV-advertised large dolls
        including a new version of My Newborn Nancy/TM/. Brand new for 1996 are
        the value-priced Baby Wiggles 'n Giggles/TM/, and Milk 'n Cookies
        Baby/TM/. Tyco is also expanding its line of promoted Kenya/R/ African-
        American dolls with Bedtime Kenya/TM/, which comes with a book featuring
        an African-American story, and Hairplay Fun Kenya/TM/, which allows
        girls to create designer hairstyles.

        Magna Doodle/R/
        ---------------

        Magna Doodle/R/ continues to be the number one selling drawing toy
        worldwide. The Company's "try-me" packaging and second year of parent-
        directed advertising helped increase Magna Doodle sales in 1995. In
        1995, the Company also introduced the Magna Doodle/R/ 3-in-1 Play
        Center, a child's table-top desk with three board surfaces for doodling,
        drawing and playing with building blocks. In 1996, the Color
        Doodler/TM/, an erasable color marker board set is being added to the
        line.

        Electric Racing
        ---------------

        Tyco continues to maintain a leading market share in the electric racing
        category. For 1996, the Company will feature 1995's successful Haunted
        Highway/TM/ race set which highlights a monster's rolling eyeball as an
        obstacle and Super Cliff Hangers/TM/ race sets with cars that race up a
        wall, upside down and through a loop. New in 1996 will be Gravity
        Twisting Cliff Hanger/R/ which, along with the existing race sets for
        1996, will offer Tyco's faster Magnum X-3/TM/ cars.

        In 1996 Tyco will be introducing a new concept in racing. Combining
        Tyco's skills in both the radio control and racing categories, the Radio
        Control Speedway/TM/ features two full function radio control trucks and
        a racetrack layout.
<PAGE>
                                                                               3
 
        Games   
        -----

        Tyco's core game business growth is based on the continued strength of
        classic games such as Toss Across/R/, Rock em Sock em Robots/R/,
        Jeopardy!/R/, Wheel of Fortune/R/, Magic 8 Ball/R/, Rebound/R/ and
        Kerplunk/R/. In 1996, four new games are being introduced: Pickin
        Chickens/TM/, an action game of collecting chicken eggs; Power Zone/TM/,
        an arcade-like turbo-disk shooting action game; Up for Grabs/TM/, an
        interactive word game; and Game Babies/TM/, a series of action games
        featuring miniature baby-shaped playing pieces.

        View-Master/R/
        --------------

        Tyco's View-Master/R/ line of 3-D viewers continues to hold the dominant
        market share in this category. In 1996, new story reels featuring Disney
        classics like the Hunchback of Notre Dame, 101 Dalmatians and Toy Story,
        along with titles based upon Flipper and Spiderman join the existing
        inventory of titles offered.

        Other Toys
        ----------

        Girls' Toys

        Tyco's line of plush toys has continued to expand in 1995 led by the
        successful introduction of Doodle Bear/TM/. In 1996, Doodle Bear/TM/ is
        further expanded to include Doodle Pets/TM/ and Secret Message Doodle
        Bear/TM/. Two value-priced plush products, Doggie Bag Doggies/TM/,
        little puppies with a unique packaging concept and the Lil' Fursons/TM/
        line of fluffy creatures will be added to the 1996 line. Tyco will also
        offer an electronic talking plush doll in 1996, Real Talkin' Bubba/TM.

        Tyco will be offering a new line of diecast kitchen, food and dining
        miniatures in 1996 called Kitchen Littles/TM/. The line is designed for
        girls' role-playing and is scaled to be compatible with all fashion
        dolls so that the products will also have a place in the fashion doll
        accessory market.

        Activity Toys

        Tyco's Doctor Dreadful/TM/ 'looks gross, tastes great' playsets were
        very successful in 1995, and an expanded line for 1996 will feature the
        new Doctor Dreadful MD/TM/ line of products. A more conventional cooking
        line is also available with Tyco's Betty Crocker/R/ Watch-It Bake/R/
        Oven and 3-Minute Ice Cream Maker/TM/. In addition, Tyco's line of
        science and crafts sets returns in 1996. Fingernail Fun/TM/, which
        provides for fingernail decorating play, and Scrunch 'n Wear Minis/TM/,
        which allows girls to make the latest fashion hairwear, will also be
        joining the Fashion Magic/R/ girls' activity line.
<PAGE>
                                                                               4
 
        Children's Electronics

        In 1996, Tyco will be entering a new category, Children's Electronics.
        The Company's proprietary product in this category is TycoVideoCam/TM/,
        a child's video camera. Key features of this product are its $100 retail
        price, which is significantly less than adult video cameras, its point-
        and-shoot, easy-to-use design, and its durability.

        Direct Import

        For 1996, Tyco US will be marketing a line of products offered on a
        letter of credit basis (direct import) which were previously sold by its
        Tyco Playtime division. Certain of the products are lower cost versions
        of Tyco's promoted brand names, for example, Matchbox/R/ or Doodle
        Bear/TM/. In addition, 1996 direct import products will continue to
        include well known dolls from the past, such as Tiny Tears/R/ and Betsy
        Wetsy/R/. A new line of plush toys also will be introduced in 1996 using
        the brand name of the successful direct marketing company, Vermont Teddy
        Bears/TM/.

        TYCO INTERNATIONAL

        In 1996, the Company's International subsidiaries will continue to
        market products developed by the Tyco U.S. business unit as well as, in
        select countries, third-party product. The Company's International
        subsidiaries accounted for approximately 34% of 1995's consolidated
        sales. In order to reduce its operating costs, the Company extensively
        reorganized its International operations in 1995. As part of the
        restructuring, the Company consolidated the marketing and administrative
        functions of its subsidiaries in Germany, France and Benelux into the
        Company's newly created European Headquarters in Belgium. In the United
        Kingdom, the Company consolidated its Tyco and Matchbox operations. The
        Company is also closing its manufacturing facility located in Temse,
        Belgium and its distribution facility located in the United Kingdom.

        TYCO PRESCHOOL

        In 1996, new Sesame Street/R/ toys will be added to the historically
        popular line of Sesame Street products including new plush, talking and
        promotional lines. Tyco Preschool will also expand the product offering
        of its Looney Tunes Lovables/TM/ line, which is based on Warner Bros.'
        characters as toddlers. Two new Sesame Street products, 1-2-3 Melody
        Keys/TM/ and Tickle me Elmo/TM/, will be marketed with television
        advertising in 1996.

        During 1995, the Company also restructured its Tyco Playtime Unit
        whereby its non-preschool products and certain administrative functions
        were consolidated into Tyco U.S. As part of the program, Tyco Playtime
        was renamed Tyco Preschool with its focus on the profitable long-term
        growth of the preschool business, primarily Sesame Street/R/ toy
        products. In connection with this focus, Children's Television Workshop
        (CTW), designated the Company as its primary toy licensee in June 1995.
        Under the terms of the agreement, Tyco will nearly double the number of
        Sesame Street/R/ product categories, including the plush toy category.
        The Company was also awarded the rights to several additional categories
        including pop-up toys, figurines, talking phones, and diecast vehicles. 
<PAGE>
                                                                               5
        Seasonality and Backlog



        The toy industry is highly seasonal due to heavy consumer demand for toy
        products during the December holiday season. Traditionally, orders
        received by toy manufacturers in the first six months range between 55%
        to 90% of total calendar year orders, while shipments for that period
        represent 30% to 40% of the year's total. Due to these significant
        fluctuations, the results of operations for any quarterly period are not
        necessarily indicative of the results of operations for the full year.

        The timing of orders is largely influenced by the degree of consumer
        demand for a product line, inventory levels at retailers, marketing
        strategies and overall economic conditions. The Company's fulfillment of
        its order backlog is dependent upon manufacturing capacity and the
        extent to which orders may be received and/or cancelled due to changes
        in consumer demand. There can be no assurance that cancellations will
        not reduce the amount of net sales realized from the fulfillment of
        backlog orders.

        Design and Development

        The Company is engaged in a continuing product development and packaging
        design program. The Company spent $20,740,000, $17,519,000 and
        $19,062,000 in the years ended December 31, 1995, 1994 and 1993,
        respectively, for this program. The Company employs its own designers,
        artists, model makers, and product engineers, and also utilizes
        independent inventors who submit their ideas and designs. Typically, the
        Company acquires exclusive rights from inventors to market such items
        under agreements which provide for royalty payments to the designer or
        inventor for varying periods.

        Marketing and Distribution

        The Company markets its products in the United States to large retail
        chains, wholesalers and independent retailers through full-time salesmen
        and several independent sales representative organizations. The Company
        markets its products internationally in various foreign countries
        through its subsidiaries and licensees. International sales accounted
        for approximately 34%, 40% and 41% of the Company's sales in the three
        years ended December 31, 1995, 1994 and 1993, respectively.

        For the years ended December 31, 1995, 1994 and 1993, approximately 62%,
        59% and 54%, respectively, of the Company's net sales were attributable
        to its ten largest customers. For the years ended December 31, 1995,
        1994 and 1993, Toys "R" Us, Inc. (Toys "R" Us), a chain of retail toy
        stores, accounted for 25%, 27% and 24%, respectively, of Company
        revenues. During the three years ended December 31, 1995, Wal-Mart
        Stores, Inc. (Wal-Mart), a chain of discount stores, accounted for
        approximately 13%, 10% and 9%, respectively, of net sales. No other
        customer accounted for more than 10% of net sales during these periods.
        The Company's business would be adversely impacted in the event that it
        lost either Toys "R" Us or Wal-Mart as a customer. The Company believes,
        however, that its relationships with Toys "R" Us and Wal-Mart are good
        and it has no reason to expect such a development.
<PAGE>
                                                                               6


        The primary competitive factors with respect to the Company's products
        are consumer identification, price, play-value and quality of
        manufacturing. The Company utilizes a high level of product promotion
        primarily through advertising in order to retain consumer recognition
        of, and commercial success for, its product lines. The Company's
        advertising program is similar to other companies in the toy industry in
        that most of its advertising budget is allocated to children-oriented
        television programming. In 1995, 1994 and 1993, the Company's
        expenditures for marketing, advertising and promotion were approximately
        23%, 23% and 25% of net sales, respectively.

        Trademarks

        The Company markets its products under a variety of trademarks, some of
        which are not owned by the Company and for which the Company pays a
        royalty. In 1995, the most important of these were Tyco/R/, View-
        Master/R/, 9.6V Turbo/R/, Matchbox/R/, Doctor Dreadful/TM/, 6.0V Jet
        Turbo Rebound/TM/, Doodle Bear/TM/ and Kenya/R/, all of which are owned
        by the Company, and the licensed trademarks, Sesame Street/R/, Kitty
        Kitty Kittens/R/, Looney Tunes/R/, Magna Doodle/R/ and Harley-
        Davidson/R/.

        License agreements for certain trademarks require minimum guaranteed
        royalty payments over the term of the license. Reference is made to note
        10 of the Notes to Consolidated Financial Statements.

        Competition

        The toy industry is highly competitive. Some of the Company's
        competitors are significantly larger firms which have greater financial
        resources than the Company.

        The Company holds the leading market share in several of its product
        categories, including radio control vehicles, electric racing, drawing
        toys, and 3-D viewers. Other major product categories in which the
        Company holds a significant market share include diecast vehicles, plush
        toys, activity toys, action games and dolls.

        Manufacturing and Suppliers

        Tyco (Hong Kong) Ltd. negotiates with factories throughout the Orient
        for the manufacture of various Tyco products. Products obtained by Tyco
        (Hong Kong) Ltd. are shipped to facilities of the Company or its
        licensees where they are packaged and/or distributed. The Company's
        radio control toy products are manufactured in the Orient exclusively by
        Taiyo Kogyo Co., Ltd., a company in which Tyco holds an 18.5% ownership
        interest. Reference is made to note 14 of the Notes to Consolidated
        Financial Statements. The View-Master product line is manufactured in
        Beaverton, Oregon. The Matchbox product line is manufactured primarily
        at joint venture facilities in Thailand and the People's Republic of
        China. The Company's suppliers utilize manufacturing facilities located
        in China, Hong Kong and other Asian countries. The Company could be
        adversely affected by political or economic disruptions affecting
        businesses in or trade
<PAGE>
                                                                               7


        with such countries. The most favored nation (MFN) status for China was
        extended until June 1996. If the United States Congress were to override
        such extension or place significant conditions on MFN status for China
        or if such MFN status should terminate for any other reason, the result
        would be the imposition of burdensome duties on toys made in China and
        imported into the United States. The European Community has also imposed
        limitations on the importation of Chinese products. To date, such
        regulations have not materially affected the Company.

        The Company believes that it has the ability to develop, over a period
        of time, adequate alternative sources for the products obtained from its
        present foreign suppliers should such alternative sources be required.
        However, if the Company is prevented from acquiring products from its
        joint venture partners and suppliers in the Far East, the Company's
        operations would be seriously disrupted, resulting in a significantly
        adverse financial impact. The Company maintains close contact with its
        subcontractors in Hong Kong, China, Singapore, Malaysia, Taiwan,
        Thailand and Indonesia through its employees in various Far East
        locations.

        Packaging, plastics, and other raw materials essential to the production
        and marketing of toy products are currently in adequate supply. The
        Company does not anticipate shortages of raw materials in the
        foreseeable future.

        Employees

        As of December 31, 1995, the Company employed approximately 2,200
        people, including approximately 1,000 in various foreign countries. In
        the opinion of management, the Company has good working relations with
        its employees.

Item 2. Properties

        The Company leases a total of 1,400,000 square feet for its operations
        and administrative offices. The Company believes that its facilities are
        suitable for its business needs at the present time and for the
        immediate future.

Item 3. Legal

        Reference is made to note 10 of the Notes to Consolidated Financial
        Statements.

Item 4. Submission of Matters to a Vote of Security Holders

        No matters were submitted during the fourth quarter of 1995 to a vote of
        security holders through the solicitation of proxies or otherwise.
<PAGE>
 
                                                                               8

                                    Part II.

Item 5. Market Price of and Dividends on the Registrant's Common Equity and
         Related Stockholder Matters

        Market Information

        The Company's common stock is listed for trading on the New York Stock
        Exchange under the symbol "TTI".

        The following table sets forth, for the fiscal quarters indicated, the
        high and low closing sale prices of the common stock as reported on the
        New York Stock Exchange.

<TABLE>
<CAPTION>
                                        1995               1994
                                   --------------     ---------------
                          
                  Quarter          High      Low      High      Low
                  -------          ----      ---      ----      ---   
                  <S>            <C>       <C>       <C>       <C>
                  First          $5.750    $4.500    $9.750    $8.375
                  Second          7.375     4.625     9.000     6.625
                  Third           7.125     5.250     8.500     6.750
                  Fourth          5.875     4.250     8.125     5.375
</TABLE>

        Stockholders

        As of March 15, 1996, the number of shareholders of Tyco common stock
        was approximately 24,500.

        Dividends

        Total cash dividends declared on common stock during 1993 were
        $2,531,000. During 1994 and 1995, the Company was precluded from paying
        cash dividends pursuant to restrictions under its principal credit
        facilities. The new credit facilities entered into with General Electric
        Capital Corporation and affiliates on February 24, 1995 restrict the
        Company's ability to pay cash dividends until the Company achieves a
        defined level of tangible net worth. Reference is made to note 5 of the
        Notes to Consolidated Financial Statements. The terms of the Company's
        6% Series B Voting Convertible Exchangeable Preferred Stock, 10.125%
        Senior Subordinated Notes and 7% Convertible Subordinated Notes also
        have limitations on the payment of dividends by the Company.

        The Company was required to pay stock dividends on its preferred stock.
        Dividends issued in shares of preferred stock in lieu of cash during
        1995 and 1994 were $3,200,000 and $2,157,000, respectively.
<PAGE>
                                                                               9
 
Item 6. Selected Financial Data
(In thousands, except per share data)

The following table presents selected historical financial data for the Company.
The information contained herein should be read in conjunction with
"Management's Discussion and Analysis of Financial Condition and Results of
Operations," and the Consolidated Financial Statements and Notes thereto of the
Company.
<TABLE>
<CAPTION>
 
                                                           Year Ended December 31,
                                            ------------------------------------------------------
                                               1995        1994        1993       1992      1991
                                            ----------  ----------  ----------  --------  --------
<S>                                         <C>         <C>         <C>         <C>       <C>
Operating Data:
Net sales [1]                                $709,109    $753,098    $730,179   $768,589  $548,701
                                             ========    ========    ========   ========  ========
Restructuring and other
  special charges [2]                           8,900       4,700      28,214      2,797     6,938
Operating income (loss)                        (2,282)        635     (56,914)    44,082    46,277
Interest and other expense, net                25,952      32,108      26,426     13,946    19,083
                                             --------    --------    --------   --------  --------
Income (loss) before income taxes
  and extraordinary loss                      (28,234)    (31,473)    (83,340)    30,136    27,194
Provision (benefit) for income taxes [3]       (1,005)      1,500     (13,400)    12,124     7,994
                                             --------    --------    --------   --------  --------
Income (loss) before extraordinary item       (27,229)    (32,973)    (69,940)    18,012    19,200
Extraordinary loss on retirement
  of debentures, net of tax benefit                 -           -           -          -       759
                                             --------    --------    --------   --------  --------
Net income (loss)                             (27,229)    (32,973)    (69,940)    18,012    18,441
Preferred stock dividends                       3,200       2,157           -          -         -
                                             --------    --------    --------   --------  --------
Net income (loss) applicable
  to common shareholders                     $(30,429)   $(35,130)   $(69,940)  $ 18,012  $ 18,441
                                             ========    ========    ========   ========  ========
 
Net income (loss) per common share:
Primary:
  Income (loss) before extraordinary
    loss                                     $  (0.87)   $  (1.01)   $  (2.08)  $   0.60  $   1.14
  Extraordinary loss                                -           -           -          -      0.04
                                             --------    --------    --------   --------  --------
  Net income (loss)                          $  (0.87)   $  (1.01)   $  (2.08)  $   0.60  $   1.10
                                             ========    ========    ========   ========  ========
Fully diluted:
  Income (loss) before extraordinary
    loss                                     $  (0.87)   $  (1.01)   $  (2.08)  $   0.60  $   0.97
  Extraordinary loss                                -           -           -          -      0.03
                                             --------    --------    --------   --------  --------
  Net income (loss)                          $  (0.87)   $  (1.01)   $  (2.08)  $   0.60  $   0.94
                                             ========    ========    ========   ========  ========
 
Dividends per common share                   $      -    $      -    $  0.075   $   0.10  $      -
                                             ========    ========    ========   ========  ========
 
Weighted average shares outstanding:
    Primary                                    34,788      34,687      33,595     29,743    18,412
                                             ========    ========    ========   ========  ========
    Fully diluted                              34,788      34,687      33,595     31,127    25,152
                                             ========    ========    ========   ========  ========
</TABLE>
<PAGE>
 
                                                                              10

<TABLE>
<CAPTION>
                                       As of December 31,
                        ------------------------------------------------
                          1995      1994      1993      1992      1991
                        --------  --------  --------  --------  --------
<S>                     <C>       <C>       <C>       <C>       <C>
Balance Sheet Data:
Working capital         $103,851  $124,352  $132,341  $212,616  $125,292
Total assets             615,132   670,635   715,169   749,229   390,338
Short-term debt           61,976    78,996    84,222    29,664     5,027
Long-term debt           147,180   146,851   179,771   198,865    91,017
Stockholders' equity     265,340   296,232   277,449   335,241   181,222
</TABLE>

[1]  See note 1 of the Notes to Consolidated Financial Statements of the
     Company.

[2]  See note 2 of the Notes to Consolidated Financial Statements of the
     Company.

[3]  See note 8 of the Notes to Consolidated Financial Statements of the
     Company.
<PAGE>
 
                                                                              11

Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS
Summary
- -------
Results of operations expressed as a percentage of net sales:

<TABLE> 
<CAPTION> 
 
                                             Year Ended December 31,
                                         -----------------------------
 
                                          1995        1994        1993
                                         -----       -----       -----
<S>                                      <C>         <C>         <C> 
Net sales                                100.0%      100.0%      100.0%
Cost of goods sold                        58.7        59.1        59.8
                                         -----       -----       -----
Gross profit                              41.3        40.9        40.2
Marketing, advertising                                        
 and promotion                            22.7        22.9        24.7
Selling, distribution and                                     
 administrative expenses                  16.8        16.4        18.5
Restructuring and other                                       
 special charges                           1.2         0.6         3.9
Amortization of goodwill                   0.9         0.8         0.9
                                         -----       -----       -----
Total operating expenses                  41.6        40.7        48.0
                                         -----       -----       -----
Operating income (loss)                   (0.3)        0.2        (7.8)
Interest expense, net                      4.0         4.2         3.2
Foreign exchange loss                        -         0.4         0.5
Other income, net                         (0.3)       (0.3)       (0.1)
                                         -----       -----       -----
Loss before income taxes                  (4.0)       (4.1)      (11.4)
Provision (benefit) for income                                
 taxes                                    (0.1)        0.2        (1.8)
                                         -----       -----       -----
Net loss                                 (3.9)%      (4.3)%      (9.6)%
                                         =====       =====       =====
</TABLE>

Results of Operations
- ---------------------

Year Ended December 31, 1995 vs. Year Ended December 31, 1994


The Company markets its toys through three separate groups:  Domestic,
International and Tyco Preschool (certain previously reported amounts have been
reclassified to conform to the 1995 presentation).  Net sales were $709,109,000
in 1995 compared to $753,098,000 in 1994, a decrease of $43,989,000 or 5.8%.  In
the Company's Domestic unit, sales increased $11,783,000 or 3.1% to
$386,058,000.  Sales of Radio Control products (12.3% increase), led by the new
Rebound/TM/ product, Matchbox products (5.5% increase) particularly Collectibles
and Drawing toys (9.6% increase), contributed to the majority of the sales
growth.  International sales, however, decreased in 1995 to $242,090,000 from
$289,141,000 in the prior year.  This decrease was primarily attributable to
weaker sales in Europe, particularly in the United Kingdom, Germany, France and
the Benelux Countries, which collectively represented over $50 million in
reduced sales and offset increases in the Company's other International
operations.  The sales decrease in the United Kingdom and Benelux were primarily
attributable to discontinued product lines (e.g. action figures).  In Germany
and France, the weak retail environment, particularly with respect to radio
control and Matchbox products, together with certain inefficiencies resulting
from the Company's restructuring program contributed to the sales declines.
Sales of the Company's Tyco Preschool products were $84,171,000 in 1995, a
$7,208,000 reduction from the 1994 level primarily as a result of reduced sales
of non-Sesame Street(R) products.
<PAGE>
 
                                                                              12

Gross profit was $292,873,000 in 1995 compared to $307,704,000 in 1994, a
decrease of $14,831,000 or 4.8%, primarily due to the reduced sales volume.
Gross profit as a percentage of net sales increased marginally to 41.3% from
40.9% in 1994.  Domestic margins improved by approximately 2% and International
margins remained relatively unchanged.  Preschool margins, however, declined by
approximately 6.0%.  Domestic margins improved for the year primarily as a
result of reduced duty costs.  Reduced margins in the Preschool business reflect
increased tooling and royalty costs coupled with increased vendor costs for
plastic resin.  By year end 1995, resin costs had declined substantially from
mid-year levels.

Total operating expenses in 1995 were $295,155,000, representing an $11,914,000
improvement over the prior year despite a current year restructuring charge of
$8,900,000.  This reduction reflects the Company's continued cost containment
efforts.  On a business unit basis, Domestic operating expenses decreased
slightly.  Internationally, operating expenses were reduced by $12,090,000 over
1994.  Approximately 70% of this reduction reflects volume-related reduced
marketing costs with the remainder attributable to the Company's restructuring
and streamlining initiatives.  In the Preschool business, a $3,758,000 or 16%
reduction in operating expenses was achieved.

During the second quarter of 1995, the Company adopted a restructuring program
focused on reducing the overhead costs of its European, United Kingdom and Tyco
Playtime units.  The restructuring program resulted in a pre-tax charge of
$4,900,000 and is expected to generate annual savings in excess of $10,000,000
through the combined effect of job eliminations, facility consolidations and
streamlined operations.

The program included the elimination in 1995 of approximately 10% of the
Company's worldwide salaried workforce. As part of the restructuring, the
Company consolidated the marketing and administrative functions of its
subsidiaries in Germany, France and Benelux into the Company's European
Headquarters in Belgium. In the United Kingdom, the Company consolidated its
Tyco and Matchbox operations. The restructuring also included a reorganization
of the Tyco Playtime unit whereby its non-preschool products and certain
administrative functions were consolidated into Tyco U.S. As part of the
program, Tyco Playtime was renamed Tyco Preschool with its focus on the
profitable long-term growth of the preschool business, primarily Sesame
Street(R) toy products. The reduction in workforce included the elimination of
72 positions in Continental Europe and the United Kingdom and 61 positions at
Tyco Preschool and Tyco U.S. The charge consisted primarily of approximately
$3,000,000 in termination and other employee benefits, $1,300,000 of facility
consolidation costs and lease termination payments, and an approximate $300,000
non-cash write-off of assets. The program was substantially completed as of
December 31, 1995.

During the fourth quarter of 1995, the Company adopted an additional
restructuring program to further reduce European operating expenses.  As part of
this restructuring program, the Company will be closing its manufacturing
facility located in Temse, Belgium and its distribution facility located in the
United Kingdom.  The program resulted in a pre-tax charge of $4,000,000 and is
expected to generate annual savings primarily from reduced product costs
resulting from the transfer of production to lower cost sources in the Far East
and Portland.  Approximately 75 positions have been eliminated as a result of
this restructuring.  The program is expected to be substantially completed by
April 1996.  The fourth quarter charge consisted primarily of termination
benefits which totalled $3,500,000.

As of December 31, 1995, $4,434,000 of the 1995 restructuring charges (primarily
termination benefits) were reflected in accrued expenses.
<PAGE>
 
                                                                              13

During 1994, the Company recorded a $4,700,000 pre-tax charge related to
additional costs to close its Italian subsidiary, including legal costs
associated with the lawsuit filed by the former managing director of Tyco Italy
against the Company (see note 10 of the Notes to Consolidated Financial
Statements).

Interest expense decreased $2,887,000 to $28,026,000 in 1995 due to reduced bank
amendment fees and lower average borrowing rates.  Total average borrowings were
$235,909,000 in 1995 with an average borrowing rate of 10.9% compared to average
borrowings of $235,560,000 with an average borrowing rate of 11.6% in 1994.
Excluding long-term debt, average short-term borrowings were $89,501,000 and
$90,015,000 in 1995 and 1994, respectively, with maximum seasonal borrowings of
$170,122,000 and $156,971,000, respectively.

Other income in 1995 included a gain of approximately $2,500,000 resulting from
the Company's sale of its distribution rights for Kidsongs music videos.  The
sale was made in conjunction with the Company's increased focus on the continued
development of its core brands.

Realized and unrealized gains on foreign currency transactions were $250,000 in
1995 compared to a loss of $3,138,000 in the prior year which included an
approximate $2,000,000 loss with respect to the December 1994 devaluation of the
Mexican peso.

As of December 31, 1995, the Company had domestic net operating loss
carryforwards of $76,493,000.  These net operating loss carryforwards are
available to reduce the Company's future taxable income and expire in the years
2008 through 2010.  The Company also has net operating loss carryforwards of
$47,500,000 related to preacquisition loss carryforwards of Matchbox.  The
Matchbox net operating losses are subject to an annual limitation and can only
be used to offset taxable income of the Matchbox domestic companies.  These net
operating losses expire during the years 2001 through 2004.

The reconciliation of the Company's loss before taxes for financial statement
purposes to domestic taxable loss for the three years ended December 31, 1995 is
as follows (in thousands):

<TABLE>
<CAPTION>
                                                          1995       1994       1993
                                                        ---------  ---------  ---------
<S>                                                     <C>        <C>        <C>
Loss before taxes                                       $(28,234)  $(31,473)  $(83,340)
Differences between loss before taxes for        
  financial statement purposes and taxable loss:                           
     Permanent differences                                (9,055)    13,768     14,608
     Loss from subsidiaries not included in      
        the consolidated tax return                       24,821     18,174     42,022
     Net change in temporary differences                  (2,510)   (14,018)   (30,813)
     Stock option deductions                                   -          -     (1,264)
                                                        --------   --------   --------
Taxable loss                                            $(14,978)  $(13,549)  $(58,787)
                                                        ========   ========   ========
</TABLE>

Under Statement of Financial Accounting Standards No. 109, "Accounting for
Income Taxes" (SFAS 109), the Company is required to record a net deferred tax
asset for the future tax benefits of tax loss and tax credit carryforwards, as
well as for other temporary differences, if realization of such benefits is more
likely than not.  Based on the weight of available evidence, management has
concluded that it is more likely than not that the Company's future taxable
income (by taxing jurisdiction) will be sufficient in the carryforward period to
realize a tax benefit on certain of its temporary differences.  Accordingly, the
Company has recorded a benefit on that portion of its temporary differences,
including net operating loss carryforwards which will more likely than not be
realized prior to their expiration dates.
<PAGE>
 
                                                                              14

Management believes that the Company's future taxable income will be at a level
sufficient to fully utilize the 1995, 1994, and 1993 domestic net operating loss
carryforwards and other temporary differences.  Annual domestic pre-tax income
(as adjusted for changes in temporary differences, certain permanent items,
nonrecurring charges and other appropriate adjustments) for the four year period
ending December 31, 1995 averaged approximately $2,600,000.  This level of
domestic taxable income, if earned each year over the carryforward period, would
not be sufficient to realize approximately $13,000,000 of the tax benefits
represented by the net domestic net operating loss and tax credit carryforwards
and other temporary differences prior to their expiration.  SFAS 109 includes
the consideration of tax planning strategies in the determination of the amount
of valuation allowance needed.  Through the use of an appropriate tax planning
strategy, which management would implement to prevent the expiration of tax
benefits, an additional $3,500,000 of annual domestic taxable income would be
realized.  This additional taxable income, when added to the above average
income, would be sufficient to fully realize the tax benefits represented by the
net operating loss carryforwards and other temporary differences prior to their
expiration.  If no tax planning strategies were implemented, adjusted average
annual domestic pre-tax income would have to grow at an average annual compound
rate of 8% in order to fully realize the tax benefits prior to their expiration.

Management believes that taxable income over a four-year period represents the
cyclical pattern of the Company's core business.  The Company's core business
includes product lines with lives exceeding three years.  These core products
appear in the Company's product line from year to year in their base form with
some modifications.  During 1995, sales of core products approximated 70% of
sales.

Based on the Company's core product line and expanded non-core or promotional
product line, as well as the Company's prior history of earnings, management
anticipates that the Company will be able to return to profitability.
Management believes that the Company's domestic subsidiaries' royalty
arrangements with its international subsidiaries will contribute to future
domestic profitability.

While management expects the Company to return to profitability, future levels
of operating income are dependent upon general economic conditions, including
competitive pressures on sales and profit margins, and other factors beyond the
Company's control.  Accordingly, no assurance can be given that sufficient
taxable income will be generated to allow full utilization of the net operating
loss and tax credit carryforwards and other temporary differences.  Management
has considered these factors in reaching its conclusion that it is more likely
than not that future taxable income will be sufficient to utilize certain net
operating loss carryforwards and other temporary differences prior to their
expiration.

Valuation allowances totalling $82,207,000 have been established due to
management's analysis indicating that certain tax credit and net operating loss
carryforwards, the use and life of which are limited under the income tax laws,
may expire prior to their full utilization.  The valuation allowances include
$16,168,000 related to the preacquisition net operating losses of Matchbox.  Any
subsequently recognized benefits related to these net operating losses will be
allocated to reduce goodwill.

The Company also has general business and foreign tax credit carryovers of
$625,000 and $7,101,000, respectively.  The Company's future federal income tax
liability can be reduced by the general business tax credits through the year
2009 and by the foreign tax credits through the year 2000.  These credits expire
as follows (in thousands):

<TABLE>
<CAPTION>
        Year of Expiration       General Business     Foreign
        ------------------       ----------------     -------
<S>                              <C>                  <C>
               1996                    $  -            $  682
               1997                      24             1,338
               1998                      47             2,045
               1999                     112             1,883
               2000                      60             1,153
           2001 to 2009                 382                 -
                                       ----            ------
                                       $625            $7,101
                                       ====            ======
</TABLE>
<PAGE>
                                                                              15
 
Additionally, the Company's international subsidiaries had, in the aggregate,
approximately $112,143,000 of tax loss carryforwards available at December 31,
1995.  These tax losses are available to reduce the originating subsidiary's
future taxable income and have varying expiration dates.

The Internal Revenue Service has examined the consolidated federal income tax
returns of Tyco Toys, Inc. for the fiscal years ended August 31, 1987 through
August 31, 1990.  The Company reached a settlement that did not materially
affect the results of operations (including realization of net operating losses
and tax credit carryforwards), financial condition or liquidity of the Company.

Additionally, the consolidated federal income tax returns of Tyco Toys, Inc. for
the fiscal years ended December 31, 1990 through December 31, 1992 are presently
being examined by the Internal Revenue Service.  While the final outcome of this
examination is not determinable at this time, management of the Company believes
that any proposed adjustments, if sustained, will not materially affect the
financial condition, results of operations (including realization of net
operating loss carryforwards) or liquidity of the Company.

Year Ended December 31, 1994 vs. Year Ended December 31, 1993

Net sales were $753,098,000 in 1994 compared to $730,179,000 in 1993, an
increase of $22,919,000 or 3.1%.  In the Domestic unit, sales increased
$36,616,000 or 10.8% to $374,275,000.  Sales of activity toys, led by the new
Dr. Dreadful product line, contributed to a majority of the sales increase.  A
more than 30% increase in Matchbox-related product which included the
Collectibles lines, a 50% increase in games sales and a 6% increase in girls'
toys also contributed to the sales growth.  Within the girls' category,
increases in plush product sales offset declines in the large doll and The
Little Mermaid lines.  International sales decreased slightly in 1994 to
$289,141,000 from $295,354,000 in the prior year.  The Company's continued
worldwide focus on development of its core product lines resulted in a 50%
increase in radio control and a 30% increase in View-Master sales
internationally.  These increases offset an approximate $60,000,000 aggregate
decrease in promotional toy lines including The Incredible Crash Dummies, The
Little Mermaid and Thunderbirds.  The 1994 results also included approximately
$20,000,000 of close-out sales as the Company focused on aggressive inventory
reduction.  Sales of the Company's Playtime product lines were $91,379,000 in
1994, a more than $13,000,000 reduction from the 1993 level.  Delays in the
market availability of new products, primarily based upon the popular Sesame
Street license, caused this sales decrease.  However, by the fourth quarter of
1994, these delays were eliminated and sales during that quarter were
approximately 6% above the comparable quarter in 1993.

Gross profit was $307,704,000 in 1994 compared to $293,538,000 in 1993, an
increase of $14,166,000 or 4.8%, primarily due to higher sales volume in 1994.
Gross profit as a percentage of net sales increased to 40.9% from 40.2% in 1993
as the higher margin Domestic business experienced an approximate 5% increase
which was substantially offset by an approximate 5% decrease in International
margins.  Domestic percentage margins improved primarily as a result of lower
obsolescence provisions reflected in 1994 results compared with higher
obsolescence levels recorded in the prior year.  Also contributing to the margin
improvements was the 1994 introduction of the Dr. Dreadful product line.  In the
International business unit, approximately half of the 5% reduction in gross
profit margin was related to the Company's inventory reduction program.  The
change in the product mix contributed to the remainder of the margin decrease.
Playtime 1994 gross profit as a percentage of net sales remained unchanged from
1993.
<PAGE>
 
                                                                              16

Total operating expenses in 1994 were $307,069,000, representing a more than
$43,000,000 improvement over the prior year.  Operating expenses, net of
restructuring and other special charges, decreased by $19,869,000 despite a
$22,919,000 increase in sales.  This reduction reflects the Company's continued
cost containment efforts.  On a business unit basis, Domestic operating expenses
remained virtually unchanged as a 4% increase in marketing, advertising and
promotional costs required to support the 9.7% sales increase was offset by
reduced selling and administrative expenses.  Internationally, continued cost
reduction and streamlining initiatives resulted in an 11% reduction in operating
expenses.  In the Playtime business, a $6,400,000 improvement, or more than 20%,
was achieved through a reduction in all operating expense categories.

During 1994, the Company recorded a $4,700,000 pre-tax charge related to
additional costs to close its Italian subsidiary, including legal costs
associated with the lawsuit filed by the former managing director of Tyco Italy
against the Company (see note 10 of the Notes to Consolidated Financial
Statements).  In 1994, the Company entered into a five-year agreement with an
Italian distributor to market the Company's products in Italy.  The Company is
entitled to minimum royalty payments in accordance with this agreement.  During
1993, the Company recorded restructuring and other special charges aggregating
$28,214,000, of which $22,238,000 were non-cash in nature.  The restructuring
plan was based upon consolidations of Company subsidiaries in Germany and
Australia, the planned sale of the Company's Italian subsidiary, as well as the
integration of the two separate Playtime operations in the U.S. and Hong Kong.
The charges also included severance of $3,721,000 and facility consolidation
costs totalling $2,255,000.  The restructuring program and related cash payments
were completed in 1994.

Interest expense increased $7,426,000 to $30,913,000 in 1994, reflecting
increased bank interest associated with greater utilization of the Company's
credit facilities and the payment of bank amendment fees.  Total average
borrowings were $235,560,000 in 1994 with an average borrowing rate of 11.6%
compared to average borrowings of $218,167,000 with an average borrowing rate of
10.3% in 1993.  Excluding long-term debt, average short-term borrowings were
$90,015,000 and $72,594,000 in 1994 and 1993, respectively, with maximum
seasonal borrowings of $156,971,000 and $112,056,000, respectively.

Realized and unrealized losses on foreign currency transactions decreased to
$3,138,000 in 1994 from $3,746,000 in the prior year.  The 1994 loss, however,
included approximately $2,000,000 from the devaluation of the Mexican peso in
December 1994.

Financial Condition and Liquidity
- ---------------------------------

Year Ended December 31, 1995 vs. Year Ended December 31, 1994

For the year ended December 31, 1995, cash and cash equivalents decreased
$2,872,000 to $27,604,000.  Non-cash depreciation and amortization of
$37,021,000 and a significant reduction in receivables ($17,824,000) and
inventories ($16,040,000) more than offset the $27,229,000 net loss and
contributed to $40,219,000 in cash generated from operating activities.  The
cash provided by the Company's operating activities along with available cash
balances were used primarily to fund capital expenditures of $15,959,000, to
repay $17,779,000 of short-term debt, and to provide for the fees and expenses
associated with the Company's New Credit Facilities.  The effect of foreign
exchange rate translation for the year ended December 31, 1995 accounted for a
$3,849,000 reduction in cash.

New Credit Facilities

In February and March 1995, the Company entered into $290,000,000 of new credit
facilities (the New Credit Facilities).  The New Credit Facilities consist of
three separate three-year revolving credit facilities with General Electric
Capital Corporation and affiliates in an aggregate amount of $90,000,000 and a
$200,000,000 five-year domestic receivables securitization facility arranged
through General Electric Capital Corporation (see note 5 of the Notes to
Consolidated Financial Statements for a more detailed
<PAGE>
 
                                                                              17

discussion of these facilities).  Borrowings under the New Credit Facilities
were used to refinance outstanding indebtedness under the prior principal credit
facility with a bank group led by NationsBank of North Carolina, N.A. and
certain other credit facilities of the Company's foreign subsidiaries.

Under the terms of the New Credit Facilities, the Company and its subsidiaries
are (1) subject to covenants and conditions relating to the maintenance of net
worth, fixed charge coverage and operating income; (2) restricted from incurring
additional indebtedness or certain obligations and from acquiring any other
entities, whether by asset purchase, merger or otherwise; (3) restricted in the
ability to pay cash dividends on capital stock subject to certain limitations;
and (4) permitted to guarantee additional amounts of debt incurred by certain of
its subsidiaries up to an aggregate of $70,000,000.  During the fourth quarter
of 1995, the Company was not in compliance with certain financial covenants
under the New Credit Facilities and received waivers from General Electric
Capital Corporation and affiliates.  The Company has amended the New Credit
Facilities to reflect revisions to its financial covenants.  As a result of the
amendment, the interest rate on the facilities was increased by .25% beginning
in 1996.

At December 31, 1995 and 1994, certain foreign subsidiaries of the Company have
agreements with various banks which provide for credit extensions of
approximately $35,764,000 and $65,483,000, respectively.  Short-term borrowings
under these facilities were $15,503,000 and $24,216,000, at December 31, 1995
and 1994, respectively.  Borrowings under these agreements are subject to a
variety of terms and conditions, including collateral requirements.  These
subsidiaries also had outstanding letters of credit aggregating $7,826,000 and
$15,534,000 at December 31, 1995 and 1994, respectively.

The Company has the following sources of liquidity to support the cyclical
working capital requirements of its business:  existing cash balances and
related interest earnings, internally-generated funds, available borrowings
under foreign lines of credit and the credit facilities with General Electric
Capital Corporation, and proceeds from potential equity or debt offerings.  The
Company believes that its existing credit facilities as amended and internally-
generated funds will provide adequate financing for its current and foreseeable
levels of operation.

Dividends

During 1995 and 1994, the Company was precluded from paying cash dividends
pursuant to restrictions under its bank credit facilities.  Dividends declared
on common stock were $2,531,000 in 1993.  The New Credit Facilities restrict the
Company's ability to pay cash dividends until the Company achieves a defined
level of tangible net worth.  Reference is made to note 5 of the Notes to
Consolidated Financial Statements.  The terms of the Company's 6% Convertible
Exchangeable Preferred Stock, 10.125% Senior Subordinated Notes and 7%
Convertible Subordinated Notes also have limitations on the payment of dividends
by the Company.

During 1995, the Company was permitted to issue additional shares of Preferred
Stock in lieu of cash dividends.  Preferred Stock dividends valued at $3,200,000
and $2,157,000 were issued in 1995 and 1994, respectively.

Commitments

Guaranteed Royalties

The Company markets its products under a variety of trademarks, some of which
are not owned by the Company and for which the Company pays a royalty.  For the
years ended December 31, 1995, 1994 and 1993, the Company incurred $33,016,000,
$33,079,000 and $33,036,000 in royalty expense, respectively.  Certain license
agreements require minimum guaranteed royalty payments over the term of the
license.  At December 31, 1995, the Company is committed to pay total future
minimum guaranteed royalties aggregating $88,204,000 which are payable as
follows:  1996 - $14,726,000; 1997 - $11,660,000; 1998 - $12,067,000; 1999-
$12,292,000; 2000 - $12,897,000, and thereafter - $24,562,000.
<PAGE>
                                                                              18
 
Guaranteed Purchases

In the ordinary course of business, the Company has entered into guaranteed
purchase agreements with certain suppliers to ensure the timely delivery and
availability of products.  As of December 31, 1995, the Company was committed
for future purchases aggregating $7,701,000 from its suppliers.

Foreign Exchange Risk Management

The primary focus of the Company's foreign exchange risk management program is
to reduce earnings and cash flow volatility due to foreign exchange rate
fluctuations.  In accordance with this policy, the Company enters into foreign
currency forward exchange contracts and options as hedges of inventory
purchases, and various other intercompany transactions.  The credit risks
associated with the Company's foreign currency forward exchange contracts and
options are controlled through the evaluation and monitoring of the
creditworthiness of the counterparties.  Although the Company may be exposed to
losses in the event of nonperformance by the counterparties, the Company does
not expect such losses, if any, to be significant.

At December 31, 1995, the Company had outstanding foreign currency forward
exchange contracts totalling $33,141,000 to purchase U.S. dollars.  In January
1996, the Company entered into an additional $32,432,000 of forward contracts
which primarily provide for the purchase of U.S. dollars with foreign
currencies.  The principal currencies being hedged are the Belgian franc,
British pound, Australian dollar and Canadian dollar.  Foreign currency forward
exchange contracts and options expire within twelve months.

Legal Proceedings

Italian Litigation

In 1994, the former managing director of the Company's Italian subsidiary
initiated court action against the Company in Italy, alleging breach of a letter
of intent with the plaintiff for the sale of the subsidiary.  The Company is
awaiting the court's decision in this matter.  In the opinion of management and
its outside counsel, the Company has meritorious legal and factual defenses to
the claims made in this litigation, and the outcome is not likely to have a
material adverse impact on the Company's earnings, financial condition or
liquidity.  The Trustee liquidating the Italian subsidiary has also lodged
claims against the former managing director on behalf of the subsidiary.

U.S. Customs
- ------------

In 1992, the U.S. Customs Service issued a penalty notice of an assessment for
lost duty in the amount of $1,500,000, penalties for gross negligence of
$5,800,000, and penalties for fraud of $5,600,000.  All of the claims arise from
activities of the Company's View-Master subsidiary for periods prior to its
acquisition by the Company in 1989.  Management and the Company's outside
counsel are of the opinion that the Company has legal and factual defenses to
the penalty claims made by the U.S. Customs Service, and that the outcome of the
proceedings relating to these claims, which proceedings may be protracted, are
not likely to have a material adverse impact on the earnings, financial
condition or liquidity of the Company.
<PAGE>
                                                                              19
 
Environmental Litigation

Tyco Industries, a subsidiary of the Company, is a party to three matters
arising out of waste hauled by a transporter to various sites, including the
GEMS Landfill.  In litigation relating directly to remediation of the landfill,
Tyco Industries has signed a Consent Order and Trust Agreement and made a
settlement contribution of an amount not material to Tyco Industries.  In
another matter, homeowners near the GEMS Landfill have filed class action claims
against approximately 150 defendants, including Tyco Industries, for various
types of unspecified monetary damages, including punitive damages.  In
management's opinion, there are meritorious factual and legal defenses to these
claims.  In the third matter, the New Jersey Department of Environmental
Protection is asserting claims for remediation expenses at a different site in
Sewell, New Jersey used as a waste transfer station by the same transporter
involved in the other two matters.

In the opinion of management of the Company and its outside counsel, none of
these three matters is likely to have a material adverse impact on the earnings,
financial condition or liquidity of the Company.  In addition, the Company will
receive a contribution from a third party towards certain expenses in these
matters.

Other Litigation

The Company is involved in various claims and legal actions arising in the
ordinary course of business.  In the opinion of management, the ultimate
disposition of these matters will not have a material adverse effect on the
Company's earnings, financial condition or liquidity.

New Accounting Pronouncements

In October 1995, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation" (SFAS 123), which will be adopted by the Company in 1996 as
required by the statement.  The Company has elected to continue to measure such
compensation expense using the method prescribed by Accounting Principles Board
Opinion No. 25, "Accounting for Stock Issued to Employees," as permitted by SFAS
123.  When adopted, SFAS 123 will not have a significant effect on the Company's
financial position or results of operations but will require the Company to
provide expanded disclosure regarding its stock-based-employee compensation
plans.

Cautionary Statement - Private Securities Litigation Reform Act of 1995

The Company desires to take full advantage of the "safe harbor" provisions of
the Private Securities Litigation Reform Act of 1995.  For the cautionary
statement intended to support any forward looking statements or projections
which may be made from time to time by the Company or its officers, please refer
to Exhibit 10.53 of this Annual Report on Form 10-K.
<PAGE>
                                                                              20
 
Item 8. Financial Statements and Supplementary Data

<TABLE>
<CAPTION>
 
                                                               Page
                                                               ----    
        <S>                                                     <C>
                                                               
        Independent Auditors' Report                            F-1
                                                               
        Consolidated Balance Sheets                            
        December 31, 1995 and 1994                              F-2
                                                               
        Consolidated Statements of Operations                  
        Years ended December 31, 1995, 1994 and 1993            F-3
                                                               
        Consolidated Statements of Stockholders' Equity        
        Years ended December 31, 1995, 1994 and 1993            F-4
                                                               
        Consolidated Statements of Cash Flows                  
        Years ended December 31, 1995, 1994 and 1993            F-5
                                                               
        Notes to Consolidated Financial Statements              F-6 to F-23
      
</TABLE>
<PAGE>
                                                                              21
 
Item 9. Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure

        None.
                                   Part III.

Items 10, 11, 12 and 13.

        Pursuant to Instruction G of Form 10-K, the definitive proxy statement
        for the 1995 Annual Meeting of Stockholders of Tyco Toys, Inc. to be
        held May 16, 1996 is hereby incorporated by reference.
<PAGE>
                                                                              22
 
                                    Part IV.

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

<TABLE>
<CAPTION>

         (a)(1).  Financial Statements                                              Page
                                                                                    ----
           <S>                                                                      <C> 
           Independent Auditors' Report                                              F-1
             Consolidated Balance Sheets as of December 31, 1995
               and 1994                                                              F-2
             Consolidated Statements of Operations for the
               Years Ended December 31, 1995, 1994 and 1993                          F-3
             Consolidated Statements of Stockholders' Equity
               for the Years Ended December 31, 1995, 1994 and 1993                  F-4
             Consolidated Statements of Cash Flows for the
               Years Ended December 31, 1995, 1994 and 1993                          F-5
             Notes to Consolidated Financial Statements                       F-6 to F-23
           
          (a)(2).  The Financial Statement Schedules
                   For the Three Years Ended December 31, 1995
                  Schedule II - Valuation and Qualifying Accounts and Reserves         28
</TABLE>
          
         All other schedules are omitted because of the absence of conditions
         under which they are required or because the required information is
         set forth in the Consolidated Financial Statements and Notes thereto.
<TABLE>
<CAPTION>
 
         (a)(3).  Exhibits
         <S>           <C> 
         3.1            Certificate of Amendment of Restated Certificate of 
                        Incorporation of the Company (10)
         3.1a           Certificate of Designation of Preferred Stock issued to
                        First Chicago                             
                        Investment Corporation and Madison Dearborn Partners VII (1)  
         3.1b           Certificate of Designation of Series B Voting Convertible Exchangeable
                        Preferred Stock (dated April 14, 1994) (12)
         3.2            By-Laws of the Company (2)
         4.1            Rights Agreement dated as of September 8, 1988 between the Company                       
                        and Manufacturers Hanover Trust Company relating to Preferred Stock 
                        Rights Plan (3)          
         4.2            Form of Indenture dated as of August 15, 1992 between the                       
                        Company and NationsBank of Virginia, N.A., as Trustee, as amended as      
                        of October 17, 1992 (9) 
         4.3            Supplemental Indenture dated as of June 8, 1993, among the Company,                           
                        NationsBank of Virginia, N.A. as Trustee and certain subsidiaries of the              
                        Company as Additional Guarantors (8)      
         4.5            Agreement of Successorship dated as of January 14, 1994 among the          
                        Company, NationsBank of Virginia, N.A. as Resigning Trustee and      
                        Bankers' Trust Company as Successor Trustee (8)
</TABLE>
<PAGE>
                                                                              23
 
<TABLE>
         <S>            <C> 
         4.6            Agreement of Purchase dated as of July 18, 1991 between the Company, 
                        First Chicago Investment Corporation and Madison Dearborn Partners IV
                        (5) 
         10.1           Credit Agreement dated as of June 3, 1992 among the Company and 
                        certain other subsidiaries as Guarantor, and Tyco Industries, Inc. as
                        Borrower, and NationsBank, N.A. as Agent for the Banks named therein, 
                        as amended as of October 2, 1992 (9) 
         10.2           Letter of Waiver dated February 5, 1993 between the Company and
                        NationsBank N.A. and other banks to the Company (9)
         10.3           Letter of Waiver dated November 12, 1993 from NationsBank of North
                        Carolina, N.A. and other banks to the Company (8)
         10.4           Letter of Waiver dated January 31, 1994 from NationsBank of North 
                        Carolina, N.A. and other banks to the Company (8)
         10.5           Amendment Agreement and letter dated February 10, 1994 between the
                        Company and NationsBank of North Carolina, N.A. and other banks. (8)
         10.6           Lease Amendment dated August 6, 1993 between Tyco Industries, Inc. and
                        6000 Midlantic Associates, L.P.
         10.7           Lease Amendment dated January 9, 1996 between Tyco Industries, Inc. and 
                        6000 Midlantic Associates, L.P.
         10.11          Lease dated April 2, 1993, between Whitesell Enterprises and Tyco
                        Industries, Inc. (8)
         10.12          Lease Amendments dated November 11, 1992, December 18, 1992,
                        January 25, 1993 and February 1, 1993 between Tyco Industries, Inc. and
                        6000 Midlantic  Associates, L.P. (9) 
         10.13          Lease Agreement dated March 9, 1990 between Harbour City Management
                        Limited and Tyco (Hong Kong) Limited (5)
         10.14          Amendment to lease dated June 16, 1993 between Tyco Industries, Inc.
                        and 6000 Midlantic Drive Associates, L.P. (8)
         10.15          Lease dated March 23, 1992 between GP Portland Limited  Partnership I
                        and Tyco Manufacturing Corp. (9)
         10.17          Lease Agreement dated June 10, 1995 between Tyco Asia Limited and 
                        Harrison Leasing Limited for the 12th floor, World Shipping Centre,
                        Harbour City, Hong Kong.    
         10.25          Employment Agreement dated as of January 24, 1994 between Tyco
                        Industries, Inc. and Karsten Malmos (8)
         10.29          Employment Agreement dated as of January 24, 1993 between Tyco                 
                        Industries, Inc. and B. James Alley (8)
         10.30          Agreement dated February 1, 1994 between Tyco Industries and Arnold   
                        Thaler (8)
         10.31          Asset Purchase Agreement dated September 10, 1990 between Tyco    
                        Toys, Inc., TNI Inc., Playtime Electronics Limited, Playtime Products,
                        Inc., and Stanley Cohen (2)            
         10.31a         Amendment Agreement dated October 31, 1990 between Tyco  Toys, Inc., 
                        Playtime Acquisition Corp., Wide Frank Limited, Nasta International,   
                        Inc., and Playtime Products, Inc., Playtime Electronics Limited and  
                        Stanley Cohen  (2)  
</TABLE>
<PAGE>
                                                                              24
 
<TABLE>
         <S>            <C> 
         10.33          Agreement of Purchase dated as of April 30, 1993 between the
                        Company and Jaime Kopchinsky (8)
         10.34          Agreement of Amalgamation between Universal Matchbox Group
                        Limited and the Company dated as of July 13, 1992 (9)
         10.35          Agreement of Purchase between Illco Toy Company USA, Ltd.
                        and the Company dated as of June 3, 1992 (9)
         10.36          Agreement of Purchase dated as of November 17, 1992  between and 
                        among Tyco Toys, Inc., Croner Trading Pty. Ltd., Len Hunter Trading          
                        Co. Pty. Ltd., J.V.H. Pty. Ltd. and John Victor Hunter and Pamela Jean 
                        Hunter (8)
         10.37          Agreement and Plan of Merger dated as of May 22, 1989 among the
                        Company, VMIG Acquisition Corporation and View-Master Ideal Group,
                        Inc. (7) 
         10.38          Agreement and Plan of Merger dated as of September 18, 1990 between 
                        Tyco Toys, Inc., TNI, Inc., and Nasta International, Inc. (8)
         10.39          Incentive Stock Option Plan of the Company (3)
         10.40          1992 Non-Qualified Stock Option Plan of the Company (10)
         10.41          Tyco Toys, Inc. Deferred Stock Unit Plan (10)
         10.42          Tyco Toys, Inc. Executive Bonus Plan (10)
         10.43          Employment Agreement dated as of October 3, 1994 between Tyco   
                        Industries and Gary Baughman (8)
         10.44          Employment Agreement dated July 27, 1994 between Tyco Industries and 
                        Richard E. Grey (8)
         10.45          Employment Agreement dated July 27, 1994 between Tyco Industries and
                        Harry J. Pearce (8)
         10.46          Credit Agreement dated February 24, 1995 among Tyco Manufacturing,  
                        Inc. and Tyco Distribution Corp., as Borrowers, and General Electric
                        Capital Corporation, as Lender (12)
         10.47          Receivables Transfer Agreement dated February 24, 1995 among Tyco 
                        Industries, Inc., Tyco Funding Corporation I, Inc., and Tyco Funding
                        Corporation II, Inc. (12)
         10.48          Receivables Funding Agreement dated February 24, 1995 among Tyco
                        Funding I Corporation, Tyco Funding II Corporation, Redwood            
                        Receivables Corporation and Financial Security Assurance, Inc. (12)
         10.49          Credit Agreement dated February 24, 1995 among Tyco Toys (Canada),  
                        Inc., as Borrower, and Royal Bank of Canada and General Electric Capital
                        Corporation (Canada), as Lenders. (12)
         10.50          Credit Agreement dated March 13, 1995 among Tyco Toys (UK) Ltd.
                        and Matchbox Toys (UK) Ltd. as Borrowers, and Lloyd's Bank and                
                        General Electric Capital Corporation, as Lenders. (12)
         10.51          Stock Purchase Agreement dated April 15, 1994 among Tyco Toys, Inc.,
                        Corporate Partners, L.P., Corporate Offshore Partners, L.P., The State
                        Board of Administration of Florida, and Corporate Advisors, L.P (12)
         10.52          Registration Rights Agreement dated April 15, 1994 among Tyco Toys, 
                        Inc., Corporate Partners, L.P., Corporate Offshore Partners, L.P., and The
                        State Board of Administration of Florida. (11)
</TABLE>
<PAGE>
                                                                              25

         10.53          Cautionary Statement; Private Securities Litigation 
                        Reform Act of 1995
         11             Computation of Loss Per Share Data
         22             Subsidiaries of the Company
         24.1           Consent of Deloitte & Touche LLP
         27             Financial Data Schedule
<PAGE>
                                                                              26
 
(1)  Incorporated by reference to Exhibit 4.5 to Post Effective Amendment No. 1
     on Form S-3 to the Company's Registration Statement on Form S-1 (File No.
     33-24222), filed with the Securities and Exchange Commission on August 15,
     1991.
(2)  Incorporated by reference to the Exhibit of the same number to Registrant's
     Annual Report on Form 10-K for the year ended December 31, 1990 as filed
     with the Securities and Exchange Commission on March 31, 1991.
(3)  Incorporated by reference to the Exhibit of the same number to Amendments
     No. 1 and 2 to the Registrant's Registration Statement on Form S-1,
     Registration No. 33-24222, as filed with the Securities and Exchange
     Commission on November 17 and 30, 1988.
(4)  Exhibit 4.3 incorporated by reference to Exhibit 10.35 to the Registrant's
     Annual Report on Form 10-K for the year ended December 31, 1988, as filed
     with the Securities and Exchange Commission on March 31, 1989.
(5)  Incorporated by reference to the Exhibit of the same number to the
     Registrant's Annual Report on Form 10-K for the year ended December 31,
     1991, as filed with the Securities and Exchange Commission on March 31,
     1992.
(6)  Incorporated by reference to the Registrant's Annual Report on Form 10-K
     for the year ended December 31, 1986, as filed with the Securities and
     Exchange Commission on March 31, 1987.
(7)  Incorporated by reference to Exhibit (C)(4) to Amendment No. 2 to the
     Schedule 13E-3 filed by Tyco Toys, Inc., TNI, Inc., and Nasta
     International, Inc. with the Securities and Exchange Commission on
     September 19, 1990.
(8)  Incorporated by reference to the Registrant's Annual Report on Form 10-K
     for the year ended December 31, 1994, as filed with the Securities and
     Exchange Commission on March 30, 1995.
(9)  Incorporated by reference to the Registrant's Annual Report on Form 10-K
     for the year ended December 31, 1992, as filed with the Securities and
     Exchange Commission on March 30, 1993.
(10) Exhibits 3.1, 10.40, 10.41 and 10.42 are incorporated by reference to
     Exhibits A, B, C & D respectively of the Registrants Proxy Statement dated
     April 7, 1995, as filed with the Securities and Exchange Commission on
     April 10, 1995.
(11) Exhibits 3.1(b), 10.51 and 10.52 are incorporated by reference to Exhibits
     5.2, 5.1 and 5.3 filed by the Registrant with Form 8-K, with the Securities
     and Exchange Commission on May 19, 1994.
(12) Incorporated by reference to Exhibits of the same number filed by the
     Registrant with Form 8-K with the Securities and Exchange Commission on
     April 10, 1995.
<PAGE>
                                                                              27
 
(b).  Reports on  Form 8-K
      --------------------

      None.

(c).  Exhibits
      --------

      See (a) (3) above.

(d).  Financial Statement Schedules
      -----------------------------

      See (a) (2) above.
<PAGE>
 
INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders
Tyco Toys, Inc.
Mount Laurel, New Jersey

We have audited the accompanying consolidated balance sheets of Tyco Toys, Inc.
and subsidiaries as of December 31, 1995 and 1994, and the related consolidated
statements of operations, stockholders' equity, and cash flows for each of the
three years in the period ended December 31, 1995.  Our audits also included the
financial statement schedule listed in the index at Item 14(a)2.  These
financial statements and financial statement schedule are the responsibility of
the Company's management.  Our responsibility is to express an opinion on these
financial statements and financial statement schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of Tyco Toys, Inc. and subsidiaries as
of December 31, 1995 and 1994, and the results of their operations and their
cash flows for each of the three years in the period ended December 31, 1995, in
conformity with generally accepted accounting principles.  Also, in our opinion,
such financial statement schedule, when considered in relation to the basic
consolidated financial statements taken as a whole, presents fairly in all
material respects, the information set forth therein.



Deloitte & Touche LLP
Philadelphia, Pennsylvania
February 7, 1996 except for note 5, as to which the date is February 15, 1996



                                      F-1
<PAGE>
 
                                Tyco Toys, Inc.
                          Consolidated Balance Sheets
                        As of December 31, 1995 and 1994
                      (in thousands, except share amounts)
<TABLE>
<CAPTION>
                                                                                1995        1994
                                                                                ----        ----     
ASSETS                                                           
- ------                                                           
<S>                                                                          <C>         <C>
Current assets                                                   
 Cash and cash equivalents (note 1)                                           $ 27,604     $ 30,476
 Receivables, net (note 3)                                                     187,503      211,400
 Inventories, net (note 1)                                                      56,710       66,284
 Prepaid expenses and other current assets                                      19,738       24,389
 Deferred taxes (note 8)                                                        13,008       17,231
                                                                              --------     --------
   Total current assets                                                        304,563      349,780

Property and equipment, net (note 1)                                            33,021       47,240
                                                                 
Goodwill, net of accumulated amortization (note 1)                             226,112      231,292
Deferred taxes (note 8)                                                         28,560       23,732
Other assets                                                                    22,876       18,591
                                                                              --------     --------
     Total assets                                                             $615,132     $670,635
                                                                              ========     ========
                                                                 
LIABILITIES AND STOCKHOLDERS' EQUITY                             
- ------------------------------------                             
Current liabilities                                              
 Notes and acceptances payable (note 5)                                       $ 60,923     $ 77,831
 Current portion of long-term debt (note 6)                                      1,053        1,165
 Accounts payable                                                               45,557       51,325
 Accrued expenses and other current liabilities (note 4)                        93,179       95,107
                                                                              --------     -------- 
   Total current liabilities                                                   200,712      225,428

Long-term debt (note 6)                                                        147,180      146,851

Other liabilities                                                                1,900        2,124

Commitments and contingencies (notes 8, 9 and 10)                
Stockholders' equity (notes 5, 6, 7 and 8)                       
 Preferred stock, $.10 par value, $1,050 liquidation value per share,                                                 
   1,000,000 shares authorized; 52,059 and 49,055 shares issued and                  5            5
   outstanding in 1995 and 1994                                  
 Common stock, $.01 par value, 75,000,000 shares authorized;                                                    
   35,017,158 and 34,893,516 shares issued in 1995 and 1994                        350          349
 Additional paid-in capital                                                    347,033      343,213
 Accumulated deficit                                                           (58,261)     (27,832)
 Treasury stock, at cost                                                        (1,676)      (1,595)
 Cumulative translation adjustment                                             (22,111)     (17,908)
                                                                              --------     --------
   Total stockholders' equity                                                  265,340      296,232
                                                                              --------     --------
     Total liabilities and stockholders' equity                               $615,132     $670,635
                                                                              ========     ========
</TABLE>
 See accompanying notes to consolidated financial statements.




                                      F-2
<PAGE>
 
                                Tyco Toys, Inc.
                     Consolidated Statements of Operations
              For the Years Ended December 31, 1995, 1994 and 1993
                    (in thousands, except per share amounts)
<TABLE>
<CAPTION>
 
                                                           1995           1994           1993
                                                           ----           ----           ----    
<S>                                                   <C>             <C>            <C>
                                               
Net sales                                                  $709,109       $753,098      $730,179
Cost of goods sold                                          416,236        445,394       436,641
                                                           --------       --------      --------

Gross profit                                                292,873        307,704       293,538
                                               
Marketing, advertising and promotion                        160,779        172,462       180,815
Selling, distribution and administrative expenses           119,066        123,622       134,947
Restructuring charges (note 2)                                8,900          4,700        28,214
Amortization of goodwill                                      6,410          6,285         6,476
                                                           --------       --------      --------
                                               
Total operating expenses                                    295,155        307,069       350,452
                                                           --------       --------      --------
                                               
Operating income (loss)                                      (2,282)           635       (56,914)
                                               
Interest expense, net                                        28,026         30,913        23,487
Foreign currency (gain) loss                                   (250)         3,138         3,746
Other income, net                                            (1,824)        (1,943)         (807)
                                                           --------       --------      --------
                                               
Loss before income taxes                                    (28,234)       (31,473)      (83,340)
                                               
Provision (benefit) for income taxes (note 8)                (1,005)         1,500       (13,400)
                                                           --------       --------      --------
                                               
Net loss                                                    (27,229)       (32,973)      (69,940)
                                               
Preferred stock dividends                                     3,200          2,157             -
                                                           --------       --------      --------
                                               
Net loss applicable to common shareholders                 $(30,429)      $(35,130)     $(69,940)
                                                           ========       ========      ========
                                               
Net loss per common share (notes 1, 6 and 7)               $  (0.87)      $  (1.01)     $  (2.08)
                                               
Weighted average number of common shares outstanding         34,788         34,687        33,595
                                               
Dividends per common share                                 $      -       $      -        $0.075
 
</TABLE>
See accompanying notes to consolidated financial statements.



                                      F-3
<PAGE>
 
                                Tyco Toys, Inc.
                Consolidated Statements of Stockholders' Equity
              For the Years Ended December 31, 1995, 1994 and 1993
                       (in thousands, except share data)

<TABLE>
<CAPTION>
 
 
                                                                                                                          
                                                                                                                          
                             Preferred stock    Common Stock     Additional   Retained     Treasury Stock     Cumulative
                             ---------------    ------------     Paid - In    Earnings     --------------     Translation 
                             Shares  Amount    Shares    Amount   Capital    (Deficit)    Shares     Amount   Adjustment   Total
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                          <C>     <C>     <C>         <C>     <C>         <C>         <C>        <C>      <C>           <C>
Balance at December 31, 1992      -      $-  32,005,344    $320    $271,417   $ 79,769   (175,590)  $(1,595)    $(14,670)  $335,241
                                                                                                             
Exercise of stock options         -       -     170,500       1         611          -          -         -            -        612
Exercise of warrants              -       -   2,671,472      27      22,017          -          -         -            -     22,044
Foreign currency                                                                                             
 translation adjustment           -       -           -       -           -          -          -         -       (8,431)    (8,431)

Common stock dividends            -       -           -       -           -     (2,531)         -         -            -     (2,531)

Tax benefit from exercise                                                                                    
 of stock options                 -       -           -       -         454          -          -         -            -        454
Net loss                          -       -           -       -           -    (69,940)         -         -            -    (69,940)

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
Balance at December 31, 1993      -       -  34,847,316     348     294,499      7,298   (175,590)   (1,595)     (23,101)   277,449
                                                                                                             
Exercise of stock options         -       -      46,200       1         208          -          -         -            -        209
Issuance of preferred stock  47,619       5           -       -      46,995          -          -         -            -     47,000
Preferred stock dividends     1,436       -           -       -       1,511     (2,157)         -         -            -       (646)

Foreign currency                                                                                             
 translation adjustment           -       -           -       -           -          -          -         -        5,193      5,193
Net loss                          -       -           -       -           -    (32,973)         -         -            -    (32,973)

- ------------------------------------------------------------------------------------------------------------------------------------


Balance at December 31, 1994 49,055       5  34,893,516     349     343,213    (27,832)  (175,590)   (1,595)     (17,908)   296,232
                                                                                                             
Issuance of restricted                                                                                       
 stock                            -       -      42,342       -         338          -          -         -            -        338
Exercise of stock options         -       -      81,300       1         328          -          -         -            -        329
Acquisition of treasury                                                                                      
 stock                            -       -           -       -           -          -    (14,900)      (81)           -        (81)

Preferred stock dividends     3,004       -           -       -       3,154     (3,200)         -         -            -        (46)

Foreign currency                                                                                             
 translation adjustment           -       -           -       -           -          -          -         -       (4,203)    (4,203)

Net loss                          -       -           -       -           -    (27,229)         -         -            -    (27,229)

- ------------------------------------------------------------------------------------------------------------------------------------


Balance at December 31, 1995 52,059      $5  35,017,158    $350    $347,033   $(58,261)  (190,490)  $(1,676)    $(22,111)  $265,340
====================================================================================================================================

</TABLE>
See accompanying notes to consolidated financial statements.



                                      F-4
<PAGE>
 
                                Tyco Toys, Inc.
                     Consolidated Statements of Cash Flows
              For the Years Ended December 31, 1995, 1994 and 1993
                                 (in thousands)
<TABLE>
<CAPTION>
 
                                                                            1995        1994        1993
                                                                            ----        ----        ----   
<S>                                                                      <C>         <C>         <C>
                                            
Cash Flows From Operating Activities:       
Net loss                                                                  $(27,229)   $(32,973)   $(69,940)
Adjustments to reconcile net loss to net cash                                       
  provided (utilized) by operating activities:                              
      Restructuring charges                                                      -           -       7,569
      Depreciation                                                          27,086      24,566      24,837
      Amortization                                                           9,935       7,594       6,973
      Non-cash interest expense                                              1,066       1,468           -
      Deferred income tax provision (benefit)                                    -       1,161     (14,452)
      Increase (decrease) in allowance for bad debts, returns,                  
        markdowns, discounts and other receivable reserves                   4,943      (5,885)     (5,480)
      Increase (decrease) in allowance for obsolescence and other          
        inventory reserves                                                  (5,104)     (3,449)      2,974
Change in assets and liabilities, net of effects from acquisitions:                 
  Decrease in receivables                                                   17,824      18,273      14,723
  Decrease in inventories                                                   16,040      37,582         504
  Decrease in prepaid expenses and other current assets                      5,381       3,011       4,513
  Increase in other assets                                                  (3,503)     (3,957)     (1,803)
  Decrease in accounts payable                                              (7,121)    (13,354)     (3,893)
  Increase (decrease) in accrued expenses and other current liabilities      1,086     (16,420)     (9,234)
  Increase (decrease) in other liabilities                                    (185)        656           -
                                                                          --------    --------    --------
    Total adjustments                                                       67,448      51,246      27,231
                                                                          --------    --------    --------
Net cash provided (utilized) by operating 
 activities                                                                 40,219      18,273     (42,709)

Cash Flows From Investing Activities:       
Disposition of property and equipment                                        1,005       1,433       6,319
Capital expenditures                                                       (15,959)    (21,158)    (29,731)
Acquisitions and earnout payments                                           (1,144)       (855)     (6,343)
                                                                          --------    --------    --------
        Net cash utilized by investing activities                          (16,098)    (20,580)    (29,755)
                                                                          --------    --------    --------
Cash Flows From Financing Activities:       
Financing costs                                                             (5,694)          -           -
Repayment of long-term debt                                                 (1,700)    (30,052)    (10,827)
Increase in (repayment of) notes payable, net                              (16,079)    (10,633)     52,022
Proceeds from issuance of preferred stock                                        -      50,000           -
Preferred stock issuance costs                                                   -      (3,000)          -
Proceeds from issuance of common stock, net                                    329         209      22,656
Payment of cash dividends on common stock                                        -           -      (3,324)
                                                                          --------    --------    --------
        Net cash provided (utilized) by financing activities               (23,144)      6,524      60,527
                                                                          --------    --------    --------
Effect of exchange rate changes on cash                                     (3,849)     (5,777)     (7,208)
                                                                          --------    --------    --------
        Net Decrease in Cash and Cash Equivalents                           (2,872)     (1,560)    (19,145)
Cash and Cash Equivalents, Beginning of Year                                30,476      32,036      51,181
                                                                          --------    --------    --------
Cash and Cash Equivalents, End of Year                                    $ 27,604    $ 30,476    $ 32,036
                                                                          ========    ========    ========


Cash Payments During Year For:
  Interest                                                                $ 25,031    $ 30,863    $ 21,134
  Taxes                                                                      1,523       2,843       5,158
</TABLE> 

See accompanying notes to consolidated financial statements.



                                      F-5
<PAGE>
 
                                TYCO TOYS, INC.

                   Notes to Consolidated Financial Statements

(1)  Summary of Accounting Policies
     ------------------------------

Principles of Consolidation
- ----------------------------

The consolidated financial statements include the accounts of the Company and
its subsidiaries.  All significant intercompany accounts and transactions have
been eliminated in consolidation.  Investments in joint ventures and other
companies are accounted for on the equity method or cost basis depending upon
the level of the investment and/or the Company's ability to exercise influence
over operating and financial policies.

Cash and Cash Equivalents

The Company considers all short-term investments with a maturity at the date of
purchase of three months or less to be cash equivalents.  Short-term investments
included in cash and cash equivalents primarily represent money market funds at
December 31, 1995 and 1994 and are valued at cost, which approximates market
value.

Inventories

Inventories are stated at the lower of cost (first-in, first-out) or market.
Inventories, net, consist of (in thousands):

<TABLE>
<CAPTION>
                               December 31,
                           --------------------
                             1995         1994
                             ----         ----  
<S>                        <C>          <C>
Raw materials              $15,483      $16,655
Work-in-process              1,534        1,893
Finished goods              47,561       60,708
Less obsolescence and              
  other reserves             7,868       12,972
                           -------      -------
                           $56,710      $66,284
                           =======      =======
</TABLE>
Advertising
Media costs are charged to operations in the year in which the related product
is released.






                                      F-6
<PAGE>
 
Property and Equipment

Property and equipment is stated at cost less accumulated depreciation and
amortization.  Depreciation and amortization of property and equipment is
provided on a straight-line basis over estimated useful lives which range from
10 to 50 years for buildings, 18 months to 10 years for machinery, equipment and
fixtures, the lease term or life of improvements (whichever is less) for
leasehold improvements and the remaining lease term for assets under capital
leases.  Property and equipment, net, consists of (in thousands):

<TABLE>
<CAPTION>
                                                  December 31,
                                            -----------------------
                                              1995           1994
                                              ----           ----  
<S>                                         <C>            <C>
Property and equipment owned:                       
 Land and buildings, machinery,                     
  equipment, and fixtures                   $114,436       $116,759
 Leasehold improvements                       10,309         10,767
 Construction in progress                      8,647          9,458
                                            --------       --------
                                             133,392        136,984
 Less accumulated depreciation                      
  and amortization                           101,801         91,352
                                            --------       --------
   Net property and equipment owned           31,591         45,632
                                            --------       --------
Machinery, equipment, and fixtures under            
   capitalized leases:                              
 Machinery, equipment, and fixtures            2,602          2,959
 Less accumulated amortization                 1,172          1,351
                                            --------       --------
   Net property under capitalized leases       1,430          1,608
                                            --------       --------
                                                    
                                            $ 33,021       $ 47,240
                                            ========       ========
</TABLE>
Goodwill
Costs in excess of net assets acquired are amortized on a straight-line basis
over forty years.  Accumulated amortization of goodwill was $29,141,000 and
$22,731,000 at December 31, 1995 and 1994, respectively.

Deferred Costs

Patent and trademark costs are deferred and amortized over a period of eighteen
months.  Deferred financing costs are amortized over the term of the related
indebtedness.

Carrying Value of Noncurrent Assets

The Company periodically evaluates the carrying value of noncurrent assets,
including goodwill and other intangible assets.  The determination of potential
impairment in carrying value is based upon current and anticipated undiscounted
operating income which the Company has determined to approximate future
undiscounted cash flows.  Recognition of an impairment occurs when it is
probable that such estimated future operating income will be less than the
current carrying value of the asset being evaluated.  Measurement of the amount
of impairment loss, if any, is based upon the difference between the carrying
value of the asset and its estimated fair market value.  The Company must adopt
Statement of Financial Accounting Standards No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of"
(SFAS 121), in 1996.  Adoption of SFAS 121 is not expected to have a significant
effect on the financial position or results of operations of the Company.


                                      F-7
<PAGE>
 
Revenue Recognition

Sales are recorded as product is shipped, free on board from point of shipment.
The Company provides for defective returns and other allowances as a percentage
of gross sales, based on historical experience.

Foreign Currency Translation

Assets and liabilities of the Company's foreign subsidiaries are translated into
the U.S. dollar at exchange rates at the balance sheet date.  Income, expenses
and cash flows are translated at exchange rates prevailing during the year.  The
resulting currency translation adjustments are accumulated in a separate
component of stockholders' equity.  The Company enters into foreign currency
forward exchange contracts and options as a  hedge against currency
fluctuations.  Realized and unrealized foreign currency transaction gains and
losses are included in earnings when incurred, except for those relating to
intercompany transactions of a long-term investment nature which are accumulated
in stockholders' equity.  The Company does not speculate in foreign currencies.

Income Taxes

The Company has adopted Statement of Financial Accounting Standards No. 109,
"Accounting for Income Taxes" (SFAS 109), which requires recognition of deferred
tax assets and liabilities for the expected future tax consequences of events
that have been included in the financial statements or tax returns.  Under this
method, deferred tax assets and liabilities are determined based on the
difference between the financial statement and tax bases of assets and
liabilities using enacted tax rates in effect for the year in which the
differences are expected to reverse (see note 8).

The Company does not provide deferred federal income taxes on the undistributed
earnings of its foreign subsidiaries since such earnings are not expected to be
remitted to the Company in the foreseeable future.  Federal income taxes are
provided currently on that portion of undistributed foreign earnings required to
be included in accordance with the U.S. tax laws.

Net Loss Per Share

Net loss per share is computed by dividing the loss applicable to common
shareholders by the weighted average number of common and common equivalent
shares outstanding during the year.  Outstanding options, and the Company's
convertible notes and preferred securities were determined to be anti-dilutive
for the three years ended December 31, 1995, and were therefore excluded from
the per share calculations.

Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during
the reporting period.  Actual results may differ from those estimates and
assumptions.

New Accounting Pronouncements

In October 1995, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation" (SFAS 123), which will be adopted by the Company in 1996 as
required by the statement.  The Company has elected to continue to measure such
compensation expense using the method prescribed by Accounting Principles Board
Opinion No. 25, "Accounting for Stock Issued to Employees," as permitted by SFAS
123.  When adopted, SFAS 123 will not have a significant effect on the

                                      F-8
<PAGE>
 
Company's financial position or results of operations but will require the
Company to provide expanded disclosure regarding its stock-based employee
compensation plans.

Reclassifications

Certain previously reported amounts have been reclassified to conform to the
1995 presentation.

(2)  Restructuring and Other Special Charges
     ---------------------------------------
During the second quarter of 1995, the Company adopted a restructuring program
focused on reducing the overhead costs of its European, United Kingdom and Tyco
Preschool (formerly Tyco Playtime) units.  The restructuring program is expected
to generate annual savings through the combined effect of job eliminations,
facility consolidations and streamlined operations.  The pre-tax restructuring
charge of $4,900,000 primarily consisted of approximately $3,000,000 in
termination and other employee benefits; $1,300,000 of facility consolidation
costs and lease termination payments; and an approximate $300,000 non-cash
write-off of assets.  The program was substantially completed by December 31,
1995.

During the fourth quarter of 1995, the Company adopted an additional
restructuring program to further reduce European operating expenses.  As part of
the restructuring program, the Company will be closing its manufacturing
facility located in Temse, Belgium and its distribution facility located in the
United Kingdom.  The program resulted in a pre-tax charge of $4,000,000 and is
expected to generate annual savings primarily from reduced product costs
resulting from the transfer of production to lower cost sources in the Far East
and Portland.  Approximately 75 positions will be eliminated as a result of this
restructuring.  The program is expected to be substantially completed by April
1996.  The fourth quarter charge consists primarily of termination benefits
which totalled $3,500,000.

As of December 31, 1995, $4,434,000 of the 1995 restructuring charges (primarily
termination benefits) were reflected in accrued expenses.

During 1994, the Company recorded a $4,700,000 pre-tax charge related to
additional costs to close its Italian subsidiary, including legal costs
associated with the lawsuit filed by the former managing director of Tyco Italy
against the Company (see note 10).  In 1994, the Company entered into a five-
year agreement with an Italian distributor to market the Company's products in
Italy.  The Company is entitled to minimum royalty payments in accordance with
this agreement.

During 1993, the Company recorded restructuring and other special charges
aggregating $28,214,000, of which $22,238,000 were non-cash in nature.  The
restructuring plan was based upon consolidations of Company subsidiaries in
Germany and Australia, the planned sale of the Company's Italian subsidiary, as
well as the integration of the two separate Playtime operations in the U.S. and
Hong Kong.  The charges also included severance of $3,721,000 and facility
consolidation costs totalling $2,255,000.  The restructuring program and related
cash payments were completed in 1994.






                                      F-9
<PAGE>
 
<TABLE>
<CAPTION>

(3)  Receivables, Net
     ----------------
Receivables, net, consist of (in thousands):
                                            December 31,
                                         ------------------
                                           1995      1994
                                           ----      ----  
<S>                                      <C>       <C>
Trade receivables                        $237,041  $251,141
Other receivables                           6,186    11,040
Less:                                
  Doubtful accounts                         6,052     6,312
  Returns, markdowns, discounts      
    and other reserves                     49,672    44,469
                                          -------   -------
                                         $187,503  $211,400
                                          =======   =======

(4)  Accrued Expenses and Other Current Liabilities
     ----------------------------------------------         
Accrued expenses and other current liabilities consist of  (in thousands):
                                            December 31,
                                          -----------------
                                           1995      1994
                                           ----      ----  
<S>                                       <C>       <C>
Advertising                               $23,295   $24,584
Income taxes                               19,498    23,586
Royalties                                  13,825    13,344
Compensation                                7,593     5,634
Taxes other than income                     4,362     4,433
Interest                                    4,907     6,861
Reserves for restructuring costs            4,434       460
Other                                      15,265    16,205
                                           ------    ------
                                          $93,179   $95,107
                                           ======   =======
</TABLE>

(5)  Notes and Acceptances Payable
     -----------------------------

In February and March 1995, the Company entered into $290,000,000 of new credit
facilities (the New Credit Facilities).  The New Credit Facilities consist of
three separate three-year revolving credit facilities with General Electric
Capital Corporation and affiliates in an aggregate amount of $90,000,000 and a
$200,000,000 five-year domestic receivables securitization facility arranged by
General Electric Capital Corporation.  Borrowings under the New Credit
Facilities were used to refinance outstanding indebtedness under the Company's
prior principal credit facility (the Prior Facility) and certain credit
facilities of foreign subsidiaries.

The revolving credit facilities consist of up to $35,000,000 for certain
domestic entities (of which up to $10,000,000 may be used for letters of
credit), $20,000,000 for Tyco Canada, and $35,000,000 for the Company's
subsidiaries in the United Kingdom (UK).  Availability under the domestic
revolving credit is based upon inventory, as defined, and availability under the
foreign revolving credits is based upon an aggregate of eligible accounts
receivable and inventory, as defined.  The revolving credit facilities are
secured by a lien on substantially all of the Company's domestic assets and are
also guaranteed by certain foreign subsidiaries.  Subject to the maximum
commitment under each of these facilities, borrowings are permitted up to 60% of
eligible inventory and, in the Canadian and UK agreements, up to 80% of eligible
accounts receivable.  Interest rates on borrowings are determined at the option
of the borrower based on various indices, including LIBOR or bankers' acceptance
rate, plus 2.5%.


                                      F-10
<PAGE>
 
Under the securitization facility, Tyco Industries and Tyco Manufacturing
Corporation sell substantially all of their accounts receivable to Tyco Funding
I Corporation (TFC I) and Tyco Funding II Corporation (TFC II).  These companies
are bankruptcy remote subsidiaries of Tyco Industries and are consolidated in
the financial statements of the Company.  TFC I and TFC II purchase the accounts
receivable with proceeds from their borrowings under a commercial paper facility
(limited to a maximum of 75% of eligible accounts receivable, as defined) and
certain deferred payments.  The interest rate on the facility is the market rate
for commercial paper plus 1.30%.  The accounts receivable that are sold are
solely the assets of TFC I or TFC II and are pledged as security for their
borrowings.  In the event of liquidation of TFC I or TFC II, the creditors of
TFC I or TFC II would be entitled to satisfy their claims from the assets of TFC
I or TFC II prior to any distribution to Tyco Industries.

At December 31, 1995, total utilization under the New Credit Facilities was
$51,874,000 which included $45,420,000 in borrowings and $6,454,000 in letters
of credit.

Under the terms of the New Credit Facilities, the Company and its subsidiaries
are (1) subject to covenants and conditions relating to the maintenance of net
worth, fixed charge coverage and income; (2) restricted from incurring
additional indebtedness or certain obligations and from acquiring any other
entities, whether by asset purchase, merger or otherwise; (3) restricted in the
ability to pay cash dividends on capital stock subject to certain limitations;
and (4) permitted to guarantee additional amounts of debt incurred by certain of
its subsidiaries up to an aggregate of $70,000,000.  During the fourth quarter
of 1995, the Company was not in compliance with certain financial covenants
under the New Credit Facilities and received waivers from General Electric
Capital Corporation and affiliates.  The Company has amended the New Credit
Facilities to reflect revisions to its financial covenants. As a result of the
amendment, the interest rate on the facilities was increased by .25% beginning
in 1996.

The Prior Facility between a subsidiary of the Company and a group of fifteen
banks led by NationsBank of North Carolina, N.A. matured on February 24, 1995.
The Prior Facility consisted of a $155,000,000 short-term revolving credit
facility and a $55,000,000 term-reducing facility with quarterly installment
payments of $3,400,000 which commenced in September 1993.  During April 1994,
the Company prepaid $14,300,000 of the term-reducing facility with part of the
proceeds from the issuance of its preferred stock.  The Company fully repaid its
outstanding obligations under the Prior Facility at maturity.  The Prior
Facility provided for borrowings at various rates to a maximum of 3% over the
prime rate.  At December 31, 1994, total utilization of the Prior Facility
included approximately $53,615,000 of borrowings ($20,300,000 of which
represented the term-reducing facility) and $2,516,000 in letters of credit.

At December 31, 1995 and 1994, certain foreign subsidiaries of the Company have
agreements with various banks which provide for credit extensions of
approximately $35,764,000 and $65,483,000, respectively.  Short-term borrowings
under these facilities were $15,503,000 and $24,216,000, at December 31, 1995
and 1994, respectively.  Borrowings under these agreements are subject to a
variety of terms and conditions, including collateral requirements.  These
subsidiaries also had outstanding letters of credit aggregating $7,826,000 and
$15,534,000 at December 31, 1995 and 1994, respectively.



                                      F-11
<PAGE>
 
<TABLE>
<CAPTION>

(6)  Long-Term Debt
     --------------
Long-term debt consists of (in thousands):
                                          December 31,
                                      --------------------
                                        1995        1994
                                        ----        ----  
<S>                                   <C>         <C>
Subordinated notes                    $142,534    $141,468
Mortgage                                 4,143       4,656
Other                                    1,556       1,892
                                       -------     -------
                                       148,233     148,016
Less amounts due within                       
  one year                               1,053       1,165
                                       -------     -------
                                      $147,180    $146,851
                                       =======     =======
</TABLE>

Subordinated notes include $126,500,000 of Senior Subordinated Notes and
$16,034,000 of Convertible Subordinated Notes.

The Senior Subordinated Notes mature in 2002 and bear interest at 10.125%
payable on February 15 and August 15.  The Notes are redeemable at the option of
the Company in whole or in part after August 15, 1997, at redemption prices
equal to 103.797% of the principal amount reducing annually to 100% by August
15, 2000.  The Senior Subordinated Notes are guaranteed by Tyco Industries and
certain of its subsidiaries.

The Convertible Subordinated Notes, which are to be repaid in four equal annual
payments commencing in 1998, bear interest at 7% payable on June 30 and December
31.  The Notes are convertible at a price of $10 per share into approximately
1,603,000 shares of common stock of the Company at December 31, 1995.  During
1995 and 1994, $1,066,000 and $1,467,691 of additional Convertible Subordinated
Notes were issued in lieu of interest payments.

The Company's 7.04% mortgage is secured by land and buildings having a net book
value of approximately $4,457,000 at December 31, 1995.  The mortgage is payable
in annual installments of $478,000 and matures in 2004.

Long-term debt is payable subsequent to December 31, 1995 as follows: 
1996 - $1,053,000; 1997 - $1,096,000; 1998 - $4,835,000; 1999 - $4,498,000; 
2000 - $4,491,000; and thereafter - $132,260,000.



                                      F-12
<PAGE>
 
(7)  Stockholders' Equity
     --------------------

Stock Option Plans

The Company has four stock option plans: 1985 Tyco Toys Incentive Stock Option
Plan, 1986 Non-Qualified Stock Option Plan, 1986 Non-Qualified Stock Option Plan
2 and 1992 Non-Qualified Stock Option Plan. A total of 4,520,000 shares of
common stock were originally reserved for issuance pursuant to options to be
granted under these stock option plans. At December 31, 1995, there are 764,505
options available for grant. The plans provide for option grants at exercise
prices not less than the closing market value as listed on the New York Stock
Exchange on the date the option is granted, subject to adjustment for such
changes as stock splits. Transactions involving the plans are summarized as
follows:

<TABLE>
<CAPTION>
                                                             Range of
                                      Number              Exercise Prices
                                     of Shares               Per Share
                                     ---------       ----------------------
                                                     Lowest         Highest
                                                     ------         -------
<S>                                 <C>              <C>     <C>      <C>
                                               
Outstanding at December 31, 1992     1,668,080       $ 4.50     -    $17.00
  Granted                               12,000        11.50     -     12.88
  Exercised                           (170,500)        4.50     -      4.50
  Cancelled                            (58,020)        7.19     -     15.03
                                     ---------        -----           -----
Outstanding at December 31, 1993     1,451,560         4.50     -     17.00
                                     ---------        -----           -----
  Granted                              991,762         7.38     -      9.00
  Exercised                            (46,200)        4.50     -      4.50
  Cancelled                         (1,198,094)        7.21     -     17.00
                                     ---------        -----           -----
Outstanding at December 31, 1994     1,199,028         4.50     -     17.00
                                     ---------        -----           -----
  Granted                              706,009         5.63     -      7.25
  Exercised                            (81,300)        4.50     -      4.50
  Cancelled                           (162,566)        4.50     -      9.00
                                     ---------        -----           -----
Outstanding at December 31, 1995     1,661,171         5.63     -     17.00
                                     =========        =====           =====
</TABLE>

Options granted prior to 1995 are fully exercisable from the date of grant.
Options granted in 1995 become excerciseable in equal installments on the first
through third anniversaries of the date of grant.  Of the options outstanding,
955,062 were exercisable as of December 31, 1995.  In 1994, new stock options
were issued subject to the surrender and cancellation of certain outstanding
stock options.

Long-Term Incentive Plan

During 1995, the Board of Directors and shareholders of the Company approved the
establishment of a new Long-Term Incentive Plan for certain senior executive
managers of the Company.  Under the Plan, the Company has the authority to issue
up to 2,000,000 restricted stock units (Restricted Stock Units).  This Plan is
designed to supplement the 1992 Non-Qualified Stock Option Plan of the Company
through grants of Restricted Stock Units.  Participants are entitled to receive
a prescribed number of shares of Company stock after seven years of continued
employment.  A participant's vesting of Restricted Stock Units can be
accelerated if total return to shareholders exceeds targeted levels.  During
1995, the Company granted 759,000 Restricted Stock Units to senior executive
managers of the Company pursuant to the Plan.  The market price of the stock on
the date of grant was $5.63.  The aggregate fair market value of the Restricted
Stock Units is being amortized to compensation expense over the restriction
period.  Total compensation expense reflected in the Consolidated Statements of
Operations for 1995 was $464,000.  During 1995, the Company issued 2,342 shares
of Common Stock pursuant to the Long-Term Incentive Plan.

                                      F-13
<PAGE>
 
Preferred Stock

On April 15, 1994, the Company issued $50,000,000 of 6% Series B Voting
Convertible Exchangeable Preferred Stock (Preferred Stock) to an investment
group consisting of Corporate Partners, L.P., Corporate Offshore Partners, L.P.,
and the State Board of Administration of Florida, collectively referred to as
the Purchasers.  The $47,000,000 of net proceeds after issuance costs were used
to reduce net borrowings of the Company and for general corporate purposes.

The Preferred Stock has an annual dividend yield of 6% which may be paid in the
form of additional shares of Preferred Stock through April 15, 1996.  Dividends
issuable in shares of Preferred Stock in lieu of cash during 1995 and 1994
totalled $3,200,000 and $2,157,000, respectively.  The Preferred Stock has a
liquidation value of $1,050 per share and is convertible into shares of common
stock of the Company at a conversion price of $10 per share.  The Company has
the option, at any time, to exchange the Preferred Stock for 6% Convertible
Subordinated Notes.  The Company, at its option, may redeem the Preferred Stock
at any time after April 15, 1997 at an amount equal to 105.25% of the
liquidation value which reduces annually to 100% of the liquidation value in
2004.  On April 15, 2004, the Company is required to redeem all outstanding
Preferred Stock.  The redemption price shall be paid, at the Company's option,
in cash or in shares of common stock.  The Preferred Stock issued to the
Purchasers entitles the holder to vote (on an as-converted basis) with the
common shares as a single class on all matters on which the Company's common
shareholders vote.

The Registration Agreement, dated April 15, 1994, gives the Purchasers demand
and incidental registration rights, as defined, with respect to the Preferred
Stock, common stock issued upon conversion, or notes issued in an exchange for
such Preferred Stock.

Common Stock Dividends

For the year ended December 31, 1993, the Company declared common stock
dividends aggregating $2,531,000.  As a result of the dividend restrictions
imposed by its credit facilities, the Company was precluded from paying
dividends for the years ended December 31, 1995 and 1994.  The terms of the
Company's Preferred Stock, 10.125% Senior Subordinated Notes and 7% Convertible
Subordinated Notes also have limitations on the payment of cash dividends.

(8)  Income Taxes
     ------------

The Company adopted SFAS 109 as of January 1, 1993.  There was no cumulative
effect on the deferred tax balances as a result of adopting this pronouncement.

In accordance with SFAS 109, deferred income taxes reflect the impact of
temporary differences between values recorded for assets and liabilities for
financial reporting purposes and the values utilized for measurement in
accordance with current tax laws.  SFAS 109 requires the Company to record the
net deferred tax benefits of net operating loss and tax credit carryforwards, if
realization is more likely than not.



                                      F-14
<PAGE>
 
The components of loss before income taxes consist of (in thousands):

<TABLE>
<CAPTION>
                                          Year ended December 31,
                                ---------------------------------------
                                  1995         1994              1993
                                  ----         ----              ----   
<S>                             <C>            <C>            <C>
                                                            
Domestic                         $ (3,337)       $(14,539)     $(42,002)
Foreign                           (24,897)        (16,934)      (41,338)
                                  -------          ------        ------   
                                 $(28,234)       $(31,473)     $(83,340)
                                  =======          ======        ======
                                                            
The provision (benefit) for income taxes consists of (in thousands):

                                          Year ended December 31,
                                ---------------------------------------
                                  1995         1994              1993
                                  ----         ----              ----   
<S>                             <C>            <C>            <C>
                                                            
Current:                                                   
  Federal                        $      -        $      -      $ (2,397)
  State                                 -               -           995
  Foreign                          (1,005)            339         2,000
                                    -----             ---         -----
                                   (1,005)            339           598
                                    -----             ---           ---
Deferred:                                                   
  Federal                          (3,038)           (127)       (9,039)
  State                                 -          (1,327)         (696)
  Foreign                           3,038           2,615        (4,717)
                                    -----           -----         -----
                                        -           1,161       (14,452)
                                    -----           -----        ------
Tax benefit from the exercise                                                   
    of employee stock options           -               -           454
                                    -----           -----        ------
                                  $(1,005)       $  1,500      $(13,400)   
                                    =====           =====        ======
 </TABLE>




                                      F-15
 
<PAGE>
 
Income taxes recorded by the Company differ from the amounts computed by
applying the statutory U.S. federal income tax rate to the loss before income
taxes.  The following schedule reconciles the income tax benefit at the
statutory rate and the actual income tax provision (benefit) as reflected in the
Consolidated Statements of Operations (in thousands):

<TABLE>
<CAPTION>
                                                 Year ended December 31,
                                             -------------------------------
                                               1995       1994       1993
                                             ---------  ---------  ---------
<S>                                          <C>        <C>        <C>
 
Loss before income taxes                     $(28,234)  $(31,473)  $(83,340)
                                             ========   ========   ======== 
Tax benefit at the federal statutory rate      (9,600)   (10,701)   (28,336)
Tax on deemed repatriation of
 foreign earnings                                 861      3,233      1,241
State income taxes, net of the
 federal tax provision (benefit)                    -     (2,567)    (1,730)
U.S. benefit for foreign tax credits                -       (798)    (1,710)
Impact of foreign operations                   10,498      9,139     11,338
Limitation on utilization of domestic
 tax benefits                                     271        883      4,236
Deductible shutdown expenses                   (4,438)         -          -
Amortization of nondeductible expenses          1,716      1,678      1,734
Other                                            (313)       633       (173)
                                             --------   --------   --------
                                             $( 1,005)  $  1,500   $(13,400)
                                             ========   ========   ========
</TABLE>

The tax effects of the significant temporary differences giving rise to the
Company's deferred tax assets (liabilities) for the years ended December 31,
1995, 1994 and 1993, which the adoption of SFAS 109 has required the Company to
recognize, are as follows (in thousands):

<TABLE>
<CAPTION>
                                   1995       1994       1993
                                 ---------  ---------  ---------
Current:
<S>                              <C>        <C>        <C>
 Sales and product allowances    $  3,524   $  4,240   $  4,790
 Co-operative advertising           4,320      4,343      4,738
 Receivable reserves                1,071        811      4,230
 Obsolescence reserve               1,503      4,451      3,934
 State temporary differences        3,195      3,307          -
 Other                              2,865      3,551          -
                                 --------   --------   --------
                                   16,478     20,703     17,692
  Valuation allowance              (3,470)    (3,472)    (1,203)
                                 --------   --------   --------
                                 $ 13,008   $ 17,231   $ 16,489
                                 ========   ========   ========
Noncurrent:
 Net operating losses            $ 85,337   $ 61,134   $ 48,461
 State temporary differences       11,186      9,672     10,411
 Foreign tax credits                7,221      6,068      5,269
 Depreciation                       1,517     (1,002)    (1,885)
 Other                              2,036      1,371      5,983
                                 --------   --------   --------
                                  107,297     77,243     68,239
  Valuation allowance             (78,737)   (53,511)   (42,604)
                                 --------   --------   --------
                                 $ 28,560   $ 23,732   $ 25,635
                                 ========   ========   ========
</TABLE>

                                      F-16
<PAGE>
 
Management believes, considering all available evidence, including the Company's
history of earnings from prior years (after adjustments for nonrecurring items,
restructuring charges, permanent differences, and other appropriate adjustments)
and after considering appropriate tax planning strategies, it is more likely
than not that the Company will generate sufficient taxable income in the
appropriate carryforward periods to realize the benefit of certain net operating
losses and future deductible temporary differences.  The total net deferred tax
assets (both current and noncurrent) have been reduced to the amount management
considers realizable by establishing valuation allowances aggregating
$82,207,000.  Based on the weight of available evidence, management has
concluded that more likely than not, its future taxable income will be
sufficient to support the current recognition of total net deferred tax assets
of $41,568,000.

The valuation allowances have been established due to management's analysis
indicating that certain tax credit and net operating loss carryforwards, the use
and life of which are limited under the income tax laws, may expire prior to
their full utilization. The valuation allowances include $16,168,000 related to
the preacquisition net operating losses of Matchbox. Any subsequently recognized
benefits related to these net operating losses will be allocated to reduce
goodwill. The net increase of $25,224,000 in the valuation allowance for
deferred tax assets in 1995 relates primarily to foreign net operating loss
carryforwards.

As of December 31, 1995, the Company had domestic net operating loss
carryforwards for federal income tax purposes of $76,493,000, exclusive of the
Matchbox net operating loss carryforwards discussed below.  These net operating
loss carryforwards are available to reduce future federal taxable income and
expire in the years 2008, 2009 and 2010.  The Company's international
subsidiaries have, in the aggregate, approximately $112,143,000 of tax loss
carryforwards available at December 31, 1995.  These tax losses are available to
reduce the originating subsidiary's future taxable income and have varying
expiration dates.

The Company has general business and foreign tax credit carryovers of $625,000
and $7,101,000, respectively, at December 31, 1995.  The Company's future
federal income tax liability can be reduced by the general business tax credits
through the year 2009 and by the foreign tax credits through the year 2000.
These credits expire as follows (in thousands):

<TABLE>
<CAPTION>
    Year of Expiration       General Business  Foreign
    ------------------       ----------------  -------
    <S>                      <C>               <C>
           1996                   $  -         $  682
           1997                     24          1,338
           1998                     47          2,045
           1999                    112          1,883
           2000                     60          1,153
       2001 to 2009                382              -
                                  ----         ------
                                  $625         $7,101
                                  ====         ======
</TABLE>

The Company also has nonexpiring alternative minimum tax credits totalling
$1,412,000.  Additionally, as of the October 2, 1992 acquisition date, the
Matchbox domestic companies have regular and alternative minimum tax net
operating loss carryforwards of approximately $47,500,000 which may expire
during the years 2001 to 2004.  These Matchbox loss carryforwards are subject to
an annual limitation and can only be used to offset taxable income of the
Matchbox domestic companies.

                                      F-17
<PAGE>
 
Accumulated net undistributed earnings of the Company's foreign subsidiaries
included in accumulated deficit were $104,437,000 at December 31, 1995.  The
Company has not recognized a deferred tax liability of $26,002,000 for the
undistributed earnings of its foreign subsidiaries at December 31, 1995 since
the Company currently does not expect these earnings to be remitted to the U.S.
in the foreseeable future.  A deferred tax liability will be recognized when the
Company expects that it will recover the undistributed earnings in a taxable
manner, such as through receipt of dividends, a loan of the unremitted earnings
to the Company or one of its U.S. affiliates, or a sale of a foreign
subsidiary's stock.

The Internal Revenue Service has examined the consolidated federal income tax
returns of Tyco Toys, Inc. for the fiscal years ended August 31, 1987 through
August 31, 1990.  The Company reached a settlement that did not materially
affect the results of operations (including realization of net operating loss
carryforwards and tax credit carryforwards), financial condition or liquidity of
the Company.

Additionally, the consolidated federal income tax returns of Tyco Toys, Inc. for
the years ended December 31, 1990 through December 31, 1992 are presently being
examined by the Internal Revenue Service.  While the final outcome of this
examination is not determinable at this time, management of the Company believes
that any proposed adjustments, if sustained, will not materially affect the
financial condition, results of operations (including realization of net
operating loss carryforwards) or liquidity of the Company.

(9)  Lease Commitments
     -----------------

The Company leases facilities and equipment under noncancellable operating
leases with terms of up to ten years.  Most leases contain escalation and
renewal clauses and require the Company to pay real estate taxes and utility
charges.  Aggregate rental expense for operating leases was $15,523,000,
$14,945,000 and $14,836,000 for the years ended December 31, 1995, 1994 and
1993, respectively.

Future minimum lease commitments aggregating $65,375,000 are payable as follows:
1996 - $13,239,000; 1997 - $12,183,000; 1998 - $10,100,000; 1999 - $6,847,000;
2000 - $4,914,000 and thereafter - $18,092,000.


(10)  Commitments and Contingencies
      -----------------------------

Letters of Credit

The Company was contingently liable for open letters of credit of approximately
$14,280,000 at December 31, 1995.

Foreign Exchange Risk Management

The primary focus of the Company's foreign exchange risk management program is
to reduce earnings and cash flow volatility due to foreign exchange rate
fluctuations.  In accordance with this policy, the Company enters into foreign
currency forward exchange contracts and options as hedges of inventory purchases
and various other intercompany transactions.  The credit risks associated with
the Company's foreign currency forward exchange contracts and options are
controlled through the evaluation and monitoring of the creditworthiness of the
counterparties.  Although the Company may be exposed to losses in the event of
nonperformance by the counterparties, the Company does not expect such losses,
if any, to be significant.

                                      F-18
<PAGE>
 
At December 31, 1995, the Company had outstanding foreign currency forward
exchange contracts totalling $33,141,000 to purchase U.S. dollars.  In January
1996, the Company entered into an additional $32,432,000 of forward contracts
which primarily provide for the purchase of U.S. dollars with foreign
currencies.  The principal currencies being hedged are the Belgian franc,
British pound, Australian dollar and Canadian dollar.  Foreign currency forward
exchange contracts and options expire within twelve months.

Guaranteed Royalties

The Company markets its products under a variety of trademarks, some of which
are not owned by the Company and for which the Company pays a royalty.  For the
years ended December 31, 1995, 1994 and 1993, the Company incurred $33,016,000,
$33,079,000 and $33,036,000 in royalty expense, respectively.  Certain license
agreements require minimum guaranteed royalty payments over the term of the
license.  At December 31, 1995, the Company was committed to pay total minimum
guaranteed royalties aggregating $88,204,000 which are payable as follows:
1996 - $14,726,000; 1997 - $11,660,000; 1998 - $12,067,000; 1999 - $12,292,000;
2000 - $12,897,000; and thereafter - $24,562,000.

Guaranteed Purchases

In the ordinary course of business, the Company has entered into guaranteed
purchase agreements with certain suppliers to ensure the timely delivery and
availability of product.  As of December 31, 1995, the Company was committed for
purchases aggregating $7,701,000 from its suppliers.

Legal Proceedings

Italian Litigation

In 1994, the former managing director of the Company's Italian subsidiary
initiated court action against the Company in Italy, alleging breach of a letter
of intent with the plaintiff for the sale of the subsidiary.  The Company is
awaiting the court's decision in this matter.  In the opinion of management and
its outside counsel, the Company has meritorious legal and factual defenses to
the claims made in this litigation, and the outcome is not likely to have a
material adverse impact on the Company's earnings, financial condition or
liquidity.  The Trustee liquidating the Italian subsidiary has also lodged
claims against the former managing director on behalf of the subsidiary.

U.S. Customs

In 1992, the U.S. Customs Service issued a penalty notice of an assessment for
lost duty in the amount of $1,500,000, penalties for gross negligence of
$5,800,000, and penalties for fraud of $5,600,000.  All of the claims arise from
activities of the Company's View-Master subsidiary for periods prior to its
acquisition by the Company in 1989.  Management and the Company's outside
counsel are of the opinion that the Company has legal and factual defenses to
the penalty claims made by the U.S. Customs Service, and that the outcome of the
proceedings relating to these claims, which proceedings may be protracted, are
not likely to have a material adverse impact on the earnings, financial
condition or liquidity of the Company.

                                      F-19
<PAGE>
 
Environmental Litigation

Tyco Industries, a subsidiary of the Company, is a party to three matters
arising out of waste hauled by a transporter to various sites, including the
GEMS Landfill.  In litigation relating directly to remediation of the landfill,
Tyco Industries has signed a Consent Order and Trust Agreement and made a
settlement contribution of an amount not material to Tyco Industries.  In
another matter, homeowners near the GEMS Landfill have filed class action claims
against approximately 150 defendants, including Tyco Industries, for various
types of unspecified monetary damages, including punitive damages.  In
management's opinion, there are meritorious factual and legal defenses to these
claims.  In the third matter, the New Jersey Department of Environmental
Protection is asserting claims for remediation expenses at a different site in
Sewell, New Jersey used as a waste transfer station by the same transporter
involved in the other two matters.

In the opinion of management of the Company and its outside counsel, none of
these three matters is likely to have a material adverse impact on the earnings,
financial condition or liquidity of the Company.  In addition, the Company will
receive a contribution from a third party towards certain expenses in these
matters.

Other Litigation

The Company is involved in various claims and legal actions arising in the
ordinary course of business.  In the opinion of management, the ultimate
disposition of these matters will not have a material adverse effect on the
Company's earnings, financial condition or liquidity.

(11)  Disclosure About Fair Value of  Financial Instruments
      -----------------------------------------------------

The estimated fair value amounts have been determined by the Company using
available market information and appropriate methodologies.  However,
considerable judgment is required in interpreting market data to develop the
estimates of fair value.  Accordingly, the estimates presented herein are not
necessarily indicative of the amounts that the Company could realize in a
current market exchange.  The use of different market assumptions and/or
estimation methodologies may have a material effect on the estimated fair value
amounts.  The Company believes that the carrying amounts of cash and cash
equivalents, accounts receivable, accounts payable and other current liabilities
are a reasonable estimate of their fair values at December 31, 1995 and 1994.

                                      F-20
<PAGE>
 
The following methods and assumptions were used to estimate the fair value of
each class of financial instruments for which it is practicable to estimate that
value:

Long-term debt - The fair value of the Company's publicly-issued debt is based
- --------------                                                                
on the quoted market prices for that debt.  Interest rates that are currently
available to the Company for issuance of debt with similar terms and remaining
maturities are used to estimate fair value for debt issues not quoted on an
exchange.  The carrying amounts and estimated fair values of long-term debt are
as follows (in thousands):

<TABLE>
<CAPTION>
                                          December 31,
                           ------------------------------------------
                                  1995                  1994
                           --------------------  --------------------
                           Carrying  Estimated   Carrying  Estimated
                            Amount   Fair Value   Amount   Fair Value
                           --------  ----------  --------  ----------
<S>                        <C>       <C>         <C>       <C>
       Publicly-issued     $126,500    $114,324  $126,500     $94,400
       Privately-issued      21,733      21,733    21,516      21,516
</TABLE>

Investments - It was not practicable to estimate the fair value of privately-
- -----------                                                                 
held investments of $5,800,000, and $6,100,000 at December 31, 1995 and 1994,
respectively, due to the lack of quoted market prices and the excessive cost
involved in determining such fair value.

Foreign currency forward exchange contracts - The Company had commitments under
- -------------------------------------------                                    
foreign currency forward exchange contracts in various foreign currencies
totalling approximately $33,141,000 and $7,400,000 as of December 31, 1995, and
1994, respectively.  Based on quoted market rates, the carrying amounts of these
items approximated their fair value at December 31, 1995 and 1994.

The fair value estimates presented herein were based on pertinent information
available to management of the Company as of December 31, 1995 and 1994.
Although management is not aware of any factors that would have a significant
adverse effect on the estimated fair value amounts, such amounts have not been
comprehensively revalued for purposes of these financial statements since those
dates and current estimates of fair value may differ significantly from the
amounts presented herein.


(12)  Business Segment Information
      ----------------------------

Product Development and Packaging Design Costs

The Company incurred product development and packaging design costs of
approximately $20,740,000, $17,519,000 and $19,062,000 for the years ended
December 31, 1995, 1994 and 1993, respectively.

Major Customer Information

For the years ended December 31, 1995, 1994 and 1993, Toys "R" Us, Inc., a chain
of retail toy stores, accounted for approximately 25%, 27% and 24%,
respectively, of net sales.  For the three years ended December 31, 1995, Wal-
Mart Stores, Inc., a chain of discount stores, accounted for approximately 13%,
10% and 9%, respectively, of net sales.  No other customer accounted for more
than 10% of the Company's net sales for these periods.

Product Line Information

The Company is engaged primarily in one segment which is the design,
development, manufacture and distribution of a variety of toy products.

                                      F-21
<PAGE>
 
Geographic Information

Information with respect to legal entity net sales, operating income (loss), and
identifiable assets by geographic area for the three years ended December 31,
1995 is presented as follows (in thousands):

<TABLE>
<CAPTION>
                                               Year ended December 31,
                                          ----------------------------------
                                             1995        1994        1993
                                          ----------  ----------  ----------
<S>                                       <C>         <C>         <C>
Net sales:
 North America                            $ 470,045   $ 464,751   $ 452,444
 Far East                                   222,625     239,208     303,832
 Europe and Pacific Rim                     189,889     264,736     231,653
                                          ---------   ---------   ---------
                                            882,559     968,695     987,929
 Intercompany                              (173,450)   (215,597)   (257,750)
                                          ---------   ---------   ---------
                                          $ 709,109   $ 753,098   $ 730,179
                                          =========   =========   =========
 
Operating income (loss):
 North America                            $   8,299   $ (11,240)  $ (55,375)
 Far East                                    10,176      13,221      18,270
 Europe and Pacific Rim                     (20,746)     (1,830)    (19,218)
                                          ---------   ---------   ---------
                                             (2,271)        151     (56,323)
 Intercompany                                   (11)        484        (591)
                                          ---------   ---------   ---------
                                          $  (2,282)  $     635   $ (56,914)
                                          =========   =========   =========
 
 Identifiable assets:
 North America                            $ 510,547   $ 525,389   $ 517,531
 Far East                                   104,717     125,449     123,048
 Europe and Pacific Rim                     133,023     182,994     216,693
                                          ---------   ---------   ---------
                                            748,287     833,832     857,272
 Intercompany                              (133,155)  (163,197)   (142,103)
                                          ---------   ---------   ---------
                                          $ 615,132   $ 670,635   $ 715,169
                                          =========   =========   =========
</TABLE>

Intercompany Pricing

Intercompany sales are made on a basis intended to reflect the market value of
the products.  Sales generated by the Company's operations in the Far East
substantially represent export sales to the Company's subsidiaries and
unaffiliated customers in North America, Europe and the Pacific Rim.

                                      F-22
<PAGE>
 
(13) Selected Quarterly Financial Data
     ---------------------------------
     (Unaudited)

Summarized quarterly financial data for 1995 and 1994 is as follows (in
thousands, except per share data):

<TABLE>
<CAPTION>
                                                            Quarter
                                -------------------------------------------------------------------
1995                              First           Second              Third              Fourth     
- ----                              -----           ------              -----              ------     
<S>                             <C>              <C>                <C>                  <C>
Net Sales                       $116,060         $151,692           $226,285            $215,072
Gross profit                      49,103           63,830             95,583              84,357
Net income (loss)                 (6,669)          (8,835) [1]         5,546             (17,271) [2]
Net income (loss) applicable                                                 
 to common shareholders           (7,453)          (9,625) [1]         4,738             (18,089) [2]
Net income (loss) per common                                                 
 share                             (0.21)           (0.28) [1]          0.14               (0.52) [2]
                                                                               
<CAPTION> 
1994                              First           Second              Third              Fourth    
- ----                              -----           ------              -----              ------     
<S>                             <C>            <C>                <C>                  <C>
Net sales                       $106,791         $158,454           $241,085            $246,768
Gross profit                      44,221           69,439             97,584              96,460
Net income (loss)                (13,375)           1,207             (8,103) [3]        (12,702)
Net income (loss) applicable                                                            
 to common shareholders          (13,375)             582             (8,853) [3]        (13,484)
Net income (loss) per common                                                            
 share                             (0.39)            0.02              (0.26) [3]          (0.39)
</TABLE>

The calculation of net income (loss) per share is prepared independently for
each of the quarters presented.  Therefore, the sum of the quarterly per share
amounts in 1995 and 1994 may not necessarily equal the total for the years
because of certain transactions which occurred during the respective periods.

[1]  Reflects a $4,900,000 restructuring charge representing the consolidations
     in the International and Preschool businesses.

[2]  Reflects a $4,000,000 restructuring charge primarily related to the closure
     of a manufacturing facility in Temse, Belgium.

[3]  Reflects a $4,700,000 restructuring charge related to the closure of Tyco
     Italy.


(14)  Related Parties
      ---------------

Taiyo Kogyo

The Company owns an 18.5% interest in Taiyo Kogyo Co., Ltd. (Taiyo Kogyo), the
Company's exclusive radio control vehicle manufacturer.  No single manufacturer
other than Taiyo Kogyo supplies the Company with more than 10% of its products.

                                      F-23
<PAGE>
 
                                                            Schedule II

                                Tyco Toys, Inc.
                 Valuation and Qualifying Accounts and Reserves
                  For the three years ended December 31, 1995
                                 (in thousands)
<TABLE>
<CAPTION>
 
 
                                 Balance at  Charged to               Balance at
                                 Beginning   Costs and   Deductions     End of
                                 of Period    Expenses       (a)        Period
                                 ----------  ----------  -----------  ----------
<S>                              <C>         <C>         <C>          <C>
 
For the year ended December
 31, 1995
 Allowances on:
  Accounts receivable               $50,781     $67,937     $62,994      $55,724
  Inventories                        12,972      11,219      16,323        7,868
 
For the year ended December
 31, 1994
 Allowances on:
  Accounts receivable               $56,666     $69,088     $74,973      $50,781
  Inventories                        16,421      19,921      23,370       12,972
 
For the year ended December
 31, 1993
 Allowances on:
  Accounts receivable               $62,146     $52,320     $57,800      $56,666
  Inventories                        13,447      28,566      25,592       16,421
</TABLE>
- ------------------------


(a)  Amounts written-off against related assets.
<PAGE>
 
                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused the report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                 TYCO TOYS, INC.
                                 ---------------
                                 (Registrant)


                              By /s/ Gary Baughman
                                 -----------------
                                 Gary Baughman
                                 President, Chief Executive Officer,
                                 and Director
                                 March 26, 1996
<PAGE>
 
Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed by the following persons on behalf of the Registrant and in the
capacities and on the dates indicated.


/s/ Richard E. Grey                /s/ Gary Baughman
- -------------------                -----------------
Richard E. Grey                    Gary Baughman
Chairman of the Board              President, Chief Executive Officer,
and Director                       and Director
March 26, 1996                     March 26, 1996


/s/ Harry J. Pearce
- -------------------
Harry J. Pearce
Vice Chairman, Chief Financial Officer,
and Director
March 26, 1996


/s/ Arnold Thaler                  /s/ Joel M. Handel
- -----------------                  ------------------
Arnold Thaler                      Joel M. Handel
Director                           Director
March 26, 1996                     March 26, 1996
 

/s/ John A. Canning, Jr.           /s/ David B. Golub
- ------------------------           ------------------                 
John A. Canning, Jr.               David B. Golub
Director                           Director
March 26, 1996                     March 26, 1996
                                   
/s/ Jerome I. Gellman              /s/ Jonathan H. Kagan
- ---------------------              ---------------------            
Jerome I. Gellman                  Jonathan H. Kagan
Director                           Director
March 26, 1996                     March 26, 1996
                                   
/s/ Timothy J. Danis               /s/ Dr. LaSalle D. Leffall, Jr.
- --------------------               -------------------------------
Timothy J. Danis                   Dr. LaSalle D. Leffall, Jr.
Director                           Director
March 26, 1996                     March 26, 1996
 

<PAGE>
 
                                                               EXHIBIT 10.6
                               LEASE AMENDMENT #6

This Lease Amendment made and entered into this 6th day of August, 1993, by and
between 6000 Midlantic Drive Associates, L.P., hereinafter referred to as
"Lessor" and Tyco Industries, Inc., hereinafter referred to as "Lessee".

Whereas Lessor leased certain premises known as 6000 Midlantic Drive, Mount
Laurel, New Jersey pursuant to that certain Lease Agreement dated September 21,
1992, previously amended on November 11, 1992, December 18, 1992, January 5,
1993, February 1, 1993, and June 16, 1993, the terms and conditions being more
particularly described therein, and

Whereas, Lessor and Lessee wish to further amend the Lease Agreement, the
parties hereby agree to the following:

1. Lessee shall temporarily lease from Lessor, 2,388 square feet of space on the
   first floor of 8000 Midlantic Drive, Mount Laurel, New Jersey.

2. The term of this agreement shall commence on June 9, 1993 and terminate on
   September 30, 1993.

3. Lessee shall pay Lessor the sum of $4.00 per square foot or $796.00 per month
   for the use of this space.

All other terms and conditions of the original agreement, as amended, shall
remain in full force and effect.

LESSOR:  6000 Midlantic Drive Associates, L.P.

By:  ______________________________________
               Thomas R. Whitesell

LESSEE:  TYCO INDUSTRIES, INC.

By:  ______________________________________
           Fredrick Rudloff, V/P - MIS


cp:  3/18/96
c:lease#6.doc - word

<PAGE>
 
                                                               EXHIBIT 10.7
                               LEASE AMENDMENT #7

This Lease Amendment made and entered into this 9th day of January, 1996, by and
between 6000 Midlantic Drive Associates, L.P.(the "Lessor") and Tyco Industries,
Inc.(the "Lessee").

Whereas, the Lessor leased certain premises known as 6000 Midlantic Drive, Mount
Laurel, New Jersey (the "Property") to the Lessee pursuant to that certain Lease
Agreement dated September 21, 1992, previously amended on November 11, 1992,
December 18, 1992, January 5, 1993, February 1, 1993, June 16, 1993, and August
6, 1993, the terms and conditions being more particularly described therein (the
Lease Agreement and amendments shall hereinafter be collectively referred to as
the "Lease Agreement").

Whereas, paragraph 24 of the Lease Agreement provides that the Lessee may
terminate the Lease Agreement if, due to foreclosure or sale or otherwise, the
Lessor or its affiliate ceases to be the owner of or managing agent for the
Property (this option to terminate the Lease Agreement shall hereinafter be
referred to as the ("Termination Option").

Whereas, the Lessor has entered into negotiations with Lehman Brothers Holdings,
Inc. ("LBHI") to obtain refinancing for the Property, and LBHI has indicated
that as a condition of any refinancing the Lessee must waive the Termination
Option.

Now therefore, the Lessor and the Lessee wish to further amend the Lease
Agreement, and intending to be bound hereby agree as follows:

1. The Lessee waives the Termination Option, such that if LBHI, its successors
   and/or assigns, due to foreclosure or sale or otherwise, becomes the owner or
   managing agent of the Property, the Lease Agreement shall not be subject to
   termination by the Lessee due to the Lessor's loss of ownership of the
   Property.  Accordingly, the last five (5) lines of paragraph 24 of the Lease
   Agreement are hereby deleted in their entirety.

All other terms and conditions of the original Lease Agreement, shall remain in
full force and effect.

LESSOR:  6000 Midlantic Drive Associates, L.P.

By:  ______________________________________
                Thomas R. Whitesell

LESSEE:  TYCO INDUSTRIES, INC.

By:  ______________________________________
            Fredrick Rudloff, V/P - MIS


cp:  3/20/96
c:lease #7.doc - word

<PAGE>
 
                                                             EXHIBIT 10.11
                               LEASE AMENDMENT #1

This Lease Amendment made and entered into this 2nd day of April, 1993, by and
between Whitesell Enterprises, hereinafter referred to as "Lessor" and Tyco
Industries, Inc.  hereinafter referred to as "Lessee".

Whereas Lessor leased certain premises known as 823 Eastgate Drive, Unit #5,
Mount Laurel, New Jersey to Lessee, pursuant to that certain lease agreement
dated December 15, 1992, the terms and conditions being more particularly
described therein, and

Whereas, Lessor and Lessee wish to amend the Lease Agreement, the parties hereby
agree to the following:

1. The Lease Commencement Date shall be changed to reflect receipt of the
   Certificate of Occupancy from February 1, 1993 to March 15, 1993.  The
   termination date of March 1, 2000, will not change.

All other terms and conditions of the original agreement shall remain in full
force and effect.

LESSOR:  6000 Midlantic Drive Associates, L.P.

By:  ______________________________________
               Thomas R. Whitesell

LESSEE:  TYCO INDUSTRIES, INC.

By:  ______________________________________
           Fredrick Rudloff, V/P - MIS


cp:  3/20/96
c:lease#1e.doc - word

<PAGE>
 
                                                            EXHIBIT 10.12
                               LEASE AMENDMENT #1

This Lease Amendment made and entered into this 11th day of November, 1992, by
and between 6000 Midlantic Drive Associates, L.P., hereinafter referred to as
"Lessor" and Tyco Industries, Inc., hereinafter referred to as "Lessee".

Whereas, Lessor and Lessee have entered into a Lease Agreement for the premises
at 6000 Midlantic Drive, Mount Laurel, New Jersey dated September 21, 1992, the
terms and conditions more particularly described therein, and

Whereas, Lessor and Lessee wish to amend the Lease Agreement, the parties hereby
agree to the following:

1. Lessee wishes to exercise its option, as indicated in Paragraph 43 - Option
   on Additional Space, to include 4,397 square feet located on the second
   floor, North Building, bringing the total square footage to 110,216 square
   feet.

2. At the time of occupancy the rental rate shall change according to the
  following schedule:
<TABLE>
<CAPTION>
 
                        SQUARE     RENTAL      MONTHLY
         TERM           FOOTAGE     RATE       RENTAL
- ----------------------  -------  ----------  -----------
<S>                     <C>      <C>         <C>
     3/01/93-3/01/94    110,216  $10.25 psf  $ 94,142.83
     3/01/94-3/01/95    110,216  $11.00 psf  $101,031.33
     3/01/95-3/01/96    110,216  $11.75 psf  $107,919.83
     3/01/96-3/01/97    110,216  $12.50 psf  $114,808.33
     3/01/97-3/01/98    110,216  $13.25 psf  $121,696.83
     3/01/98-3/01/99    110,216  $14.00 psf  $128,585.33
     3/01/99-3/01/00    110,216  $14.75 psf  $135,473.83
</TABLE>
All other terms and conditions of the original Agreement shall remain in full
force and effect.

LESSOR:  6000 Midlantic Drive Associates, L.P.

By:  ______________________________________
               Thomas R. Whitesell

LESSEE:  TYCO INDUSTRIES, INC.

By:  ______________________________________
            Fredrick Rudloff, V/P - MIS


cp:  3/18/96
c:lease #1.doc - word
<PAGE>
 
                                                            EXHIBIT 10.12
                               LEASE AMENDMENT #2

This Lease Amendment made and entered into this 18th day of December, 1992, by
and between 6000 Midlantic Drive Associates, L.P., hereinafter referred to as
"Lessor" and Tyco Industries, Inc., hereinafter referred to as "Lessee".

Whereas, Lessor and Lessee have entered into a Lease Agreement for the premises
at 6000 Midlantic Drive, Mount Laurel, New Jersey dated September 21, 1992,
subsequently amended by Lease Amendment #1 on November 11, 1992, the terms and
conditions more particularly described therein, and

Whereas, Lessor and Lessee wish to further amend the Lease Agreement, the
parties hereby agree to the following:

1. The square footage of the Mail Room on the first floor, North Tower, shall be
   reduced to 1,020 square feet to allow for the Telephone Room to be leased to
   others.

  The total area commitment by Lessee shall therefore be reduced to 109,487
square feet.

2. At the time of occupancy the rental rate shall change according to the
   following schedule:

<TABLE>
<CAPTION>
                        SQUARE     RENTAL      MONTHLY
         TERM           FOOTAGE     RATE       RENTAL
- ----------------------  -------  ----------  -----------
<S>                     <C>      <C>         <C>
     3/01/93-3/01/94    109,487  $10.25 psf  $ 94,520.15
     3/01/94-3/01/95    109,487  $11.00 psf  $100,363.08
     3/01/95-3/01/96    109,487  $11.75 psf  $107,206.02
     3/01/96-3/01/97    109,487  $12.50 psf  $114,048.96
     3/01/97-3/01/98    109,487  $13.25 psf  $120,891.90
     3/01/98-3/01/99    109,487  $14.00 psf  $127,734.83
     3/01/99-3/01/00    109,487  $14.75 psf  $134,577.77
</TABLE>
3. The pro rate share shall be adjusted to reflect this change in square footage
   from 64.13% to 63.71%.

All other terms and conditions of the original agreement, as amended, shall
remain in full force and effect.

LESSOR:  6000 Midlantic Drive Associates, L.P.

By:  ______________________________________
             Thomas R. Whitesell

LESSEE:  TYCO INDUSTRIES, INC.

By:  ______________________________________
           Fredrick Rudloff, V/P - MIS


cp:  3/18/96
c:lease #2.doc - word
<PAGE>
 
                                                            EXHIBIT 10.12
                               LEASE AMENDMENT #3

This Lease Amendment made and entered into this 25th day of January, 1993, by
and between 6000 Midlantic Drive Associates, L.P., hereinafter referred to as
"Lessor" and Tyco Industries, Inc., hereinafter referred to as "Lessee".

Whereas, Lessor and Lessee have entered into a Lease Agreement for the premises
located at 6000 Midlantic Drive, Mount Laurel, New Jersey dated September 21,
1992, subsequently amended by Lease Amendment #1 on November 11, 1992 and Lease
Amendment #2 on December 18, 1992, the terms and conditions being more
particularly described therein, and

Whereas, Lessor and Lessee wish to further amend the Lease Agreement, the
parties hereby agree to the following:

1. As of January 1, 1993, Lessee's lease obligation shall be increased by 17,101
   square feet from 65,256 square feet to 82,357 square feet reflecting the
   occupancy of Suite 400 North and the mailroom located on the first floor of
   the North Tower.  The additional 17,101 square feet shall be leased at a
   rental rate of $10.25 per square foot or $14,607.10 per month net of
   operating expenses for January and February.

All other terms and conditions of the original lease agreement shall remain in
full force and effect.

LESSOR:  6000 Midlantic Drive Associates, L.P.

By:  ______________________________________
               Thomas R. Whitesell

LESSEE:  TYCO INDUSTRIES, INC.

By:  ______________________________________
             Fredrick Rudloff, V/P - MIS


cp:  3/18/96
c:lease #3.doc - word
<PAGE>
 
                                                            EXHIBIT 10.12
                               LEASE AMENDMENT #4

This Lease Amendment made and entered into this 1st day of February, 1993, by
and between 6000 Midlantic Drive Associates, L.P., hereinafter referred to as
"Lessor" and Tyco Industries, Inc., hereinafter referred to as "Lessee".

Whereas Lessor leased certain premises known as 6000 Midlantic Drive, Mount
Laurel, New Jersey  pursuant to that certain lease agreement dated September 21,
1992, previously amended by Lease Amendment #1 on November 11, 1992, Lease
Amendment #2 on December 18, 1992 and Lease Amendment #3 on January 5, 1993, the
terms and conditions being more particularly described therein, and

Whereas, Lessor and Lessee wish to further amend the Lease Agreement, the
parties hereby agree to the following:

1. As of January 1, 1993, Lessee's lease obligation shall be increased by 2,613
   square feet for the temporary use of space occupied on the lower level of the
   four story tower formerly known as Midlantic Bank's "Executive Dining Rooms".
   The rent for this space shall be $4,420.33 per month for each month that
   Lessee occupies the space and until such time as Lessee returns same to
   Lessor in good clean condition except for normal wear and tear.

All other terms and conditions of the original agreement, as amended, shall
remain in full force and effect.

LESSOR:  6000 Midlantic Drive Associates, L.P.

By:  ______________________________________
                  Thomas R. Whitesell

LESSEE:  TYCO INDUSTRIES, INC.

By:  ______________________________________
                  Fredrick Rudloff, V/P - MIS

cp:  3/18/96
c:lease #4.doc - word

<PAGE>
 
                                                            EXHIBIT 10.14
                               LEASE AMENDMENT #5

This Lease Amendment made and entered into this 16th day of June, 1993, by and
between 6000 Midlantic Drive Associates, L.P., hereinafter referred to as
"Lessor" and Tyco Industries, Inc., hereinafter referred to as "Lessee".

Whereas Lessor leased certain premises known as 6000 Midlantic Drive, Mount
Laurel, New Jersey  pursuant to that certain Lease Agreement dated September 21,
1992, previously amended by Lease Amendment #1 on November 11, 1992, Lease
Amendment #2 on December 18, 1992, Lease Amendment #3 on January 5, 1993, and
Lease Amendment #4 on February 1, 1993, the terms and conditions being more
particularly described therein, and

Whereas, Lessor and Lessee wish to further amend the Lease Agreement, the
parties hereby agree to the following:

In accordance with the current and projected occupancy plan, Lessee's obligation
shall be as follows:
<TABLE>
<CAPTION>
 
<S>                     <C>               <C>    <C> <C>      <C> <C> 
A.   3/01/93-3/05/93    Existing          82,357     $10.25   =   $ 70,346.60

B.   3/05/93-4/01/93    3rd Flr N          7,752     $10.25
                        (Partial)                Total A+B    =   $ 76,968.10

C.   4/01/93-5/07/93    6th Flr N          5,540     $10.25
                                               Total A+B+C    =   $ 81,700.18

D.   5/07/93-6/18/93    2nd Flr N          4,397     $10.25
                                             Total A+B+C+D    =   $ 85,455.95

E.   6/18/93-2/01/94    3rd Flr N          8,541     $10.25
                                           Total A+B+C+D+E    =   $ 92,751.39

F.   2/01/94-3/01/94    3rd Flr S         11,927     $10.25
                                         Total A+B+C+D+E+F    =   $102,939.04

G.   3/01/94-3/01/95    All Above        120,514     $11.00   =   $110,471.17
     3/01/95-3/01/96    All Above        120,514     $11.75   =   $118,003.29
     3/01/96-3/01/97    All Above        120,514     $12.50   =   $125,535.42
     3/01/97-3/01/98    All Above        120,514     $13.25   =   $133,067.54
     3/01/98-3/01/99    All Above        120,514     $14.00   =   $140,599.67
     3/01/99-3/01/00    All Above        120,514     $14.75   =   $148,131.79
</TABLE>

Lessee exercises its option to lease additional space on the Third Floor-South
in accordance with Section #43 "Option on Additional Space".

All other terms and conditions of the original agreement, as amended, shall
remain in full force and effect.

LESSOR:  6000 Midlantic Drive Associates, L.P.

By:  ______________________________________
                Thomas R. Whitesell

LESSEE:  TYCO INDUSTRIES, INC.

By:  ______________________________________
            Fredrick Rudloff, V/P - MIS


cp:  3/18/96
c:lease #5.doc - Word

<PAGE>
 
Ex. 10.53

CAUTIONARY STATEMENT; Private Securities Litigation
                         Reform Act of 1995

TYCO TOYS, Inc. ("the Company") desires to take full adantage of the "safe
harbor" provisions of the Private Securities Litigation Reform Act of 1995 (the
"Act"), and in order to do so is filing this Exhibit 10.53 as part of its Report
on Form 10-K for the fiscal year ended December 31, 1995.

From time to time the Company or its officers may issue forward-looking
statements about the Company's sales, profits, operations, liquidity or
prospects. It is important to note that there are a variety of important factors
that could cause actual results to differ materially from projections or
forward-looking statements issued by the Company. These factors include, among
others, the following.

"(1) The business operated by the Company is in a highly competitive industry,
and the Company's principal competitors are much larger firms; many of the
Company's competitors have financial resources greater than those of the
Company. In addition, the large amounts of capital required to operate the
business of the Company require extensive borrowings, which borrowings
frequently necessitate agreement by the Company to various affirmative and
negative covenants with lenders; these covenants may limit the flexibility of
management in certain respects. The amount and type of financing available to
the Company, changes in that financing and the costs of such financing are also
important considerations which could materially affect the operations results of
the Company in a given year. [See Business and Competition, pages 1 et ff. and
6, Annual Report on Form 10-K for Year Ended December 31, 1995 ("Report").]

    (2) Political or economic disruptions affecting the conduct of business in
countries where the Company or its suppliers employ manufacturing facilities, or
changes in monetary or fiscal policies in those countries, could adversely and
materially affect the Company. For example, the imposition by the US congress of
duties or other burdensome conditions on the importation of children's products
made in the People's Republic of China, or the adoption by the European
Community of additional limitations on the importation of such products, could
materially affect the Company. [See Manufacturing and Suppliers, page 7,
Report.]

(3) As a result of the seasonality of the toy industry, much of the Company's
manufacturing, packaging and distribution must be completed during short time
periods and cannot be spread out evenly on a year-round basis. If the Company
were prevented from acquiring its products from its joint venture partners or
suppliers in the far east, or if issues arise having an effect on
<PAGE>
 
Page Two                                                       Ex. 10.53

the several joint ventures in which the Company has an interest, significant
adverse financial impact could result, depending on the seriousness of the
disruption or the issue. [See Business, pp. 1 et ff., Report.]

(4) The cost of plastics, plastic resin, packaging and other raw materials or
components could increase or the Company could experience shortages of supply of
such materials; such increases or shortages could affect the profit margins
associated with the Company's products. [See Manufacturing and Suppliers, p. 7,
Report.]

(5) Certain customers account for a disproportionately large share of net sales
of the Company; if any such customer ceased doing business with the Company, or
significantly reduced the amount of their purchases from the Company, the
Company's business could be adversely impacted. Other similar factors which
could have material adverse effects include pressures on the Company to provide
financial incentives to its customers; pressures to reduce the price or change
the terms of sale of the Company's products and the effects of such changes on
the Company's profit margins; changes in the rate of growth associated with
consumer purchases of the Company's products; decisions of third parties, such
as retailers, relating to the price and promotion of the Company's products.
[See Marketing and Distribution, p. 6, Report, and note 12, p. F-21 of Notes to
Consolidated Financial Statements ("Notes").]

(6) The Company has traditionally enjoyed good working relations with its
employees throughout the world; labor strife or work disruptions could have a
material adverse impact on the Company. Other factors of this type which could
have a material effect include manufacturing constraints, production
inefficiencies, higher costs of production and underutilization of manufacturing
capacity. [See Employees, p. 7, Report.]

(7) Consumer identification, play-value, price and the quality of manufacturing
are all important factors with respect to the Company's products; in addition,
the Company uses a high degree of product promotion, primarily through
advertising, for commercial success of its products. The toy industry is subject
to a constant need for creating and developing new products, which frequently
are successfully marketed for only one or two years. Changes in consumer
behavior patterns (which can occur quickly), including the potential for
decrease in consumer demand for products which are seasonal in nature, or the
imposition of additional restrictions on children-oriented television
programming and advertising could adversely affect the Company. [See Seasonality
and Backlog, p. 5 and Marketing and Distribution, pp. 5-6, Report.]
<PAGE>
 
Page Three                                                         Ex. 10.53


(8) The Company markets its products under a variety of trademarks, including
some owned by third parties and covered by license agreements; certain license
agreements require minimum guaranteed royalty payments regardless of the actual
sales of the products in question. In addition, the inability of a particular
licensed product or line of products to achieve a level of sales large enough to
support the required minimum guarantee payments could adversely affect the
Company's ability to retain the trademark license for that product or line. [See
Trademarks, page 6, Committments - Guaranteed Royalties, p. 19, Report and also
note 10, page F-18, Notes.]

(9) The cost of acquisition by the Company of tangible and intangible assets,
and changes in the tax laws, regulations or rates applicable to such
acquisitions. [See pp. 14-16, Report.]

(10) Difficulties which may be experienced by the Company in the testing,
development, production or marketing of new products. [See Design and
Development, p. 5, Report.]

(11) The toy industry is highly competitive and barriers to entry are not
significant. Increased competition may occur within categories in which the
Company enjoys a substantial market share. [See Competition, p. 6, Report.]

(12) The level of expenses associated with selling, distribution and
administrative activities of the Company, growth in such expenses, and the
impact of unusual items resulting from the ongoing evaluation by the Company of
its organization and strategy. [See Management Discussion and Analysis, pp. 12
et ff., Report.]

(13) Changes to the compensation and benefit plans at the Company, and changes
in the accounting policies and the results of their application to the Company.
[See note 1, pp. F-6 et ff., Notes.]

(14) The ability of the Company to engage in hedging activities against various
foreign currencies. [See Foreign Exchange Risk Management, p. 19, Report.]

(15) The costs of legal and administrative proceedings involving the Company or
its subsidiaries. [See Legal Proceedings, pp. 19-20, Report, and note 11, pp. F-
18,19, Notes.]

<PAGE>
 
                                                            Exhibit 11
                                TYCO TOYS, INC.
                    COMPUTATION OF PER SHARE EARNINGS (LOSS)
                    (in thousands except per share amounts)
<TABLE>
<CAPTION>
                                                                     1995           1994           1993
                                                                     ----           ----           ----  
<S>                                                               <C>             <C>           <C> 
Primary loss Per Share:
  1.  Net loss                                                    $(27,229)       $(32,973)      $(69,940)
  2.  Less preferred dividends                                       3,200           2,157              -
                                                                  --------        --------       --------
  3.  Net loss applicable to common
      shareholders                                                $(30,429)       $(35,130)      $(69,940)
                                                                  ========        ========       ========

  4.  Weighted average shares outstanding                           34,788          34,687         33,595
  5.  Add additional shares issuable upon the
      assumed exercise of outstanding stock
      options  *                                                         -               -              -
                                                                  --------        --------       --------
  6.  Adjusted weighted average shares outstanding                  34,788          34,687         33,595
                                                                  ========        ========       ========
 
  7.  Net loss per share (3/6)                                    $  (0.87)       $  (1.01)      $  (2.08)
                                                                  ========        ========       ========
 
Fully Diluted Loss Per Share:

  8.  Line 3 above                                                $(30,429)       $(35,130)      $(69,940)


  9.  Add back preferred dividends (line 2 above)                    3,200           2,157              -
 10.  Add back interest, net of tax, on assumed
      conversion of the Company's 7% Convertible
      Subordinated Notes                                             1,066             995            567
                                                                  --------        --------       --------
 11.   Adjusted net loss                                          $(26,163)       $(31,978)      $(69,373)
                                                                  ========        ========       ========

 12.   Line 4 above                                                 34,788          34,687         33,595
 13.   Add additional shares issuable upon assumed
       conversion of preferred shares from dates of
       issuance                                                      5,326           3,749              -
 14.   Add additional shares issuable upon assumed
       conversion of the Company's 7% Convertible
       Subordinated Notes from dates of issuance                     1,523           1,430          1,350
15.    Add additional shares issuable upon the assumed
       conversion of outstanding stock options  *                        -               -              -
                                                                  --------        --------       --------
16.    Adjusted weighted average shares outstanding                 41,637          39,866         34,945
                                                                  ========        ========       ========
 
17.    Net loss per share (11/16)  *                              $  (0.63)       $  (0.80)      $  (1.99)
                                                                  ========        ========       ========
</TABLE>

*  For the calculation of loss per share, the inclusion of the assumed exercise
   of options for the three years ended 1995, 1994 and 1993 did not result in a
   dilutive effect and were therefore excluded from the per share calculations.

** Fully diluted loss per share is not presented in the Consolidated Statements
   of Operations as the assumed conversion of the Company's Convertible
   Preferred Stock and Convertible Subordinated Notes is anti-dilutive.

<PAGE>
 
                                                                      Exhibit 22
                                Tyco Toys, Inc.

                          Subsidiaries of the Company

  Almat Toy Company, Inc.
  Croner-Tyco Toys Pty. Ltd.
  DI Hong Kong Limited
  Ensueno-Tyco Toys de Mexico, S.A.de C.V.
  Hingham Enterprises Ltd.
  Illco (UK) Ltd.
  Illco Acquisition Corp.
  LI & HE Manufacturing Hong Kong, Ltd.
  Macau Die-casting Toys Ltd.
  Macau Toys Ltd.
  Matchbox Acquisition Ltd.
  Matchbox Collectibles (Deutschland) GmbH
  Matchbox Collectibles (UK) Ltd.
  Matchbox Collectibles Pty. Ltd.
  Matchbox Collectibles, Inc.
  Matchbox International Ltd.
  Matchbox Japan Ltd.
  Matchbox Toys (USA), Inc.
  Matchbox Toys Pty. Ltd.
  Matchbox Toys, Ltd.
  Nasta Far East, Ltd.
  Playtime Toys UK, Ltd.
  TBL, Ltd.
  TVMI Service Corp.
  Tyco (Hong Kong) Ltd.
  Tyco Distribution Corp.
  Tyco Far East Ltd.
  Tyco Funding I Corp.
  Tyco Funding II Corp.
  Tyco Industries, Inc.
  Tyco Investment Corp.
  Tyco Management I, Inc.
  Tyco Manufacturing (Europe), Inc.
  Tyco Manufacturing Corp.
  Tyco Matchbox (Deutschland) GmbH
  Tyco Preschool Toys, Inc.
  Tyco Services, Inc.
  Tyco Toys (Benelux) n.v.
  Tyco Toys (Canada) Inc.
  Tyco Toys (Espana) S.A.
  Tyco Toys (France) S.A.
  Tyco Toys (Italy) S.p.A.
  Tyco Toys (New Zealand) Pty., Ltd.
  Tyco Toys (Switzerland) A.G.
  Tyco Toys (UK) Ltd.
  Tyco Toys Europe n.v.
  Tyco Toys GmbH
  Tyco Toys(Singapore) Pte., Ltd.
  Unitoys Company Ltd.
  Universal International (Holdings) Ltd.
  Universal Product Innovations, Inc.
  View-Master Ideal (UK) Ltd.
  View-Master International (Singapore) Pte., Ltd.

<PAGE>
 
                                                               EXHIBIT 24.1

INDEPENDENT AUDITORS' CONSENT

We consent to the incorporation by reference in Registration Statement No. 33-
17857 of Tyco Toys, Inc. and subsidiaries on Form S-8 of our report dated
February 7, 1996, except for Note 5, as to which the date is February 15, 1996
appearing in this Annual Report on Form 10-K of Tyco Toys, Inc. for the year
ended December 31, 1995.


DELOITTE & TOUCHE LLP
Philadelphia, Pennsylvania
March 26, 1996

(#7521)

<TABLE> <S> <C>

<PAGE>
 <ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                          27,604
<SECURITIES>                                         0
<RECEIVABLES>                                  243,227
<ALLOWANCES>                                  (55,724)
<INVENTORY>                                     56,710
<CURRENT-ASSETS>                               304,563
<PP&E>                                         135,994
<DEPRECIATION>                               (102,973)
<TOTAL-ASSETS>                                 615,132
<CURRENT-LIABILITIES>                          200,712
<BONDS>                                        147,180
                                0
                                     51,661
<COMMON>                                       295,727
<OTHER-SE>                                    (82,048)
<TOTAL-LIABILITY-AND-EQUITY>                   615,132
<SALES>                                        709,109
<TOTAL-REVENUES>                               709,109
<CGS>                                          416,236
<TOTAL-COSTS>                                  416,236
<OTHER-EXPENSES>                               289,293
<LOSS-PROVISION>                                 3,788
<INTEREST-EXPENSE>                              28,026
<INCOME-PRETAX>                               (28,234)
<INCOME-TAX>                                   (1,005)
<INCOME-CONTINUING>                           (27,229)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (27,229)
<EPS-PRIMARY>                                   (0.87)
<EPS-DILUTED>                                   (0.87)
        

</TABLE>

<PAGE>
 
                                                                          Office
                                                                   Exhibit 10.17
                                ---------------



                               TENANCY AGREEMENT

                             WORLD SHIPPING CENTRE
                             ---------------------



                          Suite:   1200
                          Tenant:  Tyco Asia Limited
<PAGE>

                                                                          Office
 
                                     INDEX
                                     -----
 
SECTION I          INTERPRETATION AND AGREEMENT                             PAGE
                                                                            ----
   1         1(1)  Interpretation                                             1
             1(2)  Headings and index                                         1
             1(3)  Gender                                                     1
   2         Term premises rent and charges                                   1

 
SECTION II               RENT AND OTHER CHARGES
 
   1         Rent and Charges                                                 2 
   2         Rates                                                            2
   3         Gas water and electricity charges                                3
 

SECTION III              TENANT'S OBLIGATIONS
 
   1         Compliance with Ordinances                                       3
   2         Fitting out                                                      3
             2(1)  Installations and alternations                             3
             2(2)  Damage to walls, ceilings and floors                       4
             2(3)  Floor covering                                             4
   3         Good repair of interior                                          4
   4         Replacement of windows                                           4
   5         Repair of electrical installation                                4
   6         Repair of gas installation                                       5
   7         Maintenance of sanitary and water apparatus                      5
   8         Cleaning of drains                                               5
   9         Responsibility for defects                                       5
   10        Third party insurance                                            5
   11        Insurance of contents                                            6
   12        Protection from typhoons                                         6
   13        Entry by Landlord                                                6
   14        Notice to repair                                                 6
   15        Outside windows                                                  7
   16        Inform Landlord of damage                                        7
   17        Regulations                                                      7
   18        Cleaning contractors                                             7
   19        Directory boards                                                 7
   20        Service entrances and lifts                                      7
   21        Refuse and garbage removal                                       7
   22        Title deeds                                                      8
   23        Yield up premises and handover                                   8
   24        Indemnity against breach                                         8



                                     - i -
<PAGE>

                                                                          Office

SECTION IV             LANDLORD'S OBLIGATIONS
 
   1         Quiet enjoyment                                                   8
   2         Crown rent and property tax                                       9
   3         Roof and main structure                                           9
   4         Building management services                                      9
   5         Facilities                                                        9
   6         Air-conditioning services                                         9
   7         Directory boards                                                  9
 

SECTION V              RESTRICTIONS AND PROHIBITIONS

   1         Damage to common areas                                           10
   2         Floor loading                                                    10
   3         Air-conditioning units                                           10
   4         Structural stability                                             10
   5         Locks                                                            10
   6         Loading of lifts                                                 10
   7         Use of lifts                                                     10
   8         Nuisance or annoyance                                            10
   9         Noise                                                            11
   10        Signs                                                            11
   11        User                                                             11
   12        Illegal or immoral use                                           11
   13        Sleeping or domestic use                                         12
   14        Manufacture of storage of goods                                  12
   15        Combustible or dangerous goods                                   12
   16        Obstructions in passages                                         12
   17        Toilet facilities                                                12
   18        Wiring and cables in common areas                                13
   19        Preparation of food and prevention of odours                     13
   20        Animals, pets and infestation                                    13
   21        Subletting and assigning                                         13
   22        Breach of Conditions                                             14
   23        Breach of insurance policy                                       14
   24        Aerials                                                          14
   25        Parking                                                          14
   26        Use of building name                                             14
                                                                             

SECTION VI             EXCLUSIONS OF LIABILITY                                
                                                                             
   1         1.1   Lifts escalators and other services                        15
             1.2   Electricity/gas/water supply                               15
             1.3   Fire overflow of water and vermin                          15
             1.4   Water sprinklers                                           15
             1.5   Services                                                   15
                                                                                
                                                                                
                                    - ii -
                                                                                
<PAGE>

                                                                          Office

SECTION VII            ABATEMENT OF RENT
 
   1         Abatement                                                        16
 

SECTION VIII           DEFAULT
 
   1         Default                                                          16
   2         Exercise of right                                                17
   3         Acceptance of rent                                               17
   4         Acts of contractors servants agents licensees customers          17
   5         Distraint                                                        17
   6         Interest and legal costs                                         17
 

SECTION IX             DEPOSIT
 
   1         Deposit                                                          18
   2         Increase in deposit                                              18
   3         Repayment of deposit                                             18
   4         Transfer of deposit                                              19
 

SECTION X              REGULATIONS
 
   1         Introduction of Regulations                                      19
   2         Conflict                                                         19
 

SECTION XI             MARKET RENTAL
 
   1         Determination of market rental                                   19
 

SECTION XII            GENERAL
 
   1         Landlord and tenant legislation                                  20
   2         Condonation not a waiver                                         21
   3         Letting notices                                                  21
   4         Service of notices                                               21
   5         No fine                                                          21
   6         Exclusion of warranties                                          21
   7         Name of building                                                 22
   8         Stamp Duty and costs                                             22


                                    - iii -
<PAGE>

                                                                          Office
 
   9         Tenant's obligations not affected                                22
   10        No enforcement of third party covenants                          22
   11        No implied covenants                                             22
   12        Changes in common areas                                          23
   13        Reservations                                                     23
   14        Severance                                                        24
   15        Tenant's effects                                                 24
   16        Use of other premises                                            24
   17        Deed of Mutual Covenant                                          24
   18        Sale and Redevelopment                                           24
   19        Special conditions                                               25
 
SCHEDULE                                                                      26
SIGNATURES                                                                    27
ANNEXURES                                                                     28


                                     - iv -
<PAGE>
 
                                                                       Section I

AN AGREEMENT made the 10th day of JUNE 1995 BETWEEN the party described as the
Landlord in the Schedule hereto (hereinafter called "the Landlord") of the one
part and the party named and described as the Tenant in the Schedule hereto
(hereinafter called "the Tenant") of the other part.

WHEREBY IT IS AGREED as follows:

                                   SECTION I

                          INTERPRETATION AND AGREEMENT

1  1(1)     Interpretation

            In this Tenancy Agreement the expressions set out in the Schedule
            hereto shall where the context so admits have the meanings
            respectively ascribed to them therein.

   1(2)     Headings and index

            The headings and index are intended for guidance only and do not
            form part of this Agreement nor shall any of the provisions of this
            Agreement be construed or interpreted by reference thereto or in any
            way affected or limited thereby.

   1(3)     Gender

            Unless the context otherwise requires words herein importing the
            masculine gender shall include the feminine and neuter and vice
            versa and words herein in the singular shall include the plural and
            vice versa.

2  Term premises rent and charges

   The Landlord shall let and the Tenant shall take for the said term All Those
   the said premises as delineated in pink on the plan(s) annexed hereto
   Together with the use in common with the Landlord and all others having the
   like right of :

   2(1)     the entrances staircases landings passages and toilets in the said
            building, and

   2(2)     the lifts and escalators in the said building whenever the same
            shall be operating,


   insofar as the same are necessary for the proper enjoyment of the said
   premises but except as the Landlord may from time to time restrict such use
   YIELDING AND PAYING therefor throughout the said term the rent air-
   conditioning charge and service charge (all of which are unless the context
   otherwise requires hereinafter included under the term "rent") as are set out
   in the Schedule which sums shall be payable exclusive of rates and other out-
   goings and in advance on the first day of each calendar month the first of
   such payments to be apportioned according to the number of days then
   unexpired in the month in respect of which such payment is due and the 



                                     - 1 -
<PAGE>
 
                                                                    Section I/II

   last of such payments to be apportioned according to the number of days of
   the said term remaining in the month in respect of which such payment is due.



                                   SECTION II

                             RENT AND OTHER CHARGES

The tenant hereby agrees with the Landlord as follows:

1  Rent and charges

   1(1)     To pay the rent air-conditioning charge and service charge on the
            days and in the manner hereinbefore provided for payment thereof
            without deduction or set off (whether equitable or otherwise) and in
            banknotes or by bankers order if so required by the Landlord.

   1(2)     The Landlord shall be entitled at any time and from time to time
            during the said term to serve a notice upon the Tenant increasing
            either one or both of the air-conditioning charge and service charge
            by an amount which the Landlord shall deem appropriate having regard
            to all or any of the elements affecting the cost of providing the
            respective services, and thereafter such increased charge or charges
            shall be payable in lieu of the charge or charges provided for
            above. The Landlord's assessment of the appropriate increase shall
            be conclusive and binding on the Tenant.

2  Rates

   2(1)     To pay and discharge all rates taxes assessments duties charges
            impositions and outgoings of an annual or recurring nature now or
            hereafter to be assessed imposed or charged by the Government of
            Hong Kong or other lawful authority upon the said premises or upon
            the owner or occupier thereof (Crown Rent and Property Tax only
            excepted.)

   2(2)     In the event that an assessment to rates in respect of the said
            premises shall be raised upon the Landlord direct the Landlord shall
            during the month immediately preceding any quarter in respect of
            which such rates may fall due be at liberty to debit the Tenant with
            the amount thereof and the same shall forthwith be paid by the
            Tenant to the Landlord whereupon the Landlord shall account for the
            same to the Government of Hong Kong.

   2(3)     In the event that no valuation of the said premises shall have been
            made in accordance with the Rating Ordinance (Cap.116) or any
            statutory amendment or modification thereof for the time being in
            force the Landlord shall be at liberty to make an interim valuation
            thereof and to debit the Tenant with the amount which would be
            payable upon such interim valuation and the same shall forthwith be
            paid by the Tenant to the Landlord and any over-payment or under-
            payment by the Tenant on such interim valuation shall be adjusted
            when a valuation under the Rating Ordinance shall have been made
            known.

                                     - 2 -
<PAGE>
 
                                                                  Section II/III

   2(4)     The Landlord shall be entitled to treat non-payment of any amount
            debited to the Tenant in accordance with the foregoing provisions of
            this Clause or any part thereof in all respects as non-payment of
            rent under this Agreement.

3  Gas water and electricity charges

   To pay and discharge all charges for gas water and electricity consumed in
   the said premises.


                                  SECTION III

                              TENANT'S OBLIGATIONS

The Tenant hereby agrees with the Landlord as follows:

1  Compliance with Ordinances

   To obey and comply with all ordinances regulations bye-laws rules and
   requirements of any Governmental or other competent authority relating to the
   conduct and carrying on of the Tenant's business on the said premises or to
   any other act deed matter or thing done permitted suffered or omitted therein
   or thereon by the Tenant or any employee agent contractor or licensee of the
   Tenant and to notify the Landlord forthwith in writing of any notice received
   from any statutory or public authority concerning or in respect of the said
   premises or any services supplied thereto.

2  Fitting out

   To fit out the said premises in accordance with such plans and specifications
   as shall have been first submitted to and approved in writing by the Landlord
   in a good and proper workmanlike fashion and in carrying out any approved
   work hereunder the Tenant shall and shall cause its servants agents
   contractors and workmen to cooperate fully with the Landlord and all servants
   agents contractors and workmen of the Landlord and with the building manager
   and other tenants and contractors carrying out any work on the said building
   and to obey and comply with all instructions and directions which may be
   given by the Landlord's architect or other authorized representative or by
   the building manager in connection with the carrying out of such work and in
   carrying out any work to the electrical or gas installations or to the air
   conditioning plumbing drainage fire fighting/detection building automation
   and/or security systems the Tenant shall use only those contractors nominated
   by the Landlord in writing for the purpose Provided That the Tenant shall not
   at any time during the said term without the prior written consent of the
   Landlord.

   2(1)     Installations and alterations

            erect install remove or alter any fixtures partitioning or other
            erection or installation in the said premises or any part thereof or
            without the like consent make or permit or suffer to be made
            alterations in or additions to the electrical

                                     - 3 -
<PAGE>
 
                                                                     Section III

            or gas installations or to the air conditioning plumbing drainage
            fire fighting/detection or security systems or install or permit or
            suffer to be installed any equipment apparatus or machinery which
            requires any additional electrical/gas mains wiring/piping or which
            consumes electricity/gas not metered through the Tenant's separate
            meter or which imposes a weight on any part of the flooring in
            excess of that for which it is designed, it being agreed that the
            Landlord shall be entitled to prescribe the maximum weight and
            permitted location of safes and other heavy equipment and to require
            that the same stand on supports of such dimensions and material to
            distribute the weight as the Landlord may deem necessary, nor

   2(2)     Damage to walls ceilings and floors

            drive or insert or permit or suffer to be driven or inserted any
            nails screws hooks brackets or similar articles into the doors
            ceilings windows walls beams floors structural members or any part
            of the fabric of the said premises or any of the plumbing or
            sanitary or air-conditioning or fire fighting/detection apparatus or
            installation therein nor to cut maim injure drill into mark or
            deface the same or permit or suffer the same to be cut maimed
            injured drilled into marked or defaced, nor


   2(3)     Floor covering
 
            lay or use any floor covering or do anything which may damage or
            penetrate the existing flooring floor screed or slab.

3  Good repair of interior

   To keep all the interior of the said premises including the flooring and
   interior plaster or other finishes or rendering to walls floors and ceilings
   and the Landlord's fixtures therein and all additions thereto and including
   all doors windows electrical and gas and plumbing installations and wiring
   and piping in good clean and tenantable repair and condition and properly
   preserved and painted and so to maintain the same throughout the said term at
   the expense of the Tenant and to the satisfaction of the Landlord, and
   subject to Clause 23 of Section III to deliver up the same to the Landlord at
   the expiration or sooner determination of the said term in like condition.

4  Replacement of windows

   To reimburse to the Landlord and/or the building manager the cost of
   replacing all broken and damaged windows and glass whether or not the same be
   broken or damaged by the negligence of the Tenant.

5  Repair of electrical installation

   To repair or replace any electrical installation or wiring of the Tenant if
   the same becomes dangerous or unsafe or if so reasonably required by the
   Landlord or by the relevant utility company and in so doing the Tenant shall
   use only a contractor approved by the Landlord in writing for the purpose.


                                     - 4 -
<PAGE>
 
                                                                     Section III

6  Repair of gas installation

   To repair or replace any gas installation or piping of the Tenant if the same
   becomes dangerous or unsafe or if so reasonably required by the Landlord or
   by the relevant utility company and in so doing the Tenant shall use only a
   contractor approved by the Landlord in writing for the purpose.

7  Maintenance of sanitary and water apparatus

   To keep the sanitary and water apparatus used exclusively by the Tenant and
   its servants agents licensees and customers in good clean and tenantable
   repair and condition to the satisfaction of the Landlord and in accordance
   with the regulations or bye-laws of all Public Health and other Government
   Authorities concerned.

8  Cleaning of drains

   To pay to the Landlord on demand all costs incurred by the Landlord and/or
   the building manager in cleansing clearing repairing or replacing any of the
   drains pipes or sanitary or plumbing apparatus choked or stopped up owing to
   the careless or improper use or neglect by the Tenant or any employee agent
   licensee or customer of the Tenant.

9  Responsibility for defects

   To be wholly responsible for any loss damage or injury caused to any person
   whomsoever or any property whatsoever whether directly or indirectly:

   9(1)     through the defective or damaged condition of any part of the
            interior of the said premises or any fittings fixtures wiring or
            piping therein, or

   9(2)     through or in any way owing to the spread of fire or smoke or the
            leakage or overflow of water including storm or rain water into or
            from the said premises or any part thereof, or

   9(3)     through the negligence or the act neglect default or omission of the
            Tenant, or

   9(4)     through the use of the said premises by the Tenant, or

   9(5)     through the operation by the Tenant of its business at or from the
            said premises.

10 Third party insurance

   To effect and maintain throughout the said term insurance cover in respect of
   the Tenant's obligations under Section III Clause 9 with a reputable
   insurance company to the satisfaction of the Landlord and to produce to the
   Landlord as and when so required by the Landlord the policy of such insurance
   together with the receipt for the last payment of premium and a certificate
   from the relevant insurance company that the policy is fully paid up and in
   all respects valid and subsisting, in default of which 


                                     - 5 -
<PAGE>
 
                                                                     Section III

   the Landlord shall be entitled (but not obliged) at the Tenant's expense to
   effect such insurance cover. The policy of such insurance shall be in the
   name of the Tenant and endorsed to show the interest of the Landlord in the
   said building and shall be in such amount as the Landlord shall from time to
   time stipulate and shall contain a clause to the effect that the insurance
   cover thereby effected and the terms and conditions thereof shall not be
   cancelled modified or restricted without the prior written consent of the
   Landlord.

11 Insurance of contents

   To be wholly responsible for any loss or damage to property within the said
   premises including without limitation all furniture fixtures fittings goods
   chattels samples personal effects contents and stock and to effect with a
   reputable insurance company adequate insurance cover for the same in their
   full replacement value against all risks including without limitation those
   risks perils or under circumstances for which the Landlord's liability is
   expressly or impliedly excluded under this Agreement. The Tenant undertakes
   to produce and make available to the Landlord as and when so required by the
   Landlord the policy of such insurance together with the receipt for the last
   payment of premium and a certificate from the relevant insurance company that
   the policy is fully paid up and in all respects valid and subsisting.

12 Protection from typhoons

   To take all reasonable precautions to protect the interior of the said
   premises against damage by storm typhoon heavy rainfall or the like and in
   particular to ensure that all exterior doors and windows are securely
   fastened upon the threat of such adverse weather conditions.

13 Entry by Landlord

   To permit the Landlord and all persons authorised by it at all reasonable
   times to enter and view the state of repair of the said premises to take
   inventories of the fixtures therein to carry out any works repairs or
   maintenance which require to be done and to show the said premises to
   prospective tenants during the last three months of the said term or to pro-
   spective purchasers at any time during the said term Provided that in the
   event of an emergency the Landlord its servants or agents may enter without
   notice and forcibly if need be.

14 Notice to repair

   On receipt of any notice from the Landlord or its authorised representative
   specifying any works or repairs which require to be done and which are the
   responsibility of the Tenant hereunder forthwith to put in hand and execute
   the same with all possible despatch and without any delay. Failure by the
   Tenant so to do will entitle the Landlord or its servants or agents to enter
   upon the said premises and forcibly if need be to carry out such works or
   repairs at the sole expense of the Tenant.

                                     - 6 -
<PAGE>
 
                                                                     Section III

15 Outside windows

   To keep all outside windows closed.

16 Inform Landlord of damage

   To give notice in writing to the Landlord or its agent of any damage that may
   be suffered to the said premises or to persons thereon and of any accident to
   or defects in the water pipes gas pipes electrical wiring or fittings
   fixtures or other facilities provided by the Landlord.

17 Regulations

   To observe and comply with such regulations as the Landlord and/or the
   building manager may introduce for the better operation and management of the
   commercial part of the said building as office premises and/or for the use of
   the carpark in the said building and/or its recreational areas and outdoor
   facilities.

18 Cleaning contractors

   To engage as cleaning contractors for the said premises only such contractors
   as may be nominated by the Landlord, provided that the Tenant may in addition
   to or substitution for such contractors employ its own direct staff for
   cleaning. Such cleaning contractors shall be employed at the sole expense of
   the Tenant and at the rates agreed between the Landlord and the contractors.

19 Directory boards

   To pay the Landlord immediately upon demand the cost of affixing repairing
   altering or replacing as necessary the Tenant's name on the directory boards
   provided by the Landlord.

20 Service entrances and lifts

   To load and unload goods only at such times and through such service
   entrances and by such service lifts as shall be designated by the Landlord
   and/or the building manager for this purpose from time to time.

21 Refuse and garbage removal

   To be responsible for the removal of garbage and refuse from the said
   premises to such location as shall be specified by the Landlord and/or the
   building manager from time to time and to use only that type of refuse
   container as is specified by the Landlord and/or the building manager from
   time to time. In the event of the Landlord and/or the building manager
   providing a collection service for garbage and refuse the same shall be used
   by the Tenant to the exclusion of any other similar service and the use of
   such service provided by the Landlord and/or the building manager shall be at
   the sole cost of the Tenant.

                                     - 7 -
<PAGE>
 
                                                                  Section III/IV

22 Title deeds

   To observe and perform the covenants terms conditions and restrictions under
   which the said Lot(s) is/are held from the Crown or as referred to in any
   deed of mutual covenant or deed of dedication or other deed or instrument
   affecting the said building and/or its recreational areas and outdoor
   facilities for the time being in force (whether or not executed prior to the
   date of this Tenancy Agreement) so far as they relate to the said premises or
   the use thereof or the use of the common areas and facilities of the said
   building and/or its recreational areas and outdoor facilities but except
   always to the extent that the Landlord is obliged to observe and comply with
   the same pursuant to Section IV.

23 Yield up premises and handover

   At the expiration or sooner determination of this tenancy to deliver up to
   the Landlord vacant possession of the said premises notwithstanding any rule
   of law or equity to the contrary together with such fittings fixtures
   alterations or additions thereto as the Landlord in its absolute discretion
   may be willing to retain by without payment of any compensation for such
   fittings fixtures alterations or additions and deliver to the Landlord all
   keys giving access to all parts of the said premises. The Tenant shall be
   entitled to remove its own trade fixtures subject to making good all damage
   including damage to the decoration caused by such removal and shall if
   required by the Landlord reinstate the said premises to their original state
   and condition as at the date of commencement of this tenancy.

24 Indemnity against breach

   To keep the Landlord indemnified from and against all actions claims losses
   damages and expenses arising from any breach non-observance or non-
   performance of any of the agreements or convenants on the part of the Tenant
   herein contained or from the operation by the Tenant of its business at or
   from the said premises or from the use of the said premises or of the
   electrical or gas installation or apparatus therein or out of any works
   carried out at any time during the said term to the said premises or out of
   anything now or during the said term attached to or projecting from the said
   premises or arising from the negligence or the act neglect default or
   omission of the Tenant.


                                   SECTION IV

                             LANDLORD'S OBLIGATIONS

The Landlord hereby agrees with the Tenant as follows:

1  Quiet enjoyment

   That the Tenant paying the rent on the days and in the manner herein provided
   for payment of the same and observing and performing the agreements
   stipulations and conditions herein contained and on the Tenant's part to be
   observed and performed shall peaceably hold and enjoy the said premises
   during the said term without any  


                                     - 8 -
<PAGE>
 
                                                                      Section IV

   interruption by the Landlord or any person lawfully claiming under or in
   trust for the Landlord.

2  Crown rent and property tax

   To pay the Crown rent payable in respect of the said Lot(s) and the property
   tax payable in respect of the said building.

3  Roof and main structure

   To use all reasonable endeavours to keep the roof of the said building and
   the main structure and walls thereof and the mains drains pipes and cables
   therein in a proper state of repair provided that the Landlord shall not
   incur any liability under this Clause unless and until written notice of any
   defect or want of repair has been given by the Tenant to the Landlord and the
   Landlord shall have after the lapse of a reasonable time from the date of
   service of such notice either failed to take reasonable steps to repair or
   remedy the same or failed to give due notice of the defect or want of repair
   to the building manager.

4  Building management services

   To carry out or arrange for such building management services as the Landlord
   may in its absolute discretion think fit with a view to maintaining the
   commercial part of the said building as first class office premises.

5  Facilities

   To use all reasonable endeavours to maintain the escalators lifts and fire
   fighting/detection and air-conditioning plant and other facilities of the
   said building in proper working order.

6  Air-conditioning services

   Subject to Clause 5 of this Section IV and to Clauses 1(1) and 1(2) of
   Section VI to provide or arrange for air-conditioning services to the said
   premises from 8:30 a.m. until 6:00 p.m. daily from Monday to Friday (both
   inclusive) and from 8:30 a.m. to 2:00 p.m. on Saturdays. If the Tenant shall
   require additional air-conditioning services on Sundays and public holidays
   or outside the times specified the Landlord shall on receiving reasonable
   notice of the Tenant's requirements and subject as aforesaid provide the same
   to the Tenant or request the building manager to arrange for the same. The
   charges for air-conditioning services on Sundays and public holidays and
   outside the times specified shall be determined by the Landlord and/or the
   building manager and notified to the Tenant from time to time.

7  Directory boards

   To supply directory boards and to allot space thereon for the Tenant's name
   to be affixed in such uniform lettering or characters as shall be designated
   by the Landlord.


                                     - 9 -
<PAGE>

                                                                       Section V
 
                                   SECTION V

                         RESTRICTIONS AND PROHIBITIONS

The Tenant hereby agrees with the Landlord as follows:

1  Damage to common areas

   Not to damage injure or deface any part of the fabric or walls or roof of the
   said building or of the common areas stairs and lifts and other facilities of
   the said building.

2  Floor loading

   Not to load the floor of the said premises or any part thereof beyond the
   designed weight as stated in Clause 5 of the Schedule hereto.

3  Air-conditioning units

   Not to install air-conditioning units at the said premises without the prior
   written consent of the Landlord.

4  Structural stability

   Not to dig any hole or holes in or otherwise damage the concrete floor slab
   of the said premises.

5  Locks

   Not without the prior written consent of the Landlord to alter the existing
   locks bolts and fittings on the entrance doors to the said premises nor to
   install any additional locks bolts or fittings thereon.

6  Loading of lifts

   Not to place in any of the lifts in the said building anything the weight of
   which shall exceed the maximum weight as shown inside the said lifts.

7  Use of lifts

   Not to load or unload or receive delivery of or despatch any goods or
   merchandise or permit or suffer the same to be loaded unloaded delivered or
   despatched in any of the lifts designated from time to time by the Landlord
   and/or the building manager as passenger lifts.

8  Nuisance or annoyance

   Not to do or permit or suffer to be done any act or thing which may be or
   become a nuisance or annoyance or cause damage or danger to the Landlord or
   to the tenants 

                                     - 10 -
<PAGE>
 
                                                                       Section V

   or occupiers of other premises in the said building or in any adjoining or
   neighbouring building.

9  Noise

   Not to produce or suffer or permit to be produced at any time in the said
   premises any noise which may in the opinion of the Landlord or the building
   manager (which opinion shall be conclusive) constitute a nuisance or give
   cause for reasonable complaint from the occupants of any other premises in
   the said building or persons using or visiting the same.

10 Signs

   Not without the prior written consent of the Landlord to affix or display or
   permit or suffer to be affixed or displayed within or outside the said
   premises any signboard sign decoration advertising matter or other device
   whether illuminated or not save that:


   10(1)    the Tenant shall be entitled to have its name displayed in English
            and Chinese in uniform lettering or characters designated by the
            Landlord on the directory boards such lettering and characters and
            any additions or alterations thereto to be placed thereon be the
            Landlord at the Tenant's expense, and

   10(2)    the Tenant shall be entitled at its own expense to have its name
            affixed in lettering and/or characters approved by the Landlord on
            the entrance door or doors to the said premises such lettering
            and/or characters thereon and any additions or alterations thereto
            or thereon to be made by the Landlord at the Tenant's expense. If
            the Tenant carries on business under a name other than its own name
            it shall notify the Landlord of the name under which its business is
            carried on and shall be entitled to have that name displayed as
            aforesaid, but the Tenant shall not be entitled to change its
            business name without the prior written consent of the Landlord
            which the Landlord may give or withhold at its discretion, and
            without prejudice to the foregoing, the Landlord may in connection
            with any application for consent under this Clause require the
            Tenant to produce such evidence as it may think fit to show that no
            breach of Clause 21 of this Section V has taken place or is about to
            take place.

11 User

   Not to use or permit or suffer the said premises to be used for any purpose
   other than as described in Clause 5 of the Schedule hereto.

12 Illegal or immoral use

   Not to use or permit or suffer the said premises to be used for any illegal
   or immoral purpose.

                                     - 11 -
<PAGE>
 
                                                                       Section V

13 Sleeping or domestic use

   Not to use or permit or suffer the said premises or any part thereof to be
   used as sleeping quarters or as domestic or residential premises within the
   meaning of any landlord and tenant legislation for the time being in force
   nor to allow any person to remain in the said premises overnight.

14 Manufacture or storage of goods

   Not to use or permit or suffer the said premises to be used for the purpose
   of the production manufacture or working of goods and merchandise or for the
   storage of goods and merchandise other than samples reasonably required in
   connection with the Tenant's business carried on therein.

15 Combustible or dangerous goods

   Not to keep or store or permit or suffer to be kept or stored in the said
   premises any arms ammunition gun-powder salt-petre kerosene or other
   explosive or combustible substance or hazardous goods or any dangerous goods
   (as defined in the Dangerous Goods Ordinance Cap. 295 or any legislation
   replacing the same or any orders or regulations made thereunder) other than
   in accordance with the appropriate legislation from time to time in force
   and in such areas as the Landlord shall designate for such purposes.

16 Obstructions in passages

   Not to encumber or obstruct or permit or suffer to be encumbered or
   obstructed with any boxes packaging rubbish or other obstruction of any kind
   or nature nor cause or permit any of its servants agents contractors
   licensees or customers to obstruct or use for any purpose other than that for
   which they are intended any of the entrances staircases landings passages
   lifts lobbies or other parts of the said building in common use and the
   Landlord and the building manager shall be entitled without notice and at the
   Tenant's risk and expense to remove dispose of or clear as it sees fit any
   such material or obstruction and neither the Landlord nor the building
   manager shall thereby incur any liability to the Tenant or any other person
   whomsoever and the Tenant shall indemnify the Landlord and the building
   manager against all losses claims damages or expenses of and against the
   Landlord and the building manager in respect thereof.

17 Toilet facilities

   Not to use or permit or suffer the toilet facilities in the said building,
   whether used exclusively by the Tenant or not, to be used for any purpose
   other than that for which they are intended and not to throw or permit or
   suffer to be thrown therein any foreign substance of any kind and the Tenant
   shall on demand pay to the Landlord or the building manager as the case may
   be the whole expense of any breakage blockage or damage resulting from a
   violation of this Clause.

                                     - 12 -
<PAGE>
 
                                                                       Section V

18 Wiring and cables in common areas

   Not to lay install affix or attach any wiring cables or other articles or
   thing in or upon any of the entrances staircases landings passages lobbies or
   other parts of the said building in common use.

19 Preparation of food and prevention of odours

   Not to prepare or permit or suffer to be prepared any food in the said
   premises or to cause or permit any odours which shall in the sole opinion of
   the Landlord be offensive or unusual to be produced upon permeate through or
   emanate from the said premises.

20 Animals pets and infestation

   Not to keep or permit or suffer to be kept any animals or pets inside the
   said premises and at the Tenant's expense to take all such steps and
   precautions as shall be required by the Landlord and/or the building manager
   to prevent the said premises or any part thereof from becoming infested by
   termites rats mice roaches or any other pests or vermin. The Tenant shall
   employ at the Tenant's cost such pest extermination contractors as the
   Landlord or the building manager may require and at such intervals as the
   Landlord and/or the building manager may direct and to the exclusion of all
   others.

21 Subletting and assigning

   Not to assign underlet share part with the possession of or transfer the said
   premises or any part thereof or any interest therein nor permit or suffer any
   arrangement or transaction whereby any person who is not a party to this
   Agreement obtains the use possession occupation or enjoyment of the said
   premises or any part thereof irrespective of whether any rental or other
   consideration is given therefor. The tenancy shall be personal to the Tenant
   named in this Agreement and without in any way limiting the generality of the
   foregoing the following acts and events shall unless approved in writing by
   the Landlord be deemed to be breaches of this Clause 21:

   21(1)    In the case of a tenant which is a partnership the taking in of one
            or more new partners whether on the death or retirement of an
            existing partner or otherwise;

   21(2)    In the case of a tenant who is an individual (including a sole
            surviving partner of a partnership tenant) the death insanity or
            other disability of that individual to the intent that no right to
            use possess occupy or enjoy the said premises or any part thereof
            shall vest in the executors administrators personal representatives
            next of kin trustee or committee of any such individual;

   21(3)    In the case of a tenant which is a corporation any take-over
            reconstruction amalgamation merger voluntary liquidation or change
            in the person or persons who directly or indirectly owns or own or
            controls or control a majority of its voting shares or who otherwise
            has or have effective control thereof.

                                     - 13 -
<PAGE>
 
                                                                       Section V

   21(4)    The giving by the Tenant of a power of attorney or similar authority
            whereby the donee of the power obtains the right to use possess
            occupy or enjoy the said premises or any part thereof or does in
            fact use possess occupy or enjoy the same;

   21(5)    The change of the Tenant's business name.

   21(6)    Notwithstanding any provisions to the contrary herein contained, it
22          is hereby expressly agreed and declared that the said premises may
            be occupied or used by the holding, subsidiary or associated
            companies of the Tenant and/or of Tyco Toys, Inc. If the said
            premises are occupied or used by the holding, sub-sidiary or
            associated companies of the Tenant and/or Tyco Toys, Inc., the
            Tenant shall notify the Landlord accordingly and such notification
            shall be certified by a Director of the Tenant (namely, a member of
            the Board of Directors of the Tenant). It is hereby expressly and
            specifically agreed and declared that the notification will be
            merely a notification requirement and that no approval or consent of
            the Landlord will be required.

23 Breach of insurance policy

   Not to do or permit or suffer to be done any act deed matter or thing
   whatsoever whereby the insurance on the said building against loss or damage
   by fire and/or other insurable perils and/or claims by third parties for the
   time being in force may be rendered void or voidable or whereby the premium
   thereon may be increased Provided that if as the result of any act deed
   matter or thing done permitted or suffered by the Tenant the premium on any
   such policy of insurance shall be increased the Landlord shall be entitled
   without prejudice to any other remedy hereunder to recover from the Tenant
   the amount of any such increase.

24 Aerials

   Not to erect or permit or suffer to be erected on or from any part of the
   said building or on or within or from any part of the said premises any
   aerial antenna satellite dish or other device for any telepoint network or
   telecommunication purpose or otherwise, and not to interfere with remove
   dismantle or alter those common aerials (if any) provided by the Landlord
   and/or the building manager.


25 Parking

   Not to park in obstruct or otherwise use nor permit any employee agent or
   licensee of the Tenant to park in obstruct or otherwise use those areas of
   the said building allocated to the parking or movement of or access for
   vehicles or designated as loading/unloading areas otherwise than in
   accordance with the Regulations from time to time made by or on behalf of the
   Landlord and/or the building manager.

26 Use of building name

   Not without the prior written consent of the Landlord to use or permit to be
   used the name/logo or any part of the name/logo of the Landlord or of the
   said building or any picture representation or likeness of the whole or any
   part of such name/logo or of the 

                                     - 14 -
<PAGE>
 
                                                                    Section V/VI

   said building or of the said premises in connection with the business or
   operations of the Tenant or for any purpose whatsoever other than to indicate
   the address and place of business of the Tenant.




                                   SECTION VI

                            EXCLUSIONS OF LIABILITY

1  The Landlord shall not be liable to the Tenant in respect of any claim loss
   or damage or expense by or to person or property sustained by the Tenant by
   or through or in any way owing to:

   1(1)     Lifts escalators and other services

            any defect in or breakdown or suspension of the lifts escalators
            fire fighting/detection or water sprinkler equipment air-
            conditioning plant or other facilities or the said building or any
            of them, or

   1(2)     Electricity/gas/water supply

            any failure malfunction explosion or suspension of the electricity
            gas or water supply to the said building or the said premises, or

   1(3)     Fire overflow of water and vermin

            fire or the overflow or leakage of water including rain, storm or
            sea water from anywhere within the said building or the influx of
            water including rain, storm or sea water into the said building or
            the said premises or the activity of termites pests rats or other
            vermin in the said building, or

   1(4)     Water sprinklers

            any use of water sprinkler devices whether by intentional operation
            or as a result of mechanical failure or malfunction, or

   1(5)     Services

            the adequacy or otherwise of any of the management services
            (including security) rendered by the Landlord and/or the building
            manager or the failure to render the same or the suspension or
            interruption thereof for whatever reason,

   whether or not the same may be caused by the negligence of the Landlord or
   any of its servants agents contractors or licensees, nor shall the rent or
   air-conditioning charge or service charge or any part thereof cease to be
   payable other than in the circumstances set out in Section VII.


                                     - 15 -
<PAGE>

                                                                     Section VII

                                  SECTION VII

                               ABATEMENT OF RENT

1  Abatement

   If:

   1(1)     the said building or the said premises or any part thereof shall be
            destroyed or so damaged by fire typhoon Act of God Force Majeure or
            other cause so as to be rendered unfit for use and occupation, or

   1(2)     the said building is made the subject of a closure order or
            demolition order,

   then provided the insurance on the said building shall not be vitiated by the
   act neglect default or omission of the Tenant the rent or a part thereof
   proportionate to the damage sustained shall cease to be payable until the
   said premises shall have been restored or reinstated.

2  The Landlord shall be under no obligation to repair or reinstate the said
   premises if in its opinion it is not reasonably economical or practicable so
   to do.

3  If the whole or substantially the whole of the said premises shall in the
   circumstances set out in Clause 1 of this Section VII have been destroyed or
   rendered unfit for use and occupation and shall not have been repaired and
   reinstated within six months of the occurrence of the destruction or damage
   either party shall be entitled at any time thereafter before the same are so
   repaired and reinstated to terminate this Agreement by notice in writing to
   the other.
                              


                                  SECTION VIII

                                    DEFAULT

It is hereby further expressly agreed and declared as follows:

1  Default

   If the rent or any part thereof shall be unpaid for fourteen days after the
   same shall become payable (whether legally or formally demanded or not) or if
   the Tenant shall fail or neglect to observe or perform any of the agreements
   stipulations or conditions herein contained and on the Tenant's part to be
   observed and performed or if the Tenant shall become bankrupt or being a
   corporation shall go into liquidation or if any petition shall be filed for
   the winding up of the Tenant or if the Tenant shall otherwise become
   insolvent or make any composition or arrangement with creditors or shall
   suffer any execution to be levied on the said premises or otherwise on the
   Tenant's goods then and in any such case it shall be lawful for the Landlord
   at any time 

                                     - 16 -
<PAGE>

                                                                     Section VII
 
    thereafter to re-enter on the said premises or any part thereof in the name
    of the whole whereupon this Agreement shall absolutely cease and determine
    but without prejudice to any right of action by the Landlord in respect of
    any outstanding breach or non-observance or non-performance of any of the
    agreements stipulations and conditions herein contained and on the Tenant's
    part to be observed and performed and to the Landlord's right to deduct all
    loss and damages thereby incurred from the deposit paid by the Tenant in
    accordance with Section IX hereof and without prejudice to the Landlord's
    right of forfeiture thereof.

2  Exercise of right

   A written notice served by the Landlord on the Tenant in manner hereinafter
   mentioned to the effect that the Landlord thereby exercises the power of re-
   entry herein contained shall be a full and sufficient exercise of such power
   without physical entry on the part of the Landlord.

3  Acceptance of rent

   Acceptance of rent by the Landlord shall not be deemed to operate as a waiver
   by the Landlord of any right to proceed against the Tenant in respect of any
   breach non-observance or non-performance by the Tenant of any of the
   agreements stipulations and conditions herein contained and on the Tenant's
   part to be observed and performed.

4  Acts of contractors servants agents licensees customers

   For the purpose of these presents the negligence or act neglect default or
   omission of any contractor servant agent licensee or customer of the Tenant
   shall be deemed to be the negligence or act neglect default or omission of
   the Tenant.

5  Distraint

   For the purposes of distress for rent in terms of Part III of the Landlord
   and Tenant (Consolidation) Ordinance (Cap.7) or any statutory modification or
   re-enactment for the time being in force and of these presents the rent
   payable in respect of the said premises shall be and be deemed to be in
   arrears if not paid in advance at the times and in manner hereinbefore
   provided for payment thereof.

6  Interest and legal costs

   The Landlord shall have the right without prejudice to any other right or
   remedy hereunder to charge interest at three per cent over the best lending
   rate from time to time of The Hongkong & Shanghai Banking Corporation Limited
   in respect of any payments to be made to the Landlord under Clauses 1 and 2
   of Section II as shall be more than fourteen days in arrears and such
   interest shall be payable from the date upon which such payment in arrears
   fell due and not fourteen days thereafter. The Landlord shall further be
   entitled to recover from the Tenant as a debt all Solicitors' and/or
   Counsel's fees (on a solicitor and own client basis) and court fees incurred
   by the Landlord for the purpose of recovering any rent in arrears and/or
   other moneys  

                                  - 17 -
<PAGE>

                                                                 Section VIII/IX
 
   unpaid or any part thereof from the Tenant or in enforcing any of the
   provisions of this Agreement against the Tenant.





                                   SECTION IX

                                    DEPOSIT

1  Deposit

   The Tenant shall on the signing hereof deposit with the Landlord the sum
   specified as the deposit in the Schedule to secure the due observance and
   performance by the Tenant of the agreements stipulations and conditions
   herein contained and on the Tenant's part to be observed and performed. The
   said deposit shall be retained by the Landlord throughout the said term free
   of any interest to the Tenant and in the event of any breach or non-
   observance or non-performance by the Tenant of any of the agreements
   stipulations or conditions aforesaid the Landlord shall be entitled to
   terminate this Agreement in which event the said deposit may be forfeited to
   the Landlord by way of liquidated damages. Notwithstanding the foregoing the
   Landlord may at its option elect not to terminate this Agreement but to
   deduct from the deposit the amount of any monetary loss incurred by the
   Landlord in consequence of the breach non-observance or non-performance by
   the Tenant in which event the Tenant shall as a condition precedent to the
   continuation of the tenancy deposit with the Landlord the amount so deducted
   and if the Tenant shall fail so to do the Landlord shall forthwith be
   entitled to re-enter on the said premises or any part thereof in the name of
   the whole and to determine this Agreement in which event the deposit may be
   forfeited to the Landlord as hereinbefore provided.

2  Increase in deposit

   If there shall for whatever reason be any increase or increases in the rent
   and/or rates and/or air-conditioning charge and/or service charge during the
   said term the Tenant shall upon such increase becoming applicable pay to the
   Landlord by way of an increase in the said deposit a sum proportional to the
   said increase in rent rates air-conditioning charge and/or service charge and
   the payment of such amount shall be a condition precedent to the continuation
   of the tenancy.

3  Repayment of deposit

   Subject as aforesaid the said deposit shall be refunded to the Tenant by the
   Landlord without interest within thirty days after the expiration of this
   Agreement and the delivery of vacant possession to the Landlord or within
   thirty days of the settlement of the last outstanding claim by the Landlord
   against the Tenant in respect of any breach non-observance or non-performance
   of any of the agreements stipulations or conditions herein contained and on
   the part of the Tenant to be observed and performed whichever is the later.

                                     - 18 -
<PAGE>
 
                                                                 Section IX/X/XI

4  Transfer of deposit

   On an assignment by the Landlord of its reversionary interest the Landlord
   may transfer the said deposit to the assignee of the Landlord's reversion
   (The "Assignee") subject to the Landlord procuring prior to the transfer a
   covenant from the Assignee in favour of the Tenant that the Assignee shall
   hold the said deposit upon and subject to the terms of this Section IX
   whereupon the Landlord shall thereby be released from any and all further
   obligations to the Tenant or otherwise in respect of the said deposit.




                                   SECTION X

                                  REGULATIONS

1  Introduction of Regulations

   The Landlord reserves the right for itself and/or for the building manager
   from time to time and by notice in writing to the Tenant to make and
   introduce and subsequently amend adapt or abolish if necessary such
   Regulations as it may consider necessary for the better operation and
   management of the commercial part of the said building as office premises
   and/or for the use of the carpark in the said building and/or its
   recreational areas and outdoor facilities.

2  Conflict

   Such Regulations shall be supplementary to the terms and conditions contained
   in this Agreement and shall not in any way derogate from such terms and
   conditions. In the event of conflict between such Regulations and the terms
   and conditions of this Agreement the terms and conditions of this Agreement
   shall prevail.


                                   SECTION XI

                                 MARKET RENTAL

1  Determination of market rental

   In respect of each period of the said term in relation to which reference is
   made to market rental the same shall be determined as follows:

   1(1)     During the penultimate month of the period immediately preceding the
            period in question the Landlord shall notify the Tenant of the
            Landlord's assessment of the market rental for the period in
            question and the Tenant shall within fourteen days of such notice
            lodge with the Landlord a written notice accepting or objecting to
            the Landlord's assessment. If the Tenant shall fail to lodge such
            notice within the time limit as aforesaid then the Landlord's
            assessment shall

                                     - 19 -
<PAGE>
 
                                                                  Section XI/XII

            be and be deemed to be the market rental for the period in question.

   1(2)     If within fourteen days of the lodging of the Landlord's notice the
            parties fail or are otherwise unable to agree the market rental for
            the period in question either party may by notice in writing require
            the same to be determined by arbitration.

   1(3)     The arbitration shall be held before a single arbitrator and shall
            be conducted in accordance with the provisions of the Arbitration
            Ordinance (Cap. 341) or any statutory amendment or modification
            thereof for the time being in force.

   1(4)     The arbitrator shall be a chartered surveyor practicing in Hong Kong
            to be appointed in default of agreement between the parties by the
            Chairman for the time being of the Royal Institution of Chartered
            Surveyors (Hong Kong Branch).

   1(5)     The arbitrator shall be required to determine the sum which in his
            opinion represents a fair market rental for the said premises for
            the period in question and such sum shall be and be deemed to be the
            market rental for the period in question. Pending determination of
            the arbitration the minimum rental specified in the Schedule hereto
            for the period in question shall be payable. Upon determination of
            the arbitration the rent for the period in question shall be
            adjusted and any increase due by the Tenant shall be paid within
            twenty one days.

   1(6)     The expenses of the arbitration shall be borne by the Tenant unless
            the market rental determined by the arbitrator shall be less that
            assessed by the Landlord in accordance with Clause 1(1) of this
            Section XI in which case the expenses of the arbitration shall be
            borne by the Landlord and the Tenant in equal shares and each party
            shall bear its own costs.


                                  SECTION XII

                                    GENERAL

1  Landlord and tenant legislation

   To the extent that the Tenant can lawfully so do the Tenant hereby expressly
   agrees to deprive itself of all rights (if any) to protection against
   eviction or ejectment afforded by any existing or future legislation from
   time to time in force and applicable to the said premises or to this tenancy
   and the Tenant agrees to deliver up vacant possession of the said premises to
   the Landlord on the expiration or sooner termination of the tenancy hereby
   created notwithstanding any rule of law or equity to the contrary.

                                     - 20 -
<PAGE>
 
                                                                     Section XII

2  Condonation not a waiver

   No condoning excusing or overlooking by the Landlord of any default breach or
   non-observance or non-performance by the Tenant at any time or times of any
   of the Tenant's obligations herein contained shall operate as a waiver of the
   Landlord's rights hereunder in respect of any continuing or subsequent
   default breach or non-observance or non-performance or so as to defeat or
   affect in any way the rights and remedies of the Landlord hereunder in
   respect of any such continuing or subsequent default or breach and no waiver
   by the Landlord shall be inferred from or implied by anything done or omitted
   by the Landlord unless expressed in writing and signed by the Landlord. Any
   consent given by the Landlord shall operate as a consent only for the
   particular matter to which it relates and in no way shall be considered as a
   waiver or release of any of the provisions hereof nor shall it be construed
   as dispensing with the necessity of obtaining the specific written consent of
   the Landlord in the future unless expressly so provided.

3  Letting notices

   During the three months immediately preceding the expiration of the said term
   the Landlord shall be at liberty to affix and maintain without interference
   upon any external part of the said premises a notice stating that the said
   premises are to be let and such other information in connection therewith as
   the Landlord shall reasonably require.

4  Service of notices

   Any notice required to be served hereunder shall if to be served on the
   Tenant be sufficiently served if addressed to the Tenant and sent by prepaid
   post to or delivered at the said premises or the Tenant's last known place of
   business or residence in Hong Kong and if to be served on the Landlord shall
   be sufficiently served if addressed to the Landlord and sent by prepaid post
   to or delivered at its registered office or any other address which the
   Landlord may notify to the Tenant from time to time.

5  No fine

   The Tenant acknowledges that no fine premium key money or other consideration
   has been paid by the Tenant to the Landlord for the grant of this tenancy.

6  Exclusion of warranties

   6(1)     This Agreement sets out the full agreement reached between the
            parties and no other representations have been made or warranties
            given relating to the Landlord or the Tenant or the said building or
            the said premises and if any such representation or warranty has
            been made given or implied the same is hereby waived.

   6(2)     Nothing herein contained or implied nor any statement or
            representation made by or on behalf of the Landlord prior to the
            date hereof shall be taken to be a covenant warranty or
            representation that the said premises can lawfully be

                                     - 21 -
<PAGE>
 
                                                                     Section XII

            used for the use specified herein.

7  Name of building

   The Landlord reserves the right to name the said building with any such name
   or style as it in its sole discretion may determine and at any time and from
   time to time to change alter substitute or abandon any such name and without
   compensation to the Tenant provided that the Landlord shall give the Tenant
   and the Postal and other relevant Government Authorities not less than three
   months notice of its intention so to do.

8  Stamp Duty and costs

   The stamp duty and registration fees (if any) on this Agreement and its
   counterpart shall be borne by the Landlord and the Tenant in equal shares and
   each party shall pay its own legal costs (if any) of and incidental to the
   preparation and completion of this Agreement.

9  Tenant's obligations not affected

   This tenancy and the obligation of the Tenant to observe and perform the
   covenants and agreements on the part of the Tenant herein contained shall in
   no way be affected impaired or excused because the Landlord is unable to
   fulfill or is delayed in fulfilling any of its obligations under this tenancy
   or is unable to make or is delayed in making any repair addition alteration
   or decoration or is unable to supply or is delayed in supplying any equipment
   or service hereunder.

10 No enforcement of third party covenants

   Nothing herein contained shall confer on the Tenant any right to the benefit
   of or to enforce any covenant or agreement contained in any lease or tenancy
   agreement or any other instrument relating to any other part or parts of the
   said building or to any other premises belonging to the Landlord or limit or
   affect the right of the Landlord to deal with the same now or at any time
   hereafter in any manner which the Landlord may think appropriate and this
   tenancy shall not be deemed to include and shall not operate to convey or let
   to the Tenant any ways liberties privileges easements rights or advantages
   whatsoever in through over or upon any land or premises adjoining or near to
   the said premises except as herein expressly provided.

11 No implied covenants

   11(1)    The Landlord shall be under no obligation to provide or supply to
            the Tenant or arrange for the same services or other things as the
            Landlord may be providing or supplying or arranging to any other
            part or parts of the said building or to any other premises
            belonging to the Landlord or to the tenants or occupiers thereof,
            nor to provide or supply or arrange for any services or other things
            save those services or things which the Landlord hereinbefore
            expressly covenants to provide or supply or arrange for.

                                     - 22 -
<PAGE>
 
                                                                     Section XII

   11(2)    Notwithstanding anything in any provision contained in this tenancy
            the Landlord shall not be liable to the Tenant nor shall the Tenant
            have any claim against the Landlord in respect of any interruption
            in any of the services or things which the Landlord provides or
            supplies or arranges by reason of:

            (i)    any necessary inspection overhaul repair or maintenance of
                   any plant equipment installation or apparatus or damage
                   thereto or destruction thereof by reason of electrical
                   mechanical or other defect or breakdown, or 

            (ii)   inclement conditions or shortage of fuel materials water or
                   labour, or

            (iii)  whole or partial failure or stoppage of any mains supply, or

            (iv)   any other circumstances of whatsoever nature beyond the
                   control of the Landlord or the building manager.

12 Changes in common areas

   The Landlord shall be entitled at any time and from time to time to extend or
   reduce the areas of the entrances landings staircases passages lobbies or
   other parts of the said building intended for common use or to make or cause
   to be made changes or alterations thereto for whatsoever reason as may be
   determined by the Landlord without incurring any liability to the Tenant on
   any account whatsoever.

13 Reservations

   There is reserved to the Landlord and all other persons at any time
   authorized by the Landlord or otherwise so entitled full right and liberty
   at all times without the necessity of obtaining consent and without
   compensation:

   13(1)    to enter upon and/or pass through the said premises for the purpose
            of access to and egress from any part of the said building
            (including without prejudice to the generality thereof the roof
            plant rooms and meter rooms ducts shafts and lightwells) to which
            access cannot be readily obtained without entry upon the said
            premises, and

   13(2)    to enter upon and be in the said premises for the purpose of
            carrying out any inspection repairs or maintenance of or other
            necessary works to any services installations or facilities upon
            over in through or under the said premises and serving other
            premises within the said building where such work cannot reasonably
            be carried out from outside the said premises, the persons
            exercising such right causing as little inconvenience as reasonably
            practicable and making good all damage thereby occasioned to the
            said premises or anything thereon, and

   13(3)    to use the external surfaces of the walls windows window frames and
            other parts of the said premises for the purposes of repairs
            maintenance improvements and decoration (whether permanent or
            seasonal) or otherwise

                                     - 23 -
<PAGE>

                                                                     Section XII

            together with the right to erect attach and retain scaffolding or
            other structures as shall be convenient for such purposes.

14 Severance

   If any part of any provision of this Agreement shall to any extent be invalid
   or unenforceable the remainder of such provision and all other provisions of
   this Agreement shall remain valid and enforceable to the fullest extent
   permitted by law.

15 Tenant's effects

   The Tenant hereby irrevocably appoints the Landlord as its agent to deal with
   at the Tenant's risk and expense any of the Tenant's effects left on or about
   the said premises for more than seven days after the end of the said term to
   the intent that the Landlord may without liability to the Tenant dispose of
   or destroy or otherwise deal with the same as the Landlord shall think fit.

16 Use of other premises

   The Tenant shall not be entitled to complain about nor shall the Tenant have
   any claim against the Landlord in respect of any alleged noise or nuisance or
   interference with its user of the said premises due to any operations being
   carried on in other parts of the said building, whether by the Landlord or
   any other owner or by any of their respective tenants licensees or occupiers.

17 Deed of Mutual Covenant

   If the Landlord shall at any time cease to be the sole registered owner of
   the said Lot(s) and/or the said building the Landlord shall be at liberty to
   enter into any deed(s) of mutual covenant and/or management agreement(s) in
   relation to the said building as it sees fit provided that no such deed of
   mutual covenant or management agreement shall contain any covenant term or
   condition which shall unreasonably limit or restrict the proper use by the
   Tenant of the said premises pursuant to and in accordance with the whole
   provisions of this Tenancy Agreement.

18 Sale and redevelopment

   If at any time during the tenancy hereby created the Landlord shall enter
   into a contract for the sale of the said building or of any part thereof
   which shall include the said premises or if the Landlord shall resolve to
   redevelop the said building or any part thereof whether wholly by demolition
   and rebuilding or otherwise, or partially by renovation, refurbishment or
   otherwise (which intention so to redevelop shall be sufficiently evidenced by
   a copy of a Resolution of its Directors certified to be a true and correct
   copy by its Secretary) then in either of such events the Landlord shall be
   entitled to give six clear calendar months' notice in writing expiring at the
   end of any calendar month during the tenancy hereby created terminating this
   Agreement and immediately upon the expiration of such notice this Agreement
   and everything herein contained shall cease and be void but without prejudice
   to the rights and remedies of either party against the other in respect of
   any antecedent claim or breach of any of


                                     - 24 -
<PAGE>
 
                                                                     Section XII

   the agreements or stipulations herein set out.


19 Special conditions
 
   

AS WITNESS the hands of the parties hereto the day and year first above written.

                                    - 25 -
<PAGE>
 
                                    SCHEDULE
                                    --------

1. The Landlord means the registered owner of the said Lot (including where the
   context so admits its successors and assigns) acting by its duty authorised
   agent, Harriman Leasing Limited.

2. The Tenant means     TYCO ASIA LIMITED

3. The said Lot means   SECTION B OF KML NO. 11 & THE EXTENSION THERETO

4. The said building means   WORLD SHIPPING CENTRE, HARBOUR CITY

5. The said premises means   12TH FLOOR
   where shall be used for no purpose other than   AS COMMERCIAL OFFICES ONLY



   and the floor loading of which shall not exceed      60 lbs. per square foot.

6. The said term means the period commencing on the   1ST  day of  AUGUST 1995
   and expiring on the      31ST day of  JULY 1998

7. The rent means
   (a) in respect of the period from the date of commencement of the said term
       to the   31ST day of  JULY 1998 the sum of Hong Kong Dollars
       FIVE HUNDRED AND SIXTY THOUSAND FOUR HUNDRED AND EIGHTEEN
   (HK$    560,418.00         ) per calendar month, and

8. The air-conditioning charge means the sum payable from time to time for the
   provision of air-conditioning services, being Hong Kong Dollars THIRTY SEVEN
   THOUSAND NINE HUNDRED AND SIXTY THREE AND EIGHTY CENTS    (HK$ 37,963.80) per
   calendar month at the date of commencement of the said term, subject to
   increase from time to time in accordance with the provisions of Clause 1(2)
   of Section II.

9. The service charge means the sum payable from time to time for the provision
   of building management services, being Hong Kong Dollars TWENTY FIVE THOUSAND
   THREE HUNDRED AND NINE AND TWENTY CENTS     (HK$ 25,309.20) per calendar 
   month at the date of commencement of the said term, subject to increase from
   time to time in accordance with the provisions of Clause 1(2) of Section II.

10.The deposit means the sum of Hong Kong Dollars ONE MILLION NINE HUNDRED AND
   FORTY TWO THOUSAND EIGHT HUNDRED AND FORTY EIGHT   (HK$ 1,942,848.00) subject
   to increase from time to time in accordance with the provisions of Clause 2
   of Section IX.

11.The building manager means the person company or firm (if any) from time to
   time responsible for the proper management of the said building pursuant to
   any appointment either by the Landlord or under a deed of mutual covenant or
   management agreement.

                                     - 26 -
<PAGE>
 
                                   SIGNATURES

SIGNED by                     )                 For and on behalf of 
                              )                 HARRIMAN LEASING LIMITED
as the duly authorized agent  )                                                 
for and on behalf of the      )                 /s/ Signature appears here      
Landlord                      )                 ................................
in the presence of:           )                     Director & General Manager  
 
 STEPHEN Y.H. LAU              /s/ Stephen Lau

                                            For and on behalf of
                                            TYCO ASIA LIMITED
SIGNED by                     )
                              )
the Tenant/for and            )             /s/ Signatures appear here
on the behalf of the Tenant   )             ....................................
in the presence of:           )                       Authorized Signature(s)
                              
                                               KENNETH WORSDALE 
                                               MANAGING DIRECTOR
For and on behalf of
TYCO ASIA LIMITED


 ...............................
      Authorized Signature(s)

LAM KIN KWOK
DIRECTOR OF FINANCE & ADMIN.
12/F WORLD SHIPPING CENTRE
HARBOUR CITY



                                    - 27 -
<PAGE>
 
                                   ANNEXURES



      [FLOOR PLAN OF WORLD SHIPPING CENTRE, SUITE NO. 1200 APPEARS HERE]
 


                       FOR IDENTIFICATION PURPOSES ONLY



                                    - 28 -


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission