INLAND MORTGAGE INVESTORS FUND LP
10-K405, 1996-04-01
ASSET-BACKED SECURITIES
Previous: U S RESTAURANT PROPERTIES MASTER L P, 10-K405, 1996-04-01
Next: SUMMIT TAX EXEMPT BOND FUND LP, 10-K, 1996-04-01



<PAGE>
 
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-K
 

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934

                  For The Fiscal Year Ended December 31, 1995

                                      or

[_] Transition Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934

                           Commission File #0-15759

                     Inland Mortgage Investors Fund, L.P.
            (Exact name of registrant as specified in its charter)

        Delaware                                        36-3436439
(State of organization)                  (I.R.S. Employer Identification Number)

2901 Butterfield Road, Oak Brook, Illinois                    60521
 (Address of principal executive office)                    (Zip Code)
                                                
Registrant's telephone number, including area code:  708-218-8000

          Securities registered pursuant to Section 12(b) of the Act:

Title of each class:                  Name of each exchange on which registered:
       None                                           None

          Securities registered pursuant to Section 12(g) of the Act:
                           LIMITED PARTNERSHIP UNITS
                               (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes  X      No
                                       ---        ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

State the aggregate market value of the voting stock held by nonaffiliates of
the registrant. Not applicable.

The Prospectus of the Registrant dated February 12, 1986, as supplemented and
filed pursuant to Rule 424(b) and 424(c) under the Securities Act of 1933 is
incorporated by reference in Parts I, II and III of this Annual Report on Form
10-K.

                                      -1-
<PAGE>
 

                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                               TABLE OF CONTENTS



                                    Part I                                Page
                                    ------                                ----

  Item  1. Business......................................................   3

  Item  2. Properties....................................................   3

  Item  3. Legal Proceedings.............................................   4

  Item  4. Submission of Matters to a Vote of Security Holders...........   4


                                    Part II
                                    -------

  Item  5. Market for the Partnership's Limited Partnership Units
            and Related Security Holder Matters..........................   4

  Item  6. Selected Financial Data.......................................   5

  Item  7. Management's Discussion and Analysis of Financial
            Condition and Results of Operations..........................   6

  Item  8. Financial Statements and Supplementary Data...................   8

  Item  9. Changes in and Disagreements with Accountants
            on Accounting and Financial Disclosure.......................  22


                                     Part III
                                     --------

  Item 10. Directors and Executive Officers of the Registrant............  22

  Item 11. Executive Compensation........................................  27

  Item 12. Security Ownership of Certain Beneficial Owners and
            Management...................................................  28

  Item 13. Certain Relationships and Related Transactions................  28


                                      Part IV
                                      -------

  Item 14. Exhibits, Financial Statement Schedules, and Reports
            on Form 8-K..................................................  29


  SIGNATURES.............................................................  30





                                      -2-
<PAGE>
 

                                    PART I


Item 1.  Business

The Registrant, Inland Mortgage Investors Fund, L.P. (the "Partnership"), is a
limited partnership formed on December 5, 1985 pursuant to the Delaware Revised
Uniform Limited Partnership Act, and will terminate on December 31, 2035 or
earlier upon disposition of assets or certain other events. On February 12,
1986, the Partnership commenced an Offering of 40,000 Limited Partnership Units
(the "Units") at $500 per Unit, pursuant to a Registration Statement on Form S-
11 under the Securities Act of 1933. The Offering terminated on February 12,
1987, with total sales of 20,129.24 Units resulting in gross offering proceeds
of $10,064,620, not including $500 which is the General Partner contribution.
All of the holders of these Units were admitted to the Partnership. A majority
of these proceeds were used to fund first mortgage loans. The Partnership funded
fifteen loans between October 1986 and August 1988 utilizing $8,466,875 of
capital proceeds collected, net of participations. As of December 31, 1995,
$2,933,531 has been repaid, which includes principal amortization, payoffs on
seven loans, prepayment penalties and proceeds from the sale of three
properties. The Limited Partners of the Partnership share in the benefits of
ownership of the Partnership's first mortgage receivable investments in
proportion to the number of Units held. Inland Real Estate Investment
Corporation is the General Partner.

The Partnership is engaged in the business of making and acquiring loans
collateralized by mortgages on improved, income producing multi-family
residential properties. As of December 31, 1995, the Partnership made and
acquired mortgage loans in or near Chicago, Illinois. The loans are being
serviced by Inland Mortgage Servicing Corporation, a subsidiary of the General
Partner. The Partnership does not segregate revenues or assets by geographic
region, and such a presentation would not be material to an understanding of the
Partnership's business taken as a whole.

The Partnership had no employees during 1995.

The terms of transactions between the Partnership and Affiliates of the General
Partner are set forth in Item 11 below and Note 3 of the Notes to Financial
Statements (Item 8 of this Annual Report) to which reference is hereby made.


Item  2. Properties

As of December 31, 1995, the Registrant owned no real properties.

On September 1, 1992, the Partnership sold the 26-unit apartment building
located at 6910 North Sheridan, Chicago, Illinois to an unaffiliated third party
for $625,000. Reference is made to Note 5 of the Notes to Financial Statements
for further discussion on the sale of this property.

                                      -3-
<PAGE>
 

As of January 1, 1992, with consent of the borrower, an Affiliate of the General
Partner began management of the properties located at 5420 North Kenmore and 
712-720 West Grace in Chicago, Illinois. On May 15, 1992, the Partnership
acquired title to the Kenmore property through a deed in lieu of foreclosure. On
March 31, 1993, the Partnership sold the 56-unit apartment building located at
5420 North Kenmore to an unaffiliated third party for $1,000,000. Also on May
15, 1992, Inland Mortgage Investment Corporation ("IMIC"), an Affiliate which
had sold the Partnership a participation in the mortgage loan collateralized by
the Grace property, acquired title to the Grace property. It should also be
noted that the Partnership had sold a portion of its participation interest in
the mortgage loan collateralized by the Grace property to an unaffiliated third
party lender. Under the Participation Agreement with the Affiliate, the
Partnership and the third party lender are each entitled to their proportionate
share of ownership interest in the Grace property. On October 19, 1993, IMIC
sold the 34-unit apartment building located at 712-720 West Grace to an
unaffiliated third party for $900,000. Reference is made to Note 5 of the Notes
to Financial Statements for further discussion on the sales of these properties.


Item 3.  Legal Proceedings

The Partnership is not subject to any material pending legal proceedings.


Item 4.  Submission of Matters to a Vote of Security Holders

There were no matters submitted to a vote of security holders during 1995.


                                    PART II



Item  5. Market for the Partnership's Limited Partnership Units and Related
         Security Holder Matters

As of December 31, 1995, there were 796 holders of Units of the Partnership.
There is no public market for Units nor is it anticipated that any public market
for Units will develop. Reference is made to Item 6 below for a discussion of
cash distributions made to the Limited Partners.

The Partnership's Liquidity Plan is available to the Limited Partners. See
"Liquidity Plan" and "Distribution Reinvestment Plan," page 18 and pages 37-38,
respectively, of the Prospectus of the Partnership dated February 12, 1986,
which is incorporated herein by reference.

                                      -4-
<PAGE>
 
Item 6.  Selected Financial Data


                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

       For the years ended December 31, 1995, 1994, 1993, 1992 and 1991

            (not covered by the Report of Independent Accountants)

<TABLE> 
<CAPTION> 
                          1995        1994        1993        1992        1991
                          ----        ----        ----        ----        ----
<S>                   <C>          <C>        <C>         <C>         <C>
Total assets......... $5,923,235   6,470,865   7,142,969   7,585,470   7,371,191
                      ==========  ==========  ==========  ==========  ==========
Total income......... $  596,496     635,063     794,889     907,811     762,869
                      ==========  ==========  ==========  ==========  ==========
Income from
  operations.........    521,719     555,677     541,702     527,464     557,600
Gain on sale of
  investment property       -           -         44,434     123,476        -  
                      ----------  ----------  ----------  ----------  ----------
Net income........... $  521,719     555,677     586,136     650,940     557,600
                      ==========  ==========  ==========  ==========  ==========
Income from operations
  allocated to the one
  General Partner Unit$   26,480      26,766      28,394      23,960      28,472
                      ==========  ==========  ==========  ==========  ==========
Net income per Unit
  allocated to Limited
  Partners from (b):
Operations...........      24.60       26.28       25.50       25.01       26.29
Gain on sale of
  investment property       -           -           2.21        6.14        -  
                      ----------  ----------  ----------  ----------  ----------
                      $    24.60       26.28       27.71       31.15       26.29
                      ==========  ==========  ==========  ==========  ==========
Distributions to Limited
  Partners from:
Operations...........    509,563     520,964     542,105     455,310     576,882
Repayment proceeds...    530,920     671,989     326,388      44,231     370,783
                      ----------  ----------  ----------  ----------  ----------
                      $1,040,483   1,192,953     868,493     499,541     947,665
                      ==========  ==========  ==========  ==========  ==========
Distributions per
  Unit to Limited
  Partners from (b):
Operations...........      25.31       25.88       26.93       22.62       28.66
Repayment proceeds...      26.38       33.38       16.22        2.20       18.42
                      ----------  ----------  ----------  ----------  ----------
                      $    51.69       59.26       43.15       24.82       47.08
                      ==========  ==========  ==========  ==========  ==========
</TABLE> 

(a) The above selected financial data  should  be  read in conjunction with the
    financial statements and related  notes  appearing elsewhere in this Annual
    Report.

(b) The net income  and  distributions  per  Limited  Partnership Unit data are
    based upon the weighted average number of Units outstanding of 20,129.24.


                                      -5-

<PAGE>
 

Item 7.  Management's Discussion and Analysis of Financial Condition and 
         Results of Operations


Liquidity and Capital Resources

On February 12, 1986, the Partnership commenced an Offering of 40,000 Limited
Partnership Units pursuant to a Registration Statement on Form S-11 under the
Securities Act of 1933. The Offering terminated on February 12, 1987, with a
total of 20,129 Units being sold to the public at $500 per Unit resulting in
$10,064,620 of gross offering proceeds which were received by the Partnership,
not including $500 which is the General Partner's contribution. The Partnership
funded fifteen loans between October 1986 and August 1988 utilizing $8,466,875
of capital proceeds collected, net of participations. As of December 31, 1995,
cumulative distributions to Limited Partners totaled $8,442,151, of which
$2,933,531 represents principal amortization, payoffs on seven loans, prepayment
penalties and proceeds from the sale of three properties.

At December 31, 1995, the Partnership had cash and cash equivalents aggregating
$250,761 which will be utilized for future distributions to partners and working
capital requirements. The sources of future liquidity and distributions to the
Limited and General Partners are expected to be from the collection of interest
and repayment of principal of the Partnership's mortgage loan investments. To
the extent that these sources are insufficient to meet the Partnership's needs,
the Partnership may rely on advances from Affiliates of the General Partner,
other short-term financing, or may liquidate certain mortgage loans or other
assets.

Results of Operations

Interest income on mortgage loans receivable decreased for the year ended
December 31, 1995, as compared to the year ended December 31, 1994, due to a
number of factors. On July 28, 1994 and May 23, 1995, the loans collateralized
by the properties located at 2906-10 Eastwood and 2659 South Austin,
respectively, were prepaid by the borrowers. Additionally, the loan
collateralized by the property located at 7434-42 North Hermitage was modified
in March 1995 to extend the loan for five years at an interest of 10.5% (a
decrease from 11%.) These decreases in interest income were partially offset by
an increase in the adjustable interest rate (5.687% to 6.747%) in the mortgage
loan receivable collateralized by the property located at 7428 West Washington
in April 1995. Interest income on mortgage loans receivable decreased for the
year ended December 31, 1994, as compared to the year ended December 31, 1993,
also due to a number of factors. On June 4, 1993, November 8, 1993 and July 28,
1994, the mortgage loans receivable collateralized by the properties located at
1728 West Farwell, 6724 Tudor Court and 2906-10 Eastwood, respectively, were
prepaid by the borrowers. Additionally, the mortgage loan receivable
collateralized by the property located at 7428 West Washington had a decrease in
the adjustable interest rate (6.333% to 5.687%) in April 1994. This decrease in
interest income was partially offset by the Partnership receiving a full year of
interest on the mortgage loans receivable collateralized by the properties
located at 5420 North Kenmore and 712-20 West Grace which were sold and the
Partnership provided financing to the purchasers on March 31, 1993 and October
19, 1993, respectively.

                                      -6-
<PAGE>
 

Rental income, property operating expenses and depreciation expense decreased
for the years ended December 31, 1995 and 1994, as compared to the year ended
December 31, 1993, due to the Partnership selling 5420 North Kenmore and 712-720
West Grace on March 31, 1993 and October 19, 1993, respectively.

Interest on investments increased for the years ended December 31, 1995 and
1994, as compared to the year ended December 31, 1993, due to an increase in
interest rates and the Partnership investing repayment proceeds before being
distributed to the Limited Partners.

The other income recorded by the Partnership for the year ended December 31,
1995, is primarily the prepayment penalty received for the payoff of the loan
collateralized by the property located at 2659 South Austin on May 23, 1995. The
other income recorded by the Partnership for the year ended December 31, 1994,
is primarily the prepayment penalty received from the payoff of the loan
collateralized by the property located at 2906-10 Eastwood on July 28, 1994. The
other income recorded by the Partnership for the year ended December 31, 1993,
is primarily the prepayment penalty received from the payoff of the loan
collateralized by the property located at 6724 Tudor Court on November 8, 1993.

Professional services to Affiliates increased for the years ended December 31,
1995 and 1994, as compared to the year ended December 31, 1993, due to an
increase in accounting services required by the Partnership. Professional
services to non-affiliates decreased for the years ended December 31, 1995 and
1994, as compared to the year ended December 31, 1993, due to the decrease in
legal expenses relating to properties owned by the Partnership through
foreclosure and subsequently sold.

General and administrative expenses to Affiliates decreased for the years ended
December 31, 1995 and 1994, as compared to the year ended December 31, 1993, due
to decreases in data processing, mortgage servicing fees and investor services
expenses. This increase was partially offset by an increase in postage. General
and administrative expenses to non-affiliates decreased for the year ended
December 31, 1995, as compared to the year ended December 31, 1994, due to
decreases in supplies and printing expenses.

The gain on sale of investment property recorded for the year ended December 31,
1993 is a result of the sales of 5420 North Kenmore and 712-720 West Grace on
March 31, 1993 and October 19, 1993, respectively. Also, an additional gain of
$18,125 was recorded in 1993 from the sale of 6910 North Sheridan, which was
related to the sale of that property in 1992. Reference is made to Note 3 of the
Notes to Financial Statements for further discussion on sales commission to
Affiliate.


Inflation

The Partnership's right to additional interest in connection with certain
mortgage notes as described in Note 4 of the Notes to Financial Statements,
appearing in Item 8 of this Annual Report, is intended to provide a hedge
against the impact of inflation. Sharing in the increases in rent and
appreciation of the value of the property collateralizing the mortgage notes
should result in an increase in the total yield of the notes, thereby offsetting
the effects of inflation. To date, the operations of the Partnership have not
been significantly affected by inflation.

                                      -7-
<PAGE>
 
Item 8.  Financial Statements and Supplementary Data



                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)



                                     Index

<TABLE>
<CAPTION>
                                                                          Page
                                                                          ----
<S>                                                                       <C> 
Report of Independent Accountants........................................   9

Financial Statements:

  Balance Sheets, December 31, 1995 and 1994.............................  10

  Statements of Operations, for the years
    ended December 31, 1995, 1994 and 1993...............................  11

  Statements of Partners' Capital, for the years
    ended December 31, 1995, 1994 and 1993...............................  12

  Statements of Cash Flows, for the years ended
    December 31, 1995, 1994 and 1993.....................................  13

  Notes to Financial Statements..........................................  15
</TABLE> 



Schedules not filed:

All schedules have been omitted as  the required information is inapplicable or
the information is presented in the financial statements or related notes.


                                      -8-
<PAGE>
 

                       REPORT OF INDEPENDENT ACCOUNTANTS



The Partners of Inland Mortgage
  Investors Fund, L.P. 


We have audited the financial statements of Inland Mortgage Investors Fund, L.P.
listed in the index on page 8 of this Form 10-K. These financial statements are
the responsibility of the Partnership's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Inland Mortgage Investors Fund,
L.P. as of December 31, 1995 and 1994 and the results of its operations and its
cash flows for each of the three years in the period ended December 31, 1995 in
conformity with generally accepted accounting principles.



                                     COOPERS & LYBRAND L.L.P.

Chicago, Illinois
March 25, 1996

                                      -9-
<PAGE>
 
                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                                Balance Sheets

                          December 31, 1995 and 1994


                                    Assets
                                    ------
<TABLE>
<CAPTION>
                                                        1995         1994
                                                        ----         ----
<S>                                                <C>            <C> 
Cash and cash equivalents (Note 1)................ $   250,761       265,659
Accrued interest and other receivables............      47,500        59,242
Mortgage loans receivable (Note 4)................   5,624,974     6,145,964 
                                                   -----------   -----------
Total assets...................................... $ 5,923,235     6,470,865
                                                   ============  ============


                       Liabilities and Partners' Capital
                       ---------------------------------
Liabilities:
  Accounts payable................................ $       858           623
  Due to Affiliates (Note 3)......................       3,740           423
  Unearned income (Note 1)........................       7,243        12,842 
                                                   -----------   -----------
    Total liabilities.............................      11,841        13,888 
                                                   -----------   -----------
Partners' capital (Notes 1, 2 and 3):
  General Partner:
    Capital contribution..........................         500           500
    Cumulative net income.........................     257,535       231,055
    Cumulative cash distributions.................    (249,319)     (222,500)
                                                   -----------   -----------
                                                         8,716         9,055 
                                                   -----------   -----------
  Limited Partners:
    Units of $500. Authorized 40,000 Units,
      20,129.24 Units outstanding at 1995 and
      1994 (net of offering costs of $1,082,660,
      of which $219,526 was paid to Affiliates)...   8,981,960     8,981,960
    Cumulative net income.........................   5,362,869     4,867,630
    Cumulative cash distributions.................  (8,442,151)   (7,401,668)
                                                   -----------   -----------
                                                     5,902,678     6,447,922 
                                                   -----------   -----------
    Total Partners' capital.......................   5,911,394     6,456,977 
                                                   -----------   -----------
Total liabilities and Partners' capital........... $ 5,923,235     6,470,865
                                                   ============  ============
</TABLE>



                See accompanying notes to financial statements.


                                     -10-
<PAGE>
 
                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                           Statements of Operations

             For the years ended December 31, 1995, 1994 and 1993

<TABLE>
<CAPTION>

Income:                                   1995          1994          1993
                                          ----          ----          ----
<S>                                     <C>            <C>           <C>
  Interest and fees on mortgage loans
    receivable (Note 4)...............  $549,635       604,059       614,605
  Rental income.......................      -             -          146,180
  Interest on investments.............    36,270        25,975        18,521
  Other income........................    10,591         5,029        15,583 
                                        --------      --------      --------
                                         596,496       635,063       794,889 
                                        --------      --------      --------
Expenses:
  Professional services to
    Affiliates........................    17,030        17,890        15,570
  Professional services to
    non-affiliates....................    18,690        17,967        31,914
  General and administrative
    expenses to Affiliates............    32,367        34,537        39,661
  General and administrative
    expenses to non-affiliates........     6,690         8,992         5,292
  Property operating expenses
    to Affiliates.....................      -             -            8,012
  Property operating expenses
    to non-affiliates.................      -             -          123,830
  Depreciation........................      -             -           28,908 
                                        --------      --------      --------
                                          74,777        79,386       253,187 
                                        --------      --------      --------
Income from operations................   521,719       555,677       541,702
Gain on sale of investment property...      -             -           44,434 
                                        --------      --------      --------
Net income............................  $521,719       555,677       586,136
                                        ========      ========      ========
Net income allocated to (Note 2):
  General Partner.....................  $ 26,480        26,766        28,394
  Limited Partners....................   495,239       528,911       557,742 
                                        --------      --------      --------
Net income............................  $521,719       555,677       586,136
                                        ========      ========      ========
Net income from operations allocated
  to the one General Partner Unit.....  $ 26,480        26,766        28,394
                                        ========      ========      ========
Net income allocated to Limited
  Partners per Limited Partnership
  Units of 20,129.24..................   $ 24.60         26.28         27.71
                                        ========      ========      ========
</TABLE> 


                See accompanying notes to financial statements.


                                     -11-
<PAGE>
 
                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                        Statements of Partners' Capital

             For the years ended December 31, 1995, 1994 and 1993


<TABLE>
<CAPTION>
                                        General      Limited
                                        Partner      Partners       Total   
                                       ---------    ----------    ----------
<S>                                    <C>          <C>           <C>
Balance at January 1, 1993..........    $  9,837     7,422,715     7,432,552


Net income for the year ended
  December 31, 1993.................      28,394       557,742       586,136
Distributions to Partners ($43.15 per
  Limited Partnership Unit based on
  Units of 20,129.24)(Note 2).......     (28,523)     (868,493)     (897,016)
                                       ---------    ----------    ----------
Balance at December 31, 1993........       9,708     7,111,964     7,121,672


Net income for the year ended
  December 31, 1994.................      26,766       528,911       555,677
Distributions to Partners ($59.26 per
  Limited Partnership Unit based on
  Units of 20,129.24)(Note 2).......     (27,419)   (1,192,953)   (1,220,372)
                                       ---------    ----------    ----------
Balance at December 31, 1994........       9,055     6,447,922     6,456,977


Net income for the year ended
  December 31, 1995.................      26,480       495,239       521,719
Distributions to Partners ($51.69 per
  Limited Partnership Unit based on
  Units of 20,129.24)(Note 2).......     (26,819)   (1,040,483)   (1,067,302)
                                       ---------    ----------    ----------
Balance at December 31, 1995........    $  8,716     5,902,678     5,911,394
                                       =========    ==========    ==========
</TABLE> 

                See accompanying notes to financial statements.

                                     -12-

<PAGE>
 
                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                           Statements of Cash Flows

             For the years ended December 31, 1995, 1994 and 1993

<TABLE>
<CAPTION>
                                               1995          1994       1993
                                           -----------   ----------   --------
<S>                                        <C>           <C>          <C>
Cash flows from operating activities:
  Net income.............................  $   521,719      555,677    586,136
  Adjustments to reconcile net income
   to net cash provided by
   operating activities:
    Depreciation.........................            -            -     28,908
    Gain on sale of investment
     properties..........................            -            -    (44,434)
    Unearned income......................       (5,599)      (6,809)    (5,061)
    Changes in assets and liabilities:
      Accrued interest and other
       receivables.......................       11,742        5,092     (9,012)
      Prepaid expenses...................            -            -      2,708
      Deposits and other assets..........            -            -      6,489
      Accounts payable...................          235         (704)    (8,074)
      Due to Affiliates..................        3,317          104     (4,581)
      Deposits held for others...........            -            -      8,771
      Accrued real estate taxes..........            -            -    (79,890)
                                           -----------   ----------   --------
Net cash provided by operating
 activities..............................      531,414      553,360    481,960
                                           -----------   ----------   --------
Cash flows from investing activities:
  Principal payments collected (net).....      520,990      418,382    826,802
  Participations reacquired..............            -            -   (394,661)
  Additions to investment properties.....            -            -     (2,992)
  Proceeds from sale of investment
   properties............................            -            -    165,557
                                           -----------   ----------   --------
Net cash provided by investing
 activities..............................      520,990      418,382    594,706
                                           -----------   ----------   --------
Cash flows from financing activities:
  Distributions paid.....................   (1,067,302)  (1,220,372)  (897,016)
                                           -----------   ----------   --------
Net cash used in financing
 activities..............................   (1,067,302)  (1,220,372)  (897,016)
                                           -----------   ----------   --------
Net increase (decrease) in cash and
 cash equivalents........................      (14,898)    (248,630)   179,650
Cash and cash equivalents at
 beginning of year.......................      265,659      514,289    334,639
                                           -----------   ----------   --------
Cash and cash equivalents at
 end of year.............................  $   250,761      265,659    514,289
                                           ===========   ==========   ========
</TABLE> 

                See accompanying notes to financial statements.


                                     -13-
<PAGE>
 
                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                           Statements of Cash Flows
                                  (continued)

             For the years ended December 31, 1995, 1994 and 1993


<TABLE>
<CAPTION>
                                                 1995       1994        1993
                                               ---------  ---------  ----------
<S>                                            <C>        <C>        <C>
Sales of investment properties (Note 5):
  Addition to mortgage loans
   receivable................................  $      -          -   (1,295,307)
  Reduction of investment properties.........         -          -    1,522,029
  Reduction of accumulated
   depreciation..............................         -          -      (62,813)
  Due to Affiliates for deferred
   sales commission (Note 3).................         -          -      (18,125)
  Security deposits and rent.................         -          -      (24,661)
  Gain on sale of investment
   properties................................         -          -       44,434
                                               ---------  ---------  ----------
  Proceeds from sale of investment
   properties................................  $      -          -      165,557
                                               =========  =========  ==========
</TABLE>

                See accompanying notes to financial statements.


                                     -14-
<PAGE>
 
                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements

             For the years ended December 31, 1995, 1994 and 1993

(1) Organization and Basis of Accounting

Inland Mortgage Investors Fund, L.P. (the "Partnership") was organized on
December 5, 1985, pursuant to the Delaware Revised Uniform Limited Partnership
Act, to make or acquire loans collateralized by mortgages on improved, income-
producing multi-family residential properties in or near the Chicago
metropolitan area. On February 12, 1986, the Partnership commenced an Offering
of 40,000 Limited Partnership Units pursuant to a Registration Statement on Form
S-11 under the Securities Act of 1933. The Offering terminated on February 12,
1987, with total sales of 20,129.24 Units at $500 per Unit resulting in
$10,064,620 of gross offering proceeds, not including the General Partner's
contribution of $500. Inland Real Estate Investment Corporation is the General
Partner.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting periods.
Actual results could differ from those estimates.

Offering costs have been offset against the Limited Partners' capital accounts.

Loan assumption fees received are deferred as unearned income and amortized over
the remaining life of the related loan.

The Partnership considers all highly liquid investments purchased with a
maturity of three months or less to be cash equivalents and are carried at cost
which approximates fair value due to the short maturity of those instruments.

Disclosure of the estimated fair value of financial instruments is made in
accordance with the requirements of Statement of Financial Accounting Standards
No. 107, "Disclosures About Fair Value of Financial Instruments." The estimated
fair value amounts have been determined by using available market information
and appropriate valuation methodologies.

The fair value of the mortgage loans receivable and related mortgage interest
receivable is based upon contractual payments to be received and current market
interest rates for issuance of mortgage loans with similar terms and maturities.
The estimated fair value of the mortgage loans receivable at December 31, 1995
approximates their carrying value.

Interest income on mortgage loans receivable is accrued when earned. The accrual
of interest, on loans that are in default, is discontinued when, in the opinion
of the General Partner, the borrower has not complied with loan work-out
arrangements. Once a loan has been placed on a non-accrual status, all cash
received is applied against the outstanding loan balance until such time as the
borrower has demonstrated an ability to make payments under the terms of the
original or renegotiated loan agreement. The Partnership intends to pursue
collection of all amounts currently due from the borrowers.

                                     -15-

<PAGE>
 
                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)

The Partnership sold four participations in mortgage loans receivable which
yielded the Partnership a return which is greater than the return based on the
stated interest rate of the instrument. The differential between the stated rate
and the interest rate paid to the participant was recognized as income over the
term of the mortgage loan.

No provision for Federal income taxes has been made as the liability for such
taxes is that of the Partners rather than the Partnership.

The Partnership records are maintained on the accrual basis of accounting in
accordance with generally accepted accounting principles ("GAAP"). The Federal
income tax return has been prepared from such records after making appropriate
adjustments to reflect the Partnership's accounts as adjusted for Federal income
tax reporting purposes. Such adjustments are not recorded on the records of the
Partnership. The net effect of these items is summarized as follows:

<TABLE> 
<CAPTION> 
                                     1995                      1994
                             ----------------------   ----------------------
                                GAAP         Tax         GAAP         Tax
                                Basis       Basis        Basis       Basis
                             ----------   ---------   ----------   ---------
<S>                          <C>          <C>         <C>          <C>
Total assets................ $5,923,235   5,923,235   $6,470,865   6,470,865
                                                                              
Partners' capital:                                                            
  General Partner...........      8,716       1,614        9,055       1,614  
  Limited Partners..........  5,902,678   5,909,780    6,447,922   6,455,363  
                                                                              
Net income:                                                                   
  General Partner...........     26,480      26,819       26,766      27,419  
  Limited Partners..........    495,239     494,900      528,911     528,258  
                                                                              
Net income per Limited                                                        
  Partnership Unit..........      24.60       24.59        26.28       26.24   
</TABLE> 

(2) Partnership Agreement

The Partnership Agreement defines the distribution of Operating Cash Flow. Such
Operating Cash Flow will be distributed 90% to the Limited Partners and 10% to
the General Partner. Of the 10% of Operating Cash Flow allocated to the General
Partner, one-half shall be subordinated to the Limited Partners' receipt of a
Cumulative Preferred Return of 14% per annum. Distributions of Loan Repayment
Proceeds will be distributed first to Limited Partners in proportion to their
participating percentages until they have received an amount equal to their
Invested Capital plus any deficiency in the Cumulative Preferred Return.
Thereafter, any remaining Repayment Proceeds which are available for
distribution will be distributed 90% to the Limited Partners and 10% to the
General Partner.


                                     -16-

<PAGE>
 
                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)


The General Partner will be allocated net operating profits of the Partnership
in an amount equal to the greater of 1% of net operating profits or the amount
of the General Partner's distributive share of Operating Cash Flow, with the
balance of such net operating profits allocated to the Limited Partners. The
General Partner will be allocated net operating profits from repayments in an
amount equal to the General Partner's distributive share of Repayment Proceeds,
with the balance of such net operating profits allocated to the Limited
Partners. Net operating losses will be allocated 1% to the General Partner and
99% to the Limited Partners.


(3) Transactions with Affiliates

The General Partner and its Affiliates are entitled to reimbursement for
salaries and expenses of employees of the General Partner and its Affiliates
relating to the administration of the Partnership. Such costs are included in
professional services to Affiliates and general and administrative expenses to
Affiliates, of which $3,740 and $423 was unpaid as of December 31, 1995 and
1994, respectively.

Inland Mortgage Servicing Corporation, a subsidiary of the General Partner,
services the Partnership's mortgage loans receivable. Its services include
processing mortgage loan collections and escrow deposits and maintaining related
records. For these services, the Partnership is obligated to pay fees at an
annual rate equal to 1/4 of 1% of the outstanding mortgage loans receivable
balance of the Partnership. Such fees of $14,838 in 1995, $16,040 in 1994 and
$16,336 in 1993 have been incurred and paid to the subsidiary and are included
in the Partnership's general and administrative expenses to Affiliates.

An Affiliate of the General Partner earned Property Management Fees in
connection with managing the Partnership's properties in prior years. Such fees
of $8,012 in 1993 have been incurred and paid to the Affiliate and are included
in the Partnership's property operating expenses to Affiliates. No Property
Management Fees were incurred in 1995 or 1994.

In connection with the sales of 6910 North Sheridan, 5420 North Kenmore and 712-
720 West Grace, sales commissions of $18,125, $27,500 and $14,553, respectively,
that have not been included in the costs of sale, may be payable to an Affiliate
of the General Partner to the extent that the Limited Partners have received
their Original Capital plus a return thereon as specified in the Partnership
Agreement.

                                     -17-

<PAGE>
 
                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)

(4) Mortgage Loans Receivable

Mortgage loans receivable are collateralized by first mortgages and wrap
mortgages on multi-family residential properties located in Chicago, Illinois or
its surrounding metropolitan area. As additional collateral, the Partnership
holds assignments of rents and leases or personal guarantees of the borrowers.
Generally, the mortgage notes are payable in equal monthly installments based on
20 or 30 year amortization periods.

Mortgage loans receivable consist of the following:

<TABLE>
<CAPTION>
                                                                                                                   Balance at
                            Interest                         Balloon                         Monthly              December 31,
                             Rate at       Maturity            at                            P & I         -------------------------
  Property Location         12/31/95         Date           Maturity       Prepayment       Payments          1995           1994   
- ---------------------       --------       --------       -----------      ----------       --------       ----------     ----------
<S>                         <C>            <C>             <C>            <C>               <C>            <C>            <C> 
Penn./Kenilworth, (A)          8.9%        January          $958,742      No Prepayment      $8,564        $  976,695        991,805
   Glen Ellyn                               1997 

5830 W. 87th Street, (A,C)     8.9%        January           430,612      No Prepayment       3,847           438,675        445,461
   Burbank                                  1997

7428 W. Washington, (C)        6.747%      March             823,307      At any time         6,261           846,712        864,927
   Forest Park                              1997                          without penalty

2659 S. Austin, (B,C,E)          -           -                  -               -               -                -           448,981
   Cicero

7434-42 N. Hermitage, (F)     10.5%        March             549,602      No Prepayment       5,673           585,029        591,094
   Chicago                                  2000

Indian Trail Road, (A)         9.9%        August            971,567      No Prepayment       9,311         1,008,854      1,020,096
   Aurora                                   1998

6910 N. Sheridan, (D)          9.75%       August            477,099      60 days notice      4,425           497,312        501,685
   Chicago                                  1999                          & 3% penalty

5420 N. Kenmore, (D)           9.5%        March             801,193      60 days notice      7,147           834,842        840,978
   Chicago                                  2000                          & 3% penalty

712-20 W. Grace, (D)           8.00%       October           411,808      At any time         3,268           436,855        440,937
   Chicago                                  2000                          without penalty                  ----------     ----------
                                                                                                           $5,624,974      6,145,964
                                                                                                           ==========     ==========
</TABLE> 

                                     -18-
<PAGE>
 
                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)


(A) These notes include provisions  that  entitle the Partnership to additional
    interest based on percentages  (25-55%)  of  the  excess of gross operating
    income of the properties  over  specified  base  rental income amounts plus
    percentages (25-50%) of the appreciated  value of the property at maturity,
    defined as the difference  between  the  market  value of the properties at
    maturity and  specified  amounts.  During  1995  and  1994, the Partnership
    received $14,808 and  $11,264,  respectively,  in  such additional interest
    based on percentages of operating income from the properties.

(B) On April 1, 1988,  the  Partnership  sold  participations in first mortgage
    loans aggregating  $1,000,000.  The  participation  percentage  ranged from
    approximately  20%  to  40%  at  an  annual  interest  rate  of  9.75%. The
    Participant, an unrelated third  party  lender, participated in payments in
    accordance  to  its  participating   percentage.   On  July  9,  1993,  the
    Partnership reacquired the participations in  the first mortgage loans from
    the unaffiliated third party  lender.  The balances of these participations
    at payoff were:
                         2659 South Austin, Cicero       $182,892
                         6724 Tudor Court, Westmont        77,007
                         2906-10 Eastwood, Chicago        134,762
                                                         -------- 
                                                         $394,661

    The Partnership was able to  reacquire these participations after receiving
    proceeds from  the  prepayment  of  the  1728  West  Farwell  mortgage loan
    receivable in June 1993. The  General  Partner  believed it was in the best
    interest of the Partnership to  reacquire the participations, which were at
    a 9.75% interest rate. The original first mortgage loans had interest rates
    of 11%, 11.5% and 11.375% for Austin, Tudor and Eastwood, respectively.

(C) These mortgage loans have been  assumed  by  the purchasers of the property
    collateralizing the loans. The terms of these loans were not changed by the
    assumption and the Partnership's  approval  of  the purchasers was required
    prior to the assumption.   The  Partnership  has also received fees ranging
    from 1% to 2% in connection  with  the assumptions, which are amortized and
    recognized as income over the remaining terms of the loans.

(D) These  mortgage  loans   are   collateralized   by   properties  which  the
    Partnership, or  an  Affiliate  of  the  General  Partner, previously owned
    through foreclosure. The properties were sold to unaffiliated third parties
    and financing was provided by the  Partnership. Reference is made to Note 5
    of the Notes to Financial Statements for further discussion on the sales of
    these properties.

(E) On May 23, 1995, the  loan  collateralized  by the property located at 2659
    South Austin, Chicago  was  prepaid  by  the  borrower.  The total proceeds
    received from the prepayment  were  $459,103, which represented the current
    loan balance, accrued interest  and  a  2% prepayment penalty. The proceeds
    were distributed to the Limited Partners in July 1995.


                                     -19-
<PAGE>
 
                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)


(F) Effective March 1, 1995, the  Partnership  and  the borrower have agreed to
    extend the loan collateralized  by  the  property  located at 7434-42 North
    Hermitage, Chicago, for an additional five years. The new loan will be paid
    based on a 30-year amortization schedule  at  an interest rate of 10.5% per
    annum and a balloon payment due March 2000.


(5) Sales of Investment Properties

5420 North Kenmore; Chicago, Illinois

On March 31, 1993, the Partnership  sold the 56-unit apartment building located
at 5420 North  Kenmore  to  an  unaffiliated  third  party  for $1,000,000. The
Partnership provided financing in the  amount  of $850,000. The amount financed
will be paid based on a  30-year  amortization  schedule at an interest rate of
9.5% per annum and a balloon payment  due March 2000. The original loan made by
the Partnership on this property was  $900,000. The Partnership acquired a deed
in lieu of foreclosure on this property  on  May 15, 1992 and recorded it as an
investment in property at an amount  of $964,741, net of $36,308 in accumulated
depreciation through March 1993. The  gain  on sale recorded by the Partnership
for this property was $4,609, net  of  costs  of sale of $30,650. In connection
with the sale of this  property,  a  sales  commission of $27,500, that has not
been included in the costs  of  sale,  may  be  payable  to an Affiliate of the
General Partner to the  extent  that  the  Limited Partners have received their
Original  Capital  plus  a  return  thereon  as  specified  in  the Partnership
Agreement. A portion  of  the  net  cash  received  was  used  to replenish the
Partnership's working capital reserve up to  1% of gross offering proceeds. The
balance of the net cash received was distributed to investors in April 1993.

712-720 West Grace; Chicago, Illinois

On October 19, 1993, Inland  Mortgage  Investment Corporation ("IMIC") sold the
34-unit apartment building located  at  712-720  West  Grace to an unaffiliated
third party for $900,000. IMIC  provided  financing  in the amount of $765,000.
The amount financed will be paid based on a 30-year amortization schedule at an
interest rate  of  8%  per  annum  and  a  balloon  payment  October  2000. The
Partnership's share of the  new  loan  was $445,307. The original participation
made by the Partnership, net of the portion sold to the third party lender, was
$482,000. The Partnership  was  recording  this  property  as  an investment in
property as of May  15,  1992  at  an  amount  of  $494,479,  net of $26,501 in
accumulated depreciation through October 1993. The gain on sale recorded by the
Partnership for the property was $21,700,  net  of  costs of sale of $7,711. In
connection with the sale of this  property, a sales commission of $14,553, that
has not been included in the costs  of  sale, may be payable to an Affiliate of
the General Partner to the extent that the Limited Partners have received their
Original  Capital  plus  a  return  thereon  as  specified  in  the Partnership
Agreement. The net cash received was distributed to investors in January 1994.


                                     -20-

<PAGE>
 
                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)


6910 North Sheridan Road; Chicago, Illinois

On September 1,  1992,  the  Partnership  sold  the  26-unit apartment building
located at  6910  North  Sheridan  Road  to  an  unaffiliated  third  party for
$625,000. The Partnership provided  financing  in  the  amount of $510,103. The
amount financed will be paid based  on  a 30-year amortization schedule with an
interest rate of 9.75% per annum and  a balloon payment due in seven years. The
original loan made  by  the  Partnership  on  this  property  was $500,000. The
Partnership acquired title to this property  on August 29, 1991 and recorded it
as an investment in  property  at  an  amount  of  $472,736,  net of $54,365 in
accumulated depreciation. The gain on sale recorded by the Partnership for this
property was $123,476 for 1992 and $18,125  for 1993. The net cash received was
used to replenish the Partnership's  working  capital reserve for 1988 and 1989
delinquent  real  estate  taxes  paid  when  this  property  was  acquired.  In
connection with the sale of this  property, a sales commission of $18,125, that
has not been included in the costs  of  sale, may be payable to an Affiliate of
the General Partner to the extent that the Limited Partners have received their
Original  Capital  plus  a  return  thereon  as  specified  in  the Partnership
Agreement.


(6) Subsequent Events

In January  1996,  the  Partnership  paid  a  distribution  of  $144,320 to the
Partners of which $137,977 was  distributed  to the Limited Partners and $6,343
was distributed to the  General  Partner.  Of  the  $137,977 distributed to the
Limited Partners, $17,466  was  repayment  proceeds  and  the remainder was net
interest income.


                                     -21-

<PAGE>
 
Item 9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting and
         Financial Disclosure

There were no disagreements on accounting or financial disclosure during 1995.



                                   PART III


Item 10. Directors and Executive Officers of the Registrant

The  General  Partner  of  the   Partnership,  Inland  Real  Estate  Investment
Corporation, was organized in 1984 for the purpose of acting as general partner
of limited partnerships formed to  acquire,  own and operate real property, and
make  and  acquire  loans  collateralized  by  mortgages  on  improved,  income
producing multi-family  residential  properties.    The  General  Partner  is a
wholly-owned subsidiary of The Inland Group,  Inc.  In 1990, Inland Real Estate
Investment Corporation became the replacement General Partner for an additional
301  privately-offered   real   estate   limited   partnerships  syndicated  by
Affiliates. The General  Partner  has  responsibility  for  all  aspects of the
Partnership's operations.   The  relationship  of  the  General  Partner to its
Affiliates is described under the  caption  "Conflicts of Interest" at pages 10
and 11 of the Prospectus, incorporated herein by reference.

Officers and Directors

The officers, directors and key  employees  of  The  Inland Group, Inc. and its
Affiliates ("Inland") that are  likely  to  provide services to the Partnership
are as follows:


                                       Functional Title
                                       ----------------         

Daniel L. Goodwin..........  Chairman and Chief Executive Officer
Robert H. Baum.............  Executive Vice President-General Counsel
G. Joseph Cosenza..........  Senior Vice President-Acquisitions
Robert D. Parks............  Senior Vice President-Investments
Catherine L. Lynch.........  Treasurer
Roberta S. Matlin..........  Assistant Vice President-Investments
Mark Zalatoris.............  Assistant Vice President-Due Diligence
Patricia A. Challenger.....  Vice President-Asset Management
Frances C. Panico..........  Vice President-Mortgage Corporation
Raymond E. Petersen........  Vice President-Mortgage Corporation
Paul J. Wheeler............  Vice President-Personal Financial Services Group
Cynthia M. Hassett.........  Assistant Vice President-Partnership Accounting
Venton J. Carlston.........  Assistant Controller


                                     -22-

<PAGE>
 
    DANIEL L. GOODWIN (age 52)   is  Chairman  of the Board of Directors of The
Inland Group, Inc.,  a  billion-dollar  real  estate and financial organization
located in Oak Brook,  Illinois.    Among  Inland's subsidiaries is the largest
property management firm in  Illinois  and  one  of the largest commercial real
estate and mortgage banking firms in the Midwest.

Mr. Goodwin has served as Director  of  the  Avenue  Bank  of Oak Park and as a
Director of the Continental Bank of Oakbrook  Terrace.  He was also Chairman of
the Bank Holding Company of American National  Bank of DuPage.  Currently he is
the President of Inland Mortgage Investment Corporation.

Mr. Goodwin has been in the  housing  industry  for more than 25 years, and has
demonstrated a lifelong interest in  housing-related  issues.  He is a licensed
real estate broker and a member  of  the  National Association of Realtors.  He
has developed thousands of housing units  in the Midwest, New England, Florida,
and the Southwest.  He is also  the author of a nationally recognized reference
book for the management of residential properties.

Mr. Goodwin serves on the Board  of the Illinois State Affordable Housing Trust
Fund for the past  6  years.    He  is  an  advisor  for  the Office of Housing
Coordination Services of the State  of  Illinois,  and  a member of the Seniors
Housing Committee of the  National  Multi-Housing  Council.  Recently, Governor
Edgar appointed  him  Chairman  of  the  Housing  Production  Committee for the
Illinois State Affordable Housing Conference.    He  also served as a member of
the Cook County Commissioner's  Economic  Housing Development Committee, and he
was the Chairman of the DuPage County  Affordable Housing Task Force.  The 1992
Catholic  Charities  Award  was  presented  to  Mr.  Goodwin  for  his  work in
addressing affordable housing needs.   The  City  of Hope designated him as the
1980's Man of the Year for the  Illinois  construction industry.  In 1989,  the
Chicago Metropolitan Coalition on Aging presented  Mr. Goodwin with an award in
recognition of his  efforts  in  making  housing  more  affordable to Chicago's
Senior Citizens.  On May 4, 1995, PADS, Inc. (Public Action to Deliver Shelter)
presented Mr. Goodwin  with  an  award,  recognizing  The  Inland  Group as the
leading corporate provider of transitional  housing  for the homeless people of
DuPage County.

Mr. Goodwin is a product  of  Chicago-area schools, and obtained his Bachelor's
and Master's Degrees  from  Illinois  Universities.    Following graduation, he
taught for five years in Chicago  Public  Schools.  His commitment to education
has  continued  through  his  work  with  the  Better  Boys  Foundation's Pilot
Elementary School in  Chicago,  and  the  development  of the Inland Vocational
Training Center  for  the  Handicapped  located  at  Little  City  in Palatine,
Illinois.  He  personally  established  an  endowment  which  funds a perpetual
scholarship program for inner-city  disadvantaged  youth.   In 1990 he received
the Northeastern  Illinois  University  President's  Meritorious Service Award.
Mr. Goodwin  holds  a  Master's  Degree  in  Education  from  Northern Illinois
University, and in 1986, he was awarded an Honorary Doctorate from Northeastern
Illinois University College of Education.   He  served as a member of the Board
of Governors of Illinois State Colleges and Universities, and he is currently a
trustee  of  Illinois  Benedictine  College.     He  was  elected  Chairman  of
Northeastern Illinois University Board of Trustees in January 1996.


                                     -23-

<PAGE>
 
Mr. Goodwin served as a  member  of  Governor  Jim Edgar's Transition Team.  In
1988 he received  the  Outstanding  Business  Leader  Award  from the Oak Brook
Jaycees.  He also serves as the  Chairman  of the Illinois Speaker of the House
of Representatives Club, and  has  been  the  General  Chairman of the National
Football League Players Association Mackey Awards for the benefit of inner-city
youth.  In March 1994, he won  the Excellence in Business Award from the DuPage
Area Association of Business  and  Industry.    Additionally, he was honored by
Little Friends on May  17,  1995  for  rescuing their Parent-Handicapped Infant
Program when they lost their lease  last  year,  and on June 9, he received the
1995 March of Dimes Birth Defects Foundation Life Achievement Award.

    ROBERT H. BAUM (age 52)  has been  with Inland since 1968 and is one of the
four original  principals.    Mr.  Baum  is  Vice  Chairman  and Executive Vice
President-General Counsel of The Inland Group, Inc.  In his capacity as General
Counsel, Mr. Baum is responsible for the supervision of the legal activities of
The Inland Group, Inc. and  its  affiliates.   This responsibility includes the
supervision of The  Inland  Law  Department  and  serving  as  liaison with all
outside counsel.   Mr.  Baum  has  served  as  a  member  of the North American
Securities Administrators Association Real  Estate  Advisory Committee and as a
member of the  Securities  Advisory  Committee  to  the  Secretary  of State of
Illinois.  He is a member  of  the American Corporation Counsel Association, as
well as a member of several  bar  associations.   Mr. Baum has been admitted to
practice before the  Supreme  Courts  of  the  United  States  and the State of
Illinois, as well as the bars of  several federal courts of appeals and federal
district courts.  He received his  B.S. Degree from the University of Wisconsin
and his J.D. Degree from Northwestern  University  School of Law.  Mr. Baum has
served as a director of American National Bank of DuPage and is a member of the
Governing Council of Wellness  House,  a  charitable organization that provides
emotional support for cancer patients and their families. 

    G. JOSEPH COSENZA (age  52)  joined  Inland  in  1968.    Mr. Cosenza, is a
director, Vice Chairman and Chief  Executive  Officer  of the Inland Group Inc.
Mr. Cosenza oversees, coordinates and directs Inland's many enterprises and, in
addition, immediately supervises a staff of five persons who engage in property
acquisition.  Mr. Cosenza has been  a  consultant to other real estate entities
and lending institutions on property  appraisal  methods.  Mr. Cosenza received
his B.A. degree from Northeastern Illinois  University and his M.S. degree from
Northern Illinois University.  From  1967  to  1968,  Mr. Cosenza taught at the
LaGrange School District in  Hodgkins,  and  from  1968  to  1972, he served as
Assistant Principal and teacher in the Wheeling School District.  He has been a
licensed real estate broker since 1968 and an active member of various national
and local  real  estate  associations,  including  the  National Association of
Realtors and the Urban Land Institute.    Mr. Cosenza has also been Chairman of
the Board of  American  National  Bank  of  DuPage  and  part owner of American
National Bank of DuPage and Burbank State  Bank, and has served on the Board of
Directors of Continental Bank of Oakbrook Terrace.  

                                     -24-

<PAGE>
 
    ROBERT D. PARKS (age 52)   joined  Inland  in  1968.  He is Director of The
Inland Group, Inc. and is  President,  Chairman  and Chief Executive Officer of
Inland Real Estate Investment Corporation  and is Director of Inland Securities
Corporation.   Mr.  Parks  is  responsible  for  the  ongoing administration of
existing partnerships, corporate budgeting  and  administration for Inland Real
Estate Investment Corporation.   He  oversees  and coordinates the marketing of
all limited partnership interests nationwide and has overall responsibility for
the portfolio management of all partnership investments and investor relations.
Mr. Parks received his  B.A.  degree  from Northeastern Illinois University and
M.A. degree  from  the  University  of  Chicago.    He  is  a registered Direct
Participation Program Principal  with  the  National  Association of Securities
Dealers, Inc., and a licensed real  estate  broker.  He is a member of the Real
Estate Investment Association and a member of the board of NAREIT.

    CATHERINE L. LYNCH (age 37) joined  Inland  in 1989 and is the Treasurer of
Inland Real  Estate  Investment  Corporation.    Ms.  Lynch  is responsible for
managing the Corporate Accounting  Department.    Prior  to joining Inland, Ms.
Lynch worked in the  field  of  public  accounting  for KPMG Peat Marwick since
1980.    She  received  her  B.S.  degree  in  Accounting  from  Illinois State
University.  Ms. Lynch is  a  Certified  Public  Accountant and a member of the
American Institute of Certified Public Accountants.  She is registered with the
National Association of Securities Dealers as a Financial Operations Principal.

    ROBERTA S. MATLIN (age 51)  joined  Inland  in 1984 as Director of Investor
Administration  and  currently  serves  as  Senior  Vice President-Investments.
Prior to that, Ms. Matlin spent 11  years with the Chicago Region of the Social
Security Administration of the  United  States  Department  of Health and Human
Services.  As  Senior  Vice  President-Investments,  she directs the day-to-day
internal operations of  the  General  Partner.    Ms.  Matlin received her B.A.
degree from the University of  Illinois.    She is registered with the National
Association of Securities Dealers, Inc. as a General Securities Principal.

    MARK ZALATORIS (age 38) joined Inland  in 1985 and currently serves as Vice
President of Inland Real  Estate  Investment Corporation.  His responsibilities
include the coordination of due  diligence activities by selling broker/dealers
and is also involved  with  limited  partnership asset management including the
mortgage funds.  Mr.  Zalatoris  is  a  graduate  of the University of Illinois
where he received  a  Bachelors  degree  in  Finance  and  a  Masters degree in
Accounting and Taxation.   He  is  a  Certified  Public  Accountant and holds a
General Securities License with Inland Securities Corporation.

    PATRICIA A. CHALLENGER (age  43)  joined  Inland  in  1985.  Ms. Challenger
serves as Senior Vice President of Inland Real Estate Investment Corporation in
the area of Asset Management.  As  head of the Asset Management Department, she
develops  operating  and   disposition   strategies  for  all  investment-owned
properties.    Ms.  Challenger  received  her  bachelor's  degree  from  George
Washington University and  her  master's  from  Virginia  Tech University.  Ms.
Challenger was selected and  served  from  1980-1984 as Presidential Management
Intern, where she was part of a special government-wide task force to eliminate
waste, fraud and abuse  in  government  contracting  and  also served as Senior
Contract Specialist  responsible  for  capital  improvements  in 109 government
properties.   Ms.  Challenger  is  a  licensed  real  estate  salesperson, NASD
registered securities sales representative and  is  a  member of the Urban Land
Institute. 

                                     -25-

<PAGE>
 
    FRANCES C. PANICO (age 46) joined Inland in 1972 and is currently President
of Inland Mortgage Servicing Corporation. Ms. Panico oversees the operation of
loan services, which has a loan portfolio in excess of $612 million. She
previously supervised the origination, processing and underwriting of single-
family mortgages, and she packaged and sold mortgages to secondary markets. Ms.
Panico's other primary duties at Inland have included coordinating collection
procedures and overseeing the default analysis and resolution process. Ms.
Panico received her B.A. in Business and Communication from Northern Illinois
University in 1972.

    RAYMOND E. PETERSEN (age 56) joined Inland in 1981. Mr. Petersen is
responsible for the selection and approval of all corporate and limited
partnership financing, as well as for the daily supervision of the commercial
lending activity of Inland Mortgage Corporation, where he is President. For the
six years prior to joining Inland, Mr. Petersen was affiliated with the mortgage
banking firm of Downs, Mohl Mortgage Corporation, serving as President and Chief
Executive Officer. Previously he was also associated with the mortgage banking
houses of B.B. Cohen & Company and Percy Wilson Mortgage and Finance
Corporation. Mr. Petersen's professional credentials include a B.A. degree from
DePaul University, senior membership in the National Association of Review
Appraisers, state license as a real estate broker and licensed securities
representative. Mr. Petersen was also a Director and Chairman of the Asset and
Liability Committee of American National Bank of Downers Grove.

    PAUL J. WHEELER (age 43) joined Inland in 1982 and is currently the
President of Inland Property Sales, Inc. and President of Inland Securities
Corporation, Inland's broker/dealer. Mr. Wheeler received his B.A. degree in
Economics from DePauw University and an M.B.A. in Finance/Accounting from
Northwestern University. Mr. Wheeler is a Certified Public Accountant, a
licensed real estate broker and is registered with the National Association of
Securities Dealers, Inc. as a General Securities Principal. For three years
prior to joining Inland, Mr. Wheeler was Vice President/Finance at the real
estate brokerage firm of Quinlan & Tyson, Inc.

    CYNTHIA M. HASSETT (age 37) joined Inland in 1983 and is a Vice President of
Inland Real Estate Investment Corporation. Ms. Hassett is responsible for the
Investment Accounting Department which includes all public partnership
accounting functions along with quarterly and annual SEC filings. Prior to
joining Inland, Ms. Hassett was on the audit staff of Altschuler, Melvoin and
Glasser since 1980. She received her B.S. degree in Accounting from Illinois
State University. Ms. Hassett is a Certified Public Accountant and a member of
the American Institute of Certified Public Accountants.

    VENTON J. CARLSTON (age 38) joined Inland in 1985 and is the Assistant
Controller of Inland Real Estate Investment Corporation where he supervises the
corporate bookkeeping staff and is responsible for financial statement
preparation and budgeting for Inland Real Estate Investment Corporation and its
subsidiaries. Prior to joining Inland, Mr. Carlston was a partnership accountant
with JMB Realty. He received his B.S. degree in Accounting from Southern
Illinois University. Mr. Carlston is a Certified Public Accountant and a member
of the American Institute of Certified Public Accountants and the Illinois CPA
Society. He is registered with the National Association of Securities Dealers,
Inc. as a Financial Operations Principal.

                                     -26-

<PAGE>
 
Item 11. Executive Compensation

The General Partner is entitled to receive a share of cash distributions, when
and as cash distributions are made to the Limited Partners, as described under
the caption "Cash Distributions" and a share of profit and losses as described
under the caption "Allocation of Profits or Losses" of the Prospectus.

The Partnership is permitted to engage in various transactions involving
Affiliates of the General Partner of the Partnership, as described under the
captions "Compensation and Fees" at pages 8 and 9, "Conflicts of Interest" at
pages 10 and 11 of the Prospectus and at pages A-9 through A-17 of the
Partnership Agreement, which is incorporated herein by reference. The
relationship of the General Partner (and its directors and officers) to its
Affiliates is set forth above in Item 10.

The General Partner may be reimbursed for salaries and direct expenses of
employees of the General Partner and its Affiliates for the administration of
the Partnership. In 1995, costs relating to such services were $34,559, of which
$3,740 was unpaid as of December 31, 1995.

A subsidiary of the General Partner earned mortgage servicing fees of $14,838 in
1995, in connection with servicing the Partnership's mortgage loans receivable.

In connection with the sales of 6910 North Sheridan, 5420 North Kenmore and 712-
720 West Grace, sales commissions of $18,125, $27,500 and $14,553, respectively,
that have not been included in the costs of sale, may be payable to an Affiliate
of the General Partner to the extent that the Limited Partners have received
their Original Capital plus a return thereon as specified in the Partnership
Agreement.


                                     -27-

<PAGE>
 
Item 12. Security Ownership of Certain Beneficial Owners and Management

(a) The Liquidity Plan (page 18 of the Prospectus of the Partnership dated
    February 12, 1986, which is incorporated herein by reference) owns the
    following Units of the Partnership as of December 31, 1995:

                           Amount and Nature
                             of Beneficial            Percent
    Title of Class             Ownership              of Class
    --------------         -----------------          --------

    Limited Partnership    5,561.83 Units directly     27.63%
     Units

(b) The officers and directors of the General Partner of the Partnership own as
    a group the following Units of the Partnership as of December 31, 1995:

                           Amount and Nature
                             of Beneficial          Percent
    Title of Class             Ownership            of Class
    --------------         -----------------        --------

    Limited Partnership    243.27 Units directly    1.21%
     Units

    No officer or director of the General Partner of the Partnership possesses a
    right to acquire beneficial ownership of Units of the Partnership.

    All of the outstanding shares of the General Partner of the Partnership are
    owned by an Affiliate or its officers and directors as set forth above in
    Item 10.

(c) There exists no arrangement, known to the Partnership, the operation of
    which may, at a subsequent date, result in a change in control of the
    Partnership.


Item 13. Certain Relationships and Related Transactions

There were no significant transactions or business relationships with the
General Partner, Affiliates or their management other than those described in
Items 10 and 11 above. Reference is made to Note 3 of the Notes to Financial
Statements (Item 8 of this Annual Report) for information regarding related
party transactions.

                                     -28-

<PAGE>
 
                                    PART IV


Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K


(a) The financial statements listed in the index on page 8 of this Annual Report
    are filed as part of this Annual Report.

(b) Exhibits. The following documents are filed as part of this Report:

    3 Amended and Restated Agreement of Limited Partnership and Certificate of
    Limited Partnership, included as Exhibits A and B to the Prospectus dated
    February 12, 1986, as supplemented, are incorporated herein by reference
    thereto.

    28 Prospectus dated February 12, 1986, as supplemented, included in Post-
    Effective Amendment No. 2 to Form S-11 Registration Statement, File No. 33-
    2377, is incorporated herein by reference thereto.

(c) Financial Statement Schedules:

    All schedules have been omitted as the required information is inapplicable
    or the information is presented in the financial statements or related
    notes.

(d) Reports on Form 8-K

    No reports on Form 8-K have been filed since the beginning of the last
    quarter of the period covered by this report.


No Annual Report or proxy material for the year 1995 has been sent to the
Partners of the Partnership. An Annual Report will be sent to the Partners
subsequent to this filing and the Partnership will furnish copies of such report
to the Commission when it is sent to the Partners.

                                     -29-

<PAGE>
 
                                  SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                            INLAND MORTGAGE INVESTORS FUND, L.P.
                            Inland Real Estate Investment Corporation
                            General Partner



                            By:   Robert D. Parks
                                  Chairman of the Board
                                  and Chief Executive Officer
                            Date: March 28, 1996

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated:

                            By:   Inland Real Estate Investment Corporation
                                  General Partner



                            By:   Robert D. Parks
                                  Chairman of the Board
                                  and Chief Executive Officer
                            Date: March 28, 1996



                            By:   Mark Zalatoris
                                  Vice President
                            Date: March 28, 1996



                            By:   Cynthia M. Hassett
                                  Principal Financial Officer
                                  and Principal Accounting Officer
                            Date: March 28, 1996



                            By:   Daniel L. Goodwin
                                  Director
                            Date: March 28, 1996



                            By:   Robert H. Baum
                                  Director
                            Date: March 28, 1996



                                     -30-


<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                        DEC-31-1995  
<PERIOD-START>                           JAN-01-1995  
<PERIOD-END>                             DEC-31-1995   
<CASH>                                       250,761     
<SECURITIES>                                       0    
<RECEIVABLES>                              5,672,474     
<ALLOWANCES>                                       0   
<INVENTORY>                                        0  
<CURRENT-ASSETS>                             298,261        
<PP&E>                                             0       
<DEPRECIATION>                                     0     
<TOTAL-ASSETS>                             5,923,235       
<CURRENT-LIABILITIES>                         11,841     
<BONDS>                                            0   
<COMMON>                                           0  
                              0  
                                        0  
<OTHER-SE>                                 5,911,394        
<TOTAL-LIABILITY-AND-EQUITY>               5,923,235          
<SALES>                                            0           
<TOTAL-REVENUES>                             596,496           
<CGS>                                              0           
<TOTAL-COSTS>                                      0           
<OTHER-EXPENSES>                              74,777        
<LOSS-PROVISION>                                   0       
<INTEREST-EXPENSE>                                 0        
<INCOME-PRETAX>                              521,719        
<INCOME-TAX>                                       0       
<INCOME-CONTINUING>                          521,719       
<DISCONTINUED>                                     0    
<EXTRAORDINARY>                                    0       
<CHANGES>                                          0    
<NET-INCOME>                                 521,719     
<EPS-PRIMARY>                                  24.60      
<EPS-DILUTED>                                  24.60  
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission