INLAND MORTGAGE INVESTORS FUND LP
10-K, 1998-03-18
ASSET-BACKED SECURITIES
Previous: AMERICAN INDUSTRIAL PROPERTIES REIT INC, SC 13D/A, 1998-03-18
Next: MEDIVEST INC, 10QSB/A, 1998-03-18





                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-K
 

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934

                  For The Fiscal Year Ended December 31, 1997

                                      or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934

                           Commission File #0-15759

                     Inland Mortgage Investors Fund, L.P.
            (Exact name of registrant as specified in its charter)

        Delaware                                 36-3436439
(State of organization)           (I.R.S. Employer Identification Number)

2901 Butterfield Road, Oak Brook, Illinois      60523
 (Address of principal executive office)     (Zip Code)

Registrant's telephone number, including area code:  630-218-8000

          Securities registered pursuant to Section 12(b) of the Act:

Title of each class:          Name of each exchange on which registered:
       None                                      None

       Securities registered pursuant to Section 12(g) of the Act:
                           LIMITED PARTNERSHIP UNITS
                               (Title of class)

Indicate by  check  mark  whether  the  registrant  (1)  has  filed all reports
required to be filed by Section 13  or  15(d) of the Securities Exchange Act of
1934 during the  preceding  12  months  (or  for  such  shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes X  No   

Indicate by check mark if disclosure  of delinquent filers pursuant to Item 405
of Regulation S-K is not contained  herein,  and  will not be contained, to the
best of registrant  knowledge,  in  definitive  proxy or information statements
incorporated by reference in Part  III  of  this  Form 10-K or any amendment to
this Form 10-K. [X]

State the aggregate market value of  the  voting stock held by nonaffiliates of
the registrant. Not applicable.

The Prospectus of the Registrant  dated  February 12, 1986, as supplemented and
filed pursuant to Rule 424(b) and  424(c)  under  the Securities Act of 1933 is
incorporated by reference in Parts I, II  and III of this Annual Report on Form
10-K.


                                      -1-


                       INLAND MORTGAGE INVESTORS FUND, L.P.
                              (a limited partnership)

                                 TABLE OF CONTENTS



                                      Part I                              Page
                                      ------                              ----
  Item  1. Business......................................................   3

  Item  2. Properties....................................................   3

  Item  3. Legal Proceedings.............................................   3

  Item  4. Submission of Matters to a Vote of Security Holders...........   3


                                      Part II
                                      -------
  Item  5. Market for the Partnership's Limited Partnership Units
            and Related Security Holder Matters..........................   4

  Item  6. Selected Financial Data.......................................   5

  Item  7. Management's Discussion and Analysis of Financial
            Condition and Results of Operations..........................   6

  Item  8. Financial Statements and Supplementary Data...................   8

  Item  9. Changes in and Disagreements with Accountants
            on Accounting and Financial Disclosure.......................  21


                                     Part III
                                     --------
  Item 10. Directors and Executive Officers of the Registrant............  21

  Item 11. Executive Compensation........................................  26

  Item 12. Security Ownership of Certain Beneficial Owners and
            Management...................................................  27

  Item 13. Certain Relationships and Related Transactions................  27


                                      Part IV
                                      -------
  Item 14. Exhibits, Financial Statement Schedules, and Reports
            on Form 8-K..................................................  28


  SIGNATURES.............................................................  29





                                      -2-


                                    PART I


Item 1.  Business

The Registrant, Inland Mortgage Investors  Fund, L.P. (the "Partnership"), is a
limited partnership formed on December 5, 1985 pursuant to the Delaware Revised
Uniform  Limited  Partnership  Act.  On  February  12,  1986,  the  Partnership
commenced an Offering of 40,000 Limited Partnership Units (the "Units") at $500
per  Unit,  pursuant  to  a  Registration  Statement  on  Form  S-11  under the
Securities Act of 1933.  The  Offering  terminated  on  February 12, 1987, with
total  sales  of  20,129.24  Units  resulting  in  gross  offering  proceeds of
$10,064,620, not including $500 which is the General Partner contribution.  All
of the holders of these Units  were  admitted to the Partnership. A majority of
these proceeds were used to  fund  first mortgage loans. The Partnership funded
fifteen loans between  October  1986  and  August  1988 utilizing $8,466,875 of
offering proceeds collected, net  of  participations.  As of December 31, 1997,
$7,558,390 has been repaid,  which  includes principal amortization, payoffs on
eleven  loans,  prepayment  penalties  and  proceeds  from  the  sale  of three
properties. The Limited Partners of  the  Partnership  share in the benefits of
ownership  of  the  Partnership's  first  mortgage  receivable  investments  in
proportion  to  the  number  of  Units  held.  Inland  Real  Estate  Investment
Corporation is the General Partner.

The Partnership is  engaged  in  the  business  of  making  and acquiring loans
collateralized  by  mortgages   on   improved,  income  producing  multi-family
residential properties  in  or  near  Chicago,  Illinois.  The  loans are being
serviced by Inland Mortgage Servicing  Corporation, a subsidiary of the General
Partner. The Partnership does  not  segregate  revenues or assets by geographic
region, and such a presentation  would  not  be material to an understanding of
the Partnership's business taken as a whole.

The Partnership had no employees during 1997.

The terms of transactions between the Partnership and Affiliates of the General
Partner are set forth in Item  11  below  and  Note 3 of the Notes to Financial
Statements (Item 8 of this Annual Report) to which reference is hereby made.

The  Partnership  has  reviewed  its  current  computer  systems  and  does not
anticipate any future problems relating to the year 2000.


Item  2. Properties

The Partnership acquired  title  to  a  62-unit  apartment  building located in
Aurora, Illinois on April 4, 1997  in  settlement of a loan that had previously
been in default.  The property is currently being held for sale.


Item  3. Legal Proceedings

The Partnership is not subject to any material pending legal proceedings.


Item  4. Submission of Matters to a Vote of Security Holders

There were no matters submitted to a vote of security holders during 1997.


                                      -3-


                                    PART II



Item  5. Market for the  Partnership's  Limited  Partnership  Units and Related
         Security Holder Matters

As of December 31, 1997, there  were  741  holders of Units of the Partnership.
There is no public  market  for  Units  nor  is  it anticipated that any public
market for Units  will  develop.  Reference  is  made  to  Item  6  below for a
discussion of cash distributions made to the Limited Partners.

The Partnership's Liquidity  Plan  is  available  to  the Limited Partners. See
"Liquidity Plan" and "Distribution Reinvestment Plan," page 18 and pages 37-38,
respectively, of the Prospectus  of  the  Partnership  dated February 12, 1986,
which is incorporated herein by reference.  At  this time, there are no Limited
Partners contributing to the DRP.









































                                      -4-


Item 6.  Selected Financial Data

                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

       For the years ended December 31, 1997, 1996, 1995, 1994 and 1993

            (not covered by the Report of Independent Accountants)

                         1997        1996        1995        1994        1993
                         ----        ----        ----        ----        ----
Total assets......... $1,232,074   4,965,920   5,923,235   6,470,865   7,142,969
                      =========== =========== =========== =========== ==========
Total income......... $  382,462     434,350     596,496     635,063     794,889
                      =========== =========== =========== =========== ==========
Income from
  operations.........     58,174     361,529     521,719     555,677     541,702
Gain on sale of
  investment property       -           -           -           -         44,434
                      ----------- ----------- ----------- ----------- ----------
Net income........... $   58,174     361,529     521,719     555,677     586,136
                      =========== =========== =========== =========== ==========
Income from operations
  allocated to the one
  General Partner Unit$    3,210      17,786      26,480      26,766      28,394
                      =========== =========== =========== =========== ==========
Net income per Unit
  allocated to Limited
  Partners from (b):
Operations...........       2.73       17.08       24.60       26.28       25.50
Gain on sale of
  investment property       -           -           -           -           2.21
                      ----------- ----------- ----------- ----------- ----------
                      $     2.73       17.08       24.60       26.28       27.71
                      =========== =========== =========== =========== ==========
Distributions to Limited
  Partners from:
Operations...........    127,627     391,806     509,563     520,964     542,105
Repayment proceeds...  3,723,959     900,900     530,920     671,989     326,388
                      ----------- ----------- ----------- ----------- ----------
                      $3,851,586   1,292,706   1,040,483   1,192,953     868,493
                      =========== =========== =========== =========== ==========
Distributions per
  Unit to Limited
  Partners from (b):
Operations...........       6.34       19.46       25.31       25.88       26.93
Repayment proceeds...     185.00       44.76       26.38       33.38       16.22
                      ----------- ----------- ----------- ----------- ----------
                      $   191.34       64.22       51.69       59.26       43.15
                      =========== =========== =========== =========== ==========

(a) The above selected financial data  should  be  read in conjunction with the
    financial statements and related  notes  appearing elsewhere in this Annual
    Report.

(b) The net income per Unit, basic  and diluted, and distributions per Unit are
    based upon the weighted average number of Units outstanding of 20,129.24.


                                      -5-


Item  7. Management's  Discussion  and  Analysis  of  Financial  Condition  and
         Results of Operations

Certain statements in this  "Management's  Discussion and Analysis of Financial
Condition and Results of  Operations"  and  elsewhere  in this annual report on
Form 10-K constitute  "forward-looking  statements"  within  the meaning of the
Federal Private Securities  Litigation  Reform  Act  of  1995.   These forward-
looking statements involve  known  and  unknown  risks, uncertainties and other
factors which  may  cause  the  Partnership's  actual  results, performance, or
achievements to be materially different from any future results, performance or
achievements expressed or implied  by  these forward-looking statements.  These
factors include,  among  other  things,  federal,  state  or local regulations;
adverse changes in general economic  or local conditions; inability of borrower
to meet financial  obligations;  uninsured  losses;  and potential conflicts of
interest between the  Partnership  and  its  Affiliates,  including the General
Partner.

Liquidity and Capital Resources

On February 12, 1986, the  Partnership  commenced an Offering of 40,000 Limited
Partnership Units pursuant to a  Registration  Statement on Form S-11 under the
Securities Act of 1933. The  Offering  terminated  on February 12, 1987, with a
total of 20,129 Units being sold  to  the  public at $500 per Unit resulting in
$10,064,620 of gross offering proceeds  which were received by the Partnership,
not including $500 which is the General Partner's contribution. The Partnership
funded fifteen loans between October  1986 and August 1988 utilizing $8,466,875
of capital proceeds collected, net of participations.  As of December 31, 1997,
cumulative distributions  to  Limited  Partners  totaled  $13,586,443, of which
$7,558,390  represents  principal   amortization,   payoffs  on  eleven  loans,
prepayment penalties and proceeds from the sale of three properties.

At December 31, 1997, the Partnership had cash and cash equivalents aggregating
$108,890 which  will  be  utilized  for  future  distributions  to partners and
working  capital  requirements.    At  December  31,  1997,  the  Partnership's
remaining asset is an investment property.   The source of future liquidity and
distributions to the Limited and  General  Partners  is expected to be from the
cash flow and sale of this  investment  property.   Until such sale occurs, the
Partnership may rely on  advances  from  Affiliates  of  the General Partner or
other short-term financing to meet the Partnership's needs.

Results of Operations

Interest income on  mortgage  loans  receivable  decreased  for  the year ended
December 31, 1997,  as  compared  to  the  year  ended  December  31, 1996, due
primarily to the prepayments  and/or  maturities  of seven of the Partnership's
mortgage loans receivable (5420 North Kenmore prepaid on April 2, 1996, 712-720
West Grace prepaid on June 18,  1996, 7434-7442 North Hermitage prepaid on June
27, 1996, 288,  294-298  Pennsylvania/Kenilworth  matured  on January 28, 1997,
5830 West 87th  Street  prepaid  on  February  13,  1997,  7428 West Washington
matured on March 31, 1997 and  6910  North  Sheridan prepaid on April 3, 1997).
Additionally, interest income on mortgage loans receivable decreased due to the
Partnership discontinuing accruing  interest  on  the  mortgage loan receivable
collateralized by the property located  at Indian Trail Road, Aurora, Illinois.
As of March 31, 1997, the Partnership was owed and had not recorded interest of
$73,984 for the  period  from  July  1996  to  March  1997.    The loan on this
property,  previously  accounted  for   as   a  mortgage  loan  in  substantive
foreclosure, is being accounted for as  an investment property held for sale as
of April 4, 1997, the date on which the Partnership acquired title.


                                      -6-


Interest income on  mortgage  loans  receivable  decreased  for  the year ended
December 31, 1996, as compared to the  year ended December 31, 1995, due to the
prepayments of four of the  Partnership's mortgage loans receivable (2659 South
Austin prepaid on May 23, 1995,  5420  North  Kenmore prepaid on April 2, 1996,
712-720 West Grace  prepaid  on  June  18,  1996  and 7434-7442 North Hermitage
prepaid on June 27,  1996).    In  addition  to  the loan prepayments, interest
income decreased due to the  Partnership discontinuing accruing interest on the
mortgage loan receivable collateralized by the property located at Indian Trail
Road, Aurora, Illinois.   As  of  December  31,  1996, the Partnership was owed
interest of $49,404 for the period  from  July  to  December 1996.  The loan on
this property, previously recorded  as  a  mortgage  loan receivable, was being
recorded as a mortgage  loan  in  substantive  foreclosure  as of September 30,
1996.  These decreases in interest  income were partially offset by an increase
in the  adjustable  interest  rate  (6.747%  to  6.975%)  in  the mortgage loan
receivable collateralized by the  property  located  at 7428 West Washington in
April 1996.

Interest on investments increased  for  the  year  ended  December 31, 1997, as
compared to the years ended December 31,  1996  and 1995, due to an increase in
interest  rates  on  short-term   investments  and  the  Partnership  investing
repayment proceeds before being distributed to the Limited Partners.

The other income recorded by  the  Partnership  for the year ended December 31,
1997 consists of 50% of  the  appreciated  values  of the properties located at
288, 294-298 Pennsylvania/Kenilworth, Glen  Ellyn,  Illinois and 5830 West 87th
Street, Burbank, Illinois and the  prepayment  penalty received from the payoff
of the loan collateralized by  the  property located at 6910 Sheridan, Chicago,
Illinois on April 3, 1997.  The  appreciated value is defined as the difference
between the appraised value of the property at maturity and the appraised value
at the time  of  the  loan  origination.    The  other  income  recorded by the
Partnership for the year ended  December  31, 1996, is primarily the prepayment
penalty received for the  payoff  of  the  loan  collateralized by the property
located at 7434-7442 North Hermitage on June 27, 1996 and late charges received
on the  Partnership's  other  mortgage  loans  receivable.    The  other income
recorded by the Partnership for the  year ended December 31, 1995, is primarily
the prepayment penalty received for  the  payoff  of the loan collateralized by
the property located at 2659 South Austin on May 23, 1995.

Rental income and property operating  expenses  for the year ended December 31,
1997 are the result of the Partnership recording the property operations of the
investment property as of April 4, 1997.

Professional services to Affiliates decreased  for  the year ended December 31,
1997, as compared to the  year  ended  December  31,  1996, due to decreases in
legal and  accounting  services  required  by  the  Partnership.   Professional
services to Affiliates  decreased  for  the  year  ended  December 31, 1996, as
compared to the year ended December  31,  1995,  due primarily to a decrease in
accounting services required by the Partnership.  Professional services to non-
affiliates increased for the year ended  December  31, 1997, as compared to the
years ended  December  31,  1996  and  1995,  due  to  increases  in  legal and
accounting services required by the Partnership  as a result of the foreclosure
on the property located at Indian Trail Road in Aurora, Illinois.






                                      -7-


General and administrative expenses to  Affiliates decreased for the year ended
December 31, 1997, as compared to  the  years ended December 31, 1996 and 1995,
due to a decrease  in  mortgage  servicing  fees  on the Partnership's mortgage
loans receivable  as  they  were  prepaid  and/or  mature.    This decrease was
partially offset  by  an  increase  in  data  processing  and investor services
expenses.  General and administrative expenses to non-affiliates was higher for
the year ended December 31, 1996,  as  compared to the years ended December 31,
1997 and 1995, due to an increase in supplies and filing fees.

Inflation

Inflation in future periods is  likely  to  increase rental income levels (from
leases to new tenants or  renewals  of  existing  tenants)  to rise and fall in
accordance  with  normal  market  conditions.  Due  to  the  short  term nature
(generally no longer than one  year)  of the property's leases, the adjustments
to rental income should  offset  most  of  the  increases in property operating
expenses with little effect on operating income.

Continued  inflation  may  cause  capital  appreciation  of  the  Partnership's
investment property over a period of time as rental rates and replacement costs
of the property continue to increase.


Item 8.  Financial Statements and Supplementary Data


                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)


                                     Index
                                     -----
                                                                          Page
                                                                          ----
Report of Independent Accountants........................................   9

Financial Statements:

  Balance Sheets, December 31, 1997 and 1996.............................  10

  Statements of Operations, for the years
    ended December 31, 1997, 1996 and 1995...............................  12

  Statements of Partners' Capital, for the years
    ended December 31, 1997, 1996 and 1995...............................  13

  Statements of Cash Flows, for the years ended
    December 31, 1997, 1996 and 1995.....................................  14

  Notes to Financial Statements..........................................  15


Schedules not filed:

All schedules have been omitted as  the required information is inapplicable or
the information is presented in the financial statements or related notes.


                                      -8-





                       REPORT OF INDEPENDENT ACCOUNTANTS



The Partners of Inland Mortgage
  Investors Fund, L.P. 


We have audited the  financial  statements  of  Inland Mortgage Investors Fund,
L.P. listed in  the  index  on  page  8  of  this  Form  10-K.  These financial
statements  are  the  responsibility  of  the  Partnership's  management.   Our
responsibility is to express an opinion  on these financial statements based on
our audits. 

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.  Those standards  require  that  we  plan  and  perform the audit to
obtain reasonable assurance about whether  the financial statements are free of
material misstatement.  An audit includes  examining, on a test basis, evidence
supporting the amounts and disclosures  in  the financial statements.  An audit
also  includes  assessing  the   accounting  principles  used  and  significant
estimates made by  management,  as  well  as  evaluating  the overall financial
statement presentation.  We believe that  our audits provide a reasonable basis
for our opinion. 

In our opinion, the financial  statements  referred to above present fairly, in
all material respects,  the  financial  position  of  Inland Mortgage Investors
Fund, L.P. as of December 31, 1997  and  1996 and the results of its operations
and its cash flows for each of the three years in the period ended December 31,
1997 in conformity with generally accepted accounting principles.



                                         COOPERS & LYBRAND L.L.P.

Chicago, Illinois
March 5, 1998



















                                      -9-


                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                                Balance  Sheets

                          December 31, 1997 and 1996



                                    Assets
                                    ------             1997          1996
                                                       ----          ----
Cash and cash equivalents (Note 1)................ $   108,890     1,226,087
Accrued interest and other receivables............       7,846        26,667

Investment property held for sale (Notes 1 and 4):
  Land............................................     140,101          -
  Building and improvements.......................     975,237          -
                                                   ------------  ------------
                                                     1,115,338          -
                                                   ------------  ------------
Investment in mortgage loans receivable:
  Mortgage loans receivable (Note 5)..............        -        2,712,445
  Mortgage loans in substantive foreclosure
    (Note 1, 4 and 5).............................        -        1,000,721
                                                   ------------  ------------
                                                          -        3,713,166
                                                   ------------  ------------
Total assets...................................... $ 1,232,074     4,965,920
                                                   ============  ============


























                See accompanying notes to financial statements.


                                     -10-


                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                                Balance  Sheets

                          December 31, 1997 and 1996
                                  (continued)


                       Liabilities and Partners' Capital
                       ---------------------------------
                                                       1997          1996
                                                       ----          ----
Liabilities:
  Accounts payable................................ $    11,939            52
  Due to Affiliates (Note 3)......................       2,228         2,429
  Security deposits...............................      15,876          -
  Accrued real estate taxes.......................      41,472          -
  Unearned income (Note 1)........................       1,092         3,843
                                                   ------------  ------------
Total liabilities.................................      72,607         6,324
                                                   ------------  ------------
Partners' capital (Notes 1, 2 and 3):
  General Partner:
    Capital contribution..........................         500           500
    Cumulative net income.........................     278,531       275,321
    Cumulative cash distributions.................    (276,657)     (269,940)
                                                   ------------  ------------
                                                         2,374         5,881
  Limited Partners:                                ------------  ------------
    Units of $500. Authorized 40,000 Units,
      20,129.24 Units outstanding at 1997 and
      1996 (net of offering costs of $1,082,660,
      of which $219,526 was paid to Affiliates)...   8,981,960     8,981,960
    Cumulative net income.........................   5,761,576     5,706,612 
    Cumulative cash distributions................. (13,586,443)   (9,734,857)
                                                   ------------  ------------
                                                     1,157,093     4,953,715
                                                   ------------  ------------
Total Partners' capital...........................   1,159,467     4,959,596
                                                   ------------  ------------
Total liabilities and Partners' capital........... $ 1,232,074     4,965,920
                                                   ============  ============













                See accompanying notes to financial statements.


                                     -11-


                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                           Statements of Operations

             For the years ended December 31, 1997, 1996 and 1995



Income:                                  1997          1996          1995
  Interest and fees on mortgage loans    ----          ----          ----
    receivable (Note 5)............. $    43,540       371,225       549,635
  Interest on investments...........      73,496        53,615        36,270
  Rental income.....................     188,023          -             -
  Other income......................      77,403         9,510        10,591
                                     ------------  ------------  ------------
                                         382,462       434,350       596,496
Expenses:                            ------------  ------------  ------------
  Professional services to
    Affiliates......................       8,913        13,455        17,030
  Professional services to
    non-affiliates..................      21,364        18,946        18,690
  General and administrative
    expenses to Affiliates..........      27,554        32,173        32,367
  General and administrative
    expenses to non-affiliates......       6,349         8,247         6,690
  Property operating expenses
    to Affiliates...................       9,060          -             -
  Property operating expenses
    to non-affiliates...............     251,048          -             -
                                     ------------  ------------  ------------
                                         324,288        72,821        74,777
                                     ------------  ------------  ------------
Net income.......................... $    58,174       361,529       521,719
                                     ============  ============  ============
Net income allocated to (Note 2):
  General Partner...................       3,210        17,786        26,480
  Limited Partners..................      54,964       343,743       495,239
                                     ------------  ------------  ------------
Net income.......................... $    58,174       361,529       521,719
                                     ============  ============  ============ 
Net income from operations allocated
  to the one General Partner Unit... $     3,210        17,786        26,480
                                     ============  ============  ============ 
Net income per Unit, basic and
  diluted, allocated to Limited
  Partners per Limited Partnership
  Units of 20,129.24................ $      2.73         17.08         24.60
                                     ============  ============  ============








                See accompanying notes to financial statements.


                                     -12-


                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                        Statements of Partners' Capital

             For the years ended December 31, 1997, 1996 and 1995



                                        General      Limited
                                        Partner      Partners       Total
                                     ------------  ------------  ------------
Balance at January 1, 1995.......... $     9,055     6,447,922     6,456,977


Net income..........................      26,480       495,239       521,719
Distributions to Partners ($51.69 per
  Limited Partnership Unit based on
  Units of 20,129.24)(Note 2).......     (26,819)   (1,040,483)   (1,067,302)
                                     ------------  ------------  ------------
Balance at December 31, 1995........       8,716     5,902,678     5,911,394


Net income..........................      17,786       343,743       361,529
Distributions to Partners ($64.22 per
  Limited Partnership Unit based on
  Units of 20,129.24)(Note 2).......     (20,621)   (1,292,706)   (1,313,327)
                                     ------------  ------------  ------------
Balance at December 31, 1996........       5,881     4,953,715     4,959,596


Net income..........................       3,210        54,964        58,174
Distributions to Partners ($191.34
  per Limited Partnership Unit based
  on Units of 20,129.24)(Note 2)....      (6,717)   (3,851,586)   (3,858,303)
                                     ------------  ------------  ------------
Balance at December 31, 1997........ $     2,374     1,157,093     1,159,467
                                     ============  ============  ============


















                See accompanying notes to financial statements.


                                     -13-


                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                           Statements of Cash Flows

             For the years ended December 31, 1997, 1996 and 1995


 
                                         1997          1996          1995
Cash flows from operating activities:    ----          ----          ----
  Net income........................ $    58,174       361,529       521,719
  Adjustments to reconcile net income
      to net cash provided by
      operating activities:
    Changes in assets and liabilities:
      Accrued interest and other
        receivables.................      18,821        20,833        11,742
      Accounts payable..............      11,887          (806)          235
      Unearned income...............      (2,751)       (3,400)       (5,599)
      Security deposits.............      15,876          -             -
      Accrued real estate taxes.....      41,472          -             -
      Due to Affiliates.............        (201)       (1,311)        3,317
Net cash provided by operating       ------------  ------------  ------------
  activities........................     143,278       376,845       531,414
                                     ------------  ------------  ------------
Cash flows from investing activities:
  Additions to investment property..    (114,617)         -             - 
  Principal payments collected......   2,712,445     1,911,808       520,990
Net cash provided by investing       ------------  ------------  ------------
  activities........................   2,597,828     1,911,808       520,990
                                     ------------  ------------  ------------
Cash flows from financing activities:
  Distributions paid................  (3,858,303)   (1,313,327)   (1,067,302)
Net cash used in financing           ------------  ------------  ------------
  activities........................  (3,858,303)   (1,313,327)   (1,067,302)
Net increase (decrease) in cash and  ------------  ------------  ------------
  cash equivalents..................  (1,117,197)      975,326       (14,898)
Cash and cash equivalents at
  beginning of year.................   1,226,087       250,761       265,659
Cash and cash equivalents at         ------------  ------------  ------------
  end of year....................... $   108,890     1,226,087       250,761
                                     ============  ============  ============


Supplemental schedule of non-cash investing activities:

Foreclosure of mortgaged property (Note 5):
Reduction of mortgage loans
  receivable........................ $ 1,000,721          -             -
Increase in investment property.....  (1,000,721)         -             -
                                     ------------  ------------  ------------
                                     $      -             -             -    
                                     ============  ============  ============

                See accompanying notes to financial statements.


                                     -14-


                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements

             For the years ended December 31, 1997, 1996 and 1995

(1) Organization and Basis of Accounting

Inland Mortgage  Investors  Fund,  L.P.  (the  "Partnership")  was organized on
December 5, 1985, pursuant to  the Delaware Revised Uniform Limited Partnership
Act, to make or acquire loans  collateralized by mortgages on improved, income-
producing  multi-family  residential   properties   in   or  near  the  Chicago
metropolitan area. On February 12,  1986, the Partnership commenced an Offering
of 40,000 Limited Partnership  Units  pursuant  to  a Registration Statement on
Form S-11 under the Securities Act of 1933. The Offering terminated on February
12, 1987, with total sales  of  20,129.24  Units  at $500 per Unit resulting in
$10,064,620 of gross  offering  proceeds,  not  including the General Partner's
contribution of $500. Inland Real  Estate Investment Corporation is the General
Partner.

The preparation of financial  statements  in conformity with generally accepted
accounting principles requires  management  to  make  estimates and assumptions
that affect the reported amounts  of  assets  and liabilities and disclosure of
contingent assets and liabilities at  the  date of the financial statements and
the reported amounts of  revenues  and  expenses  during the reporting periods.
Actual results could differ from those estimates.

Offering costs have been offset against the Limited Partners' capital accounts.

Loan assumption fees received  are  deferred  as  unearned income and amortized
over the remaining life of the related loan.

The Partnership  considers  all  highly  liquid  investments  purchased with an
original maturity of three months or less to be cash equivalents.

Interest income  on  mortgage  loans  receivable  is  accrued  when earned. The
accrual of interest, on loans that are in default, is discontinued when, in the
opinion of the General Partner, the  borrower  has not complied with loan work-
out arrangements. Once a loan has been placed on a non-accrual status, all cash
received is applied against the outstanding loan balance until such time as the
borrower has demonstrated an ability  to  make  payments under the terms of the
original or renegotiated  loan  agreement.  The  General  Partner evaluates the
collectability of the  mortgage  loans  on  a  quarterly basis. This evaluation
includes determining the valuation of the underlying operating property subject
to the mortgage. Should a  portion  of  the  principal  of the mortgage loan be
considered unrecoverable either through  collection or foreclosure, a provision
would be made to reduce the carrying amount of the mortgage loans. 










                                     -15-


                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)

Loans are classified in substantive  foreclosure  when a determination has been
made that the borrower meets the following criteria:

  1)  The borrower has little or  no  equity in the collateral, considering the
      current fair value of the collateral; and

  2)  Proceeds for repayment of the loan can  be expected to come only from the
      operation or sale of the collateral; and

  3)  The borrower has either:

      a) Formally or effectively  abandoned  control  of  the collateral to the
         creditors; or

      b) Retained  control  of  the  collateral  but,  because  of  the current
         financial condition of the borrower  or the economic prospects for the
         borrower and/or  the  collateral  in  the  foreseeable  future,  it is
         doubtful that the  borrower  will  be  able  to  rebuild equity in the
         collateral or otherwise repay the loan in the foreseeable future.

Statement of Financial Accounting Standards  No.  121 ("SFAS 121") requires the
Partnership to record  an  impairment  loss  on  its  property  to  be held for
investment whenever  its  carrying  value  cannot  be  fully  recovered through
estimated undiscounted future cash  flows  from  their operations and sale. The
amount of the impairment loss to  be recognized would be the difference between
the property's carrying  value  and  the  property's  estimated fair value. The
investment property was obtained on April 4,  1997 in a sheriff's sale (Note 5)
and was recorded at the lower  of  the  loan balance plus costs incurred or its
estimated fair value. The Partnership's policy  is to consider a property to be
held for sale or disposition  when  the  Partnership has committed to sell such
property and active marketing activity has commenced or is expected to commence
in the near  term.    Effective  April  4,  1997,  the Partnership's investment
property  was  held  for  sale.  In  accordance  with  SFAS  121,  any property
identified  as  "held  for  sale  or  disposition"  is  no  longer depreciated.
Maintenance  and  repair  expenses  are  charged  to  operations  as  incurred.
Adjustments for impairment loss for such  properties are made in each period as
necessary to report these properties  at  the  lower  of carrying value or fair
value less costs to sell.   As  of  December  31, 1997, the Partnership has not
recognized any such impairment on its property.

The investment property consists  of  a  62-unit  apartment building located in
Aurora, Illinois.  Apartment complex  leases  are  generally  for a term of one
year or less. The Partnership has  determined  that all leases relating to this
property are properly classified  as  operating leases; therefore rental income
is recorded when earned.

Statement of Financial Accounting  Standards  No.  128 "Earnings per Share" was
adopted by the Partnership for the  year  ended  December 31, 1997 and has been
applied to all prior  earnings  periods  presented in the financial statements.
The Partnership has no dilutive securities.


                                     -16-


                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)


No provision for Federal income taxes  has  been made as the liability for such
taxes is that of the Partners rather than the Partnership.

The Partnership records are maintained  on  the  accrual basis of accounting in
accordance with generally accepted  accounting principles ("GAAP"). The Federal
income tax return has been prepared  from such records after making appropriate
adjustments to  reflect  the  Partnership's  accounts  as  adjusted for Federal
income tax reporting purposes. Such adjustments are not recorded on the records
of the Partnership. The net effect of these items is summarized as follows:

                                       1997                      1996
                             ------------------------  -----------------------
                                GAAP        Tax           GAAP        Tax
                                Basis       Basis         Basis       Basis
                             ----------- ------------  ----------- -----------
Total assets................ $1,232,074    1,232,074    4,965,920   4,965,920

Partners' capital:
  General Partner...........      2,374        1,615        5,881       1,614
  Limited Partners..........  1,157,093    1,157,853    4,953,715   4,957,981

Net income:
  General Partner...........      3,210        6,717       17,786      20,621
  Limited Partners..........     54,964       51,457      343,743     340,908

Net income per Limited
  Partnership Unit, basic
  and diluted...............       2.73         2.56        17.08       16.94


(2) Partnership Agreement

The Partnership Agreement  defines  the  distribution  of  Operating Cash Flow.
Such Operating Cash Flow will  be  distributed  90% to the Limited Partners and
10% to the General Partner. Of the  10% of Operating Cash Flow allocated to the
General Partner,  one-half  shall  be  subordinated  to  the  Limited Partners'
receipt of a Cumulative  Preferred  Return  of  14% per annum. Distributions of
Loan Repayment  Proceeds  will  be  distributed  first  to  Limited Partners in
proportion to  their  participating  percentages  until  they  have received an
amount equal to their Invested  Capital  plus  any deficiency in the Cumulative
Preferred  Return.  Thereafter,  any  remaining  Repayment  Proceeds  which are
available for distribution will be distributed  90% to the Limited Partners and
10% to the General Partner.

The General Partner will be allocated  net operating profits of the Partnership
in an amount equal to the greater of  1% of net operating profits or the amount
of the General Partner's distributive  share  of  Operating Cash Flow, with the
balance of such net operating  profits  allocated  to the Limited Partners. The
General Partner will be allocated  net  operating profits from repayments in an
amount equal to the General Partner's distributive share of Repayment Proceeds,
with the  balance  of  such  net  operating  profits  allocated  to the Limited
Partners. Net operating losses will be  allocated 1% to the General Partner and
99% to the Limited Partners.


                                     -17-


                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)


(3) Transactions with Affiliates

The General  Partner  and  its  Affiliates  are  entitled  to reimbursement for
salaries and expenses of employees  of  the  General Partner and its Affiliates
relating to the administration of  the  Partnership. Such costs are included in
professional services to Affiliates and  general and administrative expenses to
Affiliates, of which $2,228 and $2,429  was  unpaid as of December 31, 1997 and
1996, respectively.

Inland Mortgage Servicing  Corporation,  a  subsidiary  of the General Partner,
serviced the Partnership's  mortgage  loans  receivable.  Its services included
processing  mortgage  loan  collections  and  escrow  deposits  and maintaining
related records. For these services, the  Partnership was obligated to pay fees
at an annual  rate  equal  to  1/4  of  1%  of  the  outstanding mortgage loans
receivable balance of the Partnership. Such  fees of $2,312 in 1997, $11,444 in
1996 and $14,838 in 1995 have been  incurred and paid to the subsidiary and are
included  in  the   Partnership's   general   and  administrative  expenses  to
Affiliates.

The Partnership's investment property is managed by an Affiliate of the General
Partner which earns annual fees not to exceed 5% of gross rental receipts.  The
Affiliate earned Property Management Fees of $9,060 for the year ended December
31, 1997 which are included in  property  operating expenses to Affiliates.  No
Property Management Fees were incurred by the Partnership in 1996 or 1995.

In connection with the sales  of  6910  North  Sheridan, 5420 North Kenmore and
712-720  West  Grace,  sales  commissions  of  $18,125,  $27,500  and  $14,553,
respectively, that have not been included in  the costs of sale, may be payable
to an Affiliate of the General Partner  to the extent that the Limited Partners
have received their Original Capital plus  a return thereon as specified in the
Partnership Agreement.


(4) Investment Property Held For Sale

As of September 30, 1996,  with  consent  of  the borrower, an Affiliate of the
General Partner began management of the  property located at Indian Trail Road,
Aurora, Illinois.  On  April  4,  1997,  the  Partnership acquired title to the
property through a sheriff's sale.   The General Partner believes that when the
property is sold, the Partnership will ultimately realize an amount equal to or
greater than the unpaid principal balance of the mortgage loan receivable.  The
loan  on  this  property,  previously  accounted  for  as  a  mortgage  loan in
substantive foreclosure, is being accounted  for as an investment property held
for sale as of April 4, 1997.







                                     -18-


<TABLE>                                INLAND MORTGAGE INVESTORS FUND, L.P.
                                              (a limited partnership)

                                           Notes to Financial Statements
                                                    (continued)

(5) Investments in Mortgage Loans Receivable

Mortgage loans receivable and mortgage loans in  substantive foreclosure were collateralized by first mortgages and
wrap mortgages on multi-family residential properties located  in Chicago, Illinois or its surrounding metropolitan
area. As additional collateral, the Partnership held assignments  of rents and leases or personal guarantees of the
borrowers.  Generally, the mortgage  notes  were  payable  in  equal  monthly  installments  based on 20 or 30 year
amortization periods.

Mortgage loans receivable and mortgage loans in substantive foreclosure consist of the following:

<CAPTION>
                                                                                                     Balance at
                           Interest                 Balloon                      Monthly             December 31,
                           Rate at      Maturity      at                          P & I       -------------------------
  Property Location        12/31/96       Date      Maturity    Prepayment      Payments          1997          1996
- ------------------------   ---------   ----------  ----------   ------------    ----------    -----------   -----------
<S>                        <C>         <C>         <C>          <C>             <C>           <C>           <C>
Penn./Kenilworth, (A)       8.9%       January     $ 958,742    No Prepayment   $ 8,564       $     -          960,185
   Glen Ellyn                           1997

5830 W. 87th Street, (B)    8.9%       January       430,612    No Prepayment     3,847             -          431,260
   Burbank                              1997

7428 W. Washington, (C)     6.975%     March         823,803    At any time       6,375             -          828,508
   Forest Park                          1997                    without penalty

Indian Trail Road, (D)      9.9%       August        971,567    No Prepayment     9,311             -        1,000,721
   Aurora                               1998

6910 N. Sheridan, (E)       9.75%      August        477,099    60 days notice    4,425             -          492,492
   Chicago                              1999                    & 3% penalty                  -----------   -----------
                                                                                              
                                                                                              $     -        3,713,166
                                                                                              ===========   ===========




</TABLE>











                                                       -19-


                                     -19-


                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)


(A) On January 28, 1997,  the  loan  collateralized  by the property located at
    288, 294-298 Pennsylvania/Kenilworth,  Glen  Ellyn,  Illinois matured.  The
    total proceeds received at maturity  were $1,023,078, which represented the
    loan balance, accrued interest, accrued additional interest of $700 and 50%
    of the appreciated value of the property totaling $52,500 which is included
    in other income. The appreciated value is defined as the difference between
    the appraised value of the property  at maturity and the appraised value at
    the time of the  loan  origination.  The  proceeds  were distributed to the
    Limited Partners in July 1997.  

(B) In January 1997, the loan  collateralized  by  the property located at 5830
    West 87th Street, Burbank, Illinois,  with  an original maturity of January
    1997, was extended for three  months  until  March  1997, with an option to
    extend to June  1999.  The  interest  rate  of  8.9%  remained the same. On
    February 13, 1997, the loan  was  prepaid. The total proceeds received were
    $447,191, which represented  the  loan  balance,  accrued interest, accrued
    additional interest  of  $850  and  50%  of  the  appreciated  value of the
    property  totaling  $15,000  which   is   included  in  other  income.  The
    appreciated value is defined as  the difference between the appraised value
    of the property at maturity and the appraised value at the time of the loan
    origination. The proceeds were distributed  to the Limited Partners in July
    1997.

(C) On March 31, 1997, the loan  collateralized by the property located at 7428
    West  Washington,  Forest  Park,  Illinois  matured.    The  total proceeds
    received at maturity  were  $828,658,  which  represented the loan balance,
    accrued interest and accrued late charges. The proceeds were distributed to
    the Limited Partners in July 1997.

(D) The loan on this property, previously  accounted  for as a mortgage loan in
    substantive foreclosure, is being  accounted  for as an investment property
    held for sale as of April 4, 1997. See Note 4.

(E) This mortgage loan was collateralized  by  a property which the Partnership
    previously owned through foreclosure. The property was sold to unaffiliated
    third party and financing was  provided  by  the  Partnership.  On April 3,
    1997, the  loan  collateralized  by  the  property  located  at  6910 North
    Sheridan, Chicago, Illinois was prepaid.   The total proceeds received were
    $505,325, which represented the  loan  balance,  accrued  interest and a 2%
    prepayment penalty. The proceeds  were  distributed to the Limited Partners
    in July 1997. 










                                     -20-


Item 9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting and
         Financial Disclosure

There were no disagreements on accounting or financial disclosure during 1997.



                                   PART III


Item 10. Directors and Executive Officers of the Registrant

The  General  Partner  of  the   Partnership,  Inland  Real  Estate  Investment
Corporation, was organized in 1984 for the purpose of acting as general partner
of limited partnerships formed to  acquire,  own and operate real property, and
make  and  acquire  loans  collateralized  by  mortgages  on  improved,  income
producing multi-family  residential  properties.    The  General  Partner  is a
wholly-owned subsidiary of The Inland Group,  Inc.  In 1990, Inland Real Estate
Investment Corporation became the replacement General Partner for an additional
301  privately-offered   real   estate   limited   partnerships  syndicated  by
Affiliates. The General  Partner  has  responsibility  for  all  aspects of the
Partnership's operations.   The  relationship  of  the  General  Partner to its
Affiliates is described under the  caption  "Conflicts of Interest" at pages 10
and 11 of the Prospectus, incorporated herein by reference.

Officers and Directors

The officers, directors and key  employees  of  The  Inland Group, Inc. and its
Affiliates ("Inland") that are  likely  to  provide services to the Partnership
are as follows:


                                  Functional Title

Daniel L. Goodwin..........  Chairman and Chief Executive Officer
Robert H. Baum.............  Executive Vice President-General Counsel
G. Joseph Cosenza..........  Senior Vice President-Acquisitions
Robert D. Parks............  Senior Vice President-Investments
Catherine L. Lynch.........  Treasurer
Roberta S. Matlin..........  Assistant Vice President-Investments
Mark Zalatoris.............  Assistant Vice President-Due Diligence
Patricia A. Challenger.....  Vice President-Asset Management
Frances C. Panico..........  Vice President-Mortgage Corporation
Raymond E. Petersen........  Vice President-Mortgage Corporation
Paul J. Wheeler............  Vice President-Personal Financial Services Group
Kelly Tucek................  Assistant Vice President-Partnership Accounting
Venton J. Carlston.........  Assistant Controller











                                     -21-


    DANIEL L. GOODWIN (age 54)   is  Chairman  of the Board of Directors of The
Inland Group, Inc.,  a  billion-dollar  real  estate and financial organization
located in Oak Brook,  Illinois.    Among  Inland's subsidiaries is the largest
property management firm in  Illinois  and  one  of the largest commercial real
estate and mortgage banking firms in the Midwest.

Mr. Goodwin has served as Director  of  the  Avenue  Bank  of Oak Park and as a
Director of the Continental Bank of  Oakbrook  Terrace.  He was Chairman of the
Bank Holding Company of American National Bank  of DuPage.  Currently he is the
Chairman of the Board of Inland Mortgage Investment Corporation.

Mr. Goodwin has been in the  housing  industry  for more than 28 years, and has
demonstrated a lifelong interest in  housing-related  issues.  He is a licensed
real estate broker and a member  of  the  National Association of Realtors.  He
has developed thousands of housing units  in the Midwest, New England, Florida,
and the Southwest.   He  is  also  the  author  of a nationally recognized real
estate reference book for the management of residential properties.

Mr. Goodwin has served on  the  Board  of the Illinois State Affordable Housing
Trust Fund for the past 7 years.    He  is an advisor for the Office of Housing
Coordination Services of the State  of  Illinois,  and  a member of the Seniors
Housing Committee of the  National  Multi-Housing  Council.  Recently, Governor
Edgar appointed  him  Chairman  of  the  Housing  Production  Committee for the
Illinois State Affordable Housing Conference.    He  also served as a member of
the Cook County Commissioner's  Economic  Housing Development Committee, and he
was the Chairman of the DuPage County  Affordable Housing Task Force.  The 1992
Catholic  Charities  Award  was  presented  to  Mr.  Goodwin  for  his  work in
addressing affordable housing needs.   The  City  of Hope designated him as the
Man of the Year for the Illinois  construction industry.  In 1989,  the Chicago
Metropolitan  Coalition  on  Aging  presented  Mr.  Goodwin  with  an  award in
recognition of his  efforts  in  making  housing  more  affordable to Chicago's
Senior Citizens.  On May 4, 1995, PADS, Inc. (Public Action to Deliver Shelter)
presented Mr. Goodwin  with  an  award,  recognizing  The  Inland  Group as the
leading corporate provider of transitional  housing  for the homeless people of
DuPage County.  Mr. Goodwin also  serves  as Chairman of New Directions Housing
Corporation, a leading provider of affordable housing in northern Illinois.

Mr. Goodwin is a product  of  Chicago-area schools, and obtained his Bachelor's
and Master's Degrees  from  Illinois  Universities.    Following graduation, he
taught for five  years  in  the  Chicago  Public  Schools.    His commitment to
education has continued  through  his  work  with  the Better Boys Foundation's
Pilot  Elementary  School  in  Chicago,  and  the  development  of  the  Inland
Vocational Training  Center  for  the  Handicapped  located  at  Little City in
Palatine, Illinois.   He  personally  established  an  endowment  which funds a
perpetual scholarship program for inner-city  disadvantaged  youth.  In 1990 he
received the Northeastern  Illinois  University President's Meritorious Service
Award.  Mr. Goodwin holds a Master's Degree in Education from Northern Illinois
University, and in 1986, he was awarded an Honorary Doctorate from Northeastern
Illinois University College of Education.    More  than 12 years ago, under Mr.
Goodwin's direction, Inland instituted  a  program to educate disabled students
about the workplace.  Most  of  these  original  students are still employed at
Inland today, and Inland  continues  as  one  of  the  largest employers of the
disabled in DuPage County.  Mr. Goodwin has  served as a member of the Board of
Governors of Illinois State Colleges  and  Universities,  and he is currently a
trustee of Benedictine University.    He  was  elected Chairman of Northeastern
Illinois University Board of Trustees in January 1996.


                                     -22-


Mr. Goodwin served as a  member  of  Governor  Jim Edgar's Transition Team.  In
1988 he received  the  Outstanding  Business  Leader  Award  from the Oak Brook
Jaycees and has  been  the  General  Chairman  of  the National Football League
Players Association Mackey Awards  for  the  benefit  of  inner-city youth.  He
served as the recent Chairman  of  the  Speakers  Club of the Illinois House of
Representatives.  In March 1994, he  won  the Excellence in Business Award from
the DuPage Area Association  of  Business  and  Industry.  Additionally, he was
honored by Little Friends on May 17, 1995 for rescuing their Parent-Handicapped
Infant Program when they lost their  lease.    He was the recipient of the 1995
March of Dimes Life Achievement Award  and  was recently recognized as the 1997
Corporate Leader of the Year by the  Oak Brook Area Association of Commerce and
Industry.

    ROBERT H. BAUM (age  54)  has  been  with  The  Inland  Group, Inc. and its
affiliates since 1968 and is one of  the four original principals.  Mr. Baum is
Vice Chairman and Executive Vice President-General Counsel of The Inland Group,
Inc.  In his  capacity  as  General  Counsel,  Mr.  Baum is responsible for the
supervision  of  the  legal  activities  of  The  Inland  Group,  Inc.  and its
affiliates.  This responsibility  includes  the  supervision  of The Inland Law
Department and serving as liaison with outside counsel.  Mr. Baum has served as
a member  of  the  North  American  Securities  Administrators Association Real
Estate Advisory Committee and as a  member of the Securities Advisory Committee
to the Secretary  of  State  of  Illinois.    He  is  a  member of the American
Corporation Counsel Association and  has  also  been  a  guest lecturer for the
Illinois State Bar Association.   Mr. Baum has been admitted to practice before
the Supreme Court of the United States,  as well as the bars of several federal
courts of appeals and federal district  courts  and  the State of Illinois.  He
received his B.S. Degree from the  University  of Wisconsin and his J.D. Degree
from Northwestern University School of Law.   Mr. Baum has served as a director
of American National Bank of  DuPage.    Currently,  he serves as a director of
Westbank, and is  a  member  of  the  Governing  Council  of  Wellness House, a
charitable organization that provides emotional support for cancer patients and
their families. 

    G. JOSEPH COSENZA (age 54)  has  been  with  The Inland Group, Inc. and its
affiliates since 1968 and is one of  the four original principals.  Mr. Cosenza
is a Director  and  Vice  Chairman  of  The  Inland  Group,  Inc. and oversees,
coordinates and directs Inland's  many  enterprises.   In addition, immediately
supervises a staff of eight  persons  who  engage in property acquisition.  Mr.
Cosenza has  been  a  consultant  to  other  real  estate  entities and lending
institutions on property appraisal methods.

Mr. Cosenza received his B.A.  Degree from Northeastern Illinois University and
his M.S. Degree from  Northern  Illinois  University.    From  1967 to 1968, he
taught at the LaGrange School District  in  Hodgkins, Illinois and from 1968 to
1972, he served as  Assistant  Principal  and  taught in the Wheeling, Illinois
School District.  Mr. Cosenza has been a licensed real estate broker since 1968
and an active member of  various  national  and local real estate associations,
including the National Association of Realtors and the Urban Land Institute.

Mr. Cosenza has also been Chairman  of  the  Board of American National Bank of
DuPage, and has  served  on  the  Board  of  Directors  of  Continental Bank of
Oakbrook Terrace.   He  is  presently  Chairman  of  the  Board  of Westbank in
Westchester and Hillside, Illinois.




                                     -23-


    ROBERT D. PARKS  (age  54)    is  a  Director  of  The  Inland Group, Inc.,
President,  Chairman  and  Chief  Executive   Officer  of  Inland  Real  Estate
Investment Corporation and President,  Chief Executive Officer, Chief Operating
Officer and Affiliated Director of Inland Real Estate Corporation.

Mr. Parks is responsible for  the ongoing administration of existing investment
programs,  corporate  budgeting  and  administration  for  Inland  Real  Estate
Investment Corporation.   He  oversees  and  coordinates  the  marketing of all
investments and investor relations. 

Prior to joining Inland, Mr.  Parks  was  a  school teacher in Chicago's public
schools.  He received his B.A. degree from Northeastern Illinois University and
his M.A. degree from the  University  of  Chicago.    He is a registered Direct
Participation Program Principal  with  the  National  Association of Securities
Dealers, Inc., and he is a member of the Real Estate Investment Association and
a member of NAREIT.

    CATHERINE L. LYNCH (age 39) joined  Inland  in 1989 and is the Treasurer of
Inland Real  Estate  Investment  Corporation.    Ms.  Lynch  is responsible for
managing the Corporate Accounting  Department.    Prior  to joining Inland, Ms.
Lynch worked in the  field  of  public  accounting  for KPMG Peat Marwick since
1980.    She  received  her  B.S.  degree  in  Accounting  from  Illinois State
University.  Ms. Lynch is  a  Certified  Public  Accountant and a member of the
American  Institute  of  Certified  Public  Accountants  and  the  Illinois CPA
Society.  She is registered with the National Association of Securities Dealers
as a Financial Operations Principal.

    ROBERTA S. MATLIN (age 53)   joined  Inland in 1984 as Director of Investor
Administration  and  currently  serves  as  Senior  Vice President-Investments.
Prior to that, Ms. Matlin spent 11  years with the Chicago Region of the Social
Security Administration of the  United  States  Department  of Health and Human
Services.  As  Senior  Vice  President-Investments,  she directs the day-to-day
internal operations of  the  General  Partner.    Ms.  Matlin received her B.A.
degree from the University of  Illinois.    She is registered with the National
Association of Securities Dealers, Inc. as a General Securities Principal.

    MARK ZALATORIS (age 40) joined Inland  in 1985 and currently serves as Vice
President of Inland Real  Estate  Investment Corporation.  His responsibilities
include the coordination of due  diligence activities by selling broker/dealers
and is also involved  with  limited  partnership asset management including the
mortgage funds.  Mr.  Zalatoris  is  a  graduate  of the University of Illinois
where he received  a  Bachelors  degree  in  Finance  and  a  Masters degree in
Accounting and Taxation.   He  is  a  Certified  Public  Accountant and holds a
General Securities License with Inland Securities Corporation.

    PATRICIA A. CHALLENGER (age  45)  joined  Inland  in  1985.  Ms. Challenger
serves as Senior Vice President of Inland Real Estate Investment Corporation in
the area of Asset Management.  As  head of the Asset Management Department, she
develops  operating  and   disposition   strategies  for  all  investment-owned
properties.    Ms.  Challenger  received  her  Bachelor's  degree  from  George
Washington University and  her  Master's  from  Virginia  Tech University.  Ms.
Challenger was selected and  served  from  1980-1984 as Presidential Management
Intern, where she was part of a special government-wide task force to eliminate
waste, fraud and abuse  in  government  contracting  and  also served as Senior
Contract Specialist  responsible  for  capital  improvements  in 109 government
properties.  Ms. Challenger is  a  licensed real estate broker, NASD registered
securities sales representative and is a member of the Urban Land Institute. 


                                     -24-


    FRANCES C. PANICO (age 48)    joined  Inland  in  1972 after earning a B.A.
degree from Northern Illinois University in Business and Communication.  She is
currently  President  of  Inland   Mortgage  Servicing  Corporation,  Sr.  Vice
President of Inland Mortgage Investment  Corporation  and Sr. Vice President of
Inland Mortgage  Corporation.    Ms.  Panico  oversees  the  operation  of loan
services, which has a loan  portfolio  in  excess  of  $430  million.  She is a
member of the loan committee which approves  loans funded by IMIC and IMC.  She
monitors IMIC's assets,  and  is  the  business  person  in  charge of loans in
foreclosure. She previously served on the  Board of Directors for Burbank State
Bank and supervised  the  origination,  processing  and underwriting of single-
family mortgages.  Ms. Panico also packaged and sold loans to Freddie Mac. 

    RAYMOND E. PETERSEN (age  58)    joined  Inland  in  1981.  Mr. Petersen is
responsible for  the  selection  and  approval  of  all  corporate  and limited
partnership financing, as well as  for  the daily supervision of the commercial
lending activity of Inland Mortgage  Corporation    where he is President.  For
the six years prior to  joining  Inland,  Mr.  Petersen was affiliated with the
mortgage banking firm of Downs, Mohl Mortgage Corporation, serving as President
and Chief Executive  Officer.    Previously  he  was  also  associated with the
mortgage banking houses of B.B. Cohen  &  Company and Percy Wilson Mortgage and
Finance Corporation.  Mr.  Petersen's  professional  credentials include a B.A.
degree from DePaul University, senior membership in the National Association of
Review  Appraisers,  state  licensed  as  a  real  estate  broker  and licensed
securities representative.  Mr. Petersen  was  also  a Director and Chairman of
the Asset and Liability Committee  of  American  National Bank of Downers Grove
and is currently a Director of Westbank of Westchester, Illinois.

    PAUL J. WHEELER (age  45)    joined  Inland  in  1982  and is currently the
President of  Inland  Property  Sales,  Inc.,  the  entity  responsible for all
corporately owned  real  estate.    Mr.  Wheeler  received  his  B.A. degree in
Economics from  DePauw  University  and  an  M.B.A.  in Finance/Accounting from
Northwestern University.   Mr.  Wheeler  is  a  Certified Public Accountant and
licensed real estate broker.    For  three  years  prior to joining Inland, Mr.
Wheeler was Vice President/Finance at the real estate brokerage firm of Quinlan
& Tyson, Inc.

    KELLY TUCEK (age  35)  joined  Inland  in  1989  and  is  an Assistant Vice
President of Inland Real Estate Investment Corporation.  As of August 1996, Ms.
Tucek is responsible for  the  Investment  Accounting Department which includes
all public partnership accounting functions along with quarterly and annual SEC
filings.  Prior to joining Inland, Ms.  Tucek was on the audit staff of Coopers
and Lybrand since  1984.    She  received  her  B.A.  Degree  in Accounting and
Computer Science from North Central College.

    VENTON J. CARLSTON (age 40)    joined  Inland  in 1985 and is the Assistant
Controller of Inland Real Estate Investment Corporation where he supervises the
corporate  bookkeeping  staff  and   is  responsible  for  financial  statement
preparation and budgeting for Inland Real Estate Investment Corporation and its
subsidiaries.    Prior  to  joining  Inland,  Mr.  Carlston  was  a partnership
accountant with JMB Realty.   He  received  his  B.S. degree in Accounting from
Southern Illinois University.   Mr.  Carlston  is a Certified Public Accountant
and a member of the Illinois CPA  Society.   He is registered with the National
Association of Securities Dealers, Inc. as a Financial Operations Principal.





                                     -25-


    

Item 11. Executive Compensation

The General Partner is entitled to  receive a share of cash distributions, when
and as cash distributions are made  to the Limited Partners, as described under
the caption "Cash Distributions" and a  share of profit and losses as described
under the caption "Allocation of Profits or Losses" of the Prospectus.

The Partnership  is  permitted  to  engage  in  various  transactions involving
Affiliates of the General Partner  of  the  Partnership, as described under the
captions "Compensation and Fees" at pages  8  and 9, "Conflicts of Interest" at
pages 10 and  11  of  the  Prospectus  and  at  pages  A-9  through A-17 of the
Partnership  Agreement,  which  is   incorporated   herein  by  reference.  The
relationship of the General  Partner  (and  its  directors and officers) to its
Affiliates is set forth above in Item 10.

The General Partner  may  be  reimbursed  for  salaries  and direct expenses of
employees of the General Partner  and  its Affiliates for the administration of
the Partnership. In 1997,  costs  relating  to  such  services were $34,155, of
which $2,228 was unpaid as of December 31, 1997.

A subsidiary of the General Partner earned mortgage servicing fees of $2,312 in
1997, in connection with servicing the Partnership's mortgage loans receivable.

An Affiliate of the  General  Partner  earned  management fees in 1997 totaling
$9,060 in connection with managing the Partnership's investment property.

In connection with the sales  of  6910  North  Sheridan, 5420 North Kenmore and
712-720  West  Grace,  sales  commissions  of  $18,125,  $27,500  and  $14,553,
respectively, that have not been included in  the costs of sale, may be payable
to an Affiliate of the General Partner  to the extent that the Limited Partners
have received their Original Capital plus  a return thereon as specified in the
Partnership Agreement.
























                                     -26-


Item 12. Security Ownership of Certain Beneficial Owners and Management

(a) The Liquidity Plan (page  18  of  the  Prospectus  of the Partnership dated
    February 12, 1986,  which  is  incorporated  herein  by reference) owns the
    following Units of the Partnership as of December 31, 1997:


                                 Amount and Nature
                                   of Beneficial           Percent
    Title of Class                   Ownership             of Class
    --------------               ------------------        --------
    Limited Partnership          6,370.22 Units directly    31.65%
     Units

(b) The officers and directors of the General Partner of the Partnership own as
    a group the following Units of the Partnership as of December 31, 1997:

                                 Amount and Nature
                                   of Beneficial           Percent
    Title of Class                   Ownership             of Class
    --------------               -----------------         --------
    Limited Partnership          246.88 Units directly     1.23%
     Units


    No officer or director of the  General Partner of the Partnership possesses
    a right to acquire beneficial ownership of Units of the Partnership.

    All of the outstanding shares of the General Partner of the Partnership are
    owned by an Affiliate or its  officers  and directors as set forth above in
    Item 10.

(c) There exists no arrangement,  known  to  the  Partnership, the operation of
    which may, at a  subsequent  date,  result  in  a  change in control of the
    Partnership.


Item 13. Certain Relationships and Related Transactions

There were  no  significant  transactions  or  business  relationships with the
General Partner, Affiliates or their  management  other than those described in
Items 10 and 11 above. Reference is  made  to  Note 3 of the Notes to Financial
Statements (Item 8 of  this  Annual  Report)  for information regarding related
party transactions.














                                     -27-


                                    PART IV



Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K


(a) The financial statements listed  in  the  index  on  page  8 of this Annual
    Report are filed as part of this Annual Report.

(b) Exhibits. The following documents are filed as part of this Report:

    3 Amended and Restated Agreement  of Limited Partnership and Certificate of
    Limited Partnership, included as Exhibits  A  and B to the Prospectus dated
    February 12, 1986, as  supplemented,  are  incorporated herein by reference
    thereto.

    28 Prospectus dated February 12,  1986,  as supplemented, included in Post-
    Effective Amendment No. 2 to Form S-11 Registration Statement, File No. 33-
    2377, is incorporated herein by reference thereto.

(c) Financial Statement Schedules:

    All schedules have been omitted as the required information is inapplicable
    or the information  is  presented  in  the  financial statements or related
    notes.

(d) Reports on Form 8-K

    No reports on Form 8-K  have  been  filed  since  the beginning of the last
    quarter of the period covered by this report.



No Annual Report or proxy  material  for  the  year  1997  has been sent to the
Partners of the Partnership.  An  Annual  Report  will  be sent to the Partners
subsequent to this  filing  and  the  Partnership  will  furnish copies of such
report to the Commission when it is sent to the Partners.




















                                     -28-


                                  SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange
Act of 1934, the Registrant has  duly  caused  this  report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                            INLAND MORTGAGE INVESTORS FUND, L.P.
                            Inland Real Estate Investment Corporation
                            General Partner

                                  /s/ Robert D. Parks

                            By:   Robert D. Parks
                                  Chairman of the Board
                                  and Chief Executive Officer
                            Date: March 16, 1998

Pursuant to the  requirements  of  the  Securities  Exchange  Act of 1934, this
report has  been  signed  below  by  the  following  persons  on  behalf of the
Registrant and in the capacities and on the dates indicated:

                            By:   Inland Real Estate Investment Corporation
                                  General Partner

                                  /s/ Robert D. Parks

                            By:   Robert D. Parks
                                  Chairman of the Board
                                  and Chief Executive Officer
                            Date: March 16, 1998

                                  /s/ Mark Zalatoris

                            By:   Mark Zalatoris
                                  Vice President
                            Date: March 16, 1998

                                  /s/ Kelly Tucek

                            By:   Kelly Tucek
                                  Principal Financial Officer
                                  and Principal Accounting Officer
                            Date: March 16, 1998

                                  /s/ Daniel L. Goodwin

                            By:   Daniel L. Goodwin
                                  Director
                            Date: March 16, 1998

                                  /s/ Robert H. Baum

                            By:   Robert H. Baum
                                  Director
                            Date: March 16, 1998



                                     -29-


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                          108890
<SECURITIES>                                         0
<RECEIVABLES>                                     7846
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                116736
<PP&E>                                         1115338
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 1232074
<CURRENT-LIABILITIES>                            72607
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                     1159467
<TOTAL-LIABILITY-AND-EQUITY>                   1232074
<SALES>                                              0
<TOTAL-REVENUES>                                382462
<CGS>                                                0
<TOTAL-COSTS>                                   260108
<OTHER-EXPENSES>                                 64180
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  58174
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              58174
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     58174
<EPS-PRIMARY>                                     2.73
<EPS-DILUTED>                                     2.73
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission