INLAND MORTGAGE INVESTORS FUND LP
10-K, 1999-03-26
ASSET-BACKED SECURITIES
Previous: VARIABLE LIFE ACCOUNT B OF AETNA LIFE INSURANCE & ANNUITY CO, 24F-2NT, 1999-03-26
Next: MURRAY INCOME PROPERTIES II LTD, 10-K, 1999-03-26





                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-K
 

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934

                  For The Fiscal Year Ended December 31, 1998

                                      or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934

                           Commission File #0-15759

                     Inland Mortgage Investors Fund, L.P.
            (Exact name of registrant as specified in its charter)

        Delaware                                 36-3436439
(State of organization)           (I.R.S. Employer Identification Number)

2901 Butterfield Road, Oak Brook, Illinois      60523
 (Address of principal executive office)     (Zip Code)

Registrant's telephone number, including area code:  630-218-8000

          Securities registered pursuant to Section 12(b) of the Act:

Title of each class:          Name of each exchange on which registered:
       None                                      None

       Securities registered pursuant to Section 12(g) of the Act:
                           LIMITED PARTNERSHIP UNITS
                               (Title of class)

Indicate by  check  mark  whether  the  registrant  (1)  has  filed all reports
required to be filed by Section 13  or  15(d) of the Securities Exchange Act of
1934 during the  preceding  12  months  (or  for  such  shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes X  No   

Indicate by check mark if disclosure  of delinquent filers pursuant to Item 405
of Regulation S-K is not contained  herein,  and  will not be contained, to the
best of registrant  knowledge,  in  definitive  proxy or information statements
incorporated by reference in Part  III  of  this  Form 10-K or any amendment to
this Form 10-K. [X]

State the aggregate market value of  the  voting stock held by nonaffiliates of
the registrant. Not applicable.

The Prospectus of the Registrant  dated  February 12, 1986, as supplemented and
filed pursuant to Rule 424(b) and  424(c)  under  the Securities Act of 1933 is
incorporated by reference in Parts I, II  and III of this Annual Report on Form
10-K.


                                      -1-


                       INLAND MORTGAGE INVESTORS FUND, L.P.
                              (a limited partnership)

                                 TABLE OF CONTENTS



                                      Part I                              Page
                                      ------                              ----
  Item  1. Business......................................................   3

  Item  2. Properties....................................................   3

  Item  3. Legal Proceedings.............................................   3

  Item  4. Submission of Matters to a Vote of Security Holders...........   3


                                      Part II
                                      -------
  Item  5. Market for the Partnership's Limited Partnership Units
            and Related Security Holder Matters..........................   4

  Item  6. Selected Financial Data.......................................   5

  Item  7. Management's Discussion and Analysis of Financial
            Condition and Results of Operations..........................   6

  Item  8. Financial Statements and Supplementary Data...................  10

  Item  9. Changes in and Disagreements with Accountants
            on Accounting and Financial Disclosure.......................  21


                                     Part III
                                     --------
  Item 10. Directors and Executive Officers of the Registrant............  21

  Item 11. Executive Compensation........................................  27

  Item 12. Security Ownership of Certain Beneficial Owners and
            Management...................................................  28

  Item 13. Certain Relationships and Related Transactions................  28


                                      Part IV
                                      -------
  Item 14. Exhibits, Financial Statement Schedules, and Reports
            on Form 8-K..................................................  29


  SIGNATURES.............................................................  30





                                      -2-


                                    PART I


Item 1.  Business

The Registrant, Inland Mortgage Investors  Fund, L.P. (the "Partnership"), is a
limited partnership formed on December 5, 1985 pursuant to the Delaware Revised
Uniform  Limited  Partnership  Act.  On  February  12,  1986,  the  Partnership
commenced an Offering of 40,000 Limited Partnership Units (the "Units") at $500
per  Unit,  pursuant  to  a  Registration  Statement  on  Form  S-11  under the
Securities Act of 1933.  The  Offering  terminated  on  February 12, 1987, with
total  sales  of  20,129.24  Units  resulting  in  gross  offering  proceeds of
$10,064,620, not including $500 which is the General Partner contribution.  All
of the holders of these Units  were  admitted to the Partnership. A majority of
these proceeds were used to  fund  first mortgage loans. The Partnership funded
fifteen loans between  October  1986  and  August  1988 utilizing $8,466,875 of
offering proceeds collected, net  of  participations.  As of December 31, 1998,
$7,558,390 has been repaid,  which  includes principal amortization, payoffs on
eleven  loans,  prepayment  penalties  and  proceeds  from  the  sale  of three
properties. The Limited Partners of  the  Partnership  share in the benefits of
ownership  of  the  Partnership's  first  mortgage  receivable  investments  in
proportion  to  the  number  of  Units  held.  Inland  Real  Estate  Investment
Corporation is the General Partner.

The Partnership is  engaged  in  the  business  of  making  and acquiring loans
collateralized  by  mortgages   on   improved,  income  producing  multi-family
residential properties  in  or  near  Chicago,  Illinois.  The  loans are being
serviced by Inland Mortgage Servicing  Corporation, a subsidiary of the General
Partner. The Partnership does  not  segregate  revenues or assets by geographic
region, and such a presentation  would  not  be material to an understanding of
the Partnership's business taken as a whole.

The Partnership had no employees during 1998.

The terms of transactions between the Partnership and Affiliates of the General
Partner are set forth in Item  11  below  and  Note 3 of the Notes to Financial
Statements (Item 8 of this Annual Report) to which reference is hereby made.


Item  2. Properties

The Partnership acquired  title  to  a  62-unit  apartment  building located in
Aurora, Illinois on April 4, 1997  in  settlement of a loan that had previously
been in default.  The property is currently being held for sale.


Item  3. Legal Proceedings

The Partnership is not subject to any material pending legal proceedings.


Item  4. Submission of Matters to a Vote of Security Holders

There were no matters submitted to a vote of security holders during 1998.




                                      -3-


                                    PART II



Item  5. Market for the  Partnership's  Limited  Partnership  Units and Related
         Security Holder Matters

As of December 31, 1998, there  were  737  holders of Units of the Partnership.
There is no public  market  for  Units  nor  is  it anticipated that any public
market for Units  will  develop.  Reference  is  made  to  Item  6  below for a
discussion of cash distributions made to the Limited Partners.

The Partnership's Liquidity  Plan  is  available  to  the Limited Partners. See
"Liquidity Plan" and "Distribution Reinvestment Plan," page 18 and pages 37-38,
respectively, of the Prospectus  of  the  Partnership  dated February 12, 1986,
which is incorporated herein by reference.  At  this time, there are no Limited
Partners contributing to the DRP.









































                                      -4-


Item 6.  Selected Financial Data

                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

       For the years ended December 31, 1998, 1997, 1996, 1995 and 1994

            (not covered by the Report of Independent Accountants)

                         1998        1997        1996        1995        1994
                         ----        ----        ----        ----        ----
Total assets......... $1,151,562   1,232,074   4,965,920   5,923,235   6,470,865
                      =========== =========== =========== =========== ==========

Total income......... $  260,149     382,462     434,350     596,496     635,063
                      =========== =========== =========== =========== ==========

Net income (loss).... $  (55,906)     58,174     361,529     521,719     555,677
                      =========== =========== =========== =========== ==========
Net income (loss)
  allocated to the one
  General Partner Unit$     (559)      3,210      17,786      26,480      26,766
                      =========== =========== =========== =========== ==========
Net income (loss)
  per Unit allocated
  to Limited Partners
  from (b)........... $    (2.75)       2.73       17.08       24.60       26.28
                      =========== =========== =========== =========== ==========

Distributions to Limited
  Partners from:
Operations...........       -        127,627     391,806     509,563     520,964
Repayment proceeds...       -      3,723,959     900,900     530,920     671,989
                      ----------- ----------- ----------- ----------- ----------
                      $     -      3,851,586   1,292,706   1,040,483   1,192,953
                      =========== =========== =========== =========== ==========
Distributions per
  Unit to Limited
  Partners from (b):
Operations...........       -           6.34       19.46       25.31       25.88
Repayment proceeds...       -         185.00       44.76       26.38       33.38
                      ----------- ----------- ----------- ----------- ----------
                      $     -         191.34       64.22       51.69       59.26
                      =========== =========== =========== =========== ==========

(a) The above selected financial data  should  be  read in conjunction with the
    financial statements and related  notes  appearing elsewhere in this Annual
    Report.

(b) The net income per Unit, basic  and diluted, and distributions per Unit are
    based upon the weighted average number of Units outstanding of 20,129.24.







                                      -5-


Item  7. Management's  Discussion  and  Analysis  of  Financial  Condition  and
         Results of Operations

Certain statements in this  "Management's  Discussion and Analysis of Financial
Condition and Results of  Operations"  and  elsewhere  in this annual report on
Form 10-K constitute  "forward-looking  statements"  within  the meaning of the
Federal Private Securities  Litigation  Reform  Act  of  1995.   These forward-
looking statements involve  known  and  unknown  risks, uncertainties and other
factors which  may  cause  the  Partnership's  actual  results, performance, or
achievements to be materially different from any future results, performance or
achievements expressed or implied  by  these forward-looking statements.  These
factors include,  among  other  things,  federal,  state  or local regulations;
adverse changes in general economic  or local conditions; inability of borrower
to meet financial  obligations;  uninsured  losses;  and potential conflicts of
interest between the  Partnership  and  its  Affiliates,  including the General
Partner.

Liquidity and Capital Resources

On February 12, 1986, the  Partnership  commenced an Offering of 40,000 Limited
Partnership Units pursuant to a  Registration  Statement on Form S-11 under the
Securities Act of 1933. The  Offering  terminated  on February 12, 1987, with a
total of 20,129 Units being sold  to  the  public at $500 per Unit resulting in
$10,064,620 of gross offering proceeds  which were received by the Partnership,
not including $500 which is the General Partner's contribution. The Partnership
funded fifteen loans between October  1986 and August 1988 utilizing $8,466,875
of capital proceeds collected, net of participations.  As of December 31, 1998,
cumulative distributions  to  Limited  Partners  totaled  $13,586,443, of which
$7,558,390  represents  principal   amortization,   payoffs  on  eleven  loans,
prepayment penalties and proceeds from the sale of three properties.

At December 31, 1998, the Partnership had cash and cash equivalents aggregating
$14,310 which will be utilized for future distributions to partners and working
capital requirements.  At December  31, 1998, the Partnership's remaining asset
is an investment property.  The source of future liquidity and distributions to
the Limited and General Partners is expected  to be from the cash flow and sale
of this investment property.  Until  such sale occurs, the Partnership may rely
on  advances  from  Affiliates  of  the  General  Partner  or  other short-term
financing to meet the Partnership's needs.

Results of Operations

Interest income on  mortgage  loans  receivable  decreased  for the years ended
December 31, 1998 and 1997, as  compared  to  the year ended December 31, 1996,
due  primarily  to  the   prepayments   and/or   maturities  of  seven  of  the
Partnership's mortgage loans receivable (5420 North Kenmore prepaid on April 2,
1996, 712-720 West Grace prepaid  on  June  18, 1996, 7434-7442 North Hermitage
prepaid on  June  27,  1996,  288,  294-298  Pennsylvania/Kenilworth matured on
January 28, 1997, 5830 West 87th Street prepaid on February 13, 1997, 7428 West
Washington matured on March 31, 1997  and  6910 North Sheridan prepaid on April
3, 1997).  Additionally, interest income on mortgage loans receivable decreased
due to the Partnership  discontinuing  accruing  interest  on the mortgage loan
receivable collateralized by the property located at Indian Trail Road, Aurora,
Illinois.  As of March 31, 1997,  the Partnership was owed and had not recorded
interest of $73,984 for the period from  July  1996 to March 1997.  The loan on
this property, previously  accounted  for  as  a  mortgage  loan in substantive
foreclosure, is being accounted for as  an investment property held for sale as
of April 4, 1997, the date on which the Partnership acquired title.


                                      -6-


Interest on investments decreased  for  the  year  ended  December 31, 1998, as
compared  to  the  year  ended  December  31,  1997,  due  to  the  Partnership
distributing repayment proceeds to the  Limited  Partners in 1997.  Interest on
investments increased for the year ended  December 31, 1997, as compared to the
year ended December 31, 1996, due  to  an  increase in interest rates on short-
term investments and the Partnership  investing repayment proceeds before being
distributed to the Limited Partners.

The other income recorded by  the  Partnership  for the year ended December 31,
1998 consists of damage income from  tenants of the investment property located
at Indian Trail Road in  Aurora,  Illinois.    The other income recorded by the
Partnership for the  year  ended  December  31,  1997  consists  of  50% of the
appreciated   values   of    the    properties    located   at   288,   294-298
Pennsylvania/Kenilworth,  Glen  Ellyn,  Illinois  and  5830  West  87th Street,
Burbank, Illinois and the prepayment  penalty  received  from the payoff of the
loan collateralized by the property located at 6910 Sheridan, Chicago, Illinois
on April 3, 1997.  The  appreciated  value is defined as the difference between
the appraised value of the property at  maturity and the appraised value at the
time of the loan origination.  The other income recorded by the Partnership for
the year ended December 31, 1996,  is primarily the prepayment penalty received
for the payoff of the loan  collateralized by the property located at 7434-7442
North Hermitage on June 27, 1996 and late charges received on the Partnership's
other mortgage loans receivable.  

Rental income increased for the  year  ended  December 31, 1998, as compared to
the year ended December  31,  1997,  due  to the Partnership recording property
operations for  twelve  months  in  1998  versus  nine  months  in  1997.   The
Partnership began recording operations of  the  investment property as of April
4, 1997.  Property operating expenses  to non-affiliates decreased for the year
ended December 31, 1998,  as  compared  to  the  year  ended December 31, 1997,
despite the fact that twelve months  of  operations are included in 1998 versus
nine months of operations in 1997.  The decrease is due to decreases in repairs
and maintenance and lower real estate taxes due to property tax adjustments for
vacancies.

Professional services to Affiliates decreased  for the years ended December 31,
1998 and 1997,  as  compared  to  the  year  ended  December  31,  1996, due to
decreases  in  legal  and  accounting  services  required  by  the Partnership.
Professional services to non-affiliates was  higher for the year ended December
31, 1997, as compared to the  years  ended  December  31, 1998 and 1996, due to
increases in legal and  accounting  services  required  by the Partnership as a
result of the foreclosure  on  the  property  located  at  Indian Trail Road in
Aurora, Illinois.

General and administrative expenses to Affiliates decreased for the years ended
December 31, 1998 and 1997, as  compared  to  the year ended December 31, 1996,
due to a decrease  in  mortgage  servicing  fees  on the Partnership's mortgage
loans receivable as they were prepaid and/or matured and a decrease in investor
services expense. 









                                      -7-


Year 2000 Issues

GENERAL
- -------
Many computer operating systems  and  software  applications were designed such
that the year 1999 is the  maximum  date  that can be processed accurately.  In
conducting business, the Partnership relies  on computers and operating systems
provided by equipment manufacturers, and also on application software developed
internally and,  to  a  limited  extent,  by  outside  software  vendors.   The
Partnership has assessed its  vulnerability  to the so-called "Year-2000 Issue"
with respect to its equipment and computer systems.

STATE OF READINESS
- ------------------
The Partnership  has  identified  the  following  three  areas  for "Year-2000"
compliance efforts:

Business  Computer  Systems:  The  majority  of  the  Partnership's information
technology systems  were  developed  internally  and  include accounting, lease
management, investment portfolio  tracking,  and  tax  return preparation.  The
Partnership has rights to the  source  code  for these applications and employs
programmers who are  knowledgeable  regarding  these  systems.   The process of
testing these internal  systems  to  determine  year  2000 compliance is nearly
complete.  The Partnership does  not  anticipate any material costs relating to
its  business  computer  systems  regarding  year  2000  compliance  since  the
Partnership's  critical  hardware  and  software  systems  use  four  digits to
represent the applicable year.  The Partnership does use various computers, so-
called "PC's", that may run software that  may not use four digits to represent
the applicable year.  The  Partnership  is  in  the  process  of testing the PC
hardware and software to determine year  2000  compliance, but it must be noted
that such PC's  are  incidental  to  the  Partnership's  critical systems.  The
Partnership is considering independent testing of its critical systems.

Tenants and Suppliers: The Partnership is  in the process of surveying tenants,
suppliers and other parties with whom the Partnership does a significant amount
of business to identify the Partnership's  potential exposure in the event such
parties are not year  2000  compliant  in  a  timely  manner. At this time, the
Partnership is not aware of any party that is anticipating a material Year 2000
compliance issue.  However, since  this  area  involves some parties over which
the Partnership  has  no  control,  such  as  public  utility  companies, it is
difficult, at best, to judge  the  status  of  the outside companies' year 2000
compliance. The Partnership is working closely  with all suppliers of goods and
services in an effort to minimize the  impact of the failure of any supplier to
become  year  2000   compliant   by   December   31,  1999.  The  Partnership's
investigations  and  assessments  of  possible   year  2000  issues  are  in  a
preliminary stage, and currently the  Partnership  is not aware of any material
impact on its business, operations or  financial  condition even if one or more
parties is not Year 2000 compliant  in  a  timely manner, due to the number and
nature of the Partnership's tenants or suppliers. 

Non-Information Technology Systems:  In  the  operation  of its properties, the
Partnership  has  acquired   equipment   with   embedded   technology  such  as
microcontrollers, which  operate  heating,  ventilation,  and  air conditioning
systems,  fire  alarms,  security   systems,  telephones  and  other  equipment
utilizing time-sensitive technology.    The  Partnership  is  in the process of
evaluating its potential exposure and  costs if such non-information technology
systems are not year 2000  compliant  and  expects  to  be able to complete its
assessment during the second quarter of 1999.


                                      -8-


YEAR 2000 RISKS
- ---------------
The most reasonable likely worst case scenario for the Partnership with respect
to the year 2000 non-compliance of  its  business computer systems would be the
inability to access information  which  could  result  in  the failure to issue
financial reports.  The  most  reasonable  likely  worst  case scenario for the
Partnership with respect to  the  year  2000  non-compliance  of its tenants is
failure to receive rental income  which  could  result in the Partnership being
unable to meet  cash  requirements  for  monthly  expenses. The most reasonable
likely worst case scenario for  the  Partnership  with respect to the year 2000
non-compliance of its suppliers is  the  failure to supply necessary utilities;
including, but not limited to heating, as  a result of a malfunctioning of non-
information technology systems in some of the Partnership's properties.

YEAR 2000 COSTS
- ---------------
The Partnership's General Partner  and  its  Affiliates  estimate that costs to
achieve  year  2000  compliance  will  not  exceed  $100,000.    However,  only
approximately 1% of these costs will  be  directly allocated to and paid by the
Partnership. The balance of the  year 2000 compliance costs, approximately 99%,
will be paid by  the  General  Partner  and  its  Affiliates.   Total year 2000
compliance  costs  incurred  through   December   31,  1998  are  estimated  at
approximately $5,000.

CONTINGENCY PLAN
- ----------------
The Partnership expects to be Year 2000  compliant in advance of the year 2000.
The Partnership will continue to  monitor  its progress and state of readiness,
and is in the process of  formulating  a contingency plan which the Partnership
will be prepared to adopt with  respect  to areas in which evidence arises that
it may not become Year 2000 compliant  in sufficient time.  With respect to its
tenants,  suppliers  and  other  parties  with  whom  the  Partnership conducts
business, the Partnership does not  yet have sufficient information to identify
the types of problems it may encounter in the event these third parties are not
Year 2000 compliant.  As information is obtained that may indicate such parties
may not become  Year  2000  compliant  in  sufficient  time, the Partnership is
prepared to develop contingency plans, accordingly.


Inflation

Inflation in future periods is  likely  to  increase rental income levels (from
leases to new  tenants  or  renewals  of  existing  tenants) in accordance with
normal market conditions. Due  to  the  short  term nature (generally no longer
than one year)  of  the  property's  leases,  the  adjustments to rental income
should offset most of the increases  in property operating expenses with little
effect on operating income.

Continued  inflation  may  cause  capital  appreciation  of  the  Partnership's
investment property over a period of time as rental rates and replacement costs
of the property continue to increase.


Item 7(a). Quantitative and Qualitative Disclosures About Market Risk

Not Applicable.


                                      -9-


Item 8.  Financial Statements and Supplementary Data


                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)


                                     Index
                                     -----

                                                                          Page
                                                                          ----
Report of Independent Accountants........................................  11

Financial Statements:

  Balance Sheets, December 31, 1998 and 1997.............................  12

  Statements of Operations, for the years
    ended December 31, 1998, 1997 and 1996...............................  13

  Statements of Partners' Capital, for the years
    ended December 31, 1998, 1997 and 1996...............................  14

  Statements of Cash Flows, for the years ended
    December 31, 1998, 1997 and 1996.....................................  15

  Notes to Financial Statements..........................................  16


Schedules not filed:

All schedules have been omitted as  the required information is inapplicable or
the information is presented in the financial statements or related notes.
























                                     -10-





                       REPORT OF INDEPENDENT ACCOUNTANTS



The Partners of Inland Mortgage
  Investors Fund, L.P. 


In our opinion, the accompanying  balance  sheets and the related statements of
operations, partners' capital and  cash  flows  present fairly, in all material
respects, the financial position of  Inland  Mortgage Investors Fund, L.P. (the
"Company") at December 31, 1998 and  1997,  and the results of their operations
and their cash flows for each of  the  three years in the period ended December
31, 1998 in conformity  with  generally  accepted accounting principles.  These
financial statements are the  responsibility  of  the Company's management; our
responsibility is to express an opinion  on these financial statements based on
our audits.  We conducted  our  audits  of  these statements in accordance with
generally accepted auditing standards  which  require  that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material  misstatement.    An  audit  includes examining, on a test
basis,  evidence  supporting  the  amounts  and  disclosures  in  the financial
statements, assessing the accounting  principles used and significant estimates
made  by   management,   and   evaluating   the   overall  financial  statement
presentation.   We believe that  our  audits provide a reasonable basis for the
opinion expressed above.


                                         PRICEWATERHOUSECOOPERS LLP

Chicago, Illinois
March 15, 1999
























                                     -11-


                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                                Balance  Sheets

                          December 31, 1998 and 1997


                                    Assets
                                    ------             1998          1997
                                                       ----          ----
Cash and cash equivalents (Note 1)................ $    14,310       108,890
Accrued interest and other receivables............       5,613         7,846

Investment property held for sale (Notes 1 and 4):
  Land............................................     140,101       140,101
  Building and improvements.......................     991,538       975,237 
                                                   ------------  ------------
Total assets...................................... $ 1,151,562     1,232,074
                                                   ============  ============


                       Liabilities and Partners' Capital
                       ---------------------------------
Liabilities:
  Accounts payable................................ $     5,817        11,939
  Due to Affiliates (Note 3)......................         472         2,228
  Security deposits...............................      10,416        15,876
  Accrued real estate taxes.......................      28,369        41,472
  Unearned income (Note 1)........................       2,927         1,092 
                                                   ------------  ------------
Total liabilities.................................      48,001        72,607 
                                                   ------------  ------------
Partners' capital (Notes 1, 2 and 3):
  General Partner:
    Capital contribution..........................         500           500
    Cumulative net income.........................     277,972       278,531
    Cumulative cash distributions.................    (276,657)     (276,657)
                                                   ------------  ------------
                                                         1,815         2,374 
  Limited Partners:                                ------------  ------------
    Units of $500. Authorized 40,000 Units,
      20,129.24 Units outstanding at 1998 and
      1997 (net of offering costs of $1,082,660,
      of which $219,526 was paid to Affiliates)...   8,981,960     8,981,960
    Cumulative net income.........................   5,706,229     5,761,576
    Cumulative cash distributions................. (13,586,443)  (13,586,443)
                                                   ------------  ------------
                                                     1,101,746     1,157,093 
                                                   ------------  ------------
Total Partners' capital...........................   1,103,561     1,159,467 
                                                   ------------  ------------
Total liabilities and Partners' capital........... $ 1,151,562     1,232,074
                                                   ============  ============


                See accompanying notes to financial statements.


                                     -12-


                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                           Statements of Operations

             For the years ended December 31, 1998, 1997 and 1996



Income:                                  1998          1997          1996
  Interest and fees on mortgage loans    ----          ----          ----
    receivable (Note 5)............. $      -           43,540       371,225
  Interest on investments...........       2,531        73,496        53,615
  Rental income.....................     253,430       188,023          -
  Other income......................       4,188        77,403         9,510 
                                     ------------  ------------  ------------
                                         260,149       382,462       434,350 
Expenses:                            ------------  ------------  ------------
  Professional services to
    Affiliates......................       6,829         8,913        13,455
  Professional services to
    non-affiliates..................      19,407        21,364        18,946
  General and administrative
    expenses to Affiliates..........      18,178        27,554        32,173
  General and administrative
    expenses to non-affiliates......       5,518         6,349         8,247
  Property operating expenses
    to Affiliates...................      17,526         9,060          -
  Property operating expenses
    to non-affiliates...............     248,597       251,048          -    
                                     ------------  ------------  ------------
                                         316,055       324,288        72,821 
                                     ------------  ------------  ------------
Net income (loss)................... $   (55,906)       58,174       361,529
                                     ============  ============  ============
Net income (loss) allocated to (Note 2):
  General Partner...................        (559)        3,210        17,786
  Limited Partners..................     (55,347)       54,964       343,743 
                                     ------------  ------------  ------------
Net income (loss)................... $   (55,906)       58,174       361,529
                                     ============  ============  ============ 
Net income (loss) from operations
  allocated to the one General
  Partner Unit...................... $      (559)        3,210        17,786
                                     ============  ============  ============ 
Net income (loss) per Unit, basic
  and diluted, allocated to Limited
  Partners per Limited Partnership
  Units of 20,129.24................ $     (2.75)         2.73         17.08
                                     ============  ============  ============






                See accompanying notes to financial statements.


                                     -13-


                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                        Statements of Partners' Capital

             For the years ended December 31, 1998, 1997 and 1996



                                        General      Limited
                                        Partner      Partners       Total   
                                     ------------- ------------- ------------
Balance at January 1, 1996.......... $     8,716     5,902,678     5,911,394

Net income..........................      17,786       343,743       361,529
Distributions to Partners ($64.22 per
  Limited Partnership Unit based on
  Units of 20,129.24)(Note 2).......     (20,621)   (1,292,706)   (1,313,327)
                                     ------------  ------------  ------------
Balance at December 31, 1996........       5,881     4,953,715     4,959,596


Net income..........................       3,210        54,964        58,174
Distributions to Partners ($191.34
  per Limited Partnership Unit based
  on Units of 20,129.24)(Note 2)....      (6,717)   (3,851,586)   (3,858,303)
                                     ------------  ------------  ------------
Balance at December 31, 1997........       2,374     1,157,093     1,159,467


Net loss............................        (559)      (55,347)      (55,906)
                                     ------------  ------------  ------------
Balance at December 31, 1998........ $     1,815     1,101,746     1,103,561
                                     ============  ============  ============






















                See accompanying notes to financial statements.


                                     -14-


                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                           Statements of Cash Flows

             For the years ended December 31, 1998, 1997 and 1996


                                         1998          1997          1996
Cash flows from operating activities:    ----          ----          ----
  Net income (loss)................. $   (55,906)       58,174       361,529
  Adjustments to reconcile net
   income (loss) to net cash
   provided by (used in) operating
   activities:
    Changes in assets and liabilities:
      Accrued interest and other
        receivables.................       2,233        18,821        20,833
      Accounts payable..............      (6,122)       11,887          (806)
      Unearned income...............       1,835        (2,751)       (3,400)
      Security deposits.............      (5,460)       15,876          -
      Accrued real estate taxes.....     (13,103)       41,472          -
      Due to Affiliates.............      (1,756)         (201)       (1,311)
Net cash provided by (used in)       ------------  ------------  ------------
  operating activities..............     (78,279)      143,278       376,845 
                                     ------------  ------------  ------------
Cash flows from investing activities:
  Additions to investment property..     (16,301)     (114,617)         -
  Principal payments collected......        -        2,712,445     1,911,808 
Net cash provided by (used in)       ------------  ------------  ------------
  investing activities..............     (16,301)    2,597,828     1,911,808 
                                     ------------  ------------  ------------
Cash flows from financing activities:
  Distributions paid................        -       (3,858,303)   (1,313,327)
Net cash used in financing           ------------  ------------  ------------
  activities........................        -       (3,858,303)   (1,313,327)
Net increase (decrease) in cash and  ------------  ------------  ------------
  cash equivalents..................     (94,580)   (1,117,197)      975,326
Cash and cash equivalents at
  beginning of year.................     108,890     1,226,087       250,761 
Cash and cash equivalents at         ------------  ------------  ------------
  end of year....................... $    14,310       108,890     1,226,087
                                     ============  ============  ============


Supplemental schedule of non-cash investing activities:

Foreclosure of mortgaged property (Note 5):
Reduction of mortgage loans
  receivable........................ $      -        1,000,721          -
Increase in investment property.....        -       (1,000,721)         -    
                                     ------------  ------------  ------------
                                     $      -             -             -
                                     ============  ============  ============


                See accompanying notes to financial statements.


                                     -15-


                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements

             For the years ended December 31, 1998, 1997 and 1996

(1) Organization and Basis of Accounting

Inland Mortgage  Investors  Fund,  L.P.  (the  "Partnership")  was organized on
December 5, 1985, pursuant to  the Delaware Revised Uniform Limited Partnership
Act, to make or acquire loans  collateralized by mortgages on improved, income-
producing  multi-family  residential   properties   in   or  near  the  Chicago
metropolitan area. On February 12,  1986, the Partnership commenced an Offering
of 40,000 Limited Partnership  Units  pursuant  to  a Registration Statement on
Form S-11 under the Securities Act of 1933. The Offering terminated on February
12, 1987, with total sales  of  20,129.24  Units  at $500 per Unit resulting in
$10,064,620 of gross  offering  proceeds,  not  including the General Partner's
contribution of $500. Inland Real  Estate Investment Corporation is the General
Partner.

The preparation of financial  statements  in conformity with generally accepted
accounting principles requires  management  to  make  estimates and assumptions
that affect the reported amounts  of  assets  and liabilities and disclosure of
contingent assets and liabilities at  the  date of the financial statements and
the reported amounts of  revenues  and  expenses  during the reporting periods.
Actual results could differ from those estimates.

Offering costs have been offset against the Limited Partners' capital accounts.

The Partnership  considers  all  highly  liquid  investments  purchased with an
original maturity of three months or less to be cash equivalents.

Statement of Financial Accounting Standards  No.  121 ("SFAS 121") requires the
Partnership to record  an  impairment  loss  on  its  property  to  be held for
investment whenever  its  carrying  value  cannot  be  fully  recovered through
estimated undiscounted future cash  flows  from  their operations and sale. The
amount of the impairment loss to  be recognized would be the difference between
the property's carrying  value  and  the  property's  estimated fair value. The
investment property was obtained on April 4,  1997 in a sheriff's sale (Note 5)
and was recorded at the lower  of  the  loan balance plus costs incurred or its
estimated fair value. The Partnership's policy  is to consider a property to be
held for sale or disposition  when  the  Partnership has committed to sell such
property and active marketing activity has commenced or is expected to commence
in the near  term.    Effective  April  4,  1997,  the Partnership's investment
property  was  held  for  sale.  In  accordance  with  SFAS  121,  any property
identified  as  "held  for  sale  or  disposition"  is  no  longer depreciated.
Maintenance  and  repair  expenses  are  charged  to  operations  as  incurred.
Adjustments for impairment loss for such  properties are made in each period as
necessary to report these properties  at  the  lower  of carrying value or fair
value less costs to sell.   As  of  December  31, 1998, the Partnership has not
recognized any such impairment on its property.

The investment property consists  of  a  62-unit  apartment building located in
Aurora, Illinois.  Apartment complex  leases  are  generally  for a term of one
year or less. The Partnership has  determined  that all leases relating to this
property are properly classified  as  operating leases; therefore rental income
is recorded when earned.


                                     -16-


                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)


Statement of Financial Accounting  Standards  No.  128 "Earnings per Share" was
adopted by the Partnership for the  year  ended  December 31, 1998 and has been
applied to all prior  earnings  periods  presented in the financial statements.
The Partnership has no dilutive securities.

No provision for Federal income taxes  has  been made as the liability for such
taxes is that of the Partners rather than the Partnership.

The Partnership records are maintained  on  the  accrual basis of accounting in
accordance with generally accepted  accounting principles ("GAAP"). The Federal
income tax return has been prepared  from such records after making appropriate
adjustments to  reflect  the  Partnership's  accounts  as  adjusted for Federal
income tax reporting purposes. Such adjustments are not recorded on the records
of the Partnership. The net effect of these items is summarized as follows:

                                       1998                      1997         
                             -----------------------   -----------------------
                                GAAP        Tax           GAAP        Tax
                                Basis       Basis         Basis       Basis   
                             ----------  -----------   ----------- -----------
Total assets................ $1,151,562   1,151,562     1,232,074    1,232,074

Partners' capital:
  General Partner...........      1,815       1,056         2,374        1,615
  Limited Partners..........  1,103,561   1,102,505     1,157,093    1,157,853

Net income (loss):
  General Partner...........       (559)       (559)        3,210        6,717
  Limited Partners..........    (55,347)    (55,347)       54,964       51,457

Net income (loss) per Limited
  Partnership Unit, basic
  and diluted...............      (2.75)      (2.75)         2.73         2.56


(2) Partnership Agreement

The Partnership Agreement  defines  the  distribution  of  Operating Cash Flow.
Such Operating Cash Flow will  be  distributed  90% to the Limited Partners and
10% to the General Partner. Of the  10% of Operating Cash Flow allocated to the
General Partner,  one-half  shall  be  subordinated  to  the  Limited Partners'
receipt of a  Non-compounded  Cumulative  Preferred  Return  of  14% per annum.
Distributions of Loan Repayment Proceeds  will  be distributed first to Limited
Partners in  proportion  to  their  participating  percentages  until they have
received an amount equal to their  Invested  Capital plus any deficiency in the
Cumulative Preferred Return. Thereafter, any remaining Repayment Proceeds which
are available for distribution will be  distributed 90% to the Limited Partners
and 10% to the General Partner.



                                     -17-


                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)


The General Partner will be allocated  net operating profits of the Partnership
in an amount equal to the greater of  1% of net operating profits or the amount
of the General Partner's distributive  share  of  Operating Cash Flow, with the
balance of such net operating  profits  allocated  to the Limited Partners. The
General Partner will be allocated  net  operating profits from repayments in an
amount equal to the General Partner's distributive share of Repayment Proceeds,
with the  balance  of  such  net  operating  profits  allocated  to the Limited
Partners. Net operating losses will be  allocated 1% to the General Partner and
99% to the Limited Partners.


(3) Transactions with Affiliates

The General  Partner  and  its  Affiliates  are  entitled  to reimbursement for
salaries and expenses of employees  of  the  General Partner and its Affiliates
relating to the administration of  the  Partnership. Such costs are included in
professional services to Affiliates and  general and administrative expenses to
Affiliates, of which $472 and  $2,228  was  unpaid  as of December 31, 1998 and
1997, respectively.

Inland Mortgage Servicing  Corporation,  a  subsidiary  of the General Partner,
serviced the Partnership's  mortgage  loans  receivable.  Its services included
processing  mortgage  loan  collections  and  escrow  deposits  and maintaining
related records. For these services, the  Partnership was obligated to pay fees
at an annual  rate  equal  to  1/4  of  1%  of  the  outstanding mortgage loans
receivable balance of the Partnership. Such  fees of $2,312 in 1997 and $11,444
in 1996 have been incurred and paid  to  the subsidiary and are included in the
Partnership's general and administrative expenses  to Affiliates.  No such fees
were incurred in 1998.

The Partnership's investment property is managed by an Affiliate of the General
Partner which earns annual fees not to exceed 5% of gross rental receipts.  The
Affiliate earned Property Management Fees  of  $13,049 and $9,060 for the years
ended December 31, 1998 and 1997,  respectively, which are included in property
operating expenses to Affiliates.  No Property Management Fees were incurred by
the Partnership in 1996.    In  addition,  an  Affiliate of the General Partner
performed  professional  services  relating  to  the  Partnership's  investment
property and was  reimbursed  (as  set  forth  under  terms  of the Partnership
Agreement) for direct costs.  Such costs  of $4,477 for the year ended December
31, 1998 are included  in  property  operating  expenses  to Affiliates, all of
which have been paid as of  December  31,  1998. No such costs were incurred in
1997 or 1996.

In connection with the sales  of  6910  North  Sheridan, 5420 North Kenmore and
712-720  West  Grace,  sales  commissions  of  $18,125,  $27,500  and  $14,553,
respectively, that have not been included in  the costs of sale, may be payable
to an Affiliate of the General Partner  to the extent that the Limited Partners
have received their Original Capital plus  a return thereon as specified in the
Partnership Agreement.



                                     -18-


                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)


(4) Investment Property Held For Sale

As of September 30, 1996,  with  consent  of  the borrower, an Affiliate of the
General Partner began management of the  property located at Indian Trail Road,
Aurora, Illinois.  On  April  4,  1997,  the  Partnership acquired title to the
property through a sheriff's sale.   The General Partner believes that when the
property is sold, the Partnership will ultimately realize an amount equal to or
greater than the unpaid principal balance of the mortgage loan receivable.  The
loan  on  this  property,  previously  accounted  for  as  a  mortgage  loan in
substantive foreclosure, is being accounted  for as an investment property held
for sale as of April 4, 1997.


(5) Investments in Mortgage Loans Receivable

Mortgage loans receivable and  mortgage  loans  in substantive foreclosure were
collateralized  by  first   mortgages   and   wrap  mortgages  on  multi-family
residential  properties  located  in   Chicago,  Illinois  or  its  surrounding
metropolitan area. As additional  collateral,  the Partnership held assignments
of rents and leases or  personal  guarantees  of the borrowers.  Generally, the
mortgage notes were payable in  equal  monthly  installments  based on 20 or 30
year amortization periods.

On January 28, 1997, the  loan  collateralized  by the property located at 288,
294-298 Pennsylvania/Kenilworth, Glen Ellyn, Illinois matured.  The loan had an
interest  rate  of  8.9%.    The  total  proceeds  received  at  maturity  were
$1,023,078, which  represented  the  loan  balance,  accrued  interest, accrued
additional interest of $700 and  50%  of  the appreciated value of the property
totaling $52,500 which is included  in  other  income. The appreciated value is
defined as the  difference  between  the  appraised  value  of  the property at
maturity and the appraised  value  at  the  time  of  the loan origination. The
proceeds were distributed to the Limited Partners in July 1997.  

In January 1997, the loan collateralized  by  the property located at 5830 West
87th Street, Burbank, Illinois, with an  original maturity of January 1997, was
extended for three months until March  1997,  with  an option to extend to June
1999. The interest rate of 8.9%  remained  the  same. On February 13, 1997, the
loan was prepaid. The total  proceeds received were $447,191, which represented
the loan balance, accrued interest, accrued additional interest of $850 and 50%
of the appreciated value of the  property totaling $15,000 which is included in
other income. The appreciated value  is  defined  as the difference between the
appraised value of the property at maturity and the appraised value at the time
of the loan origination. The proceeds  were distributed to the Limited Partners
in July 1997.

On March 31, 1997, the loan collateralized by the property located at 7428 West
Washington, Forest Park, Illinois matured.    The  loan had an interest rate of
6.975%.    The  total  proceeds  received  at  maturity  were  $828,658,  which
represented the loan balance,  accrued  interest  and accrued late charges. The
proceeds were distributed to the Limited Partners in July 1997.


                                     -19-


                     INLAND MORTGAGE INVESTORS FUND, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)


The loan on the property,  located  on  Indian  Trail Road in Aurora, Illinois,
previously accounted for  as  a  mortgage  loan  in substantive foreclosure, is
being accounted for as an  investment  property  held  for  sale as of April 4,
1997. See Note 4.

The mortgage loan collateralized by 6910 North Sheridan, Chicago, Illinois, was
a property which  the  Partnership  previously  owned  through foreclosure. The
property was sold to unaffiliated third party and financing was provided by the
Partnership.  On April  3,  1997,  the  loan  was  prepaid.  The total proceeds
received were $505,325, which  represented  the  loan balance, accrued interest
and a 2%  prepayment  penalty.  The  proceeds  were  distributed to the Limited
Partners in July 1997. 







































                                     -20-


Item 9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting and
         Financial Disclosure

There were no disagreements on accounting or financial disclosure during 1998.



                                   PART III


Item 10. Directors and Executive Officers of the Registrant

The  General  Partner  of  the   Partnership,  Inland  Real  Estate  Investment
Corporation, was organized in 1984 for the purpose of acting as general partner
of limited partnerships formed to  acquire,  own and operate real property, and
make  and  acquire  loans  collateralized  by  mortgages  on  improved,  income
producing multi-family  residential  properties.    The  General  Partner  is a
wholly-owned subsidiary of The Inland Group,  Inc.  In 1990, Inland Real Estate
Investment Corporation became the replacement General Partner for an additional
301  privately-offered   real   estate   limited   partnerships  syndicated  by
Affiliates. The General  Partner  has  responsibility  for  all  aspects of the
Partnership's operations.   The  relationship  of  the  General  Partner to its
Affiliates is described under the  caption  "Conflicts of Interest" at pages 10
and 11 of the Prospectus, incorporated herein by reference.

Officers and Directors

The officers, directors and key  employees  of  The  Inland Group, Inc. and its
Affiliates ("Inland") that are  likely  to  provide services to the Partnership
are as follows:


                                  Functional Title

Daniel L. Goodwin..........  Chairman and Chief Executive Officer
Robert H. Baum.............  Executive Vice President-General Counsel
G. Joseph Cosenza..........  Senior Vice President-Acquisitions
Robert D. Parks............  Senior Vice President-Investments
Brenda G. Gujral...........  President and Chief Operating Officer-IREIC
Catherine L. Lynch.........  Treasurer
Roberta S. Matlin..........  Assistant Vice President-Investments
Mark Zalatoris.............  Assistant Vice President-Due Diligence
Patricia A. Challenger.....  Vice President-Asset Management
Frances C. Panico..........  Vice President-Mortgage Corporation
Raymond E. Petersen........  Vice President-Mortgage Corporation
Paul J. Wheeler............  Vice President-Personal Financial Services Group
Kelly Tucek................  Assistant Vice President-Partnership Accounting
Venton J. Carlston.........  Assistant Controller










                                     -21-


    DANIEL L. GOODWIN (age 55)   is  Chairman  of the Board of Directors of The
Inland Group, Inc.,  a  billion-dollar  real  estate and financial organization
located in Oak Brook,  Illinois.    Among  Inland's subsidiaries is the largest
property management firm in  Illinois  and  one  of the largest commercial real
estate and mortgage banking firms in the Midwest.

Mr. Goodwin has served as Director  of  the  Avenue  Bank  of Oak Park and as a
director of the Continental Bank of  Oakbrook  Terrace.  He was Chairman of the
Bank Holding Company of American National Bank  of DuPage.  Currently he is the
Chairman of the Board of Inland Mortgage Investment Corporation.

Mr. Goodwin has been in the  housing  industry  for more than 28 years, and has
demonstrated a lifelong interest in  housing-related  issues.  He is a licensed
real estate broker and a member  of  the National Association of Realtors.  Mr.
Goodwin has developed thousands of  housing  units in the Midwest, New England,
Florida, and the Southwest.  He  is  also the author of a nationally recognized
real estate reference book for the management of residential properties.

Mr. Goodwin has served on  the  Board  of the Illinois State Affordable Housing
Trust Fund for the past six years.   He is an advisor for the Office of Housing
Coordination Services of the State  of  Illinois,  and  a member of the Seniors
Housing Committee of the  National  Multi-Housing  Council.  Recently, Governor
Edgar appointed Mr. Goodwin as Chairman of the Housing Production Committee for
the Illinois State Affordable Housing Conference.    He also served as a member
of the Cook County  Commissioner's  Economic Housing Development Committee, and
he was the Chairman of the  DuPage  County  Affordable Housing Task Force.  The
1992 Catholic Charities Award  was  presented  to  Mr.  Goodwin for his work in
addressing affordable housing needs.   The  City  of Hope designated him as the
Man of the Year for the Illinois  construction industry.  In 1989,  the Chicago
Metropolitan  Coalition  on  Aging  presented  Mr.  Goodwin  with  an  award in
recognition of his  efforts  in  making  housing  more  affordable to Chicago's
Senior Citizens.  On May 4, 1995, PADS, Inc. (Public Action to Deliver Shelter)
presented Mr. Goodwin  with  an  award,  recognizing  The  Inland  Group as the
leading corporate provider of transitional  housing  for the homeless people of
DuPage County.  Mr. Goodwin also  serves  as Chairman of New Directions Housing
Corporation, a leading provider of affordable housing in northern Illinois.

Mr. Goodwin is a product  of  Chicago-area schools, and obtained his Bachelor's
and Master's Degrees  from  Illinois  Universities.    Following graduation, he
taught for five  years  in  the  Chicago  Public  Schools.    His commitment to
education has continued through his  work  with  the BBF Family Services' Pilot
Elementary School in  Chicago,  and  the  development  of the Inland Vocational
Training Center  for  the  Handicapped  located  at  Little  City  in Palatine,
Illinois.  He  personally  established  an  endowment  which  funds a perpetual
scholarship program for inner-city  disadvantaged  youth.   In 1990 he received
the Northeastern  Illinois  University  President's  Meritorious Service Award.
Mr. Goodwin  holds  a  Master's  Degree  in  Education  from  Northern Illinois
University, and in 1986, he was awarded an Honorary Doctorate from Northeastern
Illinois University College of Education.    More  than 12 years ago, under Mr.
Goodwin's direction, Inland instituted  a  program to educate disabled students
about the workplace.  Most  of  these  original  students are still employed at
Inland today, and Inland  continues  as  one  of  the  largest employers of the
disabled in DuPage County.  Mr. Goodwin has  served as a member of the Board of
Governors of Illinois State Colleges  and  Universities,  and he is currently a
trustee of Benedictine University.  He was elected Chairman of the Northeastern
Illinois University Board of Trustees in January 1996.


                                     -22-


In 1988 he received the  Outstanding  Business  Leader Award from the Oak Brook
Jaycees and in March 1994,  he  won  the  Excellence in Business Award from the
DuPage Area Association of Business and Industry.  Additionally, he was honored
with a dinner sponsored by Little  Friends  on  May 17, 1995 for rescuing their
Parent-Handicapped Infant Program  when  they  lost  their  lease.   He was the
recipient of the 1995 March  of  Dimes  Life Achievement Award and was recently
recognized as the 1998  Corporate  Leader  of  the  Year  by the Oak Brook Area
Association of Commerce and Industry.    The  Ray Graham Association for People
with Disabilities honored Mr. Goodwin as  the  1999  Employer of the Year.  For
many years, he  has  been  Chairman  of  the  National  Football League Players
Association Mackey Awards for the benefit  of inner-city youth and he served as
the  recent  Chairman  of  the   Speakers   Club   of  the  Illinois  House  of
Representatives.

    ROBERT H. BAUM (age  55)  has  been  with  The  Inland  Group, Inc. and its
affiliates since 1968 and is one of  the four original principals.  Mr. Baum is
Vice Chairman and Executive Vice President-General Counsel of The Inland Group,
Inc.  In his  capacity  as  General  Counsel,  Mr.  Baum is responsible for the
supervision  of  the  legal  activities  of  The  Inland  Group,  Inc.  and its
affiliates.  This responsibility  includes  the  supervision  of The Inland Law
Department and serving as liaison with outside counsel.  Mr. Baum has served as
a member  of  the  North  American  Securities  Administrators Association Real
Estate Advisory Committee and as a  member of the Securities Advisory Committee
to the Secretary  of  State  of  Illinois.    He  is  a  member of the American
Corporation Counsel Association and  has  also  been  a  guest lecturer for the
Illinois State Bar Association.   Mr. Baum has been admitted to practice before
the Supreme Court of the United States,  as well as the bars of several federal
courts of appeals and federal district  courts  and  the State of Illinois.  He
received his B.S. Degree from the  University  of Wisconsin and his J.D. Degree
from Northwestern University School of Law.   Mr. Baum has served as a director
of American National Bank  of  DuPage  and  currently  serves  as a director of
Westbank.  Mr. Baum  also  is  a  member  of  the Governing Council of Wellness
House, a charitable  organization  that  provides  emotional support for cancer
patients and their families. 

    G. JOSEPH COSENZA (age 55)  has  been  with  The Inland Group, Inc. and its
affiliates since 1968 and is one of  the four original principals.  Mr. Cosenza
is a Director  and  Vice  Chairman  of  The  Inland  Group,  Inc. and oversees,
coordinates and directs Inland's  many  enterprises.   In addition, Mr. Cosenza
immediately  supervises  a  staff  of  nine  persons  who  engage  in  property
acquisition.  Mr. Cosenza has been  a  consultant to other real estate entities
and lending institutions on property appraisal methods.

Mr. Cosenza received his B.A.  Degree from Northeastern Illinois University and
his M.S. Degree from  Northern  Illinois  University.    From  1967 to 1968, he
taught at the LaGrange School District  in  Hodgkins, Illinois and from 1968 to
1972, he served as  Assistant  Principal  and  taught in the Wheeling, Illinois
School District.  Mr. Cosenza has been a licensed real estate broker since 1968
and an active member of  various  national  and local real estate associations,
including the National Association of Realtors and the Urban Land Institute.

Mr. Cosenza has also been Chairman  of  the  Board of American National Bank of
DuPage, and has  served  on  the  Board  of  Directors  of  Continental Bank of
Oakbrook Terrace.  He  is  presently  a  Director  on  the Board of Westbank in
Westchester and Hillside, Illinois.



                                     -23-


    ROBERT D. PARKS  (age  55)    is  a  Director  of  The  Inland Group, Inc.,
President,  Chairman  and  Chief  Executive   Officer  of  Inland  Real  Estate
Investment Corporation and President,  Chief Executive Officer, Chief Operating
Officer and Affiliated Director of Inland Real Estate Corporation.

Mr. Parks is responsible for  the ongoing administration of existing investment
programs,  corporate  budgeting  and  administration  for  Inland  Real  Estate
Investment Corporation.   He  oversees  and  coordinates  the  marketing of all
investments and investor relations. 

Prior to joining Inland, Mr.  Parks  was  a  school teacher in Chicago's public
schools.  He received his B.A. degree from Northeastern Illinois University and
his M.A. degree from the University  of  Chicago.    He is a member of the Real
Estate Investment Association and a member of NAREIT.

    BRENDA G. GUJRAL  (age  56)  is  President  and  Chief Operating Officer of
Inland Real Estate Investment  Corporation  (IREIC),  the parent company of the
Advisor.  She is  also  President  and  Chief  Operating Officer of the Dealer-
Manager, Inland Securities Corporation  (ISC),  a  member  firm of the National
Association of Securities Dealers (NASD).

Mrs. Gujral has overall responsibility  for  the operations of IREIC, including
the distribution  of  checks  to  over  50,000  investors,  review  of periodic
communications to those investors, the  filing  of quarterly and annual reports
for Inland's publicly registered  investment  programs  with the Securities and
Exchange Commission, compliance with other  SEC and NASD securities regulations
both for IREIC and ISC,  review  of  asset management activities, and marketing
and communications with  the  independent  broker/dealer firms selling Inland's
current and prior programs.  Mrs.  Gujral works with internal and outside legal
counsel in structuring and registering  the prospectuses for IREIC's investment
programs.

Mrs. Gujral has been with  Inland  for  18  years, becoming an officer in 1982.
Prior to joining  Inland,  she  worked  for  the  Land  Use Planning Commission
establishing an office in Portland,  Oregon,  to implement land use legislation
for that state.

She is a graduate of California State  University.   She holds Series 7, 22, 39
and 63 licenses from the NASD  and  is  a member of the National Association of
Real Estate Investment Trusts (NAREIT)  and  the National Association of Female
Executives.

    CATHERINE L. LYNCH (age 40) joined  Inland  in 1989 and is the Treasurer of
Inland Real  Estate  Investment  Corporation.    Ms.  Lynch  is responsible for
managing the Corporate Accounting  Department.    Prior  to joining Inland, Ms.
Lynch worked in the  field  of  public  accounting  for KPMG Peat Marwick since
1980.    She  received  her  B.S.  degree  in  Accounting  from  Illinois State
University.  Ms. Lynch is  a  Certified  Public  Accountant and a member of the
American  Institute  of  Certified  Public  Accountants  and  the  Illinois CPA
Society.  She is registered with the National Association of Securities Dealers
as a Financial Operations Principal.







                                     -24-


    ROBERTA S. MATLIN (age 54)   joined  Inland in 1984 as Director of Investor
Administration  and  currently  serves  as  Senior  Vice President-Investments.
Prior to that, Ms. Matlin spent 11  years with the Chicago Region of the Social
Security Administration of the  United  States  Department  of Health and Human
Services.  She is  a  Director  of  Inland  Real Estate Investment Corporation,
Inland Securities Corporation, and  Inland  Real Estate Advisory Services, Inc.
As Senior  Vice  President-Investments,  she  directs  the  day-to-day internal
operations of the General Partner.    Ms.  Matlin received her B.A. degree from
the University of Illinois.  She is registered with the National Association of
Securities Dealers, Inc. as a General Securities Principal.

    MARK ZALATORIS (age 41) joined Inland  in 1985 and currently serves as Vice
President of Inland Real  Estate  Investment Corporation.  His responsibilities
include the coordination of due  diligence activities by selling broker/dealers
and is also involved  with  limited  partnership asset management including the
mortgage funds.  Mr.  Zalatoris  is  a  graduate  of the University of Illinois
where he received  a  Bachelors  degree  in  Finance  and  a  Masters degree in
Accounting and Taxation.   He  is  a  Certified  Public  Accountant and holds a
General Securities License with Inland Securities Corporation.

    PATRICIA A. CHALLENGER (age  46)  joined  Inland  in  1985.  Ms. Challenger
serves as Senior Vice President of Inland Real Estate Investment Corporation in
the area of Asset Management.  As  head of the Asset Management Department, she
develops  operating  and   disposition   strategies  for  all  investment-owned
properties.    Ms.  Challenger  received  her  Bachelor's  degree  from  George
Washington University and  her  Master's  from  Virginia  Tech University.  Ms.
Challenger was selected and  served  from  1980-1984 as Presidential Management
Intern, where she was part of a special government-wide task force to eliminate
waste, fraud and abuse  in  government  contracting  and  also served as Senior
Contract Specialist  responsible  for  capital  improvements  in 109 government
properties.  Ms. Challenger is  a  licensed real estate broker, NASD registered
securities sales representative and is a member of the Urban Land Institute. 

    FRANCES C. PANICO (age 49)    joined  Inland  in  1972 after earning a B.A.
degree from Northern Illinois University in Business and Communication.  She is
currently  President  of  Inland   Mortgage  Servicing  Corporation,  Sr.  Vice
President of Inland Mortgage Investment  Corporation  and Sr. Vice President of
Inland Mortgage  Corporation.    Ms.  Panico  oversees  the  operation  of loan
services, which has a loan  portfolio  in  excess  of  $430  million.  She is a
member of the loan committee which approves  loans funded by IMIC and IMC.  She
monitors IMIC's assets,  and  is  the  business  person  in  charge of loans in
foreclosure. She previously served on the  Board of Directors for Burbank State
Bank and supervised  the  origination,  processing  and underwriting of single-
family mortgages.  Ms. Panico also packaged and sold loans to Freddie Mac. 














                                     -25-


    RAYMOND E. PETERSEN (age  59)    joined  Inland  in  1981.  Mr. Petersen is
responsible for  the  selection  and  approval  of  all  corporate  and limited
partnership financing, as well as  for  the daily supervision of the commercial
lending activity of Inland Mortgage  Corporation    where he is President.  For
the six years prior to  joining  Inland,  Mr.  Petersen was affiliated with the
mortgage banking firm of Downs, Mohl Mortgage Corporation, serving as President
and Chief Executive  Officer.    Previously  he  was  also  associated with the
mortgage banking houses of B.B. Cohen  &  Company and Percy Wilson Mortgage and
Finance Corporation.  Mr.  Petersen's  professional  credentials include a B.A.
degree from DePaul University, senior membership in the National Association of
Review  Appraisers,  state  licensed  as  a  real  estate  broker  and licensed
securities representative.  Mr. Petersen  was  also  a Director and Chairman of
the Asset and Liability Committee  of  American  National Bank of Downers Grove
and is currently a Director of Westbank of Westchester, Illinois.

    PAUL J. WHEELER (age  46)    joined  Inland  in  1982  and is currently the
President of Inland Real Estate Equities,  Inc., the entity responsible for all
corporately owned  real  estate.    Mr.  Wheeler  received  his  B.A. degree in
Economics from  DePauw  University  and  an  M.B.A.  in Finance/Accounting from
Northwestern University.   Mr.  Wheeler  is  a  Certified Public Accountant and
licensed real estate broker.    For  three  years  prior to joining Inland, Mr.
Wheeler was Vice President/Finance at the real estate brokerage firm of Quinlan
& Tyson, Inc.

    KELLY TUCEK (age  36)  joined  Inland  in  1989  and  is  an Assistant Vice
President of Inland Real Estate Investment Corporation.  As of August 1996, Ms.
Tucek is responsible for  the  Investment  Accounting Department which includes
all public partnership accounting functions along with quarterly and annual SEC
filings.  Prior to joining Inland, Ms.  Tucek was on the audit staff of Coopers
and Lybrand since  1984.    She  received  her  B.A.  Degree  in Accounting and
Computer Science from North Central College.

    VENTON J. CARLSTON (age 41)    joined  Inland  in 1985 and is the Assistant
Controller of Inland Real Estate Investment Corporation where he supervises the
corporate  bookkeeping  staff  and   is  responsible  for  financial  statement
preparation and budgeting for Inland Real Estate Investment Corporation and its
subsidiaries.    Prior  to  joining  Inland,  Mr.  Carlston  was  a partnership
accountant with JMB Realty.   He  received  his  B.S. degree in Accounting from
Southern Illinois University.   Mr.  Carlston  is a Certified Public Accountant
and a member of the Illinois CPA  Society.   He is registered with the National
Association of Securities Dealers, Inc. as a Financial Operations Principal.

















                                     -26-



Item 11. Executive Compensation

The General Partner is entitled to  receive a share of cash distributions, when
and as cash distributions are made  to the Limited Partners, as described under
the caption "Cash Distributions" and a  share of profit and losses as described
under the caption "Allocation of Profits or Losses" of the Prospectus.

The Partnership  is  permitted  to  engage  in  various  transactions involving
Affiliates of the General Partner  of  the  Partnership, as described under the
captions "Compensation and Fees" at pages  8  and 9, "Conflicts of Interest" at
pages 10 and  11  of  the  Prospectus  and  at  pages  A-9  through A-17 of the
Partnership  Agreement,  which  is   incorporated   herein  by  reference.  The
relationship of the General  Partner  (and  its  directors and officers) to its
Affiliates is set forth above in Item 10.

The General Partner  may  be  reimbursed  for  salaries  and direct expenses of
employees of the General Partner  and  its Affiliates for the administration of
the Partnership. In 1998,  costs  relating  to  such  services were $29,484, of
which $472 was unpaid as of December 31, 1998.

An Affiliate of the  General  Partner  earned  management fees in 1998 totaling
$13,049 in connection with managing the Partnership's investment property.

In connection with the sales  of  6910  North  Sheridan, 5420 North Kenmore and
712-720  West  Grace,  sales  commissions  of  $18,125,  $27,500  and  $14,553,
respectively, that have not been included in  the costs of sale, may be payable
to an Affiliate of the General Partner  to the extent that the Limited Partners
have received their Original Capital plus  a return thereon as specified in the
Partnership Agreement.




























                                     -27-


Item 12. Security Ownership of Certain Beneficial Owners and Management

(a) The Liquidity Plan (page  18  of  the  Prospectus  of the Partnership dated
    February 12, 1986,  which  is  incorporated  herein  by reference) owns the
    following Units of the Partnership as of December 31, 1998:


                                 Amount and Nature
                                   of Beneficial           Percent
    Title of Class                   Ownership             of Class
    --------------               -----------------         --------
    Limited Partnership          6,370.22 Units directly    31.65%
     Units

(b) The officers and directors of the General Partner of the Partnership own as
    a group the following Units of the Partnership as of December 31, 1998:

                                 Amount and Nature
                                   of Beneficial           Percent
    Title of Class                   Ownership             of Class
    --------------               -----------------         --------
    Limited Partnership          246.88 Units directly     1.23%
     Units


    No officer or director of the  General Partner of the Partnership possesses
    a right to acquire beneficial ownership of Units of the Partnership.

    All of the outstanding shares of the General Partner of the Partnership are
    owned by an Affiliate or its  officers  and directors as set forth above in
    Item 10.

(c) There exists no arrangement,  known  to  the  Partnership, the operation of
    which may, at a  subsequent  date,  result  in  a  change in control of the
    Partnership.


Item 13. Certain Relationships and Related Transactions

There were  no  significant  transactions  or  business  relationships with the
General Partner, Affiliates or their  management  other than those described in
Items 10 and 11 above. Reference is  made  to  Note 3 of the Notes to Financial
Statements (Item 8 of  this  Annual  Report)  for information regarding related
party transactions.














                                     -28-


                                    PART IV



Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K


(a) The financial statements listed  in  the  index  on  page 10 of this Annual
    Report are filed as part of this Annual Report.

(b) Exhibits. The following documents are filed as part of this Report:

    3 Amended and Restated Agreement  of Limited Partnership and Certificate of
    Limited Partnership, included as Exhibits  A  and B to the Prospectus dated
    February 12, 1986, as  supplemented,  are  incorporated herein by reference
    thereto.

    28 Prospectus dated February 12,  1986,  as supplemented, included in Post-
    Effective Amendment No. 2 to Form S-11 Registration Statement, File No. 33-
    2377, is incorporated herein by reference thereto.

(c) Financial Statement Schedules:

    All schedules have been omitted as the required information is inapplicable
    or the information  is  presented  in  the  financial statements or related
    notes.

(d) Reports on Form 8-K

    No reports on Form 8-K  have  been  filed  since  the beginning of the last
    quarter of the period covered by this report.



No Annual Report or proxy  material  for  the  year  1998  has been sent to the
Partners of the Partnership.  An  Annual  Report  will  be sent to the Partners
subsequent to this  filing  and  the  Partnership  will  furnish copies of such
report to the Commission when it is sent to the Partners.




















                                     -29-


                                  SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange
Act of 1934, the Registrant has  duly  caused  this  report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                            INLAND MORTGAGE INVESTORS FUND, L.P.
                            Inland Real Estate Investment Corporation
                            General Partner

                                  /s/ Robert D. Parks

                            By:   Robert D. Parks
                                  Chairman of the Board
                                  and Chief Executive Officer
                            Date: March 22, 1999

Pursuant to the  requirements  of  the  Securities  Exchange  Act of 1934, this
report has  been  signed  below  by  the  following  persons  on  behalf of the
Registrant and in the capacities and on the dates indicated:

                            By:   Inland Real Estate Investment Corporation
                                  General Partner

                                  /s/ Robert D. Parks

                            By:   Robert D. Parks
                                  Chairman of the Board
                                  and Chief Executive Officer
                            Date: March 22, 1999

                                  /s/ Mark Zalatoris

                            By:   Mark Zalatoris
                                  Vice President
                            Date: March 22, 1999

                                  /s/ Kelly Tucek

                            By:   Kelly Tucek
                                  Principal Financial Officer
                                  and Principal Accounting Officer
                            Date: March 22, 1999

                                  /s/ Daniel L. Goodwin

                            By:   Daniel L. Goodwin
                                  Director
                            Date: March 22, 1999

                                  /s/ Robert H. Baum

                            By:   Robert H. Baum
                                  Director
                            Date: March 22, 1999



                                     -30-


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                           14310
<SECURITIES>                                         0
<RECEIVABLES>                                     5613
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 19923
<PP&E>                                         1131639
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 1151562
<CURRENT-LIABILITIES>                            48001
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                     1103561
<TOTAL-LIABILITY-AND-EQUITY>                   1151562
<SALES>                                              0
<TOTAL-REVENUES>                                260149
<CGS>                                                0
<TOTAL-COSTS>                                   266123
<OTHER-EXPENSES>                                 49932
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                (55906)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (55906)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (55906)
<EPS-PRIMARY>                                   (2.75)
<EPS-DILUTED>                                   (2.75)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission