GREAT AMERICAN RESERVE VARIABLE ANNUITY ACCOUNT C
N-30D, 1996-08-29
Previous: CARNEGIE TAX EXEMPT INCOME TRUST, NSAR-A, 1996-08-29
Next: STEIN ROE INCOME TRUST, NSAR-B, 1996-08-29




                    GREAT AMERICAN RESERVE INSURANCE COMPANY
                               A Conseco Company


                    Great American Reserve Variable Annuity
                                   Account C
                              Conseco Series Trust


                                 June 30, 1996
                      SEMIANNUAL REPORT TO CONTRACT OWNERS
<PAGE>


                      SEMIANNUAL REPORT TO CONTRACT OWNERS

                               TABLE OF CONTENTS

                                 June 30, 1996


GREAT AMERICAN RESERVE VARIABLE ANNUITY ACCOUNT C                           PAGE
Statement of Assets and Liabilities as of June 30, 1996 ..............         2
Statements of Operations for the Six Months Ended June 30, 1996 
     and the Year Ended December 31, 1995 ............................         5
Statements of Changes in Net Assets for the Six Months Ended
     June 30, 1996 and the Year Ended December 31, 1995 ..............         5
Notes to Financial Statements ........................................         6

CONSECO CAPITAL MANAGEMENT, INC 
Report from the President ............................................         8
Report from the Asset Allocation Portfolio Adviser ...................         8
Report from the Common Stock Portfolio Adviser .......................         9
Report from the Corporate Bond Portfolio Adviser .....................        10
Report from the Government Securities Portfolio Adviser ..............        10
Report from the Money Market Portfolio Adviser .......................        11

CONSECO SERIES TRUST
Statement of Assets and Liabilities as of June 30, 1996 ..............        12
Statement of Operations for the Six Months Ended June 30, 1996 .......        13
Statements of Changes in Net Assets for the Six Months Ended 
     June 30, 1996 and the Year Ended December 31, 1995 ..............        14
Statements of Investments in Securities as of June 30, 1996:
     Asset Allocation Portfolio ......................................        16
     Common Stock Portfolio ..........................................        19
     Corporate Bond Portfolio ........................................        21
     Government Securities Portfolio .................................        23
     Money Market Portfolio ..........................................        24
Notes to Financial Statements ........................................        25
<PAGE>
<TABLE>
<CAPTION>
                    GREAT AMERICAN RESERVE VARIABLE ANNUITY
                                   ACCOUNT C

                      STATEMENT OF ASSETS AND LIABILITIES
                                 June 30, 1996
                                  (UNAUDITED)
Assets:
   Investments in portfolio shares, at net asset value (Note 2):
      The Alger American Fund:
<S>                                                                                                    <C>
         Leveraged AllCap Portfolio, 11,740.7 shares, (cost - $215,189) ............................   $      226,125
         Small Capitalization Portfolio, 29,585.3 shares, (cost - $1,219,319) ......................        1,252,347

      Conseco Series Trust:
         Asset Allocation Portfolio, 654,316.5 shares, (cost - $7,798,832) .........................        8,494,342
         Common Stock Portfolio, 6,235,967.3 shares, (cost - $109,573,964) .........................      128,025,654
         Corporate Bond Portfolio, 1,573,738.8 shares, (cost - $15,684,353) ........................       15,432,614
         Government Securities Portfolio, 38,342.7 shares, (cost - $449,966) .......................          453,520
         Money Market Portfolio, 3,718,901.6 shares, (cost - $3,718,902) ...........................        3,718,902

      The Dreyfus Socially Responsible Growth Fund, Inc., 5,119.8 shares, (cost - $90,744) .........           96,508

      Dreyfus Stock Index Fund, 57,808.1 shares, (cost - $990,496) .................................        1,082,167

      Federated Insurance Series:
         High Income Bond Fund II, 875.9 shares, (cost - $8,598) ...................................            8,496
         International Equity Fund II, 4,496.4 shares, (cost - $47,494) ............................           49,326
         Utility Fund II, 11,710.6 shares, (cost - $128,846) .......................................          132,213

      The Janus Aspen Series:
         Aggressive Growth Portfolio, 45,505.8 shares, (cost - $781,321) ...........................          860,060
         Growth Portfolio, 33,105.1 shares, (cost - $462,080) ......................................          483,335
         Worldwide Growth Portfolio, 49,865.0 shares, (cost - $809,882) ............................          908,540

      The Van Eck Worldwide Insurance Trust:
         Gold and Natural Resources Fund, 699.6 shares, (cost - $37,552) ...........................           37,211
         Worldwide Bond Fund, 2,377.7 shares, (cost - $7,668) ......................................            7,415
         Worldwide Hard Assets Fund, 10,301.1 shares, (cost - $110,976) ............................          122,892
                                                                                                       ---------------
            Total investments in portfolio shares ..................................................      161,391,667

Amounts due from Great American Reserve Insurance Company ..........................................           21,452
                                                                                                       ---------------
            Net assets (Note 6) ....................................................................   $  161,413,119
                                                                                                       ===============
<FN>
The accompanying notes are an integral part of these financial statements 
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                    GREAT AMERICAN RESERVE VARIABLE ANNUITY
                                   ACCOUNT C

               STATEMENT OF ASSETS AND LIABILITIES - (CONTINUED)
                                 June 30, 1996
                                  (UNAUDITED)
                                                                                          Units         Unit Value
                                                                                       ============================
Net assets attributable to:
   Contract owners' deferred annuity reserves:
      The Alger American Fund:
<S>                                                                                      <C>         <C>              <C>           
         Leveraged AllCap Portfolio .............................................        144,372.1   $     1.565096   $      225,956
         Small Capitalization Portfolio .........................................        954,912.3         1.310502        1,251,415

      Conseco Series Trust:
         Asset Allocation Portfolio .............................................      5,589,894.9         1.519705        8,494,993
         Common Stock Portfolio
            Qualified ...........................................................      8,386,698.8        14.686229      123,168,982
            Nonqualified ........................................................        289,915.4        11.625397        3,370,382
         Corporate Bond Portfolio
            Qualified ...........................................................      3,103,221.0         4.739172       14,706,698
            Nonqualified ........................................................        138,058.4         4.553504          628,650
         Government Securities Portfolio ........................................        400,171.9         1.132612          453,240
         Money Market Portfolio
            Qualified ...........................................................      1,435,556.1         2.545965        3,654,875
            Nonqualified ........................................................         31,025.3         2.545964           78,989

      The Dreyfus Socially Responsible Growth Fund, Inc. ........................         75,576.5         1.275989           96,435

      Dreyfus Stock Index Fund ..................................................        851,744.7         1.269592        1,081,368

      Federated Insurance Series:
         High Income Bond Fund II ...............................................          7,701.6         1.102327            8,490
         International Equity Fund II ...........................................         45,058.5         1.093923           49,291
         Utility Fund II ........................................................        112,881.8         1.170475          132,125
      The Janus Aspen Series:
         Aggressive Growth Portfolio ............................................        608,321.3         1.412793          859,432
         Growth Portfolio .......................................................        374,402.6         1.290030          482,991
         Worldwide Growth Portfolio .............................................        604,628.8         1.453424          878,782

      The Van Eck Worldwide Insurance Trust:
         Gold and Natural Resources Fund ........................................         31,326.4         1.187189           37,190
         Worldwide Bond Fund ....................................................          7,452.9         0.994181            7,409
         Worldwide Hard Assets Fund .............................................         98,337.1         1.248842          122,807
                                                                                                                      --------------
            Net assets attributable to contract owners' deferred annuity reserves                                        159,790,500
                                                                                                                      --------------

<FN>
The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                    GREAT AMERICAN RESERVE VARIABLE ANNUITY
                                   ACCOUNT C

               STATEMENT OF ASSETS AND LIABILITIES - (CONTINUED)
                                 June 30, 1996
                                  (UNAUDITED)

Contract owners' annuity payment reserves:
   Conseco Series Trust:
      Common Stock Portfolio
<S>                                                                                                    <C>           
         Qualified .................................................................................   $    1,483,201
         Nonqualified ..............................................................................           17,150
      Corporate Bond Portfolio
         Qualified .................................................................................           93,132
   Janus Aspen Worldwide Growth Portfolio ..........................................................           29,136
                                                                                                       --------------
         Net assets attributable to contract owners' annuity payment reserves ......................        1,622,619
                                                                                                       --------------
        Net assets .................................................................................   $  161,413,119
                                                                                                       ==============
<FN>
The accompanying notes are an integral part of these financial statements 
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                    GREAT AMERICAN RESERVE VARIABLE ANNUITY
                                   ACCOUNT C

                            STATEMENTS OF OPERATIONS
  For the Six Months Ended June 30, 1996 and the Year Ended December 31, 1995

                                                                                                   Six Months         Year ended 
                                                                                                  ended June 30,      December 31, 
                                                                                                      1996               1995 
                                                                                                   (unaudited)         (audited)
                                                                                                 ===============   ===============
Investment income:
<S>                                                                                              <C>               <C>           
   Dividends from investments in portfolio shares ..............................                 $   11,185,160    $   19,391,277
                                                                                                 ---------------   ---------------
Expenses:
   Mortality and expense risk fees .............................................                        509,945           764,864
                                                                                                 ---------------   ---------------
      Net investment income ....................................................                     10,675,215        18,626,413
                                                                                                 ---------------   ---------------
Net realized gain (loss) and unrealized appreciation (depreciation) on investments:
   Net realized gain on sale of investments in portfolio shares ................                        148,451           266,507
   Net change in unrealized appreciation of investments in portfolio shares ....                      9,238,028        10,798,864
                                                                                                 ---------------   ---------------
      Net gain on investments in portfolio shares ..............................                      9,386,479        11,065,371
                                                                                                 ---------------   ---------------
         Net increase in net assets from operations ............................                 $   20,061,694    $   29,691,784
                                                                                                 ===============   ===============
</TABLE>
<TABLE>
<CAPTION>


                      STATEMENTS OF CHANGES IN NET ASSETS
  For the Six Months Ended June 30, 1996 and the Year Ended December 31, 1995

                                                                                                   Six Months         Year ended 
                                                                                                  ended June 30,      December 31, 
                                                                                                      1996               1995 
                                                                                                   (unaudited)         (audited)
                                                                                                 ===============   ===============
Changes from operations:
<S>                                                                                              <C>               <C>           
   Net investment income .......................................................                 $   10,675,215    $   18,626,413
   Net realized gain on sale of investments in portfolio shares ................                        148,451           266,507
   Net change in unrealized appreciation of investments in portfolio shares ....                      9,238,028        10,798,864
                                                                                                 ---------------   ---------------
      Net increase in net assets from operations ...............................                     20,061,694        29,691,784
                                                                                                 ---------------   ---------------
Changes from principal transactions:
   Net contract purchase payments ..............................................                     10,331,220        16,741,302
   Contract redemptions ........................................................                     (3,524,126)       (5,842,499)
   Net transfers (to) from fixed account .......................................                      2,450,826          (206,225)
                                                                                                 ---------------   ---------------
      Net increase in net assets from principal transactions ...................                      9,257,920        10,692,578
                                                                                                 ---------------   ---------------
         Net increase in net assets ............................................                     29,319,614        40,384,362
Net assets, beginning of period ................................................                    132,093,505        91,709,143
                                                                                                 ---------------   ---------------
         Net assets, end of period (Note 6) ....................................                 $  161,413,119    $  132,093,505
                                                                                                 ===============   ===============
<FN>
The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>
<PAGE>
                    GREAT AMERICAN RESERVE VARIABLE ANNUITY
                                   ACCOUNT C

                         NOTES TO FINANCIAL STATEMENTS
                                  (UNAUDITED)
(1) GENERAL
     Great  American  Reserve  Variable  Annuity  Account  C  ("Account  C") was
established in 1980 as a segregated  investment account for individual and group
variable  annuity  contracts  which are  registered  under the Securities Act of
1933. Account C is registered with the U.S.  Securities and Exchange  Commission
under the  Investment  Company Act of 1940,  as amended (the  "Act"),  as a unit
investment trust. Account C was originally  registered as a diversified open-end
management  investment  company under the Act.  Effective May 1, 1993, Account C
was  restructured  into a single unit investment  trust which invested solely in
shares of the  portfolios of the Conseco  Series Trust,  a diversified  open-end
management investment company.
     The  operations  of  Account  C are  included  in the  operations  of Great
American Reserve Insurance Company (the "Company") pursuant to the provisions of
the Texas Insurance Code. The Company is an indirect wholly owned  subsidiary of
Conseco,  Inc., a publicly-held  specialized  financial services holding company
listed on the New York Stock Exchange.
     Effective June 1, 1995, the following investment options were available:

THE ALGER  AMERICAN  FUND
     Leveraged AllCap Portfolio
     Small Capitalization Portfolio

THE CONSECO SERIES TRUST 
     Asset Allocation Portfolio
     Common Stock Portfolio
     Corporate Bond Portfolio
     Government Securities Portfolio
     Money Market Portfolio

THE DREYFUS  SOCIALLY RESPONSIBLE GROWTH FUND, INC.

DREYFUS STOCK INDEX FUND

FEDERATED INSURANCE SERIES
     High Income Bond Fund II
     International Equity Fund II
     Utility Fund II

THE JANUS ASPEN SERIES
     Aggressive Growth Portfolio
     Growth Portfolio
     Worldwide Growth Portfolio

THE VAN ECK WORLDWIDE INSURANCE TRUST
     Gold and Natural Resources Fund
     Worldwide Bond Fund
     Worldwide Hard Assets Fund

(2)  SUMMARY OF  SIGNIFICANT  ACCOUNTING POLICIES 
INVESTMENT VALUATION, TRANSACTIONS AND INCOME
     Investments in portfolio shares are valued using the net asset value of the
respective  portfolios at the end of each New York Stock Exchange  business day,
with the exception of regional business holidays.  Investment share transactions
are  accounted  for on a trade  date basis  (the date the order to  purchase  or
redeem  shares is executed) and dividend  income is recorded on the  ex-dividend
date.  The cost of  investments  in  portfolio  shares sold is  determined  on a
first-in  first-out  basis.  Account C does not hold any  investments  which are
restricted as to resale.
     Net  investment   income  and  net  realized  gain  (loss)  and  unrealized
appreciation  (depreciation)  on  investments  are allocated to the contracts on
each  valuation  date based on each  contract's  pro rata share of the assets of
Account C as of the beginning of the valuation date.

FEDERAL  INCOME TAXES 
     No provision  for federal  income  taxes has been made in the  accompanying
financial  statements  because the  operations  of Account C are included in the
total  operations of the Company,  which is treated as a life insurance  company
for federal income tax purposes under the Internal  Revenue Code. Net investment
income and realized gains (losses) are retained in Account C and are not taxable
until  received  by the  contract  owner or  beneficiary  in the form of annuity
payments or other distributions.

ANNUITY  RESERVES  
     Deferred annuity contract  reserves are comprised of net contract  purchase
payments less  redemptions  and benefits.  These reserves are adjusted daily for
the  net  investment   income  and  net  realized  gain  (loss)  and  unrealized
appreciation (depreciation) on investments.
     Annuity  payment  reserves for contracts  under which  contract  owners are
receiving periodic retirement payments are computed according to the Progressive
Annuity Mortality Table. The assumed net
<PAGE>
                    GREAT AMERICAN RESERVE VARIABLE ANNUITY
                                   ACCOUNT C

                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                                  (UNAUDITED)
investment rate is equal to the assumed rate of accumulation. The annuity
unit values for periodic retirement payments were as shown below.

                                       June 30,      December 31,
                                          1996           1995
                                       =========================
Conseco Series Trust:
     Common Stock
          Qualified ...............     $ 4.828        $ 4.163
          Nonqualified ............     $ 4.470        $ 3.854
     Corporate Bond
          Qualified ...............     $ 4.455        $ 4.580
Janus Aspen Series:
     Worldwide Growth .............     $ 1.098            N/A


(3) PURCHASES AND SALES OF INVESTMENTS IN PORTFOLIO SHARES
     The aggregate  cost of purchases and proceeds from sales of  investments in
portfolio  shares were  $22,636,699 and $2,781,474 for the six months ended June
30, 1996, and $10,193,882 and $3,055,108 for the six months ended June 30, 1995.

(4) DEDUCTIONS AND EXPENSES
     Although periodic  retirement payments to contract owners vary according to
the investment performance of the portfolios,  such payments are not affected by
mortality or expense  experience  because the Company  assumes the mortality and
expense risks under the contracts.
     The  mortality  risk  assumed by the Company  results from the life annuity
payment  option in the  contracts  in which the Company  agrees to make  annuity
payments regardless of how long a particular annuitant or other payee lives. The
annuity  payments  are  determined  in  accordance  with annuity  purchase  rate
provisions  established  at the  time the  contracts  are  issued.  Based on the
actuarial  determination of expected mortality,  the Company is required to fund
any deficiency in the annuity payment reserves from its general account assets.
     The expense risk assumed by the Company is the risk that the deductions for
sales and  administrative  expenses may prove  insufficient  to cover the actual
sales and  administrative  expenses.  The Company deducts daily from Account C a
fee, which is equal on an annual basis to 0.64,  0.74,  0.99 and 1.00 percent of
the value of the total  investments  of the Conseco  Series Trust Common  Stock,
Corporate Bond, Money Market portfolios and all other portfolios,  respectively,
for assuming  the  mortality  and expense  risks.  These fees were  $509,945 and
$764,864 for the six months ended June 30, 1996 and the year ended  December 31,
1995, respectively.
     Pursuant to an agreement  between  Account C and the Company  (which may be
terminated  by the  Company),  the  Company  provides  sales and  administrative
services to Account C, as well as a minimum  death  benefit  prior to retirement
for  certain   contracts.   Under   individual   contracts  and  group  deferred
compensation  contracts,   the  Company  may  deduct  a  percentage  of  amounts
surrendered to cover sales  expenses.  The percentage  varies up to 8.00 percent
based on the type of  contract  and the  number of years the  contract  has been
held. In addition, the Company deducts units from certain contracts annually and
upon full surrender to cover an administrative fee of $15, $20, or $25.
     Under  group  contracts  no  longer  being  sold,  the  Company  deducts  a
percentage  of the  renewal  contract  purchase  payments  to  cover  sales  and
administrative expenses and the minimum death benefit prior to retirement of the
contract owners.
     Sales and  administrative  charges  were  $42,558  and  $75,162 for the six
months ended June 30, 1996 and the year ended December 31, 1995, respectively.

(5) OTHER TRANSACTIONS WITH AFFILIATES
     GARCO Equity  Sales,  Inc.,  an affiliate of the Company,  is the principal
underwriter  and performs all variable  annuity sales functions on behalf of the
Company.

(6) NET ASSETS

Net assets  consisted of the following at June 30, 1996: 

Proceeds from the sales of units
     since organization, less cost
     of units redeemed ...........................     $  57,697,157
     Undistributed net investment income .........        52,081,775
Undistributed net realized gains
     on sales of investments .....................        32,378,697
Net unrealized appreciation
     of investments ..............................        19,255,490
                                                       --------------
Net assets .......................................     $ 161,413,119
                                                      ==============
<PAGE>

                        CONSECO CAPITAL MANAGEMENT, INC.

REPORT FROM THE PRESIDENT

Dear  Contract  Owner:
     I am pleased to report on the  performance  of the Conseco Series Trust for
Great  American  Reserve  Account C for the six months ended June 30, 1996.  The
table below  summarizes  the  performance  for each  portfolio.  Performance  is
measured by the  percentage  change in unit  values,  net of all  mortality  and
expense  charges,  compared to the average  total return for the same period for
all variable  annuities  of a similar type  measured by  Morningstar,  Inc.,  an
independent publisher of investment performance information.

                                           MORNINGSTAR
                            SIX MONTHS      SIX MONTHS
                              ENDED           ENDED
                             JUNE 30,        JUNE 30,
PORTFOLIO                      1996          1996 (1)
=====================================================
Asset Allocation ........     10.93%         4.43%
Common Stock ............     17.98%         9.15%
Corporate Bond ..........     (1.05%)       (1.58%)
Government Securities ...     (2.05%)       (2.32%)
Money Market ............     2.00%          1.85%

Note: Past performance is not indicative of future results.
(1) Average  Accumulation Unit Value Total Return for each respective peer group
from Morningstar Variable Annuity/Life Performance Report through 6/30/96.

     Although  each  portfolio  again  ranks  highly  within  its peer  group as
measured by Morningstar,  it is the long term performance which is important. We
believe it is through consistent, long term performance that we can provide you,
the contract owner,  with the investment  alternatives  you need to build wealth
given your individual risk tolerance.
     Through  the  first  half  of  1996,  the  stock  market,  measured  by the
Standard's & Poor's 500 (S&P 500), was up over 10 percent while the fixed income
market,  measured by the Lehman Brothers  Aggregate,  provided a return of -1.21
percent The flow of assets into equity  mutual funds for the first six months of
1996 has already exceeded all of 1995's record amounts.  This phenomenal flow of
assets into the market has  continued to help fuel the stock  market,  albeit at
rates of return which are substantially below 1995's 35 percent pace.
     The  increase in interest  rates in 1996 is a result of the strength in the
economy which has caught many  investors  off-guard.  With solid income  growth,
strong housing data,  tight labor markets and strong  consumer  confidence,  the
focus is on the  Federal  Reserve to insure they take  sufficient  steps to keep
inflation in check. We would not be surprised to see the Federal Reserve tighten
monetary policy if economic growth persists at existing levels.
     Given the recent  dramatic  flows into equity  mutual funds and the posture
the Federal Reserve is expected to take if economic  growth  continues its pace,
we may see a higher level of  volatility in the  financial  markets.  At Conseco
Capital Management, we will not deviate from our investment philosophy which has
provided  our  shareowners  with  excellent   returns  through  the  years.  The
Morningstar  rating  service  recently  provided  the Asset  Allocation  and the
Corporate  Bond Fund with  Five Star  ratings  and  the  Common  Stock fund with
Four Star rating.  We remain comitted to  helping our contract owners with their
investment and retirement planning needs.

Sincerely,



Maxwell E. Bublitz
President

REPORT FROM THE ASSET ALLOCATION PORTFOLIO ADVISERS

     Through the second quarter of 1996, the equity market  continues to outpace
the fixed income  market.  The  Standard's & Poor's 500 (S&P 500) posted a three
month total return of 4.48 percent,  easily  besting the 0.57 percent  return of
the Lehman Brothers Aggregate Index. In response to rising equity valuations and
early  signs of a  possible  Federal  Reserve  tightening,  a more  conservative
allocation of 54 percent equity,  35 percent bonds, and 11 percent cash is being
maintained in the portfolio.
     Within  the  fixed  income  portion  of  the  portfolio,   high  yield  and
split-rated  bonds continue to outperform pure investment grade issues.  We have
found good  relative  value in several  split-rated  credits  including:  Amerco
(Ba1/BBB),   Continental  Cablevision   (Ba2/BBB+),   and  Strawbridge  Clothier
(Ba2/BBB-). The high yield portion of the portfolio has grown to accommodate the
stronger total return prospects.  Currently,  high yield accounts for 71 percent
of the bond portfolio and 29 percent is in investment  grade.  Split-rate  bonds
are included in investment grade.
     As for the equity portion of the  portfolio,  we feel compelled to say that
we are concerned that the market lacks direction and leadership.  At the time of
this writing,  there is simply too much working against a rising market. We have
seen some early signs that stocks are going to start to  acknowledge  the law of
gravity.  Monetary and sentiment  indicators also offer little support.  Looking
back, the portfolio enjoyed a profitable
<PAGE>

                        CONSECO CAPITAL MANAGEMENT, INC.

     quarter on both a relative and an absolute  basis,  largely  because of our
exposure to attractively valued high-quality companies in the mid- and small-cap
sectors  of the  market.  Our  best  returns  came  from  names  such as  Miller
Industries,  Philip Morris,  Chesapeake Energy, Comstock Resources and Qualcomm.
Over the first half of the year,  the S&P 500  returned  10.09  percent with the
strongest gains in consumer cyclicals,  capital goods, soft drinks,  tobacco and
other consumer staples.
     Going  forward,  we will continue to focus upon  increasing our exposure to
areas  of the  market  that we  believe  will be less  impaired  by  speculative
volatility and more correlated to underlying earnings growth. Such areas include
energy,  where  companies will continue to surprise  investors  with  increasing
price realizations on their existing production.  We are also beginning to focus
upon  the  introduction  of  Windows  NT in the  latter  part  of  1996  and the
opportunities  that will come about as this upgrade  cycle makes its way through
corporate  America.   Finally,  we  will  continue  to  stay  focused  upon  the
telecommunications   industry   as  the   proliferation   of  digital   wireless
communications   devices   changes  the  complexion  of  the  current   wireless
marketplace.


Gregory J. Hahn, CFA       Thomas J. Pence
Senior Vice President      Second Vice President
Portfolio Manager          Portfolio Manager


REPORT FROM THE COMMON STOCK PORTFOLIO ADVISER

     As we exit the first half of the year we feel  compelled to say that we are
concerned  the  market  lacks  direction  and  leadership.  At the  time of this
writing,  there is simply  too much  working  against a rising  market.  Clearly
overspeculation  has led to some  excessive  valuations,  especially  in smaller
stocks such as Iomega (with a P/E at 123 times at its peak), Presstek (270 times
earnings at its peak) and  Netscape  (285 times at its peak).  More  recently we
have seen some early  signs that these  stocks are going to start  acknowledging
the law of gravity. Monetary and sentiment indicators also offer little support.
The employment  report in early July once again caught  everyone by surprise and
changed consensus thinking on the direction of interest rates for the balance of
the year.  Finally,  the  supply/demand  picture  has turned  ugly.  Initial and
secondary  offerings  of stock  reached a fever  pitch in May and  June.  By all
indications,  the quality of the companies trying to sell stock this time around
was quite poor.  It is important to note that unlike the first  quarter in which
new money  flowing into mutual funds was hitting  record levels and offerings of
new stock were extremely thin,  this quarter saw declining  inflows to the funds
and excessive new issuance.
     With  limited  direction  in the market,  the  critical  question  from our
clients'  perspective  should be how to  proceed.  We think the  secret  lies in
paying  attention to the amusing  aspects of this market.  As we have  discussed
before,  it is the  massive  inflows of  liquidity  that have been  fueling  the
present  advance.  These funds,  once in the market,  ebb and flow in such a way
that tells us where the crowds are going.  These  crowds have always been around
and are no  smarter  or dumber  than  they  have  been at any other  time in the
market's history,  they are just so much bigger than they have ever been before.
Because of their sheer  numbers,  these crowds seem to be  everywhere,  in every
sector  and in every  quality  stock  that  exists.  This is the  essence of the
efficient market theory. However, at Conseco Capital Management, we believe that
markets aren't always efficient. The verity of this belief is most apparent when
these  crowds  decide to change  directions.  It is during these  emotional  and
herd-like  movements that value is given the least amount of attention.  Just as
value was overlooked on the way up as we reached ridiculous valuation levels, we
believe  value  will be  overlooked  on the way  down as  these  crowds  fail to
recognize the intrinsic value of the enterprises  represented by the stocks they
so desperately  want out of their  portfolios.  In short,  volatility will bring
opportunity.
     Looking back on the quarter just ended,  we saw several  divergences  worth
noting. To begin with, the Standard's & Poor's 500 (S&P 500) finally took a back
seat  to  the  broader   market  of  medium  and  small  company   stocks.   The
liquidity-driven  run up that perplexed us in January currently accounts for the
majority of the year to date returns for this index. Quite to the contrary,  the
Russell 2000 had an  exceptional  quarter,  turning in returns in excess of 5.00
percent. This index repeatedly made new highs through most of April and May. The
cause of this significant  divergence can be traced to several  factors.  First,
the valuations of many small and mid-cap stocks  relative to the larger caps was
compelling  for some time.  This is where we had found a great deal of value and
it stood to reason that the market would  eventually  recognize  the  disparity.
Secondly,  the  rally  in the  dollar  probably  played a role.  Many  large-cap
companies have international exposure which enjoyed the benefit of a weak dollar
for most of the  recent  economic  expansion.  As the  dollar has begun to rise,
their advantage in foreign markets should dissipate.  By contrast,  many smaller
companies have little
<PAGE>

                        CONSECO CAPITAL MANAGEMENT, INC.

or no international  exposure,  so a rising dollar means less to them than their
growth opportunities in the domestic market. By the end of June however, we were
beginning  to see  excessive  valuation  levels in many of the  smaller  company
indices  confirming our belief that when the crowds move,  they move quickly and
with little regard for value.
     Many of our client portfolios  enjoyed a profitable  quarter on an absolute
and  relative  basis,  largely  because of our exposure to  attractively  valued
high-quality companies in the mid- and small-cap sectors of the market. Our best
returns came from names such as Miller  Industries,  Philip  Morris,  Chesapeake
Energy,  Comstock  Resources and Qualcomm.  Over the first half of the year, the
S&P 500 returned 10.09 percent with the strongest  gains in consumer  cyclicals,
capital goods, soft drinks, tobacco and other consumer staples.
     Going  forward,  we will continue to focus upon  increasing our exposure to
areas  of the  market  that we  believe  will be less  impaired  by  speculative
volatility and more correlated to underlying earnings growth. Such areas include
energy,  where  companies will continue to surprise  investors  with  increasing
price realizations on their existing production.  We are also beginning to focus
upon  the  introduction  of  Windows  NT in the  latter  part  of  1996  and the
opportunities  that will come about as this upgrade  cycle makes its way through
corporate  America.   Finally,  we  will  continue  to  stay  focused  upon  the
telecommunications   industry   as  the   proliferation   of  digital   wireless
communications   devices   changes  the  complexion  of  the  current   wireless
marketplace.


Thomas J. Pence
Second Vice President
Portfolio Manager

REPORT FROM THE CORPORATE BOND PORTFOLIO ADVISER

     Unexpected  strength in economic data coupled with an expectation  that the
Federal Open Market  Committee may raise interest rates forced a sell off in the
fixed  income  markets  early in the  quarter.  Through the second  quarter,  as
interest rates increased across all maturities,  the yield curve flattened by 14
basis points.  The two year treasury  increased  from a yield of 5.38 percent to
5.73  percent and the 30 year  treasury  rose to a yield of 6.91  percent from a
level of 6.64 percent at the  beginning of the  quarter.  Securities  with short
maturities  provided better total return than securities with longer maturities,
while the Mortgage-Backed and the Asset-Backed sectors outperformed others.
     Within  the  corporate  sector,  we have found more value in BBB rated debt
particularly in the airline,  insurance and Yankee sectors that we have seen for
some time. With improving  fundamentals in the airline industry,  we invested in
American  Airlines  (A3/BBB-)  and Delta  Airlines  (Baa3/BB+)  Equipment  Trust
Certificates.  As spreads in the bank and finance sector have remained tight, we
believe there is more value in the debt of specific insurance companies.  During
the quarter,  we invested in SunAmerica  (Baa1/A) and W. R. Berkeley (A3/A). The
insurance industry, in general,  continues to show strong operating fundamentals
and the industry's access to capital has improved significantly.  Also, we added
to our Yankee  exposure by investing in  PanAmerican  Beverage  (Baa3/BBB-)  and
Sampoerna International (Baa3/NR).
     The  Mortgage-Backed  Securities (MBS) sector,  in general,  performed well
during  the  quarter  and the  performance  of the  portfolio  lagged the Lehman
Brothers  Aggregate (LBA) benchmark partly because of its underweighting in MBS.
We believe certain Asset-Backed  Securities (ABS) offer good relative value such
as the recently offered home improvement loan backed deal through LBA. ABS offer
very good total return  characteristics  which we believe are well suited to the
shorter maturity portion of the portfolio.
     Looking  forward,  we will  continue to implement  our current  strategy of
investing in securities which we believe are undervalued. The average quality of
the portfolio  remains rated A/A2 and we will continue to manage the portfolio's
sensitivity  to changes in interest  rates by  maintaining  the  duration of the
portfolio within +/-10 percent of the duration of the LBA.



Gregory J. Hahn, CFA
Senior Vice President
Portfolio Manager

REPORT FROM THE GOVERNMENT SECURITIES PORTFOLIO ADVISER

     A trend toward higher interest rates was firmly in place for the first half
of 1996. Yields rose across the entire U.S. Treasury yield curve spectrum. After
peaking at a yield of 7.19  percent in mid-June,  the thirty year U.S.  Treasury
bond closed the second quarter of 
<PAGE>

                        CONSECO CAPITAL MANAGEMENT, INC.

1996  yielding 6.89  percent.  This  represented a rise of 94 basis points (bps)
from  year-end  1995.  The  performance  of the two year U.S.  Treasury note was
equally  disappointing.  Its yield  rose 96 bps to finish at 6.11  percent.  The
intermediate  part of the curve fared the worst,  with  yields on U.S.  Treasury
with  maturities  between  five and ten years  rising the most.  Strong gains in
employment  and concerns  over a tighter  monetary  policy being  pursued by the
Federal Reserve Board led to higher interest rates.
     The major  benefactor of the interest rate environment in the first half of
1996 was the mortgage-backed  securities (MBS) market. For the six month period,
the Lehman Brothers MBS Index returned 0.35 percent. This compared to a negative
return of 1.79 percent for the Lehman  Government  Index. The main cause for the
out-performance  of the MBS market was a  subsiding  of  prepayment  fears among
investors.   Also,  many  traditional  buyers,  such  as  insurance   companies,
re-entered  the market in 1996 after  remaining on the sidelines  during much of
1995 due to regulatory concerns.  Another sector of the fixed income market that
performed  well was the  asset-backed  securities  (ABS) market.  The Lehman ABS
Index returned 0.61 percent for the period.  Investors flocked to the ABS market
in response to tight spreads in the MBS and corporate sectors.
     Looking ahead, the underperformance of the intermediate sector of the yield
curve,  specifically,  maturities between five and ten years, has led us to look
to this area of the yield curve for value.  Also, the strong performance of both
the  ABS and  MBS  markets  has led us to be  more  conservative  in  regard  to
investment  in these  sectors.  As  always,  we will  strive  to  invest in high
quality, liquid securities that provide superior relative value opportunities.


Joseph F. DeMichele
Vice President
Portfolio Manager

REPORT FROM THE MONEY MARKET PORTFOLIO ADVISER

     During the second  quarter of 1996,  the  Federal  Open  Market  Committee,
(FOMC),  met once on May 21st to discuss the economic and financial  outlook and
implementation of monetary policy. Most key economic  indicators  reflected that
the economy had been growing at a moderate pace throughout the first half of the
second  quarter.  This was evident as consumer  spending  continued to grow at a
moderate pace as well as housing  demand  remained  consistent as mortgage rates
continued to rise.
     Non-farm  payroll  remained  unchanged for the second quarter after the big
surprise in the first  quarter's  "change in non-farm  payrolls" which indicated
that over 705,000  jobs were added to the economy  during the month of February.
Federal  Reserve  members agreed that  inflation  seemed to be the primary issue
driving their ultimate  decision on monetary  policy.  They also agreed that the
economy had grown at a much more healthy pace than  anticipated.  However,  they
generally  expected  the  expansion  to slow  keeping the  economy  close to its
potential. At the conclusion of the meeting,  Federal Reserve officials voted to
maintain the current degree of pressure on reserve  positions,  thereby  keeping
monetary policy unchanged. Furthermore, officials gave no solid indication as to
whether or not any change  would be made before the next meeting  scheduled  for
July 3rd.
     The portfolio achieved a 1.33 percent return versus the benchmark return of
1.29 percent.  The benchmark used for the portfolio is weighted by a combination
of 75 percent of the commercial paper index and 25 percent of the Payden & Rygel
1-Year  Treasury Bill index.  The average  number of days for the  portfolio,  a
measure of duration,  as of June 28th was 62.6 versus 52.9 in the first quarter.
This extension in the average number of days combined with the purchase of short
corporate bonds and called  corporate  bonds added to the  performance  over the
benchmark.
     Throughout the second quarter,  top-tier 30-day  commercial paper went from
trading  around a 5.28 in early  April to a 5.38 on June 28th.  The yield on the
3-month  T-Bill varied between 4.95 and 5.27 to end up unchanged for the quarter
at a 5.15. The 1-year Bill went from a 5.38 on April 1st to a 5.67 on June 28th.
     The objectives of the Money Market  Portfolio have not changed.  We attempt
to balance safety,  liquidity,  and total return in managing a fully diversified
portfolio of money market  securities.  These objectives are met by investing in
United States Government and agency obligations,  top-tier commercial paper, and
highly rated short corporate debt.


William F. Ficca
Portfolio Manager
<PAGE>
<TABLE>
<CAPTION>
                              CONSECO SERIES TRUST

                      STATEMENT OF ASSETS AND LIABILITIES
                                 June 30, 1996

                                  (UNAUDITED)
                                                           ASSET          COMMON         CORPORATE      GOVERNMENT         MONEY
                                                        ALLOCATION         STOCK            BOND        SECURITIES         MARKET
                                                         PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO
                                                       =============   =============    ============   =============   =============
<S>                                                    <C>             <C>              <C>            <C>            <C>    
Assets:
         Investments in securities
                  (cost or amortized cost -
                  $ 11,179,067, $118,037,597,
                  $16,323,170, $4,052,795 and
                  $5,095,362, respectively) .........  $ 12,185,014    $136,648,953     $16,114,965    $  3,990,814    $  5,095,362
         Cash .......................................       241,880       1,326,208         386,466         187,667          58,003
         Accrued interest and dividends .............        96,605          69,511         274,949          38,616          19,601
         Receivable for securities sold .............     1,314,654      15,353,301         972,628              --         255,000
         Receivable for shares sold .................        13,659              --          42,372             201           2,170
                                                       -------------   -------------    ------------   -------------   -------------
                  Total assets ......................    13,851,812     153,397,973      17,791,380       4,217,298       5,430,136
                                                       -------------   -------------    ------------   -------------   -------------
Liabilities:
         Accrued expenses ...........................         7,125          85,028           8,755           2,255           1,751
         Payable for securities purchased ...........     1,421,363      16,292,691       1,164,104              --         254,883
         Payable for shares redeemed ................            --          64,087            --
                                                       -------------   -------------    ------------   -------------   -------------
                  Total liabilities .................     1,428,488      16,441,806       1,172,859           2,255         256,634
                                                       -------------   -------------    ------------   -------------   -------------
                  Net assets (Note 5) ...............  $ 12,423,324    $136,956,167     $16,618,521    $  4,215,043    $  5,173,502
                                                       =============   =============    ============   =============   =============

Shares outstanding (unlimited
         number of shares authorized) ...............       956,965       6,670,961       1,694,672         356,359       5,173,502
Net asset value, offering and
         redemption price per share .................  $      12.98    $      20.53    $       9.81    $      11.83    $       1.00
<FN>
The accompanying notes are an integral part of these financial statements
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                              CONSECO SERIES TRUST

                            STATEMENT OF OPERATIONS
                     For the Six Months Ended June 30, 1996

                                  (unaudited)
                                                             ASSET          COMMON         CORPORATE      GOVERNMENT        MONEY
                                                          ALLOCATION         STOCK            BOND        SECURITIES        MARKET
                                                           PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO      PORTFOLIO
                                                       =============== ===============  ============== =============== =============
<S>                                                    <C>             <C>              <C>            <C>            <C>    


Investment income:
         Dividends ..................................  $       14,514  $      276,632   $          --  $           --  $         --
         Amortization ...............................           1,477              --              --              --            --
         Interest ...................................         179,926         208,354         586,403         147,430       135,694
                                                       --------------- ---------------  -------------- --------------- -------------
                  Total investment income ...........         195,917         484,986         586,403         147,430       135,694
                                                       --------------- ---------------  -------------- --------------- -------------
Expenses:
         Investment advisory fees ...................          29,830         363,680          40,769          11,136         6,269
         Compensation expenses ......................           6,174          68,860           8,693           2,297         2,679
         Custodial fees .............................          16,636          16,108           7,914           5,894         5,024
         Other ......................................           3,423          38,189           4,862           1,290         1,283
                                                       --------------- ---------------  -------------- --------------- -------------
                  Total expenses ....................          56,063         486,837          62,238          20,617        15,255
         Less: Expenses charged to
                  the Adviser (Note 3) ..............          15,386           1,930           5,162           5,026         3,971
                                                       --------------- ---------------  -------------- --------------- -------------
                           Net expenses .............          40,677         484,907          57,076          15,591        11,284
                                                       --------------- ---------------  -------------- --------------- -------------
                           Net investment income ....         155,240              79         529,327         131,839       124,410
                                                       --------------- ---------------  -------------- --------------- -------------
Net realized gain (loss) on sale
         of investments .............................         841,086      15,342,468         (73,400)         52,550            -- 
                                                       --------------- ---------------  -------------- --------------- -------------
Unrealized appreciation (depreciation) of investments:
         Beginning of period ........................         796,338      13,279,475         363,685         197,393            --
         End of period ..............................       1,005,947      18,611,356        (208,205)        (61,981)           --
                                                       --------------- ---------------  -------------- --------------- -------------
                   Net change in unrealized
                       appreciation (depreciation)
                       of investments ...............         209,609       5,331,881        (571,890)       (259,374)           --
                                                       --------------- ---------------  -------------- --------------- -------------
                   Net realized and unrealized
                       gain (loss) on investments ...       1,050,695      20,674,349        (645,290)       (206,824)           --
                                                       --------------- ---------------  -------------- --------------- -------------
                   Net increase (decrease) in net
                       assets from operations .......  $    1,205,935   $  20,674,428   $    (115,963) $      (74,985)      124,410
                                                       =============== ===============  ============== =============== =============
<FN>
The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                              CONSECO SERIES TRUST

                      STATEMENTS OF CHANGES IN NET ASSETS
  For the Six Months Ended June 30, 1996 and the Year Ended December 31, 1995

                                                                 Asset Allocation                 Common Stock
                                                                     Portfolio                      Portfolio
                                                           =============================    ===========================
                                                            Six Months       year ended      six months      year ended
                                                           ended June 30,   december 31,    ended june 30,  december 31,
                                                                1996           1995            1996            1995
                                                            (unaudited)      (audited)      (unaudited)      (audited)
                                                           =============   =============   =============   =============
Changes from operations:
<S>                                                        <C>             <C>             <C>             <C>         
   Net investment income ...............................   $    155,240    $    315,668    $         79    $  1,639,347
   Net realized gain (loss) on sale of investments .....        841,086         986,254      15,342,468      17,257,854
   Net change in unrealized appreciation
      (depreciation) of investments ....................        209,609         763,020       5,331,881       9,104,998
                                                           -------------   -------------   -------------   -------------
         Net increase (decrease) in
            net assets from operations .................      1,205,935       2,064,942      20,674,428      28,002,199
                                                           -------------   -------------   -------------   -------------
Net income equalization (Note 2) .......................          7,835         (45,637)         80,214        (304,482)
                                                           -------------   -------------   -------------   -------------
Dividends to shareholders from net
  investment income and net realized
  short-term capital gains .............................       (740,289)     (1,088,856)    (10,872,037)    (13,216,278)
                                                           -------------   -------------   -------------   -------------
Distributions to shareholders of net realized
  long-term capital gains ..............................           --          (190,541)             --      (4,375,576)
                                                           -------------   -------------   -------------   -------------
Capital share transactions:
   Net proceeds from sale of shares ....................      1,916,045       2,337,932       7,805,095      10,907,804
   Net asset value of shares issued from reinvest-
      ment of dividends and distributions ..............        732,454       1,325,034      10,791,823      17,896,336
   Cost of shares redeemed .............................       (282,031)       (991,889)     (1,158,881)     (4,034,206)
                                                           -------------   -------------   -------------   -------------
         Net increase (decrease) in net assets from
            capital share transactions .................      2,366,468       2,671,077      17,438,037      24,769,934
                                                           -------------   -------------   -------------   -------------
         Net increase (decrease) in net assets .........      2,839,949       3,410,985      27,320,642      34,875,797
Net assets, beginning of period ........................      9,583,375       6,172,390     109,635,525      74,759,728
                                                           -------------   -------------   -------------   -------------
         Net assets, end of period (Note 5) ............   $ 12,423,324    $  9,583,375    $136,956,167    $109,635,525
                                                           =============   =============   =============   =============

Share data:
   Shares sold .........................................        148,404         187,752         382,108         576,891
   Shares issued from reinvestment of
      dividends and distributions ......................         56,770         106,975         528,469         938,043
   Shares redeemed .....................................        (21,647)        (80,133)        (57,628)       (215,685)
                                                           -------------   -------------   -------------   -------------
         Net increase (decrease) in number
            of shares outstanding ......................        183,527         214,594         852,949       1,299,249
                                                           =============   =============   =============   =============

<FN>
The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                              CONSECO SERIES TRUST

                STATEMENTS OF CHANGES IN NET ASSETS - (CONTINUED)
  For the Six Months Ended June 30, 1996 and the Year Ended December 31, 1995


                                                                  CORPORATE BOND               GOVERNMENT SECURITIES
                                                                     PORTFOLIO                       PORTFOLIO
                                                           =============================    ===========================
                                                            SIX MONTHS       YEAR ENDED      SIX MONTHS      YEAR ENDED
                                                           ENDED JUNE 30,   DECEMBER 31,    ENDED JUNE 30,  DECEMBER 31,
                                                                1996           1995            1996            1995
                                                            (UNAUDITED)      (AUDITED)      (UNAUDITED)      (AUDITED)
                                                           =============   =============   =============   =============
Changes from operations:                                
<S>                                                        <C>             <C>             <C>             <C>          
   Net investment income ...............................   $    529,327    $    980,815    $    131,839    $    293,496 
   Net realized gain (loss) on sale of investments .....        (73,400)        330,899          52,550         205,153  
   Net change in unrealized appreciation       
      (depreciation) of investments ....................       (571,890)      1,075,255        (259,374)        249,884
                                                           -------------   -------------   -------------   -------------
         Net increase (decrease) in                            
            net assets from operations .................       (115,963)      2,386,969         (74,985)        748,533 
                                                           -------------   -------------   -------------   -------------
Net income equalization (Note 2) .......................          9,520         (14,120)           (906)         42,608
                                                           -------------   -------------   -------------   ------------- 
Dividends to shareholders from net   
  investment income and net realized 
  short-term capital gains .............................       (456,987)     (1,385,323)       (132,854)       (269,374)
                                                           -------------   -------------   -------------   ------------- 
Distributions to shareholders of net realized           
  long-term capital gains ..............................             --              --              --              --
                                                           -------------   -------------   -------------   -------------
Capital share transactions:                             
   Net proceeds from sale of shares ....................      1,644,738       1,739,415         166,331         494,412 
   Net asset value of shares issued from reinvest-      
      ment of dividends and distributions ..............        447,467       1,399,443         133,760         226,766 
   Cost of shares redeemed .............................       (956,622)       (983,079)       (488,910)     (1,343,123)
                                                           -------------   -------------   -------------   -------------
         Net increase (decrease) in net assets from    
            capital share transactions ................       1,135,583       2,155,779        (188,819)       (621,945)
                                                           -------------   -------------   -------------   ------------- 
         Net increase (decrease) in net assets .........        572,153       3,143,305        (397,564)       (100,178)
Net assets, beginning of period ........................     16,046,368      12,903,063       4,612,607       4,712,785   
                                                           -------------   -------------   -------------   -------------  
         Net assets, end of period (Note 5) ............   $ 16,618,521    $ 16,046,368    $  4,215,043    $  4,612,607 
                                                           =============   =============   =============   ============= 
Share data:    
   Shares sold .........................................        165,746         174,704          13,683          41,122   
   Shares issued from reinvestment of     
      dividends and distributions ......................         45,078         140,379          11,083          18,550     
   Shares redeemed .....................................        (97,412)        (99,878)        (41,085)       (112,066)
                                                           -------------   -------------   -------------   -------------
         Net increase (decrease) in number              
            of shares outstanding ......................        113,412         215,205         (16,319)        (52,394)          
                                                           =============   =============   =============   =============
<FN>
The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                              CONSECO SERIES TRUST

                STATEMENTS OF CHANGES IN NET ASSETS - (CONTINUED)
  For the Six Months Ended June 30, 1996 and the Year Ended December 31, 1995


                                                                      Money Market
                                                                       Portfolio
                                                           =============================
                                                             SIX MONTHS         YEAR ENDED 
                                                            ENDED JUNE 30,      DECEMBER 31,
                                                                 1996              1995     
                                                             (UNAUDITED)         (AUDITED)  
                                                            =============      =============

Changes from operations:
<S>                                                        <C>             <C>             
   Net investment income ...............................   $     124,410   $        270,384
   Net realized gain (loss) on sale of investments .....              --                 -- 
   Net change in unrealized appreciation                
      (depreciation) of investments ....................              --                 -- 
                                                            -------------      -------------
         Net increase (decrease) in                     
            net assets from operations .................         124,410            270,384 
                                                            -------------      -------------
Net income equalization (Note 2) .......................              --                 -- 
                                                            -------------      -------------
Dividends to shareholders from net                      
  investment income and net realized                    
  short-term capital gains .............................        (124,410)          (270,384)
                                                            -------------      -------------
Distributions to shareholders of net realized           
  long-term capital gains ..............................              --                 -- 
                                                            -------------      -------------
Capital share transactions:                             
   Net proceeds from sale of shares ....................       1,105,371          2,344,876
   Net asset value of shares issued from reinvest-      
      ment of dividends and distributions ..............         124,410            270,384
   Cost of shares redeemed .............................      (1,452,156)        (2,324,750)
                                                            -------------      -------------
         Net increase (decrease) in net assets from     
            capital share transactions .................        (222,375)           290,510
                                                            -------------      -------------
         Net increase (decrease) in net assets .........        (222,375)           290,510
Net assets, beginning of period ........................       5,395,877          5,105,367
                                                            -------------      -------------
         Net assets, end of period (Note 5) ............   $   5,173,502   $      5,395,887
                                                            =============      =============
                                                        
Share data:                                             
   Shares sold .........................................       1,105,371          2,344,876
   Shares issued from reinvestment of                   
      dividends and distributions ......................         124,410            270,384 
   Shares redeemed .....................................      (1,452,156)        (2,324,750)
                                                            -------------      -------------
         Net increase (decrease) in number              
            of shares outstanding ......................        (222,375)           290,510
                                                            =============      =============
<FN>
The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>
<PAGE>
                              CONSECO SERIES TRUST

                           ASSET ALLOCATION PORTFOLIO
                     STATEMENT OF INVESTMENTS IN SECURITIES
                                 June 30, 1996
                                  (UNAUDITED)

     NUMBER
   OF SHARES                  SECURITY                                   VALUE
- -------------------------------------------------------------------------------
                COMMON STOCKS
               (52.78% of total investments) (a)
                AIR TRANSPORTATION (1.30%)
       9,950    Reno Air Inc. (b) ...........................    $      113,181
       3,190    Trans World Airlines, Inc. (b) ..............            45,457
                                                                 ---------------
                                                                        158,638
                                                                 ---------------
                APPAREL AND ACCESSORY STORES (3.11%)
      10,800    Finish Line Inc. Class A (b) ................           309,150
       8,550    Paul-Harris Stores, Inc. (b) ................            69,469
                                                                 ---------------
                                                                        378,619
                                                                 ---------------
                BUSINESS SERVICES (4.00%)
       2,550    Centennial Technologies, Inc. (b) ...........            76,181
      12,950    IKOS Systems, Inc. (b) ......................           273,569
       4,500    PRI Automation, Inc. (b) ....................           137,250
                                                                 ---------------
                                                                        487,000
                                                                 ---------------
                CHEMICALS AND ALLIED PRODUCTS (1.93%)
      15,400    Nature's Bounty Inc. (b) ....................           154,955
       7,950    Parlux Fragrances Inc. (b) ..................            80,494
                                                                 ---------------
                                                                        235,449
                                                                 ---------------
                COMMUNICATIONS BY PHONE, 
                TELEVISION, RADIO, CABLE (1.80%)
       6,225    Brightpoint, Inc. (b) .......................           133,838
       2,209    Viacom Inc. Class B (b) .....................            85,875
                                                                 ---------------
                                                                        219,713
                                                                 ---------------
                DEPOSITORY INSTITUTIONS (1.04%)
       1,800    The Chase Manhattan Corporation .............           127,125
                                                                 ---------------
                DURABLE GOODS - WHOLESALE (1.76%)
       6,450    Fischer Imaging Corporation (b) .............            77,400
       5,900    Insight Enterprises, Inc. (b) ...............           137,175
                                                                 ---------------
                                                                        214,575
                                                                 ---------------
                EATING AND DRINKING PLACES (1.33%)
      12,100    Cooker Restaurant Corporation ...............    $      161,837
                                                                 ---------------
                ELECTRIC, GAS, WATER, COGENERATION,
                SANITARY SERVICES (2.52%)
      13,800    Allied Waste Industries Inc. (b) ............           122,475
       4,430    Coastal Corporation .........................           184,953
                                                                 ---------------
                                                                        307,428
                                                                 ---------------
                ELECTRICAL EQUIPMENT, EXCEPT
                COMPUTERS (5.16%)
       5,900    California Micro Devices Corporation (b) ....            52,363
       2,700    LSI Logic Corporation (b) ...................            70,200
       4,600    Qualcomm Inc. (b) ...........................           244,375
       9,850    Ultrak, Inc. (b) ............................           168,681
       7,900    Xicor, Inc. (b) .............................            92,825
                                                                 ---------------
                                                                        628,444
                                                                 ---------------
                FABRICATED METAL, EXCEPT MACHINERY,
                TRANSPORTATION EQUIPMENT (2.60%)
      11,075    Miller Industries, Inc. (b) .................           317,022
                                                                 ---------------
                FOOD AND KINDRED PRODUCTS (0.64%)
         750    Philip Morris Companies Inc. ................            78,000
                                                                 ---------------
                FOOD STORES (1.21%)
       4,450    Safeway, Inc. (b) ...........................           146,850
                                                                 ---------------
                GENERAL MERCHANDISE STORES (0.72%)
       2,475    Proffitt's Inc. (b) .........................            87,863
                                                                 ---------------
                HEALTH SERVICES (1.05%)
       7,800    Applied Bioscience International Inc. (b) ...            81,900
       5,700    IBAH, Inc. (b) ..............................            45,600
                                                                 ---------------
                                                                        127,500
                                                                 ---------------
                INDUSTRIAL, COMMERCIAL MACHINERY,
                COMPUTERS (3.72%)
       3,700    Micros Systems Inc. (b) .....................           103,138
      12,200    Network General Corporation (b) .............           262,300
      15,000    Silicon Valley Research, Inc. (b) ...........            88,125
                                                                 ---------------
                                                                        453,563
                                                                 ---------------
                INSURANCE COMPANIES (2.66%)
      10,275    Multicare Companies Inc. (b) ................           195,225
       7,900    USF&G Corporation ...........................           129,363
                                                                 ---------------
                                                                        324,588
                                                                 ---------------
                                   (Continued)
<PAGE>
                              CONSECO SERIES TRUST

                           ASSET ALLOCATION PORTFOLIO
              STATEMENT OF INVESTMENTS IN SECURITIES - (CONTINUED)
                                 June 30, 1996
                                  (UNAUDITED)

     NUMBER
   OF SHARES                  SECURITY                                   VALUE
- -------------------------------------------------------------------------------
                LEATHER PRODUCTS (0.95%)
      14,950    Genesco Inc. (b) ............................    $      115,863
                                                                 ---------------
                MEASURING INSTRUMENTS, PHOTO GOODS,
                WATCHES (1.15%)
       8,500    GenRad, Inc. (b) ............................           140,250
                                                                 ---------------
                NON-BUILDING CONSTRUCTION -
                HEAVY CONSTRUCTION (0.89%)
       1,950    Halliburton Co. .............................           108,225
                                                                 ---------------
                OIL AND GAS EXTRACTION (7.02%)
       5,870    Apache Corporation ..........................           192,976
       3,350    Chesapeake Energy Corp. (b) .................           301,081
      10,600    Comstock Resources Inc. (b) .................           107,982
       7,250    Forest Oil Corp. (b) ........................            98,781
       9,500    Oryx Energy Company (b) .....................           154,375
                                                                 ---------------
                                                                        855,195
                                                                 ---------------
                PAPER AND ALLIED PRODUCTS (0.90%)
       3,900    Schweitzer-Mauduit International, Inc. ......           109,687
                                                                 ---------------
                PETROLEUM-REFINING AND
                RELATED INDUSTRIES (1.77%)
       4,300    Tosco Corporation ...........................           216,075
                                                                 ---------------
                PRINTING, PUBLISHING AND
                ALLIED LINES (1.26%)
       4,100    Central Newspapers, Inc. ....................           153,750
                                                                 ---------------
                REAL ESTATE OPERATORS, AGENTS,
                MANAGERS (0.49%)
       2,900    NHP, Inc. (b) ...............................            59,811
                                                                 ---------------
                SECURITY AND COMMODITY
                BROKERS (1.31%)
       6,700    PaineWebber Group Inc. ......................           159,125
                                                                 ---------------
                TRANSPORTATION EQUIPMENT (0.49%)
       2,850    Rohr Inc. (b) ...............................            59,494
                                                                 ---------------
                TOTAL COMMON STOCKS
                (COST $5,434,099)                                     6,431,689
                                                                 ===============
                PREFERRED STOCKS
                (2.79% OF TOTAL INVESTMENTS) (A)
                PRINTING, PUBLISHING
                AND ALLIED LINES (2.79%)

         350    Time Warner Inc.,
                Series K, (144A) 10.250% ....................           339,500
                                                                 ---------------
                TOTAL PREFERRED STOCKS
                (cost $350,000)                                          339,500
                                                                 ---------------
   PRINCIPAL
    AMOUNT                    SECURITY                                   VALUE
- -------------------------------------------------------------------------------

                CORPORATE BONDS
                (34.42% Of total investments) (a)
                AIR TRANSPORTATION (4.23%)
$    500,000    Trans World Airlines, Inc.,
                12.000%, due 11/03/1998......................    $      515,625
                                                                 ---------------

                APPAREL AND OTHER
                FINISHED PRODUCTS (1.67%)
     200,000    Guess?, Inc., 9.500%, due 08/15/2003 ........           204,000
                                                                 ---------------
                BUSINESS SERVICES (4.14%)
     500,000    Valassis Inserts,
                8.375%, due 03/15/1997.......................           504,375
                                                                 ---------------
                COMMUNICATIONS BY PHONE, TELEVISION,
                RADIO, CABLE (8.08%)
     200,000    Century Communications Corp.,
                0.000%, due 03/15/2003.......................            98,000
     200,000    Continental Cablevision, Inc.,
                8.300%, due 05/15/2006 ......................           204,000
     200,000    Lenfest Communications,
                8.375%, due 11/01/2005. .....................           183,000
     200,000    News America Holdings,
                8.450%, due 08/01/2034 ......................           212,500
     200,000    Peoples Telephone Co., Inc.,
                12.250%, due 07/15/2002 .....................           194,750
     100,000    Viacom Inc., 8.000%, due 07/07/2006 .........            92,250
                                                                 ---------------
                                                                        984,500
                                                                 ---------------
                Depository Institutions (1.64%)
     200,000    Anchor Bancorp,
                8.9375%, due 07/09/2003 .....................           200,250
                                                                 ---------------
<PAGE>

                                  (Continued)
                              CONSECO SERIES TRUST

                           ASSET ALLOCATION PORTFOLIO
              STATEMENT OF INVESTMENTS IN SECURITIES - (CONTINUED)
                                 June 30, 1996
                                  (UNAUDITED)
   PRINCIPAL
    AMOUNT                    SECURITY                                   VALUE
- -------------------------------------------------------------------------------


                ELECTRIC, GAS, WATER, COGENERATION,
                SANITARY SERVICES (1.79%)
$    200,000    Seagull Energy Corp.,
                8.625%, due 08/01/2005 ......................    $      188,750
      29,000    System Energy Resources, Inc.,
                11.375%, due 09/01/2016 .....................            29,000
                                                                 ---------------
                                                                        217,750
                                                                 ---------------
                FOOD AND KINDRED PRODUCTS (1.80%)
     200,000    PT Polysindo EKA Perkasa,
                13.000%, due 06/15/2001 .....................           219,250
                                                                 ---------------
                FOOD STORES (0.89%)
     100,000    Safeway, Inc., 10.000%, due 12/01/2001 ......           108,875
                                                                 ---------------
                GENERAL MERCHANDISE STORES (0.79%)
     100,000    Strawbridge Clothier,
                6.625%, due 10/15/2003 ......................            95,952
                                                                 ---------------
                INDUSTRIAL, COMMERCIAL MACHINERY,
                COMPUTERS (1.67%)
     200,000    Unisys Corporation, (144A),
                12.000%, due 04/15/2003 .....................           203,750
                                                                 ---------------
                INSURANCE COMPANIES (0.58%)
     100,000    Home Holdings, Inc.,
                8.625%, due 12/15/2003 ......................            71,125
                                                                 ---------------
                LUMBER AND WOOD PRODUCTS,
                EXCEPT FURNITURE (1.89%)
     250,000    Boise Cascade Corporation,
                7.350%, due 02/01/2016 ......................           230,625
                                                                 ---------------
          
                MOTOR FREIGHT TRANSPORTATION,
                WAREHOUSES (1.65%)
     200,000    Amerco, 7.850%, due 05/15/2003 ..............           200,750
                                                                 ---------------

                PAPER AND ALLIED PRODUCTS (0.88%)
     100,000    Westvaco Corporation,
                10.300%, due 01/15/2019 .....................           106,750
                                                                 ---------------
                SECURITY AND COMMODITY
                BROKERS (0.90%)
     100,000    Lehman Brothers Holdings, Inc.,
                8.800%, due 03/01/2015 ......................           110,125
                                                                 ---------------
                TRANSPORTATION EQUIPMENT (1.81%)
     200,000    Rohr Inc., 11.625%, due 05/15/2003 ..........           220,500
                                                                 ---------------
                TOTAL CORPORATE BONDS
                (COST $4,175,344)                                     4,194,202
                                                                 ---------------

                COMMERCIAL PAPER
                (10.01% OF TOTAL INVESTMENTS)

                ELECTRIC, GAS, WATER, COGENERATION,
                SANITARY SERVICES (10.01%)
     610,000    Emerson Electric Company, Inc.,
                5.520%, due 07/01/1996 ......................           609,810
     610,000    Kentucky Utilities Company, Inc.,
                5.600%, due 07/01/1996 ......................           609,813
                                                                 ---------------
                                                                      1,219,623
                                                                 ---------------
                Total commercial paper
                (cost $1,219,624)                                     1,219,623
                                                                 ---------------

                Total investments in
                securities (cost $11,179,067) (c)                $   12,185,014
                                                                 ===============

(a) Using S.I.C. codes prepared by the Technical Committee on Industry
     Classifications.
(b) Non-dividend paying common stock.
(c) Cost also represents cost for federal income tax purposes.
The accompanying notes are an integral part of these financial statements.
<PAGE>

                              CONSECO SERIES TRUST

                             COMMON STOCK PORTFOLIO
                     STATEMENT OF INVESTMENTS IN SECURITIES
                                 June 30, 1996
                                  (UNAUDITED)
     NUMBER
   OF SHARES                  SECURITY                                   VALUE
- -------------------------------------------------------------------------------

                COMMON STOCKS
                ( 90.64% OF TOTAL INVESTMENTS) (A)
                AIR TRANSPORTATION (2.11%)
     173,500    Reno Air Inc. (b) ...........................    $    1,973,563
      64,022    Trans World Airlines, Inc. (b) ..............           912,314
                                                                 ---------------
                                                                      2,885,877
                                                                 ---------------
                APPAREL AND ACCESSORY STORES (4.15%)
     151,000    Finish Line Inc. Class A (b) ................         4,322,375
     165,500    Paul-Harris Stores, Inc. (b) ................         1,344,688
                                                                 ---------------
                                                                      5,667,063
                                                                 ---------------

                BUSINESS SERVICES (6.91%)
      51,100    Centennial Technologies, Inc. (b) ...........         1,526,612
     234,000    IKOS Systems, Inc. (b) ......................         4,943,250
      97,300    PRI Automation, Inc. (b) ....................         2,967,650
                                                                 ---------------
                                                                      9,437,512
                                                                 ---------------
                CHEMICALS AND ALLIED PRODUCTS (3.21%)
     282,300    Nature's Bounty Inc. (b) ....................         2,840,503
     153,200    Parlux Fragrances Inc. (b) ..................         1,551,150
                                                                 ---------------
                                                                      4,391,653
                                                                 ---------------
                Communications by Phone, Television,
                Radio, Cable (3.00%)
     112,000    Brightpoint, Inc. (b) .......................         2,408,000
      43,464    Viacom Inc. Class B (b) .....................         1,689,663
                                                                 ---------------
                                                                      4,097,663
                                                                 ---------------
                DEPOSITORY INSTITUTIONS (1.81%)
      35,100    The Chase Manhattan Corporation .............         2,478,937
                                                                 ---------------
                DURABLE GOODS - WHOLESALE (2.99%)
     118,900    Fischer Imaging Corporation (b) .............         1,426,800
     114,400    Insight Enterprises, Inc. (b) ...............         2,659,800
                                                                 ---------------
                                                                      4,086,600
                                                                 ---------------
                EATING AND DRINKING PLACES (1.88%)
     191,600    Cooker Restaurant Corporation ...............         2,562,650
                                                                 ---------------
                ELECTRIC, GAS, WATER, COGENERATION,
                SANITARY SERVICES (6.60%)
     257,800    Allied Waste Industries Inc. (b) ............         2,287,975
      81,500    Coastal Corporation .........................         3,402,625
      53,900    Edison International ........................           949,988
      85,300    Unicom Corporation ..........................         2,377,738
                                                                 ---------------
                                                                      9,018,326
                                                                 ---------------
                ELECTRICAL EQUIPMENT,
                EXCEPT COMPUTERS (8.66%)
     119,200    California Micro Devices
                Corporation (b) .............................    $    1,057,900
      53,100    LSI Logic Corporation (b) ...................         1,380,600
      84,959    Qualcomm Inc. (b) ...........................         4,513,447
     179,200    Ultrak, Inc. (b) ............................         3,068,800
     154,500    Xicor, Inc. (b) .............................         1,815,375
                                                                 ---------------
                                                                     11,836,122
                                                                 ---------------
                FABRICATED METAL, EXCEPT MACHINERY,
                TRANSPORTATION EQUIPMENT (4.62%)
     220,450    Miller Industries, Inc. (b) .................         6,310,381
                                                                 ---------------
                FOOD AND KINDRED PRODUCTS (1.05%)
      13,775    Philip Morris Companies Inc. ................         1,432,600
                                                                 ---------------
                FOOD STORES (1.90%)
      78,700    Safeway, Inc. (b) ...........................         2,597,100
                                                                 ---------------
                GENERAL MERCHANDISE STORES (1.31%)
      50,375    Proffitt's Inc. (b) .........................         1,788,312
                                                                 ---------------
                HEALTH SERVICES (1.82%)
     153,500    Applied Bioscience
                International Inc. (b) ......................         1,611,750
     109,300    IBAH, Inc. (b) ..............................           874,400
                                                                 ---------------
                                                                      2,486,150
                                                                 ---------------
                INDUSTRIAL, COMMERCIAL MACHINERY,
                COMPUTERS (6.41%)
      78,300    Micros Systems Inc. (b) .....................         2,182,613
     226,000    Network General Corporation (b) .............         4,859,000
     291,600    Silicon Valley Research, Inc. (b) ...........         1,713,150
                                                                 ---------------
                                                                      8,754,763
                                                                 ---------------

                                  (Continued)
<PAGE>

                              CONSECO SERIES TRUST

                             COMMON STOCK PORTFOLIO
              STATEMENT OF INVESTMENTS IN SECURITIES - (CONTINUED)
                                 June 30, 1996
                                  (UNAUDITED)
     NUMBER
   OF SHARES                  SECURITY                                   VALUE
- -------------------------------------------------------------------------------
                INSURANCE COMPANIES (4.52%)
     195,900    Multicare Companies Inc. (b) ................    $    3,722,100
     150,300    USF&G Corporation ...........................         2,461,163
                                                                 ---------------
                                                                      6,183,263
                                                                 ---------------
                LEATHER PRODUCTS (1.59%)
     281,200    Genesco Inc. (b) ............................         2,179,300
                                                                 ---------------
                MEASURING INSTRUMENTS, PHOTO GOODS,
                WATCHES (1.92%)
     158,800    GenRad, Inc. (b) ............................         2,620,200
                                                                 ---------------
                NON-BUILDING CONSTRUCTION -
                HEAVY CONSTRUCTION (1.56%)
      38,500    Halliburton Co. .............................         2,136,750
                                                                 ---------------
                OIL AND GAS EXTRACTION (11.98%)
     115,850    Apache Corporation ..........................         3,808,569
      61,600    Chesapeake Energy Corp. (b) .................         5,536,300
     221,800    Comstock Resources Inc. (b) .................         2,259,476
     142,500    Forest Oil Corp. (b) ........................         1,941,562
     174,000    Oryx Energy Company (b) .....................         2,827,500
                                                                 ---------------
                                                                     16,373,407
                                                                 ---------------
                PAPER AND ALLIED PRODUCTS (1.60%)
      78,000    Schweitzer-Mauduit International, Inc. ......         2,193,750
                                                                 ---------------
                PETROLEUM  REFINING AND
                RELATED INDUSTRIES (3.05%)
      83,000    Tosco Corporation ...........................         4,170,750
                                                                 ---------------
                PRINTING, PUBLISHING AND
                ALLIED LINES (2.12%)
      77,100    Central Newspapers, Inc. ....................         2,891,250
                                                                 ---------------
                REAL ESTATE OPERATORS, AGENTS,
                MANAGERS (0.90%)
      59,500    NHP, Inc. (b) ...............................         1,227,187
                                                                 ---------------
                SECURITY AND COMMODITY
                BROKERS (2.14%)
     123,200    PaineWebber Group Inc. ......................         2,926,000
                                                                 ---------------
                TRANSPORTATION EQUIPMENT (0.83%)
      54,100    Rohr Inc. (b) ...............................         1,129,337
                                                                 ---------------

                TOTAL COMMON STOCKS
                (cost $105,251,547)                                 123,862,903
                                                                 ---------------
   PRINCIPAL
    AMOUNT                    SECURITY                                   VALUE
- -------------------------------------------------------------------------------

                COMMERCIAL PAPER
                ( 9.36% of total investments)

                ELECTRIC, GAS, WATER, COGENERATION,
                SANITARY SERVICES (9.36%)
$  6,700,000    Emerson Electric Company, Inc.,
                5.520%, due 07/01/1996.......................    $    6,088,105
   6,090,000    Kentucky Utilities Company, Inc.,
                5.600%, due 07/001/1996 .....................         6,697,945
                                                                 ---------------

                TOTAL COMMERCIAL PAPER
                (cost $12,786,050)                                   12,786,050
                                                                 ---------------

                TOTAL INVESTMENTS IN SECURITIES
                (cost $118,037,597) (c) .....................    $  136,648,953
                                                                 ===============

(a) Using S.I.C. codes prepared by the Technical Committee on Industry
     Classifications.
(b) Non-dividend paying common stock.
(c) Cost also represents cost for federal income tax purposes.
The accompanying notes are an integral part of these financial statements.

<PAGE>

                              CONSECO SERIES TRUST

                            CORPORATE BOND PORTFOLIO
                     STATEMENT OF INVESTMENTS IN SECURITIES
                                 June 30, 1996
                                  (UNAUDITED)
   PRINCIPAL
    AMOUNT                    SECURITY                                   VALUE
- -------------------------------------------------------------------------------
                CORPORATE BONDS
                (72.25% OF TOTAL INVESTMENTS) (A)
 
                AIR TRANSPORTATION (4.92%)
$    224,052    American Airlines Inc. 1991 ETC-A Pass
                Thru, 9.710%, due 01/02/2007 ................    $      248,527
     180,844    Delta Airlines 1992 ETC-C,
                8.540%, due 01/02/2007 ......................           186,948
      45,211    Delta Airlines 1992 ETC-D,
                8.540%, due 01/02/2007 ......................            46,737
     203,168    Delta Airlines 1993-C1 Pass Thru Trust,
                8.950%, due 01/01/2012 ......................           217,381
     100,000    United Airlines 1996-A1 Pass Thru
                Certificate, 7.270%, due 01/30/2013 .........            93,375
                                                                 ---------------
                                                                        792,968
                                                                 ---------------
                CHEMICALS AND ALLIED PRODUCTS (1.87%)
     300,000    FMC Corporation, 7.750%, due 07/01/2011 .....           301,371
                                                                 ---------------
                COMMUNICATIONS BY PHONE, TELEVISION,
                RADIO, CABLE (5.19%)
     300,000    Continental Cablevision, Inc.,
                8.300%, due 05/15/2006 ......................           306,000
     500,000    News America Holdings,
                8.450%, due 08/01/2034 ......................           531,250
                                                                 ---------------
                                                                        837,250
                                                                 ---------------
                DEPOSITORY INSTITUTIONS (4.75%)
     300,000    First Bank National Association,
                6.250%, due 08/15/2005 ......................           276,570
     250,000    First National Bank of Omaha,
                7.320%, due 12/01/2010 ......................           236,875
     250,000    Keycorp, MTN, 7.300%, due 02/03/2003 ........           252,188
                                                                 ---------------
                                                                        765,633
                                                                 ---------------
                ELECTRIC, GAS, WATER, COGENERATION,
                SANITARY SERVICES (8.59%)
     300,000    Coastal Corporation,
                10.000%, due 02/01/2001 .....................           333,750
     300,000    Commonwealth Edison Co.,
                6.375%, due 10/01/1998 ......................           297,375
     400,000    Ohio Edison Co., 6.875%, due 09/15/1999 .....           395,000
     300,000    Tenneco, 10.000%, due 03/15/2008 ............           358,500
                                                                 ---------------
                                                                      1,384,625
                                                                 ---------------
                FINANCE (1.63%)
     250,000    Ford Capital BV., 9.000%, due 08/15/1998 ....           262,500
                                                                 ---------------
                FOOD AND KINDRED PRODUCTS (2.83%)
     300,000    PanAmerican Beverage Inc.,
                8.125%, due 04/01/2003 ......................           303,000
     150,000    Philip Morris Co., 7.625%, due 05/15/2002 ...           153,563
                                                                 ---------------
                                                                        456,563
                                                                 ---------------
                GENERAL MERCHANDISE STORES (1.19%)
     200,000    Strawbridge Clothier,
                6.625%, due 10/15/2003 ......................           191,904
                                                                 ---------------
                INSURANCE COMPANIES (11.03%)
     250,000    American Reinsurance,
                10.875%, due 09/15/2004 .....................           275,625
     500,000    Berkley (W.R.), 9.875%, due 05/15/2008 ......           588,750
     400,000    Farmers Insurance Exchange (Surplus
                Notes)(144A), 8.500%, due 08/01/2004 ........           405,000
     100,000    Integon Corporation,
                9.500%, due 10/15/2001 ......................           105,625
     400,000    USF&G Corporation,
                7.000%, due 05/15/1998. .....................           402,500
                                                                 ---------------
                                                                      1,777,500
                                                                 ---------------
                LUMBER AND WOOD PRODUCTS,
                EXCEPT FURNITURE (1.81%)
     300,000    West Fraser Mill (144A),
                7.250%, due 09/15/2002 ......................           292,500
                                                                 ---------------
                MOTOR FREIGHT TRANSPORTATION,
                WAREHOUSES (2.49%)
     400,000    Amerco, 7.850%, due 05/15/2003 ..............           401,500
                                                                 ---------------
                NON-DEPOSITORY CREDIT
                INSTITUTIONS (2.20%)
     250,000    Fairfax Financial,
                7.750%, due 12/15/2003 ......................           252,813
     100,000    SunAmerica Inc.,  
                8.125%, due 04/28/2023 ......................           101,000
                                                                 ---------------
                                                                        353,813
                                                                 ---------------
                OIL AND GAS EXTRACTION (4.87%)
     400,000    BJ Services (144A),
                7.000%, due 02/01/2006 ......................           366,860
     400,000    Parker & Parsley Petroleum,
                8.875%, due 04/15/2005 ......................           418,000
                                                                 ---------------
                                                                        784,860
                PAPER AND ALLIED PRODUCTS (1.33%)
     200,000    Westvaco Corporation,
                10.300%, due 01/15/2019 .....................           213,500
                                                                 ---------------
                PETROLEUM - REFINING AND
                RELATED INDUSTRIES (3.10%)
     100,000    Lyondell Petrochemical Company,
                8.250%, due 03/15/1997 ......................           101,000
     400,000    Tosco Corporation,
                7.625%, due 05/15/2006 ......................           398,000
                                                                 ---------------
                                                                        499,000
                                                                 ---------------

                                  (Continued)
<PAGE>

                              CONSECO SERIES TRUST

                            CORPORATE BOND PORTFOLIO
              STATEMENT OF INVESTMENTS IN SECURITIES - (CONTINUED)
                                 June 30, 1996
                                  (UNAUDITED)
   PRINCIPAL
    AMOUNT                    SECURITY                                   VALUE
- -------------------------------------------------------------------------------
                REAL ESTATE INVESTMENT TRUSTS (1.82%)
$    300,000    Duke Realty,
                7.250%, due 09/22/2002 ......................    $      292,875
                                                                 ---------------
                REAL ESTATE OPERATORS, AGENTS,
                MANAGERS (1.55%)
     250,000    Trinet Corporation Realty Trust,
                7.300%, due 05/15/2001 ......................           249,375
                                                                 ---------------
                SECURITY AND COMMODITY
                BROKERS (5.35%)
     250,000    Lehman Brothers Holdings, Inc.,
                8.800%, due 03/01/2015 ......................           275,312
     250,000    Salomon, Inc.,
                6.750%, due 08/15/2003 ......................           236,875
     350,000    Salomon, Inc.,
                6.700%, due 12/01/1998 ......................           350,000
                                                                 ---------------
                                                                        862,187
                                                                 ---------------
                STONE, CLAY, GLASS,
                CONCRETE PRODUCTS (2.92%)
     500,000    Case Corporation,
                7.250%, due 01/15/2016 ......................           470,000
                                                                 ---------------
                TOBACCO PRODUCTS (1.58%)
     250,000    Sampoerna International Finance Co.
                (144A), 8.375%, due 06/15/2006 ..............           254,375
                                                                 ---------------
                TRANSIT AND PASSENGER
                TRANSPORTATION (1.23%)
     200,000    National Car Rental 1996-1 A2,
                6.800%, due 04/20/2000 ......................           198,500
                                                                 ---------------
                TOTAL CORPORATE BONDS
                (cost $11,798,902)                                   11,642,799
                                                                 ---------------

                ASSET BACKED SECURITIES
                (10.76% of total investments)

     200,000    Green Tree Financial Corp 1994-4 A5,
                8.300%, due 07/15/2019 ......................           205,179
     258,780    Green Tree Recreational Equipment &
                Consumer Tr., 96 A A1,
                5.550%, due 02/15/2018 ......................           253,429
     500,000    Lehman FHA Title 1 Loan Trust 96-2 A2,
                6.780%, due 03/25/2008 ......................           498,008
     550,000    MBNA Master Credit Card Trust II,
                95 C Class A, 6.450%, due 02/15/2008 ........           526,088
     250,000    The Money Store Home Equity  96 B A7,
                7.550%, due 08/15/2020 ......................           250,937
                                                                 ---------------
                
                TOTAL ASSET BACKED SECURITIES
                (cost $1,738,166)                                     1,733,641
                                                                 ---------------
                COLLATERALIZED
                MORTGAGE OBLIGATIONS
                (4.51% of total investments)
$    500,000    Structured Asset Securities Corporation,
                96 CFL 1 A1B, 5.751%, due 02/25/2028 ........    $      489,785
     248,582    JP Morgan Commercial Mortgage
                Finance Corporation 96 C2 A,
                6.470%, due 11/25/2027 ......................           238,047
                                                                 ---------------
              
                TOTAL COLLATERALIZED MORTGAGE
                OBLIGATIONS (COST $750,392)                             727,832
                                                                 ---------------
               
                U. S. GOVERNMENT AND
                AGENCY OBLIGATIONS
                (12.48% of total investments)
     465,633    Federal Home Loan Mortgage Corp.,
                #E20187, 7.000%, due 08/01/2010 .............           459,813
     218,144    Federal Home Loan Mortgage Corp.,
                #D51789, 7.000%, due 04/01/2024 .............           210,100
      44,094    Federal National Mortgage Assn.,
                #062289, 6.993%, due 03/01/2028 .............            44,508
     265,735    Federal National Mortgage Assn.,
                #183567, 7.500%, due 11/01/2022. ............           262,413
     239,613    Federal National Mortgage Assn.,
                #286122, 7.000%, due 06/01/2024 .............           230,627
     475,161    Federal National Mortgage Assn.,
                #325435, 7.000%, due 09/01/2010 .............           469,221
       3,596    Government National Mortgage Assn.,
                #051699, 15.000%, due 07/15/2011 ............             4,280
       3,100    Government National Mortgage Assn.,
                #056522, 14.000%, due 08/15/2012 ............             3,639
     118,285    Government National Mortgage Assn.,
                #180604, 9.000%, due 11/15/2016 .............           123,904
     200,000    U. S . Treasury Note,
                6.875%, due 05/15/2006 ......................           202,188
                                                                 ---------------
                Total U.S. government and
                agency obligations
                (cost $2,035,710)                                     2,010,693
                                                                 ---------------
                Total investments in securities
                (cost $16,323,170) (b)                              $16,114,965
                                                                 ===============

(a) Using S.I.C. codes prepared by the Technical Committee on Industry
     Classifications.
(b) Cost also represents cost for federal income tax purposes. 

The accompanying notes are an integral part of these financial statements.


<PAGE>

                              CONSECO SERIES TRUST

                        GOVERNMENT SECURITIES PORTFOLIO
                     STATEMENT OF INVESTMENTS IN SECURITIES
                                 June 30, 1996
                                  (UNAUDITED)
   PRINCIPAL
    AMOUNT                    SECURITY                                   VALUE
- -------------------------------------------------------------------------------
                U.S. GOVERNMENT AND
                AGENCY OBLIGATIONS
                (91.66% of total investments)

     250,000    Federal Home Loan Bank,  
                7.170%, due 03/29/2000.......................    $      254,540
     196,089    Federal Home Loan Mortgage Corp.,
                #D66012, 7.000%, due 11/01/2025..............           188,950
     193,297    Federal National Mortgage Assn.,
                #174166, 8.000%, due 06/01/2002..............           195,351
     250,551    Federal National Mortgage Assn.,
                #250485, 6.500%, due 01/01/2026..............           234,500
     149,544    Federal National Mortgage Assn.,
                #303780, 7.000%, due 03/01/2026..............           143,936
       1,558    Government National Mortgage Assn., 
                #044522, 13.000%, due 03/15/2011.............             1,810
       5,437    Government National Mortgage Assn.,
                #068651, 12.000%, due 08/15/2013..............             6,230
       6,190    Government National Mortgage Assn.,
                #105200, 13.000%, due 10/15/2013.............             7,190
       7,176    Government National Mortgage Assn.,
                #119896, 13.000%, due 11/15/2013.............             8,336
     493,216    Government National Mortgage Assn.,
                #408675, 7.500%, due 11/15/2014..............           486,435
     375,000    U.S. Treasury Bond,
                8.125%, due 05/15/2021.......................           422,404
     725,000    U.S. Treasury Note,
                5.875%, due 04/30/1998.......................           722,637
     250,000    U.S. Treasury Note,
                5.500%, due 11/15/1998.......................           246,228
     125,000    U.S. Treasury Note,
                7.750%, due 11/30/1999.......................           130,246
     200,000    U.S. Treasury Note,
                5.625%, due 11/30/2000.......................           193,810
      50,000    U.S. Treasury Note, 
                5.500%, due 12/31/2000.......................            48,226
     100,000    U.S. Treasury Note,
                6.375%, due 03/31/2001.......................            99,604
     225,000    U.S. Treasury Note,
                5.875%, due 02/15/2004.......................           215,071
      50,000    U.S. Treasury Note,
                7.500%, due 02/15/2005.......................            52,615
                                                                 ---------------
     
                Total U.S. government and agency obligations
                (cost $3,716,397                                      3,658,119
                                                                 ---------------

                ASSET BACKED SECURITIES
                ( 8.34% of total investments)
$    200,000    MBNA Master Credit Card Trust II,
                95 C, Class A, 6.450%, due 02/15/2008 .......    $      191,305
     150,000    Standard Credit Card Master Trust,
                93 2, Class A, 5.950%, due 10/07/2004 .......           141,390
                                                                 ---------------
              
                Total asset backed securities
                (cost $336,398)                                         332,695
                                                                 ---------------
                Total investments in securities
                (cost $4,052,795) (a)                            $    3,990,814
                                                                 ===============

(a) Cost also represents cost for federal income tax purposes.

The accompanying notes are an integral part of these financial statements.

<PAGE>
                              CONSECO SERIES TRUST

                             MONEY MARKET PORTFOLIO
                     STATEMENT OF INVESTMENTS IN SECURITIES
                                 June 30, 1996
                                  (UNAUDITED)
   PRINCIPAL
    AMOUNT                    SECURITY                                  VALUE(b)
- -------------------------------------------------------------------------------
                CORPORATE BONDS
                (18.35% of total investments) (a)
                ELECTRIC, GAS, WATER, COGENERATION,
                SANITARY SERVICES (4.82%
$    245,000    Waste Management Company, Inc.,
                7.875%, due 08/15/1996 ......................    $      245,798
                                                                 ---------------
                MISCELLANEOUS MANUFACTURING (4.90%)
     250,000    Gillette Company, Inc.,
                4.750%, due 08/15/1996 ......................           249,828
                                                                 ---------------

                NON-DEPOSITORY CREDIT
                INSTITUTIONS (4.70%)
     240,000    Norwest Financial, Inc., MTN,
                4.930%, due 11/15/1996 ......................           239,346
                                                                 ---------------

                SECURITY AND COMMODITY
                BROKERS (3.93%)
     200,000    Morgan Stanley, Group, MTN,
                5.190%, due 07/02/1996 ......................           199,991
                                                                 ---------------
            
                Total corporate bonds                                   934,963
                                                                 ---------------

                COMMERCIAL PAPER
                (81.65% of total investments) (a)
                CHEMICALS AND ALLIED PRODUCTS (9.74%)
     245,000    Monsanto Company,
                5.280%, due 07/12/1996. .....................           244,533
     255,000    Procter & Gamble Company,
                5.370%, due 09/24/1996 ......................           251,691
                                                                 ---------------
                                                                        496,224
                                                                 ---------------
                COMMUNICATIONS BY PHONE, TELEVISION,
                RADIO, CABLE (4.93%)
     255,000    Ameritech Corporation,
                5.430%, due 10/02/1996 ......................           251,346
                                                                 ---------------
                ELECTRICAL EQUIPMENT,
                EXCEPT COMPUTERS (14.66%)
     250,000    Duracell, Inc.,
                5.370%, due 08/23/1996 ......................           247,949
     255,000    Emerson Electric Company, Inc.,
                5.520%, due 07/01/1996 ......................           254,922
     245,000    Motorola, Inc.,
                5.230%, due 07/26/1996 ......................           244,039
                                                                 ---------------
                                                                        746,910
                                                                 ---------------
                FOOD AND KINDRED PRODUCTS (9.56%)
$    245,000    Anheuser-Busch Companies, Inc.,
                5.240%, due 08/12/1996 ......................    $      243,431
     245,000    The Coca-Cola Company,
                5.290%, due 08/07/1996 ......................           243,596
                                                                 ---------------
                                                                        487,027
                                                                 ---------------
                INDUSTRIAL, COMMERCIAL MACHINERY,
                COMPUTERS (4.64%)
     240,000    Caterpillar Finance Company, Inc.,
                5.300%, due 10/02/1996 ......................           236,643
                                                                 ---------------
                MEASURING INSTRUMENTS, PHOTO GOODS,
                WATCHES (4.64%)
     240,000    Becton, Dickinson & Co.,
                5.350%, due 10/02/1996 ......................           236,612
                                                                 ---------------
                MOTION PICTURES, FILMS (4.85%)
     250,000    The Walt Disney Company,
                5.340%, due 09/20/1996 ......................           246,922
                                                                 ---------------
                NON-DEPOSITORY CREDIT
                INSTITUTIONS (14.33%)
     240,000    American General Finance Corp.,
                5.300%, due 07/15/1996 ......................           239,434
     250,000    Associates Corp. of North America, Inc.,
                5.430%, due 11/05/1996 ......................           245,136
     250,000    Household Finance Company, Inc.,
                5.400%, due 11/04/1996 ......................           245,200
                                                                 ---------------
                                                                        729,770
                                                                 ---------------
                OIL AND GAS EXTRACTION (4.78%)
     245,000    E. I. Du Pont De Nemours & Co.,
                5.260%, due 08/06/1996 ......................           243,640
                                                                 ---------------

                SECURITY AND COMMODITY
                BROKERS (9.52%)
     240,000    Goldman Sachs Group L.P.,
                5.370%, due 11/04/1996                                  235,417
     250,000    Smith Barney Inc.,
                5.360%, due 07/02/1996                                  249,888
                                                                 ---------------
                                                                        485,305
                                                                 ---------------
                Total commercial paper                                4,160,399
                                                                 ---------------
                Total investments in securities                  $    5,095,362
                                                                 ===============
(a) Using S.I.C. codes prepared by the Technical Committee on Industry
     Classifications.
(b) Value also represents cost for federal income tax purposes. 

The accompanying notes are an integral part of these financial statements.

<PAGE>
                              CONSECO SERIES TRUST

                         NOTES TO FINANCIAL STATEMENTS
                                  (UNAUDITED)

(1) GENERAL
     Conseco  Series Trust (the "Trust") is a diversified,  open-end  management
investment  company  registered  under the  Investment  Company Act of 1940,  as
amended  ("the Act"),  and was  organized  as a  Massachusetts  Trust  effective
November 15, 1982.  The Trust offers  shares only to affiliated  life  insurance
company separate  accounts  (registered as unit investment trusts under the Act)
to fund the benefits under variable annuity contracts.
     Effective May 1, 1993,  Great American  Reserve  Variable Annuity Account C
("Account C")  transferred its assets to the Trust in exchange for shares of the
Common Stock,  Corporate  Bond (newly  created  effective May 1, 1993) and Money
Market  Portfolios.  Since May 1, 1993,  the Trust  continues to offer shares of
each of its portfolios to Account C.
     On July 25,  1994,  Great  American  Reserve  Variable  Annuity  Account  E
commenced   operations  and  began  investing  in  the  shares  of  the  Trust's
portfolios.

(2)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
SECURITY VALUATION, TRANSACTIONS, AND RELATED INVESTMENT INCOME 
     The  investments  in each  portfolio are valued at the end of each New York
Stock Exchange  business day.  Investment  transactions are accounted for on the
valuation  date  following  the trade date (the date the order to buy or sell is
executed).  Dividend  income is recorded on the  ex-dividend  date.  The cost of
investments sold is determined on the specific  identification  basis. The Trust
does not hold any investments which are restricted as to resale,  except for (i)
the  following  bonds:  BJ  Services,  Farmers  Insurance  Exchange,   Sampoerna
International  Finance  Company and West Fraser Mill, held in the Corporate Bond
Portfolio;  and the Unisys Corporation bond and Time Warner Preferred Stock held
in the Asset  Allocation  Portfolio--all  of which are eligible for resale under
Rule 144A of the Securities Act of 1933.
     The Board of Trustees (the  "Trustees")  determined  that it will value the
Money Market  Portfolio  investments at amortized cost,  which is conditioned on
the Trust's  compliance  with certain  conditions  contained in Rule 2a-7 of the
Act. The  investment  adviser of the Trust  continuously  reviews this method of
valuation and recommends changes to the Trustees,  if necessary,  to ensure that
the Money Market  Portfolio  investments are valued at fair value (as determined
by the Trustees in good faith).
     In all  portfolios  of the Trust,  except for the Money  Market  Portfolio,
securities traded on a national securities exchange are valued at closing market
prices.  Listed  securities for which no sale was reported on the valuation date
are valued at the mean of the  closing bid and asked  prices.  Short term notes,
U.S.  government  obligations  maturing  within  one year or less  from the date
purchased and bank  certificates of deposit are valued at amortized cost,  which
approximates fair value.
     Fixed income securities for which representative  market quotes are readily
available  are valued at the  mid-day  mean  between  the  closing bid and asked
prices as quoted by one or more dealers who make a market in such securities.

FEDERAL INCOME TAXES 
     Each  portfolio is treated as a separate  taxable entity for federal income
tax purposes and qualifies as a regulated  investment company under the Internal
Revenue Code.  The Trust intends to continue to distribute all taxable income to
shareholders,  and  therefore,  no  provision  has been made for federal  income
taxes.

DIVIDENDS TO SHAREHOLDERS 
     Dividends are declared and reinvested from the sum of net investment income
and net  realized  short-term  capital  gains or losses on a daily  basis in the
Money Market Portfolio,  on a monthly basis in the Corporate Bond and Government
Securities  Portfolios  and on a  quarterly  basis in the Asset  Allocation  and
Common Stock  Portfolios.  Distributions  are declared and  reinvested  from net
realized long-term capital gains on an annual basis.

INCOME EQUALIZATION 
     All portfolios,  except the Money Market  Portfolio,  follow the accounting
practice  known as income  equalization  by which a portion of the proceeds from
sales and costs of redemptions of shares is equivalent, on a per share basis, to
the amount of  distributable  investment  income on the date the  transaction is
credited  or  charged  to  undistributed  income.  As  a  result,  undistributed
investment  income per share is not materially  affected by sales or redemptions
of the portfolio shares.
<PAGE>
                              CONSECO SERIES TRUST

                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
                                  (UNAUDITED)

(3) TRANSACTIONS WITH AFFILIATES 
     As investment adviser of the Trust,  Conseco Capital Management,  Inc. (the
"Adviser"),   a  wholly-owned  subsidiary  of  Conseco,  Inc.,  a  publicly-held
specialized  financial  services  holding  company  listed on the New York Stock
Exchange,  charges an investment advisory fee based on the daily net asset value
at an annual  rate of 0.55  percent  for the Asset  Allocation  Portfolio,  0.60
percent for the Common Stock Portfolio,  0.50 percent for the Corporate Bond and
Government   Securities  Portfolios  and  0.25  percent  for  the  Money  Market
Portfolio.  The total fees paid to the Adviser for the six months ended June 30,
1996  and  the  year  ended  December  31,  1995  were  $451,684  and  $695,347,
respectively.  The  Adviser has agreed to limit the  operating  expenses of each
portfolio so that the ratio of expenses,  including investment advisory fees, to
average  net assets on an annual  basis  shall not exceed  0.75  percent for the
Asset Allocation  Portfolio,  0.80 percent for the Common Stock Portfolio,  0.70
percent for the Corporate Bond and Government  Securities  Portfolios,  and 0.45
percent for the Money Market Portfolio.

(4) INVESTMENT TRANSACTIONS 
     The  aggregate  cost of purchases  and proceeds  from sales of  investments
(excluding  short term  investments)  during the six months  ended June 30, 1996
were  $171,939,446  and  $109,986,374,   respectively.  The  aggregate  cost  of
purchases and proceeds from sales of U.S. government  securities were $8,380,880
and $8,947,501, respectively.

     Gross  unrealized  appreciation and depreciation of investments at June 30,
1996 are shown below: 

(5) NET ASSETS
Net assets at June 30, 1996 are shown below:

<TABLE>
<CAPTION>
UNREALIZED APPRECIATION (DEPRECIATION) OF INVESTMENTS
 JUNE 30, 1996
                                                          Asset           Common          Corporate     Government         Money
                                                        Allocation         Stock            Bond        Securities         Market
                                                         Portfolio       Portfolio       Portfolio       Portfolio        Portfolio
                                                       ============    ============    ============    ============    =============
<S>                                                    <C>             <C>             <C>             <C>             <C>         
Gross unrealized appreciation ......................   $  1,240,532    $ 21,758,466    $     97,224    $     13,002    $         --
Gross unrealized depreciation ......................       (234,585)     (3,147,110)       (305,429)        (74,983)             --
                                                       -------------   -------------   -------------   -------------   ------------
         Net unrealized appreciation
                  (depreciation) ...................   $  1,005,947    $ 18,611,356    $   (208,205)   $    (61,981)   $         --
                                                       =============   =============   =============   =============   ============
</TABLE>
<TABLE>
<CAPTION>
Net Assets
June 30, 1996
                                                          Asset           Common          Corporate     Government         Money
                                                        Allocation         Stock            Bond        Securities         Market
                                                         Portfolio       Portfolio       Portfolio       Portfolio        Portfolio
                                                       ============    ============    ============    ============    =============
Proceeds from the sales of shares since
         organization, less cost of shares
<S>                                                    <C>             <C>             <C>             <C>             <C>         
         redeemed and net equalization .............   $ 11,145,670    $113,713,873    $ 16,961,613    $  4,264,512    $  5,173,502
Undistributed net investment
         income (expense) ..........................             --              --              --              --              --
Undistributed net realized gain (loss)
         on sale of investments ....................        271,707       4,630,938        (134,887)         12,512              --
Net unrealized appreciation
         (depreciation) of investments .............      1,005,947      18,611,356        (208,205)        (61,981)             --
                                                       -------------   -------------   -------------   -------------   ------------
                  Total net assets .................   $ 12,423,324    $136,956,167    $ 16,618,521    $  4,215,043    $  5,173,502
                                                       =============   =============   =============   =============   ============
</TABLE>

<PAGE>
                              CONSECO SERIES TRUST

                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
<TABLE>
<CAPTION>
(6) FINANCIAL HIGHLIGHTS

                                                                                 ASSET ALLOCATION PORTFOLIO
                                                       =============================================================================
                                                        SIX MONTHS           YEAR           YEAR            YEAR            YEAR
                                                           ENDED             ENDED          ENDED           ENDED           ENDED
                                                          JUNE 30,        DECEMBER 31,    DECEMBER 31,    DECEMBER 31,  DECEMBER 31,
                                                           1996              1995            1994            1993            1992   
                                                        (UNAUDITED)       (AUDITED)       (AUDITED)       (AUDITED)       (AUDITED)
                                                       =============   =============   =============   =============   =============
Net asset value per share,
<S>                                                    <C>             <C>             <C>             <C>             <C>         
     beginning of period ...........................   $     12.390    $     11.040    $     11.400    $     11.630    $     11.740

Income from investment operations (a):
     Net investment income .........................          0.206           0.508           0.463           0.410           0.633
     Net realized gain (loss) and change
          in unrealized appreciation
          (depreciation) on investments ............          1.358           2.976          (0.526)          0.218           0.867
                                                       -------------   -------------   -------------   -------------   -------------
               Total income (loss) from
                    investment operations ..........          1.564           3.484          (0.063)          0.628           1.500
                                                       -------------   -------------   -------------   -------------   -------------
Distributions (a):
     Dividends from net investment
          income and net realized
          short-term capital gains .................         (0.974)         (1.827)         (0.266)         (0.570)         (1.463)
     Distribution of net realized
          long-term capital gains ..................             --          (0.307)         (0.031)         (0.288)         (0.147)
                                                       -------------   -------------   -------------   -------------   -------------
               Total distributions .................         (0.974)         (2.134)         (0.297)         (0.858)         (1.610)
                                                       -------------   -------------   -------------   -------------   -------------
Net asset value per share, end of period ...........   $     12.980    $     12.390    $     11.040    $     11.400    $     11.630
                                                       =============   =============   =============   =============   =============

Total return (b) (d) ...............................          24.28%(f)       31.49%          (0.55%)         10.38%          10.36%

Ratios/supplemental data:
     Net assets, end of period (c) .................   $ 12,423,324    $  9,583,375    $  6,172,390    $  6,161,924    $  4,308,251
     Ratio of expenses to average
          net assets (d) ...........................           0.75%(f)        0.75%           0.75%           0.75%           1.25%
     Ratio of net investment income
          to average net assets (d) ................           2.84%(f)        4.11%           4.20%           3.55%           5.46%
     Portfolio turnover rate .......................         237.31%(f)      194.16%         223.92%         539.90%         690.17%
<FN>
(a) Per share amounts presented are based on an average of monthly
shares outstanding throughout the periods indicated.
(b) Total return represents performance of the Trust only and does not
include mortality and expense deductions in separate accounts. (c) Accounts C
and E became shareholders in the Trust effective May 1, 1993 and July 25, 1994,
respectively.
(d) These ratios have been favorably affected by a guarantee from the
Adviser that the ratio of expenses to average net assets would not exceed 0.75
percent for the Asset Allocation Portfolio, 0.80 percent for the Common Stock
Portfolio, 0.70 percent for the Corporate Bond Portfolio and the Government
Securities Portfolio and 0.45 percent for the Money Market Portfolio for the six
months ended June 30, 1996 and the years ended December 31, 1995, 1994 and 1993,
and 1.25 percent for each portfolio for the year ended December 31, 1992. 
(e) The BNL High Yield and BNL Convertible Portfolios were merged into the
Asset Allocation Portfolio (formerly the BNL Multiple Strategies Portfolio)
effective March 11, 1992.
(f) Annualized.
</FN>
</TABLE>
<PAGE>

                              CONSECO SERIES TRUST

                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
<TABLE>
<CAPTION>
(6) FINANCIAL HIGHLIGHTS (Continued)

                                                                                    COMMON STOCK PORTFOLIO
                                                       =============================================================================
                                                        SIX MONTHS           YEAR           YEAR            YEAR            YEAR
                                                           ENDED             ENDED          ENDED           ENDED           ENDED
                                                          JUNE 30,        DECEMBER 31,    DECEMBER 31,    DECEMBER 31,  DECEMBER 31,
                                                           1996              1995            1994            1993            1992  
                                                        (UNAUDITED)       (AUDITED)       (AUDITED)       (AUDITED)       (AUDITED)
                                                       =============   =============   =============   =============   =============
Net asset value per share,
<S>                                                    <C>             <C>             <C>             <C>             <C>         
     beginning of period ...........................   $     18.840    $     16.540    $     16.690    $     16.880    $     16.290

Income from investment operations (a):
     Net investment income .........................             --           0.340           0.240           0.232           0.292
     Net realized gain (loss) and change
          in unrealized appreciation
          (depreciation) on investments ............          3.655           5.675           0.072           0.920           2.787
                                                       -------------   -------------   -------------   -------------   -------------
               Total income from
                    investment operations ..........          3.655           6.015           0.312           1.152           3.079
                                                       -------------   -------------   -------------   -------------   -------------
Distributions (a):
     Dividends from net investment
          income and net realized
          short-term capital gains .................         (1.965)         (2.807)         (0.327)         (1.181)         (1.101)
     Distribution of net realized
          long-term capital gains ..................             --          (0.908)         (0.135)         (0.161)         (1.388)
                                                       -------------   -------------   -------------   -------------   -------------
               Total distributions .................         (1.965)         (3.715)         (0.462)         (1.342)         (2.489)
                                                       -------------   -------------   -------------   -------------   -------------
Net asset value per share, end of period ...........   $     20.530    $     18.840    $     16.540    $     16.690    $     16.880
                                                       =============   =============   =============   =============   =============
Total return (b) (d) ...............................          40.08%(e)       36.30%           1.92%           8.35%          18.34%
Ratios/supplemental data:
     Net assets, end of period (c) .................   $136,956,167    $109,635,525    $ 74,759,728    $ 66,799,824    $  8,307,023
     Ratio of expenses to average
          net assets (d) ...........................           0.80%(e)        0.80%           0.80%           0.80%           1.25%
     Ratio of net investment income
          to average net assets (d) ................           0.00%(e)        1.80%           1.47%           1.40%           1.73%
     Portfolio turnover rate .......................         115.38%(e)      172.55%         213.67%         205.81%         461.05%

<FN>
(a) Per share amounts presented are based on an average of monthly shares
outstanding throughout the periods indicated.
(b) Total return represents performance of the Trust only and does not
include mortality and expense deductions in separate accounts.
(c) Accounts C and E became shareholders in the Trust effective May 1, 1993
and July 25, 1994, respectively.
(d) These ratios have been favorably affected by a guarantee from the
Adviser that the ratio of expenses to average net assets would not exceed 0.75
percent for the Asset Allocation Portfolio, 0.80 percent for the Common Stock
Portfolio, 0.70 percent for the Corporate Bond Portfolio and the Government
Securities Portfolio and 0.45 percent for the Money Market Portfolio for the six
months ended June 30, 1996 and the years ended December 31, 1995, 1994 and 1993,
and 1.25 percent for each portfolio for the year ended December 31, 1992.
(e) Annualized.
</FN>
</TABLE>
<PAGE>
                              CONSECO SERIES TRUST

                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
<TABLE>
<CAPTION>
(6) FINANCIAL HIGHLIGHTS (Continued)

                                                                           CORPORATE BOND PORTFOLIO (E)
                                                           =============================================================
                                                            SIX MONTHS          YEAR            YEAR             YEAR
                                                               ENDED            ENDED           ENDED            ENDED
                                                             JUNE 30,         DECEMBER 31,    DECEMBER 31,   DECEMBER 31,
                                                                1996             1995            1994             1993
                                                            (UNAUDITED)       (AUDITED)       (AUDITED)        (AUDITED)
                                                           =============   =============   =============   =============

<S>                                                        <C>             <C>             <C>             <C>         
Net asset value per share, beginning of period .........   $     10.150    $      9.450    $      9.980    $     10.000
Income from investment operations (a):
     Net investment income .............................          0.196           0.680           0.649           0.417
     Net realized gain (loss) and change in unrealized
          appreciation (depreciation) on investments ...         (0.370)          0.990          (0.912)          0.173
                                                           -------------   -------------   -------------   -------------
               Total income (loss) from
                    investment operations ..............         (0.174)          1.670          (0.263)          0.590
                                                           -------------   -------------   -------------   -------------
Distributions (a):
     Dividends from net investment income and
          net realized short-term capital gains ........         (0.166)         (0.970)         (0.267)         (0.610)
                                                           -------------   -------------   -------------   -------------
               Total distributions .....................         (0.166)         (0.970)         (0.267)         (0.610)
                                                           -------------   -------------   -------------   -------------
Net asset value per share, end of period ...............   $      9.810    $     10.150    $      9.450    $      9.980
                                                           =============   =============   =============   =============
Total return (b) (d) ...................................          (1.37%)(f)      18.25%          (2.65%)          8.84%(f)

Ratios/supplemental data:
     Net assets, end of period (c) .....................   $ 16,618,521    $ 16,046,368    $ 12,903,063    $ 13,577,440
     Ratio of expenses to average net assets (d) .......           0.70%(f)        0.70%           0.70%           0.70%(f)
     Ratio of net investment income
          to average net assets (d) ....................           6.47%(f)        6.78%           6.78%           6.22%(f)
     Portfolio turnover rate ...........................         259.47%(f)      225.41%         198.48%         406.24%(f)

<FN>
(a) Per share amounts presented are based on an average of monthly shares
outstanding throughout the periods indicated.
(b) Total return represents performance of the Trust only and does not
include mortality and expense deductions in separate accounts.
(c) Accounts C and E became shareholders in the Trust effective May 1, 1993
and July 25, 1994, respectively.
(d) These ratios have been favorably affected by a guarantee from the
Adviser that the ratio of expenses to average net assets would not exceed 0.75
percent for the Asset Allocation Portfolio, 0.80 percent for the Common Stock
Portfolio, 0.70 percent for the Corporate Bond Portfolio and the Government
Securities Portfolio and 0.45 percent for the Money Market Portfolio for the six
months ended June 30, 1996 and the years ended December 31, 1995, 1994 and 1993,
and 1.25 percent for each portfolio for the year ended December 31, 1992.
(e) The Corporate Bond Portfolio became an available investment option
effective May 1, 1993, with an initial offering price of $10.00.
(f) Annualized.
</FN>
</TABLE>
<PAGE>
                              CONSECO SERIES TRUST

                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
<TABLE>
<CAPTION>
(6) FINANCIAL HIGHLIGHTS (Continued)

                                                                             GOVERNMENT SECURITIES PORTFOLIO
                                                       =============================================================================
                                                        SIX MONTHS           YEAR           YEAR            YEAR            YEAR
                                                           ENDED             ENDED          ENDED           ENDED           ENDED
                                                          JUNE 30,        DECEMBER 31,    DECEMBER 31,    DECEMBER 31,  DECEMBER 31,
                                                           1996              1995            1994            1993            1992 
                                                        (UNAUDITED)       (AUDITED)       (AUDITED)       (AUDITED)       (AUDITED)
                                                       =============   =============   =============   =============   =============
Net asset value per share,
<S>                                                    <C>             <C>             <C>             <C>             <C>         
     beginning of period ...........................   $     12.380    $     11.090    $     11.450    $     11.610    $     12.000

Income from investment operations (a):
     Net investment income .........................          0.355           0.754           0.720           0.738           0.679
     Net realized gain (loss) and change
          in unrealized appreciation
          (depreciation) on investments ............         (0.544)          1.119          (1.031)          0.281           0.219
                                                       -------------   -------------   -------------   -------------   -------------
               Total income (loss) from
                    investment operations ..........         (0.189)          1.873          (0.311)          1.019           0.898
                                                       -------------   -------------   -------------   -------------   -------------
Distributions (a):
     Dividends from net investment
          income and net realized
          short-term capital gains .................         (0.361)         (0.583)         (0.049)         (1.179)         (1.094)
     Distribution of net realized
          long-term capital gains ..................             --              --              --              --          (0.194)
                                                       -------------   -------------   -------------   -------------   -------------
               Total distributions .................         (0.361)         (0.583)         (0.049)         (1.179)         (1.288)
                                                       -------------   -------------   -------------   -------------   -------------
Net asset value per share, end of period ...........   $     11.830    $     12.380    $     11.090    $     11.450    $     11.610
                                                       =============   =============   =============   =============   =============

Total return (b) (d) ...............................          (3.09%)(f)      17.35%          (2.79%)          8.91%           6.62%
Ratios/supplemental data:
     Net assets, end of year (c) ...................   $  4,215,043    $  4,612,607    $  4,712,785    $  7,579,366    $ 10,220,193
     Ratio of expenses to average
          net assets (d) ...........................           0.70%(f)        0.70%           0.70%           0.70%           1.25%
     Ratio of net investment income
          to average net assets (d) ................           5.92%(f)        6.27%           6.45%           6.30%           5.77%
     Portfolio turnover rate .......................         221.68%(f)      284.31%         421.05%         397.42%         742.09%
<FN>
(a) Per share amounts presented are based on an average of monthly shares
outstanding throughout the periods indicated.
(b) Total return represents performance of the Trust only and does not
include mortality and expense deductions in separate accounts.
(c) Accounts C and E became shareholders in the Trust effective May 1, 1993
and July 25, 1994, respectively.
(d) These ratios have been favorably affected by a guarantee from the
Adviser that the ratio of expenses to average net assets would not exceed 0.75
percent for the Asset Allocation Portfolio, 0.80 percent for the Common Stock
Portfolio, 0.70 percent for the Corporate Bond Portfolio and the Government
Securities Portfolio and 0.45 percent for the Money Market Portfolio for the six
months ended June 30, 1996 and the years ended December 31, 1995, 1994 and 1993,
and 1.25 percent for each portfolio for the year ended December 31, 1992.
(e) The BNL Mortgage-Backed Securities Portfolio was merged into the
Government Securities Portfolio (formerly the BNL Government Securities
Portfolio) effective March 11, 1992.
(f) Annualized.
</FN>
</TABLE>
<PAGE>
                              CONSECO SERIES TRUST

                   NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
<TABLE>
<CAPTION>
(6) FINANCIAL HIGHLIGHTS (Continued)

                                                                                     MONEY MARKET PORTFOLIO
                                                       =============================================================================
                                                        SIX MONTHS           YEAR           YEAR            YEAR            YEAR
                                                           ENDED             ENDED          ENDED           ENDED           ENDED
                                                          JUNE 30,        DECEMBER 31,    DECEMBER 31,    DECEMBER 31,  DECEMBER 31,
                                                           1996              1995            1994            1993            1992 
                                                        (UNAUDITED)       (AUDITED)       (AUDITED)       (AUDITED)       (AUDITED)
                                                       =============   =============   =============   =============   =============
Net asset value per share,
<S>                                                    <C>             <C>             <C>             <C>             <C>         
beginning of period ........................... ....   $      1.000    $      1.000    $      1.000    $      1.000    $      1.000

Income from investment operations (a):
     Net investment income .........................          0.025           0.055           0.038           0.029           0.026
     Net realized gain and change
          in unrealized appreciation
          on investments ...........................             --              --              --              --           0.001
                                                       -------------   -------------   -------------   -------------   -------------
               Total income from
                    investment operations ..........          0.025           0.055           0.038           0.029           0.027
                                                       -------------   -------------   -------------   -------------   -------------
Distributions (a):
     Dividends from net investment
          income and net realized
          short-term capital gains .................         (0.025)         (0.055)         (0.038)         (0.029)         (0.027)
     Distribution of net realized
          long-term capital gains ..................             --              --              --              --              --
                                                       -------------   -------------   -------------   -------------   -------------
               Total distributions .................         (0.025)         (0.055)         (0.038)         (0.029)         (0.027)
                                                       -------------   -------------   -------------   -------------   -------------
Net asset value per share, end of period ...........   $      1.000    $      1.000    $      1.000    $      1.000    $      1.000
                                                       =============   =============   =============   =============   =============

Total return (b)(d) ................................           5.06%(e)        5.46%           3.78%           2.86%           2.66%

Ratios/supplemental data:
     Net assets, end of year (c) ...................   $  5,173,502    $  5,395,877    $  5,105,367    $  5,229,641    $  3,111,264
     Ratio of expenses to average
          net assets (d) ...........................           0.45%(e)        0.45%           0.45%           0.45%           1.25%
     Ratio of net investment income
          to average net assets (d) ................           4.97%(e)        5.46%           3.78%           2.86%           2.66%
     Portfolio turnover rate .......................            N/A             N/A             N/A             N/A             N/A
<FN>
(a) Per share amounts presented are based on an average of monthly shares
outstanding throughout the periods indicated.
(b) Total return represents performance of the Trust only and does not
include mortality and expense deductions in separate accounts.
(c) Accounts C and E became shareholders in the Trust effective May 1, 1993
and July 25, 1994, respectively.
(d) These ratios have been favorably affected by a guarantee from the
Adviser that the ratio of expenses to average net assets would not exceed 0.75
percent for the Asset Allocation Portfolio, 0.80 percent for the Common Stock
Portfolio, 0.70 percent for the Corporate Bond Portfolio and the Government
Securities Portfolio and 0.45 percent for the Money Market Portfolio for the six
months ended June 30, 1996 and the years ended December 31, 1995, 1994 and 1993,
and 1.25 percent for each portfolio for the year ended December 31, 1992.
(e) Annualized.
</FN>
</TABLE>


<PAGE>

GREAT AMERICAN RESERVE
VARIABLE ANNUITY - ACCOUNT C

SPONSOR
Great American Reserve Insurance Company -
  Carmel, Indiana.

DISTRIBUTOR
GARCO Equity Sales, Inc. - Carmel, Indiana;

INDEPENDENT PUBLIC ACCOUNTANTS
Coopers & Lybrand L.L.P. - Indianapolis, Indiana.

CONSECO SERIES TRUST
BOARD OF TRUSTEES
WILLIAM P. DAVES, JR., Chairman
  Consultant to the insurance and
  health care industries.
  Director, President and Chief Executive Officer,
  FFG Insurance Co., Dallas, Texas.
HAROLD W. HARTLEY, Trustee
  Retired. Chartered Financial Analyst.
  Formerly Executive Vice President,
  Tenneco Financial Services Inc.,
  Fort Myers Beach, Florida.
MAXWELL E. BUBLITZ, Trustee and President
  President,
  Conseco Capital Management, Inc.,
  Carmel, Indiana.
DR. R. JAN LECROY, Trustee
  President,
  Dallas Citizens Council,
  Dallas, Texas.
DR. JESSE H. PARRISH, Trustee
  Higher education consultant.
  Formerly President,
  Midland College, Midland, Texas.

INVESTMENT ADVISER
Conseco Capital Management, Inc. -
  Carmel, Indiana.

INDEPENDENT PUBLIC ACCOUNTANTS
Coopers & Lybrand L.L.P. - Indianapolis, Indiana.
CUSTODIAN
Bankers Trust Company - New York, New York.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission