CONSECO VARIABLE ANNUITY ACCOUNT C
497, 2000-05-11
Previous: CONSECO VARIABLE ANNUITY ACCOUNT C, 497, 2000-05-11
Next: DRACO HOLDING CORP/NV, 10QSB, 2000-05-11





                                                                          [LOGO]
                                                                         CONSECO
                                                                    Step up.(SM)

Issued by
Conseco Variable
Insurance Company

MAXIFLEX Individual
- --------------------------------------------------------------------------------
Fixed and Variable Annuity

May 1, 2000

PROSPECTUS

CONSECO VARIABLE INSURANCE COMPANY
CONSECO VARIABLE ANNUITY ACCOUNT C


                                       This cover is not part of the prospectus.
<PAGE>

                       CONSECO VARIABLE ANNUITY ACCOUNT C
      INDIVIDUAL FLEXIBLE PREMIUM DEFERRED FIXED/VARIABLE ANNUITY CONTRACTS
                                   OFFERED BY
                       Conseco Variable Insurance Company
                             Administrative Office:
        11815 N. Pennsylvania Street o Carmel, IN 46032 o (317) 817-3700
                                   MAY 1, 2000

   This prospectus describes the individual flexible premium deferred
fixed/variable annuity contracts ("Contracts") issued by Conseco Variable
Insurance Company ("Conseco Variable"). One contract is a flexible premium
payment contract and the other is a single premium payment contract. Together
they are referred to as the "Contract" or "Contracts", except where otherwise
noted. The single premium payment Contract is no longer offered for sale. The
Contracts are designed for use in retirement planning.

   You can invest your Purchase Payments in one of the Variable Account
Investment Options listed below. Depending on market conditions, you can make or
lose money in any of these Variable Account Investment Options. You can also
invest in the Conseco Variable Fixed Account. Money you direct into the Fixed
Account earns interest at a rate guaranteed by us.

CONSECO SERIES TRUST
   o  Conseco 20 Focus Portfolio
   o  Equity Portfolio
   o  Balanced Portfolio
   o  High Yield Portfolio
   o  Fixed Income Portfolio
   o  Government Securities Portfolio
   o  Money Market Portfolio

THE ALGER AMERICAN FUND
   o  Alger American Growth Portfolio
   o  Alger American Leveraged AllCap Portfolio
   o  Alger American MidCap Growth Portfolio
   o  Alger American Small Capitalization Portfolio

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
   o  VP Income & Growth
   o  VP International
   o  VP Value

BERGER INSTITUTIONAL PRODUCTS TRUST
   o  Berger IPT--Growth Fund (formerly, Berger IPT--100 Fund)
   o  Berger IPT--Growth and Income Fund
   o  Berger IPT--Small Company Growth Fund
   o  Berger IPT--New Generation Fund
   o  Berger/BIAM IPT--International Fund

THE DREYFUS SOCIALLY RESPONSIBLE
  GROWTH FUND, INC.

DREYFUS STOCK INDEX FUND

DREYFUS VARIABLE INVESTMENT FUND
  ("DREYFUS VIF")
   o  Dreyfus VIF Disciplined Stock Portfolio
   o  Dreyfus VIF International Value Portfolio

FEDERATED INSURANCE SERIES
   o  Federated High Income Bond Fund II
   o  Federated International Equity Fund II
   o  Federated Utility Fund II


- --------------------------------------------------------------------------------

   THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR DISAPPROVED THESE
SECURITIES OR DETERMINED IF THIS PROSPECTUS IS ACCURATE OR COMPLETE. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


                                                                               1
<PAGE>
================================================================================

INVESCO VARIABLE INVESTMENT FUNDS, INC.
(NOT AVAILABLE FOR NEW SALES AS OF MAY 1, 2000)
   o  INVESCO VIF--High Yield Fund
   o  INVESCO VIF--Equity Income Fund

JANUS ASPEN SERIES
   o  Aggressive Growth Portfolio
   o  Growth Portfolio
   o  Worldwide Growth Portfolio

LAZARD RETIREMENT SERIES, INC.
   o  Lazard Retirement Equity Portfolio
   o  Lazard Retirement Small Cap Portfolio

LORD ABBETT SERIES FUND, INC.
   o  Growth & Income Portfolio

MITCHELL HUTCHINS SERIES TRUST
   o  Growth and Income Portfolio

NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST
   o  Limited Maturity Bond Portfolio
   o  Partners Portfolio

RYDEX VARIABLE TRUST
   o  OTC Fund
   o  Nova Fund

SELIGMAN PORTFOLIOS, INC.
   o  Seligman Communications and Information Portfolio
   o  Seligman Global Technology Portfolio

STRONG OPPORTUNITY FUND II, INC.
   o  Opportunity Fund II

STRONG VARIABLE INSURANCE FUNDS, INC.
   o  Strong Mid Cap Growth Fund II

VAN ECK WORLDWIDE INSURANCE TRUST
   o  Worldwide Bond Fund
   o  Worldwide Emerging Markets Fund
   o  Worldwide Hard Assets Fund
   o  Worldwide Real Estate Fund


   Please read this prospectus carefully before investing and keep it on file
for future reference. It contains important information about the individual
fixed and variable annuity contracts issued by Conseco Variable.

   To learn more about the Contracts, you can obtain a copy of the Statement of
Additional Information (SAI) dated May 1, 2000. The SAI has been filed with the
Securities and Exchange Commission (SEC) and is legally a part of this
prospectus. The SEC has a Web site (http://www.sec.gov) that contains the SAI,
material incorporated by reference, and other information regarding companies
that file electronically with the SEC. The Table of Contents of the SAI is on
Page 41 of this prospectus. For a free copy of the SAI, call us or write to us
at the address or telephone number given above. THE CONTRACTS:

   o  ARE NOT BANK DEPOSITS
   o  ARE NOT FEDERALLY INSURED
   o  ARE NOT ENDORSED BY ANY BANK OR GOVERNMENT AGENCY
   o  ARE NOT GUARANTEED AND MAY BE SUBJECT TO LOSS OF PRINCIPAL

2


<PAGE>

                                              CONSECO VARIABLE INSURANCE COMPANY
                                                                  2000 Account C
                                                              INDIVIDUAL ANNUITY
================================================================================

TABLE OF CONTENTS
                                                                   PAGE
DEFINITIONS..........................................................   5
SUMMARY..............................................................   5
FEE TABLE............................................................   8
CONSECO VARIABLE, THE VARIABLE ACCOUNT AND INVESTMENT OPTIONS........  25
  Conseco Variable...................................................  25
  The Variable Account...............................................  25
  Investment Options.................................................  26
  Voting Rights......................................................  28
  Fixed Account......................................................  28
THE CONTRACTS........................................................  29
ACCUMULATION PROVISIONS..............................................  29
  Purchase Payments..................................................  29
  Allocation of Purchase Payments....................................  29
  Accumulation Units.................................................  30
  Accumulation Unit Values...........................................  30
  Transfers..........................................................  30
  Dollar Cost Averaging..............................................  30
  Rebalancing........................................................  31
  Asset Allocation Program...........................................  31
  Sweeps.............................................................  31
  Withdrawals........................................................  31
  Suspension of Payments.............................................  32
  Restrictions Under Optional Retirement Programs....................  32
  Restrictions Under Section 403(b) Plans............................  32
  Systematic Withdrawal Plan.........................................  32
  Loans..............................................................  33
CHARGES AND DEDUCTIONS...............................................  33
  Withdrawal Charge..................................................  33
  Administration Fee.................................................  34
  Mortality and Expense Risk Charge..................................  34
  Premium Taxes......................................................  35
  Fund Expenses......................................................  35
  Other Charges......................................................  35
DEATH BENEFITS.......................................................  35
THE ANNUITY PERIOD--SETTLEMENT PROVISIONS............................  36
  Electing the Annuity Period and Form of Annuity....................  36
  Annuity Options....................................................  36
  Transfers During the Annuity Period................................  37
  Death Benefit Amount During the Annuity Period.....................  38


                                                                               3
<PAGE>
================================================================================

TABLE OF CONTENTS (CONT'D)

                                                                     PAGE
OTHER CONTRACT PROVISIONS............................................  38
  Ten-Day Right to Review............................................  38
  Ownership..........................................................  38
FEDERAL TAX STATUS...................................................  38
  Annuity Contracts in General.......................................  38
  Qualified and Non-Qualified Contracts..............................  39
  Withdrawals--Non-Qualified Contracts...............................  39
  Withdrawals--Qualified Contracts...................................  39
  Withdrawals--Tax-Sheltered Annuities...............................  39
  Diversification....................................................  40
  Investor Control...................................................  40
GENERAL MATTERS......................................................  40
  Performance Information............................................  40
  Distribution of Contracts..........................................  40
  Legal Proceedings..................................................  40
TABLE OF CONTENTS OF THE SAI.........................................  41
APPENDIX A--CONDENSED FINANCIAL INFORMATION..........................  42
APPENDIX B--MORE INFORMATION ABOUT THE FUNDS.........................  47


4
<PAGE>
                                              CONSECO VARIABLE INSURANCE COMPANY
                                                                  2000 Account C
                                                              INDIVIDUAL ANNUITY
================================================================================

DEFINITIONS

   ACCUMULATION PERIOD: The period before the commencement of Annuity Payments
during which you can make Purchase Payments.

   ACCUMULATION UNIT: An accounting unit of measure we use to calculate the
value of your Contract during the Accumulation Period.

   ANNUITANT: The named individual upon whose life Annuity Payments are based.
The Annuitant receives the Annuity Payments.

   ANNUITY PAYMENTS: A series of periodic payments we make under an annuity
option.

   ANNUITY PERIOD: The period during which we make Annuity Payments.

   CONTRACT OWNER: The individual, corporation, trust, association, partnership
or other entity entitled to ownership rights under the Contract. The Contract
Owner is also referred to as "you" and "your" in this prospectus.

   CONTRACT VALUE: The total value of your values held under the Contract in
each Investment Option of the Variable Account plus the Fixed Account.

   CODE: Internal Revenue Code of 1986, as amended.

   FIXED ACCOUNT: The general account of Conseco Variable. You may choose to
allocate Purchase Payments and Contract Value to the Fixed Account. It provides
guaranteed values and periodically adjusted interest rates.

   FUND: The underlying mutual funds (or portfolio of a mutual fund) which the
sub-accounts of the Variable Account invest in.

   INDIVIDUAL ACCOUNT: The record we establish to represent your interest in an
Investment Option during the Accumulation Period.

   INVESTMENT OPTIONS: The investment choices available to Contract Owners.

   PLAN: A voluntary program for an employer that qualifies for special tax
treatment.

   PURCHASE PAYMENTS OR PREMIUMS: The premium payments made to Conseco Variable
under the terms of the Contract.

   VALUATION PERIOD: The period of time from the end of one business day of the
New York Stock Exchange to the end of the next business day.

   VARIABLE ACCOUNT: The separate account we established known as Conseco
Variable Annuity Account C. Prior to May 1, 1999, it was known as Great American
Reserve Variable Annuity Account C. The Variable Account is divided into
sub-accounts.

SUMMARY

   THE CONTRACTS: The Contracts described in this prospectus are individual
flexible Purchase Payment and single Purchase Payment variable annuity
contracts. Each Contract also offers you a Fixed Account option. Together they
are referred to as the "Contract" or "Contracts", except where noted otherwise.
The Contracts provide a way for you to invest on a tax deferred basis in the
sub-accounts of Conseco Variable Annuity Account C ("Variable Account"). Your
investments in the Variable Account Investment Options are not guaranteed. You
could lose your money. The single Purchase Payment Contract is no longer offered
for sale.

   The Contracts provide for the accumulation of Contract Values and the payment
of annuity benefits on a variable and/or fixed basis. In general, this
prospectus describes only the variable portion of the Contracts. The Contracts
may be available in several states only through certain group retirement plans
in those states.

   RETIREMENT PLANS: The Contracts may be issued pursuant to plans qualifying
for special income tax treatment under the Code. Examples of the plans
qualifying for special tax treatment are: tax-sheltered annuities (TSAs) and
state and local government deferred compensation plans. (See "Federal Tax
Status.")

   PREMIUM PAYMENTS (ALSO REFERRED TO AS PURCHASE PAYMENTS): Certain Contracts
permit you to make Premium Payments on a flexible basis. This means that you can
make payments at any time you like during the Accumulation Period. Other
Contracts are single Premium Payment Contracts (which are no longer offered for
sale), which means that after you made your initial Premium Payment, you could
not add to your Contract.

   o The minimum Premium Payment for the single Premium Payment Contract is
     $10,000.

   o The minimum initial Premium Payment for the flexible Premium Payment
     Contract is $10 and for each subsequent Premium Payment is $10 per month.

   o If your Premium Payment is more than $500,000, it requires our prior
     approval.


                                                                               5
<PAGE>
   INVESTMENT OPTIONS: You can allocate your Premium Payment to the Fixed
Account of Conseco Variable or the Variable Account Investment Options.

   The portion of your Contract Value allocated to the Variable Account
Investment Options will reflect the investment performance of the Funds you
select.

   TRANSFERS: During the Accumulation Period, you may make transfers among the
Variable Account Investment Options and from the Variable Account Investment
Options to the Fixed Account Investment Option without charge. Subject to
certain limitations, you may also transfer amounts from the Fixed Account
Investment Option to the Variable Account Investment Options. A transfer cannot
be made more than once in any three month period from any Variable Account
Investment Option. Up to 20% of the value of the accumulation units in the
General Account may be transferred semi-annually. You may also make transfers
under certain programs we offer known as the dollar cost averaging program,
sweep program, and rebalancing. During the Annuity Period, you may not make
transfers from a variable annuity to a fixed annuity or from a fixed annuity to
a variable annuity. Conseco Variable may impose certain additional limitations
on transfers.

   WITHDRAWALS: You may make withdrawals from your Contract pursuant to the
termination value provision of your Contract. We may impose a withdrawal charge
and an administration fee (annual contract fee) when you make a withdrawal. You
may also make withdrawals pursuant to the systematic withdrawal plan. A
withdrawal may be subject to income taxes and tax penalties. In addition,
certain restrictions apply to withdrawals from TSA Contracts.

   LOANS: Under certain circumstances, you may take loans from your Contract.

   DEATH BENEFIT: Generally, if the Owner, a Co-Owner, a joint Owner or the
Annuitant dies during the Accumulation Period, Conseco Variable will pay a death
benefit (less any outstanding loans) to the beneficiary.

   ANNUITY PAYMENTS: We offer a variety of fixed and variable annuity options
which you can select from to receive your Annuity Payments. Your Annuity
Payments will begin during the Annuity Period. You can select the date when
Annuity Payments begin, the frequency of the payments and the annuity option.

   TEN-DAY REVIEW: If you cancel the Contract within 10 days after receiving it
(or whatever period is required in your state) we will refund your Purchase
Payment, unless a different amount is required by state law.

   TAXES: For TSA Contracts, you can only make withdrawals of amounts
attributable to contributions you made pursuant to a salary reduction agreement
(as defined in the Code) under the following circumstances:

   (i) when you attain age 59 1/2

   (ii) when you separate from service;

   (iii) when you die;

   (iv) if you become disabled;

   (v) in the case of hardship; or

   (vi) made pursuant to a qualified domestic relations order, if otherwise
permitted.

   Withdrawals for hardship are restricted to the portion of the Contract
Owner's Contract Value which represents contributions made by the Owner and does
not include any investment results.

   Your earnings are not taxed until you take them out. If you take money out
during the Accumulation Period, earnings come out first and are taxed as income.
If you are younger than age 59-1/2 when you take money out, you may be charged a
10% federal tax penalty on the earnings. The Contract provides that if the
Annuitant dies during the Accumulation Period, we will pay a death benefit to
the beneficiary. Such payments upon the death of the Annuitant who is not the
Contract Owner (as in the case of certain non-qualified Contracts), do not
qualify for the death of Contract Owner exception to the ten percent
distribution penalty unless the beneficiary is age 591/2 or one of the other
exceptions to the penalty applies.

   Payments during the Annuity Period are considered partly a return of your
original investment. That part of each payment is not taxable as income. If your
Contract was purchased under a tax-qualified plan, your payments may be fully
taxable.


CHARGES AND DEDUCTIONS:

   o Each year Conseco Variable deducts an Administration Fee (also referred to
     as an "administrative charge" or "annual contract fee") from your Contract.
     The amount of the

6
<PAGE>

CONSECO VARIABLE INSURANCE COMPANY
2000 Account C
INDIVIDUAL ANNUITY
================================================================================

     fee is equal to $20 for flexible Purchase Payment Contracts and $25 for
     single Purchase Payment Contracts.

   o Conseco Variable deducts a Mortality and Expense Risk Fee (also referred to
     as "margin deduction" or "gross investment rate") which is equal, on an
     annual basis, to 1.00% of the average daily net assets of the Variable
     Account.

   o If you take money out of the Contract, Conseco Variable may assess a
     deferred sales load (also referred to as a withdrawal charge) which varies
     depending on whether you own a flexible Purchase Payment or single Purchase
     Payment Contract and how long your Contract has been outstanding. The
     charge ranges from 8% (7% for single Purchase Payment Contracts) in the
     first year to 0% after 8 years (5 years for single Purchase Payment
     Contracts).

   o You may be assessed a premium tax charge which generally ranges from
     0%-3.5%, depending on the state.

   o As with other professionally managed investments, there are also investment
     charges which currently range from .26% to 3.23%, on an annual basis, of
     the average daily value of the portfolio, depending upon the Variable
     Account Investment Option you select.



                                                                               7
<PAGE>
================================================================================
CONSECO VARIABLE ANNUITY ACCOUNT C FEE TABLE                   SINGLE PURCHASE
                                                               PAYMENT CONTRACT
                                          FLEXIBLE PURCHASE   (NO LONGER OFFERED
                                          PAYMENT CONTRACT         FOR SALE)
================================================================================
CONTRACT OWNER TRANSACTION EXPENSES(1)

Sales Load Imposed on Purchases............     None                  None

Deferred Sales Load (as a percentage of amount redeemed) (2)

       Contract Year                                        Charge
       -------------                                        ------
       1........................................    8.00%            7.00%
       2........................................    7.00%            6.00%
       3........................................    6.00%            5.00%
       4........................................    5.00%            4.00%
       5........................................    4.00%            3.00%
       6........................................    3.00%            0.00%
       7........................................    2.00%            0.00%
       8........................................    1.00%            0.00%
       Thereafter...............................    0.00%            0.00%

Surrender Fees..................................    None             None
Exchange Fee....................................    None             None

ANNUAL CONTRACT FEE.............................     $20              $25

ANNUAL EXPENSES OF VARIABLE ACCOUNT
  (as a percentage of average account value)
    Mortality and Expense Risk Fees (3).........    1.00%            1.00%
    Other Expenses..............................     None             None
                                                   ------           ------
TOTAL ANNUAL EXPENSES OF VARIABLE ACCOUNT (3)...    1.00%            1.00%
================================================================================

(1) Premium taxes are not shown. Any premium tax due may be deducted from
    Purchase Payments or from Contract Values at the time Annuity Payments begin
    or at such other time based on our sole discretion. The current range of
    premium taxes in jurisdictions in which we make the Contracts available is
    from 0% to 3.5%.

(2) You can make a withdrawal once in any calendar year of 10% of the total
    Contract Value of a flexible Purchase Payment Contract without payment of a
    deferred sales load. You can withdraw 10% of the Contract Value of the
    single Purchase Payment Contract without payment of a deferred sales load
    each year beginning with the second Contract year (see "Withdrawal
    Charges").

(3) Conseco Variable has guaranteed the total of the investment management fees
    charged against Conseco Series Trust's Equity, Fixed Income and Money Market
    Portfolios whose shares are purchased by the Variable Account, plus the
    mortality and expense risk fee imposed upon the assets of the corresponding
    sub-accounts of the Variable Account will not exceed 1.44%, on an annual
    basis, which is the amount that is equal to the total amount of the same
    charges that would have been imposed under the Contracts had the Combination
    not occurred (see "Charges and Deductions--Expense Guarantee Agreement").
    Currently, the Mortality and Expense Risk Fees for the Conseco Series
    Trust's Equity, Fixed Income, and Money Market sub-accounts are equal to
    .64%, .74% and .99%, respectively.


8
<PAGE>
                                              CONSECO VARIABLE INSURANCE COMPANY
                                                                  2000 Account C
                                                              INDIVIDUAL ANNUITY
================================================================================

ANNUAL FUND EXPENSES
(as a percentage of the average daily net assets of a portfolio)

<TABLE>
<CAPTION>
                                                                                                   TOTAL ANNUAL
                                                                                 OTHER EXPENSES      PORTFOLIO
                                                                                 (AFTER EXPENSE      EXPENSES
                                                                                 REIMBURSEMENT,   (AFTER EXPENSE
                                                                                     IF ANY,      REIMBURSEMENT,
                                                         MANAGEMENT      12B-1     FOR CERTAIN      IF ANY, FOR
                                                            FEES         FEES      PORTFOLIOS)  CERTAIN PORTFOLIOS)
- -------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>          <C>          <C>            <C>
CONSECO SERIES TRUST (1)
Conseco 20 Focus Portfolio(2).............................   0.80%           --        0.10%          0.90%
Equity Portfolio .........................................   0.75%           --        0.02%          0.77%
Balanced Portfolio .......................................   0.75%           --        0.00%          0.75%
High Yield Portfolio (2)..................................   0.80%           --        0.10%          0.90%
Fixed Income Portfolio....................................   0.60%           --        0.07%          0.67%
Government Securities Portfolio...........................   0.60%           --        0.06%          0.66%
Money Market Portfolio (3)................................   0.35%           --        0.05%          0.40%

THE ALGER AMERICAN FUND
Alger American Growth Portfolio...........................   0.75%           --        0.04%          0.79%
Alger American Leveraged AllCap Portfolio (4).............   0.85%           --        0.08%          0.93%
Alger American Mid Cap Growth Portfolio...................   0.80%           --        0.05%          0.85%
Alger American Small Capitalization Portfolio.............   0.85%           --        0.05%          0.90%

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
VP Income & Growth(5).....................................   0.70%           --        0.00%          0.70%
VP International(5).......................................   1.34%           --        0.00%          1.34%
VP Value(5)...............................................   1.00%           --        0.00%          1.00%

BERGER INSTITUTIONAL PRODUCTS TRUST
Berger IPT--Growth Fund (6)...............................   0.75%           --        0.25%          1.00%
Berger IPT--Growth and Income Fund (6)....................   0.75%           --        0.25%          1.00%
Berger IPT--Small Company Growth Fund (6).................   0.85%           --        0.30%          1.15%
Berger IPT--New Generation Fund(6)........................   0.85%           --        0.30%          1.15%
Berger/BIAM IPT--International Fund (6)...................   0.90%           --        0.30%          1.20%

THE DREYFUS SOCIALLY RESPONSIBLE GROWTH FUND, INC.........   0.75%           --        0.04%          0.79%

DREYFUS STOCK INDEX FUND..................................   0.25%           --        0.01%          0.26%

DREYFUS VARIABLE INVESTMENT FUND
Dreyfus VIF Disciplined Stock Portfolio...................   0.75%           --        0.06%          0.81%
Dreyfus VIF International Value Portfolio.................   1.00%           --        0.35%          1.35%

FEDERATED INSURANCE SERIES
Federated High Income Bond Fund II........................   0.60%           --        0.19%          0.79%
Federated International Equity Fund II (7)................   0.54%           --        0.71%          1.25%
Federated Utility Fund II ................................   0.75%           --        0.19%          0.94%

INVESCO VARIABLE INVESTMENT FUNDS, INC.
INVESCO VIF--High Yield Fund (8)..........................   0.60%           --        0.47%          1.07%
INVESCO VIF--Equity Income Fund (8).......................   0.75%           --        0.42%          1.17%

JANUS ASPEN SERIES, INSTITUTIONAL SHARES
Aggressive Growth Portfolio(9)............................   0.65%           --        0.02%          0.67%
Growth Portfolio (9)......................................   0.65%           --        0.02%          0.67%
Worldwide Growth Portfolio (9)............................   0.65%           --        0.05%          0.70%

LAZARD RETIREMENT SERIES, INC.
Lazard Retirement Equity Portfolio (10)...................   0.75%        0.25%        0.25%          1.25%
Lazard Retirement Small Cap Portfolio (10)................   0.75%        0.25%        0.25%          1.25%

LORD ABBETT SERIES FUND, INC.
Growth & Income Portfolio.................................   0.50%           --        0.37%          0.87%

MITCHELL HUTCHINS SERIES TRUST
Growth and Income Portfolio...............................   0.70%           --        0.53%          1.23%

NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST
Limited Maturity Bond Portfolio...........................   0.65%           --        0.11%          0.76%
Partners Portfolio........................................   0.80%           --        0.07%          0.87%
</TABLE>


                                                                               9

<PAGE>
================================================================================
ANNUAL FUND EXPENSES - CONTINUED
(as a percentage of the average daily net assets of a portfolio)
<TABLE>
<CAPTION>
                                                                                                   TOTAL ANNUAL
                                                                                 OTHER EXPENSES      PORTFOLIO
                                                                                 (AFTER EXPENSE      EXPENSES
                                                                                 REIMBURSEMENT,   (AFTER EXPENSE
                                                                                     IF ANY,      REIMBURSEMENT,
                                                         MANAGEMENT      12B-1     FOR CERTAIN      IF ANY, FOR
                                                            FEES         FEES      PORTFOLIOS)  CERTAIN PORTFOLIOS)
- -------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>          <C>          <C>            <C>
RYDEX VARIABLE TRUST
OTC Fund..................................................   0.75%           --        0.80%          1.55%
Nova Fund.................................................   0.75%           --        0.80%          1.55%

SELIGMAN PORTFOLIOS, INC.
Seligman Communications and Information Portfolio (11)....   0.75%        0.25%        0.11%          1.11%
Seligman Global Technolog Portfoli (11)...................   1.00%        0.15%        0.40%          1.55%

STRONG OPPORTUNITY FUND II, INC.
Opportunity Fund II.......................................   1.00%           --        0.14%          1.14%

STRONG VARIABLE INSURANCE FUNDS, INC
Strong Mid Cap Growth Fund II (12)........................   1.00%           --        0.15%          1.15%

VAN ECK WORLDWIDE INSURANCE TRUST (13)
Worldwide Bond Fund.......................................   1.00%           --        0.22%          1.22%
Worldwide Emerging Markets Fund...........................   1.00%           --        0.54%          1.54%
Worldwide Hard Assets Fund................................   1.00%           --        0.26%          1.26%
Worldwide Real Estate Fund................................   1.00%           --        2.23%          3.23%
</TABLE>




10
<PAGE>
                                              CONSECO VARIABLE INSURANCE COMPANY
                                                                  2000 Account C
                                                              INDIVIDUAL ANNUITY
================================================================================

EXPLANATION OF FEE TABLE:

   The purpose of the Fee Table is to show you the various contract expenses you
will pay directly or indirectly. The Fee Table reflects expenses of the Variable
Account as well as the Funds.

   (1) The Adviser, Conseco Capital Management, Inc., and the Administrator,
Conseco Services, LLC, have contractually agreed to waive a portion of their
fees and/or pay a portion of the Portfolio's expenses through 4/30/01 to ensure
that total annual operating expenses do not exceed: 0.90% for Conseco 20 Focus
Portfolio; 0.85% for Equity Portfolio; 0.85% for Balanced Portfolio; 0.90% for
High Yield Portfolio; 0.70% for Fixed Income Portfolio; 0.70% for Government
Securities Portfolio and 0.45% for Money Market Portfolio. The Adviser and
Administrator may recover any money waived under the contract provisions, to the
extent that actual fees and expenses are less than the expense limitation, for a
period of 3 years, after the date of the waiver.

   (2) Because these Portfolios have not completed a full fiscal year, other
expenses are estimated.

   (3) Conseco Capital Management, Inc., since May 1, 1993, has waived its
management fees in excess of the annual rate set forth above. Absent such fee
waivers, the management fees for the Money Market Portfolio would be 0.60%.

   (4) The Alger American Leveraged AllCap Portfolio's "Other Expenses" includes
 .01% of interest expense.

   (5) The fund has a stepped fee schedule. As a result, the fund's management
fee rate generally decreases as the fund's assets increase.

   (6) The Funds' investment advisers have agreed to waive their advisory fee
and reimburse the Funds for additional expenses to the extent that normal
operating expenses in any fiscal year, including the investment advisory fee but
excluding brokerage commissions, interest, taxes and extraordinary expenses, of
each of the Berger IPT--Growth Fund and the Berger IPT--Growth and Income Fund
exceed 1.00%, the normal operating expenses in any fiscal year of each of the
Berger IPT--Small Company Growth Fund and the Berger IPT--New Generation Fund
exceed 1.15%, and the normal operating expenses of the Berger/BIAM
IPT--International Fund exceed 1.20% of the respective Fund's average daily net
assets. Absent the waiver and reimbursement, the Other Expenses for the Berger
IPT-Growth Fund, the Berger IPT--New Generation Fund, the Berger IPT--Growth and
Income Fund, the Berger IPT--Small Company Growth Fund and the Berger/BIAM
IPT--International Fund would have been 1.43%, 0.43%, 0.64%, 2.10% and 1.55%,
respectively, and their Total Annual Portfolio Expenses would have been 2.18%,
1.18%, 1.49%, 2.95% and 2.45%, respectively. These waivers/reimbursements may
not be terminated or amended except by a vote by the Fund's Board of Trustees.
Expenses shown for the Berger IPT--New Generation Fund are based on estimates
for the Fund's first full year of operations.

   (7) Absent a voluntary waiver of the management fee and the voluntary
reimbursement of certain other operating expenses by Federated Global Investment
Management Corp., the Management Fee and Total Annual Portfolio Expenses for
International Equity Fund II would have been 0.75% and 1.46%, respectively.

   (8) The Fund's actual Total Annual Fund Expenses were lower than the figures
shown because its custodian fees were reduced under an expense offset
arrangement. The expense information presented in the table has been restated
from the financials to reflect a change in the administration services fee.
Certain expenses of the Fund were absorbed voluntarily by INVESCO in order to
ensure that expenses did not exceed 1.05% of the High Yield Fund's average net
assets and 1.15% of the Equity Income Fund's average net assets pursuant to a
commitment between the Fund and INVESCO. This commitment may be changed at any
time following consultation with the board of directors. Without such
absorption, but excluding any expense offset arrangements, Other Expenses and
Total Annual Operating Expenses for the fiscal year ended December 31, 1999 were
0.48% and 1.08% respectively for the High Yield Fund's average net assets and
0.44% and 1.19% respectively of the Equity Income Fund's average net assets.

   (9) Expenses are based upon expenses for the fiscal year ended December 31,
1999, restated to reflect a reduction in the management fee for Growth,
Aggressive Growth and Worldwide Growth Portfolios. All expenses are shown
without the effect of expense offset arrangements.

   (10) Effective May 1, 1999, Lazard Asset Management, the Fund's investment
adviser, has voluntarily agreed to reimburse all expenses

                                                                              11
<PAGE>
through December 31, 2000 to the extent total annual portfolio expenses exceed
in any fiscal year 1.25% of the Portfolio's average daily net assets. Absent
such an agreement with the adviser, the total annual portfolio expenses for the
year ended December 31, 1999 would have been 5.63% for the Lazard Retirement
Equity Portfolio and 7.31% for the Lazard Retirement Small Cap Portfolio.

   (11) The amount of the Management Fee and Other Expenses are actual expenses
for the fiscal year ended December 31, 1999. Seligman Communications and
Information Portfolio and Seligman Global Technology Portfolio began offering
shares charging 12b-1 fees effective May 1, 2000. J. & W. Seligman & Co.
Incorporated ("Seligman") voluntarily agreed to reimburse expenses of Seligman
Global Technology Portfolio, other than the management fee, which exceed .40%.
Without reimbursement, Other Expenses and Total Annual Portfolio Expenses would
have been .41% and 1.56% respectively, for Seligman Global Technology Portfolio.
There is no assurance that Seligman will continue this policy in the future.

   (12) Strong Capital Management, Inc., the fund's advisor of the Strong Mid
Cap Growth Fund II is currently absorbing expenses of 0.02%. Without these
absorptions, the expenses would have been 1.17% for the year ended December 31,
1999. The Advisor has no current intention to, but may in the future,
discontinue or modify any waiver of fees or absorption of expenses at its
discretion with appropriate notification to its shareholders.

   (13) Van Eck Associates Corporation (the "Adviser") agreed to assume expenses
(excluding interest, foreign taxes and brokerage commissions) exceeding 1.50% of
the Worldwide Emerging Markets Fund's average daily net assets for the period
January 1, 1999 to May 12, 1999. For the period May 13, 1999 to December 31,
1999, the Adviser agreed to assume expenses (excluding interest, foreign taxes
and brokerage commissions) exceeding 1.30% of average daily net assets. For the
Worldwide Real Estate Fund, the Adviser agreed to assume expenses (excluding
interest, foreign taxes and brokerage commissions) for the period January 2,
1999 to February 28, 1999. The Adviser also agreed to assume expenses exceeding
1.50% of the Worldwide Real Estate Fund's average daily net assets for the
period March 3, 1999 to December 31, 1999. The Worldwide Real Estate Fund
expenses were also reduced by a fee arrangement based on cash balances left on
deposit with the custodian and a directed brokerage arrangement where the Fund
directs certain portfolio trades to a broker that, in turn, pays a portion of
the Fund's expenses.

EXAMPLES:

   o  Please remember that the examples that follow should not be considered a
      representation of past or future expenses. Actual expenses may be greater
      or less than those shown. Similarly, the 5% annual rate of return is not
      an estimate or a guarantee of future investment performance.

   o  The Contracts are designed for retirement planning. Surrenders prior to
      the Annuity Period are not consistent with the long-term purposes of the
      Contract and the applicable tax laws.

   o  The above table reflects estimates of expenses of the Variable Account and
      the Funds. The table and examples assume the highest deductions possible
      under a Contract, whether or not such deductions actually would be made
      under your Contract.

   o  Annual contract charges have been approximated as a .05% annual asset
      charge.

12
<PAGE>
                                              CONSECO VARIABLE INSURANCE COMPANY
                                                                  2000 Account C
                                                              INDIVIDUAL ANNUITY
================================================================================

FLEXIBLE PREMIUM PAYMENT CONTRACT

   You would pay the following expenses on a $1,000 investment, assuming a
hypothetical 5% annual return on assets, and assuming the entire $1,000 is
invested in the sub-account listed:

   EXAMPLE 1-If you surrender the Contract at the end of the time periods:

<TABLE>
<CAPTION>
                                                      1 YEAR      3 YEARS       5 YEARS       10 YEARS
- --------------------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>          <C>            <C>
CONSECO SERIES TRUST
Conseco 20 Focus Portfolio .......................    $ 100         $120         $144           $224
Equity Portfolio .................................       98          116          136            210
Balanced Portfolio ...............................       98          116          136            208
High Yield Portfolio .............................      100          120          144            224
Fixed Income Portfolio ...........................       97          113          132            200
Government Securities Portfolio ..................       97          113          131            199
Money Market Portfolio ...........................       95          105          118            170

THE ALGER AMERICAN FUND
Alger American Growth Portfolio ..................       98          117          138            212
Alger American Leveraged AllCap Portfolio ........      100          121          145            227
Alger American MidCap Growth Portfolio ...........       99          119          141            219
Alger American Small Capitalization Portfolio ....      100          120          144            224

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
VP Income and Growth .............................       98          114          133            203
VP International .................................      104          134          166            269
VP Value .........................................      101          123          149            234

BERGER INSTITUTIONAL PRODUCTS TRUST
Berger IPT--Growth Fund ..........................      101          123          149            234
Berger IPT--Growth and Income Fund ...............      101          123          149            234
Berger IPT--Small Company Growth Fund ............      102          128          156            250
Berger IPT--New Generation Fund ..................      102          128          156            250
Berger/BIAM IPT--International Fund ..............      103          129          159            255

THE DREYFUS SOCIALLY RESPONSIBLE GROWTH FUND, INC.       98          117          138            212

DREYFUS STOCK INDEX FUND .........................       93          101          111            155

DREYFUS VARIABLE INVESTMENT FUND, INC.
Dreyfus VIF Disciplined Stock Portfolio ..........       99          118          139            215
Dreyfus VIF International Value Portfolio ........      104          134          166            270

FEDERATED INSURANCE SERIES
Federated High Income Bond Fund II ...............       98          117          138            212
Federated International Equity Fund II ...........      103          131          161            260
Federated Utility Fund II ........................      100          122          146            228

INVESCO VARIABLE INVESTMENT FUNDS, INC.
INVESCO VIF--High Yield Fund .....................      101          125          152            242
INVESCO VIF--Equity Income Fund ..................      102          128          157            252

JANUS ASPEN SERIES
Aggressive Growth Portfolio ......................       97          113          132            200
Growth Portfolio .................................       97          113          132            200
Worldwide Growth Portfolio .......................       98          114          133            203

LAZARD RETIREMENT SERIES, INC.
Lazard Retirement Equity Portfolio ...............      103          131          161            260
Lazard Retirement Small Cap Portfolio ............      103          131          161            260

LORD ABBETT SERIES FUND, INC.
Growth & Income Portfolio ........................       99          119          142            221

MITCHELL HUTCHINS SERIES TRUST
Growth and Income Portfolio ......................      103          130          160            258

NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST
Limited Maturity Bond Portfolio ..................       98          116          136            209
Partners Portfolio ...............................       99          119          142            221
</TABLE>


                                                                              13


<PAGE>

================================================================================
FLEXIBLE PREMIUM PAYMENT CONTRACT - CONTINUED

<TABLE>
<CAPTION>
                                                      1 YEAR      3 YEARS       5 YEARS       10 YEARS
- --------------------------------------------------------------------------------------------------------
<S>                                                   <C>          <C>          <C>            <C>
RYDEX VARIABLE TRUST
OTC Fund ..........................................   106          140          176            290
Nova Fund .........................................   106          140          176            290

SELIGMAN PORTFOLIOS, INC.
Seligman Communications and Information Portfolio .   102          127          154            246
Seligman Global Technology Portfolio ..............   106          140          176            290

STRONG OPPORTUNITY FUND II, INC.
Opportunity Fund II ...............................   102          128          156            249

STRONG VARIABLE INSURANCE FUNDS, INC.
Strong Mid Cap Growth Fund II .....................   102          128          156            250

VAN ECK WORLDWIDE INSURANCE TRUST
Worldwide Bond Fund ...............................   103          130          160            257
Worldwide Emerging Markets Fund ...................   106          140          176            289
Worldwide Hard Assets Fund ........................   103          131          162            261
Worldwide Real Estate Fund ........................   123          189          257            442
</TABLE>

14


<PAGE>
                                              CONSECO VARIABLE INSURANCE COMPANY
                                                                  2000 Account C
                                                              INDIVIDUAL ANNUITY
================================================================================

FLEXIBLE PREMIUM PAYMENT CONTRACT - CONTINUED

  EXAMPLE 2 - If you elect to annuitize your Contract:
<TABLE>
<CAPTION>
                                                             1 YEAR      3 YEARS       5 YEARS       10 YEARS
- ---------------------------------------------------------------------------------------------------------------
<S>                                                          <C>           <C>         <C>             <C>
CONSECO SERIES TRUST
Conseco 20 Focus Portfolio ..............................    $ 100         $120        $ 104           $224
Equity Portfolio ........................................       98          116           97            210
Balanced Portfolio ......................................       98          116           96            208
High Yield Portfolio ....................................      100          120          104            224
Fixed Income Portfolio ..................................       97          113           92            200
Government Securities Portfolio .........................       97          113           91            199
Money Market Portfolio ..................................       95          105           78            170

THE ALGER AMERICAN FUND
Alger American Growth Portfolio .........................       98          117           98            212
Alger American Leveraged AllCap Portfolio ...............      100          121          105            227
Alger American MidCap Growth Portfolio ..................       99          119          101            219
Alger American Small Capitalization Portfolio ...........      100          120          104            224

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
VP Income and Growth ....................................       98          114           93            203
VP International ........................................      104          134          126            269
VP Value ................................................      101          123          109            234

BERGER INSTITUTIONAL PRODUCTS TRUST
Berger IPT--Growth Fund .................................      101          123          109            234
Berger IPT--Growth and Income Fund ......................      101          123          109            234
Berger IPT--Small Company Growth Fund ...................      102          128          116            250
Berger IPT--New Generation Fund .........................      102          128          116            250
Berger/BIAM IPT--International Fund .....................      103          129          119            255

THE DREYFUS SOCIALLY RESPONSIBLE GROWTH FUND, INC. ......       98          117           98            212

DREYFUS STOCK INDEX FUND ................................       93          101           71            155

DREYFUS VARIABLE INVESTMENT FUND, INC.
Dreyfus VIF Disciplined Stock Portfolio .................       99          118           99            215
Dreyfus VIF International Value Portfolio ...............      104          134          126            270

FEDERATED INSURANCE SERIES
Federated High Income Bond Fund II ......................       98          117           98            212
Federated International Equity Fund II ..................      103          131          121            260
Federated Utility Fund II ...............................      100          122          106            228

INVESCO VARIABLE INVESTMENT FUNDS, INC.
INVESCO VIF - High Yield Fund ...........................      101          125          112            242
INVESCO VIF - Equity Income Fund ........................      102          128          117            252

JANUS ASPEN SERIES
Aggressive Growth Portfolio .............................       97          113           92            200
Growth Portfolio ........................................       97          113           92            200
Worldwide Growth Portfolio ..............................       98          114           93            203

LAZARD RETIREMENT SERIES, INC.
Lazard Retirement Equity Portfolio ......................      103          131          121            260
Lazard Retirement Small Cap Portfolio ...................      103          131          121            260

LORD ABBETT SERIES FUND, INC.
Growth & Income Portfolio ...............................       99          119          102            221

MITCHELL HUTCHINS SERIES TRUST
Growth and Income Portfolio .............................      103          130          120            258

NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST
Limited Maturity Bond Portfolio .........................       98          116           96            209
Partners Portfolio ......................................       99          119          102            221

RYDEX VARIABLE TRUST
OTC Fund ................................................      106          140          136            290
Nova Fund ...............................................      106          140          136            290
</TABLE>

                                                                              15



<PAGE>
================================================================================

FLEXIBLE PREMIUM PAYMENT CONTRACT - CONTINUED

<TABLE>
<CAPTION>
                                                             1 YEAR      3 YEARS       5 YEARS       10 YEARS
- ---------------------------------------------------------------------------------------------------------------
<S>                                                           <C>          <C>          <C>            <C>
SELIGMAN PORTFOLIOS, INC.
Seligman Communications and Information Portfolio .......     $102         $127         $114           $246
Seligman Global Technology Portfolio ....................      106          140          136            290

STRONG OPPORTUNITY FUND II, INC.
Opportunity Fund II .....................................      102          128          116            249

STRONG VARIABLE INSURANCE FUNDS, INC.
Strong Mid Cap Growth Fund II ...........................      102          128          116            250

VAN ECK WORLDWIDE INSURANCE TRUST
Worldwide Bond Fund .....................................      103          130          120            257
Worldwide Emerging Markets Fund .........................      106          140          136            289
Worldwide Hard Assets Fund ..............................      103          131          122            261
Worldwide Real Estate Fund ..............................      123          189          217            442
</TABLE>


16
<PAGE>

                                              CONSECO VARIABLE INSURANCE COMPANY
                                                                  2000 Account C
                                                              INDIVIDUAL ANNUITY
================================================================================

FLEXIBLE PREMIUM PAYMENT CONTRACT - CONTINUED

   EXAMPLE 3 - If you do not surrender your Contract at the end of each time
period:
<TABLE>
<CAPTION>
                                                                                 1 YEAR      3 YEARS       5 YEARS       10 YEARS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>          <C>         <C>             <C>
CONSECO SERIES TRUST
Conseco 20 Focus Portfolio ..................................................     $ 20         $ 60        $ 104           $224
Equity Portfolio ............................................................       18           56           96            210
Balanced Portfolio ..........................................................       18           56           97            208
High Yield Portfolio ........................................................       20           60          104            224
Fixed Income Portfolio ......................................................       17           53           92            200
Government Securities Portfolio .............................................       17           53           91            199
Money Market Portfolio ......................................................       15           45           78            170

THE ALGER AMERICAN FUND
Alger American Growth Portfolio .............................................       18           57           98            212
Alger American Leveraged AllCap Portfolio ...................................       20           61          105            227
Alger American MidCap Growth Portfolio ......................................       19           59          101            219
Alger American Small Capitalization Portfolio ...............................       20           60          104            224

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
VP Income and Growth ........................................................       18           54           93            203
VP International ............................................................       24           74          126            269
VP Value ....................................................................       21           63          109            234

BERGER INSTITUTIONAL PRODUCTS TRUST
Berger IPT--Growth Fund .....................................................       21           63          109            234
Berger IPT--Growth and Income Fund ..........................................       21           63          109            234
Berger IPT--Small Company Growth Fund .......................................       22           68          116            250
Berger IPT--New Generation Fund .............................................       22           68          116            250
Berger/BIAM IPT--International Fund .........................................       23           69          119            255

THE DREYFUS SOCIALLY RESPONSIBLE GROWTH FUND, INC. ..........................       19           57           98            212

DREYFUS STOCK INDEX FUND ....................................................       13           41           71            155

DREYFUS VARIABLE INVESTMENT FUND, INC.
Dreyfus VIF Disciplined Stock Portfolio .....................................       19           58           99            215
Dreyfus VIF International Value Portfolio ...................................       24           74          126            270

FEDERATED INSURANCE SERIES
Federated High Income Bond Fund II ..........................................       18           57           98            212
Federated International Equity Fund II ......................................       23           71          121            260
Federated Utility Fund II ...................................................       20           62          106            228

INVESCO VARIABLE INVESTMENT FUNDS, INC.
INVESCO VIF--High Yield Fund ................................................       21           65          112            242
INVESCO VIF--Equity Income Fund .............................................       22           68          117            252

JANUS ASPEN SERIES
Aggressive Growth Portfolio .................................................       17           53           92            200
Growth Portfolio ............................................................       17           53           92            200
Worldwide Growth Portfolio ..................................................       18           54           93            203

LAZARD RETIREMENT SERIES, INC.
Lazard Retirement Equity Portfolio ..........................................       23           71          121            260
Lazard Retirement Small Cap Portfolio .......................................       23           71          121            260

LORD ABBETT SERIES FUND, INC.
Growth & Income Portfolio ...................................................       19           59          102            221

MITCHELL HUTCHINS SERIES TRUST
Growth and Income Portfolio .................................................       23           70          120            258

NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST
Limited Maturity Bond Portfolio .............................................       18           56           96            209
Partners Portfolio ..........................................................       19           59          102            221

RYDEX VARIABLE TRUST
OTC Fund ....................................................................       26           80          136            290
Nova Fund ...................................................................       26           80          136            290
</TABLE>


                                                                              17

<PAGE>
================================================================================

FLEXIBLE PREMIUM PAYMENT CONTRACT - CONTINUED

<TABLE>
<CAPTION>
                                                                                 1 YEAR      3 YEARS       5 YEARS       10 YEARS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>          <C>         <C>             <C>
SELIGMAN PORTFOLIOS, INC.
Seligman Communications and Information Portfolio ...........................     $ 22         $ 67         $114           $246
Seligman Global Technology Portfolio ........................................       26           80          136            290

STRONG OPPORTUNITY FUND II, INC.
Opportunity Fund II .........................................................       22           68          116            249

STRONG VARIABLE INSURANCE FUNDS, INC.
Strong Mid Cap Growth Fund II ...............................................       22           68          116            250

VAN ECK WORLDWIDE INSURANCE TRUST
Worldwide Bond Fund .........................................................       23           70          120            257
Worldwide Emerging Markets Fund .............................................       26           80          136            289
Worldwide Hard Assets Fund ..................................................       23           71          122            261
Worldwide Real Estate Fund ..................................................       43          129          217            442
</TABLE>


18

<PAGE>
                                              CONSECO VARIABLE INSURANCE COMPANY
                                                                  2000 Account C
                                                              INDIVIDUAL ANNUITY
================================================================================

SINGLE PREMIUM PAYMENT CONTRACT (This Contract is no longer offered for sale)

   You would pay the following expenses on a $1,000 investment, assuming a
hypothetical 5% annual return on assets, and assuming the entire $1,000 is
invested in the sub-account listed:

   EXAMPLE 1 - If you surrender the Contract at the end of the time periods:

<TABLE>
<CAPTION>
                                                                                 1 YEAR      3 YEARS       5 YEARS       10 YEARS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>          <C>          <C>            <C>
CONSECO SERIES TRUST
Conseco 20 Focus Portfolio .................................................      $ 90         $110         $134           $224
Equity Portfolio ...........................................................        88          106          127            210
Balanced Portfolio .........................................................        88          106          126            208
High Yield Portfolio .......................................................        90          110          134            224
Fixed Income Portfolio .....................................................        87          103          122            200
Government Securities Portfolio ............................................        87          103          121            199
Money Market Portfolio .....................................................        85           95          108            170

THE ALGER AMERICAN FUND
Alger American Growth Portfolio ............................................        88          107          128            212
Alger American Leveraged AllCap Portfolio ..................................        90          111          135            227
Alger American MidCap Growth Portfolio .....................................        89          109          131            219
Alger American Small Capitalization Portfolio ..............................        90          110          134            224

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
VP Income and Growth .......................................................        88          104          123            203
VP International ...........................................................        94          124          156            269
VP Value ...................................................................        91          113          139            234

BERGER INSTITUTIONAL PRODUCTS TRUST
Berger IPT--Growth Fund ....................................................        91          113          139            234
Berger IPT--Growth and Income Fund .........................................        91          113          139            234
Berger IPT--Small Company Growth Fund ......................................        92          118          146            250
Berger IPT--New Generation Fund ............................................        92          118          146            250
Berger/BIAM IPT--International Fund ........................................        93          119          149            255

THE DREYFUS SOCIALLY RESPONSIBLE GROWTH FUND, INC. .........................        88          107          128            212

DREYFUS STOCK INDEX FUND ...................................................        83           91          101            155

DREYFUS VARIABLE INVESTMENT FUND, INC.
Dreyfus VIF Disciplined Stock Portfolio ....................................        89          108          129            215
Dreyfus VIF International Value Portfolio ..................................        94          124          156            270

FEDERATED INSURANCE SERIES
Federated High Income Bond Fund II .........................................        88          107          128            212
Federated International Equity Fund II .....................................        93          121          151            260
Federated Utility Fund II ..................................................        90          112          136            228

INVESCO VARIABLE INVESTMENT FUNDS, INC.
INVESCO VIF--High Yield Fund ...............................................        91          115          143            242
INVESCO VIF--Equity Income Fund ............................................        92          118          147            252

JANUS ASPEN SERIES
Aggressive Growth Portfolio ................................................        87          103          122            200
Growth Portfolio ...........................................................        87          103          122            200
Worldwide Growth Portfolio .................................................        88          104          123            203

LAZARD RETIREMENT SERIES, INC.
Lazard Retirement Equity Portfolio .........................................        93          121          151            260
Lazard Retirement Small Cap Portfolio ......................................        93          121          151            260

LORD ABBETT SERIES FUND, INC.
Growth & Income Portfolio ..................................................        89          109          132            221

MITCHELL HUTCHINS SERIES TRUST
Growth and Income Portfolio ................................................        93          120          150            258

NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST
Limited Maturity Bond Portfolio ............................................        88          106          126            209
Partners Portfolio .........................................................        89          109          132            221
</TABLE>


                                                                              19

<PAGE>
================================================================================

SINGLE PREMIUM PAYMENT CONTRACT - CONTINUED
<TABLE>
<CAPTION>
                                                                                 1 YEAR      3 YEARS       5 YEARS       10 YEARS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>          <C>          <C>            <C>
RYDEX VARIABLE TRUST
OTC Fund ...................................................................       $96         $130         $166           $290
Nova Fund ..................................................................        96          130          166            290

SELIGMAN PORTFOLIOS, INC.
Seligman Communications and Information Portfolio ..........................        92          117          144            246
Seligman Global Technology Portfolio .......................................        96          130          166            290

STRONG OPPORTUNITY FUND II, INC.
Opportunity Fund II ........................................................        92          118          146            249

STRONG VARIABLE INSURANCE FUNDS, INC.
Strong Mid Cap Growth Fund II ..............................................        92          118          146            250

VAN ECK WORLDWIDE INSURANCE TRUST
Worldwide Bond Fund ........................................................        93          120          150            257
Worldwide Emerging Markets Fund ............................................        96          130          166            289
Worldwide Hard Assets Fund .................................................        93          121          152            261
Worldwide Real Estate Fund .................................................       113          179          247            442
</TABLE>



20
<PAGE>
                                              CONSECO VARIABLE INSURANCE COMPANY
                                                                  2000 Account C
                                                              INDIVIDUAL ANNUITY
================================================================================

SINGLE PREMIUM PAYMENT CONTRACT - CONTINUED

  EXAMPLE 2 - If you elect to annuitize your Contract:
<TABLE>
<CAPTION>
                                                                                 1 YEAR      3 YEARS       5 YEARS       10 YEARS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>          <C>          <C>            <C>
CONSECO SERIES TRUST
Conseco 20 Focus Portfolio .................................................      $ 90         $110        $ 104           $224
Equity Portfolio ...........................................................        88          106           97            210
Balanced Portfolio .........................................................        88          106           96            208
High Yield Portfolio .......................................................        90          110          104            224
Fixed Income Portfolio .....................................................        87          103           92            200
Government Securities Portfolio ............................................        87          103           91            199
Money Market Portfolio .....................................................        85           95           78            170

THE ALGER AMERICAN FUND
Alger American Growth Portfolio ............................................        88          107           98            212
Alger American Leveraged AllCap Portfolio ..................................        90          111          105            227
Alger American MidCap Growth Portfolio .....................................        89          109          101            219
Alger American Small Capitalization Portfolio ..............................        90          110          104            224

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
VP Income and Growth .......................................................        88          104           93            203
VP International ...........................................................        94          124          126            269
VP Value ...................................................................        91          113          109            234

BERGER INSTITUTIONAL PRODUCTS TRUST
Berger IPT--Growth Fund ....................................................        91          113          109            234
Berger IPT--Growth and Income Fund .........................................        91          113          109            234
Berger IPT--Small Company Growth Fund ......................................        92          118          116            250
Berger IPT--New Generation Fund ............................................        92          118          116            250
Berger/BIAM IPT--International Fund ........................................        93          119          119            255

THE DREYFUS SOCIALLY RESPONSIBLE GROWTH FUND, INC. .........................        88          107           98            212

DREYFUS STOCK INDEX FUND ...................................................        83           91           71            155

DREYFUS VARIABLE INVESTMENT FUND, INC.
Dreyfus VIF Disciplined Stock Portfolio ....................................        89          108           99            215
Dreyfus VIF International Value Portfolio ..................................        94          124          126            270

FEDERATED INSURANCE SERIES
Federated High Income Bond Fund II .........................................        88          107           98            212
Federated International Equity Fund II .....................................        93          121          121            260
Federated Utility Fund II ..................................................        90          112          106            228

INVESCO VARIABLE INVESTMENT FUNDS, INC.
INVESCO VIF--High Yield Fund ...............................................        91          115          112            242
INVESCO VIF--Equity Income Fund ............................................        92          118          117            252

JANUS ASPEN SERIES
Aggressive Growth Portfolio ................................................        87          103           92            200
Growth Portfolio ...........................................................        87          103           92            200
Worldwide Growth Portfolio .................................................        88          104           93            203

LAZARD RETIREMENT SERIES, INC.
Lazard Retirement Equity Portfolio .........................................        93          121          121            260
Lazard Retirement Small Cap Portfolio ......................................        93          121          121            260

LORD ABBETT SERIES FUND, INC.
Growth & Income Portfolio ..................................................        89          109          102            221

MITCHELL HUTCHINS SERIES TRUST
Growth and Income Portfolio ................................................        93          120          120            258

NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST
Limited Maturity Bond Portfolio ............................................        88          106           96            209
Partners Portfolio .........................................................        89          108          102            221
</TABLE>


                                                                              21

<PAGE>
- --------------------------------------------------------------------------------
SINGLE PREMIUM PAYMENT CONTRACT - CONTINUED
<TABLE>
<CAPTION>
                                                                                 1 YEAR      3 YEARS       5 YEARS       10 YEARS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>          <C>          <C>            <C>
RYDEX VARIABLE TRUST
OTC Fund ...................................................................        96          130          136            290
Nova Fund ..................................................................        96          130          136            290

SELIGMAN PORTFOLIOS, INC.
Seligman Communications and Information Portfolio ..........................        92          117          114            246
Seligman Global Technology Portfolio .......................................        96          130          136            290

STRONG OPPORTUNITY FUND II, INC.
Opportunity Fund II ........................................................        92          118          146            249

STRONG VARIABLE INSURANCE FUNDS, INC.
Strong Mid Cap Growth Fund II ..............................................        92          118          116            250

VAN ECK WORLDWIDE INSURANCE TRUST
Worldwide Bond Fund ........................................................        93          120          120            257
Worldwide Emerging Markets Fund ............................................        96          130          136            289
Worldwide Hard Assets Fund .................................................        93          121          122            261
Worldwide Real Estate Fund .................................................       113          179          217            442
</TABLE>


22
<PAGE>
                                              CONSECO VARIABLE INSURANCE COMPANY
                                                                  2000 Account C
                                                              INDIVIDUAL ANNUITY
================================================================================

SINGLE PREMIUM PAYMENT CONTRACT - CONTINUED

   EXAMPLE 3 - If you do not surrender your Contract at the end of each time
period:
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                 1 YEAR      3 YEARS       5 YEARS       10 YEARS
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>          <C>         <C>             <C>
CONSECO SERIES TRUST
Conseco 20 Focus Portfolio .................................................      $ 26         $ 60        $ 104           $224
Equity Portfolio ...........................................................        18           56           97            210
Balanced Portfolio .........................................................        18           56           96            208
High Yield Portfolio .......................................................        20           60          104            224
Fixed Income Portfolio .....................................................        17           53           92            200
Government Securities Portfolio ............................................        17           53           91            199
Money Market Portfolio .....................................................        15           45           78            170

THE ALGER AMERICAN FUND
Alger American Growth Portfolio ............................................        18           57           98            212
Alger American Leveraged AllCap Portfolio ..................................        20           61          105            227
Alger American MidCap Growth Portfolio .....................................        19           59          101            219
Alger American Small Capitalization Portfolio ..............................        20           60          104            224

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
VP Income and Growth .......................................................        18           54           93            203
VP International ...........................................................        24           74          126            269
VP Value ...................................................................        21           63          109            234

BERGER INSTITUTIONAL PRODUCTS TRUST
Berger IPT--Growth Fund ....................................................        21           63          109            234
Berger IPT--Growth and Income Fund .........................................        21           63          109            234
Berger IPT--Small Company Growth Fund ......................................        22           68          116            250
Berger IPT--New Generation Fund ............................................        22           68          116            250
Berger/BIAM IPT--International Fund ........................................        23           69          119            255

THE DREYFUS SOCIALLY RESPONSIBLE GROWTH FUND, INC. .........................        18           57           98            212

DREYFUS STOCK INDEX FUND ...................................................        13           41           71            155

DREYFUS VARIABLE INVESTMENT FUND, INC.
Dreyfus VIF Disciplined Stock Portfolio ....................................        19           58           99            215
Dreyfus VIF International Value Portfolio ..................................        24           74          126            270

FEDERATED INSURANCE SERIES
Federated High Income Bond Fund II .........................................        18           57           98            212
Federated International Equity Fund II .....................................        23           71          121            260
Federated Utility Fund II ..................................................        20           62          106            228

INVESCO VARIABLE INVESTMENT FUNDS, INC.
INVESCO VIF--High Yield Fund ...............................................        21           65          112            242
INVESCO VIF--Equity Income Fund ............................................        22           68          117            252

JANUS ASPEN SERIES
Aggressive Growth Portfolio ................................................        17           53           92            200
Growth Portfolio ...........................................................        17           53           92            200
Worldwide Growth Portfolio .................................................        18           54           93            203

LAZARD RETIREMENT SERIES, INC.
Lazard Retirement Equity Portfolio .........................................        23           71          121            260
Lazard Retirement Small Cap Portfolio ......................................        23           71          121            260

LORD ABBETT SERIES FUND, INC.
Growth & Income Portfolio ..................................................        19           59          102            221

MITCHELL HUTCHINS SERIES TRUST
Growth and Income Portfolio ................................................        23           70          120            258

NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST
Limited Maturity Bond Portfolio ............................................        18           56           96            209
Partners Portfolio .........................................................        19           59          102            221

RYDEX VARIABLE TRUST
OTC Fund ...................................................................        26           80          136            290
Nova Fund ..................................................................        26           80          136            290
</TABLE>


                                                                              23
<PAGE>
- --------------------------------------------------------------------------------

SINGLE PREMIUM PAYMENT CONTRACT - CONTINUED
<TABLE>
<CAPTION>
                                                                                 1 YEAR      3 YEARS       5 YEARS       10 YEARS
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>         <C>          <C>            <C>
SELIGMAN PORTFOLIOS, INC.
Seligman Communications and Information Portfolio ..........................        22           67          114            246
Seligman Global Technology Portfolio .......................................        26           80          136            290

STRONG OPPORTUNITY FUND II, INC.
Opportunity Fund II ........................................................        22           68          116            249

STRONG VARIABLE INSURANCE FUNDS, INC.
Strong Mid Cap Growth Fund II ..............................................        23           68          116            250

VAN ECK WORLDWIDE INSURANCE TRUST
Worldwide Bond Fund ........................................................        23           70          120            257
Worldwide Emerging Markets Fund ............................................        26           80          136            289
Worldwide Hard Assets Fund .................................................        23           71          122            261
Worldwide Real Estate Fund .................................................        43          129          217            442
</TABLE>

   THERE IS AN ACCUMULATION UNIT VALUE HISTORY (CONDENSED FINANCIAL INFORMATION)
CONTAINED IN APPENDIX A.


24
<PAGE>
                                              CONSECO VARIABLE INSURANCE COMPANY
                                                                  2000 Account C
                                                              INDIVIDUAL ANNUITY
================================================================================

CONSECO VARIABLE, THE VARIABLE
ACCOUNT AND INVESTMENT OPTIONS

CONSECO VARIABLE

   Conseco Variable Insurance Company ("Conseco Variable" or the "Company") was
originally organized in 1937. Prior to October 7, 1998, the Company was known as
Great American Reserve Insurance Company. In certain states, we may continue to
use the name Great American Reserve Insurance Company until our name change is
approved in that state. The Company is principally engaged in the life insurance
business in 49 states and the District of Columbia. Conseco Variable is a stock
company organized under the laws of the state of Texas and is an indirect
wholly-owned subsidiary of Conseco, Inc. Conseco, Inc. is a publicly held
financial services holding company and one of middle America's leading sources
for insurance, investment and lending products. Through its subsidiaries,
Conseco, Inc. is one of the nation's leading providers of supplemental health
insurance, retirement annuities and universal life insurance.

CONTRACT OWNER INQUIRIES

   You should direct any inquiries you have regarding your Individual Account,
the Contracts, or any related matter to the Company's Variable Annuity
Department to the address and telephone number shown under "Administrative
Office" on page 1 of this prospectus.

FINANCIAL STATEMENTS

   The financial statements of Conseco Variable and the Variable Account are
contained in the Statement of Additional Information. You should consider the
financial statements of Conseco Variable only as bearing upon the ability of
Conseco Variable to meet its obligations under the Contracts. Neither the assets
of Conseco Variable nor those of any company in the Conseco Variable group of
companies other than Conseco Variable support these obligations.

THE VARIABLE ACCOUNT

   The Variable Account was originally established in 1980 by Voyager Life
Insurance Company. The Variable Account is registered with the SEC as a unit
investment trust under the Investment Company Act of 1940 (the "1940 Act").

   At a combined Special Meeting held on December 14, 1992, the Contract Owners
and participants in the Variable Account, Great American Reserve Variable
Annuity Account Fund ("Annuity Fund") and Great American Reserve Variable
Annuity Account D ("Account D") approved an Agreement and Plan of Reorganization
and the reorganization (the "Combination") of the Variable Account, Annuity
Fund, and Account D. On May 1, 1993, the effective date of the Combination,
Variable Account, Annuity Fund and Account D were combined and restructured into
a single continuing unit investment trust separate account investing exclusively
in shares of the Conseco Series Trust, and the Variable Account became the
continuing separate account. Also on May 1, 1993, all of the sub-account assets
of the Variable Account, including those of Annuity Fund and Account D, were
sold, assigned and transferred to the Equity (formerly, Common Stock), Fixed
Income (formerly, Corporate Bond) and Money Market Portfolios of Conseco Series
Trust. In exchange for such assets, shares of the Equity, Fixed Income and Money
Market Portfolios were issued to the Equity sub-account, Fixed Income
sub-account and Money Market sub-account of restructured Variable Account,
respectively.

   The respective interests of Contract Owners and participants immediately
after the Combination were equal to their former interests in the Variable
Account, Annuity Fund or Account D, as the case may be, immediately before the
Combination. Prior to the Combination, Variable Account, Annuity Fund and
Account D had been operated by Conseco Variable as managed separate accounts
investing directly in securities. As a result of the Combination, the Variable
Account invests in shares of Conseco Series Trust. The Variable Account also
invests in shares of other Funds.

   Prior to May 1, 1999, the Variable Account was known as Great American
Reserve Variable Annuity Account C. Registration under the 1940 Act does not
involve the supervision by the SEC of the management or investment policies or
practices of the Variable Account. The Variable Account is regulated by the
Insurance Department of Texas. Regulation by the state, however, does not
involve any supervision of the Variable Account, except to determine compliance
with broad statutory criteria.

   The assets of the Variable Account are held in Conseco Variable's name on
behalf of the Variable Account and legally belong to Conseco Variable. However,
those assets that underlie the Contracts are

                                                                              25

<PAGE>
================================================================================

not available to be used to pay the liabilities arising out of any other
business Conseco Variable may conduct. All the income, gains and losses
(realized or unrealized) resulting from these assets are credited to or charged
against the Contracts and not against any other contracts Conseco Variable may
issue.

   The Variable Account is divided into sub-accounts. Each sub-account invests
in shares of one of the Funds.

   Conseco Variable has also reserved the right, subject to compliance with the
law as currently applicable or subsequently changed,

   (a) to operate the Variable Account in any form permitted under the 1940 Act
       or in any other form permitted by law;

   (b) to take any action necessary to comply with or obtain and continue any
       exemptions from the 1940 Act or to comply with any other applicable law;

   (c) to transfer any assets in any sub-account to another sub-account, or to
       one or more separate investment accounts, or to Conseco Variable's Fixed
       Account; or to add, combine or remove sub-accounts in the Variable
       Account;

   (d) to substitute shares of a Fund for shares of another Fund (with prior
       approval of the Securities and Exchange Commission); and

   (e) to change the way Conseco Variable assesses charges, so long as the
       aggregate amount is not increased beyond that currently charged to the
       Variable Account and the portfolios in connection with the Contract.

INVESTMENT OPTIONS

   The Contract offers 47 Variable Account Investment Options which invest in
the Funds listed below. You bear the investment risk for amounts you allocate to
the Variable Account Investment Options. We may make additional Investment
Options available in the future.

   You should read the prospectuses for these Funds carefully. Copies of these
prospectuses will be sent to you with your Contract. If you would like a copy of
the Fund prospectuses, call Conseco Variable at: (800) 557-7043. See Appendix B
which contains a summary of the investment objectives and strategies for each
portfolio.

   The investment objectives and policies of certain of the Funds are similar to
the investment objectives and policies of other mutual funds that certain of the
investment advisers manage. Although the objectives and policies may be similar,
the investment results of the Funds may be higher or lower than the results of
such other mutual funds. The investment advisers cannot guarantee, and make no
representation, that the investment results of similar Funds will be comparable
even though the Funds have the same investment advisers.

   A Fund's performance may be affected by risks specific to certain types of
investments, such as foreign securities, derivative investments, non-investment
grade debt securities, initial public offerings (IPOs) or companies with
relatively small market capitalizations. IPOs and other investment techniques
may have a magnified performance impact on a Fund with a small asset base. A
Fund may not experience similar performance as its assets grow.

CONSECO SERIES TRUST

   Conseco Series Trust is a mutual fund with multiple portfolios. Conseco
Series Trust is managed by Conseco Capital Management, Inc., an affiliate of
Conseco Variable. The following portfolios are available under the Contract:

   Conseco 20 Focus Portfolio
   Equity Portfolio
   Balanced Portfolio
   High Yield Portfolio
   Fixed Income Portfolio
   Government Securities Portfolio
   Money Market Portfolio

THE ALGER AMERICAN FUND

   The Alger American Fund is a mutual fund with multiple portfolios. Fred Alger
Management, Inc. serves as the Fund's investment adviser. The following
portfolios are available under the Contract:

   Alger American Growth Portfolio
   Alger American Leveraged AllCap Portfolio
   Alger American MidCap Growth Portfolio
   Alger American Small Capitalization Portfolio

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.

   American Century Variable Portfolios, Inc. is a series of funds managed by
American Century Investment Management, Inc. The following portfolios are
available under the Contract:

   VP Income & Growth
   VP International
   VP Value


26
<PAGE>
                                              CONSECO VARIABLE INSURANCE COMPANY
                                                                  2000 Account C
                                                              INDIVIDUAL ANNUITY
================================================================================

BERGER INSTITUTIONAL PRODUCTS TRUST

   Berger Institutional Products Trust is a mutual fund with multiple
portfolios. Berger LLC (formerly, Berger Associates, Inc.) is the investment
adviser to all portfolios except the Berger/BIAM IPT--International Fund. BBOI
Worldwide LLC, a joint venture between Berger LLC and Bank of Ireland Asset
Management (U.S.) Limited (BIAM), is the adviser to the Berger/BIAM
IPT--International Fund. BBOI Worldwide LLC has delegated daily management of
the Fund to BIAM. Berger LLC and BIAM have entered into an agreement to dissolve
BBOI Worldwide LLC. The dissolution of BBOI Worldwide LLC will have no effect on
the investment advisory services provided to the Fund. Contingent upon
shareholder approval, when BBOI Worldwide LLC is dissolved, Berger LLC will
become the Fund's advisor and BIAM will continue to be responsible for day-
to-day management of the Fund's portfolio as sub-advisor. If approved by
shareholders, these advisory changes are expected to take place in the first
half of this year. The following portfolios are available under the Contract:

   Berger IPT--Growth Fund (formerly, Berger IPT--100 Fund)
   Berger IPT--Growth and Income Fund
   Berger IPT--Small Company Growth Fund
   Berger IPT--New Generation Fund
   Berger/BIAM IPT--International Fund

THE DREYFUS SOCIALLY RESPONSIBLE GROWTH FUND, INC.

   The Dreyfus Socially Responsible Growth Fund, Inc. is managed by The Dreyfus
Corporation. Dreyfus has hired NCM Capital Management Group, Inc. to serve as
sub-investment adviser and to provide day-to-day management of the Fund's
investments.

DREYFUS STOCK INDEX FUND

   The Dreyfus Corporation serves as the Fund's manager. Dreyfus has hired its
affiliate, Mellon Equity Associates, to serve as the Fund's index fund manager
and to provide day-to-day management of the Fund's investments.

DREYFUS VARIABLE INVESTMENT FUND

   The Dreyfus Variable Investment Fund is a mutual fund with multiple
portfolios. The Dreyfus Corporation serves as the investment adviser. The
following portfolios are available under the Contract:

   Dreyfus VIF Disciplined Stock Portfolio
   Dreyfus VIF International Value Portfolio

FEDERATED INSURANCE SERIES

   Federated Insurance Series is a mutual fund with multiple portfolios.
Federated Investment Management Company is the investment adviser of the
Federated High Income Bond Fund II and the Federated Utility Fund II. Federated
Global Investment Management Corp. is the adviser of the Federated International
Equity Fund II. The following portfolios are available under the Contract:

   Federated High Income Bond Fund II
   Federated International Equity Fund II
   Federated Utility Fund II

INVESCO VARIABLE INVESTMENT FUNDS, INC.
  (NOT AVAILABLE FOR NEW SALES AS OF MAY 1, 2000)

   INVESCO Variable Investment Funds, Inc. is a mutual fund with multiple
portfolios. INVESCO Funds Group, Inc. is the investment adviser. The following
portfolios are available under the Contract:

   INVESCO VIF--High Yield Fund
   INVESCO VIF--Equity Income Fund

JANUS ASPEN SERIES

   The Janus Aspen Series is a mutual fund with multiple portfolios which are
advised by Janus Capital Corporation. The following portfolios are available
under the Contract:

   Aggressive Growth Portfolio
   Growth Portfolio
   Worldwide Growth Portfolio

LAZARD RETIREMENT SERIES, INC.

   Lazard Retirement Series, Inc. is a mutual fund with multiple portfolios.
Lazard Asset Management, a division of Lazard Freres & Co. LLC, is the
investment manager for each portfolio. The following portfolios are available
under the Contract:

   Lazard Retirement Equity Portfolio
   Lazard Retirement Small Cap Portfolio

LORD ABBETT SERIES FUND, INC.

   Lord Abbett Series Fund, Inc. is a mutual fund with multiple portfolios
managed by Lord, Abbett & Co. The following portfolio is available under the
Contract:

   Growth & Income Portfolio


                                                                              27
<PAGE>
================================================================================

MITCHELL HUTCHINS SERIES TRUST

   Mitchell Hutchins Series Trust is a mutual fund with multiple portfolios.
Mitchell Hutchins Asset Management Inc. provides advisory and administrative
services to the Fund. The following portfolio is available under the Contract:

   Growth and Income Portfolio

NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST

   Neuberger Berman Advisers Management Trust is a mutual fund with multiple
portfolios. Neuberger Berman Management Inc. is the investment adviser. The
following portfolios are available under the Contract:

   Limited Maturity Bond Portfolio
   Partners Portfolio

RYDEX VARIABLE TRUST

   Rydex Variable Trust is a mutual fund with multiple portfolios which are
managed by PADCO Advisors II, Inc. The following portfolios are available under
the Contract:

   OTC Fund
   Nova Fund

SELIGMAN PORTFOLIOS, INC.

   Seligman Portfolios, Inc. is a mutual fund with multiple portfolios which are
managed by J. & W. Seligman & Co. Incorporated. The following portfolios are
available under the Contract:

   Seligman Communications and Information Portfolio
   Seligman Global Technology Portfolio

STRONG OPPORTUNITY FUND II, INC.

   Strong Opportunity Fund II, Inc. is a mutual fund and Strong Capital
Management, Inc. serves as the investment advisor. The following portfolio is
available under the Contract:

   Opportunity Fund II

STRONG VARIABLE INSURANCE FUNDS, INC.

   Strong Variable Insurance Funds, Inc. is a mutual fund with multiple series.
Strong Capital Management, Inc. serves as the investment advisor. The following
series is available under the Contract:

   Strong Mid Cap Growth Fund II

VAN ECK WORLDWIDE INSURANCE TRUST

   Van Eck Worldwide Insurance Trust is a mutual fund with multiple portfolios
which are managed by Van Eck Associates Corporation. The following portfolios
are available under the Contract:

   Worldwide Bond Fund
   Worldwide Emerging Markets Fund
   Worldwide Hard Assets Fund
   Worldwide Real Estate Fund

   Shares of the Funds are also offered in connection with certain variable
annuity contracts and variable life insurance policies of various life insurance
companies which may or may not be affiliated with Conseco Variable. Certain
Funds are also sold directly to qualified plans. The Funds believe that offering
their shares in this manner will not be disadvantageous to you.

   Conseco Variable may enter into certain arrangements under which it is
reimbursed by the Funds' advisers, distributors and/or affiliates for the
administrative services which it provides to the Funds.

VOTING RIGHTS

   Conseco Variable is the legal owner of the Fund shares. However, Conseco
Variable believes that when a Fund solicits proxies in conjunction with a vote
of shareholders, it is required to obtain from you and other owners instructions
as to how to vote those shares. When we receive those instructions, we will vote
all of the shares we own in proportion to those instructions. If we determine
that we are no longer required to comply with the above, we will vote the shares
in our own right without obtaining instructions from you. We have provided a
further discussion of voting rights in the Statement of Additional Information.

FIXED ACCOUNT

   The Fixed Account is not registered with the SEC because of certain exemptive
and exclusionary provisions. Conseco Variable has been advised that the staff of
the SEC has not reviewed the disclosure in this prospectus relating to the Fixed
Account. The disclosure may, however, be subject to certain generally applicable
provisions of the federal securities laws relating to the accuracy and
completeness of statements made in prospectuses.

   Purchase Payments and transfers to the Fixed Account become part of the
general account of Conseco Variable. You can transfer Contract Values between
the Fixed and Variable Accounts, but the transfers are subject to the following:


28
<PAGE>
                                              CONSECO VARIABLE INSURANCE COMPANY
                                                                  2000 Account C
                                                              INDIVIDUAL ANNUITY
================================================================================

   1. You may transfer Contract Values from the Variable Account to the Fixed
      Account once in any 30-day period;

   2. You may transfer Contract Values from the Fixed Account to the Variable
      Account once in any six-month period subject to a limit of 20% of the
      Fixed Account value;

   3. You may not make transfers from the Fixed Account once Annuity Payments
      begin.

   The mortality and expense risk charge does not apply to values allocated to
the Fixed Account.

   If you buy the Contract as a TSA or under certain other qualified plans, the
Contract may contain a provision that allows you to take a loan against the
Contract Value you have allocated to the Fixed Account. Loan provisions are
described in detail in your Contract.

THE CONTRACTS

   The Contracts, like all deferred annuity Contracts, have two phases: the
Accumulation Period and the Annuity Period. When you are making Purchase
Payments to the Contract, it is called the Accumulation Period. During the
Accumulation Period, earnings accumulate on a tax deferred basis and are taxed
as income when you make a withdrawal. When you begin receiving Annuity Payments
from the Contract, it switches to the Annuity Period.

   There are two types of Contracts described in this prospectus:

   (1) flexible Purchase Payment deferred annuity Contracts under which Purchase
       Payments can be made at intervals you desire, but are usually made on an
       annual, semi-annual, quarterly or monthly basis, under which Annuity
       Payments to the Annuitant begin at a point of time in the future, and

   (2) single Purchase Payment deferred annuity Contracts under which a single
       Purchase Payment is made, under which Annuity Payments to the Annuitant
       begin at a point of time in the future. The Single Purchase Payment
       Contract is no longer offered for sale.



ACCUMULATION PROVISIONS

PURCHASE PAYMENTS

   The flexible Purchase Payment Contracts have a minimum initial Purchase
Payment requirement of $10 and subsequent Purchase Payment requirement of $10
per month. Purchase Payments in excess of $500,000 may be made only with our
approval and will be subject to such terms and conditions as we may require. The
amount of a Purchase Payment may be increased or decreased at any time, and
submission of a Purchase Payment different from the previous one will
automatically effect such a change.

   The single Purchase Payment Contracts require a minimum Purchase Payment of
$10,000 with additional Contracts in amounts of not less than $5,000.

   You can make Purchase Payments to Conseco Variable at its Administrative
Office. Conseco Variable must approve each application. When Conseco Variable
accepts your application, it will issue you a Contract and allocate your
Purchase Payment as described below.

ALLOCATION OF PURCHASE PAYMENTS

You may elect to have Purchase Payments accumulate:

   (a) on a fully variable basis, which means they are invested in the
       sub-accounts of the Variable Account (Variable Account Investment
       Options);

   (b) on a fully fixed basis, which means they are invested in our general
       account and receive a periodically adjusted interest rate guaranteed by
       Conseco Variable (Fixed Account); or

   (c) a combination of both.

   You may request to change your allocation of future Purchase Payments 30 days
after either we establish your Individual Account, or 30 days after you have
made a prior change in allocation.

   Once we receive your Purchase Payment and the necessary information, we will
issue your Contract and allocate your first Purchase Payment within 2 business
days. If you do not provide us all of the information needed, we will contact
you. If for some reason we are unable to complete this process within 5 business
days, we will either send back your money or get your permission to keep it
until we get all of the necessary information.


                                                                              29
<PAGE>
================================================================================

   If you add more money to your Contract by making additional Purchase
Payments, we will credit these amounts to your Contract within one business day.
Our business day closes when the New York Stock Exchange closes, usually 4:00
P.M. Eastern time.

ACCUMULATION UNITS

   We credit Purchase Payments that you allocate to the sub-accounts with
Accumulation Units. We do this at the end of the Valuation Period when we
receive your Purchase Payment at our Administrative Office. We determine the
number of Accumulation Units credited to your Contract by dividing the Purchase
Payment amount by the value of an Accumulation Unit at the end of that Valuation
Period. We value Accumulation Units for each sub-account separately.

ACCUMULATION UNIT VALUES

   Every day we determine the value of an Accumulation Unit for each of the
sub-accounts by multiplying the Accumulation Unit value for the previous
Valuation Period by a factor for the current Valuation Period. The factor is
determined by:

   1. dividing the value of a Fund share at the end of the current Valuation
      Period (and any charges for taxes) by the value of a Fund share for the
      previous Valuation Period; and

   2. subtracting the daily amount of the mortality and expense risk fee.

   The value of an Accumulation Unit may go up or down from Valuation Period to
Valuation Period. There is no guarantee that the value of your Individual
Account will equal or exceed the Purchase Payments you have made.

   We will tell you at least once each year the number of Accumulation Units
which we credited to your Individual Account, the current Accumulation Unit
values and the value of your Individual Account.

TRANSFERS

   During the Accumulation Period, you may make transfers from one sub-account
to another sub-account and/or to the Fixed Account. Except with our permission,
you can only make a transfer once in any 30-day period. You can only make one
transfer from the Fixed Account in any 6 month period of no more than 20% of the
Fixed Account value. You can make transfers between sub-accounts and changes in
allocations in writing or by telephone (if you have completed a telephone
authorization request).

HOW YOU CAN MAKE TRANSFERS

   Transfers must be made by written authorization from you or from the person
acting on your behalf as an attorney-in-fact under a power-of-attorney if
permitted by state law. You must request telephone transfers or internet
transfers on forms we provide. Internet transfers may not be available (check
with your registered representative). If you do not want the ability to make
transfers by telephone or through the internet, you should notify us in writing.
By authorizing Conseco Variable to accept telephone transfer or internet
transfer instructions, you agree to accept and be bound by the conditions and
procedures established by Conseco Variable from time to time.

   We have instituted reasonable procedures to confirm that any instructions
communicated are genuine. We will record all telephone calls and will ask the
caller to produce your personalized data prior to our initiating any transfer
requests by telephone. Personalized data will be required for internet
transfers. Additionally, as with other transactions, you will receive a written
confirmation of your transfer. If reasonable procedures are employed, neither
Conseco Variable nor Conseco Equity Sales, Inc. will be liable for following
instructions which it reasonably believes to be genuine.

   Transfer requests received by Conseco Variable before the close of trading on
the New York Stock Exchange (currently 4:00 p.m. Eastern time) will be initiated
at the close of business that day. If we receive a request later it will be
initiated at the close of the next business day.

DOLLAR COST AVERAGING

   Conseco Variable offers a Dollar Cost Averaging (DCA) program which enables
you to transfer values from the Fixed Account or Money Market sub-account to
another Investment Option on a predetermined and systematic basis. The DCA
program allows you to make investments in equal installments over time in an
effort to potentially reduce the risk of market fluctuations. There is no
guarantee that this will happen. The transfers under this program do not count
toward the number of transfers you can make in a year. Currently, there is no
charge for participating in this program. Conseco


30
<PAGE>
                                              CONSECO VARIABLE INSURANCE COMPANY
                                                                  2000 Account C
                                                              INDIVIDUAL ANNUITY
================================================================================

Variable reserves the right, at any time and without prior notice, to terminate,
suspend or modify this program.

   Dollar cost averaging does not assure a profit and does not protect against
loss in declining markets. Dollar cost averaging involves continuous investment
in the selected Variable Account Investment Options regardless of fluctuating
price levels of the Variable Account Investment Option(s). You should consider
your financial ability to continue the dollar cost averaging program through
periods of fluctuating price levels.

REBALANCING

   Rebalancing is a program, which if elected, permits you to pre-authorize
periodic automatic transfers during the Accumulation Period among the
sub-accounts pursuant to your written instructions or over the internet. The
rebalancing program may be available through the internet (check with your
registered representative regarding availability). Rebalancing over the internet
is subject to our administrative rules and procedures. The transfers under this
program are made to maintain a particular percentage allocation among the
sub-accounts you select. Any amount you have in the Fixed Account will not be
transferred pursuant to the rebalancing program. You must have at least $5,000
of Contract Value to have transfers made pursuant to this program. Transfers
must be in whole percentages in one (1%) percent allocation increments. The
maximum number of sub-accounts you can use for rebalancing is 15. You can
request that rebalancing occur quarterly, semi-annually or annually on a date
you select. There is no fee for participating in the program. Conseco Variable
reserves the right to terminate, modify or suspend the rebalancing program at
any time. The transfers under this program do not count toward the number of
transfers you can make in a year.

ASSET ALLOCATION PROGRAM

   Conseco Variable understands the importance to you of having advice from a
financial adviser regarding your investments in the Contract (asset allocation
program). Certain investment advisers have made arrangements with Conseco
Variable to make their services available to you. Conseco Variable has not made
any independent investigation of these advisers and is not endorsing such
programs. You may be required to enter into an advisory agreement with your
investment adviser to have the fees paid out of your Contract during the
Accumulation Period.

   Conseco Variable will, pursuant to an agreement with you, make a partial
withdrawal from the value of your Contract to pay for the services of the
investment adviser. If the Contract is non-qualified, the withdrawal will be
treated like any other distribution and may be included in gross income for
federal tax purposes. Further, if you are under age 59-1/2, it may be subject to
a tax penalty. If the Contract is qualified, the withdrawal for the payment of
fees may not be treated as a taxable distribution if certain conditions are met.
Additionally, any withdrawals for this purpose may be subject to a withdrawal
charge. You should consult a tax adviser regarding the tax treatment of the
payment of investment adviser fees from your Contract.

SWEEPS

   Sweeps is a program which provides for the automatic transfer of the earnings
from the Fixed Account into a Variable Account Investment Option on a periodic
and systematic basis. The transfers under this program do not count toward the
number of transfers you can make in a year. Currently, there is no charge for
participating in this program.

WITHDRAWALS

   The Contract permits you to withdraw all or a portion of the Contract Value
at any time before the commencement of Annuity Payments (subject to any
restrictions of the Code). We will determine the value of the Contract as of the
date we receive a written request for a withdrawal at our Administrative Office
or a later date you specify in the request. The redemption payment will be the
value of Accumulation Units then credited to the Individual Account under the
Contract less applicable withdrawal charges, any outstanding loans and
applicable administrative fees. With respect to any Individual Account value or
portion thereof which has been applied to provide Annuity Payments, Conseco
Variable will continue to make Annuity Payments under the option you selected
until its obligations to make such payments terminates.

   For certain qualified Contracts, your withdrawal rights may be restricted and
may require the consent of your spouse as required under the Code.

   If you have amounts allocated to more than one Investment Option, a request
for a partial withdrawal must specify the manner in which the


                                                                              31
<PAGE>

amount redeemed is to be allocated between the Investment Options.

   Withdrawals may be subject to income taxes, penalty taxes and certain
restrictions.

SUSPENSION OF PAYMENTS

   We will pay the amount of any withdrawal from the Variable Account promptly,
and in any event within seven days of the date Conseco Variable receives the
written request at its Administrative Office. Conseco Variable reserves the
right to defer the right of withdrawal or postpone payments for any period when:

   (1) the New York Stock Exchange is closed (other than customary weekend and
       holiday closings);

   (2) trading on the New York Stock Exchange is restricted;

   (3) an emergency exists as a result of which disposal of securities held in
       the Variable Account is not reasonably practicable or it is not
       reasonably practical to determine the value of the Variable Account's net
       assets; or

   (4) the SEC, by order, so permits for the protection of security holders,
       provided that applicable rules and regulations of the SEC will govern as
       to whether the conditions described in (2) and (3) exist.

RESTRICTIONS UNDER OPTIONAL RETIREMENT PROGRAMS

   If you participate in certain Optional Retirement Programs (ORP), you can
withdraw your interest in a Contract only upon:

   (1) termination of employment in all public institutions of higher education
       as defined by applicable law,

   (2) retirement, or

   (3) death.

   Accordingly, you (as a participant in ORP) may be required to obtain a
certificate of termination from your employer before you can withdraw your
interest. Certain plans may have additional restrictions on distributions.

RESTRICTIONS UNDER SECTION 403(B) PLANS

   If you own the Contract under a TSA-403(b) plan, you can only make
withdrawals of amounts attributable to contributions you made pursuant to a
salary reduction agreement (as defined in Section 403(b)(11) of the Code) under
the following circumstances:

   (1) when you attain age 59-1/2,

   (2) when you separate from service,

   (3) when you die,

   (4) if you become disabled (within the meaning of Section 72(m)(7) of the
       Code),

   (5) in the case of hardship, or

   (6) made pursuant to a qualified domestic relations order, if otherwise
       permitted.

   Withdrawals for hardship are restricted to the portion of your Contract Value
which represents contributions you made and does not include any investment
results. The limitations on withdrawals became effective on January 1, 1989, and
apply only to:

   o   salary reduction contributions made after December 31, 1988;

   o   income attributable to such contributions; and

   o   income attributable to amounts held as of December 31, 1988.

   The limitations on withdrawals do not affect rollovers or transfers between
certain qualified plans. Tax penalties may also apply.

SYSTEMATIC WITHDRAWAL PLAN

   Conseco Variable offers a Systematic Withdrawal Plan (SWP) which enables you
to pre-authorize periodic withdrawals. You can participate in this program by
sending a written request to our Administrative Office. You can instruct Conseco
Variable to withdraw a level dollar amount from specified Investment Options on
a periodic basis. If you do a reallocation and do not specify Investment
Options, all systematic withdrawals will be withdrawn from the Fixed Account and
Variable Account Investment Options on a pro-rata basis. The total SWP
withdrawals in a Contract Year which you are permitted to make is limited to
amounts that can be withdrawn without the withdrawal charge (see "Charges and
Deductions--Withdrawal Charge"). If you are participating in this program and
make a withdrawal subject to a withdrawal charge, the SWP will terminate
automatically and may be reinstated only on or after we receive a written
request.

   SWP is not available if you participate in the dollar cost averaging program
or if you have Purchase Payments automatically deducted from a bank account on a
periodic basis.


32
<PAGE>
                                              CONSECO VARIABLE INSURANCE COMPANY
                                                                  2000 Account C
                                                              INDIVIDUAL ANNUITY
================================================================================

   SYSTEMATIC WITHDRAWALS MAY BE SUBJECT TO INCOME TAXES, PENALTY TAXES AND
CERTAIN RESTRICTIONS.

LOANS

   Your Contract may contain a loan provision issued in connection with certain
qualified plans. If you own a Contract which contains a loan provision, you may
obtain loans using the Contract as the only security for the loan. Loans are
subject to provisions of the Code and to applicable retirement program rules.
You should consult a tax adviser and retirement plan fiduciary before exercising
loan privileges. Loan provisions are described in detail in your Contract.

   The amount of any loan outstanding on the date of death will be deducted from
the death benefit. In addition, a loan, whether or not repaid, will have a
permanent effect on the Contract Value because the investment performance of the
Investment Options will apply only to the unborrowed portion of the Contract
Value. The longer the loan is outstanding, the greater the effect is likely to
be. The effect could be favorable or unfavorable. If the investment performance
results are greater than the rate being credited on amounts held in the loan
account while the loan is outstanding, the Contract Value will not increase as
rapidly as it would have if no loan were outstanding. If the investment
performance results are below that rate, the Contract Value will be higher than
it would have been if no loan had been outstanding.

CHARGES AND DEDUCTIONS

WITHDRAWAL CHARGE

   If you own a single Purchase Payment Contract, you can withdraw 10% of the
Contract Value without payment of a withdrawal charge each year beginning with
the second Contract year. If you own a flexible Purchase Payment Contract, you
can withdraw 10% the Contract Value without payment of a withdrawal charge, but
you may not make more than one free withdrawal in any calendar year. If you
terminate either Contract or make a partial withdrawal in excess of these
limitations, the withdrawal may subject the value of the amount surrendered
("Amount Redeemed") to a withdrawal charge.

   Conseco Variable will calculate the deduction for withdrawal charges on the
amount withdrawn in excess of the 10% when we determine the amount to be paid
("Redemption Payment"). For flexible Purchase Payment Contracts, we will
calculate the deduction for the first withdrawal in a Contract year on the
amount withdrawn in excess of 10% of the total current accumulation. For the
second or subsequent withdrawals in a Contract year, we will calculate the
withdrawal charge on the total amount of each withdrawal.

   We do not deduct withdrawal charges from Annuity Payments under an annuity
option involving lifetime payments or from amounts paid due to the death of a
participant. We will deduct any applicable withdrawal charge if the number of
years under an annuity option for a guaranteed period selected is less than
five.

   The withdrawal charge will be a percentage of the Amount Redeemed, ranging
from 0% to 8% depending on the type of Contract you own and the length of time
the Contract has been outstanding. In no event, however, will the cumulative
deductions exceed 8.5% of the cumulative Purchase Payments made. Until such
percentage reaches zero, it is possible that the actual dollar amount of the
withdrawal charge will increase, even though the percentage will decline,
because of the increased Contract Value.

   The withdrawal charges are:

                    FLEXIBLE PURCHASE     SINGLE PURCHASE
CONTRACT YEAR       PAYMENT CONTRACT     PAYMENT CONTRACT
- --------------------------------------------------------------------------------

     1.........            8%                   7%
     2.........            7%                   6%
     3.........            6%                   5%
     4.........            5%                   4%
     5.........            4%                   3%
     6.........            3%                   0%
     7.........            2%                   0%
     8.........            1%                   0%
     Thereafter            0%                   0%


EXAMPLES:

   (1) If you own a single Purchase Payment Contract and make a complete
withdrawal of your Individual Account during the third Contract year:

  VALUE OF
 CONTRACT OR
 INDIVIDUAL
   ACCOUNT     SINGLE
   (AMOUNT     PREMIUM        WITHDRAWAL     ADMINISTRATIVE      REDEMPTION
  REDEEMED)    PAYMENT          CHARGE       FEE DEDUCTION*      PAYMENT
- --------------------------------------------------------------------------------

  $11,800      $10,000    $540(5% x $10,800)      $25             $11,235

*Applicable to full withdrawals only.

   (2) If you own a single Purchase Payment Contract and make a partial
withdrawal of your Individual Account during the third Contract year,


                                                                              33
<PAGE>
================================================================================

assuming you request a $1,000 Redemption Payment in excess of the 10% free
withdrawal amount:

    AMOUNT      AMOUNT      WITHDRAWAL    REDEMPTION
   REQUESTED   REDEEMED       CHARGE        PAYMENT
- --------------------------------------------------------------------------------
   $1,000.00   $1,052.63    $52.63 (5%)    $1,000.00

   In order to make a Redemption Payment of $1,000 in excess of the 10% free
withdrawal amount, the Amount Redeemed must be greater than the Amount Requested
by the amount of the withdrawal charge. We calculate the Amount Redeemed by
dividing (a) the Amount Requested ($1,000) by (b) 1.00 minus the deduction rate
of 5% (or .95), which produces $1,052.63. The value of the Individual Account
will be reduced by this amount.

   If the cost of selling the Contracts is greater than the withdrawal charge we
collect, the deficiency will be made up out of our general account assets which
may include profits we derive from the mortality and expense risk fees.

ADMINISTRATION FEE (ANNUAL CONTRACT FEE)

   During the Accumulation Period, Conseco Variable deducts an annual contract
fee on each July 2 from the Individual Account value. If you fully surrender
your Individual Account prior to the commencement of Annuity Payments, the
annual contract fee will be deducted from proceeds paid. Conseco Variable also
assesses this annual contract fee at the time the Contract Value is applied to
provide Annuity Payments.

   Conseco Variable deducts the administrative fee first from amounts
accumulated in the Fixed Account; if no or an insufficient value exists in the
Fixed Account, any balance will then be deducted from the sub-accounts of
Variable Account. The fee is $20 for flexible Purchase Payment Contracts and $25
for single Purchase Payment Contracts. These administrative fees have been set
at a level that will recover no more than the actual costs associated with
administering the Contracts.

MORTALITY AND EXPENSE RISK CHARGE

   Conseco Variable makes daily deductions from the Variable Account at an
effective annual rate equal to 1.00% of the value of the assets of the Variable
Account for the mortality and expense risks it assumes. The amounts are deducted
from the assets of the Variable Account in accordance with the Contracts.

   Variable Annuity Payments made under the Contracts vary with the investment
performance of the sub-accounts of the Variable Account, but are not affected by
Conseco Variable's actual mortality experience among Annuitants. The life span
of the Annuitant, or changes in life expectancy in general, do not affect the
monthly Annuity Payments payable under the Contracts. If Annuitants live longer
than the life expectancy determined by Conseco Variable, Conseco Variable
provides funds from its general funds to make Annuity Payments. Conversely, if
longevity among Annuitants is lower than Conseco Variable determined, Conseco
Variable realizes a gain. This is the mortality expense risk.

   Conseco Variable performs all administrative functions and pays all
administrative expenses with respect to the Contracts. These expenses include
but are not limited to salaries, rents, postage, telephone, travel, legal,
actuarial and accounting fees, office equipment and stationery. Conseco Variable
also provides the death benefits under the Contracts. Conseco Variable also
assumes the risk, the expense risk, that deductions provided for in the
Contracts for sales and administrative expenses may not be enough to cover
actual costs. Where the deductions are not adequate, Conseco Variable will pay
the amount of any shortfall from its general funds. Any amounts paid by Conseco
Variable may consist of, among other things, proceeds derived from mortality and
expense risk charges.

   EXPENSE GUARANTEE AGREEMENT. Pursuant to the Combination (See "Variable
Account"), Conseco Variable issued an endorsement with respect to each existing
Contracts outstanding immediately prior to the effective time of the Combination
guaranteeing that the total of the investment management fees charged against
the Equity (formerly, Common Stock), Fixed Income (formerly, Corporate Bond),
and Money Market Portfolios of Conseco Series Trust whose shares are purchased
by the Variable Account, plus the mortality and expense risk, administrative and
any other charges imposed upon the assets of the corresponding sub-accounts of
the Variable Account, will not exceed an amount that is equal to the total
amount of the same charges (1.44%, on an annual basis) that would have been
imposed under the Contracts had the Combination not occurred (the "Expense
Guaran-


34
<PAGE>
                                              CONSECO VARIABLE INSURANCE COMPANY
                                                                  2000 Account C
                                                              INDIVIDUAL ANNUITY
================================================================================

   tee Agreement"). Currently, the mortality and expense risk fees for the
Conseco Series Trust's Equity, Fixed Income, and Money Market sub-accounts are
equal to .64%, .74%, and .99%, respectively.

   Accordingly, Conseco Variable will reimburse the appropriate sub-accounts of
the Variable Account an amount that represents the difference between the
investment management fees charged the Variable Account, Annuity Fund or Account
D, as applicable, prior to the Combination and the amount of such fees charged
to Conseco Series Trust, plus any other charges in excess of those that would
have been incurred if the Combination had not taken place.

   The mortality and expense risk and administrative charges will not change,
and any other charges imposed on the assets of the Variable Account are not
expected to be more than before the Combination. Conseco Variable will not,
however, assume extraordinary or non-recurring expenses of Conseco Series Trust,
such as legal claims and liabilities, litigation costs and indemnification
payments in connection with litigation. Also, the Expense Guarantee Agreement
will not apply to any federal income tax if Conseco Series Trust fails to
qualify as a "regulated investment company" under applicable provisions of the
Code. The Expense Guarantee Agreement, described above, also applies to
Contracts issued after the Combination. Conseco Variable, however, may eliminate
the Expense Guarantee Agreement with respect to Contracts issued in the future.

PREMIUM TAXES

   We may deduct any premium tax due from Purchase Payments or from Individual
Account values at the annuity commencement date or at any such other time as
Conseco Variable determines in its sole discretion. The current range of premium
taxes in jurisdictions in which we make the Contracts available is from 0% to
3.5%.

FUND EXPENSES

   There are deductions from and expenses paid out of the assets of the Funds,
which are described in the Fund prospectuses.

OTHER CHARGES

   Currently, Conseco Variable does not make a charge against the Variable
Account for its federal income taxes, or provisions for such taxes, that may be
as a result of the Variable Account. Conseco Variable may charge each
sub-account of the Variable Account for its portion of any income tax charged to
the sub-account or its assets.

   Under present laws, Conseco Variable may incur state and local taxes (in
addition to premium taxes) in several states. At present, these taxes are not
significant. If they increase, however, Conseco Variable may decide to make
charges for such taxes or provisions for such taxes against the Variable
Account. Any such charges against the Variable Account or its sub-accounts could
have an adverse effect on the investment performance of the sub-accounts.

DEATH BENEFITS

   In the event the Owner, a Co-Owner, a Joint Owner or the Annuitant dies
before Annuity Payments commence, Conseco Variable will pay the Contract Value
less any outstanding loans to the beneficiary named in the Contract. We will
determine the Contract Value as of the Valuation Period in which we receive
proof of death acceptable to us at our Administrative Office.

   Generally, in the case of non-qualified Contracts, the distribution of the
Contract Owner's interest in the Contract must be made within five years after
the Contract Owner's death. If the beneficiary is an individual, in lieu of
distribution within five years of the Contract Owner's death, distribution may
generally be made as an annuity which begins within one year of the Contract
Owner's death and is payable over the life of the beneficiary or over a period
not in excess of the life expectancy of the beneficiary. If the Contract Owner's
spouse is the beneficiary, that spouse may elect to continue the Contract as the
new Contract Owner in lieu of receiving the distribution. In such a case, the
distribution rules applicable when a Contract Owner dies will apply when that
spouse, as the Contract Owner, dies. If there are Joint Owners or Co-Owners,
distribution will occur when the first Owner dies.

   If the Contract is owned by a non-individual then the death of the Annuitant
shall be treated as the death of the Contract Owner. Additional requirements may
apply to certain qualified Contracts.


                                                                              35

<PAGE>
================================================================================

   In lieu of a lump-sum payment, the death proceeds may be applied under any
of the annuity options available in the Contract.

THE ANNUITY PERIOD - SETTLEMENT PROVISIONS

ELECTING THE ANNUITY PERIOD AND FORM OF ANNUITY

   You select the date Annuity Payments are to commence and the annuity option.
You can make changes in such elections at any time up to 30 days prior to the
date Annuity Payments are to commence by sending a notice to Conseco Variable.
If you do not make such elections, we will make payments automatically beginning
on the first day of the month or, with respect to the flexible Purchase Payment
Contracts, coinciding with the Annuitant's reaching age 65 under a lifetime
annuity with 120 monthly payments certain. The value of your Individual Account
will be based upon the value in the sub-accounts of the Variable Account to
provide variable Annuity Payments.

   You can elect to change (a) the annuity option to any of the annuity options
described below, and (b) the manner in which the value of your Individual
Account is to be applied to provide Annuity Payments (for example, an election
that a portion or all of the amounts accumulated on a variable basis be applied
to provide fixed Annuity Payments or vice versa) by giving written notice to
Conseco Variable at least 30 days prior to the commencement of Annuity Payments.
Once Annuity Payments begin, you cannot elect any changes.

   You cannot make an election that would result in a first monthly Annuity
Payment of less than $25 if payments are to be on a fully fixed or variable
basis, or less than $25 on each basis if a combination of variable and fixed
annuity payments is elected. If, at any time, payments are or become less than
$25 per monthly payment, Conseco Variable has the right to change the frequency
of payments to an interval which will result in Annuity Payments of at least $25
each, except that it will not make payments less frequently than annually.

   See "Federal Tax Status" for information on the federal tax treatment of
Annuity Payments or other settlements.

ANNUITY OPTIONS

   You may select one of the following annuity options:

   FIRST OPTION-LIFE ANNUITY. Under this option, we will make monthly payments
during the lifetime of the Annuitant. The payments will cease with the last
monthly payment due prior to the death of the Annuitant. Of the first three
options, this option offers the maximum level of monthly payments since there is
no minimum number of payments guaranteed (nor a provision for a death benefit
payable to a beneficiary). It would be possible under this option to receive
only one Annuity Payment if the Annuitant died prior to the due date of the
second Annuity Payment.

   SECOND OPTION-LIFE ANNUITY WITH 120, 180 OR 240 MONTHLY PAYMENTS GUARANTEED.
Under this option, we will make monthly payments during the lifetime of the
Annuitant with the guarantee that if, at the death of the Annuitant, we have
made payments for less than 120, 180 or 240 months, as elected, we will continue
to make Annuity Payments during the remainder of such period to your
beneficiary. For the single Purchase Payment Contract, if no beneficiary is
designated, Conseco Variable will, in accordance with the provisions of the
Contract, pay in a lump sum to the Annuitant's estate the present value, as of
the date of death, of the number of guaranteed Annuity Payments remaining after
that date, computed on the basis of the assumed net investment rate used in
determining the first monthly payment. Because this option provides a specified
minimum number of Annuity Payments, this option results in somewhat lower
payments per month than the First Option.

   THIRD OPTION-DEFERRED INCOME (FLEXIBLE PURCHASE PAYMENT CONTRACTS ONLY).
Under this option, we will make payments monthly, quarterly, semi-annually, or
annually with a lump sum paid to the designated beneficiary at the Annuitant's
death. Under this option the total accumulation value of the Contract will be
deposited in the Fixed Account on the annuity date and payments will be equal to
the net Fixed Account rate of return for the period multiplied by the amount
remaining on deposit.

   FOURTH OPTION-JOINT AND LAST SURVIVOR LIFE ANNUITY. Under this option, we
will make monthly payments during the joint lifetime of the Annuitant and a
designated second person, and thereafter during the remaining lifetime of the
survivor. Payments to the survivor will be at the rate of 100%, 75%,


36
<PAGE>
                                              CONSECO VARIABLE INSURANCE COMPANY
                                                                  2000 Account C
                                                              INDIVIDUAL ANNUITY
================================================================================

66-2/3% or 50% of the amount which would have been payable to the Annuitant (you
can select the rate at the time this option is elected). This option is designed
primarily for couples who require the maximum possible payments during their
joint lives and are not concerned with providing for beneficiaries at the death
of the last to survive.

   Under current law, this option is automatically provided for a participant in
a pension plan who is married and for married participants in most other
qualified plans; however, a married participant may waive the joint and last
survivor annuity during the appropriate election period if the participant's
spouse consents in writing (acknowledging the effect of such consent) to such
waiver.

   FIFTH OPTION-PAYMENTS FOR A DESIGNATED PERIOD. Under this option, we make
payments for the number of years selected, which may be from one through 30.
However, any applicable withdrawal charges will be made if the number of years
selected is less than five. If you elect payments under this option on a
variable basis, payments will vary monthly in accordance with the investment
results of the sub-accounts of the Variable Account. If the Annuitant dies
before we have made the specified number of monthly payments, the present value
of the remaining payments (as set forth in your Contract) will be paid to the
designated beneficiary in one sum, or (provided the remaining amount is at least
$5,000 and distribution of the value of the total accumulation is not less rapid
than the rate of payment for the designated period) the amount will be payable
under either of the first two options (at the beneficiary's election).

   To the extent that you select this option on a variable basis, at any time
during the payment period you may elect that the remaining value:

   (1) be paid in one sum, or

   (2) be applied to effect a lifetime annuity under one of the options (options
       1, 2 or 4) described above, provided that the value is at least $5,000.

   Since you may elect a lifetime annuity at any time, the annuity rate and
expense risks continue during the Annuity Period. Accordingly, we will continue
to make deductions for these risks from the Individual Account values.

   SIXTH OPTION-PAYMENTS OF A DESIGNATED DOLLAR AMOUNT. Under this option, we
will make payments on a monthly, quarterly, semi-annual, or annual basis of a
designated dollar amount until the Individual Account value you applied under
this option, adjusted each Valuation Period to reflect investment experience, is
exhausted within a minimum of three years and a maximum of 20 years. The
designated amount of each installment may not be less than $75 per year per
$1,000 of Individual Account value applied. If the Annuitant dies before the
value is exhausted, we will pay the remaining value to the beneficiary in one
sum.

   If you elect this option on a variable basis, at any time during the payment
period you may elect that the remaining value be applied to provide a lifetime
annuity under one of the first two options described above. The Contract Owner
(or in case the Contract Owner does not make the election, the beneficiary)
shall elect an annuity option for distribution of any amount on deposit at the
date of an Annuitant's death, and the distribution will be made at least as
rapidly as during the life of the Annuitant.

   Since you may elect a lifetime annuity at any time, the annuity rate and
expense risks continue during the payment period. Accordingly, we will continue
to make deductions for these risks from the Individual Account values.

   Additional annuity options may be available in the case of certain contracts
purchased prior to 1983, which contracts are no longer offered for sale.

   The SAI contains a further discussion of Annuity Provisions, including how
annuity unit values are calculated.

TRANSFERS DURING THE ANNUITY PERIOD

   You can make transfers during the Annuity Period by giving us written notice
at least 30 days before the due date of the first Annuity Payment for which the
change will apply. We will make transfers by converting the number of annuity
units being transferred to the number of annuity units of the sub-account to
which the transfer is made. The next Annuity Payment, if it were made at that
time, would be the same amount that it would have been without the transfer.
After that, Annuity Payments will reflect changes in the value of the new
annuity units. Conseco Variable reserves the right to limit, upon notice, the
maximum number of transfers you can make to one in any six-month period once
Annuity Payments have begun. In addition, you may not make transfers from a
fixed annuity option.


                                                                              37

<PAGE>
================================================================================

   Conseco Variable reserves the right to defer the transfer privilege at any
time that it is unable to purchase or redeem shares of the Funds. Conseco
Variable also reserves the right to modify or terminate the transfer privilege
at any time in accordance with applicable law.

DEATH BENEFIT AMOUNT DURING THE ANNUITY PERIOD

   If you selected Annuity Payments based on an annuity option providing
payments for a guaranteed period, and the Annuitant dies during the Annuity
Period, Conseco Variable will make the remaining guaranteed payments to the
beneficiary. Such payments will be made at least as rapidly as under the method
of distribution being used as of the date of the Annuitant's death. For single
Purchase Payment Contracts, if no beneficiary is designated, Conseco Variable
will commute any unpaid guaranteed payments to a single sum (on the basis of the
interest rate used in determining the payments) and pay that single sum to the
Annuitant's estate.

OTHER CONTRACT PROVISIONS

   TEN-DAY RIGHT TO REVIEW. The Contracts provide a "10-day free look" (in some
states, the period may be longer). This allows you to revoke the Contract by
returning it to either a Conseco Variable representative or to our Variable
Annuity Department within 10 days (or the period required in your state) of
delivery of the Contract. Conseco Variable deems this period as ending 15 days
after it mails a Contract from its Variable Annuity Department. If you return
the Contract under the terms of the free look provision, Conseco Variable will
refund the Purchase Payments you have made, unless a larger refund is required
by state law.

   OWNERSHIP. As Owner, all benefits, rights and privileges of the Contract
belong to you, but only while the Annuitant is living. You can change ownership
by proper written request which you must submit with the Contract for
endorsement. We will not recognize a change unless it is endorsed on the
Contract. The change will then be effective on the date you signed the request
subject to any action we took before the Contract was endorsed.

   The Contract may not be assigned if it is used in a qualified retirement
plan. Otherwise, you can assign the Contract. No assignment is binding on us
until it is filed at our home office. We assume no responsibility for the
validity of any assignment. The rights of the Owner or any beneficiary are
subject to the rights of any assignee of record.

   ASSIGNING A CONTRACT OR CHANGING THE OWNERSHIP OF A CONTRACT MAY BE A TAXABLE
EVENT.

FEDERAL TAX STATUS

   NOTE: CONSECO VARIABLE HAS PREPARED THE FOLLOWING INFORMATION ON TAXES AS A
GENERAL DISCUSSION OF THE SUBJECT. IT IS NOT INTENDED AS TAX ADVICE TO ANY
INDIVIDUAL. YOU SHOULD CONSULT YOUR OWN TAX ADVISER ABOUT YOUR OWN
CIRCUMSTANCES. CONSECO VARIABLE HAS INCLUDED AN ADDITIONAL DISCUSSION REGARDING
TAXES IN THE STATEMENT OF ADDITIONAL INFORMATION.

ANNUITY CONTRACTS IN GENERAL

   Annuity contracts are a means of setting aside money for future needs,
usually retirement. Congress recognized how important saving for retirement was
and provided special rules in the Internal Revenue Code (Code) for annuities.

   Simply stated, these rules provide that you will not be taxed on the earnings
on the money held in your annuity contract until you take the money out. This is
referred to as tax-deferral. There are different rules as to how you will be
taxed depending on how you take the money out and the type of
Contract--Qualified or Non-Qualified (see following sections).

   You, as the Owner, will not be taxed on increases in the value of your
Contract until a distribution occurs --either as a withdrawal or as annuity
payments. When you make a withdrawal you are taxed on the amount of the
withdrawal that is earnings. For annuity payments, different rules apply. A
portion of each annuity payment is treated as a partial return of your purchase
payments and will not be taxed. The remaining portion of the annuity payment
will be treated as ordinary income. How the annuity payment is divided between
taxable and non-taxable portions depends upon the period over which the annuity
payments are expected to be made. Annuity payments received after you have
received all of your Purchase Payments are fully includible in income.

   When a non-qualified Contract is owned by a non-natural person (e.g.,
corporation or certain other entities other than a trust holding the Contract as
an agent for a natural person), the Contract


38
<PAGE>
                                              CONSECO VARIABLE INSURANCE COMPANY
                                                                  2000 Account C
                                                              INDIVIDUAL ANNUITY
================================================================================

will generally not be treated as an annuity for tax purposes.

QUALIFIED AND NON-QUALIFIED CONTRACTS

   If you purchase the Contract as an individual and not under any specially
sponsored program, your Contract is referred to as a non-qualified Contract.

   If you purchase the Contract under a specially sponsored program, your
Contract is referred to as a qualified Contract.

   A qualified Contract will not provide any necessary or additional tax
deferral if it is used to fund a qualified plan that is tax deferred. However,
the Contract has features and benefits other than tax deferral that may make it
an appropriate investment for a qualified plan. You should consult your tax
adviser regarding these features and benefits prior to purchasing a qualified
Contract.

WITHDRAWALS - NON-QUALIFIED CONTRACTS

   If you make a withdrawal from your non-qualified Contract, the Code generally
treats such a withdrawal as first coming from earnings and then from your
Purchase Payments. Such withdrawn earnings are includible in income.

   The Code also provides that any amount received under an annuity contract
which is included in income may be subject to a penalty. The amount of the
penalty is equal to 10% of the amount that is includible in income. Some
withdrawals will be exempt from the penalty. They include any amounts:

   (1) paid on or after you reach age 59-1/2;

   (2) paid after you die;

   (3) paid if you become totally disabled (as that term is defined in the
       Code);

   (4) paid in a series of substantially equal payments made annually (or more
       frequently) for life or a period not exceeding life expectancy;

   (5) paid under an immediate annuity; or

   (6) which are allocable to Purchase Payments made prior to August 14, 1982.

   The Contract provides that upon the death of the Annuitant prior to the
Maturity Date, Conseco Variable will pay the death proceeds to the beneficiary.
Such payments made when the Annuitant, who is not the Contract Owner, dies do
not qualify for the death of the Contract Owner exception (described in (2)
above) and will be subject to the 10% distribution penalty unless the
beneficiary is 59 1/2 years old or one of the other exceptions to the penalty
applies.

WITHDRAWALS - QUALIFIED CONTRACTS

   If you make a withdrawal from your qualified Contract, a portion of the
withdrawal is treated as taxable income. This portion depends on the ratio of
the pre-tax Purchase Payments to the after-tax Purchase Payments in your
Contract. If all of your Purchase Payments were made with pre-tax money then the
full amount of any withdrawal is includible in taxable income. Special rules may
apply to withdrawals from certain types of qualified Contracts. The Code also
provides that any amount received under a qualified Contract which is included
in income may be subject to a penalty. The amount of the penalty is equal to 10%
of the amount that is includible in income. Some withdrawals will be exempt from
the penalty. They include any amounts:

   (1) paid on or after you reach age 59-1/2;

   (2) paid after you die;

   (3) paid if you become totally disabled (as that term is defined in Code);

   (4) paid to you after leaving your employment in a series of substantially
       equal payments made annually (or more frequently) under a lifetime
       annuity;

   (5) paid to you after you have attained age 55 and left your employment;

   (6) paid for certain allowable medical expenses (as defined in the Code);

   (7) paid pursuant to a qualified domestic relations order;

   (8) paid on account of an IRS levy on the qualified contract.

   We have provided a more complete discussion in the Statement of Additional
Information.

WITHDRAWALS - TAX-SHELTERED ANNUITIES

   The Code limits the withdrawal of amounts attributable to Purchase Payments
made by owners under a salary reduction agreement. Withdrawals can only be made
when a Contract Owner:

   (1) reaches age 59 1/2;

   (2) leaves his or her job;

   (3) dies;

   (4) becomes disabled (as that term is defined in the Code);

   (5) in the case of hardship; or


                                                                              39
<PAGE>
================================================================================

   (6) pursuant to a qualified domestic relations order, if otherwise permitted.

   However, in the case of hardship, the owner can only withdraw the Purchase
Payments and not any earnings. You should consult your own tax adviser about
your own circumstances.

DIVERSIFICATION

   The Code provides that the underlying investments for a variable annuity must
satisfy certain diversification requirements in order to be treated as an
annuity contract. Conseco Variable believes that the Funds are being managed so
as to comply with the requirements.

INVESTOR CONTROL

   Neither the Code nor the Internal Revenue Service Regulations issued to date
provide guidance as to the circumstances under which you, because of the degree
of control you exercise over the underlying investments, and not Conseco
Variable would be considered the owner of the shares of the portfolios. If you
are considered the owner of the shares, it will result in the loss of the
favorable tax treatment for the Contract. It is unknown to what extent under
federal tax law owners are permitted to select portfolios, to make transfers
among the portfolios or the number and type of portfolios owners may select from
without being considered the owner of the shares. If any guidance is provided
which is considered a new position, then the guidance would generally be applied
prospectively. However, if such guidance is considered not to be a new position,
it may be applied retroactively. This would mean that you, as the owner of the
Contract, could be treated as the owner of the portfolios.

   Due to the uncertainty in this area, Conseco Variable reserves the right to
modify the Contract as reasonably deemed necessary to maintain favorable tax
treatment.

GENERAL MATTERS

   PERFORMANCE INFORMATION. Conseco Variable may advertise performance
information for the Variable Account Investment Options (sub-accounts) from time
to time in advertisements or sales literature. Performance information reflects
only the performance of a hypothetical investment in the Variable Account
Investment Options during the particular time period on which the calculations
are based. Performance information may consist of yield, effective yield, and
average annual total return quotations reflecting the deduction of all
applicable charges for recent one-year and, when applicable, five- and 10-year
periods and, where less than 10 years, for the period subsequent to the date
each sub-account first became available for investment. We may show additional
total return quotations that do not reflect a withdrawal charge deduction. We
may show performance information by means of schedules, charts or graphs. The
Statement of Additional Information contains a description of the methods we use
to determine yield and total return information for the sub-accounts.

   DISTRIBUTION OF CONTRACTS. Conseco Equity Sales, Inc. (Conseco Equity Sales),
11815 N. Pennsylvania Street, Carmel, IN 46032, an affiliate of Conseco
Variable, is the principal underwriter of the Contracts. Conseco Equity Sales is
a broker-dealer registered under the Securities and Exchange Act of 1934 and a
member of the National Association of Securities Dealers, Inc. Sales of the
Contracts will be made by registered representatives of Conseco Equity Sales and
broker-dealers authorized to sell the Contracts. The registered representatives
will also be licensed insurance representatives of Conseco Variable. See the
Statement of Additional Information for more information.

   Commissions will be paid to broker-dealers who sell the Contracts.
Broker-dealers may be paid commissions up to 8.50% of Purchase Payments and may
include reimbursement of promotional or distribution expenses associated with
marketing the Contracts. The commission rate paid to the broker-dealer will
depend upon the nature and level of services provided by the broker-dealer.

   LEGAL PROCEEDINGS. There are no legal proceedings to which the Variable
Account is a party or to which the assets of the Variable Account are subject.
Neither Conseco Variable nor Conseco Equity Sales is involved in any litigation
that is of material importance in relation to their total assets or that relates
to the Variable Account.




40
<PAGE>
                                              CONSECO VARIABLE INSURANCE COMPANY
                                                                  2000 Account C
                                                              INDIVIDUAL ANNUITY
================================================================================

TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION

  General Information and History
  Independent Accountants
  Distribution
  Voting Rights
  Calculation of Yield Quotations
  Calculation of Total Return Quotations
  Other Performance Data
  Federal Tax Status
  Annuity Provisions
  Financial Statements


 ...............................................................................
                             (cut along dotted line)

  If you would like a free copy of the Statement of Additional Information for
        this prospectus, please complete this form, detach, and mail to:
                       Conseco Variable Insurance Company
                              Administrative Office
                          11815 N. Pennsylvania Street
                             Carmel, Indiana 46032

       Gentlemen:
       Please send me a free copy of the Statement of Additional
       Information for Conseco Variable Annuity Account C (individual
       annuity) at the following address:

Name:___________________________________________________________________________

Mailing Address:________________________________________________________________

________________________________________________________________________________
                                   Sincerely,

________________________________________________________________________________
                                   (Signature)





                                                                              41
<PAGE>
================================================================================

APPENDIX A

CONDENSED FINANCIAL INFORMATION
The table below provides per unit information about the financial history of the
sub-accounts for the periods indicated.

<TABLE>
<CAPTION>
                                   1999      1998      1997      1996      1995      1994      1993      1992      1991      1990
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
CONSECO SERIES TRUST:
EQUITY--QUALIFIED (a)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....    $24.295   $21.148   $17.933   $12.448    $9.191    $9.069    $8.492    $8.292    $5.827    $6.313
Accumulation unit value
  at end of period ...........    $36.036   $24.295   $21.148   $17.933   $12.448    $9.191    $9.069    $8.492    $8.292    $5.827
Percentage change in
  accumulation unit value ....     48.33%    14.88%    17.93%    44.06%    35.44%     1.35%     6.79%     2.41%    42.30%   (7.70)%
Number of accumulation
  units outstanding at
  end of period ..............  6,177,795 7,294,849 8,714,598 8,464,009 7,950,068 7,356,167 6,310,119 5,499,342 4,667,263 4,275,235
- ------------------------------------------------------------------------------------------------------------------------------------
EQUITY--NON-QUALIFIED (a)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....    $19.232   $16.740   $14.195    $9.854    $7.275    $7.179    $6.722    $6.564    $4.612    $4.997
Accumulation unit value
  at end of period ...........    $28.526   $19.232   $16.740   $14.195    $9.854    $7.275    $7.179    $6.722    $6.564    $4.612
Percentage change in
  accumulation unit value.....     48.33%    14.88%    17.93%    44.06%    35.44%     1.35%     6.79%     2.41%    42.30%   (7.70)%
Number of accumulation
  units outstanding at
  end of period...............    154,728   223,506   274,648   283,828   286,775   271,457   252,573   191,299   152,332   125,393
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCED (c)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....     $2.219    $2.030    $1.740    $1.370    $1.052    $1.068    $1.000       N/A       N/A       N/A
Accumulation unit value
  at end of period ...........     $2.874    $2.219    $2.030    $1.740    $1.370    $1.052    $1.068       N/A       N/A       N/A
Percentage change in
  accumulation unit value ....     29.55%     9.27%    16.68%    27.01%    30.19%   (1.51)%     6.84%       N/A       N/A       N/A
Number of accumulation
  units outstanding at
  end of period...............  6,250,754 7,300,114 6,907,154 5,801,102 5,007,682 3,888,125 2,257,426       N/A       N/A       N/A
- ------------------------------------------------------------------------------------------------------------------------------------
FIXED INCOME--QUALIFIED (b)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....     $5.738    $5.445    $4.990    $4.790    $4.080    $4.224    $3.768    $3.466    $2.899    $2.743
Accumulation unit value
  at end of period ...........     $5.674    $5.738    $5.445    $4.990    $4.790    $4.080    $4.224    $3.768    $3.466    $2.899
Percentage change in
  accumulation unit value ....     -1.12%     5.39%     9.11%     4.19%    17.38%   (3.41)%    12.12%     8.70%    19.57%     5.66%
Number of accumulation
  units outstanding at
  end of period...............  2,139,411 2,455,411 2,784,065 2,973,412 3,072,607 2,961,739 3,003,770 2,490,084 2,145,672 1,998,622
- ------------------------------------------------------------------------------------------------------------------------------------
FIXED INCOME--NON-QUALIFIED (b)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value at
  beginning of period ........     $5.514    $5.232    $4.795    $4.602    $3.921    $4.059    $3.620    $3.330    $2.785    $2.636
Accumulation unit value at
  end of period ..............     $5.452    $5.514    $5.232    $4.795    $4.602    $3.921    $4.059    $3.620    $3.330    $2.785
Percentage change in
  accumulation unit value ....     -1.12%     5.39%     9.11%     4.19%    17.38%   (3.41)%    12.12%     8.70%    19.57%     5.66%
Number of accumulation
  units outstanding at
  end of period...............     69,191    93,115   125,557   136,642   179,684   197,847   185,569   123,618    98,273   118,597
- ------------------------------------------------------------------------------------------------------------------------------------
GOVERNMENT SECURITIES (c)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....     $1.336    $1.261    $1.176    $1.156    $0.995    $1.034    $1.000       N/A       N/A       N/A
Accumulation unit value
  at end of period ...........     $1.290    $1.336    $1.261    $1.176    $1.156    $0.995    $1.034       N/A       N/A       N/A
Percentage change in
  accumulation unit value ....     -3.44%     6.01%     7.19%     1.72%    16.18%   (3.79)%     3.42%       N/A       N/A       N/A
Number of accumulation
  units outstanding at
  end of period...............    989,803   702,665   485,631   365,164   422,359   335,451   535,607       N/A       N/A       N/A
- ------------------------------------------------------------------------------------------------------------------------------------
MONEY MARKET (b)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....     $2.821    $2.708    $2.598    $2.496    $2.387    $2.321    $2.280    $2.224    $2.120    $1.978
Accumulation unit value
  at end of period ...........     $2.930    $2.821    $2.708    $2.598    $2.496    $2.387    $2.321    $2.280    $2.224    $2.120
Percentage change in
  accumulation unit value ....      3.85%     4.18%     4.22%     4.10%     4.57%     2.85%     1.79%     2.52%     4.89%     7.22%
Number of accumulation
  units outstanding at
  end of period...............  3,362,182 1,922,118 1,624,326 1,849,618 1,538,629 1,619,841 1,465,429 1,790,486 1,762,019 1,798,156
- ------------------------------------------------------------------------------------------------------------------------------------
THE ALGER AMERICAN FUND:
ALGER AMERICAN GROWTH (e)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value at
  beginning of period ........     $1.765    $1.204    $1.000       N/A       N/A       N/A       N/A       N/A       N/A       N/A
Accumulation unit value
  at end of period ...........     $2.338    $1.765    $1.204       N/A       N/A       N/A       N/A       N/A       N/A       N/A
Percentage change in
  accumulation unit value ....     32.41%    46.60%    20.42%       N/A       N/A       N/A       N/A       N/A       N/A       N/A
Number of accumulation
  units outstanding at
  end of period...............  1,184,056   335,852   120,648       N/A       N/A       N/A       N/A       N/A       N/A       N/A
</TABLE>


42
<PAGE>
                                              Conseco Variable Insurance Company
                                                                  2000 Account C
                                                              INDIVIDUAL ANNUITY
================================================================================

CONDENSED FINANCIAL INFORMATION (CONTINUED)

<TABLE>
<CAPTION>
                                   1999      1998      1997      1996      1995      1994      1993      1992      1991      1990
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
ALGER AMERICAN
  LEVERAGED ALLCAP (d)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....     $2.898    $1.855    $1.565    $1.411    $1.000       N/A       N/A       N/A       N/A       N/A
Accumulation unit value
  at end of period ...........     $5.109    $2.898    $1.855    $1.565    $1.411       N/A       N/A       N/A       N/A       N/A
Percentage change in
  accumulation unit value ....     76.29%    56.26%    18.49%    10.92%    41.12%       N/A       N/A       N/A       N/A       N/A
Number of accumulation
  units outstanding
  at end of period ...........  1,092,626   479,432   388,810   332,180    48,284       N/A       N/A       N/A       N/A       N/A
- ------------------------------------------------------------------------------------------------------------------------------------
ALGER AMERICAN MIDCAP GROWTH (e)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....     $1.547    $1.199    $1.000       N/A       N/A       N/A       N/A       N/A       N/A       N/A
Accumulation unit value
  at end of period ...........     $2.019    $1.547    $1.199       N/A       N/A       N/A       N/A       N/A       N/A       N/A
Percentage change in
  accumulation unit value ....     30.54%    29.00%    19.91%       N/A       N/A       N/A       N/A       N/A       N/A       N/A
Number of accumulation
  units outstanding
  at end of period ...........    107,741    85,729    10,680       N/A       N/A       N/A       N/A       N/A       N/A       N/A
- ------------------------------------------------------------------------------------------------------------------------------------
ALGER AMERICAN
  SMALL CAPITALIZATION (d)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....     $1.590    $1.390    $1.260    $1.222    $1.000       N/A       N/A       N/A       N/A       N/A
Accumulation unit value
  at end of period ...........     $2.257    $1.590    $1.390    $1.260    $1.222       N/A       N/A       N/A       N/A       N/A
Percentage change in
  accumulation unit value ....     41.99%    14.38%    10.28%     3.14%    22.18%       N/A       N/A       N/A       N/A       N/A
Number of accumulation
  units outstanding
  at end of period ...........  1,477,791 1,509,932 1,616,358 1,294,236   421,326       N/A       N/A       N/A       N/A       N/A
- ------------------------------------------------------------------------------------------------------------------------------------
AMERICAN CENTURY
  VARIABLE PORTFOLIOS, INC.:
VP INTERNATIONAL (e)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period. ....     $1.289    $1.096    $1.000       N/A       N/A       N/A       N/A       N/A       N/A       N/A
Accumulation unit value
  at end of period ...........     $2.093    $1.289    $1.096       N/A       N/A       N/A       N/A       N/A       N/A       N/A
Percentage change in
  accumulation unit value ....     62.41%    17.58%     9.59%       N/A       N/A       N/A       N/A       N/A       N/A       N/A
Number of accumulation
  units outstanding
  at end of period ...........    148,279   105,233        95       N/A       N/A       N/A       N/A       N/A       N/A       N/A
- ------------------------------------------------------------------------------------------------------------------------------------
VP VALUE (e)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....     $1.276    $1.229    $1.000       N/A       N/A       N/A       N/A       N/A       N/A       N/A
Accumulation unit value
  at end of period ...........     $1.252    $1.276    $1.229       N/A       N/A       N/A       N/A       N/A       N/A       N/A
Percentage change in
  accumulation unit value ....     -1.84%     3.77%    22.93%       N/A       N/A       N/A       N/A       N/A       N/A       N/A
Number of accumulation
  units outstanding
  at end of period ...........    300,067   111,175    19,126       N/A       N/A       N/A       N/A       N/A       N/A       N/A
- ------------------------------------------------------------------------------------------------------------------------------------
VP INCOME & GROWTH (f)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....     $1.085    $1.000       N/A       N/A       N/A       N/A       N/A       N/A       N/A       N/A
Accumulation unit value
  at end of period ...........     $1.268    $1.085       N/A       N/A       N/A       N/A       N/A       N/A       N/A       N/A
Percentage change in
  accumulation unit value ....     16.85%     8.48%       N/A       N/A       N/A       N/A       N/A       N/A       N/A       N/A
Number of accumulation
  units outstanding
  at end of period ...........    180,072    91,593       N/A       N/A       N/A       N/A       N/A       N/A       N/A       N/A
- ------------------------------------------------------------------------------------------------------------------------------------
BERGER INSTITUTIONAL
  PRODUCTS TRUST:
BERGER IPT--GROWTH (e)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....     $1.307    $1.136    $1.000       N/A       N/A       N/A       N/A       N/A       N/A       N/A
Accumulation unit value
  at end of period ...........     $1.930    $1.307    $1.136       N/A       N/A       N/A       N/A       N/A       N/A       N/A
Percentage change in
  accumulation unit value ....     47.65%    15.13%    13.55%       N/A       N/A       N/A       N/A       N/A       N/A       N/A
Number of accumulation
  units outstanding
  at end of period ...........    225,562   196,342    42,167       N/A       N/A       N/A       N/A       N/A       N/A       N/A
- ------------------------------------------------------------------------------------------------------------------------------------
BERGER IPT--GROWTH AND
  INCOME (e)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....     $1.509    $1.219    $1.000       N/A       N/A       N/A       N/A       N/A       N/A       N/A
Accumulation unit value
  at end of period ...........     $2.375    $1.509    $1.219       N/A       N/A       N/A       N/A       N/A       N/A       N/A
Percentage change in
  accumulation unit value ....     57.47%    23.79%    21.87%       N/A       N/A       N/A       N/A       N/A       N/A       N/A
Number of accumulation
  units outstanding
  at end of period ...........    237,838   115,344    64,326       N/A       N/A       N/A       N/A       N/A       N/A       N/A
- ------------------------------------------------------------------------------------------------------------------------------------
BERGER IPT--SMALL COMPANY
  GROWTH (e)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....     $1.386    $1.374    $1.000       N/A       N/A       N/A       N/A       N/A       N/A       N/A
Accumulation unit value
  at end of period ...........     $2.626    $1.386    $1.374       N/A       N/A       N/A       N/A       N/A       N/A       N/A
Percentage change in
  accumulation unit value ....     89.55%     0.85%    37.38%       N/A       N/A       N/A       N/A       N/A       N/A       N/A
Number of accumulation
  units outstanding
  at end of period ...........    158,133    83,064     1,949       N/A       N/A       N/A       N/A       N/A       N/A       N/A
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                                                              43
<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

CONDENSED FINANCIAL INFORMATION (CONTINUED)

                                      1999         1998         1997         1996         1995    1994   1993   1992   1991   1990
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>          <C>          <C>                 <C>          <C>     <C>    <C>    <C>    <C>    <C>
- ------------------------------------------------------------------------------------------------------------------------------------
BERGER/BIAM IPT--INTERNATIONAL (e)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....  $    1.118   $    0.972   $    1.000          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Accumulation unit value
  at end of period ...........  $    1.455   $    1.118   $    0.972          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Percentage change in
  accumulation unit value ....       30.10%       14.97%      -2.75%          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Number of accumulation
  units outstanding at
  end of period ..............       1,907            0        3,085          N/A          N/A     N/A    N/A    N/A    N/A    N/A
- ------------------------------------------------------------------------------------------------------------------------------------
THE DREYFUS SOCIALLY RESPONSIBLE
GROWTH FUND, INC.: (d)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....  $    2.301   $    1.796   $    1.413   $    1.178   $    1.000     N/A    N/A    N/A    N/A    N/A
Accumulation unit value
  at end of period ...........  $    2.964   $    2.301   $    1.796   $    1.413   $     1.17     N/A    N/A    N/A    N/A    N/A
Percentage change in
  accumulation unit value ....       28.79%       28.09%       27.11%       20.01%       17.76%    N/A    N/A    N/A    N/A    N/A
Number of accumulation
  units outstanding
  at end of period ...........   1,607,964      802,406      359,437      114,173       27,728     N/A    N/A    N/A    N/A    N/A
- ------------------------------------------------------------------------------------------------------------------------------------
DREYFUS STOCK INDEX FUND: (d)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....  $    2.352   $    1.853   $    1.402   $    1.160   $    1.000     N/A    N/A    N/A    N/A    N/A
Accumulation unit value
  at end of period ...........  $    2.808   $    2.352   $    1.853   $    1.402   $    1.160     N/A    N/A    N/A    N/A    N/A
Percentage change in
  accumulation unit value ....       19.40%       26.94%       32.20%       20.79%       16.03%    N/A    N/A    N/A    N/A    N/A
Number of accumulation
  units outstanding
  at end of period ...........   8,745,043    5,996,870    3,025,807    1,395,520      561,967     N/A    N/A    N/A    N/A    N/A
- ------------------------------------------------------------------------------------------------------------------------------------
FEDERATED INSURANCE SERIES:
FEDERATED HIGH INCOME BOND II (d)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....  $    1.387   $    1.364   $    1.210   $    1.070   $    1.000     N/A    N/A    N/A    N/A    N/A
Accumulation unit value
  at end of period ...........  $    1.405   $    1.387   $    1.364   $    1.210   $    1.070     N/A    N/A    N/A    N/A    N/A
Percentage change in
  accumulation unit value ....        1.29%        1.68%       12.70%       13.17%        6.96%    N/A    N/A    N/A    N/A    N/A
Number of accumulation
  units outstanding
  at end of period ...........     521,675      402,613      103,898       44,124        1,178     N/A    N/A    N/A    N/A    N/A
- ------------------------------------------------------------------------------------------------------------------------------------
FEDERATED INTERNATIONAL EQUITY II (d)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....  $    1.494   $    1.201   $    1.102   $    1.028   $    1.000     N/A    N/A    N/A    N/A    N/A
Accumulation unit value
  at end of period ...........  $    2.734   $    1.494   $    1.201   $    1.102   $    1.028     N/A    N/A    N/A    N/A    N/A
Percentage change in
  accumulation unit value ....       83.05%       24.33%        8.99%        7.23%        2.80%    N/A    N/A    N/A    N/A    N/A
Number of accumulation
  units outstanding
  at end of period ...........     158,076      153,805      117,785       70,090        9,399     N/A    N/A    N/A    N/A    N/A
- ------------------------------------------------------------------------------------------------------------------------------------
FEDERATED UTILITY II (d)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....  $    1.758   $    1.558   $    1.243   $    1.125   $    1.000     N/A    N/A    N/A    N/A    N/A
Accumulation unit value
  at end of period ...........  $    1.770   $    1.758   $    1.558   $    1.243   $    1.125     N/A    N/A    N/A    N/A    N/A
Percentage change in
  accumulation unit value ....        0.68%       12.82%       25.38%       10.45%       12.53%    N/A    N/A    N/A    N/A    N/A
Number of accumulation
  units outstanding
  at end of period ...........     417,936      428,133      196,753      111,929       53,189     N/A    N/A    N/A    N/A    N/A
- ------------------------------------------------------------------------------------------------------------------------------------
JANUS ASPEN SERIES:
AGGRESSIVE GROWTH (d)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....  $    2.011   $    1.513   $    1.357   $    1.269   $    1.000     N/A    N/A    N/A    N/A    N/A
Accumulation unit value
  at end of period ...........  $    4.489   $    2.011   $    1.513   $    1.357   $    1.269     N/A    N/A    N/A    N/A    N/A
Percentage change in
  accumulation unit value ....      123.17%       32.92%       11.54%        6.87%       26.93%    N/A    N/A    N/A    N/A    N/A
Number of accumulation
  units outstanding
  at end of period ...........   2,363,771    1,484,765    1,145,154      881,491      398,348     N/A    N/A    N/A    N/A    N/A
- ------------------------------------------------------------------------------------------------------------------------------------
GROWTH (d)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....  $    2.240   $    1.668   $    1.372   $    1.170   $    1.000     N/A    N/A    N/A    N/A    N/A
Accumulation unit value
  at end of period ...........  $    3.193   $    2.240   $    1.668   $    1.372   $    1.170     N/A    N/A    N/A    N/A    N/A
Percentage change in
  accumulation unit value ....       42.55%       34.31%       21.53%       17.27%       17.02%    N/A    N/A    N/A    N/A    N/A
Number of accumulation
  units outstanding
  at end of period ...........   3,595,530    1,772,621    1,026,609      570,927      144,293     N/A    N/A    N/A    N/A    N/A
- ------------------------------------------------------------------------------------------------------------------------------------
WORLDWIDE GROWTH (d)
Accumulation unit value at
  beginning of period ........  $    2.394   $    1.876   $    1.551   $    1.214   $    1.000     N/A    N/A    N/A    N/A    N/A
Accumulation unit value
  at end of period ...........  $    3.898   $    2.394   $    1.876   $    1.551   $    1.214     N/A    N/A    N/A    N/A    N/A
Percentage change in
  accumulation unit value ....       62.82%       27.64%       20.94%       27.74%       21.40%    N/A    N/A    N/A    N/A    N/A
Number of accumulation
  units outstanding
  at end of period ...........   8,203,823    6,332,820    4,929,502    1,845,276      230,889     N/A    N/A    N/A    N/A    N/A
</TABLE>

44
<PAGE>


                                              CONSECO VARIABLE INSURANCE COMPANY

                                                                  2000 ACCOUNT C
                                                              INDIVIDUAL ANNUITY
================================================================================

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

CONDENSED FINANCIAL INFORMATION (CONTINUED)

                                      1999         1998         1997         1996         1995    1994   1993   1992   1991   1990
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>          <C>          <C>                 <C>          <C>     <C>    <C>    <C>    <C>    <C>
- ------------------------------------------------------------------------------------------------------------------------------------
NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST:
LIMITED MATURITY BOND (e)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....  $    1.081   $    1.046   $    1.000          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Accumulation unit value
  at end of period ...........  $    1.086   $    1.081   $    1.046          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Percentage change in
  accumulation unit value ....       0.47%        3.35%        4.59%          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Number of accumulation
  units outstanding
  at end of period ...........      79,074      225,717            0          N/A          N/A     N/A    N/A    N/A    N/A    N/A
- ------------------------------------------------------------------------------------------------------------------------------------
PARTNERS (e)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....  $    1.283   $    1.243   $    1.000          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Accumulation unit value
  at end of period ...........  $    1.363   $    1.283   $    1.243          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Percentage change in
  accumulation unit value ....       6.30%        3.17%       24.32%          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Number of accumulation
  units outstanding
  at end of period ...........     422,449      336,371       60,137          N/A          N/A     N/A    N/A    N/A    N/A    N/A
- ------------------------------------------------------------------------------------------------------------------------------------
STRONG OPPORTUNITY FUND II, INC.:
OPPORTUNITY FUND II (e)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....  $    1.386   $    1.233   $    1.000          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Accumulation unit value
  at end of period ...........  $    1.852   $    1.386   $    1.233          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Percentage change in
  accumulation unit value ....      33.57%       12.41%       23.32%          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Number of accumulation
  units outstanding
  at end of period ...........     160,380       89,350        4,089          N/A          N/A     N/A    N/A    N/A    N/A    N/A
- ------------------------------------------------------------------------------------------------------------------------------------
STRONG VARIABLE INSURANCE FUNDS, INC.:
STRONG MID CAP GROWTH II (e)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....  $    1.622   $    1.274   $    1.000          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Accumulation unit value
  at end of period ...........  $    3.050   $    1.622   $    1.274          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Percentage change in
  accumulation unit value ....      87.99%       27.40%       27.35%          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Number of accumulation
  units outstanding
  at end of period ...........     110,428      145,329        3,989          N/A          N/A     N/A    N/A    N/A    N/A    N/A
- ------------------------------------------------------------------------------------------------------------------------------------
VAN ECK WORLDWIDE INSURANCE TRUST:
WORLDWIDE BOND (d)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....  $    1.172   $    1.050   $    1.036   $    1.021   $    1.000     N/A    N/A    N/A    N/A    N/A
Accumulation unit value
  at end of period ...........  $    1.070   $    1.172   $    1.050   $    1.036   $    1.021     N/A    N/A    N/A    N/A    N/A
Percentage change in
  accumulation unit value ....      -8.74%       11.63%        1.37%        1.50%        2.05%     N/A    N/A    N/A    N/A    N/A
Number of accumulation
  units outstanding
  at end of period ...........      37,696       30,830       16,578       23,735        6,030     N/A    N/A    N/A    N/A    N/A
- ------------------------------------------------------------------------------------------------------------------------------------
WORLDWIDE EMERGING MARKETS (e)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....  $    0.527   $    0.808   $    1.000          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Accumulation unit value
  at end of period ...........  $    1.044   $    0.527   $    0.808          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Percentage change in
  accumulation unit value ....      98.29%      -34.80%      -19.24%          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Number of accumulation
  units outstanding
  at end of period ...........     253,897      177,924       99,333          N/A          N/A     N/A    N/A    N/A    N/A    N/A
- ------------------------------------------------------------------------------------------------------------------------------------
WORLDWIDE HARD ASSETS (d)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....  $    0.840   $    1.228   $    1.262   $    1.080   $    1.000     N/A    N/A    N/A    N/A    N/A
Accumulation unit value
  at end of period ...........  $    1.006   $    0.840   $    1.228   $    1.262   $    1.080     N/A    N/A    N/A    N/A    N/A
Percentage change in
  accumulation unit value ....      19.80%      -31.62%       -2.66%       16.88%        7.97%     N/A    N/A    N/A    N/A    N/A
Number of accumulation
  units outstanding
  at end of period ...........     556,013      198,619      280,960       49,773       27,240     N/A    N/A    N/A    N/A    N/A
- ------------------------------------------------------------------------------------------------------------------------------------
WORLDWIDE REAL ESTATE (f)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....  $    0.854   $     1.00          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Accumulation unit value
  at end of period ...........  $    0.828        0.854          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Percentage change in
  accumulation unit value ....      -2.99%       14.60%          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Number of accumulation
  units outstanding
  at end of period ...........      14,855        3,276          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
- ------------------------------------------------------------------------------------------------------------------------------------
DREYFUS VARIABLE INVESTMENT FUND:
DREYFUS VIF DISCIPLINED STOCK (f)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....  $    1.075   $    1.000          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Accumulation unit value
  at end of period ...........  $    1.260   $    1.075          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Percentage change in
  accumulation unit value ....      17.27%        7.48%          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Number of accumulation
  units outstanding
  at end of period ...........      57,395       18,002          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
</TABLE>

                                                                              45
<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

CONDENSED FINANCIAL INFORMATION (CONTINUED)

                                      1999         1998         1997         1996         1995    1994   1993   1992   1991   1990
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>          <C>          <C>                 <C>          <C>     <C>    <C>    <C>    <C>    <C>
- ------------------------------------------------------------------------------------------------------------------------------------
DREYFUS VIF INTERNATIONAL VALUE (f)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....  $    0.944   $    1.000          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Accumulation unit value
  at end of period ...........  $    1.195   $    0.944          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Percentage change in
  accumulation unit value ....      26.55%       -5.58%          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Number of accumulation
  units outstanding
  at end of period ...........       5,892            0          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
- ------------------------------------------------------------------------------------------------------------------------------------
INVESCO VARIABLE INVESTMENT FUNDS, INC.:
INVESCO VIF--HIGH YIELD (f)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....  $    0.953   $    1.000          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Accumulation unit value
  at end of period ...........  $    1.030   $    0.953          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Percentage change in
  accumulation unit value ....       8.11%       -4.69%          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Number of accumulation
  units outstanding
  at end of period ...........     119,099       22,719          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
- ------------------------------------------------------------------------------------------------------------------------------------
INVESCO VIF--EQUITY INCOME (f)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....  $    1.032   $    1.000          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Accumulation unit value
  at end of period ...........  $    1.173   $    1.032          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Percentage change in
  accumulation unit value ....      13.70%        3.20%          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Number of accumulation
  units outstanding
  at end of period ...........      12,180       34,697          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
- ------------------------------------------------------------------------------------------------------------------------------------
LAZARD RETIREMENT SERIES, INC.:
LAZARD RETIREMENT EQUITY (f)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
 at beginning of period ......  $    1.058   $    1.000          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Accumulation unit value
  at end of period ...........  $    1.133   $    1.058          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Percentage change in
  accumulation unit value ....       7.09%        5.81%          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Number of accumulation
  units outstanding at
  end of period ..............       1,022            0          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
- ------------------------------------------------------------------------------------------------------------------------------------
LAZARD RETIREMENT SMALL CAP (f)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....  $    0.858   $    1.000          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Accumulation unit value
  at end of period ...........  $    0.893   $    0.858          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Percentage change in
  accumulation unit value ....       4.08%      -14.23%          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Number of accumulation
  units outstanding
  at end of period ...........          44        4,307          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
- ------------------------------------------------------------------------------------------------------------------------------------
LORD ABBETT SERIES FUND, INC.:
GROWTH & INCOME (f)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....  $    1.007   $    1.000          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Accumulation unit value
  at end of period ...........  $    1.164   $    1.007          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Percentage change in
  accumulation unit value ....      15.58%        0.73%          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Number of accumulation
  units outstanding
  at end of period ...........      13,117       13,870          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
- ------------------------------------------------------------------------------------------------------------------------------------
MITCHELL HUTCHINS SERIES TRUST:
GROWTH & INCOME (f)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulation unit value
  at beginning of period .....  $    0.992   $    1.000          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Accumulation unit value
  at end of period ...........  $    1.084   $    0.992          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Percentage change in
  accumulation unit value ....       9.23%       -0.75%          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
Number of accumulation
  units outstanding
  at end of period ...........       6,825        5,287          N/A          N/A          N/A     N/A    N/A    N/A    N/A    N/A
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(a) The unit value was $1.000 on the inception date of December 3, 1965.
(b) The unit value was $1.000 on the inception date of May 19, 1981.
(c) The unit value was $1.000 on the inception date of May 1, 1993.
(d) The unit value was $1.000 on the inception date of June 1, 1995.
(e) The unit value was $1.000 on the inception date of May 1, 1997.
(f) The unit value was $1.000 on the inception date of May 1, 1998.

There are no accumulation unit values shown for the following sub-accounts
because they were not available under your Contract until the date of this
prospectus: Conseco 20 Focus; Conseco High Yield; Berger IPT--New Generation;
Rydex OTC; Rydex Nova; Seligman Communications and Information; and Seligman
Global Technology.

                                       46
<PAGE>


                                              CONSECO VARIABLE INSURANCE COMPANY

                                                                  2000 ACCOUNT C
                                                              INDIVIDUAL ANNUITY
================================================================================

APPENDIX B--MORE INFORMATION ABOUT THE FUNDS

     Below are the investment objectives and strategies of each portfolio
available under the Contract. THERE CAN BE NO ASSURANCE THAT THE INVESTMENT
OBJECTIVES WILL BE ACHIEVED.

     The Fund prospectuses contain more complete information including a
description of the investment objectives, policies, restrictions and risks of
each portfolio.

CONSECO SERIES TRUST

     Conseco Series Trust is managed by Conseco Capital Management, Inc. (CCM)
which is an affiliate of Conseco Variable. Conseco Series Trust is a mutual fund
with multiple portfolios. The following portfolios are available under the
Contract:

CONSECO 20 FOCUS PORTFOLIO

     The Conseco 20 Focus Portfolio seeks capital appreciation. Normally, the
Portfolio will invest at least 65% of its assets in common stocks of companies
that the Adviser believes have above-average growth prospects. The Portfolio is
non-diversified and will normally concentrate its investments in a core position
of approximately 20 - 30 common stocks.

EQUITY PORTFOLIO

     The Equity Portfolio seeks to provide a high total return consistent with
preservation of capital and a prudent level of risk. The portfolio will invest
primarily in selected equity securities, including common stocks and other
securities having the investment characteristics of common stocks, such as
convertible securities and warrants.

BALANCED PORTFOLIO

     The Balanced Portfolio seeks a high total investment return, consistent
with the preservation of capital and prudent investment risk. Normally, the
portfolio invests approximately 50 - 65% of its assets in equity securities, and
the remainder in a combination of fixed income securities, or cash equivalents.

HIGH YIELD PORTFOLIO

     The High Yield Portfolio seeks to provide a high level of current income
with a secondary objective of capital appreciation. Normally, the adviser
invests at least 65% of the Portfolio's assets in below investment grade
securities (those rated BB+/Ba1 or lower by independent rating agencies).

FIXED INCOME PORTFOLIO

     The Fixed Income Portfolio seeks the highest level of income consistent
with preservation of capital. The portfolio invests primarily in investment
grade debt securities.

GOVERNMENT SECURITIES PORTFOLIO

     The Government Securities Portfolio seeks safety of capital, liquidity and
current income. The portfolio will invest primarily in securities issued by the
U.S. government or an agency or instrumentality of the U.S. government.

MONEY MARKET PORTFOLIO

     The Money Market Portfolio seeks current income consistent with stability
of capital and liquidity. The portfolio may invest in U.S. government
securities, bank obligations, commercial paper obligations, short-term corporate
debt securities, and municipal obligations.

THE ALGER AMERICAN FUND

     The Alger American Fund is a mutual fund with multiple portfolios. The
manager of the fund is Fred Alger Management, Inc. The following portfolios are
available under the Contract:

ALGER AMERICAN GROWTH PORTFOLIO

     The Alger American Growth Portfolio seeks long-term capital appreciation.
It focuses on growing companies that generally have broad product lines,
markets, financial resources and depth of management. Under normal
circumstances, the portfolio invests primarily in the equity securities of large
companies.

ALGER AMERICAN LEVERAGED ALLCAP PORTFOLIO

     The Alger American Leveraged AllCap Portfolio seeks long-term capital
appreciation. Under normal circumstances, the portfolio invests in the equity
securities of companies of any size which demonstrate promising growth
potential. The portfolio can borrow money in amounts of up to one-third of its
total assets to buy additional securities.

ALGER AMERICAN MIDCAP GROWTH PORTFOLIO

     The Alger American MidCap Growth Portfolio seeks long-term capital
appreciation. It focuses on

                                                                              47
<PAGE>


================================================================================


midsize companies with promising growth potential. Under normal circumstances,
the portfolio invests primarily in the equity securities of companies having a
market capitalization within the range of companies in the S&P MidCap 400 Index.

ALGER AMERICAN SMALL CAPITALIZATION PORTFOLIO

     The Alger American Small Capitalization Portfolio seeks long-term capital
appreciation. It focuses on small, fast-growing companies that offer innovative
products, services or technologies to a rapidly expanding marketplace. Under
normal circumstances, the portfolio invests primarily in the equity securities
of small capitalization companies.

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.

     American Century Variable Portfolios, Inc. is a mutual fund with multiple
portfolios. The fund's investment adviser is American Century Investment
Management, Inc. The following portfolios are available under the Contract:

VP INCOME & GROWTH FUND

     The VP Income & Growth Fund seeks dividend growth, current income and
capital appreciation by investing in common stocks. The fund's investment
strategy utilizes quantitative management techniques in a two-step process that
draws heavily on computer technology.

VP INTERNATIONAL FUND

     The VP International Fund seeks capital growth. The fund managers use a
growth investment strategy developed by American Century to invest in stocks of
companies that they believe will increase in value over time. This strategy
looks for companies with earnings and revenue growth. International investment
involves special risk considerations. These include economic and political
conditions, expected inflation rates and currency fluctuations.

VP VALUE FUND

     The VP Value Fund seeks long-term capital growth. Income is a secondary
objective. In selecting stocks for the VP Value Fund, the fund managers look for
stocks of medium to large companies that they believe are undervalued at the
time of purchase.

BERGER INSTITUTIONAL PRODUCTS TRUST

     Berger Institutional Products Trust is a mutual fund with multiple
portfolios. Berger LLC (formerly, Berger Associates, Inc.) is the investment
advisor for the Berger IPT--Growth Fund, the Berger IPT--Growth and Income Fund,
the Berger IPT--Small Company Growth Fund and the Berger IPT--New Generation
Fund. BBOI Worldwide LLC, a joint venture between Berger LLC and Bank of Ireland
Asset Management (U.S.) Limited (BIAM), is the investment advisor for the
Berger/BIAM IPT--International Fund. BBOI Worldwide LLC has delegated daily
management of the Fund to BIAM. Berger LLC and BIAM have entered into an
agreement to dissolve BBOI Worldwide LLC. The dissolution of BBOI Worldwide LLC
will have no effect on the investment advisory services provided to the Fund.
Contingent upon shareholder approval, when BBOI Worldwide LLC is dissolved,
Berger LLC will become the Fund's advisor and BIAM will continue to be
responsible for day-to-day management of the Fund's portfolio as sub-advisor. If
approved by shareholders, these advisory changes are expected to take place in
the first half of this year. The following portfolios are available under the
Contract:

BERGER IPT--GROWTH FUND (FORMERLY, BERGER IPT--100 FUND)

     The Berger IPT--Growth Fund aims for long-term capital appreciation. In
pursuing that goal, the fund primarily invests in the common stocks of
established companies with the potential for strong earnings growth.

BERGER IPT--GROWTH AND INCOME FUND

     The Berger IPT--Growth and Income Fund aims for capital appreciation and
has a secondary goal of investing in securities that produce current income for
the portfolio. In pursuing these goals, the fund primarily invests in the
securities of well-established, growing companies.

BERGER IPT--SMALL COMPANY GROWTH FUND

     The Berger IPT--Small Company Growth Fund aims for capital appreciation. In
pursuing that goal, the fund primarily invests in the common stocks of small
companies with the potential for rapid earnings growth.

48
<PAGE>


                                              CONSECO VARIABLE INSURANCE COMPANY

                                                                  2000 ACCOUNT C
                                                              INDIVIDUAL ANNUITY
================================================================================

BERGER IPT--NEW GENERATION FUND

     The Berger IPT--New Generation Fund seeks capital appreciation. In pursuing
that goal, the fund primarily invests in the common stocks of companies believed
to have the potential to change the direction or dynamics of the industries in
which they operate or significantly influence the way businesses or consumers
conduct their affairs.

BERGER/BIAM IPT--INTERNATIONAL FUND

     The Berger/BIAM IPT--International Fund aims for long-term capital
appreciation. In pursuing that goal, the fund primarily invests in a portfolio
consisting of common stocks of well-established foreign companies.

THE DREYFUS SOCIALLY RESPONSIBLE GROWTH FUND, INC.

     The Dreyfus Socially Responsible Growth Fund, Inc. is a mutual fund. The
investment adviser for the fund is The Dreyfus Corporation.

     The Dreyfus Socially Responsible Growth Fund, Inc. seeks to provide capital
growth, with current income as a secondary goal. To pursue these goals, the fund
invests primarily in the common stock of companies that, in the opinion of the
fund's management, meet traditional investment standards and conduct their
business in a manner that contributes to the enhancement of the quality of life
in America.

DREYFUS STOCK INDEX FUND

     The Dreyfus Stock Index Fund is a mutual fund. The investment adviser for
the fund is The Dreyfus Corporation.

     The Dreyfus Stock Index Fund seeks to match the total return of the
Standard & Poor's 500 Composite Stock Price Index. To pursue this goal, the fund
generally invests in all 500 stocks in the S&P 500 in proportion to their
weighting in the index.

DREYFUS VARIABLE INVESTMENT FUND

     The Dreyfus Variable Investment Fund ("Dreyfus VIF") is a mutual fund with
multiple portfolios. The investment adviser for the portfolios is The Dreyfus
Corporation. The following portfolios are available under the Contract:

DREYFUS VIF DISCIPLINED STOCK PORTFOLIO

     The Dreyfus VIF Disciplined Stock Portfolio seeks investment returns
(consisting of capital appreciation and income) that are greater than the total
return performance of stocks represented by the Standard & Poor's 500 Composite
Stock Price Index. To pursue this goal, the portfolio invests in a blended
portfolio of growth and value stocks chosen through a disciplined investment
process.

DREYFUS VIF INTERNATIONAL VALUE PORTFOLIO

     The Dreyfus VIF International Value Portfolio seeks long-term capital
growth. To pursue this goal, the portfolio ordinarily invests most of its assets
in equity securities of foreign issuers which Dreyfus considers to be "value"
companies.

FEDERATED INSURANCE SERIES

     Federated Insurance Series is a mutual fund with multiple portfolios.
Federated Investment Management Company is the adviser to the Federated High
Income Bond Fund II and the Federated Utility Fund II. Federated Global
Investment Management Corp. is the adviser to the Federated International Equity
Fund II. The following portfolios are available under the Contract:

FEDERATED HIGH INCOME BOND FUND II

     The Federated High Income Bond Fund II's investment objective is to seek
high current income by investing primarily in a professionally managed,
diversified portfolio of fixed income securities. The fund pursues its
investment objective by investing in a diversified portfolio of high-yield,
lower-rated corporate bonds.

FEDERATED UTILITY FUND II

     The Federated Utility Fund II's investment objective is to achieve high
current income and moderate capital appreciation. The fund pursues its
investment objective by investing under normal market conditions, at least 65%
of its assets in equity securities (including convertible securities) of
companies that derive at least 50% of their revenues from the provision of
electricity, gas and telecommunications related services.

FEDERATED INTERNATIONAL EQUITY FUND II

     The Federated International Equity Fund II's investment objective is to
obtain a total return on its assets. The fund's total return will consist of two
components: (1) changes in the market value of its portfolio securities (both
realized and unrealized appreciation); and (2) income received from its
portfolio securities.

                                                                              49
<PAGE>


================================================================================

INVESCO VARIABLE INVESTMENT FUNDS, INC.
(NOT AVAILABLE FOR NEW SALES AS OF MAY 1, 2000)

     INVESCO Variable Investment Funds, Inc. is a mutual fund with multiple
portfolios. INVESCO Funds Group, Inc. is the investment adviser for the Fund.
The following portfolios are available under the Contract:

INVESCO VIF--EQUITY INCOME FUND

     The INVESCO VIF--Equity Income Fund's primary goal is high current income,
with growth of capital as a secondary objective. The fund normally invests at
least 65% of its assets in dividend-paying common and preferred stocks, although
in recent years that percentage has been somewhat higher.

INVESCO VIF--HIGH YIELD FUND

     The INVESCO VIF--High Yield Fund seeks to provide a high level of current
income, with growth of capital as a secondary objective. It invests
substantially all of its assets in lower-rated debt securities, commonly called
"junk bonds" and preferred stock, including securities issued by foreign
companies.

JANUS ASPEN SERIES

     Janus Aspen Series is a mutual fund with multiple portfolios. Janus Capital
Corporation is the investment adviser to the fund. The following portfolios are
available under the Contract:

AGGRESSIVE GROWTH PORTFOLIO

     The Aggressive Growth Portfolio seeks long-term growth of capital. It
pursues its objective by investing primarily in common stocks selected for their
growth potential, and normally invests at least 50% of its equity assets in
medium-sized companies.

GROWTH PORTFOLIO

     The Growth Portfolio seeks long-term growth of capital in a manner
consistent with the preservation of capital. It pursues its objective by
investing primarily in common stocks selected for their growth potential.
Although the Portfolio can invest in companies of any size, it generally invests
in larger, more established companies.

WORLDWIDE GROWTH PORTFOLIO

     The Worldwide Growth Portfolio seeks long-term growth of capital in a
manner consistent with the preservation of capital. It pursues its objective by
investing primarily in common stocks of compa nies of any size throughout the
world. The portfolio normally invests in issuers from at least five different
countries, including the United States. The portfolio may at times invest in
fewer than five countries or even a single country.

LAZARD RETIREMENT SERIES, INC.

     Lazard Retirement Series, Inc. is a mutual fund with multiple portfolios.
Lazard Asset Management serves as the investment manager of the portfolios. The
investment manager is a division of Lazard Freres, a New York limited liability
company, which is registered as an investment adviser with the SEC. The
following portfolios are available under the Contract:

LAZARD RETIREMENT EQUITY PORTFOLIO

     The Lazard Retirement Equity Portfolio seeks long-term capital
appreciation. The portfolio invests primarily in equity securities, principally
common stocks, of relatively large U.S. companies (those whose total market
value is more than $1 billion) that the investment manager believes are
undervalued based on their earnings, cash flow or asset values.

LAZARD RETIREMENT SMALL CAP PORTFOLIO

     The Lazard Retirement Small Cap Portfolio seeks long-term capital
appreciation. The portfolio invests primarily in equity securities, principally
common stocks, of relatively small U.S. companies in the range of the Russell
2000 Index that the investment manager believes are undervalued based on their
earnings, cash flow or asset values.

LORD ABBETT SERIES FUND, INC.

     Lord Abbett Series Fund, Inc. is a mutual fund with multiple portfolios.
The fund's investment adviser is Lord, Abbett & Co. The following portfolio is
available under the Contract:

GROWTH & INCOME PORTFOLIO

     The Growth & Income Portfolio's investment objective is long-term growth of
capital and income without excessive fluctuations in market value.

MITCHELL HUTCHINS SERIES TRUST

     Mitchell Hutchins Series Trust is a mutual fund with multiple portfolios.
Mitchell Hutchins Asset Management Inc. is the investment adviser of the fund.
The following portfolio is available under the Contract:

50
<PAGE>


                                              CONSECO VARIABLE INSURANCE COMPANY

                                                                  2000 ACCOUNT C
                                                              INDIVIDUAL ANNUITY
================================================================================

GROWTH AND INCOME PORTFOLIO

     The Growth and Income Portfolio's investment objective is current income
and capital growth. The portfolio invests primarily in dividend-paying stocks of
companies that its investment adviser believes have potential for rapid earnings
growth.

NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST

     Neuberger Berman Advisers Management Trust is a mutual fund with multiple
portfolios. Neuberger Berman Management Inc. is the investment adviser. The
following portfolios are available under the Contract:

LIMITED MATURITY BOND PORTFOLIO

     The Limited Maturity Bond Portfolio seeks the highest available current
income consistent with liquidity and low risk to principal; total return is a
secondary goal. To pursue these goals, the portfolio invests mainly in
investment-grade bonds and other debt securities from U.S. government and
corporate issuers. These may include mortgage- and asset-backed securities.

PARTNERS PORTFOLIO

   The Partners Portfolio seeks growth of capital. To pursue this goal, the
portfolio invests mainly in common stocks of mid- to large-capitalization
companies. The managers look for well-managed companies whose stock prices are
believed to be undervalued.

RYDEX VARIABLE TRUST

   Rydex Variable Trust is a mutual fund with multiple portfolios which are
managed by PADCO Advisors II, Inc. The following portfolios are available under
the Contract:

OTC FUND

     The OTC Fund seeks to provide investment results that correspond to a
benchmark for over-the-counter securities. The Fund's current benchmark is the
NASDAQ 100 Index(a). The Fund invests principally in securities of companies
included in the NASDAQ 100 Index(a). It also may invest in other instruments
whose performance is expected to correspond to that of thE Index, and may engage
in futures and options transactions.

NOVA FUND

     The Nova Fund seeks to provide investment returns that correspond to 150%
of the daily per formance of the Standard & Poor's 500 Composite Stock Price
Index. Unlike traditional index funds, as its primary investment strategy, the
Fund invests to a significant extent in futures contracts and options on:
securities, futures contracts and stock indexes. On a day-to-day basis, the Fund
holds U.S. government securities to collateralize these futures and options
contracts.

SELIGMAN PORTFOLIOS, INC.

     Seligman Portfolios, Inc. is a mutual fund with multiple portfolios which
are managed by J. & W. Seligman & Co. Incorporated. The following portfolios are
available under the Contract:

SELIGMAN COMMUNICATIONS AND INFORMATION PORTFOLIO

     The Seligman Communications and Information Portfolio seeks capital gain.
The Portfolio invests at least 80% of its net assets, exclusive of government
securities, short-term notes, and cash and cash equivalents, in securities of
companies operating in the communications, information and related industries.
The Portfolio generally invests at least 65% of its total assets in securities
of companies engaged in these industries. The Portfolio may invest in companies
of any size.

SELIGMAN GLOBAL TECHNOLOGY PORTFOLIO

     The Seligman Global Technology Portfolio seeks long-term capital
appreciation. The Portfolio generally invests at least 65% of its assets in
equity securities of U.S. and non-U.S. companies with business operations in
technology and technology-related industries. The Portfolio may invest in
companies of any size.

STRONG OPPORTUNITY FUND II, INC.

     Strong Opportunity Fund II, Inc. is a mutual fund. Strong Capital
Management, Inc. is the investment advisor for the fund. The following portfolio
is available under the Contract:

OPPORTUNITY FUND II

     The Opportunity Fund II seeks capital growth. The fund invests primarily in
stocks of medium-capitalization companies that the fund's manager believes are
underpriced, yet have attractive growth prospects.

                                                                              51
<PAGE>


================================================================================

STRONG VARIABLE INSURANCE FUNDS, INC.

     Strong Variable Insurance Funds, Inc. is a mutual fund. Strong Capital
Management, Inc. is the investment advisor for the fund. The following portfolio
is available under the Contract:

MID-CAP GROWTH FUND II

     The Mid-Cap Growth Fund II seeks capital appreciation. The fund invests at
least 65% of its assets in stocks of medium-capitalization companies that the
fund's managers believe have favorable prospects for accelerating growth of
earnings, cash flow, or asset value.

VAN ECK WORLDWIDE INSURANCE TRUST

     Van Eck Worldwide Insurance Trust is a mutual fund with multiple
portfolios. Van Eck Associates Corporation serves as investment adviser to the
funds. The following portfolios are available under the Contract:

WORLDWIDE BOND FUND

     The Worldwide Bond Fund seeks high total return income plus capital
appreciation by investing globally, primarily in a variety of debt securities.
The fund's long-term assets will consist of debt securities rated B or better by
Standard & Poor's or Moody's Investors' Service.

WORLDWIDE EMERGING MARKETS FUND

     The Worldwide Emerging Markets Fund seeks long-term capital appreciation by
investing in equity securities in emerging markets around the world. The fund
emphasizes investment in countries that have relatively low gross national
product per capita, as well as the potential for rapid economic growth.

WORLDWIDE HARD ASSETS FUND

     The Worldwide Hard Assets Fund seeks long-term capital appreciation by
investing primarily in "hard asset securities." Income is a secondary
consideration.

WORLDWIDE REAL ESTATE FUND

     The Worldwide Real Estate Fund seeks a high total return by investing in
equity securities of companies that own significant real estate or that
principally do business in real estate.

52
<PAGE>



                                                                      [LOGO](SM)
                                                                C O N S E C O(R)
                                                                    Step up.(SM)





                               ANNUITIES ARE NOT FDIC INSURED. ANNUITIES ARE NOT
                     OBLIGATIONS OF ANY BANK. THE FINANCIAL INSTITUTION DOES NOT
                       GUARANTEE PERFORMANCE BY THE INSURER ISSUING THE ANNUITY,
                                          NOR IS IT INSURED BY THE FDIC, NCUSIF,
                                                    OR ANY OTHER FEDERAL ENTITY.

                                                        [LOGO: NOT AN FDIC BANK]

             CONSECO EQUITY SALES, INC., IS A BROKER-DEALER FOR CONSECO VARIABLE
         INSURANCE COMPANY. CONSECO EQUITY SALES IS THE PRINCIPAL UNDERWRITER OF
   VARIABLE ANNUITY PRODUCTS, AND THE SECURITIES WITHIN, THAT ARE ISSUED THROUGH
          CONSECO VARIABLE INSURANCE COMPANY. BOTH COMPANIES ARE SUBSIDIARIES OF
      CONSECO, INC., A FINANCIAL SERVICES ORGANIZATION  HEADQUARTERED IN CARMEL,
            INDIANA. CONSECO, THROUGH ITS SUBSIDIARY COMPANIES, HELPS 12 MILLION
                              CUSTOMERS STEP UP TO A BETTER, MORE SECURE FUTURE.

                            CONSECO EQUITY SALES, INC., IS A MEMBER OF THE NASD.

                                              CONSECO VARIABLE INSURANCE COMPANY
                                                    11815 N. Pennsylvania Street
                                                                Carmel, IN 46032

                                                            CV205 (2/00)   07792
                                      (C)2000 Conseco Variable Insurance Company

                                                                     conseco.com
[LOGO: INSURANCE MARKETPLACE
STANDARDS ASSOCIATION]

            CONSECO, THE OFFICIAL FINANCIAL SERVICES PROVIDER OF [LOGO: NASCAR].

                                       53
<PAGE>


                       STATEMENT OF ADDITIONAL INFORMATION

                 INDIVIDUAL VARIABLE DEFERRED ANNUITY CONTRACTS

                                    ISSUED BY

                       CONSECO VARIABLE INSURANCE COMPANY

                                       AND

                       CONSECO VARIABLE ANNUITY ACCOUNT C
                   11815 N. PENNSYLVANIA ST., CARMEL, IN 46032
                                 (317) 817-3700

                                   MAY 1, 2000

THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS. IT SHOULD BE READ
IN CONJUNCTION WITH THE PROSPECTUS DATED MAY 1, 2000 FOR CONSECO VARIABLE
ANNUITY ACCOUNT C -- INDIVIDUAL VARIABLE DEFERRED ANNUITY CONTRACTS. YOU CAN
OBTAIN A COPY OF THE PROSPECTUS BY CONTACTING CONSECO VARIABLE INSURANCE COMPANY
AT THE ADDRESS OR TELEPHONE NUMBER GIVEN ABOVE.

<PAGE>


                                TABLE OF CONTENTS

                                                                            PAGE

GENERAL INFORMATION AND HISTORY ............................................   1

INDEPENDENT ACCOUNTANTS ....................................................   1

DISTRIBUTION ...............................................................   1

VOTING RIGHTS ..............................................................   1

CALCULATION OF YIELD QUOTATIONS ............................................   2

CALCULATION OF TOTAL RETURN QUOTATIONS .....................................   3

OTHER PERFORMANCE DATA .....................................................   6

FEDERAL TAX STATUS .........................................................  11

ANNUITY PROVISIONS .........................................................  17

FINANCIAL STATEMENTS .......................................................  19

<PAGE>


                         GENERAL INFORMATION AND HISTORY

Conseco Variable Insurance Company (the "Company" or "Conseco Variable") is an
indirect wholly owned subsidiary of Conseco, Inc. On or about October 7,1998,
the Company changed its name from Great American Reserve Insurance Company to
its present name. In certain states, the Company may continue to use the name
Great American Reserve Insurance Company until the name change is approved in
that state. The operations of the Company are handled by Conseco, Inc. Conseco,
Inc. is a publicly held financial services holding company and one of middle
America's leading sources for insurance, investment and lending products. The
Company has its principal offices at 11815 N. Pennsylvania Street, Carmel,
Indiana 46032. The Variable Account was established by the Company.

                             INDEPENDENT ACCOUNTANTS

The financial statements of Conseco Variable Annuity Account C and Conseco
Variable Insurance Company have been examined by PricewaterhouseCoopers LLP,
independent accountants, for the periods indicated in their reports as stated in
their opinion and have been so included in reliance upon such opinion given upon
the authority of that firm as experts in accounting and auditing.

                                  DISTRIBUTION

The Company continuously offers the Contracts through associated persons of the
principal underwriter for Variable Account, Conseco Equity Sales, Inc. ("Conseco
Equity Sales"), a registered broker-dealer and member of the National
Association of Securities Dealers, Inc. Conseco Equity Sales is located at 11815
N. Pennsylvania Street, Carmel, Indiana 46032, and is an affiliate of the
Company. In addition, certain Contracts may be sold by life insurance/registered
representatives of other registered broker-dealers.

Conseco Equity Sales performs the sales functions relating to the Contracts and
the company provides all administrative services. To cover the sales expenses
and administrative expenses (including such items as salaries, rent, postage,
telephone, travel, legal, actuarial, audit, office equipment and printing), the
Company makes sales and administrative deductions, varying by type of Contract.
See "Charges and Deductions" in the Prospectus.

                                  VOTING RIGHTS

Contract Owners may instruct Conseco Variable as to the voting of Fund shares
attributable to their respective interests under the Contracts at meetings of
shareholders of the Funds. Contract Owners entitled to vote will receive proxy
material and a form on which voting instructions may be given. Conseco Variable
will vote the shares of each Sub-Account held by the Variable Account
attributable to the Contracts in accordance with instructions received from
Contract Owners. Shares held in each Sub-Account for which timely instructions
have not been received from Contract Owners will be voted by Conseco Variable
for or against any proposition, or Conseco Variable will abstain, in the same
proportion as shares in that Sub-account for which instructions are received.
Conseco Variable will vote, or abstain from voting, any shares that are not
attributable to Contract Owners in the same proportion as all Contract Owners in
the Variable Account vote or abstain. However, if Conseco Variable determines
that it is permitted to vote such shares of the Funds in its own right, it may
elect to do so, subject to the then-current interpretation of the 1940 Act and
the rules thereunder.

Under certain Variable Annuity Contracts, participants and annuitants have the
right to instruct the Contract Owner with respect to the number of votes
attributable to their Individual Accounts or valuation reserve. Votes
attributable to participants and annuitants who do not instruct the Contract
Owner will be cast by the Contract Owner for or against each proposal to be
voted upon, in the same proportion as votes

                                       1
<PAGE>


for which instructions have been received. Participants and annuitants entitled
to instruct the casting of votes will receive a notice of each meeting of
Contract Owners, and proxy solicitation materials, and a statement of the number
of votes attributable to their participation under the Contract.

The number of shares held in a Sub-Account deemed attributable to a Contract
Owner's interest under a Contract will be determined on the basis of the value
of the Accumulation Units credited to the Contract Owner's account as of the
record date. On or after the commencement of Annuity payments, the number of
attributable shares will be based on the amount of assets held to meet annuity
obligations to the payee under the Contract as of the record date. During the
annuity period, the number of votes attributable to a Contract will generally
decrease since funds set aside for Annuitants will decrease as payments are
made.

                         CALCULATION OF YIELD QUOTATIONS

The Money Market Sub-account's standard yield quotations may appear in sales
material and advertising as calculated by the standard method prescribed by
rules of the Securities and Exchange Commission. Under this method, the yield
quotation is based on a seven-day period and computed as follows: The Money
Market Sub-account's daily net investment factor minus one (1.00) is multiplied
by 365 to produce an annualized yield. The annualized yields of the seven-day
period are then averaged and carried to the nearest one-hundredth of one
percent. This yield reflects investment results less deductions for investment
advisory fees and mortality and expense risk fees but does not include
deductions for any applicable annual administrative fees. Because of these
deductions, the yield for the Money Market Sub-account will be lower than the
yield for the corresponding Portfolio of the Conseco Series Trust.

The Money Market Sub-account's effective yield may appear in sales material and
advertising for the same seven-day period, determined on a compound basis. The
effective yield is calculated by compounding the unannualized base period return
by adding one to the base period return, raising the sum to a power equal to 365
divided by 7, and subtracting one from the result.

The yield on the Money Market Sub-account will generally fluctuate on a daily
basis. Therefore, the yield for any given past period is not an indication or
representation of future yields or rates of return. The actual yield is affected
by changes in interest rates on money market securities, average portfolio
maturity, the types and quality of portfolio securities held by the
corresponding Portfolio of Conseco Series Trust and its operating expenses.

The Portfolios of the eligible Funds may advertise investment performance
figures, including yield. Each Sub-account's yield will be based upon a stated
30-day period and will be computed by dividing the net investment income per
share earned during the period by the maximum offering price per share on the
last day of the period, according to the following formula:

                        YIELD = 2 ((A - B/CD) + 1)6 - 1)

   Where:
         A  =  the net investment income earned during the period by the
               Portfolio.
         B  =  the expenses accrued for the period (net of reimbursements,
               if any).
         C  =  the average daily number of accumulation units outstanding during
               the period.
         D  =  the maximum offering price per accumulation unit on the last day
               of the period.

                                       2
<PAGE>


                     CALCULATION OF TOTAL RETURN QUOTATIONS

Conseco Variable may include certain total return quotations for one or more of
the Portfolios of the eligible Funds in advertising, sales literature or reports
to Contract Owners or prospective purchasers. Such total return quotations will
be expressed as the average annual rate of total return over one-, five- and
10-year periods ended as of the end of the immediately preceding calendar
quarter, and as the dollar amount of annual total return on a year-to-year,
rolling 12-month basis ended as of the end of the immediately preceding calendar
quarter.

Average annual total return quotations are computed according to the following
formula:

                                         n
                                  P (1+T) = ERV

   Where:
         P    =   beginning purchase payment of $1,000
         T    =   average annual total return
         n    =   number of years in period
         ERV  =   ending redeemable value of a hypothetical $1,000 purchase
                  payment made at the beginning of the one-, five- or 10-year
                  period at the end of the one-, five- or 10-year period (or
                  fractional portion thereof).

INDIVIDUAL FLEXIBLE PREMIUM PAYMENT ANNUITY AVERAGE ANNUAL TOTAL RETURNS
FOR THE PERIODS ENDING 12/31/99:

                                                                       10 YEARS
                                                                       OR SINCE
VARIABLE ACCOUNT SUB-ACCOUNTS                       1 YEAR   5 YEARS   INCEPTION
- -----------------------------                       ------   -------   ---------

CONSECO SERIES TRUST
Equity Portfolio ................................   37.50%    30.44%     19.02%
Balanced Portfolio (1) ..........................   20.09%    21.31%     16.78%
Fixed Income Portfolio ..........................   (8.36%)    5.97%      7.49%
Government Securities Portfolio (1) .............  (10.51%)    4.50%      3.56%

THE ALGER AMERICAN FUND
Alger American Growth Portfolio (3) .............   22.74%      N/A      34.54%
Alger American Leveraged AllCap Portfolio (2) ...   63.42%      N/A      41.53%
Alger American MidCap Growth Portfolio (3) ......   20.99%      N/A      27.36%
Alger American Small Capitalization
  Portfolio (2) .................................   31.63%      N/A      18.42%

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
VP International (3) ............................   50.58%      N/A      29.07%
VP Value (3) ....................................   (9.02%)     N/A       6.49%
VP Income and Growth (4) ........................    8.30%      N/A      10.77%

BERGER INSTITUTIONAL PRODUCTS TRUST
Berger IPT-- Growth Fund (3) ....................   36.87%      N/A      25.23%
Berger IPT-- Growth and Income Fund (3) .........   45.98%      N/A      35.35%
Berger IPT-- Small Company Growth Fund (3) ......   75.75%      N/A      40.54%
Berger/BIAM IPT-- International Fund (3) ........   20.60%      N/A      12.63%

                                       3
<PAGE>


                                                                       10 YEARS
                                                                       OR SINCE
VARIABLE ACCOUNT SUB-ACCOUNTS                       1 YEAR   5 YEARS   INCEPTION
- -----------------------------                       ------   -------   ---------

THE DREYFUS SOCIALLY RESPONSIBLE
GROWTH FUND, INC (2) ............................   19.38%      N/A      25.67%

DREYFUS STOCK INDEX FUND (2) ....................   10.68%      N/A      24.20%

FEDERATED INSURANCE SERIES
Federated High Income Bond Fund II (2) ..........   (6.12%)     N/A       6.78%
Federated International Equity Fund II (2) ......    9.83%      N/A      12.30%
Federated Utility Fund II (2) ...................   44.19%      N/A      23.47%

JANUS ASPEN SERIES
Aggressive Growth Portfolio (2) .................  106.90%      N/A      37.58%
Growth Portfolio (2) ............................   32.14%      N/A      27.73%
Worldwide Growth Portfolio (2) ..................   50.94%      N/A      33.41%

NEUBERGER BERMAN ADVISERS
MANAGEMENT TRUST
Limited Maturity Bond Portfolio (3) .............   (6.88%)     N/A        .95%
Partners Portfolio (3) ..........................   (1.47%)     N/A       9.94%

STRONG VARIABLE INSURANCE FUNDS, INC.
Strong Mid Cap Growth Fund II (3) ...............   74.28%      N/A      48.63%

STRONG OPPORTUNITY FUND, INC
Strong Opportunity Fund II (3) ..................   23.82%      N/A      23.29%

VAN ECK WORLDWIDE INSURANCE TRUST
Worldwide Bond Fund (2) .........................  (15.43%)     N/A        .61%
Worldwide Emerging Markets Fund (3) .............   83.87%      N/A      (0.54%)
Worldwide Hard Assets Fund (2) ..................   11.06%      N/A      (0.72%)
Worldwide Real Estate Fund (4) ..................  (10.09%)     N/A     (14.15%)

DREYFUS VARIABLE INVESTMENT FUND
Dreyfus VIF Disciplined Stock Portfolio (4) .....    8.70%      N/A      10.40%
Dreyfus VIF International Value Portfolio (4) ...   17.31%      N/A       6.92%

INVESCO VARIABLE INVESTMENT FUNDS, INC
INVESCO VIF-- High Yield Fund (4) ...............     .21%      N/A      (2.15%)
INVESCO VIF-- Equity Income Fund (4) ............    5.39%      N/A       5.16%

LAZARD RETIREMENT SERIES, INC
Lazard Retirement Equity Portfolio (4) ..........   (0.73%)     N/A       3.58%
Lazard Retirement Small Cap Portfolio (4) .......   (3.52%)     N/A     (10.20%)

LORD ABBETT SERIES FUND, INC
Growth & Income Portfolio (4) ...................    7.15%      N/A       5.28%

MITCHELL HUTCHINS SERIES TRUST
Growth & Income Portfolio (4) ...................    1.26%      N/A       0.88%

- ----------

(1)  Since inception (May 1, 1993).
(2)  Since inception (June 1, 1995).
(3)  Since inception (May 1, 1997).
(4)  Since inception (May 1, 1998).

                                       4
<PAGE>


There is no performance shown for the following sub-accounts because they were
not available under your Contract until the date of the prospectus (May 1,
2000): Conseco 20 Focus; Conseco High Yield; Berger IPT -- New Generation; Rydex
OTC; Rydex Nova; Seligman Communications and Information; and Seligman Global
Technology.

INDIVIDUAL SINGLE PREMIUM PAYMENT ANNUITY AVERAGE ANNUAL TOTAL RETURNS
FOR THE PERIODS ENDING 12/31/99:

                                                                       10 YEARS
                                                                       OR SINCE
VARIABLE ACCOUNT SUB-ACCOUNTS                       1 YEAR   5 YEARS   INCEPTION
- -----------------------------                       ------   -------   ---------

CONSECO SERIES TRUST
Equity Portfolio ................................   37.83%    30.69%     19.02%
Balanced Portfolio (1) ..........................   20.38%    21.54%     17.11%
Fixed Income Portfolio ..........................   (8.14%)    6.18%      7.49%
Government Securities Portfolio (1) .............  (10.29%)    4.71%      3.85%

THE ALGER AMERICAN FUND
Alger American Growth Portfolio (3) .............   23.03%      N/A      35.04%
Alger American Leveraged AllCap Portfolio (2) ...   63.81%      N/A      41.82%
Alger American MidCap Growth Portfolio (3) ......   21.29%      N/A      27.82%
Alger American Small Capitalization
  Portfolio (2) .................................   31.94%      N/A      18.68%

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
VP International (3) ............................   50.93%      N/A      29.55%
VP Value (3) ....................................   (8.80%)     N/A       6.50%
VP Income and Growth (4) ........................    8.57%      N/A      11.00%

BERGER INSTITUTIONAL PRODUCTS TRUST
Berger IPT-- Growth Fund (3) ....................   37.20%      N/A      25.68%
Berger IPT-- Growth and Income Fund (3) .........   46.33%      N/A      35.84%
Berger IPT-- Small Company Growth Fund (3) ......   76.16%      N/A      41.05%
Berger/BIAM IPT-- International Fund (3) ........   20.89%      N/A      13.05%

THE DREYFUS SOCIALLY RESPONSIBLE
GROWTH FUND, INC. (2) ...........................   19.66%      N/A      25.94%

DREYFUS STOCK INDEX FUND (2) ....................   10.94%      N/A      24.47%

FEDERATED INSURANCE SERIES
Federated High Income Bond Fund II (2) ..........   (5.89%)     N/A       7.01%
Federated International Equity Fund II (2) ......   10.10%      N/A      12.54%
Federated Utility Fund II (2) ...................   44.53%      N/A      23.74%

JANUS ASPEN SERIES
Aggressive Growth Portfolio (2) .................  107.39%      N/A      37.87%
Growth Portfolio (2) ............................   32.46%      N/A      28.00%
Worldwide Growth Portfolio (2) ..................   51.30%      N/A      33.69%

NEUBERGER BERMAN ADVISERS
MANAGEMENT TRUST
Limited Maturity Bond Portfolio (3) .............   (6.66%)     N/A       1.32%
Partners Portfolio (3) ..........................   (1.23%)     N/A      10.34%

                                       5
<PAGE>


                                                                       10 YEARS
                                                                       OR SINCE
VARIABLE ACCOUNT SUB-ACCOUNTS                       1 YEAR   5 YEARS   INCEPTION
- -----------------------------                       ------   -------   ---------

STRONG VARIABLE INSURANCE FUNDS, INC.
Strong Mid Cap Growth Fund II (3) ...............   74.69%      N/A      49.17%

STRONG OPPORTUNITY FUND, INC.
Strong Opportunity Fund II (3) ..................   24.11%      N/A      23.74%

VAN ECK WORLDWIDE INSURANCE TRUST
Worldwide Bond Fund (2) .........................  (15.22%)     N/A        .82%
Worldwide Emerging Markets Fund (3) .............   84.30%      N/A      (0.17%)
Worldwide Hard Assets Fund (2) ..................   11.32%      N/A      (0.50%)
Worldwide Real Estate Fund (4) ..................   (9.87%)     N/A     (14.52%)

DREYFUS VARIABLE INVESTMENT FUND
Dreyfus VIF Disciplined Stock Portfolio (4) .....    8.96%      N/A      10.62%
Dreyfus VIF International Value Portfolio (4) ...   17.59%      N/A       7.14%

INVESCO VARIABLE INVESTMENT FUNDS, INC.
INVESCO VIF-- High Yield Fund (4) ...............     .45%      N/A      (1.95%)
INVESCO VIF-- Equity Income Fund (4) ............    5.64%      N/A       5.99%

LAZARD RETIREMENT SERIES, INC.
Lazard Retirement Equity Portfolio (4) ..........   (0.51%)     N/A       3.79%
Lazard Retirement Small Cap Portfolio (4) .......   (3.29%)     N/A     (10.02%)

LORD ABBETT SERIES FUND, INC.
Growth & Income Portfolio (4) ...................    7.39%      N/A       5.49%

MITCHELL HUTCHINS SERIES TRUST
Growth & Income Portfolio (4) ...................    1.49%      N/A       1.08%

- ----------

(1)  Since inception (May 1, 1993).
(2)  Since inception (June 1, 1995).
(3)  Since inception (May 1, 1997).
(4)  Since inception (May 1, 1998).

There is no performance shown for the following sub-accounts because they were
not available under your Contract until the date of the prospectus (May 1,
2000): Conseco 20 Focus; Conseco High Yield; Berger IPT -- New Generation; Rydex
OTC; Rydex Nova; Seligman Communications and Information; and Seligman Global
Technology.

                             OTHER PERFORMANCE DATA

Conseco Variable may from time to time also illustrate average annual total
returns in a non-standard format as appears in the following "Gross Average
Annual Total Returns" tables, in conjunction with the standard format described
above. The non-standard format will be identical to the standard format except
that the withdrawal charge percentage will be assumed to be zero.

                                       6
<PAGE>


INDIVIDUAL FLEXIBLE PREMIUM PAYMENT ANNUITY GROSS AVERAGE ANNUAL TOTAL RETURNS
FOR THE PERIODS ENDINGS 12/31/99:

                                                                       10 YEARS
                                                                       OR SINCE
VARIABLE ACCOUNT SUB-ACCOUNTS                       1 YEAR   5 YEARS   INCEPTION
- -----------------------------                       ------   -------   ---------

CONSECO SERIES TRUST
Equity Portfolio ................................   48.33%    31.42%     19.03%
Balanced Portfolio (1) ..........................   29.55%    22.26%     17.15%
Fixed Income Portfolio ..........................   (1.12%)    6.82%      7.54%
Government Securities Portfolio (1) .............   (3.44%)    5.33%      3.90%

THE ALGER AMERICAN FUND
Alger American Growth Portfolio (3) .............   32.41%      N/A      37.42%
Alger American Leveraged AllCap Portfolio (2) ...   76.29%      N/A      42.71%
Alger American MidCap Growth Portfolio (3) ......   30.54%      N/A      30.10%
Alger American Small Capitalization
  Portfolio (2) .................................   41.99%      N/A      19.42%

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
VP International (3) ............................   62.41%      N/A      31.85%
VP Value (3) ....................................   (1.84%)     N/A       8.78%
VP Income and Growth (4) ........................   16.85%      N/A      15.25%

BERGER INSTITUTIONAL PRODUCTS TRUST
Berger IPT-- Growth Fund (3) ....................   47.65%      N/A      27.92%
Berger IPT-- Growth and Income Fund (3) .........   57.47%      N/A      38.25%
Berger IPT-- Small Company Growth Fund (3) ......   89.55%      N/A      43.55%
Berger/BIAM IPT-- International Fund (3) ........   30.10%      N/A      15.06%

THE DREYFUS SOCIALLY RESPONSIBLE
GROWTH FUND, INC. (2) ...........................   28.79%      N/A      26.73%

DRYFUS STOCK INDEX FUND .........................   19.41%      N/A      25.25%

FEDERATED INSURANCE SERIES
Federated High Income Bond Fund II (2) ..........    1.29%      N/A       7.69%
Federated International Equity Fund II (2) ......   18.49%      N/A      13.26%
Federated Utility Fund II (2) ...................   55.54%      N/A      24.52%

JANUS ASPEN SERIES
Aggressive Growth Portfolio (2) .................  123.17%      N/A      38.74%
Growth Portfolio (2) ............................   42.55%      N/A      28.81%
Worldwide Growth Portfolio (2) ..................   62.82%      N/A      34.53%

NEUBERGER BERMAN ADVISERS
MANAGEMENT TRUST
Limited Maturity Bond Portfolio (3) .............     .47%      N/A       3.14%
Partners Portfolio (3) ..........................    6.30%      N/A      12.31%

STRONG VARIABLE INSURANCE FUNDS, INC.
Strong Mid Cap Growth Fund II (3) ...............   87.99%      N/A      51.82%

STRONG OPPORTUNITY FUND, INC.
Strong Opportunity Fund II (3) ..................   33.57%      N/A      25.94%

                                       7
<PAGE>


                                                                       10 YEARS
                                                                       OR SINCE
VARIABLE ACCOUNT SUB-ACCOUNTS                       1 YEAR   5 YEARS   INCEPTION
- -----------------------------                       ------   -------   ---------

VAN ECK WORLDWIDE INSURANCE TRUST
Worldwide Bond Fund (2) .........................   (8.74%)     N/A       1.48%
Worldwide Emerging Markets Fund (3) .............   98.29%      N/A       1.63%
Worldwide Hard Assets Fund (2) ..................   19.80%      N/A       0.14%
Worldwide Real Estate Fund (4) ..................   (2.99%)     N/A     (10.67%)

DREYFUS VARIABLE INVESTMENT FUND
Dreyfus VIF Disciplined Stock Portfolio (4) .....   17.27%      N/A      14.86%
Dreyfus VIF International Value Portfolio (4) ...   26.55%      N/A      11.25%

INVESCO VARIABLE INVESTMENT FUND, INC.
INVESCO VIF--High Yield Fund (4) ................    8.11%      N/A       1.81%
INVESCO VIF--Equity Income Fund (4) .............   13.70%      N/A      10.04%

LAZARD RETIREMENT SERIES, INC.
Lazard Retirement Equity Portfolio (4) ..........    7.09%      N/A       7.76%
Lazard Retirement Small Cap Portfolio (4) .......    4.08%      N/A      (6.57%)

LORD ABBETT SERIES FUND, INC.
Growth & Income Portfolio (4) ...................   15.58%      N/A       9.53%

MITCHELL HUTCHINS SERIES TRUST
Growth & Income Portfolio (4) ...................    9.23%      N/A       4.95%

- ----------

(1)  Since inception (May 1, 1993).
(2)  Since inception (June 1, 1995).
(3)  Since inception (May 1, 1997).
(4)  Since inception (May 1, 1998).

There is no performance shown for the following sub-accounts because they were
not available under the contract until the date of the prospectus (May 1, 2000):
Conseco 20 Focus; Conseco High Yield; Berger IPT--New Generation; Rydex OTC;
Rydex Nova; Seligman Communications and Information; and Seligman Global
Technology.

INDIVIDUAL SINGLE PREMIUM PAYMENT ANNUITY GROSS AVERAGE ANNUAL TOTAL RETURNS
FOR THE PERIODS ENDING 12/31/99:

                                                                       10 YEARS
                                                                       OR SINCE
VARIABLE ACCOUNT SUB-ACCOUNTS                       1 YEAR   5 YEARS   INCEPTION
- -----------------------------                       ------   -------   ---------

CONSECO SERIES TRUST
Equity Portfolio ................................   48.33%    31.42%     19.03%
Balanced Portfolio (1) ..........................   29.55%    22.26%     17.15%
Fixed Income Portfolio ..........................   (1.12%)    6.82%      7.54%
Government Securities Portfolio (1) .............   (3.44%)    5.33%      3.90%

                                       8
<PAGE>


                                                                       10 YEARS
                                                                       OR SINCE
VARIABLE ACCOUNT SUB-ACCOUNTS                       1 YEAR   5 YEARS   INCEPTION
- -----------------------------                       ------   -------   ---------

THE ALGER AMERICAN FUND
Alger American Growth Portfolio (3) .............   32.41%      N/A      37.42%
Alger American Leveraged AllCap Portfolio (2) ...   76.29%      N/A      42.71%
Alger American MidCap Growth Portfolio (3) ......   30.54%      N/A      30.10%
Alger American Small Capitalization
 Portfolio (2) ..................................   41.99%      N/A      19.42%

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
VP International (3) ............................   62.41%      N/A      31.85%
VP Value (3) ....................................   (1.84%)     N/A       8.78%
VP Income and Growth (4) ........................   16.85%      N/A      15.25%

BERGER INSTITUTIONAL PRODUCTS TRUST
Berger IPT--Growth Fund (3) .....................   47.65%      N/A      27.92%
Berger IPT--Growth and Income Fund (3) ..........   57.47%      N/A      38.25%
Berger IPT--Small Company Growth Fund (3) .......   89.55%      N/A      43.55%
Berger/BIAM IPT--International Fund (3) .........   30.10%      N/A      15.06%

THE DREYFUS SOCIALLY RESPONSIBILITY
GROWTH FUND, INC. (2) ...........................   28.79%      N/A      26.73%

DREYFUS STOCK INDEX FUND (2) ....................   19.41%      N/A      25.25%

FEDERATED INSURANCE SERIES
Federated High Income Bond Fund II (2) ..........    1.29%      N/A       7.69%
Federated International Equity Fund II (2) ......   18.49%      N/A      13.26%
Federated Utility Fund II (2) ...................   55.54%      N/A      24.52%

JANUS ASPEN SERIES
Aggressive Growth Portfolio (2) .................  123.17%      N/A      38.74%
Growth Portfolio (2) ............................   42.55%      N/A      28.81%
Worldwide Growth Portfolio (2) ..................   62.82%      N/A      34.53%

NEUBERGER BERMAN ADVISERS
MANAGEMENT TRUST
Limited Maturity Bond Portfolio (3) .............     .47%      N/A       3.14%
Partners Portfolio (3) ..........................    6.30%      N/A      12.31%

STRONG VARIABLE INSURANCE FUND, INC.
Strong Mid Cap Growth Fund II (3) ...............   87.99%      N/A      51.82%

STRONG OPPORTUNITY FUND, INC.
Strong Opportunity Fund II (3) ..................   33.57%      N/A      25.94%

VAN ECK WORLDWIDE INSURANCE TRUST
Worldwide Bond Fund (2) .........................   (8.74%)     N/A       1.48%
Worldwide Emerging Markets Fund (3) .............   98.29%      N/A       1.63%
Worldwide Hard Assets Fund (2) ..................   19.80%      N/A       0.14%
Worldwide Real Estate Fund (4) ..................   (2.99%)     N/A     (10.67%)

DREYFUS VARIABLE INVESTMENT FUND
Dreyfus VIF Disciplined Stock  Portfolio (4) ....   17.27%      N/A      14.86%
Dreyfus VIF International Value Portfolio (4) ...   26.55%      N/A      11.25%

                                       9
<PAGE>


                                                                       10 YEARS
                                                                       OR SINCE
VARIABLE ACCOUNT SUB-ACCOUNTS                       1 YEAR   5 YEARS   INCEPTION
- -----------------------------                       ------   -------   ---------

INVESCO VARIABLE INVESTMENT FUND, INC.
INVESCO VIF--High Yield Fund (4) ................    8.11%      N/A       1.81%
INVESCO VIF--Equity Income Fund (4) .............   13.70%      N/A      10.04%

LAZARD RETIREMENT SERIES, INC.
Lazard Retirement Equity Portfolio (4) ..........    7.09%      N/A       7.76%
Lazard Retirement Small Cap Portfolio (4) .......    4.08%      N/A      (6.57%)

LORD ABBETT SERIES FUND, INC.
Growth & Income Portfolio (4) ...................   15.58%      N/A       9.53%

MITCHELL HUTCHINS SERIES TRUST
Growth & Income Portfolio (4) ...................    9.23%      N/A       4.95%

- ----------

(1)  Since inception (May 1, 1993).
(2)  Since inception (June 1, 1995).
(3)  Since inception (May 1, 1997).
(4)  Since inception (May 1, 1998).

There is no performance shown for the following sub-accounts because they were
not available under your Contract until the date of the prospectus (May 1,
2000): Conseco 20 Focus; Conseco High Yield; Berger IPT -- New Generation; Rydex
OTC; Rydex Nova; Seligman Communications and Information; and Seligman Global
Technology.

All non-standard performance data will only be advertised if the standard
performance data for the same period, as well as for the required periods, is
also illustrated.

Performance data for the Variable Account investment options may be compared in
advertisements, sales literature and reports to Contract Owners, with the
investment returns of various mutual funds, stocks, bonds, certificates of
deposit, tax free bonds, or common stock and bond indices, and other groups of
variable annuity separate accounts or other investment products tracked by
Morningstar, Inc., a widely used independent research firm which ranks mutual
funds and other investment companies by overall performance, investment
objectives, and assets, or tracked by other services, companies, publications,
or persons who rank such investment companies on overall performance or other
criteria.

Reports and promotional literature may also contain other information, including
the effect of tax-deferred compounding on an investment options performance
returns, or returns in general, which may be illustrated by graphs, charts or
otherwise, and which may include a comparison, at various points in time, of the
return from an investment in a Contract (or returns in general) on a
tax-deferred basis (assuming one or more tax rates) with the return on a taxable
basis.

Reports and promotional literature may also contain the ratings Conseco Variable
has received from independent rating agencies. However, Conseco Variable does
not guarantee the investment performance of the Variable Account investment
options.

                                       10
<PAGE>


                               FEDERAL TAX STATUS

NOTE: THE FOLLOWING DESCRIPTION IS BASED UPON THE COMPANY'S UNDERSTANDING OF
CURRENT FEDERAL INCOME TAX LAW APPLICABLE TO ANNUITIES IN GENERAL. THE COMPANY
CANNOT PREDICT THE PROBABILITY THAT ANY CHANGES IN SUCH LAWS WILL BE MADE.
PURCHASERS ARE CAUTIONED TO SEEK COMPETENT TAX ADVICE REGARDING THE POSSIBILITY
OF SUCH CHANGES. THE COMPANY DOES NOT GUARANTEE THE TAX STATUS OF THE CONTRACTS.
PURCHASERS BEAR THE COMPLETE RISK THAT THE CONTRACTS MAY NOT BE TREATED AS
"ANNUITY CONTRACTS" UNDER FEDERAL INCOME TAX LAWS. IT SHOULD BE FURTHER
UNDERSTOOD THAT THE FOLLOWING DISCUSSION IS NOT EXHAUSTIVE AND THAT SPECIAL
RULES NOT DESCRIBED HEREIN MAY BE APPLICABLE IN CERTAIN SITUATIONS. MOREOVER, NO
ATTEMPT HAS BEEN MADE TO CONSIDER ANY APPLICABLE STATE OR OTHER TAX LAWS.

GENERAL

Section 72 of the Internal Revenue Code of 1986, as amended ("Code") governs
taxation of annuities in general. An Owner is not taxed on increases in the
value of a Contract until distribution occurs, either in the form of a lump sum
payment or as annuity payments under the annuity option selected. For a lump sum
payment received as a total withdrawal (total surrender), the recipient is taxed
on the portion of the payment that exceeds the cost basis of the Contract. For
non-qualified Contracts, this cost basis is generally the purchase payments,
while for Qualified Contracts there may be no cost basis. The taxable portion of
the lump sum payment is taxed at ordinary income tax rates.

For annuity payments, a portion of each payment in excess of an exclusion amount
is includable in taxable income. The exclusion amount for payments based on a
fixed annuity option is determined by multiplying the payment by the ratio that
the cost basis of the Contract (adjusted for any period or refund feature) bears
to the expected return under the Contract. The exclusion amount for payments
based on a variable annuity option is determined by dividing the cost basis of
the Contract (adjusted for any period certain or refund guarantee) by the number
of years over which the annuity is expected to be paid. Payments received after
the investment in the Contract has been recovered (i.e. when the total of the
excludable amount equals the investment in the Contract) are fully taxable. The
taxable portion is taxed at ordinary income tax rates. For certain types of
Qualified Plans there may be no cost basis in the Contract within the meaning of
Section 72 of the Code. Owners, annuitants and beneficiaries under the Contracts
should seek competent financial advice about the tax consequences of any
distributions.

Conseco Variable is taxed as a life insurance company under the Code. For
federal income tax purposes, the Variable Account is not a separate entity from
Conseco Variable, and its operations form a part of Conseco Variable.

DIVERSIFICATION

Section 817(h) of the Code imposes certain diversification standards on the
underlying assets of variable annuity contracts. The Code provides that a
variable annuity contract will not be treated as an annuity contract for any
period (and any subsequent period) for which the investments are not, in
accordance with regulations prescribed by the United States Treasury Department
("Treasury Department"), adequately diversified. Disqualification of the
Contract as an annuity contract would result in the imposition of federal income
tax to the Owner with respect to earnings allocable to the Contract prior to the
receipt of payments under the Contract. The Code contains a safe harbor
provision which provides that annuity contracts such as the Contract meet the
diversification requirements if, as of the end of each quarter, the underlying
assets meet the diversification standards for a regulated investment company and
no more than

                                       11
<PAGE>


fifty-five percent (55%) of the total assets consist of cash, cash items, U.S.
Government securities and securities of other regulated investment companies.

Regulations issued by the Treasury Department (the "Regulations") amplify the
diversification requirements for variable contracts set forth in the Code and
provide an alternative to the safe harbor provision described above. Under the
Regulations, an investment portfolio will be deemed adequately diversified if:
(1) no more than 55% of the value of the total assets of the portfolio is
represented by any one investment; (2) no more than 70% of the value of the
total assets of the portfolio is represented by any two investments; (3) no more
than 80% of the value of the total assets of the portfolio is represented by any
three investments; and (4) no more than 90% of the value of the total assets of
the portfolio is represented by any four investments.

The Code provides that, for purposes of determining whether or not the
diversification standards imposed on the underlying assets of variable contracts
by Section 817(h) of the Code have been met, "each United States government
agency or instrumentality shall be treated as a separate issuer."

Conseco Variable intends that all Variable Account Investment Options underlying
the Contracts will be managed in such a manner as to comply with these
diversification requirements.

The Treasury Department has indicated that the diversification Regulations do
not provide guidance regarding the circumstances in which Owner control of the
investments of the Variable Account will cause the Owner to be treated as the
owner of the assets of the Variable Account, thereby resulting in the loss of
favorable tax treatment for the Contract. At this time it cannot be determined
whether additional guidance will be provided and what standards may be contained
in such guidance.

The amount of Owner control which may be exercised under the Contract is
different in some respects from the situations addressed in published rulings
issued by the Internal Revenue Service in which it was held that the policy
owner was not the owner of the assets of the separate account. It is unknown
whether these differences, such as the Owner's ability to transfer among
investment choices or the number and type of investment choices available, would
cause the Owner to be considered as the owner of the assets of the Variable
Account resulting in the imposition of federal income tax to the Owner with
respect to earnings allocable to the Contract prior to receipt of payments under
the Contract.

In the event any forthcoming guidance or ruling is considered to set forth a new
position, such guidance or ruling will generally be applied only prospectively.
However, if such ruling or guidance was not considered to set forth a new
position, it may be applied retroactively resulting in the Owners being
retroactively determined to be the owners of the assets of the Separate Account.

Due to the uncertainty in this area, Conseco Variable reserves the right to
modify the Contract in an attempt to maintain favorable tax treatment.

MULTIPLE CONTRACTS

The Code provides that multiple non-qualified annuity contracts which are issued
within a calendar year to the same contract owner by one company or its
affiliates are treated as one annuity contract for purposes of determining the
tax consequences of any distribution. Such treatment may result in adverse tax
consequences including more rapid taxation of the distributed amounts from such
combination of contracts. For purposes of this rule, contracts received in a
Section 1035 exchange will be considered issued in the year of the exchange.
Owners should consult a tax adviser prior to purchasing more than one
non-qualified annuity contract in any calendar year.

                                       12
<PAGE>


PARTIAL 1035 EXCHANGES

Section 1035 of the Code provides that an annuity contract may be exchanged in a
tax-free transaction for another annuity contract. In 1998 in CONWAY VS.
COMMISSIONER, the Tax Court held that the direct transfer of a portion of an
annuity contract into another annuity contract qualified as a non-taxable
exchange. On November 22, 1999, the Internal Revenue Service filed an Action on
Decision which indicated that it acquiesced in the Tax Court decision in CONWAY.
however, in its acquiesence with the decision of the Tax Court, the Internal
Revenue Service stated that it will challenge transactions where taxpayers enter
into a series of partial exchanges and annuitizations as part of a design to
avoid application of the 10% premature distribution penalty or other limitations
imposed on annuity contracts under the Code. In the absence of further guidance
from the Internal Revenue Service it is unclear what specific types of partial
exchange designs and transactions will be challenged by the Internal Revenue
Service. Due to the uncertainty in this area, owners should consult their own
tax advisers prior to entering into a partial exchange of an annuity contract.

CONTRACTS OWNED BY OTHER THAN NATURAL PERSONS

Under Section 72(u) of the Code, the investment earnings on premiums for the
Contracts will be taxed currently to the Owner if the Owner is a non-natural
person, e.g., a corporation or certain other entities. Such Contracts generally
will not be treated as annuities for federal income tax purposes. However, this
treatment is not applied to a Contract held by a trust or other entity as an
agent for a natural person nor to Contracts held by Qualified Plans. Purchasers
should consult their own tax counsel or other tax adviser before purchasing a
Contract to be owned by a non-natural person.

TAX TREATMENT OF ASSIGNMENTS

An assignment or pledge of a Contract may be a taxable event. Owners should
therefore consult competent tax advisers should they wish to assign or pledge
their Contracts.

If the Contract is issued pursuant to a retirement plan which receives favorable
treatment under the provision of Sections 403(b) or 457 of the Code, it may not
be assigned, pledged or otherwise transferred except as allowed under applicable
law.

DEATH BENEFITS

Any death benefits paid under the contract are taxable to the beneficiary. The
rules governing the taxation of payments from an annuity contract, as discussed
above, generally apply to the payment of death benefits and depend on whether
the death benefits are paid as a lump sum or as annuity payments. Estate taxes
may also apply.

INCOME TAX WITHHOLDING

All distributions or the portion thereof which is includable in the gross income
of the Owner are subject to federal income tax withholding. Generally, amounts
are withheld from periodic payments at the same rate as wages and at the rate of
10% from non-periodic payments. However, the Owner, in many cases, may elect not
to have taxes withheld or to have withholding done at a different rate.

Certain distributions from retirement plans qualified under Section 401 or
Section 403(b) of the Code, which are not directly rolled over to another
eligible retirement plan or individual retirement account or individual
retirement annuity, are subject to a mandatory 20% withholding for federal
income tax. The 20% withholding requirement generally does not apply to: a) a
series of substantially equal payments made at least annually for the life or
life expectancy of the participant or joint and last survivor expectancy of

                                       13
<PAGE>


the participant and a designated beneficiary or for a specified period of 10
years or more; or b) distributions which are required minimum distributions; or
c) the portion of the distributions not includable in gross income (i.e. Returns
of after-tax contributions), or d) hardship withdrawals. Participants should
consult their own tax counsel or other tax adviser regarding withholding
requirements.

TAX TREATMENT OF WITHDRAWALS -- NON-QUALIFIED CONTRACTS

Section 72 of the Code governs treatment of distributions from annuity
contracts. It provides that if the Contract Value exceeds the aggregate purchase
payments made, any amount withdrawn will be treated as coming first from the
earnings and then, only after the income portion is exhausted, as coming from
the principal. Withdrawn earnings are includable in gross income. It further
provides that a ten percent (10%) penalty will apply to the income portion of
any premature distribution. However, the penalty is not imposed on amounts
received: (a) after you reach age 59-1/2; (b) after your death; (c) if you
become totally disabled (for this purpose disability is as defined in Section
72(m)(7) of the Code); (d) in a series of substantially equal periodic payments
made not less frequently than annually for your life (or life expectancy) or for
the joint lives (or joint life expectancies) of you and your Beneficiary; (e)
under an immediate annuity; or (f) which are allocable to purchase payments made
prior to August 14, 1982.

With respect to (d) above, if the series of substantially equal periodic
payments is modified before the later of your attaining age 591/2 or 5 years
from the date of the first periodic payment, then the tax for the year of the
modification is increased by an amount equal to the tax which would have been
imposed (the 10% penalty tax) but for the exception, plus interest for the tax
years in which the exception was used.

The Contract provides that upon the death of the Annuitant prior to Maturity
Date, the death proceeds will be paid to the beneficiary. Such payments made
upon the death of the Annuitant who is not the Owner of the Contract do not
qualify for the death of Owner exception described above, and will be subject to
the ten (10%) percent distribution penalty unless the beneficiary is 591/2 years
old or one of the other exceptions to the penalty applies.

The above information does not apply to Qualified Contracts. However, separate
tax withdrawal penalties and restrictions may apply to such Qualified Contracts.
(See "Tax Treatment of Withdrawals -- Qualified Contracts" below.)

QUALIFIED PLANS

The Contracts offered herein are designed to be suitable for use under various
types of Qualified Plans. Taxation of participants in each Qualified Plan varies
with the type of plan and terms and conditions of each specific plan. Owners,
Annuitants and beneficiaries are cautioned that benefits under a Qualified Plan
may be subject to the terms and conditions of the plan regardless of the terms
and conditions of the Contracts issued pursuant to the plan. Some retirement
plans are subject to distribution and other requirements that are not
incorporated into the Company's administrative procedures. The Company is not
bound by the terms and conditions of such plans to the extent such terms
conflict with the terms of a Contract, unless the Company specifically consents
to be bound. Owners, participants and beneficiaries are responsible for
determining that contributions, distributions and other transactions with
respect to the Contracts comply with applicable law.

A qualified Contract will not provide any necessary or additional tax deferral
if it is used to fund a Qualified plan that is tax deferred. However, the
Contract has features and benefits other than tax deferral that may make it an
appropriate investment for a Qualified plan.Following are general descriptions
of the types of Qualified Plans with which the Contracts may be used. Such
descriptions are not exhaustive and are for general informational purposes only.
The tax rules regarding Qualified Plans are very complex and

                                       14
<PAGE>


will have differing applications depending on individual facts and
circumstances. Each purchaser should obtain competent tax advice prior to
purchasing a Contract issued under a Qualified Plan.

Contracts issued pursuant to Qualified Plans include special provisions
restricting Contract provisions that may otherwise be available as described
herein. Generally, Contracts issued pursuant to Qualified Plans are not
transferable except upon surrender or annuitization. Various penalty and excise
taxes may apply to contributions or distributions made in violation of
applicable limitations. Furthermore, certain withdrawal penalties and
restrictions may apply to surrenders from Qualified Contracts. (See "Tax
Treatment of Withdrawals -- Qualified Contracts" below.)

On July 6, 1983, the Supreme Court decided in ARIZONA GOVERNING COMMITTEE V.
NORRIS that optional annuity benefits provided under an employer's deferred
compensation plan could not, under Title VII of the Civil Rights Act of 1964,
vary between men and women. The Contracts sold by Conseco Variable in connection
with Qualified Plans will utilize annuity tables which do not differentiate on
the basis of sex. Such annuity tables will also be available for use in
connection with certain non-qualified deferred compensation plans.

a. TAX-SHELTERED ANNUITIES

Section 403(b) of the Code permits the purchase of "tax-sheltered annuities" by
public schools and certain charitable, educational and scientific organizations
described in Section 501(c)(3) of the Code. These qualifying employers may make
contributions to the Contracts for the benefit of their employees. Such
contributions are not includable in the gross income of the employees until the
employees receive distributions from the Contracts. The amount of contributions
to the tax-sheltered annuity is limited to certain maximums imposed by the Code.
Furthermore, the Code sets forth additional restrictions governing such items as
transferability, distributions, nondiscrimination and withdrawals. (See "Tax
Treatment of Withdrawals Qualified Contracts" and "Tax-Sheltered Annuities --
Withdrawal Limitations" below.) Any employee should obtain competent tax advice
as to the tax treatment and suitability of such an investment.

b. GOVERNMENT AND TAX-EXEMPT ORGANIZATION'S DEFERRED COMPENSATION PLANS UNDER
   SECTION 457

Under Code provisions, employees and independent contractors performing services
for state and local governments and other tax-exempt organizations may
participate in Deferred Compensation Plans under Section 457 of the Code. The
amounts deferred under a Plan which meets the requirements of Section 457 of the
Code are not taxable as income to the participant until paid or otherwise made
available to the participant or beneficiary. As a general rule, the maximum
amount which can be deferred in any one year is the lesser of $8,000 or 33-1/3
percent of the participant's includible compensation. However, in limited
circumstances, the plan may provide for additional catch-up contributions in
each of the last three years before normal retirement age. Furthermore, the Code
provides additional requirements and restrictions regarding eligibility and
distributions.

All of the assets and income of a Plan established by a governmental employer
after August 20, 1996, must be held in trust for the exclusive benefit of
participants and their beneficiaries. For this purpose, custodial accounts and
certain annuity contracts are treated as trusts. Plans that were in existence on
August 20, 1996 may be amended to satisfy the trust and exclusive benefit
requirements any time prior to January 1, 1999, and must be amended not later
than that date to continue to receive favorable tax treatment. The requirement
of a trust does not apply to amounts under a Plan of a tax exempt
(non-governmental) employer. In addition, the requirement of a trust does not
apply to amounts under a Plan of a governmental employer if the Plan is not an
eligible plan within the meaning of section 457(b) of the Code.

                                       15
<PAGE>


In the absence of such a trust, amounts under the plan will be subject to the
claims of the employer's general creditors.

In general, distributions from a Plan are prohibited under section 457 of the
Code unless made after the participating employee:

         attains age 70 1/2,
         separates from service,
         dies, or
         suffers an unforeseeable financial emergency as defined in the Code.

Under present federal tax law, amounts accumulated in a Plan under section 457
of the Code cannot be transferred or rolled over on a tax-deferred basis except
for certain transfers to other Plans under section 457.

TAX TREATMENT OF WITHDRAWALS -- QUALIFIED CONTRACTS

In the case of a withdrawal under a Qualified Contract, a ratable portion of the
amount received is taxable, generally based on the ratio of the individual's
cost basis to the individual's total accrued benefit under the retirement plan.
Special tax rules may be available for certain distributions from a Qualified
Contract. Section 72(t) of the Code imposes a 10% penalty tax on the taxable
portion of any distribution from qualified retirement plans, including Contracts
issued and qualified under Code Section (403(b)(Tax-Sheltered Annuities). To the
extent amounts are not includable in gross income because they have been rolled
over to an IRA or to another eligible Qualified Plan, no tax penalty will be
imposed. The tax penalty will not apply to the following distributions: (a) made
on or after the date on which the Owner or Annuitant (as applicable) reaches age
59-1/2; (b) following the death or disability of the Owner or Annuitant (as
applicable) (for this purpose disability is as defined in Section 72(m) (7) of
the Code); (c) after separation from service, distributions that are part of
substantially equal periodic payments made not less frequently than annually for
the life (or life expectancy) of the Owner or Annuitant (as applicable) or the
joint lives (or joint life expectancies) of such Owner or Annuitant (as
applicable) and his or her designated Beneficiary; (d) to an Owner or Annuitant
(as applicable) who has separated from service after he has attained age 55; (e)
made to the Owner or Annuitant (as applicable) to the extent such distributions
do not exceed the amount allowable as a deduction under Code Section 213 to the
Owner or Annuitant (as applicable) for amounts paid during the taxable year for
medical care; and (f) made to an alternate payee pursuant to a qualified
domestic relations order; and (g) paid on account of an IRS levy on the
qualified contract.

With respect to (c) above, if the series of substantially equal periodic
payments is modified before the later of your attaining age 59-1/2, or 5 years
from the date of the first periodic payment, then the tax for the year of the
modification is increased by an amount equal to the tax which would have been
imposed (the 10% penalty tax) but for the exception, plus interest for the tax
years in which the exception was used.

TAX-SHELTERED ANNUITIES -- WITHDRAWAL LIMITATIONS

The Code limits the withdrawal of amounts attributable to contributions made
pursuant to a salary reduction agreement (as defined in Section 403(b)(11) of
the Code) to circumstances only when the Owner: (1) attains age 59-1/2; (2)
separates from service; (3) dies; (4) becomes disabled (within the meaning of
Section 72(m)(7) of the Code); or (5) in the case of hardship. However,
withdrawals for hardship are restricted to the portion of the Owner's Contract
Value which represents contributions made by the Owner and does not include any
investment results. The limitations on withdrawals became effective on January
1, 1989 and apply only to salary reduction contributions made after December 31,
1988, to income attributable to such contributions and to income attributable to
amounts held as of December 31, 1988.

                                       16
<PAGE>


The limitations on withdrawals do not affect rollovers and transfers between
certain Qualified Plans. Owners should consult their own tax counsel or other
tax adviser regarding any distributions.

MANDATORY DISTRIBUTIONS -- QUALIFIED PLANS

Generally, distributions from a qualified plan must begin no later than April
1st of the calendar year following the later of (a) the year in which the
employee attains age 70-1/2 or (b) the calendar year in which the employee
retires. Required distributions must be over a period not exceeding the life
expectancy of the individual or the joint lives or life expectancies of the
individual and his or her designated beneficiary. If the required minimum
distributions are not made, a 50% penalty tax is imposed as to the amount not
distributed.

                               ANNUITY PROVISIONS

DETERMINATION OF AMOUNT OF THE FIRST MONTHLY VARIABLE ANNUITY PAYMENT. When
annuity payments commence, the value of the Individual Account is determined as
the total of the product(s) of (a) the value of an Accumulation Unit for each
investment medium at the end of the Valuation Period immediately preceding the
Valuation Period in which the first annuity payment is due and (b) the number of
Accumulation Units credited to the Individual Account with respect to each
investment medium as of the date the Annuity is to commence. Premium tax, if
assessed at such time by the applicable jurisdiction, will be deducted from the
Individual Account value. Any portion of the Individual Account value for which
a fixed annuity election has been made is applied to provide fixed-dollar
payments under the option elected.

The amount of the first monthly variable annuity payment is then calculated by
multiplying the Individual Account value which is to be applied to provide
variable payments by the amount of first monthly payment per $1,000 of value, in
accordance with annuity tables contained in the Contract. The annuity tables are
based on the Progressive Annuity Table, assuming births in the year 1900. For
annuitants whose year of birth is after 1915, an "adjusted age" is used, which
is one year less than actual age. The amount of first monthly payment per $1,000
of value varies according to the form of annuity selected, the age of the
annuitant (for certain options) and the assumed net investment rate selected by
the Contract Owner. The standard assumed net investment rate is 3-1/2 percent
per annum; however, an alternative 5 percent per annum, or such other rate as
Conseco Variable may offer, may be selected prior to the commencement of annuity
payments.

The assumed net investment rates built into the annuity tables affect both the
amount of the first monthly variable annuity payment and the amount by which
subsequent payments may increase or decrease. Selection of a 5 percent rate,
rather than the standard 3-1/2 percent rate, would produce a higher first
payment but subsequent payments would increase more slowly in periods when
Annuity Unit values are rising and decrease more rapidly in periods when Annuity
Unit values are declining. With either assumed rate, if the actual net
investment rate during any two or more successive months were equal to the
assumed rate, the annuity payments would be level during that period.

If a greater first monthly payment would result, Conseco Variable will compute
the first monthly payment on the same mortality basis as used in determining the
first payment under immediate annuity contracts being issued for a similar class
of annuitants at the date the first monthly payment is due under the Contract.

VALUE OF AN ANNUITY UNIT. At the commencement of the Annuity Period, a number of
Annuity Units is established for the Contract Owner for each Investment Option
on which variable annuity payments are to be based. For each Sub-Account of
Variable Account, the number of Annuity Units established is

                                       17
<PAGE>


calculated by dividing (i) the amount of the first monthly variable annuity
payment on that basis by (ii) the annuity unit value for that basis for the
current Valuation Period. That number of Annuity Units remains constant
throughout the Annuity Period and is the basis for calculating the amount of the
second and subsequent annuity payments.

The Annuity Unit value is determined for each Valuation Period, for each
Investment Option, and is equal to the Annuity Unit value for the preceding
Valuation Period multiplied by the product of (i) the net investment factor for
the appropriate Sub-Account for the immediately preceding Valuation Period and
(ii) a factor to neutralize the assumed net investment rate built into the
annuity tables (discussed under the preceding caption), for it is replaced by
the actual net investment rate in step (i). The daily factor for a 3-1/2 percent
assumed net investment rate is .99990576; for a 5 percent rate, the daily factor
is .99986634.

AMOUNTS OF SUBSEQUENT MONTHLY VARIABLE ANNUITY PAYMENTS. The amounts of second
and subsequent monthly variable annuity payments are determined by multiplying
(i) the number of Annuity Units established for the annuitant for the applicable
Sub-Account by (ii) the Annuity Unit value for the Sub-Account.

If Annuity Units are established for more than one Sub-Account, the calculation
is made separately and the results are combined to determine the total monthly
variable annuity payment.

1. EXAMPLE OF CALCULATION OF MONTHLY VARIABLE ANNUITY PAYMENTS. The
determination of the amount of the variable annuity payments can be illustrated
by the following hypothetical example. The example assumes that the monthly
payments are based on the investment experience of only one Sub-Account. If
payments were based on the investment experience of more than one Sub-Account,
the same procedure would be followed to determine the portion of the monthly
payment attributed to each Sub-Account.

2. FIRST MONTHLY PAYMENT. Assume that at the date of retirement there are 40,000
Accumulation Units credited under a particular Individual Account and that the
value of an Accumulation Unit for the Valuation Period immediately prior to
retirement was $1.40000000; this produces a total value for the Individual
Account of $56,000. Assume also that no premium tax is payable and that the
annuity tables in the Contract provide, for the option elected, a first monthly
variable annuity payment of $6.57 per $1,000 of value applied; the first monthly
payment to the Annuitant would thus be 56 multiplied by $6.57, or $367.92.

Assume that the Annuity Unit value for the Valuation Period in which the first
monthly payment was due was $1.30000000. This is divided into the amount of the
first monthly payment to establish the number of Annuity Units for the
Participant: $367.92 /$1.30000000 produces 283.015 Annuity Units. The value of
this number of Annuity Units will be paid in each subsequent month.

3. SECOND MONTHLY PAYMENT. The current Annuity Unit value is first calculated.
Assume a net investment factor of 1.01000000 for the Valuation Period
immediately preceding the due date of the second monthly payment. This is
multiplied by .99713732 to neutralize the assumed net investment rate of 3-1/2
percent per annum built into the number of Annuity Units determined above (if an
assumed net investment rate of 5 percent had been elected, the neutralization
factor would be .99594241), producing a result of 1.00710869. This is then
multiplied by the Annuity Unit value for the Valuation Period preceding the due
date of the second monthly payment (assume this value to be $1.30000000) to
produce the current Annuity Unit value, $1.30924130.

The second monthly payment is then calculated by multiplying the constant number
of Annuity Units by the current Annuity Unit value: 283.015 times $1.30924130
produces a payment of $370.53.

                                       18
<PAGE>


                              FINANCIAL STATEMENTS

Audited Financial Statements of Conseco Variable Annuity Account C and Conseco
Variable Insurance Company as of December 31, 1999 are included here.

                                       19
<PAGE>

CONSECO VARIABLE ANNUITY ACCOUNT C
STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 1999

<TABLE>
<CAPTION>
==============================================================================================================
                                                                                                    NET ASSET
                                                                          SHARES         COST         VALUE
- --------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>        <C>           <C>
Assets:
  Investments in portfolio shares, at net asset value (Note 2):
  The Alger American Fund:
   Growth Portfolio ...........................................          43,028.2   $  2,389,606  $  2,770,153
   Leveraged AllCap Portfolio .................................          97,531.3      3,916,067     5,653,887
   MidCap Growth Portfolio ....................................           6,756.2        183,851       217,752
   Small Capitalization Portfolio .............................          60,530.3      2,553,816     3,338,248
  American Century Variable Portfolios, Inc:
   Income and Growth Fund .....................................          28,556.7        205,620       228,454
   International Fund .........................................          24,844.9        205,256       310,561
   Value Fund .................................................          63,197.1        414,438       376,022
  Berger Institutional Products Trust:
   100 Fund ...................................................          22,673.8        281,260       435,790
   Growth and Income Fund .....................................          21,378.5        373,775       565,461
   Small Company Growth Fund ..................................          17,680.6        251,273       415,670
   BIAM International Fund ....................................             189.6          2,401         2,774
  Conseco Series Trust:
   Balanced Portfolio .........................................       1,243,454.6     17,185,347    18,217,616
   Equity Portfolio ...........................................       9,951,546.8    213,879,824   230,683,998
   Fixed Income Portfolio .....................................       1,345,328.2     13,322,804    12,626,577
   Government Securities Portfolio ............................         116,636.0      1,389,935     1,278,451
   Money Market Portfolio .....................................       9,963,869.7      9,963,870     9,963,870
  The Dreyfus Socially Responsible Growth Fund, Inc ...........         124,252.7      3,988,409     4,854,553
  Dreyfus Stock Index Fund ....................................         641,747.1     20,046,678    24,675,176
  Dreyfus Variable Investment Fund:
   Disciplined Stock Portfolio ................................           2,689.5         65,147        72,403
   International Value Portfolio ..............................             449.7          7,051         7,047
  Federated Insurance Series:
   High Income Bond Fund II ...................................          73,383.1        775,518       751,443
   International Equity Fund II ...............................          15,649.5        296,590       432,552
   Utility Fund II ............................................          51,589.3        727,373       740,307
  Invesco Variable Investment Funds, Inc:
   Equity Income Fund .........................................             680.8         13,729        14,303
   High Yield Fund ............................................          10,671.7        124,829       122,832
  Janus Aspen Series:
   Aggressive Growth Portfolio ................................         177,897.4      6,077,262    10,618,695
   Growth Portfolio ...........................................         344,062.6      8,743,478    11,577,707
   Worldwide Growth Portfolio .................................         674,395.7     18,220,755    32,202,396
  Lazard Retirement Series, Inc:
   Equity Portfolio ...........................................             100.5          1,179         1,159
   Small Cap Portfolio ........................................               4.0             37            40
  Lord Abbett Series Fund, Inc:
   Growth and Income Portfolio ................................             689.8         15,224        15,285
  Mitchell Hutchins Series Trust:
   Growth and Income Portfolio ................................             453.2          6,562         7,405
  Neuberger Berman Advisers Management Trust:
  Limited Maturity Bond Portfolio .............................           6,491.8         85,354        85,951
   Partners Portfolio .........................................          29,353.0        548,008       576,493
  Strong Variable Insurance Funds, Inc:
   Mid Cap Growth Fund II .....................................          11,099.6        227,828       337,094
  Strong Opportunity Fund II, Inc .............................          11,435.0        258,657       297,196
  Van Eck Worldwide Insurance Trust:
   Worldwide Bond Fund ........................................           3,775.0         42,757        40,355
   Worldwide Emerging Markets Fund ............................          18,605.0        161,836       265,307
   Worldwide Hard Assets Fund .................................          51,097.4        527,213       560,027
   Worldwide Real Estate Fund .................................           1,345.6         12,381        12,313
- --------------------------------------------------------------------------------------------------------------
      Total assets ............................................                                    375,353,323
Liabilities:
  Net amount due to Conseco Variable Insurance Company ........                                        557,329
- --------------------------------------------------------------------------------------------------------------
      Net assets (Note 6) .....................................                                   $374,795,994
==============================================================================================================
</TABLE>

   The accompanying notes are an integral part of these financial statements.

2

<PAGE>


CONSECO VARIABLE ANNUITY ACCOUNT C
STATEMENT OF ASSETS AND LIABILITIES - CONTINUED

DECEMBER 31, 1999

<TABLE>
<CAPTION>
=============================================================================================================
                                                                                                    NET ASSET
                                                                       SHARES         COST            VALUE
- -------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>             <C>           <C>
Net assets attributable to:
  Contract owners' deferred annuity reserves:
  The Alger American Fund:
   Growth Portfolio........................................          1,184,056.2     $2.337604     $2,767,855
   Leveraged AllCap Portfolio .............................          1,092,625.9      5.109085      5,582,319
   Midcap Growth Portfolio.................................            107,741.1      2.019311        217,563
   Small Capitalization Portfolio .........................          1,477,791.4      2.256980      3,335,346
  American Century Variable Portfolios, Inc:
   Income and Growth Fund..................................            180,072.1      1.267565        228,253
   International Fund......................................            148,279.0      2.092737        310,309
   Value Fund..............................................            300,067.3      1.252172        375,736
  Berger Institutional Products Trust:
   100 Fund................................................            225,561.6      1.930345        435,412
   Growth and Income Fund..................................            237,838.2      2.375451        564,973
   Small Company Growth Fund ..............................            158,133.4      2.626310        415,307
   BIAM International Fund.................................              1,907.4      1.454682          2,775
  Conseco Series Trust:
   Balanced Portfolio .....................................          6,250,753.5      2.874258     17,966,277
   Equity Portfolio
     Qualified ............................................          6,177,794.7     36.036177    222,624,107
     Nonqualified .........................................            154,728.4     28.525694      4,413,735
   Fixed Income Portfolio
     Qualified ............................................          2,139,411.3      5.673933     12,138,877
     Nonqualified .........................................             69,191.3      5.451644        377,206
   Government Securities Portfolio ........................            989,802.9      1.290459      1,277,300
   Money Market Portfolio
     Qualified ............................................          3,343,310.9      2.930114      9,796,281
     Nonqualified .........................................             18,871.5      2.930112         55,295
  The Dreyfus Socially Responsible Growth Fund, Inc .......          1,607,963.6      2.963507      4,765,212
  Dreyfus Stock Index Fund ................................          8,745,043.0      2.808320     24,558,883
  Dreyfus Variable Investment Fund:
   Disciplined Stock Portfolio ............................             57,394.8      1.260430         72,342
   International Value Portfolio ..........................              5,892.4      1.194910          7,041
  Federated Insurance Series:
   High Income Bond Fund II................................            521,674.5      1.404876        732,888
   International Equity Fund II ...........................            158,076.2      2.734170        432,207
   Utility Fund II ........................................            417,936.4      1.769836        739,679
  Invesco Variable Investment Funds, Inc:
   Equity Income Fund......................................             12,179.6      1.173420         14,292
   High Yield Fund.........................................            119,098.6      1.030465        122,727
  Janus Aspen Series:
   Aggressive Growth Portfolio ............................          2,363,771.3      4.488515     10,609,823
   Growth Portfolio .......................................          3,595,530.3      3.192835     11,479,937
   Worldwide Growth Portfolio .............................          8,203,822.8      3.897775     31,976,652
  Lazard Retirement Series, Inc:
   Equity Portfolio........................................              1,021.9      1.133077          1,158
   Small Cap Portfolio.....................................                 44.2      0.892662             39
  Lord Abbett Series Fund, Inc:
   Growth and Income Portfolio.............................             13,117.1      1.164236         15,271
  Mitchell Hutchins Series Trust:
   Growth and Income Portfolio ............................              6,824.5      1.084118          7,399
  Neuberger Berman Advisers Management Trust:
  Limited Maturity Bond Portfolio .........................             79,073.7      1.086053         85,878
   Partners Portfolio......................................            422,449.4      1.363460        575,993
  Strong Variable Insurance Funds, Inc:
   Mid Cap Growth Fund II..................................            110,428.3      3.050073        336,814
  Strong Opportunity Fund II, Inc .........................            160,379.9      1.851524        296,947
  Van Eck Worldwide Insurance Trust:
   Worldwide Bond Fund ....................................             37,695.5      1.069651         40,321
   Worldwide Emerging Markets Fund ........................            253,897.1      1.044064        265,085
   Worldwide Hard Assets Fund..............................            556,013.0      1.006344        559,540
   Worldwide Real Estate Fund .............................             14,854.6      0.828169         12,302
- -------------------------------------------------------------------------------------------------------------
  Net assets attributable to contract owners' deferred
    annuity reserves......................................                                       $370,593,356
=============================================================================================================
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                                                               3
<PAGE>


CONSECO VARIABLE ANNUITY ACCOUNT C
STATEMENT OF ASSETS AND LIABILITIES - CONTINUED

DECEMBER 31, 1999

================================================================================
                                                                      REPORTED
                                                                       VALUE
- --------------------------------------------------------------------------------
Net assets attributable to contract owners' deferred
  annuity reserves (from page 3)                                    $370,593,356
- --------------------------------------------------------------------------------
  Contract owners' annuity payment reserves:
   Alger American  Leveraged AllCap Portfolio.....................        70,328
   Conseco Series Trust:
     Balanced Portfolio
      Qualified...................................................       205,231
     Equity Income Portfolio
      Qualified ..................................................     3,281,836
      Nonqualified ...............................................        30,106
     Fixed Income Portfolio
      Qualified ..................................................       106,231
     Money Market Portfolio
      Qualified ..................................................        24,951
   The Dreyfus Socially Responsible Growth Fund, Inc .............        90,149
   Dreyfus Stock Index Fund ......................................        89,012
   Federated High Income Bond Fund II.............................        17,274
   Janus Aspen Growth Portfolio ..................................        97,321
   Janus Aspen Worldwide Growth Portfolio ........................       190,199
- --------------------------------------------------------------------------------
        Net assets attributable to contract owners' annuity
         payment reserves...                                           4,202,638
- --------------------------------------------------------------------------------
         Net assets ..............................................  $374,795,994
================================================================================

   The accompanying notes are an integral part of these financial statements.

4
<PAGE>


================================================================================
THIS PAGE INTENTIONALLY LEFT BLANK.









                                                                               5
<PAGE>


CONSECO VARIABLE ANNUITY ACCOUNT C
STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>
====================================================================================================================================
                                                                                                                          AMERICAN
                                                                                                                           CENTURY
                                                                                                                           VARIABLE
                                                                                     THE ALGER AMERICAN FUNDS             PORTFOLIOS
                                                                         -----------------------------------------------  ----------
                                                                                      LEVERAGED              SMALL        INCOME AND
                                                                          GROWTH       ALL CAP    MIDCAP  CAPITALIZATION    GROWTH
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>        <C>          <C>         <C>         <C>
Investment Income:
  Dividends from investments in portfolio shares .....................   $128,480   $  173,044   $15,904     $313,672    $     27
Expenses:
  Mortality and expense risk fees ....................................     17,060       31,692     1,384       25,908       1,856
- ------------------------------------------------------------------------------------------------------------------------------------
      Net investment income (loss) ...................................    111,420      141,352    14,520      287,764      (1,829)
- ------------------------------------------------------------------------------------------------------------------------------------
Net realized gains (losses) and unrealized appreciation
  (depreciation) of investments:
   Net realized gains (losses) on sales of investments
     in portfolio shares .............................................    111,748      558,078    10,857       50,558       2,160
   Net change in unrealized appreciation (depreciation)
     of investments in portfolio shares ..............................    295,980    1,309,281    19,785      638,612       8,273
- ------------------------------------------------------------------------------------------------------------------------------------
      Net gain (loss) on investments in portfolio shares .............    407,728    1,867,359    30,642      689,170      10,433
- ------------------------------------------------------------------------------------------------------------------------------------
        Net increase (decrease) in net assets from operations ........   $519,148   $2,008,711   $45,162     $976,934    $  8,604
====================================================================================================================================
</TABLE>


STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>
====================================================================================================================================
                                                                                                                          AMERICAN
                                                                                                                           CENTURY
                                                                                                                           VARIABLE
                                                                                     THE ALGER AMERICAN FUNDS             PORTFOLIOS
                                                                         -----------------------------------------------  ----------
                                                                                      LEVERAGED              SMALL        INCOME AND
                                                                          GROWTH       ALL CAP    MIDCAP  CAPITALIZATION    GROWTH
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>        <C>          <C>         <C>         <C>
Changes from operations:
  Net investment income (loss) ...................................  $   111,420   $   141,352   $  14,520   $   287,764   $  (1,829)
  Net realized gains (losses) on sales of investments
   in portfolio shares ...........................................      111,748       558,078      10,857        50,558       2,160
  Net change in unrealized appreciation (depreciation)
   of investments in portfolio shares ............................      295,980     1,309,281      19,785       638,612       8,273
- ------------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets from operations .......      519,148     2,008,711      45,162       976,934       8,604
- ------------------------------------------------------------------------------------------------------------------------------------
Changes from contract owners' transactions:
  Net contract purchase payments .................................      536,875       709,993      59,860       411,916      54,378
  Contract redemptions ...........................................     (245,853)     (236,059)     (2,797)     (216,597)     (5,265)
  Net transfers ..................................................    1,364,778     1,780,573     (17,279)     (236,971)     71,174
- ------------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets
      from contract owners' transactions .........................    1,655,800     2,254,507      39,784       (41,652)    120,287
- ------------------------------------------------------------------------------------------------------------------------------------
        Net increase (decrease) in net assets ....................    2,174,948     4,263,218      84,946       935,282     128,891
- ------------------------------------------------------------------------------------------------------------------------------------
Net assets, beginning of year ....................................      592,907     1,389,429     132,617     2,400,064      99,362
- ------------------------------------------------------------------------------------------------------------------------------------
        Net assets, end of year (Note 6) .........................  $ 2,767,855   $ 5,652,647   $ 217,563   $ 3,335,346   $ 228,253
====================================================================================================================================
</TABLE>

   The accompanying notes are an integral part of these financial statements.

6
<PAGE>

<TABLE>
<CAPTION>

===========================================================================================================================
     AMERICAN CENTURY
   VARIABLE PORTFOLIOS
        (CONTINUED)                    BERGER INSTITUTIONAL PRODUCTS TRUST               CONSECO SERIES TRUST PORTFOLIOS
- --------------------------  ----------------------------------------------------- -----------------------------------------
                                            GROWTH AND      SMALL        BIAM                                       FIXED
 INTERNATIONAL     VALUE          100         INCOME       COMPANY   INTERNATIONAL   BALANCED       EQUITY          INCOME
- ---------------------------------------------------------------------------------------------------------------------------
 <S>             <C>         <C>           <C>           <C>           <C>         <C>           <C>              <C>
 $      --       $ 16,781    $      67     $      --     $      --     $    15     $3,303,327    $64,761,215      $ 890,651
     1,617          2,993        3,068         3,685         2,143          15        160,412      1,193,037        103,858
- ---------------------------------------------------------------------------------------------------------------------------
    (1,617)        13,788       (3,001)       (3,685)       (2,143)         --      3,142,915     63,568,178        786,793
- ---------------------------------------------------------------------------------------------------------------------------
     3,093        (24,861)       7,460        23,544        11,746      (1,677)       419,126     10,008,486       (184,733)

   104,334        (35,009)     132,558       168,678       164,105         373        729,573      3,199,282       (792,858)
- ---------------------------------------------------------------------------------------------------------------------------
   107,427        (59,870)     140,018       192,222       175,851      (1,304)     1,148,699     13,207,768       (977,591)
- ---------------------------------------------------------------------------------------------------------------------------
 $ 105,810       $(46,082)   $ 137,017     $ 188,537     $ 173,708     $(1,304)    $4,291,614    $76,775,946      $(190,798)
===========================================================================================================================
</TABLE>

<TABLE>
<CAPTION>

==============================================================================================================================
     AMERICAN CENTURY
   VARIABLE PORTFOLIOS
        (CONTINUED)                    BERGER INSTITUTIONAL PRODUCTS TRUST               CONSECO SERIES TRUST PORTFOLIOS
- ---------------------------  ---------------------------------------------------- --------------------------------------------
                                            GROWTH AND      SMALL       BIAM                                       FIXED
 INTERNATIONAL     VALUE          100         INCOME       COMPANY  INTERNATIONAL    BALANCED       EQUITY          INCOME
- ------------------------------------------------------------------------------------------------------------------------------
 <S>             <C>         <C>           <C>           <C>          <C>         <C>            <C>             <C>
 $  (1,617)      $  13,788   $  (3,001)    $  (3,685)   $  (2,143)    $    00     $  3,142,915   $  63,568,178   $    786,793
     3,093         (24,861)      7,460        23,544       11,746      (1,677)         419,126      10,008,486       (184,733)
   104,334         (35,009)    132,558       168,678      164,105         373          729,573       3,199,282       (792,858)
- ------------------------------------------------------------------------------------------------------------------------------
   105,810         (46,082)    137,017       188,537      173,708      (1,304)       4,291,614      76,775,946       (190,798)
- ------------------------------------------------------------------------------------------------------------------------------
    34,926          66,180      46,621       103,748       42,921       4,918        1,850,837       9,915,752        948,729
   (34,093)           (797)    (13,320)      (77,541)     (13,080)         00       (1,231,243)    (19,376,258)    (1,468,531)
    68,072         214,621       8,401       176,231       96,668        (839)     (20,639,749)     (1,366,270)

    68,905         280,004      41,702       202,438      126,509       4,079       (2,411,288)    (30,100,255)    (1,886,072)
- ------------------------------------------------------------------------------------------------------------------------------
   174,715         233,922     178,719       390,975      300,217       2,775        1,880,326      46,675,691     (2,076,870)
- ------------------------------------------------------------------------------------------------------------------------------
   135,594         141,814     256,693       173,998      115,090          00       16,291,182     183,674,093     14,699,184
- ------------------------------------------------------------------------------------------------------------------------------
 $ 310,309       $ 375,736   $ 435,412     $ 564,973    $ 415,307     $ 2,775     $ 18,171,508  $ 230,349,784    $ 12,622,314
==============================================================================================================================

</TABLE>

                                                                               7
<PAGE>


CONSECO VARIABLE ANNUITY ACCOUNT C
STATEMENTS OF OPERATIONS - CONTINUED

FOR THE YEAR ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>
====================================================================================================================================
                                                                         CONSECO SERIES                                    DREYFUS
                                                                        TRUST PORTFOLIOS                                  VARIABLE
                                                                           (CONTINUED)                                   INVESTMENT
                                                                    ------------------------                             ----------
                                                                                                DREYFUS
                                                                                               SOCIALLY      DREYFUS
                                                                    GOVERNMENT      MONEY     RESPONSIBLE     STOCK     DISCIPLINED
                                                                    SECURITIES      MARKET       GROWTH       INDEX        STOCK
===================================================================================================================================
<S>                                                                 <C>           <C>          <C>          <C>          <C>
Investment Income:
  Dividends from investments in portfolio shares ................   $  107,961    $  361,663   $  161,066   $  411,370   $      699
Expenses:

  Mortality and expense risk fees ...............................       13,829        74,500       31,289      198,788          420
- -----------------------------------------------------------------------------------------------------------------------------------
      Net investment income (loss) ..............................       94,132       287,163      129,777      212,582          279
- -----------------------------------------------------------------------------------------------------------------------------------
Net realized gains (losses) and unrealized appreciation
  (depreciation) of investments:
  Net realized gains (losses) on sales of investments
   in portfolio shares ..........................................      (39,974)           --      121,526    1,264,839        3,050
  Net change in unrealized appreciation (depreciation)
   of investments in portfolio shares ...........................     (103,269)           --      661,999    2,084,671        4,512
- -----------------------------------------------------------------------------------------------------------------------------------
   Net gain (loss) on investments in portfolio shares ...........     (143,243)           --      783,525    3,349,510        7,562
- -----------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets from operations ......   $  (49,111)   $  287,163   $  913,302   $3,562,092   $    7,841
===================================================================================================================================



STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED

FOR THE YEAR ENDED DECEMBER 31, 1999

<CAPTION>
====================================================================================================================================
                                                                         CONSECO SERIES                                    DREYFUS
                                                                        TRUST PORTFOLIOS                                  VARIABLE
                                                                           (CONTINUED)                                   INVESTMENT
                                                                    ------------------------                             ----------
                                                                                                  DREYFUS
                                                                                                 SOCIALLY     DREYFUS
                                                                    GOVERNMENT      MONEY       RESPONSIBLE    STOCK    DISCIPLINED
                                                                    SECURITIES      MARKET         GROWTH      INDEX       STOCK
===================================================================================================================================
<S>                                                                  <C>           <C>          <C>          <C>          <C>
Changes from operations:
  Net investment income (loss) ...................................   $   94,132    $  287,163   $  129,777   $  212,582   $      279
  Net realized gains (losses) on sales of investments
   in portfolio shares ...........................................      (39,974)           --      121,526    1,264,839        3,050
  Net change in unrealized appreciation (depreciation)
   of investments in portfolio shares ............................     (103,269)           --      661,999    2,084,671        4,512
- -----------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets from operations .......      (49,111)      287,163      913,302    3,562,092        7,841
- -----------------------------------------------------------------------------------------------------------------------------------
Changes from contract owners' transactions:

  Net contract purchase payments .................................       68,158     1,321,953      980,324    4,113,547       26,306
  Contract redemptions ...........................................     (205,996)   (2,655,856)    (140,733)  (1,780,271)          --
  Net transfers ..................................................      525,195     5,473,590    1,256,049    4,598,908       18,846
- -----------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets
      from contract owners' transactions .........................      387,357     4,139,687    2,095,640    6,932,184       45,152
- -----------------------------------------------------------------------------------------------------------------------------------
        Net increase in net assets ...............................      338,246     4,426,850    3,008,942   10,494,276       52,993
- -----------------------------------------------------------------------------------------------------------------------------------
Net assets, beginning of year ....................................      939,054     5,449,677    1,846,419   14,153,619       19,349
- -----------------------------------------------------------------------------------------------------------------------------------
        Net assets, end of year (Note 6) .........................   $1,277,300    $9,876,527   $4,855,361   $24,647,895  $   72,342
===================================================================================================================================
</TABLE>

     The accompanying notes are an integral part of these financial statements.

8
<PAGE>

<TABLE>
<CAPTION>
====================================================================================================================================
   DREYFUS
   VARIABLE
  INVESTMENT                                                     INVESCO VARIABLE
 (CONTINUED)         FEDERATED INSURANCE SERIES FUNDS               INV. FUNDS                JANUS ASPEN SERIES PORTFOLIOS
- --------------   ----------------------------------------     ----------------------   ---------------------------------------------
INTERNATIONAL    HIGH INCOME   INTERNATIONAL                   EQUITY                   AGGRESSIVE                       WORLDWIDE
    VALUE           BOND II       EQUITY II    UTILITY II      INCOME     HIGH YIELD      GROWTH           GROWTH          GROWTH
====================================================================================================================================
<S>                <C>             <C>          <C>           <C>          <C>         <C>              <C>            <C>
   $    497        $ 53,015        $  6,865     $ 52,867      $    185     $  7,078    $    170,221     $     53,182   $     37,051

         18           7,373           2,752        7,442           237          652          49,307           69,843        211,547
- ------------------------------------------------------------------------------------------------------------------------------------
        479          45,642           4,113       45,425           (52)       6,426         120,914          (16,661)      (174,496)
- ------------------------------------------------------------------------------------------------------------------------------------



         --         (19,531)         57,813        8,985         4,665           41         862,750          671,059        803,052

         (4)        (23,518)        133,905      (48,438)         (739)        (816)      3,700,827        2,118,576     11,240,473
- ------------------------------------------------------------------------------------------------------------------------------------
         (4)        (43,049)        191,718      (39,453)        3,926         (775)      4,563,577        2,789,635     12,043,525
- ------------------------------------------------------------------------------------------------------------------------------------
   $    475        $  2,593        $195,831     $  5,972      $  3,874     $  5,651    $  4,684,491     $  2,772,974   $ 11,869,029
====================================================================================================================================

<CAPTION>
====================================================================================================================================
   DREYFUS
   VARIABLE
  INVESTMENT                                                     INVESCO VARIABLE
 (CONTINUED)         FEDERATED INSURANCE SERIES FUNDS               INV. FUNDS                JANUS ASPEN SERIES PORTFOLIOS
- --------------   ----------------------------------------     ----------------------   ---------------------------------------------
INTERNATIONAL    HIGH INCOME   INTERNATIONAL                   EQUITY                   AGGRESSIVE                       WORLDWIDE
    VALUE           BOND II       EQUITY II    UTILITY II      INCOME     HIGH YIELD      GROWTH           GROWTH          GROWTH
====================================================================================================================================
<S>                <C>             <C>          <C>           <C>          <C>         <C>             <C>             <C>
  $    479         $ 45,642        $  4,113     $ 45,425      $    (52)    $  6,426    $    120,914    $    (16,661)   $   (174,496)

        --          (19,531)         57,813        8,985         4,665           41         862,750         671,059         803,052

        (4)         (23,518)        133,905      (48,438)         (739)        (816)      3,700,827       2,118,576      11,240,473
- ------------------------------------------------------------------------------------------------------------------------------------
       475            2,593         195,831        5,972         3,874        5,651       4,684,491       2,772,974      11,869,029
- ------------------------------------------------------------------------------------------------------------------------------------


     1,121          248,365          46,235      160,218         6,527       17,301         867,225       1,432,168       3,759,132
        --         (131,357)        (40,030)    (130,590)      (39,449)        (169)       (850,365)       (605,936)     (1,445,920)
     5,445           72,129             433      (48,512)        7,531       78,290       2,922,201       4,119,809       2,721,386
- ------------------------------------------------------------------------------------------------------------------------------------

     6,566          189,137           6,638      (18,884)      (25,391)      95,422       2,939,061       4,946,041       5,034,598
- ------------------------------------------------------------------------------------------------------------------------------------
     7,041          191,730         202,469      (12,912)      (21,517)     101,073       7,623,552       7,719,015      16,903,627
- ------------------------------------------------------------------------------------------------------------------------------------
        --          558,432         229,738      752,591        35,809       21,654       2,986,271       3,858,243      15,263,224
- ------------------------------------------------------------------------------------------------------------------------------------
  $  7,041         $750,162        $432,207     $739,679      $ 14,292     $122,727    $ 10,609,823    $ 11,577,258    $ 32,166,851
====================================================================================================================================
</TABLE>


                                                                               9
<PAGE>


CONSECO VARIABLE ANNUITY ACCOUNT C
STATEMENTS OF OPERATIONS - CONTINUED

FOR THE YEAR ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>
====================================================================================================================================
                                                                                                                         NEUBERGER
                                                                                                                           BERMAN
                                                                                                                          ADVISERS
                                                                                                                         MANAGEMENT
                                                                      LAZARD RETIREMENT                                    TRUST
                                                                      SERIES PORTFOLIOS                                  PORTFOLIOS
                                                                   ----------    ----------   ----------    ----------   ----------
                                                                                                             MITCHELL
                                                                                              LORD ABBETT    HUTCHINS
                                                                                             SERIES TRUST  SERIES TRUST   LIMITED
                                                                                              GROWTH AND    GROWTH AND    MATURITY
                                                                     EQUITY       SMALL CAP     INCOME        INCOME        BOND
                                                                   ----------    ----------   ----------    ----------   ----------
====================================================================================================================================
<S>                                                                <C>           <C>          <C>           <C>          <C>
Investment Income:
  Dividends from investments in portfolio shares ................  $       38    $       --   $    1,204    $       --   $   13,707
Expenses:

  Mortality and expense risk fees ...............................           5            35          234            60        2,419
- ------------------------------------------------------------------------------------------------------------------------------------
      Net investment income (loss) ..............................          33           (35)         970           (60)      11,288
- ------------------------------------------------------------------------------------------------------------------------------------
Net realized gains (losses) and unrealized appreciation
  (depreciation) of  investments:

   Net realized gains (losses) on sales of investments
     in portfolio shares ........................................          --           403        2,442             5       (9,505)
   Net change in unrealized appreciation (depreciation)
     of investments in portfolio shares .........................         (20)         (359)        (434)          687         (453)
- ------------------------------------------------------------------------------------------------------------------------------------
      Net gain (loss) on investments in portfolio shares ........         (20)           44        2,008           692       (9,958)
- ------------------------------------------------------------------------------------------------------------------------------------
        Net increase (decrease) in net assets from operations ...  $       13    $        9   $    2,978    $      632   $    1,330
====================================================================================================================================


STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED

FOR THE YEAR ENDED DECEMBER 31, 1999

<CAPTION>
====================================================================================================================================
                                                                                                                        NEUBERGER
                                                                                                                          BERMAN
                                                                                                                         ADVISERS
                                                                                                                        MANAGEMENT
                                                                     LAZARD RETIREMENT                                    TRUST
                                                                     SERIES PORTFOLIOS                                  PORTFOLIOS
                                                                  ----------    ----------   ----------    ----------   ----------
                                                                                                            MITCHELL
                                                                                             LORD ABBETT    HUTCHINS
                                                                                            SERIES TRUST  SERIES TRUST   LIMITED
                                                                                             GROWTH AND    GROWTH AND    MATURITY
                                                                    EQUITY       SMALL CAP     INCOME        INCOME        BOND
                                                                  ----------    ----------   ----------    ----------   ----------
===================================================================================================================================
<S>                                                               <C>           <C>          <C>           <C>          <C>

Changes from operations:
  Net investment income (loss) .................................. $       33    $      (35)  $      970    $     (60)   $   11,288
  Net realized gains (losses) on sales of investments
   in portfolio shares ..........................................         --           403        2,442            5        (9,505)
  Net change in unrealized appreciation (depreciation)
   of investments in portfolio shares ...........................        (20)         (359)        (434)         687          (453)
- ------------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets from operations ......         13             9        2,978          632         1,330
- ------------------------------------------------------------------------------------------------------------------------------------
Changes from contract owners' transactions:

  Net contract purchase payments ................................        470            23        2,114        1,597        18,533
  Contract redemptions ..........................................         --            --       (2,618)          --        (1,945)
  Net transfers .................................................        675        (3,687)      (1,174)         (77)     (176,039)
- ------------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets
      from contract owners' transactions ........................      1,145        (3,664)      (1,678)       1,520      (159,451)
- ------------------------------------------------------------------------------------------------------------------------------------
        Net increase (decrease) in net assets ...................      1,158        (3,655)       1,300        2,152      (158,121)

- ------------------------------------------------------------------------------------------------------------------------------------
Net assets, beginning of year ...................................         --         3,694       13,971        5,247       243,999
- ------------------------------------------------------------------------------------------------------------------------------------
        Net assets, end of year (Note 6) ........................ $    1,158    $       39   $   15,271    $   7,399    $   85,878
====================================================================================================================================
</TABLE>

   The accompanying notes are an integral part of these financial statements.


10
<PAGE>

<TABLE>
<CAPTION>
====================================================================================================================================
 NEUBERGER
   BERMAN
  ADVISERS
 MANAGEMENT         STRONG
   TRUST            VARIABLE
 PORTFOLIOS        INSURANCE
(CONTINUED)          FUNDS                                    VAN ECK WORLDWIDE INSURANCE TRUST FUNDS
- ----------         --------                         -----------------------------------------------------------
                                     STRONG
                    MID CAP        OPPORTUNITY                       EMERGING           HARD             REAL            COMBINED
 PARTNERS          GROWTH II         FUND II          BOND            MARKETS          ASSETS           ESTATE             TOTAL
- -------------------------------------------------------------------------------------------------------------------  ---------------
<S>                <C>              <C>             <C>              <C>              <C>              <C>              <C>
$   14,677         $     99         $ 15,306        $  2,318         $     --         $  2,415         $     58         $ 71,076,725

     5,325            1,397            2,006             403            1,425            2,876              114            2,233,024
- -------------------------------------------------------------------------------------------------------------------  ---------------
     9,352           (1,298)          13,300           1,915           (1,425)            (461)             (56)          68,843,701
- -------------------------------------------------------------------------------------------------------------------  ---------------



    (6,481)           3,848           15,250             285           (3,381)         (42,065)              17           14,694,678

    26,253          104,993           29,993          (5,860)         121,754          100,379             (232)          26,087,847
- -------------------------------------------------------------------------------------------------------------------  ---------------
    19,772          108,841           45,243          (5,575)         118,373           58,314             (215)          40,782,525
- -------------------------------------------------------------------------------------------------------------------  ---------------
$   29,124         $107,543         $ 58,543        $ (3,660)        $116,948         $ 57,853         $   (271)        $109,626,226
===================================================================================================================  ===============


<CAPTION>
====================================================================================================================================
 NEUBERGER
   BERMAN
  ADVISERS
 MANAGEMENT         STRONG
   TRUST            VARIABLE
 PORTFOLIOS        INSURANCE
(CONTINUED)          FUNDS                                    VAN ECK WORLDWIDE INSURANCE TRUST FUNDS
- ----------         --------                         -----------------------------------------------------------
                                     STRONG
                    MID CAP        OPPORTUNITY                       EMERGING           HARD             REAL            COMBINED
 PARTNERS          GROWTH II         FUND II          BOND            MARKETS          ASSETS           ESTATE             TOTAL
- -------------------------------------------------------------------------------------------------------------------  ---------------
<C>                <C>              <C>             <C>              <C>              <C>              <C>             <C>
$    9,352         $ (1,298)        $ 13,300        $  1,915         $ (1,425)        $   (461)        $    (56)       $ 68,843,701

    (6,481)           3,848           15,250             285           (3,381)         (42,065)              17          14,694,678

    26,253          104,993           29,993          (5,860)         121,754          100,379             (232)         26,087,847
- -------------------------------------------------------------------------------------------------------------------  ---------------
    29,124          107,543           58,543          (3,660)         116,948           57,853             (271)        109,626,226
- -------------------------------------------------------------------------------------------------------------------  ---------------

   166,393           30,192           70,611          13,252           18,011           24,652              382          28,182,464
   (29,377)          (3,003)         (54,554)         (5,053)          (2,937)          (1,281)              --         (31,048,874)
   (21,587)         (33,708)          98,488            (354)          39,382          311,470            9,394             462,611
- -------------------------------------------------------------------------------------------------------------------  ---------------

   115,429           (6,519)         114,545           7,845           54,456          334,841            9,776          (2,403,799)
- -------------------------------------------------------------------------------------------------------------------  ---------------
   144,553          101,024          173,088           4,185          171,404          392,694            9,505         107,222,427
- -------------------------------------------------------------------------------------------------------------------  ---------------
   431,440          235,790          123,859          36,136           93,681          166,846            2,797         267,573,567
- -------------------------------------------------------------------------------------------------------------------  ---------------
$  575,993         $336,814         $296,947        $ 40,321         $265,085         $559,540         $ 12,302        $374,795,994
- -------------------------------------------------------------------------------------------------------------------  ---------------
</TABLE>

                                                                              11
<PAGE>

CONSECO VARIABLE ANNUITY ACCOUNT C
STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>
====================================================================================================================================
                                                                                                                           AMERICAN
                                                                                                                            CENTURY
                                                                                                                           VARIABLE
                                                                                   THE ALGER AMERICAN FUNDS               PORTFOLIOS
                                                                     --------------------------------------------------   ----------
                                                                                    LEVERAGED                  SMALL      INCOME AND
                                                                       GROWTH        ALL CAP      MIDCAP   CAPITALIZATION   GROWTH
====================================================================================================================================
<S>                                                                  <C>           <C>          <C>          <C>          <C>
Investment Income:
  Dividends from investments in portfolio shares .................   $   26,144    $   36,253   $    6,544   $  270,282   $     485
Expenses:

  Mortality and expense risk fees ................................        2,618         9,102          798       20,373         205
- ------------------------------------------------------------------------------------------------------------------------------------
      Net investment income (loss) ...............................       23,526        27,151        5,746      249,909         280
- ------------------------------------------------------------------------------------------------------------------------------------
Net realized gains (losses) and unrealized appreciation
  (depreciation) of investments:

   Net realized gains (losses) on sales of investments
     in portfolio shares .........................................        7,619        80,329       (2,335)      36,865        (245)
   Net change in unrealized appreciation (depreciation)
     of investments in portfolio shares ..........................       86,212       334,099       15,345       30,953      14,561
- ------------------------------------------------------------------------------------------------------------------------------------
      Net gain (loss) on investments in portfolio shares .........       93,831       414,428       13,010       67,818      14,316
- ------------------------------------------------------------------------------------------------------------------------------------
        Net increase (decrease) in net assets from operations ....   $  117,357    $  441,579   $   18,756   $  317,727   $  14,596
====================================================================================================================================


<CAPTION>
====================================================================================================================================
                                                                                                                           AMERICAN
                                                                                                                            CENTURY
                                                                                                                           VARIABLE
                                                                                   THE ALGER AMERICAN FUNDS               PORTFOLIOS
                                                                     --------------------------------------------------   ----------
                                                                                    LEVERAGED                  SMALL      INCOME AND
                                                                       GROWTH        ALL CAP      MIDCAP   CAPITALIZATION   GROWTH
====================================================================================================================================
<S>                                                                  <C>           <C>          <C>          <C>          <C>
Changes from operations:
  Net investment income (loss) ...................................   $   23,526    $   27,151   $    5,746   $  249,909   $     280
  Net realized gains (losses) on sales of investments
    in portfolio shares ..........................................        7,619        80,329       (2,335)      36,865        (245)
  Net change in unrealized appreciation (depreciation)
    of investments in portfolio shares ...........................       86,212       334,099       15,345       30,953      14,561
- ------------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets from operations .......      117,357       441,579       18,756      317,727      14,596
- ------------------------------------------------------------------------------------------------------------------------------------
Changes from contract owners' transactions:

  Net contract purchase payments .................................       83,527       169,533       22,749      450,527      34,949
  Contract redemptions ...........................................       (5,654)     (126,978)      (2,059)    (716,237)         --
  Net transfers ..................................................      252,392       184,203       80,365      101,839      49,817
- ------------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets
      from contract owners' transactions .........................      330,265       226,758      101,055     (163,871)     84,766
- ------------------------------------------------------------------------------------------------------------------------------------
        Net increase (decrease) in net assets ....................      447,622       668,337      119,811      153,856      99,362

- ------------------------------------------------------------------------------------------------------------------------------------
Net assets, beginning of year ....................................      145,285       721,092       12,806    2,246,208          --
- ------------------------------------------------------------------------------------------------------------------------------------
        Net assets, end of year ..................................   $  592,907    $1,389,429   $  132,617   $2,400,064   $  99,362
====================================================================================================================================
</TABLE>

   The accompanying notes are an integral part of these financial statements.


12
<PAGE>

<TABLE>
<CAPTION>
====================================================================================================================================
      AMERICAN CENTURY
    VARIABLE PORTFOLIOS
        (CONTINUED)                   BERGER INSTITUTIONAL PRODUCTS TRUST                     CONSECO SERIES TRUST PORTFOLIOS
  -----------------------      -------------------------------------------------      --------------------------------------------
                                            GROWTH AND      SMALL         BIAM                                            FIXED
INTERNATIONAL      VALUE          100         INCOME       COMPANY    INTERNATIONAL     BALANCED         EQUITY           INCOME
- ------------------------------------------------------------------------------------------------------------------------------------
<S>              <C>           <C>           <C>          <C>           <C>           <C>             <C>              <C>
  $  1,313       $  5,413      $    565      $  1,005     $     46      $     --      $ 1,153,158     $ 15,752,727     $ 1,035,769

       937          1,231         1,184           956          517            31          154,368        1,178,671         111,522
- ------------------------------------------------------------------------------------------------------------------------------------
       376          4,182          (619)           49         (471)          (31)         998,790       14,574,056         924,247
- ------------------------------------------------------------------------------------------------------------------------------------



     1,818         (3,973)          684         2,512         (318)          373          340,355        7,214,092          39,407

       975         (3,479)       24,584        23,975          382            --          (29,185)       3,784,130        (170,505)
- ------------------------------------------------------------------------------------------------------------------------------------
     2,793         (7,452)       25,268        26,487           64           373          311,170       10,998,222        (131,098)
- ------------------------------------------------------------------------------------------------------------------------------------
  $  3,169       $ (3,270)     $ 24,649      $ 26,536     $   (407)     $    342      $ 1,309,960     $ 25,572,278     $   793,149
====================================================================================================================================


<CAPTION>
====================================================================================================================================
      AMERICAN CENTURY
    VARIABLE PORTFOLIOS
        (CONTINUED)                   BERGER INSTITUTIONAL PRODUCTS TRUST                     CONSECO SERIES TRUST PORTFOLIOS
  -----------------------      -------------------------------------------------      --------------------------------------------
                                            GROWTH AND      SMALL         BIAM                                            FIXED
INTERNATIONAL      VALUE          100         INCOME       COMPANY    INTERNATIONAL     BALANCED         EQUITY           INCOME
- ------------------------------------------------------------------------------------------------------------------------------------
<S>              <C>           <C>           <C>          <C>           <C>           <C>             <C>              <C>


$    376         $  4,182      $   (619)     $     49     $   (471)     $    (31)     $   998,790     $ 14,574,056     $   924,247

   1,818           (3,973)          684         2,512         (318)          373          340,355        7,214,092          39,407

     975           (3,479)       24,584        23,975          382            --          (29,185)       3,784,130        (170,505)
- ------------------------------------------------------------------------------------------------------------------------------------
   3,169           (3,270)       24,649        26,536         (407)          342        1,309,960       25,572,278         793,149

- ------------------------------------------------------------------------------------------------------------------------------------

  21,242           36,363       104,218        32,961       25,129           (33)       2,454,610       12,980,634       1,173,981
     (45)            (273)           --        (3,854)      (1,462)           --       (1,184,970)     (24,815,715)     (3,238,373)
 111,123           85,483        79,944        39,965       89,153        (3,309)        (401,921)     (20,876,437)         57,978
- ------------------------------------------------------------------------------------------------------------------------------------

 132,320          121,573       184,162        69,072      112,820        (3,342)         867,719      (32,711,518)     (2,006,414)
- ------------------------------------------------------------------------------------------------------------------------------------
 135,489          118,303       208,811        95,608      112,413        (3,000)       2,177,679       (7,139,240)     (1,213,265)
- ------------------------------------------------------------------------------------------------------------------------------------
     105           23,511        47,882        78,390        2,677         3,000       14,113,503      190,813,333      15,912,449
- ------------------------------------------------------------------------------------------------------------------------------------
$135,594         $141,814      $256,693      $173,998     $115,090      $     --      $16,291,182     $183,674,093     $14,699,184
====================================================================================================================================
</TABLE>


                                                                              13
<PAGE>


CONSECO VARIABLE ANNUITY ACCOUNT C
STATEMENTS OF OPERATIONS - CONTINUED

FOR THE YEAR ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>
====================================================================================================================================
                                                                         CONSECO SERIES                                   DREYFUS
                                                                        TRUST PORTFOLIOS                                  VARIABLE
                                                                           (CONTINUED)                                   INVESTMENT
                                                                    ------------------------                             ----------
                                                                                                DREYFUS
                                                                                                SOCIALLY     DREYFUS
                                                                    GOVERNMENT       MONEY    RESPONSIBLE     STOCK      DISCIPLINED
                                                                    SECURITIES      MARKET       GROWTH       INDEX         STOCK
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>           <C>          <C>          <C>           <C>
Investment Income:
  Dividends from investments in portfolio shares ................   $   48,886    $  255,531   $   67,412   $  152,478    $     91
Expenses:

  Mortality and expense risk fees ...............................        8,378        49,938       11,421       90,857          46
- ------------------------------------------------------------------------------------------------------------------------------------
      Net investment income (loss) ..............................       40,508       205,593       55,991       61,621          45
- ------------------------------------------------------------------------------------------------------------------------------------
Net realized gains (losses) and unrealized appreciation
  (depreciation) of investments:

   Net realized gains (losses) on sales of investments
     in portfolio shares ........................................       17,349            --       73,930      502,333          --
   Net change in unrealized appreciation (depreciation)
     of investments in portfolio shares .........................      (14,738)           --      160,015    1,688,088       2,744
- ------------------------------------------------------------------------------------------------------------------------------------
      Net gain (loss) on investments in portfolio shares ........        2,611            --      233,945    2,190,421       2,744
- ------------------------------------------------------------------------------------------------------------------------------------
        Net increase (decrease) in net assets from operations ...   $   43,119    $  205,593   $  289,936   $2,252,042    $  2,789
====================================================================================================================================


STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED

FOR THE YEAR ENDED DECEMBER 31, 1998

<CAPTION>
====================================================================================================================================
                                                                         CONSECO SERIES                                   DREYFUS
                                                                        TRUST PORTFOLIOS                                  VARIABLE
                                                                           (CONTINUED)                                   INVESTMENT
                                                                    ------------------------                             ----------
                                                                                                DREYFUS
                                                                                                SOCIALLY     DREYFUS
                                                                    GOVERNMENT       MONEY    RESPONSIBLE     STOCK      DISCIPLINED
                                                                    SECURITIES      MARKET       GROWTH       INDEX         STOCK
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>           <C>          <C>          <C>           <C>
Changes from operations:
  Net investment income (loss) ...................................  $   40,508    $  205,593   $   55,991   $   61,621    $   45
  Net realized gains (losses) on sales of investments
   in portfolio shares ...........................................      17,349            --       73,930      502,333        --
  Net change in unrealized appreciation
   (depreciation) of investments in portfolio shares .............     (14,738)           --      160,015    1,688,088     2,744
- ------------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets from operations .......      43,119       205,593      289,936    2,252,042     2,789
- ------------------------------------------------------------------------------------------------------------------------------------
Changes from contract owners' transactions:
  Net contract purchase payments .................................      68,785       280,659      495,636    2,668,744       398
  Contract redemptions ...........................................    (111,079)   (1,403,691)     (98,716)    (253,677)       --
  Net transfers ..................................................     326,004     1,940,167      513,868    3,880,194    16,162
- ------------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets
      from contract owners' transactions .........................     283,710       817,135      910,788    6,295,261    16,560
- ------------------------------------------------------------------------------------------------------------------------------------
        Net increase (decrease) in net assets ....................     326,829     1,022,728    1,200,724    8,547,303    19,349
- ------------------------------------------------------------------------------------------------------------------------------------
  Net assets, beginning of year ..................................     612,225     4,426,949      645,695    5,606,316        --
- ------------------------------------------------------------------------------------------------------------------------------------
        Net assets, end of year ..................................  $  939,054    $5,449,677   $1,846,419  $14,153,619   $19,349
====================================================================================================================================
</TABLE>

  The accompanying notes are an integral part of these financial statements.


14
<PAGE>

<TABLE>
<CAPTION>
====================================================================================================================================
   DREYFUS
  VARIABLE
 INVESTMENT                                                       INVESCO
 (CONTINUED)       FEDERATED INSURANCE SERIES FUNDS         VARIABLE INV. FUNDS                JANUS ASPEN SERIES PORTFOLIOS
  --------       ------------------------------------     ----------------------      ----------------------------------------------
INTERNATIONAL   HIGH INCOME  INTERNATIONAL                 EQUITY                      AGGRESSIVE                         WORLDWIDE
    VALUE         BOND II      EQUITY II    UTILITY II     INCOME      HIGH YIELD        GROWTH            GROWTH           GROWTH
- ------------------------------------------------------------------------------------------------------------------------------------
<S>             <C>           <C>           <C>          <C>           <C>           <C>              <C>              <C>
  $    --       $  6,718      $    198      $ 29,269     $  1,814      $  2,253      $       --       $    157,855     $   464,175

       --          3,099         2,125         5,388          120            54          21,327             25,410         120,229
- ------------------------------------------------------------------------------------------------------------------------------------
       --          3,619        (1,927)       23,881        1,694         2,199         (21,327)           132,445         343,946
- ------------------------------------------------------------------------------------------------------------------------------------



       --          5,201        46,233        44,535            1            (4)         53,509            187,231         728,557

       --         (7,710)       (8,218)        8,673        1,313        (1,181)        657,242            507,794       1,763,273
- ------------------------------------------------------------------------------------------------------------------------------------
       --         (2,509)       38,015        53,208        1,314        (1,185)        710,751            695,025       2,491,830
- ------------------------------------------------------------------------------------------------------------------------------------
  $    --       $  1,110      $ 36,088      $ 77,089     $  3,008      $  1,014      $  689,424       $    827,470     $ 2,835,776
====================================================================================================================================

<CAPTION>
====================================================================================================================================
   DREYFUS
  VARIABLE
 INVESTMENT                                                       INVESCO
 (CONTINUED)       FEDERATED INSURANCE SERIES FUNDS         VARIABLE INV. FUNDS                JANUS ASPEN SERIES PORTFOLIOS
  --------       ------------------------------------     ----------------------      ----------------------------------------------
INTERNATIONAL   HIGH INCOME  INTERNATIONAL                 EQUITY                      AGGRESSIVE                         WORLDWIDE
    VALUE         BOND II      EQUITY II    UTILITY II     INCOME      HIGH YIELD        GROWTH            GROWTH           GROWTH
- ------------------------------------------------------------------------------------------------------------------------------------
<S>             <C>           <C>           <C>          <C>           <C>           <C>              <C>              <C>


$     --        $  3,619      $ (1,927)     $ 23,881     $  1,694      $  2,199      $   (21,327)     $    132,445     $   343,946

      --           5,201        46,233        44,535            1            (4)          53,509           187,231         728,557

      --          (7,710)       (8,218)        8,673        1,313        (1,181)         657,242           507,794       1,763,273
- ------------------------------------------------------------------------------------------------------------------------------------
      --           1,110        36,088        77,089        3,008         1,014          689,424           827,470       2,835,776
- ------------------------------------------------------------------------------------------------------------------------------------

      --         130,446        36,964       101,816           --         8,399          314,457           575,858       3,035,033
      --         (31,009)       (2,387)      (16,382)          --            --          (81,251)         (119,797)     (2,091,287)
      --         316,153        17,561       283,497       32,801        12,241          330,898           862,739       2,193,731
- ------------------------------------------------------------------------------------------------------------------------------------

      --         415,590        52,138       368,931       32,801        20,640          564,104         1,318,800       3,137,477
- ------------------------------------------------------------------------------------------------------------------------------------
      --         416,700        88,226       446,020       35,809        21,654        1,253,528         2,146,270       5,973,253
- ------------------------------------------------------------------------------------------------------------------------------------
      --         141,732       141,512       306,571           --            --        1,732,743         1,711,973       9,289,971
- ------------------------------------------------------------------------------------------------------------------------------------
$     --        $558,432      $229,738      $752,591     $ 35,809      $ 21,654      $ 2,986,271      $  3,858,243     $15,263,224
====================================================================================================================================
</TABLE>


                                                                             15
<PAGE>


CONSECO VARIABLE ANNUITY ACCOUNT C
STATEMENTS OF OPERATIONS - CONTINUED

FOR THE YEAR ENDED DECEMBER 31, 1998


<TABLE>
<CAPTION>
====================================================================================================================================
                                                                                                                         NEUBERGER
                                                                                                                           BERMAN
                                                                                                                          ADVISERS
                                                                                                                         MANAGEMENT
                                                                        LAZARD RETIREMENT                                  TRUST
                                                                        SERIES PORTFOLIOS                                PORTFOLIOS
                                                                     ----------------------                              ----------
                                                                                               MITCHELL
                                                                                              LORD ABBETT     HUTCHINS
                                                                                              SERIES TRUST  SERIES TRUST   LIMITED
                                                                                               GROWTH AND    GROWTH AND    MATURITY
                                                                       EQUITY     SMALL CAP     INCOME        INCOME        BOND
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>          <C>         <C>           <C>          <C>
Investment Income:
  Dividends from investments in portfolio shares .................   $      --    $       1   $      868    $      365   $      156
- ------------------------------------------------------------------------------------------------------------------------------------
Expenses:

  Mortality and expense risk fees ................................          --            7           26            17          286
- ------------------------------------------------------------------------------------------------------------------------------------
      Net investment income (loss) ...............................          --           (6)         842           348         (130)
- ------------------------------------------------------------------------------------------------------------------------------------
Net realized gains (losses) and unrealized appreciation
  (depreciation) of investments:
  Net realized gains (losses) on sales of investments
     in portfolio shares .........................................          --           --           --            --          (72)
  Net change in unrealized appreciation (depreciation)
     of investments in portfolio shares ..........................          --          361          495           156        1,051
- ------------------------------------------------------------------------------------------------------------------------------------
     Net gain (loss) on investments in portfolio shares ..........          --          361          495           156          979
- ------------------------------------------------------------------------------------------------------------------------------------
      Net increase (decrease) in net assets from operations ......   $      --    $     355   $    1,337    $      504   $      849
====================================================================================================================================


STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED

FOR THE YEAR ENDED DECEMBER 31, 1998

<CAPTION>
====================================================================================================================================
                                                                                                                         NEUBERGER
                                                                                                                           BERMAN
                                                                                                                          ADVISERS
                                                                                                                         MANAGEMENT
                                                                        LAZARD RETIREMENT                                  TRUST
                                                                        SERIES PORTFOLIOS                                PORTFOLIOS
                                                                     ----------------------                              ----------
                                                                                               MITCHELL
                                                                                              LORD ABBETT     HUTCHINS
                                                                                              SERIES TRUST  SERIES TRUST   LIMITED
                                                                                               GROWTH AND    GROWTH AND    MATURITY
                                                                       EQUITY     SMALL CAP     INCOME        INCOME        BOND
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>          <C>         <C>           <C>          <C>

Changes from operations:
  Net investment income (loss) ...................................   $      --    $      (6)  $      842    $      348   $     (130)
  Net realized gains (losses) on sales of investments
   in portfolio shares ...........................................          --           --           --            --          (72)
  Net change in unrealized appreciation (depreciation)
   of investments in portfolio shares ............................          --          361          495           156        1,051
- ------------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets from operations .......          --          355        1,337
                                                                                                                   504          849
- ------------------------------------------------------------------------------------------------------------------------------------
Changes from contract owners' transactions:
  Net contract purchase payments .................................          --        3,339       11,680           719       12,525
  Contract redemptions ...........................................          --           --           --            --           --
  Net transfers ..................................................          --           --          954         4,024      230,625
- ------------------------------------------------------------------------------------------------------------------------------------
   Net increase (decrease) in net assets
     from contract owners' transactions ..........................          --        3,339       12,634         4,743      243,150
- ------------------------------------------------------------------------------------------------------------------------------------
      Net increase (decrease) in net assets ......................          --        3,694       13,971         5,247      243,999
- ------------------------------------------------------------------------------------------------------------------------------------
  Net assets, beginning of year ..................................          --           --           --            --           --
- ------------------------------------------------------------------------------------------------------------------------------------
      Net assets, end of year ....................................   $      --     $  3,694   $   13,971    $    5,247   $  243,999
====================================================================================================================================
</TABLE>

   The accompanying notes are an integral part of these financial statements.


16
<PAGE>


<TABLE>
<CAPTION>
====================================================================================================================================
NEUBERGER
  BERMAN
 ADVISERS
MANAGEMENT        STRONG
   TRUST         VARIABLE
PORTFOLIOS       INSURANCE
(CONTINUED)        FUNDS                                 VAN ECK WORLDWIDE INSURANCE TRUST FUNDS
- ----------       --------                    -----------------------------------------------------------------
                                                                                                      (NOTE 1)
                                STRONG                                                                  OLD
                  MID CAP     OPPORTUNITY                 EMERGING        HARD          REAL            HARD            COMBINED
 PARTNERS        GROWTH II      FUND II        BOND        MARKETS       ASSETS        ESTATE          ASSETS             TOTAL
- ------------------------------------------------------------------------------------------------------------------------------------
<S>              <C>           <C>           <C>          <C>           <C>           <C>             <C>              <C>
 $  8,709        $     --      $  1,483      $    169     $  1,250      $ 50,996      $     --        $     --         $19,540,381

    2,368             154           447           279          745         2,656             5               2           1,827,897
- ------------------------------------------------------------------------------------------------------------------------------------
    6,341            (154)        1,036          (110)         505        48,340            (5)             (2)         17,712,484
- ------------------------------------------------------------------------------------------------------------------------------------



  (10,055)            480        (2,663)          199      (21,681)      (69,021)           --              --           9,273,246

      556           4,306         8,517         3,119       (6,249)      (75,494)          164              --           8,806,323
- ------------------------------------------------------------------------------------------------------------------------------------
   (9,499)          4,786         5,854         3,318      (27,930)     (144,515)          164              --          18,079,569
- ------------------------------------------------------------------------------------------------------------------------------------
 $ (3,158)       $  4,632      $  6,890      $  3,208     $(27,425)     $(96,175)     $    159        $     (2)        $35,792,053
====================================================================================================================================


<CAPTION>
====================================================================================================================================
NEUBERGER
  BERMAN
 ADVISERS
MANAGEMENT        STRONG
   TRUST         VARIABLE
PORTFOLIOS       INSURANCE
(CONTINUED)        FUNDS                                 VAN ECK WORLDWIDE INSURANCE TRUST FUNDS
- ----------       --------                    -----------------------------------------------------------------
                                                                                                      (NOTE 1)
                                STRONG                                                                  OLD
                  MID CAP     OPPORTUNITY                 EMERGING        HARD          REAL            HARD            COMBINED
 PARTNERS        GROWTH II      FUND II        BOND        MARKETS       ASSETS        ESTATE          ASSETS             TOTAL
- ------------------------------------------------------------------------------------------------------------------------------------
<S>              <C>           <C>           <C>          <C>           <C>           <C>             <C>              <C>


 $  6,341        $   (154)     $  1,036      $   (110)    $    505      $ 48,340      $     (5)       $     (2)        $17,712,484

  (10,055)            480        (2,663)          199      (21,681)      (69,021)           --              --           9,273,246

      556           4,306         8,517         3,119       (6,249)      (75,494)          164              --           8,806,323
- ------------------------------------------------------------------------------------------------------------------------------------
   (3,158)          4,632         6,890         3,208      (27,425)      (96,175)          159              (2)         35,792,053

- ------------------------------------------------------------------------------------------------------------------------------------

  157,481          11,715        45,152         9,453       22,033        34,250         2,638           9,511          25,628,081
   (2,370)           (190)         (980)         (436)      (1,843)       (3,409)           --              --         (34,314,124)
  204,724         214,553        67,755         6,504       20,696      (112,948)           --          (9,824)         (8,796,326)
- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------
  359,835         226,078       111,927        15,521       40,886       (82,107)        2,638            (313)        (17,482,369)
- ------------------------------------------------------------------------------------------------------------------------------------
  356,677         230,710       118,817        18,729       13,461      (178,282)        2,797            (315)         18,309,684
- ------------------------------------------------------------------------------------------------------------------------------------
   74,763           5,080         5,042        17,407       80,220       345,128            --             315         249,263,883
- ------------------------------------------------------------------------------------------------------------------------------------
 $431,440        $235,790      $123,859      $ 36,136     $ 93,681      $166,846      $  2,797        $     --        $267,573,567
====================================================================================================================================
</TABLE>


                                                                             17
<PAGE>


CONSECO VARIABLE ANNUITY ACCOUNT C
NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 1999 AND 1998
================================================================================

(1) GENERAL

    Conseco  Variable Annuity Account C ("Account C") was established in 1980 as
a  segregated  investment  account for  individual  and group  variable  annuity
contracts  which are registered  under the Securities Act of 1933.  Account C is
registered under the Investment  Company Act of 1940, as amended (the "Act"), as
a unit  investment  trust.  Account C was  originally  registered  with the U.S.
Securities  and  Exchange  Commission  as  a  diversified   open-end  management
investment  company  under  the  Act.  Effective  May  1,  1993,  Account  C was
restructured into a single unit investment trust which invested solely in shares
of the portfolios of the Conseco Series Trust, a diversified open-end management
investment company. Thereafter, additional investment options were offered.

    The  operations  of  Account C are  included  in the  operations  of Conseco
Variable  Insurance  Company (the  "Company")  pursuant to the provisions of the
Texas  Insurance  Code.  The Company is an indirect  wholly owned  subsidiary of
Conseco,  Inc., a publicly-held  specialized  financial services holding company
listed on the New York Stock Exchange.

    Currently, the following investment options are available (effective date in
parenthesis):

THE ALGER AMERICAN FUND
    Growth Portfolio (May 1, 1997)
    Leveraged  AllCap  Portfolio  (June 1, 1995)
    MidCap Growth  Portfolio  (May 1, 1997)
    Small Capitalization  Portfolio (June 1, 1995)

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
    Income and Growth Fund (May 1, 1998)
    International Fund (May 1, 1997)
    Value Fund (May 1, 1997)

BERGER INSTITUTIONAL PRODUCTS TRUST (MAY 1, 1997)
    100 Fund
    Growth and Income Fund
    Small Company Growth Fund
    BIAM International Fund

CONSECO SERIES TRUST
    Balanced Portfolio
    Equity Portfolio
    Fixed Income Portfolio
    Government Securities Portfolio
    Money Market Portfolio

THE DREYFUS SOCIALLY RESPONSIBLE GROWTH FUND, INC.
    (JUNE 1, 1995)

DREYFUS STOCK INDEX FUND (JUNE 1, 1995)

DREYFUS VARIABLE INVESTMENT FUND (MAY 1, 1998)
    International Value Portfolio
    Disciplined Stock Portfolio

FEDERATED INSURANCE SERIES (JUNE 1, 1995)
    High Income Bond Fund II
    International Equity Fund II
    Utility Fund II

INVESCO VARIABLE INVESTMENT FUNDS, INC. (MAY 1, 1998)
    Equity Income Fund
    High Yield Fund

JANUS ASPEN SERIES (JUNE 1, 1995)
    Aggressive Growth Portfolio
    Growth Portfolio
    Worldwide Growth Portfolio

LAZARD RETIREMENT SERIES, INC. (MAY 1, 1998)
    Equity Portfolio
    Small Cap Portfolio

LORD ABBETT SERIES FUND, INC. (MAY 1, 1998)
    Growth and Income Portfolio

MITCHELL HUTCHINS SERIES TRUST (MAY 1, 1998)
    Growth and Income Portfolio

NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST (MAY 1, 1997)
    Limited Maturity Bond Portfolio
    Partners Portfolio

STRONG VARIABLE INSURANCE FUNDS, INC. (MAY 1, 1997)
    Mid Cap Growth Fund II

STRONG OPPORTUNITY FUND II (MAY 1, 1997)

VAN ECK WORLDWIDE INSURANCE TRUST
    Worldwide Bond Fund (June 1, 1995)
    Worldwide Emerging Markets Fund (June 1, 1996)
    Worldwide Hard Assets Fund (June 1,1995)
    Worldwide Real Estate Fund (May 1, 1998)

    VanEck  Worldwide  Insurance Trust terminated the Worldwide Hard Assets Fund
on May 1,  1997,  and the Gold  and  Natural  Resources  Fund  was  renamed  the
Worldwide Hard Assets Fund. The 1998 activity was due to final  transfers  being
processed.

    The  preparation  of  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and  the  reported  increases  and  decreases  in  net  assets  from
operations during the reporting  period.  Actual results could differ from those
estimates.

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

INVESTMENT VALUATION, TRANSACTIONS AND INCOME

    Investments in portfolio  shares are valued using the net asset value of the
respective  portfolios at the end of each New York Stock Exchange  business day.
Investment share  transactions are accounted for on a trade date basis (the date
the order to purchase  or redeem  shares is  executed)  and  dividend  income is
recorded on the  ex-dividend  date. The cost of investments in portfolio  shares
sold is determined on a first-in  first-out  basis.  Account C does not hold any
investments which are restricted as to resale.

    Net  investment  income  and net  realized  gains  (losses)  and  unrealized
appreciation  (depreciation)  on  investments  are allocated to the contracts on
each  valuation  date based on each  contract's  pro rata share of the assets of
Account C as of the beginning of the valuation date.

FEDERAL INCOME TAXES

    No  provision  for federal  income  taxes has been made in the  accompanying
financial  statements  because the  operations  of Account C are included in the
total  operations of the Company,  which is treated as a life insurance  company
for federal income tax purposes under the Internal  Revenue Code. Net investment
income and realized gains (losses) are retained in Account C and are not taxable
until  received  by the  contract  owner or  beneficiary  in the form of annuity
payments or other distributions.


18
<PAGE>

CONSECO VARIABLE ANNUITY ACCOUNT C
NOTES TO FINANCIAL STATEMENTS - CONTINUED
================================================================================

DECEMBER 31, 1999 AND 1998

ANNUITY RESERVES

    Deferred  annuity contract  reserves are comprised of net contract  purchase
payments less  redemptions  and benefits.  These reserves are adjusted daily for
the net  investment  income  and net  realized  gains  (losses)  and  unrealized
appreciation (depreciation) on investments.

    Annuity  payment  reserves for  contracts  under which  contract  owners are
receiving periodic retirement payments are computed according to the Progressive
Annuity  Mortality Table and the 1983 Group Annuity Mortality Table. The assumed
net investment  rate is equal to the assumed rate of  accumulation.  The annuity
unit values for periodic retirement payments are as follows:

                                                                DECEMBER 31,
                                                              1999        1998
================================================================================
The Alger American Fund:
  Leveraged AllCap .....................................    $ 1.264         N/A
Conseco Series Trust:
  Balanced .............................................      1.305     $ 1.043
  Equity
   Qualified ...........................................     10.473       7.308
   Nonqualified ........................................      9.697       6.766
  Fixed Income

   Qualified ...........................................      4.789       5.012
   Nonqualified ........................................      4.792       5.016
  Money Market

   Qualified ...........................................      1.022       1.019
The Dreyfus Socially Responsible Growth Fund ...........      1.049         N/A
Dreyfus Stock Index Fund ...............................      1.255       1.097
Federated Insurance Series:
  High Income Bond Fund II .............................      0.975         N/A
Janus Aspen Series:
  Growth ...............................................      1.132         N/A
  Worldwide Growth .....................................      2.611       1.660
- --------------------------------------------------------------------------------

(3) PURCHASES AND SALES OF INVESTMENTS IN PORTFOLIO SHARES

    The  aggregate  cost of purchases  of  investments  in portfolio  shares was
$134,689,005  and  $63,530,550  for the years ended  December 31, 1999 and 1998,
respectively.  The  aggregate  proceeds from sales of  investments  in portfolio
shares were  $67,907,279  and  $63,152,626 for the years ended December 31, 1999
and 1998, respectively.

(4) DEDUCTIONS AND EXPENSES

    Although periodic  retirement  payments to contract owners vary according to
the investment performance of the portfolios,  such payments are not affected by
mortality or expense  experience  because the Company  assumes the mortality and
expense risks under the contracts.

    The  mortality  risk  assumed by the Company  results  from the life annuity
payment  option in the  contracts  in which the Company  agrees to make  annuity
payments regardless of how long a particular annuitant or other payee lives. The
annuity  payments  are  determined  in  accordance  with annuity  purchase  rate
provisions  established  at the  time the  contracts  are  issued.  Based on the
actuarial  determination of expected mortality,  the Company is required to fund
any deficiency in the annuity payment reserves from its general account assets.

    The expense risk assumed by the Company is the risk that the  deductions for
sales and  administrative  expenses may prove  insufficient  to cover the actual
sales and administrative expenses.

    The Company  deducts daily from Account C a fee, which is equal on an annual
basis to 1.00 percent of the daily value of the total  investments of Account C,
for  assuming  the  mortality  and expense  risks  except for the Equity,  Fixed
Income,  and Money Market  portfolios of the Conseco Series Trust which are 0.64
percent, 0.74 percent and 0.99 percent, respectively. These fees were $2,233,024
and $1,827,897 for the years ended December 31, 1999 and 1998, respectively.

    Pursuant to an  agreement  between  Account C and the Company  (which may be
terminated  by  the  Company  at any  time),  the  Company  provides  sales  and
administrative  services to Account C, as well as a minimum  death benefit prior
to  retirement  for certain  contracts.  Under  individual  contracts  and group
deferred compensation contracts,  the Company may deduct a percentage of amounts
surrendered to cover sales  expenses.  The percentage  varies up to 8.00 percent
based on the type of  contract  and the  number of years the  contract  has been
held. In addition, the Company deducts units from certain contracts annually and
upon full surrender to cover an administrative fee of $15, $20, or $25. This fee
is recorded as a redemption  in the  accompanying  Statements  of Changes in Net
Assets.  Under  group  contracts  no longer  being sold,  the Company  deducts a
percentage  of the  renewal  contract  purchase  payments  to  cover  sales  and
administrative expenses and the minimum death benefit prior to retirement of the
contract owners. Sales and administrative charges were $465,909 and $597,806 for
the years ended December 31, 1999 and 1998, respectively.

(5) OTHER TRANSACTIONS WITH AFFILIATES

    Conseco  Equity Sales,  Inc., an affiliate of the Company,  is the principal
underwriter  and performs all variable  annuity sales functions on behalf of the
Company through various retail broker/dealers including Conseco Securities, Inc.
(formerly  Conseco Financial  Services,  Inc. prior to its name change in August
1999), an affiliate of the Company.

(6) NET ASSETS

    Net assets consisted of the following at December 31, 1999:


================================================================================
Proceeds from the sales of units since organization,
  less cost of units redeemed .................................     $ 59,967,901
Undistributed net investment income ...........................      206,883,885
Undistributed net realized gains on sales of investments ......       60,083,883
Net unrealized appreciation of investments ....................       47,860,325
- --------------------------------------------------------------------------------
    Net assets ................................................     $374,795,994
================================================================================

                                                                              19
<PAGE>


- --------------------------------------------------------------------------------


REPORT OF INDEPENDENT ACCOUNTANTS

================================================================================
TO THE BOARD OF DIRECTORS OF CONSECO VARIABLE
INSURANCE COMPANY AND CONTRACT OWNERS OF
CONSECO VARIABLE ANNUITY ACCOUNT C

    In our opinion, the accompanying statement of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material  respects,  the financial  position of the Conseco Variable Annuity
Account  C (the  "Account")  at  December  31,  1999,  and  the  results  of its
operations  and the  changes  in its net assets for each of the two years in the
period then ended, in conformity with accounting  principles  generally accepted
in the United States.  These financial  statements are the responsibility of the
Account's  management;  our  responsibility  is to  express  an opinion on these
financial  statements  based on our  audits.  We  conducted  our audits of these
financial statements in accordance with auditing standards generally accepted in
the United  States,  which  require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining on a test basis,  evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits,  which included  confirmation of portfolio  shares owned at December 31,
1999 by  correspondence  with the  funds,  provide  a  reasonable  basis for the
opinion expressed above.


/s/ PricewaterhouseCoopers LLP

Indianapolis, Indiana
February 10, 2000

                                                                              20
<PAGE>





                       Conseco Variable Insurance Company

             Financial Statements as of December 31, 1999 and 1998,

            and for the years ended December 31, 1999, 1998 and 1997


21
<PAGE>

- --------------------------------------------------------------------------------



                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Shareholder and Board of Directors
Conseco Variable Insurance Company

     In our opinion,  the accompanying  balance sheet and the related statements
of  operations,  shareholder's  equity and cash  flows  present  fairly,  in all
material respects,  the financial position of Conseco Variable Insurance Company
(the "Company") at December 31, 1999 and 1998, and the results of its operations
and its cash flows for each of the three years in the period ended  December 31,
1999, in conformity with accounting  principles generally accepted in the United
States.  These  financial  statements  are the  responsibility  of the Company's
management;  our  responsibility  is to express  an  opinion on these  financial
statements  based on our audits.  We conducted our audits of these statements in
accordance with auditing standards generally accepted in the United States which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for the opinion expressed above.

                                                  /s/ PricewaterhouseCoopers LLP

April 13, 2000

22
<PAGE>


                       CONSECO VARIABLE INSURANCE COMPANY

                                  BALANCE SHEET
                           December 31, 1999 and 1998
                              (Dollars in millions)

                                     ASSETS

                                                            1999          1998
                                                          --------      --------
Investments:
    Actively managed fixed maturities at
      fair value (amortized cost:
         1999 - $1,491.8; 1998 - $1,520.5) ............   $1,398.7      $1,524.1
    Equity securities at fair value
      (cost: 1999 - $47.8 million;
       1998 - $46.0 million)  .........................       49.8          45.7
    Mortgage loans ....................................      108.0         110.2
    Policy loans ......................................       75.5          79.6
    Other invested assets .............................       50.8         120.3
                                                          --------      --------

          Total investments ...........................    1,682.8       1,879.9

Cash and cash equivalents .............................       81.5          48.4
Accrued investment income .............................       35.6          30.5
Cost of policies purchased ............................      131.6          98.0
Cost of policies produced .............................      147.6          82.5
Reinsurance receivables ...............................       26.4          22.2
Goodwill ..............................................       45.3          46.7
Assets held in separate accounts ......................    1,457.0         696.4
Other assets ..........................................        6.0           7.1
                                                          --------      --------

          Total assets ................................   $3,613.8      $2,911.7
                                                          ========      ========


                            (continued on next page)

                   The accompanying notes are an integral part
                          of the financial statements.

                                                                              23
<PAGE>


                       CONSECO VARIABLE INSURANCE COMPANY

                            BALANCE SHEET (Continued)

                           December 31, 1999 and 1998

                 (Dollars in millions, except per share amount)

                      LIABILITIES AND SHAREHOLDER'S EQUITY

                                                              1999       1998
                                                            --------   --------
Liabilities:
    Insurance liabilities:
       Interest-sensitive products .......................  $1,289.2   $1,365.2
       Traditional products ..............................     242.8      246.2
       Claims payable and other policyholder funds .......      64.1       62.6
       Liabilities related to separate accounts ..........   1,457.0      696.4
    Income tax liabilities ...............................      33.4       37.5
    Investment borrowings ................................     135.1       65.7
    Other liabilities ....................................      16.5       33.0
                                                            --------   --------

            Total liabilities ............................   3,238.1    2,506.6
                                                            --------   --------

Shareholder's equity:
    Common stock and additional paid-in capital
      (par value $4.80 per share, 1,065,000
       shares authorized, 1,043,565 shares issued
       and outstanding) ..................................     380.8      380.8
    Accumulated other comprehensive loss .................     (28.4)       (.8)
    Retained earnings ....................................      23.3       25.1
                                                            --------   --------

            Total shareholder's equity ...................     375.7      405.1
                                                            --------   --------

            Total liabilities and shareholder's equity ...  $3,613.8   $2,911.7
                                                            ========   ========


                   The accompanying notes are an integral part
                          of the financial statements.

24
<PAGE>


                       CONSECO VARIABLE INSURANCE COMPANY

                             STATEMENT OF OPERATIONS
              for the years ended December 31, 1999, 1998 and 1997
                              (Dollars in millions)

                                                   1999        1998       1997
                                                  -------     -------    -------
Revenues:
    Insurance policy income ..................    $  72.1     $  73.6    $  75.7
    Net investment income ....................      297.6       198.0      222.6
    Net gains (losses) from
      sale of investments ....................      (10.0)       18.5       13.3
                                                  -------     -------    -------

          Total revenues .....................      359.7       290.1      311.6
                                                  -------     -------    -------

Benefits and expenses:
    Insurance policy benefits ................      266.8       170.6      191.0
    Amortization .............................       13.8        33.6       27.1
    Other operating costs and expenses .......       40.3        38.7       32.2
                                                  -------     -------    -------

          Total benefits and expenses ........      320.9       242.9      250.3
                                                  -------     -------    -------

          Income before income taxes .........       38.8        47.2       61.3

Income tax expense ...........................       13.6        16.6       22.1
                                                  -------     -------    -------

          Net income .........................    $  25.2     $  30.6    $  39.2
                                                  =======     =======    =======


                   The accompanying notes are an integral part
                          of the financial statements.

                                                                              25
<PAGE>


                       CONSECO VARIABLE INSURANCE COMPANY

                        STATEMENT OF SHAREHOLDER'S EQUITY
              for the years ended December 31, 1999, 1998 and 1997
                              (Dollars in millions)

                                                            Accumulated
                                                     Common    other
                                                   stock and   compre-
                                                   additional  hensive
                                                     paid-in   income   Retained
                                             Total   capital   (loss)   earnings
                                             ------   ------   ------    ------

Balance, December 31, 1996 ................  $396.9   $380.8   $ (4.6)   $ 20.7

  Comprehensive income, net of tax:
    Net income ............................    39.2       --       --      39.2
    Change in unrealized appreciation
      (depreciation) of securities
      (net of applicable income tax
      expense of $7.2) ....................    13.3       --     13.3        --
                                             ------

        Total comprehensive income ........    52.5

  Dividends on common stock ...............   (32.5)      --       --     (32.5)
                                             ------   ------   ------    ------

Balance, December 31, 1997 ................   416.9    380.8      8.7      27.4

  Comprehensive income, net of tax:
     Net income ...........................    30.6       --       --      30.6
     Change in unrealized appreciation
       (depreciation) of securities
       (net of applicable income tax
       benefit of $5.1) ...................    (9.5)      --     (9.5)       --
                                             ------

        Total comprehensive income ........    21.1

  Dividends on common stock ...............   (32.9)      --       --     (32.9)
                                             ------   ------   ------    ------

Balance, December 31, 1998 ................   405.1    380.8      (.8)     25.1

Comprehensive loss, net of tax:
  Net income ..............................    25.2       --       --      25.2
  Change in unrealized depreciation of
    securities (net of applicable income
     tax benefit of $15.7 million) ........   (27.6)      --    (27.6)       --
                                             ------

         Total comprehensive loss .........    (2.4)

  Dividends on common stock ...............   (27.0)      --       --     (27.0)
                                             ------   ------   ------    ------

Balance, December 31, 1999 ................  $375.7   $380.8   $(28.4)   $ 23.3
                                             ======   ======   ======    ======


                   The accompanying notes are an integral part
                          of the financial statements.

26
<PAGE>


                       CONSECO VARIABLE INSURANCE COMPANY

                             STATEMENT OF CASH FLOWS
              for the years ended December 31, 1999, 1998 and 1997
                              (Dollars in millions)

                                                    1999       1998       1997
                                                  -------    -------    -------
Cash flows from operating activities:
   Net income ..................................  $  25.2    $  30.6    $  39.2
     Adjustments to reconcile net income
       to net cash provided by operating
       activities:
         Amortization ..........................     13.8       43.0       27.1
         Income taxes ..........................     11.4       (1.2)       6.7
         Insurance liabilities .................    162.6      120.0       95.2
         Accrual and amortization of
           investment income ...................    (11.4)       1.6         .3
         Deferral of cost of policies
           produced ............................    (62.7)     (35.3)     (31.8)
         Net (gains) losses from sale
           of investments ......................     10.0      (18.5)     (13.3)
         Other .................................       .7      (38.3)      (4.6)
                                                  -------    -------    -------
         Net cash provided by operating
           activities ..........................    149.6      101.9      118.8
                                                  -------    -------    -------

Cash flows from investing activities:
   Sales of investments ........................    904.8    1,185.0      755.2
   Maturities and redemptions ..................    109.0      145.5      150.4
   Purchases of investments .................... (1,502.0)  (1,420.7)   (923.5)
                                                  -------    -------    -------
         Net cash used by investing
           activities ..........................   (488.2)     (90.2)     (17.9)
                                                  -------    -------    -------
Cash flows from financing activities:
   Deposits to insurance liabilities ...........    654.1      400.4      255.9
   Investment borrowings .......................     69.4        4.7       12.6
   Withdrawals from insurance liabilities ......   (324.8)    (385.0)    (302.2)
   Dividends paid on common stock ..............    (27.0)     (32.9)     (32.5)
                                                  -------    -------    -------
         Net cash provided (used) by
           financing activities ................    371.7      (12.8)     (66.2)
                                                  -------    -------    -------
         Net increase (decrease) in cash
           and cash equivalents ................     33.1       (1.1)      34.7

Cash and cash equivalents, beginning of year ...     48.4       49.5       14.8
                                                  -------    -------    -------

Cash and cash equivalents, end of year .........  $  81.5    $  48.4    $  49.5
                                                  =======    =======    =======


                   The accompanying notes are an integral part
                          of the financial statements.

                                                                              27
<PAGE>


                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


1.   SIGNIFICANT ACCOUNTING POLICIES

     BASIS OF PRESENTATION

     Conseco  Variable   Insurance  Company  ("we"  or  the  "Company")  markets
tax-qualified annuities and certain employee benefit-related  insurance products
through  professional  independent  agents.  Prior to its name change in October
1998,  the Company was named Great American  Reserve  Insurance  Company.  Since
August 1995,  the Company has been a wholly owned  subsidiary  of Conseco,  Inc.
("Conseco"),  a financial  services  holding  company  operating  throughout the
United  States.  Conseco's  life  insurance  subsidiaries  develop,  market  and
administer  supplemental health insurance,  annuity,  individual life insurance,
individual  and group major  medical  insurance  and other  insurance  products.
Conseco's finance subsidiaries  originate,  purchase,  sell and service consumer
and commercial  finance loans. On March 31, 2000,  Conseco announced its plan to
explore the sale of its finance  subsidiaries  and its hiring of Lehman Brothers
to assist in the planned sale.

     The following summary explains the accounting  policies we use to arrive at
the more  significant  numbers  in our  financial  statements.  We  prepare  our
financial statements in accordance with generally accepted accounting principles
("GAAP").  We follow  the  accounting  standards  established  by the  Financial
Accounting   Standards  Board,  the  American   Institute  of  Certified  Public
Accountants and the Securities and Exchange Commission.  We reclassified certain
amounts in our 1998 and 1997 financial  statements and notes to conform with the
1999 presentation.

     INVESTMENTS

     FIXED  MATURITIES  are  securities  that  mature  more than one year  after
issuance and include bonds,  notes  receivable and redeemable  preferred  stock.
Fixed  maturities  that we may sell prior to maturity are classified as ACTIVELY
MANAGED and are carried at estimated  fair value,  with any  unrealized  gain or
loss,  net  of  tax  and  related  adjustments,   recorded  as  a  component  of
shareholder's  equity.  Fixed maturity  securities that we intend to sell in the
near term are  classified as TRADING and included in other invested  assets.  We
include any  unrealized  gain or loss on trading  securities  in net  investment
gains.

     EQUITY SECURITIES  include  investments in common stocks and non-redeemable
preferred  stock. We carry these  investments at estimated fair value. We record
any unrealized gain or loss, net of tax and related adjustments,  as a component
of shareholder's equity.

     MORTGAGE  LOANS held in our  investment  portfolio are carried at amortized
unpaid balances, net of provisions for estimated losses.

     POLICY LOANS are stated at their current unpaid principal balances.

     OTHER   INVESTED   ASSETS   include   trading    securities   and   certain
non-traditional investments.  Non-traditional investments include investments in
certain limited  partnerships,  mineral rights and promissory  notes; we account
for them using either the cost method,  or for investments in partnerships  over
whose operations the Company exercises significant influence, the equity method.

     We defer any fees received or costs incurred when we originate  investments
(primarily  mortgage loans). We amortize fees, costs,  discounts and premiums as
yield  adjustments over the contractual  lives of the  investments.  We consider
anticipated  prepayments on mortgage-backed  securities in determining estimated
future yields on such securities.

28
<PAGE>


                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


     When we sell a  security  (other  than a trading  security),  we report the
difference between our sale proceeds and its amortized cost (determined based on
specific identification) as an investment gain or loss.

     We regularly  evaluate  all of our  investments  based on current  economic
conditions, credit loss experience and other investee-specific  developments. If
there is a decline  in a  security's  net  realizable  value  that is other than
temporary,  we treat it as a  realized  loss and  reduce  our cost  basis of the
security to its estimated fair value.


     CASH AND CASH EQUIVALENTS

     Cash and cash equivalents include commercial paper, invested cash and other
investments  purchased with maturities of less than three months.  We carry them
at amortized cost, which approximates their estimated fair value.

     SEPARATE ACCOUNTS

     Separate  accounts are funds on which investment income and gains or losses
accrue  directly  to certain  policyholders.  The assets of these  accounts  are
legally segregated. They are not subject to the claims that may arise out of any
other  business of the  Company.  We report  separate  account  assets at market
value; the underlying  investment risks are assumed by the contract holders.  We
record  the  related  liabilities  at amounts  equal to the market  value of the
underlying   assets.   We  record  the  fees  earned  for   administrative   and
contractholder  services performed for the separate accounts in insurance policy
income.

     COST OF POLICIES PRODUCED

     The costs that vary with,  and are  primarily  related  to,  producing  new
insurance  business  are referred to as cost of policies  produced.  We amortize
these costs using the interest rate credited to the  underlying  policy:  (i) in
relation  to  the  estimated   gross   profits  for   universal   life-type  and
investment-type  products;  or (ii) in  relation to future  anticipated  premium
revenue for other products.

     When we realize a gain or loss on investments backing our universal life or
investment-type  products,  we adjust the  amortization to reflect the change in
estimated  gross  profits from the products due to the current  realized gain or
loss and the effect of the event on future investment yields. We also adjust the
cost of policies  produced for the change in  amortization  that would have been
recorded if actively  managed fixed  maturity  securities had been sold at their
stated  aggregate fair value and the proceeds  reinvested at current yields.  We
include the impact of this adjustment in accumulated other comprehensive  income
(loss) within shareholder's equity.

     Each year, we evaluate the recoverability of the unamortized balance of the
cost of policies produced.  We consider estimated future gross profits or future
premiums,  expected mortality or morbidity,  interest earned and credited rates,
persistency and expenses in determining whether the balance is recoverable.

     COST OF POLICIES PURCHASED

     The cost assigned to the right to receive  future cash flows from contracts
existing  at the date of an  acquisition  is referred to as the cost of policies
purchased. The balance of this account is amortized, evaluated for recovery, and
adjusted for the impact of unrealized  gains  (losses) in the same manner as the
cost of policies produced described above.

     The  discount  rate we use to  determine  the value of the cost of policies
purchased  is the  rate of  return  we need to earn in order  to  invest  in the
business  being  acquired.  In  determining  this  required  rate of return,  we
consider many factors including:  (i) the magnitude of the risks associated with
each of the  actuarial  assumptions  used in  determining  expected  future cash
flows; (ii) the cost of our capital required to fund the acquisition;  (iii) the
likelihood  of changes in projected  future cash flows that might occur if there
are changes in insurance  regulations and tax laws; (iv) the acquired  company's
compatibility  with other

                                                                              29
<PAGE>


                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


Company  activities  that  may  favorably  affect  future  cash  flows;  (v) the
complexity of the acquired company; and (vi) recent prices (i.e., discount rates
used in  determining  valuations)  paid by others to acquire  similar  blocks of
business.

     GOODWILL

     Goodwill is the excess of the amount  paid to acquire the Company  over the
fair  value of its net  assets.  Our  analysis  indicates  that the  anticipated
ongoing cash flows from the earnings of the Company extends significantly beyond
the maximum 40-year period allowed for goodwill  amortization.  Accordingly,  we
amortize goodwill on the straight-line basis generally over a 40-year period. At
December  31, 1999,  the total  accumulated  amortization  of goodwill was $16.1
million. We continually monitor the value of our goodwill based on our estimates
of future  earnings.  We determine  whether  goodwill is fully  recoverable from
projected  undiscounted  net cash flows  from our  earnings  over the  remaining
amortization period. If we were to determine that changes in such projected cash
flows no longer  support  the  recoverability  of  goodwill  over the  remaining
amortization  period,  we would reduce its carrying  value with a  corresponding
charge to expense or  shorten  the  amortization  period (no such  changes  have
occurred).

     RECOGNITION OF INSURANCE POLICY INCOME AND RELATED BENEFITS AND EXPENSES ON
     INSURANCE CONTRACTS

     Generally,  we  recognize  insurance  premiums  for  traditional  life  and
accident and health  contracts  as earned over the  premium-paying  periods.  We
establish  reserves for future benefits on a net-level premium method based upon
assumptions  as to investment  yields,  mortality,  morbidity,  withdrawals  and
dividends.  We record  premiums  for  universal  life-type  and  investment-type
contracts  that  do not  involve  significant  mortality  or  morbidity  risk as
deposits to  insurance  liabilities.  Revenues  for these  contracts  consist of
mortality,  morbidity,  expense and surrender charges. We establish reserves for
the  estimated  present  value of the  remaining  net costs of all  reported and
unreported claims.

     REINSURANCE

     In the normal course of business,  we seek to limit our exposure to loss on
any single  insured or to certain  groups of policies by ceding  reinsurance  to
other  insurance  enterprises.  We currently  retain no more than $.5 million of
mortality risk on any one policy.  We diversify the risk of reinsurance  loss by
using a number of  reinsurers  that have strong  claims-paying  ratings.  If any
reinsurer  could  not  meet  its  obligations,  the  Company  would  assume  the
liability. The likelihood of a material loss being incurred as the result of the
failure of one of our reinsurers is considered  remote.  The cost of reinsurance
is  recognized  over  the  life  of the  reinsured  policies  using  assumptions
consistent  with those used to account for the  underlying  policy.  The cost of
reinsurance  ceded  totaled  $23.1  million,  $21.0 million and $24.2 million in
1999,  1998 and 1997,  respectively.  A receivable is recorded for the reinsured
portion  of  insurance  policy  benefits  paid  and  liabilities  for  insurance
products.  Reinsurance  recoveries  netted  against  insurance  policy  benefits
totaled $20.8 million,  $21.8 million and $14.9 million in 1999,  1998 and 1997,
respectively.

     INCOME TAXES

     Our  income  tax  expense  includes  deferred  income  taxes  arising  from
temporary  differences  between the tax and financial  reporting bases of assets
and liabilities.  In assessing the realization of deferred income tax assets, we
consider  whether it is more likely than not that the deferred income tax assets
will be realized. The ultimate realization of deferred income tax assets depends
upon  generating  future  taxable  income during the periods in which  temporary
differences  become  deductible.  If future income is not generated as expected,
deferred  income tax assets may need to be written off (no such  write-offs have
occurred).

     INVESTMENT BORROWINGS

     As part of our investment  strategy,  we may enter into reverse  repurchase
agreements and dollar-roll  transactions to increase our investment return or to
improve  our  liquidity.   We  account  for  these  transactions  as  collateral
borrowings,  where  the  amount  borrowed  is  equal to the  sales  price of the
underlying   securities.   Reverse  repurchase  agreements  involve  a  sale  of
securities and an agreement to repurchase the same securities at a later date at
an agreed-upon price. Dollar rolls are similar to reverse

30
<PAGE>


                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


repurchase  agreements  except that, with dollar rolls, the repurchase  involves
securities  that are only  substantially  the same as the securities  sold. Such
borrowings  averaged  $137.7  million during 1999 and $66.0 million during 1998.
These borrowings were  collateralized by investment  securities with fair values
approximately  equal to the loan value.  The weighted  average  interest rate on
short-term collateralized borrowings was 5.0 percent and 4.4 percent in 1999 and
1998, respectively.  The primary risk associated with short-term  collateralized
borrowings is that a  counterparty  will be unable to perform under the terms of
the contract.  Our exposure is limited to the excess of the net replacement cost
of the securities over the value of the short-term  investments (such excess was
not material at December 31, 1999). We believe the counterparties to our reverse
repurchase and dollar-roll  agreements are financially  responsible and that the
counterparty risk is minimal.

     USE OF ESTIMATES

     When we prepare  financial  statements  in  conformity  with  GAAP,  we are
required to make estimates and  assumptions  that  significantly  affect various
reported  amounts of assets and  liabilities,  and the  disclosure of contingent
assets and liabilities at the date of the financial  statements and revenues and
expenses during the reporting periods. For example, we use significant estimates
and  assumptions in calculating  values for the cost of policies  produced,  the
cost of policies purchased, goodwill, insurance liabilities, liabilities related
to litigation,  guaranty fund assessment  accruals and deferred income taxes. If
our future experience  differs  materially from these estimates and assumptions,
our financial statements could be affected.

     FAIR VALUES OF FINANCIAL INSTRUMENTS

     We use the  following  methods and  assumptions  to determine the estimated
fair values of financial instruments:

     INVESTMENT SECURITIES.  For fixed maturity securities (including redeemable
     preferred stocks) and for equity and trading securities, we use quotes from
     independent pricing services,  where available.  For investment  securities
     for which  such  quotes are not  available,  we use  values  obtained  from
     broker-dealer  market makers or by discounting  expected  future cash flows
     using a current market rate appropriate for the yield, credit quality,  and
     (for fixed  maturity  securities)  the  maturity  of the  investment  being
     priced.

     CASH AND CASH  EQUIVALENTS.  The  carrying  amount  for  these  instruments
     approximates their estimated fair value.

     MORTGAGE LOANS AND POLICY LOANS. We discount future expected cash flows for
     loans  included  in  our  investment  portfolio  based  on  interest  rates
     currently  being offered for similar loans to borrowers with similar credit
     ratings.   We  aggregate   loans  with  similar   characteristics   in  our
     calculations.

     OTHER INVESTED ASSETS. We use quoted market prices,  where available.  When
     quotes  are not  available,  we  estimate  the fair  value  based  on:  (i)
     discounted  future  expected cash flows; or (ii)  independent  transactions
     which establish a value for our investment.  When we are unable to estimate
     a fair value, we assume a market value equal to carrying value.

     INSURANCE LIABILITIES FOR  INTEREST-SENSITIVE  PRODUCTS. We discount future
     expected  cash flows based on interest  rates  currently  being offered for
     similar contracts with similar maturities.

     INVESTMENT  BORROWINGS.  Due to the short-term  nature of these  borrowings
     (terms  generally less than 30 days),  estimated fair values are assumed to
     approximate the carrying amount reported in the balance sheet.

     Here are the estimated fair values of our financial instruments:

                                                                              31
<PAGE>


                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------

                                                  1999               1998
                                          ------------------  ------------------
                                          Carrying    Fair    Carrying    Fair
                                           Amount    Value     Amount    Value
                                          --------  --------  --------  --------
                                                  (Dollars in millions)
Financial assets:
   Actively managed fixed maturities ...  $1,398.7  $1,398.7  $1,524.1  $1,524.1
   Equity securities ...................      49.8      49.8      45.7      45.7
   Mortgage loans ......................     108.0     102.8     110.2     119.0
   Policy loans ........................      75.5      75.5      79.6      79.6
   Other invested assets ...............      50.8      50.8     120.3     120.3
   Cash and cash equivalents ...........      81.5      81.5      48.4      48.4

Financial liabilities:
   Insurance liabilities for
     interest-sensitive products (1) ...   1,289.2   1,289.2   1,365.2   1,365.2
   Investment borrowings ...............     135.1     135.1      65.7      65.7

- --------------------
     (1)  The estimated  fair value of the  liabilities  for  interest-sensitive
          products was approximately equal to its carrying value at December 31,
          1999 and 1998.  This was because  interest  rates credited on the vast
          majority of account balances approximate current rates paid on similar
          products and because these rates are not generally  guaranteed  beyond
          one year.  We are not required to disclose  fair values for  insurance
          liabilities,  other  than  those  for  interest-sensitive  products  .
          However,  we take into  consideration the estimated fair values of all
          insurance liabilities in our overall management of interest rate risk.
          We attempt to minimize exposure to changing interest rates by matching
          investment maturities with amounts due under insurance contracts.

     RECENTLY ISSUED ACCOUNTING STANDARDS

     Statement  of  Financial  Accounting  Standards  No. 133,  "Accounting  for
Derivative  Instruments  and Hedging  Activities"  ("SFAS  133"),  as amended by
Statement of Financial  Accounting Standards No. 137, "Deferral of the Effective
Date of FASB  Statement  No. 133"  requires  all  derivative  instruments  to be
recorded on the balance sheet at estimated fair value. Changes in the fair value
of  derivative  instruments  are to be recorded  each  period  either in current
earnings or other  comprehensive  income,  depending on whether a derivative  is
designated  as part of a hedge  transaction  and, if it is, on the type of hedge
transaction.  SFAS  133 is  required  to be  implemented  in year  2001.  We are
currently  evaluating  the impact of SFAS 133; at present,  we do not believe it
will have a material effect on our consolidated financial position or results of
operations.  Because of ongoing changes to  implementation  guidance,  we do not
plan on adopting the new standard until the first quarter of 2001.

     We implemented the Statement of Position 98-1, "Accounting for the Costs of
Computer  Software  Developed  or Obtained  for  Internal  Use" ("SOP  98-1") on
January 1, 1999.  SOP 98-1  defines  internal  use  software  and when the costs
associated with internal use software should be capitalized.  The implementation
of SOP  98-1  did not  have a  material  effect  on our  consolidated  financial
position or results of operations.

2.   INVESTMENTS:

     At December  31,  1999,  the  amortized  cost and  estimated  fair value of
actively managed fixed maturities and equity securities were as follows:

                                                         Gross   Gross   Esti-
                                                         unre-   unre-   mated
                                              Amortized  alized  alized   fair
                                                 cost    gains   losses  value
                                               --------  ------  -----  --------
                                                     (Dollars in millions)
Investment grade:
   Corporate securities .....................  $  840.6  $  2.2  $59.3  $  783.5
   United States Treasury securities
     and obligations of United States
     government corporations and agencies ...      15.5      .1     .7      14.9
   States and political subdivisions ........      11.7      --    1.1      10.6
   Debt securities issued by
     foreign governments ....................      12.2      --    1.6      10.6
   Mortgage-backed securities ...............     482.3      .2   22.7     459.8
Below-investment grade
  (primarily corporate securities) ..........     129.5     2.4   12.6     119.3
                                               --------  ------  -----  --------

     Total actively managed
       fixed maturities .....................  $1,491.8  $  4.9  $98.0  $1,398.7
                                               ========  ======  =====  ========

Equity securities ...........................     $47.8    $3.9   $1.9     $49.8
                                                  =====    ====   ====     =====

32
<PAGE>


                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


     At December  31,  1998,  the  amortized  cost and  estimated  fair value of
actively managed fixed maturities and equity securities were as follows:

                                                         Gross   Gross   Esti-
                                                         unre-   unre-   mated
                                              Amortized  alized  alized   fair
                                                 cost    gains   losses  value
                                               --------  ------  -----  --------
                                                     (Dollars in millions)
Investment grade:
   Corporate securities ......................  $  860.4  $20.7  $15.0  $  866.1
   United States Treasury securities
     and obligations of United States
     government corporations
     and agencies ............................      26.9     .8     .2      27.5
   States and political subdivisions .........      17.3     .3     --      17.6
   Debt securities issued by
     foreign governments .....................      11.7     --     .8      10.9
   Mortgage-backed securities ................     487.4    8.0    1.2     494.2
Below-investment grade
  (primarily corporate securities) ...........     116.8    1.2   10.2     107.8
                                                --------  -----  -----  --------

     Total actively managed
       fixed maturities ......................  $1,520.5  $31.0  $27.4  $1,524.1
                                                ========  =====  =====  ========

Equity securities ............................  $   46.0  $  .8  $ 1.1  $   45.7
                                                ========  =====  =====  ========

     Accumulated other comprehensive loss included in shareholder's equity as of
December 31, 1999 and 1998, is summarized as follows:

                                                             1999         1998
                                                           -------      -------
                                                           (Dollars in millions)

Unrealized gains (losses) on investments .............     $ (90.8)     $    .9
Adjustments to cost of policies purchased
  and cost of policies produced ......................        46.3         (2.1)
Deferred income tax benefit ..........................        16.1           .4
                                                           -------      -------

       Accumulated other comprehensive loss ..........     $ (28.4)     $   (.8)
                                                           =======      =======

     The following  table sets forth the amortized cost and estimated fair value
of actively  managed  fixed  maturities  at December  31, 1999,  by  contractual
maturity.  Actual  maturities will differ from  contractual  maturities  because
borrowers may have the right to call or prepay  obligations with or without call
or prepayment  penalties.  Most of the  mortgage-backed  securities  shown below
provide for periodic payments throughout their lives.

                                                                              33
<PAGE>


                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


                                                                       Estimated
                                                           Amortized      fair
                                                              cost       value
                                                            --------    --------
                                                           (Dollars in millions)

Due in one year or less ................................    $    8.2    $    8.2
Due after one year through five years ..................        90.8        89.5
Due after five years through ten years .................       279.9       259.6
Due after ten years ....................................       628.2       579.4
                                                            --------    --------

     Subtotal ..........................................     1,007.1       936.7
Mortgage-backed securities (a) .........................       484.7       462.0
                                                            --------    --------

        Total actively managed fixed maturities ........    $1,491.8    $1,398.7
                                                            ========    ========

- ----------
(a)  Includes   below-investment   grade  mortgage-backed   securities  with  an
     amortized  cost and estimated  fair value of $2.4 million and $2.2 million,
     respectively.


       Net investment income consisted of the following:

                                                       1999      1998      1997
                                                     -------   -------   -------
                                                        (Dollars in millions)

Actively managed fixed maturity securities .......   $ 114.8   $ 118.4   $ 133.6
Equity securities ................................      12.2       3.2       1.7
Mortgage loans ...................................       9.9      12.1      16.4
Policy loans .....................................       4.8       5.1       5.4
Other invested assets ............................       3.5      13.3       7.7
Cash and cash equivalents ........................       2.1       2.9       3.4
Separate accounts ................................     151.8      44.1      55.7
                                                     -------   -------   -------

    Gross investment income ......................     299.1     199.1     223.9
Investment expenses ..............................       1.5       1.1       1.3
                                                     -------   -------   -------

       Net investment income .....................   $ 297.6   $ 198.0   $ 222.6
                                                     =======   =======   =======

     The Company had no significant fixed maturity investments or mortgage loans
that were not accruing investment income in 1999, 1998 and 1997.

     Investment  gains (losses),  net of investment  expenses,  were included in
revenue as follows:

                                                       1999      1998      1997
                                                    -------   -------   -------
                                                        (Dollars in millions)
Fixed maturities:
  Gross gains ....................................  $   8.6   $  34.0   $  20.6
  Gross losses ...................................    (14.5)    (12.4)     (5.1)
  Other than temporary decline in fair value .....     (1.3)       --       (.3)
                                                    -------   -------   -------
    Net investment gains (losses) from fixed
      maturities before expenses .................     (7.2)     21.6      15.2

Other ............................................       .7        .1       2.2
                                                    -------   -------   -------

    Net investment gains (losses) before expenses      (6.5)     21.7      17.4
Investment expenses ..............................      3.5       3.2       4.1
                                                    -------   -------   -------

    Net investment gains (losses) ................  $ (10.0)  $  18.5   $  13.3
                                                    =======   =======   =======

34
<PAGE>


                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


     At December 31, 1999, the mortgage loan balance was primarily  comprised of
commercial loans. Approximately 16 percent, 11 percent, 10 percent, 8 percent, 8
percent and 8 percent of the mortgage loan balance were on properties located in
Michigan, Texas, Florida, California,  Georgia and Tennessee,  respectively.  No
other state  comprised  greater  than 7 percent of the  mortgage  loan  balance.
Noncurrent  mortgage loans were  insignificant at December 31, 1999. At December
31, 1999, our allowance for loss on mortgage loans was $.3 million.

     Life insurance  companies are required to maintain  certain  investments on
deposit with state regulatory authorities. Such assets had an aggregate carrying
value of $11.5 million at December 31, 1999.

     The Company had no investments in any single entity in excess of 10 percent
of shareholder's  equity at December 31, 1999, other than investments  issued or
guaranteed by the United States government or a United States government agency.


3.   INSURANCE LIABILITIES:

     These liabilities consisted of the following:

<TABLE>
<CAPTION>
                                                               Interest
                                   Withdrawal    Mortality       rate
                                   assumption   assumption    assumption     1999      1998
                                   -----------  ----------    ----------   --------  --------
                                                                          (Dollars in millions)
<S>                               <C>              <C>           <C>          <C>       <C>
Future policy benefits:
  Interest-sensitive products:
    Investment contracts ........      N/A         N/A            (c)      $  976.7  $1,036.0
    Universal life-type contracts      N/A         N/A            N/A         312.5     329.2
                                                                           --------  --------

      Total interest-sensitive
        products ................                                           1,289.2   1,365.2
                                                                           --------  --------
  Traditional products:
    Traditional life insurance
      contracts .................    Company       (a)           7.6%         137.0     139.9
                                   experience
    Limited-payment contracts ...    Company       (b)           7.5%         105.8     106.3
                                   experience,                             --------  --------
                                  if applicable



       Total traditional
         products ...............                                             242.8     246.2
                                                                           --------  --------

Claims payable and other
  policyholder funds ............      N/A         N/A            N/A          64.1      62.6
Liabilities related to
  separate accounts .............      N/A         N/A            N/A       1,457.0     696.4
                                                                           --------  --------

    Total .......................                                          $3,053.1  $2,370.4
                                                                           ========  ========
<FN>

- -------------
(a)  Principally,  modifications  of the 1975 - 80 Basic,  Select  and  Ultimate
     Tables.

(b)  Principally,  the 1984  United  States  Population  Table and the NAIC 1983
     Individual Annuitant Mortality Table.

(c)  At  December  31, 1999 and 1998,  approximately  97 percent and 95 percent,
     respectively,  of this liability  represented account balances where future
     benefits are not  guaranteed.  The weighted  average  interest  rate on the
     remainder of the liabilities  representing  the present value of guaranteed
     future benefits was approximately 6 percent at December 31, 1999.
</FN>
</TABLE>

                                                                              35
<PAGE>


                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


4.   INCOME TAXES:

     Income tax liabilities were comprised of the following:

                                                            1999           1998
                                                           -----          -----
                                                           (Dollars in millions)

Deferred income tax liabilities (assets):
    Investments (primarily actively managed
      fixed maturities) ................................   $ 3.6          $ 5.4
    Cost of policies purchased and cost
      of policies produced .............................    75.3           56.7
    Insurance liabilities ..............................   (39.2)         (28.2)
    Unrealized depreciation ............................   (16.1)           (.4)
    Other ..............................................    10.2           (2.2)
                                                           -----          -----

         Deferred income tax liabilities ...............    33.8           31.3
Current income tax liabilities (assets) ................     (.4)           6.2
                                                           -----          -----

         Income tax liabilities ........................   $33.4          $37.5
                                                           =====          =====


       Income tax expense was as follows:

                                                  1999        1998         1997
                                                -------     -------      -------
                                                     (Dollars in millions)

Current tax provision .....................     $   4.3     $  20.8      $  16.3
Deferred tax provision (benefit) ..........         9.3        (4.2)         5.8
                                                -------     -------      -------

         Income tax expense ...............     $  13.6     $  16.6      $  22.1
                                                =======     =======      =======

     A reconciliation  of the income tax provisions based on the U.S.  statutory
corporate tax rate to the provisions reflected in the statement of operations is
as follows:

                                                 1999        1998         1997
                                               -------     -------      -------
                                                    (Dollars in millions)

Tax on income before income taxes at
  statutory rate ..........................       35.0%       35.0%        35.0%
State taxes ...............................        1.5         1.0           .7
Other .....................................       (1.4)        (.8)          .3
                                               -------     -------      -------

         Income tax expense ...............       35.1%       35.2%        36.0%
                                               =======     =======      =======

5.   OTHER DISCLOSURES:

     LITIGATION

     The  Company is involved  on an ongoing  basis in  lawsuits  related to its
operations.  Although the ultimate  outcome of certain of such matters cannot be
predicted, such lawsuits currently pending against the Company are not expected,
individually  or in the  aggregate,  to have a  material  adverse  effect on the
Company's financial condition, cash flows or results of operations.

     GUARANTY FUND ASSESSMENTS

     The balance  sheet at December  31,  1999,  includes:  (i) accruals of $1.6
million,  representing our estimate of all known assessments that will be levied
against the Company by various  state  guaranty  associations  based on premiums
written through

36
<PAGE>


                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


December 31, 1999; and (ii) receivables of $1.1 million that we estimate will be
recovered  through  a  reduction  in  future  premium  taxes as a result of such
assessments.  These  estimates  are  subject  to  change  when the  associations
determine  more precisely the losses that have occurred and how such losses will
be allocated  among the  insurance  companies.  We  recognized  expense for such
assessments  of $1.1  million in 1999,  $1.1 million in 1998 and $1.2 million in
1997.

     RELATED PARTY TRANSACTIONS

     The Company  operates  without  direct  employees  through  management  and
service  agreements  with  subsidiaries  of  Conseco.  Fees  for  such  services
(including  data  processing,  executive  management and  investment  management
services) are based on Conseco's  direct and directly  allocable costs plus a 10
percent  margin.  Total fees incurred by the Company under such  agreements were
$43.4 million in 1999, $37.8 million in 1998 and $36.7 million in 1997.

     During 1998 and 1997, the Company purchased $13.0 million and $11.2 million
par value, respectively,  of senior subordinated notes issued by subsidiaries of
Conseco.  The total carrying value of such notes purchased during 1998, 1997 and
prior years was $45.5 million at December 31, 1998. Such notes are classified as
"other  invested  assets" in the  accompanying  balance sheet. In 1999, all such
notes were repurchased from the Company by Conseco or its subsidiaries.


6.   OTHER OPERATING STATEMENT DATA:

     Insurance policy income consisted of the following:

                                                      1999      1998      1997
                                                    -------   -------   -------
                                                        (Dollars in millions)

Traditional products:

  Direct premiums collected ......................  $ 700.4   $ 445.8   $ 309.6
  Reinsurance assumed ............................     18.7      15.6      14.9
  Reinsurance ceded ..............................    (23.1)    (21.0)    (24.2)
                                                    -------   -------   -------

      Premiums collected, net of reinsurance .....    696.0     440.4     300.3
  Less premiums on universal life and
    products without mortality and morbidity
    risk which are recorded as additions to
    insurance liabilities ........................    654.1     400.4     255.9
                                                    -------   -------   -------
      Premiums on traditional products with
        mortality or morbidity risk, recorded
        as insurance policy income ...............     41.9      40.0      44.4
Fees and surrender charges on interest-
  sensitive products .............................     30.2      33.6      31.3
                                                    -------   -------   -------

      Insurance policy income ....................  $  72.1   $  73.6   $  75.7
                                                    =======   =======   =======

     The five states with the largest  shares of 1999  collected  premiums  were
California (14 percent), Texas (14 percent), Florida (13 percent), Michigan (8.8
percent) and Indiana (5.2  percent).  No other state  accounted  for more than 4
percent of total collected premiums.

     Changes in the cost of policies purchased were as follows:

                                                                              37
<PAGE>


                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


                                                      1999      1998      1997
                                                    -------   -------   -------
                                                        (Dollars in millions)

Balance, beginning of year .......................  $  98.0   $ 106.4   $ 143.0
    Amortization .................................     (4.1)    (21.1)    (15.4)
    Amounts related to fair value adjustment
      of actively managed fixed maturities .......     37.7      11.8     (21.2)
    Other ........................................       --        .9        --
                                                    -------   -------   -------

Balance, end of year .............................  $ 131.6   $  98.0   $ 106.4
                                                    =======   =======   =======

     Based on current  conditions  and  assumptions  as to future  events on all
policies in force,  the Company  expects to amortize  approximately 9 percent of
the December 31, 1999, balance of cost of policies purchased in 2000, 10 percent
in 2001,  9 percent  in 2002,  7  percent  in 2003 and 6  percent  in 2004.  The
discount  rates  used to  determine  the  amortization  of the cost of  policies
purchased ranged from 3.6 percent to 8.0 percent and averaged 5.8 percent.

     Changes in the cost of policies produced were as follows:

                                                      1999      1998      1997
                                                    -------   -------   -------
                                                       (Dollars in millions)

Balance, beginning of year .......................  $  82.5   $  55.9   $  38.2
    Additions ....................................     62.7      35.3      31.8
    Amortization .................................     (8.3)    (11.0)    (10.2)
    Amounts related to fair value adjustment
      of actively managed fixed maturities .......     10.7       2.3      (3.9)
                                                    -------   -------   -------

Balance, end of year .............................  $ 147.6   $  82.5   $  55.9
                                                    =======   =======   =======


7.   STATEMENT OF CASH FLOWS:

     Income taxes paid during 1999,  1998,  and 1997,  were $2.1 million,  $17.1
million and $14.8 million, respectively.

8.   STATUTORY INFORMATION:

     Statutory  accounting  practices  prescribed  or  permitted  by  regulatory
authorities for insurance  companies  differ from GAAP. The Company reported the
following amounts to regulatory agencies:

                                                                   1999    1998
                                                                  ------  ------
                                                                     (Dollars
                                                                    in millions)

Statutory capital and surplus ..................................  $112.6  $134.0
Asset valuation reserve ........................................    41.4    30.9
Interest maintenance reserve ...................................    66.7    73.1
                                                                  ------  ------

Total ..........................................................  $220.7  $238.0
                                                                  ======  ======

     Our statutory net income was $14.6 million, $32.7 million and $32.7 million
in 1999,  1998 and 1997,  respectively.  Statutory  net income  differs from net
income presented in our financial  statements  prepared in accordance with GAAP,
primarily because for GAAP reporting we are required to defer and amortize costs
that vary with and are  primarily  related to the  production of new business as
described in note 1.

     State insurance laws generally restrict the ability of insurance  companies
to pay dividends or make other distributions. We may pay dividends to our parent
in 2000 of $12.8 million without permission from state regulatory authorities.

     In 1998,  the  National  Association  of  Insurance  Commissioners  adopted
codified statutory accounting  principles,  which are expected to constitute the
only source of prescribed  statutory  accounting  practices and are effective in
2001.  The  changes  to  statutory   accounting  practices  resulting  from  the
codification are not expected to have a material effect on the statutory capital
and surplus or statutory operating earnings data shown above.

38



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission