HUDSON FOODS INC
10-K, 1995-12-19
POULTRY SLAUGHTERING AND PROCESSING
Previous: NORTHSTAR ADVANTAGE SPECIAL FUND, 497, 1995-12-19
Next: JOHNSTOWN CONSOLIDATED INCOME PARTNERS, 8-K, 1995-12-19




<PAGE>
                SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, D.C. 20549

                             FORM 10-K

(Mark One)
[X]     ANNUAL  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF  THE
                  SECURITIES EXCHANGE ACT OF 1934
             For the fiscal year ended September 30, 1995
                                 
[ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934
         For the transition period from______________to____________


                  Commission File Number: 1-9050

                        Hudson Foods, Inc.
      (Exact name of registrant as specified in its charter)

              Delaware                         71-0427616
(State or other jurisdiction of   (I.R.S. Employer Identification No.)
 incorporation or organization)

          1225 Hudson Road
          Rogers, Arkansas                     72756
(Address of principal executive offices)     (Zip Code)

Registrant's telephone number, including area code: (501) 636-1100

    SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

                                          Name of Each Exchange on
        Title of Each Class                   Which Registered

Class A Common Stock, $.01 par value     New York Stock Exchange, Inc.

 SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: None

      Indicate  by check mark whether the registrant (1) has  filed
all  reports  required to be filed by Section 13 or  15(d)  of  the
Securities Exchange Act of 1934 during the preceding 12 months  (or
for  such shorter period that the registrant was required  to  file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.  Yes [X]  No [ ]

      Indicate  by  check mark if disclosure of  delinquent  filers
pursuant to Item 405 of Regulation S-K is not contained herein, and
will  not  be contained, to the best of registrant's knowledge,  in
definitive   proxy  or  information  statements   incorporated   by
reference  in Part III of this Form 10-K or any amendment  of  this
Form 10-K.

<PAGE>
     On December 1, 1995, there were outstanding 20,470,573 shares
of  the  registrant's  Class A common stock, $.01  par  value,  and
9,602,672 shares of the registrant's Class B common stock, $.01 par
value.   The  Class  B common stock is not registered  or  publicly
traded, and its transferability is restricted.

     The aggregate market value of the 19,535,326 shares of Class A
common  stock  held  by  non-affiliates of  the  registrant  as  of
December  1, 1995 was $312,565,216.  The aggregate market value  of
the 2,672 shares of Class B common stock held by non-affiliates  of
the  registrant on December 1, 1995 was $42,752, assuming that each
share  of Class B common stock has a market value equal to a  share
of Class A common stock.

                DOCUMENTS INCORPORATED BY REFERENCE

     Hudson Foods, Inc. Annual Report for fiscal year ended September
30, 1995 (certain portions incorporated by reference into part II)

     Proxy  Statement for Annual Meeting of Stockholders, February
9,   1996  and  Adjournments  (certain  portions  incorporated   by
reference into Part III)

PART I

ITEM 1.   BUSINESS

GENERAL DEVELOPMENT OF BUSINESS

Hudson  Foods,  Inc. ("Hudson" or the "Company") was  organized  in
1972  by James T. Hudson to purchase a broiler processing plant  in
Noel,  Missouri  and other related assets from the  Ralston  Purina
Company.  The Company's poultry operations grew in subsequent years
through  a  series  of acquisitions including an integrated  turkey
operation in 1979 and a major poultry company in 1986 which doubled
Hudson's  size.   Between 1987 and 1990 the Company  expanded  into
luncheon  meats with the acquisitions of three established regional
brands:  OhSe(R),  Schweigert(R) and  Roegelein(R).  In 1990,   the
Company entered  the market for frozen  portioned  entrees  through
the acquisition of Pierre Frozen Foods, Inc. ("Pierre") and expanded
those  operations  in  1992  with the  purchase  of  an  additional
manufacturing  plant.   The Company entered  the  market  for  beef
products  when  its newly constructed beef processing  plant  began
production in February 1995.

<PAGE>
The  Company's  luncheon  meat  operation  is  comprised  of  three
processing plants.  On October 4, 1995, the Company entered into  a
letter  of  intent  with Farmland Foods, Inc. to sell  its  Topeka,
Kansas, luncheon meat plant and also the OhSe(R)  and  Roegelein(R)
brand names. Additionally, the Company intends to close its Wichita,
Kansas, luncheon meat processing facility no later than January 13,
1996.   The  two  plants that are proposed to  be  sold  or  closed
produce  ham,  bacon  and  a variety of  luncheon  meats  and  were
responsible  for  about $110.0 million of fiscal 1995  sales.   The
Company  will keep its plant located in Albert Lea, Minnesota,  and
also the Schweigert(R) brand name.

NARRATIVE DESCRIPTION OF BUSINESS

General

The  Company  is  a vertically integrated producer of  chicken  and
turkey  products,  controlling  the  breeding,  hatching,  growing,
processing and packaging of those product lines. According to  1994
industry statistics, the Company was the seventh largest integrated
broiler   company  of  52  companies   that    were    surveyed.(1)
Additionally,  the  Company processes and  markets  beef  and  pork
products.
______________
(1) Information contained in the January 1995 issue of "U.S. Broiler
    Industry."  The rankings were based on average weekly ready-to-
    cook production in millions of pounds during  the  past  twelve
    months.

The  Company was established as a regional poultry producer selling
commodity-type products.  Through acquisitions and expansions,  the
Company has increased its sales and product lines.  In recent years
the Company has implemented a strategy to increase sales of further-
processed  products, to increase sales to targeted large  customers
under supply and pricing arrangements that yield more stable profit
margins  and  to diversify its product lines to include non-poultry
products.

On  October  12,  1994, Hudson entered into a five-year,  cost-plus
supply  agreement  with  Boston Chicken,  Inc.,  a  franchiser  and
operator  of  Boston  Market  foodservice  stores  specializing  in
complete   meals  featuring  rotisserie  roasted   chicken.    That
agreement  provided  for Boston Chicken to  purchase  100%  of  the
capacity  of two Hudson chicken processing plants, one  in  Dexter,
Missouri,  and  one  being  built near  Henderson,  Kentucky.   But
subsequent to the signing of the original supply agreement,  Boston
Market  broadened  its menu, which decreased its anticipated  needs
for  chicken.  In light of this development, the Company  plans  to
build  the  Henderson plant for the production  of  chill-pack  and
individually  frozen  products, as the Company  anticipates  strong
future  demand for those products from customers other than  Boston
Chicken.   The  Dexter plant , however, is expected  to  remain  in
place  as a facility producing chicken products for Boston Chicken.
The  Company  anticipates that the original supply  agreement  with

<PAGE>
Boston Chicken will be modified and, as a result, the Company  will
be  afforded  opportunities to expand its relationship with  Boston
Chicken  by  supplying turkey, ham and meat  loaf  in  addition  to
chicken  products.  The Dexter plant began producing  approximately
650,000  chickens per week for Boston Market in  April  1995.   The
Henderson  plant is expected to begin production in the  summer  of
1996.

Through  most of fiscal 1995, each of the Company's product  lines,
i.e.  chicken,  portioned entrees, luncheon meat, turkey  and  beef
represented separate divisions with separate management  and  sales
staffs.   In  August 1995, the Company created the specialty  foods
division  by combining the portioned entree, luncheon meat,  turkey
and   beef  divisions  under  one  unified  management  team.   The
specialty  foods division will have a more focused  structure  with
centralized sales and marketing.

Products, Marketing and Customers

The  following table sets forth for the periods indicated  the  net
sales  for  each  of  the  Company's major product  lines  and  the
respective percentage of total sales.

<TABLE>
<CAPTION>
                                         Fiscal Year Ended
                   -------------------------------------------------------------
                    September 30, 1995     October 1, 1994       October 2, 1993
                           Percentage           Percentage            Percentage
                     Net    of Total      Net    of Total       Net    of Total
                    Sales    Sales       Sales    Sales        Sales    Sales
                   -------------------------------------------------------------
(In millions)
<S>                <C>        <C>      <C>         <C>        <C>        <C>
Chicken            $  648.3   54.0%    $  533.4    51.2%      $454.9     49.4%
Portioned entrees     171.4   14.3        175.5    16.9        143.5     15.6
Luncheon meats        159.0   13.2        164.7    15.8        159.9     17.4
Turkey                145.1   12.1        113.2    10.9        100.6     10.9 
Beef                   37.3    3.1          --      --           --       --
Other(1)               39.4    3.3         54.0     5.2         61.6      6.7
                   --------  ------    --------   ------      ------    ------ 
 Totals            $1,200.5  100.0%    $1,040.8   100.0%      $920.5    100.0%
                   ========  ======    ========   ======      ======    ======
- --------------
(1)  Other primarily includes sales of liquid and dried egg products.,
     bird, feed mill, transportation and distribution branch sales.
</TABLE>

<PAGE>
The  following table sets forth for the periods indicated  the  net
sales  to  each of the Company's customer groups and the respective
percentage of total sales.

<TABLE>
<CAPTION>
                                         Fiscal Year Ended
                ----------------------------------------------------------------
                   September 30, 1995    October 1, 1994(1)   October 2, 1993(1)
                           Percentage            Percentage           Percentage
                    Net     of Total      Net     of Total     Net     of Total
                   Sales      Sales      Sales     Sales      Sales     Sales
                ----------------------------------------------------------------
(In millions)
<S>             <C>           <C>      <C>         <C>       <C>         <C>   
Foodservice &
  club stores   $  508.9      42.4%    $  474.6    45.6%     $446.1      48.5% 
Retail             506.2      42.2        440.6    42.3       383.8      41.7 
International      139.2      11.6         60.7     5.8        28.0       3.0 
Other               46.2       3.8         64.9     6.3        62.6       6.8 
                --------     ------    --------   ------     ------     ------
    Totals      $1,200.5     100.0%    $1,040.8   100.0%     $920.5     100.0%
                ========     ======    ========   ======     ======     ======
(1)  Certain  Fiscal 1994 and 1993 customer group amounts have  been
     reclassified to conform to the 1995 presentation.
</TABLE>

The  Company's  products  are sold domestically  in  three  primary
markets:   foodservice,  club  stores  and  retail  outlets.    The
foodservice market is comprised primarily of full-service and fast-
food restaurants, prepared food companies and various institutional
customers  such  as schools, colleges and health  care  facilities.
The  retail  market  includes  grocery  store  chains,  independent
grocery stores and grocery wholesalers.

The  Company  sells  its products through independent  brokers  and
sales personnel of the Company.  The products are distributed  from
the Company's plants or storage facilities to the final customer or
distribution centers via Company-owned trucks or contract carriers.

The  primary  raw materials used by the Company in  its  operations
include  raw  meat,  feed  ingredients,  cooking  ingredients   and
packaging supplies.  The Company grows substantially all  the  live
chickens  and turkeys used by its processing plants but  also  buys
live  birds and processed poultry from outside sources.   Beef  and
pork  raw materials are purchased from outside sources. The Company
believes  that  its  sources  of supply  for  these  materials  are
adequate  for  its  present  needs  and  does  not  anticipate  any
difficulty in acquiring these materials in the future.

<PAGE>
Chicken.   The  Company offers a wide variety of  further-processed
chicken  products  for convenient preparation  and  consumption  in
homes,  restaurants  and  institutions.   The  Company's  principal
further-processed  products are cooked  and  uncooked  individually
frozen  boneless  and  bone-in chicken pieces,  breaded  and  fried
chicken   breast  patties,  chicken  breast  tenderloins,   chicken
nuggets, buffalo-style wings and barbecued chicken.  These products
are  sold nationally to club stores, foodservice and retail outlets
under the Hudson(R) and Delightful Farms(R) brand names.

In addition to further-processed products, the Company sells chill-
packed  and  ice-packed chicken parts and whole birds.  The  chill-
packed products are marketed under the Hudson(R) brand name to retail
and  foodservice outlets.  The ice-packed products are sold in bulk
to  retail  and foodservice outlets and franchisees  of  fast  food
chains.

Portioned  Entrees.   The Company's portioned entree  products  are
sold  nationally  and consist of a full line of  portion-controlled
products  including many varieties of flame-broiled  chicken,  beef
and  pork patties, microwaveable chicken, beef and pork sandwiches,
sausage  patties  and links, country-fried steak, chicken  nuggets,
chicken  patties,  unbreaded char-broiled chicken,  beef  and  pork
finger  foods,  pizza, potato skin kits, chicken  fajita  kits  and
related  products.  These products are distributed  to  club  store
chains  and  foodservice  customers such as  restaurants,  employee
cafeterias,   schools,  colleges,  universities   and   health-care
facilities.  The Company is one of the nation's largest  processors
of  United States Department of Agriculture ("USDA") commodity beef
and pork into further-processed products for school lunch programs.
In addition, the portioned entree division sells to vending machine
operators and sandwich makers that service convenience stores.  The
portioned  entree  products  are marketed  under  the Pierre(R) and
Hudson(R) brand names.

Luncheon  Meats.   The Company's luncheon meat products  include  a
line of further-processed meat products that are sold primarily  in
the  Central United States.  Those products include luncheon meats,
wieners, sausage, hams, bacon and miscellaneous chicken and  turkey
products.   Its  principal customers consist of retail  supermarket
chains,  cooperative supermarket warehouses and club store  chains,
together  with  foodservice customers such as restaurants,  schools
and   other  vendors.   Products  are  marketed  under the OhSe(R),
Schweigert(R)  and  Roegelein(R)  brand  names  as  well as various
private labels.

<PAGE>
Turkey.  The Company offers a full line of further-processed turkey
products  which  includes  smoked turkey,  turkey  sausage,  turkey
pastrami,  turkey salami, turkey bologna and turkey ham sold  under
the Hudson(R) brand name. The Company also sells fat-free, flavored
turkey breasts under the Gourmet Recipe(R) line. The Company markets
individually packaged whole turkeys, both fresh and frozen,  during
seasonal peaks under the Hudson(R) brand name and  private  labels.
The  Company's  turkey  products are sold nationally  primarily  to
retail  delicatessens, foodservice customers, retail grocery chains
and club store chains.

Beef.  The Company's beef operation produces hamburger patties  for
the Burger King system that are sold in retail outlets primarily in
the  Midwestern  United  States.   In  addition,  the  Company  has
agreements  to  supply patties to national retail  and  club  store
outlets.  (Also see "Beef" discussion in Item 2. Property.)

International Sales

The  Company's  products  are  sold internationally  through  sales
offices located in Rogers, Arkansas; Miami, Florida; Gdynia, Poland
and Moscow, Russia.  International sales accounted for 11.6% of the
Company's  total sales during fiscal 1995.  The Company's  products
were  sold  primarily  in Russia, Eastern Europe,  Asia  and  Latin
America.   The  majority  of  these  sales  were  leg  quarters  to
wholesalers in Russia and Poland, but the Company also  sold  other
items  such as hot dogs and turkey products.  The loss of sales  to
Russia could have a material adverse effect on the Company.

Major Customers

The Company's sales to Wal-Mart Stores, Inc. ("Wal-Mart") in fiscal
1995  constituted  approximately 14.7% of  total  sales.  No  other
customer  accounted  for more than 10% of the  Company's  sales  in
fiscal  1995.  Sales to the Company's second largest customer,  the
Burger  King system, were approximately 6.7% of total  sales.   The
loss  of  either  of  these customers may have a  material  adverse
effect on the Company.

Competition

The  primary  competitive factors in the poultry  industry  include
price,  product  quality, product development, brand identification
and  customer service.  Hudson's poultry products compete primarily
with  other  integrated  poultry companies.   Although  poultry  is
relatively inexpensive in comparison with other meats, the  Company
also competes indirectly with the producers of other meats and fish
and  changes  in  the  relative prices of these  foods  may  affect
consumer buying patterns.

<PAGE>
The  Company's portioned entree product lines compete with regional
and national meat processing companies, some of which are divisions
of  fully  integrated companies.  The luncheon meat  product  lines
compete  primarily  with  national  and  regional  meat  processing
companies.  Price and brand name recognition are important  factors
in the business.

Regulation

The   poultry   industry  is  subject  to  significant   government
regulation, particularly in the health and environmental  areas  by
the  USDA,  the  Food  and  Drug  Administration  ("FDA")  and  the
Environmental Protection Agency.  The Company anticipates increased
regulation by the USDA concerning food safety as well as by the FDA
regarding  the  use  of  medication in feed.   The  Company's  food
processing   facilities   are  subject  to   on-site   examination,
inspection  and  regulation  by the USDA.   The  FDA  inspects  the
production of the Company's feed mills.  Compliance with applicable
regulations  has  not  had  a  material  adverse  effect  upon  the
Company's earnings or competitive position in the past, and is  not
anticipated  to  have  a  material adverse effect  in  the  future.
Management  believes that the Company is in substantial  compliance
with  all applicable laws and regulations relating to the operation
of its facilities.

The  Company  takes all reasonable precautions to ensure  that  its
flocks  are  healthy  and  that  its processing  plants  and  other
facilities operate in a sanitary and environmentally sound  manner.
However,  events  beyond the control of the  Company,  such  as  an
outbreak  of poultry disease in its flocks or the adoption  by  the
government  of  more  stringent  environmental  regulations,  could
adversely affect its operations.

Employees and Labor Relations

As  of  September  30, 1995, the Company employed  10,303  persons.
Generally,  the Company believes that relations with its  employees
are good.

ITEM 2. PROPERTY

General

The  Company  regularly engages in construction and  other  capital
improvement projects intended to expand and improve the  efficiency
of  its  processing and support facilities.  The Company's  chicken
facilities  were  generally fully utilized  in  fiscal  1995.   The
Company's  portioned  entree, luncheon meat and  turkey  facilities
were  generally 85% to 90% utilized in fiscal 1995.  The  Company's
beef  facility is currently producing at approximately 50%  of  its
capacity. (See "Beef" discussion below).  The Company believes that
its  facilities  are generally in good condition and  suitable  for
their current purposes.

<PAGE>
The Company's Hope, Arkansas, Springfield, Missouri and Cincinnati,
Ohio facilities are subject to mortgages or deeds of trust.

Plants and Facilities

Chicken.    The  Company's  chicken  operations  include  breeding,
hatching,  rearing,  ingredient procurement, feed  formulation  and
milling,  veterinary and other technical services,  processing  and
related   transportation  and  delivery  services.    The   Company
contracts with independent growers to maintain the Company's flocks
of breeder chickens which lay eggs.  The Company transfers the eggs
to  its  hatcheries.   The newly hatched broiler  chicks  are  then
delivered  to  independent contract growers or Company-owned  farms
where  they are raised until they reach processing weight,  usually
within  seven  weeks.   During  the  growout  period,  the  Company
provides  growers with feed and other items, as well as supervisory
and  technical  assistance.  The broilers are then  transported  by
Company trucks to its processing plants.  The Company operates  six
chicken   processing   plants  devoted   to   various   phases   of
slaughtering, dressing, cutting, packaging, deboning  and  further-
processing.  These processing plants are located in Hope, Arkansas;
Berlin,  Maryland;  Noel, Missouri; Albertville,  Alabama;  Dexter,
Missouri; and Corydon, Indiana.  It operates six feed mills,  eight
broiler hatcheries and four protein facilities.

The  Company's  current  processing  volume  is  approximately  5.3
million   chickens  per  week.   During  fiscal  1995  the  Company
processed  approximately 4.6 million chickens  per  week,  yielding
approximately  863.0 million pounds of chicken   products  for  the
year.

The  Company is currently building an integrated chicken processing
complex near Henderson, Kentucky.  When completed, the complex will
include a feed mill, hatchery, processing plant and protein  plant.
The  Henderson plant is expected to begin production in the  summer
of  1996,  with initial production averaging 325,000  chickens  per
week.   When  the Henderson plant reaches full capacity,  scheduled
for  1997,  its  production  is expected  to  average  1.3  million
chickens per week.

Portioned  Entrees.   The  Company produces  its  portioned  entree
products  at  plants  in Cincinnati, Ohio and Caryville,  Tennessee
which  have annual production capacity of approximately 100 million
pounds.  During fiscal 1995, the Company produced approximately  85
million pounds of portioned entree products.

<PAGE>
Luncheon  Meats.   The  Company produces luncheon  meats,  wieners,
sausage,  and miscellaneous cooked chicken and turkey  products  at
two  plants,  one  in  Topeka,  Kansas,  and  one  in  Albert  Lea,
Minnesota.   All  ham  and  bacon  products  are  produced  at  the
Company's  plant  in  Wichita, Kansas.  The  three  plants'  annual
production  capacity for processed meat products  is  approximately
170  million  pounds.   During fiscal 1995,  the  Company  produced
approximately  152 million pounds of luncheon meat  products.   The
Company  has  entered into a letter of intent that anticipates  the
sale  of  the  Topeka plant and has announced plans  to  close  the
Wichita  plant.   See  Item 1.  Business.  General  Development  of
Business.

Turkey.   The Company is a fully integrated turkey processor.   The
Company's  turkey operations include similar processes as discussed
above  for  chicken.   The Company operates two  turkey  processing
facilities  in  Springfield, Missouri.  One is a  basic  processing
plant   and  the  other  is  a  further-processing  plant.    These
facilities  have  an  annual production  capacity  of  170  million
pounds. During fiscal 1995, the Company produced approximately  146
million  pounds  of  turkey  products.  In  addition,  the  Company
operates one feed mill and two hatcheries.

Beef.   The  Company  completed  the construction  of  a  hamburger
processing plant in Columbus, Nebraska in February 1995. The annual
plant  capacity  is approximately 190 million pounds.   During  the
eight  months  the  plant  was in production  in  fiscal  1995,  it
produced approximately 32 million pounds.  The plant was originally
designed to process hamburger patties primarily for the Burger King
system.  However, the plant size was subsequently expanded to allow
for  additional capacity to serve other customers.  The Burger King
system   has  committed  to  purchase,  for  a  multi-year  period,
approximately  one-third of the capacity of the plant  and  has  an
option to buy more.  Sales to the Burger King system are made based
on  a  formula  price  plus raw material  costs.   The  plant  also
processes  patties  and chubs for national retail  and  club  store
outlets  and has recently obtained contracts to produce 40  million
pounds  in  the next twelve to fourteen months.  That new  business
should raise the plant production from its current level of 50%  of
capacity  to approximately 70% by the end of the first  quarter  of
fiscal  1996.   In addition, the Company is a minority  co-investor
with  the  Burger King Corporation and SBS Processing,  Inc.  in  a
similar hamburger processing plant in Petersburg, Virginia.

Other.   The Company has a feed mill and an egg breaking  plant  in
Social Circle, Georgia that produces liquid and dried egg products.

<PAGE>
ITEM 3. LEGAL PROCEEDINGS

On  March  16, 1993, the United States of America, by the  Attorney
General  of  the  United  States  acting  at  the  request  of  the
Environmental  Protection Agency, filed a civil  complaint  against
the  Company  in  the United States District Court  for  the  South
District of Indiana, New Albany  Division, as civil action  No.  NA
93-19-C, alleging violations of the Federal Water Pollution Control
Act  (the  "Act").   Subsequently, this action  was  moved  to  the
Indianapolis  Division  and assigned Cause  No.  IP93-0692-C.   The
complaint   seeks,  among  other  things,  a  permanent  injunction
preventing the Company from discharging wastewater in violation  of
the  Act from one of its processing facilities, and a civil penalty
of  up  to  $25,000 per day for each violation  of  the  Act.   The
Company  has  reached  an agreement in principle  with  the  United
States  Department  of  Justice to settle  the  litigation  without
admission  of any violation.  The agreement has not been  finalized
and  submitted  to  the  District Court for  entry.   However,  the
Company believes that if the final agreement is consistent with the
agreement  in  principle,  the outcome will  not  have  a  material
adverse effect on the Company's consolidated financial position  or
results of operations.

The  Company  believes  that  its  operations  are  in  substantial
compliance with applicable environmental laws and regulations.  The
Company  has,  however,  in the past paid  monetary  sanctions  for
violations of its wastewater discharge permits.  There  can  be  no
assurance  that  the Company will not experience future  regulatory
proceedings  and lawsuits relating to the environmental  impact  of
its  operations.  The Company cannot predict what, if  any,  effect
such future proceedings or lawsuits may have on its operations.

The   Company  is,  at  any  time,  involved  in  ordinary  routine
litigation  incidental  to its business.  Such  litigation  is  not
considered material to the Company's operations.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

Not applicable.


PART II

ITEM 5. MARKET  FOR  REGISTRANT'S  COMMON  EQUITY  AND  RELATED
        STOCKHOLDER MATTERS.

COMMON STOCK

The Company's certificate of incorporation permits the issuance  of
up  to  40,000,000 shares each of Class A common  stock,  $.01  par
value,  and  Class B common stock, $.01 par value.  On December  1,
1995,  there were 21,346,824 shares of Class A common stock  issued
(including 876,251 shares held in treasury) and 9,602,672 shares of
Class  B  common stock issued and outstanding.  The Transfer  Agent

<PAGE>
and  Registrar for both classes of common stock is Chemical  Mellon
Shareholder Services of Los Angeles, California.

The Class A common stock has one vote per share, while the Class  B
common stock has ten votes per share in all matters submitted to  a
vote  of the Company's stockholders.  Except as required by law  or
the  certificate of incorporation, holders of Class A  or  Class  B
common  stock  shall vote together as a single class.   Holders  of
Class  A  and  Class B common stock are entitled  to  receive  such
dividends and other distributions as may be determined by the Board
of  Directors  out  of any funds of the Company  legally  available
therefor;  provided, however, that no dividend may be declared  and
paid on the Class B common stock unless a dividend is also declared
and  paid  on the Class A common stock, and, in such an event,  the
dividend  per share of Class B common stock may not exceed  90%  of
the dividend per share of Class A common stock.  Certain members of
the Hudson family own substantially all of the Class B common stock
which  concentrates voting control over the Company with  James  T.
Hudson  and  the  Hudson family.  The Class B common  stock  voting
power  is  sufficient to, among other things,  approve  or  prevent
extraordinary    corporate   transactions,   such    as    mergers,
consolidations  or  sales of substantially  all  of  the  Company's
assets  and  to  elect  or  remove the  members  of  the  Board  of
Directors.

Transfer  of  the  Class  B common stock may  only  be  made  to  a
"permitted  transferee" as defined in the Company's certificate  of
incorporation, but shares of Class B common stock may be  converted
by  the  holder  into an equal number of shares of Class  A  common
stock at any time.  The Company may not issue additional shares  of
Class  B  common  stock without the approval of a majority  of  the
votes of the outstanding shares of Class A common stock and Class B
common  stock,  each  voting  separately  as  a  class,  except  in
connection  with stock splits and stock dividends.   The  Board  of
Directors  and the holders of a majority of the outstanding  shares
of  Class B common stock may approve the conversion of all  of  the
Class B common stock into shares of Class A common stock.

In  the event of a liquidation of the Company, all assets available
for distribution after payment of all prior claims would be divided
among  and paid ratably to the holders of Class A common stock  and
Class B common stock.

Subject  to any conversion rights of the holders of Class B  common
stock,  holders  of  Class  A and Class  B  common  stock  have  no
preemptive  rights  to subscribe for or receive  any  part  of  the
authorized stock of the Company, additional or increased issues  of
stock of any class or of any obligations convertible into any class
or  classes  of stock.  Further, no stockholder has  the  right  to
cumulate votes in the election of directors.

On  December 1, 1995, the 20,470,573 shares of Class A common stock
then outstanding were held by approximately 1,405 holders of record
(excluding persons holding shares in nominee names).

<PAGE>
The  Company's Class A common stock is currently traded on the  New
York Stock Exchange ("NYSE") under the symbol "HFI."  The following
table  sets forth the quarterly high and low sales prices  for  the
Class A common stock as reported on the NYSE.

<TABLE>
<CAPTION>
                                                   High     Low
                                                  ------  ------
<S>                                               <C>      <C>
Fiscal 1994*                                                   
First Quarter                                          9   7 1/8
Second Quarter                                    11 1/8   7 3/8
Third Quarter                                     12 1/4   8 1/2
Fourth Quarter                                    16 3/4  11 7/8

Fiscal 1995
First Quarter*                                    17 7/8  13 7/8
Second Quarter*                                       20  16 3/4
Third Quarter                                     19 1/4  12 3/4
Fourth Quarter                                    15 1/2  13 1/4

Fiscal 1996
First Quarter (through December 13, 1995)         17 1/4  13 5/8

  *Prices  adjusted  to  reflect  a  3-for-2  stock split effective
March 27, 1995.
</TABLE>

The  Class  B common stock is not traded on the NYSE or  any  other
exchange,  and  the Company is not aware of any public  market  for
such  shares.   On December 1, 1995, 9,602,672 shares  of  Class  B
common   stock  were  outstanding;  these  shares  were   held   by
approximately  19 holders of record.  James T. Hudson  beneficially
owns 99.9 percent of the outstanding Class B common stock.

On  November 21, 1994, the Company sold 2.5 million shares of newly
issued  Class A common stock at $21.75 per share in a public  stock
offering.  The Company received $20.72 per share, or $51.8  million
from  the  offering.   The  underwriters'  fee  accounted  for  the
difference of $1.03 per share.  Also, certain stockholders  of  the
Company  sold 2.1 million shares of Class A common stock at  $21.75
per share.

On March 27, 1995, the Company issued 6.7 million shares of Class A
common  stock and 3.2 million shares of Class B common stock  in  a
three-for-two stock split, effected as a stock dividend.

<PAGE>
DEBENTURES

In  October 1986, the Company sold $70,000,000 in principal  amount
of  8%  convertible  subordinated debentures  due  2006  (the  "Old
Debentures").   Each Old Debenture, as issued, could  be  converted
into   shares  of  the  Company's  common  stock.   Following   the
reclassification of the Company's common stock in fiscal 1987,  the
Old  Debentures were convertible only into shares of Class A common
stock  (herein  called  "Class  A  Old  Debentures").   During  the
Company's exchange offer relating to reclassification of its common
stock,  holders of Class A Old Debentures were given the option  of
making  such Debentures convertible into shares of Class  B  common
stock (herein called "Class B Old Debentures").

During  fiscal  1988, the Company offered the holders  of  its  Old
Debentures the option of exchanging those Old Debentures for  newly
issued  14% convertible subordinated debentures due 2008 (the  "New
Debentures").  Under the exchange offer, each $1,000  in  principal
amount  of  Class A Old Debentures could be exchanged for  $650  in
principal amount of New Debentures; each $1,000 in principal amount
of  Class B Old Debentures could be exchanged for $600 in principal
amount  of  New  Debentures.  The exchange offer was  concluded  on
August  31,  1988.  As a result of the exchange offer,  there  were
outstanding  on  that date $17,410,000 of Class A  Old  Debentures,
$946,000  of  Class  B  Old  Debentures  and  $32,496,000  of   New
Debentures.   Because  New Debentures were not  exchanged  for  Old
Debentures  on  a  dollar-for-dollar  basis,  the  exchange   offer
resulted  in the retirement of $19,073,000 in principal  amount  of
long-term  debt and an extraordinary after-tax gain to the  Company
of $10,855,000.

During the second quarter of fiscal 1993, the Company called all of
the New Debentures.  Approximately 75 percent of the New Debentures
were  converted  to Class A common stock at a conversion  price  of
$12.25 per share, with the remainder exchanged for cash including a
4.8%  premium over par.  This conversion resulted in a decrease  in
long-term debt and corresponding increase in stockholders' equity.

During the fourth quarter of fiscal 1994, the Company called all of
the  Class  A  Old  Debentures  and the  Class  B  Old  Debentures.
Approximately  $8.1  million of the Class  A  Old  Debentures  were
converted into shares of Class A common stock at a conversion price
of  $21.00  per  share  during fiscal 1994.  By  October  7,  1994,
approximately  $13.6  million of the Class A  Old  Debentures  were
converted  to Class A common stock and all $26,000 of the  Class  B
Old  Debentures  were converted to Class B common stock,  with  the
remainder  exchanged for cash including a 1.6%  premium  over  par.
The  conversions  resulted  in  decreases  in  long-term  debt  and
increases in stockholders' equity in fiscal 1994 and  fiscal 1995.

<PAGE>
DIVIDEND POLICY

The  Company's Board of Directors has declared cash dividends every
fiscal  quarter  since  the Company's initial  public  offering  in
February  1986.  Since April 1987, the Board has declared quarterly
dividends of $.02 per share of Class A common stock and $.0167  per
share  of  Class  B  common  stock  (dividend  payments  have  been
adjusted  to  reflect  a 3- for-2 stock split effective  March  27,
1995).   The  Company's certificate of incorporation restricts  the
per  share dividends declared and paid on Class B common  stock  to
not  more  than 90 percent of the per share dividends declared  and
paid on Class A common stock.

Payment   of  future  dividends  will  depend  upon  the  Company's
financial condition, results of operations and other factors deemed
relevant by the Board of Directors.  Additionally, the Company  has
entered  into certain loan agreements that restrict its ability  to
pay  dividends.   The  Company's primary credit facility  restricts
dividend payments to a maximum of $2.8 million in any fiscal year.

ITEM 6. SELECTED FINANCIAL DATA.

Incorporated  by reference from the section captioned  "Eleven-Year
Financial Summary," pages 30 and 31 of the Hudson Foods, Inc.  1995
Annual Report (the "1995 Annual Report").

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS

Incorporated  by reference from the sections captioned  "Discussion
of  Operations," "Discussion of the Balance Sheet" and  "Discussion
of Cash Flows," pages 16, 17, 19 and 21 of the 1995 Annual Report.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Incorporated by reference from the sections captioned "Consolidated
Statement    of   Operations,"   "Consolidated   Balance    Sheet,"
"Consolidated  Statement  of Cash Flows,"  "Notes  to  Consolidated
Financial Statements," "Quarterly Financial Data (Unaudited),"  and
"Report  of Independent Accountants," pages 16, 18, 20,  22-27,  29
and 32 of the 1995 Annual Report.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
        AND FINANCIAL DISCLOSURE.

Not applicable.

<PAGE>
PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

Incorporated by reference from the sections captioned "Election  of
Directors,"  "Executive  Officers" and  "Section  16  Requirements"
contained  in the Company's Proxy Statement for Annual  Meeting  of
Stockholders,  February  9,  1996  and  Adjournments  (the   "Proxy
Statement").

ITEM 11. EXECUTIVE COMPENSATION.

Incorporated  by  reference from the section  captioned  "Executive
Compensation" contained in the Proxy Statement.

ITEM 12. SECURITY  OWNERSHIP OF CERTAIN  BENEFICIAL  OWNERS  AND
         MANAGEMENT.

Incorporated  by  reference from the section  captioned  "Principal
Stockholders" contained in the Proxy Statement.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Incorporated  by  reference from the sections captioned  "Executive
Compensation - Compensation  Committee  Interlocks   and    Insider
Participation" and "Certain Transactions" contained  in  the  Proxy
Statement.

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS  ON
         FORM 8-K.

  (a)  Documents filed as a part of this report.

    1.   Financial statements.

         The following consolidated financial statements of Hudson
         Foods, Inc. and Subsidiaries have been incorporated by
         reference from the 1995 Annual Report into Part II,  Item
         8 of this Report.

         Description

         Consolidated Statement of Operations
         Consolidated Balance Sheet
         Consolidated Statement of Cash Flows
         Notes to Consolidated Financial Statements
         Report of Independent Accountants

<PAGE>
    2.   Financial statement schedules.

         Schedule No.     Description                                  Page
             II           Valuation and Qualifying Accounts             14
             N/A          Report of Independent Accountants             15

    3.   Exhibits required by Item 601 of Regulation S-K.

         Exhibit No.   Description
            
             3a        Restated certificate of incorporation of Hudson
                       Foods, Inc.(1)
            
             3b        Restated  by-laws  of  Hudson  Foods,  Inc.,   as
                       amended to date(2)
            
             4a        Restated  Certificate of Incorporation of  Hudson
                       Foods, Inc., Section 4(1)
            
              9        Form of revocable proxy held by James T. Hudson(1)
            
             10a       Amended and Restated 1985 Stock Option Plan(3)
            
             10b       Form of Hudson Foods Stock Option Agreement(4)
            
             10c       Form of Hudson Farms Turkey Growing Contract(4)

             10d       Form of Hudson Farms Broiler Growing Contract(4)

             10e       Revolving Credit Agreement by and among Hudson Foods,
                       Inc., Cooperatieve Centrale Raiffeisen-Boerenleenbank
                       B.A., "Rabobank Nederland," New York Branch, Bank of
                       America National Trust and Savings Association,
                       NationsBank of Texas, National Association, Caisse
                       Nationale De Credit Agricole, "Credit Agricole," Harris
                       Trust and Savings Bank and Cooperatieve Centrale
                       Raiffeisen-Boerenleenbank, B.A., "Rabobank Nederland,"
                       New York Branch, as Agent dated as of April 26, 1994(5)
            
             10f       Hudson Foods, Inc. Note Purchase Agreement dated as of
                       May  18, 1994, $50,000,000 Fixed Rate Senior Notes,
                       Guaranteed by Hudson Farms, Inc.(5)

             10g       Purchase and Supply Agreement, dated October 12, 1994
                       between Hudson Foods, Inc. and Boston Chicken, Inc.(6)

             10h       Supplier Agreement, dated April 26, 1994, between
                       Hudson Foods, Inc. and Restaurant Services, Inc.,
                       as purchasing agent for the Burger King System(6)
     
              11       Computation of Earnings Per Share
            
              13       Annual Report to Shareholders

<PAGE>
              21       Subsidiaries of Hudson Foods, Inc.
            
              23       Consent of Independent Accountants

              27       Financial Data Schedule

  (b)  Reports on Form 8-K.

     The Company filed no Current Reports on Form 8-K during the
fourth quarter of fiscal 1995.

(1)  Incorporated  by  reference from Hudson  Foods,  Inc.  Form  S-4
Registration  Statement No. 33-15274, as amended,  filed  with  the
Securities and Exchange Commission on June 23, 1987.

(2)  Incorporated  by  reference from Hudson Foods,  Inc.,  Form  S-3
Registration  Statement No. 33-56019, as amended,  filed  with  the
Securities and Exchange Commission on October 13, 1994.

(3)  Incorporated  by  reference from Hudson  Foods,  Inc.  Form  S-8
Registration  Statement No. 33-27738, as amended,  filed  with  the
Securities and Exchange Commission on March 23, 1989.

(4)  Incorporated  by  reference from Hudson  Foods,  Inc.  Form  S-1
Registration  Statement  No. 33-2505, as amended,  filed  with  the
Securities and Exchange Commission on December 31, 1985.

(5)  Incorporated  by  reference from Hudson  Foods,  Inc.  Quarterly
Report  on Form 10-Q for the quarterly period ended July  2,  1994,
filed  with  the Securities and Exchange Commission  on  August  1,
1994.

(6)  Incorporated  by  reference from Hudson Foods,  Inc.,  Form  8-K
Current  Report  dated October 13, 1994, filed with the  Securities
and Exchange Commission on October 13, 1994.

<PAGE>
SIGNATURES

    Pursuant  to  the requirements of Section 13 or  15(d)  of  the
Securities  Exchange Act of 1934, the registrant  has  duly  caused
this  report  to  be  signed  on its  behalf  by  the  undersigned,
thereunto duly authorized.
                                 
                        HUDSON FOODS, INC.

         December 19, 1995     By  /s/ James T. Hudson
                                   James T. Hudson
                                   Chairman of the Board and
                                   Chief Executive Officer

    Pursuant to the requirements of the Securities Exchange Act  of
1934, this report has been signed below by the following persons on
behalf  of  the registrant and in the capacities and on  the  dates
indicated.

         December 19, 1995     By  /s/ James T. Hudson
                                   James T. Hudson
                                   Chairman  of the  Board,
                                   Chief Executive Officer and Director

         December 19, 1995     By  /s/ Michael T. Hudson
                                   Michael T. Hudson
                                   President, Chief Operating Officer
                                   and Director

         December 19, 1995     By  /s/ Charles B. Jurgensmeyer
                                   Charles B. Jurgensmeyer
                                   Principal Financial  and
                                   Accounting Officer and Director

         December 19, 1995     By
                                   Elmer W. Shannon
                                   Director

         December 19, 1995     By
                                   Jerry L. Hitt
                                   Director

         December 19, 1995     By
                                   Kenneth N. May
                                   Director

         December 19, 1995     By  /s/ James R. Hudson
                                   James R. Hudson
                                   Director
 
         December 19, 1995     By  /s/ Jane M. Helmich
                                   Jane M. Helmich
                                   Director

<PAGE>
               HUDSON FOODS, INC. AND SUBSIDIARIES
         SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
    For the Three Years in the Period Ended September 30, 1995
                      (Dollars in Thousands)
<TABLE>
<CAPTION>
   Column A                     Column B      Column C       Column D Column E
- --------------------------------------------------------------------------------
                                             Additions
                        Balance at  Charged to  Charged to            Balance at
                        beginning   costs and     other                  end of
  Description           of period    expenses    accounts  Write Offs    period
- --------------------------------------------------------------------------------
<S>                      <C>          <C>         <C>        <C>          <C>
Allowance for doubtful
     accounts:

 Year ended
    September 30, 1995   $1,463       $707        $16(1)     $(411)       $1,775
                       =========================================================
 Year ended
    October 1, 1994      $1,208       $627        $15(1)     $(387)       $1,463
                       =========================================================
 Year ended
    October 2, 1993      $1,344       $103        $31(1)     $(270)       $1,208
                       =========================================================
(1) Collections of previously charged off amounts.
</TABLE>

<PAGE>
REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders
Hudson Foods, Inc.

Our report on the consolidated financial statements of Hudson
Foods, Inc. has been incorporated by reference in this Form 10-K
from page 29 of the 1995 Annual Report to Shareholders of Hudson
Foods, Inc.  In connection with our audits of such financial
statements, we have also audited the related financial statement
schedule on page 14 of this Form 10-K.

In our opinion, the financial statement schedule referred to above,
when considered in relation to the basic financial statements taken
as a whole, presents fairly, in all material respects, the
information required to be included therein.


Coopers & Lybrand L.L.P.
Tulsa, Oklahoma
October 31, 1995



<PAGE>
EXHIBIT 11
HUDSON FOODS, INC. AND SUBSIDIARIES
CALCULATION OF EARNINGS PER SHARE
(In thousands except per share data)
                                               Twelve Months Ended
                                           September 30,     October 1,
                                              1995              1994
[S]                                          [C]               [C]
Net income                                   $35,758           $26,992
=======================================================================
PRIMARY EARNINGS PER SHARE:                                             
  Weighted average number of common                                     
      shares outstanding                      29,124            24,399
  Common stock equivalents:                                              
    Dilutive options                             370               549
                                             -------           -------
  Weighted average number of common                                     
      and common equivalent shares            29,494            24,948
                                             =======           =======
  Primary earnings per share                   $1.21             $1.08
=======================================================================
FULLY DILUTED EARNINGS PER SHARE:                                     
  Weighted average number of common                                   
      shares outstanding                      29,124            24,399
  Common stock equivalents:                                             
    Dilutive options                             370               700
                                             -------            ------
  Weighted average number of common                                    
      and common equivalent shares            29,494            25,099
                                             =======            ======
  Fully diluted earnings per share             $1.21             $1.08
=======================================================================



<PAGE>
Exhibit 13
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENT OF OPERATIONS

For the Years Ended           September 30,     October 1,    October 2,
(Dollars in thousands except      1995            1994          1993
per share data)
<S>                            <C>            <C>            <C>
Sales                          $1,200,512     $1,040,840     $920,545
Cost of sales                   1,023,959        885,248      802,002
                               -----------    -----------    ---------
Gross profit                      176,553        155,592      118,543
Selling                            82,945         78,698       63,926
General and administrative         29,211         25,755       20,695
                               -----------    -----------    ---------
Operating income                   64,397         51,139       33,922
                               -----------    -----------    ---------
Other expense (income):
     Interest, net                  1,845          6,152        7,975
     Interest on tax settlement     4,500            --           --
     Other, net                    (2,190)           --           530
                               -----------    -----------    ---------
     Total other expense            4,155          6,152        8,505
                               -----------    -----------    ---------
Income before income taxes         60,242         44,987       25,417
Income tax expense                 24,484         17,995        9,512
                               -----------    -----------    ---------
Net income                     $   35,758     $   26,992     $ 15,905
                               ===========    ===========    =========
Earnings per share*:
     Primary                        $1.21          $1.08        $0.67
     Fully diluted                  $1.21          $1.08        $0.67
                               ===========    ===========    =========
*Reflects 3-for-2 stock split distributed on March 27,1995

The accompanying notes are an integral part of the consolidated financial
statements.
</TABLE>

<PAGE>
DISCUSSION OF OPERATIONS

1995 VS. 1994.

    Sales from the Company's operations were $1.2 billion for fiscal
1995, an increase of $159.7 million, or 15.3%, over fiscal 1994. The
sales increase primarily resulted from the following:
  * Chicken sales increased 21.5% to $648.3 million in fiscal 1995 from
$533.4 million in fiscal 1994 primarily due to a 25.2% increase in
volume partially offset by a 2.9% decrease in selling prices. The volume 
increase was essentially due to increased sales in international 
markets, especially Russia, and increased domestic consumer demand for 
chicken products.  International sales were 11.6% and 5.8% of fiscal 
1995 and 1994 sales, respectively.
  * Portioned entree sales decreased 2.4% to $171.4 million in fiscal
1995 from $175.5 million in fiscal 1994 primarily due to a 3.8% decrease
in selling prices slightly offset by a 1.5% increase in volume. 
portioned entrees  experienced some changes in its customer base and 
product lines that caused overall selling prices to decline.
  * Luncheon meat sales decreased 3.5% to $159.0 million in fiscal 1995
from $164.7 million in fiscal 1994 primarily due to a 9.9% decrease in
selling prices offset by a 7.1% increase in volume.
  * Turkey sales increased 28.2% to $145.1 million in fiscal 1995 from
$113.2 million in fiscal 1994 primarily due to a 22.0% increase in 
volume and a 5.1% increase in selling prices.
  * Beef sales were $37.3 million in fiscal 1995. The Company's
hamburger plant in Columbus, Nebraska, began production in February 
1995.
     Cost of sales was $1.0 billion for fiscal 1995, an increase of 
$138.7 million, or 15.7%, over fiscal 1994. As a percentage of sales, 
cost of sales increased to 85.3% in fiscal 1995 from 85.1% in fiscal 
1994. The increase primarily resulted from higher processing costs due 
to increased sales of further-processed products and decreases in 
selling prices discussed earlier. The increase was offset somewhat by an 
8.8% decrease in feed costs per ton.
     Gross profit was $176.6 million in fiscal 1995, an increase of
$21.0 million, or 13.5%, over fiscal 1994.
     Selling and general and administrative expenses were $112.2 million
in fiscal 1995, an increase of $7.7 million, or 7.4%, over fiscal 1994. 
As a percentage of sales, selling and general and administrative 
expenses decreased to 9.3% in fiscal 1995 from 10.0% in fiscal 1994.
     Operating income was $64.4 million in fiscal 1995, an increase of
$13.3 million, or 25.9%, over fiscal 1994. The increase was primarily
due to the improvements in the Company's operations described
previously.
     Interest expense decreased primarily due to the conversion and
redemption of the 8% convertible subordinated debentures, increased
capitalized interest on construction in progress and increased interest
income on the short-term investment of excess cash.
     During the second quarter of fiscal 1995, based on the Company's
best estimate of the final tax and interest due resulting from an
Internal Revenue Service examination settlement, the Company recorded
$0.5 million of tax expense and $4.5 million of interest expense.

<PAGE>
     Other income for fiscal 1995 was primarily composed of insurance
proceeds received in excess of the book value of assets destroyed by
fire.

1994 VS. 1993.

     Sales from the Company's operations were $1.04 billion for fiscal
1994, an increase of $120.3 million, or 13.1%, over fiscal 1993. The
sales increase resulted primarily from the following:
  * Chicken sales increased 17.3% to $533.4 million in fiscal 1994
from $454.9 million in fiscal 1993 due to higher finished product
prices, a change in the product mix to include additional further-
processed and convenience products and a 13.7% increase in volume. The
volume increase was primarily due to increased sales in international
markets.
  * Portioned entree sales increased 22.3% to $175.5 million in
fiscal 1994 from $143.5 million in fiscal 1993 primarily due to higher
finished product prices and a 15.8% increase in volume which was
primarily due to new sales to the Burger King system and sales of meal
kit products.
  * Luncheon meat sales increased 3.0% to $164.7 million in fiscal 1994
from $159.9 million in fiscal 1993 due to higher finished product 
prices.
  * Turkey sales increased 12.5% to $113.2 million in fiscal 1994 from
$100.6 million in fiscal 1993 due to higher finished product prices and
sales of additional further-processed products.
     Cost of sales was $885.2 million for fiscal 1994, an increase of
$83.2 million, or 10.4%, over fiscal 1993. As a percentage of sales, 
cost of sales decreased to 85.1% in fiscal 1994 from 87.1% in fiscal 
1993 primarily due to improved operating efficiencies and product mix 
changes.  This improvement was partially offset by a 6.9% increase in 
feed costs per ton.
     Gross profit was $155.6 million for fiscal 1994, an increase of
$37.0 million, or 31.3%, over fiscal 1993.
     Selling and general and administrative expenses were $104.5 million
in fiscal 1994, an increase of $19.8 million, or 23.4%, over fiscal 
1993.  As a percentage of sales, selling and general and administrative 
expenses increased to 10.0% in fiscal 1994 from 9.2% in fiscal 1993. 
This increase was due to higher advertising, distribution, 
demonstration, and product handling expenses primarily related to 
increased international sales, meal kit products and Sam's Club sales. 
In addition, there was an increase in incentive compensation accruals.
     Interest expense was $6.2 million in fiscal 1994, a decrease of 
$1.8 million, or 22.9%, from fiscal 1993. This decrease was due 
primarily to the redemption of 14% convertible subordinated debentures 
in the second quarter of fiscal 1993.

<PAGE>
GENERAL.

     Historically, the Company's operating results have been heavily
influenced by two factors: the cost of feed grains and commodity-based
finished product prices. These two factors have fluctuated significantly
and independently. In recent years the Company has undertaken a business
strategy to increase the production and sale of further-processed 
products and increase sales to large customers such as club store and 
foodservice chains. In 1995, one customer accounted for approximately 
14.7% of total sales. This strategy decreased the proportion of feed 
grain costs to total cost of sales, which reduced the impact of 
commodity cost fluctuations.  In addition, the sales prices of further-
processed products are less sensitive to commodity price fluctuations. 
Even so, a material increase in feed costs or a material decrease in 
finished product prices could have an adverse effect on the Company, but 
management believes that the implementation of this strategy has reduced 
the Company's vulnerability to such price fluctuations.
     The Company believes that its operations are in substantial
compliance with applicable environmental laws and regulations.

<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED BALANCE SHEET

                                              September 30,   October 1,
(Dollars in thousands)                           1995           1994
<S>                                           <C>             <C>
Assets
Current assets:
  Cash and cash equivalents                   $  2,159        $  1,899
    Receivables:
      Trade                                     82,461          66,490
      Other                                        392             481
                                             -----------      ---------
                                                82,853          66,971
  Less allowance for doubtful accounts           1,775           1,463
                                             -----------      ---------
                                                81,078          65,508
  Inventories                                  177,055         135,501
  Other                                         36,313          12,073
                                             -----------      ---------
     Total current assets                      296,605         214,981
Property, plant and equipment, net             275,624         229,050
Excess cost of investment over net
  assets acquired, net                          14,682          15,244
Other assets                                    36,630          13,905
                                             -----------      ---------
Total assets                                  $623,541        $473,180
                                             ===========      =========

<PAGE>
Liabilities and Stockholders' Equity
Current liabilities:
  Notes payable                               $ 12,300        $ 16,800
  Current portion of long-term obligations       8,742           5,109
  Accounts payable                              47,676          41,188
  Accrued liabilities                           44,590          40,581
  Deferred income taxes (Note 7)                 2,839          11,207
                                             -----------      ---------
  Total current liabilities                    116,147         114,885
                                             -----------      ---------
Long-term obligations                          129,973          75,169
                                             -----------      ---------
Deferred income taxes and
  deferred gain (Notes 7 and 9)                 73,072          73,937
                                             -----------      ---------
Commitments and contingencies (Note 9)
Stockholders' equity:
  Common stock:
    Class A, $.01 par value, issued
      21,331,374 and 9,233,893 shares              213               92
    Class B, $.01 par value, issued
      and outstanding 9,602,672 and
      8,501,882 shares                              96               85
  Additional capital                           158,842           97,505
  Retained earnings                            156,432          122,923
                                             -----------       ---------
                                               315,583          220,605
  Treasury stock, at cost (915,438 and
      933,854 Class A shares)                  (11,234)         (11,416)
                                             -----------       ---------
  Total stockholders' equity                   304,349          209,189
                                             -----------       ---------
Total liabilities and stockholders' equity    $623,541         $473,180
                                             ===========       =========
 The accompanying notes are an integral part of the consolidated
financial statements.
</TABLE>

<PAGE>
DISCUSSION OF BALANCE SHEET

     Working capital at September 30, 1995 was $180.5 million compared 
with $100.1 million at October 1, 1994 and the current ratio was 2.55 to 
1 and 1.87 to 1 at September 30, 1995 and October 1, 1994, respectively.
     Receivables and inventories increased primarily due to increased
sales, especially in international markets. Other current assets
increased primarily due to the recording of an insurance claim
receivable for fire losses and increased prepaid marketing expenses.
Other assets increased primarily due to loan proceeds being held by a
trustee for a capital project. Current deferred income taxes decreased
due to the payment of previously recorded deferred taxes and increases
in current deferred tax assets.
     The Company's total capitalization, as represented by long-term
obligations plus stockholders' equity, was $434.3 million on September
30, 1995, compared with $284.4 million on October 1,1994. Long-term
obligations represented 29.9% and 26.4% of total capitalization on
September 30, 1995 and October 1, 1994, respectively.
     The Company had $12.3 million of notes payable due under its
unsecured credit agreements at September 30, 1995 compared with $16.8
million on October 1, 1994. Total long-term obligations and current
portion of longterm obligations increased $58.4 million due to the net
effect of the following: 1) proceeds received on a $50.0 million loan
from an insurance company; 2) proceeds received on a $25.0 million loan 
from the county of Henderson, Kentucky; 3) $3.8 million of 8% 
convertible subordinated debentures that were redeemed and $5.5 million 
that were converted into Class A common stock; 4) a $1.1 million debt 
prepayment; and 5) normal debt payments.
     Common stock and additional capital increased $61.5 million to 
$159.2 million at September 30, 1995 from $97.7 million at October 1, 
1994. The increase primarily resulted from the issuance of 2.5 million new
shares of Class A common stock sold in a public stock offering on
November 21, 1994, and the conversion of $5.5 million of 8% convertible 
subordinated debentures into common stock. Additionally, during the 
second quarter of fiscal 1995, the Company issued 6.7 million shares of 
Class A common stock and 3.2 million shares of Class B common stock in a 
three-for-two stock split, effected as a stock dividend.
     In February 1995, the Company reached an agreement with the 
Internal Revenue Service regarding the examination of the 1989 and 1990 
Federal income tax returns. Based on management's best estimate of the 
final outcome of the examination, the Company recorded $0.5 million of 
tax expense and accrued $4.5 million of interest expense attributable to 
taxes due for the years under audit and the effect of the audit on all 
subsequent tax years. During the third quarter of fiscal 1995, the 
Company made a $15.0 million advance payment of the estimated tax and 
interest due under the settlement and the effect of the settlement on 
all subsequent years. The advance payment was applied as follows: $4.5 
million to the interest accrued in the second quarter and $10.5 million 
to deferred income taxes payable. Total taxes due under the settlement 
have not been finalized, but management believes the liability will be 
substantially less than the IRS assessment. Management anticipates that 
the final calculation of the liability will be completed in fiscal 1996.

<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENT OF CASH FLOWS

For the Years Ended                September 30,  October 1,  October 2,
(Dollars in thousands)                1995          1994        1993
<S>                                   <C>          <C>          <C>
Cash flows from operating
  activities:
 Net income                           $ 35,758     $ 26,992     $15,905
 Non-cash items included in net income:
  Depreciation                          24,084       21,246      21,629
  Amortization                           1,053        1,033       1,314
  Deferred income taxes                  4,637          209         171
  Other                                 (2,777)      (2,777)     (1,004)
 Changes in assets and liabilities:
  Trade and other receivables          (15,570)      (8,056)    (10,667)
  Inventories                          (41,554)     (19,004)     (8,461)
  Accounts payable                       6,488        9,633       1,430
  Accrued liabilities                    4,423       11,814      12,021
  Other                                (35,261)      (4,798)     (3,331)
                                      ----------   ---------    --------
 Cash flows provided by (used for)
  operating activities                 (18,719)      36,292      29,007
                                      ----------   ---------    --------
Cash flows from investing activities:
 Purchase of property, plant
  and equipment                        (73,314)     (49,161)    (21,453)
 Disposition of property, plant and
  equipment, net                         3,828        4,271       1,262
 Funds held by trustee for capital
  project                              (16,926)         --          --
 Proceeds from sale-leaseback
  agreements (Note 9)                      --           --       19,167
 Acquisitions of businesses                --           --         (825)
 Other                                  (5,427)      (4,407)        523
                                      ----------   ---------    --------
 Cash flows used for investing
  activities                           (91,839)     (49,297)     (1,326)
                                      ----------   ---------    --------

<PAGE>
Cash flows from financing activities:
 Additions (reductions) to
  notes payable                         (4,500)      16,800     (15,000)
 Additions to long-term obligations     75,000          --        3,370
 Reductions of long-term obligations   (11,021)      (5,635)    (15,769)
 Sale of Class A common stock           51,264          --          --
 Dividends                              (2,249)      (1,796)     (1,706)
 Exercise of stock options and other     2,324        1,644       1,366
                                      ----------   ---------    --------
 Cash flows provided by (used for)
  financing activities                 110,818       11,013     (27,739)
                                      ----------   ---------    --------
Increase (decrease) in cash and
  cash equivalents                         260       (1,992)        (58)
Cash and cash equivalents at
  beginning of period                    1,899        3,891       3,949
                                      ----------   ---------    --------
Cash and cash equivalents at
  end of period                       $  2,159     $  1,899     $ 3,891
                                      ==========   =========    ========
Supplemental disclosure of cash
  flow information:
 Cash paid during the year for:
  Interest, net of amounts
   capitalized                        $  7,111     $  6,321     $ 7,090
  Income taxes                        $ 32,210     $ 13,300     $ 7,299
                                      ==========   =========    ========
The accompanying notes are an integral part of the consolidated 
financial statements.
</TABLE>

<PAGE>
DISCUSSION OF CASH FLOWS

     The Company's cash flows used for operating activities was $18.7
million for fiscal 1995 compared with cash flows provided by operations 
of $36.3 million for fiscal 1994. The decrease was primarily due to 
increases in operating assets and a $10.5 million decrease in deferred 
income taxes resulting from the payment of taxes due as a result of an 
Internal Revenue Service examination.
     Historically, the Company's operations have been financed through
internally generated funds, borrowings, lease arrangements and the
issuance of common stock. On April 26, 1994, the Company entered into a
$100.0 million unsecured credit agreement that expires June 30, 1998. At
September 30, 1995, the Company had $91.6 million available under this
agreement. The Company did not have any notes payable outstanding under
the agreement but had $8.4 million in outstanding letters of credit. The
credit agreement, among other things, limits the payment of dividends to
approximately $2.8 million in any fiscal year and limits annual capital
expenditures and lease obligations. It requires the maintenance of 
minimum levels of working capital and tangible net worth, and requires 
that the current ratio, leverage ratio and cash flow coverage ratio be 
maintained at certain levels. It also limits the creation of new secured 
debt to $25.0 million and new unsecured short-term debt with parties 
outside the credit agreement to $20.0 million. Additionally, an event of 
default will occur if the aggregate outstanding voting power of James T. 
Hudson and his immediate family is reduced below 51%.  
     Also, the Company has entered into four separate unsecured short-
term credit agreements with financial institutions giving the Company 
the right to borrow up to $10.0 million each from three institutions and 
$15.0 million from one institution. At September 30, 1995, the Company 
had $12.3 million of notes payable outstanding under these agreements.
     On March 2, 1995, the county of Henderson, Kentucky, issued solid
waste disposal tax-exempt revenue bonds and loaned the $25.0 million
proceeds to the Company. The proceeds are to be used to finance the
construction of solid waste disposal and sewage facilities at the
Company's new chicken complex being built near Henderson, Kentucky. The
bonds, as initially issued, accrue interest at weekly rates and mature 
on March 1, 2015. The rate at issue was 3.80% and is currently 4.10%.
     On June 13, 1995, the Company borrowed $50.0 million under an
unsecured term loan agreement from an insurance company at a fixed
interest rate of 6.90% to mature June 1, 2005. Covenants under the loan
agreement are consistent with those required by the $100.0 million
unsecured credit agreement.
     For fiscal 1995 and 1994, the Company had capital expenditures of
$73.3 million and $49.2 million, respectively. Due to the level of 
capital expenditures for fiscal 1995, the Company was required to obtain 
waivers of debt covenants from certain lenders. Capital expenditures, 
for fiscal 1995, were for the construction of a beef processing plant in 
Columbus, Nebraska, the beginning of construction of a chicken complex 
near Henderson, Kentucky, and the expansion and/or upgrading of existing
production facilities and related equipment. The beef processing plant
began production in February 1995 and the Kentucky chicken complex is
expected to begin production in 1996.

<PAGE>
     The Company's capital budget for fiscal 1996 contemplates aggregate
capital expenditures of approximately $100.0 million for the completion 
of the chicken complex in Kentucky and upgrading and/or expanding 
current production facilities and related equipment. The capital 
expenditures have been and will continue to be financed by operations, 
borrowings, lease arrangements and the issuance of common stock.
     On October 4, 1995, the Company entered into a letter of intent to
sell its Topeka, Kansas, luncheon meats processing facility along with 
the related Ohse and Roegelein brand names. Additionally, the Company 
intends to close its Wichita, Kansas, luncheon meats processing facility 
no later than January 13, 1996. The plants being sold or closed are 
responsible for about $110.0 million in sales. The Company does not 
expect that these transactions will materially impact its financial 
position or results of operations.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Following is a summary of significant accounting policies employed by
Hudson Foods, Inc. and subsidiaries ("the Company") in the preparation 
of the consolidated financial statements.

Principles of Consolidation.

     The consolidated financial statements include the accounts of the
Company and its wholly-owned subsidiaries.

Cash and Cash Equivalents.

     The Company considers all highly liquid investments purchased with 
a maturity of three months or less to be cash equivalents. At September 
30, 1995 and October 1, 1994, cash and cash equivalents included 
temporary cash investments in certificates of deposit, U.S. treasury 
bills, repurchase agreements and U.S. government agency securities of 
$18,944,000 and $12,500,000, respectively. Cash equivalents are stated 
at cost, which approximates market value, and have been used to offset 
book overdrafts.

Concentrations of Credit Risk and Major Customers.

     Financial instruments which potentially subject the Company to
concentrations of credit risk consist primarily of trade receivables 
from large domestic companies. The Company generally does not require
collateral from its customers. Such credit risk is considered by
management to be limited due to the Company's broad customer base. In
fiscal years 1995, 1994 and 1993, one customer accounted for 
approximately 14.7%, 17.7% and 17.9% of consolidated sales, 
respectively. The Company sells certain of its products in foreign 
markets, primarily Russia, eastern Europe, Asia, and Central America. 
The Company's foreign sales for fiscal 1995, 1994 and 1993 were 11.6%, 
5.8% and 3.0% of total sales, respectively.

<PAGE>
Inventories.

     Inventories are stated at the lower of cost (first-in, first-out
method) or market. Inventory cost includes the cost of raw materials and
all applicable costs of processing.

Property, Plant and Equipment.

     Property, plant and equipment are stated at cost. When assets are
sold or retired, the costs of the assets and the related accumulated
depreciation are removed from the accounts and the resulting gains or
losses are recognized. Depreciation is computed using the straight-line
method over the estimated useful lives of the assets. Interest costs of
approximately $4,487,000, $1,702,000 and $1,467,000 were capitalized
during 1995, 1994 and 1993, respectively.

Earnings per Share.

     Earnings per share are based on the weighted average number of 
shares outstanding. The primary earnings per share computation assumes 
that outstanding dilutive stock options were exercised and the proceeds 
used to purchase common shares. Earnings per share, assuming full 
dilution, gives effect to the conversion of outstanding convertible 
debentures and the exercise of dilutive stock options.

Excess Cost of Investment Over Net Assets Acquired.

     The excess cost of investment over net assets acquired is being
amortized over periods ranging from 33 to 40 years and is evaluated
annually for impairment based on estimated undiscounted cash flows of 
the acquired entities. Accumulated amortization was $4,758,000 and 
$4,244,000 at September 30, 1995 and October 1, 1994, respectively.

Income Taxes.

     The Company utilizes the asset and liability approach for financial
accounting and reporting for income taxes as set forth in Statement of
Financial Accounting Standards No. 109 ("SFAS 109"): Accounting for 
Income Taxes. Under SFAS 109, deferred income tax assets and liabilities 
are recorded to reflect the expected tax consequences in future years of
differences between the tax basis of assets and liabilities and their
financial reporting amounts at each year-end.

Stock Split.

     On March 27, 1995, the Company distributed a three-for-two stock
split in the form of a stock dividend. All shares outstanding and per
share data have been adjusted to reflect the stock split.

Fiscal Year.

     The Company utilizes a 52-53 week accounting period which ends on 
the Saturday closest to September 30.

<PAGE>
NOTE 2. INVENTORIES
<TABLE>
<CAPTION>
                                       Sept. 30,         Oct. 1,
(Dollars in thousands)                   1995             1994
<S>                                    <C>              <C>
Field inventory - broilers
     and breeder stock                 $ 33,493         $ 29,248
Field inventory - turkeys
     and breeder stock                   11,610           10,432
Feed, eggs and other                     30,441           21,581
Finished products                       101,511           74,240
                                       --------         --------
Total                                  $177,055         $135,501
                                       ========         ========
</TABLE>

<TABLE>
<CAPTION>
NOTE 3. PROPERTY, PLANT AND EQUIPMENT

                                       Sept. 30,         Oct. 1,
(Dollars in thousands)                   1995             1994
<S>                                    <C>              <C>
Land                                   $ 13,579         $ 10,644
Buildings and improvements              190,945          165,482
Machinery and equipment                 145,550          131,433
Construction in progress                 63,129           42,027
                                       --------         --------
                                        413,203          349,586
Less accumulated depreciation           137,579          120,536
                                       --------         --------
Total                                  $275,624         $229,050
                                       ========         ========
</TABLE>

NOTE 4. FINANCING ARRANGEMENTS

     The Company's line of credit agreement (the "Agreement"), which
expires June 30, 1998, provides for aggregate borrowings or letters of
credit up to $100 million. At September 30, 1995, the Company had issued
$8.4 million in letters of credit, and at October 1, 1994, had $6.8
million of short-term debt outstanding and had issued $8.2 million in 
letters of credit. The Agreement, among other things, limits the payment 
of dividends to approximately $2.8 million in any fiscal year and limits 
annual capital expenditures and lease obligations. It requires the 
maintenance of minimum levels of working capital and tangible net worth, 
and requires that the current ratio, leverage ratio and cash flow 
coverage ratio be maintained at certain levels. It also limits the 
creation of new secured debt to $25.0 million and new unsecured short-
term debt with parties outside the Agreement to $20.0 million. At 
September 30, 1995, $91.6 million was unused under the Agreement.

<PAGE>
     In addition, the Company has entered into four separate unsecured
short-term credit agreements with financial institutions giving the 
Company the right to borrow up to $10.0 million each from three 
institutions and $15.0 million from one institution. At September 30, 
1995, the Company had $12.3 million of notes payable outstanding under 
these agreements.

NOTE 5. ACCRUED LIABILITIES
<TABLE>
<CAPTION>
                                       Sept. 30,         Oct. 1,
(Dollars in thousands)                   1995             1994
<S>                                    <C>               <C>
Payroll and benefits                   $28,223           $25,173
Income, property and other taxes         2,605             2,455
Interest                                   625               339
Other                                   13,137            12,614
                                       -------           -------
Total                                  $44,590           $40,581
                                       =======           =======
</TABLE>

NOTE 6. LONG-TERM OBLIGATIONS
<TABLE>
<CAPTION>
                                       Sept. 30,         Oct. 1,
(Dollars in thousands)                   1995             1994
<C>                                  <S>                <C>
6.90% Notes payable to an insurance
   company due June 1, 2005          $   49,124         $   --
Tax-exempt floating rate bonds
  (4.10% at Sept. 30, 1995) due
   March 1, 2015                         25,000             --
8.99% Note payable to an insurance
   company due March 15, 1998            14,504          15,302
9.99% Notes payable to an insurance
   company due April 12, 1997            15,000          15,000
7.62% Note payable to an insurance
   company due Sept. 1, 2002             11,459          13,084
9.95% Note payable to a bank
   due June 30, 1999                      6,700           7,250
7.20%-7.64% Notes payable to
   a bank due Sept. 1, 2002               7,084           8,084
7.68% Note payable to an insurance
   company due Sept. 1, 2002              4,375           5,000
8.14% Note payable to an insurance
   company due March 15, 1998             4,740           4,980
8% Convertible Subordinated
   Debentures due 2006                      --            9,279
Other - 7%-9% Notes payable in
   various maturities through 2002          729           2,299
                                        --------         -------
Total                                    138,715         80,278
                                        ========         =======

<PAGE>
Less current portion of
   long-term obligations                   8,742          5,109
                                        --------         -------
Long-term obligations                   $129,973         $75,169
                                        ========         =======
</TABLE>

     On September 6, 1994, the Company called the 8% convertible
subordinated debentures. Bondholders had the option of redeeming their
debentures at 101.6% of the stated principle amount plus accrued 
interest, or converting their debentures into Class A common stock at 
$21 per share.  As of October 1, 1994, the Company had converted $8.1 
million of the debentures into 388,388 shares of common stock. In fiscal 
1995, the Company converted an additional $5.5 million of the debentures 
into 263,837 shares of common stock and redeemed the remaining $3.8 
million, recognizing a $132,000 loss on the extinguishment.
     Certain of the Company's loan agreements require the maintenance of
minimum working capital, and that net tangible asset, debt-to-equity and
working capital ratios be maintained at specified levels. Also, such 
loan agreements contain limitations on capital expenditures, additional
indebtedness and payment of dividends.
     The fair value of the Company's long-term obligations is based on
discounted future cash flows using current interest rates. The fair 
value of the Company's long-term obligations at September 30, 1995, 
including current portion, is estimated to be approximately $141.2 
million.
     At September 30, 1995, the aggregate amount of long-term 
obligations which will become due during each of the next five fiscal 
years is as follows: $8,742,000 in 1996; $24,077,000 in 1997; 
$24,996,000 in 1998; $12,920,000 in 1999; and $8,190,000 in 2000.

NOTE 7. INCOME TAXES

Consolidated income tax expense for each of the three years in the 
period ended September 30, 1995 consists of the following:

<TABLE>
<CAPTION>
For the Years Ended              Sept. 30,    Oct. 1,    Oct. 2,
(Dollars in thousands)             1995        1994       1993
<S>                              <C>         <C>         <C>
Current provision:
     Federal                     $17,620     $16,067     $8,323
     State                         2,227       1,719      1,019
Deferred provision:
     Federal                       4,250         306        168
     State                           387         (97)         2
                                 -------     --------    ------
Total income tax expense         $24,484     $17,995     $9,512
                                 =======     ========    ======
</TABLE>

<PAGE>
     Reconciliations of the statutory federal income tax rate with the
effective income tax rate for each of the three years in the period
ended September 30, 1995 are as follows:

<TABLE>
<CAPTION>
For the Years Ended               Sept. 30,    Oct. 1,    Oct. 2,
                                    1995        1994       1993
<S>                                 <C>         <C>        <C>
Federal income tax rate             35.0%       35.0%      34.8%
State income taxes,
     net of federal benefit          3.1         2.7        3.6
Jobs/research tax credit            (0.7)       (0.7)      (2.1)
Other                                3.2         3.0        1.1
                                   ------      ------      -----
Effective income tax rate           40.6%       40.0%      37.4%
                                   ======      ======      =====
</TABLE>

     An analysis of the Company's net current and long-term deferred
tax liabilities (assets) at September 30, 1995 and October 1, 1994 is
as follows:

<TABLE>
<CAPTION>
                                       Sept. 30,    Oct. 1,
(Dollars in thousands)                    1995       1994
<S>                                    <C>         <C>
Current:
     Inventory                         $ 9,568     $15,057
     Allowance for doubtful accounts      (682)       (563)
     Accrued liabilities                (6,297)     (3,037)
     Other                                 250        (250)
                                       --------    --------
Total current deferred
     income taxes                      $ 2,839      $11,207
                                       ========    ========
Long-term:
     Property, plant and equipment     $27,963      $27,124
     Change from the cash basis
          to the accrual basis of
          accounting in 1988 for the
          "Family Farm" subsidiaries    38,315       38,159
     Other                               2,617        1,700
                                       --------     -------
Total long-term deferred
     income taxes                      $68,895      $66,983
                                       ========     =======
</TABLE>

<PAGE>
      In February 1995, the Company reached an agreement with the Internal
Revenue Service regarding the examination of the 1989 and 1990 
Federal income tax returns. Based on management's best estimate of the 
final outcome of the examination, the Company recorded $0.5 million of 
tax expense and accrued $4.5 million of interest expense attributable to 
taxes due for the years under audit and the effect of the audit on all
subsequent tax years. During the third quarter of fiscal 1995, the 
Company made a $15.0 million advance payment of the estimated tax and 
interest due under the settlement and the effect of the settlement on 
all subsequent years. The advance payment was applied as follows: $4.5 
million to the interest accrued in the second quarter and $10.5 million 
to deferred income taxes payable. Total taxes due under the settlement 
have not been finalized, but management believes the liability will be 
substantially less than the IRS assessment. Management anticipates that 
the final calculation of the liability will be completed in fiscal 1996.

NOTE 8. EMPLOYEE BENEFIT AND COMPENSATION PLANS

Stock Option Plan.

     The 1985 Stock Option Plan (the "Option Plan"), as amended, 
reserves 1,800,000 and 450,000 shares of the Company's Class A common 
stock for issuance as incentive stock options and nonqualified stock 
options, respectively. The Option Plan provides for the grant of options 
to key employees upon terms and conditions determined by a committee of 
the Board of Directors.
     Options expire no later than the tenth anniversary of the date of
grant, and are exercisable at a price which is at least 100% of the fair
market value of such shares on the date of grant (110% in the case of
individuals holding at least 10% of the Company's Class A common stock).
     A summary of stock option activity related to the Option Plan for 
each of the three years in the period ended September 30, 1995, 
reflecting the 3-for-2 stock split which was distributed on March 27, 
1995, is as follows:

<TABLE>
<CAPTION>
                                                           Number of
                                 Number     Option price     shares
                                of shares     per share   exercisable
<S>                             <C>          <C>             <C>
Outstanding at
      10/3/92                   1,162,032    $3.37-$8.21     889,658
                                                           ==========
Granted                           516,975    $5.04-$7.13
Exercised                        (253,209)   $3.37-$7.00
Cancelled                         (64,425)   $4.63-$6.67
                                ----------
Outstanding at
      10/2/93                   1,361,373    $4.63-$8.21     854,091
                                                           ==========

<PAGE>
Granted                             --           --
Exercised                        (322,394)   $4.67-$8.21
Cancelled                          (6,525)   $4.75-$7.00
                                ----------
Outstanding at
      10/1/94                   1,032,454    $4.63-$7.13     723,464
                                                           ==========
Granted                             --           --
Exercised                        (484,980)   $4.63-$6.67
Cancelled                          (9,000)   $4.75-$5.04
                                ----------
Outstanding at
      9/30/95                      538,474    $4.63-$7.13    344,284
                                ==========                 ==========
</TABLE>

Employee Stock Purchase Plan.

     The Company's 1990 Employee Stock Purchase Plan (the "Purchase
Plan") makes available to eligible employees a means of purchasing up to
1,500,000 shares of the Company's common stock at current market prices.
Under the terms of the Purchase Plan, the Company contributes an amount
annually, in cash or Class A stock, equal to 15% of the undistributed
total of participants' contributions for the past ten years. All full-
time employees of the Company (except those owning 10% or more of the 
Company's Class A stock) are eligible to participate in the Purchase 
Plan.

Retirement Plan.

     In November 1985, the Company adopted a 401(k) Plan which, as
amended, provides for Company matching of 50% of employee contributions
not exceeding 4% of the participants' salary. The Company's contribution
was $1,393,000 in 1995; $1,168,000 in 1994; and $919,000 in 1993.

NOTE 9. COMMITMENTS AND CONTINGENCIES

    The Company leases transportation and delivery equipment, poultry
farms, processing equipment and distribution facilities under operating
leases expiring during the next seven years. Management expects that in
the normal course of business the leases will be renewed or replaced by
other leases.
    In November and December 1992, under sale-leaseback agreements, the
Company sold certain equipment with a net book value of $4.5 million for
$19.2 million cash. Annual payments under the operating lease agreements
are $3.5 million. The gain of $14.7 million is being amortized over the
terms of the leases. At September 30, 1995 and October 1, 1994, the
unamortized portion of the deferred gain is included in the balance 
sheet captions "accrued liabilities" ($2,777,000 for both years) and 
"deferred income taxes and deferred gain" ($4,177,000 and $6,954,000, 
respectively).
    Total rental expense (net of amortized gain) was  $28,378,000 in
1995; $23,042,000 in 1994; and $20,603,000 in 1993.

<PAGE>
     At September 30, 1995, future minimum rental payments required 
under leases that have initial or remaining noncancellable terms in 
excess of one year are as follows: $26,996,000 in 1996; $24,900,000 in 
1997; $19,710,000 in 1998; $15,135,000 in 1999; and $10,553,000 in 2000.
     The Company maintains a self-insurance program for employee health
care and workman's compensation costs. Self-insurance costs are accrued
based upon the aggregate of the liability for reported claims and an
estimated liability for claims incurred but not yet reported.
     The Company is involved in litigation incidental to its business.
Such litigation is not considered by management to be significant.

NOTE 10. RELATED PARTY TRANSACTIONS

     Lease payments for transportation equipment made to the Company's
chairman amounted to $1,708,000 in 1995; $956,000 in 1994; and $936,000 
in 1993.
     Certain officers and employees of the Company own turkey and 
broiler farms and enter into grower contracts with the Company which 
provide for the payment of grower fees. The Company's arrangements with 
these officers and employees are similar to contracts with unrelated 
growers and, as such, do not include an ongoing commitment by the 
Company. Grower fees paid to these officers and employees amounted to 
$803,000 in 1995; $689,000 in 1994; and $651,000 in 1993.
     At September 30, 1995 and October 1, 1994, other current assets
include $216,000 and $217,000, respectively, and other assets include
$6,084,000 and $3,933,000, respectively, of accounts and notes 
receivable from an officer and director and entities controlled by this 
person.

NOTE 11. SUBSEQUENT EVENT

     On October 4, 1995, the Company entered into a letter of intent to
sell its Topeka, Kansas, luncheon meats processing facility along with 
the related Ohse and Roegelein brand names. Additionally, the Company 
intends to close its Wichita, Kansas, luncheon meats processing facility 
no later than January 13, 1996.

<PAGE>
NOTE 12. STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
(Dollars in thousands)                        Common stock
                                  ------------------------------------
                                        Class A           Class B
                                  ------------------------------------
                                                                      
                                    Shares    Amount   Shares   Amount
                                  ------------------------------------
<S>                                <C>         <C>   <C>         <C>  
Balance at October 3, 1992         6,428,947   $ 64  8,503,052   $85  
Net income                            --         --       --      --  
Stock exchange                         1,000     --     (1,000)   --  
Exercise of stock options            168,805      2       --      --  
Contingent payment                                                    
 for 1990 acquisition                 35,603     --       --      --  
Conversion of 14% debentures       1,996,052     20       --      --  
Issuance of stock under the                                           
 Employee Stock Purchase Plan         --         --       --      --  
Cash dividends*:                                                      
 Class A $.080 per share              --         --       --      --  
 Class B $.067 per share              --         --       --      --  
                                  ------------------------------------
Balance at October 2, 1993         8,630,407     86  8,502,052    85  
Net income                            --         --       --      --  
Stock exchange                           170     --       (170)   --  
Exercise of stock options            214,928      2       --      --  
Conversion of 8% debentures          388,388      4       --      --  
Issuance of stock under the                                           
 Employee Stock Purchase Plan         --         --       --      --  
Cash dividends*:                                                      
 Class A $.080 per share              --         --       --      --  
 Class B $.067 per share              --         --       --      --  
                                  ------------------------------------
Balance at October 1, 1994         9,233,893     92  8,501,882    85  
Net income                            --         --       --      --  
Stock exchange                     2,101,102     21 (2,101,102)  (21) 
Exercise of stock options            422,455      4       --      --  
Conversion of 8% debentures          262,885      3        952    --  
Stock offering                     2,500,000     25       --      --  
3-for-2 stock split                6,653,539     66  3,200,940    32  
Purchase of land                     157,500      2       --      --  
Issuance of stock under the                                           
 Employee Stock Purchase Plan         --         --       --      --  
Cash dividends*:                                                      
 Class A $.080 per share              --         --       --      --  
 Class B $.067 per share              --         --       --      --  
                                  ------------------------------------
Balance at September 30, 1995     21,331,374   $213  9,602,672   $96  
                                  ====================================
*Reflects 3-for-2 stock split distributed on March 27, 1995

<PAGE>
Additional  Retained Treasury
 capital   earnings   stock
- -----------------------------
<C>         <C>      <C>
$ 62,478    $83,528 $(11,825)
    --       15,905      --
    --         --        --
   1,193       --        --
                           
    (825)      --        --
  24,777       --        --
                            
      15       --        191
                            
    --         (856)     --
    --         (850)     --
- -----------------------------
  87,638     97,727  (11,634)
    --       26,992      --
    --         --        --
   1,641       --        --
   8,154       --        --
                           
      72       --        218
                             
    --         (946)     --
    --         (850)     --
- -----------------------------
  97,505    122,923  (11,416)
    --       35,758      --
    --         --        --
   2,333       --        --
   5,262       --        --
  51,239       --        --
    (101)      --        --
   2,371       --        --
                             
     233       --        182
                             
    --       (1,611)     --
    --         (638)     --
- -----------------------------
$158,842   $156,432 $(11,234)
=============================
</TABLE>

<PAGE>
     On February 6, 1987, the Company's Restated Certificate of
Incorporation was amended to create two classes of common stock. The
amendment authorized the issuance of up to 40,000,000 shares of Class A
common stock, par value $.01 per share, and 40,000,000 shares of Class B
common stock, par value $.01 per share. Upon adoption of the amendment,
each outstanding share of common stock converted automatically into a
share of Class A common stock. During fiscal 1987, the Company concluded 
a one-time-only exchange offer in which holders of Class A common stock 
were given the opportunity to exchange their shares for an equivalent 
number of shares of Class B common stock. The Class B common stock has 
ten votes per share in most matters submitted to a vote of the Company's 
stockholders, while the Class A common stock has one vote per share. As 
a result of the exchange offer, voting control of the Company rests with 
the holders of Class B common stock. In addition, the dividend per share 
of Class B common stock may not exceed 90 percent of the dividend per 
share of Class A common stock. The number of outstanding Class A shares 
at September 30, 1995 and October 1, 1994 were 20,415,936 and 8,300,039, 
respectively.

<PAGE>
REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders
Hudson Foods, Inc.

     We have audited the accompanying consolidated balance sheet of 
Hudson Foods, Inc. and subsidiaries as of September 30, 1995 and October 
1, 1994, and the related consolidated statements of operations and cash 
flows for each of the three years in the period ended September 30, 
1995. These consolidated financial statements are the responsibility of 
the Company's management. Our responsibility is to express an opinion on 
these consolidated financial statements based on our audit.
     We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement. An audit 
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes 
assessing the accounting principles used and significant estimates made 
by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for
our opinion.
     In our opinion, the consolidated financial statements referred to
above (included on pages 16, 18, 20 and 22 to 27 of the annual report to 
stockholders) present fairly, in all material respects, the consolidated 
financial position of Hudson Foods, Inc. and subsidiaries as of 
September 30, 1995 and October 1, 1994, and the consolidated results of 
their operations and their cash flows for each of the three years in the 
period ended September 30, 1995, in conformity with generally accepted 
accounting principles.



Coopers & Lybrand L.L.P.
Tulsa, Oklahoma
October 31, 1995

<PAGE>
<TABLE>
<CAPTION>
ELEVEN-YEAR FINANCIAL SUMMARY
(Dollars in thousands
except per share data)                          1995            1994   
<S>                                          <C>             <C>       
Operating data:                                                        
 Sales                                       $1,200,512      $1,040,840
 Cost of sales                                1,023,959         885,248
 Gross profit                                   176,553         155,592
 Selling                                         82,945          78,698
 General and administrative                      29,211          25,755
 Operating income                                64,397          51,139
 Interest, net                                    1,845           6,152
 Interest on tax settlement                       4,500             -- 
 Other, net                                      (2,190)            -- 
 Income (loss) before income taxes                                     
  and extraordinary item                         60,242          44,987
 Income tax expense (benefit)                    24,484          17,995
 Income before extraordinary item                35,758          26,992
 Net income                                      35,758          26,992
Per share data*:                                                       
 Primary earnings per share                                            
  before extraordinary item                       $1.21           $1.08
 Primary earnings per share                        1.21            1.08
 Fully diluted earnings per share                                      
  before extraordinary item                        1.21            1.08
 Fully diluted earnings per share                  1.21            1.08
 Dividends declared per Class A common share       .080            .080
 Dividends declared per Class B common share       .067            .067
 Stockholders' equity per share                   10.14            8.30
Financial data:                                                        
 Working capital                             $  180,458      $  100,096
 Capital expenditures                            73,314          49,161
 Property, plant and equipment, net             275,624         229,050
 Total assets                                   623,541         473,180
 Long-term obligations less current portion     129,973          75,169
 Total debt                                     151,015          97,078
Stockholders' equity                            304,349         209,189
Depreciation and amortization                    25,137          22,279
Statistical data:                                                      
 Sales growth                                      15.3%           13.1%
 Return on sales (net margin)                       3.0             2.6 
 Return on average stockholders' equity            13.9            14.1 
 Current ratio                                   2.55:1          1.87:1 
 Long-term obligations to total capitalization     29.9%           26.4%
 Shares used in primary earnings                                        
   per share computation (000's)*                29,494          24,948 
 Shares used in fully diluted earnings                                  
   per share computation (000's)*                29,494          25,099 
 Shares outstanding at year-end (000's)*         30,019          25,203 
Stockholders of record                            1,433           1,316 
 Number of employees                             10,303           8,911 
 Class A common stock price (high-low)*      $20:12 3/4      $16 3/4:7 1/8

<PAGE>
   1993      1992         1991         1990         1989          1988
<C>       <C>          <C>          <C>          <C>           <C>
                                                                        
$920,545  $809,243     $765,292     $666,697     $620,485      $549,032
 802,002   733,028      690,316      606,220      547,929       521,745
 118,543    76,215       74,976       60,477       72,556        27,287
  63,926    49,907       37,135       27,270       13,400        12,989
  20,695    18,533       16,645       16,377       15,735        10,155
  33,922     7,775       21,196       16,830       43,421         4,143
   7,975     8,476        9,073        7,571        9,462        10,843
     --        --           --           --           --            --
     530    (4,342)      (1,406)      (4,591)      (2,606)         (228)
                                                                       
  25,417     3,641       13,529       13,850       36,565        (6,472)
   9,512     1,471        4,987        5,138       13,798       (10,410)
  15,905     2,170        8,542        8,712       22,767         3,938
  15,905     2,170        8,542        8,712       22,767        14,793
                                                                        
                                                                        
    $.67      $.10         $.39         $.40        $1.13          $.20
     .67       .10          .39          .40         1.13           .75
                                                                        
     .67       .10          .39          .40         1.04           .30
     .67       .10          .39          .40         1.04           .73
    .080      .080         .080         .080         .080          .080
    .067      .067         .067         .067         .067          .067
    7.17      6.42         6.39         5.85         5.51          4.21
                                                                       
$103,811  $ 81,475     $ 88,564     $ 89,822     $ 86,813      $ 66,679
  21,453    46,960       31,326       32,446       19,501        20,522
 205,613   207,097      178,753      164,357      133,495       128,096
 416,503   402,188      360,191      342,269      299,054       290,493
  88,985   125,695       97,418       89,675       78,509        73,747
  94,070   145,924      100,295       97,032       83,886       118,641
 173,902   134,330      133,499      126,005      110,637        82,315
  22,943    17,911       16,536       14,346       12,406        10,608
                                                                       
    13.8%      5.7%        14.8%         7.4%        13.0%         28.0%
     1.7       0.3          1.1          1.3          3.7           2.7
    10.3       1.6          6.6          7.4         23.6          18.9
  2.28:1    2.00:1       2.35:1       2.48:1       2.60:1        1.91:1
    33.8%     48.3%        42.2%        41.6%        41.5%         47.3%
                                                                        
  23,627    21,455       22,100       21,932       20,096        19,787
                                                                       
  23,627    21,455       22,100       21,932       25,427        24,867
  24,261    20,922       20,880       21,539       20,075        19,533
   1,402     1,483        1,514        1,657        1,668         1,911
   8,554     8,229        7,659        7,370        6,262         5,474
$10 1/4:5 $6 1/2:4 5/8 $7 3/4:4 3/8 $9 5/8:4 3/8 $11 1/4:6 1/8 $8 3/4:3 1/4

<PAGE>
   1987          1986         1985
<C>           <C>          <C>
$428,880      $223,963     $184,596
 384,045       184,915      156,563 
  44,835        39,048       28,033
   7,253         4,401        3,440
   8,879         6,915        5,468
  28,703        27,732       19,125
   8,734         2,349        3,286
     --            --           --
  (2,382)       (1,096)        (356)

  22,351        26,479       16,195
   9,432        13,001        7,737
  12,919        13,478        8,458
  12,919        13,478        8,458
                                      
                                     
    $.69          $.78         $.57
     .69           .78          .57

     .67           .78          .57
     .67           .78          .57
    .070           .05           --
    .033            --           --
    3.74          2.71          .81

$ 41,072      $ 39,308      $ 7,168
  26,050         9,359        2,504
 120,774        87,428       26,136
 293,594       235,495       60,002
  93,652        83,842       21,472
 125,625       104,614       27,100
  74,031        50,458       12,146
   8,258         3,022        3,025
                                    
    91.5%         21.3%       (10.8)%
     3.0           6.0          4.6
    20.8          43.1         63.7
  1.37:1        1.45:1       1.31:1
    55.9%         62.4%        63.9%
                                    
  18,848        17,324       15,000
                                    
  23,436        17,337       15,000
  19,781        18,653       15,000
   1,913         1,571          --
   6,027         2,758        1,999
$13 7/8:8 5/8 $14 1/8:7 1/8     --
*Reflects 3-for-2 stock split distributed on March 27, 1995
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
QUARTERLY FINANCIAL DATA (UNAUDITED)
(Dollars in thousands except per share data)
Quarter Ended 1995        December 31      April 1      July 1  
<S>                        <C>            <C>          <C>      
Sales                      $279,955       $271,814     $305,650 
Cost of sales               238,202        227,520      261,825 
                          ----------      ---------    ---------
Gross profit                 41,753         44,294       43,825 
Selling                      19,048         19,150       21,393 
General and administrative    7,252          7,402        6,818 
                          ----------      ---------    ---------
Operating income             15,453         17,742       15,614 
Other expense, net             (932)         3,718          578 
                          ----------      ---------    ---------
Income before income taxes   16,385         14,024       15,036 
Income tax expense            6,550          5,856        5,642 
                          ----------      ---------    ---------
Net income                 $  9,835       $  8,168     $  9,394 
                          ==========      =========    =========
Earnings per share(1):                                         
  Primary                      $.35           $.27         $.31 
  Fully diluted                 .35            .27          .31 
Dividends(1):                                                  
  Class A                     .0200          .0200        .0200 
  Class B                     .0167          .0167        .0167 
Market price (high-low)(1) $17 7/8:13 7/8 $20:16 3/4   $19 1/4:12 3/4
                          =========================================
Quarter Ended 1994         January 1      April 2       July 2   
Sales                      $250,292      $256,327      $266,773  
Cost of sales               212,646       222,284       224,352  
                          ----------     ---------     --------- 
Gross profit                 37,646        34,043        42,421  
Selling                      19,257        18,839        20,223  
General and administrative    6,474         6,122         6,309  
                          ----------     ---------     --------- 
Operating income             11,915         9,082        15,889  
Other expense, net            1,829         1,717         1,442  
                          ----------     ---------     --------- 
Income before income taxes   10,086         7,365        14,447  
Income tax expense            3,991         2,993         5,616  
                          ----------     ---------     --------- 
Net income                 $  6,095      $  4,372      $  8,831  
                          ==========     =========     ========= 
Earnings per share(1):                                           
  Primary                      $.25          $.18          $.35  
  Fully diluted(2)              .24           .18           .34  
Dividends(1):                                                    
  Class A                     .0200         .0200         .0200  
  Class B                     .0167         .0167         .0167  
Market price (high-low)(1) $9:7 1/8      $11 1/8:7 3/8 $12 1/4:8 1/2

<PAGE>
 September 30    Fiscal 1995
   <C>            <C>
   $343,093       $1,200,512
    296,412        1,023,959
   ---------      ----------
     46,681          176,553
     23,354           82,945
      7,739           29,211
  ---------      -----------
     15,588           64,397
        791            4,155
  ---------      -----------
     14,797           60,242
      6,436           24,484
  ---------      -----------
   $  8,361       $   35,758
  =========      ===========
                            
       $.28            $1.21
        .28             1.21
                            
      .0200             .080
      .0167             .067
   $15 1/2:13 1/4 $20:12 3/4
=============================
   October 1     Fiscal 1994
   $267,448       $1,040,840
    225,966          885,248
  ---------      -----------
     41,482          155,592
     20,379           78,698
      6,850           25,755
  ---------      -----------
     14,253           51,139
      1,164            6,152
  ---------      -----------
     13,089           44,987
      5,395           17,995
  ---------      -----------
   $  7,694        $  26,992
  =========      ===========
                            
       $.30            $1.08
        .30             1.08
                            
      .0200             .080
      .0167             .067
   $16 3/4:11 7/8  $16 3/4:7 1/8
(1) Reflects 3-for-2 stock split distributed on March 27, 1995.
(2) As a result of shares issued during the year, earnings per share for
the year's four quarters, which is based on average shares outstanding
during each quarter, does not equal the annual earnings per share, which
is based on the average shares outstanding during the year.
</TABLE>



<PAGE>
EXHIBIT 21

SUBSIDIARIES OF HUDSON FOODS, INC.


1.  Ohse Transportation, Inc., a Kansas corporation.
2.  Hudson Development Company, an Arkansas corporation.
3.  Hudson Foreign Sales, Inc., incorporated under the laws of the U.S.
    Virgin Islands.
4.  Hudson Foods Poland, S.P. Z O.O., a Polish limited liability 
    company.




<PAGE>
EXHIBIT 23

CONSENT  OF INDEPENDENT ACCOUNTANTS


We  consent  to the incorporation by reference  in  the
registration statements of Hudson Foods, Inc. on Form S-
8  (File  Nos.  33-36690 and 33-41839) of  our  reports
dated   October  31,  1995,  on  our  audits   of   the
consolidated   financial   statements   and   financial
statement  schedule  of  Hudson  Foods,  Inc.   as   of
September 30, 1995, and October 1, 1994, and  for  each
of  the  three years in the period ended September  30,
1995,  which reports are incorporated by reference  and
included in this Annual Report on Form 10-K.


Coopers & Lybrand L.L.P.
Tulsa, Oklahoma
December 13, 1995



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          SEP-30-1995
<PERIOD-START>                             OCT-02-1994
<PERIOD-END>                               SEP-30-1995
<EXCHANGE-RATE>                                      1
<CASH>                                           2,159
<SECURITIES>                                         0
<RECEIVABLES>                                   82,853
<ALLOWANCES>                                     1,775
<INVENTORY>                                    177,055
<CURRENT-ASSETS>                               296,605
<PP&E>                                         413,203
<DEPRECIATION>                                 137,579
<TOTAL-ASSETS>                                 623,541
<CURRENT-LIABILITIES>                          116,147
<BONDS>                                              0
<COMMON>                                           309
                                0
                                          0
<OTHER-SE>                                     304,040
<TOTAL-LIABILITY-AND-EQUITY>                   623,541
<SALES>                                      1,200,512
<TOTAL-REVENUES>                             1,200,512
<CGS>                                        1,023,959
<TOTAL-COSTS>                                1,136,115
<OTHER-EXPENSES>                               (2,190)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               6,345
<INCOME-PRETAX>                                 60,242
<INCOME-TAX>                                    24,484
<INCOME-CONTINUING>                             35,758
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    35,758
<EPS-PRIMARY>                                     1.21
<EPS-DILUTED>                                     1.21
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission