HUDSON FOODS INC
10-Q, 1996-02-01
POULTRY SLAUGHTERING AND PROCESSING
Previous: ALC COMMUNICATIONS CORP, SC 13G/A, 1996-02-01
Next: STEINROE INCOME TRUST, 497, 1996-02-01




<PAGE>
                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549 

                                  FORM 10-Q
(MARK ONE)
   /X/      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934 
               For the quarterly period ended December 30, 1995

                                      OR

  / /       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
        For the transition period from________________to_______________

                            Commission file number
                                   1-9050 

                              HUDSON FOODS, INC.
            (Exact name of Registrant as specified in its charter)
             DELAWARE                                   71-0427616
   (State or other jurisdiction of                   (I.R.S. Employer
    incorporation or organization)                   Identification No.)

  1225 Hudson Road, Rogers, Arkansas                       72756
(Address of principal executive offices)                 (Zip Code)

                                (501) 636-1100
              (Registrant's telephone number, including area code)

                                 Not Applicable
              (Former name, former address and former fiscal year,
                         if changed since last report.)
    Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.   Yes /X/  No / /

               APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
    Indicate by check mark whether the Registrant has filed all documents and 
reports required to be filed by Sections 12, 13 or 15(d) of the Securities 
Exchange Act of 1934 subsequent to the distribution of securities under a plan 
confirmed by a court.   Yes / /  No / /

                      APPLICABLE ONLY TO CORPORATE ISSUERS:
    As of January 24, 1996 Hudson Foods, Inc. had 20,477,138 shares of $0.01 
par value Class A Common Stock outstanding and 9,602,672 shares of $0.01 par 
value Class B Common Stock outstanding.


<PAGE>
PART 1  FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
HUDSON FOODS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED)
(Dollars in thousands)
<TABLE>
<CAPTION>
                                               December 30,      September 30,
                                                  1995               1995
<S>                                              <C>               <C>
ASSETS                                                                     

Current assets:                                                            
  Cash and cash equivalents                      $ 34,553          $  2,159 
  Receivables, net                                 75,709            81,078
  Inventory:                                                               
    Field inventory                                50,342            45,103
    Feed, eggs and other                           33,790            30,441
    Finished products                             111,961           101,511
  Other                                            32,342            36,313
                                               -----------       -----------
  Total current assets                            338,697           296,605
                                               -----------       -----------
Property, plant and equipment, net of                                      
 accumulated depreciation of                                               
 $137,278 and $137,579                            290,314           275,624
Excess cost of investment, net                     14,541            14,682
Other assets                                       30,913            36,630
                                               -----------       -----------
Total assets                                     $674,465          $623,541
                                               ===========       ===========
The accompanying notes are an integral part of the condensed consolidated
financial statements                                                         
</TABLE>                                                                     


<PAGE>                                                                       
PART 1  FINANCIAL INFORMATION                                                
ITEM 1. FINANCIAL STATEMENTS (CONTINUED)                                     
HUDSON FOODS, INC. AND SUBSIDIARIES                                          
CONDENSED CONSOLIDATED BALANCE SHEET (CONTINUED) (UNAUDITED)                 
(Dollars in thousands)                                                       
<TABLE>                                                                      
<CAPTION>                                                                    
                                               December 30,      September 30,
                                                  1995               1995
<S>                                              <C>               <C>
LIABILITIES AND STOCKHOLDERS' EQUITY                                       
Current liabilities:                                                       
  Notes payable                                  $   --            $ 12,300
  Current portion of long-term obligations          8,830             8,742
  Accounts payable                                 49,931            47,676
  Accrued liabilities                              44,077            44,590
  Deferred income taxes                             2,839             2,839
                                               -----------       -----------
  Total current liabilities                       105,677           116,147
                                               -----------       -----------
Long-term obligations                             183,705           129,973
                                               -----------       -----------
Deferred income taxes and deferred gain            71,631            73,072
                                               -----------       -----------
Stockholders' equity:                                                      
  Common stock:                                                            
    Class A, $.01 par value; 40,000,000                                    
     shares authorized; issued 21,346,824                                  
     and 21,331,374 shares                            213               213
    Class B, $.01 par value; 40,000,000                                    
     shares authorized; issued and outstanding                             
     9,602,672 shares                                  96                96
  Additional capital                              159,128           158,842
  Retained earnings                               164,862           156,432
  Treasury stock, at cost (876,251 and                                     
   915,438 Class A shares)                        (10,847)          (11,234)
                                               -----------       -----------
  Total stockholders' equity                      313,452           304,349
                                               -----------       -----------
Total liabilities and stockholders' equity       $674,465          $623,541
                                               ===========       ===========
The accompanying notes are an integral part of the condensed consolidated
financial statements.
</TABLE>


<PAGE>
PART 1  FINANCIAL INFORMATIONITEM 1. FINANCIAL STATEMENTS (CONTINUED)
HUDSON FOODS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
(In thousands except per share data)
<TABLE>
<CAPTION>

                                                       Three Months Ended
                                                   December 30,   December 31,
                                                       1995           1994
<S>                                                  <C>            <C>       
Sales                                                $340,674       $279,955
Cost of sales                                         293,757        238,202
                                                    ----------     ----------
Gross profit                                           46,917         41,753
Selling                                                23,657         19,048
General and administrative                              7,121          7,252
                                                    ----------     ----------
Operating income                                       16,139         15,453
                                                    ----------     ----------
Other expense (income):
  Interest, net                                         1,270            457
  Other, net                                             --           (1,389)
                                                    ----------     ----------
  Total other expense (income)                          1,270           (932)
                                                    ----------     ----------
Income before income taxes                             14,869         16,385
Income tax expense                                      5,870          6,550
                                                    ----------     ----------
Net income                                           $  8,999       $  9,835
                                                    ==========     ==========
Earnings per share:                                                          
 Primary                                                $0.30          $0.35
 Fully diluted                                          $0.30          $0.35
                                                    ==========     ==========
Shares used in earnings per share computations:                              
 Primary                                               30,404         27,902
 Fully diluted                                         30,418         27,927
                                                    ==========     ==========
Dividends per share:                                                        
 Class A                                              $0.0200        $0.0200
 Class B                                              $0.0167        $0.0167
                                                    ==========     ==========
Sales Growth                                             21.7%          11.9%
Margins (Percent of Sales):                                                  
 Gross Profit                                            13.8%          14.9%
 Operating Income                                         4.7%           5.5%
 Income Before Income Taxes                               4.4%           5.9%
 Net Income                                               2.6%           3.5%
                                                    ==========     ==========
The accompanying notes are an integral part of the condensed consolidated
financial statements.
</TABLE>


<PAGE>
PART 1  FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS (CONTINUED)
HUDSON FOODS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
(Dollars in thousands)
<TABLE>
<CAPTION>
                                                      Three Months Ended
                                                  December 30,    December 31,
                                                      1995            1994
<S>                                                 <C>           <C>
Cash flows from operating activities:                                      
  Net income                                        $  8,999      $   9,835
  Items included in net income                                               
   not requiring cash:
     Depreciation                                      5,435          5,587
     Amortization                                        344            212
     Deferred gain amortization                         (694)          (694)
     Deferred income taxes                               798            216
     Other                                               --              72
  Changes in operating assets and liabilities        (19,201)       (14,531)
                                                   ----------     ----------
  Cash flows provided by (used for) operations        (4,319)           697
                                                   ----------     ----------
CASH FLOWS FROM INVESTING ACTIVITIES:                                        
  Purchase of property, plant and equipment          (38,821)       (18,843)
  Disposition of property, plant and equipment, net      106            127
  Funds received from trustee for capital project      6,479            --
  Sale of business (Note 2)                           29,314            --
  Other                                               (1,394)           471
                                                   ----------     ----------
  Cash flows used for investments                     (4,316)       (18,245)
                                                   ----------     ----------
CASH FLOWS FROM FINANCING ACTIVITIES:                                       
  Addition (reduction) to notes payable              (12,300)       (16,800)
  Addition to long-term obligations                   55,000            --
  Reduction of long-term obligations                  (1,179)        (3,997)
  Sale of Class A common stock                           --          51,373
  Dividends                                             (569)          (557)
  Exercise of stock options and other                     77            333
                                                   ----------     ----------
  Cash flows provided by financing                    41,029         30,352
                                                   ----------     ----------
Increase in cash and cash equivalents                 32,394         12,804
Cash and cash equivalents at beginning of period       2,159          1,899
                                                   ----------     ----------
Cash and cash equivalents at end of period          $ 34,553      $  14,703
                                                   ==========     ==========
============================================================================
Supplemental disclosure of cash flow information:                           
  Interest paid, net of amount capitalized          $  1,213      $     674
  Income taxes paid                                 $  7,335      $   9,891
============================================================================
The accompanying notes are an integral part of the condensed consolidated 
financial statements.
</TABLE>


<PAGE>
HUDSON FOODS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. The condensed consolidated financial statements for the periods ended 
December 30, 1995 and December 31, 1994 include, in the opinion of management, 
all adjustments necessary to present fairly the results of operations and cash 
flows for such periods.  The Annual Report for the year ended September 30, 
1995, and the Company's Form 10-K contain additional information which should 
be read in conjunction with these financial statements.

Note 2. On December 29, 1995, the Company sold its Topeka, Kansas, luncheon 
meat plant and its Ohse and Roegelein brand names for approximately $32.3 
million, of which $29.3 million was received at December 30, 1995.  
Additionally, the Company closed its Wichita, Kansas, luncheon meat processing 
facility on January 13, 1996.  The Company has recorded the sale of the Topeka 
assets, the Ohse and Roegelein brand names, and the write-down of the Wichita 
assets to estimated net realizable value. These transactions did not 
significantly impact the Company's results of operations for the three months 
ended December 30, 1995.

Note 3. On December 28, 1995, the Company borrowed $55.0 million under six 
term loan agreements from two insurance companies at 6.69% due December 28,
2005.  Interest payments only will be due in the first three years.  Beginning 
in the fourth year, one-seventh of the principal balance will be due each year 
to maturity.  The loan agreements, among other things, limit the payment of 
dividends to approximately $2.8 million in any fiscal year and limit annual 
capital expenditures and lease obligations.  They require the maintenance of 
minimum levels of working capital and tangible net worth and require that the 
current ratio, leverage ratio and cash flow coverage ratio be maintained at 
certain levels.  They also limit the creation of new secured debt to $25.0 
million and new unsecured short-term debt with parties outside the Company's 
$100.0 million credit agreement to $20.0 million.


<PAGE>
REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders
Hudson Foods, Inc.

We have reviewed the condensed consolidated balance sheet of Hudson Foods, 
Inc. and subsidiaries as of December 30, 1995 and the related condensed 
consolidated statements of operations and cash flows for the three month 
periods ended December 30, 1995 and December 31, 1994.  These financial 
statements are the responsibility of the Company's management.

We conducted our review in accordance with standards established by the 
American Institute of Certified Public Accountants.  A review of interim 
financial information consists principally of applying analytical procedures 
to financial data and making inquiries of persons responsible for financial 
and accounting matters.  It is substantially less in scope than an audit 
conducted in accordance with generally accepted auditing standards, the 
objective of which is the expression of an opinion regarding the financial 
statements taken as a whole.  Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that 
should be made to the condensed consolidated financial statements referred to 
above for them to be in conformity with generally accepted accounting 
principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet as of September 30, 1995, and the 
related consolidated statements of operations and cash flows for the year then
ended (not presented herein); and in our report dated October 31, 1995, we 
expressed an unqualified opinion on those consolidated financial statements.  
In our opinion, the information set forth in the accompanying condensed 
consolidated balance sheet as of September 30, 1995 is fairly stated in all 
material respects in relation to the consolidated balance sheet from which it 
has been derived.


Coopers & Lybrand L.L.P.

Tulsa, Oklahoma
January 22, 1996


<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

GENERAL

Historically, the Company's operating results have been heavily influenced by 
two external factors: the cost of feed grains and commodity-based finished 
product prices.  These two factors have fluctuated significantly and 
independently.  In recent years the Company has undertaken a business strategy 
to increase the production and sale of further-processed products and increase 
sales to large customers such as club store  and  foodservice chains.   In 
fiscal 1995, one such customer accounted for approximately 14.7 % of total 
sales.  This strategy decreases the proportion of feed grain costs to total 
cost of sales, which reduces the impact of commodity cost fluctuations.  In 
addition, the sales prices of further-processed products are less sensitive to 
commodity price fluctuations.  Even so, a material increase in feed costs or a 
material decrease in finished product prices could have an adverse effect on 
the Company, but management believes that the implementation of this strategy 
has reduced the Company's vulnerability to such price fluctuations. 

The Company believes that its operations are in substantial compliance with 
applicable environmental laws and regulations.

FIRST QUARTER OF FISCAL 1996 COMPARED WITH
FIRST QUARTER OF FISCAL 1995 

Sales from the Company's operations were $340.7 million for the first quarter 
of fiscal 1996, an increase of $60.7 million, or 21.7% over the first quarter 
of fiscal 1995.  The sales increase primarily resulted from the following:

Chicken sales increased 23.6% to $168.6 million in the first quarter of fiscal
1996 from $136.4 million in the first quarter of fiscal 1995 due to an 11.6% 
increase in volume and a 10.8% increase in selling prices.  The volume 
increase was essentially due to increased sales in international markets, 
primarily Russia and Eastern Europe.  The increase in selling prices was 
primarily due to increased sales of further-processed products and stronger 
market prices.

Portioned entree sales decreased slightly to $43.6 million in the first 
quarter of fiscal 1996 from $43.9 million in the first quarter of fiscal 1995 
primarily due to a 2.4% decrease in selling prices offset somewhat by a 1.6% 
increase in volume.   Portioned entrees experienced some changes in customer 
base and product lines that caused selling prices to decline.  However, these 
declines have been partially offset by adding new products and entering new 
markets.


<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

FIRST QUARTER OF FISCAL 1996 COMPARED WITH
FIRST QUARTER OF FISCAL 1995 (CONTINUED)

Luncheon meat sales decreased 3.3% to $43.5 million in the first quarter of 
fiscal 1996 from $45.0 million in the first quarter of fiscal 1995 primarily 
due to a 3.6% decrease in volume.  Luncheon meats had a disappointing year for
fiscal 1995 due to the loss of market position for some brand names and weaker 
margins. Those difficulties caused the Company to rethink its goals for the 
luncheon meat operation.  As a result, the Company sold its plant in Topeka, 
Kansas, and the Ohse and Roegelein brand names on December 29, 1995.  Also, 
the Company closed its Wichita, Kansas, plant on January 13, 1996.  Those two 
plants accounted for approximately 70% of fiscal 1995 luncheon meat sales.  
The Company will continue to produce a full line of Schweigert luncheon meat 
products at its plant in Albert Lea, Minnesota.  

Turkey sales increased 22.1% to $52.9 million in the first quarter of fiscal
1996 from $43.3 million in the first quarter of fiscal 1995 due to a 14.0% 
increase in volume and a 7.1% increase in selling prices. The volume increase 
was primarily due to increased sales in international markets, especially in 
Russia, Latin America and Eastern Europe.  The increase in selling prices was 
primarily due to increased sales of further-processed products and stronger 
market prices.

Beef sales were $20.7 million in the first quarter of fiscal 1996.  The 
Company moved into a new area of food processing when its hamburger plant in 
Columbus, Nebraska began production in February 1995.  The plant produces beef
patties primarily for the Burger King restaurant chain but also produces ten 
pound chub packages for club stores and other customers.

Cost of sales was $293.8 million in the first quarter of fiscal 1996, an 
increase of $55.6 million, or 23.3%, over the first quarter of fiscal 1995.  
The increase in cost of sales primarily resulted from a 15.1% increase in feed
costs per ton and higher processing costs due to increased sales of further-
processed products.  As a percentage of sales, cost of sales increased to 
86.2% for the first quarter of fiscal 1996 from 85.1% in the first quarter of 
fiscal 1995.

Gross profit was $46.9 million in the first quarter of fiscal 1996, an 
increase of $5.2 million, or 12.4%, over the first quarter of fiscal 1995.  As 
a percentage of sales, gross profit decreased to 13.8% in the first quarter of 
fiscal 1996 from 14.9% in the first quarter of fiscal 1995 due to the factors 
discussed above.

Selling and general and administrative expenses were $30.8 million in the 
first quarter of fiscal 1996, an increase of $4.5 million, or 17.0%, over the 
first quarter of fiscal 1995.  As a percentage of sales, selling and general 
and administrative expenses decreased to 9.0% in the first quarter of fiscal 
1996 compared with 9.4% in the first quarter of fiscal 1995.    


<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

FIRST QUARTER OF FISCAL 1996 COMPARED WITH
FIRST QUARTER OF FISCAL 1995 (CONTINUED)

Operating income was $16.1 million for the first quarter of fiscal 1996 
compared with $15.5 million for the first quarter of fiscal 1995.  The 
increase was primarily due to the improvements in the Company's operations 
described previously.

Interest expense increased primarily due to the interest expense on a $50.0 
million unsecured term loan from an insurance company dated June 13, 1995.

Other income for the first quarter of fiscal 1995 of $1.4 million  was 
primarily composed of gains on assets destroyed by fire.

LIQUIDITY AND CAPITAL RESOURCES

Working capital at December 30, 1995 was $233.0 million compared with $180.5 
million at September 30, 1995 and the current ratio was 3.21 to 1 and 2.55 to 
1 at December 30, 1995 and September 30, 1995, respectively.  Inventory 
increased primarily due to inventory build-up to meet increased sales, 
especially in international markets.  Other current assets decreased primarily 
due to the net effect of the following: 1) receipt of $15.0 million on an 
insurance claim receivable for fire losses; 2) recording of a $3.0 million 
receivable resulting from the sale of the Topeka, Kansas, luncheon meat 
facility; and 3) recording of miscellaneous notes receivable, prepaid expenses 
and other current assets.  The Company's total capitalization, as represented 
by long-term obligations plus stockholders' equity, was $497.2 million on 
December 30, 1995, compared with $434.3 million on September 30, 1995.  Long-
term obligations represented 37.0% and 29.9% of total capitalization on 
December 30, 1995 and September 30, 1995, respectively.

The Company did not have any notes payable due under its unsecured credit 
agreements at December 30, 1995 compared with $12.3 million on September 30, 
1995.  Total long-term obligations and current portion of long-term 
obligations increased $53.8 million primarily due to proceeds received on 
loans from two insurance companies totaling $55.0 million.

The Company's cash flows used for operating activities was $4.3 million in the 
first three months of fiscal 1996 compared with cash flows provided by 
operations of $.7 million in the first three months of fiscal 1995.  The 
decrease was primarily due to increases in operating assets, especially 
finished product inventory.


<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

For the first three months of fiscal 1996 and 1995, the Company had capital 
expenditures of $38.8 million and $18.8 million, respectively.  Capital 
expenditures, in the first three months of fiscal 1996, were for the 
construction of a chicken complex near Henderson, Kentucky, and the expansion 
and/or upgrading of existing production facilities and related equipment.  The 
Kentucky chicken complex is expected to begin production in 1996.  The capital 
expenditures have been and will continue to be financed by operations, 
borrowings, lease arrangements and the issuance of common stock. 

Loan proceeds received on March 2, 1995, from the county of Henderson, 
Kentucky, of $25.0 million were placed with a trustee, earning interest, until 
the Company expends construction funds, at which time the trustee reimburses 
the Company.  The proceeds are to be used to finance the construction of solid 
waste disposal and sewage facilities at the Company's new chicken complex 
being built near Henderson, Kentucky.  During the first three months of fiscal 
1996, the Company was reimbursed for $6.5 million of construction 
expenditures.  At December 30, 1995, the trustee held $10.4 million of the 
loan proceeds (classified as "Other assets").

The Company's capital budget for fiscal 1996 contemplates aggregate capital 
expenditures of approximately $100.0 million for the completion of the chicken 
complex in Kentucky and upgrading and/or expanding current production 
facilities and related equipment. To achieve this level of capital 
expenditures, the Company will be required to obtain waivers of debt covenants 
from certain lenders.  Management believes that such waivers will be obtained.  
However, there can be no assurance that such waivers will be granted.

Historically, the Company's operations have been financed through internally 
generated funds, borrowings, lease arrangements and the issuance of common 
stock.  On April 26, 1994, the Company entered into a $100.0 million unsecured 
credit agreement that expires June 30, 1998.  At December 30, 1995, the 
Company had $91.9 million available under this agreement.  The Company did not 
have any notes payable outstanding under the agreement but had $8.1 million in 
outstanding letters of credit.

The credit agreement, among other things, limits the payment of dividends to 
approximately $2.8 million in any fiscal year and limits annual capital 
expenditures and lease obligations.  It requires the maintenance of minimum 
levels of working capital and tangible net worth and requires that the current 
ratio, leverage ratio and cash flow coverage ratio be maintained at certain 
levels.  It also limits the creation of new secured debt to $25.0 million and 
new unsecured short-term debt with parties outside the credit agreement to 
$20.0 million.  Additionally, an event of default will occur if the aggregate 
outstanding voting power of James T. Hudson and his immediate family is 
reduced below 51%.


<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

Also, the Company has entered into four separate unsecured short-term credit 
agreements with financial institutions (outside the $100.0 million revolving 
credit agreement) giving the Company the right to borrow up to $10.0 million 
each from three institutions and $15.0 million from one institution.  At  
December 30, 1995, the Company did not have any notes payable outstanding 
under these agreements. 

On December 28, 1995, the Company borrowed $55.0 million under six term loan 
agreements from two insurance companies at 6.69% due December 28, 2005.  
Interest payments only will be due in the first three years.  Beginning in the 
fourth year, one-seventh of the principal balance will be due each year to 
maturity.  The loan agreements, among other things, limit the payment of 
dividends to approximately $2.8 million in any fiscal year and limit annual 
capital expenditures and lease obligations.  They require the maintenance of 
minimum levels of working capital and tangible net worth and require that the 
current ratio, leverage ratio and cash flow coverage ratio be maintained at 
certain levels.  They also limit the creation of new secured debt to $25.0 
million and new unsecured short-term debt with parties outside the Company's 
$100.0 million credit agreement to $20.0 million.


<PAGE>
PART II - OTHER INFORMATION

Item 1.      Legal Proceedings
             Not Applicable

Item 2.      Changes in Securities
             Not Applicable

Item 3.      Defaults Upon Senior Securities
             Not Applicable

Item 4.      Submission of Matters to a Vote of Security Holders
             Not Applicable

Item 5.      Other Information
             Not Applicable

Item 6.      Exhibits and Reports on Form 8-K 

       (a)     Exhibits 
                                                                      
               Exhibit                                      Sequentially 
               Number       Description of Exhibit          Numbered Page
               ---------------------------------------------------------------
                 4a         Restated Certificate of         Incorporated by
                            Incorporation of Hudson         reference from
                            Foods, Inc., Section 4          Registration
                                                            Statement No.
                                                            33-15274
                 11         Calculation of earnings                        
                            per share                       Page 13
                                                                            
                 15         Letter regarding unaudited
                            interim financial information   Page 14
                                                                       
                 27         Financial Data Schedule 
                                                                            
       (b)     Reports on Form 8-K
               Not Applicable


<PAGE>
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

Hudson Foods, Inc.

Date    February 1, 1996        Michael T. Hudson
                                President

Date    February 1, 1996        Charles B. Jurgensmeyer
                                Chief Financial Officer



<PAGE>
EXHIBIT 11
HUDSON FOODS, INC. AND SUBSIDIARIES
CALCULATION OF EARNINGS PER SHARE
(In thousands except per share data)
<TABLE>
<CAPTION>
                                               Three Months Ended
                                           December 30,   December 31,
                                               1995           1994
<S>                                          <C>             <C>
Net income                                   $8,999          $9,835
======================================================================
PRIMARY EARNINGS PER SHARE:                                           
  Weighted average number of common                                   
      shares outstanding                     30,048          27,247
  Common stock equivalents:                                           
    Dilutive options                            356             655
                                            --------        --------
  Weighted average number of common                                   
      and common equivalent shares           30,404          27,902
                                            ========        ========
  Primary earnings per share                  $0.30           $0.35
======================================================================
FULLY DILUTED EARNINGS PER SHARE:                                     
  Weighted average number of common                                   
      shares outstanding                     30,048          27,247
  Common stock equivalents:                                           
    Dilutive options                            370             680
                                            --------        --------
  Weighted average number of common                                   
      and common equivalent shares           30,418          27,927
                                            ========        ========
  Fully diluted earnings per share            $0.30           $0.35
=======================================================================
</TABLE>

<PAGE>
EXHIBIT 15
HUDSON FOODS, INC. AND SUBSIDIARIES
LETTER REGARDING UNAUDITED INTERIM FINANCIAL INFORMATION

Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549

Re:	Hudson Foods, Inc.
	Registration on Forms S-8

We are aware that our report dated January 22, 1996 on our review of the 
interim financial information of Hudson Foods, Inc. for the periods ended 
December 30, 1995 and December 31, 1994, and included in this Form 10-Q is 
incorporated by reference in the Company's registration statements on Form S-8 
(File nos. 33-36690 and 33-41839).  Pursuant to Rule 436(c) under the 
Securities Act of 1933, this report should not be considered a part of the 
registration statement prepared or certified by us within the meaning of 
Sections 7 and 11 of that Act.



Coopers & Lybrand L.L.P.

Tulsa, Oklahoma
January 29, 1996

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          SEP-28-1996
<PERIOD-END>                               DEC-30-1995
<CASH>                                          34,553
<SECURITIES>                                         0
<RECEIVABLES>                                   77,407
<ALLOWANCES>                                     1,698
<INVENTORY>                                    196,093
<CURRENT-ASSETS>                               338,697
<PP&E>                                         427,592
<DEPRECIATION>                                 137,278
<TOTAL-ASSETS>                                 674,465
<CURRENT-LIABILITIES>                          105,677
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           309
<OTHER-SE>                                     313,143
<TOTAL-LIABILITY-AND-EQUITY>                   674,465
<SALES>                                        340,674
<TOTAL-REVENUES>                               340,674
<CGS>                                          293,757
<TOTAL-COSTS>                                  324,535
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,270
<INCOME-PRETAX>                                 14,869
<INCOME-TAX>                                     5,870
<INCOME-CONTINUING>                              8,999
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     8,999
<EPS-PRIMARY>                                      .30
<EPS-DILUTED>                                      .30
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission