CIMETRIX INC
10-Q, 2000-05-15
PREPACKAGED SOFTWARE
Previous: GOOD GUYS INC, 10-Q, 2000-05-15
Next: ADVANCED VIRAL RESEARCH CORP, 10-Q, 2000-05-15





<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q

 |X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

                  For the Quarterly Period Ended March 31, 2000

 |_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

                        For the Transition Period From to


                         Commission File Number: 0-16454

                              CIMETRIX INCORPORATED
             (Exact name of registrant as specified in its charter)

                Nevada                                87-0439107
   (State or other jurisdiction of                (I.R.S. Employer
    incorporation or organization)               Identification No.)

           6979 South High Tech Drive, Salt Lake City, Utah 84047-3757
               (Address of principal executive office) (Zip Code)

       Registrant's telephone number, including area code: (801) 256-6500

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 of 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|



                      APPLICABLE ONLY TO CORPORATE ISSUERS:
         Number of shares  outstanding of each of the issuer's classes of common
stock as of May 12, 2000: Common stock, par value $.0001 - 24,426,690.


<PAGE>






                              CIMETRIX INCORPORATED
                                    FORM 10-Q

                      FOR THE QUARTER ENDED MARCH 31, 2000


                                      INDEX

                          PART I Financial Information

         Item 1.  Financial Statements
         a)  Condensed Statements of Operations...............................1
         b)  Balance Sheets...................................................2
               c)  Statements of Cash Flows...................................3

         Item 2. Management's Discussion and Analysis of Financial Condition
                    and Results of Operations.................................5



                            PART II Other Information

         Item 1. Legal Proceedings...........................................10

         Item 2. Changes in Securities.......................................10

         Item 3. Defaults Upon Senior Securities.............................10

         Item 4. Submission of Matters to a Vote of Security Holders.........10

         Item 5. Other Information...........................................10

         Item 6. Exhibits and Reports on Form 8-K............................10

         Signature...........................................................11


<PAGE>
                                                                 1
                         PART 1 - FINANCIAL INFORMATION


         ITEM 1.  FINANCIAL STATEMENTS


                              CIMETRIX INCORPORATED
                       CONDENSED STATEMENTS OF OPERATIONS
               (In thousands, except per share and share amounts)
                                   (Unaudited)

                                                     Three Months Ended
                                                         March 31,
                                                --------------------------------
                                                    2000             1999

NET SALES                                           $757            1,021
                                                     ---            -----

OPERATING EXPENSES
Cost of sales                                         34               15
Selling, marketing and customer support              229              192
Research and development                             500              374
General and administrative                           408              300
                                                     ---              ---

Total operating expenses                           1,171              881
                                                   -----              ---

INCOME (LOSS) FROM OPERATIONS                       (414)             140
                                                   -----              ---

OTHER INCOME (EXPENSES)
         Interest income                              20               17
         Interest expense                            (67)             (69)
                                                    ----             ----

                  Total other income (expense)       (47)             (52)
                                                    ----             ----

INCOME (LOSS) BEFORE INCOME TAXES                   (461)              88

INCOME TAX EXPENSE (BENEFIT)                          --               --

NET INCOME (LOSS)                          $        (461)    $         88
                                                   =====               ==

BASIC AND DILUTED INCOME (LOSS)
     PER COMMON SHARE                      $        (.02)    $       (.00)
                                                   =====            =====

WEIGHTED AVERAGE SHARES OUTSTANDING           23,139,976       22,695,800



                                       -1-
<PAGE>


                              CIMETRIX INCORPORATED
                            CONDENSED BALANCE SHEETS
                      (In thousands, except share amounts)

                                     ASSETS

                                           March 31,           December 31,
                                               2000                1999
                                         ------------              ----
                                         (Unaudited)
CURRENT ASSETS
    Cash and cash equivalents        $        4,472      $        1,042
    Accounts receivable, net                    712               1,440
    Inventories                                 162                 102
    Stock subscription receivable               250                   -
    Prepaid expenses and other current assets     4                   6
                                                  -                   -
            Total current assets              5,600               2,590

Property and equipment, net                     327                 340
Capitalized software costs, net                  95                 119
Technology, net                               6,017               6,149
Investment in affiliate                         522                 132
Other assets                                    124                  44
                                                ---                  --
                                     $       12,685      $        9,374
                                             ======               =====


                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
    Accounts payable                 $          134      $          170
    Accrued expenses                            713                 643
    Customer deposits                            63                  70
                                                 --                  --
        Total current liabilities               910                 883

LONG TERM DEBT, net of current portion        2,681               2,681
                                              -----               -----
                  Total Liabilities           3,591               3,564

COMMITMENTS AND CONTINGENCIES                     -                   -

STOCKHOLDERS' EQUITY
 Common stock, $.0001 par value:
   100,000,000 shares authorized;
   24,426,690 and 23,125,690 shares issued
   and outstanding, respectively                  3                   2
 Additional paid-in capital                  29,054              24,810
 Treasury stock, at cost                         (1)                 (1)
Stock subscription receivable                  (500)                  -
         Accumulated deficit                (19,462)            (19,001)
                                            -------            --------

                  Net Stockholders' Equity    9,094               5,810
                                              -----               -----

                                     $       12,685     $         9,374
                                             ======               =====




                                      -2-
<PAGE>

<TABLE>
<CAPTION>

                              CIMETRIX INCORPORATED
                       CONDENSED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)

                                                                                   Three Months Ended
                                                                                       March 31,
                                                                               2000              1999
                                                                               ----              ----
<S>                                                                   <C>                 <C>
Cash Flows to Operating Activities:
         Net Income (Loss)                                            $        (461)      $        88
         Adjustments to reconcile net loss to net cash used by
            Operating activities:
                  Amortization and depreciation                                 203                89
                  Changes in assets and liabilities:
                           (Increase)decrease in accounts receivable            698              (118)
                           (Increase) decrease in inventory                     (60)              (45)
                           (Increase) decrease in prepaid expenses                2                16
                           Increase (decrease) in accounts payable              (36)              165
                           Increase (decrease) in accrued expenses               70               (27)
                           Increase (decrease) in other assets                    8                 -
                           Increase (decrease) in customer deposits              (7)               63

                  Net Cash Flow Provided(Used)by Operating Activities           417               231
                                                                                ---               ---
Cash Flows to Investing Activities:
         Purchase of property and equipment, net of retirements                  (9)              (6)
         Investment in affiliates                                              (478)              --

                  Net Cash Flow Used by Investing Activities                   (487)              (6)
                                                                                ---               --

Cash Flows from Financing Activities:
         Proceeds from issuance of common stock                               3,250               --
         Purchase of Treasury Stock                                              --             (301)
         Proceeds from stock subscription receivable                            250               --

                  Net Cash Flow Provided (Used) by Financing Activities       3,500             (301)
                                                                              -----              ---

Net Increase (Decrease) in Cash and Cash Equivalents                          3,430              (76)
Cash and Cash Equivalents at the Beginning of Period                          1,042            1,645
Cash and Cash Equivalents at the End of Period                        $       4,472       $    1,569

Supplemental Disclosures of Cash Flow Information:
         Cash paid during the period for:
                  Interest                                            $          --       $       --
                  Income taxes                                        $          --       $       --

Supplemental Schedule of Noncash Investing and Financing
Activities:
         Issuance of stock upon exercise of non-qualified
            Options or warrant, net of repurchase                     $          --       $       --
</TABLE>


                                      -3-
<PAGE>

                              CIMETRIX INCORPORATED
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)

         NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

                      Basis  of  Presentation  -  The   accompanying   unaudited
     condensed financial statements of Cimetrix  Incorporated have been prepared
     in accordance with the Securities and Exchange Commission's instructions to
     Form 10-Q and,  therefore,  omit or condense  footnotes  and certain  other
     information   normally  included  in  financial   statements   prepared  in
     accordance with generally accepted  accounting  principles.  The accounting
     policies followed for quarterly  financial reporting conform with generally
     accepted  accounting policies disclosed in Note 1 to the Notes to Financial
     Statements  included in the  Company's  Annual  Report on Form 10-K for the
     year ended December 31, 1999. In the opinion of management, all adjustments
     of a normal recurring nature that are necessary for a fair  presentation of
     the financial  information for the interim periods reported have been made.
     The results of  operations  for the three month period ended March 31, 2000
     are not necessarily  indicative of the results that can be expected for the
     entire year ending  December 31, 2000.  The unaudited  condensed  financial
     statements should be read in conjunction with the financial  statements and
     the notes thereto  included in the Company's Annual Report on Form 10-K for
     the year ended December 31, 1999.

         NOTE 2 - STOCK OPTIONS, SENIOR NOTES AND WARRANTS

                      A total of  2,000,000  shares  of common  stock  have been
     reserved for issuance under the Company's stock option plans. As of May 12,
     2000,  there were  issued and  outstanding,  options  for the  purchase  of
     1,350,000  shares of the Company's  common stock,  under the Company's 1998
     Stock Option Plan. Of these options,  approximately 345,000 are exercisable
     at $3.00 per share with the remaining  1,005,000  exercisable  at $2.50 per
     share.  Additionally  1,005,000 of these options are registered for resale,
     pursuant  to a Form S-3  Registration  Statement,  which  became  effective
     December 9, 1998.  These options will begin to expire in December 2003, and
     continue to expire through February 2005.

                      As of May 12,  2000,  there were  issued and  outstanding,
     options for the purchase of 258,000  shares of the Company's  common stock,
     under the Company's  Director  Stock Option Plan.  All of these options are
     exercisable at $2.50 per share.  Approximately 160,000 of these options are
     registered  for  resale,  pursuant to the Form S-3  Registration  Statement
     discussed  earlier in this  section.  These options will begin to expire in
     January 2003, and continue to expire through June 2004.

                      As of May 12, 2000, there were $2,681,000 of the Company's
     Senior Notes issued and  outstanding,  held by 52  bondholders.  The Senior
     Notes are due and  payable  September  30,  2002.  There  were  also  3,306
     warrants issued with the Senior Notes, all of which are  outstanding,  held
     by 52 warrant holders.  The number of potential shares represented by these
     outstanding  warrants  is  826,500,  or 250  shares for each  warrant.  The
     exercise  price for the  warrants  is $2.50 per  share,  with the  warrants
     expiring  October 1, 2002. On December 9, 1998, the underlying  shares from
     the  outstanding  warrants were  registered for resale pursuant to the Form
     S-3 Registration Statement discussed earlier in this section.


                                      -4-
<PAGE>
         NOTE 3 - COMMON STOCK

                      On May 12, 2000,  the closing  quotation for the Company's
     common stock on the NASDAQ  Bulletin  Board was $4.69 per share.  Potential
     investors should be aware that the price of the common stock in the trading
     market can change  dramatically  over short  periods as a result of factors
     unrelated to the earnings and business activities of the Company.

          On May 12, 2000, there were  24,426,690  shares of common stock issued
     and outstanding, held by approximately 2,500 beneficial shareholders.

         NOTE 4 - PRIVATE PLACEMENT

          Beginning on March 10, 2000, the Company sold 1,700,000  shares of its
     common stock for $4,250,000 in a Private Placement. The net proceeds to the
     Company from the private placement was approximately $4,245,000. The shares
     were  offered  only to  "accredited  investors"  as that term is defined in
     Regulation  D  promulgated  under  the 1933  Act.  The  shares  sold in the
     offering were  restricted  shares and were  therefore  discounted  from the
     existing market price at that time.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS

         Following  is  a  brief   discussion  and  explanation  of  significant
financial  data,  which is presented to help the reader  better  understand  the
results of the Company's  financial  performance  for the first quarter of 2000.
The information includes discussions of sales,  expenses,  capital resources and
other  significant  items.  Generally the information is presented in a two-year
comparison format using the first quarter data of 2000 and 1999.

         Management's Discussion and Analysis of Financial Condition and Results
of  Operations  should  be read in  conjunction  with  the  Company's  Condensed
Financial  Statements  and Notes thereto  included  elsewhere in this  Quarterly
Report.  The  ensuing  discussion  and  analysis  contains  both  statements  of
historical  fact  and  forward-looking  statements.  Forward-looking  statements
within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the  Securities  Exchange Act of 1934, as amended,  generally are
identified by the words  "expects,"  "believes"  and  "anticipates"  or words of
similar import. Examples of forward-looking  statements include: (a) projections
regarding sales,  revenue,  liquidity,  capital expenditures and other financial
items; (b) statements of the plans, beliefs and objectives of the Company or its
management;  (c) statements of future economic performance,  and (d) assumptions
underlying  statements  regarding the Company or its  business.  Forward-looking
statements  are subject to certain  factors and  uncertainties  that could cause
actual  results  to  differ  materially  from  the  forward-looking  statements,
including,  but not limited to, those factors and uncertainties  described below
under "Liquidity and Capital Resources" and "Factors Affecting Future Results."

         Overview

         The Company is the  developer of the world's  first open  architecture,
standards-based,  personal computer (PC) software for controlling machine tools,
industrial  robots and  industrial  automation  equipment  that  operates on the
factory floor. The Cimetrix Open  Development  Environment  (CODE(TM))  software
products are based on standard  computer  platforms using  Microsoft  Windows NT
operating   system.   Cimetrix  believes  that   manufacturing   companies  will
increasingly  demand open  architecture,  PC-based  controllers on the equipment
they purchase,  transforming  the worldwide  controller  market from proprietary
solutions to open architecture, PC-based solutions.



                                   -5-
<PAGE>
         Statements of Operations Summary

                  The  following  table sets forth the  percentage  of costs and
expenses  to net  sales  derived  from the  Company's  Condensed  Statements  of
Operations for the three months ended March 31, 2000 and 1999:

                                                       Three Months Ended
                                                           March 31,

                                                      2000               1999
                                                      ----               ----
NET SALES                                              100%              100%
                                                       ----              ----
OPERATING EXPENSES
         Cost of sales                                   5                  1
         Selling, marketing and customer support        30                 19
         Research and development                       66                 37
         General and administrative                     54                 29
               Total operating expenses                155                 86
                                                       ---                 --

INCOME (LOSS) FROM OPERATIONS                          (55)                14

Interest income                                          3                  2
Interest expense                                       ( 9)               ( 7)
                                                       ----               ----

NET INCOME (LOSS)                                      (61)%                9%
                                                        ==                 ==

Results of Operations

Three Months Ended March 31, 2000 Compared to Three Months Ended March 31, 1999

Net Sales

         Net sales  decreased  by  $264,000,  or 26%, to $757,000  for the three
months ended March 31, 2000, from $1,021,000 for the comparable  period in 1999.
Net sales for the first  quarter of 2000  consisted of sales of software  (52%),
engineering  services  (31%) and support and training  (16%).  Net sales for the
same period in 1999 consisted of sales of software (80%),  engineering  services
(8%) and support and training (12%).

          The Company  anticipated a large amount of work to integrate its newly
acquired IEC 1131 and GEM software  products with its existing  products and had
forecasted a loss for the first  quarter.  However the  integration of these new
products required substantially more engineering effort than originally planned,
resulting  in a delay in the  Company's  products  and a decrease in sales.  The
Company has  completed  this work and the new  products are now  available.  The
Company  also  intends to broaden its  coverage of the PLC  (Programmable  Logic
Controller)  market by integrating  and offering  products  developed by a major
international  supplier. The Company has signed a contract with this supplier of
PLC  products,  which the Company  believes  will add  significant  value to its
current  product  line.  The  Company  expects to  announce  the  details of the
contract and its estimated future impact on sales in the third quarter of 2000.




                                   -6-
<PAGE>

Major Customers

Sales to major customers that exceeded 10 percent of net sales are approximately
as follows (in thousands):

                                                          Three Months Ended
                                                               March 31,

                                                        2000                1999
                                                        ----                ----

         Company A                                         *                 179
         Company B                                         *                 145
         Company C                                         *                 432
         Company D                                       104                   *
         Company E                                       114                   *



Cost of Sales

         Cost of sales  increased by $19,000,  or 127%, to $34,000 for the three
months ended March 31, 2000,  from  $15,000 for the  comparable  period in 1999.
This increase was attributable to an increase in sales of engineering  services,
which  have a higher  cost of sales.  In the  first  quarter  2000,  engineering
services represented 31% of sales,  compared to 8% in the first quarter of 1999.
Disproportionate  amounts of  engineering  services  are  required  in the early
stages  of major  OEM  contracts.  This  increase  reflects  two new  major  OEM
relationships.

Selling, Marketing and Customer Support

         Selling,  marketing and customer support increased by $37,000,  or 19%,
to $229,000 for the three months  ended March 31,  2000,  from  $192,000 for the
comparable period in 1999. This increase,  which was anticipated,  resulted from
the addition of sales personnel that coincided with the release of the Company's
new software products and the targeting of new markets.

Research and Development

         Research and  development  expenses  increased  by $126,000,  or 34% to
$500,000  for the three  months  ended March 31,  2000,  from  $374,000  for the
comparable   period  in  1999.  This  increase,   which  was  anticipated,   was
attributable  to the addition of research and development  personnel  working on
the Company's newly acquired  software  products.  Personnel costs represent the
most significant portion of the Company's research and development costs, due to
its  focus  on  software  products.  The  Company  plans  to  continue  to  make
significant  investments  in  research  and  development  and  expects  to incur
research and  development  expenses of  approximately  $2.0 million during 2000.
Research and development expenses include only direct costs for wages, benefits,
materials  and  education of  technical  personnel.  All indirect  costs such as
rents,  utilities,  depreciation  and  amortization are reflected in general and
administrative costs.




                                   -7-
<PAGE>



General and Administrative

         General and administrative  expenses increased by $108,000,  or 36%, to
$408,000  for the three  months  ended March 31,  2000,  from  $300,000  for the
comparable period in 1999. The primary reason for this increase was the increase
in amortization expense.

         General  and  administrative  expenses  include  all  direct  costs for
administrative and accounting personnel, all rents and utilities for maintaining
company   offices.   These  costs  also  include  all  indirect  costs  such  as
depreciation  of fixed assets and  amortization  of intangible  assets,  such as
capitalized  software and technology.  Amortization and depreciation expense for
the three months ended March 31, 2000,  was $203,000,  or 50% of all general and
administrative  expenses,  compared to $89,000,  or 30%,  for the same period in
1999.  Amortization  expense  increased  due to the  addition  of  approximately
$6,000,000 in  intangible  technology  assets,  being  amortized  over a 12 year
period,  resulting  in an  additional  $500,000 of expense  annually.  All other
general and  administrative  costs remained constant or declined compared to the
prior year.

Other Income (expenses)

           Interest income increased  slightly by $3,000,  or 18% to $20,000 for
the three months ended March 31, 2000, from $17,000 for the same period in 1999.
Improved  operating results have allowed the Company to maintain a cash reserve.
Cash reserves are invested in conservative money market fund accounts.

           Interest expense decreased  slightly by $2,000, or 3%, to $67,000 for
the three months ended March 31, 2000, from $69,000 for the same period in 1999.
The  decrease  was  attributable  to the  retirement  of a small  portion of the
Company's 10% Senior Notes.

Liquidity and Capital Resources

         The Company had approximately $4.69 million of working capital at March
31, 2000,  compared with approximately  $1.71 million at December 31, 1999. This
increase was a result of a positive  cash flow of $417,000 from  operations  and
the  sale of  1,700,000  shares  of the  Company's  common  stock  in a  Private
Placement, discussed in Note 4 to the financial statements.

         Cash used in investing  activities for the three months ended March 31,
2000 was $487,000, compared with $6,000 for the same period in 1999, and was for
the purchase of an additional  interest in the Company's  Japanese  affiliate as
well as computer  software and hardware.  Cash provided by financing  activities
for the period ended March 31,  2000,  was  $3,500,000  compared to cash used in
investing  activities of $301,000 for the same period in 1999.  The Company also
had a positive  cash flow from  operating  activities  of $417,000 for the three
months  ended March 31, 2000,  compared to a positive  cash flow of $231,000 for
the same period in 1999.

         Management  believes that the  Company's  existing  working  capital is
sufficient  to  maintain  its  current  and  foreseeable  levels of  operations.
Management  also  believes  that the  Company has  sufficient  funds to meet its
capital expenditure  requirements for 2000. The Company anticipates that capital
expenditures  for  fiscal  year  2000,   primarily  for  computer  software  and
equipment, will be approximately $50,000, compared to $25,000 for 1999.





                                   -8-
<PAGE>
Quantitative and Qualitative Disclosures about Market Risk

           The Company has no activities  in  derivative  financial or commodity
instruments.  The Company's exposure to market risks, (i.e.  interest rate risk,
foreign currency  exchange rate risk, equity price risk) through other financial
instruments,  including cash equivalents,  accounts receivable, lines of credit,
is not material.

Factors Affecting Future Results

         The Company's  future  operating  results and  financial  condition are
difficult  to predict and will be  affected by a number of factors.  The markets
for the  Company's  products  are emerging and  specialized,  and the  Company's
technology  has  been  commercially  available  for  a  relatively  short  time.
Accordingly,  the Company has limited  experience  with the  commercial  use and
acceptance of its products and the extent of the modifications,  adaptations and
custom  applications  that are  required to  integrate  its products and satisfy
customer performance  requirements.  There can be no assurance that the emerging
markets  for  industrial  motion  control  that are served by the  Company  will
continue to grow or that the  Company's  existing and new products  will satisfy
the  requirements  of those  markets and achieve a successful  level of customer
acceptance.  Because  of this,  the  Company  continues  to  devote  significant
research and development  resources to improve its existing products and towards
the development of new products.

                  Because of these and other factors, past financial performance
is not necessarily  indicative of future  performance,  historical trends should
not be used to anticipate future operating results, and the trading price of the
Company's  common  stock may be  subject to wide  fluctuations  in  response  to
quarter-to-quarter variations in operating results and market conditions.








                                   -9-
<PAGE>

                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         None

ITEM 2.  CHANGES IN SECURITIES

         None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

         None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None

ITEM 5.  OTHER INFORMATION

         None

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)Exhibits

               27 Financial Data Schedule (Filed electronically with this 10-Q).

         (b)Reports on Form 8-K

              The Company  filed no reports on Form 8-K during the quarter ended
              March 31, 2000.





                                   -10-
<PAGE>
                                    SIGNATURE


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                   REGISTRANT
                              CIMETRIX INCORPORATED
                                   Registrant


Dated: May 15, 2000              By: /s/ Riley G. Astill
                                     -------------------
                                     RILEY G. ASTILL
                                     Vice President of Finance
                                     and Chief Financial Officer
                                    (Principal Financial and Accounting Officer)





                                   -11-

<TABLE> <S> <C>

<ARTICLE>      5
<LEGEND>
THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM CIMETRIX
INCORPORATED  MARCH 31, 2000  FINANCIAL  STATEMENTS  AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL INFORMATION.

</LEGEND>



<S>                                            <C>
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              DEC-31-2000
<PERIOD-START>                                 JAN-01-2000
<PERIOD-END>                                   MAR-31-2000
<CASH>                                           4,472,000
<SECURITIES>                                             0
<RECEIVABLES>                                      753,000
<ALLOWANCES>                                        41,000
<INVENTORY>                                        162,000
<CURRENT-ASSETS>                                 5,600,000
<PP&E>                                           1,004,000
<DEPRECIATION>                                     677,000
<TOTAL-ASSETS>                                  12,685,000
<CURRENT-LIABILITIES>                              910,000
<BONDS>                                          2,681,000
                                    0
                                              0
<COMMON>                                             3,000
<OTHER-SE>                                       9,091,000
<TOTAL-LIABILITY-AND-EQUITY>                    12,685,000
<SALES>                                            757,000
<TOTAL-REVENUES>                                   777,000
<CGS>                                               34,000
<TOTAL-COSTS>                                    1,171,000
<OTHER-EXPENSES>                                    47,000
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                  67,000
<INCOME-PRETAX>                                   (461,000)
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                               (461,000)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                      (461,000)
<EPS-BASIC>                                         (.02)
<EPS-DILUTED>                                         (.02)




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission