ADVANCED VIRAL RESEARCH CORP
S-1/A, 1999-10-21
PHARMACEUTICAL PREPARATIONS
Previous: MCNEIL REAL ESTATE FUND XXIII LP, PRE13E3/A, 1999-10-21
Next: NATURAL ALTERNATIVES INTERNATIONAL INC, DEF 14A, 1999-10-21




    As filed with the Securities and Exchange Commission on October 20, 1999.
                                                      Registration No. 333-70523



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               AMENDMENT NO. 3 TO
                                    FORM S-1
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                          ADVANCED VIRAL RESEARCH CORP.
- --------------------------------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

                                    Delaware
- --------------------------------------------------------------------------------
         (State or other jurisdiction of incorporation or organization)

                                      5129
- --------------------------------------------------------------------------------
            (Primary Standard Industrial Classification Code Number)

                                   59-2646820
- --------------------------------------------------------------------------------
                      (I.R.S. Employer Identification No.)

1250 East Hallandale Beach Blvd., Suite 501, Hallandale, Fl 33009 (954) 458-7636
- --------------------------------------------------------------------------------
   (Address and telephone number of Registrant's principal executive offices)

                      Shalom Z. Hirschman, M.D., President
1250 East Hallandale Beach Blvd., Suite 501, Hallandale, Fl 33009 (954) 458-7636
- --------------------------------------------------------------------------------
            (Name, address and telephone number of agent for service)

                                 ---------------
                                   Copies to:
                               CHARLES J. RENNERT
                   Berman Wolfe Rennert Vogel & Mandler, P.A.
                          NationsBank Tower, Suite 3500
                           100 Southeast Second Street
                            Miami, Florida 33131-2130
                     (305) 577-4177 Phone (305) 373-6036 Fax
                                 ---------------

Approximate date of commencement of proposed sale of the securities to the
public: As soon as practicable after the effectiveness of this registration
statement.

If any of the securities being registered on this form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. [X]

If this form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, check the following box and list the
Securities Act registration statement number of the earlier effective
registration statement for the same offering. [ ] _________

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ] _________ If delivery of the prospectus is expected
to be made pursuant to Rule 434, check the following box. [_]


<PAGE>
<TABLE>
<CAPTION>
                                          CALCULATION OF REGISTRATION FEE

                                                    Proposed maximum         Proposed maximum
   Title of each class of         Amount to        offering price per       aggregate offering           Amount of
securities to be registered     be registered           share(1)                 price(1)           registration fee (2)
- ---------------------------     -------------           --------                 --------           --------------------
<S>                              <C>                     <C>                 <C>                           <C>

Common stock par                 42,432,493              $0.2075             $8,804,742.30                 $2,448
value $0.00001 per share
Total Fee                                                                                                  $2,448
                                                                                                           ======
</TABLE>

- -----------------------
(1)   Estimated solely for the purpose of calculating the registration fee on
      the basis of the average of the closing bid and ask prices of the common
      stock on October 13, 1999, as reported on the OTC Electronic Bulletin
      Board.
(2)   Previously paid.


                          ----------------------------

         The Registrant hereby amends this registration statement on such date
or dates as may be necessary to delay its effective date until the registrant
shall file a further amendment which specifically states that this registration
statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933, as amended, or until the registration statement
shall become effective on such date as the Securities and Exchange Commission,
acting pursuant to said Section 8(a), may determine.


                      [This Space Intentionally Left Blank]




<PAGE>



            Prospectus subject to completion, dated October 20, 1999.


                                42,432,493 Shares


                          ADVANCED VIRAL RESEARCH CORP.

                                  Common Stock



         The shareholders named on page 42 are selling up to 42,432,493 shares
of our common stock.

         Advanced Viral common stock is traded on the National Association of
Securities Dealers, Inc.'s OTC Bulletin Board under the symbol "ADVR." On
October 13, 1999 the low and high bid prices for the common stock on the
Bulletin Board were $0.20 and $0.205, respectively.

         Investing in our common stock involves substantial risks. See "RISK
FACTORS" beginning on page 4.


                            ------------------------

         Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or determined that
this prospectus is truthful or complete. Any representation to the contrary is a
criminal offense.


                            ------------------------


                  The date of this prospectus is _______, 1999.


The information in this prospectus is not complete and may be changed. The
selling shareholders may not sell these securities until the registration
statement filed with the Securities Exchange Commission is effective. This
prospectus is not an offer to sell these securities and it is not soliciting an
offer to buy these securities in any state where the offer or sale is not
permitted.


<PAGE>
<TABLE>
<CAPTION>

                                                 TABLE OF CONTENTS


<S>                                                                                                              <C>
Prospectus Summary................................................................................................1

Risk Factors......................................................................................................4

About this Prospectus.............................................................................................8

Where to Find More Information....................................................................................9

Forward-looking Statements May Prove Inaccurate  .................................................................9

Market Price of and Dividends on the Common Stock and Related Shareholder Matters................................10

Capitalization...................................................................................................11

Selected Consolidated Financial Data.............................................................................12

Management's Discussion and Analysis of Financial Condition and Results of Operations............................14

Business.........................................................................................................26

Management.......................................................................................................35

Selling Shareholders.............................................................................................43

Certain Relationships and Related Transactions...................................................................45

Description of Common Stock......................................................................................46

Use of Proceeds..................................................................................................46

Plan of Distribution.............................................................................................46

Legal Matters....................................................................................................48

Experts..........................................................................................................48

Index to Financial Statements...................................................................................F-1
</TABLE>


                                        i

<PAGE>

                               PROSPECTUS SUMMARY


         The following summary explains only some of the information in this
prospectus. More detailed information about Advanced Viral Research Corp and the
shares being offered, and financial statements appear elsewhere in this
prospectus.

Advanced Viral Research Corporation

         Advanced Viral is a development stage company formed to engage in the
production and marketing, promotion and sale of the pharmaceutical product
Reticulose(TM) for the treatment of certain viral diseases such as:

         o         human immunodeficiency virus, or HIV, including acquired
                   immune deficiency syndrome, or AIDS;

         o         hepatitis B and hepatis C, both liver diseases

         o         human papilloma virus, or HPV, which causes genital warts
                   and may lead to cervical cancer;

         o         rheumatoid arthritis.

         Our operations over the last five years have been limited principally
to research, testing and analysis of Reticulose in the United States, either in
vitro (outside the living body in an artificial environment, such as in a test
tube), or on animals, and engaging others to perform testing and analysis of
Reticulose on human patients outside the United States. In connection with these
engagements, we currently have exclusive distribution agreements in place with
various distributors to market and sell Reticulose, subject to each distributor
obtaining regulatory approval, in the following countries: Mexico, China, Japan,
Hong Kong, Macao, and Taiwan (AVIX International Pharmaceutical Corp., a New
York corporation); Channel Islands, Isle of Man, British West Indies, Jamaica,
Haiti, Bermuda, Belize and Saudi Arabia (Commonwealth Pharmaceuticals, a
corporation organized under the laws of Cayman Islands, British West); and
Argentina, Bolivia, Paraguay, Uruguay, Brazil, and Chile (DCT S.R.L., an
Argentine corporation).

         Shalom Z. Hirschman, M.D., our President, has monitored the testing of
Reticulose and has recently performed certain analyses of Reticulose with our
laboratory personnel, which we believe may be used in connection with the FDA
approval process. In addition, we have recently contracted with GloboMax LLC of
Hanover, Maryland to advise us in our preparation and filing of an IND with the
FDA, and to otherwise assist us through the FDA process with the objective of
obtaining full approval for the manufacture and commercial distribution of
Reticulose in the United States.

         In October 1999, we established The Advanced Viral Research Institute,
a division created to allow our senior scientists to pursue basic biomedical
research in an academically- oriented environment that will foster individual
scientific inquiry and creativity. The Research

                                        1

<PAGE>


Institute will pursue scientific research which may lead to marketable
pharmaceuticals for our company.

         Our offices are located at 1250 East Hallandale Beach Boulevard, Suite
501, Hallandale, Florida 33009 and 200 Corporate Boulevard South, Yonkers, New
York 10701. Our telephone number in Hallandale, Florida is (954) 458-7636 and
our telephone number in Yonkers, New York is (914) 376-7383.
<TABLE>
<CAPTION>

Summary of the Offering

<S>                                                              <C>
     Securities Offered...........................................42,432,493 shares of common stock
     Common stock outstanding after the offering..................340,707,252 shares (1)
     OTC Bulletin Board symbol....................................ADVR
     Estimated Net Proceeds.......................................The net proceeds of the sale of the shares
                                                                  will be received directly by each selling
                                                                  shareholder. No proceeds will be
                                                                  received by us from the sale of the
                                                                  shares offered by this prospectus. See
                                                                  "Use of Proceeds."
     Risk Factors.................................................This offering involves a high degree of
                                                                  risk. See "Risk Factors" on page 4.
</TABLE>

- ------------------
(1) Does not include approximately 25,568,014 shares issuable upon the
conversion of certain convertible debentures or the exercise of certain
warrants not covered by the registration statement of which this prospectus is a
part.

                                        2

<PAGE>

                             SUMMARY FINANCIAL DATA

         The following selected historical financial data as of and for the
years ended December 31, 1994, 1995, 1996, 1997 and 1998 have been derived from
our audited financial statements. The selected consolidated financial data set
forth below should be read along with "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and the financial statements and
notes thereto included elsewhere in this prospectus.

<TABLE>
<CAPTION>

Summary Statement of Operations Data


                                                                 Years Ended December 31
                                     --------------------------------------------------------------------------------
                                                1994            1995            1996            1997            1998
                                               ------          ------          ------          ------          -----
<S>                                           <C>             <C>            <C>             <C>              <C>
Net revenues                                  $84,852         $68,483        $102,907        $121,923         102,992
Net loss                                   ($440,837)      ($401,884)    ($1,154,740)    ($4,141,729)    ($4,557,710)
Net loss per common share                     ($0.00)         ($0.00)         ($0.00)         ($0.02)         ($0.02)
Weighted average # of shares              238,354,491     248,002,608     257,645,815     274,534,277     294,809,073


Summary Balance Sheet Data


                                                                        December 31
                                      -------------------------------------------------------------------------------
                                                 1994           1995            1996            1997            1998
                                                ------         ------          ------          ------          -----
Total Assets                                  $452,264       $796,241      $1,716,800      $4,189,842      $3,304,953
Long-term debt                                       -              -               -      $2,384,793       1,625,299
Stockholders' equity per common share            $0.00          $0.00           $0.01           $0.01           $0.00
Shares outstanding at year end             241,616,991    251,181,774     267,031,058     277,962,574     296,422,907

</TABLE>

                                        3

<PAGE>

                                  RISK FACTORS


         Our securities are highly speculative. You shouldn't purchase them
unless you can afford to lose your entire investment. You should consider very
carefully the following risk factors before you decide to purchase our
securities.

o         Because our shares are 'penny stocks,' you may be unable to resell
          them in the secondary market.


         Our common stock is subject to the Securities Enforcement and Penny
Stock Reform Act of 1990, which requires additional disclosure relating to the
market for penny stocks in connection with trades in any stock defined as a
penny stock. Commission regulations generally define a penny stock to be an
equity security that has a market price of less than $5.00 per share, subject to
certain exceptions. Unless an exception is available, the regulations require
the delivery, prior to any transaction involving a penny stock, of a disclosure
schedule explaining the penny stock market and the risks associated therewith.


         In addition, because our securities do not meet the exceptions to the
penny stock regulations cited above, trading in our securities is covered by
Rule 15g-9 promulgated under the Securities Exchange Act of 1934 for securities
that are not listed on The Nasdaq Stock Market or any national securities
exchange. Under this rule, broker/dealers who recommend such securities to
persons other than established customers and accredited investors must make a
special written suitability determination for the purchaser and receive the
purchaser's written agreement to a transaction prior to sale. Securities also
are exempt from this rule if the market price is at least $5.00 per share.

         Because our securities are subject to the regulations applicable to
penny stocks, which limit the ability of broker/dealers to sell our securities
and thus the ability of purchasers to sell our securities in the secondary
market, the market liquidity for our securities may be limited. In addition,
certain states may have rules and regulations that impose additional sales
practice requirements on broker-dealers who sell the common stock.

2.       We are solely dependent on the commercial success of our product
         Reticulose, which has not been approved for use in clinical trials in
         the United States, and may never be approved for commercial use. If we
         are unable to commercialize Reticulose, our business and results of
         operations will never materialize.

         We have invested a significant portion of our time and financial
resources since our inception in the development of Reticulose and anticipate
that for the foreseeable future our ability to achieve profitability will be
solely dependent on its successful commercialization. Reticulose has not been
registered or approved for commercial distribution by the Food and Drug
Administration of the United States Department of Health and Human Services, or
any other applicable foreign government body. We are dependent upon obtaining
regulatory approval of Reticulose for sale and use in the United States, in
other developed countries, or alternatively in one or more of our distributors'
territories in order to have the potential for commercial

                                        4

<PAGE>

distribution and sales of Reticulose. Many factors could negatively affect the
success of our efforts to develop and commercialize Reticulose, including:

         o        failure to receive FDA approval to commence clinical trials of
                  Reticulose in the United States;

         o        failure to receive regulatory approval outside the United
                  States;

         o        significant delays and costs involved in commencing and
                  conducting clinical trials;

         o        negative, inconclusive or otherwise unfavorable results from
                  clinical trials;

         o        an inability to obtain, or delay in obtaining, regulatory
                  approval for the commercialization of Reticulose;

         o        an inability to manufacture Reticulose in commercial
                  quantities at acceptable cost; and

         o        a failure to achieve market acceptance of Reticulose.

         Since 1962, when Reticulose was reclassified as a "new drug" by the
FDA, the FDA has not permitted Reticulose to be marketed in the United States. A
forfeiture action was instituted in 1962 by the FDA against Reticulose, and
Reticulose was withdrawn from the United States market. The injunction obtained
by the FDA prohibits, among other things, any shipment of Reticulose until a new
drug application, or NDA, for Reticulose is approved by the FDA. FDA approval of
an NDA first requires clinical testing of Reticulose in human trials, which
cannot be conducted until we first satisfy the regulatory protocols and the
substantial preapproval requirements imposed by the FDA upon the introduction of
any new or unapproved drug product pursuant to a notice of claimed
investigational exemption for a new drug, or IND.

         We are not sure if or when we will submit the new IND to the FDA. Even
if the IND is submitted, the FDA may not approve it, which will prevent us from
commencing clinical testing in the United States on human subjects. However,
even if the FDA approves the IND, additional financing necessary to fund the
first phase of human clinical trials in the absence of grants or other subsidies
may not be available to us. Furthermore, if the results of the human clinical
trials do not prove that Reticulose is safe or effective in treating viruses of
any variety on a wide scale or any other basis, the FDA will not approve an NDA
for Reticulose.

         Outside the United States, an important obstacle is the lack of a free
sales certificate for Reticulose. A free sales certificate is a document
typically issued by a country in which a pharmaceutical product is manufactured
which certifies that such country permits the "free sale" of such product in
such country. Most countries require that a pharmaceutical product be at least
registered and certified for free sale in the country in which it is
manufactured before allowing the registration of such product for use in that
country. However, the Bahamas, where our

                                        5

<PAGE>


manufacturing facility is located, has no procedures currently in place to issue
a "free sales certificate" for any therapeutic drug, including Reticulose. If we
do not obtain a free sales certificate or other equivalent document from the
Bahamas or another country, it is possible that we will not be able to meet
registration requirements in the countries which require that a pharmaceutical
product be at least registered and certified for free sale in the country in
which it is manufactured before it may be commercially sold or distributed. If
we are unable to commercialize Reticulose, our business and results of
operations will not materialize and we will not be positioned to generate
revenue from the sale of Reticulose, our only product. See "Business --
Competition," "-- Research, Development and Testing" and "--Government
Regulation."

3.       Because Reticulose has gained limited medical acceptance, and has not
         been approved for sale by regulatory authorities, we may never generate
         revenues from sales of Reticulose, our only product, and thus you could
         lose all or a substantial portion of your investment.

         We have a very limited operating history, insignificant operating
revenues and must be considered promotional and still in our early developmental
stage. We have incurred losses since inception and anticipate that we will incur
continued losses for the foreseeable future. We do not have a current source of
product revenue and may never be profitable. From inception through June 30,
1999, we had an accumulated deficit of $15,516,808. Reticulose is our sole
product, and it is neither widely known nor accepted by the medical community
nor approved for use in the United States for any purpose by the FDA, commercial
or otherwise. In fact, two articles published in 1962 in recognized medical
journals have questioned the anti-viral effect of Reticulose on mumps,
encephalitis and herpes simplex utilizing tissue culture; on herpes simplex in
students; and on lansing polio and mouse adapted and egg adapted influenza: A.
C. Kempe, "Failure to Demonstrate Antiviral Activity of Reticulose," American
Journal of Diseases of Children, Vol. 103, May 1962, and Behbehani, "The Effect
of Reticulose on Viral Infections of Experimental Animals," Southern Medical
Journal, Vol. 55, February 1962.

         The only revenues we have received from sales of Reticulose are
insignificant revenues related to distribution of the drug for testing purposes.
Without FDA and other regulatory approvals, timely or otherwise, we will be
unable to generate sales through our distribution agreements through the
marketing of Reticulose in their territories. There is nothing at this time upon
which to base any assumption that we will either generate operating revenues or
will ever be able to operate on a profitable basis from sales of Reticulose. Our
shareholders and holders of options and warrants may lose all or a substantial
portion of their investment.

4.       Given the complexity and expense of complying with government
         regulations, we might not be able to raise additional capital needed to
         finance necessary research, development and other operating expenses as
         needed.

         We have incurred substantial research, product development, and
regulatory expenses, and we will need to raise additional capital in the near
future to permit us to meet the considerable costs of the full range of
continued research and development and testing of Reticulose. Unless we are able
to generate sufficient revenue or raise additional funds when

                                        6

<PAGE>



needed, it is likely that we will be unable to continue our planned activities,
even if we are making progress with our research and development projects.
However, the longer the duration of the regulatory approval process, the more
unlikely it is that we will be able to raise such funds on favorable terms or at
all, or that any funds raised will be sufficient to complete the FDA approval
process to achieve our goal of commercial distribution in the United States and
elsewhere. The extensive delays and costs of complying with governmental
regulation decreases the likelihood that we will have adequate funds to finance
the necessary clinical studies and related costs, which will further impede
and/or prevent our ability to compete with larger companies in our industry. In
addition, the extent of potentially adverse government regulations which might
arise from future legislation or administrative action cannot be predicted.

5.       It is unlikely that our company will be able to continue as a going
         concern for more than nine months, without a significant improvement in
         our financial condition.

         Our company has incurred material operating losses for each year since
its inception, and our independent certified public accountants' report on our
consolidated financial statements for the fiscal year ended December 31, 1998
includes an explanatory paragraph regarding our ability to continue as a going
concern. Our ability to continue operations is dependent upon our continued sale
of our securities for funds to meet our cash requirements, and as a result our
ability to continue as a going concern is doubtful. While we plan to file an IND
for Reticulose with the FDA in the near future, there is no guarantee that
approval by the FDA or any other regulatory authority, or additional financing
from the sale of our securities, will translate into any material change in our
financial condition.

6.       The exercise or conversion of our outstanding convertible securities
         could have a significant negative impact on the market price of our
         common stock.

         As of the date of this prospectus, in addition to the 303,192,035
shares of our common stock currently outstanding, the following securities are
outstanding:

         o        Stock options to purchase an aggregate of 32,813,295 shares of
                  common stock at exercise prices ranging from $0.11 to $0.36

         o        Warrants to purchase an aggregate of 7,378,450 shares of
                  common stock at prices ranging from $0.20 to $0.864

         o        Convertible debentures currently estimated to be convertible
                  into an aggregate of approximately 24,641,566 shares assuming
                  an average closing price of $0.2075 based on the average of
                  the closing bid and ask of our common stock on October 13,
                  1999.

         If all the options, warrants, and convertible debentures were fully
exercised and converted, as the case may be, there would be outstanding an
additional 63,083,311 shares of common stock. The sale or availability for sale
of this number of shares of common stock in the public market could depress the
market price of

                                        7

<PAGE>


the common stock. Additionally, the sale or availability for sale of this number
of shares may lessen the likelihood that additional equity financing will be
available to us, on favorable or unfavorable terms.

7.       Our business could be harmed if we lose the services of the key
         personnel upon whom we depend.

         Advanced Viral is currently wholly dependent upon the personal efforts
and abilities of our three full-time executive officers, only one of whom,
Bernard Friedland, Chairman of the Board, has any experience in the
pharmaceutical industry. The loss or unavailability to us of the services of
Bernard Friedland or Dr. Hirschman, President and Chief Executive Officer, could
have a material negative impact on our business prospects and any potential
earning capacity, and, therefore, we have obtained "key-man" insurance on the
lives of Mr. Friedland and Dr. Hirschman in the amounts of $400,000 and
$1,000,000, respectively. If our level of operations significantly increase, the
business may depend upon our abilities to attract and hire additional management
and staff employees. It is possible that we will be unable to secure such
additional management and staff when necessary. See "Management -- Executive
Officers and Directors" for further information concerning the extent, nature
and scope of management's business experience.

8.       The voting control held by present management could significantly
         impact our business.

         As of the date of this prospectus, our current officers and directors
beneficially owned 91,653,133 shares of our common stock, or approximately 29%
of the 303,192,035 shares of common stock deemed outstanding on such date for
the purposes of the percentage calculation, including certain shares underlying
options held by Dr. Hirschman. As there are no cumulative voting rights, current
management, by virtue of their stock ownership, can be expected to influence
substantially the election of our board of directors and thereby continue to
impact substantially our business, affairs and policies. See "Principal
Shareholders" and "Description of Securities."


                              ABOUT THIS PROSPECTUS

         This prospectus is part of a registration statement that we filed with
the Securities and Exchange Commission to register with the Commission the
resale of the shares issued or issuable to the selling shareholders as provided
in this prospectus. As permitted by the Commission's rules, this prospectus does
not contain all of the information you can find in the registration statement or
the exhibits to the registration statement. This prospectus summarizes some of
the documents that are exhibits to the registration statement, and you should
refer to the exhibits for a more complete description of the matters covered by
those documents.

         We have not authorized anyone to give any information regarding the
offering of the shares that is different from what is contained in this
prospectus. This prospectus is not an offer

                                        8

<PAGE>



to sell or a solicitation of anyone to whom it would be unlawful to make an
offer of solicitation. You should not assume that the information contained in
this prospectus is accurate as of any time after the date of this prospectus,
and neither the mailing of this prospectus to our shareholders nor the issuance
of the shares should create any implication to the contrary.


                         WHERE TO FIND MORE INFORMATION

         We file annual, quarterly and special reports with the Commission. The
annual reports contain financial information about Advanced Viral that has been
audited and reported on, with an opinion expressed by an independent auditor.
These filings are available on the Commission's website: http://www.sec.gov.
Hard copies are available at the Commission's public reference facilities at the
following addresses:

         - 450 Fifth Street, NW, Room 1024, Washington, D.C. 20549;
         - Citicorp Center, 500 West Madison Street, Suite 1400, Chicago,
           Illinois, 60661; and
         - 7 World Trade Center, 13th Floor, New York, New York, 10007.

         Call the Commission at 1-800-SEC-0330 with questions about its public
reference facilities. To contact us, use the following information:

                          Advanced Viral Research Corp.
                   1250 East Hallandale Beach Blvd., Suite 501
                            Hallandale, Florida 33009
                                 (954) 458-7636


                 FORWARD-LOOKING STATEMENTS MAY PROVE INACCURATE


         Statements contained in this prospectus that are not historical facts
may constitute forward-looking statements that are subject to risks and
uncertainties that could cause actual results to differ materially from those
discussed. Words such as "expects," "may," "will," "anticipates," "intends,"
"plans," "believes," "seeks," "estimates," and similar expressions identify
forward-looking statements. Although we believe that the expectations reflected
in such forward-looking statements are reasonable, such expectations may prove
to be inaccurate, we may be unable to attain the projected or estimated
financial information set forth in this prospectus, and/or the assumptions from
which such projected or estimated information is derived may be incomplete.
Important factors that could cause actual results to differ materially from such
expectations are disclosed in this prospectus, including those factors discussed
in "Risk Factors."


         We advise you that all cautionary remarks are meant to qualify all
forward-looking statements attributable to our company or persons acting on our
behalf. We undertake no obligation to publicly update or revise any
forward-looking statements, whether as a result of

                                        9

<PAGE>


new information, future events or otherwise. In light of these risks,
uncertainties, and assumptions, the forward-looking events discussed in this
prospectus might not occur.


                       MARKET PRICE OF AND DIVIDENDS ON THE COMMON
                          STOCK AND RELATED SHAREHOLDER MATTERS

MARKET INFORMATION

         The principal United States market in which our common stock is traded
is the over-the-counter market. The following table shows the range of reported
low bid and high bid quotations for our common stock for each full quarterly
period during the two recent fiscal years ended December 31, 1997 and 1998, and
for the first and second quarters of 1999, as reported on the National
Association of Securities Dealers, Inc.'s OTC Bulletin Board. The high and low
bid prices for the periods indicated reflect inter-dealer prices, without retail
mark-up, mark-down or commission and may not represent actual transactions.
<TABLE>
<CAPTION>

                                                               Low Bid                   High Bid
                                                             (per share)                (per share)
                                                             -----------                -----------
<S>                                                             <C>                         <C>
     First Quarter 1997..........................................0.26                       0.47
     Second Quarter 1997.........................................0.16                       0.31
     Third Quarter 1997..........................................0.15                       0.33
     Fourth Quarter 1997.........................................0.175                      0.345

     First Quarter 1998..........................................0.18                       0.4375
     Second Quarter 1998.........................................0.245                      0.46
     Third Quarter 1998..........................................0.16                       0.30
     Fourth Quarter 1998.........................................0.155                      0.23

     First Quarter 1999..........................................0.175                      0.35
     Second Quarter 1999.........................................0.202                      0.322
</TABLE>

SHAREHOLDERS


         The approximate number of holders of record of the Common stock as of
the date of this prospectus is 2,833 inclusive of those brokerage firms and/or
clearing houses holding shares of common stock for their clientele (with each
such brokerage house and/or clearing house being considered as one holder).


DIVIDEND POLICY

         We have not declared or paid any dividends on our shares of common
stock. We intend to retain future earnings, if any, that may be generated from
our operations to finance our future

                                       10

<PAGE>

operations and expansion and do not plan for the reasonably foreseeable future
to pay dividends to holders of our common stock. Any decision as to the future
payment of dividends will depend on our results of operations and financial
position and such other factors as our board of directors in its discretion
deems relevant.

                                 CAPITALIZATION

         The following table sets forth the actual capitalization derived from
our financial statements as of June 30, 1999, and an adjusted capitalization
to reflect the issuance of an additional 64,935,163 shares of common stock
pursuant to:

         o        the issuance of 1,851,852 shares of our common stock pursuant
                  to a private placement in July 1999.

         o        the full conversion of the RBB Debenture and Focus Debentures
                  assuming an average closing price of $0.2075 based on the
                  average of the closing bid and ask of our common stock on
                  October 13, 1999.

         o        the full exercise of certain warrants; and

         o        the full exercise of certain stock options.

         The capitalization information set forth in the table below is
qualified by the more detailed Consolidated Financial Statements and Notes
thereto included elsewhere in this prospectus and should be read in conjunction
with such Consolidated Financial Statements and Notes thereto.
<TABLE>
<CAPTION>

                                                                           Actual           Pro Forma(1)    Pro Forma As Adjusted
                                                                    -----------------       -----------     ---------------------
<S>                                                                       <C>                                        <C>
Long-term Debt:

   Convertible debenture issued in November 1998........................  $1,481,965         1,481,965                       -
                                                                                             2,000,000
   Convertible debentures issued in August 1999 ........................           -                                         -

Stockholders' Equity (Deficiency):

   Common stock, $0.00001 par value; 1,000,000,000 shares authorized;
       301,340,183 shares outstanding Actual; 303,192,035 shares
       outstanding Pro Forma; 366,275,346 shares outstanding Pro Forma
       As Adjusted......................................................      $3,013             3,032                  $3,663

   Additional paid-in-capital........................................... $15,621,665       $16,121,646             $29,889,492

   Deficit accumulated during the development stage.....................($15,636,808)     ($15,636,808)           ($15,636,808)

   Discount on warrants ................................................   ($444,724)        ($444,724)              ($444,724)

Total Stockholders' Equity (Deficiency).................................   ($456,854)          $43,146             $13,811,623

(1) Gives effect to the issuance of (a) 1,851,852 shares of common stock
pursuant to a private placement in July 1999 and (b) convertible debentures
to Focus Investors in August 1999.
</TABLE>

                                       11

<PAGE>


                      SELECTED CONSOLIDATED FINANCIAL DATA

         The following selected historical financial data as of and for the
years ended December 31, 1994, 1995, 1996, 1997 and 1998 and for the six months
ended June 30, 1999 have been derived from our audited financial statements. The
selected consolidated financial data set forth below should be read along with
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and the financial statements and notes thereto included elsewhere in
this prospectus.
<TABLE>
<CAPTION>

                      Selected Statement of Operations Data
                      -------------------------------------


                                                             Years Ended December 31                              Six Months Ended
                                     -------------------------------------------------------------------------         June 30,
                                            1994           1995            1996           1997           1998            1999
                                           ------         ------          ------         ------         -----    ------------------
<S>                                       <C>            <C>             <C>             <C>              <C>
Revenues:

   Sales                                  $22,402        $27,328         $24,111         $2,278           $656       $   4,590

   Interest                                 7,450         16,155          46,796        111,845        102,043          21,489

   Other income                            55,000         25,000          32,000          7,800            293               -
                                     ------------  -------------  --------------  -------------   ------------    ------------
                                           84,852         68,483         102,907        121,923        102,992          26,079
Costs and Expenses:

   Research and development                30,040         34,931         255,660        817,603      1,659,456         767,380

   General and administrative             478,984        420,757         983,256      1,681,436      1,420,427       1,056,932

   Depreciation and amortization           16,665         14,679          18,731        138,245        340,098         148,556

   Interest                                    --             --              --      1,626,368      1,240,721         139,043
                                     ------------  -------------  --------------  -------------   ------------    ------------
                                          525,689        470,367       1,257,647      4,263,652      4,660,702       2,111,911
                                     ------------  -------------  --------------  -------------   ------------    ------------
Net loss                               ($440,837)     ($401,884)    ($1,154,740)   ($4,141,729)   ($4,557,710)      $2,085,832)
                                     ============  =============  ==============  =============   ============    ============

Net loss per share of common
stock - basic and diluted                 ($0.00)        ($0.00)         ($0.00)       ($0 .02)        ($0.02)          ($0.01)
                                     ============  =============  ==============  =============   ============    ============
Weighted Average Number of  Common
Shares Outstanding                    238,354,491    248,002,608     257,645,815    274,534,277    294,809,073     298,881,549
                                     ============  =============  ==============  =============   ============    ============
</TABLE>
- --------------------------------
See notes to consolidated financial statements.


                                       12

<PAGE>
<TABLE>
<CAPTION>

                                            Selected Balance Sheet Data
                                            ---------------------------


                                                                          December 31
                                             ----------------------------------------------------------------------     June 30,
                                                    1994          1995           1996           1997          1998        1999
                                                   ------        ------         ------         ------        -----  ----------------
<S>                                              <C>            <C>            <C>           <C>           <C>
Assets:
Current Assets:
    Cash and cash equivalents                    $211,203       $65,230        $61,396       $236,059      $924,420     $   95,618
    Investments                                     5,000       479,000      1,378,841      2,984,902       821,047            ---
    Inventory                                         ---        18,091         19,729         19,729        19,729         19,729
    Other current assets                           10,163        12,967         16,081         20,240        29,818         45,606
                                             ------------  ------------   ------------   ------------   -----------  -------------
Total current assets                              226,366       575,288      1,476,047      3,260,930     1,795,014        160,953

Property and Equipment                            224,098       214,494        207,209        485,661     1,049,593      1,090,339
Other Assets                                        1,800         6,459         33,544        443,251       460,346        496,570
                                             ------------  ------------   ------------   ------------   -----------  -------------
         Total assets                            $452,264      $796,241     $1,716,800     $4,189,842    $3,304,953     $1,747,862

Liabilities and Stockholders' Equity
Current Liabilities:
   Accounts payable and other                     $40,244       $14,651        $54,474       $375,606      $279,024     $  505,797
   Capital lease payable-current portion              ---           ---            ---            ---        38,355         39,993
                                             ------------  ------------   ------------   ------------   -----------  -------------
Total current liabilities                         40,244        14,651         54,474        375,606        317,379        545,790
                                             ------------  ------------   ------------   ------------   -----------  -------------
Long-Term Debt:
    Convertible debenture, net                        ---           ---             --      2,384,793     1,457,919      1,481,965
    Capital lease payable-long term portion           ---           ---            ---            ---       167,380        146,961
                                             ------------  ------------   ------------   ------------   -----------  -------------
Total Long-Term Debt                                  ---           ---            ---      2,384,793     1,625,299      1,628,926
                                             ------------  ------------   ------------   ------------   -----------  -------------
   Deposit on securities purchase agreement           ---           ---            ---            ---       600,000            ---
                                             ------------  ------------   ------------   ------------   -----------  -------------
   Deposit on exercise of options                     ---           ---            ---            ---           ---         30,000
                                             ------------  ------------   ------------   ------------   -----------  -------------

Stockholders' Equity:
   Common stock;   1,000,000,000 shares, par        2,416         2,512          2,671          2,779         2,964          3,013
  value $0.00001 authorized
   Additional paid-in capital                   3,704,517     4,475,875      7,003,351     10,512,767    14,325,076     15,621,665
   Subscription receivable                            ---           ---       (19,000)       (19,000)           ---    (15,636,808)
   Deficit accumulated during the development (3,294,913)   (3,696,797)    (4,851,537)    (8,993,266)  (13,550,976)       (444,724)
   stage
   Deferred compensation cost                         ---           ---      (473,159)       (73,837)      (14,769)            ---
                                             ------------  ------------   ------------   ------------   -----------  -------------
Total stockholders' equity                        412,020       781,590      1,662,326      1,429,443       762,295       (456,854)
                                             ------------  ------------   ------------   ------------   -----------  -------------

Total liabilities and stockholders' equity       $452,264      $796,241     $1,716,800     $4,189,842    $3,304,953     $1,747,862
                                             ============  ============   ============   ============   ===========  =============

Shares outstanding at period end              241,616,991   251,181,774    267,031,058    277,962,574   296,422,907    303,340,183
                                             ============  ============   ============   ============   ===========  =============
- ---------------------
</TABLE>

See notes to consolidated financial statements.


                                       13

<PAGE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                           CONDITION AND RESULTS OF OPERATIONS

         The following discussion of our results of operations and financial
condition should be read along with our Consolidated Financial Statements and
Notes thereto included elsewhere in this prospectus.

OVERVIEW


         Since our inception in July 1985, Advanced Viral Research Corp. has
been engaged primarily in research and development activities. We have not yet
generated significant operating revenues, and as of June 30, 1999 we had
incurred a cumulative net loss of $15,636,808. Our ability to generate
substantial operating revenue depends upon our success in gaining FDA approval
for the commercial use and distribution of Reticulose. All of our research and
development efforts have been devoted to the development of Reticulose.

         In order to commence clinical trials for regulatory approval of
Reticulose in the United States, we must submit an IND with the FDA. Filings
with foreign regulatory agencies are required to continue or begin new clinical
trials outside the United States. We have recently contracted with GloboMax LLC
of Hanover, Maryland to assist us in our preparation and filing of the IND with
the FDA, and to otherwise assist us through the FDA process with the objective
of obtaining full approval for the manufacture and commercial distribution of
Reticulose in the United States. The IND will seek approval to conduct a study
testing the effectiveness of Reticulose on human subjects with AIDS and other
diseases. In the IND we intend to include, among other things:

         o        information on chemistry, laboratory and animal controls;

         o        safety information for the initial study proposed to be
                  conducted on humans; and

         o        information assuring the identification, quality and purity of
                  Reticulose and a description of the physical, chemical and
                  microbiological characteristics of Reticulose.

         We believe that the IND will demonstrate the low rate of adverse
reactions occurring in the use of Reticulose as a treatment of AIDS and other
diseases, however, it is impossible to determine if or how much of the data from
any ongoing studies will be considered useful by the FDA in considering the IND
application, if it is ever filed. FDA approval to begin human clinical trials of
Reticulose pursuant to an approved IND will require significant cash
expenditures, the amount of which is not currently determinable. Furthermore, we
unable to assess the probability of whether Reticulose will ever be approved for
commercial distribution by any country.

         We plan to continue to provide funding for testing programs in our
laboratory and at selected universities, medical schools, laboratories and
hospitals, but the amount of research that


                                       14

<PAGE>

will be conducted at those institutions will depend upon our financial status.
Because our research and development expenses and clinical trial expenses will
be charged against earnings for financial reporting purposes, we expect that
losses from operations will continue to be incurred for the foreseeable future.

RESULTS OF OPERATIONS

Three and Six Months Ended June 30, 1999 and June 30, 1998


         For the three month periods ended June 30, 1999 and June 30, 1998, we
incurred losses of $1,176,036 ($0.01 per share) and $1,151,916 ($0.01 per
share), respectively. For the six month periods ended June 30, 1999 and June 30,
1998, we incurred losses of $2,085,832 ($0.01 per share) and $2,249,754 ($0.01
per share), respectively. Our decreased losses during 1999 are principally due
to a combination of decreased amortization of loan costs related to our
convertible debentures (discussed below) included in depreciation and
amortization ($148,556 for the six months ended June 30, 1999 vs. $541,823 for
the six months ended June 30, 1998), and increased research and development
expense ($767,380 for the six months ended June 30, 1999 vs. $380,764 for the
six months ended June 30, 1998). The increased research and development expense
resulted from the employment of additional research professionals at the
Yonkers, New York office (approximately $230,000 and $445,000 for the three and
six months ended June 30, 1999, compared to approximately $130,000 and $240,000
for the three and six months ended June 30, 1998) and rent and operating costs
associated with the Yonkers, New York laboratory (approximately $75,000 and
$130,000 for the three and six months ended June 30, 1999, compared to
approximately $70,000 and $120,000 for the three and six months ended June 30,
1998). Administrative expenses and the lack of sales revenues also contributed
to our losses.

         Non-employee compensation expense for the three and six months ended
June 30, 1998 was $15,000 and $30,000, respectively, compared to $0 and $15,000
for the three and six months ended June 30, 1999, respectively.


         We had sales of $2,191 and $0 during the three month periods ended June
30, 1999 and June 30, 1998, respectively, and $4,590 and $0 during the six month
periods ended June 30, 1999 and June 30, 1998, respectively. All sales during
these periods were to distributors purchasing Reticulose for testing purposes.
Interest income was $5,680 and $27,926 for the three month periods ended June
30, 1999 and June 30, 1998, respectively, and $21,489 and $57,223 for the six
month periods ended June 30, 1999 and June 30, 1998, respectively. There can be
no assurance that Reticulose will ever be sold for commercial distribution
anywhere in the world.

Years Ended December 31, 1998, 1997 and 1996


         During the fiscal years ended December 31, 1998 and 1997, we incurred
losses of $4,557,710 and $4,141,729, respectively, compared to $1,154,740 in
1996. Our increased losses for the fiscal years ended December 31, 1998 and 1997
as compared with the fiscal year ended December 31, 1996 were attributable
primarily to:

                                       15

<PAGE>

        o         General and Administrative Expenses. General and
                  administrative expenses increased from $983,256 in 1996 to
                  $1,681,436 and $1,420,427 in 1997 and 1998, respectively. The
                  increase in general and administrative expense from 1996 to
                  1997 resulted from the amortization of deferred compensation
                  costs of approximately $400,000 associated with options
                  granted to non-employees and recorded as compensation expense
                  in accordance with SFAS No. 123, and approximately $325,000
                  for Dr. Hirschman's salary during his first full year as
                  President and Chief Executive Officer. The decrease in general
                  and administrative expense from 1997 to 1998 resulted from the
                  amortization of deferred compensation costs associated with
                  options granted to non-employees and recorded as compensation
                  expense ($340,000), and also from the fact that 50% of Dr.
                  Hirschman's salary ($162,500) was accounted for as research
                  and development expense in 1998. Non-employee compensation
                  expense for the years ended 1996, 1997 and 1998 was $60,000,
                  $420,000 and $460,000, respectively. The rental and operating
                  costs associated with the Yonkers laboratory for the years
                  ended 1996, 1997 and 1998 were charged to general and
                  administrative expense as follows: $0, $57,000 and $315,000.

        o         Research and Development Expense. Research and development
                  expense increased from $255,660 in 1996, to $817,603 in 1997,
                  to $1,659,456 in 1998, as a result of approximately $500,000
                  in expenses associated with the Argentine testing agreements
                  in 1997 and 1998, and the increased expenses in 1998
                  associated with the opening and maintenance of the Yonkers,
                  New York laboratory associated with the employment of
                  additional research professionals). The costs of personnel and
                  laboratory supplies associated with the Yonkers laboratory for
                  the years ended 1996, 1997 and 1998 were charged to research
                  and development expense as follows: $0, $60,000 and $634,000.

        o         Depreciation and Amortization: Depreciation and Amortization
                  increased from 1996 to 1997 as a result of the amortization of
                  loan costs in connection with the February 1997 and October
                  1997 convertible debentures of $112,000. Depreciation and
                  Amortization increased from 1997 to 1998 as a result of the
                  amortization of loan costs in connection with the October 1997
                  and November 1998 convertible debentures of $230,000 and
                  depreciation of furniture and equipment acquired for the
                  Yonkers office and laboratory in the amount of $110,000.

         o        Interest Charges. The increased losses for 1997 and 1998 also
                  resulted from interest charges from the beneficial conversion
                  feature associated with convertible debentures issued in 1997
                  ($1,500,000 and $1,100,000 in 1997 and 1998, respectively).

         o        Lack of Sales Revenue. There were $656 and $2,278 in sales
                  revenues in 1998 and 1997, respectively, compared to $24,111
                  in sales revenues for 1996. All sales revenues resulted from
                  distributors purchasing Reticulose for testing purposes.

                                       16

<PAGE>



                  The decrease in sales revenue from 1996 is due to the fact
                  that in 1996, we sold ampules of Reticulose outside the United
                  States to independent organizations solely for testing
                  purposes. In 1997 and 1998, the majority of the research and
                  development was conducted by our laboratory personnel,
                  accordingly, sales to outside entities for testing purposes
                  were nominal. Interest income was $102,043 and $111,845 in
                  1998 and 1997, respectively, compared to $46,796 in 1996. In
                  1998 and 1997, we collected $0 from the sale of territorial
                  rights compared to $32,000 in 1996.


LIQUIDITY


June 30, 1999 vs. December 31, 1998


         As of June 30, 1999 and December 31, 1998, we had current assets of
$160,953 and $1,795,014, respectively. We had total assets of $1,747,862 and
$3,304,953 at June 30, 1999 and December 31, 1998, respectively. The decrease in
current and total assets was primarily attributable to the use of investment
capital to fund increased operating expenditures.


June 30, 1999 vs. June 30, 1998


         During the six months ended June 30, 1999, we used cash of $1,726,785
for operating activities, as compared to $1,634,420 for the six months ended
June 30, 1998. During the six months ended June 30, 1999, we:

         o        incurred non-cash expenses of approximately of $123,000
                  relating to amortization of loan costs ($52,500) and discount
                  on warrants ($73,460);

         o        expended approximately $717,000 for payroll and related costs;

         o        obtained approximately $232,500 in proceeds from the sale of
                  securities;

         o        expended approximately $390,000 in professional and
                  consulting fees;

         o        expended approximately $137,000 for additions to machinery and
                  equipment at our Yonkers, New York office; and

         o        expended approximately $85,000 in laboratory supplies.

         During the six months ended June 30, 1999, cash flows provided by
investing activities were primarily due to the sales of investments which were
available from the proceeds of the issuance of the convertible debenture in 1998
and shares of common stock in 1999. See "Capital Resources" for a discussion of
cash flows provided by financing activities.

         As of June 30, 1999, we expended the following amounts for research and
development in connection with the following ongoing studies being conducted
abroad:

                                       17

<PAGE>


         o        $50,000 has been advanced to DCT in connection with a study
                  being conducted in Argentina by DCT on 65 patients to compare
                  the results of treatment of AIDS patients using a three-drug
                  cocktail and Reticulose versus AIDS patients taking a
                  three-drug cocktail and a placebo, pursuant to an agreement
                  entered in February 1998.

         o        $85,000 has been advanced to DCT to cover the costs of a
                  controlled study in 30 patients to determine the effectiveness
                  of Reticulose for the treatment of rheumatoid arthritis in
                  humans, pursuant to an agreement entered in May 1998.

         o        $50,000 has been advanced to DCT to study the effects of
                  Reticulose in inhibiting the mutation of the AIDS virus on
                  patients in Argentina, pursuant to an agreement entered in
                  July 1998.

Years Ended December 31, 1998, 1997 and 1996

         As of December 31, 1998, we had current assets of $1,795,014, compared
to $3,260,930 at December 31, 1997. We had total assets of $3,304,953 and
$4,189,842 at December 31, 1998 and 1997, respectively. The decrease in current
and total assets was primarily attributable to the use of investment capital to
fund increased operating expenditures.

         During 1998, we used cash of $3,364,528 for operating activities, as
compared to $2,179,780 in 1997 and $665,682 in 1996. During 1998, we:

         o        incurred non-cash expenses of approximately $230,000 and
                  $285,000, respectively, relating to amortization of loan costs
                  and discount on warrants relating to convertible debentures
                  issued in 1997;

         o        incurred non-cash expenses of approximately $667,000 relating
                  to amortization of deferred interest;

         o        expended approximately $316,000 in legal and consulting fees;

         o        expended approximately $210,000 in laboratory supplies;


         o        expended approximately $1,100,000 for payroll and related
                  costs;


         o        expended approximately $675,000 for leasehold improvements and
                  furniture and equipment at our Yonkers, New York office; and


         o        obtained approximately $1,300,000 in proceeds from the sale of
                  the convertible debenture issued in 1998.


                                       18

<PAGE>

         During 1998, cash flows provided by investing activities was primarily
due to the sales of investments which were available from the proceeds of the
issuance of the convertible debentures in 1997.

Projected Expenses

         During 1999, we expect to spend approximately $1,000,000 on research
and development related activities, including:

         o        approximately $300,000 in the preparation of the IND;

         o        approximately $325,000 in connection with laboratory research,
                  equipment, supplies and electronics;

         o        approximately $300,000 in overseas research of Reticulose; and

         o        approximately $75,000 in preparing the manufacturing facility
                  in the Bahamas for FDA inspection and in accordance with good
                  manufacturing practices standards.

         Management anticipates that we will be required to sell additional
securities to obtain the funds necessary to further our research and development
activities.

         Under the terms of an agreement with several purchasers entered in
December 1998, pursuant to which such purchasers purchased an aggregate of
4,917,276 shares of common stock and warrants to purchase an additional
2,366,788 shares of common stock, we are required to file with the Commission a
registration statement to register the common stock issued under the purchase
agreement, and upon exercise of the warrants to allow the resale of such common
stock to the public. Because the registration statement was not declared
effective by the Commission on or before May 21, 1999, the agreement provides
that we pay a penalty of $30,000 for each full calendar month or portion thereof
lapsed after such date, until the registration statement is declared effective,
provided, however, that total penalties shall not exceed $100,000 in the
aggregate. As of the date hereof, the agent for the purchasers has not requested
payment of the penalty, and we are negotiating with such agent to have the
penalty waived.

         Under the terms of an agreement with several purchasers entered in June
1999, pursuant to which such purchasers purchased an aggregate of 1,851,852
shares of common stock and warrants to purchase an additional 926,528 shares of
common stock, we are required to file with the Commission a registration
statement to register the common stock issued under the purchase agreement, and
upon exercise of the warrants to allow the resale of such common stock to the
public. The registration statement must be filed on or prior to December 28,
1999. If the registration statement is not declared effective by the Commission
prior to such date, we must pay the purchasers a penalty of $10,000, on a pro
rata basis, for each full calendar month lapsed after such date, and a pro rated
amount of said $10,000 based on a month of 30 or 31 days (as applicable to the
month in which the registration statement is declared effective), provided,
however, that total penalties shall not exceed $20,000 in the aggregate.

                                       19

<PAGE>


         Under the terms of a securities purchase agreement with Focus Investors
LLC dated August 3, 1999 pursuant to which Focus Investors purchased 7%
convertible debentures and related warrants, we are required to file with the
Commission a registration statement to register shares of the common stock
issuable upon conversion of the debentures and upon exercise of the warrants to
allow the purchaser to resell such common stock to the public. The purchase
agreement provides that, if the registration statement is not filed or declared
effective prior to a certain date, or if the number of shares qualified for
trading on the OTC Bulletin Board or reserved for issuance is insufficient for
issuance upon the conversion of the debentures and the exercise of the warrants,
or if a blackout event occurs (as described in the agreement, each of these
events referred to as a "default"), we will be required to pay the purchaser a
penalty for each 30 day period during which a default shall be in effect equal
to $40,000, pro rated for the number of days during each period the defaults
were pending. To the extent the periodic amounts for all default periods exceed
$100,000 in the aggregate, the excess amount shall be paid in shares of common
stock, as set forth in the agreement. The agreement further provides that until
the registration statement has been filed and becomes effective, we will not
file any other registration statement without the written consent of Focus
Investors.


         The independent certified public accountants' report on our
consolidated financial statements for the fiscal year ended December 31, 1998,
includes an explanatory paragraph regarding our ability to continue as a going
concern. Note 2 to the Consolidated Financial Statements states that our ability
to continue operations is dependent upon the continued sale of our securities
for funds to meet our cash requirements, which raise substantial doubt about our
ability to continue as a going concern. Further, the accountant's report does
not include any adjustments that might result from the outcome of this
uncertainty. Although we may not be successful in doing so, we plan to eliminate
or remedy the deficiencies in our financial condition through the issuance of
additional securities for cash.


                                       20

<PAGE>

CAPITAL RESOURCES

         We have been dependent upon the proceeds from the continued sale of
securities for the funds required to continue operations at present levels and
to fund further research and development activities. The following table
summarizes sales of our securities since February 1997.

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------
                    Gross          Security      Convertible /          Conversion Price /        Maturity Date /
Date Issued         Proceeds       Issued        Exercisable Into       Exercise Price            Expiration Date
- ------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>           <C>                    <C>                       <C>
February 1997       $1,000,000     Debenture     6,675,982 shares       $0.15-0.20 per share      Fully converted
                                   -------------------------------------------------------------------------------
                                   Warrants      535,134 shares         $0.288-0.864 per share    February 28, 2007
- ------------------------------------------------------------------------------------------------------------------
August 1997         $3,000,000     Debenture     17,577,354 shares      $0.13-0.23 per share      Fully converted
                                   -------------------------------------------------------------------------------
                                   Warrants      1,800,000 shares       $0.20-0.27 per share      August 30, 2007
- ------------------------------------------------------------------------------------------------------------------
November 1998       $1,500,000     Debenture     10,040,161 shares      $0.1494 per share (1)     October 31, 2008
                                   ---------------------------------------------------------------
                                   Warrants      375,000 shares         $0.20 per share
                                   ---------------------------------------------------------------
                                                 375,000 shares         $0.24 per share
- ------------------------------------------------------------------------------------------------------------------
January 1999        $802,500       Shares        4,917,276              n/a                       n/a
                                   -------------------------------------------------------------------------------
                                   Warrants      1,183,394 shares       $0.2040 per share         December 31,
                                                                                                  2003
                                   ---------------------------------------------------------------
                                                 1,183,394 shares       $0.2448 per share
- ------------------------------------------------------------------------------------------------------------------
July 1999           $500,000       Shares        1,851,852              n/a                       n/a
- ------------------------------------------------------------------------------------------------------------------
                                   Warrants      463,264 shares         $0.324 per share          June 30, 2004
                                   ---------------------------------------------------------------
                                                 463,264 shares         $0.378 per share
                                   -------------------------------------------------------------------------------
August 1999         $2,000,000     Debentures    12,851,406             $0.1556 per share (1)     August 3, 2009
                                   -------------------------------------------------------------------------------
                                   Warrants      1,000,000 shares       $0.2461 per share         August 3, 2004
- ------------------------------------------------------------------------------------------------------------------
</TABLE>
- ----------------
(1) Assumes the full conversion of the debenture based upon the closing bid
price on October 13, 1999 of $0.2075, and an applicable conversion price of
$0.1494 for the RBB debenture and $0.1556 for the Focus debentures.


         Securities Issued in 1997.

         In February 1997 and October 1997, in order to finance research and
development, we sold $1,000,000 and $3,000,000, respectively, principal amount
of our ten-year 7% convertible debentures due February 28, 2007 and August 30,
2007, respectively, to RBB in offshore transactions pursuant to Regulation S
under the Securities Act. Accrued interest under the 1997 debentures was payable
semiannually, computed at the rate of 7% per annum on the unpaid

                                       21

<PAGE>

principal balance from the date of issuance until the date of interest payment.
The 1997 debentures were convertible, at the option of the holder, into shares
of common stock pursuant to specified formulas. On April 22, 1997, June 6, 1997,
July 3, 1997 and August 20, 1997, pursuant to notice by the holder, RBB, to us
under the February 1997 debenture, $330,000, $134,000, $270,000 and $266,000,
respectively, of the principal amount of the February 1997 debenture was
converted into 1,648,352, 894,526, 2,323,580 and 1,809,524 shares of the common
stock, respectively. As of August 20, 1997 the February 1997 debenture was fully
converted. On December 9, 1997, January 7, 1998, January 14, 1998, February 19,
1998, February 23, 1998, March 31, 1998, May 4, 1998 and May 5, 1998, pursuant
to notice by the holder, RBB, to us, $120,000, $133,000, $341,250, $750,000,
$335,750, $425,000, $275,000 and $620,000, respectively, of the October 1997
debenture was converted into 772,201, 1,017,011, 2,512,887, 5,114,218,
1,498,884, 1,870,869, 1,491,485, and 3,299,979 shares of common stock,
respectively. As of May 5, 1998, the October 1997 debenture was fully converted.


         In connection with the issuance of the 1997 debentures, we issued to
RBB six warrants to purchase common stock, three of which entitle the holder to
purchase, from February 21, 1997 through February 28, 2007, 178,378 shares of
the common stock, and three of which entitle the holder to purchase, from August
30, 1997 through August 30, 2007, 600,000 shares of the common stock. The
exercise prices of such warrants are $0.288, $0.576, $0.864, $0.20, $0.23 and
$0.27 per warrant share, respectively. Each such warrant provides that the
holder may elect to receive a reduced number of shares of common stock on the
basis of a cashless exercise; that number of shares bears the same proportion to
the total number shares issuable under such warrant as the excess of the market
value of shares of common stock over the warrant exercise price bears to that
market value. Each warrant contains anti-dilution provisions which provide for
the adjustment of warrant price and warrant shares. As of October 15, 1999, none
of the warrants have been exercised.


         Securities Issued in 1998.

         In November 1998 we sold $1,500,000 principal amount of our ten-year 7%
convertible debenture due October 31, 2008 to RBB, as agent for the accounts of
certain persons, in an offshore transaction pursuant to Regulation S under the
Securities Act. Accrued interest under the convertible debenture is payable
semiannually, computed at the rate of 7% per annum on the unpaid principal
balance from the date of issuance until the date of interest payment. The
convertible debenture is convertible, at the option of the holder, into shares
of common stock pursuant to a specified formula. The actual number of shares of
common stock issued or issuable upon conversion of the convertible debenture is
subject to adjustment and could be materially less or more than the above
estimated amount, depending upon factors that cannot be predicted by us at this
time, including the future market price of the common stock and the potential
conversion of accrued interest into shares of common stock.

         Based on the terms for conversion associated with the convertible
debenture, there is an intrinsic value associated with the beneficial conversion
feature of $625,000. Since conversion can occur immediately upon issuance of the
convertible debenture, this amount was recognized as interest expense.

                                       22

<PAGE>


         In connection with the issuance of the convertible debenture, we issued
to RBB two warrants to purchase common stock , each warrant entitling the holder
to purchase, until October 31, 2008, 375,000 shares of the common stock. The
exercise prices of the two warrants are $0.20 and $0.24 per warrant share,
respectively. Each warrant provides that the holder may elect to receive a
reduced number of shares of common stock on the basis of a cashless exercise;
that number of shares bears the same proportion to the total number shares
issuable under that warrant as the excess of the market value of shares of
common stock over the warrant exercise price bears to that market value. Each
warrant contains anti-dilution provisions which provide for the adjustment of
warrant price and warrant shares. As of October 15, 1999, none of such warrants
had been exercised.

         The fair value of the warrants issued in connection with the
convertible debenture was estimated to be $48,000 ($0.064 per warrant) based
upon a financial analysis of the terms of such warrants using the Black-Sholes
pricing model with the following assumptions: expected volatility of 20%; a risk
free interest rate of 5.75% and an expected holding period of one year. This
amount has been reflected in the accompanying consolidated financial statements
as interest expense related to the convertible debenture.

         In December 1998 pursuant to a securities purchase agreement, we sold
4,917,276 shares of common stock, and warrants to purchase an aggregate of
2,366,788 shares of common stock, including (x) two warrants to purchase an
aggregate of 1,966,788 shares of common stock and (y) a finder's fee paid to
Harborview Group consisting of two warrants to purchase an aggregate 400,000
shares of common stock, in a private offering transaction pursuant to Section
4(2) of the Securities Act, for an aggregate purchase price of $802,500, of
which $600,000 was received on December 31, 1998, and $202,500 was received in
January 1999. Two of the warrants entitle the holders to purchase 983,394 and
983,394 shares of common stock at exercise prices of $0.2040 and $0.2448 per
share, respectively. The other two warrants entitle the holders to purchase
200,000 and 200,000 shares of common stock at exercise prices of $0.2040 and
$0.2448 per share, respectively. All four warrants are exercisable at any time
and from time to time until December 31, 2003. Each warrant provides that the
holder may elect to receive a reduced number of shares of common stock on the
basis of a cashless exercise; that number of shares bears the same proportion to
the total number shares issuable under that warrant as the excess of the market
value of shares of common stock over the warrant exercise price bears to that
market value. Each warrant contains anti-dilution provisions which provide for
the adjustment of warrant price and warrant shares. As of October 15, 1999, none
of such warrants had been exercised.


         The fair value of the warrants issued as of January 7, 1999, the date
of issuance of the shares in connection with the securities purchase agreement,
was estimated to be $494,000 ($0.0208 per warrant) based upon a financial
analysis of the terms of such warrants using the Black-Sholes Pricing Model with
the following assumptions: expected volatility of 20%, and a risk free interest
rate of 6% through the December 31, 2003 expiration date.


                                       23

<PAGE>



         Securities Issued in 1999.


         In July 1999 pursuant to a securities purchase agreement, we sold
1,851,852 shares of common stock, and warrants to purchase an aggregate of
925,926 shares of common stock in a private offering transaction pursuant to
Section 4(2) of the Securities Act, for an aggregate purchase price of $500,000,
received in July 1999. The warrants entitle the holders to purchase 463,264 and
463,264 shares of common stock at exercise prices of $0.324 and $0.378 per
share, respectively. The warrants are exercisable at any time and from time to
time until June 28, 2004. Each warrant provides that the holder may elect to
receive a reduced number of shares of common stock on the basis of a cashless
exercise; that number of shares bears the same proportion to the total number
shares issuable under that warrant as the excess of the market value of shares
of common stock over the warrant exercise price bears to that market value. Each
warrant contains anti-dilution provisions which provide for the adjustment of
warrant price and warrant shares. As of October 15, 1999, none of the warrants
had been exercised.


         The fair value of the warrants issued as of July 9, 1999, the date of
issuance of the shares in connection with the securities purchase agreement, was
estimated to be $37,000 ($0.04 per warrant) based upon a financial analysis of
the terms of such warrants using the Black-Sholes Pricing Model with the
following assumptions: expected volatility of 20%, and a risk free interest rate
of 5.75% through the June 30, 2004 expiration date.


         Pursuant to a securities purchase agreement dated August 3,1999 in a
private offering transaction under Section 4(2) of the Securities Act, we sold
to Focus Investors LLC an aggregate of 20 units for an aggregate gross purchase
price of $2 million, each unit consisting of $100,000 principal amount of our
ten-year 7% convertible debentures due August 3, 2009, and series W warrants to
purchase 50,000 shares of our common stock exercisable until August 3, 2004.
Accrued interest under the convertible debenture is payable semiannually,
computed at the rate of 7% per annum on the unpaid principal balance from the
date of issuance until the date of interest payment. The convertible debenture
is convertible, at the option of the holder, into shares of common stock
pursuant to a specified formula. The actual number of shares of common stock
issued or issuable upon conversion of the convertible debenture is subject to
adjustment and could be materially less or more than the above estimated amount,
depending upon factors that cannot be predicted by us at this time, including
the future market price of the common stock and the potential conversion of
accrued interest into shares of common stock.

         The exercise price of the series W warrants is $0.2461 per warrant
share. The warrants provide that the holder may elect to receive a reduced
number of shares of common stock on the basis of a cashless exercise; The series
W warrants contain anti-dilution provisions which provide for the adjustment of
the warrant price and warrant shares. As of October 15, 1999, none of such
warrants had been exercised.


         If we do not obtain FDA or other approvals for Reticulose, we will have
to obtain funds from the exercise of options and warrants, potential grants
and/or additional equity. It is not likely that such funds will be available in
any significant amount, if at all.


                                       24

<PAGE>


         We are currently expending approximately $300,000 per month, which
expenses include salaries, rent, professional fees, license fees and taxes,
research and development, and travel, principally between our two offices and
our Bahamian facility, and anticipate that we can continue operations for at
least nine months with our current liquid assets, including the proceeds from
the recent sale of the convertible debenture and other securities if no stock
options or warrants are exercised. If all of the stock options and warrants are
exercised, we will receive net proceeds of approximately $8.4 million. Those
proceeds will contribute to general and administrative and working capital and
will permit us to substantially increase our budget for research and development
and clinical trials and testing and to operate at significantly increased levels
of operation, assuming Reticulose receives approvals and prospects for sales
increase to justify such increased levels of operation, of which we cannot be
certain. The recent prevailing market price for shares of common stock has from
time to time been above the exercise prices of certain of the outstanding
options and warrants. However, we cannot be certain that the recent trading
levels will be sustained or that any additional options or warrants will be
exercised. If less than 25% or none of the outstanding options and warrants are
exercised, and we obtain no other additional financing, in order for us to
achieve the level of operations contemplated by management, management
anticipates that we will have to limit intentions to expand operations beyond
current levels. We are currently seeking debt financing, licensing agreements,
joint ventures and other sources of financing, but the likelihood of obtaining
such financing on favorable terms, if at all, is small. Furthermore, we cannot
predict whether or when any of our distributors will ever obtain regulatory
approvals to test or market Reticulose in any territory and generate revenue for
our company. Management anticipates that they will have to defer their salaries
if financing is not available in order to continue operations,. Management does
not believe that, at present, debt or equity financing will be readily
obtainable on favorable terms unless and until FDA approval for phase I clinical
testing is granted or comparable approval is obtained from another developed or
developing country. Because of the large uncertainties involved in the FDA
approval process for commercial drug use on humans, we cannot predict when or if
we will ever be able to sell Reticulose commercially.

         We have three patents for the use of Reticulose as a treatment. In
addition, we have filed 34 patent applications with the united States Patent
Office, including one for Reticulose as a product. We cannot be certain that
other companies, having greater economic resources, will not be successful in
developing a similar product using processes similar to ours. We cannot be
certain that we will obtain such a patent or, if obtained, that it will be
enforceable. We have retained patent counsel for the purpose of pursuing
additional patent protection for Reticulose. However, we are uncertain that any
patents will be granted, or if granted, that such patents will be sustained if
questioned, and, if declared valid, that the patents, in fact, will operate to
protect us from the replication of Reticulose by competitors. We have relied
upon laws protecting proprietary information and trade secrets and upon
confidentiality agreements to protect our rights to Reticulose and the processes
for its manufacture, but we are uncertain as to whether such efforts and
procedures will continue to be successful and protect us from any competition in
the future.


                                       25

<PAGE>

YEAR 2000 COMPLIANCE

         The Year 2000 computer issue is the result of computer programs using a
two-digit format, as opposed to a four-digit format to indicate the year. Such
computer programs will be unable to recognize date information correctly when
the year changes to 2000. The Year 2000 issue poses risks for our information
technology systems.

         Our information technology systems are based upon software licenses and
software maintenance agreements with third party software companies. Based upon
our internal assessments and communications with our software vendors, all of
the software we use is Year 2000 compliant software. We have used internal
personnel to test our software systems for Year 2000 compliance and such tests
yielded positive results. We will continue to monitor our Year 2000 readiness.
Also, we do not anticipate difficulty in resolving issues related to imbedded
technology in the equipment provided to us by other manufacturers.

         Based on the foregoing, we believe that we will be Year 2000 compliant
on a timely basis and that future costs relating to the Year 2000 issue will not
have a material impact on our consolidated financial position, results of
operations or cash flows.


                                    BUSINESS

OVERVIEW

         Advanced Viral was formed in July 1985 to engage in the production and
marketing, promotion and sale of a pharmaceutical drug with the trade name
"Reticulose." Under the Federal Food, Drug, and Cosmetic Act, as amended in
1962, the FDA classified Reticulose as a "new drug" requiring FDA approval prior
to any sale in the United States. Reticulose has not been approved for sale or
use by the FDA or any foreign government body, and thus we have not as yet
commenced any commercial operations. We are dependent on registration and/or
approval by applicable regulatory authorities of Reticulose in order to commence
commercial operations.

         Our operations over the last five years have been limited principally
to engaging in research, in vitro testing and analysis of Reticulose in the
United States, and engaging others to perform testing and analysis of Reticulose
on human patients overseas. The FDA has not approved human clinical trials for
Reticulose in the United States. We may be required, in the absence of grants or
other subsidies, to bear the expenses of the first phase of human clinical
trials to the extent the FDA permits human clinical trials to occur, of which we
cannot be certain. We do not know what the actual cost of such trials would be.
If we need additional financing to fund such human clinical trials, we cannot be
certain that additional financing will be available to us.


                                       26

<PAGE>



GOVERNMENT REGULATION


         The FDA imposes substantial requirements upon and conditions precedent
to the introduction of therapeutic drug products, such as Reticulose, through
lengthy and detailed laboratory and clinical testing procedures, sampling
activities and other costly and time consuming procedures to demonstrate that
such products are both safe and effective in treating the indications for which
approval is sought. After testing in animals, an IND application must be filed
with the FDA to obtain authorization for human testing. When the clinical
testing has been completed and analyzed, final manufacturing processes and
procedures are in place, and certain other required information is available to
the manufacturer, a manufacturer may submit a new drug application, or NDA, to
the FDA. No action can be taken to market Reticulose, or any therapeutic drug
product, in the United States until an appropriate NDA has been approved by the
FDA.


         The IND process in the United States is governed by regulations
established by the FDA which strictly control the use and distribution of
investigational drugs in the United States. The guidelines require that an
application contain sufficient information to justify administering the drug to
humans, that the application include relevant information on the chemistry,
pharmacology and toxicology of the drug derived from chemical, laboratory and
animal or in vitro testing, and that a protocol be provided for the initial
study of the new drug to be conducted on humans.


         In order to conduct a clinical trial of a new drug in humans, a sponsor
must prepare and submit to the FDA a comprehensive IND. The focal point of the
IND is a description of the overall plan for investigating the drug product and
a comprehensive protocol for each planned study. The plan is carried out in
three phases: phase I clinical trials, which involve the administration of the
drug to a small number of healthy subjects to determine safety, tolerance,
absorption and metabolism characteristics; phase II clinical trials, which
involve the administration of the drug to a limited number of patients for a
specific disease to determine dose response, efficacy and safety; and phase III
clinical trials, which involve the study of the drug to gain confirmatory
evidence of efficacy and safety from a wide base of investigators and patients.
The initial IND may cover only phase I.


         An investigator's brochure must be included in the IND and the IND must
commit the sponsor to obtain initial and continual review and approval of the
clinical investigation. A section describing the composition, manufacture and
control of the drug substance and the drug product is included in the IND.
Sufficient information is required to be submitted to assure the proper
identification, quality, purity and strength of the investigational drug. A
description of the drug substance, including its physical, chemical, and
biological characteristics, must also be included in the IND. The general method
of preparation of the drug substance must be included. A list of all components
including inactive ingredients must also be submitted. There must be adequate
information about pharmacological and toxicological studies of the drug
involving laboratory animals or in vitro tests on the basis of which the sponsor
has concluded that it is reasonably safe to conduct the proposed clinical
investigation. Where there has been widespread use of the drug

                                       27

<PAGE>

outside of the United States or otherwise, it is possible in some limited
circumstances to use well documented clinical experience as a substitute for
other pre-clinical work.

         After the FDA approves the IND or allows it to become effective, the
investigation is permitted to proceed, during which the sponsor must keep the
FDA informed of new studies, including animal studies, make progress reports on
the study or studies covered by the IND, and also be responsible for alerting
FDA and clinical investigators immediately of unforeseen serious side effects or
injuries.

         When the clinical testing has been completed and analyzed, final
manufacturing processes and procedures are in place, and certain other required
information is available to the manufacturer, a manufacturer may submit an NDA
to the FDA. An NDA must be approved by the FDA covering the drug before its
manufacturer can commence commercial distribution of the drug. The NDA contains
a section describing the clinical investigations of the drug which section
includes, among other things, the following: a description and analysis of each
clinical pharmacology study of the drug; a description and analysis of each
controlled clinical study pertinent to a proposed use of the drug; a description
of each uncontrolled clinical study including a summary of the results and a
brief statement explaining why the study is classified as uncontrolled; and a
description and analysis of any other data or information relevant to an
evaluation of the safety and effectiveness of the drug product obtained or
otherwise received by the applicant from any source foreign or domestic. The NDA
also includes an integrated summary of all available information about the
safety of the drug product including pertinent animal and other laboratory data,
demonstrated or potential adverse effects of the drug, including clinically
significant potential adverse effects of administration of the drug
contemporaneously with the administration of other drugs and other related
drugs. A section is included describing the statistical controlled clinical
study and the documentation and supporting statistical analysis used in
evaluating the controlled clinical studies.


         Another section of the NDA describes the data concerning the action of
a drug in the human body over a period of time and data concerning the extent of
drug absorption in the human body or information supporting a waiver of the
submission of such data. Also included in the NDA is a section describing the
composition, manufacture and specification of the drug substance including the
following: a full description of the drug substance, its physical and chemical
characteristics; its stability; the process controls used during manufacture and
packaging; and such specifications and analytical methods as are necessary to
assure the identity, strength, quality and purity of the drug substance as well
as the bioavailability of the drug products made from the substance. NDA's
contain lists of all components used in the manufacture of the drug product and
a statement of the specifications and analytical methods for each component.
Also included are studies of the toxicological actions of the drug as they
relate to the drug's intended uses.


         The data in the NDA must establish that the drug has been shown to be
safe for use under its proposed labeling conditions and that there is
substantial evidence that the drug is effective for its proposed use(s).
Substantial evidence is defined by statute and FDA regulation to mean evidence
consisting of adequate and well-controlled investigations, including clinical

                                       28

<PAGE>

investigations by experts qualified by scientific training and experience, to
evaluate the effectiveness of the drug involved.


         On September 20, 1984, Bernard Friedland, our former President and
current Chairman of the Board, as sponsor, submitted to the FDA an IND to
conduct a study testing the effectiveness of Reticulose on human subjects with
AIDS, as well as certain other viruses. The FDA has issued four letters of
deficiency with regard to the IND. In a letter dated November 29, 1984, the FDA
indicated, among other deficiencies noted, that the publications submitted with
the IND and relating to the effectiveness of Reticulose on virus related
diseases will not be accepted in support of the safety of Reticulose unless we
could establish that the proposed formulation of Reticulose is the same as the
formulation of Reticulose referenced in those publications. In addition, the FDA
required, among other things, that an IND application include relevant
information on the chemistry, laboratory and animal controls to assure the
integrity of the dosage form and that safety information be provided for the
initial study proposed to be conducted on humans. The FDA also required that the
information assure the proper identification, quality, purity and strength of
Reticulose and a description of the physical, chemical and microbiological
characteristics of Reticulose. On September 11, 1987, we received a further
deficiency letter from the FDA, stating that no data had been submitted
supporting in vitro anti-HIV activity or any criterion for a biological response
modifier.


         On March 6, 1992, we submitted an amendment to the IND which attempted
to address the FDA's concerns. In response to the March 1992 submission, we
received a third deficiency letter from the FDA dated July 27, 1992, which
provided detailed comments with respect to chemistry, toxicology, microbiology
and clinical areas requiring further studies and action on our part. In June
1995, we received further correspondence from the FDA which stated, among other
things, that our prior submissions to the FDA did not provide an adequate
response to the FDA's earlier request for preclinical information and
accordingly our IND was "inactivated."


         We have not formally responded to the 1992 deficiency letters or the
1995 deficiency letter, nor have any of the studies cited in those letters been
undertaken. In February 1998, we contracted with GloboMax LLC of Hanover,
Maryland to advise and assist us in our preparation of a new IND to be filed
with the FDA, and to otherwise guide us through the FDA process with the
objective of obtaining full approval for Reticulose in the United States.
Pursuant to the agreement with GloboMax LLC, we are obligated to pay for
services on an hourly basis, at prescribed rates. We cannot be certain as to the
costs or the timing of the filing of the new IND or whether we have the
resources to complete the FDA approval process. We may allocate certain funds
from the exercise of currently outstanding options and warrants for the purpose
of filing a new IND with the FDA, however, we cannot be certain that any of the
currently outstanding options or warrants will be exercised. We cannot be
certain that any new IND for clinical tests of Reticulose on humans will be
approved by the FDA for human clinical trials on AIDS or other diseases, that
any tests previously conducted or to be conducted will satisfy FDA requirements,
that the results of such human clinical trials will prove that Reticulose is
safe or effective in the treatment of AIDS or other diseases, or that the FDA
would approve the sale of Reticulose in the United States if we submitted a
proper NDA. It is not known at this time how extensive the phase II and phase
III clinical trials will be, if they are conducted. We are uncertain

                                       29

<PAGE>

as to whether the data generated will show that the drug Reticulose is safe and
effective, and even if the data shows that Reticulose is safe and effective,
obtaining approval of the NDA could take years and require financing of amounts
not presently available to us.

         In connection with our activities outside the United States, we are
also subject to regulatory requirements governing the testing, approval,
manufacture, labeling, marketing and sale of pharmaceutical and diagnostic
products, which requirements vary from country to country. Government regulation
in certain countries may delay marketing of Reticulose for a considerable period
of time and impose costly procedures upon our activities. The extent of
potentially adverse government regulations which might arise from future
legislation or administrative action cannot be predicted. Whether or not FDA
approval has been obtained for a product, approval of the product by comparable
regulatory authorities of foreign countries must be obtained prior to marketing
the product in those countries. The approval process may be more or less
rigorous from country to country, and the time required for approval may be
longer or shorter than that required in the United States. We cannot be certain
that clinical studies conducted outside of any country will be accepted by such
country, and the approval of any pharmaceutical or diagnostic product in one
country does not assure that such product will be approved in another country.
Accordingly, until registration is granted, if ever, in the United States or
another developed or developing country, we do not expect that we will be able
to generate material sales revenues. We received a grant of authority from the
Bahamian Port Authority on October 15, 1992 confirming the right of our
subsidiary, Advance Viral Research, Ltd., a Bahamian corporation, to carry on
the manufacture and export sale of ethical pharmaceutical products. See
"-Marketing And Sales."

RESEARCH, DEVELOPMENT AND TESTING

         For the period from inception (February 20, 1984) through December 31,
1998 we expended approximately $2.7 million on testing and research and
development activities either in our laboratories or pursuant to various testing
agreements with both domestic and foreign companies. In 1995, we retained Shalom
Hirschman as our President. As President, Dr. Hirschman established our research
facility in Yonkers, New York, monitored the testing of Reticulose and recently
performed certain analyses of Reticulose with our laboratory personnel, which
analyses we believe may be used in connection with the FDA approval process. We
currently are funding research and testing to:

         o        determine the safety of the topical use of Reticulose on
                  animals and cultured human cells;

         o        assess the effectiveness of the topical application of
                  Reticulose on HPV and certain cancer causing proteins of HPV.
                  Recent laboratory testing has indicated that Reticulose may
                  inhibit the expression of a protein of HPV which causes
                  cervical cancer;

         o        assess the effectiveness of Reticulose for the treatment of
                  persons diagnosed with HIV or AIDS and HPV;


         o        assess the effectiveness of the topical application of
                  Reticulose for the treatment of persons diagnosed with herpes
                  labialis/genital infections;


                                       30

<PAGE>


         o        compare the results of treatment of persons diagnosed with
                  AIDS taking a three drug cocktail and Reticulose with those
                  taking a three drug cocktail and a placebo;

         o        determine the effectiveness of Reticulose for the treatment of
                  rheumatoid arthritis in humans;

         o        study the effects of Reticulose in inhibiting the mutation of
                  the AIDS virus in humans; and


         o        study the basic molecular mechanisms of Reticulose with
                  respect to transcription of the gamma interferon gene, immune
                  responses, and anti-tumor activity.


         We are not certain that our studies detailing the results of the above
research and testing will positively impact the FDA's decision to approve a new
IND for Reticulose or approve of the marketing, sales or distribution of
Reticulose within the United States. As a result, we are not certain that such
studies will enhance our ability to obtain approval for the marketing, sales or
distribution of Reticulose anywhere in the world.

MARKETING AND SALES

         Except for limited sales (approximately $4,500 during the first six
months of 1999) of Reticulose for testing and other purposes, Reticulose is not
sold commercially anywhere in the world. As of the date of this prospectus, the
our efforts or the efforts of any of our representatives have produced no
material benefits to us regarding our ability to have Reticulose sold
commercially anywhere in the world. We have entered into exclusive distribution
agreements with five separate entities granting exclusive rights to distribute
Reticulose in the countries of China, Japan, Hong Kong, Macao, Taiwan, Mexico,
Channel Islands, Isle of Man, British West Indies, Jamaica, Haiti, Bermuda,
Belize, Saudi Arabia, Argentina, Bolivia, Paraguay, Uruguay, Brazil and Chile.
Pursuant to these agreements, the distributors are obligated to cause Reticulose
to be approved for commercial sale in such countries and upon such approval, to
purchase from us certain minimum quantities of Reticulose to maintain the
exclusive distribution rights. Our marketing plans for Reticulose are still
dependent upon registration of Reticulose for sale in the various jurisdictions
where our distributors are seeking approvals.


         We are uncertain as to whether we or any distributor will ever secure
registration of Reticulose, and to date we have received no information that
would lead us to believe that we will be positioned to sell Reticulose
commercially anywhere in the world in the immediate future. To date, the only
application for registration of Reticulose which has been filed is an
application requesting that Reticulose be permitted to be sold in Argentina,
which was filed in March 1998. The completion of this application to secure
approval to sell Reticulose in Argentina is dependent upon the results of a test
requested by the government of Argentina which will demonstrate the effect of
Reticulose on certain animals. We initially targeted our sales and marketing
efforts to those countries where Reticulose was previously marketed by its prior
owners for a number of years as an anti-viral agent in the treatment of Asian
influenza, viral

                                       31

<PAGE>



pneumonia, viral infectious hepatitis, mumps, encephalitis, herpes simplex and
herpes zoster. Those countries included Singapore, Hong Kong, Malaysia, Taiwan,
the Philippines and Malta. Registration of Reticulose will be required in such
countries as well as in the other countries comprising the distributors'
territories before any significant sales may begin. The registration of
Reticulose for sale in these countries has been frustrated due to our inability
to obtain the registration and approval to sell Reticulose in the Bahamas, the
country of origin, and a general lack of published data on the effectiveness of
Reticulose. Until Reticulose is registered and approved for sale in the United
States, in another developed country or in the other countries included in the
distributors' territories, we cannot be certain that we will generate any sales
of Reticulose. For the years ended December 31, 1998, 1997 and 1996, we reported
no commercial sales except limited sales for testing purposes ($656, $2,278, and
$24,111, respectively). Reticulose is not legally available for commercial sale
anywhere in the world, except for testing purposes. See "-Research, Development
and Testing."


         By letter dated February 13, 1996, our subsidiary in the Bahamas,
Advance Viral Research, Ltd., was notified that the National Economic Council of
the Bahamas had refused our subsidiary's request for a "free sales certificate"
for Reticulose. A free sales certificate is a document typically issued by a
country in which a pharmaceutical product is manufactured which certifies that
such country permits the "free sale" of such product in such country. Most
countries require that a pharmaceutical product be at least registered and
certified for free sale in the country in which it is manufactured before
allowing the registration of such product for use in that country. However, the
Bahamas has no procedures currently in place to issue a "free sales certificate"
for any therapeutic drug, including Reticulose. If we do not obtain a free sales
certificate or other equivalent document from the Bahamas or another country, or
if we do not receive FDA approval, it is possible that we will not be able to
meet registration requirements in the countries which require that a
pharmaceutical product be at least registered and certified for free sale in the
country in which it is manufactured.

COMPETITION


         The pharmaceutical drug industry is highly competitive and rapidly
changing. If we ever successfully develop Reticulose, it will compete with
numerous existing therapies. In addition, many companies are pursuing novel
drugs that target the same diseases we are targeting with Reticulose. We believe
that a significant number of drugs are currently under development and will
become available in the future for the treatment of HIV, HPV, hepatitis and
other viruses. We anticipate that we will face intense and increasing
competition as new products enter the market and advanced technologies become
available. Our competitors' products may be more effective, or more effectively
marketed and sold, than Reticulose. Competitive products may render Reticulose
obsolete or noncompetitive before we can recover the expenses of developing and
commercializing Reticulose. Furthermore, the development of a cure or new
treatment methods for the diseases we are targeting could render Reticulose
noncompetitive, obsolete or uneconomical. Many of our competitors:


         o        have significantly greater financial, technical and human
                  resources than we have and may be better equipped to develop,
                  manufacture and market products,

                                       32

<PAGE>

         o        have extensive experience in preclinical testing and clinical
                  trials, obtaining regulatory approvals and manufacturing and
                  marketing pharmaceutical products,

         o        have products that have been approved or are in late stage
                  development and operate large, well-funded research and
                  development programs.


         A number of therapeutics are currently marketed or are in advanced
stages of clinical development for the treatment of HIV infection and AIDS,
including several products currently marketed as part of a "cocktail" in the
United States. We believe Reticulose should be added to such cocktails in order
to enhance their effectiveness. Among the companies with significant commercial
presence in the AIDS market are Glaxo Wellcome, Bristol-Myers Squibb,
Hoffmann-La Roche, Agouron Pharmaceuticals, Merck & Co. and DuPont Pharma. In
addition, Glaxo Wellcome, in collaboration with Biochem Pharma, is pursuing
development of Lamivudine, a nucleoside analogue to treat hepatitis B infection.
This compound was recently approved for marketing in the United States, China
and several other countries and represents significant potential competition for
Reticulose as a treatment for hepatitis B.

         Several therapeutics are currently marketed or are in advanced stages
of clinical development for the treatment of HPV. Schering Plough Corp.
manufactures Intron A, an injectable interferon product approved by the FDA for
the treatment of HPV. 3M Pharmaceuticals received FDA approval for its
immune-response modifier, Aldara(R), a self-administered topical cream, for the
treatment of HPV. Reticulose, if approved for commercial sale by the FDA, would
also compete with surgical, chemical, and other methods of treating HPV. We
cannot assess the impact products developed by our competitors or advances in
other methods of the treatment of HPV will have on the commercial viability of
Reticulose.

         Several products are currently marketed or are in advanced stages of
clinical development for the treatment of rheumatoid arthritis. Immunex Corp.'s
product Enbrel, a biologic response modifier, was approved by the FDA in
November 1998 for the treatment of moderate to severe rheumatoid arthritis.
Centocor Inc. is developing a monoclonal antibody known as Remicade, an
anti-inflammatory agent that has completed phase III trials in rheumatoid
arthritis. The FDA approved Remicade for treatment of Crohn's disease in August
1998. Centocor filed for FDA approval of an expanded indication for Remicade for
rheumatoid arthritis in January 1999. These products represent significant
competition for Reticulose as a treatment for rheumatoid arthritis.

         Three antiviral products are presently sold in the United States for
the treatment of recurrent genital herpes: Zovirax(R) (manufactured by Glaxo
Wellcome Inc.) which contains acyclovir and is administered orally, topically,
or intravenously, Famvir(R) (manufactured by SmithKline Beecham Pharmaceuticals)
which contains famcyclovir and is administered orally, and Valtrex(R)
(manufactured by Glaxo Wellcome, Inc.) which contains valacyclovir and is also
administered orally. These products represent significant competition for
Reticulose as a treatment for genital herpes.


                                       33

<PAGE>

         Other small companies may also prove to be significant competitors,
particularly through collaborative arrangements with large pharmaceutical and
biotechnology companies. Academic institutions, governmental agencies and other
public and private research organizations are also becoming increasingly aware
of the commercial value of their inventions and are more actively seeking to
commercialize the technology they have developed.

         If we successfully develop and obtain approval for Reticulose, we will
face competition based on the safety and effectiveness of Reticulose, the timing
and scope of regulatory approvals, the availability of supply, marketing and
sales capability, reimbursement coverage, price, patent position and other
factors. Our competitors may develop or commercialize more effective or more
affordable products, or obtain more effective patent protection, than we do.
Accordingly, our competitors may commercialize products more rapidly or
effectively than we do, which could hurt our competitive position and adversely
affect our business. If and when we obtain FDA approval for Reticulose, we
expect to compete primarily on the basis of product performance and price with a
number of pharmaceutical companies, both in the United States and abroad.

EMPLOYEES

         We have 25 full-time employees, consisting of our three executive
officers, 18 employees involved in research, and four administrative employees.
Dr. Hirschman, our President and Chief Executive Officer and a director, Bernard
Friedland, our Chairman of the Board and a director, William Bregman, our
Secretary, Treasurer and a director, and Alan Gallantar, our Chief Financial
Officer, each devote all of their business time to our day-to-day business
operations.

         Additionally, we may hire, as and when needed, and as available, such
sales and technical support staff and consultants for specific projects on a
contract basis. See "Management -- Employment Contracts, Termination of
Employment and Change-in-Control Arrangements."

                                       34

<PAGE>

                                   MANAGEMENT

EXECUTIVE OFFICERS AND DIRECTORS

         Our directors and executive officers and further information concerning
them are as follows:

<TABLE>
<CAPTION>

Name                                    Age        Position
- ----                                    ---        --------
<S>                                      <C>       <C>
Shalom Z. Hirschman, M.D.                63        President, Chief Executive Officer,
                                                   Chief Scientific Officer, Director
Bernard Friedland                        73        Chairman of the Board of Directors


William Bregman                          77        Vice President, Secretary, Treasurer,
                                                   Director
Alan Gallantar                           41        Chief Financial Officer


Louis J. Silver                          70        Director
</TABLE>


         Shalom Z. Hirschman, M.D., President, Chief Executive Officer and a
director since October 1996, was Director of the Division of Infectious Diseases
and Professor of Medicine at Mount Sinai School of Medicine, New York, New York,
from May 1969 until October 1996.

         Bernard Friedland, Chairman of the Board since May 1987, director since
July 1985 and President and Chief Executive Officer from September 1985 until
October 1996, was employed by Key, Inc. for 29 years, until March 1, 1986, in
the Research and Development and Quality Assurance Departments in
Pharmaceuticals, Pharmacology, and Canceantimetabolites.

         William Bregman, director since July 1985 and Secretary-Treasurer since
September 1985, was Vice President from September 1985 until May 1987 and Vice
President and Secretary of our subsidiary, Advance Viral Research, Ltd., from
August 1984 until July 1989.


         Alan Gallantar, Chief Financial Officer since October 1999, was
treasurer and controller from March 1998 to September 1999 of AMBI Inc., a
nutraceutical company, senior vice president and chief financial officer from
1992 to 1997 of Bradley Pharmaceuticals, Inc., a pharmaceutical manufacturer,
and vice president and divisional controller from 1989 to 1991 for PaineWebber
Incorporated. From 1985 to 1989, Mr. Gallantar was second vice president at The
Chase Manhattan Bank, N.A. and from 1983 to 1985, was a senior accountant at
Philip Morris, Incorporated. From 1979 to 1983 Mr. Gallantar was a senior
accountant in the audit department of Deloitte & Touche.

         Louis J. Silver, director since May 1992, has been self-employed as a
free-lance bookkeeper and auditor since 1985. Mr. Silver previously served as a
member of the board of directors during the periods from May 1987 to July 1987.



                                       35

<PAGE>

         Bernard Friedland and William Bregman may be deemed a "parent" and
"promoter" as those terms as defined in the rules and regulations promulgated
under the Securities Act. Directors are elected to serve until the next annual
meeting of shareholders and until their successors have been elected and have
qualified.

DIRECTOR COMPENSATION


         The arrangement for director compensation is $150 for each meeting of
the board of directors attended, which has not in fact been paid within at least
the last three years.


EXECUTIVE OFFICER COMPENSATION

         Other than Dr. Hirschman, none of our directors, officers or employees
received salary and bonus exceeding in the aggregate $100,000 in the years ended
December 31, 1998, 1997 or 1996. The following Summary Compensation Table sets
forth the information concerning compensation for services in all capacities
awarded to, earned by or paid to the named executive officers for the years
ended December 1998, 1997 and 1996.
<TABLE>
<CAPTION>

                                            Summary Compensation Table
                                            --------------------------


                                                                                                       Long Term
                                                          Annual Compensation                     Compensation Awards
                                                          -------------------                     -------------------
                                                                                            Securities
                                                                                           Underlying         All Other
Name and                                                                Other Annual         Options/       Compensation
Principal Position              Year        Salary        Bonus       Compensation (1)       SARs (3)            (4)
- ------------------              ----        ------        -----       ----------------       --------            ---
<S>                             <C>      <C>           <C>              <C>                  <C>              <C>
Shalom Z. Hirschman, M.D.,      1998     $325,000      $0               $12,288              23,000,000       $4,316
President, Chief Executive
Officer and Chief Scientific
Officer since October 1996
and consultant from May 24,
1995 until October 1996.
                                1997     $325,000      $43,000          $14,604              0                $3,956
                                1996     $68,750(2)    $0               $ 4,825              15,000,000       $4,316
Bernard Friedland, President    1998     -             -                -                    -                -
and Chief Executive Officer
through October 13, 1996
                                1997     -             -                -                    -                -
                                1996     $35,000       -                $6,500               -                -
</TABLE>

- --------------------------------
(1)  Other Annual Compensation for Dr. Hirschman and Mr. Friedland include
     medical insurance premiums paid by us on his behalf, and aggregate
     incremental cost to us of Dr. Hirschman's automobile lease, gas, oil,
     repairs and maintenance.
(2)  Under the Hirschman employment agreement described under "-EMPLOYMENT
     CONTRACTS, TERMINATION OF EMPLOYMENT AND CHANGE IN CONTROL ARRANGEMENTS,"
     Dr. Hirschman's annual salary as President and Chief Executive Officer
     (among other titles) is $325,000.

                                       36

<PAGE>



(3)  Includes all options granted during fiscal years shown. No stock
     appreciation rights were granted with any options.
(4)  The dollar value of insurance premiums paid by, or on behalf of, us with
     respect to term life insurance for the benefit of Dr. Hirschman.

         In February 1998, we granted Dr. Hirschman options to acquire
23,000,000 shares of common stock, the exerciseability of which is subject to
conditions precedent. In October, 1999, we granted to Mr. Gallantar options to
acquire 4,547,880 shares of common stock, exercisable in 1/3 increments on
October 1, 2000, 2001, and 2002, until October 1, 2009. No other stock options
were granted to the named executive officers during 1998. Other than Dr.
Hirschman's and Mr. Gallantar's stock options, we currently have outstanding:

         o        Three warrants to purchase 178,378 shares of common stock at
                  exercise prices of $0.288, $0.576 and $0.864 per warrant
                  share, respectively;

         o        Three warrants to purchase 600,000 shares of common
                  stock,$0.20, $0.23 and $0.27 per warrant share, respectively;

         o        Two warrants to purchase 375,000 and 375,000 shares of common
                  stock at exercise prices of $0.20 and $0.24 per warrant share,
                  respectively;

         o        Four warrants to purchase 983,394, 983,394, 200,000 and
                  200,000 shares of common stock at exercise prices of $0.2040,
                  $0.2448, $0.2040, and $0.2448 per warrant share, respectively;
                  and

         o        Two warrants to purchase 463,264 and 463,264 shares of common
                  stock at exercise prices of $0.324 and $0.378 per warrant
                  share, respectively; and

         o        Twenty warrants to purchase an aggregate of 1,000,000 shares
                  of common stock at an exercise price of $0.2461 per warrant
                  share; and

         o        options to acquire 12,165,415 shares of the common stock, none
                  of which are beneficially owned by directors, officers or
                  employees of Advanced Viral.

         The following table sets forth certain summary information concerning
exercised and unexercised options to purchase our common stock as of December
31, 1998 held by the named executive officers. No options were exercised during
the year ended December 31, 1998 by the named executive officers.


                                       37

<PAGE>
<TABLE>
<CAPTION>



                                          Aggregated Option Exercises in
                                    Last Fiscal Year And Year-end Option Values
                                    -------------------------------------------

                                                             Number of Securities       Value of Unexercised In-the-
                                Shares                      Underlying Unexercised            Money Options at
                              Acquired on     Value       Options at Fiscal Year-End           Fiscal Year-End
Name                         Exercise (#)  Realized (1)    Exercisable/Unexercisable      Exercisable/Unexercisable
- ----                         ------------  ------------    -------------------------      -------------------------
<S>                                <C>          <C>         <C>          <C>                <C>        <C>   <C>
Shalom Z. Hirschman, M.D.          0            $0          16,100,000 / 23,000,000         $267,800 / $0 (2)(3)
Bernard Friedland                  0            $0                   0 / 0                        $0 / $0
</TABLE>
- --------------------------------
(1)  The difference between the average of the high and low bid prices per
     share of the common stock as reported by the Bulletin Board on the
     date of exercise, and the exercise or base price.
(2)  The difference between the average of the high and low bid prices per
     share of the common stock as reported by the Bulletin Board on
     December 31, 1998, $0.218, and the exercise or base price.

(3)  As of December 31, 1998, Dr. Hirschman held options to purchase 4,100,000
     shares of common stock at $0.18 per share, 4,000,000; shares of common
     stock at $0.19 per share; 4,000,000 shares of common stock at $0.27 per
     share; and 4,000,000 shares of common stock at $0.36 per share, all of
     which are currently exercisable. In addition, Dr. Hirschman held options to
     purchase 23,000,000 shares of common stock at $0.27 per share which become
     exercisable through February 2008 upon the earlier to occur of the day an
     IND number is obtained from and approved by the FDA so that human research
     may be conducted using Reticulose, the occurrence of a change in control,
     or the execution of an agreement relating to co-marketing pursuant to which
     one or more third parties commit to make payments to Advanced Viral of at
     least $15 million.

EMPLOYMENT CONTRACTS, TERMINATION OF EMPLOYMENT AND
CHANGE-IN-CONTROL ARRANGEMENTS

Hirschman Employment Agreement

         Pursuant to an Amended and Restated Employment Agreement dated as of
July 8, 1998 between Advanced Viral and Dr. Hirschman, we employ Dr. Hirschman
on a full business time basis as our President, Chief Executive Officer, Chief
Scientific Officer and Chairman of our Scientific Advisory Board, with duties
including supervising our day-to-day operations, including management of
scientific, medical, financial, regulatory and corporate matters, establishing
appropriate laboratory, executive and other facilities on our behalf, and
raising additional capital on our behalf. The agreement includes an agreement
that Dr. Hirschman will be nominated as a director for the duration of Dr.
Hirschman's employment with us under the agreement, and voting agreements
regarding the election of Messrs. Friedland, Bregman and Dr.
Hirschman as directors.  See "Principal Shareholders."

         Pursuant to the agreement, the term of Dr. Hirschman's employment
continues until December 31, 2000 and will continue for one year periods
thereafter unless either we or Dr. Hirschman gives the other notice at least two
years in advance that such one year automatic extension shall be vitiated. If
the agreement is terminated by us for cause, we may cancel all unvested stock
options, benefits under stock bonus plans and stock appreciation rights ("SARs")

                                       38

<PAGE>

granted to Dr. Hirschman. If the agreement is terminated by Dr. Hirschman for
cause, we are required to pay to Dr. Hirschman his annual salary and employee
benefits through the remainder of the then current term.

         Pursuant to the agreement, Dr. Hirschman receives an annual salary of
$325,000, payable in equal biweekly installments. The agreement also entitles
Dr. Hirschman to a major medical insurance policy, disability policy and dental
policy insurance to Dr. Hirschman and his dependents that is reasonably
acceptable to the parties, and a term life insurance policy at least in the
amount of $1,000,000, with a beneficiary to be designated by Dr. Hirschman. The
agreement further provides that we shall:

         o        take such action as may be necessary to permit Dr. Hirschman
                  to be entitled to participate in stock option, stock bonus or
                  similar plans (including plans for SARs) as are established by
                  us;

         o        lease or purchase for Dr. Hirschman, at his discretion, an
                  automobile selected and to be used by him, having a list price
                  not in excess of $40,000, and pay for all gas, oil, repairs
                  and maintenance, as well as the lease or purchase payments, as
                  applicable, in connection with the automobile;

        o         reimburse Dr. Hirschman for all of his proven expenses
                  incurred in and about the course of his employment that are
                  deductible under the current tax law, including, among other
                  expenses, his license fees, membership dues in professional
                  organizations, subscriptions to professional journals,
                  necessary travel, hotel and entertainment expenses incurred in
                  connection with overnight, out-of-town trips that contribute
                  to the benefit of us in the reasonable determination of Dr.
                  Hirschman, and all other expenses that may be pre-approved by
                  our board of directors; and

         o        provide not less than four weeks paid vacation annually and
                  such paid sick or other leave as we provide to all of our
                  employees.

The agreement also provides for the payment of $100,000 to Dr. Hirschman on the
date we obtain an IND number from the FDA so that Reticulose may be tested on
humans, so long as such IND number is obtained while Dr. Hirschman is employed
by us.

         The agreement further provides that Dr. Hirschman is not authorized,
without the express written consent of the board of directors and other than in
the ordinary course of business, to pledge the credit of Advanced Viral or any
of our other employees, to bind us, to release or discharge any debt due us
unless we have received payment in full, or to dispose (as collateral or
otherwise) of all or substantially all of our assets.


         Dr. Hirschman has agreed that he will assign to us all patents he
develops which result from his knowledge acquired while performing his duties
under the agreement, and that, if his employment under the agreement is
terminated by us "for cause" or by Dr. Hirschman otherwise

                                       39

<PAGE>


than "for cause," as specified in that agreement, he will not, directly or
indirectly, compete with us for three years after termination or solicit our
employees to leave our employ for one year after termination.

         Pursuant to the execution of the agreement, we ratified a $100,000
bonus payment made to Dr. Hirschman in February 1998 and the February 1998 grant
to Dr. Hirschman of options to acquire 23,000,000 shares of common stock
exercisable at any time and from time to time through February 2008 at $0.27 per
share commencing upon:


         o        the day an IND number is obtained from and approved by the FDA
                  so that human research may be conducted using Reticulose;

         o        the occurrence of a change in control; or

         o        the execution of an agreement relating to co-marketing
                  pursuant to which one or more third parties commit to make
                  payments to us of at least $15 million.

Gallantar Employment Agreement

         Advanced Viral entered into an Employment Agreement dated as of October
1, 1999 with Alan V. Gallantar, pursuant to which Mr. Gallantar is employed as
our Chief Financial Officer on a full business time basis. Under the agreement,
the term of Mr. Gallantar's employment continues until October 1, 2002. The
agreement may be terminated during the first 90 days of the Agreement in our
sole discretion, at which time Mr. Gallantar will be paid a severance of
$87,000. If the agreement is terminated by us for cause, Mr. Gallantar will have
no accrued right to receive any bonus for the year in which his employment is
terminated, all unvested stock options will be cancelled, and any vested stock
options will terminate 90 days after the effective date of termination. If the
agreement is terminated by Advanced Viral not for cause, we are required to pay
to Mr. Gallantar all accrued and unpaid compensation, and all stock options
granted as of the date of the agreement shall become 100% vested. Upon such
termination not for cause, all options which became vested as a result of this
provision may be exercised by Mr. Gallantar until 90 days after the effective
date of termination. If Mr. Gallantar elects to terminate this agreement as a
result of a change in control, he will be paid his base salary for the remaining
term of the agreement, and all stock options granted on the date of the
agreement will become 100% vested and exercisable until 90 days after the
effective date of termination. If Mr. Gallantar elects to terminate this
agreement for any other reason, he will be paid all unaccrued and unpaid base
salary, and he will have the right to exercise any vested stock until 90 days
after the effective date of termination. All payments made to Mr. Gallantar in
connection with the termination of the agreement are subject to reduction to the
extent they exceed 2.99 times the "base amount" as determined under Section 280G
of the Internal Revenue Code of 1986.

         Pursuant to the agreement, Mr. Gallantar will receive an annual salary
of $175,000 for the first year of the agreement; $200,000 for the second year of
the agreement; and $225,000 for the third year of the agreement. For each year
of the agreement, Mr. Gallantar is entitled to a cash bonus of between 10% and
50% of his base salary, based on certain targets and the discretion of

                                       40

<PAGE>



the board of directors. As of the date of the agreement, Mr. Gallantar received
options to purchase an aggregate of 4,547,880 shares of our common stock. The
options expire on October 1, 2009, and are exercisable in three increments of
1,515,960 on the October 1, 2000, 2001 and 2002, respectively. The agreement
further provides that:

         o        Mr. Gallantar and his family are entitled to receive the same
                  benefits generally given to other senior executives of
                  Advanced Viral.

         o        Mr. Gallantar is entitled to 15 working days of vacation
                  during the first year and 20 days of vacation during each year
                  thereafter, subject to certain exceptions.

         o        Mr. Gallantar will receive a non-accountable automobile
                  allowance of $500 per month, provided however, that he is be
                  responsible for all costs of acquiring and maintaining the
                  automobile.

         o        We will reimburse Mr. Gallantar for certain professional
                  license and membership fees up to a maximum of $5,000 per year
                  in the aggregate, and all other expenses incurred in the
                  performance of his duties with the prior approval of the Chief
                  Executive Officer.

         o        If Mr. Gallantar relocates his primary residence to
                  Westchester County, New York, or New York City prior to the
                  second anniversary of the agreement, we will pay reasonable
                  moving, legal and brokerage fees or costs incurred by him in
                  connection with such relocation up to a maximum of $15,000.

         The agreement provides that Mr. Gallantar is not authorized, without
the express written consent of the board of directors and other than in the
ordinary course of business, to pledge the credit of Advanced Viral, to bind us
under any note, mortgage or other monetary obligation, to release or discharge
any debt due us unless we have received payment in full, or to dispose (as
collateral or otherwise) of a substantial amount of our assets. Furthermore, Mr.
Gallantar agreed that he will assign to us all intellectual property rights
developed by him which result from the knowledge he acquired while performing
his duties under the agreement. Finally, he has agreed that he will not,
directly or indirectly, compete with us for five years after termination of his
employment or solicit our employees to leave our employ for one year after
termination.


                                       41

<PAGE>

                             PRINCIPAL SHAREHOLDERS


         The following table sets forth as of the date of this prospectus
certain information regarding the beneficial ownership of the common stock by
each person who is known by us to own beneficially more than 5% of the our
outstanding voting securities, each of our directors and named executive
officers, and all our directors as a group:
<TABLE>
<CAPTION>

                                                        Shares of Common Stock
Name and Address of Beneficial Owner                    Beneficially Owned (1)                     Percent Owned
- ------------------------------------                    ----------------------                     -------------
<S>                                                           <C>                       <C>            <C>
Shalom Z. Hirschman, M.D.                                     16,100,000                (2)(3)         5.04%
c/o Advanced Viral Research Corp.
200 Corporate Boulevard South
Yonkers, New York 10701

Bernard Friedland                                             39,346,730                (3)(4)         12.98%
c/o Advanced Viral Research Corp.
1250 East Hallandale Beach Blvd.
Hallandale, FL 33009

William Bregman                                               35,705,403                (3)(5)         11.78%
c/o Advanced Viral Research Corp.
1250 East Hallandale Beach Blvd.
Hallandale, FL 33009

Louis J. Silver                                                501,000                                 0.17%
5110 S.W. 127th Place
Miami, FL 33175

Alan Gallantar                                                    0                                    0.00%
c/o Advanced Viral Research Corp.
200 Corporate Boulevard South
Yonkers, New York 10701
All officers & directors (4 persons)                          91,653,133                 (2)           28.71%
</TABLE>
- --------------------------------
(1)  The persons named in this table have sole voting power with respect to all
     shares shown as beneficially owned by them, except as indicated in other
     footnotes to this table. In computing the number of shares beneficially
     owned by a person and the percentage ownership of that person, shares of
     common stock subject to options or warrants held by that person that are
     currently exercisable or exercisable within 60 days from the date hereof
     are deemed outstanding. According to American Stock Transfer & Trust
     Company, the transfer agent for the common stock, 303,192,035 shares of the
     common stock were outstanding as of the close of business on October 15,
     1999.
(2)  Includes shares which may be acquired pursuant to options to purchase
     common stock exercisable within 60 days from the date hereof.

                                       42

<PAGE>

(3)  The Hirschman employment agreement provides that Messrs. Friedland and
     Bregman, during the term of Dr. Hirschman's employment under that
     agreement, shall vote all shares of the common stock owned or voted by them
     in favor of Dr. Hirschman as a director of Advanced Viral. That agreement,
     however, does not restrict or otherwise limit their right to sell their
     shares to third parties without restriction. The Hirschman employment
     agreement also provides that Dr. Hirschman, during that term, shall take no
     action which shall preclude Messrs. Friedland and Bregman from being
     nominees as directors of Advanced Viral and that Dr. Hirschman shall vote
     all shares of the common stock owned or voted by him in favor of Messrs.
     Friedland and Bregman as directors of Advanced Viral. See "- Employment
     Contracts, Termination of Employment and Change-in- Control Arrangements."
(4)  Includes 1,000,000 shares of the common stock owned by Mr. Friedland and
     Beth Friedland, his daughter, as joint tenants;) 20,000,000 shares owned by
     Mr. Friedland and Shirley Friedland, his spouse, as joint tenants; and
     600,000 shares owned the B&SD Friedland Foundation, a not-for-profit
     foundation controlled by Mr. Friedland. Does not include 15,000 shares
     owned by Shirley Friedland as to which Mr. Friedland disclaims beneficial
     ownership.
(5)  Includes 22,823,125 shares held in a trust for which Mr. Bregman is the
     sole trustee and sole beneficiary; 70,000 shares owned by Carol Bregman,
     his daughter; 73,000 shares owned by Janet Berlin, his daughter; 70,000
     shares owned by Forest Berlin, his grandson; and 70,000 shares owned by
     Jessica Berlin, his granddaughter.


                              SELLING SHAREHOLDERS


         The following table sets forth certain information regarding the
beneficial ownership of the common stock as of the date of this prospectus by
each of the selling shareholders assuming the full exercise of certain warrants
and stock options. Unless otherwise indicated below, to our knowledge all
persons listed below have sole voting and investment power with respect to the
shares of common stock, except to the extent authority is shared by spouses
under applicable law. The information included below is based upon information
provided by the selling shareholders. Because the selling shareholders may offer
all, some or none of their shares, no definitive estimate as to the number of
shares that will be held by the selling shareholders after such offering can be
provided and the following table has been prepared on the assumption that all
shares offered under this prospectus will be sold.



                                       43

<PAGE>
<TABLE>
<CAPTION>


                            SELLING SHAREHOLDER TABLE


                                   Position with or         Shares Owned          Shares Being       Shares Owned
                                    Relationship to    Before Offering (1)(2)       Sold in       After Offering (3)
Selling Shareholder                 Advanced Viral         Number            %    Offering(2)       Number         %
- -------------------                 --------------         ------           ---   -----------       ------        --
<S>                        <C>                            <C>             <C>           <C>                <C>  <C>
Elliott Bauer              4a    Affiliate of AVIX        4,099,500       1.19%         4,099,500          0    0.00%
Cesar Blumtritt, MD        4b    Affiliate of DCT           753,333       0.22%           753,333          0    0.00%
Leonard Cohen              4c    Consultant and           1,700,000       0.49%         1,700,000          0    0.00%
                                 Affiliate of AVIX
David Duffy                4d    Affiliate of Plata         650,000       0.19%           650,000          0    0.00%
Shalom Z. Hirschman,       4e    President and CEO       16,100,000       4.66%        16,100,000          0    0.00%
MD
Gary Hussian               4f    Affiliate of DCT           292,500       0.08%           292,500          0    0.00%
Interfi Capital Group      4g    Investor                 1,538,015       0.44%         1,538,015          0    0.00%
Henry Kamioner             4h    None                     1,500,000       0.43%         1,500,000          0    0.00%
Charles Miller             4i    Affiliate of Plata           8,100       0.00%             8,100          0    0.00%
Jeffrey & Cheryl Miller    4j    Affiliate of Plata         183,300       0.05%           183,300          0    0.00%
Richard Rubin              4k    Former legal counsel     1,000,000       0.29%         1,000,000          0    0.00%
Freddie Velez              4l    Affiliate of DCT           440,667       0.13%           440,667          0    0.00%
Alan Gallantar             4m    Chief Financial          4,547,880       1.32%         4,547,880          0    0.00%
                                 Officer

RBB Bank A.G.              5     Investor                 2,335,134       0.68%         2,335,134          0    0.00%

Harborview Group           6a    Investor                 3,831,372       1.11%         3,831,372          0    0.00%
Joe Feshbach               6b    Investor                   857,843       0.25%           857,843          0    0.00%
Russell Kuhn               6c    Investor                   586,880       0.17%           428,880    158,000    0.05%
Victor Sherman             6d    Investor                   528,880       0.15%           428,880    100,000    0.03%
Jennifer Brandenburg       6e    Investor                   171,569       0.05%           171,569          0    0.00%
Smith
Jo Sherrin Smith           6f    Investor                   171,569       0.05%           171,569          0    0.00%
Robert Franklin Smith, Sr. 6g    Investor                   171,569       0.05%           171,569          0    0.00%
Shelly Marion Smith        6h    Investor                   271,569       0.08%           171,569    100,000    0.03%
Myron Weiner               6i    Investor                   438,880       0.13%           428,880     10,000    0.00%
John Zimmerman             6j    Investor                   641,151       0.19%           536,151    105,000    0.03%
Matt Zimmerman             6k    Investor                   105,782       0.03%            85,782     20,000    0.01%

Selling Shareholders                                     42,925,493      12.42%        42,432,493    493,000    0.14%
Total Shares

Total Shares Outstanding   7                          345,624,528
after Offering                                        ===========
</TABLE>
- --------------------------------
*    Less than 1%
1.   As required by regulations of the Commission, the number of shares shown as
     beneficially owned include shares which can be purchased within 60 days
     from the date hereof. The actual number of shares of common stock
     beneficially owned is subject to adjustment and could be materially more or
     less than the estimated amount indicated depending upon factors which
     cannot be predicted by us at this time, including, among others, the market
     price of the common stock.
2.   Assuming the full exercise of the warrants and stock options.
3.   Assumes that all of the shares are sold by the selling shareholders and no
     additional shares of common stock are acquired.
4.   Numbers of shares stated include an aggregate of 27,765,415 shares
     underlying options registered for the selling shareholders under this
     prospectus, as follows:
     (a) options to purchase 4,099,500 shares at $0.13 per share;
     (b) options to purchase 753,333 shares at $0.21 per share;
     (c) options to purchase 1,700,000 shares at $0.15 per share;
     (d) options to purchase 600,000 shares at $0.14 per share and 50,000
         shares at $0.21 per share;
     (e) options to purchase 4,100,000 shares at $0.18 per share , 4,000,000
         shares at $0.19 per share, 4,000,000 shares at $0.27 per share, and
         4,000,000 shares at $0.36 per share;
     (f) options to purchase 292,500 shares at $0.21 per share;
     (g) options to purchase 500,000 shares at $.20 per share, 926,542 shares
         at $0.33 per share and 111,473 shares at $0.41 per share;
     (h) options to purchase 500,000 shares at $0.19 per share, 500,000 shares
         at $0.27 per share, and 500,000 shares at $0.36 per share;
     (i) options to purchase 83,300 shares at $0.14 per share and 100,000 shares
         at $0.16 per share;
     (j) options to purchase 8,100 shares at $0.16 per share;
     (k) options to purchase 500,000 shares at $0.27 per share, and
         500,000 shares at $0.33 per share;
     (l) options to purchase 440,667 shares at $0.21 per share.
     (m) options to purchase 4,547,880 shares at $0.24255 per share, exercisable
         in increments of 1,515,960 shares on October 1, 2000, 2001 and 2002,
         until October 1, 2009.
5.   Represents 2,355,134 shares underlying certain warrants.
6.   Includes the following number of shares of common stock underlying certain
     warrants: (a) 980,392 shares; (b) 245,098 shares; (c) 122,508 shares; (d)
     122,508 shares; (e) 49,020 shares; (f) 49,020 shares; (g) 49,020 shares;
     (h) 49,020 shares; (i) 122,508 shares; (j) 153,186 shares; and (k) 24,508
     shares.
7.   Assumes the full exercise of stock options and warrants listed in footnotes
     4-6 above.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         For the past three fiscal years, there were no material transactions
between Advanced Viral and any of our officers or directors which involved
$60,000 or more.


                                       44

<PAGE>

                           DESCRIPTION OF COMMON STOCK

         Our authorized capital stock consists of 1,000,000,000 shares of common
stock, par value $0.00001 per share. All shares of common stock now outstanding
are fully paid for and non-assessable. The holders of common stock:


         o        have equal ratable rights to dividends from funds legally
                  available therefore, when, as and if declared by our board of
                  directors;

         o        entitled to share ratably in all of our assets available for
                  distribution to holders of common stock upon liquidation,
                  dissolution or winding up of our affairs;

         o        do not have preemptive, subscription, or conversion rights and
                  there are no redemption or sinking fund provisions applicable
                  thereto; and

         o        are entitled to one noncumulative vote per share on all
                  matters which shareholders may vote on at all meetings of
                  shareholders.



                                 USE OF PROCEEDS

         We will not receive any of the proceeds from the sale of the shares
offered under this prospectus by the selling shareholders.


                              PLAN OF DISTRIBUTION

         Sales of the shares may be made from time to time by the selling
shareholders, or, subject to applicable law, by pledgees, donees, distributees,
transferees or other successors in interest. Such sales may be made on the OTC
Bulletin Board, in another over-the-counter market, on a national securities
exchange (any of which may involve crosses and block transactions) or other
market on which our common stock may be listed at the time of sale, including
the American Stock Exchange, in privately negotiated transactions or otherwise
or in a combination of such transactions at prices and at terms then prevailing
or at prices related to the then current market price, or at privately
negotiated prices or at fixed prices that may be changed. In addition, any
shares covered by this prospectus which qualify for sale pursuant to Section
4(l) of the Securities Act or Rule 144 promulgated thereunder may be sold under
such provisions rather than pursuant to this prospectus. Without limiting the
generality of the foregoing, the shares may be sold in one or more of the
following types of transactions:

         o        a block grade in which the broker-dealer so engaged will
                  attempt to sell the shares as agent but may position and
                  resell a portion of the block as principal to facilitate the
                  transaction;


                                       45

<PAGE>



         o        purchases by a broker or dealer as principal and resale by
                  such broker or dealer for its account pursuant to this
                  prospectus;

         o        an exchange distribution in accordance with the rules of such
                  exchange;

         o        ordinary brokerage transactions and transactions in which the
                  broker solicits purchasers, and

         o        face-to-face transactions between sellers and purchasers
                  without a broker-dealer. In effecting sales, brokers or
                  dealers engaged by the selling shareholders may arrange for
                  other brokers or dealers to participate in the resales.

         In connection with distributions of the shares or otherwise, the
selling shareholders may enter into hedging transactions with broker-dealers. In
connection with such transactions, broker-dealers may engage in short sales of
the shares registered hereunder in the course of hedging the positions they
assume with selling shareholders. The selling shareholders may also sell shares
short and deliver the shares to close out such short positions. The selling
shareholders may also enter into option, swaps, derivatives or other
transactions with broker-dealers which require the delivery to the broker-dealer
of the shares registered hereunder, which the broker-dealer may resell pursuant
to this prospectus. The selling shareholders may also pledge the shares
registered hereunder to a broker or dealer and upon a default, the broker or
dealer may effect sales of the pledged shares pursuant to this prospectus.

         From time to time the selling shareholders may be engaged in short
sales, short sales against the box, puts and calls and other hedging
transactions in our securities, and may sell and deliver the shares in
connection with such transactions or in settlement of securities loans. These
transactions may be entered into with broker-dealers or other financial
institutions. In addition, from time to time, a selling shareholder may pledge
its shares pursuant to the margin provisions of its customer agreements with its
broker-dealer. Upon delivery of the shares or a default by a selling
shareholder, the broker-dealer or financial institution may offer and sell the
pledged shares from time to time.

         Brokers, dealers or agents may receive compensation in the form of
commissions, discounts or concessions from selling shareholders in amounts to be
negotiated in connection with the sale. Such brokers or dealers and any other
participating brokers or dealers may be deemed to be 'underwriters' within the
meaning of the Securities Act in connection with such sales and any such
commission, discount or concession may be deemed to be underwriting discounts or
commissions under the Securities Act.


         Information as to whether underwriters who may be selected by the
selling shareholders, or any other broker-dealer, is acting as principal or
agent for the selling shareholders, the compensation to be received by
underwriters who may be selected by the selling shareholders, or any
broker-dealer, acting as principal or agent for the selling shareholders and the
compensation to be received by other broker-dealers, if the compensation of such
other broker-dealers is in excess of usual and customary commissions, will, to
the extent required, be set forth in a

                                       46

<PAGE>

supplement to this prospectus. Any dealer or broker participating in any
distribution of the shares may be required to deliver a copy of this prospectus,
including the prospectus supplement, if any, to any person who purchases any of
the shares from or through such dealer or broker.


         We have advised the selling shareholders that during such time as they
may be engaged in a distribution of the shares included in this prospectus they
are required to comply with Regulation M promulgated under the Exchange Act.
With certain exceptions, Regulation M precludes any selling shareholders, any
affiliated purchasers and any broker-dealer or other person who participates in
such distribution from bidding for or purchasing, or attempting to induce any
person to bid for or purchase any security which is the subject of the
distribution until the entire distribution is complete. Regulation M also
prohibits any bids or purchases made in order to stabilize the price of a
security in connection with the distribution of that security. All of the
foregoing may affect the marketability of the common stock.

         It is anticipated that the selling shareholders will offer all of the
shares for sale. Further, because it is possible that a significant number of
shares could be sold at the same time under this prospectus, such sales, or the
possibility of such sales, may have a depressive effect on the market price of
our common stock. None of the selling shareholders have entered into any
agreements regarding the sales of the shares being registered.


                                  LEGAL MATTERS

         The validity of the shares offered in this prospectus will be passed
upon for Advanced Viral by Berman Wolfe Rennert Vogel & Mandler, P.A.,
NationsBank Tower, 35th Floor, 100 Southeast Second Street, Miami, Florida
33131.


                                     EXPERTS

         The Consolidated Financial Statements of Advanced Viral Research Corp.
included in this prospectus and in the registration statement except as they
pertain to periods unaudited, have been audited by Rachlin Cohen & Holtz, LLP,
independent certified public accountants, for the periods indicated in their
report appearing elsewhere in this prospectus, and are included in this
prospectus in reliance upon the report of such firm given upon the authority of
such firm as experts in accounting and auditing.


                                       47

<PAGE>
<TABLE>
<CAPTION>


                                           INDEX TO FINANCIAL STATEMENTS


<S>                                                                                                          <C>
Report of Independent Certified Public Accountants.........................................................F-1

Consolidated Financial Statements Years Ended 1998, 1997 and 1996
     Balance Sheets, December 31, 1998 and 1997............................................................F-2
     Statements of Operations for the Years Ended December 31, 1998, 1997
         and 1996  and from Inception (February 20, 1984) to December 31, 1998.............................F-3
     Statements of Stockholders' Equity from Inception (February 20, 1984) to
         December 31, 1998.................................................................................F-4
     Statements of Cash Flows for the Years Ended December 31, 1998, 1997
         and 1996 and from Inception (February 20, 1984) to December 31, 1998.............................F-11
     Notes to Consolidated Financial Statements...........................................................F-12

Consolidated Financial Statements Three and Six Months Ended June 30, 1999
     Balance Sheets, June 30, 1999 and December 31, 1998..................................................F-31
     Statements of Operations for the Three and Six Months Ended June 30, 1999
         and 1998 and from Inception (February 20, 1984) to June 30, 1999.................................F-32
     Statements of Stockholders' Equity from Inception (February 20, 1984)
         to June 30, 1999.................................................................................F-33
     Statements of Cash Flows for the Six Months Ended June 30, 1999
         and 1998 and from Inception (February 20, 1984) to June 30, 1999.................................F-41
     Notes to Consolidated Condensed Financial Statements.................................................F-42

</TABLE>

<PAGE>



               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
               --------------------------------------------------

To the Stockholders and Directors
Advanced Viral Research Corp.
  (A Development Stage Company)
Hallandale, Florida

We have audited the accompanying consolidated balance sheets of Advanced Viral
Research Corp. (A Development Stage Company) as of December 31, 1998 and 1997,
and the related consolidated statements of operations, stockholders' equity and
cash flows for each of the years in the three year period ended December 31,
1998 and for the period from inception (February 20, 1984) to December 31, 1998.
These consolidated financial statements are the responsibility of the management
of the Company. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
consolidated financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Advanced Viral
Research Corp. (A Development Stage Company) as of December 31, 1998 and 1997
and the results of their operations and their cash flows for each of the years
in the three year period ended December 31, 1998 and for the period from
inception (February 20, 1984) to December 31, 1998 in conformity with generally
accepted accounting principles.

The accompanying consolidated financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 2 to the
consolidated financial statements, the Company has suffered recurring losses
from operations and is dependent upon the continued sale of its securities or
obtaining debt financing for funds to meet its cash requirements. These factors
raise substantial doubt about the Company's ability to continue as a going
concern. Management's plans with regard to these matters are described in Note
2. The consolidated financial statements do not include any adjustments that
might result from the outcome of this uncertainty.


As described in Note 14 to the financial statements, the Company has restated
certain amounts in the 1998 financial statements to record the amortization of
the beneficial conversion feature associated with the November Debenture based
on the date the debenture first became convertible.



                                             RACHLIN COHEN & HOLTZ LLP
Miami, Florida
February 11, 1999

                                      F-1

<PAGE>
<TABLE>
<CAPTION>



                                               ADVANCED VIRAL RESEARCH CORP.
                                               (A Development Stage Company)

                                                CONSOLIDATED BALANCE SHEETS

                                                DECEMBER 31, 1998 AND 1997


                                                                                                  1998            1997
                                                                                                  ----            ----
                                                                                               (Restated)
<S>                                                                                           <C>             <C>
                                ASSETS
                                ------
Current Assets:
   Cash and cash equivalents                                                                  $    924,420    $    236,059
   Investments                                                                                     821,047       2,984,902
   Inventory                                                                                        19,729          19,729
   Other current assets                                                                             29,818          20,240
                                                                                              ------------    ------------
         Total current assets                                                                    1,795,014       3,260,930

Property and Equipment                                                                           1,049,593         485,661

Other Assets                                                                                       460,346         443,251
                                                                                              ------------    ------------
         Total assets                                                                         $  3,304,953    $  4,189,842
                                                                                              ============    ============

                 LIABILITIES AND STOCKHOLDERS' EQUITY
                 ------------------------------------
Current Liabilities:
   Accounts payable and accrued liabilities                                                   $    279,024    $    375,606
   Current portion of capital lease obligation                                                      38,335              --
                                                                                              ------------    ------------
         Total current liabilities                                                                 317,359         375,606
                                                                                              ------------    ------------

Long-Term Liabilities:
   Convertible debenture, net                                                                    1,457,919       2,384,793
   Capital lease obligation - long-term portion                                                    167,380              --
                                                                                              ------------    ------------
        Total long-term liabilities                                                              1,625,299       2,384,793
                                                                                              ------------    ------------

Deposit on Securities Purchase Agreement                                                           600,000              --
                                                                                              ------------    ------------

Commitments and Contingencies                                                                           --              --

Stockholders' Equity:
   Common stock; 1,000,000,000 shares of $.00001 par value
      authorized, 296,422,907 and 277,962,574
      shares issued and outstanding                                                                  2,964           2,779
   Additional paid-in capital                                                                   14,325,076      10,512,767
   Deficit accumulated during the development stage                                            (13,550,976)     (8,993,266)
   Subscription receivable                                                                              --         (19,000)
   Deferred compensation cost                                                                      (14,769)        (73,837)
                                                                                              ------------    ------------
         Total stockholders' equity                                                                762,295       1,429,443
                                                                                              ------------    ------------
         Total liabilities and stockholders' equity                                           $  3,304,953    $  4,189,842
                                                                                              ============    ============

</TABLE>

                See notes to consolidated financial statements.

                                       F-2
<PAGE>
<TABLE>
<CAPTION>

                                              ADVANCED VIRAL RESEARCH CORP.
                                              (A Development Stage Company)

                                          CONSOLIDATED STATEMENTS OF OPERATIONS




                                                                                                             Inception
                                                                                                           (February 20,
                                                                    Year Ended December 31,                  1984) to
                                                                    -----------------------                December 31,
                                                             1998             1997            1996              1998
                                                             ----             ----            ----              ----
                                                          (Restated)                                        (Restated)
<S>                                                    <C>              <C>              <C>              <C>
Revenues:
   Sales                                               $         656    $       2,278    $      24,111    $     194,975
   Interest                                                  102,043          111,845           46,796          559,297
   Other income                                                  293            7,800           32,000          120,093
                                                       -------------    -------------    -------------    -------------
                                                             102,992          121,923          102,907          874,365
                                                       -------------    -------------    -------------    -------------

Costs and Expenses:
   Research and development                                1,659,456          817,603          255,660        3,583,467
   General and administrative                              1,420,427        1,681,436          983,256        7,315,337
   Depreciation and amortization                             340,098          138,245           18,731          657,283
   Interest                                                1,240,721        1,626,368               --        2,869,254
                                                       -------------    -------------    -------------    -------------
                                                           4,660,702        4,263,652        1,257,647       14,425,341
                                                       -------------    -------------    -------------    -------------

Net Loss                                               $  (4,557,710)   $  (4,141,729)   $  (1,154,740)   $ (13,550,976)
                                                       =============    =============    =============    =============

Net Loss Per Share of Common
   Stock - Basic and Diluted                           $       (0.02)   $       (0.02)   $        (.00)
                                                       =============    =============    =============

Weighted Average Number of
   Common Shares Outstanding                             294,809,073      274,534,277      257,645,815
                                                       =============    =============    =============
</TABLE>


                See notes to consolidated financial statements.

                                       F-3
<PAGE>
<TABLE>
<CAPTION>


                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

               INCEPTION (FEBRUARY 20, 1984) TO DECEMBER 31, 1998

                                                                                                                          Deficit
                                                                          Common Stock                                 Accumulated
                                                                 Amount   ------------                  Additional     during the
                                                                  Per                                     Paid-In      Development
                                                                 Share       Shares        Amount         Capital         Stage
                                                                 -----       ------        ------         -------         -----
<S>                                                             <C>    <C>             <C>              <C>              <C>
Balance, inception (February 20, 1984) as previously reported                    --    $       1,000    $          --    $ (1,000)

Adjustment for pooling of interests                                              --           (1,000)           1,000          --
                                                                      -------------    -------------    -------------    --------

Balance, inception, as restated                                                  --               --            1,000      (1,000)

   Net loss, period ended December 31, 1984                                      --               --               --     (17,809)
                                                                      -------------    -------------    -------------    --------

Balance, December 31, 1984                                                       --               --            1,000     (18,809)

   Issuance of common stock for cash                          $  .00    113,846,154            1,138              170          --
   Net loss, year ended December 31, 1985                                        --               --               --     (25,459)
                                                                      -------------    -------------    -------------    --------

Balance, December 31, 1985                                              113,846,154            1,138            1,170     (44,268)

   Issuance of common stock - public offering                    .01     40,000,000              400          399,600          --
   Issuance of underwriter's warrants                                            --               --              100          --
   Expenses of public offering                                                   --               --         (117,923)         --
   Issuance of common stock, exercise of "A" warrants            .03        819,860                9           24,587          --
   Net loss, year ended December 31, 1986                                        --               --               --    (159,674)
                                                                      -------------    -------------    -------------    --------

Balance, December 31, 1986                                              154,666,014            1,547          307,534    (203,942)
                                                                      -------------    -------------    -------------    --------

</TABLE>

                See notes to consolidated financial statements.

                                       F-4

<PAGE>
<TABLE>
<CAPTION>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                   (Continued)

               INCEPTION (FEBRUARY 20, 1984) TO DECEMBER 31, 1998


                                                                                                                      Deficit
                                                                         Common Stock                               Accumulated
                                                            Amount       ------------                Additional      during the
                                                              Per                                      Paid-In       Development
                                                             Share          Shares       Amount        Capital          Stage
                                                             -----          ------       ------      ----------         -----
<S>                                                          <C>        <C>           <C>           <C>            <C>
Balance, December 31, 1986                                              154,666,014   $     1,547   $   307,534    $  (203,942)

   Issuance of common stock, exercise of "A" warrants        $  .03      38,622,618           386      1,158,321            --
   Expenses of stock issuance                                                    --            --       (11,357)            --
   Acquisition of subsidiary for cash                                            --            --       (46,000)            --
   Cancellation of debt due to stockholders                                      --            --        86,565             --
   Net loss, period ended December 31, 1987                                      --            --            --       (258,663)
                                                                       ------------   -----------   -----------    -----------

Balance, December 31, 1987                                              193,288,632         1,933     1,495,063       (462,605)

   Net loss, year ended December 31, 1988                                        --            --            --       (199,690)
                                                                       ------------   -----------   -----------    -----------

Balance, December 31, 1988                                              193,288,632         1,933     1,495,063       (662,295)

   Net loss, year ended December 31, 1989                                        --            --            --       (270,753)
                                                                       ------------   -----------   -----------    -----------

Balance, December 31, 1989                                              193,288,632         1,933     1,495,063       (933,048)

   Issuance of common stock, expiration of redemption           .05       6,729,850            67       336,475             --
      offer on "B" warrants
   Issuance of common stock, exercise of "B" warrants           .05         268,500             3        13,422             --
   Issuance of common stock, exercise of "C" warrants           .08          12,900            --         1,032             --
   Net loss, year ended December 31, 1990                                        --            --            --       (267,867)
                                                                       ------------   -----------   -----------    -----------

Balance, December 31, 1990                                              200,299,882         2,003     1,845,992     (1,200,915)
                                                                       ------------   -----------   -----------    -----------

</TABLE>
                See notes to consolidated financial statements.

                                       F-5


<PAGE>
<TABLE>
<CAPTION>


                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                   (Continued)

               INCEPTION (FEBRUARY 20, 1984) TO DECEMBER 31, 1998

                                                                                                                          Deficit
                                                                             Common Stock                               Accumulated
                                                                   Amount    ------------                Additional     during the
                                                                    Per                                    Paid-In      Development
                                                                   Share         Shares        Amount      Capital         Stage
                                                                   -----         ------        ------      -------         -----
<S>                                                                <C>         <C>           <C>        <C>            <C>
Balance, December 31, 1990                                                     200,299,882   $ 2,003    $ 1,845,992    $ (1,200,915)

   Issuance of common stock, exercise of "B" warrants              $   .05          11,400        --            420              --
   Issuance of common stock, exercise of "C" warrants                  .08           2,500        --            200              --
   Issuance of common stock, exercise of underwriters warrants        .012       3,760,000        38         45,083              --
   Net loss, year ended December 31, 1991                                               --        --             --        (249,871)
                                                                              ------------  --------    -----------   --------------

Balance, December 31, 1991                                                     204,073,782     2,041      1,891,695      (1,450,786)

   Issuance of common stock, for testing                             .0405      10,000,000       100        404,900              --
   Issuance of common stock, for consulting services                  .055         500,000         5         27,495              --
   Issuance of common stock, exercise of "B" warrants                  .05       7,458,989        75        372,875              --
   Issuance of common stock, exercise of "C" warrants                  .08       5,244,220        52        419,487              --
   Expenses of stock issuance                                                                                (7,792)
   Net loss, year ended December 31, 1992                                               --        --             --        (839,981)
                                                                              ------------  --------    -----------   --------------

Balance, December 31, 1992                                                     227,276,991     2,273      3,108,660      (2,290,767)

   Issuance of common stock, for consulting services                  .055         500,000         5         27,495              --
   Issuance of common stock, for consulting services                   .03       3,500,000        35        104,965              --
   Issuance of common stock, for testing                              .035       5,000,000        50        174,950              --
   Net loss, year ended December 31, 1993                                               --        --             --        (563,309)
                                                                              ------------  --------    -----------   --------------

Balance, December 31, 1993                                                     236,276,991     2,363      3,416,070      (2,854,076)
                                                                              ------------  --------    -----------   --------------
</TABLE>

                See notes to consolidated financial statements.

                                       F-6


<PAGE>
<TABLE>
<CAPTION>


                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                   (Continued)

               INCEPTION (FEBRUARY 20, 1984) TO DECEMBER 31, 1998


                                                                                                                  Deficit
                                                              Common Stock                                      Accumulated
                                                       Amount ------------          Additional                  during the
                                                         Per                          Paid-In     Subscription  Development
                                                        Share    Shares      Amount   Capital      Receivable      Stage
                                                        -----    ------      ------   -------      ----------      -----
<S>                                                      <C>    <C>          <C>      <C>           <C>         <C>
Balance, December 31, 1993                                     236,276,991  $ 2,363  $ 3,416,070   $   --      $ (2,854,076)

   Issuance of common stock, for consulting services   $ .05     4,750,000       47      237,453       --                --
   Issuance of common stock, exercise of options         .08       400,000        4       31,996       --                --
   Issuance of common stock, exercise of options         .10       190,000        2       18,998       --                --
   Net loss, year ended December 31, 1994                               --       --           --       --          (440,837)
                                                              ------------  -------  -----------   ------      ------------

Balance, December 31, 1994                                     241,616,991    2,416    3,704,517       --        (3,294,913)

   Issuance of common stock, exercise of options         .05     3,333,333       33      166,633       --                --
   Issuance of common stock, exercise of options         .08     2,092,850       21      167,407       --                --
   Issuance of common stock, exercise of options         .10     2,688,600       27      268,833       --                --
   Issuance of common stock, for consulting services     .11     1,150,000       12      126,488       --                --
   Issuance of common stock, for consulting services     .14       300,000        3       41,997       --                --
   Net loss, year ended December 31, 1995                               --       --           --       --          (401,884)
                                                              ------------  -------  -----------   ------      ------------

Balance, December 31, 1995                                     251,181,774    2,512    4,475,875       --        (3,696,797)
                                                              ------------  -------  -----------   ------      ------------


(CONTINUED TABLE)
                                                                   Deferred
                                                                 Compensation
                                                                      Cost
                                                                      ----
<S>                                                              <C>
Balance, December 31, 1993                                            $ --

   Issuance of common stock, for consulting services                    --
   Issuance of common stock, exercise of options                        --
   Issuance of common stock, exercise of options                        --
   Net loss, year ended December 31, 1994                               --
                                                                     -----

Balance, December 31, 1994                                              --
                                                                     -----
   Issuance of common stock, exercise of options                        --
   Issuance of common stock, exercise of options                        --
   Issuance of common stock, exercise of options                        --
   Issuance of common stock, for consulting services                    --
   Issuance of common stock, for consulting services                    --
   Net loss, year ended December 31, 1995                               --
                                                                     -----

Balance, December 31, 1995                                              --
                                                                     -----


</TABLE>
                See notes to consolidated financial statements.

                                       F-7
<PAGE>
<TABLE>
<CAPTION>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                   (Continued)

               INCEPTION (FEBRUARY 20, 1984) TO DECEMBER 31, 1998



                                                                           Common Stock
                                                                Amount     ------------               Additional
                                                                  Per                                   Paid-In
                                                                 Share        Shares       Amount       Capital
                                                                 -----        ------       ------       -------
<S>                                                               <C>       <C>           <C>         <C>
Balance, December 31, 1995                                                  251,181,774   $ 2,512     $ 4,475,875

   Issuance of common stock, exercise of options                   .05        3,333,334        33         166,634
   Issuance of common stock, exercise of options                   .08        1,158,850        12          92,696
   Issuance of common stock, exercise of options                   .10        7,163,600        72         716,288
   Issuance of common stock, exercise of options                   .11          170,000         2          18,698
   Issuance of common stock, exercise of options                   .12        1,300,000        13         155,987
   Issuance of common stock, exercise of options                   .18        1,400,000        14         251,986
   Issuance of common stock, exercise of options                   .19          500,000         5          94,995
   Issuance of common stock, exercise of options                   .20          473,500         5          94,695
   Issuance of common stock, for services rendered                 .50          350,000         3         174,997
   Options granted                                                                   --        --         760,500
   Subscription receivable                                                           --        --              --
   Net loss, year ended December 31, 1996                                            --        --              --
                                                                           ------------   -------      ----------

Balance, December 31, 1996                                                  267,031,058     2,671       7,003,351
                                                                           ------------   -------      ----------

(CONTINUED TABLE)
                                                                                          Deficit
                                                                                        Accumulated
                                                                                        during the        Deferred
                                                                        Subscription    Development     Compensation
                                                                         Receivable        Stage            Cost
                                                                         ----------        -----            ----
                                                                          <C>         <C>              <C>
Balance, December 31, 1995                                                $     --    $ (3,696,797)    $      --

   Issuance of common stock, exercise of options                                --              --            --
   Issuance of common stock, exercise of options                                --              --            --
   Issuance of common stock, exercise of options                                --              --            --
   Issuance of common stock, exercise of options                                --              --            --
   Issuance of common stock, exercise of options                                --              --            --
   Issuance of common stock, exercise of options                                --              --            --
   Issuance of common stock, exercise of options                                --              --            --
   Issuance of common stock, exercise of options                                --              --            --
   Issuance of common stock, for services rendered                              --              --            --
   Options granted                                                              --              --      (473,159)
   Subscription receivable                                                 (19,000)             --            --
   Net loss, year ended December 31, 1996                                       --      (1,154,740)           --
                                                                         ---------      ----------     ---------

Balance, December 31, 1996                                                 (19,000)     (4,851,537)     (473,159)
                                                                         ---------      ----------     ---------


</TABLE>
                See notes to consolidated financial statements.

                                       F-8

<PAGE>
<TABLE>
<CAPTION>


                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                   (Continued)

               INCEPTION (FEBRUARY 20, 1984) TO DECEMBER 31, 1998



                                                                           Common Stock
                                                                 Amount    ------------                Additional
                                                                  Per                                   Paid-In
                                                                 Share        Shares        Amount      Capital
                                                                 -----        ------        ------      -------
<S>                                                              <C>           <C>            <C>        <C>
Balance, December 31, 1996                                                  267,031,058    $ 2,671    $ 7,003,351

   Issuance of common stock, exercise of options                  .08         3,333,333         33        247,633
   Issuance of common stock, conversion of debt                   .20         1,648,352         16        329,984
   Issuance of common stock, conversion of debt                   .15           894,526          9        133,991
   Issuance of common stock, conversion of debt                   .12         2,323,580         23        269,977
   Issuance of common stock, conversion of debt                   .15         1,809,524         18        265,982
   Issuance of common stock, conversion of debt                   .16           772,201          8        119,992
   Issuance of common stock, for services rendered                .41            50,000         --         20,500
   Issuance of common stock, for services rendered                .24           100,000          1         23,999
   Beneficial conversion feature, February debenture                                 --         --        413,793
   Beneficial conversion feature, October debenture                                  --         --      1,350,000
   Warrant costs, February debenture                                                 --         --         37,242
   Warrant costs, October debenture                                                  --         --        291,555
   Amortization of deferred compensation cost                                        --         --             --
   Imputed interest on convertible debenture                                         --         --          4,768
   Net loss, year ended December 31, 1997                                            --         --             --
                                                                           ------------   --------   ------------

Balance, December 31, 1997                                                  277,962,574      2,779     10,512,767
                                                                           ------------   --------   ------------



(CONTINUED TABLE)
                                                                                    Deficit
                                                                                  Accumulated
                                                                                  during the        Deferred
                                                                  Subscription    Development     Compensation
                                                                   Receivable        Stage            Cost
                                                                   ----------        -----            ----
                                                                    <C>          <C>               <C>
Balance, December 31, 1996                                          $ (19,000)   $ (4,851,537)     $ (473,159)

   Issuance of common stock, exercise of options                           --              --              --
   Issuance of common stock, conversion of debt                            --              --              --
   Issuance of common stock, conversion of debt                            --              --              --
   Issuance of common stock, conversion of debt                            --              --              --
   Issuance of common stock, conversion of debt                            --              --              --
   Issuance of common stock, conversion of debt                            --              --              --
   Issuance of common stock, for services rendered                         --              --              --
   Issuance of common stock, for services rendered                         --              --              --
   Beneficial conversion feature, February debenture                       --              --              --
   Beneficial conversion feature, October debenture                        --              --              --
   Warrant costs, February debenture                                       --              --              --
   Warrant costs, October debenture                                        --              --              --
   Amortization of deferred compensation cost                              --              --         399,322
   Imputed interest on convertible debenture                               --              --              --
   Net loss, year ended December 31, 1997                                  --      (4,141,729)             --
                                                                    ---------    ------------      ----------

Balance, December 31, 1997                                            (19,000)     (8,993,266)        (73,837)
                                                                    ---------    ------------      ----------

</TABLE>
                See notes to consolidated financial statements.

                                       F-9

<PAGE>
<TABLE>
<CAPTION>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                   (Continued)

               INCEPTION (FEBRUARY 20, 1984) TO DECEMBER 31, 1998



                                                                              Common Stock
                                                                   Amount     ------------                Additional
                                                                     Per                                   Paid-In
                                                                    Share        Shares       Amount       Capital
                                                                    -----        ------       ------       -------
<S>                                                                <C>         <C>           <C>         <C>
Balance, December 31, 1997                                                     277,962,574   $ 2,779     $ 10,512,767

   Issuance of common stock, exercise of options                     .12           295,000         3           35,397
   Issuance of common stock, exercise of options                     .14           500,000         5           69,995
   Issuance of common stock, exercise of options                     .16           450,000         5           71,995
   Issuance of common stock, exercise of options                     .20            10,000        --            2,000
   Issuance of common stock, exercise of options                     .26           300,000         3           77,997
   Issuance of common stock, conversion of debt                      .13         1,017,011        10          132,990
   Issuance of common stock, conversion of debt                      .14         2,512,887        25          341,225
   Issuance of common stock, conversion of debt                      .15         5,114,218        51          749,949
   Issuance of common stock, conversion of debt                      .18         1,491,485        15          274,985
   Issuance of common stock, conversion of debt                      .19         3,299,979        33          619,967
   Issuance of common stock, conversion of debt                      .22         1,498,884        15          335,735
   Issuance of common stock, conversion of debt                      .23         1,870,869        19          424,981
   Issuance of common stock, for services rendered                   .21           100,000         1           20,999
   Beneficial conversion feature, November debenture                                                          625,000
   Warrant costs, November debenture                                                                           48,094
   Amortization of deferred compensation cost                                           --        --               --
   Write off of subscription receivable                                                 --        --          (19,000)
   Net loss, year ended December 31, 1998, as Restated                                  --        --               --
                                                                              ------------    ------    -------------

Balance, December 31, 1998, as Restated                                        296,422,907     2,964    $  14,325,076
                                                                              ============    ======    =============

(CONTINUED TABLE)
                                                                                            Deficit
                                                                                          Accumulated
                                                                                           during the        Deferred
                                                                          Subscription    Development      Compensation
                                                                           Receivable        Stage             Cost
                                                                           ----------        -----             ----
<S>                                                                        <C>            <C>              <C>
Balance, December 31, 1997                                                 $ (19,000)     $(8,993,266)     $ (73,837)

   Issuance of common stock, exercise of options                                  --               --             --
   Issuance of common stock, exercise of options                                  --               --             --
   Issuance of common stock, exercise of options                                  --               --             --
   Issuance of common stock, exercise of options                                  --               --             --
   Issuance of common stock, exercise of options                                  --               --             --
   Issuance of common stock, conversion of debt                                   --               --             --
   Issuance of common stock, conversion of debt                                   --               --             --
   Issuance of common stock, conversion of debt                                   --               --             --
   Issuance of common stock, conversion of debt                                   --               --             --
   Issuance of common stock, conversion of debt                                   --               --             --
   Issuance of common stock, conversion of debt                                   --               --             --
   Issuance of common stock, conversion of debt                                   --               --             --
   Issuance of common stock, for services rendered                                --               --             --
   Beneficial conversion feature, November debenture
   Warrant costs, November debenture
   Amortization of deferred compensation cost                                     --               --         59,068
   Write off of subscription receivable                                       19,000               --             --
   Net loss, year ended December 31, 1998, as Restated                            --       (4,557,710)            --
                                                                           ---------     ------------      ---------

Balance, December 31, 1998, as Restated                                    $      --     $(13,550,976)     $ (14,769)
                                                                           =========     ============      =========
</TABLE>

                See notes to consolidated financial statements.

                                       F-10



<PAGE>
<TABLE>
<CAPTION>


                                                        ADVANCED VIRAL RESEARCH CORP.
                                                        (A Development Stage Company)

                                                    CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                                                         Inception
                                                                                                                       (February 20,
                                                                                    Year Ended December 31,               1984) to
                                                                                   -----------------------              December 31,
                                                                          1998            1997             1996             1998
                                                                          ----            ----             ----             ----
                                                                       (Restated)                                        (Restated)
<S>                                                                    <C>             <C>             <C>             <C>
Cash Flows from Operating Activities:
   Net loss                                                            $ (4,557,710)   $ (4,141,729)   $ (1,154,740)   $(13,550,976)
                                                                       ------------    ------------    ------------    ------------
   Adjustments to reconcile net loss to
      net cash used by operating activities:
         Depreciation and amortization                                      340,098         138,245          18,731         657,283
         Amortization of deferred interest cost on beneficial
            conversion feature and discount on warrants                   1,126,248       1,552,842              --       2,679,015
         Amortization of deferred compensation cost                          59,068         399,322         287,341         745,731
         Loss on sale of property and equipment                                  --           1,425              --           1,425
         Issuance of common stock for services                               21,000          44,500         175,000       1,437,500
         Imputed interest on convertible debenture                               --           4,768              --           4,768
         Changes in operating assets and liabilities:
            Increase in other current assets                                 (9,578)         (4,159)         (3,114)        (29,818)
            Increase in inventory                                                --              --          (1,638)        (19,729)
            Increase in other assets                                       (247,072)       (496,126)        (27,085)       (776,742)
            Increase (decrease) in accounts payable and
               accrued liabilities                                          (96,582)        328,932          39,823         285,224
            Decrease in customer deposits                                        --          (7,800)             --          (7,800)
                                                                       ------------    ------------    ------------    ------------
               Total adjustments                                          1,193,182       1,961,949         489,058       4,976,857
                                                                       ------------    ------------    ------------    ------------
               Net cash used by operating activities                     (3,364,528)     (2,179,780)       (665,682)     (8,574,119)
                                                                       ------------    ------------    ------------    ------------

Cash Flows from Investing Activities:
   Purchase of investments                                                 (915,047)     (3,651,676)     (1,247,256)     (6,292,979)
   Proceeds from sale of investments                                      3,078,902       2,045,615         347,415       5,471,932
   Acquisition of property and equipment                                   (451,734)       (307,362)        (11,446)     (1,143,600)
   Proceeds from sale of property and equipment                                  --           1,200              --           1,200
                                                                       ------------    ------------    ------------    ------------
               Net cash provided (used) by investing activities           1,712,121      (1,912,223)       (911,287)     (1,963,447)
                                                                       ------------    ------------    ------------    ------------

Cash Flows from Financing Activities:
   Proceeds from issuance of convertible debt                             1,500,000       4,000,000              --       5,500,000
   Proceeds from deposit on securities purchase agreement                   600,000              --              --         600,000
   Proceeds from sale of securities, net of issuance costs                  257,400         266,666       1,573,135       5,378,588
   Payments under capital lease                                             (16,602)             --              --         (16,602)
                                                                       ------------    ------------    ------------    ------------
               Net cash provided by financing activities                  2,340,798       4,266,666       1,573,135      11,461,986
                                                                       ------------    ------------    ------------    ------------

Net Increase (Decrease) in Cash and Cash Equivalents                        688,391         174,663          (3,834)        924,420

Cash and Cash Equivalents, Beginning                                        236,059          61,396          65,230              --
                                                                       ------------    ------------    ------------    ------------

Cash and Cash Equivalents, Ending                                      $    924,450    $    236,059    $     61,396    $    924,420
                                                                       ============    ============    ============    ============

Supplemental Disclosure of Non-Cash Financing Activities:
   Cash paid during the year for interest                              $      6,042    $         --    $         --
                                                                       ============    ============    ============
   Options granted accounted for as deferred compensation cost         $         --    $         --    $    760,500
                                                                       ============    ============    ============


   During 1998, the Company purchased equipment under a capital lease totaling
$222,317.
</TABLE>


                See notes to consolidated financial statements.

                                       F-11

<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                           DECEMBER 31, 1998 AND 1997



NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Business

             Advanced Viral Research Corp. (the Company) was incorporated in
             Delaware on July 31, 1985. The Company was organized for the
             purpose of manufacturing and marketing a pharmaceutical product
             named RETICULOSE. While the Company has had limited sales of this
             product, primarily for research purposes, the success of the
             Company will be dependent upon obtaining certain regulatory
             approval for its pharmaceutical product, RETICULOSE, to commence
             commercial operations. The Company was in the development stage at
             December 31, 1998.

         Principles of Consolidation

             The consolidated financial statements include the accounts of the
             Company and its 99.6% owned subsidiary, Advance Viral Research
             (LTD), a Bahamian Corporation. All significant intercompany
             accounts have been eliminated.

         Cash and Cash Equivalents

             Cash equivalents consist of highly liquid investments, with
             original maturities of three months or less.

         Investments

             Investments consist of certificates of deposit with maturities
             greater than three months, carried at cost, which is market value,
             U.S. Government securities and discount notes and U.S. Treasury
             Bills. The U.S. Government securities, notes and treasury bills are
             classified as "held to maturity" and are carried at amortized cost,
             which approximates market value.

         Property and Equipment

             Property and equipment are recorded at cost and depreciated using
             the straight-line method, over the estimated useful lives of the
             assets. Gain or loss on disposition of assets is recognized
             currently. Maintenance and repairs are charged to expense as
             incurred. Major replacements and betterments are capitalized and
             depreciated over the remaining useful lives of the assets.

         Research and Development

             Research and development costs are expensed as incurred by the
             Company.

         Deferred Compensation Cost

             Deferred compensation costs are recognized based on the fair value
             for non-employee stock options. Compensation cost is amortized over
             the life of the option period, which is either shorter than or
             essentially equivalent to the period for which the services are to
             be provided. Compensation expense is classified as general and
             administrative.



                                      F-12
<PAGE>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         Revenue Recognition

             The limited sales generated by the Company have consisted of sales
             of RETICULOSE for testing and other purposes. Sales are recorded by
             the Company when the product is shipped to customers.

         Reclassifications

             Certain amounts in the 1997 and 1996 financial statements have been
             reclassified to conform to 1998 presentation.

         Use of Estimates

             The preparation of financial statements in conformity with
             generally accepted accounting principles requires management to
             make estimates and assumptions that affect the amounts reported in
             the financial statements and accompanying notes. Although these
             estimates are based on management's knowledge of current events and
             actions it may undertake in the future, they may ultimately differ
             from actual results.


NOTE 2.  BASIS OF PRESENTATION

         The accompanying consolidated financial statements have been prepared
         in conformity with generally accepted accounting principles, which
         contemplate the continuance of the Company as a going concern. The
         Company has suffered losses from operations during its history. The
         Company is dependent upon registration of RETICULOSE for sale before it
         can begin commercial operations. The Company's cash position may be
         inadequate to pay all the costs associated with the full range of
         testing and clinical trials required by the FDA. Management does not
         anticipate registration or other approval of RETICULOSE in the near
         future in the United States. Unless and until RETICULOSE is approved
         for sale in the United States or another industrially developed
         country, the Company may be dependent upon the continued sale of its
         securities for funds to meet its cash requirements. Management intends
         to continue to sell the Company's securities in an attempt to mitigate
         the effects of its cash position; however, no assurance can be given
         that such equity financing, if and when required, will be available. In
         the event that such equity financing is not available, in order to
         continue operations, management anticipates that they will have to
         defer their salaries. During 1998 and 1997, the Company obtained debt
         financing and may seek additional debt financing if the need arises. No
         assurance can be given that the Company will be able to sustain its
         operations until FDA approval is granted or that any approval will ever
         be granted. These factors raise substantial doubt about the Company's
         ability to continue as a going concern. The Company expects to apply
         for approval with the FDA by May 15, 1999. The consolidated financial
         statements do not include any adjustments relating to the
         recoverability and classification of recorded assets and classification
         of liabilities that might be necessary should the Company be unable to
         continue in existence.

                                      F-13
<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 3.  ACQUISITION

         Two of the principal stockholders of the Company acquired LTD, a
         Bahamian Corporation with pharmaceutical manufacturing and warehousing
         facilities, on February 20, 1984. The acquisition is a combination of
         two entities under common control and has been accounted for in a
         manner similar to a pooling of interests. In 1986, the Company acquired
         from LTD exclusive rights to manufacture and market RETICULOSE
         worldwide, except within the Bahamas, for $50,000. The Company also
         purchased inventory of RETICULOSE from LTD for $45,000 and was
         obligated to pay $3 per ampule of RETICULOSE for the initial 100,000
         ampules purchased and $2 per ampule for purchases exceeding 100,000
         ampules. On December 16, 1987, the Company acquired the controlling
         beneficial interest in 99.6% of the common stock of LTD through an
         appropriate trust agreement to satisfy the rules of the Bahamian
         Government, from two of the principal stockholders of the Company. Both
         stockholders concurrently canceled $86,565 of indebtedness due them
         from LTD.

<TABLE>
<CAPTION>

NOTE 4.  INVESTMENTS
                                                                                         1998             1997
                                                                                         ----             ----
<S>                                                                                    <C>            <C>
          Held to maturity:
             U.S. Government securities                                                $821,047       $2,226,902
             Certificates of deposit                                                         --          758,000
                                                                                    -----------     ------------
                                                                                       $821,047       $2,984,902


NOTE 5.  PROPERTY AND EQUIPMENT
                                                              Estimated Useful
                                                                Lives (Years)            1998             1997
                                                                -------------            ----             ----

          Land and improvements                                    15               $     34,550    $      34,550
          Building and improvements                                30                    324,083          299,550
          Machinery and equipment                                   5                  1,003,768          354,250
                                                                                    ------------    -------------
                                                                                       1,362,401          688,350
          Less accumulated depreciation                                                  312,808          202,689
                                                                                    ------------    -------------
                                                                                      $1,049,593      $   485,661
                                                                                    ============    =============
</TABLE>

         The Company maintains certain property and equipment in Freeport,
         Bahamas. This property and equipment amounted to $370,028 as of
         December 31, 1998 and 1997 including $17,623 expended in 1987 to
         purchase a land lease expiring in 2068. Included with machinery and
         equipment is $222,318 of equipment purchased under a capital lease
         during 1998. Depreciation expense for equipment under capital lease was
         approximately $12,000 in 1998. These amounts are included above.



                                      F-14
<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)
<TABLE>
<CAPTION>
NOTE 6.  OTHER ASSETS
                                                                                         1998             1997
                                                                                         ----             ----
<S>                                                                                     <C>             <C>
         Patent costs                                                                   $344,319        $202,247
         Loan costs, net of accumulated amortization of $341,935
            and $111,957                                                                  96,250         221,227
         Other                                                                            19,777          19,777
                                                                                        --------        --------
                                                                                        $460,346        $443,251
                                                                                        ========        ========
</TABLE>

         Patent development costs are capitalized as incurred. Loan costs relate
         to fees paid in connection with the issuance of convertible debentures
         (Note 8) and are amortized over the life of the debenture or until
         conversion.


NOTE 7.  SECURITIES PURCHASE AGREEMENT

         On December 22, 1998, the Company entered into a Securities Purchase
         Agreement whereby the Company agreed to issue to certain purchasers
         4,917,276 shares of common stock for an aggregate purchase price of
         $802,500. The agreement also provides for the issuance of four warrants
         to purchase a total of 2,366,788 shares of common stock at prices
         ranging from $.204 to $.2448 per share at any time until December 31,
         2003. The Fair value of these warrants is estimated to be $494,138
         ($.209 per warrant) based upon a financial analysis of the terms of the
         warrants using the Black Sholes Pricing Model with the following
         assumptions: expected volatility of 20%, a risk free interest rate of
         6% and an expected holding period of five years.

         As of December 31, 1998, the Company received $600,000 towards the
         total purchase price.

         As of January 7, 1999, the remaining $202,500 was received and the
         appropriate shares were issued to the purchasers.


NOTE 8.  CONVERTIBLE DEBENTURES

         On February 21, 1997, in order to finance research and development, the
         Company sold $1,000,000 principal amount of its ten-year 7% Convertible
         Debenture (the "February Debenture") due February 28, 2007, to RBB Bank
         Aktiengesellschaft ("RBB"). Accrued interest under the February
         Debenture is payable semi-annually, computed at the rate of 7% per
         annum on the unpaid principal balance from February 21, 1997 until the
         date of interest payment. The February Debenture may be prepaid by the
         Company before maturity, in whole or in part, without premium or
         penalty, if the Company gives the holder of the Debenture notice not
         less than 30 days before the date fixed for prepayment in that notice.
         The February Debenture is convertible, at the option of the holder,
         into shares of common stock.


                                      F-15

<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 8.  CONVERTIBLE DEBENTURES (Continued)

         The assured incremental yield on the February Debenture was measured
         based on the date of issuance of the security and amortized to interest
         expense over the conversion period which ended on May 29, 1997 which
         was the first date full conversion could occur. The interest expense
         relating to this measurement was $4,768.

         During 1997, RBB exercised its right to convert the principal amount of
         the February Debenture into 6,675,982 shares of the Company's common
         stock at conversion prices ranging from $.1162 to $.2002 per share.

         In connection with the issuance of the February Debenture, the Company
         issued to RBB three warrants (the "February warrants") to purchase
         common stock, each such February warrant entitling the holder to
         purchase, from February 21, 1997 through February 28, 2007, 178,378
         shares of common stock. The exercise price of the three February
         warrants are $0.288, $0.576 and $0.864 per warrant share, respectively.
         The fair value of the February warrants was estimated to be $37,000
         ($.021 per warrant) based upon a financial analysis of the terms of the
         warrants using the Black-Sholes Pricing Model with the following
         assumptions: expected volatility of 20%; a risk free interest rate of
         6% and an expected holding period of ten years (RBB exercised its right
         to convert within one year). This amount has been reflected in the
         accompanying consolidated financial statements as interest expense
         related to the convertible debenture.

         Based on the terms for conversion associated with the February
         Debenture, there is an intrinsic value associated with the beneficial
         conversion feature of $413,793. This amount was fully amortized to
         interest expense in 1997 with a corresponding credit to additional
         paid-in capital.

         In October 1997, in order to finance further research and development,
         the Company sold $3,000,000 principal amount of its ten-year 7%
         Convertible Debenture (the "October Debenture") due August 30, 2007, to
         RBB. Accrued interest under the October Debenture is payable
         semi-annually, computed at the rate of 7% per annum on the unpaid
         principal balance from the date of the issuance of the October
         Debenture until the date of interest payment. The October Debenture may
         be prepaid by the Company before maturity, in whole or in part, without
         premium or penalty, if the Company gives the holder of the Debenture
         notice not less than 30 days before the date fixed for prepayment in
         that notice. The October Debenture is convertible, at the option of the
         holder, into shares of common stock.

         During 1997, RBB exercised its right to convert $120,000 of the
         principal amount of the October Debenture into 772,201 shares of the
         Company's common stock at a conversion price of $.1554 per share.

         During 1998, RBB exercised its right to convert the remaining
         $2,880,000 of the principal amount of the October Debenture into
         16,805,333 shares of the Company's common stock at conversion prices
         ranging from $.13 to $.23 per share.

                                      F-16

<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 8.  CONVERTIBLE DEBENTURES (Continued)

         In connection with the issuance of the October Debenture, the Company
         issued to RBB three warrants (the "October warrants") to purchase
         Common Stock, each such October warrant entitling the holder to
         purchase, from the date of grant through August 30, 2007, 600,000
         shares of the Common Stock. The exercise price of the three October
         warrants are $0.20, $0.23 and $0.27 per warrant share, respectively.
         The fair value of the three October warrants was established to be
         $106,571 ($.178 per warrant), $97,912 ($.163 per warrant) and $87,472
         ($.146 per warrant), respectively, based upon a financial analysis of
         the terms of the warrants using the Black-Sholes Pricing Model with the
         following assumptions: expected volatility of 20%; a risk free interest
         rate of 6% and an expected holding period of ten years (RBB exercised
         its right to convert within one year). This amount has been reflected
         in the accompanying consolidated financial statements as a discount on
         the convertible debenture, with a corresponding credit to additional
         paid-in capital, and was fully amortized to interest expense over the
         actual conversion period.

         Based on the terms for conversion associated with the October
         Debenture, there was intrinsic value associated with the beneficial
         conversion feature of $1,350,000. This amount was treated as deferred
         interest expense and recorded as a reduction of the convertible
         debenture liability with a corresponding credit to additional paid-in
         capital and was amortized to interest expense over the period from
         October 8, 1997 (date of debenture) to February 24, 1998 (date the
         debenture is fully convertible). The interest expense relative to this
         item was $210,951 for 1998 and $1,139,049 for 1997.

         In November 1998, in order to finance further research and development,
         the Company sold 1,500,000 principal amount of its ten year 7%
         Convertible Debenture (the "November Debenture") due October 31, 2008,
         to RBB. Accrued interest under the November Debenture is payable
         semi-annually, computed at the rate of 7% per annum on the unpaid
         principal balance from the date of the issuance of the November
         Debenture until the date of interest payment. The November Debenture
         may be prepaid by the Company before maturity, in whole or in part,
         without premium or penalty, if the Company gives the holder of the
         Debenture notice not less than 30 days before the date fixed for
         prepayment in that notice. The November Debenture is convertible, at
         the option of the holder, into shares of common stock.

         In connection with the issuance of the November Debenture, the Company
         issued to RBB two warrants (the "November Warrants") to purchase Common
         Stock, each such November Warrant entitling the holder to purchase
         375,000 shares of the Common Stock at any time and from time to time
         through October 31, 2008. The exercise price of the two November
         Warrants are $.20 and $.24 per warrant share, respectively. The fair
         value of the November warrants was estimated to be $48,000 ($.064 per
         warrant) based upon a financial analysis of the terms of the warrants
         using the Black-Sholes Pricing Model with the following assumptions:
         expected volatility of 20%; a risk free interest rate of 5.75% and an
         expected holding period of one year. This amount has been reflected in
         the accompanying consolidated financial statements as interest expense
         related to the convertible debenture.

                                      F-17

<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 8.  CONVERTIBLE DEBENTURES (Continued)

         Based on the terms for conversion associated with the November
         Debenture, there is an intrinsic value associated with the beneficial
         conversion feature of $625,000. Since conversion can occur immediately
         upon issuance of the debenture, this amount has been recognized as
         interest expense.
<TABLE>
<CAPTION>
                                                                                           1998            1997
                                                                                           ----            ----
<S>                                                                                     <C>            <C>
          Unpaid principal balance of November debenture                                $1,500,000     $       --
          Unpaid principal balance of October debenture                                         --      2,880,000
          Less unamortized discount                                                         42,081        495,207
                                                                                       -----------     ----------
          Convertible debenture, net                                                    $1,457,919     $2,384,793
                                                                                       ===========     ==========
</TABLE>

NOTE 9.  COMMITMENTS AND CONTINGENCIES

         GENERAL

         Potential Claim for Royalties

             The Company may be subject to claims from certain third parties for
             royalties due on sale of RETICULOSE in an amount equal to 5% of net
             sales in the United States and 4% of net sales in foreign
             countries. The Company has not as yet received any notice of claim
             from such parties.

         Product Liability

             The Company could be subjected to claims for adverse reactions
             resulting from the use of RETICULOSE. Although the Company is
             unaware of any such claims or threatened claims since RETICULOSE
             was initially marketed in the 1940's, one study noted adverse
             reactions from highly concentrated doses in guinea pigs. In the
             event any claims for substantial amounts were successful, they
             could have a material adverse effect on the Company's financial
             condition and on the marketability of RETICULOSE. As of the date
             hereof, the Company does not have product liability insurance for
             RETICULOSE. There can be no assurance that the Company will be able
             to secure such insurance in adequate amounts, at reasonable
             premiums if it determined to do so. Should the Company be unable to
             secure such product liability insurance, the risk of loss to the
             Company in the event of claims would be greatly increased and could
             materially adversely affect the Company.

         Lack of Patent Protection

             The Company does not presently have a patent for RETICULOSE but the
             Company has two patents for the use of RETICULOSE as a treatment.
             The Company currently has 32 patent applications pending with the
             U.S. Patent Office. The Company can give no assurance that other
             companies, having greater economic resources, will not be
             successful in developing a similar product. There can be no
             assurance that such patents, if obtained, will be enforceable.


                                      F-18
<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 9.  COMMITMENTS AND CONTINGENCIES (Continued)

         GENERAL (Continued)

         Capital Lease

             During 1998 the Company entered into a purchase lease agreement for
             equipment totaling $222,318. The lease calls for monthly payments
             of $4,529 for 60 months commencing on September 1998 and expiring
             on July 2003. Future minimum capital lease payments and the net
             present value of the future minimum lease payments at December 31,
             1998 are as follows:
<TABLE>
<CAPTION>

              Year ending December 31:
<S>              <C>                                                                                    <C>
                 1999                                                                                    $ 54,348
                 2000                                                                                      54,348
                 2001                                                                                      54,348
                 2002                                                                                      54,348
                 2003                                                                                      31,703
                                                                                                         --------
              Total minimum lease payments                                                                249,095
              Less amount representing interest                                                           (43,380)
                                                                                                         --------
              Present value of net minimum lease payments                                                 205,715
              Current maturities                                                                          (38,335)
                                                                                                         --------
                                                                                                         $167,380
                                                                                                         ========
</TABLE>

         Operating Leases

             Management executed a non-cancelable lease for new office space in
             Florida on January 1, 1996, expiring on December 31, 1999 at
             approximately $14,000 annually. The Company has the option to renew
             for an additional three years. Management intends to exercise its
             option for the year 2000.

             On December 30, 1998, the Company executed an amendment to its
             existing lease dated April 1997 for the laboratory facilities in
             Yonkers, New York. The lease on the additional space is effective
             May 1, 1999. The new lease adds 10,550 square feet (for a total of
             16,650 square feet) and extends its term until April 2005.

             Annual rent on the original lease is approximately $85,500. Rent
             for the additional facilities is approximately $175,000. Total
             rental commitment for the laboratory facilities will be $260,500.

             The Company leased an auto on October 26, 1996 for 36 months at
             $450 per month.

             Lease expense for the years ended December 31, 1998, 1997 and 1996
             totaled $121,477, $76,351 and $13,315, respectively.


                                      F-19
<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)




NOTE 9.  COMMITMENTS AND CONTINGENCIES (Continued)

         GENERAL (Continued)

         Operating Leases

             Future minimum lease payments are as follows:

              Year ending December 31:
                 1999                                           $  177,000
                 2000                                              274,000
                 2001                                              260,000
                 2002                                              280,000
                 2003                                              290,000
                 Thereafter                                        580,000
                                                                ----------
                          Total                                 $1,861,000
                                                                ==========

         TESTING AGREEMENTS

         Plata Partners Limited Partnership

             On March 20, 1992, the Company entered into an agreement with Plata
             Partners Limited Partnership ("Plata") pursuant to which Plata
             agreed to perform a demonstration in the Dominican Republic in
             accordance with a certain agreed upon protocol (the "Protocol") to
             assess the efficacy of a treatment using RETICULOSE incorporated in
             the Protocol against AIDS (the "Plata Agreement"). Plata covered
             all costs and expenses associated with the demonstration.

             Pursuant to the Plata Agreement, the Company authorized the
             issuance to Plata of 5,000,000 shares of common stock and options
             to purchase an additional 5,000,000 shares at $.08 per share
             through July 9, 1994 (the "Plata Options") and 5,000,000 shares at
             $.10 per share through July 9, 1994 (the "Additional Plata
             Options"). Pursuant to several amendments, the Plata Options and
             the Additional Plata Options are exercisable through April 30, 1999
             at an exercise price of $.14 and $.16, respectively. As of December
             31, 1998, there are outstanding Plata Options to acquire 683,300
             shares at $.14 per share and Additional Plata Options to acquire
             108,100 shares at an exercise price of $.16 per share. Through
             December 31, 1998, the Company has received approximately
             $1,332,000 pursuant to the issuance of approximately 9.2 million
             shares in connection with the exercise of the Plata Options and the
             Additional Plata Options.

                                      F-20
<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 9.  COMMITMENTS AND CONTINGENCIES (Continued)

         TESTING AGREEMENTS

         Argentine Agreement

             In April 1996, the Company entered into an agreement (the
             "Argentine Agreement") with DCT SRL, an Argentine corporation
             unaffiliated with the Company ("DCT") pursuant to which DCT was to
             cause a clinical trial to be conducted in two separate hospitals
             located in Buenos Aires, Argentina (the "Clinical Trials").
             Pursuant to the Argentine Agreement, the Clinical Trials were to be
             conducted pursuant to a protocol developed by Juan Carlos Flichman,
             M.D. and the purpose of the Clinical Trials was to assess the
             efficacy of the Company's drug RETICULOSE on the Human Papilloma
             Virus (HPV). The protocol calls for, among other things, a study to
             be performed with clinical and laboratory follow-up on 12 male and
             female human patients between the ages of 18 and 50. The Clinical
             Trials did not include a placebo control group or references to any
             other antiviral drug.

             Pursuant to the Argentine Agreement, the Company delivered $34,000
             to DCT to cover out-of-pocket expenses associated with the Clinical
             Trials. The Argentine Agreement further provides that at the
             conclusion of the Clinical Trials, DCT shall cause Dr. Flichman to
             prepare and deliver a written report to the Company regarding the
             methodology and results of the Clinical Trials (the "Written
             Report"). In September 1996, the Written Report was delivered by
             Dr. Flichman to the Company. Upon delivery of the Written Report to
             the Company, the Company delivered to the principals of DCT options
             to acquire 2,000,000 shares of the Company's common stock for a
             period of one year from the date of the delivery of the Written
             Report, at a purchase price of $.20 per share. Pursuant to several
             amendments, the DCT options are exercisable through April 30, 1999
             at an exercise price of $.21 per share. As of December 31, 1998,
             473,500 shares of common stock were issued pursuant to the exercise
             of these options for an aggregate exercise price of approximately
             $95,000.

             In June 1994, DCT SRL and the Company entered into an exclusive
             distribution agreement whereby the Company granted to DCT, subject
             to certain conditions, the exclusive right to market and sell
             RETICULOSE in Argentina, Bolivia, Paraguay, Uruguay, Brazil, and
             Chile (the "DCT Exclusive Distribution Agreement").

             In April 1996, the Company entered into an agreement with DCT (the
             HIV-HPV Agreement") whereby the Company agreed to provide to DCT or
             its assignees, up to $600,000 to cover the costs of a double blind
             placebo controlled study in approximately 150 patients to assess
             the efficacy of RETICULOSE for the treatment of persons diagnosed
             with the HIV virus (AIDS) and HPV (the "HIV-HPV Study").
             Subsequently, the Company has agreed to advance additional funds
             towards such study.

             In connection with the HIV-HPV Agreement, the Company has advanced
             approximately $665,000, which is accounted for as a research and
             development expense. The amounts have been used to cover expenses
             associated with clinical activities of the HIV-HPV Study.

                                      F-21
<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 9.  COMMITMENTS AND CONTINGENCIES (Continued)

         TESTING AGREEMENTS (Continued)

         Argentine Agreement (Continued)

             The HIV-HPV Agreement provides that (i) in the event the date from
             the HIV-HPV Study is used in connection with RETICULOSE being
             approved for commercial sale anywhere within the territory granted
             under the DCT Exclusive Distribution Agreement or (ii) DCT receives
             financing to cover the costs of the HIV-HPV Study, then DCT is
             obligated to reimburse the Company for all amounts expended in
             connection with the HIV-HPV Study.

             In October 1997, the Company entered into two agreements with DCT,
             whereby the Company agreed to provide DCT or its assignees, up to
             $220,000 and $341,000 to cover the costs of double blind placebo
             controlled studies in approximately 360 and 240 patients,
             respectively to assess the efficacy of the topical application of
             RETICULOSE for the treatment of persons diagnosed with Herpes
             Labialis/Genital Infections (the "Herpes Study") and HPV (the "HPV
             Topical Study").

             In connection with the Herpes Study and the HPV Topical Study
             (collectively, the "Studies"), the Company has advanced
             approximately $58,000 and $132,800, respectively. Such expenses are
             accounted for as research and development expenses. The amounts
             expended have been used to cover expenses associated with
             pre-clinical activities. Neither the Herpes Study nor the HPV
             Topical Study has commenced.

             Both Agreements with DCT provide that (i) in the event the data
             from the Studies are used in connection with RETICULOSE being
             approved for commercial sale anywhere within the territory granted
             under the DCT Exclusive Distribution Agreement or (ii), DCT
             receives financing to cover the costs of the Studies, then DCT is
             obligated to reimburse the Company for all amounts respectively
             expended in connection with the Studies.

             In February 1998, the Company entered into an agreement with DCT
             (the "Concurrent Agreement") whereby the Company agreed to provide
             DCT or its assignees, up to $413,000 to cover the costs of a study
             in 65 patients to compare the results of treatment of patients with
             AIDS taking a three drug cocktail and RETICULOSE with those taking
             a three drug cocktail and a placebo. As of December 31, 1998, the
             Company has advanced approximately $50,000 for such study, which
             has been accounted for as research and development expense.

             In May 1998, the Company entered into an agreement with DCT (the
             "Rheumatoid Arthritis Agreement") whereby the Company agreed to
             provide DCT or its assignees, up to $95,000 to cover the costs of a
             controlled study in 30 patients to determine the efficacy of
             RETICULOSE for the treatment of rheumatoid arthritis in humans. In
             connection with this study, the Company has advanced approximately
             $75,000, which has been accounted for as research and development
             expenses.


                                      F-22
<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 9.  COMMITMENTS AND CONTINGENCIES (Continued)

         TESTING AGREEMENTS (Continued)

         Argentine Agreement (Continued)

             In July 1998, the Company authorized expenditures of up to $90,000
             to study the effects of RETICULOSE in inhibiting the mutation of
             the AIDS virus. As of December 31, 1998, the Company has advanced
             approximately $50,000 for such study, which has been accounted for
             as research and development expense.

         Barbados Study

             A double blind study assessing the efficacy of the Company's drug
             RETICULOSE in 43 human patients diagnosed with HIV (AIDS) is being
             conducted at the Queen Elizabeth Hospital, Bridgetown, Barbados
             (the "Barbados Study"). As of December 31, 1998, the Company has
             expended approximately $385,000 to cover the costs of the Barbados
             Study. In December 1996, the Company received from the coordinators
             of the Barbados Study, a written summary of results of the Barbados
             Study (the "Written Summary").

             In July 1998, the Company authorized expenditures of up to $45,000
             to study the effects of RETICULOSE in inhibiting the mutation of
             the AIDS virus. As of December 31, 1998, the Company has advanced
             approximately $5,000 for such study, which has been accounted for
             as research and development expense.

         National Cancer Institute Agreement

             In March 1997, the Company entered into a Material Transfer
             Agreement - Cooperative Research and Development Agreement with the
             National Cancer Institute ("NCI") of the National Institutes of
             Health. Under the terms of the Agreement, NCI researchers and the
             Company will collaborate to elucidate the molecular mechanism by
             which RETICULOSE affects the transcription of the gamma interferon
             gene. This agreement was extended for an additional one year term
             through March 3, 1999 to investigate the anti-tumor activity of
             RETICULOSE using kidney tumor model systems. In addition, NCI will
             study the effects of RETICULOSE on inflammation associated with
             rheumatoid arthritis.

         Topical Safety Study

             During 1998, the Company paid approximately $200,000 for a safety
             study conducted in the United States for the topical use of
             RETICULOSE.

                                      F-23
<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 9.  COMMITMENTS AND CONTINGENCIES (Continued)

         CONSULTING AGREEMENTS

         Hirschman Agreement

             In May 1995, the Company entered into a consulting agreement with
             Shalom Hirschman, M.D., Professor of Medicine of Mt. Sinai School
             of Medicine, New York, New York and Director of Mt. Sinai's
             Division of Infectious Diseases and now president of AVRC, whereby
             Dr. Hirschman was to provide consulting services to the Company
             through May 1997. The consulting services included the development
             and location of pharmacological and biotechnology companies and
             assisting the Company in seeking joint ventures with and financing
             of companies in such industries.

             In connection with the consulting agreement, the Company issued to
             Dr. Hirschman 1,000,000 shares of the Company's common stock and
             the option to acquire 5,000,000 shares of the Company's common
             stock for a period of three years as per the vesting schedule as
             referred to in the agreement, at a purchase price of $.18 per
             share. In addition and in connection with entering into the
             consulting agreement with Dr. Hirschman, the Company issued to a
             person unaffiliated with the Company, 100,000 shares of the
             Company's common stock, and an option to acquire for a period of
             one year, from June 1, 1995, an additional 500,000 shares at a
             purchase price of $.18 per share. As of December 31, 1998, 900,000
             shares have been issued upon exercise of these options for cash
             consideration of $162,000 under this Agreement.

             In March 1996, the Company entered into an addendum to the
             consulting agreement with Dr. Hirschman whereby Dr. Hirschman
             agreed to provide consulting services to the Company through May
             2000 (the "Addendum"). Pursuant to the Addendum, the Company
             granted to Dr. Hirschman and his designees options to purchase an
             aggregate of 15,000,000 shares of the Company's common stock for a
             three year period pursuant to the following schedule: (i) options
             to purchase 5,000,000 shares exercisable at any time and from time
             to time commencing March 24, 1996 and ending March 23, 1999 at an
             exercise price of $.19 per share, of which options to acquire
             500,000 shares were assigned by Dr. Hirschman to Richard Rubin,
             consultant to Dr. Hirschman; (ii) options to purchase 5,000,000
             shares exercisable at any time and from time to time commencing
             March 24, 1997 and ending March 23, 1999 at an exercise price of
             $.27 per share, of which options to acquire 500,000 shares were
             assigned by Dr. Hirschman to Richard Rubin, consultant to Dr.
             Hirschman; and (iii) options to purchase 5,000,000 shares
             exercisable at any time and from time to time commencing March 24,
             1998 and ending March 23, 1999 at an exercise price of $.36 per
             share, of which options to acquire 500,000 shares were assigned by
             Dr. Hirschman to Richard Rubin, consultant to Dr. Hirschman. In
             addition, the Company has agreed to cause the shares underlying
             these options to be registered so long as there is no cost to the
             Company. As of December 31, 1998, 500,000 shares of common stock
             were issued pursuant to the exercise of stock options by Richard
             Rubin. Mr. Rubin has, from time to time in the past, advised the
             Company on matters unrelated to his consultation with Dr.
             Hirschman.




                                      F-24
<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)




NOTE 9.  COMMITMENTS AND CONTINGENCIES (Continued)

         CONSULTING AGREEMENTS (Continued)

         Hirschman Agreement (Continued)

             In November 1997, Dr. Hirschman assigned to Henry Kamioner, a
             consultant to Dr. Hirschman, options to acquire 1,500,000 shares
             (500,000 at $.19, 500,000 at $.27 and 500,000 at $.36).

             On October 14, 1996, the Company and Dr. Hirschman entered into an
             agreement (the "Employment Agreement") whereby Dr. Hirschman has
             agreed to serve as the President and Chief Executive Officer of the
             Company for a period of three years, subject to earlier termination
             by either party, either for cause as defined in and in accordance
             with the provisions of the Employment Agreement, or if the Company
             does not receive on or prior to December 31, 1997, funding of
             $3,000,000 from sources other than traditional institutional/bank
             debt financing or proceeds from the purchase by Dr. Hirschman of
             the Company's securities, including, without limitation, the
             exercise of Dr. Hirschman of outstanding stock options. Pursuant to
             the Employment Agreement, Dr. Hirschman is entitled to receive an
             annual base salary of $325,000, use of an automobile, major
             medical, term life, disability and dental insurance benefits for
             the term of his employment. The Employment Agreement further
             provides that Dr. Hirschman shall be nominated by the Company to
             serve as a member of the Company's Board of Directors and that
             Bernard Friedland and William Bregman will vote in favor of Dr.
             Hirschman as a director of the Company, for the duration of Dr.
             Hirschman's employment, and since October 1996, Dr. Hirschman has
             served as a member of the Company's Board of Directors.

             On February 18, 1998, the Board of Directors authorized a $100,000
             bonus to Dr. Hirschman and granted options to acquire 23,000,000
             shares of stock at $0.27 per option share provided that the Company
             is granted FDA approval for testing in the United States.

             In July 1998, the Company and Dr. Hirschman entered into an amended
             and restated employment agreement, which supersedes in its entirety
             the original employment agreement of October 1996. Such amendment
             and restatement extends the term of the employment agreement to
             December 31, 2000. Additionally, the February 1998 Board of
             Directors action regarding the $100,000 bonus and the granting of
             23,000,000 options (contingent upon the occurrence of certain
             events) is included in this employment agreement.


                                      F-25
<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 9.  COMMITMENTS AND CONTINGENCIES (Continued)

         CONSULTING AGREEMENTS (Continued)

         Cohen Agreements

             In September 1992, the Company entered into a one year consulting
             agreement with Leonard Cohen (the "September 1992 Cohen
             Agreement"). The September 1992 Cohen Agreement required that Mr.
             Cohen provide certain consulting services to the Company in
             exchange for the Company's issuing to Mr. Cohen 1,000,000 shares of
             common stock (the "September 1992 Cohen Shares"), 500,000 of which
             were issuable upon execution of the September 1992 Cohen Agreement
             and the remaining 500,000 shares of which were issuable upon Mr.
             Cohen completing 50 hours of consulting service to the Company. The
             Company issued the first 500,000 shares to Mr. Cohen in October
             1992 and the remaining 500,000 shares to Mr. Cohen in February
             1993. Further pursuant to the September 1992 Cohen Agreement, the
             Company granted to Mr. Cohen the option to acquire, at any time and
             from time to time through September 10, 1993 (which date has been
             extended through April 30, 1999), the option to acquire 3,000,000
             shares of common stock of the Company at an exercise price of $.09
             per share (which exercise price has been increased to $.15 per
             share) (the "September 1992 Cohen Options"). As of December 31,
             1998, 1,300,000 of the September 1992 Cohen Options have been
             exercised for cash consideration of $156,000.

             In February 1993, the Company entered into a second consulting
             agreement with Mr. Cohen (the "February 1993 Cohen Agreement") for
             a three year term commencing on March 1, 1993. The February 1993
             Cohen Agreement provides that Mr. Cohen provide financing business
             consulting services concerning the operations of the business of
             the Company and possible strategic transactions in exchange for the
             Company issuing to Mr. Cohen 3,500,000 shares of common stock (the
             "February 1993 Cohen Shares"), 1,500,000 shares of which Mr. Cohen
             has informed the Company he has assigned to certain other persons
             not affiliated with the Company or any of its officers or
             directors.

             In July 1994, in consideration for services related to the
             introduction, negotiation and execution of a distribution agreement
             the Company issued: (i) to Mr. Cohen, an additional 2,500,000
             shares (the "April 1994 Cohen Shares") and (ii) to each of Elliot
             Bauer and Lee Rizzuto, 625,000 shares (the "Bauer and Rizzuto
             Shares") as well as options to acquire an additional 5,000,000
             shares each at $.10 per share exercisable through May 1, 1996 (the
             "Bauer and Rizzuto Options"). The Company has been informed that
             Messrs. Cohen, Bauer and Rizzuto are principals of a firm, which
             has been granted certain distribution rights, which were terminated
             on May 31, 1995. Through December 31, 1997, 2,855,000 shares were
             issued pursuant to the exercise of the Bauer and Rizzuto Options
             for an aggregate exercise price of $285,500. Mr. Rizzuto sold all
             of his shares and all shares underlying his options. Pursuant to
             several amendments, the remaining Bauer options are exercisable
             through April 30, 1999 at an option price of $.13. The Company
             agreed to issue to Cohen an additional 300,000 shares in 1995 at a
             time when the shares were valued at $.14 per share, in
             consideration for expenditures incurred by Mr. Cohen in connection
             with securing for the benefit of the Company and the affiliated
             distributor, the continued services of a doctor.



                                      F-26
<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 9.  COMMITMENTS AND CONTINGENCIES (Continued)

         CONSULTING AGREEMENTS (Continued)

         Cohen Agreements (Continued)

             The issuance of the September 1992 Cohen Shares, the February 1993
             Cohen Shares, the April 1994 Cohen Shares and the Bauer and Rizzuto
             Shares have been accounted for as an administrative expense in the
             amount of the Company's valuation of such shares as of the issuance
             date. During the year ended December 31, 1996, Mr. Cohen was issued
             300,000 shares for services rendered. These shares were accounted
             for as an administrative expense in the amount of the Company's
             valuation of such shares as of the issuance date.

         Chinnici Agreement

             In July 1998, the Company entered into a consulting agreement with
             Dr. Angelo A. Chinnici for a term extending to December 31, 2000.
             Such agreement calls for Dr. Chinnici to provide assistance in
             connection with research, development, production, marketing and
             sale of RETICULOSE. Additionally, Dr. Chinnici will testify before
             the FDA in connection with an application for approval of
             RETICULOSE and will provide detailed clinical reports regarding
             patients observed by him. Dr. Chinnici will receive options to
             purchase 300,000 shares at an exercise price of $.30 per share. The
             options will be exercisable in equal installments on January 1,
             1999 and 2000 and December 15, 2000.

         DISTRIBUTION AGREEMENTS

         The Company currently is a party to separate agreements with four
         different entities (the "Entities"), whereby the Company has granted
         exclusive rights to distribute RETICULOSE in the countries of China,
         Japan, Macao, Hong Kong, Taiwan, Mexico, Argentina, Bolivia, Paraguay,
         Uruguay, Brazil, Chile, Channel Islands, The Isle of Man, British West
         Indies, Jamaica, Haiti, Bermuda, Belize and Saudi Arabia. Pursuant to
         these agreements, distributors are obligated to cause RETICULOSE to be
         approved for commercial sale in such countries and upon such approval,
         to purchase from the Company certain minimum quantities of RETICULOSE
         to maintain the exclusive distribution rights. Leonard Cohen, a former
         consultant to the Company, has informed the Company that he is an
         affiliate of two of these entities. To date, the Company has recorded
         revenue classified as other income for the sale of territorial rights
         under the distribution agreements. No sales have been made by the
         Company under the distribution agreements other than for testing
         purposes.

         Additionally, pursuant to one of the distributions agreements, the
         Company granted the distributor the right to acquire 3,000,000 shares
         of the Company's common stock at a purchase price of $.25 (which has
         been increased to $.26) upon the completion of certain tests and the
         publication of a paper with respect to such tests. During May 1998,
         300,000 shares of common stock were issued pursuant to exercise of
         these options for an aggregate exercise price of $78,000.



                                      F-27
<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 10. STOCKHOLDERS' EQUITY

         During 1997, the Company issued 10,931,516 shares of common stock for
         an aggregate consideration of $1,412,166. These amounts were comprised
         of the issuance of common stock pursuant to the exercise of stock
         options of 3,333,333 shares for $247,666 and the issuance of common
         stock in exchange for consulting services of 150,000 shares for
         consideration of $44,500 and the issuance of common stock upon
         conversion of debt of 7,448,183 shares for $1,120,000.

         During 1998, the Company issued 18,460,333 shares of common stock for
         an aggregate consideration of $3,158,400. The amounts were comprised of
         the issuance of common stock pursuant to the exercise of stock options
         of 1,555,000 shares for $257,400 and the issuance of common stock in
         exchange for consulting services of 100,000 shares for consideration of
         $21,000 and the issuance of common stock upon commission of debt of
         16,805,333 shares for $2,880,000.


NOTE 11. INCOME TAXES

         The Company accounts for income taxes under the provisions of Statement
         of Financial Accounting Standards (SFAS) No. 109, Accounting for Income
         Taxes. SFAS No. 109 is an asset and liability approach for computing
         deferred income taxes.

         As of December 31, 1998 and 1997, the Company had a net operating loss
         carryforward for Federal income tax reporting purposes amounting to
         approximately $9,700,000 and $6,300,000, which expire in varying
         amounts to 2018.

         The Company presently has one significant temporary difference between
         financial reporting and income tax reporting relating to interest
         expense on the beneficial conversion feature of the convertible debt.
         The components of the deferred tax asset as of December 31, 1998 and
         1997 were as follows:
<TABLE>
<CAPTION>
                                                                                          1998            1997
                                                                                          ----            ----
<S>                                                                                    <C>             <C>
          Benefit of net operating loss carryforwards                                  $3,300,000      $2,100,000
          Less valuation allowance                                                      3,300,000       2,100,000
                                                                                       ----------      ----------
          Net deferred tax asset                                                       $       --      $       --
                                                                                       ==========      ==========

</TABLE>
         As of December 31, 1998, sufficient uncertainty exists regarding the
         realizability of these operating loss carryforwards and, accordingly, a
         valuation allowance of $3,300,000 has been established.


                                      F-28

<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)




NOTE 12. ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

         The information set forth below provides disclosure of the estimated
         fair value of the Company's financial instruments presented in
         accordance with the requirements of Statement of Financial Accounting
         Standards (SFAS) No. 107. Fair value estimates discussed herein are
         based upon certain market assumptions and pertinent information
         available to management as of December 31, 1998. Since the reported
         fair values of financial instruments are based upon a variety of
         factors, they may not represent actual values that could have been
         realized as December 31, 1998 or that will be realized in the future.

         The respective carrying value of certain on-balance-sheet financial
         instruments approximated their fair values. These financial instruments
         include cash, U.S. government obligations, accounts payable and the
         convertible debentures. Fair values were assumed to approximate
         carrying values for these financial instruments since they are
         short-term in nature and their carrying amounts approximate fair values
         or they are receivable or payable on demand.

         The fair value of non-current investments, primarily U.S. government
         obligations, has been estimated using quoted market prices. At December
         31, 1998, the differences between the estimated fair value and the
         carrying value of non-current and current debt instruments were
         considered immaterial in relation to the Company's financial position.


NOTE 13. DEFERRED COMPENSATION COST

         As more fully described in Note 9 to these consolidated financial
         statements, the Company granted stock options in exchange for testing
         and consulting services. In accordance with SFAS 123, Accounting for
         Stock-Based Compensation (effective for options granted after December
         15, 1995), the Company recognized compensation cost based on the fair
         value at the grant dates. The compensation cost is amortized over the
         life of the option period. The fair value of the stock options used to
         compute deferred compensation cost is the estimated present value at
         grant date using the Black-Sholes option pricing model with the
         following assumptions: Expected volatility of 20%; a risk-free interest
         rate of 6% and an expected holding period ranging from 1-3 years. The
         deferred compensation cost is reported as a component of stockholders'
         equity. At December 31, 1998 and 1997, there were approximately
         5,500,000 and 7,000,000 option shares outstanding with a weighted
         average exercise price of $0.195 per share.



NOTE 14. RESTATEMENT

         The accompanying financial statements for 1998 have been restated to
         record as interest expense, the amortization of the beneficial
         conversion feature associated with the November Debenture (Note 8)
         based on the date the debenture first became convertible. The effect of
         the restatement was to increase net loss for year ended December 31,
         1998 by $572,917 ($.01 per share). The net effect of the restatement
         represents a non-cash interest charge to operations.


                                      F-29
<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 14. RESTATEMENT (Continued)

         The effect of the changes on the financial statements are as follows:

<TABLE>
<CAPTION>
                                                                          As
                                                                      Previously                           As
                                                                       Reported       Restatement       Restated
                                                                       --------       -----------       --------
<S>                                                                  <C>               <C>           <C>
         Convertible Debenture, net                                  $    885,002      $ 572,917     $    1,457,919
                                                                     ============      =========     ==============
         Deficit accumulated during the development
            stage                                                    $(12,978,059)     $(572,917)    $  (13,550,976)
                                                                     ============      =========     ==============
         Interest expense                                            $    667,804      $ 572,917     $    1,240,721
                                                                     ============      =========     ==============
         Net loss                                                    $ (3,984,793)     $(572,917)    $   (4,557,710)
                                                                     ============      =========     ==============
         Net loss per share of common stock - basic
            and diluted                                                     ($.01)         ($.01)             ($.02)

</TABLE>


                                      F-30

<PAGE>
<TABLE>
<CAPTION>

                                               ADVANCED VIRAL RESEARCH CORP.
                                               (A Development Stage Company)

                                           CONSOLIDATED CONDENSED BALANCE SHEETS

                                                                                                               Condensed
                                                                                                                  from
                                                                                                                Audited
                                                                                                               Financial
                                                                                               June 30,        Statements
                                                                                                 1999         December 31,
                                                                                              (Unaudited)         1998
                                                                                              -----------         ----
<S>                                                                                         <C>             <C>
                                  ASSETS
                                  ------
Current Assets:
   Cash and cash equivalents                                                                $     95,618    $    924,420
   Investments                                                                                        --         821,047
   Inventory                                                                                      19,729          19,729
   Other current assets                                                                           45,606          29,818
                                                                                            ------------    ------------
         Total current assets                                                                    160,953       1,795,014

Property and Equipment                                                                         1,090,339       1,049,593

Other Assets                                                                                     496,570         460,346
                                                                                            ------------    ------------
         Total assets                                                                       $  1,747,862    $  3,304,953
                                                                                            ============    ============

              LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
              ----------------------------------------------

Current Liabilities:
   Accounts payable and accrued liabilities                                                 $    505,797    $    279,024
   Current portion of capital lease obligation                                                    39,993          38,335
                                                                                            ------------    ------------
         Total current liabilities                                                               545,790         317,359
                                                                                            ------------    ------------

Long-Term Liabilities:
   Convertible debenture, net                                                                  1,481,965       1,457,919
   Capital lease obligation - long-term portion                                                  146,961         167,380
                                                                                            ------------    ------------
        Total long-term liabilities                                                            1,628,926       1,625,299
                                                                                            ------------    ------------

Deposit on Securities Purchase Agreement                                                              --         600,000
                                                                                            ------------    ------------

Deposit on Exercise of Options                                                                    30,000              --
                                                                                            ------------    ------------

Commitments and Contingencies                                                                         --              --

Stockholders' Equity (Deficit):
   Common stock; 1,000,000,000 shares of $.00001 par value
      authorized, 301,340,183 and 296,422,907
      shares issued and outstanding                                                                3,013           2,964
   Additional paid-in capital                                                                 15,621,665      14,325,076
   Deficit accumulated during the development stage                                          (15,636,808)    (13,550,976)
   Discount on warrants                                                                         (444,724)             --
   Deferred compensation cost                                                                         --         (14,769)
                                                                                            ------------    ------------
         Total stockholders' equity (deficit)                                                   (456,854)        762,295
                                                                                            ------------    ------------
         Total liabilities and stockholders' equity (deficit)                               $  1,747,862    $  3,304,953
                                                                                            ============    ============

</TABLE>

           See notes to consolidated condensed financial statements.

                                      F-31

<PAGE>
<TABLE>
<CAPTION>


                                              ADVANCED VIRAL RESEARCH CORP.
                                              (A Development Stage Company)

                                     CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS



                                                                                                       Inception
                                                                                                     (February 20,
                                         Three Months Ended                Six Months Ended             1984) to
                                              June 30,                         June 30,                 June 30,
                                              --------                         --------                 --------
                                       1999             1998            1999             1998             1999
                                       ----             ----            ----             ----             ----
<S>                                <C>              <C>              <C>              <C>              <C>
Revenues:
   Sales                           $       2,191    $          --    $       4,590    $          --    $     199,565
   Interest                                5,680           27,926           21,489           57,223          580,786
   Other income                               --               --               --              100          120,093
                                   -------------    -------------    -------------    -------------    -------------
                                           7,871           27,926           26,079           57,323          900,444
                                   -------------    -------------    -------------    -------------    -------------

Costs and Expenses:
   Research and development              409,464          210,618          767,380          380,764        4,350,847
   General and administrative            618,529          572,845        1,056,932        1,078,259        8,372,269
   Depreciation and amortization          85,199          365,396          148,556          541,823          805,839
   Interest                               70,715           30,983          139,043          306,231        3,008,297
                                   -------------    -------------    -------------    -------------    -------------
                                       1,183,907        1,179,842        2,111,911        2,307,077       16,537,252
                                   -------------    -------------    -------------    -------------    -------------

Net Loss                           $  (1,176,036)   $  (1,151,916)   $  (2,085,832)   $  (2,249,754)   $ (15,636,808)
                                   =============    =============    =============    =============    =============

Net Loss Per Share of Common
   Stock - Basic and Diluted       $       (0.01)   $       (0.01)   $       (0.01)   $       (0.01)
                                   =============    =============    =============    =============

Weighted Average Number of
   Common Shares Outstanding         298,881,545      282,767,657      298,881,545      282,767,657
                                   =============    =============    =============    =============
</TABLE>

           See notes to consolidated condensed financial statements.

                                      F-32


<PAGE>
<TABLE>
<CAPTION>


                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

       CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY

                 INCEPTION (FEBRUARY 20, 1984) TO JUNE 30, 1999

                                                                                                                         Deficit
                                                                         Common Stock                                  Accumulated
                                                                 Amount  ------------                    Additional    during the
                                                                  Per                                     Paid-In      Development
                                                                 Share      Shares          Amount        Capital          Stage
                                                                 -----      ------          ------        -------          -----
<S>                                                             <C>      <C>           <C>              <C>              <C>
Balance, inception (February 20, 1984) as previously reported                    --    $       1,000    $          --    $ (1,000)

Adjustment for pooling of interests                                                --           (1,000)           1,000          --
                                                                        -------------    -------------    -------------    --------

Balance, inception, as restated                                                    --               --            1,000      (1,000)

   Net loss, period ended December 31, 1984                                        --               --               --     (17,809)
                                                                        -------------    -------------    -------------    --------

Balance, December 31, 1984                                                         --               --            1,000     (18,809)

   Issuance of common stock for cash                            $ .00     113,846,154            1,138              170          --
   Net loss, year ended December 31, 1985                                          --               --               --     (25,459)
                                                                        -------------    -------------    -------------    --------

Balance, December 31, 1985                                                113,846,154            1,138            1,170     (44,268)

   Issuance of common stock - public offering                     .01      40,000,000              400          399,600          --
   Issuance of underwriter's warrants                                              --               --              100          --
   Expenses of public offering                                                     --               --         (117,923)         --
   Issuance of common stock, exercise of "A" warrants             .03         819,860                9           24,587          --
   Net loss, year ended December 31, 1986                                          --               --               --    (159,674)
                                                                        -------------    -------------    -------------    --------

Balance, December 31, 1986                                                154,666,014            1,547          307,534    (203,942)
                                                                        -------------    -------------    -------------    --------

</TABLE>
           See notes to consolidated condensed financial statements.

                                      F-33


<PAGE>
<TABLE>
<CAPTION>


                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

       CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY
                                   (Continued)

                 INCEPTION (FEBRUARY 20, 1984) TO JUNE 30, 1999

                                                                                                                       Deficit
                                                                       Common Stock                                  Accumulated
                                                              Amount   ------------                   Additional      during the
                                                                Per                                    Paid-In       Development
                                                               Share      Shares         Amount        Capital          Stage
                                                               -----      ------         ------        -------          -----
<S>                                                        <C>            <C>           <C>           <C>            <C>
Balance, December 31, 1986                                                154,666,014   $     1,547   $   307,534    $  (203,942)

   Issuance of common stock, exercise of "A" warrants      $   .03         38,622,618           386     1,158,321             --
   Expenses of stock issuance                                                      --            --       (11,357)            --
   Acquisition of subsidiary for cash                                              --            --       (46,000)            --
   Cancellation of debt due to stockholders                                        --            --        86,565             --
   Net loss, period ended December 31, 1987                                        --            --            --       (258,663)
                                                                        -------------   -----------   -----------    -----------

Balance, December 31, 1987                                                193,288,632         1,933     1,495,063       (462,605)

   Net loss, year ended December 31, 1988                                          --            --            --       (199,690)
                                                                        -------------   -----------   -----------    -----------

Balance, December 31, 1988                                                193,288,632         1,933     1,495,063       (662,295)

   Net loss, year ended December 31, 1989                                          --            --            --       (270,753)
                                                                        -------------   -----------   -----------    -----------

Balance, December 31, 1989                                                193,288,632         1,933     1,495,063       (933,048)

   Issuance of common stock, expiration of redemption          .05          6,729,850            67       336,475             --
      offer on "B" warrants
   Issuance of common stock, exercise of "B" warrants          .05            268,500             3        13,422             --
   Issuance of common stock, exercise of "C" warrants          .08             12,900            --         1,032             --
   Net loss, year ended December 31, 1990                                          --            --            --       (267,867)
                                                                        -------------   -----------   -----------    -----------

Balance, December 31, 1990                                                200,299,882         2,003     1,845,992     (1,200,915)
                                                                        -------------   -----------   -----------    -----------

</TABLE>
           See notes to consolidated condensed financial statements.

                                      F-34


<PAGE>
<TABLE>
<CAPTION>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

       CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY
                                   (Continued)

                 INCEPTION (FEBRUARY 20, 1984) TO JUNE 30, 1999

                                                                                                                         Deficit
                                                                            Common Stock                               Accumulated
                                                                 Amount     ------------                Additional      during the
                                                                  Per                                    Paid-In       Development
                                                                 Share         Shares        Amount      Capital          Stage
                                                                 -----         ------        ------      -------          -----
<S>                                                                            <C>           <C>        <C>            <C>
Balance, December 31, 1990                                                     200,299,882   $ 2,003    $ 1,845,992    $ (1,200,915)

   Issuance of common stock, exercise of "B" warrants            $   .05            11,400        --            420              --
   Issuance of common stock, exercise of "C" warrants                .08             2,500        --            200              --
   Issuance of common stock, exercise of underwriters warrants      .012         3,760,000        38         45,083              --
   Net loss, year ended December 31, 1991                                               --        --             --        (249,871)
                                                                             -------------  --------    -----------    ------------

Balance, December 31, 1991                                                     204,073,782     2,041      1,891,695      (1,450,786)

   Issuance of common stock, for testing                           .0405        10,000,000       100        404,900              --
   Issuance of common stock, for consulting services                .055           500,000         5         27,495              --
   Issuance of common stock, exercise of "B" warrants                .05         7,458,989        75        372,875              --
   Issuance of common stock, exercise of "C" warrants                .08         5,244,220        52        419,487              --
   Expenses of stock issuance                                                                                (7,792)
   Net loss, year ended December 31, 1992                                               --        --             --        (839,981)
                                                                             -------------  --------    -----------    ------------

Balance, December 31, 1992                                                     227,276,991     2,273      3,108,660      (2,290,767)

   Issuance of common stock, for consulting services                .055           500,000         5         27,495              --
   Issuance of common stock, for consulting services                 .03         3,500,000        35        104,965              --
   Issuance of common stock, for testing                            .035         5,000,000        50        174,950              --
   Net loss, year ended December 31, 1993                                               --        --             --        (563,309)
                                                                             -------------  --------    -----------    ------------

Balance, December 31, 1993                                                    236,276,991     2,363      3,416,070       (2,854,076)
                                                                             -------------  --------    -----------    ------------

</TABLE>
           See notes to consolidated condensed financial statements.

                                      F-35


<PAGE>
<TABLE>
<CAPTION>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

       CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY
                                   (Continued)

                 INCEPTION (FEBRUARY 20, 1984) TO JUNE 30, 1999



                                                                           Common Stock
                                                                Amount     ------------                 Additional
                                                                  Per                                     Paid-In
                                                                 Share        Shares       Amount         Capital
                                                                 -----        ------       ------         -------
<S>                                                            <C>        <C>           <C>            <C>
Balance, December 31, 1993                                                236,276,991   $      2,363   $  3,416,070

   Issuance of common stock, for consulting services             $  .05     4,750,000             47        237,453
   Issuance of common stock, exercise of options                    .08       400,000              4         31,996
   Issuance of common stock, exercise of options                    .10       190,000              2         18,998
   Net loss, year ended December 31, 1994                                          --             --             --
                                                                         ------------   ------------   ------------

Balance, December 31, 1994                                                241,616,991          2,416      3,704,517

   Issuance of common stock, exercise of options                    .05     3,333,333             33        166,633
   Issuance of common stock, exercise of options                    .08     2,092,850             21        167,407
   Issuance of common stock, exercise of options                    .10     2,688,600             27        268,833
   Issuance of common stock, for consulting services                .11     1,150,000             12        126,488
   Issuance of common stock, for consulting services                .14       300,000              3         41,997
   Net loss, year ended December 31, 1995                                          --             --             --
                                                                         ------------   ------------   ------------

Balance, December 31, 1995                                                251,181,774          2,512      4,475,875
                                                                         ------------   ------------   ------------


(CONTINUED TABLE)
                                                                                             Deficit
                                                                                           Accumulated
                                                                                           during the        Deferred
                                                                           Subscription    Development     Compensation
                                                                            Receivable        Stage            Cost
                                                                            ----------        -----            ----
<S>                                                                          <C>               <C>            <C>
Balance, December 31, 1993                                                   $         --      $ (2,854,076)  $   --

   Issuance of common stock, for consulting services                                   --                --       --
   Issuance of common stock, exercise of options                                       --                --       --
   Issuance of common stock, exercise of options                                       --                --       --
   Net loss, year ended December 31, 1994                                              --          (440,837)      --
                                                                             ------------      ------------   ------

Balance, December 31, 1994                                                             --        (3,294,913)      --

   Issuance of common stock, exercise of options                                       --                --       --
   Issuance of common stock, exercise of options                                       --                --       --
   Issuance of common stock, exercise of options                                       --                --       --
   Issuance of common stock, for consulting services                                   --                --       --
   Issuance of common stock, for consulting services                                   --                --       --
   Net loss, year ended December 31, 1995                                              --          (401,884)      --
                                                                             ------------      ------------   ------

Balance, December 31, 1995                                                             --        (3,696,797)      --
                                                                             ------------      ------------   ------

</TABLE>
           See notes to consolidated condensed financial statements.

                                      F-36

<PAGE>
<TABLE>
<CAPTION>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

       CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY
                                   (Continued)

                 INCEPTION (FEBRUARY 20, 1984) TO JUNE 30, 1999



                                                                              Common Stock
                                                                   Amount     ------------                Additional
                                                                     Per                                   Paid-In
                                                                    Share        Shares        Amount      Capital
                                                                    -----        ------        ------      -------
<S>                                                                <C>        <C>            <C>        <C>
Balance, December 31, 1995                                                     251,181,774    $ 2,512    $ 4,475,875

   Issuance of common stock, exercise of options                        .05      3,333,334         33        166,634
   Issuance of common stock, exercise of options                        .08      1,158,850         12         92,696
   Issuance of common stock, exercise of options                        .10      7,163,600         72        716,288
   Issuance of common stock, exercise of options                        .11        170,000          2         18,698
   Issuance of common stock, exercise of options                        .12      1,300,000         13        155,987
   Issuance of common stock, exercise of options                        .18      1,400,000         14        251,986
   Issuance of common stock, exercise of options                        .19        500,000          5         94,995
   Issuance of common stock, exercise of options                        .20        473,500          5         94,695
   Issuance of common stock, for services rendered                      .50        350,000          3        174,997
   Options granted                                                                      --         --        760,500
   Subscription receivable                                                              --         --             --
   Net loss, year ended December 31, 1996                                               --         --             --
                                                                              ------------    -------    -----------

Balance, December 31, 1996                                                     267,031,058      2,671      7,003,351
                                                                              ------------    -------    -----------


(CONTINUED TABLE)
                                                                                              Deficit
                                                                                            Accumulated
                                                                                            during the        Deferred
                                                                            Subscription    Development     Compensation
                                                                             Receivable        Stage            Cost
                                                                             ----------        -----            ----
<S>                                                                          <C>         <C>             <C>
Balance, December 31, 1995                                                   $     --    $ (3,696,797)   $       --

   Issuance of common stock, exercise of options                                   --              --            --
   Issuance of common stock, exercise of options                                   --              --            --
   Issuance of common stock, exercise of options                                   --              --            --
   Issuance of common stock, exercise of options                                   --              --            --
   Issuance of common stock, exercise of options                                   --              --            --
   Issuance of common stock, exercise of options                                   --              --            --
   Issuance of common stock, exercise of options                                   --              --            --
   Issuance of common stock, exercise of options                                   --              --            --
   Issuance of common stock, for services rendered                                 --              --            --
   Options granted                                                                 --              --      (473,159)
   Subscription receivable                                                    (19,000)             --            --
   Net loss, year ended December 31, 1996                                          --      (1,154,740)           --
                                                                             --------    ------------    ----------

Balance, December 31, 1996                                                    (19,000)     (4,851,537)     (473,159)
                                                                             --------    ------------    ----------

</TABLE>
           See notes to consolidated condensed financial statements.

                                      F-37

<PAGE>
<TABLE>
<CAPTION>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

       CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY
                                   (Continued)

                 INCEPTION (FEBRUARY 20, 1984) TO JUNE 30, 1999



                                                                             Common Stock
                                                                  Amount     ------------               Additional
                                                                    Per                                  Paid-In
                                                                   Share        Shares       Amount      Capital
                                                                   -----        ------       ------      -------
<S>                                                                <C>      <C>           <C>        <C>
Balance, December 31, 1996                                                  267,031,058   $ 2,671    $ 7,003,351

   Issuance of common stock, exercise of options                    .08       3,333,333        33        247,633
   Issuance of common stock, conversion of debt                     .20       1,648,352        16        329,984
   Issuance of common stock, conversion of debt                     .15         894,526         9        133,991
   Issuance of common stock, conversion of debt                     .12       2,323,580        23        269,977
   Issuance of common stock, conversion of debt                     .15       1,809,524        18        265,982
   Issuance of common stock, conversion of debt                     .16         772,201         8        119,992
   Issuance of common stock, for services rendered                  .41          50,000        --         20,500
   Issuance of common stock, for services rendered                  .24         100,000         1         23,999
   Beneficial conversion feature, February debenture                                 --        --        413,793
   Beneficial conversion feature, October debenture                                  --        --      1,350,000
   Warrant costs, February debenture                                                 --        --         37,242
   Warrant costs, October debenture                                                  --        --        291,555
   Amortization of deferred compensation cost                                        --        --             --
   Imputed interest on convertible debenture                                         --        --          4,768
   Net loss, year ended December 31, 1997                                            --        --             --
                                                                           ------------   -------    -----------

Balance, December 31, 1997                                                  277,962,574     2,779     10,512,767
                                                                           ------------   -------    -----------


(CONTINUED TABLE)
                                                                                           Deficit
                                                                                         Accumulated
                                                                                          during the        Deferred
                                                                         Subscription    Development      Compensation
                                                                          Receivable        Stage             Cost
                                                                          ----------        -----             ----
<S>                                                                        <C>           <C>                <C>
Balance, December 31, 1996                                                 $ (19,000)    $ (4,851,537)      $ (473,159)

   Issuance of common stock, exercise of options                                  --               --               --
   Issuance of common stock, conversion of debt                                   --               --               --
   Issuance of common stock, conversion of debt                                   --               --               --
   Issuance of common stock, conversion of debt                                   --               --               --
   Issuance of common stock, conversion of debt                                   --               --               --
   Issuance of common stock, conversion of debt                                   --               --               --
   Issuance of common stock, for services rendered                                --               --               --
   Issuance of common stock, for services rendered                                --               --               --
   Beneficial conversion feature, February debenture                              --               --               --
   Beneficial conversion feature, October debenture                               --               --               --
   Warrant costs, February debenture                                              --               --               --
   Warrant costs, October debenture                                               --               --               --
   Amortization of deferred compensation cost                                     --               --          399,322
   Imputed interest on convertible debenture                                      --               --               --
   Net loss, year ended December 31, 1997                                         --       (4,141,729)              --
                                                                           ----------    -------------      -----------

Balance, December 31, 1997                                                   (19,000)      (8,993,266)         (73,837)
                                                                           ----------    -------------      -----------

</TABLE>

           See notes to consolidated condensed financial statements.

                                      F-38


<PAGE>
<TABLE>
<CAPTION>



                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

       CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY
                                   (Continued)

                 INCEPTION (FEBRUARY 20, 1984) TO JUNE 30, 1999



                                                                            Common Stock
                                                                 Amount     ------------                Additional
                                                                   Per                                   Paid-In
                                                                  Share        Shares       Amount       Capital
                                                                  -----        ------       ------       -------
<S>                                                               <C>          <C>           <C>         <C>
Balance, December 31, 1997                                                     277,962,574   $ 2,779     $ 10,512,767

   Issuance of common stock, exercise of options                   .12             295,000         3           35,397
   Issuance of common stock, exercise of options                   .14             500,000         5           69,995
   Issuance of common stock, exercise of options                   .16             450,000         5           71,995
   Issuance of common stock, exercise of options                   .20              10,000        --            2,000
   Issuance of common stock, exercise of options                   .26             300,000         3           77,997
   Issuance of common stock, conversion of debt                    .13           1,017,011        10          132,990
   Issuance of common stock, conversion of debt                    .14           2,512,887        25          341,225
   Issuance of common stock, conversion of debt                    .15           5,114,218        51          749,949
   Issuance of common stock, conversion of debt                    .18           1,491,485        15          274,985
   Issuance of common stock, conversion of debt                    .19           3,299,979        33          619,967
   Issuance of common stock, conversion of debt                    .22           1,498,884        15          335,735
   Issuance of common stock, conversion of debt                    .23           1,870,869        19          424,981
   Issuance of common stock, for services rendered                 .21             100,000         1           20,999
   Beneficial conversion feature, November debenture                                                          625,000
   Warrant costs, November debenture                                                                           48,094
   Amortization of deferred compensation cost                                           --        --               --
   Write off of subscription receivable                                                 --        --          (19,000)
   Net loss, year ended December 31, 1998                                               --        --               --
                                                                              ------------   -------     ------------

Balance, December 31, 1998                                                     296,422,907     2,964       14,325,076
                                                                              ------------   -------     ------------

(CONTINUED TABLE)

                                                                                          Deficit
                                                                                        Accumulated
                                                                                        during the         Deferred
                                                                       Subscription     Development      Compensation
                                                                        Receivable         Stage             Cost
                                                                        ----------         -----             ----
<S>                                                                     <C>             <C>                <C>
Balance, December 31, 1997                                              $ (19,000)      $(8,993,266)       $ (73,837)

   Issuance of common stock, exercise of options                               --                --               --
   Issuance of common stock, exercise of options                               --                --               --
   Issuance of common stock, exercise of options                               --                --               --
   Issuance of common stock, exercise of options                               --                --               --
   Issuance of common stock, exercise of options                               --                --               --
   Issuance of common stock, conversion of debt                                --                --               --
   Issuance of common stock, conversion of debt                                --                --               --
   Issuance of common stock, conversion of debt                                --                --               --
   Issuance of common stock, conversion of debt                                --                --               --
   Issuance of common stock, conversion of debt                                --                --               --
   Issuance of common stock, conversion of debt                                --                --               --
   Issuance of common stock, conversion of debt                                --                --               --
   Issuance of common stock, for services rendered                             --                --               --
   Beneficial conversion feature, November debenture
   Warrant costs, November debenture
   Amortization of deferred compensation cost                                  --                --           59,068
   Write off of subscription receivable                                    19,000                --               --
   Net loss, year ended December 31, 1998                                      --        (4,557,710)              --
                                                                        ---------       -----------        ---------

Balance, December 31, 1998                                                     --       (13,550,976)         (14,769)
                                                                        ---------       -----------        ---------

</TABLE>
           See notes to consolidated condensed financial statements.

                                      F-39

<PAGE>
<TABLE>
<CAPTION>

                                                             ADVANCED VIRAL RESEARCH CORP.
                                                             (A Development Stage Company)

                                          CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY
                                                                      (Continued)

                                                     INCEPTION (FEBRUARY 20, 1984) TO JUNE 30, 1999



                                                                            Common Stock
                                                                  Amount    ------------                Additional
                                                                   Per                                    Paid-In
                                                                  Share        Shares        Amount       Capital
                                                                  -----        ------        ------       -------
<S>                                                                          <C>           <C>        <C>
Balance, December 31, 1998                                                   296,422,907   $  2,964   $  14,325,076

   Issuance of common stock, securities purchase                   .16         4,917,276         49         802,451
      agreement
   Warrants Costs, securities purchase agreement                                      --         --         494,138
   Amortization of warrant costs, securities purchase
      agreement                                                                       --         --              --
   Amortization of deferred compensation cost                                         --         --              --
   Net loss, six months ended June 30, 1999                                           --         --              --
                                                                            ------------   --------   -------------

Balance, June 30, 1999                                                       301,340,183   $  3,013   $  15,621,665
                                                                            ============   ========   =============

(CONTINUED TABLE)
                                                                          Deficit
                                                                        Accumulated
                                                                        during the         Deferred       Discount
                                                                        Development      Compensation        on
                                                                           Stage             Cost         Warrants
                                                                           -----             ----         --------
                                                                        <C>                 <C>           <C>
Balance, December 31, 1998                                              $(13,550,976)       $ (14,769)    $      --

   Issuance of common stock, securities purchase                                  --               --            --
      agreement
   Warrants Costs, securities purchase agreement                                  --               --      (494,138)
   Amortization of warrant costs, securities purchase
      agreement                                                                   --               --        49,414
   Amortization of deferred compensation cost                                     --           14,769            --
   Net loss, six months ended June 30, 1999                               (2,085,832)              --            --
                                                                        ------------        ---------     ---------

Balance, June 30, 1999                                                  $(15,636,808)       $      --     $(444,724)
                                                                        ============        =========     =========


</TABLE>

           See notes to consolidated condensed financial statements.

                                      F-40

<PAGE>
<TABLE>
<CAPTION>

                                               ADVANCED VIRAL RESEARCH CORP.
                                               (A Development Stage Company)

                                      CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS



                                                                                                                     Inception
                                                                                        Six Months Ended           (February 20,
                                                                                            June 30,                 1984) to
                                                                                            --------                 June 30,
                                                                                      1999            1998             1999
                                                                                      ----            ----             ----
<S>                                                                               <C>             <C>             <C>
Cash Flows from Operating Activities:
   Net loss                                                                       $ (2,085,832)   $ (2,249,754)   $(15,636,808)
                                                                                  ------------    ------------    ------------
   Adjustments to reconcile net loss to
      net cash used by operating activities:
         Depreciation and amortization of loan costs                                   148,556         541,823         805,839
         Amortization of deferred interest cost on beneficial
            conversion feature of convertible debenture                                     --         210,951       2,679,015
         Amortization of discount on warrants                                           73,460              --          73,460
         Amortization of deferred compensation cost                                     14,769          29,534         760,500
         Issuance of common stock for services                                              --              --       1,437,500
         Other                                                                              --              --          (1,607)
         Changes in operating assets and liabilities:
            Increase in other current assets                                           (15,787)         (3,382)        (45,606)
            Increase in inventory                                                           --              --         (19,729)
            Increase in other assets                                                   (88,724)        (63,393)       (865,465)
            Increase (decrease) in accounts payable and
               accrued liabilities                                                     226,773        (100,199)        511,997
                                                                                  ------------    ------------    ------------
                  Total adjustments                                                    359,047         615,334       5,335,904
                                                                                  ------------    ------------    ------------
                  Net cash used by operating activities                             (1,726,785)     (1,634,420)    (10,300,904)
                                                                                  ------------    ------------    ------------

Cash Flows from Investing Activities:
   Purchase of investments                                                                  --         (94,000)     (6,292,979)
   Proceeds from sale of investments                                                   821,047       2,700,902       6,292,979
   Expenditures for property and equipment                                            (136,803)       (303,577)     (1,280,403)
   Proceeds from sale of property and equipment                                             --              --           1,200
                                                                                  ------------    ------------    ------------
                  Net cash provided (used) by investing activities                     684,244       2,303,325      (1,279,203)
                                                                                  ------------    ------------    ------------

Cash Flows from Financing Activities:
   Proceeds from issuance of convertible debt                                               --              --       5,500,000
   Proceeds from deposit on exercise of options                                         30,000              --          30,000
   Proceeds from sale of securities, net of issuance costs                             202,500         225,400       6,181,088
   Payments under capital lease                                                        (18,761)             --         (35,363)
                                                                                  ------------    ------------    ------------
                  Net cash provided by financing activities                            213,739         225,400      11,675,725
                                                                                  ------------    ------------    ------------

Net Increase (Decrease) in Cash and Cash Equivalents                                  (828,802)        894,305          95,618

Cash and Cash Equivalents, Beginning                                                   924,420         236,059              --
                                                                                  ------------    ------------    ------------

Cash and Cash Equivalents, Ending                                                 $     95,618    $  1,130,364    $     95,618
                                                                                  ============    ============    ============
</TABLE>

           See notes to consolidated condensed financial statements.

                                      F-41



<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS



NOTE 1.  BASIS OF PRESENTATION

             The accompanying unaudited consolidated condensed financial
             statements at June 30, 1999 have been prepared in accordance with
             generally accepted accounting principles for interim financial
             information and with the instructions to Form 10-Q and reflect all
             adjustments which, in the opinion of management, are necessary for
             a fair presentation of financial position as of June 30, 1999 and
             results of operations for the three months and the six months ended
             June 30, 1999 and 1998 and cash flows for the six months ended June
             30, 1999 and 1998. All such adjustments are of a normal recurring
             nature. The results of operations for interim periods are not
             necessarily indicative of the results to be expected for a full
             year. The statements should be read in conjunction with the
             consolidated financial statements and footnotes thereto included in
             the Company's Annual Report on Form 10-K for the year ended
             December 31, 1998.


NOTE 2.  COMMITMENTS AND CONTINGENCIES

         Going Concern

             The accompanying unaudited consolidated condensed financial
             statements at June 30, 1999 have been prepared in conformity with
             generally accepted accounting principles which contemplate the
             continuance of the Company as a going concern. The Company has
             suffered losses from operations during its operating history. The
             Company is dependent upon registration of Reticulose for sale
             before it can begin commercial operations. The Company's cash
             position may be inadequate to pay all the costs associated with the
             full range of testing and clinical trials required by the FDA.
             Unless and until Reticulose is approved for sale in the United
             States or another industrially developed country, the Company may
             be dependent upon the continued sale of its securities and debt
             financing for funds to meet its cash requirements. Management
             intends to continue to sell the Company's securities in an attempt
             to mitigate the effects of its cash position; however, no assurance
             can be given that equity or debt financing, if and when required,
             will be available. In the event that such equity or debt financing
             is not available, in order to continue operations, management
             anticipates that they will have to defer their salaries. During
             1999 and 1998, the Company obtained equity and debt financing and
             may seek additional financing as the need arises. No assurance can
             be given that the Company will be able to sustain its operations
             until FDA approval is granted or that any approval will ever be
             granted. These factors raise substantial doubt about the Company's
             ability to continue as a going concern. The Company expects to
             submit an application for approval with the FDA in the near future.
             The consolidated condensed financial statements do not include any
             adjustments relating to the recoverability and classification of
             recorded assets and classification of liabilities that might be
             necessary should the Company be unable to continue in existence.

         Potential Claim for Royalties

             The Company may be subject to claims from certain third parties for
             royalties due on sale of Reticulose. The Company has not as yet
             received any notice of claim from such parties.

                                      F-42

<PAGE>


                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         Product Liability

             The Company could be subjected to claims for adverse reactions
             resulting from the use of Reticulose. Although the Company is
             unaware of any such claims or threatened claims since Reticulose
             was initially marketed in the 1940's, one study noted adverse
             reactions from highly concentrated doses in guinea pigs. In the
             event any claims for substantial amounts were successful, they
             could have a material adverse effect on the Company's financial
             condition and on the marketability of Reticulose. As of the date
             hereof, the Company does not have product liability insurance for
             Reticulose. There can be no assurance that the Company will be able
             to secure such insurance in adequate amounts, at reasonable
             premiums if it determined to do so. Should the Company be unable to
             secure such product liability insurance, the risk of loss to the
             Company in the event of claims would be greatly increased and could
             have a material adverse effect on the Company.

         Lack of Patent Protection

             The Company does not presently have a patent for Reticulose but the
             Company has three patents for the use of Reticulose as a treatment.
             The Company currently has 34 patent applications pending with the
             U.S. Patent Office. The Company can give no assurance that other
             companies, having greater economic resources, will not be
             successful in developing a similar product. There can be no
             assurance that such patents, if obtained, will be enforceable.

         TESTING AGREEMENTS

         Plata Partners Limited Partnership

             On March 20, 1992, the Company entered into an agreement with Plata
             Partners Limited Partnership ("Plata") pursuant to which Plata
             agreed to perform a demonstration in the Domincan Republic in
             accordance with a certain agreed upon protocol (the "Protocol") to
             assess the efficacy of a treatment using Reticulose incorporated in
             the Protocol against AIDS (the "Plata Agreement"). Plata covered
             all costs and expenses associated with the demonstration.

             Pursuant to the Plata Agreement, the Company authorized the
             issuance to Plata of 5,000,000 shares of common stock and options
             to purchase an additional 5,000,000 shares at $.08 per share
             through July 9, 1994 (the "Plata Options") and 5,000,000 shares at
             $.10 per share through July 9, 1994 (the "Additional Plata
             Options"). Pursuant to several amendments, the Plata Options and
             the Additional Plata Options are exercisable through December 31,
             1999 at an exercise price of $.15 and $.17, respectively. As of
             June 30, 1999, there are outstanding Plata Options to acquire
             683,300 shares at $.15 per share and Additional Plata Options to
             acquire 108,100 shares at an exercise price of $.17 per share.
             Through June 30, 1999, the Company has received approximately
             $1,332,000 pursuant to the issuance of approximately 9.2 million
             shares in connection with the exercise of the Plata Options and the
             Additional Plata Options.

                                      F-43
<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS



NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         TESTING AGREEMENTS (Continued)

         Argentine Agreement

             In April 1996, the Company entered into an agreement (the
             "Argentine Agreement") with DCT SRL, an Argentine corporation
             unaffiliated with the Company ("DCT") pursuant to which DCT was to
             cause a clinical trial to be conducted in two separate hospitals
             located in Buenos Aires, Argentina (the "Clinical Trials").
             Pursuant to the Argentine Agreement, the Clinical Trials were to be
             conducted pursuant to a protocol developed by Juan Carlos Flichman,
             M.D. and the purpose of the Clinical Trials was to assess the
             efficacy of the Company's drug Reticulose on the Human Papilloma
             Virus (HPV). The protocol calls for, among other things, a study to
             be performed with clinical and laboratory follow-up on 12 male and
             female human patients between the ages of 18 and 50.

             Pursuant to the Argentine Agreement, the Company delivered $34,000
             to DCT to cover out-of-pocket expenses associated with the Clinical
             Trials. The Argentine Agreement further provides that at the
             conclusion of the Clinical Trials, DCT shall cause Dr. Flichman to
             prepare and deliver a written report to the Company regarding the
             methodology and results of the Clinical Trials (the "Written
             Report"). In September 1996, Dr. Flichman delivered the Written
             Report to the Company. Upon delivery of the Written Report to the
             Company, the Company delivered to the principals of DCT options to
             acquire 2,000,000 shares of the Company's common stock for a period
             of one year from the date of the delivery of the Written Report, at
             a purchase price of $.20 per share. Pursuant to several amendments,
             the DCT options are exercisable through December 31, 1999 at an
             exercise price of $.21 per share. As of June 30, 1999, 473,500
             shares of common stock were issued pursuant to the exercise of
             these options for an aggregate exercise price of approximately
             $95,000.

             In June 1994, DCT SRL and the Company entered into an exclusive
             distribution agreement whereby the Company granted to DCT, subject
             to certain conditions, the exclusive right to market and sell
             Reticulose in Argentina, Bolivia, Paraguay, Uruguay, Brazil, and
             Chile (the "DCT Exclusive Distribution Agreement").

             In April 1996, the Company entered into an agreement with DCT (the
             HIV-HPV Agreement") whereby the Company agreed to provide to DCT or
             its assignees, up to $600,000 to cover the costs of a double blind
             placebo controlled study in approximately 150 patients to assess
             the efficacy of Reticulose for the treatment of persons diagnosed
             with the HIV virus (AIDS) and HPV (the "HIV-HPV Study").
             Subsequently, the Company has agreed to advance additional funds
             towards such study.

             In connection with the HIV-HPV Agreement, the Company advanced
             approximately $665,000, which is accounted for as research and
             development expense. The amounts have been used to cover expenses
             associated with clinical activities of the HIV-HPV Study.

                                      F-44
<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS



NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         TESTING AGREEMENTS (Continued)

         Argentine Agreement (Continued)

             The HIV-HPV Agreement provides that (i) in the event the date from
             the HIV-HPV Study is used in connection with Reticulose being
             approved for commercial sale anywhere within the territory granted
             under the DCT Exclusive Distribution Agreement or (ii) DCT receives
             financing to cover the costs of the HIV-HPV Study, then DCT is
             obligated to reimburse the Company for all amounts expended in
             connection with the HIV-HPV Study.

             In October 1997, the Company entered into two agreements with DCT,
             whereby the Company agreed to provide DCT or its assignees, up to
             $220,000 and $341,000 to cover the costs of double blind placebo
             controlled studies in approximately 360 and 240 patients,
             respectively to assess the efficacy of the topical application of
             Reticulose for the treatment of persons diagnosed with Herpes
             Labialis/Genital Infections (the "Herpes Study") and HPV (the "HPV
             Topical Study").

             In connection with the Herpes Study and the HPV Topical Study
             (collectively, the "Studies"), the Company has advanced
             approximately $58,000 and $132,000, respectively. Such expenses are
             accounted for as research and development expense. The amounts
             expended have been used to cover expenses associated with
             pre-clinical activities. Neither the Herpes Study nor the HPV
             Topical Study has commenced.

             Both Agreements with DCT provide that (i) in the event the data
             from the Studies are used in connection with Reticulose being
             approved for commercial sale anywhere within the territory granted
             under the DCT Exclusive Distribution Agreement or (ii), DCT
             receives financing to cover the costs of the Studies, then DCT is
             obligated to reimburse the Company for all amounts expended in
             connection with the Studies.

             In February 1998, the Company entered into an agreement with DCT
             (the "Concurrent Agreement") whereby the Company agreed to provide
             DCT or its assignees, up to $413,000 to cover the costs of a study
             in 65 patients to compare the results of treatment of patients with
             AIDS taking a three drug cocktail and Reticulose with those taking
             a three drug cocktail and a placebo. As of June 30, 1999, the
             Company has advanced approximately $50,000 for such study, which
             has been accounted for as research and development expense.

             In May 1998, the Company entered into an agreement with DCT (the
             "Rheumatoid Arthritis Agreement") whereby the Company agreed to
             provide DCT or its assignees, up to $95,000 to cover the costs of a
             controlled study in 30 patients to determine the efficacy of
             Reticulose for the treatment of rheumatoid arthritis in humans. In
             connection with this study, the Company has advanced approximately
             $85,000, which has been accounted for as research and development
             expense.


                                      F-45
<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS



NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         TESTING AGREEMENTS (Continued)

         Argentine Agreement (Continued)

             In July 1998, the Company authorized expenditures of up to $90,000
             to study the effects of Reticulose in inhibiting the mutation of
             the AIDS virus. As of June 30, 1999, the Company has advanced
             approximately $50,000 for such study, which has been accounted for
             as research and development expense.

             In April 1999, the Company advanced $47,750 for expenses in
             connection with the drug approval process in Argentina.

         Barbados Study

             A double blind study assessing the efficacy of the Company's drug
             Reticulose in 43 human patients diagnosed with HIV (AIDS) has been
             conducted at the Queen Elizabeth Hospital, Bridgetown, Barbados
             (the "Barbados Study"). As of June 30, 1999, the Company has
             expended approximately $390,000 to cover the costs of the Barbados
             Study.

             In July 1998, the Company authorized expenditures of up to $45,000
             to study the effects of Reticulose in inhibiting the mutation of
             the AIDS virus. As of June 30, 1999, the Company has advanced
             approximately $10,000 for such study, which has been accounted for
             as research and development expense.

         National Cancer Institute Agreement

             In March 1997, the Company entered into a Material Transfer
             Agreement - Cooperative Research and Development Agreement with the
             National Cancer Institute ("NCI") of the National Institutes of
             Health. Under the terms of the Agreement, NCI researchers and the
             Company will collaborate to elucidate the molecular mechanism by
             which Reticulose affects the transcription of the gamma interferon
             gene. This agreement was extended for an additional one-year term
             through March 3, 1999 to investigate the anti-tumor activity of
             Reticulose using kidney tumor model systems. In addition, NCI was
             to study the effects of Reticulose on inflammation associated with
             rheumatoid arthritis.

         Topical Safety Study

             During 1998, the Company paid approximately $200,000 for a safety
             study conducted in the United States for the topical use of
             Reticulose.


                                      F-46

<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS



NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         CONSULTING AGREEMENTS

         Hirschman Agreement

             In May 1995, the Company entered into a consulting agreement with
             Shalom Hirschman, M.D., Professor of Medicine of Mt. Sinai School
             of Medicine, New York, New York and Director of Mt. Sinai's
             Division of Infectious Diseases, whereby Dr. Hirschman was to
             provide consulting services to the Company through May 1997. The
             consulting services included the development and location of
             pharmacological and biotechnology companies and assisting the
             Company in seeking joint ventures with and financing of companies
             in such industries.

             In connection with the consulting agreement, the Company issued to
             Dr. Hirschman 1,000,000 shares of the Company's common stock and
             the option to acquire 5,000,000 shares of the Company's common
             stock for a period of three years as per the vesting schedule as
             referred to in the agreement, at a purchase price of $.18 per
             share. In addition and in connection with entering into the
             consulting agreement with Dr. Hirschman, the Company issued to a
             person unaffiliated with the Company, 100,000 shares of the
             Company's common stock, and an option to acquire for a period of
             one year, from June 1, 1995, an additional 500,000 shares at a
             purchase price of $.18 per share. As of June 30, 1999, 900,000
             shares have been issued upon exercise of these options for cash
             consideration of $162,000 under this Agreement.

             In March 1996, the Company entered into an addendum to the
             consulting agreement with Dr. Hirschman whereby Dr. Hirschman
             agreed to provide consulting services to the Company through May
             2000 (the "Addendum"). Pursuant to the Addendum, the Company
             granted to Dr. Hirschman and his designees options to purchase an
             aggregate of 15,000,000 shares of the Company's common stock for a
             three year period pursuant to the following schedule: (i) options
             to purchase 5,000,000 shares exercisable at any time and from time
             to time commencing March 24, 1996 and ending March 23, 2009 at an
             exercise price of $.19 per share, of which options to acquire
             500,000 shares were assigned by Dr. Hirschman to Richard Rubin,
             consultant to Dr. Hirschman; (ii) options to purchase 5,000,000
             shares exercisable at any time and from time to time commencing
             March 24, 1997 and ending March 23, 2009 at an exercise price of
             $.27 per share, of which options to acquire 500,000 shares were
             assigned by Dr. Hirschman to Richard Rubin, consultant to Dr.
             Hirschman; and (iii) options to purchase 5,000,000 shares
             exercisable at any time and from time to time commencing March 24,
             1998 and ending March 23, 2009 at an exercise price of $.36 per
             share, of which options to acquire 500,000 shares were assigned by
             Dr. Hirschman to Richard Rubin, consultant to Dr. Hirschman. In
             addition, the Company has agreed to cause the shares underlying
             these options to be registered so long as there is no cost to the
             Company. As of June 30, 1999, 500,000 shares of common stock were
             issued pursuant to the exercise of stock options by Richard Rubin.
             Mr. Rubin has, from time to time in the past, advised the Company
             on matters unrelated to his consultation with Dr. Hirschman.



                                      F-47
<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS



NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         CONSULTING AGREEMENTS (Continued)

         Hirschman Agreement (Continued)

             In November 1997, Dr. Hirschman assigned to Henry Kamioner, a
             consultant to Dr. Hirschman, options to acquire 1,500,000 shares
             (500,000 at $.19, 500,000 at $.27, and 500,000 at $.36).

             On October 14, 1996, the Company and Dr. Hirschman entered into an
             agreement (the "Employment Agreement") whereby Dr. Hirschman has
             agreed to serve as the President and Chief Executive Officer of the
             Company for a period of three years, subject to earlier termination
             by either party, either for cause as defined in and in accordance
             with the provisions of the Employment Agreement, or if the Company
             do not receive on or prior to December 31, 1997, funding of
             $3,000,000 from sources other than traditional institutional/bank
             debt financing or proceeds from the purchase by Dr. Hirschman of
             the Company's securities, including, without limitation, the
             exercise of Dr. Hirschman of outstanding stock options. Pursuant to
             the Employment Agreement, Dr. Hirschman is entitled to receive an
             annual base salary of $325,000, use of an automobile, major
             medical, term life, disability and dental insurance benefits for
             the term of his employment. The Employment Agreement further
             provides that Dr. Hirschman shall be nominated by the Company to
             serve as a member of the Company's Board of Directors and that
             Bernard Friedland and William Bregman will vote in favor of Dr.
             Hirschman as a director of the Company, for the duration of Dr.
             Hirschman's employment, and since October 1996, Dr. Hirschman has
             served as a member of the Company's Board of Directors.

             On February 18, 1998, the Board of Directors authorized a $100,000
             bonus to Dr. Hirschman and granted options to acquire 23,000,000
             shares of stock at $0.27 per option share provided that the Company
             is granted FDA approval for testing in the United States.

             In July 1998, the Company and Dr. Hirschman entered into an amended
             and restated employment agreement, which supersedes in its entirety
             the original employment agreement of October 1996. Such amendment
             and restatement extends the term of the employment agreement to
             December 31, 2000. Additionally, the February 1998 Board of
             Directors action regarding the $100,000 bonus and the granting of
             23,000,000 options (contingent upon the occurrence of certain
             events) is included in this employment agreement.

         Cohen Agreements

             In September 1992, the Company entered into a one year consulting
             agreement with Leonard Cohen (the "September 1992 Cohen
             Agreement"). The September 1992 Cohen Agreement required that Mr.
             Cohen provide certain consulting services to the Company in
             exchange for the Company's issuing to Mr. Cohen 1,000,000 shares of
             common stock (the "September 1992 Cohen Shares"), 500,000 of which
             were issuable upon execution of the September 1992



                                      F-48
<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS



NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         CONSULTING AGREEMENTS (Continued)

         Cohen Agreements (Continued)

             Cohen Agreement and the remaining 500,000 shares of which were
             issuable upon Mr. Cohen completing 50 hours of consulting service
             to the Company. The Company issued the first 500,000 shares to Mr.
             Cohen in October 1992 and the remaining 500,000 shares to Mr. Cohen
             in February 1993. Further pursuant to the September 1992 Cohen
             Agreement, the Company granted to Mr. Cohen the option to acquire,
             at any time and from time to time through September 10, 1993 (which
             date has been extended through December 31, 1999), the option to
             acquire 3,000,000 shares of common stock of the Company at an
             exercise price of $.09 per share (which exercise price has been
             increased to $.16 per share) (the "September 1992 Cohen Options").
             As of June 30, 1999, 1,300,000 of the September 1992 Cohen Options
             have been exercised for cash consideration of $156,000.

             In February 1993, the Company entered into a second consulting
             agreement with Mr. Cohen (the "February 1993 Cohen Agreement") for
             a three year term commencing on March 1, 1993. The February 1993
             Cohen Agreement provides that Mr. Cohen provide financing business
             consulting services concerning the operations of the business of
             the Company and possible strategic transactions in exchange for the
             Company issuing to Mr. Cohen 3,500,000 shares of common stock (the
             "February 1993 Cohen Shares"), 1,500,000 shares of which Mr. Cohen
             has informed the Company he has assigned to certain other persons
             not affiliated with the Company or any of its officers or
             directors.

             In July 1994, in consideration for services related to the
             introduction, negotiation and execution of a distribution agreement
             the Company issued: (i) to Mr. Cohen, an additional 2,500,000
             shares (the "April 1994 Cohen Shares") and (ii) to each of Elliot
             Bauer and Lee Rizzuto, 625,000 shares (the "Bauer and Rizzuto
             Shares") as well as options to acquire an additional 5,000,000
             shares each at $.10 per share exercisable through May 1, 1996 (the
             "Bauer and Rizzuto Options"). Through June 30, 1999, 2,855,000
             shares were issued pursuant to the exercise of the Bauer and
             Rizzuto Options for an aggregate exercise price of $285,500. Mr.
             Rizzuto sold all of his shares and all shares underlying his
             options. Pursuant to several amendments, the remaining Bauer
             options are exercisable through December 31, 1999 at an option
             price of $.14.

         Globomax Agreement

             On January 18, 1999, the Company entered into a consulting
             agreement with Globomax LLC to provide services at hourly rates
             established by the contract to AVRC's Ind submission and to perform
             all work that is necessary to obtain FDA's approval. The contract
             expires on December 31, 1999 but may be extended by mutual written
             agreement of both parties. The Company has incurred approximately
             $110,000 in services to Globomax through June 30, 1999.

                                      F-49
<PAGE>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS



NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         DISTRIBUTION AGREEMENTS

         The Company currently is a party to separate agreements with five
         different entities (the "Entities"), whereby the Company has granted
         exclusive rights to distribute Reticulose in the countries of China,
         Japan, Macao, Hong Kong, Taiwan, Mexico, Argentina, Bolivia, Paraguay,
         Uruguay, Brazil, Chile, Channel Islands, The Isle of Man, British West
         Indies, Jamaica, Haiti, Bermuda, Belize and Saudi Arabia. Pursuant to
         these agreements, distributors are obligated to cause Reticulose to be
         approved for commercial sale in such countries and upon such approval,
         to purchase from the Company certain minimum quantities of Reticulose
         to maintain the exclusive distribution rights. Leonard Cohen, a former
         consultant to the Company, has informed the Company that he is an
         affiliate of two of these entities. To date, the Company has recorded
         revenue classified as other income for the sale of territorial rights
         under the distribution agreements. The Company has made no sales under
         the distribution agreements other than for testing purposes.


NOTE 3.  SECURITIES PURCHASE AGREEMENTS

         Convertible Debentures

             In February 1997 and October 1997, in order to finance research and
             development, the Company sold $1,000,000 and $3,000,000,
             respectively, principal amount of its ten-year 7% Convertible
             Debentures (the "February Debenture" and the "October Debenture",
             collectively, the "Debentures") due February 28, 2007 and August
             30, 2007, respectively, to RBB Bank Aktiengesellschaft ("RBB") in
             offshore transactions pursuant to Regulation S under the Securities
             Act of 1933, as amended. Accrued interest under the Debentures was
             payable semi-annually, computed at the rate of 7% per annum on the
             unpaid principal balance from the date of issuance until the date
             of interest payment. The Debentures were convertible, at the option
             of the holder, into shares of Common Stock pursuant to specified
             formulas. On April 22, 1997, June 6, 1997, July 3, 1997 and August
             20, 1997, pursuant to notice by the holder, RBB, to the Company
             under the February Debenture, $330,000, $134,000, $270,000 and
             $266,000, respectively, of the principal amount of the February
             Debenture was converted into 1,648,352, 894,526, 2,323,580 and
             1,809,524 shares of the Common Stock, respectively. As of August
             20, 1997, the February Debenture was fully converted. On December
             9, 1997, January 7, 1998, January 14, 1998, February 19, 1998,
             February 23, 1998, March 31, 1998, May 4, 1998 and May 5, 1998,
             pursuant to notice by the holder, RBB, to the Company, $120,000,
             $133,000, $341,250, $750,000, $335,750, $425,000, $275,000 and
             $620,000, respectively, of the October Debenture was converted into
             772,201, 1,017,011, 2,512,887, 5,114,218, 1,498,884, 1,870,869,
             1,491,485 and 3,299,979 Common Stock, respectively. As of May 5,
             1998, the October Debenture was fully converted.

                                      F-50
<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS



NOTE 3.  SECURITIES PURCHASE AGREEMENTS (Continued)

         Convertible Debentures (Continued)

             In connection with the issuance of the February Debenture, the
             Company issued to RBB three warrants (the "February Warrants") to
             purchase common stock, each such February Warrant entitling the
             holder to purchase, from February 21, 1997 through February 28,
             2007, 178,378 shares of common stock. The exercise price of the
             three February Warrants are $0.288, $0.576 and $0.864 per warrant
             share, respectively. The fair value of the February Warrants was
             estimated to be $37,000 ($.021 per warrant) based upon a financial
             analysis of the terms of the warrants using the Black-Sholes
             Pricing Model. This amount has been reflected in the accompanying
             financial statements as interest expense related to the convertible
             February Debenture. Based on the terms for conversion associated
             with the February Debenture, there was an intrinsic value
             associated with the beneficial conversion feature of $413,793. This
             amount has been fully amortized to interest expense with a
             corresponding credit to additional paid-in capital.

             In connection with the issuance of the October Debenture, the
             Company issued to RBB three warrants (the "October Warrants") to
             purchase Common Stock, each such October Warrant entitling the
             holder to purchase, from the date of grant through August 30, 2007,
             600,000 shares of the Common Stock. The exercise price of the three
             October Warrants are $0.20, $0.23 and $0.27 per warrant share,
             respectively. The fair value of the three October Warrants was
             established to be $106,571 ($.178 per warrant), $97,912 ($.163 per
             warrant) and $87,472 ($.146 per warrant), respectively, based upon
             a financial analysis of the terms of the warrants using the
             Black-Sholes Pricing Model. This amount has been reflected in the
             accompanying financial statements as a discount on the convertible
             debenture, with a corresponding credit to additional paid-in
             capital, and is being amortized over the expected term of the notes
             which at December 31, 1997 was 120 months. In May 1998, the
             remaining unamortized discount of $276,957 was amortized upon full
             conversion of the October Debenture.

             Based on the terms for conversion associated with the October
             Debenture, there is an intrinsic value associated with the
             beneficial conversion feature of $1,350,000. This amount has been
             treated as deferred interest expense and recorded as a reduction of
             the convertible debenture liability with a corresponding credit to
             additional paid-in capital and has been amortized to interest
             expense over the period from October 8, 1997 (date of debenture) to
             February 24, 1998 (date the debenture is fully convertible). The
             interest expense relative to this item was $210,951 for 1998 and
             $1,139,049 for 1997.

             In November 1998, in order to finance further research and
             development, the Company sold 1,500,000 principal amount of its ten
             year 7% Convertible Debenture (the "November Debenture") due
             October 31, 2008, to RBB. Accrued interest under the November
             Debenture is payable semi-annually, computed at the rate of 7% per
             annum on the unpaid principal balance from the date of the issuance
             of the November Debenture until the date of interest payment. The
             November Debenture may be prepaid by the Company before maturity,
             in whole or in part, without premium or penalty, if the Company
             gives the holder of the Debenture notice not less than 30 days
             before the date fixed for prepayment in that notice. The November
             Debenture is convertible, at the option of the holder, into shares
             of common stock.

                                      F-51
<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS




NOTE 3.  SECURITIES PURCHASE AGREEMENTS (Continued)

         Convertible Debentures (Continued)

             In connection with the issuance of the November Debenture, the
             Company issued to RBB two warrants (the "November Warrants") to
             purchase Common Stock, each such November Warrant entitling the
             holder to purchase 375,000 shares of the Common Stock at any time
             and from time to time through October 31, 2008. The exercise price
             of the two November Warrants are $.20 and $.24 per warrant share,
             respectively. The fair value of the November warrants was estimated
             to be $48,000 ($.064 per warrant) based upon a financial analysis
             of the terms of the warrants using the Black-Sholes Pricing Model
             with the following assumptions: expected volatility of 20%; a risk
             free interest rate of 5.75% and an expected holding period of one
             year. This amount is being amortized to interest expense in the
             accompanying consolidated financial statements.

             Based on the terms for conversion associated with the November
             Debenture, there is an intrinsic value associated with the
             beneficial conversion feature of $625,000. This amount has been
             recorded as interest expense in 1998.
<TABLE>
<CAPTION>

                                                                                         June 30,      December 31,
                                                                                           1999            1998
                                                                                           ----            ----
<S>                                                                                     <C>            <C>
              Unpaid principal balance of November debenture                            $1,500,000     $1,500,000
              Less unamortized discount and deferred interest                               18,035         42,081
                                                                                       -----------    -----------
              Convertible debenture, net                                                $1,481,965     $1,457,919
                                                                                       ===========    ===========
</TABLE>

             On August 3, 1999, the Company entered into a securities purchase
             agreement to issue an aggregate of 20 units, each unit consisting
             of $100,000 principal amount of the Company's 7% convertible
             debenture and warrants to purchase 50,000 shares of the Company's
             common stock. The 7% convertible debenture is due August 3, 2009
             and the warrants are exercisable through August 3, 2004.

         Other

             In January 1999, pursuant to a securities purchase agreement, the
             Company issued 4,917,276 shares of its common stock for an
             aggregate purchase price of $802,500. Such agreement also provided
             for the issuance of four warrants to purchase a total of 2,366,788
             shares of common stock at prices ranging from $.204 to $.2448 per
             share at any time until December 31, 2003. The fair value of these
             warrants was estimated to be $494,138 ($.209 per warrant) based
             upon a financial analysis of the terms of the warrants using the
             Black-Sholes Pricing Model with the following assumptions: expected
             volatility of 20%; a risk free interest rate of 6% and an expected
             holding period of five years. This amount is being amortized to
             interest expense in the accompanying consolidated financial
             statements.

                                      F-52
<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS



NOTE 3.  SECURITIES PURCHASE AGREEMENTS (Continued)

         Other (Continued)


             Included in general and administrative expenses for the period
             ended June 30, 1999 is $120,000, which may be payable by the
             Company as additional financing costs related to the effective date
             of a registration statement covering the resale of certain
             securities sold by the Company.


             On June 23, 1999, the Company entered into a securities purchase
             agreement with certain individuals whereby the Company will issue
             1,851,852 shares of its common stock for an aggregate purchase
             price of $500,000. These proceeds were received in July 1999. Such
             agreement also provides for the issuance of warrants to purchase an
             aggregate of 925,926 shares of common stock at any time until June
             30, 2004. The fair value of these warrants was estimated to be
             $37,000 ($.04 per warrant) based upon a financial analysis of the
             terms of the warrants using the Black-Sholes Pricing Model with the
             following assumptions: expected volatility of 20%; a risk free
             interest rate of 5.75% and an expected holding period of five
             years. This amount will be amortized to interest expense.




                                      F-53


<PAGE>

================================================================================

                          ADVANCED VIRAL RESEARCH CORP.



                              --------------------
                                   PROSPECTUS
                              --------------------



                                42,432,493 Shares
                                       of
                                  Common Stock













                                   _____, 1999


================================================================================

<PAGE>

                                     PART II
                   INFORMATION NOT REQUIRED IN THE PROSPECTUS

Item 13.  Other Expenses of Issuance and Distribution.

         The following table sets forth the various expenses in connection with
the sale and distribution of the securities being registered, which will be paid
solely by Advanced Viral. All amounts shown are estimates, except the Commission
registration fee:

         Commission registration fee...................................$5,000 *
         Printing and mailing expenses.................................$5,000
         Legal fees and expenses......................................$50,000
         Accounting fees and expenses.................................$10,000
                                                                      -------
                  Total...............................................$70,000

         Previously paid.

Item 14.  Indemnification of Directors and Officers

         Article Ninth of our Certificate of Incorporation contains the
following provision with respect to indemnification of directors and officers:

         Ninth: The Corporation shall, to the fullest extent permitted by
         Section 145 of the General Corporation Law of the State of Delaware, as
         the same may be amended and supplemented, indemnify any and all persons
         whom it shall have power to indemnify under said section from and
         against any and all of the expenses, liabilities or other matters
         referred to in or covered by said section, and the indemnification
         provided for herein shall not be deemed exclusive of any other rights
         to which those indemnified may be entitled under any By-law, agreement,
         vote of stockholders or disinterested directors or otherwise, both as
         to action in his official capacity and as to action in another capacity
         while holding such office, and shall continue as to a person, who has
         ceased to be director, officer, employee or agent and shall inure to
         the benefit of the heirs, executors and administrators of such a
         person.

         Section 145 of the General Corporate Law of the State of Delaware (the
"DGCL") contains provisions regarding indemnification, among others, of officers
and directors. Section 145 of the DGCL provides in relevant part:

                  (a) A corporation shall have power to indemnify any person who
         was or is a party or is threatened to be made a party to any
         threatened, pending or completed action, suit or proceeding, whether
         civil, criminal, administrative or investigative (other than an action
         by or in the right of the corporation) by reason of the fact that the
         person is or was a director, officer, employee or agent of the
         corporation, or is or was serving at the request of the corporation as
         a director,

                                      II-1

<PAGE>

         officer, employee or agent of another corporation, partnership, joint
         venture, trust or other enterprise, against expenses (including
         attorneys' fees), judgments, fines and amounts paid in settlement
         actually and reasonably incurred by the person in connection with such
         action, suit or proceeding if the person acted in good faith and in a
         manner the person reasonably believed to be in or not opposed to the
         best interests of the corporation, and, with respect to any criminal
         action or proceeding, had no reasonable cause to believe the person's
         conduct was unlawful. The termination of any action, suit or proceeding
         by judgment, order, settlement, conviction, or upon a plea of nolo
         contendere or its equivalent, shall not, of itself, create a
         presumption that the person did not act in good faith and in a manner
         which the person reasonably believed to be in or not opposed to the
         best interests of the corporation, and, with respect to any criminal
         action or proceeding, had reasonable cause to believe that the person's
         conduct was unlawful.

                  (b) A corporation shall have power to indemnify any person who
         was or is a party or is threatened to be made a party to any
         threatened, pending or completed action or suit by or in the right of
         the corporation to procure a judgment in its favor by reason of the
         fact that the person is or was a director, officer, employee or agent
         of the corporation, or is or was serving at the request of the
         corporation as a director, officer, employee or agent of another
         corporation, partnership, joint venture, trust or other enterprise
         against expenses (including attorneys' fees) actually and reasonably
         incurred by the person in connection with the defense or settlement of
         such action or suit if the person acted in good faith and in a manner
         the person reasonably believed to be in or not opposed to the best
         interests of the corporation and except that no indemnification shall
         be made in respect of any claim, issue or matter as to which such
         person shall have been adjudged to be liable to the corporation unless
         and only to the extent that the Court of Chancery or the court in which
         such action or suit was brought shall determine upon application that,
         despite the adjudication of liability but in view of all the
         circumstances of the case, such person is fairly and reasonably
         entitled to indemnity for such expenses which the Court of Chancery or
         such other court shall deem proper.

                  (c) To the extent that a present or former director or officer
         of a corporation has been successful on the merits or otherwise in
         defense of any action, suit or proceeding referred to in subsections
         (a) and (b) of this section, or in defense of any claim, issue or
         matter therein, such person shall be indemnified against expenses
         (including attorneys' fees) actually and reasonably incurred by such
         person in connection therewith.

                  (d) Any indemnification under subsections (a) and (b) of this
         section (unless ordered by a court) shall be made by the corporation
         only as authorized in the specific case upon a determination that
         indemnification of the present or former director, officer, employee or
         agent is proper in the circumstances because the person has met the
         applicable standard of conduct set forth in subsections (a)

                                      II-2

<PAGE>


         and (b) of this section. Such determination shall be made , with
         respect to a person who is a director or officer at the time of such
         determination, (1) by a majority vote of the directors who are not
         parties to such action, suit or proceeding, even though less than a
         quorum, or (2) by a committee of such directors designated by majority
         vote of such directors, even though less than a quorum, or (3) if there
         are no such directors, or if such directors so direct, by independent
         legal counsel in a written opinion, or (4) by the stockholders.

         Delaware law also permits a corporation to purchase and maintain
insurance on behalf of any person who is or was a director or officer against
any liability asserted against him and incurred by him in such capacity or
arising out of his status as such, whether or not the corporation has the power
to indemnify him against that liability under Section 145 of the DGCL.

         Our Certificate of Incorporation was amended on December 30, 1987, to
limit or eliminate director liability by incorporating new Article Eleventh,
which provides:

         A director of the Corporation shall not be personally liable to the
         Corporation or its stockholders for monetary damages for breach of
         fiduciary duty as a director, except for liability (i) for any breach
         of the director's duty of loyalty to the Corporation or its
         stockholders, (ii) for acts or omissions not in good faith or which
         involve intentional misconduct or a knowing violation of laws, (iii)
         under Section 174 of the Delaware General Corporation Law, or (iv) for
         any transaction from which the director derived an improper personal
         benefit.

         The above discussion of our Certificate of Incorporation is not
intended to be exhaustive and is respectively qualified in its entirety by such
document.

Item 15.  Recent Sales of Unregistered Securities

         The following table sets forth our sales of unregistered securities for
past three years. All transactions listed below involved the issuance of common
stock and options to acquire shares of common stock prior to commencement of the
offering described in the foregoing prospectus. No underwriters were employed
with respect to the sale of any of the securities listed below. All shares were
issued in reliance upon Section 4(2) and/or 3(b) of the Securities Act.
<TABLE>
<CAPTION>

Securities Issued                    Purchaser                       Date Acquired      Consideration
- -----------------                    ---------                       -------------      -------------
<S>                                  <C>                             <C>                <C>
5,000,000 options exercisable at     Shalom Z. Hirschman, M.D.       4-1-96             Services (Consulting) (1)
each of $0.18, $0.19, $0.27 and
$0.36 per share
500,000 options exercisable at       Deborah Silver                  4-1-96             Services (Consulting) (1)
$0.18 per share


                                      II-3

<PAGE>


1,000,000 options exercisable at     Freddie Velez                   4-1-96             Services (Consulting) (1)
$0.20 per share
500,000 options at $0.20 per share   Gary Hussian                    4-1-96             Services (Consulting) (1)
500,000 options at $0.20 per share   Cesar Blumtritt, M.D.           4-1-96             Services (Consulting) (1)
50,000 shares                        Malcolm Santer                  9-4-96             Services (Consulting) (2)
50,000 shares                        Malcolm Santer                  2-26-97            Services (Consulting) (2)
750,000 shares                       David Sass                      3-21-97            .08 per share
375,000 shares                       Norman Schwartz                 3-21-97            .08 per share
375,000 shares                       Mel Mendelson                   3-21-97            .08 per share
1,833,333 shares                     Matthew Cohen                   3-21-97            .08 per share
1,648,352 shares                     RBB Bank                        4-22-97            .20 per share (3)
894,526 shares                       RBB Bank                        6-6-97             .15 per share (3)
2,323,580 shares                     RBB Bank                        7-3-97             .12 per share (3)
1,809,524 shares                     RBB Bank                        8-20-97            .15 per share (3)
100,000 shares                       Malcolm Santer                  9-8-97             Services (Consulting) (4)
722,701 shares                       RBB Bank                        12-9-97            .16 per share (5)
1,017,011 shares                     RBB Bank                        1-7-98             .13 per share (5)
2,512,887 shares                     RBB Bank                        1-14-98            .14 per share (5)
23,000,000 options at $0.27 per      Shalom Z. Hirschman, M.D.       2-18-98            (6)
share
5,114,218 shares                     RBB Bank                        2-23-98            .15 per share (5)
190,000 shares                       Plata                           3-5-98             .12 per share
1,498,884 shares                     RBB Bank                        3-19-98            .22 per share (5)
105,000 shares                       Plata                           3-27-98            .12 per share
1,870,869 shares                     RBB Bank                        3-31-98            .23 per share (5)
10,000 shares                        Freddie Velez                   4-3-98             .20 per share
200,000 shares                       Charles Miller                  4-3-98             .14 per share
1,491,485 shares                     RBB Bank                        5-4-98             .18 per share (5)
3,299,979 shares                     RBB Bank                        5-5-98             .19 per share (5)
50,000 shares                        Charles Miller                  5-13-98            .16 per share
200,000 shares                       Duffy                           5-13-98            .14 per share
100,000 shares                       Charles Miller                  5-13-98            .14 per share


                                      II-4

<PAGE>




100,000 shares                       Charles Miller                  5-18-98            .16 per share
200,000 shares                       Commonwealth                    5-18-98            .26 per share
100,000 shares                       Commonwealth                    5-22-98            .26 per share
100,000 shares                       Charles Miller                  6-22-98            .16 per share
85,000 shares                        Charles Miller                  7-15-98            .16 per share
15,000 shares                        Charles Miller                  7-17-98            .16 per share
25,000 shares                        Charles Miller                  7-22-98            .16 per share
75,000 shares                        Charles Miller                  7-24-98            .16 per share
100,000 shares                       Malcolm Santer                  8-12-98            Services (Consulting)(7)
7% Convertible Debenture             RBB Bank                        11-16-98           $1,500,000
375,000 warrants                     RBB Bank                        11-16-98           .20 per share
375,000 warrants                     RBB Bank                        11-16-98           .24 per share
2,450,980 shares                     Harborview Group, Inc.          12/22/98           .16 per share
1,380,392 warrants                   Harborview Group, Inc.          12/22/98           .2440 and .2448 per share
122,549                              Jennifer Brandenburg Smith      12/22/98           .16 per share
49,020 warrants                      Jennifer Brandenburg Smith      12/22/98           .2440 and .2448 per share
122,549                              Jo Sherrin Smith                12/22/98           .16 per share
49,020 warrants                      Jo Sherrin Smith                12/22/98           ..2440 and .2448 per share
612,745                              Joe Feshbach                    12/22/98           .16 per share
245,098 warrants                     Joe Feshbach                    12/22/98           .2440 and .2448 per share
382,965                              John Zimmerman                  12/22/98           .16 per share
153,186 warrants                     John Zimmerman                  12/22/98           .2440 and .2448 per share
61,274                               Matt Zimmerman                  12/22/98           .16 per share
24,508 warrants                      Matt Zimmerman                  12/22/98           .2440 and .2448 per share
306,372                              Myron Weiner                    12/22/98           .16 per share
122,508 warrants                     Myron Weiner                    12/22/98           .2440 and .2448 per share
122,549                              Robert Franklin Smith, Sr.      12/22/98           .16 per share
49,020 warrants                      Robert Franklin Smith, Sr.      12/22/98           .2440 and .2448 per share
306,372                              Russell Kuhn                    12/22/98           .16 per share
122,508 warrants                     Russell Kuhn                    12/22/98           .2440 and .2448 per share
122,549                              Shelly Marion Smith             12/22/98           .16 per share
49,020 warrants                      Shelly Marion Smith             12/22/98           .2440 and .2448 per share
306,372                              Victor Sherman                  12/22/98           .16 per share
122,508 warrants                     Victor Sherman                  12/22/98           .2440 and .2448 per share
370,370 shares                       Kwong Wai Au                    6-30-99            .27 per share
277,778 warrants                     Kwong Wai Au                    6-30-99            .324 and .378 per share
925,926 shares                       Michael Berman                  6-30-99            .27 per share
463,564 warrants                     Michael Berman                  6-30-99            .324 and .378 per share


                                      II-5

<PAGE>





555,556 shares                       Pak-Lin Law                     6-30-99            .27 per share
185,186 warrants                     Pak-Lin Law                     6-30-99            .324 and .378 per share
7% Convertible Debentures            Focus Investors LLC             8-3-99             $2,000,000 (aggregate)
1,000,000 warrants                   Focus Investors LLC             8-3-99             .2461 per share
4,547,880 shares                     Alan Gallantar                  10-1-99            .24255 per share (8)
</TABLE>

- --------------------------
(1)  The 1,700,000 shares issued for consulting services on 5-24-95 and 6-23-95
     have been valued at $0.11 per share.
(2)  The 50,000 shares issued for consulting services on 9-4-96 and 2-26-97 have
     been valued at $0.50 per share and $0.41 per share, respectively.
(3)  The conversions were made pursuant to the February 21, 1997 issuance of
     convertible debentures.
(4)  The 100,000 shares issued for consulting services on 9-8-97 have been
     valued at $0.24 per share.
(5)  The conversions were made pursuant to the October 1997 issuance of
     convertible debentures.
(6)  Granted pursuant to the Hirshman employment agreement.
(7)  The 100,000 shares issued for consulting services on 8-12-98 have been
     valued at $0.21 per share.
(8)  Granted pursuant to the Gallantar employment agreement.



                      [This Space Intentionally Left Blank]


                                      II-6

<PAGE>



Item 16.  Exhibits and Financial Statement Schedules

(a)  Exhibits
<TABLE>
<CAPTION>
Exhibit
Number     Description
- ------     -----------
<S>        <C>
3.1        Articles of Incorporation of Advanced Viral Research Corp.(2)

3.2        Bylaws of Advanced Viral Research Corp., as amended(1)

3.3        Amendment to Articles of Incorporation of Advanced Viral Research
           Corp.(2)

4.1        Specimen Certificate of Common Stock(1)

4.2        Specimen Warrant Certificate(1)

4.3        Warrant Agreement between Advanced Viral and American Stock Transfer
           and Trust Company(1)

4.4        Forms of Common Stock Options and Agreements granted by Advanced
           Viral to TRM Management Corp.(5)

4.5        Form of Common Stock Option and Agreement granted by Advanced Viral
           to Plata Partners Limited Partnership(12)

4.6        Consulting Agreement, dated September 11, 1992, and Form of Common
           Stock granted by Advanced Viral to Leonard Cohen(6)

4.7        Addendum to Agreement granted by Advanced Viral to Shalom Z.
           Hirschman, M.D. dated March 24, 1996(10)

4.8        Securities  Purchase  Agreement dated November 16, 1998, by and
           between Advanced Viral and RBB Bank  AG. (11)(o)

4.9        7% Convertible Debenture dated November 16, 1998. (11)(o)

4.10       Warrant dated  November 16, 1998 to purchase  375,000  shares of
           common stock at $0.20 per share. (11)(o)

4.11       Warrant dated  November 16, 1998 to purchase  375,000  shares of
           common stock at $0.24 per share. (11)(o)

4.12       Securities  Purchase  Agreement dated December 22, 1998, by and
           between Advanced Viral and various purchasers. **

4.13       Form of Warrant dated December 22, 1998 to purchase shares of common
           stock of Advanced Viral at $0.2040 per share. **

4.14       Form of Warrant dated December 22, 1998 to purchase shares of common
           stock of Advanced Viral at $0.2448 per share. **


                                      II-7

<PAGE>



Exhibit
Number     Description
- ------     -----------
4.15       Securities  Purchase  Agreement dated June 23, 1999, by and between
           Advanced Viral and various purchasers. **

4.16       Form of Warrant dated June 23, 1999 to purchase shares of common
           stock of Advanced Viral at $0.324 per share. **

4.17       Form of Warrant dated June 23, 1999 to purchase shares of common
           stock of Advanced Viral at $0.378 per share. **

4.18       Securities  Purchase  Agreement dated August 3, 1999, by and between
           Advanced Viral and Focus Investors, LLC. **

4.19       7% Convertible Debenture dated August 3, 1999. **

4.20       Form of Warrant dated August 3, 1999 to purchase 50,000  shares of
           common stock at $0.2461 per share. **

5.1        Opinion and Consent of the law firm of Berman Wolfe Rennert Vogel &
           Mandler, P.A. *

10.1       Declaration of Trust by Bernard Friedland and William Bregman in
           favor of Advanced Viral dated November 16, 1987(12)

10.2       Clinical Trials Agreement, dated September 19, 1990, between Clinique
           Medical Actuel and Advanced Viral(3)

10.3       Letter, dated March 15, 1991 to Advanced Viral from Health Protection
           Branch(3)

10.4       Agreement dated August 20, 1991 between TRM Management Corp. and
           Advanced Viral(11)(a

10.5       Lease dated December 18, 1991 between Bayview Associates, Inc. and
           Advanced Viral(4)

10.6       Lease Agreement, dated February 16, 1993 between Stortford Brickell
           Inc. and Advanced Viral(7)

10.7       Consulting Agreement dated February 28, 1993 between Leonard Cohen
           and Advanced Viral(8)

10.8       Medical Advisor Agreement, dated as of September 14, 1993, between
           Lionel Resnick, M.D. and Advanced Viral(11)(b)

10.9       Agreement, dated November 9, 1993, between Dormer Laboratories Inc.
           and Advanced Viral(12)

10.10      Exclusive Distribution Agreement, dated April 25, 1994, between
           C.U.R.E. Pharmaceutical Corp. and Advanced Viral(11)(c)

10.11      Exclusive Distribution Agreement, dated as of June 1, 1994, between
           C.U.R.E. Pharmaceutica Central Americas Ltd. and Advanced Viral(11)(d

10.12      Exclusive Distribution Agreement dated as of June 17, 1994 between
           DCT S.R.L. and Advanced Viral, as amended(11)(e)


                                      II-8

<PAGE>



Exhibit
Number     Description
- ------     -----------
10.13      Contract, dated as of October 25, 1994 between Commonwealth
           Pharmaceuticals of the Channel Islands and Advanced Viral(11)(f)

10.14      Agreement dated May 24, 1995 between Advanced Viral and Deborah
           Silver(9)

10.15      Agreement dated May 29, 1995 between Advanced Viral and Shalom Z.
           Hirschman, M.D.(9)

10.16      Exclusive Distribution Agreement, dated as of June 2, 1995, between
           AVIX International Pharmaceutical Corp. and Advanced Viral(12)

10.17      Supplement to Exclusive Distribution Agreement, dated November 2,
           1995 with Commonwealth Pharmaceuticals(12)

10.18      Exclusive Distributorship & Limited License Agreement, dated December
           28, 1995, between AVIX International Pharmaceutical Corp., Beijing
           Unistone Pharmaceutical Co., Ltd. and Advanced Viral(11)(g)

10.19      Modification Agreement, dated December 28, 1995, between AVIX
           International Pharmaceutical Corp. and Advanced Viral(11)(g)

10.20      Agreement dated April 1, 1996, between DCT S.R.L. and Advanced
           Viral(11)(h)

10.21      Addendum, dated as of March 24, 1996, to Consulting Agreement between
           Advanced Viral and Shalom Z. Hirschman, M.D.(10)

10.22      Addendum to Agreement, dated July 11, 1996, between AVIX
           International Pharmaceutical Corp. and Advanced Viral(11)(i)

10.23      Employment Agreement, dated October 17, 1996, between Advanced Viral
           and Shalom Z. Hirschman, M.D.(11)(j)

10.24      Lease, dated February 7, 1997 between Robert Martin Company, LLC and
           Advanced Viral(12)

10.25      Copy of Purchase and Sale Agreement, dated February 21, 1997 between
           Advanced Viral and Interfi Capital Group(11)(k)

10.26      Material Transfer Agreement-Cooperative Research And Development
           Agreement, dated March 13, 1997, between National Institute of
           Health, Food and Drug Administration and the Centers for Disease
           Control and Prevention(11)(l)

10.27      Copy of Purchase and Sale Agreement, dated September 26, 1997 between
           Advanced Viral and RBB Bank AG. (11)(m)

10.28      Copy of Extension to Materials Transfer Agreement-Cooperative
           Research and Development Agreement, dated March 4, 1998, between
           National Institute of Health, Food and Drug Administration and the
           Centers for Disease Control and Prevention. (13)


                                      II-9

<PAGE>

Exhibit
Number     Description
- ------     -----------
10.29      Amended and Restated Employment Agreement dated July 8, 1998 between
           Advanced Viral and Shalom Z. Hirschman, M.D.(11)(n)

10.30      Agreement between Advanced Viral and Angelo Chinnici, M.D. dated
           July 1, 1999. (14)

10.31      Consulting Agreement between Advanced Viral and GloboMax LLC dated
           January 18, 1999. (14)

10.32      Registration Rights Agreement dated August 3, 1999 between Advanced
           Viral Research and Focus Investors LLC. **

10.33      Employment Agreement dated October 1, 1999 between Advanced Viral
           and Alan V. Gallantar *

21.1       Subsidiaries of Registrant: Advance Viral Research Limited, a
           Bahamian corporation, and Peptigen Biopharmaceuticals, Inc., a
           Delaware corporation.

23.1       Consent of Rachlin Cohen & Holtz, LLP, Independent Certified Public
           Accountants *

23.2       Consent of the law firm of Berman Wolfe Rennert Vogel & Mandler,
           P.A. (See Exhibit 5.1).

27.1       Financial Data Schedule for Advanced Viral as of and for the
           Six Months ended June 30, 1999. *

*      Filed herewith.
**     Previously filed.
1.     Documents incorporated by reference herein to certain exhibits our
       registration statement on Form S-1, as amended, File No. 33-33895, filed
       with the Securities and Exchange Commission on March 19, 1990.
2.     Documents incorporated by reference herein to certain exhibits to our
       registration statement on Form S-18, File No. 33-2262-A, filed with the
       Securities and Exchange Commission on February 12, 1989.
3.     Documents incorporated by reference herein to certain exhibits to our
       Annual Report on Form 10-K for the fiscal year ended December 31, 1990.
4.     Documents incorporated by reference herein to certain exhibits to our
       Annual Report on Form 10-K for period ended March 31, 1991.
5.     Documents incorporated by reference herein to certain exhibits to our
       Annual Report on Form 10-K for the fiscal year ended December 31, 1991.
6.     Documents incorporated by reference herein to certain exhibits to our
       report on Form 10-Q for the period ended September 30, 1992.
7.     Documents incorporated by reference herein to certain exhibits to our
       Annual Report on Form 10-KSB for the fiscal year ended December 31, 1992.
8.     Documents incorporated by reference herein to certain exhibits to our
       report on Form 10-QSB for the period ended March 31, 1993.
9.     Documents incorporated by reference herein to certain exhibits to our
       report on Form 10-QSB for the period ended June 30, 1995.
10.    Documents incorporated by reference herein to certain exhibits to our
       report on Form 10-QSB for the period ended March 31, 1996.
11.    Incorporated by reference herein to our Reports on Form 8-K and Exhibits
       thereto as follows:

                                      II-10

<PAGE>


       (a) A report on Form 8-K dated January 3, 1992.
       (b) A report on Form 8-K dated September 14, 1993.
       (c) A report on Form 8-K dated April 25, 1994.
       (d) A report on Form 8-K dated June 3, 1994.
       (e) A report on Form 8-K dated June 17, 1994.
       (f) A report on Form 8-K dated October 25, 1994.
       (g) A report on Form 8-K dated December 28, 1995.
       (h) A report on Form 8-K dated April 22, 1996.
       (i) A report on Form 8-K dated July 12, 1996.
       (j) A report on Form 8-K dated October 17, 1996.
       (k) A report on Form 8-K dated February 21, 1997.
       (l) A report on Form 8-K dated March 25, 1997.
       (m) A report on Form 8-K dated September 26, 1997.
       (n) A report on Form 8-K dated July 21, 1998.
       (o) A report on Form 8-K dated November 24, 1998.
12.    Documents incorporated by reference herein to certain exhibits to our
       Annual Report on Form 10-KSB for the fiscal year ended December 31, 1996.
13.    Documents incorporated by reference herein to certain exhibits to our
       Annual Report on Form 10-KSB for the fiscal year ended December 31, 1997.
14.    Documents incorporated by reference herein to certain exhibits to our
       Annual Report on Form 10-K for the fiscal year ended December 31, 1998.
</TABLE>


(b) Financial Statement Schedules

       All schedules have been omitted because they are not applicable or not
required or the required information is included in the financial statements or
notes thereto.

Item 17.  Undertakings

       The undersigned registrant hereby undertakes:

       (1) To file, during any period in which offers or sales are being made, a
post-effective amendment to this registration statement:

                  (i) To include any prospectus required by Section 10(a)(3) of
the Securities Act of 1933;

                  (ii) To reflect in the prospectus any facts or events arising
after the effective date of the registration statement (or the most recent
post-effective amendment thereof) which, individually or in the aggregate,
represent a fundamental change in the information set forth in the registration
statement. Notwithstanding the foregoing, any increase or decrease in volume of
securities offered (if the total dollar value of securities offered would not
exceed that which was registered) and any deviation from the low or high end of
the estimated maximum offering range may be reflected in the form of prospectus
filed with the Commission pursuant to Rule 424(b) if,

                                      II-11

<PAGE>

in the aggregate, the changes in volume and price represent no more than 20
percent change in the maximum aggregate offering price set forth in the
"Calculation of Registration Fee" table in the effective registration statement.

                  (iii) To include any material with respect to the plan of
distribution not previously disclosed in the registration statement or any
material change to such information in the registration statement;

         (2) That, for the purpose of determining any liability under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (3) To remove from registration by means of a post-effective amendment
any of the securities being registered which remain unsold at the termination of
the offering.

         Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors, officers and controlling persons of the
registrant pursuant to the provision described under Item 20 or otherwise, the
registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the
Securities Act and is, therefore, unenforceable. If a claim for indemnification
against such liabilities (other than the payment by the registrant of expenses
incurred or paid by a director, officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Securities Act and will be governed by the final
adjudication of such issue.



                                      II-12

<PAGE>

                                   SIGNATURES


         Pursuant to the requirements of the Securities Act of 1933, as amended,
Advanced Viral has duly caused this Amendment No. 3 to the Registration
Statement on Form S-1 to be signed on its behalf by the undersigned, thereunto
duly authorized, in the City of Yonkers, State of New York, on October 20, 1999.



                                      ADVANCED VIRAL RESEARCH CORP.

                                      By: /s/ SHALOM Z. HIRSCHMAN, M.D.
                                      ---------------------------------
                                          Shalom Z. Hirschman, M.D.
                                          President and Chief Executive Officer




         Pursuant to the requirements of the Securities Act of 1933 as amended,
this Amendment No. 3 to the Registration Statement has been signed by the
following persons in the capacities and on the dates indicated.

<TABLE>
<CAPTION>

Signature                                      Title                                    Date
- ---------                                      -----                                    ----

<S>                                            <C>                                      <C>
/s/ Shalom Z. Hirschman, M.D                   President and Chief                      October 20, 1999
- ------------------------------------           Executive Officer and director
Shalom Z. Hirschman, M.D.


/s/ Bernard Friedland                          Chairman of the Board and                October 20, 1999
- ------------------------------------           director
Bernard Friedland


/s/ Alan Gallantar                             Chief Financial Officer                  October 20, 1999
- ------------------------------------
William Bregman

/s/ William Bregman                            Secretary-Treasurer,                     October 20, 1999
- ------------------------------------           director
William Bregman

/s/ Louis J. Silver                            director                                 October 20, 1999
- ------------------------------------
Louis J. Silver
</TABLE>


                                      II-13

<PAGE>
<TABLE>
<CAPTION>

                                INDEX TO EXHIBITS


         Exhibit
         Number            Description
         ------            -----------
<S>      <C>               <C>
         5.1               Opinion and Consent of the law firm of Berman Wolfe Rennert Vogel &
                           Mandler, P.A.
         10.33             Employment Agreement dated October 1, 1999 between Advanced Viral
                           and Alan V. Gallantar
         21.1              Subsidiaries of Advanced Viral Research Corp.
         23.1              Consent of Rachlin Cohen & Holtz, LLP, Independent Certified Public
                           Accountants
         27.1              Financial Data Schedule for Advanced Viral as of and for the Six Months
                           Ended June 30, 1999

</TABLE>





                   BERMAN WOLFE RENNERT VOGEL & MANDLER, P.A.
                            ATTORNEYS AND COUNSELORS
                    NATIONSBANK TOWER AT INTERNATIONAL PLACE
                     100 SOUTHEAST SECOND STREET, SUITE 3500
                            MIAMI, FLORIDA 33131-2130


CHARLES J. RENNERT                                  PHONE (305) 577-4177
                                                      FAX (305) 373-6036




                                October 20, 1999


Advanced Viral Research Corp.
1250 East Hallandale Beach Blvd., Suite 501
Hallandale, Florida 33009

Gentlemen:

         You have requested our opinion, as counsel to Advanced Viral Research
Corp., a Delaware corporation (the "Company"), in connection with the
Registration Statement on Form S-1 (Registration No. 333-70523, as amended (the
"Registration Statement"), filed by the Company with the U.S. Securities and
Exchange Commission (the "Commission").

         The Registration Statement relates to an offering of up to 42,432,493
shares (the "Shares") of the common stock of the Company, par value $0.00001 per
share, by certain shareholders, which include:

         (i)      4,917,276 shares of common stock held by certain shareholders;

         (iii)    4,701,922 shares of the Company's common stock issuable upon
                  the exercise of certain warrants (the "Warrants"); and

         (iii)    32,813,295 shares of the Company's common stock issuable upon
                  the exercise of certain stock options (the "Options").

         We have examined and relied upon originals or copies, certified or
otherwise identified to our satisfaction, of such documents, corporate records,
certificates and instruments relating to the Company as we have deemed relevant
and necessary to the formation of the opinion hereinafter set forth. In such
examination, we have assumed the genuineness and authenticity of all documents
examined by us and all signatures thereon, the legal capacity of all persons
executing such documents, the conformity to originals of all copies of documents
submitted to us and the truth and correctness of any representations and
warranties contained therein.


<PAGE>



         We have also consulted with officers and directors of the Company and
have obtained such representations with respect to the matters of fact as we
have deemed necessary or advisable for purposes of rendering the opinion
hereinafter expressed. We have not independently verified the factual statements
made to us in connection therewith, nor the veracity of such representations.

         Based upon and subject to the foregoing, we are of the opinion that,
after the Commission has declared the Registration Statement to be effective
(such Registration Statement as is finally declared effective and the form of
Prospectus contained therein being hereinafter referred to as the "Registration
Statement" and the "Prospectus," respectively) and when the applicable
provisions of the "Blue Sky" or other state securities laws shall have been
complied with, the shares covered by the Registration Statement, upon receipt of
payment therefor and the satisfaction of all other conditions as referenced in
the warrants, the options and all agreements relating thereto, will constitute
legally issued securities of the Company, fully paid and nonassessable.

         We hereby consent to the use of this opinion as an exhibit to the
Registration Statement and to the reference of this law firm in the Prospectus
under the heading "LEGAL MATTERS." In giving this consent, we do not hereby
admit that we are in the category of persons whose consent is required under
Section 7 of the Act or the rules and regulations of the Commission promulgated
thereunder.

                                 Respectfully submitted,


                                 /s/ BERMAN WOLFE RENNERT VOGEL & MANDLER, P.A.
                                 ----------------------------------------------
                                 BERMAN WOLFE & RENNERT VOGEL & MANDLER, P.A.





                              EMPLOYMENT AGREEMENT
                              --------------------

         This Agreement made as of the 1st day of October, 1999, by and between
ADVANCED VIRAL RESEARCH CORP., a Delaware corporation, with offices located at
200 Corporate Boulevard South, Suite 145, Yonkers, New York 10701 (the
"Corporation") and ALAN GALLANTAR, with an address at 97 Trieste Street, Iselin,
New Jersey 08830 (the "Employee"):

                              W I T N E S S E T H :

         WHEREAS, the parties desire to enter into this agreement to set forth
the terms of the Employee's employment by the Corporation.

         NOW, THEREFORE, in consideration of the mutual premises and covenants
set forth herein and for other good and valuable consideration, the receipt,
adequacy and legal sufficiency of which are hereby acknowledged, the Corporation
and the Employee mutually agree as follows:

         1.Employment and Duties.

                  (a) Employment. The Company agrees to employ the Employee, and
the Employee agrees to accept employment with the Company, on the terms and
conditions hereinafter set forth.

                  (b) Scope of Duties. The Employee's title shall be Chief
Financial Officer of the Company. The Employee shall render services solely for
the benefit, and on behalf of the Company and its subsidiaries as directed by
the Board of Directors of the Company. The Board of Directors of the Company
shall have the power to determine the general and specific duties to be
performed by the Employee and the means and the manner by which those duties
shall be performed.


                                        1

<PAGE>


                  (c) Professional Standards. Recognizing and acknowledging that
it is essential for the protection and enhancement of the name and business of
the Corporation and the good will pertaining thereto, the Employee shall perform
his duties under this Agreement professionally and in accordance with the
standards established by the Corporation from time to time; and the Employee
shall not act, and shall refrain from acting, in any manner that could harm or
tarnish the name, business or income of the Corporation or the good will
pertaining thereto.

         2.Devotion of Time to Employment: The Employee shall devote his full
business time and attention to the business and affairs of the Corporation as
shall be necessary to carry out his duties hereinabove, and as may be amended
from time to time consistent with the Corporation's business development.

         3.Compensation and Benefits:

                  (a) Base Salary. For all services rendered by the Employee
during the term of this Agreement, the Corporation shall pay to the Employee a
base salary, payable in accordance with the Corporation's customary payment
policies and periods, at the following annual rates: (i) for the period
commencing on the date of this Agreement and ending on the day immediately
preceding the first anniversary of the date of this Agreement, $175,000; (ii)
for the period commencing on the first anniversary of the date of this Agreement
and ending on the day immediately preceding the second anniversary of the date
of this Agreement, $200,000; and (iii) for the period commencing on the second
anniversary of the date of this Agreement and ending on the day immediately
preceding the third anniversary of the date of this Agreement, $225,000.

                  (b) Bonuses. For each year during the term of this Agreement
the Corporation shall pay to the Employee not later than 90 days after the end
of such period a cash bonus of not less than 10% nor more than 50% of the
Employee's base salary for such year the lesser percentage being


                                        2

<PAGE>


earned upon the completion of each year's term of service in compliance with
this Agreement, and the remaining 40% being dependent on the Board's good faith
determination, after discussion with the Employee as to whether or not the
Corporation and the Employee met their respective goals for such year, as set
forth in Schedule A-1 and A-2 for each year of the term hereof.

                  (c) Fringe Benefits. During the term of this Agreement, the
Corporation shall provide to the Employee and the Employee's family the same
benefits that the Corporation is then providing generally to all other senior
executives of the Corporation and their families. Nothing herein shall require
the Corporation to adopt, maintain or continue any fringe benefit.

                  (d) Stock Options. On the date hereof, the Corporation has
granted to the Employee stock options to purchase an aggregate of 4,547,880
shares of the Corporation's Common Stock, par value $.00001 per share ("Common
Stock"), which number of shares is equal to 1.5% of the issued and outstanding
shares of Common Stock on the date hereof. All of the options granted pursuant
to the preceding sentence shall have a term of ten (10) years from the date of
grant. The price for all Common Stock which may be purchased upon exercise of
the foregoing options shall be $.24255 per share, such amount being equal to
110% of the average of the low bid and high asked prices of the Common Stock for
the last ten days prior to the date of this Agreement during which the
Corporation's Common Stock was traded. Subject to Section 5(c), options to
purchase an aggregate of 1, 515,960 shares shall vest on each of the first,
second and third anniversaries of the date of this Agreement provided that the
Employee shall then be employed by the Corporation and shall not be in material
default of any of the provisions of this Agreement. The Employee shall also be
eligible for additional awards of stock options by the Corporation, provided
that the granting of such options shall be within the sole discretion of the
Board of Directors of the Corporation (or any committee thereof with
responsibility for the granting of stock options).


                                        3

<PAGE>


                  (e) Vacation. The Employee shall be entitled to vacation at
the rates of 15 working days during the first year and 20 working days during
each succeeding year of the term of this Agreement. Vacation time may be taken
all at once or from time to time; provided, however, that (i) the Employee shall
schedule vacation time so as to mitigate the adverse effect to the Corporation
of the Employee's absence and (ii) the Employee shall give the Corporation at
least thirty (30) days notice of consecutive vacation days in excess of five (5)
to be taken by the Employee at any time.

                  (f) Automobile Allowance. During the term of this Agreement
the Employee shall receive a non-accountable automobile allowance of $500 per
month. The Employee shall be solely responsible for all costs of acquiring and
maintaining an automobile for his business use including purchase or leasing
costs, fuel, insurance, repairs, license and registration fees.

                  (g) Professional Fees and Other Reimbursable Expenses. The
Corporation shall reimburse the Employee for certified public accountant license
fees and for membership in professional organizations set forth in Schedule B
hereto up to a maximum of $5,000 per year in the aggregate. In addition, the
Corporation shall reimburse the Employee for all other expenses incurred by him
in performing his duties under this Agreement provided that such expenses are
approved in advance by the Chief Executive Officer of the Corporation.

                  (h) Relocation Expenses. If the Employee relocates his primary
residence to Westchester County, New York or to New York City prior to the
second anniversary of the date of this Agreement, the Corporation shall pay on
behalf of the Employee, upon receipt of reasonable documentation therefor, the
reasonable expenses incurred by the Employee in connection with such relocation,
up to a maximum of $15,000, such expenses to be limited to those incurred from a
moving company and legal and brokerage fees related to the sale of his current
residence. If any of


                                        4

<PAGE>


the foregoing expenses are taxable as income to the Employee, he shall be
entitled to receive an additional sum equal to 40% of the amount so taxable.

         4.Intellectual Property. The parties agree that if any intellectual
property rights, including, without limitation, trademarks, copyrights, or
patents, shall be developed by the Employee from the knowledge the Employee
acquires while performing his duties to the Corporation under this Agreement,
the Employee agrees to assign such rights to the Corporation.

         5.Termination of Agreement.

                  (a) Subject to Section 5(b) and 5(c), the term of this
Agreement shall commence on the date hereof and continue until the third
anniversary of the date hereof. Until the expiration of 90 days after the date
of this Agreement, the Corporation may terminate this Agreement if in the good
faith determination of the Board of Directors of the Corporation, in its sole
discretion, the continued employment of the Employee under this Agreement would
not be beneficial to the Corporation. In such event, the effects of such
termination shall be the same as set forth in Section 5(b), except that the
Employee shall be paid $87,500 as severance pay.

                  (b) The Corporation may terminate this Agreement at any time
"for cause" if: the Employee becomes unfit to properly render services to the
Corporation hereunder because of alcohol or drug related abuses, as defined
under and is consistent with applicable laws; conviction of a crime or moral
turpitude that constitutes a felony under federal or state law; or material
breach of this Agreement which is not cured within twenty (20) days after
written notice is given by the Corporation to the Employee. Such termination,
except for material breach (in which case the termination shall be effective
immediately upon the expiration of the cure period) shall be effective thirty
(30) days after the delivery of written notice thereof to the Employee of such
termination of his employment for cause (the "Cause Termination Notice"), or at
such later time as may be


                                        5

<PAGE>

designated in said notice. The Employee shall vacate the offices of the
Corporation on or before such effective date unless such termination for cause
may be subject to cure by the Employee. All compensation due hereunder shall
cease as of said effective date of the termination, except accrued compensation
that shall remain unpaid at such date. For such purpose, the Employee shall not
be deemed to have any accrued right to receive any bonus for the year in which
his employment is terminated. Upon a termination of the Employee's employment
under this Section 5(b), the Employee may exercise his options to the extent
vested as of the effective date of termination, until ninety (90) days after the
effective date of termination of his employment, after which such options shall
terminate.

                  (c) Except in the case of a termination for cause (which is
governed by Section 5(b)), the Corporation may terminate this Agreement upon not
less than thirty (30) days prior written notice for any reason or no reason. In
such event, all compensation shall cease as of the effective date of the
termination, except accrued compensation which shall remain unpaid at such date
(which accrued compensation shall not be deemed to include any bonus payable in
respect of the year in which the Employee's employment was terminated), except
that the Corporation shall also pay to the Employee in cash in three equal
monthly installments starting 30 days after the effective date of termination an
amount equal to an aggregate of 75% of the Employee's annual base salary at the
rate then in effect. Upon a termination of the Employee's employment under this
Section 5(c), all stock options granted to the Employee on the date hereof shall
become 100% vested (the options which were vested prior to the acceleration made
as a result of this sentence are referred to as the "Pre- Vested Options" and
the options which first become vested pursuant to this sentence are referred to
as the "Accelerated Options"). Upon termination of the Employee's employment
under this Section 5(c), the Employee may exercise (i) all of his Pre-Vested
Options for the remainder of the original


                                        6

<PAGE>


term of such Pre-Vested Options and (ii) all of his Accelerated Options until
ninety (90) days after the effective date of termination of his employment,
after which such Accelerated Options shall terminate.

                  (d) Except in the case of termination by the Employee after a
Change of Control (as hereinafter defined), the effect of which termination
shall be governed by Section 5(e), the Employee may elect to terminate this
Agreement at any time for any reason provided he delivers written notice of such
intention to terminate not less than sixty (60) days prior to the date of such
termination. In such event, all compensation and other benefits (except accrued
compensation which shall remain unpaid at such date (which accrued compensation
shall not be deemed to include any bonus payable in respect of the year in which
the Employee terminates his employment)), shall cease as of the effective date
specified in such notice, except that the Employee shall have the right to
exercise his options to the extent they are vested on the effective date of
termination until ninety (90) days after such date, after which such options
shall terminate.

                  (e) If there occurs a Change of Control of the Corporation,
the Employee may, at his option, upon thirty (30) days written notice given to
the Corporation within one year after a Change of Control, terminate this
Agreement, and:

                           (i) the Employee shall be entitled to receive payment
                           of his base salary for the remaining term of the
                           Agreement[, to be paid as a lump sum];

                           (ii) all stock options granted to the Employee on the
                           date hereof shall immediately become 100% vested; and

                           (iii) the Employee may exercise all of his stock
                           options until ninety (90) days after the effective
                           date of termination of his employment, after which
                           such options shall terminate.


                                        7

<PAGE>


                  (f) Notwithstanding any other provision of this Agreement, if
the aggregate present value of the "parachute payments" to the Employee,
determined under Section 280G(b) of the Internal Revenue Code of 1986, as
amended (the "Code"), is at least three times the "base amount" determined under
such Section 280G, then the compensation otherwise payable under this Agreement
and any other amount payable hereunder or any other severance plan, program,
policy or obligation of the Corporation or any other affiliate thereof shall be
reduced so that the aggregate present value of the parachute payments to the
Employee, determined under such Section 280G, does not exceed 2.99 times the
base amount. In no event, however, shall any benefit provided hereunder be
reduced to the extent such benefit is specifically excluded by Section 280G(b)
of the Code as a "parachute payment" or as an "excess parachute payment." Any
decisions regarding the requirement or implementation of such reductions shall
be made by such tax counsel as may be selected by the Company and acceptable to
the Employee.

                  (g) For purposes of this Agreement, the term "Change of
Control" means the occurrence of any of the following: (i) the consummation of
any transaction the result of which is that any person or group (as such term is
used in Section 13(d)(3) of the Securities Exchange Act of 1934, as amended),
other than the Employee, Shalom Hirschman, Bernard Friedland or William Bregman
or any affiliate thereof or any group comprised of any of the foregoing, owns,
directly or indirectly, 51% of the Common Equity (as hereinafter defined) of the
Corporation, (ii) the Corporation consolidates with, or merges with or into,
another person (other than a direct or indirect wholly-owned subsidiary) or any
person consolidates with, or merges with or into, the Corporation, in any such
event pursuant to a transaction in which the outstanding Voting Stock (as
hereinafter defined) of the Corporation, as the case may be, is converted into
or changed for cash, securities or other property, other than any such
transaction where the outstanding Voting Stock of the


                                        8

<PAGE>



Corporation, as the case may be, is converted into or exchanged for Voting Stock
of the surviving or transferee corporation and the beneficial owners of the
Voting Stock of the Corporation immediately prior to such transaction own,
directly or indirectly, not less than a majority of the Voting Stock of the
surviving or transferee corporation immediately after such transaction, (iii)
the Corporation, either individually or in conjunction with one or more
subsidiaries sells, assigns, conveys, transfers, leases or otherwise disposes
of, or the subsidiaries sell, assign, convey, transfer, lease or otherwise
dispose of, all or substantially all of the properties and assets of the
Corporation and its subsidiaries, taken as a whole (either in one transaction or
a series of related transactions), including capital stock of the subsidiaries,
to any person (other than the Corporation or a wholly owned subsidiary of the
Corporation), or (iv) during any two (2) year period commencing subsequent to
the date of this Agreement, individuals who at the beginning of such period
constituted the Board of Directors of the Corporation (together with any new
directors whose election by such Board of Directors or whose nomination for
election by the stockholders of the Corporation was approved by a vote of
two-thirds of the directors then still in office) who were either directors at
the beginning of such period or whose election or nomination for election was
previously so approved cease for any reason to constitute a majority of the
Board of Directors then in office; provided, however, that a person shall not be
deemed to have ceased being a director for such purpose if such person shall
have resigned or died. For purposes hereof, (x) the term "Common Equity" of the
Corporation means all capital stock of the Corporation that is generally
entitled to vote in the election of directors and (ii) the term "Voting Stock"
of the Corporation means securities of any class of capital stock of the
Corporation entitling the holders thereof to vote in the election of members of
the Board of Directors of the Corporation.


                                        9

<PAGE>



         6.Limitations on Authority: Without the express written consent from
the Board of Directors of the Corporation, and other than in the ordinary course
of business, the Employee shall not have apparent or implied authority to:

                  (a) Pledge the credit of the Corporation.

                  (b) Bind the Corporation under any note, mortgage or other
monetary obligation under a monetary instrument.

                  (c) Release or discharge any debt due the Corporation unless
the Corporation has received the full amount thereof.

                  (d) Sell, mortgage, transfer or otherwise dispose of a
substantial amount of the assets of the Corporation.

         7.Covenant Not to Compete and Confidentiality.

                  (a) In order to induce the Corporation to enter into an
employment relationship, the Employee covenants and agrees for a period of five
(5) years after termination of the Employee's employment, the Employee will not
directly or indirectly, as sole proprietor, independent contractor, employee,
consultant, agent, partner or joint venturer, or as an officer, director,
stockholder, agent, servant or employee of any firm, person, entity, partnership
or corporation, or otherwise, engage or participate in or attempt to engage or
participate in any manner in the same, a similar or a directly or indirectly
competitive business, to that of Corporation. Notwithstanding the foregoing, the
Employee shall be entitled to be employed by a major pharmaceutical company in a
non-marketing or sales capacity even if such employer is marketing a product
that is competitive with those of the corporation provided that such competitive
product does not constitute 10% or more of such employer's sales.


                                       10

<PAGE>


                  (b) For a period of one (1) year from and after the
termination of the Employee's employment, the Employee agrees that he shall
refrain from soliciting and shall not, directly or indirectly, as sole
proprietor, independent contractor, employee, consultant, agent, partner, or
joint venturer, or as an officer, director, stockholder, agent or employee of
any firm, person, entity, partnership or corporation, or otherwise solicit the
employees of the Corporation to leave the service of Corporation.

                  (c) The parties agree that the Corporation's products,
technology, inventions, technical data, process, patent applications,
"know-how", tests, developments, designs, improvements, drawings, formulas,
methods, research plans, clinical plans, clinical data, marketing plans and
business plans shall be a trade secret and proprietary and/or confidential
information. The parties agree that all information concerning the Corporation's
product, RETICULOSE AND/OR PRODUCT R, and any and all additional products
developed during the period of the employee's employment are highly confidential
and are the sole and exclusive property of the Corporation. The parties
acknowledge that the Employee shall have access to confidential information
concerning the Corporation and specifically concerning RETICULOSE AND/OR PRODUCT
R, and any and all additional products developed during the period of the
Employee's employment, including their methodology of development and
manufacture, among other confidential data and information. The Employee
expressly agrees to refrain from disclosing to any person or entity, other than
at the direction and approval of the Board of Directors of the Corporation, any
confidential information regarding RETICULOSE AND/OR PRODUCT R, and any and all
additional products developed during the period of the Employer's employment,
either directly or indirectly, or to seek to exploit RETICULOSE AND/OR PRODUCT
R, and any and all additional products developed during the


                                       11

<PAGE>



period of the Employee's employment, other than through and with the approval of
the Board of Directors of the Corporation, for a period of ten years.

                  (d) (i) It is agreed and understood by and among the parties
to this Agreement that the restrictive covenants and agreements set forth in
subsections 7(a), 7(b) and 7(c) are each individually essential elements of this
Agreement and that, but for agreement of the Employee to comply with such
covenants and agreements, the Corporation would not have agreed to employ the
Employee. Further, the Employee expressly acknowledges that the restrictions
contained in subsections 7(c), 7(b) and 7(c) are reasonable and necessary to
accomplish the mutual objectives of the parties associated with the employment
relationship and to protect the Corporation's legitimate interests and
protecting its business and business relationships. The Employee further
acknowledges that enforcement of the restrictions contained herein will not
deprive him, or any of his agents, servants or employees, or any of them, of the
ability to earn a reasonable living and that any violation of the restrictions
contained in this Agreement will cause irreparable injury to Corporation. Such
covenants and agreements of the Employee shall be construed as agreements
independent of any other provision of this Agreement and of each other. The
existence of any claim or cause of action of the Employee against the
Corporation, whether predicated on this Agreement or otherwise, shall not
constitute a defense to the enforcement by the Corporation of such restrictive
covenants and agreements.

                  (ii) It is agreed by the parties hereto that if any portion of
the restrictive covenants and agreements set forth in subsubsections 7(a), 7(b)
and 7(c) are held to be invalid, unreasonable, arbitrary or against public
policy, then each such agreement shall be considered divisible both as to time,
geographical area and any other relevant feature, with each month of a specified
period being deemed a separate period of time and each geographical market area
being deemed a separate


                                       12

<PAGE>

geographical area, it being the intention of the parties that a lesser period of
time, geographical area or other relevant feature shall be enforced as long as
the same is not unreasonable, arbitrary or against public policy. The parties
hereto further agree that, in the event any court of competent jurisdiction
determines that a specified time period, a specified geographical area or any
other relevant feature is unreasonable, arbitrary or against public policy, a
lesser time period, geographical area or other relevant feature which is
determined to be reasonable, non-arbitrary and not against public policy may be
enforced against the Employee, and the Employee agrees to be bound thereby.

                           (iii) The parties hereto agree that damages at law,
including but not limited to monetary damages, will be insufficient remedy to
the Corporation in the event that the restrictive covenants of subsubsections
7(a), 7(b) and 7(c) are violated and that, in addition to any remedies or rights
that may be available to the Corporation, all of which other remedies or rights
shall be deemed to be cumulative, retained by Corporation and not waived by the
enforcement of any remedy available hereunder, including but not limited to the
right to sue of monetary damages; Corporation also shall be entitled, upon
application to a court of competent jurisdiction, to seek injunctive relief,
including but not limited to a temporary restraining order or temporary,
preliminary or permanent injunction, to enforce the provisions of this Section 7
as well as an equitable accounting of all profits or benefits arising out of any
such violation, all of which shall constitute rights and remedies to which the
Corporation may be entitled.

                  (e) The Employee recognizes that the restrictions set forth in
this Section 7 are reasonable and properly required for the adequate protection
of the business of the Corporation

         8.Survival of Representations and Warranties. The warranties,
representations, covenants and agreements set forth herein shall be continuous
and shall survive the termination of this Agreement or any part hereof.


                                       13

<PAGE>

         9.Entire Agreement: This Agreement contains the entire understanding
between the parties hereto with respect to the transactions contemplated hereby,
and this Agreement supersedes in all respects all written or oral understandings
and agreements heretofore existing between the parties hereto.

         10.Amendment and Waiver: This Agreement may not be modified or amended
except by an instrument on writing duly executed by the parties hereto. No
waiver of compliance with any provision or condition hereof and no consent
provided for herein shall be effective unless evidenced by an instrument in
writing duly executed by the party hereto sought to be charged with such waiver
or consent.

         11.Notices: Notices and requests required or permitted hereunder shall
be deemed to be delivered hereunder if mailed with postage prepaid or delivered,
in writing to the addresses set forth above or to such other address as the
respective parties shall designate in writing.

         12.Counterparts: This Agreement may be executed in one or more
counterparts, and all such counterparts shall constitute one and the same
instrument.

         13.Captions: Captions used herein are for convenience only and are not
a part of this Agreement and shall not be used in construing it.

         14.Execution of Documents: At any time and from time to time, the
parties hereto shall execute such documents as are necessary to effect this
Agreement.

         15.Arbitration: Any controversy or claim arising out of or relating to
this Agreement, or the breach thereof, or regarding the failure or refusal to
perform the whole or any part of this Agreement shall be settled by arbitration
in New York City. Any such arbitration shall be held in accordance with the
rules of the American Arbitration Association, and the judgment upon the award
rendered may be entered in any court having jurisdiction hereof. Any decision
made by an arbitrator or by the


                                       14

<PAGE>


arbitrators under this provision shall be enforceable as a final and binding
decision as if it were a final decision or decree of a court of competent
jurisdiction.

         16.General Provisions:

                  (a) Assignability. This Agreement shall not be assignable by
any of the parties to this Agreement without the prior written consent of all
other parties to this Agreement.

                  (b) Governing Law. This Agreement has been negotiated and
prepared and shall be performed in the State of New York, and the validity,
construction and enforcement of, and the remedies under, this Agreement shall be
governed in accordance with the laws of the State of New York.

                  (c) Severability of Provisions. The invalidity or
unenforceability of any particular provision hereof shall not affect the
remaining provisions of this Agreement, and this Agreement shall be construed in
all respect as if such invalid or unenforceable provision were omitted.

                  (d) Successors and Assigns. The rights and obligations of the
parties hereunder shall inure to the benefit of, and be binding and enforceable
upon the respective heirs, successors, assigns and transferees of either party.

                  (e) Reliance. All representations and warranties contained
herein, or any certificate or other instrument delivered in connection herewith,
shall be deemed to have been relied upon by the parties hereto, notwithstanding
any independent investigation made by or on behalf of such parties.



                                       15

<PAGE>

         IN WITNESS WHEREOF, the undersigned have hereunto caused this Agreement
to be executed the day and year first above written.

                                    ADVANCED VIRAL RESEARCH CORP.


                                    By: /s/ Shalom Hirschman
                                    ------------------------
                                         Shalom Hirschman,
                                         President and Chief Executive Officer

                                         EMPLOYEE


                                         /s/ Allan Gallantar
                                         -------------------
                                         Alan Gallantar


                                       16

<PAGE>


                                   EXHIBIT A-1
                                   -----------

                           Corporate Performance Goals
                           ---------------------------


         The corporate objectives, the attainment of which 50% of the
discretionary bonus payable to the Employee will depend, include the following:

1.       Approval of one or more IND's by the United States Food and Drug
         Administration;

2.       Increased values for shareholders reflected by long term stock price
         appreciation;

3.       Attainment of listing on NASDAQ SmallCap Market and, subsequently, on
         the NASDAQ National Market;

4.       The execution of material license agreements with attendant royalty
         streams payable to the Corporation;

5.       Successful completion of corporate finance transactions resulting in
         the infusion of equity, quasi equity and/or long term debt into the
         Corporation (not including so called "death spiral" transactions);

6.       Joint venture transactions with major pharmaceutical companies;



                                       17

<PAGE>



                                   EXHIBIT A-2
                                   -----------

                          Individual Performance Goals1
                          -----------------------------

         The individual objectives, the attainment of which 50% of the
discretionary bonus payable to the Employee will depend, include the following:

1.       Establish and maintain policies for effective investor communications;

2.       Establish and maintain financial controls, reporting systems and
         accounting policies and provide timely and accurate operating
         information to management and regulatory agencies;

3.       Move the accounting, legal and financial reporting functions to New
         York headquarters;

4.       Prepare budgets for the Company;

5.       Establish and maintain an approval process for growth and development
         plans;

6.       Analyze results of operations versus budget and prior year results of
         operations;

7.       Make recommendations to the CEO and Board of Directors with respect to
         operating efficiencies;

8.       Develop and supervise staff;

9.       Develop and maintain a corporate culture and mission statement;

10.      Develop and maintain investor communications procedures;

11.      Develop and maintain employee benefit plans, including a 401(k) plan;

12.      Discuss, develop and maintain a business plan strategy for the Company;

13.      Develop and maintain corporate governance policies to expand the
         breadth of the Board of Directors and Advisory Boards;

14.      Develop and maintain risk management policies for the Company;

15.      Develop intangible property policies for the Company;

16.      Maintain an ongoing relationship between the Company and NASDAQ and
         market makers;

17.      Develop a strategy to move the Company from OTC Bulletin Board to
         NASDAQ SmallCap listing.

- -------------------------

         1  With the exception of Number 3, each of the items will be addressed
each year, except that it is intended that, once established, most of the
policies will not require significant modifications on a year by year basis.


                                       18

<PAGE>

                                    EXHIBIT B
                                    ---------


         National and regional organizations and licenses relating to the
Employee's status as a certified public accountant.






                                       19





                           SUBSIDIARIES OF REGISTRANT


1.       Advance Viral Research Limited, a Bahamian Corporation

2.       Peptigen Biopharmaceuticals, Inc., a Delaware Corporation.



















               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

         We hereby consent to the use in the Prospectus constituting part of
this Registration Statement on Form S-1 of Advanced Viral Research Corp. of our
report dated February 11, 1999 (which report contains an explanatory paragraph
that describes a condition that raises substantial doubt as to the ability of
Advanced Viral Research Corp. to continue as a going concern) relating to the
Consolidated Financial Statements of Advanced Viral Research Corp. As of
December 31, 1998 and 1997 and for each of the three years in the period ended
December 31, 1998 appearing in such Prospectus. We also consent to the
references to us under the heading "EXPERTS" in the Prospectus.


                                            /S/ RACHLIN COHEN & HOLTZ LLP
                                            -----------------------------
                                            RACHLIN COHEN & HOLTZ LLP

MIAMI, FLORIDA
OCTOBER 20, 1999





<TABLE> <S> <C>

<ARTICLE>                5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AND CONSOLIDATED STATEMENT OF OPERATIONS OF ADVANCED
VIRAL RESEARCH CORP. FOR THE SIX MONTHS ENDED JUNE 30, 1999 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>

<S>                                 <C>
<PERIOD-TYPE>                       6-MOS
<FISCAL-YEAR-END>                                          DEC-31-1998
<PERIOD-START>                                             JAN-01-1999
<PERIOD-END>                                               JUN-30-1999
<CASH>                                                          95,618
<SECURITIES>                                                         0
<RECEIVABLES>                                                        0
<ALLOWANCES>                                                         0
<INVENTORY>                                                     19,729
<CURRENT-ASSETS>                                               160,953
<PP&E>                                                       1,090,339 <F1>
<DEPRECIATION>                                                       0
<TOTAL-ASSETS>                                               1,747,862
<CURRENT-LIABILITIES>                                          425,790
<BONDS>                                                              0
                                                0
                                                          0
<COMMON>                                                         3,013
<OTHER-SE>                                                           0
<TOTAL-LIABILITY-AND-EQUITY>                                 1,747,862
<SALES>                                                          4,590
<TOTAL-REVENUES>                                                26,079
<CGS>                                                                0
<TOTAL-COSTS>                                                        0
<OTHER-EXPENSES>                                             1,972,868
<LOSS-PROVISION>                                                     0
<INTEREST-EXPENSE>                                             139,043
<INCOME-PRETAX>                                             (2,085,832)
<INCOME-TAX>                                                         0
<INCOME-CONTINUING>                                                  0
<DISCONTINUED>                                                       0
<EXTRAORDINARY>                                                      0
<CHANGES>                                                            0
<NET-INCOME>                                                (2,085,832)
<EPS-BASIC>                                                    (0.01)
<EPS-DILUTED>                                                    (0.01)

<FN>
F-1    PP&E REPRESENT NET AMOUNTS.
</FN>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission