ADVANCED VIRAL RESEARCH CORP
10-Q/A, 1999-12-13
PHARMACEUTICAL PREPARATIONS
Previous: ADVANCED VIRAL RESEARCH CORP, 10-Q/A, 1999-12-13
Next: ADVANCED VIRAL RESEARCH CORP, S-1/A, 1999-12-13





                    U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  FORM 10-Q/A

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

               For the quarterly period ended September 30, 1999

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

           For the transition period from __________ to ____________.

                       Commission File Number: 33-2262-A

                         ADVANCED VIRAL RESEARCH CORP.
                         -----------------------------
             (Exact name of Registrant as specified in its charter)

           Delaware                                           59-2646820
           --------                                           ----------
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                          Identification Number)

             200 Corporate Boulevard South, Yonkers, New York 10701
             ------------------------------------------------------
                    (Address of principal executive offices)

                                 (914) 376-7383
                                 --------------
              (Registrant's telephone number, including area code)

                   1250 East Hallandale Beach Blvd., Suite 501
                            Hallandale, Florida 33009
                            -------------------------

(Former name, former address and former fiscal year, if changed since last
report)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

     The number of shares outstanding of the issuer's common stock, par value
$.00001 per share as of November 12, 1999 was 303,292,035.


<PAGE>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                                   FORM 10-Q/A

                        QUARTER ENDED SEPTEMBER 30, 1999

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
<S>       <C>                                                                                    <C>
PART I.  FINANCIAL INFORMATION (UNAUDITED)
         Item 1.  Financial Statements...........................................................  1
         Item 2.  Management's Discussion and Analysis of Financial Condition
                  and Results of Operations...................................................... 26
         Item 3.  Quantitative and Qualitative Disclosures about Market Risk..................... 36

PART II.  OTHER INFORMATION
         Item 1.  Legal Proceedings.............................................................. 37
         Item 2.  Changes in Securities and Use of Proceeds...................................... 37
         Item 3.  Defaults Upon Senior Securities................................................ 37
         Item 4.  Submission of Matters to Vote of Security Holders.............................. 37
         Item 5.  Other Information.............................................................. 37
         Item 6.  Exhibits and Reports on Form 8-K............................................... 39

SIGNATURES....................................................................................... 39

</TABLE>

<PAGE>

                   PART I. FINANCIAL INFORMATION (UNAUDITED)

Item 1.  Financial Statements



                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                      CONSOLIDATED CONDENSED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                                                      Condensed
                                                                                                                         from
                                                                                                                       Audited
                                                                                                                      Financial
                                                                                                 September 30,        Statements
                                                                                                      1999           December 31,
                                                                                                  (Unaudited)            1998
                                                                                                  -----------            ----
                                  ASSETS
                                  ------
<S>                                                                                              <C>                   <C>
Current Assets:
   Cash and cash equivalents                                                                     $  1,308,378          $    924,420
   Investments                                                                                           --                 821,047
   Inventory                                                                                           19,729                19,729
   Other current assets                                                                                35,839                29,818
                                                                                                 ------------          ------------
         Total current assets                                                                       1,363,946             1,795,014
Property and Equipment                                                                              1,093,548             1,049,593

Other Assets                                                                                          563,276               460,346
                                                                                                 ------------          ------------
         Total assets                                                                            $  3,020,770          $  3,304,953
                                                                                                 ============          ============

              LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current Liabilities:
   Accounts payable and accrued liabilities                                                      $    582,321          $    279,024
   Current portion of capital lease obligation                                                         40,849                38,335
                                                                                                 ------------          ------------
         Total current liabilities                                                                    623,170               317,359
                                                                                                 ------------          ------------

Long-Term Liabilities:
   Convertible debenture, net                                                                       3,442,273             1,457,919
   Capital lease obligation - long-term portion                                                       136,422               167,380
                                                                                                 ------------          ------------
        Total long-term liabilities                                                                 3,578,695             1,625,299
                                                                                                 ------------          ------------
Deposit on Securities Purchase Agreement                                                                 --                 600,000
                                                                                                 ------------          ------------

Commitments and Contingencies                                                                            --                    --

Stockholders' Equity (Deficit):

   Common stock; 1,000,000,000 shares of $.00001 par value
      authorized, 303,292,035 and 296,422,907
      shares issued and outstanding                                                                     3,032                 2,964
   Additional paid-in capital                                                                      16,920,763            14,325,076
   Deficit accumulated during the development stage                                               (17,649,843)          (13,550,976)
   Discount on warrants                                                                              (455,047)                 --
   Deferred compensation cost                                                                            --                 (14,769)
                                                                                                 ------------          ------------
         Total stockholders' equity (deficit)                                                      (1,181,095)              762,295
                                                                                                 ------------          ------------
         Total liabilities and stockholders' equity (deficit)                                    $  3,020,770          $  3,304,953
                                                                                                 ============          ============
</TABLE>

           See notes to consolidated condensed financial statements.

                                      -1-
<PAGE>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                 CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                                                                        Inception
                                                                                                                      (February 20,
                                                    Three Months Ended                   Nine Months Ended               1984) to
                                                       September 30,                        September 30,             September 30,
                                                  1999               1998              1999             1998               1999
                                                  ----               ----              ----             ----               ----
                                               (Restated)                           (Restated)       (Restated)         (Restated)
<S>                                            <C>               <C>               <C>               <C>               <C>
Revenues:
   Sales                                       $      1,928      $        656      $      6,517      $        656      $    201,493
   Interest                                           6,461            22,310            27,951            79,533           587,247
   Other income                                        --                --                --                 100           120,093
                                               ------------      ------------      ------------      ------------      ------------
                                                      8,389            22,966            34,468            80,289           908,833
                                               ------------      ------------      ------------      ------------      ------------

Costs and Expenses:

   Research and development                         426,552           499,045         1,192,190         1,234,915         4,777,399
   General and administrative                       605,917           364,554         1,544,592         1,087,707         8,858,186
   Depreciation                                      53,152            28,437           149,208            64,777           464,556
   Interest                                         935,803              --           1,247,345           811,714         4,458,535
                                               ------------      ------------      ------------      ------------      ------------
                                                  2,021,424           892,036         4,133,335         3,199,113        18,558,676
                                               ------------      ------------      ------------      ------------      ------------

Net Loss                                       $ (2,013,035)     $   (869,070)     $ (4,098,867)     $ (3,118,824)     $(17,649,843)
                                               ============      ============      ============      ============      ============

Net Loss Per Share of Common

   Stock - Basic and Diluted                   $      (0.01)     $      (0.00)         $(0.01)       $      (0.01)
                                               ============      ============      ============      ============

Weighted Average Number of

   Common Shares Outstanding                    300,598,827       290,194,958       300,598,827       290,194,958
                                               ============      ============      ============      ============

</TABLE>

            See notes to consolidated condensed financial statements.


                                      -2-
<PAGE>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

       CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY

               INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 1999

<TABLE>
<CAPTION>
                                                                         Common Stock                                     Deficit
                                                                         ------------                                   Accumulated
                                                               Amount                                     Additional    during the
                                                                Per                                        Paid-In      Development
                                                               Share        Shares        Amount           Capital         Stage
                                                               -----        ------        ------           -------         -----
<S>                          <C>                                 <C>       <C>             <C>             <C>          <C>
Balance, inception (February 20, 1984) as previously reported                   --      $     1,000     $      --       $    (1,000)

Adjustment for pooling of interests                                             --           (1,000)          1,000            --
                                                                         -----------    -----------     -----------     -----------

Balance, inception, as restated                                                 --             --             1,000          (1,000)

   Net loss, period ended December 31, 1984                                     --             --              --           (17,809)
                                                                         -----------    -----------     -----------     -----------

Balance, December 31, 1984                                                      --             --             1,000         (18,809)

   Issuance of common stock for cash                             $.00    113,846,154          1,138             170            --
   Net loss, year ended December 31, 1985                                       --             --              --           (25,459)
                                                                         -----------    -----------     -----------     -----------

Balance, December 31, 1985                                               113,846,154          1,138           1,170         (44,268)

   Issuance of common stock - public offering                     .01     40,000,000            400         399,600            --
   Issuance of underwriter's warrants                                           --             --               100            --
   Expenses of public offering                                                  --             --          (117,923)           --
   Issuance of common stock, exercise of "A" warrants             .03        819,860              9          24,587            --
   Net loss, year ended December 31, 1986                                       --             --              --          (159,674)
                                                                         -----------    -----------     -----------     -----------

Balance, December 31, 1986                                               154,666,014          1,547         307,534        (203,942)
                                                                         -----------    -----------     -----------     -----------

</TABLE>

            See notes to consolidated condensed financial statements.


                                      -3-
<PAGE>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

       CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY

                                   (Continued)

               INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 1999

<TABLE>
<CAPTION>
                                                                   Common Stock                                            Deficit
                                                                   ------------                                          Accumulated
                                                        Amount                                        Additional          during the
                                                          Per                                          Paid-In           Development
                                                         Share        Shares           Amount          Capital              Stage
                                                         -----        ------           ------          -------              -----
<S>               <C> <C>                                 <C>       <C>              <C>              <C>               <C>
Balance, December 31, 1986                                          154,666,014      $     1,547      $   307,534       $  (203,942)

   Issuance of common stock, exercise of "A" warrants      $.03      38,622,618              386        1,158,321              --
   Expenses of stock issuance                                              --               --            (11,357)             --
   Acquisition of subsidiary for cash                                      --               --            (46,000)             --
   Cancellation of debt due to stockholders                                --               --             86,565              --
   Net loss, period ended December 31, 1987                                --               --               --            (258,663)
                                                                    -----------      -----------      -----------       -----------

Balance, December 31, 1987                                          193,288,632            1,933        1,495,063          (462,605)

   Net loss, year ended December 31, 1988                                  --               --               --            (199,690)
                                                                    -----------      -----------      -----------       -----------

Balance, December 31, 1988                                          193,288,632            1,933        1,495,063          (662,295)

   Net loss, year ended December 31, 1989                                  --               --               --            (270,753)
                                                                    -----------      -----------      -----------       -----------

Balance, December 31, 1989                                          193,288,632            1,933        1,495,063          (933,048)

   Issuance of common stock, expiration of redemption
      offer on "B" warrants                                 .05       6,729,850               67          336,475              --
   Issuance of common stock, exercise of "B" warrants       .05         268,500                3           13,422              --
   Issuance of common stock, exercise of "C" warrants       .08          12,900             --              1,032              --
   Net loss, year ended December 31, 1990                                  --               --               --            (267,867)
                                                                    -----------      -----------      -----------       -----------

Balance, December 31, 1990                                          200,299,882            2,003        1,845,992        (1,200,915)
                                                                    -----------      -----------      -----------       -----------
</TABLE>

            See notes to consolidated condensed financial statements.

                                      -4-
<PAGE>


                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

       CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY

                                   (Continued)

               INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 1999

<TABLE>
<CAPTION>

                                                                            Common Stock                                 Deficit
                                                                            ------------                               Accumulated
                                                                 Amount                                 Additional      during the
                                                                  Per                                    Paid-In       Development
                                                                 Share         Shares        Amount      Capital          Stage
                                                                 -----         ------        ------      -------          -----
<S>               <C> <C>                                        <C>      <C>            <C>            <C>            <C>
Balance, December 31, 1990                                                200,299,882    $      2,003   $  1,845,992   $ (1,200,915)

   Issuance of common stock, exercise of "B" warrants          $  .05          11,400            --              420           --
   Issuance of common stock, exercise of "C" warrants             .08           2,500            --              200           --
   Issuance of common stock, exercise of underwriters warrants   .012       3,760,000              38         45,083           --
   Net loss, year ended December 31, 1991                                        --              --             --         (249,871)
                                                                          -----------    ------------   ------------   ------------

Balance, December 31, 1991                                                204,073,782           2,041      1,891,695     (1,450,786)

   Issuance of common stock, for testing                        .0405      10,000,000             100        404,900           --
   Issuance of common stock, for consulting services             .055         500,000               5         27,495           --
   Issuance of common stock, exercise of "B" warrants             .05       7,458,989              75        372,875           --
   Issuance of common stock, exercise of "C" warrants             .08       5,244,220              52        419,487           --
   Expenses of stock issuance                                                  (7,792)
   Net loss, year ended December 31, 1992                                        --              --             --         (839,981)
                                                                          -----------    ------------   ------------   ------------

Balance, December 31, 1992                                                227,276,991           2,273      3,108,660     (2,290,767)

   Issuance of common stock, for consulting services             .055         500,000               5         27,495           --
   Issuance of common stock, for consulting services              .03       3,500,000              35        104,965           --
   Issuance of common stock, for testing                         .035       5,000,000              50        174,950           --
   Net loss, year ended December 31, 1993                                       --              --             --         (563,309)
                                                                          -----------    ------------   ------------   ------------

Balance, December 31, 1993                                                236,276,991           2,363      3,416,070     (2,854,076)
                                                                          -----------    ------------   ------------   ------------
</TABLE>

            See notes to consolidated condensed financial statements.

                                      -5-
<PAGE>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

       CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY

                                   (Continued)

               INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 1999

<TABLE>
<CAPTION>
                                                                      Common Stock
                                                                      ------------
                                                          Amount                                   Additional
                                                            Per                                      Paid-In
                                                           Share        Shares       Amount          Capital
                                                           -----        ------       ------          -------
<S>               <C> <C>                                  <C>        <C>              <C>         <C>
Balance, December 31, 1993                                           236,276,991      $2,363      $ 3,416,070

   Issuance of common stock, for consulting services       $.05        4,750,000          47          237,453
   Issuance of common stock, exercise of options            .08          400,000           4           31,996
   Issuance of common stock, exercise of options            .10          190,000           2           18,998
   Net loss, year ended December 31, 1994                                   --          --               --
                                                                     -----------      ------      -----------

Balance, December 31, 1994                                           241,616,991       2,416        3,704,517

   Issuance of common stock, exercise of options            .05        3,333,333          33          166,633
   Issuance of common stock, exercise of options            .08        2,092,850          21          167,407
   Issuance of common stock, exercise of options            .10        2,688,600          27          268,833
   Issuance of common stock, for consulting services        .11        1,150,000          12          126,488
   Issuance of common stock, for consulting services        .14          300,000           3           41,997
   Net loss, year ended December 31, 1995                                   --          --               --
                                                                     -----------      ------      -----------

Balance, December 31, 1995                                           251,181,774       2,512        4,475,875
                                                                     -----------      ------      -----------

</TABLE>
[RESTUBBED TABLE]
<TABLE>
<CAPTION>
                                                                                     Deficit
                                                                                   Accumulated
                                                                                     during the           Deferred
                                                                 Subscription       Development        Compensation
                                                                  Receivable           Stage               Cost
                                                                  ----------           -----               ----
<S>               <C> <C>                                           <C>            <C>                      <C>
Balance, December 31, 1993                                          $ -            $(2,854,076)             $ -

   Issuance of common stock, for consulting services                 --                   --                 --
   Issuance of common stock, exercise of options                     --                   --                 --
   Issuance of common stock, exercise of options                     --                   --                 --
   Net loss, year ended December 31, 1994                            --               (440,837)              --
                                                                     ---           -----------               ---

Balance, December 31, 1994                                           --             (3,294,913)              --
                                                                                                             ---
   Issuance of common stock, exercise of options                     --                   --                 --
   Issuance of common stock, exercise of options                     --                   --                 --
   Issuance of common stock, exercise of options                     --                   --                 --
   Issuance of common stock, for consulting services                 --                   --                 --
   Issuance of common stock, for consulting services                 --                   --                 --
   Net loss, year ended December 31, 1995                            --               (401,884)              --
                                                                     ---           -----------               ---

Balance, December 31, 1995                                           --             (3,696,797)              --
                                                                     ---           -----------               ---
</TABLE>

            See notes to consolidated condensed financial statements.


                                      -6-
<PAGE>
                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

       CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY

                                   (Continued)

               INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 1999

<TABLE>
<CAPTION>
                                                                   Common Stock
                                                                   ------------
                                                        Amount                                 Additional
                                                          Per                                   Paid-In
                                                         Share        Shares        Amount      Capital
                                                         -----        ------        ------      -------
<S>               <C> <C>                                 <C>       <C>           <C>           <C>
Balance, December 31, 1995                                          251,181,774   $     2,512   $ 4,475,875

   Issuance of common stock, exercise of options          .05         3,333,334            33       166,634
   Issuance of common stock, exercise of options          .08         1,158,850            12        92,696
   Issuance of common stock, exercise of options          .10         7,163,600            72       716,288
   Issuance of common stock, exercise of options          .11           170,000             2        18,698
   Issuance of common stock, exercise of options          .12         1,300,000            13       155,987
   Issuance of common stock, exercise of options          .18         1,400,000            14       251,986
   Issuance of common stock, exercise of options          .19           500,000             5        94,995
   Issuance of common stock, exercise of options          .20           473,500             5        94,695
   Issuance of common stock, for services rendered        .50           350,000             3       174,997
   Options granted                                                         --            --         760,500
   Subscription receivable                                                 --            --            --
   Net loss, year ended December 31, 1996                                  --            --            --
                                                                    -----------   -----------   -----------

Balance, December 31, 1996                                          267,031,058         2,671     7,003,351
                                                                    -----------   -----------   -----------

</TABLE>
[RESTUBBED TABLE]
<TABLE>
<CAPTION>
                                                                               Deficit
                                                                             Accumulated
                                                                             during the        Deferred
                                                             Subscription    Development     Compensation
                                                              Receivable        Stage            Cost
                                                              ----------        -----            ----
<S>               <C> <C>                                     <C>            <C>            <C>
Balance, December 31, 1995                                    $      --      $(3,696,797)   $      --

   Issuance of common stock, exercise of options                     --             --             --
   Issuance of common stock, exercise of options                     --             --             --
   Issuance of common stock, exercise of options                     --             --             --
   Issuance of common stock, exercise of options                     --             --             --
   Issuance of common stock, exercise of options                     --             --             --
   Issuance of common stock, exercise of options                     --             --             --
   Issuance of common stock, exercise of options                     --             --             --
   Issuance of common stock, exercise of options                     --             --             --
   Issuance of common stock, for services rendered                   --             --             --
   Options granted                                                   --             --         (473,159)
   Subscription receivable                                        (19,000)          --             --
   Net loss, year ended December 31, 1996                            --       (1,154,740)          --
                                                              -----------    -----------    -----------

Balance, December 31, 1996                                        (19,000)    (4,851,537)      (473,159)
                                                              -----------    -----------    -----------
</TABLE>

            See notes to consolidated condensed financial statements.


                                      -7-
<PAGE>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

       CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY

                                   (Continued)

               INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 1999

<TABLE>
<CAPTION>
                                                                      Common Stock
                                                                      ------------
                                                           Amount                                Additional
                                                             Per                                  Paid-In
                                                            Share        Shares       Amount      Capital
                                                            -----        ------       ------      -------
<S>               <C> <C>                                              <C>           <C>           <C>
Balance, December 31, 1996                                             267,031,058   $     2,671   $ 7,003,351

   Issuance of common stock, exercise of options             .08         3,333,333            33       247,633
   Issuance of common stock, conversion of debt              .20         1,648,352            16       329,984
   Issuance of common stock, conversion of debt              .15           894,526             9       133,991
   Issuance of common stock, conversion of debt              .12         2,323,580            23       269,977
   Issuance of common stock, conversion of debt              .15         1,809,524            18       265,982
   Issuance of common stock, conversion of debt              .16           772,201             8       119,992
   Issuance of common stock, for services rendered           .41            50,000          --          20,500
   Issuance of common stock, for services rendered           .24           100,000             1        23,999
   Beneficial conversion feature, February debenture                          --            --         413,793
   Beneficial conversion feature, October debenture                           --            --       1,350,000
   Warrant costs, February debenture                                          --            --          37,242
   Warrant costs, October debenture                                           --            --         291,555
   Amortization of deferred compensation cost                                 --            --            --
   Imputed interest on convertible debenture                                  --            --           4,768
   Net loss, year ended December 31, 1997                                     --            --            --
                                                                       -----------   -----------   -----------

Balance, December 31, 1997                                             277,962,574         2,779    10,512,767
                                                                       -----------   -----------   -----------

</TABLE>
[RESTUBBED TABLE]
<TABLE>
<CAPTION>
                                                                                       Deficit
                                                                                      Accumulated
                                                                                      during the        Deferred
                                                                       Subscription   Development      Compensation
                                                                        Receivable       Stage             Cost
                                                                        ----------       -----             ----
<S>                                                                   <C>            <C>            <C>
Balance, December 31, 1996                                            $   (19,000)   $(4,851,537)   $  (473,159)

   Issuance of common stock, exercise of options                             --             --             --
   Issuance of common stock, conversion of debt                              --             --             --
   Issuance of common stock, conversion of debt                              --             --             --
   Issuance of common stock, conversion of debt                              --             --             --
   Issuance of common stock, conversion of debt                              --             --             --
   Issuance of common stock, conversion of debt                              --             --             --
   Issuance of common stock, for services rendered                           --             --             --
   Issuance of common stock, for services rendered                           --             --             --
   Beneficial conversion feature, February debenture                         --             --             --
   Beneficial conversion feature, October debenture                          --             --             --
   Warrant costs, February debenture                                         --             --             --
   Warrant costs, October debenture                                          --             --             --
   Amortization of deferred compensation cost                                --             --          399,322
   Imputed interest on convertible debenture                                 --             --             --
   Net loss, year ended December 31, 1997                                    --       (4,141,729)          --
                                                                      -----------    -----------    -----------

Balance, December 31, 1997                                                (19,000)    (8,993,266)       (73,837)
                                                                      -----------    -----------    -----------

</TABLE>

            See notes to consolidated condensed financial statements.


                                      -8-
<PAGE>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

       CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY

                                   (Continued)

               INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 1999

<TABLE>
<CAPTION>
                                                                   Common Stock
                                                                   ------------
                                                         Amount                                    Additional
                                                           Per                                       Paid-In
                                                          Share        Shares          Amount        Capital
                                                          -----        ------          ------        -------
<S>               <C> <C>                                  <C>        <C>           <C>            <C>
Balance, December 31, 1997                                            277,962,574   $      2,779   $ 10,512,767

   Issuance of common stock, exercise of options           .12            295,000              3         35,397
   Issuance of common stock, exercise of options           .14            500,000              5         69,995
   Issuance of common stock, exercise of options           .16            450,000              5         71,995
   Issuance of common stock, exercise of options           .20             10,000           --            2,000
   Issuance of common stock, exercise of options           .26            300,000              3         77,997
   Issuance of common stock, conversion of debt            .13          1,017,011             10        132,990
   Issuance of common stock, conversion of debt            .14          2,512,887             25        341,225
   Issuance of common stock, conversion of debt            .15          5,114,218             51        749,949
   Issuance of common stock, conversion of debt            .18          1,491,485             15        274,985
   Issuance of common stock, conversion of debt            .19          3,299,979             33        619,967
   Issuance of common stock, conversion of debt            .22          1,498,884             15        335,735
   Issuance of common stock, conversion of debt            .23          1,870,869             19        424,981
   Issuance of common stock, for services rendered         .21            100,000              1         20,999
   Beneficial conversion feature, November debenture                      625,000
   Warrant costs, November debenture                                       48,094
   Amortization of deferred compensation cost                                --             --             --
   Write off of subscription receivable                                      --             --          (19,000)
   Net loss, year ended December 31, 1998                                    --             --             --
                                                                     ------------   ------------   ------------

Balance, December 31, 1998                                            296,422,907          2,964     14,325,076
                                                                     ------------   ------------   ------------
</TABLE>
[RESTUBBED TABLE]
<TABLE>
<CAPTION>
                                                                                          Deficit
                                                                                        Accumulated
                                                                                         during the         Deferred
                                                                        Subscription     Development      Compensation
                                                                         Receivable        Stage              Cost
                                                                         ----------        -----              ----
<S>               <C> <C>                                              <C>             <C>             <C>
Balance, December 31, 1997                                             $    (19,000)   $ (8,993,266)   $    (73,837)

   Issuance of common stock, exercise of options                               --              --              --
   Issuance of common stock, exercise of options                               --              --              --
   Issuance of common stock, exercise of options                               --              --              --
   Issuance of common stock, exercise of options                               --              --              --
   Issuance of common stock, exercise of options                               --              --              --
   Issuance of common stock, conversion of debt                                --              --              --
   Issuance of common stock, conversion of debt                                --              --              --
   Issuance of common stock, conversion of debt                                --              --              --
   Issuance of common stock, conversion of debt                                --              --              --
   Issuance of common stock, conversion of debt                                --              --              --
   Issuance of common stock, conversion of debt                                --              --              --
   Issuance of common stock, conversion of debt                                --              --              --
   Issuance of common stock, for services rendered                             --              --              --
   Beneficial conversion feature, November debenture
   Warrant costs, November debenture
   Amortization of deferred compensation cost                                  --              --            59,068
   Write off of subscription receivable                                      19,000            --              --
   Net loss, year ended December 31, 1998                                      --        (4,557,710)           --
                                                                       ------------    ------------    ------------

Balance, December 31, 1998                                                     --       (13,550,976)        (14,769)
                                                                       ------------    ------------    ------------
</TABLE>

            See notes to consolidated condensed financial statements.


                                      -9-
<PAGE>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

       CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY

                                   (Continued)

               INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 1999

<TABLE>
<CAPTION>
                                                                  Common Stock
                                                                  ------------
                                                        Amount                                   Additional
                                                         Per                                       Paid-In
                                                        Share        Shares        Amount          Capital
                                                        -----        ------        ------          -------
<S>               <C> <C>                                 <C>      <C>           <C>            <C>
Balance, December 31, 1998                                         296,422,907   $      2,964   $ 14,325,076

   Issuance of common stock, securities purchase          .16        4,917,276             49        802,451
      agreement
   Issuance of common stock, securities purchase          .27        1,851,852             18        499,982
      agreement
   Issuance of common stock, for services rendered        .22          100,000              1         21,999
   Beneficial conversion feature, August debenture                        --             --          687,500
   Warrant costs, securities purchase agreement                           --             --          494,138
   Warrant costs, securities purchase agreement                           --             --           37,025
   Warrant costs, August debenture                                        --             --           52,592
   Amortization of warrant costs, securities purchase
      agreement                                                           --             --             --
   Amortization of deferred compensation cost                             --             --             --
   Net loss, nine months ended September 30, 1999                         --             --             --
                                                                  ------------   ------------   ------------

Balance, September 30, 1999                                        303,292,035   $      3,032   $ 16,920,763
                                                                  ============   ============   ============

</TABLE>
[RESTUBBED TABLE]
<TABLE>
<CAPTION>
                                                                       Deficit
                                                                     Accumulated
                                                                     during the         Deferred       Discount
                                                                     Development      Compensation        on
                                                                        Stage             Cost         Warrants
                                                                        -----             ----         --------
<S>               <C> <C>                                         <C>             <C>             <C>
Balance, December 31, 1998                                        $(13,550,976)   $    (14,769)   $       --

   Issuance of common stock, securities purchase                          --              --              --
      agreement
   Issuance of common stock, securities purchase                          --              --              --
      agreement
   Issuance of common stock, for services rendered                        --              --              --
   Beneficial conversion feature, August debenture                        --              --              --
   Warrant costs, securities purchase agreement                           --              --          (494,138)
   Warrant costs, securities purchase agreement                           --              --           (37,025)
   Warrant costs, August debenture                                        --              --              --
   Amortization of warrant costs, securities purchase
      agreement                                                           --              --            76,116
   Amortization of deferred compensation cost                             --            14,769            --
   Net loss, nine months ended September 30, 1999                   (4,098,867)           --              --
                                                                  ------------    ------------    ------------

Balance, September 30, 1999                                       $(17,649,843)   $       --      $   (455,047)
                                                                  ============    ============    ============
</TABLE>

            See notes to consolidated condensed financial statements.

                                      -10-
<PAGE>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                                                     Inception
                                                                          Nine Months Ended         (February 20,
                                                                             September 30,             1984) to
                                                                             -------------          September 30,
                                                                                                    -------------
                                                                         1999            1998           1999
                                                                      (Restated)      (Restated)      (Restated)
                                                                      ----------      ----------      ----------
<S>                                                                  <C>             <C>             <C>
Cash Flows from Operating Activities:
   Net loss                                                          $ (4,098,867)   $ (3,118,824)   $(17,649,843)
                                                                     ------------    ------------    ------------
   Adjustments to reconcile net loss to
      net cash used by operating activities:

         Depreciation                                                     149,208          64,777         464,556
         Amortization of debt issue costs                                 128,750         221,227         470,685
         Amortization of deferred interest cost on beneficial

            conversion feature of convertible debenture                   687,500         210,951       3,076,218
         Amortization of discount on warrants                             113,062         284,256         403,359
         Amortization of deferred compensation cost                        14,769          44,301         760,500
         Issuance of common stock for services                             22,000          21,000       1,459,500
         Other                                                               --              --            (1,607)
         Changes in operating assets and liabilities:

            Increase in other current assets                               (6,021)         (3,597)        (35,839)
            Increase in inventory                                            --              --           (19,729)
            Increase in other assets                                     (231,680)       (106,658)     (1,008,422)
            Increase (decrease) in accounts payable and
               accrued liabilities                                        303,297        (109,159)        558,521
                                                                     ------------    ------------    ------------
                  Total adjustments                                     1,180,885         627,098       6,127,742
                                                                     ------------    ------------    ------------
                  Net cash used by operating activities                (2,917,982)     (2,491,726)    (11,522,101)
                                                                     ------------    ------------    ------------

Cash Flows from Investing Activities:

   Purchase of investments                                                   --           (94,000)     (6,292,979)
   Proceeds from sale of investments                                      821,047       2,890,902       6,292,979
   Expenditures for property and equipment                               (193,163)       (313,594)     (1,336,763)
   Proceeds from sale of property and equipment                              --              --             1,200
                                                                     ------------    ------------    ------------
                  Net cash provided (used) by investing activities        627,884       2,483,308      (1,335,563)
                                                                     ------------    ------------    ------------

Cash Flows from Financing Activities:

   Proceeds from issuance of convertible debt                           2,000,000            --         7,500,000
   Proceeds from sale of securities, net of issuance costs                702,500         257,400       6,681,088
   Payments under capital lease                                           (28,444)           --           (45,046)
                                                                     ------------    ------------    ------------
                  Net cash provided by financing activities             2,674,056         257,400      14,136,042
                                                                     ------------    ------------    ------------

Net Increase in Cash and Cash Equivalents                                 383,958         248,982       1,278,378

Cash and Cash Equivalents, Beginning                                      924,420         236,059            --
                                                                     ------------    ------------    ------------

Cash and Cash Equivalents, Ending                                    $  1,308,378    $    485,041    $  1,278,378
                                                                     ============    ============    ============
</TABLE>

            See notes to consolidated condensed financial statements.

                                      -11-
<PAGE>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

NOTE 1.  BASIS OF PRESENTATION

             The accompanying unaudited consolidated condensed financial
             statements at September 30, 1999 have been prepared in accordance
             with generally accepted accounting principles for interim financial
             information and with the instructions to Form 10-Q and reflect all
             adjustments which, in the opinion of management, are necessary for
             a fair presentation of financial position as of September 30, 1999
             and results of operations for the three months and the nine months
             ended September 30, 1999 and 1998 and cash flows for the nine
             months ended September 30, 1999 and 1998. Certain amounts in the
             1998 financial statements have been reclassified to conform to 1999
             presentation. All such adjustments are of a normal recurring
             nature. The results of operations for interim periods are not
             necessarily indicative of the results to be expected for a full
             year. The statements should be read in conjunction with the
             consolidated financial statements and footnotes thereto included in
             the Company's Annual Report on Form 10-K for the year ended
             December 31, 1998.

NOTE 2.  COMMITMENTS AND CONTINGENCIES

         Going Concern

             The accompanying unaudited consolidated condensed financial
             statements at September 30, 1999 have been prepared in conformity
             with generally accepted accounting principles which contemplate the
             continuance of the Company as a going concern. The Company has
             suffered losses from operations during its operating history. The
             Company is dependent upon registration of Reticulose for sale
             before it can begin commercial operations. The Company's cash
             position may be inadequate to pay all the costs associated with the
             full range of testing and clinical trials required by the FDA.
             Unless and until Reticulose is approved for sale in the United
             States or another industrially developed country, the Company may
             be dependent upon the continued sale of its securities and debt
             financing for funds to meet its cash requirements. Management
             intends to continue to sell the Company's securities in an attempt
             to mitigate the effects of its cash position; however, no assurance
             can be given that equity or debt financing, if and when required,
             will be available. In the event that such equity or debt financing
             is not available, in order to continue operations, management
             anticipates that they will have to defer their salaries. During
             1999 and 1998, the Company obtained equity and debt financing and
             may seek additional financing as the need arises. No assurance can
             be given that the Company will be able to sustain its operations
             until FDA approval is granted or that any approval will ever be
             granted. These factors raise substantial doubt about the Company's
             ability to continue as a going concern. The Company expects to
             submit an application for approval with the FDA in the near future.
             The consolidated condensed financial statements do not include any
             adjustments relating to the recoverability and classification of
             recorded assets and classification of liabilities that might be
             necessary should the Company be unable to continue in existence.

         Potential Claim for Royalties

             The Company may be subject to claims from certain third parties for
             royalties due on sale of Reticulose. The Company has not as yet
             received any notice of claim from such parties.

                                      -12-
<PAGE>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)

NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         Product Liability

             The Company could be subjected to claims for adverse reactions
             resulting from the use of Reticulose. Although the Company is
             unaware of any such claims or threatened claims since Reticulose
             was initially marketed in the 1940's, one study noted adverse
             reactions from highly concentrated doses in guinea pigs. In the
             event any claims for substantial amounts were successful, they
             could have a material adverse effect on the Company's financial
             condition and on the marketability of Reticulose. As of the date
             hereof, the Company does not have product liability insurance for
             Reticulose. There can be no assurance that the Company will be able
             to secure such insurance in adequate amounts, at reasonable
             premiums if it determined to do so. Should the Company be unable to
             secure such product liability insurance, the risk of loss to the
             Company in the event of claims would be greatly increased and could
             have a material adverse effect on the Company.

         Lack of Patent Protection

             The Company has three patents for the use of Reticulose as a
             treatment. The Company currently has 34 patent applications pending
             with the U.S. Patent Office. The Company can give no assurance that
             other companies, having greater economic resources, will not be
             successful in developing a similar product. There can be no
             assurance that such patents, if obtained, will be enforceable.

         TESTING AGREEMENTS

         Plata Partners Limited Partnership

             On March 20, 1992, the Company entered into an agreement with Plata
             Partners Limited Partnership ("Plata") pursuant to which Plata
             agreed to perform a demonstration in the Domincan Republic in
             accordance with a certain agreed upon protocol (the "Protocol") to
             assess the efficacy of a treatment using Reticulose incorporated in
             the Protocol against AIDS (the "Plata Agreement"). Plata covered
             all costs and expenses associated with the demonstration.

             Pursuant to the Plata Agreement, the Company authorized the
             issuance to Plata of 5,000,000 shares of common stock and options
             to purchase an additional 5,000,000 shares at $.08 per share
             through July 9, 1994 (the "Plata Options") and 5,000,000 shares at
             $.10 per share through July 9, 1994 (the "Additional Plata
             Options"). Pursuant to several amendments, the Plata Options and
             the Additional Plata Options are exercisable through December 31,
             1999 at an exercise price of $.15 and $.17, respectively. As of
             September 30, 1999, there are outstanding Plata Options to acquire
             683,300 shares at $.15 per share and Additional Plata Options to
             acquire 108,100 shares at an exercise price of $.17 per share.
             Through September 30, 1999, the Company has received approximately
             $1,332,000 pursuant to the issuance of approximately 9.2 million
             shares in connection with the exercise of the Plata Options and the
             Additional Plata Options.

                                      -13-
<PAGE>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         TESTING AGREEMENTS (Continued)

         Argentine Agreement

             In April 1996, the Company entered into an agreement (the
             "Argentine Agreement") with DCT SRL, an Argentine corporation
             unaffiliated with the Company ("DCT") pursuant to which DCT was to
             cause a clinical trial to be conducted in two separate hospitals
             located in Buenos Aires, Argentina (the "Clinical Trials").
             Pursuant to the Argentine Agreement, the Clinical Trials were to be
             conducted pursuant to a protocol developed by Juan Carlos Flichman,
             M.D. and the purpose of the Clinical Trials was to assess the
             efficacy of the Company's drug Reticulose on the Human Papilloma
             Virus (HPV). The protocol calls for, among other things, a study to
             be performed with clinical and laboratory follow-up on 12 male and
             female human patients between the ages of 18 and 50.

             Pursuant to the Argentine Agreement, the Company delivered $34,000
             to DCT to cover out-of-pocket expenses associated with the Clinical
             Trials. The Argentine Agreement further provides that at the
             conclusion of the Clinical Trials, DCT shall cause Dr. Flichman to
             prepare and deliver a written report to the Company regarding the
             methodology and results of the Clinical Trials (the "Written
             Report"). In September 1996, Dr. Flichman delivered the Written
             Report to the Company. Upon delivery of the Written Report to the
             Company, the Company delivered to the principals of DCT options to
             acquire 2,000,000 shares of the Company's common stock for a period
             of one year from the date of the delivery of the Written Report, at
             a purchase price of $.20 per share. Pursuant to several amendments,
             the DCT options are exercisable through December 31, 1999 at an
             exercise price of $.21 per share. As of September 30, 1999, 473,500
             shares of common stock were issued pursuant to the exercise of
             these options for an aggregate exercise price of approximately
             $95,000.

             In June 1994, DCT SRL and the Company entered into an exclusive
             distribution agreement whereby the Company granted to DCT, subject
             to certain conditions, the exclusive right to market and sell
             Reticulose in Argentina, Bolivia, Paraguay, Uruguay, Brazil, and
             Chile (the "DCT Exclusive Distribution Agreement").

             In April 1996, the Company entered into an agreement with DCT (the
             HIV-HPV Agreement") whereby the Company agreed to provide to DCT or
             its assignees, up to $600,000 to cover the costs of a double blind
             placebo controlled study in approximately 150 patients to assess
             the efficacy of Reticulose for the treatment of persons diagnosed
             with the HIV virus (AIDS) and HPV (the "HIV-HPV Study").
             Subsequently, the Company has agreed to advance additional funds
             towards such study.

             In connection with the HIV-HPV Agreement, the Company advanced
             approximately $665,000, which is accounted for as research and
             development expense. The amounts have been used to cover expenses
             associated with clinical activities of the HIV-HPV Study.

                                      -14-
<PAGE>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         TESTING AGREEMENTS (Continued)

         Argentine Agreement (Continued)

             The HIV-HPV Agreement provides that (i) in the event the date from
             the HIV-HPV Study is used in connection with Reticulose being
             approved for commercial sale anywhere within the territory granted
             under the DCT Exclusive Distribution Agreement or (ii) DCT receives
             financing to cover the costs of the HIV-HPV Study, then DCT is
             obligated to reimburse the Company for all amounts expended in
             connection with the HIV-HPV Study.

             In October 1997, the Company entered into two agreements with DCT,
             whereby the Company agreed to provide DCT or its assignees, up to
             $220,000 and $341,000 to cover the costs of double blind placebo
             controlled studies in approximately 360 and 240 patients,
             respectively to assess the efficacy of the topical application of
             Reticulose for the treatment of persons diagnosed with Herpes
             Labialis/Genital Infections (the "Herpes Study") and HPV (the "HPV
             Topical Study").

             In connection with the Herpes Study and the HPV Topical Study
             (collectively, the "Studies"), the Company has advanced
             approximately $58,000 and $132,000, respectively. Such expenses are
             accounted for as research and development expense. The amounts
             expended have been used to cover expenses associated with
             pre-clinical activities. Neither the Herpes Study nor the HPV
             Topical Study has commenced.

             Both Agreements with DCT provide that (i) in the event the data
             from the Studies are used in connection with Reticulose being
             approved for commercial sale anywhere within the territory granted
             under the DCT Exclusive Distribution Agreement or (ii), DCT
             receives financing to cover the costs of the Studies, then DCT is
             obligated to reimburse the Company for all amounts expended in
             connection with the Studies.

             In February 1998, the Company entered into an agreement with DCT
             (the "Concurrent Agreement") whereby the Company agreed to provide
             DCT or its assignees, up to $413,000 to cover the costs of a study
             in 65 patients to compare the results of treatment of patients with
             AIDS taking a three drug cocktail and Reticulose with those taking
             a three drug cocktail and a placebo. As of September 30, 1999, the
             Company has advanced approximately $50,000 for such study, which
             has been accounted for as research and development expense.

             In May 1998, the Company entered into an agreement with DCT (the
             "Rheumatoid Arthritis Agreement") whereby the Company agreed to
             provide DCT or its assignees, up to $95,000 to cover the costs of a
             controlled study in 30 patients to determine the efficacy of
             Reticulose for the treatment of rheumatoid arthritis in humans. In
             connection with this study, the Company has advanced approximately
             $85,000, which has been accounted for as research and development
             expense.

                                      -15-
<PAGE>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         TESTING AGREEMENTS (Continued)

         Argentine Agreement (Continued)

             In July 1998, the Company authorized expenditures of up to $90,000
             to study the effects of Reticulose in inhibiting the mutation of
             the AIDS virus. As of September 30, 1999, the Company has advanced
             approximately $50,000 for such study, which has been accounted for
             as research and development expense.

             As of September 30, 1999, the Company advanced $97,750 for expenses
             in connection with the drug approval process in Argentina.

         Barbados Study

             A double blind study assessing the efficacy of the Company's drug
             Reticulose in 43 human patients diagnosed with HIV (AIDS) has been
             conducted at the Queen Elizabeth Hospital, Bridgetown, Barbados
             (the "Barbados Study"). As of September 30, 1999, the Company has
             expended approximately $390,000 to cover the costs of the Barbados
             Study.

             In July 1998, the Company authorized expenditures of up to $45,000
             to study the effects of Reticulose in inhibiting the mutation of
             the AIDS virus. As of September 30, 1999, the Company has advanced
             approximately $20,000 for such study, which has been accounted for
             as research and development expense.

         National Cancer Institute Agreement

             In March 1997, the Company entered into a Material Transfer
             Agreement - Cooperative Research and Development Agreement with the
             National Cancer Institute ("NCI") of the National Institutes of
             Health. Under the terms of the Agreement, NCI researchers and the
             Company will collaborate to elucidate the molecular mechanism by
             which Reticulose affects the transcription of the gamma interferon
             gene. This agreement was extended for an additional one-year term
             through March 3, 1999 to investigate the anti-tumor activity of
             Reticulose using kidney tumor model systems. In addition, NCI was
             to study the effects of Reticulose on inflammation associated with
             rheumatoid arthritis.

         Topical Safety Study

             During 1998, the Company paid approximately $200,000 for a safety
             study conducted in the United States for the topical use of
             Reticulose.


                                      -16-
<PAGE>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         CONSULTING AND EMPLOYMENT AGREEMENTS

         Hirschman Agreement

             In May 1995, the Company entered into a consulting agreement with
             Shalom Hirschman, M.D., Professor of Medicine of Mt. Sinai School
             of Medicine, New York, New York and Director of Mt. Sinai's
             Division of Infectious Diseases, whereby Dr. Hirschman was to
             provide consulting services to the Company through May 1997. The
             consulting services included the development and location of
             pharmacological and biotechnology companies and assisting the
             Company in seeking joint ventures with and financing of companies
             in such industries.

             In connection with the consulting agreement, the Company issued to
             Dr. Hirschman 1,000,000 shares of the Company's common stock and
             the option to acquire 5,000,000 shares of the Company's common
             stock for a period of three years as per the vesting schedule as
             referred to in the agreement, at a purchase price of $.18 per
             share. In addition and in connection with entering into the
             consulting agreement with Dr. Hirschman, the Company issued to a
             person unaffiliated with the Company, 100,000 shares of the
             Company's common stock, and an option to acquire for a period of
             one year, from June 1, 1995, an additional 500,000 shares at a
             purchase price of $.18 per share. As of September 30, 1999, 900,000
             shares have been issued upon exercise of these options for cash
             consideration of $162,000 under this Agreement.

             In March 1996, the Company entered into an addendum to the
             consulting agreement with Dr. Hirschman whereby Dr. Hirschman
             agreed to provide consulting services to the Company through May
             2000 (the "Addendum"). Pursuant to the Addendum, the Company
             granted to Dr. Hirschman and his designees options to purchase an
             aggregate of 15,000,000 shares of the Company's common stock for a
             three year period pursuant to the following schedule: (i) options
             to purchase 5,000,000 shares exercisable at any time and from time
             to time commencing March 24, 1996 and ending March 23, 2009 at an
             exercise price of $.19 per share, of which options to acquire
             500,000 shares were assigned by Dr. Hirschman to Richard Rubin,
             consultant to Dr. Hirschman; (ii) options to purchase 5,000,000
             shares exercisable at any time and from time to time commencing
             March 24, 1997 and ending March 23, 2009 at an exercise price of
             $.27 per share, of which options to acquire 500,000 shares were
             assigned by Dr. Hirschman to Richard Rubin, consultant to Dr.
             Hirschman; and (iii) options to purchase 5,000,000 shares
             exercisable at any time and from time to time commencing March 24,
             1998 and ending March 23, 2009 at an exercise price of $.36 per
             share, of which options to acquire 500,000 shares were assigned by
             Dr. Hirschman to Richard Rubin, consultant to Dr. Hirschman. In
             addition, the Company has agreed to cause the shares underlying
             these options to be registered so long as there is no cost to the
             Company. As of September 30, 1999, 500,000 shares of common stock
             were issued pursuant to the exercise of stock options by Richard
             Rubin. Mr. Rubin has, from time to time in the past, advised the
             Company on matters unrelated to his consultation with Dr.
             Hirschman.

                                      -17-
<PAGE>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         CONSULTING AND EMPLOYMENT AGREEMENTS (Continued)

         Hirschman Agreement (Continued)

             In November 1997, Dr. Hirschman assigned to Henry Kamioner, a
             consultant to Dr. Hirschman, options to acquire 1,500,000 shares
             (500,000 at $.19, 500,000 at $.27, and 500,000 at $.36).

             On October 14, 1996, the Company and Dr. Hirschman entered into an
             agreement (the "Employment Agreement") whereby Dr. Hirschman has
             agreed to serve as the President and Chief Executive Officer of the
             Company for a period of three years, subject to earlier termination
             by either party, either for cause as defined in and in accordance
             with the provisions of the Employment Agreement, or if the Company
             does not receive on or prior to December 31, 1997, funding of
             $3,000,000 from sources other than traditional institutional/bank
             debt financing or proceeds from the purchase by Dr. Hirschman of
             the Company's securities, including, without limitation, the
             exercise of Dr. Hirschman of outstanding stock options. Pursuant to
             the Employment Agreement, Dr. Hirschman is entitled to receive an
             annual base salary of $325,000, use of an automobile, major
             medical, term life, disability and dental insurance benefits for
             the term of his employment. The Employment Agreement further
             provides that Dr. Hirschman shall be nominated by the Company to
             serve as a member of the Company's Board of Directors and that
             Bernard Friedland and William Bregman will vote in favor of Dr.
             Hirschman as a director of the Company, for the duration of Dr.
             Hirschman's employment, and since October 1996, Dr. Hirschman has
             served as a member of the Company's Board of Directors.

             On February 18, 1998, the Board of Directors authorized a $100,000
             bonus to Dr. Hirschman and granted options to acquire 23,000,000
             shares of stock at $0.27 per option share provided that the Company
             is granted FDA approval for testing in the United States.

             In July 1998, the Company and Dr. Hirschman entered into an amended
             and restated employment agreement, which supersedes in its entirety
             the original employment agreement of October 1996. Such amendment
             and restatement extends the term of the employment agreement to
             December 31, 2000. Additionally, the February 1998 Board of
             Directors action regarding the $100,000 bonus and the granting of
             23,000,000 options (contingent upon the occurrence of certain
             events) is included in this employment agreement.

         Cohen Agreements

             In September 1992, the Company entered into a one year consulting
             agreement with Leonard Cohen (the "September 1992 Cohen
             Agreement"). The September 1992 Cohen Agreement required that Mr.
             Cohen provide certain consulting services to the Company in
             exchange for the Company's issuing to Mr. Cohen 1,000,000 shares of
             common stock (the "September 1992 Cohen Shares"), 500,000 of which
             were issuable upon execution of the September 1992


                                      -18-
<PAGE>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         CONSULTING AND EMPLOYMENT AGREEMENTS (Continued)

         Cohen Agreements (Continued)

             Cohen Agreement and the remaining 500,000 shares of which were
             issuable upon Mr. Cohen completing 50 hours of consulting service
             to the Company. The Company issued the first 500,000 shares to Mr.
             Cohen in October 1992 and the remaining 500,000 shares to Mr. Cohen
             in February 1993. Further pursuant to the September 1992 Cohen
             Agreement, the Company granted to Mr. Cohen the option to acquire,
             at any time and from time to time through September 10, 1993 (which
             date has been extended through December 31, 1999), the option to
             acquire 3,000,000 shares of common stock of the Company at an
             exercise price of $.09 per share (which exercise price has been
             increased to $.16 per share) (the "September 1992 Cohen Options").
             As of September 30, 1999, 1,300,000 of the September 1992 Cohen
             Options have been exercised for cash consideration of $156,000.

             In February 1993, the Company entered into a second consulting
             agreement with Mr. Cohen (the "February 1993 Cohen Agreement") for
             a three year term commencing on March 1, 1993. The February 1993
             Cohen Agreement provides that Mr. Cohen provide financing business
             consulting services concerning the operations of the business of
             the Company and possible strategic transactions in exchange for the
             Company issuing to Mr. Cohen 3,500,000 shares of common stock (the
             "February 1993 Cohen Shares"), 1,500,000 shares of which Mr. Cohen
             has informed the Company he has assigned to certain other persons
             not affiliated with the Company or any of its officers or
             directors.

             In July 1994, in consideration for services related to the
             introduction, negotiation and execution of a distribution agreement
             the Company issued: (i) to Mr. Cohen, an additional 2,500,000
             shares (the "April 1994 Cohen Shares") and (ii) to each of Elliot
             Bauer and Lee Rizzuto, 625,000 shares (the "Bauer and Rizzuto
             Shares") as well as options to acquire an additional 5,000,000
             shares each at $.10 per share exercisable through May 1, 1996 (the
             "Bauer and Rizzuto Options"). Through September 30, 1999, 2,855,000
             shares were issued pursuant to the exercise of the Bauer and
             Rizzuto Options for an aggregate exercise price of $285,500. Mr.
             Rizzuto sold all of his shares and all shares underlying his
             options. Pursuant to several amendments, the remaining Bauer
             options are exercisable through December 31, 1999 at an option
             price of $.14.

         Globomax Agreement

             On January 18, 1999, the Company entered into a consulting
             agreement with Globomax LLC to provide services at hourly rates
             established by the contract to AVRC's Ind submission and to perform
             all work that is necessary to obtain FDA's approval. The contract
             expires on December 31, 1999 but may be extended by mutual written
             agreement of both parties. The Company has incurred approximately
             $175,000 in services to Globomax through September 30, 1999.

                                      -19-
<PAGE>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         CONSULTING AND EMPLOYMENT AGREEMENTS (Continued)

         Galantar Agreement

         On October 1, 1999, the Company entered into an employment agreement
         with Alan Gallantar whereby Mr. Gallantar has agreed to serve as the
         Chief Financial Officer of the Company for a period of three years,
         subject to earlier termination by either party, either for cause as
         defined in and in accordance with the provisions of the agreement,
         without cause or upon the occurrence of certain events. Such agreement
         provides for Mr. Gallantar to receive a base salary of $175,000,
         $200,000 and $225,000 annually for each of the three years of the term
         of the agreement as well as various performance based bonuses ranging
         from 10% to 50% of the base salary and various other benefits.
         Additionally, in connection with such agreement, the Company granted
         Mr. Gallantar options to purchase an aggregate of 4,547,880 shares of
         the Company's common stock. Such options have a term of ten years and
         have an exercise price of $.24255 per share. 1,515,960 options vest on
         each of the first, second and third anniversary dates of this
         employment agreement.

         DISTRIBUTION AGREEMENTS

         The Company currently is a party to separate agreements with five
         different entities (the "Entities"), whereby the Company has granted
         exclusive rights to distribute Reticulose in the countries of China,
         Japan, Macao, Hong Kong, Taiwan, Mexico, Argentina, Bolivia, Paraguay,
         Uruguay, Brazil, Chile, Channel Islands, The Isle of Man, British West
         Indies, Jamaica, Haiti, Bermuda, Belize and Saudi Arabia. Pursuant to
         these agreements, distributors are obligated to cause Reticulose to be
         approved for commercial sale in such countries and upon such approval,
         to purchase from the Company certain minimum quantities of Reticulose
         to maintain the exclusive distribution rights. Leonard Cohen, a former
         consultant to the Company, has informed the Company that he is an
         affiliate of two of these entities. To date, the Company has recorded
         revenue classified as other income for the sale of territorial rights
         under the distribution agreements. The Company has made no sales under
         the distribution agreements other than for testing purposes.

         Other

         The Company has entered into an agreement with an unaffiliated third
         party to increase the square footage of its corporate and laboratory
         offices in Yonkers, New York (the "build-out"). The Company anticipated
         that the total expenses associated with the build-out will be
         approximately $400,000, of which none has been incurred as of September
         30, 1999.

                                      -20-
<PAGE>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 3.  SECURITIES PURCHASE AGREEMENTS

         Convertible Debentures

             In February 1997 and October 1997, in order to finance research and
             development, the Company sold $1,000,000 and $3,000,000,
             respectively, principal amount of its ten-year 7% Convertible
             Debentures (the "February Debenture" and the "October Debenture",
             collectively, the "Debentures") due February 28, 2007 and August
             30, 2007, respectively, to RBB Bank Aktiengesellschaft ("RBB") in
             offshore transactions pursuant to Regulation S under the Securities
             Act of 1933, as amended. Accrued interest under the Debentures was
             payable semi-annually, computed at the rate of 7% per annum on the
             unpaid principal balance from the date of issuance until the date
             of interest payment. The Debentures were convertible, at the option
             of the holder, into shares of Common Stock pursuant to specified
             formulas. On April 22, 1997, June 6, 1997, July 3, 1997 and August
             20, 1997, pursuant to notice by the holder, RBB, to the Company
             under the February Debenture, $330,000, $134,000, $270,000 and
             $266,000, respectively, of the principal amount of the February
             Debenture was converted into 1,648,352, 894,526, 2,323,580 and
             1,809,524 shares of the Common Stock, respectively. As of August
             20, 1997, the February Debenture was fully converted. On December
             9, 1997, January 7, 1998, January 14, 1998, February 19, 1998,
             February 23, 1998, March 31, 1998, May 4, 1998 and May 5, 1998,
             pursuant to notice by the holder, RBB, to the Company, $120,000,
             $133,000, $341,250, $750,000, $335,750, $425,000, $275,000 and
             $620,000, respectively, of the October Debenture was converted into
             772,201, 1,017,011, 2,512,887, 5,114,218, 1,498,884, 1,870,869,
             1,491,485 and 3,299,979 Common Stock, respectively. As of May 5,
             1998, the October Debenture was fully converted.

             In connection with the issuance of the February Debenture, the
             Company issued to RBB three warrants (the "February Warrants") to
             purchase common stock, each such February Warrant entitling the
             holder to purchase, from February 21, 1997 through February 28,
             2007, 178,378 shares of common stock. The exercise price of the
             three February Warrants are $0.288, $0.576 and $0.864 per warrant
             share, respectively. The fair value of the February Warrants was
             estimated to be $37,000 ($.021 per warrant) based upon a financial
             analysis of the terms of the warrants using the Black-Sholes
             Pricing Model. This amount has been reflected in the accompanying
             financial statements as interest expense related to the convertible
             February Debenture. Based on the terms for conversion associated
             with the February Debenture, there was an intrinsic value
             associated with the beneficial conversion feature of $413,793. This
             amount has been fully amortized to interest expense with a
             corresponding credit to additional paid-in capital.

In connection with the issuance of the October Debenture, the Company issued to
RBB three warrants (the "October Warrants") to purchase Common Stock, each such
October Warrant entitling the holder to purchase, from the date of grant through
August 30, 2007, 600,000 shares of the Common Stock. The exercise price of the
three October Warrants are $0.20, $0.23 and $0.27 per warrant share,
respectively. The fair value of the three October Warrants was established to be
$106,571 ($.178 per warrant), $97,912 ($.163 per warrant) and $87,472 ($.146 per
warrant), respectively, based upon a financial analysis of the terms of the
warrants


                                      -21-
<PAGE>


                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 3.  SECURITIES PURCHASE AGREEMENTS (Continued)

         Convertible Debentures (Continued)

             using the Black-Sholes Pricing Model. This amount has been
             reflected in the accompanying financial statements as a discount on
             the convertible debenture, with a corresponding credit to
             additional paid-in capital, and is being amortized over the
             expected term of the notes which at December 31, 1997 was 120
             months. In May 1998, the remaining unamortized discount of $276,957
             was amortized upon full conversion of the October Debenture.

             Based on the terms for conversion associated with the October
             Debenture, there is an intrinsic value associated with the
             beneficial conversion feature of $1,350,000. This amount has been
             treated as deferred interest expense and recorded as a reduction of
             the convertible debenture liability with a corresponding credit to
             additional paid-in capital and has been amortized to interest
             expense over the period from October 8, 1997 (date of debenture) to
             February 24, 1998 (date the debenture is fully convertible). The
             interest expense relative to this item was $210,951 for 1998 and
             $1,139,049 for 1997.

             In November 1998, in order to finance further research and
             development, the Company sold 1,500,000 principal amount of its ten
             year 7% Convertible Debenture (the "November Debenture") due
             October 31, 2008, to RBB. Accrued interest under the November
             Debenture is payable semi-annually, computed at the rate of 7% per
             annum on the unpaid principal balance from the date of the issuance
             of the November Debenture until the date of interest payment. The
             November Debenture may be prepaid by the Company before maturity,
             in whole or in part, without premium or penalty, if the Company
             gives the holder of the Debenture notice not less than 30 days
             before the date fixed for prepayment in that notice. The November
             Debenture is convertible, at the option of the holder, into shares
             of common stock.

             In connection with the issuance of the November Debenture, the
             Company issued to RBB two warrants (the "November Warrants") to
             purchase Common Stock, each such November Warrant entitling the
             holder to purchase 375,000 shares of the Common Stock at any time
             and from time to time through October 31, 2008. The exercise price
             of the two November Warrants are $.20 and $.24 per warrant share,
             respectively. The fair value of the November warrants was estimated
             to be $48,000 ($.064 per warrant) based upon a financial analysis
             of the terms of the warrants using the Black-Sholes Pricing Model
             with the following assumptions: expected volatility of 20%; a risk
             free interest rate of 5.75% and an expected holding period of one
             year. This amount is being amortized to interest expense in the
             accompanying consolidated financial statements.

             Based on the terms for conversion associated with the November
             Debenture, there is an intrinsic value associated with the
             beneficial conversion feature of $625,000. This amount has been
             recorded as interest expense in 1998.


                                      -22-
<PAGE>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 3.  SECURITIES PURCHASE AGREEMENTS (Continued)

         Convertible Debentures (Continued)

             In August 1999, in order to finance further research and
             development, the Company entered into a securities purchase
             agreement to issue an aggregate of 20 units, each unit consisting
             of $100,000 principal amount of the Company's 7% convertible
             debenture (the "August Debenture") due August 3, 2009 to Focus
             Investors LLC ("Focus"). Accrued interest under the August
             Debenture is payable semi-annually, computed at the rate of 7% on
             the unpaid principal balance from the date of issuance until the
             date of the interest payment. No payment of the principal of the
             August Debenture may be made prior to the maturity date without the
             consent of the holder. The August Debenture is convertible, at the
             option of the holder into shares of common stock.

             In connection with the issuance of the August Debenture, the
             Company issued to Focus one warrant (the "August Warrant") to
             purchase Common Stock, such August Warrant entitling the holder to
             purchase 1,000,000 shares of the Common Stock at any time and from
             time to time through August 3, 2004. The exercise price of the
             August Warrant is $.2461 per warrant share. The fair value of the
             August Warrant was estimated to be $52,593 ($.0526 per warrant
             share) based upon a financial analysis of the terms of the warrant
             using the Black-Sholes Pricing Model with the following
             assumptions: expected volatility of 20%; a risk free interest rate
             of 5.75% and an expected holding period of five years. This amount
             is being amortized to interest expense in the accompanying
             consolidated financial statements.

             Based on the terms for conversion associated with the August
             Debenture, there is an intrinsic value associated with the
             beneficial conversion feature of $687,500. This amount has been
             recorded as interest expense in the three months ended September
             30, 1999.

             A summary of the outstanding convertible debentures is as follows:

<TABLE>
<CAPTION>
                                                                                     September 30,    December 31,
                                                                                         1999             1998
                                                                                         ----             ----
<S>                                                                                     <C>            <C>
              Unpaid principal balance of November debenture                            $1,500,000     $1,500,000
              Unpaid principal balance of August debenture                               2,000,000             --
              Less unamortized discount                                                     57,727         42,081
                                                                                       -----------    -----------
              Convertible debenture, net                                                $3,442,273     $1,457,919
                                                                                        ==========     ==========
</TABLE>

                                      -23-
<PAGE>


                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 3.  SECURITIES PURCHASE AGREEMENTS (Continued)

         Other

             In January 1999, pursuant to a securities purchase agreement, the
             Company issued 4,917,276 shares of its common stock for an
             aggregate purchase price of $802,500. Such agreement also provided
             for the issuance of four warrants to purchase a total of 2,366,788
             shares of common stock at prices ranging from $.204 to $.2448 per
             share at any time until December 31, 2003. The fair value of these
             warrants was estimated to be $494,138 ($.209 per warrant) based
             upon a financial analysis of the terms of the warrants using the
             Black-Sholes Pricing Model with the following assumptions: expected
             volatility of 20%; a risk free interest rate of 6% and an expected
             holding period of five years. This amount is being amortized to
             interest expense in the accompanying consolidated financial
             statements.

             Included in interest expense for the nine month period ended
             September 30, 1999 is $168,000, which may be payable by the Company
             as additional financing costs related to the effective date of a
             registration statement covering the resale of certain securities
             sold by the Company.

             On June 23, 1999, the Company entered into a securities purchase
             agreement with certain individuals whereby the Company will issue
             1,851,852 shares of its common stock for an aggregate purchase
             price of $500,000. These proceeds were received in July 1999. Such
             agreement also provides for the issuance of warrants to purchase an
             aggregate of 925,926 shares of common stock at any time until June
             30, 2004. The fair value of these warrants was estimated to be
             $37,000 ($.04 per warrant) based upon a financial analysis of the
             terms of the warrants using the Black-Sholes Pricing Model with the
             following assumptions: expected volatility of 20%; a risk free
             interest rate of 5.75% and an expected holding period of five
             years. This amount is being amortized to interest expense.

NOTE 4.  RESTATEMENT

         The accompanying financial statements for the three and nine months
         ended September 30, 1999 have been restated to reclassify $76,250 and
         $128,750, respectively, of amortization of debt issue costs from
         depreciation and amortization to interest expense. This
         reclassification had no effect upon the net loss for the three and nine
         months ended September 30, 1999.

         For the nine months ended September 30, 1998, the financial statements
         have been restated to reclassify $221,227 of amortization of debt issue
         costs and $7,299 of amortization of discount on warrants from
         depreciation and amortization to interest expense. This
         reclassification had no effect upon the net loss for the nine months
         ended September 30, 1998.

         The financial statements for the three and nine months ended September
         30, 1999 have been restated to reclassify $78,000 and $198,000,
         respectively, from general and administrative to interest expense. This
         reclassification had no effect upon the net loss for the three and nine
         months ended September 30, 1999.

                                      -24-
<PAGE>

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 4.  RESTATEMENT (Continued)

         The effect of the changes on the financial statements are as follows:

<TABLE>
<CAPTION>
                                                                          As
                                                                      Previously                           As
                                                                       Reported       Restatement       Restated
                                                                       --------       -----------       --------
<S>                                                                   <C>              <C>             <C>
                  Three Months Ended September 30, 1999
                  -------------------------------------
         General and administrative                                   $   683,917      $ (78,000)      $   605,917
                                                                       ==========       ========        ==========
         Depreciation and amortization                                $   129,402      $ (76,250)     $     53,152
                                                                       ==========       ========       ===========
         Interest expense                                             $   781,553       $154,250       $   935,803
                                                                       ==========        =======        ==========

                  Nine Months Ended September 30, 1999
                  ------------------------------------
         General and administrative                                    $1,742,592      $(198,000)       $1,544,592
                                                                        =========       ========         =========
         Depreciation and amortization                                $   277,958      $(128,750)    $     149,208
                                                                       ==========       ========      ============
         Interest expense                                             $   920,595      $ 326,750        $1,247,345
                                                                       ==========       ========         =========


                  Nine Months Ended September 30, 1998
                  ------------------------------------
         Depreciation and amortization                                $   293,303      $(228,526)     $     64,777
                                                                       ==========       ========       ===========
         Interest expense                                             $   583,188     $  228,526       $   811,714
                                                                       ==========        =======        ==========

</TABLE>

                                      -25-
<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

         The following discussion and analysis should be read in conjunction
with the Consolidated Condensed Financial Statements and the related Notes to
Consolidated Condensed Financial Statements included in Item 1 of this Quarterly
Report on Form 10-Q/A. The results of operations for interim periods are not
necessarily indicative of the results to be expected for a full year. The
statements should be read in conjunction with the consolidated financial
statements and footnotes thereto included in the Company's Annual Report on Form
10-K/A for the year ended December 31, 1998. Certain amounts in the 1998
financial statements have been reclassified to conform to 1999 presentation.
Specifically, certain expenses were reclassified from general and administrative
to research and development expense and from depreciation and amortization to
interest expense. In addition, the beneficial conversion feature associated with
the debenture issued in connection with the Securities Purchase Agreement dated
November 16, 1998 between Advanced Viral and RBB Bank has been charged to
interest expense in its entirety as of November 16, 1998, rather than being
amortized.

OVERVIEW

         Since our inception in July 1985, Advanced Viral Research Corp. has
been engaged primarily in research and development activities. We have not yet
generated significant operating revenues, and as of September 30, 1999 we had
incurred a cumulative net loss of $17,649,843. Our ability to generate
substantial operating revenue depends upon our success in gaining FDA approval
for the commercial use and distribution of ReticuloseTM. All of our research and
development efforts have been devoted to the development of ReticuloseTM.

         In order to commence clinical trials for regulatory approval of
ReticuloseTM in the United States, we must submit an Investigational New Drug
application (IND) with the FDA. Filings with foreign regulatory agencies are
required to continue or begin new clinical trials outside the United States. We
have recently contracted with GloboMax LLC of Hanover, Maryland to assist us in
our preparation and filing of the IND with the FDA, and otherwise to assist us
through the FDA process with the objective of obtaining full approval for the
manufacture and commercial distribution of ReticuloseTM in the United States.
The IND will seek approval to conduct a study testing the effectiveness of
ReticuloseTM on human subjects with AIDS and other diseases. In the IND we
intend to include, among other things:

     o    information on chemistry, laboratory and animal controls;

     o    safety information for the initial study proposed to be conducted on
          humans; and

     o    information assuring the identification, quality and purity of
          ReticuloseTM and a description of the physical, chemical and
          microbiological characteristics of ReticuloseTM.

         We believe that the IND will demonstrate the low rate of adverse
reactions occurring in the use of ReticuloseTM as a treatment of AIDS and other
diseases, however, it is impossible to determine if or how much of the data from
any ongoing studies will be considered useful by the FDA in considering the IND
application, if we are financially able to file the IND. FDA approval to begin
human clinical trials of ReticuloseTM pursuant to an approved IND will require
significant cash expenditures, the amount of which is not currently
determinable. Furthermore, we are unable to assess the probability of whether
ReticuloseTM will ever be approved for commercial distribution by any country.

                                       26
<PAGE>

         We plan to continue to provide funding for testing programs in our
laboratory and at selected universities, medical schools, laboratories and
hospitals, but the amount of research that will be conducted at those
institutions will depend upon our financial status. Because our research and
development expenses and clinical trial expenses will be charged against
earnings for financial reporting purposes, we expect that losses from operations
will continue to be incurred for the foreseeable future.

RESULTS OF OPERATIONS

Three and Nine Months Ended September 30, 1999 and 1998

         For the three month periods ended September 30, 1999 and September 30,
1998, we incurred losses of $2,013,035 ($0.01 per share) and $869,070 ($0.00 per
share), respectively. For the nine month periods ended September 30, 1999 and
September 30, 1998, we incurred losses of $4,098,867 ($0.01 per share) and
$3,118,824 ($0.01 per share), respectively.

         General and Administrative Expense. Our increased losses during the
three and nine months ended September 30, 1999 are principally due to increased
general and administrative expense ($605,917 and $1,544,592 for the three and
nine months ended September 30, 1999 vs. $364,554 and $1,087,707 for the three
and nine months ended September 30, 1998, respectively). Included in the general
and administrative expenses are:

     o    consulting expenses payable to GloboMax LLC, a firm assisting us with
          the preparation and filing of the IND, of approximately $65,000 and
          $175,000 for the three and nine months ended September 30, 1999 vs. no
          expenses for the three and nine months ended September 30, 1998,
          respectively;

     o    increased professional expenses resulting principally from, among
          others, legal expenses related to certain financings of $127,000 and
          $315,000 for the three and nine months ended September 30, 1999 vs.
          $50,000 and $186,000 for the three and nine months ended September 30,
          1998, respectively; and

     o    increased employee benefit costs of approximately $76,000 and $173,000
          for the three and nine months ended September 30, 1999 vs. $41,000 and
          $106,000 for the three and nine months ended September 30, 1998,
          respectively.

         Depreciation Expense. Our increased losses during the three and nine
months ended September 30, 1999 are also due to increased depreciation expense
($53,152 and $149,208 for the three and nine months ended September 30, 1999 vs.
$28,437 and $64,777 for the three and nine months ended September 30, 1998,
respectively).

         Interest Expense. Our increased losses during the three and nine months
ended September 30, 1999 are also due to increased interest expense ($935,803
and $1,247,345 for the three and nine months ended September 30, 1999 vs. $0 and
$811,714 for the three and nine months ended September 30, 1998, respectively).
Included in the interest expense are:

     o    beneficial conversion feature on certain convertible debentures of
          $688,000 and $688,000 for the three and nine months ended September
          30, 1999 vs. $0 and $211,000 for the three and nine months ended
          September 30, 1998, respectively;

                                       27
<PAGE>

     o    interest expense associated with certain convertible debentures of
          approximately $50,000 and $102,000 for the three and nine months ended
          September 30, 1999 vs. $0 and $96,000 for the three and nine months
          ended September 30, 1998, respectively;

     o    amortization of discount on certain warrants of approximately $45,000
          and $113,000 for the three and nine months ended September 30, 1999
          vs. $7,299 and $285,000 for the three and nine months ended September
          30, 1998, respectively;

     o    amortization of loan costs of approximately $76,000 and $128,000 for
          the three and nine months ended September 30, 1999 vs. $0 and $221,000
          for the three and nine months ended September 30, 1998, respectively;
          and

     o    contractually imposed finance penalties associated with not having an
          effective registration statement covering certain securities of
          approximately $48,000 and $168,000 for the three and nine months ended
          September 30, 1999 vs. no expenses for the three and nine months ended
          September 30, 1998, respectively.

         Research and Development Expense. Our research and development expenses
have been consistent during the three and nine months ended September 30, 1999,
however, there has been a shift from the use of external to internal personnel
and testing.

         Sales. We had sales of $1,928 and $6,517 for the three and nine months
ended September 30, 1999, respectively, vs. $656 and $656 for the three and nine
months ended September 30, 1998, respectively. All sales during these periods
were to distributors purchasing Reticulose for testing purposes. Interest income
was $6,461 and $27,951 for the three and nine months ended September 30, 1999,
respectively, vs. $22,310 and $79,533 for the three and nine months ended
September 30, 1998, respectively. There can be no assurance that Reticulose will
ever be sold for commercial distribution anywhere in the world.

         Our net loss, exclusive of costs directly related to costs of financing
and costs related to GloboMax, was approximately $985,000 and $2,574,000 for the
three and nine months ended September 30, 1999 vs.$869,000 and $2,305,000 for
the three and nine months ended September 30, 1998, respectively. This
information is not presented as an alternative to operating results or cash flow
from operations as determined by generally accepted accounting principles
(GAAP), but rather to show that the net loss is consistent with prior
corresponding periods when the variable costs of financing and the Globomax
consulting expenses are excluded. It should not be considered in isolation from
or construed as having greater importance than GAAP operating income or cash
flows from operations as a measure of our performance.

LIQUIDITY

September 30, 1999 vs. December 31, 1998

         Assets. As of September 30, 1999 and December 31, 1998, we had current
assets of $1,363,946 and $1,795,014, respectively. We had total assets of
$3,020,770 and $3,304,953 at September 30, 1999 and December 31, 1998,
respectively. The decrease in current and total assets was primarily
attributable to the use of investment capital to fund increased operating
expenditures.

         Liabilities. As of September 30, 1999 and December 31, 1998, we had
current liabilities of $623,170 and $317,359, respectively. The increase in
current liabilities was due to a $303,000 increase in payables primarily
resulting from our increased costs of financing of $180,000, plus


                                       28
<PAGE>

increased operating expenses. As of September 30, 1999 and December 31, 1998, we
had total long term liabilities of $3,578,695 and $1,625,299 at September 30,
1999 and December 31, 1998, respectively. The increase in total long term
liabilities was primarily attributable to the issuance to Focus Investors, LLC
of convertible debentures.

         Cash Flow. During the nine months ended September 30, 1999, we used
cash of $2,917,982 for operating activities, vs. $2,491,726 during the nine
months ended September 30, 1998. During the nine months ended September 30,
1999, we:

         o    incurred non-cash expenses of approximately $1,093,000, primarily
              relating to the beneficial conversion feature on certain
              debentures ($688,000), depreciation ($150,000), amortization of
              loan costs ($128,000) and discount on warrants ($113,000);

         o    expended approximately $1,100,000 for payroll and related costs;

         o    expended approximately $625,000 in professional and consulting
              fees, approximately $200,000 of which are consulting fees incurred
              in connection with the IND for ReticuloseTM, and approximately
              $200,000 of which relate to legal fees incurred in connection with
              certain financing arrangements;

         o    expended approximately $285,000 for research expenses incurred by
              third parties in connection with the testing of ReticuloseTM in
              Argentina and Barbados;

         o    expended approximately $143,000 in laboratory supplies; and

         o    expended approximately $500,000 of additional operating expenses.

         During the nine months ended September 30, 1999, cash flows provided by
investing and financing activities were primarily due to the sales of
investments which were available from the proceeds of the issuance of the
convertible debenture in 1998 and debentures, warrants and shares of common
stock in 1999 (approximately $2,703,000). In addition, we expended approximately
$193,000 for additions to machinery and equipment at our Yonkers, New York
office and the manufacturing plant in Freeport, Bahamas;

         As of September 30, 1999, we had expended the following amounts for
research and development in connection with the following ongoing studies being
conducted abroad:

         o    $50,000 has been advanced to DCT in connection with a study being
              conducted in Argentina by DCT on 65 patients to compare the
              results of treatment of AIDS patients using a three-drug cocktail
              and Reticulose versus AIDS patients taking a three-drug cocktail
              and a placebo, pursuant to an agreement entered in February 1998.

         o    $85,000 has been advanced to DCT to cover the costs of a
              controlled study in 30 patients to determine the effectiveness of
              Reticulose for the treatment of rheumatoid arthritis in humans,
              pursuant to an agreement entered in May 1998.

         o    $50,000 has been advanced to DCT to study the effects of
              Reticulose in inhibiting the mutation of the AIDS virus on
              patients in Argentina, pursuant to an agreement entered in July
              1998.

                                       29
<PAGE>

Projected Expenses

         During the next 12 months, we expect to spend approximately $1,600,000
on research and development related activities, exclusive of payroll and
operating expenses to be incurred at our Yonkers, New York laboratory,
including:

         o    approximately $1,300,000 in the preparation of the IND;

         o    approximately $225,000 in overseas research of Reticulose; and

         o    approximately $75,000 in preparing the manufacturing facility in
              the Bahamas for FDA inspection and in accordance with good
              manufacturing practices and standards.

Additionally, we expect to spend approximately $400,000 for building expansion
of our research and development facility in Yonkers, New York. We anticipate
that we will be required to sell additional securities to obtain the funds
necessary to further our research and development activities.

         Management anticipates that we will be required to sell additional
securities to obtain the funds necessary to further our research and development
activities.

         Under the terms of an agreement with RBB entered in November 1998
pursuant to which RBB purchased a 7% convertible debenture and related warrants,
we are required to file with the Commission a registration statement to register
shares of the common stock issuable upon conversion of the convertible debenture
and upon exercise of the related warrants to allow the investors to resell such
common stock to the public. Because the registration statement was not declared
effective by the Commission on or before April 13, 1999, the RBB agreement
provides that we pay RBB a penalty equal to the sum of (x) $30,000 and (y)
$1,500 for each day lapsed after such date, until the registration statement is
declared effective by the Commission, provided, however, that total penalties
shall not exceed $100,000 in the aggregate. As of the date hereof, RBB has not
requested payment of the penalty, and we are negotiating with RBB to have the
penalty waived.

         Under the terms of an agreement with several purchasers entered in
December 1998, pursuant to which such purchasers purchased an aggregate of
4,917,276 shares of common stock and warrants to purchase an additional
2,366,788 shares of common stock, we are required to file with the Commission a
registration statement to register the common stock issued under the purchase
agreement, and upon exercise of the warrants to allow the resale of such common
stock to the public. Because the registration statement was not declared
effective by the Commission on or before May 21, 1999, the agreement provides
that we pay a penalty of $30,000 for each full calendar month or portion thereof
lapsed after such date, until the registration statement is declared effective,
provided, however, that total penalties shall not exceed $100,000 in the
aggregate. As of the date hereof, the agent for the purchasers has not requested
payment of the penalty, and we are negotiating with such agent to have the
penalty waived.

         Under the terms of an agreement with several purchasers entered in June
1999, pursuant to which such purchasers purchased an aggregate of 1,851,852
shares of common stock and warrants to purchase an additional 926,528 shares of
common stock, we are required to file with the Commission a registration
statement to register the common stock issued under the purchase agreement, and
upon exercise of the warrants to allow the resale of such common stock to the
public. The registration statement must be filed on or prior to December 28,
1999. If the registration statement is not declared effective by the Commission
prior to such date, we must pay the purchasers


                                       30
<PAGE>

a penalty of $10,000, on a pro rata basis, for each full calendar month lapsed
after such date, and a pro rated amount of said $10,000 based on a month of 30
or 31 days (as applicable to the month in which the registration statement is
declared effective), provided, however, that total penalties shall not exceed
$20,000 in the aggregate.

         Under the terms of a securities purchase agreement with Focus Investors
LLC dated August 3, 1999 pursuant to which Focus Investors purchased 7%
convertible debentures and related warrants, we are required to file with the
Commission a registration statement to register shares of the common stock
issuable upon conversion of the debentures and upon exercise of the warrants to
allow the purchaser to resell such common stock to the public. The purchase
agreement provides that, if the registration statement is not filed or declared
effective prior to a certain date, or if the number of shares qualified for
trading on the OTC Bulletin Board or reserved for issuance is insufficient for
issuance upon the conversion of the debentures and the exercise of the warrants,
or if a blackout event occurs (as described in the agreement, each of these
events referred to as a "default"), we will be required to pay the purchaser a
penalty for each 30 day period during which a default shall be in effect equal
to $40,000, pro rated for the number of days during each period the defaults
were pending. To the extent the periodic amounts for all default periods exceed
$100,000 in the aggregate, the excess amount shall be paid in shares of common
stock, as set forth in the agreement. The agreement further provides that until
the registration statement has been filed and becomes effective, we will not
file any other registration statement without the written consent of Focus
Investors.

         The independent certified public accountants' report on our
consolidated financial statements for the fiscal year ended December 31, 1998,
includes an explanatory paragraph regarding our ability to continue as a going
concern. Note 2 to the Consolidated Financial Statements states that our ability
to continue operations is dependent upon the continued sale of our securities
for funds to meet our cash requirements, which raise substantial doubt about our
ability to continue as a going concern. Further, the accountant's report does
not include any adjustments that might result from the outcome of this
uncertainty. Although we may not be successful in doing so, we plan to eliminate
or remedy the deficiencies in our financial condition through the issuance of
additional securities for cash.


                                       31
<PAGE>

CAPITAL RESOURCES

         We have been dependent upon the proceeds from the continued sale of
securities for the funds required to continue operations at present levels and
to fund further research and development activities. The following table
summarizes sales of our securities since February 1997.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
                    Gross          Security     Convertible /          Conversion Price /        Maturity Date /
Date Issued         Proceeds       Issued       Exercisable Into       Exercise Price            Expiration Date
- --------------------------------------------------------------------------------------------------------------------
<S>      <C>        <C>            <C>          <C>                    <C>   <C>                 <C>
February 1997       $1,000,000     Debenture    6,675,982 shares       $0.15-0.20 per share      Fully converted
                                   ---------------------------------------------------------------------------------
                                   Warrants     535,134 shares         $0.288-0.864 per share    February 28, 2007
- --------------------------------------------------------------------------------------------------------------------
August 1997         $3,000,000     Debenture    17,577,354 shares      $0.13-0.23 per share      Fully converted
                                   ---------------------------------------------------------------------------------
                                   Warrants     1,800,000 shares       $0.20-0.27 per share      August 30, 2007
- --------------------------------------------------------------------------------------------------------------------
November 1998       $1,500,000     Debenture    8,865,248 shares       $0.1692 per share (1)     October 31, 2008

                                   ---------------------------------------------------------------------------------
                                   Warrants     375,000 shares         $0.20 per share

                                   ---------------------------------------------------------------------------------
                                                375,000 shares         $0.24 per share
- --------------------------------------------------------------------------------------------------------------------
January 1999        $802,500       Shares       4,917,276              n/a                       n/a
- --------------------------------------------------------------------------------------------------------------------
                                   Warrants     1,183,394 shares       $0.2040 per share         December 31, 2003
- --------------------------------------------------------------------------------------------------------------------
                                                1,183,394 shares       $0.2448 per share
- --------------------------------------------------------------------------------------------------------------------
July 1999           $500,000       Shares       1,851,852              n/a                       n/a
- --------------------------------------------------------------------------------------------------------------------
                                   Warrants     463,264 shares         $0.324 per share          June 30, 2004
- --------------------------------------------------------------------------------------------------------------------
                                                463,264 shares         $0.378 per share
- --------------------------------------------------------------------------------------------------------------------
August 1999         $2,000,000     Debentures   11,347,518             $0.1763 per share (1)     August 3, 2009
- --------------------------------------------------------------------------------------------------------------------
                                   Warrants     1,000,000 shares       $0.2461 per share         August 3, 2004
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

- ----------------
(1) Assumes the full conversion of the debenture based upon the average of high
and low price of the common stock on November 10, 1999, $0.235, and an
applicable conversion price of $0.1692 for the RBB debenture and $0.1763 for the
Focus debentures.

         Securities Issued in 1997.

         In February 1997 and October 1997, in order to finance research and
development, we sold $1,000,000 and $3,000,000, respectively, principal amount
of our ten-year 7% convertible debentures due February 28, 2007 and August 30,
2007, respectively, to RBB in offshore transactions pursuant to Regulation S
under the Securities Act. Accrued interest under the 1997 debentures was payable
semiannually, computed at the rate of 7% per annum on the unpaid principal
balance from the date of issuance until the date of interest payment. The 1997
debentures were convertible, at the option of the holder, into shares of common
stock pursuant to specified formulas. On April 22, 1997, June 6, 1997, July 3,
1997 and August 20, 1997, pursuant to notice by the holder, RBB, to us under the
February 1997 debenture, $330,000, $134,000, $270,000 and $266,000,
respectively, of the principal amount of the February 1997 debenture was
converted into 1,648,352, 894,526, 2,323,580 and 1,809,524 shares of the common
stock, respectively. As of August 20, 1997 the February 1997 debenture was fully
converted. On December 9, 1997, January 7, 1998,


                                       32
<PAGE>

January 14, 1998, February 19, 1998, February 23, 1998, March 31, 1998, May 4,
1998 and May 5, 1998, pursuant to notice by the holder, RBB, to us, $120,000,
$133,000, $341,250, $750,000, $335,750, $425,000, $275,000 and $620,000,
respectively, of the October 1997 debenture was converted into 772,201,
1,017,011, 2,512,887, 5,114,218, 1,498,884, 1,870,869, 1,491,485, and 3,299,979
shares of common stock, respectively. As of May 5, 1998, the October 1997
debenture was fully converted.

         In connection with the issuance of the 1997 debentures, we issued to
RBB six warrants to purchase common stock, three of which entitle the holder to
purchase, from February 21, 1997 through February 28, 2007, 178,378 shares of
the common stock, and three of which entitle the holder to purchase, from August
30, 1997 through August 30, 2007, 600,000 shares of the common stock. The
exercise prices of such warrants are $0.288, $0.576, $0.864, $0.20, $0.23 and
$0.27 per warrant share, respectively. Each such warrant provides that the
holder may elect to receive a reduced number of shares of common stock on the
basis of a cashless exercise; that number of shares bears the same proportion to
the total number shares issuable under such warrant as the excess of the market
value of shares of common stock over the warrant exercise price bears to that
market value. Each warrant contains anti-dilution provisions which provide for
the adjustment of warrant price and warrant shares. As of November 15, 1999,
none of the warrants had been exercised.

         Securities Issued in 1998.

         In November 1998 we sold $1,500,000 principal amount of our ten-year 7%
convertible debenture due October 31, 2008 to RBB, as agent for the accounts of
certain persons, in an offshore transaction pursuant to Regulation S under the
Securities Act. Accrued interest under the convertible debenture is payable
semiannually, computed at the rate of 7% per annum on the unpaid principal
balance from the date of issuance until the date of interest payment. The
convertible debenture is convertible, at the option of the holder, into shares
of common stock pursuant to a specified formula. The actual number of shares of
common stock issued or issuable upon conversion of the convertible debenture is
subject to adjustment and could be materially less or more than the above
estimated amount, depending upon the future market price of the common stock and
the potential conversion of accrued interest into shares of common stock.

         Based on the terms for conversion associated with the convertible
debenture, there is an intrinsic value associated with the beneficial conversion
feature of $625,000. Since conversion can occur immediately upon issuance of the
convertible debenture, this amount was recognized as interest expense.

         In connection with the issuance of the convertible debenture, we issued
to RBB two warrants to purchase common stock , each warrant entitling the holder
to purchase, until October 31, 2008, 375,000 shares of the common stock. The
exercise prices of the two warrants are $0.20 and $0.24 per warrant share,
respectively. Each warrant provides that the holder may elect to receive a
reduced number of shares of common stock on the basis of a cashless exercise;
that number of shares bears the same proportion to the total number shares
issuable under that warrant as the excess of the market value of shares of
common stock over the warrant exercise price bears to that market value. Each
warrant contains anti-dilution provisions which provide for the adjustment of
warrant price and warrant shares. As of November 15, 1999, none of such warrants
had been exercised.

         The fair value of the warrants issued in connection with the
convertible debenture was estimated to be $48,000 ($0.064 per warrant) based
upon a financial analysis of the terms of such warrants using the Black-Sholes
pricing model with the following assumptions: expected volatility of 20%; a risk
free interest rate of 5.75% and an expected holding period of one year. This
amount

                                       33
<PAGE>

has been reflected in the accompanying consolidated financial statements as
interest expense related to the convertible debenture.

         In December 1998 pursuant to a securities purchase agreement, we sold
4,917,276 shares of common stock, and warrants to purchase an aggregate of
2,366,788 shares of common stock, including (x) two warrants to purchase an
aggregate of 1,966,788 shares of common stock and (y) a finder's fee paid to
Harborview Group consisting of two warrants to purchase an aggregate 400,000
shares of common stock, in a private offering transaction pursuant to Section
4(2) of the Securities Act, for an aggregate purchase price of $802,500, of
which $600,000 was received on December 31, 1998, and $202,500 was received in
January 1999. Two of the warrants entitle the holders to purchase 983,394 and
983,394 shares of common stock at exercise prices of $0.2040 and $0.2448 per
share, respectively. The other two warrants entitle the holders to purchase
200,000 and 200,000 shares of common stock at exercise prices of $0.2040 and
$0.2448 per share, respectively. All four warrants are exercisable at any time
and from time to time until December 31, 2003. Each warrant provides that the
holder may elect to receive a reduced number of shares of common stock on the
basis of a cashless exercise; that number of shares bears the same proportion to
the total number shares issuable under that warrant as the excess of the market
value of shares of common stock over the warrant exercise price bears to that
market value. Each warrant contains anti-dilution provisions which provide for
the adjustment of warrant price and warrant shares. As of November 15, 1999,
none of such warrants had been exercised.

         The fair value of the warrants issued as of January 7, 1999, the date
of issuance of the shares in connection with the securities purchase agreement,
was estimated to be $494,000 ($0.0208 per warrant) based upon a financial
analysis of the terms of such warrants using the Black-Sholes Pricing Model with
the following assumptions: expected volatility of 20%, and a risk free interest
rate of 6% through the December 31, 2003 expiration date.

         Securities Issued in 1999.

         In July 1999 pursuant to a securities purchase agreement, we sold
1,851,852 shares of common stock, and warrants to purchase an aggregate of
925,926 shares of common stock in a private offering transaction pursuant to
Section 4(2) of the Securities Act, for an aggregate purchase price of $500,000,
received in July 1999. The warrants entitle the holders to purchase 463,264 and
463,264 shares of common stock at exercise prices of $0.324 and $0.378 per
share, respectively. The warrants are exercisable at any time and from time to
time until June 28, 2004. Each warrant provides that the holder may elect to
receive a reduced number of shares of common stock on the basis of a cashless
exercise; that number of shares bears the same proportion to the total number
shares issuable under that warrant as the excess of the market value of shares
of common stock over the warrant exercise price bears to that market value. Each
warrant contains anti-dilution provisions which provide for the adjustment of
warrant price and warrant shares. As of November 15, 1999, none of the warrants
had been exercised.

         The fair value of the warrants issued as of July 9, 1999, the date of
issuance of the shares in connection with the securities purchase agreement, was
estimated to be $37,000 ($0.04 per warrant) based upon a financial analysis of
the terms of such warrants using the Black-Sholes Pricing Model with the
following assumptions: expected volatility of 20%, and a risk free interest rate
of 5.75% through the June 30, 2004 expiration date.

         Pursuant to a securities purchase agreement dated August 3,1999 in a
private offering transaction under Section 4(2) of the Securities Act, we sold
to Focus Investors LLC an aggregate of 20 units for an aggregate gross purchase
price of $2 million, each unit consisting of $100,000


                                       34
<PAGE>

principal amount of our ten-year 7% convertible debentures due August 3, 2009,
and series W warrants to purchase 50,000 shares of our common stock exercisable
until August 3, 2004. Accrued interest under the convertible debenture is
payable semiannually, computed at the rate of 7% per annum on the unpaid
principal balance from the date of issuance until the date of interest payment.
The convertible debenture is convertible, at the option of the holder, into
shares of common stock pursuant to a specified formula. The actual number of
shares of common stock issued or issuable upon conversion of the convertible
debenture is subject to adjustment and could be materially less or more than the
above estimated amount, depending upon the future market price of the common
stock and the potential conversion of accrued interest into shares of common
stock.

         The exercise price of the series W warrants is $0.2461 per warrant
share. The warrants provide that the holder may elect to receive a reduced
number of shares of common stock on the basis of a cashless exercise; The series
W warrants contain anti-dilution provisions which provide for the adjustment of
the warrant price and warrant shares. As of November 15, 1999, none of such
warrants had been exercised.

         If we do not obtain FDA or other approvals for Reticulose, we will have
to obtain funds from the exercise of options and warrants, potential grants
and/or additional equity. It is not likely that such funds will be available in
any significant amount, if at all.

         We are currently expending approximately $425,000 per month, which
expenses include salaries, rent, professional fees, license fees and taxes,
research and development, and travel, principally between our two offices and
our Bahamian facility, and anticipate that we can continue operations through
fiscal 1999 with our current liquid assets, including the proceeds from the
recent sale of the convertible debenture and other securities if no stock
options or warrants are exercised nor additional securities sold. If all of the
stock options and warrants are exercised, we will receive net proceeds of
approximately $8.4 million. Those proceeds will contribute to general and
administrative and working capital and will permit us to substantially increase
our budget for research and development and clinical trials and testing and to
operate at significantly increased levels of operation, assuming Reticulose
receives approvals and prospects for sales increase to justify such increased
levels of operation. The recent prevailing market price for shares of common
stock has from time to time been above the exercise prices of certain of the
outstanding options and warrants. As such, recent trading levels may not be
sustained nor may any additional options or warrants be exercised. If less than
25% or none of the outstanding options and warrants are exercised, and we obtain
no other additional financing, in order for us to achieve the level of
operations contemplated by management, management anticipates that we will have
to limit intentions to expand operations beyond current levels. We are currently
seeking debt financing, licensing agreements, joint ventures and other sources
of financing, but the likelihood of obtaining such financing on favorable terms,
if at all, is small. Management anticipates that they will have to defer their
salaries if financing is not available in order to continue operations,.
Management does not believe that, at present, debt or equity financing will be
readily obtainable on favorable terms unless and until FDA approval for phase I
clinical testing is granted or comparable approval is obtained from another
developed or developing country. Because of the large uncertainties involved in
the FDA approval process for commercial drug use on humans, it is possible that
me may never be able to sell Reticulose commercially.

         We have three patents for the use of Reticulose as a treatment. In
addition, we have filed 34 patent applications with the United States Patent
Office, including one for Reticulose as a product. Other companies, having
greater economic resources, may be successful in developing a similar product
using processes similar to our product Reticulose. We may not obtain such a
patent or, if obtained, it may not be enforceable. We have retained patent
counsel for the purpose of pursuing

                                       35
<PAGE>

additional patent protection for Reticulose. However, if any patents are
granted, such patents may not be sustained if questioned, and, if declared
valid, such patents, may not operate to protect us from the replication of
Reticulose by competitors. We have relied upon laws protecting proprietary
information and trade secrets and upon confidentiality agreements to protect our
rights to Reticulose and the processes for its manufacture, but such efforts and
procedures may prove unsuccessful and may not protect us from any competition in
the future.

YEAR 2000 COMPLIANCE

         The Year 2000 computer issue is the result of computer programs using a
two-digit format, as opposed to a four-digit format to indicate the year. Such
computer programs will be unable to recognize date information correctly when
the year changes to 2000. The Year 2000 issue poses risks for our information
technology systems.

         Our information technology systems are based upon software licenses and
software maintenance agreements with third party software companies. Based upon
our internal assessments and communications with our software vendors, all of
the software we use is Year 2000 compliant software. We have used internal
personnel to test our software systems for Year 2000 compliance and such tests
yielded positive results. We will continue to monitor our Year 2000 readiness.
Also, we do not anticipate difficulty in resolving issues related to imbedded
technology in the equipment provided to us by other manufacturers.

         Based on the foregoing, we believe that we will be Year 2000 compliant
on a timely basis and that future costs relating to the Year 2000 issue will not
have a material impact on our consolidated financial position, results of
operations or cash flows.


Item 3. Quantitative and Qualitative Disclosures about Market Risk

              None.

                                       36
<PAGE>

                           PART II. OTHER INFORMATION

Item 1. Legal Proceedings

              None.

Item 2. Changes in Securities and Use of Proceeds

         Pursuant to a securities purchase agreement dated August 3,1999 in a
private offering transaction under Section 4(2) of the Securities Act, we sold
to Focus Investors LLC an aggregate of 20 units for an aggregate gross purchase
price of $2 million, each unit consisting of $100,000 principal amount of our
ten-year 7% convertible debentures due August 3, 2009, and series W warrants to
purchase 50,000 shares of our common stock exercisable until August 3, 2004.
Accrued interest under the convertible debenture is payable semiannually,
computed at the rate of 7% per annum on the unpaid principal balance from the
date of issuance until the date of interest payment. The convertible debenture
is convertible, at the option of the holder, into shares of common stock
pursuant to a specified formula. The exercise price of the series W warrants is
$0.2461 per warrant share. The warrants provide that the holder may elect to
receive a reduced number of shares of common stock on the basis of a cashless
exercise; The series W warrants contain anti-dilution provisions which provide
for the adjustment of the warrant price and warrant shares. As of October 15,
1999, none of such warrants had been exercised.

         The foregoing transaction did not involve any underwriters,
underwriting discounts or commissions, or any public offering, and the
Registrant believes that such transaction was exempt from the registration
requirements of the Securities Act of 1933, as amended, by virtue of Section
4(2) thereof. The recipients in such transaction represented their intention to
acquire the securities for investment only and not with a view to or for sale in
connection with any distribution thereof, and appropriate legends were affixed
to the share certificates and warrant certificates issued in such transactions.
All recipients had adequate access, through their relationships with the
Registrant, to information about the Registrant.

Item 3. Defaults Upon Senior Securities

         None.

Item 4. Submission of Matters to Vote of Security Holders

         During the third quarter ended September 30, 1999, no matters were
submitted to a vote of security holders of the Registrant, through the
solicitation of proxies or otherwise.

Item 5. Other Information

         On October 1, 1999, we appointed Alan V. Gallantar as our Chief
Financial Officer. Pursuant to an Employment Agreement dated as of October 1,
1999 between Advanced Viral Research Corp. and Mr. Gallantar, the term of his
employment continues until October 1, 2002. The agreement may be terminated
during the first 90 days of the agreement in our sole discretion, at which time
Mr. Gallantar will be paid a severance of $87,000. If the agreement is
terminated by us for cause, Mr. Gallantar will have no accrued right to receive
any bonus for the year in which his employment is terminated, all unvested stock
options will be cancelled, and any vested stock options will terminate 90 days
after the effective date of termination. If the agreement is terminated by
Advanced Viral not for cause, we are required to pay to Mr. Gallantar all
accrued and unpaid compensation, and all


                                       37
<PAGE>

stock options granted as of the date of the agreement shall become 100% vested.
Upon such termination not for cause, all options which became vested as a result
of this provision may be exercised by Mr. Gallantar until 90 days after the
effective date of termination. If Mr. Gallantar elects to terminate this
agreement as a result of a change in control, he will be paid his base salary
for the remaining term of the agreement, and all stock options granted on the
date of the agreement will become 100% vested and exercisable until 90 days
after the effective date of termination. If Mr. Gallantar elects to terminate
this agreement for any other reason, he will be paid all unaccrued and unpaid
base salary, and he will have the right to exercise any vested stock until 90
days after the effective date of termination. All payments made to Mr. Gallantar
in connection with the termination of the agreement are subject to reduction to
the extent they exceed 2.99 times the Abase amount@ as determined under Section
280G of the Internal Revenue Code of 1986.

         Pursuant to the agreement, Mr. Gallantar will receive an annual salary
of $175,000 for the first year of the agreement; $200,000 for the second year of
the agreement; and $225,000 for the third year of the agreement. For each year
of the agreement, Mr. Gallantar is entitled to a cash bonus of between 10% and
50% of his base salary, based on certain targets and the discretion of the board
of directors. As of the date of the agreement, Mr. Gallantar received options to
purchase an aggregate of 4,547,880 shares of our common stock. The options
expire on October 1, 2009, and are exercisable in three increments of 1,515,960
on the October 1, 2000, 2001 and 2002, respectively. The agreement further
provides that:

     o    Mr. Gallantar will receive a non-accountable automobile allowance of
          $500 per month, provided however, that he is be responsible for all
          costs of acquiring and maintaining the automobile.

     o    We will reimburse Mr. Gallantar for certain professional license and
          membership fees up to a maximum of $5,000 per year in the aggregate,
          and all other expenses incurred in the performance of his duties with
          the prior approval of the Chief Executive Officer.

     o    If Mr. Gallantar relocates his primary residence to Westchester
          County, New York, or New York City prior to the second anniversary of
          the agreement, we will pay reasonable moving, legal and brokerage fees
          or costs incurred by him in connection with such relocation up to a
          maximum of $15,000.

         The agreement provides that Mr. Gallantar is not authorized, without
the express written consent of the board of directors and other than in the
ordinary course of business, to pledge the credit of Advanced Viral, to bind us
under any note, mortgage or other monetary obligation, to release or discharge
any debt due us unless we have received payment in full, or to dispose (as
collateral or otherwise) of a substantial amount of our assets. Furthermore, Mr.
Gallantar agreed that he will assign to us all intellectual property rights
developed by him which result from the knowledge he acquired while performing
his duties under the agreement. Finally, he has agreed that he will not,
directly or indirectly, compete with us for five years after termination of his
employment or solicit our employees to leave our employ for one year after
termination.


                                       38
<PAGE>

Item 6. Exhibits and Reports on Form 8-K

         (1)  Exhibits.

              Number                Description
              ------                -----------
                  27                Financial Data Schedule (for SEC use only)

         (2) Reports on Form 8-K.

             During the three-month period ending September 30, 1999, no
             Current Reports on Form 8-K were filed.

                                   SIGNATURES

         In accordance with the requirements of the Securities Exchange Act of
1934, the registrant caused this amended report to be signed on its behalf by
the undersigned, thereunto duly authorized.

                                      ADVANCED VIRAL RESEARCH CORP.

Date: December 9, 1999                By: /s/ Alan V. Gallantar
                                          --------------------------------------
                                          Alan V. Gallantar,
                                          Chief Financial Officer

                                      By: /s/ Shalom Z. Hirschman
                                          --------------------------------------
                                          Shalom Z. Hirschman,
                                          President and Chief Executive Officer

                                       39

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AND CONSOLIDATED STATEMENT OF OPERATIONS OF ADVANCED
VIRAL RESEARCH CORP. FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>

<S>                                                       <C>
<PERIOD-TYPE>                                            9-MOS
<FISCAL-YEAR-END>                                  DEC-31-1998
<PERIOD-START>                                      JAN-1-1999
<PERIOD-END>                                       SEP-30-1999
<CASH>                                               1,308,378
<SECURITIES>                                                 0
<RECEIVABLES>                                                0
<ALLOWANCES>                                                 0
<INVENTORY>                                             19,729
<CURRENT-ASSETS>                                     1,363,946
<PP&E>                                               1,093,548  <F1>
<DEPRECIATION>                                               0
<TOTAL-ASSETS>                                       3,020,770
<CURRENT-LIABILITIES>                                  623,170
<BONDS>                                                      0
                                        0
                                                  0
<COMMON>                                                 3,032
<OTHER-SE>                                                   0
<TOTAL-LIABILITY-AND-EQUITY>                         3,020,770
<SALES>                                                  6,517
<TOTAL-REVENUES>                                        34,468
<CGS>                                                        0
<TOTAL-COSTS>                                                0
<OTHER-EXPENSES>                                     4,133,335
<LOSS-PROVISION>                                             0
<INTEREST-EXPENSE>                                     920,595
<INCOME-PRETAX>                                     (4,098,867)
<INCOME-TAX>                                                 0
<INCOME-CONTINUING>                                          0
<DISCONTINUED>                                               0
<EXTRAORDINARY>                                              0
<CHANGES>                                                    0
<NET-INCOME>                                        (4,098,867)
<EPS-BASIC>                                            (0.01)
<EPS-DILUTED>                                            (0.01)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission