ADVANCED VIRAL RESEARCH CORP
10-Q, 2000-11-14
PHARMACEUTICAL PREPARATIONS
Previous: CIMETRIX INC, 10-Q, EX-27, 2000-11-14
Next: ADVANCED VIRAL RESEARCH CORP, 10-Q, EX-4.30, 2000-11-14



<PAGE>   1
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

[X]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

       For the quarterly period ended September 30, 2000

                           OR

[ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

       For the transition period from __________ to ____________.

                        Commission File Number: 33-2262-A

                          ADVANCED VIRAL RESEARCH CORP.
             ------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

            DELAWARE                                   59-2646820
            --------                                   ----------
 (State or other jurisdiction of                    (I.R.S. Employer
 incorporation or organization)                  Identification Number)


             200 CORPORATE BOULEVARD SOUTH, YONKERS, NEW YORK 10701
             ------------------------------------------------------
                    (Address of principal executive offices)

                                 (914) 376-7383
             ------------------------------------------------------
              (Registrant's telephone number, including area code)


             ------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.

Yes [X] No [ ]

     The number of shares outstanding of the issuer's common stock, par value
$.00001 per share as of November 10, 2000 was 361,989,301.


<PAGE>   2






                          ADVANCED VIRAL RESEARCH CORP.

                                    FORM 10-Q
                        QUARTER ENDED SEPTEMBER 30, 2000

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>

<S>                                                                                                              <C>
PART I.   FINANCIAL INFORMATION (UNAUDITED).......................................................................1

   ITEM 1.    FINANCIAL STATEMENTS................................................................................1
   ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS..............31
   ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.........................................44

PART II.  OTHER INFORMATION......................................................................................45
   ITEM 1.    LEGAL PROCEEDINGS..................................................................................45
   ITEM 2.    CHANGES IN SECURITIES AND USE OF PROCEEDS..........................................................46
   ITEM 3.    DEFAULTS UPON SENIOR SECURITIES....................................................................46
   ITEM 4.    SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS..................................................46
   ITEM 5.    OTHER INFORMATION..................................................................................46
   ITEM 6.    EXHIBITS AND REPORTS ON FORM 8.....................................................................46

</TABLE>



                                       i

<PAGE>   3

PART I.   FINANCIAL INFORMATION (UNAUDITED)

ITEM 1.       FINANCIAL STATEMENTS (UNAUDITED)

                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                      CONSOLIDATED CONDENSED BALANCE SHEETS


<TABLE>
<CAPTION>


                                                                                          CONDENSED
                                                                                             FROM
                                                                                            AUDITED
                                                                                           FINANCIAL
                                                                                          STATEMENTS
                                                                         SEPTEMBER 30,     DECEMBER 31,
                                                                            2000              1999
                                                                        ------------       ------------
                                                                        (Unaudited)
<S>                                                                     <C>                <C>
                                      ASSETS

Current Assets:
   Cash and cash equivalents                                            $  1,342,650       $    836,876
   Inventory                                                                  19,729             19,729
   Other current assets                                                       79,580             59,734
                                                                        ------------       ------------
         Total current assets                                              1,441,959            916,339

Property and Equipment                                                     1,737,185          1,375,923

Other Assets                                                                 728,045            569,312
                                                                        ------------       ------------
         Total assets                                                   $  3,907,189       $  2,861,574
                                                                        ============       ============

                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY)

Current Liabilities:
   Accounts payable and accrued liabilities                             $    966,753       $    728,872
   Current portion of capital lease obligation                                49,840             50,315
   Current portion of note payable                                            20,704             19,095
                                                                        ------------       ------------
         Total current liabilities                                         1,037,297            798,282
                                                                        ------------       ------------

Long-Term Liabilities:
   Convertible debenture, net                                                 15,000          4,446,629
   Capital lease obligation - non-current portion                            115,209            152,059
   Note payable - non-current portion                                         62,249             77,964
                                                                        ------------       ------------
        Total long-term liabilities                                          192,458          4,676,652
                                                                        ------------       ------------

Commitments, Contingencies and Subsequent Events                                  --                 --

Stockholders' Equity (Deficiency):
   Common stock; 1,000,000,000 shares of $.00001 par value
      authorized, 361,895,098 and 303,472,035
      shares issued and outstanding                                            3,619              3,034
   Additional paid-in capital                                             31,094,746         17,537,333
   Deficit accumulated during the development stage                      (26,271,860)       (19,725,238)
   Discount on warrants                                                   (2,149,071)          (428,489)
                                                                        ------------       ------------
         Total stockholders' equity (deficiency)                           2,677,434         (2,613,360)
                                                                        ------------       ------------
         Total liabilities and stockholders' equity (deficiency)        $  3,907,189       $  2,861,574
                                                                        ============       ============
</TABLE>

           See notes to consolidated condensed financial statements.



                                      -1-
<PAGE>   4



                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                 CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>

                                                                                                           INCEPTION
                                                                                                         (FEBRUARY 20,
                                          THREE MONTHS ENDED               NINE MONTHS ENDED               1984) TO
                                             SEPTEMBER 30,                   SEPTEMBER 30,               SEPTEMBER 30,
                                         2000             1999             2000             1999             2000
                                     -------------    -------------    -------------    -------------    -------------
<S>                                  <C>              <C>              <C>              <C>              <C>
Revenues                             $       2,324    $       1,928    $       7,285    $       6,517    $     213,213
                                     -------------    -------------    -------------    -------------    -------------
Costs and Expenses:
   Research and development                969,561          426,552        2,252,663        1,192,190        7,582,067
   General and administrative              723,108          605,917        2,088,933        1,544,592       11,438,241
   Expense related to modification
      of existing options                1,175,768               --        1,175,768               --        1,385,912
   Depreciation                            101,587           53,512          245,556          149,208          791,779
                                     -------------    -------------    -------------    -------------    -------------
                                         2,970,024        1,085,981        5,762,920        2,885,990       21,197,999
                                     -------------    -------------    -------------    -------------    -------------
Loss from Operations                    (2,967,700)      (1,084,053)      (5,755,635)      (2,879,473)     (20,984,786)
                                     -------------    -------------    -------------    -------------    -------------
Other Income (Expense):
   Interest income                          33,323            6,461          107,914           27,951          709,955
   Other income                                 --               --               --               --          120,093
   Interest expense                       (221,397)        (935,803)        (898,901)      (1,247,345)      (6,117,122)
                                     -------------    -------------    -------------    -------------    -------------
                                          (188,074)        (929,342)        (790,987)      (1,219,394)      (5,287,074)
                                     -------------    -------------    -------------    -------------    -------------
Net Loss                             $  (3,155,774)   $  (2,013,395)   $  (6,546,622)   $  (4,098,867)   $ (26,271,860)
                                     =============    =============    =============    =============    =============
Net Loss Per Share of Common
   Stock - Basic and Diluted         $       (0.01)   $       (0.01)   $       (0.02)   $       (0.01)
                                     =============    =============    =============    =============
Weighted Average Number of
   Common Shares Outstanding           343,364,044      300,598,827      343,364,044      300,598,827
                                      =============    =============    =============    =============

</TABLE>

            See notes to consolidated condensed financial statements.




                                      -2-
<PAGE>   5


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

     CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
               INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000


<TABLE>
<CAPTION>


                                                                           COMMON STOCK                               DEFICIT
                                                                           ------------                             ACCUMULATED
                                                                 AMOUNT                               ADDITIONAL    DURING THE
                                                                  PER                                  PAID-IN      DEVELOPMENT
                                                                 SHARE        SHARES        AMOUNT     CAPITAL         STAGE
                                                                 -----        ------        ------     -------      ------------
<S>                                                             <C>      <C>           <C>            <C>            <C>
Balance, inception (February 20, 1984) as previously reported                     --   $     1,000    $        --    $    (1,000)

Adjustment for pooling of interests                                               --        (1,000)         1,000             --
                                                                         -----------   -----------    -----------    -----------

Balance, inception, as restated                                                   --            --          1,000         (1,000)

   Net loss, period ended December 31, 1984                                       --            --             --        (17,809)
                                                                         -----------   -----------    -----------    -----------

Balance, December 31, 1984                                                        --            --          1,000        (18,809)

   Issuance of common stock for cash                            $  .00   113,846,154         1,138            170             --
   Net loss, year ended December 31, 1985                                         --            --             --        (25,459)
                                                                         -----------   -----------    -----------    -----------

Balance, December 31, 1985                                               113,846,154         1,138          1,170        (44,268)

   Issuance of common stock - public offering                      .01    40,000,000           400        399,600             --
   Issuance of underwriter's warrants                                             --            --            100             --
   Expenses of public offering                                                    --            --       (117,923)            --
   Issuance of common stock, exercise of "A" warrants              .03       819,860             9         24,587             --
   Net loss, year ended December 31, 1986                                         --            --             --       (159,674)
                                                                         -----------   -----------    -----------    -----------

Balance, December 31, 1986                                               154,666,014         1,547        307,534       (203,942)
                                                                         -----------   -----------    -----------    -----------
</TABLE>


            See notes to consolidated condensed financial statements.




                                      -3-
<PAGE>   6


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

     CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                                   (Continued)
               INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000


<TABLE>
<CAPTION>

                                                                            OMMON STOCK                                DEFICIT
                                                                            -----------                              ACCUMULATED
                                                                   AMOUNT                             ADDITIONAL      DURING THE
                                                                     PER                               PAID-IN       DEVELOPMENT
                                                                    SHARE     SHARES       AMOUNT      CAPITAL          STAGE
                                                                    -----     ------       ------      -------       -------------
<S>                                                                  <C>       <C>              <C>      <C>         <C>
Balance, December 31, 1986                                                    154,666,014   $ 1,547      $ 307,534    $ (203,942)

   Issuance of common stock, exercise of "A" warrants                $.03      38,622,618       386      1,158,321            --
   Expenses of stock issuance                                                          --        --        (11,357)           --
   Acquisition of subsidiary for cash                                                  --        --        (46,000)           --
   Cancellation of debt due to stockholders                                            --        --         86,565            --
   Net loss, period ended December 31, 1987                                            --        --             --      (258,663)
                                                                             ------------    ------     ----------    -----------
Balance, December 31, 1987                                                    193,288,632     1,933      1,495,063      (462,605)

   Net loss, year ended December 31, 1988                                              --        --             --      (199,690)
                                                                             ------------    ------     ----------    -----------
Balance, December 31, 1988                                                    193,288,632     1,933      1,495,063      (662,295)

   Net loss, year ended December 31, 1989                                              --        --             --      (270,753)
                                                                             ------------    ------     ----------    -----------
Balance, December 31, 1989                                                    193,288,632     1,933      1,495,063      (933,048)

   Issuance of common stock, expiration of redemption                  .05      6,729,850        67        336,475            --
      offer on "B" warrants
   Issuance of common stock, exercise of "B" warrants                  .05        268,500         3         13,422            --
   Issuance of common stock, exercise of "C" warrants                  .08         12,900        --          1,032            --
   Net loss, year ended December 31, 1990                                              --        --             --      (267,867)
                                                                             ------------    ------     ----------    -----------
Balance, December 31, 1990                                                    200,299,882     2,003      1,845,992    (1,200,915)
                                                                             ------------    ------     ----------    -----------

</TABLE>


            See notes to consolidated condensed financial statements.



                                      -4-
<PAGE>   7


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

     CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                                   (Continued)
               INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000

<TABLE>
<CAPTION>

                                                                        COMMON STOCK                                DEFICIT
                                                                        ------------                               ACCUMULATED
                                                                 AMOUNT                             ADDITIONAL      DURING THE
                                                                  PER                                PAID-IN       DEVELOPMENT
                                                                 SHARE       SHARES      AMOUNT      CAPITAL          STAGE
                                                                 -----       ------      ------    ------------   ----------------

<S>                                                                         <C>           <C>        <C>             <C>
Balance, December 31, 1990                                                  200,299,882   $ 2,003    $ 1,845,992     $ (1,200,915)

   Issuance of common stock, exercise of "B" warrants            $   .05         11,400        --            420               --
   Issuance of common stock, exercise of "C" warrants                .08          2,500        --            200               --
   Issuance of common stock, exercise of underwriters warrants      .012      3,760,000        38         45,083               --
   Net loss, year ended December 31, 1991                                            --        --             --         (249,871)
                                                                           ------------    ------     ----------       -----------
Balance, December 31, 1991                                                  204,073,782     2,041      1,891,695       (1,450,786)

   Issuance of common stock, for testing                          .0405      10,000,000       100        404,900               --
   Issuance of common stock, for consulting services               .055         500,000         5         27,495               --
   Issuance of common stock, exercise of "B" warrants               .05       7,458,989        75        372,875               --
   Issuance of common stock, exercise of "C" warrants               .08       5,244,220        52        419,487               --
   Expenses of stock issuance                                                                             (7,792)
   Net loss, year ended December 31, 1992                                            --        --             --         (839,981)
                                                                           ------------    ------     ----------       -----------
Balance, December 31, 1992                                                  227,276,991     2,273      3,108,660       (2,290,767)

   Issuance of common stock, for consulting services                .055        500,000         5         27,495               --
   Issuance of common stock, for consulting services                 .03      3,500,000        35        104,965               --
   Issuance of common stock, for testing                            .035      5,000,000        50        174,950               --
   Net loss, year ended December 31, 1993                                            --        --             --         (563,309)
                                                                           ------------    ------     ----------       -----------
Balance, December 31, 1993                                                  236,276,991     2,363      3,416,070       (2,854,076)
                                                                           ------------    ------     ----------       -----------
</TABLE>



           See notes to consolidated condensed financial statements.




                                      -5-
<PAGE>   8


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

     CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                                   (Continued)
               INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000

<TABLE>
<CAPTION>

                                                             COMMON STOCK                                       DEFICIT
                                                             ------------                                    ACCUMULATED   DEFERRED
                                                     AMOUNT                       ADDITIONAL                 DURING THE    COMPEN-
                                                       PER                          PAID-IN    SUBSCRIPTION  DEVELOPMENT   SATION
                                                      SHARE     SHARES    AMOUNT    CAPITAL     RECEIVABLE      STAGE       COSTS
                                                      -----    --------   ------ ------------   ----------  ------------- --------

<S>                                                      <C> <C>         <C>       <C>           <C>        <C>           <C>
Balance, December 31, 1993                                   236,276,991 $ 2,363   $ 3,416,070   $    --    $(2,854,076)  $  --

   Issuance of common stock, for consulting services $ .05     4,750,000      47       237,453        --             --      --
   Issuance of common stock, exercise of options       .08       400,000       4        31,996        --             --      --
   Issuance of common stock, exercise of options       .10       190,000       2        18,998        --             --      --
   Net loss, year ended December 31, 1994                             --      --            --        --       (440,837)     --
                                                             ----------- -------   -----------   -------    -----------   -----

Balance, December 31, 1994                                   241,616,991   2,416     3,704,517        --     (3,294,913)     --

   Issuance of common stock, exercise of options       .05     3,333,333      33       166,633        --             --      --
   Issuance of common stock, exercise of options       .08     2,092,850      21       167,407        --             --      --
   Issuance of common stock, exercise of options       .10     2,688,600      27       268,833        --             --      --
   Issuance of common stock, for consulting services   .11     1,150,000      12       126,488        --             --      --
   Issuance of common stock, for consulting services   .14       300,000       3        41,997        --             --      --
   Net loss, year ended December 31, 1995                             --      --            --        --       (401,884)     --
                                                             ----------- -------   -----------   -------    -----------   -----
Balance, December 31, 1995                                   251,181,774   2,512     4,475,875        --     (3,696,797)     --
                                                             ----------- -------   -----------   -------    -----------   -----

</TABLE>


            See notes to consolidated condensed financial statements.





                                      -6-
<PAGE>   9


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

     CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                                   (Continued)
               INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000


<TABLE>
<CAPTION>


                                                          COMMON STOCK                                     DEFICIT
                                                          ------------                                   ACCUMULATED
                                                  AMOUNT                      ADDITIONAL                  DURING THE    DEFERRED
                                                   PER                         PAID-IN   SUBSCRIPTION    DEVELOPMENT   COMPENSATION
                                                  SHARE      SHARES   AMOUNT   CAPITAL    RECEIVABLE        STAGE         COST
                                                  ------     ------   ------   -------    ----------     -----------   -----------

<S>                                                <C>   <C>           <C>    <C>         <C>          <C>            <C>
Balance, December 31, 1995                               251,181,774   $2,512 $4,475,875  $      --    $(3,696,797)   $      --

   Issuance of common stock, exercise of options   $ .05   3,333,334       33    166,634         --             --           --
   Issuance of common stock, exercise of options     .08   1,158,850       12     92,696         --             --           --
   Issuance of common stock, exercise of options     .10   7,163,600       72    716,288         --             --           --
   Issuance of common stock, exercise of options     .11     170,000        2     18,698         --             --           --
   Issuance of common stock, exercise of options     .12   1,300,000       13    155,987         --             --           --
   Issuance of common stock, exercise of options     .18   1,400,000       14    251,986         --             --           --
   Issuance of common stock, exercise of options     .19     500,000        5     94,995         --             --           --
   Issuance of common stock, exercise of options     .20     473,500        5     94,695         --             --           --
   Issuance of common stock, for services rendered   .50     350,000        3    174,997         --             --           --
   Options granted                                                --       --    760,500         --             --     (473,159)
   Subscription receivable                                        --       --         --    (19,000)            --           --
   Net loss, year ended December 31, 1996                         --       --         --         --     (1,154,740)          --
                                                         -----------  ------- ---------- ----------    -----------    ---------
Balance, December 31, 1996                               267,031,058    2,671  7,003,351    (19,000)    (4,851,537)    (473,159)
                                                         -----------  ------- ---------- ----------    -----------    ---------
</TABLE>


            See notes to consolidated condensed financial statements.





                                      -7-
<PAGE>   10

                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

     CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                                   (Continued)
               INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000


<TABLE>
<CAPTION>


                                                                   COMMON STOCK
                                                                   -----------
                                                        AMOUNT                                ADDITIONAL
                                                          PER                                  PAID-IN
                                                         SHARE        SHARES       AMOUNT      CAPITAL
                                                      -----------     ------       ------      -------

<S>                                                   <C>          <C>          <C>          <C>
Balance, December 31, 1996                                         267,031,058  $     2,671  $ 7,003,351

   Issuance of common stock, exercise of options      $       .08    3,333,333           33      247,633
   Issuance of common stock, conversion of debt               .20    1,648,352           16      329,984
   Issuance of common stock, conversion of debt               .15      894,526            9      133,991
   Issuance of common stock, conversion of debt               .12    2,323,580           23      269,977
   Issuance of common stock, conversion of debt               .15    1,809,524           18      265,982
   Issuance of common stock, conversion of debt               .16      772,201            8      119,992
   Issuance of common stock, for services rendered            .41       50,000           --       20,500
   Issuance of common stock, for services rendered            .24      100,000            1       23,999
   Beneficial conversion feature, February debenture                        --           --      413,793
   Beneficial conversion feature, October debenture                         --           --    1,350,000
   Warrant costs, February debenture                                        --           --       37,242
   Warrant costs, October debenture                                         --           --      291,555
   Amortization of deferred compensation cost                               --           --           --
   Imputed interest on convertible debenture                                --           --        4,768
   Net loss, year ended December 31, 1997                                   --           --           --
                                                                   -----------  -----------  -----------
Balance, December 31, 1997                                         277,962,574        2,779   10,512,767
                                                                   -----------  -----------  -----------

</TABLE>


<TABLE>
<CAPTION>


                                                                          DEFICIT
                                                                        ACCUMULATED
                                                                         DURING THE        DEFERRED
                                                        SUBSCRIPTION    DEVELOPMENT      COMPENSATION
                                                         RECEIVABLE        STAGE             COST
                                                         ----------     -----------    ---------------

<S>                                                    <C>           <C>               <C>
Balance, December 31, 1996                             $   (19,000)  $(4,851,537)      $  (473,159)

   Issuance of common stock, exercise of options                --            --                --
   Issuance of common stock, conversion of debt                 --            --                --
   Issuance of common stock, conversion of debt                 --            --                --
   Issuance of common stock, conversion of debt                 --            --                --
   Issuance of common stock, conversion of debt                 --            --                --
   Issuance of common stock, conversion of debt                 --            --                --
   Issuance of common stock, for services rendered              --            --                --
   Issuance of common stock, for services rendered              --            --                --
   Beneficial conversion feature, February debenture            --            --                --
   Beneficial conversion feature, October debenture             --            --                --
   Warrant costs, February debenture                            --            --                --
   Warrant costs, October debenture                             --            --                --
   Amortization of deferred compensation cost                   --            --           399,322
   Imputed interest on convertible debenture                    --            --                --
   Net loss, year ended December 31, 1997                       --    (4,141,729)               --
                                                       -----------   -----------       -----------
Balance, December 31, 1997                                 (19,000)   (8,993,266)          (73,837)
                                                       -----------   -----------       -----------

</TABLE>







            See notes to consolidated condensed financial statements.




                                      -8-
<PAGE>   11


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

     CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                                   (Continued)
               INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000


<TABLE>
<CAPTION>

                                                                 COMMON STOCK
                                                                 ------------
                                                      AMOUNT                                 ADDITIONAL
                                                        PER                                   PAID-IN
                                                       SHARE        SHARES       AMOUNT       CAPITAL
                                                       -----        ------       ------       -------

<S>                                                     <C>         <C>          <C>           <C>
Balance, December 31, 1997                                      277,962,574  $      2,779  $ 10,512,767

   Issuance of common stock, exercise of options      $   .12       295,000             3        35,397
   Issuance of common stock, exercise of options          .14       500,000             5        69,995
   Issuance of common stock, exercise of options          .16       450,000             5        71,995
   Issuance of common stock, exercise of options          .20        10,000            --         2,000
   Issuance of common stock, exercise of options          .26       300,000             3        77,997
   Issuance of common stock, conversion of debt           .13     1,017,011            10       132,990
   Issuance of common stock, conversion of debt           .14     2,512,887            25       341,225
   Issuance of common stock, conversion of debt           .15     5,114,218            51       749,949
   Issuance of common stock, conversion of debt           .18     1,491,485            15       274,985
   Issuance of common stock, conversion of debt           .19     3,299,979            33       619,967
   Issuance of common stock, conversion of debt           .22     1,498,884            15       335,735
   Issuance of common stock, conversion of debt           .23     1,870,869            19       424,981
   Issuance of common stock, for services rendered        .21       100,000             1        20,999
   Beneficial conversion feature, November debenture                                            625,000
   Warrant costs, November debenture                                                             48,094
   Amortization of deferred compensation cost                            --            --            --
   Write off of subscription receivable                                  --            --       (19,000)
   Net loss, year ended December 31, 1998                                --            --            --
                                                               ------------  ------------  ------------
Balance, December 31, 1998                                      296,422,907         2,964    14,325,076
                                                               ------------  ------------  ------------
</TABLE>


<TABLE>
<CAPTION>

                                                                            DEFICIT
                                                                          ACCUMULATED
                                                                          DURING THE         DEFERRED
                                                         SUBSCRIPTION     DEVELOPMENT      COMPENSATION
                                                          RECEIVABLE         STAGE             COST
                                                          ----------     -------------     -------------

<S>                                                        <C>            <C>            <C>
Balance, December 31, 1997                             $    (19,000)  $ (8,993,266)  $    (73,837)

   Issuance of common stock, exercise of options                 --             --             --
   Issuance of common stock, exercise of options                 --             --             --
   Issuance of common stock, exercise of options                 --             --             --
   Issuance of common stock, exercise of options                 --             --             --
   Issuance of common stock, exercise of options                 --             --             --
   Issuance of common stock, conversion of debt                  --             --             --
   Issuance of common stock, conversion of debt                  --             --             --
   Issuance of common stock, conversion of debt                  --             --             --
   Issuance of common stock, conversion of debt                  --             --             --
   Issuance of common stock, conversion of debt                  --             --             --
   Issuance of common stock, conversion of debt                  --             --             --
   Issuance of common stock, conversion of debt                  --             --             --
   Issuance of common stock, for services rendered               --             --             --
   Beneficial conversion feature, November debenture
   Warrant costs, November debenture
   Amortization of deferred compensation cost                    --             --         59,068
   Write off of subscription receivable                      19,000             --             --
   Net loss, year ended December 31, 1998                        --     (4,557,710)            --
                                                       ------------   ------------   ------------
Balance, December 31, 1998                                       --    (13,550,976)       (14,769)
                                                       ------------   ------------   ------------
</TABLE>






            See notes to consolidated condensed financial statements.





                                      -9-
<PAGE>   12

                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

     CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                                   (Continued)
               INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000

<TABLE>
<CAPTION>

                                                                           COMMON STOCK
                                                                           ------------
                                                                 AMOUNT                               ADDITIONAL
                                                                   PER                                  PAID-IN
                                                                  SHARE       SHARES       AMOUNT       CAPITAL
                                                                  -----       ------       ------       -------
<S>                                                              <C>      <C>          <C>           <C>
Balance, December 31, 1998                                                296,422,907  $      2,964  $ 14,325,076
   Issuance of common stock, securities purchase agreement       $  .16     4,917,276            49       802,451
   Issuance of common stock, securities purchase agreement          .27     1,851,852            18       499,982
   Issuance of common stock, for services rendered                  .22       100,000             1        21,999
   Issuance of common stock, for services rendered                  .25       180,000             2        44,998
   Beneficial conversion feature, August debenture                                 --            --       687,500
   Beneficial conversion feature, December debenture                               --            --       357,143
   Warrant costs, securities purchase agreement                                    --            --       494,138
   Warrant costs, securities purchase agreement                                    --            --        37,025
   Warrant costs, August debenture                                                 --            --        52,592
   Warrant costs, December debenture                                               --            --         4,285
   Amortization of warrant costs, securities purchase agreement                    --            --            --
   Amortization of deferred compensation cost                                      --            --            --
   Expense related to modification of existing options                             --            --       210,144
   Net loss, year ended December 31, 1999                                          --            --            --
                                                                         ------------  ------------  ------------
Balance, December 31, 1999                                                303,472,035         3,034    17,537,333
                                                                         ------------  ------------  ------------


</TABLE>


<TABLE>
<CAPTION>

                                                                      DEFICIT
                                                                    ACCUMULATED
                                                                     DURING THE        DEFERRED       DISCOUNT
                                                                    DEVELOPMENT      COMPENSATION        ON
                                                                       STAGE             COST         WARRANTS
                                                                       -----             ----         --------
<S>                                                              <C>            <C>            <C>
Balance, December 31, 1998                                       $(13,550,976)  $    (14,769)  $         --
   Issuance of common stock, securities purchase agreement                 --             --             --
   Issuance of common stock, securities purchase agreement                 --             --             --
   Issuance of common stock, for services rendered                         --             --             --
   Issuance of common stock, for services rendered                         --             --             --
   Beneficial conversion feature, August debenture                         --             --             --
   Beneficial conversion feature, December debenture                       --             --             --
   Warrant costs, securities purchase agreement                            --             --       (494,138)
   Warrant costs, securities purchase agreement                            --             --        (37,025)
   Warrant costs, August debenture                                         --             --             --
   Warrant costs, December debenture                                       --             --             --
   Amortization of warrant costs, securities purchase agreement            --             --        102,674
   Amortization of deferred compensation cost                              --         14,769             --
   Expense related to modification of existing options                     --             --             --
   Net loss, year ended December 31, 1999                          (6,174,262)            --             --
                                                                 ------------   ------------   ------------
Balance, December 31, 1999                                        (19,725,238)            --       (428,489)
                                                                 ------------   ------------   ------------


</TABLE>



            See notes to consolidated condensed financial statements.

                                      -10-
<PAGE>   13

                          ADVANCED VIRAL RESEARCH CORP.

                          (A DEVELOPMENT STAGE COMPANY)

     CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                                   (Continued)
               INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000

<TABLE>
<CAPTION>

                                                                             COMMON STOCK
                                                                             ------------
                                                                     AMOUNT
                                                                      PER
                                                                     SHARE      SHARES   AMOUNT
                                                                    -------     ------   ------

<S>                                                               <C>     <C>          <C>
Balance, December 31, 1999                                                303,472,035  $   3,034

   Issuance of common stock, exercise of options                  $ .14       600,000          6
   Issuance of common stock, exercise of options                    .15     1,600,000         16
   Issuance of common stock, exercise of options                    .16       650,000          7
   Issuance of common stock, exercise of options                    .17       100,000          1
   Issuance of common stock, exercise of options                    .21       792,500          8
   Issuance of common stock, exercise of options                    .25     1,000,000         10
   Issuance of common stock, exercise of options                    .27       281,000          3
   Issuance of common stock, exercise of options                    .36       135,000          2
   Issuance of common stock, exercise of warrants                   .20       220,589          2
   Issuance of common stock, exercise of warrants                   .24       220,589          2
   Issuance of common stock, exercise of warrants                   .28        90,909          1
   Issuance of common stock, exercise of warrants                   .33        90,909          1
   Issuance of common stock, conversion of debt                     .14    35,467,682        355
   Issuance of common stock, conversion of debt                     .19     1,036,674         10
   Issuance of common stock, conversion of debt                     .20     1,887,500         19
   Issuance of common stock, cashless exercise of warrants                    513,354          5
   Issuance of common stock, services rendered                      .47       100,000          1
   Private placement shares issued                                  .22    13,636,357        136
   Cashless exercise of warrants                                                   --         --
   Beneficial conversion feature, January debenture                                --         --
   Warrant costs, consulting agreement                                             --         --
   Warrant costs, January debenture                                                --         --
   Warrant costs, private placement                                                --         --
   Warrant costs, private equity line of credit                                    --         --
   Recovery of subscription receivable previously written off                      --         --
   Amortization of warrant costs, securities purchase agreements                   --         --
   Expense related to modification of existing options                             --         --
   Net loss                                                                        --         --
                                                                         ------------  ---------
Balance, September 30, 2000                                               361,895,098  $   3,619
                                                                         ============  =========
</TABLE>


<TABLE>
<CAPTION>

                                                                              DEFICIT
                                                                             ACCUMULATED
                                                               ADDITIONAL     DURING THE       DISCOUNT
                                                                 PAID-IN     DEVELOPMENT          ON
                                                                 CAPITAL        STAGE          WARRANTS
                                                                 -------    --------------   -------------

<S>                                                            <C>            <C>            <C>
Balance, December 31, 1999                                     $ 17,537,333   $(19,725,238)  $   (428,489)

   Issuance of common stock, exercise of options                     83,994             --             --
   Issuance of common stock, exercise of options                    239,984             --             --
   Issuance of common stock, exercise of options                    103,994             --             --
   Issuance of common stock, exercise of options                     16,999             --             --
   Issuance of common stock, exercise of options                    166,417             --             --
   Issuance of common stock, exercise of options                    246,090             --             --
   Issuance of common stock, exercise of options                     75,867             --             --
   Issuance of common stock, exercise of options                     48,598             --             --
   Issuance of common stock, exercise of warrants                    44,998             --             --
   Issuance of common stock, exercise of warrants                    53,998             --             --
   Issuance of common stock, exercise of warrants                    24,999             --             --
   Issuance of common stock, exercise of warrants                    29,999             --             --
   Issuance of common stock, conversion of debt                   4,907,146             --             --
   Issuance of common stock, conversion of debt                     199,990             --             --
   Issuance of common stock, conversion of debt                     377,481             --             --
   Issuance of common stock, cashless exercise of warrants          305,754             --             --
   Issuance of common stock, services rendered                       46,499             --             --
   Private placement shares issued                                2,999,864             --             --
   Cashless exercise of warrants                                   (305,759)            --             --
   Beneficial conversion feature, January debenture                 386,909             --             --
   Warrant costs, consulting agreement                              200,249             --             --
   Warrant costs, January debenture                                  13,600             --             --
   Warrant costs, private placement                               1,582,734             --     (1,582,734)
   Warrant costs, private equity line of credit                     512,241             --       (512,241)
   Recovery of subscription receivable previously written off        19,000             --             --
   Amortization of warrant costs, securities purchase agreement          --             --        374,393
   Expense related to modification of existing options            1,175,768             --             --
   Net loss                                                              --     (6,546,622)            --
                                                               ------------   ------------   ------------
Balance, September 30, 2000                                    $ 31,094,746   $(26,271,860)  $ (2,149,071)
                                                               ============   ============   ============
</TABLE>





            See notes to consolidated condensed financial statements.




                                      -11-
<PAGE>   14



                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>


                                                                                                       INCEPTION
                                                                            NINE MONTHS ENDED        (FEBRUARY 20,
                                                                              SEPTEMBER 30,             1984) TO
                                                                      -----------------------------   SEPTEMBER 30,
                                                                           2000             1999           2000
                                                                      ------------     ------------     ------------
<S>                                                                   <C>              <C>              <C>
Cash Flows from Operating Activities:
   Net loss                                                           $ (6,546,622)    $ (4,098,867)    $(26,271,860)
                                                                      ------------     ------------     ------------
   Adjustments to reconcile net loss to
      net cash used by operating activities:
         Depreciation                                                      245,556          149,208          791,689
         Amortization of debt issue costs                                  106,030          128,750          779,215
         Amortization of deferred interest cost on beneficial
            conversion feature of convertible debenture                    386,909          687,500        3,820,270
         Amortization of discount on warrants                              441,365          113,062          879,924
         Amortization of deferred compensation cost                             --           14,769          760,500
         Issuance of common stock for services                              46,500           22,000        1,551,000
         Expense related to modification of existing options             1,175,768               --        1,385,912
         Realization of prepaid consulting fees                            193,181               --          193,181
         Other                                                                  --               --           (1,607)
         Changes in Operating Assets and Liabilities:
            Increase in inventory                                               --               --          (19,729)
            Increase in other current assets                               (12,785)          (6,021)         (72,520)
            Increase in other assets                                      (158,733)        (231,680)      (1,375,691)
            Increase in accounts payable and accrued liabilities           237,881          303,297          972,953
                                                                      ------------     ------------     ------------
                  Total adjustments                                      2,661,672        1,180,885        9,665,097
                                                                      ------------     ------------     ------------
                  Net cash used by operating activities                 (3,884,950)      (2,917,982)     (16,606,763)
                                                                      ------------     ------------     ------------

Cash Flows from Investing Activities:
   Purchase of investments                                                      --               --       (6,292,979)
   Proceeds from sale of investments                                            --          821,047        6,292,979
   Expenditures for property and equipment                                (606,815)        (193,163)      (2,157,565)
   Proceeds from sale of property and equipment                                 --               --            1,200
                                                                      ------------     ------------     ------------
                  Net cash provided (used) by investing activities        (606,815)         627,884       (2,156,365)
                                                                      ------------     ------------     ------------

Cash Flows from Financing Activities:
   Proceeds from issuance of convertible debt                            1,000,000        2,000,000        9,500,000
   Proceeds from sale of securities, net of issuance costs               4,029,970          702,500       10,711,058
   Payments under capital lease                                            (37,325)         (28,444)         (95,913)
   Payments on note payable                                                (14,106)              --          (28,367)
   Recovery of subscription receivable written off                          19,000               --           19,000
                                                                      ------------     ------------     ------------
                  Net cash provided by financing activities              4,997,539        2,674,056       20,105,778
                                                                      ------------     ------------     ------------

Net Increase in Cash and Cash Equivalents                                  505,774          383,958        1,342,650

Cash and Cash Equivalents, Beginning                                       836,876          924,420               --
                                                                      ------------     ------------     ------------

Cash and Cash Equivalents, Ending                                     $  1,342,650     $  1,308,378     $  1,342,650
                                                                      ============     ============     ============
</TABLE>


            See notes to consolidated condensed financial statements.




                                      -12-
<PAGE>   15


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS



NOTE 1.  BASIS OF PRESENTATION

         The accompanying unaudited consolidated condensed financial statements
         at September 30, 2000 have been prepared in accordance with generally
         accepted accounting principles for interim financial information and
         with the instructions to Form 10-Q and reflect all adjustments which,
         in the opinion of management, are necessary for a fair presentation of
         financial position as of September 30, 2000 and results of operations
         and cash flows for the three months and the nine months ended September
         30, 2000 and 1999. All such adjustments are of a normal recurring
         nature. The results of operations for interim periods are not
         necessarily indicative of the results to be expected for a full year.
         Certain amounts in the 1999 financial statements have been reclassified
         to conform to 2000 presentation. The statements should be read in
         conjunction with the consolidated financial statements and footnotes
         thereto included in the Company's Annual Report on Form 10-K for the
         year ended December 31, 1999.

NOTE 2.  COMMITMENTS AND CONTINGENCIES

         GOING CONCERN

         The accompanying unaudited consolidated condensed financial statements
         at September 30, 2000 have been prepared in conformity with generally
         accepted accounting principles, which contemplate the continuance of
         the Company as a going concern. The Company has suffered losses from
         operations during its operating history. The Company is dependent upon
         registration of Product R for sale before it can begin commercial
         operations. The Company's cash position may be inadequate to pay all
         the costs associated with the full range of testing and clinical trials
         required by the FDA. Unless and until Product R is approved for sale in
         the United States or another industrially developed country, the
         Company may be dependent upon the continued sale of its securities and
         debt financing for funds to meet its cash requirements. Management
         intends to continue to sell the Company's securities in an attempt to
         mitigate the effects of its cash position; however, no assurance can be
         given that equity or debt financing, if and when required, will be
         available. In the event that such equity or debt financing is not
         available, in order to continue operations, management anticipates that
         they will have to defer their salaries. During 2000 and 1999, the
         Company obtained equity and debt financing and may seek additional
         financing as the need arises. No assurance can be given that the
         Company will be able to sustain its operations until FDA approval is
         granted or that any approval will ever be granted. These factors raise
         substantial doubt about the Company's ability to continue as a going
         concern. The Company expects to submit an application for approval with
         the FDA in the near future. The unaudited consolidated condensed
         financial statements do not include any adjustments relating to the
         recoverability and classification of recorded assets and classification
         of liabilities that might be necessary should the Company be unable to
         continue in existence.

         POTENTIAL CLAIM FOR ROYALTIES

         The Company may be subject to claims from certain third parties for
         royalties due on the sale of Product R. The Company has not as yet
         received any notice of claim from such parties.



                                      -13-
<PAGE>   16


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         PRODUCT LIABILITY

         The Company could be subjected to claims for adverse reactions
         resulting from the use of Product R. Although the Company is unaware of
         any such claims or threatened claims since Product R was initially
         marketed in the 1940's, one study noted adverse reactions from highly
         concentrated doses in guinea pigs. In the event any claims for
         substantial amounts were successful, they could have a material adverse
         effect on the Company's financial condition and on the marketability of
         Product R. As of the date hereof, the Company does not have product
         liability insurance for Product R. There can be no assurance that the
         Company will be able to secure such insurance in adequate amounts, at
         reasonable premiums if it determined to do so. Should the Company be
         unable to secure such product liability insurance, the risk of loss to
         the Company in the event of claims would be greatly increased and could
         have a material adverse effect on the Company.

         LACK OF PATENT PROTECTION

         The Company has three issued patents and one allowed patent for the use
         of Product R. The Company currently has 15 patent applications pending
         with the U.S. Patent Office and 17 foreign patent applications. The
         Company can give no assurance that other companies, having greater
         economic resources, will not be successful in developing a similar
         product. There can be no assurance that such patents, if obtained, will
         be enforceable.

         TESTING AGREEMENTS

         PLATA PARTNERS LIMITED PARTNERSHIP

         On March 20, 1992, the Company entered into an agreement with Plata
         Partners Limited Partnership ("Plata") pursuant to which Plata agreed
         to perform a demonstration in the Dominican Republic in accordance with
         a certain agreed upon protocol (the "Protocol") to assess the efficacy
         of a treatment using Product R incorporated in the Protocol against
         AIDS (the "Plata Agreement"). Plata covered all costs and expenses
         associated with the demonstration.

         Pursuant to the Plata Agreement, the Company authorized the issuance to
         Plata of 5,000,000 shares of common stock and options to purchase an
         additional 5,000,000 shares at $.08 per share through July 9, 1994 (the
         "Plata Options") and 5,000,000 shares at $.10 per share through July 9,
         1994 (the "Additional Plata Options"). Pursuant to several amendments,
         the Plata Options and the Additional Plata Options were exercisable
         through June 30, 2000 at an exercise price of $.15 and $.17,
         respectively. The fair value of these options are estimated to be
         $32,925 ($.0348 per option share) based upon a financial analysis of
         the terms of the options using the Black-Scholes Pricing Model with the
         following assumptions: expected volatility of 20%; risk free interest
         rate of 6%. This amount has been charged to expense related to
         modification of existing option terms at December 31, 1999 as it
         related to services previously provided.



                                      -14-
<PAGE>   17


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         TESTING AGREEMENTS (Continued)

         PLATA PARTNERS LIMITED PARTNERSHIP

         Through June 30, 2000, the Company has received approximately
         $1,422,000 pursuant to the issuance of approximately 9.8 million shares
         in connection with the exercise of the Plata Options and the Additional
         Plata Options.

         ARGENTINE AGREEMENT

         In April 1996, the Company entered into an agreement (the "Argentine
         Agreement") with DCT SRL, an Argentine corporation unaffiliated with
         the Company ("DCT") pursuant to which DCT was to cause a clinical trial
         to be conducted in two separate hospitals located in Buenos Aires,
         Argentina (the "Clinical Trials"). Pursuant to the Argentine Agreement,
         the Clinical Trials were to be conducted pursuant to a protocol
         developed by Juan Carlos Flichman, M.D. and the purpose of the Clinical
         Trials was to assess the efficacy of the Company's drug, Product R, on
         the Human Papilloma Virus (HPV). The protocol calls for, among other
         things, a study to be performed with clinical and laboratory follow-up
         on 12 male and female human patients between the ages of 18 and 50.

         Pursuant to the Argentine Agreement, the Company delivered $34,000 to
         DCT to cover out-of-pocket expenses associated with the Clinical
         Trials. The Argentine Agreement further provides that at the conclusion
         of the Clinical Trials, DCT shall cause Dr. Flichman to prepare and
         deliver a written report to the Company regarding the methodology and
         results of the Clinical Trials (the "Written Report"). In September
         1996, the Written Report was delivered by Dr. Flichman to the Company.
         Upon delivery of the Written Report to the Company, the Company
         delivered to the principals of DCT options to acquire 2,000,000 shares
         of the Company's common stock for a period of one year from the date of
         the delivery of the Written Report, at a purchase price of $.20 per
         share. Pursuant to several amendments, the DCT options were exercisable
         through June 30, 2000 at an exercise price of $.21 per share. The fair
         value of these options are estimated to be $1,788 ($.0012 per option
         share) based on a financial analysis of the terms of the options using
         the Black-Scholes Pricing Model with the following assumptions:
         expected volatility of 20%; risk free interest rate of 6%. This amount
         has been charged to expense related to modification of existing option
         terms at December 31, 1999 as it related to services previously
         provided. Effective July 1, 2000, these options were extended to
         December 31, 2000 at an exercise price of $.22 per share. As a result
         of the modification of the option terms, the fair value of these
         options is estimated to be $166,860 ($.2273 per option share) based on
         a financial analysis of the terms of the options using the
         Black-Scholes Pricing Model with the following assumptions: expected
         volatility of 50%; risk free interest rate of 6%. This amount has been
         charged to expense related to modification of existing option terms
         during the three months ended September 30, 2000. As of September 30,
         2000, 1,256,000 shares of common stock were issued pursuant to the
         exercise of these options for an aggregate exercise price of
         approximately $261,425.



                                      -15-
<PAGE>   18


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         TESTING AGREEMENTS (Continued)

         ARGENTINE AGREEMENT (Continued)

         In June 1994, DCT SRL and the Company entered into an exclusive
         distribution agreement whereby the Company granted to DCT, subject to
         certain conditions, the exclusive right to market and sell Product R in
         Argentina, Bolivia, Paraguay, Uruguay, Brazil, and Chile (the "DCT
         Exclusive Distribution Agreement").

         In April 1996, the Company entered into an agreement with DCT (the
         HIV-HPV Agreement") whereby the Company agreed to provide to DCT or its
         assignees, up to $600,000 to cover the costs of a double blind placebo
         controlled study in approximately 150 patients to assess the efficacy
         of Product R for the treatment of persons diagnosed with the HIV virus
         (AIDS) and HPV (the "HIV-HPV Study"). Subsequently, the Company has
         agreed to advance additional funds towards such study. In connection
         with the HIV-HPV Agreement, the Company advanced approximately
         $665,000, which is accounted for as research and development expense.
         The amounts have been used to cover expenses associated with clinical
         activities of the HIV-HPV Study.

         The HIV-HPV Agreement provides that (i) in the event the date from the
         HIV-HPV Study is used in connection with Product R being approved for
         commercial sale anywhere within the territory granted under the DCT
         Exclusive Distribution Agreement or (ii) DCT receives financing to
         cover the costs of the HIV-HPV Study, then DCT is obligated to
         reimburse the Company for all amounts expended in connection with the
         HIV-HPV Study.

         In October 1997, the Company entered into two agreements with DCT,
         whereby the Company agreed to provide DCT or its assignees, up to
         $220,000 and $341,000 to cover the costs of double blind placebo
         controlled studies in approximately 360 and 240 patients, respectively
         to assess the efficacy of the topical application of Product R for the
         treatment of persons diagnosed with Herpes Labialis/Genital Infections
         (the "Herpes Study") and HPV (the "HPV Topical Study").

         In connection with the Herpes Study and the HPV Topical Study
         (collectively, the "Studies"), the Company has advanced approximately
         $58,000 and $132,000, respectively. Such expenses are accounted for as
         research and development expense. The amounts expended have been used
         to cover expenses associated with pre-clinical activities. Neither the
         Herpes Study nor the HPV Topical Study has commenced.

         Both Agreements with DCT provide that (i) in the event the data from
         the Studies are used in connection with Product R being approved for
         commercial sale anywhere within the territory granted under the DCT
         Exclusive Distribution Agreement or (ii), DCT receives financing to
         cover the costs of the Studies, then DCT is obligated to reimburse the
         Company for all amounts expended in connection with the Studies.



                                      -16-
<PAGE>   19




                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         TESTING AGREEMENTS (Continued)

         ARGENTINE AGREEMENT (Continued)

         In February 1998, the Company entered into an agreement with DCT (the
         "Concurrent Agreement") whereby the Company agreed to provide DCT or
         its assignees, up to $413,000 to cover the costs of a study in 65
         patients to compare the results of treatment of patients with AIDS
         taking a three drug cocktail and Product R with those taking a three
         drug cocktail and a placebo. As of September 30, 2000, the Company has
         advanced approximately $50,000 for such study, which has been accounted
         for as research and development expense.

         In May 1998, the Company entered into an agreement with DCT (the
         "Rheumatoid Arthritis Agreement") whereby the Company agreed to provide
         DCT or its assignees, up to $95,000 to cover the costs of a controlled
         study in 30 patients to determine the efficacy of Product R for the
         treatment of rheumatoid arthritis in humans. In connection with this
         study, the Company has advanced approximately $95,000, which has been
         accounted for as research and development expense.

         In July 1998, the Company authorized expenditures of up to $90,000 to
         study the effects of Product R in inhibiting the mutation of the AIDS
         virus. As of September 30, 2000, the Company has advanced approximately
         $70,000 for such study, which has been accounted for as research and
         development expense.

         As of September 30, 2000, the Company advanced approximately $442,000
         for expenses in connection with the drug approval process in Argentina.

         BARBADOS STUDY

         A double blind study assessing the efficacy of the Company's drug
         Product R in 43 human patients diagnosed with HIV (AIDS) has been
         conducted at the Queen Elizabeth Hospital, Bridgetown, Barbados (the
         "Barbados Study"). As of September 30, 2000, the Company has expended
         approximately $390,000 to cover the costs of the Barbados Study.

         In July 1998, the Company authorized expenditures of up to $45,000 to
         study the effects of Product R in inhibiting the mutation of the AIDS
         virus. As of September 30, 2000, the Company has advanced approximately
         $15,000 for such study, which has been accounted for as research and
         development expense.

         CONSULTING AND EMPLOYMENT AGREEMENTS

         HIRSCHMAN AGREEMENT

         In May 1995, the Company entered into a consulting agreement with
         Shalom Hirschman, M.D., Professor of Medicine of Mt. Sinai School of
         Medicine, New York, New York and


                                      -17-
<PAGE>   20



                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)




NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         CONSULTING AND EMPLOYMENT AGREEMENTS (Continued)

         HIRSCHMAN AGREEMENT (Continued)

         Director of Mt. Sinai's Division of Infectious Diseases, whereby Dr.
         Hirschman was to provide consulting services to the Company through May
         1997. The consulting services included the development and location of
         pharmacological and biotechnology companies and assisting the Company
         in seeking joint ventures with and financing of companies in such
         industries.

         In connection with the consulting agreement, the Company issued to Dr.
         Hirschman 1,000,000 shares of the Company's common stock and the option
         to acquire 5,000,000 shares of the Company's common stock for a period
         of three years per the vesting schedule as referred to in the
         agreement, at a purchase price of $.18 per share. As of September 30,
         2000, 900,000 shares have been issued upon exercise of these options
         for cash consideration of $162,000 under this Agreement.

         In March 1996, the Company entered into an addendum to the consulting
         agreement with Dr. Hirschman whereby Dr. Hirschman agreed to provide
         consulting services to the Company through May 2000 (the "Addendum").
         Pursuant to the Addendum, the Company granted to Dr. Hirschman and his
         designees options to purchase an aggregate of 15,000,000 shares of the
         Company's common stock for a three year period pursuant to the
         following schedule: (i) options to purchase 5,000,000 shares
         exercisable at any time and from time to time commencing March 24, 1996
         and ending March 23, 2009 at an exercise price of $.19 per share, of
         which options to acquire 500,000 shares (exercisable until March 23,
         2001) were assigned by Dr. Hirschman to Richard Rubin, consultant to
         Dr. Hirschman; (ii) options to purchase 5,000,000 shares exercisable at
         any time and from time to time commencing March 24, 1997 and ending
         March 23, 2009 at an exercise price of $.27 per share, of which options
         to acquire 500,000 shares (exercisable until March 23, 2001) were
         assigned by Dr. Hirschman to Richard Rubin, consultant to Dr.
         Hirschman; and (iii) options to purchase 5,000,000 shares exercisable
         at any time and from time to time commencing March 24, 1998 and ending
         March 23, 2009 at an exercise price of $.36 per share, of which options
         to acquire 500,000 shares (exercisable until March 23, 2001) were
         assigned by Dr. Hirschman to Richard Rubin, consultant to Dr.
         Hirschman. In addition, the Company has agreed to cause the shares
         underlying these options to be registered so long as there is no cost
         to the Company. As of September 30, 2000, 916,000 shares of common
         stock were issued pursuant to the exercise of stock options by Richard
         Rubin. Mr. Rubin has, from time to time in the past, advised the
         Company on matters unrelated to his consultation with Dr. Hirschman.

         In March 2000, Mr. Rubin transferred 75,000 of his $0.27 options and
         75,000 of his $0.36 options to Elliot Bauer, an individual who also
         received and exercised shares and options as a result of the "Cohen
         Agreements".



                                      -18-
<PAGE>   21


NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         CONSULTING AND EMPLOYMENT AGREEMENTS (Continued)

         HIRSCHMAN AGREEMENT (Continued)

         In November 1997, Dr. Hirschman assigned to Henry Kamioner, a
         consultant to Dr. Hirschman, options to acquire 1,500,000 shares
         (500,000 at $.19, 500,000 at $.27, and 500,000 at $.36), which are
         exercisable until March 23, 2001.

         In May 2000, the Company and Dr. Hirschman entered into a second
         amended and restated employment agreement (the "Agreement") which
         supersedes in its entirety the July 1988 Employment Agreement.

         Pursuant to this Agreement, Dr. Hirschman is employed to serve as Chief
         Executive Officer and President of the Company until December 31, 2002.
         The Agreement further provides that Bernard Friedland and William
         Bregman will vote all shares owned or voted by them in favor of Dr.
         Hirschman as a member of the Board of Directors of the Company.

         The Agreement provides for Dr. Hirschman to receive an annual base
         salary of $361,000 (effective January 1, 2000), use of an automobile,
         major medical, disability, dental and term life insurance benefits for
         the term of his employment.

         The Agreement also provides for previously issued options to acquire
         23,000,000 shares of common stock at $0.27 per option share to be
         immediately vested as of the date of this agreement.

         The fair value of these options are estimated to be $5,328,441 ($0.2317
         per option share) based upon a financial analysis of the terms of the
         options using the Black-Scholes Pricing Model with the following
         assumptions: expected volatility of 80%; a risk free interest rate of
         6% and an expected holding period of 32 months (the term of the
         employment agreement).

         GALLANTAR AGREEMENT

         On October 1, 1999, the Company entered into an employment agreement
         with Alan Gallantar whereby Mr. Gallantar has agreed to serve as the
         Chief Financial Officer of the Company for a period of three years,
         subject to earlier termination by either party, either for cause as
         defined in and in accordance with the provisions of the agreement,
         without cause or upon the occurrence of certain events. Such agreement
         provides for Mr. Gallantar to receive a base salary of $175,000,
         $200,000 and $225,000 annually for each of the three years of the term
         of the agreement as well as various performance based bonuses ranging
         from 10% to 50% of the base salary and various other benefits.
         Additionally, in connection with such agreement, the Company granted
         Mr. Gallantar options to purchase an aggregate of 4,547,880 shares of
         the Company's common stock. Such options have a term of ten years and
         have an exercise price of $.24255 per share. 1,515,960 options vest on
         each of the first, second and third anniversary dates of this
         employment agreement.



                                      -19-
<PAGE>   22


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         CONSULTING AND EMPLOYMENT AGREEMENTS (Continued)

         GALLANTAR AGREEMENT (Continued)

         The fair value of these options are estimated to be $376,126 ($.0827
         per option share) based upon a financial analysis of the terms of the
         options using the Black-Scholes Pricing Model with the following
         assumptions: expected volatility of 20%; a risk free interest rate of
         6% and an expected holding period of three years (the term of the
         employment agreement).

         Financial reporting of the Hirschman and Gallantar options has been
         prepared pursuant to the Company's policy of following APB No. 25, and
         related interpretations, in accounting for its employee stock options.
         Accordingly, the following pro forma financial information is presented
         to reflect amortization of the fair value of the options.
<TABLE>
<CAPTION>

                                 AS REPORTED        PRO FORMA         AS
                              SEPTEMBER 30, 2000    ADJUSTMENT     ADJUSTED
                              ------------------    ----------     --------
<S>                           <C>               <C>             <C>
         Net loss             $  (6,546,622)    $    (893,297)  $  (7,439,919)
                              =============     =============   =============

         Net loss per share   $       (0.02)    $       (0.00)  $       (0.02)
                              =============     =============   =============
</TABLE>

         There were no other options outstanding that would require pro forma
         presentation.

         COHEN AGREEMENTS

         In September 1992, the Company entered into a one year consulting
         agreement with Leonard Cohen (the "September 1992 Cohen Agreement").
         The September 1992 Cohen Agreement required that Mr. Cohen provide
         certain consulting services to the Company in exchange for the
         Company's issuing to Mr. Cohen 1,000,000 shares of common stock (the
         "September 1992 Cohen Shares"), 500,000 of which were issuable upon
         execution of the September 1992 Cohen Agreement and the remaining
         500,000 shares of which were issuable upon Mr. Cohen completing 50
         hours of consulting service to the Company. The Company issued the
         first 500,000 shares to Mr. Cohen in October 1992 and the remaining
         500,000 shares to Mr. Cohen in February 1993. Further pursuant to the
         September 1992 Cohen Agreement, the Company granted to Mr. Cohen the
         option to acquire, at any time and from time to time through September
         10, 1993 (which date has been extended through June 30, 2000), the
         option to acquire 3,000,000 shares of common stock of the Company at an
         exercise price of $.09 per share (which exercise price has been
         increased to $.16 per share) (the "September 1992 Cohen Options"). The
         fair value of these options are estimated to be $59,030 ($.0347 per
         option share) based upon a financial analysis of the terms of the
         options using the Black-Scholes Pricing Model with the following
         assumptions: expected volatility of 20%; risk free interest rate of 6%.
         This amount has been charged to expense related to modification of
         existing option terms at December 31, 1999 as it related to services
         previously provided.




                                      -20-
<PAGE>   23


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)





NOTE 2.COMMITMENTS AND CONTINGENCIES (Continued)

         CONSULTING AND EMPLOYMENT AGREEMENTS (Continued)

         COHEN AGREEMENTS (Continued)

         Effective July 1, 2000, these options were extended to December 31,
         2000 at an exercise price of $.17 per share. As a result of the
         modification of the option terms, the fair value of these options is
         estimated to be $55,023. ($.2751 per option share) based on a financial
         analysis of the terms of the options using the Black-Scholes Pricing
         Model with the following assumptions: expected volatility of 50%; risk
         free interest rate of 6%. This amount has been charged to expense
         related to modification of existing option terms during the three
         months ended September 30, 2000. As of September 30, 2000, 2,900,000 of
         the September 1992 Cohen Options have been exercised for cash
         consideration of $403,000.

         In February 1993, the Company entered into a second consulting
         agreement with Mr. Cohen (the "February 1993 Cohen Agreement") for a
         three year term commencing on March 1, 1993. The February 1993 Cohen
         Agreement provides that Mr. Cohen provide financing business consulting
         services concerning the operations of the business of the Company and
         possible strategic transactions in exchange for the Company issuing to
         Mr. Cohen 3,500,000 shares of common stock (the "February 1993 Cohen
         Shares"), 1,500,000 shares of which Mr. Cohen has informed the Company
         he has assigned to certain other persons not affiliated with the
         Company or any of its officers or directors.

         In July 1994, in consideration for services related to the
         introduction, negotiation and execution of a distribution agreement the
         Company issued: (i) to Mr. Cohen, an additional 2,500,000 shares (the
         "April 1994 Cohen Shares") and (ii) to each of Elliot Bauer and Lee
         Rizzuto, 625,000 shares (the "Bauer and Rizzuto Shares") as well as
         options to acquire an additional 5,000,000 shares each at $.10 per
         share exercisable through May 1, 1996 (the "Bauer and Rizzuto
         Options"). Pursuant to several amendments, the remaining Bauer options
         are exercisable through June 30, 2000 at an option price of $.14. The
         fair value of these options are estimated to be $116,101 ($.0541 per
         option share) based upon a financial analysis of the terms of the
         options using the Black-Scholes Pricing Model with the following
         assumptions: expected volatility of 20%; risk free interest rate of 6%.
         This amount has been charged to expense related to modification of
         existing option terms at December 31, 1999 as it related to services
         previously provided. Effective July 1, 2000, these options have been
         extended to December 31, 2000 at an exercise price of $.16 per share.
         As a result of the modification of the option terms, the fair value of
         these options is estimated to be $953,885. ($.2848 per option share)
         based on a financial analysis of the terms of the options using the
         Black-Scholes Pricing Model with the following assumptions: expected
         volatility of 50%; risk free interest rate of 6%. This amount has been
         charged to expense related to modification of existing option terms
         during the three months ended September 30, 2000. Through September 30,
         2000, 6,650,500 shares were issued pursuant to the exercise of the
         Bauer and Rizzuto Options for an aggregate exercise price of $696,050.
         Mr. Rizzuto sold all of his shares and all shares underlying his
         options.



                                      -21-
<PAGE>   24


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)





 NOTE 2. COMMITMENTS AND CONTINGENCIES (Continued)

         CONSULTING AND EMPLOYMENT AGREEMENTS (Continued)

         GLOBOMAX AGREEMENT

         On January 18, 1999, the Company entered into a consulting agreement
         with GloboMax LLC to provide services at hourly rates established by
         the contract to the Company's Investigational New Drug application
         submission and to perform all work that is necessary to obtain FDA
         approval. The contract was extended indefinitely by mutual consent of
         both parties. The Company has incurred approximately $950,000 in
         services to GloboMax through September 30, 2000.

         HARBOR VIEW AGREEMENT

         On February 7, 2000, the Company entered into a consulting agreement
         with Harbor View Group, Inc. for past and future consulting services
         related to corporate structures, financial transactions, financial
         public relations and other matters through December 31, 2000.

         In connection with this agreement, the Company issued warrants to
         purchase 1,750,000 shares at an exercise price of $0.21 per share and
         warrants to purchase 1,750,000 shares at an exercise price of $0.26 per
         share until February 28, 2005. The fair value of the warrants is
         estimated to be $200,249 ($.057 per warrant) based upon a financial
         analysis of the terms of the warrants using the Black-Scholes Pricing
         Model with the following assumptions: expected volatility of 90%; a
         risk free interest rate of 6% and an expected holding period of eleven
         months (the term of the consulting agreement).

         The Company has determined that $89,045 of the fair value relates to
         past services and, accordingly, has expensed this portion in the three
         months ended March 31, 2000. The remaining $111,204 is included in
         other current assets and is being amortized over the remaining term of
         the agreement.

         DISTRIBUTION AGREEMENTS

         The Company currently is a party to separate agreements with five
         different entities (the "Entities"), whereby the Company has granted
         exclusive rights to distribute Product R in the countries of China,
         Japan, Macao, Hong Kong, Taiwan, Mexico, Argentina, Bolivia, Paraguay,
         Uruguay, Brazil, Chile, Channel Islands, The Isle of Man, British West
         Indies, Jamaica, Haiti, Bermuda, Belize and Saudi Arabia. Pursuant to
         these agreements, distributors are obligated to cause Product R to be
         approved for commercial sale in such countries and upon such approval,
         to purchase from the Company certain minimum quantities of Product R to
         maintain the exclusive distribution rights. Leonard Cohen, a former
         consultant to the Company, has informed the Company that he is an
         affiliate of two of these entities. To date, the Company has recorded
         revenue classified as other income for the sale of territorial rights
         under the distribution agreements. The Company has made no sales under
         the distribution agreements other than for testing purposes.



                                      -22-
<PAGE>   25


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)





NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         CONSTRUCTION COMMITMENT

         On October 25, 2000, the Company entered into an agreement with an
         unaffiliated third party to construct leasehold improvements at an
         approximate cost of $350,000 for research and development purposes at
         the Company's Yonkers, New York facilities.

         LITIGATION

         In June 2000, the Company filed an action and complaint in the Supreme
         Court of New York, Westchester County, against Commonwealth
         Pharmaceuticals, Ltd., Immune Modulation Maximum Corp. ("IMMC") and
         Charles E. Miller (collectively, the "Defendants") alleging a breach by
         Commonwealth of an exclusive distribution agreement between the Company
         and Commonwealth, misappropriation of trade secrets and confidential
         information, conversion and conspiracy to convert the Company's
         property interests in Reticulose. The agreement, which the Company
         alleges in its complaint is currently in force and effect, provides
         that: (i) all laboratory or clinical studies initiated by Commonwealth
         for which Reticulose is provided for free must first be approved by the
         Company, (ii) the results of all studies, all research data and
         documentation and any research publications resulting from studies
         initiated by Commonwealth or any of its agents will belong to the
         Company and will be made use of at the Company's discretion, and (iii)
         such studies are only permitted as part of such agreement. In its
         complaint, the Company alleged that Defendant Miller filed and obtained
         a U.S. patent entitled "Composition Containing Peptides and Nucleic
         Acids and Methods of Making Same" based on a study conducted by a third
         party using Reticulose obtained free of charge from the Company, and
         that such patent was assigned to Defendant IMMC, a company controlled
         by Defendant Miller, in violation of the exclusive distribution
         agreement.

         In its complaint, the Company seeks relief in the form of (i)
         assignment of the patent to the Company, (ii) adjustment that
         Defendants breached, misappropriated, converted and conspired to
         convert the Company's property rights, (iii) damages, profits realized
         and interest thereon; and (9v) attorneys' fees, costs and expenses. In
         response, on August 3, 2000, Defendants filed a Motion to Dismiss the
         Complaint alleging lack of personal jurisdiction or, in the
         alternative, that the agreement underlying the Company's claim is
         legally inoperative.

         In August 2000, the Defendants other than Miller, filed a suit against
         the Company in the United States District Court for the Eastern
         District of Michigan which alleges that INMC, and not the Company, is
         the owner of the exclusive/broad rights in Reticulose, and seeks, among
         other things, (i) a declaratory judgment that Defendant IMMC is the
         exclusive owner of the broad/exclusive rights to Reticulose and the
         subject patent; (ii) an injunction against the Company from further
         attempts to use; market or assert any claims of ownership over any
         broad/exclusive rights in Reticulose, or the use, publication or
         disclosure of information regarding Reticulose; (iii) return of such
         information to the Defendants; (iv) that the Company assign any
         Reticulose-related trademarks to IMMC and (v) that the Company pay
         Defendants damages, profits, costs and attorneys' fees. The Company was
         served with the Complaint on August 8, 2000.



                                      -23-
<PAGE>   26


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         LITIGATION (Continued)

         In September 2000, the Company's case in New York was dismissed. The
         Company has asked the New York court to reinstate its claim in the New
         York case. That motion is pending. The Company has counterclaimed in
         the Michigan action alleging the same causes of action as have been
         asserted in the New York action, seeking an injunction, damages,
         profits and interest thereon and attorneys fees, costs and expenses.
         The Michigan case has not yet entered the discovery phase.

         The Company believes that the allegations contained in the Michigan
         complaint are without merit and the Company intends to vigorously
         defend itself against all allegations contained therein.

NOTE 3.  CONVERTIBLE DEBENTURES

         In February 1997 and October 1997, in order to finance research and
         development, the Company sold $1,000,000 and $3,000,000, respectively,
         principal amount of its ten-year 7% Convertible Debentures (the
         "February Debenture" and the "October Debenture", collectively, the
         "Debentures") due February 28, 2007 and August 30, 2007, respectively,
         to RBB Bank Aktiengesellschaft ("RBB") in offshore transactions
         pursuant to Regulation S under the Securities Act of 1933, as amended.
         Accrued interest under the Debentures was payable semi-annually,
         computed at the rate of 7% per annum on the unpaid principal balance
         from the date of issuance until the date of interest payment. The
         Debentures were convertible, at the option of the holder, into shares
         of Common Stock pursuant to specified formulas. On April 22, 1997, June
         6, 1997, July 3, 1997 and August 20, 1997, pursuant to notice by the
         holder, RBB, to the Company under the February Debenture, $330,000,
         $134,000, $270,000 and $266,000, respectively, of the principal amount
         of the February Debenture was converted into 1,648,352, 894,526,
         2,323,580 and 1,809,524 shares of the Common Stock, respectively. As of
         August 20, 1997, the February Debenture was fully converted. On
         December 9, 1997, January 7, 1998, January 14, 1998, February 19, 1998,
         February 23, 1998, March 31, 1998, May 4, 1998 and May 5, 1998,
         pursuant to notice by the holder, RBB, to the Company, $120,000,
         $133,000, $341,250, $750,000, $335,750, $425,000, $275,000 and
         $620,000, respectively, of the October Debenture was converted into
         772,201, 1,017,011, 2,512,887, 5,114,218, 1,498,884, 1,870,869,
         1,491,485 and 3,299,979 Common Stock, respectively. As of May 5, 1998,
         the October Debenture was fully converted.

         In connection with the issuance of the February Debenture, the Company
         issued to RBB three warrants (the "February Warrants") to purchase
         common stock, each such February Warrant entitling the holder to
         purchase, from February 21, 1997 through February 28, 2007, 178,378
         shares of common stock. The exercise prices of the three February
         Warrants are $0.288, $0.576 and $0.864 per warrant share, respectively.
         The fair value of the February Warrants was estimated to be $37,000
         ($.021 per warrant) based upon a financial analysis of the terms of the
         warrants using the Black-Scholes Pricing Model. This amount has been
         reflected in the accompanying financial statements as interest expense
         related to the convertible February Debenture. Based on the terms for
         conversion associated with the February Debenture, there was an
         intrinsic value associated with the beneficial conversion feature of
         $413,793. This amount has been fully amortized to interest expense with
         a corresponding credit to additional paid-in capital.



                                      -24-
<PAGE>   27


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 3.  CONVERTIBLE DEBENTURES (Continued)

         In connection with the issuance of the October Debenture, the Company
         issued to RBB three warrants (the "October Warrants") to purchase
         Common Stock, each such October Warrant entitling the holder to
         purchase, from the date of grant through August 30, 2007, 600,000
         shares of the Common Stock. The exercise prices of the three October
         Warrants are $0.20, $0.23 and $0.27 per warrant share, respectively.
         The fair value of the three October Warrants was established to be
         $106,571 ($.178 per warrant), $97,912 ($.163 per warrant) and $87,472
         ($.146 per warrant), respectively, based upon a financial analysis of
         the terms of the warrants using the Black-Scholes Pricing Model. This
         amount has been reflected in the accompanying financial statements as a
         discount on the convertible debenture, with a corresponding credit to
         additional paid-in capital, and is being amortized over the expected
         term of the notes, which at December 31, 1997 was 120 months. In May
         1998, the remaining unamortized discount of $276,957 was amortized upon
         full conversion of the October Debenture.

         Based on the terms for conversion associated with the October
         Debenture, there was an intrinsic value associated with the beneficial
         conversion feature of $1,350,000. This amount was treated as deferred
         interest expense and recorded as a reduction of the convertible
         debenture liability with a corresponding credit to additional paid-in
         capital and has been amortized to interest expense over the period from
         October 8, 1997 (date of debenture) to February 24, 1998 (date the
         debenture is fully convertible). The interest expense relative to this
         item was $210,951 for 1998 and $1,139,049 for 1997.

         In November 1998, in order to finance further research and development,
         the Company sold 1,500,000 principal amount of its ten year 7%
         Convertible Debenture (the "November Debenture") due October 31, 2008,
         to RBB. Accrued interest under the November Debenture is payable
         semi-annually, computed at the rate of 7% per annum on the unpaid
         principal balance from the date of the issuance of the November
         Debenture until the date of interest payment. The November Debenture
         may be prepaid by the Company before maturity, in whole or in part,
         without premium or penalty, if the Company gives the holder of the
         Debenture notice not less than 30 days before the date fixed for
         prepayment in that notice. The November Debenture is convertible, at
         the option of the holder, into shares of common stock.

         On January 19, 2000 and March 7, 2000 pursuant to notice by the holder,
         RBB, to the Company under the November Debenture, $1,122,500 and
         $377,500, respectively, of the principal amount of the November
         Debenture was converted into 8,252,746 and 1,887,500 shares of the
         common stock, respectively. As of March 7, 2000, the November Debenture
         was fully converted.

         In connection with the issuance of the November Debenture, the Company
         issued to RBB two warrants (the "November Warrants") to purchase Common
         Stock, each such November Warrant entitling the holder to purchase
         375,000 shares of the Common Stock at any time and from time to time
         through October 31, 2008. The exercise prices of the two November
         Warrants are $.20 and $.24 per warrant share, respectively. The fair
         value of the November warrants was estimated to be $48,000 ($.064 per
         warrant) based upon a financial analysis of the terms of the warrants
         using the Black-Scholes Pricing Model with the following assumptions:
         expected volatility of 20%; a risk



                                      -25-
<PAGE>   28


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 3.  CONVERTIBLE DEBENTURES (Continued)

         free interest rate of 5.75% and an expected holding period of one year.
         This amount has been amortized to interest expense in the accompanying
         consolidated condensed financial statements.

         Based on the terms for conversion associated with the November
         Debenture, there was an intrinsic value associated with the beneficial
         conversion feature of $625,000. This amount was recorded as interest
         expense in 1998.

         In August 1999, in order to finance further research and development,
         the Company entered into a securities purchase agreement to issue an
         aggregate of 20 units, each unit consisting of $100,000 principal
         amount of the Company's 7% convertible debenture (the "August
         Debenture") due August 3, 2009 to Focus Investors LLC ("Focus").
         Accrued interest under the August Debenture is payable semi-annually,
         computed at the rate of 7% on the unpaid principal balance from the
         date of issuance until the date of the interest payment. No payment of
         the principal of the August Debenture may be made prior to the maturity
         date without the consent of the holder. The August Debenture is
         convertible, at the option of the holder, into shares of common stock.
         On January 19, 2000, February 17, 2000 and March 3, 2000 pursuant to
         notice by the holder, Focus, to the Company under the August Debenture,
         $300,000, $900,000 and $800,000, respectively, of the principal amount
         of the August Debenture was converted into 2,178,155, 6,440,735 and
         5,729,967 shares of the common stock, respectively. As of March 3, 2000
         the November Debenture was fully converted.

         In connection with the issuance of the August Debenture, the Company
         issued to Focus one warrant (the "August Warrant") to purchase Common
         Stock, such August Warrant entitling the holder to purchase 1,000,000
         shares of the Common Stock at any time and from time to time through
         August 3, 2004. The exercise price of the August Warrant is $.2461 per
         warrant share. The fair value of the August Warrants was estimated to
         be $52,593 ($.0526 per warrant share) based upon a financial analysis
         of the terms of the warrant using the Black-Scholes Pricing Model with
         the following assumptions: expected volatility of 20%; a risk free
         interest rate of 5.75% and an expected holding period of five years.
         This amount has been amortized to interest expense in the accompanying
         consolidated condensed financial statements.

         Based on the terms for conversion associated with the August Debenture,
         there was an intrinsic value associated with the beneficial conversion
         feature of $687,500. This amount was recorded as interest expense in
         1999.

         In December 1999, in order to finance further research and development,
         the Company entered into a securities purchase agreement to sell
         $2,000,000 principal amount of the Company's 7% convertible debenture
         (the December Debenture) due December 28, 2009 to Endeavour Capital
         ("Endeavour"). Accrued interest under the December Debenture is payable
         semi-annually, computed at the rate of 7% on the unpaid principal
         balance from the date of issuance until the date of the interest
         payment. No payment of the principal of the December Debenture may be
         made prior to the maturity date without the consent of the holder. The
         December Debenture is convertible, at the option of the holder, into
         shares of common stock.


                                      -26-
<PAGE>   29



                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 3.  CONVERTIBLE DEBENTURES (Continued)

         During 1999, $1,000,000 of these debentures was sold. The remaining
         $1,000,000 was not available until the shares underlying the first
         $1,000,000 were registered. Such registration statement was declared
         effective in January 2000 and the remaining $1,000,000 transaction was
         consummated.

         On January 27, 2000, February 22, 2000, February 23, 2000, February 24,
         2000 and February 29, 2000 pursuant to notice by the holder, Endeavour,
         to the Company under the December Debenture, $150,000, $135,000,
         $715,000, $785,000 and $200,000, respectively, of the principal amount
         of the December Debenture was converted into 1,105,435, 988,913,
         5,149,035, 5,622,696 and 1,036,674 shares of the common stock,
         respectively. As of September 30, 2000, $15,000 of the December
         Debenture remained outstanding.

         In connection with the issuance of the first $1,000,000 of the December
         Debenture, the Company issued to Endeavour warrants (the December
         Warrants) to purchase Common Stock, such December Warrant entitling the
         holder to purchase 100,000 shares of the Common Stock at any time and
         from time to time through December 31, 2002. The exercise price of the
         December Warrant is $.19 per warrant share. The fair value of the
         December Warrants was estimated to be $4,285 ($.0429 per warrant share)
         based upon a financial analysis of the terms of the warrant using the
         Black-Scholes Pricing Model with the following assumptions: expected
         volatility of 20%; a risk free interest rate of 6% and an expected
         holding period of three years. This amount has been amortized to
         interest expense in the accompanying consolidated financial statements.

         Based on the terms for conversion associated with the first $1,000,000
         of the December Debenture, there was an intrinsic value associated with
         the beneficial conversion feature of $357,143. This amount has been
         recorded as interest expense in 1999.

         In connection with the issuance of the second $1,000,000 of the
         December Debenture, the Company issued to Endeavour warrants (the
         December Warrants) to purchase Common Stock, such December Warrant
         entitling the holder to purchase 100,000 shares of the Common Stock at
         any time and from time to time through December 31, 2002. The exercise
         price of the December Warrant is $.20 per warrant share. The fair value
         of the December Warrants was estimated to be $13,600 ($.136 per warrant
         share) based upon a financial analysis of the terms of the warrant
         using the Black-Scholes Pricing Model with the following assumptions:
         expected volatility of 90%; a risk free interest rate of 6% and an
         expected holding period of three years. This amount has been amortized
         to interest expense in the accompanying consolidated financial
         statements.

         Based on the terms for conversion associated with the second $1,000,000
         of the December Debenture, there was an intrinsic value associated with
         the beneficial conversion feature of $386,909. This amount has been
         recorded as interest expense in 2000.



                                      -27-
<PAGE>   30


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)





NOTE 3.  CONVERTIBLE DEBENTURES (Continued)

         A summary of the outstanding convertible debentures is as follows:
<TABLE>
<CAPTION>

                                                            September 30,    December 31,
                                                                 2000            1999
                                                             ----------      ----------
<S>                                                          <C>             <C>
         Unpaid principal balance of November debenture      $       --      $1,500,000
         Unpaid principal balance of August debenture                --       2,000,000
         Unpaid principal balance of December debenture          15,000       1,000,000
                                                             ----------      ----------
                                                                 15,000       4,500,000
         Less unamortized discount                                   --          53,371
                                                             ----------      ----------
         Convertible debentures, net                         $   15,000      $4,446,629
                                                             ==========      ==========
</TABLE>


NOTE 4.  SECURITIES PURCHASE AGREEMENTS

         In January 1999, pursuant to a securities purchase agreement, the
         Company issued 4,917,276 shares of its common stock for an aggregate
         purchase price of $802,500. Such agreement also provided for the
         issuance of four warrants to purchase a total of 2,366,788 shares of
         common

         stock at prices ranging from $.204 to $.2448 per share at any time
         until December 31, 2003. The fair value of these warrants was estimated
         to be $494,138 ($.209 per warrant) based upon a financial analysis of
         the terms of the warrants using the Black-Scholes Pricing Model with
         the following assumptions: expected volatility of 20%; a risk free
         interest rate of 6% and an expected holding period of five years. This
         amount is being amortized to interest expense in the accompanying
         consolidated financial statements. As of September 30, 2000, 441,178
         shares of common stock were issued pursuant to the exercise of these
         warrants for an aggregate exercise price of approximately $99,000.

         On June 23, 1999, the Company entered into a securities purchase
         agreement with certain individuals whereby the Company will issue
         1,851,852 shares of its common stock for an aggregate purchase price of
         $500,000. These proceeds were received in July 1999. Such agreement
         also provides for the issuance of warrants to purchase an aggregate of
         925,926 shares of common stock at any time until June 30, 2004. The
         fair value of these warrants was estimated to be $37,000 ($.04 per
         warrant) based upon a financial analysis of the terms of the warrants
         using the Black-Scholes Pricing Model with the following assumptions:
         expected volatility of 20%; a risk free interest rate of 5.75% and an
         expected holding period of five years. This amount is being amortized
         to interest expense in the accompanying consolidated financial
         statements.

         Pursuant to a securities purchase agreement with Harbor View Group and
         other various purchasers, dated February 16, 2000, the Company received
         $3,000,000 on March 9, 2000 in exchange for 13,636,357 shares of common
         stock.



                                      -28-
<PAGE>   31


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)





NOTE 4.  SECURITIES PURCHASE AGREEMENTS (Continued)

         Additionally, in connection with the above described securities
         purchase agreement, the Company issued warrants to purchase an
         aggregate of 5,454,544 shares of common stock. Fifty percent (50%) of
         the warrants are exercisable at $0.275 per share and fifty percent
         (50%) of the warrants are exercisable at $0.33 per share, until
         February 28, 2005. The fair value of these warrants was estimated to be
         $1,582,734 ($0.295 and $0.285 per warrant share) based upon a financial
         analysis of the terms of the warrant using the Black-Scholes Pricing
         Model with the following assumptions; expected volatility of 90%; a
         risk free interest rate of 6% and an expected holding period of five
         years. This amount is being amortized to interest expense in the
         accompanying consolidated condensed financial statements. As of
         September 30, 2000, 181,818 shares of common stock were issued pursuant
         to the exercise of these warrants for an aggregate exercise price of
         approximately $55,000.

         On November 8, 2000, pursuant to a securities purchase agreement among
         the Company, Harbor View Group and various other purchasers, the
         Company authorized the issuance and sale of up to 50,000,000 shares of
         common stock, and warrants to purchase an aggregate of 30,000,000
         shares of common stock in a private offering transaction for a purchase
         price of $0.40 per share. As of November 14, 2000, the Company had
         closed on the sale of 5,555,000 shares and warrants to purchase
         3,333,000 shares for an aggregate purchase price of $2,222,000. Half of
         the warrants are exercisable at $0.48 per share, and half of the
         warrants are exercisable at $0.56 per share, until November 2005.

NOTE 5.  EQUITY LINE OF CREDIT

         In September 2000, the Company entered into an agreement with Spinneret
         Financial Systems, Inc., an institutional investor, to sell up to
         $20,000,000 of the Company's common stock. The shares of common stock
         will be sold pursuant to the private equity line of credit, under which
         the Company may exercise "put options" to sell shares for a price equal
         to the average of the three lowest reported closing bid prices of the
         Company's common stock over a 25 trading day period ending on the
         advance notice date (the "Average Bid Price"). The agreement provides
         that the closing bid price of the common stock on the put option notice
         date shall not be less that the Average Bid Price. The shares may be
         sold periodically in maximum increments of $100,000 to $300,000 over a
         period of up to 30 months. Upon signing the agreement, the Company
         issued to its placement agent, May Davis Group, Inc., a Class A Warrant
         to purchase 5,000,000 shares of common stock at an exercise price per
         share equal to $1.00, exercisable in part or in whole at any time until
         September 18, 2005, and a Class B Warrant to purchase 5,000,000 shares
         of common stock at an exercise price equal to the greater of $1.00 or
         110% of the bid price of the common stock on the applicable advance
         date. The Class B Warrant is exercisable pro rata on or after each
         advance date with respect to that number of warrant shares equal to the
         product obtained by multiplying 5,000,000 by a fraction, the numerator
         of which is the amount of the advance payable on the applicable advance
         date and denominator of which is 20,000,000, until 60 months from the
         date of issuance.



                                      -29-
<PAGE>   32


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)





NOTE 5.  EQUITY LINE OF CREDIT (Continued)

         The fair value of the Class A Warrants is estimated to be $512,241
         ($.1024 per warrant share) based upon a financial analysis of the terms
         of the warrants using the Black-Scholes Pricing Model with the
         following assumptions: expected volatility of 50%; risk free interest
         rate of 6%. This amount will be amortized to interest expense over the
         term of the warrants.

         The Company has incurred approximately $60,000 in fees in connection
         with the Equity Line of Credit. Such fees have been included in other
         assets and will be amortized over the life of the line of credit.



                                      -30-
<PAGE>   33





ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
          AND RESULTS OF OPERATIONS

         The following discussion and analysis should be read in conjunction
with the Consolidated Condensed Financial Statements and the related Notes to
Consolidated Condensed Financial Statements of Advanced Viral Research Corp.
included in Item 1 of this Quarterly Report on Form 10-Q. The results of
operations for interim periods are not necessarily indicative of the results to
be expected for a full year. The statements should be read in conjunction with
the consolidated financial statements and footnotes thereto included in our
Annual Report on Form 10-K for the year ended December 31, 1999.

OVERVIEW

         Since our inception in July 1985, we have been engaged primarily in
research and development activities. We have not yet generated material
operating revenues, and as of September 30, 2000 we had incurred a cumulative
net loss of approximately $26,272,000. Our ability to generate substantial
operating revenue depends upon our success in gaining the Food & Drug
Administration (FDA) approval for the commercial use and distribution of Product
R (the prior formulation of which was known as "Reticulose"). All of our
research and development efforts have been devoted to the development of Product
R.

         In order to commence clinical trials for regulatory approval of Product
R in the United States, we must submit an Investigational New Drug application
(IND) with the FDA. Filings with foreign regulatory agencies are required to
continue or begin new clinical trials outside the United States. We have
contracted with GloboMax LLC of Hanover, Maryland to assist us in our
preparation and filing of the IND with the FDA, and to otherwise assist us
through the FDA process with the objective of obtaining full approval for the
manufacture and commercial distribution of Product R in the United States. The
IND will seek approval to conduct a study testing the effectiveness of Product R
on human subjects with AIDS and other diseases. In the IND we intend to include,
among other things:

         o  information on chemistry, laboratory and animal controls;

         o  safety information for the initial study proposed to be conducted on
            humans; and

         o  information assuring the identification, quality and purity of
            Product R and a description of the physical, chemical and
            microbiological characteristics of Product R.

         We believe that the IND will demonstrate the low rate of adverse
reactions occurring in the use of Product R as a treatment of AIDS and other
diseases, however, it is impossible to determine if or how much of the data from
any ongoing studies will be considered useful by the FDA in considering the IND
application, once it is filed. FDA approval to begin human clinical trials of
Product R pursuant to an approved IND will require significant cash
expenditures. Furthermore, Product R may never be approved for commercial
distribution by any country.




                                      -31-
<PAGE>   34


         We plan to continue to provide funding for testing programs in our
laboratory and at selected universities, medical schools, laboratories and
hospitals, but the amount of research that will be conducted at those
institutions will depend upon our financial status. Because our research and
development expenses and clinical trial expenses will be charged against
earnings for financial reporting purposes, we expect that losses from operations
will continue to be incurred for the foreseeable future.

RECENT DEVELOPMENTS

         EQUITY LINE OF CREDIT AGREEMENT. On September 18, 2000, we signed a
private equity line of credit agreement with Spinneret Financial Systems, Inc.
for the future issuance and purchase of shares of our common stock. The private
equity line of credit agreement establishes what is sometimes termed an equity
line of credit or an equity drawdown facility. Spinneret has committed up to
$20,000,000 to purchase shares of our common stock. Beginning on the date that a
registration statement covering the resale of the shares issuable pursuant to
the equity line of credit is declared effective by the Commission, and
continuing for thirty (30) months thereafter, we may, from time to time, in our
sole discretion, sell or "put" shares of our common stock to Spinneret at a
price equal to the market price of the common stock. Spinneret's obligation to
purchase the shares of our common stock is subject to the satisfaction of
certain conditions as described below. Once every 15 trading days, we may
request an advance the maximum amount of which is dependent, among other things,
on the trading volume of our common stock. The number of shares that we will
issue to Spinneret in return for the advance will be determined by dividing the
amount of the advance by the average of the three lowest reported closing bid
prices of our common stock over a 25 trading day period ending on the advance
notice date, as set forth in private equity line of credit agreement.

         Our ability to put shares of common stock to Spinneret Financial
Systems is subject to certain conditions and limitations, including, among
others, the following:

         o  the closing bid price of the common stock on the advance notice date
            shall not be less than the average of the three lowest closing bid
            prices of our common stock for the 25 trading day period ending on
            the date we request an advance.

         o  the registration statement covering the resale of the shares must
            have previously become effective and shall remain effective and
            available for making resales of the put shares;

         o  at least 15 trading days must have elapsed since the last date we
            put shares to Spinneret Financial Systems



                                      -32-
<PAGE>   35


         We will receive the amount of the advance less any escrow agent fees
and a five percent (5%) cash placement fee payable to the placement agent, May
Davis Group, Inc., which introduced Spinneret to us. May Davis is not obligated
to purchase any of our shares, but as an additional placement fee, we issued to
May Davis a Class A Warrant to purchase 5,000,000 shares of our common stock at
an exercise price per share equal to $1.00, exercisable at any time by May Davis
until September 18, 2005, and a Class B Warrant to purchase 5,000,000 shares of
our common stock at an exercise price equal to the greater of $1.00 or 110% of
the bid price of the common stock on the applicable advance date under the
private equity line of credit agreement. The Class B Warrant is exercisable pro
rata on or after each advance date with respect to that number of warrant shares
equal to the product obtained by multiplying 5,000,000 by a fraction, the
numerator of which is the amount of the advance payable on the applicable
advance date and the denominator of which is $20,000,000, until sixty months
from the date of issuance. We may redeem the warrants at a redemption price of
$.01 per share provided that the bid price for our common stock equals at least
$4.00 per share for a period of 10 consecutive trading days, as described
therein. May Davis is also entitled to certain "piggyback" registration rights
with respect to the shares of common stock issuable upon exercise of the
warrants pursuant to a registration rights agreement.

         In addition, pursuant to the equity line of credit agreement, each of
our officers, directors and affiliates has agreed that he, she or it will not,
directly or indirectly, without the prior written consent of Spinneret, issue,
offer, agree or offer to sell, sell, grant an option for the purchase or sale
of, transfer, pledge, assign, hypothecate, distribute or otherwise encumber or
dispose of (whether pursuant to Rule 144 promulgated under the Securities Act of
1933, as amended, or otherwise) any shares of our common stock, including
options, rights, warrants or other securities underlying, convertible into,
exchangeable or exercisable for or evidencing any right to purchase or subscribe
for any shares of our common stock (whether or not beneficially owned by the
undersigned), or any beneficial interest therein for a period of 10 trading days
following the receipt of an advance notice by us pursuant to the agreement.

         SECURITIES PURCHASE AGREEMENT. On November 8, 2000, pursuant to a
securities purchase agreement with Harbor View Group and various other
purchasers, we authorized the issuance and sale of up to 50,000,000 shares of
our common stock and warrants to purchase an aggregate of 30,000,000 shares of
common stock in a private offering transaction pursuant to Section 4(2) of the
Securities Act for a purchase price of $0.40 per share. As of November 14, 2000,
we had closed on the sale of 5,555,000 shares and warrants to purchase 3,333,000
shares for an aggregate purchase price of $2,222,000. Half of the warrants are
exercisable at $0.48 per share, and half of the warrants are exercisable at
$0.56 per share, until November 8, 2005. Each warrant contains anti-dilution
provisions which provide for the adjustment of warrant price and warrant shares.




                                      -33-
<PAGE>   36


RESULTS OF OPERATIONS

         For the three and nine month periods ended September 30, 2000, we
incurred losses of approximately $3,156,000 and $6,547,000, respectively, vs.
approximately $2,013,000 and $4,099,000 for the three and nine month periods
ended September 30, 1999. Our increased losses were attributable primarily to:

         GENERAL AND ADMINISTRATIVE EXPENSE. Our increased losses during the
three and nine months ended September 30, 2000 are principally due to increased
general and administrative expense (approximately $723,000 and $2,089,000 for
the three and nine months ended September 30, 2000 vs. $606,000 and $1,545,000
for the three and nine months ended September 30, 1999, respectively). Included
in the general and administrative expenses are:

         o  increases and decreases in consulting and professional fees
            (approximately $168,000 and $636,000 for the three and nine months
            ended September 30, 2000 vs. $176,000 and $448,000 for the three and
            nine months ended September 30, 1999, respectively) primarily
            attributable to the engagement of an investor relations firm and a
            consulting agreement with Harbor View Group;

         o  an increase in payroll and related expenses (approximately $295,000
            and $783,000 for the three and nine months ended September 30, 2000
            vs. $212,000 and $545,000 for the three and nine months ended
            September 30, 1999, respectively) attributable to increased employee
            and officer salaries and the addition of a Chief Financial Officer
            position.

         EXPENSE RELATED TO MODIFICATION OF EXISTING OPTIONS. Our increased
losses during the three and nine months ended September 30, 2000 are also due to
expense relating to the modification of the term and option price of certain
options previously issued in connection with various product testing and
corporate consulting services (approximately $1,176,000 for the three and nine
months ended September 30, 2000 vs. $0 for the three and nine months ended
September 30, 1999).

         DEPRECIATION EXPENSE. Our increased losses during the three and nine
months ended September 30, 2000 are also due to increased depreciation expense
(approximately $102,000 and $246,000 for the three and nine months ended
September 30, 2000 vs. $54,000 and $149,000 for the three months ended September
30, 1999, respectively) due to the purchase of additional research and
laboratory equipment and leasehold improvements.

         INTEREST INCOME (EXPENSE). Our losses during the three and nine months
ended September 30, 2000 are also due to interest expense (approximately
$221,000 and $899,000 for the three and nine months ended September 30, 2000 vs.
$936,000 and $1,247,000 for the three and nine months ended September 30, 1999,
respectively). Interest income for the three and nine months ended September 30,
2000 was approximately $33,000 and $108,000 vs. $6,000 and $28,000 for the three
and nine months ended September 30, 1999, respectively. Included in the interest
expense are:



                                      -34-
<PAGE>   37


         o  amortization of loan costs and other interest expense (as reduced by
            other items previously accrued at year end) of approximately $6,000
            and $73,000 for the three and nine months ended September 30, 2000
            vs. $131,000 and $248,000 for the three and nine months ended
            September 30, 1999, respectively;

         o  beneficial conversion feature on certain convertible debentures of
            approximately $0 and $387,000 for the three and nine months ended
            September 30, 2000 vs. $687,500 for the three and nine months ended
            September 30, 1999;

         o  amortization of discount on certain warrants of approximately
            $216,000 and $439,000 for the three and nine months ended September
            30, 2000 vs. $40,000 and $113,000 for the three and nine months
            ended September 30, 1999, respectively; and

         o  additional financing costs related to the effective date of certain
            registration statements of $78,000 and $198,000 for the three and
            nine months ended September 30, 1999.

         RESEARCH AND DEVELOPMENT EXPENSE. Our increased losses during the three
months ended September 30, 2000 are also due to increased research and
development expenses (approximately $970,000 and $2,253,000 for the three and
nine months ended September 30, 2000 vs. $427,000 and $1,192,000 for the three
and nine months ended September 30, 1999, respectively). Included in the
research and development expenses are:

         o  consulting expenses payable to GloboMax LLC, a firm assisting us
            with the preparation and filing of the IND for Product R, of
            approximately $373,000 and $747,000 for the three and nine months
            ended September 30, 2000 vs. $65,000 and $175,000 for the three and
            nine months ended September 30, 1999, respectively;

         o  expenditures in connection with Phase I of the drug approval process
            in Argentina of approximately $90,000 and $206,000 for the three and
            nine months ended September 30, 2000 vs. $50,000 and $98,000 for the
            three and nine months ended September 30, 1999, respectively; and

         o  additional expenditures for payroll and related costs and occupancy
            expenses for the Yonkers, New York facility (approximately $316,000
            and $913,000 for the three and nine months ended September 30, 2000
            vs. $273,000 and $717,000 for the three and nine months ended
            September 30, 1999, respectively).

         REVENUES. We had sales of approximately $2,000 and $7,000 for the three
and nine months ended September 30, 2000 vs. $2,000 and $7,000 for the three and
nine months ended September 30, 1999, respectively. All sales during these
periods were to distributors purchasing Product R for testing purposes.





                                      -35-
<PAGE>   38




LIQUIDITY

         As of September 30, 2000, we had current assets of approximately
$1,442,000, compared to approximately $916,000 at December 31, 1999. We had
total assets of approximately $3,907,000 and $2,862,000 at September 30, 2000
and December 31, 1999, respectively. The increase in current and total assets
was primarily attributable to additions to property and equipment and proceeds
received from the sale of securities and the exercise of outstanding options
(please refer to Statement of Stockholders Equity contained in the Consolidated
Condensed Financial Statements and the related Notes to Consolidated Condensed
Financial Statements included herein).

         During the nine months ended September 30, 2000, we used cash of
approximately $3,885,000 for operating activities, as compared to approximately
$2,918,000 for the nine months ended September 30, 1999. During the nine months
ended September 30, 2000, our expenditures included:

         o  approximately $783,000 for payroll and related costs;

         o  approximately $560,000 in consulting fees to GloboMax;

         o  non-cash expenses of approximately $387,000 relating to amortization
            of deferred interest associated with the beneficial conversion
            feature of the second tranche of the December 1999 convertible
            debentures;

         o  approximately $206,000 in connection with Phase I of the drug
            approval process in Argentina;

         o  approximately $913,000 for payroll and related costs and occupancy
            expenses for our Yonkers facility;

         o  approximately $304,000 for laboratory supplies;

         o  approximately $584,000 for other professional and consulting fees;

         o  non-cash expenses relating to amortization of loan costs and
            discount on warrants of approximately $106,000 and $441,000,
            respectively, relating to convertible debentures issued in 1998,
            1999 and 2000; and

         o  non-cash expenses of approximately $193,000 relating to the issuance
            of warrants for consulting services.

         During the nine months ended September 30, 2000, cash flows provided by
financing activities was primarily due to the proceeds from the sale of
convertible debentures, sale of common stock and exercise of options in 1999 and
2000 of approximately $5,030,000. During the nine months ended September 30,
2000, cash flow used for investing activities were for expenditures of
approximately $607,000 for leasehold improvements and research and laboratory
equipment at our Yonkers, New York office.





                                      -36-
<PAGE>   39


         Under the terms of an agreement with RBB Bank, A.G. entered in November
1998 pursuant to which RBB purchased a 7% convertible debenture and related
warrants, we were required to file with the Commission a registration statement
to register shares of the common stock issuable upon conversion of the
convertible debenture and upon exercise of the related warrants to allow the
investors to resell such common stock to the public. Because the registration
statement was not declared effective by the Commission on or before April 13,
1999, the RBB agreement provides that we pay RBB a penalty equal to the sum of
(x) $30,000 and (y) $1,500 for each day lapsed after such date, until the
registration statement is declared effective by the Commission, provided,
however, that total penalties shall not exceed $100,000 in the aggregate. As of
the date hereof, RBB has not requested payment of the penalty, and we are
negotiating with RBB to have the penalty waived.

         On September 18, 2000 we entered into a private equity line of credit
agreement where we have the right to put shares of our common stock to Spinneret
from time to time to raise up to $20,000,000, subject to certain conditions and
restrictions. Under the terms of a registration rights agreement entered in
connection with the equity line of credit, we are required to file with the
Commission a registration statement to register the resale of shares of common
stock purchased by Spinneret upon the exercise of each put option. Such
registration statement must be declared effective by the Commission prior to the
first sale to the investor of the common stock sold pursuant to the agreement.
In addition, May Davis, our placement agent, is entitled to certain "piggyback"
registration rights with respect to the resale of shares of common stock
issuable upon exercise of certain warrants received in consideration of its
services. The registration statement was filed with the Commission on October
31, 2000.

         The independent certified public accountants' report on our
consolidated financial statements for the fiscal year ended December 31, 1999,
includes an explanatory paragraph regarding our ability to continue as a going
concern. Note 2 to the Consolidated Financial Statements states that our ability
to continue operations is dependent upon the continued sale of our securities
for funds to meet our cash requirements, which raise substantial doubt about our
ability to continue as a going concern. Further, the accountant's report does
not include any adjustments that might result from the outcome of this
uncertainty. Although we may not be successful in doing so, we plan to eliminate
or remedy the deficiencies in our financial condition through the issuance of
additional securities for cash.

CAPITAL RESOURCES

         We have been dependent upon the proceeds from the continued sale of
securities for the funds required to continue operations at present levels and
to fund further research and development activities. In April 2000, the
Commission declared effective our shelf registration statement relating to the
offering of up to 200,000,000 shares of our common stock to be used in
connection with financings and resales of the shares issued thereunder by the
recipients of such shares. All such shares remain available for issuance.




                                      -37-
<PAGE>   40


         The following table summarizes sales of our securities since November
1998.
<TABLE>
<CAPTION>


                   GROSS                         CONVERTIBLE/         CONVERSION PRICE/          MATURITY DATE/
DATE ISSUED        PROCEEDS     SECURITY ISSUED  EXERCISABLE INTO     EXERCISE PRICE             EXPIRATION DATE
-----------        --------     ---------------  ----------------     --------------             ---------------

<S>                <C>          <C>              <C>                  <C>                        <C>
November 1998      $1,500,000   Debenture        10,130,246 shares    $0.1363-$.2011 per share   Fully converted
                                Warrants         375,000 shares       $0.20 per share            October 31, 2008
                                                 375,000 shares       $0.24 per share

January 1999       $802,500     Common Stock     4,917,276 shares     n/a                        n/a
                                Warrants         1,183,394 shares     $0.2040 per share          December 31, 2003
                                                 1,183,394 shares     $0.2448 per share

July 1999          $500,000     Common Stock     1,851,852 shares     n/a                        n/a
                                Warrants         463,264 shares       $0.324 per share           June 30, 2004
                                                 463,264 shares       $0.378 per share

August 1999        $2,000,000   Debentures       14,348,847 shares    $0.1396-$.1438 per share   Fully converted
                                Warrants         1,000,000 shares     $0.2461 per share          August 3, 2004

December 1999 and  $2,000,000   Debentures       13,884,841 shares    $0.1363-.3564 per share    Fully converted
January 2000
                                Warrants         210,000 shares       $0.19916667 per share      December 31, 2002

February 2000      $3,000,000   Common Stock     13,636,957 shares    n/a                        n/a
                                Warrants         2,727,272 shares     $0.275 per share           February 28, 2005
                                                 2,727,272 shares     $0.33 per share

September 2000     (1)          Warrants         10,000,000 shares    $1.00 per share (1)        September 18, 2005

November 2000      $2,222,000   Common Stock     5,555,000 shares     $0.40 per share            n/a
                                Warrants         1,666,500 shares     $0.48 per share            November 8, 2005
                                                 1,666,500 shares     $0.56 per share            November 8, 2005

</TABLE>


---------------

(1)  Represents warrants issued to May Davis Group, Inc. as consideration for
     its services as placement agent in connection with the equity line of
     credit, including a Class A Warrant to purchase 5,000,000 shares of our
     common stock at an exercise price per share equal to $1.00, exercisable at
     any time by May Davis until September 18, 2005, and a Class B Warrant to
     purchase 5,000,000 shares of our common stock at an exercise price equal to
     the greater of $1.00 or 110% of the bid price of the common stock on the
     applicable advance date.

         SECURITIES ISSUED IN 1998

         RBB BANK, A.G.: In November 1998 we sold $1,500,000 principal amount of
our ten-year 7% convertible debenture due October 31, 2008 to RBB, as agent for
the accounts of certain persons, in an offshore transaction pursuant to
Regulation S under the Securities Act. Accrued interest under the convertible
debenture is payable semiannually, computed at the rate of 7% per annum on the
unpaid principal balance from the date of issuance until the date of interest
payment. The convertible debenture is convertible, at the option of the holder,
into shares of common stock pursuant to a specified formula. The actual number
of shares of common stock issued or issuable upon conversion of the convertible
debenture is subject to adjustment and could be materially less or more than the
above estimated amount, depending upon the future market price of the common
stock and the potential conversion of accrued interest into shares of common
stock.

         Based on the terms for conversion associated with the convertible
debenture, there is an intrinsic value associated with the beneficial conversion
feature of $625,000. Since conversion can occur immediately upon issuance of the
convertible debenture, this amount was recognized as interest expense in 1998.




                                      -38-
<PAGE>   41


         On January 19 and March 7, 2000, pursuant to notice by RBB, $1,122,500
and $377,500 principal amount of the November 1998 debenture was converted into
8,252,746 and 1,877,500 shares of common stock, respectively. As of March 7,
2000, the November 1998 debenture was fully converted.

         In connection with the issuance of the convertible debenture, we issued
to RBB two warrants to purchase common stock, each warrant entitling the holder
to purchase, until October 31, 2008, 375,000 shares of the common stock. The
exercise prices of the two warrants are $0.20 and $0.24 per warrant share,
respectively. Each warrant provides that the holder may elect to receive a
reduced number of shares of common stock on the basis of a cashless exercise;
that number of shares bears the same proportion to the total number shares
issuable under that warrant as the excess of the market value of shares of
common stock over the warrant exercise price bears to that market value. Each
warrant contains anti-dilution provisions which provide for the adjustment of
warrant price and warrant shares. As of September 30, 2000, none of these
warrants had been exercised.

         The fair value of the warrants issued in connection with the
convertible debenture was estimated to be $48,000 ($0.064 per warrant) based
upon a financial analysis of the terms of such warrants using the Black-Scholes
pricing model with the following assumptions: expected volatility of 20%; a risk
free interest rate of 5.75% and an expected holding period of one year. This
amount has been amortized in the accompanying consolidated financial statements
as interest expense related to the convertible debenture.

         HARBOR VIEW GROUP, INC., ET AL.: In December 1998 pursuant to a
securities purchase agreement, we sold to Harbor View Group, Inc. and various
other purchasers 4,917,276 shares of common stock, and warrants to purchase an
aggregate of 2,366,788 shares of common stock, including (x) warrants to
purchase an aggregate of 1,966,788 shares of common stock and (y) a finder's fee
paid to Harbor View Group consisting of two warrants to purchase an aggregate
400,000 shares of common stock, in a private offering transaction pursuant to
Section 4(2) of the Securities Act, for an aggregate purchase price of $802,500.
Of the $802,500 purchase price, $600,000 was received on December 31, 1998, and
$202,500 was received in January 1999. The warrants entitle the holders to
purchase an aggregate of 1,183,394 shares of common stock at an exercise price
of $0.2040 per share, and 1,183,394 shares at an exercise price of $0.2448 per
share. The warrants are exercisable at any time and from time to time until
December 31, 2003. Each warrant provides that the holder may elect to receive a
reduced number of shares of common stock on the basis of a cashless exercise;
that number of shares bears the same proportion to the total number shares
issuable under that warrant as the excess of the market value of shares of
common stock over the warrant exercise price bears to that market value. Each
warrant contains anti-dilution provisions which provide for the adjustment of
warrant price and warrant shares. As of September 30, 2000, warrants to purchase
441,178 shares of common stock had been exercised.



                                      -39-
<PAGE>   42


         The fair value of the warrants issued as of January 7, 1999, the date
of issuance of the shares in connection with the securities purchase agreement,
was estimated to be $494,000 ($0.0208 per warrant) based upon a financial
analysis of the terms of such warrants using the Black-Scholes Pricing Model
with the following assumptions: expected volatility of 20%, and a risk free
interest rate of 6% through the December 31, 2003 expiration date. This amount
is amortized to interest expense in the accompanying consolidated financial
statements.

         SECURITIES ISSUED IN 1999

         BERMAN, ET AL.: In July 1999 pursuant to a securities purchase
agreement, we sold 1,851,852 shares of common stock, and warrants to purchase an
aggregate of 925,926 shares of common stock to Michael Berman, Pak-Lin Law and
Kwong Wai Au in a private offering transaction pursuant to Section 4(2) of the
Securities Act, for an aggregate purchase price of $500,000, received in July
1999. The warrants entitle the holders to purchase 463,264 and 463,264 shares of
common stock at exercise prices of $0.324 and $0.378 per share, respectively.
The warrants are exercisable at any time and from time to time until June 28,
2004. Each warrant provides that the holder may elect to receive a reduced
number of shares of common stock on the basis of a cashless exercise; that
number of shares bears the same proportion to the total number shares issuable
under that warrant as the excess of the market value of shares of common stock
over the warrant exercise price bears to that market value. Each warrant
contains anti-dilution provisions which provide for the adjustment of warrant
price and warrant shares. As of September 30, 2000, none of the warrants had
been exercised.

         The fair value of the warrants issued as of July 9, 1999, the date of
issuance of the shares in connection with the securities purchase agreement, was
estimated to be $37,000 ($0.04 per warrant) based upon a financial analysis of
the terms of such warrants using the Black-Scholes Pricing Model with the
following assumptions: expected volatility of 20%, and a risk free interest rate
of 5.75% through the June 30, 2004 expiration date. This amount is amortized to
interest expense in the accompanying consolidated financial statements.

         FOCUS INVESTORS LLC: Pursuant to a securities purchase agreement dated
August 3,1999 in a private offering transaction under Section 4(2) of the
Securities Act, we sold to Focus Investors LLC an aggregate of 20 units for an
aggregate gross purchase price of $2 million, each unit consisting of $100,000
principal amount of our ten-year 7% convertible debentures due August 3, 2009,
and series W warrants to purchase 50,000 shares of our common stock exercisable
until August 3, 2004. Accrued interest under the convertible debentures is
payable semiannually, computed at the rate of 7% per annum on the unpaid
principal balance from the date of issuance until the date of interest payment.
The convertible debentures are convertible, at the option of the holder, into
shares of common stock pursuant to a specified formula. The actual number of
shares of common stock issued or issuable upon conversion of the convertible
debentures is subject to adjustment and could be materially less or more than
the above estimated amount, depending upon the future market price of the common
stock and the potential conversion of accrued interest into shares of common
stock. On January 19, February 17, and March 3, 2000, pursuant to notice by
Focus Investors, $300,000, $900,000, and $800,000 principal amount of the Focus
debentures was converted into 2,178,155, 6,440,725 and 5,729,967 shares of
common stock, respectively. As of March 3, 2000, the debenture was fully
converted.




                                      -40-
<PAGE>   43


         The exercise price of the series W warrants is $0.2461 per warrant
share. The warrants provide that the holder may elect to receive a reduced
number of shares of common stock on the basis of a cashless exercise; The series
W warrants contain anti-dilution provisions which provide for the adjustment of
the warrant price and warrant shares. As of March 17, 2000, all of the warrants
had been exercised.

         The fair value of the warrants issued as of August 3, 1999 in
connection with the securities purchase agreement was estimated to be $52,953
($0.0526 per warrant) based upon a financial analysis of the terms of such
warrants using the Black-Scholes Pricing Model with the following assumptions:
expected volatility of 20%, and a risk free interest rate of 5.75% through the
June 30, 2004 expiration date. This amount has been amortized to interest
expense in the accompanying consolidated financial statements.

         ENDEAVOUR CAPITAL FUND S.A.: Pursuant to a securities purchase
agreement dated December 28, 1999 in a private offering transaction under
Section 4(2) of the Securities Act, we issued the first $1,000,000 tranche of
$2,000,000 in aggregate principal amount of our 7% convertible debentures due
December 31, 2004 to Endeavour Capital Fund S.A. (the "Endeavour Transaction").
In connection with the sale of the first tranche of debentures, we issued
warrants to purchase 100,000 shares of our common stock to Endeavour, and two
warrants to purchase 5,000 shares of common stock to Endeavour's legal counsel.
Accrued interest under the convertible debentures was computed at the rate of 7%
per annum on the unpaid principal balance from the date of issuance until the
date of interest payment and was payable on conversion of the debenture or on
maturity in common stock using the same conversion formula. The convertible
debentures were convertible, at the option of the holder, into shares of common
stock pursuant to a specified formula.

         These warrants expire on December 31, 2002 and are exercisable at
$0.19916667 per share. The warrants provide that the holder may elect to receive
a reduced number of shares of common stock on the basis of a cashless exercise.
The warrants contain anti-dilution provisions which provide for the adjustment
of the warrant price and warrant shares. As of the date of this prospectus, none
of these warrants had been exercised.

         The fair value of the warrants issued as of December 28, 1999 in
connection with the securities purchase agreement was estimated to be $4,285
($0.0429 per warrant) based upon a financial analysis of the terms of such
warrants using the Black-Scholes Pricing Model with the following assumptions:
expected volatility of 20%, and a risk free interest rate of 6% through the
December 31, 2002 expiration date. This amount has been amortized to interest
expense in the accompanying consolidated financial statements.

         On January 27, February 22 and 23, 2000 pursuant to notice by Endeavour
Capital Fund, $150,000, $135,000, and $715,000 principal amount of the first
tranche of the Endeavour debentures was converted into 1,105,435, 988,913, and
5,149,035 shares of common stock, respectively. As of February 23, 2000, the
first tranche of the debentures was fully converted. The second tranche of the
debentures issued to Endeavour in 2000, as more fully described below, were
fully converted as of October 23, 2000.




                                      -41-
<PAGE>   44


         SECURITIES ISSUED IN 2000

         ENDEAVOUR CAPITAL FUND S.A.: In January 2000, in connection with the
Endeavour Transaction, we issued the second $1,000,000 tranche of $2,000,000 in
aggregate principal amount of our 7% convertible debentures due December 31,
2004, along with warrants to purchase 100,000 shares of our common stock to
Endeavour Capital Fund, S.A. The terms of the second tranche of debentures and
warrants are the identical to the terms of the debentures and warrants issued in
first tranche of the Endeavour Transaction.

         The fair value of the second tranche of warrants issued in January 2000
in connection with the securities purchase agreement was estimated to be $13,600
($0.0136 per warrant) based upon a financial analysis of the terms of such
warrants using the Black-Scholes Pricing Model with the following assumptions:
expected volatility of 90%, and a risk free interest rate of 6% through the
December 31, 2002 expiration date. This amount has been amortized to interest
expense in the accompanying consolidated financial statements.

         On February 24 and 29, and October 23, 2000 pursuant to notice by
Endeavour Capital Fund,$785,000, $200,000 and $15,000 principal amount of the
second tranche of the Endeavour debentures was converted into 5,622,696,
1,036,674 and 42,088 shares of common stock, respectively. As of October 23,
2000, the second tranche of the debentures were fully converted.

         HARBOR VIEW GROUP, INC. On February 7, 2000 pursuant to a consulting
agreement with Harbor View Group, we issued to Harbor View warrants to purchase
1,750,000 shares at an exercise price of $0.21 per share, and warrants to
purchase 1,750,000 shares at an exercise price of $0.26 per share, until
February 28, 2005, in exchange for consulting services provided or to be
provided to us. Each warrant contains anti-dilution provisions which provide for
the adjustment of warrant price and warrant shares. As of September 30, 2000
none of these warrants had been exercised.

         The fair value of the warrants is estimated to be $200,249 ($.057 per
warrant) based upon a financial analysis of the terms of the warrant using the
Black-Scholes Pricing Model with the following assumptions: expected volatility
of 90%; a risk free interest rate of 6% and an expected holding period of eleven
months (the term of the consulting agreement). We have determined that $89,045
of the fair value relates to past services and, accordingly, we have expensed
this portion in the three months ended March 31, 2000. The remaining $111,204 is
included in other current assets and is amortized over the remaining term of the
agreement.

         HARBOR VIEW GROUP, INC., ET AL. In February 2000 pursuant to a
securities purchase agreement, we sold to Harbor View Group and various other
purchasers 13,636,357 shares of common stock, and warrants to purchase an
aggregate of 5,454,544 shares of common stock in a private offering transaction
pursuant to Section 4(2) of the Securities Act, for an aggregate purchase price
of $3,000,000. Half of the warrants are exercisable at $0.275 per share, and
half of the warrants are exercisable at $0.33 per share, until February 28,
2005. Each warrant provides that the holder may elect to receive a reduced
number of shares of common stock on the basis of a cashless exercise; that
number of shares bears the same proportion to the total number shares issuable




                                      -42-
<PAGE>   45


under that warrant as the excess of the market value of shares of common stock
over the warrant exercise price bears to that market value. Each warrant
contains anti-dilution provisions which provide for the adjustment of warrant
price and warrant shares. As of September 30, 2000 warrants to purchase 181,818
shares of common stock had been exercised.

         The fair value of the warrants issued as of February 16, 2000 in
connection with the securities purchase agreement was estimated to be $1,582,734
($0.290 per warrant) based upon a financial analysis of the terms of such
warrants using the Black-Scholes Pricing Model with the following assumptions:
expected volatility of 90%, and a risk free interest rate of 6% through the
February 28, 2005 expiration date. This amount is amortized to interest expense
in the accompanying consolidated financial statements.

            SPINNERET FINANCIAL SYSTEMS/MAY DAVIS GROUP. In September 2000, we
entered into an equity line of credit agreement with Spinneret Financial
Systems, Inc., an institutional investor, to sell up to $20.0 million of our
common stock. Under the private equity line of credit, under which we may
exercise "put options" to sell shares for a price equal to the average of the
three lowest reported closing bid prices of our common stock over a 25 trading
day period ending on the advance notice date (the "Average Bid Price"). The
agreement provides that the closing bid price of the common stock on the put
option notice date shall not be less than the Average Bid Price. The shares may
be sold periodically in maximum increments of $100,000 to $300,000 over a period
of up to thirty months. Upon signing the agreement, we issued to our placement
agent, May Davis Group, Inc., a Class A Warrant to purchase 5,000,000 shares of
common stock at an exercise price per share equal to $1.00, exercisable in part
or in whole at any time until September 18, 2005, and a Class B Warrant to
purchase 5,000,000 shares of common stock at an exercise price equal to the
greater of $1.00 or 110% of the bid price of the common stock on the applicable
advance date. The Class B Warrant is exercisable pro rata on or after each
advance date with respect to that number of warrant shares equal to the product
obtained by multiplying 5,000,000 by a fraction, the numerator of which is the
amount of the advance payable on the applicable advance date and the denominator
of which is $20,000,000, until sixty months from the date of issuance.

         The fair value of the Class A Warrants is estimated to be $512,241
($.1024 per warrant share) based in a financial analysis of the terms of the
warrants using the Black-Scholes Pricing Model with the following assumptions:
expected volatility of 50%; risk free interest rate of 6%. This amount will be
amortized to interest expense over the term of the warrants.

         As of September 30, 2000, we have incurred approximately $60,000 in
fees in connection with the equity line of credit. Such fees have been included
in other assets and will be amortized over the life of the line of credit.

         SECURITIES PURCHASE AGREEMENT. On November 8, 2000, pursuant to a
securities purchase agreement with Harbor View Group and various other
purchasers, we authorized the issuance and sale of up to 50,000,000 shares of
our common stock and warrants to purchase an aggregate of 30,000,000 shares of
common stock in a private offering transaction pursuant to Section 4(2) of the




                                      -43-
<PAGE>   46


Securities Act for a purchase price of $0.40 per share. As of November 14, 2000,
we had closed on the sale of 5,555,000 shares and warrants to purchase 3,333,000
shares for an aggregate purchase price of $2,222,000. Half of the warrants are
exercisable at $0.48 per share, and half of the warrants are exercisable at
$0.56 per share, until November 8, 2005. Each warrant contains anti-dilution
provisions which provide for the adjustment of warrant price and warrant shares.

PROJECTED EXPENSES

         During the next 12 months, we expect to incur significant expenditures
relating to operating expenses, expenses relating to the IND for Product R,
capital expenditures for leasehold improvements and equipment at our Yonkers,
New York office, and expenses relating to additional personnel. We currently do
not have cash availability to meet our anticipated expenditures for the next 12
months.

         We anticipate that we can continue operations through January 2001 with
our current liquid assets, including the recent sale of convertible debentures
and other securities if no stock options or warrants are exercised nor
additional securities sold. Assuming we have satisfied the conditions precedent
to draw on the equity line of credit, of which there can be no assurance, if we
receive the full amount of proceeds available from the equity line of credit, we
can continue operations through December 2001, if no stock options or warrants
are exercised nor additional securities sold. If all of the outstanding stock
options and warrants are exercised, we will receive net proceeds of
approximately $15.9 million, including all of the warrants issued in connection
with the equity line of credit. Those proceeds will contribute to general and
administrative and working capital and will permit us to substantially increase
our budget for research and development and clinical trials and testing and to
operate at significantly increased levels of operation, assuming Product R
receives approvals and prospects for sales increase to justify such increased
levels of operation. The recent prevailing market price for shares of common
stock has from time to time been above the exercise prices of certain of the
outstanding options and warrants. As such, recent trading levels may not be
sustained nor may any additional options or warrants be exercised. If none of
the outstanding options and warrants are exercised, we do not draw down on the
equity line of credit, and we obtain no other additional financing, in order for
us to achieve the level of operations contemplated by management, management
anticipates that we will have to limit intentions to expand operations beyond
current levels.

         We anticipate that we will be required to sell additional securities to
obtain the funds necessary to further our research and development activities.
We are currently seeking debt financing, licensing agreements, joint ventures
and other sources of financing, but the likelihood of obtaining such financing
on favorable terms is uncertain. Management anticipates that they will have to
defer their salaries if financing is not available in order to continue
operations,. Management does not believe that, at present, debt or equity
financing will be readily obtainable on favorable terms unless and until FDA
approval for phase I clinical testing is granted. Because of the large
uncertainties involved in the FDA approval process for commercial drug use on
humans, it is possible that we may never be able to sell Product R commercially.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

              Not applicable.




                                      -44-
<PAGE>   47


                           PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         In June 2000, we filed an action in the Supreme Court of New York,
Westchester County, against Commonwealth Pharmaceuticals, Ltd., Immune
Modulation Maximum Corp. ("IMMC") and Charles E. Miller (collectively, the
"Defendants") alleging a breach by Commonwealth of an exclusive distribution
agreement between us and Commonwealth, misappropriation of trade secrets and
confidential information, conversion and conspiracy to convert our property
interests in Reticulose. We further alleged that Defendant Miller filed and
obtained a U.S. patent entitled "Composition Containing Peptides and Nucliec
Acids and Methods of Making Same" based on a study conducted by a third party
using Reticulose, and that such patent was assigned to Defendant IMMC, a company
controlled by Defendant Miller, in violation of the exclusive distribution
agreement.

         In our complaint, we sought relief in the form of (i) assignment of the
patent to us, (ii) adjudication that Defendants breached, misappropriated,
converted and conspired to convert our property rights, (iii) damages, profits
realized and interest thereon; and (iv) attorneys' fees, costs and expenses. In
response, on August 3, 2000, Defendants filed a Motion to Dismiss the Complaint
alleging lack of personal jurisdiction or, in the alternative, that the
agreement underlying our claim is legally inoperative.

         In August 2000, the Defendants other than Miller, filed a suit against
Advanced Viral in the United States District Court for the Eastern District of
Michigan which alleges that IMMC, and not Advanced Viral, is the owner of the
exclusive/broad rights in Reticulose, and seeks, among other things: (i) a
declaratory judgment that Defendant IMMC is the exclusive owner of the
broad/exclusive rights to Reticulose and the subject patent; (ii) an injunction
against Advanced Viral from further attempts to use, market or assert any claims
of ownership over any broad/exclusive rights in Reticulose, or the use,
publication or disclosure of information regarding Reticulose; (iii) return of
such information to the Defendants; (iv) that Advanced Viral assign any
Reticulose-related trademarks to IMMC and (v) that Advanced Viral pay Defendants
damages, profits, costs and attorneys' fees. We were served with a copy of the
Complaint on August 8, 2000.

         In September 2000, our case in New York was dismissed. We have asked
the New York court to reinstate our claim in the New York case. That motion is
pending. The case in the Federal Court continues. At this point, we have
answered the complaint against us in the Federal Court and have entered a number
of counterclaims in the Michigan action which are in substance the same as our
claims in the New York case. The Michigan case has not yet entered the discovery
phase.

         We believe that the allegations contained in the Defendants' complaint
are without merit and we intend to vigorously defend the company against all
allegations contained therein.




                                      -45-
<PAGE>   48


ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

         During the three months ended September 30, 2000, we issued shares of
common stock in private transactions exempt from registration under Section 4(2)
of the Securities Act of 1933 as follows:

         o  100,000 shares of common stock valued at $0.465 per share as
            compensation to for services rendered by an employee;

         o  a Class A Warrant to purchase 5,000,000 shares of our common stock
            at an exercise price of $1.00, exercisable at any time until
            September 18, 2005, and a Class B Warrant to purchase 5,000,000
            shares of common stock at an exercise price equal to the greater of
            $1.00 or 110% of the bid price of the common stock on the applicable
            advance date under the private equity line of credit agreement. The
            Class B Warrant is exercisable pro rata on or after each advance
            date with respect to that number of warrant shares equal to the
            product obtained by multiplying 5,000,000 by a fraction, the
            numerator of which is the amount of the advance payable on the
            applicable advance date and the denominator of which is $20,000,000,
            until sixty months from the date of issuance;

         o  150,000, 100,000, 178,000 and 75,000 shares of common stock pursuant
            to the exercise of outstanding stock options at exercise prices of
            $0.16, $0.17, $0.27, and $0.36, respectively; and

         o  98,040, 98,040, 90,909, and 90,909 shares of common stock pursuant
            to the exercise of outstanding warrants at exercise prices of
            $0.204, $0.2448, $0.275 and $0.33 per share, respectively.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

              None.

ITEM 4.  SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS

         During the quarter ended September 30, 2000, no matters were submitted
to a vote of security holders of the Registrant, through the solicitation of
proxies or otherwise.

ITEM 5.  OTHER INFORMATION

              None.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (1)  Exhibits.

              NUMBER           DESCRIPTION
              ------           -----------

                4.30           Form of Warrant dated November 8, 2000 to
                               purchase shares of common stock at $0.48 per
                               share.

                4.31           Form of Warrant dated November 8, 2000 to
                               purchase shares of common stock at $0.56 per
                               share.

               10.43           Securities Purchase Agreement dated November 8,
                               2000 among Advanced Viral Research Corp. and
                               various purchasers listed on Exhibit B.

                27.1           Financial Data Schedule (for SEC use only)

         (2)  Reports on Form 8-K.

              During the three-month period ending September 30, 2000, no
Current Reports on Form 8-K were filed.



                                      -46-
<PAGE>   49


                                   SIGNATURES

         In accordance with the requirements of the Securities Exchange Act of
1934, the registrant caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                ADVANCED VIRAL RESEARCH CORP.

Date: November 14, 2000         By: /s/ ALAN V. GALLANTAR
                                    ------------------------------------------
                                        Alan V. Gallantar, Chief Financial
                                         Officer


                                By: /s/ SHALOM Z. HIRSCHMAN
                                    ------------------------------------------
                                        Shalom Z. Hirschman, President and
                                        Chief Executive Officer




                                      -47-




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission