ADVANCED VIRAL RESEARCH CORP
S-1/A, 2000-12-15
PHARMACEUTICAL PREPARATIONS
Previous: MURRAY INCOME PROPERTIES II LTD, 8-K, EX-10.7, 2000-12-15
Next: ADVANCED VIRAL RESEARCH CORP, S-1/A, EX-5.1, 2000-12-15



<PAGE>   1

   As filed with the Securities and Exchange Commission on December 15, 2000.

                                                      Registration No. 333-49038


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                               AMENDMENT NO. 1 TO

                                    FORM S-1
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                              ---------------------

                          ADVANCED VIRAL RESEARCH CORP.
             ------------------------------------------------------
             (Exact name of Registrant as specified in its charter)
<TABLE>
<CAPTION>

             DELAWARE                         5129                            59-2646820
 ------------------------------      ---------------------------        ---------------------
<S>                                 <C>                                 <C>
(State or other jurisdiction of     (Primary Standard Industrial             IRS Employer
 incorporation or organization)      Classification Code Number)        Identification Number
</TABLE>

      200 CORPORATE BOULEVARD SOUTH, YONKERS, NEW YORK 10701 (914) 376-7383
--------------------------------------------------------------------------------
   (Address and telephone number of Registrant's principal executive offices)

                      Shalom Z. Hirschman, M.D., President
      200 CORPORATE BOULEVARD SOUTH, YONKERS, NEW YORK 10701 (914) 376-7383
      ---------------------------------------------------------------------
            (Name, address and telephone number of agent for service)

                              ---------------------

                                   COPIES TO:
                               CHARLES J. RENNERT
                   Berman Wolfe Rennert Vogel & Mandler, P.A.
         Bank of America Tower, Suite 3500, 100 Southeast Second Street
                            Miami, Florida 33131-2130
                    Phone: (305) 577-4177 Fax: (305) 373-6036

                              ---------------------

Approximate date of commencement of proposed sale of the securities to the
public: As soon as practicable after the effectiveness of this registration
statement.

If the only securities being registered on this form are being offered pursuant
to dividend or interest reinvestment plans, please check the following box. [ ]

If any of the securities being registered on this Form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. [X]

If this form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, check the following box and list the
Securities Act registration statement number of the earlier effective
registration statement for the same offering. [ ] _________

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]

If delivery of the prospectus is expected to be made pursuant to Rule 434, check
the following box. [ ]

                              ---------------------



<PAGE>   2



<TABLE>
<CAPTION>

                                          CALCULATION OF REGISTRATION FEE

   TITLE OF EACH CLASS OF       AMOUNT TO         PROPOSED MAXIMUM           PROPOSED MAXIMUM           AMOUNT OF
SECURITIES TO BE REGISTERED   BE REGISTERED   OFFERING PRICE PER SHARE   AGGREGATE OFFERING PRICE   REGISTRATION FEE
---------------------------   -------------   ------------------------   ------------------------   ----------------
<S>                           <C>                        <C>                  <C>                       <C>
Common stock par                  Up to                  (2)                  $20,000,000(3)           $5,280.00
value $0.00001 per share      81,818,864 (1)

Common stock par              10,000,000 (4)            $1.00                 $10,000,000              $2,640.00
value $0.00001 per share
Total Fee                                                                                              $7,920.00(5)
</TABLE>


-----------------------



(1)  Estimated solely for the purpose of calculating the registration fee
     pursuant to Rule 457(c) of the Securities Act of 1933, as amended.
     Represents shares which may be issued pursuant to our equity line of credit
     agreement with Spinneret Financial Systems, Inc., which on December 12,
     2000 assigned its rights under the agreement to GMF Holdings Inc. The
     number of shares of common stock issued will vary based on the purchase
     price per share.

(2)  The price per common share will vary based on the closing bid prices of our
     common stock as reported on the Bulletin Board during the valuation periods
     provided in the private equity line of credit agreement described in the
     registration statement. The purchase price will be equal to average of the
     three lowest daily closing bid prices during the valuation period. The
     agreement allows us to sell shares to GMF Holdings Inc. over a period of 30
     months from the date of the agreement.

(3)  This represents the maximum purchase price that GMF Holdings Inc. may pay
     to us under the private equity line of credit agreement. The maximum net
     proceeds we can receive is $20,000,000 less a 5% placement fee payable to
     our placement agent, May Davis Group, Inc. and escrow fees and expenses per
     drawdown.

(4)  This represents (i) shares issuable upon the exercise of Class A Warrants
     to purchase in the aggregate 5,000,000 shares of our common stock at an
     exercise price per share equal to $1.00, exercisable in part or in whole at
     any time until September 18, 2005, and (ii) shares issuable upon the
     exercise of Class B Warrants to purchase in the aggregate 5,000,000 shares
     of our common stock at an exercise price equal to the greater of $1.00 or
     110% of the bid price of the common stock on the applicable advance date
     under the private equity line of credit agreement. Each Class B Warrant is
     exercisable pro rata on or after each advance date with respect to that
     number of warrant shares equal to the product obtained by multiplying
     5,000,000 by a fraction, the numerator of which is the amount of the
     advance payable on the applicable advance date and the denominator of which
     is $20,000,000.

(5)  Previously paid.


                          ----------------------------

         THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES ACT OF 1933, AS AMENDED, OR UNTIL THE REGISTRATION STATEMENT
SHALL BECOME EFFECTIVE ON SUCH DATE AS THE SECURITIES AND EXCHANGE COMMISSION,
ACTING PURSUANT TO SAID SECTION 8(a), MAY DETERMINE.


<PAGE>   3


                 Subject to completion, dated December 15, 2000

                                91,818,864 SHARES

                          ADVANCED VIRAL RESEARCH CORP.

                                  COMMON STOCK

         This prospectus may be used only in connection with the resale of
91,918,864 shares of common stock of Advanced Viral Research Corp. by the
selling shareholders listed on page 53 of this prospectus, including 81,918,864
shares which may be offered and sold from time to time by GMF Holdings Inc., who
will originally receive all or a portion of these shares pursuant to the
exercise of put options under an equity line of credit agreement with Spinneret
Financial Systems, Inc., which assigned all of its right, title and interest in
the agreement to GMF Holdings Inc.; and an additional 10,000,000 shares which
may be offered and sold from time to time upon the exercise of certain warrants.

         Pursuant to the equity line of credit agreement, beginning on the date
the registration statement, of which this prospectus forms a part, is declared
effective by the Securities and Exchange Commission and for a period of thirty
(30) months thereafter, subject to certain conditions we may from time to time,
in our sole discretion, sell or "put" shares of our common stock to GMF Holdings
Inc. Thereafter, GMF Holdings Inc. may resell these shares pursuant to this
prospectus. GMF Holdings Inc. is an "underwriter" within the meaning of the
Securities Act in connection with these sales.

         Our common stock is traded on the National Association of Securities
Dealers, Inc.'s OTC Bulletin Board under the symbol "ADVR." On December 11,
2000, the low and high bid prices for the common stock on the Bulletin Board
were $0.325 and $0.415, respectively.


         INVESTING IN OUR COMMON STOCK INVOLVES SUBSTANTIAL RISKS. SEE "RISK
FACTORS" BEGINNING ON PAGE 5.

                            ------------------------

         Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or determined that
this prospectus is truthful or complete. Any representation to the contrary is a
criminal offense.

                            ------------------------


               The date of this prospectus is December __, 2000.


         THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED.
THE SELLING SHAREHOLDERS MAY NOT SELL THESE SECURITIES UNTIL THE REGISTRATION
STATEMENT FILED WITH THE SECURITIES EXCHANGE COMMISSION IS EFFECTIVE. THIS
PROSPECTUS IS NOT AN OFFER TO SELL THESE SECURITIES AND IT IS NOT SOLICITING AN
OFFER TO BUY THESE SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT
PERMITTED.


<PAGE>   4



                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
<S>                                                                                                              <C>
Prospectus Summary................................................................................................1

Risk Factors......................................................................................................6

About this Prospectus............................................................................................11

Where to Find More Information...................................................................................12

Forward-looking Statements May Prove Inaccurate  ................................................................12

Market Price of and Dividends on the Common Stock and Related Shareholder Matters................................13

Capitalization...................................................................................................14

Selected Consolidated Financial Data.............................................................................15

Management's Discussion and Analysis of Financial Condition and Results of Operations............................16

Business.........................................................................................................31

Management.......................................................................................................45

Principal Shareholders...........................................................................................52

Selling Shareholders.............................................................................................53

Certain Relationships and Related Transactions...................................................................54

Description of Common Stock......................................................................................54

Use of Proceeds..................................................................................................54

Plan of Distribution.............................................................................................55

Legal Matters....................................................................................................57

Experts..........................................................................................................57

Disclosure of Commission Position on Indemnification for Securities Act Liabilities..............................57
</TABLE>



                                        i


<PAGE>   5



                               PROSPECTUS SUMMARY

         This summary highlights information about the offering and Advanced
Viral Research Corp. which we believe will be most important to you. However,
you should read the entire prospectus for a complete understanding of the
offering and our business.

ADVANCED VIRAL RESEARCH CORP.

         Advanced Viral Research Corp. was formed in July 1985 to engage in the
production and marketing, promotion and sale of a pharmaceutical drug with the
trade name RETICULOSE(TM) (the current formulation of which is now known as and
hereinafter referred to as PRODUCT R(TM)) for the treatment of certain viral
diseases such as:

         o  human immunodeficiency virus, or HIV, including acquired immune
            deficiency syndrome, or AIDS;

         o  hepatitis B and hepatis C, both liver diseases

         o  human papilloma virus, or HPV, which causes genital warts and may
            lead to cervical cancer; and

         o  rheumatoid arthritis.

         Since 1962, when Reticulose was reclassified as a "new drug" by the
Food and Drug Administration, or FDA, the FDA has not permitted Reticulose to be
marketed in the United States. A forfeiture action was instituted in 1962 by the
FDA against Reticulose, and it was withdrawn from the United States market. The
injunction obtained by the FDA prohibits, among other things, any shipment of
Reticulose, now known as "Product R," until a new drug application, or NDA, is
approved by the FDA. FDA approval of an NDA first requires clinical testing of
Product R in human trials, which cannot be conducted until we first satisfy the
regulatory protocols and the substantial preapproval requirements imposed by the
FDA upon the introduction of any new or unapproved drug product pursuant to a
notice of claimed investigational exemption for a new drug, or IND.

         Our operations over the last five years have been limited principally
to research, testing and analysis of Product R in the United States, either IN
VITRO (outside the living body in an artificial environment, such as in a test
tube), or on animals, and engaging others to perform testing and analysis of
Product R on human patients outside the United States.

         Shalom Z. Hirschman, M.D., our President, has monitored the testing of
Product R and has recently performed analyses of Product R with our laboratory
personnel, which we believe may be used in connection with the FDA approval
process. In addition, we have contracted with GloboMax LLC of Hanover, Maryland
to advise us in our preparation and filing of an IND with the FDA, and to
otherwise assist us through the FDA process with the objective of obtaining full
approval for the manufacture and commercial distribution of Product R in the
United States.

                                        1


<PAGE>   6



         Our offices are located at 200 Corporate Boulevard South, Yonkers, New
York 10701 and 1250 East Hallandale Beach Boulevard, Suite 501, Hallandale,
Florida 33009. Our telephone number in Yonkers, New York is (914) 376-7383 and
our telephone number in Hallandale, Florida is (954) 458-7636 .

THE OFFERING


         On September 18, 2000, we signed a private equity line of credit
agreement with Spinneret Financial Systems, Inc. for the future issuance and
purchase of shares of our common stock. On December 12, 2000, Spinneret assigned
all of its right, title and interest in the agreement to GMF Holdings Inc., a
Bahamian corporation. In addition, GMF Holdings agreed to waive any rights to
assign its interest in the agreement. The private equity line of credit
agreement establishes what is sometimes termed an equity line of credit or an
equity drawdown facility. GMF Holdings has committed up to $20,000,000 to
purchase shares of our common stock. Beginning on the date that a registration
statement covering the resale of the shares issuable pursuant to the equity line
of credit is declared effective by the Commission, and continuing for thirty
(30) months thereafter, we may, from time to time, in our sole discretion, sell
or "put" shares of our common stock to GMF Holdings at a price equal to the
market price of the common stock. GMF Holdings's obligation to purchase the
shares of our common stock is subject to the satisfaction of the conditions
included on page 38 of this prospectus. Once every fifteen (15) trading days, we
may request an advance the maximum amount of which is dependent, among other
things, on the trading volume of our common stock. The number of shares that we
will issue to GMF Holdings in return for the advance will be determined by
dividing the amount of the advance by the average of the three lowest reported
closing bid prices of our common stock over a 25 trading day period ending on
the advance notice date, as set forth in private equity line of credit
agreement. In addition, the agreement provides that the closing bid price of the
common stock on the advance notice date shall not be less than the average of
the three lowest closing bid prices of our common stock for the 25 trading day
period ending on the date we request an advance.



         We will receive the amount of the advance less any escrow agent fees
and a five percent (5%) cash placement fee payable to the placement agent, May
Davis Group, Inc., which introduced Spinneret to us. May Davis is not obligated
to purchase any of our shares, but as an additional placement fee, we issued to
May Davis and other investors Class A Warrants to purchase in the aggregate
5,000,000 shares of our common stock at an exercise price per share equal to
$1.00, exercisable in part or in whole at any time until September 18, 2005, and
Class B Warrants to purchase in the aggregate 5,000,000 shares of our common
stock at an exercise price equal to the greater of $1.00 or 110% of the bid
price of the common stock on the applicable advance date under the private
equity line of credit agreement. Each Class B Warrant is exercisable pro rata on
or after each advance date with respect to that number of warrant shares equal
to the product obtained by multiplying 5,000,000 by a fraction, the numerator of
which is the amount of the advance payable on the applicable advance date and
the denominator of which is $20,000,000, until sixty months from the date of
issuance. We may redeem the warrants at a redemption price of $.01 per share
provided that the bid price for our common stock equals at least $4.00 per share
for a period of ten (10) consecutive trading days, as described therein. There
are also


                                        2


<PAGE>   7

certain "piggyback" registration rights with respect to the shares of common
stock issuable upon exercise of the warrants pursuant to a registration rights
agreement.

         In addition, pursuant to the equity line of credit agreement, each
officer, director and affiliate of Advanced Viral has agreed that he, she or it
will not, directly or indirectly, without the prior written consent of GMF
Holdings, issue, offer, agree or offer to sell, sell, grant an option for the
purchase or sale of, transfer, pledge, assign, hypothecate, distribute or
otherwise encumber or dispose of (whether pursuant to Rule 144 promulgated under
the Securities Act of 1933, as amended, or otherwise) any shares of our common
stock, including options, rights, warrants or other securities underlying,
convertible into, exchangeable or exercisable for or evidencing any right to
purchase or subscribe for any shares of our common stock (whether or not
beneficially owned by the undersigned), or any beneficial interest therein for a
period of ten (10) trading days following the receipt of an advance notice by
Advanced Viral pursuant to the agreement.


                                        3


<PAGE>   8


<TABLE>
<CAPTION>

<S>                                                   <C>
Securities offered (1)............................... Up to 91,818,864 shares of common stock

Percentage of outstanding securities
of the Company represented by the
shares being registered..............................25%

Common stock to be outstanding
after the offering (2)............................... 458,768,482 shares of common stock, assuming
                                                      issuance of the 81,818,864 shares pursuant to our
                                                      equity line of credit and exercise of all warrants for
                                                      which shares are being registered in this prospectus

Use of proceeds...................................... We will not receive any proceeds from the sale of
                                                      common stock by the selling shareholders. We will
                                                      receive the cash proceeds, if any, from the exercise
                                                      of the warrants held by selling shareholders. See
                                                      "Management's Discussion and Analysis of
                                                      Financial Condition and Results of Operations."

Risk factors......................................... An investment in the shares involves a high degree
                                                      of risk.  See "Risk Factors."

OTC Bulletin Board trading symbol...................."ADVR"
</TABLE>


---------------

(1)  Represents (i) up to 81,818,864 shares of our common stock issuable upon
     the exercise from time to time of a private equity line of credit
     established by Spinneret Financial Systems, which assigned all of its
     right, title and interest in the agreement to GMF Holdings Inc.; and (ii)
     up to 10,000,000 shares of our common stock issuable upon the exercise of
     certain warrants to certain investors under the equity line of credit
     agreement, of which only the Class A Warrants to purchase 5,000,000 shares
     of common stock is currently exercisable. Each Class B Warrant to purchase
     5,000,000 shares of common stock at an exercise price equal to the greater
     of $1.00 or 110% of the bid price of the common stock on the applicable
     advance date under the private equity line of credit agreement, is
     exercisable pro rata on or after each advance date with respect to that
     number of warrant shares equal to the product obtained by multiplying
     5,000,000 by a fraction, the numerator of which is the amount of the
     advance payable on the applicable advance date and the denominator of which
     is $20,000,000, until sixty months from the date of issuance.

(2)  As of December 12, 2000. Does not include approximately 73,083,778 shares
     issuable upon exercise of certain outstanding options and warrants other
     than those held by the selling shareholders.


                                        4


<PAGE>   9



                             SUMMARY FINANCIAL DATA


         The following selected historical financial data as of and for the
years ended December 31, 1995, 1996, 1997, 1998 and 1999 have been derived from
our audited financial statements. The selected consolidated financial data set
forth below should be read along with Management's Discussion and Analysis of
Financial Condition and Results of Operations" and the financial statements and
notes thereto included elsewhere in this prospectus. The statement of operations
data for the nine months ended September 30, 2000 and the balance sheet data as
of September 30, 2000 are derived from our unaudited consolidated financials
included elsewhere in this prospectus.


SUMMARY STATEMENT OF OPERATIONS DATA

<TABLE>
<CAPTION>

                                                    YEAR ENDED DECEMBER 31
                            ----------------------------------------------------------------------
                                                                                                        9 MONTHS ENDED
                                     1995          1996          1997           1998         1999     SEPTEMBER 30, 2000
                                    ------        ------        ------         ------       ------    ------------------
<S>                                <C>           <C>            <C>              <C>       <C>                    <C>
Net revenues                       $27,328       $24,111        $2,278           $656      $10,953                $7,285
Net loss                      $  (401,884)  $(1,154,740)  $(4,141,729)   $(4,557,710) $(6,174,262)         $ (6,546,622)
Net loss per common share     $     (0.00)  $     (0.00)  $     (0.02)   $     (0.02) $     (0.02)         $       (.02)
Weighted average # of shares   248,002,608   257,645,815   274,534,277    294,809,073  302,361,109           343,364,044

</TABLE>


SUMMARY BALANCE SHEET DATA


<TABLE>
<CAPTION>

                                                          DECEMBER 31
                             ---------------------------------------------------------------------
                                                                                                            AS OF
                                      1995          1996          1997          1998         1999     SEPTEMBER 30, 2000
                                     ------        ------        ------        ------       ------    ------------------
<S>                                <C>         <C>           <C>           <C>          <C>               <C>
Total Assets                       $796,241    $1,716,800    $4,189,842    $3,304,953   $2,861,574        $ 3,907,189
Long-term liabilities                    --            --    $2,384,793    $1,625,299   $4,676,652         $4,676,652
Stockholders' equity per
common share                          $0.00         $0.01         $0.01         $0.00        $0.00              $0.01
Shares outstanding at year end  251,181,774   267,031,058   277,962,574   296,422,907  303,472,035        361,895,098
</TABLE>




                                        5


<PAGE>   10



                                  RISK FACTORS

         OUR SECURITIES ARE HIGHLY SPECULATIVE. YOU SHOULDN'T PURCHASE THEM
UNLESS YOU CAN AFFORD TO LOSE YOUR ENTIRE INVESTMENT. YOU SHOULD CONSIDER VERY
CAREFULLY THE FOLLOWING RISK FACTORS BEFORE YOU DECIDE TO PURCHASE OUR
SECURITIES.

1.       BECAUSE OUR SHARES ARE 'PENNY STOCKS,' YOU MAY BE UNABLE TO RESELL THEM
         IN THE SECONDARY MARKET.

         A "penny stock" is an equity security with a market price of less than
$5 per share which is not listed on the Nasdaq or a national securities
exchange. Due to the extra risks involved in an investment in penny stocks,
federal securities laws and regulations require broker/dealers who recommend
penny stocks to persons other than their established customers and accredited
investors to make a special written suitability determination for the purchaser,
provide them with a disclosure schedule explaining the penny stock market and
its risks, and receive the purchaser's written agreement to the transaction
prior to the sale. These requirements limit the ability of broker/dealers to
sell penny stocks. Also, because of the extra requirements, many broker/dealers
are unwilling to sell penny stocks at all. As a result, you maybe unable to
resell the stock you buy in this offering and could lose your entire investment.

2.       THE EXERCISE OR CONVERSION OF OUR OUTSTANDING CONVERTIBLE SECURITIES,
         OR DRAW DOWNS UNDER THE EQUITY LINE OF CREDIT COULD HAVE A SIGNIFICANT
         NEGATIVE IMPACT ON THE MARKET PRICE OF OUR COMMON STOCK.


         As of the date of this prospectus, in addition to the 366,949,618
shares of our common stock currently outstanding:


         o  we have outstanding stock options to purchase an aggregate of
            50,755,380 shares of common stock at exercise prices ranging from
            $0.15 to $0.36, of which 47,573,460 are currently exercisable;


         o  we have outstanding warrants to purchase an aggregate of 32,328,398
            shares of common stock at prices ranging from $0.199 to $1.00, of
            which warrants to purchase 27,328,398 shares are currently
            exercisable; and

         o  up to 81,818,864 shares may be offered and sold, from time to time,
            by GMF Holdings which may purchase such shares pursuant to our
            equity line of credit agreement, assuming a purchase price equal to
            $0.3667, multiplied by 0.67 ($0.2444). Under the terms of the equity
            line of credit agreement, we can "put" up to an aggregate of
            $20,000,000 of our common stock to GMF Holdings. The purchase price
            per common share will vary based on the closing bid prices of our
            common stock as reported on the Bulletin Board during the valuation
            periods provided in the equity line of credit agreement. For a full
            description of the equity line of credit agreement, see pages 38-40
            of this prospectus.


                                        6


<PAGE>   11



         If all the foregoing securities and put rights were fully exercised
and/or converted, as the case may be, there would be outstanding approximately
an additional 164,301,919 shares of common stock. The sale or availability for
sale of this number of shares of common stock in the public market could depress
the market price of the common stock. Additionally, the sale or availability for
sale of this number of shares may lessen the likelihood that additional equity
financing will be available to us, on favorable or unfavorable terms.


3.       IT IS UNLIKELY THAT OUR COMPANY WILL BE ABLE TO CONTINUE AS A GOING
         CONCERN WITHOUT A SIGNIFICANT IMPROVEMENT IN OUR FINANCIAL CONDITION,
         WHICH HAS CONSTRAINED OUR ABILITY TO FINANCE NECESSARY RESEARCH,
         DEVELOPMENT AND OTHER OPERATING EXPENSES AS NEEDED.

         Our independent certified public accountants' report on our
consolidated financial statements for the fiscal year ended December 31, 1999
includes an explanatory paragraph regarding our ability to continue as a going
concern. During the next 12 months, we expect to spend approximately $10,000,000
($4,000,000 of which was raised during the first quarter of fiscal 2000) to
conduct research and development related activities, including approximately
$4,000,000 related to the preparation of the IND for submission to the FDA. We
currently are unable to calculate the amount we will require in additional
funding to complete the FDA approval process, including conducting clinical
trials and filing the NDA application. Our ability to continue operations is
dependent upon our continued sale of our securities for funds to meet our cash
requirements, and as a result our ability to continue as a going concern is
doubtful.

         Unless we are able to generate sufficient revenue or raise additional
funds when needed, it is likely that we will be unable to continue our planned
activities, even if we are making progress with our research and development
projects. The longer the duration of the regulatory approval process, the more
unlikely it is that we will be able to raise such funds on favorable terms or at
all, or that any funds raised will be sufficient to complete the FDA approval
process to achieve our goal of commercial distribution in the United States and
elsewhere. Furthermore, there is no guarantee that approval of Product R by the
FDA or any other regulatory authority, or additional financing from the sale of
our securities, will translate into any material change in our financial
condition. The extensive delays and costs of complying with the FDA regulations
makes it unlikely that we will have adequate funds to finance the necessary
clinical studies and related costs.


         Subject to certain volume restrictions and the requirement that there
be an effective registration statement covering the resale of the shares of
common stock to be sold, we have the ability to sell up to $20,000,000 worth of
common stock under the private equity line of credit agreement, but the timing
and amount of capital raised can vary significantly depending upon various
factors, including the market price of our common stock. We cannot be certain
that GMF Holdings will have the ability to purchase any of the shares of common
stock put to it pursuant to the equity line of credit agreement. Accordingly, we
may not be able to raise necessary capital in the manner we expect pursuant to
the equity line of credit agreement.


                                        7


<PAGE>   12



         Because the maximum amount of any draw down request under the equity
line of credit agreement is subject to a formula based on the average of the
three lowest closing bid prices of our common stock reported on the Bulletin
Board for the 25 consecutive trading days prior to the request multiplied by the
total trading volume for the same period, a decline in the trading volume or
price of our common stock may reduce the amount we can draw down under the
private equity line of credit agreement. In addition, business and economic
conditions may not make it feasible to draw down under the private equity line
of credit agreement at every opportunity, and drawdowns are available only every
16 trading days. We may need to raise additional capital to fund our research
and development activities. GMF Holdings may also decline to purchase shares
under a draw request under the private equity line of credit agreement if the
conditions set forth in such agreement are not met.


         We may not be able to obtain additional financing on terms favorable to
us, if at all. If adequate funds are not available or are not available on terms
favorable to us, we may not be able to effectively to continue or complete the
research and development of Product R.

4.       THE EXERCISE OF OUR EQUITY LINE OF CREDIT MAY MAKE IT DIFFICULT TO
         EVALUATE A SHAREHOLDER'S EQUITY POSITION IN OUR COMPANY.

         The number of shares of our common stock which is issuable upon
exercise from time to time under our equity line of credit will fluctuate based
on the average of the three lowest reported closing bid prices of our common
stock over a 25 trading day period ending on the advance notice date. Therefore,
the percentage of our common stock held by a shareholder on any given day may be
substantially different from another day depending on our closing bid prices, as
the number of shares of our common stock issuable pursuant to our equity line of
credit may vary significantly from day to day.


         We expect to use the net proceeds from the draw downs under the equity
line of credit agreement with GMF Holdings for general corporate purposes. We
will have significant flexibility in applying the net proceeds. You will not
have the opportunity to evaluate the economic, financial or other information on
which we base our decisions on how to use the net proceeds. If we fail to apply
the net proceeds effectively, our business could be negatively affected.


5.       IF WE DO NOT OBTAIN THE FDA'S APPROVAL TO CONDUCT CLINICAL TESTS OF
         PRODUCT R IN THE UNITED STATES, WE WILL NOT BE ABLE TO COMPLETE ITS
         DEVELOPMENT AND MAY NOT BE ABLE TO SELL IT ANYWHERE.

         Product R is the only product we are developing, We will not be able to
sell it in the United States unless we submit, and the FDA approves, a new drug
application, or NDA. We must conduct clinical trials of Product R in humans
before we submit an NDA. However, we cannot begin clinical trials in the United
States until the FDA approves our notice of claimed investigational exemption
for a new drug, or IND. We have not yet submitted an IND for Product R and we
don't know if or when we will submit one. The FDA will not approve our IND

                                        8


<PAGE>   13



if we haven't satisfied regulatory protocols and other preapproval requirements
required for the introduction of a new or unapproved drug.

         If we submit an IND and the FDA approves it, we won't be able to begin
clinical testing unless we are able to obtain the additional financing we need
in order to conduct the trials. It is also possible that clinical trials, if
conducted, will not prove that Product R is safe or effective in treating
viruses of any kind, in which case we won't be able to submit an NDA and we
won't be able to sell Product R in the United States.

         We haven't been able to sell Product R outside the United States
because we don't have a free sales certificate for Product R. A free sales
certificate is a document issued by the country in which a pharmaceutical
product is manufactured, certifying that the country permits the "free sale" of
the product in that country. The Bahamas, where our manufacturing facility is
located, has no procedure in place to issue a free sales certificate for any
therapeutic drug, including Product R. Most countries require that a
pharmaceutical product be at least registered and certified for free sale in the
country in which it is manufactured before allowing the registration of the
product in that country. Because we are unable to obtain a certificate from the
Bahamas, we are not able to meet registration requirements in the countries
which require the certificate, and will be unable to sell Product R in those
countries.

6.       WE HAVE INCURRED LOSSES SINCE OUR INCEPTION, HAVE NO PRODUCT REVENUE,
         AND EXPECT TO INCUR ADDITIONAL LOSSES IN THE FUTURE.


         Although we were formed in 1985, we are still in the development stage.
From inception through September 30, 2000, we had an accumulated deficit of
approximately $26,272,000. We expect that our deficit will continue to increase.
The only product revenues we have ever had are insignificant amounts related to
our distribution of Product R for testing purposes. We do not currently have any
source of product revenue. At this time we have no basis to believe that we will
ever generate operating revenues from the sale of Product R.


7.       WE DEPEND ON PATENTS AND PROPRIETARY RIGHTS, WHICH MAY OFFER ONLY
         LIMITED PROTECTION AGAINST POTENTIAL INFRINGEMENT. IF WE ARE UNABLE TO
         PROTECT OUR PATENTS AND PROPRIETARY RIGHTS, OUR BUSINESS, FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS WILL BE HARMED.

         Patent protection and trade secret protection are important to our
business and that our future will depend, in part, on our ability to maintain
trade secret protection, obtain patents and operate without infringing the
proprietary rights of others both in the United States and abroad. Litigation or
other legal proceedings may be necessary to defend against claims of
infringement, to enforce our patents, or to protect our trade secrets, and could
result in substantial cost to us and diversion of our efforts. In June 2000,
Advanced Viral filed an action and complaint in the New York Supreme Court,
Westchester County, against Commonwealth Pharmaceuticals, et al alleging a
breach of an exclusive distribution agreement, misappropriation of trade secrets
and confidential information, conversion and conspiracy to convert Advanced
Viral's property interests in Reticulose. In August 2000, Commonwealth
Pharmaceuticals and certain affiliates

                                        9


<PAGE>   14



filed a counterclaim suit against Advanced Viral in the United States District
Court for the Eastern District of Michigan alleging ownership of the
exclusive/broad rights in Reticulose, and seeking, among other things: (i) a
declaratory judgment of the claimants' exclusive ownership of the
broad/exclusive rights to Reticulose and the subject patent; (ii) an injunction
against Advanced Viral from further attempts to use, market or assert any claims
of ownership over any broad/exclusive rights in Reticulose, or the use,
publication or disclosure of information regarding Reticulose; (iii) return of
such information to the claimants; (iv) that Advanced Viral assign any
Reticulose-related trademarks to the claimants and (v) that Advanced Viral pay
damages, profits, costs and attorneys' fees. See "Business - Legal Proceedings."

         In September 2000, our case in New York was dismissed. We are
considering requesting that the New York court reinstate our claim in the New
York case. The case in the Federal Court continues. At this point, we have
answered the complaint against us in the Federal Court and have entered a number
of counterclaims which are in substance the same as our claims in the New York
case.

         We currently have 15 patent applications pending with the United States
Patent and Trademark Office (the "PTO") and 17 patent applications pending in
other countries relating to Product R. In the United States, we have one allowed
patent and three issued patents from the PTO. We also rely on trade secrets,
know-how and continuing technological advancements to protect our proprietary
technology. We require all of our employees, consultants, advisors and
collaborators to enter into confidentiality agreements that prohibit the use or
disclosure of information that is deemed confidential. The agreements also
oblige our employees, consultants, advisors and collaborators to assign to us
developments, discoveries and inventions made by such persons in connection with
their work with us. However, these parties may not honor these agreements and we
may not be able to successfully protect our rights to unpatented trade secrets
and know-how. Others may independently develop substantially equivalent
proprietary information and techniques or otherwise gain access to our trade
secrets and know-how.

         To facilitate development of our proprietary technology base, we may
need to obtain licenses to patents or other proprietary rights from other
parties. If we are unable to obtain such licenses, our product development
efforts may be delayed.

         We may collaborate with universities and governmental research
organizations which, as a result, may acquire certain rights to any inventions
or technical information derived from such collaboration.

         We are uncertain as to whether the outcome of the aforementioned
litigation will have a material adverse impact on our business. We may incur
substantial costs in asserting any patent rights and in defending such suit and
other suits against us related to intellectual property rights. Such disputes
could substantially delay our product development or commercialization
activities. The United States Patent and Trademark Office or a private party
could institute an interference proceeding relating to our patents or patent
applications. An opposition or revocation proceeding could be instituted in the
patent offices of foreign jurisdictions. An adverse decision in any such
proceeding could result in the loss of our rights to a patent or invention.

                                       10


<PAGE>   15




8.       OUR BUSINESS COULD BE HARMED IF WE LOSE THE SERVICES OF THE KEY
         PERSONNEL UPON WHOM WE DEPEND.

         Advanced Viral is currently wholly dependent upon the personal efforts
and abilities of our three full-time executive officers, only one of whom,
Bernard Friedland, Chairman of the Board, has any experience in the
pharmaceutical industry. The loss or unavailability to us of the services of
Bernard Friedland or Dr. Hirschman, President and Chief Executive Officer, could
have a material negative impact on our business prospects and any potential
earning capacity, and, therefore, we have obtained "key-man" insurance on the
lives of Mr. Friedland and Dr. Hirschman in the amounts of $400,000 and
$1,000,000, respectively. If our level of operations significantly increase, the
business may depend upon our abilities to attract and hire additional management
and staff employees. It is possible that we will be unable to secure such
additional management and staff when necessary.

9.       THE VOTING CONTROL HELD BY PRESENT MANAGEMENT COULD SIGNIFICANTLY
         IMPACT OUR BUSINESS.


         As of the date of this prospectus, our current officers and directors
beneficially owned 115,525,093 shares of our common stock, or approximately
31.5% of the shares of common stock deemed outstanding on such date for the
purposes of the percentage calculation, including certain shares underlying
options held by Dr. Hirschman. As there are no cumulative voting rights, current
management, by virtue of their stock ownership, can be expected to influence
substantially the election of our board of directors and thereby continue to
impact substantially our business, affairs and policies.


                              ABOUT THIS PROSPECTUS

         This prospectus is part of a registration statement that we filed with
the Securities and Exchange Commission to register the resale of the shares
issued or issuable to the selling shareholders as provided in this prospectus.
As permitted by the Commission's rules, this prospectus does not contain all of
the information you can find in the registration statement or the exhibits to
the registration statement. This prospectus summarizes some of the documents
that are exhibits to the registration statement, and you should refer to the
exhibits for a more complete description of the matters covered by those
documents.

         We have not authorized anyone to give any information regarding the
offering of the shares that is different from what is contained in this
prospectus. This prospectus is not an offer to sell or a solicitation of anyone
to whom it would be unlawful to make an offer of solicitation. You should not
assume that the information contained in this prospectus is accurate as of any
time after the date of this prospectus, and neither the mailing of this
prospectus to our shareholders nor the issuance of the shares should create any
implication to the contrary.

                                       11


<PAGE>   16



                         WHERE TO FIND MORE INFORMATION

         We file annual, quarterly and special reports with the Commission. The
annual reports contain financial information about Advanced Viral that has been
audited and reported on, with an opinion expressed by an independent auditor.
These filings are available on the Commission's website: HTTP://WWW.SEC.GOV.
Hard copies are available at the Commission's public reference facilities at the
following addresses:

         -  450 Fifth Street, NW, Room 1024, Washington, D.C. 20549;

         -  Citicorp Center, 500 West Madison Street, Suite 1400, Chicago,
            Illinois, 60661; and

         -  7 World Trade Center, 13th Floor, New York, New York, 10007.

         Call the Commission at 1-800-SEC-0330 with questions about its public
reference facilities. To contact us, use the following information:

                          Advanced Viral Research Corp.
                          200 Corporate Boulevard South
                             Yonkers, New York 10701
                                 (914) 376-7383


                 FORWARD-LOOKING STATEMENTS MAY PROVE INACCURATE

         This prospectus includes forward-looking statements. We have based
these forward-looking statements on our current expectations and projections
about future events. Words such as "expects," "may," "will," "anticipates,"
"intends," "plans," "believes," "seeks," "estimates," and similar expressions
identify forward-looking statements. These forward-looking statements are
subject to important factors, disclosed in this prospectus, that could cause
actual results to differ materially from such expectations, including those
factors discussed in "Risk Factors."

         We will not publicly update or revise any forward-looking statements,
whether because of new information, future events or otherwise. In light of
these risks, uncertainties, and assumptions, the forward-looking events
discussed in the prospectus might not occur.

                                       12


<PAGE>   17



                   MARKET PRICE OF AND DIVIDENDS ON THE COMMON
                      STOCK AND RELATED SHAREHOLDER MATTERS

COMMON STOCK

         The principal United States market in which our common stock is traded
is the over-the-counter market electronic Bulletin Board. The following table
shows the range of reported low bid and high bid per share quotations for our
common stock for the periods indicated. The high and low bid prices for the
periods indicated reflect inter-dealer prices, without retail mark-up, mark-down
or commission and may not represent actual transactions.


                                                       LOW BID      HIGH BID
                                                       -------      --------
1998

     First Quarter......................................$0.18        $0.4375
     Second Quarter......................................0.245        0.46
     Third Quarter.......................................0.16         0.30
     Fourth Quarter......................................0.155        0.23

1999
     First Quarter.......................................0.175        0.35
     Second Quarter......................................0.202        0.322
     Third Quarter.......................................0.1875       0.2344
     Fourth Quarter......................................0.19         0.27

2000
     First Quarter.......................................0.185        1.40
     Second Quarter......................................0.33         0.61
     Third Quarter.......................................0.445        0.648
     Fourth Quarter through December 13, 2000............0.2600       0.4500


SHAREHOLDERS


         The approximate number of holders of record of the Common stock as of
the date of this prospectus is 2780 inclusive of those brokerage firms and/or
clearing houses holding shares of common stock for their clientele (with each
such brokerage house and/or clearing house being considered as one holder).


DIVIDEND POLICY

         We have not declared or paid any dividends on our shares of common
stock. We intend to retain future earnings, if any, that may be generated from
our operations to finance our future operations and expansion and do not plan
for the reasonably foreseeable future to pay dividends to holders of our common
stock. Any decision as to the future payment of dividends will depend on our
results of operations and financial position and such other factors as our board
of directors in its discretion deems relevant.

                                       13


<PAGE>   18



                                 CAPITALIZATION


         The following table sets forth our capitalization at September 30,
2000: (1) on a historical basis and (2) as adjusted to give effect to the sale
of (i) an assumed 81,818,864 shares of common stock which may be offered by GMF
Holdings in this offering and the application of the net proceeds we may receive
for our shares from GMF Holdings under the private equity line of credit
agreement and (ii) 10,000,000 shares of common stock which are issuable or may
be issuable to certain investors pursuant to the Class A Warrants and the Class
B Warrants. The actual change in common stock and additional paid in capital
will depend on the actual amount raised and the market price of our common stock
at that time. In addition, we will pay May Davis a placement fee of five percent
(5%) of the draw. See "Use of Proceeds." This table should be read in
conjunction with our financial statements and related notes, "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
the other financial data appearing elsewhere in this prospectus.



<TABLE>
<CAPTION>

                                                                                                      PRO FORMA
                                                                                      ACTUAL        AS ADJUSTED*
                                                                                      ------        ------------
<S>                                                                            <C>                <C>
Stockholders' equity:

Common stock, $0.00001 par value; 1,000,000,000 shares authorized;
361,895,098 shares outstanding actual; 458,768,482 shares outstanding Pro
Forma as Adjusted........................................................      $      3,619       $      4,537
Additional paid-in-capital ..............................................      $ 31,094,746       $ 60,730,182
Deficit accumulated during the development stage ........................      $(26,271,860)      $(26,271,860)
Discount on warrants ....................................................      $ (2,149,071)      $ (2,149,071)
Total stockholders' equity: .............................................      $  2,677,434       $ 32,313,788
</TABLE>


--------------------

*    DOES NOT REFLECT 5,054,520 SHARES OF COMMON STOCK ISSUED BETWEEN OCTOBER 1,
     2000 AND DECEMBER 11, 2000, NOR 73,083,778 SHARES SUBJECT TO OUTSTANDING
     OPTIONS AND WARRANTS AS OF DECEMBER 12, 2000.


                                       14


<PAGE>   19
                      SELECTED CONSOLIDATED FINANCIAL DATA

         The following selected historical financial data as of and for the
years ended December 31, 1995, 1996, 1997, 1998 and 1999 have been derived from
our audited financial statements. The selected consolidated financial data set
forth below should be read along with "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and the financial statements and
notes thereto included elsewhere in this prospectus.

SELECTED STATEMENT OF OPERATIONS DATA

<TABLE>
<CAPTION>

                                                           YEAR ENDED DECEMBER 31
                                   -------------------------------------------------------------                 9 MONTHS ENDED
                                        1995           1996            1997             1998          1999     SEPTEMBER 30, 2000
                                   ------------   -------------    -------------    ------------  ------------ -------------------
<S>                                <C>            <C>              <C>              <C>           <C>             <C>
Revenues .......................   $     27,328   $      24,111    $       2,278    $        656  $     10,953    $      7,285
                                   ------------   -------------    -------------    ------------  ------------    ------------

Costs and Expenses:
Research and development .......         34,931         255,660          817,603       1,659,456     1,745,937       2,252,663
General and administrative .....        420,757         983,256        1,681,436       1,420,427     2,244,205       2,088,933
Expense related to modification
of existing options ............             --              --               --              --            --       1,175,768

Depreciation ...................         14,679          18,731           26,288         110,120       230,785         245,556
                                   ------------   -------------    -------------    ------------  ------------    ------------
                                        470,367       1,257,647        2,525,327       3,190,003     4,220,927       5,762,920
                                   ------------   -------------    -------------    ------------  ------------    ------------
Net Loss from Operations .......       (443,039)     (1,233,536)      (2,523,049)     (3,189,347)   (4,209,974)     (5,755,635)
                                   ------------   -------------    -------------    ------------  ------------    ------------
Other Income (Expense):
Interest Income ................         16,155          46,796          111,845         102,043        42,744         107,914
Other ..........................         25,000          32,000            7,800             293            --              --
Interest Expense ...............             --              --       (1,738,325)     (1,470,699)   (2,007,032)       (898,901)
                                   ------------   -------------    -------------    ------------  ------------    ------------
                                         41,155          78,796       (1,618,680)     (1,368,363)   (1,964,288)       (790,987)
                                   ------------   -------------    -------------    ------------  ------------    ------------
Net Loss .......................   $   (401,884)  $  (1,154,740)   $  (4,141,729)   $ (4,557,710) $ (6,174,262)   $ (6,546,622)
                                   ============   =============    =============    ============  ============    ============

Net Loss Per Share of Common
Stock - Basic and Diluted ......   $       0.00   $        0.00    $       (0.02)   $      (0.02) $      (0.02)   $      (0.02)
                                   ============   =============    =============    ============  ============    ============
Weighted Average Number of
Commons Shares Outstanding .....    248,002,608     257,645,815      274,534,277     294,809,073   302,361,109     328,713,278
                                   ============   =============    =============    ============  ============    ============

</TABLE>


                                       15


<PAGE>   20



SELECTED BALANCE SHEET DATA

<TABLE>
<CAPTION>

                                                                DECEMBER 31
                                    -----------------------------------------------------------------------------    SEPTEMBER 30,
                                         1995            1996            1997            1998            1999            2000
                                    -------------   -------------   -------------   -------------   -------------   -------------
<S>                                 <C>             <C>             <C>             <C>             <C>             <C>
ASSETS:
Current Assets:
  Cash and cash equivalents ......  $      65,230   $      61,396   $     236,059   $     924,420   $     836,876   $   1,342,650
  Investments ....................        479,000       1,378,841       2,984,902         821,047              --              --
  Inventory ......................         18,091          19,729          19,729          19,729          19,729          19,729
  Other current assets ...........         12,967          16,081          20,240          29,818          59,734          79,580
                                    -------------   -------------   -------------   -------------   -------------   -------------
Total current assets .............        575,288       1,476,047       3,260,930       1,795,014         916,339       1,441,959

Property and Equipment ...........        214,494         207,209         485,661       1,049,593       1,375,923       1,737,185
Other Assets .....................          6,459          33,544         443,251         460,346         569,312         728,045
                                    -------------   -------------   -------------   -------------   -------------   -------------
Total Assets .....................  $     796,241   $   1,716,800   $   4,189,842   $   3,304,953   $   2,861,574   $   3,907,189
                                    =============   =============   =============   =============   =============   =============

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY)
Current Liabilities:
  Accounts payable and accrued
    liabilities ..................  $      14,651   $      54,474   $     375,606   $     279,024   $     728,872   $     966,753
  Current portion of capital
    lease obligation .............             --              --              --          38,355          50,315          49,840
  Current portion of note payable.             --              --              --              --          19,035          20,704
                                    -------------   -------------   -------------   -------------   -------------   -------------
Total current liabilities ........         14,651          54,474         375,606         317,379         798,282       1,037,297
                                    -------------   -------------   -------------   -------------   -------------   -------------
Long-Term Liabilities:
  Common stock to be issued ......             --              --              --              --              --              --
  Convertible debenture, net .....             --              --       2,384,793       1,457,919       4,446,629          15,000
  Capital lease obligation-
    non-current portion ..........             --              --              --         167,380         152,059         115,209
  Note payable-non-current portion             --              --              --              --          77,964          62,249
                                    -------------   -------------   -------------   -------------   -------------   -------------
Total Long-Term Liabilities ......             --              --       2,384,793       1,625,299       4,676,652         192,458
                                    -------------   -------------   -------------   -------------   -------------   -------------
  Deposit on securities purchase
    agreement ....................             --              --              --         600,000              --              --
                                    -------------   -------------   -------------   -------------   -------------   -------------
Stockholders' Equity (Deficiency):
  Common stock, 1,000,000,000 shares
    of par value $0.00001 authorized        2,512           2,671           2,779           2,964           3,034           3,619
  Additional paid-in capital .....      4,475,875       7,003,351      10,512,767      14,325,076      17,537,333      31,094,746
  Subscription receivable ........             --         (19,000)        (19,000)             --              --              --
  Deficit accumulated during the
    development stage ............     (3,696,797)     (4,851,537)     (8,993,266)    (13,550,976)    (19,725,238)    (26,271,860)
  Deferred compensation cost .....             --        (473,159)        (73,837)        (14,769)             --              --
  Discount on warrants ...........             --              --              --              --        (428,489)     (2,149,071)
  Total Stockholders' Equity
    (deficiency) .................        781,590       1,662,636       1,429,443         762,295      (2,613,360)      2,677,434
                                    -------------   -------------   -------------   -------------   -------------   -------------
Total Liabilities and
  Stockholders' equity ...........  $     796,241   $   1,716,800   $   4,189,842   $   3,304,953   $   2,861,574   $   3,907,189
                                    =============   =============   =============   =============   =============   =============
Shares outstanding at period end..    251,181,774     267,031,058     277,962,574     296,422,907     303,472,035     361,895,098
                                    =============   =============   =============   =============   =============   =============
</TABLE>


---------------------
See notes to consolidated financial statements.

                                       16


<PAGE>   21



           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


         THE FOLLOWING DISCUSSION AND ANALYSIS SHOULD BE READ IN CONJUNCTION
WITH THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS AND THE RELATED NOTES TO
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS INCLUDED IN THIS PROSPECTUS. THE
RESULTS OF OPERATIONS FOR INTERIM PERIODS ARE NOT NECESSARILY INDICATIVE OF THE
RESULTS TO BE EXPECTED FOR A FULL YEAR. THE STATEMENTS SHOULD BE READ IN
CONJUNCTION WITH THE CONSOLIDATED FINANCIAL STATEMENTS AND FOOTNOTES THERETO
INCLUDED IN ADVANCED VIRAL'S ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED
DECEMBER 31, 1999.

OVERVIEW


         Since our inception in July 1985, we have been engaged primarily in
research and development activities. We have not yet generated material
operating revenues, and as of September 30, 2000 we had incurred a cumulative
net loss of approximately $26,272,000. Our ability to generate substantial
operating revenue depends upon our success in gaining the Food & Drug
Administration (FDA) approval for the commercial use and distribution of Product
R (the prior formulation of which was known as "Reticulose"). All of our
research and development efforts have been devoted to the development of Product
R.


         In order to commence clinical trials for regulatory approval of Product
R in the United States, we must submit an Investigational New Drug application
(IND) with the FDA. Filings with foreign regulatory agencies are required to
continue or begin new clinical trials outside the United States. We have
contracted with GloboMax LLC of Hanover, Maryland to assist us in our
preparation and filing of the IND with the FDA, and to otherwise assist us
through the FDA process with the objective of obtaining full approval for the
manufacture and commercial distribution of Product R in the United States. The
IND will seek approval to conduct a study testing the effectiveness of Product R
on human subjects with AIDS and other diseases. In the IND we intend to include,
among other things:

         o  information on chemistry, laboratory and animal controls;

         o  safety information for the initial study proposed to be conducted on
            humans; and

         o  information assuring the identification, quality and purity of
            Product R and a description of the physical, chemical and
            microbiological characteristics of Product R.


         We believe that the IND will demonstrate the low rate of adverse
reactions occurring in the use of Product R as a treatment of AIDS and other
diseases, however, it is impossible to determine if or how much of the data from
any ongoing studies will be considered useful by the FDA in considering the IND
application, once it is filed. FDA approval to begin human clinical trials of
Product R pursuant to an approved IND will require significant cash
expenditures. Furthermore, Product R may never be approved for commercial
distribution by any country.


          We plan to continue to provide funding for testing programs in our
laboratory and at selected universities, medical schools, laboratories and
hospitals, but the amount of research that will be conducted at those
institutions will depend upon our financial status. Because our research and
development expenses and clinical trial expenses will be charged against
earnings for financial reporting purposes, we expect that losses from operations
will continue to be incurred for the foreseeable future.

                                       17


<PAGE>   22



RESULTS OF OPERATIONS


YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

         During the years ended December 31, 1999 and 1998, we incurred losses
of approximately $6,174,000 and $4,558,000, respectively, compared to
approximately $4,142,000 in 1997. Our increased losses for the fiscal years
ended December 31, 1999 and 1998 as compared with the fiscal year ended December
31, 1997 were attributable primarily to:

                  GENERAL AND ADMINISTRATIVE EXPENSES. General and
administrative expenses were approximately $1,681,000, $1,420,000 and $2,244,000
in 1997, 1998 and 1999, respectively. The decrease in general and administrative
expense from 1997 to 1998 resulted from the amortization of deferred
compensation costs associated with options granted to non-employees and recorded
as compensation expense in 1997 $(340,000), and also from the fact that 50% of
Dr. Hirschman's salary ($162,500) was accounted for as research and development
expense in 1998. The increase in general and administrative expense from 1998 to
1999 resulted from increased consulting fees (approximately $124,000 in 1998 to
$345,000 in 1999) primarily resulting from the GloboMax agreement, increased
health insurance costs (approximately $80,000 in 1998 to $160,000 in 1999),
increased professional fees (approximately $335,000 in 1998 and $425,000 in
1999) primarily for expenses relating to SEC registrations for convertible
debentures and warrants issued by Advanced Viral during 1998 and 1999, and
increased compensation expense related to modification of existing options
outstanding and payroll expenses ($450,000 in 1998 and $788,000 in 1999)
primarily due to the salaries of our President and Chief Financial Officer and
accounted for compensation expense.

                  RESEARCH AND DEVELOPMENT EXPENSE. Research and development
expense increased from approximately $818,000 in 1997, to $1,659,000 in 1998, to
approximately $1,746,000 in 1999. The increase from 1997 to 1998 resulted
primarily from the maintenance of the Yonkers, New York laboratory. The
approximate costs of rent, personnel, operating costs and laboratory supplies
associated with the Yonkers laboratory for the years ended 1997, 1998 and 1999
were charged to research and development expense as follows: $60,000, $950,000
and $1,325,000.

                  DEPRECIATION EXPENSE. Depreciation expense increased from
approximately $26,000 in 1997, $110,000 in 1998 to $231,000 in 1999 as a result
of the acquisition of furniture, fixtures and equipment for the Yonkers office
and laboratory, along with the additional leasehold improvements for laboratory
space leased during 1998 and 1999.

                  INTEREST EXPENSE. Interest expense for the years ended 1997,
1998 and 1999 was approximately $1,738,000, $1,471,000 and $2,007,000,
respectively. Included in interest expense for these periods was:

                  o  the beneficial conversion feature on certain convertible
                     debentures of approximately $1,553,000, $836,000 and
                     $1,045,000 for the years ended 1997, 1998 and 1999,
                     respectively;

                  o  interest expense associated with certain convertible
                     debentures of approximately $29,000, $95,000 and $163,000
                     for the years ended 1997, 1998 and 1999, respectively;

                                       18


<PAGE>   23



                  o  amortization of discount on certain warrants of
                     approximately $291,000 and $148,000 for the years ended
                     1998 and 1999, respectively;

                  o  amortization of loan costs of approximately $112,000,
                     $230,000 and $331,000 for the years ended 1997, 1998 and
                     1999, respectively; and

                  o  additional financing costs related to effective date of
                     certain registration statements of $286,000 in 1999.

                  REVENUES. There were $10,953 and $656 in sales revenue in 1999
and 1998, respectively, compared to $2,278 in sales revenues for 1997. All sales
revenue resulted from distributors purchasing Product R for testing purposes.
The decrease in sales revenue from 1997 is due to the fact that in 1997, we sold
ampules of Product R outside the United States to independent organizations
solely for testing purposes. In 1998, the majority of the research and
development was conducted by our laboratory personnel, accordingly, sales to
outside entities for testing purposes were nominal. Interest income was
approximately $43,000 and $102,000 in 1999 and 1998, respectively, compared to
approximately $112,000 in 1997.


THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999

         For the three and nine month periods ended September 30, 2000, we
incurred losses of approximately $3,156,000 and $6,547,000, respectively, vs.
approximately $2,013,000 and $4,099,000 for the three and nine month periods
ended September 30, 1999. Our increased losses were attributable primarily to:

                  GENERAL AND ADMINISTRATIVE EXPENSE. Our increased losses
during the three and nine months ended September 30, 2000 are principally due to
increased general and administrative expense (approximately $723,000 and
$2,089,000 for the three and nine months ended September 30, 2000 vs. $606,000
and $1,545,000 for the three and nine months ended September 30, 1999,
respectively). Included in the general and administrative expenses are:

                  o  increases and decreases in consulting and professional fees
                     (approximately $168,000 and $636,000 for the three and nine
                     months ended September 30, 2000 vs. $176,000 and $448,000
                     for the three and nine months ended September 30, 1999,
                     respectively) primarily attributable to the engagement of
                     an investor relations firm and a consulting agreement with
                     Harbor View Group;

                  o  an increase in payroll and related expenses (approximately
                     $295,000 and $783,000 for the three and nine months ended
                     September 30, 2000 vs. $212,000 and $545,000 for the three
                     and nine months ended September 30, 1999, respectively)
                     attributable to increased employee and officer salaries and
                     the addition of a Chief Financial Officer position.

                  EXPENSE RELATED TO MODIFICATION OF EXISTING OPTIONS. Our
increased losses during the three and nine months ended September 30, 2000 are
also due to expense relating to the modification of the term and option price of
certain options previously issued in connection with various product testing and
corporate consulting services (approximately $1,176,000 for the three and nine
months ended September 30, 2000 vs. $0 for the three and nine months ended
September 30, 1999).


                                       19


<PAGE>   24



                  DEPRECIATION EXPENSE. Our increased losses during the three
and nine months ended September 30, 2000 are also due to increased depreciation
expense (approximately $102,000 and $246,000 for the three and nine months ended
September 30, 2000 vs. $54,000 and $149,000 for the three months ended September
30, 1999, respectively) due to the purchase of additional research and
laboratory equipment and leasehold improvements.

                  INTEREST INCOME (EXPENSE). Our losses during the three and
nine months ended September 30, 2000 are also due to interest expense
(approximately $221,000 and $899,000 for the three and nine months ended
September 30, 2000 vs. $936,000 and $1,247,000 for the three and nine months
ended September 30, 1999, respectively). Interest income for the three and nine
months ended September 30, 2000 was approximately $33,000 and $108,000 vs.
$6,000 and $28,000 for the three and nine months ended September 30, 1999,
respectively. Included in the interest expense are:

                  o  amortization of loan costs and other interest expense (as
                     reduced by other items previously accrued at year end) of
                     approximately $6,000 and $73,000 for the three and nine
                     months ended September 30, 2000 vs. $131,000 and $248,000
                     for the three and nine months ended September 30, 1999,
                     respectively;

                  o  beneficial conversion feature on certain convertible
                     debentures of approximately $0 and $387,000 for the three
                     and nine months ended September 30, 2000 vs. $687,500 for
                     the three and nine months ended September 30, 1999;

                  o  amortization of discount on certain warrants of
                     approximately $216,000 and $439,000 for the three and nine
                     months ended September 30, 2000 vs. $40,000 and $113,000
                     for the three and nine months ended September 30, 1999,
                     respectively; and

                  o  additional financing costs related to the effective date of
                     certain registration statements of $78,000 and $198,000 for
                     the three and nine months ended September 30, 1999.

                  RESEARCH AND DEVELOPMENT EXPENSE. Our increased losses during
the three months ended September 30, 2000 are also due to increased research and
development expenses (approximately $970,000 and $2,253,000 for the three and
nine months ended September 30, 2000 vs. $427,000 and $1,192,000 for the three
and nine months ended September 30, 1999, respectively). Included in the
research and development expenses are:

                  o  consulting expenses payable to GloboMax LLC, a firm
                     assisting us with the preparation and filing of the IND for
                     Product R, of approximately $373,000 and $747,000 for the
                     three and nine months ended September 30, 2000 vs. $65,000
                     and $175,000 for the three and nine months ended September
                     30, 1999, respectively;

                  o  expenditures in connection with Phase I of the drug
                     approval process in Argentina of approximately $90,000 and
                     $206,000 for the three and nine months ended September 30,
                     2000 vs. $50,000 and $98,000 for the three and nine months
                     ended September 30, 1999, respectively; and

                  o  additional expenditures for payroll and related costs and
                     occupancy expenses for the Yonkers, New York facility
                     (approximately $316,000 and $913,000 for the


                                       20


<PAGE>   25



                     three and nine months ended September 30, 2000 vs. $273,000
                     and $717,000 for the three and nine months ended September
                     30, 1999, respectively).

                  REVENUES. We had sales of approximately $2,000 and $7,000 for
the three and nine months ended September 30, 2000 vs. $2,000 and $7,000 for the
three and nine months ended September 30, 1999, respectively. All sales during
these periods were to distributors purchasing Product R for testing purposes.

LIQUIDITY


YEARS ENDED DECEMBER 31, 1999 AND 1998

         As of December 31, 1999, we had current assets of approximately
$916,000, compared to approximately $1,795,000 at December 31, 1998. We had
total assets of approximately $2,862,000 and $3,305,000 at December 31, 1999 and
1998, respectively. The decrease in current and total assets was primarily
attributable to the use of investment capital to fund increased operating
expenditures.

         During 1999, we used cash of approximately $4,148,000 for operating
activities, as compared to approximately $3,365,000 in 1998. During 1999, we:

         o  incurred non-cash expenses of approximately $331,000 and $148,000,
            respectively, relating to amortization of loan costs and discount on
            warrants relating to convertible debentures issued in 1997, 1998 and
            1999;

         o  incurred non-cash expenses of approximately $1,045,000 relating to
            amortization of deferred interest associated with the beneficial
            conversion feature of the 1998 and 1999 convertible debentures;

         o  expended approximately $770,000 in professional and consulting fees;

         o  expended approximately $229,000 in laboratory supplies;

         o  expended approximately $1,685,000 for payroll and related costs;

         During 1999, cash flows provided by investing and financing activities
was primarily due to the proceeds from the issuance of the 1998 and 1999
convertible debentures of approximately $3,000,000, and proceeds from the sale
of securities of approximately $700,000. In addition, we expended approximately
$407,000 for leasehold improvements and furniture and equipment at our Yonkers,
New York office.


NINE MONTHS ENDED SEPTEMBER 30, 2000

         As of September 30, 2000, we had current assets of approximately
$1,442,000, compared to approximately $916,000 at December 31, 1999. We had
total assets of approximately $3,907,000 and $2,862,000 at September 30, 2000
and December 31, 1999, respectively. The increase in current and total assets
was primarily attributable to additions to property and equipment and proceeds
received from the sale of securities and the exercise of outstanding options
(please refer to Statement of Stockholders Equity contained in the Consolidated


                                       21


<PAGE>   26



Condensed Financial Statements and the related Notes to Consolidated Condensed
Financial Statements included herein).

         During the nine months ended September 30, 2000, we used cash of
approximately $3,885,000 for operating activities, as compared to approximately
$2,918,000 for the nine months ended September 30, 1999. During the nine months
ended September 30, 2000, our expenditures included:

         o  approximately $783,000 for payroll and related costs;

         o  approximately $560,000 in consulting fees to GloboMax;

         o  non-cash expenses of approximately $387,000 relating to amortization
            of deferred interest associated with the beneficial conversion
            feature of the second tranche of the December 1999 convertible
            debentures;

         o  approximately $206,000 in connection with Phase I of the drug
            approval process in Argentina;

         o  approximately $913,000 for payroll and related costs and occupancy
            expenses for our Yonkers facility;

         o  approximately $304,000 for laboratory supplies;

         o  approximately $584,000 for other professional and consulting fees;

         o  non-cash expenses relating to amortization of loan costs and
            discount on warrants of approximately $106,000 and $441,000,
            respectively, relating to convertible debentures issued in 1998,
            1999 and 2000; and

         o  non-cash expenses of approximately $193,000 relating to the issuance
            of warrants for consulting services.

         During the nine months ended September 30, 2000, cash flows provided by
financing activities was primarily due to the proceeds from the sale of
convertible debentures, sale of common stock and exercise of options in 1999 and
2000 of approximately $5,030,000. During the nine months ended September 30,
2000, cash flow used for investing activities were for expenditures of
approximately $607,000 for leasehold improvements and research and laboratory
equipment at our Yonkers, New York office.


          Under the terms of an agreement with RBB Bank, A.G. entered in
November 1998 pursuant to which RBB purchased a 7% convertible debenture and
related warrants, we were required to file with the Commission a registration
statement to register shares of the common stock issuable upon conversion of the
convertible debenture and upon exercise of the related warrants to allow the
investors to resell such common stock to the public. Because the registration
statement was not declared effective by the Commission on or before April 13,
1999, the RBB agreement provides that we pay RBB a penalty equal to the sum of
(x) $30,000 and (y) $1,500 for each day lapsed after such date, until the
registration statement is declared effective by the Commission, provided,
however, that total penalties shall not exceed $100,000 in the aggregate. As of
the date hereof, RBB has not requested payment of the penalty, and we are
negotiating with RBB to have the penalty waived.

                                       22


<PAGE>   27




         On September 18, 2000 we entered into a private equity line of credit
agreement Spinneret Financial Systems, Inc., which on December 12, 2000 assigned
all of its right, title and interest in the agreement to GMF Holdings Inc., a
Bahamian corporation pursuant to an assignment and assumption agreement. In
addition, GMF Holdings agreed to waive any rights to assign its interest in the
agreement. Under the equity line of credit agreement, we have the right to put
shares of our common stock to GMF Holdings from time to time to raise up to
$20,000,000, subject to certain conditions and restrictions. Under the terms of
a registration rights agreement entered in connection with the equity line of
credit, we are required to file with the Commission a registration statement to
register the resale of shares of common stock purchased by GMF Holdings upon the
exercise of each put option. Such registration statement must be declared
effective by the Commission prior to the first sale to the investor of the
common stock sold pursuant to the agreement. In addition, the investors are
entitled to certain "piggyback" registration rights with respect to the resale
of shares of common stock issuable upon exercise of certain warrants received in
consideration of its services. The registration statement was filed with the
Commission on October 31, 2000.


         The independent certified public accountants' report on our
consolidated financial statements for the fiscal year ended December 31, 1999,
includes an explanatory paragraph regarding our ability to continue as a going
concern. Note 2 to the Consolidated Financial Statements states that our ability
to continue operations is dependent upon the continued sale of our securities
for funds to meet our cash requirements, which raise substantial doubt about our
ability to continue as a going concern. Further, the accountant's report does
not include any adjustments that might result from the outcome of this
uncertainty. Although we may not be successful in doing so, we plan to eliminate
or remedy the deficiencies in our financial condition through the issuance of
additional securities for cash.

CAPITAL RESOURCES

         We have been dependent upon the proceeds from the continued sale of
securities for the funds required to continue operations at present levels and
to fund further research and development activities. On March 31, 2000, we filed
a shelf registration statement with the Commission relating to the offering of
up to 200,000,000 shares of our common stock to be used in connection with
financings and resales of the shares issued thereunder by the recipients of such
shares. All such shares remain available for issuance.

                                       23


<PAGE>   28



         The following table summarizes sales of our securities since November
1998.


<TABLE>
<CAPTION>

                   GROSS                          CONVERTIBLE/         CONVERSION PRICE/EXERCISE    MATURITY DATE/
DATE ISSUED        PROCEEDS      SECURITY ISSUED  EXERCISABLE INTO      PRICE                       EXPIRATION DATE
-----------        --------      ---------------  ----------------      ------------------------    ---------------

<S>                <C>           <C>              <C>                   <C>                        <C>
November 1998      $1,500,000    Debenture        10,130,246 shares     $0.1363-$.2011 per share    Fully converted
                                 Warrants         375,000 shares        $0.20 per share             October 31, 2008
                                                  375,000 shares        $0.24 per share

January 1999       $802,500      Common Stock     4,917,276 shares      n/a                         n/a
                                 Warrants         1,183,394 shares      $0.2040 per share           December 31, 2003
                                                  1,183,394 shares      $0.2448 per share

July 1999          $500,000      Common Stock     1,851,852 shares      n/a                         n/a
                                 Warrants         463,264 shares        $0.324 per share            June 30, 2004
                                                  463,264 shares        $0.378 per share

August 1999        $2,000,000    Debentures       14,348,847 shares     $0.1396-$.1438 per share    Fully converted
                                 Warrants         1,000,000 shares      $0.2461 per share           August 3, 2004

December 1999 and  $2,000,000    Debentures       13,884,841 shares     $0.1363-.3564 per share     Fully converted
January 2000                     Warrants         210,000 shares        $0.19916667 per share       December 31, 2002

February 2000      $3,000,000    Common Stock     13,636,957 shares     n/a                         n/a
                                 Warrants         2,727,272 shares      $0.275 per share            February 28, 2005
                                                  2,727,272 shares      $0.33 per share
September 2000     (1)           Warrants         10,000,000 shares     $1.00 per share             September 18, 2005

November 2000      $5,506,000    Common Stock     13,765,000 shares     $0.40 per share             n/a
                                 Warrants         3,979,500 shares      $0.48 per share             November 8, 2005
                                                  3,979,500 shares      $0.56 per share
</TABLE>


-----------


(1)  Represents warrants issued in connection with the equity line of credit,
     including Class A Warrants to purchase in the aggregate 5,000,000 shares of
     our common stock at an exercise price per share equal to $1.00, exercisable
     at any time until September 18, 2005, and Class B Warrants to purchase in
     the aggregate 5,000,000 shares of our common stock at an exercise price
     equal to the greater of $1.00 or 110% of the bid price of the common stock
     on the applicable advance date.


SECURITIES ISSUED IN 1998


         RBB BANK, A.G.: In November 1998 we sold $1,500,000 principal amount of
our ten-year 7% convertible debenture due October 31, 2008 to RBB, as agent for
the accounts of certain persons, in an offshore transaction pursuant to
Regulation S under the Securities Act. Accrued interest under the convertible
debenture is payable semiannually, computed at the rate of 7% per annum on the
unpaid principal balance from the date of issuance until the date of interest
payment. The convertible debenture is convertible, at the option of the holder,
into shares of common stock pursuant to a specified formula. The actual number
of shares of common stock issued or issuable upon conversion of the convertible
debenture is subject to adjustment and could be materially less or more than the
above estimated amount, depending upon the future market price of the common
stock and the potential conversion of accrued interest into shares of common
stock.


                                       24


<PAGE>   29



         Based on the terms for conversion associated with the convertible
debenture, there is an intrinsic value associated with the beneficial conversion
feature of $625,000. Since conversion can occur immediately upon issuance of the
convertible debenture, this amount was recognized as interest expense in 1998.

          On January 19 and March 7, 2000, pursuant to notice by RBB, $1,122,500
and $377,500 principal amount of the November 1998 debenture was converted into
8,252,746 and 1,877,500 shares of common stock, respectively. As of March 7,
2000, the November 1998 debenture was fully converted.


         In connection with the issuance of the convertible debenture, we issued
to RBB two warrants to purchase common stock, each warrant entitling the holder
to purchase, until October 31, 2008, 375,000 shares of the common stock. The
exercise prices of the two warrants are $0.20 and $0.24 per warrant share,
respectively. Each warrant provides that the holder may elect to receive a
reduced number of shares of common stock on the basis of a cashless exercise;
that number of shares bears the same proportion to the total number shares
issuable under that warrant as the excess of the market value of shares of
common stock over the warrant exercise price bears to that market value. Each
warrant contains anti-dilution provisions which provide for the adjustment of
warrant price and warrant shares. As of September 30, 2000, none of these
warrants had been exercised.


         The fair value of the warrants issued in connection with the
convertible debenture was estimated to be $48,000 ($0.064 per warrant) based
upon a financial analysis of the terms of such warrants using the Black-Scholes
pricing model with the following assumptions: expected volatility of 20%; a risk
free interest rate of 5.75% and an expected holding period of one year. This
amount has been amortized in the accompanying consolidated financial statements
as interest expense related to the convertible debenture.


         HARBOR VIEW GROUP, INC., ET AL.: In December 1998 pursuant to a
securities purchase agreement, we sold to Harbor View Group, Inc. and various
other purchasers 4,917,276 shares of common stock, and warrants to purchase an
aggregate of 2,366,788 shares of common stock, including (x) warrants to
purchase an aggregate of 1,966,788 shares of common stock and (y) a finder's fee
paid to Harbor View Group consisting of two warrants to purchase an aggregate
400,000 shares of common stock, in a private offering transaction pursuant to
Section 4(2) of the Securities Act, for an aggregate purchase price of $802,500.
Of the $802,500 purchase price, $600,000 was received on December 31, 1998, and
$202,500 was received in January 1999. The warrants entitle the holders to
purchase an aggregate of 1,183,394 shares of common stock at an exercise price
of $0.2040 per share, and 1,183,394 shares at an exercise price of $0.2448 per
share. The warrants are exercisable at any time and from time to time until
December 31, 2003. Each warrant provides that the holder may elect to receive a
reduced number of shares of common stock on the basis of a cashless exercise;
that number of shares bears the same proportion to the total number shares
issuable under that warrant as the excess of the market value of shares of
common stock over the warrant exercise price bears to that market value. Each
warrant contains anti-dilution provisions which provide for the adjustment of
warrant price and warrant shares. As of September 30, 2000, warrants to purchase
441,178 shares of common stock had been exercised.


                                       25


<PAGE>   30



          The fair value of the warrants issued as of January 7, 1999, the date
of issuance of the shares in connection with the securities purchase agreement,
was estimated to be $494,000 ($0.0208 per warrant) based upon a financial
analysis of the terms of such warrants using the Black-Scholes Pricing Model
with the following assumptions: expected volatility of 20%, and a risk free
interest rate of 6% through the December 31, 2003 expiration date. This amount
is amortized to interest expense in the accompanying consolidated financial
statements.

SECURITIES ISSUED IN 1999


         BERMAN, ET AL.: In July 1999 pursuant to a securities purchase
agreement, we sold 1,851,852 shares of common stock, and warrants to purchase an
aggregate of 925,926 shares of common stock to Michael Berman, Pak-Lin Law and
Kwong Wai Au in a private offering transaction pursuant to Section 4(2) of the
Securities Act, for an aggregate purchase price of $500,000, received in July
1999. The warrants entitle the holders to purchase 463,264 and 463,264 shares of
common stock at exercise prices of $0.324 and $0.378 per share, respectively.
The warrants are exercisable at any time and from time to time until June 28,
2004. Each warrant provides that the holder may elect to receive a reduced
number of shares of common stock on the basis of a cashless exercise; that
number of shares bears the same proportion to the total number shares issuable
under that warrant as the excess of the market value of shares of common stock
over the warrant exercise price bears to that market value. Each warrant
contains anti-dilution provisions which provide for the adjustment of warrant
price and warrant shares. As of September 30, 2000, none of the warrants had
been exercised.


         The fair value of the warrants issued as of July 9, 1999, the date of
issuance of the shares in connection with the securities purchase agreement, was
estimated to be $37,000 ($0.04 per warrant) based upon a financial analysis of
the terms of such warrants using the Black-Scholes Pricing Model with the
following assumptions: expected volatility of 20%, and a risk free interest rate
of 5.75% through the June 30, 2004 expiration date. This amount is amortized to
interest expense in the accompanying consolidated financial statements.


         FOCUS INVESTORS LLC: Pursuant to a securities purchase agreement dated
August 3,1999 in a private offering transaction under Section 4(2) of the
Securities Act, we sold to Focus Investors LLC an aggregate of 20 units for an
aggregate gross purchase price of $2 million, each unit consisting of $100,000
principal amount of our ten-year 7% convertible debentures due August 3, 2009,
and series W warrants to purchase 50,000 shares of our common stock exercisable
until August 3, 2004. Accrued interest under the convertible debentures is
payable semiannually, computed at the rate of 7% per annum on the unpaid
principal balance from the date of issuance until the date of interest payment.
The convertible debentures are convertible, at the option of the holder, into
shares of common stock pursuant to a specified formula. The actual number of
shares of common stock issued or issuable upon conversion of the convertible
debentures is subject to adjustment and could be materially less or more than
the above estimated amount, depending upon the future market price of the common
stock and the potential conversion of accrued interest into shares of common
stock. On January 19, February 17, and March 3, 2000, pursuant to notice by
Focus Investors, $300,000, $900,000, and $800,000


                                       26


<PAGE>   31



principal amount of the Focus debentures was converted into 2,178,155, 6,440,725
and 5,729,967 shares of common stock, respectively. As of March 3, 2000, the
debenture was fully converted.

          The exercise price of the series W warrants is $0.2461 per warrant
share. The warrants provide that the holder may elect to receive a reduced
number of shares of common stock on the basis of a cashless exercise; The series
W warrants contain anti-dilution provisions which provide for the adjustment of
the warrant price and warrant shares. As of March 17, 2000, all of the warrants
had been exercised.

         The fair value of the warrants issued as of August 3, 1999 in
connection with the securities purchase agreement was estimated to be $52,953
($0.0526 per warrant) based upon a financial analysis of the terms of such
warrants using the Black-Scholes Pricing Model with the following assumptions:
expected volatility of 20%, and a risk free interest rate of 5.75% through the
June 30, 2004 expiration date. This amount has been amortized to interest
expense in the accompanying consolidated financial statements.


         ENDEAVOUR CAPITAL FUND S.A.: Pursuant to a securities purchase
agreement dated December 28, 1999 in a private offering transaction under
Section 4(2) of the Securities Act, we issued the first $1,000,000 tranche of
$2,000,000 in aggregate principal amount of our 7% convertible debentures due
December 31, 2004 to Endeavour Capital Fund S.A. (the "Endeavour Transaction").
In connection with the sale of the first tranche of debentures, we issued
warrants to purchase 100,000 shares of our common stock to Endeavour, and two
warrants to purchase 5,000 shares of common stock to Endeavour's legal counsel.
Accrued interest under the convertible debentures was computed at the rate of 7%
per annum on the unpaid principal balance from the date of issuance until the
date of interest payment and was payable on conversion of the debenture or on
maturity in common stock using the same conversion formula. The convertible
debentures were convertible, at the option of the holder, into shares of common
stock pursuant to a specified formula.


         These warrants expire on December 31, 2002 and are exercisable at
$0.19916667 per share. The warrants provide that the holder may elect to receive
a reduced number of shares of common stock on the basis of a cashless exercise.
The warrants contain anti-dilution provisions which provide for the adjustment
of the warrant price and warrant shares. As of the date of this prospectus, none
of these warrants had been exercised.

         The fair value of the warrants issued as of December 28, 1999 in
connection with the securities purchase agreement was estimated to be $4,285
($0.0429 per warrant) based upon a financial analysis of the terms of such
warrants using the Black-Scholes Pricing Model with the following assumptions:
expected volatility of 20%, and a risk free interest rate of 6% through the
December 31, 2002 expiration date. This amount has been amortized to interest
expense in the accompanying consolidated financial statements.

         On January 27, February 22 and 23, 2000 pursuant to notice by Endeavour
Capital Fund, $150,000, $135,000, and $715,000 principal amount of the first
tranche of the Endeavour debentures was converted into 1,105,435, 988,913, and
5,149,035 shares of common stock,

                                       27


<PAGE>   32



respectively. As of February 23, 2000, the first tranche of the debentures was
fully converted. The second tranche of the debentures issued to Endeavour in
2000, as more fully described below, were fully converted as of October 23,
2000.


 SECURITIES ISSUED IN 2000


         ENDEAVOUR CAPITAL FUND S.A.: In January 2000, in connection with the
Endeavour Transaction, we issued the second $1,000,000 tranche of $2,000,000 in
aggregate principal amount of our 7% convertible debentures due December 31,
2004, along with warrants to purchase 100,000 shares of our common stock to
Endeavour Capital Fund, S.A. The terms of the second tranche of debentures and
warrants are the identical to the terms of the debentures and warrants issued in
first tranche of the Endeavour Transaction.


         The fair value of the second tranche of warrants issued in January 2000
in connection with the securities purchase agreement was estimated to be $13,600
($0.0136 per warrant) based upon a financial analysis of the terms of such
warrants using the Black-Scholes Pricing Model with the following assumptions:
expected volatility of 90%, and a risk free interest rate of 6% through the
December 31, 2002 expiration date. This amount has been amortized to interest
expense in the accompanying consolidated financial statements.


         On February 24 and 29, and October 23, 2000 pursuant to notice by
Endeavour Capital Fund,$785,000, $200,000 and $15,000 principal amount of the
second tranche of the Endeavour debentures was converted into 5,622,696,
1,036,674 and 42,088 shares of common stock, respectively. As of October 23,
2000, the second tranche of the debentures were fully converted.

         HARBOR VIEW GROUP, INC. On February 7, 2000 pursuant to a consulting
agreement with Harbor View Group, we issued to Harbor View warrants to purchase
1,750,000 shares at an exercise price of $0.21 per share, and warrants to
purchase 1,750,000 shares at an exercise price of $0.26 per share, until
February 28, 2005, in exchange for consulting services provided or to be
provided to us. Each warrant contains anti-dilution provisions which provide for
the adjustment of warrant price and warrant shares. As of the date hereof, none
of these warrants had been exercised.


         The fair value of the warrants is estimated to be $200,249 ($.057 per
warrant) based upon a financial analysis of the terms of the warrant using the
Black-Scholes Pricing Model with the following assumptions: expected volatility
of 90%; a risk free interest rate of 6% and an expected holding period of eleven
months (the term of the consulting agreement). We have determined that $89,045
of the fair value relates to past services and, accordingly, we have expensed
this portion in the three months ended March 31, 2000. The remaining $111,204 is
included in other current assets and is amortized over the remaining term of the
agreement.


         HARBOR VIEW GROUP, INC., ET AL. In February 2000 pursuant to a
securities purchase agreement, we sold to Harbor View Group and various other
purchasers 13,636,357 shares of common stock, and warrants to purchase an
aggregate of 5,454,544 shares of common stock in a private offering transaction
pursuant to Section 4(2) of the Securities Act, for an


                                       28


<PAGE>   33



aggregate purchase price of $3,000,000. Half of the warrants are exercisable at
$0.275 per share, and half of the warrants are exercisable at $0.33 per share,
until February 28, 2005. Each warrant provides that the holder may elect to
receive a reduced number of shares of common stock on the basis of a cashless
exercise; that number of shares bears the same proportion to the total number
shares issuable under that warrant as the excess of the market value of shares
of common stock over the warrant exercise price bears to that market value. Each
warrant contains anti-dilution provisions which provide for the adjustment of
warrant price and warrant shares. As of September 30, 2000 warrants to purchase
181,818 shares of common stock had been exercised.


         The fair value of the warrants issued as of February 16, 2000 in
connection with the securities purchase agreement was estimated to be $1,582,734
($0.290 per warrant) based upon a financial analysis of the terms of such
warrants using the Black-Scholes Pricing Model with the following assumptions:
expected volatility of 90%, and a risk free interest rate of 6% through the
February 28, 2005 expiration date. This amount is amortized to interest expense
in the accompanying consolidated financial statements.


         EQUITY LINE OF CREDIT AGREEMENT. In September 2000, we entered into an
equity line of credit agreement with Spinneret Financial Systems, Inc., an
institutional investor, to sell up to $20.0 million of our common stock. On
December 12, 2000, Spinneret assigned all of its right, title and interest in
the agreement to GMF Holdings Inc, a Bahamian corporation. In addition, GMF
Holdings agreed to waive any rights to assign its interest in the agreement.
Under the private equity line of credit, under which we may exercise "put
options" to sell shares for a price equal to the average of the three lowest
reported closing bid prices of our common stock over a 25 trading day period
ending on the advance notice date (the "Average Bid Price"). The agreement
provides that the closing bid price of the common stock on the put option notice
date shall not be less than the Average Bid Price. The shares may be sold
periodically in maximum increments of $100,000 to $300,000 over a period of up
to thirty months. Upon signing the agreement, we issued to our placement agent,
May Davis Group, Inc. and certain other investors, Class A Warrants to purchase
in the aggregate 5,000,000 shares of common stock at an exercise price per share
equal to $1.00, exercisable in part or in whole at any time until September 18,
2005, and Class B Warrants to purchase in the aggregate 5,000,000 shares of
common stock at an exercise price equal to the greater of $1.00 or 110% of the
bid price of the common stock on the applicable advance date. Each Class B
Warrant is exercisable pro rata on or after each advance date with respect to
that number of warrant shares equal to the product obtained by multiplying
5,000,000 by a fraction, the numerator of which is the amount of the advance
payable on the applicable advance date and the denominator of which is
$20,000,000, until sixty months from the date of issuance.

         The fair value of the Class A Warrants is estimated to be $512,241
($.1024 per warrant share) based in a financial analysis of the terms of the
warrants using the Black-Scholes Pricing Model with the following assumptions:
expected volatility of 50%; risk free interest rate of 6%. This amount will be
amortized to interest expense over the term of the warrants.

         As of September 30, 2000, we have incurred approximately $60,000 in
fees in connection with the equity line of credit. Such fees have been included
in other assets and will be amortized over the life of the line of credit.


                                       29


<PAGE>   34




         HARBOR VIEW GROUP, INC., ET AL. On November 8, 2000, pursuant to a
securities purchase agreement with Harbor View Group and various other
purchasers, we authorized the issuance and sale of up to 50,000,000 shares of
our common stock and warrants to purchase an aggregate of 30,000,000 shares of
common stock in a private offering transaction pursuant to Section 4(2) of the
Securities Act for a purchase price of $0.40 per share. As of December 7, 2000,
we had closed on the sale of 13,765,000 shares and warrants to purchase
7,959,000 shares for an aggregate purchase price of $5,506,000. Half of the
warrants are exercisable at $0.48 per share, and half of the warrants are
exercisable at $0.56 per share, until November 8, 2005. Each warrant contains
anti-dilution provisions which provide for the adjustment of warrant price and
warrant shares.


PROJECTED EXPENSES


         During the next 12 months, we expect to incur significant expenditures
relating to operating expenses, expenses relating to the IND for Product R,
capital expenditures for leasehold improvements and equipment at our Yonkers,
New York office, and expenses relating to additional personnel. We currently do
not have cash availability to meet our anticipated expenditures for the next 12
months.

         We anticipate that we can continue operations through January 2001 with
our current liquid assets, including the recent sale of convertible debentures
and other securities if no stock options or warrants are exercised nor
additional securities sold. Assuming we have satisfied the conditions precedent
to draw on the equity line of credit, of which there can be no assurance, if we
receive the full amount of proceeds available from the equity line of credit, we
can continue operations through December 2001, if no stock options or warrants
are exercised nor additional securities sold. If all of the outstanding stock
options and warrants are exercised, we will receive net proceeds of
approximately $15.9 million, including all of the warrants issued in connection
with the equity line of credit. Those proceeds will contribute to general and
administrative and working capital and will permit us to substantially increase
our budget for research and development and clinical trials and testing and to
operate at significantly increased levels of operation, assuming Product R
receives approvals and prospects for sales increase to justify such increased
levels of operation. The recent prevailing market price for shares of common
stock has from time to time been above the exercise prices of certain of the
outstanding options and warrants. As such, recent trading levels may not be
sustained nor may any additional options or warrants be exercised. If none of
the outstanding options and warrants are exercised, we do not draw down on the
equity line of credit, and we obtain no other additional financing, in order for
us to achieve the level of operations contemplated by management, management
anticipates that we will have to limit intentions to expand operations beyond
current levels.


         We anticipate that we will be required to sell additional securities to
obtain the funds necessary to further our research and development activities.
We are currently seeking debt financing, licensing agreements, joint ventures
and other sources of financing, but the likelihood of obtaining such financing
on favorable terms is uncertain. Management anticipates that they will have to
defer their salaries if financing is not available in order to continue
operations.

                                       30


<PAGE>   35



Management does not believe that, at present, debt or equity financing will be
readily obtainable on favorable terms unless and until FDA approval for phase I
clinical testing is granted. Because of the large uncertainties involved in the
FDA approval process for commercial drug use on humans, it is possible that we
may never be able to sell Product R commercially.

                                    BUSINESS

OVERVIEW

         Advanced Viral Research Corp. was formed in July 1985 to engage in the
production and marketing, promotion and sale of a pharmaceutical drug with the
trade name Reticulose(TM). Under the Federal Food, Drug, and Cosmetic Act, as
amended in 1962, the Food and Drug Administration, or FDA, classified Reticulose
as a "new drug" requiring FDA approval prior to any sale in the United States.
Reticulose (the current formulation of which is now known as and hereinafter
referred to as Product R(TM) ) has not been approved for sale or use by the FDA
or any foreign government body, and thus we have not as yet commenced any
commercial operations. We are dependent on registration and/or approval by
applicable regulatory authorities of Product R in order to commence commercial
operations.

         Our operations over the last five years have been limited principally
to engaging in research, IN VITRO testing and analysis of Product R in the
United States, and engaging others to perform testing and analysis of Product R
on human patients overseas. The FDA has not approved human clinical trials for
Product R in the United States. We may be required, in the absence of grants or
other subsidies, to bear the expenses of the first phase of human clinical
trials to the extent the FDA permits human clinical trials to occur. We do not
know what the actual cost of such trials would be. If we need additional
financing to fund such human clinical trials, it may not be available to us,
which may force us to reduce our operations.

GOVERNMENT REGULATION

         The FDA imposes substantial requirements upon and conditions precedent
to the introduction of therapeutic drug products, such as Product R, through
lengthy and detailed laboratory and clinical testing procedures, sampling
activities and other costly and time consuming procedures to demonstrate that
such products are both safe and effective in treating the indications for which
approval is sought. After testing in animals, an Investigational New Drug, or
IND, application must be filed with the FDA to obtain authorization for human
testing. When the clinical testing has been completed and analyzed, final
manufacturing processes and procedures are in place, and certain other required
information is available to the manufacturer, a manufacturer may submit a new
drug application, or NDA, to the FDA. No action can be taken to market Product
R, or any therapeutic drug product, in the United States until an NDA has been
approved by the FDA.

                                       31


<PAGE>   36



         The IND process in the United States is governed by regulations
established by the FDA which strictly control the use and distribution of
investigational drugs in the United States. The guidelines require that an
application contain sufficient information to justify administering the drug to
humans, that the application include relevant information on the chemistry,
pharmacology and toxicology of the drug derived from chemical, laboratory and
animal or IN VITRO testing, and that a protocol be provided for the initial
study of the new drug to be conducted on humans.

         In order to conduct a clinical trial of a new drug in humans, a sponsor
must prepare and submit to the FDA a comprehensive IND. The focal point of the
IND is a description of the overall plan for investigating the drug product and
a comprehensive protocol for each planned study. The plan is carried out in
three phases: phase I clinical trials, which involve the administration of the
drug to a small number of healthy subjects to determine safety, tolerance,
absorption and metabolism characteristics; phase II clinical trials, which
involve the administration of the drug to a limited number of patients for a
specific disease to determine dose response, efficacy and safety; and phase III
clinical trials, which involve the study of the drug to gain confirmatory
evidence of efficacy and safety from a wide base of investigators and patients.

         An investigator's brochure must be included in the IND and the IND must
commit the sponsor to obtain initial and continual review and approval of the
clinical investigation. A section describing the composition, manufacture and
control of the drug substance and the drug product is included in the IND.
Sufficient information is required to be submitted to assure the proper
identification, quality, purity and strength of the investigational drug. A
description of the drug substance, including its physical, chemical, and
biological characteristics, must also be included in the IND. The general method
of preparation of the drug substance must be included. A list of all components
including inactive ingredients must also be submitted. There must be adequate
information about pharmacological and toxicological studies of the drug
involving laboratory animals or IN VITRO tests on the basis of which the sponsor
has concluded that it is reasonably safe to conduct the proposed clinical
investigation. Where there has been widespread use of the drug outside of the
United States or otherwise, it is possible in some limited circumstances to use
well documented clinical experience as a substitute for other pre-clinical work.

         After the FDA approves the IND, the investigation is permitted to
proceed, during which the sponsor must keep the FDA informed of new studies,
including animal studies, make progress reports on the study or studies covered
by the IND, and also be responsible for alerting FDA and clinical investigators
immediately of unforeseen serious side effects or injuries.

         When all clinical testing has been completed and analyzed, final
manufacturing processes and procedures are in place, and certain other required
information is available to the manufacturer, a manufacturer may submit an NDA
to the FDA. An NDA must be approved by the FDA covering the drug before its
manufacturer can commence commercial distribution of the drug. The NDA contains
a section describing the clinical investigations of the drug which section
includes, among other things, the following: a description and analysis of each
clinical pharmacology study of the drug; a description and analysis of each
controlled clinical study pertinent to a proposed use of the drug; a description
of each uncontrolled clinical study including a summary of the results and a
brief statement explaining why the study is classified as

                                       32


<PAGE>   37



uncontrolled; and a description and analysis of any other data or information
relevant to an evaluation of the safety and effectiveness of the drug product
obtained or otherwise received by the applicant from any source foreign or
domestic. The NDA also includes an integrated summary of all available
information about the safety of the drug product including pertinent animal and
other laboratory data, demonstrated or potential adverse effects of the drug,
including clinically significant potential adverse effects of administration of
the drug contemporaneously with the administration of other drugs and other
related drugs. A section is included describing the statistical controlled
clinical study and the documentation and supporting statistical analysis used in
evaluating the controlled clinical studies.

         Another section of the NDA describes the data concerning the action of
a drug in the human body over a period of time and data concerning the extent of
drug absorption in the human body or information supporting a waiver of the
submission of such data. Also included in the NDA is a section describing the
composition, manufacture and specification of the drug substance including the
following: a full description of the drug substance, its physical and chemical
characteristics; its stability; the process controls used during manufacture and
packaging; and such specifications and analytical methods as are necessary to
assure the identity, strength, quality and purity of the drug substance as well
as the availability of the drug products made from the substance. NDA's contain
lists of all components used in the manufacture of the drug product and a
statement of the specifications and analytical methods for each component. Also
included are studies of the toxicological actions of the drug as they relate to
the drug's intended uses.

         The data in the NDA must establish that the drug has been shown to be
safe for use under its proposed labeling conditions and that there is
substantial evidence that the drug is effective for its proposed use(s).
Substantial evidence is defined by statute and FDA regulation to mean evidence
consisting of adequate and well-controlled investigations, including clinical
investigations by experts qualified by scientific training and experience, to
evaluate the effectiveness of the drug involved.

         On September 20, 1984, Bernard Friedland, our former President and
current Chairman of the Board, as sponsor, submitted to the FDA an IND to
conduct a study testing the effectiveness of Product R on human subjects with
AIDS, as well as certain other viruses. The FDA has issued four letters of
deficiency with regard to the IND. In a letter dated November 29, 1984, the FDA
indicated, among other deficiencies noted, that the publications submitted with
the IND and relating to the effectiveness of Product R on virus related diseases
will not be accepted in support of the safety of Product R unless we could
establish that the proposed formulation of Product R is the same as the
formulation of Product R referenced in those publications. In addition, the FDA
required, among other things, that an IND application include relevant
information on the chemistry, laboratory and animal controls to assure the
integrity of the dosage form and that safety information be provided for the
initial study proposed to be conducted on humans. The FDA also required that the
information assure the proper identification, quality, purity and strength of
Product R and a description of the physical, chemical and microbiological
characteristics of Product R. On September 11, 1987, we received a further
deficiency letter from the FDA, stating that no data had been submitted
supporting IN VITRO anti-HIV activity or any criterion for a biological response
modifier.

                                       33


<PAGE>   38



         On March 6, 1992, we submitted an amendment to the IND which attempted
to address the FDA's concerns. In response to the March 1992 submission, we
received a third deficiency letter from the FDA dated July 27, 1992, which
provided detailed comments with respect to chemistry, toxicology, microbiology
and clinical areas requiring further studies and action on our part. In June
1995, we received further correspondence from the FDA which stated, among other
things, that our prior submissions to the FDA did not provide an adequate
response to the FDA's earlier request for preclinical information and
accordingly our IND was "inactivated."

         We have not formally responded to the 1992 deficiency letters or the
1995 deficiency letter, nor have any of the studies cited in those letters been
undertaken. In February 1998, we contracted with GloboMax LLC of Hanover,
Maryland to advise and assist us in our preparation of a new IND to be filed
with the FDA, and to otherwise guide us through the FDA process with the
objective of obtaining full approval for Product R in the United States. During
the year ended December 31, 1999, GloboMax continued its project management
services for the pre-clinical development and IND submission of Product R to the
FDA, the development of standard operating procedures and validation protocol
for the preparation and manufacture of Product R. Expenses paid during 1999
relating to the GloboMax agreement were approximately $200,000. Pursuant to the
agreement with GloboMax, we are obligated to pay for services on an hourly
basis, at prescribed rates.

         We currently do not have the resources necessary to complete the FDA
approval process. We may allocate certain proceeds from the exercise of
currently outstanding options and warrants for the purpose of filing a new IND
with the FDA, however, such proceeds, if any, will not be sufficient to improve
our financial condition to any great degree. It is possible that the new IND for
clinical tests of Product R on humans, if submitted, will not be approved by the
FDA for human clinical trials on AIDS or other diseases, and that any tests
previously conducted or to be conducted will not satisfy FDA requirements. It is
also possible that the results of such human clinical trials, if performed, will
not prove that Product R is safe or effective in the treatment of AIDS or other
diseases, or that the FDA will not approve the sale of Product R in the United
States if we submitted a proper NDA. It is not known at this time how extensive
the phase II and phase III clinical trials will be, if they are conducted. The
data generated may not show that the drug Product R is safe and effective, and
even if the data shows that Product R is safe and effective, obtaining approval
of the NDA could take years and require financing of amounts not presently
available to us.

         In connection with our activities outside the United States, we are
also subject to regulatory requirements governing the testing, approval,
manufacture, labeling, marketing and sale of pharmaceutical and diagnostic
products, which requirements vary from country to country. Government regulation
in certain countries may delay marketing of Product R for a considerable period
of time and impose costly procedures upon our activities. The extent of
potentially adverse government regulations which might arise from future
legislation or administrative action cannot be predicted. Whether or not FDA
approval has been obtained for a product, approval of the product by comparable
regulatory authorities of foreign countries must be obtained prior to marketing
the product in those countries. The approval process may be more or less
rigorous from country to country, and the time required for approval may be
longer or shorter than that

                                       34


<PAGE>   39



required in the United States. Clinical studies conducted outside of any country
may not be accepted by such country, and the approval of any pharmaceutical or
diagnostic product in one country does not assure that such product will be
approved in another country. Accordingly, until registration is granted, if
ever, in the United States or another developed or developing country, we do not
expect that we will be able to generate material sales revenue. We received a
grant of authority from the Bahamian Port Authority, an authorized division of
the Bahamian Government, on October 15, 1992 confirming the right of our
subsidiary, Advance Viral Research, Ltd., a Bahamian corporation, to carry on
the manufacture and export sale of ethical pharmaceutical products. See
"--Marketing And Sales."

RESEARCH, DEVELOPMENT AND TESTING


         For the period from inception (February 20, 1984) through September 30,
2000 we expended approximately $6.6 million on testing and research and
development activities either in our laboratories or pursuant to various testing
agreements with both domestic and foreign companies. In 1995, we retained Shalom
Hirschman as our President. As President, Dr. Hirschman established our research
facility in Yonkers, New York, monitored the testing of Product R and recently
performed analyses of Product R with our scientific personnel, which analyses we
believe may be used in connection with the FDA approval process. We currently
are funding research and testing to:

         o  determine the safety of the topical use of Product R on animals and
            cultured human cells;

         o  assess the effectiveness of the topical application of Product R on
            HPV and certain cancer causing proteins of HPV. Recent laboratory
            testing has indicated that Product R may inhibit the expression of a
            protein of HPV which causes cervical cancer;

         o  study the effects of Product R in inhibiting the mutation of the
            AIDS virus in humans;

         o  assess the effectiveness of the topical application of Product R for
            the treatment of persons diagnosed with herpes labialis/genital
            infections;

         o  compare the results of treatment of persons diagnosed with AIDS
            taking a three drug cocktail and Product R with those taking a three
            drug cocktail and a placebo;

         o  determine the effectiveness of Product R for the treatment of
            rheumatoid arthritis in humans;

         o  study the effects of Product R in inhibiting the production of a key
            cancer-causing protein (E-7 protein) of the human papilloma virus
            (HPV). The E-7


                                       35


<PAGE>   40



            protein is associated with the development of cervical cancer in
            women infected with cancer causing subtypes of HPV; and

         o  study the effects of Product R in inhibiting the production of key
            cellular receptors for HIV (CCR5 and CXCR4 receptors). The CCR5 and
            CXCR4 receptors are two of the cell receptors used by the AIDS
            virus, HIV, to attach to its target cell and initiate infection.

         Our studies detailing the results of the above research and testing may
not positively impact the FDA's decision to approve a new IND for Product R or
approve the marketing, sales or distribution of Product R within the United
States, and as a result may not improve our chances of gaining approval for the
marketing, sales or distribution of Product R anywhere in the world.

PATENTS

         We believe that patent protection and trade secret protection are
important to our business and that our future will depend, in part, on our
ability to maintain trade secret protection, obtain patents and operate without
infringing the proprietary rights of others both in the United States and
abroad. We have currently pending 15 patent applications with the United States
Patent and Trademark Office (the "PTO") relating to Product R and 17 foreign
patent applications. In the United States, we have one patent allowed and three
have been issued by the PTO. As patent applications in the United States are
maintained in secrecy until patents issue and as publication of discoveries in
the scientific or patent literature often lag behind the actual discoveries, we
cannot be certain that we were the first to make the inventions covered by each
of our pending patent applications or that we were the first to file patent
applications for such inventions. Furthermore, the patent positions of
biotechnology and pharmaceutical companies are highly uncertain and involve
complex legal and factual questions, and, therefore, the breadth of claims
allowed in biotechnology and pharmaceutical patents or their enforceability
cannot be predicted. We cannot be sure that any additional patents will issue
from any of our patent applications or, should any patents issue, that we will
be provided with adequate protection against potentially competitive products.
Furthermore, we cannot be sure that should patents issue, they will be of
commercial value to us, or that private parties, including competitors, will not
successfully challenge our patents or circumvent our patent position in the
United States or abroad. See "Business - Legal Proceedings."

         In the absence of adequate patent protection, our business may be
adversely affected by competitors who develop comparable technology or products.
Moreover, pursuant to the terms of the Uruguay Round Agreements Act, patents
filed on or after June 8, 1995 have a term of twenty years from the date of such
filing, irrespective of the period of time it may take for such patent to
ultimately issue. This may shorten the period of patent protection afforded to
our products as patent applications in the biopharmaceutical sector often take
considerable time to issue. Under the Drug Price Competition and Patent Term
Restoration Act of 1984 (the "Patent Act"), a sponsor may obtain marketing
exclusivity for a period of time following FDA approval of certain drug
applications, regardless of patent status, if the drug is a new chemical entity
or if new clinical studies were used to support the marketing application for
the drug. Pursuant to the FDA

                                       36


<PAGE>   41



Modernization Act of 1997, the period of exclusivity can be extended if the
applicant performs certain studies in pediatric patients. This marketing
exclusivity prevents a third party from obtaining FDA approval for a similar or
identical drug under an Abbreviated New Drug Application ("ANDA") or a
"505(b)(2)" New Drug Application. The statute also allows a patent owner to
obtain an extension of applicable patent terms for a period equal to one-half
the period of time elapsed between the filing of an IND and the filing of the
corresponding NDA plus the period of time between the filing of the NDA and FDA
approval, with a five year maximum patent extension. We cannot be sure that we
will be able to take advantage of either the patent term extension or marketing
exclusivity provisions of this law.

         In order to protect the confidentiality of our technology, including
trade secrets and know-how and other proprietary technical and business
information, we require all of our employees, consultants, advisors and
collaborators to enter into confidentiality agreements that prohibit the use or
disclosure of information that is deemed confidential. The agreements also
oblige our employees, consultants, advisors and collaborators to assign to us
developments, discoveries and inventions made by such persons in connection with
their work with us. We cannot be sure that confidentiality will be maintained or
disclosure prevented by these agreements or that our proprietary information or
intellectual property will be protected thereby or that others will not
independently develop substantially equivalent proprietary information or
intellectual property.

         The pharmaceutical industry is highly competitive and patents have been
applied for by, and issued to, other parties relating to products competitive
with Product R. Therefore, Product R and any other drug candidates may give rise
to claims that they infringe the patents or proprietary rights of other parties
existing now and in the future. Furthermore, to the extent that we or our
consultants or research collaborators use intellectual property owned by others
in work performed for us, disputes may also arise as to the rights in such
intellectual property or in related or resulting know-how and inventions. An
adverse claim could subject us to significant liabilities to such other parties
and/or require disputed rights to be licensed from such other parties. We cannot
be sure that any license required under any such patents or proprietary rights
would be made available on terms acceptable to us, if at all. If we do not
obtain such licenses, we may encounter delays in product market introductions,
or may find that the development, manufacture or sale of products requiring such
licenses may be precluded. In addition, we could incur substantial costs in
defending ourselves in legal proceedings instituted before the PTO or in a suit
brought against it by a private party based on such patents or proprietary
rights, or in suits by us asserting our patent or proprietary rights against
another party, even if the outcome is not adverse to us. There are extensions
available under the Patent Act if the delay in prosecution of the patent
application results from a delay in the PTO's handling of any interference or
appeal involving the application. We have not conducted any searches or made any
independent investigations of the existence of any patents or proprietary rights
of other parties.

                                       37


<PAGE>   42



EQUITY LINE OF CREDIT AGREEMENT


         On September 18, 2000, we signed a private equity line of credit
agreement with Spinneret Financial Systems, Inc. On December 12, 2000, Spinneret
assigned all of its right, title and interest in the agreement to GMF Holdings
Inc., a Bahamian corporation. In addition, GMF Holdings agreed to waive any
rights to assign its interest in the agreement. Pursuant to this equity line of
credit agreement and subject to the satisfaction of certain conditions, Advanced
Viral may sell and issue to GMF Holdings, from time to time, up to an aggregate
of $20,000,000 of our common stock. Beginning on the date that a registration
statement covering the resale of the shares issuable pursuant to the equity line
of credit is declared effective by the Commission, and continuing for thirty
(30) months thereafter, we may, from time to time, in our sole discretion, sell
or "put" shares of our common stock to GMF Holdings at a price equal to the
market price of the common stock. Under the equity line of credit agreement, the
market price of Advanced Viral common stock, for purposes of determining the
purchase price, is the average of the three lowest closing bid prices, as
reported by Bloomberg, L.P., of our common stock for the 25 trading day period
ending on the date we notify GMF Holdings of our intention to put common stock
to it, or, in other words, request an advance.


         The maximum advance amount on any advance notice date is equal to the
difference between (i) the amount indicated in the Maximum Advance Amount column
opposite the range of the 25 Day Average Daily Volume Traded on such advance
notice date, as set forth in the table below and (ii) the sum of the advances
made pursuant to the agreement, in the 15 trading days immediately preceding the
advance notice date:

            25-DAY AVERAGE VOLUME TRADED(1)            MAXIMUM ADVANCE AMOUNT
            -------------------------------            ----------------------
            $25,000 - $50,000                                   $100,000
            $50,001 - $100,000                                  $200,000
            $100,001 - $200,000                                 $350,000
            $200,001- $300,000                                  $500,000
            $300,001 - $400,000                                 $650,000
            $400,001 - $500,000                                 $900,000
            $500,001 - $600,000                                 $1,200,000
            $600,001 - $800,000                                 $1,500,000
            $800,001 - $1,000,000                               $1,750,000
            $1,000,000 plus                                     $2,000,000

------------------
(1)  The 25-Day Average Volume Traded is equal to the bid price multiplied by
     the volume for each of the 25 trading days preceding the advance notice
     date.


         Our ability to put shares of common stock to GMF Holdings is subject to
certain conditions and limitations, including, but not limited to, the
following:


         o  the closing bid price of the common stock on the advance notice date
            shall not be less than the average of the three lowest closing bid
            prices of our common stock for the 25 trading day period ending on
            the date we request an advance.

                                       38


<PAGE>   43



         o  the registration statement covering the resale of the shares must
            have previously become effective and shall remain effective and
            available for making resales of the put shares;


         o  our representations and warranties contained in the equity line of
            credit agreement must be accurate as of the date of each put;


         o  we must have performed, satisfied and complied in all respects with
            all covenants, agreements and conditions required to be performed,
            satisfied or complied with at or prior to the date of each put;

         o  we must have obtained all permits and qualifications required by any
            applicable state in accordance with the registration rights
            agreement for the offer and sale of the put shares, or shall have
            the availability of exemptions therefrom. The sale and issuance of
            the put shares must be legally permitted by all laws and regulations
            to which we are subject;

         o  no statute, rule, regulation, executive order, decree, ruling, or
            injunction may be in effect which prohibits or directly and
            adversely affects any of the transactions contemplated by the equity
            line of credit agreement;

         o  at the time of an advance, there must not have been any material
            adverse change in our business, operations, properties, prospects,
            or financial condition since the date of filing of our most recent
            report with the SEC;

         o  our common stock must not have been delisted from the Bulletin Board
            or suspended from trading by the SEC or the Bulletin Board; and we
            must not have received any notice threatening the continued listing
            of our common stock on the Bulletin Board;


         o  at least fifteen(15) trading days must have elapsed since the last
            date we put shares to GMF Holdings

         We cannot assure you that we will satisfy all of the conditions
required under the equity line of credit agreement or that GMF Holdings will
have the ability to purchase all or any of the shares of common stock put to it
thereunder.

         Under the equity line of credit agreement, we agreed to register the
common stock for resale by GMF Holdings, which will permit GMF Holdings to
resell the common stock from time to time in the open market or in
privately-negotiated transactions. We will prepare the registration statement
and file amendments and supplements thereto as may be necessary in order to keep
it effective as long as the equity line of credit agreement remains in effect or
GMF Holdings owns any of our common stock. We have agreed to bear certain
expenses, other than broker discounts and commissions, if any, in connection
with the preparation and filing of the registration statement and any amendments
to it.


                                       39


<PAGE>   44



         In addition, pursuant to the equity line of credit agreement, each
officer, director and affiliate of Advanced Viral has agreed that he, she or it
will not, directly or indirectly, without the prior written consent of GMF
Holdings, issue, offer, agree or offer to sell, sell, grant an option for the
purchase or sale of, transfer, pledge, assign, hypothecate, distribute or
otherwise encumber or dispose of any shares of common stock, including options,
rights, warrants or other securities underlying, convertible into, exchangeable
or exercisable for or evidencing any right to purchase or subscribe for any
common stock (whether or not beneficially owned by the undersigned), or any
beneficial interest therein for a period of 10 trading days following the
receipt of an advance notice by Advanced Viral pursuant to the agreement.

         In conjunction with the equity line of credit agreement, we entered
into an agreement with May Davis Group, Inc., our placement agent, pursuant to
which May Davis will receive five percent (5%) of the proceeds from the sale of
common stock to GMF Holdings under the equity line of credit agreement. May
Davis assisted Advanced Viral in negotiating the equity line of credit
agreement. The fees will be paid by Advanced Viral upon receipt of funds from
GMF Holdings. May Davis is not obligated to purchase any of our shares, but as
an additional placement fee, we issued to May Davis and certain investors Class
A Warrants to purchase in the aggregate 5,000,000 shares of our common stock at
an exercise price per share equal to $1.00, exercisable in part or in whole at
any time until September 18, 2005, and Class B Warrants to purchase in the
aggregate 5,000,000 shares of our common stock at an exercise price equal to the
greater of $1.00 or 110% of the bid price of the common stock on the applicable
advance date under the private equity line of credit agreement. Each Class B
Warrant is exercisable pro rata on or after each advance date with respect to
that number of warrant shares equal to the product obtained by multiplying
5,000,000 by a fraction, the numerator of which is the amount of the advance
payable on the applicable advance date and the denominator of which is
$20,000,000, until sixty months from the date of issuance.



         We may redeem the warrants at a redemption price of $.01 per share
provided that the bid price for our common stock equals at least $4.00 per share
for a period of ten (10) consecutive trading days, as described therein. The
warrants contain provisions that adjust the purchase price and number of shares
issuable upon the occurrence of certain events, such as a stock split, reverse
stock split, stock dividend, merger, or recapitalization. Assuming the
registration statement covering the shares underlying the warrants and the
equity line of credit is effective and not suspended, the holder may effect a
cashless exercise of the warrant commencing with the first advance date. There
are also certain "piggyback" registration rights with respect to the shares of
common stock issuable upon exercise of the warrants pursuant to a registration
rights agreement.


MARKETING AND SALES

         Except for limited sales of Product R for testing and other purposes,
Product R is not sold commercially anywhere in the world. As of the date of this
prospectus, our efforts or the efforts of our representatives have produced no
material benefits to us regarding our ability to have Product R sold
commercially anywhere in the world. We have entered into exclusive distribution
agreements with five separate entities granting exclusive rights to distribute
Product R in the

                                       40


<PAGE>   45



countries of China, Japan, Hong Kong, Macao, Taiwan, Mexico, Channel Islands,
Isle of Man, British West Indies, Jamaica, Haiti, Bermuda, Belize, Saudi Arabia,
Argentina, Bolivia, Paraguay, Uruguay, Brazil and Chile. Pursuant to these
agreements, the distributors are obligated to cause Product R to be approved for
commercial sale in such countries and upon such approval, to purchase from us
certain minimum quantities of Product R to maintain the exclusive distribution
rights. Our marketing plans for Product R are still dependent upon registration
of Product R for sale in various jurisdictions where our distributors are
seeking approvals.

         To date we have received no information that would lead us to believe
that we will be positioned to sell Product R commercially anywhere in the world
in the immediate future, and it is possible that none of our distributors will
ever secure registration of Product R. The only application for registration of
Product R which has been filed as of the date hereof is an application
requesting that Product R be permitted to be sold in Argentina, which was filed
in March 1998. In this March 1998 filing, DCT, S.R.L., our distribution agent in
Argentina, received an investigational new drug identification number from the
National Administration for Drug, Food and Medical Technology in Argentina, or
ANMAT. This allowed DCT to begin pre- clinical studies on our behalf with
Product R which have since been concluded. In February 2000, DCT received
approval from the ANMAT to proceed further with Phase I clinical trials in
Argentina for Product R. We are currently evaluating the costs and time
necessary to proceed with Phase I clinical trials in Argentina. In addition, DCT
must apply for approval from the ANMAT to proceed with Phases II and III
clinical trials before Product R is approved for sale in Argentina. The costs
and time necessary to complete such trials cannot be predicted at this time.

         We initially targeted our sales and marketing efforts to those
countries where Product R was previously marketed by its prior owners for a
number of years as an anti-viral agent in the treatment of Asian influenza,
viral pneumonia, viral infectious hepatitis, mumps, encephalitis, herpes simplex
and herpes zoster. Those countries included Singapore, Hong Kong, Malaysia,
Taiwan, the Philippines and Malta. Registration of Product R will be required in
such countries as well as in the other countries comprising the distributors'
territories before any significant sales may begin. The registration of Product
R for sale in these countries has been frustrated due to our inability to obtain
the registration and approval to sell Product R in the Bahamas, the country of
origin, and a general lack of published data on the effectiveness of Product R.
Until Product R is registered and approved for sale in the United States, in
another developed country or in the other countries included in the
distributors' territories, we will not generate any material sales of Product R.
For the years ended December 31, 1999, 1998 and 1997, we reported no commercial
sales except limited sales for testing purposes. Product R is not legally
available for commercial sale anywhere in the world, except for testing
purposes. See "--Research, Development and Testing."

         By letter dated February 13, 1996, our subsidiary in the Bahamas,
Advance Viral Research, Ltd., was notified that the National Economic Council of
the Bahamas had refused our subsidiary's request for a "free sales certificate"
for Product R. A free sales certificate is a document typically issued by a
country in which a pharmaceutical product is manufactured which certifies that
such country permits the "free sale" of such product in such country. Most
countries require that, before allowing the registration of a pharmaceutical
product for use in that country, it

                                       41


<PAGE>   46



must at least be registered and certified for free sale in the country in which
it is manufactured. However, the Bahamas has no procedures currently in place to
issue a free sales certificate for any therapeutic drug, including Product R. If
we do not obtain a free sales certificate or other equivalent document from the
Bahamas or another country, or if we do not receive FDA approval, it is possible
that we will not be able to meet registration requirements in the countries
which require that a pharmaceutical product be at least registered and certified
for free sale in the country in which it is manufactured. Currently, we intend
to manufacture Product R in Argentina, where we are seeking regulatory approval
and therefore does not need a free sale certificate for Argentina.

         We are currently in the planning stages for the reconfiguration of our
New York research facilities to enable us to manufacture and produce Product R
if and when the FDA approves Product R for distribution and sale in the United
States.

COMPETITION

         The pharmaceutical drug industry is highly competitive and rapidly
changing. If we ever successfully develop Product R, it will compete with
numerous existing therapies. In addition, many companies are pursuing novel
drugs that target the same diseases we are targeting with Product R. We believe
that a significant number of drugs are currently under development and will
become available in the future for the treatment of HIV, HPV, hepatitis and
other viruses. We anticipate that we will face intense and increasing
competition as new products enter the market and advanced technologies become
available. Our competitors' products may be more effective, or more effectively
marketed and sold, than Product R. Competitive products may render Product R
obsolete or noncompetitive before we can recover the expenses of developing and
commercializing Product R. Furthermore, the development of a cure or new
treatment methods for the diseases we are targeting could render Product R
noncompetitive, obsolete or uneconomical. Many of our competitors:

         o  have significantly greater financial, technical and human resources
            than we have and may be better equipped to develop, manufacture and
            market products;

         o  have extensive experience in preclinical testing and clinical
            trials, obtaining regulatory approvals and manufacturing and
            marketing pharmaceutical products; and

         o  have products that have been approved or are in late stage
            development and operate large, well-funded research and development
            programs.

         A number of therapeutics are currently marketed or are in advanced
stages of clinical development for the treatment of HIV infection and AIDS,
including several products currently marketed as part of a "cocktail" in the
United States. We believe Product R should be added to such cocktails in order
to enhance their effectiveness. Among the companies with significant commercial
presence in the AIDS market are Glaxo Wellcome, Bristol-Myers Squibb,
Hoffmann-La Roche, Agouron Pharmaceuticals, Merck & Co. and DuPont Pharma. In
addition, Glaxo Wellcome, in collaboration with Biochem Pharma, is pursuing
development of

                                       42


<PAGE>   47



Lamivudine, a nucleoside analogue to treat hepatitis B infection. This compound
was recently approved for marketing in the United States, China and several
other countries and represents significant potential competition for Product R
as a treatment for hepatitis B.

         Several therapeutics are currently marketed or are in advanced stages
of clinical development for the treatment of HPV. Schering Plough Corp.
manufactures Intron A, an injectable interferon product approved by the FDA for
the treatment of HPV. 3M Pharmaceuticals received FDA approval for its
immune-response modifier, Aldara(R), a self-administered topical cream, for the
treatment of HPV. Product R, if approved for commercial sale by the FDA, would
also compete with surgical, chemical, and other methods of treating HPV.
Products developed by our competitors or advances in other methods of the
treatment of HPV may have a negative impact on the commercial viability of
Product R.

         Several products are currently marketed or are in advanced stages of
clinical development for the treatment of rheumatoid arthritis. Immunex Corp.'s
product Enbrel, a biologic response modifier, was approved by the FDA in
November 1998 for the treatment of moderate to severe rheumatoid arthritis.
Centocor Inc. is developing a monoclonal antibody known as Remicade, an
anti-inflammatory agent that has completed phase III trials in rheumatoid
arthritis. The FDA approved Remicade for treatment of Crohn's disease in August
1998. Centocor filed for FDA approval of an expanded indication for Remicade for
rheumatoid arthritis in January 1999. These products represent significant
competition for Product R as a treatment for rheumatoid arthritis.

         Three antiviral products are presently sold in the United States for
the treatment of recurrent genital herpes: Zovirax(R) (manufactured by Glaxo
Wellcome Inc.) which contains acyclovir and is administered orally, topically,
or intravenously, Famvir(R) (manufactured by SmithKline Beecham Pharmaceuticals)
which contains famcyclovir and is administered orally, and Valtrex(R)
(manufactured by Glaxo Wellcome, Inc.) which contains valacyclovir and is also
administered orally. These products represent significant competition for
Product R as a treatment for genital herpes.

         Other small companies may also prove to be significant competitors,
particularly through collaborative arrangements with large pharmaceutical and
biotechnology companies. Academic institutions, governmental agencies and other
public and private research organizations are also becoming increasingly aware
of the commercial value of their inventions and are more actively seeking to
commercialize the technology they have developed.

         If we successfully develop and obtain approval for Product R, we will
face competition based on the safety and effectiveness of Product R, the timing
and scope of regulatory approvals, the availability of supply, marketing and
sales capability, reimbursement coverage, price, patent position and other
factors. Our competitors may develop or commercialize more effective or more
affordable products, or obtain more effective patent protection, than we do.
Accordingly, our competitors may commercialize products more rapidly or
effectively than we do, which could hurt our competitive position and adversely
affect our business. If and when we obtain FDA approval for Product R, we expect
to compete primarily on the basis of product performance and price with a number
of pharmaceutical companies, both in the United States and abroad.

                                       43


<PAGE>   48



EMPLOYEES

         We have 27 full-time employees, consisting of our 4 executive officers,
18 employees involved in research, and 5 administrative employees. Dr.
Hirschman, our President and Chief Executive Officer and a director, Bernard
Friedland, our Chairman of the Board and a director, William Bregman, our
Secretary, Treasurer and a director, and Alan V. Gallantar, our Chief Financial
Officer, each devote all of their business time to our day-to-day business
operations. Additionally, we may hire, as and when needed, and as available,
such sales and technical support staff and consultants for specific projects on
a contract basis. See "Management --Employment Contracts, Termination of
Employment and Change-in-Control Arrangements."

PROPERTY

         We lease approximately 16,650 square feet for executive offices,
including research laboratory space, at 200 Corporate Boulevard South, Yonkers,
New York from an unaffiliated third party (the "Yonkers Lease"). The term of the
Yonkers Lease is five years through April 2005 and our annual rental obligation
under the Yonkers Lease is approximately $260,000.

         We currently maintain corporate offices at 1250 East Hallandale Beach
Boulevard, Hallandale, Florida 33009, pursuant to a three year lease agreement,
at approximately $14,000 annually. The Bahamian manufacturing facility, which
was acquired on December 16, 1987, is located in Freeport, Bahamas and consists
of a 29,242 square foot site containing a one-story concrete building of
approximately 7,300 square feet and is equipped for all phases of the testing,
production, and packaging of Product R. The Bahamian facility is currently being
used to store and produce inventory for testing purposes.

LEGAL PROCEEDINGS

         In June 2000, Advanced Viral filed an action and complaint in the
Supreme Court of New York, Westchester County, against Commonwealth
Pharmaceuticals, Ltd., Immune Modulation Maximum Corp. ("IMMC") and Charles E.
Miller (collectively, the "Defendants") alleging a breach by Commonwealth of an
exclusive distribution agreement between Advanced Viral and Commonwealth,
misappropriation of trade secrets and confidential information, conversion and
conspiracy to convert Advanced Viral's property interests in Reticulose.
Advanced Viral further alleged that Defendant Miller filed and obtained a U.S.
patent entitled "Composition Containing Peptides and Nucliec Acids and Methods
of Making Same" based on a study conducted by a third party using Reticulose,
and that such patent was assigned to Defendant IMMC, a company controlled by
Defendant Miller, in violation of the exclusive distribution agreement.

         In its complaint, Advanced Viral seeks relief in the form of (i)
assignment of the patent to Advanced Viral, (ii) adjudgment that Defendants
breached, misappropriated, converted and conspired to convert Advanced Viral's
property rights, (iii) damages, profits realized and interest thereon; and (iv)
attorneys' fees, costs and expenses. In response, on August 3, 2000, Defendants
filed a Motion to Dismiss the Complaint alleging lack of personal jurisdiction
or, in the alternative, that the agreement underlying Advanced Viral's claim is
legally inoperative.

                                       44


<PAGE>   49



         In August 2000, the Defendants other than Miller, filed a suit against
Advanced Viral in the United States District Court for the Eastern District of
Michigan which alleges that IMMC, and not Advanced Viral, is the owner of the
exclusive/broad rights in Reticulose, and seeks, among other things: (i) a
declaratory judgment that Defendant IMMC is the exclusive owner of the
broad/exclusive rights to Reticulose and the subject patent; (ii) an injunction
against Advanced Viral from further attempts to use, market or assert any claims
of ownership over any broad/exclusive rights in Reticulose, or the use,
publication or disclosure of information regarding Reticulose; (iii) return of
such information to the Defendants; (iv) that Advanced Viral assign any
Reticulose-related trademarks to IMMC and (v) that Advanced Viral pay Defendants
damages, profits, costs and attorneys' fees. Advanced Viral was served with a
copy of the Complaint on August 8, 2000.

         In September 2000, our case in New York was dismissed. We are
considering requesting that the New York court reinstate our claim in the New
York case. The case in the Federal Court continues. At this point, we have
answered the complaint against us in the Federal Court and have entered a number
of counterclaims which are in substance the same as our claims in the New York
case.

         Advanced Viral believes that the allegations contained in the
Defendants' complaint are without merit and Advanced Viral intends to vigorously
defend itself against all allegations contained therein.

                                   MANAGEMENT

EXECUTIVE OFFICERS AND DIRECTORS

         Our directors and executive officers and further information concerning
them are as follows:
<TABLE>
<CAPTION>

NAME                              AGE   POSITION
----                              ---   --------

<S>                               <C>   <C>
Shalom Z. Hirschman, M.D.         64    President, Chief Executive Officer, Chief Scientific Officer, Director

Bernard Friedland                 74    Chairman of the Board of Directors

William Bregman                   78    Vice President, Secretary, Treasurer, Director

Louis J. Silver                   72    Director

Alan V. Gallantar                 43    Chief Financial Officer
</TABLE>


         SHALOM Z. HIRSCHMAN, M.D., President, Chief Executive Officer and a
director since October 1996, was Director of the Division of Infectious Diseases
and Professor of Medicine at Mount Sinai School of Medicine, New York, New York,
from May 1969 until October 1996.

                                       45


<PAGE>   50



         BERNARD FRIEDLAND, Chairman of the Board since May 1987, director since
July 1985 and President and Chief Executive Officer from September 1985 until
October 1996, was employed by Key, Inc. for 30 years, until March 1, 1986, in
the Research and Development and Quality Assurance Departments in
Pharmaceuticals, Pharmacology, and Cancer antimetabolites, and has been the
President and CEO of our subsidiary, Advance Viral Research, Ltd. since 1984.

         WILLIAM BREGMAN, director since July 1985 and Secretary-Treasurer since
September 1985, was Vice President from September 1985 until May 1987 and Vice
President and Treasurer of our subsidiary, Advance Viral Research, Ltd., from
August 1984 until the present.

         LOUIS J. SILVER, director since May 1992, has been self-employed as a
free-lance accountant and auditor since 1985. Mr. Silver previously served as a
member of the board of directors during the periods from May 1987 to July 1987.

         ALAN V. GALLANTAR, Chief Financial Officer since October 1999, was
treasurer and controller from March1998 to September 1999 of AMBI Inc., a
nutraceutical company, senior vice president and chief financial officer from
1992 to 1997 of Bradley Pharmaceuticals, Inc., a pharmaceutical manufacturer,
and vice president and divisional controller from 1989 to 1991 for PaineWebber
Incorporated. From 1985 to 1989, Mr. Gallantar was second vice president at The
Chase Manhattan Bank, N.A., and from 1983 to 1985, was a senior accountant at
Philip Morris, Incorporated. From 1979 to 1983, Mr. Gallantar was a senior
accountant in the audit department of Deloitte & Touche.

         Bernard Friedland and William Bregman may be deemed a "parent" and
"promoter" as those terms as defined in the rules and regulations promulgated
under the Securities Act. Directors are elected to serve until the next annual
meeting of shareholders and until their successors have been elected and have
qualified.

DIRECTOR COMPENSATION

         The arrangement for director compensation is $150 for each meeting of
the board of directors attended, which has not in fact been paid within at least
the last three years.

EXECUTIVE OFFICER COMPENSATION

         Other than Dr. Hirschman, our President and Chief Executive Officer,
none of our directors, officers or employees received salary and bonus exceeding
in the aggregate $100,000 in the years ended December 31, 1999, 1998 or 1997.
The following table provides certain summary information concerning compensation
paid or accrued by our company to or on behalf of the named executive officer
for the years ended December 31, 1999, 1998 and 1997.


                                       46


<PAGE>   51


<TABLE>
<CAPTION>

                                             SUMMARY COMPENSATION TABLE

                                                                                                LONG TERM
                                                    ANNUAL COMPENSATION                   COMPENSATION AWARDS
                                        ---------------------------------------   -----------------------------------
                                                                                     SECURITIES
NAME AND                                                        OTHER ANNUAL         UNDERLYING          ALL OTHER
PRINCIPAL POSITION              YEAR    SALARY (1)    BONUS   COMPENSATION (2)    OPTIONS/SARS (3)   COMPENSATION (4)
------------------              ----    ----------    -----   ----------------    ----------------   ----------------
<S>                             <C>      <C>         <C>           <C>              <C>                   <C>
Shalom Z. Hirschman, M.D.,      1999     $325,000    $     0       $34,738                   --           $4,316
  President, Chief Executive    1998     $325,000    $     0       $12,288           23,000,000           $4,316
  Officer and Chief Scientific  1997     $325,000    $43,000       $14,604                   --           $3,956
  Officer since October 1996
  and consultant from
  May 14, 1995 until
  October 1996.

Alan V. Gallantar, Chief        1999     $ 43,750    $    0        $ 1,500            4,547,880              --
  Financial Officer since       1998           --        --             --                   --              --
  October 1999.                 1997           --        --             --                   --              --
</TABLE>

----------------------
(1)  Dr. Hirschman's salary increased for the year 2000 to $361,000. Mr.
     Gallantar was hired in October 1999 and therefore his salary reflects only
     three months of his $175,000 annual salary.

(2)  Other Annual Compensation for Dr. Hirschman includes medical insurance
     premiums we paid on his behalf, and aggregate incremental cost to us of Dr.
     Hirschman's automobile lease, gas, oil, repairs and maintenance. Other
     Annual Compensation for Mr. Gallantar includes an automobile allowance of
     $500 per month.

(3)  Includes all options granted during fiscal years shown. No stock
     appreciation rights were granted with any options.

(4)  The dollar value of insurance premiums paid by, or on behalf of, us with
     respect to term life insurance for the benefit of Dr. Hirschman.

         In February 1998, we granted Dr. Hirschman options to acquire
23,000,000 shares of common stock, which are currently exerciseable at $.27 per
share through February 17, 2008. In October 1999, we granted Mr. Gallantar
options to acquire 4,547,880 shares of common stock, exercisable at $0.24255 per
share in one third increments on October 1, 2000, 2001, and 2002, until October
1, 2009. No other stock options were granted to the named executive officers
during 1999. Other than Dr. Hirschman's and Mr. Gallantar's stock options, and
Louis Silver's options to acquire 100,000 shares of common stock at $0.25 issued
in May 2000, there are options to acquire 6,982,500 shares of the common stock
at exercise prices ranging from $0.14 to $0.36 per option share outstanding,
none of which are beneficially owned by our directors or officers.

         The following table sets forth certain summary information concerning
exercised and unexercised options to purchase our common stock as of December
31, 1999 held by the named executive officers. No options were exercised during
the year ended December 31, 1999 by the named executive officers.

                                       47


<PAGE>   52

<TABLE>
<CAPTION>


                                           AGGREGATED OPTION EXERCISES IN
                                     LAST FISCAL YEAR AND YEAR-END OPTION VALUES
                             -------------------------------------------------------
                                                             NUMBER OF SECURITIES       VALUE OF UNEXERCISED IN-THE-
                                SHARES                      UNDERLYING UNEXERCISED            MONEY OPTIONS AT
                              ACQUIRED ON     VALUE       OPTIONS AT FISCAL YEAR-END           FISCAL YEAR-END
NAME                         EXERCISE (#)  REALIZED (1)    EXERCISABLE/UNEXERCISABLE      EXERCISABLE/UNEXERCISABLE
----                         ------------  ------------    -------------------------      -------------------------
<S>                                <C>        <C>           <C>                                 <C>
Shalom Z. Hirschman, M.D.          0           N/A          16,100,000/23,000,000               $0/$0 (2)(3)
Alan V. Gallantar                  0           N/A                  0/  4,547,880               $0/$0 (2)(4)
</TABLE>

-------------

(1)  The difference between the average of the high and low bid prices per share
     of the common stock as reported by the Bulletin Board on the date of
     exercise, and the exercise or base price.

(2)  The difference between the average of the high and low bid prices per share
     of the common stock as reported by the Bulletin Board on December 31, 1999,
     $0.125, and the exercise or base price of in-the-money stock options.

(3)  As of December 31, 1999, Dr. Hirschman held options to purchase 4,100,000
     shares of common stock at $0.18 per share, 4,000,000; shares of common
     stock at $0.19 per share; 4,000,000 shares of common stock at $0.27 per
     share; and 4,000,000 shares of common stock at $0.36 per share, all of
     which are currently exercisable. In addition, Dr. Hirschman held options to
     purchase 23,000,000 shares of common stock at $0.27 per share which are
     exercisable through February 17, 2008.

(4)  As of December 31, 1999, Mr. Gallantar held options to purchase 4,547,880
     shares of common stock at $0.24255 per share, which are exercisable in
     increments of 1,515,960 on October 1, 2000, 2001 and 2002.

EMPLOYMENT CONTRACTS, TERMINATION OF EMPLOYMENT AND CHANGE-IN-CONTROL
ARRANGEMENTS

         HIRSCHMAN EMPLOYMENT AGREEMENT

         Pursuant to an Amended and Restated Employment Agreement dated as of
May 12, 2000 between Advanced Viral and Dr. Hirschman, we employ Dr. Hirschman
on a full business time basis as our President, Chief Executive Officer, Chief
Scientific Officer and Chairman of our Scientific Advisory Board, with duties
including supervising our day-to-day operations, including management of
scientific, medical, financial, regulatory and corporate matters, establishing
appropriate laboratory, executive and other facilities on our behalf, and
raising additional capital on our behalf. The agreement includes an agreement
that Dr. Hirschman will be nominated as a director for the duration of Dr.
Hirschman's employment with us under the agreement, and voting agreements
regarding the election of Messrs. Friedland, Bregman and Dr. Hirschman as
directors. See "Principal Shareholders."

         Pursuant to the agreement, the term of Dr. Hirschman's employment
continues until December 31, 2002 and will continue for one year periods
thereafter unless either we or Dr. Hirschman gives the other notice at least two
years in advance that such one year automatic extension shall be vitiated. If
the agreement is terminated by us for cause, we may cancel all unvested stock
options, benefits under stock bonus plans and stock appreciation rights ("SARs")
granted to Dr. Hirschman. If the agreement is terminated by Dr. Hirschman for
cause, we are required to pay to Dr. Hirschman his annual salary and employee
benefits through the remainder of the then current term.

         Pursuant to the agreement, Dr. Hirschman receives an annual salary of
$361,000, payable in equal biweekly installments. The agreement also entitles
Dr. Hirschman to a major medical insurance policy, disability policy and dental
policy insurance to Dr. Hirschman and his dependents that is reasonably
acceptable to the parties, and a term life insurance policy at least in

                                       48


<PAGE>   53



the amount of $1,000,000, with a beneficiary to be designated by Dr. Hirschman.
The agreement further provides that we shall:

         (1)   take such action as may be necessary to permit Dr. Hirschman to
               be entitled to participate in stock option, stock bonus or
               similar plans (including plans for SARs) as are established by
               us;

         (2)   lease or purchase for Dr. Hirschman, at his discretion, an
               automobile selected and to be used by him, having a list price
               not in excess of $40,000, and pay for all gas, oil, repairs and
               maintenance, as well as the lease or purchase payments, as
               applicable, in connection with the automobile;

         (3)   reimburse Dr. Hirschman for all of his proven expenses incurred
               in and about the course of his employment that are deductible
               under the current tax law, including, among other expenses, his
               license fees, membership dues in professional organizations,
               subscriptions to professional journals, necessary travel, hotel
               and entertainment expenses incurred in connection with overnight,
               out-of-town trips that contribute to the benefit of us in the
               reasonable determination of Dr. Hirschman, and all other expenses
               that may be pre-approved by our board of directors; and

         (4)   provide not less than four weeks paid vacation annually and such
               paid sick or other leave as we provide to all of our employees.

         The agreement also provides for the payment of $100,000 to Dr.
Hirschman on the date an IND number is obtained from and approved by the FDA so
that human research may be conducted using Product R; or the execution of an
agreement relating to co-marketing pursuant to which one or more third parties
commit to make payments to us of at least $15 million.

         The agreement further provides that Dr. Hirschman is not authorized,
without the express written consent of the board of directors and other than in
the ordinary course of business, to pledge the credit of Advanced Viral or any
of our other employees, to bind us, to release or discharge any debt due us
unless we have received payment in full, or to dispose (as collateral or
otherwise) of all or substantially all of our assets.

         Dr. Hirschman has agreed that he will assign to us all patents he
develops which result from his knowledge acquired while performing his duties
under the agreement, and that, if his employment under the agreement is
terminated by us "for cause" or by Dr. Hirschman otherwise than "for cause," as
specified in that agreement, he will not, directly or indirectly, compete with
us for three years after termination or solicit our employees to leave our
employ for one year after termination.

         Pursuant to the execution of the agreement, we ratified a $100,000
bonus payment made to Dr. Hirschman in February 1998 and the February 1998 grant
to Dr. Hirschman of options to acquire 23,000,000 shares of common stock
exercisable at $0.27 per share at any time through February 17, 2008 or (i) 90
days after (A) the termination of Dr. Hirschman's employment (other

                                       49


<PAGE>   54



than for good reason or upon the occurrence of a change in control, in which two
cases Dr. Hirschman may exercise such options until the expiration of the
original term, or (B) Dr. Hirschman is terminated for cause, or (ii) until 18
months after death.

         GALLANTAR EMPLOYMENT AGREEMENT

         Advanced Viral entered into an Employment Agreement dated as of October
1, 1999 with Alan V. Gallantar, pursuant to which Mr. Gallantar is employed as
our Chief Financial Officer on a full business time basis. Under the agreement,
the term of Mr. Gallantar's employment continues until October 1, 2002. If the
agreement is terminated by us for cause, Mr. Gallantar will have no accrued
right to receive any bonus for the year in which his employment is terminated,
all unvested stock options will be cancelled, and any vested stock options will
terminate 90 days after the effective date of termination. If the agreement is
terminated by Advanced Viral not for cause, we are required to pay to Mr.
Gallantar all accrued and unpaid compensation, and all stock options granted as
of the date of the agreement shall become 100% vested. Upon such termination not
for cause, all options which became vested as a result of this provision may be
exercised by Mr. Gallantar until 90 days after the effective date of
termination. If Mr. Gallantar elects to terminate this agreement as a result of
a change in control, he will be paid his base salary for the remaining term of
the agreement, and all stock options granted on the date of the agreement will
become 100% vested and exercisable until 90 days after the effective date of
termination. If Mr. Gallantar elects to terminate this agreement for any other
reason, he will be paid all unaccrued and unpaid base salary, and he will have
the right to exercise any vested stock until 90 days after the effective date of
termination. All payments made to Mr. Gallantar in connection with the
termination of the agreement are subject to reduction to the extent they exceed
2.99 times the "base amount" as determined under Section 280G of the Internal
Revenue Code of 1986.

         Pursuant to the agreement, Mr. Gallantar will receive an annual salary
of $175,000 for the first year of the agreement; $200,000 for the second year of
the agreement; and $225,000 for the third year of the agreement. For each year
of the agreement, Mr. Gallantar is entitled to a cash bonus of between 10% and
50% of his base salary, based on certain targets and the discretion of the board
of directors. As of the date of the agreement, Mr. Gallantar received options to
purchase an aggregate of 4,547,880 shares of our common stock. The options
expire on October 1, 2009, and are exercisable in three increments of 1,515,960
on the October 1, 2000, 2001 and 2002, respectively. The agreement further
provides that:

         o  Mr. Gallantar and his family are entitled to receive the same
            benefits generally given to other senior executives of Advanced
            Viral.

         o  Mr. Gallantar is entitled to 15 working days of vacation during the
            first year and 20 days of vacation during each year thereafter,
            subject to certain exceptions.

         o  Mr. Gallantar will receive a non-accountable automobile allowance of
            $500 per month, provided however, that he is be responsible for all
            costs of acquiring and maintaining the automobile.

                                       50


<PAGE>   55




         o  We will reimburse Mr. Gallantar for certain professional license and
            membership fees up to a maximum of $5,000 per year in the aggregate,
            and all other expenses incurred in the performance of his duties
            with the prior approval of the Chief Executive Officer.

         o  If Mr. Gallantar relocates his primary residence to Westchester
            County, New York, or New York City prior to the second anniversary
            of the agreement, we will pay reasonable moving, legal and brokerage
            fees or costs incurred by him in connection with such relocation up
            to a maximum of $15,000.

         The agreement provides that Mr. Gallantar is not authorized, without
the express written consent of the board of directors and other than in the
ordinary course of business, to pledge the credit of Advanced Viral, to bind us
under any note, mortgage or other monetary obligation, to release or discharge
any debt due us unless we have received payment in full, or to dispose (as
collateral or otherwise) of a substantial amount of our assets. Furthermore, Mr.
Gallantar agreed that he will assign to us all intellectual property rights
developed by him which result from the knowledge he acquired while performing
his duties under the agreement. Finally, he has agreed that he will not,
directly or indirectly, compete with us for five years after termination of his
employment or solicit our employees to leave our employ for one year after
termination.

                                       51


<PAGE>   56



                             PRINCIPAL SHAREHOLDERS

         The following table sets forth certain information regarding the
beneficial ownership of our common stock as of the date of this prospectus for
(i) each shareholder who is known by us to own beneficially more than 5% of our
common stock, (ii) each director and executive officer, and (iii) all of our
directors and named executive officers as a group. Except as otherwise
indicated, we believe, based on information furnished by the persons named in
this table that such persons have voting and investment power with respect to
all shares of common stock beneficially owned by them, subject to community
property laws, where applicable.


<TABLE>
<CAPTION>

                                              SHARES OF COMMON STOCK
NAME AND ADDRESS OF BENEFICIAL OWNER          BENEFICIALLY OWNED (1)           PERCENT OWNED
------------------------------------          ----------------------           -------------
<S>                                             <C>                                <C>
Shalom Z. Hirschman, M.D.                       39,100,000(2)(3)                   9.6%
c/o Advanced Viral Research Corp.
200 Corporate Boulevard South
Yonkers, New York 10701

Bernard Friedland                               39,146,730 (3)(4)                 10.7%
c/o Advanced Viral Research Corp.
1250 East Hallandale Beach Blvd.
Hallandale, FL 33009

William Bregman                                 35,662,403(3)(5)                   9.7%
c/o Advanced Viral Research Corp.
1250 East Hallandale Beach Blvd.
Hallandale, FL 33009

Louis J. Silver                                    100,000(6)                      0.0%
5110 S.W. 127th Place
Miami, FL 33175

Alan V. Gallantar                                1,515,960(7)                      0.4%
c/o Advanced Viral Research Corp.
200 Corporate Boulevard South
Yonkers, New York 10701

All officers & directors (5 persons)           115,525,093(2)                     31.5%
</TABLE>


--------------------------------


(1)  The persons named in this table have sole voting power with respect to all
     shares shown as beneficially owned by them, except as indicated in other
     footnotes to this table. In computing the number of shares beneficially
     owned by a person and the percentage ownership of that person, shares of
     common stock subject to options or warrants held by that person that are
     currently exercisable or exercisable within 60 days from the date hereof,
     are deemed outstanding. According to American Stock Transfer & Trust
     Company, the transfer agent for the common stock, 366,949,618 shares of the
     common stock were outstanding as of the close of business as of the date
     hereof.


(2)  Includes shares which may be acquired pursuant to options to purchase
     common stock exercisable within 60 days from the date hereof.

(3)  The Hirschman employment agreement provides that Messrs. Friedland and
     Bregman, during the term of Dr. Hirschman's employment under that
     agreement, shall vote all shares of the common stock owned or voted by them
     in favor of Dr. Hirschman as a director of Advanced Viral. That agreement,
     however, does not restrict or otherwise limit their right to sell their
     shares to third parties without restriction. The Hirschman employment
     agreement also provides that Dr. Hirschman, during that term, shall take no
     action which shall preclude Messrs. Friedland and Bregman from being
     nominees as directors of Advanced Viral and that Dr. Hirschman shall vote
     all shares of the common stock owned or voted by him in favor of Messrs.
     Friedland and Bregman as directors of Advanced Viral. See "-- Employment
     Contracts, Termination of Employment and Change-in-Control Arrangements."

(4)  Includes 1,000,000 shares of the common stock owned by Mr. Friedland and
     Beth Friedland, his daughter, as joint tenants;) 20,000,000 shares owned by
     Mr. Friedland and Shirley Friedland, his spouse, as joint tenants; and
     400,000 shares owned the B&SD Friedland Foundation, a not-for-profit
     foundation controlled by Mr. Friedland. Does not include 15,000 shares
     owned by Shirley Friedland as to which Mr. Friedland disclaims beneficial
     ownership.

(5)  Includes 22,594,864 shares held in a trust for which Mr. Bregman is the
     sole trustee and sole beneficiary; 135,000 shares owned by Carol Bregman,
     his daughter; 113,000 shares owned by Janet Berlin, his daughter; 135,000
     shares owned by Forest Berlin, his grandson; and 135,000 shares owned by
     Jessica Berlin, his granddaughter.

                                       52


<PAGE>   57



(6)  Represents options granted in May 2000 to acquire 100,000 shares of common
     stock at $0.25 per share.

(7)  Represents options to purchase 1,515,960 shares of common stock at $0.24255
     per share, which are currently exercisable.


                              SELLING SHAREHOLDERS

         The table below sets forth certain information, as of the date of this
prospectus, with respect to the amount and percentage ownership of each selling
shareholder before this offering, the number of shares covered by this
prospectus with respect to each selling shareholder, and the amount and
percentage ownership of each selling shareholder after this offering (assuming
the issuance of the 81,818,864 shares being registered in this prospectus with
respect to our equity line of credit and the exercise of all warrants for which
shares are being registered by this prospectus). None of the selling
shareholders has had any position, office, or other material relationship with
us within the past three years, other than as disclosed in this prospectus.

         The number of shares we are registering is based in part on our good
faith estimate of the maximum number of shares we will issue to GMF Holdings
under the private equity line of credit agreement. Accordingly, the number of
shares we are registering for issuance under the private equity line of credit
agreement may be higher than the number we actually issue under the private
equity line of credit agreement.



<TABLE>
<CAPTION>

                                              SELLING SHAREHOLDER TABLE

                                                               SHARES OWNED                                 SHARES OWNED
                                    POSITION WITH OR        BEFORE OFFERING(1)                           AFTER OFFERING(3)
                                     RELATIONSHIP TO        ------------------       SHARES BEING       ------------------
SELLING SHAREHOLDER                  ADVANCED VIRAL          NUMBER   PERCENT    SOLD IN OFFERING(2)    NUMBER     PERCENT
-------------------                  --------------         --------  --------   --------------------   ------     -------
<S>                                                       <C>           <C>           <C>                <C>            <C>
Mark Angelo(5)                          Investor           1,995,000       *           1,995,000         0              0%

Kevin Davis(5)                          Investor              75,000       *              75,000         0              0%

Joseph Donahue(5)                       Investor           1,995,000       *           1,995,000         0              0%

Robert Farrell(5)                       Investor           1,995,000       *           1,995,000         0              0%

Hamid Fashandi(5)                       Investor              25,000       *              25,000         0              0%

Adam Goldberg                           Investor              25,000       *              25,000         0              0%

GMF Holdings(4)                         Investor          81,818,864    18.2%         81,818,864         0              0%

Kimberly Holt-May(5)                    Investor           1,495,000       *           1,495,000         0              0%

Owen May(5)                             Investor             400,000       *             400,000         0              0%

Hunter Singer(5)                        Investor           1,995,000       *           1,995,000         0              0%
                                                          ----------                   ---------
Selling Shareholders Total Shares                         91,818,864    20.9%         91,818,864         0              0%

Shares Outstanding after Offering(2)                     458,768,482
</TABLE>


-----------------------


 *   Less than 1%.



(1)  This number includes (solely for purposes of this prospectus) (i) up to an
     aggregate of 81,818,864 shares of our common stock that we may sell to the
     selling shareholders pursuant to the private equity line of credit
     agreement, assuming a purchase price equal to the average of the three
     lowest daily closing bid prices for the 25 consecutive trading days prior
     to October 24, 2000 ($0.3667), multiplied by 0.67 ($0.2444); and (ii) up to
     10,000,000 shares of common stock underlying purchase warrants issuable to
     May Davis as placement agent. Except for shares issuable upon the exercise
     of Class A Warrants to purchase in the aggregate 5,000,000 shares of our
     common stock at an exercise price per share equal to $1.00, exercisable in
     part or in whole at any time until September 18, 2005, such shares are NOT
     deemed to be beneficially owned within the meaning of Sections 13(d) and
     13(g) of the Exchange Act.


(2)  Assumes the full use of the equity line of credit agreement and full
     exercise of the warrants.

(3)  Assumes that all of the shares are sold by the selling shareholders and no
     additional shares of common stock are acquired.

(4)  Represents (solely for purposes of this prospectus) up to an aggregate of
     up to 81,818,864 shares of our common stock that we may sell to the selling
     shareholders pursuant to the private equity line of credit agreement.


(5)  Represents (i) shares issuable upon the exercise of Class A Warrants to
     purchase in the aggregate 5,000,000 shares of our common stock at an
     exercise price per share equal to $1.00, exercisable in part or in whole at
     any time until September 18, 2005, and (ii) shares issuable upon the
     exercise of Class B Warrants to purchase in the aggregate 5,000,000 shares
     of our common stock at an exercise price equal to the greater of $1.00 or
     110% of the bid price of the common stock on the applicable advance date
     under the private equity line of credit agreement. Each Class B Warrant is
     exercisable pro rata on or after each advance date with respect to that
     number of warrant shares equal to the product obtained by multiplying
     5,000,000 by a fraction, the numerator of which is the amount of the
     advance payable on the applicable advance date and the denominator of which
     is $20,000,000.





                                       53


<PAGE>   58




                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         For the past three fiscal years, there were no material transactions
between Advanced Viral and any of our officers or directors which involved
$60,000 or more.

                           DESCRIPTION OF COMMON STOCK


         As of the date of this prospectus, our Certificate of Incorporation
authorize us to issue 1,000,000,000 shares of common stock, par value $0.00001
per share. As of December 13, 2000, there were outstanding 366,949,618 shares of
common stock, all of which are fully paid for and non-assessable. The holders of
common stock:


         o  have equal ratable rights to dividends from funds legally available
            therefore, when, as and if declared by our board of directors;

         o  entitled to share ratably in all of our assets available for
            distribution to holders of common stock upon liquidation,
            dissolution or winding up of our affairs;

         o  do not have preemptive, subscription, or conversion rights and there
            are no redemption or sinking fund provisions applicable thereto; and

         o  are entitled to one noncumulative vote per share on all matters
            which shareholders may vote on at all meetings of shareholders.

         American Stock Transfer & Trust Company is our transfer agent and
registrar, and is located in Brooklyn, New York.

                                 USE OF PROCEEDS

         We will not receive any proceeds from the sale of common stock by the
selling shareholders. We will receive the cash proceeds, if any, from the
exercise of any of the warrants held by the selling shareholders.

                                       54


<PAGE>   59



                              PLAN OF DISTRIBUTION

         We are registering the proposed resale of up to an estimated 81,818,864
shares of our common stock by GMF Holdings Inc., which will receive shares of
common stock pursuant to the equity line of credit agreement. In addition, we
are registering the resale of up to 10,000,000 shares of common stock issuable
upon the exercise of the Class A Warrant and the Class B Warrant. The selling
shareholders may offer the shares at various times in one or more of the
following transactions:

         o  in the over-the-counter market;

         o  in transactions other than market transactions; o in connection with
            short sales of our shares;

         o  by pledge to secure debts or other obligations;

         o  in connection with the writing of non-traded and exchange-traded
            call options, in hedge transactions and in settlement of other
            transactions in standardized or over- the-counter options;

         o  purchases by a broker-dealer as principal and resale by the
            broker-dealer for its account; or

         o  in a combination of any of the above.

         The selling shareholders may sell shares at market prices then
prevailing, at prices related to prevailing market prices, at negotiated prices
or at fixed prices.

         The selling shareholders may use broker-dealers to sell shares. If this
happens, broker-dealers will either receive discounts or commissions from the
selling shareholders, or they will receive commissions from purchasers of shares
for whom they have acted as agents. Selling shareholders (other than GMF
Holdings) may be deemed to be underwriters with respect to the shares sold by
them, and GMF Holdings is an underwriter with respect to any shares sold by it.
Broker-dealers who act in connection with the sale of the common stock may also
be deemed to be underwriters. Profits on any resale of the common stock as a
principal by these broker-dealers, and any commissions received by the
broker-dealers, may be deemed underwriting discounts and commissions under the
Securities Act of 1933.

         As of December 13, 2000, we had approximately 366,949,618 shares of
common stock outstanding. The following table shows the number of shares we
would issue to GMF Holdings and the price it would pay for those shares given
the hypothetical variable shown in the table, if


         o  we requested drawdowns of the maximum amount under the private
            equity line of credit agreement;

         o  we set a minimum per share purchase price of $0.2444;


         o  we do not issue more shares to GMF Holdings under the private equity
            line of credit agreement than we are currently registering for
            resale of the shares issued under the common stock purchase
            agreement.


                                       55


<PAGE>   60


<TABLE>
<CAPTION>

          ASSUMED AVERAGE                     NUMBER OF SHARES ISSUABLE
            OF 3 LOWEST                       TO GMF HOLDINGS UNDER THE                    PRICE PER SHARE PAID
        CLOSING BID PRICES                 EQUITY LINE OF CREDIT AGREEMENT                   BY GMF HOLDINGS
        ------------------                 -------------------------------                   ---------------
<S>                                                   <C>                                        <C>
              $0.2444                                 81,818,864                                 $0.2444
              $0.3667                                 54,545,455                                 $0.3667
              $0.5500                                 36,363,636                                 $0.5500
</TABLE>






         To permit GMF Holdings to resell the common shares issued to it under
the private equity line of credit agreement, and to permit the resale of the
common shares issued upon exercise of the Class A Warrants and Class B Warrants,
we agreed to register those shares and to maintain that registration. To that
end, we have agreed to prepare and file such amendments and supplements to the
registration statement and the prospectus as may be necessary in accordance with
the Securities Act and the rules and regulations promulgated thereunder, in
order to keep it effective until the earliest of any of the following dates, as
applicable:

         o  in the case of shares issuable under the equity line of credit, the
            date after which all of the common shares held by GMF Holdings in
            connection with the equity line of credit have been sold pursuant to
            a registration statement.



         o  in the case of the Class A Warrants and Class B Warrants, (i) the
            date after which all of the common shares held by May Davis or its
            transferees in connection with the Class A Warrants and Class B
            Warrants have been sold pursuant to a registration statement; or
            (ii) the date that May Davis or its transferees receive an opinion
            of counsel that the common shares acquired in connection with the
            exercise of the Class A Warrants and Class B Warrants may be sold
            under the provisions of Rule 144 promulgated under the Securities
            Act.





         No underwriting commissions or finder's fees have been or will be paid
us. GMF Holdings and the other selling shareholders will pay all broker-dealer
commissions and related selling expenses associated with the sale of the common
stock. The common stock offered hereby is being registered pursuant to our
contractual obligations, and we have agreed to pay the costs of registering the
shares, including the fees outlined above. Under the equity line agreement, we
have also agreed to indemnify GMF Holdings with respect to the shares offered
hereby against certain liabilities, including certain liabilities under the
Securities Act.

         In connection with the offering, persons participating in the offering
may purchase and sell shares of common stock on the open market. These
transactions may include short sales, stabilizing transactions in accordance
with Rule 104 of Regulation M under the Exchange Act and purchases to cover
positions created by short sales. GMF Holdings has advised us that it does not
intend to engage in any short sale or stabilization transactions except to cover
a short position with securities it receives from Advanced Viral upon a draw
down of the equity line of credit. Short sales involve the sale by an
underwriter of a greater number of shares than they are required to purchase in
the offering which creates a short position. Stabilizing transactions consist of
certain bids or purchases made for the purpose of preventing or limiting a
decline in the market price of the common stock.


                                       56


<PAGE>   61



         These activities, if taken by the underwriters, may stabilize, maintain
or otherwise affect the market price of the common stock. As a result, the price
of the common stock may be higher than the price that otherwise might exist in
the open market. If these activities are commenced, they may be discontinued by
the underwriters at any time. These transactions may be effected in the
over-the-counter market or otherwise.


                                  LEGAL MATTERS

         The validity of the shares offered in this prospectus will be passed
upon for Advanced Viral by Berman Wolfe Rennert Vogel & Mandler, P.A., Bank of
America Tower, 35th Floor, 100 Southeast Second Street, Miami, Florida 33131.

                                     EXPERTS

         The Consolidated Financial Statements of Advanced Viral Research Corp.
included in this prospectus and in the registration statement except as they
pertain to periods unaudited, have been audited by Rachlin Cohen & Holtz LLP,
independent certified public accountants, for the periods indicated in their
report appearing elsewhere in this prospectus, and are included in this
prospectus in reliance upon the report of such firm given upon the authority of
such firm as experts in accounting and auditing.

                      DISCLOSURE OF COMMISSION POSITION ON
                 INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

         Our certificate of incorporation provides that none of our directors
shall be liable to us or our shareholders for monetary damages for breach of
fiduciary duty as a director, except for liability

         1. for any breach of the director's duty of loyalty to us or our
            shareholders;

         2. for acts or omissions not in good faith or that involve intentional
            misconduct or a knowing violation of law;

         3. under section 174 of the Delaware General Corporation Law; or

         4. for any transaction from which the director derives improper
            personal benefit.


         The effect of this provision is to eliminate our rights and those of
our shareholders (through shareholders' derivative suits on behalf of the
Company) to recover monetary damages against a director for breach of his or her
fiduciary duty of care as a director (including breaches resulting from
negligent or grossly negligent behavior) except in the situations described
above. The limitations summarized above, however, do not affect our ability or
that of our shareholders to seek non-monetary remedies, such as an injunction or
rescission, against a director for breach of his or her fiduciary duty.

                                       57


<PAGE>   62



         Insofar as indemnification for liabilities arising under the Securities
Act of 1933, as amended (the "Securities Act"), may be permitted to directors,
officers, or persons controlling our Company pursuant to the foregoing
provisions, we have been informed that in the opinion of the Securities and
Exchange Commission, such indemnification is against public policy as expressed
in the Securities Act and is therefore unenforceable.

         No dealer, salesperson, or other person has been authorized to give any
information or to make any representations other than those contained in this
prospectus and, if given or made, such information or representations must not
be relied upon as having been authorized. Neither the delivery of this
prospectus nor any sale made hereunder shall, under any circumstances, create
any implication that there has been no change in our affairs since the date
hereof or that the information contained herein is correct as of any date
subsequent to the date hereof. This prospectus does not constitute an offer to
sell or a solicitation of an offer to buy any securities offered hereby by
anyone in any jurisdiction in which such offer or solicitation is not authorized
or in which the person making the offer is not qualified to do so or to anyone
to whom it is unlawful to make such offer or solicitation.

                                       58

<PAGE>   63
                          INDEX TO FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
<S>                                                                                                         <C>
Report of Independent Certified Public Accountants........................................................F-1

Consolidated Financial Statements Years Ended 1999, 1998 and 1997
     Balance Sheets, December 31, 1999 and 1998...........................................................F-2

     Statements of Operations for the Years Ended December 31, 1999, 1998
         and 1997 and from Inception (February 20, 1984) to December 31, 1999.............................F-3

     Statements of Stockholders' Equity from Inception (February 20, 1984) to
         December 31, 1999................................................................................F-4

     Statements of Cash Flows for the Years Ended December 31, 1999, 1998
         and 1997 and from Inception (February 20, 1984) to December 31, 1999.............................F-12

     Notes to Consolidated Financial Statements...........................................................F-13

Consolidated Financial Statements Three and Nine Months Ended September 30, 2000
     Balance Sheets, September 30, 2000 and December 31, 1999.............................................F-38

     Statements of Operations for the Three and Nine Months Ended September 30, 2000
         and 1999 and from Inception (February 20, 1984) to September 30, 2000............................F-39

     Statements of Stockholders' Equity from Inception (February 20, 1984)
         to September 30, 2000............................................................................F-40

     Statements of Cash Flows for the Nine Months Ended September 30, 2000
         and 1999 and from Inception (February 20, 1984) to September 30, 2000............................F-49

     Notes to Consolidated Condensed Financial Statements.................................................F-50

</TABLE>




<PAGE>   64

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

Stockholders and Directors
Advanced Viral Research Corp.
  (A Development Stage Company)
Yonkers, New York

We have audited the accompanying consolidated balance sheets of Advanced Viral
Research Corp. (A Development Stage Company) as of December 31, 1999 and 1998,
and the related consolidated statements of operations, stockholders' equity
(deficiency) and cash flows for each of the years in the three year period ended
December 31, 1999 and for the period from inception (February 20, 1984) to
December 31, 1999. These consolidated financial statements are the
responsibility of the management of the Company. Our responsibility is to
express an opinion on these consolidated financial statements based on our
audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
consolidated financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Advanced Viral
Research Corp. (A Development Stage Company) as of December 31, 1999 and 1998
and the results of their operations and their cash flows for each of the years
in the three year period ended December 31, 1999 and for the period from
inception (February 20, 1984) to December 31, 1999 in conformity with generally
accepted accounting principles.

The accompanying consolidated financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 2 to the
consolidated financial statements, the Company has suffered recurring losses
from operations and is dependent upon the continued sale of its securities or
obtaining debt financing for funds to meet its cash requirements. These factors
raise substantial doubt about the Company's ability to continue as a going
concern. Management's plans with regard to these matters are also described in
Note 2. The consolidated financial statements do not include any adjustments
that might result from the outcome of this uncertainty.

                            RACHLIN COHEN & HOLTZ LLP

Miami, Florida
January 26, 2000, except for the fourth paragraph of Note 12, as to which
  the date is March 9, 2000


                                      F-1
<PAGE>   65

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                           CONSOLIDATED BALANCE SHEETS

                           DECEMBER 31, 1999 AND 1998


<TABLE>
<CAPTION>

                                                                                 1999                     1998
                                                                            ------------             ------------
<S>                                                                         <C>                      <C>
                                     ASSETS
Current Assets:
   Cash and cash equivalents                                                $    836,876             $    924,420
   Investments                                                                        --                  821,047
   Inventory                                                                      19,729                   19,729
   Other current assets                                                           59,734                   29,818
                                                                            ------------             ------------
         Total current assets                                                    916,339                1,795,014

Property and Equipment                                                         1,375,923                1,049,593

Other Assets                                                                     569,312                  460,346
                                                                            ------------             ------------
         Total assets                                                       $  2,861,574             $  3,304,953
                                                                            ============             ============

                LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY)
Current Liabilities:
   Accounts payable and accrued liabilities                                 $    728,872             $    279,024
   Current portion of capital lease obligation                                    50,315                   38,335
   Current portion of note payable                                                19,095                       --
                                                                            ------------             ------------
         Total current liabilities                                               798,282                  317,359
                                                                            ------------             ------------

Long-Term Debt:
   Convertible debenture, net                                                  4,446,629                1,457,919
   Capital lease obligation - long-term portion                                  152,059                  167,380
   Note payable - long-term portion                                               77,964                       --
                                                                            ------------             ------------
        Total long-term debt                                                   4,676,652                1,625,299
                                                                            ------------             ------------

Deposit on Securities Purchase Agreement                                              --                  600,000
                                                                            ------------             ------------

Commitments, Contingencies and Subsequent Events                                      --                       --

Stockholders' Equity (Deficiency):
   Common stock; 1,000,000,000 shares of $.00001
      par value authorized, 303,472,035 and 296,422,907
      shares issued and outstanding                                                3,034                    2,964
   Additional paid-in capital                                                 17,537,333               14,325,076
   Deficit accumulated during the development stage                          (19,725,238)             (13,550,976)
   Deferred compensation cost                                                         --                  (14,769)
   Discount on warrants                                                         (428,489)                      --
                                                                            ------------             ------------
         Total stockholders' equity (deficiency)                              (2,613,360)                 762,295
                                                                            ------------             ------------
         Total liabilities and stockholders' equity (deficiency)            $  2,861,574             $  3,304,953
                                                                            ============             ============


</TABLE>

                See notes to consolidated financial statements.



                                      F-2
<PAGE>   66


                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                      CONSOLIDATED STATEMENTS OF OPERATIONS



<TABLE>
<CAPTION>
                                                                                                             Inception
                                                                                                           (February 20,
                                                          Year Ended December 31,                             1984) to
                                      -----------------------------------------------------------           December 31,
                                           1999                   1998                   1997                   1999
                                      -------------          -------------          -------------          -------------
<S>                                   <C>                    <C>                    <C>                    <C>
Revenues:
   Sales                              $      10,953          $         656          $       2,278          $     205,928
   Interest and dividends                    42,744                102,043                111,845                602,041
   Other income                                  --                    293                  7,800                120,093
                                      -------------          -------------          -------------          -------------
                                             53,697                102,992                121,923                928,062
                                      -------------          -------------          -------------          -------------

Costs and Expenses:
   Research and development               1,745,937              1,659,456                817,603              5,329,404
   General and administrative             2,244,205              1,420,427              1,681,436              9,559,452
   Depreciation                             230,785                110,120                 26,288                546,223
   Interest                               2,007,032              1,470,699              1,738,325              5,218,221
                                      -------------          -------------          -------------          -------------
                                          6,227,959              4,660,702              4,263,652             20,653,300
                                      -------------          -------------          -------------          -------------

Net Loss                              $  (6,174,262)         $  (4,557,710)         $  (4,141,729)         $ (19,725,238)
                                      =============          =============          =============          =============

Net Loss Per Share of Common
   Stock - Basic and Diluted          $       (0.02)         $       (0.02)         $       (0.02)
                                      =============          =============          =============

Weighted Average Number of
   Common Shares Outstanding            302,361,109            294,809,073            274,534,277
                                      =============          =============          =============

</TABLE>


                See notes to consolidated financial statements.


                                      F-3
<PAGE>   67

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

          CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)

               INCEPTION (FEBRUARY 20, 1984) TO DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                      Common Stock                                     Deficit
                                                         ---------------------------------------                     Accumulated
                                                          Amount                                     Additional       during the
                                                            Per                                        Paid-In       Development
                                                           Share        Shares          Amount         Capital          Stage
                                                         ---------    -----------    -----------     -----------     -----------
<S>                                                      <C>          <C>            <C>             <C>              <C>
Balance, inception (February 20, 1984) as previously
  reported                                                                     --    $     1,000     $        --     $    (1,000)

Adjustment for pooling of interests                                            --         (1,000)          1,000              --
                                                                      -----------    -----------     -----------     -----------

Balance, inception, as restated                                                --             --           1,000          (1,000)

   Net loss, period ended December 31, 1984                                    --             --              --         (17,809)
                                                                      -----------    -----------     -----------     -----------

Balance, December 31, 1984                                                     --             --           1,000         (18,809)

   Issuance of common stock for cash                     $     .00    113,846,154          1,138             170              --
   Net loss, year ended December 31, 1985                                      --             --              --         (25,459)
                                                                      -----------    -----------     -----------     -----------

Balance, December 31, 1985                                            113,846,154          1,138           1,170         (44,268)

   Issuance of common stock - public offering                  .01     40,000,000            400         399,600              --
   Issuance of underwriter's warrants                                          --             --             100              --
   Expenses of public offering                                                 --             --        (117,923)             --
   Issuance of common stock, exercise of "A" warrants          .03        819,860              9          24,587              --
   Net loss, year ended December 31, 1986                                      --             --              --        (159,674)
                                                                      -----------    -----------     -----------     -----------

Balance, December 31, 1986                                            154,666,014          1,547         307,534        (203,942)
                                                                      -----------    -----------     -----------     -----------

</TABLE>




                See notes to consolidated financial statements.


                                      F-4
<PAGE>   68


                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

          CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                                   (Continued)

               INCEPTION (FEBRUARY 20, 1984) TO DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                     Common Stock                                      Deficit
                                                       -----------------------------------------                      Accumulated
                                                        Amount                                       Additional        during the
                                                          Per                                          Paid-In        Development
                                                         Share         Shares          Amount          Capital           Stage
                                                       ---------     -----------     -----------     -----------      -----------
<S>                                                    <C>            <C>            <C>             <C>              <C>
Balance, December 31, 1986                                           154,666,014     $     1,547     $   307,534      $  (203,942)

   Issuance of common stock, exercise of "A" warrants    $   .03      38,622,618             386       1,158,321               --
   Expenses of stock issuance                                                 --              --         (11,357)              --
   Acquisition of subsidiary for cash                                         --              --         (46,000)              --
   Cancellation of debt due to stockholders                                   --              --          86,565               --
   Net loss, year ended December 31, 1987                                     --              --              --         (258,663)
                                                                     -----------     -----------     -----------      -----------

Balance, December 31, 1987                                           193,288,632           1,933       1,495,063         (462,605)

   Net loss, year ended December 31, 1988                                     --              --              --         (199,690)
                                                                     -----------     -----------     -----------      -----------

Balance, December 31, 1988                                           193,288,632           1,933       1,495,063         (662,295)

   Net loss, year ended December 31, 1989                                     --              --              --         (270,753)
                                                                     -----------     -----------     -----------      -----------

Balance, December 31, 1989                                           193,288,632           1,933       1,495,063         (933,048)

   Issuance of common stock, expiration of redemption        .05       6,729,850              67         336,475               --
      offer on "B" warrants
   Issuance of common stock, exercise of "B" warrants        .05         268,500               3          13,422               --
   Issuance of common stock, exercise of "C" warrants        .08          12,900              --           1,032               --
   Net loss, year ended December 31, 1990                                     --              --              --         (267,867)
                                                                     -----------     -----------     -----------      -----------

Balance, December 31, 1990                                           200,299,882           2,003       1,845,992       (1,200,915)
                                                                     -----------     -----------     -----------      -----------

</TABLE>



                See notes to consolidated financial statements.


                                      F-5
<PAGE>   69


                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

          CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                                   (Continued)

               INCEPTION (FEBRUARY 20, 1984) TO DECEMBER 31, 1999


<TABLE>
<CAPTION>
                                                                       Common Stock                                     Deficit
                                                        -----------------------------------------                     Accumulated
                                                         Amount                                       Additional      during the
                                                           Per                                          Paid-In       Development
                                                          Share         Shares            Amount        Capital          Stage
                                                        --------      -----------     -----------     -----------     -----------
<S>                                                     <C>           <C>             <C>             <C>             <C>
Balance, December 31, 1990                                            200,299,882     $     2,003     $ 1,845,992     $(1,200,915)

   Issuance of common stock, exercise of "B" warrants   $    .05           11,400              --             420              --
   Issuance of common stock, exercise of "C" warrants        .08            2,500              --             200              --
   Issuance of common stock, exercise of underwriters
     warrants                                               .012        3,760,000              38          45,083              --
   Net loss, year ended December 31, 1991                                      --              --              --        (249,871)
                                                                      -----------     -----------     -----------     -----------

Balance, December 31, 1991                                            204,073,782           2,041       1,891,695      (1,450,786)

   Issuance of common stock, for testing                   .0405       10,000,000             100         404,900              --
   Issuance of common stock, for consulting services        .055          500,000               5          27,495              --
   Issuance of common stock, exercise of "B" warrants        .05        7,458,989              75         372,875              --
   Issuance of common stock, exercise of "C" warrants        .08        5,244,220              52         419,487              --
   Expenses of stock issuance                                                                                              (7,792)
   Net loss, year ended December 31, 1992                                      --              --              --        (839,981)
                                                                      -----------     -----------     -----------     -----------

Balance, December 31, 1992                                            227,276,991           2,273       3,108,660      (2,290,767)

   Issuance of common stock, for consulting services        .055          500,000               5          27,495              --
   Issuance of common stock, for consulting services         .03        3,500,000              35         104,965              --
   Issuance of common stock, for testing                    .035        5,000,000              50         174,950              --
   Net loss, year ended December 31, 1993                                      --              --              --        (563,309)
                                                                      -----------     -----------     -----------     -----------

Balance, December 31, 1993                                            236,276,991           2,363       3,416,070      (2,854,076)
                                                                      -----------     -----------     -----------     -----------

</TABLE>


                See notes to consolidated financial statements.


                                      F-6
<PAGE>   70

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

          CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                                   (Continued)

               INCEPTION (FEBRUARY 20, 1984) TO DECEMBER 31, 1999


<TABLE>
<CAPTION>
                                                     Common Stock                                           Deficit
                                             --------------------------------                             Accumulated
                                              Amount                             Additional                during the    Deferred
                                               Per                                Paid-In   Subscription  Development  Compensation
                                              Share      Shares        Amount     Capital     Receivable     Stage         Cost
                                             ------    -----------    -------    ----------- ------------ -----------  ------------
<S>                                          <C>       <C>            <C>        <C>          <C>         <C>             <C>
Balance, December 31, 1993                             236,276,991    $ 2,363    $ 3,416,070    $   --    $(2,854,076)    $   --

   Issuance of common stock, for consulting
     services                                $  .05      4,750,000         47        237,453        --             --         --
   Issuance of common stock, exercise of
     options                                    .08        400,000          4         31,996        --             --         --
   Issuance of common stock, exercise of
     options                                    .10        190,000          2         18,998        --             --         --
   Net loss, year ended December 31, 1994                       --         --             --        --       (440,837)        --
                                                       -----------    -------    -----------    ------    -----------     ------

Balance, December 31, 1994                             241,616,991      2,416      3,704,517        --     (3,294,913)        --
                                                                                                                          ------
   Issuance of common stock, exercise of
     options                                    .05      3,333,333         33        166,633        --             --         --
   Issuance of common stock, exercise of
     options                                    .08      2,092,850         21        167,407        --             --         --
   Issuance of common stock, exercise of
     options                                    .10      2,688,600         27        268,833        --             --         --
   Issuance of common stock, for consulting
     services                                   .11      1,150,000         12        126,488        --             --         --
   Issuance of common stock, for consulting
     services                                   .14        300,000          3         41,997        --             --         --
   Net loss, year ended December 31, 1995                       --         --             --        --       (401,884)        --
                                                       -----------    -------    -----------    ------    -----------     ------

Balance, December 31, 1995                             251,181,774      2,512      4,475,875        --     (3,696,797)        --
                                                       -----------    -------    -----------    ------    -----------     ------

</TABLE>

                See notes to consolidated financial statements.


                                      F-7
<PAGE>   71


                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

          CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                                   (Continued)

               INCEPTION (FEBRUARY 20, 1984) TO DECEMBER 31, 1999


<TABLE>
<CAPTION>
                                             Common Stock                                               Deficit
                                  ------------------------------------                                Accumulated
                                  Amount                                   Additional                  during the        Deferred
                                    Per                                     Paid-In    Subscription    Development    Compensation
                                   Share      Shares          Amount        Capital     Receivable       Stage            Cost
                                  ------    -----------    -----------    -----------  ------------   ------------    -------------
<S>                              <C>        <C>            <C>            <C>            <C>           <C>             <C>
Balance, December 31, 1995                  251,181,774    $     2,512    $ 4,475,875    $      --     $(3,696,797)    $        --

   Issuance of common stock,
     exercise of options             .05      3,333,334             33        166,634           --              --              --
   Issuance of common stock,
     exercise of options             .08      1,158,850             12         92,696           --              --              --
   Issuance of common stock,
     exercise of options             .10      7,163,600             72        716,288           --              --              --
   Issuance of common stock,
     exercise of options             .11        170,000              2         18,698           --              --              --
   Issuance of common stock,
     exercise of options             .12      1,300,000             13        155,987           --              --              --
   Issuance of common stock,
     exercise of options             .18      1,400,000             14        251,986           --              --              --
   Issuance of common stock,
     exercise of options             .19        500,000              5         94,995           --              --              --
   Issuance of common stock,
     exercise of options             .20        473,500              5         94,695           --              --              --
   Issuance of common stock, for
     services rendered               .50        350,000              3        174,997           --              --              --
   Options granted                                   --             --        760,500           --              --        (473,159)
   Subscription receivable                           --             --             --      (19,000)             --              --
   Net loss, year ended
     December 31, 1996                               --             --             --           --      (1,154,740)             --
                                            -----------    -----------    -----------    ---------     -----------     -----------

Balance, December 31, 1996                  267,031,058          2,671      7,003,351      (19,000)     (4,851,537)       (473,159)
                                            -----------    -----------    -----------    ---------     -----------     -----------

</TABLE>



                See notes to consolidated financial statements.


                                      F-8
<PAGE>   72


                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

          CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                                   (Continued)

               INCEPTION (FEBRUARY 20, 1984) TO DECEMBER 31, 1999

<TABLE>
<CAPTION>

                                                 Common Stock                                          Deficit
                                      --------------------------------                               Accumulated
                                      Amount                               Additional                 during the        Deferred
                                        Per                                 Paid-In    Subscription  Development     Compensation
                                       Share      Shares       Amount       Capital     Receivable      Stage            Cost
                                      ------    -----------  ---------    -----------  ------------  ------------    ------------
<S>                                   <C>       <C>          <C>          <C>           <C>           <C>             <C>
Balance, December 31, 1996                      267,031,058  $   2,671    $ 7,003,351   $ (19,000)    $(4,851,537)    $  (473,159)

   Issuance of common stock,
     exercise of options                 .08      3,333,333         33        247,633          --              --              --
   Issuance of common stock,
     conversion of debt                  .20      1,648,352         16        329,984          --              --              --
   Issuance of common stock,
     conversion of debt                  .15        894,526          9        133,991          --              --              --
   Issuance of common stock,
     conversion of debt                  .12      2,323,580         23        269,977          --              --              --
   Issuance of common stock,
     conversion of debt                  .15      1,809,524         18        265,982          --              --              --
   Issuance of common stock,
     conversion of debt                  .16        772,201          8        119,992          --              --              --
   Issuance of common stock, for
     services rendered                   .41         50,000         --         20,500          --              --              --
   Issuance of common stock, for
     services rendered                   .24        100,000          1         23,999          --              --              --
   Beneficial conversion feature,
     February debenture                                  --         --        413,793          --              --              --
   Beneficial conversion feature,
     October debenture                                   --         --      1,350,000          --              --              --
   Warrant costs, February debenture                     --         --         37,242          --              --              --
   Warrant costs, October debenture                      --         --        291,555          --              --              --
   Amortization of deferred
     compensation cost                                   --         --             --          --              --         399,322
   Imputed interest on convertible
     debenture                                           --         --          4,768          --              --              --
   Net loss, year ended December 31,
      1997                                               --         --             --          --      (4,141,729)             --
                                                -----------  ---------    -----------   ---------     -----------     -----------

Balance, December 31, 1997                      277,962,574      2,779     10,512,767     (19,000)     (8,993,266)        (73,837)
                                                -----------  ---------    -----------   ---------     -----------     -----------

</TABLE>

                See notes to consolidated financial statements.


                                      F-9
<PAGE>   73

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

          CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                                   (Continued)

               INCEPTION (FEBRUARY 20, 1984) TO DECEMBER 31, 1999


<TABLE>
<CAPTION>
                                             Common Stock                                                Deficit
                                   --------------------------------                                    Accumulated
                                     Amount                              Additional                     during the      Deferred
                                      Per                                 Paid-In      Subscription     Development   Compensation
                                     Share      Shares       Amount       Capital        Receivable        Stage         Cost
                                   --------  ------------  ---------    ------------   ------------    ------------   ---------

<S>                                <C>        <C>          <C>          <C>              <C>           <C>            <C>
Balance, December 31, 1997                    277,962,574  $   2,779    $ 10,512,767     $ (19,000)    $ (8,993,266)  $ (73,837)

   Issuance of common stock,
     exercise of options                .12       295,000          3          35,397            --               --          --
   Issuance of common stock,
     exercise of options                .14       500,000          5          69,995            --               --          --
   Issuance of common stock,
     exercise of options                .16       450,000          5          71,995            --               --          --
   Issuance of common stock,
     exercise of options                .20        10,000         --           2,000            --               --          --
   Issuance of common stock,
     exercise of options                .26       300,000          3          77,997            --               --          --
   Issuance of common stock,
     conversion of debt                 .13     1,017,011         10         132,990            --               --          --
   Issuance of common stock,
     conversion of debt                 .14     2,512,887         25         341,225            --               --          --
   Issuance of common stock,
     conversion of debt                 .15     5,114,218         51         749,949            --               --          --
   Issuance of common stock,
     conversion of debt                 .18     1,491,485         15         274,985            --               --          --
   Issuance of common stock,
     conversion of debt                 .19     3,299,979         33         619,967            --               --          --
   Issuance of common stock,
     conversion of debt                 .22     1,498,884         15         335,735            --               --          --
   Issuance of common stock,
     conversion of debt                 .23     1,870,869         19         424,981            --               --          --
   Issuance of common stock,
     for services rendered              .21       100,000          1          20,999            --               --          --
   Beneficial conversion feature,
     November debenture                                --         --         625,000            --               --          --
   Warrant costs, November
     debenture                                         --         --          48,094            --               --          --
   Amortization of deferred
     compensation cost                                 --         --              --            --               --      59,068
   Write off of subscription
     receivable                                        --         --         (19,000)       19,000               --          --
   Net loss, year ended
     December 31, 1998                                 --         --              --            --       (4,557,710)         --
                                             ------------  ---------    ------------     ---------     ------------   ---------

Balance, December 31, 1998                    296,422,907      2,964      14,325,076            --      (13,550,976)    (14,769)
                                             ------------  ---------    ------------     ---------     ------------   ---------

</TABLE>

                See notes to consolidated financial statements.


                                      F-10
<PAGE>   74

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

          CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                                   (Continued)

               INCEPTION (FEBRUARY 20, 1984) TO DECEMBER 31, 1999


<TABLE>
<CAPTION>
                                            Common Stock                               Deficit
                                  ---------------------------------                  Accumulated
                                  Amount                                Additional    during the      Deferred        Discount
                                    Per                                  Paid-In     Development    Compensation        on
                                   Share       Shares       Amount       Capital        Stage           Cost          Warrants
                                  ------    ------------  ---------    ------------  ------------   ------------    ------------
<S>                               <C>        <C>          <C>          <C>           <C>              <C>           <C>
Balance, December 31, 1998                   296,422,907  $   2,964    $ 14,325,076  $(13,550,976)    $ (14,769)    $         --

   Issuance of common stock,
     securities purchase agreement   .16       4,917,276         49         802,451            --            --               --
   Issuance of common stock,
     securities purchase agreement   .27       1,851,852         18         499,982            --            --               --
   Issuance of common stock,
     for services rendered           .22         100,000          1          21,999            --            --               --
   Issuance of common stock,
     for services rendered           .25         180,000          2          44,998            --            --               --
   Beneficial conversion feature,
     August debenture                                 --         --         687,500            --            --               --
   Beneficial conversion feature,
     December debenture                               --         --         357,143            --            --               --
   Warrant costs, securities
     purchase agreement                               --         --         494,138            --            --         (494,138)
   Warrant costs, securities
     purchase agreement                               --         --          37,025            --            --          (37,025)
   Warrant costs, August
     debenture                                        --         --          52,592            --            --               --
   Warrant costs, December
     debenture                                        --         --           4,285            --            --               --
   Amortization of warrant costs,
     securities purchase agreement                    --         --              --            --            --          102,674
   Amortization of deferred
     compensation cost                                --         --              --            --        14,769               --
   Compensation expense related to
     modification of existing options                 --         --         210,144            --            --               --
   Net loss, year ended
     December 31, 1999                                --         --              --    (6,174,262)           --               --
                                            ------------  ---------    ------------  ------------     ---------     ------------

Balance, December 31, 1999                   303,472,035      3,034    $ 17,537,333  $(19,725,238)    $      --     $   (428,489)
                                            ------------  ---------    ------------  ------------     ---------     ------------

</TABLE>


                See notes to consolidated financial statements.


                                      F-11
<PAGE>   75

                          ADVANCED VIRAL RESEARCH CORP.
                          (A Development Stage Company)

                      CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                                                                     Inception
                                                                                                                   (February 20,
                                                                         Year Ended December 31,                      1984) to
                                                              ------------------------------------------------      December 31,
                                                                   1999              1998              1997             1999
                                                              ------------      ------------      ------------      ------------
<S>                                                           <C>               <C>               <C>               <C>
Cash Flows from Operating Activities:
   Net loss                                                   $ (6,174,262)     $ (4,557,710)     $ (4,141,729)     $(19,725,238)
                                                              ------------      ------------      ------------      ------------
   Adjustments to reconcile net loss to
      net cash used by operating activities:
         Depreciation                                              230,785           110,120            26,288           546,133
         Amortization of debt issue costs                          331,250           229,978           111,957           673,185
         Amortization of deferred interest cost on
            beneficial conversion feature                        1,044,643           835,951         1,552,842         3,433,361
         Amortization of discount on warrants                      148,262           290,297                --           438,559
         Amortization of deferred compensation cost                 14,769            59,068           399,322           760,500
         Issuance of common stock for services                      67,000            21,000            44,500         1,504,500
         Compensation expense related to modification of
            existing options                                       210,144                --                --           210,144
         Other                                                          --                --            (1,607)           (1,607)
         Changes in operating assets and liabilities:
            Increase in other current assets                       (29,917)           (9,608)           (4,159)          (59,735)
            Increase in inventory                                       --                --                --           (19,729)
            Increase in other assets                              (440,216)         (247,072)         (496,126)       (1,216,958)
            Increase (decrease) in accounts payable and
               accrued liabilities                                 449,848           (96,582)          328,932           735,072
                                                              ------------      ------------      ------------      ------------
                  Total adjustments                              2,026,568         1,193,152         1,961,949         7,003,425
                                                              ------------      ------------      ------------      ------------
                  Net cash used by operating activities         (4,147,694)       (3,364,558)       (2,179,780)      (12,721,813)
                                                              ------------      ------------      ------------      ------------

Cash Flows from Investing Activities:
   Purchase of investments                                              --          (915,047)       (3,651,676)       (6,292,979)
   Proceeds from sale of investments                               821,047         3,078,902         2,045,615         6,292,979
   Acquisition of property and equipment                          (407,150)         (451,734)         (307,362)       (1,550,750)
   Proceeds from sale of property and equipment                         --                --             1,200             1,200
                                                              ------------      ------------      ------------      ------------
                  Net cash provided (used) by investing
                    activities                                     413,897         1,712,121        (1,912,223)       (1,549,550)
                                                              ------------      ------------      ------------      ------------

Cash Flows from Financing Activities:
   Proceeds from issuance of convertible debt                    3,000,000         1,500,000         4,000,000         8,500,000
   Proceeds from deposit on securities purchase agreement               --           600,000                --           600,000
   Proceeds from sale of securities, net of issuance costs         702,500           257,400           266,666         6,081,088
   Payments under capital lease                                    (41,986)          (16,602)               --           (58,588)
   Payments on note payable                                        (14,261)               --                --           (14,261)
                                                              ------------      ------------      ------------      ------------
                  Net cash provided by financing activities      3,646,253         2,340,798         4,266,666        15,108,239
                                                              ------------      ------------      ------------      ------------

Net Increase (Decrease) in Cash and Cash Equivalents               (87,544)          688,361           174,663           836,876

Cash and Cash Equivalents, Beginning                               924,420           236,059            61,396                --
                                                              ------------      ------------      ------------      ------------

Cash and Cash Equivalents, Ending                             $    836,876      $    924,420      $    236,059      $    836,876
                                                              ============      ============      ============      ============

Supplemental Disclosure of Non-Cash Financing Activities:
   Cash paid during the year for interest                     $    118,870      $      6,042      $         --
                                                              ============      ============      ============

   During 1999, the Company purchased equipment under a
      capital lease totaling $38,645 and under an installment
      note payable totaling $111,320.

</TABLE>


                See notes to consolidated financial statements.


                                      F-12
<PAGE>   76


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                           DECEMBER 31, 1999 AND 1998


NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         BUSINESS

             Advanced Viral Research Corp. (the Company) was incorporated in
             Delaware on July 31, 1985. The Company was organized for the
             purpose of manufacturing and marketing a pharmaceutical product
             named Reticulose (the current formulation of which is now known as
             and hereinafter referred to as "Product R"). While the Company has
             had limited sales of this product, primarily for research purposes,
             the success of the Company will be dependent upon obtaining certain
             regulatory approval for its pharmaceutical product, Product R, to
             commence commercial operations.

         PRINCIPLES OF CONSOLIDATION

             The consolidated financial statements include the accounts of the
             Company and its 99.6% owned subsidiary, Advance Viral Research,
             Ltd. (LTD), a Bahamian Corporation. All significant intercompany
             accounts have been eliminated.

         DEVELOPMENT STAGE ENTERPRISE

             As described above, the Company was incorporated on July 31, 1985,
             and, since that time, has been primarily involved in organizational
             activities, research and development activities, and raising
             capital. Planned operations, as described above, have not commenced
             to any significant extent. Accordingly, the Company is considered
             to be in the development stage, and the accompanying consolidated
             financial statements represent those of a development stage
             enterprise.

         CASH AND CASH EQUIVALENTS

             Cash equivalents consist of highly liquid investments (money fund),
             with original maturities of three months or less.

         INVESTMENTS

             At December 31, 1999, investments consist of a money fund, which is
             reported at its fair value. At December 31, 1998, investments
             consisted of U.S. Government discount notes classified as "held to
             maturity" and are carried at amortized cost, which approximates
             fair value.


                                      F-13
<PAGE>   77

                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Continued)




NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         PROPERTY AND EQUIPMENT

             Property and equipment are stated at cost. Depreciation is computed
             using the straight-line method, over the estimated useful lives of
             the assets. Gain or loss on disposition of assets is recognized
             currently. Maintenance and repairs are charged to expense as
             incurred. Major replacements and betterments are capitalized and
             depreciated over the remaining useful lives of the assets.

         RESEARCH AND DEVELOPMENT

             Research and development costs are expensed as incurred by the
             Company.

         INCOME TAXES

             The Company accounts for its income taxes using Statement of
             Financial Accounting Standards (SFAS) No. 109, ACCOUNTING FOR
             INCOME TAXES, which requires recognition of deferred tax
             liabilities and assets for expected future tax consequences of
             events that have been included in the financial statements or tax
             returns. Under this method, deferred tax liabilities and assets are
             determined based on the differences between the financial statement
             and tax bases of assets and liabilities using enacted tax rates in
             effect for the year in which the differences are expected to
             reverse.

         ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

             The information set forth below provides disclosure of the
             estimated fair value of the Company's financial instruments
             presented in accordance with the requirements of Statement of
             Financial Accounting Standards (SFAS) No. 107. Fair value estimates
             discussed herein are based upon certain market assumptions and
             pertinent information available to management as of December 31,
             1999 and 1998. Since the reported fair values of financial
             instruments are based upon a variety of factors, they may not
             represent actual values that could have been realized as of
             December 31, 1999 and 1998 or that will be realized in the future.

             The respective carrying value of certain on-balance-sheet financial
             instruments approximated their fair values. These financial
             instruments include cash, a money fund, U.S. government
             obligations, accounts payable and the convertible debentures. Fair
             values were assumed to approximate carrying values for these
             financial instruments since they are short-term in nature and their
             carrying amounts approximate fair values or they are receivable or
             payable on demand.


                                      F-14
<PAGE>   78
                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Continued)




NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

             At December 31, 1998, the fair value of non-current investments,
             primarily U.S. government obligations, have been estimated using
             quoted market prices. The differences between the estimated fair
             value and the carrying value of non-current and current debt
             instruments were considered immaterial in relation to the Company's
             financial position.

         CONCENTRATIONS OF CREDIT RISk

             Financial instruments that potentially subject the Company to
             concentrations of credit risk consist principally of cash. At
             various times during the year, the Company has cash balances in
             excess of federally insured limits. The Company maintains its cash,
             which consists primarily of demand deposits, with high quality
             financial institutions, which the Company believes limits risk.

         STOCK-BASED COMPENSATION

             The Company has elected to follow Accounting Principles Board
             Opinion No. 25, ACCOUNTING FOR STOCK ISSUED TO EMPLOYEES (APB No.
             25), and related interpretations, in accounting for its employee
             stock options rather than the alternative fair value accounting
             allowed by SFAS No. 123, ACCOUNTING FOR STOCK-BASED COMPENSATION.
             APB No. 25 provides that the compensation expense relative to the
             Company's employee stock options is measured based on the intrinsic
             value of the stock option. SFAS No. 123 requires companies that
             continue to follow APB No. 25 to provide a pro-forma disclosure of
             the impact of applying the fair value method of SFAS No. 123.

             The Company follows SFAS No. 123 in accounting for stock options
             issued to non-employees.

         NET LOSS PER COMMON SHARE

             The Company computes loss per share in accordance with SFAS No.
             128, EARNINGS PER SHARE, which was adopted in 1997. This standard
             requires dual presentation of basic and diluted earnings per share
             on the face of the income statement for all entities with complex
             capital structures and requires a reconciliation of the numerator
             and denominator of the diluted earnings per share computation.

             Net loss per common share (basic and diluted) is based on the net
             loss divided by the weighted average number of common shares
             outstanding during the year.

             The Company's potentially issuable shares of common stock pursuant
             to outstanding stock options are excluded from the Company's
             diluted computation, as their effect would be anti-dilutive.


                                      F-15
<PAGE>   79
                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Continued)



NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         REVENUE RECOGNITION

             The limited sales generated by the Company have consisted of sales
             of Product R for testing and other purposes. The Company records
             sales when the product is shipped to customers.

         RECLASSIFICATIONS

             Certain amounts in the 1997 and 1998 financial statements have been
             reclassified to conform to 1999 presentation.

         USE OF ESTIMATES

             The preparation of financial statements in conformity with
             generally accepted accounting principles requires management to
             make estimates and assumptions that affect the amounts reported in
             the financial statements and accompanying notes. Although these
             estimates are based on management's knowledge of current events and
             actions it may undertake in the future, they may ultimately differ
             from actual results.

         RECENT ACCOUNTING PRONOUNCEMENTS

             In June 1998, the Financial Accounting Standards Board issued SFAS
             No. 133, ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING
             ACTIVITIES. SFAS No. 133 requires companies to recognize all
             derivatives contracts as either assets or liabilities in the
             balance sheet and to measure them at fair value. If certain
             conditions are met, a derivative may be specifically designated as
             a hedge, the objective of which is to match the timing of the gain
             or loss recognition on the hedging derivative with the recognition
             of (i) the changes in the fair value of the hedged asset or
             liability that are attributable to the hedged risk or (ii) the
             earnings effect of the hedged forecasted transaction. For a
             derivative not designated as a hedging instrument, the gain or loss
             is recognized in income in the period of change. On June 30, 1999,
             the FASB issued SFAS No. 137, ACCOUNTING FOR DERIVATIVE INSTRUMENTS
             AND HEDGING ACTIVITIES - DEFERRAL OF THE EFFECTIVE DATE OF FASB
             STATEMENT NO. 133. SFAS No. 133 as amended by SFAS No. 137 is
             effective for all fiscal quarters of fiscal years beginning after
             June 15, 2000.

             Historically, the Company has not entered into derivatives
             contracts to hedge existing risks or for speculative purposes.
             Accordingly, the Company does not expect adoption of the new
             standard on January 1, 2000 to affect its financial statements.



                                      F-16
<PAGE>   80
                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Continued)



NOTE 2.  BASIS OF PRESENTATION

         The accompanying consolidated financial statements have been prepared
         in conformity with generally accepted accounting principles, which
         contemplate the continuance of the Company as a going concern. The
         Company has suffered losses from operations during its history. The
         Company is dependent upon registration of Product R for sale before it
         can begin commercial operations. The Company's cash position may be
         inadequate to pay all the costs associated with the full range of
         testing and clinical trials required by the FDA. Unless and until
         Product R is approved for sale in the United States or another
         industrially developed country, the Company may be dependent upon the
         continued sale of its securities and debt financing for funds to meet
         its cash requirements. Management intends to continue to sell the
         Company's securities in an attempt to mitigate the effects of its cash
         position; however, no assurance can be given that equity or debt
         financing, if and when required, will be available.

         During 1999 and 1998, the Company was successful in obtaining equity
         and debt financing aggregating approximately $3,700,000 and $2,400,000,
         respectively. No assurance can be given that the Company will be able
         to sustain its operations until FDA approval is granted or that any
         approval will ever be granted, or that the Company will be successful
         in the efforts to obtain equity or debt financing. These factors raise
         substantial doubt about the Company's ability to continue as a going
         concern. The Company expects to submit an application for approval with
         the FDA in the near future, and plans to continue to seek additional
         equity and debt financing as the need arises. The consolidated
         financial statements do not include any adjustments relating to the
         recoverability and classification of recorded assets and classification
         of liabilities that might be necessary should the Company be unable to
         continue in existence.

NOTE 3.  ACQUISITION

         Two of the principal stockholders of the Company acquired LTD, a
         Bahamian Corporation with pharmaceutical manufacturing and warehousing
         facilities, on February 20, 1984. The acquisition is a combination of
         two entities under common control and has been accounted for in a
         manner similar to a pooling of interests. In 1986, the Company acquired
         from LTD exclusive rights to manufacture and market Reticulose
         (currently referred to as Product R) worldwide, except within the
         Bahamas, for $50,000. The Company also purchased inventory of Product R
         from LTD for $45,000 and was obligated to pay $3 per ampule of Product
         R for the initial 100,000 ampules purchased and $2 per ampule for
         purchases exceeding 100,000 ampules. On December 16, 1987, the Company
         acquired the controlling beneficial interest in 99.6% of the common
         stock of LTD through an appropriate trust agreement to satisfy the
         rules of the Bahamian Government, from two of the principal
         stockholders of the Company. Both stockholders concurrently canceled
         $86,565 of indebtedness due them from LTD.




                                      F-17
<PAGE>   81
                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Continued)



NOTE 4.  PROPERTY AND EQUIPMENT

<TABLE>
<CAPTION>
                                                Estimated Useful
                                                  Lives (Years)            1999             1998
                                                ----------------        ----------       ----------

<S>                                                  <C>              <C>              <C>
          Land and improvements                      15               $     34,550     $     34,550
          Building and improvements                  30                    483,865          324,083
          Machinery and equipment                     5                  1,400,880        1,003,768
                                                                         ---------        ---------
                                                                         1,919,295        1,362,401
          Less accumulated depreciation                                    543,372          312,808
                                                                        ----------       ----------
                                                                        $1,375,923       $1,049,593
                                                                        ==========       ==========

</TABLE>

         The Company maintains certain property and equipment in Freeport,
         Bahamas. This property and equipment amounted to $385,087 as of
         December 31, 1999 and $370,028 as of December 31, 1998 including
         $17,623 expended in 1987 to purchase a land lease expiring in 2068.
         Included with machinery and equipment is $38,645 and $222,318 of
         equipment purchased under capital leases during 1999 and 1998,
         respectively. Depreciation expense for equipment under the capital
         leases was approximately $47,040 and $12,000 in 1999 and 1998,
         respectively. These amounts are included above.

NOTE 5.  OTHER ASSETS

<TABLE>
<CAPTION>
                                                                           1999         1998
                                                                        --------     --------
<S>                                                                     <C>          <C>
            Patent development costs                                    $517,816     $344,319
            Loan costs, net of accumulated amortization of $341,395           --       96,250
            Other                                                         51,496       19,777
                                                                        --------     --------
                                                                        $569,312     $460,346
                                                                        ========     ========
</TABLE>

         Patent development costs are capitalized as incurred. Loan costs relate
         to fees paid in connection with the issuance of convertible debentures
         (Note 8) and are amortized over the life of the debenture or until
         conversion.

NOTE 6.  SECURITIES PURCHASE AGREEMENTS

         CONVERTIBLE DEBENTURES

             In February 1997 and October 1997, in order to finance research and
             development, the Company sold $1,000,000 and $3,000,000,
             respectively, principal amount of its ten-year 7% Convertible
             Debentures (the "February Debenture" and the "October Debenture",
             collectively, the "Debentures") due February 28, 2007 and August
             30, 2007, respectively, to RBB Bank Aktiengesellschaft ("RBB") in
             offshore transactions pursuant to Regulation S under the Securities
             Act of 1933, as amended. Accrued interest under the Debentures was
             payable semi-annually, computed at the rate of 7% per annum on the
             unpaid principal



                                      F-18
<PAGE>   82

                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 6.  SECURITIES PURCHASE AGREEMENTS (Continued)

         CONVERTIBLE DEBENTURES (Continued)

             balance from the date of issuance until the date of interest
             payment. The Debentures were convertible, at the option of the
             holder, into shares of Common Stock pursuant to specified formulas.
             On April 22, 1997, June 6, 1997, July 3, 1997 and August 20, 1997,
             pursuant to notice by the holder, RBB, to the Company under the
             February Debenture, $330,000, $134,000, $270,000 and $266,000,
             respectively, of the principal amount of the February Debenture was
             converted into 1,648,352, 894,526, 2,323,580 and 1,809,524 shares
             of the Common Stock, respectively. As of August 20, 1997, the
             February Debenture was fully converted. On December 9, 1997,
             January 7, 1998, January 14, 1998, February 19, 1998, February 23,
             1998, March 31, 1998, May 4, 1998 and May 5, 1998, pursuant to
             notice by the holder, RBB, to the Company, $120,000, $133,000,
             $341,250, $750,000, $335,750, $425,000, $275,000 and $620,000,
             respectively, of the October Debenture was converted into 772,201,
             1,017,011, 2,512,887, 5,114,218, 1,498,884, 1,870,869, 1,491,485
             and 3,299,979 Common Stock, respectively. As of May 5, 1998, the
             October Debenture was fully converted.

             In connection with the issuance of the February Debenture, the
             Company issued to RBB three warrants (the "February Warrants") to
             purchase common stock, each such February Warrant entitling the
             holder to purchase, from February 21, 1997 through February 28,
             2007, 178,378 shares of common stock. The exercise price of the
             three February Warrants was $0.288, $0.576 and $0.864 per warrant
             share, respectively. The fair value of the February Warrants was
             estimated to be $37,000 ($.021 per warrant) based upon a financial
             analysis of the terms of the warrants using the Black-Sholes
             Pricing Model. This amount has been reflected in the accompanying
             financial statements as interest expense related to the convertible
             February Debenture. Based on the terms for conversion associated
             with the February Debenture, there was an intrinsic value
             associated with the beneficial conversion feature of $413,793. This
             amount has been fully amortized to interest expense with a
             corresponding credit to additional paid-in capital.

             In connection with the issuance of the October Debenture, the
             Company issued to RBB three warrants (the "October Warrants") to
             purchase Common Stock, each such October Warrant entitling the
             holder to purchase, from the date of grant through August 30, 2007,
             600,000 shares of the Common Stock. The exercise price of the three
             October Warrants was $0.20, $0.23 and $0.27 per warrant share,
             respectively. The fair value of the three October Warrants was
             established to be $106,571 ($.178 per warrant), $97,912 ($.163 per
             warrant) and $87,472 ($.146 per warrant), respectively, based upon
             a financial analysis of the terms of the warrants using the
             Black-Sholes Pricing Model. This amount has been reflected in the
             accompanying financial statements as a discount on the convertible
             debenture, with a corresponding credit to additional paid-in
             capital, and is being amortized over the expected term of the
             notes, which at December 31, 1997 was 120 months. In May 1998, the
             remaining unamortized discount of $276,957 was amortized upon full
             conversion of the October Debenture.



                                      F-19
<PAGE>   83
                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 6.  SECURITIES PURCHASE AGREEMENTS (Continued)

         CONVERTIBLE DEBENTURES (Continued)

             Based on the terms for conversion associated with the October
             Debenture, there was an intrinsic value associated with the
             beneficial conversion feature of $1,350,000. This amount has been
             treated as deferred interest expense and recorded as a reduction of
             the convertible debenture liability with a corresponding credit to
             additional paid-in capital and has been amortized to interest
             expense over the period from October 8, 1997 (date of debenture) to
             February 24, 1998 (date the debenture was fully convertible). The
             interest expense relative to this item was $210,951 for 1998 and
             $1,139,049 for 1997.

             In November 1998, in order to finance further research and
             development, the Company sold $1,500,000 principal amount of its
             ten year 7% Convertible Debenture (the "November Debenture") due
             October 31, 2008, to RBB. Accrued interest under the November
             Debenture is payable semi-annually, computed at the rate of 7% per
             annum on the unpaid principal balance from the date of the issuance
             of the November Debenture until the date of interest payment. The
             November Debenture may be prepaid by the Company before maturity,
             in whole or in part, without premium or penalty, if the Company
             gives the holder of the Debenture notice not less than 30 days
             before the date fixed for prepayment in that notice. The November
             Debenture is convertible, at the option of the holder, into shares
             of common stock.

             In connection with the issuance of the November Debenture, the
             Company issued to RBB two warrants (the "November Warrants") to
             purchase Common Stock, each such November Warrant entitling the
             holder to purchase 375,000 shares of the Common Stock at any time
             and from time to time through October 31, 2008. The exercise price
             of the two November Warrants is $.20 and $.24 per warrant share,
             respectively. The fair value of the November warrants was estimated
             to be $48,000 ($.064 per warrant) based upon a financial analysis
             of the terms of the warrants using the Black-Sholes Pricing Model
             with the following assumptions: expected volatility of 20%; a risk
             free interest rate of 5.75% and an expected holding period of one
             year. This amount is being amortized to interest expense in the
             accompanying consolidated financial statements.

             Based on the terms for conversion associated with the November
             Debenture, there was an intrinsic value associated with the
             beneficial conversion feature of $625,000. This amount has been
             recorded as interest expense in 1998.

             In August 1999, in order to finance further research and
             development, the Company entered into a securities purchase
             agreement to issue an aggregate of 20 units, each unit consisting
             of $100,000 principal amount of the Company's 7% convertible
             debenture (the "August Debenture") due August 3, 2009 to Focus
             Investors LLC ("Focus"). Accrued interest under



                                      F-20
<PAGE>   84
                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 6.  SECURITIES PURCHASE AGREEMENTS (Continued)

         CONVERTIBLE DEBENTURES (Continued)

             the August Debenture is payable semi-annually, computed at the rate
             of 7% on the unpaid principal balance from the date of issuance
             until the date of the interest payment. No payment of the principal
             of the August Debenture may be made prior to the maturity date
             without the consent of the holder. The August Debenture is
             convertible, at the option of the holder, into shares of common
             stock.

             In connection with the issuance of the August Debenture, the
             Company issued to Focus one warrant (the "August Warrant") to
             purchase Common Stock, such August Warrant entitling the holder to
             purchase 1,000,000 shares of the Common Stock at any time and from
             time to time through August 3, 2004. The exercise price of the
             August Warrant is $.2461 per warrant share. The fair value of the
             August Warrants was estimated to be $52,593 ($.0526 per warrant
             share) based upon a financial analysis of the terms of the warrant
             using the Black-Scholes Pricing Model with the following
             assumptions: expected volatility of 20%; a risk free interest rate
             of 5.75% and an expected holding period of five years. This amount
             is being amortized to interest expense in the accompanying
             consolidated financial statements.

             Based on the terms for conversion associated with the August
             Debenture, there was an intrinsic value associated with the
             beneficial conversion feature of $687,500. This amount has been
             recorded as interest expense in 1999.

             In December 1999, in order to finance further research and
             development, the Company entered into a securities purchase
             agreement to sell $2,000,000 principal amount of the Company's 7%
             convertible debenture (the December Debenture) due December 28,
             2009 to Endeavour Capital ("Endeavour"). Accrued interest under the
             December Debenture is payable semi-annually, computed at the rate
             of 7% on the unpaid principal balance from the date of issuance
             until the date of the interest payment. No payment of the principal
             of the December Debenture may be made prior to the maturity date
             without the consent of the holder. The December Debenture is
             convertible, at the option of the holder, into shares of common
             stock.

             During 1999, $1,000,000 of these debentures were sold. The
             remaining $1,000,000 was not available until the shares underlying
             the first $1,000,000 were registered. Such registration statement
             was declared effective in January 2000 and the remaining $1,000,000
             transaction was consummated. See Subsequent Event, Note 12.


                                      F-21
<PAGE>   85
                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 6.  SECURITIES PURCHASE AGREEMENTS (Continued)

         CONVERTIBLE DEBENTURES (Continued)

             In connection with the issuance of the December Debenture, the
             Company issued to Endeavour warrants (the December Warrants) to
             purchase Common Stock, such December Warrant entitling the holder
             to purchase 100,000 shares of the Common Stock at any time and from
             time to time through December 31, 2002. The exercise price of the
             December Warrant is $.19 per warrant share. The fair value of the
             December Warrants was estimated to be $4,285 ($.0429 per warrant
             share) based upon a financial analysis of the terms of the warrant
             using the Black-Scholes Pricing Model with the following
             assumptions: expected volatility of 20%; a risk free interest rate
             of 6% and an expected holding period of three years. This amount is
             being amortized to interest expense in the accompanying
             consolidated financial statements.

             Based on the terms for conversion associated with the December
             Debenture, there was an intrinsic value associated with the
             beneficial conversion feature of $357,143. This amount has been
             recorded as interest expense in 1999.

             A summary of the outstanding convertible debentures is as follows:

<TABLE>
<CAPTION>
                                                                       December 31,           December 31,
                                                                           1999                   1998
                                                                        ----------            ----------
<S>                                                                     <C>                   <C>
              Unpaid principal balance of November debenture            $1,500,000            $1,500,000
              Unpaid principal balance of August debenture               2,000,000                    --
              Unpaid principal balance of December debenture             1,000,000                    --
                                                                        ----------            ----------
                                                                         4,500,000             1,500,000

              Less unamortized discount                                     53,371                42,081
                                                                        ----------            ----------
              Convertible debentures, net                               $4,446,629            $1,457,919
                                                                        ==========            ==========
</TABLE>

         OTHER

             In January 1999, pursuant to a securities purchase agreement dated
             December 1998, the Company issued 4,917,276 shares of its common
             stock for an aggregate purchase price of $802,500. Such agreement
             also provided for the issuance of four warrants to purchase a total
             of 2,366,788 shares of common stock at prices ranging from $.204 to
             $.2448 per share at any time until December 31, 2003. The fair
             value of these warrants was estimated to be $494,138 ($.209 per
             warrant) based upon a financial analysis of the terms of the
             warrants using the Black-Sholes Pricing Model with the following
             assumptions: expected volatility of 20%; a risk free interest rate
             of 6% and an expected holding period of five years. This amount is
             being amortized to interest expense in the accompanying
             consolidated financial statements.




                                      F-22
<PAGE>   86

                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 6.  SECURITIES PURCHASE AGREEMENTS (Continued)

         OTHER (Continued)

             Included in interest expense for the year ended December 31, 1999
             is $256,000, which may be payable by the Company as additional
             financing costs related to the effective date of a registration
             statement covering the resale of certain securities sold by the
             Company.

             On June 23, 1999, the Company entered into a securities purchase
             agreement with certain individuals whereby the Company will issue
             1,851,852 shares of its common stock for an aggregate purchase
             price of $500,000. These proceeds were received in July 1999. Such
             agreement also provides for the issuance of warrants to purchase an
             aggregate of 925,926 shares of common stock at any time until June
             30, 2004. The fair value of these warrants was estimated to be
             $37,000 ($.04 per warrant) based upon a financial analysis of the
             terms of the warrants using the Black-Sholes Pricing Model with the
             following assumptions: expected volatility of 20%; a risk free
             interest rate of 5.75% and an expected holding period of five
             years. This amount is being amortized to interest expense.

NOTE 7.  NOTE PAYABLE

         During 1999, the Company entered into an installment purchase agreement
         for equipment totaling $123,600. The agreement is collateralized by the
         property and calls for monthly installments of $2,476 at 12% per annum
         for 60 months, commencing in March 1999 and expiring in February 2004.

         The aggregate maturities of the installment purchase agreement for each
         of the five years subsequent to December 31, 1999 are as follows:

          Year ending December 31:

             2000                                 $19,095
             2001                                  19,517
             2002                                  26,246
             2003                                  27,321
             2004                                   4,880
                                                  -------
                                                   97,059
          Less current portion                     19,095
                                                  -------
          Note payable - long-term portion        $77,964
                                                  =======


                                      F-23
<PAGE>   87
                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 8.  COMMITMENTS AND CONTINGENCIES

         GENERAL

         POTENTIAL CLAIM FOR ROYALTIES

             The Company may be subject to claims from certain third parties for
             royalties due on sale of Product R. The Company has not as yet
             received any notice of claim from such parties.

         PRODUCT LIABILITY

             The Company could be subjected to claims for adverse reactions
             resulting from the use of Product R. Although the Company is
             unaware of any such claims or threatened claims since Product R was
             initially marketed in the 1940's, one study noted adverse reactions
             from highly concentrated doses in guinea pigs. In the event any
             claims for substantial amounts were successful, they could have a
             material adverse effect on the Company's financial condition and on
             the marketability of Product R. As of the date hereof, the Company
             does not have product liability insurance for Product R. There can
             be no assurance that the Company will be able to secure such
             insurance in adequate amounts, at reasonable premiums if it
             determined to do so. Should the Company be unable to secure such
             product liability insurance, the risk of loss to the Company in the
             event of claims would be greatly increased and could have a
             material adverse effect on the Company.

         LACK OF PATENT PROTECTION

             The Company has three issued patents and one allowed patent for the
             use of Product R. The Company currently has 15 patent applications
             pending with the U.S. Patent Office and 17 foreign patent
             applications. The Company can give no assurance that other
             companies, having greater economic resources, will not be
             successful in developing a similar product. There can be no
             assurance that such patents, if obtained, will be enforceable.

         TESTING AGREEMENTS

         PLATA PARTNERS LIMITED PARTNERSHIP

             On March 20, 1992, the Company entered into an agreement with Plata
             Partners Limited Partnership ("Plata") pursuant to which Plata
             agreed to perform a demonstration in the Dominican Republic in
             accordance with a certain agreed upon protocol (the "Protocol") to
             assess the efficacy of a treatment using Product R incorporated in
             the Protocol against AIDS (the "Plata Agreement"). Plata covered
             all costs and expenses associated with the demonstration.



                                      F-24
<PAGE>   88
                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 8.  COMMITMENTS AND CONTINGENCIES (Continued)

         GENERAL (Continued)

         PLATA PARTNERS LIMITED PARTNERSHIP (Continued)

             Pursuant to the Plata Agreement, the Company authorized the
             issuance to Plata of 5,000,000 shares of common stock and options
             to purchase an additional 5,000,000 shares at $.08 per share
             through July 9, 1994 (the "Plata Options") and 5,000,000 shares at
             $.10 per share through July 9, 1994 (the "Additional Plata
             Options"). Pursuant to several amendments, the Plata Options and
             the Additional Plata Options are exercisable through June 30, 2000
             at an exercise price of $.15 and $.17, respectively. As of December
             31, 1999, there are outstanding Plata Options to acquire 683,300
             shares at $.15 per share and Additional Plata Options to acquire
             108,100 shares at an exercise price of $.17 per share. The fair
             value of these options are estimated to be $32,925 ($.0348 per
             option share) based upon a financial analysis of the terms of the
             options using the Black-Sholes Pricing Model with the following
             assumptions: expected volatility of 20%; risk free interest rate of
             6%. This amount has been charged to compensation expense at
             December 31, 1999 as it related to services previously provided.
             Through December 31, 1999, the Company has received approximately
             $1,332,000 pursuant to the issuance of approximately 9.2 million
             shares in connection with the exercise of the Plata Options and the
             Additional Plata Options.

         ARGENTINE AGREEMENT

             In April 1996, the Company entered into an agreement (the
             "Argentine Agreement") with DCT SRL, an Argentine corporation
             unaffiliated with the Company ("DCT") pursuant to which DCT was to
             cause a clinical trial to be conducted in two separate hospitals
             located in Buenos Aires, Argentina (the "Clinical Trials").
             Pursuant to the Argentine Agreement, the Clinical Trials were to be
             conducted pursuant to a protocol developed by Juan Carlos Flichman,
             M.D. and the purpose of the Clinical Trials was to assess the
             efficacy of the Company's drug Product R on the Human Papilloma
             Virus (HPV). The protocol calls for, among other things, a study to
             be performed with clinical and laboratory follow-up on 12 male and
             female human patients between the ages of 18 and 50.

             Pursuant to the Argentine Agreement, the Company delivered $34,000
             to DCT to cover out-of-pocket expenses associated with the Clinical
             Trials. The Argentine Agreement further provides that at the
             conclusion of the Clinical Trials, DCT shall cause Dr. Flichman to
             prepare and deliver a written report to the Company regarding the
             methodology and results of the Clinical Trials (the "Written
             Report"). In September 1996, Dr. Flichman delivered the Written
             Report to the Company. Upon delivery of the Written Report to the
             Company, the Company delivered to the principals of DCT options to
             acquire 2,000,000 shares of the Company's common stock for a period
             of one year from the date of the delivery of the Written Report, at
             a purchase price of $.20 per share. Pursuant to several amendments,
             the DCT options are exercisable through June 30, 2000 at an
             exercise price of $.21 per share. The fair value of these options
             are estimated to be $1,788 ($.0012 per option share) based




                                      F-25
<PAGE>   89

                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 8.  COMMITMENTS AND CONTINGENCIES (Continued)

         TESTING AGREEMENTS (Continued)

         ARGENTINE AGREEMENT (Continued)

             upon a financial analysis of the terms of the options using the
             Black-Scholes Pricing Model with the following assumptions:
             expected volatility of 20%; risk free interest rate of 6%. This
             amount has been charged to compensation expense at December 31,
             1999 as it related to services previously provided. As of December
             31, 1999, 473,500 shares of common stock were issued pursuant to
             the exercise of these options for an aggregate exercise price of
             approximately $95,000.

             In June 1994, DCT SRL and the Company entered into an exclusive
             distribution agreement whereby the Company granted to DCT, subject
             to certain conditions, the exclusive right to market and sell
             Product R in Argentina, Bolivia, Paraguay, Uruguay, Brazil, and
             Chile (the "DCT Exclusive Distribution Agreement").

             In April 1996, the Company entered into an agreement with DCT (the
             HIV-HPV Agreement") whereby the Company agreed to provide to DCT or
             its assignees, up to $600,000 to cover the costs of a double blind
             placebo controlled study in approximately 150 patients to assess
             the efficacy of Product R for the treatment of persons diagnosed
             with the HIV virus (AIDS) and HPV (the "HIV-HPV Study").
             Subsequently, the Company has agreed to advance additional funds
             towards such study.

             In connection with the HIV-HPV Agreement, the Company advanced
             approximately $665,000, which is accounted for as research and
             development expense. The amounts have been used to cover expenses
             associated with clinical activities of the HIV-HPV Study.

             The HIV-HPV Agreement provides that (i) in the event the date from
             the HIV-HPV Study is used in connection with Product R being
             approved for commercial sale anywhere within the territory granted
             under the DCT Exclusive Distribution Agreement or (ii) DCT receives
             financing to cover the costs of the HIV-HPV Study, then DCT is
             obligated to reimburse the Company for all amounts expended in
             connection with the HIV-HPV Study.

             In October 1997, the Company entered into two agreements with DCT,
             whereby the Company agreed to provide DCT or its assignees, up to
             $220,000 and $341,000 to cover the costs of double blind placebo
             controlled studies in approximately 360 and 240 patients,
             respectively to assess the efficacy of the topical application of
             Product R for the treatment of persons diagnosed with Herpes
             Labialis/Genital Infections (the "Herpes Study") and HPV (the "HPV
             Topical Study").


                                      F-26
<PAGE>   90
                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 8.  COMMITMENTS AND CONTINGENCIES (Continued)

         TESTING AGREEMENTS (Continued)

         ARGENTINE AGREEMENT (Continued)

             In connection with the Herpes Study and the HPV Topical Study
             (collectively, the "Studies"), the Company has advanced
             approximately $58,000 and $132,000, respectively. Such expenses are
             accounted for as research and development expense. The amounts
             expended have been used to cover expenses associated with
             pre-clinical activities. Neither the Herpes Study nor the HPV
             Topical Study has commenced.

             Both Agreements with DCT provide that (i) in the event the data
             from the Studies are used in connection with Product R being
             approved for commercial sale anywhere within the territory granted
             under the DCT Exclusive Distribution Agreement or (ii), DCT
             receives financing to cover the costs of the Studies, then DCT is
             obligated to reimburse the Company for all amounts expended in
             connection with the Studies.

             In February 1998, the Company entered into an agreement with DCT
             (the "Concurrent Agreement") whereby the Company agreed to provide
             DCT or its assignees, up to $413,000 to cover the costs of a study
             in 65 patients to compare the results of treatment of patients with
             AIDS taking a three drug cocktail and Product R with those taking a
             three drug cocktail and a placebo. As of December 31, 1999, the
             Company has advanced approximately $50,000 for such study, which
             has been accounted for as research and development expense.

             In May 1998, the Company entered into an agreement with DCT (the
             "Rheumatoid Arthritis Agreement") whereby the Company agreed to
             provide DCT or its assignees, up to $95,000 to cover the costs of a
             controlled study in 30 patients to determine the efficacy of
             Product R for the treatment of rheumatoid arthritis in humans. In
             connection with this study, the Company has advanced approximately
             $85,000, which has been accounted for as research and development
             expense.

             In July 1998, the Company authorized expenditures of up to $90,000
             to study the effects of Product R in inhibiting the mutation of the
             AIDS virus. As of December 31, 1999, the Company has advanced
             approximately $50,000 for such study, which has been accounted for
             as research and development expense.

             As of December 31, 1999, the Company advanced approximately
             $236,000 for expenses in connection with the drug approval process
             in Argentina.


                                      F-27
<PAGE>   91
                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 8.  COMMITMENTS AND CONTINGENCIES (Continued)

         TESTING AGREEMENTS (Continued)

         BARBADOS STUDY

             A double blind study assessing the efficacy of the Company's drug
             Product R in 43 human patients diagnosed with HIV (AIDS) has been
             conducted at the Queen Elizabeth Hospital, Bridgetown, Barbados
             (the "Barbados Study"). As of December 31, 1999, the Company has
             expended approximately $390,000 to cover the costs of the Barbados
             Study.

             In July 1998, the Company authorized expenditures of up to $45,000
             to study the effects of Product R in inhibiting the mutation of the
             AIDS virus. As of December 31, 1999, the Company has advanced
             approximately $15,000 for such study, which has been accounted for
             as research and development expense.

         NATIONAL CANCER INSTITUTE AGREEMENT

             In March 1997, the Company entered into a Material Transfer
             Agreement - Cooperative Research and Development Agreement with the
             National Cancer Institute ("NCI") of the National Institutes of
             Health. Under the terms of the Agreement, NCI researchers and the
             Company will collaborate to elucidate the molecular mechanism by
             which Product R affects the transcription of the gamma interferon
             gene. This agreement was extended for an additional one-year term
             through March 3, 1999 to investigate the anti-tumor activity of
             Product R using kidney tumor model systems. In addition, NCI was to
             study the effects of Product R on inflammation associated with
             rheumatoid arthritis.

         TOPICAL SAFETY STUDY

             During 1998, the Company paid approximately $200,000 for a safety
             study conducted in the United States for the topical use of Product
             R.

         CONSULTING AND EMPLOYMENT AGREEMENTS

         HIRSCHMAN AGREEMENT

             In May 1995, the Company entered into a consulting agreement with
             Shalom Hirschman, M.D., Professor of Medicine of Mt. Sinai School
             of Medicine, New York, New York and Director of Mt. Sinai's
             Division of Infectious Diseases, whereby Dr. Hirschman was to
             provide consulting services to the Company through May 1997. The
             consulting services included the development and location of
             pharmacological and biotechnology companies and assisting the
             Company in seeking joint ventures with and financing of companies
             in such industries.


                                      F-28
<PAGE>   92
                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 8.  COMMITMENTS AND CONTINGENCIES (Continued)

         CONSULTING AND EMPLOYMENT AGREEMENTS (Continued)

         HIRSCHMAN AGREEMENT (Continued)

             In connection with the consulting agreement, the Company issued to
             Dr. Hirschman 1,000,000 shares of the Company's common stock and
             the option to acquire 5,000,000 shares of the Company's common
             stock for a period of three years as per the vesting schedule as
             referred to in the agreement, at a purchase price of $.18 per
             share. As of December 31, 1999, 900,000 shares have been issued
             upon exercise of these options for cash consideration of $162,000
             under this Agreement.

             In March 1996, the Company entered into an addendum to the
             consulting agreement with Dr. Hirschman whereby Dr. Hirschman
             agreed to provide consulting services to the Company through May
             2000 (the "Addendum"). Pursuant to the Addendum, the Company
             granted to Dr. Hirschman and his designees options to purchase an
             aggregate of 15,000,000 shares of the Company's common stock for a
             three year period pursuant to the following schedule: (i) options
             to purchase 5,000,000 shares exercisable at any time and from time
             to time commencing March 24, 1996 and ending March 23, 2009 at an
             exercise price of $.19 per share, of which options to acquire
             500,000 shares (exercisable until March 23, 2001) were assigned by
             Dr. Hirschman to Richard Rubin, consultant to Dr. Hirschman; (ii)
             options to purchase 5,000,000 shares exercisable at any time and
             from time to time commencing March 24, 1997 and ending March 23,
             2009 at an exercise price of $.27 per share, of which options to
             acquire 500,000 shares (exercisable until March 23, 2001) were
             assigned by Dr. Hirschman to Richard Rubin, consultant to Dr.
             Hirschman; and (iii) options to purchase 5,000,000 shares
             exercisable at any time and from time to time commencing March 24,
             1998 and ending March 23, 2009 at an exercise price of $.36 per
             share, of which options to acquire 500,000 shares (exercisable
             until March 23, 2001) were assigned by Dr. Hirschman to Richard
             Rubin, consultant to Dr. Hirschman. In addition, the Company has
             agreed to cause the shares underlying these options to be
             registered so long as there is no cost to the Company. As of
             December 31, 1999, 500,000 shares of common stock were issued
             pursuant to the exercise of stock options by Richard Rubin. Mr.
             Rubin has, from time to time in the past, advised the Company on
             matters unrelated to his consultation with Dr. Hirschman.

             In November 1997, Dr. Hirschman assigned to Henry Kamioner, a
             consultant to Dr. Hirschman, options to acquire 1,500,000 shares
             (500,000 at $.19, 500,000 at $.27, and 500,000 at $.36), which are
             exercisable until March 23, 2001.

             On October 14, 1996, the Company and Dr. Hirschman entered into an
             agreement (the "Employment Agreement") whereby Dr. Hirschman has
             agreed to serve as the President and Chief Executive Officer of the
             Company for a period of three years, subject to earlier termination
             by either party, either for cause as defined in and in accordance
             with the provisions of the Employment Agreement, or if the Company
             does not receive on or prior to


                                      F-29
<PAGE>   93
                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 8.  COMMITMENTS AND CONTINGENCIES (Continued)

         CONSULTING AND EMPLOYMENT AGREEMENTS (Continued)

         HIRSCHMAN AGREEMENT (Continued)

             December 31, 1997, funding of $3,000,000 from sources other than
             traditional institutional/bank debt financing or proceeds from the
             purchase by Dr. Hirschman of the Company's securities, including,
             without limitation, the exercise of Dr. Hirschman of outstanding
             stock options. Pursuant to the Employment Agreement, Dr. Hirschman
             is entitled to receive an annual base salary of $325,000 (increased
             to $361,000 as of January 1, 2000), use of an automobile, major
             medical, term life, disability and dental insurance benefits for
             the term of his employment. The Employment Agreement further
             provides that Dr. Hirschman shall be nominated by the Company to
             serve as a member of the Company's Board of Directors and that
             Bernard Friedland and William Bregman will vote in favor of Dr.
             Hirschman as a director of the Company, for the duration of Dr.
             Hirschman's employment, and since October 1996, Dr. Hirschman has
             served as a member of the Company's Board of Directors.

             On February 18, 1998, the Board of Directors authorized a $100,000
             bonus to Dr. Hirschman and granted options to acquire 23,000,000
             shares of stock at $0.27 per option share provided that the Company
             is granted FDA approval for testing in the United States.

             In July 1998, the Company and Dr. Hirschman entered into an amended
             and restated employment agreement, which supersedes in its entirety
             the original employment agreement of October 1996. Such amendment
             and restatement extends the term of the employment agreement to
             December 31, 2000. Additionally, the February 1998 Board of
             Directors action regarding the $100,000 bonus and the granting of
             23,000,000 options (contingent upon the occurrence of certain
             events) is included in this employment agreement.

         COHEN AGREEMENTS

             In September 1992, the Company entered into a one year consulting
             agreement with Leonard Cohen (the "September 1992 Cohen
             Agreement"). The September 1992 Cohen Agreement required that Mr.
             Cohen provide certain consulting services to the Company in
             exchange for the Company's issuing to Mr. Cohen 1,000,000 shares of
             common stock (the "September 1992 Cohen Shares"), 500,000 of which
             were issuable upon execution of the September 1992 Cohen Agreement
             and the remaining 500,000 shares of which were issuable upon Mr.
             Cohen completing 50 hours of consulting service to the Company. The
             Company issued the first 500,000 shares to Mr. Cohen in October
             1992 and the remaining 500,000 shares to Mr. Cohen in February
             1993. Further pursuant to the September 1992 Cohen Agreement, the
             Company granted to Mr. Cohen the option to acquire, at any time and
             from time to time through September 10, 1993 (which date has been
             extended through June 30, 2000), the option to acquire 3,000,000
             shares of common stock of the Company at an exercise price of $.09
             per



                                      F-30
<PAGE>   94
                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 8.  COMMITMENTS AND CONTINGENCIES (Continued)

         CONSULTING AND EMPLOYMENT AGREEMENTS (Continued)

         COHEN AGREEMENTS (Continued)

             share (which exercise price has been increased to $.16 per share)
             (the "September 1992 Cohen Options"). The fair value of these
             options are estimated to be $59,030 ($.0347 per option share) based
             upon a financial analysis of the terms of the options using the
             Black-Scholes Pricing Model with the following assumptions:
             expected volatility of 20%; risk free interest rate of 6%. This
             amount has been charged to compensation expense at December 31,
             1999 as it related to services previously provided. As of December
             31, 1999, 1,300,000 of the September 1992 Cohen Options have been
             exercised for cash consideration of $156,000.

             In February 1993, the Company entered into a second consulting
             agreement with Mr. Cohen (the "February 1993 Cohen Agreement") for
             a three year term commencing on March 1, 1993. The February 1993
             Cohen Agreement provides that Mr. Cohen provide financing business
             consulting services concerning the operations of the business of
             the Company and possible strategic transactions in exchange for the
             Company issuing to Mr. Cohen 3,500,000 shares of common stock (the
             "February 1993 Cohen Shares"), 1,500,000 shares of which Mr. Cohen
             has informed the Company he has assigned to certain other persons
             not affiliated with the Company or any of its officers or
             directors.

             The fair value of these options was estimated to be $376,126
             ($.0827 per option share) based upon a financial analysis of the
             terms of the options using the Black-Scholes Pricing Model with the
             following assumptions: expected volatility of 20%; a risk free
             interest rate of 6% and an expected holding period of three years
             (the term of the employment agreement).

             In July 1994, in consideration for services related to the
             introduction, negotiation and execution of a distribution agreement
             the Company issued: (i) to Mr. Cohen, an additional 2,500,000
             shares (the "April 1994 Cohen Shares") and (ii) to each of Elliot
             Bauer and Lee Rizzuto, 625,000 shares (the "Bauer and Rizzuto
             Shares") as well as options to acquire an additional 5,000,000
             shares each at $.10 per share exercisable through May 1, 1996 (the
             "Bauer and Rizzuto Options"). Through December 31, 1999, 2,855,000
             shares were issued pursuant to the exercise of the Bauer and
             Rizzuto Options for an aggregate exercise price of $285,500. Mr.
             Rizzuto sold all of his shares and all shares underlying his
             options. Pursuant to several amendments, the remaining Bauer
             options are exercisable through June 30, 2000 at an option price of
             $.14. The fair value of these options are estimated to be $116,101
             ($.0541 per option share) based upon a financial analysis of the
             terms of the options using the Black-Scholes Pricing Model with the
             following assumptions: expected volatility of 20%; risk free
             interest rate of 6%. This amount has been charged to compensation
             expense at December 31, 1999 as it related to services previously
             provided.



                                      F-31
<PAGE>   95
                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 8.  COMMITMENTS AND CONTINGENCIES (Continued)

         CONSULTING AND EMPLOYMENT AGREEMENTS (Continued)

         GLOBOMAX AGREEMENT

             On January 18, 1999, the Company entered into a consulting
             agreement with Globomax LLC to provide services at hourly rates
             established by the contract to the Company's Investigational New
             Drug application submission and to perform all work that is
             necessary to obtain FDA approval. The contract was extended by
             mutual consent of both parties. The Company has incurred
             approximately $203,000 in services to GloboMax through December 31,
             1999.

         GALLANTAR AGREEMENT

             On October 1, 1999, the Company entered into an employment
             agreement with Alan Gallantar whereby Mr. Gallantar has agreed to
             serve as the Chief Financial Officer of the Company for a period of
             three years, subject to earlier termination by either party, either
             for cause as defined in and in accordance with the provisions of
             the agreement, without cause or upon the occurrence of certain
             events. Such agreement provides for Mr. Gallantar to receive a base
             salary of $175,000, $200,000 and $225,000 annually for each of the
             three years of the term of the agreement as well as various
             performance based bonuses ranging from 10% to 50% of the base
             salary and various other benefits. Additionally, in connection with
             such agreement, the Company granted Mr. Gallantar options to
             purchase an aggregate of 4,547,880 shares of the Company's common
             stock. Such options have a term of ten years and have an exercise
             price of $.24255 per share. 1,515,960 options vest on each of the
             first, second and third anniversary dates of this employment
             agreement.

             The fair value of these options are estimated to be $376,126
             ($.0827 per option share) based upon a financial analysis of the
             terms of the options using the Black-Scholes Pricing Model with the
             following assumptions: expected volatility of 20%; a risk free
             interest rate of 6% and an expected holding period of three years
             (the term of the employment agreement).

             Financial reporting of these options has been done pursuant to the
             Company's policy of following APB No. 25, and related
             interpretations, in accounting for its employee stock options.
             Accordingly, the following pro forma financial information is
             presented to reflect amortization of the fair value of the options.

<TABLE>
<CAPTION>
                                                  As
                                               Reported
                                              December 31,               Pro forma                     As
                                                 1999                    Adjustment                 Adjusted
                                             -------------             -------------             -------------
<S>                                         <C>                       <C>                       <C>
              Net loss                      $  (6,174,262)            $     (31,344)            $  (6,205,606)
                                            =============             =============             =============

              Net loss per share            $       (0.02)            $       (0.00)            $       (0.02)
                                            =============             =============             =============

</TABLE>


                                      F-32
<PAGE>   96
                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 8.  COMMITMENTS AND CONTINGENCIES (Continued)

         CONSULTING AND EMPLOYMENT AGREEMENTS (Continued)

         GALLANTAR AGREEMENT (Continued)

             There were no other options outstanding that would require pro
             forma presentation in 1997 or 1998.

         DISTRIBUTION AGREEMENTS

         The Company currently is a party to separate agreements with five
         different entities (the "Entities"), whereby the Company has granted
         exclusive rights to distribute Product R in the countries of China,
         Japan, Macao, Hong Kong, Taiwan, Mexico, Argentina, Bolivia, Paraguay,
         Uruguay, Brazil, Chile, Channel Islands, The Isle of Man, British West
         Indies, Jamaica, Haiti, Bermuda, Belize and Saudi Arabia. Pursuant to
         these agreements, distributors are obligated to cause Product R to be
         approved for commercial sale in such countries and upon such approval,
         to purchase from the Company certain minimum quantities of Product R to
         maintain the exclusive distribution rights. Leonard Cohen, a former
         consultant to the Company, has informed the Company that he is an
         affiliate of two of these entities. To date, the Company has recorded
         revenue classified as other income for the sale of territorial rights
         under the distribution agreements. The Company has made no sales under
         the distribution agreements other than for testing purposes.

         OTHER

         The Company has entered into an agreement with an unaffiliated third
         party to increase the square footage of its corporate and laboratory
         offices in Yonkers, New York (the "build-out"). The Company anticipates
         that the total expenses associated with the build-out would be
         approximately $400,000, of which $155,000 has been incurred as of
         December 31, 1999.

         GENERAL

         CAPITAL LEASES

             During 1998, the Company entered into a purchase lease agreement
             for equipment totaling $222,318. The lease calls for monthly
             payments of $4,529 for 60 months commencing on September 1998 and
             expiring on July 2003. Additionally, during 1999, the Company
             entered into a purchase lease agreement for equipment totaling
             $38,645. The lease calls for monthly payments of $965 for 48 months
             commencing in August 1999 and expiring in July 2003. Future minimum
             capital lease payments and the net present value of the future
             minimum lease payments at December 31, 1999 are as follows:



                                      F-33
<PAGE>   97
                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 8.  COMMITMENTS AND CONTINGENCIES (Continued)

         GENERAL (Continued)

         CAPITAL LEASES (Continued)

              Year ending December 31:
                 2000                                                $ 65,928
                 2001                                                  65,928
                 2002                                                  65,928
                 2003                                                  38,458
                                                                     --------
              Total minimum lease payments                            236,242
              Less amount representing interest                       (33,868)
                                                                     --------
              Present value of net minimum lease payments             202,374
              Current maturities                                      (50,315)
                                                                     --------
                                                                     $152,059
                                                                     ========

         OPERATING LEASES

             Management executed a non-cancelable lease for new office space in
             Florida on January 1, 1996, expiring on December 31, 1999 at
             approximately $14,000 annually. The Company has three options to
             renew for an additional one year per option. Management has
             exercised its option for the year 2000.

             On December 30, 1998, the Company executed an amendment to its
             existing lease dated April 1997 for the laboratory facilities in
             Yonkers, New York. The lease on the additional space is effective
             May 1, 1999. The new lease adds 10,550 square feet (for a total of
             16,650 square feet) and extends its term until April 2005.

             Annual rent on the original lease is approximately $85,000. Rent
             for the additional facilities is approximately $175,000. Total
             rental commitment for the laboratory facilities will be $260,000.

             The Company leased an automobile in November 1999 for 36 months at
             $711 per month.

             Total lease expense for the years ended December 31, 1999, 1998 and
             1997 amounted to $191,974, $121,477 and $76,351, respectively.



                                      F-34
<PAGE>   98
                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 8.  COMMITMENTS AND CONTINGENCIES (Continued)

         GENERAL (Continued)

         OPERATING LEASES (Continued)

             Future minimum lease commitments as of December 31, 1999 are as
             follows:

              Year ending December 31:
                 2000                                  $  282,500
                 2001                                     268,500
                 2002                                     288,000
                 2003                                     290,000
                 2004                                     290,000
                 Thereafter                               290,000
                                                       ----------
                    Total                              $1,709,000
                                                       ==========

NOTE 9.  STOCKHOLDERS' EQUITY

         During 1998, the Company issued 18,460,333 shares of common stock for
         an aggregate consideration of $3,158,400. The amounts were comprised of
         the issuance of common stock pursuant to the exercise of stock options
         of 1,555,000 shares for $257,400 and the issuance of common stock in
         exchange for consulting services of 100,000 shares for consideration of
         $21,000 and the issuance of common stock upon conversion of debt of
         16,805,333 shares for $2,880,000.

         During 1999, the Company issued 7,049,128 shares of common stock for an
         aggregate consideration of $1,369,500. The amounts were comprised of
         the issuance of common stock for cash of 6,769,128 shares for
         $1,302,500 and issuance of common stock in exchange for consulting
         services of 280,000 shares for consideration of $67,000.

NOTE 10. INCOME TAXES

         The Company accounts for income taxes under the provisions of Statement
         of Financial Accounting Standards (SFAS) No. 109, ACCOUNTING FOR INCOME
         TAXES. SFAS No. 109 is an asset and liability approach for computing
         deferred income taxes.

         As of December 31, 1999 and 1998, the Company had a net operating loss
         carryforward for Federal income tax reporting purposes amounting to
         approximately $14,600,000 and $9,700,000, which expire in varying
         amounts to 2019.



                                      F-35
<PAGE>   99
                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 10. INCOME TAXES (Continued)

         The Company presently has temporary differences between financial
         reporting and income tax reporting relating to interest expense on the
         beneficial conversion feature of the convertible debt, depreciation and
         patent costs. The components of the deferred tax asset as of December
         31, 1999 and 1998 were as follows:

<TABLE>
<CAPTION>
                                                                    1999                  1998
                                                                 ----------            ----------
<S>                                                              <C>                   <C>
          Benefit of net operating loss carryforwards            $4,850,000            $3,300,000
          Less valuation allowance                                4,850,000             3,300,000
                                                                 ----------            ----------
          Net deferred tax asset                                 $       --            $       --
                                                                 ==========            ==========
</TABLE>

         As of December 31, 1999, sufficient uncertainty exists regarding the
         realizability of these operating loss carryforwards and, accordingly, a
         valuation allowance of $4,850,000 has been established.

NOTE 11. STOCK OPTIONS

         As more fully described in Note 8 to these consolidated financial
         statements, the Company granted stock options in exchange for testing
         and consulting services. In accordance with SFAS 123, Accounting for
         Stock-Based Compensation (effective for options granted after December
         15, 1995), the Company recognized compensation cost based on the fair
         value at the grant dates. The compensation cost is amortized over the
         shorter of the service period or the life of the option. The deferred
         compensation cost is reported as a component of stockholders' equity.
         At December 31, 1999 and 1998, there were approximately 7,600,000
         option shares outstanding with a weighted average exercise price of
         $0.195 per share.

         On January 3, 2000, the Company issued to employees stock options to
         acquire an aggregate of 430,000 shares of common stock at an exercise
         price of $0.21 per share. These options expire on January 2, 2010 and
         vest in 20% increments at the end of each year for five years.

NOTE 12. SUBSEQUENT FINANCINGS

         On January 19, 2000, pursuant to the August 31, 1999 convertible
         debenture, the investors exercised their right to convert $300,000 of
         the $2,000,000 debenture outstanding into 2,178,155 shares of common
         stock.

         On January 19, 2000, pursuant to the November 1998 convertible
         debenture, the investors exercised their right to convert $1,122,500 of
         the $1,500,000 debenture outstanding into 8,252,746 shares of common
         stock.

         In addition, on January 25, 2000, pursuant to the December 28, 1999
         securities purchase agreement, the Company received an additional
         $1,000,000 structured through the convertible debenture. Therefore, the
         convertible debenture under this agreement is $2,000,000 as of January
         25, 2000.


                                      F-36
<PAGE>   100
                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


NOTE 12. SUBSEQUENT FINANCINGS (Continued)

         Pursuant to a securities purchase agreement dated February 16, 2000,
         the Company received on March 9, 2000, $3,000,000 in exchange for
         13,636,357 shares of common stock and warrants to purchase 5,454,544
         shares of common stock.

         The pro forma effects of these transactions on the 1999 balance sheet,
         are summarized as follows:

<TABLE>
<CAPTION>
                                                                          Pro forma
                                                      Historical          Adjustment         Pro Forma
                                                     -----------          -----------       -----------
                                                                          (Unaudited)        (Unaudited)
<S>                                                  <C>                  <C>               <C>
          Current Assets                             $   916,000 (b)      $ 1,000,000       $ 4,916,000
                                                                 (c)        3,000,000

          Property and Equipment                       1,376,000                   --         1,376,000

          Other Assets                                   570,000                   --           570,000
                                                     -----------          -----------       -----------

                                                     $ 2,862,000          $ 4,000,000       $ 6,862,000
                                                     ===========          ===========       ===========

          Current Liabilities                        $   798,000                   --       $   798,000

          Long-Term Debt                               4,677,000 (a)      $(1,423,000)
                                                                 (b)        1,000,000         4,254,000


          Stockholders' Equity (Deficiency)           (2,613,000)(a)
                                                                 (b)        1,423,000
                                                                            3,000,000         1,810,000
                                                                          -----------       -----------
                                                     $ 2,862,000          $ 4,000,000       $ 6,862,000
                                                     ===========          ===========       ===========

</TABLE>


(a)      Assuming conversion of convertible debentures into common stock
(b)      Assuming issuance of additional $1,000,000 convertible debenture
(c)      Assuming issuance of new $3,000,000 securities purchase agreement



                                      F-37



<PAGE>   101

                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                      CONSOLIDATED CONDENSED BALANCE SHEETS


<TABLE>
<CAPTION>


                                                                                          CONDENSED
                                                                                             FROM
                                                                                            AUDITED
                                                                                           FINANCIAL
                                                                                          STATEMENTS
                                                                         SEPTEMBER 30,     DECEMBER 31,
                                                                            2000              1999
                                                                        ------------       ------------
                                                                        (Unaudited)
<S>                                                                     <C>                <C>
                                      ASSETS

Current Assets:
   Cash and cash equivalents                                            $  1,342,650       $    836,876
   Inventory                                                                  19,729             19,729
   Other current assets                                                       79,580             59,734
                                                                        ------------       ------------
         Total current assets                                              1,441,959            916,339

Property and Equipment                                                     1,737,185          1,375,923

Other Assets                                                                 728,045            569,312
                                                                        ------------       ------------
         Total assets                                                   $  3,907,189       $  2,861,574
                                                                        ============       ============

                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY)

Current Liabilities:
   Accounts payable and accrued liabilities                             $    966,753       $    728,872
   Current portion of capital lease obligation                                49,840             50,315
   Current portion of note payable                                            20,704             19,095
                                                                        ------------       ------------
         Total current liabilities                                         1,037,297            798,282
                                                                        ------------       ------------

Long-Term Liabilities:
   Convertible debenture, net                                                 15,000          4,446,629
   Capital lease obligation - non-current portion                            115,209            152,059
   Note payable - non-current portion                                         62,249             77,964
                                                                        ------------       ------------
        Total long-term liabilities                                          192,458          4,676,652
                                                                        ------------       ------------

Commitments, Contingencies and Subsequent Events                                  --                 --

Stockholders' Equity (Deficiency):
   Common stock; 1,000,000,000 shares of $.00001 par value
      authorized, 361,895,098 and 303,472,035
      shares issued and outstanding                                            3,619              3,034
   Additional paid-in capital                                             31,094,746         17,537,333
   Deficit accumulated during the development stage                      (26,271,860)       (19,725,238)
   Discount on warrants                                                   (2,149,071)          (428,489)
                                                                        ------------       ------------
         Total stockholders' equity (deficiency)                           2,677,434         (2,613,360)
                                                                        ------------       ------------
         Total liabilities and stockholders' equity (deficiency)        $  3,907,189       $  2,861,574
                                                                        ============       ============
</TABLE>

           See notes to consolidated condensed financial statements.



                                      F-38
<PAGE>   102



                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                 CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>

                                                                                                           INCEPTION
                                                                                                         (FEBRUARY 20,
                                          THREE MONTHS ENDED               NINE MONTHS ENDED               1984) TO
                                             SEPTEMBER 30,                   SEPTEMBER 30,               SEPTEMBER 30,
                                         2000             1999             2000             1999             2000
                                     -------------    -------------    -------------    -------------    -------------
<S>                                  <C>              <C>              <C>              <C>              <C>
Revenues                             $       2,324    $       1,928    $       7,285    $       6,517    $     213,213
                                     -------------    -------------    -------------    -------------    -------------
Costs and Expenses:
   Research and development                969,561          426,552        2,252,663        1,192,190        7,582,067
   General and administrative              723,108          605,917        2,088,933        1,544,592       11,438,241
   Expense related to modification
      of existing options                1,175,768               --        1,175,768               --        1,385,912
   Depreciation                            101,587           53,512          245,556          149,208          791,779
                                     -------------    -------------    -------------    -------------    -------------
                                         2,970,024        1,085,981        5,762,920        2,885,990       21,197,999
                                     -------------    -------------    -------------    -------------    -------------
Loss from Operations                    (2,967,700)      (1,084,053)      (5,755,635)      (2,879,473)     (20,984,786)
                                     -------------    -------------    -------------    -------------    -------------
Other Income (Expense):
   Interest income                          33,323            6,461          107,914           27,951          709,955
   Other income                                 --               --               --               --          120,093
   Interest expense                       (221,397)        (935,803)        (898,901)      (1,247,345)      (6,117,122)
                                     -------------    -------------    -------------    -------------    -------------
                                          (188,074)        (929,342)        (790,987)      (1,219,394)      (5,287,074)
                                     -------------    -------------    -------------    -------------    -------------
Net Loss                             $  (3,155,774)   $  (2,013,395)   $  (6,546,622)   $  (4,098,867)   $ (26,271,860)
                                     =============    =============    =============    =============    =============
Net Loss Per Share of Common
   Stock - Basic and Diluted         $       (0.01)   $       (0.01)   $       (0.02)   $       (0.01)
                                     =============    =============    =============    =============
Weighted Average Number of
   Common Shares Outstanding           343,364,044      300,598,827      343,364,044      300,598,827
                                      =============    =============    =============    =============

</TABLE>

            See notes to consolidated condensed financial statements.




                                      F-39
<PAGE>   103


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

     CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
               INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000


<TABLE>
<CAPTION>


                                                                           COMMON STOCK                               DEFICIT
                                                                           ------------                             ACCUMULATED
                                                                 AMOUNT                               ADDITIONAL    DURING THE
                                                                  PER                                  PAID-IN      DEVELOPMENT
                                                                 SHARE        SHARES        AMOUNT     CAPITAL         STAGE
                                                                 -----        ------        ------     -------      ------------
<S>                                                             <C>      <C>           <C>            <C>            <C>
Balance, inception (February 20, 1984) as previously reported                     --   $     1,000    $        --    $    (1,000)

Adjustment for pooling of interests                                               --        (1,000)         1,000             --
                                                                         -----------   -----------    -----------    -----------

Balance, inception, as restated                                                   --            --          1,000         (1,000)

   Net loss, period ended December 31, 1984                                       --            --             --        (17,809)
                                                                         -----------   -----------    -----------    -----------

Balance, December 31, 1984                                                        --            --          1,000        (18,809)

   Issuance of common stock for cash                            $  .00   113,846,154         1,138            170             --
   Net loss, year ended December 31, 1985                                         --            --             --        (25,459)
                                                                         -----------   -----------    -----------    -----------

Balance, December 31, 1985                                               113,846,154         1,138          1,170        (44,268)

   Issuance of common stock - public offering                      .01    40,000,000           400        399,600             --
   Issuance of underwriter's warrants                                             --            --            100             --
   Expenses of public offering                                                    --            --       (117,923)            --
   Issuance of common stock, exercise of "A" warrants              .03       819,860             9         24,587             --
   Net loss, year ended December 31, 1986                                         --            --             --       (159,674)
                                                                         -----------   -----------    -----------    -----------

Balance, December 31, 1986                                               154,666,014         1,547        307,534       (203,942)
                                                                         -----------   -----------    -----------    -----------
</TABLE>


            See notes to consolidated condensed financial statements.




                                      F-40
<PAGE>   104


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

     CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                                   (Continued)
               INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000


<TABLE>
<CAPTION>

                                                                           COMMON STOCK                                DEFICIT
                                                                           ------------                              ACCUMULATED
                                                                   AMOUNT                             ADDITIONAL      DURING THE
                                                                     PER                               PAID-IN       DEVELOPMENT
                                                                    SHARE     SHARES       AMOUNT      CAPITAL          STAGE
                                                                    -----     ------       ------      -------       -------------
<S>                                                                  <C>       <C>              <C>      <C>         <C>
Balance, December 31, 1986                                                    154,666,014   $ 1,547      $ 307,534    $ (203,942)

   Issuance of common stock, exercise of "A" warrants                $.03      38,622,618       386      1,158,321            --
   Expenses of stock issuance                                                          --        --        (11,357)           --
   Acquisition of subsidiary for cash                                                  --        --        (46,000)           --
   Cancellation of debt due to stockholders                                            --        --         86,565            --
   Net loss, period ended December 31, 1987                                            --        --             --      (258,663)
                                                                             ------------    ------     ----------    -----------
Balance, December 31, 1987                                                    193,288,632     1,933      1,495,063      (462,605)

   Net loss, year ended December 31, 1988                                              --        --             --      (199,690)
                                                                             ------------    ------     ----------    -----------
Balance, December 31, 1988                                                    193,288,632     1,933      1,495,063      (662,295)

   Net loss, year ended December 31, 1989                                              --        --             --      (270,753)
                                                                             ------------    ------     ----------    -----------
Balance, December 31, 1989                                                    193,288,632     1,933      1,495,063      (933,048)

   Issuance of common stock, expiration of redemption                  .05      6,729,850        67        336,475            --
      offer on "B" warrants
   Issuance of common stock, exercise of "B" warrants                  .05        268,500         3         13,422            --
   Issuance of common stock, exercise of "C" warrants                  .08         12,900        --          1,032            --
   Net loss, year ended December 31, 1990                                              --        --             --      (267,867)
                                                                             ------------    ------     ----------    -----------
Balance, December 31, 1990                                                    200,299,882     2,003      1,845,992    (1,200,915)
                                                                             ------------    ------     ----------    -----------

</TABLE>


            See notes to consolidated condensed financial statements.



                                      F-41
<PAGE>   105


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

     CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                                   (Continued)
               INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000

<TABLE>
<CAPTION>

                                                                        COMMON STOCK                                DEFICIT
                                                                        ------------                               ACCUMULATED
                                                                 AMOUNT                             ADDITIONAL      DURING THE
                                                                  PER                                PAID-IN       DEVELOPMENT
                                                                 SHARE       SHARES      AMOUNT      CAPITAL          STAGE
                                                                 -----       ------      ------    ------------   ----------------

<S>                                                                         <C>           <C>        <C>             <C>
Balance, December 31, 1990                                                  200,299,882   $ 2,003    $ 1,845,992     $ (1,200,915)

   Issuance of common stock, exercise of "B" warrants            $   .05         11,400        --            420               --
   Issuance of common stock, exercise of "C" warrants                .08          2,500        --            200               --
   Issuance of common stock, exercise of underwriters warrants      .012      3,760,000        38         45,083               --
   Net loss, year ended December 31, 1991                                            --        --             --         (249,871)
                                                                           ------------    ------     ----------       -----------
Balance, December 31, 1991                                                  204,073,782     2,041      1,891,695       (1,450,786)

   Issuance of common stock, for testing                          .0405      10,000,000       100        404,900               --
   Issuance of common stock, for consulting services               .055         500,000         5         27,495               --
   Issuance of common stock, exercise of "B" warrants               .05       7,458,989        75        372,875               --
   Issuance of common stock, exercise of "C" warrants               .08       5,244,220        52        419,487               --
   Expenses of stock issuance                                                                             (7,792)
   Net loss, year ended December 31, 1992                                            --        --             --         (839,981)
                                                                           ------------    ------     ----------       -----------
Balance, December 31, 1992                                                  227,276,991     2,273      3,108,660       (2,290,767)

   Issuance of common stock, for consulting services                .055        500,000         5         27,495               --
   Issuance of common stock, for consulting services                 .03      3,500,000        35        104,965               --
   Issuance of common stock, for testing                            .035      5,000,000        50        174,950               --
   Net loss, year ended December 31, 1993                                            --        --             --         (563,309)
                                                                           ------------    ------     ----------       -----------
Balance, December 31, 1993                                                  236,276,991     2,363      3,416,070       (2,854,076)
                                                                           ------------    ------     ----------       -----------
</TABLE>



           See notes to consolidated condensed financial statements.




                                      F-42
<PAGE>   106


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

     CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                                   (Continued)
               INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000

<TABLE>
<CAPTION>

                                                             COMMON STOCK                                       DEFICIT
                                                             ------------                                    ACCUMULATED   DEFERRED
                                                     AMOUNT                       ADDITIONAL                 DURING THE    COMPEN-
                                                       PER                          PAID-IN    SUBSCRIPTION  DEVELOPMENT   SATION
                                                      SHARE     SHARES    AMOUNT    CAPITAL     RECEIVABLE      STAGE       COSTS
                                                      -----    --------   ------ ------------   ----------  ------------- --------

<S>                                                      <C> <C>         <C>       <C>           <C>        <C>           <C>
Balance, December 31, 1993                                   236,276,991 $ 2,363   $ 3,416,070   $    --    $(2,854,076)  $  --

   Issuance of common stock, for consulting services $ .05     4,750,000      47       237,453        --             --      --
   Issuance of common stock, exercise of options       .08       400,000       4        31,996        --             --      --
   Issuance of common stock, exercise of options       .10       190,000       2        18,998        --             --      --
   Net loss, year ended December 31, 1994                             --      --            --        --       (440,837)     --
                                                             ----------- -------   -----------   -------    -----------   -----

Balance, December 31, 1994                                   241,616,991   2,416     3,704,517        --     (3,294,913)     --

   Issuance of common stock, exercise of options       .05     3,333,333      33       166,633        --             --      --
   Issuance of common stock, exercise of options       .08     2,092,850      21       167,407        --             --      --
   Issuance of common stock, exercise of options       .10     2,688,600      27       268,833        --             --      --
   Issuance of common stock, for consulting services   .11     1,150,000      12       126,488        --             --      --
   Issuance of common stock, for consulting services   .14       300,000       3        41,997        --             --      --
   Net loss, year ended December 31, 1995                             --      --            --        --       (401,884)     --
                                                             ----------- -------   -----------   -------    -----------   -----
Balance, December 31, 1995                                   251,181,774   2,512     4,475,875        --     (3,696,797)     --
                                                             ----------- -------   -----------   -------    -----------   -----

</TABLE>


            See notes to consolidated condensed financial statements.





                                      F-43
<PAGE>   107


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

     CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                                   (Continued)
               INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000


<TABLE>
<CAPTION>


                                                          COMMON STOCK                                     DEFICIT
                                                          ------------                                   ACCUMULATED
                                                  AMOUNT                      ADDITIONAL                  DURING THE    DEFERRED
                                                   PER                         PAID-IN   SUBSCRIPTION    DEVELOPMENT   COMPENSATION
                                                  SHARE      SHARES   AMOUNT   CAPITAL    RECEIVABLE        STAGE         COST
                                                  ------     ------   ------   -------    ----------     -----------   -----------

<S>                                                <C>   <C>           <C>    <C>         <C>          <C>            <C>
Balance, December 31, 1995                               251,181,774   $2,512 $4,475,875  $      --    $(3,696,797)   $      --

   Issuance of common stock, exercise of options   $ .05   3,333,334       33    166,634         --             --           --
   Issuance of common stock, exercise of options     .08   1,158,850       12     92,696         --             --           --
   Issuance of common stock, exercise of options     .10   7,163,600       72    716,288         --             --           --
   Issuance of common stock, exercise of options     .11     170,000        2     18,698         --             --           --
   Issuance of common stock, exercise of options     .12   1,300,000       13    155,987         --             --           --
   Issuance of common stock, exercise of options     .18   1,400,000       14    251,986         --             --           --
   Issuance of common stock, exercise of options     .19     500,000        5     94,995         --             --           --
   Issuance of common stock, exercise of options     .20     473,500        5     94,695         --             --           --
   Issuance of common stock, for services rendered   .50     350,000        3    174,997         --             --           --
   Options granted                                                --       --    760,500         --             --     (473,159)
   Subscription receivable                                        --       --         --    (19,000)            --           --
   Net loss, year ended December 31, 1996                         --       --         --         --     (1,154,740)          --
                                                         -----------  ------- ---------- ----------    -----------    ---------
Balance, December 31, 1996                               267,031,058    2,671  7,003,351    (19,000)    (4,851,537)    (473,159)
                                                         -----------  ------- ---------- ----------    -----------    ---------
</TABLE>


            See notes to consolidated condensed financial statements.





                                      F-44
<PAGE>   108

                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

     CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                                   (Continued)
               INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000


<TABLE>
<CAPTION>


                                                                   COMMON STOCK
                                                                   -----------
                                                        AMOUNT                                ADDITIONAL
                                                          PER                                  PAID-IN
                                                         SHARE        SHARES       AMOUNT      CAPITAL
                                                      -----------     ------       ------      -------

<S>                                                   <C>          <C>          <C>          <C>
Balance, December 31, 1996                                         267,031,058  $     2,671  $ 7,003,351

   Issuance of common stock, exercise of options      $       .08    3,333,333           33      247,633
   Issuance of common stock, conversion of debt               .20    1,648,352           16      329,984
   Issuance of common stock, conversion of debt               .15      894,526            9      133,991
   Issuance of common stock, conversion of debt               .12    2,323,580           23      269,977
   Issuance of common stock, conversion of debt               .15    1,809,524           18      265,982
   Issuance of common stock, conversion of debt               .16      772,201            8      119,992
   Issuance of common stock, for services rendered            .41       50,000           --       20,500
   Issuance of common stock, for services rendered            .24      100,000            1       23,999
   Beneficial conversion feature, February debenture                        --           --      413,793
   Beneficial conversion feature, October debenture                         --           --    1,350,000
   Warrant costs, February debenture                                        --           --       37,242
   Warrant costs, October debenture                                         --           --      291,555
   Amortization of deferred compensation cost                               --           --           --
   Imputed interest on convertible debenture                                --           --        4,768
   Net loss, year ended December 31, 1997                                   --           --           --
                                                                   -----------  -----------  -----------
Balance, December 31, 1997                                         277,962,574        2,779   10,512,767
                                                                   -----------  -----------  -----------

</TABLE>


<TABLE>
<CAPTION>


                                                                          DEFICIT
                                                                        ACCUMULATED
                                                                         DURING THE        DEFERRED
                                                        SUBSCRIPTION    DEVELOPMENT      COMPENSATION
                                                         RECEIVABLE        STAGE             COST
                                                         ----------     -----------    ---------------

<S>                                                    <C>           <C>               <C>
Balance, December 31, 1996                             $   (19,000)  $(4,851,537)      $  (473,159)

   Issuance of common stock, exercise of options                --            --                --
   Issuance of common stock, conversion of debt                 --            --                --
   Issuance of common stock, conversion of debt                 --            --                --
   Issuance of common stock, conversion of debt                 --            --                --
   Issuance of common stock, conversion of debt                 --            --                --
   Issuance of common stock, conversion of debt                 --            --                --
   Issuance of common stock, for services rendered              --            --                --
   Issuance of common stock, for services rendered              --            --                --
   Beneficial conversion feature, February debenture            --            --                --
   Beneficial conversion feature, October debenture             --            --                --
   Warrant costs, February debenture                            --            --                --
   Warrant costs, October debenture                             --            --                --
   Amortization of deferred compensation cost                   --            --           399,322
   Imputed interest on convertible debenture                    --            --                --
   Net loss, year ended December 31, 1997                       --    (4,141,729)               --
                                                       -----------   -----------       -----------
Balance, December 31, 1997                                 (19,000)   (8,993,266)          (73,837)
                                                       -----------   -----------       -----------

</TABLE>







            See notes to consolidated condensed financial statements.




                                      F-45
<PAGE>   109


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

     CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                                   (Continued)
               INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000


<TABLE>
<CAPTION>

                                                                 COMMON STOCK
                                                                 ------------
                                                      AMOUNT                                 ADDITIONAL
                                                        PER                                   PAID-IN
                                                       SHARE        SHARES       AMOUNT       CAPITAL
                                                       -----        ------       ------       -------

<S>                                                     <C>         <C>          <C>           <C>
Balance, December 31, 1997                                      277,962,574  $      2,779  $ 10,512,767

   Issuance of common stock, exercise of options      $   .12       295,000             3        35,397
   Issuance of common stock, exercise of options          .14       500,000             5        69,995
   Issuance of common stock, exercise of options          .16       450,000             5        71,995
   Issuance of common stock, exercise of options          .20        10,000            --         2,000
   Issuance of common stock, exercise of options          .26       300,000             3        77,997
   Issuance of common stock, conversion of debt           .13     1,017,011            10       132,990
   Issuance of common stock, conversion of debt           .14     2,512,887            25       341,225
   Issuance of common stock, conversion of debt           .15     5,114,218            51       749,949
   Issuance of common stock, conversion of debt           .18     1,491,485            15       274,985
   Issuance of common stock, conversion of debt           .19     3,299,979            33       619,967
   Issuance of common stock, conversion of debt           .22     1,498,884            15       335,735
   Issuance of common stock, conversion of debt           .23     1,870,869            19       424,981
   Issuance of common stock, for services rendered        .21       100,000             1        20,999
   Beneficial conversion feature, November debenture                                            625,000
   Warrant costs, November debenture                                                             48,094
   Amortization of deferred compensation cost                            --            --            --
   Write off of subscription receivable                                  --            --       (19,000)
   Net loss, year ended December 31, 1998                                --            --            --
                                                               ------------  ------------  ------------
Balance, December 31, 1998                                      296,422,907         2,964    14,325,076
                                                               ------------  ------------  ------------
</TABLE>


<TABLE>
<CAPTION>

                                                                            DEFICIT
                                                                          ACCUMULATED
                                                                          DURING THE         DEFERRED
                                                         SUBSCRIPTION     DEVELOPMENT      COMPENSATION
                                                          RECEIVABLE         STAGE             COST
                                                          ----------     -------------     -------------

<S>                                                        <C>            <C>            <C>
Balance, December 31, 1997                             $    (19,000)  $ (8,993,266)  $    (73,837)

   Issuance of common stock, exercise of options                 --             --             --
   Issuance of common stock, exercise of options                 --             --             --
   Issuance of common stock, exercise of options                 --             --             --
   Issuance of common stock, exercise of options                 --             --             --
   Issuance of common stock, exercise of options                 --             --             --
   Issuance of common stock, conversion of debt                  --             --             --
   Issuance of common stock, conversion of debt                  --             --             --
   Issuance of common stock, conversion of debt                  --             --             --
   Issuance of common stock, conversion of debt                  --             --             --
   Issuance of common stock, conversion of debt                  --             --             --
   Issuance of common stock, conversion of debt                  --             --             --
   Issuance of common stock, conversion of debt                  --             --             --
   Issuance of common stock, for services rendered               --             --             --
   Beneficial conversion feature, November debenture
   Warrant costs, November debenture
   Amortization of deferred compensation cost                    --             --         59,068
   Write off of subscription receivable                      19,000             --             --
   Net loss, year ended December 31, 1998                        --     (4,557,710)            --
                                                       ------------   ------------   ------------
Balance, December 31, 1998                                       --    (13,550,976)       (14,769)
                                                       ------------   ------------   ------------
</TABLE>






            See notes to consolidated condensed financial statements.





                                      F-46
<PAGE>   110

                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

     CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                                   (Continued)
               INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000

<TABLE>
<CAPTION>

                                                                           COMMON STOCK
                                                                           ------------
                                                                 AMOUNT                               ADDITIONAL
                                                                   PER                                  PAID-IN
                                                                  SHARE       SHARES       AMOUNT       CAPITAL
                                                                  -----       ------       ------       -------
<S>                                                              <C>      <C>          <C>           <C>
Balance, December 31, 1998                                                296,422,907  $      2,964  $ 14,325,076
   Issuance of common stock, securities purchase agreement       $  .16     4,917,276            49       802,451
   Issuance of common stock, securities purchase agreement          .27     1,851,852            18       499,982
   Issuance of common stock, for services rendered                  .22       100,000             1        21,999
   Issuance of common stock, for services rendered                  .25       180,000             2        44,998
   Beneficial conversion feature, August debenture                                 --            --       687,500
   Beneficial conversion feature, December debenture                               --            --       357,143
   Warrant costs, securities purchase agreement                                    --            --       494,138
   Warrant costs, securities purchase agreement                                    --            --        37,025
   Warrant costs, August debenture                                                 --            --        52,592
   Warrant costs, December debenture                                               --            --         4,285
   Amortization of warrant costs, securities purchase agreement                    --            --            --
   Amortization of deferred compensation cost                                      --            --            --
   Expense related to modification of existing options                             --            --       210,144
   Net loss, year ended December 31, 1999                                          --            --            --
                                                                         ------------  ------------  ------------
Balance, December 31, 1999                                                303,472,035         3,034    17,537,333
                                                                         ------------  ------------  ------------


</TABLE>


<TABLE>
<CAPTION>

                                                                      DEFICIT
                                                                    ACCUMULATED
                                                                     DURING THE        DEFERRED       DISCOUNT
                                                                    DEVELOPMENT      COMPENSATION        ON
                                                                       STAGE             COST         WARRANTS
                                                                       -----             ----         --------
<S>                                                              <C>            <C>            <C>
Balance, December 31, 1998                                       $(13,550,976)  $    (14,769)  $         --
   Issuance of common stock, securities purchase agreement                 --             --             --
   Issuance of common stock, securities purchase agreement                 --             --             --
   Issuance of common stock, for services rendered                         --             --             --
   Issuance of common stock, for services rendered                         --             --             --
   Beneficial conversion feature, August debenture                         --             --             --
   Beneficial conversion feature, December debenture                       --             --             --
   Warrant costs, securities purchase agreement                            --             --       (494,138)
   Warrant costs, securities purchase agreement                            --             --        (37,025)
   Warrant costs, August debenture                                         --             --             --
   Warrant costs, December debenture                                       --             --             --
   Amortization of warrant costs, securities purchase agreement            --             --        102,674
   Amortization of deferred compensation cost                              --         14,769             --
   Expense related to modification of existing options                     --             --             --
   Net loss, year ended December 31, 1999                          (6,174,262)            --             --
                                                                 ------------   ------------   ------------
Balance, December 31, 1999                                        (19,725,238)            --       (428,489)
                                                                 ------------   ------------   ------------


</TABLE>



            See notes to consolidated condensed financial statements.

                                      F-47
<PAGE>   111
                          ADVANCED VIRAL RESEARCH CORP.

                          (A DEVELOPMENT STAGE COMPANY)

     CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                                   (Continued)
               INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000

<TABLE>
<CAPTION>

                                                                             COMMON STOCK
                                                                             ------------
                                                                     AMOUNT
                                                                      PER
                                                                     SHARE      SHARES   AMOUNT
                                                                    -------     ------   ------

<S>                                                               <C>     <C>          <C>
Balance, December 31, 1999                                                303,472,035  $   3,034

   Issuance of common stock, exercise of options                  $ .14       600,000          6
   Issuance of common stock, exercise of options                    .15     1,600,000         16
   Issuance of common stock, exercise of options                    .16       650,000          7
   Issuance of common stock, exercise of options                    .17       100,000          1
   Issuance of common stock, exercise of options                    .21       792,500          8
   Issuance of common stock, exercise of options                    .25     1,000,000         10
   Issuance of common stock, exercise of options                    .27       281,000          3
   Issuance of common stock, exercise of options                    .36       135,000          2
   Issuance of common stock, exercise of warrants                   .20       220,589          2
   Issuance of common stock, exercise of warrants                   .24       220,589          2
   Issuance of common stock, exercise of warrants                   .28        90,909          1
   Issuance of common stock, exercise of warrants                   .33        90,909          1
   Issuance of common stock, conversion of debt                     .14    35,467,682        355
   Issuance of common stock, conversion of debt                     .19     1,036,674         10
   Issuance of common stock, conversion of debt                     .20     1,887,500         19
   Issuance of common stock, cashless exercise of warrants                    513,354          5
   Issuance of common stock, services rendered                      .47       100,000          1
   Private placement shares issued                                  .22    13,636,357        136
   Cashless exercise of warrants                                                   --         --
   Beneficial conversion feature, January debenture                                --         --
   Warrant costs, consulting agreement                                             --         --
   Warrant costs, January debenture                                                --         --
   Warrant costs, private placement                                                --         --
   Warrant costs, private equity line of credit                                    --         --
   Recovery of subscription receivable previously written off                      --         --
   Amortization of warrant costs, securities purchase agreements                   --         --
   Expense related to modification of existing options                             --         --
   Net loss                                                                        --         --
                                                                         ------------  ---------
Balance, September 30, 2000                                               361,895,098  $   3,619
                                                                         ============  =========
</TABLE>

<TABLE>
<CAPTION>
                                                                              DEFICIT
                                                                             ACCUMULATED
                                                               ADDITIONAL     DURING THE       DISCOUNT
                                                                 PAID-IN     DEVELOPMENT          ON
                                                                 CAPITAL        STAGE          WARRANTS
                                                                 -------    --------------   -------------

<S>                                                            <C>            <C>            <C>
Balance, December 31, 1999                                     $ 17,537,333   $(19,725,238)  $   (428,489)

   Issuance of common stock, exercise of options                     83,994             --             --
   Issuance of common stock, exercise of options                    239,984             --             --
   Issuance of common stock, exercise of options                    103,994             --             --
   Issuance of common stock, exercise of options                     16,999             --             --
   Issuance of common stock, exercise of options                    166,417             --             --
   Issuance of common stock, exercise of options                    246,090             --             --
   Issuance of common stock, exercise of options                     75,867             --             --
   Issuance of common stock, exercise of options                     48,598             --             --
   Issuance of common stock, exercise of warrants                    44,998             --             --
   Issuance of common stock, exercise of warrants                    53,998             --             --
   Issuance of common stock, exercise of warrants                    24,999             --             --
   Issuance of common stock, exercise of warrants                    29,999             --             --
   Issuance of common stock, conversion of debt                   4,907,146             --             --
   Issuance of common stock, conversion of debt                     199,990             --             --
   Issuance of common stock, conversion of debt                     377,481             --             --
   Issuance of common stock, cashless exercise of warrants          305,754             --             --
   Issuance of common stock, services rendered                       46,499             --             --
   Private placement shares issued                                2,999,864             --             --
   Cashless exercise of warrants                                   (305,759)            --             --
   Beneficial conversion feature, January debenture                 386,909             --             --
   Warrant costs, consulting agreement                              200,249             --             --
   Warrant costs, January debenture                                  13,600             --             --
   Warrant costs, private placement                               1,582,734             --     (1,582,734)
   Warrant costs, private equity line of credit                     512,241             --       (512,241)
   Recovery of subscription receivable previously written off        19,000             --             --
   Amortization of warrant costs, securities purchase agreement          --             --        374,393
   Expense related to modification of existing options            1,175,768             --             --
   Net loss                                                              --     (6,546,622)            --
                                                               ------------   ------------   ------------
Balance, September 30, 2000                                    $ 31,094,746   $(26,271,860)  $ (2,149,071)
                                                               ============   ============   ============
</TABLE>





            See notes to consolidated condensed financial statements.




                                      F-48
<PAGE>   112



                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>


                                                                                                       INCEPTION
                                                                            NINE MONTHS ENDED        (FEBRUARY 20,
                                                                              SEPTEMBER 30,             1984) TO
                                                                      -----------------------------   SEPTEMBER 30,
                                                                           2000             1999           2000
                                                                      ------------     ------------     ------------
<S>                                                                   <C>              <C>              <C>
Cash Flows from Operating Activities:
   Net loss                                                           $ (6,546,622)    $ (4,098,867)    $(26,271,860)
                                                                      ------------     ------------     ------------
   Adjustments to reconcile net loss to
      net cash used by operating activities:
         Depreciation                                                      245,556          149,208          791,689
         Amortization of debt issue costs                                  106,030          128,750          779,215
         Amortization of deferred interest cost on beneficial
            conversion feature of convertible debenture                    386,909          687,500        3,820,270
         Amortization of discount on warrants                              441,365          113,062          879,924
         Amortization of deferred compensation cost                             --           14,769          760,500
         Issuance of common stock for services                              46,500           22,000        1,551,000
         Expense related to modification of existing options             1,175,768               --        1,385,912
         Realization of prepaid consulting fees                            193,181               --          193,181
         Other                                                                  --               --           (1,607)
         Changes in Operating Assets and Liabilities:
            Increase in inventory                                               --               --          (19,729)
            Increase in other current assets                               (12,785)          (6,021)         (72,520)
            Increase in other assets                                      (158,733)        (231,680)      (1,375,691)
            Increase in accounts payable and accrued liabilities           237,881          303,297          972,953
                                                                      ------------     ------------     ------------
                  Total adjustments                                      2,661,672        1,180,885        9,665,097
                                                                      ------------     ------------     ------------
                  Net cash used by operating activities                 (3,884,950)      (2,917,982)     (16,606,763)
                                                                      ------------     ------------     ------------

Cash Flows from Investing Activities:
   Purchase of investments                                                      --               --       (6,292,979)
   Proceeds from sale of investments                                            --          821,047        6,292,979
   Expenditures for property and equipment                                (606,815)        (193,163)      (2,157,565)
   Proceeds from sale of property and equipment                                 --               --            1,200
                                                                      ------------     ------------     ------------
                  Net cash provided (used) by investing activities        (606,815)         627,884       (2,156,365)
                                                                      ------------     ------------     ------------

Cash Flows from Financing Activities:
   Proceeds from issuance of convertible debt                            1,000,000        2,000,000        9,500,000
   Proceeds from sale of securities, net of issuance costs               4,029,970          702,500       10,711,058
   Payments under capital lease                                            (37,325)         (28,444)         (95,913)
   Payments on note payable                                                (14,106)              --          (28,367)
   Recovery of subscription receivable written off                          19,000               --           19,000
                                                                      ------------     ------------     ------------
                  Net cash provided by financing activities              4,997,539        2,674,056       20,105,778
                                                                      ------------     ------------     ------------

Net Increase in Cash and Cash Equivalents                                  505,774          383,958        1,342,650

Cash and Cash Equivalents, Beginning                                       836,876          924,420               --
                                                                      ------------     ------------     ------------

Cash and Cash Equivalents, Ending                                     $  1,342,650     $  1,308,378     $  1,342,650
                                                                      ============     ============     ============
</TABLE>


            See notes to consolidated condensed financial statements.




                                      F-49
<PAGE>   113


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS



NOTE 1.  BASIS OF PRESENTATION

         The accompanying unaudited consolidated condensed financial statements
         at September 30, 2000 have been prepared in accordance with generally
         accepted accounting principles for interim financial information and
         with the instructions to Form 10-Q and reflect all adjustments which,
         in the opinion of management, are necessary for a fair presentation of
         financial position as of September 30, 2000 and results of operations
         and cash flows for the three months and the nine months ended September
         30, 2000 and 1999. All such adjustments are of a normal recurring
         nature. The results of operations for interim periods are not
         necessarily indicative of the results to be expected for a full year.
         Certain amounts in the 1999 financial statements have been reclassified
         to conform to 2000 presentation. The statements should be read in
         conjunction with the consolidated financial statements and footnotes
         thereto included in the Company's Annual Report on Form 10-K for the
         year ended December 31, 1999.

NOTE 2.  COMMITMENTS AND CONTINGENCIES

         GOING CONCERN

         The accompanying unaudited consolidated condensed financial statements
         at September 30, 2000 have been prepared in conformity with generally
         accepted accounting principles, which contemplate the continuance of
         the Company as a going concern. The Company has suffered losses from
         operations during its operating history. The Company is dependent upon
         registration of Product R for sale before it can begin commercial
         operations. The Company's cash position may be inadequate to pay all
         the costs associated with the full range of testing and clinical trials
         required by the FDA. Unless and until Product R is approved for sale in
         the United States or another industrially developed country, the
         Company may be dependent upon the continued sale of its securities and
         debt financing for funds to meet its cash requirements. Management
         intends to continue to sell the Company's securities in an attempt to
         mitigate the effects of its cash position; however, no assurance can be
         given that equity or debt financing, if and when required, will be
         available. In the event that such equity or debt financing is not
         available, in order to continue operations, management anticipates that
         they will have to defer their salaries. During 2000 and 1999, the
         Company obtained equity and debt financing and may seek additional
         financing as the need arises. No assurance can be given that the
         Company will be able to sustain its operations until FDA approval is
         granted or that any approval will ever be granted. These factors raise
         substantial doubt about the Company's ability to continue as a going
         concern. The Company expects to submit an application for approval with
         the FDA in the near future. The unaudited consolidated condensed
         financial statements do not include any adjustments relating to the
         recoverability and classification of recorded assets and classification
         of liabilities that might be necessary should the Company be unable to
         continue in existence.

         POTENTIAL CLAIM FOR ROYALTIES

         The Company may be subject to claims from certain third parties for
         royalties due on the sale of Product R. The Company has not as yet
         received any notice of claim from such parties.



                                      F-50
<PAGE>   114


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         PRODUCT LIABILITY

         The Company could be subjected to claims for adverse reactions
         resulting from the use of Product R. Although the Company is unaware of
         any such claims or threatened claims since Product R was initially
         marketed in the 1940's, one study noted adverse reactions from highly
         concentrated doses in guinea pigs. In the event any claims for
         substantial amounts were successful, they could have a material adverse
         effect on the Company's financial condition and on the marketability of
         Product R. As of the date hereof, the Company does not have product
         liability insurance for Product R. There can be no assurance that the
         Company will be able to secure such insurance in adequate amounts, at
         reasonable premiums if it determined to do so. Should the Company be
         unable to secure such product liability insurance, the risk of loss to
         the Company in the event of claims would be greatly increased and could
         have a material adverse effect on the Company.

         LACK OF PATENT PROTECTION

         The Company has three issued patents and one allowed patent for the use
         of Product R. The Company currently has 15 patent applications pending
         with the U.S. Patent Office and 17 foreign patent applications. The
         Company can give no assurance that other companies, having greater
         economic resources, will not be successful in developing a similar
         product. There can be no assurance that such patents, if obtained, will
         be enforceable.

         TESTING AGREEMENTS

         PLATA PARTNERS LIMITED PARTNERSHIP

         On March 20, 1992, the Company entered into an agreement with Plata
         Partners Limited Partnership ("Plata") pursuant to which Plata agreed
         to perform a demonstration in the Dominican Republic in accordance with
         a certain agreed upon protocol (the "Protocol") to assess the efficacy
         of a treatment using Product R incorporated in the Protocol against
         AIDS (the "Plata Agreement"). Plata covered all costs and expenses
         associated with the demonstration.

         Pursuant to the Plata Agreement, the Company authorized the issuance to
         Plata of 5,000,000 shares of common stock and options to purchase an
         additional 5,000,000 shares at $.08 per share through July 9, 1994 (the
         "Plata Options") and 5,000,000 shares at $.10 per share through July 9,
         1994 (the "Additional Plata Options"). Pursuant to several amendments,
         the Plata Options and the Additional Plata Options were exercisable
         through June 30, 2000 at an exercise price of $.15 and $.17,
         respectively. The fair value of these options are estimated to be
         $32,925 ($.0348 per option share) based upon a financial analysis of
         the terms of the options using the Black-Scholes Pricing Model with the
         following assumptions: expected volatility of 20%; risk free interest
         rate of 6%. This amount has been charged to expense related to
         modification of existing option terms at December 31, 1999 as it
         related to services previously provided.



                                      F-51
<PAGE>   115


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         TESTING AGREEMENTS (Continued)

         PLATA PARTNERS LIMITED PARTNERSHIP

         Through June 30, 2000, the Company has received approximately
         $1,422,000 pursuant to the issuance of approximately 9.8 million shares
         in connection with the exercise of the Plata Options and the Additional
         Plata Options.

         ARGENTINE AGREEMENT

         In April 1996, the Company entered into an agreement (the "Argentine
         Agreement") with DCT SRL, an Argentine corporation unaffiliated with
         the Company ("DCT") pursuant to which DCT was to cause a clinical trial
         to be conducted in two separate hospitals located in Buenos Aires,
         Argentina (the "Clinical Trials"). Pursuant to the Argentine Agreement,
         the Clinical Trials were to be conducted pursuant to a protocol
         developed by Juan Carlos Flichman, M.D. and the purpose of the Clinical
         Trials was to assess the efficacy of the Company's drug, Product R, on
         the Human Papilloma Virus (HPV). The protocol calls for, among other
         things, a study to be performed with clinical and laboratory follow-up
         on 12 male and female human patients between the ages of 18 and 50.

         Pursuant to the Argentine Agreement, the Company delivered $34,000 to
         DCT to cover out-of-pocket expenses associated with the Clinical
         Trials. The Argentine Agreement further provides that at the conclusion
         of the Clinical Trials, DCT shall cause Dr. Flichman to prepare and
         deliver a written report to the Company regarding the methodology and
         results of the Clinical Trials (the "Written Report"). In September
         1996, the Written Report was delivered by Dr. Flichman to the Company.
         Upon delivery of the Written Report to the Company, the Company
         delivered to the principals of DCT options to acquire 2,000,000 shares
         of the Company's common stock for a period of one year from the date of
         the delivery of the Written Report, at a purchase price of $.20 per
         share. Pursuant to several amendments, the DCT options were exercisable
         through June 30, 2000 at an exercise price of $.21 per share. The fair
         value of these options are estimated to be $1,788 ($.0012 per option
         share) based on a financial analysis of the terms of the options using
         the Black-Scholes Pricing Model with the following assumptions:
         expected volatility of 20%; risk free interest rate of 6%. This amount
         has been charged to expense related to modification of existing option
         terms at December 31, 1999 as it related to services previously
         provided. Effective July 1, 2000, these options were extended to
         December 31, 2000 at an exercise price of $.22 per share. As a result
         of the modification of the option terms, the fair value of these
         options is estimated to be $166,860 ($.2273 per option share) based on
         a financial analysis of the terms of the options using the
         Black-Scholes Pricing Model with the following assumptions: expected
         volatility of 50%; risk free interest rate of 6%. This amount has been
         charged to expense related to modification of existing option terms
         during the three months ended September 30, 2000. As of September 30,
         2000, 1,256,000 shares of common stock were issued pursuant to the
         exercise of these options for an aggregate exercise price of
         approximately $261,425.



                                      F-52
<PAGE>   116


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         TESTING AGREEMENTS (Continued)

         ARGENTINE AGREEMENT (Continued)

         In June 1994, DCT SRL and the Company entered into an exclusive
         distribution agreement whereby the Company granted to DCT, subject to
         certain conditions, the exclusive right to market and sell Product R in
         Argentina, Bolivia, Paraguay, Uruguay, Brazil, and Chile (the "DCT
         Exclusive Distribution Agreement").

         In April 1996, the Company entered into an agreement with DCT (the
         HIV-HPV Agreement") whereby the Company agreed to provide to DCT or its
         assignees, up to $600,000 to cover the costs of a double blind placebo
         controlled study in approximately 150 patients to assess the efficacy
         of Product R for the treatment of persons diagnosed with the HIV virus
         (AIDS) and HPV (the "HIV-HPV Study"). Subsequently, the Company has
         agreed to advance additional funds towards such study. In connection
         with the HIV-HPV Agreement, the Company advanced approximately
         $665,000, which is accounted for as research and development expense.
         The amounts have been used to cover expenses associated with clinical
         activities of the HIV-HPV Study.

         The HIV-HPV Agreement provides that (i) in the event the date from the
         HIV-HPV Study is used in connection with Product R being approved for
         commercial sale anywhere within the territory granted under the DCT
         Exclusive Distribution Agreement or (ii) DCT receives financing to
         cover the costs of the HIV-HPV Study, then DCT is obligated to
         reimburse the Company for all amounts expended in connection with the
         HIV-HPV Study.

         In October 1997, the Company entered into two agreements with DCT,
         whereby the Company agreed to provide DCT or its assignees, up to
         $220,000 and $341,000 to cover the costs of double blind placebo
         controlled studies in approximately 360 and 240 patients, respectively
         to assess the efficacy of the topical application of Product R for the
         treatment of persons diagnosed with Herpes Labialis/Genital Infections
         (the "Herpes Study") and HPV (the "HPV Topical Study").

         In connection with the Herpes Study and the HPV Topical Study
         (collectively, the "Studies"), the Company has advanced approximately
         $58,000 and $132,000, respectively. Such expenses are accounted for as
         research and development expense. The amounts expended have been used
         to cover expenses associated with pre-clinical activities. Neither the
         Herpes Study nor the HPV Topical Study has commenced.

         Both Agreements with DCT provide that (i) in the event the data from
         the Studies are used in connection with Product R being approved for
         commercial sale anywhere within the territory granted under the DCT
         Exclusive Distribution Agreement or (ii), DCT receives financing to
         cover the costs of the Studies, then DCT is obligated to reimburse the
         Company for all amounts expended in connection with the Studies.


                                      F-53
<PAGE>   117




                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         TESTING AGREEMENTS (Continued)

         ARGENTINE AGREEMENT (Continued)

         In February 1998, the Company entered into an agreement with DCT (the
         "Concurrent Agreement") whereby the Company agreed to provide DCT or
         its assignees, up to $413,000 to cover the costs of a study in 65
         patients to compare the results of treatment of patients with AIDS
         taking a three drug cocktail and Product R with those taking a three
         drug cocktail and a placebo. As of September 30, 2000, the Company has
         advanced approximately $50,000 for such study, which has been accounted
         for as research and development expense.

         In May 1998, the Company entered into an agreement with DCT (the
         "Rheumatoid Arthritis Agreement") whereby the Company agreed to provide
         DCT or its assignees, up to $95,000 to cover the costs of a controlled
         study in 30 patients to determine the efficacy of Product R for the
         treatment of rheumatoid arthritis in humans. In connection with this
         study, the Company has advanced approximately $95,000, which has been
         accounted for as research and development expense.

         In July 1998, the Company authorized expenditures of up to $90,000 to
         study the effects of Product R in inhibiting the mutation of the AIDS
         virus. As of September 30, 2000, the Company has advanced approximately
         $70,000 for such study, which has been accounted for as research and
         development expense.

         As of September 30, 2000, the Company advanced approximately $442,000
         for expenses in connection with the drug approval process in Argentina.

         BARBADOS STUDY

         A double blind study assessing the efficacy of the Company's drug
         Product R in 43 human patients diagnosed with HIV (AIDS) has been
         conducted at the Queen Elizabeth Hospital, Bridgetown, Barbados (the
         "Barbados Study"). As of September 30, 2000, the Company has expended
         approximately $390,000 to cover the costs of the Barbados Study.

         In July 1998, the Company authorized expenditures of up to $45,000 to
         study the effects of Product R in inhibiting the mutation of the AIDS
         virus. As of September 30, 2000, the Company has advanced approximately
         $15,000 for such study, which has been accounted for as research and
         development expense.

         CONSULTING AND EMPLOYMENT AGREEMENTS

         HIRSCHMAN AGREEMENT

         In May 1995, the Company entered into a consulting agreement with
         Shalom Hirschman, M.D., Professor of Medicine of Mt. Sinai School of
         Medicine, New York, New York and


                                      F-54
<PAGE>   118



                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)




NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         CONSULTING AND EMPLOYMENT AGREEMENTS (Continued)

         HIRSCHMAN AGREEMENT (Continued)

         Director of Mt. Sinai's Division of Infectious Diseases, whereby Dr.
         Hirschman was to provide consulting services to the Company through May
         1997. The consulting services included the development and location of
         pharmacological and biotechnology companies and assisting the Company
         in seeking joint ventures with and financing of companies in such
         industries.

         In connection with the consulting agreement, the Company issued to Dr.
         Hirschman 1,000,000 shares of the Company's common stock and the option
         to acquire 5,000,000 shares of the Company's common stock for a period
         of three years per the vesting schedule as referred to in the
         agreement, at a purchase price of $.18 per share. As of September 30,
         2000, 900,000 shares have been issued upon exercise of these options
         for cash consideration of $162,000 under this Agreement.

         In March 1996, the Company entered into an addendum to the consulting
         agreement with Dr. Hirschman whereby Dr. Hirschman agreed to provide
         consulting services to the Company through May 2000 (the "Addendum").
         Pursuant to the Addendum, the Company granted to Dr. Hirschman and his
         designees options to purchase an aggregate of 15,000,000 shares of the
         Company's common stock for a three year period pursuant to the
         following schedule: (i) options to purchase 5,000,000 shares
         exercisable at any time and from time to time commencing March 24, 1996
         and ending March 23, 2009 at an exercise price of $.19 per share, of
         which options to acquire 500,000 shares (exercisable until March 23,
         2001) were assigned by Dr. Hirschman to Richard Rubin, consultant to
         Dr. Hirschman; (ii) options to purchase 5,000,000 shares exercisable at
         any time and from time to time commencing March 24, 1997 and ending
         March 23, 2009 at an exercise price of $.27 per share, of which options
         to acquire 500,000 shares (exercisable until March 23, 2001) were
         assigned by Dr. Hirschman to Richard Rubin, consultant to Dr.
         Hirschman; and (iii) options to purchase 5,000,000 shares exercisable
         at any time and from time to time commencing March 24, 1998 and ending
         March 23, 2009 at an exercise price of $.36 per share, of which options
         to acquire 500,000 shares (exercisable until March 23, 2001) were
         assigned by Dr. Hirschman to Richard Rubin, consultant to Dr.
         Hirschman. In addition, the Company has agreed to cause the shares
         underlying these options to be registered so long as there is no cost
         to the Company. As of September 30, 2000, 916,000 shares of common
         stock were issued pursuant to the exercise of stock options by Richard
         Rubin. Mr. Rubin has, from time to time in the past, advised the
         Company on matters unrelated to his consultation with Dr. Hirschman.

         In March 2000, Mr. Rubin transferred 75,000 of his $0.27 options and
         75,000 of his $0.36 options to Elliot Bauer, an individual who also
         received and exercised shares and options as a result of the "Cohen
         Agreements".



                                      F-55
<PAGE>   119


NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         CONSULTING AND EMPLOYMENT AGREEMENTS (Continued)

         HIRSCHMAN AGREEMENT (Continued)

         In November 1997, Dr. Hirschman assigned to Henry Kamioner, a
         consultant to Dr. Hirschman, options to acquire 1,500,000 shares
         (500,000 at $.19, 500,000 at $.27, and 500,000 at $.36), which are
         exercisable until March 23, 2001.

         In May 2000, the Company and Dr. Hirschman entered into a second
         amended and restated employment agreement (the "Agreement") which
         supersedes in its entirety the July 1988 Employment Agreement.

         Pursuant to this Agreement, Dr. Hirschman is employed to serve as Chief
         Executive Officer and President of the Company until December 31, 2002.
         The Agreement further provides that Bernard Friedland and William
         Bregman will vote all shares owned or voted by them in favor of Dr.
         Hirschman as a member of the Board of Directors of the Company.

         The Agreement provides for Dr. Hirschman to receive an annual base
         salary of $361,000 (effective January 1, 2000), use of an automobile,
         major medical, disability, dental and term life insurance benefits for
         the term of his employment.

         The Agreement also provides for previously issued options to acquire
         23,000,000 shares of common stock at $0.27 per option share to be
         immediately vested as of the date of this agreement.

         The fair value of these options are estimated to be $5,328,441 ($0.2317
         per option share) based upon a financial analysis of the terms of the
         options using the Black-Scholes Pricing Model with the following
         assumptions: expected volatility of 80%; a risk free interest rate of
         6% and an expected holding period of 32 months (the term of the
         employment agreement).

         GALLANTAR AGREEMENT

         On October 1, 1999, the Company entered into an employment agreement
         with Alan Gallantar whereby Mr. Gallantar has agreed to serve as the
         Chief Financial Officer of the Company for a period of three years,
         subject to earlier termination by either party, either for cause as
         defined in and in accordance with the provisions of the agreement,
         without cause or upon the occurrence of certain events. Such agreement
         provides for Mr. Gallantar to receive a base salary of $175,000,
         $200,000 and $225,000 annually for each of the three years of the term
         of the agreement as well as various performance based bonuses ranging
         from 10% to 50% of the base salary and various other benefits.
         Additionally, in connection with such agreement, the Company granted
         Mr. Gallantar options to purchase an aggregate of 4,547,880 shares of
         the Company's common stock. Such options have a term of ten years and
         have an exercise price of $.24255 per share. 1,515,960 options vest on
         each of the first, second and third anniversary dates of this
         employment agreement.



                                      F-56
<PAGE>   120


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         CONSULTING AND EMPLOYMENT AGREEMENTS (Continued)

         GALLANTAR AGREEMENT (Continued)

         The fair value of these options are estimated to be $376,126 ($.0827
         per option share) based upon a financial analysis of the terms of the
         options using the Black-Scholes Pricing Model with the following
         assumptions: expected volatility of 20%; a risk free interest rate of
         6% and an expected holding period of three years (the term of the
         employment agreement).

         Financial reporting of the Hirschman and Gallantar options has been
         prepared pursuant to the Company's policy of following APB No. 25, and
         related interpretations, in accounting for its employee stock options.
         Accordingly, the following pro forma financial information is presented
         to reflect amortization of the fair value of the options.
<TABLE>
<CAPTION>

                                 AS REPORTED        PRO FORMA         AS
                              SEPTEMBER 30, 2000    ADJUSTMENT     ADJUSTED
                              ------------------    ----------     --------
<S>                           <C>               <C>             <C>
         Net loss             $  (6,546,622)    $    (893,297)  $  (7,439,919)
                              =============     =============   =============

         Net loss per share   $       (0.02)    $       (0.00)  $       (0.02)
                              =============     =============   =============
</TABLE>

         There were no other options outstanding that would require pro forma
         presentation.

         COHEN AGREEMENTS

         In September 1992, the Company entered into a one year consulting
         agreement with Leonard Cohen (the "September 1992 Cohen Agreement").
         The September 1992 Cohen Agreement required that Mr. Cohen provide
         certain consulting services to the Company in exchange for the
         Company's issuing to Mr. Cohen 1,000,000 shares of common stock (the
         "September 1992 Cohen Shares"), 500,000 of which were issuable upon
         execution of the September 1992 Cohen Agreement and the remaining
         500,000 shares of which were issuable upon Mr. Cohen completing 50
         hours of consulting service to the Company. The Company issued the
         first 500,000 shares to Mr. Cohen in October 1992 and the remaining
         500,000 shares to Mr. Cohen in February 1993. Further pursuant to the
         September 1992 Cohen Agreement, the Company granted to Mr. Cohen the
         option to acquire, at any time and from time to time through September
         10, 1993 (which date has been extended through June 30, 2000), the
         option to acquire 3,000,000 shares of common stock of the Company at an
         exercise price of $.09 per share (which exercise price has been
         increased to $.16 per share) (the "September 1992 Cohen Options"). The
         fair value of these options are estimated to be $59,030 ($.0347 per
         option share) based upon a financial analysis of the terms of the
         options using the Black-Scholes Pricing Model with the following
         assumptions: expected volatility of 20%; risk free interest rate of 6%.
         This amount has been charged to expense related to modification of
         existing option terms at December 31, 1999 as it related to services
         previously provided.




                                      F-57
<PAGE>   121


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)





NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         CONSULTING AND EMPLOYMENT AGREEMENTS (Continued)

         COHEN AGREEMENTS (Continued)

         Effective July 1, 2000, these options were extended to December 31,
         2000 at an exercise price of $.17 per share. As a result of the
         modification of the option terms, the fair value of these options is
         estimated to be $55,023. ($.2751 per option share) based on a financial
         analysis of the terms of the options using the Black-Scholes Pricing
         Model with the following assumptions: expected volatility of 50%; risk
         free interest rate of 6%. This amount has been charged to expense
         related to modification of existing option terms during the three
         months ended September 30, 2000. As of September 30, 2000, 2,900,000 of
         the September 1992 Cohen Options have been exercised for cash
         consideration of $403,000.

         In February 1993, the Company entered into a second consulting
         agreement with Mr. Cohen (the "February 1993 Cohen Agreement") for a
         three year term commencing on March 1, 1993. The February 1993 Cohen
         Agreement provides that Mr. Cohen provide financing business consulting
         services concerning the operations of the business of the Company and
         possible strategic transactions in exchange for the Company issuing to
         Mr. Cohen 3,500,000 shares of common stock (the "February 1993 Cohen
         Shares"), 1,500,000 shares of which Mr. Cohen has informed the Company
         he has assigned to certain other persons not affiliated with the
         Company or any of its officers or directors.

         In July 1994, in consideration for services related to the
         introduction, negotiation and execution of a distribution agreement the
         Company issued: (i) to Mr. Cohen, an additional 2,500,000 shares (the
         "April 1994 Cohen Shares") and (ii) to each of Elliot Bauer and Lee
         Rizzuto, 625,000 shares (the "Bauer and Rizzuto Shares") as well as
         options to acquire an additional 5,000,000 shares each at $.10 per
         share exercisable through May 1, 1996 (the "Bauer and Rizzuto
         Options"). Pursuant to several amendments, the remaining Bauer options
         are exercisable through June 30, 2000 at an option price of $.14. The
         fair value of these options are estimated to be $116,101 ($.0541 per
         option share) based upon a financial analysis of the terms of the
         options using the Black-Scholes Pricing Model with the following
         assumptions: expected volatility of 20%; risk free interest rate of 6%.
         This amount has been charged to expense related to modification of
         existing option terms at December 31, 1999 as it related to services
         previously provided. Effective July 1, 2000, these options have been
         extended to December 31, 2000 at an exercise price of $.16 per share.
         As a result of the modification of the option terms, the fair value of
         these options is estimated to be $953,885. ($.2848 per option share)
         based on a financial analysis of the terms of the options using the
         Black-Scholes Pricing Model with the following assumptions: expected
         volatility of 50%; risk free interest rate of 6%. This amount has been
         charged to expense related to modification of existing option terms
         during the three months ended September 30, 2000. Through September 30,
         2000, 6,650,500 shares were issued pursuant to the exercise of the
         Bauer and Rizzuto Options for an aggregate exercise price of $696,050.
         Mr. Rizzuto sold all of his shares and all shares underlying his
         options.



                                      F-58
<PAGE>   122


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)





 NOTE 2. COMMITMENTS AND CONTINGENCIES (Continued)

         CONSULTING AND EMPLOYMENT AGREEMENTS (Continued)

         GLOBOMAX AGREEMENT

         On January 18, 1999, the Company entered into a consulting agreement
         with GloboMax LLC to provide services at hourly rates established by
         the contract to the Company's Investigational New Drug application
         submission and to perform all work that is necessary to obtain FDA
         approval. The contract was extended indefinitely by mutual consent of
         both parties. The Company has incurred approximately $950,000 in
         services to GloboMax through September 30, 2000.

         HARBOR VIEW AGREEMENT

         On February 7, 2000, the Company entered into a consulting agreement
         with Harbor View Group, Inc. for past and future consulting services
         related to corporate structures, financial transactions, financial
         public relations and other matters through December 31, 2000.

         In connection with this agreement, the Company issued warrants to
         purchase 1,750,000 shares at an exercise price of $0.21 per share and
         warrants to purchase 1,750,000 shares at an exercise price of $0.26 per
         share until February 28, 2005. The fair value of the warrants is
         estimated to be $200,249 ($.057 per warrant) based upon a financial
         analysis of the terms of the warrants using the Black-Scholes Pricing
         Model with the following assumptions: expected volatility of 90%; a
         risk free interest rate of 6% and an expected holding period of eleven
         months (the term of the consulting agreement).

         The Company has determined that $89,045 of the fair value relates to
         past services and, accordingly, has expensed this portion in the three
         months ended March 31, 2000. The remaining $111,204 is included in
         other current assets and is being amortized over the remaining term of
         the agreement.

         DISTRIBUTION AGREEMENTS

         The Company currently is a party to separate agreements with five
         different entities (the "Entities"), whereby the Company has granted
         exclusive rights to distribute Product R in the countries of China,
         Japan, Macao, Hong Kong, Taiwan, Mexico, Argentina, Bolivia, Paraguay,
         Uruguay, Brazil, Chile, Channel Islands, The Isle of Man, British West
         Indies, Jamaica, Haiti, Bermuda, Belize and Saudi Arabia. Pursuant to
         these agreements, distributors are obligated to cause Product R to be
         approved for commercial sale in such countries and upon such approval,
         to purchase from the Company certain minimum quantities of Product R to
         maintain the exclusive distribution rights. Leonard Cohen, a former
         consultant to the Company, has informed the Company that he is an
         affiliate of two of these entities. To date, the Company has recorded
         revenue classified as other income for the sale of territorial rights
         under the distribution agreements. The Company has made no sales under
         the distribution agreements other than for testing purposes.



                                      F-59
<PAGE>   123


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)





NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         CONSTRUCTION COMMITMENT

         On October 25, 2000, the Company entered into an agreement with an
         unaffiliated third party to construct leasehold improvements at an
         approximate cost of $350,000 for research and development purposes at
         the Company's Yonkers, New York facilities.

         LITIGATION

         In June 2000, the Company filed an action and complaint in the Supreme
         Court of New York, Westchester County, against Commonwealth
         Pharmaceuticals, Ltd., Immune Modulation Maximum Corp. ("IMMC") and
         Charles E. Miller (collectively, the "Defendants") alleging a breach by
         Commonwealth of an exclusive distribution agreement between the Company
         and Commonwealth, misappropriation of trade secrets and confidential
         information, conversion and conspiracy to convert the Company's
         property interests in Reticulose. The agreement, which the Company
         alleges in its complaint is currently in force and effect, provides
         that: (i) all laboratory or clinical studies initiated by Commonwealth
         for which Reticulose is provided for free must first be approved by the
         Company, (ii) the results of all studies, all research data and
         documentation and any research publications resulting from studies
         initiated by Commonwealth or any of its agents will belong to the
         Company and will be made use of at the Company's discretion, and (iii)
         such studies are only permitted as part of such agreement. In its
         complaint, the Company alleged that Defendant Miller filed and obtained
         a U.S. patent entitled "Composition Containing Peptides and Nucleic
         Acids and Methods of Making Same" based on a study conducted by a third
         party using Reticulose obtained free of charge from the Company, and
         that such patent was assigned to Defendant IMMC, a company controlled
         by Defendant Miller, in violation of the exclusive distribution
         agreement.

         In its complaint, the Company seeks relief in the form of (i)
         assignment of the patent to the Company, (ii) adjustment that
         Defendants breached, misappropriated, converted and conspired to
         convert the Company's property rights, (iii) damages, profits realized
         and interest thereon; and (9v) attorneys' fees, costs and expenses. In
         response, on August 3, 2000, Defendants filed a Motion to Dismiss the
         Complaint alleging lack of personal jurisdiction or, in the
         alternative, that the agreement underlying the Company's claim is
         legally inoperative.

         In August 2000, the Defendants other than Miller, filed a suit against
         the Company in the United States District Court for the Eastern
         District of Michigan which alleges that INMC, and not the Company, is
         the owner of the exclusive/broad rights in Reticulose, and seeks, among
         other things, (i) a declaratory judgment that Defendant IMMC is the
         exclusive owner of the broad/exclusive rights to Reticulose and the
         subject patent; (ii) an injunction against the Company from further
         attempts to use; market or assert any claims of ownership over any
         broad/exclusive rights in Reticulose, or the use, publication or
         disclosure of information regarding Reticulose; (iii) return of such
         information to the Defendants; (iv) that the Company assign any
         Reticulose-related trademarks to IMMC and (v) that the Company pay
         Defendants damages, profits, costs and attorneys' fees. The Company was
         served with the Complaint on August 8, 2000.



                                      F-60
<PAGE>   124


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 2.  COMMITMENTS AND CONTINGENCIES (Continued)

         LITIGATION (Continued)

         In September 2000, the Company's case in New York was dismissed. The
         Company has asked the New York court to reinstate its claim in the New
         York case. That motion is pending. The Company has counterclaimed in
         the Michigan action alleging the same causes of action as have been
         asserted in the New York action, seeking an injunction, damages,
         profits and interest thereon and attorneys fees, costs and expenses.
         The Michigan case has not yet entered the discovery phase.

         The Company believes that the allegations contained in the Michigan
         complaint are without merit and the Company intends to vigorously
         defend itself against all allegations contained therein.

NOTE 3.  CONVERTIBLE DEBENTURES

         In February 1997 and October 1997, in order to finance research and
         development, the Company sold $1,000,000 and $3,000,000, respectively,
         principal amount of its ten-year 7% Convertible Debentures (the
         "February Debenture" and the "October Debenture", collectively, the
         "Debentures") due February 28, 2007 and August 30, 2007, respectively,
         to RBB Bank Aktiengesellschaft ("RBB") in offshore transactions
         pursuant to Regulation S under the Securities Act of 1933, as amended.
         Accrued interest under the Debentures was payable semi-annually,
         computed at the rate of 7% per annum on the unpaid principal balance
         from the date of issuance until the date of interest payment. The
         Debentures were convertible, at the option of the holder, into shares
         of Common Stock pursuant to specified formulas. On April 22, 1997, June
         6, 1997, July 3, 1997 and August 20, 1997, pursuant to notice by the
         holder, RBB, to the Company under the February Debenture, $330,000,
         $134,000, $270,000 and $266,000, respectively, of the principal amount
         of the February Debenture was converted into 1,648,352, 894,526,
         2,323,580 and 1,809,524 shares of the Common Stock, respectively. As of
         August 20, 1997, the February Debenture was fully converted. On
         December 9, 1997, January 7, 1998, January 14, 1998, February 19, 1998,
         February 23, 1998, March 31, 1998, May 4, 1998 and May 5, 1998,
         pursuant to notice by the holder, RBB, to the Company, $120,000,
         $133,000, $341,250, $750,000, $335,750, $425,000, $275,000 and
         $620,000, respectively, of the October Debenture was converted into
         772,201, 1,017,011, 2,512,887, 5,114,218, 1,498,884, 1,870,869,
         1,491,485 and 3,299,979 Common Stock, respectively. As of May 5, 1998,
         the October Debenture was fully converted.

         In connection with the issuance of the February Debenture, the Company
         issued to RBB three warrants (the "February Warrants") to purchase
         common stock, each such February Warrant entitling the holder to
         purchase, from February 21, 1997 through February 28, 2007, 178,378
         shares of common stock. The exercise prices of the three February
         Warrants are $0.288, $0.576 and $0.864 per warrant share, respectively.
         The fair value of the February Warrants was estimated to be $37,000
         ($.021 per warrant) based upon a financial analysis of the terms of the
         warrants using the Black-Scholes Pricing Model. This amount has been
         reflected in the accompanying financial statements as interest expense
         related to the convertible February Debenture. Based on the terms for
         conversion associated with the February Debenture, there was an
         intrinsic value associated with the beneficial conversion feature of
         $413,793. This amount has been fully amortized to interest expense with
         a corresponding credit to additional paid-in capital.



                                      F-61
<PAGE>   125


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 3.  CONVERTIBLE DEBENTURES (Continued)

         In connection with the issuance of the October Debenture, the Company
         issued to RBB three warrants (the "October Warrants") to purchase
         Common Stock, each such October Warrant entitling the holder to
         purchase, from the date of grant through August 30, 2007, 600,000
         shares of the Common Stock. The exercise prices of the three October
         Warrants are $0.20, $0.23 and $0.27 per warrant share, respectively.
         The fair value of the three October Warrants was established to be
         $106,571 ($.178 per warrant), $97,912 ($.163 per warrant) and $87,472
         ($.146 per warrant), respectively, based upon a financial analysis of
         the terms of the warrants using the Black-Scholes Pricing Model. This
         amount has been reflected in the accompanying financial statements as a
         discount on the convertible debenture, with a corresponding credit to
         additional paid-in capital, and is being amortized over the expected
         term of the notes, which at December 31, 1997 was 120 months. In May
         1998, the remaining unamortized discount of $276,957 was amortized upon
         full conversion of the October Debenture.

         Based on the terms for conversion associated with the October
         Debenture, there was an intrinsic value associated with the beneficial
         conversion feature of $1,350,000. This amount was treated as deferred
         interest expense and recorded as a reduction of the convertible
         debenture liability with a corresponding credit to additional paid-in
         capital and has been amortized to interest expense over the period from
         October 8, 1997 (date of debenture) to February 24, 1998 (date the
         debenture is fully convertible). The interest expense relative to this
         item was $210,951 for 1998 and $1,139,049 for 1997.

         In November 1998, in order to finance further research and development,
         the Company sold 1,500,000 principal amount of its ten year 7%
         Convertible Debenture (the "November Debenture") due October 31, 2008,
         to RBB. Accrued interest under the November Debenture is payable
         semi-annually, computed at the rate of 7% per annum on the unpaid
         principal balance from the date of the issuance of the November
         Debenture until the date of interest payment. The November Debenture
         may be prepaid by the Company before maturity, in whole or in part,
         without premium or penalty, if the Company gives the holder of the
         Debenture notice not less than 30 days before the date fixed for
         prepayment in that notice. The November Debenture is convertible, at
         the option of the holder, into shares of common stock.

         On January 19, 2000 and March 7, 2000 pursuant to notice by the holder,
         RBB, to the Company under the November Debenture, $1,122,500 and
         $377,500, respectively, of the principal amount of the November
         Debenture was converted into 8,252,746 and 1,887,500 shares of the
         common stock, respectively. As of March 7, 2000, the November Debenture
         was fully converted.

         In connection with the issuance of the November Debenture, the Company
         issued to RBB two warrants (the "November Warrants") to purchase Common
         Stock, each such November Warrant entitling the holder to purchase
         375,000 shares of the Common Stock at any time and from time to time
         through October 31, 2008. The exercise prices of the two November
         Warrants are $.20 and $.24 per warrant share, respectively. The fair
         value of the November warrants was estimated to be $48,000 ($.064 per
         warrant) based upon a financial analysis of the terms of the warrants
         using the Black-Scholes Pricing Model with the following assumptions:
         expected volatility of 20%; a risk



                                      F-62
<PAGE>   126


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 3.  CONVERTIBLE DEBENTURES (Continued)

         free interest rate of 5.75% and an expected holding period of one year.
         This amount has been amortized to interest expense in the accompanying
         consolidated condensed financial statements.

         Based on the terms for conversion associated with the November
         Debenture, there was an intrinsic value associated with the beneficial
         conversion feature of $625,000. This amount was recorded as interest
         expense in 1998.

         In August 1999, in order to finance further research and development,
         the Company entered into a securities purchase agreement to issue an
         aggregate of 20 units, each unit consisting of $100,000 principal
         amount of the Company's 7% convertible debenture (the "August
         Debenture") due August 3, 2009 to Focus Investors LLC ("Focus").
         Accrued interest under the August Debenture is payable semi-annually,
         computed at the rate of 7% on the unpaid principal balance from the
         date of issuance until the date of the interest payment. No payment of
         the principal of the August Debenture may be made prior to the maturity
         date without the consent of the holder. The August Debenture is
         convertible, at the option of the holder, into shares of common stock.
         On January 19, 2000, February 17, 2000 and March 3, 2000 pursuant to
         notice by the holder, Focus, to the Company under the August Debenture,
         $300,000, $900,000 and $800,000, respectively, of the principal amount
         of the August Debenture was converted into 2,178,155, 6,440,735 and
         5,729,967 shares of the common stock, respectively. As of March 3, 2000
         the November Debenture was fully converted.

         In connection with the issuance of the August Debenture, the Company
         issued to Focus one warrant (the "August Warrant") to purchase Common
         Stock, such August Warrant entitling the holder to purchase 1,000,000
         shares of the Common Stock at any time and from time to time through
         August 3, 2004. The exercise price of the August Warrant is $.2461 per
         warrant share. The fair value of the August Warrants was estimated to
         be $52,593 ($.0526 per warrant share) based upon a financial analysis
         of the terms of the warrant using the Black-Scholes Pricing Model with
         the following assumptions: expected volatility of 20%; a risk free
         interest rate of 5.75% and an expected holding period of five years.
         This amount has been amortized to interest expense in the accompanying
         consolidated condensed financial statements.

         Based on the terms for conversion associated with the August Debenture,
         there was an intrinsic value associated with the beneficial conversion
         feature of $687,500. This amount was recorded as interest expense in
         1999.

         In December 1999, in order to finance further research and development,
         the Company entered into a securities purchase agreement to sell
         $2,000,000 principal amount of the Company's 7% convertible debenture
         (the December Debenture) due December 28, 2009 to Endeavour Capital
         ("Endeavour"). Accrued interest under the December Debenture is payable
         semi-annually, computed at the rate of 7% on the unpaid principal
         balance from the date of issuance until the date of the interest
         payment. No payment of the principal of the December Debenture may be
         made prior to the maturity date without the consent of the holder. The
         December Debenture is convertible, at the option of the holder, into
         shares of common stock.


                                      F-63
<PAGE>   127



                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)



NOTE 3.  CONVERTIBLE DEBENTURES (Continued)

         During 1999, $1,000,000 of these debentures was sold. The remaining
         $1,000,000 was not available until the shares underlying the first
         $1,000,000 were registered. Such registration statement was declared
         effective in January 2000 and the remaining $1,000,000 transaction was
         consummated.

         On January 27, 2000, February 22, 2000, February 23, 2000, February 24,
         2000 and February 29, 2000 pursuant to notice by the holder, Endeavour,
         to the Company under the December Debenture, $150,000, $135,000,
         $715,000, $785,000 and $200,000, respectively, of the principal amount
         of the December Debenture was converted into 1,105,435, 988,913,
         5,149,035, 5,622,696 and 1,036,674 shares of the common stock,
         respectively. As of September 30, 2000, $15,000 of the December
         Debenture remained outstanding.

         In connection with the issuance of the first $1,000,000 of the December
         Debenture, the Company issued to Endeavour warrants (the December
         Warrants) to purchase Common Stock, such December Warrant entitling the
         holder to purchase 100,000 shares of the Common Stock at any time and
         from time to time through December 31, 2002. The exercise price of the
         December Warrant is $.19 per warrant share. The fair value of the
         December Warrants was estimated to be $4,285 ($.0429 per warrant share)
         based upon a financial analysis of the terms of the warrant using the
         Black-Scholes Pricing Model with the following assumptions: expected
         volatility of 20%; a risk free interest rate of 6% and an expected
         holding period of three years. This amount has been amortized to
         interest expense in the accompanying consolidated financial statements.

         Based on the terms for conversion associated with the first $1,000,000
         of the December Debenture, there was an intrinsic value associated with
         the beneficial conversion feature of $357,143. This amount has been
         recorded as interest expense in 1999.

         In connection with the issuance of the second $1,000,000 of the
         December Debenture, the Company issued to Endeavour warrants (the
         December Warrants) to purchase Common Stock, such December Warrant
         entitling the holder to purchase 100,000 shares of the Common Stock at
         any time and from time to time through December 31, 2002. The exercise
         price of the December Warrant is $.20 per warrant share. The fair value
         of the December Warrants was estimated to be $13,600 ($.136 per warrant
         share) based upon a financial analysis of the terms of the warrant
         using the Black-Scholes Pricing Model with the following assumptions:
         expected volatility of 90%; a risk free interest rate of 6% and an
         expected holding period of three years. This amount has been amortized
         to interest expense in the accompanying consolidated financial
         statements.

         Based on the terms for conversion associated with the second $1,000,000
         of the December Debenture, there was an intrinsic value associated with
         the beneficial conversion feature of $386,909. This amount has been
         recorded as interest expense in 2000.



                                      F-64
<PAGE>   128


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)





NOTE 3.  CONVERTIBLE DEBENTURES (Continued)

         A summary of the outstanding convertible debentures is as follows:
<TABLE>
<CAPTION>

                                                            September 30,    December 31,
                                                                 2000            1999
                                                             ----------      ----------
<S>                                                          <C>             <C>
         Unpaid principal balance of November debenture      $       --      $1,500,000
         Unpaid principal balance of August debenture                --       2,000,000
         Unpaid principal balance of December debenture          15,000       1,000,000
                                                             ----------      ----------
                                                                 15,000       4,500,000
         Less unamortized discount                                   --          53,371
                                                             ----------      ----------
         Convertible debentures, net                         $   15,000      $4,446,629
                                                             ==========      ==========
</TABLE>


NOTE 4.  SECURITIES PURCHASE AGREEMENTS

         In January 1999, pursuant to a securities purchase agreement, the
         Company issued 4,917,276 shares of its common stock for an aggregate
         purchase price of $802,500. Such agreement also provided for the
         issuance of four warrants to purchase a total of 2,366,788 shares of
         common

         stock at prices ranging from $.204 to $.2448 per share at any time
         until December 31, 2003. The fair value of these warrants was estimated
         to be $494,138 ($.209 per warrant) based upon a financial analysis of
         the terms of the warrants using the Black-Scholes Pricing Model with
         the following assumptions: expected volatility of 20%; a risk free
         interest rate of 6% and an expected holding period of five years. This
         amount is being amortized to interest expense in the accompanying
         consolidated financial statements. As of September 30, 2000, 441,178
         shares of common stock were issued pursuant to the exercise of these
         warrants for an aggregate exercise price of approximately $99,000.

         On June 23, 1999, the Company entered into a securities purchase
         agreement with certain individuals whereby the Company will issue
         1,851,852 shares of its common stock for an aggregate purchase price of
         $500,000. These proceeds were received in July 1999. Such agreement
         also provides for the issuance of warrants to purchase an aggregate of
         925,926 shares of common stock at any time until June 30, 2004. The
         fair value of these warrants was estimated to be $37,000 ($.04 per
         warrant) based upon a financial analysis of the terms of the warrants
         using the Black-Scholes Pricing Model with the following assumptions:
         expected volatility of 20%; a risk free interest rate of 5.75% and an
         expected holding period of five years. This amount is being amortized
         to interest expense in the accompanying consolidated financial
         statements.

         Pursuant to a securities purchase agreement with Harbor View Group and
         other various purchasers, dated February 16, 2000, the Company received
         $3,000,000 on March 9, 2000 in exchange for 13,636,357 shares of common
         stock.



                                      F-65
<PAGE>   129


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)





NOTE 4.  SECURITIES PURCHASE AGREEMENTS (Continued)

         Additionally, in connection with the above described securities
         purchase agreement, the Company issued warrants to purchase an
         aggregate of 5,454,544 shares of common stock. Fifty percent (50%) of
         the warrants are exercisable at $0.275 per share and fifty percent
         (50%) of the warrants are exercisable at $0.33 per share, until
         February 28, 2005. The fair value of these warrants was estimated to be
         $1,582,734 ($0.295 and $0.285 per warrant share) based upon a financial
         analysis of the terms of the warrant using the Black-Scholes Pricing
         Model with the following assumptions; expected volatility of 90%; a
         risk free interest rate of 6% and an expected holding period of five
         years. This amount is being amortized to interest expense in the
         accompanying consolidated condensed financial statements. As of
         September 30, 2000, 181,818 shares of common stock were issued pursuant
         to the exercise of these warrants for an aggregate exercise price of
         approximately $55,000.

         On November 8, 2000, pursuant to a securities purchase agreement among
         the Company, Harbor View Group and various other purchasers, the
         Company authorized the issuance and sale of up to 50,000,000 shares of
         common stock, and warrants to purchase an aggregate of 30,000,000
         shares of common stock in a private offering transaction for a purchase
         price of $0.40 per share. As of November 14, 2000, the Company had
         closed on the sale of 5,555,000 shares and warrants to purchase
         3,333,000 shares for an aggregate purchase price of $2,222,000. Half of
         the warrants are exercisable at $0.48 per share, and half of the
         warrants are exercisable at $0.56 per share, until November 2005.

NOTE 5.  EQUITY LINE OF CREDIT

         In September 2000, the Company entered into an agreement with Spinneret
         Financial Systems, Inc., an institutional investor, to sell up to
         $20,000,000 of the Company's common stock. The shares of common stock
         will be sold pursuant to the private equity line of credit, under which
         the Company may exercise "put options" to sell shares for a price equal
         to the average of the three lowest reported closing bid prices of the
         Company's common stock over a 25 trading day period ending on the
         advance notice date (the "Average Bid Price"). The agreement provides
         that the closing bid price of the common stock on the put option notice
         date shall not be less that the Average Bid Price. The shares may be
         sold periodically in maximum increments of $100,000 to $300,000 over a
         period of up to 30 months. Upon signing the agreement, the Company
         issued to its placement agent, May Davis Group, Inc., a Class A Warrant
         to purchase 5,000,000 shares of common stock at an exercise price per
         share equal to $1.00, exercisable in part or in whole at any time until
         September 18, 2005, and a Class B Warrant to purchase 5,000,000 shares
         of common stock at an exercise price equal to the greater of $1.00 or
         110% of the bid price of the common stock on the applicable advance
         date. The Class B Warrant is exercisable pro rata on or after each
         advance date with respect to that number of warrant shares equal to the
         product obtained by multiplying 5,000,000 by a fraction, the numerator
         of which is the amount of the advance payable on the applicable advance
         date and denominator of which is 20,000,000, until 60 months from the
         date of issuance.



                                      F-66
<PAGE>   130


                          ADVANCED VIRAL RESEARCH CORP.
                          (A DEVELOPMENT STAGE COMPANY)

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Continued)





NOTE 5.  EQUITY LINE OF CREDIT (Continued)

         The fair value of the Class A Warrants is estimated to be $512,241
         ($.1024 per warrant share) based upon a financial analysis of the terms
         of the warrants using the Black-Scholes Pricing Model with the
         following assumptions: expected volatility of 50%; risk free interest
         rate of 6%. This amount will be amortized to interest expense over the
         term of the warrants.

         The Company has incurred approximately $60,000 in fees in connection
         with the Equity Line of Credit. Such fees have been included in other
         assets and will be amortized over the life of the line of credit.



                                      F-67
<PAGE>   131
==============================================================================

                          ADVANCED VIRAL RESEARCH CORP.








                              --------------------
                                   PROSPECTUS
                              --------------------







                             Up to 91,818,864 Shares
                                       of
                                  Common Stock






















                               ____________, 2000

     =========================================================================


<PAGE>   132
                                     PART II
                   INFORMATION NOT REQUIRED IN THE PROSPECTUS

ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

         The following table sets forth the various expenses in connection with
the sale and distribution of the securities being registered, which will be paid
solely by Advanced Viral Research Corp. (the "Registrant"). All amounts shown
are estimates, except the Commission registration fee:

         Commission registration fee..............................$ 7,920
         Printing and mailing expenses............................$10,000
         Legal fees and expenses..................................$15,000
         Accounting fees and expenses.............................$10,000
                                                                  -------
                  Total...........................................$42,920
                                                                  =======

ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

         Article Ninth of our Certificate of Incorporation contains the
following provision with respect to indemnification of directors and officers:

         Ninth: The Corporation shall, to the fullest extent permitted by
         Section 145 of the General Corporation Law of the State of Delaware, as
         the same may be amended and supplemented, indemnify any and all persons
         whom it shall have power to indemnify under said section from and
         against any and all of the expenses, liabilities or other matters
         referred to in or covered by said section, and the indemnification
         provided for herein shall not be deemed exclusive of any other rights
         to which those indemnified may be entitled under any By-law, agreement,
         vote of stockholders or disinterested directors or otherwise, both as
         to action in his official capacity and as to action in another capacity
         while holding such office, and shall continue as to a person, who has
         ceased to be director, officer, employee or agent and shall inure to
         the benefit of the heirs, executors and administrators of such a
         person.

         Section 145 of the General Corporate Law of the State of Delaware (the
"DGCL") contains provisions regarding indemnification, among others, of officers
and directors. Section 145 of the DGCL provides in relevant part:

                  (a) A corporation shall have power to indemnify any person who
         was or is a party or is threatened to be made a party to any
         threatened, pending or completed action, suit or proceeding, whether
         civil, criminal, administrative or investigative (other than an action
         by or in the right of the corporation) by reason of the fact that the
         person is or was a director, officer, employee or agent of the
         corporation, or is or was serving at the request of the corporation as
         a director, officer, employee or agent of another corporation,
         partnership, joint venture, trust or other enterprise,

                                      II-1

<PAGE>   133



         against expenses (including attorneys' fees), judgments, fines and
         amounts paid in settlement actually and reasonably incurred by the
         person in connection with such action, suit or proceeding if the person
         acted in good faith and in a manner the person reasonably believed to
         be in or not opposed to the best interests of the corporation, and,
         with respect to any criminal action or proceeding, had no reasonable
         cause to believe the person's conduct was unlawful. The termination of
         any action, suit or proceeding by judgment, order, settlement,
         conviction, or upon a plea of nolo contendere or its equivalent, shall
         not, of itself, create a presumption that the person did not act in
         good faith and in a manner which the person reasonably believed to be
         in or not opposed to the best interests of the corporation, and, with
         respect to any criminal action or proceeding, had reasonable cause to
         believe that the person's conduct was unlawful.

                  (b) A corporation shall have power to indemnify any person who
         was or is a party or is threatened to be made a party to any
         threatened, pending or completed action or suit by or in the right of
         the corporation to procure a judgment in its favor by reason of the
         fact that the person is or was a director, officer, employee or agent
         of the corporation, or is or was serving at the request of the
         corporation as a director, officer, employee or agent of another
         corporation, partnership, joint venture, trust or other enterprise
         against expenses (including attorneys' fees) actually and reasonably
         incurred by the person in connection with the defense or settlement of
         such action or suit if the person acted in good faith and in a manner
         the person reasonably believed to be in or not opposed to the best
         interests of the corporation and except that no indemnification shall
         be made in respect of any claim, issue or matter as to which such
         person shall have been adjudged to be liable to the corporation unless
         and only to the extent that the Court of Chancery or the court in which
         such action or suit was brought shall determine upon application that,
         despite the adjudication of liability but in view of all the
         circumstances of the case, such person is fairly and reasonably
         entitled to indemnity for such expenses which the Court of Chancery or
         such other court shall deem proper.

                  (c) To the extent that a present or former director or officer
         of a corporation has been successful on the merits or otherwise in
         defense of any action, suit or proceeding referred to in subsections
         (a) and (b) of this section, or in defense of any claim, issue or
         matter therein, such person shall be indemnified against expenses
         (including attorneys' fees) actually and reasonably incurred by such
         person in connection therewith.

                  (d) Any indemnification under subsections (a) and (b) of this
         section (unless ordered by a court) shall be made by the corporation
         only as authorized in the specific case upon a determination that
         indemnification of the present or former director, officer, employee or
         agent is proper in the circumstances because the person has met the
         applicable standard of conduct set forth in subsections (a) and (b) of
         this section. Such determination shall be made , with respect to a
         person who is a director or officer at the time of such determination,
         (1) by a majority vote of

                                      II-2

<PAGE>   134



         the directors who are not parties to such action, suit or proceeding,
         even though less than a quorum, or (2) by a committee of such directors
         designated by majority vote of such directors, even though less than a
         quorum, or (3) if there are no such directors, or if such directors so
         direct, by independent legal counsel in a written opinion, or (4) by
         the stockholders.

         Delaware law also permits a corporation to purchase and maintain
insurance on behalf of any person who is or was a director or officer against
any liability asserted against him and incurred by him in such capacity or
arising out of his status as such, whether or not the corporation has the power
to indemnify him against that liability under Section 145 of the DGCL.

         Our Certificate of Incorporation was amended on December 30, 1987, to
limit or eliminate director liability by incorporating new Article Eleventh,
which provides:

         A director of the Corporation shall not be personally liable to the
         Corporation or its stockholders for monetary damages for breach of
         fiduciary duty as a director, except for liability (i) for any breach
         of the director's duty of loyalty to the Corporation or its
         stockholders, (ii) for acts or omissions not in good faith or which
         involve intentional misconduct or a knowing violation of laws, (iii)
         under Section 174 of the Delaware General Corporation Law, or (iv) for
         any transaction from which the director derived an improper personal
         benefit.

         The above discussion of our Certificate of Incorporation is not
intended to be exhaustive and is respectively qualified in its entirety by such
document.

Item 15.  Recent Sales of Unregistered Securities

         The following information relates to our securities issued or sold
within the past three years which were not registered under the Securities Act.
No underwriters were employed with respect to the sale of any of the securities
listed below. Except as noted below, each of these transactions was completed
without registration of the respective securities under the Securities Act in
reliance upon the exemptions provided by Section 4(2) of the Securities Act and
the rules and regulations promulgated thereunder on the basis that such
transactions did not involve a public offering. The purchasers were
sophisticated with access to the kind of information registration would provide
and such purchasers acquired such securities without a view toward the
distribution thereof.

1.       In October 1997, we sold to RBB Bank, A.G. $3,000,000 principal amount
         of our ten-year 7% convertible debentures in an offshore transaction.
         In connection with the issuance of the debentures, we also issued to
         RBB three warrants to purchase 600,000 shares each of common stock from
         August 30, 1997 through August 30, 2007 at exercise prices of $0.20,
         $0.23 and $0.27 per share, respectively. This transaction was exempt
         from the registration requirements of the Securities Act of 1933
         pursuant to Regulation S.

                                      II-3

<PAGE>   135



2.       In February 1998 we granted to Dr. Shalom Z. Hirschman, our President
         and Chief Executive Officer, options to acquire 23,000,000 shares of
         our common stock at$0.27 per share. Such options are 100% vested as of
         the date of grant and expire (to the extent not previously exercised)
         on February 17, 2008. Dr. Hirschman is an "accredited investor" as
         defined in Rule 501(a) under the Securities Act.

3.       In November 1998 pursuant to a securities purchase agreement, we sold
         $1,500,000 principal amount of our ten-year 7% convertible debenture
         due October 31, 2008 to RBB, as agent for the accounts of certain
         persons, in an offshore transaction. In connection with the issuance of
         the debenture, we also issued to RBB two warrants to purchase common
         stock , each warrant entitling the holder to purchase, until October
         31, 2008, 375,000 shares of the common stock at exercise prices of$0.20
         and $0.24 per warrant share, respectively. This transaction was exempt
         from the registration requirements of the Securities Act of 1933
         pursuant to Regulation S.

4.       In December 1998, pursuant to a securities purchase agreement, we sold
         to Harbor View Group, Inc. and various other purchasers 4,917,276
         shares of common stock, and warrants to purchase an aggregate of
         2,366,788 shares of common stock, including (x) warrants to purchase an
         aggregate of 1,966,788 shares of common stock and (y) a finder's fee
         paid to Harbor View Group consisting of two warrants to purchase an
         aggregate 400,000 shares of common stock, for an aggregate purchase
         price of $802,500. Half of the warrants are exercisable at $0.204 per
         share, and half of the warrants are exercisable at $0.2448 per share,
         until December 31, 2003.

5.       During our fiscal year ended December 31, 1998, we issued 16,805,333
         shares in connection with the conversion of debentures; 100,000 shares
         for consulting services; and 1,555,000 shares issued upon exercise of
         options.

6.       In July 1999 pursuant to a securities purchase agreement, we sold to
         Michael Berman, Pak-Lin Law and Kwong Wai Au 1,851,852 shares of common
         stock and warrants to purchase an aggregate of 925,926 shares of common
         stock, for an aggregate purchase price of $500,000. The warrants
         entitle the holders to purchase 463,264 and 463,264 shares of common
         stock at exercise prices of $0.324 and $0.378 per share, respectively,
         and are exercisable at any time and from time to time until June 28,
         2004.

7.       In August 1999 pursuant to a securities purchase agreement with Focus
         Investors LLC and various other purchasers, we sold $2,000,000
         principal amount of our ten-year 7% convertible debentures due August
         3, 2009, and series W warrants to purchase an aggregate of 1,000,000
         shares of our common stock at an exercise price of $0.2461 per warrant
         share until August 3, 2004.

8.       In October 1999, we granted Alan Gallantar, our Chief Financial
         Officer, stock options to acquire 4,547,880 shares of common stock,
         exercisable at $0.24255 per share in one third increments on October 1,
         2000, 2001, and 2002, until October 1, 2009. Mr. Gallantar is an
         "accredited investor" as defined in Rule 501(a) under the Securities
         Act.

                                      II-4

<PAGE>   136




9.       In December 1999, pursuant to a securities purchase agreement, we
         issued the first $1,000,000 tranche of $2,000,000 in aggregate
         principal amount of our 7% convertible debentures due December 31, 2004
         to Endeavour Capital Fund, S.A. In connection with the sale of the
         first tranche of debentures, we issued warrants to purchase 100,000
         shares of our common stock to Endeavour, and two warrants to purchase
         5,000 shares of common stock to Endeavour's legal counsel. The warrants
         expire on December 31, 2002 and are exercisable at $0.19916667 per
         share.

10.      During our fiscal year ended December 31, 1999, we issued 280,000
         shares for consulting services.

11.      In January 2000, pursuant to the securities purchase agreement with
         Endeavour Capital Fund, S.A. discussed above, we issued the second
         $1,000,000 tranche of $2,000,000 in aggregate principal amount of our
         7% convertible debentures due December 31, 2004 to Endeavour Capital
         Fund, S.A.

12.      In February 2000 pursuant to a consulting agreement with Harbor View
         Group, we issued to Harbor View warrants to purchase 1,750,000 shares
         at an exercise price of $0.21 per share, and warrants to purchase
         1,750,000 shares at an exercise price of $0.26 per share, until
         February 28, 2005, in exchange for consulting services provided or to
         be provided to us.

13.      In February 2000 pursuant to a securities purchase agreement, we sold
         to Harbor View Group and various other purchasers 13,636,357 shares of
         common stock, and warrants to purchase an aggregate of 5,454,544 shares
         of common stock for an aggregate purchase price of $3,000,000. Half of
         the warrants are exercisable at $0.275 per share, and half of the
         warrants are exercisable at $0.33 per share, until February 28, 2005.

14.      In May 2000, we granted Louis Silver, a director stock options to
         acquire 100,000 shares of common stock, exercisable at $0.25 per share,
         until May 31, 2002. Mr. Silver is an "accredited investor" as defined
         in Rule 501(a) under the Securities Act.


15.      We entered into an equity line of credit agreement dated September 18,
         2000 with Spinneret Financial Systems, Inc., which on December 12, 2000
         assigned all of its right, title and interest in the agreement to GMF
         Holdings Inc., a Bahamian corporation. In addition, GMF Holdings agreed
         to waive any rights to assign its interest in the agreement. Pursuant
         to the equity line of credit agreement, subject to the satisfaction of
         certain conditions, GMF Holdings, an "accredited investor" as defined
         in Rule 501(a) under the Securities Act, may sell and issue, from time
         to time, up to an aggregate of $20,000,000 of its common stock. In
         connection with the equity line of credit, we issued the placement
         agent, May Davis Group, Inc., which introduced Spinneret to us, and
         other investors Class A Warrants to purchase in the aggregate 5,000,000
         shares of our common stock at an exercise price per share equal to
         $1.00, exercisable in part or in whole at any time until September 18,
         2005, and Class B Warrants to purchase in the aggregate 5,000,000


                                      II-5

<PAGE>   137



         shares of our common stock at an exercise price equal to the greater of
         $1.00 or 110% of the bid price of the common stock on the applicable
         advance date under the private equity line of credit agreement. The
         Class B Warrant is exercisable pro rata on or after each advance date
         with respect to that number of warrant shares equal to the product
         obtained by multiplying 5,000,000 by a fraction, the numerator of which
         is the amount of the advance payable on the applicable advance date and
         the denominator of which is $20,000,000, until sixty months from the
         date of issuance.

16.      In November and December 2000 pursuant to a securities purchase
         agreement, we sold to Harbor View Group and various other purchasers
         13,765,000 shares of common stock, and warrants to purchase an
         aggregate of 7,959,000 shares of common stock for an aggregate purchase
         price of $5,506,000. Half of the warrants are exercisable at $0.48 per
         share, and half of the warrants are exercisable at $0.56 per share,
         until November 8, 2005.

17.      During the year 2000, we issued 38,391,856 shares in connection with
         the conversion of debentures; 1,136,350 shares upon the exercise of
         warrants; and 5,158,500 shares upon exercise of options.


ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)  Exhibits

EXHIBIT
NUMBER     DESCRIPTION
--------   -----------

3.1         Articles of Incorporation of Advanced Viral Research Corp. ("ADVR")
            (2)

3.2         Bylaws of ADVR, as amended(1)

3.3         Amendment to Articles of Incorporation of ADVR(2)

4.1         Specimen Certificate of Common Stock(1)

4.2         Specimen Warrant Certificate(1)

4.3         Warrant Agreement between ADVR and American Stock Transfer and Trust
            Company(1)

4.4         Forms of Common Stock Options and Agreements granted by ADVR to TRM
            Management Corp.(5)

4.5         Form of Common Stock Option and Agreement granted by ADVR to Plata
            Partners Limited Partnership(12)

4.6         Consulting Agreement, dated September 11, 1992, and Form of Common
            Stock granted by ADVR to Leonard Cohen(6)

4.7         Addendum to Agreement granted by ADVR to Shalom Z. Hirschman, M.D.
            dated March 24, 1996(10)

4.8         Securities Purchase Agreement dated November 16, 1998 by and between
            ADVR and RBB Bank AG. (11)(o)

4.9         7% Convertible Debenture dated November 16, 1998. (11)(o)

4.10        Warrant dated November 16, 1998 to purchase 375,000 shares of common
            stock at $0.20 per share. (11)(o)

4.11        Warrant dated November 16, 1998 to purchase 375,000 shares of common
            stock at $0.24 per share. (11)(o)

                                      II-6

<PAGE>   138



EXHIBIT
NUMBER     DESCRIPTION
--------   -----------

4.12        Securities Purchase Agreement dated December 22, 1998 by and between
            ADVR and various purchasers. (15)

4.13        Form of Warrant dated December 22, 1998 to purchase shares of common
            stock of ADVR at $0.2040 per share. (15)

4.14        Form of Warrant dated December 22, 1998 to purchase shares of common
            stock of ADVR at $0.2448 per share. (15)

4.15        Securities Purchase Agreement dated June 23, 1999 by and between
            ADVR and various purchasers. (15)

4.16        Form of Warrant dated June 23, 1999 to purchase shares of common
            stock of ADVR at $0.324 per share. (15)

4.17        Form of Warrant dated June 23, 1999 to purchase shares of common
            stock of ADVR at $0.378 per share. (15)

4.18        Securities Purchase Agreement dated August 3, 1999 by and between
            ADVR and Focus Investors, LLC. (15)

4.19        Form of 7% Convertible Debenture dated August 3, 1999. (15)

4.20        Form of Warrant dated August 3, 1999 to purchase 50,000 shares of
            common stock at $0.2461 per share. (15)

4.21        Securities Purchase Agreement dated December 28, 1999 by and between
            ADVR and Endeavour Capital Fund S.A. (16)

4.22        Form of 7% Convertible Debenture dated December 28, 1999. (16)

4.23        Form of Warrant dated December 28, 1999 to purchase shares of common
            stock at $0.19916667 per share. (16)

4.24        Form of Warrant dated February 7, 2000 to purchase shares of common
            stock at $.21 per share. (17)

4.25        Form of Warrant dated February 7, 2000 to purchase shares of common
            stock at $.26 per share. (17)

4.26        Form of Warrant dated February 16, 2000 to purchase shares of common
            stock at $.275 per share. (17)

4.27        Form of Warrant dated February 16, 2000 to purchase shares of common
            stock at $.33 per share. (17)

4.28        Form of Class A Warrant dated September 18, 2000 to purchase
            5,000,000 shares of common stock. (19)

4.29        Form of Class B Warrant dated September 18, 2000 to purchase
            5,000,000 shares of common stock. (19)


5.1         Opinion and Consent of the law firm of Berman Wolfe Rennert Vogel &
            Mandler, P.A. *


10.1        Declaration of Trust by Bernard Friedland and William Bregman in
            favor of ADVR dated November 16, 1987(12)

10.2        Clinical Trials Agreement, dated September 19, 1990, between
            Clinique Medical Actuel and ADVR. (3)

10.3        Letter, dated March 15, 1991 to ADVR from Health Protection
            Branch(3)

10.4        Agreement dated August 20, 1991 between TRM Management Corp. and
            ADVR. (11)(a

10.5        Lease dated December 18, 1991 between Bayview Associates, Inc. and
            ADVR. (4)

10.6        Lease Agreement, dated February 16, 1993 between Stortford Brickell
            Inc. and ADVR. (7)

10.7        Consulting Agreement dated February 28, 1993 between Leonard Cohen
            and ADVR. (8)

10.8        Medical Advisor Agreement, dated as of September 14, 1993, between
            Lionel Resnick, M.D. and ADVR. (11)(b)

10.9        Agreement, dated November 9, 1993, between Dormer Laboratories Inc.
            and ADVR. (12)


                                      II-7

<PAGE>   139

EXHIBIT
NUMBER     DESCRIPTION
--------   -----------

10.10       Exclusive Distribution Agreement, dated April 25, 1994, between
            C.U.R.E. Pharmaceutical Corp. and ADVR. (11)(c)

10.11       Exclusive Distribution Agreement, dated as of June 1, 1994, between
            C.U.R.E. Pharmaceutica Central Americas Ltd. and ADVR. (11)(d

10.12       Exclusive Distribution Agreement dated as of June 17, 1994 between
            DCT S.R.L. and ADVR, as amended(11)(e)

10.13       Contract, dated as of October 25, 1994 between Commonwealth
            Pharmaceuticals of the Channel Islands and ADVR. (11)(f)

10.14       Agreement dated May 24, 1995 between ADVR and Deborah Silver(9)

10.15       Agreement dated May 29, 1995 between ADVR and Shalom Z. Hirschman,
            M.D.(9)

10.16       Exclusive Distribution Agreement, dated as of June 2, 1995, between
            AVIX International Pharmaceutical Corp. and ADVR. (12)

10.17       Supplement to Exclusive Distribution Agreement, dated November 2,
            1995 with Commonwealth Pharmaceuticals(12)

10.18       Exclusive Distributorship & Limited License Agreement, dated
            December 28, 1995, between AVIX International Pharmaceutical Corp.,
            Beijing Unistone Pharmaceutical Co., Ltd. and ADVR. (11)(g)

10.19       Modification Agreement, dated December 28, 1995, between AVIX
            International Pharmaceutical Corp. and ADVR. (11)(g)

10.20       Agreement dated April 1, 1996, between DCT S.R.L. and ADVR. (11)(h)

10.21       Addendum, dated as of March 24, 1996, to Consulting Agreement
            between ADVR and Shalom Z. Hirschman, M.D.(10)

10.22       Addendum to Agreement, dated July 11, 1996, between AVIX
            International Pharmaceutical Corp. and ADVR. (11)(i)

10.23       Employment Agreement, dated October 17, 1996, between ADVR and
            Shalom Z. Hirschman, M.D.(11)(j)

10.24       Lease, dated February 7, 1997 between Robert Martin Company, LLC and
            ADVR. (12)

10.25       Copy of Purchase and Sale Agreement, dated February 21, 1997 between
            ADVR and Interfi Capital Group(11)(k)

10.26       Material Transfer Agreement-Cooperative Research And Development
            Agreement, dated March 13, 1997, between National Institute of
            Health, Food and Drug Administration and the Centers for Disease
            Control and Prevention(11)(l)

10.27       Copy of Purchase and Sale Agreement, dated September 26, 1997
            between ADVR and RBB Bank AG. (11)(m)

10.28       Copy of Extension to Materials Transfer Agreement-Cooperative
            Research and Development Agreement, dated March 4, 1998, between
            National Institute of Health, Food and Drug Administration and the
            Centers for Disease Control and Prevention. (13)

10.29       Amended and Restated Employment Agreement dated July 8, 1998 between
            ADVR and Shalom Z. Hirschman, M.D.(11)(n)

10.30       Agreement between ADVR and Angelo Chinnici, M.D. dated July 1, 1999.
            (14)

10.31       Consulting Agreement between ADVR and GloboMax LLC dated January 18,
            1999. (15)

10.32       Registration Rights Agreement dated August 3, 1999 between ADVR
            Research and Focus Investors LLC. (15)

10.33       Employment Agreement dated October 1, 1999 between ADVR and Alan V.
            Gallantar (15)

10.34       Registration Rights Agreement dated December 28, 1999 between ADVR
            and Endeavour Capital Fund, S.A. (16)

                                      II-8

<PAGE>   140
EXHIBIT
NUMBER     DESCRIPTION
--------   -----------

10.35       Consulting Agreement dated February 7, 2000 between ADVR and Harbor
            View Group, Inc.(17)

10.36       Securities Purchase Agreement dated February 16, 2000 between ADVR
            and Harbor View Group, Inc. (17)

10.37       Letter Agreement dated November 16, 1999 between ADVR and Bratskeir
            & Company. (18)

10.38       Amended and Restated Employment Agreement dated May 12, 2000 between
            ADVR and Shalom Z. Hirschman, M.D. (18)

10.39       Equity Line of Credit Agreement dated as of September 18, 2000
            between ADVR and Spinneret Financial Systems, Inc. (19)

10.40       Registration Rights Agreement dated as of September 18, 2000 between
            ADVR and Spinneret Financial Systems, Inc. (19)

10.41       Registration Rights Agreement dated as of September 18, 2000 between
            ADVR and May Davis Group, Inc. (19)

10.42       Placement Agent Agreement dated September 18, 2000 between ADVR and
            May Davis Group, Inc. (19)


10.43       Assignment and Assumption Agreement dated December 12, 2000 between
            Spinneret Financial Systems, Inc. and GMF Holdings Inc.*

10.44       Agreement to Waive Assignment Rights dated December 12, 2000 by GMF
            Holdings Inc.*


21.1        Subsidiaries of Registrant: Advance Viral Research Ltd., a Bahamian
            corporation.

23.1        Consent of Rachlin Cohen & Holtz LLP, Independent Certified Public
            Accountants *

23.2        Consent of the law firm of Berman Wolfe Rennert Vogel & Mandler,
            P.A. (See Exhibit 5.1).


27.1        Financial Data Schedule of ADVR as of and for the Nine Months ended
            September 30, 2000.*


-----------------------------
*      Filed herewith.



1.     Documents incorporated by reference herein to certain exhibits our
       registration statement on Form S-1, as amended, File No. 33-33895, filed
       with the Securities and Exchange Commission on March 19, 1990.

2.     Documents incorporated by reference herein to certain exhibits to our
       registration statement on Form S-18, File No. 33-2262-A, filed with the
       Securities and Exchange Commission on February 12, 1989.

3.     Documents incorporated by reference herein to certain exhibits to our
       Annual Report on Form 10-K for the fiscal year ended December 31, 1990.

4.     Documents incorporated by reference herein to certain exhibits to our
       Annual Report on Form 10-K for period ended March 31, 1991.

5.     Documents incorporated by reference herein to certain exhibits to our
       Annual Report on Form 10-K for the fiscal year ended December 31, 1991.

6.     Documents incorporated by reference herein to certain exhibits to our
       Quarterly Report on Form 10-Q for the period ended September 30, 1992.

7.     Documents incorporated by reference herein to certain exhibits to our
       Annual Report on Form 10-KSB for the fiscal year ended December 31, 1992.

8.     Documents incorporated by reference herein to certain exhibits to our
       Quarterly Report on Form 10-QSB for the period ended March 31, 1993.

9.     Documents incorporated by reference herein to certain exhibits to our
       Quarterly Report on Form 10-QSB for the period ended June 30, 1995.

10.    Documents incorporated by reference herein to certain exhibits to our
       Quarterly Report on Form 10-QSB for the period ended March 31, 1996.

11.    Incorporated by reference herein to our Current Reports on Form 8-K and
       exhibits thereto as follows:
       (a)    A report on Form 8-K dated January 3, 1992.
       (b)    A report on Form 8-K dated September 14, 1993.
       (c)    A report on Form 8-K dated April 25, 1994.
       (d)    A report on Form 8-K dated June 3, 1994.
       (e)    A report on Form 8-K dated June 17, 1994.
       (f)    A report on Form 8-K dated October 25, 1994.
       (g)    A report on Form 8-K dated December 28, 1995.
       (h)    A report on Form 8-K dated April 22, 1996.
       (i)    A report on Form 8-K dated July 12, 1996.

                                      II-9

<PAGE>   141



       (j)    A report on Form 8-K dated October 17, 1996.
       (k)    A report on Form 8-K dated February 21, 1997.
       (l)    A report on Form 8-K dated March 25, 1997.
       (m)    A report on Form 8-K dated September 26, 1997.
       (n)    A report on Form 8-K dated July 21, 1998.
       (o)    A report on Form 8-K dated November 24, 1998.

12.    Documents incorporated by reference herein to certain exhibits to our
       Annual Report on Form 10-KSB for the fiscal year ended December 31, 1996.

13.    Documents incorporated by reference herein to certain exhibits to our
       Annual Report on Form 10-KSB for the fiscal year ended December 31, 1997.

14.    Documents incorporated by reference herein to certain exhibits to our
       Annual Report on Form 10-K for the fiscal year ended December 31, 1998.

15.    Documents incorporated by reference herein to certain exhibits to our
       registration statement on Form S-1, as amended, File No. 33-70523, filed
       with the Securities and Exchange Commission on January 13, 1999, and
       Amendment No. 5 thereto, declared effective on December 15, 1999.

16.    Documents incorporated by reference herein to certain exhibits to our
       registration statement on Form S-1, as amended, File No. 333-94529, filed
       with the Securities and Exchange Commission on January 12, 2000.

17.    Documents incorporated by reference herein to certain exhibits to our
       Annual Report on Form 10-K for the fiscal year ended December 31, 1999.

18.    Documents incorporated by reference herein to certain exhibits to our
       registration statement on Form S-1, as amended, File No. 333-37974, filed
       with the Securities and Exchange Commission on June 6, 2000.


19.    Documents incorporated by reference herein to certain exhibits to
       Post-effective Amendment No. 1 to our Registration Statement on Form S-1,
       as amended, File No. 333-70523, filed with the Securities and Exchange
       Commission on September 25, 2000.


(b) Financial Statement Schedules


       All schedules have been omitted because they are not applicable or not
required or the required information is included in the financial statements or
notes thereto.

ITEM 17.  UNDERTAKINGS


       The undersigned registrant hereby undertakes:


       (1) To file, during any period in which offers or sales are being made, a
post-effective amendment to this registration statement:

                  (i) To include any prospectus required by Section 10(a)(3) of
the Securities Act of 1933;


                  (ii) To reflect in the prospectus any facts or events arising
after the effective date of the registration statement (or the most recent
post-effective amendment thereof) which, individually or in the aggregate,
represent a fundamental change in the information set forth in the registration
statement. Notwithstanding the foregoing, any increase or decrease in volume of
securities offered (if the total dollar value of securities offered would not
exceed that which was registered) and any deviation from the low or high end of
the estimated maximum offering range may be reflected in the form of prospectus
filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the
changes in volume and price represent no more than 20 percent change in the
maximum aggregate offering price set forth in the "Calculation of Registration
Fee" table in the effective registration statement.

                                      II-10

<PAGE>   142



                  (iii) To include any material with respect to the plan of
distribution not previously disclosed in the registration statement or any
material change to such information in the registration statement;

         (2) That, for the purpose of determining any liability under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (3) To remove from registration by means of a post-effective amendment
any of the securities being registered which remain unsold at the termination of
the offering.


         Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors, officers and controlling persons of the
registrant pursuant to the provision described under Item 20 or otherwise, the
registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the
Securities Act and is, therefore, unenforceable. If a claim for indemnification
against such liabilities (other than the payment by the registrant of expenses
incurred or paid by a director, officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Securities Act and will be governed by the final
adjudication of such issue.

                                      II-11

<PAGE>   143



                                   SIGNATURES

         Pursuant to the requirements of the Securities Act of 1933, as amended,
the Registrant has duly caused this Amendment No. 1 to the Registration
Statement on Form S-1 to be signed on its behalf by the undersigned, thereunto
duly authorized, in the City of Yonkers, State of New York, on December 13,
2000.



                                   ADVANCED VIRAL RESEARCH CORP.

                                   By:  /s/ SHALOM Z. HIRSCHMAN, M.D.
                                        --------------------------------------
                                        Shalom Z. Hirschman, M.D.
                                        President and Chief Executive Officer




         Pursuant to the requirements of the Securities Act of 1933 as amended,
this Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.

<TABLE>
<CAPTION>

SIGNATURE                                      TITLE                                    DATE
---------                                      -----                                    ----

<S>                                            <C>                                       <C>
/s/ Shalom Z. Hirschman, M.D                   President and Chief                      December 13, 2000
-----------------------------------            Executive Officer and director
Shalom Z. Hirschman, M.D.


/s/ Bernard Friedland                          Chairman of the Board and                December 13, 2000
-----------------------------------            director
Bernard Friedland

/s/ Alan Gallantar                             Chief Financial Officer                  December 13, 2000
-----------------------------------
Alan Gallantar

/s/ William Bregman                            Secretary-Treasurer,                     December 13, 2000
------------------------------------           director
William Bregman

/s/ Louis J. Silver                            director                                 December 13, 2000
------------------------------------
Louis J. Silver

</TABLE>


                                      II-12

<PAGE>   144



                                INDEX TO EXHIBITS

EXHIBIT
NUMBER      DESCRIPTION
--------    -----------


5.1         Legal opinion and consent of the law firm Berman Wolfe Rennert Vogel
            & Mandler, P.A.

10.43       Assignment and Assumption Agreement dated December 12, 2000 between
            Spinneret Financial Systems, Inc. and GMF Holdings Inc.

10.44       Agreement to Waive Assignment Rights dated December 12, 2000 by GMF
            Holdings

23.1        Consent of Rachlin Cohen & Holtz LLP, Independent Certified Public
            Accountants

27.1        Financial Data Schedule for Advanced Viral as of and for the Nine
            Months Ended September 30, 2000







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission