PINKERTONS INC
10-Q, 1996-07-29
DETECTIVE, GUARD & ARMORED CAR SERVICES
Previous: PACIFICORP /OR/, S-3, 1996-07-29
Next: MAXCO INC, DEF 14A, 1996-07-29



<PAGE>
 
                                 UNITED STATES

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                   FORM 10-Q


(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended June 14, 1996
                               -------------

                                      OR

[_]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from _________________ to _____________________

Commission File Number: 1-11841

                               PINKERTON'S, INC.
            (Exact name of registrant as specified in its charter)

          Delaware                                    13-5318100
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
incorporation or organization)

       15910 Ventura Boulevard, Suite 900, Encino, California 91436-2810
            (Address of principal executive offices)     (Zip Code)


      Registrant's telephone number, including area code: (818) 380-8800

                                Not Applicable
  (Former name, former address, and formal fiscal year, if changed since last
                                   report.)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes  X    No 
                                        ---      ---

The number of shares of the Registrant's Common Stock, par value $.001 per
share, outstanding on July 12, 1996 was 8,350,269.
<PAGE>
 
                      PINKERTON'S, INC. AND SUBSIDIARIES

                                   FORM 10-Q
                                     INDEX

<TABLE>
<CAPTION>
                                                                                    PAGE NO.
                                                                                    --------
<S>                                                                                 <C>
PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements (Unaudited)

   Consolidated Balance Sheets-
     June 14, 1996 and December 29, 1995...........................................     3

   Consolidated Statements of Earnings-
     For the Quarters and Six Periods Ended June 14, 1996 and June 16, 1995........     4

   Consolidated Statements of Cash Flows-
     For the Quarters and Six Periods Ended June 14, 1996 and June 16, 1995........     5

   Notes to Consolidated Financial Statements......................................     6

Item 2.  Management's Discussion and Analysis of Financial Condition
          and Results of Operations................................................    7-9


PART II. OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders.......................    10

Item 6.  Exhibits and Reports on Form 8-K..........................................    10

Signatures.........................................................................    11
</TABLE>

                                       2
<PAGE>
 
                        PART I.  FINANCIAL INFORMATION

ITEM 1.     FINANCIAL STATEMENTS

                      PINKERTON'S, INC. AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
                                (IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                         June 14,
                                                                           1996               December 29,
                                                                       (Unaudited)               1995
                                                                       -----------            -----------
                           ASSETS

<S>                                                                   <C>                  <C>
Current assets:
    Cash and cash equivalents                                          $ 29,844              $ 20,215
    Investment in marketable securities                                  21,407                19,396
    Accounts receivable (includes unbilled amounts of
      $24,788 in 1996 and $28,981 in 1995)                              118,169               113,127
      Less allowance for doubtful receivables                             2,774                 2,881
                                                                       --------              --------
                                                                        115,395               110,246
                                                                       --------              --------
    Inventory                                                             2,115                 2,516
    Prepaid expenses and taxes                                            6,147                13,762
    Deferred income taxes                                                 7,283                 6,836
                                                                       --------              --------
            Total current assets                                        182,191               172,971
                                                                       --------              --------
Equipment and leasehold improvements, net of
    accumulated depreciation & amortization of $24,304 in
    1996 and $21,619 in 1995                                             13,909                14,017

Other assets:
    Intangible assets, net                                               57,570                60,895
    Deferred income taxes                                                25,185                23,612
    Other                                                                17,295                15,849
                                                                       --------              --------
                                                                        100,050               100,356
                                                                       --------              --------
                                                                       $296,150              $287,344
                                                                       ========              ========
         LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
    Accounts payable                                                   $  5,854              $  7,304
    Accrued liabilities                                                  68,770                66,867
    Income taxes payable                                                  2,290                     -
    Current maturities of long-term debt                                  8,575                 8,575
                                                                       --------              --------
           Total current liabilities                                     85,489                82,746
                                                                       --------              --------
Accrued retirement benefits and other non-current liabilities            58,282                56,598

Long-term debt, less current maturities                                  34,275                34,275

Commitments and contingencies

Stockholders' equity:
    Preferred stock                                                           -                    15
    Common stock                                                              8                     8
    Additional paid-in capital                                           74,558                74,463
    Other adjustments                                                    (9,695)               (9,238)
    Retained earnings                                                    53,233                48,477
                                                                       --------              --------
                                                                        118,104               113,725
                                                                       --------              --------
                                                                       $296,150              $287,344
                                                                       ========              ========
</TABLE>

See accompanying notes to consolidated financial statements.

                                       3
<PAGE>
 
                      Pinkerton's, Inc. and Subsidiaries

                      CONSOLIDATED STATEMENTS OF EARNINGS
                                  (Unaudited)

                     (In thousands, except per share data)
 
<TABLE> 
<CAPTION> 
                                               For the Quarter Ended                             For the Six Periods Ended
                                      ----------------------------------------           -------------------------------------------
                                      June 14, 1996              June 16, 1995           June 14, 1996                 June 16, 1995
                                      -------------              -------------           -------------                 -------------
<S>                                  <C>                         <C>                     <C>                           <C>   
Service revenues                       $200,918                     $195,442                $400,954                      $393,763

Cost of services                        176,928                      175,882                 353,778                       355,452
                                       --------                     --------                --------                      --------

Gross profit                             23,990                       19,560                  47,176                        38,311

Operating expenses                       17,207                       13,899                  34,239                        27,422
Amortization of intangible assets         2,114                        1,892                   4,250                         3,935
                                       --------                     --------                --------                      --------
Operating profit                          4,669                        3,769                   8,687                         6,954

Other (income) deductions:                 
  Interest income                          (565)                        (816)                 (1,075)                       (1,482)
  Interest expense                        1,258                        1,538                   2,372                         2,712
  Other                                  (1,962)                           -                  (1,962)                            -
                                       --------                     --------                --------                      --------
                                         (1,269)                         722                    (665)                        1,230
                                       --------                     --------                --------                      --------

Income before income taxes                5,938                        3,047                   9,352                         5,724

Provision for income taxes                2,891                        1,484                   4,596                         2,690
                                       --------                     --------                --------                      --------

Net income                             $  3,047                     $  1,563                $  4,756                      $  3,034
                                       ========                     ========                ========                      ========

Net income per common share            $    .36                     $    .19                $    .56                      $    .36
                                       ========                     ========                ========                      ========
 
Weighted average common     
shares and common share 
equivalents outstanding                   8,563                        8,303                   8,485                         8,318
                                       ========                     ========                ========                      ========

</TABLE> 

See accompanying notes to consolidated financial statements.

                                       4
<PAGE>
 
                      Pinkerton's, Inc. and Subsidiaries

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)

                                (In thousands)
 
<TABLE> 
<CAPTION> 
                                                                          For the Six Periods Ended
                                                                   -----------------------------------
                                                                   June 14, 1996         June 16, 1995
                                                                   -------------         -------------
<S>                                                                <C>                   <C> 
OPERATING ACTIVITIES:
  Net income                                                         $  4,756              $  3,034
Adjustments to reconcile net income to net cash
  provided by operating activities:
  Amortization of intangible assets                                     4,250                 3,935     
  Depreciation and other amortization                                   3,010                 2,671     
  Provision for losses on doubtful receivables                            582                   566     
                                                                                                        
Changes in assets, liabilities and stockholders' equity:                                                
  Accounts receivable                                                  (4,687)               (2,244)    
  Inventory                                                               671                (1,362)    
  Prepaid expenses and taxes                                            7,642                 2,979     
  Deferred income taxes                                                (2,020)               (4,143)    
  Other assets                                                         (1,517)               (1,033)    
  Accounts payable                                                     (1,704)                  840     
  Accrued and other non-current liabilities                             3,737                 2,612     
  Income taxes payable                                                  2,290                     -     
  Foreign currency revaluation of net assets                             (350)                  262     
                                                                     --------              --------     
                                                                                                        
    Net cash provided by operating activities                          16,660                 8,117     
                                                                     --------              --------      
INVESTING ACTIVITIES:
  Purchase of marketable securities                                   (10,925)              (33,630)
  Sales/redemptions of marketable securities                            8,914                21,020
  Purchase of equipment and leasehold improvements                     (2,616)               (2,679) 
  Payments for net assets of acquired businesses, net
    of cash acquired                                                   (2,484)                  (40) 
                                                                     --------              --------

    Net cash (used in) investing activities                            (7,111)              (15,329)
                                                                     --------              --------

FINANCING ACTIVITIES:
  Principal repayment of long-term debt                                     -                (8,575)
  Exercise of stock options                                                95                    22
  Redemption of preferred stock                                           (15)                   (1)
                                                                     --------              --------

    Net cash provided by (used in) financing activities                    80                (8,554)
                                                                     --------              --------

    Net increase (decrease) in cash                                     9,629               (15,766) 
     
Cash and cash equivalents at beginning of year                         20,215                27,744
                                                                     --------              --------
Cash and cash equivalents at end of period                           $ 29,844              $ 11,978
                                                                     ========              ========
</TABLE> 
     
See accompanying notes to consolidated financial statements.

                                       5
<PAGE>
 
                      Pinkerton's, Inc. and Subsidiaries

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



(1)  PRESENTATION OF FINANCIAL INFORMATION

The consolidated financial statements included herein have been prepared by the
Company and include all adjustments which are, in the opinion of management,
necessary for a fair presentation of the results of operations for the fiscal
quarters and six periods ended June 14, 1996 and June 16, 1995. Certain
information and footnote disclosures normally included in financial statements
prepared in accordance with generally accepted accounting principles have been
condensed or omitted, although the Company believes the disclosures in these
consolidated financial statements are adequate to make the information presented
not misleading.

The following material is written with the presumption that the users of the
interim financial statements have read or have access to the Company's Form 10-K
filed with the Securities and Exchange Commission for the fiscal year ended
December 29, 1995 and the Company's 1995 Annual Report to Stockholders.  The
1995 Annual Report contains the latest audited consolidated financial statements
and notes thereto, together with Management's Discussion and Analysis of
Financial Condition and Results of Operations as of December 29, 1995 and for
the year then ended.  The results of operations for the fiscal quarters and six
periods ended June 14, 1996 and, June 16, 1995 are not necessarily indicative of
the results for a full year.

(2)  ACCOUNTING CYCLE

Pinkerton's fiscal year comprises the 52-week (or 53-week) period ending on the
Friday closest to December 31, within the reporting year.  The Company's
quarterly reporting periods generally consist of three four-week periods for the
first, second and third quarters, and four four-week periods for the fourth
quarter.

(3)  OTHER INCOME

During the second quarter of 1996, the Company entered into an agreement with
the previous owner related to the acquisition of Pinkerton's, Inc. by California
Plant Protection, Inc. in 1988.  As a result of this agreement, the Company
received a cash payment of $5.2 million in the second quarter of 1996.  Of this
amount, $3.2 million represents a recovery of income and other taxes paid on
behalf of the previous owner and recorded in the balance sheet; the remaining
amount of $2.0 million is recorded as other income in the second quarter of
1996.

                                       6
<PAGE>
 
ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS FOR THE QUARTER AND SIX PERIODS ENDED JUNE 14, 1996.

Pinkerton's fiscal year comprises the 52-week (or 53-week) period ending on the
Friday closest to December 31, within the reporting year.  The Company's
quarterly reporting periods consist of three four-week periods for the first,
second and third quarters, and four four-week periods for the fourth quarter.

RESULTS OF OPERATIONS

Service Revenues -

The Company's service revenues increased by $5.5 million, or 2.8%, from $195.4
million in the second quarter of 1995 to $200.9 million in the second quarter of
1996.  For the six periods ended June 14, 1996 and June 16, 1995, service
revenues increased by $7.2 million, or 1.8%, from $393.8 million in 1995 to
$401.0 million in 1996.

Domestic Service Revenues -

The Company's domestic service revenues increased by $3.4 million, or 2.1%, from
$164.4 million in the second quarter of 1995 to $167.8 million in the second
quarter of 1996.  For the six periods ended June 14, 1996 and June 16, 1995,
domestic service revenues increased by $4.5 million, or 1.4%, from $332.5
million in 1995 to $337.0 million in 1996.  The increase in the second quarter
reflects the revenues of systems integration businesses acquired of $6.2 million
less service reductions of $2.8 million.  The increase in the six periods
reflects revenues of system integration businesses acquired of $12.3 million
less service reductions of $7.8 million.  The service reductions occurred
primarily as a result of an active program to improve profitability by
eliminating unprofitable accounts.

International Service Revenues -

Service revenues of the Company's international operations increased by $2.1
million, or 6.8%, from $31.0 million in the second quarter of 1995 to $33.1
million in the second quarter of 1996.  For the six periods ended June 14, 1996
and June 16, 1995, service revenues of the Company's international operations
increased by $2.7 million, or 4.4%, from $61.3 million in 1995 to $64.0 million
in 1996.  The increase in the second quarter reflects $3.4 million of additional
business offset by foreign currency exchange reductions of $1.3 million.  The
increase for the six periods primarily results from $4.6 million of additional
business offset by foreign currency exchange reductions of $1.9 million.

Cost of Services and Gross Profit -

The Company's cost of services increased by $1.0 million, or 0.6%, from $175.9
million in the second quarter of 1995 to $176.9 million in the second quarter of
1996.  Cost of services in the first six periods of 1996 decreased by $1.7
million, or 0.5%, from $355.5 million in 1995 to $353.8 million in 1996.  The
increase in the second quarter was primarily due to payroll and related expenses
accompanying the increase in service revenues described above reduced by cost
efficiencies achieved during the quarter.  The decrease in the six periods year-
to-date results primarily from the impact of cost efficiencies resulting from
the Company's ongoing efforts to reduce the cost of services.

Gross profit as a percentage of service revenues increased from 10.0% in the
second quarter of 1995 to 11.9% in the second quarter of 1996.  For the six
periods ended June 14, 1996 and June 16, 1995, the gross profit percentage
increased from 9.7% in 1995 to 11.8% in 1996.  These increases reflect the
changes in cost of services discussed above.  Gross profit was also favorably
impacted by the inclusion of the Company's security systems integration service
operations, which 

                                       7
<PAGE>
 
typically experience higher gross margins than the Company's security service
operations. The security systems integration service operations were acquired
after the second quarter of 1995.

Operating Expenses -

Operating expenses increased by $3.3 million, or 23.7%, from $13.9 million in
the second quarter of 1995 to $17.2 million in the second quarter of 1996.  For
the six periods ended June 14, 1996 and June 16, 1995, operating expenses
increased by $6.8 million, or 24.8%, from $27.4 million in 1995 to $34.2 million
in 1996.  As a percentage of service revenues, operating expenses were 8.6% and
8.5% respectively, for the quarter and six periods ended June 14, 1996, and 7.1%
and 7.0%, respectively, for the comparable 1995 periods.  The increased
operating expense percentage reflects the operations of the Company's security
systems integration service operations which have both higher gross profit
margins and operating expenses than the Company's security service operations.
Operating expenses also reflect the Company's ongoing expenditures for quality
processes and training programs implemented to enhance customer value.

Amortization -

Amortization of intangible assets increased by $0.2 million from $1.9 million in
the second quarter of 1995 to $2.1 million in the second quarter of 1996.  For
the six periods ended June 14, 1996 and June 16, 1995, amortization increased
$0.4 million from $3.9 million in 1995 to $4.3 million in 1996.  This reflects
additional amortization of intangible assets arising from acquisitions made
after the second quarter of 1995.

Operating Profit -

Operating profit was $4.7 million, or 2.3% of service revenues, for the second
quarter of 1996 as compared to $3.8 million, or 1.9% of service revenues, for
the same period last year.  For the six periods ended June 14, 1996, operating
profit was $8.7 million, or 2.2% of service revenues, as compared to $7.0
million, or 1.8% of service revenues, in the corresponding 1995 period.
Operating profit increased due to improved gross profit margins, partially
offset by an increase in operating expenses discussed above.

OTHER INCOME

During the second quarter of 1996, the Company entered into an agreement with
the previous owner related to the acquisition of Pinkerton's, Inc. by California
Plant Protection, Inc. in 1988.  As a result of this agreement, the Company
received a cash payment of $5.2 million in the second quarter of 1996.  Of this
amount, $3.2 million represents a recovery of income and other taxes paid on
behalf of the previous owner and recorded in the balance sheet; the remaining
amount of $2.0 million is recorded as other income in the second quarter of
1996.

Income Taxes -

The effective tax rate for the six periods ended June 14, 1996 was 49.1% as
compared to 47.0% in 1995.  The higher tax rate in 1996 is primarily
attributable to certain non-U.S. losses that provide no tax benefit as well as a
reduction in targeted jobs tax credits that expired in 1995.

FINANCIAL CONDITION

CAPITAL RESOURCES AND LIQUIDITY

At June 14, 1996, the Company had $29.8 million in cash, an increase of $9.6
million from December 29, 1995; and $21.4 million in marketable securities, a
$2.0 million increase from December 29, 1995.  Net cash provided by operating
activities of $16.6 million and net cash provided by financing activities of
$0.1 million were reduced by $7.1 million of net cash payments relating to
investing activities.  The Company's principal investing activities during the
first six 

                                       8
<PAGE>
 
periods of 1996 were net purchases of marketable securities ($2.0
million), acquisitions ($2.5 million), and purchases of computer and other
equipment ($2.6 million).  The Company's principal financing activity during the
first six periods of 1996 was $0.1 million of cash receipts related to the
exercise of stock options.

The Company has an acquisitions program intended to implement its strategy to
become a world-class, global security solutions provider.  The Company also has
an ongoing program to replace capital equipment as required.  Both of these
activities will continue for at least the balance of 1996.

Pinkerton's cash needs during the first six months of each year are greater
because of higher payroll taxes.  In addition, the Company is required to make
annual principal payments of approximately $8.6 million (in the month of June)
through the year 2000 in repayment of its long-term debt.  Semi-annual interest
payments of approximately $2.2 million and $1.8 million related to the long-term
debt are due in June and December 1996, respectively.  The principal and
interest payments described above to be made in June 1996 occur in the Company's
third fiscal quarter.

The Company has an unsecured revolving credit facility with a group of banks for
borrowings up to $70.0 million, of which $50.0 million may be letters of credit.
The facility also provides for a possible increase up to $100.0 million of
borrowings (of which $50.0 million may be letters of credit) upon certain
conditions.  No cash borrowings have been made during 1996.  At July 1, 1996 no
amounts were outstanding under the cash borrowing facility and $39.1 million in
letters of credit had been issued by the Company to secure obligations under the
Company's self-insurance programs.

The Company believes existing liquid resources, cash generated from operations
and funds available under the revolving credit facility are sufficient for its
acquisition program and operating and capital requirements during the next 12
months.  The Company also has access to capital markets, if necessary, to raise
funds for working capital, capital spending, acquisitions and other investments
for business growth.

                                       9
<PAGE>
 
                        PART II.     OTHER INFORMATION

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         The 1996 Annual Meeting of Stockholders of the Company was held on
         April 26, 1996. At the Annual Meeting the stockholders elected two
         directors of the Company for a term of three years, approved the Second
         Amendment to the 1995 Pinkerton Performance and Equity Incentive Plan,
         ratified the selection of the Company's independent auditors for the
         current fiscal year, and voted against a stockholder proposal
         requesting that the Board of Directors take the necessary steps to
         declassify the Board so that all directors are elected annually.

         The votes for the election of directors were:


                              Shares Voted "FOR"         Shares "WITHHELD"
                              ------------------         -----------------
         Denis R. Brown           7,647,979                   61,298
         Peter H. Dailey          7,688,407                   20,870

  
         The votes for the approval of the Second Amendment to the 1995
         Pinkerton Performance and Equity Incentive Plan were:

         Shares Voted "FOR"   Shares voted "AGAINST"   Abstentions/ Non-Votes
         ------------------   ----------------------   ----------------------
             6,409,389              1,100,262                  147,155

 
         The votes for the ratification of the selection of independent
         auditors were:

         Shares Voted "FOR"   Shares voted "AGAINST"   Abstentions/ Non-Votes
         ------------------   ----------------------   ----------------------
             7,661,669                 41,153                    6,455

 
         The votes for the stockholder proposal requesting that the Board of
         Directors take the necessary steps to declassify the Board were:

         Shares Voted "FOR"   Shares voted "AGAINST"   Abstentions/ Non-Votes
         ------------------   ----------------------   ----------------------
             1,740,931              5,222,266                   43,078



ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

   (a)   Exhibits

         11.  Computation of Earnings Per Share (Unaudited)
         27.  Financial Data Schedule

   (b)   Reports on Form 8-K

         None.

                                       10
<PAGE>
 
                                  SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                                        PINKERTON'S INC.


Date: July 26, 1996                        BY: /s/     JAMES P. McCLOSKEY
                                               ---------------------------------
                                                       James P. McCloskey
                                           ITS:    Executive Vice President and
                                                      Chief Financial Officer
                                                   (Principal Financial Officer)
                                                                                
                                                                                

Date: July 26, 1996                        BY: /s/     STEVEN A. LINDSEY
                                               ---------------------------------
                                                       Steven A. Lindsey
                                           ITS:            Controller
                                                 (Principal Accounting Officer)

                                       11

<PAGE>
 
                                                                      Exhibit 11

                               Pinkerton's, Inc.

                       COMPUTATION OF EARNINGS PER SHARE
                                  (Unaudited)

                     (In thousands, except per share data)
 
<TABLE> 
<CAPTION> 

                                        For the Quarter Ended                       For the Six Periods Ended
                                 ----------------------------------          ---------------------------------------
                                 June 14, 1996        June 16, 1995          June 14, 1996             June 16, 1995
                                 -------------        -------------          -------------             -------------
<S>                              <C>                  <C>                    <C>                       <C>  
Net income                        $  3,047             $  1,563                $  4,756                  $  3,034
                                  ========             ========                ========                  ========
Weighted average number of
  common shares outstanding          8,347                8,296                   8,347                     8,296

Dilutive effect of outstanding
  stock options                        216                    7                     138                        22
                                  --------             --------                --------                  --------

Weighted average number of
  common shares, as adjusted,
  for calculation of earnings
  per share                          8,563                8,303                   8,485                     8,318
                                  ========             ========                ========                  ========

Net income per common share       $    .36             $    .19                $    .56                  $    .36
                                  ========             ========                ========                  ======== 

</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   YEAR                   6-MOS
<FISCAL-YEAR-END>                          DEC-29-1995             JUN-14-1996
<PERIOD-START>                             DEC-31-1994             DEC-30-1995
<PERIOD-END>                               DEC-29-1995             JUN-14-1996
<CASH>                                          20,215                  29,844
<SECURITIES>                                    19,396                  21,407
<RECEIVABLES>                                  113,127                 118,169
<ALLOWANCES>                                     2,881                   2,774
<INVENTORY>                                      2,516                   2,115
<CURRENT-ASSETS>                               172,971                 182,191
<PP&E>                                          35,636                  38,213
<DEPRECIATION>                                  21,619                  24,304
<TOTAL-ASSETS>                                 287,344                 296,150
<CURRENT-LIABILITIES>                           82,746                  85,489
<BONDS>                                         34,275                  34,275
                                0                       0
                                         15                       0
<COMMON>                                        74,471                  74,566
<OTHER-SE>                                      39,239                  43,538
<TOTAL-LIABILITY-AND-EQUITY>                   287,344                 296,150
<SALES>                                        862,793                 400,954
<TOTAL-REVENUES>                               862,793                 400,954
<CGS>                                          771,172                 353,778
<TOTAL-COSTS>                                  771,172                 353,778
<OTHER-EXPENSES>                                69,011                  35,945
<LOSS-PROVISION>                                 1,719                     582
<INTEREST-EXPENSE>                               2,870                   1,297
<INCOME-PRETAX>                                 18,021                   9,352
<INCOME-TAX>                                     7,521                   4,596
<INCOME-CONTINUING>                                  0                       0
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                    10,500                   4,756
<EPS-PRIMARY>                                     1.26                     .56
<EPS-DILUTED>                                     1.26                     .56
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission