BUTLER INTERNATIONAL INC /MD/
10-K405, 1996-03-29
HELP SUPPLY SERVICES
Previous: GAINSCO INC, PRE 14A, 1996-03-29
Next: DIVALL INSURED INCOME FUND LTD PARTNERSHIP, 10-K405, 1996-03-29



<PAGE>
 
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549
                                   FORM 10-K

(Mark One)
 
 {X}  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
      SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)


For the period ended           DECEMBER 31, 1995
                     ---------------------------------------

                                      OR
 
 { }  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
      SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
 
For the transition period from        to
                               -------------------------
Commission file number              0-14951
                      ----------------------------------
 
                          BUTLER INTERNATIONAL, INC.
            (Exact name of registrant as specified in its charter)

          Maryland                                          06-1154321
- -------------------------------                    ---------------------------
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                          Identification No.)


                110 Summit Avenue, Montvale, New Jersey  07645
              --------------------------------------------------
              Address of principal executive offices  (Zip Code)


      Registrant's telephone number, including area code: (201) 573-8000
                                                           --------------

       Securities registered pursuant to Section 12(b) of the Act:  None
                                                                    ----

          Securities registered pursuant to Section 12(g) of the Act:


                    Common Stock, par value $.001 per share
                    ---------------------------------------
                               (Title of class)


          Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

YES  X    No    .
    ---      ---    

          Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  {X}.
<PAGE>
 
          The aggregate market value of the voting stock held by non-affiliates
of the registrant is approximately $31,433,000.  Such aggregate market value has
been computed by reference to the $5.63 per share closing sale price of such
stock as of March 25, 1996.


          As of March 26, 1996, 6,018,783 shares of the registrant's single
class of common stock, par value $.001 per share, were outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE

          Portions of the Annual Report to Stockholders for the year ended
December 31, 1995 are incorporated by reference in Part II hereof.

          A definitive proxy statement pursuant to Regulation 14A will be filed
with the Commission not later than April 29, 1996.  Portions of the proxy
statement for the 1996 Annual Meeting of Stockholders are incorporated by
reference in Part III hereof.

                                 PART I

ITEM 1. BUSINESS
        --------

          Butler International, Inc. ("the Company"), through its subsidiaries,
is a leading provider of technical services and solutions to companies
throughout the world.  The Company provides services on a contract basis to
clients in a wide variety of industries, including telecommunications,
aerospace, electronics, defense, energy and machinery & equipment.  Contract
services are utilized by the Company's clients for staff augmentation, project
management, quality facilitation and strategic outsourcing of particular
programs and functions.  As of March 26, 1996, the Company had more than 7,200
employees, of which 6,700 billable employees provide these services, generally
at client facilities, from a network of over 50 offices in the United States and
abroad.  Through its international operations, the Company currently provides
similar services from offices in the United Kingdom, Indonesia, and South
Africa.

          Based on 1995 net sales and the number of offices, as published in the
NTSA Directory (which lists over 200 firms), the Company believes it is among
the five largest companies in the domestic technical services industry.  In
1995, the Company had net sales of $433.6 million from its domestic and foreign
operations.  A substantial amount of these sales were derived from companies
included in the "Fortune 500" companies list.

          The Company was incorporated in Maryland on November 27, 1985. The
principal executive offices of the Company are located at 110 Summit Avenue,
Montvale, New Jersey 07645, and its telephone number is (201) 573-8000.

                                       2
<PAGE>
 
DESCRIPTION OF THE BUSINESS

          Contract services are utilized by the Company's clients for: (i) staff
augmentation, (ii) project management and (iii) outsourcing services, as
follows:

          STAFF AUGMENTATION services are provided to supplement a client's
existing work force with technical professionals whose skills are tailored to
the particular needs of that business.  Staff augmentation is currently the
largest part of the Company's revenues.  Staff can be added or removed as
needed, avoiding extra costs of specially-skilled people during slack times.
Contract technical personnel reduce a client's personnel costs and
administrative burdens.

          PROJECT MANAGEMENT services are provided through the Company
assuming responsibility for specifically defined projects.  Depending upon the
nature of the assignment, the type of equipment required for the task and the
particular needs of the client, project management services may be provided
either on-site at the client's facilities or at a facility designed by the
Company for this purpose.  The Company frequently obtains the necessary
equipment for the project (if not available from the client) on a lease basis
for the expected term of the project.

          OUTSOURCING services are provided through the Company managing an
entire on-going operation for or on behalf of a client, thereby reducing the
cost and relieving the client of the burden of maintaining that operation.
Outsourcing frequently involves performance of tasks which are ancillary to, and
not a major part of, the client's normal business. Outsourcing services are
provided by the Company at facilities established by the Company for that
purpose. In some cases, however, where client facilities already exist for the
performance of that operation, the Company will staff and manage that operation.

          Charges for the Company's services are billed to clients on the basis
of an hourly rate per contract employee, or on the basis of an hourly rate plus
equipment charges (and overhead charges, if applicable), or on a fixed price or
fixed unit price basis.  Fixed price arrangements are usually subject to bid.
Staff augmentation is usually billed on an hourly rate per contract employee
supplied, and upon termination of the assignment there is no further cost to the
Company or to the client for the services of the contract employee.  Outsourcing
and project management services may be billed on an hourly, per unit, or fixed
price basis, or a combination of these billing arrangements.  Fixed price
contracts do not currently represent a significant portion of the Company's
continuing operations, but that proportion is expected to grow.

BUSINESS AND INDUSTRIES SERVICED

          The Company's staff augmentation, project management and outsourcing
services are provided through three principal operations: (i) CONTRACT TECHNICAL
SERVICES, through which the Company provides experienced technical personnel to
organizations for staff augmentation purposes; (ii) SPECIALTY OPERATIONS,
through which the Company provides a wide variety of other services, including
staff augmentation, project management and outsourcing, to many of the same
clients; and (iii) TELECOMMUNICATIONS SERVICES, through which the Company
provides skilled and technical personnel to all areas of the telecommunications
industry for staff augmentation and project management.

          CONTRACT TECHNICAL SERVICES.  Contract technical services is the
Company's largest operation.  Major clients utilizing the Company's contract
technical services include University of California (Los Alamos Laboratories),
Boeing, GE, Gulfstream, and Martin Marietta.  Services are provided to a wide
variety of industries including aerospace, aircraft, automotive, banking,
brokerage, consumer products, electronics, energy, environment, financial
services, food processing, marine, petrochemical, pharmaceutical,
telecommunications and utilities.

                                       3
<PAGE>
 
          SPECIALTY OPERATIONS.  The Company's specialty operations offer
personnel and services for staff augmentation, project management, and
outsourcing.  Some of these services are provided to the same clients as
contract technical and telecommunication services.  The specialty operations
include the following:

          BUTLER PROJECT ENGINEERING SERVICES provides the services of skilled
     teams in Butler-operated facilities near or at the client's site, carrying
     out both long-term and short-term projects and engineering support
     services, including product and facilities design, drafting, computer
     programming, technical writing and illustration.  Major clients for these
     services include Sikorsky, Caterpillar, Eastman Kodak, Delco Electronics,
     Allison Engines, and Monsanto.

          BUTLER TECHNOLOGY SOLUTIONS provides computer professionals and
     services for client/server, relational database and software engineering.
     This group serves all sectors of the software and data processing
     industries, from development through testing and final software quality
     assurance.  Butler employees provide a broad range of software, hardware
     and data processing specialists with expertise in a wide variety of
     applications, operating systems and platforms.  In the future, Butler
     Technology Solutions plans to emphasize providing system solutions to
     clients in project related tasks.  Major clients for these services include
     AT&T, IBM, MCI, Xerox, EDS, and GTE.

          BUTLER FLEET SERVICES provides vehicle maintenance and management
     services to organizations with major ground vehicle fleets, including gas
     and electric utilities, telecommunications and courier service companies,
     government agencies and other organizations.  Services include:
     preventative maintenance, mobile maintenance repair and service, scheduling
     servicing and inspections, computerized fleet tracking system (including
     inventory control), training, fueling, fluid level checks and total fleet
     management.  Most of these services are provided by A.S.E. (Automotive
     Service Excellence) certified mechanics.  Major clients for these services
     include NYNEX, U.S. West, Bell South, Pacific Bell and Airborne Express.

          BUTLER DESIGN SERVICES include computer drafting and computer-aided
     design (CAD) records conversion, fixed-price manual drafting,
     telecommunications and public utilities systems design and drafting,
     municipal planning and mapping engineering reproduction, printing and
     graphics.  Clients are primarily in the telecommunications industry.  Major
     clients for these services include AT&T, U.S. West  and Pacific Bell.

     TELECOMMUNICATIONS SERVICES.  The Company's telecommunications services
provide skilled and technical personnel to the telecommunications industry,
including wireless communications and fiber optic transmissions, for staff
augmentation and project management.  The Company's telecommunications services
furnish a wide variety of services including engineers, technicians,
craftspeople and project managers to approximately 300 active clients through a
national network of branch offices.  The Company's telecommunication services
contract personnel provide applied engineering services, install, test and
maintain central office and customer premise equipment for voice and data
applications, with both standard coaxial cable and fiber optic capabilities.
Such services are also provided for both campus and multi-story
telecommunication management.  In addition, the central service personnel and
project services personnel design, install and maintain cable television and
provide related support services, such as management, clerical, drafting,
training, data processing and other specialized contract personnel services.
Major telecommunications clients include GTE, Nortel, NYNEX, Ericsson, Bell
South, Pac Bell, MCI and AT&T.

                                       4
<PAGE>
 
INTERNATIONAL OPERATIONS

     The Company's international operations ("International Operations") are
directed from offices in the United Kingdom, Indonesia, and South Africa.
Currently, approximately 7.2% of the Company's personnel are employed in its
International Operations.  International Operations accounted for approximately
9.8% of the Company's net sales in 1995, principally from the United Kingdom and
Indonesia.  In late 1995, the Company discontinued its marginal operations in
Canada, and exited its Latin American operations due to economic uncertainties
in Mexico and Venezuela.

     Historically, the Company's International Operations unit was primarily
engaged in the aerospace and telecommunications industries.  Its current
strategy is to expand into other industries where the Company's U.S. operations
have extensive experience in order to efficiently draw on existing U.S.
resources.  International Operations is also responsible for development of
growth opportunities on the European continent and the Pacific Rim where
upgrading and privatization of government-owned telecommunications companies is
occurring, which management expects will provide significant market
opportunities.  Altogether, Butler provides services in over 25 countries.

     The Company has maintained an operation in the United Kingdom since 1983,
currently located at Redhill, Surrey, England, which is also headquarters for
the Company's International Operations outside North and South America.  The
Company's United Kingdom business mix is predominantly telecommunications, with
customers in the aerospace, electronics and process control industries as well.
The United Kingdom operation has received the British Standards Institute's
equivalent of the ISO 9000 award for quality for its cable laying and jointing
(splicing) work in its telecommunications unit, and also for its contract
technical services unit.  Major clients of the United Kingdom operation include
British Telecom, IPTN (Indonesia), Honeywell and Jetstream.  The United Kingdom
operation currently maintains offices in Indonesia to service its principal
customer IPTN, and in 1994 opened a new office in Johannesburg, South Africa.

CURRENT MARKETS AND MARKETING PLANS

     In general, management continues to believe that the worldwide economic
recession in the early 1990s and the continued focus on corporate reengineering
and redesign has led to major structural changes in the way corporations, such
as the Company's traditional client base, do business, including downsizing and
particularly outsourcing.  The drivers of these trends are global competition
(hastened by improved telecommunications and computer networks) and relatively
low inflation, which have made it difficult to afford the costs of excess layers
of personnel.  Cost control has become a competitive weapon and the principal
way companies can show earnings growth when revenue growth is restrained by a
variety of market forces.  An additional incentive for eliminating some
management positions has come from Total Quality Management (TQM), which
empowers people at all levels to make informed decisions and thereby reduces the
need for layers of supervisory personnel.  As a consequence, management believes
that these companies will have to build a different kind of workforce, one in
which contract and outsourced workers supplement a "core" of permanent full-time
employees.

     Management expects to participate in a meaningful manner as these changes
continue to occur in its markets. As a result, management believes that the
Company's recent marketing success (net sales have grown in excess of 78% since
1991) and the keys to its future success are:  (i) its attention to client needs
and devotion to achieving client satisfaction, (ii) its commitment to quality,
(iii) its ability to quickly locate and assemble the right person/team through
its computerized hiring system (described below, see "Employees"), and (iv) its
ability to successfully bid on projects.  In addition, management works very
diligently with clients to define the job/project and to determine:  the
client's needs and expectations, skill sets required, education and background
suited for the tasks or projects, proper work environment, location and duration
of the project, special training needs, equipment and tool requirements, and
proper scheduling of personnel and deployment of equipment and materials.  This
personalized approach to client needs enables the Company to respond to clients'
expectations, as well as to the particular job requirements.

                                       5
<PAGE>
 
     As leading corporations around the world move toward doing business with a
reduced number of "preferred suppliers", they tend to form longer-term supplier
partnerships with quality providers who are able to respond to a wide range of
needs in the most efficient manner. To date, the Company's operations have
received a total of nine (9) ISO 9000 certifications covering a number of
different locations in the United States and the United Kingdom.  The Company
has received at least one ISO 9000 certification in each of its major
businesses, and continues to seek additional ISO 9000 certifications for several
other of its facilities.  Management believes that its commitment to quality
will enhance Butler's standing as a provider of quality technical services
throughout the world.

BUSINESS EXPANSION AND ACQUISITIONS

     Since 1991, the Company has made a number of acquisitions to complement its
contract technical services and telecommunications businesses.  Since 1993, the
current strategy of the Company is to concentrate its resources and concentrate
on acquisitions in its Technology Solutions business.  In 1993, the Company
acquired two companies in computer services industry that increased its overall
marketing strength in Georgia and New Jersey.  In the latter part of 1994, the
Company acquired another company in Georgia and later added a company in the
Washington, DC metropolitan area servicing computer clients.  The Company
believes that acquisitions in the computer services market will increase its
overall margins and add to the Company's future growth in terms of sales and
profits.

CLIENTS

     The Company provides its services to over 1,600 clients.  None of the
Company's clients individually represented 10% or more of the Company's net
sales in 1995.  A substantial amount of the Company's 1995 net sales were
derived from U.S. companies included in the "Fortune 500" companies list.

EMPLOYEES

     The Company currently has over 7,200 employees in the United States and
abroad, and believes that its relationship with its employees is good.  Less
than 2% of the Company's employees are covered by collective bargaining
agreements.  Historically, the Company has been able to attract and retain high
caliber employees and utilize them effectively to service client needs quickly,
efficiently and at competitive costs.

     The Company's services are provided by employees who are hired by the
Company and assigned to work on a full time basis on a specific project of a
client.  The period of assignment depends upon the duration of the need for the
skills possessed by an individual employee, and averages approximately five to
eight months.  At the end of an assignment, the employee's employment is
terminated unless the Company is able to reassign the employee to a different
client.  A number of employees have worked for Butler intermittently over a
period of years.

     Management believes that technical personnel are attracted to this type of
employment by the opportunity to work frequently on "state-of-the-art" projects
and by the geographic and industry diversity of the projects.  The Company's
employees are on the Company's payroll and are subject to its administrative
control only during the period that the employee provides services to the
client.  The client typically retains technical and supervisory control over the
performance of the employees.

     Management expects that changing technologies will continue to create
demands for new skills faster than the permanent workforce can respond,
resulting in a shortage of specialized technical skills.  At the same time,
early retirees and increased labor force mobility provide a sizable labor pool
available to technical service companies like the Company.  As a result, the
Company expects that an adequate supply of qualified people will continue to be
available to recruit and satisfy client needs.

                                       6
<PAGE>
 
     Company recruiters are trained to be skilled at providing a proper match
between the candidate and the client's requirements.  Candidates are screened on
the basis of their overall career experience and technical competency.  In 1996,
the current Personnel Data Query ("PDQ") system will be replaced with a state-
of-the-art fulfillment system that allows for full text searches, on-line
reporting, systematic management of requirements, and shared databases across
all divisions.  Identification of personnel to add to the Company's employee
candidate base comes from multiple sources including national and international
advertising, employee referrals and industry contacts, including early retirees.
There are currently nearly 300,000 potential candidates in the Company's
computerized network of resumes, with 100,000 resumes processed per year.  This
restructuring will also include the establishment of hubs tied to a number of
satellite offices located in strategic sales markets.  The Company's strategic
direction for the sales and recruiting organization is (i) to significantly
lower overhead costs by centralizing field operations and upgrading technology;
achieving process standardization and cost management; and creating a platform
for integration with future systems (payroll/billing, finance, etc.); and (ii)
to have a customer driven strategy by creating mobile sales and recruiting
organizations that can move in and out of markets.  The new system is expected
to produce both hard dollar savings and productivity gains in the entire sales
and recruiting process.

COMPETITION

     The contract technical services industry in the United States is highly
fragmented and characterized by specialized regional and local firms serving
specific geographic territories and industries.  The Company is one of only a
few international companies with the breadth of personnel and resources to
respond quickly to the large scale and rapidly changing personnel requirements
of major corporate clients worldwide.  Based on this characteristic, management
believes the Company is a preferred provider of contract technical services and
solutions to major corporations because of its ability to service the broad
range of client needs.

     Some national and international companies are larger than the Company or
are associated with companies that have greater financial or other resources
than the Company.  Management believes, however, that the Company's ability to
handle efficiently the broad spectrum of specialized client needs, its
commitment to quality, the extensive network of the Company's offices, the wide
array of technical skills available, and its unique computerized system of
identifying qualified personnel for specialized tasks enable it to compete
favorably with other providers in the industry.

                                       7
<PAGE>
 
ITEM 2.  PROPERTIES
         ----------

     In 1990, the Company relocated and consolidated its corporate offices with
the executive offices of its principal operating subsidiary at 110 Summit
Avenue, Montvale, New Jersey, 07645.  The 82,000 square foot facility was leased
until May 1993, when it was purchased by a subsidiary of the Company for
approximately $9.4 million.  See also "Management's Discussion and Analysis of
Results of Operations and Financial Condition."

     At March 25, 1996, Butler maintained office space at the following
locations for predominantly sales, recruiting and administrative functions:
 
UNITED STATES

Albuquerque, NM          Euclid, OH           Redmond, WA
Anaheim, CA              Fairfax, VA          Riverside, CA
Arlington Heights, IL    Fairport, NY         Rochester, NY
Aurora, CO               Fort Wayne, IN       Rockville, MD
Austin, TX               Gaylord, MI          Saginaw, MI
Baltimore, MD            Granger, IN          St. Louis, MO
Bayport, NY              Indianapolis, IN     San Jose, CA
Beaverton, OR            Irving, TX           Shelton, CT
Bellaire, TX             King of Prussia, PA  Springfield, MA
Bingham Farms, MI        Kokomo, IN           Syracuse, NY
Bronx, NY                Lake St. Louis, MO   Tempe, AZ
Burlington, MA           Lombard, IL          Tucson, AZ
Cave Creek, AZ           Miami, FL            Twinsburg, OH
Center Line, MI          Montvale, NJ         West Bridgewater, MA
Chillicothe, IL          Norcross, GA         Westerville, OH
Cincinnati, OH           Ontario, CA          Woodside, NY
Citrus Heights, CA       Park Ridge, IL
Dallas, TX               Plainsboro, NJ
Dublin, CA               Pleasanton, CA
Dyer, IN                 Pompano Beach, FL
Encino, CA               Raleigh, NC

INTERNATIONAL

Derbyshire, England                 Bandung, West Java, Indonesia
Leeds, England                      Jakarta, Indonesia
London, England                     Johannesburg, South Africa
Redhill, Surrey, England

     Except for its corporate headquarters facility in Montvale, New Jersey, the
Company does not own any real estate and generally leases office space.  The
Company makes modest investments in leasehold improvements, equipment and other
tangible property, principally computer equipment, as required.

ITEM 3.  LEGAL PROCEEDINGS
         -----------------

     The Company and its subsidiaries are parties to various legal proceedings
and claims incidental to normal business operations for which material losses,
beyond that which is recorded, is remote except for the following matter.  In
June, 1995, the Company filed a complaint against CIGNA Property and Casualty
Insurance Company in 

                                       8
<PAGE>
 
the Court of Common Pleas of Philadelphia County, Pennsylvania alleging
negligence, breach of contract, breach of fiduciary duty, and negligent
misrepresentation arising out of CIGNA's and other defendants' acts and
omissions in the processing, handling and investigation of claims against the
Company under general liability and workmen's compensation insurance contracts.
On August 31, 1995, the defendants filed an answer, new matter and counterclaim
denying the Company's allegations, asserting certain affirmative defenses, and
alleging that the Company has failed to pay retrospective premiums amounting to
approximately $7.0 million. In the opinion of management, based on the advice of
counsel, all of the proceedings and claims in which the Company and its
subsidiaries are involved with can ultimately be defended. The Company is
defending itself vigorously against all such claims.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
        ---------------------------------------------------

        None.

                                 PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
        -----------------------------------------------------------------
        MATTERS
        -------

          Information regarding the market for the Company's common stock and
related stockholder matters is on page 27 of the Company's 1995 Annual Report,
which information is incorporated herein by reference.

ITEM 6. SELECTED FINANCIAL DATA
        -----------------------

          Selected financial data is included on page 27 of the Company's 1995
Annual Report, which is incorporated herein by reference.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
        -----------------------------------------------------------------
        FINANCIAL CONDITION
        -------------------

          Management's discussion and analysis of results of operations and
financial condition is included on pages 8-10 of the Company's 1995 Annual
Report, which discussion and analysis are incorporated herein by reference.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
        -------------------------------------------

          The following financial statements and supplementary data are herein
incorporated by reference to the Company's 1995 Annual Report:
 
    Consolidated Balance Sheets at December 31, 1995 and 
    December 31, 1994                                              PAGE 11
 
    Consolidated Statements of Operations for the years 
    ended December 31, 1995, December 31, 1994, and 
    December 31, 1993                                              PAGE 12
 
    Consolidated Statements of Cash Flows for the years 
    ended December 31, 1995, December 31, 1994, and 
    December 31, 1993                                              PAGE 13
 
    Consolidated Statements of Stockholders' Equity for 
    the years ended December 31, 1995, December 31, 1994, 
    and December 31, 1993                                          PAGE 14
 
    Notes to Consolidated Financial Statements                     PAGES 15-25
 
    Independent Auditors' Report                                   PAGE 26

    Other supporting schedules are submitted in a separate section of this
report following Item 14.

                                       9
<PAGE>
 
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        ---------------------------------------------------------------
        FINANCIAL DISCLOSURE
        --------------------

        Not Applicable.

                                   PART III

          A definitive proxy statement pursuant to Regulation 14A will be filed
with the Commission not later than April 29, 1996, which is 120 days after the
close of the Registrant's fiscal year.  The proxy statement will be incorporated
in Part III (Items 10 through 13) of Form 10-K.

                                 PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
         ----------------------------------------------------------------

          (a)(1)  The following consolidated financial statement schedules of
Butler International, Inc. and subsidiaries are included following Item 14:

          Schedule I  -  Condensed financial information of Registrant
          Schedule II -  Valuation and qualifying accounts

          All other schedules for which provision is made in the applicable
accounting regulations of the Securities and Exchange Commission are not
required under the related instructions or are inapplicable, and therefore have
been omitted.

          (a)(3)  Exhibits:  The exhibit listing and exhibits follow the 
                  schedules.
          (b)     No reports on Form 8-K were filed by the Company during the 
                  fiscal quarter ended December 31, 1995.

                                       10
<PAGE>
 
                                 SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

    Date:  March 29, 1996          BUTLER INTERNATIONAL, INC.
                                   (Registrant)


                                   By: /s/ Edward M. Kopko
                                       -------------------------
                                       Edward M. Kopko, Chairman


          Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

Name                         Title                              Date
- ----                         -----                              ----

/s/ Edward M. Kopko          Chairman of the Board of           March 29, 1996
- ------------------           Directors and CEO
Edward M. Kopko              (Principal Executive Officer)
                             


/s/ John F. Hegarty          Director                           March 29, 1996
- ------------------                                                         
John F. Hegarty



/s/ Frederick H. Kopko, Jr.  Director                           March 29, 1996
- --------------------------                                                 
Frederick H. Kopko, Jr.



/s/ Hugh G. McBreen          Director                           March 29, 1996
- ------------------                                                         
Hugh G. McBreen



/s/ Nikhil S. Nagaswami      Director                           March 29, 1996
- ----------------------                                                     
Nikhil S. Nagaswami



/s/ Michael C. Hellriegel    Senior Vice President              March 29, 1996
- ------------------------     and Treasurer
Michael C. Hellriegel        (Principal Financial Officer)


/s/ Warren F. Brecht          Senior Vice President             March 29, 1996
- -------------------           and Secretary
Warren F. Brecht                                  

                                       11
<PAGE>
 
Schedule I
- ----------
BUTLER INTERNATIONAL, INC.
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
CONDENSED BALANCE SHEETS
(in thousands)



<TABLE> 
<CAPTION> 
                                                  December 31,
                                            -----------------------
                                                1995           1994
                                            --------       --------
<S>                                         <C>            <C> 
ASSETS
Current assets
   Cash and equivalents                     $      2       $    104
   Other current assets                          117            134
                                            --------       --------

      Total current assets                       119            238

Investment in and receivable
   from subsidiaries                          30,781         38,172
Other assets                                      77            141
                                            --------       --------

         Total assets                       $ 30,977       $ 38,551
                                            ========       ========


LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable and accrued
   liabilities                              $    532       $    203
Current portion of long-term debt                149              -
                                            --------       --------
      Total current liabilities                  681            203
                                            --------       --------
Long-term liabilities                            133            355
                                            --------       --------

Stockholders' equity:
   Preferred stock                                 2              2
   Common stock                                    6              6
   Additional paid-in capital                 92,882         92,635
   Accumulated deficit                       (62,727)       (54,650)
                                            --------       --------

      Total stockholders' equity              30,163         37,993
                                            --------       --------

         Total liabilities and
           stockholders' equity             $ 30,977       $ 38,551
                                            ========       ========
</TABLE> 

The accompanying notes are an integral part ot these financial statements.
<PAGE>
 
Schedule I (continued)
- ----------------------
BUTLER INTERNATIONAL, INC.
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
CONDENSED STATEMENTS OF OPERATIONS
(in thousands)


<TABLE> 
<CAPTION> 
                                                   Year ended December 31,
                                                ------------------------------
                                                  1995       1994       1993
                                                --------   --------   --------
<S>                                             <C>        <C>        <C> 
Revenues                                        
   Interest income (includes intercompany       
      interest of $2,349, $1,609, and $1,185)   $  2,363   $  1,624   $  1,346
                                                --------   --------   --------
                                                
Expenses                                        
   Compensation and benefits                          16        (21)       287
   Administrative and operating expenses             671        911        689
   Interest expense                                   24         45         30
                                                --------   --------   --------
                                                
                                                     711        935      1,006
                                                --------   --------   --------
                                                
Equity in (loss) income of subsidiaries *         (9,677)     1,279     (2,485)
                                                --------   --------   --------
                                                
(Loss) income from operations before            
   income taxes                                   (8,025)     1,968     (2,145)
                                                
Income taxes (benefit)                              (111)       309         55
                                                --------   --------   --------
                                                
Net (loss) income                               $ (7,914)  $  1,659   $ (2,200)
                                                ========   ========   ========
</TABLE> 

* Includes losses from discontinued operations of $3,427 for the year ended
  December 31, 1993.



The accompanying notes are an integral part ot these financial statements.
<PAGE>
 
Schedule I (continued)
- ----------------------
BUTLER INTERNATIONAL, INC.
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
CONDENSED STATEMENTS OF CASH FLOWS
(in thousands)


<TABLE> 
<CAPTION> 
                                                      1995       1994        1993
                                                 ---------   --------   ---------
<S>                                              <C>         <C>        <C> 
CASH FLOWS FROM OPERATING ACTIVITIES:
Net (loss) Income                                $  (7,914)  $  1,659   $  (2,200)
Adjustments to reconcile net (loss) income to
   net cash provided by operating activities:
      Depreciation and amortization                     23        (12)        269
      (Gains) losses of subsidiaries                 9,534     (1,007)      2,540
(Increase) decrease in assets, increase
   (decrease) in liabilities:
      Other current assets                             223        128         (98)
      Other assets                                       -          4         300
      Accounts payable and accrued liabilities         316       (459)        502
      Long term liabilities                              -        (75)       (830)
                                                 ---------   --------   ---------
Net cash provided by operating activities            2,182        238         483
                                                 ---------   --------   ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
   (Expenses paid) proceeds received in
      in connection with discontinued
      operations, net                                    -          -        (295)
   Increase in note receivable from
      Butler Service Group, Inc.                    (2,349)    (1,442)     (2,957)
   Capital expenditures - net                            -        (27)          -
   Other                                                53         (4)         90
                                                 ---------   --------   ---------
Net cash used in investing activities               (2,296)    (1,473)     (3,162)
                                                 ---------   --------   ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Net proceeds from the exercise of
      common stock options and warrants                 84      1,566       1,973
   Net payments of note payable                        (72)      (289)          -
   Payment of dividends                                  -        (99)       (128)
   Net proceeds from the sale of
      preferred stock                                    -          -         970
                                                 ---------   --------   ---------
Net cash provided by financing activities               12      1,178       2,815
                                                 ---------   --------   ---------

Net (decrease) increase in cash and
   cash equivalents                                   (102)       (57)        136
Cash and cash equivalents,
   beginning of year                                   104        161          25
                                                 ---------   --------   ---------

Cash and cash equivalents,
   end of year                                   $       2   $    104   $     161
                                                 =========   ========   =========
</TABLE> 

The accompanying notes are an integral part ot these financial statements.
<PAGE>
 
Schedule I (continued)
- ----------------------
BUTLER INTERNATIONAL, INC.
NOTES TO CONDENSED FINANCIAL INFORMATION OF REGISTRANT AT DECEMBER 31, 1995



NOTE 1 - ACCOUNTING POLICIES:

   The investments in the Company's subsidiaries are carried at the Company's
equity of the subsidiary which represents amounts invested less the Company's
equity in the net losses to date. Significant intercompany balances and
activities have not been eliminated in this unconsolidated financial
information.

   No cash dividends were received from subsidiaries during the past three
years.

   Certain information and footnote disclosures normally included in financial
statements prepared in conformity with generally accepted accounting principles
have been condensed or omitted. Accordingly, these financial statements should
be read in conjunction with the Company's consolidated financial statements in
its 1995 Annual Report.

NOTE 2 - CONTINGENT LIABILITIES:

   The Company has guaranteed the Butler Service Group, Inc. ("BSG") revolving
credit loan. Under the terms of the agreement, transfer of funds to the Company
by BSG is restricted (see Note 5 of the Company's consolidated financial
statements in its 1995 Annual Report).
<PAGE>
 
<TABLE> 
<CAPTION> 

Schedule II -  Valuation and qualifying accounts
- --------------------------------------------------------------------------------------------------------
      COL. A              COL. B                   COL. C                 COL. D               COL. E
                                                  Additions
                        Balance at       Charged to       Charged to                         Balance at
                        beginning of     costs and          other                             end of
   Description            period         expenses          accounts       Deductions          period
- --------------------------------------------------------------------------------------------------------
<S>                      <C>            <C>               <C>           <C>                 <C> 
      1993
Allowance for
   uncollectible
   accounts
   receivable              $550,000        $363,000            --          $262,000            $651,000

Reserve for
   discontinued
   operations (A)        $2,339,000      $1,857,400  (B)       --        $3,182,000  (C)     $1,014,400


      1994
Allowance for
   uncollectible
   accounts
   receivable              $651,000        $447,000            --          $225,000            $873,000

Reserve for
   discontinued
   operations (A)        $1,014,400              --            --          $642,400  (C)       $372,000


      1995
Allowance for

   uncollectible
   accounts
   receivable              $873,000        $783,000            --           $82,000          $1,574,000

Reserve for
   discontinued
   operations (A)          $372,000              --            --          $118,000  (C)       $254,000

</TABLE> 

(A)   Reserve for disposal of discontinued operations
(B)   Reserve established for the disposal of the Company's heavy equipment
      telephone construction and asset reclamation business units that were
      discontinued in 1993.
(C)   Amounts charged against the reserve.


<PAGE>
 
                         INDEPENDENT AUDITORS' REPORT
                         ----------------------------

To the Board of Directors and Stockholders of
 Butler International, Inc.
Montvale, New Jersey

We have audited the consolidated financial statements of Butler International,
Inc. as of December 31, 1995 and December 31, 1994, and for each of the three 
years in the period ended December 31, 1995, and have issued our report thereon
dated March 26, 1996; such financial statements and report are included in your
1995 Annual Report for Stockholders and are incorporated herein by reference.
Our audits also included the financial statement schedules of Butler
International, Inc. listed in Item 14. These financial statement schedules are
the responsibility of the Company's management. Our responsibility is to express
an opinion based on our audits. In our opinion, such financial statement
schedules, when considered in relation to the basic financial statements taken
as a whole, present fairly in all material respects the information set forth
therein.

/s/ Deloitte & Touche LLP

Parsippany, New Jersey
March 26, 1996
<PAGE>
 
                                 EXHIBIT INDEX

Exhibit No.    Description
- -----------    -----------

3.1            Articles of Incorporation of the Registrant, as amended, filed 
               as Exhibit No. 3(a) to the Registrant's Registration Statement on
               Form S-4, Registration No. 33-10881 (the "S-4"), and hereby
               incorporated by reference.

3.2            By-laws of the Registrant, as amended, filed as Exhibit No. 3.2
               to the Registrant's Annual Report on Form 10-K for the year ended
               December 31, 1990 (the "1990 10-K"), and hereby incorporated by
               reference.

4.1            Specimen Stock Certificate for the Registrant's common stock, 
               par value $.001 per share, filed as Exhibit No. 4.1 to the
               Registrant's Registration Statement on Form S-1, Registration No.
               33-2479 (the "S-1"), and hereby incorporated by reference.

4.2            Articles Supplementary to the Articles of Incorporation of the 
               Registrant's 7 1/2% Senior Cumulative Convertible Preferred
               Stock, filed as Exhibit No. 4.1 to Form 10-Q for the period ended
               September 27, 1992, and hereby incorporated by reference.

4.3            Specimen Stock Certificate representing the Registrant's Series
               B 7% Cumulative Convertible Preferred Stock, par value $.001 per
               share, filed as Exhibit No. 4.5 to the Registrant's Annual Report
               on Form 10-K for the year ended December 31, 1992 (the "1992 10-
               K"), and hereby incorporated by reference.

10.1*          Incentive Stock Option Plan of the Registrant, as amended, filed
               as Exhibit No. 10.1 to the 1990 10-K, and hereby incorporated by
               reference.

10.2*          Stock Option Plan of the Registrant, as amended, filed as Exhibit
               No. 10.2 to the 1990 10-K, and hereby incorporated by reference.

10.3           Agreement dated May 26, 1993, by and among Butler International,
               Inc. ("Butler"), Butler of New Jersey Realty Corp., a New Jersey
               corporation ("BNJRC"), Frederick H. Kopko, Jr. and Hugh G.
               McBreen, filed as Exhibit No. 10.6 to the S-2, and hereby
               incorporated by reference.

10.4           Purchase and Sale Agreement, dated May 26, 1993, by and between 
               110 Summit Limited Partnership, a New Jersey limited partnership
               ("110 Summit") and BNJRC, filed as Exhibit 10.7 to the
               Registrant's Registration Statement on Form S-2, Registration No.
               33-72550 (the "S-2), and hereby incorporated by reference.

10.5(a)        Promissory Note, dated May 26, 1993, in the principal amount of
               $1,200,000 by BNJRC to 110 Summit, as lender, filed as Exhibit
               No. 10.8(a) to the S-2, and hereby incorporated by reference.

10.5(b)        Amended and Restated Promissory Note, dated May 26, 1993, in the 
               amount of $6,750,000 by BNJRC to Firemen's Insurance Company of
               Newark, New Jersey, as lender ("Firemen's"), filed as Exhibit No.
               10.8(b) to the S-2, and hereby incorporated by reference.


 *Denotes compensatory plan, compensation arrangement, or management contract.

                                      E-1
<PAGE>
 
Exhibit No.    Description
- -----------    -----------

10.6           Amended and Restated Mortgage and Assignment of Leases and Rents 
               and Security Agreement, dated May 26, 1993, from BNJRC, as
               mortgagor, to Firemen's as mortgagee, filed as Exhibit No. 10.9
               to the S-2, and hereby incorporated by reference.

10.7           Guaranty Agreement, dated May 26, 1993, by Butler in favor of 110
               Summit, filed as Exhibit 10.10 to the S-2, and hereby
               incorporated by reference.

10.8*          1989 Directors Stock Option Plan of the Registrant, dated 
               November 1, 1988, as amended, filed as Exhibit 10.18 to the 1990
               10-K, and hereby incorporated by reference.

10.9*          Stock Purchase Agreement, dated September 19, 1990, between North
               American Ventures, Inc. and Edward M. Kopko, filed as Exhibit
               10.31 to the 1990 10-K, and hereby incorporated by reference.

10.10*         Plan Pledge Agreement, dated September 19, 1990, between North 
               American Ventures, Inc. and Edward M. Kopko, filed as Exhibit No.
               10.32 to the 1990 10-K, and hereby incorporated by reference.

10.11*         Plan Promissory Note, dated January 16, 1991, executed by Edward 
               M. Kopko, and made payable to the order of North American
               Ventures, Inc. in the amount of $445,000, filed as Exhibit No.
               10.33 to the 1990 10-K, and hereby incorporated by reference.

10.12*         Pledge Agreement, dated January 16, 1991, between North American
               Ventures, Inc. and Edward M. Kopko, filed as Exhibit No. 10.34 to
               the 1990 10-K, and hereby incorporated by reference.

10.13*         Promissory Note, dated January 16, 1991, executed by Edward M. 
               Kopko and made payable to the order of North American Ventures,
               Inc. in the amount of $154,999.40, filed as Exhibit No. 10.35 to
               the 1990 10-K, and hereby incorporated by reference.

10.14*         Form of Plan Pledge Agreement, dated September 19, 1990, between
               North American Ventures, Inc. and each of John F. Hegarty, Hugh
               G. McBreen, and Frederick H. Kopko, Jr. ("Outside Directors"),
               filed as Exhibit No. 10.36 to the 1990 10-K, and hereby
               incorporated by reference.

10.15*         Form of Plan Promissory Note, dated September 19, 1990, each  
               represented by an Outside Director and each made payable to the
               order of North American Ventures, Inc. in the amount of $185,000,
               filed as Exhibit No. 10.37 to the 1990 10-K, and hereby
               incorporated by reference.

10.16*         Form of Stock Purchase Agreement, dated November 4, 1988, between
               North American Ventures, Inc. and each of the Outside Directors,
               filed as Exhibit No. 10.38 to the 1990 10-K, and hereby
               incorporated by reference.

10.17*         Form of Pledge Agreement, dated January 16, 1991, between North 
               American Ventures, Inc. and each of the Outside Directors, filed
               as Exhibit No. 10.39 to the 1990 10-K, and hereby incorporated by
               reference.


 *Denotes compensatory plan, compensation arrangement, or management contract.

                                      E-2
<PAGE>
 
Exhibit No.    Description
- -----------    -----------

10.18*         Form of Promissory Note, dated January 16, 1991, executed by each
               of the Outside Directors and each payable to the order of North
               American Ventures, Inc., in the amount of $63,000, filed as
               Exhibit 10.40 to the 1990 10-K, and hereby incorporated by
               reference.

10.19*         Form of Pledge Agreement, dated January 16, 1991, between North 
               American Ventures, Inc. and each of the Outside Directors, filed
               as Exhibit No. 10.41 to the 1990 10-K, and hereby incorporated by
               reference.

10.20*         Form of Promissory Note, dated January 16, 1991, executed by each
               of the Outside Directors and each made payable to the order of
               North American Ventures, Inc. in the amount of $54,000, filed as
               Exhibit No. 10.42 to the 1990 10-K, and hereby incorporated by
               reference.

10.21*         Form of Promissory Note, dated January 16, 1991, executed by each
               of the Outside Directors and each payable to the order of North
               American Ventures, Inc., in the amount of $225,450, filed as
               Exhibit No. 10.43 to the 1990 10-K, and hereby incorporated by
               reference.

10.22*         Form of Pledge Agreement, dated January 16, 1991, between North
               American Ventures, Inc. and each of the Outside Directors, filed
               as Exhibit No. 10.44 to the 1990 10-K, and hereby incorporated by
               reference.

10.23*         Form of Security Agreement, dated January 16, 1991, between North
               American Ventures, Inc. and each of the Outside Directors, filed
               as Exhibit No. 10.45 to the 1990 10-K, and hereby incorporated by
               reference.

10.24*         1990 Employee Stock Purchase Plan of the Registrant, as amended,
               filed as Exhibit No. 10.46 to the 1990 10-K, and hereby
               incorporated by reference.

10.25*         Employment Agreement, dated December 17, 1991, among North 
               American Ventures, Inc., Butler Service Group, Inc., and Edward
               M. Kopko, filed as Exhibit 10.33 to the Registrant's Annual
               Report on Form 10-K for the year ended December 29, 1991 (the
               "1991 10-K"), and hereby incorporated by reference.

10.26*         Stock Purchase Agreement, dated December 17, 1991, between North
               American Ventures, Inc. and Edward M. Kopko, filed as Exhibit No.
               10.34 to the 1991 10-K, and hereby incorporated by reference.

10.27*         Plan Pledge Agreement, dated December 17, 1991, between North 
               American Ventures, Inc. and Edward M. Kopko, filed as Exhibit No.
               10.35 to the 1991 10-K and hereby incorporated by reference.

10.28*         Plan Promissory Note, dated December 17, 1991, executed by Edward
               M. Kopko, and made payable to the order of North American
               Ventures, Inc. in the amount of $84,000, filed as Exhibit No.
               10.36 to the 1991 10-K, and hereby incorporated by reference.

10.29*         Form of Stock Purchase Agreement, dated December 17, 1991, 
               between North American Ventures, Inc. and each of the Outside
               Directors, filed as Exhibit 10.37 to the 1991 10-K, and hereby
               incorporated by reference.


 *Denotes compensatory plan, compensation arrangement, or management contract.

                                      E-3
<PAGE>
 
Exhibit No.    Description
- -----------    -----------

10.30*         Form of Plan Pledge Agreement, dated December 17, 1991, between 
               North American Ventures, Inc. and each of the Outside Directors,
               filed as Exhibit 10.38 to the 1991 10-K, and hereby incorporated
               by reference.

10.31*         Form of Plan Promissory Note, dated December 17, 1991, each 
               executed by an Outside Director, and each made payable to the
               order of North American Ventures, Inc., in the amount of $42,000,
               filed as Exhibit No. 10.39 to the 1991 10-K, and hereby
               incorporated by reference.

10.32*         1992 Stock Option Plan, filed as Exhibit 10.40 to the 1992 10-K,
               and hereby incorporated by reference.

10.33*         1992 Incentive Stock Option Plan, filed as Exhibit 10.41 to the 
               1992 10-K, and hereby incorporated by reference.

10.34*         1992 Stock Bonus Plan, filed as Exhibit No. 10.42 to the 1992 
               10-K, and hereby incorporated by reference.

10.35*         1992 Stock Option Plan for Non-Employee Directors, filed as 
               Exhibit 10.43 to the 1992 10-K, and hereby incorporated by
               reference.

10.36*         Butler Service Group, Inc. Employee Stock Ownership Plan and 
               Trust Agreement, filed as Exhibit No. 19.2 to the Registrant's
               Annual Report on Form 10-K for the year ended December 31, 1987
               (the "1987 10-K"), and hereby incorporated by reference.

10.37*         Employment Agreement dated November 1, 1991 and Amended October 
               12, 1992, between Butler Service Group, Inc. and Raymond J.
               Lacroix, filed as Exhibit No. 10.47 to the 1992 10-K, and hereby
               incorporated by reference.

10.38          Credit Agreement dated as of May 31, 1994 between Butler Service 
               Group, Inc. and General Electric Credit Corporation, filed as
               Exhibit 10.41 to the Registrant's Annual Report on Form 10-K for
               the year ended December 31, 1994 (the "1994 10-K"), and hereby
               incorporated by reference.

10.39(a)       First Amendment Agreement, dated December 14, 1994 among Butler
               Service Group, Inc., the Company, Butler Service Group Canada,
               Ltd., and General Electric Capital Corporation, filed as Exhibit
               10.42(a) to the 1994 10-K, and hereby incorporated by reference.

10.39(b)       Second Amendment Agreement, dated March 21, 1995 and effective 
               as of December 14, 1994, among Butler Service Group, Inc., the
               Company, Butler Service Group Canada, Ltd., and General Electric
               Capital Corporation, filed as Exhibit 10.42(b) to the 1994 10-K,
               and hereby incorporated by reference.

10.39(c)       Third Amendment Agreement, dated May 15, 1995 and effective as of
               March 31, 1995, among Butler Service Group, Inc., the Company,
               Butler Service Group Canada, Ltd., and General Electric Capital
               Corporation, filed as Exhibit 10.42(c) to Form 10-Q for the
               period ended September 30, 1995, and hereby incorporated by
               reference.


 *Denotes compensatory plan, compensation arrangement, or management contract.

                                      E-4
<PAGE>
 
Exhibit No.    Description
- -----------    -----------

10.39(d)       Fourth Amendment Agreement, dated August 3, 1995 and effective 
               as of June 1, 1995, among Butler Service Group, Inc., the
               Company, Butler Service Group Canada, Ltd., and General Electric
               Capital Corporation, filed as Exhibit 10.42(d) to Form 10-Q for
               the period ended September 30, 1995, and hereby incorporated by
               reference.

10.39(e)       Fifth Amendment Agreement, dated October 4, 1995 and effective 
               as of September 30, 1995, among Butler Service Group, Inc., the
               Company, Butler Service Group Canada, Ltd., and General Electric
               Capital Corporation, filed as Exhibit 10.42(e) to Form 10-Q for
               the period ended September 30, 1995, and hereby incorporated by
               reference.

10.39(f)       Sixth Amendment Agreement, dated November 3, 1995 and effective 
               as of September 30, 1995, among Butler Service Group, Inc., the
               Company, Butler Service Group Canada, Ltd., and General Electric
               Capital Corporation, filed herewith as Exhibit 10.39(f).

10.39(g)       Seventh Amendment Agreement, dated December 6, 1995 and effective
               as of November 30, 1995, among Butler Service Group, Inc., the
               Company, Butler Service Group Canada, Ltd., and General Electric
               Capital Corporation, filed herewith as Exhibit 10.39(g).

10.39(h)       Eighth Amendment Agreement, dated March 26, 1996 and effective 
               as of December 31, 1995, among Butler Service Group, Inc., the
               Company, Butler Service Group Canada, Ltd., and General Electric
               Capital Corporation, filed herewith as Exhibit 10.39(h).

10.40*         Agreements related to the merger of Server Solutions Corporation
               into Butler Computer Services, Inc., filed as Exhibit No. 10.43
               to the Registrant's Annual Report on Form 10-K for the year ended
               December 31, 1993 (the "1993 10-K"), and hereby incorporated by
               reference.

10.41*         Employment Agreement dated May 15, 1994 between Butler Fleet 
               Services, a division of Butler Services, Inc., and James
               VonBampus, filed as Exhibit 10.44 to the 1994 10-K, and hereby
               incorporated by reference.

10.42*         Employment Agreement dated April 18, 1995 between Butler 
               International, Inc., and Harley R. Ferguson, filed herewith as
               Exhibit 10.42.

10.43*         Form of Promissory Note dated May 3, 1995 in the original 
               principal amount of $142,500 executed by Frederick H. Kopko, Jr.
               and Hugh G. McBreen, and made payable to the order of Butler
               International, Inc., filed herewith as Exhibit 10.43.

10.44*         Form Pledge Agreement dated May 3, 1995 between Butler 
               International, Inc. and each of Frederick H. Kopko, Jr. and Hugh
               G. McBreen, filed herewith as Exhibit 10.44.

13.1           1995 Annual Report to Stockholders, Financial Section (Pages 
               7-28), filed herewith as Exhibit 13.1.

22.1           List of Subsidiaries of the Registrant.

23.1           Consent of Deloitte & Touche LLP.


 *Denotes compensatory plan, compensation arrangement, or management contract.

                                      E-5

<PAGE>
 
                                                                EXHIBIT 10.39(f)

                           SIXTH AMENDMENT AGREEMENT
                           -------------------------

     AGREEMENT, dated November 3, 1995, to be effective as of September 30,
1995, among BUTLER SERVICE GROUP, INC. a New Jersey corporation, BUTLER
INTERNATIONAL, INC., a Maryland corporation, BUTLER SERVICE GROUP CANADA, LTD.,
a Canadian corporation, and GENERAL ELECTRIC CAPITAL CORPORATION,  a New York
corporation.

                                   Background
                                   ----------

     A.  Capitalized terms not otherwise defined shall have the meanings
ascribed to them in the Credit Agreement dated as of May 31, 1994, between
Butler Service Group, Inc. and General Electric Capital Corporation (as amended,
modified or supplemented from time to time, the "Credit Agreement".
                                                 ----------------- 

     B.  The Borrower has requested that the Lender modify one of the financial
covenants set forth in the Credit Agreement.

     C.  The Lender has agreed to the Borrower's request subject to the terms
and conditions of this Agreement.


                                   Agreement
                                   ---------

     In consideration of the Background, which is incorporated by reference, the
parties, intending to be legally bound, agree as follows:

     1.  Modifications.  All the terms and provisions of the Credit Agreement
         -------------                                                       
and the other Loan Documents shall remain in full force and effect except that
the Leverage Ratio covenant of "5.0:1" for the period ended September 30, 1995,
contained in subsection (d) of Schedule 6.02(u) to the Credit Agreement is
deleted and the Leverage Ratio covenant of "6.5:1" is substituted therefor.

     2.  Conditions Precedent.  The Lender's obligations under this Agreement
         --------------------                                                
are contingent upon the Lender's receipt of the following, all in form, scope
and content acceptable to the Lender in its sole discretion:

         (a)  Amendment Agreement.  This Agreement duly executed by the parties
              -------------------                                              
hereto.

         (b)  Other.  Such other agreements and instructions as the Lender shall
              -----                                                             
require.

     3.  Reaffirmation By Borrower.  The Borrower acknowledges and agrees, and
         -------------------------                                            
reaffirms, that it is legally, validly and enforceably indebted to the Lender
under the 
<PAGE>
 
Revolving Note without defense, counterclaim or offset, and that it is legally,
validly and enforceably liable to the Lender for all costs and expenses of
collection and attorneys' fees related to or in any way arising out of this
Agreement, the Credit Agreement, the Revolving Note and the other Loan
Documents. The Borrower hereby restates and agrees to be bound by all covenants
contained in the Credit Agreement and the other Loan Documents and hereby
reaffirms that all of the representations and warranties contained in the Credit
Agreement remain true and correct in all material respects except as disclosed
in connection with the execution and delivery of the First Amendment Agreement
dated December 14, 1994 (the "First Amendment Agreement"). The Borrower
                              -------------------------                 
represents that except as set forth in the Credit Agreement and the First
Amendment Agreement, ere are not pending or to the Borrower's knowledge
threatened, legal proceedings to which the Borrower or either of the Guarantors
is a party, or which materially or adversely affect the transactions
contemplated by this Agreement or the ability of the Borrower or either of the
Guarantors to conduct its business.  The Borrower acknowledges and represents
that the resolutions of the Borrower dated May 25, 1994, remain in full force
and effect and have not been amended, modified, rescinded or otherwise
abrogated.

     4.  Reaffirmation by Guarantors.  Each of the Guarantors acknowledges that
         ---------------------------                                           
each is legally and validly indebted to the Lender under the Guaranty of each
without defense, counterclaim or offset.  Each of the Guarantors affirms that
the Guaranty of each remains in full force and effect and acknowledges that the
Guaranty of each encompasses, without limitation, the amount of the Maximum
Revolving Loan, as modified herein.

     5.  Other Representations By Borrower and Guarantors.  The Borrower and the
         ------------------------------------------------                       
Guarantors each represents and confirms that (a) no Default or Event of Default
has occurred and is continuing and the Lender has not given its consent to or
waived any Default or Event of Default and (b) the Credit Agreement and the
other Loan Documents are in full force and effect and enforceable against the
Borrower and Guarantors in accordance with the terms thereof.  The Borrower and
the Guarantors each represent and confirm that as of the date hereof, each has
no claim or defense (and the Borrower and the Guarantors each hereby waive every
claim and defense) against the Lender arising out of or relating to the Credit
Agreement and the other Loan Documents or the making, administration or
enforcement of the Revolving Loan and the remedies provided for under the Loan
Documents.

     6.  No Waiver By Lender.  The Borrower and the Guarantors each acknowledges
         -------------------                                                    
that (a) by the execution by each of this Agreement, the Lender is not waiving
any Default, whether now existing or hereafter occurring, disclosed or
undisclosed, by the Borrower under the Loan Documents and (b) the Lender
reserves all rights and remedies available to it under the Loan Documents and
otherwise.
<PAGE>
 
     The parties have executed this Agreement on the date first written above to
be effective as of September 30, 1995.

                                   BUTLER SERVICE GROUP, INC.
                            
                            
                                   By  /s/ Michael C. Hellriegel
                                       ----------------------------------
                                       Michael C. Hellriegel
                                       Its Vice President and Comptroller
                            
                                   BUTLER INTERNATIONAL, INC.
                            
                            
                                   By  /s/ Michael C. Hellriegel
                                       ----------------------------------
                                       Michael C. Hellriegel
                                       Its Vice President and Comptroller
                            
                                   BUTLER SERVICE GROUP CANADA,
                                    LTD.
                            
                            
                                   By  /s/ Michael C. Hellriegel
                                       ----------------------------------
                                       Michael C. Hellriegel
                                       Its Assistant Secretary
                            
                                   GENERAL ELECTRIC CAPITAL
                                    CORPORATION
                            
                            
                                   By  /s/ Martin S. Greenberg
                                       ----------------------------------
                                       Martin S. Greenberg
                                       Its Duly Authorized Signatory

<PAGE>
 
                                                                EXHIBIT 10.39(g)

                          SEVENTH AMENDMENT AGREEMENT
                          ---------------------------

     AGREEMENT, dated December 6, 1995, to be effective as of November 30, 1995,
among BUTLER SERVICE GROUP, INC. a New Jersey corporation, BUTLER INTERNATIONAL,
INC., a Maryland corporation, BUTLER SERVICE GROUP CANADA, LTD., a Canadian
corporation, and GENERAL ELECTRIC CAPITAL CORPORATION,  a New York corporation.

                                   Background
                                   ----------

     A.  Capitalized terms not otherwise defined shall have the meanings
ascribed to them in the Credit Agreement dated as of May 31, 1994, between
Butler Service Group, Inc. and General Electric Capital Corporation (as amended,
modified or supplemented from time to time, the "Credit Agreement".
                                                 ----------------- 

     B.  The Borrower has requested that the Lender further extend the date by
which the Maximum Revolving Loan shall be reduced to $50,000,000.

     C.  The Lender has agreed to the Borrower's request subject to the terms
and conditions of this Agreement.


                                   Agreement
                                   ---------

     In consideration of the Background, which is incorporated by reference, the
parties, intending to be legally bound, agree as follows:

     1.  Modifications.  All the terms and provisions of the Credit Agreement
         -------------                                                       
and the other Loan Documents shall remain in full force and effect except as
follows:

         (a) Section 2.01 of the Credit Agreement is deleted and the following
is substituted therefor:

          Section 2.01 Revolving Loan.  (a)  Upon and subject to the terms and
                       --------------                                         
          conditions set forth in this Agreement, and relying on the
          representations, warranties and covenants of the Borrower set forth in
          this Agreement, until the Commitment Termination Date, the Lender
          agrees to make the Advances to the Borrower against the Eligible
          Accounts, the Eligible Pending Accounts Receivable and the Fixed
          Contracts Account Receivable, for the Borrower's use and upon the
          request of the Borrower, from time to time in the aggregate principal
          amount which shall not exceed the lesser at such time of (X) the
          Maximum Revolving Loan less the aggregate outstanding amount of the
          Letters of Credit and (Y) the Borrowing Base less the sum of the
          aggregate outstanding amount of the Letters of Credit and the
          aggregate amount of the Reserves.
<PAGE>
 
          Notwithstanding the foregoing, the Borrower agrees to take all steps
          to ensure that the Maximum Revolving Loan shall be reduced to amounts
          not greater than those set forth below for the dates specified:
 
                Date                 Maximum Revolving Loan
                ----                 ----------------------
 
          December 1, 1995                $55,000,000
          December 11, 1995               $54,000,000
          December 18, 1995               $53,000,000
          December 26, 1995               $52,000,000
          January 2, 1996                 $51,000,000
          January 8, 1996                 $50,000,000


          (b)  In addition to the foregoing, the Borrower agrees to reduce the
          Maximum Revolving Loan to an amount not greater than $50,000,000 upon
          receipt by the Borrower or the Parent of proceeds from an offering of
          its equity securities or the placement of subordinated indebtedness on
          terms and conditions satisfactory to the Lender.

     (b)  Section 3.17 of the Credit Agreement is deleted and the following is
substituted therefor:

          3.17  Overadvance Fee.  The Borrower agrees to pay to the Lender the
                ---------------                                               
          Overadvance Fee for each calendar day that there exists an
          Overadvance; notwithstanding the foregoing, the Borrower agrees that
          in no event shall Overadvances exceed the amounts set forth below for
          the dates specified:
 
                Date                 Maximum Revolving Loan
                ----                 ----------------------
 
          December 1, 1995                 $2,000,000
          December 11, 1995                $1,750,000
          December 18, 1995                $1,500,000
          December 26, 1995                $1,250,000
          January 2, 1996                  $1,000,000
          January 8, 1996                  $  500,000
          January 15, 1996                 $        0

          (c) The definition of "Maximum Revolving Loan" contained in Schedule
"1.01" to the Credit Agreement is deleted and the following is substituted
therefor:

     "Maximum Revolving Loan" shall mean the agreement of the Lender to make
      ----------------------                                                
     advances to the Borrower up to the maximum aggregate amount outstanding of
<PAGE>
 
     $55,000,000, subject to the terms and conditions of the Credit Agreement,
     including, without limitation, Section 2.01 thereof.

          (b)  The definition of "Overadvance Fee" contained in Schedule "1.01"
to the Credit Agreement is deleted and the following is substituted therefor:

     "Overadvance Fee" shall mean the amount of $3,000, which amount shall be
      ---------------                                                        
     due and payable for each Overadvance.

     2.   Fees.  (a)  In consideration of the Lender's extension of the date on
          ----                                                                 
which the Maximum Revolving Loan is to be reduced to $50,000,000, the Borrower
agrees to pay the following fees to the Lender:

               (I)  $20,000 simultaneously with the execution and delivery of
this Agreement;

              (ii) $5,000 on January 2, 1996, if the Maximum Revolving Loan has
not been reduced to $50,000,000 (or less) on or before such date; and

             (iii)  $5,000 on January 8, 1996, if the Maximum Revolving Loan has
not been reduced to $50,000,000 (or less) on or before such date.

          (b)  The Borrower agrees that the fees set forth under subsection (a)
above shall be deemed "Fees" under the Credit Agreement.

     3.   Conditions Precedent.  The Lender's obligations under this Agreement
          --------------------                                                
are contingent upon the Lender's receipt of the following, all in form, scope
and content acceptable to the Lender in its sole discretion:

          (a)  Amendment Agreement.  This Agreement duly executed by the parties
               -------------------                                              
hereto.

          (b)  Other.  Such other agreements and instruments as the Lender shall
               -----                                                            
require.

     4    Reaffirmation By Borrower.  The Borrower acknowledges and agrees, and
          -------------------------                                            
reaffirms, that it is legally, validly and enforceably indebted to the Lender
under the Revolving Note without defense, counterclaim or offset, and that it is
legally, validly and enforceably liable to the Lender for all costs and expenses
of collection and attorneys' fees related to or in any way arising out of this
Agreement, the Credit Agreement, the Revolving Note and the other Loan
Documents.  The Borrower hereby restates and agrees to be bound by all covenants
contained in the Credit Agreement and the other Loan Documents and hereby
reaffirms that all of the representations and warranties contained in the Credit
Agreement remain true and correct in all material respects except as disclosed
in connection with the execution and delivery of the First Amendment 
<PAGE>
 
Agreement dated December 14, 1994 (the "First Amendment Agreement"). The
                                        -------------------------
Borrower represents that except as set forth in the Credit Agreement and the
First Amendment Agreement, ere are not pending or to the Borrower's knowledge
threatened, legal proceedings to which the Borrower or either of the Guarantors
is a party, or which materially or adversely affect the transactions
contemplated by this Agreement or the ability of the Borrower or either of the
Guarantors to conduct its business. The Borrower acknowledges and represents
that the resolutions of the Borrower dated May 25, 1994, remain in full force
and effect and have not been amended, modified, rescinded or otherwise
abrogated.

     5    Reaffirmation by Guarantors.  Each of the Guarantors acknowledges that
          ---------------------------                                           
each is legally and validly indebted to the Lender under the Guaranty of each
without defense, counterclaim or offset.  Each of the Guarantors affirms that
the Guaranty of each remains in full force and effect and acknowledges that the
Guaranty of each encompasses, without limitation, the amount of the Maximum
Revolving Loan, as modified herein.

     6    Other Representations By Borrower and Guarantors.  The Borrower and
          ------------------------------------------------                   
the Guarantors each represents and confirms that (a) no Default or Event of
Default has occurred and is continuing and the Lender has not given its consent
to or waived any Default or Event of Default and (b) the Credit Agreement and
the other Loan Documents are in full force and effect and enforceable against
the Borrower and Guarantors in accordance with the terms thereof.  The Borrower
and the Guarantors each represent and confirm that as of the date hereof, each
has no claim or defense (and the Borrower and the Guarantors each hereby waive
every claim and defense) against the Lender arising out of or relating to the
Credit Agreement and the other Loan Documents or the making, administration or
enforcement of the Revolving Loan and the remedies provided for under the Loan
Documents.

     7    No Waiver By Lender.  The Borrower and the Guarantors each
          -------------------                                       
acknowledges that (a) by the execution by each of this Agreement, the Lender is
not waiving any Default, whether now existing or hereafter occurring, disclosed
or undisclosed, by the Borrower under the Loan Documents and (b) the Lender
reserves all rights and remedies available to it under the Loan Documents and
otherwise.
<PAGE>
 
     The parties have executed this Agreement on the date first written above to
be effective as of  November 30, 1995.

                              BUTLER SERVICE GROUP, INC.


                              By    /s/ Michael C. Hellriegel
                                    ----------------------------------
                                    Michael C. Hellriegel
                                    Its Vice President and Comptroller

                              BUTLER INTERNATIONAL, INC.


                              By    /s/ Michael C. Hellriegel
                                    ----------------------------------
                                    Michael C. Hellriegel
                                    Its Vice President and Comptroller

                              BUTLER SERVICE GROUP CANADA,
                                LTD.


                              By    /s/ Michael C. Hellriegel
                                    ----------------------------------
                                    Michael C. Hellriegel
                                    Its Assistant Secretary


                              GENERAL ELECTRIC CAPITAL
                                CORPORATION


                              By    /s/ Martin S. Greenberg
                                    ----------------------------------
                                    Martin S. Greenberg
                                    Its Duly Authorized Signatory

<PAGE>
 
                                                                EXHIBIT 10.39(h)

                           EIGHT AMENDMENT AGREEMENT

        AGREEMENT, dated as of March 26, 1996, to be effective as of December
31, 1995, among BUTLER SERVICE GROUP, INC., a New Jersey corporation, BUTLER
INTERNATIONAL, INC., a Maryland corporation, BUTLER SERVICE GROUP CANADA. LTD.,
a Canadian corporation, and GENERAL ELECTRIC CAPITAL CORPORATION, a New York
corporation.

                                  Background
                                  ----------

        A. Capitalized terms not otherwise defined shall have the meanings
ascribed to them in the Credit Agreement dated as of May 31, 1994, between
Butler Service Group, Inc. and General Electric Capital Corporation (as
amended, modified or supplemented from time to time, the ("Credit Agreement).

        B. The Borrower has requested that the Lender modify certain of the
financial covenants contained in the Credit Agreement.

        C. The Lender has agreed to the Borrower's request subject to the terms
and conditions of this Agreement.

                                   Agreement
                                   ---------

        In consideration of the Background, which is incorporated by reference,
the parties, intending to be legally bound, agree as follows:

        1. Modifications. All the terms and provisions of the Credit Agreement
and the other Loan Documents shall remain in full force and effect except as
follows:

               (a) The definition of "Commitment Termination Date" contained in
Section " 1 .01 " to the Credit Agreement is deleted and the following is
substituted therefor:

               "Commitment -Termination Date" means the earliest to occur of
               ------------------------------
           (i) May 31, 1997, (ii) thirty (30) days prior to the maturity date of
           the indebtedness currently secured by the Montvale Mortgage (or any
           extension, renewal or refinancing of such indebtedness), and (iii)
           the date on which the Lender's obligation to make, and the Borrower's
           right to receive, advances under this Agreement shall terminate under
           Section 7.01 hereof.

               (b) Schedule "6-02(u)" to the Credit Agreement is deleted and the
                   -----------------
Schedule "6.02(u)" attached hereto is substituted therefor.
<PAGE>
 
        2. Modification Fee
           ----------------

               (a) In consideration of the Lender's execution, delivery and
performance of this Agreement, the Borrower agrees to pay the Lender the amount
of $10,000 simultaneously within the execution and delivery of the Agreement.

               (b) The Borrower agrees that the fee set forth under subsection
(a) above shall be deemed one of the "Fees" under the Credit Agreement.

        3. Conditions Precedent. The Lender's obligations under this Agreement
           --------------------
are contingent upon the Lender's receipt of the following, all in form, scope
and content acceptable to the Lender in its sole discretion:

               (a) Amendment Agreement. This Agreement duly executed by the
                   -------------------
parties hereto.

               (b) Other- Such other agreements and instruments as the Lender
shall require.

        4. Reaffirmation-By Borrower. The Borrower acknowledges and agrees, and
           -------------------------
reaffirms, that it is legally, validly and enforceably indebted to the Lender
under the Revolving Note without defense, counterclaim or offset, and that it
is legally, validly and enforceably liable to the Lender for all costs and
expenses of collection and attorneys' fees related to or in any way arising
out of this Agreement, the Credit Agreement, the Revolving Note and the other
Loan Documents. The Borrower hereby restates and agrees to be bound by all
covenants contained in the Credit Agreement and the other Loan Documents and
hereby reaffirms that all of the representations and warranties contained in
the Credit Agreement remain true and correct in all material respects except as
disclosed in connection with the execution and delivery of the First Amendment
Agreement dated December 14, 1994 (the "First Amendment Agreement"), The
Borrower represents that except as set forth in the Credit Agreement and the
First Amendment Agreement, there are not pending or to the Borrower's knowledge
threatened, legal proceedings to which the Borrower or either of the Guarantors
is a party, or which materially or adversely affect the transactions
contemplated by this Agreement or the ability of the Borrower or either of the
Guarantors to conduct its business. The Borrower acknowledges and represents
that the resolutions of the Borrower dated May 25, 1994, remain in full force
and effect and have not been amended, modified, rescinded or otherwise
abrogated.

        5. Reaffirmation by Guarantors. Each of the Guarantors acknowledges that
           ---------------------------
each is legally and validly indebted to the Lender under the Guaranty of each
without defense, counterclaim or offset. Each of the Guarantors affirms that
the Guaranty of each remains in full force and effect and acknowledges that the
Guaranty of each encompasses, without limitation, the amount of the Maximum
Revolving Loan, as modified herein. 
<PAGE>
 
        6. Other Representations By Borrower and Guarantors. The Borrower and 
           ------------------------------------------------
the Guarantors each represents and confirms that (a) no Default or Event of
Default has occurred and is continuing and the Lender has not given its consent
to or waived any Default or Event of Default and (b) the Credit Agreement and
the other Loan Documents are in full force and effect and enforceable against
the Borrower and Guarantors in accordance with the terms thereof. The Borrower
and the Guarantors each represent and confirm that as of the date hereof, each
has no claim or defense (and the Borrower and the Guarantors each hereby waive
every claim and defense) against the Lender arising out of or relating to the
Credit Agreement and the other Loan Documents or the making, administration or
enforcement of the Revolving Loan and the remedies provided for under the Loan
Documents.

        7. No Waiver By Lender. The Borrower and the Guarantors each
           -------------------
acknowledges that (a) by the execution by each of this Agreement, the Lender is
not waiving any Default, whether now existing or hereafter occurring, disclosed
or undisclosed, by the Borrower under the Loan Documents and (b) the Lender
reserves all rights and remedies available to it under the Loan Documents and
otherwise.

        The parties have executed this Agreement as of the date first written
above to be effective as of December 31, 1995.


                                        BUTLER SERVICE GROUP. INC. 


                                        By  /s/ Michael C. Hellriegel
                                            ------------------------------
                                            Michael C. Hellriegel
                                            Vice President and Comptroller


                                        BUTLER INTERNATIONAL, INC.


                                        By  /s/ Michael C. Hellriegel
                                            ------------------------------
                                            Michael C. Hellriegel
                                            Vice President and Comptroller


                                        BUTLER SERVICE GROUP. CANADA, LTD.


                                        By  /s/ Michael C. Hellriegel
                                            ------------------------------
                                            Michael C. Hellriegel
                                            Assistant Secretary


                                        GENERAL ELECTRIC CAPITAL CORPORATION


                                        By  /s/ Martin S. Greenberg
                                            ------------------------------
                                            Martin S. Greenberg
                                            Duly Authorized Signatory
<PAGE>
 
                              FINANCIAL COVENANTS
                              -------------------

        There shall be no breach or failure to comply with any of the following
financial covenants, each of which shall be calculated in accordance with GAAP,
consistently applied.

        (a) Maximum Capital Expenditures. The Parent and its Subsidiaries
            -----------------------------
(except Butler UK), on a consolidated basis, shall not make Capital Expenditures
that exceed in the aggregate the amounts set forth below for each Fiscal Year
set forth below, which amount shall be noncumulative from year to year: Maximum
Capital

                                         Maximum Capital
                    Fiscal Year           Expenditures
                    -----------          ---------------

                       1994                $2,400,000
                       1995                 2,600,000
                       1996                 2,600,000
                       1997                 2,700,000


        (b) Tangible Net-Worth. The Parent and its Subsidiaries, on a
            ------------------
consolidated basis, shall not permit Tangible Net Worth measured as at each of
the dates set forth below for the period of the Fiscal Year to such date (and
shall at all times during the period from and including such date through but
excluding the last day of the Fiscal Quarter immediately succeeding such date
not permit Tangible Net Worth), to be less than the amount set forth opposite
such date:

                       Date                   Tangible Net Worth
                       ----                   ------------------

                       June 30, 1994             $10,000,000
                       September 30, 1994         10,250,000
                       December 31, 1994          11,000,000
                       March 31, 1995             11,000,000
                       June 30, 1995              11,250,000
                       September 30, 1995         11,500,000
                       December 31, 1995           5,200,000
                       March 31, 1996              4,700,000
                       June 30, 1996               6,100,000
                       September 30, 1996          7,800,000
                       December 31, 1996           9,500,000
                       March 31, 1997              9,500,000

        (c) Fixed Charge Coverage Ratio. The parent and its Subsidiaries (except
            ---------------------------
Butler UK), on a consolidated basis, shall not permit the Fixed Charge Coverage
Ratio measured on the last day of each Fiscal Quarter for that portion of the
current Fiscal Year to date, to be less than 1.0:1 (except that such Ratio shall
not be less than 0.6:1 for the period of four consecutive Fiscal Quarters ending
on December 31, 1995).
<PAGE>
 
                              Schedule "6.02(u)"
                                      to
                               Credit Agreement

        (d) Leverage Ratio. The Parent and its Subsidiaries, on a consolidated
            --------------
basis, shall not permit the Leverage Ratio measured as at each of the dates set
forth below for the period of the Fiscal Year to such date (and shall at all
times during the period from and including such date through but excluding the
last day of the Fiscal Quarter immediately succeeding such date not permit the
Leverage Ratio) to be greater than the amount set forth opposite such date:

        Fiscal Quarter                Leverage Ratio
        --------------                --------------

        June 30, 1994                 5.7:1
        September 30, 1994            5.0:1
        December 31, 1994             5.0:1
        March 31, 1995                5.0:1
        June 30, 1995                 5.0:1
        September 30, 1995            5.0:1
        December 31, 1995             16.0:1
        March 31, 1996                18.0:1
        June 30, 1996                 14.0:1
        September 30, 1996            11.0:1
        December 31, 1996             8.5:1
        March 31, 1997                8.5:1

        (e) Interest Coverage Ratio. The Parent and its Subsidiaries (except
            -----------------------
Butler UK), on a consolidated basis, shall not permit the Interest Coverage
Ratio measured as at each of the dates set forth below for the period of the
Fiscal Year to such date (and shall at all times during the period from and
including such date through but including the last day of the Fiscal Quarter
immediately succeeding such date not permit the Interest Coverage Ratio) to be
less than the amount set forth opposite such date:


        Fiscal Quarter                Interest Coverage Ratio
        --------------                -----------------------

        June 30, 1994                 1.0:1
        September 30, 1994            1.2:1
        December 31, 1994             1.3:1
        March 31, 1995                1.1:1
        June 30, 1995                 1.2:1
        September 30, 1995            1.2:1
        December 31, 1995             0.4:1
        March 31, 1996                1.0:1
        June 30, 1996                 1.2:1
        September 30, 1996            1.3:1
        December 31, 1996             1.3:1
        March 31, 1997                1.2:1

<PAGE>
 
                                                                   EXHIBIT 10.42

                             EMPLOYMENT AGREEMENT
                             --------------------

     AGREEMENT made this 18th day of April, 1995, by and between BUTLER
INTERNATIONAL, INC., a Maryland corporation, with offices at 110 Summit Avenue,
Montvale, New Jersey 07645 (hereinafter referred to as "Employer") and HARLEY R.
FERGUSON residing at 3063 Glengrove Drive, Rochester Mills, Michigan 48309
(hereinafter referred to as "Employee").

     WHEREAS, the Employer and Employee are desirous of setting forth the terms
and conditions of their employment relationship in writing, it is in
consideration of the mutual promises and covenants hereinafter set forth, agreed
as follows:

     1.  The Employee is hereby engaged to work in the capacity of Senior Vice
President and Chief Information Officer of Butler International, Inc., and/or
any other capacity so designated.  If and so long as Employee is elected and
appointed to serve as an officer, director, or employee of the Employer or any
of its, parent, affiliate or subsidiary corporations, Employee shall do so at no
additional compensation.

     2.  The effective date of this Agreement and the commencement of work
hereunder shall be the 10th day of April, 1995, and the employment shall
continue until terminated as hereinafter provided.

     3.  The Employer agrees as follows:

         (A) To pay the Employee a salary at the rate of One Hundred Fifty Eight
Thousand ($158,000.00) Dollars per year, payable in accordance with the
Employer's regularly scheduled pay periods ("Base Salary").

         (B) That Employee shall receive such other incidental benefits of
employment, such as insurance, pension plan participation, and vacation, as are
provided generally to Employer's other salaried employees on the same terms as
are applicable to such other employees.  These incidental benefits are subject
to change at the discretion of the Employer.
<PAGE>
 
         (C) To reimburse the Employee for business expenses incurred in the
execution of his duties, it being expressly understood that all such expenses
are subject to the approval of the Employer.  Submission of business expenses
for reimbursement will be in accordance with the Employer's regularly
established procedures and must conform to the Internal Revenue Code.

         (D) To pay the Employee a car allowance as more specifically set forth
in Paragraph Eight (8) below.

         (E) To pay the Employee a one time signing bonus of Twelve Thousand
Five Hundred ($12,500.00) Dollars, payable within days of Employee's
commencement of employment hereunder.

         (F) Employee is eligible for participation in Butler's Stock Option
Plan under which options to purchase shares of common stock of Butler
International, Inc., at the last price traded on NASDAQ on April 10, 1995, will
be granted as follows:

             (i)   on January 2, 1996, option to purchase 6,250 Butler
                   International, Inc., shares shall vest;

             (ii)  on January 2, 1997, option to purchase 6,250 Butler 
                   International, Inc., shares shall vest;

             (iii) on January 2, 1998, option to purchase 6,250 Butler 
                   International, Inc., shares shall vest; and

             (iv)  on January 2, 1999, option to purchase 6,250 of Butler 
                   International, Inc., shares shall vest.
<PAGE>
 
     Options will be granted and will vest only if, on the vesting date
referenced above Employee has been continuously employed by Employer since April
10, 1995.  Employee will have ten (10) years from vesting to exercise the
options.  This Paragraph is expressly subject to Butler's Stock Option Plan.

         (F) Employer agrees to pay Employee a Management Objective Bonus
(prorated for the calendar year 1995 and any other year in which Employee is
employed by Employer for less than one (1) full year in accordance with Addendum
A attached hereto.

     4.  The Employee agrees as follows:

         (A) To devote his entire skill, labor, and attention to said employment
during the term of his employment and that he will promptly and faithfully do
and perform all services pertaining to said position that are or may hereafter
be required of him by the Employer during said term.

         (B) That any inventions, discoveries, improvements, or works which are
conceived, first reduced to practice, made, developed, suggested by, or created
in anticipation of, in the course of, or as a result of work done under this
Agreement by the Employee shall become the absolute property of the Employer;
and the Employee further agrees that all such inventions, discoveries,
improvements, creations, or works, and all letters, patents, or copyrights that
may be obtained therefore, shall be property of the Employer; and the Employee
agrees to do every act and thing requisite to vest said patents or copyrights in
the Employer without any other or additional compensation or consideration to
the Employee than herein expressed.

         (C) That Employer may set-off against any wages, benefits, securities,
or other compensation due the Employee, any amounts owed to the Employer because
of salary, bonus, or incentive advances, excess payments, damage to, or loss of
the Employer's property.
<PAGE>
 
     5.  The payment of salary, bonus, commission, or incentive hereunder shall
be paid only in the event that the Employee actually works for the Employer so
that the Employer will not be obligated to pay the Employee during periods of
disability or sickness (except as per the required relevant law and corporate
policy), leave of absence, suspension, or similar circumstances.  It is not the
intention of this provision to cease payments during the Notification Period.

     6.  From April 10, 1995 to April 9, 1996, this Agreement may be terminated
by either party for any reason whatsoever by giving the other party twelve (12)
months prior notice.  At anytime thereafter this Agreement may be terminated by
either party for any reason whatsoever by giving the other party six (6) months
prior notice.  Notwithstanding the above, Employer may terminate Employee and
this Agreement at any time upon notice to Employee for just cause.  For purposes
of this Agreement, "just cause" shall be defined to mean the Employee's: (i),
breach of fiduciary duty owed to the Employer; (ii), breach of any
representation, warranty, or covenant in the Employment Agreement; (iii), any
dishonest, or illegal conduct of Employee; or (iv), if the Employee performs,
participates in, or knowingly permits any act of moral turpitude.

     In the event of termination by either party; salary, commissions, bonuses,
Incentive Performance Bonus, stock option plans, benefits or rights thereto, and
any other compensation cease as of the date of the termination date except as
required by Paragraphs 18, 19, 20, or 21 herein.
<PAGE>
 
     7.  The Employee represents and warrants that at the time of the signing of
this Agreement, there is no written or oral contract or of any legal or other
impediment which would inhibit or prohibit the employment herein provided for.
The Employee will not knowingly utilize any trade secret, company confidential
information, or other intellectual property right of another party in the
performance of the Employee's duties hereunder.

     8.  The Employer will pay the Employee an allowance for the Employee to
provide a car for use on company business.  Such allowance shall be Five Hundred
Fifty ($550.00) Dollars per month, and shall cover all costs (except those noted
below) of such car, including but not limited to, purchase, rental, repairs,
insurance, and depreciation.  Payments shall be pro-rated in the event of
Employee's termination.  Payments are subject to withholding for income tax and
associated payroll deductions pursuant to the current Internal Revenue Code and
regulations promulgated thereunder.  The sole additional allowance to be paid by
the Employer with respect to the use of said car on company business shall be
reimbursement for such actual fuel costs incurred on company business at a rate
to be determined in accordance with company policy.
<PAGE>
 
     9.  The Employer and Employee recognize and agree that the methods employed
in the Employer's business are such as would place the Employee in close
business and personal relationship with the Employer's customers and clients.
It is therefore agreed that in the event of a termination of this Agreement for
any reason whatsoever, the Employee will not for a period of one (1) year from
the date of the termination of this Agreement, either directly or indirectly, on
his account, or as agent, stockholder, owner, employer, employee (or otherwise)
of another, solicit any business from the then customers of the Employer or from
customers of Employer's affiliate or subsidiary corporations that Employee or
any of Employer's employees supervised, directly or indirectly, by Employee may
have contacted at any time during his period of employment.  For purposes of
this Clause nine (9), the term "Client" and the term "Customer" includes any and
all affiliates, customers and clients of Employer's client.
<PAGE>
 
     10.  The Employer and Employee recognize and agree that due to the nature
of the Employer's business, there is generally a lengthy development period
between the time a potential customer or client is actually contacted and the
time when such potential customer or client becomes an actual customer or
client.  During this developmental period, Employer generally invests money and
resources and, through its employees, makes numerous contacts, personal and
otherwise, with the potential customers and clients.  In light of the foregoing
relationship nurtured during the developmental period and the good will of the
Employer generated during this period, the Employee further agrees that in the
event of a termination of this Agreement for any reason whatsoever, the Employee
will not for a period of one (1) year from the date of termination of this
Agreement, either directly or indirectly, on his own account or as agent,
stockholder, owner, employer, employee (or otherwise) of another, solicit any
business from any potential customers of the Employer or from any potential
customers of Employer's affiliate or subsidiary corporations that the Employee
has contacted or been responsible for, directly or indirectly, at any time
during his period of employment.  For purposes of this Clause ten (10), the term
"Client" and the term "Customer" includes any and all affiliates, customers and
clients of Employer's client.

     11.  The Employee agrees that he will not for a period of one (1) year from
the date of
<PAGE>
 
termination of this Agreement engage in a business similar to that of Employer
in the United States of America.  Inasmuch as the Employee is employed for the
wide-ranging responsibility of being the Senior Vice President and Chief
Information Officer of the Employer, the activities proscribed in this Paragraph
Eleven (11) are those services which the Employee provides to the Employer
during the term of this Agreement, services which encompass executive,
management, sales, and marketing functions.  The geographical territories
applicable to this Paragraph Eleven (11) are the states and regions where the
Employee or other employees of the Employer who Employee has direct or indirect
responsibility, render the services contemplated by this Agreement.  The
boundaries of this Region are as defined by the Employer and are subject to
change from time to time.  For purposes of this Clause eleven (11), Employer's
business is defined as ___________________________.

     12.  Employee agrees that he shall not for the period of one (1) year after
termination of this Agreement, contact or approach, directly or indirectly, for
his own individual purpose or those of another, any employee of Employer or any
employee of Employer's parent, affiliate, or subsidiary corporations with whom
the Employee has personally worked or has knowledge by virtue of his employment
without regard to his/her location, for the purpose of attempting to or actually
soliciting or hiring that employee on his own account or for the account of
another.
<PAGE>
 
     13.  The Employee acknowledges that all information of the type hereinafter
described, directly or indirectly, disclosed or made available to the Employee
as a result of this employment is valuable property and a trade or business
secret and under the exclusive ownership of the Employer and its affiliate, or
subsidiary corporations, and Employee agrees not to divulge such information to
any individual or business entity.  Such valuable proprietary business and trade
secrets are defined for the purposes of this Agreement as Employer and
Employer's affiliate, or subsidiary corporations' methodologies, data, data
bases, procedures, software and software application, source and object codes,
and other programs and designs, marketing information, plans and surveys,
customer or client lists, sales leads, contracts, customer feedback, employee
qualifications, benefits and remuneration, pricing and bid information,
profitability, production techniques, financial and profit plans, and
methodologies, and performance tests.

     14.  In the event this Agreement shall be terminated for any reason
whatsoever, Employee shall upon such termination deliver immediately to the
Employer's representative all correspondence, letters, copies thereof, software,
code, system information, formulas, designs, techniques, call reports, price
lists, manuals, mailing lists, customer lists, marketing information and plans,
contractor lists, advertising materials, ledgers, supplies, equipment, checks,
petty cash, credit cards, any physical embodiments of a trade or business
secret, as referenced in Paragraph Thirteen (13) above, and all other material,
property and records of any kind that may be in Employee's possession or
control.

     15.   Employee further agrees not to utilize or make available any such
knowledge or
<PAGE>
 
information, either directly or indirectly, in connection with the establishment
of an enterprise similar to that of the Employer or that which will compete with
Employer, or in connection with the solicitation, acceptance, or conduct of
employment with any other employer.

     16. Notwithstanding the above, the Employee will not be prohibited from
utilizing the knowledge and information gained from his general experience
obtained prior to or during his employment with Employer.

     17.  Employee agrees that should either party seek to enforce or determine
its rights through legal or judicial proceedings because of an act of Employee
which the Employer believes to be in contravention of Paragraphs 9, 10, 11, 12,
13, 14, and/or 15, the covenant period shall be extended for a time period equal
to the period necessary to obtain Judicial enforcement of the Employer's rights
hereunder.  In the event of Employee's breach of said Paragraphs, the Employer
may be entitled to a preliminary restraining order and injunction restraining
the Employee from violating the provisions.  In addition to the above, Employer
may pursue all other remedies available to Employer for such breach or
threatened breach, including seeking damages and other monetary relief

     18.  In the event of termination by the Employer, in recognition of
Paragraphs 9, 10, 11, and 12, the Employer will pay Employee fifty (50%) percent
of his weekly Base Salary at the rate as delineated in Paragraph 3 (A) for a
period of one (1) year from the date of termination, payable in equal weekly
installments.

     19.  In the event of termination by the Employee, in recognition of
Paragraphs 9, 10, 11, and 12, the Employer will pay Employee twenty five (25%)
percent of his weekly salary, at the rate delineated in Paragraph 3 (A) for a
period of one (1) year from date of termination, payable in equal weekly
installments.
<PAGE>
 
     20.  In the event of termination due to retirement as contemplated under
Employer's retirement policy, in recognition of Paragraphs 9, 10, 11, and 12,
the Employer will pay Employee twenty-five (25%) percent of his weekly salary at
the rate delineated in Paragraph 3 (A) for a period of one (1) year from date of
termination, payable in equal weekly installments.

     21.  The provisions of Paragraphs 18, 19, and 20 above, are expressly
conditioned upon compliance of said Paragraphs 9, 10, 11, and 12, provided
however, that Employer, at its sole option and discretion, may waive, in whole
or in part, the requirement that the Employee comply with Paragraphs 9, 10, 11,
and 12.  In the event that Employer so exercises its option to waive enforcement
of all of said Paragraphs, the payments required pursuant to Paragraphs 18, 19,
and 20 shall be canceled and said Paragraphs shall be rendered void and of no
further force and effect.

     22.  Should a court of competent jurisdiction determine that any of the
covenants contained in this Paragraph are overbroad or unenforceable because it
determines that the restrictions are unreasonable for reasons including but not
limited to overbroad restrictions as to geographic scope, time, or activity, the
parties agree that the covenants should be enforced to the maximum extent deemed
reasonable by any such court.

     23.  This Agreement supersedes all prior agreements between the parties and
constitutes and expresses the whole agreement of the parties hereto in reference
to any employment of the Employee by the Employer and in reference to any of the
matters or things herein provided for or hereinafter discussed or mentioned in
reference to such employment, all promises, representations, and understandings
relative thereto being herein merged.

     24.  No oral arrangements have been made between the parties hereto and
this Agreement may be amended only in writing and signed by both parties.
<PAGE>
 
     25.  This Agreement shall be construed in accordance with the laws of the
state of New Jersey and any action brought to enforce this Agreement or by
reason of an alleged breach thereof shall be brought on in the state of New
Jersey.

     26.  The rights and obligations of the Employee and the Employer under this
Agreement shall inure to the benefit of and shall be binding upon their
successors and assigns.  The Employee may not assign his obligations under this
Agreement.

     27.  Those paragraphs which by their nature are intended to survive
termination of this Agreement, including without limitation Paragraphs 4 (B) and
(C), 9, 10, 11, 12, 13, 14, 15, 16, 17, 18, 19, 20, 21, and 22 shall survive
termination of this Agreement.

     IN WITNESS WHEREOF, the parties hereto have set their hands and seals the
day and year first above written.



EMPLOYEE                                        BUTLER INTERNATIONAL, INC.


/s/ Harley R. Ferguson                          /s/ Edward M. Kopko
- ------------------------                        -------------------------------
HARLEY R. FERGUSON                              EDWARD M. KOPKO as its President
                                                and Chief Executive Officer


- -------------------------
WITNESS

<PAGE>
 
                                                                   EXHIBIT 10.43

                                 PROMISSORY NOTE
                                 ---------------


$142,500                                                       Date: May 3, 1995


          FOR VALUE RECEIVED, the undersigned, for himself/herself, his/her
heirs, representatives, successors and assigns (the "Maker"), hereby promises to
pay to the order of BUTLER INTERNATIONAL, INC. ("Butler" or the "Company") the
principal sum specified above (the "Principal Sum"), without interest, (except
as set forth below), on May 3, 2002.  All payments under this Note shall be made
in lawful money of the United States of America  and shall be made to the holder
hereof at 110 Summit Avenue, Montvale, New Jersey, or at such other place as the
holder hereof may otherwise designate in writing from time to time.  This Note
is made pursuant to the exercise of three stock options issued under the 1992
Directors Stock Option Plan and is secured by and in the manner provided in that
certain Pledge Agreement dated of even date herewith between the Maker and
Butler.

          The Maker shall have the right to prepay the whole or any part of this
Note at any time and from time to time.  All prepayments shall be applied first
to accrued interest, and the remainder shall be applied against the outstanding
balance of the Principal Sum hereof.

          In the event of the failure of the Maker to make any payment when and
as due and payable hereunder, the amount of such payment shall accrue and bear
interest at the rate of 12% per annum.  The Maker hereby authorizes the Company
to offset any and all amounts due and payable under this Note against any
amounts owed to the Maker from the Company, including any and all wages,
compensation and reimbursement.  Notwithstanding the exercise by the Company of
the foregoing right of offset, Butler shall remain entitled to pursue every
other right and remedy available to it under all applicable law.  If the Company
initiates litigation to collect this Note and a judicial determination is made
in favor of the Maker, the Company shall pay all of Maker's costs and expenses
in defending the litigation.

          No failure or delay by the holder hereof to insist upon the strict
performance of any provision of this Note, or to exercise any right, power or
remedy consequent upon a breach thereof, shall constitute a waiver of any such
provision or of any such breach, or preclude the holder hereof from exercising
any such right, power or remedy at any later time or times.  By accepting
payment after the due date of any amount payable under this Note, the holder
hereof shall not be deemed to have waived the right either to require prompt
payment when due of all other amounts due under this Note.

          All notices and other communications hereunder shall be in writing,
and shall be duly given and received if personally delivered, sent by telefax or
telegram or overnight courier or posted by United States registered or certified
mail, return receipt requested, postage prepaid, 
<PAGE>
 
and addressed to the Maker at his address on file with the Company, and to
Butler at its address set forth above. The Maker and the holder hereof may
change their respective addresses by notice of such change in the manner set
forth herein. Notice shall be deemed given on the day after the day such notice
is posted or sent by courier in the manner described above, and if sent by
telefax or telegram, on the date such notice is sent, and if delivered in
person, on the date so delivered.

          Notwithstanding anything herein to the contrary, in no event shall the
Maker be personally liable to pay any amount due hereunder; the sole remedy of
the holder hereof shall be against the securities pledged hereunder and pursuant
to the Pledge Agreement, of even date herewith.

          IN WITNESS WHEREOF, this Note has been executed as of the date first
written above.


                                         MAKER:



                                         ______________________________

<PAGE>

                                                                   EXHIBIT 10.44
 
                               PLEDGE AGREEMENT
                               ----------------

          This Pledge Agreement ("Agreement") is made as of this 3rd day of May,
1995, between _____________________ ("Pledgor") and Butler International, Inc.,
a Maryland corporation ("Pledgee").

          Background.  Pledgee is loaning funds to Pledgor in order for Pledgor
          ----------                                                           
to purchase stock in Pledgee (the "Stock") pursuant to the exercise of the
following options issued under the 1992 Directors Stock Option Plan: (i)
exercise of the option to acquire 10,000 shares issued on March 1, 1993; (ii)
exercise of the option to acquire 10,000 shares issued on June 11, 1993; and
(iii) exercise of the option to acquire 10,000 shares issued on June 3, 1994
("Stock Options").  As a condition to making the loan, Pledgee is requiring that
Pledgor execute a Promissory Note (the "Promissory Note") and pledge the Stock
and certain other securities which may be derived therefrom (the "Pledged
Stock", as defined below) to Pledgee or to such other person or entity as
Pledgee may designate in writing.

          NOW THEREFORE, in consideration of the premises, the parties hereby
agree as follows:

          1. Definitions. Capitalized terms in this Agreement that are defined
             -----------                            
in the Promissory Note and not otherwise defined in this Agreement shall have
the meanings and be construed as provided in the Promissory Note.

          2. Pledge. To secure the prompt payment in full of all funds borrowed
             ------                                  
pursuant to the Promissory Note, the Pledgor hereby:
<PAGE>
 
          a. pledges, and grants a continuing first security interest, to
     Pledgee in the Stock, and all cash dividends, stock dividends, stock
     splits, redemption premiums and all substitutions, replacements and
     proceeds (collectively, the "Pledged Stock"); and

          b. delivers to the Pledgee the stock certificates representing all of
     the Pledged Stock, together with duly executed and undated stock powers,
     executed in blank, which stock certificates and stock powers shall be held
     by the Pledgee in accordance with this Agreement.

     3.   Release of Pledge.  All of the Stock pledged hereunder shall be
          -----------------                                              
released and returned to the Pledgor at such time or times as 100% of the
Principal Sum of the Promissory Note is forgiven and discharged pursuant to the
terms thereof, or at such time or times as the Promissory Note is paid in full
pursuant to the terms thereof.  In addition, the Pledgor may sell any stock
pledged hereunder, and such stock shall be released and returned to the Pledgor,
provided that the proceeds of the sale of such Stock are applied toward payment
of the Promissory Note, as set forth in Section 6(d) hereof.

     4.   Pledgor's Representations.  Pledgor represents and warrants that
          -------------------------                                       
Pledgor is the sole legal and beneficial owner of the Pledged Stock; that the
Pledged Stock is not encumbered nor subject to restrictions on transfer or
resale or other disposition in any manner; and that the Pledgor has the
unqualified right and power to grant a security interest in the Pledged Stock
without the consent of any other party.

     5.   Cash Dividends, Voting, Shareholder Rights.  So long as no Event of
          ------------------------------------------                         
Default has occurred:
<PAGE>
 
          a.   The Pledged Stock shall remain registered on the books of the
Pledgee in the name of the Pledgor and the Pledgor shall have the right to vote
the Pledged Stock, except that the Pledgor shall not vote the Pledged Stock in
favor of any action that may be inconsistent with this Agreement; and

          b. notwithstanding Section 2(a) hereof, Pledgor shall have the right
     to receive all cash dividends distributed with respect to the Pledged
     Stock.

     6.   Remedies.  At such time as the Promissory Note becomes due and
          --------                                                      
payable, the Pledgee may do any of the following in any order and at any time
simultaneously or not simultaneously:

          a. present the stock certificates representing the Pledged Stock for
     registration in the name of Pledgee or its designee and, upon presentation,
     the stock certificates shall be registered in such name and returned to the
     Pledgee or its designee;

          b. exercise any and all of the rights and remedies of a secured party
     under the Uniform Commercial Code, as then adopted in the State of New
     Jersey or any other state whose laws are applicable;

          c. sell any of the Pledged Stock for cash or other value in any number
     of lots at a public or private sale and without advertisement, provided
     that the Pledgee shall give the Pledgor ten day's prior written notice of
     the time and place of any such sale, which notice the Pledgor and Pledgee
     hereby agree to be reasonable;

          d. apply the proceeds of any sales of the Pledged Stock, or any part
     thereof, and any other monies the application of which is not otherwise
     herein provided for, as follows:
<PAGE>
 
               (i) first, to pay all costs and expenses of every kind for care,
          safekeeping, collection, sale, foreclosure, delivery, or otherwise
          respecting the Pledged Stock (including taxes, assessments, expenses
          or other charges incurred in the protection of the Pledgee's title to
          or lien upon or right in any kind of the Pledged Stock, insurance,
          commission for sale, and guaranty); and

               (ii) second, to the payment of any other amounts due under the
          Promissory Note ("Obligations"), whether or not such Obligations are
          due or accrued.

     7.   Pledgee as Authorized Representative of Pledgor.  Pledgor hereby
          -----------------------------------------------                 
appoints Pledgee its attorney-in-fact for the purpose of carrying out the
provisions of this Agreement and taking any action and executing any instrument
which Pledgee may deem necessary or advisable, which appointment is irrevocable
and coupled with an interest.  Without limitation, Pledgee shall have the right
and power, after an Event of Default, to receive, endorse and collect all checks
and other orders for the payment of money made payable to Pledgor representing
any dividend, or other distribution payable or distributable in respect of the
Pledged Stock, or any part thereof and to give full discharge for the same.

     8.   Miscellaneous.
          ------------- 

          a. Promissory Note.  This Agreement is subject to the terms and
             ---------------                                             
     conditions of the Promissory Note, which is hereby incorporated by
     reference.  To the extent of any inconsistency between any terms and
     conditions of the Promissory Note and this Agreement, the terms and
     conditions of the Promissory Note shall prevail.

          b. Notice.  Any notice or communication required or permitted
             ------                                                    
     hereunder shall be given in the manner set forth in the Promissory Note.
<PAGE>
 
          c. Construction.  This Agreement shall be governed by and construed in
             ------------                                                       
     accordance with the laws of the State of New Jersey.

          d. Partial Invalidity.  If any of the provisions of this Agreement
             ------------------                                             
     shall contravene or be held invalid under the laws of New Jersey, this
     Agreement shall be construed as if not containing such provisions and the
     rights and obligations of the parties shall be construed and enforced
     accordingly.

          e. Binding Effect.  This Agreement shall be binding upon and shall
             --------------                                                 
     inure to the benefit of the Pledgor and the Pledgee and their respective
     successors and assigns.  Without limiting the foregoing, the rights and
     obligations of the Pledgee hereof shall inure to the benefit of and be
     binding upon any assignees of the Pledgee.

          f. Further Assurances.  The Pledgor will from time to time at the
             ------------------                                            
     Pledgee's request make, execute, acknowledge, deliver and file all such
     instruments and take all such action as the Pledgee may reasonably request
     for assuring and confirming to the Pledgee, the Pledgee's security interest
     in the Pledged Stock.

     IN WITNESS WHEREOF, the undersigned have executed this Pledge Agreement on
the date first written above.

                                    BUTLER INTERNATIONAL, INC.
                                    a Maryland Corporation


                                    By:___________________________
 

                                    ______________________________
 

<PAGE>
 
                                                                    EXHIBIT 13.1


                                FINANCIAL INDEX
                                ---------------

                                      -8-

 Management's Discussion and Analysis of Results of Operations and Financial 
                                   Condition


                                     -11-

                          Consolidated Balance Sheets


                                     -12-

                     Consolidated Statements of Operations


                                     -13-

                     Consolidated Statements of Cash Flows


                                     -14-

                Consolidated Statements of Stockholders' Equity


                                     -15-

                  Notes to Consolidated Financial Statements


                                     -27-

                  Selected Consolidated Financial Information
<PAGE>
 
MANAGEMENT'S DISCUSSION & ANALYSIS

of Results of Operations and Financial Condition


RESULTS OF OPERATIONS

   Net sales were $433.6 million for the year ended December 31,1995, an
increase of $40.3 million or 10% compared with net sales of $393.3 million for
the year ended December 31,1994.  A net loss of $7.9 million, or $1.36 per share
was recorded for 1995, compared with net income of $1.7 million, or $.25 per
share for the year ended December 31,1994, and a net loss of $2.2 million, or
$.50 per share for the year ended December 31,1993.  The loss in 1995 was the
result of charges and management actions with respect to restructuring, cost
reduction, and the United Kingdom ("UK") operation, as announced in the fourth
quarter.  The effects of these actions have all been recorded and completed in
1995.  As a result, the Company expects to be profitable throughout 1996,
including the first quarter ending March 31, which is typically the weakest
quarter of the year.

   Record sales were achieved as the combined operating groups, excluding the
Contract Technical Services division ("CTS"), increased sales 18% in 1995. CTS's
strategic focus of increasing margins and shedding lower margin business
resulted in a 5% sales growth as planned.  The Company expects continued sales
growth in all domestic divisions in 1996, except for Project Engineering
Services due to the completion of a major contract which registered annual sales
of approximately $12 million, and CTS which is expected to be lower than 1995 as
the group continues to improve its business mix and pricing, resulting in
increased margins.

   Net sales for 1994 increased $85.6 million or 28% compared with net sales of
$307.7 million for the year ended December 31, 1993.  The 1994 increase was
attributed to a comparable percentage increase in the number of billable
employees.

   Gross margins decreased by 0.5 % to 13.1 % in 1995 as a result of
international operations, and remained level at 13.6% for both 1994 and 1993.
Gross margins for domestic operations improved to 13.8% in 1995, compared with
13.0% in 1994, reflecting the Company's strategy to shed low margin business and
focus on increasing margins.  The Company expects consolidated margins to
increase in 1996 over 1995 as a direct result of improved business mix, improved
pricing and lower cost of sales.

   The UK operation, which began the year with profits, ended the year by
recording an operating loss of $5.4 million in the fourth quarter and $4.5
million loss for the full year.  In November 1995, the Company undertook a
strategic review of its entire UK operation.  As a result, the Company has
exited the Utility business, written down accounts receivable and work in
process mainly related to Telecom and Utility work, made personnel changes
including a new Telecom management team, further reduced both overhead and cost
of sales, and strengthened financial controls and accounting procedures.  From
these actions, the UK is expected to be profitable in 1996, after an expected
modest first quarter loss.

    The Company exited its Latin American operations due to economic
uncertainties in Mexico and Venezuela.  As a result, in the fourth quarter, the
Company recorded a $1.5 million non recurring charge, which consists primarily
of non-cash charges for foreign currency translation differences.  The 1995
operating losses from these operations were approximately $700,000 in 1995 as
compared to a profit of $100,000 in 1994.

    Selling, General and Administrative ("SG&A") expenses were 12.2% of sales in
1995 compared with 11.5% in 1994 and 11.8% in 1993.  The increase was spread
across the operating groups except for the CTS group which was flat year to
year.  The UK and corporate accounted for the largest SG&A increases.  In
November, the Company eliminated approximately $6.0 million of on-going annual
costs.  This included

8
<PAGE>
 
eliminating 95 staff positions worldwide, or 16% of the staff workforce.  These
reductions were made throughout all of the Company's operations and functions,
affecting management, administrative and clerical positions.  Senior management
was consolidated and marginal offices were eliminated through consolidation or
closure.  In addition, marginal business units were discontinued, including
Butler Quality Services, Butler Airport Services, and Butler Canada.  The
operating losses from these operations were $100,000 in 1995 and 1994.  Non-
recurring charges of $500,000 were recorded for severance costs related to
management personnel eliminated in 1995.

    For the year ended December 31, 1995, interest expense was $6.5 million,
compared to $4.3 million and $2.5 million for the years ended December 31, 1994
and December 31, 1993, respectively.  The increase of $2.2 million in 1995 was
primarily due to the increased use of the Company's credit facility.  The
relocation of the Company's billing, collection and certain other accounting
functions from Montvale, NJ to Lake St. Louis, MO in early 1995 negatively
impacted the billing and collection processes, resulting in significantly higher
accounts receivable balances and contributing heavily to the $2.2 million
increase in interest expense.  The Company took significant actions to rectify
the billing and collection processing inefficiencies resulting from the
transition to Lake St. Louis.  As a result, receivables have significantly
improved, as reflected in a $9.2 million reduction in the Company's credit
facility during the fourth quarter.  From these actions and continuous
improvement initiatives, the Company anticipates interest expense to decrease
substantially in 1996.  Sufficient reserves have been established for issues
related to the relocation, including non-recurring charges of $650,000
pertaining to the move.

    At December 31, 1995, the Company had approximately $8.0 million of net
future tax deductions (temporary differences) for which a tax benefit has not
been recognized in the financial statements.  The Company does not anticipate
paying significant federal income taxes in 1996 and 1997, as a result of tax
loss carryforwards and the reversal of temporary differences.

LIQUIDITY AND CAPITAL RESOURCES

    The Company's primary sources of funds are generated from operations and
borrowings under its Credit Facility. (See "Financing Activities").
Availability under the Credit Facility is based upon the amount of eligible
receivables.  As of December 31, 1995, $40.5 million was outstanding under the
Credit Facility, and an additional $5.0 million was used to collateralize
letters of credit.  Proceeds from the Credit Facility were used by the Company
to finance its internal business growth, working capital and capital
expenditures.  The credit facility excludes the U.K. operation, which has its
own $1.5 million facility.

    Cash and cash equivalents decreased by $1.2 million during the year ended
December 31, 1995.  Cash inflows amounted to $7.7 million and were made up of a
decrease in working capital requirements of $6.4 million and borrowings under
the Credit Facility of $1.3 million.  Cash outflows amounted to $8.9 million and
were used to fund the net loss before depreciation and amortization of $4.3
million, capital expenditures of $4.0 million, and other expenditures of $0.6
million.

    During the year ended December 31, 1995, the Company realized $0.2 million
of net proceeds from the exercise of outstanding Common Stock Purchase Warrants
and Options.  As a result, 110,083 common shares were issued by the Company
during the year.

    Annual dividends paid, for the year ended December 31, 1995 on the Company's
Series B Preferred Stock amounted to $0.2 million, and were paid in the form of
additional shares of such preferred stock at the option of the holders.

    From the middle of 1995 to the end of 1995, General Electric Capital
Corporation ("GECC") provided the Company with a $2 million overdraft facility
which it used from time to time.  The Company has been operating since the end
of December within the current facility level.  The Company anticipates that the

                                                                               9
<PAGE>
 
current facility will be adequate to finance its operations in 1996 as
anticipated profits and improved receivable management processes provide the
additional availability to cover expected borrowing requirements.

    The UK operation at December 31, 1995 had a $0.5 million deficit in working
capital, and will not be able to fund its overextended liabilities in 1996 with
its current facility and its expected level of operating cashflow.  The Company
is in the process of establishing a new credit facility in the UK, which will
provide for the majority of its financing needs to meet its 1996 operating plan.
At December 31, 1995, the Company's total recorded investment in the UK (made up
of a combination of equity and loans) was approximately $1.3 million.

    In May 1993, Butler of New Jersey Realty Corp., a subsidiary of the Company,
acquired the Company's corporate office complex in Montvale, New Jersey for
approximately $9.4 million.  This transaction was financed principally through
the assumption of an existing mortgage of $6.7 million, bearing interest at 
10 7/8%, the issuance of a non-interest bearing note in the aggregate principal
amount of $1.2 million (which was fully paid in 1994), and the issuance of a
second note in the aggregate principal amount of $510,000 (the balance of which
was $149,000 at December 31, 1995).  Each of these obligations has been
guaranteed by the Company.  The existing mortgage note becomes due on October
31, 1996.  The Company is currently in the process of refinancing the mortgage
long-term and expects to complete the refinancing by September 30, 1996.  The
debt is reflected in current portion of long-term debt.

Financing Activities

    In May, 1994, certain of the Company's U.S. and Canadian operating
subsidiaries entered into a three year Credit Facility with GECC.  This Credit
Facility provides the Company with up to $50.0 million in loans including $6.0
million for letters of credit.  The sum of the aggregate amount of loans
outstanding under the Credit Facility plus the aggregate amount available for
letters of credit may not exceed the lesser of (i) $50.0 million or (ii) an
amount equal to 85% of eligible receivables plus 75% of eligible pending
receivables (which percentages are subject to adjustment from time to time by
GECC).  The interest rate chargeable to the Company is fixed at the beginning of
each month based upon the 30 day commercial paper rate in effect at the close of
the last business day of each month, plus three hundred basis points.  The
interest rate in effect at December 31, 1995 was 8.8% and the average interest
rate during 1995 was 9.0%. The Company and Butler Service Group-Canada, Ltd.
have each guaranteed all obligations incurred or created under the Credit
Facility.  The Company is required to comply with certain affirmative and
financial covenants.  The Company is in compliance with the aforementioned
covenants, as amended.  The termination date of the Credit Facility is the
earlier of (i) May 31, 1997, or (ii) thirty days prior to the maturity date of
the above mentioned mortgage note (or any extension, renewal or refinancing of
such indebtedness).  As of December 31, 1995, the outstanding balance under the
Credit Facility was $45.5 million including $5.0 million in outstanding letters
of credit

Recent Accounting Pronouncements

    The Company adopted SFAS No. 109, "Accounting for Income Taxes" in 1993.
The Company has substantial amounts of temporary book/tax differences, net
operating loss carryforwards and tax credit carryforwards that will allow net
future tax deductions and credits, resulting in a significant deferred tax
asset.  However, SFAS No. 109 also requires that a valuation allowance be
created and offset against such an asset if, based on existing facts and
circumstances, it is more likely than not that some portion or all of the
deferred tax asset will not be realized.  To date, the Company has provided a
100% valuation allowance.

    In 1995, the FASB issued SFAS No. 123, "Accounting for Stock-Based
Compensation," which encourages, but does not require, employers to adopt a fair
value method of accounting for employee stock-based compensation, and which
requires increased stock-based compensation disclosures if expense recognition
is not adopted.  The Company has not yet decided how they will elect to adopt
SFAS 123.

10
<PAGE>
 
BALANCE SHEETS:

Consolidated Statements

(in thousands except share data)

<TABLE>
<CAPTION>
                                                                   December 3l,
                                                               -------------------- 
                                                                 1995        1994
                                                               --------    --------
<S>                                                            <C>        <C>
ASSETS
  Current assets:
     Cash and cash equivalents                                 $  1,097    $  2,285
     Accounts receivable, net of allowance for
       uncollectible accounts of $1,574 and $873                 66,020      63,149
     Other current assets                                         3,345       3,119
                                                               --------    --------
 
       Total current assets                                      70,462      68,553
 
  Property and equipment, net                                    15,168      13,237
  Other assets                                                      654       1,303
  Excess cost over net assets of business
     acquired, net of accumulated amortization
     of $6,786 and $5,788                                        24,288      24,717
                                                               --------    --------
 
       Total assets                                            $110,572    $107,810
                                                               ========    ========
 
LIABILITIES AND STOCKHOLDERS' EQUITY
  Current liabilities:
     Accounts payable and accrued liabilities                  $ 27,012    $ 17,535
     Current portion of long-term debt                            9,347       2,863
                                                               --------    --------
 
       Total current liabilities                                 36,359      20,398
                                                               --------    --------
 
  Long-term debt                                                 40,480      45,746
                                                               --------    --------
 
  Other long-term liabilities                                     3,677       4,268
                                                               --------    --------
 
  Commitments and contingencies
 
  Stockholders' equity:
     Preferred stock, par value $.001 per share, authorized
       5,000,000: Series B 7% Cumulative Convertible
       Preferred Shares, authorized 3,500,000; issued
       2,451,898 at December 31, 1995 and 2,288,878
       at December 31, 1994 (Aggregate liquidation
       preference $2,451,898 at December 31, 1995
       and $ 2,288,878 at December 31, 1994)                          2           2
     Common stock, par value $.001 per share,
       authorized 83,333,333; issued and outstanding
       5,993,783 at December 31, 1995, and 5,903,658
       at December 31, 1994                                           6           6
     Additional paid-in capital                                  92,882      92,635
     Accumulated deficit                                        (62,727)    (54,650)
     Cumulative foreign currency translation adjustment            (107)       (595)
                                                               --------    --------
       Total stockholders' equity                                30,056      37,398
                                                               --------    --------
 
       Total liabilities and
         stockholders' equity                                  $110,572    $107,810
                                                               ========    ========
</TABLE>
The accompanying notes are an integral part of these financial statements.

                                                                              11
<PAGE>
 
OPERATIONS:

Consolidated Statements

(in thousands except share and per share data)

<TABLE>
<CAPTION>
 
                                                                 Year Ended December 3l,
                                                           ------------------------------------
                                                             1995          1994         1993
                                                           
<S>                                                        <C>          <C>          <C>
 
Net sales                                                  $  433,564   $  393,250   $  307,715
Cost of sales                                                 377,069      339,633      265,971
                                                           ----------   ----------   ----------
  Gross margin                                                 56,495       53,617       41,744
 
Depreciation and amortization                                   3,040        2,547        2,160
Selling, general and administrative expenses                   52,911       45,251       36,353
Non recurring charges (note 19)                                 2,680            -            -
                                                           ----------   ----------   ----------
 
  (Loss) income from continuing operations
     before other income (expense) and
     income taxes                                              (2,136)       5,819        3,231
 
Other income (expense):
  Interest and other income                                       628          405          531
  Interest expense                                             (6,517)      (4,256)      (2,480)
                                                           ----------   ----------   ----------
 
  (Loss) income from continuing operations
     before income taxes                                       (8,025)       1,968        1,282
 
Income tax (benefit) expense                                     (111)         309           55
                                                           ----------   ----------   ----------
 
  (Loss) income from continuing operations                     (7,914)       1,659        1,227
 
Discontinued operations:
  Loss from operations                                              -            -       (1,370)
  Provision for loss on disposal                                    -            -       (2,057)
                                                           ----------   ----------   ----------
 
Loss from discontinued operations                                   -            -       (3,427)
                                                           ----------   ----------   ----------
 
Net (loss) income                                          $   (7,914)  $    1,659   $   (2,200)
                                                           ==========   ==========   ==========
 
Primary (loss) income per share:
  Continuing operations                                        $(1.36)  $     0.25        $0.20
  Discontinued operations                                           -            -       $(0.70)
                                                           ----------   ----------   ----------
     Total                                                     $(1.36)  $     0.25       $(0.50)
                                                           ==========   ==========   ==========
 
Average number of common shares and dilutive
  common share equivalents outstanding                      5,957,916    5,937,554    4,927,734
                                                           ==========   ==========   ==========
</TABLE>
The accompanying notes are an integral part of these financial statements.

12
<PAGE>
 
CASH FLOWS:

Consolidated Statements

(in thousands)
<TABLE>
<CAPTION>
                                                                                   Year Ended December 31,
                                                                              -----------------------------
                                                                                  1995       1994      1993
                                                                               -------   --------   ------- 
<S>                                                                           <C>        <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net (loss) income                                                             $(7,914)  $  1,659   $(2,200)
 Adjustments to reconcile net (loss) income to
   net cash provided by (used in) operating activities:
    Depreciation and excess purchase
     price amortization                                                          3,040      2,547     2,308
    Amortization of deferred financing
     and employee stock purchase
     plan loans                                                                    622        418       444
    Allocation of ESOP shares                                                        -          -        84
    Foreign translation                                                            488       (442)       (5)
 (Increase) decrease in assets,
   increase (decrease) in liabilities:
    Accounts receivable                                                         (2,871)   (20,561)   (4,441)
    Other current assets                                                          (226)       750    (2,053)
    Other assets                                                                    39       (860)      (39)
    Current liabilities                                                          9,583      5,320     2,200
    Other long term liabilities                                                   (591)      (660)      253
                                                                               -------   --------   ------- 
 
 Net cash provided by (used in) operating activities                             2,170    (11,829)   (3,449)
                                                                               -------   --------   ------- 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 Capital expenditures - net                                                     (3,973)    (3,013)   (2,132)
 Cost of business acquired                                                        (569)    (1,354)     (625)
 Expenses paid in conjunction with
   discontinued operations                                                        (118)      (642)   (2,049)
 Other                                                                               -          -        94
                                                                               -------   --------   ------- 
 
 Net cash used in investing activities                                          (4,660)    (5,009)   (4,712)
                                                                               -------   --------   ------- 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 Net borrowings under financing
   agreements                                                                    1,291     16,746     6,513
 Net proceeds from the exercise
   of common stock warrants                                                        209      1,566         -
 Net payments in conjunction with
   headquarters building purchase                                                  (73)      (998)     (490)
 Payment of dividends on
   preferred stock                                                                   -        (99)     (128)
 Net proceeds from the sale of
   common stock                                                                      -                1,973
 Net proceeds from the sale of
   preferred stock                                                                   -                  970
 Repurchase common stock                                                          (125)         -         -
                                                                               -------   --------   ------- 
 Net cash provided by financing activities                                       1,302     17,215     8,838
                                                                               -------   --------   ------- 
 Net (decrease) increase in cash
   and cash equivalents                                                         (1,188)       377       677
 Cash and cash equivalents,
   beginning of period                                                           2,285      1,908     1,231
                                                                               -------   --------   ------- 
 
  Cash and cash equivalents,
   end of period                                                               $ 1,097     $2,285   $ 1,908
                                                                               =======   ========   =======
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                                                              13
<PAGE>
 
STOCKHOLDERS' EQUITY:

Consolidated Statements

(in thousands except share data)
<TABLE> 
<CAPTION> 
                                                                                                                        CUMULATIVE
                                                          SERIES B      7 1/2% SENIOR                     ADDITIONAL     FOREIGN  
                                    COMMON STOCK      PREFERRED STOCK  PREFERRED STOCK   TREASURY STOCK    PAID-IN       EXCHANGE  
                                  SHARES     AMOUNT    SHARES  AMOUNT    SHARES AMOUNT   SHARES   AMOUNT   CAPITAL     ADJUSTMENT 
<S>                               <C>         <C>     <C>        <C>     <C>      <C>   <C>       <C>     <C>          <C>      
Balance at December 31, 1992      4,507,060   $5        915,043  $1       1,500     -   (18,731)   $(674)  $87,927         $(148)  
                                                                                                                                   
Allocation of treasury shares             -    -              -   -           -     -    18,731      674      (590)            -   
Forgive employee loans                    -    -              -   -           -     -         -        -       369             -   
Issue Series B Preferred Stock            -    -      1,102,771   1           -     -         -        -       969             -   
Issuances of Common Stock           622,753    -              -   -           -     -         -        -     2,080             -   
Issue Common Stock Bonus Award        5,000    -              -   -           -     -         -        -        20             -   
Dividends Paid                            -    -        115,619   -           -     -         -        -       115             -   
Current Year Foreign Currency                                                                                                      
   Adjustments                            -    -              -   -           -     -         -        -         -            (5)  
Net loss                                  -    -              -   -           -     -         -        -         -             -   
                                  ---------  ---       --------- ---    -------  ----   -------    -----   -------         -----
                                                                                                                                   
Balance at December 31, 1993      5,134,813    5      2,133,433   2       1,500     -         -        -    90,890          (153)  
                                                                                                                                   
Forgive employee loans                    -    -              -   -           -     -         -        -        25             -   
Issuances of Common Stock           393,845    1              -   -           -     -         -        -     1,565             -   
Convert Preferred Stock to Common   375,000    -              -   -      (1,500)    -         -        -        (1)            -   
Dividends Paid                            -    -        155,445   -           -     -         -        -       156             -   
Current Year Foreign Currency                                                                                                      
   Adjustments                            -    -              -   -           -     -         -        -         -          (442)  
Net income                                -    -              -   -           -     -         -        -         -             -   
                                  ---------  ---       --------- ---    -------  ----   -------    -----   -------         -----
                                                                                                                                   
Balance at December 31, 1994      5,903,658    6      2,288,878   2           -     -         -        -    92,635          (595)  
                                                                                                                                   
Issuances of Common Stock           110,083    -              -   -           -     -         -        -       494             -   
Loans issued for exercise                                                                                                          
   of options                             -    -              -   -           -     -         -        -      (285)            -   
Repurchase and retire shares        (19,958)   -              -   -           -     -         -        -      (125)            -   
Dividends Paid                            -    -        163,020   -           -     -         -        -       163             -   
Current Year Foreign Currency                                                                                                      
   Adjustments                            -    -              -   -           -     -         -        -         -           488   
Net loss                                  -    -              -   -           -     -         -        -         -             -   
                                  ---------  ---       --------- ---    -------  ----   -------    -----   -------         -----
Balance at December 31, 1995      5,993,783   $6       2,451,898  $2          -     -         -        -   $92,882         $(107)  
                                  =========  ===       ========= ===    =======  ====   =======    =====   =======         =====
                                                                                                                           
</TABLE>

<TABLE> 
<CAPTION> 
                                                   TOTAL     
                                  ACCUMULATED   STOCKHOLDERS'  
                                   DEFICIT         EQUITY       
<S>                                <C>             <C>          
Balance at December 31, 1992      $(53,611)       $33,500       
                                                                
Allocation of treasury shares            -             84       
Forgive employee loans                   -            369       
Issue Series B Preferred Stock           -            970       
Issuances of Common Stock                -          2,080       
Issue Common Stock Bonus Award           -             20       
Dividends Paid                        (243)          (128)      
Current Year Foreign Currency                                   
   Adjustments                           -             (5)      
Net loss                            (2,200)        (2,200)      
                                 ---------      ---------
                                                                
Balance at December 31, 1993       (56,054)        34,690       
                                                                
Forgive employee loans                   -             25       
Issuances of Common Stock                -          1,566       
Convert Preferred Stock to Common        -             (1)      
Dividends Paid                        (255)           (99)      
Current Year Foreign Currency                                   
   Adjustments                           -           (442)      
Net income                           1,659          1,659       
                                 ---------      ---------
                                                                
Balance at December 31, 1994       (54,650)        37,398       
                                                                
Issuances of Common Stock                -            494       
Loans issued for exercise                                       
   of options                            -           (285)      
Repurchase and retire shares             -           (125)      
Dividends Paid                        (163)             -       
Current Year Foreign Currency                                   
   Adjustments                           -            488       
Net loss                            (7,914)        (7,914)      
                                 ---------      ---------
Balance at December 31, 1995      $(62,727)       $30,056       
                                 =========      =========
</TABLE>

The accompanying notes are an integral part of these statements.

14
<PAGE>
 
NOTES TO

CONSOLIDATED FINANCIAL STATEMENTS

NOTE I - SIGNIFICANT ACCOUNTING POLICIES:

Consolidation and Presentation

  The consolidated financial statements include the accounts of Butler
International, Inc. ("the Company") and all its wholly-owned subsidiaries.
Significant intercompany balances and transactions have been eliminated.
Certain amounts from prior years' consolidated financial statements have been
reclassified in the accompanying consolidated financial statements to conform
with current year presentation.

Business

  The Company operates in one business segment which is principally engaged in
the location, recruitment and hiring of a wide variety of skilled engineers,
computer and other technical personnel to provide services on a temporary basis
to industrial and service corporations as well as other organizations.

Accounting Estimates

  The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of financial statements and the
reported amounts of revenues and expenses during the reporting period.  Actual
results could differ from those estimates.

Property and Equipment

  Property and equipment are recorded at cost, which, for assets acquired
through the Company's corporate acquisitions, represents the fair value at date
of acquisition.  Depreciation is provided on a straight-line basis over the
estimated useful lives of the assets, which generally range between one and ten
years except for the Corporate Headquarters building which has a thirty year
life.

Excess Cost Over Net Assets of Business Acquired

  Excess cost over net assets acquired is being amortized using the straight-
line method generally over 40 years from the date of acquisition.  Management
routinely evaluates the recovery of goodwill with reference to estimates of
future profitability and operating cash flow.  Such estimates, on an
undiscounted basis, are applied to the unamortized balance of goodwill.  Should
the results of this analysis indicate that impairment is likely, the Company
will recognize a charge to operations at that time.

Revenue Recognition

  The Company's net sales relate to net service revenues of its wholly-owned
subsidiaries.  Service revenues are recognized upon performance of such services
at amounts expected to be ultimately realized.

Income Taxes

  The Company and its subsidiaries file on a consolidated basis for federal
income tax reporting purposes and both separately and combined for state income
tax reporting.  The Company provides deferred taxes on income for differences
between income reported for financial reporting purposes and taxable income, in
accordance with Financial Accounting Standards ("SFAS") No. 109.  The
significant components of deferred tax assets and liabilities are principally
related to depreciation, allowance for doubtful accounts, deferred compensation,
and accrued expenses not currently deductible.

                                                                              15
<PAGE>
 
Earnings Per Common Share

  Primary earnings (loss) per common share are determined by dividing net
earnings (loss) (after deducting deferred stock dividends) by the weighted
average number of common shares outstanding and dilutive common stock
equivalents.  On a fully-diluted basis, both earnings and shares outstanding are
adjusted to assume the conversion of convertible preferred stock at the
beginning of the period presented.  Fully-diluted earnings per share for the
year ended December 31, 1994 are not shown since the effect of the conversion of
preferred stock was not material.  For the years ended December 31, 1995 and
1993 fully-diluted earnings per share are not shown since the effect of the
conversion of preferred stock was antidilutive.

Foreign Currency Translation

  For foreign operations, the assets and liabilities are translated at the
current exchange rates, while income and expenses are translated at the average
exchange rates for the period.  Resulting translation gains and losses are
reported as a component of shareholders' equity.

Cash and Cash Equivalents

  In 1995, cash and cash equivalents include cash only; 1994 included cash and
  a certificate of deposit.

NOTE 2 - PROPERTY AND EQUIPMENT:

  Property and equipment is summarized as follows (in thousands):
<TABLE>
<CAPTION>
 
                                   1995       1994
                                 --------   --------
<S>                              <C>        <C>
Land                             $  5,662   $  5,662
Buildings                           4,168      4,168
Machinery, motor vehicles,
and office equipment               17,022     14,428
Leasehold improvements              1,615        683
                                 --------   --------
                                   28,467     24,941
 
Less accumulated depreciation     (13,299)   (11,704)
                                 --------   --------
 
Property and equipment, net      $ 15,168   $ 13,237
                                 ========   ========
</TABLE>

  Depreciation expense for the years ended December 31, 1995, December 31, 1994
and December 31, 1993 was $2,042, $1,661, and $1,321, respectively.

NOTE 3 - CURRENT LIABILITIES:

  Accounts payable and accrued liabilities are summarized as follows (in
  thousands):

<TABLE>
<CAPTION>
 
                                             1995     1994
                                            -------  -------
<S>                                         <C>      <C>
Accounts payable                            $ 7,523  $ 5,986
Accrued compensation                          6,264    4,007
Taxes other than income taxes                 4,963    3,315
Accrued lease obligations                     1,229      837
Deferred compensation                           637      713
Accrued pension and 401(k) contributions      1,198      649
Insurance related payables                      270      149
Other                                         4,928    1,879
                                            -------  -------
Accounts payable and accrued liabilities    $27,012  $17,535
                                            =======  =======
</TABLE>

16
<PAGE>
 
NOTE 4 - OTHER LONG-TERM LIABILITIES:

  Other long-term liabilities are summarized as follows (in thousands):

                                                                1995      1994
                                                              -------   -------
Long-term insurance-related liabilities                       $ 3,289   $ 3,289
Long-term litigation liability                                      -       300
Reserve for discontinued operations                                 -       300
Other                                                             388       379
                                                              -------   -------
 
Other long-term liabilities                                   $ 3,677   $ 4,268
                                                              =======   =======
 
NOTE 5 - LONG-TERM DEBT:
 
  Long-term debt is summarized as follows (in thousands):
 
                                                                1995      1994
                                                              -------   -------
Credit Facility, due May, 1997                                $40,480   $38,996
UK Credit Facility, due March, 1996                             2,295     2,641
Note payable, due August, 1996                                    153         -
 
Notes payable related to headquarters facility purchase:
  Note payable, due October, 1996                                 149       222
  Note payable, due October, 1996                               6,750     6,750
                                                              -------   -------
                                                               49,827    48,609
Less current portion                                           (9,347)   (2,863)
                                                              -------   -------
Long-term debt                                                $40,480   $45,746
                                                              =======   =======

Credit Facility

  In May, 1994, certain of the Company's U.S. and Canadian operating
subsidiaries entered into a three year Credit Facility with General Electric
Capital Corporation ("GECC").  This Credit Facility provides the Company with up
to $50.0 million in loans including $6.0 million for letters of credit.  The sum
of the aggregate amount of loans outstanding under the Credit Facility plus the
aggregate amount available for letters of credit may not exceed the lesser of
(i) $50.0 million or (ii) an amount equal to 85% of eligible receivables plus
75% of eligible pending receivables (which percentages are subject to adjustment
from time to time by GECC).  The interest rate chargeable to the Company is
fixed at the beginning of each month based upon the 30 day commercial paper rate
in effect at the close of the last business day of each month, plus three
hundred basis points.  The interest rate in effect at December 31, 1995 was 8.8%
and the average interest rate for 1995 was 9.0%. The Company and Butler Service
Group Canada, Ltd. have each guaranteed all obligations incurred or created
under the Credit Facility.  The termination date of the Credit Facility is the
earlier of (i) May 31, 1997, or (ii) thirty days prior to the maturity date of
the mortgage note mentioned below (or any extension, renewal or refinancing of
such indebtedness).  The Company is required to comply with certain affirmative
and financial covenants.  The Company is in compliance with the aforementioned
covenants, as amended.  In the case of one or more Events of Default, GECC may
take either or both of the following actions: (a) terminate the Credit Facility,
and (b) declare the Credit Facility then outstanding and the Term Note to be
due and payable.  Although there are a limited number of lenders which
management feels could provide such a loan on comparable terms, a change in
lenders could adversely affect the Company's operating results.

Facility Purchase

  In May 1993, the Company, through its wholly-owned subsidiary Butler of New
Jersey Realty Corp. ("BNJRC"), acquired its corporate office complex in
Montvale, New Jersey for approximately $9.4 million.  BNJRC financed this
transaction principally through the assumption of an existing mortgage as well
as issuing short and long-term notes.

  The Company issued an unsecured promissory note in the amount of $510,000
payable to North American Investment Realty of New Jersey, Inc. with an interest
rate of 9 7/8% per annum.  Principal payments were made in 1994 and 1995
bringing the balance down to $149,000.  In 1995, the Company exercised its
option to extend the term of the note to October 30, 1996.

                                                                              17
<PAGE>
 
  Pursuant to the mortgage agreement, a note for $6.75 million was issued to
Firemen's Insurance Company of Newark, New Jersey.  The note bears interest at a
fixed rate per annum of 10 7/8%.  The principal balance of the note shall be due
and payable in its entirety on October 31, 1996.  The note is secured by the
corporate office complex and is guaranteed by the Company.  The Company is
currently in the process of getting the mortgage refinanced and anticipates that
this process will be completed before September 30, 1996.

  In 1995, the Company issued a promissory note in the amount of $250,000
payable to the Mercantile Bank of St. Louis National Association bearing
interest at the rate of 6.83% per annum in connection with its relocation of
certain accounting functions from Montvale, NJ to Lake St. Louis, MO.  This note
is secured by the equipment purchased to establish the office in Lake St. Louis.
The note is due in August, 1996.  The outstanding balance at December 31, 1995
was $153,000.

  Maturities of long-term debt of $40.5 million are due in 1997.

NOTE 6 - COMMON STOCK:

  In 1993, the Company received net proceeds of approximately $2.0 million from
the sale of 291,814 units, at a price of $7.00 per unit, (consisting of 583,628
shares of common stock and 291,814 common stock purchase warrants, at a price of
$4.50 per share).  In addition to commissions, the placement agent received, as
additional compensation, warrants to purchase 44,620 shares of common stock, at
a price of $4.20 per share.  In 1994 and 1995, the Company received proceeds of
$1.2 million and $13,000, respectively from the exercise of 264,720 and 3,000
common stock purchase warrants issued in 1993.

  In 1994, 125,000 common stock purchase warrants were exercised at a price of
$3.00 per share.  On January 19, 1994, January 19, 1995 and July 19, 1995, the
sole shareholder of a computer service business which was acquired by the
Company, received warrants to purchase 38,336 shares of the Company's
unregistered common stock at a purchase price of $3.625 per share.  In 1995, the
Company received proceeds of $103,100 for the exercise of 25,000 common stock
purchase warrants, previously granted in 1993 at an exercise price of $4.125 per
share.  At December 31, 1995, the Company had 443,722 common stock purchase
warrants outstanding with exercise prices ranging from $3.62 to $6.00 per share
and expiration dates from April, 1996 to July, 2003.

  In 1994, options to purchase 4,125 shares of the Company's common stock,
granted under the 1992 Incentive Stock Options Plan, were exercised.  In 1995,
82,083 options granted under various stock options plans were exercised.  Also
in 1995, the Company repurchased and retired 19,958 shares of its common stock.

NOTE 7 - CUMULATIVE CONVERTIBLE PREFERRED STOCK:

  The Company's Series B Cumulative Convertible Preferred Stock ("Series B
Preferred Shares") accrue dividends at the rate of 7% per annum, based upon a
liquidation value of $1.00 per share, payable in cash or kind at the option of
the holder.  In 1993, a total of $121,114 was paid in dividends, $5,495 in cash
and $115,619 in kind.  In 1994 and 1995, dividends in kind amounting to $155,445
and $163,020, respectively, were paid to the holders of Series B Preferred
Shares.  Series B Preferred Shares are convertible at a ratio of one Series B
Preferred Share to .285 Common Shares.

  The Company's 7 1/2% Senior Cumulative Convertible Preferred Stock ("Senior
Preferred Shares") accrued dividends at the rate of 7 1/2% per annum based upon
a liquidation value of $1,000 per share, payable semi-annually on the last day
of June and December of each year in cash. In 1993 and 1994, respectively,
dividends in the amounts of $122,738 and $99,247 were paid to the holders of
Senior Preferred Shares.

  In 1994, all holders of Senior Preferred Shares exercised their option and
converted the 1,500 Senior Preferred Shares into 375,000 shares of common stock.

NOTE 8 - STOCK OPTIONS:

  The Company has in effect a number of stock-based incentive and benefit
programs designed to attract and retain qualified directors, executives and
management personnel.  To accomplish these objectives, the Company has adopted a
1985 Incentive Stock Option Plan (the "ISOP"), a 1985 non-qualified Stock Option
Plan (the "Non-qualified Plan"), a 1989 Directors Stock Option Plan ("Directors
Plan"), a 1992 Stock Option Plan ("1992 Non-qualified Plan"),

18
<PAGE>
 
a 1992 Incentive Stock Option Plan ("1992 ISOP"), a 1992 Stock Bonus Plan ("1992
Bonus Plan"), and a 1992 Stock Option Plan for Non-employee Directors ("1992
Directors Plan").  In addition, the Company has encouraged its directors to
subscribe for shares of common stock from time to time at a price equal to the
market price of the common stock at the time of their subscription.  At December
31, 1995, 742,166 options were available for grant from the above mentioned
plans.

In 1995, the FASB issued SFAS No. 123, "Accounting for Stock-Based
Compensation," which encourages, but does not require, employers to adopt a fair
value method of accounting for employee stock-based compensation, and which
requires increased stock-based compensation disclosures if expense recognition
is not adopted.  The Company has not yet decided how it will elect to adopt SFAS
123.

  Changes in stock options outstanding are as follows:

 
                                    Number of   Option Price
                                      Shares     Per Share
                                    ---------   ------------    
Qualified Stock Options:
 
Outstanding at December 31, 1992      158,751   $ 3.38-$4.59
  (108,750 exercisable,
  option price $3.38-$4.59)
  Granted during 1993                 182,833   $ 3.13-$4.40
  Exercised during 1993                (4,125)  $       3.13
  Canceled during 1993                (13,333)  $       4.40
                                    ---------   
                                        
 
Outstanding at December 31, 1993      324,126   $ 3.13-$4.59
  (148,375 exercisable,
  option price $3.13-$4.59)
  Granted during 1994                  25,000   $       5.00
  Exercised during 1994                (4,125)  $       3.13
                                    ---------   
 
Outstanding at December 31, 1994      345,001   $ 3.13-$5.00
  (241,667 exercisable,
  option price $3.13-$5.00)
  Granted during 1995                 132,000   $ 4.38-$7.00
  Exercised during 1995               (22,083)  $ 3.13-$4.40
  Canceled during 1995                (24,750)  $       3.13
                                    ---------   
 
Outstanding at December 31, 1995      430,168   $ 3.13-$7.00
  (267,416 exercisable,             =========
  option price $3.13-$7.00)
 
Non-Qualified Stock Options:
 
Outstanding at December 31, 1992       90,000   $3.78-$10.02
  (90,000 exercisable)
  Granted during 1993                  30,000   $       3.75
  Canceled during 1993                 (4,167)  $      10.02
                                    ---------   
 
Outstanding at December 31, 1993      115,833   $3.75-$10.02
  (115,833 exercisable)
  Granted during 1994                  50,000   $       4.88
                                    ---------   
 
Outstanding at December 31, 1994      165,833   $3.75-$10.02
  (165,833 exercisable)
  Granted during 1995                  40,000   $       6.44
  Exercised during 1995               (60,000)  $ 3.75-$5.63
                                    ---------   
 
Outstanding at December 31, 1995      145,833   $3.75-$10.02
  (145,833 exercisable)             =========

                                                                              19
<PAGE>
 
NOTE 9 - EMPLOYEE STOCK PURCHASE PLAN:

  The Company has the Butler International, Inc. 1990 Employee Stock Purchase
Plan (the "Plan") which made available $2.5 million for loans to officers,
directors, and other key employees to purchase Company stock. Except for the
loans to outside directors, the Company, subject to the Plan provisions, may
reduce the amount due with respect to each loan by twenty-five percent of the
original principal balance on successive anniversary dates of the loan, provided
that the employee remains employed by the Company or one of its subsidiaries on
such anniversary dates, or has not terminated his employment for other than a
reason permitted by the Plan.  The shares acquired by the outside directors
pursuant to the Plan were subject to forfeiture ratably under certain
conditions.

  In November, 1993, the Company reduced the loan amounts due from the
participating employees in the plan by 25% or $257,199.  Plan loans totaling
$112,435, previously granted to employees who were terminated in 1992 were
forgiven in 1993.  A loan totaling $24,985, previously granted to an employee
since deceased, was forgiven.

NOTE 10 - EMPLOYEE BENEFIT PLANS:
Defined Benefit Plan

  The Company has a defined benefit pension plan covering substantially all of
its full-time staff employees.  Benefits under the plan are determined based on
earnings and period of service.  The Company funds the pension plan in
accordance with the minimum funding requirements of the Employees Retirement
Income Security Act of 1974.  Benefits payable under the plan are reduced by a
participant's Employee Stock Option Plan ("ESOP") credits.

  Pension expense consisted of the following (in thousands):
<TABLE>
<CAPTION>
 
                                                                           1995     1994      1993
                                                                         -------   ------    ------
<S>                                                                      <C>       <C>      <C>
Service cost-benefits earned during the period                           $   543   $  480    $  191
Interest cost on projected benefit obligations                               213      178        93
Actual return on assets                                                     (159)     (46)      (65)
Net amortization and deferral                                                 99      (26)      (41)
                                                                         -------   ------    ------
  Net pension expense                                                    $   696   $  586    $  178
                                                                         =======   ======    ======
                                                                         
  Assumptions used in determining net pension expense were:              

<CAPTION>                                                                          
                                                                            1995     1994      1993
                                                                         -------   ------    ------
<S>                                                                      <C>       <C>      <C>
Discount rate                                                               7.25%     8.5%      7.5%
Rates of increase in compensation levels                                       4%       4%        5%
Expected long-term rate of return on assets                                    9%      10%       10%
</TABLE> 
 
   The following table sets forth the funded status and amount recognized in the
    balance sheets (in thousands):
 
<TABLE> 
<CAPTION> 
                                                             1995              1994
                                                          -------             ------
<S>                                                      <C>                  <C> 
Actuarial present value of benefit obligations:          
   Vested benefit obligation                              $ 1,996             $1,205
                                                          =======             ======
                                                         
Accumulated benefit obligation                            $ 2,231             $1,353
                                                          =======             ======
                                                         
Plan assets at fair value                                 $ 2,059             $1,641
Less projected benefit obligation                           3,691              2,450
                                                          -------             ------
                                                         
Projected benefit obligation (in excess of               
less than plan assets                                      (1,632)              (809)
                                                         
Unrecognized net (gain) or loss                              (238)              (736)
Prior service cost not yet recognized in                 
 net periodic pension cost                                  1,282              1,381
                                                          -------             ------
                                                         
Accrued liability recognized in                          
 the financial statements                                 $  (588)            $ (164)
                                                          =======             ======
</TABLE>

20
<PAGE>
 
At December 31, 1994 and 1995, approximately 69% of plan assets were held in
fixed income investments and 31% in equity investments.

Postemployment and Postretirement Benefits

  The Company currently does not provide postemployment and postretirement
benefits other than pensions.

Employee Stock Ownership Plan

  The Company sponsors the qualified Butler Service Group, Inc.  Employee Stock
Ownership Plan ("ESOP").  The ESOP has approximately 125,000 shares of the
Company's common stock.  The shares of stock were allocated to employees over
seven years beginning in 1987.  The final shares of stock were allocated to
employees in 1993.  For the year ended December 31, 1993, pension expense
relating to the ESOP's was approximately $84,000, which represents the market
value of 18,731 shares of the Company's common stock allocated to plan
participants as of December 31, 1993.  The difference between cost and market
value at the date of allocation for the shares allocated of approximately
$590,000 was charged to paid-in capital.

401(K) Plan

  The Company provides a non-contributory 401(K) savings plan.  At its option,
the Company may contribute to the plan.  The Company did not make any
contributions to the plan in 1995, 1994 and 1993.

NOTE 11 - INCOME TAXES:

  Effective January 1, 1993, the Company adopted SFAS No. 109, "Accounting for
Income Taxes".  The cumulative effect of implementing SFAS No. 109 was not
material.  The income tax expense (benefit) included in the Consolidated
Statements of Operations consists of the following (in thousands):
<TABLE>
<CAPTION>
 
                                 1995   1994   1993
<S>                             <C>     <C>    <C>
Current taxes:
  Federal                       $  32   $  38  $   -
  State                            73     137     29
  Foreign                        (216)    134     26
                                -----   -----  -----
Income tax (benefit) expense    $(111)  $ 309  $  55
                                =====   =====  =====

</TABLE>

  SFAS No. 109 requires that a valuation allowance be created and offset against
the deferred tax assets if, based on existing facts and circumstances, it is
more likely than not that some portion or all of the deferred asset will not be
realized.  To date, the Company has provided a 100% valuation allowance.
Consequently, the Company's net deferred tax assets remain unchanged from
December 31, 1994.  However, individual components (temporary differences and
carryforwards) giving rise to this asset have changed.  The principal changes
have been an increase in temporary differences (deferred tax assets) and
utilization/expiration of U.S. net operating loss carryforwards.  As a result,
at December 31, 1995 and December 31, 1994, the Company had approximately $8.0
million and $6.0 million, respectively, of net future tax deductions (temporary
differences) for which a tax benefit has not been recognized in the financial
statements.  The tax effected temporary differences and carryforwards which

                                                                              21
<PAGE>
 
give rise to deferred tax assets and valuation allowances are as follows (in
thousands):
 
                                                        1995       1994
                                                   ---------   --------
Allowance for doubtful accounts                     $    428   $    338
Deferred compensation                                    258        285
Depreciation and amortization                            325        291
Accruals for exiting and discontinued operations         102        149
Accrual for termination and exiting operations           541          -
Accruals for workers compensation                        714        888
Other items                                              852        419
Capital loss carryforwards                             1,876      1,876
Tax loss carryforwards:
 U.S. regular operating losses                         4,280      4,925
 U.S. SRLY operating losses                            5,160      5,207
 U.K. regular operating losses                         1,320          -
Tax credit carryforwards                                 607        568
Valuation allowance                                  (16,463)   (14,946)
                                                    --------   --------
Net deferred tax asset (liability)                  $      0   $      0
                                                    ========   ========

  A reconciliation between the income tax expense (benefit) compared by applying
the federal statutory rate to income (loss) from continuing operations before
income taxes to the actual expense (benefit) is as follows:
 
                                               1995     1994    1993
                                             ------   ------  ------
Income tax (benefit) expense at
 statutory rate                                (34.0)%  34.0%   34.0%
Amortization of excess of cost
 over net assets acquired                        2.7    11.4    17.9
Limitation on utilization (utilization)
 of net operating loss and credit
 carryforwards                                  24.2   (40.6)  (55.4)
State income tax expense net of
 federal tax benefit                              .9     6.8     2.3
Other, including foreign rate differential       4.8     4.1     5.5
                                             -------  ------  ------  
  Effective tax rate                           (1.4)%   15.7%    4.3%
                                             =======  ======  ======

  U.S. net operating loss carryforwards from 1993, 1992, 1991 and from separate
return limitation years (SRLY) are available to reduce future taxable income,
subject to applicable Internal Revenue Service carryforward rules and
limitations.  A U.K. net operating loss from 1995 is available to reduce future
U.K. taxable income.  U.K. tax law provides an unlimited life for net operating
loss carryforwards.  The benefit of these net operating losses have not been
recognized for financial reporting purposes.  These carryforwards expire as
follows (in thousands):
 
                          U.S.-SRLY     U.S.-Regular            U.K
          Year of     Net Operating    Net Operating  Net Operating
       Expiration              Loss             Loss           Loss
     ------------    --------------    -------------  -------------
 
             1996         $   300          $    -          $   -
             1997           1,100               -              -
             1998           2,600               -              -
             1999           5,200               -              -
             2000           3,700               -              -
             2006             -              2,800             -
             2007             -              4,700             -
             2008             -              3,200             -
       Indefinite             -                 -           4,000
                         --------         --------       --------
                          $12,900          $10,700         $4,000
                         ========         ========       ========
 

                                                                              22
<PAGE>
 
  The Company has capital loss carryforwards for financial reporting and tax
reporting purposes of approximately $4.7 million expiring in 1996 and 1997 which
are available to offset future capital gains, if any.  The Company has tax
credit carryforwards for financial reporting and/or tax reporting purposes of
approximately $607,000 expiring from 2000 onward.

NOTE 12 - COMMITMENTS AND CONTINGENCIES:

  The Company has operating leases for office space and various computer
equipment.  Estimated minimum future rental commitments under non-cancelable
leases at December 31, 1995 are as follows (in thousands):
 

                       1996          $2,660
                       1997           2,092
                       1998           1,573
                       1999             865
                       2000             241
                 Thereafter             177
                                     ------   
                      Total          $7,608
                                     ======

  Substantially all of the leases provide for increases based upon use of
utilities and lessors' operating expenses.  Total rent expense for the years
ended December 31, 1995, December 31, 1994 and December 31, 1993 was
approximately $4.0 million, $4.1 million and $4.0 million, respectively.

  The Company and its subsidiaries are parties to various legal proceedings and
claims incidental to its normal business operations for which material losses,
beyond that which is recorded, is remote except for the following matter.  In
June, 1995, the Company filed a complaint against CIGNA Property and Casualty
Insurance Company in the Court of Common Pleas of Philadelphia County,
Pennsylvania alleging negligence, breach of contract, breach of fiduciary duty,
and negligent misrepresentation arising out of CIGNA's and other defendants'
acts and omissions in the processing, handling and investigation of claims
against the Company under general liability and workmen's compensation insurance
contracts. On August 31, 1995, the defendants filed an answer, new matter and
counterclaim denying the Company's allegations, asserting certain affirmative
defenses, and alleging that the Company has failed to pay retrospective premiums
amounting to approximately $7.0 million. In the opinion of management, based on
the advice of counsel, all of the proceedings and claims in which the Company
and its subsidiaries are involved with can ultimately be defended. The Company
is defending itself vigorously against all such claims.

NOTE 13 -RELATED PARTY TRANSACTIONS:

  Three non-employee directors have non-interest bearing notes payable to the
Company, totaling $952,200 in connection with common stock purchased pursuant to
various stock option plans.  In 1990, the Chairman issued a $155,000 non-
interest bearing note due in 1998 to purchase 35,880 shares of the Company's
common stock.  Notes of $84,000 by the Chairman and $42,000 by each of three
outside directors were issued to purchase stock pursuant to the 1990 Employee
Stock Purchase Plan ("ESPP").  In 1993, 1992 and 1991 loans to the Chairman of
$132,250, $132,250 and $111,250 were forgiven under the ESPP. As of December 31,
1995 and 1994, a balance under a note from a non-employee director was $100,312
and $94,527, respectively, relating to the purchase of common stock.

  During 1995, 1994 and 1993, the Company paid or accrued $346,000, $654,000 and
$673,000, respectively, in fees and expenses to McBreen, McBreen & Kopko, its
outside counsel.

  In 1993, Frederick H. Kopko Jr. and Hugh G. McBreen, provided collateral and
guaranteed a letter of credit issued as collateral for a promissory note to a
lender to the Company in connection with the purchase of the headquarters
building presently occupied by the Company.  The note was fully paid in 1994 and
the letter of credit was returned to the Company in 1995.  As consideration,
warrants to purchase 90,000 and 60,000 shares of the Company's common stock, at
the then market price of $3.62 per share, were granted to an assignee of Mr.
Kopko and to Mr. McBreen, respectively.

  In May, 1995, two non-employee directors, executed notes of $142,500 each, in
connection with their purchase of 60,000 shares of the Company's common stock
pursuant to the 1992 Directors Stock Option Plan.

                                                                              23
<PAGE>
 
NOTE 14 - SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

  During 1995, 1994 and 1993, the Company received $18,000, $77,000 and
$217,000, respectively, in federal, state and foreign income tax refunds.

  Cash paid for interest and federal, state and foreign income taxes for the
years ended December 31, 1995, 1994 and 1993 is as follows (in thousands):

 
                                 1995            1994             1993
                                ------          ------           ------
 
 Interest                       $5,711          $3,649           $2,241
 Income taxes                     $304            $242             $152

NOTE 15 - SUPPLEMENTAL SCHEDULE OF NON CASH INVESTING AND FINANCING ACTIVITIES:

  In 1993, the Company reduced the amount due from the participants in the ESPP
by 25%, or $257,199.  In 1994, a loan totaling $24,985, previously granted to an
employee since deceased was forgiven.

  In lieu of cash dividends, several holders of Series B Preferred Shares opted
for dividends in kind equivalent to $115,619 in 1993, $155,445 in 1994 and
$163,020 in 1995.

  In May 1993, the Company, through its wholly-owned subsidiary BNJRC, acquired
its corporate office complex in Montvale, New Jersey for approximately $9.4
million.  BNJRC financed this transaction principally through the assumption of
an existing mortgage for $6.75 million as well as issuing promissory notes for
$1.2 million and $510,000. (See Note 5).

NOTE 16 - ACQUISITIONS:

  The Company's wholly-owned subsidiary, Butler Technology Solutions, Inc.,
concluded the purchase of certain operating assets of two private computer
service companies during 1994.  These acquisitions were not material to the
financial results of the Company.

NOTE 17 - DISCONTINUED OPERATIONS:

  In April, 1993, the Company discontinued certain business units involving
heavy equipment telephone construction ("Fixed Price Construction") and asset
reclamation ("Asset Recovery") that had been unprofitable due to negative market
conditions.  The operating results of the Fixed Price Construction and Asset
Recovery divisions were reclassified and reported in the Consolidated Statements
of Operations under discontinued operations.  Net sales of the discontinued
operations were $5.2 million for the year ended December 31, 1993.  The
operating loss from discontinued operations for the year ended December 31, 1993
was $1.4 million.  In addition to the loss from operations, an $857,000 reserve
was established in the second quarter of 1993 for the disposal of these
divisions and increased by approximately $1.2 million in the fourth quarter.  No
further provisions were required and this program was completed in 1994.

NOTE 18 - INFORMATION ABOUT THE COMPANY'S FOREIGN OPERATIONS:
 
(in thousands):
 
                                 1995            1994              1993
                               -------         -------           ------- 
 
Net Sales                      $42,354         $39,657           $24,407
Operating Income (loss)         (5,013)          1,608               480
Idenfifiable Assets              9,226          12,453             7,176

Operating income (loss) consists of earnings from continuing operations before
interest expense, corporate expenses

                                                                              24
<PAGE>
 
and income taxes.  Identifiable assets consist of total assets excluding any
intercompany receivables or payables employed by the Company's foreign
operations.  Foreign operations consist principally of the United Kingdom and
Indonesia.

NOTE 19 - NON RECURRING CHARGES:

   In 1995, the Company recorded non recurring charges totaling $2.7 million
consisting of $1.5 million of expenses and reserves in connection with the sale
and exiting of certain of the Company's foreign and non strategic operations,
one-time costs of approximately $650,000 related to the relocation of payroll,
billing, accounts payable, collections and other accounting functions from
Montvale, NJ to Lake St. Louis, MO, and $535,000 of costs related to the ter-
mination of certain management level personnel.  The foreign and non strategic
operations that were ceased in the fourth quarter of 1995 include Butler
Telecom's operations in Mexico and Venezuela, Butler Quality Services, Butler
Airport Services and the Butler Canadian operations.  The operating results for
these operations, excluding the loss on disposal, are shown below (in
thousands):
<TABLE> 
<CAPTION> 
 
                                                        1995          1994        1993
                                                    --------       -------    --------
<S>                                                   <C>         <C>         <C>          <C>         
 
Net sales                                             $  4,577    $  9,458    $  7,314
 
 Gross margin                                              839       2,284       1,769
 Depreciation and
  amortization                                              23          42          29
 Selling, general and
  administrative expense                                 1,615       2,066       1,375
 Other (income) expense                                    (45)        148         168
 Income (loss) before
  interest and taxes                                  $   (754)   $     28    $    197
 
NOTE 20 - INTERIM FINANCIAL INFORMATION:
(in thousands, except per share data) (unaudited)
 
1995 QUARTERS                                            FIRST      SECOND       THIRD      FOURTH
- -------------                                        ---------   ---------    --------  ---------- 
Operations:
- --------------
Net sales                                             $116,294    $110,514    $108,222    $ 98,534
Gross margin                                            14,836      16,290      15,446       9,923
Non recurring charges                                     (125)       (205)       (163)     (2,187)
Net income (loss)                                          451       1,167          83      (9,615)
                                                     =========    ========   =========   =========
Per share data:
- --------------
Primary earnings (loss)
 per share                                               $0.07       $0.18       $0.01    $  (1.61)
                                                      =========    ========   =========   =========

1994 QUARTERS                                            FIRST      SECOND       THIRD      FOURTH
- -------------                                        ---------   ---------    --------  ---------- 
 
Operations:
- --------------
Net sales                                             $ 85,296    $ 96,125    $100,234    $111,595
Gross margin                                            11,828      13,668      13,847      14,274
Net income                                                  87         628         772         172
                                                      ========    ========    ========    ========   
Per share data:
- --------------
Primary earnings per share                               $0.01       $0.10       $0.13    $   0.02
                                                      ========    ========    ========   =========  
</TABLE> 
                                                                              25
<PAGE>
 
INDEPENDENT AUDITORS' REPORT



To the Board of Directors and Stockholders of
  Butler International, Inc.
Montvale, New Jersey

We have audited the accompanying consolidated balance sheets of Butler
International, Inc. as of December 31, 1995 and December 31, 1994, and the
related consolidated statements of operations, stockholders'equity, and cash
flows for each of the three years in the period ended December 31, 1995.  These
financial statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of Butler International, Inc. as of
December 31, 1995 and December 31, 1994, and the results of their operations and
their cash flows for each of the three years in the period ended December 31,
1995 in conformity with generally accepted accounting principles.

As discussed in Note 11 to the financial statements, the Company changed its
method of accounting for income taxes effective January 1, 1993 to conform with
Statement of Financial Accounting Standards No. 109.

/s/ Deloitte & Touche LLP

Parsippany, New Jersey
March 26, 1996


                                                                              26
<PAGE>
 
SELECTED CONSOLIDATED:

Financial Information
- --------------------------------------------------------------------------------
(in thousands except share and per share data)
<TABLE> 
<CAPTION>
                                       1995          1994        1993         1992         1991
                                     ---------       ---------   ---------    ---------    ---------
<S>                                  <C>            <C>         <C>          <C>          <C> 

Operations Data:
Net sales                           $  433,564      $  393,250  $  307,715   $  267,581   $  243,931
Gross margin                        $   56,495      $   53,617  $   41,744   $   34,116   $   34,251
Income (loss) from continuing
 operations                         $   (7,914)(a)  $    1,659  $    1,227   $   (4,561)  $   (4,390)
Income (loss) from discontinued
 operations                                -               -    $   (3,427)  $     (182)  $     (157)
                                     ---------       ---------   ---------    ---------    ---------
Net income (loss)                   $   (7,914)(a)  $    1,659      (2,200)      (4,743)      (4,547)
                                     =========       =========   =========    =========    =========
                                                                 
Per Share Data:
Income (loss) per share:
 Continuing operations              $    (1.36)     $     0.25  $     0.20   $    (1.03)  $    (0.99)
 Discontinued operations                   -               -    $    (0.70)  $    (0.04)  $    (0.04)
                                     ---------       ---------   ---------    ---------    ---------
Net income (loss) per share         $    (1.36)     $     0.25  $    (0.50)  $    (1.07)  $    (1.03)
                                     =========       =========   =========    =========    =========
 Book value per common share
 outstanding at year end            $     4.61      $     5.95  $     6.05   $     6.93   $     8.11
Weighted average number of
 shares outstanding                  5,957,916       5,937,554   4,927,734    4,477,487    4,413,039
 
Balance Sheet Data:
Working capital                     $   34,103      $   48,155  $   34,753   $   28,841   $   25,855
Total assets                        $  110,572      $  107,810  $   85,381   $   69,406   $   69,495
Long-term debt                      $   40,480      $   45,746  $   32,151   $   18,378   $   13,000
Total liabilities                   $   80,516      $   70,412  $   50,691   $   35,906   $   33,016
Stockholders' equity                $   30,056      $   37,398  $   34,690   $   33,500   $   36,479
</TABLE>
(a) 1995 includes $2,680 of non recurring charges (See Note 19).

MARKET INFORMATION ON BUTLER'S COMMON STOCK

  The Common Stock is quoted under the symbol "BUTL" and is listed on the NASDAQ
National Market System.  As of March 18, 1995, there were approximately 4,376
holders of record of Common Stock.  Not reflected in the number of record
holders are persons who beneficially own shares or the Common Stock held in
nominee or street name.
 
                                                   HIGH    LOW
        1994
         First Quarter                             $6.19  $4.38
         Second Quarter                             6.00   4.44
         Third Quarter                              6.38   4.63
         Fourth Quarter                             7.13   5.50
 
        1995
         First Quarter                             $7.75  $5.38
         Second Quarter                             7.13   5.88
         Third Quarter                              8.50   6.50
         Fourth Quarter                             8.06   4.00
 
        1996
         First Quarter (Through March 21, 1996)    $6.00  $4.63

  No cash dividends were declared on the Company's Common Stock during the years
ended December 31, 1995 and 1994.  The Company has no present intention of
paying cash dividends during the year ending December 31, 1996.

                                                                              27

<PAGE>
 
                                                                    EXHIBIT 22.1

                          SUBSIDIARIES OF REGISTRANT
                          --------------------------


                                                 PERCENTAGE
                                                 OF VOTING     STATE OR        
                                                 SECURITIES    JURISDICTION OF
CORPORATION                       OWNED BY       OWNED         INCORPORATION
- -----------                       --------       ----------    ---------------

Butler Service Group, Inc.        Registrant     100           New Jersey
AAC Corp.                         Registrant     100           Delaware
Sylvan Insurance Co. Ltd.         Registrant     100           Bermuda
Butler Airport Services, Corp.    Registrant     100           Maryland
Butler of New Jersey Realty
   Corp.                          Registrant     100           New Jersey



                BUTLER SERVICE GROUP, INC. ("BSG") SUBSIDIARIES
                -----------------------------------------------

Butler Service Group-Canada
 Inc.                             BSG            100           Canada (Federal)
Butler Service Group-UK, Ltd.     BSG            100           United Kingdom  
Butler Airport Services, Ltd.     BSG            100           United Kingdom  
Butler Services International
 Inc.                             BSG            100           Delaware
Butler Telecom, Inc.              BSG            100           Delaware
Butler Management Resources,
 Inc.                             BSG            100           New Jersey
Butler Service Inc.               BSG            100           Delaware
Butler Technology Solutions,
  Inc.                            BSG            100           Oklahoma
Butler Utility Services, Inc.     BSG            100           Delaware
Butler de Mexico, S.A. de C.V.    BSG            100           Mexico
Telecommunicaciones Butler, S.A.  BSG            100           Venezuela
Butler Airport Services, Inc.     BSG            100           Cayman Islands

<PAGE>
 
                                                                    EXHIBIT 23.1

INDEPENDENT AUDITORS' CONSENT
- -----------------------------

We consent to the incorporation by reference in Registration Statements No. 33-
58481 and No. 33-87012 on Form S-8, Registration Statement No. 33-59427 on Form
S-3 and Post-Effective Amendment No. 4 to Registration Statement No. 33-58278 on
Form S-2 of our reports dated March 26, 1996, appearing in and incorporated by
reference in this Annual Report on Form 10-K of Butler International, Inc. for
the year ended December 31, 1995.


/s/ Deloitte & Touche LLP

Parsippany, New Jersey
March 26, 1996


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission