HILLS DEPARTMENT STORES INC
10-K405, 1995-04-14
DEPARTMENT STORES
Previous: GAINSCO INC, DEF 14A, 1995-04-14
Next: OHM CORP, PRER14A, 1995-04-14



<PAGE>   1


                                   FORM 10-K

                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

 X     Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
- ---    Act of 1934

       For the fiscal year ended January 28, 1995

                                       or

___    Transition Report Pursuant to Section 13 or 15(d) of the Securities
       Exchange Act of 1934

       For the transition period from __________ to __________
       
                         Commission file number 1-9505

                              HILLS STORES COMPANY
                              --------------------
             (Exact name of registrant as specified in its charter)

                 DELAWARE                                #31-1153510
                 --------                                -----------
      (State or other jurisdiction of                    (I.R.S. Employer
      incorporation or organization)                     Identification No.)

  15 DAN ROAD, CANTON, MASSACHUSETTS                          02021
  ----------------------------------                          -----
  (Address of principal executive offices)                  (Zip Code)

Registrant's telephone number, including area code:  (617) 821-1000
                                                     --------------

          Securities registered pursuant to Section 12(b) of the Act:

<TABLE>
         Title of each class                        Name of each exchange on which registered
         -------------------                        -----------------------------------------
<S>                                                 <C>
Common Stock, Par Value $0.01 per share             New York Stock Exchange
                                                    
10.25% Senior Notes due 2003                        New York Stock Exchange
                                                    
Series A Convertible Preferred Stock,               New York Stock Exchange
Par Value $0.10 per share 
</TABLE>

          Securities registered pursuant to Section 12(g) of the Act:

<TABLE>
<CAPTION>
         Title of each class                                Name of each exchange on which registered
         -------------------                                -----------------------------------------
<S>                                                         <C>
Series 1993 Warrants to Purchase Common Stock               Boston Stock Exchange
</TABLE>

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                     Yes        X              No 
                             --------             --------
<PAGE>   2

The aggregate market value of the voting stock held by nonaffiliates of the
Registrant as of March 31, 1995 was $130,836,992 with respect to the Common
Stock and $30,104,560 with respect to the Series A Convertible Preferred Stock,
which has coextensive voting rights with the Common Stock.

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  [  X  ]

             APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Section 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.

                      Yes    X               No 
                          --------              --------


The number of shares of Common Stock outstanding as of March 31, 1995 was
9,286,462.

                      DOCUMENTS INCORPORATED BY REFERENCE

Part III of this report on Form 10-K is incorporated by reference from the
proxy statement dated May 5, 1995 for the annual meeting of security holders to
be held on June 12, 1995.





                                       2
<PAGE>   3

<TABLE>
                                             TABLE OF CONTENTS



                                                  PART I

<S>           <C>                                                                                 <C>
ITEM 1.       Business  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  4
       (a)    General   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  4
       (b)    Merchandising   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  4
       (c)    Purchasing  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  5
       (d)    Distribution  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  5
       (e)    Store Operations and Management   . . . . . . . . . . . . . . . . . . . . . . . . .  5
       (f)    Management Information and Control Systems  . . . . . . . . . . . . . . . . . . . .  5
       (g)    Competition   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  6
       (h)    Trademarks and Service Marks  . . . . . . . . . . . . . . . . . . . . . . . . . . .  6
       (i)    Employees   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  6
       (j)    Reorganization  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  6
       
ITEM 2.       Properties  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  7
              Store Locations and Leases  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  7
ITEM 3.       Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  7
ITEM 4.       Submission of Matters to a Vote of Security Holders . . . . . . . . . . . . . . . .  7
              Executive Officers of the Registrant  . . . . . . . . . . . . . . . . . . . . . . .  7

                                              PART II

ITEM 5.       Market for the Registrant's Common Equity and Related
              Security Holder Matters   . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  9
ITEM 6.       Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10
ITEM 7.       Management's Discussion and Analysis of Financial
              Condition and Results of Operations . . . . . . . . . . . . . . . . . . . . . . . . 11
ITEM 8.       Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . 16
ITEM 9.       Changes in and Disagreements with Accountants on Accounting
              and Financial Disclosure  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16

                                              PART III

ITEM 10.      Directors and Executive Officers of the Registrant  . . . . . . . . . . . . . . . . 16
ITEM 11.      Executive Compensation  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16
ITEM 12.      Security Ownership of Certain Beneficial Owners and
              Management  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16
ITEM 13.      Certain Relationships and Related Transactions  . . . . . . . . . . . . . . . . . . 16

                                              PART IV

ITEM 14.      Exhibits, Financial Statement Schedules and Reports
              on Form 8-K   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
</TABLE>

                                                 3

<PAGE>   4
                                     PART I


ITEM 1.  BUSINESS
         --------

Hills Stores Company (the "Company" or "Hills") operates, through its
wholly-owned subsidiary Hills Department Store Company ("HDSC"), a chain of
discount department stores under the trade name of Hills Department Stores.
These stores are located in the mid-western and mid-Atlantic regions of the
United States.

a)  GENERAL
    -------

The Company is a leading regional discount retailer offering a broad range of
brand name and other first quality general merchandise.  The Company's pricing
strategy is to offer every day low prices on all items.  The Company emphasizes
product lines designed to appeal to its predominantly female customer base,
such as apparel, footwear, domestics and home furnishings, jewelry, housewares,
toys and other family-oriented items.  Management's business strategy will
continue to stress every day low prices, depth and breadth of products in
selected merchandise categories, remodeled facilities, strict operating
controls and an accelerated growth plan.

Hills stores are located in cities and towns of varying sizes, with some of the
larger cities being Pittsburgh, Buffalo, Cleveland and Richmond.  The Company
concentrates its stores in selected markets within a geographic region in order
to reinforce marketing programs, enhance name recognition, achieve market
penetration, and gain economies of scale in management, advertising and
distribution.  Hills' expansion program is currently directed mainly to the
Tidewater area of Virginia and the north central region of North Carolina.

The Company has remodeled 80% of its stores in the last three years and expects
to complete the chain-wide store remodeling program by June 1, 1995.  The
program is designed to make its stores more visually appealing to customers and
to take full advantage of the most profitable merchandise categories.

b)  MERCHANDISING
    -------------

The Company believes that its customer base consists primarily of female
customers shopping for family needs.  Accordingly, Hills emphasizes merchandise
in its softlines departments and selected hardware departments such as
housewares, toys and seasonal merchandise which appeal to Hills' targeted
female customer.  The Company considers the depth of its merchandise in these
departments to be an important factor in attracting and retaining female
customers, and accordingly emphasizes the availability of a wide selection of
sizes, styles and colors of items in these departments.

Hills carries a diverse line of products, all first quality, including a full
line of clothing and footwear for women, men and children, toys, health and
beauty aids, small household appliances and housewares, home entertainment
equipment, hardware, stationery and greeting cards, automotive supplies, lawn
and garden products and jewelry.  Hills offers a broad range of brand name
apparel and other products for the family and supplements brand name goods with
manufacturers' private brands (brands made by major manufacturers but not
nationally advertised) and Hills' private label program.  The Company accepts
all major consumer credit cards and offers a year-round layaway program for
those customers who do not rely on credit cards.

As part of its merchandise strategy, Hills primarily endeavors to purchase
goods that are made in the


                                       4
<PAGE>   5

U.S.A. and has developed a special merchandise program using its "American
Spirit" trademark to help market that concept to customers. Imported goods are
purchased by Hills from an importing subsidiary and from unaffiliated sources.
In fiscal year 1994, the subsidiary, CRH International, Inc., imported products
that accounted for approximately 6.0% of total purchases of the Hills
Department Stores chain.  

c)  PURCHASING
    ----------

Hills uses a centralized buying organization staffed by merchandise managers,
buyers and a support staff organized along the Company's product lines.  Most
of Hills' buying organization is located at its Canton, Massachusetts
headquarters.  Hills also maintains an important fashion buying office in the
garment district of New York City to purchase and merchandise women's fashion
and basic apparel.

Hills' merchandise managers and buyers develop detailed merchandising plans for
each selling season.  These plans include sales, inventory and initial mark-up
and mark-down budgets for each buyer.  Sales performance reports are received
both daily and weekly and assist management in making related merchandising
decisions.  The formats of these plans are programmed into computer planning
systems for each department.

d)  DISTRIBUTION
    ------------

The Company's central distribution facilities are located in Columbus, Ohio.
These facilities provide central stocking of inventory and flow-through
allocation of inventory for delivery to the stores, resulting in efficient
inventory management.  Significant reductions in store receiving expense are
achieved by performing many product handling functions at the central
facilities.  Further improvements in equipment and facilities are underway to
support the growing number of Hills stores to be served.

e)  STORE OPERATIONS AND MANAGEMENT
    -------------------------------

In recent years, the Company has instituted several significant changes in its
store operations and management structure to enhance expense control,
flexibility and competitive responsiveness. Computerized scheduling of work
hours based upon forecasted sales levels, productivity standards and freight
activity allocates more payroll dollars to sales generating positions, while
reducing overall payroll expense.  The Company has also given renewed attention
to evaluating the sales and profit potential of specialty businesses, such as
optical shops and fast food purveyors.

Store managers report to a district manager, who reports to a regional vice
president.  The 16 district managers and 2 regional vice presidents visit their
stores on a regular basis to oversee operations.  Store managers and associates
are empowered to respond directly to the needs of the customers.  The Company
maintains a strategic field office near Pittsburgh to facilitate store
visitations and reduce travel expenses, particularly by those associates with
greater responsibilities for store performance.

f)  MANAGEMENT INFORMATION AND CONTROL SYSTEMS
    ------------------------------------------

To support Hills' strategy of centralized management control, the Company
relies extensively on computerized information systems.  Hills operates its
principal data processing center at its headquarters in Canton, Massachusetts.
All Hills stores and administrative locations are tied to the data center's
mainframe computer by means of an on-line leased telephone network.

Hills' merchandising systems are designed to integrate the key retailing
functions of seasonal merchandise planning, purchase order management,
merchandise distribution, receiving, sales capture, inventory control,
open-to-buy and replenishment.  Unit sales data is recorded via the
point-of-sale register systems in each store.  The point of sale registers and
bar code readers in all stores eliminate labor intensive price marking and
price changes.  The sales data is transmitted nightly to the Company's
mainframe computer

                                       5
<PAGE>   6

where it is processed to produce a wide range of daily and weekly management
reports.  Each Hills buyer also has on-line access to information via a
workstation located in the buyer's office.  The merchandising systems allow
Hills to distribute specific categories and styles of merchandise to each store
based upon the sales patterns of the stores.

Store operations are supported by a number of additional on-line systems
including electronic correspondence among all locations, payroll and labor
scheduling systems, accounts payable, price change management and layaway
control.  The purpose of these systems is to promote timely and accurate
communication among all Hills locations and to allow personnel at the Company's
headquarters to monitor and control key store activity.

g)  COMPETITION
    -----------

The discount general merchandise business is highly competitive.  The Company
considers price, merchandise presentation, product selection and merchandise
quality, together with store location, to be the most significant competitive
factors.  Hills' primary competitors are regional and national discount
department store chains, some of which, such as Wal-Mart and K Mart, are larger
and better capitalized than Hills.  Wal-Mart's expansion has brought and is
bringing more of its stores into the Company's market areas.  Management
believes that the Company's store remodeling program and its strength in
certain merchandising lines allows it to defend its competitive position, even
with Wal-Mart's presence in most of the Company's markets.  The Company
believes it was the 8th largest general merchandise discount retailer in the
United States in 1994 as measured by sales revenue.

h)  TRADEMARKS AND SERVICE MARKS
    ----------------------------

The "Hills" name is a registered service mark.  The Company considers this mark
and the associated name recognition to be valuable to its business.  The
Company has additional trademarks, trade names and service marks, many of
which, such as "American Spirit", are used in connection with the Company's
private label program.  Although the Company considers these additional marks
to be valuable in the aggregate, individually, they have varying degrees of
importance to the Company's business.

i)  EMPLOYEES
    ---------

As of March 31, 1995, Hills employed approximately 19,500 persons, including
approximately 12,500 full-time and 7,000 part-time employees.  The number of
employees varies during the year, reaching a peak during the Christmas selling
season.  The Company considers its relations with its employees to be good.

j)  REORGANIZATION
    --------------

On October 4, 1993 (the "Effective Date"), Hills emerged from reorganization
proceedings under Chapter 11 of the United States Bankruptcy Code ("Chapter
11").  Hills, its former parent, Hills Department Stores, Inc. (the
"Predecessor Company"), and the five principal subsidiaries of Hills
voluntarily filed petitions for reorganization under Chapter 11 on February 4,
1991 (the "Filing Date").  The Predecessor Company operated its business as a
debtor-in-possession under Chapter 11 from the Filing Date until October 4,
1993.

Pursuant to the plan of reorganization, the Predecessor Company was dissolved
and Hills succeeded to and assumed the Predecessor Company's former status as a
holding company by transferring to HDSC, a newly formed operating subsidiary of
Hills, all of the assets, property and interest of Hills as of October 4, 1993.
Pre-petition claims and interests were cancelled in exchange for cash, senior
notes, common stock, preferred stock, stock rights and stock warrants.


                                       6
<PAGE>   7

HDSC obtained a three year unsecured line of credit with Chemical Bank and a
syndicate of other banks for $225 million, of which up to $75 million is
available as a letter of credit facility.  All of the common stock of the
Company's subsidiaries is pledged as collateral for the credit facility, which
is guaranteed by Hills.

For more information about the Chapter 11 filings and the credit facility, see
Item 7 and Notes 1 and 7 of Notes to Consolidated Financial Statements.

ITEM 2.  PROPERTIES
         ----------

STORE LOCATIONS AND LEASES
- --------------------------

Hills operates 156 stores in the states of Illinois, Indiana, Kentucky,
Maryland, Massachusetts, New York, Ohio, Pennsylvania, Tennessee, Virginia, and
West Virginia, located in regional and other enclosed shopping malls, strip
shopping centers and as free standing units.  The Company leases nearly all of
its stores under long-term leases.  In addition, Hills leases buying and
administrative offices, including the Company's headquarters in Canton,
Massachusetts, the field office in Aliquippa, Pennsylvania and the buying
office in New York, New York, and its central distribution facilities in
Columbus, Ohio.

The typical store lease has an initial term of between 20 and 30 years, with
four to seven renewal periods of five years each, exercisable at the Company's
option.  Substantially all of the Company's leases provide for a minimum annual
rent that is constant or adjusts to fixed levels through the lease term,
including renewal periods.  Most leases provide for additional rent based on a
percentage of sales to be paid when designated sales levels are achieved.  See
Note 9 of Notes to Consolidated Financial Statements for additional information
about the Company's long-term leases.

ITEM 3.  LEGAL PROCEEDINGS
         -----------------

Other than ordinary routine litigation incidental to the business, neither
Hills nor any of its subsidiaries is a party to any material pending legal
proceedings.

On March 20, 1995, the Court of Chancery of the State of Delaware approved the
settlement agreement entered into by the plaintiff and the defendants in the
previously reported stockholders' derivative and class action lawsuit captioned
Weiss v. Lee, et al.  The plaintiff had named each member of the Board and the
Company as defendants.  The plaintiff's counsel are awarded fees of $379,000,
to be paid by the Company.  In addition, minor modifications made to the
employment contracts of executives and the consulting contract with Mr.
Matthews became effective upon the Court's approval of the settlement
agreement.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
         ---------------------------------------------------

At a special meeting on January 18, 1995 the Company's stockholders voted to
amend its corporate charter to require that all stockholder actions be taken at
annual or special meetings of stockholders.  Of the total votes cast, 9,236,219
were for the amendment, 999,197 were against the amendment and 30,307
abstained.  There were 1,882,482 broker non-votes.

EXECUTIVE OFFICERS OF THE REGISTRANT (Furnished pursuant to General 
- ------------------------------------
Instruction G of Form 10-K.)

The executive officers of the Company currently are:

Michael Bozic, 54, became the President and Chief Executive Officer of Hills in
May 1991.  He was President and Chief Operating Officer from August 1990 to
January 1991 and Chairman and Chief


                                       7
<PAGE>   8

Executive Officer from 1987 to 1990 of the Sears Merchandising Group.

Kim D. Ahlholm, 38, was elected Vice President-Controller of Hills in March
1994.  She had been Treasurer since June 1993, Assistant Controller from July
1990 to June 1993 and Director-Audit from April 1989 to June 1990.

Bruce A. Caldwell, 37, was elected Vice President-Treasurer in March 1994.  He
was Assistant Vice President-Financial Planning and Analysis since April 1993,
Director-Accounting from December 1990 to March 1993 and Manager-External
Reporting from February 1989 to November 1990.

William K. Friend, 48, is and since December 1985 has been Vice
President-Secretary and Corporate Counsel of Hills.

John G. Reen, 45, was elected Executive Vice President-Chief Financial Officer
of Hills in March 1992.  He had been Senior Vice President-CFO since February
1991 and Vice President-Controller from December 1985 to January 1991.

Andrew J. Samuto, 52, was elected Executive Vice President-Real Estate and
Support Services of Hills in June 1990.  He became Senior Vice President-Real
Estate Development and Human Resources of Hills Department Stores division in
1985.

E. Jackson Smailes, 52, was elected Executive Vice President-General
Merchandise Manager in September 1992.  From January 1990 to September 1992, he
was President and Chief Operating Officer of C.R. Anthony, Inc.

Robert J. Stevenish, 51, was elected Executive Vice President-Store and
Distribution Operations in April, 1994.  He had been Executive Vice
President-Store Operations since November 1992.  Prior to joining Hills in
November 1992, he had been Director of Specialty Retailing of the J.C. Penney
Company since 1986.

Officers are elected to serve until their successors are elected and qualified.


                                       8

<PAGE>   9
                                    PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED SECURITY HOLDER
         MATTERS
         ---------------------------------------------------------------------

(a)  The principal market on which the Company's Common Stock is traded is the
New York Stock Exchange.  The following table sets forth the range of high and
low prices of the Company's Common Stock as reported on the New York Stock
Exchange from October 5, 1993 (the day after the Company's emergence from
reorganization proceedings) through January 28, 1995, the end of the Company's
fiscal year.  The trading prices of the Common Stock of the Predecessor Company
prior to October 5, 1993 are not presented herein because such prices are not
meaningful.


<TABLE>
COMMON STOCK PRICES
- -------------------
<CAPTION>
         Quarter Ended                    High Price               Low Price
         <S>                              <C>                      <C>
         January 28, 1995                 $21.625                  $19.375
         October 29, 1994                 $23.000                  $20.125
         July 30, 1994                    $21.000                  $18.000
         April 30, 1994                   $21.750                  $19.000

         January 29, 1994                 $22.250                  $17.875
         October 30, 1993                 $21.625                  $20.250

<FN>
(b)  As of March 31, 1995, there were outstanding 9,286,462 shares of Common
Stock held by approximately 1,710 holders of record, and 1,505,683 shares of
Series A Convertible Preferred Stock held by approximately 1,529 holders of
record.

(c)  The Company has not paid a cash dividend on its Common Stock in the last
two fiscal years.  The Credit Agreement dated as of October 4, 1993 between
HDSC and Chemical Bank, and the Company as the Guarantor, prohibits the payment
of dividends on the Company's Common Stock and limits the amount of dividends
which HDSC may pay to the Company in any fiscal year.  The Company's Senior
Notes Indenture also has restrictions on the payment of cash dividends.  See
Notes 7 and 8 of Notes to Consolidated Financial Statements.

</TABLE>

                                       9
<PAGE>   10
<TABLE>
ITEM 6.  SELECTED FINANCIAL DATA
         -----------------------

The Company emerged from Chapter 11 proceedings on October 4, 1993.  For
financial reporting purposes, the Company adopted fresh- start reporting as of
October 2, 1993.  Under fresh-start reporting, a new reporting entity is
created and recorded amounts of assets and liabilities are adjusted to reflect
their estimated fair values.  Financial data prior to October 2, 1993 has been
designated as those of the Predecessor Company.  Black lines have been drawn to
separate the Successor Company financial data from the Predecessor Company
financial data to signify that they are those of a new reporting entity and
have been prepared on a basis not comparable to prior periods (see Notes 1, 2
and 3 of Notes to Consolidated Financial Statements).

<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------
                                                                           Successor Company        Predecessor Company  
                                                                   -----------------------------    ---------------------
                                                                      Fiscal        Seventeen          Thirty-five       
                                                                       Year        Weeks Ended         Weeks Ended       
(in thousands, except per share amounts and number of stores)          1994      January 29, 1994     October 2, 1993    
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>              <C>              <C>             
Net sales                                                            $1,872,021       $772,685    ||   $ 992,848        
                                                                                                  ||                     
Gross profit                                                         $  531,800       $223,034    ||   $ 282,549        
                                                                                                  ||                   
Net earnings (loss) applicable to                                                                 ||                   
  common shareholders before extraordinary items                     $   40,431       $ 36,235    ||   $  (9,747)       
                                                                                                  ||                   
Net earnings (loss) applicable to common shareholders                $   40,431       $ 36,235    ||   $ 248,492 (2)   
                                                                                                  ||                   
Fully-diluted earnings (loss)  per common share                      $     2.73       $   2.45    ||   $   11.30 (3)   
                                                                                                  ||                   
Fully-diluted average shares outstanding                                 14,832         14,794    ||      21,982         
                                                                                                  ||                   
FINANCIAL POSITION:                                                                               ||                   
                                                                                                  ||
Total assets                                                         $  992,378       $907,621    ||   $ 972,838 (6)    
                                                                                                  ||                     
Working capital                                                      $  241,486       $171,440    ||   $ 301,980 (6)    
                                                                                                  ||                     
Liabilities subject to compromise (4)                                $        -       $      -    ||   $ 775,169 (6)    
                                                                                                  ||                     
Long-term obligations                                                $  185,169       $160,000    ||   $       - (6)   
                                                                                                  ||
Long-term obligations under capital leases                           $  124,508       $130,626    ||   $ 122,230 (6)    
                                                                                                  ||                     
Redeemable preferred stock                                           $   64,144       $100,000    ||   $  33,143 (6)    
                                                                                                  ||                     
Common shareholders' equity (deficit)                                $  306,741       $230,235    ||   $(186,934)(6)    
                                                                                                  ||                     
Number of stores operated at period end                                     154            151    ||         151         
</TABLE>

<TABLE>
<CAPTION>                                                                                                              
- -----------------------------------------------------------------------------------------------------------------------
                                                                              Predecessor Company                      
                                                                 -------------------------------------------------
                                                                      Fiscal         Fiscal             Fiscal
                                                                       Year           Year               Year
(in thousands, except per share amounts and number of stores)          1992           1991               1990 
- ------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>               <C>               <C>
Net sales                                                         $ 1,750,266       $ 1,679,866       $ 2,140,868
                                                                                        
Gross profit                                                      $   500,454       $   465,776       $   580,706
                                                                                        
Net earnings (loss) applicable to                                                       
  common shareholders before extraordinary items                  $    24,385       $     7,637       $  (276,415)(1)
                                                                                       
                                                                       
Net earnings (loss) applicable to common shareholders             $    47,264       $    20,117       $  (276,415)(1)
                                                                       
                                                                       
Fully-diluted earnings (loss)  per common share                   $      2.15(3)    $      0.92 (3)   $    (14.45)
                                                                       
Fully-diluted average shares outstanding                               21,982            21,982            19,131
                                                                       
FINANCIAL POSITION:                                                    

Total assets                                                      $   922,745       $   846,906       $   775,227
                                                                       
Working capital                                                   $   299,927       $   261,007       $   270,403
                                                                       
Liabilities subject to compromise (4)                             $   761,443       $   771,606       $   819,094
                                                                       
Long-term obligations                                             $         -       $         -       $     7,155

Long-term obligations under capital leases                        $   133,457       $   137,793       $   137,831
                                                                       
Redeemable preferred stock                                        $    31,481       $    29,049       $    26,654
                                                                 
Common shareholders' equity (deficit)                             $ ( 183,172)      $(  230,446)      $  (259,413)
                                                                 
Number of stores operated at period end                                   154               154               186 (5)

<FN>
(1) Includes a $242.0 million pre-tax provision for store closing and restructuring costs.

(2) Includes a $258.2 million after-tax extraordinary gain on the discharge of prepetition debt.

(3) Fully-diluted earnings per share for fiscal years 1992 and 1991 include extraordinary credits per common share of $1.04 and 
    $0.57, respectively, attributable to the realization of the benefit of tax loss carryforwards. Fully-diluted earnings per
    share for the thirty-five weeks ended October 2, 1993 includes an extraordinary gain per common share of $11.75 on discharge 
    of prepetition debt.

(4) On February 4, 1991, the Company, its former parent, Hills Department Stores, Inc., and the five principal subsidiaries of 
    the Company, filed petitions for relief under Chapter 11 of the United States Bankruptcy Code. As a result, the Company
    reclassified certain current liabilities to Liabilities subject to compromise at February 3, 1991 (see Note 1 of Notes to
    Consolidated Financial Statements).

(5)  The Predecessor Company operated 214 stores at January 2, 1991 and closed 28 stores by year end.

(6) Reflects financial position of the Predecessor Company at October 2, 1993 prior to the confirmation of the Plan of 
    Reorganization.

</TABLE>
THE SELECTED FINANCIAL DATA SHOULD BE READ IN CONJUNCTION WITH THE CONSOLIDATED
FINANCIAL STATEMENTS.
                                                          10
<PAGE>   11

ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
           ---------------------------------------------------------------
           RESULTS OF OPERATIONS
           ---------------------

GENERAL

On October 4, 1993 (the "Effective Date"), Hills Stores Company (the "Company"
or the "Successor Company") emerged from reorganization proceedings under
Chapter 11 of the United States Bankruptcy Code ("Chapter 11").  The Company,
its former parent, Hills Department Stores, Inc. (the "Predecessor Company"),
and the five principal subsidiaries of the Company, voluntarily filed petitions
for reorganization under Chapter 11 on February 4, 1991 (the "Filing Date").
The Predecessor Company operated its business as a debtor-in-possession under
Chapter 11 from the Filing Date until October 4, 1993.

The Plan of Reorganization (the "POR") provided for the Predecessor Company to
be dissolved and the Company to succeed to and assume the Predecessor Company's
former status as a holding company (see Note 1 of Notes to Consolidated
Financial Statements).

In conjunction with its emergence from Chapter 11, the Company adopted
fresh-start reporting as of October 2, 1993 in accordance with the American
Institute of Certified Public Accountants Statement of Position 90-7:
"Financial Reporting by Entities in Reorganization under the Bankruptcy Code"
(see Note 2 of Notes to Consolidated Financial Statements).

In connection with the adoption of fresh-start reporting and the consummation
of the POR, a new entity was deemed created for financial reporting purposes.
Accordingly, the consolidated financial statements for the periods subsequent
to October 2, 1993 have been designated "Successor Company" to signify that
they are those of the new entity for financial reporting purposes and have been
prepared on a basis not comparable to prior periods.

To facilitate comparison of the Successor and Predecessor Companies' operating
performances between fiscal years 1994, 1993 and 1992, the discussions below
are presented using the pro forma results of combined operations of the
Successor and Predecessor Companies for fiscal 1993 as presented in Note 3 of
Notes to Consolidated Financial Statements.  Consequently, the information
presented below does not reflect the periods in the fifty-two weeks ended
January 29, 1994 as they are presented in the Consolidated Financial Statements
of Operations.  The most significant pro forma adjustment to earnings before
reorganization items, income taxes and extraordinary items is the increase in
interest expense due to the pro forma issuance of the Senior Notes at January
31, 1993 (see Note 3 of Notes to Consolidated Financial Statements).

RESULTS OF OPERATIONS

FISCAL YEAR ENDED JANUARY 28, 1995 (FISCAL 1994) VERSUS
    PRO FORMA COMBINED FISCAL YEAR ENDED JANUARY 29, 1994 (FISCAL 1993)

Sales increased 6.0% compared to fiscal 1993.  This improvement was primarily
attributable to increased hardlines sales, particularly in toys, all occasion,
and areas associated with the home.  In addition,  modest gains in apparel
sales, the opening of three new stores, and comparatively strong January 1995
sales due to the unusually bad weather conditions in January of the prior year
also contributed to the sales increase.  The strong fiscal 1994 Christmas
season was highlighted by a fourth quarter comparable stores sales increase of
4.7%.  Comparable store sales were $1.849 billion in fiscal 1994 versus $1.759
billion in fiscal 1993, a 5.1% increase.

Cost of sales as a percentage of sales was 71.6% in fiscal 1994 compared to
71.4% in fiscal 1993.  The increase of 0.2% is due to a higher rate of
markdowns, particularly in the apparel market, and an increase


                                       11
<PAGE>   12

RESULTS OF OPERATIONS (CONTINUED)

FISCAL YEAR ENDED JANUARY 28, 1995 (FISCAL 1994) VERSUS
 PRO FORMA COMBINED FISCAL YEAR ENDED JANUARY 29, 1994 (FISCAL 1993) (CONTINUED)

in the provision for inventory shortage.  These were partially offset by an
improved purchase markup and an improvement in logistics costs due to
operational efficiencies achieved at the Company's distribution center, which
became fully operational in July 1993.

Selling and administrative expenses as a percentage of sales was 20.9% in
fiscal 1994 compared to 21.4% in fiscal 1993, a 0.5% decrease.  This
improvement was primarily a result of the Company's focus on cost reduction,
principally in payroll and payroll related expenses.  This is the third
consecutive year in which the Company has reduced selling and administrative
expenses as a percentage of sales.  A $4.5 million gain from the elimination of
pension obligations, which were replaced by a company matching 401(k) plan, was
also included in selling and administrative expenses.

Other income was $9.2 million in fiscal 1994 compared to $3.7 million in fiscal
1993, a $5.5 million increase.  This increase was primarily due to a fourth
quarter reversal of liabilities established in "fresh-start" accounting
totalling $9.6 million which was partially offset by $2.2 million paid to the
holders of the Company's Senior Notes in connection with the Company's
self-tender for shares of its common stock (see Note 20 of Notes to
Consolidated Financial Statements) and $2.2 million of additional amortization
of deferred financing costs.

The Company's effective tax rate was 47.0% in fiscal 1994 compared to 48.1% in
fiscal 1993, a 1.1% decrease resulting principally from the decrease in
non-deductible goodwill amortization as a percentage of the related pre-tax
earnings.

PRO FORMA COMBINED FISCAL YEAR ENDED JANUARY 29, 1994 (FISCAL 1993) VERSUS
  FISCAL YEAR ENDED JANUARY 30, 1993 (FISCAL 1992)

Sales increased 0.9% compared to fiscal 1992.  This improvement was primarily
attributable to the Company's strong sales performance during the fiscal 1993
Christmas season partially offset by weak sales results due to unusually bad
weather conditions in the first quarter of fiscal 1993 and January 1994 and the
closing of three stores in June 1993.  The strong fiscal 1993 Christmas season
was highlighted by a fourth quarter comparable store sales increase of 8.6%
compared to fiscal 1992.  Comparable store sales were $1.759 billion in fiscal
1993 versus $1.728 billion in fiscal 1992, a 1.8% increase.

Cost of sales as a percentage of sales was 71.4% in fiscal years 1993 and 1992.
An improvement in purchase margin was offset by increases in markdowns and
logistics costs.  Logistics costs are expected to decline as a percentage of
sales as the Company's new distribution facility begins to achieve economies of
scale.

Selling and administrative expenses as a percentage of sales was 21.4% in
fiscal 1993 compared to 21.9% in fiscal 1992, a 0.5% decrease.  This
improvement is primarily a result of the Company's continued focus on cost
reduction, principally in payroll and payroll related expenses, and follows a
0.6% decrease in costs in 1992 versus 1991.

Depreciation and amortization as a percentage of sales was 2.0% in fiscal 1993
compared to 2.2% in fiscal 1992, a 0.2% decrease.  This decrease is primarily a
result of a pro forma January 31, 1993 revaluation and/or the change in the
related estimated remaining useful lives of the Company's depreciable and
amortizable assets in the pro forma implementation of fresh-start reporting.


                                       12
<PAGE>   13
RESULTS OF OPERATIONS (CONTINUED)

PRO FORMA COMBINED FISCAL YEAR ENDED JANUARY 29, 1994 (FISCAL 1993) VERSUS
  FISCAL YEAR ENDED JANUARY 30, 1993 (FISCAL 1992) (CONTINUED)

Other interest expense was $23.1 million in fiscal 1993 compared to $5.9
million in fiscal 1992, a $17.2 million increase.  This increase is primarily
due to 12 months of pro forma interest expense on the Senior Notes of $16.4
million and pro forma amortization ($2.4 million) of deferred financing costs
assumed to have been paid on January 31, 1993, related to securing the
revolving credit facility.

Other income was $3.7 million in fiscal 1993 compared to $0.6 million in fiscal
1992, a $3.1 million increase.  This increase is primarily due to the
classification of $1.4 million of interest income as a reorganization item in
fiscal 1992 versus other income in fiscal 1993 and a $0.9 million recovery in
fiscal 1993 of a fully reserved note receivable.

The Company's effective tax rate was 48.1% in fiscal 1993 compared to 49.8% in
fiscal 1992, a 1.7% decrease.  This decrease resulted principally from the
decrease of certain non-deductible reorganization costs and state and local
income taxes, partially offset by an increase in non-deductible goodwill
amortization as a percentage of the related pre-tax earnings.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

GENERAL

The discussion of the Company's financial condition, liquidity and capital
resources that follows is based on the Company's financial position at January
28, 1995.  The financial information of the Company generally is not comparable
with the prior periods due to the POR and the effect of the implementation of
fresh-start reporting as of October 2, 1993.

Hills Department Store Company, a wholly-owned subsidiary of the Company,
entered into a three year unsecured revolving credit facility on October 4,
1993 (the "Facility") with Chemical Bank and a syndicate of other banks for
$225 million, of which up to $75 million is available as a letter of credit
facility (see Note 7 of Notes to Consolidated Financial Statements).  All of
the common stock of the Company's subsidiaries are pledged as collateral for
the Facility, which is guaranteed by the Company. The Company had borrowings
under the Facility for four days during fiscal 1994 and there was no
outstanding balance at January 28, 1995. During the fiscal year ended January
28, 1995, average borrowings approximated $88,000 at an average interest rate
of 9.25%, with peak borrowings at $8.0 million.  Additionally, the Company met
the economic performance requirements as defined in the Facility and qualified
for a 1/4% interest rate reduction effective August 1, 1994.  In fiscal 1995,
there have not been any borrowings under the Facility through the date of this
filing.  The Company is in compliance with all of the Facility's restrictive
covenants as of January 28, 1995.

The Company also has significant lease commitments which require cash outflows.
Operating and capital lease payments in fiscal 1995, including rentals based on
sales, are expected to approximate $57.9 million.

In fiscal 1994, the Company obtained $25.2 million of financing for certain of
its real properties through sale/leaseback arrangements (see Note 10 of Notes
to Consolidated Financial Statements).

To facilitate comparisons of cash flow information of the Successor and
Predecessor companies, the following discussion is presented using the combined
cash flow information of the Successor and Predecessor companies for the
fifty-two weeks ended January 29, 1994.  Fresh-start reporting has no


                                       13
<PAGE>   14

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

GENERAL (CONTINUED)

<TABLE>
impact on cash flow information.  A summary of cash flow information and
financial position is presented below (in thousands):

<CAPTION>
                                                                             Combined
                                                                          Successor and
                                                    Successor              Predecessor            Predecessor
                                                     Company                Companies               Company
                                                    Fiscal Year             Fifty-two             Fiscal Year
                                                      Ended                Weeks Ended               Ended
                                                   January 28,             January 29,            January 30,
                                                       1995                    1994                  1993    
- -------------------------------------------------------------------------------------------------------------
<S>                                                <C>                     <C>                   <C>
Cash and cash equivalents
  at beginning of period                           $    90,049             $   173,343           $   113,907
Net cash provided by operating activities              124,612                  50,022               105,587
Capital expenditures                               (    38,458)            (    30,232)          (    40,066)
Principal payments under capital lease
  obligations                                      (     5,529)            (     5,126)          (     4,806)
Sale/leaseback financing                                25,169                       -                     -
Cash distributions pursuant to the POR             (    14,419)            (    90,318)                    -
Other investing activities                                   -                       -                   780
Other financing activities                         (     1,373)            (     7,640)          (     2,059)
                                                    ----------              ----------            ---------- 
Cash and cash equivalents
  at end of period                                  $  180,051             $    90,049            $  173,343
                                                    ==========             ===========            ==========
Working capital at end of period                    $  241,486             $   171,440            $  299,927
                                                    ==========             ===========            ==========
</TABLE>

The Company's working capital as of January 28, 1995 increased by $70.0 million
from January 29, 1994.  This increase is principally due to net cash provided
by operations and cash from the sale/leaseback transactions, partially offset
by capital expenditures.

Net cash provided by operating activities for the fiscal year ended January 28,
1995 increased $74.6 million compared to fiscal year ended January 29, 1994.
This increase is primarily due to a decrease in inventories from fiscal 1993
due to the Company's emphasis during the year on improving inventory turnover
and an increase from fiscal 1993 in days accounts payable outstanding due to
normal seasonal factors, reduced by an increase in deferred tax assets of $31.0
million.  Over the past four years, the Company has generated positive cash
flows from operations in excess of its capital expenditure requirements.

Capital expenditures, primarily for the remodeling and upgrading of existing
stores and the opening of five new stores, were $38.5 million during fiscal
1994.  The Company expects to complete the remainder of its store remodeling
program in fiscal 1995.  During fiscal 1995, capital expenditures are expected
to approximate $65 million, with 10 to 15 new store openings.

In August 1994, Dickstein Partners, L.P., et al. ("Dickstein") commenced a
consent solicitation to replace four members of the Board of Directors with
Dickstein nominees (see Note 19 of Notes to Consolidated Financial Statements).
In response to the consent solicitation, the Company's Board of  Directors
announced a program to enhance shareholder value, including the approval of a
self-tender for three million shares of the Company's common stock for $25 per
share (see Note 20 of Notes to Consolidated


                                       14
<PAGE>   15

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

GENERAL (CONTINUED)

Financial Statements) and the implementation of a growth program which includes
remodeling, opening new stores, and the continuation of operating improvement
programs.  The Company completed the self-tender offer in March 1995 and
purchased, with cash on hand, three million shares of common stock for $75.0
million.

Management believes that amounts available under the Company's current
borrowing agreement, together with cash from operations, will enable the
Company to fund its current liquidity and capital expenditure requirements.

OTHER MATTERS

SEASONALITY

The Company's business is highly seasonal due to increased consumer buying for
back-to-school needs and Christmas.  The second half of each year provides the
major portion of the Company's annual sales and operating earnings with
operating earnings particularly concentrated in the Christmas selling season.

INFLATION

The Company, although subject to the effects of changing prices, generally has
experienced a lesser rate of inflation than the economy as a whole.  The
Company uses the LIFO inventory accounting method for financial reporting
purposes because it is believed to provide a better matching of current costs
with revenues than does the FIFO method.  Consequently, the cost of goods sold
included in the results of operations is already adjusted for inflation.


                                       15
<PAGE>   16

ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
           -------------------------------------------

See accompanying pages F-1 through F-23.
<TABLE>
Information called for by this item can be found at the pages listed in the following index.

                                INDEX TO FINANCIAL STATEMENTS

<CAPTION>

Hills Stores Company and Subsidiaries                                                    Page
                                                                                         ----
<S>                                                                                       <C>
Report of Independent Accountants . . . . . . . . . . . . . . . . . . . . . . . . . . .   F-1
Consolidated Balance Sheets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   F-2
Consolidated Statements of Operations . . . . . . . . . . . . . . . . . . . . . . . . .   F-3
Consolidated Statements of Cash Flows . . . . . . . . . . . . . . . . . . . . . . . . .   F-4
Consolidated Statements of Common Shareholders' Equity .  . . . . . . . . . . . . . . .   F-5
Notes to Consolidated Financial Statements  . . . . . . . . . . . . . . . . . . . . . .   F-6
</TABLE>

ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
           ---------------------------------------------------------------
           FINANCIAL DISCLOSURE
           --------------------

Not applicable.

                                  PART III

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
           --------------------------------------------------

Incorporated by reference from the item entitled "Information about Nominees"
in the proxy statement dated May 5, 1995 for the annual meeting of stockholders
to be held June 12, 1995, except for information regarding executive officers
of the Company, which information is furnished in a separate item captioned
"Executive Officers of the Registrant" in Part I of this report.

ITEM 11.   EXECUTIVE COMPENSATION
           ----------------------

Incorporated by reference from the item entitled "Executive Compensation" in
the proxy statement dated May 5, 1995 for the annual meeting of stockholders to
be held June 12, 1995.

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
           --------------------------------------------------------------

Incorporated by reference from the item entitled "Beneficial Ownership" in the
proxy statement dated May 5, 1995 for the annual meeting of stockholders to be
held June 12, 1995.

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
           ----------------------------------------------

Incorporated by reference from the items entitled "Information about Nominees",
"Employment Contracts"  and "Compensation of Directors" in the proxy statement
dated May 5, 1995 for the annual meeting of stockholders to be held June 12,
1995.


                                       16
<PAGE>   17

                                    PART IV

ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
           ---------------------------------------------------------------

<TABLE>
(a)  Documents filed as part of this report:

<S> <C>                                                                     <C> 
1.  Financial statements

         Report of Independent Accountants                                  F-1
         Consolidated Balance Sheets                                        F-2
         Consolidated Statements of Operations                              F-3
         Consolidated Statements of Cash Flows                              F-4
         Consolidated Statements of Common Shareholders' Equity             F-5
         Notes to Consolidated Financial Statements                         F-6

2.  Financial statement schedule

           I    Report of Independent Accountants                           S-1
           II   Valuation and Qualifying Accounts                           S-2
</TABLE>

Schedules other than these listed above are omitted because they are not
required, not applicable, or the information is otherwise included in the
financial statements.

3.  Certain of the exhibits listed hereunder have previously been filed with
the Commission as exhibits to certain registration statements and periodic
reports set forth in the footnotes following this exhibit list and are hereby
incorporated by reference pursuant to Rule 411 promulgated under the Securities
Act and Rule 24 of the Commission's Rules of Practice.  The location of each
document so incorporated by reference is indicated by footnote.

2.1 (3)   First Amended Consolidated Plan of Reorganization, dated as of 
          July 16, 1993.
          
2.2 (3)   September 10, 1993 Amendment to such Plan of Reorganization.
          
3.1       Amended and Restated Certificate of Incorporation of the Company,
          dated September 27, 1993.
          
3.2       Amendment dated January 18, 1995 to the Certificate of Incorporation
          of the Company.
          
3.3 (6)   Amended and Restated By-Laws of the Company.
          
4.1 (1)   Certificate of the Voting Powers, Preferences and other designated
          attributes of the Series A Convertible Preferred Stock of the Company.

4.2 (5)   Form of Series 1993 Stock Right.

4.3 (1)   Indenture relating to the 10.25% Senior Notes Due 2003 of the Company.

4.4 (2)   Series 1993 Warrant Agreement dated October 4, 1993 between the
          Company and Chemical Bank, as warrant agent.


                                       17
<PAGE>   18

4.5 (6)    Rights Agreement dated as of August 16, 1994 between the Company and
           Chemical Bank, as Rights Agent.

4.6 (6)    Form of Certificate of the Voting Powers, Preferences and other
           designated attributes of Series B Participating Cumulative Preferred
           Stock of the Company (which is attached as Exhibit A to the Rights
           Agreement incorporated by reference as Exhibit 4.5 hereto).

4.7 (6)    Form of Right Certificate (which is attached as Exhibit B to the
           Rights Agreement incorporated by reference as Exhibit 4.5 hereto).

10.1 (4)*  Employment Agreement with Michael Bozic, dated March 10, 1993.

10.2 (4)*  Consulting Agreement with Norman S. Matthews, dated March 10, 1993.

10.3 (4)*  Form of individual Employment Agreements entered into in March 1993
           with, respectively, Messrs. Reen, Samuto, Smailes and Stevenish.

10.4 (6)*  Form of Employment Agreement made as of August 19, 1994 with Michael
           Bozic.

10.5 (6)*  Form of Employment Agreement made as of August 19, 1994 with 
           Andrew J. Samuto.

10.6 (6)*  Form of Employment Agreement made as of August 19, 1994 with 
           John G. Reen.

10.7 (6)*  Form of Employment Agreement made as of August 19, 1994 with E.
           Jackson Smailes.

10.8 (6)*  Form of Employment Agreement made as of August 19, 1994 with 
           Robert J. Stevenish.

10.9 (6)*  Form of Consulting Agreement made as of August 19, 1994 with 
           Norman S. Matthews.

10.10(5)*  1993 Incentive and Nonqualified Stock Option Plan.

10.11(2)   Credit Agreement dated as of October 4, 1993 among HDSC, Hills Stores
           Company, the Lenders named therein and Chemical Bank, as
           Administrative Agent and Fronting Bank ("Chemical Bank Agreement").

10.12*     Form of individual Employment Agreements dated September 30, 1994
           with, respectively, Messrs. Bozic, Reen, Samuto, Smailes and
           Stevenish, accompanied by Schedule A from each individual agreement
           setting forth the office, term, compensation, etc., applicable to 
           each such person.

10.13*     Consulting Agreement with Norman S. Matthews dated September 30, 
           1994.

11.1       Computation of earnings per share.

21         Subsidiaries.

23         Consent of Coopers & Lybrand.

24         Powers of Attorney of directors and officers of the Company.

27         Financial Data Schedule.

____________________

*  Executive Compensation Plans and Arrangements.


                                       18
<PAGE>   19

1.       Incorporated by reference from the Form 8-A of the Company filed on
         October 5, 1993.

2.       Incorporated by reference from the Report on Form 8-K of the Company
         dated October 4, 1993.

3.       Incorporated by reference from the Report on Form 8-K of Hills
         Department Stores, Inc. dated September 10, 1993 (same Commission File
         No. 1-9505)

4.       Incorporated by reference from the Annual Report on Form 10-K of Hills
         Department Stores, Inc. for the fiscal year ended January 30, 1993.

5.       Incorporated by reference from the Annual Report on Form 10-K of the
         Company for the fiscal year ended January 29, 1994.

6.       Incorporated by reference from the Form 8-K of the Company dated
         August 23, 1994.


                                       19
<PAGE>   20

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized, in the Town of Canton,
Commonwealth of Massachusetts, on April 14, 1995.

                                           HILLS STORES COMPANY

                                           By: /s/ William K. Friend        
                                               ------------------------
                                               William K. Friend
                                               Vice President-Secretary

<TABLE>
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the 
following persons in the capacities indicated in which they act for the Registrant and on the date indicated.

<S>                               <C>                                                <C>
           *                      Chairman of the Board of
- ----------------------------      the Company and Hills Department                        
Thomas H. Lee                     Store Company                                      April 14, 1995
                                  

           *                      Director, President and
- ----------------------------      Chief Executive Officer of the Company                       
Michael Bozic                     and Hills Department Store Company
                                  (Principal Executive Officer)                      April 14, 1995
                                  

           *                      Director and Executive Vice President-
- ----------------------------      Chief Financial Officer (Principal Financial
John G. Reen                      Officer) of the Company and Hills Department
                                  Store Company
                                                                                     April 14, 1995

           *                      Director of the Company
- ----------------------------      and Hills Department Store Company                 April 14, 1995
Susan E. Engel                    

           *                      Director of the Company
- ----------------------------      and Hills Department Store Company                 April 14, 1995
Richard B. Loynd                  

           *                      Director of the Company
- ----------------------------      and Hills Department Store Company                 April 14, 1995                       
Norman S. Matthews                
                                                                                     
           *                      Director of the Company
- ----------------------------      and Hills Department Store Company                 April 14, 1995
James L. Moody, Jr.               

           *                      Vice President-Controller (Principal Accounting
- ----------------------------      Officer) of the Company and Hills Department
Kim D. Ahlholm                    Store Company                                      April 14, 1995

*By: /s/ William K. Friend       
     ----------------------------
 William K. Friend
 Attorney-In-Fact
</TABLE>

                                                 20
<PAGE>   21

                       REPORT OF INDEPENDENT ACCOUNTANTS


To the Shareholders and Board of Directors
    of Hills Stores Company and Subsidiaries:


We have audited the accompanying consolidated balance sheets of Hills Stores
Company and Subsidiaries as of January 28, 1995, and January 29, 1994, and the
related consolidated statements of operations, cash flows and common
shareholders' equity for the year ended January 28, 1995, the seventeen week
period ended January 29, 1994, the thirty-five week period ended October 2,
1993 and  the year ended January 30, 1993.  These financial statements are the
responsibility of the Company's management.  Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Hills Stores
Company and Subsidiaries as of January 28, 1995, and January 29, 1994 and the
consolidated results of its operations and its cash flows for the year ended
January 28, 1995, the seventeen week period ended January 29, 1994, the
thirty-five week period ended October 2, 1993 and the year ended January 30,
1993 in conformity with generally accepted accounting principles.

On October 4, 1993, the Company emerged from reorganization proceedings under
Chapter 11 of the U.S. Bankruptcy Code.  As described in Note 2 to the
consolidated financial statements, the Company accounted for this
reorganization and adopted "fresh-start reporting" as of October 2, 1993.  As a
result, the statement of operations for the year ended January 28, 1995 and for
the seventeen week period ended January 29, 1994 are not comparable to the
Company's consolidated statements of operations for prior periods.

                                                    Coopers & Lybrand L.L.P.




Boston, Massachusetts
March 10, 1995



                                      F-1


<PAGE>   22
<TABLE>
HILLS STORES COMPANY AND SUBSIDIARIES 
- -----------------------------------------------------------------------------------------------------------------------
CONSOLIDATED BALANCE SHEETS

<CAPTION>
                                                                               January 28,                  January 29,
(dollars in thousands)                                                             1995                        1994    
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>                           <C>
ASSETS
Current assets:
  Cash and cash equivalents                                                   $   180,051                   $   90,049
  Trade receivables, less allowance for doubtful accounts
    of $4,228 and $5,497                                                           23,471                       23,368
  Inventories                                                                     313,851                      326,465
  Deferred tax asset (Note 17)                                                     20,923                            -
  Other current assets                                                              4,743                        4,647
                                                                              -----------                   ----------
    Total current assets                                                          543,039                      444,529

Property and equipment, net (Note 5)                                              154,950                      132,431
Property under capital leases, net (Note 9)                                       124,108                      134,476
Beneficial lease rights, net (Note 4)                                               9,075                        9,902
Other assets, net                                                                   6,380                        9,555
Deferred tax asset (Note 17)                                                       10,061                            -
Reorganization value in excess of amounts allocable to
  identifiable assets, net (Note 4)                                               144,765                      176,728
                                                                              -----------                   ----------
                                                                              $   992,378                   $  907,621
                                                                              ===========                   ==========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Current portion of capital leases (Note 9)                                  $     6,121                   $    5,532
  Accounts payable, trade                                                          82,943                       64,192
  Other accounts payable and accrued expenses (Note 6)                            212,489                      203,365
                                                                              -----------                   ----------
    Total current liabilities                                                     301,553                      273,089

Senior notes (Note 8)                                                             160,000                      160,000
Obligations under capital leases (Note 9)                                         124,508                      130,626
Financing obligation - sale/leaseback (Note 10)                                    25,169                            -
Other liabilities                                                                  10,263                       13,671

Commitments and contingencies (Note 19)                                                 -                            -

Preferred stock, at mandatory redemption value (Note 12)                           64,144                      100,000

Common shareholders' equity (Notes 13 and 14):
  Common stock, 50,000,000 shares of $0.01 par value authorized
       10,804,784 and 9,000,000 shares issued and outstanding,
       respectively                                                                   108                           90
  Additional paid-in capital                                                      229,967                      193,910
  Retained earnings                                                                76,666                       36,235
                                                                              -----------                   ----------
    Total common shareholders' equity                                             306,741                      230,235
                                                                              -----------                   ----------
                                                                              $   992,378                   $  907,621
                                                                              ===========                   ==========
</TABLE>


See Notes to Consolidated Financial Statements

                                                             F-2
<PAGE>   23
<TABLE>
HILLS STORES COMPANY AND SUBSIDIARIES
- ------------------------------------------------------------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF OPERATIONS
<CAPTION>
                                                                  Successor        PRO FORMA      Successor        
                                                                   Company          COMBINED      Company          
                                                                 Fiscal Year       FIFTY-TWO     Seventeen         
                                                                    Ended         WEEKS ENDED     Weeks Ended      
                                                                 January 28,      JANUARY 29,   January 29,        
(in thousands, except per share amounts)                             1995            1994           1994           
- ---------------------------------------------------------------------------------------------------------------- 
                                                                                  (UNAUDITED)                    
                                                                                   (NOTE 3)                      
<S>                                                             <C>            <C>             <C>              
Net sales                                                       $  1,872,021   $  1,765,533    $  772,685   ||     
                                                                                                            ||     
Cost of sales                                                      1,340,221      1,259,950       549,651   ||     
                                                                                                            ||     
Selling and administrative expenses                                  390,397        378,357       138,360   ||     
                                                                                                            ||     
Depreciation and amortization                                         35,648         34,761        11,328   ||     
                                                                ------------   ------------    ----------   ||     
Operating earnings                                                   105,755         92,465        73,346   ||     
                                                                                                            ||     
Other income (expense):                                                                                     ||     
  Capital lease interest                                       (      14,707) (      15,141)  (     5,029)  ||     
                                                                                                            ||     
  Other interest (Note 1)                                      (      24,005) (      23,138)  (     8,112)  ||     
                                                                                                            ||     
  Other income, net                                                    9,241          3,692         2,639   ||     
                                                                ------------   ------------    ----------   ||     
                                                               (      29,471) (      34,587)  (    10,502)  ||     
                                                                ------------   ------------    ----------   ||     
                                                                      76,284         57,878        62,844   ||     
                                                                                                            ||
Reorganization items, net                                                  -              -             -   ||     
                                                                ------------   ------------    ----------   ||     
                                                                      76,284         57,878        62,844   ||     
                                                                                                            ||     
Income taxes (Note 17)                                                35,853         27,837        26,609   ||     
                                                                ------------   ------------    ----------   ||     
                                                                      40,431         30,041        36,235   ||     
                                                                                                            ||     
Extraordinary credit - benefit of net operating loss                                                        ||     
  carryforward (Note 17)                                                   -              -             -   ||     
                                                                                                            ||     
Extraordinary gain on discharge of prepetition                                                              ||     
  debt (Note 1)                                                            -              -             -   ||     
                                                                ------------   ------------    ----------   ||     
                                                                                                            ||     
Net earnings                                                          40,431         30,041        36,235   ||     
                                                                                                            ||     
Preferred dividend requirements                                            -              -             -   ||     
                                                                ------------   ------------    ----------   ||     
Net earnings applicable to common shareholders                  $     40,431   $     30,041    $   36,235   ||     
                                                                ============   ============    ==========   ||     
Primary earnings (loss) per common share (Note 18):                                                         ||     
  Earnings (loss) before extraordinary items                    $       2.87   $       2.14       $  2.58   ||     
                                                                                                            ||     
  Extraordinary credit - benefit of net operating loss                                                      ||     
    carryforward                                                           -              -             -   ||     
                                                                                                            ||     
  Extraordinary gain on discharge of prepetition debt                      -              -             -   ||     
                                                                ------------   ------------     ---------   ||     
  Net earnings applicable to common shareholders                $       2.87   $       2.14     $    2.58   ||     
                                                                ============   ============     =========   ||     
Fully-diluted earnings (loss) per common                                                                    ||     
  share (Note 18):                                                                                          ||     
  Earnings (loss) before extraordinary items                    $       2.73   $       2.03       $  2.45   ||     
                                                                                                            ||     
  Extraordinary credit - benefit of net operating loss                                                      ||     
    carryforward                                                           -              -             -   ||     
                                                                                                            ||     
  Extraordinary gain on discharge of prepetition debt                      -              -             -   ||     
                                                                ------------   ------------     ---------   ||     
  Net earnings applicable to common shareholders                $       2.73   $       2.03     $    2.45   ||     
</TABLE>

<TABLE>
<CAPTION>
                                                               Predecessor Company   
                                                          ----------------------------
                                                          Thirty-five     Fiscal Year
                                                          Weeks Ended         Ended
                                                           October 2,      January 30,
(in thousands, except per share amounts)                      1993             1993 
- --------------------------------------------------------------------------------------
<S>                                                      <C>              <C>
Net sales                                                $    992,848     $  1,750,266
                                                        
Cost of sales                                                 710,299        1,249,812
                                                        
Selling and administrative expenses                           239,997          383,581
                                                                                      
Depreciation and amortization                                  27,978           38,959
                                                         ------------     ------------
Operating earnings                                             14,574           77,914
                                                        
Other income (expense):                                 
  Capital lease interest                                 (     10,284)    (     16,151)
                                                                                       
  Other interest (Note 1)                                (      3,364)    (      5,865)
                                                                                       
  Other income, net                                               231              635 
                                                         ------------     -------------
                                                         (     13,417)    (     21,381)
                                                         ------------     -------------
                                                                1,157           56,533
                                                        
Reorganization items, net                                (      9,242)    (      3,128)
                                                         ------------     ------------ 
                                                         (      8,085)          53,405
                                                                                      
Income taxes (Note 17)                                              -           26,588
                                                         ------------     ------------
                                                         (      8,085)          26,817
                                                                                      
Extraordinary credit - benefit of net operating loss     
  carryforward (Note 17)                                                        22,879
                                                                    -                 
Extraordinary gain on discharge of prepetition          
  debt (Note 1)                                               258,239                -
                                                         ------------     ------------
                                                        
Net earnings                                                  250,154           49,696
                                                                                      
                                                        
Preferred dividend requirements                          (      1,662)    (      2,432)
                                                         ------------     ------------ 
Net earnings applicable to common shareholders           $    248,492     $     47,264
                                                         ============     ============
Primary earnings (loss) per common share (Note 18):     
  Earnings (loss) before extraordinary items             $(      0.49)    $       1.23
  Extraordinary credit - benefit of net operating loss   
    carryforward                                                    -             1.16 
  Extraordinary gain on discharge of prepetition debt           13.07                -
                                                         ------------     ------------
  Net earnings applicable to common shareholders         $      12.58     $       2.39
                                                         ============     ============
Fully-diluted earnings (loss) per common                
  share (Note 18):                                      
  Earnings (loss) before extraordinary items             $(      0.45)    $       1.11
  Extraordinary credit - benefit of net operating loss   
    carryforward                                                    -             1.04

  Extraordinary gain on discharge of prepetition debt           11.75                -
                                                         ------------     ------------ 
  Net earnings applicable to common shareholders         $      11.30     $       2.15
                                                         ============     ============
</TABLE>

See Notes to Consolidated Financial Statements

                                                    F-3
<PAGE>   24
<TABLE>
HILLS STORES COMPANY AND SUBSIDIARIES
- ------------------------------------------------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF CASH FLOWS

<CAPTION>
                                                                    Successor Company                 Predecessor Company        
                                                                ----------------------------          ---------------------------
                                                               Fiscal Year      Seventeen           Thirty-five      Fiscal Year
                                                                  Ended        Weeks Ended          Weeks Ended         Ended
                                                               January 28,      January 29,         October 2,       January 30,
(in thousands)                                                     1995            1994                1993             1993     
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>              <C>                 <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:                                                          ||
                                                                                               ||
Net earnings                                                   $   40,431      $     36,235    ||  $    250,154      $  49,696
Adjustments to reconcile net earnings to net cash                                              ||
  provided by operating activities before                                                      ||
  reorganization items:                                                                        ||
  Depreciation and amortization                                    40,436            12,113    ||        28,780         41,622
  Gain on termination of pension plan                         (     4,479)                -    ||             -              -
  Decrease in deferred tax assets recognized through a                                         ||
    reduction in reorganization value in excess of amounts                                     ||
    allocable to identifiable assets                               22,977            24,281    ||             -              -
  Increase in deferred tax assets                             (    30,984)                -    ||             -              -
  Decrease (increase) in accounts receivable and other                                         ||
    current assets                                            (       199)           12,513    ||  (     19,485)    (      173)
  Decrease (increase) in inventories                               12,614            81,736    ||  (    141,704)    (   15,850)
  Increase (decrease) in accounts payable and other                                            ||
    accrued expenses                                               43,044      (     40,229)   ||        61,087         38,621
  Other, net                                                          772               308    ||         2,761          1,824 
                                                               ----------       -----------        ------------     ---------- 
    Net cash provided by operating activities                                                  ||
       before reorganization items                                124,612           126,957    ||       181,593        115,740
Reorganization items:                                                                          ||
  Decrease in liabilities subject to compromise                         -                 -    ||  (      6,274)    (   10,153)
  Fresh-start revaluation                                               -                 -    ||         5,985              -
  Extraordinary gain on discharge of prepetition debt                   -                 -    ||  (    258,239)             -
                                                               ----------       -----------         -----------      ---------
    Net cash provided by (used for) operating activities          124,612           126,957    ||  (     76,935)       105,587
                                                                                               ||
CASH FLOWS FROM INVESTING ACTIVITIES:                                                          ||
                                                                                               ||
  Capital expenditures                                        (    38,458)     (      3,070)   ||  (     27,162)    (   40,066)
  Other investing activities                                            -                 -    ||             -            780 
                                                               ----------       -----------        ------------      --------- 
    Net cash used for investing activities                    (    38,458)     (      3,070)   ||  (     27,162)    (   39,286)
                                                                                               ||
CASH FLOWS FROM FINANCING ACTIVITIES:                                                          ||
                                                                                               ||
  Principal payments under capital lease obligations          (     5,529)     (      1,726)   ||  (      3,400)    (    4,806)
  Proceeds from sale/leaseback financing                           25,169                 -    ||             -              -
  Cash distributions pursuant to the Plan                                                      ||
    of Reorganization                                         (    14,419)     (     85,153)   ||  (      5,165)             -
  Other financing activities                                  (     1,373)     (        196)   ||  (      7,444)    (    2,059)
                                                               ----------       -----------         -----------      --------- 
    Net cash provided by (used for) financing activities            3,848      (     87,075)   ||  (     16,009)    (    6,865)
                                                               ----------       -----------         -----------      --------- 
                                                                                               ||
Net increase (decrease) in cash and cash equivalents               90,002            36,812    ||  (    120,106)        59,436
                                                                                               ||
Cash and cash equivalents at beginning of period                   90,049            53,237    ||       173,343        113,907 
                                                               ----------       -----------        ------------      --------- 
                                                                                               ||
Cash and cash equivalents at end of period                     $  180,051       $    90,049    ||  $     53,237      $ 173,343 
                                                               ==========       ===========        ============      ========= 
</TABLE>

See Notes to Consolidated Financial Statements
                                                             F-4

<PAGE>   25
<TABLE>
HILLS STORES COMPANY AND SUBSIDIARIES
- ------------------------------------------------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDERS' EQUITY

<CAPTION>
                                                                                                                  Common 
                                             Common Stock       Additional   Retained      Treasury Stock       Shareholders'  
                                           -----------------     Paid-in     Earnings     ----------------        Equity
(dollars in thousands)                    Shares      Amount     Capital    (Deficit)       Shares  Amount       (Deficit)   
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>           <C>         <C>         <C>            <C>      <C>         <C>
Predecessor Company balance
  - February 1, 1992                   19,783,364    $ 198       $ 65,205    $ (295,756)     26,688   $(93)      $(230,446)

Conversion of 11% Convertible
  Junior Subordinated Debentures              714        -             10             -           -      -              10
Preferred stock dividend requirements           -        -              -        (2,432)          -      -          (2,432)
Net earnings                                    -        -              -        49,696           -      -          49,696
                                      -------------------------------------------------------------------------------------
Predecessor Company balance
  - January 30, 1993                   19,784,078      198         65,215      (248,492)     26,688    (93)       (183,172)
Preferred stock dividend requirements           -        -              -        (1,662)          -      -          (1,662)
Net earnings                                    -        -              -       250,154           -      -         250,154
Cancellation of Predecessor
  Company common stock                (19,784,078)    (198)       (65,215)            -     (26,688)    93         (65,320)
                                      -------------------------------------------------------------------------------------
Predecessor Company balance
  - October 2, 1993                             -    $   -       $      -    $        -           -   $  -       $       -
                                      =====================================================================================
= = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = =

Issuance of Successor Company
  common stock - October 2, 1993        9,000,000    $  90       $193,910    $        -           -   $  -       $ 194,000
Net earnings                                    -        -              -        36,235           -      -          36,235
                                      ------------------------------------------------------------------------------------- 
Successor Company balance
  - January 29, 1994                    9,000,000       90        193,910        36,235           -      -         230,235
Conversion of Preferred Stock           1,792,805       18         35,838             -           -      -          35,856
Exercise of Stock Options                  11,979        -            219             -           -      -             219
Net earnings                                    -        -              -        40,431           -      -          40,431
                                      -------------------------------------------------------------------------------------
Successor Company balance                                                                                                     
  - January 28, 1995                   10,804,784    $ 108       $229,967    $   76,666          -    $  -       $ 306,741
                                      =====================================================================================
</TABLE>

See Notes to Consolidated Financial Statements


                                                          F-5
<PAGE>   26

HILLS STORES COMPANY AND SUBSIDIARIES 
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. REORGANIZATION
   --------------

On October 4, 1993 (the "Effective Date"), Hills Stores Company (the "Company"
or the "Successor Company") and certain of its principal subsidiaries emerged
from reorganization proceedings under Chapter 11 of the United States
Bankruptcy Code ("Chapter 11").  The Company, its former parent, Hills
Department Stores, Inc. (the "Predecessor Company"), and the five principal
subsidiaries of the Company voluntarily filed petitions for reorganization
under Chapter 11 on February 4, 1991 (the "Filing Date").  The Predecessor
Company operated its business as a debtor-in-possession under Chapter 11 from
the Filing Date until October 4, 1993.

In accordance with the American Institute of Certified Public Accountants
("AICPA") Statement of Position 90-7: "Financial Reporting by Entities in
Reorganization under the Bankruptcy Code" ("SOP 90-7"), the Predecessor
Company's other interest expense excluded contractual interest of  $40.4
million and $60.3 million for the thirty-five weeks ended October 2, 1993 and
fiscal year ended January 30, 1993, respectively.

The Plan of Reorganization (the "POR") provided for the Predecessor Company to
be dissolved and the Company to succeed to and assume the Predecessor Company's
former status as a holding company by transferring to Hills Department Store
Company, a newly formed operating subsidiary of the Company, all of the assets,
property and interest of the Company as of the Effective Date.  Prepetition
claims and interests were cancelled in exchange for cash, senior notes,
securities, warrants and rights which were less in value than the value of the
allowed claims on and interests in the Predecessor Company and its
subsidiaries; accordingly, the Predecessor Company recorded an extraordinary
gain of $258.2 million related to the discharge of prepetition liabilities in
the period ended October 2, 1993.  The Consolidated  Financial Statements
presume full issuance of all common stock, preferred stock, stock rights and
senior notes in accordance with the POR.

2. FRESH-START REPORTING
   ---------------------

During the bankruptcy proceedings, the consolidated financial statements of the
Predecessor Company were presented in accordance with SOP 90-7.  Pursuant to
SOP 90-7, the Successor Company adopted fresh-start reporting as of October 2,
1993.  Under fresh-start reporting, a new reporting entity is created and
recorded amounts of assets and liabilities are adjusted to reflect their
estimated fair values.  Financial statements for the period prior to October 2,
1993, have been designated as those of the Predecessor Company.  Black lines
have been drawn to separate the Successor Company financial statements from the
Predecessor Company financial statements to signify that they are those of a
new reporting entity and have been prepared on a basis not comparable to prior
periods.  Adjustments to the Predecessor Company's balance sheet as of October
2, 1993 to reflect the discharge of pre-petition debt and fresh-start reporting
adjustments are presented in the table on the following page (in thousands):

                                      F-6
<PAGE>   27

HILLS STORES COMPANY AND SUBSIDIARIES
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
2.  FRESH-START REPORTING (CONTINUED)
    ---------------------------------
<CAPTION>
                                              Predecessor                                                       Successor
                                                Company           Debt Discharge            Fresh-start          Company
                                              ---------------------------------------------------------------------------
<S>                                            <C>                  <C>                  <C>                   <C>
ASSETS
Current assets:

  Cash and cash equivalents                    $   59,789           $   (6,552) (a)      $        -            $   53,237
                                                                                                                         
  Trade receivables, net                           41,838                    -               (5,612) (e)           36,226
                                                                                                                         
  Inventories                                     407,237                    -                  964  (c)          408,201
                                                                                                                         
  Other current assets                             14,852                    -              (10,550) (d)            4,302
                                               --------------------------------------------------------------------------
   Total current assets                           523,716               (6,552)             (15,198)              501,966

Property and equipment, net                       133,364                    -                  269  (e)          133,633
                                                                                                                         
Property under capital leases, net                119,014                    -               18,870  (e)          137,884
                                                                                                                         
Beneficial lease rights, net                       48,703                    -              (38,530) (e)           10,173
                                                                                                                         
Other assets, net                                  15,164                6,552  (a)         (11,952) (e)            9,764
                                                                                                                         
Goodwill, net                                     132,877                    -             (132,877) (i)                -
                                                                                                                         
Reorganization value in excess of
  amounts allocable to identifiable assets              -                    -              204,417  (j)          204,417
                                               --------------------------------------------------------------------------
                                               $  972,838           $        -           $   24,999            $  997,837
                                               ==========================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:

  Current portion of capital leases            $    5,360           $        -           $    1,640  (e)       $    7,000
                                                                                                                         
  Accounts payable, trade                         119,154                    -                    -               119,154

  Other accounts payable and
   accrued expenses                                97,222              135,293  (b)          41,270  (f)          273,785
                                               --------------------------------------------------------------------------
   Total current liabilities                      221,736              135,293               42,910               399,939

Senior notes                                            -              160,000  (b)               -               160,000
                                                                                                                         
Obligations under capital leases                  122,230                    -                8,654  (e)          130,884
                                                                                                                         
Other liabilities                                  27,494                6,100  (b)         (20,580) (g)           13,014
                                                                                                                         
Liabilities subject to compromise                 755,169             (755,169) (b)               -                     -
                                                                                                                         

Preferred stock                                    33,143               66,857  (b)               -               100,000
                                                                                                                         

Common shareholders' equity (deficit):
  Common stock                                        198                 (108) (b)               -                    90
                                                                                                                         
  Additional paid-in capital                       65,215              128,695  (b)               -               193,910
                                                                                                                         
  Retained earnings (deficit)                    (252,254)             258,239  (b)          (5,985) (h)                -
                                               --------------------------------------------------------------------------
                                                 (186,841)             386,826               (5,985)              194,000
  Less-treasury stock                                 (93)                  93  (b)               -                     -
                                              ---------------------------------------------------------------------------
   Total common shareholders'
     equity (deficit)                            (186,934)             386,919               (5,985)              194,000
                                               --------------------------------------------------------------------------
                                               $  972,838           $        -           $   24,999            $  997,837
                                               ==========================================================================
</TABLE>

                                                           F-7
<PAGE>   28
HILLS STORES COMPANY AND SUBSIDIARIES                                       
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2.  FRESH-START REPORTING (CONTINUED)
    ---------------------------------

(a)  Represents financing costs paid to secure the new revolving credit
facility upon emergence from Chapter 11.

(b)  Reflects the settlement of liabilities subject to compromise and
cancellation of old preferred stocks and old common stock in exchange for cash,
senior notes, new preferred stock, new common stock, stock rights and stock
warrants, resulting in an extraordinary gain on debt discharge of $258.2
million.

(c)  Represents revaluation of last-in, first-out (LIFO) inventories to
estimated fair value as of October 2, 1993.

(d)  Reflects reversal of deferred tax assets by approximately $10.5 million in
accordance with fresh-start reporting.

(e)  Reflects fair value adjustment as of October 2, 1993 in accordance with
fresh-start reporting.

(f) Reflects accrued liabilities of the Successor Company arising out of the
reorganization including legal and professional fees, a provision for
consolidating and relocating certain facilities, the refinancing of long-term
liabilities and other reorganization related expenses.

(g)  Reflects reversal of deferred tax liabilities by approximately $10.5
million in accordance with fresh-start reporting and fair value adjustments
decreasing pension obligations by approximately $8.7 million and other
liabilities by approximately $1.4 million as of October 2, 1993.

(h)  Reflects adjustment to eliminate the Predecessor Company's retained
earnings in accordance with fresh-start reporting.

(i)  Reflects adjustment to eliminate the Predecessor Company goodwill as of
October 2, 1993 in accordance with fresh-start reporting.

(j)  Reflects adjustment to record reorganization value in excess of amounts 
allocable to identifiable assets as of October 2, 1993 in accordance with 
fresh-start reporting.

3. PRO FORMA COMBINING STATEMENTS OF OPERATIONS
   --------------------------------------------

The following unaudited Pro Forma Combining Statements of Operations present
the pro forma combined results of the operations of the Successor and
Predecessor companies for the fifty-two weeks ended January 29, 1994 and have
been adjusted to reflect:  the implementation of fresh-start reporting as of
January 31, 1993, elimination of the effects of non-recurring transactions
resulting from the reorganization included in the results of the Predecessor
Company, and payment to creditors pursuant to the POR as of January 31, 1993.
The following information should be read in conjunction with Management's
Discussion and Analysis of Financial Condition and Results of Operations.

                                      F-8
<PAGE>   29

HILLS STORES COMPANY AND SUBSIDIARIES 
- -------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3.  PRO FORMA COMBINING STATEMENTS OF OPERATIONS (CONTINUED)
    --------------------------------------------------------

<TABLE>
PRO FORMA COMBINED FIFTY-TWO WEEKS ENDED JANUARY 29, 1994 (UNAUDITED)
(in thousands, except per share amounts)
<CAPTION>
                                              Successor          Predecessor                              Pro Forma
                                               Company             Company                                Combined
                                              Seventeen          Thirty-five                             Fiscal Year
                                             Weeks Ended         Weeks Ended                                Ended
                                             January 29,         October 2,            Pro Forma         January 29,
                                                1994                 1993             Adjustments           1994  
                                            ------------------------------------------------------------------------
  <S>                                        <C>                 <C>                <C>                 <C>
  Net sales                                  $   772,685         $   992,848        $        -          $  1,765,533
  Cost of sales                                  549,651             710,299                 -             1,259,950
  Selling and administrative expenses            138,360             239,997                 -               378,357
  Depreciation and amortization                   11,328              27,978            (4,545)   (a)         34,761
                                            ------------------------------------------------------------------------

  Operating earnings                              73,346              14,574             4,545                92,465

  Capital lease interest                          (5,029)            (10,284)              172    (b)        (15,141)
  Other interest                                  (8,112)             (3,364)          (11,662)   (c)        (23,138)
  Other income, net                                2,639                 231               822    (d)          3,692
                                            ------------------------------------------------------------------------
                                                  62,844               1,157            (6,123)               57,878
  Reorganization items:
   Professional fees                                   -              (6,045)            6,045    (e)              -
   Fresh-start revaluation                             -              (5,985)            5,985    (e)              -
   Interest income                                     -               2,788            (2,788)   (e)              -
                                            ------------------------------------------------------------------------
  Earnings (loss) before income taxes
   and extraordinary gain                         62,844              (8,085)            3,119                57,878

  Income taxes                                    26,609                   -             1,228    (f)         27,837
                                            ------------------------------------------------------------------------
                                                  36,235              (8,085)            1,891                30,041

  Extraordinary gain on discharge of
   prepetition debt                                    -             258,239          (258,239)   (e)              -
                                            ------------------------------------------------------------------------

  Net earnings                                    36,235             250,154          (256,348)               30,041

  Preferred dividend requirements                      -              (1,662)            1,662    (e)              -
                                            ------------------------------------------------------------------------
  Net earnings applicable to
   common shareholders                       $    36,235         $   248,492        $ (254,686)         $     30,041
                                            ========================================================================
  Primary earnings per share
   applicable to common
   shareholders                              $      2.58   (g)                                          $       2.14  (g)
                                            ============                                                ============     
  Fully-diluted earnings per share
   applicable to common
   shareholders                              $      2.45   (g)                                          $       2.03  (g)
                                            ============                                                ============     
</TABLE>
                                                             F-9

<PAGE>   30

HILLS STORES COMPANY AND SUBSIDIARIES 
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3.  PRO FORMA COMBINING STATEMENTS OF OPERATIONS (CONTINUED)
    --------------------------------------------------------

(a) Reflects the impact of the revaluation and/or the change in the related
estimated remaining useful lives of property and equipment, property under
capital leases and beneficial lease rights in connection with fresh-start
reporting, the pro forma twelve month amortization of the Successor Company's
reorganization value in excess of amounts allocable to identifiable assets and
the elimination of the Predecessor Company's goodwill amortization.

(b) Reflects the impact on interest expense due to the revaluation of capital
lease obligations.

(c) Reflects interest expense on the senior notes, the revolving credit
facility based on estimated cash requirements and the amortization of deferred
financing costs related to securing the revolving credit facility.

(d) Reflects pro forma interest income after taking into consideration
distributions in accordance with the POR.

(e) Reflects elimination of reorganization items, gain on debt discharge and
preferred dividend requirements.

(f)  Reflects the income tax effect of the pro forma adjustments.

(g)  Pro forma primary and fully-diluted earnings per share were calculated
based  on an estimated fifty-two week weighted average shares outstanding for
the period ended January 29, 1994 of 14,056,470 and 14,794,492, respectively.

4.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    ------------------------------------------

BASIS OF REPORTING

The Company operates, through its wholly-owned subsidiary Hills Department
Store Company, a chain of discount department stores.  The consolidated
financial statements include the accounts of the Successor Company and the
Predecessor Company and their wholly- owned subsidiaries.  All significant
intercompany transactions and balances have been eliminated.  Certain
Predecessor Company amounts were reclassified to conform to the Successor
Company presentation. The Company's fiscal year ends on the Saturday closest to
January 31.  For financial reporting purposes, fiscal 1993 has been segregated
into two periods:  the Successor Company seventeen weeks ended January 29, 1994
and the Predecessor Company thirty-five weeks ended October 2, 1993.

CASH AND CASH EQUIVALENTS

Cash and cash equivalents consist of cash and highly liquid investments with
maturities of three months  or less from the date of purchase and whose cost
approximates market value due to the short maturity of the investments.

INVENTORIES

Inventories are valued using the retail method on the lower of last-in,
first-out (LIFO) cost or market basis.  In connection with fresh-start
reporting, a new LIFO base layer was established based on

                                      F-10
<PAGE>   31

HILLS STORES COMPANY AND SUBSIDIARIES                               
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

4.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    ------------------------------------------------------

INVENTORIES (CONTINUED)

inventory levels as of October 2, 1993.  The Company recognizes the write-down
of slow-moving or obsolete inventory in cost of sales when such write-downs are
probable and estimable.

DEPRECIATION AND AMORTIZATION

Depreciation and amortization are provided on a straight-line basis over the
estimated useful lives of  the related assets, which is twenty-seven years for
buildings and range from five to eight years for machinery, furniture and
fixtures.  Amortization of leasehold improvements is provided on a
straight-line basis over the shorter of the lease term, considering renewal
options that are likely to be exercised, or the estimated useful life of the
related asset.  Leasehold improvements are amortized principally over a fifteen
year period.

DEFERRED FINANCING COSTS

Deferred financing costs included in other assets are being amortized on a
straight-line basis over the estimated life of the related debt.  Accumulated
amortization of deferred financing costs was $5,507,000 at January 28, 1995 and
$807,000 at January 29, 1994.

INTANGIBLE ASSETS

Beneficial lease rights are amortized using the straight-line method over the
terms of the related leases.  Accumulated amortization of  beneficial lease
rights was $1,098,000 at January 28, 1995 and $271,000 at  January 29, 1994.

Reorganization value in excess of amounts allocable to identifiable assets is
being amortized over twenty  years on a straight-line basis.  Accumulated
amortization was $12,393,000 at January 28, 1995 and $3,407,000 at January 29,
1994 (See Note 17).

Periodically, management assesses, based on undiscounted cash flows, if there
has been a permanent impairment in the carrying value of its intangible assets
and, if so, the amount of any such impairment by comparing the anticipated
discounted future operating income from the reorganized business with the
carrying value of the related intangibles.  In performing this analysis,
management considers such factors as current results, trends and future
prospects, in addition to other economic factors.

PREOPENING COSTS

Preopening costs consist of direct incremental costs of opening a store and are
charged to operations within the fiscal year that a new store opens.

STATEMENT OF CASH FLOWS

Supplemental disclosures of cash flow information are presented in the table on
the following page.


                                      F-11
<PAGE>   32
HILLS STORES COMPANY AND SUBSIDIARIES 
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

4.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    ------------------------------------------------------

<TABLE>
STATEMENT OF CASH FLOWS (CONTINUED)

<CAPTION>
                                                   Successor Company                  Predecessor Company    
                                               -----------------------------     ----------------------------
                                               Fiscal Year       Seventeen        Thirty-five     Fiscal Year
                                                  Ended         Weeks Ended        Weeks Ended       Ended
                                               January 28,       January 29,      October 2,      January 30,
(in thousands)                                    1995              1994              1993           1993
                                               --------------------------------------------------------------
<S>                                             <C>             <C>                <C>            <C>
                                                                               ||
                                                                               ||
NONCASH INVESTING AND                                                          ||
  FINANCING ACTIVITIES:                                                        ||
                                                                               ||
  Issuance of senior notes                      $        -      $    160,000   ||  $        -     $        -
  Issuance of preferred stock                            -           100,000   ||           -              -
  Cancellation of preferred stock                        -                 -   ||      33,143              -
  Preferred stock conversions to common                                        ||
    stock                                           35,856                 -   ||           -              -
  Issuance of common stock and stock                                           ||
    rights                                               -           194,000   ||           -              -
  Cancellation of common stock                           -                 -   ||      65,413              -
  Debt conversion to common stock                        -                 -   ||           -             10
  Capital lease obligations, net                         -             1,450   ||           -            988
  Preferred stock accretion                              -                 -   ||       1,662          2,432
                                                                               ||
CASH PAID (RECEIVED):                                                          ||
                                                                               ||
  Reorganization related                                                       ||
    professional fees                                    -             6,618   ||       2,407          5,823
  Interest                                          34,731             5,662   ||      12,074         18,228
  Income taxes                                       8,562             2,848   ||       1,317          1,995
  Interest received on available cash                                          ||
    due to the Chapter 11 proceedings                    -                 -   ||      (2,643)        (2,896)
</TABLE>
<TABLE>
5.     PROPERTY AND EQUIPMENT

The components of property and equipment are listed below (in thousands):
<CAPTION>
                                                                    January 28,                 January 29,
                                                                       1995                         1994  
                                                                    --------------------------------------
   <S>                                                              <C>                         <C>
   Land                                                             $    3,430                  $     3,430
   Buildings                                                            16,193                       16,192
   Leasehold improvements                                               40,401                       33,400
   Machinery, furniture and fixtures                                   111,280                       81,781
   Improvements in progress                                              3,430                        1,813
                                                                    ----------                  -----------
                                                                       174,734                      136,616
   Accumulated depreciation and amortization                           (19,784)                      (4,185)
                                                                    ----------                  ----------- 
                                                                    $  154,950                  $   132,431
                                                                    ==========                  ===========
</TABLE>
                                                     F-12

<PAGE>   33

HILLS STORES COMPANY AND SUBSIDIARIES 
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

6.   OTHER ACCOUNTS PAYABLE AND ACCRUED EXPENSES
     -------------------------------------------

<TABLE>

Significant components of other accounts payable and accrued expenses are presented below (in thousands):

<CAPTION>
                                                                     January 28,             January 29,
                                                                         1995                    1994    
                                                                     ------------------------------------
  <S>                                                                 <C>                     <C>
  Accrued payroll and related costs                                   $    27,193             $    25,261
  Accrued insurance                                                        26,961                  22,388
  Accrued Chapter 11 and related reorganization costs                      31,417                  50,430
  Accrued distribution payable pursuant to the POR                         11,482                  25,838
  Income taxes payable                                                     20,895                       -
  Other                                                                    94,541                  79,448
                                                                      -----------             -----------
                                                                      $   212,489             $   203,365
                                                                      ===========             ===========
</TABLE>

In the fourth quarter of fiscal 1994, the Company determined that $9.6 million
of liabilities included in "Accrued Chapter 11 and related reorganization
costs" were no longer required, and in accordance with AICPA Practice Bulletin
11:  "Accounting for Preconfirmation Contingencies in Fresh-Start Reporting,"
these liabilities were reversed and included in other income.

7.   REVOLVING CREDIT AGREEMENT
     --------------------------

Hills Department Store Company ("HDSC"), a wholly-owned subsidiary of the
Company, entered into a three year unsecured Revolving Credit Agreement dated
as of October 4, 1993 (the "Facility") with Chemical Bank and a syndicate of
other banks for $225 million, of which up to $75 million is available as a
letter of credit facility.  Borrowings under this Facility are limited by a
borrowing base, as defined, and bear interest, at the option of the borrower,
at (1) the highest of: Chemical Bank's Prime Rate plus 1-3/4%, the Federal
Funds Effective Rate, as defined, plus 2-1/4% and the Base CD Rate, as defined,
plus 2-3/4% or (2) the Adjusted London Interbank Offered Rate (LIBOR), as
defined, plus 2-3/4%.  The Company met certain economic performance
requirements and qualified for a 1/4% interest rate reduction, from the rates
above, beginning August 1, 1994.  If the Company meets additional economic
performance tests, as of July 29, 1995, the interest rate would be reduced
another 1/4%.  HDSC must pay commitment fees at an annual rate of 1/2% on the
average daily unused portion of the commitment.  HDSC must also pay letter of
credit fees on the aggregate face amount of outstanding trade letters of credit
at an annual rate of 2% and on the aggregate face amount of outstanding standby
letters of credit at an annual rate equal to the spread applicable to Adjusted
LIBOR loans.  All of the common stock of the Company's subsidiaries is pledged
as collateral for the Facility and the Facility is guaranteed by the Company.
The  Facility also contains, among other restrictions, requirements regarding
the maintenance of certain financial ratios, minimum net worth requirements,
and provisions limiting: business combinations, the issuance of additional debt
including capital lease obligations, the redemption and repurchase of common
and preferred stock, the repurchase and prepayment of debt, the amount of rent
expense, and the payment of dividends.  The Facility was amended to allow the
Company to enter into the sale/leaseback transactions and the Company's
self-tender for shares of its Common Stock as described in Notes 10 and 20,
respectively.  In addition, the Facility also requires, on a date (the
"Clean-Up Date") determined at the discretion of the Company between December 1
and April 1 of each year, HDSC to pay or prepay all of the outstanding loans
and for a period of at least thirty consecutive days following the Clean-Up
Date (the "Clean-Up Period"), HDSC shall continue to have no loans outstanding.

                                      F-13

<PAGE>   34

HILLS STORES COMPANY AND SUBSIDIARIES 
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7.   REVOLVING CREDIT AGREEMENT (CONTINUED)
     --------------------------------------

At January 28, 1995, the Company has satisfied the requirements of the Clean-Up
Period, outstanding letters of credit totalled $32.6 million and there was no
outstanding working capital loan balance under the Facility.

8.    SENIOR NOTES
      ------------

Pursuant to the POR, the Company is issuing up to $160 million of unsecured     
redeemable 10.25% Senior Notes ("Senior Notes") due September 30, 2003 with
interest accruing from August 1, 1993.  Interest is payable semiannually.  The
unsecured Senior Notes may be redeemed, at the option of the Company, at prices
ranging from 105% at October 1, 1994 and declining by 1% on October 1 of each
year to 100% at October 1, 1999 and thereafter.  Principal amounts of $25
million are subject to mandatory redemption on March 31, 2002 and on March 31,
2003.  In the event of a change in control, as defined, the Company will be
required to offer to redeem the Senior Notes at a price of 101% of the
principal amount.  The Senior Notes contain covenants which management believes
are no more restrictive than the terms of the Facility.  The Senior Note
Indenture was amended to permit the Company to enter into the self-tender as
described in Note 20.  In connection with obtaining this amendment, the holders
of the Senior Notes were paid $2.2 million, in the fourth quarter of fiscal
1994, which has been included in other expense.  The estimated fair value of
the Senior Notes of $147.3 million and $169.6 million at January 28, 1995 and
January 29, 1994, respectively, was based on quoted market prices in effect at
that time.

9.   LEASE COMMITMENTS
     -----------------

The Company's operations are conducted primarily in leased properties which
consist principally of retail outlets.  Leases are generally for periods
between twenty to thirty years plus renewal options and generally include fixed
rentals and rentals based on sales in excess of predetermined levels.

<TABLE>
The composition of property under capital leases, net of accumulated amortization, is shown below (in thousands):
<CAPTION>
                                                            January 28,               January 29,
                                                                1995                     1994    
                                                            -------------------------------------
   <S>                                                      <C>                      <C>
   Retail outlets                                            $  131,408               $  131,408
   Other                                                          6,476                    6,476
                                                             ----------               ----------
                                                                137,884                  137,884
   Accumulated amortization                                     (13,776)                  (3,408)
                                                             ----------               ---------- 
   Property under capital leases, net                        $  124,108               $  134,476
                                                             ==========               ==========
</TABLE>

                                                  F-14
<PAGE>   35

HILLS STORES COMPANY AND SUBSIDIARIES 
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

9.   LEASE COMMITMENTS (CONTINUED)
     -----------------------------

<TABLE>
Consolidated rental expense under operating leases and rental expense based on sales in excess of predetermined 
levels under capital leases are presented below (in thousands):

<CAPTION>
                                        Successor Company                        Predecessor Company       
                                ---------------------------------         --------------------------------
                                Fiscal Year           Seventeen           Thirty-five        Fiscal Year
                                   Ended             Weeks Ended          Weeks Ended           Ended
                                January 28,          January 29,           October 2,        January 30,
                                    1995                 1994                1993               1993
                                --------------------------------------------------------------------------
   <S>                            <C>                  <C>           <C>    <C>               <C>
   Capital leases:                                                   ||
     Rental based on sales        $    1,577           $      574    ||     $     843         $   1,029
   Operating leases:                                                 ||
     Minimum facility                                                ||
      rentals                         23,519                8,223    ||        16,501            21,395
     Equipment and other                                             ||
      rentals                         17,757                6,795    ||        10,820            16,791
     Rental based on sales             1,404                  481    ||           702             1,442
                                  ----------           ----------           ---------         ---------
   Consolidated rental                                               ||
     expense                      $   44,257           $   16,073    ||     $  28,866         $  40,657
                                  ==========           ==========           =========         =========
</TABLE>
<TABLE>
Minimum future lease commitments under noncancelable leases in effect at January 28, 1995 are listed below (in thousands):

<CAPTION>
                                           Capital           Operating
   Fiscal years:                           Leases              Leases            Total  
                                        ------------------------------------------------
      <S>                                <C>                <C>               <C>
      1995                               $   20,187         $   34,733        $   54,920
      1996                                   19,111             29,415            48,526
      1997                                   17,398             27,170            44,568
      1998                                   16,971             25,694            42,665
      1999                                   16,797             24,950            41,747
      Thereafter                            196,606            172,784           369,390
                                        ------------------------------------------------
   Minimum rental commitments               287,070         $  314,746        $  601,816
                                                            ============================
   Less amount representing interest       (156,441)
                                         ---------- 
   Present value of net minimum
     lease payments                         130,629
   Current portion                           (6,121)
                                         ---------- 
                                         $  124,508
                                         ==========
</TABLE>

10.   SALE/LEASEBACK FINANCING

During 1994, the Company obtained $25.2 million of financing, which includes
transaction costs, for certain of its real properties through sale/leaseback
arrangements.  These transactions were accounted for as financings.  The
leases, which have terms of ten years each, require minimum annual rental
payments of $4.3 million in 1996, $4.6 million in 1997, $5.2 million in 1998,
$4.5 million in 1999, $4.6 million in 2000, and a total of $18.3 million
thereafter.  The lease terms also include options to purchase some or all of
the properties either at the end of the initial lease term or renewal periods
at an amount not greater than the then current fair market value of the
properties.

                                      F-15
<PAGE>   36

HILLS STORES COMPANY AND SUBSIDIARIES 
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

11.   EMPLOYEE BENEFITS
      -----------------

PENSION PLANS

The Company's Board of Directors authorized the termination, effective April
30, 1994, of the Company's pension plan, subject to approval by the Pension
Benefit Guaranty Corporation and the Internal Revenue Service.  In connection
with the termination of the pension plan, participant's vested benefits were
calculated based on all credited service, pension earnings, and contributions
up to April 30, 1994.  There will be no asset reversion to the Company as plan
assets in excess of benefit obligations, as adjusted for the termination of the
plan, will be allocated to participants.  The settlement of the vested benefit
obligation by the purchase of nonparticipating annuity contracts for, or the
optional lump sum rollover to the 401(k) plan account for, each covered
employee is expected to be completed in fiscal 1995.  In the first quarter of
1994, the Company recorded a $4.5 million gain, included in selling and
administrative expenses, related to the curtailment and settlement of the
pension plan and the elimination of the related pension obligation.

Plan assets at January 28, 1995, were $26.5 million, net of $7.8 million of
annuities purchased in partial settlement of the Plan obligations.  The assets
of the Plan are invested in short-term investment funds.  Net pension expense
included in the results of operations was $830,000 for the thirteen weeks ended
April 30, 1994, $964,000 for the seventeen weeks ended January 29, 1994,
$1,645,000 for the thirty-five weeks ended October 2, 1993, and $2,212,000 for
the fiscal year ended January 30, 1993.  The discount rate used in determining
the actuarial present value of projected benefit obligations was 7.0% and the
expected long-term rate of return on plan assets used in determining net
pension expense was 8.0%.

The Company provides a defined contribution 401(k) Employee Savings Plan (the
"401(k)") for employees meeting certain employment conditions.  In addition to
permitting employee contributions, the 401(k) provides for company matching
contributions.  In fiscal 1994, the Company matching contributions were $3.0
million.

POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

In fiscal 1992, the Predecessor Company adopted Statement of Financial
Accounting Standards No. 106: "Employers' Accounting for Postretirement
Benefits Other Than Pensions."  This statement requires accrual of
postretirement benefits (such as health care benefits) during the years an
employee provides services.  The impact of accruing such costs is not material.
The Company, consistent with the practice of the Predecessor Company, continues
to fund benefit costs principally on a pay-as-you-go basis, with the retiree
paying a portion of the costs.

12.  HILLS STORES SERIES A CONVERTIBLE PREFERRED STOCK
     -------------------------------------------------

The Company is authorized to issue 15,000,000 shares of preferred stock, par
value of $0.10 per share.  Pursuant to the POR, a total of 5,000,000 of such
shares are being issued as payment and cancellation of prepetition liabilities
and interests and designated as Hills Stores Series A Convertible Preferred
Stock (the "Preferred Stock").  As of January 28, 1995, a total of 113,400
shares of the 5,000,000 shares of the Preferred Stock remain to be issued
pending resolution of prepetition claims and interests.  The Company may
redeem, at its option prior to October 4, 2008, all or part of the outstanding
shares of the Preferred Stock at $20 per share; and in any case shall redeem
all outstanding shares of the Preferred Stock on October 4, 2008 at $20 per
share.  The Preferred Stock is convertible by the holders, at any


                                      F-16
<PAGE>   37

HILLS STORES COMPANY AND SUBSIDIARIES 
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

12.  HILLS STORES SERIES A CONVERTIBLE PREFERRED STOCK (CONTINUED)
     -------------------------------------------------------------

time, into Hills Stores Common Stock ("Common Stock") at a rate of one share of
Common Stock for each share of the Preferred Stock, subject to antidilution
adjustments.  Each holder of the Preferred Stock has one vote per share in the
same class as the holders of Common Stock.  The holders of the Preferred Stock
are entitled to dividends when and if declared by the Board of Directors;
however, dividend payments are restricted under the terms of the Facility and
Senior Notes.  The Company does not expect to pay dividends in the foreseeable
future.

Upon dissolution or liquidation of the Company, the holders of the Preferred
Stock will be entitled to receive $20 per share out of the assets of the
Company available for distribution to shareholders, in preference to the
holders of Common Stock and any other class or series of capital stock of the
Company that is junior to the Preferred Stock.

13.  HILLS STORES COMMON STOCK
     -------------------------

Pursuant to the POR, a total of 9,000,000 shares of Common Stock are being
issued as payment for prepetition liabilities and cancellation of old preferred
stock interests.  As of January 28, 1995, a total of 143,715 shares of the
9,000,000 shares of Common Stock remain to be issued pending resolution of
prepetition claims and interests.  Each holder of Common Stock has one vote per
share  and is entitled to dividends when and if declared by the Board of
Directors, however, dividend payments are restricted under the terms of the
Facility and Senior Notes.  The Company does not expect to pay dividends in the
foreseeable future.

STOCK OPTION PLAN

As of the Effective Date, the Company established an incentive and nonqualified
stock option plan (the "Option Plan") providing for the grant of nonqualified
stock options or incentive stock options.  The options are granted at prices
equivalent to the market price of the Common Stock on the date of each grant.
The options are subject to a five year vesting schedule with initial vesting
beginning one year from the date of grant.  A total of 1,053,763 shares of
Common Stock  were reserved for grants of options under the Option Plan as of
the Effective Date.

<TABLE>
Option activity for the period from October 3, 1993 to January 28, 1995 was as follows:
<CAPTION>
                                                      Shares                      Price Range  
                                                    ---------                   ---------------
<S>                                                <C>                          <C>
Outstanding at October 3, 1993                              -                   $          -
  Granted:  November 4, 1993                          879,000                          18.25
                                                                                            
            November 19, 1993                           7,500                          18.00
                                                                                            
  Cancelled                                           (10,000)                         18.25
                                                    ---------                               
Outstanding at January 29, 1994                       876,500                    18.00-18.25
                                                                                              
  Granted:  April 21, 1994                            191,000                          19.50
                                                                                            
  Exercised                                           (11,979)                         18.25
                                                                                            
  Cancelled                                           (41,500)                         18.25
                                                    ---------                               

Outstanding at January 28, 1995                     1,014,021                   $18.00-19.50
                                                    =========                                

Exercisable options at January 28, 1995               153,321
                                                    =========
</TABLE>

                                            F-17
<PAGE>   38

HILLS STORES COMPANY AND SUBSIDIARIES 
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

14.  SERIES 1993 STOCK RIGHTS
     ------------------------

Pursuant to the POR, Series 1993 Stock Rights (the "Stock Rights") were issued
as of the Effective Date under Stock Right Agreements.  Each Stock Right
entitles the holder to acquire, at $0.01 per share, shares of Common Stock,
subject to antidilution adjustments, as determined pursuant to a formula which
is based on the Company's pro forma utilization of certain tax benefits as
defined in the Stock Right Agreements.  As of the Effective Date, 700,000
shares of Common Stock  were reserved for issuance upon exercise of the Stock
Rights.  Shares under the Stock Right Agreements are not available for issuance
until vested.  No stock rights have vested to date.

15.  SERIES 1993 WARRANTS
     --------------------

Pursuant to the POR, Series 1993 Warrants (the "Warrants") were issued as of
the Effective Date.  Each Warrant entitles the holder to purchase, subject to
antidilution adjustments, one share of Common Stock at $30 per share.
Initially, 432,990 shares of Common Stock were reserved for issuance upon
exercise of the Warrants.  The Warrants are callable by the Company at $.01 per
Warrant at any time after October 4, 1998 if the average closing price of
Common Stock, subject to antidilution adjustments, for a period of thirty
consecutive trading days is equal to or greater than $35 per share.  The
Warrants expire on October 4, 2000.

16.   RIGHTS AGREEMENT
      ----------------

Pursuant to a Rights Agreement adopted on August 16, 1994, the Company declared
a distribution of one purchase right (the "Right") for each share of Common
Stock and Preferred Stock then outstanding.  Each Right would initially entitle
the holder to purchase, subject to adjustment, one one-thousandth share of the
Company's Series B Participating Cumulative Preferred Stock, consisting of
55,000 shares authorized, $.10 par value per share, at an exercise price of $75
per one one-thousandth share.  Each share of Common Stock and Preferred Stock
issued after August 16, 1994 will also have one Right attached.  The Rights
expire August 16, 2004 and, under certain conditions, may be redeemed by the
Company at a price of $.01 per Right.  The Rights have no voting or dividend
privileges and are not currently separable from the capital stock.

The Rights are not currently exercisable, but would become exercisable if
certain events occurred relating to a person or group (the "Acquiring Person")
acquiring or attempting to acquire 15% or more of the outstanding shares of
capital stock other than through a qualifying tender offer.  Upon the
occurrence of such an event, each Right (except the Rights beneficially owned
by the Acquiring Person, which become null and void) entitles its holder to
purchase for $75 the economic equivalent of Common Stock, or in certain
circumstances, securities of the Acquiring Person, or its affiliate, worth
twice as much.  After there is an Acquiring Person, the Rights may be
exchanged, at the election of the Company, for consideration per Right
consisting of one-half of the securities that would otherwise be issuable at
that time.

17.  INCOME TAXES
     ------------

The Predecessor Company adopted the Financial Accounting Standards Board's
Statement of Financial Accounting Standards No. 109: "Accounting for Income
Taxes" ("SFAS 109") during the thirty-five weeks ended October 2, 1993.  Under
SFAS 109, deferred taxes are computed on the difference between the bases of
assets and liabilities for tax reporting purposes and their corresponding bases
for financial reporting purposes.  Deferred tax assets, net of appropriate
valuation reserves, may be recorded.  The Predecessor Company elected to adopt
SFAS 109 prospectively in fiscal 1993 and, as a result, prior periods have not
been restated.

                                      F-18
<PAGE>   39

HILLS STORES COMPANY AND SUBSIDIARIES 
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

17.  INCOME TAXES (CONTINUED)
     ------------------------

<TABLE>
Temporary differences and carryforwards which give rise to significant deferred
tax assets and liabilities are as follows (in thousands):

<CAPTION>
                                                   January 28, 1995                  January 29, 1994
                                            Deferred Tax     Deferred Tax     Deferred Tax       Deferred Tax
                                                Asset         Liability           Asset            Liability  
                                          ---------------  ---------------    --------------   ---------------
<S>                                          <C>             <C>               <C>              <C>
Net operating loss and tax credit
  carryforwards                              $  63,391       $         -       $  84,016        $         -
                                                                                                           
   Capital lease obligations                    54,393                 -          57,186                  -
                                                                                                           
   Assets under capital leases                       -            51,679               -             56,479
                                                                                                           
   Accrued expenses                             30,683                 -          25,446                  -
                                                                                                           
   Beneficial lease rights                      19,693                 -          21,059                  -
                                                                                                           
   Property and equipment                            -            17,257               -              6,710
                                                                                                           
   Financing obligation-sale/leaseback          10,480                 -               -                  -
                                                                                                           
   Other                                        19,534                 -          20,040              2,588
                                             ---------       -----------       ---------        -----------
     Total deferred taxes                      198,174            68,936         207,747             65,777
                                                                                                           
   Valuation allowance                         (98,254)                -        (141,970)                 -
                                             ---------       -----------       ---------        -----------
     Net deferred taxes                      $  99,920       $    68,936       $  65,777        $    65,777
                                             =========       ===========       =========        ===========
</TABLE>

The consummation of the POR resulted in a change in ownership for federal
income tax purposes.  As a result, the Company's ability to utilize its net
operating loss and tax credit carryforwards is subject to an annual limitation.
For the year ended January 28, 1995, the Company utilized net operating loss
carryforwards totaling $40.1 million, consisting of the fiscal year 1994 annual
limitation of $15.5 million, the carryforward of unused fiscal year 1993 annual
limitation, and other post-emergence net operating losses not subject to
limitation.  Total deferred tax assets as of January 28, 1995, include $98.3
million of deferred tax assets which arose before the Company's emergence from
bankruptcy and which have been fully reserved.  For financial reporting
purposes, any reduction of the valuation allowance related to Predecessor
Company deferred tax assets will not be credited to the tax provision, but
instead will reduce reorganization value in excess of amounts allocable to
identifiable assets.

<TABLE>
The Company's net operating loss and tax credit carryforwards at January 28, 1995 expire as follows (in thousands):

<CAPTION>
                                                                  Net Operating                Tax
   Fiscal years:                                                      Losses                 Credits 
                                                                -------------------------------------
   <S>                                                          <C>                       <C>
   2000                                                         $         -               $      413
   2001                                                                   -                      797
   2002                                                                   -                      664
   2003                                                                   -                    1,369
   2004                                                                 329                    2,196
   2005                                                                   -                    1,547
   2006                                                              60,901                      949
   2007                                                              56,848                      797
   2008                                                              10,954                      944
                                                                ------------------------------------
                                                                $   129,032               $    9,676
                                                                ====================================
</TABLE>


                                            F-19
<PAGE>   40
HILLS STORES COMPANY AND SUBSIDIARIES 
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

17.  INCOME TAXES (CONTINUED)
     ------------------------

The income tax provision in each of the periods presented reflects an effective
tax rate that differs from the statutory federal income tax rate for those
periods.  For net earnings (loss) from operations before extraordinary items,
the table below reconciles the statutory federal income tax rate to the
effective tax rate.

<TABLE>
<CAPTION>
                                                    Successor Company               Predecessor Company   
                                               ----------------------------    ----------------------------  
                                                 Fiscal         Seventeen        Thirty-five       Fiscal
                                               Year Ended      Weeks Ended       Weeks Ended     Year Ended
                                               January 28,      January 29,       October 2,     January 30,
                                                  1995             1994             1993             1993    
                                               --------------------------------------------------------------
   <S>                                           <C>              <C>              <C>               <C>
   Statutory tax rate                            35.0%            35.0%      ||    (35.0%)           34.0%
   State and local income taxes,                                             ||
     net of federal tax benefit                   6.4              6.7       ||     (6.5)             9.3
   Goodwill                                       4.1              0.9       ||     11.9              1.9
   Targeted jobs credit                                                      ||
     and other, net                               1.5             (0.3)      ||      2.2              1.1
   Reorganization fees                              -                -       ||     26.2              3.5
   Loss producing no current                                                 ||
     tax benefit                                    -                -       ||      1.2                -   
                                               ------           ------            ------           ------     
   Effective tax rate                            47.0%            42.3%      ||        -             49.8%
                                               ======           ======            ======           ======
</TABLE>
<TABLE>
The provision for income taxes consists of the following components (in thousands):

<CAPTION>
                                               Successor Company                      Predecessor Company            
                                        ---------------------------------        -----------------------------
                                            Fiscal           Seventeen             Thirty-five        Fiscal
                                          Year Ended        Weeks Ended            Weeks Ended      Year Ended
                                          January 28,       January 29,            October 2,      January 30,
                                             1995               1994                   1993             1993
                                        ----------------------------------------------------------------------
  <S>                                    <C>                <C>                  <C>            <C>
  Current provision:
   Federal                               $   19,524         $       -     ||       $        -     $         -
                                                                          ||                                 
   State and local                            9,973             2,328     ||                -           1,060
                                         ----------         ---------              ----------     -----------
                                             29,497             2,328     ||                -           1,060
                                                                          ||                                 
  Deferred provision:                                                     ||
   Federal                                  (23,393)                -     ||                -          18,860
                                                                          ||                                 
   State and local                           (7,591)                -     ||                -           6,668
                                         ----------         ---------              ----------     -----------
                                            (30,984)                -     ||                -          25,528
                                                                          ||                                 
  Tax benefit applied to reduce                                           ||
   reorganization value in excess                                         ||
   of amounts allocable to                                                ||
   identifiable assets                       37,340            24,281     ||                -               -
                                                                          ||                                 
  Tax benefit of net operating                                            ||
   loss carryforwards:                                                    ||
   Federal                                        -                 -     ||                -         (18,860)
                                                                          ||                                  
   State and local                                -                 -     ||                -          (4,019)
                                         ----------         ---------              ----------     ----------- 
                                                  -                 -     ||                -         (22,879)
                                         ----------         ---------              ----------     ----------- 
                                                                          ||
   Total taxes                           $   35,853         $  26,609     ||       $        -     $     3,709
                                         ==========         =========              ==========     ===========
</TABLE>

                                                      F-20
<PAGE>   41

HILLS STORES COMPANY AND SUBSIDIARIES 
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

17.  INCOME TAXES (CONTINUED)
     ------------------------

As stated in Note 1, the Company recorded an extraordinary gain of $258.2
million on the extinguishment of debt for financial reporting purposes in the
third quarter of fiscal 1993.  Because the debt was discharged pursuant to the
Chapter 11 filing, the Company did not record any income tax expense on the
gain from the extinguishment of the debt in the period ended October 2, 1993.

On December 27, 1994, the Company reached a final settlement with the Internal
Revenue Service for the periods January 1988 through January 1990.  The final
settlement resulted in no tax deficiencies being assessed.

18.  EARNINGS PER SHARE
     ------------------

Primary earnings per share of the Successor Company for fiscal 1994 and the
seventeen weeks ended January 29, 1994 was computed based on the weighted
average number of common shares assumed to be outstanding during the period,
assumed conversion of the Preferred Stock, and the assumed exercise of stock
options.  Such shares amounted to 14,105,498 and 14,056,470 for fiscal 1994 and
the seventeen weeks ended January 29, 1994, respectively.  Fully-diluted
earnings per share for the period also assumes the exercise of the Stock
Rights.  Such shares amounted to 14,831,568 and 14,794,492, for fiscal 1994 and
the seventeen weeks ended January 29, 1994, respectively.  Exercise of the
Warrants is not assumed as their exercise would be antidilutive.  The weighted
average number of shares reflects all shares of common and preferred stock
intended to be issued in accordance with the POR.

Primary earnings per share of the Predecessor Company for the thirty-five weeks
ended October 2, 1993 and fiscal year ended January 30, 1993  was computed
using the weighted average common and common equivalent shares outstanding of
19,757,390 and 19,757,339, respectively.  Fully-diluted earnings per share for
the periods assumes the conversion of the 11% Convertible Junior Subordinated
Debentures.  Fully-diluted weighted average common and common equivalent shares
amounted to 21,981,683 for both periods.

19.   COMMITMENTS AND CONTINGENCIES
      -----------------------------

In August 1994, Dickstein Partners, L.P., et al. ("Dickstein") commenced a
consent solicitation to replace four members of the Board of Directors with
Dickstein nominees.  The lawsuit was voluntarily withdrawn and a negotiated
settlement was reached with Dickstein that resulted in the end of Dickstein's
consent solicitation.  Dickstein agreed to vote for the Company's proposed
shareholder solicitation, which was a condition to the Company's $75 million
cash self-tender (see Note 20), to amend the Company's corporate charter so
that certain actions taken by stockholders may not be taken by written consent.
In connection with the consent solicitation by Dickstein and the subsequent
settlement, the Company incurred costs through January 28, 1995 of $3.3
million, which are included in selling and administrative expenses.

In a stockholder derivative and class action lawsuit captioned Weiss v. Lee, et
al., the defendants, including the Company, have entered into an agreement with
the plaintiff to settle the litigation.  The settlement agreement provides for,
among other things, the Company to pay for certain of the plaintiff's expenses
in an amount not to exceed $385,000.

The Company is also involved in various suits and claims in the ordinary course
of business.  The Company is also actively resolving certain disputed
prepetition claims related to the POR.  Management

                                      F-21
<PAGE>   42

HILLS STORES COMPANY AND SUBSIDIARIES 
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

19.   COMMITMENTS AND CONTINGENCIES (CONTINUED)
      -----------------------------------------

does not believe that the disposition of such suits and claims will have a
material adverse effect upon the continuing operations and financial position
of the Company.

20.   SELF-TENDER FOR COMMON STOCK
      ----------------------------

In September 1994, in response to the Dickstein consent solicitation, the
Company's Board of Directors announced a program to enhance shareholder value,
including the approval of a self-tender to purchase up to three million common
shares at $25 per share in cash and the implementation of a growth program
which includes remodeling, opening new stores, and the continuation of
operating improvement programs.  Effective February 21, 1995, the Company
accepted for payment three million shares of Common Stock which were validly
tendered pursuant to the Company's offer.  In connection with the offer,
561,863 shares of Preferred Stock were converted to Common Stock.  If the
self-tender had been completed as of January 29, 1994, earnings per share for
fiscal 1994, after giving effect to the conversion of Preferred Stock and the
subsequent purchase and retirement of the three million common shares, would
have been $3.42 on a primary and $3.21 on a fully-diluted basis.

21.   QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
      -------------------------------------------

As discussed in Note 2, the Company adopted fresh-start reporting as of October
2, 1993.  Under fresh-start reporting, a new reporting entity is created and
recorded amounts of assets and liabilities are adjusted to reflect their
estimated fair values.  Quarterly financial information for the periods prior
to October 2, 1993, have been designated as those of the Predecessor Company.
Black lines have been drawn to separate the Successor Company financial
information from the Predecessor Company financial information to signify that
they are those of a new reporting entity and have been prepared on a basis not
comparable to prior periods.

<TABLE>
(in thousands, except per share amounts)


<CAPTION>
                                               First        Second         Third       Fourth
                                              Quarter       Quarter       Quarter      Quarter 
                                           -------------------------------------------------------
FISCAL 1994
<S>                                         <C>           <C>            <C>           <C>
Net sales                                   $  365,597    $  375,632    $   457,212   $   673,580
                                            ==========    ==========    ===========   ===========
Gross profit                                $  100,334    $  106,459    $   135,621   $   189,386
                                            ==========    ==========    ===========   ===========
Net earnings (loss) applicable to
  common shareholders                       $(   2,362)   $(   3,597)   $    12,923   $    33,467
                                            ==========    ==========    ===========   ===========
Primary earnings (loss) per 
  share applicable to common
  shareholders                              $(    0.25)   $(    0.36)   $      0.91   $      2.37
                                            ==========    ==========    ===========   ===========
Fully-diluted earnings (loss) per 
  share applicable to common
  shareholders                              $(    0.25)   $(    0.36)   $      0.87   $      2.26
                                            ==========    ==========    ===========   ===========
</TABLE>

                                             F-22
<PAGE>   43
HILLS STORES COMPANY AND SUBSIDIARIES 
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

<TABLE>

21.   QUARTERLY FINANCIAL INFORMATION (UNAUDITED) (CONTINUED)
      -------------------------------------------------------
<CAPTION>
(in thousands, except per share amounts)
                                                     Predecessor Company                Successor Company 
                                          -------------------------------------    -----------------------
                                                                    Nine Weeks       Four Weeks
                                                                      Ended            Ended
                                           First       Second       October 2,       October 30,      Fourth
                                          Quarter      Quarter        1993              1993          Quarter 
                                          -------------------------------------------------------------------
FISCAL 1993
<S>                                     <C>          <C>           <C>               <C>           <C>
Net sales                               $  340,417   $  357,285    $   295,146   ||  $   145,691   $  626,994
                                        ==========   ==========    ===========       ===========   ==========
                                                                                 ||
Gross profit                            $   93,356   $  100,856    $    88,337   ||  $    41,825   $  181,209
                                        ==========   ==========    ===========       ===========   ==========
                                                                                 ||
Earnings (loss) applicable to common                                             ||
  shareholders before extraordinary                                              ||
  gain                                  $  (11,674)  $   (4,899)   $     6,826   ||  $     4,009   $   32,226
Extraordinary gain on debt                                                       ||
  discharge                                      -            -        258,239   ||            -            -
                                        ----------   ----------    -----------   ||  -----------   ----------
Net earnings (loss) applicable to                                                ||
  common shareholders                   $  (11,674)  $   (4,899)   $   265,065   ||  $     4,009   $   32,226
                                        ==========   ==========    ===========   ||  ===========   ==========
                                                                                 ||
Primary earnings (loss) per                                                      ||
  common share:                                                                  ||
  Earnings (loss) applicable to common                                           ||
   shareholders before extraordinary                                             ||
   gain                                 $    (0.59)  $    (0.25)   $      0.35   ||  $      0.29   $     2.29
  Extraordinary gain on debt                                                     ||
   discharge                                     -            -          13.07   ||            -            -
                                        ----------   ----------    -----------   ||  -----------   ----------
  Net earnings (loss) applicable to                                              ||
   common shareholders                  $    (0.59)  $    (0.25)   $     13.42   ||  $      0.29   $     2.29
                                        ==========   ==========    ===========   ||  ===========   ==========
                                                                                 ||
Fully-diluted earning (loss)                                                     ||
  per common share:                                                              ||
  Earnings (loss) applicable to common                                           ||
   shareholders before extraordinary                                             ||
   gain                                 $    (0.59)  $    (0.25)   $      0.31   ||  $      0.27   $     2.17
  Extraordinary gain on debt                                                     ||
   discharge                                     -            -          11.75   ||            -            -
                                        ----------   ----------    -----------   ||  -----------   ----------
  Net earnings (loss) applicable                                                 ||
   to common shareholders               $    (0.59)  $    (0.25)   $     12.06   ||  $      0.27   $     2.17
                                        ==========   ==========    ===========   ||  ===========   ==========
</TABLE>
  
                                                       F-23
<PAGE>   44

                       REPORT OF INDEPENDENT ACCOUNTANTS



To the Shareholders and Board of Directors
   of Hills Stores Company and Subsidiaries:



Our report on the consolidated financial statements of Hills Stores Company and
Subsidiaries is included on page F-1 of this Form 10-K.  In connection with our
audits of such financial statements, we have also audited the related financial
statement schedule listed in the index on page 17 of this Form 10-K.

In our opinion, the financial statement schedule referred to above, when
considered in relation to the basic financial statements taken as a whole,
present fairly, in all material respects, the information required to be
included therein.

                                           Coopers & Lybrand L.L.P.


Boston, Massachusetts
March 10, 1995





                                      S-1
<PAGE>   45
<TABLE>
HILLS STORES COMPANY AND SUBSIDIARIES
- ------------------------------------------------------------------------------------------------------------------------

SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
For the Fiscal Year Ended January 28, 1995, the Seventeen Weeks Ended January 29, 1994, the Thirty-five Weeks Ended 
October 2, 1993 and Fiscal Year Ended January 30, 1993

<CAPTION>
                                                               Additions
                                           Balance at         Charged to         Deductions                        Balance at
                                           Beginning           Cost and             from                             End of
(in thousands)                             of Period            Expense           Reserves         Other             Period
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>               <C>                <C>            <C>                <C>
SUCCESSOR COMPANY
- -----------------

FISCAL YEAR ENDED JANUARY 28, 1995:


Allowance for doubtful accounts             $  5,497          $    866           $( 2,135)      $      -           $   4,228
                                            ========          ========            =======       ========           =========

SEVENTEEN WEEKS ENDED JANUARY 29, 1994:


Allowance for doubtful accounts             $  9,420          $     73           $( 3,996)      $      -           $   5,497
                                            ========          ========            =======       ========           =========

= = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = =

PREDECESSOR COMPANY
- -------------------

THIRTY-FIVE WEEKS ENDED OCTOBER 2, 1993:


Allowance for doubtful accounts             $  4,591          $  1,433           $( 2,216)      $  5,612   (1)     $   9,420
                                            ========          ========            =======       ========           =========


FISCAL YEAR ENDED JANUARY 30, 1993:


Allowance for doubtful accounts             $  3,993          $  2,850           $( 1,002)     $(  1,250)  (2)     $   4,591
                                            ========          ========            =======       ========           =========
<FN>

(1)  Represents fresh-start adjustments.
(2)  Represents reclassifications.

</TABLE>

                                                               S-2
<PAGE>   46

<TABLE>
                                 EXHIBIT INDEX


                    Pursuant to Item 601 of Regulation S-K

<CAPTION>

Exhibit                                           Title
- -------                                           -----
<S>                     <C>
   
3.1                     Amended and Restated Certificate of Incorporation
                        of the Company dated September 27, 1993.

3.2                     Amendment dated January 18, 1995 to the Certificate
                        of Incorporation of the Company.

10.12                   Form of individual Employment Agreements dated
                        September 30, 1994 with, respectively, Messrs. Bozic,
                        Reen, Samuto, Smailes and Stevenish, accompanied by
                        Schedule A from each agreement setting forth the
                        office, term, compensation, etc., applicable to each 
                        such person.

10.13                   Consulting Agreement with Norman S. Matthews dated
                        September 30, 1994.

11.1                    Computation of earnings per share.

21                      Subsidiaries.

23                      Consent of Coopers and Lybrand.

24                      Powers of Attorney of directors and officers of
                        the Company.

27                      Financial Data Schedule
</TABLE>


<PAGE>   1

                                                               EXHIBIT 3.1


                              AMENDED AND RESTATED

                          CERTIFICATE OF INCORPORATION

                                       OF

                              HILLS STORES COMPANY
                        (Pursuant to Sections 242 & 245)

         HILLS STORES COMPANY, a corporation duly incorporated on August 23,
1985, and existing under and by virtue of the General Corporation Law of the
State of Delaware (the "Corporation"), DOES HEREBY CERTIFY that the Restated
Certificate of Incorporation of the Corporation, as amended, is hereby amended
and restated in its entirety as herein set forth in full:

         FIRST:    The name of the corporation (the "Corporation") is:

                              Hills Stores Company

         SECOND:   The address of the Corporation's registered office in
the State of Delaware is 1209 Orange Street, Wilmington, Delaware, County of
New Castle, and the name of its registered agent at such address is The
Corporation Trust Company.

         THIRD:    The purpose of the Corporation is to engage in any
lawful act or activity for which corporations may be organized under the
General Corporation Law of the State of Delaware.

         FOURTH:   The total number of shares of all classes of stock which
the Corporation shall have the authority to issue is 65,000,000 shares, which
shares are divided into two classes as follows:

         A class of 15,000,000 shares of Preferred Stock having a par value of
$.10 per share, designated as Preferred Stock;

         A class of 50,000,000 shares of Common Stock having a par value of
$.01 per share, designated as Common Stock.

         FIFTH:    (a)  The Board of Directors is authorized, subject to
limitations prescribed by law and the provisions of Article FOURTH, to provide
for the issuance of the shares of Preferred Stock in series, and by filing a
certificate pursuant to the applicable law of the State of Delaware, to
establish from time to time the number of shares to be included in each such
series, and to fix the designation, powers, preferences and rights of the
shares of each such series and the qualifications, limitations or restrictions
thereof.

                   (b)  The authority of the Board of Directors with
respect to each series shall include, but not be limited to, determination of
the following:

                        (i)  The number of shares constituting that series and 
the distinctive designation of that series;

                       (ii)  The dividend rate on the shares of that series, 
whether or not dividends 

                                      1

<PAGE>   2

shall be cumulative, and, if so, from which date or dates, and the rights       
of priority, if any, of payment of dividends on shares of that series;

                       (iii)  The voting rights of that series, which
voting rights shall in all events be consistent with the provisions of section
(d) of this Article FIFTH;

                       (iv)  Whether or not that series shall have
conversion privileges, and, if so, the terms and conditions of such conversion,
including provision for adjustment of the conversion rate in such events as the
Board of Directors shall determine;

                       (v)  Whether or not the shares of that series shall
be redeemable, and, if so, the terms and conditions of such redemption,
including the date or dates upon or after which they shall be redeemable, and
the amount per share payable in case of redemption, which amount may vary under
different conditions and at different redemption dates;

                       (vi)  Whether or not that series shall have a
sinking fund for the redemption or purchase of shares of that series, and, if
so, the terms and amount of such sinking fund;

                       (vii)  The rights of the shares of that series in
the event of voluntary or involuntary liquidation, dissolution or winding up of
the Corporation, and the relative rights of priority, if any, of payment of
shares of that series;

                      (viii)  Any other relative rights, preferences and 
limitations of that series.

                 (c)  If upon any voluntary or involuntary liquidation,
dissolution or winding up of the Corporation, the assets available for
distribution to holders of shares of Preferred Stock of all series shall be
insufficient to pay such holders the full preferential amount to which they are
entitled, then such assets shall be distributed ratably among the shares of all
series of Preferred Stock in accordance with the respective liquidation
preferences (including unpaid cumulative dividends, if any) payable with
respect thereto.

                 (d)  Notwithstanding anything to the contrary contained
herein, the Corporation (i) shall not issue any shares of non-voting equity
securities, (ii)  shall provide, as to the several classes or series of
securities having voting power, a distribution of such power determined by the
Board of Directors to be appropriate for such classes and series and (iii)
shall, in the case of any series of Preferred Stock having a preference over
any other series of Preferred Stock or over Common Stock with respect to
dividends, provide, in a manner determined by the Board of Directors to be
adequate, for the election of directors representing such series in the event
of default by the Corporation in the payment of such dividends.

         SIXTH:  In furtherance of and not in limitation of powers
conferred by statute, it is further provided that:

                 (a)  Subject to the limitations and exceptions, if any,
contained in the by-laws of the Corporation, the by- laws may be adopted,
amended or repealed by the Board of Directors of the Corporation; and

                 (b)  Elections of directors need not be by written
ballot unless, and only to the extent, otherwise provided in the by-laws.

         SEVENTH:      The Corporation shall indemnify each person who, at any
time, is, or shall have 

                                      2
<PAGE>   3

been, a director or officer of the Corporation and was or is a party or is
threatened to be made a party to any threatened, pending or completed action,
suit or proceeding, whether civil, criminal, administrative or investigative,
by reason of the fact that he or she is or was a director or officer of the
Corporation, or is or was serving at the request of the Corporation as a
director, officer, employee, or agent of another corporation, partnership,
joint venture, trust or other enterprise, against expenses (including
attorneys' fees), judgements, fines and amounts paid in settlement incurred in
connection with any such action, suit or proceeding, to the maximum extent
permitted by the General Corporation Law of the State of Delaware, as the same
exists or may hereafter be amended.  The foregoing right of indemnification
shall in no way be exclusive of any other rights of indemnification to which
any such director or officer may be entitled, under any by-law, agreement, vote
of directors or stockholders or otherwise.  No amendment to or repeal of the
provisions of this Article EIGHTH shall deprive a director or officer of the
benefit hereof with respect to any act or failure to act occurring prior to
such amendment or repeal.

         EIGHTH:    Whenever a compromise or arrangement is proposed between
this Corporation and its creditors or any class of them and/or between this
Corporation and its stockholders or any class of them, any court of equitable
jurisdiction within the State of Delaware may, on the application in a summary
way of this Corporation or of any creditor or stockholder thereof or on the
application of any receiver or receivers appointed for this Corporation under
the provisions of Section 291 of Title 8 of the Delaware Code or on the
application of trustees in dissolution or of any receiver or receivers
appointed for this Corporation under the provisions of Section 279 of Title 8
of the Delaware Code order a meeting of the creditors or class of creditors,
and/or of the stockholders or class of stockholders of this Corporation, as the
case may be, to be summoned in such manner as the said court directs.  If a
majority in number representing three-fourths in value of the creditors or
class of creditors, and/or of the stockholders or class of stockholders of this
Corporation, as the case may be, agree to any compromise or arrangement and to
any reorganization of this Corporation as a consequence of such compromise or
arrangement, the said compromise or arrangement and the said reorganization
shall, if sanctioned by the court to which the said application has been made,
be binding on all the creditors or class of creditors, and/or on all the
stockholders or class of stockholders, of this Corporation, as the case may be,
and also on this Corporation.

         NINTH:     No director of the Corporation shall be personally
liable to the Corporation or to any of its stockholders for monetary damages
arising out of such director's breach of fiduciary duty as a director of the
Corporation, except to the extent that the elimination or limitation of such
liability is not permitted by the General Corporation Law of the State of
Delaware, as the same exists or may hereafter be amended.  No amendment to or
repeal of the provisions of this Article NINTH shall deprive any director of
the Corporation of the benefit hereof with respect to any act or failure to act
of such director occurring prior to such amendment or repeal.

         TENTH:     The Corporation reserves the right to amend, alter,
change or repeal any provision contained in this Certificate of Incorporation
in the manner now or hereafter prescribed by statute and this Certificate of
Incorporation, and all rights conferred upon stockholders herein are granted
subject to this reservation.


                                      3
<PAGE>   4

         IN WITNESS WHEREOF, said Hills Stores Company has caused this Amended
and Restated Certificate of Incorporation to be signed by its Vice President
and attested to by its Assistant Secretary this 27th day of September, 1993.

                                              HILLS STORES COMPANY


                                              By: /s/ William K. Friend   
                                                  ----------------------
                                                  Vice President

Attest:


By: /s/ Joseph E. Andres    
    --------------------
    Assistant Secretary


                                      4

<PAGE>   1

                                                                 EXHIBIT 3.2



                            CERTIFICATE OF AMENDMENT
                                       OF
                          CERTIFICATE OF INCORPORATION
                                       OF
                              HILLS STORES COMPANY


         Hills Stores Company, a corporation organized and existing
under and by virtue of the General Corporation Law of the State of Delaware
(the "Corporation"), DOES HEREBY CERTIFY:

FIRST:   That the Board of Directors of the Corporation adopted a resolution
         recommending the adoption of an amendment to the Amended and Restated
         Certificate of Incorporation of the Corporation to provide that a new
         Article ELEVENTH be added to the Amended and Restated Certificate of
         Amendment of the Corporation as follows:

                 "ELEVENTH:  Any action required or permitted to be taken by
                 the stockholders of the Corporation must be effected at a duly
                 called annual or special meeting of such holders and may not
                 be effected by a consent in writing by any such holders;
                 provided, however, that, if the Corporation does not purchase
                 shares of Common Stock pursuant to a tender offer (the "Tender
                 Offer") to purchase up to three million shares of Common Stock
                 at $25 per share in cash (in accordance with the terms
                 thereof) prior to March 31, 1995, (unless the Tender Offer
                 is made, all conditions to the purchase of shares of Common
                 Stock in the Tender Offer have been satisfied and no shares of
                 Common Stock are tendered), then this Article ELEVENTH shall
                 be subject to any provision to the contrary contained in the
                 by-laws of the Corporation."
                  
SECOND:  That thereafter, pursuant to a resolution of its Board of Directors, a
         special meeting of the stockholders of the Corporation was duly called
         and held, upon notice in accordance with Section 222 of the General
         Corporation Law of the State of Delaware, at which meeting the
         necessary number of shares as required by statute and the Amended and
         Restated Certificate of Incorporation of the Corporation were voted in
         favor of the aforesaid amendment.

THIRD:   That the aforesaid amendment was duly adopted in accordance with the
         applicable provisions of section 242 of the General Corporation Law of
         the State of Delaware.

         IN WITNESS WHEREOF, said Hills Stores Company has caused this
certificate to be signed by John G. Reen, its Executive Vice President - Chief
Financial Officer, and attested by William K. Friend, its Vice President -
Secretary, this 18th day of January 1995.

ATTEST:                                        HILLS STORES COMPANY

By: /s/ William K. Friend                      By: /s/ John G. Reen
    -------------------------                      --------------------------
    Vice President -                               Executive Vice President -
    Secretary                                      Chief Financial Officer


                                      1

<PAGE>   1

                                                                   EXHIBIT 10.12

                                                                  EXECUTION COPY
                                             (Replaces Agreement dated 08/19/94)

                           EMPLOYMENT AGREEMENT made as of September 30, 1994 by
                    and between Hills Department Store Company (the "Company"),
                    a Delaware corporation having its principal office at 15
                    Dan Road, Canton, Massachusetts ("Principal Office"), and a
                    subsidiary of Hills Stores Company, a Delaware corporation
                    having its principal office at the Principal Office, and
                    the person ("Executive") set forth on the signature page
                    hereof, who resides at the address specified in Schedule A.


              WHEREAS, Executive is presently employed, pursuant to an
existing employment agreement with the Company, with the title and in the
position specified in Schedule A (such title and position, the "Executive
Position"); and

              WHEREAS, the Company desires to secure the continued service
of Executive in such Executive Position, and Executive is willing to continue
to provide such services; and

              WHEREAS, both the Executive and the Company acknowledge and
agree that it is in their best interests to modify and amend certain of the
terms, provisions and conditions of the existing employment agreement and to
execute a new employment agreement as so modified and amended.

              NOW, THEREFORE, in consideration of the premises and the
mutual covenants hereinafter contained, the Company and Executive agree as
follows:

              SECTION 1.  EMPLOYMENT.  The Company hereby agrees to continue
to employ Executive in the Executive Position, and Executive hereby accepts
such employment.

              SECTION 2.  TERM.  The employment of Executive by the Company
as provided in Section 1 shall continue to and include the date specified in
Schedule A (including any extension, the "Term") unless further extended or
earlier terminated as hereinafter provided.  The Term shall automatically be
extended for successive one (1) year periods unless either party gives at least
ninety (90) days advance written notice before the end of the Term of its
intention not to extend the Term for said additional one (1) year.

              SECTION 3.  POSITION AND AUTHORITY.  Executive shall continue
to be employed by the Company in the Executive Position and shall have the
responsibilities and authority specified in Schedule A; provided, however, that
the Company shall have the right to make reasonable changes in the Executive's
responsibilities and authority to comport with business necessities as long as
there is not a significant diminution in the Executive's responsibilities and
authority (such responsibilities and authority, the "Executive's Authority").

              SECTION 4.  PLACE OF PERFORMANCE.  Executive may not, without
Executive's consent, be required to perform Executive's duties at any location
that is more than fifty (50) miles from the Company's Principal Office, or its
field office headquarters in Aliquippa, Pennsylvania, except for necessary
travel on the Company's business to an extent substantially consistent with
present business travel obligations.

                                      1
<PAGE>   2

              SECTION 5.  COMPENSATION AND EXPENSES.    (a)  SALARY. Executive 
shall receive the base salary specified in Schedule A.  In accordance with the 
Company's practice for its senior executives, Executive will be paid a pro rata 
portion of his base salary twice each month.  Base salary shall be reviewed on 
an annual basis.  There shall be no decrease in base salary during the Term.

              (b)  BONUSES.  Executive shall receive the bonuses specified
in Schedule A, upon the terms and conditions specified in Schedule A.  Such
bonuses shall be paid to Executive within sixty (60) days after the end of each
of the Company's fiscal years during the term of this Agreement.

              (c) BENEFITS.  Executive shall be included in all  plans now
existing or hereafter adopted for the general benefit of the Company's
employees, such as bonuses, stock option or other incentive compensation plans,
profit sharing plans, retirement plans, life and health insurance plans, or
other insurance plans and benefits, if and to the extent that Executive is and
remains eligible to participate thereunder, and subject to the provisions of
such plans as the same may be in effect from time to time.  Executive will be
included in any Company benefit plans in which executives in positions
comparable to the Executive participate.

              (d)  VACATION.  Executive shall be entitled to at least the
same vacation as Executive is currently entitled.

              (e)  PERQUISITES.  The Company shall make available to
Executive at least those perquisites presently granted Executive.

              (f)  EXPENSES.  The Company shall reimburse  Executive for all
reasonable out-of-pocket expenses incurred by Executive in connection with the
business of the Company and in performance of Executive's duties under this
Agreement.

              SECTION 6.  TERMINATION BY THE COMPANY.  The Company shall
have the right to terminate Executive's employment at any time for "Cause".
For purposes of this Agreement, "Cause" shall mean (a) termination by action of
a majority of the members of the Company's Board of Directors, acting on the
written opinion of counsel, because of Executive's willful and continued
refusal, without proper cause, to perform substantially Executive's duties
under this Agreement; or (b) the conviction of Executive of a felony or an act
of fraud or embezzlement against the Company or any of its divisions,
subsidiaries of affiliates (which through lapse of time or otherwise is not
subject to appeal).  Such termination shall be effected by written notice
thereof, personally hand delivered by the Company to Executive, and, except as
hereinafter provided, shall be effective as of the thirtieth (30th) calendar
day after such notice; PROVIDED, HOWEVER, that if within such thirty (30)
calendar day period Executive shall cease Executive's refusal and shall use
Executive's best efforts to perform such obligations, the termination shall not
be effective.

              SECTION 7.  TERMINATION BY DEATH.  In the event  Executive
dies during the Term, Executive's employment shall terminate (effective on the
date of Executive's death) and the provisions of Section 10 shall be
applicable.

              SECTION 8.  TERMINATION BY DISABILITY.  In the event that
Executive suffers a disability which prevents Executive from substantially
performing Executive's duties under this Agreement for a period of at least one
hundred eighty (180) consecutive or nonconsecutive calendar days within any
three hundred sixty-five (365) calendar day period, the Company shall have the
right, after such one hundred eighty (180) calendar day period has elapsed, to
terminate Executive's employment hereunder upon thirty (30) calendar days
written notice to Executive and the provisions of Section 10 shall be
applicable.

                                      2
<PAGE>   3
              SECTION 9.  TERMINATION BY EXECUTIVE.  Notwithstanding any
other provision of this Agreement, Executive may terminate Executive's
employment either (i) in the event of a Change in Control or (ii) by written
notice served upon the Company within thirty (30) calendar days after Executive
has knowledge of an event constituting "Good Reason."

              For purposes of this Agreement, the term "Change in Control"
shall mean either  (i) that, after the date hereof, any person (an "Acquiring
Person"), together with its affiliates and associates  (as defined in Rule
12b-2 under the Securities  Exchange Act of 1934, or any successor  rule
thereto) shall become the beneficial owner (as defined in Rule  13d-3 under the
Securities and Exchange Act), including  by merger or otherwise, of  more than
fifty percent (50%) of the total voting power of all  classes of voting stock
of the  Company or (ii) that one or more Acquiring  Persons has succeeded as
the result of or in  response to actual or threatened election contests,
whether by settlement or otherwise,  in having elected to the Board of
Directors of the Company, whether at one time or on a cumulative  basis, a
sufficient number of its nominees to constitute  (x) more than thirty percent
(30%) of the members of the Company's Board of Directors,  rounded down to the
nearest whole number, if the  number of  directors on the Company's Board is
eight or less, or (y) more than forty percent (40%) of the members of the
Company's Board, rounded down to the nearest whole number, if the number of
directors on the Company's Board is nine or more.

         For purposes of this Agreement, the term "Good Reason" shall mean:

                 (i)    any action by the Company which results in a
         diminution in the Executive Position or in the Executive's Authority
         except for the actions permitted to be made by the Company in Section
         3 above;

                 (ii)   any failure by the Company to timely pay the amounts
         or provide the benefits described in Section 5 of this Agreement,
         other than an isolated failure not occurring in bad faith and which is
         remedied promptly after receipt of written notice thereof given by
         Executive;

                 (iii)  a material breach by the Company of any of the
         provisions of this Agreement which failure or breach shall have
         continued for thirty (30) days after written notice from you to the
         Company specifying the nature of such failure or breach; or

                 (iv)   any action by the Company that would result in a 
         violation of Section 4.

                 SECTION 10.  EFFECT OF TERMINATION.  (a)  FOR CAUSE; WITHOUT
GOOD REASON AND NO CHANGE IN CONTROL; AND DEATH.  In the event of termination
of this Agreement (i) by the Company for Cause, (ii) by Executive without Good
Reason or Change in Control or (iii) by reason of the death of the Executive,
the Company shall pay Executive (or Executive's beneficiary in the event of the
Executive's death) any base salary or other compensation earned (and a pro rata
portion of the bonus payable with respect to the year in which termination
occurred) but not paid to Executive prior to the effective date of such
termination and, in the case of termination by reason of death, the Company
shall pay Executive's beneficiary (i) the base salary that Executive would have
earned for a period of six (6) months following his death plus (ii) a pro rata
portion of any bonuses or other incentive compensation that Executive would
have earned if he had been employed for the full fiscal year in which he died
payable at the time of payment of similar bonuses made to other Executives of
the Company, plus (iii) any death benefits that Executive is entitled to under
the Company's policies in effect on Executive's date of death.

                 (b)  WITHOUT CAUSE; NON-EXTENSION OF TERM; FOR GOOD REASON.
In the event of (i) 

                                      3
<PAGE>   4

termination of this Agreement by the Company other than for Cause, (ii)
delivery of notice by the Company to prevent the automatic extension of the
Term pursuant to Section 2 or (iii) termination of this Agreement by Executive
for Good Reason without a Change in Control, the Company shall pay Executive,
in a lump sum within thirty (30) days after termination under this Section
10(b), the sum of (A) the amount described in Section 10(a) of this Agreement
(other than the payments to be paid in case of termination by death), and (B)
the amount equal to two times (x) the Executive's annual base   salary in
effect at the time of termination under this Section 10(b), and the Company
shall continue during the Term all of the benefits and perquisites set forth in
Sections 5(c) and (e), notwithstanding the fact that Executive may no longer be
an employee eligible to participate in one or more of the employee benefit
plans maintained by the Company.

              (c)  CHANGE IN CONTROL (OTHER THAN AN APPROVED CHANGE IN
CONTROL).  In the event of termination of this Agreement by Executive within
one (1) year after a Change in Control (other than an Approved Change in
Control), the Company shall pay Executive, in a lump sum payment within thirty
(30) days after termination under this Section 10(c), the sum of (A) the amount
described in Section 10(a) of this Agreement (other than the payments to be
made in case of termination by death), and (B) the amount equal to three (3x)
times Executive's Annual Compensation, and the Company shall continue during
the Term all of the benefits and perquisites set forth in Section 5(c) and
5(e), notwithstanding the fact that Executive may no longer be an employee
eligible to participate in one or more of the employee benefit plans maintained
by the Company.

              For purposes of this Agreement, the term "Approved Change in
Control" shall mean a Change of Control that has occurred with the prior
approval of a majority of the Continuing Directors and the term "Continuing
Director" shall mean any member of the Board of Directors of the Company who is
not an Acquiring Person or a nominee or representative of an Acquiring Person
or of any affiliate or associate of an Acquiring Person and any successor to a
Continuing Director who was recommended for election or elected to succeed a
Continuing Director by a majority of the Continuing Directors then on the Board
of Directors of the Company.

              During the term of this Agreement as specified in the amended
Schedule A, for purposes of this Section 10(c) of this Agreement the term
"Executive's  Annual Compensation" shall mean (i) the sum of (A) the
Executive's base salary for 1994 and (B) any bonus compensation to which
Executive would have been entitled if Executive continued to be employed under
this Agreement to the end of 1994 (assuming that all Company and individual
performance goals and objectives had been achieved pursuant to Section 5(b)),
provided that if the Executive's base salary or bonus compensation is increased
after 1994 following significant changes in the Executive's responsibilities
the term shall mean the sum of (a) the base salary in effect at the time of
termination and (b) any bonus compensation to which Executive would have been
entitled if Executive had continued to be employed under this Agreement to the
end of the Company's fiscal year in which his employment terminated (assuming
that all Company and Individual performance goals and objectives had been
achieved pursuant to Section 5(b)).  If the Agreement is extended at the end of
the present term of the Agreement, "Executive's Annual Compensation" shall mean
(ii) the sum of (A) the base salary in effect at the time of termination and
(B) any bonus compensation to which Executive would have been entitled if
Executive had continued to be employed under this Agreement to the end of the
Company's fiscal year in which his employment terminated (assuming that all
Company and Individual performance goals and objectives had been achieved
pursuant to Section 5(b)).

              (d)  WITH GOOD REASON FOLLOWING AN APPROVED CHANGE IN CONTROL.
In the event of termination of this Agreement by Executive with Good Reason
within one (1) year after an Approved 

                                      4
<PAGE>   5

Change in Control, the Company shall pay Executive, in a lump sum payment
within thirty (30) days after termination under this Section 10(c), the sum of
(A) the amount described in Section 10(a) of this Agreement (other than
the payments to be made in case of termination by death), (B) the amount equal
to three (3x) times the sum of (i) Executive's annual base salary in effect at
the time of termination, and (ii) any bonus compensation to which Executive
would have been entitled if Executive had remained as an employee under this
Agreement to the end of the Company's fiscal year in which his employment
terminated (assuming that all Company and individual performance goals and
objectives had been achieved pursuant to Section 5(b)), and the Company shall
continue during the Term all of the benefits and perquisites set forth in
Section 5(c) and 5(e), notwithstanding the fact that Executive may no longer be
an employee eligible to participate in one or more of the employee benefit
plans maintained by the Company.

              (e)  DISABILITY.  In the event of termination of this
Agreement by reason of disability, the Company shall continue to pay
Executive's base salary at the time of such termination for the remainder of
the Term, reduced by the maximum amount of salary which may be insured under
the Company's Long Term Disability Plan at the time of disability.

              SECTION 11.  EXCISE TAXES.  In the event that Executive shall
have imposed upon him the tax which is imposed by Section 4999 of the Internal
Revenue Code of 1986, as amended (the "Code") or by any successor provision, by
reason of any payment or benefit which Executive has received under this
Agreement, the Company shall pay as additional compensation to Executive that
amount which, after taking into account all taxes (including any tax which
shall be imposed by Code Section 4999) imposed upon such amount by any federal,
state or local government, shall be equal to the amount of said tax imposed by
Code Section 4999.

              SECTION 12.  ACCELERATION AND EXPIRATION OF OPTIONS.  Any
options to purchase capital stock of the Company ("Options") granted by the
Company to Executive that have not yet become exercisable shall become
exercisable upon the earliest to occur of (a) the termination of Executive's
employment as a result of Executive's death or disability; (b) the termination
by Executive with Good Reason; or the termination by Executive after a Change
in Control (other than an Approved Change in Control).  Notwithstanding the
foregoing, all Options, whether currently exercisable or not, shall expire and
cease to be exercisable as follows:

              (a) if the Company terminates Executive's employment for
      Cause, immediately upon the effective date of such termination;

              (b) if Executive terminates Executive's employment with the
      Company other than for Good Reason, a Change in Control, death, or
      disability, immediately upon the effective date of such termination;

              (c) if Executive terminates Executive's employment with the
      Company with Good Reason or after a Change in Control (other than an
      Approved Change in Control), ninety (90) days after the effective date
      of such termination (but in no event later than the date the Term
      would expire without giving effect to any automatic renewal);
   
              (d) if Executive dies while employed by the Company, six (6)
      calendar months after Executive's death (but in no event later than
      the date the Term would expire without giving effect to any automatic
      renewal); and

                                      5
<PAGE>   6

              (e) if Executive's employment is terminated as a result of
      disability, six (6) calendar months after the effective date of such
      termination (but in no event later than the date the Term would expire
      without giving effect to any automatic renewal).

              SECTION 13.  NO MITIGATION; NO OFFSET.  Executive shall be
under no obligation to mitigate damages or the amount of any payment provided
for under this Agreement by seeking other employment or otherwise and there
shall be no offset against amounts due Executive under this Agreement on
account of any remuneration attributable to any subsequent employment that
Executive may obtain.

              SECTION 14.  COVENANTS OF EXECUTIVE.  (a) Executive recognizes
that the knowledge of, information concerning and relationship with customers,
suppliers and agents, and the knowledge of the Company's business methods,
systems, plans and policies which Executive will establish, receive or obtain
as an employee of the Company, are valuable and unique assets of the business
of the Company.  Executive will not, during or within two (2) years after the
Term, disclose any such knowledge or information pertaining to the Company, its
customers, suppliers, agents, policies or other aspects of its business, for
any reason or purpose, whatsoever except pursuant to Executive's duties
hereunder or as otherwise authorized by the Company in writing.  The foregoing
restriction shall not apply, following termination of Executive's employment
hereunder, to knowledge or information which (i) is in or enters the public
domain without violation of this Agreement or other obligations of
confidentiality by Executive or his agents or representatives, (ii) Executive
can demonstrate was in his possession on a nonconfidential basis prior to the
commencement of his employment with the Company, or (iii) Executive can
demonstrate was received or obtained by him on a non-confidential basis from a
third party who did not acquire it wrongfully or under an obligation of
confidentiality, subsequent to the termination of his employment hereunder.

              (b)  All memoranda, notes, records or other documents made or
compiled by Executive or made available to Executive while employed concerning
customers, suppliers, agents or personnel of the Company, or the Company's
business methods, systems, plans and policies, shall be the Company's property
and shall be delivered to the Company on termination of Executive's employment
or at any other time on request.

              (c)  During the term of Executive's employment and for two (2)
years thereafter, Executive shall not, except pursuant to and in furtherance of
his duties hereunder, directly or indirectly solicit or initiate contact with
any employee of the Company with a view to inducing or encouraging such
employee to leave the employ of the Company for the purpose of being hired by
Executive, an employer affiliated with him or any competitor of the Company.

              (d) Executive acknowledges that the provisions of this section
are reasonable and necessary for the protection of the Company and that the
Company will be irrevocably damaged if such covenants are not specifically
enforced.  Accordingly, Executive agrees that, in addition to any other relief
to which the Company may be entitled in the form of actual or punitive damages,
the Company shall be entitled to seek and obtain injunctive relief from a court
of competent jurisdiction for the purposes of restraining Executive from any
actual or threatened breach of such covenants.

              (e)  In the event that, following the termination of this
Agreement, Executive is entitled to receive any further payments other than for
compensation or other amounts accrued prior to termination or expiration of
this Agreement, such payments shall nonetheless cease and the Company shall no
longer be obligated to make such payments if there is a material breach of any
of the covenants 


                                      6
<PAGE>   7

in this section and Executive shall forthwith upon demand of the Company repay
any such amounts paid to Executive subsequent to the date such breach occurred.

              SECTION 15.  INDEMNIFICATION.  Throughout the Term and
thereafter, the Company shall indemnify Executive to the fullest extent not
prohibited by law against any and all expenses, fees (including reasonable
legal fees), liabilities and obligations of any nature whatsoever paid or
incurred by Executive in connection with any suit, proceeding, inquiry, hearing
or investigation arising out of or related to (a) the fact that Executive is or
was an employee, officer, director, or agent of the Company, (b) anything done
or not done by Executive in any such capacity, or (c) enforcement of the terms
of this Agreement.  Such indemnification shall be paid upon the submission of
invoices, records or other evidence of the expenses, fees liabilities or
obligations accrued or incurred.

              SECTION 16.  EXCLUSIVE AGREEMENT.  Executive agrees to devote
all customary business time and attention to the affairs of the Company except
during vacation periods and reasonable periods of illness or other incapacity
consistent with the practices of the Company for executives in comparable
positions, and agrees that Executive's services shall be completely exclusive
to the Company during the term hereof.

              SECTION 17.  ENTIRE AGREEMENT.  This Agreement contains the
entire understanding of the parties with respect to the subject matter thereof,
and, subject to the provisions of Section 21, supersedes and replaces in its
entirety any and all prior agreements of the parties with respect to the
subject matter thereof, including, without limitation, the existing Employment
Agreement dated August 19, 1994, between Executive and Hills Department Store
Company, including without limitation the renewal and termination provisions
thereof and cannot be changed or extended except by a writing signed by both
parties hereto.  This Agreement shall be binding upon and inure to the benefit
of the parties and their respective legal representatives, executors, heirs,
administrators, successors and assigns.
              
              SECTION 18.  GOVERNING LAW.  This Agreement and all matters
and issues collateral thereto shall be governed by the laws of The Commonwealth
of Massachusetts applicable to contracts performed entirely therein.

              SECTION 19.  SEVERABILITY.  If any provision of this
Agreement, as applied to either party or to any circumstance, shall be adjudged
by a court to be void and unenforceable, the same shall in no way affect any
other provision of this Agreement or the validity or enforceability thereof.

              SECTION 20.  NOTICES.  All notices or other communications
hereunder shall be given in writing and shall be deemed given if served
personally or mailed by registered or certified mail, return receipt requested,
to the parties at their respective addresses above indicated, or at such other
address or addresses as they may hereafter designate in writing.

              SECTION 21.  EFFECTIVE DATE.  This Agreement shall become
effective as of the date set forth below, provided that the Stipulation of
Settlement contemplated by the Company's Memorandum of Understanding signed
September 30, 1994 settling the Joseph H. Weiss class action and derivative
suit (Case No. 13707) has received final court approval and the Joseph H. Weiss
class action and derivative suit has been dismissed with prejudice.


                                      7
<PAGE>   8

              IN WITNESS WHEREOF, the parties have executed this Agreement on
September 30, 1994.



                                      ________________________________________



                                      HILLS DEPARTMENT STORE COMPANY


                                      By:__________________________________

                                                     President


                                      8

<PAGE>   9
                                                                   09/30/94


<TABLE>
                                   Schedule A
                                       to
                              Employment Agreement
                                    Between
                         Hills Department Store Company
                                      and
                                   Executive


<S>                                 <C>
NAME                                Robert J. Stevenish

ADDRESS                             106 Breman Lane, McMurray, PA 15317

TITLE OF POSITION                   Executive Vice President, Store and Distribution 
                                    Operations of the Company and Hills Stores Company

TERM OF EMPLOYMENT                  December 31, 1996

RESPONSIBILITY
  AND AUTHORITY                     Senior Executive Responsible for Store and Distribution 
                                    Operations of the Company and Hills Stores Company

AUTHORITY AND LINE
  OF REPORTING                      Reports to President and Chief Executive Officer of the 
                                    Company and Hills Stores Company

BASE SALARY                         $265,000

BONUSES                             50% of base salary if annual goals established by the 
                                    Board are met
</TABLE>


                                       9
<PAGE>   10
                                                                     09/30/94

<TABLE>

                                   Schedule A
                                       to
                              Employment Agreement
                                    Between
                         Hills Department Store Company
                                      and
                                   Executive



<S>                                  <C>
NAME                                 Andrew J. Samuto

ADDRESS                              217 Oak Leaf Drive, Mars, PA  16046

TITLE OF POSITION                    Executive Vice President, Real Estate and Support 
                                     Services of the Company and Hills Stores Company

TERM OF EMPLOYMENT                   December 31, 1996

RESPONSIBILITY
  AND AUTHORITY                      Senior Real Estate and Human Resource Executive of 
                                     the Company and Hills Stores Company

AUTHORITY AND LINE
  OF REPORTING                       Reports to President and Chief Executive Officer of the 
                                     Company and Hills Stores Company

BASE SALARY                          $290,000

BONUSES                              50% of base salary if annual goals established by the 
                                     Board are met
</TABLE>


                                      10
<PAGE>   11
                                                                        09/30/94

<TABLE>

                                   Schedule A
                                       to
                              Employment Agreement
                                    Between
                         Hills Department Store Company
                                      and
                                   Executive


<S>                                 <C>
NAME                                E. Jackson Smailes

ADDRESS                             387 Far Reach Road, Westwood, MA

TITLE OF POSITION                   Executive Vice President, General Merchandise Manager 
                                    of the Company and Hills Stores Company

TERM OF EMPLOYMENT                  December 31, 1996

RESPONSIBILITY
  AND AUTHORITY                     Senior Merchandising and Marketing Executive of the 
                                    Company and Hills Stores Company

AUTHORITY AND LINE
  OF REPORTING                      Reports to President and Chief Executive Officer of 
                                    the Company and Hills Stores Company

BASE SALARY                         $375,000

BONUSES                             50% of base salary if annual goals established by the 
                                    Board are met
</TABLE>

                                      11
<PAGE>   12
                                                                        09/30/94

<TABLE>

                                   Schedule A
                                       to
                              Employment Agreement
                                    Between
                         Hills Department Store Company
                                      and
                                   Executive


<S>                                 <C>
NAME                                John G. Reen

ADDRESS                             12 Margaret St., Canton, MA 02021

TITLE OF POSITION                   Executive Vice President, Chief Financial Officer and 
                                    Director of the Company and Hills Stores Company

TERM OF EMPLOYMENT                  December 31, 1996

RESPONSIBILITY
  AND AUTHORITY                     Senior Financial Executive of the Company and 
                                    Hills Stores Company

AUTHORITY AND LINE
  OF REPORTING                      Reports to President and Chief Executive Officer of the 
                                    Company and Hills Stores Company

BASE SALARY                         $290,000

BONUSES                             50% of base salary if annual goals established by the 
                                    Board are met
</TABLE>

                                      12

<PAGE>   13
                                                                        09/30/94

<TABLE>

                                   Schedule A
                                       to
                              Employment Agreement
                                    Between
                         Hills Department Store Company
                                      and
                                   Executive


<S>                                 <C>
NAME                                Michael Bozic

ADDRESS                             431 Maple Lane, Sewickley, PA 15143

TITLE OF POSITION                   President, Chief Executive Officer and Director of the 
                                    Company and Hills Stores Company

TERM OF EMPLOYMENT                  December 31, 1996

RESPONSIBILITY
  AND AUTHORITY                     Chief Executive Officer of the Company and Hills Stores Company

AUTHORITY AND LINE
  OF REPORTING                      Reports to Board of Directors of the Company and Hills Stores Company

BASE SALARY                         $875,000

BONUSES                             50% of base salary if annual goals established by the Board are met
</TABLE>

                                            13

<PAGE>   1

                                                                   EXHIBIT 10.13

                                                                  EXECUTION COPY

                                             (Replaces Agreement dated 08/19/94)


                          CONSULTING AGREEMENT made as of September 30, 1994, by
                    and between Hills Department Store Company (the "Company"),
                    a Delaware corporation having its principal office at 15
                    Dan Road, Canton, Massachusetts ("Principal Office"), and a
                    subsidiary of Hills Stores Company, a Delaware corporation
                    having its principal office at the Principal Office, and
                    the person ("Consultant") set forth on the signature page
                    hereof, who resides at the address specified in Schedule A.

            WHEREAS, Consultant is presently retained by the Company,
pursuant to a consulting agreement with the Company, with the title and in the
position specified in Schedule A (such title and position, the "Advisory
Position"); and

            WHEREAS, the Company desires to secure the continued service
of Consultant in such Advisory Position, and Consultant is willing to continue
to provide such services; and

            WHEREAS, both the Consultant and the Company acknowledge and
agree that it is in their best interests to modify and amend certain of the
terms, provisions and conditions of the existing consulting agreement and to
execute a new consulting agreement as so modified and amended.

            NOW, THEREFORE, in consideration of the premises and the
mutual covenants hereinafter contained, the Company and Consultant agree as
follows:

            SECTION 1.  ENGAGEMENT.  The Company hereby agrees to continue
to engage Consultant in the Advisory Position, and Consultant hereby accepts
such engagement.  The Consultant agrees to commit not less than two-thirds
(2/3) of his professional time commitments (determined on an annual basis) to
providing services to the Company hereunder.

            SECTION 2.  TERM.  The engagement of Consultant by the Company
as provided in Section 1 shall continue to and include the date specified in
Schedule A (including any extension, the "Term") unless further extended or
earlier terminated as hereinafter provided.  The Term shall automatically be
extended for successive one (1) year periods unless either party gives at least
ninety (90) days advance written notice before the end of the Term of its
intention not to extend the Term for said additional one (1) year.

            SECTION 3.  POSITION AND AUTHORITY.  Consultant shall continue
to be engaged by the Company in the Advisory Position and shall have the
responsibilities and authority specified in Schedule A; PROVIDED, HOWEVER, that
the Company shall have the right to make reasonable changes in the Consultant's
responsibilities and authority to comport with business necessities as long as
there is not a significant diminution in the Consultant's responsibilities and
authority (such responsibilities and authority, the "Consultant's Authority").

            SECTION 4.  PLACE OF PERFORMANCE.  Consultant may not, without
Consultant's consent, be required to perform Consultant's duties at any
location that is more than fifty (50) miles from the Company's Principal
Office, or its field office headquarters in Aliquippa, Pennsylvania, except for

                                      1
<PAGE>   2

necessary travel on the Company's business to an extent substantially
consistent with present business travel obligations.

            SECTION 5.  COMPENSATION AND EXPENSES.   (a)  SALARY. Consultant 
shall receive the base salary specified in Schedule A.  Consultant will be 
paid in equal monthly installments on the 15th day of each month or, if such 
day is not a business day, on the immediately preceding business day.  Base 
salary shall be reviewed on an annual basis.  There shall be no decrease in 
base salary during the Term.

            (b)  BONUSES.  Consultant shall receive the bonuses specified
in Schedule A, upon the terms and conditions specified in Schedule A.  Such
bonuses shall be paid to Consultant within sixty (60) days after the end of
each of the Company's fiscal years during the term of this Agreement.

            (c)  BENEFITS.  Except as provided in Section 5(b), Consultant
shall not be entitled to participate in any benefit plans or programs of the
Company.

            (d)  EXPENSES.  The Company shall reimburse  Consultant for
all reasonable out-of-pocket expenses incurred by Consultant in connection with
the business of the Company and in performance of Consultant's duties under
this Agreement.

            SECTION 6.  TERMINATION BY THE COMPANY.  The Company shall
have the right to terminate Consultant's engagement at any time for "Cause".
For purposes of this Agreement, "Cause" shall mean (a) termination by action of
a majority of the members of the Company's Board of Directors, acting on the
written opinion of counsel, because of Consultant's willful and continued
refusal, without proper cause, to perform substantially Consultant's duties
under this Agreement; or (b) the conviction of Consultant of a felony or an act
of fraud or embezzlement against the Company or any of its divisions,
subsidiaries of affiliates (which through lapse of time or otherwise is not
subject to appeal).  Such termination shall be effected by written notice
thereof, personally hand delivered by the Company to Consultant, and, except as
hereinafter provided, shall be effective as of the thirtieth (30th) calendar
day after such notice; provided, however, that if within such thirty (30)
calendar day period Consultant shall cease Consultant's refusal and shall use
Consultant's best efforts to perform such obligations, the termination shall
not be effective.

            SECTION 7.  TERMINATION BY DEATH.  In the event  Consultant
dies during the Term, Consultant's engagement shall terminate (effective on the
date of Consultant's death) and the provisions of Section 10 shall be
applicable.

            SECTION 8.  TERMINATION BY DISABILITY.  In the event that
Consultant suffers a disability which prevents Consultant from substantially
performing Consultant's duties under this Agreement for a period of at least
one hundred eighty (180) consecutive or nonconsecutive calendar days within any
three hundred sixty-five (365) calendar day period, the Company shall have the
right, after such one hundred eighty (180) calendar day period has elapsed, to
terminate Consultant's engagement hereunder upon thirty (30) calendar days
written notice to Consultant and the provisions of Section 10 shall be
applicable.

            SECTION 9.  TERMINATION BY CONSULTANT.  Notwithstanding any
other provision of this Agreement, Consultant may terminate Consultant's
engagement either (i) in the event of a Change in Control or (ii) by written
notice served upon the Company within thirty (30) calendar days after
Consultant has knowledge of an event constituting "Good Reason."

                 For purposes of this Agreement, the term "Change in Control"
shall mean either (i) that, 

                                      2
<PAGE>   3

after the date hereof, any person (an "Acquiring Person"), together with its
affiliates and associates (as defined in Rule 12b-2 under the Securities
Exchange Act of 1934, or any successor rule thereto) shall become the
beneficial owner (as defined in Rule 13d- 3 under the Securities and Exchange
Act), including by merger or otherwise, of more than fifty percent (50%) of the
total voting power of all classes of voting stock of the Company or (ii) that
one or more Acquiring Persons has succeeded as the result of or in      
response to actual or threatened election contests, whether by settlement or
otherwise, in having elected to the Board of Directors of the Company, whether
at one time or on a cumulative basis, a sufficient number of its nominees to
constitute (x) more than thirty percent (30%) of the members of the Company's
Board of Directors, rounded down to the nearest whole number, if the number of
directors on the Company's Board is eight or less, or (y) more than forty
percent (40%) of the members of the Company's Board, rounded down to the
nearest whole number, if the number of directors on the Company's Board is nine
or more.

         For purposes of this Agreement, the term "Good Reason" shall mean:

                 (i)    any action by the Company which results in a
         diminution in the Advisory Position or in the Consultant's Authority
         except for the actions permitted to be made by the Company in Section
         3 above;


                 (ii)   any failure by the Company to timely pay the amounts
         or provide the benefits described in Section 5 of this Agreement,
         other than an isolated failure not occurring in bad faith and which is
         remedied promptly after receipt of written notice thereof given by
         Consultant;

                 (iii)  a material breach by the Company of any of the
         provisions of this Agreement which failure or breach shall have
         continued for thirty (30) days after written notice from you to the
         Company specifying the nature of such failure or breach; or

                 (iv)   any action by the Company that would result in a
violation of Section 4.

                 SECTION 10.  EFFECT OF TERMINATION.  (a)  FOR CAUSE; WITHOUT
GOOD REASON AND NO CHANGE IN CONTROL; AND DEATH.  In the event of termination
of this Agreement (i) by the Company for Cause, (ii) by Consultant without Good
Reason or Change in Control or (iii) by reason of the death of the Consultant,
the Company shall pay Consultant (or Consultant's beneficiary in the event of
the Consultant's death) any base salary or other compensation earned (and a pro
rata portion of the bonus payable with respect to the year in which termination
occurred) but not paid to Consultant prior to the effective date of such
termination and, in the case of termination by reason of death, the Company
shall pay Consultant's beneficiary (i) the base salary that Consultant would
have earned for a period of six (6) months following his death plus (ii) a pro
rata portion of any bonuses or other incentive compensation that Consultant
would have earned if he had been engaged for the full fiscal year in which he
died payable at the time of payment of similar bonuses made to senior
executives of the Company, plus (iii) any death benefits that Consultant is
entitled to under the Company's policies in effect on Consultant's date of
death.

                 (b)  WITHOUT CAUSE; NON-EXTENSION OF TERM; FOR GOOD REASON.
In the event of (i) termination of this Agreement by the Company other than for
Cause, (ii) delivery of notice by the Company to prevent the automatic
extension of the Term pursuant to Section 2 or (iii) termination of this
Agreement by Consultant for Good Reason without a Change in Control, the
Company shall pay Consultant, in a lump sum within thirty (30) days after
termination under this Section 10(b), the sum of 


                                      3
<PAGE>   4

(A) the amount described in Section 10(a) of this Agreement (other than the
payments to be paid in case of termination by death), and (B) the amount equal
to two times (x) the Consultant's annual base salary in effect at the time of
termination under this Section 10(b), and the Company shall continue during the
Term all of the benefits and perquisites set forth in Sections 5(c) and (e).

                 (c)  CHANGE IN CONTROL (OTHER THAN AN APPROVED CHANGE IN
CONTROL).  In the event of termination of this Agreement by Consultant within
one (1) year after a Change in Control (other than an Approved Change in
Control), the Company shall pay Consultant, in a lump sum payment within thirty
(30) days after termination under this Section 10(c), the sum of (A) the amount
described in Section 10(a) of this Agreement (other than the payments to be
made in case of termination by death), and (B) the amount equal to three (3x)
times Consultant's Annual Compensation, and the Company shall continue during
the Term all of the benefits set forth in Section 5(c).

                 For purposes of this Agreement, the term "Approved Change in
Control" shall mean a Change of Control that has occurred with the prior
approval of a majority of the Continuing Directors and the term "Continuing
Director" shall mean any member of the Board of Directors of the Company who is
not an Acquiring Person or a nominee or representative of an Acquiring Person
or of any affiliate or associate of an Acquiring Person and any successor to a
Continuing Director who was recommended for election or elected to succeed a
Continuing Director by a majority of the Continuing Directors then on the Board
of Directors of the Company.

                 During the term of this Agreement as specified in the amended
Schedule A, for purposes of this Section 10(c) of this Agreement the term
"Consultant's  Annual Compensation" shall mean (i) the sum of (A) the
Consultant's base salary for 1994 and (B) any bonus compensation to which
Consultant would have been entitled if Consultant continued to be engaged under
this Agreement to the end of 1994 (assuming that all Company and individual
performance goals and objectives had been achieved pursuant to Section 5(b)),
provided that if the Consultant's base salary or bonus compensation is
increased after 1994 following significant changes in the Consultant's
responsibilities the term shall mean the sum of (a) the base salary in effect
at the time of termination and (b) any bonus compensation to which Consultant
would have been entitled if Consultant had continued to be engaged under this
Agreement to the end of the Company's fiscal year in which his engagement
terminated (assuming that all Company and Individual performance goals and
objectives had been achieved pursuant to Section 5(b)).  If the Agreement is
extended at the end of the present term of the Agreement, "Consultant's Annual
Compensation" shall mean (ii) the sum of (A) the base salary in effect at the
time of termination and (B) any bonus compensation to which Consultant would
have been entitled if Consultant had continued to be engaged under this
Agreement to the end of the Company's fiscal year in which his engagement
terminated (assuming that all Company and Individual performance goals and
objectives had been achieved pursuant to Section 5(b)).

                 (d)  WITH GOOD REASON FOLLOWING AN APPROVED CHANGE IN CONTROL.
In the event of termination of this Agreement by Consultant with Good Reason
within one (1) year after an Approved Change in Control, the Company shall pay
Consultant, in a lump sum payment within thirty (30) days after termination
under this Section 10(c), the sum of (A) the amount described in Section 10(a)
of this Agreement (other than the payments to be made in case of termination by
death), (B) the amount equal to three (3x) times the sum of (i) Consultant's
annual base salary in effect at the time of termination, and (ii) any bonus
compensation to which Consultant would have been entitled if Consultant had
continued to be engaged under this Agreement to the end of the Company's fiscal
year in which his engagement terminated (assuming that all Company and
individual performance goals and objectives had been 


                                      4
<PAGE>   5

achieved pursuant to Section 5(b)).

             (e)  DISABILITY.  In the event of termination of this
Agreement by reason of disability, the Company shall continue to pay
Consultant's base salary at the time of such termination for the remainder of
the Term, reduced by the maximum amount of salary which may be insured under
the Company's Long Term Disability Plan at the time of disability.


             SECTION 11.  EXCISE TAXES.  In the event that Consultant shall
have imposed upon him the tax which is imposed by Section 4999 of the Internal
Revenue Code of 1986, as amended (the "Code") or by any successor provision, by
reason of any payment or benefit which Consultant has received under this
Agreement, the Company shall pay as additional compensation to Consultant that
amount which, after taking into account all taxes (including any tax which
shall be imposed by Code Section 4999) imposed upon such amount by any federal,
state or local government, shall be equal to the amount of said tax imposed by
Code Section 4999.

             SECTION 12.  ACCELERATION AND EXPIRATION OF OPTIONS.  Any
options to purchase capital stock of the Company ("Options") granted by the
Company to Consultant that have not yet become exercisable shall become
exercisable upon the earliest to occur of (a) the termination of Consultant's
engagement as a result of Consultant's death or disability; (b) the termination
by Consultant with Good Reason; or the termination by Consultant after a Change
in Control (other than an Approved Change in Control).  Notwithstanding the
foregoing, all Options, whether currently exercisable or not, shall expire and
cease to be exercisable as follows:

             (a) if the Company terminates Consultant's engagement for
       Cause, immediately upon the effective date of such termination;

             (b) if Consultant terminates Consultant's engagement with the
       Company other than for Good Reason, a Change in Control, death, or
       disability, immediately upon the effective date of such termination;

             (c) if Consultant terminates Consultant's engagement with the
       Company with Good Reason or after a Change in Control (other than an
       Approved Change in Control), ninety (90) days after the effective date
       of such termination (but in no event later than the date the Term
       would expire without giving effect to any automatic renewal);
      
             (d) if Consultant dies while engaged by the Company, six (6)
       calendar months after Consultant's death (but in no event later than
       the date the Term would expire without giving effect to any automatic
       renewal); and
      
             (e) if Consultant's engagement is terminated as a result of
       disability, six (6) calendar months after the effective date of such
       termination (but in no event later than the date the Term would expire
       without giving effect to any automatic renewal).
      
             SECTION 13.  NO MITIGATION; NO OFFSET.  Consultant shall be
under no obligation to mitigate damages or the amount of any payment provided
for under this Agreement by seeking other engagement or otherwise and there
shall be no offset against amounts due Consultant under this Agreement on
account of any remuneration attributable to any subsequent engagement that
Consultant may obtain.

                                      5
<PAGE>   6

             SECTION 14.  COVENANTS OF CONSULTANT.  (a) Consultant
recognizes that the knowledge of, information concerning and relationship with
customers, suppliers and agents, and the knowledge of the Company's business
methods, systems, plans and policies which Consultant will establish, receive
or obtain as a consultant to the Company, are valuable and unique assets of the
business of the Company.  Consultant will not, during or within two (2) years
after the Term, disclose any such knowledge or information pertaining to the
Company, its customers, suppliers, agents, policies or other aspects of its
business, for any reason or purpose, whatsoever except pursuant to Consultant's
duties hereunder or as otherwise authorized by the Company in writing.  The
foregoing restriction shall not apply, following termination of Consultant's
engagement hereunder, to knowledge or information which (i) is in or enters the
public domain without violation of this Agreement or other obligations of
confidentiality by Consultant or his agents or representatives, (ii) Consultant
can demonstrate was in his possession on a nonconfidential basis prior to the
commencement of his engagement with the Company, or (iii) Consultant can
demonstrate was received or obtained by him on a non-confidential basis from a
third party who did not acquire it wrongfully or under an obligation of
confidentiality, subsequent to the termination of his engagement hereunder.

             (b)  All memoranda, notes, records or other documents made or
compiled by Consultant or made available to Consultant while engaged concerning
customers, suppliers, agents or personnel of the Company, or the Company's
business methods, systems, plans and policies, shall be the Company's property
and shall be delivered to the Company on termination of Consultant's engagement
or at any other time on request.

             (c)  During the term of Consultant's engagement and for two
(2) years thereafter, Consultant shall not, except pursuant to and in
furtherance of his duties hereunder, directly or indirectly solicit or initiate
contact with any employee of the Company with a view to inducing or encouraging
such employee to leave the employ of the Company for the purpose of being hired
by Consultant, an employer affiliated with him or any competitor of the
Company.

             (d) Consultant acknowledges that the provisions of this
section are reasonable and necessary for the protection of the Company and that
the Company will be irrevocably damaged if such covenants are not specifically
enforced.  Accordingly, Consultant agrees that, in addition to any other relief
to which the Company may be entitled in the form of actual or punitive damages,
the Company shall be entitled to seek and obtain injunctive relief from a court
of competent jurisdiction for the purposes of restraining Consultant from any
actual or threatened breach of such covenants.

             (e)  In the event that, following the termination of this
Agreement, Consultant is entitled to receive any further payments other than
for compensation or other amounts accrued prior to termination or expiration of
this Agreement, such payments shall nonetheless cease and the Company shall no
longer be obligated to make such payments if there is a material breach of any
of the covenants in this section and Consultant shall forthwith upon demand of
the Company repay any such amounts paid to Consultant subsequent to the date
such breach occurred.

             SECTION 15.  INDEMNIFICATION.  Throughout the Term and
thereafter, the Company shall indemnify Consultant to the fullest extent not
prohibited by law against any and all expenses, fees (including reasonable
legal fees), liabilities and obligations of any nature whatsoever paid or
incurred by Consultant in connection with any suit, proceeding, inquiry,
hearing or investigation arising out of or related to (a) the fact that
Consultant is or was an employee, officer, director, or agent of, or consultant
to, the Company, (b) anything done or not done by Consultant in any such
capacity, or (c) enforcement of the terms of this Agreement.  Such
indemnification shall be paid upon the submission of invoices, 


                                      6
<PAGE>   7

records or other evidence of the expenses, fees liabilities or obligations
accrued or incurred.
        
            SECTION 16.  ENTIRE AGREEMENT.  This Agreement contains the
entire understanding of the parties with respect to the subject matter thereof,
and, subject to the provisions of Section 21, supersedes and replaces in its
entirety any and all prior agreements of the parties with respect to the
subject matter thereof, including, without limitation, the existing Consulting
Agreement dated August 19, 1994, between Consultant and Hills Department Store
Company, including without limitation the renewal and termination provisions
thereof and cannot be changed or extended except by a writing signed by both
parties hereto.  This Agreement shall be binding upon and inure to the benefit
of the parties and their respective legal representatives, executors, heirs,
administrators, successors and assigns.

             SECTION 17.  GOVERNING LAW.  This Agreement and all matters
and issues collateral thereto shall be governed by the laws of The Commonwealth
of Massachusetts applicable to contracts performed entirely therein.

             SECTION 18.  SEVERABILITY.  If any provision of this
Agreement, as applied to either party or to any circumstance, shall be adjudged
by a court to be void and unenforceable, the same shall in no way affect any
other provision of this Agreement or the validity or enforceability thereof.

             SECTION 19.  NOTICES.  All notices or other communications
hereunder shall be given in writing and shall be deemed given if served
personally or mailed by registered or certified mail, return receipt requested,
to the parties at their respective addresses above indicated, or at such other
address or addresses as they may hereafter designate in writing.

             SECTION 20.  EFFECTIVE DATE.  This Agreement shall become
effective as of the date set forth below, provided that the Stipulation of
Settlement contemplated by the Company's Memorandum of Understanding signed
September 30, 1994 settling the Joseph H. Weiss class action and derivative
suit (Case No. 13707) has received final court approval and the Joseph H. Weiss
class action and derivative suit has been dismissed with prejudice.


             IN WITNESS WHEREOF, the parties have executed this Agreement on 
September 30, 1994.




                                         /s/ Norman S. Matthews                 
                                         --------------------------------------


                                         HILLS DEPARTMENT STORE COMPANY


                                         By: /s/ Michael Bozic
                                         --------------------------------------
                                                 President


                                      7
<PAGE>   8
                                                                       09/30/94


<TABLE>

                                   Schedule A
                                       to
                              Employment Agreement
                                    Between
                         Hills Department Store Company
                                      and
                                   Consultant


<S>                                    <C>
NAME                                   Norman S. Matthews

ADDRESS                                11 Lincoln Lane, Purchase, NY 10577

TITLE OF POSITION                      Consultant to, and Director of, the Company and Hills Stores Company

TERM OF ENGAGEMENT                     December 31, 1996

RESPONSIBILITY
  AND AUTHORITY                        Reports to Board of Directors of the Company and Hills Stores Company

AUTHORITY AND LINE
  OF REPORTING                         Reports to Board of Directors of the Company and Hills Stores Company

BASE SALARY                            $500,000

BONUSES                                50% of base salary if annual goals established by the Board are met
</TABLE>




                                      8

<PAGE>   1
<TABLE>
                                               HILLS STORES COMPANY AND SUBSIDIARIES
                                          STATEMENT RE COMPUTATION OF PER SHARE EARNINGS

<CAPTION>
                                                         Successor Company
                                                         -----------------
                                        Thirteen      Fiscal Year    Thirteen         Seventeen   
                                      Weeks Ended        Ended      Weeks Ended       Weeks Ended 
                                      January 28,     January 28,   January 29,      January 29,  
                                          1995           1995          1994             1994      
                                      -----------     -----------   -----------      ------------
<S>                                    <C>           <C>            <C>              <C>           
PRIMARY                                                                                             ||
                                                                                                    ||
  Weighted average number of                                                                        ||
    common shares assumed to be                                                                     ||
    outstanding during the period      10,797,637     10,794,013     9,000,000        9,000,000     ||
                                                                                                    ||
  Assumed conversion of preferred                                                                   ||
    stock                               3,207,195      3,207,195     5,000,000        5,000,000     ||
                                                                                                    ||
  Assumed exercise of stock options       105,733        104,290        73,845           56,470     ||
                                                                                                    ||
  Assumed exercise of stock rights              -              -             -                -     ||
                                                                                                    ||
  Assumed exercise of stock warrants            -              -             -                -     ||
                                       ----------    ----------     ----------       ----------     ||
                                       14,110,565    14,105,498     14,073,845       14,056,470     ||
                                       ==========    ==========     ==========       ==========     ||

</TABLE>

<TABLE>
<CAPTION>
                                                  Predecessor Company
                                                  -------------------
                                         Thirty-five      Thirteen       Fiscal Year
                                         Weeks Ended    Weeks Ended         Ended
                                          October 2,     January 30,      January 30,
                                             1993           1993             1993
                                         ------------   ------------     ------------
<S>                                      <C>            <C>              <C>
PRIMARY                                
                                       
  Weighted average number of           
    common shares assumed to be        
    outstanding during the period        19,757,390     19,757,390       19,757,339
                                       
  Assumed conversion of preferred      
    stock                                       N/A            N/A              N/A
                                       
  Assumed exercise of stock options               -              -                -
                                       
  Assumed exercise of stock rights              N/A            N/A              N/A
                                       
  Assumed exercise of stock warrants            N/A            N/A              N/A
                                         ----------     ----------       ----------
                                         19,757,390     19,757,390       19,757,339
                                         ==========     ==========       ==========
</TABLE>                               

                                                1
<PAGE>   2
<TABLE>
                                                                                                                       EXHIBIT 11.1

                                               HILLS STORES COMPANY AND SUBSIDIARIES
                                          STATEMENT RE COMPUTATION OF PER SHARE EARNINGS

<CAPTION>
                                                         Successor Company                           
                                                         -----------------                           
                                        Thirteen      Fiscal Year    Thirteen         Seventeen      
                                      Weeks Ended        Ended      Weeks Ended       Weeks Ended    
                                      January 28,     January 28,   January 29,      January 29,     
                                          1995           1995          1994             1994         
                                      -----------     -----------   -----------      ------------
<S>                                    <C>            <C>           <C>              <C>           
                                                                                                  || 
FULLY-DILUTED                                                                                     || 
                                                                                                  || 
  Weighted average number of                                                                      || 
    common shares assumed to be                                                                   || 
    outstanding during the period      10,797,637     10,794,013     9,000,000        9,000,000   || 
                                                                                                  || 
  Assumed conversion of preferred                                                                 || 
    stock                               3,207,195      3,207,195     5,000,000        5,000,000   || 
                                                                                                  || 
  Assumed exercise of stock options       132,446        130,360       123,566           94,492   || 
                                                                                                  || 
  Assumed exercise of stock rights        700,000        700,000       700,000          700,000   || 
                                                                                                  || 
  Assumed exercise of stock warrants            -              -             -                -   || 
                                                                                                  || 
  Assumed conversion of Convertible                                                               || 
    Junior Subordinated Debentures            N/A            N/A           N/A              N/A   || 
                                       ----------    ----------     ----------       ----------   || 
                                       14,837,278    14,831,568     14,823,566       14,794,492   || 
                                       ==========    ==========     ==========       ==========       
<CAPTION>
                                                 Predecessor Company
                                                 -------------------
                                        Thirty-five      Thirteen       Fiscal Year
                                        Weeks Ended    Weeks Ended         Ended
                                        October 2,     January 30,      January 30,
                                            1993           1993             1993
                                        -----------    -----------      -----------
<S>                                     <C>            <C>              <C>
                                      
FULLY-DILUTED                         
                                      
  Weighted average number of          
    common shares assumed to be       
    outstanding during the period       19,757,390     19,757,390       19,757,339
                                      
  Assumed conversion of preferred     
    stock                                      N/A            N/A              N/A
                                      
  Assumed exercise of stock options              -              -                -
                                      
  Assumed exercise of stock rights             N/A            N/A              N/A
                                      
  Assumed exercise of stock warrants           N/A            N/A              N/A
                                      
  Assumed conversion of Convertible   
    Junior Subordinated Debentures       2,224,293      2,224,293        2,224,344
                                        ----------     ----------       ----------
                                        21,981,683     21,981,683       21,981,683
                                        ==========     ==========       ==========
</TABLE>

                                                    2

<PAGE>   1
<TABLE>
                                                                              EXHIBIT 21

                      SUBSIDIARIES OF HILLS STORES COMPANY

<CAPTION>

Name of Subsidiary                                                 State of Incorporation
- ------------------                                                 ----------------------

<S>                                                                    <C>
Hills Department Store Company                                         Delaware

HDS Transport, Inc.  (1)                                               Ohio

CRH International, Inc. (1)                                            Ohio

Canton Advertising, Inc. (2)                                           Massachusetts

Corporate Vision Inc. (1)                                              Massachusetts

Hills Distributing Company (1)                                         Delaware

<FN>
(1)  Wholly-owned subsidiary of Hills Department Store Company
(2)  Wholly-owned subsidiary of CRH International, Inc.
</TABLE>


                                          1

<PAGE>   1

                                                                    EXHIBIT 23


                       CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the incorporation by reference in the registration statement of
Hills Stores Company on Form S-8 (File No. 33-56321) of our report dated March
10, 1995 on our audits of the Consolidated Financial Statements and Financial
Statement Schedules of Hills Stores Company as of January 28, 1995 and January
29, 1994 and for the year ended January 28, 1995, the seventeen week period
ended January 29, 1994, the thirty-five week period ended October 2, 1993, and
the year ended January 30, 1993 which report is included in this annual report
on Form 10-K.


                                        Coopers & Lybrand L.L.P.

Boston, MA
April 10, 1995




                                      1

<PAGE>   1

                                                                     EXHIBIT 24
                              HILLS STORES COMPANY
                                   FORM 10-K
                               POWER OF ATTORNEY



KNOW ALL MEN BY THESE PRESENTS that each of the directors and officers of Hills
Stores Company whose signature appears below constitutes and appoints Michael
Bozic, John G. Reen and William K. Friend, and each of them, his/her true and
lawful attorneys-in- fact and agents with full power of substitution, for
him/her and in his/her name, place and stead, in any and all capacities,
granting unto said attorneys-in-fact and agents, and each of them, full power
and authority to do and perform each and every act and thing requisite and
necessary to be done in connection with the preparation, delivery and filing of
an Annual Report on Form 10-K of Hills Stores Company for the fiscal year ended
January 28, 1995 with the Securities and Exchange Commission and any
appropriate state or governmental agencies, as fully to all intents and
purposes as such person might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents or any of them, or their
or his substitutes, may lawfully do or cause to be done by virtue hereof.

<TABLE>
<CAPTION>
    SIGNATURE                                        TITLE                                    DATE
    ---------                                        -----                                    ----
<S>                                        <C>                                           <C>
/s/ Thomas H. Lee                          Chairman of the Board                         March 30, 1995
- -----------------------                                                                                
Thomas H. Lee

/s/ Michael Bozic                          Director, President and Chief
- -------------------------                  Executive Officer (Principal Executive        March 30, 1995                             
Michael Bozic                              Officer)
                                           

/s/ John G. Reen                           Director and Executive Vice President-
- -------------------------                  Chief Financial Officer (Principal            March 30, 1995
John G. Reen                               Financial Officer)
                                           

/s/ Susan E. Engel                         Director
- -------------------------                          
Susan E. Engel                                                                           March 30, 1995

/s/ Richard B. Loynd                       Director
- ------------------------                           
Richard B. Loynd                                                                         March 30, 1995

/s/ Norman S. Matthews                     Director
- ----------------------                             
Norman S. Matthews                                                                       March 30, 1995

/s/ James L. Moody, Jr.                    Director
- ------------------------                           
James L. Moody, Jr.                                                                      March 30, 1995

/s/ Kim D. Ahlholm                         Vice President-Controller (Principal
- ------------------------                   Accounting Officer)                           March 30, 1995
Kim D. Ahlholm                             
</TABLE>


                                                   1

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS OF HILLS STORES COMPANY AND
SUBSIDIARIES FOR THE FIFTY-TWO WEEKS ENDED JANUARY 28, 1995 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   OTHER
<FISCAL-YEAR-END>                          JAN-28-1995
<PERIOD-START>                             JAN-30-1994
<PERIOD-END>                               JAN-28-1995
<EXCHANGE-RATE>                                      1
<CASH>                                         180,051
<SECURITIES>                                         0
<RECEIVABLES>                                   27,699
<ALLOWANCES>                                   (4,228)
<INVENTORY>                                    313,851
<CURRENT-ASSETS>                               543,039
<PP&E>                                         174,734
<DEPRECIATION>                                (19,784)
<TOTAL-ASSETS>                                 992,378
<CURRENT-LIABILITIES>                          301,553
<BONDS>                                        309,677
<COMMON>                                        64,144
                                0
                                        108
<OTHER-SE>                                     306,633
<TOTAL-LIABILITY-AND-EQUITY>                   992,378
<SALES>                                      1,872,021
<TOTAL-REVENUES>                             1,872,021
<CGS>                                        1,340,221
<TOTAL-COSTS>                                1,340,221
<OTHER-EXPENSES>                               416,804
<LOSS-PROVISION>                                   866
<INTEREST-EXPENSE>                              38,712
<INCOME-PRETAX>                                 76,284
<INCOME-TAX>                                    35,853
<INCOME-CONTINUING>                             40,431
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    40,431
<EPS-PRIMARY>                                     2.87
<EPS-DILUTED>                                     2.73
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission