HILLS STORES CO /DE/
10-Q, 1997-06-17
VARIETY STORES
Previous: GYMBOREE CORP, 10-Q, 1997-06-17
Next: FIRST FINANCIAL FUND INC, N-30D, 1997-06-17



                                UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                                 FORM 10-Q

  X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
- -----   SECURITIES EXCHANGE ACT OF 1934 

        For the quarterly period ended May 3, 1997


- -----   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934 

        For the transition period from         to        
                                       ------     ------

                        COMMISSION FILE NUMBER 1-9505
                        -----------------------------

                             HILLS STORES COMPANY
                             --------------------
            (Exact name of registrant as specified in its charter)

          DELAWARE                                  31-1153510
          --------                                  ----------
   (State or other jurisdiction                    (I.R.S. Employer
of incorporation or organization)                  Identification No.)


   15 DAN ROAD, CANTON, MASSACHUSETTS                  02021
   ----------------------------------                  -----
(Address of principal executive offices)             (Zip Code)

    
                                 617-821-1000
                                 ------------
             (Registrant's telephone number, including area code)


    Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

                         YES    X        NO        
                             -------        -------

    Indicate by check mark whether the registrant has filed all documents and 
reports required to be filed by Section 12, 13 or 15(d) of the Securities 
Exchange Act of 1934 subsequent to the distribution of securities under a plan 
confirmed by a court.

                         YES     X        NO        
                              -------        -------

    The number of shares of common stock outstanding as of May 31, 1997 was 
10,281,447 shares.

<PAGE>
<TABLE>
                    HILLS STORES COMPANY AND SUBSIDIARIES

                              TABLE OF CONTENTS
                             ------------------  

                        PART I - FINANCIAL INFORMATION
     


FINANCIAL STATEMENTS
<S>                                                                       <C>
     Condensed Consolidated Balance Sheets as of May 3, 1997, 
     February 1, 1997 and May 4, 1996                                     3

     Condensed Consolidated Statements of Operations for the 
     Quarters Ended May 3, 1997 and May 4, 1996                           4

     Condensed Consolidated Statements of Cash Flows for the 
     Quarters Ended May 3, 1997 and May 4, 1996                           5

     Notes to Condensed Consolidated Financial Statements                 6


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS                                                 9


                         PART II - OTHER INFORMATION


ITEM 1:  LEGAL PROCEEDINGS                                                12 

ITEM 6:  EXHIBITS AND REPORTS ON FORM 8-K                                 12

</TABLE>






















                                      
                                      
                                      2
<PAGE>
<TABLE>
HILLS STORES COMPANY AND SUBSIDIARIES
- --------------------------------------------------------------------------------
CONDENSED CONSOLIDATED BALANCE SHEETS
<CAPTION>                                                                            
                                              May 3,    February 1,    May 4,
(in thousands)                                 1997        1997         1996   
- --------------------------------------------------------------------------------
                                            (unaudited)              (unaudited)
<S>                                          <C>         <C>          <C>         
ASSETS                                                
Current assets:                                                               
   Cash and cash equivalents                 $ 17,537    $ 66,163     $   29,516
   Cash restricted to redemption
     of senior notes                                -           -        153,762
   Accounts receivable, net                    27,131      24,346         28,203
   Inventories                                395,344     341,477        410,330
   Deferred and interim tax assets             51,792      46,491         49,213
   Other current assets                         6,103       5,115          5,735
                                             --------    --------     ----------
      Total current assets                    497,907     483,592        676,759
                                                                  
Property and equipment, net                   171,102     173,701        182,096
Property under capital leases, net            109,717     112,201        109,610
Beneficial lease rights, net                    6,656       6,848          7,782
Deferred tax asset                              8,085       8,085          8,233
Reorganization value in excess of amounts                           
   allocable to identifiable assets, net       96,046      97,508        105,158
Other assets, net                              22,190      18,418         22,223
                                             --------    --------     ----------
                                             $911,703    $900,353     $1,111,861
                                             ========    ========     ==========
LIABILITIES AND SHAREHOLDERS' EQUITY                                
Current liabilities:                                              
   Senior notes subject to redemption        $      -    $      -     $  154,725
   Current portion of long-term debt            7,430       7,255          5,732
   Borrowings under revolving                                               
     credit facility                            5,000           -         43,000
   Accounts payable, trade                    127,267     111,064        125,835
   Other accounts payable and accrued 
     expenses                                 183,140     182,018        173,046
                                             --------    --------     ----------
       Total current liabilities              322,837     300,337        502,338
                                                                  
Senior notes                                  195,000     195,000        195,000
Obligations under capital leases              118,814     120,539        117,148
Financing obligations - sale/leaseback         34,100      34,100         25,169
Other liabilities                               5,945       5,651          7,536
                                                                  
Commitments and contingencies (Note 5)              -           -              -
                                                                  
Preferred stock, at mandatory redemption 
   value (Note 2)                              19,782      19,942         21,498
                                                                            
Common shareholders' equity                   215,225     224,784        243,172
                                             --------    --------     ----------
                                             $911,703    $900,353     $1,111,861
                                             ========    ========     ==========
</TABLE>
See Notes to Condensed Consolidated Financial Statements

                                      3
<PAGE>
<TABLE>
HILLS STORES COMPANY AND SUBSIDIARIES
- -------------------------------------------------------------------------------
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
<CAPTION>                                                  
                                                           Quarter Ended  
                                                      ------------------------
(unaudited)                                            May 3,          May 4,  
(in thousands, except per share amounts)                1997            1996    
_______________________________________________________________________________
<S>                                                  <C>              <C>       
Net sales                                            $353,504         $370,248 
Cost of sales                                         256,720          270,985
Selling and administrative expenses                    99,142          102,710
Amortization of reorganization value in
  excess of amounts allocable to 
  identifiable assets                                   1,462            1,521
Impairment of long-lived assets                             -           11,706
                                                     --------         -------- 
Operating loss                                      (   3,820)       (  16,674)
                                                              
Interest expense, net                               (  11,300)       (  13,266)
                                                     --------         --------
Loss before income taxes                            (  15,120)       (  29,940)
                                                             
Income tax benefit (Note 4)                             5,300           15,202
                                                     --------         --------
Net loss                                            ($  9,820)       ($ 14,738)
                                                     ========         ========





Primary and fully-diluted 
  loss per share (Note 3)                           ($   0.95)       ($   1.45)
                                                     ========         ========



</TABLE>
See Notes to Condensed Consolidated Financial Statements



















                                      4
<PAGE>
<TABLE>
HILLS STORES COMPANY AND SUBSIDIARIES
- -------------------------------------------------------------------------------
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>                                                            
                                                              Quarter Ended
                                                          ---------------------
(unaudited)                                               May 3,       May 4,  
(in thousands)                                             1997         1996 
- -------------------------------------------------------------------------------
<S>                                                    <C>           <C>  
CASH FLOWS FROM OPERATING ACTIVITIES:                       
                                                            
Net loss                                               ($  9,820)    ($ 14,738)
Adjustments to reconcile net loss to net cash used  
    for operating activities:                                           
  Depreciation and amortization                            9,095         8,822
  Amortization of deferred financing costs                   627         1,860
  Amortization of reorganization value in excess
    of amounts allocable to identifiable assets            1,462         1,521
  Loss on disposal of fixed assets                             -           329
  Impairment of long-lived assets                              -        11,706 
  Increase in accounts receivable and other 
    current assets                                     (   3,773)    (   3,399)
  Increase in inventories                              (  53,867)    (  78,633)
  Increase in accounts payable and accrued expenses       17,325        32,558
  Increase in income taxes                             (   5,301)    (  15,202)
  Other, net                                                 111            79
                                                        --------      -------- 
      Net cash used for operating activities           (  44,141)    (  55,097)
                                                                    
CASH FLOWS FROM INVESTING ACTIVITIES:                               
                                                                    
Capital expenditures                                   (   3,605)    (   6,573)
Deferred software expenditures                         (   4,376)            -
                                                        --------       -------
      Net cash used for investing activities           (   7,981)    (   6,573)
                                                                    
CASH FLOWS FROM FINANCING ACTIVITIES:                               

Proceeds from issuance of 12 1/2% Senior Notes                 -       195,000
Fees incurred with the issuance of 
  12 1/2% Senior Notes                                         -     (   8,100)
Redemption of 10.25% Senior Notes                              -     (   5,275)
Cash restricted to redemption of 
  10.25% Senior Notes                                          -     ( 153,762)
Borrowings under revolving credit facility, net            5,000        43,000
Principal payments under capital lease obligations     (   1,550)    (   1,628)
Cash distributions pursuant to the Plan of 
  Reorganization                                               -     (   1,081)
Other financing activities                                    46           134
                                                        --------      --------
      Net cash provided by financing activities            3,496        68,288 
                                                        --------      --------
Net increase (decrease) in cash 
  and cash equivalents                                 (  48,626)        6,618 
                                                                    
Cash and cash equivalents at beginning of period          66,163        22,898
                                                        --------      --------
Cash and cash equivalents at end of period              $ 17,537      $ 29,516  
                                                        ========      ========
</TABLE>
See Notes to Condensed Consolidated Financial Statements

                                      5
<PAGE>
HILLS STORES COMPANY AND SUBSIDIARIES
- ------------------------------------------------------------------------------
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.   BASIS OF PRESENTATION
     ---------------------

The condensed consolidated financial statements include the accounts of the 
Company and its wholly-owned subsidiaries.  All significant intercompany 
transactions and balances have been eliminated.  The information furnished 
reflects all normal recurring adjustments which are, in the opinion of 
management, necessary to present a fair statement of the results for the 
interim period.

The accompanying unaudited condensed consolidated financial statements are 
presented in accordance with the requirements of Form 10-Q and consequently do 
not include all the disclosures normally required by generally accepted 
accounting principles nor those normally made in the Company's annual Form 10-K 
filing.  Reference should be made to the Company's Annual Report on Form 10-K 
for additional disclosures, including a summary of the Company's accounting 
policies.  Certain prior year amounts have been reclassified to conform to the
current year presentation.  The Company's business is seasonal in nature and 
the results of operations for the interim periods presented are not necessarily
indicative of the results to be expected for the full fiscal year.  The fourth 
quarter of each fiscal year provides the most significant portion of the 
Company's annual sales and most of its operating earnings, with operating 
earnings particularly concentrated in the Christmas selling season.  

2.   HILLS STORES SERIES A CONVERTIBLE PREFERRED STOCK
     -------------------------------------------------

During the quarter ended May 3, 1997, 8,021 shares of the Company's Series 
A Convertible Preferred Stock ($20 par value) were converted to the Company's 
Common Stock on a share for share basis.  

3.   EARNINGS PER SHARE
     ------------------      

Primary loss per share of the Company for the quarters ended May 3, 1997 and 
May 4, 1996 was computed based on the weighted average number of common 
shares assumed to be outstanding during the periods of 10,343,676 and 
10,165,710 shares, respectively.  Fully-diluted loss per share for the quarters
ended May 3, 1997 and May 4, 1996 was computed based on the weighted average
number of common shares assumed to be outstanding during the periods of 
10,345,781 and 10,165,710 shares, respectively.  

In February 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 128, "Earnings per Share" ("FAS 128").
FAS 128 is effective for financial statements, for both interim and annual
periods, ending after December 15, 1997.  FAS 128 would have no impact on the
Company's earnings per share calculations for the quarters ended May 3, 1997 and
May 4, 1996.







                                       6
<PAGE>
HILLS STORES COMPANY AND SUBSIDIARIES
- ------------------------------------------------------------------------------
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

4.   INCOME TAX BENEFIT
     ------------------

The Company calculates its provision for interim income taxes in accordance 
with Accounting Principles Board Opinion No. 28.  This usually calls for the
application of the estimated full year tax rate to interim pretax accounting
income, which practice the Company followed through 1996.  In circumstances
when the usual approach would cause an unrealistically high interim tax benefit
rate or other unreasonable tax results (which the Company is experiencing in
1997), the interim tax provision is calculated by applying the appropriate 
Federal and state statutory tax rates to taxable book income.  Had the approach
employed in 1997 been applied in 1996, the effect would have been to reduce
the interim income tax benefit and to increase the net loss for 1996's first
quarter by approximately $4.2 million.  The Company expects to continue to 
employ the 1997 approach until it is no longer reasonably possible that an
unreasonably large interim tax benefit rate would occur.  The approach to 
interim income taxes will have no effect on the amount of income tax expense
for the full year.

5.   COMMITMENTS AND CONTINGENCIES
     -----------------------------

In September 1995, the Company filed a suit in the Court of Chancery of the 
State of Delaware against the former members of the Board of Directors (the
"Former Directors") of the Company.  That action seeks, among other things,
recovery of damages caused by the breach by the Former Directors of their
fiduciary duties to shareholders arising from the refusal of the Former
Directors to approve the change in control which took place on July 5, 1995 (the
"1995 Change of Control") following the election of seven replacement directors
by the shareholders of the Company.  On or about April 25, 1997, certain of the
defendants filed an answer and asserted a counterclaim against the Company and 
certain members of the Company's Board of Directors.  In the counterclaim, 
Michael Bozic, Norman S. Matthews and John G. Reen allege that, following the 
1995 Change of Control, the Company improperly refused to allow them to exercise
options to purchase shares of Hills Stores Company common stock.  The 
plaintiffs-in-counterclaim seek damages of $2.5 million for lost profits plus 
consequential damages.  The Company believes the counterclaim is without merit 
and plans to contest it vigorously.

The Company also filed suit against Smith Barney, Inc. in September 1995 in the
New York State Supreme Court for the County of New York, seeking damages for
losses, as stated in the complaint, caused by the gross negligence of this 
firm in rendering financial advice to the Former Directors of the Company in
breach of their fiduciary duties.  On May 22, 1997, the New York Supreme Court,
Appellate Division, First Department, affirmed the trial court's dismissal of 
the suit.

In August 1995, in the Court of Chancery of the State of Delaware, three
shareholders of the Company, Gayle Dolowich, Ivan J. Dolowich and Joseph Weiss,
filed a class action lawsuit against the seven new directors of the Company
elected at the 1995 annual meeting, Dickstein Partners Inc. ("Dickstein
Partners") and the Company.  In November 1995, the plaintiffs amended their
complaint to include a shareholder's derivative cause of action against the 
Former Directors for breach of their fiduciary duties to the Company and its

                                      
                                      7
<PAGE>
HILLS STORES COMPANY AND SUBSIDIARIES
- ------------------------------------------------------------------------------
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

5.   COMMITMENTS AND CONTINGENCIES (CONTINUED)
     -----------------------------------------

shareholders.  In the amended complaint, the plaintiffs claim (under Section
225 of the Delaware Corporation Code) that in connection with Dickstein Partners
effort to solicit proxies in support of the election of its nominees for
directors of the Company, Dickstein Partners issued a number of false and
misleading statements regarding its offer to acquire all of the Company's shares
it did not already own.  On the Section 225 claim, the plaintiffs seek an order
nullifying the election of directors and declaring there has been "no change of
control" of the Company.  The derivative cause of action seeks damages against
the Former Directors.  In January 1996, in the same Delaware Chancery Court,
another shareholder, Peter M. Fusco, filed a substantially similar class action
and shareholder derivative suit against the parties named in the Dolowich suit.
The Former Directors filed a motion to dismiss the Dolowich and Fusco suits,
and that motion was argued in October 1996 and is presently pending.

Management does not believe that the disposition of such suits and claims will
have a material adverse effect upon the continuing operations and financial
position of the Company.




































                                      8
<PAGE>
HILLS STORES COMPANY AND SUBSIDIARIES
- ------------------------------------------------------------------------------
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

QUARTER ENDED MAY 3, 1997 COMPARED WITH
      QUARTER ENDED MAY 4, 1996   

Net sales decreased 4.5% compared with the same period in 1996.  This sales 
decrease was primarily related to the Company operating nine fewer stores 
during the first quarter of 1997 and a comparable store sales decrease of 0.5%.
The comparable store sales decrease was impacted by the elimination of one ad 
circular, an earlier Easter, and unseasonably cold weather after Easter.  
Sales increases in women's apparel and home electronics were offset by sales 
decreases in men's and children's apparel.

Cost of sales as a percentage of sales was 72.6% in the first quarter of 1997 
compared with 73.2% in the first quarter of 1996. The increase in gross margin
percentage of 0.6% was primarily due to an improvement in purchase markon and 
lower inventory shortage costs.

Selling and administrative expenses, including depreciation and other occupancy
expenses, as a percentage of sales were 28.0% compared with 27.7% in 1996, a
0.3% increase.  The increase was primarily due to the decline in comparable 
store sales together with legislated minimum wage increases over the prior year.

Effective February 4, 1996, the Company adopted Statement of Financial 
Accounting Standards No. 121: "Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to be Disposed of" ("FAS 121").  In accordance
with FAS 121, the Company recognized a pre-tax charge of $11.7 million, $7.2 
million after tax, or $0.71 per share, in the first quarter of 1996 to reduce
the carrying value of certain of its long-lived tangible and intangible assets
to their estimated fair market value.  No charge was recorded in the first
quarter of 1997.

Net interest expense was $11.3 million in the first quarter of 1997 compared 
with $13.3 million in the same period of 1996. This $2.0 million decrease was 
attributable to lower working capital borrowings and reduced amortization costs
associated with borrowings that were refinanced in 1996.

The effective tax rate was 35.1% in the first quarter of 1997 compared with a 
rate of 50.8% in the first quarter of 1996.  The decreased benefit was due to 
a modification in the approach used to calculate interim income taxes.  See 
Note 4 of Notes to Condensed Consolidated Financial Statements.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

Certain statements contained in this document (in particular, the discussion of
liquidity) are forward-looking statements that involve a number of risks and 
uncertainties.  Among the factors that could cause actual results to differ
materially are the following: general economic conditions, consumer demand, 
consumer preferences and weather patterns in the Great Lakes and Ohio Valley
regions of the United States; competitive factors, including continuing 
pressure from pricing and promotional activities of major competitors; impact
of excess retail capacity and the availability of desirable store locations on



                                       9
<PAGE>
HILLS STORES COMPANY AND SUBSIDIARIES
- ------------------------------------------------------------------------------ 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

suitable terms; the availability, selection and purchasing of attractive
merchandise on favorable terms; import risks, including potential disruptions
and duties, tariffs and quotas on imported merchandise; acquisition and
divestment activities; and other factors that may be described in this document.

Net cash used for operating activities was $44.1 million for the quarter ended
May 3, 1997 compared with $55.1 million for the same period last year, a 
decrease of $11.0 million.  The use of cash for the interim periods primarily 
reflects the build-up of merchandise inventories due to the seasonal nature of 
the Company's business.  The build-up of inventories was less in the first 
quarter of 1997 compared with the same period last year as a result of the
reduction in the number of stores.

Net cash used for investing activities was $8.0 million compared with $6.6 
million in the first quarter of 1996, a $1.4 million increase.  Approximately
$4.4 million was spent during the first quarter of 1997 pursuant to a program
to upgrade the Company's information systems.  This expenditure was partially 
offset by a decrease from year to year due to approximately $3.2 million spent 
on store remodels last year.   During fiscal 1997, capital expenditures are 
expected to approximate $30 million.  The Company expects to open no new stores 
during fiscal 1997.  In addition to the capital expenditures, fiscal 1997 
investing activities are expected to include approximately $20 million of 
deferred, intangible costs for software procurement, development and 
installation costs.

Net cash provided by financing activities was $3.5 million in the first quarter
of 1997 compared with $68.3 million in the same period a year ago, a $64.8 
million decrease.  The decrease was primarily due to a $38.0 million year-to-
year decrease in borrowings under the revolving credit facility resulting from 
higher available cash balances at the beginning of the quarter this year 
compared with last year (an increase of approximately $42 million).  In 
addition, during the first quarter of 1996 the Company generated $27.8 million 
of excess proceeds from the refinancing of its Senior Notes.  During the first 
quarter of 1997, average borrowings under the revolving credit facility were 
approximately $396,000 at an average interest rate of 9.0%.  During the first 
quarter of 1996, average borrowings were $27.4 million at an average interest 
rate of 8.6%.  Excess credit availability under the revolving credit facility 
at May 3, 1997 was approximately $169.4 million compared with approximately 
$126.4 million at May 4, 1996.

The Company believes that its credit arrangements, together with cash from 
operations, will enable the Company to maintain the liquidity necessary to 
finance its continuing operations and capital expenditure requirements.

The terms of the Company's revolving credit facility and the New Senior Notes
limit the ability of the Company's subsidiary's to pay dividends.  Any or all 
of the restrictions, limitations or contingencies under the revolving credit
facility and the Senior Notes Indenture, as well as the Company's leverage, 
could adversely affect the Company's ability to obtain additional financing in 
the future, to make capital expenditures, to effect store expansions, to make 
acquisitions, to take advantage of business opportunities that may arise, and 


                                       10
<PAGE>
HILLS STORES COMPANY AND SUBSIDIARIES
- ------------------------------------------------------------------------------ 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

to withstand adverse general economic and retail industry conditions and 
increased competitive pressures.  Retail suppliers and their factors monitor 
carefully the financial performance of retail companies such as the Company, 
and may reduce credit availability quickly upon learning of actual or 
perceived deterioration in the financial condition or results of operations of 
a retail company. 















































                                       11
<PAGE>
                        PART II - OTHER INFORMATION



ITEM 1.      LEGAL PROCEEDINGS
- -------      -----------------

With respect to the previously reported suit by the Company and Hills Department
Store Company ("HDSC") against the former members of the Board of Directors, on 
or about April 25, 1997, certain of the defendants filed an answer and asserted 
a counterclaim against the Company, HDSC and certain members of the Company's 
Board of Directors.  In the counterclaim, Michael Bozic, Norman S. Matthews and 
John G. Reen allege that, following the July 5, 1995 change of control, the 
Company improperly refused to allow them to exercise options to purchase shares 
of Hills Stores Company common stock.  The plaintiffs-in-counterclaim seek 
damages of $2.5 million for lost profits plus consequential damages.  The 
Company believes the counterclaim is without merit and plans to contest it 
vigorously.

With respect to the previously reported suit by the Company and HDSC against
Smith Barney, Inc., on May 22, 1997, the New York Supreme Court, Appellate
Division, First Department, affirmed the trial court's dismissal of the suit.

ITEM 6.      EXHIBITS AND REPORTS ON FORM 8-K
- -------      --------------------------------

a.           The following documents are filed as part of this report:
   1
3.1          Amended and Restated Certificate of Incorporation of the Company,
             as amended.
   2
3.3          Amended and Restated By-Laws of the Company.
   3
4.1          Certificate of the Voting Powers, Preferences and other
             designated attributes of the Series A Convertible Preferred 
             Stock of the Company.
   4
4.2          Form of Series 1993 Stock Right.
   5
4.3          Series 1993 Warrant Agreement dated October 4, 1993 between the
             Company and Chemical Bank, as Warrant Agent.
   6
4.4          Rights Agreement dated as of August 16, 1994 (the "Rights 
             Agreement") between the Company and Chemical Bank, as Rights 
             Agent.
   6
4.5          Form of Certificate of the Voting Powers, Preferences and other 
             designated attributes of Series B Participating Cumulative 
             Preferred Stock of the Company (which is attached as Exhibit A to 
             the Rights Agreement incorporated by reference as Exhibit 4.4 
             hereto).
   6
4.6          Form of Right Certificate (which is attached as Exhibit B to the
             Rights Agreement incorporated by reference as Exhibit 4.4 hereto).
   7
4.7          Amendment dated as of October 18, 1995 to the Rights Agreement.
   8
4.8          Indenture dated as of April 19, 1996 relating to the 12 1/2% 
             Senior Notes due 2003, Series B, of the Company.

                                       12
<PAGE>
ITEM 6.      EXHIBITS AND REPORTS ON FORM 8-K (continued)
- -------      --------------------------------------------

    9
10.1         Loan and Security Agreement (the "Loan and Security Agreement")
             dated as of September 30, 1996 among the Financial Institutions
             named therein as the Lenders, BankAmerica Business Credit, Inc.,
             as the Agent, Hills Department Store Company and C.R.H. 
             International, Inc. as the Borrowers, and the other Loan Parties
             named therein.
    10
10.2         First Amendment dated as of February 28, 1997 to the Loan and 
             Security Agreement.
    11
10.3 *       Employment Agreement made as of February 7, 1996 with Gregory K.
             Raven.
    12
10.4 *       Consulting Agreement made as of February 8, 1997 with Chaim Y.
             Edelstein.
    13
10.5 *       Employment Agreement made as of July 6, 1995 with William K. 
             Friend.
    14
10.6 *       Employment Agreement made as of November 19, 1996 with Michael
             R. Hamilton.
    12  
10.7 *       Separation Agreement dated February 7, 1996 between the Company 
             and E. Jackson Smailes.        
    12
10.8 *       Confidential Separation Agreement, Voluntary Release and Notice
             dated March 6, 1997 between the Company and James E. Feldt.
    15
10.9 *       1993 Incentive and Nonqualified Stock Option Plan, as amended.
    11
10.10 *      1996 Directors Stock Option Plan.
    16
10.11 *      Hills Stores Company/Hills Department Store Company Associate
             Stock Purchase Plan, as amended.
             
11           Statements regarding computation of per share earnings.

  17
16           Letters re: change in certifying accountant.

27           Financial Data Schedule.

- ---------------------                             

*  Executive Compensation Plans and Arrangements.

1.           Incorporated by reference from the Annual Report on Form 10-K 
             of the Company for the fiscal year ended January 28, 1995.

2.           Incorporated by reference from the Report on Form 8-K of 
             the Company dated January 18, 1996.

3.           Incorporated by reference from the Form 8-A of the Company 
             filed on September 16, 1993.

                                      13
<PAGE>
ITEM 6.      EXHIBITS AND REPORTS ON FORM 8-K (continued)
- -------      --------------------------------------------

4.           Incorporated by reference from the Annual Report on Form 10-K 
             of the Company for the fiscal year ended January 29, 1994.

5.           Incorporated by reference from the Report on Form 8-K of the 
             Company dated October 4, 1993.

6.           Incorporated by reference from the Report on Form 8-K of the 
             Company dated August 16, 1994.

7.           Incorporated by reference from the Report on Form 8-K of the 
             Company dated October 18, 1995.

8.           Incorporated by reference from the Report on Form 10-Q of the
             Company for the quarter ended May 4, 1996.

9.           Incorporated by reference from the Report on Form 8-K of the 
             Company dated October 1, 1996.

10.          Incorporated by reference from the Report on Form 8-K of the
             Company dated February 28, 1997.

11.          Incorporated by reference from the Annual Report on Form 10-K
             of the Company for the fiscal year ended February 3, 1996.

12.          Incorporated by reference from the Annual Report on Form 10-K
             of the Company for the fiscal year ended February 1, 1997.

13.          Incorporated by reference from the Report on Form 10-Q of the
             Company for the quarter ended July 29, 1995.

14.          Incorporated by reference from the Quarterly Report on Form 10-Q
             for the quarter ended November 2, 1996.

15.          Incorporated by reference from the Company's definitive proxy
             materials dated May 5, 1997.

16.          Incorporated by reference from the Form S-8 of the Company filed
             on May 28, 1997.

17.          Incorporated by reference from the Report on Form 8-K of the 
             Company dated November 8, 1995.

b.           Reports on Form 8-K

1.           A report on Form 8-K dated February 28, 1997 was filed by the 
             Company concerning the First Amendment to the Loan and Security
             Agreement.

2.           A report on Form 8-K dated March 12, 1997 was filed by the Company
             concerning the fourth quarter and year-end press release issued on
             that date.





                                       14 
<PAGE>

                                  SIGNATURES





Pursuant to the requirements of the Securities and Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.




                           HILLS STORES COMPANY



          Date:  June 16, 1997              /s/C. Scott Litten
                                            ------------------
                                            C. Scott Litten
                                            Executive Vice President-
                                            Chief Financial Officer



          Date:  June 16, 1997              /s/Brian J. Sheehan 
                                            ------------------
                                            Brian J. Sheehan
                                            Vice President - Controller
                                            and Principal Accounting Officer
























                                       
                                       
                                       
                                       
                                       15
<PAGE>



                                EXHIBIT INDEX
                                         

                   Pursuant to Item 601 of Regulation S-K



Exhibit                             Title
- -------                             -----

11              Statements regarding computation of earnings per share.


27              Financial Data Schedule.























                                      


















                                      16
<PAGE>
<TABLE>
                                                          EXHIBIT 11
                                                                                                                      
                     HILLS STORES COMPANY AND SUBSIDIARIES
                STATEMENTS RE COMPUTATION OF PER SHARE EARNINGS

<CAPTION>
                                                          
                                                          
                                                          Quarter Ended
                                                    -------------------------
                                                      May 3,         May 4,      
                                                       1997           1996                          
                                                    ----------    -----------      
<S>                                                 <C>            <C>
Weighted average primary shares outstanding              
- -------------------------------------------              

Weighted average number of common shares                 
 assumed to be outstanding during the period        10,343,676     10,165,710    
                                                             
Assumed conversion of preferred stock                        -              -
                                                             
Assumed exercise of stock options                            -              -
                                                             
Assumed exercise of stock rights                             -              -
                                                             
Assumed exercise of stock warrants                           -              -
                                                    ----------     ----------
                                                    10,343,676     10,165,710     
                                                    ==========     ==========
</TABLE>
<TABLE>
<S>                                                 <C>            <C>
Weighted average fully-diluted shares outstanding (1)
- -----------------------------------------------------

Weighted average number of common shares assumed
 to be outstanding during the period                10,345,781     10,254,944

Assumed conversion of preferred stock                        -              -

Assumed exercise of stock options                            -              -

Assumed exercise of stock rights                             -              -

Assumed exercise of stock warrants                           -              -
                                                    ----------     ----------     
                                                    10,345,781     10,254,944       
                                                    ==========     ==========
</TABLE>
The calculation of the weighted average fully-diluted shares outstanding
assumes that actual conversions of Preferred Stock during the quarter
occurred as of the beginning of the period being reported on.  The
conversion of Preferred Stock, and the exercise of stock options, stock
rights, and stock warrants was not assumed as the result would be anti-
dilutive.

(1)  This calculation is presented in accordance with Item 601 of Regulation
     S-K although it is not required by APB Opinion No. 15.



<PAGE>



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-END>                               MAY-03-1997
<CASH>                                          17,537
<SECURITIES>                                         0
<RECEIVABLES>                                   28,234
<ALLOWANCES>                                   (1,103)
<INVENTORY>                                    395,344
<CURRENT-ASSETS>                               497,907
<PP&E>                                         235,917
<DEPRECIATION>                                (64,815)
<TOTAL-ASSETS>                                 911,703
<CURRENT-LIABILITIES>                          322,837
<BONDS>                                        347,914
                           19,782
                                          0
<COMMON>                                           103
<OTHER-SE>                                     215,122
<TOTAL-LIABILITY-AND-EQUITY>                   911,703
<SALES>                                        353,504
<TOTAL-REVENUES>                               353,504
<CGS>                                          256,720
<TOTAL-COSTS>                                  256,720
<OTHER-EXPENSES>                               100,604
<LOSS-PROVISION>                                   434
<INTEREST-EXPENSE>                              11,300
<INCOME-PRETAX>                               (15,120)
<INCOME-TAX>                                   (5,300)
<INCOME-CONTINUING>                            (9,820)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (9,820)
<EPS-PRIMARY>                                   (0.95)
<EPS-DILUTED>                                   (0.95)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission