FIRST FINANCIAL HOLDINGS INC /DE/
10-Q, 1995-05-12
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: DIVALL INSURED INCOME FUND LTD PARTNERSHIP, 10-Q, 1995-05-12
Next: VWR CORP, 10-Q, 1995-05-12





SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

 X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
   EXCHANGE ACT OF 1934

For the Quarterly period ended March 31, 1995

                               OR


    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

    For the transition period from                          to                
                   
                  Commission File Number:  0-17122 


                   FIRST FINANCIAL HOLDINGS, INC.             
      (Exact name of registrant as specified in its charter)


Delaware                                                     57-0866076
(State or other jurisdiction of    (I.R.S. Employer Identification No.)
incorporation or organization)

34 Broad Street, Charleston, South Carolina                       29401
(Address of principal executive offices)                     (Zip Code)


Registrant's telephone number, including area code       (803) 529-5800


   Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that
the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days.  YES  X    NO    


     APPLICABLE ONLY TO CORPORATE ISSUERS:  Indicate the number of shares 
outstanding of each of the issuer's classes of common stock, as of the latest
practicable date.


                   Class                         Outstanding Shares at
               Common Stock                           May 10, 1995

              $.01 Par Value                            6,290,724
<PAGE>

                               FIRST FINANCIAL HOLDINGS, INC.


                                            INDEX

PART I - FINANCIAL INFORMATION                                       PAGE NO.

       Consolidated Statements of Financial Condition
       at March 31, 1995 and September 30, 1994                         1

       Consolidated Statements of Income for the Three
       Months Ended March 31, 1995 and 1994                             2

       Consolidated Statements of Income for the Six                     
       Months Ended March 31, 1995 and 1994                             3

       Consolidated Statements of Cash Flows for the    
       Six Months Ended March 31, 1995 and 1994                         4

       Notes to Financial Statements                                  5-8

       Management's Discussion and Analysis of Results
       of Operations and Financial Condition                         9-24

PART II - OTHER INFORMATION                                         25-26

SIGNATURES                                                             27

EXHIBITS                                     


                           SCHEDULES OMITTED

       All schedules other than those indicated above are omitted
because of the absence of the conditions under which they are
required or because the information is included in the Financial
Statements and related notes.

<PAGE>
<TABLE>
                               FIRST FINANCIAL HOLDINGS, INC.
                       CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

<CAPTION>
                                                                   March 31,   September 30,
                                                                    1995          1994 

                                                                    (Amounts in thousands)
                                                                 (Unaudited)
<S>                                                              <C>            <C>        
ASSETS
Cash and cash equivalents                                        $   27,791     $   23,568
Investments held to maturity (market value of $69,011 and $66,974)   69,606         67,997
Investments available for sale, at fair value                        39,095         37,897  
Investment in capital stock of Federal Home Loan Bank, at cost       11,982         11,982
Loans receivable, net                                             1,001,737        960,532
Mortgage-backed securities held to maturity (market value
   of $21,180 and $22,291)                                           21,024         22,483
Mortgage-backed securities available for sale, at fair value         83,678         83,137
Accrued interest receivable                                           8,486          7,862
Office properties and equipment, net                                 14,905         14,229
Real estate and other assets acquired in settlement of loans          5,222          6,124
Other assets                                                          9,251          8,459
Total assets                                                     $1,292,777     $1,244,270

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
  Deposit accounts                                               $1,056,935     $1,062,995
  Advances from Federal Home Loan Bank                               87,707         46,406
  Securities sold under agreements to repurchase                     24,314         13,098
  Long-term debt                                                     19,763         19,763
  Advances by borrowers for taxes and insurance                       3,924          5,864
  Outstanding checks                                                  7,534          6,080
  Other                                                               6,830          7,392
Total liabilities                                                 1,207,007      1,161,598

Stockholders' equity:
  Serial preferred stock, authorized 3,000,000 shares--
      none issued
  Common stock, $.01 par value, authorized 12,000,000 shares,
      issued and outstanding 6,865,138 and 6,822,574 shares at
      March 31, 1995 and September 30, 1994, respectively                69             68
  Additional paid-in capital                                         23,534         23,237
  Retained income, substantially restricted                          69,668         67,098
  Unrealized net loss on securities available for sale, 
      net of income tax                                              (2,328)        (2,872)
  Treasury stock at cost, 578,409 and 558,214 shares at 
      March 31, 1995 and September 30, 1994, respectively            (5,173)        (4,859)
Total stockholders' equity                                           85,770         82,672
Total liabilities and stockholders' equity                       $1,292,777     $1,244,270


The accompanying notes are an integral part of the statements.
</TABLE>
<PAGE>
<TABLE>
                               FIRST FINANCIAL HOLDINGS, INC.
                              CONSOLIDATED STATEMENTS OF INCOME


<CAPTION>
                                                                Three Months Ended  
                                                                     March 31,  
                                                              1995               1994
                                                              (Amounts in thousands,
                                                             except per share amounts)
                                                                    (Unaudited)
<S>                                                        <C>                <C>

INTEREST INCOME
  Interest on loans and mortgage-backed securities        $21,293             $19,485 
  Interest and dividends on investments                     1,365                 904 
  Other                                                       572                 559 
Total interest income                                      23,230              20,948 
INTEREST EXPENSE
  Interest on deposits:
      NOW accounts                                            457                 443 
      Money market accounts                                 1,281               1,024 
      Certificate and other accounts                        9,864               8,097 
  Interest on deposits                                     11,602               9,564 
  Interest on borrowed money                                1,923               1,265 
Total interest expense                                     13,525              10,829 
NET INTEREST INCOME                                         9,705              10,119 
Provision for loan losses                                      26                 118 
Net interest income after provision for loan losses         9,679              10,001 

OTHER INCOME
  Net gain (loss) on sale of loans                                               (177)
  Loan servicing fees                                         315                 349 
  Service charges and fees on deposit accounts                927                 822 
  Real estate operations, net                                 (73)                 (6)
  Other                                                       883                 876 
Total other income                                          2,052               1,864 

GENERAL AND ADMINISTRATIVE EXPENSES
  Salaries and employee benefits                            4,364               4,087 
  Occupancy costs                                             718                 684 
  Marketing                                                   238                 274 
  Depreciation, amortization, rental and maintenance
      of equipment                                            595                 544 
  FDIC insurance premiums                                     637                 625 
  Other                                                     1,805               1,788 
Total general and administrative expenses                   8,357               8,002 
 
Income before income taxes                                  3,374               3,863 
Income tax expense                                          1,243               1,100 
NET INCOME                                                $ 2,131             $ 2,763 

NET INCOME PER COMMON SHARE                               $  0.34             $  0.43 

Cash dividends                                            $  0.14             $  0.12 

Weighted average shares outstanding                         6,277               6,415 


The accompanying notes are an integral part of the statements.
</TABLE>
<PAGE>
<TABLE>
                               FIRST FINANCIAL HOLDINGS, INC.
                              CONSOLIDATED STATEMENTS OF INCOME


<CAPTION>
                                                                 Six Months Ended  
                                                                     March 31,  
                                                              1995               1994
                                                              (Amounts in thousands,
                                                             except per share amounts)
                                                                   (Unaudited)
<S>                                                         <C>                <C>
INTEREST INCOME
  Interest on loans and mortgage-backed securities          $41,863            $40,110
  Interest and dividends on investments                       2,678              1,795
  Other                                                       1,041              1,148
Total interest income                                        45,582             43,053
INTEREST EXPENSE
  Interest on deposits:
      NOW accounts                                              964                904
      Money market accounts                                   2,566              2,122
      Certificate and other accounts                         18,978             16,499
  Interest on deposits                                       22,508             19,525
  Interest on borrowed money                                  3,297              2,804
Total interest expense                                       25,805             22,329
NET INTEREST INCOME                                          19,777             20,724
Provision for loan losses                                       133                703 
Net interest income after provision for loan losses          19,644             20,021

OTHER INCOME
  Net gain on sale of loans                                     -                   86
  Loan servicing fees                                           643                710
  Service charges and fees on deposit accounts                1,901              1,690
  Real estate operations, net                                  (163)              (212)
  Other                                                       1,594              1,672
Total other income                                            3,975              3,946

GENERAL AND ADMINISTRATIVE EXPENSES
  Salaries and employee benefits                              8,770              8,133
  Occupancy costs                                             1,473              1,315
  Marketing                                                     544                517
  Depreciation, amortization, rental and maintenance
      of equipment                                            1,185              1,107
  FDIC insurance premiums                                     1,257              1,315
  Other                                                       3,504              3,635
Total general and administrative expenses                    16,733             16,022

Income before income taxes                                    6,886              7,945
Income tax expense                                            2,558              2,157

NET INCOME                                                  $ 4,328            $ 5,788

NET INCOME PER COMMON SHARE                                 $  0.69            $  0.90

Cash dividends                                              $  0.28            $  0.24

Weighted average shares outstanding                           6,274              6,416

The accompanying notes are an integral part of the statements.
</TABLE>
<PAGE>
<TABLE>
                               FIRST FINANCIAL HOLDINGS, INC.
                            CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>
                                                                 Six Months Ended  
                                                                     March 31,  
                                                              1995               1994
                                                              (Amounts in thousands)
                                                                    (Unaudited)
<S>                                                        <C>                <C>
OPERATING ACTIVITIES
Net income                                                 $ 4,328            $ 5,788 
Adjustments to reconcile net income to net 
      cash provided by operating activities
  Depreciation                                                 869                790 
  Gain on sale of loans, net                                                      (86)
  Gain on sale of investments, net                             (20)                -  
  Loss on sale of property and equipment, net                    6                 10 
  Gain on sale of real estate owned, net                       (80)              (263)
  Amortization of unearned discounts/premiums on 
      investments                                              (27)               (18)
  Decrease in deferred loan fees and discounts                (191)              (530)
  Increase in receivables and prepaid expenses              (1,386)            (2,359)
  Provision for loan losses                                    133                703 
  Write downs of real estate acquired in settlement of loans   116                219 
  FHLB stock dividends                                          -                (298)
  Proceeds from sales of loans held for sale                    50             64,130 
  Origination of loans held for sale                                          (62,280)
  Increase (decrease) in accounts payable and accrued 
      expenses                                                 594             (1,829)
  Amortization of purchase accounting adjustments              170               (112)
Net cash provided by operating activities                    4,562              3,865 
INVESTING ACTIVITIES
Proceeds from maturity of investments held to maturity       7,000             14,001 
Proceeds, at par, of redemption of mutual funds
     available for sale                                                         5,000 
Principal collected on investments                             380                163 
Proceeds from sales of investments held to maturity          3,999                 -  
Proceeds from saleS of investments available for sale        2,419 
Purchases of investments held to maturity                  (13,018)           (24,241)
Purchases of investments available for sale                 (3,538)            (5,961)
Purchases of mutual funds available for sale                                   (4,000)
(Increase) decrease in loans, net                          (40,853)            18,569 
Net increase in credit card receivables                       (554)              (443)
Purchase of loans                                             (813)
Repayment on mortgage-backed securities                      5,102             30,229 
Purchases of mortgage-backed securities available for sale  (3,579)            (9,924)
Proceeds from the sales of real estate owned                 1,911              2,617 
Net purchase of office properties and equipment             (1,546)              (409)
Net cash provided by investing activities                  (43,090)            25,601 
FINANCING ACTIVITIES
Net increase (decrease) in deposit accounts                 (6,051)           (15,665)
Proceeds from FHLB advances                                 63,300              6,000 
Repayment of FHLB advances                                 (22,000)           (38,000)
Net purchase (repurchase) of securities sold under 
  agreements to repurchase                                  11,216               (324)
Decrease in funds held for others                           (1,940)            (2,539)
Proceeds from sale of common stock                             298                138 
Dividends paid                                              (1,758)            (1,542)
Treasury stock purchased                                      (314)            (1,094)
Net cash used in financing activities                       42,751            (53,026)
Net decrease in cash and cash equivalents                    4,223            (23,560)
Cash and cash equivalents at beginning of period            23,568             48,140 
Cash and cash equivalents at end of period                 $27,791            $24,580 
Supplemental disclosures:
  Cash paid during the period for:
      Interest                                             $27,103            $24,426 
      Income taxes                                           2,831              4,152 
  Loans foreclosed or insubstance foreclosed                 1,078              3,309 
  Loans securitized into mortgage-backed securities                                   
  Increase (decrease) in unrealized net gain (loss) on 
      securities available for sale, net of income tax         544             (2,149)

The accompanying notes are an integral part of the statements.
</TABLE>
<PAGE>

                               FIRST FINANCIAL HOLDINGS, INC.

                         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 1 - Summary of Significant Accounting Policies

Consolidation

     The unaudited consolidated financial statements include the
accounts of First Financial Holdings, Inc.  ("the Company") and
its wholly-owned subsidiaries, First Federal Savings and Loan
Association of Charleston and Peoples Federal Savings and Loan
Association of Conway and all of their subsidiaries.  All
significant intercompany items related to the consolidated
subsidiaries have been eliminated.  

Earnings per Share

     Earnings per share are computed by dividing earnings by the
weighted average number of shares outstanding during the period. 
The weighted average shares outstanding amounted to 6,277,387 for
the quarter ended March 31, 1995 as compared to 6,415,266 for the
quarter ended March 31, 1994.  The weighted average shares
outstanding amounted to 6,273,918 for the six months ended
March 1, 1995 as compared to 6,416,076 for the six months ended
March 31, 1994.

Cash and Cash Equivalents

     For purposes of reporting cash flows, cash and cash
equivalents include cash on hand, amounts due from banks and all
investments payable on demand or with original terms of three
months or less.

Investments in Debt Securities

     The Company's investments in debt securities principally
consist of U.S. Treasury securities and mortgage-backed
securities purchased by the Company or created when the Company
exchanges pools of loans for mortgage-backed securities.  The
Company adopted Statement of Financial Accounting Standards
("SFAS") 115 as of September 30, 1993.  In accordance with SFAS
115, the Company classifies its investments in debt securities as
held to maturity securities, trading securities and available for
sale securities as applicable.  
     Securities are designated as held to maturity if the Company
has the positive intent and the ability to hold the securities to
maturity.  Held to maturity securities are carried at amortized
cost, adjusted for the amortization of any related premiums or
the accretion of any related discounts into interest income using
a methodology which approximates a level yield of interest over
the estimated remaining period until maturity.  Unrealized losses
on held to maturity securities, reflecting a decline in value
judged by the Company to be other than temporary, are charged to
income.
     Debt and equity securities that are bought and held
principally for the purpose of selling in the near term are
reported as trading securities.  Trading securities are carried
at fair value with unrealized holding gains and losses included
in earnings.
     The Company classifies securities as available for sale when
at the time of purchase it determines that such securities may be
sold at a future date or if the Company does not have the intent
or ability to hold such securities to maturity.
     Securities designated as available for sale are recorded at
market value.  Changes in the market value of debt securities
available for sale are included in shareholders' equity as
unrealized holding gains or losses net of the related tax effect. 
Unrealized losses on available for sale securities, reflecting a
decline in value judged to be other than temporary, are charged
to income in the Consolidated Statements of Income.  Realized
gains or losses on available for sale securities are computed on
the specific identification basis.

Securities Sold Under Agreements to Repurchase

     The Company enters into sales of securities under agreements
to repurchase (reverse repurchase agreements).  Fixed coupon
reverse repurchase agreements are treated as financings and the
obligations to repurchase securities sold are reflected as a
liability in the Consolidated Statements of Financial Condition. 
The securities underlying the agreements remain in the asset
accounts.

Allowance for Possible Loan Losses

     The Company provides for loan losses on the allowance method. 
Accordingly, all loan losses are charged to related allowances
and all recoveries are credited to the allowances.  Additions to
the allowance for loan losses are provided by charges to
operations based on various factors which, in management's
judgment, deserve current recognition in estimating losses.  Such
factors considered by management include the fair value of the
underlying collateral, growth and composition of the loan
portfolios, the relationship of the allowance for loan losses to
outstanding loans, loss experience, delinquency trends, and
economic conditions.  Management evaluates the carrying value of
loans periodically and the allowances are adjusted accordingly. 
While management uses the best information available to make
evaluations, future adjustments to the allowances may be
necessary if economic conditions differ substantially from the
assumptions used in making the evaluations.  Allowances for loan
losses are subject to periodic evaluation by various regulatory
authorities and may be subject to adjustment upon their
examination.

Office Properties and Equipment

     Office properties and equipment are stated at cost less
accumulated depreciation and amortization.  Depreciation is
provided generally on the straight-line method over the estimated
life of the related asset for financial reporting purposes. 
Estimated lives range up to thirty years for buildings and
improvements and up to ten years for furniture, fixtures and
equipment.  Maintenance and repairs are charged to expense as
incurred.  Improvements which extend the useful lives of the
respective assets are capitalized.  Accelerated depreciation is
utilized on certain assets for income tax purposes.

Real Estate

     Real estate acquired through foreclosure is initially
recorded at the lower of cost or estimated fair value. 
Subsequent to the date of acquisition, it is carried at the lower
of cost or fair value, adjusted for net selling costs.  Fair
values of real estate owned are reviewed regularly and writedowns
are recorded when it is determined that the carrying value of
real estate exceeds the fair value.  Costs relating to the
development and improvement of such property are capitalized,
whereas those costs relating to holding the property are charged
to expense.

     The Company records loans as in-substance foreclosures, if
the borrower has little or no equity in the collateral based upon
its current fair value; proceeds for repayment of the loan can be
expected to be generated only through the operation or sale of
the collateral; and the borrower has effectively abandoned
control of the collateral or has continued to retain control of
the collateral but, because of the current financial status of
the borrower, it is doubtful the borrower will be able to repay
the loan in the foreseeable future.  In-substance foreclosures
are included in real estate acquired through foreclosure in the
accompanying Consolidated Statements of Financial Condition and
are accounted for as real estate acquired through foreclosure.

Loans Receivable and Loans Held for Sale

     The Company's real estate loan portfolio consists primarily
of long-term loans secured by first mortgages on single-family
residences, other residential property, commercial property and
land.  The adjustable-rate mortgage loan is the Company's primary
loan offering for portfolio lending purposes.  The Company's
consumer loans include lines of credit, mobile home loans, auto
loans, marine loans and loans on various other types of consumer
products.  The Company also makes shorter term commercial
business loans on a secured and unsecured basis.

     Fees are charged for originating loans at the time the loan
is granted.  Loan origination fees received, if any, are offset
by the deferral of certain direct expenses associated with loans
originated.  The net fees or costs are recognized as yield
adjustments by applying the interest method.

     Interest on loans is accrued and credited to income based on
the principal amount and contract rate on the loan.  The accrual
of interest is discontinued when, in the opinion of management,
there is an indication that the borrower may be unable to meet
future payments as they become due, generally when a loan is
ninety days past due.  When interest accrual is discontinued, all
unpaid accrued interest is reversed.  While a loan is on non-
accrual status, interest is recognized only as cash is received. 
Loans are returned to accrual status only when the loan is
reinstated and ultimate collectibility of future interest is no
longer in doubt.

     Mortgage loans originated and intended for sale in the
secondary market are carried at the lower of cost or estimated
market value in the aggregate.  Net unrealized losses are
provided for in a valuation allowance by charges to operations.

Income Taxes

     Effective October 1, 1992, the Company prospectively adopted
SFAS 109, "Accounting for Income Taxes", which requires an asset
and liability approach to accounting for income taxes.  Under
SFAS 109, deferred income taxes reflect the net tax effects of
temporary differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used
for income tax purposes.  Financial statements for prior years
reflect income taxes recorded under the deferred method required
by previous accounting standards.

Reclassifications

     Certain amounts previously presented in the consolidated
financial statements for prior periods have been reclassified to
conform to current classifications.  All such reclassifications
had no effect on the prior period's net income or retained
earnings as previously reported.

<PAGE>
                               FIRST FINANCIAL HOLDINGS, INC.
                          MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
                        RESULTS OF OPERATIONS AND FINANCIAL CONDITION


BASIS OF CONSOLIDATIONS AND PRESENTATION

     The unaudited consolidated financial statements include the
accounts of First Financial Holdings, Inc., ("First Financial, or
the Company") and its wholly-owned subsidiaries, First Federal
Savings and Loan Association of Charleston ("First Federal") and
Peoples Federal Savings and Loan Association of Conway ("Peoples
Federal") (together, the "Associations").  All significant
intercompany items related to the consolidated subsidiaries have
been eliminated.

GENERAL

     The Company recorded net income of $2.1 million, or $.34 per
share, for the second quarter of fiscal 1995, compared with $2.8
million, or $.43 per share earned in the second quarter of fiscal
1994.  One major component of the variance in net income was a
decline in net interest income of $414 thousand compared with the
comparable quarter in fiscal 1995.
 
     During the quarter ending March 31, 1995, the Company
experienced an increase in its average cost of funds of 72 basis
points while its average yield on earning assets increased 36
basis points from the March 1994 quarter.  The Federal Reserve
Board of Governors (the "Fed") began to take actions a little
over one year ago to increase short-term interest rates in
response to signs of increased economic activity and possible
future increases in inflation.  Since that time the Fed has
steadily increased the Fed funds rate from an average effective
rate of 3.34% in March of 1994 to 5.98% in March of 1995.  
During the quarter ending March 31, 1994 - early in the Fed
intervention process - the Company's gross interest margin was
3.29%.  During the most recent quarter, the gross margin declined
to 2.93%.    

     Another major component of the variance in net income for
the comparable periods was an increase in the effective tax rate
in the March 1995 quarter due to the elimination of net operating
loss carryforwards at Peoples Federal.  The effective tax rate
for the March 1995 quarter was 36.8% compared to 28.5% in the
March 1994 quarter.  Income before taxes for the March 1995
quarter was $3.4 million compared with $3.9 million for the March
1994 quarter.

     Net income for the six months ended March 31, 1995, was $4.3
million, or $.69 per share, compared with $5.8 million, or $.90
per share, for the comparable period last year.  Income before
taxes was $6.9 million for the current six months, or
approximately $1.1 million lower than in the six months ending
March 31, 1994.  The largest variance was in net interest income
which declined $947, or 4.6%, from the previous period.  Income
tax expense also increased $401 thousand with a resultant
effective tax rate of 37.1% compared with 27.1% in the six months
ending March 31, 1994.
  
     On January 30, 1995, the Company announced a stock repurchase
program to acquire up to approximately 250,000 shares of the
Company's common stock, which represents approximately 4.0% of
the Company's outstanding common stock.  Repurchases of 19,900
shares at an average price of $15.53 have been made under the
plan through March 31, 1995.  

BALANCE SHEET ANALYSIS

     Consolidated assets of the Company totaled $1.29 billion at
March 31, 1995 compared to $1.24 billion at September 30, 1994. 
During the six months assets increased $48.5 million principally
as a result of growth of $41.2 million in net loans receivable.

Cash and Investment Securities

     Cash, deposits in transit and interest-bearing deposits
increased $4.2 million during the six months and totaled $27.8
million at March 31, 1995.  Investments held to maturity
increased by $1.6 million while investments available for sale
increased $1.2 million.  The Company's investments and other
interest-earning deposits continue to be comprised primarily of
U. S. Government and agency securities, Federal Home Loan Bank
("FHLB") of Atlanta stock and overnight deposits in the FHLB of
Atlanta.  During the six months purchases of investments held to
maturity totaled $13.0 million while purchases of investments
available for sale totaled $3.5 million.  Maturities of
investments totaled $7.4 million during the period with sales of
$6.4 million recorded.

Loans and Mortgage-backed Securities

     Loans receivable totaled $1.0 billion at March 31, 1995
compared to $960.5 million at September 30, 1994.  Mortgage-
backed securities declined $918 thousand in the current six
months to total $104.7 million at March 31, 1995. 

     The principal use of the Company's funds is the origination
of mortgage and other loans.  The Company originated $75.6
million (net of refinances) in mortgage loans, $19.3 million in
consumer loans and $9.6 million in commercial business loans
during the six months ending March 31, 1995.  Purchases of
adjustable-rate mortgage-backed securities available for sale
totaled $3.6 million in the six months ending March 31, 1995. 
The Company did not originate any loans for sale during the
current period.

     Due to present market conditions, the Company has
substantially reduced originations of loans made on
nonresidential properties and placed greater emphasis on single-
family lending. This policy is expected to over time reduce the
Company's exposure to commercial real estate.  The following
table summarizes the composition of the Company's gross loan
portfolio (amounts in thousands):

                                   Mar. 31,       Sept. 30,        Mar. 31,
                                     1995            1994             1994  
Residential (1-4 family)        $  623,008       $  582,783       $  538,145
Other residential                   58,280           59,309           59,946
Acquisition and development          5,497            7,674           10,081
Other land and lots                 16,720           15,313           14,880
Commercial real estate             188,888          191,976          207,140
Home equity lines of credit         46,266           47,389           48,301
Consumer                            66,599           64,204           63,980
Commercial business                 24,678           24,962           26,050
Mortgage-backed securities         104,702          105,620           83,038
   Total gross loans            $1,134,638       $1,099,230       $1,051,561
                                                                        

     As the above table indicates, gross loan and mortgage-backed
securities balances increased $35.4 million during the current
six months principally due to the Company's retention of all
single-family loans originated during the quarter. 

     The Company originates virtually all loans in its primary
market area located in the coastal region of South Carolina. 
Less than 1% of total gross loans are secured by property or
collateral located outside South Carolina.  In an effort to
expand mortgage lending operations and improve earning asset
growth the company expects to begin originating mortgage loans in
other markets in South Carolina within the next quarter.  The
Company will utilize its existing mortgage loan products and
programs which management believes will be competitive in these
markets.

     Outstanding commitments to originate mortgage loans and to
fund the undisbursed portion of construction loans amounted to
$29.4 million at March 31, 1995, compared to $29.2 million at
September 30, 1994.  Unused lines of credit on equity loans,
consumer loans, credit cards and commercial loans totaled $89.8
million as of March 31, 1995 compared to $84.8 million at
September 30, 1994. 

Asset Quality

     Problem assets declined $1.3 million during the first six
months of fiscal 1995, primarily due to a reduction in
renegotiated loans.  The following table summarizes the Company's
problem assets for the periods indicated (amounts in thousands):

                                  Mar. 31,        Sept. 30,       Mar. 31,
                                    1995            1994            1994  
Non-accrual loans                 $ 2,512         $ 1,620        $  3,535
Loans 90 days or more 
   past due (1)                     1,043             740             540
Renegotiated loans                 11,536          13,129          13,536
In-substance foreclosures           3,365           2,834           4,180
Real estate and other 
   assets acquired in 
   settlement of loans              1,857           3,290           4,186
       Total                      $20,313         $21,613        $ 25,977

As a percent of net loans 
   and real estate owned            2.02%           2.24%           2.73%
As a percent of total assets        1.57%           1.74%           2.15%

(1) The Company continues to accrue interest on these loans.

     
     Non-accruing loans and loans contractually delinquent 90 days
or more are comprised of the following types of loans (amounts in
thousands):


                                      Mar. 31,       Sept. 30,      Mar. 31,
                                        1995           1994           1994  
Residential (1-4 family)               $1,908         $1,452         $1,916
Other residential                         -                             -  
Acquisition and development 
   loans                                                                290
Other land and lots                       131            302            982
Commercial real estate                    884            285            205
Home equity lines of credit                                              17
Consumer                                  145            123            328
Commercial business                       487            198            337
   Total                               $3,555         $2,360         $4,075


     Loans on non-accrual and loans 90 days or more delinquent
totaled $3.6 million at March 31, 1995, increasing $1.2 million
during the first six months of fiscal 1995.

     Renegotiated loans declined $1.6 million during the current
six months.  A $1.2 million resort development loan renegotiated
in 1983 was repaid during the current period.

     Real estate and other assets acquired in settlement of loans
and in-substance foreclosures declined by $902 thousand during
the current six months.  The Company continues to be successful
in disposing of real estate once it obtains title to the
collateral.


Allowance for Loan Losses

     The allowance for loan losses represents a reserve for
potential losses existing in the loan portfolio.  The adequacy of
the allowance for loan losses is evaluated at least quarterly
based, among other factors, on a continuous review of the
Company's loan portfolio, with particular emphasis on adversely
classified loans.

     The following table sets forth the allocation of the
Company's allowance for loan losses (excluding mortgage-backed
securities) at March 31, 1995 and September 30, 1994 (amounts in
thousands).  The allocation of the allowance for loan losses set
forth in the table should not be interpreted as an indication
that charge-offs will necessarily occur in these amounts or
proportions or that the allocation indicates future charge-off
trends.

<TABLE>
<CAPTION>
                                 March 31, 1995                  September 30, 1994         
                                     Gross       % of                   Gross       % of
                                     Loan      Allowance                Loan      Allowance
                       Allowance    Balance   to Balance  Allowance    Balance   to Balance
<S>                     <C>      <C>             <C>      <C>         <C>           <C>
Residential loans:                                
   1-4 family           $ 2,213  $  623,008       .36%    $ 1,825     $582,783       .31%
   Other                  1,603      58,280      2.75       1,582       59,309      2.67
Acquisition and
   development loans        242       5,497      4.40         382        7,674      4.98
Other land and lot loans    579      16,720      3.46       1,009       15,313      6.59
Commercial real
   estate                 4,169     188,888      2.21       4,276      191,976      2.23
Commercial business         867      24,678      3.51         750       24,962      3.00
Consumer loans              925     112,865       .82         904      111,593       .81 
   Total                $10,598  $1,029,936      1.03%    $10,728     $993,610      1.08%

</TABLE>

      The following table provides a summary of activity in the
allowance for loan losses for the first six months of fiscal 1995
(amounts in thousands). 
<TABLE>
<CAPTION>
                               Balance                                              Balance
                              Sept. 30                     Charge-                  Mar. 31
                                1994        Additions       offs      Recoveries      1995  

<S>                            <C>           <C>             <C>          <C>      <C>
Real estate                    $ 9,074       $(128)          $212         $ 72     $ 8,806
Commercial business                750         136              3           42         925
Consumer                           904         125            219           57         867
   Total                       $10,728       $ 133           $434         $171     $10,598
</TABLE>

Deposits

     Retail deposits are the primary source of funding for the
Company for lending purposes and as a customer base for providing
additional financial services.  The Company's total deposits
declined $6.1 million during the six months ending March 31,
1995. 

     First Financial's deposit composition at the indicated dates
is as follows (amounts in thousands):

<TABLE>
<CAPTION>
                             March 31, 1995           September 30, 1994         March 31, 1994   
                                         % of                        % of                      % of
                            Balance      Total        Balance        Total      Balance        Total
<S>                      <C>             <C>       <C>             <C>       <C>             <C>
Checking accounts        $  110,796       10.48%   $  112,270       10.56%   $  106,780       10.31%
Passbook, statement and
   other accounts           133,774       12.66       150,693       14.18       161,334       15.58 
Money market funds          127,921       12.10       140,511       13.22       145,745       14.08 
Certificate accounts        684,444       64.76       659,521       62.04       621,523       60.03 
   Total deposits        $1,056,935      100.00%   $1,062,995      100.00%   $1,035,382      100.00%

</TABLE>

     The Company continues to face moderate disintermediation of
balances of short-term deposit accounts because of the current
level of deposit account interest rates versus overall market
interest rates. The Company utilized brokered certificates of
deposit programs during the current six months.  Such deposits
comprised $17.4 million or 1.6% of total deposits at March 31,
1995 while there were no comparable brokered deposits at
September 30, 1994 or March 31, 1994.

Borrowings
     
     Primarily as a result of growth in loans receivable during
the six months and the utilization of FHLB advances as a primary
source of funds, total borrowings increased $52.5 million to
total $131.8 million as of March 31, 1995. Approximately $86.3
million in FHLB advances mature within one year from March 31,
1995.
  
Stockholders' Equity

     Stockholders' equity increased $3.1 million during the first
six months of fiscal 1995 to total $85.8 million at March 31,
1995.  The Company's capital ratio, total capital to total
assets, was 6.63% at March 31, 1995, compared to 6.64% at
September 30, 1994.  During the current six months, the Company
paid cash dividends of $.28 per share compared with $.24 per
share in the earlier period. 

Regulatory Capital

     Under current Office of Thrift Supervision ("OTS")
regulations, savings associations must satisfy three minimum
capital requirements: core capital, tangible capital and risk-
based capital.  Savings associations must meet all of the
standards in order to comply with the capital requirements.  At
March 31, 1995, both subsidiaries were categorized as "well
capitalized" under the Prompt Corrective Action regulations
adopted by the OTS pursuant to the Federal deposit Insurance
Corporation Improvement Act of 1991 ("FDICIA").  To remain in
this status, the Associations must maintain core and risk-based
capital ratios of at least 4.0% and 8.0%, respectively.

     On November 28, 1994, the OTS announced its decision to
reverse immediately its August 1993 interim policy requiring
associations to include unrealized gains and losses, net of
income taxes, on available for sale debt securities in regulatory
capital.  Under the revised OTS policy, the Associations have
added back any unrealized losses, and deducted any unrealized
gains, net of income taxes, on available for sale securities
reported as a separate component of equity capital pursuant to
SFAS 115.  Available for sale equity securities have been valued
at the lower of cost or fair value for regulatory capital
purposes.  This revised policy is consistent with the policies of
other federal banking agencies.  The OTS policy allows an option
to adopt the revised policy at December 31, 1994, March 31, 1995
or June 30, 1995.  Both Associations adopted the policy, which
had a positive effect on regulatory capital computations, at
December 31, 1994.

     The following table summarizes the capital requirements for
First Federal and Peoples Federal as well as their capital
positions at March 31 1995:

<TABLE>
<CAPTION>
                                             First Federal              Peoples Federal    
                                                     Percent of                 Percent of
                                          Amount       Assets        Amount       Assets
                                                     (Amounts in thousands)

<S>                                       <C>           <C>           <C>         <C>
Tangible capital                          $71,925       7.63%         $26,815      7.79%
Tangible capital requirement               14,144       1.50            5,162      1.50
Excess                                    $57,781       6.13%         $21,653      6.29%

Core capital                              $71,925       7.63%         $26,815      7.79%
Core capital requirement                   28,289       3.00           10,323      3.00
Excess                                    $43,636       4.63%         $16,492      4.79%

Risk-based capital(a)                     $78,145      11.93%         $26,815     14.91%
Minimum risk-based capital requirement(a)  52,392       8.00           14,382      8.00
Excess(a)                                 $25,753       3.93%         $12,433      6.91%

____________________________
(a)  Based on total risk-weighted assets.

     For a complete discussion of capital issues, refer to
"Capital Requirements" and "Dividend Limitations" in the
Company's 10K for the fiscal year ending September 30, 1994.
</TABLE>

LIQUIDITY AND ASSET AND LIABILITY MANAGEMENT

Liquidity

     The Associations are subject to federal regulations which
require the maintenance of a daily average balance of liquid
assets equal to 5.00% of net withdrawable savings and borrowings
payable in one year.  First Federal had an average liquidity
ratio of 7.29% for the current six months compared to 9.41% for
the comparable period in fiscal 1994.  Peoples Federal's average
liquidity ratio was 9.90% during the present six months compared
with 9.21% in the comparable period.

     The Associations' primary sources of funds consist of retail
deposits, borrowings from the FHLB, principal repayments on loans
and mortgage-backed securities, securities sold under agreements
to repurchase and the sale of loans.  Each of the Association's
sources of liquidity are subject to various uncertainties beyond
the control of the Associations.  As a measure of protection, the
Association's have back-up sources of funds available, including
excess FHLB borrowing capacity and excess liquidity in securities
available for sale.  

     During the current six months the Company experienced a net
cash outflow from investing activities of $43.1 million,
consisting principally of loans originated for investment and
mortgage-backed securities purchased, offset by principal
payments on loans and mortgage-backed securities.  In addition
the Company experienced cash inflows of $4.6 million from
operating activities and $42.8 million from financing activities. 
Financing activities consisted principally of $41.3 million in
FHLB advances and $11.2 million of net additions to reverse
repurchase agreements.
    
Parent Company Liquidity

     As a holding company, First Financial conducts its business
through its subsidiaries.  First Financial issued $ 20.3 million
in senior notes of the Company in September 1992 principally for
the purpose of acquiring Peoples Federal.  Potential sources for
First Financial's payment of principal and interest on the notes
include: (i) dividends from First Federal and Peoples Federal;
(ii) payments from existing cash reserves and sales of marketable
investment securities; and (iii) interest on investment assets.  

     The Company has agreed to prepay, at a price of 100% of the
principal plus accrued interest to the date of prepayment, up to
$1.0 million of the notes tendered by noteholders for prepayment
during the period of issuance through September 1, 1993, and
thereafter in any twelve month period ending September 1, subject
to certain limitations. 

     As of March 31, 1995, First Financial had cash reserves and
marketable securities of $7.2 million.  Cash reserves and
marketable securities may also be utilized for the stock
repurchase program recently announced in January 1995, whereby
the Company may repurchase approximately $250,000 shares of
common stock.  

     First Federal's and Peoples Federal's ability to pay
dividends and make other capital contributions to First Financial
is restricted by regulation and may require regulatory approval. 
First Federal's and Peoples Federal's ability to make
distributions may also depend on each institution's ability to
meet minimum regulatory capital requirements in effect during the
period.  For a complete discussion of capital distribution
regulations, refer to "Dividend Limitations" in the Company's 10K
for the fiscal year ending September 30, 1994.

Asset/Liability Management

     The Company's Asset and Liability Committees establish
policies and monitor results to control interest rate
sensitivity.  Although the Company utilizes measures such as
static gap, which is simply the measurement of the difference
between interest-sensitive assets and interest-sensitive
liabilities repricing for a particular time period, just as
important a process is the evaluation of how particular assets
and liabilities are impacted by changes in interest rates or
selected indices as they reprice.  Asset/liability modeling is
performed by the Company to assess varying interest rate and
balance mix assumptions.  These projections enable the Company to
adjust its strategies to lessen the impact of significant
interest rate fluctuations.

     The following table is a summary of First Financial's one
year gap at indicated dates (amounts in thousands):
<TABLE>
<CAPTION>
                                              March 31,       September 30,      March 31,
                                                1995               1994            1994    

<S>                                            <C>              <C>              <C>
Interest-earning assets maturing or 
   repricing within one year                   $880,730         $842,471         $788,849 
Interest-bearing liabilities maturing or 
   repricing within one year                    777,009          681,467          631,513 
Cumulative gap                                 $103,721         $161,004         $157,336 
Gap as a percent of 
   total assets                                   8.02%           12.94%           13.04%

</TABLE>

     First Financial has continued its emphasis on the origination
of adjustable-rate and other short-term loans in order to reduce
interest rate risk.  The Company's one year positive gap as a
percent of total assets declined from 12.94% to 8.02% during the
current six months.  A positive gap indicates that cumulative
interest-sensitive assets exceed cumulative interest-sensitive
liabilities and suggests that net interest income would increase
if market rates increased.  A negative gap would suggest the
reverse.  Because adjustments to interest rates on adjustable-
rate loans and mortgage-backed securities tend to lag changes in
market rates, the benefit attributed to a positive gap will be
experienced over a longer period of time depending on how fast
the indices rise and the frequency of repricing of the assets. 
The Company also has a significant portion of its adjustable loan
portfolio indexed to various cost of funds indices, which tend to
lag the market to a greater extent than treasury-related indices.


COMPARISON OF OPERATING RESULTS
QUARTERS ENDING March 31, 1995 AND 1994

Net Interest Income

     First Financial's net interest income for the three months
ending March 31, 1995 was $9.7 million compared with $10.1
million for the comparable quarter in fiscal 1994.  The gross  
interest margin declined from 3.29% in the prior quarter to 2.93%
in the current quarter and reflects a greater increase in the
Company's average cost of funds than its average yield on earning
assets.

     Average yields on earning assets were 7.58% and 7.22% in the
March 1995 and 1994 periods.  Interest rates paid on deposits and
borrowings increased from one year ago resulting in a increase of
72 basis points in the cost of funds.  Management anticipates
that average asset yields will slowly improve as certain of the
indices used to reprice adjustable-rate mortgage loans, consumer
and commercial business loans are expected to increase further in
future months.  Management, however, also expects the cost of
deposits and borrowings may increase due to increases in market
interest rates, thus creating a potential for further contraction
of the gross interest margin.  The following table summarizes
rates, yields and average earning asset and costing liability
balances for the respective quarters (amounts in thousands):
<TABLE>
<CAPTION>
                                                    Quarter Ending March 31,
                                                 1995                        1994          
                                       Average         Average      Average       Average
                                       Balance       Yield/Rate     Balance     Yield/Rate 
<S>                                   <C>               <C>       <C>               <C>
Loans and mortgage-backed securities  $1,113,437        7.76%     $1,042,761        7.57%
Other interest-earning assets            129,417        6.07         133,300        4.44 
Total interest-earning assets         $1,242,854        7.58      $1,176,061        7.22 
       
Deposits                               1,060,445        4.44      $1,035,892        3.74 
Borrowings                               117,758        6.60          79,322        6.41 
Total interest-bearing liabilities    $1,178,203        4.65      $1,115,214        3.93 

Gross interest margin                                   2.93%                       3.29%
       
Net interest margin                                     3.12%                       3.44%

</TABLE>

     The following rate/volume analysis depicts the increase
(decrease) in net interest income attributable to interest rate
and volume fluctuations compared to the prior period (amounts in
thousands):

                                                Quarter Ending March 31,
                                                   1995 versus 1994       

                                           Volume        Rate        Total 
Interest income:    
   Loans and mortgage-backed
     securities                            $1,319      $  489       $1,808 
   Investments and other 
     interest-earning assets                  (44)        518          474 
Total interest income                       1,275       1,007        2,282 

Interest expense:
   Deposit accounts                           229       1,809        2,038 
   Borrowings                                 620          38          658 
Total interest expense                        849       1,847        2,696 
   Net interest income                     $  426      $ (840)      $ (414)


     Total interest income for the current quarter of $23.2
million represents growth of $2.3 million from the comparative
quarter in fiscal 1994.  Average balances of earning assets
increased $66.8 million during the current quarter compared to
the March 1994 quarter.  Average yields on loans and mortgage-
backed securities increased by 19 basis points.  Approximately
72% of the Company's gross loan portfolio, including mortgage-
backed securities, is comprised of adjustable-rate loans, with a
majority of such loans repricing to cost of funds or treasury-
based indices.  The majority of such loans reprice on an annual
basis.

     The average yield on all other earning assets increased from
4.44% in the prior quarter to 6.07% in the current quarter.  The
average yield increased 163 basis points in the current quarter
as short-term interest rates increased substantially from year-
ago levels.

     Total interest expense increased $2.7 million during the
current quarter, with average interest-bearing liability balances
increasing by $63.0 million.  An increasingly competitive deposit
market resulted in a higher cost of funds during the quarter. 
The average cost of deposits increased 70 basis points while the
average cost of borrowings increased 19 basis points. The
Company's overall cost of funds increased 72 basis points to
4.65% from 3.93% in the prior period.

Provision for Loan Losses

     During the current quarter, First Financial's provision for
loan losses totaled $26 thousand, compared to $118 thousand
during the same period in the previous year.  Net charge-offs for
the current quarter totaled $117 thousand compared with $434
thousand in the comparable quarter in fiscal 1994.  Total loan
loss reserves as of March 31, 1995 and 1994 were $10.6 million
and $10.9 million, respectively.  Loan loss reserves as a
percentage of the total net loan portfolio, excluding mortgage-
backed securities, were 1.06% and 1.16% at March 31, 1995 and
1994, respectively.

Other Income

     Net losses of $177 thousand were incurred on the sale of
mortgage loans during the March 31, 1994 quarter.  Sales of
fixed-rate residential loans originated for sale totaled $33.8
million in the prior quarter.  There were virtually no loan sales
during the current quarter in keeping with management's strategy
to include originations of higher-yielding fixed-rate mortgage
loans in the loan portfolio. 

     Loan servicing fee income declined $34 thousand in the
current quarter, primarily as a result of decreases in balances
of loans serviced and respective servicing fees.  Fees on deposit
accounts increased $105 thousand during the current quarter,
reflecting increased balances in checking and other transaction
accounts at the Company and the implementation of new service
charges.  Real estate operations, net, produced losses of $73
thousand and $6 thousand in the quarters ending March 31, 1995
and 1994, respectively.


General and Administrative Expenses

     General and administrative expenses increased $355 thousand
during the current quarter.  General and administrative expenses
as a percentage of average assets declined from 2.63% in the
March 31, 1994 quarter to 2.61% in the current quarter.  Salaries
and benefits increased $277 thousand, principally as a result of
annual merit increases, higher benefit costs and the effect of
more fixed salary costs being recognized in the current period
due to lower loan origination volume.   Full-time equivalent
employees declined from 522 as of March 31, 1994 to 507 at
March 31, 1995.

     Other expenses increased moderately in the current quarter
and were primarily attributable to higher costs related to
increased numbers of deposit accounts serviced and increased
occupancy costs related to the leasing of additional space at
First Federal's Operations Center for the consolidation of all
back-office functions of this subsidiary.  These increases were
offset by other initiatives of the Company which have contributed
to holding many expenses at or below prior quarter levels.

Income Tax Expense

     During the current quarter, the Company's effective tax rate
was 36.8% compared to 28.5% in the comparable quarter.  The
actual tax provision of $1.2 million resulted in an increase of
$143 thousand from the prior period. The increased effective rate
is attributable to the elimination of net operating losses at
Peoples Federal. 

COMPARISON OF OPERATING RESULTS
SIX MONTHS ENDING March 31, 1995 AND 1994

Net Interest Income

     First Financial's net interest income for the six months
ending March 31, 1995 was $19.8 million compared with $20.7
million for the comparable six months in fiscal 1994.  The gross  
interest margin declined from 3.26% in the prior six months to
2.99% in the current six months.

     The following table summarizes rates, yields and average
earning asset and costing liability balances for the respective
periods (amounts in thousands):

<TABLE>
                                                   Six Months Ending March 31,
                                                 1995                        1994          
<CAPTION>
                                       Average         Average      Average       Average
                                       Balance       Yield/Rate     Balance     Yield/Rate 
<S>                                   <C>               <C>      <C>                <C>
Loans and mortgage-backed securities  $1,101,608        7.62%    $1,060,320         7.59%
Other interest-earning assets            126,607        5.89        133,451         4.42 
Total interest-earning assets         $1,228,215        7.44     $1,193,771         7.23 
       
Deposits                              $1,059,944        4.26     $1,042,207         3.76 
Borrowings                               102,430        6.50         87,113         6.45 
Total interest-bearing liabilities    $1,162,374        4.45%    $1,129,320         3.97%
Gross interest margin                                   2.99%                       3.26%
Net interest margin                                     3.22%                       3.47%

</TABLE>

     The following rate/volume analysis depicts the increase
(decrease) in net interest income attributable to interest rate
and volume fluctuations compared to the prior period (amounts in
thousands):

<TABLE>
                                             Six Months Ending March 31
                                                  1995 versus 1994       
<CAPTION>
                                        Volume           Rate           Total 
<S>                                     <C>           <C>              <C>
Interest income:                                                              
   Loans and mortgage-backed 
       securities                       $1,591        $   162          $1,753 
   Investments and other 
       interest-earning assets            (158)           934             776 
Total interest income                    1,433          1,096           2,529 

Interest expense:
   Deposit accounts                        338          2,645           2,983 
   Borrowings                              472             21             493 
Total interest expense                     810          2,666           3,476 
   Net interest income                  $  623        $(1,570)         $ (947)

</TABLE>

Provision for Loan Losses

     During the current six months, First Financial's provision
for loan losses totaled $133 thousand, compared to $703 thousand
during the same period in the previous year.  Net charge-offs for
the current six months totaled $263 thousand compared with $547
thousand in the comparable period in fiscal 1994.

Other Income

     Net gains on the sale of mortgage loans totaled $86 thousand
during the six months ending March 31, 1995.  Sales of fixed-rate
residential loans originated for sale totaled $64.1 million in
the prior period.  There were virtually no loan sales during the
current six months. 

     Loan servicing fee income declined $67 thousand in the
current six months, primarily as a result of decreases in
balances of loans serviced and respective servicing fees.  Fees
on deposit accounts increased $211 thousand during the current
period.  Real estate operations, net, produced losses of $163
thousand and $212 thousand in the six months ending March 31,
1995 and 1994, respectively.

General and Administrative Expenses

     General and administrative expenses increased $711 thousand
during the current six months.  General and administrative
expenses as a percentage of average assets increased from 2.60%
in the prior period to 2.64% in the current period.  Salaries and
benefits increased $637 thousand, principally as a result of
annual merit increases, higher benefit costs and the effect of
more fixed salary costs being recognized in the current period
due to lower loan origination volume.

     FDIC insurance premiums were $58 thousand lower in the
current six months compared to the prior period.  Although
deposit balances have increased, both subsidiaries are now
assessed at the lowest premium rate currently in effect under the
FDIC risk-based assessment plan.  Peoples Federal had been
subject to a higher assessment rate until January 1, 1994.  

Income Tax Expense

     During the first six months, the Company's effective tax rate
was 37.1% compared to 27.1% in the comparable period.  The actual
tax provision of $2.6 million resulted in an increase of $401
thousand from the prior period. The increased effective rate is
attributable to the elimination of net operating losses at
Peoples Federal. 


IMPACT OF REGULATORY AND ACCOUNTING ISSUES

     For a comprehensive discussion of regulatory issues, refer to
"Regulation of the Associations" in the Company's 10K for the
fiscal year ending September 30, 1994.

     As noted in the Company's 10K for fiscal 1994, the Federal
Deposit Insurance Corporation ("FDIC") is expected to reduce the
deposit insurance assessment rates for the Bank Insurance Fund
("BIF") later this year.  The FDIC is not expected to make any
change in the Savings Association Insurance Fund until the fund
is recapitalized.  Current projections show this will not occur
until 2002.  Savings industry leaders have commented to the FDIC
that thrift institutions will be placed at a less competitive
position than BIF-insured institutions when BIF rates are
lowered.  Alternative solutions to the problem are now being
considered by Congress as well as the FDIC and other regulatory
agencies.

     The federal banking agencies have finally completed their two
year effort to overhaul regulations implementing the Community
Reinvestment Act ("CRA').  The final rule is the culmination of
two proposal efforts made in response to President Clinton's July
1993 request that the agencies review and revise the CRA
regulations to make them more performance-based, objective, and
less burdensome.  The rule replaces the twelve assessment factors
used to evaluate CRA performance with three tests, the lending,
investment and service tests, and the lending test will carry the
primary emphasis.  Full implementation of the rule will begin
July 1, 1997, but institutions may opt to be evaluated under the
new requirements as early as January 1, 1996, provided they have
sufficient data collected.  In all cases, data collection
requirements begin January 1, 1996.  

<PAGE>

                               FIRST FINANCIAL HOLDINGS, INC.

                                      OTHER INFORMATION

Item 1 - Legal Proceedings

     Periodically, there are various claims and lawsuits involving
the Associations and their subsidiaries mainly as defendants,
such as claims to enforce liens, condemnation proceedings on
properties in which the Associations hold security interests,
claims involving the making and servicing of real property loans
and other issues incident to the Association's business.  In the
opinion of management and the Company's legal counsel, no
material loss is expected from any of such pending claims or
lawsuits.

Item 2 - Changes in Securities

Not applicable.

Item 3 - Defaults upon Senior Securities

Not applicable.

Item 4 - Submission of Matters to a Vote of Security Holders

Not applicable.

Item 5 - Other Information

None

Item 6 - Exhibits and Report on Form 8-K.

Exhibits

No. 3.  Amended Bylaws 

Report on Form 8-K

     On January 27, 1995, the Company filed a Form 8-K announcing
that A. L. Hutchinson, Jr., was named Vice Chairman of First
Financial and its subsidiary, First Federal.  He will also remain
President and Chief Executive Officer of First Financial. 
A. Thomas Hood was named Executive Vice President and Chief
Operating Officer of First Financial and President and Chief
Executive Officer and Treasurer of First Federal of Charleston. 
He will continue to serve as Chief Financial Officer and
Treasurer of First Financial.  The Vice Chairman and Chief
Operating Officer positions are newly created positions.  All of
the announced changes became effective February 1, 1995.

     On January 30, 1995, the Company filed a form 8-K announcing
the commencement of a stock repurchase program to acquire up to
250,000 shares, or 4%, of the Company's outstanding common stock.

<PAGE>
                               FIRST FINANCIAL HOLDINGS, INC.

                                         SIGNATURES


     Pursuant to the requirements of the Securities and Exchange
Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly
authorized.


                                   First Financial Holdings, Inc.


Date:  May 10, 1995           By: /s/ A. Thomas Hood
                                   A. Thomas Hood
                                   Executive Vice President
                                   Treasurer
                                   Principal Financial Officer
                                   Duly Authorized Representative

                                    BYLAWS

                                      OF

                        FIRST FINANCIAL HOLDINGS, INC.


                                   ARTICLE I

                                  Home Office

     The  home   office  of   First  Financial   Holdings,  Inc.  (herein   the
"Corporation")  shall be at 34 Broad Street in the County of Charleston, in the
State  of South Carolina.  The Corporation may also  have offices at such other
places within or without the State of South Carolina as the  board of directors
shall from time to time determine. 


                                  ARTICLE II

                                 Stockholders

     SECTION  1.   Place  of Meetings.    All annual  and special  meetings  of
stockholders  shall be held  at the home office  of the  Corporation or at such
other  place within  or  without  the State  in  which the  principal  place of
business of the Corporation is located as the  board of directors may determine
and as designated in the notice of such meeting. 

     SECTION  2.   Annual  Meeting.   A  meeting  of  the shareholders  of  the
Corporation for the election  of directors and for the transaction of any other
business of the Corporation  shall be  held annually at such  date and time  as
the board of directors may determine. 

     SECTION 3.  Special  Meetings.  Special  meetings of the stockholders  for
any  purpose or purposes may be called at any time by the majority of the board
of directors or  by a  committee of the board  of directors in  accordance with
the provisions of the Corporation's Certificate of Incorporation. 

     SECTION  4.  Conduct  of Meetings.  Annual  and special  meetings shall be
conducted in accordance  with the rules and procedures established by the board
of directors.   The board  of directors shall  designate, when  present, either
the chairman or the vice chairman of the board, or the president  to preside at
such meetings. 

     SECTION  5.  Notice  of Meetings.  Written  notice stating  the place, day
and  hour of  the meeting and  the purpose(s)  for which the  meeting is called
shall be mailed by the  secretary or the officer performing  his or her duties,
not less than  ten days nor  more than sixty  days before the  meeting to  each
stockholder of  record entitled  to  vote at  such meeting.   If  mailed,  such
notice shall be  deemed to be delivered  when deposited in the  mail, addressed
to the stockholder at the address  as it appears on the stock transfer books or
records  of the Corporation as  of the  record date prescribed in  Section 6 of
this Article  II, with  postage prepaid.   If  a stockholder  is  present at  a
meeting,  or  in writing  waives notice  thereof before  or after  the meeting,
notice of  the meeting  to such  stockholder shall  be unnecessary.   When  any
stockholders' meeting, either  annual or special, is adjourned for thirty days,
notice of the  adjourned meeting shall be given  as in the case of  an original
meeting.  It shall  not be necessary to give any  notice of the time and  place
of any meeting adjourned  for less than thirty  days or  of the business to  be
transacted  at  such adjourned  meeting,  other  than  an  announcement at  the
meeting at which such adjournment is taken. 

          SECTION 6.   Fixing of Record Date.   For the purpose  of determining
stockholders entitled to  notice of or to vote  at any meeting of stockholders,
or any  adjournment,  or  stockholders  entitled  to  receive  payment  of  any
dividend,  or in order  to make a determination  of stockholders  for any other
proper purpose, the  board of  directors shall  fix in  advance a  date as  the
record date for any such determination  of stockholders.  Such date in any case
shall be not more than  sixty days, and in  case of a meeting of  stockholders,
not fewer  than ten days  prior to  the date  on which  the particular  action,
requiring  such  determination  of  stockholders,  is  to  be  taken.   When  a
determination of stockholders entitled to  vote at any meeting  of stockholders
has been made  as provided in this  section, such determination shall  apply to
any adjournment. 

          SECTION 7.   Voting Lists.  At least ten days  before each meeting of
the stockholders, the  officer or  agent having  charge of  the stock  transfer
books for  shares  of the  Corporation shall  make  a  complete record  of  the
stockholders  entitled to  vote  at such  meeting  or any  adjournment thereof,
arranged in alphabetical order, with the address and  the number of shares held
by each.  The record,  for a period of ten  days before such meeting,  shall be
kept  on file at the principal  office of the Corporation, and shall be subject
to inspection by  any shareholder for any purpose germane to the meeting at any
time during usual business hours.  Such record shall  also be produced and kept
open  at the  time  and place  of  the  meeting and  shall  be subject  to  the
inspection  of any  stockholder for any  purpose germane to  the meeting during
the  entire time  of  the meeting.   The  original  stock transfer  books shall
constitute prima  facie evidence of the  stockholders entitled  to examine such
record or transfer books or to vote at any meeting of stockholders. 

          SECTION  8.  Quorum.   A  majority of  the outstanding shares  of the
Corporation entitled  to  vote,  represented  in  person  or  by  proxy,  shall
constitute a  quorum at a meeting of stockholders.   If less than a majority of
the outstanding shares  are represented at a meeting,  a majority of the shares
so represented  may  adjourn the  meeting  from time  to  time without  further
notice.   At  such adjourned  meeting at  which  a quorum  shall be  present or
represented, any  business may be transacted  which might  have been transacted
at the  meeting as  originally notified.   The stockholders  present at a  duly
organized  meeting  may  continue  to  transact   business  until  adjournment,
notwithstanding the withdrawal  of enough stockholders to  constitute less than
a quorum. 

          SECTION 9.  Proxies.  At all meetings of stockholders,  a stockholder
may  vote by proxy executed in writing by the stockholder or by his or her duly
authorized attorney in  fact.  Proxies  solicited on  behalf of the  management
shall  be voted  as directed  by  the stockholder  or, in  the absence  of such
direction, as determined  by a majority  of the board of  directors.   No proxy
shall  be valid  after  eleven months  from the  date  of its  execution unless
otherwise provided in the proxy. 

          SECTION  10.     Voting.    At  each  election  for  directors  every
stockholder entitled to vote  at such  election shall be  entitled to one  vote
for each share of  stock held by him or her.   Unless otherwise provided in the
Certificate  of Incorporation, by  Statute, or  by these Bylaws,  a majority of
those votes cast by  stockholders at  a lawful meeting  shall be sufficient  to
pass on a transaction or matter. 

          SECTION 11.   Voting of  Shares in the Name  of Two or  More Persons.
When  ownership of stock  stands in  the name  of two or  more persons,  in the
absence of  written  directions to  the  Corporation to  the contrary,  at  any
meeting  of the  stockholders  of  the Corporation  any  one  or more  of  such
stockholders  may  cast, in  person  or  by  proxy,  all votes  to  which  such
ownership is  entitled.   In the event an  attempt is made  to cast conflicting
votes, in person or  by proxy, by the several  persons in whose name  shares of
stock stand,  the vote or votes  to which these  persons are entitled shall  be
cast as  directed by  a majority  of those  holding such  stock and  present in
person or by proxy at such  meeting, but no votes shall be cast for  such stock
if a majority cannot agree. 

          SECTION 12.   Voting of  Shares by Certain Holders.   Shares standing
in the name of another corporation  may be voted by any officer, agent or proxy
as  the bylaws of  such corporation may prescribe,  or, in  the absence of such
provision,  as  the board  of  directors  of  such  corporation may  determine.
Shares  held by  an  administrator, executor,  guardian  or conservator  may be
voted  by him or her, either in person or  by proxy, without a transfer of such
shares into his or her  name.  Shares standing in the name of a  trustee may be
voted by him  or her, either  in person  or by proxy,  but no trustee  shall be
entitled to vote shares  held by him or her  without a transfer of  such shares
into his or her name.   Shares standing in the name of a  receiver may be voted
by  such receiver, and shares held by or under the control of a receiver may be
voted  by such  receiver without the transfer  thereof into his  or her name if
authority to  do so is contained in an appropriate order  of the court or other
public authority by which such receiver was appointed. 

          A stockholder  whose shares  are pledged  shall be  entitled to  vote
such  shares until  the  shares have  been  transferred into  the name  of  the
pledgee and thereafter  the pledgee  shall be entitled  to vote  the shares  so
transferred. 
          Neither treasury shares  of its own  stock held  by the  Corporation,
nor shares held  by another corporation, if  a majority of the  shares entitled
to vote  for the election of  directors of such  other corporation are held  by
the Corporation, shall  be voted at any  meeting or counted in  determining the
total  number of  outstanding  shares at  any given  time  for purposes  of any
meeting. 

          SECTION 13.   Inspectors of Election.   In advance of any  meeting of
stockholders, the  board  of directors  may  appoint  any persons,  other  than
nominees for office,  as inspectors of election  to act at such  meeting or any
adjournment thereof.   The number of inspectors  shall be either one  or three.
Any  such appointment shall not  be altered  at the meeting.   If inspectors of
election  are not so appointed, the chairman or the  vice chairman of the board
or the president may  make such appointment at the meeting.  In case any person
appointed as inspector fails to appear  or fails or refuses to act, the vacancy
may be  filled  by appointment  by the  board of  directors in  advance of  the
meeting or at the meeting by  the chairman or the vice chairman of the board or
the president. 

          Unless otherwise  prescribed by applicable  law, the  duties of  such
inspectors shall include:   determining the number  of shares of stock  and the
voting power  of each share,  the shares of  stock represented at the  meeting,
the existence  of a quorum, the  authenticity, validity and effect  of proxies;
receiving votes, ballots or  consents; hearing  and determining all  challenges
and  questions in  any  way  arising in  connection  with  the right  to  vote;
counting and  tabulating all  votes or  consents; determining  the result;  and
such acts as may  be proper to conduct  the election or vote  with fairness  to
all stockholders.

          SECTION 14.  Nominating Committee.  The board of directors  shall act
as a  nominating committee for selecting  the management  nominees for election
as  directors.  Except in the case of a  nominee substituted as a result of the
death or other  incapacity of a  management nominee,  the nominating  committee
shall deliver written nominations  to the secretary at least twenty  days prior
to  the date  of  the  annual meeting.    Provided  such committee  makes  such
nominations, no nominations for directors  except those made by  the nominating
committee shall be voted  upon at the  annual meeting unless other  nominations
by stockholders  are made  in writing  and delivered  to the  secretary of  the
Corporation in accordance with  the provisions of the Corporation's Certificate
of Incorporation.

          SECTION  15.  New Business.   Any new business to  be taken up at the
annual meeting shall be stated in  writing and filed with the  secretary of the
Corporation in accordance with the provisions  of the Corporation's Certificate
of  Incorporation.   This  provision shall  not  prevent the  consideration and
approval  or  disapproval  at  the  annual  meeting  of  reports  of  officers,
directors and  committees, but in connection with  such reports no new business
shall be  acted upon at such annual meeting unless stated and filed as provided
in the Corporation's Certificate of Incorporation. 


                                  ARTICLE III

                              Board of Directors

          SECTION 1.    General  Powers.   The  business  and  affairs  of  the
Corporation shall be under the direction of  its board of directors.  The board
of directors shall annually elect a chairman of the board and a  president from
among  its members and  may, at its discretion,  also elect  a vice chairman of
the  board.  The  board shall designate, when  present, either  the chairman or
the vice chairman of the board or the president to preside at its meetings. 

          SECTION 2.  Number,  Term and Election.  The board of directors shall
initially consist of  ten (10) members and shall  be divided into three classes
as  nearly equal in  number as possible.   The members  of each  class shall be
elected for a  term of three years  and until  their successors are elected  or
qualified.  The  board of directors shall be  classified in accordance with the
provisions of the  Corporation's Certificate of  Incorporation.   The board  of
directors may increase the number of members of  the board of directors but  in
no event shall the number of directors be increased in excess of fifteen. 

          SECTION 3.  Qualification.  Each director  shall at all times be  the
beneficial  owner  of  not  less  than  100  shares  of capital  stock  of  the
Corporation. 

          SECTION  4.  Regular  Meetings.   A regular  meeting of the  board of
directors shall  be  held without  other  notice  than this  Bylaw  immediately
after, and  at the  same place  as, the  annual meeting  of stockholders.   The
board of  directors may  provide, by  resolution, the  time and  place for  the
holding  of  additional  regular  meetings  without   other  notice  than  such
resolution. 

          SECTION  5.   Special Meetings.   Special  meetings of  the board  of
directors may  be called  by or  at the  request of  the chairman  or the  vice
chairman of  the board or the president, or by one-third of the directors.  The
persons authorized to call  special meetings of the board of directors  may fix
any place in the  State of South Carolina as the place for  holding any special
meeting of the board of directors called by such persons. 

          Members  of  the  board  of  directors  may  participate  in  special
meetings by means  of conference telephone or  similar communications equipment
by which  all persons participating in  the meeting can hear  each other.  Such
participation  shall  constitute presence  in  person  but directors  will  not
receive  any   compensation  for  participation   in  meetings  by   conference
telephone. 

          SECTION 6.   Notice.  Written notice of  any special meeting shall be
given to each director  at least forty-eight hours when delivered personally or
by  telegram or  at  least five  days thereto  when  delivered by  mail at  the
address at which the director is  most likely to be reached.  Such notice shall
be  deemed to  be  delivered when  deposited  in the  mail so  addressed,  with
postage prepaid if  mailed or when delivered  to the telegraph company  if sent
by telegram.  Any director may  waive notice of any meeting by  a writing filed
with  the  secretary.    The attendance  of  a  director  at  a  meeting  shall
constitute a waiver of  notice of such meeting, except where a director attends
a meeting  for the  express  purpose of  objecting to  the transaction  of  any
business because the meeting  is not lawfully called or convened.   Neither the
business to be transacted  at, nor the purpose of, any meeting of  the board of
directors need be specified in the notice or waiver of  notice of such meeting.


          SECTION 7.   Quorum.  A majority  of the number of directors fixed by
Section 2 of this  Article III shall constitute a quorum for the transaction of
business  at any  meeting of  the board  of directors,  but if  less than  such
majority is  present at  a meeting,  a majority  of the  directors present  may
adjourn  the meeting from time to time.  Notice  of any adjourned meeting shall
be given in the same manner as prescribed by Section 6 of this Article III. 


          SECTION 8.    Manner of  Acting.   The  act of  the  majority of  the
directors present at a  meeting at which a quorum  is present shall be  the act
of the  board of  directors, unless  a greater  number is  prescribed by  these
Bylaws, the Certificate of Incorporation, or the laws of Delaware. 

          SECTION  9.   Action  Without  a Meeting.    Any  action required  or
permitted to  be taken  by the  board of directors  at a  meeting may  be taken
without a meeting if a  consent in writing, setting forth  the action so taken,
shall be signed by all of the directors. 

          SECTION 10.   Resignation.   Any director may  resign at any time  by
sending  a written  notice  of  such resignation  to  the  home office  of  the
Corporation  addressed to the chairman or the vice chairman of the board or the
president.   Unless  otherwise  specified herein  such  resignation shall  take
effect  upon receipt thereof by the  chairman or the vice chairman of the board
or the president. 

          SECTION  11.   Vacancies.   Any  vacancy  occurring on  the board  of
directors  shall   be  filled  in  accordance   with  the   provisions  of  the
Corporation's Certificate of Incorporation.   Any directorship to be  filled by
reason  of  an  increase in  the  number  of  directors may  be  filled  by the
affirmative  vote of two-thirds of the  directors then in office.   The term of
such director shall be  in accordance with the provisions  of the Corporation's
Certificate of Incorporation. 

          SECTION 12.  Removal of Directors.  Any  director or the entire board
of directors  may be  removed only  in accordance  with the  provisions of  the
Corporation's Certificate of Incorporation. 

          SECTION 13.  Compensation.   Directors, as such, may receive a stated
fee for their services.  By resolution of the board of directors, a  reasonable
fixed sum, and  reasonable expenses of attendance,  if any, may be  allowed for
actual  attendance  at  each  regular  or  special  meeting  of  the  board  of
directors.   Members of either  standing or  special committees may  be allowed
such compensation for actual attendance at  committee meetings as the board  of
directors may determine.   Nothing herein  shall be construed  to preclude  any
director  from serving  the  Corporation in  any  other capacity  and receiving
remuneration therefor. 

          SECTION  14.  Presumption of  Assent.  A  director of the Corporation
who is present at a  meeting of the board  of directors at which action on  any
corporate matter is  taken shall  be presumed to  have assented  to the  action
taken unless his or  her dissent or abstention shall be entered in  the minutes
of the  meeting or unless his  or her written dissent  to such  action is filed
with the person acting as the secretary  of the meeting before the  adjournment
thereof or shall  forward such dissent by  registered mail to the  secretary of
the Corporation  immediately after the adjournment of the  meeting.  Such right
to dissent shall not apply to a director who votes in favor of such action. 

          SECTION 15.   Advisory  Directors.   The  board of  directors may  by
resolution  appoint  advisory directors  to  the  board,  and  shall have  such
authority  and receive  such  compensation and  reimbursement  as the  board of
directors shall provide.   Advisory directors  or directors  emeriti shall  not
have the authority to participate by vote in the transaction of business.


          SECTION  16.   Age  Limitation.    No person  shall  be  eligible for
election, reelection, appointment, or reappointment  to the board of  directors
if such  person is  then more than  seventy years  of age.   No director  shall
serve beyond  the annual meeting of  the Corporation  immediately following his
or her attainment of  seventy years of age.  This limitation shall not apply to
a person serving as an advisory director of the Corporation.



                                  ARTICLE IV

                     Committees of the Board of Directors

          The board of  directors may, by  resolution passed  by a majority  of
the whole board, designate one  or more committees, as they may determine to be
necessary or  appropriate for the conduct  of the business of  the Corporation,
and may  prescribe  the duties,  constitution  and  procedures thereof.    Each
committee shall  consist of  one or  more directors  of the  Corporation.   The
board  may  designate  one  or  more  directors  as  alternate  members of  any
committee, who may replace  any absent or disqualified member at any meeting of
the committee. 

          The  board of directors shall have  power, by the affirmative vote of
a majority  of the  authorized number of directors,  at any time  to change the
members of, to  fill vacancies in, and to discharge any committee of the board.
Any member  of any such committee  may resign at any  time by  giving notice to
the Corporation; provided, however,  that notice to the board, the  chairman of
the board, the chief executive officer, the chairman  of such committee, or the
secretary  shall be  deemed  to constitute  notice to  the  Corporation.   Such
resignation shall  take effect upon receipt of such notice or at any later time
specified therein; and, unless otherwise specified  therein, acceptance of such
resignation shall not  be necessary  to make it effective.   Any member  of any
such  committee may be  removed at any time,  either with  or without cause, by
the affirmative  vote of a  majority of the  authorized number of directors  at
any meeting of the board called for that purpose. 

                                   ARTICLE V

                                   Officers

          SECTION 1.   Positions.  The officers  of the Corporation shall  be a
president, one or  more vice presidents, a  secretary and a treasurer,  each of
whom shall  be elected by the board  of directors.  The  board of directors may
also designate the chairman or the vice chairman  of the board as an officer of
the Corporation.   The  president shall be  the chief executive  officer unless
the board  of directors  designates the chairman  or the  vice chairman of  the
board as  chief executive officer.   The president shall  be a director of  the
Corporation.   The offices of  the secretary  and treasurer may be  held by the
same person  and a  vice president  may also  be either  the  secretary or  the
treasurer.  The  board of directors may  designate one or more  vice presidents
as executive vice  president or senior vice president.   The board of directors
may also  elect or  authorize the  appointment of  such other  officers as  the
business of  the  Corporation  may  require.   The  officers  shall  have  such
authority and perform  such duties as the board  of directors may from  time to
time  authorize or  determine.    In the  absence  of action  by  the board  of
directors,  the officers shall have such powers and duties as generally pertain
to their respective offices. 

          SECTION 2.    Election and  Term of  Office.    The officers  of  the
Corporation shall be  elected annually by the  board of directors at  the first
meeting  of the  board  of directors  held  after each  annual meeting  of  the
shareholders.  If  the election of officers is  not held at such  meeting, such
election  shall be held  as soon  thereafter as  possible.  Each  officer shall
hold  office until  his  or her  successor  shall have  been duly  elected  and
qualified or  until the officer's death,  resignation or removal in  the manner
hereinafter  provided.   Election  or appointment  of  an officer,  employee or
agent shall not  of itself create contractual  rights.  The board  of directors
may authorize the  Corporation to enter  into an  employment contract with  any
officer in accordance with  state law;  but no such  contract shall impair  the
right  of  the  board of  directors  to  remove  any  officer at  any  time  in
accordance with Section 3 of this Article V. 

          SECTION  3.   Removal.    Any  officer  may  be removed  by  vote  of
two-thirds  of  the board  of  directors whenever,  in  its judgment,  the best
interests of the Corporation  will be served thereby,  but such removal,  other
than for cause, shall  be without prejudice to the contractual rights,  if any,
of the person so removed. 

          SECTION 4.   Vacancies.   A vacancy in  any office because of  death,
resignation,  removal, disqualification  or  otherwise, may  be filled  by  the
board of directors for the unexpired portion of the term. 

          SECTION 5.  Remuneration.  The remuneration of the officers shall  be
fixed from  time to time  by the  board of  directors and no  officer shall  be
prevented  from receiving such salary  by reason of the fact  that he or she is
also a director of the Corporation. 


                                  ARTICLE VI

                     Contracts, Loans, Checks and Deposits

          SECTION 1.   Contracts.  To the  extent permitted by applicable  law,
and  except  as  otherwise  prescribed  by  the  Corporation's  Certificate  of
Incorporation or  these Bylaws  with respect  to certificates  for shares,  the
board  of directors  may  authorize any  officer,  employee,  or agent  of  the
Corporation to enter into  any contract or execute  and deliver any  instrument
in  the name  of and  on behalf  of  the Corporation.   Such  authority  may be
general or confined to specific instances. 

          SECTION 2.   Loans.  No  loans shall be  contracted on behalf of  the
Corporation and no evidence of indebtedness shall be issued in its name  unless
authorized  by the  board  of directors.    Such authority  may be  general  or
confined to specific instances. 


          SECTION 3.  Checks, Drafts, Etc.  All checks, drafts or other  orders
for the payment  of money, notes or  other evidences of indebtedness  issued in
the name of  the Corporation shall be signed by one or more officers, employees
or  agents of the  Corporation in  such manner  as shall from  time to  time be
determined by resolution of the board of directors. 

          SECTION 4.   Deposits.  All  funds of  the Corporation not  otherwise
employed shall  be deposited from time to time to the credit of the Corporation
in  any of  its  duly authorized  depositories as  the  board of  directors may
select. 

                                  ARTICLE VII

                  Certificates for Shares and Their Transfer

          SECTION  1.  Certificates for Shares.   The shares of the Corporation
shall  be represented  by  certificates  signed by  the  chairman  or the  vice
chairman of the board of directors or by the president or a vice president  and
by  the treasurer  or by the  secretary of the  Corporation, and  may be sealed
with  the seal of the  Corporation or a  facsimile thereof.  Any  or all of the
signatures  upon  a  certificate  may  be  facsimiles  if  the  certificate  is
countersigned by a  transfer agent,  or registered by  a registrar, other  than
the Corporation  itself or an employee of  the Corporation.  If any officer who
has signed or whose facsimile signature  has been placed upon such  certificate
shall have ceased to  be such officer before the certificate is issued,  it may
be  issued by the Corporation  with the same  effect as if he  or she were such
officer at the date of its issue. 

          SECTION  2.     Form  of  Share   Certificates.     All  certificates
representing shares issued by  the Corporation shall set forth upon the face or
back that  the Corporation  will furnish  to any shareholder  upon request  and
without charge a full statement of the designations, preferences,  limitations,
and relative rights of  the shares of each class  authorized to be issued,  the
variations in the relative  rights and preferences  between the shares of  each
such  series  so far  as  the same  have  been fixed  and  determined,  and the
authority of the  board of directors to  fix and determine the  relative rights
and preferences of subsequent series. 


          Each  certificate  representing  shares shall  state  upon  the  face
thereof:   that the  Corporation is organized  under the  laws of the  State of
Delaware;  the name  of the  person to  whom  issued; the  number and  class of
shares; the date  of issue; the designation of  the series, if any,  which such
certificate  represents;  the par  value  of  each  share  represented by  such
certificate, or  a statement  that the  shares are  without par  value.   Other
matters in regard to  the form of the certificates  shall be determined by  the
board of directors. 

          SECTION 3.   Payment for Shares.  No  certificate shall be issued for
any shares until such share is fully paid. 

          SECTION 4.   Form of Payment for  Shares.  The consideration  for the
issuance of  shares shall  be paid  in accordance  with the  provisions of  the
Corporation's Certificate of Incorporation. 


          SECTION 5.  Transfer of Shares.  Transfer of shares of capital  stock
of  the Corporation shall be made  only on its stock transfer books.  Authority
for such  transfer shall be given  only by the holder  of record thereof or  by
his or  her legal  representative, who  shall furnish proper  evidence of  such
authority, or  by his  or her  attorney authorized  by duly  executed power  of
attorney filed  with the  Corporation.   Such transfer  shall be  made only  on
surrender for cancellation  of the certificate for such  shares.  The person in
whose name  shares of capital stock stand on the books of the Corporation shall
be deemed by the Corporation to be the owner for all purposes. 

          SECTION 6.  Stock Ledger.  The stock  ledger of the Corporation shall
be the  only evidence as to  who are the  stockholders entitled to examine  the
stock ledger, the list required by Section 7 of Article II  or the books of the
Corporation, or to vote in person or by proxy at any meeting of stockholders. 

          SECTION 7.   Lost Certificates.  The board  of directors may direct a
new certificate to be issued in place of  any certificate theretofore issued by
the Corporation  alleged to  have been  lost,  stolen, or  destroyed, upon  the
making of an affidavit of that fact by  the person claiming the certificate  of
stock to  be lost, stolen, or destroyed.  When authorizing  such issue of a new
certificate, the board of directors may, in  its discretion and as a  condition
precedent to the  issuance thereof, require the owner  of such lost, stolen, or
destroyed certificate,  or  his  or  her  legal  representative,  to  give  the
Corporation a bond in such sum as it may direct  as indemnity against any claim
that  may be  made  against the  Corporation  with respect  to  the certificate
alleged to have been lost, stolen, or destroyed. 

          SECTION  8.  Beneficial Owners.  The Corporation shall be entitled to
recognize the exclusive  right of a person registered on its books as the owner
of shares  to receive dividends, and  to vote as such  owner, and  shall not be
bound to recognize  any equitable or other claim  to or interest in such shares
on  the part  of any other  person, whether or  not the  Corporation shall have
express or other notice thereof, except as otherwise provided by law. 


                                 ARTICLE VIII

                           Fiscal Year; Annual Audit

          The fiscal  year of  the Corporation  shall end  on the  last day  of
September  of each year.   The Corporation shall be subject  to an annual audit
as of the  end of its fiscal  year by independent public  accountants appointed
by and responsible to the board of directors. 







                                  ARTICLE IX

                                   Dividends

          Subject  to the provisions  of the  Certificate of  Incorporation and
applicable law, the board of directors may, at any regular or special  meeting,
declare dividends  on the Corporation's outstanding  capital stock.   Dividends
may be paid in cash, in property or in the Corporation's own stock. 


                                   ARTICLE X

                                Corporate Seal

          The corporate seal  of the Corporation shall  be in such form  as the
board of directors shall prescribe. 


                                   ARTICLE XI

                                   Amendments

In accordance with the Corporation's Certificate of Incorporation, these Bylaws
may be repealed, altered, amended or rescinded by the stockholders of the
Corporation only by vote of not less than 80% of the outstanding shares of
capital stock of the Corporation entitled to vote generally in the election of
directors (considered for this purpose as one class) cast at a meeting of the
stockholders called for that purpose (provided that notice of such proposed
repeal, alteration, amendment or rescission is included in the notice of such
meeting).  In addition, the board of directors may repeal, alter, amend or
rescind these Bylaws by vote of two-thirds of the board of directors at a legal
meeting held in accordance with the provisions of these Bylaws. 


<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          SEP-30-1995
<PERIOD-END>                               MAR-31-1995
<CASH>                                          20,941
<INT-BEARING-DEPOSITS>                           6,850
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    122,773
<INVESTMENTS-CARRYING>                         102,612
<INVESTMENTS-MARKET>                           102,173
<LOANS>                                      1,012,335
<ALLOWANCE>                                     10,598
<TOTAL-ASSETS>                               1,292,777
<DEPOSITS>                                   1,056,935
<SHORT-TERM>                                   112,021
<LIABILITIES-OTHER>                                  0
<LONG-TERM>                                     19,763
<COMMON>                                            69
                                0
                                          0
<OTHER-SE>                                      85,701
<TOTAL-LIABILITIES-AND-EQUITY>               1,292,777
<INTEREST-LOAN>                                 41,863
<INTEREST-INVEST>                                2,678
<INTEREST-OTHER>                                 1,041
<INTEREST-TOTAL>                                45,582
<INTEREST-DEPOSIT>                              22,508
<INTEREST-EXPENSE>                              25,805
<INTEREST-INCOME-NET>                           19,777
<LOAN-LOSSES>                                        0
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  3,504
<INCOME-PRETAX>                                  6,886
<INCOME-PRE-EXTRAORDINARY>                       6,886
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,328
<EPS-PRIMARY>                                      .69
<EPS-DILUTED>                                      .69
<YIELD-ACTUAL>                                    3.22
<LOANS-NON>                                      2,512
<LOANS-PAST>                                     1,043
<LOANS-TROUBLED>                                11,536
<LOANS-PROBLEM>                                 15,091
<ALLOWANCE-OPEN>                                10,728
<CHARGE-OFFS>                                      434
<RECOVERIES>                                       171
<ALLOWANCE-CLOSE>                               10,598
<ALLOWANCE-DOMESTIC>                            10,598
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission