FIRST FINANCIAL HOLDINGS INC /DE/
10-Q, 1996-02-14
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: HILLS STORES CO /DE/, SC 13G/A, 1996-02-14
Next: TEXAS REGIONAL BANCSHARES INC, SC 13G/A, 1996-02-14



                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 20549
                                    
                                FORM 10-Q

 X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
   SECURITIES EXCHANGE ACT OF 1934

For the Quarterly period ended December 31, 1995
                                   OR
    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

    For the transition period from               to              

                    Commission File Number:  0-17122 

                     FIRST FINANCIAL HOLDINGS, INC.             
         (Exact name of registrant as specified in its charter)

Delaware                                              57-0866076
(State or other             (I.R.S. Employer Identification No.)
jurisdiction of incorporation
or organization)

34 Broad Street, Charleston, South Carolina                29401
(Address of principal executive offices)              (Zip Code)

Registrant's telephone number, including area code (803) 529-5800

  Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  YES  X    NO    

     APPLICABLE ONLY TO CORPORATE ISSUERS:  Indicate the number
of shares outstanding of each of the issuer's classes of common
stock, as of the latest practicable date.

            Class                      Outstanding Shares at
        Common Stock                     January 31, 1996
       $.01 Par Value                        6,330,453
<PAGE>
                      FIRST FINANCIAL HOLDINGS, INC.


                                   INDEX

PART I - FINANCIAL INFORMATION                          PAGE NO.

     Consolidated Statements of Financial Condition        1
     at December 31, 1995 and September 30, 1995

     Consolidated Statements of Income for the Three       2
     Months Ended December 31, 1995 and 1994

     Consolidated Statements of Cash Flows for the       3-4
     Three Months Ended December 31, 1995 and 1994

     Notes to Financial Statements                       5-7

     Management's Discussion and Analysis of Results    8-16
     of Operations and Financial Condition                  

PART II - OTHER INFORMATION                            17-18

SIGNATURES                                                19



                             SCHEDULES OMITTED

     All schedules other than those indicated above are omitted
because of the absence of the conditions under which they are
required or because the information is included in the Financial
Statements and related notes.
<PAGE>
<TABLE>
<CAPTION>
                      FIRST FINANCIAL HOLDINGS, INC.
              CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION


                                                                      December 31,     September 30,
                                                                        1995               1995 

                                                                         (Amounts in thousands)
                                                                     (Unaudited)
<S>                                                                  <C>              <C>
ASSETS
Cash and cash equivalents                                             $   29,559      $    24,486
Investments held to maturity (market value of $34,644 and $68,687)        34,395           68,154
Investments available for sale, at fair value                             71,499           39,831
Investment in capital stock of Federal Home Loan Bank, at cost            12,538           11,982
Loans receivable, net                                                  1,119,670        1,083,367
Loans held for sale                                                       12,592                 
Mortgage-backed securities held to maturity (market value of $18,844)                      18,361
Mortgage-backed securities available for sale, at fair value             100,028           82,765
Accrued interest receivable                                                9,825            9,275
Office properties and equipment, net                                      15,282           15,058
Real estate and other assets acquired in settlement of loans               2,909            3,143
Other assets                                                               8,311            8,926
Total assets                                                         $ 1,416,608      $ 1,365,348

LIABILITIES AND STOCKHOLDERS' EQUITY                           
Liabilities:      
 Deposit accounts                                                     $1,057,188      $ 1,074,313
 Advances from Federal Home Loan Bank                                    179,907          107,853
 Securities sold under agreements to repurchase                           43,010           44,504
 Long-term debt                                                           19,763           19,763
 Advances by borrowers for taxes and insurance                             3,524            6,872
 Other                                                                    18,590           20,634
Total liabilities                                                      1,321,982        1,273,939
                                                               
Stockholders' equity:
 Serial preferred stock, authorized 3,000,000 shares--
    none issued
    Common stock, $.01 par value, authorized 12,000,000 shares,
    issued and outstanding 6,895,064 and 6,884,438 shares at
    December 31, 1995 and September 30, 1995, respectively                    69               69
 Additional paid-in capital                                               23,876           23,776
 Retained income, substantially restricted                                74,310           72,814
 Unrealized net gain (loss) on securities available for sale,                           
    net of income tax                                                      1,557              (74)
 Treasury stock at cost, 579,062 and 578,534 shares at 
    December 31, 1995 and September 30, 1995, respectively                (5,186)          (5,176)
Total stockholders' equity                                                94,626           91,409
Total liabilities and stockholders' equity                          $  1,416,608     $  1,365,348


The accompanying notes are an integral part of the statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                       FIRST FINANCIAL HOLDINGS, INC.
                     CONSOLIDATED STATEMENTS OF INCOME


                                                           Three Months Ended
                                                               December 31,
                                                            1995         1994   
                                                         (Amounts in thousands,
                                                       except per share amounts)
                                                               (Unaudited)

<S>                                                       <C>          <C>
INTEREST INCOME
 Interest on loans and mortgage-backed securities         $24,593      $20,570
 Interest and dividends on investments                      1,316        1,313
 Other                                                        647          469
Total interest income                                      26,556       22,352
INTEREST EXPENSE                                            
 Interest on deposits                                      12,854       10,906
 Interest on borrowed money                                 3,090        1,374
Total interest expense                                     15,944       12,280
NET INTEREST INCOME                                        10,612       10,072
Provision for loan losses                                     305          107
Net interest income after provision for loan losses        10,307        9,965

OTHER INCOME
 Loan servicing fees                                          302          328
 Service charges and fees on deposit accounts               1,145          974
 Real estate operations, net                                  (89)         (90)
 Other                                                        989          711
Total other income                                          2,347        1,923

GENERAL AND ADMINISTRATIVE EXPENSES                         
 Salaries and employee benefits                             4,291        4,406
 Occupancy costs                                              794          755
 Marketing                                                    333          306
Depreciation, amortization, rental and maintenance                    
    of equipment                                              605          590
 FDIC insurance premiums                                      654          620
 Other                                                      2,049        1,699
Total general and administrative expenses                   8,726        8,376
                                                                      
Income before income taxes                                  3,928        3,512
Income tax expense                                          1,423        1,315
NET INCOME                                                $ 2,505      $ 2,197
                                                        
NET INCOME PER COMMON SHARE                               $   .40      $   .35
                                                        
Cash dividends                                            $   .16      $   .14
                                                            
Weighted average shares outstanding                         6,308        6,271


The accompanying notes are an integral part of the statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                       FIRST FINANCIAL HOLDINGS, INC.
                   CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                           Three Months Ended
                                                               December 31,   
                                                            1995         1994   
                                                         (Amounts in thousands)
                                                              (Unaudited)
<S>                                                      <C>          <C>
OPERATING ACTIVITIES                                        
Net income                                               $  2,505     $  2,197
Adjustments to reconcile net income to net                  
    cash provided by operating activities               
 Depreciation                                                 446          437
 Gain on sale of investments, net                              (5)
 (Gain) loss on sale of property and equipment, net            (1)           4
 Gain on sale of real estate owned, net                       (28)         (72)
 Amortization of unearned discounts/premiums on                  
    investments                                               101           (5)
 (Increase) decrease in deferred loan fees and discounts       33         (119)
 Decrease in receivables and prepaid expenses                  65          829
 Provision for loan losses                                    305          107
 Write downs of real estate acquired in 
   settlement of loans                                                      60
 Origination of loans held for sale                       (12,592)             
 Decrease in accounts payable and accrued expenses         (2,884)      (2,005)
Net cash provided by (used in) operating activities       (12,055)       1,433
                                                        
INVESTING ACTIVITIES                                    
Proceeds from maturity of investments                       7,000        5,099
Proceeds from sale of investments                           3,977     
Proceeds, at par, of redemption of mutual funds 
 available for sale                                           500     
Principal collected on investments                             26           51
Purchases of investments                                   (8,934)      (5,941)
Increase in loans, net                                    (31,445)     (19,395)
Increase in credit card receivables                        (1,189)      (1,041)
Purchases of loans and loan participations                 (4,417)        (813)
Repayments on mortgage-backed securities                    3,874        2,369
Purchases of mortgage-backed securities                    (1,436)      (3,579)
Proceeds from the sales of real estate owned                  674          959
Net purchase of office properties and equipment              (670)        (603)
Net cash used in by investing activities                  (32,040)     (22,894)

FINANCING ACTIVITIES                           
Net increase (decrease) in deposit accounts               (17,125)       7,405
Proceeds from FHLB advances                                99,554       71,900
Repayment of FHLB advances                                (27,500)     (46,500)
Increase (decrease) of securities sold under 
 agreements to repurchase                                  (1,494)       1,679
Decrease in funds held for others                          (3,348)      (3,242)
Proceeds from sale of common stock                            100           83
Dividends paid                                             (1,009)        (877)
Treasury stock purchased                                      (10)              
Net cash provided by financing activities                  49,168       30,448
Net increase in cash and cash equivalents                   5,073        8,987
Cash and cash equivalents at beginning of period           24,486       23,568
Cash and cash equivalents at end of period               $ 29,559     $ 32,555
Supplemental disclosures:                      
 Cash paid during the period for:                           
    Interest                                             $ 20,145     $ 15,504
    Income taxes                                              308          408
 Loans foreclosed                                             389          367
 Unrealized net gain (loss) on securities 
    available for sale, net of income tax                   1,631       (1,473)
 Transfers of securities held to maturity  
    to available for sale                                  50,185

The accompanying notes are an integral part of the statements.
</TABLE>
<PAGE>
                      FIRST FINANCIAL HOLDINGS, INC.

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 1 - Summary of Significant Accounting Policies

Consolidation

   The unaudited consolidated financial statements include the
accounts of First Financial Holdings, Inc.  ("the Company") and
its wholly-owned subsidiaries, First Federal Savings and Loan
Association of Charleston and Peoples Federal Savings and Loan
Association of Conway and all of their subsidiaries.  All
significant intercompany items related to the consolidated
subsidiaries have been eliminated.  

Earnings per Share

   Earnings per share are computed by dividing earnings by the
weighted average number of shares outstanding during the period. 
The weighted average shares outstanding amounted to 6,307,817 for
the quarter ended December 31, 1995 as compared to 6,270,525 for
the quarter ended December 31, 1994.

Adoption of SFAS 114 and SFAS 118

   The Financial Accounting Standards Board ("FASB") has issued
Statement of Financial Accounting Standards No. 114, "Accounting
by Creditors for Impairment of a Loan," ("SFAS 114") which
requires that all creditors value all specifically reviewed loans
for which it is probable that the creditor will be unable to
collect all amounts due according to the terms of the loan
agreement at the present value of expected cash flows, market
price of the loan, if available, or value of the underlying
collateral.  Expected cash flows are required to be discounted at
the loan's effective interest rate.  SFAS 114 is required for
fiscal years beginning after December 15, 1994.

   The FASB also issued Standard No. 118, "Accounting by
Creditors for Impairment of a Loan -- Income Recognition and
Disclosures," ("SFAS 118") that amends SFAS 114 to allow a
creditor to use existing methods for recognizing interest income
on an impaired loan and by requiring additional disclosures about
how a creditor recognizes interest income related to impaired
loans.  SFAS 118 is to be implemented concurrently with SFAS 114. 

   On October 1, 1995, the provisions of SFAS 114 and 118 were
adopted.  The adoption required no increase to the allowance for
loan losses and had no impact on net income in the first quarter
of 1996.  The Company reclassified amounts of in-substance
foreclosures to non-accrual loans for consistency in treatment.

   A loan is also considered impaired if its terms are modified
in a troubled debt restructuring after October 1, 1995.  For
these accruing impaired loans, cash receipts are typically
applied to principal and interest receivable in accordance with
the terms of the restructured loan agreement.  Interest income is
recognized on these loans using the accrual method of accounting. 

Cash and Cash Equivalents

   For purposes of reporting cash flows, cash and cash
equivalents include cash on hand, amounts due from banks and all
investments payable on demand or with original terms of three
months or less.

Investments in Debt and Equity Securities

   The Company's investments in debt securities principally
consist of U.S. Treasury securities and mortgage-backed
securities purchased by the Company or created when the Company
exchanges pools of loans for mortgage-backed securities.  The
Company adopted Statement of Financial Accounting Standards
("SFAS") 115 as of September 30, 1993.  In accordance with SFAS
115, the Company classifies its investments in debt securities as
held to maturity securities, trading securities and available for
sale securities as applicable.  

   Securities are designated as held to maturity if the Company
has the positive intent and the ability to hold the securities to
maturity.  Held to maturity securities are carried at amortized
cost, adjusted for the amortization of any related premiums or
the accretion of any related discounts into interest income using
a methodology which approximates a level yield of interest over
the estimated remaining period until maturity.  Unrealized losses
on held to maturity securities, reflecting a decline in value
judged by the Company to be other than temporary, are charged to
income in the Consolidated Statement of Operations.

   Debt and equity securities that are bought and held
principally for the purpose of selling in the near term are
reported as trading securities.  Trading securities are carried
at fair value with unrealized holding gains and losses included
in earnings.

   The Company classifies securities as available for sale when
at the time of purchase it determines that such securities may be
sold at a future date or if the Company does not have the intent
or ability to hold such securities to maturity.

   Securities designated as available for sale are recorded at
market value.  Changes in the market value of debt and equity
securities available for sale are included in shareholders'
equity as unrealized gains or losses net of the related tax
effect.  Unrealized losses on available for sale securities,
reflecting a decline in value judged to be other than temporary,
are charged to income in the Consolidated Statements of
Operations of the Company.  Realized gains or losses on available
for sale securities are computed on the specific identification
basis.

Securities Sold Under Agreements to Repurchase

   The Company enters into sales of securities under agreements
to repurchase (reverse repurchase agreements).  Fixed coupon
reverse repurchase agreements are treated as financings.  The
obligations to repurchase securities sold are reflected as a
liability and securities underlying the agreements continue to be
reflected as assets  in the Consolidated Statements of Financial
Condition.

Allowance for Possible Loan Losses

   The Company provides for loan losses on the allowance method. 
Accordingly, all loan losses are charged to related allowances
and all recoveries are credited to the allowances.  Additions to
the allowance for loan losses are provided by charges to
operations based on various factors which, in management's
judgment, deserve current recognition in estimating losses.  Such
factors considered by management include the fair value of the
underlying collateral, growth and composition of the loan
portfolios, the relationship of the allowance for loan losses to
outstanding loans, loss experience, delinquency trends, and
economic conditions.  Management evaluates the carrying value of
loans periodically and the allowances are adjusted accordingly. 
While management uses the best information available to make
evaluations, future adjustments to the allowances may be
necessary if economic conditions differ substantially from the
assumptions used in making the evaluations.  Allowances for loan
losses are subject to periodic evaluation by various regulatory
authorities and may be subject to adjustment upon their
examination.

Office Properties and Equipment

   Office properties and equipment are stated at cost less
accumulated depreciation and amortization.  Depreciation is
provided generally on the straight-line method over the estimated
life of the related asset for financial reporting purposes. 
Estimated lives range up to thirty years for buildings and
improvements and up to ten years for furniture, fixtures and
equipment.  Maintenance and repairs are charged to expense as
incurred.  Improvements which extend the useful lives of the
respective assets are capitalized.  Accelerated depreciation is
utilized on certain assets for income tax purposes.

Real Estate

   Real estate acquired through foreclosure is initially
recorded at the lower of cost or estimated fair value. 
Subsequent to the date of acquisition, it is carried at the lower
of cost or fair value, adjusted for net selling costs.  Fair
values of real estate owned are reviewed regularly and writedowns
are recorded when it is determined that the carrying value of
real estate exceeds the fair value less estimated costs to sell. 
Costs relating to the development and improvement of such
property are capitalized, whereas those costs relating to holding
the property are charged to expense.

Loans Receivable and Loans Held for Sale

   The Company's real estate loan portfolio consists primarily
of long-term loans secured by first mortgages on single-family
residences, other residential property, commercial property and
land.  The adjustable-rate mortgage loan is the Company's primary
loan offering for portfolio lending purposes.  The Company's
consumer loans include lines of credit, auto loans, marine loans,
mobile home loans and loans on various other types of consumer
products.  The Company also makes shorter term commercial
business loans on a secured and unsecured basis.

   Fees are charged for originating loans at the time the loan
is granted.  Loan origination fees received, if any, are offset
by the deferral of certain direct expenses associated with loans
originated.  The net fees or costs are recognized as yield
adjustments by applying the interest method.

   Interest on loans is accrued and credited to income based on
the principal amount and contract rate on the loan.  The accrual
of interest is discontinued when, in the opinion of management,
there is an indication that the borrower may be unable to meet
future payments as they become due, generally when a loan is
ninety days past due.  When interest accrual is discontinued, all
unpaid accrued interest is reversed.  While a loan is on non-
accrual status, interest is recognized only as cash is received. 
Loans are returned to accrual status only when the loan is
reinstated and ultimate collectibility of future interest is no
longer in doubt.

   Mortgage loans originated and intended for sale in the
secondary market are carried at the lower of cost or estimated
market value in the aggregate.  Net unrealized losses are
provided for in a valuation allowance by charges to operations.

Income Taxes

   Effective October 1, 1992, the Company prospectively adopted
SFAS 109, "Accounting for Income Taxes", which requires an asset
and liability approach to accounting for income taxes.  Under
SFAS 109, deferred income taxes reflect the net tax effects of
temporary differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used
for income tax purposes.

Reclassifications

   Certain amounts previously presented in the consolidated
financial statements for prior periods have been reclassified to
conform to current classifications.  All such reclassifications
had no effect on the prior period's net income or retained
earnings as previously reported.
<PAGE>
                      FIRST FINANCIAL HOLDINGS, INC.
                 MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
               RESULTS OF OPERATIONS AND FINANCIAL CONDITION


BASIS OF CONSOLIDATIONS AND PRESENTATION

   The unaudited consolidated financial statements include the
accounts of First Financial Holdings, Inc., ("First Financial, or
the Company") and its wholly-owned subsidiaries, First Federal
Savings and Loan Association of Charleston ("First Federal") and
Peoples Federal Savings and Loan Association of Conway ("Peoples
Federal") (together, the "Associations").  All significant
intercompany items related to the consolidated subsidiaries have
been eliminated.

GENERAL

   The Company recorded net income of $2.5 million, or $.40 per
share, for the first quarter of fiscal 1996, compared with $2.2
million, or $.35 per share earned in the first quarter of fiscal
1995.  Growth in net interest income and increases in other
revenues were contributing factors to the improvement.  Net
interest income in the December 1995 quarter totaled $10.6
million compared with $10.1 million one year ago.  The increase
was primarily attributable to an increase of $132.0 million in
average earning assets in the current quarter compared with the
December 1994 quarter.  The net interest margin in the first
quarter of fiscal 1996 was 3.15% compared with 3.31% in the
comparable quarter in fiscal 1995.  Other income increased to
$2.3 million in the first quarter, up 22.0% from the comparable
quarter.

   Federal budget negotiations continue to leave Savings
Association Insurance Fund ("SAIF") and Bank Insurance Fund
("BIF") reforms unsettled, even though there is no opposition
from the Clinton administration or Congress to the deposit
insurance sections of the balanced budget proposals. There
continues to be little doubt that a special assessment of
approximately 80 basis points on SAIF deposits will be enacted
sometime in 1996.   There have been discussions recently of
providing separate legislation for the banking-related matters
should the budget impasse continue.  In the interim well-
capitalized SAIF-insured institutions, such as First Federal and
Peoples Federal, continue to pay deposit insurance premiums of
$.23 per $100 of deposits on an annual basis while well-
capitalized BIF-insured institutions are subject currently to no
premiums other than a statutory fee of $2,000 per year.  A
reduction in deposit insurance premiums of SAIF-insured
institutions is not expected to occur until the SAIF fund is
replenished by a special assessment.  Based on assessable
deposits as of March 31, 1995, a special assessment of 80 basis
points would result in an expense of $6.3 million and $2.3
million, before tax, for First Federal and Peoples Federal,
respectively.  Using the Company's effective tax rate in 1995 and
assuming the deductibility of the expense, an after-tax combined
charge of $5.5 million would result.  During the first quarter of
fiscal 1996, SAIF premium expenses of $654 thousand were recorded
by the Associations based on current premium rates charged to
SAIF-insured well-capitalized institutions.  For further
discussion of these issues, see "Management's Discussion and
Analysis of Financial Condition and Results of Operations --
Recapitalization Proposal" in the Company's Annual Report on Form
10-K for the year ended September 30, 1995.  

BALANCE SHEET ANALYSIS

   Consolidated assets of the Company totaled $1.4 billion at
December 31, 1995.  During the quarter assets increased $51.3
million, or 15.0% on an annualized basis, principally as a result
of net growth of $48.9 million in loans receivable and loans held
for sale.

Cash, Investment Securities and Mortgage-backed Securities

   Cash, deposits in transit and interest-bearing deposits
increased $5.1 million during the three months and totaled $29.6
million at December 31, 1995.  Investments held to maturity
declined by $33.8 million while investments available for sale
increased $31.7 million.  On November 15, 1995, the Financial
Accounting Standards Board ("FASB") issued a Special Report, "A
Guide to Implementation of Statement 115 on Accounting for
Certain Investments in Debt and Equity Securities," that
permitted an enterprise to reassess the appropriateness of the
classifications of all securities held upon the initial adoption
of the Special Report provided that such reassessment and any
resulting reclassification be completed no later than December
31, 1995.  Any reclassifications from the held to maturity
category resulting from this one-time reassessment will not call
into question the intent of that enterprise to hold other debt
securities to maturity in the future.  The Company evaluated its
investment position with respect to securities classified as held
to maturity in light of this new guidance on implementation. 
Investment securities totaling $32.2 million were reclassified
from held to maturity to available for sale during the quarter.

   The Company's investments and other interest-earning deposits
continue to be comprised primarily of U. S. Government and agency
securities, Federal Home Loan Bank ("FHLB") of Atlanta stock and
overnight deposits in the FHLB of Atlanta.  During the quarter
purchases of investments totaled $8.9 million.  Maturities and
sales of investments totaled $11.5 million during the quarter.

   Mortgage-backed securities totaled $100.0 million at December
31, 1995.  As mentioned above, the Company evaluated its
investment position with respect to mortgage-backed securities
held to maturity as allowed under the provisions of the Special
Report of the FASB and reclassified $18.0 million to available
for sale. All mortgage-backed securities of the Company are
currently classified as available for sale.

Loans Receivable

   Loans receivable totaled $1.1 billion at December 31, 1995,
increasing $36.3 million from September 30, 1995.  The principal
use of the Company's funds is the origination of mortgage and
other loans.  The Company originated $74.3  million (net of
refinances) in mortgage loans, $12.2 million in consumer loans
and $6.3 million in commercial business loans during the three
months ending December 31, 1995.  Included in mortgage loan
originations were $12.6 million in loans originated for sale. 
The Company also purchased $4.4 million in loans from
correspondent originators.

   Due to present market conditions, the Company has limited
growth in loans made on nonresidential properties and placed
greater emphasis on single-family lending. This policy is
expected to over time reduce the Company's exposure to commercial
real estate.  The following table summarizes the composition of
the Company's gross loan portfolio (amounts in thousands):
<TABLE>
<CAPTION>
                             Dec. 31,      Sept. 30,    Dec. 31,
                               1995          1995         1994  
<S>                        <C>           <C>          <C>
Residential (1-4 family)   $  748,172    $  698,442   $  604,655
Other residential              56,685        57,269       58,904
Land and lots                  27,163        24,294       22,087
Commercial real estate        186,932       187,195      192,255
Home equity lines of credit    43,810        43,852       46,680
Consumer                       72,680        70,729       65,354
Commercial business            28,844        27,825       24,521
  Total gross loans        $1,164,286    $1,109,606   $1,014,456
</TABLE>

   As the above table indicates, gross loan balances increased
$54.7 million during the current quarter principally due to
growth in single family loans.  Outstanding commitments to
originate mortgage loans and to fund the undisbursed portion of
construction loans amounted to $42.3 million at December 31,
1995, compared to $40.2 million at September 30, 1995.  Unused
lines of credit on equity loans, consumer loans, credit cards and
commercial loans totaled $89.1 million as of December 31, 1995
compared to $89.4 million at September 30, 1995. 

   The Company originates the majority of its loans in its
primary market area located in the coastal region of South
Carolina.  Less than 1% of total gross loans are secured by
property or collateral located outside South Carolina.  In an
effort to expand mortgage lending operations and improve earning
asset growth the Company began originating mortgage loans in
other markets in 1995.  The Company utilizes its existing
mortgage loan products and programs in establishing correspondent
relationships with other lenders.  

Asset Quality

   The following table summarizes the Company's problem assets
for the periods indicated (amounts in thousands):
<TABLE>
<CAPTION>
                             Dec. 31,      Sept. 30,    Dec. 31,
                               1995          1995         1994  
<S>                          <C>           <C>          <C>
Non-accrual loans            $ 7,013       $ 7,709      $ 5,081
Loans 90 days or more 
  past due (1)                   465           816        4,656
Renegotiated loans            10,936        11,103       11,888
Real estate and other 
  assets acquired in                
  settlement of loans          2,910         3,144        2,666
     Total                   $21,324       $22,772      $24,291

As a percent of net loans 
  and real estate owned        1.88%         2.10%        2.46%
As a percent of total assets   1.51%         1.67%        1.91%

(1) The Company continues to accrue interest on these loans.
</TABLE>
   Non-accruing loans and loans contractually delinquent 90 days
or more are comprised of the following types of loans (amounts in
thousands):
<TABLE>
<CAPTION>
                             Dec. 31,      Sept. 30,    Dec. 31,
                               1995          1995         1994  
<S>                          <C>           <C>          <C>
Residential (1-4 family)     $1,960        $2,087       $2,529
Other residential                                        3,161
Land and lots                 1,254         2,375          951
Commercial real estate        2,260         2,292        1,831
Home equity lines of credit      22            22           17
Consumer                        167           233          113
Commercial business           1,815         1,516        1,135
  Total                      $7,478        $8,525       $9,737
</TABLE>

   Loans on non-accrual and loans 90 days or more delinquent
totaled $7.5 million at December 31, 1995, declining $1.0 million
during the first quarter of fiscal 1996 primarily due to the
deletion of two loans totaling $1.1 million secured by
residential lots in a resort development.

Allowance for Loan Losses

   The allowance for loan losses represents a reserve for
potential losses existing in the loan portfolio.  The adequacy of
the allowance for loan losses is evaluated at least quarterly
based, among other factors, on a continuous review of the
Company's loan portfolio, with particular emphasis on adversely
classified loans.

   The following table sets forth the allocation of the
Company's allowance for loan losses (excluding mortgage-backed
securities) at December 31, 1995 and September 30, 1995 (amounts
in thousands).  The allocation of the allowance for loan losses
set forth in the table should not be interpreted as an indication
that charge-offs will necessarily occur in these amounts or
proportions or that the allocation indicates future charge-off
trends.
<TABLE>
<CAPTION>
                                 December 31, 1995                   September 30, 1995         
                                      Gross          % of                 Gross        % of
                                      Loan        Allowance               Loan      Allowance
                       Allowance     Balance     to Balance  Allowance   Balance  to Balance
<S>                    <C>         <C>               <C>      <C>      <C>           <C>
Residential loans:                 
  1-4 family           $ 2,388     $  748,172         .32%    $ 2,177  $  698,442     .31%
  Other                  1,746         56,685        3.08       1,564      57,269    2.73
Land and lot loans       1,166         27,163        4.29       1,085      24,294    4.47
Commercial real estate   3,481        186,932        1.86       4,049     187,195    2.16
Commercial business        928         28,844        3.22         715      27,825    2.57
Consumer loans           1,091        116,490         .94       1,047     114,581     .91
  Total                $10,800     $1,164,286         .93     $10,637  $1,109,606     .96
</TABLE>


      The following table provides a summary of activity in the
allowance for loan losses for the first quarter of fiscal 1995
(amounts in thousands). 
<TABLE>
<CAPTION>
                              Balance                               Balance
                             Sept. 30            Charge-            Dec. 31
                               1995   Additions   offs   Recoveries   1995   

<S>                         <C>          <C>       <C>      <C>    <C>
Real estate                 $ 8,875      $(84)     $ 17     $  7   $ 8,781
Commercial business             715       191         3       25       928
Consumer                      1,047       198       158        4     1,091
  Total                     $10,637      $305      $178     $ 36   $10,800
</TABLE>

   At December 31, 1995, impaired loans totaled $3.6 million. 
Included in the allowance for loan losses is $652 thousand
related to $2.3 million of impaired loans.  The rest of the
impaired loans are recorded at or below fair value.

Deposits and Borrowings

   First Financial's deposit composition at the indicated dates
is as follows (amounts in thousands):
<TABLE>
<CAPTION>
                          December 31, 1995     September 30, 1995     December 31, 1994 
                                       % of                   % of                  % of
                           Balance    Total      Balance     Total      Balance    Total
<S>                     <C>           <C>      <C>           <C>      <C>          <C>
Checking accounts       $  119,999    11.35%   $  117,149    10.90%   $  114,569   10.70%
Passbook, statement and                                      
  other accounts           122,070    11.55       125,588    11.69       141,627   13.23
Money market funds         128,804    12.18       131,225    12.22       141,160   13.19
Certificate accounts       686,315    64.92       700,351    65.19       673,020   62.88
  Total deposits        $1,057,188   100.00%   $1,074,313   100.00%   $1,070,376  100.00%
</TABLE>


   Checking and other transaction account balances have
increased as the Company has emphasized growth in these types of
products.  Retail deposits are the primary source of funding for
the Company for lending purposes and as a customer base for
providing additional financial services.  The Company's total
deposits declined $17.1 million during the three months ending
December 31, 1995, partially as a result of the maturity of $11.0
million in wholesale certificate of deposits.

   Primarily as a result of growth in loans receivable during
the quarter and the utilization of FHLB advances as a primary
source of net new funds, total borrowings increased $70.6 million
to total $242.7 million as of December 31, 1995. Approximately
$178.5 million in FHLB advances mature within one year from
December 31, 1995.  Securities sold subject to repurchase of
$43.0 million mature within three months of December 31, 1995.
  
Stockholders' Equity

   Stockholders' equity increased $3.2 million during the first
quarter of fiscal 1996 to total $94.6 million at December 31,
1995.  The Company's capital ratio, total capital to total
assets, was 6.68% at December 31, 1995, compared to 6.69% at
September 30, 1995.  During the quarter, the Company increased
its cash dividends to $.16 per share compared with $.14 per share
in the most recent period.

Regulatory Capital

   Under current Office of Thrift Supervision ("OTS")
regulations, savings associations must satisfy three minimum
capital requirements: core capital, tangible capital and risk-
based capital.  Savings associations must meet all of the
standards in order to comply with the capital requirements.  At
December 31, 1995, both subsidiaries were categorized as "well-
capitalized" under the Prompt Corrective Action regulations
adopted by the OTS pursuant to the Federal Deposit Insurance
Corporation Improvement Act of 1991 ("FDICIA").  To remain in
this status, the Associations must maintain core and risk-based
capital ratios of at least 5.0% and 10.0%, respectively.

   The following table summarizes the capital requirements for
First Federal and Peoples Federal as well as their capital
positions at December 31, 1995:
<TABLE>
<CAPTION>
                             First Federal      Peoples Federal  

                                   Percent of         Percent of
                            Amount   Assets    Amount   Assets
                                  (Amounts in thousands)

<S>                        <C>        <C>     <C>        <C>
Tangible capital           $73,258    7.21%   $27,489    7.11%
Tangible capital 
  requirement               15,251    1.50      5,795    1.50
Excess                     $58,007    5.71%   $21,694    5.61%
                                                          
Core capital               $73,258    7.21%   $27,489    7.11%
Core capital requirement    30,503    3.00     11,592    3.00
Excess                     $42,755    4.21%   $15,897    4.11%
                                                          
Risk-based capital(a)      $79,212   11.43%   $27,489   13.37%
Minimum risk-based 
  capital requirement(a)    55,460    8.00     16,443    8.00
Excess(a)                  $23,752    3.43%   $11,046    5.37%

____________________________
(a)  Based on total risk-weighted assets.
</TABLE>

   For a complete discussion of capital issues, refer to
"Capital Requirements" and "Dividend Limitations" in the
Company's 10K for the fiscal year ending September 30, 1995.


LIQUIDITY AND ASSET AND LIABILITY MANAGEMENT

Liquidity

   The Associations are subject to federal regulations which
require the maintenance of a daily average balance of liquid
assets equal to 5.00% of net withdrawable savings and borrowings
payable in one year.  First Federal had an average liquidity
ratio of 6.48% for the current three months compared to 7.30% for
the comparable period in fiscal 1995.  Peoples Federal's average
liquidity ratio was 7.55% during the present three months
compared with 10.37% in the prior period.

   The Associations' primary sources of funds consist of retail
deposits, borrowings from the FHLB, principal repayments on loans
and mortgage-backed securities, securities sold under agreements
to repurchase and the sale of loans.  Each of the Association's
sources of liquidity are subject to various uncertainties beyond
the control of the Associations.  As a measure of protection, the
Association's have back-up sources of funds available, including
excess FHLB borrowing capacity and excess liquidity in securities
available for sale.  

   During the current quarter the Company experienced a net cash
outflow from investing activities of $32.0 million, consisting
principally of loans originated and purchased for investment,
offset by principal payments on loans and mortgage-backed
securities.  The Company experienced cash outflows of $12.1
million from operating activities principally as a result of
$12.6 million in loans originated for sale.  Financing activities
resulted in cash inflows of $49.2 million, consisting principally
of $72.1 million in FHLB advances offset by a $17.1 million
decrease in deposit balances.

Parent Company Liquidity

   As a holding company, First Financial conducts its business
through its subsidiaries.  First Financial issued $20.3 million
in senior notes of the Company in September 1992 principally for
the purpose of acquiring Peoples Federal.  Potential sources for
First Financial's payment of principal and interest on the notes
include: (i) dividends from First Federal and Peoples Federal;
(ii) existing cash reserves and sales of marketable investment
securities; and (iii) interest on investment assets.  

   The Company has agreed to prepay, at a price of 100% of the
principal plus accrued interest to the date of prepayment, up to
$1.0 million of the notes tendered by noteholders for prepayment
during the period of issuance through September 1, 1993, and
thereafter in any twelve month period ending September 1, subject
to certain limitations. As of December 31, 1995, First Financial
had cash reserves and marketable securities of $10.9 million.  
   First Federal's and Peoples Federal's ability to pay
dividends and make other capital contributions to First Financial
is restricted by regulation and may require regulatory approval. 
First Federal's and Peoples Federal's ability to make
distributions may also depend on each institution's ability to
meet minimum regulatory capital requirements in effect during the
period.  For a complete discussion of capital distribution
regulations, refer to "Dividend Limitations" in the Company's 10K
for the fiscal year ending September 30, 1995.

Asset/Liability Management

   The Company's Asset and Liability Committees establish
policies and monitor results to control interest rate
sensitivity.  Although the Company utilizes measures such as
static gap, which is simply the measurement of the difference
between interest-sensitive assets and interest-sensitive
liabilities repricing for a particular time period, just as
important a process is the evaluation of how particular assets
and liabilities are impacted by changes in interest rates or
selected indices as they reprice.  Asset/liability modeling is
performed by the Company to assess varying interest rate and
balance mix assumptions.  These projections enable the Company to
adjust its strategies to lessen the impact of significant
interest rate fluctuations.

   The following table is a summary of First Financial's one
year gap at indicated dates (amounts in thousands):
<TABLE>
<CAPTION>
                        December 31, September 30, December 31,
                            1995          1995         1994    

<S>                      <C>           <C>          <C>
Interest-earning assets 
  maturing or repricing 
  within one year        $875,261      $874,889     $864,404
Interest-bearing 
  liabilities maturing 
  or repricing within 
  one year                934,621       875,742      731,366
Cumulative gap           $(59,360)     $   (853)    $133,038
                                                            
Gap as a percent of                                         
  total assets             (4.19%)        (.06%)      10.45%
</TABLE>

   The Company's one year gap as a percent of total assets
declined from (.06)% to (4.19)% during the current three months. 
One year ago, the Company's one year gap as a percent of total
assets was 10.45%.  The change from one year ago is principally
due to the retention of fixed-rate loans originated by the
Company throughout the period.  A negative gap indicates that
cumulative interest-sensitive liabilities exceed cumulative
interest-sensitive assets and suggests that net interest income
would increase if market rates declined.  A positive gap would
suggest the reverse. This relationship is not always ensured due
to the repricing attributes of both interest sensitive assets and
interest sensitive liabilities.  The Company generally considers
plus or minus 10% of assets to be its preferred gap position.


COMPARISON OF OPERATING RESULTS
QUARTERS ENDING DECEMBER 31, 1995 AND 1994


Net Interest Income

   First Financial's net interest income for the three months
ending December 31, 1995 was $10.6 million compared with $10.1
million for the comparable quarter in fiscal 1995.  The gross
interest margin declined from 3.04% in the prior quarter to 2.82%
in the current quarter and reflects an increase of .75% between
the two comparable periods in the Company's average cost of funds
which was only partially offset by a .53% increase in the
Company's yield on earning assets.  

   The following table summarizes rates, yields and average
earning asset and costing liability balances for the respective
quarters (amounts in thousands):
<TABLE>
                                Quarter Ending December 31,
                               1995                  1994       
                         Average   Average    Average   Average
                         Balance Yield/Rate   Balance Yield/Rate
<S>                       <C>          <C>      <C>          <C>
Loans and mortgage-
  backed securities       $1,222,060   7.98%    $1,091,918   7.47%
Other interest-earning 
  assets                     125,613   6.20        123,774   5.71
Total interest-earning
  assets                  $1,347,673   7.82%    $1,215,692   7.29%
                                     
Deposits                  $1,069,886   4.77%    $1,057,769   4.09%
Borrowings                   197,003   6.23         88,084   6.19
Total interest-bearing
  liabilities             $1,266,889   5.00%    $1,145,853   4.25%
                                                       
Gross interest margin                  2.82%                 3.04%
                                                       
Net interest margin                    3.15%                 3.31%
</TABLE>

   The following rate/volume analysis depicts the increase
(decrease) in net interest income attributable to interest rate
and volume fluctuations compared to the prior period (amounts in
thousands):
<TABLE>
<CAPTION>
                                   Quarter Ending December 31,
                                        1995 versus 1994       

                                   Volume     Rate       Total 
<S>                               <C>        <C>        <C>
Interest income:                                              
  Loans and mortgage-backed             
     securities                   $2,558     $1,465     $4,023
  Investments and other                 
     interest-earning assets          27        154        181
Total interest income              2,585      1,619      4,204
                                        
Interest expense:
  Deposit accounts                   126      1,822      1,948
  Borrowings                       1,707          9      1,716
Total interest expense             1,833      1,831      3,664
  Net interest income             $  752     $ (212)    $  540


   Total interest income for the current quarter of $26.6
million represents growth of $4.2 million from the comparative
quarter in fiscal 1995.  Average balances of earning assets
increased $132.0 million during the current quarter compared to
the December 1994 quarter.  Average yields on loans and mortgage-
backed securities increased by 51 basis points and the average
yield on all other earning assets increased 49 basis points.    

   Total interest expense increased $3.7 million during the
current quarter, with average interest-bearing liability balances
increasing by $121.0 million.  The average cost of deposits
increased 68 basis points while the average cost of borrowings
increased 4 basis points. The Company's overall cost of funds
increased 75 basis points to 5.00% from 4.25% in the prior
period.

Provision for Loan Losses

   During the current quarter, First Financial's provision for
loan losses totaled $305 thousand, compared to $107 thousand
during the same period in the previous year.  Net charge-offs for
the current quarter totaled $142 thousand compared with $146
thousand in the comparable quarter in fiscal 1995.  Total loan
loss reserves as of December 31, 1995 and 1994 were $10.8 million
and $10.7 million, respectively.  Loan loss reserves as a
percentage of the total net loan portfolio, excluding mortgage-
backed securities, were .96% and 1.09% at December 31, 1995 and
1994, respectively.

Other Income/General and Administrative Expenses

   Loan servicing fee income declined $26 thousand in the
current quarter, primarily as a result of decreases in balances
of loans serviced and respective servicing fees.  Fees on deposit
accounts increased $171 thousand during the current quarter,
reflecting increased balances in checking and other transaction
accounts at the Company and changes to service charge pricing
structure since the December 1994 quarter.  

   Other income increased $278 thousand, or 39.1%, in the
current quarter.  Commissions from sales of insurance products
increased $140 thousand, or 51.0% from the December 1994 quarter. 
During fiscal 1995 Magrath Insurance Agency, a subsidiary of
Peoples Federal, purchased an additional agency in Lake City,
South Carolina.

   General and administrative expenses increased $350 thousand
during the current quarter.  Operating expense increases in the
current quarter were primarily attributable to a non-recurring
loss of approximately $348 thousand related to a deposit account. 
Excluding the non-recurring expense, the total of general and
administrative expenses would have been consistent with the
comparable quarter ended December 31, 1994.  General and
administrative expenses as a percentage of average assets
declined from 2.66% in the December 31, 1994 quarter to 2.51% in
the current quarter.  Salaries and employee benefits declined
$115 thousand while other operating expenses increased
moderately.

Income Tax Expense

   During the current quarter, the Company's effective tax rate
was 36.2% compared to 37.4% in the comparable quarter.  The
actual tax provision of $1.4 million resulted in an increase of
$108 thousand from the prior period.


IMPACT OF REGULATORY AND ACCOUNTING ISSUES

   For a comprehensive discussion of regulatory and accounting
issues, refer to "Regulation of the Associations" in the
Company's 10K for the fiscal year ending September 30, 1995.

   The Company adopted Statement of Financial Accounting
Standards No. 122, "Accounting for Mortgage Servicing Rights," on
October 1, 1995.  This rule allows financial institutions to
capitalize servicing-related costs associated with mortgage loans
that are originated for sale, and to create servicing assets for
such loans.  Prior to the Company's adoption, originated mortgage
servicing rights would not have been recognized.  The Company had
no material amounts of loan sales in the first quarter of fiscal
1996.
<PAGE>
                       FIRST FINANCIAL HOLDINGS, INC.

                             OTHER INFORMATION

Item 1 - Legal Proceedings

   Periodically, there are various claims and lawsuits involving
the Associations and their subsidiaries mainly as defendants,
such as claims to enforce liens, condemnation proceedings on
properties in which the Associations hold security interests,
claims involving the making and servicing of real property loans
and other issues incident to the Association's business.  In the
opinion of management and the Company's legal counsel, no
material loss is expected from any of such pending claims or
lawsuits.

Item 2 - Changes in Securities

Not applicable.

Item 3 - Defaults upon Senior Securities

Not applicable.

Item 4 - Submission of Matters to a Vote of Security Holders

   The following proposals were submitted to the Company's
stockholders at the annual meeting on January 24, 1996. The
proposals were approved by a vote of the stockholders.

Proposal I:  Election of Directors             

James C. Murray
D. Dent Sharples
D. Van Smith


Item 5 - Other Information

None

Item 6 - Exhibits and Report on Form 8-K.

Exhibits

  (3.1)     Certificate of Incorporation, as amended, of Registrant
            (1)

  (3.2)     Bylaws, as amended, of Registrant (2)

    (4)     Indenture, dated September 10, 1992, with respect to the
            Registrant's 9.375% Senior Notes, due September 1, 2002
            (3)

 (10.1)     Acquisition Agreement dated as of December 9, 1991 by and
            among the Registrant, First Federal Savings and Loan
            Association of Charleston and Peoples Federal Savings and
            Loan Association of Conway (3)

 (10.2)     Employment Agreement with A. L. Hutchinson, Jr., as
            amended  (4)

 (10.3)     Employment Agreement with A. Thomas Hood, as amended  (4)

 (10.4)     Employment Agreement with Charles F. Baarcke, Jr.  (4)

 (10.5)     Employment Agreement with John L. Ott, Jr.  (4)

 (10.6)     1990 Stock Option and Incentive Plan (5)

 (10.7)     1994 Outside Directors Stock Options-for-Fees Plan (6)

 (10.8)     1994 Employee Stock Purchase Plan (6)

   (22)     Subsidiaries of the Registrant  (4)
____________                  
(1)  Incorporated by reference to Exhibit 3 to the Registrant's
     Quarterly Report on Form 10-Q for the quarter ended December
     31, 1993
(2)  Incorporated by reference to Exhibit 3 to the Registrant's
     Quarterly Report on Form 10-Q for the quarter ended March
     31, 1995
(3)  Incorporated by reference to the Registrant's Registration
     Statement on Form S-8 File No. 33-55067
(4)  Incorporated by reference to the Registrant's Annual Report
     on Form 10-K for the year ended September 30, 1995.
(5)  Incorporated by reference to the Registrant's Registration
     Statement on Form S-8 File No. 33-57855 
(6)  Incorporated by reference to the Registrant's Proxy
     Statement for the Annual Meeting of Stockholders held on
     January 25, 1995

There were no reports on Form 8-K filed during the quarter ended
December 31, 1995.
<PAGE>
                      FIRST FINANCIAL HOLDINGS, INC.

                                SIGNATURES


     Pursuant to the requirements of the Securities and Exchange
Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly
authorized.


                                  First Financial Holdings, Inc.


Date:  February 13, 1996          By:  /s/ A. Thomas Hood       
                                        A. Thomas Hood
                                        Executive Vice President
                                        Treasurer
                                        Principal Financial
                                           Officer
                                        Duly Authorized
                                           Representative





</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-END>                               DEC-31-1995
<CASH>                                          26,421
<INT-BEARING-DEPOSITS>                           3,138
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    171,527
<INVESTMENTS-CARRYING>                          46,933
<INVESTMENTS-MARKET>                            47,182
<LOANS>                                      1,143,062
<ALLOWANCE>                                     10,800
<TOTAL-ASSETS>                               1,416,608
<DEPOSITS>                                   1,057,188
<SHORT-TERM>                                   222,917
<LIABILITIES-OTHER>                                  0
<LONG-TERM>                                     19,763
                                0
                                          0
<COMMON>                                            69
<OTHER-SE>                                      94,557
<TOTAL-LIABILITIES-AND-EQUITY>               1,416,608
<INTEREST-LOAN>                                 24,593
<INTEREST-INVEST>                                1,316
<INTEREST-OTHER>                                   647
<INTEREST-TOTAL>                                26,556
<INTEREST-DEPOSIT>                              12,854
<INTEREST-EXPENSE>                              15,944
<INTEREST-INCOME-NET>                           10,612
<LOAN-LOSSES>                                      305
<SECURITIES-GAINS>                                   5
<EXPENSE-OTHER>                                  2,049
<INCOME-PRETAX>                                  3,928
<INCOME-PRE-EXTRAORDINARY>                       2,505
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,505
<EPS-PRIMARY>                                      .40
<EPS-DILUTED>                                      .40
<YIELD-ACTUAL>                                    3.15
<LOANS-NON>                                      7,013
<LOANS-PAST>                                       465
<LOANS-TROUBLED>                                10,936
<LOANS-PROBLEM>                                 18,414
<ALLOWANCE-OPEN>                                10,637
<CHARGE-OFFS>                                      178
<RECOVERIES>                                        36
<ALLOWANCE-CLOSE>                               10,800
<ALLOWANCE-DOMESTIC>                            10,800
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission