FIRST FINANCIAL HOLDINGS INC /DE/
10-Q, 1997-08-14
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: KRUPP INSURED PLUS LTD PARTNERSHIP, 10-Q, 1997-08-14
Next: DPL INC, 10-Q, 1997-08-14



                         UNITED STATES
                SECURITY AND EXCHANGE COMMISSION
                     Washington, D.C. 20549

                           FORM 10-Q

X  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR 15(d) OF THE
   SECURITIES EXCHANGE ACT OF 1934

          For the Quarterly period ended June 30, 1997

                               OR


   TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15(d) OF THE
   SECURITIES EXCHANGE ACT OF 1934

For the transition period from                 to               



               Commission File Number:  0-17122 


                 FIRST FINANCIAL HOLDINGS, INC.
     (Exact name of registrant as specified in its charter)


Delaware                                             57-0866076
(State or other jurisdiction                   (I.R.S. Employer
 of incorporation or organization)          Identification No.)

34 Broad Street, Charleston, South Carolina               29401
(Address of principal executive offices)             (Zip Code)

Registrant's telephone number, including area code (803) 529-5800

  Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  YES  X    NO    


  APPLICABLE ONLY TO CORPORATE ISSUERS:  Indicate the number of
shares outstanding of each of the issuer's classes of common
stock, as of the latest practicable date.


            Class                      Outstanding Shares at
         Common Stock                      July 31, 1997

        $.01 Par Value                       6,365,860
<PAGE>
                 FIRST FINANCIAL HOLDINGS, INC.

                              INDEX

PART I - FINANCIAL INFORMATION                          PAGE NO.

     Consolidated Statements of Financial Condition
     at June 30, 1997 and September 30, 1996               1

     Consolidated Statements of Income for the Three
     Months Ended June 30, 1997 and 1996                   2

     Consolidated Statements of Income for the Nine         
     Months Ended June 30, 1997 and 1996                   3

     Consolidated Statements of Cash Flows for the          
     Nine Months Ended June 30, 1997 and 1996              4

     Notes to Financial Statements                         6

     Management's Discussion and Analysis of Results        
     of Operations and Financial Condition                12

PART II - OTHER INFORMATION                               26

SIGNATURES                                                28



                        SCHEDULES OMITTED

     All schedules other than those indicated above are omitted
because of the absence of the conditions under which they are
required or because the information is included in the Financial
Statements and related notes.
<PAGE>
<TABLE>
<CAPTION>
                         FIRST FINANCIAL HOLDINGS, INC.
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION


                                                       June 30,    September 30,
                                                         1997           1996
                                                       (Amounts in thousands)
                                                      (Unaudited)
 <S>                                                 <C>           <C>
 ASSETS
 Cash and cash equivalents                           $     48,234  $    34,124
 Investments held to maturity (market value of
   $17,437 and $27,417)                                    17,478       27,487
 Investments available for sale, at fair value             42,527       66,434
 Investment in capital stock of Federal Home Loan
   Bank, at cost                                           21,003       15,620
 Loans receivable, net                                  1,369,392    1,278,757
 Loans held for sale                                        7,638        1,353
 Mortgage-backed securities available for sale, at
   fair value                                             111,993       82,991
 Accrued interest receivable                               10,046        9,799
 Office properties and equipment, net                      15,490       16,125
 Real estate and other assets acquired in
   settlement of loans                                     12,765        2,326
 Other assets                                              10,612       11,133
 Total assets                                        $  1,667,178   $1,546,149

 LIABILITIES AND STOCKHOLDERS' EQUITY
 Liabilities:
   Deposit accounts                                  $  1,069,217  $ 1,061,617
   Advances from Federal Home Loan Bank                   420,052      312,402
   Securities sold under agreements to repurchase          25,685       16,805
   Long-term debt                                          19,763       19,763
   Advances by borrowers for taxes and insurance            5,287        7,341
   Other                                                   25,295       33,426
 Total liabilities                                      1,565,299    1,451,354

 Stockholders' equity:
   Serial preferred stock, authorized 3,000,000
     shares--none issued
   Common stock, $.01 par value, authorized
     12,000,000 shares, issued and outstanding 
     7,041,625 and 6,974,645 shares at
     June 30, 1997 and September 30, 1996,
     respectively                                              70           70
   Additional paid-in capital                              25,413       24,543
   Retained income, substantially restricted               82,871       75,780
   Unrealized net gain on securities available for
     sale, net of income tax                                  979          341
   Treasury stock at cost, 684,837 and 617,096
     shares at June 30, 1997 and September 30, 1996, 
     respectively                                          (7,454)       (5,939)
 Total stockholders' equity                               101,879       94,795
 Total liabilities and stockholders' equity          $  1,667,178  $ 1,546,149

The accompanying notes are an integral part of the statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                    FIRST FINANCIAL HOLDINGS, INC.
                  CONSOLIDATED STATEMENTS OF INCOME

                                                         Three Months Ended
                                                              June 30,
                                                         1997          1996
                                                       (Amounts in thousands,
                                                     except per share amounts)
                                                            (Unaudited)
 <S>                                                 <C>           <C>
 INTEREST INCOME
 Interest on loans and mortgage-backed securities    $  29,133     $  26,001
   Interest and dividends on investments                   989         1,331
   Other                                                   543           655
 Total interest income                                  30,665        27,987
 INTEREST EXPENSE
   Interest on deposits                                 11,898        12,205
   Interest on borrowed money                            6,501         4,278
 Total interest expense                                 18,399        16,483
 NET INTEREST INCOME                                    12,266        11,504
 Provision for loan losses                                 600           498
 Net interest income after provision for loan           11,666        11,006
   losses
 OTHER INCOME
   Net gain on sale of loans                                67             2
   Net gain on sale of investment securities               205             6
   Loan servicing fees                                     286           284
   Service charges and fees on deposit accounts          1,375         1,152
   Commissions on insurance                                446           441
   Brokerage fees                                          154           157
   Bank card fees                                          381           264
   Real estate operations, net                              (4)          (94)
   Other                                                   324           287
 Total other income                                      3,234         2,499
 NON-INTEREST EXPENSE
   Salaries and employee benefits                        4,979         4,599
   Occupancy costs                                         844           793
   Marketing                                               488           334
   Depreciation, amortization, rental and
   maintenance of equipment                                663           644
   FDIC insurance premiums                                 172           631
   Other                                                 2,042         1,766
 Total non-interest expense                              9,188         8,767
 Income before income taxes                              5,712         4,738
 Income tax expense                                      2,109         1,714
 NET INCOME                                          $   3,603     $   3,024
 NET INCOME PER COMMON SHARE                         $    0.55     $    0.47
 Cash dividends                                      $    0.18     $    0.16
 Weighted average shares outstanding                     6,340         6,370

The accompanying notes are an integral part of the statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                    FIRST FINANCIAL HOLDINGS, INC.
                  CONSOLIDATED STATEMENTS OF INCOME

                                                         Nine Months Ended
                                                              June 30,
                                                         1997          1996
                                                       (Amounts in thousands,
                                                     except per share amounts)
                                                            (Unaudited)
 <S>                                                 <C>           <C>
 INTEREST INCOME
 Interest on loans and mortgage-backed securities    $  85,123     $  76,015
   Interest and dividends on investments                 3,208         3,965
   Other                                                 1,860         2,044
 Total interest income                                  90,191        82,024
 INTEREST EXPENSE
   Interest on deposits                                 35,898        37,439
   Interest on borrowed money                           17,832        11,206
 Total interest expense                                 53,730        48,645
 NET INTEREST INCOME                                    36,461        33,379
 Provision for loan losses                               1,650         1,223
 Net interest income after provision for loan           34,811        32,156
   losses
 OTHER INCOME
   Net gain on sale of loans                               185             4
   Net gain on sale of investment securities               210            38
   Loan servicing fees                                     893           880
   Service charges and fees on deposit accounts          3,969         3,423
   Commissions on insurance                              1,332         1,244
   Brokerage fees                                          433           234
   Bank card fees                                        1,071           720
   Real estate operations, net                             (72)         (174)
   Other                                                 1,038           951
 Total other income                                      9,059         7,320
 NON-INTEREST EXPENSE
   Salaries and employee benefits                       14,709        13,446
   Occupancy costs                                       2,538         2,385
   Marketing                                             1,136           953
   Depreciation, amortization, rental and                1,960         1,873
     maintenance of equipment
   FDIC insurance premiums                                 822         1,929
   Other                                                 6,074         5,642
 Total non-interest expense                             27,239        26,228
 Income before income taxes                             16,631        13,248
 Income tax expense                                      6,122         4,802
 NET INCOME                                          $  10,509     $   8,446
 NET INCOME PER COMMON SHARE                         $    1.66     $    1.33
 Cash dividends                                      $    0.54     $    0.48
 Weighted average shares outstanding                     6,329         6,337

The accompanying notes are an integral part of the statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                    FIRST FINANCIAL HOLDINGS, INC.
                 CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                         Nine Months Ended
                                                              June 30,
                                                         1997          1996
                                                       (Amounts in thousands)
                                                            (Unaudited)
 <S>                                                 <C>           <C>
 OPERATING ACTIVITIES
 Net income                                          $  10,509     $   8,446
 Adjustments to reconcile net income to net cash
   provided by operating activities
   Depreciation                                          1,483         1,385
   Gain on sale of loans, net                             (185)           (4)
   Gain on sale of investments, net                       (210)          (38)
   (Gain) Loss on sale of property and equipment, net       24            (9)
   (Gain) loss on sale of real estate owned, net            27          (101)
   Amortization of unearned discounts/premiums on
     investments                                           250           120
   Decrease in deferred loan fees and discounts           (247)         (311)
   (Increase) decrease in receivables and prepaid
     expenses                                              298        (1,589)
   Provision for loan losses                             1,650         1,223
   Write downs of real estate acquired in settlement
     of loans                                               24            77
   Proceeds from sales of loans held for sale           32,808           989
   Origination of loans held for sale                  (39,093)         (989)
   Increase (decrease) in accounts payable and
     accrued expenses                                   (8,460)        2,569
 Net cash provided by (used in) operating
   activities                                           (1,122)       11,768
 INVESTING ACTIVITIES                            
 Proceeds from maturity of investments                  18,100        21,127
 Proceeds from sale of investments                       7,065         8,909
 Net redemption (purchase) of mutual funds
   available for sale                                    9,016        (1,625)
 Purchase of investments                                             (26,915)
 Purchase of FHLB stock                                 (5,383)       (2,863)
 Increase in loans, net                                (73,924)     (129,290)
 Increase in credit card receivables                      (658)         (488)
 Purchase of loans and loan participations             (29,410)      (23,793)
 Repayments on mortgage-backed securities               12,589        16,784
 Purchase of mortgage-backed securities                (52,406)      (14,151)
 Proceeds from sale of mortgage-backed securities       11,453
 Proceeds from the sales of real estate owned            1,649         2,557
 Net purchase of office properties and equipment          (872)       (2,067)
 Net cash used in investing activities                (102,781)     (151,815)
 FINANCING ACTIVITIES
 Net increase (decrease) in deposit accounts             7,600       (11,664)
 Net proceeds of FHLB advances                         107,650       169,054
 Increase (decrease) of securities sold under
 agreements to repurchase                                8,880        (7,648)
 Decrease in funds held for others                      (2,054)         (395)
 Proceeds from sale of common stock                        870           691
 Dividends paid                                         (3,418)       (3,041)
 Treasury stock purchased                               (1,515)         (250)
 Net cash provided by financing activities             118,013       146,747
 Net increase in cash and cash equivalents              14,110         6,700
 Cash and cash equivalents at beginning of period       34,124        24,486
 Cash and cash equivalents at end of period          $  48,234     $  31,186
 Supplemental disclosures: 
   Cash paid during the period for:  
   Interest                                          $  53,183     $  57,155
   Income taxes                                          3,748         3,562
   Loans foreclosed                                     12,184         1,480
   Unrealized net gain on securities available for
     sale, net of income tax                               638            75
   Transfers of securities held to maturity to
     available for sale                                   --          50,185

The accompanying notes are an integral part of the statements.
</TABLE>
<PAGE>
                 FIRST FINANCIAL HOLDINGS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1 - Summary of Significant Accounting Policies

Consolidation

    The unaudited consolidated financial statements include the
accounts of First Financial Holdings, Inc.  ("the Company") and
its wholly-owned subsidiaries, First Federal Savings and Loan
Association of Charleston and Peoples Federal Savings and Loan
Association of Conway and all of their subsidiaries.  All
significant intercompany items related to the consolidated
subsidiaries have been eliminated.  

Earnings per Share

    Earnings per share are computed by dividing earnings by the
weighted average number of shares outstanding during the period. 
The weighted average shares outstanding amounted to 6,339,615
for the quarter ended June 30, 1997 as compared to 6,370,317 for
the quarter ended June 30, 1996.  The weighted average shares
outstanding amounted to 6,328,985 for the nine months ended June
30, 1997 as compared to 6,336,558 for the nine months ended June
30, 1996.

Adoption of SFAS 114 and SFAS 118

    The Company adopted Statement of Financial Accounting
Standards ("SFAS") No. 114, "Accounting by Creditors for
Impairment of a Loan" ("SFAS 114"), on October 1, 1995.  SFAS
114 requires that all creditors value all specifically reviewed
loans for which it is probable that the creditor will be unable
to collect all amounts due according to the terms of the loan
agreement at the loan s fair value.  Fair value may be
determined based upon the present value of expected cash flows,
market price of the loan, if available, or the value of the
underlying collateral.  Expected cash flows are required to be
discounted at the loan's effective interest rate.

    SFAS 114 was amended by SFAS 118, "Accounting by Creditors
for Impairment of a Loan -- Income Recognition and Disclosures,"
to allow a creditor to use existing methods for recognizing
interest income on an impaired loan and by requiring additional
disclosures about how a creditor recognizes interest income
related to impaired loans.  

    A loan is also considered impaired if its terms are modified
in a troubled debt restructuring after October 1, 1995.  For
these accruing impaired loans, cash receipts are typically
applied to principal and interest receivable in accordance with
the terms of the restructured loan agreement.  Interest income
is recognized on these loans using the accrual method of
accounting.  

Investments in Debt and Equity Securities

    The Company's investments in debt securities principally
consist of U.S. Treasury securities and mortgage-backed
securities purchased by the Company or created when the Company
exchanges pools of loans for mortgage-backed securities.  The
Company adopted SFAS 115, "Accounting for Certain Investments in
Debt and Equity Securities" ("SFAS 115"), as of September 30,
1993.  In accordance with SFAS 115, the Company classifies its
investments in debt securities as held to maturity securities,
trading securities and available for sale securities as
applicable.  

    Debt securities are designated as held to maturity if the
Company has the positive intent and the ability to hold the
securities to maturity.  Held to maturity securities are carried
at amortized cost, adjusted for the amortization of any related
premiums or the accretion of any related discounts into interest
income using a methodology which approximates a level yield of
interest over the estimated remaining period until maturity. 
Unrealized losses on held to maturity securities, reflecting a
decline in value judged by the Company to be other than
temporary, are charged to income in the Consolidated Statements
of Operations.

    Debt and equity securities that are purchased and held
principally for the purpose of selling in the near term are
reported as trading securities.  Trading securities are carried
at fair value with unrealized holding gains and losses included
in earnings.

    The Company classifies debt and equity securities as
available for sale when at the time of purchase it determines
that such securities may be sold at a future date or if the
Company does not have the intent or ability to hold such
securities to maturity.

    Securities designated as available for sale are recorded at
fair value.  Changes in the fair value of debt and equity
securities available for sale are included in stockholders'
equity as unrealized gains or losses, net of the related tax
effect.  Unrealized losses on available for sale securities,
reflecting a decline in value judged to be other than temporary,
are charged to income in the Consolidated Statements of
Operations.  Realized gains or losses on available for sale
securities are computed on the specific identification basis.

    In November 1995, the FASB issued a Special Report as an aid
in understanding and implementing SFAS 115.  The Special Report
included guidance that caused the Company to reassess the
appropriateness of the classifications of all securities held
and account for any resulting reclassifications at fair value in
accordance with SFAS 115.  During the first quarter of fiscal
1996, the Company reclassified $32,161 of investment securities
and $18,024 of mortgage-backed securities from held to maturity
to available for sale.
 
Securities Sold Under Agreements to Repurchase

    The Company enters into sales of securities under agreements
to repurchase ("reverse repurchase agreements").  Fixed coupon
reverse repurchase agreements are treated as financings.  The
obligations to repurchase securities sold are reflected as a
liability and the securities underlying the agreements continue
to be reflected as assets in the Consolidated Statements of
Financial Condition.

Loans Receivable and Loans Held for Sale

    The Company's real estate loan portfolio consists primarily
of long-term loans secured by first mortgages on single-family
residences, other residential property, commercial property and
land.  The adjustable-rate mortgage loan is the Company's
primary loan product for portfolio lending purposes.  The
Company's consumer loans include lines of credit, auto loans,
marine loans,  mobile home loans and loans on various other
types of consumer products.  The Company also makes shorter term
commercial business loans on a secured and unsecured basis.

    Fees are charged for originating loans at the time the loan
is granted.  Loan origination fees received, if any, are
deferred and offset by the deferral of certain direct expenses
associated with loans originated.  The net deferred fees or
costs are recognized as yield adjustments by applying the
interest method.

    Interest on loans is accrued and credited to income based on
the principal amount and contract rate on the loan.  The accrual
of interest is discontinued when, in the opinion of management,
there is an indication that the borrower may be unable to meet
future payments as they become due, generally when a loan is
ninety days past due.  When interest accrual is discontinued,
all unpaid accrued interest is reversed.  While a loan is on
non-accrual status, interest is recognized only as cash is
received.  Loans are returned to accrual status only when the
loan is reinstated and ultimate collectibility of future
interest is no longer in doubt.

    Mortgage loans originated and intended for sale in the
secondary market are carried at the lower of cost or estimated
market value in the aggregate.  Net unrealized losses are
provided for in a valuation allowance by charges to operations. 

Allowance for Loan Losses

    The Company provides for loan losses on the allowance
method.  Accordingly, all loan losses are charged to the related
allowance and all recoveries are credited to the allowance. 
Additions to the allowance for loan losses are provided by
charges to operations based on various factors which, in
management's judgment, deserve current recognition in estimating
losses.  Such factors considered by management include the fair
value of the underlying collateral, growth and composition of
the loan portfolios, the relationship of the allowance for loan
losses to outstanding loans, loss experience, delinquency trends
and economic conditions.  Management evaluates the carrying
value of loans periodically and the allowances are adjusted
accordingly.  While management uses the best information
available to make evaluations, future adjustments to the
allowances may be necessary if economic conditions differ
substantially from the assumptions used in making the
evaluations.  The allowance for loan losses is subject to
periodic evaluation by various regulatory authorities and may be
subject to adjustment upon their examination.

    The Company considers a loan to be impaired when, based upon
current information and events, it believes it is probable that
the Company will be unable to collect all amounts due according
to the contractual terms of the loan agreement on a timely
basis.  The Company's impaired loans include loans identified as
impaired through review of the non-homogeneous portfolio and
troubled debt restructurings.  Specific valuation allowances are
established on impaired loans for the difference between the
loan amount and the fair value less estimated selling costs. 
Impaired loans may be left on accrual status during the period
the Company is pursuing repayment of the loan.  Such loans are
placed on non-accrual status at the point either: (1) they
become 90 days delinquent; or (2) the Company determines the
borrower is incapable of, or has ceased efforts toward,
continuing performance under the terms of the loan.  Impairment
losses are recognized through an increase in the allowance for
loan losses and a corresponding charge to the provision for loan
losses.  Adjustments to impairment losses due to changes in the
fair value of the collateral properties for impaired loans are
included in provision for loan losses.  When an impaired loan is
either sold, transferred to real estate owned or written down,
any related valuation allowance is charged off.

    Increases to the allowance for loan losses are charged by
recording a provision for loan losses.  Charge-offs to the
allowance are made when all, or a portion, of the loan is
confirmed as a loss based upon management's review of the loan
or through possession of the underlying security or through a
troubled debt restructuring transaction.  Recoveries are
credited to the allowance.

Office Properties and Equipment

    Office properties and equipment are stated at cost less
accumulated depreciation and amortization.  Depreciation is
provided generally on the straight-line method over the
estimated life of the related asset for financial reporting
purposes.  Estimated lives range up to thirty years for
buildings and improvements and up to ten years for furniture,
fixtures and equipment.  Maintenance and repairs are charged to
expense as incurred.  Improvements, which extend the useful
lives of the respective assets, are capitalized.  Accelerated
depreciation is utilized on certain assets for income tax
purposes.

Real Estate
    Real estate acquired through foreclosure is initially
recorded at the lower of cost or estimated fair value. 
Subsequent to the date of acquisition, it is carried at the
lower of cost or fair value, adjusted for net selling costs. 
Fair values of real estate owned are reviewed regularly and
writedowns are recorded when it is determined that the carrying
value of real estate exceeds the fair value less estimated costs
to sell.  Costs relating to the development and improvement of
such property are capitalized, whereas those costs relating to
holding the property are charged to expense.

Risk Management Instruments

    Risk management instruments are utilized to modify the
interest rate characteristics of related assets or liabilities
or hedge against changes in interest rates or other exposures as
part of the Company's asset and liability management process. 
Instruments must be designated as hedges and must be effective
throughout the hedge period. 

    Gains and losses associated with futures and forward
contracts used as effective hedges of existing risk positions or
anticipated transactions are deferred as an adjustment to the
carrying value of the related asset and liability and recognized
in income over the remaining term of the related asset or
liability.

    The Company also utilizes forward delivery contracts and
options for the sale of mortgage-backed securities to reduce the
interest rate risk inherent in mortgage loans held for sale and
the commitments made to borrowers for mortgage loans which have
not been funded.  These financial instruments are considered in
the Company's valuation of its mortgage loans held for sale
which are carried at the lower of cost or market.

Risks and Uncertainties

    In the normal course of its business the Company encounters
two significant types of risk:  economic and regulatory.  There
are three main components of economic risk:  interest rate risk,
credit risk and market risk.  The Company is subject to interest
rate risk to the degree that its interest-bearing liabilities
mature or reprice at different speeds, or on different bases,
than its interest-earning assets.  Credit risk is the risk of
default on the Company's loan portfolio that results from
borrowers' inability or unwillingness to make contractually
required payments.  Market risk reflects changes in the value of
collateral underlying loans receivable, the valuation of real
estate held by the Company, and the valuation of loans held for
sale, mortgage-backed securities available for sale, purchased
mortgage servicing rights, and capitalized servicing fees
receivable.

    The Company is subject to the regulations of various
government agencies.  These regulations can and do change
significantly from period to period.  The Company also undergoes
periodic examinations by the regulatory agencies, which may
subject it to further changes with respect to asset valuations,
amounts of required loss allowances and operating restrictions
resulting from the regulators' judgments based on information
available to them at the time of their examination.

    In preparing the consolidated financial statements,
management is required to make estimates and assumptions that
affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities as of the dates
of the Consolidated Statements of Financial Condition and the
Consolidated Statements of Operations for the periods covered. 
Actual results could differ significantly from those estimates
and assumptions.

Income Taxes

    Because some income and expense items are recognized in
different periods for financial reporting purposes and for
purposes of computing currently payable income taxes, a
provision or credit for deferred income taxes is made for such
temporary differences at currently enacted income tax rates
applicable to the period in which realization or settlement is
expected.  As changes in tax laws or rates are enacted, deferred
tax assets and liabilities are adjusted through the provision
for income taxes.

Reclassifications

    Certain amounts previously presented in the consolidated
financial statements for prior periods have been reclassified to
conform to current classifications.  All such reclassifications
had no effect on the prior periods' net income or retained
income as previously reported.

<PAGE>
                 FIRST FINANCIAL HOLDINGS, INC.
            MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
          RESULTS OF OPERATIONS AND FINANCIAL CONDITION


BASIS OF CONSOLIDATIONS AND PRESENTATION

    The unaudited consolidated financial statements include the
accounts of First Financial Holdings, Inc., ("First Financial,
or the Company") and its wholly-owned subsidiaries, First
Federal Savings and Loan Association of Charleston ("First
Federal") and Peoples Federal Savings and Loan Association of
Conway ("Peoples Federal") (together, the "Associations").  All
significant intercompany items related to the consolidated
subsidiaries have been eliminated.

GENERAL

    The Company's earnings for the third quarter of 1997
increased 19% over the comparable quarter in 1996.  First
Financial earned $3.6 million in the June 1997 quarter compared
to $3.0 million in the June 1996 quarter.  Per share earnings of
$.57 in the most recent quarter improved 21% over per share
earnings of $.47  in the June 1996 quarter.  First Financial
earned $10.5 million in the first nine months of 1997,
increasing 24% over earnings of  $8.4 million in the comparable
nine months of 1996.  Per share earnings increased to $1.66 for
the nine months ended June 30, 1997 compared with $1.33 per
share for the comparable period in 1996.

    On June 25, 1997 the Company announced the signing of a
definitive agreement to acquire Investors Savings Bank of South
Carolina.  Founded in 1984, Investors Savings Bank has
approximately $63.9 million in total assets, $56.6 million in
deposits, $46.9 million in loans and $7.1 million in
shareholders  equity at June 30, 1997.  Investors Savings Bank
operates two full service branches in the City of Florence,
South Carolina.  The shareholders of Investors Savings Bank will
receive $45.00 per share in common stock of First Financial for
all outstanding shares of Investors Savings Bank for total
consideration of approximately $11.7 million.  The acquisition,
which has been approved by the boards of directors of each
company, is subject to, among other things, approval by the
regulators and Investors Savings Bank shareholders.  The
transaction is expected to close in October, 1997.

BALANCE SHEET ANALYSIS

    Consolidated assets of the Company totaled $1.7 billion at
June 30, 1997.  During the first nine months of 1997 assets
increased $121 million, or 10.44% on an annualized basis.

Cash, Investment Securities and Mortgage-backed Securities

    Cash, deposits in transit and interest-bearing deposits
increased $14.1 million during the nine months and totaled $48.2
million at June 30, 1997.  Investments held to maturity declined
by $10.0 million while investments available for sale declined
$23.9 million.  Maturities and sales of investments totaled
$25.2 million during the nine months and mutual fund balances
were also reduced $9.0 million during the period.  

    Mortgage-backed securities totaled $112.0 million at June
30, 1997, increasing $29.0 million during the first nine months
of 1997.  The Company has utilized cash flows from maturities
and sales of investments to increase its mortgage-backed
securities and improve overall earning asset yields.

Loans Receivable

    Loans receivable, including loans held for sale, totaled
approximately $1.4 billion at June 30, 1997, increasing $96.9
million from September 30, 1996.  The principal use of the
Company's funds is the origination of mortgage and other loans. 
The Company originated $209.5 million (net of refinances) in
mortgage loans, $48.9 million in consumer loans and $17.7
million in commercial business loans during the nine months
ended June 30, 1997.  The Company also purchased $29.4 million
in loans from correspondent originators.  The Company sold $32.8
million in fixed-rate mortgage loans during the current nine
months.

    Loans comprise the major portion of interest-earning assets
of the Company, accounting for 83% of assets at June 30, 1997. 
The Company s loan portfolio consists of real estate mortgage
and construction loans, home equity and other consumer loans,
credit card receivables and commercial business loans. 
Management believes it continues to reduce the risk elements of
its loan portfolio through strategies focusing on residential
mortgage and consumer loan production.  The following table
summarizes the composition of the Company's gross loan portfolio
(amounts in thousands):
<TABLE>
<CAPTION>
                     June 30,    % of    September   % of    June 30,    % of
                        1997     Total    30, 1996   Total      1996     Total
 <S>                <C>         <C>     <C>          <C>    <C>          <C>
 Residential (1-4
   family)          $1,002,010  70.7%   $  903,269   68.5%  $  857,221   67.4%
 Other residential      55,360   3.9        56,629    4.3       55,772    4.4
 Land and lots          50,169   3.5        38,367    2.9       33,519    2.7

 Commercial real
   estate              155,012  10.9       173,692   13.2      179,655   14.1
 Consumer              127,866   9.0       120,285    9.1      117,083    9.2
 Commercial
   business             27,707   2.0        26,634    2.0       28,056    2.2
 Total gross loans  $1,418,124 100.0%   $1,318,876  100.0%  $1,271,306  100.0%
</TABLE>

    As the above table indicates, gross loan balances increased
$99.2 million during the current nine months principally due to
growth in 1-4 family residential  loans.  These loans currently
comprise 70.7% of total gross loans, increasing from 67.4% one
year ago.  Outstanding commitments to originate mortgage loans
and to fund the undisbursed portion of construction loans
amounted to $50.0 million at June 30, 1997, compared to $47.1
million at September 30, 1996.  Unused lines of credit on equity
loans, consumer loans, credit cards and commercial loans totaled
$124.4 million as of June 30, 1997 compared to $ 116.6 million
at September 30, 1996. 

    The Company originates the majority of its loans in its
primary market area located in the coastal region of South
Carolina.  In an effort to expand mortgage lending operations
and improve earning asset growth the Company began originating
mortgage loans in other markets in 1995.  The Company utilizes
its existing mortgage loan products and programs in establishing
correspondent relationships with other lenders.  

Asset Quality

    The following table summarizes the Company's problem assets for
the periods indicated (amounts in thousands):

                                          June 30, September 30,  June 30,
                                            1997        1996        1996
 Non-accrual loans                       $   7,164 $    8,129    $   8,162
 Loans 90 days or more delinquent (1)          718      1,278        1,124
 Renegotiated loans                          6,985      8,049        8,282
 Real estate and other assets acquired
   in settlement of loans                   12,765      2,326        2,466
 Total                                   $  27,632 $   19,782    $  20,034
 As a percent of net loans and real
   estate owned                               1.99%      1.54%        1.62%
 As a percent of total assets                 1.66%      1.28%        1.32%

(1) The Company continues to accrue interest on these loans.

   Real estate and other assets acquired in settlement of loans
increased $10.4 million in the nine months ended June 30, 1997. 
This increase was attributable to the acquisition through
foreclosure of two properties with carrying balances of $11.3
million.  The loans on these properties had been current as of
September 30, 1996, but the borrower became seriously delinquent
in the March 1997 quarter and the Company moved rapidly to
acquire the properties. 

   One property with a carrying value of $6.6 million is
collateralized by a 107,000 square foot shopping center and out
parcels in Summerville, South Carolina.  The second property
with a carrying value of $4.7 million is collateralized by a
92,000 square foot shopping center in North Charleston, South
Carolina.  Assessments are being conducted by a commercial
property management company for maintenance, upgrading and
tenant mix.  Both properties have reasonable occupancy levels
and negotiations are underway presently with possible tenants
for existing vacancies. Management believes it will be
successful in correcting noted deficiencies, improving occupancy
levels and marketing the properties for sale.

    Non-accruing loans and loans contractually delinquent 90
days or more are comprised of the following types of loans
(amounts in thousands):
                                  June 30,   September June 30,
                                    1997     30, 1996    1996

 Residential (1-4 family)         $1,762    $  3,190  $  3,675
 Other residential                 2,827       2,928     2,916
 Land and lots                     1,555       1,514       463
 Commercial real estate              132         607       708

 Consumer                            870         512       449
 Commercial business                 736         656     1,075
   Total                          $7,882    $  9,407  $  9,286


Allowance for Loan Losses

    The allowance for loan losses represents a reserve for
potential losses existing in the loan portfolio.  The adequacy
of the allowance for loan losses is evaluated at least quarterly
based, among other factors, on a continuous review of the
Company's loan portfolio, with particular emphasis on adversely
classified loans.

    The following table sets forth the allocation of the
Company's allowance for loan losses (excluding mortgage-backed
securities) at June 30, 1997 and September 30, 1996 (amounts in
thousands).  The allocation of the allowance for loan losses set
forth in the table should not be interpreted as an indication
that charge-offs will necessarily occur in these amounts or
proportions or that the allocation indicates future charge-off
trends.
<TABLE>
<CAPTION>
     
                                     June 30, 1997                  September 30, 1996
                                                     % of                             % of
                                                  Allowance                        Allowance
                                       Gross Loan     to                Gross Loan     to
                            Allowance    Balance   Balance   Allowance    Balance   Balance
 <S>                        <C>       <C>             <C>    <C>       <C>            <C>
 Residential loans:
   1-4 family               $  1,847  $ 1,002,010     0.18%  $   1,872 $   903,269     .21%

   Other                       2,353       55,360     4.25       2,465      56,629    4.35
 Land and lot loans            1,548       50,169     3.09       1,410      38,367    3.68
 Commercial real estate        3,317      155,012     2.14       3,240     173,692    1.87
 Commercial business           1,036       27,707     3.74         925      26,634    3.47
 Consumer loans                1,503      127,866     1.18       1,290     120,285    1.07

   Total                    $ 11,604  $ 1,418,124     0.82%  $  11,202 $ 1,318,876    0.85%
</TABLE>

   The following table provides a summary of activity in the
allowance for loan losses for the first nine months of fiscal
1997 (amounts in thousands). 

                         Balance                                     Balance
                        September                                   June 30,
                         30, 1996 Additions Chargeoffs  Recoveries    1997
 Real estate             $ 8,987  $   293   $     351  $     136   $  9,065
 Commercial business         925      493         384          2      1,036

 Consumer                  1,290      864         762        111      1,503
   Total                 $11,202  $ 1,650   $   1,497  $     249   $ 11,604

   The Company's impaired loans totaled $7.2 million at June 30,
1997,  $6.3 million at September 30, 1996 and $6.0 million at
June 30, 1996.  Included in the allowance for loan losses at
June 30, 1997 is $800 thousand related to $2.8 million of
impaired loans.  The remainder of the impaired loans are
recorded at or below fair value.

Deposits and Borrowings

   First Financial's deposit composition at the indicated dates
is as follows (amounts in thousands):
<TABLE>
<CAPTION>
                                    June 30, 1997      September 30, 1996       June 30, 1996
                                              % of                  % of                   % of
                                 Balance     Total      Balance     Total     Balance     Total

 <S>                           <C>            <C>     <C>          <C>      <C>            <C>
 Checking accounts             $   132,256    12.37%  $  123,907   11.67%   $   123,556    11.63%
 Passbook, statement and 
   other accounts                  120,320    11.25      119,509   11.26        122,223    11.50
 Money market accounts             132,593    12.40      131,393   12.38        131,796    12.40
 Certificate accounts              684,048    63.98      686,808   64.69        685,074    64.47
   Total deposits              $ 1,069,217   100.00%  $1,061,617  100.00%   $ 1,062,649   100.00%
</TABLE>

   Checking and other transaction account balances have
increased as the Company has emphasized growth in these types of
products.  While deposits remain a primary, highly stable source
of funds for the Company, deposits have declined as a percentage
of liabilities over recent years.  At June 30, 1997, deposits as
a percentage of liabilities, declined to 68% from 73% at June
30, 1996.

   Primarily as a result of growth in loans receivable during
the nine months ended June 30, 1997 and the utilization of FHLB
advances as a primary source of funds, total borrowings
increased $116.5 million during the period.
  
Stockholders' Equity

   Stockholders' equity increased $7.1 million during the first
nine months of fiscal 1997 to total $101.9 million at June 30,
1997.  The Company's capital ratio, total capital to total
assets, was 6.11% at June 30, 1997, compared to 6.13% at
September 30, 1996.   During the current nine months, the
Company repurchased approximately 67,000 shares of common stock
at an average price of $22.45.  In total, the Company
repurchased 93,000 shares under its latest stock repurchase
program which ended March 31, 1997.  During the nine months, the
Company increased its dividends paid to $.54 per share compared
with $.48 per share in the first nine months of 1996.

Regulatory Capital

   Under current Office of Thrift Supervision ("OTS")
regulations, savings associations must satisfy three minimum
capital requirements: core capital, tangible capital and risk-
based capital.  Savings associations must meet all of the
standards in order to comply with the capital requirements.  At
June 30, 1997, both subsidiaries were categorized as "well
capitalized" under the Prompt Corrective Action regulations
adopted by the OTS pursuant to the Federal deposit Insurance
Corporation Improvement Act of 1991 ("FDICIA").  To remain in
this status, the Associations must maintain core and risk-based
capital ratios of at least 5.0% and 10.0%, respectively.

   The following table summarizes the capital requirements for
First Federal and Peoples Federal as well as their capital
positions at June 30, 1997:

                             First Federal      Peoples Federal 
                                    Percent             Percent
                           Amount  of Assets   Amount  of Assets
                                  (Amounts in thousands)
Tangible capital          $ 76,970     6.53%  $31,119      6.54%

Tangible capital
requirement                 17,674     1.50     7,134      1.50
Excess                    $ 59,296     5.03%  $23,985      5.04%

Core capital              $ 76,970     6.53%  $31,119      6.54%
Core capital requirement    35,349     3.00    14,267      3.00

Excess                    $ 41,621     3.53%  $16,852      3.54%

Risk-based capital(a)     $ 83,824    10.39%  $32,934     12.40%
Minimum risk-based
capital requirement(a)      64,530     8.00    21,256      8.00

Excess(a)                 $ 19,294     2.39%  $11,678      4.40%
(a)  Based on total risk-weighted assets.

    For a complete discussion of capital issues, refer to
"Capital Requirements" and "Limitations on Capital
Distributions" in the Company's 10K for the fiscal year ending
September 30, 1996.


LIQUIDITY AND ASSET AND LIABILITY MANAGEMENT

Liquidity

    The Associations are subject to federal regulations which
require the maintenance of a daily average balance of liquid
assets equal to 5.00% of net withdrawable savings and borrowings
payable in one year.  First Federal had an average liquidity
ratio of 5.35% for the current nine months compared to 6.33% for
the comparable period in fiscal 1996.  Peoples Federal's average
liquidity ratio was 6.18% during the present nine months
compared with 7.00% in the prior period.

    The Associations' primary sources of funds consist of retail
deposits, borrowings from the FHLB, principal repayments on
loans and mortgage-backed securities, securities sold under
agreements to repurchase and the sale of loans.  Each of the
Association's sources of liquidity are subject to various
uncertainties beyond the control of the Associations.  As a
measure of protection, the Associations have back-up sources of
funds available, including excess FHLB borrowing capacity and
excess liquidity in securities available for sale.  

    During the current nine months the Company experienced a net
cash outflow from investing activities of $102.8 million,
consisting principally of loans originated and purchased for
investment, and mortgage-backed securities purchased, which were
partially offset by sales and maturities of investment
securities.  The Company experienced cash outflows of $1.1
million from operating activities.  Financing activities
resulted in cash inflows of $118.0 million, consisting
principally of $107.7 million in FHLB advances and $8.9 million
in securities sold under agreements to repurchase.
    
Parent Company Liquidity

    As a holding company, First Financial conducts its business
through its subsidiaries.  First Financial issued $20.3 million
in senior notes of the Company in September 1992 principally for
the purpose of acquiring Peoples Federal.  Potential sources for
First Financial's payment of principal and interest on the notes
include: (I) dividends from First Federal and Peoples Federal;
(ii) payments from existing cash reserves and sales of
marketable investment securities; and (iii) interest on
investment assets.  

    The Company has agreed to prepay, at a price of 100% of the
principal plus accrued interest to the date of prepayment, up to
$1.0 million of the notes tendered by noteholders for prepayment
during the period of issuance through September 1, 1993, and
thereafter in any twelve month period ending September 1,
subject to certain limitations. As of June 30, 1997, First
Financial had cash reserves and marketable securities of $11.9
million.  

    First Federal's and Peoples Federal's ability to pay
dividends and make other capital contributions to First
Financial is restricted by regulation and may require regulatory
approval.  First Federal's and Peoples Federal's ability to make
distributions may also depend on each institution's ability to
meet minimum regulatory capital requirements in effect during
the period.  For a complete discussion of capital distribution
regulations, refer to "Limitations on Capital Distributions" in
the Company's 10K for the fiscal year ending September 30, 1996.

Asset/Liability Management

    The Company's Asset and Liability Committees establish
policies and monitor results to control interest rate
sensitivity.  Although the Company utilizes measures such as
static gap, which is simply the measurement of the difference
between interest-sensitive assets and interest-sensitive
liabilities repricing for a particular time period, just as
important a process is the evaluation of how particular assets
and liabilities are impacted by changes in interest rates or
selected indices as they reprice.  Asset/liability modeling is
performed by the Company to assess varying interest rate and
balance sheet mix assumptions.  These projections enable the
Company to adjust its strategies to lessen the impact of
significant interest rate fluctuations.

    The following table is a summary of First Financial's one
year gap at indicated dates (amounts in thousands):
    
                                     June 30,      September    June 30, 
                                       1997        30, 1996       1996
Interest-earning assets maturing
  or repricing within one year     $  816,794    $  843,281   $  857,377
Interest-bearing liabilities
  maturing or repricing within one
  year                              1,012,525     1,008,920    1,015,037
Cumulative gap                     $ (195,731)   $ (165,639)  $ (157,660)

Gap as a percent of total assets       (11.74)%      (10.71)%     (10.35)%

    The Company's one year gap as a percent of total assets
changed from (10.71)% to (11.74)% during the current nine
months.  One year ago, the Company's one year gap as a percent
of total assets was (10.35)%.  The respective ratios and dollars
repricing as shown in the above table do not take into effect
prepayments to mortgage, consumer and other loans and mortgage-
backed securities.  The trend in the one year static gap is
indicative of the retention of selected fixed-rate loans by the
Company throughout most of fiscal 1996.  In addition, the
Company has extended maturities of interest-sensitive assets
through origination of loans which have a fixed rate of interest
for three, five, or seven years and then adjust annually
thereafter to a treasury index.  

    A negative gap indicates that cumulative interest-sensitive
liabilities exceed cumulative interest-sensitive assets and
suggests that net interest income would decline if market
interest rates increased.  A positive gap would suggest the
reverse. This relationship is not always ensured due to the
repricing attributes of both interest sensitive assets and
interest sensitive liabilities.   The Company has a variety of
methods available to adjust its interest sensitivity.


COMPARISON OF OPERATING RESULTS
QUARTERS ENDING June 30, 1997 AND 1996

Net Interest Income

    First Financial's net interest income for the quarter ending
June 30, 1997 was $12.3 million compared with $11.5 million for
the comparable quarter in fiscal 1996.  The gross interest
margin declined from 3.20% in the prior quarter to 3.11% in the
current quarter.  

    The following table summarizes rates, yields and average
earning asset and costing liability balances for the respective
quarters (amounts in thousands):
<TABLE>
<CAPTION>
                                                      Quarter Ended June 30,
                                                   1997                     1996
                                           Average     Average      Average     Average
                                           Balance    Yield/Rate    Balance   Yield/Rate
 <S>                                    <C>                <C>    <C>              <C>
 Loans and mortgage-backed securities   $ 1,480,800        7.89%  $ 1,308,655      7.99%
 Investments and other interest-
   earning assets                            96,311        6.38       128,857      6.20
 Total interest-earning assets          $ 1,577,111        7.80%  $ 1,437,512      7.83%

 Deposits                               $ 1,065,576        4.48%  $ 1,065,695      4.60%

 Borrowings                                 437,906        5.95       295,571      5.87
 Total interest-bearing liabilities     $ 1,503,482        4.91%  $ 1,361,266      4.88%
 Gross interest margin                                    2.89%                    2.95%
 Net interest margin                                      3.11%                    3.20%
</TABLE>

    The following rate/volume analysis depicts the increase
(decrease) in net interest income attributable to interest rate
and volume fluctuations compared to the prior period (amounts in
thousands):

                                               Quarter Ended June 30
                                                 1997 versus 1996
                                           Volume      Rate       Total
 Interest income:
   Loans and mortgage-backed securities  $ 3,456     $(324)    $  3,132

   Investments and other interest-
   earning assets                           (511)       57         (454)
 Total interest income                     2,945      (267)       2,678
 Interest expense:
   Deposits                                   (1)     (306)        (307)

   Borrowings                              2,162        61        2,223
 Total interest expense                    2,161      (245)       1,916
   Net interest income                   $   784     $ (22)    $    762

    Total interest income for the current quarter of $30.7
million represents growth of $2.7 million from the comparative
quarter in fiscal 1996.  Average balances of earning assets
increased $139.6 million during the current quarter compared to
the June 1996 quarter.  Average yields on loans and mortgage-
backed securities declined by 10 basis points and the average
yield on all other earning assets increased 18 basis points.    

    Total interest expense increased $1.9 million during the
current quarter, with average interest-bearing liability
balances increasing by $142.2 million.  The average cost of
deposits declined 12 basis points while the average cost of
borrowings increased 8 basis points. The Company's overall cost
of funds increased by 3 basis points to 4.91% from 4.88% in the
prior period.

Provision for Loan Losses

    During the current quarter, First Financial's provision for
loan losses totaled $600 thousand, compared to $498 thousand
during the same period in the previous year.  Net charge-offs
for the current quarter totaled $441 thousand compared with $531
thousand in the comparable quarter in fiscal 1996.  Total loan
loss reserves as of June 30, 1997 and 1996 were $11.6 million
and $11.0 million, respectively.  Loan loss reserves as a
percentage of the total net loan portfolio, excluding mortgage-
backed securities, were .84% and .89% at June 30, 1997 and 1996,
respectively.

Other Income/Non-Interest Expenses

      Total other income increased $735 thousand, or 29.4%, in
the current quarter.  Non-recurring gains on sales of investment
and mortgage-backed securities totaled $205 thousand in the
current quarter.  Fees on deposit accounts increased $223
thousand during the current quarter, reflecting increased
balances in checking and other transaction accounts at the
Company and changes to service charge pricing structure since
the June 1996 quarter.  Bank card fee income increased $117
thousand in the current quarter and is indicative of expansion
of debit card usage and the Company's ATM network.

    Non-interest expense increased $421 thousand or 4.8% during
the current quarter.  The increase in non-interest expense in
the current quarter is primarily attributable to staff additions
related to the opening of a new branch office in Surfside Beach,
South Carolina and the expansion of Link Investment Services.   
Non-interest expense as a percentage of average assets declined
from 2.36% in the June 30, 1996 quarter to 2.26% in the current
quarter.

    Under the Deposit Insurance Funds Act of 1996, a special
assessment was charged to the Associations and other
institutions with deposits insured by the Savings Association
Insurance Fund ( SAIF ).  This $7.0 million expense was recorded
in the quarter ended September 30, 1996 and is discussed under
Federal Deposit Insurance Corporation  ("FDIC") in the
Company's Form 10-K for the year ended September 30, 1996.  FDIC
premium expense declined $459 thousand in the current quarter
compared with the comparable quarter in fiscal 1996. Both
Associations benefited from lowered FDIC expense in the June
1997 quarter, which declined 16.5 basis points from a rate of 23
basis points to 6.5 basis points, on an annualized basis.

Income Tax Expense

    During the current quarter, the Company's effective tax rate
was 36.9% compared to 36.2% in the comparable quarter.  The
actual tax provision of $2.1 million resulted in an increase of
$395 thousand from the prior period.


COMPARISON OF OPERATING RESULTS
NINE MONTHS ENDING JUNE 30, 1997 AND 1996

Net Interest Income

    First Financial's net interest income for the nine months
ending June 30, 1997 was $36.5 million compared with $33.4
million for the comparable nine months in fiscal 1996.  The
gross   interest margin declined from 2.93% in the prior nine
months to 2.91% in the current nine months.

    The following table summarizes rates, yields and average
earning asset and costing liability balances for the respective
periods (amounts in thousands):
<TABLE>
<CAPTION>
                                               Nine months Ending 
                                                     June 30,
                                          1997                    1996
                                   Average     Average     Average      Average
                                   Balance   Yield/Rate    Balance    Yield/Rate
 <S>                             <C>            <C>     <C>              <C>
 Loans and mortgage-backed
   securities                    $1,440,529     7.90%   $1,263,127       8.04%
 Other interest-earning assets      106,469     6.36       129,103       6.22
 Total interest-earning assets   $1,546,998     7.80%   $1,392,230       7.87%

 Deposits                        $1,061,868     4.52%   $1,065,183       4.69%
 Borrowings                         407,528     5.85       249,192       6.01
 Total interest-bearing                                                
   liabilities                   $1,469,396     4.89%   $1,314,375       4.94%
 Gross interest margin                          2.91%                    2.93%
 Net interest margin                            3.14%                    3.20%
</TABLE>

    The following rate/volume analysis depicts the increase
(decrease) in net interest income attributable to interest rate
and volume fluctuations compared to the prior period (amounts in
thousands):

                                                 Nine months Ending June 30,
                                                      1997 versus 1996
                                               Volume       Rate        Total
 Interest income:
   Loans and mortgage-backed securities      $10,457    $ (1,349)     $ 9,108
   Investments and other interest-earning
   assets                                     (1,074)        133         (941)
 Total interest income                         9,383      (1,216)       8,167
 Interest expense:
   Deposit accounts                             (122)     (1,419)      (1,541)
   Borrowings                                  6,932        (306)       6,626
 Total interest expense                        6,810      (1,725)       5,085
   Net interest income                       $ 2,573    $    509      $ 3,082


Provision for Loan Losses

    During the current nine months, First Financial's provision
for loan losses totaled $1.7 million, compared to $1.2 million
during the same period in the previous year.  Net charge-offs
for the current nine months totaled $1.2 million compared with
$910 thousand in the comparable period in fiscal 1996. 
Increases in charge-offs are related principally to higher
commercial loan charge-offs in the current period.

Other Income/Non-interest Expense

    Total other income improved $1.7 million in the current nine
months.  Fees on deposit accounts increased $546 thousand during
the current nine months while brokerage fees and bank card fees
increased $199 thousand and $351 thousand, respectively, in the
current period.  The Company recorded gains of $185 thousand on
loan sales during the current nine months compared with gains of
$4 thousand in the nine months ended June 30, 1996.  Net gains
on sales of investment securities totaled $210 thousand in the
current nine months while such gains were only $38 thousand in
the prior nine months.

    Non-interest expense increased $1.0 million or 3.8% during
the current nine months.  The Company's efficiency ratio
improved from 64.24% in the nine months ended June 30, 1996 to
60.27% in the current nine months.  General and administrative
expenses as a percentage of average assets declined from 2.31%
in the prior period to 2.26% in the current period.  Salaries
and employee benefits increased $1.3 million in the nine months
ended June 30, 1997.  Most of the increase was attributable to
expansion of Link Investment Services, an additional branch
location and annual merit increases for existing staff.  FDIC
insurance premiums in the current nine months were approximately
43% of the cost in the prior period due to lower premium rates
in effect during the current period.  FDIC insurance premiums
for the remainder of fiscal 1997 should approximate $175 
thousand.  Included in the $5.6 million of other expense for the
prior nine months was a non-recurring expense of $348 thousand
related to a loss incurred on a deposit account.

Income Tax Expense

    During the first nine months, the Company's effective tax
rate was 36.8% compared to 36.2% in the comparable period.  The
actual tax provision of $6.1 million resulted in an increase of
$1.3 million from the prior period. 


IMPACT OF REGULATORY AND ACCOUNTING ISSUES

    For a comprehensive discussion of regulatory and accounting
issues, refer to "Federal Regulation of Savings Associations" in
the Company's 10K for the fiscal year ending September 30, 1996.

    In an effort to simplify the current standards in the United
States for computing earnings per share ("EPS") and make them
compatible with international standards, the Financial
Accounting Standards Board ("FASB") issued Statement of
Financial Accounting Standards No. 128,  Earnings per Share 
("SFAS 128"), in February 1997.  SFAS 128 applies to entities
with publicly traded common stock or potential common stock and
is effective for financial statements for periods ending after
December 15, 1997, including interim periods.  SFAS 128
simplifies the standards for computing earnings per share
previously found in APB Opinion 15,  Earnings per Share.   It
replaces the presentation of primary EPS with a presentation of
basic EPS.  It also requires dual presentation of basic and
diluted EPS on the face of the income statement for all
companies with complex capital structures and requires a
reconciliation of the numerator and denominator of the basic EPS
computation to the numerator and denominator of the diluted EPS
computation.  The Company's present computation of diluted EPS
under APB Opinion 15 is applied against a materiality test of 3
percent.  For financial statements issued by the Company after
December 15, 1997, the materiality test will no longer apply and
the Company will report basic and diluted EPS for each period
presented as well as the further reconciliations required by
SFAS 128.  Although earlier application is not permitted, SFAS
128 will require restatement of all prior-period EPS data
presented.

    The FASB also issued Statement of Financial Accounting
Standards No. 129,  Disclosure of Information about Capital
Structure  ("SFAS 129") in February 1997.  The purpose of SFAS
129 is to consolidate existing disclosure requirements for ease
of retrieval.  SFAS 129 contains no change in disclosure
requirements for companies, such as First Financial,  that were
subject to the previously existing requirements.  It applies to
all entities and is effective for financial statements issued
for periods ending after December 15, 1997.     

<PAGE>
                 FIRST FINANCIAL HOLDINGS, INC.

                        OTHER INFORMATION

Item 1 - Legal Proceedings

    Periodically, there are various claims and lawsuits
involving the Associations and their subsidiaries mainly as
defendants, such as claims to enforce liens, condemnation
proceedings on properties in which the Associations hold
security interests, claims involving the making and servicing of
real property loans and other issues incident to the
Association's business.  In the opinion of management and the
Company's legal counsel, no material loss is expected from any
of such pending claims or lawsuits.

Item 6 - Exhibits and Report on Form 8-K.

There were no reports on Form 8-K filed during the quarter ended
June 30, 1997.

Exhibits
   (3.1)Certificate of Incorporation, as amended, of
        Registrant (1)

   (3.2)Bylaws, as amended, of Registrant (2)

     (4)Indenture, dated September 10, 1992, with respect to
        the Registrant's 9.375% Senior Notes, due September
        1, 2001 (3)
  (10.1)Acquisition Agreement dated as of December 9, 1991 by
        and among the Registrant, First Federal Savings and
        Loan Association of Charleston and Peoples Federal
        Savings and Loan Association of Conway (3)
  (10.3)Employment Agreement with A. Thomas Hood, as amended
        (8)

  (10.4)Employment Agreement with Charles F. Baarcke, Jr. (4)

  (10.5)Employment Agreement with John L. Ott, Jr. (4)
  (10.6)1990 Stock Option and Incentive Plan (5)

  (10.7)1994 Outside Directors Stock Options-for-Fees Plan
        (6)

  (10.8)1994 Employee Stock Purchase Plan (6)
  (10.9)1996 Performance Equity Plan for Non-Employee
        Directors (7)

 (10.10)Employment Agreement with Susan E. Baham (8)

    (22)Subsidiaries of the Registrant (8)
- -------------------------------
(1)     Incorporated by reference to Exhibit 3 to the
        Registrant's Quarterly Report on Form 10-Q for the
        quarter ended December 31, 1993
(2)     Incorporated by reference to Exhibit 3 to the
        Registrant's Quarterly Report on Form 10-Q for the
        quarter ended March 31, 1995
(3)     Incorporated by reference to the Registrant's
        Registration Statement on Form S-8 File No. 33-55067
(4)     Incorporated by reference to the Registrant's Annual
        Report on Form 10-K for the year ended September 30,
        1995
(5)     Incorporated by reference to the Registrant's
        Registration Statement on Form S-8 File No. 33-57855 
(6)     Incorporated by reference to the Registrant's Proxy
        Statement for the Annual Meeting of Stockholders held
        on January 25, 1995
(7)     Incorporated by reference to the Registrant's Proxy
        Statement for the Annual Meeting of Stockholders to be
        held on January 22, 1997.
(8)     Incorporated by reference to the Registrant's Annual
        Report on Form 10-K for the year ended September 30,
        1996.

<PAGE>
                 FIRST FINANCIAL HOLDINGS, INC.

                           SIGNATURES


   Pursuant to the requirements of the Securities and Exchange
Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly
authorized.


                              First Financial Holdings, Inc.


Date: August 14, 1997         By:  /s/ A. Thomas Hood    
                              A. Thomas Hood
                              President and Chief Executive 
                                   Officer
                              Duly Authorized Representative



<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                          33,380
<INT-BEARING-DEPOSITS>                          14,854
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    154,520
<INVESTMENTS-CARRYING>                          38,481
<INVESTMENTS-MARKET>                            38,440
<LOANS>                                      1,388,634
<ALLOWANCE>                                     11,604
<TOTAL-ASSETS>                               1,667,178
<DEPOSITS>                                   1,069,217
<SHORT-TERM>                                   445,737
<LIABILITIES-OTHER>                                  0
<LONG-TERM>                                     19,763
<COMMON>                                            70
                                0
                                          0
<OTHER-SE>                                     101,809
<TOTAL-LIABILITIES-AND-EQUITY>               1,667,178
<INTEREST-LOAN>                                 85,123
<INTEREST-INVEST>                                3,208
<INTEREST-OTHER>                                 1,860
<INTEREST-TOTAL>                                90,191
<INTEREST-DEPOSIT>                              35,898
<INTEREST-EXPENSE>                              53,730
<INTEREST-INCOME-NET>                           36,461
<LOAN-LOSSES>                                    1,650
<SECURITIES-GAINS>                                 210
<EXPENSE-OTHER>                                  6,074
<INCOME-PRETAX>                                 16,631
<INCOME-PRE-EXTRAORDINARY>                      10,509
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    10,509
<EPS-PRIMARY>                                     1.66
<EPS-DILUTED>                                     1.66
<YIELD-ACTUAL>                                    3.14
<LOANS-NON>                                      7,164
<LOANS-PAST>                                       718
<LOANS-TROUBLED>                                 6,985
<LOANS-PROBLEM>                                 14,867
<ALLOWANCE-OPEN>                                11,202
<CHARGE-OFFS>                                    1,497
<RECOVERIES>                                       249
<ALLOWANCE-CLOSE>                               11,604
<ALLOWANCE-DOMESTIC>                            11,604
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission