ESKIMO PIE CORP
10-Q, 1996-11-14
ICE CREAM & FROZEN DESSERTS
Previous: PRICE T ROWE REALTY INCOME FUND II, 10-Q, 1996-11-14
Next: CONSOLIDATED HYDRO INC, 10-Q, 1996-11-14



                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

   (Mark One)                      FORM 10-Q

         [X]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934

               For the Quarterly Period Ended September 30, 1996

                                       OR

         [ ]        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934

  Commission File Number 0-19867

                             ESKIMO PIE CORPORATION
             (Exact name of registrant as specified in its charter)


         Virginia                                    54-0571720
     (State or other jurisdiction of               (I.R.S. Employer
     incorporation or organization)                Identification Number)

                 901 Moorefield Park Drive, Richmond, VA 23236
                    (Address of Principal Executive Offices)

  Registrant's telephone number, including area code     (804) 560-8400


  Indicate by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X  No
                                             ---    ---

  Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of September 30, 1996.

               Class                            Outstanding  at October 31, 1996
   Common Stock, $1.00 Par Value                             3,444,586


<PAGE>



                             ESKIMO PIE CORPORATION
                                     Index

<TABLE>
<CAPTION>
                                                                           Page Number

<S> <C>
  Part I.         Financial Information

     Item 1.      Financial Statements (Unaudited)

                  Condensed Consolidated Balance Sheets
                  September 30, 1996 and December 31, 1995                       1

                  Condensed Consolidated Statements of Income
                  Three and Nine Months Ended September 30, 1996 and 1995        2

                  Condensed Consolidated Statements of Cash Flows
                  Nine Months Ended September 30, 1996 and 1995                  3

                  Notes to Condensed Consolidated Financial Statements           4

     Item 2.      Management's Discussion and Analysis of Financial
                  Condition and Results of Operations                            5

  Part II.        Other Information

     Item 5.      Other Information                                              8

     Item 6.      Exhibits and Reports on Form 8-K                               8

</TABLE>


<PAGE>


                             ESKIMO PIE CORPORATION
               Condensed Consolidated Balance Sheets (Unaudited)


<TABLE>
<CAPTION>

                                                             September 30,              December 31,
                                                                  1996                      1995
                                                         ----------------------    -----------------------
                                                                          (In thousands)
<S> <C>
 Assets:

 Current  assets:
         Cash  and  cash  equivalents                       $             3,222       $               717
         Receivables                                                      5,574                     8,695
         Inventories                                                      5,543                     5,323
         Prepaid  expenses                                                2,391                     1,375
                                                            -------------------       --------------------
               Total  current  assets                                    16,730                    16,110

 Property,  plant  and  equipment - net                                   7,791                     9,055
 Goodwill  and  other  intangibles - net                                 18,191                    18,864
 Other  assets                                                            1,725                     1,843
                                                            -------------------       --------------------

               Total assets                                 $            44,437       $            45,872
                                                            ===================       ====================

 Liablities and Stockholders' Equity:

 Current  liabilities  :
         Short  term  borrowings                            $                 -       $             1,200
         Accounts  payable                                                2,152                     3,592
         Accrued  advertising  and  promotion                             2,374                       975
         Accrued  compensation  and  related  amounts                       996                       430
         Other  accrued  expenses                                           924                       542
         Income  taxes                                                        -                       178
         Current portion of long term debt                                  286                         -
                                                            --------------------      --------------------
               Total  current  liabilities                                6,732                     6,917

 Long term debt                                                           5,714                     6,000
 Convertible  subordinated  notes                                         3,800                     3,800
 Postretirement  benefits  and  other                                     3,589                     3,468

 Stockholders'  equity  :
         Common  stock                                                    3,445                     3,475
         Additional  capital                                              4,121                     4,620
         Retained  earnings                                              17,036                    17,592
                                                            --------------------      --------------------
               Total  stockholders'  equity                              24,602                    25,687

               Total liabilities and stockholders' equity   $            44,437       $            45,872
                                                            ====================      ====================
</TABLE>

<PAGE>

                             ESKIMO PIE CORPORATION
            Condensed Consolidated Statements of Income (Unaudited)


<TABLE>
<CAPTION>
                                                         Three months ended                             Nine months ended
                                                           September 30,                                  September 30,
                                                 ------------------------------------         -------------------------------------

                                                       1996                1995                      1996                1995
                                                 ---------------      ---------------         -------------------   ---------------
                                                                           (In thousands, except share data)
<S> <C>

 Net  sales                                      $       16,898       $       19,745           $           61,991   $        68,498
 Cost  of  products  sold                                11,726               11,805                       38,798            39,206
                                                 ---------------      ---------------         -------------------   ---------------
        Gross  profit                                     5,172                7,940                       23,193            29,292

 Advertising  and  sales  promotion                       5,741                3,397                       13,357            13,378
 General  and  administrative                             3,107                2,317                        8,748             7,466
                                                 ---------------      ---------------         -------------------   ---------------
        Operating  income (loss)                         (3,676)               2,226                        1,088             8,448

 Interest  income                                            88                   37                          151               136
 Loss on disposal of fixed assets                          (777)                   -                         (777)                -
 Interest  expense  and  other                             (159)                (182)                        (513)             (607)
                                                 ---------------      ---------------         -------------------   ---------------
        Income  (loss) before  income  taxes             (4,524)               2,081                          (51)            7,977

 Income  taxes                                           (1,725)                 806                          (17)            3,100
                                                 ---------------      ---------------         -------------------   ---------------
        Net  income (loss)                       $       (2,799)      $        1,275           $              (34)  $         4,877
                                                 ===============      ===============         ===================   ===============


 Per  common  share
        Primary
               Weighted average number of
                common shares outstanding             3,446,216            3,475,277                    3,464,612         3,475,157

               Net  income (loss)                $        (0.81)      $         0.37           $            (0.01)  $          1.40
                                                 ===============      ===============         ===================   ===============


        Fully  diluted
               Weighted average number of
                common shares outstanding              3,608,783           3,637,844                    3,627,179         3,637,724

               Net  income (loss)                $         (0.77)     $         0.36           $             0.01   $          1.36
                                                 ===============      ===============         ===================   ===============


 Cash  dividends                                 $          0.05      $         0.05           $             0.15   $          0.15
                                                 ===============      ===============         ===================   ===============
</TABLE>


<PAGE>



                             ESKIMO PIE CORPORATION
          Condensed Consolidated Statements of Cash Flows (Unaudited)

<TABLE>
<CAPTION>
                                                                                               Nine months ended
                                                                                                  September 30,
                                                                                         -------------------------------
                                                                                             1996             1995
                                                                                         --------------   --------------
                                                                                                 (In thousands)
<S> <C>
Operating  activities
       Net  income (loss)                                                                    $     (34)       $   4,877

       Adjustments  to  reconcile  net  income (loss) to  net  cash
              provided  by  operating  activities :
              Depreciation  and  amortization                                                    1,894            1,865
              Loss on disposal of fixed assets                                                     777                -
              Deferred  income  taxes  and  other assets                                          (213)             248
              Decrease (increase) in receivables                                                 3,121             (744)
              Increase  in  inventories and prepaid expenses                                      (926)          (3,239)
              Increase (decrease)  in  accounts  payable and accrued expenses                      729             (413)
                                                                                         --------------   --------------

       Net cash provided  by  operating activities                                               5,348            2,594

Investing  activities
       Acquisition  of  business and
              intangible  assets  -  net  of  cash  acquired                                      (161)          (6,364)
       Capital  expenditures                                                                      (552)            (795)
       Sale  of  short  term  investments                                                            -              345
       Other                                                                                       174             (320)
                                                                                         --------------   --------------

       Net  cash  used  in  investing  activities                                                 (539)          (7,134)

Financing  activities
       Payment  of  cash  dividends                                                               (521)            (521)
       Borrowings and (repayments)  -  net                                                      (1,200)           1,556
       Repurchase  of  common  stock                                                              (583)               -
                                                                                         --------------   --------------

       Net  cash  (used  in)  provided  by  financing  activities                               (2,304)           1,035
                                                                                         --------------   --------------

Increase  (decrease)  in  cash  and  cash  equivalents                                           2,505           (3,505)

Cash  and  cash  equivalents  at  beginning  of  period                                            717            4,797
                                                                                         --------------   --------------

Cash  and  cash  equivalents  at  end  of  period                                            $   3,222        $   1,292
                                                                                         ==============   ==============
</TABLE>

<PAGE>

                             ESKIMO PIE CORPORATION
              Notes to Condensed Consolidated Financial Statements


  NOTE A - SIGNIFICANT ACCOUNTING POLICIES, BASIS OF PRESENTATION

         In the opinion of management, the accompanying unaudited consolidated
  condensed financial statements reflect all adjustments necessary for a fair
  presentation of the Company's financial position as of September 30, 1996 and
  its results of operations for the three and nine months ended September 30,
  1996 and 1995. The results of operations for any interim period are not
  necessarily indicative of results for the full year. These financial
  statements should be read in conjunction with the financial statements and
  notes thereto contained in the Company's 1995 Annual Report.


  NOTE B - INVENTORIES

         Classifications of inventories are as follows:

                                                    September 30,  December 31,
                                                        1996           1995
                                                    -------------  ------------
                                                           (In thousands)

  Finished goods                                       $3,387          $3,802
  Raw materials and packaging supplies                  3,266           2,631
                                                        -----          ------
      Total FIFO inventories                            6,653           6,433

  LIFO reserves                                        (1,110)         (1,110)
                                                        -----          ------
                                                       $5,543          $5,323
                                                        =====          ======


  NOTE C - SPECIAL THIRD QUARTER CHARGES

         During the third quarter of 1996, the Company recorded special charges
  not identifiable with preceding interim periods of approximately $2,398,000.
  The largest of these special charges include accruals relating to severance
  commitments associated with a recent change in executive management
  ($593,000), the disposal of certain equipment leased to one of our licensees
  ($725,000) and the disposal of licensee and Company held inventories which did
  not sell during the quarter and appear to have no future recoverability
  ($920,000). After related tax benefits, the special charges reduced net income
  by approximately $1,482,000.


<PAGE>


                             ESKIMO PIE CORPORATION
               Management's Discussion and Analysis of Financial
                      Condition and Results of Operations

  INTRODUCTION
         The Company markets, primarily through a national network of licensed
  manufacturers, a broad range of frozen novelty, frozen yogurt, ice cream and
  sorbet products under the ESKIMO PIE, Welch's, Weight Watchers, SnackWell's,
  OREO and RealFruit brand names. The Company also manufactures and markets
  ingredients and packaging to the dairy industry.

         The Company's net loss for the third quarter of 1996 is primarily
  attributable to the continued softening of sales in its principal markets,
  related inventory and equipment write-offs and a severance accrual related to
  a recent change in executive management. During the quarter, the Company also
  incurred $1.0 million of additional expense associated with incremental
  advertising and sales promotion activities to stimulate sales of its licensed
  and sublicensed products. Exclusive of the third quarter write-offs and 1996
  severance accruals, which total $1.5 million after related tax benefits, the
  Company would have reported a net loss of $1.3 million ($0.36 per share on a
  fully diluted basis) for the third quarter of 1996 and net income of $1.6
  million ($0.44 per share on a fully diluted basis) for the nine months ended
  September 30, 1996. Additional details are provided below.

  RESULTS OF OPERATIONS

  Net  Sales And Gross Profit
         The ice cream industry has had a disappointing year as a result of the
  increasing cost of dairy products and reduced consumer demand due partly to
  the mild summer experienced throughout most of the country. As a result, the
  frozen novelty category has shown declines for the most recent 52-week period
  according to Information Resources Inc. These factors continued to have a
  negative impact on the Company's sale of its licensed and sublicensed
  products.

         Compared to the prior year, sales of the Company's licensed and
  sublicensed products decreased $3.2 million (19.3%) and $7.5 million (12.7%)
  for the quarter and nine month period ended September 30, 1996, respectively.
  These decreases include the offsetting effect of the Nabisco SnackWell's and
  OREO brand products which were introduced beginning in December 1995. In
  addition to the decrease in consumer demand, comparative nine month sales were
  also negatively impacted by the inclusion in 1995 of $1.7 million of Weight
  Watchers finished goods which were acquired and sold by the Company upon the
  execution of the respective licensing agreement.

         Sales of flavors and private label packaging continue to exceed prior
  year results with increases of $0.3 million (9.6%) and $1.0 million (10.7%)
  for the quarter and nine month period ended September 30, 1996, respectively.

<PAGE>

         Gross profit, as a percent of sales, decreased during both the quarter
  and nine month periods primarily as a result of changing product mix.
  Sub-licensed brand sales, which account for a growing portion of total sales,
  provide lower gross margins due primarily to the royalty costs associated with
  the rights to using these brand names. During the quarter, gross margin was
  also affected by $920,000 in special charges relating to the disposal of
  licensee and Company owned inventories (primarily cartons) which did not sell
  during the quarter and appear to have no future recoverability.

  Expenses and Other Income
         As anticipated, the Company continued to increase its marketing efforts
  during the quarter. Although there was a decrease in the variable component of
  advertising and sales promotion expenditures during the quarter, the fixed
  portion of these costs increased. As noted above, the quarter and nine month
  expense also includes $1 million of incremental third quarter promotions
  directed specifically to consumers.

         General and administrative costs increased during the quarter primarily
  as a result of an executive severance accrual of $593,000 relating to the
  announced resignation of David V. Clark, the Company's former President and
  Chief Executive Officer. In addition to the severance accrual, the nine month
  results reflect an increase over the prior year due largely to first quarter
  start up costs associated with new product introductions.

         The loss on disposal of fixed assets reflects, in addition to minor
  recurring items, an accrual relating to the disposal of certain equipment
  leased to one of the Company's licensees. Although the Company continues to
  receive nominal rent on this equipment, the licensee has asked the Company to
  remove the equipment and no alternate use is currently available.

  OPERATING OUTLOOK
         Although the Company should benefit from the conclusion of the 1996
  advertising and sales promotion plan and the previously discussed third
  quarter promotions, there are no plans for incremental fourth quarter spending
  in what is generally the Company's slowest quarter in its seasonal business
  cycle. Management believes that the continued fourth quarter spending on the
  1996 promotional plan will support its brand equity and position the Company
  for stronger 1997 sales. Although these expenditures are likely to result in a
  net loss for the fourth quarter of 1996, management believes they are
  appropriate for the long term growth of the Company and its branded products.

  LIQUIDITY AND CAPITAL RESOURCES
         The steps taken during the quarter, will have limited effect on the
  Company's future cash flows with the exception of the executive severance
  accrual which will be paid over a two year period. The Company's financial
  position remains strong with an 18% growth in working capital at September 30,
  1996 as compared to the same period in 1995. Cash generated from operations
  and funds available under borrowing arrangements continue to provide
  sufficient funds and the financial flexibility to support the Company's
  ongoing business, strategic objectives and debt repayment requirements.

<PAGE>

         The Company has recently committed to the purchase of approximately
  $1.7 million in updated computer technology which will enhance customer
  service and improve management of the Company's operations. Management is
  currently negotiating to finance this expenditure over the estimated useful
  life of the equipment and expects to close on an agreement by the end of
  November 1996.

         On May 31, 1996, the Company's Board of Directors increased its
  authorization to repurchase the common stock of the Company by 112,000 shares
  which, when combined with previously approved repurchase authorizations, would
  allow the Company to repurchase up to 348,000 shares or approximately 10% of
  the outstanding stock. To date, the Company has repurchased 193,000 shares of
  common stock under the Board authorization including 35,000 shares purchased
  in 1996.

         On October 18, 1996, the Company's Board of Directors declared a
quarterly cash dividend of $.05 per share, payable on January 3, 1997, to
shareholders of record on December 16, 1996. While the Company anticipates that
it will have a regular quarterly dividend, the amount and timing of any future
dividends will depend on the general business conditions encountered by the
Company, as well as the financial condition, earnings and capital requirements
of the Company and other factors deemed relevant by the Board of Directors.



<PAGE>


  PART II, OTHER INFORMATION

  Item 5.  Other Information

             On September 19, 1996, David V. Clark resigned as Chairman of the
  Board, President, Chief Executive Officer and a director of the Company.
  Effective the same date, Arnold H. Dreyfuss, a director of the Company and
  former Chairman of the Board and Chief Executive Officer of Hamilton
  Beach/Proctor-Silex, Inc., was named Chairman of the Board and Chief Executive
  Officer of the Company pending a search for a new President and Chief
  Operating Officer.

  Item 6. Exhibits and Reports on Form 8-K

  a.     Exhibits:

         10.15    Letter Agreement dated September 19, 1996 between the Company
                  and David V. Clark, filed herewith.

         27.      Financial Data Schedules, filed herewith.

  b.     Reports on Form 8-K:  None


<PAGE>

                                   SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                      ESKIMO PIE CORPORATION



Date: November 14, 1996               By /s/ Arnold H. Dreyfuss
                                        ------------------------
                                        Arnold H. Dreyfuss
                                        Chairman of the Board



Date: November 14, 1996               By /s/ Thomas M. Mishoe, Jr.
                                        --------------------------
                                        Thomas M. Mishoe, Jr.
                                        Chief Financial Officer



Date: November 14, 1996               By /s/ William T. Berry, Jr.
                                        --------------------------
                                        William T. Berry, Jr.
                                        Director of Accounting Services

<PAGE>



                                                                  Exhibit 10.15

                               Board of Directors
                             Eskimo Pie Corporation
                           901 Moorefield Park Drive
                            Richmond, Virginia 23236

                               September 19, 1996



David V. Clark
Eskimo Pie Corporation
901 Moorefield Park Drive
Richmond, Virginia 23236

Dear Dave:

         This will confirm my telephone discussion with your counsel, John
Thompson, this morning in which I advised John that in connection with your
voluntary resignation from the employment of, and as a director of, Eskimo Pie
Corporation effective this date as evidenced by your signature to this letter,
the Board of Directors has authorized and directed me to advise you that it has
agreed upon the following:

         1.       The Company will (a) continue your current salary after the
                  date of your resignation through September 30, 1998,
                  regardless whether or not you commence new employment, and
                  less applicable withholding taxes; (b) provide medical and
                  dental benefits on the same basis as if you were actively
                  employed for a period of 24 months from September 30, 1996,
                  with COBRA running concurrently with this 24-month period;
                  (c) permit you either to purchase the leased car which you are
                  currently using at the price stipulated in the lease agreement
                  or return the car to the Company, in which case the Company
                  will continue to assume the lease obligations;  (d) process
                  and pay, subject to its normal and customary review procedure,
                  your current unpaid expense account items, in an amount not to
                  exceed $9000;  (e) pay you for any remaining unused vacation
                  for 1996;  (f) provide for accelerated vesting of the 3492
                  shares of restricted stock awarded to you under the 1992
                  Incentive Stock Plan which are still subject to restriction,
                  such that all remaining restrictions will lapse as of
                  September 19, 1996; and (g) contribute towards payment for
                  outplacement services on your behalf for a period of up to two
                  years, in an amount not to exceed $44,000; all of the
                  foregoing being contingent, however, upon your execution of
                  the Release in the form attached to this letter as Appendix
                  "A".  It is understood that this salary continuation,
                  continuation of benefits and the other preceding provisions of
                  this paragraph are additional consideration to you and are not
                  anything to which you are otherwise entitled.

                  This also will confirm that you will receive the benefits to
                  which you are entitled under the Company's Executive
                  Retirement Plan in accordance with the terms of that Plan.

         2.       I have advised you and am advising you that you should consult
                  an attorney prior to executing the Release in the form
                  attached as Appendix "A" and you will have until October 10,
                  1996 (21 days) to consider executing the Release. Following
                  your execution of the Release, you will then have a period of
                  seven (7) days during which time you may revoke the Release,
                  and thus the Release will not become effective or enforceable
                  until the seven (7) day revocation period has passed.

         3.       You agree not to disclose any proprietary or confidential
                  information you may have acquired or received during your
                  employment with the Company; provided, however, that this
                  prohibition shall not apply to information that (a) is or
                  becomes generally available to the public other than as a
                  result of a disclosure by you, (b) becomes available to you on
                  a non-confidential basis from a source other than the Company
                  or its representatives which source has the right to disclose
                  it or (c) was known to you on a non-confidential basis prior
                  to your employment by the Company.

         4.       You agree to be cooperative in the transfer of your normal job
                  responsibilities and in the return to the Company of all keys,
                  credit cards or other items of Company property that may be in
                  your possession. You also agree not to disparage in any way or
                  otherwise speak adversely about the Company, its business or
                  any of its officers or employees.

         5.       You agree to be available for assistance and consultation
                  during the salary continuation period. We agree that this is
                  to be for reasonable and infrequent periods of time, not to
                  exceed more than 10 hours per month, unless we agree
                  otherwise.

         6.       As a condition of this letter agreement, you agree not to
                  discuss the terms or existence of this letter agreement with
                  any other person other than members of your immediate family,
                  and such professional advisors as you deem necessary who also
                  agree to keep these matters confidential. The continuation of
                  the salary and benefits, as well as the other provisions
                  described in paragraph 1 above, shall be conditioned upon your
                  continued compliance with the provisions of this paragraph 6
                  and the other provisions of this letter.

         7.       This letter agreement reflects the entire understanding
                  between you and the Company regarding the terms of your
                  resignation and no other provisions, conditions,
                  representations or warranties have been made to you on behalf
                  of the Company.

                                            Very truly yours,

                                            /s/ F. Claiborne Johnston, Jr.
                                            --------------------------------
                                            F. Claiborne Johnston, Jr.
                                            On  behalf of the Board of Directors

Enclosure


AGREED:  /s/ David V. Clark
         -------------------
         David V. Clark


DATED:   September 19, 1996

<PAGE>








                                                                      APPENDIX A

                           GENERAL RELEASE OF CLAIMS

         In consideration of the benefits promised me in a certain letter from
the Board of Directors of Eskimo Pie Corporation to me dated September 19, 1996,
the sufficiency of which is hereby acknowledged, I hereby release ESKIMO PIE
CORPORATION, its successors and assigns, together with it and its successors'
and assigns' officers, directors and employees from any and all rights and
claims, including rights and claims which may arise under the Federal Age
Discrimination in Employment Act, whatsoever in law or in equity, which I ever
had, now have, or which I, my heirs, executors, administrators and assigns
hereafter can, shall or may have based upon my employment with the Company which
terminated by my resignation on September 19, 1996, other than any rights, if
any, I may otherwise have under Company-sponsored benefit plans or as set forth
in the above-referenced letter dated September 19, 1996.

         This Release is given voluntarily by me and with knowledge of Federal,
state and local laws concerning unlawful discrimination and wrongful discharge.
I fully understand that the execution of this letter agreement by the Company
and the payment of sums pursuant hereto is in no way an acknowledgment by the
Company of any discriminatory, wrongful or improper acts whatsoever. I am aware
that the continuation of my salary is subject to ordinary tax withholding,
including FICA.

                                                          /s/ David V. Clark
                                                          -------------------
                                                             David V. Clark

STATE OF VIRGINIA
CITY/COUNTY OF Virginia,  to-wit:

                  I, Rose S. Borkey, a Notary Public in and for the jurisdiction
aforesaid do certify that whose signature appears above, has acknowledged the
same before me in my jurisdiction aforesaid.

                  My commission expires:  May 31, 1997.

                  Given under my hand and seal this 8th day of October, 1996.

                                                      /s/  Rose S. Borkey
                                                          ---------------------
                                                           Rose S. Borkey
                                                           Notary Public

                                                      ESKIMO PIE CORPORATION

                                                      By /s/ Arnold H. Dreyfuss
                                                           ---------------------
                                                             Arnold H. Dreyfuss
                                                         Its Chairman and C.E.O

<PAGE>


<TABLE> <S> <C>


<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                           3,222
<SECURITIES>                                         0
<RECEIVABLES>                                    5,574
<ALLOWANCES>                                         0
<INVENTORY>                                      5,543
<CURRENT-ASSETS>                                16,730
<PP&E>                                          21,630
<DEPRECIATION>                                  13,062
<TOTAL-ASSETS>                                  44,437
<CURRENT-LIABILITIES>                            6,732
<BONDS>                                          9,514
<COMMON>                                         3,445
                                0
                                          0
<OTHER-SE>                                      21,157
<TOTAL-LIABILITY-AND-EQUITY>                    44,437
<SALES>                                         61,991
<TOTAL-REVENUES>                                61,991
<CGS>                                           38,798
<TOTAL-COSTS>                                   60,903
<OTHER-EXPENSES>                                   777
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 513
<INCOME-PRETAX>                                   (51)
<INCOME-TAX>                                      (17)
<INCOME-CONTINUING>                               (34)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      (34)
<EPS-PRIMARY>                                    (.01)
<EPS-DILUTED>                                      .01
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission