JOHNSTOWN CONSOLIDATED INCOME PARTNERS
10KSB, 2000-03-28
REAL ESTATE
Previous: ESKIMO PIE CORP, 10-K405/A, 2000-03-28
Next: EMPIRE ENERGY CORP, NT 10-K, 2000-03-28





March 28, 2000



United States

Securities and Exchange Commission
Washington, D.C.  20549


RE:   Johnstown/Consolidated Income Partners
      Form 10-KSB
      File No. 0-16010


To Whom it May Concern:

The  accompanying  Form 10-KSB for the year ended  December 31, 1999 describes a
change in the method of  accounting to  capitalize  exterior  painting and major
landscaping,   which  would  have  been  expensed  under  the  old  policy.  The
Partnership believes that this accounting principle change is preferable because
it  provides a better  matching  of  expenses  with the  related  benefit of the
expenditures and it is consistent with industry practice and the policies of the
General Partner.

Please do not hesitate to contact the undersigned with any questions or comments
that you might have.

Very truly yours,



Stephen Waters
Real Estate Controller

                  FORM 10-KSB--Annual or Transitional Report Under

                               Section 13 or 15(d)

                                   FORM 10-KSB

(Mark One)
[X]   ANNUAL  REPORT  UNDER  SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
      ACT OF 1934 [No Fee Required]

                    For the fiscal year ended December 31, 1999

[ ]   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
      ACT OF 1934 [No Fee Required]

                        For the transition period from to

                         Commission file number 0-16010

                       JOHNSTOWN/CONSOLIDATED INCOME PARTNERS
                   (Name of small business issuer in its charter)

         California                                              94-3004963
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                              Identification No.)

                          55 Beattie Place, P.O. Box 1089
                        Greenville, South Carolina 29602
                      (Address of principal executive offices)

                                 (864) 239-1000

                            Issuer's telephone number

           Securities registered under Section 12(b) of the Exchange Act:

                                      None

           Securities registered under Section 12(g) of the Exchange Act:

                           Units of Depositary Receipt

                                (Title of class)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act of 1934 during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes X No

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B contained in this form, and no disclosure  will be contained,  to
the  best  of  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [ ]

State issuer's revenues for its most recent fiscal year:  $1,157,000

State the aggregate  market value of the voting  partnership  interests  held by
non-affiliates  computed  by  reference  to the price at which  the  partnership
interests  were sold,  or the average bid and asked  prices of such  partnership
interests, as of December 31, 1999. No market exists for the limited partnership
interests of the Registrant  and,  therefore,  no aggregate  market value can be
determined.

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None


<PAGE>





                                     PART I

Item 1.     Description of Business

Johnstown/Consolidated  Income Partners (the  "Partnership" or "Registrant") was
organized  on January 9, 1986,  as a limited  partnership  under the  California
Revised Limited  Partnership  Act. The Partnership is engaged in the business of
operating and holding real estate  properties for investment.  On June 20, 1986,
the  Partnership  commenced a public  offering for the sale of  $150,000,000  of
units (the "Units").  The Units represent  economic  rights  attributable to the
limited partnership interests in the Partnership and entitle the holders thereof
(hereinafter referred to as "Unitholders") to the economic benefits attributable
to equity interests in the Partnership and to participate in certain allocations
and distributions of the Partnership. The sale of Units closed on June 19, 1987,
with  129,266  Units  sold at $250 each,  for gross  proceeds  of  approximately
$32,317,000 to the  Partnership.  By the end of fiscal year 1988,  approximately
79% of the proceeds  raised had been invested in four (4)  properties,  five (5)
mortgage  loans,  and  approximately  $1,600,000 in  guaranteed  mortgage-backed
securities  ("MBS"). Of the remaining 21%, 11.8% was required for organizational
and offering expenses and sales commissions and 9.2% was retained in Partnership
reserves  for  working  capital as required by the  Partnership  Agreement.  The
limited  partner  of  the  Partnership  is   Johnstown/Consolidated   Depositary
Corporation  (the  "Corporate  Limited  Partner"),  an  affiliate of the general
partner (as  hereinafter  defined).  The  Corporate  Limited  Partner  serves as
depositary  for the Units pursuant to a Depositary  Agreement  entered into with
the Partnership.  Since its initial  offering,  the Registrant has not received,
nor are Unitholders required to make,  additional capital  contributions.  As of
December 31, 1999, the Partnership  held and operated one residential  property.
(See "Item 2. Description of Property").

The general  partner of the  Partnership  is ConCap  Equities,  Inc., a Delaware
corporation  (the  "General  Partner"  or "CEI").  The  General  Partner and the
Corporate  Limited  Partner shall together be called the "Partners." The General
Partner  is  a  subsidiary  of  Apartment   Investment  and  Management  Company
("AIMCO").  The  Partnership  Agreement  provides  that  the  Partnership  is to
terminate on December 31, 2017 unless terminated prior to such date.

The business in which the  Partnership is engaged is highly  competitive.  There
are other  residential  properties  within the market area of the  Partnership's
property.  The number and quality of  competitive  properties,  including  those
which may be managed by an affiliate of the General Partner in such market area,
could have a  material  effect on the rental  market for the  apartments  at the
Partnership's  property  and the rents that may be charged for such  apartments.
While the General  Partner and its  affiliates  own and/or control a significant
number  of  apartment  units in the  United  States,  such  units  represent  an
insignificant  percentage of total  apartment  units in the United  States,  and
competition for apartments is local.

The  Registrant  has no employees.  Partnership  management  and  administrative
services as well as property management services are provided by an affiliate of
the General Partner. The General Partner has also selected affiliates to provide
real  estate  advisory  and asset  management  services to the  Partnership.  As
advisor, such affiliates provided all partnership  accounting and administrative
services,   investment  management,   and  supervisory  services  over  property
management.


<PAGE>


Both the income and expenses of operating the property owned by the  Partnership
are subject to factors outside of the Partnership's  control, such as changes in
the supply and demand for  similar  properties  resulting  from  various  market
conditions, increases/decreases in unemployment or population shifts, changes in
the  availability of permanent  mortgage  financing,  changes in zoning laws, or
changes in patterns or needs of users. In addition,  there are risks inherent in
owning  and  operating  residential   properties  because  such  properties  are
susceptible  to the  impact of  economic  and other  conditions  outside  of the
control of the Partnership.

There have been, and it is possible there may be other, Federal, state and local
legislation  and  regulations   enacted   relating  to  the  protection  of  the
environment.  The Partnership is unable to predict the extent,  if any, to which
such new  legislation  or  regulations  might occur and the degree to which such
existing or new legislation or regulations  might adversely  affect the property
owned by the Partnership.

The  Partnership  monitors its property for evidence of  pollutants,  toxins and
other dangerous substances, including the presence of asbestos. In certain cases
environmental testing has been performed,  which resulted in no material adverse
conditions or liabilities.  In no case has the Partnership  received notice that
it is a potentially  responsible party with respect to an environmental clean up
site.

A further description of the Partnership's business is included in "Management's
Discussion and Analysis or Plan of Operation"  included in "Item 6" of this Form
10-KSB.

Transfers of Control

Upon  the  Partnership's   formation  in  1986,  Consolidated  Capital  Equities
Corporation  ("CCEC")  was the sole  general  partner  of the  Partnership,  and
Johnstown/Consolidated  Depositary  Corporation,  a  wholly-owned  subsidiary of
CCEC, was the sole Limited Partner. In 1988, Southmark Corporation ("Southmark")
gained control of CCEC. In December 1988,  CCEC filed for  reorganization  under
Chapter 11 of the United States  Bankruptcy Code. As part of its  reorganization
plan, CEI acquired CCEC's general partner  interest in the Partnership and in 15
other affiliated public limited partnerships (the "Affiliated Partnerships") and
replaced CCEC as managing general partner in all 16 partnerships.  The selection
of CEI as the sole  managing  general  partner was approved by a majority of the
Unitholders  in  the  Partnership  and  the  limited  partners  in  each  of the
Affiliated  Partnerships  pursuant to a solicitation  of the  Unitholders  dated
August 10, 1990. As part of this solicitation,  the Unitholders also approved an
amendment  to the  Partnership  Agreement  to limit  changes  of  control of the
Partnership.

Prior to December 1994, all of CEI's  outstanding stock was owned by GII Realty,
Inc.  In  December  1994,  the  parent  of  GII  Realty,  Inc.,  entered  into a
transaction  (the "Insignia  Transaction")  in which an affiliate of the General
Partner  acquired an option  (exercisable in whole or in part from time to time)
to purchase  all of the stock of GII  Realty,  Inc.  and,  pursuant to a partial
exercise of such option, acquired 50.5% of that stock. As a part of the Insignia
Transaction,  the General Partner affiliate also acquired all of the outstanding
stock of Partnership  Services,  Inc., an asset  management  entity and Insignia
Financial  Group,  Inc.  ("Insignia")  acquired all of the outstanding  stock of
Coventry   Properties,   Inc.,  a  property   management  entity.  In  addition,
confidentiality,  non-competition, and standstill arrangements were entered into
between certain of the parties. Those arrangements, among other things, prohibit
GII Realty's former sole  shareholder  from purchasing  Partnership  Units for a
period of three  years.  On October  24,  1995,  the General  Partner  affiliate
exercised the  remaining  portion of its option to purchase all of the remaining
outstanding  capital stock of GII Realty, Inc. As of December 31, 1999, Insignia
Properties Trust ("IPT") owned 100% of the outstanding stock of CEI.

Pursuant  to a series  of  transactions  which  closed  on  October  1, 1998 and
February 26, 1999,  Insignia and IPT merged into AIMCO,  a publicly  traded real
estate  investment  trust,  with  AIMCO  being the  surviving  corporation  (the
"Insignia Merger").  As a result,  AIMCO acquired 100% ownership interest in the
General Partner.  The General Partner does not believe that this transaction has
had or  will  have a  material  effect  on the  affairs  and  operations  of the
Partnership.

Item 2.     Description of Property

The following table sets forth the property held by the Partnership.

                               Date of
Property                       Purchase       Type of Ownership           Use

Cedar Brooke Apartments       02/27/87     Fee ownership subject       Apartment
  Independence, Missouri                   to first mortgage           158 units

Schedule of Property

Set forth  below for the  Partnership's  property is the gross  carrying  value,
accumulated depreciation,  depreciable life, method of depreciation, and Federal
tax basis:

<TABLE>
<CAPTION>

                             Gross
                            Carrying   Accumulated                                Federal
Property                     Value     Depreciation      Rate        Method      Tax Basis
                                (in thousands)                                (in thousands)
<S>                         <C>            <C>         <C>           <C>          <C>

Cedar Brooke Apartments      $4,699       $2,962       5-19 yrs       S/L         $2,542

</TABLE>

See "Note A" to the financial statements in "Item 7. Financial Statements" for a
description  of the  Partnership's  depreciation  policy and "Note M - Change in
Accounting Principle.


<PAGE>


Schedule of Property Indebtedness

The  following  table  sets  forth  certain  information  relating  to the  loan
encumbering the Partnership's investment property:

<TABLE>
<CAPTION>

                             Principal                                     Principal
                            Balance At                                      Balance
                           December 31,   Interest    Period   Maturity      Due At
Property                       1999         Rate    Amortized    Date     Maturity (2)
                          in thousands)                                  (in thousands)
<S>                           <C>          <C>         <C>       <C>         <C>

Cedar Brooke Apartments
  1st mortgage                $2,325       7.33%       (1)       11/03       $2,325
</TABLE>



(1)   Monthly payments of interest only at the stated rate until maturity.

(2)   See "Item 7. Financial  Statements - Note F" for information  with respect
      to the  Partnership's  ability  to prepay  this  loan and  other  specific
      details about the loan.

Schedule of Rental Rates and Occupancy

Average annual rental rate and occupancy for 1999 and 1998 for the property:

                                   Average Annual                  Average
                                    Rental Rate                   Occupancy
                                    (per unit)
Property                      1999              1998             1999      1998

Cedar Brooke Apartments      $6,888            $6,486            97%        94%

The increase in average occupancy at Cedar Brooke Apartments is due to increased
marketing efforts and the clubhouse becoming fully functional late in 1998 after
repairs  for the fire in the  fourth  quarter  of 1997 (See  "Item 7.  Financial
Statements - Note I").

As noted under "Item 1.  Description of Business",  the real estate  industry is
highly  competitive.  The Partnership's  property is subject to competition from
other similar  properties  in the area.  The General  Partner  believes that the
property is adequately insured and in good physical condition, subject to normal
depreciation  and  deterioration  as is typical for assets of this type and age.
The property's  lease terms are for one year or less and no tenant leases 10% or
more of the available rental space.


<PAGE>


Schedule of Real Estate Taxes and Rates

Real estate taxes and rates in 1999 for the property are as follows:

                                             1999            1999
                                            Billing          Rate
                                        (in thousands)

      Cedar Brooke Apartments                $ 66            6.6%


Capital Improvements

Cedar Brooke Apartments

During  1999,  the  Partnership  completed  approximately  $262,000  of  capital
improvements   at  Cedar  Brooke   Apartments   consisting   primarily  of  roof
replacement,  carpet  and  vinyl  replacement,   cabinet  replacement,   heating
upgrades,  parking lot upgrades,  major landscaping,  and appliance replacement.
These  improvements  were funded from  replacement  reserves and operating  cash
flow. The Partnership is currently  evaluating the capital  improvement needs of
the  property  for the  upcoming  year.  The  minimum  amount to be  budgeted is
expected  to be  $300  per  unit  or  $47,400.  Additional  improvements  may be
considered and will depend on the physical  condition of the property as well as
replacement reserves and anticipated cash flow generated by the property.

Item 3.     Legal Proceedings

In March 1998, several putative unit holders of limited partnership units of the
Partnership  commenced an action  entitled  Rosalie  Nuanes,  et al. v. Insignia
Financial  Group,  Inc., et al. in the Superior Court of the State of California
for the County of San Mateo. The plaintiffs  named as defendants,  among others,
the   Partnership,   the  General  Partner  and  several  of  their   affiliated
partnerships  and corporate  entities.  The action  purports to assert claims on
behalf of a class of limited  partners and derivatively on behalf of a number of
limited  partnerships  (including  the  Partnership)  which are named as nominal
defendants,  challenging  the  acquisition  by Insignia  Financial  Group,  Inc.
("Insignia")  and  entities  which  were,  at one time,  affiliates  of Insignia
("Insignia  Affiliates") of interests in certain general partner entities,  past
tender offers by Insignia  Affiliates to acquire limited  partnership units, the
management of partnerships  by Insignia  Affiliates and the Insignia Merger (see
"Item 7. Financial  Statements,  Note B - Transfer of Control").  The plaintiffs
seek monetary damages and equitable relief,  including  judicial  dissolution of
the  Partnership.  On June 25, 1998, the General  Partner filed a motion seeking
dismissal of the action.  In lieu of  responding to the motion,  the  plaintiffs
have filed an amended  complaint.  The General  Partner  filed  demurrers to the
amended  complaint  which were heard February  1999.  Pending the ruling on such
demurrers,  settlement  negotiations commenced. On November 2, 1999, the parties
executed and filed a Stipulation of Settlement settling claims, subject to final
court approval,  on behalf of the  Partnership and all limited  partners who own
units as of  November  3,  1999.  Preliminary  approval  of the  settlement  was
obtained on November 3, 1999 from the Superior Court of the State of California,
County of San Mateo,  at which time the Court set a final  approval  hearing for
December  10, 1999.  Prior to the  December 10, 1999 hearing the Court  received
various  objections  to the  settlement,  including a  challenge  to the Court's
preliminary  approval  based  upon  the  alleged  lack  of  authority  of  class
plaintiffs'  counsel to enter the settlement.  On December 14, 1999, the General
Partner  and  its  affiliates   terminated  the  proposed  settlement.   Certain
plaintiffs have filed a motion to disqualify some of the plaintiffs'  counsel in
the action.  The General Partner does not anticipate that costs  associated with
this case will be material to the Partnership's overall operations.

The  Partnership is unaware of any other pending or outstanding  litigation that
is not of a routine nature arising in the ordinary course of business.

Item 4.     Submission of Matters to a Vote of Security Holders

During the quarter ended  December 31, 1999, no matters were submitted to a vote
of the Unitholders, through the solicitation of proxies or otherwise.


<PAGE>


                                     PART II

Item 5.  Market for the  Registrant's  Units of  Depository  Receipt and Related
         Security Holder Matters


No established public trading market for the Units exists nor is one expected to
develop.  As of December 31, 1999, the approximate number of holders of Units of
Depositary  Receipt was 1,524.  Affiliates  of the General  Partner  held 59,996
Units or 46.577% as of December 31, 1999.

The following table sets forth the distributions made by the Partnership for the
years ended  December 31, 1998 and 1999,  as well as for the  subsequent  period
from January 1, 2000 to February 29, 2000 (See "Item 6.  Management's Discussion
and Analysis or Plan of Operation" for further details):

                                                Distributions

                                                            Per Unit of
                                        Aggregate       Depositary Receipt
                                      (in thousands)

        1/1/98 - 12/31/98              $1,000 (1)             $ 7.69

        1/1/99 - 12/31/99              $  575 (1)             $ 4.42

         1/1/00 - 2/29/00              $8,000 (2)             $61.49

(1) Distribution  was made from cash from operations.

(2) Consists of approximately $262,000 ($2.01 per unit of depositary receipt) of
cash from operations and approximately $7,738,000 ($59.48 per unit of depositary
receipt)  of sale  proceeds  from the sale of  Florida  #11 Mini  Warehouse  and
Phoenix  Business  Campus during the fourth  quarter of 1999.

Future cash  distributions  will depend on the levels of net cash generated from
operations,  the  availability of working capital reserves and the timing of the
debt maturity, refinancing, and/or property sale. The Partnership's distribution
policy is reviewed on an annual basis. There can be no assurance,  however, that
the Partnership  will generate  sufficient  funds from operations after required
capital  expenditures  and  required  working  capital  reserves  to permit  any
additional  distributions to its partners in the year 2000 or subsequent periods
(See "Item 6" for further details).

Several tender offers were made by various parties,  including affiliates of the
General Partner,  during the years ended December 31, 1999 and 1998. As a result
of these tender offers,  AIMCO and its affiliates  currently own 59,996 units of
depositary  receipt in the Partnership  representing  46.577% of the outstanding
units.  It is  possible  that  AIMCO  or its  affiliates  will  make one or more
additional  offers to  acquire  additional  units of  depositary  receipt in the
Partnership  for cash or in exchange for units in the operating  partnership  of
AIMCO.  Consequently,  AIMCO is in a position  to  significantly  influence  all
voting  decisions  with  respect  to  the  Registrant.   Under  the  Partnership
Agreement,  unitholders  holding a majority  of the Units are  entitled  to take
action with respect to a variety of matters. When voting on matters, AIMCO would
in all  likelihood  vote the  Units it  acquired  in a manner  favorable  to the
interest of the General  Partner because of their  affiliation  with the General
Partner.

Item 6.     Management's Discussion and Analysis or Plan of Operation

The  matters  discussed  in this Form  10-KSB  contain  certain  forward-looking
statements  and  involve  risks and  uncertainties  (including  changing  market
conditions, competitive and regulatory matters, etc.) detailed in the disclosure
contained  in this Form 10-KSB and the other  filings  with the  Securities  and
Exchange Commission made by the Partnership from time to time. The discussion of
the Partnership's business and results of operations,  including forward-looking
statements pertaining to such matters, does not take into account the effects of
any changes to the Partnership's business and results of operation. Accordingly,
actual   results   could  differ   materially   from  those   projected  in  the
forward-looking  statements as a result of a number of factors,  including those
identified herein.

This item should be read in conjunction with the financial  statements and other
items contained elsewhere in this report.

Results of Operations

The  partnership had net income of  approximately  $3,626,000 for the year ended
December  31,  1999,  compared  to  approximately  $639,000  for the year  ended
December 31, 1998. The increase in net income is primarily  attributable  to the
gain  on  sale  of  discontinued   operations  from  the  sale  of  Florida  #11
Mini-Warehouse and Phoenix Business Campus during 1999 as discussed below.

Excluding the operations of the discontinued commercial segment discussed below,
the Partnership had a loss from continuing  operations of approximately  $27,000
for the year  ended  December  31,  1999,  compared  to income of  approximately
$160,000  for  the  year  ended   December  31,  1998.  The  loss  is  primarily
attributable  to a decrease in total revenues and an increase in total expenses.
Total revenues  decreased due to a decrease in other income and the fact that no
casualty  gain was  recognized  in 1999 as was in 1998,  all of which  more than
offset an increase in rental  income.  Rental income  increased due to increased
average rental rates and occupancy at Cedar Brooke.  Other income  decreased due
to lower cash balances in interest  bearing  accounts which was partially offset
by increased  tenant charges at Cedar Brooke.  The casualty gain in 1998 was due
to insurance proceeds received less the write-off of the undepreciated  value of
the assets  destroyed in a fire at Cedar Brooke which caused extensive damage to
the clubhouse.

The increase in total  expenses is due to an increase in  depreciation  expense,
general and administrative expense, and property tax expense partially offset by
a decrease in operating expense.  Depreciation  expense increased due to capital
improvements  completed  during  the last  twelve  months  which  are now  being
depreciated.  General and  administrative  expenses  increased  due primarily to
increased  legal expenses due to the settlement of a lawsuit as disclosed in the
Partnership's  Annual  Report on Form 10-KSB for the fiscal year ended  December
31, 1998, partially offset by decreased general partner reimbursements. Included
in general  and  administrative  expenses at  December  31,  1999 and 1998,  are
reimbursements  to the General Partner  allowed under the Partnership  Agreement
associated with its management of the Partnership. In addition, costs associated
with the  quarterly and annual  communications  with  investors  and  regulatory
agencies  and  the  annual  audit  required  by the  Partnership  Agreement  are
included.  Property  tax expense  increased  due to an increase in the  assessed
value of Cedar Brooke  Apartments.  Operating expense decreased due to decreased
maintenance  expenses at Cedar Brooke,  and decreased property insurance expense
due to a change  in  insurance  carriers  late in  1998.  These  decreases  were
partially offset by increased employee payroll costs at Cedar Brooke.

On November 4, 1999, the  Partnership  sold the Florida #11 Mini Warehouse to an
unaffiliated  third  party for net sales  proceeds of  approximately  $4,470,000
after payment of closing  costs.  For  financial  statement  purposes,  the sale
resulted in a gain of approximately $2,525,000.

On December 30, 1999, Phoenix Business Campus, located in College Park, Georgia,
was sold to an  unaffiliated  party for  $4,200,000.  After  payment  of closing
expenses,  the net sales proceeds received by the Partnership were approximately
$4,084,000.  For financial  statement  purposes,  the sale resulted in a gain of
approximately $619,000.

Florida #11 Mini Warehouse and Phoenix  Business Campus were the only commercial
properties  owned  by  the  Partnership  and  represented  one  segment  of  the
Partnership's  operations.  Due to the sale of these properties,  the results of
the commercial  segment have been shown as income from  discontinued  operations
and gain on sale of discontinued  operations.  The revenues of these  properties
were  approximately  $1,334,000 and $1,376,000 for 1999 and 1998,  respectively.
Income from discontinued operations were approximately $509,000 and $479,000 for
1999 and 1998, respectively.

The increase in income from  discontinued  operations is due to increased rental
rates and  occupancy  at Phoenix  Business  Campus,  as well as a  reduction  in
property tax expense due to refunds received during the first quarter of 1999 on
behalf of Phoenix  Business  Campus for 1997 and 1998 taxes.  These increases in
net income were partially  offset by the sale of Florida #11  Mini-Warehouse  in
early November which resulted in only ten months of operations for 1999 compared
to a full twelve months in 1998.

Effective  January 1, 1999, the Partnership  changed its method of accounting to
capitalize the cost of exterior  painting and major landscaping on a prospective
basis.  The  Partnership  believes  that  this  accounting  principle  change is
preferable  because it provides a better  matching of expenses  with the related
benefit of the expenditures and it is consistent with industry  practice and the
policies of the General Partner.  The effect of the change on net income in 1999
is not material.  The cumulative  effect,  had this change been applied to prior
periods,  is not  material.  The  accounting  principle  change will not have an
effect on cash flow,  funds  available for  distribution  or fees payable to the
General Partner and affiliates.

As part of the ongoing  business plan of the  Partnership,  the General  Partner
monitors the rental market environment of its investment  property to assess the
feasibility of increasing rents,  maintaining or increasing occupancy levels and
protecting the Partnership from increases in expenses. As part of this plan, the
General  Partner  attempts  to  protect  the  Partnership  from  the  burden  of
inflation-related  increases in expenses by increasing  rents and  maintaining a
high overall occupancy level. However, due to changing market conditions,  which
can  result in the use of rental  concessions  and rental  reductions  to offset
softening market conditions, there is no guarantee that the General Partner will
be able to sustain such a plan.

Liquidity and Capital Resources

At  December  31,  1999,  the  Partnership  held  cash and cash  equivalents  of
approximately $10,579,000,  compared to approximately $1,754,000 at December 31,
1998. The net increase in cash and cash  equivalents for the year ended December
31,  1999  was  approximately  $8,825,000.  The net  increase  in cash  and cash
equivalents  is due to  approximately  $1,197,000  of cash provided by operating
activities   and   approximately   $8,203,000  of  cash  provided  by  investing
activities, which was partially offset by approximately $575,000 of cash used in
financing  activities.  Cash  provided  by  investing  activities  consisted  of
proceeds  from the sale of Florida's  #11  Mini-Warehouse  and Phoenix  Business
Campus,  partially  offset by property  improvements  and  replacements  and net
deposits to escrow  accounts  maintained  by the mortgage  lender.  Cash used in
financing  activities  consisted  of  distributions  paid to the  partners.  The
Partnership invests its working capital reserves in money market accounts.

The  Partnership is required by the  Partnership  Agreement to maintain  working
capital  reserves for  contingencies of not less than 5% of Net Invested Capital
as defined in the Partnership Agreement. In the event expenditures are made from
these  reserves,  operating  revenue  shall be allocated to such reserves to the
extent necessary to maintain the foregoing level.  Reserves,  including cash and
cash   equivalents  and  tenant   security   deposits  of  both  continuing  and
discontinued operations totaling approximately $10,654,000 at December 31, 1999,
exceed the Partnership's reserve requirement of approximately $1,339,000.

The sufficiency of existing  liquid assets to meet future  liquidity and capital
expenditure   requirements   is  directly   related  to  the  level  of  capital
expenditures  required at the  investment  property to  adequately  maintain the
physical assets and other operating needs of the Partnership, and to comply with
Federal, state, and local legal and regulatory requirements.  The minimum amount
to  be  budgeted  is  expected  to be  $300  per  unit  or  $47,400.  Additional
improvements may be considered and will depend on the physical  condition of the
property as well as replacement  reserves and anticipated cash flow generated by
the  property.  The  capital  expenditures  will  be  incurred  only  if cash is
available from operations or from partnership  reserves. To the extent that such
budgeted capital  improvements are completed,  the  Partnership's  distributable
cash flow, if any, may be adversely affected at least in the short term.

The  Partnership's  assets  are  currently  thought  to be  sufficient  for  any
near-term needs  (exclusive of capital  improvements)  of the  Partnership.  The
mortgage indebtedness on Cedar Brooke Apartments of $2,325,000,  which carries a
stated  interest rate of 7.33%  (interest  only),  matures in 2003.  The General
Partner  will attempt to refinance  such  indebtedness  and/or sell the property
prior to such maturity date. If the property  cannot be refinanced or sold for a
sufficient  amount,  the  Partnership  will risk  losing such  property  through
foreclosure.

During the year ended  December 31, 1999, a cash  distribution  attributable  to
cash flow from operations of approximately $575,000  (approximately  $569,000 to
the limited  partners,  $4.42 per unit of  depositary  receipt)  was paid to the
Partners.  During the year ended  December 31, 1998,  a cash  distribution  from
operations of approximately  $1,000,000  (approximately  $990,000 to the limited
partners,  $7.69  per unit of  depositary  receipt)  was  paid to the  Partners.
Subsequent to December 31, 1999, a distribution of approximately  $8,000,000 was
declared  and  paid.  Of  this  amount,  approximately  $262,000  (approximately
$259,000 to the limited partners, $2.01 per unit of depositary receipt) was paid
from operations and approximately  $7,738,000  (approximately  $7,661,000 to the
limited partners, $59.48 per unit of depositary receipt) was paid from the sales
proceeds of the Florida #11 Mini  Warehouse  and Phoenix  Business  Campus which
were sold  during the fourth  quarter of 1999.  Future cash  distributions  will
depend on the levels of net cash generated from operations,  the availability of
working  capital  reserves,  and the timing of the debt  maturity,  refinancing,
and/or property sale. The  Partnership's  distribution  policy is reviewed on an
annual basis.  There can be no assurance,  however,  that the  Partnership  will
generate  sufficient funds from operations  after required capital  expenditures
and required  working capital  reserves to permit further  distributions  to its
partners in the year 2000 or subsequent periods.

Tender Offers

Several tender offers were made by various parties,  including affiliates of the
General Partner,  during the years ended December 31, 1999 and 1998. As a result
of these tender offers,  AIMCO and its affiliates  currently own 59,996 units of
depositary  receipt in the Partnership  representing  46.577% of the outstanding
units.  It is  possible  that  AIMCO  or its  affiliates  will  make one or more
additional  offers to  acquire  additional  units of  depositary  receipt in the
Partnership  for cash or in exchange for units in the operating  partnership  of
AIMCO.  Consequently,  AIMCO is in a position  to  significantly  influence  all
voting  decisions  with  respect  to  the  Registrant.   Under  the  Partnership
Agreement,  unitholders  holding a majority  of the Units are  entitled  to take
action with respect to a variety of matters. When voting on matters, AIMCO would
in all  likelihood  vote the  Units it  acquired  in a manner  favorable  to the
interest of the General  Partner because of their  affiliation  with the General
Partner.

Year 2000 Compliance

General Description

The Year 2000 issue is the result of computer  programs  being written using two
digits rather than four digits to define the applicable year. The Partnership is
dependent  upon the  General  Partner  and its  affiliates  for  management  and
administrative services ("Managing Agent"). Any of the Managing Agent's computer
programs or hardware that had  date-sensitive  software or embedded  chips might
have  recognized  a date using "00" as the year 1900  rather than the year 2000.
This  could  have  resulted  in a  system  failure  or  miscalculations  causing
disruptions of operations,  including, among other things, a temporary inability
to process  transactions,  send invoices,  or engage in similar normal  business
activities.

Computer Hardware, Software and Operating Equipment

In 1999,  the Managing  Agent  completed  all phases of its Year 2000 program by
completing  the  replacement  and repair of any  hardware or software  system or
operating  equipment that was not yet Year 2000 compliant.  The Managing Agent's
hardware  and software  systems and its  operating  equipment  are now Year 2000
compliant.  To date, no material  failure or erroneous  results have occurred in
the Managing Agent's computer  applications  related to the failure to reference
the Year 2000.

Third Parties

To  date,  the  Managing  Agent  is not  aware of any  significant  supplier  or
subcontractor  (external agent) or financial institution of the Partnership that
has a Year 2000 issue that  would  have a material  impact on the  Partnership's
results of operations,  liquidity or capital  resources.  However,  the Managing
Agent  has no means of  ensuring  or  determining  the Year 2000  compliance  of
external  agents.  At this time, the Managing Agent does not believe that a Year
2000 issue of any  non-compliant  external agent will have a material  impact on
the Partnership's financial position or results of operations.

Costs

The total cost of the Managing Agent's Year 2000 project was approximately  $3.2
million and was funded from operating cash flows.

Risks Associated with the Year 2000

The Managing  Agent  completed all necessary  phases of its Year 2000 program in
1999,  and did not  experience  system or  equipment  malfunctions  related to a
failure to reference the Year 2000. The Managing  Agent or Partnership  have not
been  materially  adversely  effected by  disruptions  in the economy  generally
resulting from the Year 2000 issue.

At this  time,  the  Managing  Agent  does not  believe  that the  Partnership's
businesses,  results of  operations  or financial  condition  will be materially
adversely effected by the Year 2000 issue.

Contingency Plans Associated with the Year 2000

The  Managing  Agent has not had to implement  contingency  plans such as manual
workarounds or selecting new relationships for its banking or elevator operation
activities in order to avoid the Year 2000 issue.


<PAGE>


Item 7.     Financial Statements

JOHNSTOWN/CONSOLIDATED INCOME PARTNERS

LIST OF FINANCIAL STATEMENTS

      Report of Ernst and Young, LLP, Independent Auditors

      Balance Sheet - December 31, 1999

      Statements of Operations - Years ended December 31, 1999 and 1998

      Statements  of  Changes  in  Partners'  (Deficit)  Capital  - Years  ended
      December 31, 1999 and 1998

      Statements of Cash Flows - Years ended December 31, 1999 and 1998

      Notes to Financial Statements


<PAGE>



                 Report of Ernst & Young LLP, Independent Auditors

To the Partners

Johnstown/Consolidated Income Partners

We have audited the accompanying balance sheet of Johnstown/Consolidated  Income
Partners as of December  31, 1999,  and the related  statements  of  operations,
changes in partners'  (deficit) capital and cash flows for each of the two years
in the period ended  December  31,  1999.  These  financial  statements  are the
responsibility of the Partnership's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made  by the  Partnership's  management,  as  well  as  evaluating  the  overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of  Johnstown/Consolidated  Income
Partners at December 31, 1999,  and the results of its  operations  and its cash
flows  for each of the two years in the  period  ended  December  31,  1999,  in
conformity with accounting principles generally accepted in the United States.

                                                            /s/ERNST & YOUNG LLP

Greenville, South Carolina
February 24, 2000


<PAGE>



                     JOHNSTOWN/CONSOLIDATED INCOME PARTNERS

                                  BALANCE SHEET

                          (in thousands, except unit data)

                                December 31, 1999

<TABLE>
<CAPTION>

  Assets
<S>                                                              <C>        <C>

    Cash and cash equivalents                                              $ 10,579
    Receivables and deposits (net of allowance of $159,000)                     172
    Restricted escrows                                                          223
    Other assets                                                                 92
    Investment property (Notes F and G):
       Land                                                    $    213
       Buildings and related personal property                    4,486
                                                                  4,699

       Less accumulated depreciation                             (2,962)      1,737
                                                                           $ 12,803

  Liabilities and Partners' (Deficit) Capital
  Liabilities

    Accounts payable                                                       $     97
    Tenant security deposit liabilities                                          35
    Accrued property taxes                                                       67
    Other liabilities                                                            93
    Mortgage note payable (Note F)                                            2,325

  Partners' (Deficit) Capital

     General partner                                           $   (145)
     Corporate limited partner on behalf of the
       Unitholders - (128,810 units issued and
       outstanding)                                              10,331      10,186
                                                                           $ 12,803

                   See Accompanying Notes to Financial Statements

</TABLE>

<PAGE>


                     JOHNSTOWN/CONSOLIDATED INCOME PARTNERS
                            STATEMENTS OF OPERATIONS
                       (in thousands, except unit data)


                                                                   Years Ended
                                                                   December 31,

<TABLE>
<CAPTION>
                                                                 1999        1998
                                                                         (restated)
<S>                                                           <C>           <C>
Revenues:
   Rental income                                               $ 1,045      $  960
   Other income                                                    112         135
   Casualty gain (Note I)                                           --         205
       Total revenues                                            1,157       1,300


Expenses:
   Operating                                                       438         471
   General and administrative                                      281         265
   Depreciation                                                    213         170
   Interest                                                        185         185
   Property taxes                                                   67          49

       Total expenses                                            1,184       1,140


(Loss) income from continuing operations                           (27)        160
Income from discontinued operations                                509         479
Gain on sale of discontinued operations                          3,144          --


Net income (Note J)                                            $ 3,626      $   639


Net income allocated to general partner (1%)                   $    36      $     6
Net income allocated to limited partners (99%)                   3,590          633

                                                               $ 3,626      $   639

Per Unit of Depositary Receipt:
   (Loss) income from continuing operations                       (.20)        1.23
   Income from discontinued operations                            3.91         3.68
   Gain on sale of discontinued operations                       24.16           --


Net income per Unit of Depositary Receipt                      $ 27.87      $  4.91


Distributions per Unit of Depositary Receipt                   $  4.42      $  7.69



                   See Accompanying Notes to Financial Statements
</TABLE>



                     JOHNSTOWN/CONSOLIDATED INCOME PARTNERS

                STATEMENTS OF CHANGES IN PARTNERS' (DEFICIT) CAPITAL
                          (in thousands, except unit data)


<TABLE>
<CAPTION>


                                                              Unitholders
                                       Units of                 Units of
                                      Depositary    General    Depositary
                                        Receipt     Partner      Receipt      Total
                                                                (Note A)
<S>                                    <C>          <C>         <C>         <C>

Original capital contributions          129,266      $    1      $32,317     $32,318

Partners' (deficit) capital at
   December 31, 1997                    128,810      $ (171)     $ 7,667     $ 7,496

Distribution paid                            --         (10)        (990)     (1,000)

Net income for the year ended
   December 31, 1998                         --           6          633         639

Partners' (deficit) capital at
   December 31, 1998                    128,810        (175)       7,310       7,135

Distribution paid                            --          (6)        (569)       (575)

Net income for the year ended
   December 31, 1999                         --          36        3,590       3,626

Partners' (deficit) capital at
   December 31, 1999                    128,810     $ (145)      $10,331     $10,186


                   See Accompanying Notes to Financial Statements
</TABLE>


<PAGE>



                     JOHNSTOWN/CONSOLIDATED INCOME PARTNERS
                            STATEMENTS OF CASH FLOWS
                                   (in thousands)


<TABLE>
<CAPTION>
                                                              Years Ended December 31,
                                                                 1999          1998

Cash flows from operating activities:
<S>                                                             <C>           <C>

   Net income                                                  $ 3,626        $  639
   Adjustments to reconcile net income to
     net cash provided by operating activities:
      Depreciation                                                 582           537
      Amortization of lease commissions and loan costs              14            62
      Gain on sale of discontinued operations                   (3,144)           --
      Casualty gain                                                 --          (205)
      Change in accounts:
        Receivables and deposits                                     6           (91)
        Other assets                                                52           (27)
        Accounts payable                                            84          (381)
        Tenant security deposit liabilities                        (38)           18
        Accrued property taxes                                      18            49
        Other liabilities                                           (3)           40


           Net cash provided by operating activities             1,197           641

Cash flows from investing activities:

   Proceeds from sale of discontinued operations                 8,554            --
   Property improvements and replacements                         (342)         (837)
   Net (deposits to) receipts from restricted escrows               (9)           47
   Lease commissions paid                                           --          (160)
   Net insurance proceeds from casualty                             --           293

           Net cash provided by (used in) investing
              activities                                         8,203          (657)

Cash flows used in financing activities:

   Distributions to partners                                      (575)       (1,000)

Net increase (decrease) in cash and cash equivalents             8,825        (1,016)

Cash and cash equivalents at beginning of year                   1,754         2,770

Cash and cash equivalents at end of year                       $10,579       $ 1,754

Supplemental disclosure of cash flow information:

   Cash paid for interest                                      $   170       $   170

                   See Accompanying Notes to Financial Statements
</TABLE>


<PAGE>




                     JOHNSTOWN/CONSOLIDATED INCOME PARTNERS

                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 1999

Note A - Organization and Summary of Significant Accounting Policies

Organization

Johnstown/Consolidated  Income Partners (the  "Partnership" or "Registrant"),  a
California  limited  partnership,  was formed on January 9, 1986, to operate and
hold commercial and  residential  properties and to invest in mortgage loans and
mortgage-backed securities.  Consolidated Capital Equities Corporation ("CCEC"),
the former general partner, and  Johnstown/Consolidated  Depositary  Corporation
(the "Corporate Limited  Partner"),  which serves as depositary of certain Units
of Depositary Receipt ("Units"),  contributed $1,000 and $100,000, respectively.
The Units  represent  economic rights  attributable  to the limited  partnership
interests in the Partnership and entitle the holders thereof  ("Unitholders") to
the economic benefits attributable to equity interests in the Partnership and to
participate in certain  allocations and  distributions of the  Partnership.  For
this reason, partners' (deficit) capital is herein represented as an interest of
the Unitholders. The general partner of the Partnership is ConCap Equities, Inc.
("CEI" or the "General  Partner"),  a Delaware  corporation.  Additionally,  the
General Partner is a subsidiary of Apartment  Investment and Management  Company
("AIMCO")  (See "Note B -  Transfer  of  Control").  The  Partnership  Agreement
provides  that the  Partnership  is to  terminate  on  December  31, 2017 unless
terminated  prior to that date. As of December 31, 1999, the  Partnership  owned
one residential property, which is located in Missouri.

At the time of the Partnership's formation, CCEC was the sole general partner of
the Partnership, and the Corporate Limited Partner was a wholly-owned subsidiary
of CCEC. In 1988, Southmark Corporation ("Southmark") gained control of CCEC. In
December  1988,  CCEC filed for  reorganization  under  Chapter 11 of the United
States Bankruptcy Code. As part of its reorganization  plan, CEI acquired CCEC's
general partner  interest in the Partnership and in 15 other  affiliated  public
limited  partnerships (the "Affiliated  Partnerships") and acquired the stock of
the Corporate Limited Partner, replacing CCEC as managing general partner in all
16 partnerships.

Prior to December 1994, all of CEI's  outstanding stock was owned by GII Realty,
Inc.  In  December  1994,  the  parent  of  GII  Realty,  Inc.,  entered  into a
transaction  (the "Insignia  Transaction")  in which an affiliate of the General
Partner  acquired an option  (exercisable in whole or in part from time to time)
to purchase  all of the stock of GII  Realty,  Inc.  and,  pursuant to a partial
exercise of such option, acquired 50.5% of that stock. As a part of the Insignia
Transaction,  the General Partner affiliate also acquired all of the outstanding
stock of Partnership  Services,  Inc., an asset  management  entity and Insignia
Financial Group,  Inc.,  ("Insignia")  acquired all of the outstanding  stock of
Coventry   Properties,   Inc.,  a  property   management  entity.  In  addition,
confidentiality,  non-competition, and standstill arrangements were entered into
between certain of the parties. Those arrangements, among other things, prohibit
GII Realty's former sole  shareholder  from purchasing  Partnership  Units for a
period of three  years.  On October  24,  1995,  the General  Partner  affiliate
exercised the  remaining  portion of its option to purchase all of the remaining
outstanding  capital stock of GII Realty, Inc. As of December 31, 1999, Insignia
Properties Trust ("IPT") owned 100% of the outstanding stock of CEI.

Cash and Cash Equivalents

Cash and cash  equivalents  include  cash on hand,  in banks  and  money  market
accounts. At certain times the amount of cash deposited at a bank may exceed the
limit on insured deposits.

Tenant Security Deposits

The Partnership  requires security deposits from lessees for the duration of the
lease and such deposits are included in receivables  and deposits.  The security
deposits  are  refunded  when the tenant  vacates,  provided  the tenant has not
damaged its space and is current on its rental payments.

Depreciation

Depreciation is provided by the straight-line method over the estimated lives of
the investment  property and related personal  property.  For Federal income tax
purposes,  the  accelerated  cost recovery  method is used (1) for real property
over 18 years for additions after March 15, 1984, and before May 9, 1985, and 19
years for additions  after May 8, 1985 and before  January 1, 1987,  and (2) for
personal  property  over 5 years for  additions  prior to January 1, 1987.  As a
result of the Tax Reform Act of 1986, for additions after December 31, 1986, the
alternative  depreciation  system is used for  depreciation of (1) real property
over 40 years and (2) personal property additions over 5-20 years.

Effective  January 1, 1999, the Partnership  changed its method of accounting to
capitalize the costs of exterior painting and major landscaping (Note M).

Investment Properties

The Partnership's  investment property consists of one apartment complex,  which
is stated at cost. Acquisition fees are capitalized as a cost of real estate. In
accordance with Statement of Financial  Accounting  Standards  ("SFAS") No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed Of", the Partnership  records impairment losses on long-lived assets
used in operations when events and circumstances  indicate that the assets might
be impaired and the  undiscounted  cash flows estimated to be generated by those
assets are less than the carrying  amounts of those assets.  For the years ended
December  31,  1999 and  1998,  no  adjustments  for  impairment  of value  were
recorded.

Fair Value of Financial Instruments

SFAS No.  107,  "Disclosures  about Fair  Value of  Financial  Instruments",  as
amended by SFAS No. 119, "Disclosures about Derivative Financial Instruments and
Fair  Value  of  Financial  Instruments",  requires  disclosure  of  fair  value
information  about  financial  instruments,  whether  or not  recognized  in the
balance sheet, for which it is practicable to estimate fair value. Fair value is
defined in the SFAS as the amount at which the instruments could be exchanged in
a  current  transaction  between  willing  parties,  other  than in a forced  or
liquidation  sale.  The  Partnership  believes  that the carrying  amount of its
financial  instruments (except for long term debt) approximates their fair value
due to the short  term  maturity  of these  instruments.  The fair  value of the
Partnership's  long term debt, after  discounting the scheduled loan payments to
maturity, approximates its carrying balance.

Replacement Reserves

The Partnership  maintains a replacement reserve with the holder of the mortgage
note  payable on Cedar  Brooke  Apartments.  These funds are  available  for the
maintenance of the property.  The balance at December 31, 1999 was approximately
$223,000.

Leases

The  Partnership  generally  leases  apartment  units for one year or less.  The
Partnership  recognizes income as earned on its residential leases. In addition,
the General Partner's policy is to offer rental concessions during  particularly
slow months or in response to heavy  competition from other similar complexes in
the area. Concessions are charged against rental income as incurred.

Loan Costs

Loan  costs  are  approximately  $101,000  net of  accumulated  amortization  of
approximately  $45,000,  at  December  31,  1999  and are  amortized  using  the
straight-line  method over the life of the related  mortgage  note.  Unamortized
loan costs are included in other assets.  Amortization of loan costs is included
in interest expense.

Allocation of Net Income and Net Loss

The  Partnership  Agreement  provides  for net  income  and net  losses for both
financial and tax reporting  purposes to be allocated 99% to the Unitholders and
1% to the General Partner.

Advertising Costs

The  Partnership  expenses  the cost of  advertising  as  incurred.  Advertising
expense for Cedar Brooke  Apartments,  which is included in operating  expenses,
was approximately  $33,000 and $37,000 for the years ended December 31, 1999 and
1998, respectively.

Units of Depositary Receipt

The Corporate Limited Partner, an affiliate of the General Partner,  serves as a
depositary of the Units. The Units represent economic rights attributable to the
limited partnership  interests in the Partnership and entitle the Unitholders to
certain economic benefits, allocations and distributions of the Partnership. For
this reason, Partners' (deficit) capital is herein represented as an interest of
the Unitholder.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.

Segment Reporting

SFAS  No.  131,   "Disclosure  about  Segments  of  an  Enterprise  and  Related
Information"  established standards for the way that public business enterprises
report information about operating  segments in annual financial  statements and
requires that those  enterprises  report  selected  information  about operating
segments in interim financial reports. It also established standards for related
disclosures  about products and services,  geographic areas, and major customers
(see "Note K" for required disclosures).

Reclassifications

Certain  reclassifications have been made to the 1998 balances to conform to the
1999 presentation.

Note B - Transfer of Control

Pursuant  to a series  of  transactions  which  closed  on  October  1, 1998 and
February 26, 1999,  Insignia and IPT merged into AIMCO,  a publicly  traded real
estate  investment  trust,  with  AIMCO  being the  surviving  corporation  (the
"Insignia Merger").  As a result,  AIMCO acquired 100% ownership interest in the
General Partner.  The General Partner does not believe that this transaction has
had or  will  have a  material  effect  on the  affairs  and  operations  of the
Partnership.

Note C - Transactions with Affiliated Parties

The Partnership has no employees and is dependent on the General Partner and its
affiliates for the management and administration of all Partnership  activities,
as provided for in the Partnership Agreement. The Partnership Agreement provides
for (i) certain  payments to affiliates for services and (ii)  reimbursement  of
certain  expenses  incurred  by  affiliates  on behalf of the  Partnership.  The
following  expenses were paid or accrued to the General  Partner and  affiliates
during the years ended December 31, 1999 and 1998:

                                                      1999           1998
                                                         (in thousands)
Asset management fees (included in
   general and administrative expense)                $ 94           $ 91
Property management fees (included
   in operating expenses)                               97            110
Reimbursement for services of affiliates
   (included in operating and general and
   administrative expenses, and investment
   properties)                                          44            111

The Partnership  Agreement  provides that the  Partnership  shall pay in monthly
installments to the General Partner, or an affiliate,  a yearly asset management
fee equal to: (i) 3/8 of 1% of the original  principal balance of mortgage loans
outstanding at the end of the month preceding the installment payment;  (ii) 1/8
of 1% of the market value of guaranteed mortgage-backed securities as of the end
of the Partnership quarter immediately  preceding the installment  payment;  and
(iii) 5/8 of 1% of the purchase price of the properties  plus  improvements  for
managing the  Partnership's  assets.  In the event the property was not owned at
the beginning or end of the year, such fee shall be pro-rated for the short-year
period of ownership.  Under this provision,  fees of  approximately  $94,000 and
$91,000 were paid to the General  Partner and its affiliates for the years ended
December 31, 1999 and 1998, respectively.

During the years ended  December  31, 1999 and 1998,  affiliates  of the General
Partner were  entitled to receive 5% of gross  receipts  from the  Partnership's
residential property for providing property management services. The Partnership
paid to such  affiliates  approximately  $55,000 and $50,000 for the years ended
December 31, 1999 and 1998, respectively.  For the years ended December 31, 1999
and 1998,  affiliates of the General  Partner were  entitled to receive  varying
percentages of gross receipts from the Partnership's  Florida #11 Mini-Warehouse
commercial  property for property management  services.  The Partnership paid to
such affiliates  approximately  $42,000 and $45,000 for the years ended December
31, 1999 and 1998,  respectively.  For the nine months ended September 30, 1998,
affiliates of the General Partner were entitled to receive  varying  percentages
of gross receipts from the  Partnership's  Phoenix  Business  Campus  commercial
property for providing property management  services.  For the nine months ended
September  30,  1998,  the  Partnership  paid  approximately   $15,000  to  such
affiliates  for  providing  property  management  services for Phoenix  Business
Campus.  Effective  October 1, 1998 (the effective date of the Insignia  Merger)
these services for the Phoenix Business Campus commercial property were provided
by an unrelated party.

An  affiliate  of the General  Partner  received  reimbursement  of  accountable
administrative  expenses amounting to approximately $44,000 and $111,000 for the
years ended December 31, 1999 and 1998, respectively.

The  Partnership  paid  leasing  commissions  of  approximately  $80,000  to  an
affiliate of the General  Partner  during the year ended  December 31, 1998.  No
lease  commissions  were paid to affiliates  during the year ended  December 31,
1999.  Leasing  commissions were capitalized and amortized over the lives of the
respective leases.

Several tender offers were made by various parties,  including affiliates of the
General Partner,  during the years ended December 31, 1999 and 1998. As a result
of these tender offers,  AIMCO and its affiliates  currently own 59,996 units of
depositary  receipt in the Partnership  representing  46.577% of the outstanding
units.  It is  possible  that  AIMCO  or its  affiliates  will  make one or more
additional  offers to  acquire  additional  units of  depositary  receipt in the
Partnership  for cash or in exchange for units in the operating  partnership  of
AIMCO.  Consequently,  AIMCO is in a position  to  significantly  influence  all
voting  decisions  with  respect  to  the  Registrant.   Under  the  Partnership
Agreement,  unitholders  holding a majority  of the Units are  entitled  to take
action with respect to a variety of matters. When voting on matters, AIMCO would
in all  likelihood  vote the  Units it  acquired  in a manner  favorable  to the
interest of the General  Partner because of their  affiliation  with the General
Partner.

Note D - Commitment

The  Partnership is required by the  Partnership  Agreement to maintain  working
capital  reserves for  contingencies of not less than 5% of Net Invested Capital
as defined in the Partnership Agreement. In the event expenditures are made from
these  reserves,  operating  revenues shall be allocated to such reserves to the
extent necessary to maintain the foregoing level.  Reserves,  including cash and
cash   equivalents  and  tenant   security   deposits  of  both  continuing  and
discontinued operations totaling approximately $10,654,000 at December 31, 1999,
exceed the Partnership's reserve requirement of approximately $1,339,000.

Note E - Distributions

During the year ended December 31, 1999, the General Partner declared and paid a
distribution attributable to cash flow from operations of approximately $575,000
(approximately  $569,000 to the limited  partners,  $4.42 per Unit). In March of
1998,  the  Partnership  paid a  distribution  attributable  to cash  flow  from
operations of approximately  $1,000,000  (approximately  $990,000 to the limited
partners,  $7.69 per Unit).  Subsequent to December 31, 1999, a distribution  of
approximately  $8,000,000  was declared and paid. Of this amount,  approximately
$262,000  (approximately  $259,000 to the limited partners,  $2.01 per Unit) was
paid from operations and approximately $7,738,000  (approximately  $7,661,000 to
the limited  partners,  $59.48 per Unit) was paid from the sales proceeds of the
Florida #11 Mini  Warehouse and Phoenix  Business  Campus which were sold during
the fourth quarter of 1999. See "Note H" for  additional  information  about the
property sales.

Note F - Mortgage Note Payable

The principle terms of the mortgage note payable are as follows:

<TABLE>
<CAPTION>

                             Principal     Monthly                          Principal
                             Balance At    Payment    Stated                 Balance
                            December 31,  Interest   Interest   Maturity      Due At
Property                        1999        Only       Rate       Date       Maturity
                                (in thousands)                            (in thousands)
<S>                             <C>           <C>     <C>        <C>          <C>

Cedar Brooke Apartments
  1st mortgage                 $2,325       $ 14       7.33%     11/03        $2,325
</TABLE>


The  mortgage  note is  non-recourse  and is secured by pledge of the  apartment
property  and by  pledge  of  revenues  from the  apartment  property.  The note
requires  prepayment  penalties if repaid prior to maturity and prohibits resale
of the property subject to existing indebtedness.

Note G - Real Estate and Accumulated Depreciation

<TABLE>
<CAPTION>

                                               Initial Cost
                                               To Partnership
                                               (in thousands)

                                                        Buildings         Net Cost
                                                        and Related      Capitalized
                                                         Personal       Subsequent to
Description                  Encumbrances     Land       Property        Acquisition
                            (in thousands)                              (in thousands)
<S>                              <C>          <C>         <C>               <C>

Cedar Brooke Apartments         $2,325       $ 275        $4,040            $ 384

</TABLE>


<TABLE>
<CAPTION>

                          Gross Amount At Which Carried
                             At December 31, 1999
                                (in thousands)

                                   Buildings
                                  And Related
                                   Personal            Accumulated    Date    Depreciable
Description                Land    Property    Total  Depreciation  Acquired  Life-Years
                                                     (in thousands)

<S>                        <C>      <C>       <C>        <C>        <C>         <C>

Cedar Brooke Apartments   $ 213     $4,486    $4,699     $2,962     02/27/87     5-19

</TABLE>

Reconciliation of "Real Estate and Accumulated Depreciation":

                                           Years Ended December 31,
                                              1999           1998
                                                (in thousands)
Real Estate

Balance at beginning of year                $13,720         $13,092
   Property improvements                        342             837
   Property dispositions                         --            (209)
   Sale of discontinued operations           (9,363)             --

Balance at end of year                      $ 4,699         $13,720

Accumulated Depreciation

Balance at beginning of year                $ 6,609         $ 6,193
   Additions charged to expense                 582             537
   Property dispositions                         --            (121)
   Sale of discontinued operations           (4,229)             --

Balance at end of year                      $ 2,962         $ 6,609

The aggregate cost of the Partnership's investment properties for Federal income
tax  purposes at  December  31, 1999 and 1998,  respectively,  is  approximately
$5,033,000  and  $14,463,000.  The  accumulated  depreciation  taken for Federal
income  tax   purposes  at  December  31,  1999  and  1998,   respectively,   is
approximately $2,491,000 and $6,928,000.

Note H - Sale of Discontinued Operations

On November 4, 1999, the  Partnership  sold the Florida #11 Mini Warehouse to an
unaffiliated  third  party for net sales  proceeds of  approximately  $4,470,000
after payment of closing  costs.  For  financial  statement  purposes,  the sale
resulted in a gain of approximately $2,525,000.

The sales transaction is summarized as follows (amounts in thousands):

           Net sale price, net of selling costs          $  4,470
           Net real estate (1)                             (1,945)
             Gain on sale of real estate                 $  2,525

      (1) Net of accumulated depreciation of approximately $813,000.

On December 30, 1999, Phoenix Business Campus, located in College Park, Georgia,
was sold to an  unaffiliated  party for  $4,200,000.  After  payment  of closing
expenses,  the net sales proceeds received by the Partnership were approximately
$4,084,000.  For financial  statement  purposes,  the sale resulted in a gain of
approximately $619,000.

The Phoenix  Business Campus sale  transaction is summarized as follows (amounts
in thousands):

Net sales price, net of selling costs        $ 4,084
Net real estate (1)                           (3,187)
Other assets                                    (278)
    Gain on sale of real estate              $   619

      (1) Net of accumulated depreciation of approximately $3,416,000.

The following pro-forma  information  reflects the operations of the Partnership
for the years ended December 31, 1999 and 1998 as if Phoenix Business Campus and
Florida #11 Mini-Warehouse had been sold January 1, 1998:

                                   1999            1998
                                (in thousands, except per
                                        unit data)

Revenues                         $ 1,157         $ 1,300
Net (loss) income                    (27)            160
Net (loss) income per Unit
  Depositary Receipt                (.20)           1.23

Florida #11 Mini Warehouse and Phoenix  Business Campus were the only commercial
properties  owned  by  the  Partnership  and  represented  one  segment  of  the
Partnership's  operations.  Due to the sale of these properties,  the results of
the commercial  segment have been shown as income from  discontinued  operations
and gain on sale of discontinued  operations.  The revenues of these  properties
were  approximately  $1,334,000 and $1,376,000 for 1999 and 1998,  respectively.
Income from discontinued  operations was approximately $509,000 and $479,000 for
1999 and 1998, respectively.


<PAGE>



Note I - Casualty Gain

In the fourth quarter of 1997, there was a fire at Cedar Brooke  Apartments that
caused  extensive damage to the clubhouse.  Insurance  proceeds of approximately
$293,000  were  received and  reconstruction  of the  clubhouse was completed in
1998. The Partnership recorded a casualty gain of approximately  $205,000 during
the year ended  December 31, 1998 as a result of the proceeds  received less the
write-off of the undepreciated balance of the assets destroyed in the fire.

Note J - Income Taxes

The Partnership has received a ruling from the Internal  Revenue Service that it
will  be  classified  as  a  partnership   for  Federal   income  tax  purposes.
Accordingly,  no provision for income taxes is made in the financial  statements
of the Partnership. Taxable income or loss of the Partnership is reported in the
income tax returns of its partners.

The  following is a  reconciliation  of reported net income and Federal  taxable
income (in thousands, except unit data):

                                             1999            1998

Net income as reported                      $ 3,626         $  639
Add (deduct):
   Depreciation differences                     (54)           (86)
   Unearned income                              (35)            (7)
   Allowance for bad debt                        --            (22)
   Other                                         32             51
   Casualty gain                                 --           (220)
   Gain on sale of property                     283             --
   Accruals and prepaids                         45             23

Federal taxable income                      $ 3,897         $  378


Federal taxable income per unit of
   Depositary Receipt                       $ 29.95         $ 2.91


The following is a reconciliation between the Partnership's reported amounts and
Federal tax basis of net assets and liabilities (in thousands):

Net assets as reported                            $10,186
Land and buildings                                    334
Accumulated depreciation                              471
Syndication and distribution costs                  3,825
Other                                                 (14)
   Net assets - Federal tax basis                 $14,802

Note K - Segment Reporting

Description  of the types of products  and  services  from which the  reportable
segment  derives its revenues:  The  Partnership  had two  reportable  segments:
residential properties and commercial properties.  The Partnership's residential
property  segment  consists of one apartment  complex  located in  Independence,
Missouri. The  Partnership  rents  apartment units to tenants for terms that are
typically twelve months or less. The commercial property segment consisted of an
office building located in Atlanta,  Georgia, and a self-storage  mini-warehouse
located in Davie, Florida. The two commercial properties held by the Partnership
were sold to unrelated parties during 1999. Therefore, the commercial segment is
reflected  as  discontinued  operations  (see  "Note  H - Sale  of  Discontinued
Operations" for further discussion regarding the commercial sales).

Measurement  of segment profit or loss: The  Partnership  evaluates  performance
based on segment profit (loss) before  depreciation.  The accounting policies of
the  reportable  segments  are the same as those  described  in the  summary  of
significant accounting policies.

Factors  management used to identify the enterprise's  reportable  segment:  The
Partnership's  reportable  segments  consisted  of  investment  properties  that
offered  different  products and  services.  The  reportable  segments were each
managed  separately because they provided distinct services with different types
of products and customers.

Segment  information  for the years 1999 and 1998 is shown in the tables  below.
The "Other" column includes Partnership  administration related items and income
and expense not allocated to the reportable segments (in thousands).

<TABLE>
<CAPTION>

                 1999                  Residential    Commercial     Other     Totals
                                                    (discontinued)
<S>                                     <C>             <C>          <C>      <C>

Rental income                            $ 1,045         $ --         $ --    $ 1,045
Other income                                  51            --           61       112
Interest expense                             185            --           --       185
Depreciation                                 213            --           --       213
General and administrative expense            --            --          281       281
Gain on sale of discontinued
  operations                                  --         3,144           --     3,144
Income from discontinued operations           --           509           --       509
Segment profit (loss)                        193         3,653         (220)    3,626
Total assets                               2,332           360       10,111    12,803
Capital expenditures for
  investment properties                      262            80           --       342

</TABLE>

<TABLE>
<CAPTION>

                 1998                  Residential    Commercial     Other     Totals
                                                    (discontinued)
<S>                                       <C>              <C>          <C>      <C>

Rental income                             $  960          $ --         $ --     $ 960
Other income                                  54            --           81       135
Interest expense                             185            --           --       185
Depreciation                                 170            --           --       170
General and administrative expense            --            --          265       265
Casualty gain                                205            --           --       205
Income from discontinued operations           --           479           --       479
Segment profit (loss)                        344           479         (184)      639
Total assets                               2,159         6,510        1,024     9,693
Capital expenditures for
  investment properties                      488           349           --       837

</TABLE>

Note L - Legal Proceedings

In March 1998, several putative unit holders of limited partnership units of the
Partnership  commenced an action  entitled  Rosalie  Nuanes,  et al. v. Insignia
Financial  Group,  Inc., et al. in the Superior Court of the State of California
for the County of San Mateo. The plaintiffs  named as defendants,  among others,
the   Partnership,   the  General  Partner  and  several  of  their   affiliated
partnerships  and corporate  entities.  The action  purports to assert claims on
behalf of a class of limited  partners and derivatively on behalf of a number of
limited  partnerships  (including  the  Partnership)  which are named as nominal
defendants,  challenging  the  acquisition  by Insignia  Financial  Group,  Inc.
("Insignia")  and  entities  which  were,  at one time,  affiliates  of Insignia
("Insignia  Affiliates") of interests in certain general partner entities,  past
tender offers by Insignia  Affiliates to acquire limited  partnership units, the
management of partnerships  by Insignia  Affiliates and the Insignia Merger (see
"Note B - Transfer  of  Control").  The  plaintiffs  seek  monetary  damages and
equitable relief, including judicial dissolution of the Partnership. On June 25,
1998,  the General  Partner filed a motion seeking  dismissal of the action.  In
lieu  of  responding  to the  motion,  the  plaintiffs  have  filed  an  amended
complaint.  The General Partner filed  demurrers to the amended  complaint which
were heard  February  1999.  Pending  the ruling on such  demurrers,  settlement
negotiations  commenced.  On November 2, 1999, the parties  executed and filed a
Stipulation of Settlement settling claims,  subject to final court approval,  on
behalf of the Partnership and all limited  partners who own units as of November
3, 1999. Preliminary approval of the settlement was obtained on November 3, 1999
from the  Superior  Court of the State of  California,  County of San Mateo,  at
which time the Court set a final approval  hearing for December 10, 1999.  Prior
to the December 10, 1999 hearing the Court  received  various  objections to the
settlement, including a challenge to the Court's preliminary approval based upon
the  alleged  lack of  authority  of class  plaintiffs'  counsel  to  enter  the
settlement.  On  December  14,  1999,  the General  Partner  and its  affiliates
terminated the proposed  settlement.  Certain  plaintiffs have filed a motion to
disqualify  some of the plaintiffs'  counsel in the action.  The General Partner
does not anticipate that costs associated with this case will be material to the
Partnership's overall operations.

The  Partnership is unaware of any other pending or outstanding  litigation that
is not of a routine nature arising in the ordinary course of business.

Note M - Change in Accounting Principle

Effective  January 1, 1999, the Partnership  changed its method of accounting to
capitalize the cost of exterior  painting and major landscaping on a prospective
basis.  The  Partnership  believes  that  this  accounting  principle  change is
preferable  because it provides a better  matching of expenses  with the related
benefit of the expenditures and it is consistent with industry  practice and the
policies of the General Partner.  The effect of the change on net income in 1999
is not material.  The cumulative  effect,  had this change been applied to prior
periods,  is not  material.  The  accounting  principle  change will not have an
effect on cash flow,  funds  available for  distribution  or fees payable to the
General Partner and affiliates.


<PAGE>




Item 8.     Changes  in  and  Disagreements with Accountants  on  Accounting and
            Financial Disclosure

            None.

                                    PART III

Item 9.     Directors,  Executive  Officers,   Promoters  and  Control  Persons;
            Compliance with Section 16(a) of the Exchange Act

Johnstown/Consolidated  Income Partners (the  "Partnership" or the "Registrant")
has no officers or  directors.  Concap  Equities,  Inc.  ("CEI" or the  "General
Partner") manages and controls the Registrant and has general responsibility and
authority in all matters affecting its business.

The names of the directors and executive officers of the General Partner,  their
ages and the nature of all  positions  with CEI  presently  held by them are set
forth below. There are no family relationships between or among any officers and
directors.

Name                    Age  Position

Patrick J. Foye         42   Executive Vice President and Director

Martha L. Long          40   Senior Vice President and Controller

Patrick J. Foye has been  Executive  Vice  President and Director of the General
Partner since October 1, 1998.  Mr. Foye has served as Executive  Vice President
of AIMCO since May 1998.  Prior to joining AIMCO,  Mr. Foye was a partner in the
law firm of Skadden,  Arps, Slate,  Meagher & Flom LLP from 1989 to 1998 and was
Managing Partner of the firm's  Brussels,  Budapest and Moscow offices from 1992
through  1994.  Mr.  Foye is also  Deputy  Chairman  of the  Long  Island  Power
Authority and serves as a member of the New York State Privatization Council. He
received a B.A.  from Fordham  College and a J.D.  from Fordham  University  Law
School.

Martha L. Long has been  Senior Vice  President  and  Controller  of the General
Partner and AIMCO since October 1998, as a result of the acquisition of Insignia
Financial Group,  Inc. From June 1994 until January 1997, she was the Controller
for Insignia, and was promoted to Senior Vice President - Finance and Controller
in January 1997,  retaining  that title until  October  1998.  From 1988 to June
1994,  Ms. Long was Senior Vice  President and  Controller for The First Savings
Bank, FSB in Greenville, South Carolina.

Based solely upon a review of Forms 3 and 4 and amendments  thereto furnished to
the Registrant  under Rule 16a-3(e) during the  Registrant's  most recent fiscal
year and Form 5 and amendments  thereto furnished to the Registrant with respect
to its most recent  fiscal year,  the  Registrant  is not aware of any director,
officer,  beneficial  owner of more than ten  percent  of the  units of  limited
partnership interest in the Registrant that failed to file on a timely basis, as
disclosed in the above Forms,  reports required by Section 16(a) of the Exchange
Act during the most recent  fiscal year or prior fiscal years except as follows:
AIMCO and its joint  filers  failed to timely file a Form 4 with  respect to its
acquisition of Units.

Item 10.    Executive Compensation

None  of  the  directors  and  officers  of the  General  Partner  received  any
remuneration from the Registrant during the year ended December 31, 1999.


<PAGE>





Item 11.    Security Ownership of Certain Beneficial Owners and Management

(a)   Security Ownership of Certain Beneficial Owners

      Except as provided  below, as of December 31, 1999, no person was known to
      CEI to own of record or  beneficially  more than five percent of the Units
      of the Partnership.

                                               Number of          Percent
                Name and Address                 Units            of Total

      Insignia Properties LP (1)                12,146.0           9.429%
         (an affiliate of AIMCO)
      Madison River Properties LLC (1)          14,061.5          10.917%
         (an affiliate of AIMCO)
      AIMCO Properties LP (2)                   33,788.5          26.231%
         (an affiliate of AIMCO)

      (1)   Entity is indirectly ultimately owned by AIMCO. Its business address
            is 55 Beattie Place, Greenville, SC 29601.

      (2)   Entity is indirectly  ultimately  controlled by AIMCO.  Its business
            address is 2000 South Colorado Boulevard, Denver, CO 80222.

(b)   Beneficial Owners of Management

      Except as noted below, neither CEI nor any of the directors or officers or
      associates  of  CEI  own  any  Units  of  the  Partnership  of  record  or
      beneficially.

(c)   Changes in Control

      Beneficial Owners of CEI

      As of December 31, 1999, the following persons were known to CEI to be the
      beneficial owners of more than 5 percent (5%) of its common stock:

                                     Number of      Percent

            Name and Address         CEI Shares    of Total

      Insignia Properties Trust       100,000        100%
      55 Beattie Place
      Greenville, SC 29601

      Insignia Properties Trust is indirectly ultimately owned by AIMCO.

Item 12.    Certain Relationships and Related Transactions

The Partnership has no employees and is dependent on the General Partner and its
affiliates for the management and administration of all Partnership  activities,
as provided for in the Partnership Agreement. The Partnership Agreement provides
for (i) certain  payments to affiliates for services and (ii)  reimbursement  of
certain  expenses  incurred  by  affiliates  on behalf of the  Partnership.  The
following  expenses were paid or accrued to an affiliate of the General  Partner
and affiliates during the years ended December 31, 1999 and 1998:

                                                      1999           1998
                                                      ----           ----
                                                         (in thousands)
Asset management fees                                 $ 94           $ 91

Property management fees                                97            110

Reimbursement for services of affiliates                44            111

The Partnership  Agreement  provides that the  Partnership  shall pay in monthly
installments to the General Partner, or an affiliate,  a yearly asset management
fee equal to: (i) 3/8 of 1% of the original  principal balance of mortgage loans
outstanding at the end of the month preceding the installment payment;  (ii) 1/8
of 1% of the market value of guaranteed mortgage-backed securities as of the end
of the Partnership quarter immediately  preceding the installment  payment;  and
(iii) 5/8 of 1% of the purchase price of the properties  plus  improvements  for
managing the  Partnership's  assets.  In the event the property was not owned at
the beginning or end of the year, such fee shall be pro-rated for the short-year
period of ownership.  Under this provision,  fees of  approximately  $94,000 and
$91,000 were paid to the General  Partner and its affiliates for the years ended
December 31, 1999 and 1998, respectively.

During the years ended  December  31, 1999 and 1998,  affiliates  of the General
Partner were  entitled to receive 5% of gross  receipts  from the  Partnership's
residential property for providing property management services. The Partnership
paid to such  affiliates  approximately  $55,000 and $50,000 for the years ended
December 31, 1999 and 1998, respectively.  For the years ended December 31, 1999
and 1998,  affiliates of the General  Partner were  entitled to receive  varying
percentages of gross receipts from the Partnership's  Florida #11 Mini-Warehouse
commercial  property for property management  services.  The Partnership paid to
such affiliates  approximately  $42,000 and $45,000 for the years ended December
31, 1999 and 1998,  respectively.  For the nine months ended September 30, 1998,
affiliates of the General Partner were entitled to receive  varying  percentages
of gross receipts from the  Partnership's  Phoenix  Business  Campus  commercial
property for providing property management  services.  For the nine months ended
September  30,  1998,  the  Partnership  paid  approximately   $15,000  to  such
affiliates  for  providing  property  management  services for Phoenix  Business
Campus.  Effective  October 1, 1998 (the effective date of the Insignia  Merger)
these services for the Phoenix Business Campus commercial property were provided
by an unrelated party.

An  affiliate  of the General  Partner  received  reimbursement  of  accountable
administrative  expenses amounting to approximately $44,000 and $111,000 for the
years ended December 31, 1999 and 1998, respectively.

The  Partnership  paid  leasing  commissions  of  approximately  $80,000  to  an
affiliate of the General  Partner  during the year ended  December 31, 1998.  No
leasing  commissions were paid to affiliates  during the year ended December 31,
1999.  Leasing  commissions were capitalized and amortized over the lives of the
respective leases.

Several tender offers were made by various parties,  including affiliates of the
General Partner,  during the years ended December 31, 1999 and 1998. As a result
of these tender offers,  AIMCO and its affiliates  currently own 59,996 units of
depositary  receipt in the Partnership  representing  46.577% of the outstanding
units.  It is  possible  that  AIMCO  or its  affiliates  will  make one or more
additional  offers to  acquire  additional  units of  depositary  receipt in the
Partnership  for cash or in exchange for units in the operating  partnership  of
AIMCO.  Consequently,  AIMCO is in a position  to  significantly  influence  all
voting  decisions  with  respect  to  the  Registrant.   Under  the  Partnership
Agreement,  unitholders  holding a majority  of the Units are  entitled  to take
action with respect to a variety of matters. When voting on matters, AIMCO would
in all  likelihood  vote the  Units it  acquired  in a manner  favorable  to the
interest of the General  Partner because of their  affiliation  with the General
Partner.


<PAGE>



Item 13.    Exhibits, Financial Statements, Schedules and Reports on Form 8-K

      (a)   Exhibits:

            Exhibit 18, Independent Accountants' Preferability Letter for Change
            in Accounting Principle, is filed as an exhibit to this report.

            Exhibit 27, Financial Data Schedule,  is filed as an exhibit to this
            report.

      (b)   Reports on Form 8-K filed in the fourth quarter of calendar year
            1999:

            Current Report on Form 8-K dated November 4, 1999 and filed November
            30, 1999,  disclosing sale of Florida #11 Mini-Warehouse on November
            4, 1999.


<PAGE>



                                   SIGNATURES

In  accordance  with  Section 13 or 15(d) of the Exchange  Act,  the  Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                    JOHNSTOWN/CONSOLIDATED INCOME PARTNERS


                                    By:   CONCAP EQUITIES, INC.
                                          General Partner

                                    By:   /s/Patrick J. Foye
                                          Patrick J. Foye
                                          Executive Vice President

                                    By:   /s/Martha L. Long
                                          Martha L. Long
                                          Senior Vice President
                                          and Controller

                                    Date:


In  accordance  with the Exchange  Act, this report has been signed below by the
following  persons on behalf of the  Registrant and in the capacities and on the
date indicated.

/s/Patrick J. Foye            Executive Vice President      Date:
Patrick J. Foye               and Director


/s/Martha L. Long             Senior Vice President         Date:
Martha L. Long                and Controller




<PAGE>



                     JOHNSTOWN CONSOLIDATED INCOME PARTNERS

                                INDEX OF EXHIBITS

EXHIBIT NO.   DOCUMENT DESCRIPTION

2.1      Agreement  and Plan of Merger,  dated as of  October  1,  1998,  by and
         between AIMCO and IPT;  incorporated  by reference to the  Registrant's
         Current Report on Form 8-K dated October 1, 1998.

3        Certificates of Limited  Partnership,  as amended to date (Incorporated
         by  reference  to the  Annual  Report on Form  10-K for the year  ended
         December 31, 1991)

10.1     Property  Management  Agreement  No. 114 dated October 23, 1990, by and
         between the Partnership and CCEC (Incorporated by reference to the
         Quarterly  Report on Form 10-Q for the quarter ended September 30,
         1990).

10.2     Property  Management  Agreement  No. 309 dated October 23, 1990, by and
         between the Partnership and CCEC (Incorporated by reference to the
         Quarterly  Report on Form 10-Q for the quarter ended September 30,
         1990).

10.3     Bill of Sale and  Assignment  dated  October 23,  1990,  by and between
         CCEC and ConCap  Services  Company  (Incorporated  by  reference to the
         Quarterly  Report  on Form 10-Q for the  quarter  ended  September  30,
         1990).

10.4     Assignment and  Assumption  dated October 23, 1990, by and between
         CCEC  and  ConCap   Management   Limited   Partnership   ("CCMLP")
         (Incorporated  by reference to the  Quarterly  Report on Form 10-Q
         for the quarter ended September 30, 1990).

10.5     Assignment  and  Agreement  as  to  Certain  Property   Management
         Services  dated  October 23, 1990, by and between CCMLP and ConCap
         Capital Company (Incorporated by reference to the Quarterly Report
         on Form 10-Q for the quarter ended September 30, 1990).

10.6     Assignment and Assumption Agreement dated October 23, 1990, by and
         between  CCMLP and The  Hayman  Company  (100  Series of  Property
         Management Contracts)  (Incorporated by reference to the Quarterly
         Report on Form 10-Q for the quarter ended September 30, 1990).

10.7     Assignment and Assumption Agreement dated October 23, 1990, by and
         between  CCMLP and Metro  ConCap,  Inc.  (300  Series of  Property
         Management Contracts)  (Incorporated by reference to the Quarterly
         Report on Form 10-Q for the quarter ended September 30, 1990).

10.8     Property  Management  Agreement  No. 121 dated  October 1, 1991, by and
         between  the  Partnership,   Johnstown/Consolidated  Income  Partners/2
         ("JCIP/2")  and CCMLP  (Incorporated  by reference to the Annual Report
         on Form 10-K for the year ended December 31, 1991).

10.9     Property  Management  Agreement  No. 122 dated  October 1, 1991, by and
         between the  Partnership  and CCMLP  (Incorporated  by reference to the
         Annual Report on Form 10-K for the year ended December 31, 1991).

10.10    Assignment and Assumption  Agreement dated October 1, 1991, by and
         between  CCMLP  and  The  Hayman  Company   (Property   Management
         Agreements  No. 121 and 122)  (Incorporated  by  reference  to the
         Annual Report on Form 10-K for the year ended December 31, 1991).

10.11    Assignment  and  Agreement  as  to  Certain  Property   Management
         Services  dated  October 1, 1991,  by and between CCMLP and ConCap
         Capital Company (Incorporated by reference to the Annual Report on
         Form 10-K for the year ended December 31, 1991).

10.12    Assignment and Assumption  Agreement  dated  September 1, 1991, by
         and   between  the   Partnership,   and  JCIP   Associates,   Ltd.
         (Incorporated  by reference to the Annual  Report on Form 10-K for
         the year ended December 31, 1991).

10.13    Construction Management Cost Reimbursement Agreement dated January
         1, 1991,  by and between  the  Partnership  and Metro  ConCap Inc.
         (Incorporated  by reference to the Annual  Report on Form 10-K for
         the year ended December 31, 1991).

10.14    Construction Management Cost Reimbursement Agreement dated January
         1, 1991,  by and between the  Partnership  and The Hayman  Company
         (the "Hayman Construction Management Agreement")  (Incorporated by
         reference  to the  Annual  Report on Form 10-K for the year  ended
         December 31, 1991).

10.15    Assignment and Assumption  Agreement  dated  September 1, 1991, by
         and between the  Partnership,  and JCIP  Associates,  Ltd. (Hayman
         Construction  Management Agreement)  (Incorporated by reference to
         the  Annual  Report on Form 10-K for the year ended  December  31,
         1991).

10.16    Construction Management Cost Reimbursement Agreement dated October
         1, 1991,  by and between the  Partnership  and The Hayman  Company
         (Incorporated  by reference to the Annual  Report on Form 10-K for
         the year ended December 31, 1991).

10.17    Construction Management Cost Reimbursement Agreement dated October
         1, 1991,  by and between the  Partnership,  Johnstown/Consolidated
         Income   Partners/2  and  The  Hayman  Company   (Incorporated  by
         reference  to the  Annual  Report on Form 10-K for the year  ended
         December 31, 1991).

10.18    Investor Services  Agreement dated October 23, 1990 by and between
         the  Partnership  and  CCEC  (Incorporated  by  reference  to  the
         Quarterly  Report on Form 10-Q for the quarter ended September 30,
         1990).

10.19    Assignment and Assumption  Agreement (Investor Services Agreement)
         dated  October 23, 1990,  by and between CCEC and ConCap  Services
         Company  (Incorporated  by reference to the Annual  Report on Form
         10-K for the year ended December 31, 1990).

10.20    Letter  of  Notice  dated  December  20,  1991,  from  Partnership
         Services,  Inc. ("PSI") to the Partnership regarding the change in
         ownership and dissolution of ConCap  Services  Company whereby PSI
         assumed the Investor Services Agreement (Incorporated by reference
         to the Annual Report on Form 10-K for the year ended  December 31,
         1991).

10.21    Financial  Services  Agreement  dated  October  23,  1990,  by and
         between the Partnership and CCEC (Incorporated by reference to the
         Quarterly  Report on Form 10-Q for the quarter ended September 30,
         1990).

10.22    Financial  Services  Agreement  dated  October  23,  1990,  by and
         between the Partnership and CCEC (Incorporated by reference to the
         Quarterly  Report on Form 10-Q for the quarter ended September 30,
         1990).

10.23    Letter  of  Notice  dated  December  20,  1991,  from  PSI  to the
         Partnership  regarding the change in ownership and  dissolution of
         ConCap Capital Company whereby PSI assumed the Financial  Services
         Agreement  (Incorporated by reference to the Annual Report on Form
         10-K for the year ended December 31, 1991).

10.24    Property  Management  Agreement No. 502 dated February 16, 1993, by and
         between the Partnership  and Coventry  Properties,  Inc.  (Incorporated
         by  reference  to the  Annual  Report on Form  10-K for the year  ended
         December 31, 1992).

10.25    Property  Management  Agreement  No.  516 dated  June 1,  1993,  by and
         between the Partnership and Coventry Properties, Inc.

10.26    Property  Management  Agreement  No.  517 dated  June 1,  1993,  by and
         between the Partnership and Coventry Properties, Inc.

10.27    Assignment  and Agreement as to Certain  Property  Management  Services
         dated November 17, 1993, by and between Coventry  Properties,  Inc. and
         Partnership Services, Inc.

10.28    Assignment  and Agreement as to Certain  Property  Management  Services
         dated November 17, 1993, by and between Coventry  Properties,  Inc. and
         Partnership Services, Inc.

10.29    Stock  and  Asset  Purchase  Agreement,  dated  December  8,  1994 (the
         "Gordon  Agreement"),  among  MAE-ICC,  Inc.("MAE-ICC"),  Gordon Realty
          Inc.  ("Gordon"),  GII Realty,  Inc. ("GII Realty"), and certain other
          parties. Incorporate by reference to Form 8-K dated December 8, 1994)

10.30    Exercise  of the Option (as  defined  in the Gordon  Agreement),  dated
         December  8,  1994,  between  MAE-ICC  and  Gordon.   (Incorporated  by
         reference to Form 8-K dated December 8, 1994)

10.31    Exercise of the remaining portion of the option (as defined in the
         Gordon  Agreement),  dated December 8, 1994,  between  MAE-ICC and
         Gordon.  (Incorporated  by reference to Form 8-K dated October 24,
         1995).

10.32    Multifamily     Note    dated     November     1,     1996,     between
         Johnstown/Consolidated    Income   Partners,   a   California   limited
         partnership,  and Lehman Brokers Holdings Inc. d/b/a Lehman Capital,  A
         Division  of  Lehman   Brothers   Holdings,   Inc.   (Incorporated   by
         reference  to the  annual  report  on  Form  10-K  for the  year  ended
         December 31, 1996)

10.33    Agreement for Purchase and Sale of Existing Facilities dated March
         19, 1997,  executed by and between  Johnstown/Consolidated  Income
         Partners  and  Johnstown/Consolidated  Income  Partners/2,  each a
         California limited partnership and Shurgard Storage Centers, Inc.,
         a Delaware corporation, covering certain real property situated in
         Broward County, Florida (the "Property").

10.34    Special   Warranty   Deed   dated  May  8,   1997,   executed   by
         Johnstown/Consolidated  Income Partners and Johnstown/Consolidated
         Income Partners/2,  each a California limited partnership in favor
         of Shurgard Storage Center, Inc., a Delaware corporation.

10.35    Assignment  of Rental  Agreements  dated May 8, 1997,  executed by
         Johnstown/Consolidated  Income Partners and Johnstown/Consolidated
         Income  Partners/2,  each a  California  limited  partnership  and
         Shurgard Storage Center, Inc., a Delaware corporation.

10.36    Purchase and Sale Contract between  Johnstown/Consolidated  Income
         Partners  and Everest  Storage  Holdings,  LLC dated July 2, 1999,
         documenting  the sale of  Florida  #11 Mini  Warehouse  located in
         Davie,  Florida.  (Incorporated  by reference to current report on
         Form 8-K dated November 4, 1999).

10.37    First   Amendment   to   Purchase   and  Sale   Contract   between
         Johnstown/Consolidated   Income   Partners  and  Everest   Storage
         Holdings,  LLC dated  September 7, 1999,  documenting  the sale of
         Florida   #11  Mini   Warehouse   located   in   Davie,   Florida.
         (Incorporated  by  reference  to current  report on Form 8-K dated
         November 4, 1999).

10.38    Purchase and Sale Contract between  Registrant and Cadle's Phoenix
         Business Center, an Ohio Limited Liability Company,  dated October
         8, 1999.  (Incorporated by reference to current report on Form 8-K
         dated December 30, 1999).

10.39    Addendum to Purchase  and Sale  Contract  between  Registrant  and
         Cadle's  Phoenix  Business  Center,   an  Ohio  Limited  Liability
         Company, dated December 8, 1999.(Incorporated by reference to current
         report on Form 8-K dated December 30, 1999)

11       Statement   regarding   computations   of  Net   Income   per   Limited
         Partnership  Unit  (Incorporated  by  reference  to  Note 1 of Item 8 -
         Financial Statements of this Form 10-K).

16.1     Letter,  dated  August  12,  1992,  from  Ernst  &  Young  to  the
         Securities and Exchange Commission  regarding change in certifying
         accountant. (Incorporated by reference to Form 8-K dated August 6,
         1992).

16.2     Letter  dated  May 9,  1995 from the  Registrant's  former  independent
         accountant  regarding its  concurrence  with the statements made by the
         Registrant   regarding   a  change   in  the   certifying   accountant.
         (Incorporated by reference to Form 8-K dated May 3, 1995)

18       Independent   Accountants'   Preferability   Letter   for   Change   in
         Accounting Principle.

27       Financial Data Schedule.

                                                                      Exhibit 18

February 7, 2000


Mr. Patrick J. Foye
Executive Vice President
ConCap Equities, Inc.
General Partner of Johnstown/Consolidated Income Partners
55 Beattie Place

P.O. Box 1089
Greenville, South Carolina 29602

Dear Mr. Foye:

Note M of Notes to the  Financial  Statements of  Johnstown/Consolidated  Income
Partners  included  in its Form  10-KSB for the year  ended  December  31,  1999
describes a change in the method of accounting to capitalize  exterior  painting
and major landscaping,  which would have been expensed under the old policy. You
have advised us that you believe  that the change is to a  preferable  method in
your  circumstances  because it provides a better  matching of expenses with the
related benefit of the  expenditures  and is consistent with policies  currently
being used by your industry and conforms to the policies of the General Partner.

There are no authoritative criteria for determining a preferable method based on
the particular circumstances; however, we conclude that the change in the method
of accounting  for exterior  painting and major  landscaping is to an acceptable
alternative  method which,  based on your business  judgment to make this change
for the reasons cited above, is preferable in your circumstances.

                                                               Very truly yours,
                                                           /s/ Ernst & Young LLP


<TABLE> <S> <C>


<ARTICLE>                           5
<LEGEND>

This  schedule   contains   summary   financial   information   extracted   from
Johnstown/Consolidated  Income  Partners  1999  Fourth  Quarter  10-KSB  and  is
qualified in its entirety by reference to such 10-KSB filing.

</LEGEND>

<CIK>                               0000787621
<NAME>                              Johnstown/Consolidated Income Partners
<MULTIPLIER>                               1,000


<S>                                   <C>
<PERIOD-TYPE>                       12-MOS
<FISCAL-YEAR-END>                   DEC-31-1999
<PERIOD-START>                      JAN-01-1999
<PERIOD-END>                        DEC-31-1999
<CASH>                                    10,579
<SECURITIES>                                   0
<RECEIVABLES>                                172
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               0 <F1>
<PP&E>                                     4,699
<DEPRECIATION>                             2,962
<TOTAL-ASSETS>                            12,803
<CURRENT-LIABILITIES>                          0 <F1>
<BONDS>                                    2,325
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                10,186
<TOTAL-LIABILITY-AND-EQUITY>              12,803
<SALES>                                        0
<TOTAL-REVENUES>                           1,157
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                           1,184
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                           185
<INCOME-PRETAX>                                0
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                             3,653
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                               3,626
<EPS-BASIC>                                27.87 <F2>
<EPS-DILUTED>                                  0
<FN>

<F1> Registrant has an unclassified balance sheet. <F2> Multiplier is 1.

</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission