YARDVILLE NATIONAL BANCORP
10-K, 1997-03-31
NATIONAL COMMERCIAL BANKS
Previous: IMMUNE AMERICA INC, 10-K, 1997-03-31
Next: TRENWICK GROUP INC, 10-K, 1997-03-31



<PAGE>                                  



                                   FORM 10-K

                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

[X] ANNUAL REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES
    EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1996

                                       OR

[ ]   TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from                to

Commission file number 0-26086

                           YARDVILLE NATIONAL BANCORP
                           --------------------------
             (Exact Name of Registrant as specified in its Charter)

         New Jersey                                     22-2670267
         ----------                                     ----------
(State or other jurisdiction of                     (I.R.S. employer
incorporation or organization)                      Identification No.)


3111 Qakerbridge Road, Trenton, New Jersey                 08619
- ------------------------------------------                 -----
 (Address of principal executive offices)                (Zip Code)

                              (609) 585-5100
                              --------------
              (Registrant's Telephone Number, Including Area Code)

          Securities registered pursuant to Section 12(b) of the Act:
                                      None

           Securities registered pursuant to Section 12(g) of the Act:
                           Common Stock, no par value

    Indicate by checkmark whether the issuer: (1) filed all reports required
to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934
during the past 12 months (or for such shorter period that the registrant was
required to file such reports), and (2)has been subject to such filing
requirements for the past 90 days. Yes  x  No
                                      ----   -----
    Indicate by checkmark if disclosure of delinquent filers in response to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in part III of this Form 10-K or any
amendment to this Form 10-k[x]

    Aggregate market value of voting stock held by  non-affiliates (computed by
using the average of the closing bid and asked prices on march 12, 1997, in the
NASDAQ National Market System: $47,345,890.

    Number of shares of common stock, no par value, outstanding as of march 12,
1997: 2,447,664.   

                                                                    (Continued)



<PAGE>






                       DOCUMENTS INCORPORATED BY REFERENCE



                                               Part of Form 10-K into
      Document                              which document is incorporated
      --------                              ------------------------------

Annual Report to Stockholders for Fiscal
year ended December 31, 1996                            II

Definitive proxy statement for the 1996
Annual Meeting of Stockholders to be held 
on April 24, 1997                                       III












<PAGE>






FORM 10-K


INDEX


PART I                                                               PAGE


Item 1.    Business                                                    1

Item 2.    Properties                                                 22

Item 3.    Legal Proceedings                                          22

Item 4.    Submission of Matters to a Vote of Security Holders        22


PART II


Item 5.    Market for Registrant's Common Equity and Related
           Stockholders Matters                                       23

Item 6.    Selected Financial Data                                    24

Item 7.    Management's Discussion and Analysis of Financial
           Condition or Plan of Operations                            24

Item 8.    Financial Statements and Supplementary Data                24

Item 9.    Changes in and Disagreements with Accountants on
           Accounting and Financial Disclosure                        25


PART III


Item 10.   Directors and Executive Officers of the Registrant         25

Item 11.   Executive Compensation                                     25

Item 12.   Security Ownership of Certain Beneficial Owners and
           Management                                                 25

Item 13.   Certain Relationships and Related Transactions             25


PART IV


Item 14.   Exhibits and Reports on Form 8-K                           25

Signatures                                                            26

Index to Exhibits                                                     E-1


<PAGE>




                           YARDVILLE NATIONAL BANCORP

                                    FORM 10-K

                                     PART I

ITEM 1. BUSINESS.

General

         Yardville  National  Bancorp (the  "Company") is a bank holding
company registered with the Board of Governors of the Federal Reserve System
(the "FRB") under the Bank Holding  Company Act of 1956 (the  "Holding Company
 Act").  The Company's  business is the  ownership and  management of The
Yardville National Bank, a national banking association and the Company's sole
banking subsidiary (the "Bank").  The Company was incorporated under the laws
of New Jersey and became the holding company of the Bank in 1985.  At December
31, 1996, the  Company  had total  assets of  approximately $490,545,000,
deposits  of approximately  $364,445,000 and stockholders' equity of 
approximately $35,230,000.

The Bank

         The Bank received its charter from The Office of the Comptroller of 
the Currency  (the "OCC") in 1924 and commenced  operations as a commercial 
bank in 1925. The Bank currently  operates nine  full-service  banking offices
in Mercer County,  New Jersey,  five in Hamilton Township,  two in Ewing 
Township,  one in East Windsor  Township and one in Trenton. The branch offices
in Ewing Township were  established in 1994 and in the third quarter of 1996, 
respectively.  The branch office in East Windsor was  established in the first
quarter of 1995, and the branch office in Trenton was  established in the
second quarter of 1995. The bank opened its fifth branch office in Hamilton
Township in the second quarter of 1996.

         The Bank's principal executive offices are located at 3111 
Quakerbridge Road, Trenton, New Jersey.

         The Bank conducts a general commercial and retail banking business. 
The principal focus of the Bank has been to  provide a full range of
traditional commercial and retail  banking services, including savings and time
deposits, letters of credit, checking accounts and commercial, real estate and
consumer loans, for individuals and small and medium size businesses in each of
the local communities that it serves.



                                        1

<PAGE>



         The Bank has one wholly-owned  non-bank subsidiary, Yardville National
Investment  Corporation,  which was  incorporated  in 1985. Yardville  National
Investment Corporation was formed to separate a portion of the Bank's
investment portfolio functions and responsibilities from its regular banking
operations and to increase the net yield of the investment portfolio.

Supervision and Regulation

Supervision and Regulation of the Company

         Bank holding companies, banks and their  operations  are  extensively
regulated under both Federal and state laws.  Bank holding  companies and banks
may be  subject to  potential  enforcement actions  by the FRB,  the OCC or the
Federal  Deposit  Insurance  Corporation (the  "FDIC")  for  unsafe or  unsound
practices in conducting their businesses, or for violations of any law, rule or
regulation,  any  cease-and-desist or consent order,  any condition  imposed in
writing by the agency or any  written agreement  with the  agency.  Because the
Company is a "bank holding company" under the Bank Holding Company Act, the FRB,
acting through the Federal Reserve Bank of Philadelphia  ("FRBP") is the 
primary supervisory  authority for, and examines,  the Company and any non-bank
subsidiaries  which  are not  subsidiaries  of the Bank.  Because the Bank is a
national  bank,  the  primary  supervisory   authority  for  the Bank  and  its
subsidiaries is the OCC, which regularly examines the Bank. The FDIC and the
FRB (because  the Bank is a member of the Federal  Reserve  System)  also 
regulate, supervise and have power to examine the Bank and its  subsidiaries. 
Enforcement actions   may  include  the  imposition of a conservator or
receiver, cease-and-desist orders and written agreements,  the termination of 
insurance on deposits,  the imposition of civil money  penalties and removal 
and  prohibition orders. If any enforcement action is taken by a banking
regulator,  the value of an equity  investment  in  the  Company  could  be
substantially reduced  or eliminated.

Bank Holding Company Act

         The Bank Holding Company Act requires a "bank holding  company" such 
as the Company to secure the prior  approval of the FRB before it owns or
controls, directly or  indirectly,  more than five  percent (5%) of the voting
shares or substantially all of the assets of any bank. Subject to changes
recently enacted in the  Interstate  Banking  Act  (see  discussion  below), 
it also prohibits acquisition  by any bank  holding company of more than five
percent (5%) of the voting shares of, or interest in, or all or substantially
all of the assets of, any bank  located outside of the state in which a current
bank subsidiary  is located unless such acquisition is specifically authorized
by laws of the state in which  such bank is  located.  A bank holding

                                        2

<PAGE>



is  prohibited from engaging in or  acquiring  direct or indirect control of
more than five percent (5%) of the  voting  shares of any  company  engaged in 
non-banking  activities unless  the FRB,  by order or  regulation,  has found
such activities to be so closely related to banking or managing or controlling
banks as to be a proper incident thereto.  In making this  determination,  the
FRB considers whether the performance of these activities by a bank holding 
company would offer benefits to the public that outweigh  possible adverse
effects.  Applications under the Bank Holding Company Act and the Change in
Control Act (see  discussion  below) are subject to review based upon the
record of compliance of the applicant with the Community Reinvestment Act of
1977 ("CRA") as discussed below. 

         The Company is  required to file an annual  report with the FRB and 
any additional information that the FRB may require pursuant to the Bank 
Holding Company Act. The FRB may also make examinations of the Company and any
or all of its subsidiaries.  Further, a bank holding company and its 
subsidiaries  are prohibited from engaging in certain tie-in arrangements in 
connection with any extension of credit or  provision of credit or provision
of any property or services. The so-called 'anti-tie-in' provisions state 
generally that a bank may not condition the pricing or provision of certain
products and services on a requirement that the customer provide certain
products or services to the bank holding company or bank, or any other
subsidiary of the bank holding company, or that the customer not obtain certain
products or services from  competitors,  or that the customer also obtain
certain other products or services from the bank, its bank holding company or
any other subsidiary of the bank holding company. There is an  exception to the
tie-in  prohibition  for "traditional" banking products and services.

         The FRB  permits bank holding companies to engage in  non-banking
activities so closely related to banking or managing or controlling banks as to
be a proper  incident  thereto.  A number of  activities are authorized by FRB
regulation,  while other  activities  require prior FRB approval. The types of
permissible activities are subject to change by the FRB.

         FRB regulations require a bank holding company to serve as a source of
financial and managerial strength to its subsidiary banks. The FRB has, in some
cases, entered orders for bank holding companies to take affirmative action to
strengthen the finances or management of subsidiary banks.





                                        3

<PAGE>



Change in Bank Control Act

         Under the Change in Bank Control Act of 1978 ("Change in Control 
Act"), no person, acting directly or indirectly or through or in concert with
one or more other persons, may acquire "control" of any federally insured
depository institution unless the appropriate Federal banking agency has been
given 60 days' prior written  notice of the proposed acquisition and within
that period has not issued a notice  disapproving of the proposed acquisition
or has issued written notice of its intent not to disapprove the action.  For
this purpose, "control" is generally defined as the power, directly, or
indirectly,  to direct the management or policies of an institution or to vote
25% or more of any class of its  voting  securities.  The  period for the
agency's disapproval  may be extended by the agency.  Upon receiving such 
notice,  the Federal agency is required to provide a copy to the appropriate
state regulatory agency if the institution of which control is to be acquired
is state chartered,  and the Federal  agency  is  obligated  to  give  due
consideration  to the  views and recommendations of the state agency. Upon
receiving a notice, the Federal agency is also required to conduct an
investigation  of each  person  involved in the proposed acquisition.  Notice
of such proposal is to be published and public comment solicited  thereon.  A
proposal may be disapproved by the Federal agency if the proposal  would have
anti-competitive  effects,  if the  proposal would jeopardize the financial
stability  of  the  institution  to be  acquired  or prejudice the interests of
its depositors, if the competence, experience or integrity of any acquiring
person or proposed  management  personnel  indicates that it would not be in
the interest of  depositors or the public to permit such person to control the
institution, if any acquiring person fails to furnish the Federal agency with
all information  required by the agency,  or if the Federal agency determines
that the  proposed  transaction would result in an adverse effect on a deposit
insurance  fund.  In  addition,  the Change in Control  Act requires that,  
whenever any federally  insured  depository  institution makes a loan or loans
secured, or to be secured,  by 25% or more of the  outstanding voting stock of
a federally insured depository institution,  the president or chief executive
officer of the lending bank must promptly  report such fact to the appropriate
Federal banking agency  regulating the institution  whose stock secures the
loan or loans.










                                        4

<PAGE>



Supervision and Regulation of the Bank

         The  operations  of the Bank are subject to Federal and state statutes
applicable to banks chartered under the banking laws of the United States,  to
members of the Federal Reserve System and to banks whose deposits are insured
by the FDIC.  Bank operations are also subject to regulations of the OCC, the 
FRB and the FDIC.

         The primary supervisory authority of the Bank is the OCC  (also its
primary Federal regulator), which regularly examines the Bank. The OCC has the
authority  to  prevent a  national bank from  engaging  in an unsafe or unsound
practice in conducting its business.

         Federal and state  banking laws and regulations  govern,  among other
things,  the scope of a bank's  business, the investments a bank may make, the
reserves  against deposits  a  bank  must  maintain, loans  a bank  makes  and
collateral  it takes,  the  activities  of a bank with respect to  mergers  and
consolidations   and  the   establishment  of  branches.  All  nationally  and
state-chartered banks in New Jersey are permitted to maintain branch offices in
any county of the state.  National bank branches may be established only after
approval by the OCC. It is the general policy of the OCC to approve
applications to establish and operate domestic branches, including ATM's and
other automated devices that take deposits, provided that approval would not
violate applicable Federal or state laws regarding the establishment of such
branches.  The OCC reserves  the  right  to  deny an  application  or  grant
approval subject to conditions if (1) there are significant supervisory
concerns with respect to the application  or  affiliated  organizations, 
(2) in  accordance  with  CRA,  the applicant's  record of helping meet the 
credit  needs of its entire  community, including low and moderate income
neighborhoods,  consistent with safe and sound operation,  is less than
satisfactory,  or (3) any financial or other  business arrangement, direct or
indirect,  involving  the proposed  branch or device and bank "insiders" 
(directors, officers, employees and 10%-or-greater stockholders) involves terms
and conditions more favorable to the insiders than would be available in a
comparable  transaction with unrelated parties. Under the Federal Deposit
Insurance Corporation  Improvement Act of 1991 ("FDICIA"),  the FDIC's prior
approval is also required for any new branch  applications of a bank which 
is ranked  in any of the  three  "undercapitalized"  categories established  by
FDICIA.





                                        5

<PAGE>



         Under the Federal Deposit Insurance Act, the OCC possesses the power
to prohibit institutions regulated by it (such as the Bank) from engaging in
any activity that would be an unsafe and unsound banking practice and in
violation of the law.  Moreover, Federal law enactments have expanded the
circumstances under which officers or directors of a bank may be removed by the
institution's Federal supervisory  agency, restricted and further regulated 
lending by a bank to its executive officers, directors,  principal stockholders
or related interests thereof and restricted  management personnel of a bank
from serving as directors or in other management positions with certain 
depository institutions whose  assets  exceed a  specified  amount  or  which
have an  office  within a specified geographic area, and restricts  management
personnel from borrowing from another institution that has a correspondent
relationship with their bank.

                  The  Bank, as a member of the Federal Reserve System,  is
subject  to  certain  restrictions  imposed by the  Federal Reserve Act on any
extensions  of credit  to the bank holding  company  or its subsidiaries,  on
investments in the stock or other securities of the bank holding company or its
subsidiaries and on taking such stock or securities as collateral for loans.
The Federal Reserve Act and FRB regulations also place certain limitations and
reporting  requirements  on  extensions  of  credit  by the  Bank  to principal
stockholders  of its  parent  holding  company,  among  others,  and to related
interests of such principal stockholders.  Such legislation and regulations may
affect the terms upon which any person  becoming a  principal  stockholder of a
holding  company  may obtain  credit from banks with which the  subsidiary bank
maintains a correspondent relationship.

         In addition, as a bank whose deposits are insured by the FDIC, the
Bank may not pay dividends or distribute  any of its capital assets while it
remains in default of any  assessment due to the FDIC. The Bank is not in
default under any of its  obligations  to the  FDIC.  The FDIC  also has
authority  under the Federal Deposit Insurance Act to prohibit an insured bank
from engaging in conduct which, in the FDIC's opinion,  constitutes an unsafe
or unsound practice in conducting its business.  It is possible, depending upon
the financial condition of the Bank and other factors,  that the FDIC could 
claim that the payment of dividends or other payments might, under some
circumstances,  be an unsafe or unsound banking practice.







                                        6

<PAGE>



         Under the Bank Secrecy Act  ("BSA"), the Bank is required to report to
the  Internal  Revenue  Service  currency transactions of more than $10,000 or
multiple  transactions of which the Bank is aware in any one day that aggregate
in excess of $10,000. Civil and criminal penalties are provided  under the BSA
for  failure  to file a  required report, for failure  to supply  information
required by the BSA or for filing a false or fraudulent report.

         Under CRA,  the record of a bank  holding company and its  subsidiary
banks  must  be  considered  by the  appropriate  Federal  banking agencies  in
reviewing and  approving or  disapproving  a variety of regulatory applications
including approval of a branch or other deposit facility,  office relocation, a
merger and certain  acquisitions of bank shares.  Federal banking agencies have
recently  denied  applications  more  frequently  based on unsatisfactory  CRA
performance, and news reports indicate that community groups have begun to
focus more  closely  on CRA  compliance  of  small  institutions  such  as  the
Bank. Regulators  are  required  to assess the record of the Company and the
Bank to determine if they are meeting the credit needs of the community 
(including low and moderate neighborhoods) they serve. Regulators make publicly
available an evaluation  of banks'  records in  meeting  credit  needs in their
communities, including a descriptive rating and a statement describing the 
basis for the rating.

         In  addition, the Bank is subject to a variety  of  banking  laws and
regulations  governing consumer  protection (including the Truth in Lending Act
("TILA"), the Truth in Savings Act, the Equal Credit  Opportunity Act, the Home
Mortgage Disclosure Act, the Electronic Funds Transfer Act, and the Real Estate
Settlement Procedures Act ("RESPA")), FDIC deposit insurance  regulations,  and
FRB regulations governing such matters as reserve  requirements  for deposits,
securities margin lending, collection of checks and other items and
availability of deposits for withdrawal by customers,  security procedures, and
prohibitions of payment of interest on demand deposits. Under the Americans
With Disabilities Act ("ADA"),  certain bank facilities are identified as
"public  accommodations" and are subject to regulation to promote accessibility
of their facilities for disabled persons.











                                        7

<PAGE>



Capital Rules

         Federal banking agencies have issued "risk-based  capital" guidelines,
which  supplement  other capital requirements.  In  addition,  the OCC imposes
certain  "leverage"  requirements on national banks such as the Bank. Banking
regulators  have  authority  to require  higher  minimum  capital ratios for an
individual bank or bank holding company in view of its circumstances.

         The risk-based  guidelines require all banks and bank holding companies
to maintain two "risk-weighted  assets" ratios. The first is a minimum ratio of
total capital ("Tier 1" and "Tier 2" capital) to  risk-weighted assets equal to
8.00%; the second is a minimum ratio of "Tier 1" capital to risk-weighted
assets equal to 4.00%. Assets are assigned to five risk categories, with higher
levels of capital being required for the categories perceived as representing
greater risk. In making the calculation, certain intangible assets must be 
deducted from the capital base. The risk-based capital rules are designed to
make regulatory capital requirements more sensitive to differences in risk 
profiles among banks and bank holding companies and to minimize disincentives  
for holding liquid assets.

         The  risk-based  capital rules also  account for  interest  rate risk.
Institutions with interest rate risk exposure above a normal level are required
to hold extra capital in proportion to that risk. A bank's exposure to declines
in the  economic  value of its  capital  due to changes in interest rates is a
factor that the banking  agencies will consider in evaluating a bank's capital
adequacy.  The rule does not codify an  explicit  minimum  capital charge for
interest  rate risk.  The Bank currently  monitors  and  manages its assets and
liabilities  for interest rate risk, and  management believes that the interest
rate risk rules will not materially adversely affect the Bank's operations.

         The OCC "leverage"  ratio rules require national banks which are rated
the  highest  by the OCC in the  composite  areas of capital,  asset  quality,
management, earnings and liquidity to maintain a ratio of "Tier 1" capital to
"adjusted total assets" (equal to the bank's average total assets as stated in
its most recent quarterly call report filed with the OCC, minus  end-of-quarter
intangible assets that are deducted from Tier 1 capital) of not less than 3.00%.
For banks which are not the most highly rated, the minimum "leverage" ratio
will range from 4.00% to 5.00%, or higher at the discretion of the OCC, and is
required to be at a level commensurate with the nature of the riskiness of the
bank's condition and activities.




                                        8

<PAGE>



         For purposes of the capital requirements, "Tier 1" or "core" capital 
is defined to include common stockholders equity and certain  noncumulative
perpetual  preferred  stock  and  related  surplus.  "Tier  2"  or "qualifying
supplementary"  capital is defined  to include a bank's allowance for loan and
lease  losses  up to  1.25% of risk-weighted  assets,  plus certain types of
preferred stock and related surplus, certain "hybrid capital  instruments" and
certain term subordinated debt instruments.

         The Bank is in  compliance with each of these capital rules and as of
December  31,  1996 and  December 31, 1995 the required ratios and the Bank's
actual ratios are as follows:

<TABLE>
<CAPTION>


                                                              Bank             Bank
         Capital                            Required         12/31/96        12/31/95
          Rule                              Ratio             Ratio            Ratio
         -------                            -----            --------        ------- 
<S>                                          <C>                <C>             <C> 
Tier 1 Leverage Ratio                        4.00%              7.8%            9.1%
Tier 1 Risk-Based Capital                    4.00%             10.2%           12.0%
Total (Tiers 1 and 2)
      Risk-Based Capital                     8.00%             11.4%           13.2%

</TABLE>


         FRB  leverage  ratio  rules also  require  bank  holding  companies to
maintain a minimum level of "primary  capital"  to total  assets of 5.5% and a
minimum level of "total capital" to assets of 6%. For this purpose, (1) 
"primary capital" includes, among other items, common stock, contingency and
other capital reserves, and the allowance for loan and lease  losses, (2)
"total capital" includes, among other things, certain subordinated debt, and
"total assets" is increased by the allowance for loan and lease losses.  The 
Company is in compliance with each of these capital rules and as of December 
31, 1996 and December 31, 1995 the required ratios and the Company's actual
ratios are as follows:

                                                Company         Company
         Capital               Required         12/31/96        12/31/95
          Rule                 Ratio            Ratio           Ratio
         -------               --------         --------        --------
Primary Capital                5.50%             8.2%            8.7%
Total Capital                  6.00%             8.1%            8.7%












                                        9

<PAGE>



1996 Federal Banking Legislation

         The Economic Growth And Regulatory Paperwork Reduction Act of 1996
(the "1996  Banking  Law"),  enacted  as  Title  II  of  the  Omnibus
Consolidated Appropriations  Act for Fiscal  Year 1997 was signed into Law on
September 30, 1996, implemented a wide range of regulatory relief provisions
affecting federal insured depository institutions.  Among the supervisory
provisions of the 1996 Banking Law which may affect the Bank, the 1996 Banking
Law included  the following:  per branch capital requirement for national banks
were eliminated; ATM's and other  remote  service  units were excluded from the 
definition  of "branch" for purposes of certain  branch  approval requirements
and geographic restrictions;  the law  permits  well-capitalized  banks rated
CAMEL 1 or 2 to invest in bank  premises in amounts up to 150 percent of the
bank's capital and surplus  with only a 30-day  after-the-fact  notice  and 
establishes expedited procedures to permit certain bank holding companies to
engage in permissible nonbanking activities, except for acquisitions of thrifts;
exempted from the insider lending restrictions a bank's company-wide benefit or
compensation plans that are widely available to employees of the bank and that
do not give preference  to any  officer,  director,  or  principal  shareholder
(or related interests) over other employees of the bank;  permits the  Federal
banking agencies  to raise  the asset  limit  for an  18-month  examination
cycle from $175,000,000 to $250,000,000 for banks with a CAMEL 2 rating; 
permits the OCC to waive  the  State  residency requirement for directors of
national  banks; eliminates the independent auditor  attestation  requirement
for compliance with safety and soundness laws; authorizes the Federal banking  
agencies to permit a bank's  independent audit committee to include some inside
directors if the bank is unable to find  competent outside directors, provided 
a  majority of the committee is still made up of outside directors; requires
FRB and the U.S. Department of Housing and Urban  Development, within 6 months
of enactment,  to simplify and improve RESPA and TILA  disclosures and provide
a single format for such disclosures;  makes a number of changes to RESPA's 
disclosure requirements; generally  provides  that, if a bank or a third party
self-tests for compliance under  the Equal  Credit  Opportunity  Act and the
Fair  Housing  Act,  the test results  will  not be used  against  the bank if
the bank  identifies  possible violations and is taking appropriate corrective
actions, and if the bank is not using the  results in its  defense;  sunsets
the Truth-in-Savings Act's civil liability  provision  in  five  years;
recapitalizes  the  Savings  Association Insurance Fund ("SAIF") as of
October 1, 1996; requires banks after December 31, 1996  to  pay  20%  of the
interest  on  the  bonds  that  funded  the  initial capitalization  of SAIF
("FICO bonds") but banks would be required to pay a full pro-rata  share of the
interest obligation  beginning  after  the  earlier  of December  31, 1999 or
the date on which the last savings  association  ceases to exist;  merges SAIF
and the Bank  Insurance Fund ("BIF") on January 1, 1999, but only if no

                                       10

<PAGE>



insured depository institution is a savings  association on that date; requires
the  Department  of Treasury  to  conduct  a study  by  March  31,  1997 on the
development  of a common  charter  for  all  insured  depository  institutions;
substantially amends the Fair Credit  Reporting  Act  ("FCRA");  prohibits  the
Federal  banking agencies from examining for compliance  with FCRA unless there
has been a complaint about a violation or the agency otherwise has knowledge of
a violation; and amends the Comprehensive Environmental Response, Compensation,
and  Liability  Act to clarify  that a lender is not liable  for  environmental
cleanups of property  securing a loan  unless the  lender, among other  things,
participates  in day-to-day decision making over the operations of the property
or has control over  environmental compliance  and  provides  that lenders that
foreclose  on  property  may  take certain  post-foreclosure  actions  without
incurring liability for environmental cleanup if the lender did not participate
in  management  of the  property  prior to foreclosure  and the lender seeks to
dispose of the property as soon as it is commercially reasonable.

Deposit Insurance Assessments

     Deposits  of the Bank are  insured by the FDIC  through  BIF. Deposits  of
certain savings associations are insured by the FDIC through SAIF. The FDIC 
sets deposit  insurance  assessment  rates on a  semiannual  basis and will
increase deposit insurance assessments whenever the ratio of reserves to
insured deposits in a fund is less than 1.25.  The insurance assessments paid
by an institution are to be based on the probability  that the fund will incur
a loss with respect to the institution.  The rate at which  institutions  pay
assessments is based principally  on two  measures  of  risk.  These  measures
involve  capital  and supervisory factors.

     For the capital measure, institutions are assigned  semiannually to one of
three  capital  groups  according to their  levels of  supervisory  capital  as
reported  on their call  reports: "well  capitalized"  (group  1),  "adequately
capitalized"  (group 2) and "undercapitalized"  (group  3). The  capital  ratio
standards for classifying an institution in one of these three groups are total
risk-based  capital ratio (10 percent or greater for group 1, and between 8 and
10  percent for group 2),  the Tier 1  risk-based  capital  ratio (6 percent or
greater for group 1, and between 4 and 6 percent for group 2), and the leverage
capital  ratio (5 percent or greater  for group 1,  between 4 and 5 percent for
group 2).

         Within each capital  group, institutions  are assigned to one of three
supervisory risk subgroups--subgroup A, B, or C depending upon an assessment of
the  institution's perceived  risk  based upon the  results of its most  recent
examination  and other information  available  to  regulators.  Subgroup A will


                                       11

<PAGE>



consist of financially sound institutions with only a few minor weaknesses.
Subgroup B will consist of institutions  that  demonstrate  weaknesses which,
if not corrected, could result in significant  deterioration of the institution 
and increased risk of loss to BIF.  Subgroup C will consist of institutions
that pose a substantial probability of loss to the deposit insurance fund
unless effective  corrective action is taken. Thus, there are nine possible
classifications to which varying assessment rates are applicable. The 
regulation generally prohibits institutions from disclosing  their subgroup
assignments or assessment risk  classifications without FDIC authorization.

         An  institution's  semiannual  assessment  is  computed  primarily  by
multiplying its "average assessment base" (generally,  total insurable domestic
deposits) for the prior semiannual period by one-half the annual assessment 
rate applicable to that institution depending upon its category.

     On December 6, 1996, the FDIC continued in effect for the first six months
of 1997 the downward adjustment in deposit insurance assessment rates 
applicable to BIF member  institutions,  but eliminated the statutory minimum 
assessment of $1,000 due to the 1996 Banking Law, which repealed that minimum.

         The following table sets forth the new schedule of BIF assessment
rates by capital group and supervisory  risk subgroup for the  semi-annual
assessment period beginning January 1, 1997 (with no minimum assessment amount):

         Capital Group                      Supervisory subgroup
         -------------                      ---------------------
                                            A         B         C
         1                                  0         3        17
         2                                  3        10        24
         3                                 10        24        27


         On November 22,  1996,  the  Federal  Financing  Corporation  ("FICO")
adopted a  regulation pursuant  to the 1996  Banking  Law which  obligates  all
federally insured depository institutions to pay special assessments toward the
funding of interest  payments on FICO bonds,  which were issued in 1989 to fund
the savings and loan bailout. The special assessments,  which are effective for
periods commencing January 1, 1997, will be calculated on a  deposit-by-deposit
basis and differ depending upon whether a deposit is insured by SAIF or BIF. 
For the period commencing January 1, 1997, the special assessment rates are 
expected to be 6.4 basis points on all SAIF-assessable  deposits and 20% of 
that rate, or approximately 1.3 basis points, on all BIF-assessable  
deposits---regardless  of whether an  institution is a "bank" or a "savings
association".  After December 31, 1999 (or when the last savings
association ceases to exist, if earlier), all assessable

                                       12

<PAGE>



deposits at all institutions will be assessed at the same rates in order to pay
FICO bond interest. These special assessments are in addition to the semi-
annual assessments for BIF member institutions or BIF assessable deposits.

Prompt Corrective Action

         Federal law mandates certain "prompt corrective actions" which Federal
banking  agencies  are  required to take,  and certain actions  which they have
discretion  to take,  based upon the  capital  category into which a  federally
regulated   depository   institution  falls.   Regulations set  forth  detailed
procedures and criteria for implementing prompt corrective action in the case 
of any institution which is not  adequately  capitalized.  Under  the  rules, 
an institution  will be  deemed  to be  "adequately  capitalized"  or better if
it exceeds the minimum Federal regulatory capital requirements. However, it
will be deemed  "undercapitalized" if it fails to meet the minimum capital
requirements, "significantly undercapitalized" if it has a total risk-based 
capital ratio that is less than 6.0 percent,  a Tier 1 risk-based  capital  
ratio that is less than 3.0 percent, or a leverage ratio that is less than 3.0
percent,  and "critically undercapitalized"  if the  institution  has a ratio
of tangible equity to total assets  that is  equal  to or less  than  2.0 
percent.  The  rules  require  an undercapitalized  institution to file a
written capital  restoration plan, along with a  performance  guaranty  by its
holding  company  or a  third  party.  In addition,  an undercapitalized 
institution becomes subject to certain automatic restrictions including a
prohibition  on payment of dividends,  a limitation on asset growth and
expansion,  in certain  cases,  a limitation on the payment of bonuses or
raises to senior executive officers, and a prohibition on the payment of
certain "management fees" to any "controlling person".  Institutions that are
classified  as  undercapitalized  are  also  subject  to  certain   additional
supervisory  actions,  including increased  reporting  burdens  and  regulatory
monitoring, a limitation on the institution's ability to make acquisitions, 
open new branch  offices,  or engage in new lines of business, obligations to
raise additional  capital,  restrictions on transactions  with  affiliates, and
restrictions on interest rates paid by the  institution on deposits. In certain
cases,  bank  regulatory  agencies may require  replacement of senior  executive
officers or directors, or sale of the institution to a willing purchaser. If an
institution is deemed to be "critically  undercapitalized" and continues in 
that category for four quarters, the statute requires,  with certain narrowly
limited exceptions, that the institution be placed in receivership.






                                       13

<PAGE>



Limitations on Payment of Dividends; Regulatory Agreement

         Under  national banking laws, a national bank must obtain the approval
of the OCC  before  declaring any dividend  which,  together  with  all  other
dividends  declared by the national bank in the same  calendar year will exceed
the total of the bank's net profits of that year combined with its retained net
profits of the  preceding 2 years,  less any required transfers to surplus or a
fund for the retirement of any preferred stock. Net profits are to be 
calculated without adding back any  provision to the bank's allowance for loan
and lease losses. These restrictions would not prevent the Bank from paying
dividends from current earnings to the Company at this time.  FDICIA  prohibits
FDIC-insured institutions from paying dividends or making capital distributions
that would cause the institution to fail to meet minimum capital requirements.  
The FDICIA restrictions  would not  prevent the Bank from paying dividends from
current earnings to the Company at this time.  The Bank in 1991  entered  into
a written agreement with the OCC (the  "Regulatory  Agreement") to, among other
things, create a  Compliance  Committee,  implement  a plan to  correct  any
compliance deficiencies, and reduce its classified assets and to maintain the
Bank's common stockholders'  equity at 5% of total assets.  In 1991,  in  
connection  with the Regulatory  Agreement  and at the  recommendation  of the
FRBP,  the  Board  of Directors of the Company  adopted a resolution,  under
which the Board could not declare a dividend  to the  Company's  stockholders
except with 10 days' prior written notice to the FRBP.  The Regulatory 
Agreement was terminated on October 18,  1993,  and on December  21,  1994, the
Board of  Directors  of the Company rescinded its resolution with the 
permission of the FRBP,  which was granted on November 30, 1994.

New Jersey Banking Laws

         Provisions of the New Jersey Banking Act of 1948 with supplements (the
"New Jersey Banking Act") may apply to national banking associations with their
principal  offices in New Jersey, subject to pre-emption by applicable  Federal
laws.  The merger of a national bank into a state bank requires approval of the
New  Jersey  Commissioner  of  Banking;  however, a state bank may merge into a
national  bank  without  such prior  approval.  The New Jersey Banking Act also
purports to regulate certain aspects of bank business, including small loans 
and certain deposit accounts. New Jersey has opted into early interstate 
banking and branching. See the discussion under "Interstate Banking", below.

                  Under New Jersey law, a  corporation  is not permitted to
pay dividends on its capital stock if,  following  the payment of the 
dividend, (i) the corporation would be unable to pay its debts as they become
due in the  usual course of business or (ii) the 

                                       14

<PAGE>



corporation's   total  assets  would  be  less  than  its  total  liabilities.
Determinations  under  clause  (ii)  above  may  be  based  upon  (i) financial
statements  prepared on the basis of generally accepted  accounting principles,
(ii) financial  statements prepared on the basis of other accounting principles
that are reasonable under the circumstances, or (iii) a fair valuation of other
method that is reasonable in the circumstances.

Interstate Banking

         The Riegle-Neal Interstate Banking and Branching Efficiency Act of 
1994 (the "Interstate  Banking  Act"), enacted on September 29, 1994, permits
bank holding companies to acquire banks in any state one year after enactment
of the legislation. State laws which require the acquiror to have been in 
existence for a specified  minimum  period  of time are  preserved,  but only
up to a maximum existence requirement of 5 years.  Except for initial entry
into a state, after an acquisition  the  acquiror may not control more than 10%
of total insured deposits in the U. S. or more than 30% of insured deposits in
the acquiror's home  state.  Stricter  state  deposit  concentration  caps  
apply  if they  are nondiscriminatory.  Effective June 1, 1997,  acquired banks
in different states may be merged into a single bank, subject to any necessary
regulatory approvals and provided the banks are adequately  capitalized. Once a
bank has established branches  in a host  state  through an  interstate  merger
transaction,  it may establish and acquire  additional branches anywhere in the
host state where the acquiree  could have  branched.  States may enact laws
opting-out of interstate branching  during periods before June 1, 1997, but if
so, domestic  institutions will also be prohibited from branching interstate.
States may also enact laws permitting  interstate  merger  transactions  and
interstate de novo  branching before June 1, 1997. On April 17, 1996, New
Jersey enacted legislation to opt-in with respect to earlier  interstate 
banking and branching and the entry into New Jersey of foreign country banks.  
New Jersey did not authorize de novo branching into the  state.  In  contrast
to  interstate  acquisitions  and  mergers,  the Interstate  Banking Act 
permits  acquisition of less than all of the branches of an insured bank only
of the state's laws permit it. Unless expressly  determined to  be  pre-empted, 
state  laws  regarding  community  reinvestment, consumer  protection
(including   applicable   usury   ceilings), fair  lending,   and
establishment  of  intrastate  branches  apply to local  branches of interstate
organizations to the same  extent they apply to a branch of a domestic state
bank. In evaluating  applications,  Federal  banking agencies must consider CRA
performance in each state in which an acquiring institution maintains branches,






                                       15

<PAGE>



as well as applicable   State community  reinvestment  laws.  Bank  management
anticipates that the Interstate Banking Act will increase competitive pressures
in the Bank's market by permitting entry of additional competitors.

Other Laws and Regulations

         The  Company  and the  Bank  are  subject  to a  variety  of laws  and
regulations  which are not  limited  to  banking  organizations.  In lending to
commercial and consumer borrowers, and in owning and operating its own property,
the  Bank  is  subject  to  regulations   and  risks  under  state  and Federal
environmental laws.

Compliance

         While the expense of compliance is increasing and has an adverse 
effect on the net income on all  regulated  institutions  such as the Bank, 
management believes the Company and the Bank are in  compliance  with 
applicable  laws and regulations in all material respects.

Legislation and Regulatory Changes

         Legislation and regulations may be enacted which increase the cost of
doing business,  limiting or expanding permissible  activities or affecting the
competitive  balance  between  banks and other financial  services  providers.
Proposals  to change  the laws and  regulations governing  the  operations  and
taxation of banks, bank holding companies, and other financial institutions are
frequently  made in Congress and before various bank  regulatory  agencies.  No
prediction  can be made as to the likelihood of any major changes or the impact
such changes might have on the Company and the Bank.

Effect of Government Monetary Policies

         The  earnings  of the  Company are and will be  affected  by  domestic
economic  conditions  and the monetary and fiscal policies of the United States
government and its agencies. The FRB has had, and will likely continue to have,
an important  impact on the operating results of commercial  banks through its
power to implement  national  monetary policy in order, among other things,  to
curb inflation or combat a recession. The FRB has a major effect upon the 
levels of bank loans,  investments and deposits  through its open market  
operations in United States  government  securities and through its regulation
of, among other things,  the  discount  rate on  borrowings  of  member  banks
and the reserve requirements  against member banks' deposits.  It is not 
possible to predict the nature and impact of future changes in monetary and 
fiscal policies.


                                       16

<PAGE>



Competition

         The Bank is  subject  to  vigorous  competition in all  aspects of its
business from other financial  institutions  such as commercial banks,  savings
banks,  savings and loan associations,  credit unions,  insurance companies and
finance and mortgage companies. Within the direct market area of the Bank there
are a significant  number of offices of competing financial  institutions.  The
Bank competes in its market area with a number of larger commercial  banks that
have  substantially  greater  resources,  higher lending limits,  larger branch
systems and provide a wider array of banking services.  Money market funds also
actively  compete  with banks for  deposits.  Savings banks,  savings  and loan
associations  and credit  unions  also  actively  compete for deposits  and for
various  types  of  loans.  In its  lending  business,  the Bank is  subject to
increasing  competition from consumer finance companies and mortgage companies,
which are not subject to the same kind of regulatory restrictions as banks. The
effect of  liberalized  branching and  acquisition  laws, especially  after the
Financial Institutions Reform, Recovery and Enforcement Act of 1989, has been to
lower barriers to entry into the banking  business and increase competition for
banking business, as well as to increase both competition for and opportunities
to acquire  other financial  institutions.  The  Company  anticipates  that the
Interstate Banking Act will increase competitive  pressures in the Bank's market
by permitting entry of additional competitors.  Financial  institutions compete
generally  on the  basis of rates  and  service.  Financial  institutions  are
intensely  competitive  in the interest rates they offer,  especially  for time
deposits.  In  addition,  finance companies,  which are not subject to the same
regulation as banks, are becoming increasingly significant  competitors because
they can often  offer  lower  loan rates than  banks. Finally,  a number of the
Bank's  competitors  provide  a wider  array of  services (such  as  trust  and
international services, which the Bank does not provide) and, by virtue of
their greater financial  resources,  have  higher  lending  limits and larger
branch systems.

Employees

         At December 31, 1996, the Company employed 160 full-time employees and
11 part-time employees.











                                       17

<PAGE>




 Distribution of Assets, Liabilities and Stockholders' Equity;
 Interest Rates and Interest Differential

    Statistical  disclosure  information  regarding the distribution of assets,
liabilities and stockholders'  equity, interest rates and interest differential
is  included  in  the  Management's  Discussion and  Analysis  of  Consolidated
Financial  Condition  and  Results of  Operations,  which  is  incorporated  by
reference to the Company's Annual Report to  Stockholders  (see Part II, Item 6
below).


  Investment Portfolio

    Statistical disclosure information regarding securities is included in the
Management's Discussion and Analysis of Consolidated  Financial  Condition and
Results of  Operations,  which is incorporated  by reference  to the  Company's
Annual Report to Stockholders. Additional disclosure information follows.

    The following  table  presents the  amortized cost and market values of the
Company's securities available for sale portfolio as of December 31, 1996, 1995
and 1994.

<TABLE>
<CAPTION>



                                                                            December 31,
                                       -------------------------------------------------------------------------------------
                                                  1996                          1995                            1994
                                       -----------------------        ------------------------         ---------------------
(in thousands)                           Book           Market          Book             Market          Book          Market
                                        Value            Value         Value              Value         Value          Value
                                        -----           ------         -----             ------         ------         ------

<S>                                <C>               <C>            <C>            <C>              <C>             <C>
U.S. Treasury and
     other federal agencies         $    31,951     $   31,942      $   17,795     $     17,823     $    6,366     $    6,150
Mortgage-backed securities               59,441         59,182          78,725           78,874         18,358         16,755
Federal Reserve Bank stock                  572            572             512              512            173            173
Federal Home Loan Bank                    1,975          1,975           1,260            1,260          1,074          1,074
stock                               -----------     ----------      ----------     ------------     ----------     -----------
  Total                             $    93,939     $   93,671      $   98,292     $     98,469     $   25,971     $    24,152
                                    ===========     ==========      ==========     ============     ==========     ===========


</TABLE>
    

         All mortgage-backed securities are FHLMC, FNMA or GNMA agency named at
December 31, 1996.








                                       18

<PAGE>



     The following table presents the amortized  cost and market values of the
Company's  investment securities portfolio as of December  31, 1996,  1995 and
1994.

<TABLE>
<CAPTION>


                                                                            December 31,
                                       -------------------------------------------------------------------------------------
                                                  1996                          1995                            1994
                                       -----------------------        -------------------------        ---------------------
(in thousands)                           Book           Market          Book             Market          Book          Market
                                        Value            Value         Value              Value         Value          Value
                                        ------          ------         -----             ------         -----          ------

<S>                                  <C>            <C>               <C>             <C>             <C>            <C>
Obligations of state and
     political subdivisions          $  9,070       $    9,108        $  8,630        $   8,659       $   8,392     $   7,777
Mortgage-backed securities             22,226           21,770          26,754           26,378          30,691        27,972
                                     --------       ----------        --------        ---------       ---------     ---------

     Total                           $ 31,296       $   30,878        $ 35,384        $  35,037       $  39,083     $  35,749
                                     ========       ==========        ========        =========       =========     =========
</TABLE>


     All  mortgage-backed securities are FHLMC,  FNMA or GNMA agency  named at
December 31, 1996.

  Loan Portfolio

     Statistical disclosure information regarding the loan portfolio is
included in the Management's Discussion and Analysis, which is incorporated by
reference to  the  Company's  Annual Report  to  Stockholders.  Additional
disclosure information follows.

     The  following table provides information  concerning  the  maturity and
interest rate  sensitivity of the Company's commercial, agricultural  and real
estate-construction loan portfolio for the year presented.

<TABLE>
<CAPTION>

                                                                December 31, 1996
                                         ---------------------------------------------------------------------
                                                              After One           After
                                            Within            But Within          Five
(in thousands)                             One Year           Five Years          Years                Total
                                         -----------         -----------        -----------        ------------

<S>                                      <C>                 <C>                <C>                <C>
Maturities:
    Commercial and agricultural          $    24,634         $    30,244        $      8,548        $    63,426
    Real estate - construction                17,575               5,365               3,018             25,958
                                         -----------         ------------       ------------        -----------
       Total                             $    42,209         $    35,609        $     11,566        $    89,384 
                                         ===========         ===========        ============        ===========


Type:
    Fixed rate loans                     $     4,134         $    17,990        $     3,697        $    25,821
    Floating rate loans                       38,075              17,619              7,869             63,563
                                         -----------         -----------        -----------        -----------
       Total                             $    42,209         $    35,609        $    11,566        $    89,384
                                         ===========         ===========        ===========        ===========
</TABLE>







                                       19

<PAGE>



  Summary of Loan Loss Experience

     Statistical  disclosure information regarding  the  summary  of loan loss
experience is included in the  Management's Discussion and Analysis,  which is
incorporated  by  reference  to the  Company's  Annual Report to  Stockholders.
Additional disclosure information follows.

     The following tables describe the allocation for loan losses among various
categories of loans and certain other information as of the dates indicated.

<TABLE>
<CAPTION>


                                                        December 31, 1994                            December 31, 1993
                                          ---------------------------------------        -----------------------------------

                                                                           Percent of                                 Percent of
                                             Reserve       Percent of       Loans to        Reserve     Percent of      Loans to
(in thousands)                                Amount       Allowance      Total Loans       Amount       Allowance    Total Loans
                                          -----------     ------------   ------------     ----------    -----------   -----------

<S>                                        <C>               <C>            <C>           <C>             <C>           <C> 
Commercial, financial and agricultural     $   1,137         39.0 %         13.5%         $    933        34.5 %        13.1
Real estate - mortgage                         1,152         39.6           70.4             1,415        52.3          72.5
Real estate - construction                       398         13.7            7.9               237         8.8           7.2
Consumer                                         141          4.8            5.6                86         3.2           5.5
Other loans                                       84          2.9            2.6                32         1.2           1.7
                                           --------------------------------------         ----------------------------------
  Totals                                   $   2,912        100.0 %        100.0%         $  2,703       100.0 %       100.0
                                           ======================================         ==================================


</TABLE>


                                                         

<TABLE>
<CAPTION>
                                                         December 31, 1992
                                         ---------------------------------------------
                                                                           Percent of
                                             Reserve       Percent of       Loans to
                                              Amount        Allowance      Total Loans

<S>                                      <C>                    <C>            <C>  
Commercial, financial and agricultural   $     1,002            34.1 %         14.1%
Real estate - mortgage                         1,443            49.1           75.2
Real estate - construction                       204             6.9            4.0
Consumer                                          73             2.5            6.0
Other loans                                      218             7.4            0.7
                                         -------------------------------------------
   Totals                                $     2,940           100.0 %        100.0%
                                         ===========================================



</TABLE>




















                                       20

<PAGE>



Deposits

     Statistical  disclosure  information regarding deposits is included in the
Management's  Discussion and Analysis of Consolidated  Financial  Condition and
Results of  Operations,  which is incorporated by reference  to the  Company's
Annual Report to Stockholders.


Return on Equity and Assets

     Statistical  disclosure  information regarding deposits is included in the
Management's  Discussion and Analysis of Consolidated  Financial  Condition and
Results of  Operations,  which is  incorporated by reference  to the  Company's
Annual Report to Stockholders.


Short-Term Borrowings

     Statistical  disclosure  information regarding deposits is included in the
Management's  Discussion and Analysis of Consolidated  Financial  Condition and
Results of  Operations,  which is  incorporated by reference  to the  Company's
Annual Report to Stockholders. Additional disclosure information follows.




                                                 December 31,
  (in thousands)                                     1994
- -------------------------------------------------------------
  Securities sold under
      agreements to repurchase                  $           -
  FHLB advances                                             -
  Other                                                 1,215
  -----------------------------------------------------------
      Total                                     $       1,215
  -----------------------------------------------------------


  Maximum amount outstanding
      at any month end                          $       7,264
  Average interest rate on
      year end balance                                   4.50%
  Average amount outstanding
      during the year                           $       2,248
  Average interest rate for
      the year                                           4.23%
  ------------------------------------------------------------






















                                       21

<PAGE>



ITEM 2. PROPERTIES.

         The  principal  executive  offices of the  Company are located at 3111
Quakerbridge Road,  Trenton, New Jersey in a building owned by the Bank and the
management and staff of the Company utilize the facilities and equipment of the
Bank. The Bank owns its principal executive offices, where it also has a 
banking office, in  Yardville, New Jersey, and three additional banking offices
in Hamilton Township,  New Jersey. The Bank leases its banking office in Ewing
Township,  New Jersey.  The lease  provides  for a term of five years ending in
1999,  renewable  for  three  5- year  periods,  and a base  monthly rental  of
$2,333.34  during the initial term.  The Bank also leases its banking office in
East Windsor Township, New Jersey.  The lease provides for a term of five years
ending in 1999,  renewable for three  5-year  periods,  and provides for a base
monthly  rental of $2,457.92 during the initial term.  The Bank also leases its
banking office in Trenton. The lease provides for a term of five years ending
in 1999, renewable for three 5-year periods, and provides for a base monthly
rental of $1,875.00.  The Bank also leases its banking office in Hamilton
Square,  New Jersey, which opened in the second  quarter of 1996. The Bank 
assumed a 20 year lease effective April 1, 1996. The lease commenced on 
October 1, 1991 and ends on September  30, 2011 and is renewable for 5-year
periods,  and provides for a base monthly rental of $5,573.53 during the
initial term. The Bank purchased a building and property in Ewing Township and
opened its ninth branch in the third quarter of 1996. Yardville National
Investment Corporation leases space from the Bank at the Bank's principal
executive offices.

ITEM 3. LEGAL PROCEEDINGS.

         The  Company is a party to various legal actions as of  December  31,
1996, arising out of the ordinary course of business. Management of the Company
does not deem any of the claims against the Company in such matters are 
material in relation to the  Company's financial  condition, results of 
operations  or liquidity based on information currently available to the 
Company.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY
        HOLDERS.

         No matters  were  submitted  to a vote of security  holders during the
fourth  quarter  of the  fiscal  year  ended  December  31,  1996,  through the
solicitation of proxies or otherwise.





                                       22

<PAGE>



                                     PART II

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED
        STOCKHOLDER MATTERS.

Market Information

         The Common Stock began trading on the NASDAQ National Market on June
9, 1995.  Prior to June 9, 1995 there was no active public  trading  market
for the Common  Stock,  although  the  Common  Stock  was  traded  sporadically
in  the over-the-counter  market.  The  following  table shows the range of 
high and low closing bid prices of the Common Stock in the NASDAQ National
Market commencing with the second quarter of 1995 and as reported by the 
National Quotation Bureau for the  periods  prior to the  second  quarter of
1995.  The price quotations reflect inter-dealer  quotations without adjustment 
for retail markup, markdown or commission, and may not represent actual
transactions.




                                                        Bid Price
                                            High                      Low

Year Ended December 31, 1995:

First Quarter                               $12 1/4                 $11 3/4
Second Quarter                               15                      14 1/4
Third Quarter                                17 1/2                  17
Fourth Quarter                               16 1/2                  15 3/4

Year Ended December 31, 1996:

First Quarter                               $16 1/8                $ 16
Second Quarter                               16 1/4                  15 7/8
Third Quarter                                18 1/4                  18
Fourth Quarter                               19 3/4                  19 1/4


Holders

         As of December 31, 1996, the Company had  approximately 552 holders of
record of the Common Stock.









                                       23

<PAGE>
Dividends

    In  1995,  the  Company  paid  cash dividends  on the  Common  Stock in the
aggregate  amount of $738,000.  In 1996, the Company paid cash dividends on the
Common Stock in the  aggregate  amount of $1,083,000.  In the first  quarter of
1997,  the Company  paid a cash dividend in the amount of $.12 per share on the
Common Stock.  Because substantially all of the funds available for the payment
of cash  dividends are derived from the Bank, future cash dividends will depend
primarily upon the Bank's  earnings,  financial condition,  need for funds, and
government policies and regulations applicable to both the Bank and the Company.
As of December 31, 1996, the net profits of the Bank available for distribution
to the Company as  dividends  without  regulatory  approval  were approximately
$5,651,000.  The Company  expects to pay  quarterly  cash  dividends in 1997 to
holders of Common Stock, subject to the Company's financial condition.


ITEMS 6, 7 AND 8

     Information required by items 6, 7 and 8 is provided in the Company's 1996
Annual  Report to Stockholders  under the captions  and on the pages  indicated
below, and is incorporated by reference:

                                                       PAGES IN 1996
                                                       ANNUAL REPORT
CAPTION IN 1996 ANNUAL REPORT TO STOCKHOLDERS         TO STOCKHOLDERS


   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
   CONSOLIDATED FINANCIAL CONDITION AND RESULTS
   OF OPERATIONS                                           11-29

   CONSOLIDATED FINANCIAL STATEMENTS AND NOTES TO
   CONSOLIDATED FINANCIAL STATEMENTS                       30-45

   INDEPENDENT AUDITORS' REPORT                              46



         The Company is not  required to provide  selected  quarterly financial
data in response to Item 8 and,  therefore, such data has been omitted from the
1996 Annual Report to Stockholders.







                                       24

<PAGE>

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE.

            None




                                    PART III


ITEMS 10 THROUGH 13

         Information required by Items 9 through 12 is provided in the
Company's definitive  proxy  statement  to be  filed  with  the  Securities and
Exchange Commission  in connection  with its annual  meeting of  stockholders
to be held April 24, 1997. Such  information is incorporated by reference.  The
information contained  in  the  Company's  definitive  proxy  statement under
the caption "Organization  and  Compensation  Committee  Report"  shall not be
deemed to be incorporated by reference herein.


                                     PART IV


ITEM 14.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

        The exhibits filed or incorporated by reference as a part of this 
report are listed in the Index to Exhibits which  appears  at page  E-1 and are
incorporated by reference.

(b)  Reports on Form 8-K

        No reports on Form 8-K were filed during the three months ended 
December 31, 1996.







                                       25



<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of section 13 or 15(d) of the Securities and
Exchange Act of 1934, the registrant has caused this annual report to be signed
on its behalf by the undersigned thereunto duly authorized on march 27, 1997.


                                      YARDVILLE NATIONAL BANCORP




                                     By: Patrick M. Ryan
                                         ----------------------------------
                                         Patrick M. Ryan, President and
                                         Chief Executive Officer


    Signatures                                Title


Jay G. Destribats
- -------------------------                     Chairman of the Board
Jay G. Destribats                             and director


Patrick M. Ryan 
- -------------------------                     Director, President and
 Patrick M. Ryan                              Chief Executive Officer


Stephen F. Carman  
- -------------------------                     Treasurer, Secretary,
 Stephen F. Carman                            Principal Financial Officer
                                              and Principal Accounting Officer

C. West Ayres  
- -------------------------                     Director
 C. West Ayres


Elbert G. Basolis, Jr.  
- -------------------------                     Director
 Elbert G. Basolis, Jr. 


Lorraine Buklad 
- -------------------------                     Director
 Lorraine Buklad


Anthony M. Giampetro 
- -------------------------                     Director
 Anthony M. Giampetro  


Sidney L. Hofing 
- -------------------------                     Director
Sidney L. Hofing


James J. Kelly           
- -------------------------                     Director
 James J. Kelly


                                       26

<PAGE>






    SIGNATURES                                 TITLE


Gilbert W. Lugossy
- -------------------------                     Director
 Gilbert W. Lugossy


Louis R. Matlack 
- -------------------------                     Director
 Louis R. Matlack


Weldon J. McDaniel, Jr.  
- -------------------------                     Director
 Weldon J. McDaniel, Jr.


F. Kevin Tylus                                
- -------------------------                     Director  
 F. Kevin Yylus

                                       27

<PAGE>


                                INDEX TO EXHIBITS

Exhibit
Number                   Description                                     PAGE

  * 3.1  Restated Certificate of Incorporation of the Company ..........

 ** 3.2  By-Laws of the Company.........................................

 ** 4.1  Specimen Share of Common Stock.................................

 ** 4.2  Form of Class A Warrant........................................

   10.1  Employment Contract Between Registrant and Patrick M. Ryan.....  E-3

   10.2  employment contract Between Registrant and Jay G. Destribats...  e-11

  *10.3  Employment Contract Between Registrant and Stephen F. Carman...

  *10.4  Employment Contract Between Registrant and James F. Doran...... 

  *10.5  Employment Contract Between Registrant and Richard A. Kauffman.

  *10.6  Employment Contract Between Registrant and Mary C. O'Donnell...

  *10.7  Employment Contract Between Registrant and Frank Durand III....

   10.8  Salary Continuation Plan for the Benefit of Patrick M. Ryan....  e-18

   10.9  salary continuation plan for the benefit of Jay G. Destribats..  e-23

  *10.10 1988 Stock Option Plan.........................................

  *10.11 1994 Stock Option Plan.........................................

  *10.12 Directors' Deferred Compensation Plan..........................

 **10.13 Lease Agreement between Jim Cramer and the Bank dated November 
          3, 1993.......................................................

  *10.14 Lease between Richardson Realty Company and the Bank dated
          November 18, 1994.............................................

  *10.15 Agreement between the Lalor Urban Renewal Limited Partnership
          and the BAnk dated October, 1994..............................

***10.16 Survivor Income Plan for the Benefit of Stephen F. Carman......

***10.17 Lease Agreement between Devon Inc. and the Bank dated as of
          February 9, 1996  

   11    Statement Re Computation of Per Share Earnings.................  E-28

   13.1  1996 Annual Report to Stockholders.............................  E-30

 **21    List of Subsidiaries of the Registrant.........................

   23.1  Consent of KPMG Peat Marwick LLP ..............................  E-82

   27.1  Financial Data Schedules.......................................  E-83


                                                                    (continued)

                                       E-1


<PAGE>



   * Incorporated by reference to the Registrant's Annual Report on Rorm 10-KSB
     for the fiscal year ended  December 31, 1994, as amended by Form  10-KSB/A
     filed on July 25, 1995.

  ** Incorporated by reference to the Registrant's Registration Statement on 
     Form SB-2 (Registration No. 33-78050)

*** Incorporated by Reference to the Registrant's Annual Report on Form 10-KSB
    for the Fiscal year ended December 31, 1995.



<PAGE>

                                       1

                               EMPLOYMENT CONTRACT


This AGREEMENT is made effective as of this 31st day of January, 1997 by and
between THE YARDVILLE NATIONAL BANCORP (the "Holding Company"), a corporation
organized under the laws of the State of New Jersey, and Patrick M. Ryan 
(the "Executive").


                                    RECITALS


        WHEREAS, the Bank desires to employ and retain the services of the
Executive for the period provided in this Agreement; and

        WHEREAS, the Executive is willing to serve in the employ of the Bank on
a full-time basis for said period;

        NOW, THEREFORE, in consideration of the mutual covenants herein
contained, and upon the other terms and conditions hereinafter provided, the
parties hereto agree as follows:

1. POSITION AND RESPONSIBILITIES.

        During the period of his employment hereunder, Executive shall serve as
President and Chief Executive Officer of the Yardville National Bank (the 
"Bank") reporting to the Board of Directors of the Bank and as Chief Executive 
Officer of the Holding Company reporting to the Board of Directors of the 
Holding Company (collectively, the "Board"). During said period, Executive 
shall also serve as a director of the Bank and as a director of the Holding 
Company. Failure to re-elect Executive as President and Chief Executive Officer 
of the Bank or the Holding Company or failure to re-elect Executive as a member 
of the Board of Directors of the Bank or of the Holding Company shall 
constitute a Breach of this Agreement.

2. TERMS AND DUTIES

        (a) The period of the Executive's employment under this Agreement shall
commence as of January 31, 1997 and shall continue for a period of twenty-four
(24) full calendar months thereafter, unless terminated by the Bank on account
of death, disability or cause (as herein defined). This Agreement is subject to
approval, for continuation, by the Board of Directors of the Yardville National
<PAGE>

                                        2

Bancorp, at the conclusion of each contract period. Renewals shall be on the
same terms and conditions as set forth herein, except for such modification of
compensation and benefits as may hereafter be agreed upon between the parties
hereto from time to time. This Agreement shall be deemed to continue for an
additional twelve (12) months from each succeeding anniversary date of the 
Agreement, it being the intention of the parties that, unless notice is given 
to the contrary by either party, the Agreement shall be extended for an 
additional one year period so that there be a full twelve month term remaining.

         (b) During the period of employment, the Executive shall devote full
time and attention to such employment and shall perform such duties as are
customarily and appropriately vested in the President and Chief Executive 
Officer of a commercial bank and from time to time may be perceived by the 
Board.

3. DEFINITIONS

For purposes of the Agreement,

        (a) "Cause" means any of the following:

            (i) the willful commission of an act that causes or that probably
            will cause substantial economic damage to the Bank or substantial
            injury to the Bank's business reputation; or,

            (ii) the commission of an act of fraud in the performance of the
            Executive's duties; or

            (iii) a continuing willful failure to perform the duties of the
            Executive's position with the Bank; or

            (iv) the order of a bank regulatory agency or court requiring the
            termination of the Executive's employment.

        (b) "Change in Control: means any of the following:

            (i) the acquisition by any person or group acting in concert of
            beneficial ownership of forty percent (40%) or more of any class of
            equity security of the Bank or the Bank's Holding Company, or,

            (ii) the approval by the Board of the sale of all or substantially
            all of the assets of the Bank or Holding Company; or, 

            (iii) the approval by the Board of any merger, consolidation, 
            issuance of securities or purchase of assets, the result of which 
            would be the occurrence of any event described in clause (i) or 
            (ii) above.
<PAGE>

                                        3

        (c) "Disability" means a mental or physical illness or condition
rendering the Executive incapable of performing his normal duties for the Bank.

        (d) "Willfulness" means an act or failure to act done not in good faith
and without reasonable belief that the action or omission was in the best
interest of the Bank.

4. COMPENSATION AND REIMBURSEMENT

        (a) During the period of employment, the Bank shall pay to the Executive
an annual salary of not less than $200,000.00 shall be paid in either bi-weekly
or monthly installments as the Executive prefers.

        Such salary shall be reviewed by the Board or a duly appointed committee
thereof at least annually and any adjustments in the amount of salary on said
review shall be fixed by the Board from time to time.

        (b) The Executive shall be entitled to participate in or receive
benefits under any retirement plan, salary continuation plan, pension plan,
profit-sharing plan, stock plan, group term replacement plan,
health-and-accident plan, medical coverage or any other employee benefit plan or
prerequisite arrangement currently available or which may hereafter be adopted
by the Bank for its senior executives and key management employees, subject to
and on a basis consistent with the terms, conditions and overall administration
of such plans and arrangements. Nothing paid to the Executive under any such
plan or arrangement will be deemed to be in lieu of other compensation to which
the Executive is entitled under this Agreement.

        (c) The Executive shall be provided by the Bank with an automobile for
his individual use.

        (d) In addition to the salary provided for under Section 4:

            (a) The Bank shall pay for all reasonable travel and other
                reasonable expenses incurred by the Executive in performing his
                obligations under this Agreement.

            (c) The Executive shall be eligible for an annual cash bonus, based
                upon the Bank's performance during the fiscal year.

                The cash bonus allowance will be set at 2% of profits, after
                taxes and prior to shareholder dividend payments, if earnings,
                in the fiscal year, exceed $3,999,999.99.
<PAGE>

                                        4

                All cash bonuses, for the Executive, are subject to the
                recommendation and approval of the Director' Organization and
                Compensation Committee and all bonus provisions will be reviewed
                annually for appropriate revisions.

5. STOCK OPTIONS

        Incentive Stock Options will be periodically negotiated for the
Executive under the terms and conditions of the shareholder approved Employee
Stock Option Plan.

        Stock options previously granted to the Executive are reaffirmed for the
contract periods of November 7, 1991 and October 28, 1992 as follows:

            (a) On November 7, 1991 the Bank granted to the Executive the option
                to purchase 5,000 shares of its common stock of the Bank Holding
                Company at a share price of Six dollars and Fifty cents ($6.50)
                per share (the fair market value of said stock as of
                the date of the Agreement) subject to the terms and conditions
                of the Holding Company's 1988 Stock Option Plan (the "Plan").

                Number of Options             Vesting Date

                      1750                    November 7, 1991
                      1750                    November 7, 1992
                      1500                    November 7, 1993

            (b) On October 28, 1992, the Bank granted to the Executive the
                option to purchase 5,000 shares of its common stock of the Bank
                Holding Company at a price of Sixteen dollars ($16.00) per share
                (the fair market value of said stock as of the date of the
                Agreement) subject to the terms and conditions of the Holding
                Company's 1988 Stock Option Plan (the "Plan").

                Number of Options             Vesting Date

                      5000                    October 28, 1993

        The rights to exercise shall be cumulative, and any option not exercised
in a prior year may be exercised in a subsequent year throughout the ten year
option period.
<PAGE>

                                       5

        In connection with any proposed sale or conveyance of all or
substantially all of the assets of the Bank or Holding Company or recently
accomplished Change of Control of the Holding Company, the vesting schedule of
all options granted hereunder to the Executive shall accelerate and 100% of all
options shall immediately vest to the Executive.

        If and to the extent that the number of issued shares of common stock of
the Holding Company shall be increased or reduced by any change in the par
value, split-up, reclassification, distribution of a dividend payable in stock
or the like, the number of shares proportionately adjusted. If the Holding
Company is reorganized, consolidated or merged with another corporation, the
Executive shall be entitled to receive options covering shares of such 
reorganized, consolidated or merged corportion in the same proportion and at an
equivalent price and subject to the same conditions. For the purposes of the
preceding sentence, the excess of the aggregate fair market value of the shares
subject to the option immediately after the reorganization, consolidation or
merger over the aggregate option price of such shares shall not be more than the
excess of the aggregate fair market value of all shares subject to the option
immediately before such reorganization, consolidation or merger over the
aggregate option price of such shares, and a new option or assumption of the old
option shall not give the Executive additional benefits which he did not have
under the old option.

6. TERMINATION FOR CAUSE

        (a) The Executive shall not have the right to receive compensation or
other benefits provided hereunder for any period after termination for Cause,
except to the extent that Executive may be legally entitled to participate by
virtue of COBRA or any other State or Federal Law concerning employee rights to
benefits upon termination.

        (b) Any unexercised stock option granted to the Executive shall become
null and void effective upon the Executive's receipt of notice of termination
for Cause and shall not be exercisable by the Executive at any time subsequent
to such termination for Cause.

        (c) The Executive shall not be deemed to have been terminated for Cause
unless and until there is delivered to him a copy of a resolution duly adopted
by the affirmative vote of not less than two-thirds of the full Board at a
meeting of such Board called and held for the purpose (after the Executive,
<PAGE>

                                        6

together with counsel, has been given the opportunity to be heard before the
Board), finding the Executive guilty of conduct set forth above in the
definition of "Cause" in Subsection 3(a) and specifying the particulars thereof
in detail.

7. CHANGE IN CONTROL

        (a) In the event that within three (3) years after a Change in Control
(as herein defined), the Executive's employment is terminated by the Bank, other
than for death, disability or Cause, the Executive shall be entitled to receive
three (3) years' salary at the annual salary currently being paid, which payment
shall be made in a lump sum promptly after the occurrence of such termination.

        (b) The Executive will have the option within six (6) months after a
Change in Control (as herein defined), to elect to resign his position. If the
Executive's voluntary departure is for other than death, disability or cause the
Executive shall be entitled to receive three (3) years' salary at an annual
salary currently being paid, which payment shall be made in a lump sum promptly
after the occurrence of such voluntary resignation.

        (c) Under the provisions of Section 7 the Executive is entitled to
receive a lump sum payment of three (3) years salary at the annual salary
currently being paid at the time of the event. The Holding Company's independent
accountants will determine if an excess payment (as defined in Section 4999 of
the Internal Revenue Code of 1954, as amended (the "Code") exists after
reductions permitted pursuant to Section 28OG(b)(4) of the Code (such excess
parachute payment after taking into account such reductions, if any, being
hereafter referred to as the "Excess Parachute Payment"). As soon as practicable
after the Excess Parachute Payment, if any, has been so determined, the Holding
Company will pay to the Executive, subject to applicable withholding
requirements under state or federal law

         (i)      twenty (20%) percent of the Excess Parachute Payment, and

         (ii)     such additional amount, if any (including Federal and State
                  income and exercise taxes applicable thereto) as may be
                  necessary to compensate the Executive for the payment of state
                  and federal income and excise taxes on the aforesaid payment,
                  as outlined in Section C.
<PAGE>

                                        7

8. TERMINATION UPON DISABILITY

        (a) In the event that the Executive experiences a Disability during the
period of his employment, his salary shall continue at the same rate as was in
effect on the day of the occurrence of such Disability, reduced by any
concurrent disability benefit payments provided under disability insurance
maintained by the Holding Company. If such Disability continues for a period of
six (6) consecutive months, the Holding Company at its option may thereafter,
upon written notice to the Executive or his personal representative, terminate
the Executive's employment with no further notice.

9. OTHER TERMINATION BY THE HOLDING COMPANY

        (a) In the event the Executive's employment is terminated by the Holding
Company, other than for disability, death or Cause, and in the absence of
occurrence of a Change in Control, the Executive will be entitled to payment of
the remaining term of this agreement, at the annual salary currently being paid
with said payment to be a lump sum payment upon termination.

        (b) Vested stock options granted to the Executive shall be exercisable
by the Executive at any time within three (3) months from the effective date of
termination, but only to the extent exercisable by him on the date of such
termination and in no event later than the expiration date of his option.

10. TERMINATION BY THE EXECUTIVE

        (a) In the event of the Executive's voluntary termination, the Executive
shall not have the right to receive compensation or benefits as provided
hereunder after such date of termination, except to the extent that Executive
may be legally entitled to participate by virtue of COBRA or any other State or
Federal Law concerning employee rights to benefits upon termination.

        (b) Vested stock options granted to the Executive shall be exercisable
by the Executive at any time within three (3) months from the effective date of
termination by the Executive, but only to the extent exercisable by him on the
date of such termination and in no event later than the expiration date of his
options.

11. SOURCE OF PAYMENTS

It is intended by the parties hereto that all payments provided in this
Agreement shall be paid in cash or check from the general funds of the Bank, as
the case may be.
<PAGE>

                                       8
12. MODIFICATION AND WAIVER

        This Agreement may not be modified or amended except by an instrument in
writing signed by the parties hereto.


13. NOTICES

        Any notice required or permitted to be given under this Agreement shall
be sufficient if in writing and if sent by registered mail to his residence in
the case of the Executive or to its principal place of business in the case of
the Bank.

14. GOVERNING LAW

        This Agreement and the obligations of the parties hereto shall be
interpreted, construed and enforced in accordance with the laws of the State of
New Jersey.

15. ENTIRE AGREEMENT

        This instrument contains the entire agreement of the parties. It may not
be changed orally, but only by an agreement in writing signed by the party
against whom enforcement of any waiver, change, modification, extension or
discharge is sought.

        IN WITNESS WHEREOF, the parties have hereunto executed this Agreement on
the 31st day of January, 1997.


ATTEST:                            YARDVILLE NATIONAL BANCORP




- ---------------------------         -----------------------------------------
                                                 Jay G. Destribats
                                               Chairman of the Board



- ---------------------------          -----------------------------------------
                                               F. Kevin Tylus, Chairman
                                                Directors' Organization
                                               & Compensation Committee


WITNESS




- ----------------------------          ----------------------------------------
                                                  Patrick M. Ryan,
                                                   the Executive


<PAGE>

                                       1

                               EMPLOYMENT CONTRACT


This AGREEMENT is made effective as of this 31st day of January, 1997 by and
between THE YARDVILLE NATIONAL BANCORP (the "Holding Company"), a corporation
organized under the laws of the State of New Jersey, and Jay G. Destribats (the
"Executive").


                                    RECITALS


        WHEREAS, the Bank desires to employ and retain the services of the
Executive; and

        WHEREAS, the Executive is willing to serve in the employ of the Bank;

        NOW, THEREFORE, in consideration of the mutual covenants herein
contained, and upon the other terms and conditions hereinafter provided, the
parties hereto agree as follows:

1. POSITION AND RESPONSIBILITIES.

        During the period of his employment hereunder, Executive shall serve as
Chairman of the Board of Directors of Yardville National Bank (the "Bank")
reporting to the Board of Directors of the Bank and as Chairman of the Board of
Directors of the Holding Company reporting to the Board of Directors of the
Holding Company (collectively, the "Board"). Failure to reelect the Executive as
Chairman of the Board of the Bank or the Holding Company or failure to reelect
Executive as a member of the Board of Directors of the Bank or of the Holding
Company shall constitute a Breach of this Agreement.

2. TERMS AND DUTIES

        (a) The period of the Executive's employment under this Agreement shall
commence as of January 31, 1997 and shall continue for a period of twenty-four
(24) full calendar months thereafter, unless terminated by the Bank on account
of death, disability or cause (as herein defined). This Agreement is subject to
approval, for continuation, by the Board of Directors of the Yardville National
<PAGE>

                                        2

Bancorp, at the conclusion of each contract period. Renewals shall be on the
same terms and conditions as set forth herein, except for such modification of
compensation and benefits as may hereafter be agreed upon between the parties
hereto from time to time. This Agreement shall be deemed to continue for an
additional twelve months from each succeeding anniversary date of the Agreement,
it being the intention of the parties that, unless notice is given to the
contrary by either party, the Agreement shall be extended for an additional one
year period so that there be a full twelve month term remaining.

         (b) During the period of employment, the Executive shall devote full
time and attention to such employment and shall perform such duties as are
customarily and appropriately vested in the Chairman of the Board of Directors
of a commercial bank and from time to time may be perceived by the Board.

3. DEFINITIONS

        For purposes of the Agreement,

        (a) "Cause" means any of the following:

            (i) the willful commission of an act that causes or that probably
            will cause substantial economic damage to the Bank or substantial
            injury to the Bank's business reputation; or,

            (ii) the commission of an act of fraud in the performance of the
            Executive's duties; or

            (iii) a continuing willful failure to perform the duties of the
            Executive's position with the Bank; or

            (iv) the order of a bank regulatory agency or court requiring the
            termination of the Executive's employment.

        (b) "Change in Control: means any of the following:

            (i) the acquisition by any person or group acting in concert of
            beneficial ownership of forty percent (40%) or more of any class of
            equity security of the Bank or the Bank's Holding Company, or,

            (ii) the approval by the Board of the sale of all or substantially
            all of the assets of the Bank or Holding Company; or,
<PAGE>

                                        3


            (iii) the approval by the Board of any merger, consolidation,
            issuance of securities or purchase of assets, the result of which
            would be the occurrence of any event described in clause (i) or (ii)
            above.

        (c) "Disability" means a mental or physical illness or condition
rendering the Executive incapable of performing his normal duties for the Bank.

        (d) "Willfulness" means an act or failure to act done not in good faith
and without reasonable belief that the action or omission was in the best
interest of the Bank.

4. COMPENSATION AND REIMBURSEMENT

        (a) During the period of employment, the Bank shall pay to the Executive
an annual salary of not less than $160,000.00 shall be paid in either bi-weekly
or monthly installments as the Executive prefers.

Such salary shall be reviewed by the Board or a duly appointed committee thereof
at least annually and any adjustments in the amount of salary on said review
shall be fixed by the Board from time to time.

        (b) The Executive shall be entitled to participate in or receive
benefits under any retirement plan, salary continuation plan, pension plan,
profit-sharing plan, stock plan, executive group term replacement plan,
health-and-accident plan, medical coverage or any other employee benefit plan or
prerequisite arrangement currently available or which may hereafter be adopted
by the Bank for its senior executives and key management employees, subject to
and on a basis consistent with the terms, conditions and overall administration
of such plans and arrangements. Nothing paid to the Executive under any such
plan or arrangement will be deemed to be in lieu of other compensation to which
the Executive is entitled under this Agreement.

        (c) The Executive shall be provided by the Bank with an automobile for
his individual use.

        (d) In addition to the salary provided for under Section 4:

            (a) The Bank shall pay for all reasonable travel and other
            reasonable expenses incurred by the Executive in performing his
            obligations under this Agreement.
<PAGE>

                                        4

5. STOCK OPTIONS

        Incentive Stock Options will be periodically negotiated for the
Executive under the terms and conditions of the shareholder approved Employee
Stock Option Plan.

6. TERMINATION FOR CAUSE

        (a) The Executive shall not have the right to receive compensation or
other benefits provided hereunder for any period after termination for Cause,
except to the extent that Executive may be legally entitled to participate by
virtue of COBRA or any other State or Federal Law concerning employee rights to
benefits upon termination.

        (b) Any unexercised stock option granted to the Executive shall become
null and void effective upon the Executive's receipt of notice of termination
for Cause and shall not be exercisable by the Executive at any time subsequent
to such termination for Cause.

        (c) The Executive shall not be deemed to have been terminated for Cause
unless and until there is delivered to him a copy of a resolution duly adopted
by the affirmative vote of not less than two-thirds of the full Board at a
meeting of such Board called and held for the purpose (after the Executive,
together with counsel, has been given the opportunity to be heard before the
Board), finding the Executive guilty of conduct set forth above in the
definition of "Cause" in Subsection 3(a) and specifying the particulars thereof
in detail.

7. CHANGE IN CONTROL

        (a) In the event that within three (3) years after a Change in Control
(as herein defined), the Executive's employment is terminated by the Bank, other
than for death, disability or Cause, the Executive shall be entitled to receive
three (3) years' salary at the annual salary currently being paid, which payment
shall be made in a lump sum promptly after the occurrence of such termination.

        (b) The Executive will have the option within six (6) months after a
Change in Control (as herein defined), to elect to resign his position. If the
Executive's voluntary departure is for other than death, disability or cause the
Executive shall be entitled to receive three (3) years' salary at an annual
salary currently being paid, which payment shall be made in a lump sum promptly
after the occurrence of such voluntary resignation.
<PAGE>

                                        5

        (c) Under the provisions of Section 7 the Executive is entitled to
receive a lump sum payment of three (3) years salary at the annual salary
currently being paid at the time of the event. The Holding Company's independent
accountants will determine if an excess payment (as defined in Section 4999 of
the Internal Revenue Code of 1954, as amended (the "Code") exists after
reductions permitted pursuant to Section 28OG(b)(4) of the Code (such excess
parachute payment after taking into account such reductions, if any, being
hereafter referred to as the "Excess Parachute Payment"). As soon as practicable
after the Excess Parachute Payment, if any, has been so determined, the Holding
Company will pay to the Executive, subject to applicable withholding
requirements under state or federal law

         (i)      twenty (20%) percent of the Excess Parachute Payment, and

         (ii)     such additional amount, if any (including Federal and State
                  income and exercise taxes applicable thereto) as may be
                  necessary to compensate the Executive for the payment of state
                  and federal income and excise taxes on the aforesaid payment,
                  as outlined in Section C.


8. TERMINATION UPON DISABILITY

        (a) In the event that the Executive experiences a Disability during the
period of his employment, his salary shall continue at the same rate as was in
effect on the day of the occurrence of such Disability, reduced by any
concurrent disability benefit payments provided under disability insurance
maintained by the Holding Company. If such Disability continues for a period of
six (6) consecutive months, the Holding Company at its option may thereafter,
upon written notice to the Executive or his personal representative, terminate
the Executive's employment with no further notice.

9. OTHER TERMINATION BY THE HOLDING COMPANY

        (a) In the event the Executive's employment is terminated by the Holding
Company, other than for disability, death or Cause, and in the absence of
occurrence of a Change in Control, the Executive will be entitled to payment of
the remaining term of this agreement, at the annual salary currently being paid
with said payment to be a lump sum payment upon termination.
<PAGE>

                                        6

        (b) Vested stock options granted to the Executive shall be exercisable
by the Executive at any time within three (3) months from the effective date of
termination, but only to the extent exercisable by him on the date of such
termination and in no event later than the expiration date of his option.

10. TERMINATION BY THE EXECUTIVE

        (a) In the event of the Executive's voluntary termination, the Executive
shall not have the right to receive compensation or benefits as provided
hereunder after such date of termination, except to the extent that Executive
may be legally entitled to participate by virtue of COBRA or any other State or
Federal Law concerning employee rights to benefits upon termination.

        (b) Vested stock options granted to the Executive shall be exercisable
by the Executive at any time within three (3) months from the effective date of
termination by the Executive, but only to the extent exercisable by him on the
date of such termination and in no event later than the expiration date of his
options.

11. SOURCE OF PAYMENTS

        It is intended by the parties hereto that all payments provided in this
Agreement shall be paid in cash or check from the general funds of the Bank, as
the case may be.

12. MODIFICATION AND WAIVER

        This Agreement may not be modified or amended except by an instrument in
writing signed by the parties hereto.

13. NOTICES

        Any notice required or permitted to be given under this Agreement shall
be sufficient if in writing and if sent by registered mail to his residence in
the case of the Executive or to its principal place of business in the case of
the Bank.

14. GOVERNING LAW

        This Agreement and the obligations of the parties hereto shall be
interpreted, construed and enforced in accordance with the laws of the State of
New Jersey.
<PAGE>

                                        7

15. ENTIRE AGREEMENT

        This instrument contains the entire agreement of the parties. It may not
be changed orally, but only by an agreement in writing signed by the party
against whom enforcement of any waiver, change, modification, extension or
discharge is sought.

        IN WITNESS WHEREOF, the parties have hereunto executed this Agreement on
the 31st day of January, 1997.


ATTEST:                            YARDVILLE NATIONAL BANCORP





- --------------------------         -----------------------------------
                                          F. Kevin Tylus, Chairman
                                          Directors' Organization &
                                          Compensation Committee


WITNESS



- --------------------------         -------------------------------------
                                           Jay G. Destribats
                                         Chairman of the Board


<PAGE>

                             YARDVILLE NATIONAL BANK
                        SALARY CONTINUATION PLAN FOR THE
                           BENEFIT OF PATRICK M. RYAN


        This agreement is made and entered into effective the 28th day of
October, 1994, by and between YARDVILLE NATIONAL BANK, a corporation organized
and existing under the laws of the state of New Jersey hereinafter called
"Company", and PATRICK M. RYAN, hereinafter called "Executive."

                                   WITNESSETH:


        WHEREAS, the Executive has been in the employ of the Company for four
(4) years and is now serving the Company as Chief Executive Officer; and

        WHEREAS, the services of the Executive have been an invaluable
contribution to the prior success of the Company; and

        WHEREAS, the Company wishes to retain the services of the Executive to
insure the continued success and future growth of the Company; and

        WHEREAS, the Executive is willing to continue in the employ of the
company provided the Company agrees to provide certain benefits in accordance
with the terms and conditions hereinafter set forth:

        NOW THEREFORE the parties agree as follows:


                                   ARTICLE ONE

Employment. The Company will employ the Executive as Chief Executive Officer or
in such other positions as may be determined from time to time by the Company
and at such rate of compensation as may be so determined. The Executive will
devote his full energy, skill and best efforts to the affairs of the Company on
a substantially full-time basis. It is contemplated that such employment will
continue until the Executive's normal retirement date upon the attainment of age
65 which date is June 21, 2009.


                                   ARTICLE TWO

Retirement. If the Executive shall continue in the employment of the Company
until his normal retirement date he may retire on his normal retirement date. If
he shall become disabled (as defined under Article Three) prior to his normal
retirement date, and if such disability continues to his normal retirement date,
he will be considered to have retired on his normal retirement date. In either
event, commencing with the first month following his normal retirement date, the
Company will pay the Executive fifty percent (50%) of his final annual salary on
a monthly basis for a period of at least 180 months or for his life, if longer.
<PAGE>

If the Executive so retires, but dies before receiving 180 monthly payments, the
Company shall continue to make such payments to such individual or individuals
as the Executive may have designated in writing and filed with the Company until
180 payments have been made. In the absence of any effective designation by the
Executive, any amounts becoming due and payable upon the death of the Executive
shall be paid to his executor or administrator.

                                  ARTICLE THREE

Disability. If, while employed by the Company, the Executive becomes totally
disabled and his employment terminates, the Company will continue to pay the
Executive for six months. Thereafter, if the Executive remains disabled, the
Company will continue to pay the Executive's final salary to the Executive in
equal monthly installments until the Executive attains age sixty-five (65). Any
amount paid the Company pursuant to the preceding sentence will be reduced on a
dollar-for-dollar basis by any payment received by the Executive under the
Company's long term disability insurance policies. Upon attaining his normal
retirement date, the Company will pay to the Executive an amount equal to the
retirement benefit that would have been paid under the terms of this Plan had
the Executive continued his employment until his retirement at his then current
salary. For purposes of this Agreement, "disability" shall mean the inability of
the Executive to engage in his position with the Company, as it exists at the
date that this Agreement becomes effective, for a period of at least six (6)
months, by reason of any medically determinable physical or mental impairment
which can be expected to result in death or be of long continued and indefinite
duration.

                                  ARTICLE FOUR

Termination of Employment and Change of Control. (a) (1) Subject to subparagraph
(2) of this paragraph (a), if the Executive terminates his employment with the
Company or if the Company terminates the Executive's employment for any reason
other than disability or prior to the Executive's normal retirement date, the
Company will pay the Executive monthly, commencing with the first month after
the Executive's normal retirement date and continuing for 180 months 
thereafter, an amount calculated by multiplying the amount payable at normal 
retirement specified in Article Two by a fraction the numerator of which is the 
number of full years between the date of this agreement and the date of 
termination of the Executive's employment and the denominator of which is the 
number of full years between the date of this agreement and the Executive's 
normal retirement date.

                                       2
<PAGE>

         (2) If the Company terminates the Executive's employment because the
Executive has committed an act which exposes the Company to economic harm or
damages the reputation or good will of the Company, then any payment otherwise
due to the Executive under this Agreement shall be forfeited.

         (b) In the event that a change in control of the Company has occurred
(which shall be deemed to have occurred if a company or individual that is not
currently a shareholder acquires at least forty percent [40%] of the Company),
and if the Executive either resigns his position with the Company or if his
employment is terminated for any reason, which termination shall be deemed to
have occurred if the Executive's responsibilities are diminished or assumed by
another individual, then the Executive shall he entitled to receive the amount
payable at normal retirement as provided for under Article Two without reduction
for the period of employment that ended prior to his normal retirement date.

                                  ARTICLE FIVE

Death. If the Executive dies before his normal retirement date, (but either
before or after his termination of employment), commencing with the first month
following death and continuing for 180 months thereafter, the Company shall pay
the Executive's named beneficiary (designated in Article Seven of this agreement
and hereinafter referred to as the Beneficiary) a monthly amount equal to the
amount the Company would have paid the Executive had he lived to his normal
retirement date, which, in the case of death during employment or after
termination resulting from disability, shall be the amount specified in Article
Two and, which in the case of death after termination of employment for reasons
other than disability, shall be the amount determined pursuant to Article Four.

                                   ARTICLE SIX

Small amounts. In the event the amount of any monthly payments provided herein
shall be less than $100.00, the Company in its sole discretion may, in lieu
thereof, pay the commuted value of such payments to the person entitled to
receive such payments.

                                  ARTICLE SEVEN

Beneficiary. The Beneficiary of any payments to be made after the Executive's
death, shall be the spouse of PATRICK M. RYAN or such other person or persons as
the Executive shall designate in writing to the Company. If no beneficiary shall
survive the Executive, any such payments shall be made to the Executive's
estate.

                                        3
<PAGE>

                                  ARTICLE EIGHT

Source of payments. The Executive, the Beneficiary and any other person or
persons having or claiming a right to payments hereunder or to any interest in
this Agreement shall rely solely on the unsecured promise of the Company set
forth herein, and nothing in this agreement shall be construed to give the
Executive, the Beneficiary or any other person or persons any right, title,
interest or claim in or to any specific asset, fund, reserve, account or
property of any kind whatsoever owned by the company or in which it may have any
right, title or interest now or in the future. The Executive or his Beneficiary
or successor shall have the right to enforce his claim against the Company in
the same manner as any unsecured creditor.

                                  ARTICLE NINE

Insurance. If the Company shall elect to purchase a life insurance contract to
provide the Company with funds to make payments hereunder, the Company shall at
all times be the sole and complete owner and beneficiary of such contract and
shall have the unrestricted right to use all amounts and exercise all options
and privileges thereunder without the knowledge or consent of the Executive or
the Beneficiary or any other person, it being expressly agreed that neither the
Executive nor the Beneficiary nor any other person shall have any right, title
or interest whatsoever in or to any such contract. If the Company purchases a
life insurance contract on the life of the Executive, the Executive agrees to
sign any papers that may be required for that purpose and to undergo any medical
examination or tests which may be necessary.

This article shall not be construed as giving the Executive or the Beneficiary
any greater rights than those of any other unsecured creditor of the Company.

                                   ARTICLE TEN

Amendment. This agreement may be amended at any time or from time to time by
written agreement of the parties.

                                 ARTICLE ELEVEN

Assignment. Neither the Executive, nor the Beneficiary, nor any other person
entitled to payment hereunder shall have the power to transfer, assign,
anticipate, mortgage or otherwise encumber in advance any of such payments, nor
shall such payments be subject to seizure for the payment of public or private
debts, judgments, alimony or separate maintenance; or be transferable by
operation of law in the event of bankruptcy, insolvency or otherwise.

                                        4
<PAGE>

                                 ARTICLE TWELVE

Binding effect. This agreement shall be binding upon the parties, their heirs,
executors, administrators, successors and assigns. The Company agrees that it
will not be a party to any merger, consolidation or reorganization, unless and
until its obligations hereunder shall be expressly assumed by its successor or
successors.

This agreement shall not be deemed to constitute a contract of employment
between the parties hereto, nor shall any provision hereof restrict the right of
the Company to discharge the Executive or restrict the right of the Executive to
terminate his employment.

IN WITNESS WHEREOF the parties have executed this agreement as of the 28th day
of October, 1994.



/s/ Patrick M. Ryan
- -----------------------------                    ------------------------------
  PATRICK M. RYAN                                YARDVILLE NATIONAL BANK

                                             By  /s/ Jay Destribats
                                                 ------------------------------

                                         Attest  /s/ Ingrid Jesibonowski
                                                 ------------------------------








                                        5


<PAGE>

                             YARDVILLE NATIONAL BANK
                        SALARY CONTINUATION PLAN FOR THE
                            BENEFIT OF JAY DESTRIBATS

         This agreement is made and entered into effective the 31st day of
December, 1994, by and between YARDVILLE NATIONAL BANK, a corporation organized
and existing under the laws of the state of New Jersey hereinafter called
"Company", and JAY DESTRIBATS, hereinafter called "Executive."

                                   WITNESSETH:

         WHEREAS, the Executive has been in the employ of the Company for one
(1) years and is now serving the Company as Chairman of the Board; and

         WHEREAS, the services of the Executive have been an invaluable
contribution to the prior success of the Company; and

         WHEREAS, the Company wishes to retain the services of the Executive to
insure the continued success and future growth of the Company; and

         WHEREAS, the Executive is willing to continue in the employ of the
Company provided the Company agrees to provide certain benefits in accordance
with the terms and conditions hereinafter set forth:

         NOW THEREFORE the parties agree as follows:

                                   ARTICLE ONE

Employment. The Company will employ the Executive as Chairman of the Board of
Directors or in such other positions as may be determined from time to time by
the Company and at such rate of compensation as may be so determined. The
Executive will devote his full energy, skill and best efforts to the affairs of
the Company on a substantially full-time basis. It is contemplated that such
employment will continue until the Executive's normal retirement date upon the
attainment of age 70 which date is March 27, 2005

                                   ARTICLE TWO

Retirement. If the Executive shall continue in the employment of the Company
until his normal retirement date he may retire on his normal retirement date. If
he shall become disabled (as defined under Article Three) prior to his normal
retirement date, and if such disability continues to his normal retirement date,
he will be considered to have retired on his normal retirement date. In such
<PAGE>

event, commencing with the first month following his normal retirement date, the
Company will pay the Executive fifty percent (50%) of his final annual salary on
a monthly basis for a period of at least 180 months or for his life, if longer.

If the Executive so retires, but dies before receiving 180 monthly payments, the
Company shall continue to make such payments to such individual or individuals
as the Executive may have designated in writing and filed with the Company until
180 payments have been made. In the absence of any effective designation by the
Executive, any amounts becoming due and payable upon the death of the Executive
shall be paid to his executor or administrator.

                                  ARTICLE THREE

Disability. If, while employed by the Company, the Executive becomes totally
disabled and his employment terminates, the Company will continue to pay the
Executive for six months. Thereafter, if the Executive remains disabled, the
Company will continue to pay the Executive's final salary to the Executive in
equal monthly installments until the Executive attains age seventy (70) . Any
amount paid by the Company pursuant to the preceding sentence will be reduced on
a dollar-for-dollar basis by any payment received by the Executive under the
Company's long term disability insurance policies. Upon attaining his normal
retirement date, the Company will pay to the Executive an amount equal to the
retirement benefit that would have been paid under the terms of this Plan had
the Executive continued his employment until his retirement at his then current
salary. For purposes of this Agreement, "disability" shall mean the inability of
the Executive to engage in his position with the Company, as it exists at the
date that this Agreement becomes effective, for a period of at least six (6)
months, by reason of any medically determinable physical or mental impairment
which can be expected to result in death or be of long continued and indefinite
duration.

                                  ARTICLE FOUR

Termination of Employment and Change of Control. (a) (1) Subject to
subparagraph (2) of this paragraph (a), if the Executive terminates his
employment with the Company or if the Company terminates the Executive's
employment for any reason other than disability or prior to the Executive's
normal retirement date, the Company will pay the Executive monthly, commencing
with the first month after the Executive's normal retirement date and continuing
for 180 months thereafter, an amount calculated by multiplying the amount
payable at normal retirement specified in Article Two by a fraction the
numerator of which is the number of full years between the date of this
agreement and the date of termination of the Executive's employment and the
denominator of which is the number of full years between the date of this
agreement and the Executive's normal retirement date.

                                       2
<PAGE>

         (2) If the Company terminates the Executive's employment because the
Executive has committed an act which exposes the Company to economic harm or
damages the reputation or good will of the Company, then any payment otherwise
due to the Executive under this Agreement shall be forfeited.

         (b) In the event that a change in control of the Company has occurred
(which shall be deemed to have occurred if a company or individual that is not
currently a shareholder acquires at least forty percent [40%] of the Company),
and if the Executive either resigns his position with the Company or if his
employment is terminated for any reason, which termination shall be deemed to
have occurred if the Executive's responsibilities are diminished or assumed by
another individual, then the Executive shall be entitled to receive the amount
payable at normal retirement as provided for under Article Two without reduction
for the period of employment that ended prior to his normal retirement date.

                                  ARTICLE FIVE

Death. If the Executive dies before his normal retirement date, (but either
before or after his termination of employment), commencing with the first month
following death and continuing for 180 months thereafter, the Company shall pay
the Executive's named beneficiary (designated in Article Seven of this agreement
and hereinafter referred to as the Beneficiary) a monthly amount equal to the
amount the Company would have paid the Executive had he lived to his normal
retirement date, which, in the case of death during employment or after
termination resulting from disability, shall be the amount specified in Article
Two and, which in the case of death after termination of employment for reasons
other than disability, shall be the amount determined pursuant to Article Five.

                                   ARTICLE SIX

Small amounts. In the event the amount of any monthly payments provided herein
shall be less than $100.00, the Company in its sole discretion may, in lieu
thereof, pay the commuted value of such payments to the person entitled to
receive such payments.

                                  ARTICLE SEVEN

Beneficiary. The Beneficiary of any payments to be made after the Executive's
death, shall be the spouse of JAY DESTRIBATS or such other person or persons as
JAY DESTRIBATS shall designate in writing to the Company. If no beneficiary
shall survive the Executive, any such payments shall be made to the Executive's
estate.

                                        3
<PAGE>

                                  ARTICLE EIGHT

Source of payments. The Executive, the Beneficiary and any other person or
persons having or claiming a right to payments hereunder or to any interest in
this Agreement shall rely solely on the unsecured promise of the Company set
forth herein, and nothing in this agreement shall be construed to give the
Executive, the Beneficiary or any other person or persons any right, title,
interest or claim in or to any specific asset, fund, reserve, account or
property of any kind whatsoever owned by the company or in which it may have any
right, title or interest now or in the future. The Executive or his Beneficiary
or successor shall have the right to enforce his claim against the Company in
the same manner as any Unsecured creditor.

                                  ARTICLE NINE

Insurance. If the Company shall elect to purchase a life insurance contract to
provide the Company with funds to make payments hereunder, the Company shall at
all times be the sole and complete owner and beneficiary of such contract and
shall have the unrestricted right to use all amounts and exercise all options
and privileges thereunder without the knowledge or consent of the Executive or
the Beneficiary or any other person, it being expressly agreed that neither the
Executive nor the Beneficiary nor any other person shall have any right, title
or interest whatsoever in or to any such contract. If the Company purchases a
life insurance contract on the life of the Executive, the Executive agrees to
sign any papers that may be required for that purpose and to undergo any medical
examination or tests which may be necessary.

This article shall not be construed as giving the Executive or the Beneficiary
any greater rights than those of any other unsecured creditor of the Company.

                                   ARTICLE TEN

Amendment. This agreement may be amended at any time or from time to time by
written agreement of the parties.

                                 ARTICLE ELEVEN

Assignment. Neither the Executive, nor the Beneficiary, nor any other person
entitled to payment hereunder shall have the power to transfer, assign,
anticipate, mortgage or otherwise encumber in advance any of such payments, nor
shall such payments be subject to seizure for the payment of public or private
debts, judgments, alimony or separate maintenance; or be transferable by
operation of law in the event of bankruptcy, insolvency or otherwise.

                                        4
<PAGE>

                                 ARTICLE TWELVE

Binding effect. This agreement shall be binding upon the parties, their heirs,
executors, administrators, successors and assigns. The Company agrees that it
will not be a party to any merger, consolidation or reorganization, unless and
until its obligations hereunder shall be expressly assumed by its successor or
successors.

This agreement shall not be deemed to constitute a contract of employment
between the parties hereto, nor shall any provision hereof restrict the right of
the Company to discharge the Executive or restrict the right of the Executive to
terminate his employment.

IN WITNESS WHEREOF the parties have executed this agreement this 31st day of
December, 1994.




/s/ Jay Destribats                     /s/ Patrick M. Ryan  Pres/CEO
- ------------------------               -----------------------------
JAY DESTRIBATS                         YARDVILLE NATIONAL BANK


                                       By
                                         ---------------------------


                                   Attest /s/
                                         ---------------------------


<PAGE>

                                                                  Exhibit 11


                   Yardville National Bancorp and Subsidiary
                       Computation of Earnings Per share
                     Years ended December 31, 1995 and 1994*
<TABLE>
<CAPTION>

 Primary Earnings Per Share
 --------------------------

 (in thousands, except per share amounts)                                                1995        1994
 ----------------------------------------                                                ----        ----

<S>                                                                                 <C>           <C>
 Reconciliation of net income, per consolidated statements of
 income to amount used in primary earnings per share
 computation:
 Net income                                                                           $ 3,403      $ 2,523

Add:  Interest on long-term debt and interest on
      investment securities, net of income tax
      effect, on application of assumed proceeds from
      exercise of options and warrants in
      excess of 20% limitation                                                            120          247
                                                                                      --------------------
Net income, as adjusted                                                               $ 3,523      $ 2,770

Reconciliation of weighted average number of
 shares outstanding to amount used in primary
 earnings per share computation:
 Weighted average number of shares outstanding                                          1,964        1,255
 Add:  Equivalent shares issuable from assumed
       exercise of options and warrants in excess
       of 20% limitation                                                                  228          502


       Equivalent shares issuable from assumed
       exercise of dilutive options                                                         -            -
                                                                                      --------------------
Weighted average number of shares outstanding, as adjusted                              2,192        1,757
                                                                                      --------------------

Primary earnings per share                                                             $ 1.61         1.58
                                                                                      --------------------
</TABLE>






*  1995 and 1994 earnings per share amounts were calculated utilizing the
   modified treasury stock method. The expiration of the warrants in June 1996
   resulted in a change in the computation method of earnings per share to the
   treasury stock method in 1996. The computation of earnings per share for
   1996 can be clearly determined from the material contained in the 1996 
   Annual Report to Stockholders filed with the 1996 10K.

<PAGE>

                                                              Exhibit 11, cont.

                   Yardiville National Bancorp and Subsidiary
                       Computation of Earnings Per Share
                     Years ended December 31, 1995 and 1994
<TABLE>
<CAPTION>


Fully Dilluted Earnings Per Share
- ---------------------------------

(in thousands, except per share amounts)                                               1995             1994
- ----------------------------------------                                               ----             ----

<S>                                                                                  <C>             <C>
Reconciliation of net income, per consolidated statements
   of income to amount used in fully diluted earnings per
   share computation:
   Net income                                                                         $ 3,403          $ 2,523

Add:  Interest on long-term debt and interest on
      investment securities, net of income tax
      effect, on application of assumed proceeds from
      exercise of options and warrants in
      excess of 20% limitation                                                            101              223
                                                                                      ------------------------
Net income, as adjusted                                                                 3,504            2,746
                                                                                      ------------------------

Reconciliation of weighted average number of shares
    outstanding to amount used in fully
    diluted earnings per share computation:
Weighted average number of shares outstanding                                          1,964            1,255

Add:  Equivalent shares issuable from assumed
      exercise of options and warrants in excess
      of 20% limitation                                                                  228              502

      Equivalent shares issuable from assumed
      exercise of dilutive options                                                      -                -
                                                                                      ------------------------
Weighted average number of shares outstanding, as adjusted                              2,192            1,757
                                                                                      ------------------------

Fully diluted earnings per share                                                      $  1.60           $ 1.56
                                                                                      ------------------------
</TABLE>


<PAGE>
YNB
Yardville National Bankcorp


                                     [LOGO]


                                                                            1996
                                                                          Annual
                                                                          Report






<PAGE>

TABLE OF CONTENT
- -----------------------------------------

       Financial Highlights ........................................      1
       Letter to Stockholders ......................................      2
       Expansion for the Future.....................................      4
       Salute to Directors Emeritus ................................      8
       Selected Historical Consolidated Financial Data .............      9
       Management's Financial Discussion and Analysis...............     11
       Financial Statements.........................................     30
       Notes to Consolidated Financial Statements ..................     34
       Independent Auditors' Report ................................     46
       Officers ....................................................     47
       Board of Directors ..........................................     48
       Stockholder Information ...........................Inside Back Cover


<PAGE>


                                                        STOCKHOLDER INFORMATION
                                           -------------------------------------



 Corporate Headquarters                    Financial Information             
 Yardville National Bancorp                Investors, security analysts  
 3111 Quakerbridge Road                    and others desiring financial 
 Mercerville, New Jersey 08619             information should contact:   
 (609) 585-5100                            Diane H. Polyak               
                                           Assistant Secretary/Assistant 
 Annual Meeting                            Treasurer                     
 The Annual Meeting of Stockholders        or                            
 will be held at La Villa Ristorante       Stephen F. Carman             
 2275 Kuser Road, Hamilton,                SecretarylTreasurer           
 New Jersey 08690                                                        
 Thursday, April 24, 1997                                                
 Doors open 9:00 a.m.                      Form 10-KSB Availability      
 Meeting begins 10:00 a.m.                 Copies of Yardville National  
                                           Bancorp's Forms 10-KSB        
 Registrar and Stock Transfer Agent        and 10-QSB filed with the     
 First City Transfer Company               Securities and Exchange       
 111 Wood Avenue South, Suite 206          Commission are available      
 Iselin, New Jersey 08830                  to stockholders upon written  
 (908) 205-4517                            request to the Company.       
                                                                         
                                           
                               
                                                
Subsidiary Bank is a Member of the FDIC.


<PAGE>


OFFICES
- --------------------



The Yardville National Bank              Ewing Office
P.O. Box 8487                            1450 Parkside Avenue
Trenton, New Jersey 08650                Ewing Township, New Jersey 08638

Yardville Office                         East Windsor Office
4556 South Broad Street                  18 Princeton-Hightstown Road
Yardville, New Jersey 08620              East Windsor, New Jersey 08520

Center City Office                       Trenton Office
1099 Whitehorse-Mercerville  Road        410 Lalor Plaza
Trenton, New Jersey 08610                Trenton, New Jersey 08611

Broad Street Park Office                 Nottingham Pointe Office
2025 South Broad Street                  4631 Nottingham Way
Trenton, New Jersey 08610                Hamilton Square, New Jersey 08690

Quakerbridge Off Ice                     West Trenton Office
3111 Quakerbridge Road                   40 Scotch Road
Mercerville, New Jersey 08619            West Trenton, New Jersey 08628






                                     [LOGO]


<PAGE>


                                      Yardville National Bancorp and Subsidiary
                                              FINANCIAL HIGHLIGHTS
                                              ------------------------------
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------
(Dollars in thousands, except per share data)                   1996                 1995             Increase
- ---------------------------------------------------------------------------------------------------------------
<S>                         <C>                               <C>                 <C>                 <C>         
FOR THE YEAR ENDED DECEMBER 31
Net income                                                    $ 4,026             $ 3,403               18.3%
Cash dividends declared per common share                         0.45                0.38               18.4
- ---------------------------------------------------------------------------------------------------------------
BALANCE SHEET DATA AS OF DECEMBER 31
Total assets                                                 $490,545            $403,115               21.7%
Total deposits                                                364,445             302,972               20.3
Total loans                                                   331,237             245,054               35.2
Stockholders' equity                                           35,230              31,717               11.1
- ---------------------------------------------------------------------------------------------------------------
CONSOLIDATED RATIOS
Return on average assets                                         0.90%               0.99%
Return on average stockholders' equity                          12.25                13.84
Total equity to total assets                                     7.18                 7.87
Tier I capital to risk-weighted assets                          10.17                11.95
Total capital to risk-weighted assets                           11.43                13.20
Nonper1orming loans to total assets                              1.66                 0.70
Nonperforming loans to year-end loans                            2.46                 1.15
- ---------------------------------------------------------------------------------------------------------------
</TABLE>




                                   Net Income
                             (dollars in thousands)


5,000--------------------------------------------------------------------------


                                                                        4,026
4,000--------------------------------------------------------------------------

                                                       3,403

3,000--------------------------------------------------------------------------
                                      2,523


2,000----------------1,925-----------------------------------------------------



1,000--------------------------------------------------------------------------
      568


    0--------------------------------------------------------------------------
     1992             1993             1994             1995             1996


                                  Total Assets
                             (dollars in thousands)
                                                                      490,545
500,000------------------------------------------------------------------------


400,000-----------------------------------------------403,115------------------


300,000------------------------------------------------------------------------
                                      280,550
        205,494       223,438
200,000------------------------------------------------------------------------
                       
        
100,000------------------------------------------------------------------------


      0------------------------------------------------------------------------
       1992            1993            1994             1995             1996



<PAGE>
Letter to stockholders
To our stockholders, employees, and friends:

         From an organization focused solely on Hamilton Township, YNB has
broadened its market to encompass all of Mercer County. Now, as we move
energetically into the future of financial services, YNB plans to bring its
special kind of community banking to contiguous markets, looking to Burlington,
Bucks and Middlesex counties for our future growth.
        Yet even as we grow and expand, one aspect remains constant: YNB's 
commitment to its communities and our knowledge of our market area. In this, 
we distinguish ourselves clearly from the large superregional and money 
center banks in our state, and the non-bank financial services companies with 
no roots in our community. We live among our customers. We understand what 
they want, appreciate their business, and make our decisions accordingly.
        YNB has positioned itself for success in the future with a winning 
combination of personal service, banking experience, technological support, 
and innovative, customer-centered product offerings. Our products are 
up-to-date and responsive to customer wants and desires. New offerings like 
Second Check, our new debit card, and the Chairman's Choice account, among 
others, give customers what they need. And we have added the technology to 
support new products and to greatly enhance customer convenience. As a result 
of our long-term vision, earnings have continued to climb, our horizons have 
widened considerably, and our future looks bright.

Growth in All Dimensions
        In 1996, net income rose 18.3% to $4,026,000, or $1.64 per share on a 
fully diluted basis, compared with 1995 net income of $3,403,000, or $1.60 
per share on a fully diluted basis. Our year-end assets reached $490,545,000, 
compared with $403,115,000 just a year ago, and we plan on continued growth 
as we approach the year 2000. 
        Our earnings growth has been fueled by an active commitment to 
increase quality loan assets of all types.  By expanding our presence in the 
commercial, residential mortgage, and consumer lending markets, YNB has grown 
our loan portfolio over the past year, with total outstandings reaching 
$331,237,000 at December 31, 1996. This represents an increase of 35.2% over 
the total of $245,054,000 at the same date of the prior year. Our portfolio 
is diverse and well-balanced, reflecting the healthy consumer and business 
sectors in the market area we serve.
        There will, however, be rough spots at times. Nonperforming assets 
totaled $8,535,000 at December 31, 1996, compared to $3,444,000 at December 
31, 1995.  The increase in nonperforming assets is due to two loans backed by 
real estate collateral which management is diligently striving to resolve. 
The allowance for loan losses now totals $4,957,000 or 1.50% of total loans, 
covering 58.1% of total nonperforming assets.  
        On the deposit side, YNB continues to experience excellent growth. 
Total deposits increased 20.3% in 1996 to $364,445,000 at year end, compared 
with $302,972,000 at year-end 1995. This increase can be attributed to the 
variety of new and convenient products we offer and the expansion of our 
retail banking network to meet the needs of today's banking customers. For a 
discussion of our many new products, please see "Ongoing Expansion for the 
Future" beginning on page four. 

YNB has  positioned itself for Success in the Future

        We are also extremely gratified to report that we were able to 
maintain our record of sharing growth with our stockholders in 1996. The 
Board voted to raise the quarterly dividend again this past year in October 
1996 to $0.12 per share, for an annualized dividend of $0.45. Our share price 
continued to show strength and stability, and our listing on NASDAQ continues 
to provide additional liquidity and flexibility for current stockholders as 
well as opening up the market for new stockholders who want to participate in 
our future.
        YNB's capital remains strong as well. Our equity to assets ratio for 
the period ended December 31, 1996 was 7.18%, comfortably meeting regulatory 
requirements. Total risk-based capital at year-end 1996 was 11.43%, also 
comparing favorably with the Federally-mandated minimum ratio.

<PAGE>

YNB Expands its Horizons to Move into the Future

        We completed a major technology upgrade at YNB this past year, 
enabling us to offer an enhanced product and service line and improved 
customer convenience. State-of-the-art technology is essential for YNB's 
growth, and we have made this investment because we are convinced it will 
both serve customers now and produce long-term benefits for the future. But 
it is our commitment to high quality personal customer service that will 
continue to differentiate YNB from other, larger institutions.

Leading YNB into the future are (l. to r.) Jay G. Destribats, Chairman of the 
Board; Patrick M. Ryan, President and CEO; and Stephen F. Carman, Executive
Vice President and CFO.

Moving YNB Forward

        We view our employees and managers as a most precious resource. To 
underscore their importance to YNB's future, we have featured them in this 
year's report as they go about their daily tasks in moving YNB forward.
        Our directors, also, play a significant role as our best link to the 
community. In this report, we pay tribute to three of them who have served 
YNB long and well: John C. Stewart, the late William J. Steiner, Jr., and the 
late Edward M. Hendrickson. Mr. Hendrickson became a Director Emeritus on 
November 26, 1996, and Messrs. Stewart and Steiner moved to Director Emeritus 
in March 1997. We thank all of our directors for their tireless work on the 
bank's behalf.
        Finally, we want you, our stockholders, to know how much we value 
your loyalty and confidence in us. As we move into new markets with our 
long-term vision of success as an independent community bank, we pledge you 
our best efforts to grow profitably, with rewards for customers and 
stockholders alike.

Sincerely yours,


                                  Patrick M. Ryan
                                  ---------------
                                  Patrick M. Ryan
                                  President and Chief Executive Officer


Jay G. Destribats
Chairman of the Board
<PAGE>
Ongoing Expansion
   for the Future
- -----------------

        Banking continues to be a fast moving business. We clearly recognize
that in order to serve our customers well, stay competitive, and position
ourselves for ongoing expansion in the future, YNB must use our strengths -
particularly our experienced staff with their high energy level - to maintain
and enhance our position in the marketplace. 
        It is by offering our customers the best of both worlds - the friendly,
attentive service of a community bank accompanied by the technical
sophistication and diverse product line equal to that of a major regional bank -
that YNB can achieve its goals.
        In 1996, this is just what we've done.

Responding to Customers
        We accelerated the technology upgrade which began in 1995 with the 
addition of a sophisticated computer system that has greatly improved 
convenience for our customers. We made our debut on the Internet in 1996, and 
continue to add features to our home page that make obtaining information 
about YNB accounts, rates, and investment opportunities quick and easy to 
access. 
        Even with our advances in technology, however, we work very hard to 
retain the personal service and interest in each customer that YNB was built 
upon. Our branch managers are key to this effort. They know their customers -  
and they understand and respond to their specific needs. 
        For example, we opened two new branches in 1996: on Scotch Road in 
West Trenton, and at Nottingham Pointe at the eastern boundary of Hamilton 
Township. Both areas are dynamic, growing locations for consumer and 
commercial business. Demonstrating the flexibility and responsiveness of a 
community bank, we have extended our evening hours at these and our seven 
other branches. All nine YNB bank offices are now open until 6 PM both 
Thursday and Friday.

Branch managers
offer Personal attention
and serve Community
Needs

        YNB also introduced new products and banking services in the past 
year to offer our customers a wide range of options. To serve customers who 
need a low minimum balance account, and to reward those who can maintain 
higher balances, we introduced Chairman's Choice in 1996. This 
interest-earning account offers customers two rates of interest. A higher 
rate is paid on larger balances, while interest can still be earned on lower 
ones. 
        In the second half of 1996, we issued our new Second Check debit card 
to all YNB MAC card holders - at no annual fee. Combining the convenience of 
an ATM card with the flexibility of a purchase card, Second Check deducts the 
amount of the customer's purchase immediately from a checking account. Quick, 
easy, and safe, it helps consumers avoid high interest credit card debt 
without the

                                      -4-

<PAGE>

identification issues of check cashing. Reaction from our customers to this new
offering has been extremely positive.
        Rounding out our innovations to increase retail customer convenience, 
we've introduced the YNB Money Phone this year. Customers just dial the YNB 
Money Phone 800 number,

Consumer education
is an important focus
at YNB

Educating
Customers on Choices

and using the Second Check card, can transfer funds, check balances, and hear
investment rates - 7 days a week, 24 hours a day.
        1996 was a year to introduce new products, and continue to offer some 
old favorites as well. Primary among these was YNB's Always Win CD - the most 
popular CD product we have ever offered. Starting out with a highly 
competitive rate, Always Win automatically reviews the customer's CD rate at 
the halfway point to maturity. If the current rate is higher than when the CD 
was issued, the customer's rate increases. If rates have gone down, the 
initial rate remains. The Always Win CD is just that - a win/win situation 
for all.


                                      -5-

<PAGE>

Ongoing Expansion
   for the Future
- -----------------

        Innovation is not limited to the consumer banking area by any means. 
Our new technology has been put to work for commercial customers, too, as we 
introduced YNB's Cash Command, automated clearing house services for the 
business customer. Cash Command helps businesses eliminate paperwork through 
direct deposits of payroll, consolidate cash from multiple locations to 
maximize available balances, and manage internal transfer of funds between 
various accounts - right from the customer's own office. In addition, our 
Gemini product allows customers to choose the additional services they want, 
including sweeps of excess funds, maintenance of minimum deposits, and 
overdraft protection.

Our People Make the Difference
        More than anything else, it is the knowledge and experience of our 
business bankers, coupled with their quick response to customers, that 
distinguishes YNB. Our commercial lenders are intimately familiar with 
business conditions in our market area.  They know the details of their 
customers' financial situations. And they are able to offer creative 
solutions to their business challenges.
        Encompassing both our commercial and consumer banking efforts is our 
dedication to community service. YNB is well known in our market area for 
both our financial support and the service of our officers on numerous 
community boards and organizations. Their participation in the life of our 
community goes far beyond that of most banks our size, and we salute and 
support their efforts.
        Another facet of our community service is education. We believe that 
well-informed consumers make better banking customers, and

YNB's Quick response
to Commercial customers
sets us Apart

so YNB conducts numerous seminars on credit, mortgage alternatives, and small
business management, among others.
        Finally, in order to be able to serve all these constituencies well, 
YNB takes great care in the financial management of the corporation. Assets 
and liabilities must be carefully matched, expenditures monitored, and 
branches properly planned and secured. Our support staff are the less 
visible, but essential backbone of YNB's growth, and their skill and 
diligence continue to serve us well. 
        YNB is dedicated to staying at the forefront of banking innovation. 
As we look to the future, we plan to keep current with industry improvements 
by offering enhanced PC-based products for our customers. We will also offer 
expanded financial services such

                                      -6-
<PAGE>

as brokerage and mutual funds so that our customers can continue to receive all
the financial services they need and want from their community bank - YNB.
        Looking forward, we are also aware of the need to enhance our 
efficiency. Accordingly, we are examining the benefits of establishing a new 
corporate headquarters, still in Hamilton Township, to

Careful
financial management
is essential
to YNB's growth

Enhancing
Efficiency and Service

bring all of our management team together under one roof. This will increase
productivity, facilitate rapid interchange of ideas, and benefit stockholders
and customers alike.
        We believe the niche occupied by community banks will continue to be 
a profitable one. Smaller banks like YNB are growing because we offer what 
our customers want - top flight service backed by modern technology, a 
complete range of products and services, and people who care about them and 
value their business. In the new age of community banking, YNB has been able 
to move ahead by adapting to changing market conditions while retaining our 
unique personality and business philosophy. With this strategy, we believe we 
will maintain our leadership position in the central New Jersey marketplace.

                                      -7-
<PAGE>

Salute to Directors Emeritus

As we look to the future, it is also important to honor our past. And nowhere
is our tradition of service to the community better represented than in our
directors. While many of them have served YNB with distinction for numerous
years, we would like to salute our three Directors Emeritus in this annual 
report: John C. Stewart, the late William J. Steiner, Jr., and the late Edward
M. Hendrickson, together representing 79 years of service on YNB's Board of 
Directors.


        John C. Stewart, who became Director Emeritus this year, has a unique
history with Yardville the bank and the community. He made his mark in Yardville
when he developed the land behind Yardville School for almost 100 single family
homes. He converted the old school house in the center of Yardville to
apartments, and built the structure that now serves as YNB's operations center.
If anyone can hold the title of "Mr. Yardville," it is John Stewart.
        After helping to develop the town, Mr. Stewart joined the Board of 
Yardville National Bank in 1966, and has served actively and faithfully ever 
since. He became the Board's second vice chairman in July 1990, and vice 
chairman in April 1993, a post he has held until this year. A well-known 
figure in all the bank offices, Mr. Stewart can be seen during the day and at 
many times on the weekends at the Yardville office, making the rounds to "be 
sure the bank is running well."
        William J. Steiner, Jr., who passed away March 9, 1997, may have had
less years of seniority on our Board than Mr. Stewart, but served YNB just as
enthusiastically. A longtime resident of Mercerville, Bill joined the Board in
1985, just as banking was evolving into the complex financial services business
it is today. He helped guide the bank as a member of the audit, stock option,
and asset/liability committees, and as chair of the bank's investment committee.
        A former fire commissioner of the Mercerville Fire Company as well as 
a retired educator and local business owner, Bill was active in many facets 
of our community's life. We will miss his valuable advice.
        Edward M. Hendrickson was almost as much of an institution as the bank
itself, and we will miss his fellowship and counsel. One of the original
depositors of the bank at its founding in 1925, Mr. Hendrickson saw and
participated in the world of change that the bank has experienced. From watching
his deposits handwritten in a journal 72 years ago to using a YNB ATM recently,
Ed was there.
        Ed Hendrickson was an active member of the YNB Board of Directors 
from 1961 until his death on March 5, 1997. During his tenure on the Board, 
Ed participated in most of the decisions that have brought YNB to its present 
leadership role in the community banking world. But he was also instrumental 
in bringing services of another kind to the community. As a founding member 
of the Mercer Street Friends, Ed worked tirelessly for 40 years to assist the 
urban poor from the Greater Trenton area by providing a center for 
neighborhood children and senior citizens. His life was truly a demonstration 
of what one person can do to serve his fellow individuals, and we are 
fortunate to have his example to follow.


If a financial institution can only be as strong as the hands and minds guiding
it, we are extremely grateful to have had the resources of these three
individuals to draw upon. We look forward to John Stewart's continued service 
as Director Emeritus as YNB moves briskly into the future.
<PAGE>


                               SELECTED HISTORICAL

                           CONSOLIDATED FINANCIAL DATA

The following table sets forth certain historical financial data with respect to
Yardville National Bancorp and subsidiary on a consolidated basis. This table
should be read in conjunction with Yardville National Bancorp's historical
consolidated financial statements and related notes thereto. All per share data
has been restated to reflect the two-for-one stock split effected in the form of
a stock dividend in November 1994.

<TABLE>
<CAPTION>

                                                                             December 31,
- -----------------------------------------------------------------------------------------------------------------------------------
                                               1996              1995               1994               1993               1992
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                 <C>                 <C>                 <C>            <C>
STATEMENT OF INCOME
(in thousands)
Interest income                            $ 34,251           $ 27,336            $ 18,004           $ 14,055           $ 13,990
Interest expense                             17,041             12,841               6,360              5,355              6,660
- -----------------------------------------------------------------------------------------------------------------------------------
Net interest income                          17,210             14,495              11,644              8,700              7,330
Provision for loan losses                     1,640                865                 305                  -                 50
Securities (losses) gains, net                 (136)               (91)               (124)               294                153
Gains on sales of mortgages, net                 21                 19                  92                354                351
Other non-interest income                     2,228              1,927               1,586              1,542              1,499
Non-interest expense                         11,479             10,260               9,285              8,423              8,325
- -----------------------------------------------------------------------------------------------------------------------------------
Income before income tax expense
   and cumulative effect of the
   change in accounting principle             6,204              5,225               3,608              2,467                958
Income tax expense                            2,178              1,822               1,085                733                390
- -----------------------------------------------------------------------------------------------------------------------------------
Income before cumulative
   effect of the change in
   accounting principle                       4,026              3,403               2,523              1,734                568
Cumulative effect of the change
   in accounting principle                        -                  -                   -                191                  -
- -----------------------------------------------------------------------------------------------------------------------------------
Net income                                 $  4,026           $  3,403            $  2,523          $   1,925           $    568
- -----------------------------------------------------------------------------------------------------------------------------------
BALANCE SHEET
(in thousands)
Assets                                     $490,545           $403,115            $280,550          $ 223,438           $205,494
Deposits                                   $364,445           $302,972            $259,296          $ 206,688           $192,223
Loans, net of unearned income              $331,237           $245,054            $196,910          $ 134,983           $106,993
Stockholders' equity                       $ 35,230           $ 31,717            $ 18,451          $  14,208           $ 10,829
Allowance for loan losses                  $  4,957           $  3,677            $  2,912          $   2,703           $  2,940

PER SHARE DATA
Net income - fully diluted                 $   1.64           $   1.60*           $   1.56*         $    1.86           $   0.61
Cash dividends                             $   0.45           $   0.38            $   0.28          $       -           $      -
Stock dividends                                   -                  -                   -                  -               5.00%
Stockholders' equity (book value)          $  14.50           $  13.50            $  11.92          $   12.42           $  11.69

OTHER DATA
Average shares outstanding                2,462,000          2,192,000           1,757,000          1,036,000            926,000
</TABLE>

* 1995 and 1994 earnings per share amounts were calculated utilizing the
  modified treasury stock method, while remaining years were calculated
  utilizing the treasury stock method. The modified treasury stock method
  includes the potential dilutive effect of options and warrants not included in
  the treasury stock method. The expiration of warrants in June 1996 resulted in
  a change in the computation method of earnings per share from the modified
  treasury stock method in 1994 and 1995 to the treasury stock method in 1996.
                                                           



<PAGE>


SELECTED HISTORICAL
CONSOLIDATED FINANCIAL DATA (continued)

<TABLE>
<CAPTION>

                                                                             December 31,
- -----------------------------------------------------------------------------------------------------------------------------------
                                            1996                1995                1994                 1993           1992
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>                 <C>                 <C>                 <C>             <C>    
FINANCIAL RATIOS
Return on average assets                    0.90%               0.99%              1.04%               0.92%          0.29%
Return on average stockholders'
   equity                                  12.25               13.84              15.89               15.81           5.44
Net interest margin (FTE) (1)              4.10                4.49               5.16                4.51           3.99
Expense ratio (2)                           2.17                2.55               3.36                3.53           3.68
Average stockholders' equity to
   average assets                           7.33                7.14               6.57                5.79           5.24
Dividend payout ratio                      26.90               21.69              15.06                   -             -
Leverage ratio (3)                          7.21                7.84               6.97                6.36           5.27
Tier 1 capital as a percent of
   risk-weighted assets                    10.17               11.95               9.59                9.38           8.81
Total capital as a percent of
   risk-weighted assets                    11.43               13.20              10.84               10.64          10.07
Allowance for loan losses
   to total loans (year end)                1.50                1.50               1.48                2.00           2.75
Net loan charge offs to average
   total loans                              0.13                0.05               0.06                0.20           0.45
Nonperforming loans to total loans          2.46                1.15               1.05                1.83           4.32
Nonperforming assets (4) to
   total loans and other real estate
   owned (year end)                         2.57                1.40               1.21                2.83           5.30
Allowance for loan losses
   to nonperforming assets (year end)      58.08              106.77             122.35               69.92          51.34
Allowance for loan losses
   to nonperforming loans (5) (year end)   60.90%             130.44%            140.95%             109.30%         63.65%
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Tax equivalent based on a 34% Federal tax rate for all periods presented
    (FTE = Federal tax equivalent basis). 
(2) Non-interest expense minus non-interest income before asset sales to average
    earning assets.
(3) Leverage ratio is Tier 1 capital to year-end total assets.
(4) Nonperforming assets include nonperforming loans and other real estate
    owned. See "Management's Discussion and Analysis of Financial Condition and
    Results of Operations -- Financial Condition." 
(5) Nonperforming loans include nonaccrual loans, restructured loans, and loans
    90 days past due or greater and still accruing. See "Management's 
    Discussion and Analysis of Financial Condition and Results of Operations -- 
    Financial Condition."











                                                                  
                                                                           
<PAGE>


                                        MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                                               CONSOLIDATED FINANCIAL CONDITION
                                                      AND RESULTS OF OPERATIONS

OVERVIEW
        Planned strategic growth continued for Yardville National Bancorp and 
subsidiary (YNB) in 1996.  In 1996, YNB achieved continued growth in 
earnings.  YNB increased its branch network to nine, opening branches in 
Hamilton Square and West Trenton.  YNB's emphasis on establishing and 
building relationships both in the commercial and consumer banking areas has 
resulted in a substantial increase in loans and deposits.  Also, in 1996, YNB 
completed a significant upgrade in computer systems, both in the branch and 
back office.  This system upgrade is designed to increase product diversity 
and to continue quality customer service.
        Net income amounted to $4,026,000, an 18.3% increase, compared to the 
record results of $3,403,000 reported in 1995. Earnings were primarily 
enhanced by the substantial loan growth experienced throughout the year.  The 
loan portfolio, primarily commercial, grew 35.2% in 1996 compared to 1995. At 
December 31, 1996 total loans outstanding were $331,237,000 compared to 
$245,054,000 recorded at the end of 1995.  The allowance for loan losses now 
totals $4,957,000 or 1.50% of total loans, covering 58.1% of total 
nonperforming assets.
        YNB's deposit base increased 20.3%, to total $364,445,000 at December 
31, 1996.  Certificates of deposit were competitively priced in the 
marketplace in 1996 to fund loan growth.
        Return on average assets decreased to 0.90% in 1996 from 0.99% in 
1995. The 1996 return on average stockholders' equity decreased to 12.25% 
compared to 13.84% in 1995. The decline in these performance measures is 
discussed in management's results of operations and financial condition 
analysis that follows.

RESULTS OF OPERATIONS
        YNB earned $4,026,000 or $1.64 per share for the year ended December 
31, 1996 compared to $3,403,000 or $1.60 per share for the year ended 
December 31, 1995.  YNB reported net income of $2,523,000 or $1.56 per share 
in 1994. The increase in earnings per share in 1996 is attributable to 
increased earnings and the expiration of warrants in June 1996 which resulted 
in a change in the computation method of earnings per share from the modified 
treasury stock method in 1995 to the treasury stock method in 1996.  The 
increase in earnings per share from 1994 to 1995 is attributable to increased 
earnings.  Both years are computed under the modified treasury stock method.
net interest income


                            Return on Average Assets

                                    1.04%
1.0%------------------------------------------------.99%-----------------------
                    .92%                                               .90%

0.8 ---------------------------------------------------------------------------


0.6 ---------------------------------------------------------------------------


0.4 ---------------------------------------------------------------------------
     .29%

0.2 ---------------------------------------------------------------------------


0.0 ---------------------------------------------------------------------------
    1992             1993             1994             1995             1996



                     Return on Average Stockholders' Equity

20%----------------------------------------------------------------------------

                      15.81%         15.89%
15 ----------------------------------------------------------------------------
                                                      13.84%
                                                                       12.25%
10 ----------------------------------------------------------------------------

    5.44%
 5 ----------------------------------------------------------------------------


 0 ----------------------------------------------------------------------------
    1992             1993             1994             1995             1996



<PAGE>

FINANCIAL SUMMARY

Average Balances, Rates Paid and Yields
<TABLE>
<CAPTION>


                                                     December 31, 1996                     December 31, 1995
- -------------------------------------------------------------------------------------------------------------------
                                                                      Average                               Average
                                              Average                 Yield/        Average                 Yield/
    (in thousands)                            Balance   Interest       Rate         Balance    Interest      Rate
- -------------------------------------------------------------------------------------------------------------------
    INTEREST EARNING ASSETS:
<S>                                          <C>           <C>       <C>              <C>          <C>      <C>  
    Time deposits with other banks           $  1,992   $    98       4.92%        $    685     $    36      5.26%
    Federal funds sold                          4,265       228       5.35            7,838         464      5.92
    Securities                                132,036     8,194       6.21           97,456       5,756      5.91
    Loans, net of unearned income (1)         287,289    25,731       8.96          221,232      21,080      9.53
- -------------------------------------------------------------------------------------------------------------------
     Total interest earning assets           $425,582   $34,251       8.05%        $327,211     $27,336      8.35%
- -------------------------------------------------------------------------------------------------------------------
    NON-INTEREST EARNING ASSETS:
    Cash and due from banks                  $ 11,905                              $  8,778
    Allowance for loan losses                  (4,190)                               (3,265)
    Premises and equipment, net                 5,037                                 4,175
    Other assets                               10,156                                 7,490
- -------------------------------------------------------------------------------------------------------------------
     Total non-interest earning assets         22,908                                17,178
- -------------------------------------------------------------------------------------------------------------------
    Total assets                             $448,490                              $344,389
- -------------------------------------------------------------------------------------------------------------------
    INTEREST BEARING LIABILITIES:
    Deposits:
       Savings and interest checking         $133,450   $ 4,014       3.01%        $123,029     $4,107       3.34%
       Certificates of deposit of
         $100,000 or more                      18,188       922       5.07           15,521        883       5.69
       Other time deposits                    125,332     7,138       5.70          103,637      5,792       5.59
- -------------------------------------------------------------------------------------------------------------------
         Total interest bearing deposits      276,970    12,074       4.36          242,187     10,782       4.45
       Borrowed funds                          87,065     4,967       5.70           33,339      2,059       6.18
- -------------------------------------------------------------------------------------------------------------------
         Total interest bearing liabilities   364,035    17,041       4.68          275,526     12,841       4.66
- -------------------------------------------------------------------------------------------------------------------
    NON-INTEREST BEARING LIABILITIES:
    Demand deposits                          $ 49,078                              $ 42,321
    Other liabilities                           2,507                                 1,950
    Stockholders' equity                       32,870                                24,592
- -------------------------------------------------------------------------------------------------------------------
       Total non-interest bearing
       liabilities and stockholders'
       equity                                $ 84,455                              $ 68,863
- -------------------------------------------------------------------------------------------------------------------
     Total liabilities and stockholders'
       equity                                $448,490                              $344,389
- -------------------------------------------------------------------------------------------------------------------
     Interest rate spread (2)                                         3.37%                                  3.69%
- -------------------------------------------------------------------------------------------------------------------
     Net interest income and margin (3)                 $17,210       4.04%                    $14,495       4.43%
- -------------------------------------------------------------------------------------------------------------------
     Net interest income and margin
       (tax equivalent basis) (4)                       $17,432       4.10%                    $14,697       4.49%
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

  (1)   Loan origination fees are considered an adjustment to interest income.
        For the purpose of calculating loan yields, average loan balances
        include nonaccrual loans with no related interest income.
  (2)   The interest rate spread is the difference between the average yield on
        interest earning assets and the average rate paid on interest bearing
        liabilities.
  (3)   The net interest margin is equal to net interest income divided by
        average interest earning assets.
  (4)   In order to make pre-tax income and resultant yields on tax exempt
        investments and loans comparable to those on taxable investments and
        loans, a tax equivalent adjustment is made equally to interest income
        and income tax expense with no effect on after tax income. The tax
        equivalent adjustment has been computed using a Federal income tax rate
        of 34% and has increased interest income by $222,000, $202,000,
        $194,000, $105,000, and $64,000 for the years ended December 31, 1996,
        1995, 1994, 1993, and 1992, respectively.
<PAGE>
<TABLE>
<CAPTION>



                December 31, 1994                   December 31, 1993                  December 31, 1992
- -------------------------------------------------------------------------------------------------------------------
                             Average                                Average                               Average
      Average                Yield/        Average                  Yield/        Average                 Yield/
      Balance    Interest    Rate          Balance    Interest      Rate          Balance    Interest     Rate
- -------------------------------------------------------------------------------------------------------------------

<S>               <C>        <C>           <C>        <C>           <C>           <C>         <C>         <C>  
     $    643     $    23    3.58%        $  1,266     $    34      2.69%        $  1,776     $    48     2.70%
        1,200          52    4.33            3,211          97      3.02            5,058         181     3.58
       70,045       3,761    5.37           72,928       3,939      5.40           85,383       5,300     6.21
      157,411      14,168    9.00          117,671       9,985      8.49           93,245       8,461     9.07
- -------------------------------------------------------------------------------------------------------------------
     $229,299     $18,004    7.85%        $195,076     $14,055      7.20%        $185,462     $13,990     7.54%
- -------------------------------------------------------------------------------------------------------------------
     $  8,079                             $  9,449                               $  8,089
       (2,736)                              (2,860)                                (3,217)
        3,857                                3,812                                  3,746
        3,207                                4,699                                  5,050
- -------------------------------------------------------------------------------------------------------------------
       12,407                               15,100                                 13,668
- -------------------------------------------------------------------------------------------------------------------
     $241,706                             $210,176                               $199,130
- -------------------------------------------------------------------------------------------------------------------


     $113,239     $ 3,156    2.79%        $105,178     $ 2,832      2.69%        $ 97,018     $ 3,350     3.45%

        7,083         299    4.22            4,202         168      4.00            3,495         183     5.24
       66,020       2,810    4.26           55,827       2,338      4.19           59,573       3,101     5.21
- -------------------------------------------------------------------------------------------------------------------
      186,342       6,265    3.36          165,207       5,338      3.23          160,086       6,634     4.14
        2,248          95    4.23              747          17      2.28              915          26     2.84
- -------------------------------------------------------------------------------------------------------------------
      188,590       6,360    3.37          165,954       5,355      3.23          161,001       6,660     4.14
- -------------------------------------------------------------------------------------------------------------------

     $ 36,634                             $ 31,082                               $ 26,546
          605                                  967                                  1,148
       15,877                               12,173                                 10,435
- -------------------------------------------------------------------------------------------------------------------

     $ 53,116                             $ 44,222                               $ 38,129
- -------------------------------------------------------------------------------------------------------------------
     $241,706                             $210,176                               $199,130
- -------------------------------------------------------------------------------------------------------------------
                             4.48%                                  3.97%                                 3.40%
- -------------------------------------------------------------------------------------------------------------------
                  $11,644    5.08%                     $ 8,700      4.46%                     $ 7,330     3.95%
- -------------------------------------------------------------------------------------------------------------------

                  $11,838    5.16%                     $ 8,805      4.51%                     $ 7,394     3.99%
- -------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

NET INTEREST INCOME
        Net interest income, YNB's largest and most significant component of 
operating income, is the difference between interest and fees earned on loans 
and other earning assets, and interest paid on deposits and borrowed funds.  
Net interest income is impacted by the volume of interest earning assets and 
liabilities, level of rates earned on those assets, and the cost of interest 
bearing liabilities.  Changes in nonperforming assets, together with interest 
lost and recovered on those assets, also impact comparisons of net interest 
income.
        The following tables set forth YNB's consolidated average balances of 
assets, liabilities, and stockholders' equity as well as the amount of 
interest income and expense on related items, and YNB's average yield/rate 
for the years ended December 31, 1996, 1995, 1994, 1993, and 1992.
      
<PAGE>

        Net interest income also may be analyzed by segregating the volume 
and rate components of interest income and interest expense. The following 
table demonstrates the impact on net interest income of changes in the volume 
of interest earning assets and interest bearing liabilities and changes in 
interest rates earned and paid.

YARDVILLE NATIONAL BANCORP AND SUBSIDIARY
RATE/VOLUME ANALYSIS
<TABLE>
<CAPTION>

                                                 1996 vs. 1995                                       1995 vs. 1994       
                                              Increase (Decrease)                                Increase (Decrease)    
                                               Due to changes in:                                  Due to changes in:   
- ---------------------------------------------------------------------------------------------------------------------------------
(in thousands)                        Volume         Rate          Total                 Volume             Rate           Total
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                <C>            <C>            <C>                    <C>            <C>             <C>
INTEREST EARNING ASSETS:
Time deposits with other banks     $    64        $    (2)       $    62                $     2         $    11        $    13      
Federal Funds sold                    (195)           (41)          (236)                   386              26            412      
Securities                           2,133            305          2,438                  1,589             406          1,995
Loans, net of unearned income (1)    5,980         (1,329)         4,651                  6,039             873          6,912 
- ---------------------------------------------------------------------------------------------------------------------------------
Total interest income                7,982         (1,067)         6,915                  8,016           1,316          9,332
- ---------------------------------------------------------------------------------------------------------------------------------
INTEREST BEARING LIABILITIES:
Deposits:                                                                            
Savings and interest checking          332           (425)           (93)                   289             662            951      
Certificates of deposit of                                                                    
  $100,000 or more                     142           (103)            39                    452             132            584      
Other time deposits                  1,234            112          1,346                  1,925           1,057          2,982 
- ---------------------------------------------------------------------------------------------------------------------------------
    Total deposits                   1,708           (416)         1,292                  2,666           1,851          4,517 
Borrowed funds                       3,076           (168)         2,908                  1,901              63          1,964  
- --------------------------------------------------------------------------------------------------------------------------------- 
Total interest expense               4,784           (584)         4,200                  4,567           1,914          6,481  
- --------------------------------------------------------------------------------------------------------------------------------- 
Net interest income                 $3,198         $ (483)        $2,715                 $3,449          $ (598)        $2,851
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1) Loan origination fees are considered adjustments to interest income.

        YNB's net interest income totaled $17,210,000 in 1996, an increase of 
18.7% from the $14,495,000 reported in 1995.  The prior year's increase was 
24.5% from 1994's net interest income of $11,644,000.  The primary factor 
contributing to the increase in net interest income in 1996 was an increase 
in interest income of $6,915,000 due to a substantial increase in loan 
volume, specifically commercial, offset by decreases in loan yields and 
increases in deposits and borrowed funds and the related interest expense.  
From 1995 to 1996, YNB's average loan portfolio increased by 29.9%.  Loan 
yields averaged 8.96%, or 57 basis points lower, reflecting declining market 
interest rates in a very competitive market.  Conversely, the yield on YNB's 
investment portfolio increased 30 basis points when comparing 1996 to 1995.  
The average investment portfolio increased from $97,456,000 in 1995 to 
$132,036,000 in 1996, an increase of 35.5%.  Overall, the yield on earning 
assets decreased 30 basis points to 8.05% in 1996 from 8.35% in 1995.
        Interest expense was $17,041,000 for 1996, an increase of $4,200,000, 
or 32.7%, from $12,841,000 a year ago.  The increase in interest expense for 
the comparable time periods was the result of a larger deposit base and 
greater levels of borrowed funds.  Average interest bearing liabilities 
increased 32.1% in 1996 compared to 1995.  The cost of total interest bearing 
liabilities rose just 2 basis points to 4.68% in 1996 from 4.66% in 1995.  
Deposit products, particularly time deposits, were competitively priced 
throughout 1996 to fund commercial loan growth.
        Net interest income was $14,495,000 in 1995, an increase of 24.5% 
from $11,644,000 in 1994.  The principal factor contributing to the 
improvement was an increase in interest income due to a substantial increase 
in commercial loan volume offset by increases in deposits, borrowed funds, 
and the related interest expense.  Average loans increased by 40.5% from 1994 
to 1995.
        The net interest margin (tax equivalent basis) between yields on 
average interest earning assets and costs of average funding sources was 
4.10% in 1996 versus 4.49% in 1995 and 5.16% in 1994.  The decrease in the 
net interest margin in 1996 was principally due to two factors.  In the 
second half of 1995 and continuing through 1996, management instituted a 
strategy to increase net interest income by purchasing investments using 
repurchase agreements.  Increased competition and the subsequent decrease in 
loan yields also accounted, in part, for the reduction in the net interest 
margin.
        The strategy to increase net interest income by purchasing 
investments has specific goals.  The targeted spread on this strategy is 75 
basis points after tax. The primary goals of the strategy are to improve 
return on equity and earnings per share.  Incrementally, any increase to net 
interest income by this strategy will improve return on equity and earnings 
per share.  Conversely, because of the targeted spread on this strategy there 
will be a negative impact to the net interest margin and return on assets.  
For the year ended December 31, 1996 investments purchased with repurchase 

<PAGE>

agreements averaged approximately $57,300,000.  The positive impact to return 
on equity and earnings per share was approximately 1.0% and $0.15, 
respectively. The negative impact to the net interest margin and return on 
assets was approximately .45% and .03%, respectively.  This strategy is 
proactively managed through the asset and liability simulation model 
analyzing risk and reward relationships in different interest rate 
environments based on the composition of investments in the strategy.
        Average interest earning assets exceeded interest bearing liabilities 
by $61,547,000 in 1996, $51,685,000 in 1995, and $40,709,000 in 1994. The 
ratio of average interest bearing liabilities to average interest earning 
assets increased from 84.2% in 1995 to 85.5% in 1996. Average non-interest 
bearing demand deposits increased 16.0% to $49,078,000 in 1996 from 
$42,321,000 in 1995.  Throughout the comparative periods, increases in 
average non-interest bearing deposits contributed to the increase in net 
interest income.
        Nonaccrual loans totaled $7,083,000 at December 31, 1996, an increase 
of $5,516,000 from the $1,567,000 reported at December 31, 1995.  In the last 
quarter of 1996 two loans totaling approximately $4,600,000, backed by real 
estate collateral, were put into nonaccrual status.  Had total nonaccrual 
loans been paid in the manner and at the rate and time contracted at the time 
the loans were made, YNB would have recognized additional interest income of 
approximately $351,000 in 1996, $143,000 in 1995, and $183,000 in 1994. 
Moreover, YNB's net interest margin would have been .08% higher in 1996, .05% 
higher in 1995, and .08% higher in 1994.

NON-INTEREST INCOME
        Non-interest income continues to be an important source of revenue 
for YNB. Through its Product Development and Management Committee, YNB is 
studying other non-interest income opportunities.  The prudent growth in 
non-interest income is one of YNB's long-term strategies. The major 
components of non-interest income are presented in the accompanying table.

                                    Year ended December 31,   
  -------------------------------------------------------------        
  (in thousands)                   1996       1995        1994 
  -------------------------------------------------------------       
  Service charges on                                                  
      deposit accounts           $1,153     $1,069    $    932        
  Other service fees                438        381         370        
  Gains on sales of                                                   
      mortgages, net                 21         19          92        
  Securities losses, net           (136)       (91)       (124)       
  Other non-interest income         637        477         284        
  -------------------------------------------------------------   
      Total                      $2,113     $1,855    $  1,554

        Non-interest income consists of service charges on deposit accounts, 
gains on sales of mortgages, and securities gains or losses. YNB also 
generates non-interest income from a variety of fee-based services.  These 
include mortgage servicing fees, safe deposit box rentals, check fee income, 
and Automated Teller Machine (ATM) fees.  Responding to recent legislation, 
on October 2, 1996, management instituted ATM fees on non-customers.  These 
fees account primarily for the increase in other service fee income when 
comparing 1996 to 1995.
        For 1996, non-interest income totaled $2,113,000, an increase of 
$258,000, or 13.9%, from non-interest income of $1,855,000 for 1995.  
Non-interest income in 1995 increased by $301,000, or 19.4%, from 1994's 
reported total of $1,554,000.
        Service charges on deposit accounts have historically represented the 
largest single source of non-interest income.  This continued to be the case 
in 1996, as such revenues totaled $1,153,000, an increase of 7.9%, compared 
to $1,069,000 in 1995.  Service charge income totaled $932,000 in 1994.  
Service charge income increased in 1996 as the result of a larger account 
base and the fee income associated with it.  This component of non-interest 
income represented 54.6%, 57.6%, and 60.0% of the total non-interest income 
in 1996, 1995, and 1994, respectively.  YNB's Product Development and 
Management Committee reviews established and develops new deposit products 
and the service charges associated with them.  Deposit services are repriced 
annually to reflect current costs and competitive factors.
        Gains on sales of mortgages, net, increased in 1996 to $21,000 from 
$19,000 in 1995.  Gains on sales of mortgages, net, totaled $92,000 in 1994.  
Over the last two years YNB has been less active in this area.  This, in 
part, is due to a more stable interest rate environment which translates to 
reduced refinancing activity.
        YNB recorded net securities losses of $136,000, $91,000, and $124,000 
in 1996, 1995, and 1994, respectively.  In 1996, proceeds from securities 
sold were utilized to fund higher yielding commercial loan assets.  
Management also sold longer term fixed rate securities purchased using 
repurchase agreements to reduce future interest rate risk exposure.  Net 
securities losses realized during 1995 and 1994 were the result of 
management's decision to reposition funds in the portfolio to improve yield 
and provide funds for loan growth.  CMOs were sold in 1995 to reduce 
outstandings in this illiquid portion of the portfolio providing funds for 
higher yielding loan assets.
<PAGE>

        Other non-interest income is primarily composed of income derived 
from life insurance assets, and to a lesser extent,  mortgage servicing 
income.  Other non-interest income totaled $637,000 in 1996, an increase of 
$160,000, or 33.5% when compared to 1995.  Other non-interest income totaled 
$284,000 in 1994.  YNB has purchased life insurance assets in 1996 and 1995 
to fund executive compensation plans and a deferred compensation plan for 
directors.  Other non-interest income from the life insurance assets totaled 
$419,000, increasing $144,000, or 52.2%, when comparing 1996 to 1995.

NON-INTEREST EXPENSE
        Non-interest expense totaled $11,479,000 in 1996, an increase of 
$1,219,000, or 11.9%, compared to $10,260,000 in 1995. Non-interest expense 
in 1995 increased 10.5% from $9,285,000 in 1994.  The increase in 
non-interest expense, for the comparative periods, is primarily the result of 
increases in salaries and employee benefits and to a lesser extent, occupancy 
and equipment expense.
        Salaries and employee benefits, which represent the largest portion 
of non-interest expense, increased $936,000 in 1996 or 16.4% over 1995.  
Salaries and employee benefits in 1995 increased $665,000, or 13.2%, over 
1994. The increase in 1996 expense over 1995 is the effect of additional 
staffing required as the result of YNB's growth and normal annual salary 
increases.  Full time equivalent employees increased to 163 at December 31, 
1996 from 147 at December 31, 1995.  Staffing enhancements were made in loan 
and credit administration as well as in the commercial loan production area 
to take advantage of opportunities in new market areas.  A management trainee 
program was also instituted in key strategic areas, such as financial 
services.  Employee benefits also increased 23.7%  for the comparable time 
periods.  1995's increase over 1994 was primarily the result of increased 
staffing associated with YNB's retail growth, hiring of experienced lending 
professionals, expansion of the financial services division, and normal 
annual salary increases.  Salaries and employee benefits as a percent of 
average assets was 1.5% in 1996, 1.7% in 1995, and 2.1% in 1994, 
respectively.
        Net occupancy expense increased $194,000 to $920,000 in 1996 from 
$726,000 reported in 1995. The increase in occupancy expenses in 1996 
compared to 1995 was due to increased maintenance costs, specifically snow 
removal, and the additional occupancy costs associated with new branch 
offices.  The total number of bank facilities, including the operations 
building, is now 10.  This component of non-interest expense has remained 
constant as a percentage of average assets at 0.2% in 1996 and 1995 and 0.3% 
in 1994. Equipment expenses increased $182,000, or 35.5%, to $695,000 in 1996 
from $513,000 in 1995.  In 1995 equipment expenses increased 10.1% from 1994. 
The increase in equipment expenses in 1996 was primarily attributable to the 
depreciation expense related to the investment in hardware and software 
totaling approximately $1,200,000 for YNB's in-house computer system.  
Conversely, computer service expenses were eliminated in the first quarter of 
1996.  To a lesser extent, equipment expense rose in 1996 due to equipment, 
furniture and fixture needs in YNB's expanding retail network and its related 
depreciation expense.  The increase in equipment expenses in 1995 compared to 
1994 was attributable to increased depreciation costs associated with new 
furniture and fixtures and computer equipment in YNB's branches.  Other 
computer equipment was also purchased in 1995, throughout the bank, in 
preparation for the new computer system in 1996.

OTHER NON-INTEREST EXPENSE
        Other non-interest expense was $3,235,000, $3,328,000, and $3,180,000 
in 1996, 1995, and 1994, respectively.
        The following table sets forth the components of other non-interest 
expense for the years indicated:


                                 Year ended December 31,                   
  --------------------------------------------------------
  (in thousands)                1996       1995       1994               
  -------------------------------------------------------- 
  FDIC insurance premium      $    1    $   290    $   464               
  O.R.E. expenses                163        166        306               
  Stationery and supplies        388        300        229               
  Computer services               83        285        270               
  Insurance (other)              102         93        119               
  Marketing                      522        479        415               
  Other                        1,976      1,715      1,377              
  --------------------------------------------------------
     Total                    $3,235     $3,328     $3,180               
  --------------------------------------------------------  

        FDIC premiums were basically eliminated in 1996, except for a minimum 
assessment payment which totaled only $1,000.  FDIC insurance premiums 
decreased by $289,000 in 1996 to $1,000 from $290,000 in 1995.  FDIC 
insurance premiums totaled $464,000 in 1994.  On January 31, 1995, the FDIC 
proposed to reduce the deposit insurance assessment rates of Bank Insurance 
Fund ("BIF") insured institutions, effective at the date the BIF fund reaches 
the required level of 1.25% of BIF-insured deposits.  During 1995 the fund 
reached the 1.25% level. Premiums totaling approximately $168,000 were 
rebated to YNB on September 15, 1995.  YNB's deposit insurance premium 
assessment was lowered from 23 basis points to 4 basis points effective for 
the fourth quarter of 1995. As defined by the FDIC, YNB is a well capitalized 
institution and under new FDIC guidelines 1996 premiums were eliminated.
        Other real estate (O.R.E.) expense decreased by $3,000, or 1.8%, in 
1996 to $163,000 from $166,000 in 1995.  O.R.E. expenses declined by 45.8% in 
1995 compared to 1994.  Throughout the comparative periods, management has 
effectively managed the level of other real estate owned and the expenses 
associated with loan workout and foreclosed properties.
        Computer services expense decreased $202,000, or 70.9%, in 1996 to 
$83,000.  These expenses were $285,000 in 1995, an increase of $15,000, or 
5.6%, from $270,000 in 1994.  Effective late February 1996 management 
terminated its agreement with its outside computer servicer as the result of 
implementing a new in-house computer system.  The decrease in computer 
expenses in 1996 compared to 1995 is a result of service expenses for only 
two months, including conversion costs, compared to a full year's expense in 
1995.  The increase in computer expenses in 1995 compared to 1994 resulted 
from increased volume processing due to growth. 
<PAGE>

        Marketing expenses increased by $43,000, or 9.0%, in 1996 to 
$522,000, compared to $479,000 in 1995.  Marketing expenses totaled $415,000 
in 1994.  The primary increase in marketing expenses in 1996 over 1995 
relates to increased advertising to attract deposits to fund loan growth in a 
very competitive marketplace.  The increase in marketing expenses for the 
comparative periods reflects YNB's emphasis on participation in community 
activities and additional promotional costs in connection with branch openings.
        Other expenses, which include various professional fees, 
communication expense, postage expense, and various loan related expenses, 
were $1,976,000 in 1996, an increase of $261,000, or 15.2%, from $1,715,000 
in 1995. Other expenses totaled $1,377,000 in 1994.  The increase in other 
expenses in 1996 compared to 1995, in part, is attributable to loan related 
expenses due to the substantial growth in the loan portfolio, attorney fees, 
and a full year's processing costs by an outside vendor of YNB's mortgages to 
improve service quality and management flexibility.  
        YNB's ratio of non-interest expense to average assets decreased to 
2.6% for 1996 compared to 3.0% for 1995 and 3.8% for 1994.

INCOME TAXES
        The provision for income taxes, which is comprised of Federal and 
state income taxes, was $2,178,000 in 1996 compared to $1,822,000 in 1995 and 
$1,085,000 in 1994.  The increase was primarily the result of higher pre-tax 
income. The provision for income taxes for 1996, 1995, and 1994 was at 
effective tax rates of 35.1%, 34.9%, and 30.1%, respectively.  The slight 
increase in the effective tax rate for 1996 was the result of increased 
pre-tax earnings with a relatively constant level of tax-free income.
<PAGE>

FINANCIAL CONDITION
- -------------------
As of December 31, 1996 and 1995

TOTAL ASSETS
        YNB's assets were $490,545,000 at year-end 1996 versus $403,115,000 
the previous year, an increase of $87,430,000, or 21.7%.  The growth in YNB's 
asset base throughout 1996 was due primarily to an increase in loans.  The 
increase in loans was the product of a strategy to improve the profitability 
of the organization through relationship banking and the continued 
consolidation in YNB's marketplace, which has solidified YNB's competitive 
position in the small and middle markets.
        YNB's ratio of average interest earning assets to average assets 
decreased slightly to 94.9% for the year ended December 31, 1996 compared to 
95.0% for 1995. YNB's ratio of average interest bearing liabilities to 
average assets increased from 80.0% for the year ended December 31, 1995 to 
81.2% for 1996.

SECURITIES
        YNB's securities portfolio represented $124,967,000 or 25.5% of 
assets at December 31, 1996 versus $133,853,000 or 33.2% of assets at 
December 31, 1995.  On an average basis, the securities portfolio represented 
31.0% of average interest earning assets for the year ended December 31, 1996 
compared to 29.8% of average interest earning assets for the year ended 
December 31, 1995.
        The investment growth strategy, purchasing investments using 
repurchase agreements, peaked at approximately $68,000,000 at the end of June 
1996 and stands at approximately $51,000,000 at December 31, 1996.  All 
securities in this strategy are held in the available for sale portfolio.  
The purpose of this strategy is designed to improve return on equity and 
earnings per share.  This strategy is considered by management to be 
temporary until loan growth can generate sufficient net interest income to 
improve performance measurements. Throughout the year loan demand has 
continued to be strong in YNB's marketplace. In July 1996, management decided 
to begin to gradually reduce assets purchased with repurchase agreements to 
reduce interest rate risk exposure.
        The securities available for sale portfolio decreased to $93,671,000 
at December 31, 1996 from $98,469,000 at December 31, 1995. The decrease is a 
result of YNB's downsizing of the investment growth strategy coupled with 
principal paydowns from mortgage backed securities, called U.S. agency 
securities, and maturities and sales of U.S. Treasury securities, offset by 
short term security purchases to strengthen liquidity.  During 1996, the only 
securities purchased not held in the available for sale portfolio were 
municipal bonds.  Securities available for sale are held for indefinite 
periods of time and may be sold due to changing market and interest rate 
conditions as part of YNB's asset/liability management strategy. As of 
December 31, 1996 available for sale securities represented 75.0% of the 
entire portfolio.  This portfolio is principally comprised of mortgage-backed 
securities issued by Federal agencies, U.S. Treasury, and other agency 
securities.  The available for sale portfolio, except securities purchased 
using repurchase agreements, provides a secondary source of liquidity for 
YNB.  There are no securities designated for trading.
        Investment securities classified as held to maturity totaled 
$31,296,000 at December 31, 1996 compared to $35,384,000 at December 31, 
1995.  This portfolio is comprised of mortgage-backed securities and state 
and municipal securities.
        The following table shows the maturities, at amortized cost,  and 
average weighted yields for the securities available for sale at December 31, 
1996.

SECURITY MATURITIES AND AVERAGE WEIGHTED YIELDS              
<TABLE>
<CAPTION>
                                                                           
                                                                              December 31, 1996      
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                After one           After five                                     
                                                  Within       but within           but within             After                  
(in thousands)                                  one year       five years            ten years         ten years           Total
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>               <C>               <C>                <C>                <C>
U.S. Treasury securities and obligations                                                                         
   of other government agencies                 $6,005            $15,946            $     -            $10,000            $31,951 
Mortgage-backed securities                         365              2,690              6,863             49,523             59,441 
Federal Reserve Bank Stock                           -                  -                  -                572                572 
Federal Home Loan Bank Stock                         -                  -                  -              1,975              1,975 
- -----------------------------------------------------------------------------------------------------------------------------------
   Total                                        $6,370            $18,636             $6,863            $62,070            $93,939 
- -----------------------------------------------------------------------------------------------------------------------------------
Weighted average yield                            5.61%              6.09%              6.98%              7.38%              6.98%
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

        Investments in mortgage-backed securities involve prepayment and 
interest rate risk. At December 31, 1996 and 1995 YNB had mortgage-backed 
securities totaling $81,667,000 and $105,479,000, respectively. At December 
31, 1996 and 1995 there were $59,078,000 and $56,682,000 in fixed-rate 
mortgage-backed securities outstanding, respectively. The risk associated 
with fixed-rate mortgage-backed securities is similar to fixed-rate loans. In 
rising interest rate environments, the rate of prepayment on fixed-rate, 
pass-through mortgage-backed securities tends to decrease because of lower 
repayments on the underlying mortgages and, conversely, as interest rates 
fall, repayments on such securities tend to rise.
        YNB attempts to minimize these risks by diversifying the coupons of 
the mortgage-backed securities, buying seasoned securities with consistent 
and predictable prepayment histories, and adhering to strict pricing policies 
when purchasing mortgage-backed securities.
        Collateralized mortgage obligations (CMOs) totaled approximately 
$5,300,000 at December 31, 1996. A CMO is a mortgage-backed security that is 
comprised of classes of bonds created by prioritizing the cash flows from the 
underlying mortgage pool in order to meet different objectives of investors. 
The CMOs in the investment portfolio are agency named and were generally 
originally purchased with short average lives of two to four years. At 
December 31, 1996 YNB held no private labeled or corporate CMOs. Stress tests 
are performed at least semi-annually to assess prepayment speeds and their 
impact to the average lives and yields on those securities. All CMOs at 
December 31, 1996 were held in the available for sale category.
        The maturities and average weighted yields for investment securities 
were as follows:
<TABLE>
<CAPTION>

                                                                               December 31, 1996                                 
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                 After one          After five                                      
                                              Within            but within          but within              After                 
 (in thousands)                             one year            five years           ten years          ten years          Total
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>               <C>                  <C>                    <C>             <C>
 Obligations of state and political                                                                                                
     subdivisions                              $760            $ 3,091                $5,004               $  215          $ 9,070 
 Mortgage-backed securities                       -             14,691                     -                7,535           22,226 
- -----------------------------------------------------------------------------------------------------------------------------------
     Total                                     $760            $17,782                $5,004               $7,750          $31,296  
- -----------------------------------------------------------------------------------------------------------------------------------
 Weighted average yield                        3.49%              5.25%                 4.78%                6.58%            5.46%
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


LOAN PORTFOLIO
        The continued consolidation in YNB's marketplace and management's 
emphasis on establishing relationships has solidified YNB's competitive 
position in the small and middle markets.
        During 1996, total loans increased $86,183,000, or 35.2%, to 
$331,237,000 at December 31, 1996 from $245,054,000 at December 31, 1995.  
YNB's loan portfolio represented 67.5% of assets at December 31, 1996 versus 
60.8% at the prior year end.
        The following table sets forth the components of YNB's loan portfolio 
at the dates indicated.

LOAN PORTFOLIO COMPOSITION   
<TABLE>
<CAPTION>
                                                                                                                            
                                                                        December 31,          
- -----------------------------------------------------------------------------------------------------------------------------------
                                   1996                  1995               1994                 1993                  1992        
- -----------------------------------------------------------------------------------------------------------------------------------
 (in thousands)             Amount        %       Amount     %        Amount      %         Amount       %          Amount       % 
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>         <C>     <C>        <C>       <C>        <C>        <C>        <C>          <C>       <C>
 Real estate - mortgage:                                                                                                           
     Residential            $ 83,183    25.1%   $ 73,076    29.8%    $ 60,156    30.5%     $ 35,283    26.1%       $37,632    35.2%
     Commercial              112,914    34.1      73,164    29.8       49,186    25.0        32,517    24.1         13,559    12.7 
     Home equity              23,457     7.1      26,951    11.0       29,388    14.9        30,107    22.3         28,648    26.8 
 Commercial and                                                                                                                    
     agricultural             63,426    19.2      33,218    13.6       26,626    13.5        17,642    13.1         14,822    13.8 
 Real estate -                                                                                                                     
     construction             25,958     7.8      19,353     7.9       15,560     7.9         9,742     7.2          5,250     4.9 
 Consumer                     15,034     4.5      12,386     5.1       10,934     5.6         7,440     5.5          6,287     5.9 
 Other loans                   7,265     2.2       6,906     2.8        5,060     2.6         2,252     1.7            795     0.7 
- -----------------------------------------------------------------------------------------------------------------------------------
 Total loans                $331,237   100.0%   $245,054   100.0%    $196,910   100.0%     $134,983   100.0%      $106,993   100.0%
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
        YNB's lending focus continues to be centered on commercial loans, 
owner-occupied commercial mortgage loans, and tenanted commercial real estate 
loans. In underwriting such loans, YNB first evaluates the cash flow 
capability of the borrower to repay the loan.  In addition, a majority of 
commercial loans are secured by real estate, business assets, and guarantees. 
YNB makes commercial loans primarily to small to medium-sized businesses and 
professionals.
<PAGE>

        Real estate - residential loans are primarily comprised of 
residential mortgage loans and business loans secured by residential real 
estate.  This portion of the portfolio totaled $83,183,000 at December 31, 
1996, up $10,107,000, or 13.8%, from the prior year.  Residential mortgage 
loans represented $52,817,000, or 63.5% of the total.  YNB's residential 
mortgage loans are secured by first liens on the underlying real property.  
At December 31, 1996 approximately 34% of the residential mortgage loan portfo
lio had fixed interest rates and 66% had adjustable interest rates.
        The home equity portfolio totaled $23,457,000 or 7.1% of YNB's loan 
portfolio at December 31, 1996.  This compares to $26,951,000, or 11.0% of 
the total loan portfolio at December 31, 1995.  Aggressive competition for 
home equity loans in YNB's market accounted for the decline in outstanding 
balances.  The home equity portfolio has provided consistent operating income 
to YNB with controllable delinquencies and minimal losses.

                              Total Loan Portfolio
                             (dollars in thousands)


350,000------------------------------------------------------------------------
                                                                     331,237

300,000------------------------------------------------------------------------


250,000---------------------------------------------245,054--------------------


200,000-----------------------------196,910------------------------------------


150,000------------------------------------------------------------------------
                    134,983
        106,993
100,000------------------------------------------------------------------------


 50,000------------------------------------------------------------------------


      0------------------------------------------------------------------------
       1992            1993            1994            1995            1996
     


        Real estate - commercial loans increased by $39,750,000, or 54.3% in 
1996 to $112,914,000 from $73,164,000 at December 31, 1995.  YNB's lending 
policies require an 80% or lower loan-to-value ratio for commercial real 
estate mortgages. Collateral values are established based upon independently 
prepared appraisals.  Generally, these loans are secured by owner-occupied 
properties and are part of a broader commercial lending relationship.
        Commercial and agricultural loans increased $30,208,000, or 90.9%, at 
December 31, 1996 to $63,426,000 from $33,218,000 at December 31, 1995. 
Commercial and agricultural loans are made to small to middle market 
businesses for inventory, working capital, and equipment needs. These loans 
are generally secured by business assets of the borrower. Agricultural loans 
represent less than 1% of the total.
        Real estate - construction loans increased $6,605,000 to $25,958,000 
at December 31, 1996 compared to $19,353,000 at December 31, 1995.  These 
loans represented 7.8% of the total loan portfolio at December 31, 1996. YNB 
makes loans to finance primarily the construction of residential and, to a 
limited extent, non-residential properties.  Construction loans generally are 
secured by first liens on real estate and have floating rates of interest. 
These loans are closely monitored with advances made only after work is 
completed and independently inspected and verified by qualified 
professionals.
        YNB makes automobile, motorcycle, personal, and other loans to 
consumers.  Consumer loans increased to $15,034,000 at December 31, 1996 
compared to $12,386,000 at December 31, 1995. 
        The majority of YNB's business is with customers located within 
Mercer County, New Jersey, and contiguous counties.  Accordingly, the 
ultimate collectibility of the loan portfolio and the recovery of the 
carrying amount of real estate are subject to changes in the region's real 
estate market and economy.
<PAGE>

NONPERFORMING ASSETS
        Nonperforming assets consist of nonperforming loans and other real 
estate owned.  In accordance with SFAS No. 114, insubstance foreclosures have 
been reclassified as nonperforming loans for all periods presented.
        Nonperforming loans are composed of (1) loans on a nonaccrual basis, 
(2) loans which are contractually past due 90 days or more as to interest and 
principal payments but have not been classified as nonaccrual, and (3) loans 
whose terms have been restructured to provide a reduction or deferral of 
interest or principal because of a deterioration in the financial position of 
the borrower.
        YNB's policy with regard to nonaccrual loans varies by the type of 
loan involved.  Generally, commercial loans are placed on a nonaccrual status 
when they are 90 days past due unless they are well secured and in the 
process of collection or, regardless of the past due status of the loan, when 
management determines that the complete recovery of principal and interest is 
in doubt.  Consumer loans are generally charged off after they become 90 days 
past due.  Mortgage loans are not generally placed on a nonaccrual basis 
unless the value of the real estate has deteriorated to the point that a 
potential loss of principal or interest exists.  Subsequent payments are 
credited to income only if collection of principal is not in doubt.
        Nonperforming loans totaled $8,140,000 at December 31, 1996, an 
increase of $5,321,000 from the $2,819,000 amount reported at December 31, 
1995.  The increase in nonperforming loans is principally the result of two 
real estate - construction loans, totaling approximately $4,600,000, going 
into nonaccrual status in the last quarter of 1996.  Management is diligently 
striving to resolve both loans.
<PAGE>

        The following table sets forth nonperforming assets and risk elements 
in YNB's loan portfolio by type at the dates indicated.
<TABLE>
<CAPTION>
                                                                                  December 31,
- -----------------------------------------------------------------------------------------------------------------------------------
 (in thousands)                                  1996               1995                1994               1993              1992
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>              <C>                <C>                <C>                 <C>
 Nonaccrual loans:
   Commercial and agricultural                  $ 961            $    -             $    -             $    -              $   34
   Real estate - mortgage                       1,451             1,395              1,203              1,764               2,651
   Real estate - construction                   4,659               142                521                480               1,514
   Consumer                                        12                30                 -                  17                  17
- -----------------------------------------------------------------------------------------------------------------------------------
      Total                                     7,083             1,567              1,724              2,261               4,216
- -----------------------------------------------------------------------------------------------------------------------------------
 Restructured loan                                  -               612                  -                  -                   -
- -----------------------------------------------------------------------------------------------------------------------------------
 Loans 90 days or more past due:
   Commercial and agricultural                      -                 -                  -                  -                   1
   Real estate - mortgage                       1,014               588                326                 209                388
   Consumer                                        43                52                 16                   3                 14
- -----------------------------------------------------------------------------------------------------------------------------------
      Total                                     1,057               640                342                 212                403
- -----------------------------------------------------------------------------------------------------------------------------------
 Total nonperforming loans                      8,140             2,819              2,066               2,473              4,619
- -----------------------------------------------------------------------------------------------------------------------------------
 Other real estate                                395               625                314               1,393              1,107
- -----------------------------------------------------------------------------------------------------------------------------------
 Total nonperforming assets                    $8,535            $3,444             $2,380              $3,866             $5,726
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

        Nonperforming assets increased $5,091,000 to $8,535,000, at December 
31, 1996 compared to $3,444,000 at December 31, 1995.  The increase in 
nonperforming assets is primarily attributable to the two loans going into 
nonaccrual status in the fourth quarter of 1996, as previously discussed.  
Nonperforming assets represented 1.74% of total assets at December 31, 1996 
and 0.85% at December 31, 1995.
        Nonaccrual loans were $7,083,000, or 2.1% of total loans, at December 
31, 1996, and $1,567,000, or 0.6% of total loans, at December 31, 1995.
        The one restructured loan totaled $612,000 at December 31, 1995.  
This loan is in full compliance with the restructured terms and conditions 
and, accordingly, has been returned to performing status at December 31, 
1996.
        At December 31, 1996, loans that were 90 days or more past due but 
still accruing interest income totaled $1,057,000, or 0.3% of total loans, 
compared to $640,000, or 0.3% of total loans, at December 31, 1995.  
Management's decision to accrue income on these loans was based on the level 
of collateral and the status of collection efforts.
        Other real estate (O.R.E.) totaled $395,000 at December 31, 1996 and 
$625,000 at December 31, 1995.  O.R.E. represented 0.1% of total loans at 
December 31, 1996 and is reflective of an active strategy to liquidate these 
assets and re-employ the proceeds in YNB's loan portfolio.

                           Total Nonperforming Assets
                             (dollars in thousands)

10,000-------------------------------------------------------------------------

                                                                       8,535
 8,000-------------------------------------------------------------------------


 6,000-5,726-------------------------------------------------------------------


 4,000-----------------3,866---------------------------------------------------
                                                          3,444
                                        2,380
 2,000-------------------------------------------------------------------------


     0-------------------------------------------------------------------------
      1992             1993             1994             1995             1996
<PAGE>
ALLOWANCE FOR LOAN LOSSES
        Management utilizes a systematic and documented allowance adequacy
methodology for loan losses that requires specific allowance assessment for all
loans, including residential real estate mortgages and consumer loans. This
methodology assigns reserves based upon credit risk ratings for specific loans
and general reserves for all other loans. The general reserves are based on
various factors, including historical performance and the current economic
environment. On a quarterly basis, management reviews all criticized credits as
reported by the loan review officer and monitors weekly all commercial loan and
mortgage, residential, and consumer delinquencies. Management continually
reviews the process utilized to determine the adequacy of the allowance for
loan losses. The following table presents, for the years indicted, an analysis
of the allowance for loan losses and other related data.
<TABLE>
<CAPTION>
      
                                                                             Year ended December 31,        
- -----------------------------------------------------------------------------------------------------------------------------------
(in thousands)                                     1996             1995               1994               1993               1992  
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>             <C>                <C>                <C>                 <C>
Allowance balance, beginning of year            $  3,677        $  2,912           $  2,703           $  2,940            $  3,310 
Charge offs:                                                                                                                       
 Commercial, financial, and agricultural               -               -                (47)                 -                (291)
 Real estate - mortgage                              (72)            (26)               (51)              (222)                (42)
 Real estate - construction                          (75)            (30)               (25)               (45)               (270)
 Consumer                                           (252)           (153)               (83)               (84)               (101)
- -----------------------------------------------------------------------------------------------------------------------------------
   Total charge offs                                (399)           (209)              (206)              (351)               (704)
- -----------------------------------------------------------------------------------------------------------------------------------
Recoveries:                                                                                                                        
 Commercial, financial, and agricultural               -               -                 20                 21                 135 
 Real estate - mortgage                                -              64                 43                 37                  20 
 Consumer                                             39              45                 47                 56                 129 
- -----------------------------------------------------------------------------------------------------------------------------------
   Total recoveries                                   39             109                110                114                 284 
- -----------------------------------------------------------------------------------------------------------------------------------
Net charge offs                                     (360)           (100)              (96)               (237)               (420)
Provision charged to operations                    1,640             865                305                  -                  50 
- -----------------------------------------------------------------------------------------------------------------------------------
Allowance balance, end of year                  $  4,957        $  3,677           $  2,912           $  2,703            $  2,940 
- -----------------------------------------------------------------------------------------------------------------------------------
Loans, end of year                              $331,237        $245,054           $196,910           $134,983            $106,993 
Average loans outstanding                       $287,289        $221,232           $157,411           $117,671            $ 93,245 
Ratio of allowance for loan                                                                                                    
 losses to total loans, end of year                 1.50%           1.50%              1.48%              2.00%               2.75%
Ratio of net charge offs to average                                                                                                
 loans outstanding                                  0.13%           0.05%              0.06%              0.20%               0.45%
Nonperforming loans to total loans                  2.46%           1.15%              1.05%              1.83%               4.32%
Nonperforming assets to total loans                                                                                                
 and other real estate owned, end of year           2.57%           1.40%              1.21%              2.83%               5.30%
Ratio of allowance for loan losses                                                                                                 
 to nonperforming assets, end of year              58.08%         106.77%            122.35%             69.92%              51.34%
Ratio of allowance for loan losses                                                                                                 
 to nonperforming loans, end of year               60.90%         130.44%            140.95%            109.30%              63.65%
</TABLE>

  YNB provides for possible loan losses by a charge to current 
operations to maintain the allowance for loan losses at an adequate level 
determined according to management's documented allowance adequacy 
methodology.  The provision for loan losses for 1996 was $1,640,000, 
reflective of the continued substantial growth in the loan portfolio and 
increased nonperforming asset levels experienced in the last quarter.  This 
compares to a provision for loan losses of $865,000 in 1995 and $305,000 in 
1994.  It is management's assessment that the allowance for loan losses is 
adequate in relation to credit risk exposure levels.
        At December 31, 1996, the allowance for loan losses totaled 
$4,957,000, an increase of $1,280,000 or 34.8%, from $3,677,000 at December 
31, 1995, which compares to $2,912,000 at December 31, 1994.  The ratio of 
allowance for loan losses to total loans was 1.50%, 1.50%, and 1.48% at 
December 31, 1996, 1995, and 1994, respectively.  Another measure of the 
allowance for loan losses is the ratio of the allowance to total 
nonperforming loans.  At December 31, 1996 this ratio was 60.9% versus 130.4% 
at December 31, 1995.
        YNB's gross charge offs in 1996 totaled $399,000, compared with 
$209,000 in 1995, and $206,000 in 1994.  Losses on loans and loans which are 
determined to be uncollectible are charged against the allowance and 
subsequent recoveries, if any, are credited to it.  YNB's gross recoveries 
totaled $39,000 in 1996 compared to $109,000 in 1995 and $110,000 in 1994 as 
a result of collection efforts.  The balance of the allowance for loan losses 
is determined by an overall analysis of the loan portfolio and reflects an 
amount which, in management's judgment, is adequate to provide for potential 
loan losses.
<PAGE>

        Management has established the necessary steps to identify potential 
credit problems in its loan portfolio by strengthening lending policies and 
improving loan and credit administration.  Management reviews all criticized 
loans on a quarterly basis.  Allocations to the allowance for loan losses, 
both specific and general, are determined after this review.  Loans are 
classified as "satisfactory, special mention, substandard, doubtful, and 
loss."  Loan classifications are based on internal reviews and evaluations 
performed by the lending staff.  These evaluations are, in turn, examined by 
YNB's internal loan review officer.

ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES
        The following tables describe the allocation for loan losses among 
various categories of loans and certain other information as of the dates 
indicated.  The allocation is made for analytical purposes and is not 
necessarily indicative of the categories in which future loan losses may 
occur.  The total allowance is available to absorb losses from any segment of 
loans.
<TABLE>
<CAPTION>

                                                      December 31, 1996                             December 31, 1995  
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                          Percent of                                     Percent of
                                              Reserve     Percent of        Loans to         Reserve     Percent of        Loans to 
(in thousands)                                 Amount      Allowance     Total Loans          Amount      Allowance     Total Loans
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>           <C>              <C>          <C>            <C>              <C>
   Commercial and agricultural                  $1,704         34.4%           19.2%        $  983          26.7%           13.6%
   Real estate - mortgage                        2,064         41.7            66.3          1,816          49.4            70.6 
   Real estate - construction                      938         18.9             7.8            664          18.1             7.9 
   Consumer                                        175          3.5             4.5            132           3.6             5.1 
   Other loans                                      76          1.5             2.2             82           2.2             2.8 
- -----------------------------------------------------------------------------------------------------------------------------------
     Total                                      $4,957        100.0%          100.0%        $3,677         100.0%          100.0% 
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

DEPOSITS
        YNB's deposit base is the principal source of funds supporting 
interest earning assets.  YNB offers a full range of deposit products, 
including demand deposits, savings deposits, insured money market accounts, 
and certificates of deposit (CDs).  YNB's overall philosophy of building and 
maintaining long-term customer relationships is the key to further expanding 
the deposit base, which, in turn, presents opportunities for YNB to 
cross-sell its services.
        Total deposits amounted to $364,445,000 at year-end 1996 compared to 
$302,972,000 at the end of 1995, an increase of 20.3%.  Average total 
deposits during 1996 totaled $326,048,000 compared to $284,508,000 during 
1995, an increase of 14.6%.
        In 1996, YNB's deposit base grew due to several factors.  YNB opened 
two new branches bringing YNB's total branch network to nine.  The Always Win 
CD, introduced in 1995, was complemented by the introduction of the nine and 
fifteen month CD in the second half of 1996.  These featured CD products were 
competitively priced to help fund loan growth.  In 1996, depositors continued 
to place their funds in higher yielding CDs which is reflected in the growing 
percentage of average time deposits to average total deposits.  With the 
investment in computer systems and technology in 1996, YNB's objective is to 
develop and deliver products and services that anticipate and meet the needs 
of YNB's diverse customer base while maintaining quality customer service.

<PAGE>

        The following table provides information concerning average rates and 
average balances of deposits for the years indicated:
<TABLE>
<CAPTION>
 AVERAGE DEPOSIT BALANCES AND RATES                                                                                          
- -----------------------------------------------------------------------------------------------------------------------------------
                                      1996                                   1995                              1994   
- -----------------------------------------------------------------------------------------------------------------------------------
                                                   % of                                 % of                               % of   
 (in thousands)           Balance     Rate        Total        Balance       Rate       Total      Balance     Rate        Total  
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                      <C>         <C>         <C>           <C>           <C>       <C>        <C>          <C>        <C>   
 Non-interest bearing                                                                                                             
   demand deposits       $ 49,078        -%       15.05%       $ 42,321         -%     14,88%     $ 36,634        -%        16.43% 
 Interest bearing                                                                                                                  
   demand deposits         23,554     2.50         7.22          21,236      2.77       7.46        16,346      2.01         7.33  
 Savings deposits         109,896     3.12        33.71         101,793      3.46      35.78        96,893      2.92        43.45 
 Time deposits            143,520     5.62        44.02         119,158      5.60      41.88        73,103      4.25        32.79 
- -----------------------------------------------------------------------------------------------------------------------------------
   Total                 $326,048     3.70%      100.00%       $284,508      3.79%    100.00%     $222.976      2.81%      100.00% 
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

        The average balance of non-interest bearing demand deposits was 
$49,078,000 during 1996, an increase of $6,757,000, or 16.0%, from 
$42,321,000 during 1995.  Non-interest bearing demand deposits represent a 
stable, interest free source of funds.  The increase in demand deposits is a 
contributing factor in the growth of net interest income.
        Average interest bearing demand, savings, and time deposits increased 
10.9%, 8.0%, and 20.4%, respectively, from 1995 to 1996.  Total average time 
deposits, which consist of certificates of deposit and individual retirement 
accounts, increased $24,362,000 to $143,520,000 during 1996 from $119,158,000 
in 1995.
        The average rate paid on YNB's deposit balances in 1996 was 3.70%, a 
2.4% decrease from the 3.79% average rate for 1995.
        The table at right details amounts and maturities for certificates of 
deposit of $100,000 or more at the date indicated.

                                            December 31,
- ---------------------------------------------------------------
(in thousands)                          1996            1995
- ---------------------------------------------------------------
Maturity Range:    
Within three months                  $ 3,273          $ 3,095
After three but within
    six months                         3,955            3,323
After six but within
    twelve months                      9,291            5,890
After twelve months                    5,643            2,713
- ---------------------------------------------------------------
Total                                $22,162          $15,021
- ---------------------------------------------------------------

        Certificates of deposit of $100,000 or more totaled $22,162,000, or 
6.1% of deposits, at December 31, 1996 compared to $15,021,000, or 5.0% of 
deposits, at December  31, 1995.
        YNB does not depend on historically less stable funding sources.  YNB 
has not purchased deposits through wholesale deposit brokers, preferring to 
rely on more stable core deposits and borrowings to support growth.

                           Total Deposits at Year End
                             (dollars in thousands)

400,000------------------------------------------------------------------------

                                                                    364,445
350,000------------------------------------------------------------------------

                                                     302,972
300,000------------------------------------------------------------------------

                                    259,296
250,000------------------------------------------------------------------------

                     206,688
200,000-192,223----------------------------------------------------------------


150,000------------------------------------------------------------------------


100,000------------------------------------------------------------------------


 50,000------------------------------------------------------------------------


      0------------------------------------------------------------------------
       1992            1993            1994            1995            1996
<PAGE>

BORROWED FUNDS
        Borrowed funds consist of securities sold under agreements to 
repurchase, Federal Home Loan Bank of New York (FHLB) advances, Federal funds 
purchased, treasury tax and loan deposits, and other forms of short-term 
borrowings.  Management utilizes, from time to time, two unsecured Federal 
funds lines of credit with two of its correspondent banks for daily funding 
needs.
        Borrowed funds totaled $86,339,000 at December 31, 1996 compared to 
$65,221,000 at December 31, 1995.  YNB used FHLB advances in 1996 in order to 
meet particularly strong commercial loan demand.  Repurchase agreements 
totaling approximately $51,000,000 at year-end 1996 were used as part of a 
strategy to increase net interest income by purchasing investments.
        Borrowed funds averaged $87,065,000 in 1996, an increase of 
$53,726,000 from the average reported in 1995 of $33,339,000.  At year-end 
1996 there was $20,813,000 in outstanding borrowings with the FHLB and no 
outstanding borrowings from YNB's correspondents.  Management will continue 
to strategically utilize borrowed funds to meet short-term liquidity needs 
and as an additional source of funding for the loan and investment 
portfolios.

LIQUIDITY
        Liquidity measures the ability to satisfy current and future cash 
flow needs as they become due.  YNB has an Asset/Liability Committee (ALCO) 
whose function is to monitor and coordinate all activities relating to 
maintaining adequate liquidity and protection of net interest income from 
fluctuations in market interest rates.
        Liquidity management refers to YNB's ability to support asset growth 
while satisfying the borrowing needs and deposit withdrawal requirements of 
customers.  In addition to maintaining liquid assets, factors such as capital 
position, profitability, asset quality, and availability of funding affect a 
bank's ability to meet its liquidity needs.  On the asset side, liquid funds 
are maintained in the form of cash and cash equivalents, Federal funds sold, 
investment securities held to maturity maturing within one year, securities 
available for sale and loans held for sale.  Additional asset based liquidity 
is derived from scheduled loan and investment repayments of principal and 
interest from mortgage-backed securities.  On the liability side, the primary 
source of liquidity is the ability to generate core deposits, which generally 
excludes CDs over $100,000. Short term borrowings are used as supplemental 
funding sources when growth in the core deposit base does not keep pace with 
that of earning assets.
        At December 31, 1996, liquid assets (excluding securities purchased 
utilizing repurchase agreements) amounted to $62,574,000, as compared to 
$60,162,000 at December 31, 1995.  This represents 15.2% and 18.3% of earning 
assets, and 14.2% and 17.2% of total assets at December 31, 1996 and 1995, 
respectively.
        YNB has the availability to borrow up to $20,000,000 from the FHLB 
through its line of credit program.  In addition, the bank is eligible to 
borrow up to 30% of assets under the FHLB advance program subject to FHLB 
stock level requirements, collateral requirements, and individual advance 
proposals based on FHLB credit standards.  YNB also has the ability to borrow 
at the Federal Reserve discount window along with agreements to borrow from 
two of its correspondent banks.
<PAGE>

INTEREST RATE SENSITIVITY
        The objectives of interest rate risk management are to reduce, 
minimize, and to the degree possible, control the effect of interest rate 
fluctuations on net interest income. ALCO manages the interest rate 
sensitivity or repricing characteristics of YNB's assets and liabilities.
        ALCO has established strategies and procedures to protect net 
interest income against significant changes in interest rates.  Generally, 
these strategies are designed to achieve an acceptable level of net interest 
income based upon management's projections of future changes in interest 
rates.
        A traditional form of asset/liability management is the static gap 
report.  The static gap report categorizes interest bearing assets and 
liabilities by repricing maturity characteristics.  These static measurements 
do not reflect the results of any projected activity.  On a cumulative basis, 
as of December 31, 1996, more of YNB's liabilities than assets repriced in 
the three month, six month and one year periods.
        As shown below, interest rate sensitivity to interest rate 
fluctuations is measured in a number of time frames.  The following table 
sets forth rate sensitive assets and liabilities.
<TABLE>
<CAPTION>

                                              YARDVILLE NATIONAL BANCORP AND SUBSIDIARY
                                                RATE SENSITIVE ASSETS AND LIABILITIES

                                                                       December 31, 1996
- -----------------------------------------------------------------------------------------------------------------------------------
                                                  After three      After six        After                                           
                                        Within     months but         months      one year                                      
                                         three     within six     but within    but within  After five      Non-interest         
 (in thousands)                         months         months       one year    five years       years     sensitive (1)    Total  
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>           <C>           <C>        <C>            <C>              <C>         <C>
 INTEREST EARNING ASSETS:                                                                                                          
 Federal funds sold and interest                                                                                                   
   bearing deposits                   $  5,397      $      -      $     -    $       -       $     -         $     -     $   5,397 
 Available for sale securities (2)      21,437         4,117        3,404       18,637        43,797           2,547        93,939 
 Investment securities                       -           325          435       17,782        12,754               -        31,296 
 Loans, net of unearned income         126,852         4,271       14,631      137,103        41,023           7,357       331,237 
- -----------------------------------------------------------------------------------------------------------------------------------
   Total interest earning assets      $153,686      $  8,713      $18,470     $173,522       $97,574         $ 9,904      $461,869 
- -----------------------------------------------------------------------------------------------------------------------------------
 FUNDING SOURCES:                                                                                                                  
 Portion of non-interest bearing                                                                                                   
   funding sources used to fund                                                                                                    
   earning assets                            -                                                                66,604        66,604 
 Savings and interest checking         134,357             -            -            -             -               -       134,357 
 Certificates of deposit of                                                                                                        
   $100,000 or more                      3,273         3,955        9,291        5,643             -               -        22,162 
 Other time deposits                    21,481        23,010       23,990       83,926             -               -       152,407 
 Borrowed funds                         52,696        19,500        8,330        5,813             -               -        86,339 
- -----------------------------------------------------------------------------------------------------------------------------------
   Total funding sources              $211,807      $ 46,465      $41,611    $  95,382       $     -         $66,604      $461,869 
- -----------------------------------------------------------------------------------------------------------------------------------
 Interest rate sensitivity gap         (58,121)      (37,752)     (23,141)      78,140        97,574         (56,700)              
 Ratio of rate sensitive assets to                                                                                                 
   rate sensitive liabilities             0.73          0.19         0.44         1.82             -            0.15               
 Cumulative interest rate                                                                                                          
   sensitive gap                       (58,121)      (95,873)    (119,014)     (40,874)       56,700               -               
 Ratio of cumulative rate                                                                                                          
   sensitive assets                                                                                                                
   to rate sensitive liabilities          0.73          0.63         0.60         0.90          1.14            1.00   
</TABLE>
            
                                                                             
(1) Non-interest sensitive includes assets and liabilities that do not earn or
    pay interest, such as nonaccrual loans, overdrafts and demand deposits.

(2) Available for sale securities are included in the above table at amortized
    cost.
                                                                             
Note: No effect is given to prepayments of loans or mortgage-backed securities
      in the amounts included above. Mortgage-backed securities are shown by
      their maturity date as opposed to contractual principal amortization.
<PAGE>
                                                                            



        At December 31, 1996, YNB's twelve month cumulative gap position was 
negative $119,014,000.  Over the next twelve months, $119,014,000 more 
liabilities are eligible to reprice than assets, indicating a liability 
sensitive position.  A liability sensitive gap may indicate an exposure to 
earnings if interest rates increase.  However, YNB's deposits that reprice 
within one year are predominantly core savings, NOW, and money market 
deposits that are bank administered.  Historically, these accounts have been 
much less volatile than the prime and Federal funds rates, which to a large 
degree affect earning asset yields.  Therefore, management believes the 
static gap position may overstate the actual risk to earnings over the next 
twelve month period.
        To analyze the potential future effect on earnings of its market 
sensitive assets and less rate sensitive core deposit accounts, management 
utilizes a simulation model to project levels of net interest income under 
various interest rate environments and balance sheet structures.  The "base 
case" scenario uses the current balance sheet strategy and tests the income 
effects of flat interest rates, rising rates of 3% and falling rates of 3% 
over a 12 and 24 month period.  Management has established guidelines to 
limit the amount that net interest income can vary within these rate ranges.
        The use of simulation models assists management in its continuing 
effort to develop strategies to produce consistent earnings growth in 
changing interest rate environments.  YNB is in the process of developing 
longer-term measures of interest rate sensitivity including duration of 
equity and equity at risk.  Such models are designed to estimate the impact 
on the value of equity resulting from changes in interest rates and 
supplement the simulation model and gap analysis.

<PAGE>

STOCKHOLDERS' EQUITY AND CAPITAL ADEQUACY
        Stockholders' equity at December 31, 1996 totaled $35,230,000 
compared to $31,717,000 at December 31, 1995.  This represents an increase of 
$3,513,000 or 11.1%.  This increase resulted from (i) earnings of $4,026,000 
(less dividend payments of $1,083,000) and offset by a negative equity 
adjustment of $267,000 for the unrealized loss on securities available for 
sale, (ii) proceeds of $562,000 from exercised options, and (iii) proceeds of 
$275,000 from warrants exercised that were issued in connection with YNB's 
1993 Private Placement Capital Offering and 1994 Stockholders' Rights 
Offering.
        In 1996, 16,940 warrants were exercised yielding additional capital 
of $275,000.  On June 13, 1996, all outstanding warrants from prior capital 
offerings expired.
        YNB trades on the NASDAQ National Market System under the symbol 
"YANB."  The listing on the NASDAQ National Market System has provided 
increased liquidity for YNB stockholders.  During 1996, 1,775,965 shares were 
traded.  There were 2,430,414 shares of common stock outstanding at December 
31, 1996.
        Dividends paid per share in 1996 totaled $0.45.  As a result of YNB's 
performance during 1996, the common stock dividend was increased from $0.11 
per share to $0.12 per share in the last quarter of 1996.
        Yardville National Bancorp and subsidiary is subject to minimum 
risk-based and leverage capital guidelines issued by the Federal Reserve 
Board and Comptroller of the Currency.  The measurement of risk-based capital 
takes into account the credit risk of both balance sheet assets and 
off-balance sheet exposures.  These guidelines require minimum risk-based 
capital ratios of 4% for Tier 1 capital and 8% for total capital (Tier I plus 
Tier II).  In addition, the current minimum regulatory guideline for the Tier 
1 leverage ratio is 4%.
        The Federal Deposit Insurance Corporation Improvement Act of 1991 
(FDICIA) established five capital level designations ranging from "well 
capitalized" to "critically undercapitalized."  A bank is considered "well 
capitalized" if it has minimum Tier I and total risk-based capital ratios of 
6% and 10%, respectively, and a minimum Tier I leverage ratio of 5%.
        At December 31, 1996, the capital ratios for YNB exceeded the above 
ratios required to be well capitalized.  The table to the right summarizes 
YNB's capital ratios at the dates indicated:


                                         December 31,
- --------------------------------------------------------------
                                   1996     1995      1994
- --------------------------------------------------------------
Tier 1 leverage ratio               7.8%     9.1%      7.8%
Tier 1 risk-based                  10.2%    12.0%      9.6%
Total risk-based                   11.4%    13.2%     10.8%


RECENT ACCOUNTING PRONOUNCEMENTS
        Statement of Financial Accounting Standards No. 125 (SFAS 125), 
"Accounting for Transfers and Servicing of Financial Assets and 
Extinguishments of Liabilities," was issued by the Financial Accounting 
Standards Board (FASB) in June 1996.  SFAS 125 provides accounting and 
reporting standards for transfers and servicing of financial assets and 
extinguishments of liabilities.  SFAS 125 is effective for transfers and 
servicing of financial assets and extinguishments of liabilities occurring 
after December 31, 1996, and is to be applied prospectively.  Management 
believes the implementation of SFAS 125 will not have a material impact on 
the consolidated financial statements of the Corporation.
        Statement of Financial Accounting Standards No. 121 (SFAS 121), 
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets 
to be Disposed Of," was issued by the FASB in March 1995.  SFAS 121 requires 
that a review for impairment be performed whenever events or changes in 
circumstances indicate that the carrying amount of long-lived assets may not 
be recoverable.  In performing the review for recoverability, the Corporation 
should estimate the future undiscounted cash flows expected to result from 
the use of the asset and its eventual disposition.  The Corporation adopted 
this standard during 1996.  The adoption of this standard did not have a 
material impact on the consolidated financial statements of the Corporation.
        Statement of Financial Accounting Standards No. 122 (SFAS 122), 
"Accounting for Mortgage Servicing Rights," was issued by the FASB in May 
1995.  This statement amends SFAS 65, "Accounting for Certain Mortgage 
Banking Activities." This statement eliminates the accounting distinction 
between originated and purchased mortgage servicing rights.  In addition, 
guidance is provided for a consistent structure in measuring impairment of 
mortgage servicing rights. The adoption of SFAS 122 did not have a material 
effect on the 1996 financial statements.
        Statement of Financial Accounting Standards No. 123 (SFAS 123), 
"Accounting for Stock-Based Compensation," was issued by the FASB in October 
1995.  SFAS 123 defines a fair value based method of accounting for an 
employee stock option or similar equity instruments and encourages all 
entities to adopt that method of accounting for all of their employee stock 
compensation plans.  However, it also allows an entity to continue to measure 
compensation cost for those plans using the intrinsic value based method of 
accounting prescribed by APB Opinion No. 25, Accounting for Stock Issued to 
Employees.  The Corporation elected to remain with the accounting of Opinion 
25 for the employee and director stock option plans and has provided the pro 
forma disclosures required by SFAS 123.

<PAGE>

Yardville National Bancorp and Subsidiary

CONSOLIDATED STATEMENTS OF CONDITION
<TABLE>
<CAPTION>

                                                                                      December 31,
- ----------------------------------------------------------------------------------------------------------

<S>                                                                        <C>                         <C> 
(in thousands, except share data)                                          1996                        1995
- -----------------------------------------------------------------------------------------------------------
ASSETS:
Cash and due from banks (Note 2)                                       $ 13,110                    $ 10,040
Federal funds sold                                                        4,040                       2,795
- -----------------------------------------------------------------------------------------------------------
 Cash and Cash Equivalents                                               17,150                      12,835
- -----------------------------------------------------------------------------------------------------------
Interest bearing deposits                                                 1,357                       1,033
Securities available for sale (Note 3)                                   93,671                      98,469
Investment securities (market value of $30,878 in 1996
 and $35,037 in 1995) (Note 3)                                           31,296                      35,384
Loans                                                                   331,237                     245,054
 Less: Allowance for loan losses                                         (4,957)                     (3,677)
- -----------------------------------------------------------------------------------------------------------
 Loans, net (Note 4)                                                    326,280                     241,377
Bank premises and equipment, net (Note 5)                                 5,418                       4,026
Other real estate                                                           395                         625
Other assets (Note 8)                                                    14,978                       9,366
- -----------------------------------------------------------------------------------------------------------
 Total Assets                                                          $490,545                    $403,115
- -----------------------------------------------------------------------------------------------------------
LIABILITIES AND STOCKHOLDERS' EQUITY:
Deposits
 Non-interest bearing                                                  $ 55,519                    $ 46,682
 Interest bearing                                                       308,926                     256,290
- -----------------------------------------------------------------------------------------------------------
 Total Deposits (Note 6)                                                364,445                     302,972
Borrowed funds
 Securities sold under agreements to repurchase                          64,185                      54,830
 Other                                                                   22,154                      10,391
- -----------------------------------------------------------------------------------------------------------
 Total Borrowed Funds (Note 7)                                           86,339                      65,221
Other liabilities                                                         4,531                       3,205
- -----------------------------------------------------------------------------------------------------------
 Total Liabilities                                                     $455,315                    $371,398
Commitments and Contingent Liabilities (Notes 9 and 12)
Stockholders' equity (Notes 9 and 10)
   Preferred stock: no par value
     Authorized 1,000,000 shares, none issued
   Common stock: no par value
     Authorized 6,000,000 shares
     Issued and outstanding 2,430,414 shares in 1996
       and 2,349,592 shares in 1995                                      17,246                      16,409
   Surplus                                                                2,205                       2,205
   Undivided profits (Note 13)                                           15,940                      12,997
   Unrealized (loss) gain - securities available for sale                  (161)                        106
- -----------------------------------------------------------------------------------------------------------
     Total Stockholders' Equity                                          35,230                      31,717
- -----------------------------------------------------------------------------------------------------------
     Total Liabilities and Stockholders' Equity                        $490,545                    $403,115
- -----------------------------------------------------------------------------------------------------------
</TABLE>

See Accompanying Notes to Consolidated Financial Statements.

<PAGE>


                                      Yardville National Bancorp and Subsidiary

                                              CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>


                                                                         Year Ended December 31,
- ----------------------------------------------------------------------------------------------------
  (in thousands, except per share amounts)                               1996       1995       1994
- ----------------------------------------------------------------------------------------------------
  INTEREST INCOME:
<S>                                <C>                                <C>        <C>         <C>    
  Interest and fees on loans (Note 4)                                 $25,731    $21,080     $14,168
  Interest on deposits with banks                                          98         36          23
  interest on securities available for sale                             6,262      3,592       1,347
  Interest on investment securities:
   Taxable                                                              1,536      1,792       2,079
   Exempt from Federal income tax                                         396        372         335
  Interest on Federal funds sold                                          228        464          52
- ----------------------------------------------------------------------------------------------------
   Total Interest Income                                               34,251     27,336      18,004
- ----------------------------------------------------------------------------------------------------
  INTEREST EXPENSE:
  Interest on savings account deposits                                  4,014      4,107       3,156
  Interest on certificates of deposit of $100,000 or more                 922        883         299
  Interest on other time deposits                                       7,138      5,792       2,810
  Interest on borrowed funds (Note 7)                                   4,967      2,059          95
- ----------------------------------------------------------------------------------------------------
   Total Interest Expense                                              17,041     12,841       6,360
- ----------------------------------------------------------------------------------------------------
   Net Interest Income                                                 17,210     14,495      11,644
  Less provision for loan losses (Note 4)                               1,640        865         305
- ----------------------------------------------------------------------------------------------------
   Net Interest Income After Provision for Loan Losses                 15,570     13,630      11,339
- ----------------------------------------------------------------------------------------------------
  NON-INTEREST INCOME:
  Service charges on deposit accounts                                   1,153      1,069         932
  Gains on sales of mortgages, net                                         21         19          92
  Security losses, net                                                   (136)       (91)       (124)
  Other non-interest income                                             1,075        858         654
- ----------------------------------------------------------------------------------------------------
   Total Non-Interest Income                                            2,113      1,855       1,554
- ----------------------------------------------------------------------------------------------------
  NON-INTEREST EXPENSE:
  Salaries and employee benefits (Note 9)                               6,629      5,693       5,028
  Occupancy expense, net (Note 5)                                         920        726         611
  Equipment (Note 5)                                                      695        513         466
  Other non-interest expense (Note 11)                                 3,235      3,328       3,180
- ----------------------------------------------------------------------------------------------------
   Total Non-Interest Expense                                          11,479     10,260       9,285
- ----------------------------------------------------------------------------------------------------
   Income before income tax expense                                     6,204      5,225       3,608
  Income tax expense (Note 8)                                           2,178      1,822       1,085
- ----------------------------------------------------------------------------------------------------
   Net Income                                                         $ 4,026    $ 3,403    $  2,523
- ----------------------------------------------------------------------------------------------------
  EARNINGS PER SHARE:
  Primary                                                             $  1.64    $  1.61    $   1.58
  Fully Diluted                                                       $  1.64    $  1.60    $   1.56
- ----------------------------------------------------------------------------------------------------
</TABLE>

See Accompanying Notes to Consolidated Financial Statements.
<PAGE>

Yardville National Bancorp and Subsidiary

CONSOLIDATED STATEMENTS OF CHANGES IN
STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                                             Year Ended December 31, 1996, 1995 and 1994
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                    Unrealized gain
                                            Common         Common                Undivided      (loss) - securities
(in thousands, except share amounts)        shares          stock      Surplus     profits       available for sale      Total
- -------------------------------------------------------------------------------------------------------------------------------   
<S>                                      <C>               <C>          <C>        <C>            <C>                  <C> 
BALANCE, December 31, 1993                1,144,488       $ 3,814     $ 2,205      $ 8,189          $       -           $14,208
Net income                                                                           2,523                                2,523
Cash dividends                                                                        (380)                                (380)
Common stock issued:
 Exercise of stock options                    2,100             6                                                             6
 Proceeds from issuance of
   common stock, net of
   related expense                          401,492         3,186                                                         3,186
Unrealized loss - securities available
 for sale, net of tax                                                                                  (1,092)           (1,092)
- -------------------------------------------------------------------------------------------------------------------------------
BALANCE, December 31, 1994                1,548,080       $ 7,006     $ 2,205      $10,332           $ (1,092)          $18,451
Net income                                                                           3,403                                3,403
Cash dividends                                                                        (738)                                (738)
Common stock issued:
 Exercise of stock options                   27,663           202                                                           202
 Exercise of warrants                        83,849         1,283                                                         1,283
 Proceeds from issuance of
   common stock, net of
   related expense                          690,000         7,918                                                         7,918
Unrealized gain - securities available
   for sale, net of tax                                                                                 1,198             1,198
- -------------------------------------------------------------------------------------------------------------------------------
BALANCE, December 31, 1995                2,349,592       $16,409     $ 2,205      $12,997               $106           $31,717
Net income                                                                           4,026                                4,026
Cash dividends                                                                      (1,083)                              (1,083)
Common stock issued:
 Exercise of stock options                   63,882           562                                                           562
 Exercise of warrants                        16,940           275                                                           275
Unrealized loss - securities available
 for sale, net of tax                                                                                    (267)             (267)
- -------------------------------------------------------------------------------------------------------------------------------
BALANCE, December 31, 1996                2,430,414       $17,246     $ 2,205      $15,940             $ (161)          $35,230
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

   See Accompanying Notes to Consolidated Financial Statements.

<PAGE>

 Yardville National Bancorp and Subsidiary

 CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                           Year Ended December 31,
- -------------------------------------------------------------------------------------------------------
 (in thousands)                                                       1996            1995         1994
- -------------------------------------------------------------------------------------------------------
 CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                <C>             <C>          <C>    
 Net Income                                                        $ 4,026         $ 3,403      $ 2,523
 Adjustments:
  Provision for loan losses                                          1,640             865          305
  Depreciation                                                         666             474          411
  Amortization and accretion                                           555             368          320
  Losses on sales of securities available for sale                     136              91          124
  Writedown of other real estate                                        69              66          182
  Increase in other assets                                          (5,434)         (3,289)      (4,017)
  Increase in other liabilities                                      1,326           1,617          344
- -------------------------------------------------------------------------------------------------------
      Net Cash Provided by Operating Activities                      2,984           3,595          192
- -------------------------------------------------------------------------------------------------------
 CASH FLOWS FROM INVESTING ACTIVITIES:
  Net (increase) decrease in interest bearing deposits               ( 324)             61          328
  Purchase of securities available for sale                        (65,492)       (100,065)     (15,408)
  Maturities, calls and paydowns of securities available for sale   23,475          17,000        5,450
  Proceeds from sales of securities available for sale              45,864          10,481        9,380
  Proceeds from maturities and paydowns of investment securities     4,355           4,148        4,859
  Purchase of investment securities                                   (452)           (646)      (1,109)
  Net increase in loans                                            (86,915)        (48,962)     (62,353)
  Expenditures for bank premises and equipment                      (2,058)           (565)        (497)
  Proceeds from sale of other real estate                              533             353        1,301
  Capital improvements to other real estate                              -             (12)         (74)
- -------------------------------------------------------------------------------------------------------
      Net Cash Used by Investing Activities                        (81,014)       (118,207)     (58,123)
- -------------------------------------------------------------------------------------------------------
 CASH FLOWS FROM FINANCING ACTIVITIES:
  Net increase in non-interest bearing
      demand, money market, and savings deposits                    15,704          19,044       12,128
  Net increase in certificates of deposit                           45,769          24,632       40,480
  Net increase (decrease) in borrowed funds                         21,118          64,006          (83)
  Proceeds from issuance of common stock                               837           9,403        3,192
  Dividends paid                                                   (1,083)           (738)         (380)
- -------------------------------------------------------------------------------------------------------
      Net Cash Provided by Financing Activities                     82,345         116,347       55,337
- -------------------------------------------------------------------------------------------------------
      Net increase (decrease) in cash and cash equivalents           4,315           1,735       (2,594)
      Cash and cash equivalents as of beginning of year             12,835          11,100       13,694
- -------------------------------------------------------------------------------------------------------
 Cash and Cash Equivalents as of End of Year                       $17,150         $12,835      $11,100
- -------------------------------------------------------------------------------------------------------
 SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the year for:
      Interest                                                     $16,338         $11,432      $ 5,979
      Income taxes                                                   2,324           1,908        1,744
- -------------------------------------------------------------------------------------------------------
</TABLE>


SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
        The Corporation transferred $372 in 1996, $454 in 1995, and $220 in
1994, net of charge offs, from loans to other real estate.

        See Accompanying Notes to Consolidated Financial Statements.


<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
________________________________________________________________________________

Years ended December 31, 1996, 1995 and 1994

1. Summary of Significant Accounting Policies 

Business 
Yardville National Bancorp through its subsidiary Yardville National Bank (the
Bank) provides a full range of services to individuals and corporate customers
in Mercer County. The Bank is subject to competition from other financial
institutions. The Bank is also subject to the regulations of certain Federal
agencies and undergoes periodic examinations by those regulatory authorities.

Basis of Financial Statement Presentation
The consolidated financial statements have been prepared in conformity with
generally accepted accounting principles. In preparing the financial statements,
management is required to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities as of the date of the balance sheet and revenues and expenses
for the period. Actual results could differ significantly from those estimates.
  Material estimates that are particularly susceptible to significant change in
the near-term relate to the determination of the allowance for loan losses and
the valuation of real estate acquired in connection with foreclosures or in
satisfaction of loans.

A. Consolidation - The consolidated financial statements include the accounts of
Yardville National Bancorp and its sole subsidiary, the Bank and the Bank's
wholly owned subsidiary, the Yardville National Investment Corporation
(collectively, the Corporation). All significant inter-company accounts and
transactions have been eliminated.

B. Cash and Cash Equivalents - For purposes of the consolidated statements of
cash flows, cash and cash equivalents include cash on hand, amounts due from
banks, and Federal funds sold. Generally, Federal funds are purchased or sold
for one day periods.

C. Securities - The Corporation's securities portfolio is classified into three
separate portfolios: held to maturity, available for sale and trading. The
Corporation currently has no securities classified as trading. Securities
classified as available for sale may be used by the Corporation as funding and
liquidity sources and can be used to manage the Corporation's interest rate
sensitivity position. These securities are carried at their estimated market
value with their unrealized gains and losses carried, net of income tax, as
adjustments to stockholders' equity. Amortization of premium or accretion of

<PAGE>

discount are recognized as adjustments to interest income, on a level yield 
basis. Gains and losses on disposition are included in earnings using the 
specific identification method. 

  Investment securities are composed of securities that the Corporation has the
positive intent and ability to hold to maturity. These securities are stated at
cost, adjusted for amortization of premium or accretion of discount. The premium
or discount adjustments are recognized as adjustments to interest income, on a
level yield basis. Unrealized losses due to fluctuations in market value are
recognized as investment security losses when a decline in value is assessed as
being other than temporary.

D. Loans - Interest on loans is recognized based upon the principal amount
outstanding. Loans are stated at face value, less unearned income and net
deferred fees. Generally, commercial loans are placed on a nonaccrual status
when they are 90 days past due unless they are well secured and in the process
of collection or, regardless of the past due status of the loan, when management
determines that the complete recovery of principal and interest is in doubt.
Consumer loans are generally charged off after they become 90 days past due.
Mortgage loans are not generally placed on a nonaccrual basis unless the value
of the real estate has deteriorated to the point that a potential loss of
principal or interest exists. Subsequent payments are credited to income only if
collection of principal is not in doubt. Loan origination and commitment fees
less certain costs are deferred and the net amount amortized as an adjustment to
the related loan's yield. Loans held for sale are recorded at the lower of
aggregate cost or market.

E. Mortgage Servicing Rights - Effective January 1, 1996, the Corporation
adopted SFAS No. 122 "Accounting for Mortgage Servicing Rights and Excess
Servicing Receivables and for Securitization of Mortgage Loans" (SFAS 122). This
standard prospectively requires the Corporation, which services mortgage loans
for others in return for a servicing fee, to recognize these servicing rights as
assets, regardless of how such assets were acquired. Additionally, the
Corporation is required to assess the fair value of these assets at each
reporting date to determine impairment. The adoption of SFAS 122 did not have a
material effect on the 1996 financial statements. 

  The mortgage servicing rights (included in other assets) are amortized against
loan servicing fee income on an accelerated basis in proportion to, and over the
period of, estimated net future loan servicing fee income, which periods
initially do not exceed seven years. Service fee income is recognized when the
related loan payments are collected.

34
<PAGE>

F. Allowance for Loan Losses - For financial reporting purposes, the provision
for loan losses charged to operating expense is determined by management and is
based upon a periodic review of the loan portfolio, past experience, the
economy, and other factors that may affect a borrower's ability to repay the
loan. This provision is based on management's estimates, and actual losses may
vary from these estimates. These estimates are reviewed and adjustments, as they
become necessary, are reported in the periods in which they become known.
Management believes that the allowance for loan losses is adequate. While
management uses available information to recognize losses on loans, future
additions to the allowance may be necessary based on changes in economic
conditions, particularly in New Jersey. In addition, various regulatory
agencies, as an integral part of their examination process, periodically review
the Corporation's allowance for loan losses and the valuation of other real
estate. Such agencies may require the Corporation to recognize additions to the
allowance or adjustments to the carrying value of other real estate based on
their judgments about information available to them at the time of their
examination. 

  The Corporation adopted the provisions of Statement of Financial Accounting
Standards (SFAS) No. 114, "Accounting by Creditors for Impairment of a Loan," as
amended by SFAS No. 118, "Accounting by Creditors for Impairment of a Loan -
Income Recognition and Disclosures," on January 1, 1995. Management, considering
current information and events regarding the borrowers' ability to repay their
obligations, considers a loan to be impaired when it is probable that the
Corporation will be unable to collect al l amounts due according to the
contractual terms of the loan agreement. 

  When a loan is considered to be impaired, the amount of impairment is measured
based on the present value of expected future cash flows discounted at the
loan's effective interest rate or fair value of the collateral. Impairment
losses are included in the allowance for loan losses through provisions charged
to operations. In accordance with the adoption of SFAS No. 114, insubstance
foreclosures are classified as nonperforming loans for all periods presented.

G. Bank Premises and Equipment - Bank premises and equipment are stated at cost
less accumulated depreciation. Depreciation is computed on straight-line and
accelerated methods over the estimated useful lives of the assets (buildings 25
to 50 years, furniture and fixtures 7 to 10 years). Charges for maintenance and
repairs are expensed as they are incurred.

<PAGE>

H. Other Real Estate (O.R.E.) - O.R.E. comprises real properties acquired
through foreclosure or deed in lieu of foreclosure in partial or total
satisfaction of problem loans. The properties are recorded at the lower of cost
or fair value less estimated disposal costs at the date acquired. When a
property is acquired, the excess of the loan balance over the fair value is
charged to the allowance for loan losses. Any subsequent writedowns that may be
required to the carrying value of the property are included in other
non-interest expense. Gains realized from the sales of other real estate are
included in other non-interest income, while losses are included in non-interest
expense.

I. Federal Income Taxes - Deferred tax assets and liabilities are recognized for
the future tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and their
respective tax bases. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the years in which
temporary differences are expected to be recovered or settled. The effect on
deferred tax assets and liabilities of a change in the tax rates is recognized
in income in the period of the enactment date.

J. Stock Based Compensation - The Corporation adopted the provisions of SFAS No.
123, "Accounting for Stock-Based Compensation," for transactions entered into
after December 15, 1995. The Corporation elected to continue to apply Accounting
Principles Board (APB) Opinion 25 in accounting for its plans and, accordingly,
no compensation cost has been recognized for its stock options in the
consolidated financial statements. Pro forma disclosures, as required by SFAS
123, have been included for awards granted after January 1, 1995 (see note 9).

K. Earnings Per Share - Earnings per share are based on the weighted average
number of shares outstanding including common stock equivalents (2,462,000
shares in 1996, 2,192,000 shares in 1995 and 1,757,000 shares in 1994) utilizing
the treasury stock method in 1996 and the modified treasury stock method in 1995
and 1994. The modified treasury stock method includes the potential dilutive
effect of options and warrants not included in the treasury stock method.

2. Cash and Due From Banks 

The Corporation maintains various deposits with other banks. As of December 31,
1996 and 1995, the Corporation maintained sufficient cash on hand to satisfy
Federal regulatory requirements.

                                                                              35
<PAGE>

3. SECURITIES

The amortized cost and estimated market value of securities available for sale
are as follows:
<TABLE>
<CAPTION>
                                                                            December 31,
- ----------------------------------------------------------------------------------------------------------------------------------
                                                      1996                                               1995
- ----------------------------------------------------------------------------------------------------------------------------------
                                                 Gross       Gross    Estimated                      Gross        Gross  Estimated  
                                 Amortized  Unrealized   Unrealized      Market      Amortized  Unrealized   Unrealized     Market 
(in Thousands)                        Cost       Gains       Losses       Value           Cost       Gains       Losses      Value
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                              <C>           <C>         <C>          <C>         <C>           <C>         <C>          <C>
U.S. Treasury securities
  and obligations of
  other U.S. government
  agencies and corporations       $31,951       $ 27       $ (36)        $31,942      $17,795        $ 63      $ (35)       $17,823
Mortgage-backed securities         59,441        339        (598)         59,182       78,725         320       (171)        78,874
Federal Reserve Bank Stock            572          -           -             572          512           -          -            512
Federal Home Loan Bank Stock        1,975          -           -           1,975        1,260           -          -          1,260
- -----------------------------------------------------------------------------------------------------------------------------------
Total                             $93,939       $366       $(634)        $93,671      $98,292        $383      $(206)       $98,469
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The amortized cost and estimated market value of investment securities are as
follows:
<TABLE>
<CAPTION>
                                                                            December 31,
- ----------------------------------------------------------------------------------------------------------------------------------
                                                      1996                                               1995
- ----------------------------------------------------------------------------------------------------------------------------------
                                                 Gross        Gross   Estimated                      Gross        Gross  Estimated  
                                Amoritized  Unrealized   Unrealized      Market     Amoritized  Unrealized   Unrealized     Market 
(in Thousands)                        Cost       Gains       Losses       Value           Cost       Gains       Losses      Value
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                              <C>           <C>         <C>          <C>         <C>           <C>         <C>          <C>
Obligations of state and
  political subdivisions          $ 9,070       $ 62       $ (24)        $ 9,108      $ 8,630        $ 56      $ (27)       $ 8,659
Mortgage-backed securities         22,226          -        (456)         21,770       26,754           -       (376)        26,378
- -----------------------------------------------------------------------------------------------------------------------------------
Total                             $31,296       $ 62       $(480)        $30,878      $35,384        $ 56      $(403)       $35,037
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

    The amortized cost and estimated market value of securities available for
sale and investment securities as of December 31, 1996 by contractual maturity
are shown below. Expected maturities will differ from contractual maturities
because borrowers may have the right to call or prepay obligations with or
without call or prepayment penalities

Securities available for sale:

                                                             Estimated
                                             Amortized          Market
       (in thousands)                             Cost           Value
        --------------------------------------------------------------
        Due in 1 year or less                 $ 6,005         $ 5,998
        Due after 1 year
          through 5 years                      15,946          15,944
        Due after 10 years                     12,547          12,547
        --------------------------------------------------------------
          Subtotal                             34,498          34,489
        Mortgage-backed securities             59,441          59,182
        --------------------------------------------------------------
        Total                                 $93,939         $93,671
        --------------------------------------------------------------

Investment securities:

                                                             Estimated
                                             Amortized          Market
       (in thousands)                             Cost           Value
        --------------------------------------------------------------
        Due in 1 year or less                  $   760        $   760
        Due after 1 year
          through 5 years                        3,091          3,084
        Due after 5 years                     
          through 10 years                       5,004          5,039
        Due after 10 years                         215            225
        --------------------------------------------------------------
          Subtotal                               9,070          9,108
        Mortgage-backed securities              22,226         21,770
        --------------------------------------------------------------
        Total                                  $31,296        $30,878
        --------------------------------------------------------------

    Proceeds from sales of securities available for sale during 1996, 1995, and
1994 were $45,864,000, $10,481,000 and $9,380,000, respectively. Gross gains of
$43,000, $27,000, and $23,000 and gross losses of $179,000, $118,000, and
$147,000, respectively, were realized on those sales.

<PAGE>
        Securities with a carrying value of approximately $74,953,000 as of 
December 31, 1996 were pledged to secure public deposits and for other 
purposes as required or permitted by law. As of December 31, 1996, Federal 
Home Loan Bank (FHLB) stock with a carrying value of $1,975,000 was held by 
the Corporation as required by the FHLB.

4. Loans and Allowance for Loan Losses

The following table shows comparative year-end detail of the loan portfolio:

                                      December 31,
- -------------------------------------------------------       
(in thousands)                      1996         1995
- -------------------------------------------------------        
Commercial and 
   agricultural loans             $ 63,426    $ 33,218
Real estate loans -- mortgage      219,554     173,191
Real estate loans -- construction   25,958      19,353
Consumer loans                      15,034      12,386
Other loans                          7,265       6,906
- -------------------------------------------------------        
Total loans                       $331,237    $245,054
- -------------------------------------------------------        

        Residential mortgage loans held for sale amounted to $2,921,000, and 
$2,979,000 as of December 31, 1996 and 1995, respectively. These loans are 
accounted for at the lower of aggregate cost or market value and are included 
in the table above.
        The Corporation originates and sells mortgage loans to Freddie Mac 
and FNMA. Generally, servicing on such loans is retained by the Corporation. 
As of December 31, 1996 and 1995, loans serviced for Freddie Mac were 
$44,637,000, and $49,097,000, respectively. Loans serviced for FNMA were 
$2,682,000 and $1,503,000, respectively, as of December 31, 1996 and 1995.
        In accordance with the provisions of SFAS 122, the Corporation has 
capitalized $29,000 of originated servicing rights as of December 31, 1996.  
These rights are included in other assets in the consolidated balance sheet.
        The Corporation has extended credit in the ordinary course of 
business to directors, officers, and their associates on substantially the 
same terms, including interest rates and collateral, as those prevailing for 
comparable transactions with other customers of the Corporation.
        The following table summarizes activity with respect to such loans:

                                Year Ended December 31,
- -------------------------------------------------------       
(in thousands)                      1996         1995
- -------------------------------------------------------        
Balance as of beginning of year   $3,581      $2,633
Additions                            752       1,400
Repayments and resignations        1,003         452
- -------------------------------------------------------        
Balance as of end of year         $3,330      $3,581
- -------------------------------------------------------        

<PAGE>
        
        The majority of the Corporation's business is with customers located 
within Mercer County, New Jersey and contiguous counties. Accordingly, the 
ultimate collectibility of the loan portfolio and the recovery of the 
carrying amount of real estate are subject to changes in the region's real 
estate market. A portion of the total portfolio is secured by real estate. 
The principal areas of exposure are construction and development loans, which 
are primarily commercial and residential projects and commercial mortgage 
loans. Commercial mortgage loans are completed projects and are generally 
owner-occupied, creating cash flow.
        Changes in the allowance for loan losses are as follows:

                                  Year Ended December 31,
- ---------------------------------------------------------------       
(in thousands)                1996           1995        1994
- ---------------------------------------------------------------        
Balance as of beginning 
   of year                   $3,677         $2,912      $2,703
Loans charged off              (399)          (209)       (206)
Recoveries of loans 
   charged off                   39            109         110
- ----------------------------------------------------------------        
Net charge offs                (360)          (100)        (96)
Provision charged 
   to operations              1,640            865         305
- ----------------------------------------------------------------        
Balance as of 
   end of year               $4,957         $3,677      $2,912
- ----------------------------------------------------------------        
       
        The detail of loans charged off is as follows:

                                  Year Ended December 31,
- ---------------------------------------------------------------       
(in thousands)                1996           1995        1994
- ---------------------------------------------------------------        
Commercial and 
   agricultural             $ --           $ --         $ 47
Real estate loans
   - mortgage                 72             26           51
Real estate loans
   - construction             75             30           25
Consumer loans               252            153           83
- ---------------------------------------------------------------        
Total                       $399           $209         $206
- ---------------------------------------------------------------        

        Nonperforming assets include nonperforming loans and other real 
estate. The nonperforming loan category includes loans on which accrual of 
interest has been discontinued with subsequent interest payments credited to 
income as received and loans 90 days past due or greater on which interest is 
still accruing. Nonperforming loans as a percentage of total loans were 2.46% 
as of December 31, 1996 and 1.15% as of December 31, 1995.

                                      -37-
<PAGE>


        A summary of nonperforming assets is as follows:

                                      December 31,
- -------------------------------------------------------       
(in thousands)                      1996         1995
- -------------------------------------------------------        
Nonaccruing loans:
  Commercial and 
   agricultural loans             $  961         $   --
  Real estate loans
   -- mortgage                     1,451          1,395
  Real estate loans      
   -- construction                 4,659            142
  Consumer loans                      12             30
- -------------------------------------------------------        
Total nonaccruing loans           $7,083         $1,567
- -------------------------------------------------------        
Restructured loan                 $   --         $  612
- -------------------------------------------------------        
Past due 90 days or more:
  Real estate loans
    -- mortgage                   $1,014         $  588
  Consumer loans                      43             52
- -------------------------------------------------------        
Total past due 90 days or more     1,057            640
- -------------------------------------------------------        
Total nonperforming loans          8,140          2,819
Other real estate                    395            625
- -------------------------------------------------------        
Total nonperforming assets        $8,535         $3,444
- -------------------------------------------------------        

        The Corporation adopted the provisions of SFAS No. 114 and SFAS No. 
118 effective January 1, 1995. All loans receivable have been evaluated for 
collectibility under the provisions of these statements.
        The Corporation has defined the population of impaired loans to be 
all nonaccrual commercial loans. Impaired loans are individually assessed to 
determine that the loan's carrying value is not in excess of the fair value 
of the collateral or the present value of the loan's expected cash flows. 
Smaller balance homogeneous loans that are collectively evaluated for 
impairment, including residential mortgage and consumer loans, are 
specifically excluded from the impaired loan portfolio.
        The recorded investment in loans receivable for which an impairment 
has been recognized as of December 31, 1996 and 1995 was $6,827,000 and 
$1,291,000, respectively.  The related allowance for loan losses on these 
loans as of December 31, 1996 and 1995 was $861,000 and $184,000, 
respectively.  The average recorded investment in impaired loans during 1996 
and 1995 was $2,548,000 and $1,322,000, respectively. There was no interest 
income recognized on impaired loans in 1996 or 1995.
        Additional income before income taxes amounting to approximately 
$351,000 in 1996, $143,000 in 1995, and $183,000 in 1994 would have been 
recognized if interest on all loans had been recorded based upon original 
contract terms.
        There was $9,858 of interest income recorded on the restructured loan 
during 1995. There are no restructured loans as of December 31, 1996.

<PAGE>

5. Bank Premises and Equipment

The following table represents comparative information for premises and 
equipment:

                                      December 31,
- -------------------------------------------------------       
(in thousands)                      1996         1995
- -------------------------------------------------------        
Land and improvements             $  528       $  524
Buildings and improvements         4,296        3,874        
Furniture and equipment            5,128        3,496
- -------------------------------------------------------        
Total                              9,952        7,894
Less accumulated depreciation      4,534        3,868
- -------------------------------------------------------        
Bank premises 
   and equipment, net             $5,418       $4,026
- -------------------------------------------------------        

6. Deposits

Total deposits consist of the following:

                                      December 31,
- -------------------------------------------------------       
(in thousands)                      1996         1995
- -------------------------------------------------------        
Non-interest bearing 
    demand deposits               $55,519     $ 46,682
Money market deposits              62,783       56,759
Savings deposits                   71,574       70,731
Certificates of deposit 
    of $100,000 and over           22,162       15,021
Other time deposits               152,407      113,779
- -------------------------------------------------------        
Total                            $364,445     $302,972
- -------------------------------------------------------        

A summary of certificates of deposit by maturity is as follows:

                                      December 31,
- -------------------------------------------------------       
(in thousands)                      1996         1995
- -------------------------------------------------------        
Within one year                   $84,529      $73,602
One to two years                   50,357       20,579
Two to three years                 27,731       13,500
Three to four years                 9,942       12,408
Four to five years                  2,010        8,711
- -------------------------------------------------------        
Total                            $174,569     $128,800
- -------------------------------------------------------        

7. BORROWED FUNDS

Borrowed funds include securities sold under agreements to repurchase and 
FHLB advances. Other borrowed funds consist of Federal funds purchased and 
Treasury tax and loan deposits. 

                                      -38-

<PAGE>

        The following table presents comparative data related to borrowed 
funds of the Corporation at and for the years ended December 31, 1996 and 
1995.

                                      December 31,
- --------------------------------------------------------       
(in thousands)                      1996         1995
- --------------------------------------------------------        
Securities sold under 
   agreements to repurchase       $ 64,185      $54,830
FHLB advances                       20,813       10,000
Other                                1,341          391
- --------------------------------------------------------        
Total                             $ 86,339      $65,221
- --------------------------------------------------------        
Maximum amount outstanding 
   at any month end               $105,577      $65,221
Average interest rate
   on year end balance                5.72%        6.01%
Average amount outstanding
   during the year                 $87,065      $33,339
Average interest rate 
   for the year                       5.70%        6.18%
- --------------------------------------------------------        

        The following is a summary of securities sold under agreements to 
repurchase and their maturities as of December 31, 1996:

(in thousands)                        
- -------------------------------------------------------        
30 to 90 days                                   $41,355
Over 90 days                                     22,830
- -------------------------------------------------------        
Total                                           $64,185
- -------------------------------------------------------        

        The FHLB advances as of December 31, 1996, mature as follows: 

(in thousands)                        
- -------------------------------------------------------        
Less than three months                          $10,000
Three to six months                               5,000
Over one year                                     5,813
- -------------------------------------------------------                
Total                                           $20,813
        

        Interest expense on borrowed funds is comprised of the following:

                                  Year Ended December 31,
- ---------------------------------------------------------------       
(in thousands)                1996           1995        1994
- ---------------------------------------------------------------        
Securities sold under 
  agreements to
  repurchase                 $3,792         $1,429       $--
FHLB advances                 1,116            576        --
Other                            59             54        95
- ---------------------------------------------------------------        
Total                        $4,967         $2,059       $95
- ---------------------------------------------------------------        

<PAGE>

8. Income Taxes

Income taxes reflected in the consolidated financial statements for 1996, 
1995, and 1994 are as follows:

                                  Year Ended December 31,
- ---------------------------------------------------------------       
(in thousands)                1996           1995        1994
- ---------------------------------------------------------------        
Statements of Income:
Federal:
  Current                    $2,281         $1,881      $1,238
  Deferred                     (521)          (400)       (129)
State:
  Current                    $  560         $  253      $   34
  Deferred                     (142)            88         (58)  
- ---------------------------------------------------------------        
Total tax expense            $2,178         $1,822      $1,085
- ---------------------------------------------------------------        
Statements of Condition:
Deferred tax on securities
  available for sale         $ (178)        $  798      $ (727)
- ---------------------------------------------------------------        

        Deferred income taxes for 1996, 1995, and 1994 reflect the impact of 
"temporary differences" between amounts of assets and liabilities for 
financial reporting purposes and such amounts as measured by tax laws.  
Temporary differences which give rise to a significant portion of deferred 
tax assets and liabilities for 1996, 1995, and 1994 are as follows:

                                  Year Ended December 31,
- ---------------------------------------------------------------       
(in thousands)                1996           1995        1994
- ---------------------------------------------------------------        
Deferred tax assets:
Deferred loan fees          $  170         $  119        $141
Allowance for 
  loan losses                1,686          1,174         838
Writedown of basis 
  of O.R.E. properties          36             36          46
Deferred income                  1              1           5
Nonaccrual loans                40             40          59
Net state operating
  loss carryforward             --             --         124
Unrealized loss on
  securities available
  for sale                     107             --         727
Deferred compensation          223            183          --    
Other                           --             26          93
- ---------------------------------------------------------------        
Total deferred tax assets   $2,263         $1,579      $2,033
- ---------------------------------------------------------------        
Valuation allowance            (78)           (78)        (78)
- ---------------------------------------------------------------        
Deferred tax liabilities:
Unrealized gain on 
  securities available
  for sale                      --            (71)         --           
Unamortized discount 
        accretion              (94)           (76)        (39)
Depreciation                  (207)          (227)       (304)
- ---------------------------------------------------------------        
Net deferred tax assets     $1,884         $1,127      $1,612
- ---------------------------------------------------------------        

                                      -39-
<PAGE>
        
        The Corporation has established the valuation allowance against 
certain temporary differences. The Corporation is not aware of any factors 
which would generate significant differences between taxable income and 
pre-tax accounting income in future years except for the effects of the 
reversal of current or future net deductible temporary differences. 
Management believes, based upon current information, that it is more likely 
than not that there will be sufficient taxable income through carryback to 
prior years to realize the net deferred tax asset. However, there can be no 
assurance regarding the level of earnings in the future.
        A reconciliation of the tax expense computed by multiplying pre-tax 
accounting income by the statutory Federal income tax rate of 34% is as 
follows:

                                  Year Ended December 31,
- ---------------------------------------------------------------       
(in thousands)                1996           1995        1994
- ---------------------------------------------------------------        
Income tax expense 
  at statutory rate         $2,105          $1,776      $1,227
State income taxes, net 
  of Federal benefit,
  before change in
  valuation reserve            276             226         151
Changes in taxes 
  resulting from:  
    Tax exempt interest       (122)           (117)       (117)
    Tax exempt income         (142)            (93)         --  
    Non-deductible
     expenses                   61              30          76
Change in Federal 
  valuation reserve             --              --        (252)
- ---------------------------------------------------------------        
Total                       $2,178          $1,822      $1,085
- ---------------------------------------------------------------        
        
9. Benefit PLANS

Retirement Savings Plan
The Corporation has a 401(K) plan which covers substantially all employees 
with one or more years of service. The plan permits all eligible employees to 
make basic contributions to the plan up to 12% of base compensation. Under 
the plan, the Corporation provided a matching contribution of 50% in 1996 and 
25% in 1995 and 1994, up to 6% of base compensation. Employer contributions 
to the plan amounted to $83,000 in 1996, $36,000 in 1995, and $31,000 in 
1994.

Postretirement Benefits
The Corporation provides additional postretirement benefits, namely life and 
health insurance, to retired employees over the age of 62 who have completed 
15 years of service.  The plan calls for retirees to contribute a portion of 
the cost of providing these benefits in relation to years of service. 

<PAGE>

        SFAS 106, "Employers' Accounting for Postretirement Benefits Other 
than Pensions," requires an employer to recognize the cost of retiree health 
and life insurance benefits over the employees' period of service.  The 
transition obligation is being amortized over a twenty year period.
        The periodic postretirement benefit cost under SFAS 106 was as 
follows:

                                  Year Ended December 31,
- ---------------------------------------------------------------       
(in thousands)                1996           1995        1994
- ---------------------------------------------------------------        
Service cost                  $ 79           $ 50        $ 46
Interest cost                   83             68          47
Amortization of transition 
  obligation                    30             30          30
Amortization of 
  actuarial loss                13             --          --            
- ---------------------------------------------------------------        
Net postretirement cost       $205           $148        $123
- ---------------------------------------------------------------        

        The actuarial present value of benefit obligations was as follows:

                                  Year Ended December 31,
- ---------------------------------------------------------------       
(in thousands)                1996           1995        1994
- ---------------------------------------------------------------        
Actuarial present value of
  benefit obligations:
Retirees                     $ 316          $ 325        $143
Fully eligible active plan
  participants                 320            299         212
Other active plan 
  participants                 701            582         274
- ---------------------------------------------------------------        
Accumulated postretirement
  benefit obligation         1,337          1,206         629
Unrecognized transition
  obligation                  (480)          (510)       (540)
Unrecognized actuarial
  (loss) gain                 (337)          (350)        137
- ---------------------------------------------------------------        
Accrued postretirement
  benefit obligation         $ 520          $ 346        $226
- ---------------------------------------------------------------        

        The assumed annual rate of future increases in per capita cost of 
health care benefits was 10% for 1996 and 11% for 1995. The rate was assumed 
to decline gradually to 5% in 2001 and remain at that level thereafter. 
Increasing the health care cost trend by 1% in each year would increase the 
accumulated postretirement benefit obligation by $349,000 and $300,000 and 
the service, interest and amortization costs by $49,000 and $29,000 in 1996 
and 1995, respectively. The weighted average discount rate used in 
determining the accumulated benefit obligation was 7% in 1996 and 8.5% in 
1995.

                                      -40-


<PAGE>

Stock Option Plan
In March 1988, the Stockholders approved an incentive stock option plan 
(employee plan) for the purpose of assisting the Corporation in attracting 
and retaining highly qualified persons as employees of the Corporation and to 
provide such key employees with incentives to contribute to the growth and 
development of the Corporation. In general, the plan allows the granting of 
up to 44,000 shares of the Corporation's common stock at an option price to 
be no less than the fair market value of the stock on the date such options 
are granted. The vesting schedule of the stock options is set by a committee 
appointed by the Board of Directors. In April 1994, the stock option plan was 
amended and approved by the Board of Directors to increase the maximum number 
of shares subject to grant to 164,000.
        Stock options vest during a period of up to five years after the date 
of grant. The status of the plan for the years ended December 31, 1996, 1995, 
and 1994 is as follows:

                                      Options Outstanding
- ---------------------------------------------------------------        
                                                         Price
                                   Shares            Per Share
- ---------------------------------------------------------------        
Balance, 
  December 31, 1993                39,850        $3.10 - $8.00
- ---------------------------------------------------------------        
Shares:
  Granted                         122,480                $8.75
  Exercised                         2,100                $3.10
- ---------------------------------------------------------------        
Balance,
  December 31, 1994               160,230        $3.10 - $ 8.75
- ---------------------------------------------------------------        
Shares:
  Granted                           3,520                $14.75
  Exercised                        16,720        $3.10 - $14.75
  Expired                           2,350        $8.00 - $ 8.75
- ---------------------------------------------------------------        
Balance, 
  December 31, 1995               144,680        $8.00 - $14.75
- ---------------------------------------------------------------        
Shares:
  Exercised                        57,339        $8.75 - $14.75
  Expired                           2,811        $8.75 - $14.75
- ---------------------------------------------------------------        
Balance,
  December 31, 1996                84,530        $8.00 - $14.75
- ---------------------------------------------------------------        
Shares exercisable as of 
  December 31, 1996                84,530        $8.00 - $14.75
- ---------------------------------------------------------------        

1994 Stock Option Plan
In April 1994, the Board of Directors approved a non-qualified stock option 
plan (director plan) for non-employee directors for the purpose of assisting 
the Corporation in attracting and retaining highly qualified persons as 
non-employee members of the Board of

<PAGE>

Directors and to provide such directors with incentives to contribute to the
growth and development of the business of the Corporation. In general, the plan
allows for the granting of up to 40,000 shares of the Corporation's common stock
at an option price to be no less than the fair market value of the stock on the
date such options are granted. The vesting schedule of the stock options is set
by a committee appointed by the Board of Directors.
        The shares granted in 1994 under this plan, vested immediately. The 
status of the plan for the years ended December 31, 1996, 1995, and 1994 is 
as follows:

                                      Options Outstanding
- ---------------------------------------------------------------        
                                                         Price
                                   Shares            Per Share
- ---------------------------------------------------------------        
Balance,
  December 31, 1994                32,000              $ 8.75
- ---------------------------------------------------------------        
Shares:
  Exercised                        10,943              $ 8.75
  Expired                           3,200              $ 8.75
- ---------------------------------------------------------------        
Balance,
  December 31, 1995                17,857              $ 8.75
- ---------------------------------------------------------------        
Shares:
  Granted                           3,200              $15.75
  Exercised                         6,543              $ 8.75
  Expired                             800              $ 8.75
- ---------------------------------------------------------------        
Balance,
  December 31, 1996                 13,714     $8.75 - $15.75
- ---------------------------------------------------------------        
Shares exercisable as of
  December 31, 1996                 13,714     $8.75 - $15.75
- ---------------------------------------------------------------        

        As of December 31, 1996, there were 2,261 and 8,800 additional shares 
available for grant under the employee and director plans, respectively.
        As presented in the tables above, there were 3,200 options granted 
under the director plan in 1996 and 3,520  options granted under the employee 
plan in 1995.  The per share weighted average fair value of stock options 
granted during 1996 and 1995 was $2.46 and $2.00, respectively, on the date 
of grant using the Black Scholes option pricing model with the following 
weighted average assumptions in 1996 and 1995: (1) an expected annual 
dividend of $0.45 and $0.38, respectively, (2) risk free interest rate of 
5.2% and 5.1%, respectively, and expected life of approximately 1 year.
        The Corporation adopted the provisions of SFAS 123 for transactions 
entered into after December 15, 1995.  Pro forma disclosures for options 
granted in 1996 and 1995 are required. The Corporation applies APB Opinion 
No. 25 in accounting for its plans and, accordingly, no compensation cost has 
been recognized for stock options in the consolidated financial statements.  

                                      -41-
<PAGE>

Had the Corporation determined compensation cost based on the fair value at 
the grant date for its stock options under SFAS 123, the Corporation's 1996 
and 1995 net income would have been reduced to the pro forma amounts 
indicated below:

(in thousands)                      1996         1995
- --------------------------------------------------------        
Net income:
  As reported                      $4,026       $3,403
  Pro forma                         4,019        3,395
- --------------------------------------------------------        
Earnings per share:
Primary:
  As reported                      $ 1.64       $ 1.61
  Pro forma                          1.64         1.61
Fully diluted:
  As reported                      $ 1.64       $ 1.60
  Pro forma                          1.64         1.60
- --------------------------------------------------------        

Benefit Plans
        The Corporation has a salary continuation plan for three key 
executives and a director deferred compensation plan for five board members.  
The plans provide for yearly retirement benefits to be paid over a specified 
period.  The present value of the benefits accrued under these plans as of 
December 31, 1996 and 1995 is approximately $226,000 and $110,000, 
respectively, and is included in other liabilities in the accompanying 
consolidated statements of condition.  Compensation expense of approximately 
$120,000 and $100,000 is included in the accompanying consolidated statements 
of income for the years ended December 31, 1996 and 1995, respectively.
        In connection with the benefit plans, the Corporation has purchased 
life insurance policies on the lives of the executives and directors.  The 
Corporation is the owner and beneficiary of the policies.  The cash surrender 
values of the policies are approximately $5,560,000 and $5,020,000 as of 
December 31, 1996 and 1995, respectively, and are included in other assets in 
the accompanying consolidated statements of condition.
        The Corporation implemented an officer group term replacement plan 
for certain executives in 1996.  This plan replaces group term life insurance 
for these executives.  This plan is funded through life insurance policies 
purchased by the Corporation.  This plan is a split dollar plan; therefore, 
the policy interests are divided between the bank and the employee. The death 
benefits over and above the cash surrender of the life insurance policy, if 
any, are endorsed to the beneficiary of the executive.  The cash surrender 
value of the policies is approximately $2,990,000 as of December 31, 1996 and 
is included in other assets in the accompanying consolidated statements of 
condition.

10.  Common Stock

        On September 23, 1994, the Corporation completed its Rights Offering. 
This offering, available only to stockholders of record on August 8, 1994, 
raised $2,901,000, net of offering expenses. In connection with the 1993 
private placement capital offering, the

<PAGE>

Corporation agreed, subject to limits on total ownership of common stock, to
offer up to 21,000 shares to two accredited private investors ("Additional Units
Offering"). On October 11, 1994 each private investor purchased the additional
shares. The Corporation issued 401,492 units, from the Rights Offering and the
Additional Units Offering, consisting of one share of common stock and one
warrant to purchase one share of common stock. The proceeds from these offerings
were $3,186,000, net of offering expenses.
        During 1996 and 1995, warrants totaling 16,940 and 83,849, 
respectively, were exercised with proceeds of $275,000 and $1,283,000, 
respectively.  On June 13, 1996, all outstanding warrants from prior capital 
offerings expired.
        On June 14, 1995 the Corporation completed its underwritten public 
offering by issuing 690,000 shares of common stock. The proceeds from this 
offering were $7,918,000, net of offering expenses.

11.  Other Non-Interest Expense

Other non-interest expense included the following:

                                  Year Ended December 31,
- ---------------------------------------------------------------       
(in thousands)                1996           1995        1994
- ---------------------------------------------------------------        
FDIC insurance premium     $    1          $  290      $  464
O.R.E. expenses               163             166         306
Stationery and supplies       388             300         229
Computer services              83             285         270
Insurance (other)             102              93         119
Marketing                     522             479         415
Other                       1,976           1,715       1,377
- ---------------------------------------------------------------        
        Total              $3,235          $3,328      $3,180
- ---------------------------------------------------------------        

12.  Other Commitments and 
      Contingent Liabilities

        The Corporation enters into a variety of financial instruments with 
off-balance sheet risk in the normal course of business. These financial 
instruments include commitments to extend credit and letters of credit, both 
of which involve, to varying degrees, elements of risk in excess of the 
amount recognized in the consolidated financial statements.
        Credit risk, the risk that a counterparty of a particular financial 
instrument will fail to perform, is the contract amount of the commitments to 
extend credit and letters of credit. The credit risk associated with these 
financial instruments is essentially the same as that involved in extending 
loans to customers. Credit risk is managed by limiting the total amount of 
arrangements outstanding and by applying normal credit policies to all 
activities with credit risk. Collateral is obtained based on management's 
credit assessment of the customer.
        The contract amounts of off-balance sheet financial instruments as of 
December 31, 1996 and 1995 for commitments to extend credit were $56,071,000 
and $63,531,000, respectively. For standby letters of credit, the contract 
amounts were $6,831,000 and $6,720,000, respectively.

                                      -42-
<PAGE>

        Many such commitments to extend credit may expire without being drawn 
upon, and therefore, the total commitment amounts do not necessarily 
represent future cash flow requirements.
        The Corporation maintains lines of credit with the FHLB and two of 
its correspondent banks. There were approximately $27,000,000 in lines of 
credit available as of December 31, 1996.
        The Corporation leases its banking offices in Ewing Township, East 
Windsor Township, Trenton and Hamilton Square. Total lease rental expense was 
$186,305, $103,002, and $42,678 for the years ended December 31, 1996, 1995, 
and 1994, respectively. Minimum rentals under the terms of these leases for 
years 1997 through 2001 are $222,922, $222,922, $224,602, $225,162, and 
$229,017, respectively. 
        The Corporation and the Bank are party, in the ordinary course of 
business, to litigation involving collection matters, contract claims and 
other miscellaneous causes of action arising from their business. Management 
does not consider that any such proceedings depart from usual routine 
litigation, and in its judgment, the Corporation's consolidated financial 
position or results of operations will not be affected materially by the 
final outcome of any pending legal proceedings.

13.  Regulatory Matters

The Bank is subject to various regulatory capital requirements administered 
by the Federal banking

<PAGE>

agencies. Failure to meet minimum capital requirements can initiate certain
mandatory - and possibly additional discretionary - actions by regulators that,
if undertaken, could have a direct material effect on the Bank's consolidated
financial statements. Under capital adequacy guidelines and the regulatory
framework for prompt corrective action, the Bank must meet specific capital
guidelines that involve quantitative measures of the Bank's assets, liabilities
and certain off-balance-sheet items as calculated under regulatory accounting
practices. The Bank's capital amounts and classification are also subject to
qualitative judgments by the regulators about components, risk weightings, and
other factors.
        Quantitative measures established by regulation to ensure capital 
adequacy require the Bank to maintain minimum amounts and ratios (set forth 
in the table below) of total and Tier I capital (as defined in the 
regulations) to risk-weighted assets (as defined), and of Tier I capital (as 
defined) to average assets (as defined).  Management believes, as of December 
31, 1996, that the Bank meets all capital adequacy requirements to which it 
is subject.
        As of December 31, 1996, the most recent notification from the Office 
of the Comptroller of the Currency categorized the Bank as well capitalized 
under the regulatory framework for prompt corrective action.  To be 
categorized as well capitalized, the Bank must maintain minimum total 
risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the 
table.  There are no conditions or events since that notification that 
management believes have changed the Bank's category.

<PAGE>
<TABLE>
<CAPTION>

                                                                                    To be well
                                                                   For capital  capitalized under
                                                                     adequacy   prompt corrective
                                                   Actual            purposes    action provision
- --------------------------------------------------------------------------------------------------
(amounts in thousands)                         Amount   Ratio     Amount  Ratio    Amount   Ratio
- --------------------------------------------------------------------------------------------------
<S>                                              <C>     <C>        <C>     <C>      <C>     <C>  
As of December 31, 1996:
   Total capital  (to risk-weighted assets)   $39,304   11.4%    $27,521   8.0%    $34,401  10.0%
   Tier I capital (to risk-weighted assets)    34,996   10.2      13,761   4.0      20,641   6.0
   Tier I capital (to average assets)          34,996    7.8      17,940   4.0      22,425   5.0
As of December 31, 1995:
   Total capital  (to risk-weighted assets)    34,498   13.2      20,914   8.0      26,142  10.0
   Tier I capital (to risk-weighted assets)    31,230   12.0      10,457   4.0      15,685   6.0
   Tier I capital (to average assets)          31,230    9.1      13,776   4.0      17,219   5.0

</TABLE>

<PAGE>

        Permission from the Comptroller of the Currency is required if the 
total of dividends declared in a calendar year exceeds the total of the 
Bank's net profits, as defined by the Comptroller, for that year, combined 
with its retained net profits of the two preceding years. The retained net 
profits of the Bank available for dividends are approximately $5,651,000 as 
of December 31, 1996.
        On December 19, 1991, the Federal Deposit Insurance Corporation 
Improvement Act of 1991 (the "FDIC Improvement Act") became law. While the 
FDIC Improvement Act primarily addresses additional sources of funding for 
the Bank Insurance Fund, which insures the deposits of commercial banks and 
saving banks, it also imposes a number of new mandatory supervisory measures 
on savings associations and banks.

<PAGE>

        The FDIC Improvement Act requires financial institutions to take 
certain actions relating to their internal operations, including: providing 
annual reports on financial condition and management to the appropriate 
federal banking regulators, having an annual independent audit of financial 
statements performed by an independent public accountant and establishing an 
independent audit committee composed solely of outside directors. The FDIC 
Improvement Act also imposes certain operational and managerial standards on 
financial institutions relating to internal controls, loan documentation, 
credit underwriting, interest rate exposure, asset growth, compensation, fees 
and benefits.

                                      -43-
<PAGE>

14. Fair Value of Financial Instruments

The following fair value estimates, methods and assumptions were used to 
measure the fair value of each class of financial instruments for which it is 
practical to estimate that value:

Cash and Cash Equivalents:
For such short-term investments, the carrying amount was considered to be a 
reasonable estimate of fair value.

Securities and Mortgage-backed Securities:
The carrying amounts for short-term investments approximate fair value 
because they mature in 90 days or less and do not present unanticipated 
credit concerns. The fair value of longer-term investments and 
mortgage-backed securities, except certain state and municipal securities, is 
estimated based on bid prices published in financial newspapers or bid 
quotations received from securities dealers. The fair value of certain state 
and municipal securities is not readily available through market sources other
than dealer quotations, so fair value estimates are based on quoted market 
prices of similar instruments, adjusted for differences between the quoted 
instruments and the instruments being valued.

Loans:
Fair values are estimated for portfolios of loans with similar financial 
characteristics. Loans are segregated by type such as commercial, commercial 
real estate, residential mortgage and other consumer. Each loan category is 
further segmented into fixed and adjustable rate interest terms and by 
performing and nonperforming categories.
        The fair value of performing loans, except residential mortgage 
loans, is calculated by discounting scheduled cash flows through the 
estimated maturity using estimated market discount rates that reflect the 
credit and interest rate risk inherent in the loan. The estimate of maturity 
is based on the Corporation's historical experience with repayments for each 
loan classification, modified, as required, by an estimate of the effect of 
current economic and lending conditions. For performing residential mortgage 
loans, fair value is estimated by discounting contractual cash flows adjusted 
for prepayment estimates using discount rates based on secondary market 
sources adjusted to reflect differences in servicing and credit costs.
        Fair value for significant nonperforming loans is based on recent 
external appraisals.  If appraisals are not available, estimated cash flows 
are discounted using a rate commensurate with the risk associated with the 
estimated cash flows.  Assumptions regarding credit risk, cash flows, and 
discount rates are judgmentally determined using available market information 
and specific borrower information.

Deposit Liabilities:
The fair value of deposits with no stated maturity, such as non-interest 
bearing demand deposits, savings, and NOW accounts, and money market and 
checking accounts, is

<PAGE>

considered to be equal to the amount payable on demand. The fair value of
certificates of deposit is based on the discounted value of contractual cash
flows. The discount rate is estimated using the rates currently offered for
deposits of similar remaining maturities.

Borrowed Funds:
For securities sold under agreements to repurchase fair value was based on 
rates currently available to the Corporation for agreements with similar 
terms and remaining maturities. For other borrowed funds, the carrying amount 
was considered to be a reasonable estimate of fair values.

        The estimated fair values of the Corporation's financial instruments 
are as follows:
                                        December 31, 1996
- ---------------------------------------------------------------        
                                   Carrying             Fair
(in thousands)                       Value              Value
- ---------------------------------------------------------------        
Financial Assets:
    Cash and cash
     equivalents                   $ 17,150           $ 17,150
    Interest bearing
     deposits                         1,357              1,357
    Securities available for
     sale                            93,671             93,671
    Investment securities            31,296             30,878
    Loans                           326,280            333,502
Financial Liabilities:
    Deposits                        364,445            365,976
    Borrowed funds                   86,339             86,042
- ---------------------------------------------------------------        
        

                                        December 31, 1996
- ---------------------------------------------------------------        
                                   Carrying             Fair
(in thousands)                       Value              Value
- ---------------------------------------------------------------        
Financial Assets:
    Cash and cash
     equivalents                  $ 12,835           $ 12,835
    Interest bearing 
     deposits                        1,033              1,033
    Securities available for                                
     sale                           98,469             98,469
    Investment securities           35,384             35,037
    Loans                          241,377            249,848
Financial Liabilities:
    Deposits                       302,972            304,039
    Borrowed funds                  65,221             64,333
- ---------------------------------------------------------------        

        The fair value of commitments to extend credit is estimated using the 
fees currently charged to enter into similar agreements, and as the fair 
value for these financial instruments was not material, these disclosures are 
not included above.

Limitations:
Fair value estimates are made at a specific point in time, based on relevant 
market information and information about the financial instrument. These 
estimates do not

                                      -44-

<PAGE>

reflect any premium or discount that could result from offering for sale at one
time the Corporation's entire holdings of a particular financial instrument.
Because no market exists for a significant portion of the Corporation's
financial instruments, fair value estimates are based on judgments regarding
future expected loss experience, current economic conditions, risk
characteristics of various financial instruments, and other factors. These
estimates are subjective in nature and involve uncertainties and matters of
significant judgment and therefore cannot be determined with precision. Changes
in assumptions could significantly affect the estimates.

<PAGE>

        Fair value estimates are based on existing on-and off-balance sheet 
financial instruments without attempting to estimate the value of anticipated 
future business and the value of assets and liabilities that are not 
considered financial instruments. Significant assets that are not considered 
financial assets include the deferred tax assets and bank premises and 
equipment. In addition, the tax ramifications related to the realization of 
the unrealized gains and losses can have a significant effect on fair value 
estimates and have not been considered in many of the estimates.

15. Parent Corporation Information

The condensed financial statements of the parent company only are presented 
below:

Yardville National Bancorp
(Parent Corporation)

Condensed Statements of Condition
                                      December 31,
- -------------------------------------------------------       
(in thousands)                      1996         1995
- -------------------------------------------------------        
Assets:
 Cash                            $   316      $   342
 Investment in subsidiary         34,835       31,336
 Other assets                         79           39
- -------------------------------------------------------        
  Total Assets                   $35,230      $31,717
- -------------------------------------------------------        
Stockholders' Equity             $35,230      $31,717
- -------------------------------------------------------        
        

Condensed Statements of Income
                                  Year Ended December 31,
- ---------------------------------------------------------------       
(in thousands)                1996           1995        1994
- ---------------------------------------------------------------        
Operating Income:
   Dividends from 
     subsidiary              $1,083         $ 843       $ 580
- ---------------------------------------------------------------        
   Total Operating 
     Income                   1,083           843         580
- ---------------------------------------------------------------        
Operating Expense:
     Other expense              114           115          11
- ---------------------------------------------------------------        
     Total Operating Expense    114           115          11
- ---------------------------------------------------------------        
Income before income 
     taxes and equity in 
     undistributed income 
     of subsidiary              969           728         569
Federal income tax 
     benefit                    (40)          (41)         (3)
- ---------------------------------------------------------------        
Income before equity in 
     undistributed income 
     of subsidiary            1,009           769         572
Equity in undistributed 
     income of subsidiary     3,017         2,634       1,951
- ---------------------------------------------------------------        
      Net Income             $4,026        $3,403      $2,523
- ---------------------------------------------------------------        

<PAGE>


Condensed Statements of Cash Flows
                                  Year Ended December 31,
- ---------------------------------------------------------------       
(in thousands)                1996           1995        1994
- ---------------------------------------------------------------        
Cash Flows from 
   Operating Activities:
Net Income                    $4,026        $3,403      $2,523
Adjustments:
   (Decrease) increase
     in other assets             (40)          (36)         96
    Equity in undistributed
     income of subsidiary     (3,017)       (2,634)     (1,951)
    Decrease in 
     other liabilities            --            (1)         (5)
- ---------------------------------------------------------------        
Net Cash Provided by
    Operating Activities         969           732         663
- ---------------------------------------------------------------        
Cash flows from investing
     activities:
   Investing in subsidiary      (749)       (9,650)     (2,902)    
- ---------------------------------------------------------------        
Net Cash Used by
   Investing Activities         (749)       (9,650)     (2,902)
- ---------------------------------------------------------------        
Cash flows from financing
     activities:
     Proceeds from shares 
      issued                     837         9,403       3,192
     Dividends paid           (1,083)         (738)       (380)
- ---------------------------------------------------------------        
Net Cash (Used) Provided by 
        Financing Activities    (246)        8,665       2,812
- ---------------------------------------------------------------        
Net (decrease) increase
   in cash                       (26)         (253)        573
Cash as of beginning of year     342           595          22
- ---------------------------------------------------------------        
Cash as of End of Year         $ 316         $ 342       $ 595
- ---------------------------------------------------------------        
        

                                      -45-
<PAGE>
INDEPENDENT AUDITORS' REPORT
- ------------------------------------------


The Board of Directors and Stockholders 
Yardville National Bancorp:


        We have audited the accompanying consolidated statements of condition 
of Yardville National Bancorp and subsidiary as of December 31, 1996 and 
1995, and the related consolidated statements of income, changes in 
stockholders' equity, and cash flows for each of the years in the three-year 
period ended December 31, 1996. These consolidated financial statements are 
the responsibility of the Corporation's management. Our responsibility is to 
express an opinion on these consolidated financial statements based on our 
audits.
        We conducted our audits in accordance with generally accepted 
auditing standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the financial statements 
are free of material misstatement.  An audit includes examining, on a test 
basis, evidence supporting the amounts and disclosures in the financial 
statements. An audit also includes assessing the accounting principles used 
and significant estimates made by management, as well as evaluating the 
overall financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.
        In our opinion, the consolidated financial statements referred to 
above present fairly, in all material respects, the financial position of 
Yardville National Bancorp and subsidiary as of December 31, 1996 and 1995, 
and the results of their operations and their cash flows for each of the 
years in the three-year period ended December 31, 1996, in conformity with 
generally accepted accounting principles.




Princeton, New Jersey
January 31, 1997

<PAGE>

                                                                       OFFICERS
                                                                   ------------

Yardville National Bancorp

President and Chief Executive Officer
Patrick M. Ryan

Secretary and Treasurer
Stephen F. Carman

Assistant Secretary and Treasurer
Diane H. Polyak

Yardville National Bank

President and Chief Executive Officer
Patrick M. Ryan

Executive Vice President,
Chief Financial Officer and Cashier
Stephen F. Carman

First Senior Vice President/Senior Loan Officer
James F. Doran

First Senior Vice President/Credit Administration
Mary C. O'Donnell

Senior Vice President and Controller
Richard A. Kauffman

Senior Vice President and Bank Administrator
Frank Durand III

Senior Vice President/Commercial Loans
Sarah J. Strout

Vice Presidents
Maida H. Bell
James T. Brotherton
Vincent P. Ditta
Elmer C. Fawcett
Kathleen A. Fone
Nancy C. German
Maurice F. Lippincott
Sandra R. Malanga
Thomas A. McBain

<PAGE>

Nina D. Melker
Thomas L. Nash
Diane H. Polyak
Jane M. Trout
Susan M. Valentino

Assistant Vice Presidents
Shawn Chase-Merritt
Scott W. Civil
Nancy J. Collar
Sandra A. Gray
Dale K. Inman
Anne S. Marsilio
Debra L. Mincarelli
Leslie Rita
Christine A. Secrist
Joan M. Tarr

Assistant Cashiers
Sharon E. Bokma
June A. Haney
Fay Horrocks
Peggy A. Iucolino
Linda A. Kelly
Kathleen M. Kirkham
Patricia D. Majeski
Dawn L. Melker
Barbara G. Morgan
Michael J. Pelosci
Joseph H. Robotin
Elizabeth A. Salvatore
Flora B. Shiarappa


<PAGE>
BOARD OF DIRECTORS


Yardville National Bancorp

Jay G. Destribats, Chairman of the Board

John C. Stewart, Vice Chairman*

Patrick M. Ryan, President and C.E.O.

C. West Ayres
Elbert G. Basolis, Jr.
Lorraine Buklad
Anthony M. Giampetro, M.D., F.C.C.P.
Gilbert W. Lugossy
Weldon J. McDaniel, Jr.
William J. Steiner, Jr.*+
F. Kevin Tylus

Edward M. Hendrickson, Director Emeritus+

* Director Emeritus as of March 1997
+ Deceased as of March 1997

Yardville National Bank

Jay G. Destribats, Chairman of the Board

John C. Stewart, Vice Chairman*

Patrick M. Ryan, President and C.E.O.

C. West Ayres
Elbert G. Basolis, Jr.
Lorraine Buklad
Anthony M. Giampetro, M.D., F.C.C.P.
Gilbert W. Lugossy
Weldon J. McDaniel, Jr.
William J. Steiner, Jr.*+
F. Kevin Tylus

Edward M. Hendrickson, Director Emeritus+

* Director Emeritus as of March 1997
+ Deceased as of March 1997


ADVISORY BOARD

William C. Broderick
W. Michael Bryant
Nancy S. Ellis
William G. Engel
Daniel J. Graziano, Esq.
Sidney L. Hofing++ 
James J. Kelly++ 
John J. Klein III
Richard J. Klockner
Nancy J. Knight
Eugene P. Marfuggi
George S. Martin
Louis R. Matlack, Ph.D. ++
Robert E. Mule
Joyce H. Rainear
Marvin A. Rosen
N. Gerald Sapnar
Ronald K. Vernon
Robert L. Workman
Harold N. Zeltt

++On the proxy ballot for anomination to Director



<PAGE>


                         Independent Auditors' Consent





The Board of Directors
Yardville National Bancorp:


We consent to incorporation by reference in the registration statement (No.
33-98076) on Form S-8 of Yardville National Bancorp of our report dated January
31, 1997 relating to the consolidated statements of condition of Yardville
National Bancorp and subsidiary as of December 31, 1996 and 1995, and the
related consolidated statements of income, stockholders' equity, and cash flows
for each of the years in the three-year period ended December 31, 1996, which
report is incorporated by reference in the December 31, 1996 annual report on
Form 10-K of Yardville National Bancorp.



                               
                                             /s/ KPMG Peat Marwick LLP
                                                 ---------------------
                                                 KPMG Peat Marwick LLP



Princeton, New Jersey
March 28, 1997


<TABLE> <S> <C>


<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                          13,110
<INT-BEARING-DEPOSITS>                           1,357
<FED-FUNDS-SOLD>                                 4,040
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     93,939
<INVESTMENTS-CARRYING>                          93,939
<INVESTMENTS-MARKET>                            93,671
<LOANS>                                        331,237
<ALLOWANCE>                                      4,957
<TOTAL-ASSETS>                                 490,545
<DEPOSITS>                                     364,445
<SHORT-TERM>                                    86,339
<LIABILITIES-OTHER>                              4,531
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                        17,246
<OTHER-SE>                                      17,984
<TOTAL-LIABILITIES-AND-EQUITY>                 490,545
<INTEREST-LOAN>                                 25,731
<INTEREST-INVEST>                                8,194
<INTEREST-OTHER>                                   326
<INTEREST-TOTAL>                                34,251
<INTEREST-DEPOSIT>                              12,074
<INTEREST-EXPENSE>                              17,041
<INTEREST-INCOME-NET>                           17,210
<LOAN-LOSSES>                                    1,640
<SECURITIES-GAINS>                               (136)
<EXPENSE-OTHER>                                 11,479
<INCOME-PRETAX>                                  6,204
<INCOME-PRE-EXTRAORDINARY>                       6,204
<EXTRAORDINARY>                                  2,178
<CHANGES>                                            0
<NET-INCOME>                                     4,026
<EPS-PRIMARY>                                     1.64
<EPS-DILUTED>                                     1.64
<YIELD-ACTUAL>                                    8.05
<LOANS-NON>                                      7,083
<LOANS-PAST>                                     1,057
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 3,677
<CHARGE-OFFS>                                      399
<RECOVERIES>                                        39
<ALLOWANCE-CLOSE>                                4,957
<ALLOWANCE-DOMESTIC>                             4,957
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission