YARDVILLE NATIONAL BANCORP
10-Q/A, 1998-06-08
NATIONAL COMMERCIAL BANKS
Previous: MIKRON INSTRUMENT CO INC, 10QSB, 1998-06-08
Next: COSTA RICA INTERNATIONAL INC, 10-Q/A, 1998-06-08





<PAGE>



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10 QA

(Mark One)
[ X ]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES ACT
         OF 1934
         For the quarterly period ended March 31, 1998

[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
         SECURITIES ACT OF 1934
         For transition period from

                  Commission File Number:  0-26086

                           YARDVILLE NATIONAL BANCORP
             -------------------------------------------------------
             (Exact name of registrant as specified in its charter)

              New Jersey                                  22-2670267  
- -------------------------------                ---------------------------------
(State or other jurisdiction of                (IRS Employer Identification No.)
 incorporation or organization)

              3111 Quakerbridge Road, Mercerville, New Jersey 08619
             -------------------------------------------------------
                    (Address of principal executive offices)

                                 (609) 585-5100
             -------------------------------------------------------
              (Registrant's telephone number, including area code)

                                 Not Applicable
             -------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed from last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes (X) No ( )

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of April 30, 1998.

Common Stock, no par value                                    5,138,883
- --------------------------                         ----------------------------
        Class                                      Number of shares outstanding



<PAGE>


Item 1.  Financial Statements

                   Yardville National Bancorp and Subsidiaries
                      Consolidated Statements of Condition
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                     March 31,     December 31,
- ------------------------------------------------------------------------------------------------
(in thousands, except for share data)                                  1998                1997
- ------------------------------------------------------------------------------------------------
<S>                                                                 <C>               <C>  
Assets:
Cash and due from banks                                             $  24,465          $  18,923
Federal funds sold                                                     16,998              1,500
- ------------------------------------------------------------------------------------------------
     Cash and Cash Equivalents                                         41,463             20,423
- ------------------------------------------------------------------------------------------------
Interest bearing deposits                                               4,122              2,219
Securities available for sale                                         151,330            159,724
Investment securities (market value of $26,076 in 1998 and                             
     $26,848 in 1997)                                                  26,099             26,912
Loans                                                                 409,094            385,751
     Less:  Allowance for loan losses                                  (5,902)            (5,570)
- ------------------------------------------------------------------------------------------------
     Loans, net                                                       403,192            380,181
Bank premises and equipment, net                                        5,405              5,192
Other real estate                                                       3,492              3,171
Other assets                                                           19,989             16,864
- ------------------------------------------------------------------------------------------------
     Total Assets                                                   $ 655,092          $ 614,686
- ------------------------------------------------------------------------------------------------
Liabilities and Stockholders' Equity                                                   
Deposits                                                                               
     Non-interest bearing                                           $  65,917          $  66,560
     Interest bearing                                                 385,859            356,384
- ------------------------------------------------------------------------------------------------
     Total Deposits                                                   451,776            422,944
- ------------------------------------------------------------------------------------------------
Borrowed funds                                                                         
     Securities sold under agreements to repurchase                   109,790            100,050
     Other                                                             35,856             34,266
- ------------------------------------------------------------------------------------------------
     Total Borrowed Funds                                             145,646            134,316
Company - obligated Mandatorily Redeemable Trust Preferred                             
     Securities of Subsidiary Trust holding solely junior                              
     Subordinated Debentures of the Company                            11,500             11,500
Other liabilities                                                       6,233              6,181
- ------------------------------------------------------------------------------------------------
     Total Liabilities                                              $ 615,155          $ 574,941
- ------------------------------------------------------------------------------------------------
Stockholders' equity                                                                   
Preferred stock:  no par value                                                         
     Authorized 1,000,000 shares, none issued                                          
Common Stock:  no par value                                                            
     Authorized 12,000,000 shares                                                      
     Issued and outstanding 5,073,767 in 1998                                          
          And 5,082,050 shares in 1997                                 20,249             17,703
Surplus                                                                 2,205              2,205
Undivided profits                                                      18,331             19,713
Common stock in treasury, at cost:                                                     
     39,800 shares in 1998                                               (723)               --
                                                                             
Accumulated other comprehensive income                                   (125)               124
- ------------------------------------------------------------------------------------------------
     Total Stockholders' Equity                                        39,937             39,745
- ------------------------------------------------------------------------------------------------
     Total Liabilities and Stockholders' Equity                     $ 655,092          $ 614,686
- ------------------------------------------------------------------------------------------------
                                                                      
</TABLE>
                 
Shares and related amounts adjusted for two-for-one stock split declared  
December 23, 1997 and 2.5% stock dividend declared March 25, 1998.
See Accompanying Notes to Unaudited Consolidated Financial Statements.

                                       2

<PAGE>


                   Yardville National Bancorp and Subsidiaries
                        Consolidated Statements of Income
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                   Three Months Ended
                                                                       March 31,
- ----------------------------------------------------------------------------------------
(in thousands, except for share data)                               1998        1997
- ----------------------------------------------------------------------------------------
<S>                                                               <C>          <C>  
INTEREST INCOME:
Interest and fees on loans                                        $ 8,748      $ 7,345
Interest on deposits with banks                                        55           16
Interest on securities available for sale                           2,440        1,569
Interest on investment securities:
     Taxable                                                          277          342
     Exempt from Federal income tax                                   102          102
Interest on Federal funds sold                                         69          164
- ----------------------------------------------------------------------------------------
     Total Interest Income                                         11,691        9,538
- ----------------------------------------------------------------------------------------
INTEREST EXPENSE:
Interest on savings account deposits                                1,255        1,230
Interest on certificates of deposit of $100,000 or more               301          305
Interest on other time deposits                                     2,673        2,228
Interest on borrowed funds                                          1,917        1,157
Interest on trust preferred securities                                266         --
- ----------------------------------------------------------------------------------------
     Total Interest Expense                                         6,412        4,920
- ----------------------------------------------------------------------------------------
     Net Interest Income                                            5,279        4,618
Less provision for loan losses                                        400          275
- ----------------------------------------------------------------------------------------
     Net Interest Income After Provision for Loan Losses            4,879        4,343
- ----------------------------------------------------------------------------------------
NON-INTEREST INCOME:
Service charges on deposit accounts                                   306          283
Gains on sales of mortgages, net                                       17         --
Securities gains, net                                                   9         --
Other non-interest income                                             356          323
- ----------------------------------------------------------------------------------------
      Total Non-Interest Income                                       688          606
- ----------------------------------------------------------------------------------------
NON-INTEREST EXPENSE:
Salaries and employee benefits                                      1,943        1,817
Occupancy expense, net                                                233          234
Equipment                                                             296          250
Other non-interest expense                                          1,032          778
- ----------------------------------------------------------------------------------------
     Total Non-Interest Expense                                     3,504        3,079
- ----------------------------------------------------------------------------------------
Income before income tax expense                                    2,063        1,870
Income tax expense                                                    729          658
- ----------------------------------------------------------------------------------------
     Net Income                                                   $ 1,334      $ 1,212
- ----------------------------------------------------------------------------------------
EARNINGS PER SHARE:
Basic                                                             $  0.26      $  0.24
Diluted                                                           $  0.26      $  0.24
- ----------------------------------------------------------------------------------------
Weighted average shares outstanding:
Basic                                                               5,073        5,000
Diluted                                                             5,117        5,080
- ----------------------------------------------------------------------------------------
</TABLE>

Shares and related amounts adjusted for two-for-one stock split declared
December 23, 1997 and 2.5% stock dividend declared March 25, 1998.          
See Accompanying Notes to Unaudited Consolidated Financial Statements.

                                       3


<PAGE>


                   Yardville National Bancorp and Subsidiaries
                      Consolidated Statements of Cash Flows
                                   (Unaudited)
<TABLE>
<CAPTION>


                                                                     Three months ended March 31,
- -----------------------------------------------------------------------------------------------------
(in thousands)                                                         1998                 1997
- -----------------------------------------------------------------------------------------------------
<S>                                                                   <C>                 <C>     
Cash Flows from Operating Activities:
Net Income                                                            $  1,334            $  1,212
Adjustments:
     Provision for loan losses                                             400                 275
     Depreciation                                                          226                 206
     Amortization and accretion                                            144                 100
     Gains on sales of securities available for sale                        (9)               --
     Loss on sales of other real estate                                      1                --
     Writedown of other real estate                                          3                   2
     (Increase) decrease in other assets                                (2,975)                 59
     Increase in other liabilities                                          51                 919
- -----------------------------------------------------------------------------------------------------
     Net Cash (Used in) Provided by Operating Activities                  (825)              2,773
- -----------------------------------------------------------------------------------------------------
Cash Flows From Investing Activities:
     Net decrease in interest bearing deposits                          (1,903)             (1,132)
     Purchase of securities available for sale                         (22,287)            (19,969)
     Maturities, calls, and paydowns of securities available
               for sale                                                 18,021               7,838
     Proceeds from sales of securities available for sale               12,161                --
     Proceeds from maturities and paydowns of investment
          securities                                                     1,278                 734
     Purchase of investment securities                                    (500)               --
     Net increase in loans                                             (23,819)            (13,419)
     Expenditures for bank premises and equipment                         (439)                (53)
     Proceeds from sale of other real estate                                83                --
- -----------------------------------------------------------------------------------------------------
     Net Cash Used in Investing Activities                             (17,405)            (26,001)
- -----------------------------------------------------------------------------------------------------
Cash Flows from Financing Activities:
     Net increase in non-interest bearing demand,
           money market, and savings deposits                            1,557              18,803
     Net increase in certificates of deposit                            27,275              11,607
     Net increase (decrease) in borrowed funds                          11,330              (4,861)
     Proceeds from issuance of common stock                                178                 175
     Treasury Shares Acquired                                             (723)               --
     Dividends paid                                                       (347)               (294)
- -----------------------------------------------------------------------------------------------------
     Net Cash Provided by Financing Activities                          39,270              25,430
- -----------------------------------------------------------------------------------------------------
     Net increase in cash and cash equivalents                          21,040               2,202
     Cash and cash equivalents as of beginning of period                20,423              17,150
- -----------------------------------------------------------------------------------------------------
Cash and Cash Equivalents as of End of Period                         $ 41,463            $ 19,352
- -----------------------------------------------------------------------------------------------------
Supplemental Disclosure of Cash Flow Information:
     Cash paid during period for:
          Interest expense                                               6,551               4,310
          Income taxes                                                   1,309                 600
- -----------------------------------------------------------------------------------------------------
Supplemental Schedule of Non-cash Investing and Financing
     Activities:
          Transfers to other real estate from loans, net of
               charge offs                                                 407                 462
- -----------------------------------------------------------------------------------------------------
</TABLE>

See Accompanying Notes to Unaudited Consolidated Financial Statements.

                                       4


<PAGE>



Yardville National Bancorp and Subsidiaries
Notes to Consolidated Financial Statements
Three Months Ended March 31, 1998
(Unaudited)

1.    Summary of Significant Accounting Policies

Basis of Financial Statement Presentation:

The consolidated financial statements have been prepared in conformity with
generally accepted accounting principles. In preparing the financial statements,
management is required to make estimates and assumptions that affect the
reported amounts of assets and liabilities as of the date of the balance sheet
and revenue and expenses for the period. Actual results could differ
significantly from those estimates. Material estimates that are particularly
susceptible to significant change in the near-term relate to the determination
of the allowance for loan losses and the valuation reserve of real estate
acquired in connection with foreclosures or in satisfaction of loans. In
connection with the determination of the allowance for loan losses and other
real estate, management obtains independent appraisals for significant
properties.

The consolidated financial data as of and for the three months ended March 31,
1998 includes, in the opinion of management, all adjustments, consisting of only
normal recurring accruals necessary for a fair presentation of such periods. The
consolidated financial data for the interim periods presented is not necessarily
indicative of the result of operations that might be expected for the entire
year ending December 31, 1998.

Consolidation

The consolidated financial statements include the accounts of Yardville National
Bancorp and its subsidiaries, Yardville Capital Trust (the "Trust") and
Yardville National Bank (the "Bank") and the Bank's wholly owned subsidiaries,
Yardville National Investment Corporation, Brendan Inc., Nancy Beth Inc., and
Yardville Real Estate Corporation (collectively, "YNB"). All significant
inter-company accounts and transactions have been eliminated. Brendan Inc. and
Nancy Beth Inc. are utilized for the control and disposal of other real estate
properties. Yardville Real Estate Corporation is utilized to hold Bank branch
properties.

Allowance for Loan Losses

For financial reporting purposes, the provision for loan losses charged to
operating expense is determined by management and based upon a periodic review
of the loan portfolio, past experience, the economy, and other factors that may
affect a borrower's ability to repay the loan. This provision is based on
management's estimates, and actual losses may vary from these estimates. These
estimates are reviewed and adjustments, as they become necessary, are reported
in the periods in which they become known. Management believes that the
allowance for loan losses is adequate. While management uses available
information to recognize losses on loans, future additions to the allowance may
be necessary based on changes in economic conditions, particularly in New
Jersey. In addition, various regulatory agencies, as an integral part of their
examination process periodically review the Bank's allowance for loan losses and
the valuation of other real estate. Such agencies may require the Bank to
recognize additions to the allowance or adjustments to the carrying value of
other real estate based on their judgement about information available at the
time of their examination.


                                       5
<PAGE>

2.       Earnings Per Share

Weighted average shares for the basic net income per share calculation for the
three months ended March 31, 1998 and 1997 were 5,073,000 and 5,000,000
respectively. For the diluted net income per share computation common stock
equivalents of 44,000 and 80,000 are included for the three months ended March
31, 1998 and 1997, respectively.

3.       Recently Issued Accounting Standards

SFAS No. 130

FASB Statement No. 130 "Reporting Comprehensive Income" (Statement 130)
establishes standards for reporting and display of comprehensive income and its
components (revenue, expenses, gains and losses) in a full set of
general-purpose financial statements. Statement 130 requires that all items that
are required to be recognized under accounting standards as components of
comprehensive income be reported in a financial statement that is displayed with
the same prominence as other financial statements. Statement 130 does not
require a specific format for that financial statement but requires that an
enterprise display an amount representing total comprehensive income for the
period in that financial statement.

Statement 130 requires an enterprise to (a) classify items of other
comprehensive income by their nature in a financial statement and (b) display
the accumulated balance of other comprehensive income separately from retained
earnings and additional paid-in capital in the equity section of a statement of
financial position. This statement is effective for fiscal years beginning after
December 15, 1997. Reclassification of financial statements for earlier periods
provided for comparative purposes are required. YNB adopted Statement No. 130 on
January 1, 1998 and the disclosure is contained in the table below.

                                       6
<PAGE>


<TABLE>
<CAPTION>

Comprehensive Net Income                                Three Months Ended March 31,
- --------------------------------------------------------------------------------------
(in thousands)                                             1998             1997
- --------------------------------------------------------------------------------------
<S>                                                     <C>               <C>     
Net Income                                              $  1,334          $  1,212

Other comprehensive income
     Unrealized (loss) gain on securities available
     for sale, net of taxes                                 (249)              285
- --------------------------------------------------------------------------------------
Other comprehensive income                                  (249)              285
- --------------------------------------------------------------------------------------
Total comprehensive income                              $  1,085             1,497
- --------------------------------------------------------------------------------------
</TABLE>

SFAS No. 132

In February 1998, the FASB issued SAS No. 132 "Employer Disclosures about
Pensions and Other Post Retirement Benefits." This statement standardizes the
disclosure requirements for pensions and other postretirement benefits by
requiring additional information that will facilitate financial analysis and
eliminating certain disclosures that are considered no longer useful. SFAS No.
132 supersedes the disclosure requirements in SFAS Nos. 87, 88 and 106. This
statement is effective for fiscal years beginning after December 15, 1997.
Restatement of disclosure for earlier periods provided for comparative purposes
are required unless information is not readily available

                                       7


<PAGE>



                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                            YARDVILLE NATIONAL BANCORP
                                            --------------------------------
                                                  (Registrant)

   
Date:  June 5, 1998                         By:  /s/ Stephen F. Carman
       --------------------                     -------------------------------
                                                 Stephen F. Carman
                                                 Executive Vice President and
                                                 Chief Financial Officer



                                      8




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission