COMMNET CELLULAR INC
S-3, 1995-06-20
RADIOTELEPHONE COMMUNICATIONS
Previous: HILLS STORES CO /DE/, DEFC14A, 1995-06-20
Next: INTERNATIONAL RECOVERY CORP, PRE 14A, 1995-06-20



<PAGE>
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE 20, 1995

                                                 REGISTRATION STATEMENT 33-
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
                                    FORM S-3
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------
                             COMMNET CELLULAR INC.
             (Exact name of registrant as specified in its charter)

                COLORADO                                84-0924904
    (State or other jurisdiction of        (I.R.S. Employer Identification No.)
             incorporation)

                         5990 GREENWOOD PLAZA BOULEVARD
                           ENGLEWOOD, COLORADO 80111
                                 (303) 694-3234
  (Address, including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)

                              AMY M. SHAPIRO, ESQ.
                         SECRETARY AND GENERAL COUNSEL
                             COMMNET CELLULAR INC.
                         5990 GREENWOOD PLAZA BOULEVARD
                           ENGLEWOOD, COLORADO 80111
                                 (303) 694-3234
 (Name, address, including zip code, and telephone number, including area code,
                       of registrant's agent for service)
                            ------------------------

                                   COPIES TO:

       John D. Watson, Jr., Esq.                   Mark C. Smith, Esq.
            Latham & Watkins               Skadden, Arps, Slate, Meagher & Flom
     1001 Pennsylvania Avenue, N.W.                  919 Third Avenue
      Washington, D.C. 20004-2505                New York, New York 10022
             (202) 637-2200                           (212) 735-3000

                            ------------------------

        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
   AS SOON AS PRACTICABLE AFTER THE REGISTRATION STATEMENT BECOMES EFFECTIVE.
                            ------------------------

    If  the securities being registered on  this Form are being offered pursuant
to dividend or interest reinvestment plans, please check the following box. / /

    If any of the securities being registered on this Form are to be offered  on
a  delayed or continuous basis pursuant to  Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. / /

    If this Form  is filed  to register  additional securities  for an  offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and  list  the  Securities  Act registration  statement  number  of  the earlier
effective registration statement for the same offering. / / ________

    If this Form  is a post-effective  amendment filed pursuant  to Rule  462(c)
under  the Securities Act, check  the following box and  list the Securities Act
registration statement number  of the earlier  effective registration  statement
for the same offering. / / ________

    If  delivery of the prospectus is expected  to be made pursuant to Rule 434,
please check the following box. /X/
                            ------------------------

                        CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
                                                                        PROPOSED MAXIMUM    PROPOSED MAXIMUM
                                                      AMOUNT TO BE       OFFERING PRICE    AGGREGATE OFFERING      AMOUNT OF
      TITLE OF SECURITIES TO BE REGISTERED             REGISTERED         PER NOTE (1)           PRICE          REGISTRATION FEE
<S>                                                <C>                 <C>                 <C>                 <C>
  % Subordinated Notes due 2005..................     $80,000,000             100%            $80,000,000          $27,586.20
<FN>
(1)  Estimated solely for the purpose of calculating the registration fee.
</TABLE>

                            ------------------------

    THE REGISTRANT HEREBY  AMENDS THIS  REGISTRATION STATEMENT ON  SUCH DATE  OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE  A  FURTHER  AMENDMENT  WHICH SPECIFICALLY  STATES  THAT  THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE  IN ACCORDANCE WITH SECTION 8(A)  OF
THE  SECURITIES ACT  OF 1933, AS  AMENDED, OR UNTIL  THIS REGISTRATION STATEMENT
SHALL BECOME EFFECTIVE ON SUCH DATE  AS THE COMMISSION, ACTING PURSUANT TO  SAID
SECTION 8(A), MAY DETERMINE.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
INFORMATION   CONTAINED  HEREIN  IS  SUBJECT   TO  COMPLETION  OR  AMENDMENT.  A
REGISTRATION STATEMENT  RELATING TO  THESE SECURITIES  HAS BEEN  FILED WITH  THE
SECURITIES  AND EXCHANGE  COMMISSION. THESE SECURITIES  MAY NOT BE  SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR  TO THE TIME THE REGISTRATION STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE AN  OFFER  TO  SELL  OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN  ANY STATE IN WHICH SUCH OFFER,  SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.
<PAGE>
                             SUBJECT TO COMPLETION
                   PRELIMINARY PROSPECTUS DATED JUNE 20, 1995

P_R_O_S_P_E_C_T_U_S
                                  $80,000,000

                                      LOGO

                           % SUBORDINATED NOTES DUE 2005
                                 --------------

    Interest on the     % Subordinated Notes due  2005 (the "Notes") is  payable
semi-annually  on                  and                  of each year, commencing
           , 1996.  In  the  event  the Conversion  Condition  (as  defined)  is
satisfied,  from and  after the  Convertible Redemption  Date (as  defined), the
interest rate on the Notes will decrease .25% to  a rate of    % per annum.  The
Notes  will mature on             , 2005 and will be redeemable at the option of
CommNet Cellular Inc. (the "Company"),  in whole or in part,  at any time on  or
after             , 2000 at the redemption prices set forth herein, plus accrued
and unpaid interest, if any, to the date of redemption. Upon a Change of Control
(as defined), each holder of the Notes may require the Company to repurchase all
or a portion of  such holder's Notes  at a price  in cash equal  to 101% of  the
principal  amount thereof, together with accrued and unpaid interest, if any, to
the date of repurchase.

    The Notes  will  be  unsecured  subordinated  obligations  of  the  Company,
subordinated  in right of payment to all existing and future Senior Indebtedness
(as defined) of the Company. As of March  31, 1995, on a pro forma basis,  after
giving effect to the sale of the Notes offered hereby and the application of the
estimated  net proceeds therefrom as described herein, the aggregate outstanding
principal  amount  of  Senior  Indebtedness  of  the  Company  would  have  been
approximately  $185.0 million (assuming all of  the Company's outstanding 6 3/4%
Convertible Subordinated Debentures  (as defined) are  redeemed by the  Company)
and $156.4 million (assuming all of the Company's outstanding 6 3/4% Convertible
Subordinated  Debentures are converted by the holders thereof into shares of the
Company's Common Stock). See "Description of the Notes."

    SEE "RISK FACTORS" ON PAGES 12-15  FOR A DISCUSSION OF CERTAIN FACTORS  THAT
SHOULD BE CONSIDERED IN CONNECTION WITH AN INVESTMENT IN THE NOTES.
                              -------------------

THESE  SECURITIES  HAVE  NOT  BEEN APPROVED  OR  DISAPPROVED  BY  THE SECURITIES
 AND  EXCHANGE  COMMISSION  OR  ANY   STATE  SECURITIES  COMMISSION,  NOR   HAS
  THE   SECURITIES   AND   EXCHANGE  COMMISSION   OR   ANY   STATE  SECURITIES
   COMMISSION   PASSED   UPON    THE   ACCURACY   OR    ADEQUACY   OF    THIS
      PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

<TABLE>
<CAPTION>
                                        PRICE TO         UNDERWRITING        PROCEEDS TO
                                       PUBLIC (1)       COMMISSION (2)     COMPANY (1)(3)
<S>                                 <C>                <C>                <C>
Per Note..........................          %                  %                  %
Total.............................          $                  $                  $
<FN>
(1)  Plus accrued interest, if any, from            , 1995.
(2)    The Company  has  agreed to  indemnify  the Underwriters  against certain
     liabilities, including  certain liabilities  under  the Securities  Act  of
     1933, as amended. See "Underwriting."
(3)  Before deducting expenses payable by the Company estimated at $       .
</TABLE>

                              -------------------

    The  Notes are  being offered  by the  Underwriters, subject  to prior sale,
when, as and if  delivered to and  accepted by the  Underwriters and subject  to
certain other conditions. The Underwriters reserve the right to withdraw, cancel
or  modify such offer and to  reject orders in whole or  in part. It is expected
that delivery of  the Notes  will be made  in New  York, New York,  on or  about
           , 1995.
                              -------------------

MERRILL LYNCH & CO.                                            SMITH BARNEY INC.
                                  ------------

                The date of this Prospectus is            , 1995
<PAGE>
                               [MAP SEE ANNEX A]
<PAGE>
               INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

    The  following  documents which  have  been filed  by  the Company  with the
Securities and Exchange Commission (the "Commission") are hereby incorporated by
reference in this Prospectus:

    (1) the  Company's Annual  Report on  Form 10-K  for the  fiscal year  ended
       September  30, 1994, as  amended by Form  10-K/A No. 1  dated January 11,
       1995, Form 10-K/A No. 2  dated May 25, 1995 and  Form 10-K/A No. 3  dated
       June 16, 1995;

    (2) the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended
       December  31, 1994, as amended  by Form 10-Q/A No.  1 dated May 25, 1995;
       and

    (3) the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended
       March 31, 1995, as amended by Form 10-Q/A No. 1 dated June 16, 1995.

    In addition, all  documents subsequently  filed by the  Company pursuant  to
Section  13(a), 13(c), 14  or 15(d) of  the Securities Exchange  Act of 1934, as
amended (the "Exchange Act"), prior to the termination of this offering shall be
deemed to be  incorporated by  reference in  this Prospectus  and to  be a  part
hereof  from  the date  of filing  of  such documents  (such documents,  and the
documents enumerated above, being hereinafter  referred to as the  "Incorporated
Documents"). Any statement contained in an Incorporated Document shall be deemed
to  be modified or  superseded for all  purposes to the  extent that a statement
contained in this  Prospectus or  in any other  subsequently filed  Incorporated
Document or in an accompanying prospectus supplement modifies or supersedes such
statement.

    The  Company  will  provide  without  charge to  each  person  to  whom this
Prospectus is delivered, on the written or  oral request of such person, a  copy
(without   exhibits  unless  such  exhibits  are  specifically  incorporated  by
reference) of any  or all of  the Incorporated Documents.  Written requests  for
such  copies should  be directed to  the Secretary, CommNet  Cellular Inc., 5990
Greenwood Plaza Boulevard, Englewood, Colorado 80111. Telephone requests may  be
directed to (303) 694-3234.

                              CERTAIN DEFINITIONS

    As  used  herein, "pops"  means  the estimated  total  1993 population  of a
Metropolitan Statistical Area ("MSA") or Rural Service Area ("RSA") as initially
licensed by the Federal Communications Commission ("FCC"), based upon  Strategic
Marketing,  Inc. 1993 population estimates. "Net Company pops" means an MSA's or
RSA's pops multiplied  by the  Company's net  ownership interest  in the  entity
licensed  by the FCC to operate a cellular  telephone system in that MSA or RSA.
An MSA or RSA  is referred to  herein as a  "market," and a  market served by  a
cellular  telephone  system  that is  managed,  directly or  indirectly,  by the
Company is referred to herein as a  "managed market." The radio signal from  the
Company's  managed systems currently covers approximately  88% of the total pops
within the managed markets, and the Company intends to increase signal  coverage
to  approximately 96% by September 30, 1995 (pops covered by the Company's radio
signal being  referred  to herein  as  "covered  pops"). The  Company  does  not
thereafter  intend  to significantly  expand  radio signal  coverage  within its
managed markets, and, accordingly, the number of covered pops will be marginally
lower than the number of total pops on a going-forward basis. The number of pops
does not represent the current number of  users of cellular services and is  not
necessarily  indicative  of the  number  of users  of  cellular services  in the
future. Those  corporations and  partnerships through  which the  Company  holds
ownership  interests in cellular licensees and those cellular licensees in which
the Company  holds  a  direct  ownership interest  are  referred  to  herein  as
"affiliates."  Any reference herein to an "affiliate" does not necessarily imply
that the  Company exercises,  or has  the power  to exercise,  control over  the
management and policies of such entity.

    IN  CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE  OR MAINTAIN  THE MARKET PRICE  OF THE  NOTES AT  A
LEVEL  ABOVE  THAT  WHICH  MIGHT  OTHERWISE PREVAIL  IN  THE  OPEN  MARKET. SUCH
STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

                                       2
<PAGE>
                               PROSPECTUS SUMMARY

    THE  FOLLOWING SUMMARY  IS QUALIFIED  IN ITS  ENTIRETY BY  THE MORE DETAILED
INFORMATION AND FINANCIAL STATEMENTS, INCLUDING THE NOTES THERETO, APPEARING  OR
INCORPORATED  BY REFERENCE IN THIS PROSPECTUS.  REFERENCES IN THIS PROSPECTUS TO
FISCAL YEARS ARE TO THE COMPANY'S FISCAL  YEARS ENDED SEPTEMBER 30 OF EACH  YEAR
(FOR  EXAMPLE, REFERENCES TO "FISCAL YEAR 1994" ARE TO THE COMPANY'S FISCAL YEAR
ENDED SEPTEMBER 30, 1994). UNLESS THE CONTEXT INDICATES OTHERWISE, THE "COMPANY"
MEANS COMMNET CELLULAR INC. AND ITS CONSOLIDATED SUBSIDIARIES.

                                  THE COMPANY

    The Company  operates,  manages  and finances  cellular  telephone  systems,
primarily  in rural  markets in  the mountain and  plains regions  of the United
States. The  Company's  cellular  interests  currently  represent  approximately
3,356,000  net Company pops  in 93 markets  located in 15  states. These markets
consist of 83 RSA markets  having a total of 6,152,000  pops and 10 MSA  markets
having  a total  of 1,274,000 pops,  of which the  Company's interests represent
2,734,000 and  622,000 net  Company  pops, respectively.  Systems in  which  the
Company  holds  an  interest  constitute the  largest  geographic  collection of
contiguous cellular markets in the United States.

    The Company was formed to  acquire cellular interests through  participation
in  the licensing process conducted by the  FCC. In order to participate in that
process, the Company formed affiliates which originally were owned at least  51%
by  one or  more independent  telephone companies  and no  more than  49% by the
Company. See "Business -- Federal Regulation." In exchange for the Company's 49%
interest, the  Company  agreed to  provide  financing to  affiliates  for  their
ongoing  capital  needs, as  well as  certain  management services.  The Company
subsequently has purchased additional interests  in many of such affiliates,  as
well  as in additional cellular properties.  The Company currently manages 55 of
the 93  markets in  which it  holds  an interest  and owns  a greater  than  50%
interest  in  45  of its  55  managed  markets. The  Company  currently finances
entities holding interests representing  approximately 4,459,000 pops, of  which
3,356,000  are included  in net Company  pops and 1,103,000  are attributable to
parties other than the Company.

    Since completion of the licensing  process, the Company has concentrated  on
creating  an  integrated network  of  contiguous cellular  systems  comprised of
markets which are managed by the Company (the "network"). The network  currently
consists  of 55  markets (48 RSA  and 7  MSA markets) spanning  eight states and
represents approximately 3,905,000 pops  and 2,915,000 net  Company pops. As  of
March  31,  1995,  the  RSA  and  MSA  managed  markets  had  87,377  and 36,680
subscribers, respectively. The  Company has been  significantly expanding  radio
signal  coverage, with  the construction  of 50  cell sites  already complete in
fiscal year 1995 and 57  additional cell sites expected  to be completed by  the
end  of the fiscal year.  The Company expects that  by September 30, 1995, radio
signal coverage will reach 96% of the population within the managed markets  and
will reach 98% during fiscal year 1996. No significant expansion of radio signal
coverage within the 55 managed markets is contemplated thereafter.

    The  Company's integrated  network of  contiguous cellular  systems benefits
from certain  technical,  operational  and  marketing  efficiencies  which  have
enabled  the Company  to produce operating  results that  compare favorably with
other cellular operators. For example, for the calendar year 1994, the Company's
average monthly revenue per subscriber in managed markets was approximately $68,
compared to an industry  average of $64. During  the same period, the  Company's
acquisition  cost per net  added subscriber was  $520, compared to  $625 for the
industry as a whole. In addition, during this same period the Company achieved a
penetration rate (I.E., the number of  subscribers expressed as a percentage  of
the  total covered  pops) of 3.5%,  notwithstanding the fact  that a substantial
majority of the markets within the  network have been operational for less  than
five years and are not as mature as more established markets, particularly large
MSA  markets with longer operating histories.  Finally, the Company has achieved
annual subscriber growth of over  60% in each of the  last two fiscal years  and
has  recorded positive EBITDA for the  last eight quarters. "EBITDA" represents,
for any relevant  period, the sum  of operating income  (loss), depreciation  or
write-downs  of  property, plant  and equipment  and amortization  of intangible
assets included in operating

                                       3
<PAGE>
income (loss). EBITDA should not be considered in isolation to, or be  construed
as   having  greater  significance   than,  other  indicators   of  an  entity's
performance.  See  "Summary  Consolidated  Financial  Data"  and   "Management's
Discussion  and Analysis  of Financial  Condition and  Results of  Operations --
General."

    The Company believes that certain  demographic characteristics of the  rural
marketplace should further facilitate commercial exploitation of the network. As
compared  to  urban  residents,  rural  residents  travel  greater  distances by
personal vehicle and have access to fewer public telephones along drive  routes.
The  Company  believes  that  these  factors  will  sustain  demand  for  mobile
telecommunication service in the rural  marketplace. These same factors  produce
"roaming"  revenues that are higher as a percentage of total revenues than would
likely be  the case  in more  densely  populated urban  areas ("roaming"  is  an
industry  term for  calls made by  cellular customers when  traveling in another
carrier's cellular system).  Roaming revenues result  in higher margins  because
roaming  calls are  priced at higher  rates than local  calls without generating
associated sales commission costs.  During the 12 months  ended March 31,  1995,
roaming  revenues constituted 30% of the Company's total managed markets service
revenues, compared to 13%  of industry service  revenues generally for  calendar
year 1994.

                                    STRATEGY

    The  Company's primary  objective is to  grow revenue and  cash flow through
increased market penetration and subscriber usage and expansion of the  network.
The  Company intends to accomplish this objective by leveraging existing network
advantages and brand name recognition, through acquisitions and dispositions  of
cellular properties and through product line extensions.

    NETWORK   ADVANTAGES.    The  Company  seeks  to  leverage  the  substantial
competitive and cost advantages created by the network. For example, the network
uses only 12 switching facilities that provide sufficient capacity to serve  all
55  of the Company's managed  markets. Cost savings are  realized as the Company
uses  one  network-wide   operations  center,  centralizes   services  such   as
interconnection,  billing, roamer verification, maintenance  and support and has
access to volume discount purchasing  of cellular system equipment. The  network
also  affords  the  Company certain  technical  advantages in  the  provision of
enhanced services such as call delivery and call forwarding. With respect to the
competing cellular carrier in any given  managed market, the network also  gives
the  Company important marketing  advantages by permitting  the Company to offer
service over expanded  geographic territories  at favorable rates  and to  offer
enhanced  call  delivery  service. In  addition,  the Company  has  entered into
agreements with other  cellular carriers that  permit the Company  to offer  its
subscribers  preferred rates and  enhanced services when  travelling outside the
network. See "Business -- The  Company's Operations -- Network Construction  and
Operations."

    MARKETING.    The Company's  marketing strategy  is  to market  its cellular
service on a network-wide basis  under the CommNet Cellular  name. The use of  a
single  name over  a broad  geographic territory  has created  strong brand-name
recognition  and  allowed  the  Company  to  achieve  advertising  efficiencies.
Historically,  the Company  has relied to  a significant extent  on direct sales
representatives and  on  independent  sales agents.  The  Company  is  currently
emphasizing  development  of a  new channel  of  distribution represented  by 17
Company-owned  retail  stores  located  within   the  network,  which  will   be
supplemented  by 11 additional Company-owned retail  stores scheduled to open by
the end  of fiscal  year 1995.  The retail  distribution channel  is also  being
expanded  by the addition of 19 Wal-Mart-Registered Trademark- kiosks staffed by
Company employees. The Company believes that development of retail  distribution
channels  owned  or staffed  by the  Company  will increase  customer additions,
enhance customer service and  generate cost efficiencies  in the acquisition  of
new  subscribers. The Company also maintains 46 direct sales representatives and
596 independent sales  agents or  outlets, including  52 Radio  Shack and  eight
- -C-Sears  stores which have exclusive  distribution agreements with the Company.
See "Business -- The Company's Operations -- Marketing."

    ACQUISITIONS  AND   DISPOSITIONS.     The  Company   continually   evaluates
acquisitions  of cellular  properties that are  geographically and operationally
compatible with  the network.  In evaluating  acquisition targets,  the  Company
considers,  among other  things, demographic factors,  including population size
and density, traffic patterns, cell site coverage, required capital expenditures
and the likely ability of  the Company to integrate  the target market into  the
network.  In pursuing such  acquisitions, the Company  may exchange interests in

                                       4
<PAGE>
nonmanaged markets for interests in existing or new markets that serve to expand
the network. The Company also  from time to time  may sell nonmanaged assets  to
raise  capital for network expansion. For  example, the Company has entered into
an agreement  to sell  an indirect  interest  in ten  Nebraska RSA  markets  not
managed   by  the  Company   for  approximately  $24.3   million  in  cash.  See
"Management's Discussion  and Analysis  of Financial  Condition and  Results  of
Operations -- Acquisitions and Sales."

    ADDITIONAL CELLULAR APPLICATIONS; PAGING.  Demand for "traditional" cellular
service within the network is not expected to use all available system capacity.
As  a  result, the  Company  is actively  exploring the  use  of the  network to
transmit data in innovative and cost-effective ways that can be tailored for use
by a variety of industrial and agricultural customers. The Company expects  that
this  additional capacity may be  adapted (at a nominal  marginal cost) for data
transmission, monitoring, control and other  cellular uses that are well  suited
for  agriculture, energy  and other  industries that  have widespread operations
within the Company's rural marketplace.

    The Company also believes that certain attributes of the Company's operating
infrastructure, including existing towers, established distribution channels and
other administrative resources can be  utilized to offer one-way paging  service
throughout the managed markets on a cost-efficient basis. The Company intends to
commence  offering  such paging  services in  fiscal year  1996, subject  to the
receipt of sufficient FCC paging licenses to offer economically feasible  paging
services. See "Business -- The Company's Operations -- Services and Products."

    The  Company maintains its  registered office and  executive offices at 5990
Greenwood Plaza Boulevard,  Englewood, Colorado 80111.  The Company's  telephone
number is (303) 694-3234.

                                  THE OFFERING

<TABLE>
<S>                                 <C>
Notes Offered.....................  $80,000,000  principal amount of    % Subordinated Notes
                                    due 2005.

Maturity Date.....................  , 2005.

Interest Rate.....................  The Notes will  bear interest  at a  rate of      %  per
                                    annum;   provided  that  in  the  event  the  Conversion
                                    Condition (as described  below) is  satisfied, from  and
                                    after the Convertible Redemption Date, the interest rate
                                    on  the Notes will decrease  .25% to a rate of     % per
                                    annum. See  "Description  of  the  Notes  --  Principal,
                                    Maturity and Interest."

Conversion Condition..............  The  Company intends  to redeem  its 6  3/4% Convertible
                                    Subordinated  Debentures   due   2009   (the   "6   3/4%
                                    Convertible   Subordinated  Debentures")  with  the  net
                                    proceeds from the  sale of the  Notes (the  "Offering").
                                    Holders   of   the  6   3/4%   Convertible  Subordinated
                                    Debentures have the right, exercisable at any time on or
                                    prior  to  the  Convertible  Redemption  Date  for  such
                                    debentures (approximately 20 days after the consummation
                                    of  the Offering)  to convert  such debentures  into the
                                    Company's Common Stock at a conversion price of  $27.625
                                    per share of Common Stock. The Conversion Condition will
                                    be satisfied if a majority in aggregate principal amount
                                    of  the  outstanding  6  3/4%  Convertible  Subordinated
                                    Debentures is  converted by  the holders  thereof on  or
                                    prior  to the Convertible Redemption Date into shares of
                                    the Company's  Common  Stock. The  last  reported  sales
                                    price  of  the Company's  Common  Stock on  the National
                                    Association of  Securities Dealers  Automated  Quotation
                                    System  (the "Nasdaq") National Market  on June 19, 1995
                                    was $28 3/4. At  the close of business  on such date,  a
                                    total of $74,747,000 in
</TABLE>

                                       5
<PAGE>

<TABLE>
<S>                                 <C>
                                    principal  amount of the 6 3/4% Convertible Subordinated
                                    Debentures was  outstanding.  See  "Description  of  the
                                    Notes -- Principal, Maturity and Interest."

Interest Payment Dates............  and         of each year, commencing         , 1996.

Optional Redemption...............  The  Notes are redeemable at  the option of the Company,
                                    in whole or in part, at any time on or  after          ,
                                    2000  at the  redemption prices  set forth  herein, plus
                                    accrued and  unpaid interest,  if any,  to the  date  of
                                    redemption.  See "Description of the Notes -- Redemption
                                    at the Company's Option."

Change of Control.................  Upon the occurrence of a Change of Control, each  holder
                                    of  Notes may require the Company to repurchase all or a
                                    portion of such  holder's Notes at  a purchase price  in
                                    cash  equal  to 101%  of  the principal  amount thereof,
                                    together with accrued  and unpaid interest,  if any,  to
                                    the date of repurchase. See "Description of the Notes --
                                    Certain Covenants."

Ranking...........................  The  Notes will be unsecured subordinated obligations of
                                    the Company  and  will  rank  subordinate  in  right  of
                                    payment  to all existing and future Senior Indebtedness,
                                    including (i) the  credit agreements (collectively,  the
                                    "Credit  Agreements")  between Cellular,  Inc. Financial
                                    Corporation   ("CIFC"),   the   Company's   wholly-owned
                                    financing  subsidiary, and CoBank,  ACB ("CoBank"), (ii)
                                    the Company's 11 3/4% Senior Subordinated Discount Notes
                                    due 2003  (the  "11 3/4%  Senior  Subordinated  Discount
                                    Notes")  and (iii) all other Indebtedness of the Company
                                    whether outstanding  on the  date  of the  Indenture  or
                                    thereafter  created,  incurred or  assumed,  unless such
                                    Indebtedness provides that it  is not superior in  right
                                    of  payment to the Notes. As of March 31, 1995, on a pro
                                    forma basis after giving effect to the Offering and  the
                                    application  of the estimated  net proceeds therefrom as
                                    described  in   "Use   of   Proceeds,"   the   aggregate
                                    outstanding  principal amount of  Senior Indebtedness of
                                    the Company would  have been approximately  $185,000,000
                                    (assuming  all  of  the outstanding  6  3/4% Convertible
                                    Subordinated Debentures are redeemed by the Company) and
                                    $156,387,000 (assuming  all of  the outstanding  6  3/4%
                                    Convertible Subordinated Debentures are converted by the
                                    holders  thereof).  See  "Description  of  the  Notes --
                                    Subordination."

Covenants.........................  The Indenture will contain certain covenants, including,
                                    but not  limited  to,  covenants  with  respect  to  the
                                    following  matters:  (i)  limitation  on  incurrence  of
                                    additional  indebtedness   by   the  Company   and   its
                                    subsidiaries,  (ii)  limitation on  restricted payments,
                                    (iii) limitation on  transactions with affiliates,  (iv)
                                    limitation  on dividend  and other  payment restrictions
                                    affecting subsidiaries, (v) prohibition on incurrence of
                                    subsidiary indebtedness  and the  issuance and  sale  of
                                    preferred  stock by subsidiaries,  and (vi) restrictions
                                    on mergers, consolidations  and the transfer  of all  or
                                    substantially  all  of the  assets  of the  Company. See
                                    "Description of the Notes -- Certain Covenants."
</TABLE>

                                       6
<PAGE>

<TABLE>
<S>                                 <C>
Use of Proceeds...................  The net proceeds  to the Company  from the Offering  are
                                    estimated  to be approximately  $77,000,000. The Company
                                    intends to  use approximately  $76,765,000 of  such  net
                                    proceeds  to  redeem  all  of  the  outstanding  6  3/4%
                                    Convertible  Subordinated  Debentures  at  a  redemption
                                    price  of 102.7% of the principal amount thereof and the
                                    remainder, if any,  of such proceeds  to reduce  amounts
                                    outstanding  under the Credit  Agreements. To the extent
                                    the holders  of  the  6  3/4%  Convertible  Subordinated
                                    Debentures   exercise  their   right  to   convert  such
                                    debentures into shares  of the  Company's Common  Stock,
                                    the Company will repay up to $28,613,000 of indebtedness
                                    under   the   Credit   Agreements   shortly   after  the
                                    consummation of the Offering. The Company intends to use
                                    the balance  of  such  proceeds  for  general  corporate
                                    purposes  which  may  include  additional  reductions in
                                    indebtedness  under  the   Credit  Agreements,   capital
                                    expenditures or acquisitions. See "Use of Proceeds."

Risk Factors......................  See  "Risk Factors" on  pages 12-15 for  a discussion of
                                    certain factors that should be considered in  connection
                                    with an investment in the Notes.
</TABLE>

                                       7
<PAGE>
                      SUMMARY CONSOLIDATED FINANCIAL DATA

    The  following summary  consolidated financial data  of the  Company for the
years ended September 30, 1992, 1993 and 1994 are derived from the  consolidated
financial statements of the Company that have been audited by Ernst & Young LLP,
independent  auditors. The following summary  consolidated financial data of the
Company at March 31, 1995 and for the  six months ended March 31, 1994 and  1995
are  derived from  unaudited consolidated  financial statements  of the Company,
which, in the opinion  of the Company, reflect  all adjustments necessary for  a
fair presentation of the results for the unaudited periods. The "Adjusted" March
31,  1995 balance sheet data give effect to  the Offering and the assumed use of
proceeds thereof,  assuming  (i)  all  of the  outstanding  6  3/4%  Convertible
Subordinated  Debentures are  redeemed and  (ii) all  of the  outstanding 6 3/4%
Convertible Subordinated Debentures  are converted by  the holders thereof  into
the Company's Common Stock. See "Use of Proceeds." Operating results for the six
months  ended March 31, 1995 are not  necessarily indicative of the results that
may be achieved for the fiscal year  ending September 30, 1995. The data  should
be  read in  conjunction with  the consolidated  financial statements  and other
financial information included or incorporated by reference in this Prospectus.

<TABLE>
<CAPTION>
                                                                                                      SIX MONTHS ENDED MARCH 31,
                                                               YEAR ENDED SEPTEMBER 30,
                                                     --------------------------------------------    ----------------------------
                                                         1992            1993            1994            1994            1995
                                                     ------------    ------------    ------------    ------------    ------------
<S>                                                  <C>             <C>             <C>             <C>             <C>
STATEMENT OF OPERATIONS DATA (1):
  Revenues........................................   $ 14,906,349    $ 33,689,311    $ 61,360,051    $ 26,455,523    $ 38,339,762
  Depreciation and amortization, including
   write-downs....................................     14,114,817      19,950,508      15,767,111       7,357,198       8,029,368
  Operating loss..................................    (18,344,157)    (15,430,533)     (5,669,335)     (5,109,983)     (3,413,858)
  Equity in net loss of affiliates................     (8,851,753)     (6,339,145)     (5,092,484)     (3,586,024)     (2,735,777)
  Minority interest in net income of consolidated
   affiliates.....................................        --              --             (543,607)        --             (261,004)
  Gains on sales of affiliates and other..........     14,339,063       7,821,424       3,811,943       2,459,004          67,247
  Interest expense................................    (14,800,908)    (16,427,796)    (21,338,505)     (9,860,292)    (11,886,742)
  Interest income (2).............................     10,616,024      10,701,511      12,080,836       6,813,532       5,955,762
  Extraordinary charge............................        --           (2,991,673)        --              --              --
  Net loss........................................    (17,041,731)    (22,666,212)    (16,751,152)     (9,283,763)    (12,274,372)

OTHER DATA:
  EBITDA (3)......................................   $ (4,229,340)   $  4,519,975    $ 10,097,776    $  2,247,215    $  4,615,510
  Capital expenditures (4)........................     10,006,787       8,607,732      40,933,127      12,475,110      20,663,454
  Cash interest expense (5).......................     14,800,908      15,581,591       9,205,350       3,996,380       5,249,182
  Adjusted cash interest expense (6)..............                                     12,759,927                       7,026,471
  Ratio of earnings to fixed charges (7)..........        --              --              --              --              --
</TABLE>

<TABLE>
<CAPTION>
                                                               AS OF MARCH 31, 1995
                                                    ------------------------------------------
                                                                   ADJUSTED FOR   ADJUSTED FOR
                                                       ACTUAL       REDEMPTION     CONVERSION
                                                    ------------   ------------   ------------
<S>                                                 <C>            <C>            <C>
BALANCE SHEET DATA (1):
  Working capital.................................  $ 18,308,376   $ 18,543,207   $ 66,695,233
  Investment in and advances to affiliates........    57,063,587     57,063,587     57,063,587
  Net property and equipment......................    86,254,160     86,254,160     86,254,160
  Total assets....................................   290,880,354    292,502,217    340,654,243
  Long-term debt..................................   263,138,161    268,391,161    239,778,018
  Total stockholders' equity......................     7,824,562      4,193,425     80,958,594
<FN>
- ------------------------------
(1)  Markets in which  the Company  holds a greater  than 50%  net interest  are
     reflected  on a consolidated basis  in the Company's consolidated financial
     statements. Markets in which the Company holds a net interest which is  50%
     or  less but  20% or  greater are  accounted for  under the  equity method.
     Markets in which the Company holds  a less than 20% interest are  accounted
     for  under the cost  method. The following  table sets forth  the number of
     markets and relevant  accounting methods  at the end  of each  of the  last
     three fiscal years and at March 31, 1994 and 1995.
                                            SEPTEMBER 30,       MARCH 31,
                                          ------------------   -----------
                                          1992   1993   1994   1994   1995
                                          ----   ----   ----   ----   ----
          Consolidated..................   28     36     42     40     44
          Equity........................   37     38     35     37     31
          Cost..........................   18      6     18      6     18
                                          ----   ----   ----   ----   ----
              Total.....................   83     80     95     83     93
                                          ----   ----   ----   ----   ----
                                          ----   ----   ----   ----   ----
</TABLE>

                                       8
<PAGE>

<TABLE>
<S>  <C>
(2)  Primarily represents accrued but unpaid interest on advances to affiliates.
     Also includes interest income on cash balances and short-term investments.

(3)  "EBITDA"  represents, for any relevant period,  the sum of operating income
     (loss), depreciation or  write-downs of property,  plant and equipment  and
     amortization  of  intangible assets  included  in operating  income (loss).
     Certain financial  analysts  consider EBITDA  a  meaningful measure  of  an
     entity's  ability to  meet long-term  financial obligations,  and growth in
     EBITDA a  meaningful barometer  of future  profitability, especially  in  a
     capital-intensive  industry such  as cellular  telecommunications. However,
     EBITDA should not be considered in isolation to, or be construed as  having
     greater significance than, other indicators of an entity's performance. See
     "Management's Discussion and Analysis of Financial Condition and Results of
     Operations -- General."

(4)  Includes  additions of  property and equipment  including those temporarily
     financed through accounts payable and through vendor long-term debt.

(5)  Cash interest expense excludes capitalized interest and deferred  financing
     fees.

(6)  Adjusted  to give effect  to the Offering  and the assumed  use of proceeds
     thereof (assuming  the  6  3/4%  Convertible  Subordinated  Debentures  are
     redeemed  by  the  Company) as  if  such  transactions occurred  as  of the
     beginning of the latest fiscal or  interim period presented. If all of  the
     6  3/4% Convertible  Subordinated Debentures  are converted  by the holders
     thereof, and  the  Company repays  $28,613,000  of indebtedness  under  the
     Credit  Agreements, adjusted cash interest expense for fiscal year 1994 and
     the six months ended  March 31, 1995 would  be $10,120,113 and  $5,706,564,
     respectively. See "Use of Proceeds."

(7)  The ratio of earnings to fixed charges is determined by dividing the sum of
     earnings before extraordinary item and accounting change, interest expense,
     taxes  and a portion of rent expense  representative of interest by the sum
     of interest  expense  and  a  portion of  rent  expense  representative  of
     interest.  The ratio  of earnings  to fixed  charges is  not meaningful for
     periods that result in a deficit.  For the years ended September 30,  1992,
     1993  and 1994, the  deficit of earnings to  fixed charges was $17,041,731,
     $22,666,212 and $16,751,152, respectively. For  the six months ended  March
     31,  1994 and 1995, the deficit of earnings to fixed charges was $9,283,763
     and $12,274,372, respectively.
</TABLE>

                                       9
<PAGE>
                  SUMMARY SELECTED COMBINED AND PROPORTIONATE
                    OPERATING RESULTS OF CELLULAR LICENSEES

    The following table presents  operating data for  all cellular licensees  in
which  the Company holds  an interest. The  "Combined," "Financed Proportionate"
and "Company Proportionate"  operating results,  which are not  included in  the
Company's   consolidated  financial  statements,  are   provided  to  assist  in
understanding the  results  of the  licensees  in  which the  Company  holds  an
interest.  Generally accepted accounting principles ("GAAP") prescribe inclusion
of revenues and expenses for consolidated interests (generally interests of more
than 50%), but not for equity interests  (generally interests of 20% to 50%)  or
cost interests (generally interests of less than 20%). Equity accounting results
in  the same net income as consolidation;  however the net operating results are
reflected on a single line below operating income. Operating activity related to
interests accounted for under the cost method are not reflected at all in a GAAP
operating  statement.  For  a  reconciliation  from  Company  Proportionate   to
consolidated  net  loss,  see  "Selected  Combined  and  Proportionate Operating
Results of Cellular Licensees."

<TABLE>
<CAPTION>
                                                                        YEAR ENDED SEPTEMBER 30,
                                       ------------------------------------------------------------------------------------------
                                                                      FINANCED PROPORTIONATE (2)      COMPANY PROPORTIONATE (3)
                                              COMBINED (1)
                                       ---------------------------   ----------------------------    ----------------------------
                                           1993           1994           1993            1994            1993            1994
                                       ------------   ------------   ------------    ------------    ------------    ------------
<S>                                    <C>            <C>            <C>             <C>             <C>             <C>
OPERATIONS DATA:
  Revenues...........................  $ 98,679,038   $128,478,339   $ 58,223,424    $ 83,187,599    $ 39,345,809    $ 59,201,047
  Depreciation and amortization......    15,647,017     20,330,211     10,557,582      15,343,319       6,213,146      11,489,961
  Operating income (loss)............    (3,059,665)     3,749,309     (5,752,345)        (96,880)     (3,121,304)          7,221
  Net loss...........................   (10,629,347)    (6,867,086)   (12,516,546)     (9,979,948)     (7,615,856)     (7,130,376)
  EBITDA.............................    12,587,352     24,079,520      4,805,237      15,246,439       3,091,842      11,497,182
  Capital expenditures...............    24,032,021     56,934,648     17,059,409      43,595,885      12,721,083      33,530,618

SUBSCRIBER DATA:
  Managed market subscribers.........        63,500         99,002         56,524          90,163          41,126          68,378
  Nonmanaged market subscribers......        49,786         78,984         14,695          22,845           7,579          11,198
                                       ------------   ------------   ------------    ------------    ------------    ------------
  Total subscribers..................       113,286        177,986         71,219         113,008          48,705          79,576
  Total markets......................            81             95             81              95              81              95

MANAGED MARKETS:
  Revenue per subscriber (monthly
   average)..........................  $         71   $         71   $         73    $         72    $         75    $         74
  Marketing cost per net new
   subscriber........................  $        553   $        546   $        512    $        565    $        511    $        534
  Ending penetration.................          2.48%          3.18%
  Covered pops.......................     2,559,584      3,114,628
</TABLE>

<TABLE>
<CAPTION>
                                                                     SIX MONTHS ENDED MARCH 31,
                                       ---------------------------------------------------------------------------------------
                                                                     FINANCED PROPORTIONATE (2)     COMPANY PROPORTIONATE (3)
                                              COMBINED (1)
                                       ---------------------------   ---------------------------   ---------------------------
                                           1994           1995           1994           1995           1994           1995
                                       ------------   ------------   ------------   ------------   ------------   ------------
<S>                                    <C>            <C>            <C>            <C>            <C>            <C>
OPERATIONS DATA:
  Revenues...........................  $ 59,558,872   $ 83,337,124   $ 36,270,337   $ 53,214,615   $ 25,331,313   $ 37,995,247
  Depreciation and amortization......     7,976,101     10,986,459      5,624,505      8,148,181      3,967,637      5,957,343
  Operating income (loss)............      (373,524)     2,332,021     (1,852,333)      (122,825)      (816,900)       (15,611)
  Net loss...........................    (5,040,373)    (4,229,421)    (6,175,834)    (6,273,194)    (3,924,083)    (4,493,343)
  EBITDA.............................     7,602,577     13,318,480      3,772,172      8,025,356      3,150,737      5,941,732
  Capital expenditures...............    18,783,090     38,407,300      9,452,442     23,455,056      6,160,835     16,620,316

SUBSCRIBER DATA:
  Managed market subscribers.........        78,496        124,057         70,909        114,834         53,040         87,518
  Nonmanaged market subscribers......        63,577        107,118         17,617         31,064          8,698         16,771
                                       ------------   ------------   ------------   ------------   ------------   ------------
  Total subscribers..................       142,073        231,175         88,526        145,898         61,738        104,289
  Total markets......................            83             93             83             93             83             93

MANAGED MARKETS:
  Revenue per subscriber (monthly
   average)..........................  $         68   $         63   $         69   $         63   $         71   $         65
  Marketing cost per net new
   subscriber........................  $        557   $        507   $        616   $        479   $        568   $        472
  Ending penetration.................          2.94%          3.67%
  Covered pops.......................     2,721,862      3,384,101
</TABLE>

                                       10
<PAGE>

<TABLE>
<CAPTION>
                                                        YEAR ENDED DECEMBER 31,
                                                        ------------------------
                                                         1992     1993     1994
                                                        ------   ------   ------
<S>                                                     <C>      <C>      <C>
INDUSTRY OPERATING DATA (4):
  Revenue per subscriber (monthly average)............  $  74    $  73    $  64
  Marketing cost per net new subscriber...............  $ 700    $ 675    $ 625
  Ending penetration..................................   2.16%    3.10%    4.54%
<FN>
- ------------------------------
(1)  Includes 100% of the operating activity of all licensees, regardless of the
     Company's  ownership   interest.   This  is   essentially   equivalent   to
     consolidating all licensees regardless of ownership percentage.

(2)  Includes that percentage of a licensee's operating results which equals the
     Company's  ownership interest  as well  as the  ownership interest  held by
     affiliates of the Company that are financed by CIFC.

(3)  Includes only  that  percentage of  a  licensee's operating  results  which
     corresponds  to  the  Company's  ownership  interest.  This  is essentially
     equivalent to a pro rata consolidation.

(4)  Derived from Cellular Telephone Industry Association Data Survey and  other
     industry market sources.
</TABLE>

                                       11
<PAGE>
                                  RISK FACTORS

    IN  ADDITION  TO  THE OTHER  INFORMATION  IN THIS  PROSPECTUS  AND OTHERWISE
INCORPORATED BY  REFERENCE HEREIN,  THE FOLLOWING  FACTORS SHOULD  BE  CAREFULLY
CONSIDERED  IN EVALUATING  THE COMPANY  AND ITS  BUSINESS BEFORE  PURCHASING THE
NOTES OFFERED HEREBY.

HIGHLY LEVERAGED FINANCIAL POSITION; DEBT SERVICE REQUIREMENTS

    The  Company  is   highly  leveraged  and   has  substantial  debt   service
requirements.  At March 31, 1995, the  Company had outstanding long-term debt of
$263,138,000, compared to stockholders'  equity of $7,825,000. Interest  expense
was  $21,339,000 for fiscal year 1994, $9,731,000 of which was payable on a cash
basis and the balance  of which constituted accretion  on the Company's 11  3/4%
Senior  Subordinated  Discount  Notes.  The Credit  Agreements  provide  for the
reborrowing  of  any  loan  repayments  made  to  CoBank  until  the   revolving
commitments  under the Credit  Agreements terminate in  December 1995. Upon such
termination, amounts due  under the  Credit Agreements are  converted into  term
loans  requiring quarterly cash amortization payments through December 31, 2000.
The Company is currently negotiating with CoBank to extend the termination  date
under  the Credit  Agreements until December  1996, and to  reduce the principal
amortization period from five to four years. There can be no assurance that  the
extension  will  be  obtained.  See  "Management's  Discussion  and  Analysis of
Financial  Condition  and  Results  of  Operations  --  Liquidity  and   Capital
Resources."

    The  Company's ability  to meet its  debt service  requirements will require
significant and sustained growth in cash flow by the Company and its affiliates.
Historically, the Company has  been able to make  required interest payments  on
its  indebtedness  from borrowings  under bank  loans and  from equity  and debt
financings. The Company will require continued access to such financing  sources
until  such time  as the  Company generates  sufficient positive  cash flow from
operations to service its  debt and, to the  extent that the Company's  leverage
increases,  the Company's access  to such financing sources  may be curtailed or
made more expensive. There can be no assurance that the Company will  experience
the  necessary  growth in  cash flow  or will  be able  to access  the financing
sources described above.

OPERATING LOSSES AND NET LOSSES

    The Company has experienced operating losses and net losses from  inception.
The  accumulated deficit was $107,239,016 and  $113,075,709 at December 31, 1994
and March  31, 1995,  respectively.  The Company  anticipates that  losses  will
continue  over the  next several years.  Operating losses in  fiscal years 1992,
1993  and  1994  were  $18,344,000,  $15,431,000  and  $5,669,000,  respectively
(including  depreciation, amortization and write-downs  of switch assets related
to  an   upgrade   program   of  $14,115,000,   $19,951,000   and   $15,767,000,
respectively), and net losses for the same periods were $17,042,000, $22,666,000
and  $16,751,000, respectively. Operating losses for  the six months ended March
31,  1995   were  $3,414,000   (including  depreciation   and  amortization   of
$8,029,000),  and net losses for the same  period were $12,274,000. There can be
no assurance  that future  operations will  be profitable  or generate  positive
operating income.

HOLDING COMPANY STRUCTURE

    A substantial portion of the Company's assets and operations are investments
in  its  subsidiaries  and  affiliates  and,  to  that  extent,  the  Company is
effectively a  holding  company.  The  Company  must  rely  on  dividends,  loan
repayments   and  other  intercompany  cash  flows  from  its  subsidiaries  and
affiliates to generate the  funds necessary to meet  the Company's debt  service
obligations,  including  payment of  principal and  interest  on the  Notes. The
Credit Agreements  contain restrictions  on  the ability  of any  subsidiary  or
affiliate  of the Company which has borrowed  from CIFC to make distributions to
the Company. The Company  has guaranteed the obligations  of CIFC to CoBank  and
has  granted a first  security interest in all  of the assets  of the Company as
security for such  guaranty. The assets  of affiliates which  borrow funds  from
CIFC  are pledged  to CIFC, which  in turn  assigns such pledges  to CoBank. See
"Description of Certain Indebtedness" and "Management's Discussion and  Analysis
of  Financial  Condition  and Results  of  Operations --  Liquidity  and Capital
Resources."  Claims  of  other  creditors  of  the  Company's  subsidiaries  and
affiliates,  including CoBank, tax authorities, trade creditors and creditors of
those affiliates which have financing sources in

                                       12
<PAGE>
addition to the Company, will generally have  priority as to the assets of  such
subsidiaries  and affiliates over the  claims of the Company  and the holders of
certain indebtedness of the Company, including holders of the Notes.

SUBORDINATION

    The Notes will be unsecured and subordinated to the prior payment in full of
all existing and future Senior Indebtedness, including the Credit Agreements and
the 11 3/4% Senior Subordinated Discount Notes.  As of March 31, 1995, on a  pro
forma  basis, after giving effect to the Offering and the application of the net
proceeds  therefrom  the  aggregate  outstanding  principal  amount  of   Senior
Indebtedness  would have  been approximately  $185,000,000 (assuming  all of the
outstanding  6  3/4%  Convertible  Subordinated  Debentures  are  redeemed)  and
$156,387,000  (assuming all  of the  outstanding 6  3/4 Convertible Subordinated
Debentures are converted by the holders thereof). In the event of a  bankruptcy,
liquidation  or reorganization of the Company, the assets of the Company will be
available to pay obligations on the Notes only after all Senior Indebtedness has
been paid in  full, and  there may  not be  sufficient assets  remaining to  pay
amounts  due on any  or all of the  Notes. In addition, the  Company may not pay
principal  or  premium,  if  any,  or  interest  on  the  Notes  if  any  Senior
Indebtedness  is  not  paid  when  due  or  any  other  default  on  any  Senior
Indebtedness occurs and the maturity of such Senior Indebtedness is  accelerated
in  accordance with its  terms, unless in either  case, such Senior Indebtedness
has been  paid  in full  or  the  default has  been  cured or  waived  and  such
acceleration  shall have been rescinded. In addition, if any default occurs with
respect  to  certain  Senior  Indebtedness  and  certain  other  conditions  are
satisfied,  the Company may not make any  payments on the Notes for a designated
period of  time. Finally,  if  any judicial  proceeding  shall be  pending  with
respect  to any  such default  in payment on  any Senior  Indebtedness, or other
default, with respect to certain Senior Indebtedness, or if the maturity of  the
Notes  is accelerated because of a default  under the Indenture and such default
constitutes a default with respect to  any Senior Indebtedness, the Company  may
not   make  any  payment  on  the  Notes.  See  "Description  of  the  Notes  --
Subordination."

RESTRICTIONS UNDER DEBT INSTRUMENTS

    The Company's operations and financial performance are subject to  covenants
contained in certain agreements related to the Company's indebtedness, including
the   Credit  Agreements  and  the  indenture   governing  the  11  3/4%  Senior
Subordinated Discount Notes. Among other things, those agreements (i) limit  the
Company's  ability to incur additional  indebtedness, including guarantees, sell
or create liens upon its assets,  pay dividends on and make other  distributions
with  respect to its capital stock and enter into new lines of business and (ii)
require the Company to meet certain financial performance tests and use portions
of the net proceeds  from the sale  of certain assets and  the issuance of  debt
securities  by the Company to repay  obligations under certain agreements. These
restrictions could limit the Company's ability to effect future acquisitions  or
financing  or otherwise restrict  corporate activities. See  "Description of the
Notes" and "Description of Certain Indebtedness."

NATURE OF COMPANY'S OWNERSHIP OF LICENSES

    Many of  the  Company's interests  in  cellular systems  are  owned  through
affiliates that are partners in limited partnerships which are the licensees for
their respective systems. In those partnerships in which the Company's affiliate
is  a limited partner or is one  of several general partners, certain decisions,
such as the timing and amount of  cash distributions and sale or liquidation  of
the  partnership, may not  be subject to a  vote of the  limited partners or may
require a greater percentage vote than that owned by the Company's affiliate. In
those partnerships that are not managed by the Company, the Company is dependent
on the managing partner to meet the licensee's obligations under the FCC's rules
and regulations. There  can be no  assurance that any  partnership in which  the
Company  holds an interest will make decisions  on such matters which will be in
the Company's best interest or that  other partners' conduct and character  will
not  adversely affect  the continuing  qualification of  licensees in  which the
Company holds an interest.

LIMITED OPERATING HISTORY; NEW INDUSTRY

    Cellular operations within the network  began in 1988 and, accordingly,  the
Company's  operating history is  limited. Moreover, its  operations to date have
concentrated on the acquisition  of interests in  cellular systems licenses  and
licensees  and the  construction and  initial operation  of cellular  systems. A
substantial

                                       13
<PAGE>
majority of  the  cellular telephone  systems  in  which the  Company  holds  an
interest  have been  operational for  less than  five years.  While there  are a
substantial number of cellular telephone systems operating in the United  States
and in other countries, cellular telecommunications is a relatively new industry
with  a limited  history. Moreover,  most of the  cellular systems  in which the
Company holds  an interest  are RSA  markets, which  have an  even more  limited
operating  history than  the larger MSA  markets. Based  on demographic factors,
including population  size  and density,  traffic  patterns and  other  relevant
market   characteristics,  the  Company   believes  that  successful  commercial
exploitation of the RSA and MSA markets in which the Company holds interests can
be achieved. However, there can be no assurance that this will be the case.

COMPETITION; NEW TECHNOLOGIES; OBSOLESCENCE

    The FCC  licenses two  cellular  carriers in  each market.  Competition  for
customers  between  the two  systems  is principally  on  the basis  of quality,
service and price. The Company's competitors may have financial resources  which
are  substantially  greater  than those  of  the  Company and  its  partners. In
addition,  FCC   policy   requires  cellular   licensees   to  provide,   on   a
nondiscriminatory  basis, cellular service to  resellers that purchase blocks of
mobile telephone numbers  and then resell  them to the  public. This may  create
added competition at the retail level.

    Competition  also may arise from  other technologies, including conventional
mobile telephone  services, mobile  satellite systems,  wireless data  services,
paging  services  and  Specialized Mobile  Radio  ("SMR") systems.  The  FCC has
recently given approval for the creation of enhanced SMR ("ESMR") systems, which
combine multiple SMR systems in a cellular structure and employ frequency reuse,
like cellular, thereby potentially eliminating much of the current technological
distinction between SMR and cellular.

    The FCC  has  also  allocated radio  channels  for  personal  communications
services  ("PCS"). Among other possible uses, PCS will be capable of providing a
two-way mobile voice  and data  telephone service  that is  similar to  cellular
service. PCS will be a digital, wireless communications system that will utilize
technology  that could  allow it to  compete effectively  with cellular systems,
particularly in densely populated areas. Licenses will be awarded by competitive
bidding. Auctions for the first two spectrum blocks have been completed.  Absent
delays  caused  by any  judicial  proceedings, PCS  systems  can be  expected to
commence operation in major metropolitan areas  as early as the end of  calendar
year 1995.

    Continuing  technological  advances  in  the  communications  field  make it
impossible to predict the extent  of additional future competition for  cellular
systems,  but it  is certain  that in  the future  there will  be more potential
substitutes for cellular  service. There can  be no assurance  that the  Company
will  not face significant  future competition or  that cellular technology will
not eventually become obsolete.

VALUE OF CELLULAR LICENSES DEPENDENT UPON SUCCESS OF OPERATIONS AND INDUSTRY

    A substantial  portion of  the  Company's assets  consists of  interests  in
cellular  licenses  and  in entities  holding  cellular licenses.  The  value of
cellular licenses will depend significantly  upon the success of the  operations
of  such licensees and the  growth of the industry  generally. Although a market
for interests in  cellular licenses  currently exists and  the Company  believes
that  such a market will  continue, there can be no  assurance that this will be
the case. Even if a  market does continue in  the future, the values  obtainable
for  interests in cellular licenses in such  a market may be significantly lower
than current values.

REGULATORY CONSIDERATIONS

    The licensing,  construction, operation,  sale and  acquisition of  cellular
systems  are  regulated by  the FCC.  In addition,  certain aspects  of cellular
operations, such  as resale  of  cellular services,  may  be subject  to  public
utility  regulation in the state  in which the service  is provided. The ongoing
operations of the Company may require permits, licenses and other  authorization
from  regulatory authorities (including but not limited to the FCC) not now held
by the Company. In addition, licensing proceedings and applications for granting
and transferring construction permits and  operating licenses have been  subject
to substantial delays by the FCC. While the Company expects that it will receive
requisite  authorizations and approvals  in the ordinary  course of business, no
assurance can be given that the applicable regulatory authority will grant  such
approvals  in a timely manner, if at  all. Moreover, changes in regulation, such
as increased price regulation  or deregulation of interconnection  arrangements,
could    adversely    affect    the    Company's    financial    condition   and

                                       14
<PAGE>
operating results.  Under  the FCC  rules,  licenses for  cellular  systems  are
generally  issued for ten-year terms. Although  a licensee may apply for renewal
and, under  certain circumstances,  may  be entitled  to a  renewal  expectancy,
renewal  is not automatic. The Company's  renewal applications may be subject to
petitions to  deny or  competing applications.  Therefore, no  assurance can  be
given that any license will be renewed.

RADIOFREQUENCY EMISSION CONCERNS

    Media  reports have  suggested that certain  radiofrequency ("RF") emissions
from portable cellular telephones  might be linked to  cancer. Concerns over  RF
emissions  may have the  effect of discouraging the  use of cellular telephones,
which could have an adverse  effect upon the Company's  business. The FCC has  a
rulemaking  proceeding pending to update the  guidelines and methods it uses for
evaluating RF  emissions from  radio equipment,  including cellular  telephones.
While  the proposal would impose more restrictive standards on RF emissions from
lower power devices such  as portable cellular telephones,  it is believed  that
all cellular telephones currently marketed and in use by the Company's customers
already comply with the new proposed standards.

DEPENDENCE ON KEY PERSONNEL

    The  Company's affairs are managed  by a small number  of key personnel, the
loss of which could have an adverse impact on the Company. See "Management."

RESTRICTIONS ON REPURCHASES AT HOLDER'S OPTION

    In the event of a Change of Control, the Company would be required,  subject
to  certain conditions, to offer to repurchase  all outstanding Notes at a price
equal to 101% of the principal amount thereof, plus accrued interest thereon. In
addition, the indenture governing the 11 3/4% Senior Subordinated Discount Notes
requires the Company  to make  an offer to  repurchase all  outstanding 11  3/4%
Senior Subordinated Discount Notes in the event of a change of control, which is
similar  to the  Change of  Control offer  requirement applicable  to the Notes.
However, upon a Change of Control,  all amounts due under the Credit  Agreements
would  become  immediately  due  and  payable at  the  election  of  CoBank. The
subordination provisions relating to the Notes would prohibit any payment  under
the  Notes until  all amounts due  under the  Credit Agreements and  the 11 3/4%
Senior Subordinated  Discount  Notes  were  repaid in  full.  There  can  be  no
assurance  that the Company will have the financial resources available to honor
its obligations in respect of the Notes in the event of a Change of Control.

LACK OF A PUBLIC MARKET FOR THE NOTES

    There is no public market for the  Notes and the Company does not intend  to
list   the  Notes  on  any  securities   exchange  or  for  quotation  over  any
over-the-counter market. The Company has been advised by the Underwriters  that,
following  the completion of the Offering,  the Underwriters presently intend to
make a market in the Notes. However, the Underwriters are under no obligation to
do so  and may  discontinue any  market making  activities at  any time  without
notice.  No assurance can be given as to the liquidity of the trading market for
the Notes or  that an active  public market for  the Notes will  develop or,  if
developed,  will continue. If an active public market does not develop or is not
maintained, the  market  price and  liquidity  of  the Notes  may  be  adversely
affected.

                                USE OF PROCEEDS

    The  net  proceeds to  the Company  from  the Offering  are estimated  to be
approximately $77,000,000. The Company intends to use approximately  $76,765,000
of  such  net proceeds  to  redeem all  of  the outstanding  6  3/4% Convertible
Subordinated Debentures at a redemption price of 102.7% of the principal  amount
thereof  and  the  remainder,  if  any,  of  such  proceeds  to  reduce  amounts
outstanding under  the Credit  Agreements.  Holders of  the 6  3/4%  Convertible
Subordinated  Debentures have the right, exercisable at  any time on or prior to
the Convertible Redemption Date for such debentures, to convert such  debentures
into  the Company's Common Stock  at a conversion price  of $27.625 per share of
Common Stock. The last reported sales price of the Company's Common Stock on the
Nasdaq National Market on June 19, 1995  was $28 3/4. To the extent the  holders
of  the  6  3/4% Convertible  Subordinated  Debentures exercise  their  right to
convert such debentures into shares of  the Company's Common Stock, the  Company
will repay up to

                                       15
<PAGE>
$28,613,000  of  indebtedness  under  the Credit  Agreements  shortly  after the
consummation of the Offering. The Company does not intend immediately to  reduce
borrowings  below  $34,591,000 in  order to  avoid  penalties relating  to early
termination of agreements  that fix  interest rates. However,  the Company  will
consider  further reductions in  borrowings under the  Credit Agreements as such
agreements fixing interest rates expire. The Company intends to use the  balance
of  such proceeds  for general corporate  purposes which  may include additional
reductions in indebtedness under the Credit Agreements, capital expenditures  or
acquisitions.  Indebtedness outstanding  under the Credit  Agreements matures in
2000. The Credit Agreements  provide, at the Company's  option, for interest  at
1.00%  over prime or 2.25% over the  London Interbank Offered Rate ("LIBOR"). As
of May 31, 1995,  the weighted average interest  rate on debt outstanding  under
the  Credit Agreements was  9.94%. See "Management's  Discussion and Analysis of
Financial  Condition  and  Results  of  Operations  --  Liquidity  and   Capital
Resources."

                                       16
<PAGE>
                                 CAPITALIZATION

    The following table sets forth the capitalization of the Company as of March
31,  1995 and as adjusted to give effect  to the Offering and the assumed use of
proceeds thereof,  assuming  (i)  all  of the  outstanding  6  3/4%  Convertible
Subordinated  Debentures are  redeemed and  (ii) all  of the  outstanding 6 3/4%
Convertible Subordinated Debentures  are converted by  the holders thereof  into
shares  of the Company's Common Stock. This  table should be read in conjunction
with the Company's  consolidated financial statements,  related notes and  other
financial information included or incorporated by reference in this Prospectus.

<TABLE>
<CAPTION>
                                                                          AS OF MARCH 31, 1995
                                                         -------------------------------------------------------
                                                                             ADJUSTED FOR        ADJUSTED FOR
                                                             ACTUAL           REDEMPTION        CONVERSION (1)
                                                         ---------------  ------------------  ------------------
<S>                                                      <C>              <C>                 <C>
Cash and available-for-sale securities.................  $    14,408,024  $    14,642,855     $    62,794,881
                                                         ---------------  ------------------  ------------------
                                                         ---------------  ------------------  ------------------
Short-term debt:
Current portion of long-term debt(2)...................  $     1,090,870  $     1,090,870     $     1,090,870
Obligation under capital leases due within
 one year..............................................          467,798          467,798             467,798
                                                         ---------------  ------------------  ------------------
    Total short-term debt..............................  $     1,558,668  $     1,558,668     $     1,558,668
                                                         ---------------  ------------------  ------------------
                                                         ---------------  ------------------  ------------------
Long-term debt:
  Secured bank financing (2)...........................  $    63,203,738  $    63,203,738     $    34,590,595
  Obligation under capital leases......................          620,138          620,138             620,138
  11 3/4% Senior Subordinated Discount Notes (2).......      119,617,285      119,617,285         119,617,285
    % Subordinated Notes due 2005......................        --              80,000,000          80,000,000
  8.75% Convertible Subordinated Notes (3).............        4,950,000        4,950,000           4,950,000
  6 3/4% Convertible Subordinated Debentures (3).......       74,747,000          --                  --
                                                         ---------------  ------------------  ------------------
    Total long-term debt...............................      263,138,161      268,391,161         239,778,018
Stockholders' equity:
  Preferred Stock: $.01 par value; 1,000,000 shares
   authorized; none issued.............................        --                 --                  --
  Common Stock: $.001 par value; 40,000,000 shares
   authorized; 11,953,959 shares issued (14,659,733
   shares adjusted for conversion).....................           11,954           11,954              14,660
  Capital in excess of par value.......................      120,888,317      120,888,317         194,019,643
  Accumulated deficit..................................     (113,075,709)    (116,706,846)       (113,075,709)
                                                         ---------------  ------------------  ------------------
    Total stockholders' equity.........................        7,824,562        4,193,425(4)       80,958,594(5)
                                                         ---------------  ------------------  ------------------
      Total capitalization.............................  $   270,962,723  $   272,584,586     $   320,736,612
                                                         ---------------  ------------------  ------------------
                                                         ---------------  ------------------  ------------------
<FN>
- ------------------------
(1)  The  6 3/4% Convertible Subordinated Debentures are convertible into shares
     of the Company's Common Stock at a conversion price of $27.625 per share of
     Common Stock on or prior to the Convertible Redemption Date. As of June 19,
     1995, the last reported  sales price of the  Company's Common Stock on  the
     Nasdaq National Market was $28 3/4.

(2)  See "Description of Certain Indebtedness."

(3)  See Note 6 to the Consolidated Financial Statements.

(4)  Reflects the write-off of deferred loan costs of $1,612,968 and the payment
     of  the redemption premium of $2,018,169  related to the 6 3/4% Convertible
     Subordinated Debentures.

(5)  The change in Common Stock and capital in excess of par value reflects  the
     conversion  of  the  6  3/4% Convertible  Subordinated  Debentures  and the
     write-off of deferred loan costs of $1,612,968.
</TABLE>

                                       17
<PAGE>
                      SELECTED CONSOLIDATED FINANCIAL DATA

    The following selected consolidated financial data as of and for each of the
five years in the period ended September 30, 1994 are derived from  consolidated
financial statements of the Company that have been audited by Ernst & Young LLP,
independent  auditors. The selected financial data as  of and for the six months
ended March  31,  1994  and  1995  are  derived  from  the  unaudited  financial
statements  of the  Company which,  in the opinion  of the  Company, reflect all
adjustments necessary for a fair presentation  of the results for the  unaudited
periods.  Operating results  for the  six months  ended March  31, 1995  are not
necessarily indicative of the results that  may be achieved for the fiscal  year
ending  September 30,  1995. The  data should  be read  in conjunction  with the
financial statements and other financial information included or incorporated by
reference in this Prospectus.

<TABLE>
<CAPTION>
                                                                                                          SIX MONTHS ENDED
                                                     YEAR ENDED SEPTEMBER 30,                                MARCH 31,
                               --------------------------------------------------------------------  --------------------------
                                   1990          1991          1992          1993          1994          1994          1995
                               ------------  ------------  ------------  ------------  ------------  ------------  ------------
<S>                            <C>           <C>           <C>           <C>           <C>           <C>           <C>
STATEMENT OF OPERATIONS DATA
 (1):
Revenues...................... $  1,024,676  $  4,908,170  $ 14,906,349  $ 33,689,311  $ 61,360,051  $ 26,455,523  $ 38,339,762
Costs and expenses:
  Cellular operations.........    2,419,515    11,940,438    18,138,532    30,288,634    50,855,637    23,741,650    33,235,077
  Corporate (net of amounts
   allocated to affiliates)...    1,518,498      (592,798)      997,157    (1,119,298)      406,638       466,658       489,175
  Depreciation and
   amortization...............    1,855,678     8,569,325    14,114,817    19,950,508    12,650,855     5,884,296     8,029,368
  Write-down of property and
   equipment..................      --            --            --            --          3,116,256     1,472,902       --
                               ------------  ------------  ------------  ------------  ------------  ------------  ------------
Operating loss................   (4,769,015)  (15,008,795)  (18,344,157)  (15,430,533)   (5,669,335)   (5,109,983)   (3,413,858)
Equity in net loss of
 affiliates...................   (5,071,980)  (10,931,161)   (8,851,753)   (6,339,145)   (5,092,484)   (3,586,024)   (2,735,777)
Minority interest in equity of
 affiliates...................      --            --            --            --           (543,607)      --           (261,004)
Gains on sales of affiliates
 and other....................      --            --         14,339,063     7,821,424     3,811,943     2,459,004        67,247
Interest expense..............   (6,894,329)  (11,245,394)  (14,800,908)  (16,427,796)  (21,338,505)   (9,860,292)  (11,886,742)
Interest income (2)...........    9,028,813     8,484,298    10,616,024    10,701,511    12,080,836     6,813,532     5,955,762
                               ------------  ------------  ------------  ------------  ------------  ------------  ------------
Loss before extraordinary
 charge.......................   (7,706,511)  (28,701,052)  (17,041,731)  (19,674,539)  (16,751,152)   (9,283,763)  (12,274,372)
Extraordinary charge..........      --            --            --         (2,991,673)      --            --            --
                               ------------  ------------  ------------  ------------  ------------  ------------  ------------
Net income (loss)............. $ (7,706,511) $(28,701,052) $(17,041,731) $(22,666,212) $(16,751,152) $ (9,283,763) $(12,274,372)
                               ------------  ------------  ------------  ------------  ------------  ------------  ------------
                               ------------  ------------  ------------  ------------  ------------  ------------  ------------
OTHER DATA:
EBITDA (3).................... $ (2,913,337) $ (6,439,470) $ (4,229,340) $  4,519,975  $ 10,097,776  $  2,247,215  $  4,615,510
Capital expenditures.......... $ 10,119,823  $ 16,683,753  $ 10,006,787  $  8,607,732  $ 40,933,127  $ 12,475,110  $ 20,663,454
Cash interest expense......... $  6,202,185  $ 11,245,394  $ 14,800,908  $ 15,581,591  $  9,205,350  $  3,996,380  $  5,249,182
Net income (loss) per common
 share........................ $      (1.68) $      (6.00) $      (2.44) $      (2.65) $      (1.45) $      (0.81) $      (1.04)
Weighted average shares
 outstanding..................    4,594,778     4,780,674     6,984,541     8,551,785    11,577,191    11,414,210    11,792,419
Ratio of earnings to fixed
 charges (4)..................      --            --            --            --            --            --            --

BALANCE SHEET DATA (AT PERIOD
 END) (1):
Working capital............... $ 32,058,078  $ 15,317,636  $ 29,477,995  $ 63,560,591  $ 25,524,500  $ 47,062,957  $ 18,308,376
Investment in and advances to
 affiliates...................   39,456,182    50,745,576    52,019,577    55,892,372    61,908,761    56,656,672    57,063,587
Net property and equipment....   13,923,725    33,555,291    44,209,682    53,460,296    79,917,727    57,462,184    86,254,160
Total assets..................  149,528,094   181,972,276   208,363,573   269,290,185   281,752,821   268,579,932   290,880,354
Long-term debt................  131,299,631   183,208,596   189,430,430   259,676,224   243,913,168   227,914,886   263,138,161
Total liabilities.............  143,221,602   204,059,999   204,123,685   278,711,956   265,846,354   246,570,843   283,055,792
Stockholders' equity
 (deficit)(5).................    6,306,492   (22,087,723)    4,239,888    (9,421,771)   15,906,467    22,009,089     7,824,562
<FN>
- ------------------------------
(1)  Markets in which  the Company  holds a greater  than 50%  net interest  are
     reflected  on a consolidated basis  in the Company's consolidated financial
     statements. Markets in which the Company holds a net interest which is  50%
     or  less but  20% or  greater are  accounted for  under the  equity method.
     Markets in which the Company holds  a less than 20% interest are  accounted
     for  under the cost  method. The following  table sets forth  the number of
     markets and relevant accounting methods at the end of each of the last five
     fiscal years and at March 31, 1994 and 1995.
                                     SEPTEMBER 30,              MARCH 31,
                            --------------------------------   -----------
                            1990   1991   1992   1993   1994   1994   1995
                            ----   ----   ----   ----   ----   ----   ----
      Consolidated........    4     22     28     36     42     40     44
      Equity..............   63     47     37     38     35     37     31
      Cost................   18     18     18      6     18      6     18
                            ----   ----   ----   ----   ----   ----   ----
        Total.............   85     87     83     80     95     83     93
                            ----   ----   ----   ----   ----   ----   ----
                            ----   ----   ----   ----   ----   ----   ----
</TABLE>

                                       18
<PAGE>
<TABLE>
<S>  <C>
(2)  Primarily represents accrued but unpaid interest on advances to affiliates.
     Also includes interest income on cash balances and short-term investments.

(3)  "EBITDA" represents, for any relevant  period, the sum of operating  income
     (loss),  depreciation or write-downs  of property, plant  and equipment and
     amortization of  intangible assets  included  in operating  income  (loss).
     Certain  financial  analysts consider  EBITDA  a meaningful  measure  of an
     entity's ability to  meet long-term  financial obligations,  and growth  in
     EBITDA  a  meaningful barometer  of future  profitability, especially  in a
     capital-intensive industry  such as  cellular telecommunications.  However,
     EBITDA  should not be considered in isolation to, or be construed as having
     greater significance than, other indicators of an entity's performance. See
     "Management's Discussion and Analysis of Financial Condition and Results of
     Operations -- General."

(4)  The ratio of earnings to fixed charges is determined by dividing the sum of
     earnings  before  extraordinary  item  and  accounting  charges,   interest
     expense,  taxes and a portion of rent expense representative of interest by
     the sum of interest expense and a portion of rent expense representative of
     interest. The ratio  of earnings  to fixed  charges is  not meaningful  for
     periods  that result in a deficit. For  the years ended September 30, 1990,
     1991, 1992, 1993  and 1994  the deficit of  earnings to  fixed charges  was
     $7,706,511,   $28,701,052,   $17,041,731,   $22,666,212   and  $16,751,152,
     respectively, and for  the six  months ended March  31, 1994  and 1995  the
     deficit  of  earnings  to  fixed charges  was  $9,283,763  and $12,274,372,
     respectively.

(5)  No cash  dividends  were  declared  or  paid  during  any  of  the  periods
     presented.
</TABLE>

                                       19
<PAGE>
                      SELECTED COMBINED AND PROPORTIONATE
                    OPERATING RESULTS OF CELLULAR LICENSEES

    The  following table presents  operating data for  all cellular licensees in
which the Company  holds an interest.  The "Combined," "Financed  Proportionate"
and  "Company Proportionate"  operating results, which  are not  included in the
Company's  consolidated  financial  statements,   are  provided  to  assist   in
understanding  the  results  of the  licensees  in  which the  Company  holds an
interest. GAAP prescribe  inclusion of  revenues and  expenses for  consolidated
interests  (generally interests of more than  50%), but not for equity interests
(generally interests of 20%  to 50%) or cost  interests (generally interests  of
less   than  20%).  Equity  accounting  results   in  the  same  net  income  as
consolidation; however the net operating results are reflected on one line below
operating income. Operating  activity related to  interests accounted for  under
the cost method are not reflected at all in a GAAP operating statement.

<TABLE>
<CAPTION>
                                                                 YEAR ENDED SEPTEMBER 30,
                                    ----------------------------------------------------------------------------------
                                        1993          1994                        1994          1993          1994
                                    ------------  ------------                ------------  ------------  ------------
                                                                    1993
                                                                ------------
                                                                FINANCED PROPORTIONATE (2)  COMPANY PROPORTIONATE (3)
                                           COMBINED (1)
                                    --------------------------  --------------------------  --------------------------
<S>                                 <C>           <C>           <C>           <C>           <C>           <C>
MANAGED MARKETS (4)
Revenues:
  Cellular service................. $ 29,635,917  $ 46,628,193  $ 26,374,172  $ 42,682,463  $ 19,454,354  $ 32,766,412
  Roaming..........................   14,357,892    21,724,739    12,813,518    19,845,947     9,249,813    14,881,347
  Equipment sales..................    5,830,780     5,082,082     5,124,328     4,661,880     3,611,838     3,501,916
                                    ------------  ------------  ------------  ------------  ------------  ------------
      Total revenues...............   49,824,589    73,435,014    44,312,018    67,190,290    32,316,005    51,149,675
Cash costs and expenses:
  Cost of sales:
    Cellular service (including
     roaming)......................   10,082,848    11,871,044     9,152,718    11,077,524     6,843,566     8,015,495
    Equipment sales................    6,393,571     5,330,514     5,601,091     4,879,149     3,938,476     3,665,013
  General and administrative.......   16,953,198    21,777,015    15,116,346    20,026,263    11,158,734    15,189,078
  Marketing and selling............   13,198,287    20,160,573    11,707,982    18,447,497     8,471,407    14,078,272
                                    ------------  ------------  ------------  ------------  ------------  ------------
      Total cash costs and
       expenses....................   46,627,904    59,139,146    41,578,137    54,430,433    30,412,183    40,947,858
                                    ------------  ------------  ------------  ------------  ------------  ------------
EBITDA............................. $  3,196,685  $ 14,295,868  $  2,733,881  $ 12,759,857  $  1,903,822  $ 10,201,817
                                    ------------  ------------  ------------  ------------  ------------  ------------
                                    ------------  ------------  ------------  ------------  ------------  ------------

Capital expenditures............... $ 14,663,546  $ 38,590,797  $ 14,198,732  $ 37,990,560  $ 11,372,540  $ 30,777,363
Subscribers........................       63,500        99,002        56,624        90,163        41,126        68,378
Total markets......................           51            55            51            55            51            55
NONMANAGED MARKETS
Revenues:
  Cellular service (including
   roaming)........................ $ 46,250,589  $ 51,913,569  $ 13,162,799  $ 15,063,941  $  6,645,574  $  7,557,907
  Equipment sales..................    2,603,860     3,129,756       748,607       933,368       384,230       493,465
                                    ------------  ------------  ------------  ------------  ------------  ------------
      Total revenues...............   48,854,449    55,043,325    13,911,406    15,997,309     7,029,804     8,051,372
Cash costs and expenses:
  Cost of sales:
    Cellular service...............   14,715,247    17,184,198     4,537,081     5,121,737     2,180,221     2,509,440
    Equipment sales................    3,226,711     1,865,154       956,915       660,441       484,417       340,680
  General and administrative.......   11,548,977    13,007,116     3,517,485     3,914,072     1,794,766     2,030,094
  Marketing and selling............    9,972,847    13,203,205     2,828,569     3,814,477     1,382,380     1,875,793
                                    ------------  ------------  ------------  ------------  ------------  ------------
      Total cash costs and
       expenses....................   39,463,782    45,259,673    11,840,050    13,510,727     5,841,784     6,756,007
                                    ------------  ------------  ------------  ------------  ------------  ------------
EBITDA............................. $  9,390,667  $  9,783,652  $  2,071,356  $  2,486,582  $  1,188,020  $  1,295,365
                                    ------------  ------------  ------------  ------------  ------------  ------------
                                    ------------  ------------  ------------  ------------  ------------  ------------

Capital expenditures............... $  9,368,475  $ 18,343,851  $  2,860,677  $  5,605,325  $  1,348,543  $  2,753,255
Subscribers........................       49,786        78,984        14,695        22,845         7,579        11,198
Total markets......................           29            40            29            40            29            40
RECONCILIATION FROM COMPANY
 PROPORTIONATE EBITDA TO
 CONSOLIDATED REPORTING

Total Company Proportionate EBITDA
 (managed and nonmanaged
 markets)..........................                                                         $  3,091,842  $ 11,497,182
Proportionate depreciation and
 amortization......................                                                           (6,213,146)   (8,976,825)
Proportionate write-down of
 cellular system equipment.........                                                              --         (2,513,136)
Proportionate interest.............                                                           (4,494,552)   (7,137,597)
Equity in nonlicensee affiliates...                                                           (3,892,280)   (4,361,848)
Minority interests.................                                                           (1,897,072)   (1,310,177)
Intercompany interest..............                                                            3,317,736     5,021,225
Amortization of license costs not
 owned by affiliates...............                                                          (11,038,663)   (1,892,465)
Unallocated corporate expenses.....                                                             (678,927)   (2,516,017)
Gains on sales of affiliates.......                                                            7,821,424     3,811,943
Interest expense (net) and other...                                                           (8,682,574)   (8,373,437)
                                                                                            ------------  ------------
Consolidated net loss..............                                                         $(22,666,212) $(16,751,152)
                                                                                            ------------  ------------
                                                                                            ------------  ------------
</TABLE>

                                       20
<PAGE>

<TABLE>
<CAPTION>
                                                                SIX MONTHS ENDED MARCH 31,
                                    ----------------------------------------------------------------------------------
                                        1994          1995                        1995          1994          1995
                                    ------------  ------------                ------------  ------------  ------------
                                                                    1994
                                                                ------------
                                                                FINANCED PROPORTIONATE (2)  COMPANY PROPORTIONATE (3)
                                           COMBINED (1)
                                    --------------------------  --------------------------  --------------------------
<S>                                 <C>           <C>           <C>           <C>           <C>           <C>
MANAGED MARKETS
Revenues:
  Cellular service................. $ 19,816,799  $ 30,632,634  $ 18,143,975  $ 28,487,884  $ 13,709,098  $ 22,018,537
  Roaming..........................    8,752,626    11,741,508     7,860,799    10,985,625     5,849,634     8,256,246
  Equipment sales..................    2,470,291     2,436,845     2,253,343     2,259,232     1,656,245     1,687,086
                                    ------------  ------------  ------------  ------------  ------------  ------------
      Total revenues...............   31,039,716    44,810,987    28,258,117    41,732,741    21,214,977    31,961,869
Cash costs and expenses:
  Cost of sales:
    Cellular service (including
     roaming)......................    6,260,522     9,719,179     5,698,926     9,186,918     3,983,567     6,797,354
    Equipment sales................    2,562,610     2,811,436     2,322,915     2,576,201     1,707,691     1,945,158
  General and administrative.......    9,964,834    12,923,156     9,105,600    12,131,513     6,597,336     9,333,603
  Marketing and selling............    9,133,909    12,698,455     8,312,733    11,814,069     6,286,637     9,026,762
                                    ------------  ------------  ------------  ------------  ------------  ------------
      Total cash costs and
       expenses....................   27,921,875    38,152,226    25,440,174    35,708,701    18,575,231    27,102,877
                                    ------------  ------------  ------------  ------------  ------------  ------------
EBITDA............................. $  3,117,841  $  6,658,761  $  2,817,943  $  6,024,040  $  2,639,746  $  4,858,992
                                    ------------  ------------  ------------  ------------  ------------  ------------
                                    ------------  ------------  ------------  ------------  ------------  ------------

Capital expenditures............... $  6,390,983  $ 19,522,053  $  6,249,889  $ 17,295,360  $  4,594,056  $ 13,389,707
Subscribers........................       78,496       124,057        70,909       114,834        53,040        87,518
Total markets......................           54            55            54            55            54            55

NONMANAGED MARKETS
Revenues:
  Cellular service (including
   roaming)........................ $ 26,859,839  $ 35,592,108  $  7,501,158  $ 10,628,092  $  3,847,400  $  5,543,288
  Equipment sales..................    1,659,317     2,934,029       511,062       853,782       268,936       490,090
                                    ------------  ------------  ------------  ------------  ------------  ------------
      Total revenues...............   28,519,156    38,526,137     8,012,220    11,481,874     4,116,336     6,033,378
Cash costs and expenses:
  Cost of sales:
    Cellular service...............   10,425,979    11,713,506     2,988,035     3,487,467     1,494,754     1,784,999
    Equipment sales................     (124,750)    2,050,558        83,971       631,365        45,428       347,255
  General and administrative.......    6,849,097     7,457,553     2,063,582     2,219,846     1,103,100     1,660,914
  Marketing and selling............    6,884,094    10,644,801     1,922,403     3,141,880       962,063     1,157,470
                                    ------------  ------------  ------------  ------------  ------------  ------------
      Total cash costs and
       expenses....................   24,034,420    31,866,418     7,057,991     9,480,558     3,605,345     4,950,638
                                    ------------  ------------  ------------  ------------  ------------  ------------
                                    ------------  ------------  ------------  ------------  ------------  ------------
EBITDA............................. $  4,484,736  $  6,659,719  $    954,229  $  2,001,316  $    510,991  $  1,082,740
                                    ------------  ------------  ------------  ------------  ------------  ------------
                                    ------------  ------------  ------------  ------------  ------------  ------------

Capital expenditures............... $ 12,392,107  $ 18,885,247  $  3,202,553  $  6,159,696  $  1,566,779  $  3,230,609
Subscribers........................       63,577       107,118        17,617        31,064         8,698        16,771
Total markets......................           29            38            29            38            29            38
RECONCILIATION FROM COMPANY
 PROPORTIONATE EBITDA TO
 CONSOLIDATED REPORTING

Total proportionate EBITDA (managed
 and nonmanaged markets)...........                                                         $  3,150,737  $  5,941,732
Proportionate depreciation and
 amortization......................                                                           (3,967,637)   (5,957,343)
Proportionate interest expense.....                                                           (3,107,183)   (4,477,732)
Equity in nonlicensee affiliates...                                                           (2,241,252)   (2,613,204)
Minority interests.................                                                           (1,096,388)   (1,145,423)
Intercompany interest..............                                                            2,239,556     3,155,605
Amortization of license costs not
 owned by affiliates...............                                                             (917,611)   (1,062,466)
Unallocated corporate expenses.....                                                           (3,037,920)   (1,617,271)
Gains on sales of affiliates.......                                                            2,459,004        67,247
Interest expense (net) and other...                                                           (2,765,069)   (4,565,517)
                                                                                            ------------  ------------
Consolidated net loss..............                                                         $ (9,283,763) $(12,274,372)
                                                                                            ------------  ------------
                                                                                            ------------  ------------
<FN>
- ----------------------------------
(1)  Includes 100% of the operating activity of all licensees, regardless of the
     Company's   ownership   interest.   This  is   essentially   equivalent  to
     consolidating all licensees regardless of ownership percentage.
(2)  Includes that percentage of a licensee's operating results which equals the
     Company's ownership  interest as  well as  the ownership  interest held  by
     affiliates of the Company that are financed by CIFC.
(3)  Includes  only  that percentage  of  a licensee's  operating  results which
     corresponds to  the  Company's  ownership  interest.  This  is  essentially
     equivalent to a pro rata consolidation.
(4)  1993  Managed Markets  include results  and statistics  related to  the Eau
     Claire, WI (232)  MSA and  exclude results  and statistics  related to  the
     Montana  B1  (523) RSA,  which were  sold  and purchased,  respectively, in
     August 1993. The  Company continued to  manage the Eau  Claire MSA  through
     September  30, 1993, and had not yet commenced management of the Montana B1
     RSA as  of that  date. Had  1993 Managed  Markets included  Montana B1  and
     excluded Eau Claire, combined subscribers would have been 60,381.
</TABLE>

                                       21
<PAGE>
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

    The following discussion and analysis should be read in conjunction with the
consolidated  financial  statements  and  other  financial  information included
elsewhere or incorporated by reference in this Prospectus.

GENERAL

    Cellular systems typically experience losses and negative cash flow in their
initial years of operation  and, consistent with this  pattern, the Company  has
incurred  losses and negative cash flow  since its inception. However, operating
losses  have  declined  recently  as  the  Company's  focus  has  shifted   from
construction and initial operation of cellular systems to increasing penetration
and  subscriber usage, and  the Company expects that  EBITDA, which was positive
during the fiscal year ended September 30,  1994 and the six months ended  March
31, 1995, will also be positive in future fiscal years (although there can be no
assurance  that  this will  be the  case).  Certain financial  analysts consider
EBITDA a meaningful measure of an  entity's ability to meet long-term  financial
obligations,   and   growth  in   EBITDA  a   meaningful  barometer   of  future
profitability, especially  in  a  capital-intensive industry  such  as  cellular
telecommunications. However, EBITDA should not be considered in isolation to, or
be  construed  as  having  greater significance  than,  other  indicators  of an
entity's performance.  The results  discussed  below may  not be  indicative  of
future results.

    Consolidated  results  of operations  include the  revenues and  expenses of
those markets  in which  the Company  holds  a greater  than 50%  interest.  The
results  of operations  of 44  markets, 42  of which  were consolidated  for the
entire period, are included  in the consolidated results  for the quarter  ended
March  31,  1995. The  results of  operations of  40 markets,  39 of  which were
consolidated the entire quarter,  are included in  the consolidated results  for
the quarter ended March 31, 1994. The increase in the number of markets included
in  consolidated results is due to  acquisitions consummated subsequent to March
31, 1994. Consolidated results of operations also include the operations of CIFC
as well  as the  operations of  Cellular Inc.  Network Corporation  ("CINC"),  a
wholly-owned  subsidiary through  which the  Company holds  interests in certain
cellular licenses.

    Equity in net loss of affiliates includes the Company's share of net loss in
the markets in which the Company's interest  is 50% or less but 20% or  greater.
For  the quarter ended March  31, 1995, 31 markets  were accounted for under the
equity method, compared to 37 such markets for the quarter ended March 31, 1994.
Markets in which the Company's interest is less than 20% are accounted for under
the cost method. Eighteen markets were  accounted for under the cost method  for
the  quarter ended March 31, 1995, compared  to six such markets for the quarter
ended March 31, 1994.

    Interest  income  reflects  interest  income  derived  from  the   financing
activities  of CIFC and the Company  with nonconsolidated affiliates, as well as
interest income  derived from  the Company's  short-term investments.  CIFC  has
entered  into loan  agreements with the  Company's affiliates  pursuant to which
CIFC makes loans to  such entities for the  purpose of financing or  refinancing
the  affiliates'  costs  of  construction and  operation  of  cellular telephone
systems. Such loans  are financed with  funds borrowed by  CIFC from CoBank  and
from  the Company and  bear interest at  a rate 1%  above CoBank's average rate.
From time to time, the Company advances funds on an interim basis to affiliates.
These advances typically  are refinanced through  CIFC. To the  extent that  the
cellular  markets in  which the  Company holds  an interest  mature and generate
positive cash flow, the cash will be used to repay borrowings by the  affiliates
from CIFC and thereafter to make cash distributions to equity holders, including
the Company.

RESULTS OF OPERATIONS

    SIX  MONTHS  ENDED MARCH  31,  1995 AND  1994.   Cellular  service revenues,
including roaming revenues, increased  53% from $21,852,000  for the six  months
ended March 31, 1994 to $33,511,000 for the six months ended March 31, 1995. The
growth  was  primarily due  to  the increase  in  the number  of  subscribers in
consolidated markets. In  addition to  increases in  market penetration,  growth
resulted  from an increase in the number  of markets consolidated for the entire
six months from 36 during the six months  ended March 31, 1994 to 42 during  the
six  months ended March 31, 1995. Growth in subscribers accounted for 90% of the

                                       22
<PAGE>
increase, and  the number  of  consolidated markets  accounted  for 10%  of  the
increase.  Roaming  revenues  increased  38% or  $2,483,000  from  $6,495,000 to
$8,978,000 due to increased coverage  in cellular markets. Roaming revenues  are
expected  to  increase in  the future  as  a result  of industry-wide  growth in
subscribers and  the Company's  expansion of  its coverage,  particularly  along
highway  corridors; however, roaming rates may decline, consistent with expected
industry trends.

    Average  monthly  revenue  per   subscriber,  including  roaming   revenues,
decreased  from $69 for the six  months ended March 31, 1994  to $65 for the six
months ended  March 31,  1995.  The decline  primarily  reflects the  fact  that
initial subscribers in a market tend to use more cellular service than those who
subscribe after a system has been in operation for a period of time.

    Cost  of service increased as a percentage  of service revenues from 21% for
the six months ended March  31, 1994 to 23% for  the six months ended March  31,
1995, primarily due to an increase in costs related to interconnect service.

    Cellular  equipment revenues increased 5% from $4,603,000 for the six months
ended March 31, 1994 to $4,829,000 for the six months ended March 31, 1995.  The
growth  was  due to  the  increase in  the  number of  subscribers  added, which
accounted for $176,000, or  78%, of the increase.  In addition, growth  resulted
from  an increase in the number of  consolidated markets operated during the six
months which represented  $50,000, or 22%,  of the increase.  Cost of  equipment
sales  increased 13% from $4,501,000 for the  six months ended March 31, 1994 to
$5,072,000 for the six months ended March 31, 1995.

    General and administrative costs of  cellular operations increased 39%  from
$7,486,000  for the six months  ended March 31, 1994  to $10,381,000 for the six
months ended March  31, 1995, due  to the growth  in the customer  base and  the
number  of consolidated  markets. The majority  of these  costs were incremental
customer billing expense and  customer service support  staff. In addition,  the
Company  more conservatively estimated uncollectible accounts receivable for the
six months  ended March  31, 1995,  representing approximately  $900,000 of  the
increase  compared  to  the  six  months  ended  March  31,  1994.  General  and
administrative costs as a percentage of service revenues decreased from 34%  for
the  six months ended March 31,  1994 to 31% for the  six months ended March 31,
1995. The decrease is primarily due to revenues increasing at a faster rate than
incremental general and administrative costs.

    Marketing and selling costs increased 42% from $7,104,000 for the six months
ended March 31, 1994  to $10,088,000 for  the six months  ended March 31,  1995,
primarily  as  a  result of  the  number  of subscribers  added  in consolidated
markets. The  majority  of  these  costs  were  incremental  sales  commissions,
advertising  costs  and incremental  sales staff.  Marketing  costs per  net new
subscriber decreased 10% from $584  for the six months  ended March 31, 1994  to
$526  for the  six months  ended March 31,  1995, as  a result  of increased net
subscriber additions which outpaced increases in costs incurred. The Company  is
continuing to expand its own retail presence to capitalize on retail trade while
driving  down commission  costs. Results of  this expansion are  expected by the
fourth fiscal quarter.

    Depreciation and amortization relating to cellular operations increased from
$4,786,000 for the six  months ended March  31, 1994 to  $6,901,000 for the  six
months  ended  March  31,  1995,  primarily  related  to  increased  fixed asset
balances.

    Corporate costs and expenses  for the six months  ended March 31, 1994  were
$1,565,000,   which  represented  gross  expenses  of  $4,451,000  less  amounts
allocated to  nonconsolidated  affiliates  of $2,886,000.  Corporate  costs  and
expenses  for  the  six  months  ended March  31,  1995  were  $1,617,000, which
represented  gross   expenses   of   $4,850,000  less   amounts   allocated   to
nonconsolidated  affiliates of $3,233,000. The  increase in expenses and amounts
allocated to nonconsolidated affiliates reflects an increase in corporate  costs
attributed  to  financing operations  and incurred  costs relative  to equipment
distribution and other corporate functions.

    Equity in net loss of affiliates  decreased 24% from $3,586,000 for the  six
months  ended March 31,  1994 to $2,736,000  for the six  months ended March 31,
1995. The decrease is principally  attributable to decreasing losses in  markets
being  accounted for under the equity method at March 31, 1995 compared to March
31,

                                       23
<PAGE>
1994 due  to increasing  penetration and  subscriber usage.  This has  caused  a
consistent  trend of improved operating results. In addition, equity in net loss
of affiliates has decreased as fewer  markets are being accounted for under  the
equity method.

    Interest  expense increased  15% from $11,024,000  for the  six months ended
March 31, 1994 to  $12,651,000 for the  six months ended March  31, 1995 due  to
higher accreted discount note and secured bank financing balances. Cash paid for
interest decreased 1% from $5,702,000 for the six months ended March 31, 1994 to
$5,649,000 for the six months ended March 31, 1995.

    The  CoBank patronage  distribution decreased  34% from  $1,164,000 in March
1994 to $764,000 in March 1995.  The patronage distribution is calculated  using
the  Company's prior calendar  year interest expense  compared to total interest
paid to  CoBank  by  all  patrons.  The  decrease  is  due  to  a  reduction  of
approximately  $50,000,000 in  the Company's  debt to  CoBank during  the fourth
fiscal quarter  of  1993 which  resulted  in  lower average  debt  balances  for
patronage dividend purposes during 1994.

    Interest income decreased 13% from $6,814,000 for the six months ended March
31,  1994 to $5,956,000 for the six months ended March 31, 1995. The decrease is
primarily related to the increase in the number of markets consolidated for  the
six  months ended  March 31, 1995,  compared to  the six months  ended March 31,
1994. Consolidation  caused  the interest  earned  on advances  to  the  related
affiliates  to  be  eliminated  as  an  intercompany  transaction. Additionally,
interest income for the six  months ended March 31,  1995 declined due to  lower
short-term investment balances.

    FISCAL  YEAR 1994 COMPARED WITH FISCAL YEAR 1993.  As of September 30, 1994,
the Company held interests in 84 RSA  markets and 10 MSA markets compared to  70
RSA  markets and 10 MSA  markets as of September 30,  1993. All markets in which
the Company held an interest were operational as of such dates.

    Cellular service revenues,  including roaming revenues,  increased 82%  from
$28,861,000  in fiscal year 1993 to $52,586,000  in fiscal year 1994. The growth
was due to the increase in the number of subscribers in consolidated markets. In
addition to increases in market penetration, growth resulted from an increase in
the number of markets consolidated during  the fiscal year from 36 at  September
30, 1993 to 42 at September 30, 1994. Growth in subscribers accounted for 75% of
the  increase and the  number of consolidated  markets accounted for  25% of the
increase.

    Average monthly revenue per subscriber decreased 1% from $75 in fiscal  year
1993  to $74  in fiscal year  1994. The  decline reflects the  fact that initial
subscribers in  a  market tend  to  use more  cellular  service than  those  who
subscribe after a system has been in operation for a period of time.

    Cost  of service decreased as  a percentage of service  revenues from 21% in
fiscal year 1993 to 18% in fiscal year 1994. Cost of service as a percentage  of
revenues is expected to continue to decline slightly from this level as revenues
derived  from  the  growing  subscriber  base  continue  to  outpace  the  fixed
components of cost of service.

    Cellular equipment revenues  increased 82%  from $4,829,000  in fiscal  year
1993  to $8,774,000 in fiscal  year 1994. The growth was  due to the increase in
the number of subscribers added as  compared to the number of subscribers  added
during  the prior fiscal  year, which accounted  for $2,923,000, or  74%, of the
increase. In  addition,  growth resulted  from  an  increase in  the  number  of
consolidated  markets operated during the  year which represented $1,022,000, or
26%, of the increase. Cost of  equipment sales increased 69% from $5,218,000  in
fiscal  year  1993 to  $8,835,000  in fiscal  year  1994. To  enhance subscriber
growth, the  Company  has sold  cellular  equipment sometimes  below  cost.  The
equipment  sales margin improved in fiscal year 1994, as compared to fiscal year
1993, as the Company focused on minimizing equipment discounting.

    General and administrative costs of  cellular operations increased 60%  from
$10,505,000  in fiscal year 1993 to $16,768,000  in fiscal year 1994, due to the
growth in the customer base and the number of consolidated markets. The majority
of these costs  were incremental  customer billing  expense, roaming  validation
services and customer service support staff. General and administrative costs as
a  percentage of service revenues decreased from  36% in fiscal year 1993 to 32%
in fiscal year 1994. The decrease is  primarily due to revenues increasing at  a
faster rate than incremental general and administrative costs.

                                       24
<PAGE>
    Marketing  and selling  costs increased 86%  from $8,465,000  in fiscal year
1993 to $15,786,000 in fiscal year 1994, primarily as a result of the number  of
subscribers  added in  consolidated markets.  The majority  of these  costs were
incremental sales commissions,  advertising costs and  incremental sales  staff.
Marketing  costs per net  new subscriber decreased  6% from $606  in fiscal year
1993 to $568  in fiscal year  1994, as  a result of  subscriber additions  which
outpaced increases in costs incurred.

    Depreciation  and amortization relating to cellular operations decreased 40%
from $17,582,000  in  fiscal year  1993  to  $10,541,000 in  fiscal  year  1994,
primarily as a result of the change, effective October 1, 1993, in the Company's
estimate  of the useful  life of acquired  FCC license costs  from the remaining
initial ten-year term to 40  years from the date  of acquisition. The change  is
predicated  upon  the  FCC's  establishment of  procedures  to  grant  a renewal
expectancy to incumbent cellular licensees  virtually assuring that the  initial
ten-year  term of an FCC  license to provide cellular  telephone service will be
renewed if a  licensee meets  broadly defined public  service benchmarks.  Other
publicly-held  cellular  telephone companies  also treat  a cellular  license as
economically perpetual.  Commencing  October 1,  1993,  the net  book  value  of
acquired  license costs at  September 30, 1993  will be amortized  over 40 years
less the number of months  from the date of the  acquisition which gave rise  to
such   costs.  Management  believes  this  treatment  complies  with  accounting
literature given  current  facts  and circumstances  and  will  reevaluate  this
estimate as changes in facts and circumstances occur.

    During  the  year  ended  September  30,  1994,  the  Company  recognized  a
$3,116,000 write-down  of equipment  associated with  a program  of upgrades  to
switching  capacity  and  features,  the relocation  of  certain  cell  sites to
increase coverage  and other  nonrecurring events.  The program  of upgrades  to
switching capacity and features will continue into the next fiscal year and will
cause  a  further write-down  of approximately  $234,000  when new  equipment is
placed into service.

    Corporate costs  and expenses  in fiscal  year 1993  were $1,249,000,  which
represented   gross   expenses   of  $9,491,000   less   amounts   allocated  to
nonconsolidated affiliates of $8,242,000. Corporate costs and expenses in fiscal
year 1994 were $2,516,000, which  represented gross expenses of $9,054,000  less
amounts  allocated to nonconsolidated affiliates  of $6,538,000. The decrease in
expenses and  amounts  allocated  to  nonconsolidated  affiliates  reflects  the
decrease  in  the number  of  nonconsolidated managed  markets  as consolidation
caused corporate costs  and expenses to  be reclassified as  cellular costs  and
expenses.

    Equity  in net  loss of affiliates  decreased 20% from  $6,339,000 in fiscal
year 1993  to  $5,092,000 in  fiscal  year  1994. The  decrease  is  principally
attributable  to  decreasing losses  in markets  being  accounted for  under the
equity method at September 30, 1994, compared to September 30, 1993, due to  the
shift  in  focus in  these markets  from construction  and initial  operation to
increasing penetration and subscriber usage. This shift has caused a  consistent
trend of improved operating results.

    Interest  expense  increased 30%  from $16,428,000  in  fiscal year  1993 to
$21,339,000 in fiscal year  1994. The increase  is a result  of the issuance  in
August  1993  of  the  Company's 11  3/4%  Senior  Subordinated  Discount Notes.
However, cash paid for  interest decreased 37% from  $15,455,000 in fiscal  year
1993  to $9,731,000 in  fiscal year 1994  as interest accretes  during the first
five years of the term of the discount notes.

    Interest income  increased  13% from  $10,702,000  in fiscal  year  1993  to
$12,081,000  in fiscal year 1994. The modest increase in interest income was the
result  of  higher  note  balances  owed  to  the  Company  by   nonconsolidated
affiliates,  offset by lower cash  and short-term investment balances, declining
interest rates and  the consolidation  of six additional  markets during  fiscal
year  1994. Consolidation caused the interest  earned on advances to the related
affiliates to be eliminated as an intercompany transaction.

    During fiscal year 1994,  the Company recognized  a permanent write-down  of
certain  short-term government bond investments of approximately $744,000 due to
market conditions.

    During fiscal year 1994, the Company recognized gains on sales of affiliates
of $2,905,000, primarily related to the sale of its limited partnership interest
in MSA 239 (Joplin,  MO) during the second  quarter of fiscal 1994  ($1,921,000)
and  a  multimarket  transaction with  Contel  Cellular, Inc.  during  the third
quarter of fiscal 1994  ($841,000). An additional  $907,000 gain was  recognized
due   to  the  write-off  of  contingent  liabilities  related  to  stock  price
guarantees.  See  "Acquisitions  and  Sales."  During  fiscal  year  1993,   the

                                       25
<PAGE>
Company  recognized gains on sales of affiliates of $7,821,000 primarily related
to the multimarket  exchanges with U  S WEST  NewVector Group, Inc.  ("U S  WEST
NewVector")  during the second  quarter of fiscal  1993 ($3,812,000) and Pacific
Telecom Cellular,  Inc.  ("PTI")  during  the  fourth  quarter  of  fiscal  1993
($4,889,000).

    At  September 30, 1994, the Company had net operating loss carryforwards for
income tax purposes  of $54,725,000,  compared to $46,578,000  at September  30,
1993.

    FISCAL  YEAR 1993 COMPARED WITH FISCAL YEAR 1992.  As of September 30, 1993,
the Company held interests in 70 RSA  markets and 10 MSA markets compared to  72
RSA  markets and 11 MSA  markets as of September 30,  1992. All markets in which
the Company held an interest were operational as of such dates.

    Cellular service revenues, including  roaming revenues, increased 135%  from
$12,302,000  in fiscal year 1992 to $28,861,000  in fiscal year 1993. The growth
was due to the increase in the number of subscribers in consolidated markets. In
addition to increases in market penetration, growth resulted from an increase in
the number of markets consolidated during  the fiscal year from 28 at  September
30, 1992 to 36 at September 30, 1993. Growth in subscribers accounted for 69% of
the  increase and the  number of consolidated  markets accounted for  31% of the
increase.

    Average monthly revenue per subscriber decreased 6% from $80 in fiscal  year
1992  to $75  in fiscal  year 1993.  This decline  was consistent  with industry
trends and reflects the fact  that initial subscribers in  a market tend to  use
more  cellular  service than  those who  subscribe  after a  system has  been in
operation for a period of time.

    Cost of service decreased  as a percentage of  service revenues from 35%  in
fiscal year 1992 to 21% in fiscal year 1993.

    Cellular  equipment revenues  increased 85%  from $2,605,000  in fiscal year
1992 to $4,829,000 in fiscal  year 1993. The growth was  due to the increase  in
the  number of subscribers added as compared  to the number of subscribers added
during the prior  fiscal year, which  accounted for $1,381,000,  or 62%, of  the
increase.  In  addition,  growth resulted  from  an  increase in  the  number of
consolidated markets operated  during the  year which  represented $843,000,  or
38%,  of the increase. Cost of equipment  sales increased 57% from $3,320,000 in
fiscal year 1992 to $5,218,000 in  fiscal year 1993. The equipment sales  margin
improved  in fiscal year 1993,  as compared to fiscal  year 1992, as the Company
focused on minimizing equipment discounting.

    General and administrative costs of cellular operations increased 100%  from
$5,260,000  in fiscal year 1992  to $10,505,000 in fiscal  year 1993, due to the
growth in the customer base and the number of consolidated markets. The majority
of these costs  were incremental  customer billing  expense, roaming  validation
services and customer service support staff. General and administrative costs as
a  percentage of service revenues decreased from  43% in fiscal year 1992 to 36%
in fiscal year 1993.

    Marketing and selling  costs increased  62% from $5,236,000  in fiscal  year
1992  to $8,465,000 in fiscal year 1993, primarily  as a result of the number of
subscribers added  in consolidated  markets. The  majority of  these costs  were
incremental  sales commissions,  advertising costs and  incremental sales staff.
Marketing costs per  net new subscriber  decreased 6% from  $647 in fiscal  year
1992 to $606 in fiscal year 1993.

    Depreciation  and amortization relating to cellular operations increased 51%
from $11,611,000  in  fiscal year  1992  to  $17,582,000 in  fiscal  year  1993,
primarily  as a result  of amortization of intangible  assets related to markets
acquired subsequent  to September  30, 1992.  The Company  amortized  intangible
assets  related to  acquired license  rights over  the remainder  of the initial
ten-year license term which in the case of the majority of additions to  license
rights from 1993 acquisitions was less than four years.

    Corporate  costs and  expenses in  fiscal year  1992 were  $3,501,000, which
represented  gross   expenses  of   $12,973,000   less  amounts   allocated   to
nonconsolidated affiliates of $9,472,000. Corporate costs and expenses in fiscal
year  1993 were $1,249,000, which represented  gross expenses of $9,491,000 less
amounts allocated to nonconsolidated affiliates  of $8,242,000. The decrease  in
expenses  and  amounts  allocated  to  nonconsolidated  affiliates  reflects the
decrease in  the  number of  nonconsolidated  managed markets  as  consolidation
caused  corporate costs  and expenses to  be reclassified as  cellular costs and
expenses.

                                       26
<PAGE>
    Equity in net  loss of affiliates  decreased 28% from  $8,852,000 in  fiscal
year  1992  to  $6,339,000 in  fiscal  year  1993. The  decrease  is principally
attributable to  decreasing losses  in  markets being  accounted for  under  the
equity  method at September 30, 1993, compared to September 30, 1992, due to the
shift in  focus in  these markets  from construction  and initial  operation  to
increasing  penetration and subscriber usage which has caused a consistent trend
of improved operating results.

    Interest expense  increased 11%  from  $14,801,000 in  fiscal year  1992  to
$16,428,000 in fiscal year 1993. The increase was commensurate with increases in
long-term debt.

    Interest  income  increased  1%  from $10,616,000  in  fiscal  year  1992 to
$10,702,000 in fiscal year 1993. The modest increase in interest income was  the
result   of  higher  note  balances  owed  to  the  Company  by  nonconsolidated
affiliates, offset by lower cash  and short-term investment balances,  declining
interest  rates and the consolidation of  eight additional markets during fiscal
year 1993. Consolidation caused the interest  earned on advances to the  related
affiliates to be eliminated as an intercompany transaction.

    During fiscal year 1993, the Company recognized gains on sales of affiliates
of  $7,821,000, primarily  related to  the multimarket  exchanges with  U S WEST
NewVector during the  second quarter of  fiscal 1993 ($3,812,000)  and with  PTI
during  the fourth quarter of fiscal 1993 ($4,889,000). During fiscal year 1992,
the Company recognized  gains on  sales of  affiliates of  $14,339,000 of  which
$8,711,000  was  related to  the disposition  of the  Company's interest  in the
Colorado Springs, Colorado wireline cellular system during the first quarter  of
fiscal  1992, $4,157,000 was related primarily  to an exchange of interests with
US West NewVector during  the second quarter of  fiscal 1992 and $2,310,000  was
related  to the disposition of the Company's interest in one limited partnership
during the third quarter of fiscal year 1992.

    At September 30, 1993, the Company had net operating loss carryforwards  for
income  tax purposes  of $46,578,000, compared  to $42,202,000  at September 30,
1992.

ACQUISITIONS AND SALES

    In December 1993, the  Company acquired 100% of  the stock of a  corporation
which owns and operates the Rapid City, South Dakota MSA market and owns general
partnership  interests in two  partitioned RSA markets (South  Dakota 5 (B2) and
South Dakota 6 (B2)) for approximately $10,420,000 in cash plus property  valued
at approximately $400,000.

    In  December 1993, the Company sold its interests in affiliates which held a
44.44% limited partnership interest in the wireline licensee for RSA 608 (Oregon
3) for  approximately  $2,076,000  in cash.  The  sale  resulted in  a  gain  of
approximately $630,000.

    In   December  1993,  the  Company  acquired  additional  interests  in  two
affiliated corporations for approximately $139,000.

    In February 1994, the Company acquired an additional 51% of the stock of  an
affiliate  which held a  28.6% limited partnership interest  in MSA 239 (Joplin,
MO) for  69,051 shares  of the  Company's common  stock, then  sold the  limited
partnership  interest for  $4,494,000 in  cash. The sale  resulted in  a gain of
approximately $1,921,000.

    In March 1994, the Company acquired an additional interest in an  affiliated
corporation for 2,732 shares of the Company's common stock.

    In April 1994, the Company acquired three affiliated corporations which hold
limited  partnership  interests in  Utah RSA  markets for  80,145 shares  of the
Company's common stock.

    In May 1994,  the Company sold  its interest  in an affiliate  which held  a
8.125%  limited  partnership  interest  in  three  nonmanaged  RSA  markets  for
approximately $2,468,000 in cash. The sale  resulted in a gain of  approximately
$841,000. Contemporaneously, the Company acquired additional limited partnership
interests in four managed RSA markets for approximately $373,000.

    In  July 1994, the Company acquired  an additional interest in an affiliated
corporation for approximately $199,000 in cash.

                                       27
<PAGE>
    In August 1994, the Company acquired an aggregate of 3.07% of the stock of a
corporation which operates cellular systems throughout Kansas from two unrelated
corporations for approximately $3,000,000 in cash.

    In November  1994, the  Company purchased  an additional  5.97% interest  in
Nebwest  Cellular,  Inc. for  $1,600,000 in  cash.  Pursuant to  the terms  of a
shareholder's agreement,  the  Company  subsequently  sold  a  portion  of  that
interest  to  the  other shareholders  on  a  pro rata  basis  for approximately
$450,000 in cash. In  February 1995, the Company  purchased an additional  3.37%
interest in this corporation for 34,688 shares of the Company's Common Stock. In
March  1995,  the  Company  purchased  an  additional  2.57%  interest  in  this
corporation for 28,638 shares of the Company's Common Stock.

    In  January  1995,   the  Company   sold  a   wholly-owned  subsidiary   for
approximately $86,000 which resulted in a loss of approximately $297,000.

    In  January 1995, the Company transferred its 25% interest in one nonmanaged
RSA market to a partner in that  market pursuant to a judgment. The judgment  is
currently  being appealed.  The Company  received approximately  $1,699,000 upon
transfer of the interest which resulted in a gain of approximately $497,000.

    In February 1995, the Company purchased additional interests ranging from 2%
to 38% in eleven managed and one nonmanaged markets for approximately $1,259,000
in cash and the issuance of 49,738 shares of the Company's Common Stock.

    The Company has  entered into  an agreement to  sell its  61.5% interest  in
Nebwest  Cellular,  Inc.  which  owns  25.52%  of  Nebraska  Cellular  Telephone
Corporation, the  licensee for  the ten  wireline RSA  markets in  the state  of
Nebraska, for approximately $24,300,000 which will result in a gain after tax of
approximately  $19,600,000. This  transaction is  expected to  close during July
1995. The interest to be purchased from the Company, as well as interests in the
Nebraska RSA markets to be purchased from other entities, will be acquired at  a
cost of over $200 per pop after taking into account debt assumed or refinanced.

    In  May and June  of 1995, the  Company acquired the  interests, which range
from 17% to 51%, of independent  telephone companies in four entities which  are
affiliates  of the Company for an aggregate purchase price consisting of 138,168
shares of the Company's Common Stock.

    The Company  has initiated  discussions  regarding possible  acquisition  of
markets   or  interests  in  Iowa,  Wyoming,   North  Dakota  and  Kansas.  Such
acquisitions will be pursued to the extent they enhance or extend the  Company's
network  and increase shareholder value. Accordingly,  there can be no assurance
that any such acquisitions will be consummated.

CHANGES IN FINANCIAL CONDITION

    SIX MONTHS ENDED MARCH 31, 1995   Net cash provided by operating  activities
was  $747,000 during the six months ended March 31, 1995. This was primarily due
to an increase  to accrued  interest of $364,000  and decreases  of $129,000  to
accounts  receivable  and  $905,000  to  inventory  and  other  current  assets.
Additionally,  a   loss   of   $222,000   was  recognized   on   the   sale   of
available-for-sale  securities  during the  first quarter  of fiscal  year 1995.
Working capital increases will likely require  cash in future periods as  growth
in the subscriber base continues.

    Net  cash used  by investing  activities was  $1,672,000 for  the six months
ended March 31, 1995. This was  due primarily to the sale of  available-for-sale
securities  which provided $21,427,000,  offset by $12,529,000  required to fund
the purchase of property and equipment, $7,515,000 to increase the investment in
cellular system equipment, and $2,427,000  used for additions to investments  in
and advances to affiliates.

    Net cash provided by financing activities was $13,240,000 for the six months
ended   March  31,  1995.  These  proceeds  include  $13,409,000  of  cash  from
incremental secured bank  financing and $770,000  of cash from  the issuance  of
Common Stock upon exercise of options.

                                       28
<PAGE>
    FISCAL  YEAR 1994.   Net  cash used  by operating  activities was $7,170,000
during the year ended September 30, 1994. The rapid increase in subscribers  and
revenues caused an increase of $2,912,000 in accounts receivable and an increase
of  $4,363,000 in inventory and other  current assets. Working capital increases
will likely require  cash in  future periods as  growth in  the subscriber  base
continues.

    Net  cash used  by investing activities  was $49,864,000 for  the year ended
September 30, 1994. This  was due primarily to  $31,455,000 of cash required  to
fund  the purchase of property and  equipment related to the Company's expansion
efforts, including $6,789,000 related to nonconsolidated affiliates reflected as
additions to investments in and advances to affiliates. In addition, the Company
acquired the  Rapid  City MSA  and  interests  in other  managed  markets  using
$13,992,000, and sold nonmanaged interests providing cash of $9,037,000.

    Net cash provided by financing activities was $13,455,000 for the year ended
September  30, 1994. These  proceeds include $11,149,000  of incremental secured
bank financing and  $1,479,000 of cash  from the issuance  of Common Stock  upon
exercise of options.

    FISCAL  YEAR 1993.   Net cash  used by operating  activities was $18,579,000
during the year ended September 30, 1993. The rapid increase in subscribers  and
revenues caused an increase of $3,721,000 in accounts receivable and an increase
of  $789,000 in  inventory and other  current assets.  Working capital increases
will likely require  cash in  future periods as  growth in  the subscriber  base
continues.

    Net  cash used  by investing activities  was $29,831,000 for  the year ended
September 30, 1993.  This was due  primarily to $7,547,000  of cash required  to
fund  the purchase of property and  equipment related to the Company's expansion
efforts, including $9,274,000 related to nonconsolidated affiliates reflected as
additions to investments in and advances to affiliates. In addition, the Company
acquired  interests  in  other  managed  markets  using  $12,082,000,  and  sold
nonmanaged interests providing cash of $7,334,000.

    Net cash provided by financing activities was $69,535,000 for the year ended
September  30, 1993.  These proceeds include  $100,000,000 from  the issuance of
senior discount notes, and $4,950,000 of  cash from the issuance of  convertible
subordinated  notes. In addition, the Company paid  down a net of $35,629,000 of
secured bank financing.

LIQUIDITY AND CAPITAL RESOURCES

    GENERAL.  CommNet Cellular Inc. (referred to herein as the "parent company")
is effectively a holding company and, accordingly, must rely on dividends,  loan
repayments   and  other  intercompany   cash  flows  from   its  affiliates  and
subsidiaries to generate  the funds  necessary to satisfy  the parent  company's
capital requirements. On a consolidated basis, the Company's principal source of
liquidity  is the Credit Agreements, pursuant to  which CoBank agreed to lend up
to $130,000,000  to CIFC  generally to  be  reloaned by  CIFC to  the  Company's
affiliates  for the construction, operation  and expansion of cellular telephone
systems. Of the $130,000,000, up to $57,100,000 was available to be borrowed  by
CIFC  to  be loaned  to the  Company for  general corporate  purposes, including
capital expenditures,  debt  service  and acquisitions.  The  Credit  Agreements
restrict the ability of the Company's affiliates and subsidiaries, a substantial
number  of  which are  consolidated for  financial  statement purposes,  to make
distributions to the parent company until such affiliates and subsidiaries  have
repaid  all outstanding debt to CIFC. As  a result, a substantial portion of the
Company's consolidated cash flows and cash balances is not available to  satisfy
the parent company's capital and debt service requirements.

    The  Company's budgeted capital requirements consist primarily of (i) parent
company  capital  expenditures,  working  capital,  debt  service  and   certain
potential acquisitions and (ii) the capital expenditures, working capital, other
operating  and  debt  service requirements  of  the affiliates.  In  addition to
budgeted  capital  requirements,  the  Company  is  constantly  evaluating   the
acquisition  of  additional  cellular  properties  (see  "Prospectus  Summary --
Strategy --  Acquisitions and  Dispositions"),  and to  the extent  the  Company
consummates  acquisitions not  presently contemplated by  the budget, additional
capital will be required.

    As of March 31,  1995, the Company had  unused commitments under the  Credit
Agreements of $65,940,000, of which $43,000,000 is available to be loaned to the
parent company for general corporate

                                       29
<PAGE>
purposes.  In addition  to the liquidity  provided by the  Credit Agreements, at
March 31, 1995 the Company, on  a consolidated basis, had available  $14,408,000
of  cash and cash equivalents, of which  $14,341,000 is available to fund parent
company capital  and debt  service requirements.  In addition,  the Company  has
entered  into an agreement to sell  its Nebraska RSA interests for approximately
$24,300,000 in cash. See
"-- Acquisitions and Sales." The Company  expects that substantially all of  the
net  proceeds from such  sale will be  available to fund  parent company capital
expenditures and acquisitions, if any.

    On a consolidated basis, the Company's capital expenditures for fiscal  year
1994  and the six months ended March  31, 1995 were $40,933,000 and $20,663,000,
respectively. The Company plans to make parent company capital expenditures  and
fund working capital and acquisition requirements for the balance of fiscal year
1995  and for  fiscal year  1996 of  $28,686,000 and  $29,182,000, respectively,
primarily  for   switch  capacity   and   computer  system   upgrades.   Capital
expenditures, working capital, and other operating requirements of the Company's
affiliates  are expected  to be $30,760,000  and $38,860,000 for  the balance of
fiscal 1995 and  fiscal 1996,  respectively, for  working capital  requirements,
channel expansion and additional cell sites. The Company believes operating cash
flow, existing cash balances, borrowing availability under the Credit Agreements
and  proceeds of the  sale of the  Nebraska RSA interests  will be sufficient to
meet the  anticipated  capital  requirements  of  the  parent  company  and  the
affiliates.

    The  Company's near-term debt service  requirements will consist of interest
payments on  the indebtedness  incurred under  the Credit  Agreements,  interest
payments  on  the  Company's  8.75% Convertible  Senior  Subordinated  Notes and
interest payments  on  the Notes.  Interest  on  the Company's  11  3/4%  Senior
Subordinated  Discount  Notes  is  payable in  cash  commencing  March  1, 1999.
Following the  Offering  and  the  application of  the  net  proceeds  therefrom
(assuming  all of the 6 3/4%  Convertible Subordinated Debentures are redeemed),
the Company anticipates its cash interest expense for the balance of fiscal year
1995 and for fiscal year 1996 will be $9,000,000 and $24,000,000,  respectively.
Revolving  loan  indebtedness outstanding  under the  Credit Agreements  will be
converted to term loan indebtedness at  December 31, 1995 and will be  amortized
over  the next five years. The Company is seeking to extend the termination date
of the  Credit Agreements  to December  31, 1996.  See "The  Credit  Agreements"
below.  If the  extension is  not obtained,  the Company  expects that principal
amortization of $15,639,000 in respect of the Credit Agreements will be required
during the course  of the calendar  year ending December  31, 1996. The  Company
believes  operating cash  flow, existing  cash balances,  borrowing availability
under the Credit Agreements  and the proceeds  of the sale  of the Nebraska  RSA
interests  will be sufficient to meet  the anticipated debt service requirements
of the Company at both the parent company level and on a consolidated basis.

    Although the Company believes that  the foregoing sources of liquidity  will
be   sufficient  to  meet   budgeted  capital  expenditures   and  debt  service
requirements of the parent company and the affiliates, there can be no assurance
that this will be the  case. In particular, there can  be no assurance that  the
Company  will be able  to consummate the  sale of the  Nebraska RSA interests or
extend the termination date of the Credit Agreements. In such event the  Company
believes  it will be  able to satisfy  its capital expenditure  and debt service
requirements with unrestricted operating cash flow; however, the Company may  be
required  to reduce discretionary capital spending.  To the extent the Company's
cash flow is not  sufficient to satisfy such  requirements, the Company will  be
required to raise funds through additional financings or asset sales.

    The  Company continually  evaluates the acquisition  of cellular properties.
Acquisitions are likely to require capital  in addition to the budgeted  capital
requirements  described above,  and such  requirements may  in turn  require the
issuance of  additional debt  or  equity securities.  The Company's  ability  to
finance  the acquisition of  additional cellular properties  with debt financing
may be  constrained  by certain  restrictions  contained in  its  existing  debt
instruments.  In such event, the Company would be required to seek amendments to
such instruments.  There can  be  no assurance  that  such amendments  could  be
obtained on terms acceptable to the Company.

    THE CREDIT AGREEMENTS.  Pursuant to the Credit Agreements, CoBank has agreed
to  loan up to $130,000,000 to CIFC to  be reloaned by CIFC to affiliates of the
Company for  the construction,  operation and  expansion of  cellular  telephone
systems.  In addition,  as of March  31, 1995, approximately  $43,000,000 of the
$130,000,000 is available under the Credit Agreements to be borrowed by CIFC and
loaned to the

                                       30
<PAGE>
Company for general corporate  purposes. As of March  31, 1995, the  outstanding
balance  under the Credit  Agreements was approximately  $64,295,000. The Credit
Agreements provide, at the  Company's option, for interest  at 1.00% over  prime
(10.00%  at March 31, 1995)  or 2.25% over LIBOR (8.84%  at March 31, 1995). The
loans are secured by a first lien upon all of the assets of CIFC and each of the
affiliates to which  funds are advanced  by CIFC. In  addition, the Company  has
guaranteed the obligations of CIFC to CoBank and has granted CoBank a first lien
on all of the assets of the Company as security for such guaranty.

    In   accordance  with  the  Company's   desire  to  minimize  interest  rate
fluctuations and to improve the predictability of costs incurred throughout  its
growth   stage,  CIFC  has  elected  to  fix  interest  rates  on  approximately
$63,140,000 of its long-term debt payable to CoBank at rates ranging from  8.46%
to  10.90%. Additionally, CIFC has entered into a prime-based interest rate swap
with CoBank  as a  means of  controlling  interest rates  on $2,500,000  of  its
variable  rate loans. This swap agreement was entered into on July 1, 1993 for a
three-year period ending July 1, 1996. The swap agreement requires CIFC to pay a
fixed rate of 7.01% over the term of the swap, and CoBank to pay a floating rate
of prime  (9.00% at  March 31,  1995).  The weighted  average interest  rate  of
borrowings  under the  Credit Agreements, after  giving effect to  the swap, was
9.94% at May 31, 1995.

    The Credit Agreements prohibit the payment of cash dividends, limit the  use
of  borrowings, prohibit any other  senior borrowings, restrict expenditures for
certain investments, require the  maintenance of certain  minimum levels of  net
worth, working capital, cash and operating cash flow and require the maintenance
of certain liquidity, capitalization, debt, debt service and operating cash flow
ratios.  The requirements of the Credit  Agreements were established in relation
to the anticipated capital and financing  needs of the Company's affiliates  and
their  anticipated results of operations. The Company is currently in compliance
with all covenants and anticipates it will continue to meet the requirements  of
the  Credit Agreements. CoBank has sold  participations in the Credit Agreements
to two other financial institutions whose  approval may be required for  waivers
or other amendments to the Credit Agreements requested by CIFC or the Company.

    CIFC  and CoBank are  negotiating to increase the  facility under the Credit
Agreements from the  current $130,000,000  to $165,000,000. Of  the increase  of
$35,000,000,  $10,000,000  will  be available  for  loans to  affiliates  of the
Company  to  cover  capital,  operating   and  debt  service  requirements   and
$25,000,000  will be available  to fund the  acquisitions of additional cellular
systems, subject to certain  conditions. As a result  of this increase  request,
CoBank  is currently  soliciting potential  participations in  the facility from
commercial banks. The  facility will  also be  amended, among  other things,  to
extend  the termination date of the loans from December 31, 1995 to December 31,
1996, to reduce the principal amortization period from five to four years and to
incorporate new  financial  covenants. The  Company  believes that  it  will  be
successful  in  obtaining the  foregoing  amendments to  the  Credit Agreements,
although there can be no  assurance that it will be  able to do so. The  Company
also  believes  that if  necessary  it could  refinance  and replace  the Credit
Agreements with a secured bank facility  provided by lenders other than  CoBank.
However,  there can be no assurance that the Company would be able to secure any
such facility.

                                       31
<PAGE>
                                    BUSINESS

GENERAL

    CommNet Cellular Inc. was organized under the laws of Colorado in 1983. CIFC
subsequently was organized to  provide financing to  affiliates of the  Company,
and  CINC was organized to acquire interests in cellular licenses. CIFC and CINC
are wholly-owned subsidiaries of CommNet Cellular Inc.

    The Company  operates,  manages  and finances  cellular  telephone  systems,
primarily  in rural  markets in  the mountain and  plains regions  of the United
States. The  Company's  cellular  interests  currently  represent  approximately
3,356,000  net Company pops  in 93 markets  located in 15  states. These markets
consist of 83 RSA markets  having a total of 6,152,000  pops and 10 MSA  markets
having  a total  of 1,274,000 pops,  of which the  Company's interests represent
2,734,000 and  622,000 net  Company  pops, respectively.  Systems in  which  the
Company  holds  an  interest  constitute the  largest  geographic  collection of
contiguous cellular markets in the United States.

    The Company was formed to  acquire cellular interests through  participation
in  the licensing process conducted by the  FCC. In order to participate in that
process, the Company formed affiliates which originally were owned at least  51%
by  one or  more independent  telephone companies  and no  more than  49% by the
Company. See  "--  Federal  Regulation."  In  exchange  for  the  Company's  49%
interest,  the  Company  agreed to  provide  financing to  affiliates  for their
ongoing capital  needs, as  well  as certain  management services.  The  Company
subsequently  has purchased additional interests in  many of such affiliates, as
well as in additional cellular properties.  The Company currently manages 55  of
the  93  markets in  which it  holds an  interest  and owns  a greater  than 50%
interest in  45  of its  55  managed  markets. The  Company  currently  finances
entities  holding interests representing approximately  4,459,000 pops, of which
3,356,000 are included  in net Company  pops and 1,103,000  are attributable  to
parties other than the Company.

    Since  completion of the licensing process,  the Company has concentrated on
creating an  integrated  network of  contiguous  cellular systems  comprised  of
markets  which are managed by the Company.  The network currently consists of 55
markets (48  RSA  and  7  MSA markets)  spanning  eight  states  and  represents
approximately  3,905,000 pops  and 2,915,000 net  Company pops. As  of March 31,
1995, the  RSA  and MSA  managed  markets  had 87,377  and  36,680  subscribers,
respectively.   The  Company  has  been  significantly  expanding  radio  signal
coverage, with construction  of 50 cell  sites already complete  in fiscal  year
1995  and 57 additional  cell sites expected to  be completed by  the end of the
fiscal year.  The  Company expects  that  by  September 30,  1995  radio  signal
coverage  will reach 96% of  the population within the  managed markets and will
reach 98% during  fiscal year  1996. No  significant expansion  of radio  signal
coverage within the 55 managed markets, is contemplated thereafter.

    The  Company's integrated  network of  contiguous cellular  systems benefits
from certain  technical,  operational  and  marketing  efficiencies  which  have
enabled  the Company  to produce operating  results that  compare favorably with
other cellular operators. For example, for the calendar year 1994, the Company's
average monthly revenue per subscriber in managed markets was approximately $68,
compared to an industry  average of $64. During  the same period, the  Company's
acquisition  cost per net  added subscriber was  $520, compared to  $625 for the
industry as a whole. In addition, during this same period the Company achieved a
penetration rate of 3.5%, notwithstanding  the fact that a substantial  majority
of the markets within the network have been operational for less than five years
and  are  not as  mature  as more  established  markets, particularly  large MSA
markets with  longer  operating histories.  Finally,  the Company  has  achieved
annual  subscriber growth of over  60% in each of the  last two fiscal years and
has recorded positive EBITDA for the  last eight fiscal quarters. EBITDA  should
not   be  considered  in  isolation  to,  or  be  construed  as  having  greater
significance than, other  indicators of  an entity's  performance. See  "Summary
Consolidated  Financial  Data"  and  "Management's  Discussion  and  Analysis of
Financial Condition and Results of Operations -- General."

    The Company believes that certain  demographic characteristics of the  rural
marketplace should further facilitate commercial exploitation of the network. As
compared to urban residents, rural residents travel

                                       32
<PAGE>
greater distances by personal vehicle and have access to fewer public telephones
along  drive routes. The Company believes that these factors will sustain demand
for mobile  telecommunication  service  in the  rural  marketplace.  These  same
factors  produce  roaming revenues  that  are higher  as  a percentage  of total
revenues than would likely  be the case in  more densely populated urban  areas.
Roaming  revenues result in  higher margins because roaming  calls are priced at
higher rates than  local calls  without generating  associated sales  commission
costs.  During the 12 months ended  March 31, 1995, roaming revenues constituted
30% of the Company's total managed markets service revenues, compared to 13%  of
industry service revenues generally for calendar year 1994.

THE COMPANY'S OPERATIONS

    GENERAL.   Information regarding the  Company's interests in each affiliate,
the interest of each affiliate in a cellular licensee and the market subject  to
such  license as  of June 14,  1995, is  summarized in the  following table. The
table does not reflect transactions that  are pending or under negotiation.  See
"Management's  Discussion  and Analysis  of Financial  Condition and  Results of
Operations -- Acquisitions and Sales."

<TABLE>
<CAPTION>
                                                               AFFILIATE(S)
   MSA OR                             COMPANY INTEREST         INTEREST IN               1993          NET COMPANY
RSA CODE (1)         STATE          IN AFFILIATE(S) (2)        LICENSEE (3)       POPULATION (4)(5)     POPS (6)
- ------------  --------------------  --------------------   --------------------   ------------------   -----------
<S>           <C>                   <C>                    <C>                    <C>                  <C>
MSAs:
141           Minnesota                      49.00%        16.34% LP                   229,336             18,362
185           Indiana                       100.00%        16.67% LP                   169,124             28,193
241*(7)(8)    Colorado                       73.99%        100.00% GP                  124,638             92,220
253*(7)(8)    Iowa                           74.50%        100.00% GP                  117,652             87,651
267*(7)(8)    South Dakota                  100.00%        51.00% GP                   131,561             67,096
268*(7)(8)    Montana                        54.10%        100.00% GP                  119,363             64,575
279           Maine                          33.33%        33.33% GP                   103,417             11,488
289*(7)(8)    South Dakota                  100.00%        100.00% GP                  111,371            111,371
297*(7)(8)    Montana                       100.00%        100.00% GP                   80,098             80,098
298*(7)(8)    North Dakota                  100.00%        70.00% GP                    86,977             60,884
                                                                                    ----------         -----------
Total MSA                                                                            1,273,537            621,938
</TABLE>

<TABLE>
<S>           <C>                   <C>                    <C>                    <C>                  <C>
RSAs:
348*(8)       Colorado                       10.00%        100.00% GP                   43,672              4,367
349*(7)(8)    Colorado                       58.60%        100.00% GP                   61,659             36,132
351*(7)(8)    Colorado                       61.75%        100.00% GP                   62,916             38,851
352*(7)(8)    Colorado                       66.00%        100.00% GP                   25,783             17,017
353*(7)(8)    Colorado                      100.00%        100.00% GP                   65,251             65,251
354*(7)(8)    Colorado                       69.40%        100.00% GP                   44,328             30,764
355*(8)       Colorado                       49.00%        100.00% GP                   44,194             21,655
356*(8)       Colorado                       49.00%        100.00% GP                   27,259             13,357
389           Idaho                         100.00%        50.00% LP                    64,671             32,336
390           Idaho                         100.00%        33.33% LP                    15,485              5,162
392*(7)(8)    Idaho (B1)                    100.00%        100.00% LP                  132,888            132,888
393*(7)(8)    Idaho                          91.64%        100.00% GP                  280,569            257,113
415           Iowa                           49.00%        20.64% LP                   155,247             15,701
416           Iowa                           49.00%        78.57% LP                   108,129             41,629
417*(7)(8)    Iowa                          100.00%        100.00% GP                  152,597            152,597
419*          Iowa                           49.00%        91.67% GP                    54,659             24,552
420*(7)(8)    Iowa                          100.00%        100.00% GP                   63,458             63,458
424           Iowa                           49.00%        35.00% LP                    66,743             11,446
425*          Iowa                           49.00%        27.11% LP                   108,426             14,403
426*(8)       Iowa                           52.65%        93.33% GP                    84,932             41,734
427*(8)       Iowa                           53.64%        91.66% GP                   102,773             50,530
</TABLE>

                                       33
<PAGE>
<TABLE>
<CAPTION>
                                                               AFFILIATE(S)
   MSA OR                             COMPANY INTEREST         INTEREST IN               1993          NET COMPANY
RSA CODE (1)         STATE          IN AFFILIATE(S) (2)        LICENSEE (3)       POPULATION (4)(5)     POPS (6)
- ------------  --------------------  --------------------   --------------------   ------------------   -----------
428(8)        Kansas                        100.00%        3.07% LP                     28,103                863
<S>           <C>                   <C>                    <C>                    <C>                  <C>
429(8)        Kansas                        100.00%        3.07% LP                     31,121                955
430(8)        Kansas                        100.00%        3.07% LP                     52,640              1,616
431(8)        Kansas                        100.00%        3.07% LP                    129,852              3,986
432(8)        Kansas                        100.00%        3.07% LP                    118,599              3,641
433(8)        Kansas                        100.00%        3.07% LP                     20,138                618
434(8)        Kansas                        100.00%        3.07% LP                     81,515              2,503
435(8)        Kansas                        100.00%        3.07% LP                    126,535              3,885
436(8)        Kansas                        100.00%        3.07% LP                     57,937              1,779
437(8)        Kansas                        100.00%        3.07% LP                    104,942              3,222
438(8)        Kansas                        100.00%        3.07% LP                     81,130              2,491
439(8)        Kansas                        100.00%        3.07% LP                     42,198              1,295
440(8)        Kansas                        100.00%        3.07% LP                     29,155                895
441(8)        Kansas                        100.00%        3.07% LP                    171,226              5,257
442(8)        Kansas                        100.00%        3.07% LP                    154,341              4,738
512           Missouri (B1)                  49.00%        30.00% LP                    76,061             11,181
523*(7)(8)    Montana (B1)                  100.00%        100.00% GP                   66,841             66,841
523*(7)(8)    Montana (B2)                  100.00%        98.76% GP                    70,350             69,478
524*(7)(8)    Montana                        61.75%        100.00% GP                   37,386             23,086
525*(7)(8)    Montana                        69.40%        100.00% GP                   14,877             10,325
526*(7)(8)    Montana                       100.00%        100.00% GP                   39,843             39,843
527*(7)(8)    Montana                       100.00%        100.00% GP                  174,631            174,631
528*(7)(8)    Montana                        61.75%        100.00% GP                   63,009             38,908
529*(7)(8)    Montana                        74.50%        100.00% GP                   28,742             21,413
530*(7)(8)    Montana                        61.75%        100.00% GP                   83,488             51,554
531*(7)(8)    Montana                       100.00%        100.00% GP                   30,990             30,990
532*(7)(8)    Montana                       100.00%        100.00% GP                   19,431             19,431
533           Nebraska                       61.50%        25.52% LP                    90,016             14,128
534           Nebraska                       61.50%        25.52% LP                    31,353              4,921
535           Nebraska                       61.50%        25.52% LP                   115,108             18,066
536           Nebraska                       61.50%        25.52% LP                    35,803              5,619
537           Nebraska                       61.50%        25.52% LP                   142,155             22,311
538           Nebraska                       61.50%        25.52% LP                   105,599             16,574
539           Nebraska                       61.50%        25.52% LP                    89,125             13,988
540           Nebraska                       61.50%        25.52% LP                    58,058              9,112
541           Nebraska                       61.50%        25.52% LP                    81,697             12,822
542           Nebraska                       61.50%        25.52% LP                    85,250             13,380
553           New Mexico                     49.00%        33.33% LP                   245,584             40,108
555           New Mexico                     49.00%        25.00% LP                    76,635              9,388
557           New Mexico                     49.00%        33.33% LP                    55,076              8,995
580*(7)(8)    North Dakota                   52.76%        100.00% GP                  102,513             54,086
581*(8)       North Dakota                   49.00%        100.00% GP                   60,131             29,464
582           North Dakota                   49.00%        84.59% LP                    91,629             37,979
583*(8)       North Dakota                   49.00%        100.00% GP                   65,783             32,234
584*(7)(8)    North Dakota                   61.75%        100.00% GP                   49,671             30,672
634*(7)(8)    South Dakota                  100.00%        100.00% GP                   35,624             35,624
635*(7)(8)    South Dakota                   56.29%        100.00% GP                   22,563             12,701
636*(7)(8)    South Dakota                   57.50%        100.00% GP                   53,724             30,891
638*(7)(8)    South Dakota (B1)             100.00%        100.00% GP                   16,443             16,443
638*(7)(8)    South Dakota (B2)             100.00%        100.00% GP                    8,220              8,220
</TABLE>

                                       34
<PAGE>
<TABLE>
<CAPTION>
                                                               AFFILIATE(S)
   MSA OR                             COMPANY INTEREST         INTEREST IN               1993          NET COMPANY
RSA CODE (1)         STATE          IN AFFILIATE(S) (2)        LICENSEE (3)       POPULATION (4)(5)     POPS (6)
- ------------  --------------------  --------------------   --------------------   ------------------   -----------
639*(7)(8)    South Dakota (B1)              61.75%        100.00% GP                   33,390             20,618
<S>           <C>                   <C>                    <C>                    <C>                  <C>
639*(7)(8)    South Dakota (B2)              61.75%        100.00% GP                    5,568              3,438
640*(7)(8)    South Dakota                   64.49%        100.00% GP                   65,549             42,273
641*(7)(8)    South Dakota                   61.13%        100.00% GP                   71,921             43,965
642*(8)       South Dakota                   49.00%        100.00% GP                   91,706             44,936
675*(7)(8)    Utah                          100.00%        100.00% GP                   51,727             51,727
676*(7)(8)    Utah                          100.00%        100.00% GP                   86,612             86,612
677*(7)(8)    Utah (B3)                      74.50%        100.00% GP                   37,966             28,285
678*(7)(8)    Utah                          100.00%        80.00% GP                    23,840             19,072
718*(7)(8)    Wyoming                        66.00%        100.00% GP                   46,896             30,951
719*(7)(8)    Wyoming                       100.00%        100.00% GP                   72,795             72,795
720*(7)(8)    Wyoming                       100.00%        100.00% GP                  145,382            145,382
                                                                                    ----------         -----------
Total RSA                                                                            6,151,832          2,734,148
                                                                                    ----------         -----------
Total MSA and RSA                                                                    7,425,369          3,356,086
                                                                                    ----------         -----------
                                                                                    ----------         -----------
<FN>
- ------------------------
(1)  MSA ranking is  based on population  as established by  the FCC. RSAs  have
     been numbered by the FCC alphabetically by state.

(2)  Represents  the composite  ownership interest  held by  the Company  in the
     respective affiliate(s). Composite ownership by the Company in affiliate(s)
     of greater than 50% does  not necessarily represent a controlling  interest
     in any affiliate.

(3)  Represents  the composite ownership interest  of the Company's affiliate(s)
     in the licensee for a cellular  telephone system in the respective  market.
     Composite  ownership by affiliate(s) in a licensee of greater than 50% does
     not necessarily  represent  a controlling  interest  in such  licensee.  GP
     indicates  that at least one affiliate has a general partner or controlling
     interest in the licensee; LP indicates that the affiliate(s) has a  limited
     partner or minority interest.

(4)  Derived from the Strategic Marketing, Inc. 1993 population estimates.

(5)  Represents population within the market area initially licensed by the FCC.
     The  number  of pops  which  are covered  by radio  signal  in a  market is
     expected to  be  marginally  lower  than  the  market's  total  pops  on  a
     going-forward basis. See "Certain Definitions."

(6)  Net  Company Pops represents Company Interest in Affiliate(s) multiplied by
     Affiliate(s) Interest in Licensee multiplied by 1993 Population.

(7)  The operations of these markets  are currently reflected on a  consolidated
     basis in the Company's consolidated financial statements. The operations of
     the  other markets in which the Company  holds an interest are reflected in
     such financial statements on either an equity or a cost basis.

(8)  The Company's  interest in  these markets  is held,  in whole  or in  part,
     directly in the licensee.

     Markets managed by the Company are denoted by an asterisk (*).
</TABLE>

                                       35
<PAGE>
SUBSCRIBER GROWTH TABLE

    Information  regarding  subscribers  to  the MSA  and  RSA  cellular systems
managed by the Company is summarized by the following table:

<TABLE>
<CAPTION>
                            NUMBER OF
                         MANAGED MARKETS              ESTIMATED POPULATION
                                                       OF MANAGED MARKETS                  NUMBER OF SUBSCRIBERS
                       -------------------   ---------------------------------------   -----------------------------   SUBSCRIBER
                       TOTAL   MSA    RSA      TOTAL          MSA           RSA         TOTAL       MSA        RSA       GROWTH
                       -----   ----   ----   ----------   -----------   ------------   --------   --------   -------   ----------
<S>                    <C>     <C>    <C>    <C>          <C>           <C>            <C>        <C>        <C>       <C>
Sept. 30, 1987.......     0      0      0             0          0              0             0          0         0
Sept. 30, 1988.......     4      4      0       504,529    504,529(1)           0           424        424         0
Sept. 30, 1989.......     4      4      0       500,804    500,804(2)           0         1,362      1,362         0    221.23%
Sept. 30, 1990.......    18      4     14     1,687,481    500,804(2)   1,186,677(2)      6,444      3,513     2,931    373.13%
Sept. 30, 1991.......    49      5     44     3,509,779    566,722(3)   2,943,057(3)     17,952      6,387    11,565    178.58%
Sept. 30, 1992.......    49      5     44     3,509,779    566,722(3)   2,943,057(3)     35,884     11,119    24,765     99.89%
Sept. 30, 1993.......    50      6     44     3,665,758    644,526(4)   3,021,232(4)     60,381     17,898    42,483     68.27%
Sept. 30, 1994.......    55      7     48     3,906,063    771,660(5)   3,134,403(5)     99,002     30,711    68,291     63.96%
Dec. 31, 1994........    55      7     48     3,904,636    771,660(5)   3,132,976(5)    114,918     34,702    80,216     16.08%
March 31, 1995.......    55      7     48     3,904,636    771,660(5)   3,132,976(5)    124,057     36,680    87,377      7.95%
<FN>
- ------------------------
(1)  Derived from 1988 Donnelley Market Service population estimates.

(2)  Derived from 1989 Donnelley Market Service population estimates.

(3)  Derived from 1990 Census Report.

(4)  Derived from 1992 Donnelley Market Service population estimates.

(5)  Derived from 1993 Strategic Marketing, Inc. population estimates.
</TABLE>

    NETWORK CONSTRUCTION  AND OPERATIONS.   Construction  of cellular  telephone
systems  requires  substantial  capital  investment  in  land  and improvements,
buildings, towers, mobile telephone switching offices
("MTSOs"),  cell   site   equipment,  microwave   equipment,   engineering   and
installation. The Company believes that it has achieved significant economies of
scale  in  constructing  the network.  For  example, the  network  uses cellular
switching systems  capable of  serving  multiple markets.  As  a result  of  the
contiguous  nature of the network, only 12 MTSOs are currently required to serve
all 55 of  the Company's managed  markets. By consolidating  and deploying  high
capacity  MTSOs,  the Company  intends to  achieve  further economies  of scale.
Economies of scale generated by the  network also have permitted the Company  to
use one network operations center, to centralize services such as network design
and    engineering,   traffic   analysis,   interconnection,   billing,   roamer
verification, maintenance and support and  to access volume discount  purchasing
of cellular system equipment.

    The  network also  affords the Company  certain technical  advantages in the
provision of  enhanced services,  such  as call  delivery and  call  forwarding.
Through  the use  of single switching  facilities serving  multiple markets, the
Company has implemented  continuous coverage on  an intrastate basis  throughout
most  of the network.  The Company has  widened the area  of coverage within the
network by interconnecting  MTSOs located  in adjoining  markets. The  Company's
current  objective is to provide subscribers with "seamless" coverage throughout
the network, which will permit subscribers, as they travel through the  network,
to  receive calls and otherwise use their  cellular telephone as if they were in
their home market. This will occur once all of the MTSOs managed by the  Company
and  in adjoining markets within the eight-state area are networked. The Company
has achieved a  high degree  of network  reliability through  the deployment  of
standardized  components  and  operating  procedures,  and  the  introduction of
redundancy in switching  and cell  site equipment,  interconnect facilities  and
power supply. Most of the Company's equipment is built by Northern Telecom, Inc.
("NTI"),  and  interconnection  between  MTSOs  has  been  achieved  using NTI's
internal software and hardware.

                                       36
<PAGE>
    The Company began implementing the "IS-41" technical interface during fiscal
1994. This  technical  interface, developed  by  the cellular  industry,  allows
carriers  that have different types of equipment to integrate their systems with
the eventual goals  of establishing a  national seamless network,  substantially
reducing the cost of validating calls and reducing fraud exposure.

    The  Company also has entered into  and is negotiating agreements with other
cellular carriers  to  enhance the  range  of  markets and  quality  of  service
available  to cellular subscribers when  traveling outside the network. Pursuant
to existing agreements with other  cellular carriers, the Company's  subscribers
are  able to "roam" throughout most MSA and RSA markets in the United States and
Canada.

    EXPANSION.  The  Company is  in the process  of "filling  in" the  "cellular
geographic  service area" or "CGSA"  (as defined by the  FCC) within its managed
markets by  adding network  facilities to  increase the  coverage of  the  radio
signal. The Company has been significantly expanding radio signal coverage, with
construction  of  50 cell  sites already  complete  in fiscal  year 1995  and 57
additional cell sites expected to  be completed by the  end of the fiscal  year.
The Company expects that by September 30, 1995, radio signal coverage will reach
approximately  96% of  the population within  the managed  markets. Expansion of
signal coverage is expected  to add additional subscribers,  enhance use of  the
systems  by  existing subscribers,  increase roamer  traffic  due to  the larger
geographic area covered  by the  radio signal  and further  improve the  overall
efficiency of the network. Under the rules and regulations of the FCC, expansion
of  signal coverage will  also preserve the Company's  right to provide cellular
service in potentially valuable areas within the network which are not currently
covered by the Company's radio signal.

    The Company continually evaluates  acquisitions of cellular properties  that
are  geographically and operationally compatible with the network. In evaluating
acquisition targets,  the Company  considers,  among other  things,  demographic
factors,  including  population size  and density,  traffic patterns,  cell site
coverage, required capital expenditures and the likely ability of the Company to
integrate the target market into the network. In pursuing such acquisitions, the
Company may exchange interests in  nonmanaged markets for interests in  existing
or  new  markets that  serve  to expand  the  network. Certain  acquisitions and
related dispositions  may be  subject to  rights of  first refusal  held by  the
partners  in the respective partnerships in which the Company holds an interest.
Recent and pending  acquisitions are described  in "Management's Discussion  and
Analysis  of Financial Condition  and Results of  Operations -- Acquisitions and
Sales." The Company also from time to  time may sell nonmanaged assets to  raise
capital  for network  expansion. For  example, the  Company has  entered into an
agreement to sell its interest  in ten Nebraska RSA  markets not managed by  the
Company  for approximately $24,300,000  in cash. The  transaction is expected to
result in an after-tax gain to  the Company of approximately $19,600,000 and  to
close  in July 1995. The  interest to be purchased from  the Company, as well as
interests in the Nebraska RSA markets to be purchased from other entities,  will
be  acquired at  a cost  of over  $200 per  pop after  taking into  account debt
assumed or refinanced. Proceeds  from the transaction will  be available to  the
Company to pursue acquisitions of additional managed interests.

    In  an effort to provide comprehensive availability of mobile communications
services to its  subscribers, regardless of  location throughout North  America,
the  Company  has entered  into a  distribution  agreement with  American Mobile
Satellite Corporation ("AMSC"). AMSC holds  an FCC construction permit to  build
and  operate  a  mobile satellite  service  which will  complement  the existing
terrestrial  cellular  system   by  providing   mobile  voice,   fax  and   data
communications  in all areas  not covered by  cellular service. Subscribers will
access AMSC's satellite  through a  cellular/satellite mobile  phone which  will
route  calls through  the cellular  network in  those areas  covered by cellular
service and  will process  the call  via satellite  in the  absence of  cellular
coverage.  AMSC, which  launched its  satellite in  April 1995,  anticipates its
service will  be available  some time  this  year. The  agreement with  AMSC  is
essentially  a roaming  arrangement that  may add  incremental value  to certain
customers in remote areas, but is not expected to have a material impact on  the
Company.

    SERVICES  AND PRODUCTS.  Mobile subscribers in the Company's managed markets
have available to them substantially all  of the services typically provided  by
landline  telephone  systems,  including custom-calling  features  such  as call
forwarding, call waiting, three-way conference calling and, in most cases, voice
mail

                                       37
<PAGE>
services. Several price  plans are  presented to prospective  customers so  that
they  may choose the plan  that will best fit  their expected calling needs. The
plans provide specific  charges for  custom-calling features and  voice mail  to
offer  value to the  customer while enhancing  airtime use and  revenues for the
Company. The Company also sells cellular equipment at discounted prices as a way
to encourage  use of  its mobile  services. The  Company provides  warranty  and
repair services after the sale through regional equipment service centers, which
provide  state-of-the-art test  equipment and  certified repair  technicians. An
ongoing review of  equipment and  service pricing  is maintained  to ensure  the
Company's  competitiveness.  Through  a  centralized  procurement  and equipment
distribution strategy, the Company obtains  the benefits of favorable  equipment
costs  through bulk purchases.  As appropriate, revisions  to pricing of service
plans and equipment pricing are made to meet local marketplace demands.

    The network  affords  the Company  the  opportunity to  offer  service  over
expanded  geographic territories at favorable rates. Customers that subscribe to
a stand-alone cellular system generally  are charged premium roaming rates  when
using  a  cellular system  outside  of their  home  service area.  The Company's
subscribers are able  to roam  within the network  and are  afforded "home  rate
follows"  pricing, whereby subscribers are charged  the rate applicable in their
home service area when traveling within the network. In addition, the  Company's
simplified  retail roaming rate structure allows the customer to roam on certain
adjacent carriers'  systems  at a  preferred  rate and  minimizes  confusion  by
consolidating  the remainder  of the country  into a uniform  rate. Finally, the
Company offers  toll-free  calling  across  single or  multiple  states  to  its
subscribers  for a nominal monthly fee, due to favorably negotiated interconnect
agreements.

    Because the licensed radio spectrum available to the Company was designed to
serve densely populated  metropolitan areas, demand  for "traditional"  cellular
service  within the network is  not expected to use  all available spectrum. The
Company expects that this excess capacity may be adapted (at a nominal  marginal
cost)  for  data transmission,  monitoring,  control transaction  processing and
other cellular  uses that  are well  suited for  agriculture, energy  and  other
industries   that  have   widespread  operations  within   the  Company's  rural
marketplace, such as  wireless network systems  for mobile office  applications,
credit card verifications, telemetry and polling systems. The Company is working
with  equipment manufacturers, system  integrators and value  added resellers to
develop and deploy these  systems. The Company also  is exploring the  potential
uses  of packet data  systems, an efficient  method of multi-point, simultaneous
polling of wireless monitoring devices, to expand the potential market for other
uses of cellular technology.

    The Company also believes that certain attributes of the Company's operating
infrastructure, including existing towers, established distribution channels and
other administrative resources can be  utilized to offer one-way paging  service
throughout the managed markets on a cost-efficient basis. The Company intends to
commence  offering  such paging  services  in fiscal  year  1996 subject  to the
receipt of sufficient FCC paging licenses to offer economically feasible  paging
services.

    The  Company is  committed to  providing consistently  high quality customer
service. The Company maintains a comprehensive, centralized customer  assistance
department  which  offers the  advantages  of expanded  customer  service hours,
specialized roaming and  key account representatives  and an automated  customer
information  database that allows for  efficiency and accuracy, while decreasing
the time spent on each customer contact. The customer assistance department also
supports the administrative  functions required to  activate a customer's  phone
through  a  high speed,  call-in  process and  to  enter the  customer  into the
informational databases required for customer  service and billing. The  Company
believes  this  centralized  approach  provides  cost  efficiencies  while  also
addressing the  critical  need  for  quality  control.  To  ensure  that  it  is
delivering  a consistently high  level of quality  service, the Company monitors
customer satisfaction  with  its network  quality,  sales and  customer  service
support,  billing and quality of roaming through regular surveys conducted by an
independent research firm.

                                       38
<PAGE>
    In  1992  the  Company  began  investing  in  TVX,  Inc.,  which  holds  the
distribution rights  for the  TVX camera  systems in  North, Central  and  South
America. The TVX system provides visual verification of the cause of an alarm at
the time of an incident to distinguish actual emergencies from false alarms. The
TVX  camera takes four pictures within five seconds and transmits them to a host
computer via either the  cellular or wireline networks.  The Company intends  to
work  closely with TVX, Inc. to market  cellular service in conjunction with the
TVX system for  use at locations  where phone lines  are not available  or as  a
backup  when phone lines have been  disabled. The Company and Automated Security
Holdings, PLC ("ASH") each hold a 41% equity interest in TVX, Inc.

    MARKETING.  The Company coordinates the  marketing strategy for each of  its
managed  markets.  The Company  markets  cellular telephone  service principally
under the  CommNet  Cellular  name. The  use  of  a single  name  over  a  broad
geographic  territory  creates  strong  brand-name  recognition  and  allows the
Company to achieve advertising efficiencies.

    The Company  believes that  a  key competitive  advantage in  marketing  its
service  is  the large  geographic  area covered  by  the network.  The seamless
coverage being developed in the network  is critical to marketing, as  customers
are  attracted to  the higher percentage  of delivered calls  that such coverage
provides.  Furthermore,  the  Company's  "home  rate  follows"  pricing   allows
customers  to  make  calls  from  anywhere  in  the  network  without  incurring
additional daily  fees or  surcharges which  usually occur  when customers  roam
outside  of their  home market.  Additionally, the  Company uses  the "Follow Me
Roaming" service provided by GTE Telecommunication Services, Inc. ("GTE")  which
permits  customers to receive calls in any market  that is part of the Follow Me
Roaming system without having to dial complicated access codes. The Company also
offers discounted  roaming prices,  and expects  to be  able to  offer  enhanced
services,  in certain markets as  a result of arrangements  to link with certain
adjacent markets  managed by  other  cellular carriers.  See "--  The  Company's
Operations  -- Network  Construction and  Operations." In  addition, the Company
offers toll-free calling statewide or across multiple states to its  subscribers
for  a nominal monthly fee. In a  majority of the Company's managed RSA markets,
the Company was  the first cellular  system operator to  provide service in  the
market, thereby affording a significant competitive advantage.

    Historically, the Company has relied to a significant extent on direct sales
representatives  and  on  independent  sales agents.  The  Company  is currently
emphasizing development  of a  new  channel of  distribution represented  by  17
Company-owned   retail  stores  located  within   the  network,  which  will  be
supplemented by 11 additional Company-owned  retail stores scheduled to open  by
the  end of  fiscal year  1995. The  retail distribution  channel is  also being
expanded by the addition of 19 Wal-Mart-Registered Trademark- kiosks staffed  by
Company  personnel. The Company believes that development of retail distribution
channels owned  or staffed  by  the Company  will increase  customer  additions,
enhance  customer service and  generate cost efficiencies  in the acquisition of
new subscribers. The Company also maintains 46 direct sales representatives  and
596  agents or outlets, including 52 Radio Shack and eight -C-Sears stores which
have exclusive distribution agreements with the Company. In general, such agents
earn a fixed commission which can vary depending upon the price plan sold when a
customer subscribes to the Company's  cellular service and remains a  subscriber
for  a certain  period of  time. Being first  to market  in the  majority of the
Company's managed RSA markets has also  allowed the Company to obtain  exclusive
marketing   agreements  with  the  leading   telecommunication  retailers  in  a
particular market and to obtain prime locations for its sales centers.

    SUBSCRIBERS.  To  date, a substantial  majority of the  subscribers who  use
cellular  service  in markets  in which  the Company  holds interests  have been
business users of mobile communication  services. This trend is consistent  with
the  experience of the cellular industry generally, although given the Company's
geographic presence in the mountain and plains states, its customers have tended
to  include  proportionally  more  persons   in  the  agricultural  and   energy
industries. The Company believes that certain demographic characteristics of the
rural  marketplace will enhance the Company's ability to market cellular service
to its primary customer base within  its managed RSA markets. On average,  rural
residents  spend  a  higher  percentage  of  their  annual  household  income on
transportation and travel a relatively greater distance by personal vehicle than
do urban  residents.  The  relatively  large  average  distance  between  public
telephones  in the rural marketplace is  an additional factor that increases the
need for mobile telecommunication services in that market.

                                       39
<PAGE>
    MANAGEMENT AGREEMENTS.   Management agreements generally  applicable to  the
Company's  RSA markets appoint the Company  as exclusive management agent of the
licensee  with  specifically   enumerated  responsibilities   relating  to   the
day-to-day  business operation  of the  licensee, although  the licensee retains
ultimate control  over  its  cellular  system.  Generally,  the  RSA  management
agreements  are for an initial term of  five years and are automatically renewed
for additional terms  unless terminated  by notice  from either  party prior  to
expiration of the then current term. The agreements provide for reimbursement to
the Company of expenses incurred on behalf of the affiliate or licensee.

    The Company has entered into management agreements with three MSA affiliates
pursuant  to which the Company has been appointed the exclusive management agent
for each such affiliate.  The MSA management agreements  appoint the Company  as
managing  agent  of the  respective MSA  affiliate with  specifically enumerated
responsibilities relating to the day-to-day business operation of the affiliate.
In cases in  which the affiliate  is the  general partner in  the licensee,  the
Company  acts  as  exclusive management  agent  for the  licensee,  although the
licensee retains ultimate control over  its cellular system. The MSA  management
agreements  provide for compensation to the Company in an amount equal to 10% of
the distributions to the affiliate derived from the affiliate's interest in  the
licensee,  although compensation  to date  under these  agreements has  not been
material.  The  agreements  also   provide  for  reimbursement  for   reasonable
administrative  and  overhead expenses.  In cases  in which  the affiliate  is a
general partner in the  licensee, the agreements generally  were for an  initial
term  of  two  years,  were  extended for  an  additional  three  years  and are
automatically renewed for one-year terms thereafter unless terminated by  notice
from  either party  prior to expiration  of the  then current term.  In cases in
which the  affiliate  is a  limited  partner  in the  licensee,  the  agreements
generally  were for an initial term of  five years and are automatically renewed
for additional five-year  terms unless  terminated by notice  from either  party
prior to expiration of the then current term.

    The  Company has also entered into a management agreement with CINC, whereby
it manages all systems owned by CINC and in which CINC is the general partner.

    HISTORY.    The  Company  initially  acquired  its  cellular  interests   by
participating  in the wireline licensing process  conducted by the FCC. In order
to participate  in  that  process,  the Company  formed  affiliates  which  were
originally owned at least 51% by one or more independent telephone companies and
no more than 49% by the Company. In exchange for the Company's 49% interest, the
Company  provided a  financing commitment  to the  affiliates for  their capital
needs, as  well  as  certain  management  services.  In  addition  to  obtaining
interests  in  cellular  markets  through  participation  in  the  FCC licensing
process, the Company also has  purchased direct interests in additional  markets
in order to expand the network.

    FINANCING  ARRANGEMENTS WITH AFFILIATES;  CIFC.  CIFC  has entered into loan
agreements with RSA and MSA affiliates to finance or refinance the costs related
to the construction, operation  and expansion of  cellular telephone systems  in
which  such  affiliates  own an  interest.  The  loans are  financed  with funds
borrowed by CIFC from  CoBank and the  Company. As of March  31, 1995, CIFC  had
entered  into loan agreements with 50 RSA  affiliates, 5 MSA affiliates and CINC
and had  advanced $193,754,000  thereunder, including  $104,928,000 to  entities
which are consolidated for financial reporting purposes. All loans to affiliates
from CIFC bear interest at 1% over the average cost of CoBank borrowings and are
secured  by a lien  upon all assets of  the entity to  which funds are advanced.
Loans from CIFC to affiliates will be repaid from funds generated by  operations
of  the  licensee or  distributions  to affiliates  by  licensees in  which such
affiliates own an interest. Amounts paid to CIFC will be applied by CIFC towards
payment of its obligations to CoBank  and the Company. The repayments  allocated
to  the Company will be  retained by CIFC and used  to offset future loans which
would otherwise have been  made by the  Company. The Company  has made and  will
continue to make advances to affiliates on an interim basis. Funds borrowed from
CIFC  by affiliates are used to repay  the Company for such interim advances. As
of March 31, 1995, the Company  had outstanding interim advances of  $33,537,000
to affiliates, which advances bear interest at 2% over the prime rate.

    As  of  March  31,  1995, the  Company  and  CIFC had  advanced  a  total of
$197,242,000 to RSA  and MSA affiliates  and to finance  switches. Based on  its
proportionate ownership interests in these affiliates, the

                                       40
<PAGE>
Company's   share  of  total  affiliate  and   switch  loans  and  advances  was
$145,002,000. The assets of the affiliates in which the Company has  investments
or advances represent 4,459,000 pops, which include 3,356,000 net Company pops.

    THE  CELLULAR TELEPHONE INDUSTRY.   Cellular telephone service  is a form of
wireless telecommunication  capable of  providing  high quality,  high  capacity
service  to  and  from mobile,  portable  and fixed  radio  telephones. Cellular
telephone technology is based upon  the division of a  given market area into  a
number  of regions, or  "cells," which in  most cases are  contiguous. Each cell
contains a low-power  transmitter-receiver at  a "base station"  or "cell  site"
that  communicates by radio signal with cellular telephones located in the cell.
The cells are typically designed on a grid, although terrain factors,  including
natural  and  man-made  obstructions,  signal  coverage  patterns  and  capacity
constraints may  result in  irregularly shaped  cells and  overlaps or  gaps  in
coverage.  Cells generally have radiuses ranging from  two miles to more than 25
miles. Cell boundaries are determined by  the strength of the signal emitted  by
the  cell's transmitter-receiver. Each cell site  is connected to a MTSO, which,
in turn, is connected to the local landline telephone network.

    When a cellular subscriber in a particular cell dials a number, the cellular
telephone sends the  call by  radio signal to  the cell's  transmitter-receiver,
which  then sends it to  the MTSO. The MTSO completes  the call by connecting it
with the landline telephone network or another cellular telephone unit. Incoming
calls are received by the MTSO, which instructs the appropriate cell to complete
the communications link by radio signal between the cell's  transmitter-receiver
and  the cellular telephone. By  leaving the cellular telephone  on, a signal is
emitted so the MTSO can sense in  which cell the cellular telephone is  located.
The MTSO also records information on system usage and subscriber statistics.

    The  FCC has allocated the cellular telephone systems frequencies in the 800
MHz band of  the radio  spectrum. Each  of the  two licensees  in each  cellular
market  is assigned 416 frequency pairs.  Each conversation on a cellular system
occurs on  a pair  of radio  talking paths,  thus providing  full duplex  (i.e.,
simultaneous two-way) service. Two distinguishing features of cellular telephone
systems  are: (i)  frequency reuse,  enabling the  simultaneous use  of the same
frequency in two  or more adequately  separated cells, and  (ii) call  hand-off,
occurring  when  a deteriorating  transmission path  between a  cell site  and a
cellular telephone is rerouted to an  adjacent cell site on a different  channel
to obtain a stronger signal and maintain the call. A cellular telephone system's
frequency  reuse and call hand-off features result  in far more efficient use of
available frequencies  and enable  cellular telephone  systems to  process  more
simultaneous  calls and service more users over a greater area than pre-cellular
mobile telephone systems.

    Frequency reuse is one of  the most significant characteristics of  cellular
telephone  systems.  Each cell  in  a cellular  telephone  system is  assigned a
specific set  of  frequencies for  use  between  that cell's  base  station  and
cellular  telephones located  within the cell,  so that the  radio signals being
used in one  cell do  not interfere  with those  being used  in adjacent  cells.
Because  of  the relatively  low  transmission power  of  the base  stations and
cellular telephones, two or more cells  sufficiently far apart can use the  same
frequencies in the same market without interfering with one another.

    A  cellular telephone  system's capacity can  be increased  in various ways.
Within certain  limitations,  increasing demand  may  be met  by  simply  adding
available  frequency  capacity to  cells as  required  or, by  using directional
antennas, dividing  a cell  into discrete  multiple sectors  or coverage  areas,
thereby facilitating frequency reuse in other cells. Furthermore, an area within
a  system may be served  by more than one  cell through procedures which utilize
available channels in  adjacent cells. When  all possible channels  are in  use,
further  growth can be  accomplished through a  process called "cell splitting."
Cell splitting entails  dividing a single  cell into a  number of smaller  cells
serviced  by lower-power transmitters,  thereby increasing the  reuse factor and
the number  of calls  that can  be handled  in a  given area.  Expected  digital
transmission  technologies  will  provide  cellular  licensees  with  additional
capacity to  handle  calls on  cellular  frequencies.  As a  result  of  present
technology  and assigned  spectrum, however, there  are limits to  the number of
signals that  can be  transmitted  simultaneously in  a  given area.  In  highly
populated  MSAs, the level  of demand for  mobile and portable  service is often
large in relation to the existing capacity. Because the primary objective of the
cellular licensing process is to address mobile and portable uses, operators  in
highly populated MSAs may have capacity constraints which limit their ability to
provide alternate cellular service. The Company does

                                       41
<PAGE>
not  anticipate that  the provision of  mobile and portable  services within the
network will require as  large a proportion of  the systems' available  spectrum
and,  therefore, the  systems will  have more  available spectrum  with which to
pursue data applications, which may enhance revenues.

    Call hand-off  in a  cellular telephone  system is  automatic and  virtually
unnoticeable   to  either  party  to  the  call.  The  MTSO  and  base  stations
continuously monitor  the  signal strength  of  calls in  progress.  The  signal
strength of the transmission between the cellular telephone and the base station
declines  as the caller moves away from the  base station in that cell. When the
signal strength of a call declines to a predetermined threshold level, the  MTSO
automatically  determines if the signal strength is greater in another cell and,
if so, hands  off the cellular  telephone to that  cell. The automatic  hand-off
process within the system takes a fraction of a second. However, if the cellular
telephone  leaves the reliable  service areas of  the cellular telephone system,
the  call  is  disconnected  unless   an  appropriate  technical  interface   is
established with an adjacent system through intersystem networking arrangements.

    FCC  rules require that  all cellular telephones  be functionally compatible
with cellular telephone systems in all markets within the United States and with
all frequencies allocated for cellular use, so that a cellular telephone may  be
used  wherever a subscriber is located,  subject to appropriate arrangements for
service charges.  Changes  to  cellular telephone  numbers  or  other  technical
adjustments  to  cellular  telephones  by  the  manufacturer  or  local cellular
telephone service businesses may be required, however, to enable the  subscriber
to change from one cellular service provider to another within a service area.

    Because  cellular  telephone  systems  are  fully  interconnected  with  the
landline telephone network and long  distance networks, subscribers can  receive
and originate both local and long-distance calls from their cellular telephones.

    Cellular  telephone  systems operate  under interconnection  agreements with
various local exchange carriers and interexchange carriers. The  interconnection
agreements   establish  the  manner  in  which  the  cellular  telephone  system
integrates with other telecommunications systems. The cellular operator and  the
local  landline telephone company must  cooperate in the interconnection between
the cellular and landline telephone  systems, to permit cellular subscribers  to
call landline subscribers and vice versa. The technical and financial details of
such  interconnection  arrangements are  subject  to negotiation  and  vary from
system to system.

    While most MTSOs process information  digitally, most radio transmission  of
cellular  telephone calls are done on an analog basis. Digital technology offers
advantages, including  improved  voice  quality,  larger  system  capacity,  and
perhaps  lower incremental costs for additional subscribers. The conversion from
analog to digital radio  technology is expected to  be an industry-wide  process
that  will  take  a  number  of  years.  However,  based  on  estimated capacity
requirements, the Company does  not foresee a need  to convert to digital  radio
transmission technology in the near or intermediate term.

COMPETITION

    GENERAL.   The cellular  telephone business is a  regulated duopoly. The FCC
awarded only two  licenses in each  market, although certain  markets have  been
subdivided as a result of voluntary settlements. One of these licenses initially
was awarded to an entity that was majority owned by local telephone companies or
their  affiliates and the  other license was  awarded to an  entity that did not
provide such service. Each licensee has the exclusive use of a defined frequency
band within its market.

    The primary competition  for the  Company's mobile cellular  service in  any
market   comes  from  the  other  licensee   in  such  market,  which  may  have
significantly greater resources than the Company and its affiliates. Competition
is principally  on the  basis of  coverage, services  and enhancements  offered,
technical  quality of the system, quality and responsiveness of customer service
and price. Such competition may increase  to the extent that licenses pass  from
weaker  stand-alone  operators into  the hands  of  better capitalized  and more
experienced cellular  operators  who may  be  able to  offer  consumers  certain
network  advantages similar to those offered by the Company. Within the network,
the Company has three primary direct competitors, in

                                       42
<PAGE>
addition  to  a  number  of  stand-alone  operators.  The  Company  also   faces
competition  from other communications technologies that  now exist, such as SMR
and paging services, and  may face competition  from technologies introduced  in
the future.

    COMPETITION  FROM OTHER TECHNOLOGIES.   Potential users  of cellular systems
may find an  increasing number of  current and developing  technologies able  to
meet  their communication needs. For example, SMRs of the type generally used by
taxicab and  tow  truck services  and  other communications  services  have  the
technical capability to handle mobile telephone calls (including interconnection
to  the  landline  telephone network)  and  may provide  competition  in certain
markets.

    Although SMR operators are currently subject to limitations that make  usage
of  SMR frequencies  more appropriate for  short dispatch messages,  the FCC has
granted waivers of  its rules to  permit the construction  and operation of  low
powered  "cellular-like" services using a collection of SMR frequencies ("ESMR")
in a  number  of  markets  in the  United  States.  Recent  legislation  permits
commercial  mobile service  providers, including  SMR providers,  to obtain upon
demand physical  interconnection  with  the  landline  telephone  network.  Such
interconnection  enhances  an SMR  provider's ability  to compete  with cellular
operators, including the Company. The FCC has encouraged ESMR activities and has
amended its  rules to  establish an  Expanded Mobile  Service Provider  ("EMSP")
licensing  approach that would facilitate such operations. The new rates grant a
new type  of  800  Mhz  wide-area  license that  would  permit  channels  to  be
aggregated  for operation of systems throughout  defined geographic areas. A new
rulemaking is  underway  to  determine  what protections  will  be  afforded  to
existing SMR licensees that may now be subject to relocation.

    One-way   paging  or  beeper   services  that  feature   voice  message  and
data-display as well as tones may be adequate for potential cellular subscribers
who do not need to  transmit back to the caller.  SMR and paging systems are  in
operation in many of the service areas within the network.

    The  FCC is now licensing commercial PCS.  PCS is not a specific technology,
but a  variety  of  potential  technologies that  could  compete  with  cellular
telephone  systems. The FCC has identified  two categories of PCS: broadband and
narrowband. In 1993,  Congress enacted  legislation requiring the  FCC to  adopt
final  rules for licensing  broadband and narrowband PCS  by February 1994. This
legislation also required the  FCC to commence  issuing licenses for  narrowband
PCS by October 1994 and broadband PCS by December 1994. Licenses will be awarded
by  competitive bidding.  Auctions for the  first two spectrum  blocks have been
completed. Absent delays caused by any judicial proceedings, PCS systems can  be
expected  to commence operation in major metropolitan  areas as early as the end
of calendar year 1995. See "Federal Regulation -- Recent Legislation."

    The FCC has adopted rules to  authorize the operation of new narrowband  PCS
systems  in the 900 Mhz band. The possible  new services using this 900 MHz band
spectrum include  advanced voice  paging,  two-way acknowledgment  paging,  data
messaging,  electronic  mail and  facsimile  transmissions. These  services most
likely will be provided using a variety  of devices, such as laptop and  palmtop
computers  and computerized "personal  organizers" that allow  receipt of office
messages, calendar planning, and document editing from remote locations in  some
circumstances.

    The  FCC also has adopted rules to authorize the operation of new, broadband
PCS systems in  the 2 GHz  band. Equipment proposed  for broadband PCS  includes
small,   lightweight  and  wireless  telephone   handsets;  computers  that  can
communicate over the airwaves wherever they are located; and portable  facsimile
machines  and other graphic  devices. The regulatory  plan adopted for broadband
PCS includes  an  allocation  of  spectrum,  a  flexible  regulatory  structure,
eligibility  restrictions  and technical  and  operational rules.  In  a related
matter in the same proceeding, the FCC revised its cellular rules to  explicitly
state  that  cellular licensees  may  provide any  PCS-type  services (including
wireless PBX, data transmission  and telepoint services) on  their 800 MHz  band
cellular  channels  without  prior  notification  to  the  FCC  (other  than the
notification required to report the construction of new cell sites).

    The FCC  has allocated  140  MHz of  spectrum  in the  2  GHz band  for  the
provision  of  licensed  and  unlicensed broadband  PCS.  Much  of  the spectrum
allocated for broadband  PCS is already  occupied by microwave  licensees. As  a
general  proposition, broadband PCS licensees will  be required to pay the costs
associated with relocating these existing  microwave users to other portions  of
the radio spectrum.

                                       43
<PAGE>
    Of  the 140  MHz of spectrum  allocated to  broadband PCS, 120  MHz has been
allocated for licensed PCS.  The 120 MHz of  spectrum allocated to licensed  PCS
has  been divided  into six  channel blocks, as  follows: i)  two channel blocks
(Blocks A  and B)  have been  allocated 30  MHz of  spectrum each,  and will  be
licensed  on the basis  of 51 Major  Trading Areas ("MTAs"),  iii) three channel
blocks (Blocks D, E and F) have been allocated 10 MHz of spectrum each and  will
be  licensed on  the basis of  493 Basic  Trading Areas ("BTAs").  In a separate
proceeding dealing  with  spectrum  auctions and  consistent  with  a  directive
contained  in  recently-enacted  legislation,  the  FCC  has  granted  licensing
preferences on the  Block C  and F  spectrum allocations  for small  businesses,
rural  telephone  companies  and minority/woman-owned  businesses,  although the
validity of such preferences may be subject to legal challenge.

    Subject to a  five percent cross-ownership  benchmark, spectrum  aggregation
will  be permitted in broadband  PCS, but will be limited  to 40 MHz of spectrum
per service  area to  prevent any  one person  or entity  from exercising  undue
market power.

    As  a general rule,  cellular licensees will be  permitted to participate in
broadband PCS on the 30 MHz  frequency block outside of their existing  cellular
service  areas or in any  area where the cellular  licensee serves less than ten
percent of  the 1990  census population  of  the PCS  service area.  Under  this
criterion, a cellular licensee will be ineligible to apply for one of the 30 MHz
spectrum  blocks if the composite reliable  service area contour of its cellular
system embraces ten percent  or more of  the 1990 census  population of the  PCS
service area. Generally, with respect to PCS service areas in which there is ten
percent  or more cumulative 1990 census  population overlap between the cellular
and PCS service areas, the cellular carrier will be eligible to hold only one 10
MHz BTA license in addition to its cellular interest.

    The ownership attribution benchmark for  cellular interests has been set  at
20%.  Therefore,  for eligibility  purposes, cellular  licensees are  defined as
entities which have an ownership interest of 20% or more in a cellular system.

    Broadband  PCS   licensees  will   be   subject  to   minimum   construction
requirements.  Broadband PCS licenses will be awarded for a period of ten years,
with provisions  for a  license renewal  expectancy similar  to the  rules  that
currently apply to cellular licensees.

    Of the 160 MHz of spectrum allocated for broadband PCS, the remaining 40 MHz
has been allocated for unlicensed devices. These unlicensed devices will be used
in  a variety of contexts, such as office environments, to provide such services
as high and low speed data links between computing devices, cordless  telephones
and  wireless PBXs. The unlicensed devices will be governed under Part 15 of the
FCC's rules, and will not be subject to auctions.

    It is  uncertain  what the  effect  on the  Company  of these  new  personal
communications  services will be. The Company  believes that PCS likely will not
compete directly with cellular telephone  service in the rural marketplace,  but
there  can be no assurance that this will be the case. Management of the Company
believes that technological advances in present cellular telephone technology in
conjunction with buildout of the present cellular systems throughout the  nation
with  cell splitting and microcell technology would provide essentially the same
services as the proposals described above,  but there is no assurance that  this
will  happen.  The FCC  is expected  to issue  operating authority  for personal
communications services competitive to the Company's services in the markets  in
which  the Company holds interests in cellular systems. This could result in one
or more additional competitors in each of the Company's markets.

    Technological advances in  the communications  field continue  to occur  and
make  it difficult  to predict the  extent of additional  future competition for
cellular systems. For example, several mobile satellite systems are planning  to
initiate  service in the 1995 - 1999  time frame. Although satellite service may
offer a customer  worldwide coverage,  the substantial  investments required  to
initiate  service, as well  as significant technical,  political, and regulatory
hurdles that need to be overcome may impede the early growth of this technology.
Recent legislation  may  make  available up  to  200  MHz of  spectrum  for  new
communications  systems. See "Federal Regulation -- Recent Legislation." Each of
these systems could  provide services that  compete with those  provided by  the
Company.  The FCC  has also  authorized Basic  Exchange Telecommunications Radio
Service to make basic telephone service more accessible to rural households  and
businesses.

                                       44
<PAGE>
FEDERAL REGULATION

    OVERVIEW.   The construction, operation  and acquisition of cellular systems
in the United States are regulated by the FCC pursuant to the Communications Act
and the rules and regulations promulgated thereunder (the "FCC rules"). The  FCC
rules  govern applications to construct  and operate cellular systems, licensing
and administrative appeals and technical standards for the provision of cellular
telephone service. The  FCC also  regulates coordination  of proposed  frequency
usage,  height and  power of base  station transmitting facilities  and types of
signals emitted by such  stations. In addition, the  FCC regulates (or  forbears
from regulating) certain aspects of the business operations of cellular systems.
It  has declined  to regulate the  price and  terms of offerings  to the public,
although states may do so to assure development of competitive markets, provided
certain conditions are met. See "-- Recent Legislation."

    INITIAL REGULATION.    For  licensing  purposes,  the  FCC  established  734
discrete  geographically defined market areas comprising  306 MSAs and 428 RSAs.
In each market area, the  FCC awarded only two  licenses authorizing the use  of
radio  frequencies  for  cellular  telephone  service.  The  allocated  cellular
frequencies were divided into two equal 25 MHz blocks. One block of frequencies,
and the associated operating license,  was initially reserved for exclusive  use
by  an entity that was majority owned and controlled by local landline telephone
companies or their  affiliates. The  second block of  frequencies initially  was
reserved  for use by entities that did not provide landline telephone service in
the market area. Upon the issuance of a construction permit, either wireline  or
nonwireline,  such construction  permit could  be sold  to any  qualified buyer,
regardless of telco  affiliation. The  FCC generally prohibits  a single  entity
from  holding an interest in  both the wireline and  the nonwireline licensee in
the same market.

    RSAs were divided along county lines  and consist of one or more  contiguous
counties  within a single state. The RSAs were numbered alphabetically by state,
rather than on the basis of population.  The FCC applied a licensing policy  for
RSA  markets similar  to that  utilized in the  MSAs. Applications  for both the
wireline and nonwireline license in each RSA were filed simultaneously. In RSAs,
the  FCC  allowed  only  wireline  applicants  to  form  pre-lottery  settlement
entities. If a full market wireline settlement was not negotiated, the FCC chose
among  mutually  exclusive applicants  for  each license  through  the use  of a
lottery.

    Upon  favorable  review  of  the   lottery  winner  or  settlement   entity,
designation of the tentative selectee and following a public comment period, the
FCC  issued  a construction  permit for  the cellular  telephone system  on each
frequency block in a specified market. An operating license was then granted for
an initial term of ten years (although a license may be revoked during its  term
for cause after formal proceedings by the FCC).

    LICENSE  RENEWAL.  The  FCC has established rules  and procedures to process
cellular renewal  applications  filed by  existing  carriers and  the  competing
applications  filed by renewal  challengers. Subject to  one exception discussed
below, the renewal proceeding is a  two-step hearing process. The first step  of
the  hearing process is  to determine whether the  existing cellular licensee is
entitled to a renewal expectancy,  and otherwise remains basically qualified  to
hold  a cellular  license. Two criteria  are evaluated to  determine whether the
existing licensee  will receive  a renewal  expectancy. The  first criterion  is
whether  the licensee has provided "substantial" service during its past license
term, defined as  service which is  sound, favorable and  substantially above  a
level  of mediocre  service which  minimally might  justify renewal.  The second
criterion requires  that  the licensee  must  have substantially  complied  with
applicable  FCC rules and policies and the Communications Act. Under this second
criterion, the FCC determines whether the licensee has demonstrated a pattern of
compliance.  The  second  criterion  does  not  require  a  perfect  record   of
compliance,  but if  a licensee has  demonstrated a pattern  of noncompliance it
will not receive a renewal expectancy. If the FCC grants the licensee a  renewal
expectancy  during the  first step  of the hearing  process and  the licensee is
basically qualified,  its  license  renewal application  will  be  automatically
granted  and  any competing  applications will  be denied.  If however,  the FCC
denies the licensee's request for renewal expectancy, the licensee's application
will be comparatively evaluated under specifically enumerated criteria with  the
applications filed by competing applicants.

    The  exception to  the two-step renewal  hearing process  allows a competing
applicant proposing to provide  service that far  exceeds the service  presently
being provided by the incumbent licensee to request a

                                       45
<PAGE>
waiver  of the two-step process. If the  waiver request is granted, the FCC will
hold  only  a  comparative  hearing,  I.E.,   it  will  not  make  a   threshold
determination  in the  first instance  as to  whether the  incumbent licensee is
entitled to a renewal expectancy.

    CELLULAR SERVICE AREA.  Under FCC  rules, the authorized service area for  a
cellular  licensee in a market is referred to as the CGSA. In all FCC-designated
markets, at least one  cell site must have  been placed into commercial  service
within 18 months after the award of the construction permit. The CGSA is defined
as  the area  served by  the cellular  licensee (as  computed by  a mathematical
formula based on the height and power  of operating cell sites within which  the
licensee  is entitled to  protection from interference  on its frequencies). The
CGSA will be smaller than the designated FCC market if a licensee has not  fully
built-out its system, or it may be larger than the market if the licensee serves
areas  of adjacent markets that are  unserved by the adjacent licensee. Cellular
licensees do  not need  to obtain  FCC authority  prior to  increasing the  CGSA
within  their  FCC-designated  market  during  the  five-year  period  after the
construction  permit  is  initially  granted   for  the  market.  However,   FCC
notification  of construction is  still required. After  the five-year exclusive
period has expired,  any entity may  apply to  serve the unserved  areas of  the
market that comprises at least 50 contiguous square miles and are outside of the
licensees'  CGSA  (an "unserved  area  application"). The  Company  has selected
target expansion areas based upon specific financial criteria and does not  plan
to expand in areas where these criteria are not projected to be met.

    Unserved  area applications are filed  in two phases, Phase  I and Phase II.
During the  first  half  of  1993,  the  FCC  accepted  Phase  I  unserved  area
applications  for frequency blocks  in all markets  where: the five-year fill-in
period had already  expired or  would expire  on or  before March  15, 1993;  no
applications  for  initial authorizations  were  filed; and  authorizations were
surrendered, or canceled for failure to meet the 18-month construction  deadline
or  other reasons. For  all other markets,  Phase I applications  are due on the
31st day  following expiration  of the  five-year fill-in  period. All  Phase  I
applications  for a  given market  are deemed  mutually exclusive  even if their
proposed CGSAs do not overlap. Once an authorization has been granted to a Phase
I applicant,  the permittee  has 90  days within  which to  file an  application
requesting  FCC authority to make major modifications to its Phase I system. The
FCC will not  accept any  other applications for  unserved areas  in the  market
during  this period that are mutually exclusive with the Phase I carrier's major
modification application.

    Phase II unserved area applications for  any remaining area may be filed  on
the 121st day after the Phase I authorization has been granted (or if no Phase I
applications  are filed, on  the first day  after Phase I  applications for that
market are permitted). In  the event mutually  exclusive applications are  filed
the  authorization will be issued by  auction. Phase II applications may propose
CGSAs that cover area in more than one market. Phase II applications are  deemed
to  be mutually  exclusive only if  their CGSAs overlap  in such a  way that the
grant of one would preclude the grant  of the other. Phase II applications  will
be  placed on public notice by the FCC, and all interested and qualified parties
will have an opportunity to apply for the same market area within 30 days of the
public notice.

    Applicants for  unserved areas  not contiguous  with licensed  systems  must
propose  to serve a minimum  of 50 contiguous square  miles and must demonstrate
their financial qualifications to construct  the proposed system and to  operate
it  for one year (assuming no  revenues). Existing licensees proposing to expand
their systems through the filing of an unserved area application are not subject
to the 50 square  mile minimum coverage  rule, nor are they  required to make  a
financial  qualifications  showing.  Under recent  legislation  described below,
mutually exclusive unserved area applications are processed by lottery selection
procedures (for applications filed prior to  July 26, 1993) or by auctions  (for
applications  filed after July 26, 1993), and existing cellular carriers receive
no preference in the lottery selection or auction process.

    Unserved area cellular carriers (both Phase I and Phase II) are accorded one
year within  which to  complete  construction of  their systems.  Unserved  area
cellular  carriers are not  accorded a five-year fill-in  period. If an unserved
area cellular carrier forfeits its  authorization for failure to construct,  the
areas  which thereby revert to "unserved" status  may be applied for under Phase
II procedures.

    ALIEN OWNERSHIP RESTRICTIONS.  The Communications Act prohibits the issuance
of a license to, or  the holding of a license  by, any corporation of which  any
officer    or   director   is   a   non-U.S.    citizen   or   of   which   more

                                       46
<PAGE>
than 20% of the capital stock is  owned of record or voted by non-U.S.  citizens
or their representatives or by a foreign government or a representative thereof,
or  by  any corporation  organized  under the  laws  of a  foreign  country. The
Communications Act also prohibits the issuance  of a license to, or the  holding
of  a license by, any corporation directly or indirectly controlled by any other
corporation of which any officer or more than 25% of the directors are  non-U.S.
citizens  or of which more than  25% of the capital stock  is owned of record or
voted by non-U.S. citizens or their  representatives or by a foreign  government
or  representative thereof, or by any corporation  organized under the laws of a
foreign country, although the FCC has the power in appropriate circumstances  to
waive these restrictions. The FCC has interpreted these restrictions to apply to
partnerships  and other business entities as  well as corporations, with certain
modifications. Failure to comply with these requirements may result in denial or
revocation of licenses.  The Articles  of Incorporation of  the Company  contain
prohibitions   on  foreign  ownership  or  control   of  the  Company  that  are
substantially similar to those contained in the Communications Act.

    RECENT LEGISLATION.   The  Omnibus Budget  Reconciliation Act  of 1993  (the
"Budget  Act"), among other things, generally requires  the FCC to work with the
Department of Commerce to reallocate at  least 200 MHz of spectrum from  federal
government  use to private  commercial use; to issue  initial licenses for radio
spectrum for  which mutually  exclusive  applications have  been filed  for  the
purpose  of offering commercial communications services to subscribers either by
comparative hearing or competitive bidding (I.E., auctions); to treat as  common
carriers  PCS  licensees  as well  as  providers of  commercial  mobile services
(including SMR services) that previously were regulated as private carriers;  to
issue  final rules relating  to the licensing  of PCS; and  to impose regulatory
fees upon virtually  all FCC  licensees, including cellular  licensees, to  help
recover  the  FCC's  administrative  costs  in  regulating  such  entities  (the
"Spectrum Legislation").

    In  devising  a   methodology  for  auctions   between  mutually   exclusive
applicants,  the Spectrum  Legislation directs the  FCC, among  other things, to
promote the development and rapid  deployment of new technologies, products  and
services  to the public,  including those residing in  rural areas. Further, the
Spectrum Legislation  prohibits  the  FCC from  conducting  lotteries  to  issue
initial   licenses  for   commercial  services  for   which  mutually  exclusive
applications are filed, unless  one or more applications  for such license  were
accepted   for  filing  prior  to  July  26,  1993.  Thus,  all  future  initial
applications for cellular unserved  areas (if deemed  to be mutually  exclusive)
and  all applications for PCS licenses, would be issued by a competitive bidding
process. Competitive bidding will not apply to applications for license  renewal
or applications to assign or transfer control of existing licenses.

    The  Spectrum Legislation  also preempts state  rate or  entry regulation on
commercial mobile  services unless  a  particular state  petitions the  FCC  for
authority to exercise (or continue exercising) such regulatory authority and the
FCC grants the petition. The Spectrum Legislation also directs the FCC to assess
and collect regulatory fees from virtually all FCC licensees, including cellular
carriers.  Under the initial fee schedule, cellular carriers are required to pay
an annual fee of $60.00 per 1,000 subscribers.

STATE, LOCAL AND OTHER REGULATION

    STATE.  Following  receipt of an  FCC construction permit  and prior to  the
commencement  of commercial service (prior to construction in certain states), a
cellular licensee must also obtain any necessary approvals from the  appropriate
regulatory bodies in each of the states in which it will offer cellular service.
Certain  states require cellular system operators  to be certified by such state
to serve as  common carriers.  In addition, certain  state authorities  regulate
certain  service  practices  of  cellular  system  operators.  While  such state
regulations may  affect the  manner in  which the  Company's affiliates  conduct
their  business and could adversely affect  their profitability, they should not
place the Company's affiliates at a competitive disadvantage with other  service
providers  in the  same markets.  The Company has  not experienced  and does not
presently contemplate any regulatory constraints, difficulties or delays.

    FAA, ZONING AND OTHER LAND USE.   The location and construction of  cellular
transmitter  towers and antennas are  subject to Federal Aviation Administration
("FAA") regulations and may be subject to federal, state and local environmental
regulation as well  as state  or local zoning,  land use  and other  regulation.
Before  a  system  can  be  put into  commercial  operation,  the  grantee  of a
construction permit  must  obtain  all  necessary  zoning  and  building  permit
approvals  for  the  cell  sites  and  MTSO  locations  and  must  secure  state

                                       47
<PAGE>
certification and  tariff approvals,  if  required. The  time needed  to  obtain
zoning  approvals and requisite  state permits varies from  market to market and
state to state. Likewise, variations exist in local zoning processes. There  can
be  no  assurance  that any  state  or local  regulatory  requirements currently
applicable to the  systems in which  the Company's affiliates  have an  interest
will  not be changed in  the future or that  regulatory requirements will not be
adopted in those states and localities which currently have none.

EMPLOYEES

    As of June 14,  1995, the Company had  404 full-time employees. The  Company
engages the services of independent contractors on an as-needed basis.

PROPERTIES

    In  addition to the direct and  attributable interests in cellular licensees
discussed in this Prospectus, the Company leases its principal executive offices
(consisting of approximately 49,900 square feet) located in Englewood, Colorado.
The Company and its  affiliates lease and own  locations for inventory  storage,
microwave, cell site and switching equipment and administrative offices.

LEGAL PROCEEDINGS

    There are no material, pending legal proceedings to which the Company or any
of  its subsidiaries is a party or of which any of their property is the subject
which, if  adversely  decided, would  have  a  material adverse  effect  on  the
Company.

                                   MANAGEMENT

EXECUTIVE OFFICES AND DIRECTORS

    The  following table sets forth  certain information regarding the executive
officers and directors of the Company:

<TABLE>
<CAPTION>
            NAME                 AGE                                    POSITION
- ----------------------------     ---     ----------------------------------------------------------------------
<S>                           <C>        <C>
Arnold C. Pohs                   66      Chairman of the Board, President, Chief Executive Officer and Director
Daniel P. Dwyer (1)              35      Executive Vice President, Treasurer, Chief Financial Officer and
                                          Director
Andrew J. Gardner                40      Senior Vice President and Controller
Homer Hoe                        45      Executive Vice President and Chief Information Officer
Doron Lurie                      35      Executive Vice President and Chief Operating Officer
David S. Lynn                    37      Senior Vice President -- Network Operations
Timothy S. Morrissey             42      Senior Vice President -- Sales Operations
Amy M. Shapiro                   41      Vice President, Secretary and General Counsel
John E. Hayes, Jr. (1)(2)        57      Director
Robert J. Paden (2)              39      Director
David E. Simmons (1)(2)          37      Director
<FN>
- ------------------------
(1)  Member of the Audit Committee.

(2)  Member of the Compensation Committee.
</TABLE>

    The Company's Articles of  Incorporation provide for  a classified Board  of
Directors  consisting of  three classes,  each class  to be  as nearly  equal in
number as possible. The members of each  class are elected to a three-year  term
and  one class  is elected at  each annual  meeting. Messrs. Pohs  and Paden are
members  of  Class  I  with  terms  expiring  at  the  1997  Annual  Meeting  of
Stockholders (to be held in February 1998);

                                       48
<PAGE>
Mr.  Simmons is a  member of Class  II with a  term expiring at  the 1995 Annual
Meeting (to be held in February 1996);  and Messrs. Dwyer and Hayes are  members
of  Class III  with terms  expiring at the  1996 Annual  Meeting (to  be held in
February 1997).

    ARNOLD C. POHS has been Chairman of the Board of the Company since  February
1991,  President and  Chief Executive Officer  since August 1989  and a director
since September 1985. Mr. Pohs served as Executive Vice President of the Company
from January 1986 through August 1989.  Mr. Pohs was designated Chief  Operating
Officer  of the  Company in August  1987, prior to  which time he  was the Chief
Financial Officer  of the  Company.  Mr. Pohs  currently  serves as  Third  Vice
Chairman  and a member of  the Executive Committee of  the Board of Directors of
the Cellular Telecommunications  Industry Association,  as Vice  Chairman and  a
director  of the CTIA  Foundation for Wireless  Telecommunications, a non-profit
industry association, as Chairman of  the CTIA Industry Information Council  and
as Chairman of the Board of TVX, Inc.

    DANIEL  P.  DWYER has  been Executive  Vice President  of the  Company since
November 1992, a director  of the Company since  March 1990 and Chief  Financial
Officer since August 1988 and Treasurer since August 1987. He was Vice President
- -- Finance of the Company from November 1989 until November 1992, Secretary from
August 1987 until March 1990, Assistant Secretary from January 1987 until August
1987,  Controller from May  1986 until November 1988  and accounting manager for
the Company from March 1986 until May 1986. From January 1984 until March  1986,
Mr.  Dwyer was  a staff  accountant with Ernst  & Young  LLP. He  is a Certified
Public Accountant and  a member of  the American Institute  of Certified  Public
Accountants  and the Colorado Society of Certified Public Accountants. Mr. Dwyer
currently serves as a director of TVX, Inc.

    ANDREW J. GARDNER  was named Senior  Vice President of  the Company in  July
1994.  He was Vice President and Controller  from November 1992 to July 1994 and
Assistant Vice President -- Accounting and Tax from August 1990 to October 1992.
From August  1986 until  joining the  Company in  August 1990,  Mr. Gardner  was
employed by U S WEST, Inc. in various corporate financial management capacities,
most  recently Manager,  Financial Results.  Mr. Gardner  is a  Certified Public
Accountant.

    HOMER HOE was elected Executive Vice President and Chief Information Officer
of the Company in October  1994. From August 1992  until joining the Company  in
October  1994, he  was a  self-employed consultant  to the  Information Services
industry, and was contracted by the Company as interim CIO from April to October
1994. From  August 1991  to August  1992, Mr.  Hoe was  Director of  Information
Services  for Tenneco Minerals, a  subsidiary of Tenneco, Inc.  From May 1986 to
August 1991, he was employed by Digital Equipment Corporation, most recently  as
Senior Consultant, specializing in multi-vendor computer system integration.

    DORON  LURIE was elected Executive Vice  President of the Company in October
1994. He was named Chief  Operating Officer in July  1994. Mr. Lurie was  Senior
Vice  President -- Operations  of the Company  from November 1993  to July 1994.
From October 1992  until joining  the Company in  August 1993,  he was  Managing
Director   of   MobiLink   Corporation,   a  joint   venture   of   15  cellular
telecommunications companies. From April 1988  until August 1993, Mr. Lurie  was
employed  by PacTel  Cellular in  various corporate  and operational capacities,
most recently as Director, Sales/Marketing for PacTel's San Diego market.

    DAVID S. LYNN was named Senior  Vice President -- Network Operations of  the
Company  in July 1994.  He was Vice  President -- Network  Operations from March
1993 until July 1994, Vice President  -- Network Development from February  1992
until  March  1993, Assistant  Vice President  -- Finance  from June  1990 until
February 1992,  Controller  from November  1988  until June  1990  and  Manager,
Financial Reporting from August 1988 until November 1988. From August 1982 until
joining the Company in August 1988, Mr. Lynn was employed by American Television
and  Communications Corporation  in various accounting  and financial management
capacities.

                                       49
<PAGE>
    TIMOTHY S. MORRISSEY was named Senior Vice President -- Sales Operations  of
the  Company in  February 1995.  He was General  Sales Manager  of the Company's
Midwest Region from  July 1993  until February  1995. From  February 1990  until
joining  the  Company in  July  1993, Mr.  Morrissey  was President  and General
Manager  of  the   Washington  D.C.  and   Baltimore  Cellular  operations   for
Southwestern Bell Mobile Systems.

    AMY  M. SHAPIRO has been Vice President  of the Company since November 1992,
Secretary of the  Company since  March 1990  and General  Counsel since  October
1989.  From February 1986 until joining the Company in October 1989, Ms. Shapiro
was an associate with Hall & Evans LLC, a Denver, Colorado law firm.

    JOHN E. HAYES, JR. was  elected a director of  the Company in October  1990.
Mr.  Hayes has served  as Chairman of  the Board, President  and Chief Executive
Officer of Western Resources, Inc. since October 1989. From May 1989 to  October
1989,  Mr. Hayes was Chairman of the  Board of Triad Capital Partners, a venture
capital  firm.  Mr.  Hayes  was   President  and  Chief  Executive  Officer   of
Southwestern  Bell Telephone  Company from September  1986 to  January 1989. Mr.
Hayes is a director  of the Automobile Club  of Missouri, Boatmen's  Bancshares,
Inc.,  American  Gas Association,  Edison  Electric Institute,  Security Benefit
Group, the  Topeka Community  Foundation, Boys  Hope, Kansas  Wildscape and  Boy
Scouts  of  America  and  a Trustee  of  Midwest  Research  Institute, Menninger
Foundation and Rockhurst College.

    ROBERT J. PADEN has been a director of the Company since December 1985.  For
the  past ten years,  Mr. Paden has  been General Manager/Vice  President of the
Stanton Telephone Company, Stanton, Nebraska. He  is also a board member of  the
Nebraska Telephone Association.

    DAVID  E. SIMMONS has been a director  of the Company since August 1987. Mr.
Simmons has served as President  of Simmons Family Incorporated, a  broadcasting
and  communications company, since 1989 and as its Executive Vice President from
1985 to 1989. Mr. Simmons also serves as Chairman and Chief Executive Officer of
Keystone Communications, Inc., a satellite communications company.

                      DESCRIPTION OF CERTAIN INDEBTEDNESS

    THE CREDIT AGREEMENTS.  Pursuant to the Credit Agreements, CoBank has agreed
to loan up to $130,000,000 to CIFC to  be reloaned by CIFC to affiliates of  the
Company  for  the construction,  operation and  expansion of  cellular telephone
systems and to the  Company for the construction  and expansion of switches.  In
addition,  as of  March 31, 1995,  approximately $43,000,000  of the $65,940,000
unused committment that is available under the Credit Agreements can be borrowed
by CIFC and loaned to  the Company for general  corporate purposes. As of  March
31,  1995, the outstanding balance under the Credit Agreements was approximately
$64,295,000. The  Credit Agreements  provide for  interest at  1.00% over  prime
(10.00%  at March 31, 1995)  or 2.25% over LIBOR (8.84%  at March 31, 1995). The
loans are secured by a first lien upon all of the assets of CIFC and each of the
affiliates to which  funds are advanced  by CIFC. In  addition, the Company  has
guaranteed the obligations of CIFC to CoBank and has granted CoBank a first lien
on all of the assets of the Company as security for such guaranty.

    The  Credit Agreements prohibit the payment  of cash dividends, prohibit any
other senior borrowings, limit the use of borrowings, restrict expenditures  for
certain acquisitions and investments, require the maintenance of certain minimum
levels  of net worth, working capital, cash  and operating cash flow and require
the maintenance of  certain liquidity,  capitalization, debt,  debt service  and
operating  cash  flow ratios.  The requirements  of  the Credit  Agreements were
established in relation to  the anticipated capital and  financing needs of  the
Company's affiliates and their anticipated results of operations. The Company is
currently  in compliance with all covenants  and anticipates it will continue to
meet the requirements of the  Credit Agreements. CoBank has sold  participations
in  the Credit Agreements to two other financial institutions whose approval may
be required for waivers or other  amendments to the Credit Agreements  requested
by CIFC or the Company.

    CIFC  and CoBank are  negotiating to increase the  facility under the Credit
Agreements from the  current $130,000,000  to $165,000,000. Of  the increase  of
$35,000,000, $10,000,000 will be available for loans

                                       50
<PAGE>
to  affiliates  of the  Company  to cover  capital,  operating and  debt service
requirements and  $25,000,000 will  be  available to  fund the  acquisitions  of
additional  cellular systems, subject to certain conditions. As a result of this
increase request, CoBank is currently soliciting potential participations in the
facility from commercial banks. The facility  will also be amended, among  other
things,  to extend the termination  date of the loans  from December 31, 1995 to
December 31, 1996, to reduce the principal amortization period from five to four
years and to incorporate new financial  covenants. The Company believes that  it
will  be  successful  in  obtaining  the  foregoing  amendments  to  the  Credit
Agreements, although there can be  no assurance that it will  be able to do  so.
The  Company also believes that if necessary  it could refinance and replace the
Credit Agreements with a  secured bank facility provided  by lenders other  than
CoBank.  However, there can  be no assurance  that the Company  would be able to
secure any such facility.

    THE 11  3/4%  SENIOR  SUBORDINATED  DISCOUNT NOTES.    The  11  3/4%  Senior
Subordinated  Discount  Notes,  which  have  an  aggregate  principal  amount of
$176,651,000, were issued at a substantial discount from their principal  amount
in an underwritten public offering that produced gross proceeds of approximately
$100,000,000.  The 11 3/4%  Senior Subordinated Discount  Notes accrete to their
principal amount without the payment of  cash interest until September 1,  1998;
thereafter,  interest accrues on the 11  3/4% Senior Subordinated Discount Notes
at a rate  of 11  3/4% per annum  and is  payable in cash  on each  March 1  and
September  1, commencing March 1, 1999. The 11 3/4% Senior Subordinated Discount
Notes mature on September 1, 2003.

    The indenture governing the 11 3/4% Senior Subordinated Discount Notes  (the
"Discount   Notes  Indenture")  limits  the  ability  of  the  Company  and  its
subsidiaries  to,  among  other   things,  incur  indebtedness,  including   (i)
indebtedness  senior  in right  of payment  to the  11 3/4%  Senior Subordinated
Discount Notes and (ii) subordinated indebtedness of the Company's subsidiaries,
pay dividends or make other restricted payments, enter into certain transactions
with affiliates,  consummate certain  asset sales,  enter into  agreements  that
restrict  the ability of a subsidiary to  pay dividends or make certain payments
to the Company,  merge or  consolidate with any  other person  or sell,  assign,
transfer,  lease or convey or  otherwise dispose of all  or substantially all of
the assets of the Company.

    The 11  3/4%  Senior  Subordinated  Discount  Notes  are  general  unsecured
obligations of the Company and are subordinate in right of payment to all Senior
Debt  (as defined  in the Discount  Notes Indenture), including  all amounts due
under the Credit Agreements. The 11 3/4% Senior Subordinated Discount Notes rank
senior in right of payment to the Notes.

                            DESCRIPTION OF THE NOTES

    The Notes are to be issued under an Indenture, to be dated as of           ,
1995   (the  "Indenture"),  between  the  Company  and  American  Bank  National
Association, as  Trustee  (the  "Trustee").  The Indenture  is  subject  to  and
governed  by the Trust Indenture  Act of 1939, as  amended. The statements under
this caption relating to the  Notes and the Indenture  are summaries and do  not
purport  to be complete, and where reference is made to particular provisions of
the Indenture, such provisions, including the definitions of certain terms,  are
incorporated  by reference as a  part of such summaries,  which are qualified in
their entirety by such reference. The form of the Indenture has been filed  with
the  Commission  as  an exhibit  to  the  Registration Statement  of  which this
Prospectus is  a part.  References in  this "Description  of the  Notes" to  the
"Company" are to CommNet Cellular Inc., without including its subsidiaries.

GENERAL

    The  Notes  will  be unsecured  obligations  of  the Company  and  will rank
subordinate in  right of  payment to  all Senior  Indebtedness of  the  Company,
including  (i)  the  Credit Agreements,  (ii)  the 11  3/4%  Senior Subordinated
Discount Notes  and  (iii)  all  other  Indebtedness  of  the  Company,  whether
outstanding  on the  date of  the Indenture  or thereafter  created, incurred or
assumed, unless such Indebtedness provides that  it is not superior in right  of
payment  to the Notes. The  Notes will rank PARI  PASSU with the Company's 8.75%
Convertible Subordinated Notes due 2001.

    The Notes will be issued in fully registered form only, without coupons,  in
denominations  of $1,000 and integral  multiples thereof. Initially, the Trustee
will   act   as   Paying    Agent   and   Registrar    for   the   Notes.    The

                                       51
<PAGE>
Notes  may be presented for registration of transfer and exchange at the offices
of the Registrar, which initially will be the Trustee's corporate trust  office.
The Company may change any Paying Agent and Registrar without notice to holders.

PRINCIPAL, MATURITY AND INTEREST

    The  Notes are limited in aggregate principal amount to $80,000,000 and will
mature on          , 2005. Each Note will bear interest at the rate of    %  per
annum from          , 1995 and interest will be payable in cash semi-annually on
each           and          , commencing          , 1996, to the persons who are
registered holders at the close  of business on each            and
immediately  preceding the applicable interest  payment date; provided, however,
that in the event  a majority in aggregate  principal amount of the  outstanding
6  3/4% Convertible Subordinated Debentures is  converted by the holders thereof
on or prior to the Convertible Redemption Date (the "Conversion Condition") into
shares of the Company's Common Stock, from and after the Convertible  Redemption
Date,  the interest rate on the Notes  will decrease .25% to a rate  of    % per
annum. The  Company  intends  to  redeem the  6  3/4%  Convertible  Subordinated
Debentures  with  the net  proceeds from  the  Offering. Holders  of the  6 3/4%
Convertible Subordinated Debentures have the  right, exercisable at any time  on
or prior to the Convertible Redemption Date for such debentures, to convert such
debentures  into the Company's Common Stock at a conversion price of $27.625 per
share of Common  Stock. The last  reported sales price  of the Company's  Common
Stock  on the Nasdaq National Market on June  19, 1995 was $28 3/4. At the close
of business on  such date, a  total of  $74,747,000 in principal  amount of  the
6 3/4% Convertible Subordinated Debentures was outstanding.

    Interest  on  the Notes  will  accrue from  the  most recent  date  to which
interest has been paid or, if no interest has been paid, from the original  date
of  issuance. Interest will be computed on the basis of a 360-day year comprised
of twelve 30-day  months. The  Notes are not  subject to  any mandatory  sinking
fund.

REDEMPTION AT THE COMPANY'S OPTION

    The  Notes may be redeemed at the  Company's option upon notice as described
below, in whole or in part from time to time, at any time on or after          ,
2000 at  the following  Redemption  Prices (expressed  as  a percentage  of  the
principal amount) if redeemed during the 12-month period beginning            of
the  years set forth below, plus, in  each case, accrued interest thereon to the
date of redemption:

<TABLE>
<CAPTION>
                                                                      REDEMPTION
YEAR                                                                    PRICE
- --------------------------------------------------------------------  ----------
<S>                                                                   <C>
2000................................................................          %
2001................................................................          %
2002................................................................          %
</TABLE>

and thereafter  at a  Redemption Price  equal to  100% of  the principal  amount
redeemed.

    Notice  of intention  to redeem Notes  will be  given to the  holders of the
Notes in accordance with "Notices" below. Notice will be given not more than  60
nor less than 30 days prior to the Redemption Date.

    Notice  of  redemption  will  specify the  Redemption  Date,  the applicable
redemption price,  and,  in  the  case  of  partial  redemption,  the  aggregate
principal  amount of the Notes to be redeemed, the aggregate principal amount of
the Notes that will be outstanding after such partial redemption and the  serial
numbers and the portions thereof called for redemption.

    Any Note which is to be redeemed in part only shall be redeemed in principal
amounts  of $1,000 or any integral multiple  thereof. If less than all the Notes
are to be redeemed, the Trustee shall select the Notes or portions of the  Notes
to be redeemed by such method as the Trustee shall deem fair and appropriate.

SUBORDINATION

    Payment  of the principal of and premium,  if any, and interest on the Notes
is, to the extent set forth in  the Indenture, subordinated in right of  payment
to  the prior payment  in full of  all Senior Indebtedness.  Upon any payment or
distribution of assets to creditors  upon any liquidation, dissolution,  winding
up,  reorganization,  assignment for  the benefit  of creditors,  marshalling of
assets or any bankruptcy, insolvency or

                                       52
<PAGE>
similar proceedings of the Company, the holders of all Senior Indebtedness  will
first be entitled to receive payment in full of all amounts due or to become due
thereon  before the holders of the Notes will be entitled to receive any payment
with respect to the principal of or  premium, if any, or interest on the  Notes.
No  payments on account of principal, premium, if any, or interest in respect of
the Notes may  be made  if (i)  there shall have  occurred and  be continuing  a
default in any payment with respect to any Senior Indebtedness; or (ii) an event
of  default shall have occurred resulting  in the acceleration thereof; or (iii)
an event of default in respect to any Designated Senior Indebtedness shall  have
occurred permitting the holders thereof to accelerate the maturity thereof which
shall  be the subject of  an Enforcement Notice (as  defined below); or (iv) any
judicial proceedings shall be pending with  respect to any such default; or  (v)
any  of  the Notes  become  due and  payable  prior to  the  date on  which they
otherwise would  have become  due and  payable because  of a  default under  the
Indenture  and such  default or acceleration  under the  Indenture constitutes a
default with respect to any outstanding issue of Designated Senior Indebtedness.
"Enforcement Notice" for purposes of  the subordination provisions shall mean  a
written  notice delivered  by any holder  of an outstanding  issue of Designated
Senior Indebtedness  which  shall state  that  facts constituting  an  event  of
default  (other than a default in payment) have occurred, describe in reasonable
detail the nature of the event of  default and any facts constituting any  other
event  of default (other than a default in  payment) then known to the holder of
such Designated Senior  Indebtedness delivering such  notice and shall  indicate
the  intention of such holder of Designated Senior Indebtedness, subject to such
holder's right to withdraw  such notice, to  initiate judicial proceedings  with
respect to any of the events of default so identified. An Enforcement Notice may
be  withdrawn by the holder of such  Designated Senior Indebtedness at any time.
An Enforcement  Notice shall  be deemed  to have  been withdrawn  and shall  not
affect  any  payments on  the  Notes if  the  holder of  such  Designated Senior
Indebtedness within 150  days of giving  the Enforcement Notice  to the  Trustee
does  not commence and  diligently pursue a judicial  proceeding with respect to
any  events  of  defaults  identified  in  such  Enforcement  Notice.  After  an
Enforcement  Notice is withdrawn or deemed withdrawn, the Company shall promptly
resume making any and all payments on the Notes, including missed payments.  The
holders  of any outstanding issue of Designated Senior Indebtedness shall not be
entitled to give more than one  Enforcement Notice with respect to all  defaults
known  to such holders at the time  of giving any such Enforcement Notice during
any consecutive 12-month period; provided, however, that if an event of  default
with  respect  to  such  Designated  Senior  Indebtedness  has  resulted  in  an
Enforcement Notice and such event of default has been waived or been cured by an
amendment to the Designated  Senior Indebtedness, an  Enforcement Notice may  be
given  by any holder of such Designated Senior Indebtedness within such 12-month
period with respect to an event of default relating to any term or condition  of
such  waiver or amendment.  See "Events of Default"  for the circumstances under
which the  failure to  make  certain payments  on  Senior Indebtedness,  or  the
acceleration  of  Senior  Indebtedness,  would constitute  a  default  under the
Indenture.

    For purposes  of  the subordination  provisions,  the payment,  issuance  or
delivery  of  cash,  property  or  securities  (other  than  stock  and  certain
subordinated securities of  the Company)  upon conversion,  repurchase or  other
acquisition  of a Note  will be deemed  to constitute payment  on account of the
principal of such Note.

    By reason  of the  subordination  provisions, in  the event  of  insolvency,
holders of Notes may recover less, ratably, than holders of Senior Indebtedness.

    "Senior  Indebtedness" is  defined in the  Indenture as  all amounts payable
under (i)  the  Credit Agreements;  (ii)  the Company's  obligations  under  the
Guaranty;  (iii)  Capitalized Lease  Obligations of  the  Company and  leases of
property or assets made as part of  any Sale and Leaseback Transaction to  which
the  Company is a party; and (iv)  all other Indebtedness of the Company whether
outstanding on the Issue Date or thereafter created, incurred or assumed,  other
than  (a) the Notes;  and (b) any  Indebtedness which provides  or in respect of
which any instrument  creating or  evidencing such Indebtedness  or pursuant  to
which  the same  is outstanding  it is  provided that  such Indebtedness  is not
superior in  right of  payment to  the Notes.  Notwithstanding anything  to  the
contrary   in  the  foregoing,   Senior  Indebtedness  shall   not  include  (i)
Indebtedness that  is  represented  by  Disqualified  Capital  Stock,  (ii)  any
liability for federal, state, local or other taxes owed or owing by the Company,
(iii)    Indebtedness   of   the   Company    to   any   Subsidiary   or   other

                                       53
<PAGE>
Affiliate of the Company,  except for any such  Indebtedness that is pledged  to
secure  Indebtedness  Incurred pursuant  to  the Credit  Agreements,  (iv) trade
payables, (v)  Indebtedness incurred  in violation  of the  Indenture, and  (vi)
Indebtedness  which  when incurred  is without  recourse to  the Company  or any
Subsidiary.

    "Designated Senior  Indebtedness"  means (i)  the  Indebtedness  outstanding
under  the  Credit Agreements,  including  letters of  credit  and reimbursement
obligations in respect thereof,  (ii) the 11  3/4% Senior Subordinated  Discount
Notes  and (iii)  any other  Senior Indebtedness  permitted under  the Indenture
having a  principal  amount  of  at least  $20,000,000  that  is  designated  as
"Designated  Senior  Indebtedness" by  written notice  from  the Company  to the
Trustee.

    After giving  pro  forma  effect  to  the issuance  of  the  Notes  and  the
application  of the  net proceeds  therefrom, at  March 31,  1995, the aggregate
outstanding principal amount of  Senior Indebtedness of  the Company would  have
been  approximately  $185,000,000  (assuming  all  of  the  outstanding  6  3/4%
Convertible  Subordinated   Debentures  are   redeemed  by   the  Company)   and
$156,387,000  (assuming all of  the outstanding 6  3/4% Convertible Subordinated
Debentures are converted  by the holders  thereof into shares  of the  Company's
Common Stock).

CERTAIN COVENANTS

    LIMITATION ON INCURRENCE OF ADDITIONAL INDEBTEDNESS

    The  Company will not, and will not permit any of its Subsidiaries to, Incur
any  Indebtedness  (including  Acquired  Indebtedness),  other  than   Permitted
Indebtedness.  Notwithstanding the  foregoing limitations,  the Company  and its
Subsidiaries may Incur Indebtedness if (i) no Default or Event of Default  shall
have  occurred and  be continuing  at the  time of  or as  a consequence  of the
Incurrence of such Indebtedness and (ii)  after giving effect to the  Incurrence
of  such Indebtedness (and all other Indebtedness  Incurred since the end of the
most recently completed  fiscal quarter  of the  Company preceding  the date  of
determination),  Indebtedness of the Company, calculated on a consolidated basis
in accordance with GAAP, shall not be  more than the greater of (x) the  product
of  the EBITDA of the Company for the four most recent fiscal quarters for which
financial information is available  multiplied by ten  for the period  beginning
with  the Issue Date through           , 1997 and multiplied by eight thereafter
and (y) the  product of Financed  Pops as of  the last day  of such four  fiscal
quarter  period multiplied by $70.00. The calculations in the preceding sentence
shall be  made  assuming in  the  case  of acquisitions  or  dispositions  which
occurred  during  such four-quarter  period or  subsequent to  such four-quarter
period and  on or  prior to  the  date of  the transaction  giving rise  to  the
calculations  referred to in the preceding sentence, on the assumption that such
acquisitions or dispositions occurred (on a pro forma basis) on the first day of
such four-quarter period.

    LIMITATION ON RESTRICTED PAYMENTS

    The Company will not, directly or indirectly:

        (i) declare or  pay any  dividend on, or  make any  distribution to  the
    holders  of, any shares of the Company's Capital Stock (other than dividends
    or distributions  payable  in its  Capital  Stock (other  than  Disqualified
    Capital  Stock) or in options, warrants  or other rights to purchase Capital
    Stock (other than Disqualified Capital Stock)), or

        (ii) purchase, redeem or otherwise acquire or retire for value,  Capital
    Stock of the Company (including options, warrants or other rights to acquire
    such Capital Stock), or

        (iii) make any Investment other than a Permitted Investment (each of the
    foregoing  actions set forth in clauses  (i) through (iii) being referred to
    as a "Restricted Payment"); unless, at the time of such Restricted  Payment,
    and after giving effect thereto:

           (a)  no  Default  or Event  of  Default  shall have  occurred  and be
       continuing;

           (b) after giving  effect to  such Restricted Payment  (and all  other
       Restricted  Payments made  since the end  of the  most recently completed
       fiscal quarter of the  Company preceding the  date of determination)  and
       the  Incurrence of any Indebtedness the net proceeds of which are used to

                                       54
<PAGE>
       finance such Restricted Payment (and such other Restricted Payments), the
       Company would be permitted  under the Indenture to  Incur at least $1  of
       additional Indebtedness, other than Permitted Indebtedness; and

           (c) (1) after giving effect to such Restricted Payment, the aggregate
       amount  of  all Restricted  Payments  (including those  made  pursuant to
       clause (c)(2) below) made on or after  July 1, 1995 shall not exceed  the
       sum  of  (i)  the amount  determined  by  subtracting (x)  1.5  times the
       Consolidated Interest Expense of the Company for the period (taken as one
       accounting period)  from July  1, 1995  to  the last  day of  the  fiscal
       quarter  preceding the date  of the Restricted  Payment (the "Computation
       Period") from (y) EBITDA of the Company for the Computation Period,  plus
       (ii)  the  aggregate net  proceeds, including  the  fair market  value of
       property other than cash (as determined by the Board of Directors,  whose
       good   faith  determination  shall  be  conclusive  and  evidenced  by  a
       resolution filed  with the  Trustee), received  by the  Company from  the
       issuance  and sale on or after the date of the Indenture of shares of its
       Capital Stock (other  than Disqualified Capital  Stock), or any  options,
       warrants  or other  rights (other  than Indebtedness  convertible into or
       exchangeable for Capital  Stock of the  Company (other than  Disqualified
       Capital  Stock) which is  the subject of clause  (iii) below) to purchase
       such Capital Stock (other than Disqualified Capital Stock) plus (iii) the
       aggregate net proceeds, including the fair market value of property other
       than cash (as  determined by  the Board  of Directors,  whose good  faith
       determination  shall be  conclusive and  evidenced by  a resolution filed
       with the Trustee), received by the  Company from the issuance or sale  on
       or  after the Issue Date of any  Capital Stock of the Company (other than
       Disqualified Capital Stock), upon the  conversion of or exchange for  any
       Indebtedness  or  other  security convertible  into  or  exchangeable for
       Capital Stock of  the Company  (other than  Disqualified Capital  Stock);
       provided,  however,  that  in  the  event  the  Conversion  Condition  is
       satisfied, the aggregate net  proceeds received by  the Company from  the
       issuance  and sale of its  Capital Stock in respect  of the conversion of
       the 6 3/4% Convertible Subordinated Debentures shall be excluded from the
       aggregate net proceeds received  by the Company  pursuant to this  clause
       (iii).

              (2)  The  Company  may  make Restricted  Payments  not  subject to
       clauses (b)  and  (c)(1) above  in  an  aggregate amount  not  to  exceed
       $10,000,000 on or after July 1, 1995.

    For  purposes of  clause (c)(iii)  above, the  net proceeds  received by the
Company from the issuance or  sale of its Capital  Stock upon conversion of,  or
exchange  for, Indebtedness of the Company will  be deemed to be an amount equal
to (a) the sum of (i) the principal amount or accreted value (whichever is less)
of such Indebtedness on  the date of  such conversion or  exchange and (ii)  the
additional  cash consideration, if any, received  by the Company upon conversion
or exchange, less  any payment on  account of fractional  shares, minus (b)  all
expenses  incurred in  connection with such  issuance or sale.  In addition, for
purposes of clause (c)(ii) above, the net proceeds received by the Company  from
the  issuance  or sale  of  its Capital  Stock upon  the  exercise of  any other
securities convertible into  or exchangeable  for Capital Stock  of the  Company
will  be deemed to be an amount  equal to (a) the additional cash consideration,
if any,  received by  the Company  upon such  exercise, minus  (b) all  expenses
incurred in connection with such issuance or sale.

    Notwithstanding  the foregoing,  these provisions  do not  prohibit: (1) the
payment of any dividend or making of  any distribution within 60 days after  the
date  of  its  declaration  if  the dividend  or  distribution  would  have been
permitted on  the date  of declaration;  (2) the  acquisition of  Capital  Stock
either  (i) solely in  exchange for shares  of Qualified Capital  Stock, or (ii)
through the application of net proceeds  of a substantially concurrent sale  for
cash  (other than to a Subsidiary of the Company) of shares of Qualified Capital
Stock; (3)  the  elimination of  fractional  shares  or warrants;  and  (4)  the
purchase  for value of shares of Capital Stock of the Company held by directors,
officers  or  employees  upon  death,  disability,  retirement,  termination  of
employment  not to exceed $1,000,000; provided that  in the case of clauses (2),
(3) and (4), no Default or Event of Default shall have occurred or be continuing
at the time of such payment or as a result thereof. In determining the aggregate
amount of  Restricted  Payments  made  subsequent to  the  Issue  Date,  amounts
expended  pursuant to clauses (1), 2(ii), (3)  and (4) shall be included in such
calculation.

                                       55
<PAGE>
    LIMITATION ON TRANSACTIONS WITH AFFILIATES

    The Company  will not,  and will  not  permit any  of its  Subsidiaries  to,
directly   or  indirectly,  enter  into  or  permit  to  exist  any  transaction
(including, without limitation,  the purchase,  sale, lease or  exchange of  any
property  or  the rendering  of  any service)  with or  for  the benefit  of, an
Affiliate of the Company or any Subsidiary (other than transactions between  the
Company   and  a  wholly  owned  Subsidiary   of  the  Company)  (an  "Affiliate
Transaction"), other  than Affiliate  Transactions  on terms  that are  no  less
favorable  in the aggregate than those  that might reasonably have been obtained
in a comparable transaction on an arm's-length  basis from a person that is  not
an  Affiliate; provided  that neither  the Company  nor any  of its Subsidiaries
shall enter  into  an  Affiliate  Transaction or  series  of  related  Affiliate
Transactions  involving  value  of $10,000,000  or  more, unless  a  majority of
disinterested members of  the Board of  Directors of the  Company determines  in
good  faith  as evidenced  by  a Board  Resolution that  the  terms are  no less
favorable in the aggregate to the Company than those that might reasonably  have
been obtained in a comparable transaction on an arm's-length basis from a Person
that is not an Affiliate.

    REPURCHASE AT OPTION OF HOLDERS UPON CHANGE OF CONTROL

    If there occurs any Change of Control (as defined below) with respect to the
Company,  each holder of Notes shall have  the right, at the holder's option, to
require the Company  to repurchase  all or any  portion of  such holder's  Notes
(except  that  Notes must  be repurchased  in  $1,000 denominations  or integral
multiples thereof), on the  date (the "Repurchase Date")  that is 45 days  after
the  date of the Company Notice  (as defined below) at a  price equal to 101% of
the principal amount of  the Notes to be  repurchased (the "Repurchase  Price"),
together with accrued interest, if any, to the Repurchase Date.

    Within  30 days after the occurrence of  a Change of Control, the Company is
obligated to give notice  (the "Company Notice"), in  the manner prescribed  for
notices  of redemption, of the  occurrence of such Change  of Control and of the
repurchase right arising  in connection  therewith. The Company  must deliver  a
copy  of the Company Notice  to the Trustee and  holders of Senior Indebtedness.
The Company will comply with the  requirements of Rule 14e-1 under the  Exchange
Act  and any other securities laws and regulations thereunder to the extent such
laws and regulations are applicable in  connection with the repurchase of  Notes
pursuant  to a Change of  Control. To exercise the  repurchase right, holders of
Notes must deliver  on or  before the  30th day after  the date  of mailing  the
Company  Notice written  notice to  the Company (or  an agent  designated by the
Company for  such purpose)  and the  Trustee of  the holder's  exercise of  such
right,  together  with  the Notes  with  respect  to which  the  right  is being
exercised, duly endorsed for transfer.

    Due to limitations on the Company's  ability to repurchase Notes, there  can
be  no assurance that  the Company will be  able to repurchase  the Notes upon a
Change  of  Control  as  required  by  the  Indenture.  See  "Risk  Factors   --
Restrictions on Repurchases at Holder's Option."

    A  "Change of Control"  of the Company  shall be deemed  to have occurred at
such time as (i)  any Person (including  any syndicate or group  deemed to be  a
"person"  under  Section  13(d)(3)  of  the  Exchange  Act)  is  or  becomes the
beneficial owner, directly or  indirectly, through a  purchase, merger or  other
acquisition transaction or series of transactions, of more than 40% of the total
voting  power of all shares of Capital Stock  of the Company entitled to vote in
the election of  directors, (ii)  during any  period of  two consecutive  years,
individuals  who  at  the beginning  of  such  period constituted  the  Board of
Directors of the Company (together with any new directors whose election by such
Board or whose nomination  for election by the  shareholders of the Company  was
approved by a vote of a majority of the directors of the Company still in office
who  were either directors at the beginning  of such period or whose election or
nomination for election  was previously  so approved)  cease for  any reason  to
constitute  a majority of the Board of  Directors of the Company then in office,
or  (iii)  the  Company  consolidates  with  or  merges  with  or  into  another
corporation  or conveys,  transfers or  leases all  or substantially  all of its
assets to any person,  in either event  pursuant to a  transaction in which  the
outstanding  shares of  capital stock  of the  Company entitled  to vote  in the
election of directors is changed into or exchanged for cash, securities or other
property (excluding, however, any such transaction where the outstanding  shares
of  the Company entitled to vote in the election of directors is changed into or
exchanged for (x) voting stock of the surviving or transferee corporation  which
is  neither Redeemable Stock nor Exchangeable  Stock or (y) cash, securities and
other   property    in   an    amount    which   could    be   paid    by    the

                                       56
<PAGE>
Company as a Restricted Payment (and such amount will be treated as a Restricted
Payment  for  all  purposes  of the  Indenture)).  "Beneficial  owner"  shall be
determined in accordance with Rule 13d-3 promulgated by the Commission under the
Exchange Act, as in effect on the Issue Date.

    LIMITATION ON DIVIDEND AND OTHER PAYMENT RESTRICTIONS AFFECTING SUBSIDIARIES

    The Company  will not,  and will  not  permit any  of its  Subsidiaries  to,
directly  or indirectly, create or otherwise cause or permit to exist, or become
effective any encumbrance or restriction on the ability of any Subsidiary to (a)
pay dividends or  make any other  distributions on its  Capital Stock, (b)  make
loans  or advances or  to pay any  Indebtedness or other  obligation owed to the
Company or a Subsidiary of the Company or (c) transfer any of its properties  or
assets  to the  Company, except for  such encumbrances  or restrictions existing
under or by reason of: (1) applicable law; (2) the Indenture; (3) customary non-
assignment provisions of any lease governing a leasehold interest of the Company
or any  Subsidiary  of  the  Company;  (4)  any  instrument  governing  Acquired
Indebtedness,  which encumbrance or restriction is not applicable to the Company
or any Subsidiary of the Company, or the properties or assets of the Company  or
any  Subsidiary of the Company, other than  the Person, the properties or assets
so acquired  and  which encumbrance  or  restriction was  not  put in  place  in
anticipation  of or in connection with such acquisition; (5) agreements existing
on the Issue Date; (6) security  agreements permitted by the Indenture  securing
Indebtedness  permitted by the Indenture to  the extent such security agreements
restrict the transfer of the property subject thereto; (7) the Credit Agreements
as in effect on  the Issue Date;  or (8) an  agreement effecting a  refinancing,
modification, replacement, renewal, restatement, refunding, deferral, extension,
substitution,  supplement, reissuance or resale  of Indebtedness issued, assumed
or incurred pursuant to an agreement referred to in clause (2), (4), (5), (6) or
(7) above; provided, however, that  the provisions relating to such  encumbrance
or  restriction contained in  any such refinancing,  replacement or substitution
agreement are not less favorable to the  Company in any material respect in  the
reasonable judgment of the Board of Directors of the Company than the provisions
relating  to such encumbrance or restriction contained in agreements referred to
in such clause (2), (4), (5), (6) or (7).

    PROHIBITION ON INCURRENCE OF SUBSIDIARY INDEBTEDNESS AND
    ISSUANCE AND SALE OF PREFERRED STOCK BY SUBSIDIARIES

    After the Issue Date, the Company  shall not permit any of its  Subsidiaries
to  incur any  Indebtedness other than  (i) Indebtedness incurred  pursuant to a
Senior Secured Credit  Facility, (ii) Vendor  Financing Indebtedness, and  (iii)
Intercompany  Indebtedness. After the  Issue Date, the  Company shall not permit
any of its Subsidiaries to issue any Preferred Stock (other than to the  Company
or a Wholly Owned Subsidiary of the Company).

    LIMITATION ON LIENS WITH RESPECT TO PARI PASSU OR SUBORDINATED INDEBTEDNESS

    The  Company will not, and will not  permit any Subsidiary of the Company to
incur as security for any  Pari Passu Indebtedness or Subordinated  Indebtedness
(including  any assumption, guarantee or other liability with respect thereto by
any Subsidiary of the Company), any Lien of any kind upon any property or assets
(including any  intercompany notes)  of the  Company or  any Subsidiary  of  the
Company,  or  any income  or profits  therefrom, unless  the Notes  are directly
secured equally  and ratably  with (or  prior  to in  the case  of  Subordinated
Indebtedness)  the obligation or liability secured  by such Lien, except for any
Lien securing Acquired Indebtedness; provided that any such Lien only extends to
the assets that were  subject to such Lien  securing such Acquired  Indebtedness
prior to the related acquisition by the Company.

    ADDITIONAL COVENANTS

    The  Indenture also  contains covenants with  respect to,  among others, the
following matters: (i) payment of principal and interest; (ii) maintenance of an
office or  agency in  the City  of New  York; (iii)  arrangements regarding  the
handling of money held in trust; (iv) maintenance of corporate existence and (v)
the provision of financial information.

                                       57
<PAGE>
MERGER OR SALE OF ASSETS

    The  Company  will  not,  in  any  transaction  or  series  of transactions,
consolidate with or merge with or into  any other Person or convey, transfer  or
lease  its properties and assets substantially as an entirety to any Person, and
the Company may  not permit any  Person to  consolidate with or  merge into  the
Company  or convey, transfer or lease its properties and assets substantially as
an entirety to the Company, unless:

        (1) in case  the Company  will consolidate  with or  merge into  another
    Person  or convey, transfer or lease its properties and assets substantially
    as an entirety  to any  Person, such Person  (any such  surviving Person  or
    transferee  Person  being the  "Surviving Person")  shall be  a corporation,
    partnership or trust, shall be organized and validly existing under the laws
    of the United  States of America  or any political  subdivision thereof  and
    shall  expressly  assume  by  supplemental indenture  the  due  and punctual
    payment of the principal  of and premium,  if any, and  interest on all  the
    Notes  and the performance of every covenant of the Indenture on the part of
    the Company to be performed or observed; and

        (2) immediately after  giving effect  to such transaction,  no Event  of
    Default,  and no event which,  after notice or lapse  of time or both, would
    become an Event of Default, shall have happened and be continuing; and

        (3) the  Company or  the Surviving  Person, as  the case  may be,  after
    giving  effect to such transactions or series of transactions on a pro forma
    basis (including any Indebtedness Incurred or anticipated to be Incurred  in
    connection  with or in respect of such transaction or series of transactions
    ) could  Incur  $1.00  of  additional  Indebtedness  (other  than  Permitted
    Indebtedness)   under   the   "Limitation   on   Incurrence   of  Additional
    Indebtedness"  covenant  described  above;   provided,  however,  that   the
    foregoing  clause  (3)  shall not  prohibit  the  merger of  a  Wholly Owned
    Subsidiary into the Company.

EVENTS OF DEFAULT

    The following will be "Events of Default" under the Indenture:

        (i) failure to pay principal of or premium, if any, on any Note when due
    (upon acceleration, optional redemption, required purchase or otherwise);

        (ii) failure to pay any interest on any Note when due and payable for 30
    days;

       (iii) (a) failure to perform any covenant or agreement of the Company  in
    the  Indenture (other  than a  default in the  performance, or  breach, of a
    covenant or agreement which is specifically dealt with in clause (i) or (ii)
    or in clause (b) of this clause (iii)), for 30 days after written notice has
    been given as provided in  the Indenture; or (b)  failure of the Company  to
    comply  with its obligations under "Merger or Sale of Assets" or "Repurchase
    at Option of Holders upon Change of Control" above;

        (iv) default or  defaults under  any mortgage,  indenture or  instrument
    under  which  there  may be  issued  or by  which  there may  be  secured or
    evidenced any  Indebtedness of  the  Company (or  the  payment of  which  is
    guaranteed by the Company) whether such indebtedness or guarantee now exists
    or is created after the date of the Indenture which default (a) is caused by
    a  failure to pay when due principal or interest on such Indebtedness within
    the grace period provided in such Indebtedness (a "Payment Default") or  (b)
    results  in the acceleration of such Indebtedness prior to its maturity and,
    in each case, the principal amount  of any such Indebtedness, together  with
    the  principal amount of  any other such Indebtedness  under which there has
    been a Payment  Default or the  maturity of which  has been so  accelerated,
    aggregates $10,000,000;

        (v)  one  or  more  judgments  in  an  aggregate  amount  in  excess  of
    $10,000,000 shall  have been  rendered against  the Company  or any  of  its
    Subsidiaries,  and  such judgments  remain  undischarged or  unstayed  for a
    period of  60  days  after  such judgment  or  judgments  become  final  and
    non-appealable; and

        (vi)  certain events  in bankruptcy,  insolvency or  reorganization with
    respect to the Company shall have occurred.

                                       58
<PAGE>
Subject to the provisions of the Indenture relating to the duties of the Trustee
in  case an Event of Default shall occur  and be continuing, the Trustee will be
under no obligation to exercise any of its rights or powers under the  Indenture
at  the request or  direction of any  of the holders,  unless such holders shall
have offered to the Trustee reasonable indemnity. Subject to such provisions for
the indemnification  of the  Trustee, the  holders of  a majority  in  aggregate
principal  amount of the Notes then outstanding  may direct the time, method and
place of conducting any  proceeding for any remedy  available to the Trustee  or
exercising any trust or power conferred on the Trustee.

    If  an Event of Default (other than as specified in clause (vi) above) shall
occur and be continuing, either  the Trustee or the holders  of at least 25%  in
aggregate  principal amount of the Notes  then outstanding may, and the Trustee,
upon the request  of the holders  of not  less than 25%  in aggregate  principal
amount  of Notes outstanding, shall, accelerate  the maturity of all Notes. Such
acceleration may be  annulled by  the action  of the  holders of  a majority  in
aggregate principal amount of the Notes then outstanding. If an Event of Default
specified  in  clause (vi)  above  with respect  to  the Company  occurs  and is
continuing, then  all  unpaid  principal  and  accrued  interest  on  all  Notes
outstanding  shall IPSO FACTO become and  be immediately due and payable without
any declaration or other act on the part of the Trustee or any other holder.

    No holder of any Note will have  any right to institute any proceeding  with
respect  to the Indenture or for any  remedy thereunder unless such holder shall
have previously given  to the Trustee  written notice of  a continuing Event  of
Default  and unless the holders of at least 25% in aggregate principal amount of
the Notes  then  outstanding  shall  have  made  written  request,  and  offered
reasonable  indemnity, to the  Trustee to institute  such proceeding as trustee,
and the  Trustee shall  not have  received from  the holders  of a  majority  in
aggregate  principal  amount of  the Notes  a  direction inconsistent  with such
request and  shall have  failed to  institute such  proceeding within  60  days.
However,  such limitations do  not apply to a  suit instituted by  a holder of a
Note for the enforcement of payment of the principal of and premium, if any,  or
interest  on such Note  on or after  the respective due  dates expressed in such
Note.

    The Company will be required to furnish to the Trustee annually a  statement
as  to the performance  by the Company  of certain of  its obligations under the
Indenture and as to any default in such performance.

DEFEASANCE AND COVENANT DEFEASANCE

    DEFEASANCE AND DISCHARGE

    Under the  terms  of  the Indenture,  the  Company  at its  option  will  be
discharged  from all of  its obligations with  respect to the  Notes (except for
certain obligations to exchange  or register the transfer  of Notes, to  replace
stolen,  lost or mutilated Notes, to maintain paying agencies and to hold moneys
in trust) upon the deposit in trust for the benefit of the holders of the  Notes
of  money  or  U.S. Government  Obligations  (as  such term  is  defined  in the
Indenture), or both,  which through  the payment  of principal  and interest  in
respect  thereof in accordance with their terms, will provide money in an amount
sufficient to pay the principal of and interest on the Notes in accordance  with
the  terms of the  Indenture. Such defeasance  and discharge may  occur only if,
among other  things, the  Company has  delivered to  the Trustee  an opinion  of
counsel  to the  effect that  the Company  has received  from or  there has been
published by the Internal Revenue Service a  ruling, or there has been a  change
in  tax law, in  either case to  the effect that  holders of the  Notes will not
recognize gain or  loss for  Federal income  tax purposes  as a  result of  such
deposit,  defeasance or discharge and  will be subject to  Federal income tax on
the same amounts, in the same manner and at the same time as would have been the
case if such deposit, defeasance and discharge were not to occur.

    DEFEASANCE OF CERTAIN COVENANTS

    Under the  terms of  the Indenture,  the  Company may  omit to  comply  with
certain  covenants  of the  Indenture including  those described  under "Certain
Covenants" and the occurrence of certain Events of Default, which are  described
above in clauses (iii)(a), (iii)(b), (iv) and (v) under "Events of Default" will
not  be deemed to be or result in an  Event of Default. The Company, in order to
exercise such options, will be required to deposit, in trust for the benefit  of
the  holders of  such Notes,  money or  U.S. Governmental  Obligations, or both,
which, through  the payment  of principal  and interest  in respect  thereof  in
accordance  with their terms will  provide money in an  amount sufficient to pay
the principal of and interest on the Notes

                                       59
<PAGE>
in accordance with the terms of the indenture. The Company will also be required
to, among other  things, deliver to  the Trustee  an opinion of  counsel to  the
effect  that holders of  the Notes will  not recognize gain  or loss for Federal
income tax purposes  as a  result of  such deposit  and defeasance  and will  be
subject to Federal income tax on the same amounts, in the same manner and at the
same time as would have been the case if such deposit and defeasance were not to
occur.  In the event that  the Company exercised this  option and the Notes were
declared due and payable because  of any Event of  Default or became payable  on
any  Redemption Date at the option of the  Company, the amount of money and U.S.
Government Obligations so deposited in trust would be sufficient to pay  amounts
due  on the Notes at the time of  their final maturity but may not be sufficient
to pay amounts due on  the Notes at the time  of acceleration or redemption.  In
such case, the Company shall remain liable for such payments.

MODIFICATIONS AND AMENDMENTS

    From  time to time the  Company and the Trustee,  without the consent of the
holder of any  Note, may  modify or amend  the Indenture  for certain  specified
purposes,  including (i) adding to the covenants  of the Company for the benefit
of the holders of Notes  or surrendering any right  or power conferred upon  the
Company;  (ii) evidencing  the succession of  another Person to  the Company; or
(iii) curing any ambiguity or correcting any provision which the Company and the
Trustee may deem necessary or desirable and which will not adversely affect  the
interests of the holders of Notes in any material respect.

    Modifications  and amendments  of the Indenture  also may be  made, and past
defaults by the Company may  be waived, with the consent  of the holders of  not
less   than  a  majority  in  aggregate  principal  amount  of  the  Notes  then
outstanding; however, no such modification, amendment or waiver may, without the
consent of  the holder  of each  Note  affected thereby,  (i) change  the  final
maturity of the principal of, or any installment of interest on, any Notes; (ii)
reduce  the principal  amount of, or  the premium,  if any, or  interest on, any
Note; (iii)  change the  currency of  payment  of principal  of, or  premium  or
interest  on, any Note; (iv)  modify the obligations of  the Company to maintain
offices or agencies in New York City; (v) impair the right to institute suit for
the enforcement of any payment on or  with respect to any Note; (vi) modify  the
subordination  provisions in a  manner adverse to  the holders of  the Notes; or
(vii) reduce the above-stated percentage of  Notes necessary to modify or  amend
the Indenture or waive any past default.

CANCELLATION

    All  Notes which are redeemed or purchased  by the Company will forthwith be
canceled and cannot be reissued or resold.

NOTICES

    Notices to holders of Notes will be  given by mail to the addresses of  such
holders as they appear in the register. Such notices will be deemed to have been
given on the date of such mailing.

REPLACEMENT OF NOTES

    Notes  that become mutilated, destroyed, stolen  or lost will be replaced by
the Company at the  expense of the  holder upon delivery to  the Trustee of  the
Notes  or evidence of the loss, theft or destruction thereof satisfactory to the
Company and the  Trustee. In the  case of a  lost, stolen or  destroyed Note  an
indemnity  satisfactory to the  Trustee and the  Company may be  required at the
expense of the holder of such Note before a replacement Note will be issued.

CONCERNING THE TRUSTEE

    The Company has appointed American Bank National Association as the  Trustee
and Registrar and as the paying agent for the Notes.

TRANSFER AND EXCHANGE

    At  the option of the holder upon  request confirmed in writing, and subject
to the terms of  the Indenture, Notes are  exchangeable into an equal  aggregate
principal amount of Notes of different authorized denominations.

    Notes  may be presented for exchange  and registration of transfer (with the
form of transfer endorsed thereon duly executed), at the office of any  transfer
agent    or    at   the    office    of   the    Registrar,    without   service

                                       60
<PAGE>
charge and  upon payment  of any  taxes and  any other  governmental charges  as
described  in the Indenture.  Any registration of transfer  or exchanges will be
effected upon the transfer  agent or the  Registrar, as the  case may be,  being
satisfied  with the  documents of  title and identity  of the  person making the
request, and subject  to such  reasonable regulations as  the Company,  transfer
agent and the registrar may implement from time to time.

    The  Company has initially appointed as Registrar the Trustee acting through
its corporate trust offices in New York City. The Company reserves the right  to
vary  or terminate the appointment of the  Registrar or of any transfer agent or
to appoint additional or other registrars  or transfer agents or to approve  any
change  in  the  office through  which  any  registrar or  transfer  agent acts;
provided that there will at all times be a registrar in New York City.

    In the event of a redemption in  part, the Company will not be required  (i)
to  register  the  transfer of,  or  exchange, Notes  for  a period  of  15 days
immediately preceding the date notice is given identifying the serial numbers of
the Notes called for such  redemption; or (ii) to  register the transfer of,  or
exchange, any such Note or portion thereof, called for redemption.

CERTAIN DEFINITIONS

    Set  forth below is a  summary of certain of  the defined terms contained in
the Indenture. Reference is made to the Indenture for the full definition of all
such terms, as well as  any other terms used herein  for which no definition  is
provided.

    "Acquired  Indebtedness"  means  Indebtedness  of a  Person  or  any  of its
Subsidiaries existing  at the  time  such Person  becomes  a Subsidiary  of  the
Company or assumed in connection with the acquisition of assets from each Person
and  not  incurred by  such  Person in  connection  with or  in  anticipation or
contemplation of,  such Person  becoming a  Subsidiary of  the Company  or  such
acquisition.

    "Affiliate"  of any specified Person means  any other Person who directly or
indirectly through one or more intermediaries controls, or is controlled by,  or
is  under common control  with, such specified Person.  The term "control" means
the possession, directly  or indirectly,  of the power  to direct  or cause  the
direction  of  the management  and  policies of  a  Person, whether  through the
ownership of  voting  securities,  by  contract  or  otherwise;  and  the  terms
"affiliated",  "controlling" and  "controlled" have meanings  correlative to the
foregoing. For  purposes  of  the  covenant  "Limitation  on  Transactions  with
Affiliates,"  the term "affiliate" shall include any  Person who, as a result of
any transaction described  in the "Limitation  on Transactions with  Affiliates"
covenant, would become an Affiliate.

    "Asset  Sale"  means  the  sale,  lease  (other  than  an  operating lease),
assignment or  other disposition  (including, without  limitation,  dispositions
pursuant  to  Sale and  Leaseback Transactions)  by  the Company  or one  of its
Subsidiaries to any Person other than the Company or one of its Subsidiaries  of
(i) any capital stock of any Subsidiary, or (ii) all or substantially all of the
properties  and assets of any division or line of business of the Company or any
Subsidiary of the Company. For the purposes of this definition, the term  "Asset
Sale" shall not include Capital Stock of the Company.

    "Capital  Lease" means, as applied to any  Person, any lease of any property
(whether real, personal or mixed) by that Person as lessee which, in  conformity
with  generally accepted  accounting principles, is  accounted for  as a capital
lease on the balance sheet of such Person.

    "Capitalized Lease Obligation"  means the  discounted present  value of  the
rental obligation under any Capital Lease.

    "Capital  Stock" means (i) with  respect to any Person,  any and all shares,
interests, participation or other equivalents (however designated) of  corporate
stock,  including each class of common stock  and preferred stock of such Person
and (ii) with respect to  any other Person formed  other than as a  corporation,
any and all partnership or other equity interest of such other Person.

    "Cash  Equivalents" means  (i) marketable  direct obligations  issued by, or
unconditionally guaranteed by,  the United  States Government or  issued by  any
agency    thereof   and   backed    by   the   full    faith   and   credit   of

                                       61
<PAGE>
the United  States, in  each case  maturing within  one year  from the  date  of
acquisition  thereof, (ii) marketable direct obligations  issued by any state of
the United States of America or any  political subdivision of any such state  or
any  public instrumentality  thereof maturing within  one year from  the date of
acquisition thereof  and, at  the time  of acquisition,  having one  of the  two
highest  ratings obtainable from either Standard & Poor's Corporation or Moody's
Investors Service, (iii) commercial  paper maturing no more  than one year  from
the date of creation thereof and, at the time of acquisition, having a rating of
at  least A-1 from  Standard & Poor's  Corporation or at  least P-1 from Moody's
Investors Service, (iv) certificates of deposit or bankers' acceptances maturing
within one year from  the date of acquisition  thereof issued by any  commercial
bank  organized under  the laws  of the  United States  of America  or any state
thereof or the District of Columbia or any U.S. branch of a foreign bank  having
at the date of acquisition thereof combined capital and surplus of not less than
$250 million, (v) repurchase obligations with a term of not more than seven days
for  underlying securities  of the types  described in clause  (i) above entered
into with any bank  meeting the qualifications specified  in clause (iv)  above,
(vi)  investments in  money market  funds which  invest substantially  all their
assets in securities of  the types described in  clauses (i) through (v)  above,
and  (vii) corporate debt obligations maturing within  one year from the date of
acquisition thereof and, at the time of acquisition, having an investment  grade
rating from Standard & Poor's Corporation and Moody's Investors Service.

    "Consolidated  Interest  Expense"  means,  for  any  period,  the  amount of
interest in respect  of Indebtedness (including  amortization of original  issue
discount, amortization of debt issuance costs, and non-cash interest payments on
any  Indebtedness and the  interest portion of  any deferred payment obligation,
the interest component of rentals in respect of any Capitalized Lease Obligation
paid, accrued or  scheduled to be  paid or  accrued by such  Person during  such
period),  determined  on  a  consolidated  basis  in  accordance  with generally
accepted accounting principles. For purposes  of this definition, interest on  a
Capitalized  Lease Obligation  shall be  deemed to  accrued at  an interest rate
reasonably determined by such Person to be the rate of interest implicit in such
Capitalized Lease Obligation in accordance with GAAP consistently applied.

    "Consolidated Net Income (Loss)" means, with respect to any Person, for  any
period,  the consolidated net income (or loss)  of such Person on a consolidated
basis for such period as determined in accordance with GAAP consistently applied
adjusted, to the extent included in  calculating such net income, by  excluding,
without  duplication, (i)  all extraordinary  gains or  losses (net  of fees and
expenses relating to the transaction giving rise thereto) and the  non-recurring
cumulative  effect of  accounting changes,  (ii) the  portion of  net income (or
loss) of  such  Person  and  its  consolidated  Persons  allocable  to  minority
interests  in  unconsolidated  Persons  to the  extent  that  cash  dividends or
distributions have  not actually  been received  by such  Person or  one of  its
consolidated  Persons, (iii)  net income (or  loss) of any  Person combined with
such Person or one of its consolidated Persons on a "pooling of interests" basis
attributable to  any period  prior to  the date  of combination,  (iv) gains  or
losses  (on an after tax basis) in respect  of any Asset Sales by such Person or
one of  its consolidated  Persons (net  of  fees and  expenses relating  to  the
transaction  given rise thereto),  and (v) all management  fees, or other income
relating to services that are in the nature of management, corporate overhead or
administrative services, to  the extent cash  is not actually  received by  such
Person with respect to such services.

    "Convertible  Redemption Date" means  11:00 a.m. New York  City time on July
  , 1995.

    "Credit Agreements" means the Amended and Restated Loan Agreements dated  as
of  March 31, 1993, as amended, between Cellular, Inc. Financial Corporation and
CoBank, ACB and any related notes, any related security agreements, any  related
letters  of credit  and any  other related documents  as such  agreements may be
amended, supplemented  or modified  from  time to  time  including any  and  all
refinancings,  modifications, replacements,  renewals, restatements, refundings,
deferrals, extensions, substitutions, supplements or reissuances, including  any
agreement increasing the amount of Indebtedness incurred thereunder or available
to  be  borrowed thereunder,  provided  that on  the  date such  Indebtedness is
Incurred it would not be prohibited by the covenant described under the  caption
"Limitation on Incurrence of Additional Indebtedness" above.

                                       62
<PAGE>
    "Default"  means an event or  condition the occurrence of  which is, or with
the lapse of time or the giving of notice or both would be, an Event of Default.

    "Disqualified Capital Stock" means any Capital Stock which, by its terms (or
by the terms of  any security into which  it is convertible or  for which it  is
exchangeable),  or upon  the happening of  any event, matures  or is mandatorily
redeemable, pursuant to a sinking fund obligation or otherwise, or is redeemable
at the sole option of the  holder thereof, in whole or  in part, on or prior  to
the final maturity date of the Notes.

    "Disqualified  Pops" means Pops (to the extent such Pops are included in Net
Company Pops) in those MSAs and RSAs in which the Company directly or indirectly
has an  ownership  interest,  to  which  a Person  other  than  the  Company,  a
Subsidiary  of  the  Company or  the  lender(s)  under a  Senior  Secured Credit
Facility pursuant to which the Company or a Subsidiary of the Company is  acting
as  a  guarantor or  obligor, as  of  the date  of determination,  provides debt
financing.

    "EBITDA" means, for any Person, for any period, an amount equal to:

        (A) the sum of (i) Consolidated Net Income (Loss) for such period,  plus
    (ii)  the provision for taxes for such  period based on income or profits to
    the extent such income  or profits were  included in computing  Consolidated
    Net Income (Loss) and any provision for taxes utilized in computing net loss
    under  clause (i) hereof, plus (iii)  Consolidated Interest Expense for such
    period, plus (iv) depreciation for such period on a consolidated basis, plus
    (v) amortization of  intangibles for  such period on  a consolidated  basis,
    plus  (vi) any other non-cash items  reducing Consolidated Net Income (Loss)
    for such  period,  all  determined  in  accordance  with  GAAP  consistently
    applied, minus

        (B) the sum of (i) all non-cash items increasing Consolidated Net Income
    for  such period,  and (ii)  interest income for  such period,  all for such
    Person  on  a  consolidated  basis   determined  in  accordance  with   GAAP
    consistently applied.

    "Exchangeable  Stock"  of  any  issuer  means  any  Capital  Stock  which is
exchangeable or convertible into a  debt security of such  issuer or any of  its
Subsidiaries.

    "Financed Pops" means the sum of, without duplication, (i) Net Company Pops,
plus (ii) Secured Pops, minus (iii) Disqualified Pops.

    "GAAP"  means  generally accepted  accounting  principles set  forth  in the
opinions and pronouncements of the  Accounting Principles Board of the  American
Institute  of Certified Public Accountants  and statements and pronouncements of
the Financial Accounting  Standards Board or  in such other  statements by  such
other  entity as approved by a  significant segment of the accounting profession
which are in effect in the  United States; provided, however, that for  purposes
of  determining compliance  with covenants  in the  Indenture "GAAP"  means such
generally accepted accounting principles as in effect from time to time.

    "Guaranty" means the Amended and Restated Guaranty dated March 31, 1993,  as
amended,  given by the Company for the  Bank and any related security agreement,
as in effect or amended from time  to time, including any and all  refinancings,
modifications,  replacements,  renewals,  restorations,  deferrals,  extensions,
substitutions, supplements or  reissuances, including  any agreement  increasing
the  amount of Indebtedness guaranteed thereunder  or available to be guaranteed
thereunder, provided that on the date such Indebtedness is Incurred it would not
be prohibited  by  the  covenant  described under  the  caption  "Limitation  on
Incurrence  of Additional Indebtedness" above.  "Bank" has the meaning specified
in the Credit Agreements and the Guaranty.

    "Incur" means, with respect to any  Indebtedness or other obligation of  any
Person,  to create, issue, incur (by conversion, exchange or otherwise), assume,
guarantee or otherwise become  liable in respect of  such Indebtedness or  other
obligation  or the recording, as required pursuant  to GAAP or otherwise, of any
such Indebtedness or other obligation on  the balance sheet of such Person  (and
"Incurrence",  "Incurred",  "Incurrable"  and  "Incurring"  shall  have meanings
correlative to the  foregoing); provided, however,  that a change  in GAAP  that
results  in  an obligation  of such  Person  that exists  at such  time becoming
Indebtedness  shall  not   be  deemed  an   Incurrence  of  such   Indebtedness.
Indebtedness  otherwise Incurred by  a Person before it  becomes a Subsidiary of
the Company  will  be deemed  to  have been  Incurred  at the  time  it  becomes

                                       63
<PAGE>
such  a Subsidiary. Neither  the accrual of interest  (including the issuance of
"pay in  kind" securities  or similar  instruments in  respect of  such  accrued
interest)  pursuant to the terms of Indebtedness incurred in compliance with the
"Limitation  on  Incurrence  of  Additional  Indebtedness"  covenant,  nor   the
accretion  of original issue discount, nor the mere extension of the maturity of
any Indebtedness shall be deemed to be an Incurrence of Indebtedness.

    "Indebtedness" of a Person  means without duplication (a)  all debt of  such
Person  which is (i) for  money borrowed or (ii) evidenced  by a note or similar
instrument  given  in  connection  with  the  acquisition  of  any   businesses,
properties or assets of any kind, but excluding any other trade accounts payable
or  accrued  liabilities  arising  in  the  ordinary  course  of  business,  (b)
obligations of such Person as lessee under Capital Leases and leases of property
or assets made  as part  of any  Sale and  Leaseback Transaction  to which  such
Person  is a party, (c)  all obligations of such  Person under Interest Swap and
Hedging Obligations, (d) Disqualified Capital Stock of such Person, (e) any debt
or obligation of others secured by a Lien on the assets of such Person,  whether
or  not such debt or obligation is assumed or guaranteed by such Person, (f) any
debt or obligations assumed or guaranteed by such Person (but only to the extent
assumed or guaranteed by  such Person) if  the debt or  obligation of the  other
Person  is  of the  type referred  to in  clause (a),  (b), (c)  or (d)  and (g)
amendments, renewals, extensions,  modifications and refundings  of any debt  or
obligations  referred  to  in  clause  (a), (b),  (c)  or  (d).  The outstanding
principal amount on  any date  of any  Indebtedness issued  with original  issue
discount  is the face amount of such Indebtedness less the remaining unamortized
portion of the original issue discount of such Indebtedness on such date.

    "Intercompany Indebtedness" means (i)  Indebtedness Incurred by the  Company
or  a  Subsidiary from  CIFC,  (ii) loans  and advances  from  the Company  to a
Subsidiary made in the ordinary course of business and (iii) loans and  advances
from the Company to a Wholly Owned Subsidiary of the Company.

    "Interest  Swap and Hedging Obligations" means any obligations of any Person
pursuant to  any interest  rate swaps,  caps, collars  and similar  arrangements
providing protection against fluctuations in interest rates. For purposes of the
Indenture,  the amount  of such  obligations shall  be the  amount determined in
respect thereof as of the end of the then most recently ended fiscal quarter  of
such  Person, based on the assumption that such obligation had terminated at the
end of such fiscal quarter, and  in making such determination, if any  agreement
relating  to such obligation provides for the  netting of amounts payable by and
to  such  Person  thereunder  or  if  any  such  agreements  provides  for   the
simultaneous  payment of amounts by and to  such Person, then in each such case,
the amount of such obligations shall be  the net amount so determined, plus  any
premium due upon default by such Person.

    "Investment" means any transfer or delivery of cash, stock or other property
of  value in  exchange for  Indebtedness, stock  or other  security or ownership
interest by way  of loan,  advance or capital  contribution. The  amount of  any
non-cash Investment (other than a Permitted Investment) shall be the fair market
value  of such  Investment, as  determined in  good faith  by management  of the
Company unless the fair market value  of such Investment exceeds $5,000,000,  in
which  case such fair market value shall also be determined in good faith by the
Board of Directors or other equivalent governing body of the Company at the time
such Investment is made.

    "Issue Date" means the date of original issuance of the Notes.

    "Lien" means any  mortgage, charge, pledge,  lien (statutory or  otherwise),
security  interest, hypothecation or  other encumbrance upon  or with respect to
any property of any kind, real or  personal, movable or immovable, now owned  or
hereafter acquired.

    "Net Company Pops" means the aggregate number of Pops in those MSAs and RSAs
in  which  the  Company  directly  or  indirectly  has  an  ownership  interest,
multiplied by the Company's net ownership interest in the entity licensed by the
FCC to operate a cellular telephone system in those MSAs and RSAs.

    "Obligations"  means  all  obligations  for  principal,  premium,  interest,
penalties, fees, indemnifications, reimbursements, damages and other liabilities
payable under the documentation governing any Indebtedness.

                                       64
<PAGE>
    "Pari Passu Indebtedness" means any Indebtedness of the Company that is pari
passu in right of payment to the Notes.

    "Permitted  Indebtedness"  means (i)  the  Notes, (ii)  Indebtedness  of the
Company and its Subsidiaries outstanding on the Issue Date reduced by the amount
of any scheduled  amortization payments or  mandatory prepayments when  actually
paid  or  permanent reductions  thereon,  (iii) Indebtedness  Incurred  under or
pursuant to the Credit Agreements in  an aggregate principal amount at any  time
outstanding  not to exceed  $165,000,000, LESS the  amount of Indebtedness under
the  Credit  Agreements  exchanged,  extended,  refinanced,  renewed,  replaced,
substituted for or with the proceeds of Indebtedness Incurred pursuant to clause
(vi) below, (iv) additional Indebtedness incurred for any purpose not to exceed,
at  any  time  outstanding,  $20,000,000,  (v)  Indebtedness  created, Incurred,
issued, assumed or  given in exchange  for, or  the proceeds of  which are  used
substantially  concurrently to, extend, refinance, renew, replace, substitute or
refund such Indebtedness, including any additional Indebtedness Incurred to  pay
premiums  and  fees in  connection  therewith (the  "Refinancing Indebtedness");
provided that (A) the  principal amount of  such Refinancing Indebtedness  shall
not  exceed  the  outstanding  principal  amount  of  Indebtedness  so extended,
refinanced renewed replaced, substituted or  refunded plus any amounts  Incurred
to  pay  premiums and  fees in  connection  therewith; and  (B) if  the Weighted
Average Life to Maturity of  the Indebtedness so extended, refinanced,  renewed,
replaced,  substituted  or refunded  is equal  to or  greater than  the Weighted
Average Life to Maturity of the  Notes, then the Refinancing Indebtedness  shall
have  no installments of principal (or redemption payment) scheduled to come due
on or prior to the stated maturity of the Notes, provided that subclause (B)  of
this  clause (v) will  not apply to  any refunding or  refinancing of the Credit
Agreements, and (vi) Intercompany Indebtedness.

    "Permitted  Investments"  means  in   the  case  of   the  Company  or   its
Subsidiaries,  (i) an Investment related to the  business of the Company and its
Subsidiaries as it is conducted on  the Issue Date, including, but not  limited,
joint  ventures existing on the  Issue Date, (ii) Investments  in the Company by
any Subsidiary  or  Investments by  the  Company or  any  Subsidiary  (including
acquisitions)  in  any  other  Person,  if  after  giving  effect  of  any  such
Investment, such Person would be a wholly owned subsidiary of the Company, (iii)
Investments in cash  and Cash  Equivalents, and (iv)  Investments in  Productive
Assets.

    "Person"  means  an  individual,  partnership,  corporation,  unincorporated
organization, trust  or joint  venture, or  a governmental  agency or  political
subdivision thereof.

    "Pops"  means the estimated  total population of  a Metropolitan Statistical
Area or a  Rural Service Area,  based on the  most recently available  Strategic
Marketing  Inc. population estimates  or, if Strategic  Marketing Inc. no longer
publishes such information, other similar  market service of general  acceptance
in the cellular telephone industry.

    "Preferred  Stock" means,  with respect to  any Person, any  and all shares,
interests, participations  or other  equivalents  (however designated)  of  such
Person's  preferred or preference stock whether  now outstanding or issued after
the Issue Date,  and including, without  limitation, all classes  and series  of
preferred or preference stock of such Person.

    "Productive Assets" means assets (including Capital Stock) of a kind used or
usable  in the business of the Company  and its Subsidiaries as conducted on the
Issue Date.

    "Purchase Money  Obligations"  means  indebtedness of  the  Company  or  its
Subsidiaries secured by Liens (i) on property purchased, acquired or constructed
after  the  Issue Date  and used  in the  ordinary course  of business  and (ii)
securing the payment of all  or any part of  the purchase price or  construction
cost  of such assets  and limited to  the property so  acquired and improvements
thereof.

    "Qualified Capital Stock" means any  stock that is not Disqualified  Capital
Stock.

    "Sale  and  Leaseback Transaction"  means  any direct  arrangement  with any
Person or to which any such Person is a party, providing for the leasing to  the
Company or a Subsidiary of any property, whether owned

                                       65
<PAGE>
by  the Company or any Subsidiary at the Issue Date or later acquired, which has
been or is to be sold or transferred  by the Company or such Subsidiary to  such
Person or to any other Person from whom funds have been or are to be advanced by
such Person on the security of such Property.

    "Secured  Pops" means the aggregate number of Pops in those MSAs and RSAs in
entities licensed by the FCC to  provide cellular telephone service, which  Pops
are  held,  directly or  indirectly,  by Persons  to which,  as  of the  date of
determination, any of (i) the Company, (ii) a Subsidiary of the Company or (iii)
the lender(s)  pursuant to  a Senior  Secured Credit  Facility as  to which  the
Company  or a Subsidiary is acting  as guarantor or obligor, provides financing,
and in which in each case, all or substantially all of the assets (except assets
which may  be encumbered  by  Purchase Money  Obligations)  are pledged  to  the
Company,  a Subsidiary  of the  Company or such  lender(s) on  a perfected first
priority basis.

    "Senior Secured Credit Facility"  shall mean the  Amended and Restated  Loan
Agreements  dated  as  of  March  31,  1993  between  Cellular,  Inc.  Financial
Corporation and CoBank, ACB and any related notes, security agreements,  letters
of  credit, as such documents may be amended, supplemented or modified from time
to time and any  successor senior secured credit  agreement that may be  entered
into by the Company or the Subsidiaries.

    "Subordinated  Indebtedness" means Indebtedness of the Company, subordinated
in right of payment to the Notes.

    "Subsidiary" with respect to any Person, means (i) any corporation of  which
at  least a majority  of whose Capital  Stock with voting  power, under ordinary
circumstances, to elect directors is at the time, directly or indirectly,  owned
by such Person, by such Person and one or more Subsidiaries of such Person or by
one  or more Subsidiaries  of such Person,  or (ii) a  partnership in which such
Person or a  Subsidiary of  such Person  owns, at the  time, a  majority of  the
general  partner interests  in such  partnership, or  (iii) any  other Person of
which at least a majority of the voting interest under ordinary circumstances is
at the time, directly or indirectly, owned by such Person.

    "Vendor Financing  Indebtedness"  means,  with respect  to  any  Person,  an
obligation  owed by such Person to a vendor of any property or materials used in
such Person's business,  or to a  bank or other  financial institution that  has
financed  or refinanced the purchase or lease of such property or materials from
such a vendor, in each case solely in respect of the purchase price or lease  of
such  property or  materials, or  of any services  provided by  such vendor (and
only, in  the case  of any  such obligation  owed to  such a  bank or  financial
institution,  to the extent and for as long as such obligation is guaranteed by,
or secured by property or assets of, such vendor).

    "Weighted Average Life to Maturity" means, when applied to any  Indebtedness
at  any date, the number of years  obtained by dividing (a) the then outstanding
aggregate principal  amount of  such  Indebtedness into  (b)  the total  of  the
product   obtained  by  multiplying  (i)  the  amount  of  each  then  remaining
installment,  sinking  fund,  serial  maturity  or  other  required  payment  of
principal,  including payment at final maturity, in respect thereof, by (ii) the
number of  years  (calculated to  the  nearest one-twelfth)  which  will  elapse
between such date and the making of such payment.

    "Wholly  Owned Subsidiary"  means a  subsidiary of  the Company,  all of the
outstanding equity interests of which are owned by the Company or another wholly
owned subsidiary.

                                       66
<PAGE>
                                  UNDERWRITING

    Subject to the terms and conditions  set forth in a purchase agreement  (the
"Purchase  Agreement")  among  the Company  and  the Underwriters,  each  of the
Underwriters has severally agreed to purchase from the Company, and the  Company
has  agreed to  sell to each  of the  Underwriters, the principal  amount of the
Notes set forth opposite its name below. Pursuant to the Purchase Agreement, the
Underwriters will  be  obligated  to  purchase  all of  the  Notes  if  any  are
purchased.

<TABLE>
<CAPTION>
          UNDERWRITER                                                 PRINCIPAL
          -----------                                                   AMOUNT
                                                                     ------------
<S>                                                                  <C>
Merrill Lynch, Pierce, Fenner & Smith
          Incorporated.............................................  $
Smith Barney Inc...................................................
                                                                     ------------
          Total....................................................  $ 80,000,000
                                                                     ------------
                                                                     ------------
</TABLE>

    The  several Underwriters propose  to offer the  Notes to the  public at the
public offering price  set forth on  the cover  page of the  Prospectus, and  to
certain  dealers at such  price less a  concession not in  excess of    % of the
principal amount of the Notes. The Underwriters may allow, and such dealers  may
reallow, a discount not in excess of   % of the principal amount of the Notes to
certain  other  dealers. After  the initial  public offering  of the  Notes, the
public offering price, concession and discount may be changed.

    There is no public market for the  Notes and the Company does not intend  to
list   the  Notes  on  any  securities   exchange  or  for  quotation  over  any
over-the-counter market. The Company has been advised by the Underwriters  that,
following  the completion of the Offering,  the Underwriters presently intend to
make a market in the Notes. However, the Underwriters are under no obligation to
do so  and may  discontinue any  market making  activities at  any time  without
notice.  No assurance can be given as to the liquidity of the trading market for
the Notes or  that an active  public market for  the Notes will  develop or,  if
developed,  will continue. If an active public market does not develop or is not
maintained, the  market  price and  liquidity  of  the Notes  may  be  adversely
affected.

    The  Company  has  agreed  to  indemnify  the  Underwriters  against certain
liabilities, including liabilities under the Securities Act of 1933, as amended.

                                 LEGAL MATTERS

    The validity of the Notes offered hereby will be passed upon for the Company
by Latham & Watkins, Washington, D.C. Certain legal matters will be passed  upon
for  the Underwriters  by Skadden,  Arps, Slate, Meagher  & Flom,  New York, New
York. Certain other legal  matters related to the  Offering will be passed  upon
for the Company by Amy M. Shapiro, Vice President, Secretary and General Counsel
for  the Company. As of June 14, 1995, Ms. Shapiro was the beneficial owner (for
purposes of the Exchange Act) of 22,917 shares of the Company's Common Stock.

                                    EXPERTS

    The consolidated financial statements of  the Company at September 30,  1993
and  1994, and  for each of  the three years  in the period  ended September 30,
1994, appearing in this Prospectus  and Registration Statement and  incorporated
herein  by reference to the Company's Annual  Report on Form 10-K for the fiscal
year ended September 30, 1994, as amended by Form 10-K/A No. 1 dated January 11,
1995, Form 10-K/A No. 2 dated May 25, 1995 and Form 10-K/A No. 3 dated June  16,
1995  have been  audited by  Ernst &  Young LLP,  independent auditors,  and the
information under the caption "Selected  Consolidated Financial Data" as of  and
for  each of the five years in the  period ended September 30, 1994 appearing in
this prospectus and Registration Statement  have been derived from  consolidated
financial  statements audited by Ernst & Young LLP as set forth in their reports
thereon appearing elsewhere  herein and  incorporated herein  by reference.  The
consolidated  financial statements and selected  consolidated financial data are
included and  incorporated herein  by reference  in reliance  upon such  reports
given upon the authority of such firm as experts in accounting and auditing.

                                       67
<PAGE>
                             ADDITIONAL INFORMATION

    The  Company is  subject to the  periodic reporting  and other informational
requirements of the Exchange  Act and, in  accordance therewith, files  reports,
proxy   statements,  information  statements  and  other  information  with  the
Commission. Such  reports, proxy  statements, information  statements and  other
information  filed by  the Company  can be  inspected and  copied at  the Public
Reference Section of the Commission at 450 Fifth Street, N.W., Washington,  D.C.
20549,  and  at  the following  Regional  Offices  of the  Commission:  New York
Regional Office,  Seven World  Trade Center,  13th Floor,  New York,  New  York,
10048;  and  Chicago  Regional  Office, 500  West  Madison  Street,  Suite 1400,
Chicago, Illinois,  60661. Copies  of such  material can  be obtained  from  the
Public   Reference  Section  of  the  Commission,  Washington,  D.C.  20549,  at
prescribed rates. The Company's  Common Stock is quoted  on the Nasdaq  National
Market  under the symbol "CELS". Material filed  by the Company can be inspected
at the offices of the National Association of Securities Dealers, Inc., 9513 Key
West Avenue, Rockville, MD, 20850.

    The Company has filed with the Commission under the Securities Act of  1933,
as  amended, a Registration Statement with  respect to the Notes offered hereby.
This  Prospectus  does  not  contain  all  the  information  set  forth  in  the
Registration  Statement and in the exhibits  and schedules thereto. With respect
to each such contract, agreement  or other document filed  as an exhibit to  the
Registration  Statement, reference  is made to  the exhibit for  a more complete
description of the  matter involved,  and each  such statement  shall be  deemed
qualified  in  its  entirety by  such  reference. For  further  information with
respect to the  Company and  the Notes, reference  is made  to the  Registration
Statement  and  to the  exhibits  and schedules  filed  therewith. All  of these
documents may be  inspected without  charge at the  public reference  facilities
maintained by the Commission at 450 Fifth Street, N.W., Washington, D.C., 20549,
and copies of such material can be obtained from the public reference section of
the Commission, Washington, D.C., 20549, at prescribed rates.

                                       68
<PAGE>
                         REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Shareholders
CommNet Cellular Inc.

    We  have  audited the  accompanying consolidated  balance sheets  of CommNet
Cellular Inc. (formerly Cellular, Inc.) as  of September 30, 1994 and 1993,  and
the   related  consolidated  statements   of  operations,  stockholders'  equity
(deficit), and  cash flows  for each  of the  three years  in the  period  ended
September  30, 1994.  These financial statements  are the  responsibility of the
Company's management.  Our responsibility  is  to express  an opinion  on  these
financial statements based on our audits.

    We  conducted  our audits  in  accordance with  generally  accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In  our  opinion, the  consolidated financial  statements referred  to above
present fairly, in all material respects, the consolidated financial position of
CommNet Cellular  Inc. at  September 30,  1994 and  1993, and  the  consolidated
results  of its operations and its cash flows for each of the three years in the
period  ended  September  30,  1994,  in  conformity  with  generally   accepted
accounting principles.

    As discussed in Note 1 to the financial statements, in the fiscal year ended
September  30, 1994,  the Company changed  its methods of  accounting for income
taxes and short-term investments.

                                          ERNST & YOUNG LLP

Denver, Colorado
December 2, 1994

                                      F-1
<PAGE>
                             COMMNET CELLULAR INC.
                          CONSOLIDATED BALANCE SHEETS
                                ASSETS (NOTE 5)

<TABLE>
<CAPTION>
                                                                                SEPTEMBER 30,
                                                                        ------------------------------
                                                                             1994            1993
                                                                        --------------  --------------  MARCH 31, 1995
                                                                                                        --------------
                                                                                                         (UNAUDITED)
<S>                                                                     <C>             <C>             <C>
Current assets:
  Cash and cash equivalents...........................................  $    2,081,591  $   45,660,761  $   14,396,471
  Available-for-sale securities (Note 3)..............................      21,198,698      21,092,859          11,553
  Accounts receivable, net of allowance for doubtful accounts of
   $2,677,124 and $1,384,181 in 1994 and 1993, respectively...........      12,706,452       9,397,055      13,532,361
  Inventory and other.................................................       7,316,770       2,945,485       6,412,957
                                                                        --------------  --------------  --------------
    Total current assets..............................................      43,303,511      79,096,160      34,353,342
Investment in and advances to affiliates (Notes 2 and 4)..............      61,908,761      55,892,372      57,063,587
Investment in cellular system equipment...............................       9,732,075       4,366,362      17,246,637
Property and equipment, at cost (Note 7):
  Cellular system equipment...........................................      79,215,294      53,976,077      88,405,886
  Land, buildings and improvements....................................      17,361,917      11,377,969      19,511,990
  Furniture and equipment.............................................      14,796,494      10,463,838      15,999,645
                                                                        --------------  --------------  --------------
                                                                           111,373,705      75,817,884     123,917,521
  Less accumulated depreciation.......................................      31,455,978      22,357,588      37,663,361
                                                                        --------------  --------------  --------------
    Net property and equipment........................................      79,917,727      53,460,296      86,254,160
Other assets, less accumulated amortization of $25,979,913 and
 $24,361,752 in 1994 and 1993, respectively:
  FCC licenses and filing rights (Note 2).............................      80,458,461      68,174,551      90,203,145
  Deferred loan costs and other.......................................       6,432,286       8,300,444       5,759,483
                                                                        --------------  --------------  --------------
    Total other assets................................................      86,890,747      76,474,995      95,962,628
                                                                        --------------  --------------  --------------
                                                                        $  281,752,821  $  269,290,185  $  290,880,354
                                                                        --------------  --------------  --------------
                                                                        --------------  --------------  --------------
                                    LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
  Accounts payable....................................................  $   10,327,933  $    5,791,135  $    7,057,169
  Accrued liabilities.................................................       3,441,149       4,401,151       4,733,735
  Accrued interest....................................................       2,331,034       4,031,780       2,695,394
  Current portion of long-term debt...................................       1,090,870       1,071,330       1,090,870
  Obligation under capital leases due within one year.................         588,025         240,173         467,798
                                                                        --------------  --------------  --------------
    Total current liabilities.........................................      17,779,011      15,535,569      16,044,966
Long-term debt:
  Secured bank financing (Note 5).....................................      50,448,361      39,318,703      63,203,738
  Obligation under capital leases due after one year (Note 7).........         785,082         306,127         620,138
  11 3/4% senior subordinated discount notes (Note 6).................     112,979,725     100,846,570     119,617,285
  Convertible subordinated debentures (Note 6)........................      79,700,000     117,572,181      79,697,000
Obligations under purchase agreements.................................        --             1,632,643        --
Minority interests....................................................       4,154,175       3,500,163       3,872,665
Commitments (Note 8)
Stockholders' equity (deficit) (Notes 2, 3, 5, 6, 10, 11 and 12):
  Preferred Stock, $.01 par value; 1,000,000 shares authorized; no
   shares issued......................................................        --              --              --
  Common Stock, $.001 par value; 40,000,000 shares authorized;
   11,739,108 and 8,911,579 shares issued at September 30, 1994 and
   1993, respectively.................................................          11,739           8,911          11,954
  Capital in excess of par value......................................     117,146,376      74,619,503     120,888,317
  Unrealized losses on available-for-sale securities..................        (450,311)       --              --
  Accumulated deficit.................................................    (100,801,337)    (84,050,185)   (113,075,709)
                                                                        --------------  --------------  --------------
    Total stockholders' equity (deficit)..............................      15,906,467      (9,421,771)      7,824,562
                                                                        --------------  --------------  --------------
                                                                        $  281,752,821  $  269,290,185  $  290,880,354
                                                                        --------------  --------------  --------------
                                                                        --------------  --------------  --------------
</TABLE>

                            See accompanying notes.

                                      F-2
<PAGE>
                             COMMNET CELLULAR INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                            YEARS ENDED                           SIX MONTHS ENDED
                                                           SEPTEMBER 30,                             MARCH 31,
                                           ----------------------------------------------  ------------------------------
                                                1994            1993            1992            1995            1994
                                           --------------  --------------  --------------  --------------  --------------
<S>                                        <C>             <C>             <C>             <C>             <C>
                                                                                            (UNAUDITED)     (UNAUDITED)
Revenues:
  Cellular service.......................  $   36,113,748  $   19,577,153  $    8,014,506  $   24,532,722  $   15,356,656
  Roaming................................      16,472,391       9,283,377       4,287,058       8,977,812       6,495,465
  Equipment sales........................       8,773,912       4,828,781       2,604,785       4,829,228       4,603,402
                                           --------------  --------------  --------------  --------------  --------------
                                               61,360,051      33,689,311      14,906,349      38,339,762      26,455,523
Costs and expenses:
  Cellular operations:
    Cost of cellular service.............       9,467,025       6,100,229       4,322,152       7,692,715       4,650,091
    Cost of equipment sales..............       8,834,865       5,218,012       3,319,903       5,072,459       4,501,358
    General and administrative...........      16,767,717      10,505,106       5,260,148      10,381,459       7,486,387
    Marketing and selling................      15,786,030       8,465,287       5,236,329      10,088,444       7,103,814
    Depreciation and amortization........      10,541,476      17,581,946      11,611,460       6,901,272       4,785,936
    Write-down of property and
     equipment...........................       2,864,589        --              --              --             1,472,902
  Corporate:
    General and administrative...........       6,944,193       7,122,454      10,469,437       3,721,863       3,352,832
    Depreciation and amortization........       2,109,379       2,368,562       2,503,357       1,128,096       1,098,360
    Write-down of property and
     equipment...........................         251,667        --              --              --              --
    Less amounts allocated to
     nonconsolidated affiliates..........      (6,537,555)     (8,241,752)     (9,472,280)     (3,232,688)     (2,886,174)
                                           --------------  --------------  --------------  --------------  --------------
                                               67,029,386      49,119,844      33,250,506      41,753,620      31,565,506
                                           --------------  --------------  --------------  --------------  --------------
Operating loss...........................      (5,669,335)    (15,430,533)    (18,344,157)     (3,413,858)     (5,109,983)
Equity in net loss of affiliates (Note
 4)......................................      (5,092,484)     (6,339,145)     (8,851,753)     (2,735,777)     (3,586,024)
Minority interest in net income of
 consolidated affiliates.................        (543,607)       --              --              (261,004)       --
Gains on sales of affiliates and other
 (Note 2)................................       3,811,943       7,821,424      14,339,063          67,247       2,459,004
Interest expense.........................     (21,338,505)    (16,427,796)    (14,800,908)    (11,886,742)     (9,860,292)
Interest income (Note 4).................      12,080,836      10,701,511      10,616,024       5,955,762       6,813,532
                                           --------------  --------------  --------------  --------------  --------------
Loss before extraordinary charge.........     (16,751,152)    (19,674,539)    (17,041,731)    (12,274,372)     (9,283,763)
Extraordinary charge related to early
 extinguishment of secured bank financing
 (Note 5)................................        --            (2,991,673)       --              --              --
                                           --------------  --------------  --------------  --------------  --------------
Net loss.................................  $  (16,751,152) $  (22,666,212) $  (17,041,731) $  (12,274,372) $   (9,283,763)
                                           --------------  --------------  --------------  --------------  --------------
                                           --------------  --------------  --------------  --------------  --------------
Loss per common share:
  Loss before extraordinary charge.......  $        (1.45) $        (2.30) $        (2.44) $        (1.04) $        (0.81)
  Extraordinary charge...................        --                  (.35)       --              --              --
                                           --------------  --------------  --------------  --------------  --------------
  Net loss per common share..............  $        (1.45) $        (2.65) $        (2.44) $        (1.04) $        (0.81)
                                           --------------  --------------  --------------  --------------  --------------
                                           --------------  --------------  --------------  --------------  --------------
Weighted average shares outstanding......      11,577,191       8,551,785       6,984,541      11,792,419      11,414,210
                                           --------------  --------------  --------------  --------------  --------------
                                           --------------  --------------  --------------  --------------  --------------
</TABLE>

                            See accompanying notes.

                                      F-3
<PAGE>
                             COMMNET CELLULAR INC.
           CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

<TABLE>
<CAPTION>
                                                      COMMON STOCK          CAPITAL IN
                                                 -----------------------    EXCESS OF       UNREALIZED      ACCUMULATED
                                                    SHARES      AMOUNT      PAR VALUE     GAINS (LOSSES)      DEFICIT
                                                 ------------  ---------  --------------  --------------  ---------------
<S>                                              <C>           <C>        <C>             <C>             <C>
Balance at September 30, 1991..................     4,801,610  $   4,802  $   22,249,717   $    --        $   (44,342,242)
  Exercise of options..........................        54,375         54         534,321        --              --
  Issuance of Common Stock -- public offering
   (Note 12)...................................     2,875,000      2,875      37,256,375        --              --
  Offering costs...............................       --          --            (656,155)       --              --
  Issuance of Common Stock -- acquisitions
   (Note 2)....................................       559,009        559       5,967,011        --              --
  Issuance of Common Stock -- ESOP (Note 11)...        21,798         22         264,280        --              --
  Net loss.....................................       --          --            --              --            (17,041,731)
                                                 ------------  ---------  --------------  --------------  ---------------
Balance at September 30, 1992..................     8,311,792      8,312      65,615,549        --            (61,383,973)
  Exercise of options..........................        35,000         35         636,077        --              --
  Issuance of Common Stock -- acquisitions
   (Note 2)....................................       405,226        405       5,942,965        --              --
  Issuance of Common Stock -- ESOP (Note 11)...        17,232         17         297,235        --              --
  Debenture conversion.........................       142,329        142       2,127,677        --              --
  Net loss.....................................       --          --            --              --            (22,666,212)
                                                 ------------  ---------  --------------  --------------  ---------------
Balance at September 30, 1993..................     8,911,579      8,911      74,619,503        --            (84,050,185)
  Exercise of options..........................       121,250        122       1,478,587        --              --
  Issuance of Common Stock -- acquisitions
   (Note 2)....................................       156,132        156       2,761,396        --              --
  Issuance of Common Stock -- ESOP (Note 11)...        20,953         21         477,969        --              --
  Debenture conversion.........................     2,529,194      2,529      37,808,921        --              --
  Unrealized losses............................       --          --            --             (450,311)        --
  Net loss.....................................       --          --            --              --            (16,751,152)
                                                 ------------  ---------  --------------  --------------  ---------------
Balance at September 30, 1994..................    11,739,108     11,739     117,146,376       (450,311)     (100,801,337)
  Exercise of options (unaudited)..............        94,325         94         770,023        --              --
  Issuance of Common Stock -- acquisitions
   (unaudited).................................       120,418        121       2,968,935        --              --
  Debenture conversion (unaudited).............           108     --               2,983        --              --
  Unrealized losses (unaudited)................       --          --            --              450,311
  Net loss (unaudited).........................       --          --            --              --            (12,274,372)
                                                 ------------  ---------  --------------  --------------  ---------------
Balance at March 31, 1995 (unaudited)..........    11,953,959  $  11,954  $  120,888,317   $    --        $  (113,075,709)
                                                 ------------  ---------  --------------  --------------  ---------------
                                                 ------------  ---------  --------------  --------------  ---------------
</TABLE>

                            See accompanying notes.

                                      F-4
<PAGE>
                             COMMNET CELLULAR INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                YEARS ENDED                          SIX MONTHS ENDED
                                                               SEPTEMBER 30,                             MARCH 31,
                                               ---------------------------------------------   -----------------------------
                                                   1994            1993            1992            1995            1994
                                               -------------   -------------   -------------   -------------   -------------
<S>                                            <C>             <C>             <C>             <C>             <C>
                                                                                                (UNAUDITED)     (UNAUDITED)
Operating activities:
  Net loss...................................  $ (16,751,152)  $ (22,666,212)  $ (17,041,731)  $ (12,274,372)  $  (9,283,763)
  Adjustments to reconcile net loss to net
   cash used by operating activities:
    Minority interest........................        543,607        --              --               261,004        --
    Compensation expense related to ESOP and
     option grants...........................        477,990         554,648         264,302        --              --
    Depreciation and amortization............     12,650,855      19,950,508      14,114,817       8,029,368       5,884,296
    Equity in net loss of affiliates.........      5,092,484       6,339,145       8,851,753       2,735,777       3,586,024
    Gains on sales of affiliates and other...     (3,811,943)     (7,821,424)    (14,339,063)        (67,247)     (2,459,004)
    Loss on available-for-sale securities....       --              --              --               221,598        --
    Interest expense on 11 3/4% senior
     discount notes..........................     12,133,155         846,205        --             6,637,560       5,863,912
    CoBank patronage income..................       (814,837)       (719,005)       (329,002)       (534,690)       (814,837)
    Accrued interest on advances to
     affiliates..............................    (11,380,231)     (9,542,484)     (9,151,074)     (5,570,098)     (5,427,093)
    Write-down of property and equipment.....      3,116,256        --              --              --             1,472,902
    Write-down of short-term investments.....        743,511        --              --              --              --
  Change in operating assets and liabilities,
   net of effects from consolidating acquired
   interests (Note 2):
    Accounts receivable......................     (2,912,318)     (3,721,023)        235,471         128,779      (3,886,535)
    Inventory and other......................     (4,363,083)       (789,336)         46,673         904,908      (1,144,961)
    Accounts payable and accrued
     liabilities.............................     (1,230,322)      2,368,345      (2,136,240)        (90,218)        329,713
    Accrued interest.........................       (663,529)        126,982         577,287         364,360      (1,822,327)
Offering costs related to issuance of senior
 discount notes..............................       --            (3,260,396)       --              --              --
Offering cost related to issuance of
 convertible subordinated debentures.........       --              (245,000)       --              --              --
                                               -------------   -------------   -------------   -------------   -------------
      Net cash provided (used) by operating
       activities............................     (7,169,557)    (18,579,047)    (18,906,807)        746,729      (7,701,673)
Investing activities:
  Purchases of available-for-sale
   securities................................    (16,788,067)    (28,994,122)    (40,466,570)        (11,553)    (13,485,157)
  Sales of available-for-sale securities.....     15,488,406      21,692,323      37,853,347      21,427,411       3,963,892
  Additions to investments in and advances to
   affiliates................................     (6,789,273)     (9,274,470)     (9,544,385)     (2,426,811)     (2,188,547)
  Reductions in (additions to) investment in
   cellular system equipment.................     (5,365,713)         98,370         126,873      (7,514,562)     (4,821,271)
  Additions to property and equipment........    (31,455,008)     (7,547,311)     (7,512,126)    (12,528,606)     (6,330,624)
  Disposals of (additions to) other assets...       --            (1,057,834)       --               (14,396)       --
  Proceeds from sales of interests in
   affiliates (Note 2).......................      9,037,328       7,334,198       4,642,920       1,835,349       6,569,210
  Purchase of interests in affiliates, net of
   cash acquired and net of assets and
   liabilities recorded due to consolidation
   (Note 2)..................................    (13,992,000)    (12,082,316)     (6,276,406)     (2,439,005)    (10,420,426)
                                               -------------   -------------   -------------   -------------   -------------
      Net cash used by investing
       activities............................    (49,864,327)    (29,831,162)    (21,176,347)     (1,672,173)    (26,712,923)
Financing activities:
  Proceeds from secured bank financing.......     13,779,086      38,566,144       9,612,445      13,408,742       2,680,780
  Payments of secured bank financing.........     (2,629,888)    (74,195,558)     (2,342,770)       (653,364)     (1,346,669)
  Additions (reductions) of obligation under
   capital leases............................        826,807        (163,989)       (301,603)       (285,171)       (132,477)
  Proceeds from issuance of senior discount
   notes.....................................       --           100,000,000        --              --              --
  Issuance of convertible subordinated
   debentures................................       --             4,950,000        --              --              --
  Issuance of Common Stock, net of offering
   costs.....................................      1,478,709         378,716      37,401,772         770,117       1,433,959
                                               -------------   -------------   -------------   -------------   -------------
      Net cash provided by financing
       activities............................     13,454,714      69,535,313      44,369,844      13,240,324       2,635,593
                                               -------------   -------------   -------------   -------------   -------------
Net increase (decrease) in cash and cash
 equivalents.................................    (43,579,170)     21,125,104       4,286,690      12,314,880     (31,779,003)
Cash and cash equivalents at beginning of
 year........................................     45,660,761      24,535,657      20,248,967       2,081,591      45,660,761
                                               -------------   -------------   -------------   -------------   -------------
Cash and cash equivalents at end of year.....  $   2,081,591   $  45,660,761   $  24,535,657   $  14,396,471   $  13,881,758
                                               -------------   -------------   -------------   -------------   -------------
                                               -------------   -------------   -------------   -------------   -------------
</TABLE>

                            See accompanying notes.

                                      F-5
<PAGE>
                             COMMNET CELLULAR INC.
               CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

<TABLE>
<CAPTION>
                                                                YEARS ENDED                          SIX MONTHS ENDED
                                                               SEPTEMBER 30,                             MARCH 31,
                                               ---------------------------------------------   -----------------------------
                                                   1994            1993            1992            1995            1994
                                               -------------   -------------   -------------   -------------   -------------
<S>                                            <C>             <C>             <C>             <C>             <C>
                                                                                                (UNAUDITED)     (UNAUDITED)
Supplemental schedule of additional cash flow
 information and noncash activities:
  Cash paid during the year for interest.....  $   9,731,301   $  15,454,609   $  14,223,623   $   5,648,665   $   5,701,880
  Purchase of cellular system equipment
   through accounts payable..................      4,112,406       1,158,791       1,633,069         620,286       1,323,215
  Purchase of cellular system equipment
   through vendor long-term debt.............       --              --               988,465        --              --
  Impact on investments and advances to
   affiliates from minority interest recorded
   due to reorganization of eight Nebraska
   affiliates, six of which were accounted
   for under the equity method, into one
   consolidated Nebraska affiliate...........       --             1,839,571        --              --              --
  Purchases of interests in affiliates by
   issuance of Common Stock..................      2,761,552       6,532,467       7,011,116       2,969,056       1,469,214
  Addition to deferred loan costs related to
   convertible subordinated debentures and
   senior discount notes.....................       --             3,505,761        --              --              --
  Conversion of convertible subordinated
   debentures to Common Stock................     37,811,450       2,127,819        --                 2,983      37,811,450
</TABLE>

                            See accompanying notes.

                                      F-6
<PAGE>
                             COMMNET CELLULAR INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
          (INFORMATION SUBSEQUENT TO SEPTEMBER 30, 1994 IS UNAUDITED)

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    ORGANIZATION AND BASIS OF PRESENTATION

    CommNet  Cellular  Inc.  (formerly Cellular,  Inc.)  and  its majority-owned
affiliates (the  "Company") operates,  manages and  finances cellular  telephone
systems  principally in  the mountain and  plains regions of  the United States.
Cellular  telephone  systems  are  capable  of  providing  a  wide  variety   of
telecommunication   services   including   high  quality   wireless   local  and
long-distance telephone service within a  specified market area through  mobile,
portable or fixed telephone equipment.

    The  Federal Communications  Commission ("FCC")  initially granted  only two
licenses in  each cellular  market area,  one  to a  telephone company  with  an
exchange  presence in the area ("wireline" license),  and one to an entity other
than a telephone company ("nonwireline" license).

    The Company initially  acquired its cellular  interests by participating  in
the  wireline licensing process conducted by the FCC. In order to participate in
that process, the Company formed affiliates which were originally owned at least
51% by one or more independent telephone  companies and no more than 49% by  the
Company.  In  addition  to  obtaining  interests  in  cellular  markets  through
participation in  the FCC  licensing  process, the  Company also  has  purchased
direct interests in additional markets in order to expand the network.

    All  affiliate  investments in  which  the Company  has  greater than  a 50%
interest are consolidated. All affiliate investments in which the Company has  a
50%  or less  but 20%  or greater  interest are  accounted for  under the equity
method. All  affiliate investments  in which  the Company  has less  than a  20%
interest are accounted for under the cost method.

    The  Company and its affiliates participated  in the following markets as of
September 30, 1994:

<TABLE>
<CAPTION>
                                           COMPANY         AFFILIATE(S)
    MSA OR                               INTEREST IN         INTEREST
 RSA CODE (1)           STATE          AFFILIATE(S) (2)   IN LICENSEE (3)
- ---------------  --------------------  ----------------   ---------------
<S>              <C>                   <C>                <C>
MSAs: 141        Minnesota                    49.00%      16.34% LP
      152        Maine (4)                    33.33%      33.33% LP
      185        Indiana                     100.00%      16.67% LP
      241        Colorado                     73.99%      100.00% GP
      253        Iowa                         74.50%      100.00% GP
      267        South Dakota                100.00%      51.00% GP
      268        Montana                      49.00%      90.00% GP
      279        Maine                        33.33%      33.33% GP
      289        South Dakota                100.00%      100.00% GP
      297        Montana                     100.00%      100.00% GP
      298        North Dakota                100.00%      70.00% GP
RSAs: 348        Colorado                     10.00%      100.00% GP
      349        Colorado                     58.60%      100.00% GP
      351        Colorado                     61.75%      100.00% GP
      352        Colorado                     66.00%      100.00% GP
      353        Colorado                    100.00%      75.00% GP
      354        Colorado                     61.75%      80.00% GP
      355        Colorado                     49.00%      100.00% GP
      356        Colorado                     49.00%      100.00% GP
      389        Idaho                        49.00%      50.00% LP
      390        Idaho                        49.00%      33.33% LP
      392        Idaho (B1)                  100.00%      100.00% LP
</TABLE>

                                      F-7
<PAGE>
                             COMMNET CELLULAR INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
          (INFORMATION SUBSEQUENT TO SEPTEMBER 30, 1994 IS UNAUDITED)

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

<TABLE>
<CAPTION>
                                           COMPANY         AFFILIATE(S)
    MSA OR                               INTEREST IN         INTEREST
 RSA CODE (1)           STATE          AFFILIATE(S) (2)   IN LICENSEE (3)
- ---------------  --------------------  ----------------   ---------------
<S>              <C>                   <C>                <C>
      393        Idaho                        91.64%      100.00% GP
      415        Iowa                         49.00%      20.64% LP
      416        Iowa                         49.00%      78.57% LP
      417        Iowa                        100.00%      100.00% GP
      419        Iowa                         49.00%      91.67% GP
      420        Iowa                        100.00%      100.00% GP
      424        Iowa                         49.00%      30.00% LP
      425        Iowa                         49.00%      27.11% LP
      426        Iowa                         52.65%      93.33% GP
      427        Iowa                         53.64%      91.66% GP
      428        Kansas                      100.00%      3.07% LP
      429        Kansas                      100.00%      3.07% LP
      430        Kansas                      100.00%      3.07% LP
      431        Kansas                      100.00%      3.07% LP
      432        Kansas                      100.00%      3.07% LP
      433        Kansas                      100.00%      3.07% LP
      434        Kansas                      100.00%      3.07% LP
      435        Kansas                      100.00%      3.07% LP
      436        Kansas                      100.00%      3.07% LP
      437        Kansas                      100.00%      3.07% LP
      438        Kansas                      100.00%      3.07% LP
      439        Kansas                      100.00%      3.07% LP
      440        Kansas                      100.00%      3.07% LP
      441        Kansas                      100.00%      3.07% LP
      442        Kansas                      100.00%      3.07% LP
      512        Missouri (B1)                49.00%      30.00% LP
      523        Montana (B1)                 49.00%      100.00% GP
      523        Montana (B2)                100.00%      98.11% GP
      524        Montana                      61.75%      100.00% GP
      525        Montana                      59.20%      100.00% GP
      526        Montana                      59.20%      100.00% GP
      527        Montana                      61.75%      100.00% GP
      528        Montana                      61.75%      100.00% GP
      529        Montana                      61.75%      100.00% GP
      530        Montana                      61.75%      100.00% GP
      531        Montana                      61.75%      100.00% GP
      532        Montana                      61.75%      100.00% GP
      533        Nebraska                     51.27%      25.52% LP
      534        Nebraska                     51.27%      25.52% LP
      535        Nebraska                     51.27%      25.52% LP
      536        Nebraska                     51.27%      25.52% LP
      537        Nebraska                     51.27%      25.52% LP
      538        Nebraska                     51.27%      25.52% LP
      539        Nebraska                     51.27%      25.52% LP
</TABLE>

                                      F-8
<PAGE>
                             COMMNET CELLULAR INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
          (INFORMATION SUBSEQUENT TO SEPTEMBER 30, 1994 IS UNAUDITED)

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

<TABLE>
<CAPTION>
                                           COMPANY         AFFILIATE(S)
    MSA OR                               INTEREST IN         INTEREST
 RSA CODE (1)           STATE          AFFILIATE(S) (2)   IN LICENSEE (3)
- ---------------  --------------------  ----------------   ---------------
<S>              <C>                   <C>                <C>
      540        Nebraska                     51.27%      25.52% LP
      541        Nebraska                     51.27%      25.52% LP
      542        Nebraska                     51.27%      25.52% LP
      553        New Mexico                   49.00%      33.33% LP
      555        New Mexico                   49.00%      25.00% LP
      557        New Mexico                   49.00%      33.33% LP
      580        North Dakota                 52.14%      100.00% GP
      581        North Dakota                 49.00%      100.00% GP
      582        North Dakota                 49.00%      84.59% LP
      583        North Dakota                 46.96%      100.00% GP
      584        North Dakota                 61.75%      100.00% GP
      611        Oregon                      100.00%      25.00% LP(5)
      634        South Dakota                 61.75%      100.00% GP
      635        South Dakota                 56.29%      100.00% GP
      636        South Dakota                 57.50%      100.00% GP
      638        South Dakota (B1)            82.99%      100.00% GP
      638        South Dakota (B2)            82.99%      100.00% GP
      639        South Dakota (B1)            60.66%      100.00% GP
      639        South Dakota (B2)            60.66%      100.00% GP
      640        South Dakota                 64.49%      100.00% GP
      641        South Dakota                 61.13%      100.00% GP
      642        South Dakota                 49.00%      100.00% GP
      675        Utah                        100.00%      100.00% GP
      676        Utah                        100.00%      100.00% GP
      677        Utah (B3)                    74.50%      100.00% GP
      678        Utah                        100.00%      80.00% GP
      718        Wyoming                      66.00%      100.00% GP
      719        Wyoming                      83.00%      100.00% GP
      720        Wyoming                     100.00%      100.00% GP
<FN>
- ------------------------
(1)  Metropolitan Statistical Area  ("MSA") ranking  is based  on population  as
     established  by the FCC. Rural Service  Area ("RSAs") have been numbered by
     the FCC alphabetically by state.

(2)  Represents the  composite ownership  interest held  by the  Company in  the
     respective affiliate(s).

(3)  Represents  the composite ownership interest  of the Company's affiliate(s)
     in the licensee for a cellular  telephone system in the respective  market.
     GP  indicates  that  at  least  one  affiliate  has  a  general  partner or
     controlling interest in  the licensee; LP  indicates that the  affiliate(s)
     has (have) a limited partner or minority interest.

(4)  The license for the Portland, Maine market has been vacated.

(5)  The ownership percentages for the market are the subject of litigation.
</TABLE>

                                      F-9
<PAGE>
                             COMMNET CELLULAR INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
          (INFORMATION SUBSEQUENT TO SEPTEMBER 30, 1994 IS UNAUDITED)

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    PRINCIPLES OF CONSOLIDATION

    The  consolidated financial statements  include the accounts  of the Company
and its  majority-owned affiliates.  All significant  intercompany  transactions
have been eliminated.

    Minority  interest,  occurring  only  when  other  stockholders  or partners
provide funding to the affiliates, is classified with noncurrent liabilities  in
the  accompanying balance sheets.  For all other  majority-owned affiliates, the
Company records all operating losses given  that the minority interests have  no
funding  obligations. At  such time as  the cumulative net  income attributed to
these nonfunding minority interests exceeds the cumulative net losses previously
absorbed, the  Company  will  record  a minority  interest  liability  for  such
entities.

    INTERIM FINANCIAL STATEMENTS

    The  Company, in its opinion, has  included all adjustments (consisting only
of normal recurring accruals) necessary for a fair presentation of its financial
position at March 31, 1995 and the results of its operations for the six  months
ended  March 31,  1995 and 1994.  The results  of operations for  the six months
ended March 31, 1995 are  not necessarily indicative of  the results for a  full
year.

    CASH AND CASH EQUIVALENTS

    The  Company considers all  highly liquid debt  instruments purchased with a
maturity of three months or less to be cash equivalents.

    SHORT-TERM INVESTMENTS

    The Company  adopted the  provisions of  Statement of  Financial  Accounting
Standards (SFAS) No. 115, "Accounting for Certain Investments in Debt and Equity
Securities,"  as  of  September  30, 1994.  In  accordance  with  the Statement,
prior-period financial statements have not  been restated to reflect the  change
in  accounting  principle. The  cumulative effect  as of  September 30,  1994 of
adopting Statement 115, including the reversal  of $450,311 of lower of cost  or
market adjustments recorded in the current year, decreased net loss by $450,311.
The  ending balance  of shareholders' equity  also was decreased  by $450,311 to
reflect  the  net   unrealized  holding   loss  on   securities  classified   as
available-for-sale  that were previously  classified as held  for investment and
held for  sale, and  carried at  amortized cost  and lower  of cost  or  market,
respectively.  All  of the  Company's short-term  investments are  classified as
available-for-sale at September 30, 1994.

    ACCOUNTS RECEIVABLE

    The Company performs periodic credit evaluations of its customers' financial
condition and generally does not  require collateral. Receivables generally  are
due   within  30  days.  Credit  losses  relating  to  the  Company's  customers
consistently have been within management's expectations and comparable to losses
for the portfolio as a whole.

    INVENTORY

    Inventories are stated at the lower of cost (first-in, first-out) or  market
and  are comprised of cellular communication  equipment and accessories held for
resale to the Company's subscribers.

    INVESTMENT IN CELLULAR SYSTEM EQUIPMENT

    Investment in cellular system equipment relates to cellular system equipment
under construction or held in inventory at the Company's warehouse facility.

    During the twelve months ended September 30, 1994, the Company replaced  and
upgraded  certain  cellular  system  equipment. As  a  result,  the  Company has
realized a  loss representing  the excess  of net  book over  realizable  values
totaling $3,116,000.

                                      F-10
<PAGE>
                             COMMNET CELLULAR INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
          (INFORMATION SUBSEQUENT TO SEPTEMBER 30, 1994 IS UNAUDITED)

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    DEFERRED LOAN COSTS

    Deferred  loan costs relate to the offerings of senior notes and convertible
subordinated debentures and to the CoBank  loan agreements (see Notes 5 and  6).
These  costs are  being amortized over  the respective terms  of the debentures,
notes and loans.

    FCC LICENSES AND FILING RIGHTS

    FCC  licenses  represent  the  costs   of  the  FCC  licenses  acquired   by
consolidated affiliates. Filing rights represent costs associated with acquiring
the  rights to file for cellular telephone  licenses. The excess of the purchase
price of affiliate interests acquired over the fair market value of the  related
net assets acquired is included as the cost of FCC licenses and filing rights.

    Effective  October 1, 1993,  the Company revised its  estimate of the useful
life of FCC license acquisition costs  from the remaining initial ten-year  term
to  40 years from  the date of  acquisition to conform  with industry practices.
This change  in estimate  was  accounted for  prospectively  and resulted  in  a
reduction  of  amortization expense  for the  year ended  September 30,  1994 of
approximately $11,024,000, or $.95 per common share.

    REVENUE RECOGNITION

    Cellular service revenues based upon subscriber usage are recognized at  the
time  service is provided. Access and  special feature cellular service revenues
are recognized when earned. Equipment sales are recognized at the time equipment
is delivered to the subscriber or to an unaffiliated agent.

    DEPRECIATION AND AMORTIZATION

    Depreciation of  property  and  equipment is  provided  principally  on  the
straight-line method over estimated useful lives as follows:

<TABLE>
<CAPTION>
                                                                          YEARS
                                                                          ------
<S>                                                                       <C>
Cellular system equipment...............................................   8-15
Building and improvements...............................................   6-10
Furniture and equipment.................................................    3-5
</TABLE>

    COST ALLOCATIONS

    The  Company  allocates shared  operating costs  to its  managed affiliates.
Costs which bear an identifiable  causal relationship are allocated directly  to
the  affiliate. Indirect costs  are allocated based  on a methodology negotiated
with the  affiliates  and applied  consistently  to all  managed  markets.  This
methodology  allocates functional  cost pools  on a  pro rata  basis taking into
consideration total property, plant  and equipment, population, subscribers  and
other attributes of the managed markets. In addition, effective October 1, 1993,
and  for all comparative  periods presented, the  Company reclassified allocated
cellular operations  depreciation  from  cellular operations  cost  of  cellular
service,  general  and  administrative  and marketing  and  selling  to cellular
operations depreciation and amortization. This change does not impact  operating
or net loss.

    During  the twelve  months ended  September 30,  1994, the  Company incurred
certain  overhead  costs  related  to  expansion.  As  a  result,  the   Company
capitalized  $3,991,000,  which  is  included  in  property  and  equipment, and
investment in  cellular system  equipment. In  addition, the  Company  allocated
$713,000 to nonconsolidated affiliates.

    INCOME TAXES

    Effective  October 1, 1993, the Company changed its method of accounting for
income taxes from the deferred method  to the liability method required by  SFAS
No. 109, "Accounting for Income Taxes" (see Note 9 --"Income taxes").

                                      F-11
<PAGE>
                             COMMNET CELLULAR INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
          (INFORMATION SUBSEQUENT TO SEPTEMBER 30, 1994 IS UNAUDITED)

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    NET LOSS PER COMMON SHARE

    Net  loss per Common share is based on the weighted average number of Common
shares outstanding during the periods, excluding Common Stock equivalents  which
are  anti-dilutive. Fully diluted  earnings per share  are not presented because
conversion of  the  convertible  subordinated  debentures  and  notes  would  be
anti-dilutive.  The  convertible  subordinated  debentures  and  notes  are  not
considered to be Common Stock equivalents.

2.  BUSINESS ACQUISITIONS AND DISPOSITIONS

    1992

    In October  1991, the  Company  disposed of  its  interest in  the  Colorado
Springs,  Colorado wireline  cellular system  in satisfaction  of its promissory
notes to  U S  West NewVector  totaling $8,400,000  and accrued  interest. As  a
result, the Company realized a gain in the approximate amount of $8,700,000.

    In December 1991, the Company acquired, by merger, the outstanding shares of
a  corporation which  was the  51% general  partner of  the Company's affiliates
holding an interest  in three  RSA markets  and one  MSA market  in Indiana  for
approximately  $1,463,000 paid through the issuance  of 147,192 shares of Common
Stock to the corporation's shareholder.

    In December 1991  and January  1992, the  Company acquired,  by merger,  the
outstanding  shares  of  two corporations  each  of  which owned  a  51% general
partnership interest in an affiliate of the Company for approximately $1,614,000
paid through the issuance of 149,085 shares of Common Stock to the  shareholders
of  the two corporations. The Company  subsequently transferred its interests in
the affiliates to U S West NewVector in connection with the multimarket exchange
discussed below.

    In January 1992, the Company  consummated a series of transactions  pursuant
to  which it  divested itself  of 100%  of the  nonwireline license  for RSA 392
(Idaho 5) and acquired a 71.4% interest in the wireline license for such market.
In addition, the Company acquired a 33.33% interest in the wireline licensee for
RSA 675 (Utah 3), bringing the  Company's net ownership interest in such  market
to  57.83%. The Company also received cash proceeds of approximately $2,493,000,
but recognized a $467,000 loss.

    In February  1992,  the  Company  acquired  the  assets  of  an  independent
telephone company in South Dakota for $425,000 in cash.

    In  March 1992,  the Company completed  a multimarket exchange  with US West
NewVector in which the Company acquired from U S West NewVector interests in  13
managed  markets within  the states  of Idaho, Iowa,  Utah and  South Dakota, in
exchange for limited partnership  interests in three  markets and $2,645,000  in
cash. The exchange resulted in a gain of approximately $4,157,000.

    In  May 1992, the Company  sold its 49% limited  partnership interest in the
entity which  owned  a 36.5%  interest  in the  wireline  licensee for  RSA  350
(Colorado  3)  for approximately  $3,080,000.  The sale  resulted  in a  gain of
approximately $2,311,000.

    In June 1992,  the Company acquired  75.41% of the  outstanding shares of  a
corporation  which is the 51% general partner  of an entity which owns 66.67% of
the wireline  licensee  for RSA  393  (Idaho  6) for  $3,700,000  consisting  of
$1,685,000 in cash and 161,200 shares of the Company's Common Stock. As a result
of  this acquisition, the Company holds,  directly and indirectly, 91.64% of the
licensee for this market.

    In July 1992, the Company acquired a 7.15% interest in the wireline  license
for  RSA 392  (Idaho 5)  for $629,000 in  cash. As  a result,  the Company holds
78.55% of the license for this market.

                                      F-12
<PAGE>
                             COMMNET CELLULAR INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
          (INFORMATION SUBSEQUENT TO SEPTEMBER 30, 1994 IS UNAUDITED)

2.  BUSINESS ACQUISITIONS AND DISPOSITIONS (CONTINUED)
    In August 1992, the Company acquired the nonwireline cellular system serving
RSA 420 (Iowa 9) for approximately $1,910,000. The Company issued 101,532 shares
of Common Stock and assumed approximately $590,000 in liabilities.

    1993

    In December  1992, the  Company acquired  from U  S West  NewVector its  70%
general  partner interest in the licensee  for MSA 298 (Bismarck, North Dakota),
its 51% general partner interest in the licensee for MSA 267 (Sioux Falls, South
Dakota) and its  16.66% general  partner interest in  the licensee  for RSA  642
(South  Dakota 9).  The aggregate  purchase price  was approximately $10,800,000
paid in cash by the Company. In May 1993, the remaining partners in the licensee
for RSA 642 exercised an option to purchase such interest and paid the Company a
total of $1,074,000 in cash.

    In December 1992, the Company acquired an additional 16.07% interest in  the
licensee  for RSA 640 (South Dakota 7)  and an additional 11.28% interest in the
licensee for RSA 641 (South Dakota 8) for approximately $469,000 which was  paid
by the issuance of 31,491 shares of Common Stock of the Company.

    In  December  1992,  the  Company  acquired  the  outstanding  shares  of  a
corporation which is a  limited partner in two  Colorado MSA markets for  40,252
shares  of Common Stock valued at  approximately $563,000. In December 1992, the
Company also acquired the  51% general partner interest  in the affiliate  which
was a limited partner in one Utah RSA market for $1,261,000 paid by the issuance
of  43,025 shares of  Common Stock and  $615,000 in cash.  In February 1993, the
Company acquired the  outstanding shares  of two affiliates  which were  limited
partners in two Colorado MSA markets for 94,811 shares of Common Stock valued at
approximately  $1,268,000. The Company subsequently transferred such affiliates'
interest in certain licensees to U S West NewVector pursuant to the  multimarket
exchange discussed below.

    In March 1993, the Company completed an additional multimarket exchange with
U  S West NewVector in  which the Company transferred to  U S West NewVector the
Company's interest in one nonmanaged RSA  market and two nonmanaged MSA  markets
in  exchange for U S West NewVector's interest  in seven RSA markets and one MSA
market managed  by  the  Company  plus approximately  $3,418,000  in  cash.  The
exchange resulted in a gain to the Company of approximately $3,812,000.

    In  March 1993,  the Company  acquired all  of the  outstanding shares  of a
corporation which is the 51% general partner  of the affiliate which is the  50%
general  partner of the wireline licensee for  RSA 353 (Colorado 6) for $228,000
in cash.

    In June 1993, RSA 392 (Idaho 5) was partitioned by the FCC into two  markets
and  the Company exchanged its 78.55% interest in the Sun Valley (B2) portion of
the market for  U S  West NewVector's  21.45% interest  in the  Twin Falls  (B1)
portion of the market and $12,000 in cash.

    In August 1993, the Company transferred its interest in two affiliates which
held  interests  in one  nonmanaged RSA  market  and one  managed MSA  market in
exchange for a 98.11%  interest in an  RSA market which will  be managed by  the
Company  and $3,916,000 in  cash pursuant to an  exchange agreement with Pacific
Telecom Cellular, Inc. ("PTI").  In order to fulfill  its obligations under  the
agreement,  the Company acquired the outstanding shares of four corporations for
approximately $3,499,000 paid by the issuance of 194,474 shares of Common  Stock
of  the Company and approximately  $478,000 in cash. The  exchange resulted in a
gain to the Company of approximately $4,889,000. The agreement also provides for
the sale by the Company of its interest in two additional affiliates which  hold
interests in nonmanaged RSA markets. The sale of one interest was consummated in
December  1993 (see below).  The sale of  the second interest  is the subject of
pending litigation and, accordingly,  there can be no  assurance that such  sale
will be consummated.

                                      F-13
<PAGE>
                             COMMNET CELLULAR INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
          (INFORMATION SUBSEQUENT TO SEPTEMBER 30, 1994 IS UNAUDITED)

2.  BUSINESS ACQUISITIONS AND DISPOSITIONS (CONTINUED)
    1994

    In  December 1993, the Company  acquired 100% of the  stock of a corporation
which owns and operates the Rapid City, South Dakota MSA market and owns general
partnership interests in two  partitioned RSA markets (South  Dakota 5 (B2)  and
South  Dakota 6 (B2)) for approximately $10,420,000 in cash plus property valued
at approximately $400,000.

    In December 1993, the Company sold its interests in affiliates which held  a
44.44% limited partnership interest in the wireline licensee for RSA 608 (Oregon
3)  for  approximately  $2,076,000 in  cash.  The  sale resulted  in  a  gain of
approximately $630,000.

    In  December  1993,  the  Company  acquired  additional  interests  in   two
affiliated corporations for approximately $139,000.

    In  February 1994, the Company acquired an additional 51% of the stock of an
affiliate which held a  28.6% limited partnership interest  in MSA 239  (Joplin,
MO)  for 69,051 shares  of the Company's  Common Stock, then  sold the Company's
entire limited partnership interest for $4,494,000 in cash. The sale resulted in
a gain of approximately $1,921,000.

    In March 1994, the Company acquired an additional interest in an  affiliated
corporation for 2,732 shares of the Company's Common Stock.

    In April 1994, the Company acquired three affiliated corporations which hold
limited  partnership interests in Utah RSA  managed markets for 80,145 shares of
the Company's Common Stock.

    In May 1994, the  Company sold its  interest in an  affiliate which held  an
8.125%  limited  partnership  interest  in  three  nonmanaged  RSA  markets  for
approximately $2,468,000 in cash. The sale  resulted in a gain of  approximately
$841,000. Contemporaneously, the Company acquired additional limited partnership
interests in four managed RSA markets for approximately $373,000.

    In  July 1994, the Company acquired  an additional interest in an affiliated
corporation for approximately $199,000 in cash.

    In August 1994, the Company acquired an aggregate of 3.07% of the stock of a
corporation which operates cellular systems throughout Kansas from two unrelated
corporations for approximately $3,000,000 in cash.

    During fiscal  year 1994,  the Company  recognized a  gain of  approximately
$907,000  due to the write-off of  contingent liabilities related to stock price
guarantees in acquisition agreements.

    Each of the above acquisitions was  accounted for using the purchase  method
of  accounting. The applicable  results of operations  of the acquired interests
have been included in the  Company's consolidated statements of operations  from
the respective acquisition dates.

    The following represents the pro forma results of operations as if the above
noted  acquisitions had  occurred at the  beginning of the  respective period in
which the acquisition occurred, as well  as at the beginning of the  immediately
preceding period:

<TABLE>
<CAPTION>
                                                                    YEAR ENDED SEPTEMBER 30,
                                                         ----------------------------------------------
                                                              1994            1993            1992
                                                         --------------  --------------  --------------
<S>                                                      <C>             <C>             <C>
Revenues...............................................  $   62,273,235  $   41,241,051  $   23,371,759
Equity in net loss of affiliates.......................      (4,479,329)     (4,854,046)     (6,989,099)
Net loss...............................................     (17,480,917)    (20,019,844)    (11,165,859)
Loss per common share..................................           (1.50)          (2.25)          (1.46)
</TABLE>

                                      F-14
<PAGE>
                             COMMNET CELLULAR INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
          (INFORMATION SUBSEQUENT TO SEPTEMBER 30, 1994 IS UNAUDITED)

2.  BUSINESS ACQUISITIONS AND DISPOSITIONS (CONTINUED)
    In  addition,  the Company  has  initiated discussions  with  other cellular
telephone carriers regarding acquisition of markets or interests in Iowa,  North
Dakota,  Kansas, Nebraska and Wyoming. Such  acquisitions will be pursued to the
extent that enhancement or extension  of the Company's network is  accomplished,
although there can be no assurance any such acquisitions will be consummated.

    In  November 1994,  the Company  purchased an  additional 5.97%  interest in
Nebwest Cellular,  Inc. for  $1,600,000 in  cash.  Pursuant to  the terms  of  a
shareholder's  agreement,  the  Company  subsequently  sold  a  portion  of that
interest to  the  other shareholders  on  a  pro rata  basis  for  approximately
$450,000  in cash. In  February 1995, the Company  purchased an additional 3.37%
interest in this corporation for 34,688 shares of the Company's Common Stock. In
March  1995,  the  Company  purchased  an  additional  2.57%  interest  in  this
corporation for 28,638 shares of the Company's Common Stock.

    In   January  1995,   the  Company   sold  a   wholly-owned  subsidiary  for
approximately $86,000 which resulted in a loss of approximately $297,000.

    In January 1995, the Company transferred its 25% interest in one  nonmanaged
RSA  market to a partner in that market  pursuant to a judgment. The judgment is
currently being  appealed. The  Company received  approximately $1,699,000  upon
transfer of the interest which resulted in a gain of approximately $497,000.

    In  February 1995, the  Company purchased additional  interests ranging from
19% to  25% in  eleven  managed and  one  nonmanaged markets  for  approximately
$1,259,000  in cash and  the issuance of  49,738 shares of  the Company's Common
Stock.

    The Company has  entered into  an agreement to  sell its  61.5% interest  in
Nebwest  Cellular,  Inc.  which  owns  25.52%  of  Nebraska  Cellular  Telephone
Corporation, the  licensee for  the ten  wireline RSA  markets in  the state  of
Nebraska,  for approximately $24.3 million which will result in a gain after tax
of approximately $19.6 million. The interest  to be purchased from the  Company,
as  well as  interests in the  Nebraska RSA  markets to be  purchased from other
entities, will be  acquired at a  cost of over  $200 per pop  after taking  into
account debt assumed or refinanced. This transaction is expected to close during
July 1995.

3.  SHORT-TERM INVESTMENTS
    On  September 30,  1994, the Company  adopted SFAS No.  115, "Accounting for
Certain  Investments  in  Debt  and  Equity  Securities,"  and  classified   all
short-term investments as available-for-sale.

    The following is a summary of available-for-sale securities:

<TABLE>
<CAPTION>
                                                               AVAILABLE-FOR-SALE SECURITIES
                                                   ------------------------------------------------------
                                                                     GROSS        GROSS       ESTIMATED
                                                                  UNREALIZED   UNREALIZED       FAIR
                                                       COST          GAINS       LOSSES         VALUE
                                                   -------------  -----------  -----------  -------------
<S>                                                <C>            <C>          <C>          <C>
U.S. treasury securities and obligations of U.S.
 government agencies.............................  $   9,182,411   $  --        $ 242,151   $   8,940,260
U.S. government treasuries and agencies funds....     11,500,000      --          184,098      11,315,902
U.S. corporate bonds.............................        966,597      --           24,062         942,535
                                                   -------------  -----------  -----------  -------------
                                                   $  21,649,008   $  --        $ 450,311   $  21,198,697
                                                   -------------  -----------  -----------  -------------
                                                   -------------  -----------  -----------  -------------
</TABLE>

    The  gross realized loss  on sales of  available-for-sale securities totaled
$744,000 for the year ended September 30, 1994. The net adjustment to unrealized
holding gains (losses) on available-for-sale  securities included as a  separate
component of shareholders' equity totaled $450,000 as of September 30, 1994.

                                      F-15
<PAGE>
                             COMMNET CELLULAR INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
          (INFORMATION SUBSEQUENT TO SEPTEMBER 30, 1994 IS UNAUDITED)

3.  SHORT-TERM INVESTMENTS (CONTINUED)
    The  amortized cost and  estimated fair value of  debt and marketable equity
securities at  September 30,  1994  are shown  below. Expected  maturities  will
differ  from contractual  maturities because the  issuers of  the securities may
have the right to prepay obligations without prepayment penalties.

<TABLE>
<CAPTION>
                                                                                  ESTIMATED
                                                                     COST        FAIR VALUE
                                                                 -------------  -------------
<S>                                                              <C>            <C>
Available-for-Sale:
  Due in one year or less......................................  $  16,620,000  $  16,378,522
  Due after one year through three years.......................        170,000        171,074
  Due after three years........................................      4,859,008      4,649,101
                                                                 -------------  -------------
                                                                 $  21,649,008  $  21,198,697
                                                                 -------------  -------------
                                                                 -------------  -------------
</TABLE>

4.  INVESTMENT IN AND ADVANCES TO AFFILIATES
    Investment in  and  advances  to the  Company's  nonconsolidated  affiliates
consisted of the following:

<TABLE>
<CAPTION>
                                                                        SEPTEMBER 30,
                                                                ------------------------------
                                                                     1994            1993
                                                                --------------  --------------
<S>                                                             <C>             <C>
Investment....................................................  $   12,605,395  $   13,170,362
Equity in loss -- cumulative..................................     (24,049,632)    (23,410,622)
Advances and other............................................      73,352,998      66,132,632
                                                                --------------  --------------
                                                                $   61,908,761  $   55,892,372
                                                                --------------  --------------
                                                                --------------  --------------
</TABLE>

    The  combined  financial position  of the  nonconsolidated affiliates  is as
follows:

<TABLE>
<CAPTION>
                                                                                  SEPTEMBER 30,
                                                                          ------------------------------
                                                                               1994            1993
                                                                          --------------  --------------
<S>                                                                       <C>             <C>
Current assets..........................................................  $    8,597,246  $    9,699,996
Investment in affiliated limited partnerships...........................      10,446,767       7,803,769
Property and equipment, net of accumulated depreciation.................      33,162,750      25,245,274
Other assets............................................................       4,079,497       3,607,741
                                                                          --------------  --------------
    Total assets........................................................  $   56,286,260  $   46,356,780
                                                                          --------------  --------------
                                                                          --------------  --------------

Due to CommNet Cellular Inc.............................................  $   11,981,737  $    4,835,411
Due to Cellular, Inc. Financial Corporation.............................      55,428,739      57,433,612
Other liabilities.......................................................      21,389,471      12,627,438
Minority interest.......................................................         859,823       1,788,098
Stockholders' deficit...................................................     (33,373,510)    (30,327,779)
                                                                          --------------  --------------
    Total liabilities and stockholders' deficit.........................  $   56,286,260  $   46,356,780
                                                                          --------------  --------------
                                                                          --------------  --------------
</TABLE>

                                      F-16
<PAGE>
                             COMMNET CELLULAR INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
          (INFORMATION SUBSEQUENT TO SEPTEMBER 30, 1994 IS UNAUDITED)

4.  INVESTMENT IN AND ADVANCES TO AFFILIATES (CONTINUED)
    Combined operations of  these nonconsolidated affiliates  are summarized  as
follows:

<TABLE>
<CAPTION>
                                                                    YEAR ENDED SEPTEMBER 30,
                                                         ----------------------------------------------
                                                              1994            1993            1992
                                                         --------------  --------------  --------------
<S>                                                      <C>             <C>             <C>
Revenues...............................................  $   42,160,218  $   27,121,816  $    9,093,887
Operating costs........................................     (50,519,584)    (36,205,918)    (23,902,180)
Minority interest......................................           7,333         324,259         951,514
Equity in income (loss) of affiliates..................         369,495        (660,397)     (2,681,979)
                                                         --------------  --------------  --------------
Net loss...............................................  $   (7,982,538) $   (9,420,240) $  (16,538,758)
                                                         --------------  --------------  --------------
                                                         --------------  --------------  --------------
</TABLE>

    Interest income from affiliates on advances was $11,380,231, $9,542,484, and
$9,543,783 for the years ended September 30, 1994, 1993 and 1992, respectively.

    Certain  advances to affiliates  bear interest at the  prime rate of Norwest
Bank (7.75% at September 30, 1994 and  6% at September 30, 1993) plus 2%.  These
advances  to and receivables  from affiliates are  temporary. They are generally
refinanced under  loan  agreements  with  the  Company's  financing  subsidiary,
Cellular,  Inc. Financial  Corporation ("CIFC").  Advances made  under such loan
agreements have a term  of ten years with  interest only payable until  December
31, 1995. Principal and interest payments are payable thereafter, until December
31,  2000. These loans bear interest at 1% over CIFC's average cost of borrowing
from nonaffiliated lenders.  Such advances  will be repaid  from income  derived
from the operation of the cellular system or income derived from the affiliates'
interest in the partnership providing cellular service.

5.  SECURED BANK FINANCING
    Secured bank financing consists of the following:

<TABLE>
<CAPTION>
                                                                                  SEPTEMBER 30,
                                                                           ----------------------------
                                                                               1994           1993
                                                                           -------------  -------------
<S>                                                                        <C>            <C>
Secured bank financing due December 31, 2000, interest only payable
 quarterly through March 31, 1996, thereafter quarterly principal and
 interest payments payable through maturity..............................  $  47,516,124  $  35,295,597
Secured bank financing (MSA switch loans) due September 30, 1997;
 quarterly principal and interest payments payable through maturity......      2,476,577      3,238,600
Secured bank financing (RSA switch loans) due June 30, 1999; quarterly
 principal and interest payments payable through maturity................      1,546,530      1,855,836
                                                                           -------------  -------------
                                                                              51,539,231     40,390,033
Less current portion.....................................................     (1,090,870)    (1,071,330)
                                                                           -------------  -------------
    Totals...............................................................  $  50,448,361  $  39,318,703
                                                                           -------------  -------------
                                                                           -------------  -------------
</TABLE>

    The  bank credit agreements are between CIFC  and CoBank. Under the terms of
these agreements, CoBank has agreed to loan to CIFC a maximum of $130,000,000 to
be reloaned by CIFC to affiliates of the Company for the construction, operation
and expansion of cellular telephone systems.  Interest is payable at either  the
Chase  Manhattan Bank prime  rate plus 1.00%  for variable rate  loans (8.75% at
September 30, 1994)  or LIBOR  (London InterBank  Offered Rate)  plus 2.25%  for
fixed  rate loans  (5.767% at  the six-month rate  at September  30, 1994). CIFC
continues to maintain fixed interest rates on $35.1 million of loans terminating
in 1996 at interest rates of 10.8% and  10.9%. The loans are secured by a  first
lien  on all assets of CIFC, as well as  all assets of each of the affiliates to
which loans are made by CIFC. CIFC's assets totaled

                                      F-17
<PAGE>
                             COMMNET CELLULAR INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
          (INFORMATION SUBSEQUENT TO SEPTEMBER 30, 1994 IS UNAUDITED)

5.  SECURED BANK FINANCING (CONTINUED)
approximately $197,100,000  and $179,400,000  at September  30, 1994  and  1993,
respectively. In addition, the Company has guaranteed the obligations of CIFC to
CoBank  and has granted CoBank a first security interest in all of the assets of
the Company as security for such guaranty. A commitment fee of .5% per annum  is
payable by CIFC to CoBank on the average daily unborrowed commitment.

    On  September 8, 1993, CIFC paid down $57.1 million of its outstanding loans
from CoBank. The loan repayment was funded  by an advance from the Company,  the
proceeds  of which were provided by the issuance of senior subordinated discount
notes (see Note 6). As a result  of this repayment, CIFC terminated all but  one
$2.5  million interest rate swap agreement  previously entered into with CoBank,
which resulted in an extraordinary charge of $2,992,000 in the fiscal year ended
September 30, 1993.  The remaining swap  agreement was entered  into on July  1,
1993  for a three-year period  ending July 1, 1996.  The swap agreement requires
CIFC to pay a fixed rate of 7.01% over the term of the swap, and CoBank to pay a
floating rate of prime (7.75% at September 30, 1994).

    The CoBank  credit  agreements  prohibit  the  payment  of  cash  dividends,
prohibit  any other  senior borrowings,  limit the  use of  borrowings, restrict
expenditures for certain acquisitions  and investments, require the  maintenance
of certain minimum levels of net worth, working capital, cash and operating cash
flow  and require  the maintenance  of certain  liquidity, capitalization, debt,
debt service and  operating cash  flow ratios.  The requirements  of the  credit
agreements were established in relation to the anticipated capital and financing
needs  of the Company's affiliates and  their anticipated results of operations.
The Company is  currently in compliance  with all covenants  and anticipates  it
will continue to meet the requirements of the credit agreements. CoBank has sold
participations  in  the credit  agreements to  two other  financial institutions
whose approval may  be required for  waivers or other  amendments to the  credit
agreements requested by CIFC or the Company.

    Aggregate maturities of the secured bank financing for each of the next five
years  ending  September  30  are  as  follows:  1995  --  $1,090,870;  1996  --
$4,819,063; 1997 --  $9,153,564; 1998  -- $9,419,608; 1999  -- $10,156,571;  and
thereafter -- $16,899,555.

6.  CONVERTIBLE SUBORDINATED DEBENTURES AND SENIOR NOTES
    In  August  1989, the  Company completed  a  public offering  of $74,750,000
aggregate principal amount  of 6  3/4% Convertible  Subordinated Debentures  due
2009.  The  debentures are  convertible at  any time  prior to  maturity, unless
previously redeemed  or repurchased,  into  Common Stock  of  the Company  at  a
conversion  price  of $27  5/8 per  share, subject  to adjustment  under certain
conditions.

    The 6 3/4% debentures are redeemable, in  whole or in part, at any time,  at
the  option  of the  Company  at the  redemption  prices (together  with accrued
interest) of 106.75% if  redeemed in 1989, decreasing  to 100% of the  principal
amount  in 1999. The debentures  will also be redeemable  through operation of a
sinking fund at 100% of the  principal amount thereof. Mandatory annual  sinking
fund payments, sufficient to retire 10% of the aggregate principal amount of the
debentures issued, will be made on each July 15, commencing July 15, 2004. These
payments  are  calculated to  retire 50%  of  the issue  prior to  maturity. The
debenture holders may require the Company to repurchase the debentures, in whole
or in  part, upon  the occurrence  of a  change in  control of  the Company  (as
defined  in the Indenture) prior to July  15, 1999. The debentures are unsecured
and subordinated to all existing and future Senior Debt of the Company.

    In May 1990, the Company completed  an offering of $40,000,000 in  aggregate
principal  amount of  8% Convertible  Subordinated Debentures  due 2000.  The 8%
debentures were convertible  at any  time prior to  maturity, unless  previously
redeemed  or repurchased, into Common Stock of the Company at a conversion price
of $14.95  per share,  subject  to adjustment  under certain  circumstances.  On
September  8,  1993,  the  Company  called  all  outstanding  8%  debentures for
redemption. As of September 30, 1993, $2,127,800 of the

                                      F-18
<PAGE>
                             COMMNET CELLULAR INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
          (INFORMATION SUBSEQUENT TO SEPTEMBER 30, 1994 IS UNAUDITED)

6.  CONVERTIBLE SUBORDINATED DEBENTURES AND SENIOR NOTES (CONTINUED)
debentures had been converted into 142,329 shares of the Company's Common Stock.
In October 1993, the remaining $37,812,200 of 8% debentures were converted  into
2,529,194   shares  of  the  Company's  Common   Stock,  and  the  Company  paid
approximately $60,000 to the remaining holders of the debentures.

    In January 1993, the Company completed a private placement of $4,950,000  of
8.75%  Convertible Senior  Subordinated Notes  Due 2001.  The Notes  are general
unsecured obligations of the Company and are subordinate in right of payment  to
all  Senior Debt of the Company. The Notes  may be redeemed at the option of the
Company at the redemption prices (together with accrued interest) of 105  15/32%
if redeemed in 1996 decreasing to 101 3/32% of the principal amount in 2001. The
Note  holders may convert the Notes into shares of the Company's Common Stock at
the price of $15.00 per  share. Subsequent to year  end, the majority holder  of
Notes  exercised its  right to demand  registration, which is  expected to occur
during the second fiscal quarter of 1995.

    In September  1993,  the  Company  completed  an  offering  of  $176,651,000
aggregate  principal amount  of 11 3/4%  Senior Subordinated  Discount Notes Due
2003. The  Notes were  issued at  a substantial  discount from  their  principal
amount resulting in gross proceeds to the Company of approximately $100,000,000.
After  deducting offering  costs, net proceeds  were $96,739,604.  The Notes are
general unsecured obligations  of the Company  and are subordinate  in right  of
payment to all Senior Debt of the Company.

    Commencing  September 1,  1998, interest will  accrue until  maturity on the
Notes at  the rate  of 11  3/4% per  annum. Interest  on the  Discount Notes  is
payable  semi-annually on March 1 and September 1, commencing March 1, 1999. The
Discount Notes mature on September 1, 2003  and are redeemable, in whole at  any
time  or  in part  from  time to  time,  at the  option  of the  Company  at the
redemption prices (together  with accrued  interest) of 105.87%  if redeemed  in
1998  decreasing to 101.46% of  the principal amount in  2001. The Discount Note
holders may require the Company to repurchase the Discount Notes, in whole or in
part, in certain instances constituting a change of control of the Company.

    The  Company  has  reserved  the  appropriate  number  of  shares  for   any
conversions prior to maturity on the convertible debt issues.

7.  CAPITAL LEASES
    The  Company  leases  assets, primarily  computer  equipment,  under capital
leases of $2,466,711  (less accumulated depreciation  of $913,687) at  September
30, 1994.

    Future minimum lease payments under capital leases at September 30, 1994 are
as follows:

<TABLE>
<S>                                                                   <C>
1995................................................................  $  655,450
1996................................................................     334,555
1997................................................................     285,979
1998................................................................     179,991
1999................................................................      --
                                                                      ----------
                                                                       1,455,975
Less amount representing interest and sales tax.....................      82,868
                                                                      ----------
                                                                       1,373,107
Obligation under capital leases due within one year.................     588,025
                                                                      ----------
                                                                      $  785,082
                                                                      ----------
                                                                      ----------
</TABLE>

                                      F-19
<PAGE>
                             COMMNET CELLULAR INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
          (INFORMATION SUBSEQUENT TO SEPTEMBER 30, 1994 IS UNAUDITED)

8.  COMMITMENTS
    The Company leases office space and equipment under agreements which provide
for  rental  payments  based on  lapse  of  time. Rent  expense  was $1,366,169,
$1,135,849 and $1,172,115 for the years ended September 30, 1994, 1993 and 1992,
respectively.

    The aggregate  annual rental  commitment  as of  September  30, 1994  is  as
follows:

<TABLE>
<S>                                                                  <C>
1995...............................................................  $ 1,694,418
1996...............................................................    1,163,884
1997...............................................................      826,727
1998...............................................................      753,762
1999...............................................................      410,417
Future years.......................................................    1,738,899
                                                                     -----------
                                                                     $ 6,588,107
                                                                     -----------
                                                                     -----------
</TABLE>

    On  May 15, 1989, the Company adopted a retirement savings plan (pursuant to
Section 401(k)  under  the  Internal  Revenue Code)  providing  for  a  deferred
compensation  and Company matching provision. Under the plan, eligible employees
are permitted to contribute up to 15% of gross compensation into the  retirement
plan  and  the  Company  will  match  at  the  minimum  25%  of  each employee's
contribution up to 3% of the employee's eligible compensation. The expense under
the retirement savings plan was  approximately $77,871, $55,920 and $52,480  for
the years ended September 30, 1994, 1993 and 1992, respectively.

9.  INCOME TAXES
    As  permitted under SFAS No. 109, prior years' financial statements have not
been restated.  The adoption  of SFAS  No.  109 as  of October  1, 1993  had  no
cumulative  effect on net loss, and has no effect on operating loss and net loss
for the year ended September 30, 1994.

    At September  30,  1994,  the  Company had  cumulative  net  operating  loss
carryforwards  of $54,725,000  for income  tax purposes.  If not  offset against
taxable income, the tax  loss carryforwards will expire  between 2001 and  2009.
Prior  net operating losses have been restated to reflect the impact of entities
consolidated  in  1994  that  incurred  NOLs  prior  to  becoming  part  of  the
consolidated  reporting  group. The  Company has  no  liability for  regular tax
expense due to tax net operating losses.

    Deferred income taxes reflect the  net tax effects of temporary  differences
between  the carrying amounts of assets  and liabilities for financial reporting
purposes   and   the   amounts   used   for   income   tax   purposes.   As   of

                                      F-20
<PAGE>
                             COMMNET CELLULAR INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
          (INFORMATION SUBSEQUENT TO SEPTEMBER 30, 1994 IS UNAUDITED)

9.  INCOME TAXES (CONTINUED)
September 30, 1994 and 1993, the Company's net deferred tax asset has been fully
reserved  with a  valuation allowance.  Significant components  of the Company's
deferred tax assets and liabilities as of September 30, 1994 are as follows:

<TABLE>
<S>                                                                      <C>
Deferred tax assets:
  Equity method investments............................................  $ 2,953,000
  Intangible asset differences.........................................    8,621,000
  Inventory adjustments................................................      456,000
  Accrued liabilities..................................................      700,000
  Interest expense on zero coupon bonds................................    4,932,000
  Other -- net.........................................................      537,000
  Net operating loss carryforwards.....................................   20,796,000
                                                                         -----------
    Total deferred tax assets..........................................   38,995,000
                                                                         -----------
Deferred tax liabilities:
  Difference in license costs..........................................   21,573,000
  Fixed asset differences..............................................    3,599,000
                                                                         -----------
    Total deferred tax liabilities.....................................   25,172,000
                                                                         -----------
  Net deferred tax asset...............................................   13,823,000
  Valuation allowance..................................................  (13,823,000)
                                                                         -----------
Net deferred taxes.....................................................  $   --
                                                                         -----------
                                                                         -----------
</TABLE>

10. COMMON STOCK OPTIONS
    In 1987, the Company adopted a Key Employees' Nonqualified Stock Option Plan
whereby employees may be granted options to purchase up to 500,000 shares of the
Company's Common  Stock. All  outstanding options  were granted  at an  exercise
price  which  represented  at least  100%  of  the quoted  market  value  of the
Company's Common Stock at the date of grant and were exercisable for a period of
five years from the date of grant. In November 1992, the Company terminated  the
Key Employees' Nonqualified Stock Option Plan as to future grants.

    The  Company adopted an Omnibus Stock and Incentive Plan, effective November
1, 1991, pursuant  to which  500,000 shares of  the Company's  Common Stock  are
reserved  for  issuance pursuant  to Options,  Stock Appreciation  Rights, Stock
Bonuses or Phantom Stock  Rights. In February  1993, the Company's  shareholders
approved  an increase  of an additional  500,000 shares of  the Company's Common
Stock to be reserved  for issuance pursuant to  the Omnibus Stock and  Incentive
Plan plus 1% of the number of shares outstanding at the end of each fiscal year.

                                      F-21
<PAGE>
                             COMMNET CELLULAR INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
          (INFORMATION SUBSEQUENT TO SEPTEMBER 30, 1994 IS UNAUDITED)

10. COMMON STOCK OPTIONS (CONTINUED)
    An analysis of options related to the Company's benefit plans is as follows:

<TABLE>
<CAPTION>
                                                      KEY EMPLOYEES'  OMNIBUS STOCK
                                                      NONQUAL. STOCK  AND INCENTIVE    EXERCISE PRICE
                                                       OPTION PLAN         PLAN             RANGE
                                                      --------------  --------------  -----------------
<S>                                                   <C>             <C>             <C>
Outstanding options at September 30, 1992...........       133,500         216,500      $ 7.00 - $26.00
Granted.............................................        --             296,000      $13.00 - $14.88
Forfeitures.........................................       (24,000)       (188,000)
Exercised...........................................       (10,000)         --                   $ 8.50
                                                           -------    --------------
Outstanding options at September 30, 1993...........        99,500         324,500      $ 7.00 - $26.00
Granted.............................................        --             261,000      $19.50 - $19.63
Forfeitures.........................................        (2,500)        (28,875)
Exercised...........................................        (8,000)        (12,000)     $ 8.50 - $15.75
                                                           -------    --------------
Outstanding options at September 30, 1994...........        89,000         544,625      $ 7.00 - $26.00
                                                           -------    --------------
Options available for grant at September 30, 1994...        --             615,217
                                                           -------    --------------
Options exercisable at September 30, 1994...........        67,625         110,500
                                                           -------    --------------
                                                           -------    --------------
</TABLE>

    Subsequent  to September  30, 1994, the  Company granted  689,000 options to
officers and employees of the Company  at an exercise price of $25.625  pursuant
to  the Company's Omnibus Stock and Incentive Plan. Contemporaneously, the Board
of Directors  authorized 750,000  additional shares  for grant  pursuant to  the
Omnibus Stock and Incentive Plan, subject to approval by the shareholders at the
1994 Annual Meeting to be held February 28, 1995.

    In  July 1993,  the Company  granted options  to purchase  152,500 shares of
Common Stock to  two former officers  at exercise prices  ranging from $7.00  to
$15.75.   As  a   result,  the   Company  recognized   compensation  expense  of
approximately $370,000.  The options  become  exercisable at  various  intervals
through November 1995 and expire on June 30, 1996. During the fiscal years ended
September  30, 1994 and 1993, options to purchase 101,250 and 25,000 shares were
exercised, respectively. As  of September  30, 1994,  none of  the options  were
exercisable. Subsequent to year end, 7,500 of the options were exercised.

11. EMPLOYEE STOCK OWNERSHIP PLAN
    On  October 1,  1988, the Company  adopted an Employee  Stock Ownership Plan
("ESOP"). The  cost  of  the  ESOP  is  borne  by  the  Company  through  annual
contributions  to a  Trustee in  amounts determined  by the  Board of Directors.
Employees are eligible  to participate in  the ESOP after  one year of  service.
Shares of Common Stock acquired by the ESOP are to be allocated to each employee
and  held until the employee's retirement or death. The employee can also choose
early partial withdrawal  under certain circumstances.  Each employee's  account
vests  ratably over a period of five years. Contributions totaling approximately
$478,000 (20,953 shares), $297,000 (17,232 shares) and $264,000 (21,798  shares)
were  made to the  ESOP for the years  ended September 30,  1994, 1993 and 1992,
respectively. Shares are deemed issued for accounting purposes in the year  that
ESOP contributions expense is recognized.

12. STOCKHOLDERS' EQUITY
    In December 1990, the Board of Directors declared a dividend distribution of
one right (a "Right") attached to each outstanding share of the Company's Common
Stock  at  any  point  in  time.  Each  Right,  when  exercisable,  entitles the
registered holder to purchase from the  Company one one-hundredth of a share  of
Series  A Preferred Stock, at  a price of $45 per  one one-hundredth of a share,
subject to adjustment (the "Purchase Price").

                                      F-22
<PAGE>
                             COMMNET CELLULAR INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
          (INFORMATION SUBSEQUENT TO SEPTEMBER 30, 1994 IS UNAUDITED)

12. STOCKHOLDERS' EQUITY (CONTINUED)
    The Rights will detach from the Common Stock and a "Distribution Date"  will
occur  upon the earliest of (i) ten  days following a public announcement that a
person or  group has  acquired, or  obtained the  right to  acquire,  beneficial
ownership of 20% or more of the outstanding shares of the Company's Common Stock
(the "Stock Acquisition Date"), (ii) ten business days following commencement of
a  tender  offer  or exchange  offer  that would  result  in a  person  or group
beneficially owning 30%  or more  of the Company's  Common Stock,  or (iii)  ten
business  days  after the  Board  of Directors  have  made a  determination that
someone has become the beneficial owner of a substantial amount of the Company's
Common Stock  and that  such ownership  is adverse  to the  Company's  interest.
Should these events occur, each holder of a Right will thereafter have the right
to   receive,  upon  exercise,  the  Company's  Common  Stock  (or,  in  certain
circumstances, cash, property or other securities of the Company) having a value
equal to two times the Purchase Price. Similarly, in the event that at any  time
following a Stock Acquisition Date, the Company is acquired in a merger or other
business  combination  transaction in  which the  Company  is not  the surviving
corporation or 50% or more of its assets, cash flow or earning power is sold  or
transferred,  each holder of a Right shall thereafter have the right to receive,
upon exercise, Common Stock of the acquiring entity having a value equal to  two
times the Purchase Price. Under certain circumstances, any Rights that are owned
by the acquiring person or the adverse person will be null and void.

    In  general, the Company may redeem the Rights in whole, but not in part, at
a price of $.01 per Right, at any time until ten days following the  acquisition
by a person or group of 20% or more of the Company's outstanding Common Stock or
the  declaration by the Board  of Directors that a  person is an adverse person.
The Rights will expire on December 24, 2000, unless earlier redeemed.

    In February  1992, the  Company  completed a  public offering  of  2,875,000
shares   of  Common  Stock  at  $13.75  per  share  for  aggregate  proceeds  of
$39,531,000. The  Company  incurred  $2,272,000 in  underwriting  discounts  and
commissions, and $656,000 in other costs associated with this offering.

13. SUBSEQUENT EVENTS
    Subsequent  to  September  30,  1994,  the  Company  acquired  an additional
interest in an affiliated  corporation for $1,600,000 in  cash. Pursuant to  the
terms  of a  shareholder's agreement,  the Company has  offered to  (i) sell the
interest to  the  other shareholders  on  a pro  rata  basis and  (ii)  buy  the
interests of such shareholders at the same price per share.

14. FAIR VALUES OF FINANCIAL INSTRUMENTS
    SFAS  No.  107, "Disclosures  about  Fair Value  of  Financial Instruments,"
requires disclosure of  fair value information  about financial instruments  for
which it is practicable to estimate that value, whether or not recognized in the
balance  sheet.  In cases  where quoted  market prices  are not  available, fair
values are based on estimates using present value or other valuation techniques.
Statement 107  excludes  certain  financial  instruments  and  all  nonfinancial
instruments  from its  disclosure requirements. Accordingly,  the aggregate fair
value amounts do not represent the underlying value of the Company.

    The following methods and assumptions were used by the Company in estimating
its fair value disclosures for financial instruments:

    ADVANCES TO AFFILIATES:  The fair value of advances to and receivables  from
affiliates  are  estimated using  discounted cash  flow  analyses, based  on the
Company's borrowing rate at September 30, 1994, plus 1%.

    LONG AND SHORT-TERM DEBT:   The carrying amounts  of the Company's  variable
rate  borrowings under its  credit agreements approximate  their fair value. The
fair value of the Company's fixed  rate debt is estimated using discounted  cash
flow analyses, based on the Company's current incremental borrowing rates. Other
long-term debt is valued based on quoted market prices.

                                      F-23
<PAGE>
                             COMMNET CELLULAR INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
          (INFORMATION SUBSEQUENT TO SEPTEMBER 30, 1994 IS UNAUDITED)

14. FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)
    The  carrying amounts and fair values of the Company's financial instruments
at September 30, 1994 are as follows:

<TABLE>
<CAPTION>
                                                                         CARRYING AMOUNT    FAIR VALUE
                                                                         ----------------  -------------
<S>                                                                      <C>               <C>
Advances to affiliates.................................................   $   73,352,998   $  57,589,914
Secured bank financing:
  Variable rate loans..................................................        6,520,244       6,520,244
  Fixed rate loans.....................................................       45,018,987      40,460,098
11 3/4% senior discount notes..........................................      112,979,725      73,436,821
Convertible subordinated debentures....................................       79,700,000      75,962,500
</TABLE>

15. QUARTERLY FINANCIAL DATA (UNAUDITED)
    Quarterly financial data and per share data are presented below:

<TABLE>
<CAPTION>
                                                FIRST         SECOND                        FOURTH
QUARTERLY FINANCIAL DATA                       QUARTER        QUARTER     THIRD QUARTER     QUARTER
- ------------------------------------------  -------------  -------------  -------------  -------------
<S>                                         <C>            <C>            <C>            <C>
1993
  Revenues................................  $   6,074,174  $   6,378,024  $   9,674,191  $  11,562,922
  Operating loss..........................     (3,681,022)    (5,620,661)    (4,493,216)    (1,635,634)
  Loss before extraordinary charge........     (7,180,130)    (5,268,089)    (6,635,441)      (590,879)
  Net loss................................     (7,180,130)    (5,268,089)    (6,635,441)    (3,582,552)
  Loss per share:
    Loss before extraordinary charge......          (0.86)         (0.62)         (0.77)         (0.07)
    Net loss..............................          (0.86)         (0.62)         (0.77)         (0.41)

1994
  Revenues................................  $  12,770,278  $  13,685,245  $  15,305,934  $  19,598,594
  Operating loss..........................     (1,721,297)    (3,388,686)      (530,441)       (28,911)
  Net loss................................     (4,713,227)    (4,570,536)    (2,966,006)    (4,501,383)
  Net loss per share......................          (0.42)         (0.39)         (0.25)         (0.39)
</TABLE>

    The Company  capitalized  $648,000  and  $985,000  of  corporate  costs  and
expenses  related to construction projects in  process at September 30, 1994 and
1993, respectively. In addition, as described in Note 5, CIFC terminated all but
$2.5 million  of interest  rate  swap agreements  previously entered  into  with
CoBank,  which resulted in  an extraordinary charge of  $2,992,000 in the fourth
fiscal quarter of 1993.

                                      F-24
<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

    NO  DEALER,  SALESPERSON OR  OTHER PERSON  HAS BEEN  AUTHORIZED TO  GIVE ANY
INFORMATION OR TO MAKE  ANY REPRESENTATION NOT CONTAINED  IN THIS PROSPECTUS  IN
CONNECTION  WITH  THE  OFFER  CONTAINED  HEREIN, AND,  IF  GIVEN  OR  MADE, SUCH
INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN  AUTHORIZED
BY  THE COMPANY OR BY  THE UNDERWRITERS. THIS PROSPECTUS  DOES NOT CONSTITUTE AN
OFFER TO SELL  OR A  SOLICITATION OF  ANY OFFER TO  BUY, ANY  SECURITIES IN  ANY
JURISDICTION  TO ANY PERSON TO WHOM IT IS NOT LAWFUL TO MAKE ANY SUCH OFFER OR A
SOLICITATION IN SUCH JURISDICTION. NEITHER  THE DELIVERY OF THIS PROSPECTUS  NOR
ANY  SALE MADE HEREUNDER  SHALL, UNDER ANY  CIRCUMSTANCES, CREATE AN IMPLICATION
THAT THE INFORMATION HEREIN  IS CORRECT AS  OF ANY TIME  SUBSEQUENT TO THE  DATE
HEREOF  OR THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF THE COMPANY SINCE THE
DATE HEREOF.

                              -------------------

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                   PAGE
                                                 ---------
<S>                                              <C>
Incorporation of Certain Information by
 Reference.....................................          2
Certain Definitions............................          2
Prospectus Summary.............................          3
Risk Factors...................................         12
Use of Proceeds................................         15
Capitalization.................................         17
Selected Consolidated Financial Data...........         18
Selected Combined and Proportionate Operating
 Results of Cellular Licensees.................         20
Management's Discussion and Analysis of
 Financial Condition and Results of
 Operations....................................         22
Business.......................................         32
Management.....................................         48
Description of Certain Indebtedness............         50
Description of the Notes.......................         51
Underwriting...................................         67
Legal Matters..................................         67
Experts........................................         67
Additional Information.........................         68
</TABLE>

                                  $

                                      LOGO

                               % SUBORDINATED NOTES
                                    DUE 2005

                              -------------------

                               P R O S P E C T U S

                              -------------------

                              MERRILL LYNCH & CO.
                               SMITH BARNEY INC.

                                           , 1995

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

    Set  forth below is  an estimate of  the approximate amount  of the fees and
expenses payable by the Company in connection with the issuance and distribution
of the securities being registered hereby.

<TABLE>
<CAPTION>
                                                                  AMOUNT PAYABLE
ITEM                                                                BY COMPANY
- ----------------------------------------------------------------  --------------
<S>                                                               <C>
S.E.C. Registration Fee.........................................  $     27,586.20
N.A.S.D. Filing Fee.............................................         8,500
State Securities Law (Blue Sky) Fees and Expenses...............       *
Printing and Engraving..........................................       *
Legal Fees......................................................       *
Accounting Fees and Expenses....................................       *
Trustee's Fees and Expenses.....................................       *
Miscellaneous Expenses..........................................       *
                                                                  --------------
    Total.......................................................  $    *
                                                                  --------------
                                                                  --------------
<FN>
- ------------------------
*To be completed by amendment.
</TABLE>

ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

    Article  IX  of  the  Company's  Amended  and  First  Restated  Articles  of
Incorporation provides in part:

        A.  The Corporation shall, to the fullest extent permitted by applicable
    law, (i) indemnify, and (ii) advance litigation expenses prior to the  final
    disposition  of an  action, to any  person made  or threatened to  be made a
    party to an action or proceeding, whether criminal, civil, administrative or
    investigative, by reason of the fact that he or she is or was a director  or
    officer  of the Corporation or served any  other enterprise as a director or
    officer at the request of the Corporation and such rights of indemnification
    and to advancement of  litigation expenses shall also  be applicable to  the
    heirs,  executors, administrators and legal representatives of such director
    or officer.

        B.  The  foregoing provisions  of Article  IX shall  be deemed  to be  a
    contract between the Corporation and each director and officer who serves in
    such capacity at any time while this Article IX is in effect, and any repeal
    or  modification hereof shall  not affect the rights  or obligations then or
    therefore  existing  or  any  action,  suit  or  proceeding  theretofore  or
    thereafter brought based in whole or in part upon any such stated facts.

        C.    The  foregoing rights  to  indemnification and  to  advancement of
    litigation expenses shall  not be deemed  exclusive of any  other rights  to
    which  a director  or officer  or his  or her  legal representatives  may be
    entitled apart from the provisions of this Article IX.

                                      II-1
<PAGE>
ITEM 16.  EXHIBITS.

<TABLE>
<CAPTION>
 EXHIBIT NO.
- -------------
<C>            <S>
       *1.1    Form of Purchase Agreement.
        4.1    Form of Indenture between the Registrant and American Bank National Association, as Trustee, relating
               to the Registrant's     % Subordinated Notes due 2005.
        4.2    Specimen Certificate for the Registrant's   % Subordinated Notes due 2005 (included in Exhibit 4.1).
       *5.1    Opinion of Latham & Watkins regarding the legality of the Registrant's     % Subordinated Notes due
               2005.
       12.1    Statement regarding computation of ratio of earnings to fixed charges.
       23.1    Consent of Independent Auditors.
      *23.2    Consent of Latham & Watkins (included in the opinion filed as Exhibit 5.1).
       24.1    Powers of Attorney (see page II-4).
       25.1    Statement of eligibility on Form T-1 of American Bank National Association, as Trustee under the
               Indenture relating to the Registrant's     % Subordinated Notes due 2005.
<FN>
- ------------------------
*To be filed by amendment.
</TABLE>

ITEM 17.  UNDERTAKINGS.

    The undersigned Registrant hereby undertakes that:

        (1) for purposes of determining any liability under the Securities  Act,
    the  information omitted from the  form of prospectus filed  as part of this
    Registration Statement in reliance upon Rule 430A and contained in a form of
    prospectus filed by  the registrant  pursuant to  Rule 424(b)(1)  or (4)  or
    497(h)  under  the  Securities  Act  shall be  deemed  to  be  part  of this
    registration statement as of the time it was declared effective.

        (2) For the purpose  of determining any  liability under the  Securities
    Act,  each post-effective amendment that contains a form of prospectus shall
    be deemed to  be a  new registration  statement relating  to the  securities
    offered  therein, and the offering of such  securities at that time shall be
    deemed to be the initial BONA FIDE offering thereof.

        (3) For purposes of determining any liability under the Securities  Act,
    each  filing of the Registrant's annual  report pursuant to Section 13(a) or
    Section 15(d) of the Securities Exchange Act of 1934 that is incorporated by
    reference in  the  Registration  Statement  shall be  deemed  to  be  a  new
    registration  statement relating to  the securities offered  herein, and the
    offering of such securities at that time  shall be deemed to be the  initial
    BONA FIDE offering thereof.

        (4)  Insofar  as  indemnification  for  liabilities  arising  under  the
    Securities Act of 1933, as amended  (the "Securities Act") may be  permitted
    to directors, officers and controlling persons of the registrant pursuant to
    the  provision described under  Item 15 above,  or otherwise, the registrant
    has been  advised  that  in  the opinion  of  the  Securities  and  Exchange
    Commission such indemnification is against public policy as expressed in the
    Securities  Act and is, therefore, unenforceable.  In the event that a claim
    for indemnification against such liabilities (other than the payment by  the
    registrant   of  expenses  incurred  or  paid  by  a  director,  officer  or
    controlling person  of such  registrant  in the  successful defense  of  any
    action,  suit  or proceeding)  is asserted  against  the registrant  by such
    director, officer or  controlling person in  connection with the  securities
    being  registered, the registrant will, unless in the opinion of its counsel
    the matter has been settled by  controlling precedent, submit to a court  of
    appropriate  jurisdiction the question whether such indemnification by it is
    against public  policy  as expressed  in  the  Securities Act  and  will  be
    governed by the final adjudication of such issue.

                                      II-2
<PAGE>
                                   SIGNATURES

    Pursuant  to the requirements of the  Securities Act of 1933, the Registrant
certifies that it has  reasonable grounds to  believe that it  meets all of  the
requirements  for  filing on  Form  S-3 and  has  duly caused  this Registration
Statement to  be  signed  on  its behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Englewood, State of Colorado, on June 20, 1995.

                                          CommNet Cellular Inc.
                                          /s/  ARNOLD C. POHS
                                          --------------------------------------
                                          By: Arnold C. Pohs
                                             CHAIRMAN OF THE BOARD,
                                             PRESIDENT AND CHIEF EXECUTIVE
                                          OFFICER

                               POWER OF ATTORNEY

    KNOW  ALL MEN  BY THESE PRESENTS,  that each person  whose signature appears
below constitutes and appoints Daniel P. Dwyer  and Amy M. Shapiro, and each  of
them,  his  true and  lawful attorneys-in-fact  and agents,  with full  power of
substitution and resubstitution, for  him and in his  name, place and stead,  in
any  and all capacities, to sign any and all amendment (including post-effective
amendments) to  this Registration  Statement, and  to file  the same,  with  all
exhibits  thereto,  and  other  documents  in  connection  therewith,  with  the
Securities and  Exchange Commission,  granting unto  said attorneys-in-fact  and
agents,  and each of them,  full power and authority to  do and perform each and
every act  and  thing requisite  and  necessary to  be  done in  and  about  the
premises,  as he might or  could in person, hereby  ratifying and confirming all
that said  attorneys-in-fact  and  agents, or  any  of  them, or  their  or  his
substitute or substitutes, may lawfully do or cause to be done by virtue hereof.

    Pursuant   to  the  requirements  of  the   Securities  Act  of  1933,  this
Registration Statement has  been signed below  by the following  persons in  the
capacities and on the dates indicated.

<TABLE>
<C>                                           <S>                               <C>
                                              Chairman of the Board,
             /s/ ARNOLD C. POHS                President and Chief Executive      June 20,
- -------------------------------------------    Officer (Principal Executive         1995
               Arnold C. Pohs                  Officer)

                                              Executive Vice President,
            /s/ DANIEL P. DWYER                Treasurer, Chief Financial         June 20,
- -------------------------------------------    Officer and Director (Principal      1995
              Daniel P. Dwyer                  Financial Officer)

           /s/ ANDREW J. GARDNER              Senior Vice President and
- -------------------------------------------    Controller (Principal              June 20,
             Andrew J. Gardner                 Accounting Officer)                  1995

           /s/ JOHN E. HAYES, JR.
- -------------------------------------------   Director                            June 15,
             John E. Hayes, Jr.                                                     1995

            /s/ ROBERT J. PADEN
- -------------------------------------------   Director                            June 20,
              Robert J. Paden                                                       1995

            /s/ DAVID E. SIMMONS
- -------------------------------------------   Director                            June 20,
              David E. Simmons                                                      1995
</TABLE>

                                      II-3
<PAGE>
                                    ANNEX A

    The  map on the inside  front cover displays the  geographic coverage of the
Company's managed  markets  as of  June  1,  1995 and  the  proposed  geographic
coverage of the Company's managed markets as of August 31, 1995.

    The  Company's managed markets are located  in the states of Idaho, Montana,
Wyoming, Utah, Colorado, North Dakota, South Dakota and Iowa.
<PAGE>
                               INDEX TO EXHIBITS

ITEM 16.  EXHIBITS.

<TABLE>
<CAPTION>
 EXHIBIT NO.
- -------------
<C>            <S>
       *1.1    Form of Purchase Agreement.
        4.1    Form of Indenture between the Registrant and American Bank National Association, as Trustee, relating
               to the Registrant's     % Subordinated Notes due 2005.
        4.2    Specimen Certificate for the Registrant's   % Subordinated Notes due 2005 (included in Exhibit 4.1).
       *5.1    Opinion of Latham & Watkins regarding the legality of the Registrant's     % Subordinated Notes due
               2005.
       12.1    Statement regarding computation of ratio of earnings to fixed charges.
       23.1    Consent of Independent Auditors.
      *23.2    Consent of Latham & Watkins (included in the opinion filed as Exhibit 5.1).
       24.1    Powers of Attorney (see page II-4).
       25.1    Statement of eligibility on Form T-1 of American Bank National Association, as Trustee under the
               Indenture relating to the Registrant's     % Subordinated Notes due 2005.
<FN>
- ------------------------
*To be filed by amendment.
</TABLE>

<PAGE>

- -------------------------------------------------------------------------------

                            COMMNET CELLULAR INC.


                                    Issuer


                                      and


                     AMERICAN BANK NATIONAL ASSOCIATION


                                    Trustee

                            _______________________


                                  INDENTURE


                       Dated as of               , 1995


                            _______________________



                                  $80,000,000

                         % Subordinated Notes due 2005

- -------------------------------------------------------------------------------
<PAGE>



                             COMMNET CELLULAR INC.

              Reconciliation and tie between Trust Indenture Act
            of 1939 and Indenture, dated as of              , 1995

      TRUST INDENTURE ACT SECTION                   INDENTURE SECTION
      ---------------------------                   -----------------

         310(a)(1)     .........................           607
            (a)(2)     .........................           607
            (a)(3)     .........................      Not Applicable
            (a)(4)     .........................      Not Applicable
            (b)        .........................           613
                                                           608

         311(a)        .........................           614
            (b)        .........................           614

         312(a)        .........................          1301
                                                          1302
            (b)        .........................          1302

         313(a)        .........................          1303
            (b)        .........................          1303
            (c)        .........................          1303
            (d)        .........................          1303

         314(a)        .........................
            (b)        .........................      Not Applicable
            (c)(1)     .........................           113
            (c)(2)     .........................           113
            (c)(3)     .........................      Not Applicable
            (d)        .........................      Not Applicable
            (e)        .........................           113

         315(a)        .........................           601
            (b)        .........................           612
                                                          1303
            (c)        .........................           601
            (d)        .........................           601
            (e)        .........................           514

         316(a)        .........................           101
            (a)(1)(A)  .........................           502
                                                           512


<PAGE>



            (a)(1)(B)  .........................           513
            (a)(2)     .........................      Not Applicable
            (b)        .........................           508

         317(a)(1)     .........................           503
            (b)(2)     .........................           504
            (b)        .........................          1003

         318(a)        .........................           114


Note: This reconciliation and tie shall not, for any purpose, be deemed to be a
      part of the Indenture.



<PAGE>



                                TABLE OF CONTENTS

RECITALS OF THE COMPANY....................................................  1

                                  ARTICLE ONE

                       Definitions and Other Provisions
                            of General Application

SECTION 101.      Definitions..............................................  1
      Acquired Indebtedness................................................  2
      Act..................................................................  2
      Affiliate............................................................  2
      Asset Sale...........................................................  2
      Associate............................................................  2
      Authenticating Agent.................................................  2
      Board of Directors...................................................  3
      Board Resolution.....................................................  3
      Business Day.........................................................  3
      Capital Lease........................................................  3
      Capitalized Lease Obligation.........................................  3
      Capital Stock........................................................  3
      Cash Equivalents.....................................................  3
      Change in Control....................................................  4
      Commission...........................................................  4
      Company..............................................................  4
      Company Notice.......................................................  4
      Company Request or Company Order.....................................  4
      Consolidated Interest Expense........................................  4
      Consolidated Net Income (Loss).......................................  4
      Conversion Condition.................................................  5
      Convertible Redemption Date..........................................  5
      Corporate Office.....................................................  5
      Corporation..........................................................  5
      Covenant Defeasance..................................................  5
      Credit Agreements....................................................  5
      Default..............................................................  5
      Defaulted Interest...................................................  5
      Defeasance...........................................................  5
      Designated Senior Indebtedness.......................................  5
      Disqualified Capital Stock...........................................  6
      Disqualified Pops....................................................  6
      Dollar or $..........................................................  6


<PAGE>

      EBITDA...............................................................  6
      Enforcement Notice...................................................  6
      Event of Default.....................................................  7
      Exchangeable Stock...................................................  7
      FCC..................................................................  7
      Financed Pops........................................................  7
      GAAP.................................................................  7
      guarantee............................................................  7
      Guaranty.............................................................  7
      Holders..............................................................  7
      Incur................................................................  7
      Indebtedness.........................................................  8
      Indenture............................................................  8
      Intercompany Indebtedness..............................................8
      Interest Payment Date................................................  8
      Interest Swap and Hedging Obligations................................  8
      Investment...........................................................  8
      Issue Date...........................................................  9
      Lien.................................................................  9
      Maturity.............................................................  9
      MSA..................................................................  9
      Net Company Pops.......................................................9
      Net Proceeds Offer...................................................  9
      Obligations..........................................................  9
      Officers' Certificate................................................  9
      Opinion of Counsel...................................................  9
      Outstanding..........................................................  9
      Pari Passu Indebtedness.............................................. 10
      Paying Agent......................................................... 10
      Permitted Indebtedness............................................... 10
      Permitted Investments................................................ 11
      Person............................................................... 11
      Place of Payment..................................................... 11
      Pops................................................................. 11
      Predecessor Security................................................. 11
      Preferred Stock...................................................... 11
      Productive Assets.................................................... 12
      Purchase Money Obligations..........................................  12
      Qualified Capital Stock.............................................. 12
      Redemption Date...................................................... 12
      Redemption Price..................................................... 12
      Regular Record Date.................................................. 12
      Repurchase Date...................................................... 12
      Required Filing Dates................................................ 12

                                       ii

<PAGE>

      Responsible Officer.................................................. 12
      RSA.................................................................  12
      Sale and Leaseback Transaction....................................... 12
      Securities Act........................................................13
      Secured Pops......................................................... 13
      Security Register and Security Registrar............................. 13
      Senior Indebtedness.................................................. 13
      Senior Secured  Credit Facility.....................................  13
      Special Record Date.................................................. 13
      Stated Maturity...................................................... 13
      Subordinated Indebtedness............................................ 14
      Subsidiary........................................................... 14
      Surviving Person..................................................... 14
      Transfer Agent....................................................... 14
      Trust Indenture Act.................................................. 14
      Trustee.............................................................. 14
      U.S. Government Obligations.......................................... 14
      Vendor Financing Indebtedness.......................................  14
      Vice President....................................................... 14
      Weighted Average Life to Maturity.................................... 15
      Wholly Owned Subsidiary.............................................. 15

SECTION 102.      Form of Documents Delivered to Trustee................... 15
SECTION 103.      Acts of Holders.......................................... 15
SECTION 104.      Notices, Etc., to Trustee and Company.................... 16
SECTION 105.      Notice of Holders; Waiver................................ 17
SECTION 106.      Effect of Headings and Table of Contents................. 17
SECTION 107.      Successors and Assigns................................... 17
SECTION 108.      Separability Clause...................................... 18
SECTION 109.      Benefits of Indenture.................................... 18
SECTION 110.      Governing Law............................................ 18
SECTION 111.      Legal Holidays........................................... 18
SECTION 112.      Compliance Certificates and Opinions..................... 18
SECTION 113.      Conflict with Trust Indenture Act........................ 19


                                  ARTICLE TWO

                                 Security Form

SECTION 201.      Form Generally........................................... 19
SECTION 202.      Form of Securities....................................... 21
SECTION 203.      Form of Trustee's Certificate of Authentication.......... 25
SECTION 204.      Form of Repurchase Notice................................ 26

                                       iii

<PAGE>



                                 ARTICLE THREE

                                The Securities

SECTION 301.      Title and Terms.......................................... 28
SECTION 302.      Denominations............................................ 28
SECTION 303.      Execution, Authentication, Delivery and Dating........... 28
SECTION 304.      Registration, Registration of Transfer and Exchange...... 29
SECTION 305.      Mutilated, Destroyed, Lost and Stolen Securities......... 30
SECTION 306.      Payment of Interest; Interest Rights Preserved........... 31
SECTION 307.      Persons Deemed Owners.................................... 32
SECTION 308.      Cancellation............................................. 32
SECTION 309.      Computation of Interest.................................. 32


                                 ARTICLE FOUR

                          Satisfaction and Discharge

SECTION 401.      Satisfaction and Discharge of Indenture.................. 33
SECTION 402.      Application of Trust Money............................... 34


                                 ARTICLE FIVE

                                   Remedies

SECTION 501.      Events of Default........................................ 34
SECTION 502.      Acceleration of Maturity; Rescission and Annulment....... 36
SECTION 503.      Collection of Indebtedness and Suits for Enforcement by
      Trustee.............................................................. 37
SECTION 504.      Trustee May File Proofs of Claim......................... 38
SECTION 505.      Trustee May Enforce Claims without Possession of Securities 38
SECTION 506.      Application of Money Collected........................... 39
SECTION 507.      Limitation on Suits...................................... 39
SECTION 508.      Unconditional Right of Holders to Receive Principal, Premium
                  and Interest............................................. 40
SECTION 509.      Restoration of Rights and Remedies....................... 40
SECTION 510.      Rights and Remedies Cumulative........................... 40
SECTION 511.      Delay or Omission Not Waiver............................. 41
SECTION 512.      Control by Holders....................................... 41
SECTION 513.      Waiver of Past Defaults.................................. 41
SECTION 514.      Undertaking for Costs.................................... 42

                                       iv

<PAGE>

SECTION 515.      Waiver of Stay or Extension Laws......................... 42


                                  ARTICLE SIX

                                  The Trustee

SECTION 601.      Certain Duties and Responsibilities...................... 43
SECTION 602.      Certain Rights of Trustee................................ 44
SECTION 603.      Not Responsible for Recitals or Issuance of Securities... 45
SECTION 604.      May Hold Securities...................................... 45
SECTION 605.      Money Held in Trust...................................... 45
SECTION 606.      Compensation and Reimbursement........................... 45
SECTION 607.      Corporate Trustee Required; Eligibility.................. 46
SECTION 608.      Resignation and Removal; Appointment of Successor........ 46
SECTION 609.      Acceptance of Appointment by Successor................... 48
SECTION 610.      Merger, Conversion, Consolidation or Succession to Business 48
SECTION 611.      Appointment of Authenticating Agent...................... 48
[SECTION 612.     Notice of Defaults...................................... 50]
SECTION 613.      Disqualification; Conflicting Interests.................. 50
SECTION 614.      Preferential Collection of Claims Against Company........ 51


                                 ARTICLE SEVEN

             Consolidation, Merger, Conveyance, Transfer or Lease

SECTION 701.      Company May Consolidate, Etc. Only on Certain Terms...... 51
SECTION 702.      Successor Substituted.................................... 51


                                 ARTICLE EIGHT

                            Supplemental Indentures

SECTION 801.      Supplemental Indentures Without Consent of Holders....... 52
SECTION 802.      Supplemental Indentures With Consent of Holders.......... 52
SECTION 803.      Execution of Supplemental Indentures..................... 54
SECTION 804.      Effect of Supplemental Indentures........................ 54
SECTION 805.      Reference in Securities to Supplemental Indentures....... 54
SECTION 806.      Notice of Supplemental Indentures........................ 54
SECTION 807.      Conformity with Trust Indenture Act...................... 54

                                        v


<PAGE>


                                 ARTICLE NINE

                       Meetings of Holders of Securities

SECTION 901.      Purposes for Which Meetings May Be Called................ 55
SECTION 902.      Call, Notice and Place of Meetings....................... 55
SECTION 903.      Persons Entitled to Vote at Meetings..................... 55
SECTION 904.      Quorum; Action........................................... 56
SECTION 905.      Determination of Voting Rights;
                  Conduct and Adjournment of Meetings...................... 56
SECTION 906.      Counting Votes and Recording Action of Meetings.......... 57
SECTION 907.      Action by Written Consent................................ 57


                                  ARTICLE TEN

                                   Covenants

SECTION 1001.     Payment of Principal, Premium and Interest............... 58
SECTION 1002.     Maintenance of Office or Agency.......................... 58
SECTION 1003.     Money for Securities; Payments To Be Held
                  in Trust; Notice Regarding Paying Agents................. 58
SECTION 1004.     Existence................................................ 60
SECTION 1005.     Maintenance of Properties................................ 60
SECTION 1006.     Payment of Taxes and Other Claims........................ 60
SECTION 1007.     Limitation on Transactions with Affiliates............... 61
SECTION 1008.     Limitation on Incurrence of Additional Indebtedness...... 61
SECTION 1009.     Limitation on Restricted Payments........................ 62
SECTION 1010.     Limitation on Dividend and Other Payment
                  Restrictions Affecting Subsidiaries...................... 64
SECTION 1011.     Provision of Financial Information....................... 65
SECTION 1012.     Investment Company Act................................... 65
SECTION 1013.     Notice of Default........................................ 65
SECTION 1014.     Prohibition on Incurrence of Subsidiary Indebtedness..... 65
SECTION 1015.     Annual Statements by Officers as to Default.............. 66
SECTION 1016.     Waiver of Certain Covenants.............................. 66
SECTION 1017.     Limitation Liens with Respect to Pari Passu or
                  Subordinate Indebtedness................................. 66

                                       vi

<PAGE>


                                ARTICLE ELEVEN

                           Redemption of Securities

SECTION 1101.     Right of Redemption...................................... 67
SECTION 1102.     Applicability of Article................................. 67
SECTION 1103.     Election to Redeem; Notice to Trustee.................... 67
SECTION 1104.     Selection by Trustee of Securities To Be Redeemed........ 67
SECTION 1105.     Notice of Redemption..................................... 68
SECTION 1106.     Deposit of Redemption Price.............................. 69
SECTION 1107.     Securities Payable on Redemption Date.................... 69
SECTION 1108.     Securities Redeemed in Part.............................. 69


                                ARTICLE TWELVE

                          Subordination of Securities

SECTION 1201.     Securities Subordinate to Senior Indebtedness............ 70
SECTION 1202.     Payment Over of Proceeds Upon Dissolution, Etc........... 70
SECTION 1203.     No Payment When Senior Indebtedness in Default........... 71
SECTION 1204.     Payment Permitted if No Default.......................... 73
SECTION 1205.     Subrogation to Rights of Holders of Senior Indebtedness.. 73
SECTION 1206.     Provisions Solely To Define Relative Rights.............. 74
SECTION 1207.     Trustee To Effectuate Subordination...................... 74
SECTION 1208.     No Waiver of Subordination Provisions.................... 74
SECTION 1209.     Notice to Trustee........................................ 75
SECTION 1210.     Reliance on Judicial Order or Certificate of Liquidating
      Agent................................................................ 76
SECTION 1211.     Trustee Not Fiduciary for Holders of Senior Indebtedness. 76
SECTION 1212.     Rights of Trustee as Holder of Senior
                  Indebtedness; Preservation of Trustee's Rights........... 76
SECTION 1213.     Article Applicable to Paying Agents...................... 76
SECTION 1214.     Certain Conversions Deemed Payment....................... 77
SECTION 1215.     Officer's Certificate.................................... 77


                               ARTICLE THIRTEEN

               Holders' Lists and Reports by Trustee and Company

SECTION 1301.     Company To Furnish Trustee Names and Addresses of Holders 77
SECTION 1302.     Preservation of Information; Communications to Holders... 78


<PAGE>

SECTION 1303.     Reports by Trustee....................................... 79
SECTION 1304.     Reports by Company....................................... 79


                               ARTICLE FOURTEEN

                    Repurchase of Securities at the Option
                     of the Holder Upon Change in Control

SECTION 1401.     Right To Require Repurchase.............................. 80
SECTION 1402.     Notices; Method of Exercising Repurchase Right, etc...... 80
SECTION 1403.     Certain Definitions...................................... 82


                                ARTICLE FIFTEEN

                      Defeasance and Covenant Defeasance

SECTION 1501.     Company's Option to Effect Defeasance or Covenant Defeasance.
SECTION 1502.     Defeasance and Discharge................................. 83
SECTION 1503.     Covenant Defeasance...................................... 84
SECTION 1504.     Conditions to Defeasance or Covenant Defeasance.......... 84
SECTION 1505.     Deposited Money and U.S. Government Obligations to Be Held in
                  Trust; Miscellaneous Provisions.......................... 86
SECTION 1506.     Reinstatement............................................ 87

                                      viii

<PAGE>

            INDENTURE, dated as of ___________, 1995, between CommNet Cellular
Inc., a corporation duly organized and existing under the laws of the State of
Colorado (herein called the "Company"), having its principal office at 5990
Greenwood Plaza Boulevard, Suite 300, Engelwood, Colorado 80111, and American
Bank National Association, a corporation duly organized and existing under the
laws of Minnesota, as Trustee (herein called the "Trustee").

                            RECITALS OF THE COMPANY

            The Company has duly authorized the creation of an issue of its
______% Subordinated Notes due 2005 (hereinafter called the "Securities") of
substantially the tenor and amount hereinafter set forth, and to provide
therefor the Company has duly authorized the execution and delivery of this
Indenture.

            All things necessary to make the Securities, when the Securities are
executed by the Company and authenticated and delivered hereunder and duly
issued by the Company, the valid obligations of the Company, and to make this
Indenture a valid agreement of the Company, in accordance with their and its
terms, have been done.

            NOW, THEREFORE, THIS INDENTURE WITNESSETH:

            For and in consideration of the premises and the purchase of the
Securities by the Holders thereof, it is mutually covenanted and agreed, for the
equal and proportionate benefit of all Holders of the Securities, as follows:


                                   ARTICLE ONE

                        Definitions and Other Provisions
                             of General Application

SECTION 101.     DEFINITIONS.

            For all purposes of this Indenture, except as otherwise expressly
provided or unless the context otherwise requires:

            (1)   the terms defined in this Article have the meanings assigned
      to them in this Article and include the plural as well as the singular;

            (2)   all accounting terms not otherwise defined herein have the
      meanings assigned to them in accordance with generally accepted accounting
      principles in the United States of America, and, except as otherwise
      herein expressly provided, the term "generally accepted accounting
      principles," with respect to any computation


<PAGE>

      required or permitted herein shall mean such accounting principles as are
      generally accepted in the United States of America at the date of such
      computation;


            (3)   the words "herein", "hereof" and "hereunder" and other words
      of similar import refer to this Indenture as a whole and not to any
      particular Article, Section or other subdivision; and

            (4)   certain terms, used principally within a particular Article of
      this Indenture, may be defined in that Article. All other terms used
      herein which are defined in the Trust Indenture Act, either directly or by
      reference therein, have the meanings assigned to them therein.

            "Acquired Indebtedness" means Indebtedness of a Person or any of its
Subsidiaries existing at the time such Person becomes a Subsidiary of the
Company or assumed in connection with the acquisition of assets from such Person
and not incurred by such Person in connection with, or in anticipation or
contemplation of, such Person becoming a Subsidiary of the Company or such
acquisition.

            "Act", when used with respect to any Holder, has the meaning
specified in Section 103.

            "Affiliate" of any specified Person means any other Person who
directly or indirectly through one or more intermediaries controls, or is
controlled by, or is under common control with such specified Person.  For the
purposes of this definition, the term "control" when used with respect to any
specified Person, means the possession, directly or indirectly, of the power to
direct or cause the direction of the management and policies of such Person,
whether through the ownership of voting securities, by contract or otherwise;
and the terms "affiliated", "controlling" and "controlled" have meanings
correlative to the foregoing.  For purposes of the covenant "Limitation on
Transactions with Affiliates", the term "affiliate" shall include any Person
who, as a result of any transaction described in the "Limitation on Transactions
with Affiliates" covenant, would become an Affiliate.  The Trustee shall not be
deemed to know that any Person is an Affiliate of another unless it has received
written notice of such fact or one of its Responsible Officers has actual
knowledge thereof.

            "Asset Sale" means the sale, lease (other than an operating lease),
assignment or other disposition (including, without limitation, dispositions
pursuant to Sale and Leaseback Transactions) by the Company or one of its
Subsidiaries to any Person other than the Company or one of its Subsidiaries of
(i) any capital stock of any Subsidiary or (ii) all or substantially all of the
properties and assets of any division or line of business of the Company or any
Subsidiary of the Company.  For the purposes of this definition, the term "Asset
Sale" shall not include Capital Stock of the Company.

            "Associate" has the meaning specified in Section 1403.


                                        2

<PAGE>

            "Authenticating Agent" means any Person authorized by the Trustee to
act on behalf of the Trustee to authenticate the Securities.

            "Board of Directors" means either the board of directors of the
Company or any duly authorized committee of that board.

            "Board Resolution" means a copy of a resolution certified by the
Secretary or an Assistant Secretary of the Company to have been duly adopted by
the Board of Directors and to be in full force and effect on the date of such
certification, and delivered to the Trustee.

            "Business Day", when used with respect to any Place of Payment,
means each Monday, Tuesday, Wednesday, Thursday and Friday which is not a day on
which banking institutions in that Place of Payment are authorized or obligated
by law or executive order to close.

            "Capital Lease" means, as applied to any Person, any lease of any
property (whether real, personal or mixed) by that person as lessee which, in
conformity with generally accepted accounting principles, is accounted for as a
capital lease on the balance sheet of such Person.

            "Capitalized Lease Obligation" means the discounted present value of
the rental obligations under any Capital Lease.

            "Capital Stock" means (i) with respect to any Person, any and all
shares, interests, participations or other equivalents (however designated) of
corporate stock, including each class of common stock and preferred stock of
such Person and (ii) with respect to any other Person formed other than as a
corporation, any and all partnership or other equity interest of such other
Person.

            "Cash Equivalents" means (i) marketable direct obligations issued
by, or unconditionally guaranteed by, the United States Government or issued by
any agency thereof and backed by the full faith and credit of the United States,
in each case maturing within one year from the date of acquisition thereof, (ii)
marketable direct obligations issued by any state of the United States of
America or any political subdivision of any such state or any public
instrumentality thereof maturing within one year from the date of acquisition
thereof and, at the time of acquisition, having one of the two highest ratings
obtainable from either Standard & Poor's Corporation or Moody's Investors
Service, (iii) commercial paper maturing no more than one year from the date of
creation thereof and, at the time of acquisition, having a rating of at least
A-1 from Standard & Poor's Corporation or at least P-1 from Moody's Investors
Service, (iv) certificates of deposit or bankers' acceptances maturing within
one year from the date of acquisition thereof issued by any commercial bank
organized under the laws of the United States of America or any state thereof or
the District of Columbia or any U.S. branch of a foreign bank having at the date
of acquisition


                                        3

<PAGE>

thereof combined capital and surplus of not less than $250 million, (v)
repurchase obligations with a term of not more than seven days for underlying
securities of the types described in clause (i) above entered into with any bank
meeting the qualifications specified in clause (iv) above, (vi) investments in
money market funds which invest substantially all their assets in securities of
the types described in clauses (i) through (v) above, and (vii) corporate debt
obligations maturing within one year from the date of acquisition thereof and,
at the time of acquisition, having an investment grade rating from Standard &
Poor's Corporation and Moody's Investors Service.

            "Change in Control" has the meaning specified in Section 1403.

            "Commission" means the Securities and Exchange Commission, as from
time to time constituted, created under the Securities Exchange Act of 1934, or,
if at any time after the execution of this instrument such Commission is not
existing and performing the duties now assigned to it under the Trust Indenture
Act, then the body performing such duties at such time.

            "Company" means the Person named as the "Company" in the first
paragraph of this instrument until a successor Person shall have become such
pursuant to the applicable provisions of this Indenture, and thereafter
"Company" shall mean such successor Person.

            "Company Notice" has the meaning specified in Section 1402.

            "Company Request" or "Company Order" means a written request or
order signed in the name of the Company by its Chairman of the Board, its
President or a Vice President, and by its Treasurer, an Assistant Treasurer, its
Secretary or an Assistant Secretary, and delivered to the Trustee.

            "Consolidated Interest Expense" means, for any period, the amount of
interest in respect of Indebtedness (including amortization of original issue
discount, amortization of debt issuance costs, and non-cash interest payments on
any Indebtedness and the interest portion of any deferred payment obligation,
the interest component of rentals in respect of any Capitalized Lease Obligation
paid, accrued or scheduled to be paid or accrued by such Person during such
period), determined on a consolidated basis in accordance with generally
accepted accounting principles.  For purposes of this definition, interest on a
Capitalized Lease Obligation shall be deemed to accrue at an interest rate
reasonably determined by such Person to be the rate of interest implicit in such
Capitalized Lease Obligation in accordance with GAAP consistently applied.

            "Consolidated Net Income (Loss)" means, with respect to any Person,
for any period, the consolidated net income (or loss) of such Person on a
consolidated basis for such period, as determined in accordance with GAAP
consistently applied, adjusted, to the extent included in calculating such net
income, by excluding, without duplication, (i) all extraor-


                                        4

<PAGE>

dinary gains or losses (net of fees and expenses relating to the transaction
giving rise thereto) and the non-recurring cumulative effect of accounting
changes, (ii) the portion of net income (or loss) of such Person and its
consolidated Persons allocable to minority interests in unconsolidated Persons
to the extent that cash dividends or distributions have not actually been
received by such Person or one of its consolidated Persons, (iii) net income (or
loss) of any Person combined with such Person or one of its consolidated Persons
on a "pooling of interests" basis attributable to any period prior to the date
of combination, (iv) gains or losses (on an after-tax basis) in respect of any
Asset Sales by such Person or one of its Subsidiaries (net of fees and expenses
relating to the transaction giving rise thereto), and (v) all management fees,
or other income relating to services that are in the nature of management,
corporate overhead or administrative services, to the extent cash is not
actually received by such Person with respect to such services.

            "Conversion Condition" means the conversion of a majority of the
outstanding aggregate principal amount of the Company's 6/ /% Convertible
Subordinated Debentures due 2009 by the holders thereof on or prior to the
Convertible Redemption Date into the common stock of the Company.

            "Convertible Redemption Date" means 11:00 A.M. New York City time on
July  , 1995.

            "Corporate Office" means the principal office of the Trustee in the
city of St. Paul, Minnesota, at which at any particular time its corporate trust
business shall be administered, which office is on the date of this Indenture
located at American Bank National Association, 101 East Fifth Street, St. Paul,
Minnesota 55101, Attention:  Corporate Trust Administration.

            "Corporation" means a corporation, association, company, joint-stock
company or business trust.

            "Covenant Defeasance" has the meaning specified in Section 1503.

            "Credit Agreements" means the Amended and Restated Loan Agreements
dated as of March 31, 1993, as amended as of the Issue Date, between Cellular,
Inc. Financial Corporation and CoBank, ACB and any related notes, any related
security agreements, any related letters of credit and any other related
documents as such agreements may be amended, supplemented or modified from time
to time including any and all refinancings, modifications, replacements,
renewals, restatements, refundings, deferrals, extensions, substitutions,
supplements or reissuances, including any agreement increasing the amount of
Indebtedness incurred thereunder or available to be borrowed thereunder,
provided that on the date such Indebtedness is Incurred it would not be
prohibited by Section 1008.


                                        5

<PAGE>

            "Default" means an event or condition the occurrence of which is, or
with the lapse of time or the giving of notice or both would be, an Event of
Default.

            "Defaulted Interest" has the meaning specified in Section 306.

            "Defeasance" has the meaning specified in Section 1502.

            "Designated Senior Indebtedness" means (i) the Indebtedness
outstanding under the Credit Agreements, including letters of credit and
reimbursement obligations in respect thereof, (the 11/ /% Senior Subordinated
Discount Notes due 2003 and any other Senior Indebtedness permitted under the
Indenture having a principal amount of at least $20 million that is designated
as "Designated Senior Indebtedness" by written notice from the Company to the
Trustee.

            "Disqualified Capital Stock" means any Capital Stock which, by its
terms (or by the terms of any security into which it is convertible or for which
it is exchangeable), or upon the happening of any event, matures or is
mandatorily redeemable, pursuant to a sinking fund obligation or otherwise, or
is redeemable at the sole option of the holder thereof, in whole or in part, on
or prior to the final maturity date of the Securities.

            "Disqualified Pops" means Pops  (to the extent such Pops are
included in Net Company Pops) in those MSAs and RSAs in which the Company
directly or indirectly has an ownership interest to which a Person other than
the Company, a Subsidiary of the Company or the lender(s) under a Senior Secured
Credit Facility as to which the Company or a Subsidiary of the Company is acting
as a guarantor or obligor, as of the date of determination, provides debt
financing.

            Dollar or "$" means a dollar or other equivalent unit in such coin
or currency of the United States of America as at the time shall be legal tender
for the payment of public and private debts.

            "EBITDA" means, for any Person, for any period, an amount equal to:
            (a)  the sum of (i) Consolidated Net Income (loss) for such period,
            plus (ii) the provision for taxes for such period based on income or
            profits to the extent such income or profits were included in
            computing Consolidated Net Income (loss)  and any provision for
            taxes utilized in computing net loss under clause (i) hereof, plus
            (iii) Consolidated Interest Expense for such period, plus (iv)
            depreciation for such period on a consolidated basis, plus (v)
            amortization of intangibles for such period on a consolidated basis,
            plus (vi) any other non-cash items reducing Consolidated Net Income
            (loss) for such period, all determined in accordance with GAAP
            consistently applied, minus

            (b)  the sum of (i) all non-cash items increasing Consolidated Net
            Income for such period and (ii) interest income for such period, all
            for such Person on


                                        6

<PAGE>

            a consolidated basis and its Subsidiaries determined in accordance
            with GAAP consistently applied;

provided however, that management fees, or other income relating to services
that are in the nature of management, corporate overhead or administrative
services, shall only be included in net income of a Person for purposes of this
definition to the extent of cash actually received by such Person with respect
to such services.

            "Enforcement Notice" has the meaning specified in Section 1203.

            "Event of Default" has the meaning specified in Section 501.

            "Exchangeable Stock" of any issuer means any Capital Stock which is
exchangeable or convertible into a debt security of such issuer or any of its
Subsidiaries.

            "FCC" means the Federal Communications Commission.

            "Financed Pops" means the sum of, without duplication, (i) Net
Company Pops, plus (ii) Secured Pops, minus (iii) Disqualified Pops.

            "GAAP" means generally accepted accounting principles set forth in
the opinions and pronouncements of the Accounting Principles Board of the
American Institute of Certified Public Accountants and statements and
pronouncements of the Financial Account Standards Board or in such other
statements by such other entity as approved by a significant segment of the
accounting profession which are in effect in the United States; provided,
however, that for purposes of determining compliance with covenants in the
Indenture "GAAP" means such generally accepted accounting principles as in
effect from time to time.

            "Guarantee" means, as applied to any obligation, (i) a guarantee
(other than by endorsement of negotiable instruments for collection in the
ordinary course of business), direct or indirect, in any manner, of any part or
all of such obligation and (ii) an agreement, direct or indirect, contingent or
otherwise, the practical effect of which is to assure in any way the payment or
performance (or payment of damages in the event of non-performance) of all or
any part of such obligation, including, without limiting the foregoing, the
payment of amounts drawn down by letters of credit.

            "Guaranty" means the Amended and Restated Guaranty dated March 31,
1993, as amended as of the Issue Date, given by the Company for the Bank and any
related security agreement, as in effect or amended from time to time, including
any and all refinancings, modifications, replacements, renewals, restorations,
deferrals, extensions, substitutions, supplements or reissuances, including any
agreement increasing the amount of Indebtedness guaranteed thereunder or
available to be guaranteed thereunder, provided


                                        7

<PAGE>

that on the date such Indebtedness is Incurred it would not be prohibited by
Section 1008. "Bank" has the meaning specified in the Credit Agreements and the
Guaranty.

            "Holders", when used with respect to any Security, means in the case
of a Security the Person in whose name the Security is registered in the
Security Register.

            "Incur" means, with respect to any Indebtedness or other obligation
of any Person, to create, issue, incur (by conversion, exchange or otherwise),
assume, guarantee or otherwise become liable in respect of such Indebtedness or
other obligation or the recording, as required pursuant to GAAP or otherwise, of
any such Indebtedness or other obligation on the balance sheet of such Person
(and "Incurrence", "Incurred", "Incurrable" and "Incurring" shall have meanings
correlative to the foregoing); PROVIDED, HOWEVER, that a change in GAAP that
results in an obligation of such Person that exists at such time becoming
Indebtedness shall not be deemed an Incurrence of such Indebtedness.
Indebtedness otherwise Incurred by a Person before it becomes a Subsidiary of
the Company will be deemed to have been Incurred at the time it becomes such a
Subsidiary.  Neither the accrual of interest (including the issuance of "pay in
kind" securities or similar instruments in respect of such accrued interest)
pursuant to the terms of Indebtedness incurred in compliance with Section 1008,
nor the accretion of original issue discount, nor the mere extension of the
maturity of any Indebtedness shall be deemed to be an Incurrence of
Indebtedness.

            "Indebtedness" of a Person means without duplication (a) all debt of
such Person which is (i) for money borrowed or (ii) evidenced by a note or
similar instrument given in connection with the acquisition of any businesses,
properties or assets of any kind, but excluding any other trade accounts payable
or accrued liabilities arising in the ordinary course of business, (b)
obligations of such Person as lessee under Capital Leases and leases of property
or assets made as part of any Sale and Lease-back Transaction to which such
Person is a party, (c) all obligations of such Person under Interest Swap and
Hedging Obligations, (d) Disqualified Capital Stock of such Person, (e) any debt
or obligation of others secured by a Lien on the assets of such Person, whether
or not such debt or obligation is assumed or guaranteed by such Person, (f) any
debt or obligations assumed or guaranteed by such Person (but only to the extent
assumed or guaranteed by such Person) if the debt or obligation of the other
Person is of the type referred to in clause (a), (b), (c) or (d) and (g)
amendments, renewals, extensions, modifications and refundings of any debt or
obligations referred to in clause (a), (b), (c) or (d).  The outstanding
principal amount on any date of any Indebtedness issued with original issue
discount is the face amount of such Indebtedness less the remaining unamortized
portion of the original issue discount of such Indebtedness on such date.

            "Indenture" means this instrument as originally executed or as it
may from time to time be supplemented or amended by one or more indentures
supplemental hereto entered into pursuant to the applicable provisions hereof.


                                        8

<PAGE>

            "Intercompany Indebtedness" means (i) Indebtedness Incurred by the
Company or a Subsidiary from Cellular, Inc. Financial Corporation, (ii) loans
and advances from the Company to a Subsidiary made in the ordinary course of
business and (iii) loans and advances from the Company to a Wholly Owned
Subsidiary of the Company.

            "Interest Payment Date" means the Stated Maturity of an installment
of interest on the Securities.

            "Interest Swap and Hedging Obligations" means any obligations of any
Person pursuant to any interest rate swaps, caps, collars and similar
arrangements providing protection against fluctuations in interest rates.  For
purposes of the Indenture, the amount of such obligations shall be the amount
determined in respect thereof as of the end of the then most recently ended
fiscal quarter of such Person, based on the assumption that such obligation had
terminated at the end of such fiscal quarter, and in making such determination,
if any agreement relating to such obligation provides for the netting of amounts
payable by and to such Person thereunder or if any such agreements provides for
the simultaneous payment of amounts by and to such Person, then in each such
case, the amount of such obligations shall be the net amount so determined, plus
any premium due upon default by such Person.

            "Investment" means any transfer or delivery of cash, stock or other
property of value in exchange for Indebtedness, stock or other security or
ownership interest by way of loan, advance or capital contribution.  The amount
of any non-cash Investment (other than a Permitted Investment) shall be the fair
market value of such Investment, as determined in good faith by management of
the Company unless the fair market value of such Investment exceeds $5 million,
in which case such fair market value shall also be determined in good faith by
the Board of Directors or other equivalent governing body of the Company at the
time such Investment is made.

            "Issue Date" means the date of original issuance of the Securities.

            "Lien" means any mortgage, charge, pledge, lien (statutory or
otherwise), security interest, hypothecation or other encumbrance upon or with
respect to any property of any kind, real or personal, movable or immovable, now
owned or hereafter acquired.

            "MSA" means Metropolitan Statistical Area, as initially licensed by
the FCC.

            "Net Company Pops" means the aggregate number of Pops in those MSAs
and RSAs in which the Company directly or indirectly has an ownership interest
multiplied by the Company's net ownership interest in the entity licensed by the
FCC to operate a cellular telephone system in those MSAs or RSAs.

            "Net Proceeds Offer" has the meaning specified in Section 1012.


                                        9

<PAGE>

            "Obligations" means all obligations for principal, premium,
interest, penalties, fees, indemnifications, reimbursements, damages and other
liabilities payable under the documentation governing any Indebtedness.

            "Officers' Certificate" means a certificate signed by the Chairman
of the Board, the President or a Vice President, and by the Treasurer, an
Assistant Treasurer, the Secretary or an Assistant Secretary, of the Company,
and delivered to the Trustee.

            "Opinion of Counsel" means a written opinion of counsel, who may be
counsel for the Company, and who shall be acceptable to the Trustee.

            "Outstanding", when used with respect to Securities, means, as of
the date of determination, all Securities theretofore authenticated and
delivered under this Indenture, EXCEPT:

            (i)   Securities theretofore cancelled by the Trustee or delivered
      to the Trustee for cancellation;

            (ii)  Securities for whose payment or redemption money in the
      necessary amount has been theretofore deposited with the Trustee or any
      Paying Agent (other than the Company) in trust or set aside and segregated
      in trust by the Company (if the Company shall act as its own Paying Agent)
      for the holders of such Securities; PROVIDED that, if such Securities
      are to be redeemed, notice of such redemption has been duly given pursuant
      to this Indenture or provision therefor satisfactory to the Trustee has
      been made;

            (iii) Securities which have been paid pursuant to Section 305 or in
      exchange for or in lieu of which other Securities have been authenticated
      and delivered pursuant to this Indenture, other than any such Securities
      in respect of which there shall have been presented to the Trustee proof
      satisfactory to it that such Securities are held by a bona fide purchaser
      in whose hands such Securities are valid obligations of the Company; and

            (iv)  Securities, except to the extent provided in Sections 1502 and
      1503, with respect to which the Company has effected defeasance and/or
      covenant defeasance as provided in Article Fifteen;

PROVIDED, HOWEVER, that in determining whether the Holders of the requisite
principal amount of the Outstanding Securities have given any request, demand,
authorization, direction, notice, consent or waiver hereunder, Securities owned
by the Company or any other obligor upon the Securities or any Affiliate of the
Company or of such other obligor shall be disregarded and deemed not to be
Outstanding, except that, in determining whether the Trustee shall be protected
in relying upon any such request, demand, authorization, direction, notice,
consent or waiver, only Securities which the Trustee knows to be so owned


                                       10

<PAGE>

shall be so disregarded. Securities so owned which have been pledged in good
faith may be regarded as Outstanding if the pledgee certifies to the Trustee
that it has the right so to act with respect to such Securities and that the
pledgee is not the Company or any other obligor upon the Securities or any
Affiliate of the Company or of such other obligor.

            "Pari Passu Indebtedness" means any Indebtedness of the Company that
is PARI PASSU in right of payment to the Securities.

            "Paying Agent" means any Person authorized by the Company to pay the
principal of or premium or interest on any Securities on behalf of the Company.

            "Permitted Indebtedness" means (i) the Securities, (ii) Indebtedness
of the Company and its Subsidiaries outstanding on the Issue Date reduced by the
amount of any scheduled amortization payments or mandatory prepayments when
actually paid or permanent reductions thereon, (iii) Indebtedness Incurred under
or pursuant to the Credit Agreements in an aggregate principal amount at any
time outstanding not to exceed $165,000,000, LESS the amount of Indebtedness
under the Credit Agreements exchanged, extended, refinanced, renewed, replaced,
substituted for or with the proceeds of Indebtedness Incurred pursuant to clause
(v) below, (iv) additional Indebtedness incurred for any purpose not to exceed,
at any time outstanding, $20 million (v) Indebtedness created, Incurred, issued,
assumed or given in exchange for, or the proceeds of which are used
substantially concurrently to, extend, refinance, renew, replace, substitute or
refund such Indebtedness, including any additional Indebtedness Incurred to pay
premiums and fees in connection therewith (the "Refinancing Indebtedness");
provided that (a) the principal amount of such Refinancing Indebtedness shall
not exceed the outstanding principal amount of Indebtedness so extended,
refinanced renewed replaced, substituted or refunded plus any amounts Incurred
to pay premiums and fees in connection therewith; and (b) if the Weighted
Average Life to Maturity of the Indebtedness so extended, refinanced, renewed,
replaced, substituted or refunded is equal to or greater than the Weighted
Average Life to Maturity of the Securities, then the Refinancing Indebtedness
shall have no installments of principal (or redemption payment) scheduled to
come due on or prior to the stated maturity of the Securities, provided that
subclause (b) of this clause (v) will not apply to any refunding or refinancing
of the Credit Agreements and (vi) Intercompany Indebtedness.

            "Permitted Investments" means in the case of the Company or its
Subsidiaries, (i) an Investment related to the business of the Company and its
Subsidiaries as it is conducted on the Issue Date, including, but not limited
to, joint ventures existing on the Issue Date, (ii) Investments in the Company
by any Subsidiary or Investments by the Company or any Subsidiary (including
acquisitions) in any other Person, if after giving effect of any such
Investment, such Person would be a wholly owned subsidiary of the Company, (iii)
Investments in cash and Cash Equivalents, and (iv) Investments in Productive
Assets.


                                       11

<PAGE>

            "Person" means an individual, partnership, corporation,
unincorporated organization, trust or joint venture, or a governmental agency or
political subdivision thereof.

            "Place of Payment" has the meaning specified in Section 301.

            "Pops" means the estimated total population of a Metropolitan
Statistical Area or Rural Service Area, based upon the most recently available
Strategic Marketing Inc. population estimates or, if Strategic Marketing Inc. no
longer publishes such information, other similar market service of general
acceptance in the cellular telephone industry.

            "Predecessor Security" of any particular Security means every
previous Security evidencing all or a portion of the same debt as that evidenced
by such particular Security; and, for the purposes of this definition, any
Security authenticated and delivered under Section 305 in exchange for or in
lieu of a mutilated, destroyed, lost or stolen Security shall be deemed to
evidence the same debt as the mutilated, destroyed, lost or stolen Security.

            "Preferred Stock" means, with respect to any Person, any and all
shares, interests, participations or other equivalents (however designated) of
such Person's preferred or preference stock whether now outstanding or issued
after the Issue Date, and including, without limitation, all classes and series
of preferred or preference stock of such Person.

            "Productive Assets" means assets (including Capital Stock) of a kind
used or usable in the business of the Company and its Subsidiaries as it is
conducted on the Issue Date.

            "Purchase Money Obligations" means indebtedness of the Company or
its Subsidiaries secured by Liens (i) on property purchased, acquired or
constructed after the Issue Date and used in the ordinary course of business and
(ii) securing the Payment of all or any part of the purchase price or
construction cost of such assets and limited to the property so acquired and
improvements thereof.

            "Qualified Capital Stock" means any stock that is not Disqualified
Capital Stock.

            "Redemption Date", when used with respect to any Security to be
redeemed, means the date fixed for such redemption by or pursuant to this
Indenture.

            "Redemption Price", when used with respect to any Security to be
redeemed, means the price at which it is to be redeemed pursuant to this
Indenture.

            "Regular Record Date" for the interest payable on any Interest
Payment Date means the              or               (whether or not a Business
Day), as the case may be, next preceding such Interest Payment Date.


                                       12

<PAGE>

            "Repurchase Date", when used with respect to any Security to be
repurchased, means the date that is 45 days after the date that the Company
gives notice of the Change in Control relating to such Repurchase Date.

            "Required Filing Dates" has the meaning specified in Section 1011.

            "Responsible Officer", when used with respect to the Trustee, means
any officer of the Trustee in its corporate trust department or similar group
administering the trusts hereunder and also means, with respect to a particular
corporate trust matter, any other officer to whom such matter is referred
because of his or her knowledge of and familiarity with the particular subject.

            "RSA" means Rural Service Area, as initially licensed by the FCC.

            "Sale and Leaseback Transaction" means any direct arrangement with
any Person or to which any such Person is a party, providing for the leasing to
the Company or a Subsidiary of any property, whether owned by the Company or any
Subsidiary at the Issue Date or later acquired, which has been or is to be sold
or transferred by the Company or such Subsidiary to such Person or to any other
Person from whom funds have been or are to be advanced by such Person on the
security of such Property.

            "Secured Pops" means the aggregate number of Pops in those MSAs and
RSAs in entities licensed by the FCC to provide cellular telephone service which
Pops are held, directly or indirectly, by Persons to which, as of the date of
determination, any of (i) the Company, (ii) a Subsidiary of the Company or (iii)
the lender(s) pursuant to a Senior Secured Credit Facility is acting as
guarantor or obligor, provides financing, and in which, in each case, all or
substantially all of the assets (except assets which may be encumbered by
Purchase Money Obligations) are pledged to the Company, a Subsidiary of the
Company or such lender(s) on a perfected first priority basis.

            "Securities Act" means the Securities Act of 1933, as amended.

            "Security Register and Security Registrar" have the respective
meanings specified in Section 304.

            "Senior Indebtedness" means all amounts payable under (a) the Credit
Agreements; (b) the Company's obligations under the Guaranty; (c) Capitalized
Lease Obligations of the Company and leases of property or assets made as part
of any Sale and Leaseback Transaction to which the Company is a party and (d)
all other Indebtedness of the Company whether outstanding on the Issue Date or
thereafter created, incurred or assumed, other than (i) the Securities, and (ii)
any Indebtedness which provides or in respect of which any instrument creating
or evidencing such Indebtedness or pursuant to which the same is outstanding it
is provided that such Indebtedness is not superior in right of payment to the
Securities.  Notwithstanding anything to the contrary in the foregoing, Senior


                                       13

<PAGE>

Indebtedness shall not include (i) Indebtedness that is represented by
Disqualified Capital Stock, (ii) any liability for federal, state, local or
other taxes owed or owing by the Company, (iii) Indebtedness of the Company to
any  Subsidiary or other Affiliate of the Company, except for any such
Indebtedness that is pledged to secure Indebtedness Incurred pursuant to the
Credit Agreements (iv) trade payables, (v) Indebtedness incurred in violation of
the Indenture, and (vi) Indebtedness which when incurred is without recourse to
the Company or any Subsidiary.

            "Senior Secured Credit Facility" shall mean the Amended and Restated
Loan Agreements dated as of March 31, 1993 between Cellular, Inc. Financial
Corporation and CoBank, ACB and any related notes, security agreements, letters
of credit, as such documents may be amended, supplemented or modified from time
to time and any successor senior secured credit agreement that may be entered
into by the Company or the Subsidiaries.

            "Special Record Date" for the payment of any Defaulted Interest
means a date fixed by the Trustee pursuant to Section 306.

            "Stated Maturity", when used with respect to any Security, any other
Indebtedness or any installment of interest thereon, means the date specified in
such Security or Indebtedness as the fixed date on which the principal of such
Security or such installment of interest is due and payable.

            "Subordinated Indebtedness" means Indebtedness of the Company,
subordinated in right of payment to the Securities.

            "Subsidiary," with respect to any Person, means (i) any corporation
at least fifty percent of whose Capital Stock with voting power, under ordinary
circumstances, to elect directors is at the time, directly or indirectly, owned
by such Person, by such Person and one or more Subsidiaries of such Person or by
one or more Subsidiaries of such Person, (ii) a partnership in which such Person
or a Subsidiary of such Person owns, at the time, a majority of the general
partner interests in such partnership or (iii) any other Person of which at
least a majority of the voting interest under ordinary circumstances is, at the
time, directly or indirectly owned by such Person.

            "Surviving Person" has the meaning set forth in Section 701.

            "Transfer Agent" means any Person, which may be the Company,
authorized by the Company to receive the Securities for exchange or registration
of transfer of Securities.

            "Trust Indenture Act" means the United States Trust Indenture Act of
1939 as in force at the date as of which this instrument was executed, except as
provided in Section 807.


                                       14

<PAGE>

            "Trustee" means the Person named as the "Trustee" in the first
paragraph of this instrument until a successor Trustee shall have become such
pursuant to the applicable provisions of this Indenture, and thereafter
"Trustee" shall mean such successor Trustee.

            "U.S. Government Obligations" has the meaning set forth in Section
1504.

            "Vendor Financing Indebtedness" means, with respect to any Person,
an obligation owed by such Person to a vendor of any property or materials used
in such Person's business, or to a bank or other financial institution that has
financed or refinanced the purchase or lease of such property or materials from
such a vendor, in each case solely in respect of the purchase price or lease of
such property or materials, or of any services provided by such vendor (and
only, in the case of any such obligation owed to such a bank or financial
institution, to the extent and for as long as such obligation is guaranteed by,
or secured by property or assets of such vendor).

            "Vice President", when used with respect to the Company or the
Trustee, means any vice president, whether or not designated by a number or a
word or words added before or after the title "vice president."

            "Weighted Average Life to Maturity" means, when applied to any
Indebtedness at any date, the number of years obtained by dividing (a) the then
outstanding aggregate principal amount of such Indebtedness into (b) the total
of the product obtained by multiplying (i) the amount of each then remaining
installment, sinking fund, serial maturity or other required payment of
principal, including payment at final maturity, in respect thereof, by (ii) the
number of years (calculated to the nearest one-twelfth) which will elapse
between such date and the making of such payment.

            "Wholly Owned Subsidiary" means a subsidiary of the Company, all of
the outstanding equity interests of which are owned by the Company or another
wholly owned subsidiary.

SECTION 102.      FORM OF DOCUMENTS DELIVERED TO TRUSTEE.

            In any case where several matters are required to be certified by,
or covered by an opinion of, any specified Person, it is not necessary that all
such matters be certified by, or covered by the opinion of, only one such
Person, or that they be so certified or covered by only one document, but one
such Person may certify or give an opinion with respect to some matters and one
or more other such Persons as to other matters, and any such Person may certify
or give an opinion as to such matters in one or several documents.

            Any certificate or opinion of an officer of the Company may be
based, insofar as it relates to legal matters, upon a certificate or opinion of,
or representations by, counsel, unless such officer knows, or in the exercise of
reasonable care should know, that the certificate or opinion or representations
with respect to the matters upon which his


                                       15

<PAGE>

certificate or opinion is based are erroneous. Any such certificates or Opinion
of Counsel may be based, insofar as it relates to factual matters, upon a
certificate or opinion of, or representations by, an officer or officers of the
Company stating that the information with respect to such factual matters is in
the possession of the Company, unless such counsel knows, or in the exercise of
reasonable care should know, that the certificate or opinion or representations
with respect to such matters are erroneous.

            Where any Person is required to make, give or execute two or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument.


SECTION 103.      ACTS OF HOLDERS.

            (a)   Any request, demand, authorization, direction, notice,
consent, waiver or other action provided by this Indenture to be given or taken
by Holders of Securities may be embodied in and evidenced by (1) one or more
instruments of substantially similar tenor signed by such Holders in person or
by agent or proxy duly appointed in writing, (2) the record of Holders of
Securities voting in favor thereof, either in person or by proxies duly
appointed in writing, at any meeting of Holders of Securities duly called and
held in accordance with the provisions of Article Nine, or (3) a combination of
such instruments and any such record.  Except as herein otherwise expressly
provided, such action shall become effective when such instrument or instruments
or record or both are delivered to the Trustee and, where it is hereby expressly
required, to the Company.  Such instrument or instruments and record (and the
action embodied therein and evidenced thereby) are herein sometimes referred to
as the "Act" of the Holders of Securities signing such instrument or instruments
and so voting at such meeting. Proof of execution of any such instrument or of a
writing appointing any such agent or proxy, or of the holding by any Person of a
Security, shall be sufficient for any purpose of this Indenture and (subject to
Section 601) conclusive in favor of the Trustee and the Company if made in the
manner provided in this Section. The record of any meeting of Holders of
Securities shall be proved in the manner provided in Section 906.

            (b)   The fact and date of the execution by any Person of any such
instrument or writing may be proved by the affidavit of a witness of such
execution or by a certificate of a notary public or other officer authorized by
law to make acknowledgments of deeds, certifying that the individual signing
such instrument or writing acknowledged to him the execution thereof.  Where
such execution is by a signer acting in a capacity other than his individual
capacity, such certificate or affidavit shall also constitute sufficient proof
of his authority.  The fact and date of the execution of any such instrument or
writing, or the authority of the Person executing the same, may also be proved
in any other manner which the Trustee deems sufficient.


                                       16

<PAGE>

            (c)   The principal amount and serial numbers of Securities held by
any Person and the date of his holding the same, shall be proved by the Security
Register.

            (d)   Any request, demand, authorization, direction, notice,
consent, waiver or other Act of the Holder of any Security shall bind every
future Holder of the same Security and the Holder of every Security issued upon
the registration of transfer thereof or in exchange therefor or in lieu thereof
in respect of anything done, omitted or suffered to be done by the Trustee or
the Company in reliance thereon, whether or not notation of such action is made
upon such Security.


SECTION 104.      NOTICES, ETC., TO TRUSTEE AND COMPANY.

            Any request, demand, authorization, direction, notice, consent,
waiver or Act of Holders or other document provided or permitted by this
Indenture to be made upon, given or furnished to, or filed with,

                  (1)   the Trustee by any Holder or by the Company shall be
      sufficient for every purpose hereunder if first class postage prepaid in
      writing and mailed to or with the Trustee at its Corporate Office,
      Attention: Frank Leslie, telexed or telecopied and confirmed by mail,
      first-class postage prepaid as provided above, or by overnight delivery,
      to the Trustee at Corporate Trust Department, American Bank National
      Association, 101 East Fifth Street, St. Paul, Minnesota  55101 or

                  (2)   the Company by the Trustee or by any Holder shall be
      sufficient for every purpose hereunder (unless otherwise herein expressly
      provided) if in writing and mailed, first-class postage prepaid, or
      telexed or telecopied and confirmed by mail, first-class postage prepaid,
      to the Company addressed to it at the address of its principal office
      specified in the first paragraph of this instrument or at any other
      address previously furnished in writing to the Trustee by the Company.


SECTION 105.      NOTICE OF HOLDERS; WAIVER.

            Except as otherwise expressly provided herein, where this Indenture
provides for notice to Holders of Securities of any event, such notice shall be
sufficiently given to Holders of Securities if in writing and mailed,
first-class postage prepaid, to each Holder of a Security affected by such
event, at his address as it appears in the Security Register, not later than the
latest date, and not earlier than the earliest date, prescribed for the giving
of such notice.

            In any case where notice to Holders of Securities is given by mail,
neither the failure to mail such notice, nor any defect in any notice so mailed,
to any particular Holder of a Security shall affect the sufficiency of such
notice with respect to other Holders of


                                       17

<PAGE>

Securities. In case by reason of the suspension of regular mail service or by
reason of any other cause it shall be impracticable to give such notice by mail,
then such notification to Holders of Securities as shall be made with the
approval of the Trustee shall constitute a sufficient notification to such
Holders for every purpose hereunder.

            Where this Indenture provides for notice in any manner, such notice
may be waived in writing by the Person entitled to receive such notice, either
before or after the event, and such waiver shall be the equivalent of such
notice.  Waivers of notice by Holders shall be filed with the Trustee, but such
filing shall not be a condition precedent to the validity of any action taken in
reliance upon such waiver.


SECTION 106.      EFFECT OF HEADINGS AND TABLE OF CONTENTS.

            The Article and Section headings herein and the Table of Contents
are for convenience only and shall not affect the construction hereof.


SECTION 107.      SUCCESSORS AND ASSIGNS.
            All covenants and agreements in this Indenture by the Company shall
bind its successors and assigns, whether so expressed or not.


SECTION 108.      SEPARABILITY CLAUSE.

            In case any provision in this Indenture or in the Securities shall
be invalid, illegal or unenforceable, the validity, legality and enforceability
of the remaining provisions shall not in any way be affected or impaired
thereby.


SECTION 109.      BENEFITS OF INDENTURE.

            Nothing in this Indenture or in the Securities, express or implied,
shall give to any Person, other than the parties hereto and their successors
hereunder, the holders of Senior Indebtedness and the Holders of Securities, any
benefit or any legal or equitable right, remedy or claim under this Indenture.


                                       18

<PAGE>

SECTION 110.      GOVERNING LAW.

            This Indenture and the Securities shall be governed by and construed
in accordance with the laws of the State of New York.


SECTION 111.      LEGAL HOLIDAYS.

            In any case where any Interest Payment Date, Redemption Date or
Repurchase Date or Stated Maturity of any Security shall not be a Business Day
at any Place of Payment, then (notwithstanding any other provision of this
Indenture or of the Securities) payment of interest or principal (and premium,
if any) of the Securities need not be made at such Place of Payment on such
date, but may be made on the next succeeding Business Day at such Place of
Payment with the same force and effect as if made on the Interest Payment Date
or Redemption Date or Repurchase Date, or at the Stated Maturity, provided that
no interest shall be paid on such Business Day for the intervening period.


SECTION 112.      COMPLIANCE CERTIFICATES AND OPINIONS.

            Upon any application or request by the Company to the Trustee to
take any action under any provision of this Indenture, the Company shall furnish
to the Trustee an Officers' Certificate stating that all conditions precedent,
if any, provided for in this Indenture relating to the proposed action have been
complied with and an Opinion of Counsel stating that in the opinion of such
counsel all such conditions precedent, if any, have been complied with, except
that in the case of any such application or request as to which the furnishing
of such documents is specifically required by any provision of this Indenture
relating to such particular application or request, no additional certificate or
opinion need be furnished.

            Unless expressly otherwise specified with respect to any certificate
or opinion provided for in this Indenture, every certificate or opinion with
respect to compliance with a condition or covenant provided for in this
Indenture shall include:

                  (1)   a statement that each individual signing such
      certificate or opinion has read such covenant or condition and the
      definitions herein relating thereto;

                  (2)   a brief statement as to the nature and scope of the
      examination or investigation upon which the statements or opinions
      contained in such certificate or opinion are based;

                  (3)   a statement that, in the opinion of each such
      individual, he has made such examination or investigation as is necessary
      to enable him to express an


                                       19

<PAGE>

      informed opinion as to whether or not such covenant or condition has been
      complied with; and

                  (4)   a statement as to whether or not, in the opinion of each
      such individual, such condition or covenant has been complied with.


SECTION 113.      CONFLICT WITH TRUST INDENTURE ACT.

            If any provision hereof limits, qualifies or conflicts with another
provision hereof which is required to be included in this Indenture by any of
the provisions of the Trust Indenture Act, such required provision shall
control.


                                  ARTICLE TWO

                                 Security Form

SECTION 201.      FORM GENERALLY.

            The Securities shall be in substantially the form set forth in this
Article, with such appropriate insertions, omissions, substitutions and other
variations as are required or permitted by this Indenture, and may have such
letters, numbers or other marks of identification and such legends or
endorsements placed thereon as may be required to comply with the rules of any
securities exchange or as may, consistently herewith, be determined by the
officers executing such Securities, as evidenced by their execution of the
Securities.

            The Trustee's certificate of authentication shall be in
substantially the form set forth in this Article.

            Repurchase notices shall be in substantially the form set forth in
this Article.

            The Securities shall be printed, lithographed or engraved or
produced by any combination of these methods or may be produced in any other
manner permitted by the rules of any securities exchange on which the Securities
may be listed, all as determined by the officers executing such Securities, as
evidenced by their execution thereof.


                                       20

<PAGE>

SECTION 202.      FORM OF SECURITIES.

                           [Form of Face of Security]

                             COMMNET CELLULAR INC.

                       ______% Subordinated Note due 2005

No.____________________                   $__________________________

            COMMNET CELLULAR INC., a corporation duly organized and existing
under the laws of Colorado (herein called the "Company," which term includes any
successor Person under the Indenture hereinafter referred to), for value
received, hereby promises to pay to __________________________________, or
registered assigns, the principal sum of __________________________________
Dollars on ___________, 2005, and to pay interest thereon on         , 1996 and
semi-annually thereafter on [                 ] and [           ] in each year,
from [        ], 1995, or from the most recent Interest Payment Date to which
interest has been paid or duly provided for at the rate of  % per annum;
PROVIDED, HOWEVER, that in the event that the Conversion Condition is
satisfied on or prior to the Convertible Redemption Date, from and after the
Convertible Redemption Date, the Securities will bear interest at the rate of  %
per annum, until the principal hereof is paid or duly provided for; and (to the
extent lawful) to pay on demand interest on any overdue interest at the rate
borne by the Securities from the date on which such overdue interest becomes
payable to the date payment of such interest has been made or duly provided for.

            The interest so payable, and punctually paid or duly provided for,
on any Interest Payment Date will, as provided in such Indenture be paid to the
Person in whose name this Security (or one or more Predecessor Securities) is
registered at the close of business on the Regular Record Date for such
interest, which shall be the ___________ or _________ (whether or not a Business
Day), next preceding such Interest Payment Date.  Interest shall be computed  on
the basis of a 360-day year of twelve 30-day months.  Except as otherwise
provided in the Indenture, any such interest not so punctually paid or duly
provided for will forthwith cease to be payable to the Holder on such Regular
Record Date and may either be paid to the Person in whose name this Security (or
one or more Predecessor Securities) is registered at the close of business on a
Special Record Date for the payment of such Defaulted Interest to be fixed by
the Trustee, notice whereof shall be given to Holders of Securities not less
than 10 days prior to such Special Record Date, or be paid at any time in any
other lawful manner not inconsistent with the requirements of any securities
exchange on which the Securities may be listed, and upon such notice as may be
required by such exchange, all as more fully provided in said Indenture.

            Payment of the principal of (and premium, if any) on this Security
will be made at the [_____________________________________________________], or
at such other office or agency of the Company maintained for that purpose in the
Borough of Manhattan,


                                       21

<PAGE>

The City of New York, in such coin or currency of the United States of America
as at the time of payment is legal tender for payment of public and private
debts; PROVIDED, HOWEVER, that at the option of the Company payment of interest
on this Security may be made by check mailed to the address of the Person
entitled thereto as such address shall appear in the Security Register.

            Except as specifically provided herein and in the Indenture, the
Company shall not be required to make any payment with respect to any tax,
assessment or other governmental charge imposed by any government or any
political subdivision or taxing authority thereof or therein.

            Reference is hereby made to the further provisions of this Security
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

            Unless the certificate of authentication hereon has been executed by
the Trustee referred to on the reverse hereof by manual signature, this Security
shall not be entitled to any benefit under the Indenture or be valid or
obligatory for any purpose.

            IN WITNESS WHEREOF, the Company has caused this instrument to be
duly executed under its corporate seal.

Dated as of
           --------------------


                                          COMMNET CELLULAR INC.


                                          By
                                            --------------------------

                                              Name:
                                              Title:

(Corporate Seal)
Attest:


- ------------------------------
Name:
Title:


                                        22

<PAGE>


                               [Form of Reverse]


            This Security is one of a duly authorized issue of Securities of the
Company designated as its   % Subordinated Notes due 2005 (herein called the
"Securities"), limited in aggregate principal amount to $80,000,000 issued and
to be issued under an Indenture, dated as of ___________, 1995 (herein called
the "Indenture"), between the Company and American Bank National Association, as
Trustee (herein called the "Trustee", which term includes any successor trustee
under the Indenture), to which Indenture and all indentures supplemental thereto
reference is hereby made for a statement of the respective rights, limitations
of rights, duties and immunities thereunder of the Company, the Trustee, the
holders of Senior Indebtedness and the Holders of the Securities and the terms
upon which the Securities are, and are to be, authenticated and delivered.  The
Securities are issuable as registered Securities, without coupons, in
denominations of $1,000 and any integral multiple thereof.  As provided in the
Indenture and subject to certain limitations therein set forth, Securities are
exchangeable for a like aggregate principal amount of Securities of any
authorized denominations as requested by the Holder surrendering the same upon
surrender of the Security or Securities to be exchanged, at the office or agency
of the Company in the Borough of Manhattan, The City of New York.  The Company
initially appoints[___________________________________________________________],
to serve as such office.

            The Securities may be redeemed at the Company's option upon notice
as described in the Indenture, in whole or in part from time to time, at any
time on or after ___________, 2000 at the following Redemption Prices (expressed
as a percentage of the principal amount) if redeemed during the 12-month period
beginning ___________ on the year indicated, plus, in each case, accrued
interest thereon to the date of redemption:

<TABLE>
<CAPTION>

                                           Redemption
                      Year                  Price
                      ----                 ----------
                      <S>                  <C>
                      2000                        %
                      2001                        %
                      2002                        %

</TABLE>

and thereafter at a Redemption Price equal to 100% of the principal amount
redeemed.

            If at any time there occurs a Change in Control (as defined in the
Indenture) of the Company, then each Holder of a Security shall have the right,
at the Holder's option, to require the Company to repurchase all or any portion
of such Holder's Securities (in $1,000 denominations or integral multiples
thereof), on the date (the "Repurchase Date") that is 45 days after the date of
the Company Notice (as defined in the Indenture) of such Change in Control, at a
purchase price equal to 101% of the principal amount of Securities


                                       23

<PAGE>

to be repurchased (the "Repurchase Price"), together with accrued interest to
the Repurchase Date.

            To exercise a repurchase right, a Holder shall deliver to the
Company (or an agent designated by the Company in the Company Notice) on or
before the 30th day after the date of the Company Notice the Securities to be so
repurchased duly endorsed for transfer to the Company and accompanied by the
repurchase notice hereon duly completed and executed. Such written notice shall
be irrevocable.

            The Securities are not subject to any sinking fund.

            In the case of a Change in Control, notice of the occurrence of the
Change in Control and of the repurchase rights arising in connection therewith
shall be given, in the manner prescribed above for notices of redemption, on or
before the t day after the occurrence of a Change in Control.

            The Company shall not be required (i) to issue, register the
transfer of or exchange any Security during a period beginning at the opening of
business 15 days before any selection of Securities to be redeemed and ending at
the close of business on the day of the mailing of the relevant notice of
redemption, or (ii) to register the transfer of or exchange any Security so
selected for redemption in whole or in part, except the unredeemed portion of
any Security being redeemed in part.

            In the event of redemption or repurchase of this Security in part
only, a new Security or Securities for the unredeemed or unrepurchased portion
hereof will be issued in the name of the Holder hereof upon the cancellation
hereof.

            The indebtedness evidenced by this Security is, to the extent
provided in the Indenture, subordinate and subject in right of payment to the
prior payment in full of all Senior Indebtedness, and this Security is issued
subject to the provisions of the Indenture with respect thereto.  Each Holder of
this Security, by accepting the same, (a) agrees to and shall be bound by such
provisions, (b) authorizes and directs the Trustee on his behalf to take such
action as may be necessary or appropriate to effectuate the subordination so
provided and (c) appoints the Trustee his attorney-in-fact for any and all such
purposes.

            If an Event of Default shall occur and be continuing, the principal
of all the Securities may be declared due and payable in the manner and with the
effect provided in the Indenture.

            The Indenture contains provisions for defeasance at any time of the
entire indebtedness of this Security or certain restrictive covenants and Events
of Default with respect to this Security, in each case upon compliance with
certain conditions set forth in the Indenture.


                                       24

<PAGE>

            The Indenture permits, with certain exceptions as therein provided,
the amendment thereto and the modification of the rights and obligations of the
Company and the rights of the Holders of the Securities under the Indenture at
any time by the Company and the Trustee with the consent of the Holders of a
majority in aggregate principal amount of the Securities at the time
Outstanding.  The Indenture also contains provisions permitting the Holders of
specified percentages in aggregate principal amount of the Securities at the
time Outstanding, on behalf of the Holders of all the Securities, to waive
compliance by the Company with certain provisions of the Indenture and certain
past defaults under the Indenture and their consequences. Any such consent or
waiver by the Holder of this Security shall be conclusive and binding upon such
Holder and upon all future Holders of this Security and of any Security issued
upon the registration of transfer hereof or in exchange herefor or in lieu
hereof, whether or not notation of such consent or waiver is made upon this
Security.

            No reference herein to the Indenture and no provision of this
Security or of the Indenture shall alter or impair the obligation of the
Company, which is absolute and unconditional, to pay the principal of (and
premium, if any) and interest on this Security at the times, places and rate,
and in the coin or currency, herein prescribed or to repurchase this Security as
provided in the Indenture.

            As provided in the Indenture and subject to certain limitations
therein set forth, the transfer of Securities is registrable in the Security
Register, upon surrender of a Security for registration of transfer at the
office or agency of the Company in the Borough of Manhattan, The City of New
York, or subject to any laws or regulations applicable thereto and to the right
of the Company to terminate the appointment of any such Transfer Agent, at the
offices of the Transfer Agent described herein, or at such other offices or
agencies as the Company may designate, duly endorsed by, or accompanied by a
written instrument of transfer in form satisfactory to the Company and the
Security Registrar duly executed by, the Holder hereof or his attorney duly
authorized in writing, and thereupon one or more new Securities, of authorized
denominations and for the same aggregate principal amount, will be issued to the
designated transferee or transferees.

            No service charge shall be made for any such registration of
transfer or exchange, but the Company may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

            The Company, the Trustee and any agent of the Company or the Trustee
may treat, prior to due presentment for registration of transfer, the Person in
whose name a Security is registered as the owner thereof for all purposes,
whether or not the Security be overdue, and neither the Company, the Trustee nor
any such agent shall be affected by notice to the contrary.

            The Indenture and the Securities shall be governed by and construed
in accordance with the laws of the State of New York.


                                       25

<PAGE>

            All terms used in this Security which are defined in the Indenture
shall have the meanings assigned to them in the Indenture.


SECTION 203.      FORM OF TRUSTEE'S CERTIFICATE OF AUTHENTICATION.

            This is one of the Securities referred to in the within-mentioned
Indenture.

                                    AMERICAN BANK NATIONAL ASSOCIATION,
                                       As Trustee


                                    By
                                      ---------------------------
                                    Authorized Signatory


SECTION 204.      FORM OF REPURCHASE NOTICE.


                               REPURCHASE NOTICE

            The undersigned Holder of this Security hereby irrevocably exercises
the right of repurchase of this Security in accordance with the terms of the
Indenture referred to in this Security, delivers herewith the amount of interest
payable on the next Interest Payment Date if this repurchase is made between the
Regular Record Date for such Interest Payment Date and such Interest Payment
Date, and directs the Company to repurchase the within Security pursuant and
subject to its terms at a price equal to 101% of the principal amount of the
portion of this Security to be repurchased, together with interest to the
Repurchase Date to the undersigned.  If Securities are to be registered in the
name of a Person other than the undersigned, the undersigned will pay all
transfer taxes payable with respect thereto.

            For this Security to be repurchased the Holder must deliver this
Security with this "Repurchase Notice" form duly completed to the Company (or an
agent of the Company designated by the Company in the Company Notice) on or
before the t day after the date of mailing of the Company Notice (or if such t
day is not a Business Day, the next succeeding Business Day).


Dated:                                   Signature:
      -----------------------------                ----------------------------
                                         (Sign exactly as your name appears on
                                         the front of this Security)


                                       26

<PAGE>


Signature Guarantee*:
                     ---------------------------------------

*     Participant in a recognized Signature Guarantee Medallion Program (or
      other such program acceptable to the Trustee)


                                       27

<PAGE>

If Securities are to be registered      If only a portion of the Securities
in the name of a Person other than      is to be repurchased, please indicate:
the Holder, please print such
Person's name, address, and tax         1.  Principal amount to be
identification number, if any:              repurchased:
- ----------------------------------                      ---------------------
- ----------------------------------          $
- ----------------------------------           --------------
                                        2.  Amount and denomination of
                                            Securities represented
                                            unrepurchased principal amount
                                            to be issued:
                                            Amount:   $
                                                       --------------------
                                            Denominations:
                                            $
                                             ---------------
                                            ($1,000 or an integral multiple
                                            thereof)



                                        28

<PAGE>

                                 ARTICLE THREE

                                The Securities

SECTION 301.      TITLE AND TERMS.

            The aggregate principal amount of Securities which may be
authenticated and delivered under this Indenture is limited to $80,000,000,
except for Securities authenticated and delivered upon registration of transfer
of, or in exchange for, or in lieu of, other Securities pursuant to Section 304,
305, 805 or 1108.

            The Securities shall be known and designated as the "  %
Subordinated Notes due 2005" of the Company.  Their Stated Maturity shall be
___________, 2005, and they shall bear interest at the rate of ______% per annum
from ___________, 1995 payable semi-annually in arrears on _______ and
___________, commencing _______, 1996 until the principal thereof is paid or
made available for payment; PROVIDED, HOWEVER, that in the event that the
Conversion Condition is satisfied on or prior to the Convertible Redemption
Date, from and after the Convertible Redemption Date, the Securities will bear
interest at the rate of   % per annum.

            The principal of (and premium, if any) and interest on the
Securities shall be payable as provided in the form of Securities set forth in
Section 202 (any city in which any Paying Agent is located being herein called a
"Place of Payment").

            The Securities shall be redeemable as provided in Article Eleven.

            The Securities shall be subordinated in right of payment to Senior
Indebtedness as provided in Article Twelve.

            The Securities shall be repurchased by the Company if required by
the Holders thereof, as provided in Article Fourteen.


SECTION 302.      DENOMINATIONS.

            The Securities shall be issuable in fully registered form, without
coupons, in denominations of $1,000 and any integral multiple thereof.


SECTION 303.      EXECUTION, AUTHENTICATION, DELIVERY AND DATING.

            The Securities shall be executed on behalf of the Company by its
Chairman of the Board, its President or one of its Vice Presidents, under its
corporate seal reproduced


                                       29

<PAGE>

thereon attested by its Secretary or one of its Assistant Secretaries. The
signature of any of these officers on the Securities may be manual or facsimile.

            Securities bearing the manual or facsimile signatures of individuals
who were at any time the proper officers of the Company, shall bind the Company,
notwithstanding that such individuals or any of them have ceased to hold such
offices prior to the authentication and delivery of such Securities or did not
hold such offices at the date of such Securities.

            At any time and from time to time after the execution and delivery
of this Indenture, the Company may deliver Securities executed by the Company to
the Trustee for authentication, together with a Company Order for the
authentication and delivery of such Securities; and the Trustee in accordance
with such Company Order shall authenticate and deliver such Securities as in
this Indenture provided and not otherwise.

            Each Security shall be dated the date of its authentication.

            No Security shall be entitled to any benefit under this Indenture or
be valid or obligatory for any purpose unless there appears on such Security a
certificate of authentication substantially in the form provided for herein
executed by the Trustee by manual signature, and such certificate upon any
Security shall be conclusive evidence, and the only evidence, that such Security
has been duly authenticated and delivered hereunder.


SECTION 304.      REGISTRATION, REGISTRATION OF TRANSFER AND EXCHANGE.

            The Company shall cause to be kept at the Corporate Office of the
Trustee a register (the "Security Register") in which, subject to such
reasonable regulations as it may prescribe, the Company shall provide for the
registration of Securities and of transfers of Securities.  The Trustee is
hereby appointed "Security Registrar" for the purpose of registering Securities
and transfers of Securities as herein provided.

            Upon surrender for registration of transfer of any Security at an
office or agency of the Company designated pursuant to Section 1002 for such
purpose or at the Corporate Office of the Trustee, the Company shall execute,
and the Trustee shall authenticate and deliver, in the name of the designated
transferee or transferees, one or more new Securities of any authorized
denominations and of a like aggregate principal amount.

            At the option of the Holder, Securities may be exchanged for other
Securities of any authorized denominations and of a like aggregate principal
amount, upon surrender of the Securities to be exchanged at any such office or
agency.  Whenever any Securities are so surrendered for exchange, the Company
shall execute, and the Trustee shall authenticate and deliver, the Securities
which the Holder making the exchange is entitled to receive.


                                       30

<PAGE>

            All Securities issued upon any registration of transfer or exchange
of Securities shall be the valid obligations of the Company, evidencing the same
debt, and entitled to the same benefits under this Indenture, as the Securities
surrendered upon such registration of transfer or exchange.

            Every Security presented or surrendered for registration of transfer
or for exchange shall (if so required by the Company or the Trustee) be duly
endorsed and accompanied by such other documentation as the Company or the
Security Registrar may reasonably require, or be accompanied by a written
instrument of transfer in form satisfactory to the Company and the Security
Registrar duly executed, by the Holder thereof or his attorney only authorized
in writing.

            No service charge shall be made for any registration of transfer or
exchange of Securities, but the Company may require payment of a sum sufficient
to cover any tax or other governmental charge that may be imposed in connection
with any registration of transfer or exchange of Securities, other than
exchanges pursuant to Section 805 or 1103 not involving any transfer.

            The Company shall not be required (i) to issue, register the
transfer of or exchange any Security during a period beginning at the opening of
business 15 days before any selection of Securities to be redeemed and ending at
the close of business on the day of mailing of the relevant notice of
redemption, or (ii) to register the transfer of or exchange any Security so
selected for redemption in whole or in part, except the unredeemed portion of
any Security being redeemed in part.


SECTION 305.      MUTILATED, DESTROYED, LOST AND STOLEN SECURITIES.

            If any mutilated Security is surrendered to the Trustee, the Company
shall execute and the Trustee shall authenticate and deliver in exchange
therefor a new Security of like tenor and principal amount and bearing a number
not contemporaneously outstanding.

            If there shall be delivered to the Company and the Trustee (i)
evidence to their satisfaction of the destruction, loss or theft of any
Security, and (ii) such security or indemnity as may be required by them to save
each of them and any agent of either of them harmless, then, in the absence of
notice to the Company or the Trustee that such Security has been acquired by a
bona fide purchaser, the Company shall execute and upon its request the Trustee
shall authenticate and deliver, in lieu of any such destroyed, lost or stolen
Security, a new Security of like tenor and principal amount and bearing a number
not contemporaneously outstanding.

            In case any such mutilated, destroyed, lost or stolen Security has
become or is about to become due and payable, the Company in its discretion may,
instead of issuing a new security, pay such Security on the Payment Date.


                                       31

<PAGE>

            Upon the issuance of any new Security under this Section, the
Company may require the payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and any other
expenses (including the fees and expenses of the Trustee) connected therewith.

            Every new Security issued pursuant to this Section in lieu of any
destroyed, lost or stolen Security shall constitute an original additional
contractual obligation of the Company, whether or not the destroyed, lost or
stolen Security shall be at any time enforceable by anyone, and such new
Security shall be entitled to all the benefits of this Indenture equally and
proportionately with any and all other Securities duly issued hereunder.

            The provisions of this Section are exclusive and shall preclude (to
the extent lawful) all other rights and remedies with respect to the replacement
or payment of mutilated, destroyed, lost or stolen Securities.


SECTION 306.      PAYMENT OF INTEREST; INTEREST RIGHTS PRESERVED.

            Interest on any Security which is payable, and is punctually paid or
duly provided for, on any Interest Payment Date shall be paid to the Person in
whose name that Security (or one or more Predecessor Securities) is registered
at the close of business in the Regular Record Date for such interest.

            Any interest on any Security which is payable, but is not punctually
paid or duly provided for, on any Interest Payment Date (herein called
"Defaulted Interest") shall forthwith cease to be payable to the Holder on the
relevant Regular Record Date by virtue of having been such Holder, and such
Defaulted Interest may be paid by the Company, at its election in each case, as
provided in Clause (1) or (2) below:

            (1)   The Company may elect to make payment of any Defaulted
      Interest to the Persons in whose names the Securities are registered at
      the close of business on a Special Record Date for the payment of such
      Defaulted Interest, which shall be fixed in the following manner.  The
      Company shall notify the Trustee in writing of the amount of Defaulted
      Interest proposed to be paid on each Security and the date of the proposed
      payment, and at the same time the Company shall deposit with the Trustee
      an amount of money equal to the aggregate amount proposed to be paid in
      respect of such Defaulted Interest or shall make arrangements satisfactory
      to the Trustee for such deposit prior to the date of the proposed payment,
      such money when deposited to be held in trust for the benefit of the
      Persons entitled to such Defaulted Interest as in this Clause provided.
      Thereupon the Trustee shall fix a Special Record Date for the payment of
      such Defaulted Interest which shall be not more than 15 days and not less
      than 10 days prior to the date of the proposed payment and not less than
      10 days after the receipt by the Trustee of the notice of the proposed
      payment.  The Trustee shall promptly notify the Company of such


                                       32

<PAGE>

      Special Record Date and, in the name and at the expense of the Company,
      shall cause notice of the proposed payment of such Defaulted Interest and
      the Special Record Date therefor to be mailed, first-class postage
      prepaid, to each Holder of Securities at the address of such Holder as it
      appears in the Security Register, not less than 10 days prior to such
      Special Record Date. Notice of the proposed payment of such Defaulted
      Interest and the Special Record Date therefor having been so mailed, such
      Defaulted Interest shall be paid to the Persons in whose names the
      Securities (or their respective Predecessor Securities) are registered at
      the close of business on such Special Record Date and shall no longer be
      payable pursuant to the following Clause (2).

            (2)   The Company may make payment of any Defaulted Interest in any
      other lawful manner not inconsistent with the requirements of any
      securities exchange on which the Securities may be listed, and upon such
      notice as may be required by such exchange, if, after notice is given by
      the Company to the Trustee of the proposed payment pursuant to this
      Clause, such manner of payment shall be deemed practicable by the Trustee.

            Subject to the foregoing provisions of this Section, each Security
delivered under this Indenture upon registration of transfer of or in exchange
for or in lieu of any other Security shall carry the rights to interest accrued
and unpaid, and to accrue, which were carried by such other Security.


SECTION 307.      PERSONS DEEMED OWNERS.

            The Company, the Trustee and any agent of the Company or the Trustee
may treat the Person in whose name the Security is registered as the owner of
the Security for the purpose of receiving payment of principal of (and premium,
if any) and (subject to Section 306) interest on such Security and for all other
purposes whatsoever, whether or not such Security be overdue, and neither the
Company, the Trustee nor any agent of the Company or the Trustee shall be
affected by notice to the contrary.


SECTION 308.      CANCELLATION.

            All Securities surrendered for payment, redemption, registration of
transfer or exchange shall, if surrendered to any Person other than the Trustee,
be delivered to the Trustee and shall be promptly cancelled by it.  The Company
may at any time deliver to the Trustee for cancellation any Securities
previously authenticated and delivered hereunder which the Company may have
acquired in any manner whatsoever, and all Securities so delivered shall be
promptly cancelled by the Trustee.  No Securities shall be authenticated in lieu
of or in exchange for any Securities cancelled as provided in this Section,
except as expressly permitted by this Indenture.  All cancelled Securities held
by the Trustee may be


                                       33

<PAGE>

destroyed and the Trustee shall furnish to the Company a certificate with
respect to any such destruction upon the written request of the Company.


SECTION 309.      COMPUTATION OF INTEREST.

            Interest on the Securities shall be computed on the basis of a
360-day year comprised of twelve 30-day months.



                                 ARTICLE FOUR

                          Satisfaction and Discharge

SECTION 401.      SATISFACTION AND DISCHARGE OF INDENTURE.

            This Indenture shall cease to be of further effect (except as to any
surviving rights of registration of transfer or exchange of Securities herein
expressly provided for), and the Trustee, on demand of and at the expense of the
Company, shall execute proper instruments acknowledging satisfaction and
discharge of this Indenture, when

      (1)   either

            (A)   all Securities theretofore authenticated and delivered (other
      than (i) Securities which have been destroyed, lost or stolen and which
      have been replaced or paid as provided in Section 305 and (ii) Securities
      for whose payment money has theretofore been deposited in trust or
      segregated and held in trust by the Company and thereafter repaid to the
      Company or discharged from such trust, as provided in Section 1003); or

            (B)   all such Securities not theretofore delivered to the Trustee
  for cancellation

               (i)     have become due and payable, or

              (ii)     will become due and payable at their
      Stated Maturity within one year, or

             (iii)     are to be called for redemption within one year under
      arrangements satisfactory to the Trustee for the giving of notice of
      redemption by the Trustee in the name, and at the expense, of the Company;

                       and the Company, in the case of (i), (ii) or (iii) above,
      has irrevocably deposited or caused to be deposited with the Trustee as
      trust funds in trust for the purpose an amount sufficient to pay and
      discharge the entire


                                       34

<PAGE>

      indebtedness on such Securities not theretofore delivered to the Trustee
      for cancellation, for principal (and premium, if any) and interest to the
      date of such deposit (in the case of Securities which have become due and
      payable) or to the Stated Maturity or Redemption Date, as the case may be
      together with irrevocable instructions to the Trustee from the Company
      directing the Trustee to apply such funds to the payment thereof at
      maturity or redemption, as the case may be;

      (2)   the Company has paid or caused to be paid all other sums payable
      hereunder by the Company; and

      (3)  the Company has delivered to the Trustee an Officers' Certificate
      and an Opinion of Counsel, each stating that all conditions precedent
      herein provided for relating to the satisfaction and discharge of this
      Indenture have been complied with.

Notwithstanding the satisfaction and discharge of this Indenture, the
obligations of the Company to the Trustee under Section 606, the obligations of
the Trustee to any Authenticating Agent under Section 611, and, if money shall
have been deposited with the Trustee pursuant to Subclause (B) of clause (1) of
this Section, the obligations of the Trustee under Section 402 and the last
paragraph of Section 1003 shall survive.


SECTION 402.      APPLICATION OF TRUST MONEY.

            Subject to the provisions of the penultimate paragraph of Section
1003, all money deposited with the Trustee pursuant to Section 401 shall be held
in trust and applied by it, in accordance with the provisions of the Securities
and this Indenture, to the payment, either directly or through any Paying Agent
(including the Company acting as its own Paying Agent) as the Trustee may
determine, to the Persons entitled thereto, of the principal (and premium, if
any) and interest for whose payment such money has been deposited with the
Trustee.


                                 ARTICLE FIVE

                                   Remedies

SECTION 501.      EVENTS OF DEFAULT.

            "Event of Default," wherever used herein, means any one of the
following events (whatever the reason for such Event of Default and whether it
shall be occasioned by the provisions of Article Twelve or be voluntary or
involuntary or be effected by operation of law or pursuant to any judgment,
decree or order of any court or any order, rule or regulation of any
administrative or governmental body):


                                       35

<PAGE>

            (1)   default in the payment of the principal of, or premium, if
      any, when due and payable, on any of the Securities (at its Stated
      Maturity, upon optional redemption, required repurchase or otherwise); or

            (2)   default in the payment of an installment of interest on any of
      the Securities, when due and payable for 30 days; or

            (3)   (a)  default in the performance, or breach, of any covenant or
      warranty of the Company in this Indenture (other than a covenant or
      warranty a default in whose performance or whose breach is specifically
      dealt with in clause (1), (2) or in clause (b) of this clause (3)), and
      continuance of such default or breach for a period of 30 days after there
      has been given, by registered or certified mail, to the Company by the
      Trustee or to the Company and the Trustee by the Holders of at least 25%
      in principal amount of the Outstanding Securities a written notice
      specifying such default or breach and requiring it to be remedied and
      stating that such notice is a "Notice of Default" hereunder; or (b) the
      failure by the Company to comply with its obligations under Article Seven;
      or a default on the applicable Repurchase Date, in the purchase of
      Securities required to be purchased by the Company pursuant to the Company
      Notice as to which an offer of repurchase has been mailed to Holders or
      the failure to make the required repurchase offer as required under
      hereunder; or

            (4)   a default or defaults under any mortgage, indenture or
      instrument under which there may be issued or by which there may be
      secured or evidenced any Indebtedness of the Company (or the payment of
      which is guaranteed by the Company) whether such Indebtedness or guarantee
      now exists, or is created after the date of this Indenture, which default
      (a) is caused by a failure to pay when due principal or interest on such
      Indebtedness within the grace period provided in such Indebtedness (a
      "Payment Default") or (b) results in the acceleration of such Indebtedness
      prior to its maturity and, in each case, the principal amount of any such
      Indebtedness, together with the principal amount of any other such
      Indebtedness under which there has been a Payment Default or the maturity
      of which has been so accelerated, aggregates $10 million; or

            (5)   one or more judgments in an aggregate amount in excess of $10
      million shall have been rendered against the Company or any of its
      Subsidiaries, and such judgments remain undischarged or unstayed for a
      period of 60 days after such judgment or judgments become final and
      nonappealable; or

            (6)   the entry by a court having jurisdiction in the premises of
      (a) a decree or order for relief in respect of the Company in an
      involuntary case or proceeding under any applicable United States Federal
      or state bankruptcy, insolvency, reorganization or other similar law or
      (b) a decree or order adjudging the Company as bankrupt or insolvent, or
      approving as properly filed a petition seeking reorganization,
      arrangement, adjustment or composition of or in respect of the


                                       36

<PAGE>

      Company under any applicable United States Federal or state law, or
      appointing a custodian, receiver, liquidator, assignee, trustee,
      sequestrator or other similar official of the Company or of any
      substantial part of its property, or ordering the winding up or
      liquidation of its affairs, and the continuance of any such decree or
      order for relief or any such other decree or order unstayed and in effect
      for a period of 60 consecutive days; or

            (7)   the commencement by the Company of a voluntary case or
      proceeding under any applicable United States Federal or state bankruptcy,
      insolvency, reorganization or other similar law or of any other case or
      proceeding to be adjudicated a bankrupt or insolvent, or the consent by it
      to the entry of a decree or order for relief in respect of the Company in
      an involuntary case or proceeding under any applicable Federal or state
      bankruptcy, insolvency, reorganization or other similar law or to the
      commencement of any bankruptcy or insolvency case or proceeding against
      it, or the filing by it of a petition or answer or consent seeking
      reorganization or relief under any applicable United States Federal or
      state law, or the consent by it to the filing of such petition or to the
      appointment of or taking possession by a custodian, receiver, liquidator,
      assignee, trustee, sequestrator or similar official of the Company or of
      any substantial part of its property, or the making by it of an assignment
      for the benefit of creditors, or the admission by it in writing of its
      inability to pay its debts generally as they become due, or the taking of
      corporate action by the Company in furtherance of any such action.
      Subject to the provisions of Section 601, the Trustee shall not be deemed
      to have knowledge of a default under subsections (3), (4), (5), (6) or (7)
      hereunder unless either (a) a Responsible Officer of the Trustee shall
      have actual knowledge of any such default or (b) the Trustee shall have
      received written notice thereof from the Company, from any Holder of a
      Security, from the holder of any such indebtedness or from the trustee
      under any such mortgage, indenture or other instrument.


SECTION 502.      ACCELERATION OF MATURITY; RESCISSION AND ANNULMENT.

            If an Event of Default occurs and is continuing, then and in every
such case the Trustee or the Holders of not less than 25% in principal amount of
the Outstanding Securities may declare the principal amount of all the
Securities to be due and payable immediately, by a notice in writing to the
Company (and to the Trustee if given by Holders), and upon any such declaration
such principal amount shall become immediately due and payable.

            At any time after such a declaration of acceleration has been made
and before a judgment or decree for payment of the money due has been obtained
by the Trustee as hereinafter in this Article provided, the Holders of a
majority in principal amount of the Outstanding Securities, by written notice to
the Company and the Trustee, may rescind and annul such declaration and its
consequences if


                                       37

<PAGE>

            (1)   the Company has paid or deposited with the Trustee a sum
      sufficient to pay

                  (A)   all overdue interest on all Securities,

                  (B)   the principal of (and premium, if any, on)
            any Securities which have become due otherwise than by such
            declaration of acceleration and interest thereon at the rate borne
            by the Securities,

                  (C)   to the extent that payment of such interest is lawful,
            interest upon overdue interest at the rate borne by the Securities,
            and

                  (D)   all sums paid or advanced by the Trustee hereunder and
            the reasonable compensation, expenses, disbursements and advances of
            the Trustee, its agents and counsel;

      and

            (2)   all Events of Default, other than the non-payment of the
      principal of Securities which have become due solely by such declaration
      of acceleration, have been cured or waived as provided in Section 513.

No such rescission shall affect any subsequent default or impair any right
consequent thereon.


SECTION 503.      COLLECTION OF INDEBTEDNESS AND SUITS FOR ENFORCEMENT BY
                  TRUSTEE.

            The Company covenants that if

            (1)   default is made in the payment of any interest on any Security
      when such interest becomes due and payable and such default continues for
      a period of 30 days, or

            (2)   default is made in the payment of the principal of (or
      premium, if any, on) any Security at the Maturity hereof,

the Company will, upon demand of the Trustee, pay to it, for the benefit of the
Holders of such Securities, the whole amount then due and payable on such
Securities, for principal (and premium, if any) and interest and, to the extent
that payment of such interest shall be legally enforceable, interest on any
overdue principal (and premium, if any) and on any overdue interest at the rate
borne by the Securities in addition thereto, such further amount as shall be
sufficient to cover the costs and expenses of collection, including the
reasonable compensation, expenses, disbursements and advances of the Trustee,
its agents and counsel.


                                       38

<PAGE>

            If the Company fails to pay such amounts forthwith upon such demand,
the Trustee, in its own name and as trustee of an express trust, may institute a
judicial proceeding for the collection of the sums so due and unpaid, may
prosecute such proceeding to judgment or final decree and may enforce the same
against the Company or any other obligor upon the Securities and collect the
moneys adjudged or decreed to be payable in the manner provided by law out of
the property of the Company or any other obligor upon the Securities, wherever
situated.

            If an Event of Default occurs and is continuing, the Trustee may in
its discretion proceed to protect and enforce its rights and the rights of the
Holders of Securities by such appropriate judicial proceedings as the Trustee
shall deem most effectual to protect and enforce any such rights, whether for
the specific enforcement of any covenant or agreement in this Indenture or in
aid of the exercise of any power granted herein, or to enforce any other proper
remedy.


SECTION 504.      TRUSTEE MAY FILE PROOFS OF CLAIM.

            In case of the pendency of any receivership, insolvency,
liquidation, bankruptcy, reorganization, arrangement, adjustment, composition or
other judicial proceeding relative to the Company or any other obligor upon the
Securities or the property of the Company or such other obligor or their
creditors, the Trustee (irrespective of whether the principal of the Securities
shall then be due and payable as therein expressed or by declaration or
otherwise and irrespective of whether the Trustee shall have made any demand on
the Company for the payment of overdue principal or interest) shall be entitled
and empowered, by intervention in such proceeding or otherwise,

            (i)    to file and prove a claim for the whole amount of principal
      (and premium, if any) and interest with respect to the Securities and to
      file such other papers or documents as may be necessary or advisable in
      order to have the claims of the Trustee (including any claim for the
      reasonable compensation, expenses, disbursements and advances of the
      Trustee, its agents and counsel) and of the Holders of Securities allowed
      in such judicial proceeding, and

            (ii)   to collect and receive any moneys or other property payable
      or deliverable on any such claims and to distribute the same;

and any custodian, receiver, assignee, trustee, liquidator, sequestrator or
other similar official in any such judicial proceeding is hereby authorized by
each Holder of Securities to make such payments to the Trustee and, in the event
that the Trustee shall consent to the making of such payments directly to the
Holders of Securities, to pay to the Trustee any amount due it for the
reasonable compensation, expenses, disbursements and advances of the Trustee,
its agents and counsel, and any other amounts due the Trustee under Section 606.


                                       39

<PAGE>

            Nothing herein contained shall be deemed to authorize the Trustee to
authorize or consent to or accept or adopt on behalf of any Holder of a Security
any plan of reorganization, agreement, adjustment or composition affecting the
Securities or the rights of any Holder thereof or to authorize the Trustee to
vote in respect of the claim of any Holder in any such proceeding.


SECTION 505.      TRUSTEE MAY ENFORCE CLAIMS WITHOUT POSSESSION OF SECURITIES.

            All rights of action and claims under this Indenture or the
Securities may be prosecuted and enforced by the Trustee without the possession
of any of the Securities or the production thereof in any Proceeding relating
thereto, and any such proceeding instituted by the Trustee shall be brought in
its own name as trustee of an express trust, and any recovery of judgment shall,
after provision for the payment of reasonable compensation, expenses,
disbursements and advances of the Trustee, its agents and counsel, be for the
ratable benefit of the Holders of the Securities in respect of which such
judgment has been recovered.


SECTION 506.      APPLICATION OF MONEY COLLECTED.

            Subject to Article Twelve, any money collected by the Trustee
pursuant to this Article shall be applied in the following order, at the date or
dates fixed by the Trustee and, in case of the distribution of such money on
account of principal (or premium, if any) or interest, upon presentation of the
Securities and the notation thereon of the payment if only partially paid and
upon surrender thereof if fully paid:

            FIRST:      To the payment of all amounts due the Trustee under
      Section 606; and

            SECOND:     To the payment of the amounts then due and unpaid for
      principal of (and premium, if any) and interest on the Securities in
      respect of which or for the benefit of which such money has been
      collected, ratably, without preference or priority of any kind, according
      to the amounts due and payable on such Securities for principal (and
      premium, if any) and interest, respectively.


SECTION 507.      LIMITATION ON SUITS.

            No Holder of any Security shall have any right to institute any
proceeding, judicial or otherwise, with respect to this Indenture, or for the
appointment of a receiver or trustee, or for any other remedy hereunder, unless


                                       40

<PAGE>

            (1)   such Holder has previously given written notice to the Trustee
      of a continuing Event of Default;

            (2)   the Holders of not less than 25% in principal amount of the
      Outstanding Securities shall have made written request to the Trustee to
      institute proceedings in respect of such Event of Default in its own name
      as Trustee hereunder;

            (3)   such Holder or Holders have offered to the Trustee reasonable
      indemnity satisfactory to the Trustee against the costs, expenses and
      liabilities to be incurred in compliance with such request;

            (4)   the Trustee for 60 days after its receipt of such notice,
      request and offer of indemnity has failed to institute any such
      proceeding; and

            (5)   no direction inconsistent with such written request has been
      given to the Trustee during such 60-day period by the Holders of a
      majority in principal amount of the Outstanding Securities;

it being understood and intended that no one or more Holders shall have any
right in any manner whatever by virtue of, or by availing of, any provision of
this Indenture to affect, disturb or prejudice the rights of any other Holders,
or to obtain or to seek to obtain priority or preference over any other Holders
or to enforce any right under this Indenture, except in the manner herein
provided and for the equal and ratable benefit of all the Holders.


SECTION 508.      UNCONDITIONAL RIGHT OF HOLDERS TO RECEIVE PRINCIPAL, PREMIUM
                  and Interest.

            Notwithstanding any other provision in this Indenture, the Holder of
any Security shall have the right, which is absolute and unconditional, to
receive payment of the principal of (and premium, if any) and (subject to
Section 306) interest, if any, on such Security on the respective Stated
Maturities expressed in such Security (or, in the case of redemption or
repurchase, on the Redemption Date or Repurchase Date) and to institute suit for
the enforcement of any such payment, and such rights shall not be impaired
without the consent of such Holder.


SECTION 509.      RESTORATION OF RIGHTS AND REMEDIES.

            If the Trustee or any Holder of a Security has instituted any
proceeding to enforce any right or remedy under this Indenture and such
proceeding has been discontinued or abandoned for any reason, or has been
determined adversely to the Trustee or to such Holder, then and in every such
case, subject to any determination in such


                                       41

<PAGE>

proceeding, the Company, the Trustee and the Holders of Securities shall be
restored severally and respectively to their former positions hereunder and
thereafter all rights and remedies of the Trustee and the Holders shall continue
as though no such proceeding has been instituted.


SECTION 510.      RIGHTS AND REMEDIES CUMULATIVE.

            Except as otherwise provided with respect to the replacement or
payment of mutilated, destroyed, lost or stolen Securities in the last paragraph
of Section 305, no right or remedy herein conferred upon or reserved to the
Trustee or to the Holders of Securities is intended to be exclusive of any other
right or remedy, and every right and remedy shall, to the extent permitted by
law, be cumulative and in addition to every other right and remedy given
hereunder or now or hereafter existing at law or in equity or otherwise.  The
assertion or employment of any right or remedy hereunder, or otherwise, shall
not prevent the concurrent assertion or employment of any other appropriate
right or remedy.


SECTION 511.      DELAY OR OMISSION NOT WAIVER.

            No delay or omission of the Trustee or of any Holder of any Security
to exercise any right or remedy accruing upon any Event of Default shall impair
any such right or remedy or constitute a waiver of any such Event of Default or
an acquiescence therein.  Every right and remedy given by this Article or by law
to the Trustee or to the Holders of Securities may be exercised from time to
time, and as often as may be deemed expedient, by the Trustee or by the Holders
of Securities, as the case may be.


SECTION 512.      CONTROL BY HOLDERS.

            The Holders of not less than a majority in principal amount of the
Outstanding Securities shall have the right to direct the time, method and place
of conducting any proceeding for any remedy available to the Trustee or
exercising any trust or power conferred on the Trustee, PROVIDED that

            (1)   such direction shall not be in conflict with any rule of law
      or with this Indenture,

            (2)   the Trustee may take any other action deemed proper by the
      Trustee which is not inconsistent with such direction, and

            (3)   reasonable indemnity satisfactory to the Trustee against the
      costs, expenses (including reasonable fees of its counsel) and liabilities
      shall have been offered the Trustee.


                                       42

<PAGE>

SECTION 513.      WAIVER OF PAST DEFAULTS.

            The Holders of not less than a majority in principal amount of the
Outstanding Securities may on behalf of the Holders of all the Securities waive
any past default hereunder and its consequences, except a default

            (1)   in the payment of the principal of (or premium, if any) or
      interest on any Security, or

            (2)   in respect of a covenant or provision hereof which under
      Article Eight cannot be modified or amended without the consent of the
      Holder of each Outstanding Security affected.

            Upon any such waiver, such default shall cease to exist, and any
Event of Default arising therefrom shall be deemed to have been cured, for every
purpose of this Indenture; but no such waiver shall extend to any subsequent or
other default or impair any right consequent thereon.


SECTION 514.      UNDERTAKING FOR COSTS.

            All parties to this Indenture agree, and each Holder of a Security
by his acceptance thereof shall be deemed to have agreed, that any court may in
its discretion require, in any suit for the enforcement of any right or remedy
under this Indenture, or in any suit against the Trustee for any action taken,
suffered or omitted by it as Trustee, the filing by any party litigant in such
suit of an undertaking to pay the costs of such suit, and that such court may in
its discretion assess reasonable costs, including reasonable attorneys' fees,
against any party litigant in such suit, having due regard to the merits and
good faith of the claims or defenses made by such party litigant; but the
provisions of this Section shall not apply to any suit instituted by the
Company, to any suit instituted by the Trustee, to any suit instituted by any
Holder, or group of Holders, holding in the aggregate more than 10% in principal
amount of the Outstanding Securities, or to any suit instituted by any Holder of
any Security for the enforcement of the payment of the principal of (or premium,
if any) or interest on any Security on or after the respective Stated Maturities
expressed in such Security (or, in the case of redemption, on or after the
Redemption Date or, in the case of repurchase, on or after the Repurchase Date).


SECTION 515.      WAIVER OF STAY OR EXTENSION LAWS.

            The Company covenants (to the extent that it may lawfully do so)
that it will not at any time insist upon, or plead, or in any manner whatsoever
claim or take the benefit or advantage of, any stay or extension of law wherever
enacted, now or at any time hereafter


                                       43

<PAGE>

in force, which may affect the covenants or the performance of this Indenture;
and the Company (to the extent that it may lawfully do so) hereby expressly
waives all benefit or advantage of any such law and covenants that it will not
hinder, delay or impede the execution of any power herein granted to the
Trustee, but will suffer and permit the execution of every such power as though
no such law had been enacted.


                                  ARTICLE SIX

                                  The Trustee

SECTION 601.      CERTAIN DUTIES AND RESPONSIBILITIES.

            (a)   Except during the continuance of an Event of Default,

            (1)   the Trustee undertakes to perform such duties and only such
      duties as are specifically set forth in this Indenture, and no implied
      covenants or obligations shall be read into this Indenture against the
      Trustee; and

            (2)   in the absence of bad faith on its part, the Trustee may
      conclusively rely, as to the truth of the statements and the correctness
      of the opinions expressed therein, upon certificates or opinions furnished
      to the Trustee and conforming to the requirements of this Indenture; but
      in the case of any such certificates or opinions which by any provision
      hereof are specifically required to be furnished to the Trustee, the
      Trustee shall be under a duty to examine the same to determine whether or
      not they conform to the requirements of this Indenture.

            (b)   In case an Event of Default has occurred and is continuing,
the Trustee shall exercise such of the rights and powers vested in it by this
Indenture, and use the same degree of care and skill in their exercise, as a
prudent man would exercise or use under the circumstances in the conduct of his
own affairs.

            (c)   No provision of this Indenture shall be construed to relieve
the Trustee from liability for its own negligent action, its own negligent
failure to act, or its own wilful misconduct, EXCEPT that

            (1)   this Subsection shall not be construed to limit the effect of
      Subsection (a) of this Section;

            (2)   the Trustee shall not be liable for any error of judgment made
      in good faith by a Responsible Officer, unless it shall be proved that the
      Trustee was negligent in ascertaining the pertinent facts;


                                       44

<PAGE>

            (3)   the Trustee shall not be liable with respect to any action
      taken or omitted to be taken by it in good faith in accordance with the
      direction of the Holders of a majority in principal amount of the
      Outstanding Securities, relating to the time, method and place of
      conducting any proceeding for any remedy available to the Trustee, or
      exercising any trust or power conferred upon the Trustee, under this
      Indenture; and

            (4)   no provision of this Indenture shall require the Trustee to
      expend or risk its own funds or otherwise incur any financial liability in
      the performance of any of its duties hereunder, or in the exercise of any
      of its rights or powers, if it shall have reasonable grounds for believing
      that repayment of such funds or adequate indemnity against such risk or
      liability is not reasonably assured to it.

            (d)   Whether or not therein expressly so provided, every provision
of this Indenture relating to the conduct or affecting the liability of or
affording protection to the Trustee shall be subject to the provisions of this
Section.


SECTION 602.      CERTAIN RIGHTS OF TRUSTEE.

Subject to the provisions of Section 601:

            (a)   the Trustee may rely and shall be protected in acting or
      refraining from acting upon any resolution, certificate, statement,
      instrument, opinion, report, notice, request, direction, consent, order,
      bond, debenture, note, other evidence of indebtedness or other paper or
      document believed by it to be genuine and to have been signed or presented
      by the proper party or parties;

            (b)   any request or direction of the Company mentioned herein shall
      be sufficiently evidenced by a Company Request or Company Order and any
      resolution of the Board of Directors may be sufficiently evidenced by a
      Board Resolution;

            (c)   whenever in the administration of this Indenture the Trustee
      shall deem it desirable that a matter be proved or established prior to
      taking, suffering or omitting any action hereunder, the Trustee (unless
      other evidence be herein specifically prescribed) may, in the absence of
      bad faith on its part, rely upon an Officers' Certificate;

            (d)   the Trustee may consult with counsel and the written advice of
      such counsel or any opinion of Counsel shall be full and complete
      authorization and protection in respect of any action taken, suffered or
      omitted by it hereunder in good faith and in reliance thereon;


                                       45

<PAGE>

            (e)   the Trustee shall be under no obligation to exercise any of
      the rights or powers vested in it by this Indenture at the request or
      direction of any of the Holders of Securities pursuant to this Indenture,
      unless such Holders shall have offered to the Trustee reasonable security
      or indemnity against the costs, expenses and liabilities which might be
      incurred by it in compliance with such request or direction;

            (f)   the Trustee shall not be bound to make any investigation into
      the facts or matters stated in any resolution, certificate, statement,
      instrument, opinion, report, notice, request, direction, consent, order,
      bond, debenture, note, other evidence of indebtedness or other paper or
      document, but the Trustee, in its discretion, may make such further
      inquiry or investigation into such facts or matters as it may see fit,
      and, if the Trustee shall determine to make such further inquiry or
      investigation, it shall be entitled to examine the books, records and
      premises of the Company, personally or by agent or attorney;

            (g)   the Trustee may execute any of the trusts or powers hereunder
      or perform any duties hereunder either directly or by or through agents or
      attorneys and the Trustee shall not be responsible for any misconduct or
      negligence on the part of any agent or attorney appointed with due care by
      it hereunder; and

            (h)   matters shall not be deemed known to the Trustee unless such
      matters are known to a Responsible officer of the Trustee.


SECTION 603.      NOT RESPONSIBLE FOR RECITALS OR ISSUANCE OF SECURITIES.

            The recitals contained herein and in the Securities, except the
Trustee's certificates of authentication, shall be taken as the statements of
the Company, and the Trustee assumes no responsibility for their correctness.
The Trustee makes no representations as to the validity or sufficiency of this
Indenture or of the Securities.  The Trustee shall not be accountable for the
use or application by the Company of Securities or the proceeds thereof.


SECTION 604.      MAY HOLD SECURITIES.

            The Trustee, any Authenticating Agent, any Paying Agent, any
Transfer Agent, any Security Registrar or any other agent of the Company, in its
individual or any other capacity, may become the owner or pledgee of Securities
and may otherwise deal with the Company with the same rights it would have if it
were not Trustee, Authenticating Agent, Paying Agent, Transfer Agent, Security
Registrar or such other agent.


                                       46

<PAGE>

SECTION 605.      MONEY HELD IN TRUST.

            Money held by the Trustee in trust hereunder need not be segregated
from other funds except to the extent required by law.  The Trustee shall be
under no liability for interest on any money received by it hereunder except as
otherwise agreed with the Company.


SECTION 606.      COMPENSATION AND REIMBURSEMENT.

            The Company agrees

            (1)   to pay to the Trustee from time to time such compensation as
      shall be agreed upon in writing for all services rendered by it hereunder
      (which compensation shall not be limited by any provision of law in regard
      to the compensation of a trustee of an express trust);

            (2)   except as otherwise expressly provided herein, to reimburse
      the Trustee upon its request for all reasonable expenses, disbursements
      and advances incurred or made by the Trustee in the administration of the
      trusts set forth in this Indenture (including the reasonable compensation
      and the expenses and disbursements of its agents and counsel), except any
      such expense, disbursement or advance as may be attributable to its
      negligence or bad faith; and

            (3)   to indemnify the Trustee for, and to hold it harmless against,
      any loss, liability or expense incurred without negligence or bad faith on
      its part, arising out of or in connection with the acceptance or
      administration of this trust, including the costs and expenses (including
      the reasonable expenses and disbursements of its counsel) of defending
      itself against any claim or liability in connection with the exercise or
      performance of any of its powers or duties hereunder.


SECTION 607.      CORPORATE TRUSTEE REQUIRED; ELIGIBILITY.

            There shall at all times be a Trustee hereunder which shall be a
corporation organized and doing business under the laws of the United States of
America, any State thereof or the District of Columbia, authorized under such
laws to exercise corporate trust powers, having a combined capital and surplus
of at least $50,000,000, subject to supervision or examination by Federal or
State authority.  If such corporation publishes reports of condition at least
annually, pursuant to law or to the requirements of said supervising or
examining authority, then for the purposes of this Section, the combined capital
and surplus of such corporation shall be deemed to be its combined capital and
surplus as set forth in its most recent report of condition so published.  If at
any time the Trustee shall cease to be eligible in accordance with the
provisions of this Section, it shall resign immediately in


                                       47

<PAGE>

the manner and with the effect hereinafter specified in this Article.


SECTION 608.      RESIGNATION AND REMOVAL; APPOINTMENT OF SUCCESSOR.

            (a)   No resignation or removal of the Trustee and no appointment of
a successor Trustee pursuant to this Article shall become effective until the
acceptance of appointment by the successor Trustee under Section 609.

            (b)   The Trustee may resign at any time by giving written notice
thereof to the company.  If an instrument of acceptance by a successor Trustee
shall not have been delivered to the Trustee within 30 days after the giving of
such notice of resignation, the resigning Trustee may petition any court of
competent Jurisdiction for the appointment of a successor Trustee.

            (c)   The Trustee may be removed at any time by Act of the Holders
of a majority in principal amount of the outstanding Securities delivered to the
Trustee and to the Company.

            (d)   If at any time:

            (1)   the Trustee shall fail to comply with Section 613(a) after
      written request therefor by the Company or by any Holder of a Security who
      has been a bona fide Holder of a Security for at least six months, or

            (2)   the Trustee shall cease to be eligible under Section 607 and
      shall fail to resign after written request therefor by the Company or by
      any such Holder of a Security, or

            (3)   the Trustee shall become incapable of acting or shall be
      adjudged a bankrupt or insolvent or a receiver of the Trustee or of its
      property shall be appointed or any public officer shall take charge or
      control of the Trustee or of its property or affairs for the purpose of
      rehabilitation, conservation or liquidation,

then, in any such case, (i) the Company by a Board Resolution may remove the
Trustee, or (ii) subject to Section 514, any Holder of a Security who has been a
bona fide Holder of a Security for at least six months may, on behalf of himself
and all others similarly situated, petition any court of competent jurisdiction
for the removal of the Trustee and the appointment of a successor Trustee.

            (e)   If the Trustee shall resign, be removed or become incapable of
acting, or if a vacancy shall occur in the office of Trustee for any cause, the
Company, by a Board Resolution, shall promptly appoint a successor Trustee.  if,
within one year after such resignation, removal or incapability, or the
occurrence of such vacancy, a successor Trustee shall be appointed by Act of the
Holders of a majority in principal amount of the


                                       48

<PAGE>

Outstanding Securities delivered to the Company and the retiring Trustee, the
successor Trustee so appointed shall, forthwith upon its acceptance of such
appointment, become the successor Trustee and supersede the successor Trustee
appointed by the Company. If no successor Trustee shall have been so appointed
by the Company or the Holders of Securities and accepted appointment in the
manner hereinafter provided, any Holder of a Security who has been a bona fide
Holder of a Security for at least six months may, on behalf of himself and all
others similarly situated, petition any court of competent jurisdiction for the
appointment of a successor Trustee.

            (f)   The Company shall give notice of each resignation and each
removal of the Trustee and each appointment of a successor Trustee to the
Holders of Securities in the manner provided in Section 105.  Each notice shall
include the name of the successor Trustee and the address of its Corporate
Office.


SECTION 609.      ACCEPTANCE OF APPOINTMENT BY SUCCESSOR.

            Every successor Trustee appointed hereunder shall execute,
acknowledge and deliver to the Company and to the retiring Trustee an instrument
accepting such appointment, and thereupon the resignation or removal of the
retiring Trustee shall become effective and such successor Trustee, without any
further act, deed or conveyance, shall become vested with all the rights,
powers, trusts and duties of the retiring Trustee; but, on request of the
Company or the successor Trustee, such retiring Trustee shall, upon payment of
its fees and expenses in accordance with Section 606, execute and deliver an
instrument transferring to such successor Trustee all the rights, powers and
trusts of the retiring Trustee and shall duly assign, transfer and deliver to
such successor Trustee all property and money held by such retiring Trustee
hereunder.  Upon request of any such successor Trustee, the Company shall
execute any and all instruments for more fully and certainly vesting in and
confirming to such successor Trustee all such rights, powers and trusts.

            No successor Trustee shall accept its appointment unless at the time
of such acceptance such successor Trustee shall be qualified and eligible under
this Article.


SECTION 610.      MERGER, CONVERSION, CONSOLIDATION OR SUCCESSION TO BUSINESS.

            Any corporation into which the Trustee may be merged or converted or
with which it may be consolidated, or any corporation resulting from any merger,
conversion or consolidation to which the Trustee shall be a party, or any
corporation succeeding to all or substantially all the corporate trust business
of the Trustee, shall be the successor of the Trustee hereunder, provided such
corporation shall be otherwise qualified and eligible under this Article,
without the execution or filing of any paper or any further act on the part of
any of the parties hereto.  In case any Securities shall have been
authenticated, but not delivered, by the Trustee then in office, any successor
by merger, conversion or


                                       49

<PAGE>

consolidation to such authenticating Trustee may adopt such authentication and
deliver the Securities so authenticated with the same effect as if such
successor Trustee had itself authenticated such Securities.


SECTION 611.      APPOINTMENT OF AUTHENTICATING AGENT.

            The Trustee may appoint an Authenticating Agent or Agents which
shall be authorized to act on behalf of the Trustee to authenticate Securities
issued upon original issue and upon exchange, registration of transfer or
partial redemption or partial repurchase or pursuant to Section 305, and
Securities so authenticated shall be entitled to the benefits of this Indenture
and shall be valid and obligatory for all purposes as if authenticated by the
Trustee hereunder.  Wherever reference is made in this Indenture to the
authentication and delivery of Securities by the Trustee or the Trustee's
certificate of authentication, such reference shall be deemed to include
authentication and delivery on behalf of the Trustee by an Authenticating Agent
and a certificate of authentication executed on behalf of the Trustee by an
Authenticating Agent. Each Authenticating Agent shall be acceptable to the
Company and shall at all times be a corporation organized and doing business
under the laws of the United States of America, any State thereof or the
District of Columbia, authorized under such laws to act as Authenticating Agent,
having a combined capital and surplus of not less than $50,000,000 and subject
to supervision or examination by Federal or State authority. If such
Authenticating Agent publishes reports of condition at least annually, pursuant
to law or to the requirements of said supervising or examining authority, then
for the purposes of this Section, the combined capital and surplus of such
Authenticating Agent shall be deemed to be its combined capital and surplus as
set forth in its most recent report of condition so published. If at any time an
Authenticating Agent shall cease to be eligible in accordance with the
provisions of this Section, such Authenticating Agent shall resign immediately
in the manner and with the effect specified in this Section.

            Any corporation into which an Authenticating Agent may be merged or
converted or with which it may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which such Authenticating Agent
shall be a party, or any corporation succeeding to the corporate agency or
corporate trust business of an Authenticating Agent, shall continue to be an
Authenticating Agent, provided such corporation shall be otherwise eligible
under this Section, without the execution or filing of any paper or any further
act on the part of the Trustee or the Authenticating Agent.

            An Authenticating Agent may resign at any time by giving written
notice thereof to the Trustee and to the Company.  The Trustee may at any time
terminate the agency of an Authenticating Agent by giving written notice thereof
to such Authenticating Agent and to the Company.  Upon receiving such a notice
of resignation or upon such a termination, or in case at any time such
Authenticating Agent shall cease to be eligible in accordance with the
provisions of this Section, the Trustee may appoint a successor Authenticating
Agent which shall be acceptable to the Company and shall mail written


                                       50

<PAGE>

notice of such appointment by first-class mail, postage prepaid, to all Holders
as their names and addresses appear in the Security Register. Any successor
Authenticating Agent upon acceptance of its appointment hereunder shall become
vested with all the rights, powers and duties of its predecessor hereunder, with
like effect as if originally named as an Authenticating Agent. No successor
Authenticating Agent shall be appointed unless eligible under the provisions of
this Section.

            The Trustee agrees to pay to each Authenticating Agent from time to
time reasonable compensation for its services under this Section, and the
Trustee shall be entitled to be reimbursed for such payments, subject to the
provisions of Section 606.

            If an appointment is made pursuant to this Section, the Securities
may have endorsed thereon, in addition to the Trustee's certificate of
authentication, an alternate certificate of authentication in the following
form:

            This is one of the Securities described in the within-mentioned
Indenture.


                                    American Bank National Association


                                    ---------------------------------------
                                       As Trustee


                                    By
                                       ------------------------------------
                                          As Authenticating Agent


                                    By
                                       ------------------------------------
                                          Authorized Officer


SECTION 612.     NOTICE OF DEFAULTS.

            Within 90 days after the occurrence of any default hereunder, the
Trustee shall give to the Holders of Securities notice as provided in Section
105 of such default hereunder known to the Trustee, unless such default shall
have been cured or waived; PROVIDED, HOWEVER, that, except in the case of a
default in the payment of the principal of (or premium, if any) or interest on
any Security, the Trustee shall be protected in withholding such notice if and
so long as the board of directors, the executive committee or a trust committee
of directors or Responsible Officers of the Trustee in good faith determines
that the withholding of such notice is in the interest of the Holders of
Securities; and PROVIDED, FURTHER, that in the case of any default of the
character specified in Section 501(4), no such notice to Holders shall be given
until at least 30 days after the occurrence of such default.


                                       51

<PAGE>

For the purpose of this Section, the term "default" means any event which is, or
after notice or lapse of time or both would become, an Event of Default.


SECTION 613.      DISQUALIFICATION; CONFLICTING INTERESTS.

            If the Trustee has or shall acquire a conflicting interest within
the meaning of the Trust Indenture Act, the Trustee shall either eliminate such
interest or resign, to the extent and in the manner provided by, and subject to
the provisions of, the Trust Indenture Act and this Indenture.


SECTION 614.      PREFERENTIAL COLLECTION OF CLAIMS AGAINST COMPANY.

            If and when the Trustee shall be or become a creditor of the Company
or any other obligor upon the Securities), the Trustee shall be subject to the
provisions of the Trust Indenture Act regarding the collection of claims against
the Company (or any such other obligor.


                                 ARTICLE SEVEN

             Consolidation, Merger, Conveyance, Transfer or Lease

SECTION 701.      COMPANY MAY CONSOLIDATE, ETC. ONLY ON CERTAIN TERMS.

            The Company will not, in any transaction or series of transactions,
consolidate with or merge with or into any other Person or convey, transfer or
lease its properties and assets substantially as an entirety to any Person, and
the Company may not permit any Person to consolidate with or merge into the
Company or convey, transfer or lease its properties and assets substantially as
an entirety to the Company, unless:

                  (1)  in case the Company will consolidate with or merge into
another Person or convey, transfer or lease its properties and assets
substantially as an entirety to any Person, such Person (any such surviving
Person or transferee Person being the "Surviving Person") shall be a
corporation, partnership or trust, shall be organized and validly existing under
the laws of the United States of America or any political subdivision thereof
and shall expressly assume by supplemental indenture the due and punctual
payment of the principal of and premium, if any, and interest on all the
Securities and the performance of every covenant of the Indenture on the part of
the Company to be performed or observed; and


                                       52

<PAGE>

                  (2)  immediately after giving effect to such transaction, no
Event of Default, and no event which, after notice or lapse of time or both,
would become an Event of Default, shall have happened and be continuing; and

                  (3)  the Company or the Surviving Person, as the case may be,
after giving effect to such transactions or series of transactions on a pro
forma basis (including any Indebtedness Incurred or anticipated to be Incurred
in connection with or in respect of such transaction or series of transactions )
could Incur $1.00 of additional Indebtedness (other than Permitted Indebtedness)
under Section 1008; provided, however, that this  clause (3) shall not prohibit
the merger of a Wholly Owned Subsidiary into the Company.


SECTION 702.      SUCCESSOR SUBSTITUTED.

            Upon any consolidation of the Company with, or merger of the Company
into, any other Person or any conveyance, transfer or lease of the properties
and assets of the Company substantially as an entirety in accordance with
Section 701, the successor Person formed by such consolidation or into which the
Company is merged or to which such conveyance, transfer or lease is made shall
succeed to, and be substituted for, and may exercise every right and power of,
the Company under this Indenture with the same effect as if such successor
Person had been named as the Company herein, and thereafter, except in the case
of a lease, the predecessor Person shall be relieved of all obligations and
covenants under this Indenture and the Securities.


                                 ARTICLE EIGHT

                            Supplemental Indentures

SECTION 801.      SUPPLEMENTAL INDENTURES WITHOUT CONSENT OF HOLDERS.

            Without the consent of any Holders of Securities, the Company, when
authorized by a Board Resolution, and the Trustee, at any time and from time to
time, may enter into one or more indentures supplemental hereto, in form
satisfactory to the Trustee, for any of the following purposes:

            (1)   to evidence the succession of another Person to the Company
      and the assumption by any such successor of the covenants of the Company
      herein and in the Securities; or

            (2)   to add to the covenants of the Company for the benefit of the
      Holders of Securities, or to surrender any right or power herein conferred
      upon the Company; or


                                       53

<PAGE>

            (3)   to secure the Securities; or

            (4)   to make any change to this Indenture necessary to cause the
      Indenture to comply with the Trust Indenture Act even if such change is
      inconsistent with another provision hereof; or to cure any ambiguity, to
      correct or supplement any provision herein which may be inconsistent with
      any other provision herein, or to make any other provisions with respect
      to matters or questions arising under this Indenture, PROVIDED such
      action pursuant to this clause (4) shall not adversely affect the
      interests of the Holders in any material respect.


SECTION 802.      SUPPLEMENTAL INDENTURES WITH CONSENT OF HOLDERS.

            With the consent of the Holders of not less than a majority in
principal amount of the Outstanding Securities, by Act of said Holders delivered
to the Company and the Trustee, the Company, when authorized by a Board of
Resolution, and the Trustee may enter into an indenture or indentures
supplemental hereto for the purpose of adding any provisions to or changing in
any manner or eliminating any of the provisions of this Indenture or of
modifying in any manner the rights of the Holders of Securities under this
Indenture; PROVIDED, HOWEVER, that no such supplemental indenture shall, without
the consent of the Holder of each Outstanding Security affected thereby,

            (1)   change the Stated Maturity of the principal of, or any
      installment of interest on, any Security, or reduce the principal amount
      thereof or the rate of interest thereon or any premium payable upon the
      redemption thereof, or change the Place of Payment where, or the coin or
      currency in which, any Security or any premium or the interest thereon is
      payable, or impair the right to institute suit for the enforcement of any
      such payment on or after the Stated Maturity thereof (or, in the case of a
      redemption or repurchase, on or after the Redemption Date or Repurchase
      Date), or modify the provisions of this Indenture with respect to the
      subordination of the Securities in a manner adverse to the Holders, or

            (2)   reduce the percentage in principal amount of the Outstanding
      Securities, the consent of whose Holders is required for any such
      supplemental indenture, or the consent of whose Holders is required for
      any waiver (of compliance with certain provisions of this Indenture or
      certain defaults hereunder and their consequences) provided for in this
      Indenture, or

            (3)   change the obligation of the Company to maintain an office or
      agency in the Borough of Manhattan, The City of New York, or


                                       54


<PAGE>

            (4)   modify any of the provisions of this Section, Section 513 or
      Section 1016, except to increase any such percentage or to provide that
      certain other provisions of this Indenture cannot be modified or waived
      without the consent of the Holder of each Outstanding Security affected
      thereby.

            It shall not be necessary for any Act of Holders of Securities under
this Section to approve the particular form of any proposed supplemental
indenture, but it shall be sufficient if such Act shall approve the substance
thereof.

            Notwithstanding the foregoing, a supplemental indenture changing or
adding any provision of this Indenture (whether entered into pursuant to Section
801 or Section 802) shall not make any change or addition that affects the
rights under Article Twelve in a manner adverse to any holder of an issue of
Senior Indebtedness unless the holders of such issue of Senior Indebtedness
pursuant to its terms consent to the change or addition.


SECTION 803.      EXECUTION OF SUPPLEMENTAL INDENTURES.

            In executing, or accepting the additional trusts created by, any
supplemental indenture permitted by this Article or the modifications thereby of
the trusts created by this Indenture, the Trustee shall be entitled to receive,
and (subject to Section 601) shall be fully protected in relying upon, an
opinion of Counsel stating that the execution of such supplemental indenture is
authorized or permitted by this Indenture.  The Trustee may, but shall not be
obligated to, enter into any such supplemental indenture which affects the
Trustee's own rights, duties or immunities under this Indenture or otherwise.


SECTION 804.      EFFECT OF SUPPLEMENTAL INDENTURES.

            Upon the execution of any supplemental indenture under this Article,
this Indenture shall be modified in accordance therewith, and such supplemental
indenture shall form a part of this Indenture for all purposes; and every Holder
of Securities theretofore or thereafter authenticated and delivered hereunder
shall be bound thereby.


SECTION 805.      REFERENCE IN SECURITIES TO SUPPLEMENTAL INDENTURES.

            Securities authenticated and delivered after the execution of any
supplemental indenture pursuant to this Article may, and shall if required by
the Trustee, bear a notation in form approved by the Trustee as to any matter
provided for in such supplemental indenture.  If the Company shall so determine,
new Securities so modified as to conform,


                                       55

<PAGE>

in the opinion of the Trustee and the Company, to any such supplemental
indenture may be prepared and executed by the Company and authenticated and
delivered by the Trustee in exchange for outstanding Securities.


SECTION 806.      NOTICE OF SUPPLEMENTAL INDENTURES.

            Promptly after the execution by the Company and the Trustee of any
supplemental indenture pursuant to the provisions of Section 802, the Company
shall give notice, setting forth in general terms the substance of such
supplemental indenture, in the manner provided in Section 105.  Any failure of
the Company to give such notice, or any defect therein, shall not in any way
impair or affect the validity of any such supplemental indenture.


SECTION 807.      CONFORMITY WITH TRUST INDENTURE ACT.

            Every supplemental indenture executed pursuant to this Article shall
conform to the requirements of the Trust Indenture Act as then in effect.


                                 ARTICLE NINE

                       Meetings of Holders of Securities

SECTION 901.      PURPOSES FOR WHICH MEETINGS MAY BE CALLED.

            A meeting of Holders of Securities may be called at any time and
from time to time pursuant to this Article to make, give or take any request,
demand, authorization, direction, notice, consent, election, waiver or other
action provided by this Indenture to be made, given or taken by Holders of
Securities.


SECTION 902.      CALL, NOTICE AND PLACE OF MEETINGS.

            (a)   The Trustee may at any time call a meeting of Holders of
Securities for any purpose specified in Section 901, to be held at such time and
at such place in the Borough of Manhattan, The City of New York as the Trustee
shall determine.  Notice of every meeting of Holders of Securities, setting
forth the time and the place of such meeting and in general terms the action
proposed to be taken at such meeting, shall be given, in the manner provided in
Section 105, not less than 21 nor more than 180 days prior to the date fixed for
the meeting.


                                       56

<PAGE>

            (b)   In case at any time the Company, pursuant to a Board
Resolution, or the Holders of at least 10% in principal amount of the
Outstanding Securities shall have requested the Trustee to call a meeting of the
Holders of Securities for any purpose specified in section 901, by written
request setting forth in reasonable detail the action proposed to be taken at
the meeting, and the Trustee shall not have mailed the notice of such meeting
within 21 days after receipt of such request or shall not thereafter proceed to
cause the meeting to be held as provided herein, then the Company or the Holders
of Securities in the amount above specified, as the case may be, may determine
the time and the place in the Borough of Manhattan, The City of New York for
such meeting and may call such meeting for such purposes by giving notice
thereof as provided in subsection (a) of this Section.


SECTION 903.      PERSONS ENTITLED TO VOTE AT MEETINGS.

            To be entitled to vote at any meeting of Holders of Securities, a
Person shall be (1) a Holder of one or more Outstanding Securities, or (2) a
Person appointed by an instrument as proxy for a Holder or Holders of one or
more outstanding Securities by such Holder or Holders.  The only Persons who
shall be entitled to be present or to speak at such meeting of Holders shall be
the Persons entitled to vote at such meetings and their counsel, any
representatives of the Trustee and its counsel and any representatives of the
Company and its counsel.


SECTION 904.      QUORUM; ACTION.

            The Persons entitled to vote a majority in principal amount of the
Outstanding Securities shall constitute a quorum.  In the absence of a quorum
within 30 minutes of the time appointed for any such meeting, the meeting shall,
if convened at the request of Holders of Securities, be dissolved.  In any other
case the meeting may be adjourned for a period of not less than 10 days as
determined by the chairman of the meeting prior to the adjournment of such
meeting.  In the absence of a quorum at any such adjourned meeting, such
adjourned meeting may be further adjourned for a period of not less than 10 days
as determined by the chairman of the meeting prior to the adjournment of such
adjourned meeting.  Notice of the reconvening of any adjourned meeting shall be
given as provided in Section 902(a), except that such notice need be given only
once not less than five days prior to the date on which the meeting is scheduled
to be reconvened.

            Subject to the requirements of Section 802, any resolution passed or
decision taken at any meeting of Holders of Securities duly held in accordance
with this Section shall be binding on all the Holders of the Securities, whether
or not present or represented at the meeting.


                                       57

<PAGE>

SECTION 905.      DETERMINATION OF VOTING RIGHTS;
                  CONDUCT AND ADJOURNMENT OF MEETINGS.

            (a)   Notwithstanding any other provisions of this Indenture, the
Trustee may make such reasonable regulations as it may deem advisable for any
meeting of Holders of Securities in regard to proof of the holding of Securities
and of the appointment of proxies and in regard to the appointment and duties of
inspectors of votes, the submission and examination of proxies, certificates and
other evidence of the right to vote, and such other matters concerning the
conduct of the meeting as it shall deem appropriate.  Except as otherwise
permitted or required by any such regulations, the holding of Securities shall
be proved in the manner specified in Section 103 and the appointment of any
proxy shall be proved in the manner specified in Section 103.  Such regulations
may provide that written instruments appointing proxies, regular on their face,
may be presumed valid and genuine without the proof specified in Section 103 or
other proof.

            (b)   The Trustee shall, by an instrument in writing, appoint a
temporary chairman of the meeting, unless the meeting shall have been called by
the Company or by Holders of Securities as provided in Section 902(b), in which
case the Company or the Holders of Securities calling the meeting, as the case
may be, shall in like manner appoint a temporary chairman.  A permanent chairman
and a permanent secretary of the meeting shall be elected by vote of the Persons
entitled to vote a majority in principal amount of the Outstanding Securities
represented at the meeting.

            (c)   At any meeting each Holder of a Security or proxy shall be
entitled to one vote for each $1,000 principal amount of Securities held or
represented by him; PROVIDED, HOWEVER, that no vote shall be cast or counted
at any meeting in respect of any Security challenged as not outstanding and
ruled by the chairman of the meeting to be not Outstanding.  The chairman of the
meeting shall have no right to vote, except as a Holder of a Security or proxy.

            (d)   Any meeting of Holders of Securities duly called pursuant to
Section 902 at which a quorum is present may be adjourned from time to time by
Persons entitled to vote a majority in principal amount of the Outstanding
Securities represented at the meeting; and the meeting may be held as so
adjourned without further notice.


SECTION 906.      COUNTING VOTES AND RECORDING ACTION OF MEETINGS.

            The vote upon any resolution submitted to any meeting of Holders of
Securities shall be by written ballots on which shall be subscribed the
signature of the Holders of Securities or of their representatives by proxy and
the principal amounts and serial numbers of the Outstanding Securities held or
represented by them.  The permanent chairman of the meeting shall appoint two
inspectors of votes who shall count all votes cast at the meeting for or against
any resolution and who shall make and file with the secretary


                                       58

<PAGE>

of the meeting their verified written reports in duplicate of all votes cast at
the meeting. A record, at least in duplicate, of the proceedings of each meeting
of Holders of Securities shall be prepared by the secretary of the meeting and
there shall be attached to said record the original reports of the inspectors of
votes on any vote by ballot taken thereat and affidavits by one or more persons
having knowledge of the facts setting forth a copy of the notice of the meeting
and showing that said notice was given a provided in Section 902 and, if
applicable, Section 904. Each copy shall be signed and verified by the
affidavits of the permanent chairman and secretary of the meeting and one such
copy shall be delivered to the Company and another to the Trustee to be
preserved by the Trustee, the latter to have attached thereto the ballots voted
at the meeting. Any record so signed and verified shall be conclusive evidence
of the matters therein stated.


SECTION 907.      ACTION BY WRITTEN CONSENT.

            Notwithstanding any other provisions of this Article Nine, holders
may take any action permitted to be taken pursuant to Section 901 herein by
written consent.


                                  ARTICLE TEN

                                   Covenants

SECTION 1001.     PAYMENT OF PRINCIPAL, PREMIUM AND INTEREST.

            The Company will duly and punctually pay the principal of (and
premium, if any) and interest on the Securities in accordance with the terms of
the Securities and this Indenture.


SECTION 1002.     MAINTENANCE OF OFFICE OR AGENCY.

            The Company hereby appoints the corporate office of________________
as its agent in the Borough of Manhattan, The City of New York, where Securities
may be presented or surrendered for payment, and for registration of transfer or
exchange and where notices and demands to or upon the Company in respect of the
Securities and this Indenture may be served.

            The Company may at any time and from time to time vary or terminate
the appointment of any such agent or appoint any additional agents for any or
all of such purposes; PROVIDED, HOWEVER, that the Company will maintain in
the Borough of Manhattan, The City of New York, an office or agency where
Securities may be presented or surrendered for payment, where Securities may be
surrendered for registration of transfer or exchange, and where notices and
demands to or upon the Company in respect of the


                                       59

<PAGE>

Securities and this Indenture may be served. The Company will give prompt
written notice to the Trustee and the Holders of the appointment or termination
of any such agent and of the location and any change in the location of any such
office or agency.

            If at any time the Company shall fail to maintain any such required
office or agency in the Borough of Manhattan, The City of New York or shall fail
to furnish the Trustee with the address thereof, presentations and surrenders
may be made (subject to the limitations described in the preceding paragraph) at
and notices and demands may be served on the Corporate Office of the Trustee,
and the Company hereby appoints the same as its agent to receive such respective
presentations, surrenders, notices and demands.


SECTION 1003.     MONEY FOR SECURITIES; PAYMENTS TO BE HELD
                  IN TRUST; NOTICE REGARDING PAYING AGENTS.

            If the Company shall at any time act as its own Paying Agent, it
will, on or before each due date of the principal of (and premium, if any) or
interest, if any, on any of the Securities, segregate and hold in trust for the
benefit of the Persons entitled thereto a sum sufficient to pay the principal
(and premium, if any) or interest so becoming due until such sums shall be paid
to such Persons or otherwise disposed of as herein provided and will promptly
notify the Trustee of its actions or failure so to act.

            Whenever the Company shall have one or more Paying Agents, it will,
prior to each due date of the principal of (and premium, if any) or interest, if
any, on any Securities, deposit with a Paying Agent a sum sufficient to pay the
principal (and premium, if any) or interest so becoming due, such sum to be held
in trust for the benefit of the Persons entitled to such principal, premium or
interest, and (unless such Paying Agent is the Trustee) the Company will
promptly notify the Trustee of its action or failure so to act.

            The Company will cause each Paying Agent other than the Trustee to
execute and deliver to the Trustee an instrument in which such Paying Agent
shall agree with the Trustee, subject to the provisions of this Section, that
such Paying Agent will:

            (1)   hold all sums held by it for the payment of the principal of
      (and premium, if any) or interest, if any, on Securities in trust for the
      benefit of the Persons entitled thereto until such sums shall be paid to
      such Persons or otherwise disposed of as herein provided;

            (2)   give the Trustee written notice of any default by the Company
      (or any other obligor upon the Securities) in the making of any payment of
      principal (and premium, if any) or interest, if any; and


                                       60

<PAGE>

            (3)   at any time during the continuance of any such default, upon
      the written request of the Trustee, forthwith pay to the Trustee all sums
      so held in trust by such Paying Agent.

            The Company may at any time, for the purpose of obtaining the
satisfaction and discharge of this Indenture or for any other purpose, pay, or
by Company Order direct any Paying Agent to pay, to the Trustee all sums held in
trust by the Company or such Paying Agent, such sums to be held by the Trustee
upon the same trusts as those upon which such sums were held by the Company or
such Paying Agent; and, upon such payment by any Paying Agent to the Trustee,
such Paying Agent shall be released from all further liability with respect to
such money.

            Any money deposited with the Trustee or any Paying Agent, or then
held by the Company, in trust for the payment of the principal of (and premium,
if any) or interest, if any, on any Security and remaining unclaimed for two
years after such principal (and premium, if any) or interest has become due and
payable shall be paid to the Company on Company Request, or (if then held by the
Company) shall be discharged from such trust; and any Holder shall thereafter,
as an unsecured general creditor, look only to the Company for payment thereof,
and all liability of the Trustee or such Paying Agent with respect to such trust
money, and all liability of the Company as trustee thereof, shall thereupon
cease.

            Prior to the appointment of any Paying Agent (other than the
Trustee) by the Company, the Company shall give written notice of such
appointment (which notice shall include the address for purposes of notice
hereunder of such Paying Agent) to the holders of each issue of Senior
Indebtedness in accordance with the terms of each such issue.


SECTION 1004.     EXISTENCE.

            Subject to Article Seven, the Company will do or cause to be done
all things necessary to preserve and keep in full force and effect its
existence, rights (charter and statutory) and franchise; PROVIDED, HOWEVER,
that the Company shall not be required to preserve any such right or franchise
if the Board of Directors shall determine that the preservation thereof is no
longer desirable in the conduct of the business of the Company and that the loss
thereof is not disadvantageous in any material respect to the Holders.


SECTION 1005.     MAINTENANCE OF PROPERTIES.

            The Company will cause all properties used or useful in the conduct
of its business or the business of any Subsidiary to be maintained and kept in
good condition, repair and working order and supplied with all necessary
equipment and will cause to be made all necessary repairs, renewals,
replacements, betterments and improvements thereof, all as in the judgment of
the Company may be necessary so that the business carried on in the Company may
be necessary so that the business carried on in connection therewith may


                                       61

<PAGE>

be properly and advantageously conducted at all times; PROVIDED, HOWEVER, that
nothing in this Section shall prevent the Company from discontinuing the
operation or maintenance of any of such properties if such discontinuance is, in
the judgment of the Company, desirable in the conduct of its business or the
business of any Subsidiary and not disadvantageous in any material respect to
the Holders.


SECTION 1006.     PAYMENT OF TAXES AND OTHER CLAIMS.

            The Company will pay or discharge or cause to be paid or discharged,
before the same shall become delinquent, (1) all taxes, assessments and
governmental charges levied or imposed upon the Company or any Subsidiary or
upon the income, profits or property of the Company or any Subsidiary, and (2)
all lawful claims for labor, materials and supplies which, if unpaid, might by
law become a lien upon the property of the Company or any Subsidiary;
PROVIDED, HOWEVER, that the Company shall not be required to pay or
discharge or cause to be paid or discharged any such tax, assessment, charge or
claim whose amount, applicability or validity is being contested in good faith
by appropriate proceedings.


SECTION 1007.     LIMITATION ON TRANSACTIONS WITH AFFILIATES.

            The Company will not, and will not permit any of its Subsidiaries
to, directly or indirectly, enter into or permit to exist any transaction
(including, without limitation, the purchase, sale, lease or exchange of any
property or the rendering of any service) with or for the benefit of, an
Affiliate of the Company or any Subsidiary (other than transactions between the
Company and a Wholly Owned Subsidiary of the Company (an "Affiliate
Transaction"), other than Affiliate Transactions on terms that are no less
favorable in the aggregate than those that might reasonably have been obtained
in a comparable transaction on an arm's length basis from a Person that is not
an Affiliate; PROVIDED that neither the Company nor any of its Subsidiaries
shall enter into an Affiliate Transaction or series of related Affiliate
Transactions involving a value of $10 million or more, unless a majority of the
disinterested members of the Board of Directors of the Company determines in
good faith as evidenced by a Board Resolution that the terms are no less
favorable in the aggregate to the Company than those that might reasonably have
been obtained in a comparable transaction on an arm's length basis from a Person
that is not an Affiliate.


SECTION 1008.     LIMITATION ON INCURRENCE OF ADDITIONAL INDEBTEDNESS.

            (a)         Except as set forth in this Section 1008, the Company
will not, and will not permit any of its Subsidiaries to, Incur any Indebtedness
(including Acquired Indebtedness) other than Permitted Indebtedness.


                                       62

<PAGE>

            (b)   Notwithstanding Section 1008(a), the Company and its
Subsidiaries may Incur Indebtedness if (i) no Default or Event of Default shall
have occurred and be continuing at the time of or as a consequence of the
Incurrence of such Indebtedness and (ii) after giving effect to the incurrence
of such Indebtedness (and all other Indebtedness incurred since the end of the
most recently completed fiscal quarter of the Company preceding the date of
determination), Indebtedness of the Company calculated on a consolidated basis
in accordance with GAAP, shall not be more than the greater of (x) the product
of the EBITDA of the Company for the four most recent fiscal quarters for which
financial information is available, multiplied by ten (10) for the period
beginning with the Issue Date through      , 1997 and multiplied by eight
thereafter and (y) the product of Financed Company Pops as of the last day of
such four fiscal quarter period multiplied by $70.  The calculations in the
preceding sentence shall be made assuming in the case of acquisitions or
dispositions which occurred during such four-quarter period or subsequent to
such four-quarter period and on or prior to the date of the transaction giving
rise to the calculations referred to in the preceding sentence, on the
assumption that such acquisitions or dispositions occurred (on a pro forma
basis) on the first day of such four-quarter period.


SECTION 1009.     LIMITATION ON RESTRICTED PAYMENTS.

            The Company will not, directly or indirectly:

                  (i)   declare or pay any dividend on, or make any distribution
            to the holders of, any shares of the Company's Capital Stock (other
            than dividends or distributions payable in its Capital Stock (other
            than Disqualified Capital Stock) or in options, warrants or other
            rights to purchase Capital Stock (other than Disqualified Capital
            Stock)), or

                  (ii)  purchase, redeem or otherwise acquire or retire for
            value, Capital Stock of the Company (including options, warrants or
            other rights to acquire such Capital Stock), or

                  (iii) make any Investment other than a Permitted Investment;

(each of the foregoing actions set forth in clauses (i) through (iii) being
referred to as a "Restricted Payment") unless, at the time of such Restricted
Payment, or after giving effect thereto:

                  (a)   no Default or Event of Default shall have occurred and
            be continuing;

                  (b)   after giving effect to such Restricted Payment (and all
            other Restricted Payments made since the end of the most recently
            completed fiscal quarter of the Company preceding the date of
            determination) and the

                                       63


<PAGE>


            Incurrence of any Indebtedness the net proceeds of which are used to
            finance such Restricted Payment (and such other Restricted
            Payments), the Company could incur $1.00 of additional Indebtedness
            under Section 1008(b), other than Permitted Indebtedness; and

                  (c)(1)     after giving effect to such Restricted Payment, the
            aggregate amount of all Restricted Payments (including those made
            pursuant to clause (c)(2) below) made on or after July 1, 1995 shall
            not exceed the sum of (i) the amount determined by subtracting (x)
            1.5 times the Consolidated Interest Expense of the Company and its
            Subsidiaries for the period (taken as one accounting period) from
            July 1, 1995 to the last day of the fiscal quarter preceding the
            date of the Restricted Payment (the "Computation Period") from (y)
            EBITDA of the Company for the Computation Period, plus (ii) the
            aggregate net proceeds, including the fair market value of property
            other than cash (as determined by the Board of Directors, whose good
            faith determination shall be evidenced by a resolution filed with
            the Trustee), received by the Company from the issuance and sale on
            or after the date of the Indenture of shares of its Capital Stock
            (other than Disqualified Capital Stock), or any options, warrants or
            other rights (other than Indebtedness convertible into or
            exchangeable for capital stock of the Company (other than
            Disqualified Capital Stock) which is the subject of clause (iii)
            below) to purchase such Capital Stock (other than Disqualified
            Capital Stock) plus (iii) the aggregate net proceeds, including the
            fair market value of property other than cash (as determined by the
            Board of Directors, whose good faith determination shall be
            conclusive and evidenced by a resolution  filed with the Trustee),
            received by the Company from the issuance or sale on or after the
            Issue Date of any Capital Stock of the Company (other than
            Disqualified Capital Stock) upon the conversion of, or exchange for
            any Indebtedness or other security convertible into or exchangeable
            for Capital Stock of the Company (other than Disqualified Capital
            Stock); provided, however, that in the event the Conversion
            Condition is satisfied, the aggregate net proceeds received by the
            Company from the issuance and sale of its Capital Stock in respect
            of the conversion of the 6 3/4% Convertible Subordinated Debentures
            due 2009 shall be excluded from the aggregate net proceeds received
            by the Company pursuant to this clause (iii).

                  For purposes of clause (c)(iii) above, the net proceeds
            received by the Company from the issuance or sale of its Capital
            Stock upon conversion of, or exchange for, Indebtedness of the
            Company will be deemed to be an amount equal to (a) the sum of (i)
            the principal amount or accredited value (whichever is less) of such
            Indebtedness on the date of such conversion or exchange and (ii) the
            additional cash consideration, if any, received by the Company upon
            conversion or exchange, less any payment on account of fractional
            shares, MINUS (b) all expenses incurred in connection with such


                                       64


<PAGE>

            issuance or sale.  In addition, for purposes of clause (c)(iii)
            above, the net proceeds received by the Company from the issuance or
            sale of its Capital Stock upon the exercise of any other securities
            convertible into or exchangeable for Capital Stock of the Company
            will be deemed to be an amount equal to (a) the additional cash
            consideration, if any, received by the Company upon such exercise,
            MINUS (b) all expenses incurred in connection with such issuance
            or sale.

            (2)   The Company may make Restricted Payments not subject to
clauses (b) and (c)(1) above in an aggregate amount not to exceed $10 million on
or after July 1, 1995.

            For purposes of making calculations under paragraph (b) above, if a
particular Restricted Payment involves a dividend or other disposal of an
operating business, such calculations shall be made on a pro forma basis (taking
into account the annualized operating cash flow of such operating business) on
the assumption that such dividend or other disposal had been made on the first
day of the most recently completed fiscal quarter of the Company preceding the
actual date of such dividend or other disposal.

            Notwithstanding the foregoing, these provisions do not prohibit: (1)
the payment of any dividend or making of any distribution within 60 days after
the date of its declaration if the dividend or distribution would have been
permitted on the date of declaration; (2) the acquisition of Capital Stock
either (i) solely in exchange for shares of Qualified Capital Stock, or (ii)
through the application of net proceeds of a substantially concurrent sale for
cash (other than to a Subsidiary of the Company) of shares of Qualified Capital
Stock; (3) the elimination of fractional shares or warrants; and (4) the
purchase for value of shares of Capital Stock of the Company held by directors,
officers or employees upon death, disability, retirement, termination of
employment not to exceed $1 million; PROVIDED that in the case of clauses (2),
(3), (4) and (5), no Default or Event of Default shall have occurred or be
continuing at the time of such payment or as a result thereof.  In determining
the aggregate amount of Restricted Payments made subsequent to the Issue Date,
amounts expended pursuant to clauses (1), 2(ii), (3) and (4) shall be included
in such calculation.


SECTION 1010.     Limitation on Dividend and Other Payment
                  RESTRICTIONS AFFECTING SUBSIDIARIES.

            The Company will not, and will not permit any of its Subsidiaries
to, directly or indirectly, create or otherwise cause or permit to exist, or
become effective any encumbrance or restriction on the ability of any Subsidiary
to (a) pay dividends or make any other distributions on its Capital Stock, (b)
make loans or advances or to pay any Indebtedness or other obligation owed to
the Company or a Subsidiary of the Company or (c) transfer any of its properties
or assets to the Company, except for such encumbrances or restrictions existing
under or by reason of:  (1) applicable law; (2) the Indenture; (3)


                                       65



<PAGE>

customary non-assignment provisions of any lease governing a leasehold interest
of the Company or any Subsidiary of the Company; (4) any instrument governing
Acquired Indebtedness, which encumbrance or restriction is not applicable to the
Company or any Subsidiary of the Company, or the properties or assets of the
Company or any Subsidiary of the Company, other than the Person, the properties
or assets so acquired and which encumbrance or restriction was not put in place
in anticipation of or in connection with such acquisition; (5) agreements
existing on the Issue Date; (6) security agreements permitted by the Indenture
securing Indebtedness permitted by the Indenture to the extent such security
agreements restrict the transfer of the property subject thereto; (7) the Credit
Agreements as in effect on the Issue Date; or (8) an agreement effecting a
refinancing, modification, replacement, renewal, restatement, refunding,
deferral, extension, substitution, supplement, reissuance or resale of
Indebtedness issued, assumed
or incurred pursuant to an agreement referred to in clause (2), (4), (5), (6) or
(7) above; PROVIDED, HOWEVER, that the provisions relating to such
encumbrance or restriction contained in any such refinancing, replacement or
substitution agreement are not less favorable to the Company in any material
respect in the reasonable judgment of the Board of Directors of the Company than
the provisions relating to such encumbrance or restriction contained in
agreements referred to in such clause (2), (4), (5), (6) or (7).


SECTION 1011.     PROVISION OF FINANCIAL INFORMATION.

            Whether or not the Company is subject to Section 13(a) or 15(d) of
the Exchange Act, or any successor provision thereto, the Company shall file
with the Commission the annual reports, quarterly reports and other documents
which the Company would have been required to file with the Commission pursuant
to such Section 13(a) or 15(d) or any successor provision thereto if the Company
were subject thereto, such documents to be filed with the Commission on or prior
to the respective dates (the "Required Filing Dates") by which the Company would
have been required to file them.  The Company shall also in any event (a) within
15 days after each Required Filing Date (i) transmit by mail to all Holders, as
their names and addresses appear in the Security Register, without cost to such
Holders, and (ii) file with the Trustee copies of the annual reports, quarterly
reports and other documents which the Company would have been required to file
with the Commission pursuant to Section 13(a) or 15(d) of the Exchange Act or
any successor provisions thereto if the Company were subject thereto and (b) if
filing such documents by the Company with the Commission is not permitted under
the Exchange Act, promptly upon written request supply copies of such documents
to any prospective Holder.


SECTION 1012.     INVESTMENT COMPANY ACT.



                                       66



<PAGE>


            The Company shall, and shall cause its Subsidiaries to, operate
their respective businesses so as not to be required to register as investment
companies under the Investment Company Act of 1940, as amended.


SECTION 1013.     NOTICE OF DEFAULT.

            The Company shall notify the Trustee and any Paying Agent in writing
of each and every default or Event of Default as soon as practicable after the
occurrence thereof is known to the Company.


SECTION 1014.     PROHIBITION ON INCURRENCE OF SUBSIDIARY INDEBTEDNESS.

            After the Issue Date, the Company shall not permit any of its
Subsidiaries to incur any Indebtedness other than (i) Indebtedness incurred
pursuant to a Senior Secured Credit Facility, (ii) Vendor Financing Indebtedness
and (iii) Intercompany Indebtedness.  After the Issue Date, the Company shall
not permit any of its Subsidiaries to issue any Preferred Stock (other than to
the Company or a Wholly Owned Subsidiary of the Company).


SECTION 1015.     ANNUAL STATEMENTS BY OFFICERS AS TO DEFAULT.

            The Company will deliver to the Trustee, within 120 days after the
end of each fiscal year of the Company ending after the date hereof, an
Officers' Certificate, stating whether or not to the best knowledge of the
signers thereof the Company is in default in the performance and observance of
any of the terms, provisions and conditions of Sections 1001 to 1015, inclusive,
and if the Company shall be in default, specifying all such defaults and the
nature and status thereof of which they may have knowledge.


SECTION 1016.     WAIVER OF CERTAIN COVENANTS.

            The Company may omit in any particular instance to comply with any
covenant or condition set forth in Sections 1001 to 1015, inclusive, if before
the time for such compliance the Holders of at least a majority in principal
amount of the Outstanding Securities shall, by Act of such Holders, either waive
such compliance in such instance or generally waive compliance with such
covenant or condition, but no such waiver shall extend to or affect such
covenant or condition except to the extent so expressly waived, and, until such
waiver shall become effective, the obligations of the Company and the duties of
the Trustee in respect of any such covenant or condition, if any, shall remain
in full force and effect.


                                       67



<PAGE>



SECTION 1017.     Limitation on Liens with Respect to Pari Passu
                  OR SUBORDINATED INDEBTEDNESS.

            The Company will not, and will not permit any  Subsidiary of the
Company to incur as security for any Pari Passu Indebtedness or Subordinated
Indebtedness (including any assumption, guarantee or other liability with
respect thereto by any Subsidiary of the Company), any Lien of any kind upon any
property or assets (including any intercompany notes) of the Company or any
Subsidiary of the Company, or any income or profits therefrom, unless the
Securities are directly secured equally and ratably with (or prior to in the
case of Subordinated Indebtedness) the obligation or liability secured by such
Lien, except for any Lien securing Acquired Indebtedness; provided that any such
Lien only extends to the assets that were subject to such Lien securing such
Acquired Indebtedness prior to the related acquisition by the Company.


                                ARTICLE ELEVEN

                           Redemption of Securities

SECTION 1101.     RIGHT OF REDEMPTION.

            The Securities may be redeemed at the Company's option, in whole or
in part from time to time, at any time on or after _________, 2000 at the
Redemption Prices (expressed as a percentage of the principal amount) specified
in the form of Securities hereinbefore set forth in Section 202, together with
accrued interest to the Redemption Date.


SECTION 1102.     APPLICABILITY OF ARTICLE.

            Redemption of Securities at the election of the Company, as
permitted by any provision of this Indenture, shall be made in accordance with
such provision and this Article.


SECTION 1103.     ELECTION TO REDEEM; NOTICE TO TRUSTEE.

            The election of the Company to redeem any Securities pursuant to
Section 1101 shall be evidenced by a Board Resolution.  In case of any
redemption at the election of the Company of less than all the Securities, the
Company shall, at least 60 days prior to the Redemption Date fixed by the
Company (unless a shorter notice shall be satisfactory to the Trustee), notify
the Trustee of such Redemption Date and of the principal amount of Securities to
be redeemed.  In the event of a redemption at the election of the Company of all
the Securities, the Company shall, at least 10 days prior to the date on which
notice of such redemption is given to the Holders (unless a shorter notice shall
be satisfactory to



                                       68



<PAGE>

the Trustee), notify the Trustee of such redemption (including the proposed
Redemption Date).


SECTION 1104.     SELECTION BY TRUSTEE OF SECURITIES TO BE REDEEMED.

            If less than all the Securities are to be redeemed, the particular
Securities to be redeemed shall be selected not more than 45 days prior to the
Redemption Date by the Trustee, from the Outstanding Securities not previously
called for redemption, in compliance with the requirements of the principal
national securities exchange, if any, on which the Securities are listed or, if
the Securities are not then listed on a national securities exchange, on a PRO
RATA basis, by lot or by such method as the Trustee shall deem fair and
appropriate and which may provide for the selection for redemption of portions
of the principal amount of Securities; PROVIDED, HOWEVER, that no such
partial redemption shall reduce the principal amount of a Security not redeemed
to less than $1,000.

            The Trustee shall promptly notify the Company and each Security
Registrar in writing of the Securities selected for redemption and, in the case
of any Securities selected for partial redemption, the principal amount thereof
to be redeemed.

            For all purposes of this Indenture, unless the context otherwise
requires, all provisions relating to the redemption of Securities shall relate,
in the case of any Securities redeemed or to be redeemed only in part, to the
portion of the principal amount of such Securities which has been or is to be
redeemed.


SECTION 1105.     NOTICE OF REDEMPTION.

            Notice of redemption shall be given to the Holders of the Securities
to be redeemed in the manner provided in Section 105 not less than 30 nor more
than 60 days prior to the Redemption Date.

            All notice of redemption shall state:

            (1)   the Redemption Date,

            (2)   the Redemption Price,

            (3)   if less than all the Outstanding Securities are to be
      redeemed, the identification (and, in the case of partial redemption, the
      principal amounts) of the particular Securities to be redeemed, and the
      aggregate principal amount of Securities which will be Outstanding after
      such partial redemption,


                                       69


<PAGE>


            (4)   that on the Redemption Date the Redemption Price will become
      due and payable upon each such Security to be redeemed and that interest
      thereon will cease to accrue on and after said date,

            (5)   the place or places where such Securities are to be
      surrendered for payment of the Redemption Price, and

            (6)   the CUSIP Number, if any, applicable to the Securities.

            In the case of partial redemption, the notice shall specify the last
date on which
exchanges or transfers of Securities may be made pursuant to Section 304, and
the serial numbers and the portions thereof called for redemption.

            Notice of redemption of Securities to be redeemed at the election of
the Company shall be given by the Company or, at the Company's request, by the
Trustee in the name and at the expense of the Company.


SECTION 1106.     DEPOSIT OF REDEMPTION PRICE.

            At least one Business Day prior to any Redemption Date, the Company
shall deposit with the Trustee or with a Paying Agent (or, if the Company is
acting as its own Paying Agent, segregate and hold in trust as provided in
Section 1003) an amount of money sufficient to pay the Redemption Price of, and
(except if the Redemption Date shall be an Interest Payment Date) accrued
interest on, all the Securities which are to be redeemed on that date, together
with an Officers' Certificate to the effect that such redemption is not
prohibited by the terms of any outstanding issue of Senior Indebtedness.


SECTION 1107.     SECURITIES PAYABLE ON REDEMPTION DATE.

            Notice of redemption having been given as aforesaid, the Securities
so to be redeemed shall, on the Redemption Date, become due and payable at the
Redemption Price therein specified, and from and after such date (unless the
Company shall default in the payment of the Redemption Price and accrued
interest) such Securities shall cease to bear interest.  Upon surrender of any
such Security for redemption in accordance with said notice, such Security shall
be paid by the-Company at the Redemption Price, together with accrued interest
to the Redemption Date; PROVIDED, HOWEVER, that installments of interest on
Securities whose Stated Maturity is on or prior to the Redemption Date shall be
payable to the Holders of such Securities registered as such at the close of
business on the relevant Record Date according to their terms and the provisions
of Section 306.


                                       70


<PAGE>



            If any Security called for redemption shall not be so paid upon
surrender thereof for redemption, the principal (and premium, if any) shall,
until paid, bear interest from the Redemption Date at the rate borne by the
Security.


SECTION 1108.     SECURITIES REDEEMED IN PART.

            Any Security which is to be redeemed only in part shall be
surrendered at an office or agency of the Company designated for that purpose
pursuant to Section 1002 (with, if the Company or the Trustee so requires, due
endorsement by, or a written instrument of transfer in form satisfactory to the
Company and the Trustee duly executed by, the Holder thereof or his attorney
duly authorized in writing), and the Company shall execute, and the Trustee
shall authenticate and deliver to the Holder of such Security without service
charge, a new Security or Securities, of any authorized denomination as
requested by such Holder, in aggregate principal amount equal to and in exchange
for the unredeemed portion of the principal of the Security so surrendered.


                                ARTICLE TWELVE

                          Subordination of Securities

SECTION 1201.     SECURITIES SUBORDINATE TO SENIOR INDEBTEDNESS.

            The Company covenants and agrees, and each Holder of a Security, by
his acceptance thereof, likewise covenants and agrees, that, to the extent and
in the manner hereinafter set forth in this Article, the indebtedness
represented by the Securities, the payment of the principal of (and premium, if
any) and interest on each and all of the Securities and the payment of all
obligations to the Trustee hereunder are hereby expressly made subordinate and
subject in right of payment to the prior payment in full of all Senior
Indebtedness of the Company, including (i) the Credit Agreements, (ii) the
11 3/4% Senior Subordinated Discount Notes due 2003 and all other Indebtedness
of the Company, whether outstanding on the date hereof or thereafter created,
incurred or assumed, unless such Indebtedness provides that it is not superior
in right of payment to the Securities; PROVIDED, HOWEVER, that the Securities
will rank PARI PASSU with the Company's 8.75% Convertible Subordinated Notes
due 2001.


SECTION 1202.     PAYMENT OVER OF PROCEEDS UPON DISSOLUTION, ETC.

            In the event of any payment or distribution of assets to creditors
upon (a) any insolvency or bankruptcy case or proceeding, or any receivership,
liquidation, reorganization or other similar case or proceeding in connection
therewith, relative to the Company or to its creditors, as such, or to its
assets, or (b) any liquidation, dissolution or other winding up


                                       71


<PAGE>


of the Company, whether voluntary or involuntary and whether or not involving
insolvency or bankruptcy, or (c) any assignment for the benefit of creditors or
any other marshalling of assets and liabilities of the Company, then and in any
such event the holders of Senior Indebtedness shall be entitled to receive
payment in full of all amounts due or to become due on or in respect of all
Senior Indebtedness in cash or Cash Equivalents (including, without limitation,
interest accruing after commencement of any case or proceeding referenced in
clause (a)), or provision shall be made for such payment, before the Holders of
the Securities are entitled to receive any payment on account of principal of
(or premium, if any) or interest on the Securities or the Trustee is entitled to
receive any payment hereunder, and to that end the holders of Senior
Indebtedness shall be entitled to receive, for application to the payment
thereof, any payment or distribution of any kind or character, whether in cash,
property or securities, which may be payable or deliverable in respect of the
Securities in any such case, proceeding, dissolution, liquidation or other
winding up or event.

            In the event that, notwithstanding the foregoing provisions of this
Section, the Trustee or the Holder of any Security shall have received any
payment or distribution of assets of the Company of any kind or character,
whether in cash, property or securities when such payment or distribution is
prohibited by the first paragraph of this Section 1202, before all Senior
Indebtedness is paid in full or payment thereof provided for, and if either (a)
such fact shall, at or prior to the time of such payment or distribution, have
been made known to the Trustee or, as the case may be, such Holder, or (b) the
Trustee has not received notice from the Company that all Senior Indebtedness
has been paid in full or payment thereof provided for, then and in such event
such payment or distribution shall be paid over or delivered forthwith to the
trustee in bankruptcy, receiver, liquidating trustee, custodian, assignee, agent
or other Person making payment or distribution of assets of the Company for
application to the payment of all Senior Indebtedness remaining unpaid, to the
extent necessary to pay all Senior Indebtedness in full, after giving effect to
any concurrent payment or distribution to or for the Holders of Senior
Indebtedness.

            For purposes of this Article only, the words "cash, property or
securities" shall not be deemed to include shares of stock of the Company as
reorganized or readjusted, or securities of the Company or any other corporation
provided for by a plan of reorganization or readjustment which are subordinated
in right of payment to all Senior Indebtedness which may at the time be
outstanding to the same extent as, or to a greater extent than, the Securities
are so subordinated as provided in this Article.  The consolidation of the
Company with, or the merger of the Company into, another Person or the
liquidation or dissolution of the Company following the conveyance or transfer
of its properties and assets substantially as an entirety to another Person upon
the terms and conditions set forth in Article Seven shall not be deemed a
dissolution, winding up, liquidation, reorganization, assignment for the benefit
of creditors or marshalling of assets and liabilities of the Company for the
purposes of this Section if the Person formed by such consolidation or into
which the Company is merged or the Person which acquires by conveyance or
transfer such properties and assets substantially as an entirety, as the case
may be, shall, as a part of such


                                       72


<PAGE>

consolidation, merger, conveyance or transfer, comply with the conditions set
forth in Article Seven.


SECTION 1203.     NO PAYMENT WHEN SENIOR INDEBTEDNESS IN DEFAULT.

            In the event that

            (a)   any default in the payment of principal of (or premium, if
      any) or interest on any Senior Indebtedness beyond any applicable grace
      period with respect thereto has occurred and is continuing, or

            (b)   an event of default with respect to any Senior Indebtedness
      shall have occurred and shall have resulted in such Senior Indebtedness
      becoming or being declared due and payable prior to the date on which it
      otherwise would have become due and payable, unless and until such event
      of default shall have been cured or waived or shall have ceased to exist
      and such acceleration shall have been rescinded or annulled, or

            (c)   an event of default in respect to any Designated Senior
      Indebtedness shall have occurred permitting the holders of such Designated
      Senior Indebtedness (or a trustee on behalf of the holders thereof) to
      declare such Designated Senior Indebtedness due and payable prior to the
      date on which it would otherwise have become due and payable, which shall
    be the subject of an Enforcement Notice (as defined below) given to the
    Trustee by any holders of such Designated Senior Indebtedness, unless and
  until the Enforcement Notice shall have been withdrawn or such event of
  default shall have been cured or waived or shall have ceased to exist, or

            (d)   any judicial proceeding shall be pending with respect to any
      such default in payment or such event of default, or

            (e)   any of the Securities become or are declared due and payable
      prior to the date on which they otherwise would have become due and
      payable because of a default under this Indenture and such default or
      acceleration under this Indenture constitutes a default with respect to
      any outstanding issue of Designated Senior Indebtedness and such default
      in respect of Designated Senior Indebtedness is not cured or waived or
      does not cease to exist,

then no payment shall be made by the Company on account of principal of (or
premiums, if any) or interest on, the Securities, on account of any obligations
to make payments to the Trustee hereunder or on account of the repurchase or
other acquisition of Securities.



                                       73


<PAGE>

            In the event that, notwithstanding the foregoing, the Company shall
make any payment to the Trustee or the Holder of any Security prohibited by the
foregoing provisions of this Section, and if (x) such fact shall, at or prior to
the time of such payment, have been made known to the Trustee or, as the case
may be, such Holder, or (y) the Trustee, or such Holder, as the case may be, (i)
has previously been given notice of a default in payment, event of default or
judicial proceeding, described in clauses (a), (b), (c) or (d) of the foregoing
provisions of this Section and (ii) has not been given notice by the Company
that all Senior Indebtedness has been paid in full or payment thereof provided
for or that such default in payment, event of default or judicial proceeding
making any payment prohibited by the foregoing provisions of this Section shall
have been cured or waived or shall have ceased to exist and any acceleration
shall have been rescinded or annulled, or (z) an acceleration of the Securities
or default under the Indenture as described in clause (e) of the foregoing
provisions of this Section has occurred but the Trustee has not been given
notice by the Company that such acceleration or default under this Indenture
does not constitute a default with respect to any outstanding issue of Senior
Indebtedness or that any default in respect of Senior Indebtedness described in
such clause (e) has been cured or waived or has ceased to exist, then and in
such event such payment shall be paid over and delivered forthwith to the
Company.

            "Enforcement Notice" for purposes of this Section shall mean a
written notice delivered by any holder of an issue of Designated Senior
Indebtedness which shall state that facts constituting an event of default
(other than a default in payment) have occurred, describe in reasonable detail
the nature of the event of default and any facts constituting any other event of
default (other than a default in payment) then known to the holder of such
Designated Senior Indebtedness delivering such notice and shall indicate the
intention of such holder of Designated Senior Indebtedness, subject to such
holder's right to withdraw such notice, to initiate judicial proceedings with
respect to any of the events of default so identified.  An Enforcement Notice
may be withdrawn by the holder of such Designated Senior Indebtedness at any
time.  An Enforcement Notice shall be deemed to have been withdrawn and shall
not affect any payments on the Securities if the holder of such Designated
Senior Indebtedness within 150 days of giving the Enforcement Notice to the
Trustee does not commence and diligently pursue a judicial proceeding with
respect to the events of default identified in such Enforcement Notice.  After
an Enforcement Action is withdrawn or deemed withdrawn, the Company shall
promptly resume any and all payments on the Securities, including missed
payments.  The holders of any issue of Senior Indebtedness shall not be entitled
to give more than one Enforcement Notice with respect to all defaults known to
such holders at the time of giving any such Enforcement Notice during any
consecutive twelve-month period; PROVIDED, HOWEVER, that if an event of default
with respect to such Senior Indebtedness has resulted in an Enforcement Notice
and such event of default has been waived or been cured by an amendment to the
Senior Indebtedness, an Enforcement Notice may be given by any holder of such
issue of Senior Indebtedness within such twelve-month period with respect to an
event of default relating to any term or condition of such waiver or amendment.



                                       74



<PAGE>

            The provisions of this Section shall not apply to any payment with
respect to which Section 1202 would be applicable.


SECTION 1204.     PAYMENT PERMITTED IF NO DEFAULT.

            Nothing contained in this Article or elsewhere in this Indenture or
in any of the Securities shall prevent (a) the Company, at any time except
during the pendency of any case, proceeding, dissolution, liquidation or other
winding up, assignment for the benefit of creditors or other marshalling of
assets and liabilities of the Company referred to in Section 1202 or under the
conditions described in Section 1203, from making payment at any time of
principal (and premium, if any) or interest on the Securities, or making
payments to the Trustee hereunder, or (b) the application by the Trustee of any
money deposited with it hereunder to the payment of obligations hereunder to the
Trustee or to the payment of or on account of the principal of (and premium, if
any) or interest on, the Securities or the retention of such payment by the
Holders, unless, at the time of such application by the Trustee, the Trustee has
knowledge of the existence of any facts which prohibit the making of any payment
by the Trustee.


SECTION 1205.     SUBROGATION TO RIGHTS OF HOLDERS OF SENIOR INDEBTEDNESS.

            Subject to the payment in full of all Senior Indebtedness, the
Holders of the Securities shall be subrogated to the extent of the payments or
distributions made to the holders of such Senior Indebtedness pursuant to the
provisions of this Article (equally and ratably with the holders of all
indebtedness of the Company which by its express terms is subordinated to
indebtedness of the Company to substantially the same extent as the Securities
are subordinated and is entitled to like rights of subrogation) to the rights of
the holders of such Senior Indebtedness to receive payments and distributions of
cash, property and securities applicable to the Senior Indebtedness until the
principal of (and premium, if any) and interest on the Securities shall be paid
in full.  For purposes of such subrogation, no payments or distributions to the
holders of the Senior Indebtedness of any cash, property or securities to which
the Holders of the Securities or the Trustee would be entitled except for the
provisions of this Article, and no payments over pursuant to the provisions of
this Article to the holders of Senior Indebtedness by Holders of the Securities
or the Trustee, shall, as among the Company, its creditors (other than holders
of Senior Indebtedness) and the Holders of the Securities, be deemed to be a
payment or distribution by the Company to or on account of the Senior
Indebtedness.





                                       75


<PAGE>

SECTION 1206.     PROVISIONS SOLELY TO DEFINE RELATIVE RIGHTS.

            The provisions of this Article are and are intended solely for the
purpose of defining the relative rights of the Holders of the Securities on the
one hand and the holders of Senior Indebtedness on the other hand.  Nothing
contained in this Article or elsewhere in this Indenture or in the Securities is
intended to or shall (a) impair, as among the Company, its creditors (other than
holders of Senior Indebtedness) and the Holders of the Securities, the
obligation of the Company, which is absolute and unconditional (and which,
subject to the rights under this Article of the holders of Senior Indebtedness,
is intended to rank equally with all other general obligations of the Company),
to pay to the Holders of the Securities the principal of (and premium, if any)
and interest on, the Securities as and when the same shall become due and
payable in accordance with their terms; or (b) affect the relative rights
against the Company of the Holders of the Securities and creditors of the
Company other than the holders of Senior Indebtedness; or (c) prevent the
Trustee or the Holder of any Security from exercising all remedies otherwise
permitted by applicable law upon default under this Indenture, subject to the
rights, if any, under this Article of the holders of Senior Indebtedness to
receive cash, property and securities otherwise payable or deliverable to the
Trustee or such Holder.


SECTION 1207.     TRUSTEE TO EFFECTUATE SUBORDINATION.

            Each Holder of a Security by his acceptance thereof authorizes and
directs the Trustee on his behalf to take such action as may be necessary or
appropriate to effectuate the subordination provided in this Article and
appoints the Trustee his attorney-in-fact for any and all such purposes.


SECTION 1208.     NO WAIVER OF SUBORDINATION PROVISIONS.

            No right of any present or future holder of any Senior Indebtedness
to enforce subordination as herein provided shall at any time in any way be
prejudiced or impaired by any act or failure to act on the part of the Company
or by any act or failure to act, in good faith, by any such holder, or by any
non-compliance by the Company with the terms, provisions and covenants of this
Indenture, regardless of any knowledge thereof any such holder may have or be
otherwise charged with.

            Without in any way limiting the generality of the foregoing
paragraph, the holders of Senior Indebtedness may, at any time and from time to
time, without the consent of or notice to the Trustee or the Holders of the
Securities, without incurring responsibility to the Holders of the Securities
and without impairing or releasing the subordination provided in this Article or
the obligations hereunder of the Holders of the Securities to the holders of
Senior Indebtedness, do any one or more of the following:  (i) change the
manner, place or terms of payment or extend the time of payment of, or renew or
alter,


                                       76


<PAGE>

Senior Indebtedness or any security therefor, or increase the amounts
outstanding thereunder or otherwise amend or supplement in any manner Senior
Indebtedness or any instrument evidencing the same or any agreement under which
Senior Indebtedness is outstanding or is secured; (ii) sell, exchange, release
or otherwise deal with any property pledged, mortgaged or otherwise securing
Senior Indebtedness; (iii) release any Person liable in any manner for the
Senior Indebtedness, including, without limitation, any guarantor thereof; (iv)
exercise or refrain from exercising any rights against the Company and any other
Person; and (v) otherwise deal freely with the Company or any other Person.


SECTION 1209.     NOTICE TO TRUSTEE.

            The Company shall give prompt written notice to the Trustee of any
fact known to the Company which would prohibit the making of any payment to or
by the Trustee in respect of the Securities.  Notwithstanding the provisions of
this Article or any other provision of this Indenture, the Trustee shall not be
charged with knowledge of the existence of any facts which would prohibit the
making of any payment to or by the Trustee in respect of the Securities, unless
and until the Trustee shall have received written notice thereof from the
Company or a holder of Senior Indebtedness or from any trustee therefor; and,
prior to the receipt of any such written notice, the Trustee, subject to the
provisions of Section 601, shall be entitled in all respects to assume that no
such facts exist.

            Subject to the provisions of Section 601, the Trustee shall be
entitled to rely on the delivery to it of a written notice by a Person
representing himself to be a holder of Senior Indebtedness (or a trustee
therefor) to establish that such notice has been given by a holder of Senior
Indebtedness (or a trustee therefor).  In the event that the Trustee determines
in good faith that further evidence is required with respect to the right of any
Person as a holder of Senior Indebtedness to participate in any payment or
distribution pursuant to this Article, the Trustee may request such Person to
furnish evidence to the reasonable satisfaction of the Trustee as to the amount
of Senior Indebtedness held by such Person, the extent to which such Person is
entitled to participate in such payment or distribution and any other facts
pertinent to the rights of such Person under this Article, and if such evidence
is not furnished, the Trustee may defer any payment to such Person pending
judicial determination as to the right of such Person to receive such payment.


SECTION 1210.     RELIANCE ON JUDICIAL ORDER OR CERTIFICATE OF LIQUIDATING
Agent.

            Upon any payment or distribution of assets of the Company referred
to in this Article, the Trustee, subject to the provisions of Section 601, and
the Holders of the Securities shall be entitled to rely upon any order or decree
entered by any court of competent jurisdiction in which such insolvency,
bankruptcy, receivership, liquidation, reorganization, dissolution, winding up
or similar case or proceeding is pending, or a certificate of the trustee in
bankruptcy, receiver, liquidating trustee, custodian, assignee for the benefit
of


                                       77


<PAGE>

creditors, agent or other Person making such payment or distribution,
delivered to the Trustee or to the Holders of Securities, for the purpose of
ascertaining the Persons entitled to participate in such payment or
distribution, the holders of the Senior Indebtedness and other indebtedness of
the Company, the amount thereof or payable thereon, the amount or amounts paid
or distributed thereon and all other facts pertinent thereto or to this Article.


SECTION 1211.     TRUSTEE NOT FIDUCIARY FOR HOLDERS OF SENIOR INDEBTEDNESS.

            The Trustee shall not be deemed to owe any fiduciary duty to the
holders of Senior Indebtedness, but shall have only such obligations to such
holders as are expressly set forth in this Article.


SECTION 1212.     Rights of Trustee as Holder of Senior
                  INDEBTEDNESS; PRESERVATION OF TRUSTEE'S RIGHTS.

            The Trustee in its individual capacity shall be entitled to all the
rights set forth in this Article with respect to any Senior Indebtedness which
may at any time be held by it, to the same extent as any other holder of Senior
Indebtedness, and nothing in this Indenture shall deprive the Trustee of any of
its rights as such holder.


SECTION 1213.     ARTICLE APPLICABLE TO PAYING AGENTS.

            In case at any time any Paying Agent other than the Trustee shall
have been appointed by the Company and be then acting hereunder, the term
"Trustee" as used in this Article shall in such case (unless the context
otherwise requires) be construed as extending to and including such Paying Agent
within its meaning as fully for all intents and purposes as if such Paying Agent
were named in this Article in addition to or in place of the Trustee;
PROVIDED, HOWEVER, that this Section shall not apply to the Company or any
Affiliate of the Company if it or such Affiliate acts as Paying Agent.


SECTION 1214.     CERTAIN CONVERSIONS DEEMED PAYMENT.

            For the purposes of this Article only, (1) the issuance and delivery
of junior securities upon repurchase or other acquisition of Securities pursuant
to Section 1012 or Article Fourteen shall not be deemed to constitute a payment
or distribution on account of the principal of or premium or interest on,
Securities or on account of the purchase or other acquisition of Securities, and
(2) the payment, issuance or delivery of cash, property or securities (other
than junior securities) upon repurchase or other acquisition of a Security shall
be deemed to constitute payment on account of the principal of such Security.
For the purposes of this Section, the term "junior securities" means (a) shares
of any stock of any


                                       78



<PAGE>

class of the Company and (b) securities of the Company which
are subordinated in right of payment to all Senior Indebtedness which may be
outstanding at the time of issuance or delivery of such securities to the same
extent as, or to a greater extent than, the Securities are so subordinated as
provided in this Article.


SECTION 1215.     OFFICER'S CERTIFICATE.

            If there occurs an event referred to in Section 1202 or 1203, the
Company shall promptly give to the Trustee an Officers' Certificate (upon which
the Trustee may conclusively rely unless it has actual knowledge to the
contrary) which identifies the holders of all Senior Indebtedness (or their
trustee or other representative) and the principal amount of Senior Indebtedness
then outstanding by each such holder.


                               ARTICLE THIRTEEN

               Holders' Lists and Reports by Trustee and Company

SECTION 1301.     COMPANY TO FURNISH TRUSTEE NAMES AND ADDRESSES OF HOLDERS.

            The Company will furnish or cause to be furnished to the Trustee:

            (a)   semiannually, not more than 15 days after each May 1 and
      November 1, a list, in such form as the Trustee may reasonably require, of
      the names and addresses of the Holders of Securities as of such Regular
      Record Date, as the case may be; and

            (b)   at such other times as the Trustee may request in writing,
      within 30 days after the receipt by the Company of any such request, a
      list of similar form and content, such list to be dated as of a date not
      more than 15 days prior to the time such list is furnished;

notwithstanding the foregoing subsections (a) and (b), at such times as the
Trustee is the Security Registrar and Paying Agent, no such list shall be
required to be furnished.


SECTION 1302.     PRESERVATION OF INFORMATION; COMMUNICATIONS TO HOLDERS.

            (a)   The Trustee shall preserve, in as current a form as is
reasonably practicable, the names and addresses of Holders contained in the most
recent list furnished to the Trustee as provided in Section 1301 and the names
and addresses of Holders received by the Trustee in any capacity as Security
Registrar or Paying Agent.  The Trustee may


                                       79


<PAGE>

destroy any list furnished to it as provided in Section 1301 upon receipt of a
new list so furnished.

            (b)   If three or more Holders (herein referred to as "applicants")
apply in writing to the Trustee, and furnish to the Trustee reasonable proof
that each such applicant has owned a Security for a period of at least six
months preceding the date of such application, and such application states that
the applicants desire to communicate with other Holders of Securities with
respect to their rights under this Indenture or under the Securities and is
accompanied by a copy of the form of proxy or other communication which such
applicants propose to transmit, then the Trustee shall, within five Business
Days after the receipt of such application, at its election, either

            (i)   afford such applicants access to the information preserved at
      the time by the Trustee in accordance with Section 1302(a), or

            (ii)  inform such applicants as to the approximate number of Holders
      of Securities whose names and addresses appear in the information
      preserved at the time by the Trustee in accordance with Section 1302(a),
      and as to the approximate cost of mailing to such Holders the form of
      proxy or other communication, if any, specified in such application.

            If the Trustee shall elect not to afford such applicants access to
such information, the Trustee shall, upon the written request of such
applicants, mail to each Holder of Securities whose name and address appear in
the information preserved at the time by the Trustee in accordance with Section
1302(a) a copy of the form of proxy or other communication which is specified in
such request, with reasonable promptness after a tender to the Trustee of the
material to be mailed and of payment, or provision for the payment, of the
reasonable expenses of mailing, unless within five days after such tender the
Trustee shall mail to such applicants and file with the Commission, together
with a copy of the material to be mailed, a written statement to the effect
that, in the opinion of the Trustee, such a mailing would be contrary to the
best interest of the Holders or would be in violation of applicable law.  Such
written statement shall specify the basis of such opinion.  If the Commission,
after opportunity for a hearing upon the objections specified in the written
statement so filed, shall enter an order refusing to sustain any of such
objections or if, after the entry of an order sustaining one or more of such
objections, the Commission shall find, after notice and opportunity for hearing,
that all the objections so sustained have been met and shall enter an order so
declaring, the Trustee shall mail copies of such material to all such Holders of
Securities as provided in Section 105 with reasonable promptness after the entry
of such order and the renewal of such tender; otherwise the Trustee shall be
relieved of any obligation or duty to such applicants respecting their
application.

            (c)   Every Holder of Securities, by receiving and holding the same,
agrees with the Company and the Trustee that neither the Company nor the Trustee
nor any agent of either of them shall be held accountable by reason of the
disclosure of any such


                                       80


<PAGE>

information as to the names and addresses of the Holders in accordance with
Section 1302(b), regardless of the source from which such information was
derived, and that the Trustee shall not be held accountable by reason of mailing
any material pursuant to a request made under Section 1302(b).


SECTION 1303.     REPORTS BY TRUSTEE.

            Within 60 days after May 15 of each year commencing with the year
1996, the Trustee shall transmit to Holders such reports concerning the Trustee
and its actions under this Indenture to the extent required pursuant to the
Trust Indenture Act at the times and in the manner provided pursuant thereto. A
copy of each such report shall, at the time of such transmission to Holders, be
filed by the Trustee with each stock exchange upon which the Securities are
listed, with the Commission and with the Company.  The Company will promptly
notify the Trustee when the Securities are listed on any stock exchange:


SECTION 1304.     REPORTS BY COMPANY.

            The Company shall:

            (1)   file with the Trustee, within 15 days after the Company is
      required to file the same with the Commission, copies of the annual
      reports and of the information, documents and other reports (or copies of
      such portions of any of the foregoing as the Commission may from time to
      time by rules and regulations prescribe) which the Company may be required
      to file with the Commission pursuant to Section 13 or Section 15(d) of the
      Securities Exchange Act of 1934; or, if the Company is not required to
      file information, documents or reports pursuant to either of said
      Sections, then it shall file with the Trustee and the Commission, in
      accordance with rules and regulations prescribed from time to time by the
      Commission, such of the supplementary and periodic information, documents
      and reports which may be required pursuant to Section 13 of the Securities
      Exchange Act of 1934 in respect of a security listed and registered on a
      national securities exchange as may be prescribed from time to time in
      such rules and regulations;

            (2)   file with the Trustee and the Commission, in accordance with
      rules and regulations prescribed from time to time by the Commission, such
      additional information, documents and reports with respect to compliance
      by the Company with the conditions and covenants of this Indenture as may
    be required from time to time by such rules and regulations;

            (3)   transmit by mail to all Holders of Securities, in the manner
      and to the extent provided in Section 1303 with respect to reports to be
      transmitted pursuant to Section 1303, within 30 days after the filing
      thereof with the Trustee, such



                                       81


<PAGE>

      summaries of any information, documents and reports required to be filed
by the Company pursuant to paragraph (1) or (2) of this Section as may be
required by rules and regulations prescribed from time to time by the Commission


                               ARTICLE FOURTEEN

                    Repurchase of Securities at the Option
                     of the Holder Upon Change in Control

SECTION 1401.     RIGHT TO REQUIRE REPURCHASE.

            In the event that there shall occur a Change in Control (as
hereinafter defined) with respect the Company, then each Holder of a Security
shall have the right, at the Holder's option, to require the Company to
repurchase, and upon the exercise of such right the Company shall repurchase,
all or any portion of such Holder's Securities (except that any Security must be
repurchased in $1,000 denominations or integral multiples thereof on the date
(the "Repurchase Date") that is 45 days after the date of the Company Notice (as
defined in Section 1402(a)) at a purchase price equal to 101% of the principal
amount of Securities to be repurchased (the "Repurchase Price"), together with
accrued interest, if any, to the Repurchase Date.


SECTION 1402.     NOTICES; METHOD OF EXERCISING REPURCHASE RIGHT, ETC.

            A.    Unless the Company shall have theretofore called for
redemption all the Outstanding Securities pursuant to Article Eleven, on or
before the 30th day after the occurrence of a Change in Control, the Company or,
at the written request of the Company, the Trustee, shall give at least once to
all Holders in the manner provided in Section 105 notice (the "Company Notice")
of the occurrence of the Change in Control and of the repurchase right set forth
herein arising as a result thereof.  The Company shall also (a) concurrently
with giving the Company Notice referred to in the preceding sentence, mail a
copy of such notice of a repurchase right to holders of Senior Indebtedness in
the manner provided for in each such issue of Senior Indebtedness and (b)
deliver a copy of such notice of a repurchase right to the Trustee.  The Company
will comply with the requirements of Rule 14e-1 under the Exchange Act and any
other securities laws and regulations thereunder to the extent such laws and
regulations are applicable in connection with the repurchase of Securities
pursuant to a Change of Control.

            All notices of a repurchase right shall state:

                  (1)   the Repurchase Date,

                  (2)   the date by which the repurchase right must


                                       82


<PAGE>

            be exercised,

                  (3)   the Repurchase Price,

                  (4)(4) a description of the procedure which a
            Holder must follow to exercise a repurchase right, and

                  (5)   the CUSIP Number applicable to the Securities.

            No failure of the Company to give the foregoing notice or defect
therein shall limit any Holder's right to exercise a repurchase right or affect
the validity of the proceedings for the repurchase of Securities, if any.

            B.    To exercise a repurchase right, a Holder shall deliver to the
Company at any office or agency of the Company maintained for that purpose
pursuant to Section 1002 on or before the 30th day after the date of the mailing
of the Company Notice the Securities to be so repurchased, duly endorsed or
assigned to the Company in blank, with the repurchase notice appearing on the
Security duly completed and executed.  Such written notice shall be irrevocable.

            C.    In the event a repurchase right shall be exercised in
accordance with the terms hereof, the Company shall pay or cause to be paid the
Repurchase Price in cash to the Holder on the Repurchase Date, together with
accrued and unpaid interest to the Repurchase Date payable with respect to the
Securities as to which the repurchase right has been exercised; provided,
however, that installments of interest on Securities which Stated Maturity is on
or prior to the Repurchase Date shall be payable to the Holders of such
Securities, or one or more Predecessor Securities, registered as such at the
close of business on the relevant Record Date according to their terms and the
provisions of Section 306.

            D.    If any Security surrendered for repurchase shall not be so
paid on the Repurchase Date, the principal shall, until paid, bear interest to
the extent permitted by applicable law from the Repurchase Date at the rate
borne by the Security.

            E.    Any Security which is to be repurchased only in part shall be
surrendered at any office or agency of the Company designated for that purpose
pursuant to Section 1002 (with, if the Company or the Trustee so requires from
Holders of Securities, due endorsement by, or a written instrument of transfer
in form satisfactory to the Company and the Trustee duly executed by, the holder
thereof or his attorney duly authorized in writing), and the Company shall
execute, and the Trustee shall authenticate and deliver to the Holder of such
Security without service charge, a new Security or Securities of any authorized
denomination as requested by such Holder, in aggregate principal amount equal to
and in exchange for the unrepurchased portion of the principal of the Security
so surrendered.




                                       83


<PAGE>

SECTION 1403.     CERTAIN DEFINITIONS.

            For purposes of this Article:

            (a)   the term "Associate" of any Person, means (1) any corporation
      or organization (other than the Company or a Subsidiary of the Company or
      any Person controlled directly or indirectly (as defined in the
      definitions of Affiliate in Section 101) by the Company or a Subsidiary of
      the Company) of which such Person is an officer or general partner or is,
      directly or indirectly, the beneficial owner of 10% or more of any class
      of equity securities, (2) any trust or other estate in which such Person
      has a substantial beneficial interest or as to which such Person serves as
      trustee or in a similar fiduciary capacity, and (3) any relative or spouse
      of such Person, or any relative of such spouse, who has the same home as
      such Person or who is a director or officer of the Company or any of its
      parents or Subsidiaries;

            (b)   the term "beneficial owner" shall be determined in accordance
      with Rule 13d-3, as in effect on the date of the original execution of
      this Indenture, promulgated by the Securities and Exchange Commission
      pursuant to the United States Securities Exchange Act of 1934, as amended,
      and for the purpose of this Article Fourteen, "Person" shall include any
      syndicate or group which would be deemed to be a "person" under Section
      13(d)(3) of such Act as in effect on the date of the original execution of
      this Indenture, and beneficial ownership of any Person shall include
      beneficial ownership by any Associate of such Person; and

            (c)   a "Change in Control" of the Company shall be deemed to have
      occurred at such time as (i) any Person (including any syndicate or group
      deemed to be a "person" under Section 13(d)(3) of the Exchange Act) is or
      becomes the beneficial owner, directly or indirectly, through a purchase,
      merger or other acquisition transaction or series of transactions, of more
      than 40% of the total voting power of all shares of Capital Stock of the
      Company entitled to vote in elections of directors, (ii) during any period
      of two consecutive years, individuals who at the beginning of such period
      constituted the Board of Directors of the Company (together with any new
      directors whose election by such Board or whose nomination for election by
      the shareholders of the Company was approved by a vote of a majority of
      the directors of the Company still in office who were either directors at
      the beginning of such period or whose election or nomination for election
      was previously so approved) cease for any reason to constitute a majority
      of the Board of Directors of the Company then in office, or (iii) the
      Company consolidates with or merges with or into another corporation or
      conveys, transfers or leases all or substantially all of its assets to any
      person, in either event pursuant to a transaction in which the outstanding
      shares of capital stock of the Company entitled to vote in the election of
     directors is changed into or


                                       84


<PAGE>


     exchanged for cash, securities or other property (excluding, however, any
     such transaction where the outstanding shares of the Company entitled to
     vote in the election of directors is changed into or exchanged for (x)
     voting stock of the surviving or transferee corporation which is neither
     Disqualified Capital Stock nor Exchangeable Stock or (y) cash, securities
     and other property in an amount which could be paid by the Company as a
     Restricted Payment (and such amount will be treated as a Restricted Payment
    for all purposes of the Indenture)).


                         ARTICLE FIFTEEN

                      Defeasance and Covenant Defeasance

SECTION 1501.     Company's Option to Effect Defeasance
                  OR COVENANT DEFEASANCE.

            The Company may elect, at its option at any time, to have Section
1502 or Section 1503 applied to the Outstanding Securities (as a whole and not
in part) upon compliance with the conditions set forth below in this Article.
Any such election shall be evidenced by a Board Resolution.


SECTION 1502.     DEFEASANCE AND DISCHARGE.

            Upon the Company's exercise of its option to have this Section
applied to the Outstanding Securities (as a whole and not in part), the Company
shall be deemed to have been discharged from its obligations with respect to
such Securities as provided in this Section on and after the date the conditions
set forth in Section 1504 are satisfied (hereinafter called "Defeasance"), and
thereafter such Securities shall not be subject to redemption pursuant thereto.
For this purpose, such Defeasance means that the Company shall be deemed to have
paid and discharged the entire indebtedness represented by such Securities and
to have satisfied all its other obligations under such Securities and this
Indenture insofar as such Securities are concerned (and the Trustee, at the
expense of the Company, shall execute proper instruments acknowledging the
same), subject to the following which shall survive until otherwise terminated
or discharged hereunder: (1) the rights of Holders of such Securities to
receive, solely from the trust fund described in Section 1504 and as more fully
set forth in such Section, payments in respect of the principal of and any
premium and interest on such Securities when payments are due, (2) the Company's
obligations with respect to such Securities under Sections  305, 306, 1002 and
1003, (3) the rights, powers, trusts, duties and immunities of the Trustee
hereunder and (4) this Article.  Subject to compliance with this Article, the
Company may exercise its option to have this Section applied to the Outstanding
Securities (as a whole and not in part) notwithstanding the prior exercise of
its option to have Section 1503 applied to such Securities.



                                        85

<PAGE>



SECTION 1503.     COVENANT DEFEASANCE.

            Upon the Company's exercise of its option to have this Section
applied to the Outstanding Securities (as a whole and not in part), (1) the
Company shall be released from its obligations under Sections 1005 through 1011,
inclusive, Section 1014 and any covenant provided pursuant to Section 801(2) and
(2) the occurrence of any event specified in Section 501(3)(a) (with respect to
any of Sections 1005 through 1011, inclusive, Section 1014 and any such
covenants provided pursuant to Section 801(2)) or Section 501(5) shall be deemed
not to be or result in an Event of Default, in each case with respect to such
Securities as provided in this Section on and after the date the conditions set
forth in Section 1504 are satisfied (hereinafter called "Covenant Defeasance").
For this purpose, such Covenant Defeasance means that, with respect to such
Securities, the Company may omit to comply with and shall have no liability in
respect of any term, condition or limitation set forth in any such specified
Section (to the extent so specified in the case of Section 501(5)), whether
directly or indirectly, by reason of any reference elsewhere herein to any such
Section or by reason of any reference in any such Section to any other provision
herein or in any other document, but the remainder of this Indenture and such
Securities shall be unaffected thereby.


SECTION 1504.     Conditions to Defeasance or Covenant
                  DEFEASANCE.

            The following shall be the conditions to the application of Section
1502 or Section 1503 to the Outstanding Securities:

            (1)   The Company shall irrevocably have deposited or caused to be
      deposited with the Trustee (or another trustee which satisfies the
      requirements contemplated by Section 607 and agrees to comply with the
      provisions of this Article applicable to it) as trust funds in trust for
      the purpose of making the following payments, specifically pledged as
      security for, and dedicated solely to, the benefits of the Holders of such
      Securities, (a) money in an amount, or (b) U.S. Government Obligations
      which through the scheduled payment of principal and interest in respect
      thereof in accordance with their terms will provide, not later than one
      day before the due date of any payment, money in an amount, or (c) a
      combination thereof, in each case sufficient, in the opinion of a
      nationally recognized firm of independent public accountants expressed in
      a written certification thereof delivered to the Trustee, to pay and
      discharge, and which shall be applied by the Trustee (or any such other
      qualifying trustee) to pay and discharge, the principal of and any
      instalment of interest on such Securities then outstanding, in accordance
      with the terms of this Indenture and such Securities.  As used herein,
      "U.S. Government Obligation" means (x) any security which is (i) a direct
      obligation of the United States of America for the payment of which the
      full faith and credit of the United States of America is pledged or (ii)
      an obligation of a Person controlled or supervised by and acting as


                                       86



<PAGE>


      an agency or instrumentality of the United States of America the payment
      of which is unconditionally guaranteed as a full faith and credit
      obligation by the United States of America, which, in either case (i) or
      (ii), is not callable or redeemable at the option of the issuer thereof,
      and (y) any depositary receipt issued by a bank (as defined in Section
      3(a) (2) of the Securities Act) as custodian with respect to any U.S.
      Government Obligation which is specified in Clause (x) above and held by
      such bank for the account of the holder of such depositary receipt, or
      with respect to any specific payment of principal of or interest on any
      U.S. Government Obligation which is so specified and held, PROVIDED that
      (except as required by law) such custodian is not authorized to make any
      deduction from the amount payable to the holder of such depositary receipt
      from any amount received by the custodian in respect of the U.S.
      Government Obligation or the specific payment of principal or interest
      evidenced by such depositary receipt.

            (2)   In the event of an election to have Section 1502 apply to the
      Outstanding Securities, the Company shall have delivered to the Trustee an
      Opinion of Counsel stating that (a) the Company has received from, or
      there has been published by, the Internal Revenue Service a ruling or (b)
      since the date of this instrument, there has been a change in the
      applicable Federal income tax law, in either case (a) or (b) to the effect
      that, and based thereon such opinion shall confirm that, the Holders of
      such Securities will not recognize gain or loss for Federal income tax
      purposes as a result of the deposit, Defeasance and discharge to be
      effected with respect to such Securities and will be subject to Federal
      income tax on the same amount, in the same manner and at the same times as
      would be the case if such deposit, Defeasance and discharge were not to
      occur.

            (3)   In the event of an election to have Section 1503 apply to the
      Outstanding Securities, the Company shall have delivered to the Trustee an
      Opinion of Counsel to the effect that the Holders of such Securities will
      not recognize gain or loss for Federal income tax purposes as a result of
      the deposit and Covenant Defeasance to be effected with respect to such
      Securities and will be subject to Federal income tax on the same amount,
      in the same manner and at the same times as would be the case if such
      deposit and Covenant Defeasance were not to occur.

            (4)   No Default with respect to the Outstanding Securities shall
      have occurred and be continuing at the time of such deposit or, with
      regard to any such event specified in Sections 501(6) and (7), at any time
      on or prior to the 90th day after the date of such deposit (it being
      understood that this condition shall not be deemed satisfied until after
      such 90th day).

            (5)   Such Defeasance or Covenant Defeasance shall not cause the
      Trustee to have a conflicting interest within the meaning of the Trust
      Indenture Act (assuming all Securities are in default within the meaning
      of such Act).



                                       87



<PAGE>

            (6)   Such Defeasance or Covenant Defeasance shall not result in a
      breach or violation of, or constitute a default under, this Indenture or
      any other agreement or instrument to which the Company is a party or by
      which it is bound.

            (7)   Such Defeasance or Covenant Defeasance shall not result in the
      trust arising from such deposit constituting an investment company within
      the meaning of the Investment Company Act unless such trust shall be
      registered under such Act or exempt from registration thereunder.

            (8)  The Company shall have delivered to the Trustee an Opinion of
      Counsel to the effect that (a) the trust funds will not be subject to any
      rights of holders of Senior Indebtedness, including, without limitation,
      those arising under this Indenture and (b) after the 91st day following
      the deposit, the trust funds will not be subject to the effect of any
      applicable bankruptcy, insolvency, reorganization or similar laws
      affecting creditors' rights generally.

            (9)  No event or condition shall exist that would prevent the
      Company from making payments of the principal of and interest on the
      Securities on the date of such deposit or at any time ending on the 91st
      day after the date of such deposit.

            (8)   The Company shall have delivered to the Trustee an Officers'
      Certificate and an Opinion of Counsel, each stating that all conditions
      precedent with respect to such Defeasance or Covenant Defeasance have been
      complied with.

      In the event all or any portion of the Securities are to be redeemed
through such irrevocable trust, the Company must make arrangements satisfactory
to the Trustee, at the time of such deposit, for the giving of notice of such
redemption or redemptions by the Trustee in the name and at the expense of the
Company.

      In the event that the Company takes the necessary action to comply with
the provisions described in this Section 1504 and the Securities are declared
due and payable because of the occurrence of an Event of Default, the Company
will remain liable for all amounts due on the Securities at the time of
acceleration resulting from such Event of Default in excess of the amount of
money and U.S. Government Obligations deposited with the Trustee pursuant to
this Section 1504 at the time of such acceleration.


SECTION 1505.     Deposited Money and U.S. Government Obligations
                  TO BE HELD IN TRUST; MISCELLANEOUS PROVISIONS.

            Subject to the provisions of the last paragraph of Section 1003, all
money and U.S. Government Obligations (including the proceeds thereof) deposited
with the Trustee or other qualifying trustee (solely for purposes of this
Section and Section 1506, the Trustee and any such other trustee are referred to
collectively as the ("Trustee") pursuant to Section



                                       88


<PAGE>


1504 in respect of the Outstanding Securities shall be held in trust and applied
by the Trustee, in accordance with the provisions of such Securities and this
Indenture, to the payment, either directly or through any such Paying Agent
(including the Company acting as its own Paying Agent) as the Trustee may
determine, to the Holders of such Securities, of all sums due and to
become due thereon in respect of principal and any premium and interest, but
money so held in trust need not be segregated from other funds except to the
extent required by law.

            The Company shall pay and indemnify the Trustee against any tax, fee
or other charge imposed on or assessed against the U.S. Government Obligations
deposited pursuant to Section 1504 or the principal and interest received in
respect thereof other than any such tax, fee or other charge which by law is for
the account of the Holders of Outstanding Securities.

            Anything in this Article to the contrary notwithstanding, the
Trustee shall deliver or pay to the Company from time to time upon Company
Request any money or U.S. Government Obligations held by it as provided in
Section 1504 which, in the opinion of a nationally recognized firm of
independent public accountants expressed in a written certification thereof
delivered to the Trustee, are in excess of the amount thereof which would then
be required to be deposited to effect the Defeasance or Covenant Defeasance, as
the case may be, with respect to the Outstanding Securities.


SECTION 1506.  REINSTATEMENT.

            If the Trustee or the Paying Agent is unable to apply any money in
accordance with this Article with respect to any Securities by reason of any
order or judgment of any court or governmental authority enjoining, restraining,
or otherwise prohibiting such application, then the obligations under this
Indenture and such Securities from which the Company has been discharged or
released pursuant to Section 1502 or 1503 shall be revived and reinstated as
though no deposit had occurred pursuant to this Article with respect to such
Securities, until such time as the Trustee or Paying Agent is permitted to apply
all money held in trust pursuant to Section 1505 with respect to such Securities
in accordance with this Article; PROVIDED, HOWEVER, that if the Company
makes any payment of principal of or any premium or interest on any such
Security following such reinstatement of its obligations, the Company shall be
subrogated to the rights (if any) of the Holders of such Securities to receive
such payment from the money so held in trust.

                             ____________________

            This instrument may be executed in any number of counterparts, each
of which so executed shall be deemed to be an original, but all such
counterparts shall together constitute but one and the same instrument.


                                        89
<PAGE>



            IN WITNESS WHEREOF, the parties hereto have caused this indenture to
be duly executed, and their respective corporate seals to be hereunto affixed
and attested, all as of the day and year first above written.


                                          COMMNET CELLULAR INC.

                                          By
                                             -----------------------------
                                          Name:
                                          Title:
Attest:
       ----------------------
                                          AMERICAN BANK NATIONAL ASSOCIATION
                                             as Trustee

                                          By
                                             -----------------------------
                                          Name:
                                          Title:
Attest:
       ----------------------



                                        90

<PAGE>
                                                                    EXHIBIT 12.1

                             COMMNET CELLULAR INC.
                       RATIO OF EARNINGS TO FIXED CHARGES

<TABLE>
<CAPTION>
                                              YEAR ENDED SEPTEMBER 30,              SIX MONTHS ENDED MARCH 31,
                                   ----------------------------------------------  -----------------------------
                                        1994            1993            1992            1995           1994
                                   --------------  --------------  --------------  --------------  -------------
<S>                                <C>             <C>             <C>             <C>             <C>
Income (loss) before income
 taxes...........................  $  (16,751,152) $  (22,666,212) $  (17,041,731) $  (12,274,372) $  (9,283,763)
Add:
  Interest on indebtedness.......      21,338,505      16,427,796      14,800,908      11,886,742      9,860,292
  Portion of rents representative
   of the interest factor........         455,390         378,616         390,705         370,541        226,549
                                   --------------  --------------  --------------  --------------  -------------
Income (loss) as adjusted........  $    5,042,743  $   (5,859,800) $   (1,850,118) $      (17,089) $     803,078
                                   --------------  --------------  --------------  --------------  -------------
                                   --------------  --------------  --------------  --------------  -------------
Fixed charges:
  Interest on indebtedness.......      21,338,505      16,427,796      14,800,908      11,886,742      9,860,292
  Portion of rents representative
   of the interest factor........         455,390         378,616         390,705         370,541        226,549
                                   --------------  --------------  --------------  --------------  -------------
                                   $   21,793,895  $   16,806,412  $   15,191,613  $   12,257,283  $  10,086,841
                                   --------------  --------------  --------------  --------------  -------------
                                   --------------  --------------  --------------  --------------  -------------
Deficiency of earnings to fixed
 charges.........................  $  (16,751,152) $  (22,666,212) $  (17,041,731) $  (12,274,372) $  (9,283,763)
</TABLE>

<PAGE>
                                                                    Exhibit 23.1

                        CONSENT OF INDEPENDENT AUDITORS

    We  consent to the reference to our  firm under the caption "Experts" in the
Registration Statement (Form S-3 No. 33-     ) and related Prospectus of CommNet
Cellular Inc. for  the registration of  Subordinated Notes Due  2005 and to  the
incorporation  by reference therein  of our report dated  December 2, 1994, with
respect to  the  consolidated  financial statements  and  schedules  of  CommNet
Cellular  Inc. included  in its  Annual Report  (Form 10-K)  for the  year ended
September 30, 1994, as amended to  date, filed with the Securities and  Exchange
Commission.

                                          ERNST & YOUNG LLP

Denver, Colorado
June 19, 1995

<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC  20549
                        --------------------------------

                                    FORM T-1

                   STATEMENT OF ELIGIBILITY AND QUALIFICATION
                   UNDER THE TRUST INDENTURE ACT OF 1939 OF A
                    CORPORATION DESIGNATED TO ACT AS TRUSTEE

                        --------------------------------

                       AMERICAN BANK NATIONAL ASSOCIATION
               (Exact name of Trustee as specified in its charter)


A National Banking Association                 41-0122055
(State of incorporation if not a               (IRS Employer Identification No.)
national bank)

101 East Fifth Street
Corporate Trust Department
St. Paul, Minnesota                            55101
(Address of principal executive offices)       (Zip Code)

                       AMERICAN BANK NATIONAL ASSOCIATION
                              101 East Fifth Street
                            St. Paul, Minnesota 55101
                                 (612) 298-6280
        (Exact name, address, and telephone number of agent for service)

                        --------------------------------
                              Commnet Cellular Inc.
               (Exact name of obligor as specified in its charter)

Colorado                                       84-0924904
(State of other jurisdiction of No.)           (IRS Employer Identification
                                               incorporation or organization)

5990 Greenwood Plaza Boulevard
Englewood, Colorado                              80111
(Address of principal executive offices)       (Zip Code)


                        --------------------------------
                          % Subordinated Notes due 2005
                         (Title of indenture securities)

<PAGE>

Item 1.   GENERAL INFORMATION.  Furnish the following information as to the
          trustee:

          (a)   Name and address of each examining or supervising authority to
                which it is subject.

                -Comptroller of the Currency
                 Treasury Department
                 Washington, DC
                -Federal Deposit Insurance Corporation
                 Washington, DC
                -The Board of Governors of the Federal Reserve System
                 Washington, DC

          (b)   The Trustee is authorized to exercise corporate trust powers.

                                     GENERAL

Item 2.   AFFILIATIONS WITH OBLIGOR AND UNDERWRITERS.  If the obligor or any
          underwriter for the obligor is an affiliate of the Trustee, describe
          each such affiliation.

          None
          See Note following Item 16.

ITEMS 3-15 ARE NOT APPLICABLE BECAUSE TO THE BEST OF THE TRUSTEE'S KNOWLEDGE THE
OBLIGOR IS NOT IN DEFAULT UNDER ANY INDENTURE FOR WHICH THE TRUSTEE ACTS AS
TRUSTEE.

Item 16.  LIST OF EXHIBITS.  Listed below are all the exhibits filed as a part
                             of this statement of eligibility and qualification.
                             All applicable exhibits listed below are
                             incorporated by reference from a previous filing
                             under Registration number 33-91748.

          Exhibit 1.    Copy of Articles of Association of the trustee now in
                        effect.

          Exhibit 2.    a.   A copy of the certificate of the Comptroller of
                             Currency dated June 1, 1965, authorizing American
                             Bank National Association to act as fiduciary.

                        b.   A copy of the certificate of authority of the
                             trustee to commence business issued June 9, 1903,
                             by the Comptroller of the Currency to American Bank
                             National Association.

          Exhibit 3.    A copy of the authorization of the trustee to exercise

<PAGE>
                        corporate trust powers issued by the Federal Reserve
                        Board.

          Exhibit 4.    Copy of By-laws of the trustee as now in effect.

          Exhibit 5.    Copy of each Indenture referred to in Item 4.  Not
                        applicable.

          Exhibit 6.    The consent of the trustee required by Section 321(b) of
                        the Act.

          Exhibit 7.    A copy of the latest report of condition of the trustee
                        published pursuant to law or the requirements of its
                        supervising or examining authority.



                                      NOTE

     The answers to this statement insofar as such answers relate to what
persons have been underwriters for any securities of the obligor within three
years prior to the date of filing this statement, or what persons are owners of
10% or more of the voting securities of the obligor, or affiliates, are based
upon information furnished to the Trustee by the obligor. While the Trustee has
no reason to doubt the accuracy of any such information, it cannot accept any
responsibility therefor.


<PAGE>

                                    SIGNATURE

     Pursuant to the requirements of the Trust Indenture Act of 1939, the
Trustee, a national banking association organized and existing under the laws of
the United States, has duly caused this statement of eligibility and
qualification to be signed on its behalf by the undersigned, thereunto duly
authorized, and its seal to be hereunto affixed and attested, all in the City of
Saint Paul and State of Minnesota on the 14th day of June, 1995.


                                AMERICAN BANK NATIONAL ASSOCIATION
[SEAL]



                                    /s/ Frank P. Leslie III
                                    -----------------------
                                    Vice President

<PAGE>

                                    EXHIBIT 6


                                     CONSENT


     In accordance with Section 321(b) of the Trust Indenture Act of 1939, the
undersigned, American Bank National Association, hereby consents that reports of
examination of the undersigned by Federal, State, Territorial or District
authorities may be furnished by such authorities to the Securities and Exchange
Commission upon its request therefor.

Dated:  June 14, 1995

                                AMERICAN BANK NATIONAL ASSOCIATION


                                    /s/ Frank P. Leslie III
                                    -----------------------
                                    Vice President





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission