BEAUTICONTROL COSMETICS INC
10-Q, 1999-10-15
PERFUMES, COSMETICS & OTHER TOILET PREPARATIONS
Previous: ITALY FUND INC, NSAR-A, 1999-10-15
Next: SUNCOM TELECOMMUNICATIONS INC, 10-Q, 1999-10-15




                                 FORM 10-Q

                    SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549


      X      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934

         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934


  For Quarter Ended August 31, 1999       Commission File Number 0-14449

                            BeautiControl, Inc.

          (Exact name of registrant as specified in its charter)


             Delaware                                75-2036343
  (State or other jurisdiction of                 (I.R.S. Employer
   incorporation or organization)               Identification number)


                    2121 Midway, Carrollton, TX  75006

        (Address including zip code of principal executive offices)

                               972/458-0601

            (Registrant's telephone number including area code)

                       BeautiControl Cosmetics, Inc.

                               (Former name)

       Indicated below is the number of shares outstanding of each class
  of the registrant's common stock, as of October 4, 1999.

  Title of Each Class of Common Stock     Number of Shares Outstanding

     Common Stock, $0.10 par value                7,231,448 shares


       Indicate by check mark  whether the registrant  (1) has filed  all
       reports  required  to be  filed by  Section 13  or 15  (d) of  the
       Securities Exchange Act of 1934 during the preceding 12 months (or
       for such shorter period that the  registrant was required to  file
       such  reports),  and   (2)  has  been   subject  to  such   filing
       requirements for the past 90 days.
       Yes     X         No


<PAGE>



                       PART 1. FINANCIAL INFORMATION

  Item 1.  Financial Statement

    Index to BeautiControl, Inc. Consolidated Financial Statement


                                                                   Page

  Balance Sheet                                                    3-4

  Statements of Income                                               5

  Statements of Cash Flows                                           6

  Notes to Financial Statements                                    7-9


<PAGE>
<TABLE>
                     BEAUTICONTROL, INC. AND SUBSIDIARIES
                        CONSOLIDATED BALANCE SHEETS

                                  ASSETS
                                              August 31,  November 30,
                                               1999           1998
                                             (Unaudited)
                                             -----------    ----------
  <S>                                       <C>            <C>
  CURRENT ASSETS
     Cash and cash equivalents              $    568,042   $ 3,164,573
     Short-term investments                    5,553,706     6,068,358
     Accounts receivable-net of
       allowance for doubtful accounts
       of $878,100 and $758,900 at
       August 31, 1999 and
       November 30, 1998, respectively         1,768,669       738,147
     Inventories
       Raw materials                           4,701,375     4,508,549
       Finished goods                          8,258,270     7,110,630
                                             -----------    ----------
                                              12,959,645    11,619,179
     Deferred income taxes                     2,229,350     2,229,350
     Prepaid expenses                            637,750       735,080
     Income tax receivables                    1,779,645     1,980,566
     Other current assets                        526,514       442,232
                                             -----------    ----------
     Total current assets                     26,023,321    26,977,485



  PROPERTY AND EQUIPMENT, AT COST             28,153,736    25,683,215
     LESS ACCUMULATED DEPRECIATION AND
     AMORTIZATION                             17,236,552    15,464,683
                                             -----------    ----------
                                              10,917,184    10,218,532

  OTHER ASSETS
     Cost in excess of net tangible
      Assets, acquired, net of
      Amortization of $944,500 and
      $894,800 at August 31, 1999 and
      November 30, 1998, respectively          1,706,785     1,756,497
     Investments                                       -     2,264,381
     Other, net of amortization of
      $581,600 and $571,800 at August
      31, 1999 and November 30, 1998,
      respectively                             1,834,858       798,933
                                             -----------    ----------
        Total assets                        $ 40,482,148   $42,015,828
                                             ===========    ==========

  The accompanying notes are an integral part of these statements.

</TABLE>
<PAGE>
<TABLE>
                   BEAUTICONTROL, INC. AND SUBSIDIARIES
                        CONSOLIDATED BALANCE SHEETS
                    LIABILITIES AND STOCKHOLDERS EQUITY
                                                    August 31,    November 30,
                                                       1999           1998
                                                   (Unaudited)
                                                   -----------    ----------
     <S>                                            <C>           <C>
     CURRENT LIABILITIES
      Accounts payable-trade                        $2,959,008    $3,668,942
      Short term borrowings                          3,012,145     7,600,000
      Current portion of long-term debt                679,206       179,283
      Sales tax payable                                787,556       601,588
      Accrued commissions and awards                 2,845,980     2,201,224
      Accrued compensation                             610,027       373,981
      Accrued property taxes                           645,576       689,991
      Accrued other taxes                              171,522       144,033
      Other accrued liabilities                        932,011       875,417
      Deferred income                                1,339,518       986,876
                                                   -----------    ----------
            Total current liabilities               13,982,549    17,321,335

     DEFERRED INCOME TAXES                             791,647       791,647

     LONG TERM BORROWINGS                            9,260,850     1,220,717
     OTHER LONG TERM OBLIGATIONS                       190,435       243,553

     COMMITMENTS & CONTINGENCIES                             -             -

     STOCKHOLDERS' EQUITY
       Preferred stock
           Authorized - 1,000,000 shares,
           $.10 par value Issued and
           outstanding - none                                -             -
       Common stock
           Authorized - 20,000,000 shares,
           $.10 par value Issued - 10,940,248
           and 10,928,998 shares at August 31,
           1999 and November 30, 1998,
           respectively                              1,094,025     1,092,900
       Capital in excess of par value               23,901,320    23,831,555
       Retained earnings                            22,218,263    28,413,712
       Accumulated other comprehensive income          (51,747)        5,603
                                                   -----------    ----------
                                                    47,161,861    53,343,770
       Less cost of 3,708,800 common
           shares held in treasury at August
           31, 1999 and November 30, 1998           30,905,194    30,905,194
                                                   -----------    ----------
                                                    16,256,667    22,438,576
                                                   -----------    ----------
           Total liabilities and
           Stockholders' equity                   $ 40,482,148   $42,015,828
                                                   ===========    ==========

     The accompanying notes are an integral part of these statements.
</TABLE>
<PAGE>
<TABLE>
                        BEAUTICONTROL, INC. AND SUBSIDIARIES
                          CONSOLIDATED STATEMENTS OF INCOME
                                     (Unaudited)

                              Three Months Ended         Nine Months Ended
                            August 31,   August 31,    August 31,    August 31,
                               1999         1998         1999          1998
                            ----------   ----------   ----------    ----------
<S>                        <C>          <C>          <C>           <C>
Sales                      $16,410,545  $16,610,951  $50,692,540   $54,754,440

Cost of goods sold           3,982,126    5,557,115   11,928,586    16,055,859
                            ----------   ----------   ----------    ----------
     Gross profit           12,428,419   11,053,836   38,763,954    38,698,581

Selling expenses             8,044,652    9,764,028   25,564,538    27,141,367

General and administrative
 expenses                    6,737,176    4,979,863   18,781,483    13,640,288
                            ----------   ----------   ----------    ----------
                            14,781,828   14,743,891   44,346,021    40,781,655
                            ----------   ----------   ----------    ----------
Income (loss) from
 operations                 (2,353,409)  (3,690,055)  (5,582,067)   (2,083,074)

Other income and expenses
 Interest income                53,319       23,881      240,233        54,786
 Other, net                   (213,298)     (68,622)    (467,073)     (128,948)
                            ----------   ----------   ----------    ----------
                              (159,979)     (44,741)    (226,840)      (74,162)
                            ----------   ----------   ----------    ----------
Income (loss) before
 income taxes               (2,513,388)  (3,734,796)  (5,808,907)   (2,157,236)

Income taxes (benefit)        (827,246)  (1,236,699)  (1,922,260)     (661,963)
                            ----------   ----------   ----------    ----------
Net income (loss)          ($1,686,142) ($2,498,097) ($3,886,647)  ($1,495,273)
                            ==========   ==========   ==========    ==========
Net income (loss) per
 common share - basic           ($0.23)      ($0.39)      ($0.54)       ($0.24)

Weighted average common
 shares                      7,231,448    6,398,459    7,230,791     6,120,774

Net income (loss) per
 common share - assuming
 dilution                       ($0.23)      ($0.39)      ($0.54)       ($0.24)

Weighted average common and
 common equivalent shares    7,231,448    6,398,459    7,230,791     6,120,774

The accompanying notes are an integral part of these statements.

</TABLE>
<PAGE>
<TABLE>
                    BEAUTICONTROL, INC. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
              Increase (Decrease) in Cash and Cash Equivalents
                                (Unaudited)
                                                 Nine Months Ended

                                               August 31,     August 31,
                                                  1999           1998
                                               ----------     ----------
  <S>                                         <C>            <C>
  Net cash provided by (used in)
   operating activities                       ($3,167,931)   ($2,014,719)

  Cash flows from investing activities:
    Proceeds from sale of investments           9,250,000              -
    Purchase of property and equipment         (2,470,521)    (1,174,215)
    Purchase of investments                    (6,631,568)             -
    Purchase of other assets                     (141,616)       (59,283)
                                               ----------     ----------
  Net cash provided by (used in)
   investing activities                             6,295     (1,233,498)

  Cash flows from financing activities:
     Proceeds from issuance of common
      Stock                                        55,001     10,376,085
     Borrowings                                10,723,852      5,300,000
     Payment on debt                           (7,850,944)             -
     Principal payments under capital
      lease obligation                            (84,896)             -
     Dividends paid                            (2,277,908)    (1,886,536)
                                               ----------     ----------
  Net cash provided by (used in)
   financing activities                           565,105     13,789,549
                                               ----------     ----------
  Net increase (decrease) in cash and
   cash equivalents                            (2,596,531)    10,541,332

  Cash and cash equivalents at the
   beginning of the period                      3,164,573        720,087
                                               ----------     ----------
  Cash and cash equivalents at the end
   of the period                                  568,042     11,261,419
                                               ==========     ==========
  Supplemental cash flow information:
   Income tax refund                           (2,084,600)       (63,500)
   Interest paid                                  599,800        192,600

  The accompanying notes are an integral part of these statements.

</TABLE>
<PAGE>
  BEAUTICONTROL, INC. AND SUBSIDIARIES
  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
  QUARTERS ENDED August 31, 1999 AND August 31, 1998

  Note 1 - Basis of Presentation

  In the opinion of the Company, the accompanying consolidated  financial
  statements contain all adjustments, consisting of only normal recurring
  adjustments, necessary to present fairly  the financial position as  of
  August 31, 1999 and November 30, 1998 and the results of operations and
  cash flows for  the nine months  ended August 31,  1999 and August  31,
  1998.  The results for  the nine months ended  August 31, 1999 are  not
  necessarily indicative of the results for the year.

  While the Company believes that the disclosures presented are  adequate
  to make  the information  not misleading,  it is  suggested that  these
  financial statements  be  read  in conjunction  with  the  consolidated
  financial statements and notes included in the Company's annual  report
  on Form 10-K for the year ended November 30, 1998.
<PAGE>
  Note 2 - Earnings Per Share

  Net income per share is accounted for under the provisions of Financial
  Accounting Standards No. 128 which requires companies to present  basic
  earnings per share including weighted  average number of common  shares
  outstanding and,  if  applicable,  diluted  earnings  per  share  which
  includes common  equivalent shares  outstanding.   The following  table
  sets forth the  computation of basic  and diluted  earnings (loss)  per
  share (in thousands, except per share data):

                             Three Months Ended        Nine Months Ended
                         August 31,    August 31,  August 31,    August 31,
                           1999          1998        1999          1998
                          ------        ------      ------        ------
 Numerator:
  Net income (loss) -
    Numerator for
    basic and diluted
    earnings (loss)
    per share --
    income available
    to common
    stockholders         ($1,686)      ($2,498)    ($3,887)      ($1,495)
 Denominator:
    Denominator for
    basic earnings
    (loss) per share
    --weighted-
    average shares         7,231         6,398       7,231         6,121
    Effect of
    dilutive
    securities:
    Employee stock
    options                    -             -           -             -
 Denominator for
  diluted earnings
  (loss) per share --
  adjusted weighted-
  average shares and
  assumed conversions      7,231         6,398       7,231         6,121
 Basic earnings (loss)
  per share               ($0.23)       ($0.39)     ($0.54)       ($0.24)
 Diluted earnings
  (loss) per share        ($0.23)       ($0.39)     ($0.54)       ($0.24)


  Note 3 - Debt

  The Company  has  a secured  term  loan with  outstanding  balances  of
  $2,972,400 and $1,400,000  at August 31,  1999 and  November 30,  1998,
  respectively.  On  April 30, 1999,  the Company  funded $220,000  under
  this note.  The note  has a maximum amount  of $3,120,l00 that may  be
  funded and has a five-year duration   bearing a fixed rate of  interest
  of 7.72%  with  a twelve  year  amortization.   A  balloon  payment  of
  $1,865,200 is due  on November 30,2003.   This note  has two  covenants
  related to certain  financial ratios calculated on a  quarterly  basis.
  Certain assets of the Company secure this note.
<PAGE>
  On May 5, 1999, the Company entered into a three-year note and security
  agreement secured by certain assets of the Company bearing interest  at
  the prime rate plus  .5%. The agreement provides  for a maximum  credit
  availability of $7,000,000  dependent upon the  value of the  Company's
  inventory.   At  August 31,  1999,  the maximum  available  credit  was
  $4,865,000. At August  31, 1999,  the outstanding  principal under  the
  note and security  agreement was $4,202,900.   This  amount includes  a
  $1,190,800 balance on a fixed note with a four year amortization and  a
  $3,012,100 balance on a revolving loan agreement.  The weighted average
  interest rate through August 31, 1999 was 8.42%.

  On May 24, 1999, the Company obtained asset financing in the amount  of
  $5,800,000 secured by certain real estate.  The note is a ten-year note
  amortized over a twenty-two year period  bearing a fixed interest  rate
  of 8.33%.  At August 31, 1999, the outstanding balance was  $5,776,700.
  As part  of  this  arrangement,  the Company  is  required  to  hold  a
  restricted escrow balance of $850,000.

  Effective May 26, 1999, the Company's existing unsecured line of credit
  was paid off.  The amount of credit available under the line of  credit
  through May  26,  1999  had been  $6,000,000.    The  weighted  average
  interest rate thru May 26, 1999 was 6.55% and for 1998 was 6.99%.
  Long-term debt (thousands) consists of the following:

                             August 31, 1999   November 30, 1998
                                  -----              -----
  Secured term note               2,972              1,400
  Three year note and
   security agreement             1,191                  -
  Mortgage financing              5,777                  -

  Less current portion              679                179
                                  -----              -----
  Total Long-term debt            9,261              1,221



  Note 4 - Reclassifications

  Certain amounts for prior periods may have been reclassified to conform
  to current period presentation.


  Note 5 - Inventories

  Inventories (in thousands) consist of the following:

                           August 31, 1999     November 30, 1998
                               ------                ------

  Finished Goods              $10,857               $10,282

  Raw Materials                 4,933                 5,263
  Reserve for
  Obsolescence                 (2,830)               (3,926)
                               ------                ------
  Total                       $12,960               $11,619

<PAGE>
  Note 6 - Comprehensive Income

  In June 1997, the Financial Accounting Standards Board issued Statement
  of Financial  Accounting  Standards No.  130,  Reporting  Comprehensive
  Income (SFAS 130).   SFAS 130 established  standards for the  reporting
  and display of comprehensive income and its components in a full set of
  general  purpose  financial  statements.    Under  existing  accounting
  standards, other comprehensive  income shall  be classified  separately
  into foreign currency items, minimum pension liability adjustments, and
  unrealized gains and losses on certain  investments in debt and  equity
  securities.  Comprehensive income  is defined as  the change in  equity
  (net assets) of a business enterprise during a period from transactions
  and other events and circumstances from nonowner sources.  It  includes
  all changes  in equity  during a  period  except those  resulting  from
  investments by owners and distributions to owners.  The Company adopted
  SFAS 130 on December 1, 1998.   The components of comprehensive  income
  and related tax effect (in thousands)  for the months ended August  31,
  1999 and 1998 are as follows:


                          Three months ended    Nine months ended
                               August 31,           August 31,
                            1999       1998      1999        1998

  Net income (loss)       ($1,686)   ($2,498)  ($3,887)    ($1,495)

  Other comprehensive
  income (loss)

  Change in cumulative
  Translation adjustment       21        24        (32)        (85)

  *Change in unrealized
   gains and losses on
   investments in debt
   securities                 (13)        -        (56)          -

   Less:
   Reclassification
   adjustment for
   losses included in
   earnings                    11         -         11           -

    Related tax effect         13        (8)        31          29
    Comprehensive
    income (loss)         ($1,654)  ($2,482)   ($3,933)    ($1,551)


  * The  Company's  investment  holdings include  some  tax  exempt  debt
  securities, therefore there is no tax effect computed on  related gains
  and losses.
<PAGE>
  Note 7 - New Accounting Standards

  In June 1999, the Financial Accounting Standards Board issued Statement
  of  Financial  Accounting  Standards(SFAS),  No.  137,  Accounting  for
  Derivative Instruments and Hedging Activities-Deferral of the effective
  date of FASB Statement No. 133.  SFAS 137 defers the effective date  of
  SFAS 133 Accounting   for Derivative Instruments and Hedging Activities
  to be for all  fiscal years beginning  after June 15,  2000.  SFAS  133
  requires that all  derivatives be recognized  on the  balance sheet  at
  fair value.  Derivatives that do not qualify as hedges must be adjusted
  to fair value  through income.   Depending on the  nature of the  hedge
  transaction, changes in the  fair value of  derivatives will either  be
  offset  against  the  change  in  fair  value  of  the  hedged  assets,
  liabilities, or  firm commitments  through  earnings or  recognized  in
  other comprehensive  income  until the  hedged  item is  recognized  in
  earnings. The  ineffective portion  of a  derivative's change  in  fair
  value will be recognized  in current period earnings.   At the  present
  time, the Company is not engaged  in any derivative activity  therefore
  there is no impact that the adoption of SFAS 133 would have on earnings
  or financial position.

  In June 1997, the Financial Accounting Standards Board issued Statement
  of Financial Accounting Standards, No. 131, Disclosures about  Segments
  of an  Enterprise  and  Related  Information  (SFAS  131).    SFAS  131
  established standards  for the  way  that public  business  enterprises
  report information  about  operating    segments  in  annual  financial
  statements  and  requires  that   those  enterprises  report   selected
  information about operating segments in interim financial reports.   It
  also establishes standards for  related disclosures about products  and
  services,  geographic   areas,   and    major customers.   The  Company
  adopted SFAS 131 effective  December 1, 1998.   Currently, the  Company
  anticipates that only the results  of its international operations  and
  subsidiaries, in the  event they are  material, may be  required to  be
  separately disclosed  from U.S.  base  operations under  the  reporting
  guidelines of SFAS 131.

  Item 2. Management's Discussion and  Analysis of Results of  Operations
  and Financial Condition

  Results of Operation

  During the third quarter of 1999,  the Company implemented a change  to
  its management structure.   The new structure  was made to  accommodate
  the Company's changing business needs due to expansion and growth.   In
  August, Sheila  O'Connell  Cooper  was hired  as  President  and  Chief
  Operating Officer.   Ms. O'Connell Cooper  was formerly Executive  Vice
  President of  Mary  Kay, Inc.    She  succeeds Richard  W.  Heath,  the
  Company's founder,  as  President.  Richard W.  Heath  will  remain  as
  Chairman of the Executive Committee and Chief Executive Officer.

  In August 1999, the Company introduced BeautiNet [TM] Plus, an  online
  service provided to U.S. Consultants.  It will enable sales Consultants
  to place orders and recruit online, increase customer contacts and help
  them  manage  their  business  more  efficiently.    Also  in   August,
  the  Company  held  its  annual Celebration  meeting  in  Dallas  where
  approximately 2,500 Consultants attended. During this event new product
  introductions were presented that include new Regeneration Retinol  PM
  Skin Treatment along with a Spa Collection of bath and body products.
<PAGE>
  Quarters ended August 31, 1999 and August 31, 1998.  Net sales for  the
  third quarter were  $16,410,545 in  1999 compared  with $16,610,951  in
  1998.

  Gross profit margins for the third quarter of 1999 were 75.7%  compared
  with 66.5% in 1998. The change in profit margins was attributable to  a
  higher gross  margin in  the U.S.  base  business. This  was due  to  a
  onetime non-cash write-down  of inventory for  $1,550,000 in the  third
  quarter of 1998.  Excluding the impact of obsolete inventory expense in
  1998, profit margins would have remained comparable to the prior year.

  Selling, general  and administrative  expenses as  a percent  of  sales
  increased to 90.1% in 1999 from 88.8% in 1998 primarily as a result  of
  a decrease in sales. Selling expense decreased to 49.0% of sales during
  the third quarter  of 1999 versus  58.8% in 1998.   This was  due to  a
  reduction in expansion costs incurred as the Company's new subsidiaries
  began operations in early  1999.  In  addition, domestic base  business
  commissions were  lower  in 1999  compared  to 1998.  The  decrease  in
  selling expenses was  partially offset by  an increase  in general  and
  administrative expenses. General and administrative costs increased  to
  41.1% of  sales in  1999 compared  to 30.0%  of sales  during the  same
  period last year.  This  was a result of  an increase in domestic  base
  business operating  costs and  the addition  of the  Company's two  new
  subsidiaries, Eventus International, Inc. and BeautiControl Hong  Kong,
  Inc.

  Other income and expense decreased to ($159,979) in 1999 from ($44,741)
  in 1998 as a result of increased interest expense.

  Nine months ended August 31, 1999 and  August 31, 1998.  Sales for  the
  first nine months of 1999 were  $50,692,540 compared to $54,754,440  in
  1998.  The sales decline was primarily caused by a decrease in domestic
  base business sales  resulting from  a two  month recruiting  promotion
  that occurred during  the second quarter  of 1998 and  not repeated  in
  1999.

  Gross profit margins increased to 76.5%  in 1999 from 70.7% in 1998.  A
  recruiting promotion during  March and  April of  1998 impacted  profit
  margins in the second quarter due to a discounted cost of entry offered
  on low  margin  demonstration  kits.   Also,  as  mentioned  above,  an
  inventory write-down impacted 1998 third quarter profit margins.

  Selling, general and administrative costs increased for the first  nine
  months of 1999  to 87.5% from  74.5%.  This  was due to  a decrease  in
  sales and the addition of the Company's two new subsidiaries.

  Other income and expense decreased to ($226,840) from ($74,162) in 1998
  due to additional interest expense.
<PAGE>
  Liquidity and Capital Resources

  Working capital increased $2,385,000 to $12,041,000 at August 31,  1999
  from $9,656,000  at  November 30,  1998.   This  was  mainly due  to  a
  reduction in short-term borrowings.  During the second quarter of 1999,
  the Company repaid the $6,000,000 outstanding under its line of credit.
  This was primarily funded through  the Company's new credit  facilities
  and financing  arrangements.   Also affecting  working capital  was  an
  increase in inventories due to new  business expansion and a  temporary
  increase in net trade  receivables due to a  credit program offered  to
  Consultants during  the annual  Celebration event.   Payments  on  this
  credit program will be processed in September.  Offsetting increases to
  working capital was a reduction in cash and short-term investments used
  to fund operating needs and expansion costs.

  The Company's  cash  flows  decreased $2,597,000  at  August  31,  1999
  compared with an  increase of $10,541,000  the same  period last  year.
  This was primarily due  to a change in  financing activity during  1999
  compared to 1998.  On August 3,1998, the Company received $9,912,000 in
  cash in exchange for 1,200,000 shares of common stock offered through a
  private equity placement.  Also,  the Company's net borrowing  activity
  decreased by $2,427,000 at  August 31, 1999  to $2,873,000 compared  to
  $5,300,000 at August 31, 1998.

  The Company  has  a secured  term  loan with  outstanding  balances  of
  $2,972,400 and $1,400,000  at August 31,  1999 and  November 30,  1998,
  respectively.  On  April 30, 1999,  the Company  funded $220,000  under
  this note.  The note has  a maximum borrowing amount of $3,120,000  and
  is a five year note bearing  a fixed rate of  interest of 7.72% with  a
  twelve year amortization.   A balloon payment of  $1,865,200 is due  on
  November 30, 2003.   This  note has  two covenants  related to  certain
  financial ratios calculated on  a quarterly basis.   Certain assets  of
  the Company secure this note.

  On May 5, 1999, the Company entered into a three-year note and security
  agreement secured by certain assets of the Company bearing interest  at
  the prime rate plus  .5%. The agreement provides  for a maximum  credit
  availability of $7,000,000  dependent upon the  value of the  Company's
  inventory.   At  August 31,  1999,  the maximum  available  credit  was
  $4,865,000. At August  31, 1999,  the outstanding  principal under  the
  note and security  agreement was $4,202,900.   This  amount includes  a
  $1,190,800 balance on a fixed note with a four year amortization and  a
  $3,012,100 balance on a revolving loan agreement.  The weighted average
  interest rate through August  31, 1999 was 8.42%.   Total initial  note
  proceeds were used to  pay down $5,000,000  of the Company's  unsecured
  line of credit on May 19, 1999.

  On May 24, 1999, the Company obtained asset financing in the amount  of
  $5,800,000 secured by certain real estate.  The note is a ten-year note
  amortized over a twenty-two year period  bearing a fixed interest  rate
  of 8.33%.  At August 31, 1999, the outstanding balance was  $5,776,700.
  As part  of  this  arrangement,  the    Company is  required to hold  a
  restricted escrow balance of $850,000.  On May 26, 1999, $1,000,000  of
  the proceeds obtained from the mortgage financing was used to  complete
  repayment of the amount outstanding under the unsecured line of credit.
<PAGE>
  Effective May 26, 1999, the Company's existing unsecured line of credit
  was paid off.  The amount of credit available under the line of  credit
  through May  26,  1999  had been  $6,000,000.    The  weighted  average
  interest rate thru May 26,  1999 on this line  of credit was 6.55%  and
  for 1998 was 6.99%.

  Year 2000 Issues

  The Company  defines the  Year  2000 issues  as  those related  to  the
  inability of some  computer hardware or  software to  interpret a  two-
  digit year expressed  as '00' as  the Year 2000.   When  the Year  2000
  begins, these computers may interpret '00' as the Year 1900 and  either
  stop  processing  date-related  computations   or  will  process   them
  incorrectly.  All software, computer hardware, building facilities  and
  equipment utilized by the Company require assessment to determine  that
  they will continue  to operate accurately  when they  encounter a  Year
  2000 date before and after January 1, 2000.

  The Company has initiated a task  force committee to address Year  2000
  issues.    The  committee's  purpose  is  to  direct  the  project  for
  assessment, remediation and implementation of solutions and contingency
  plans related  to  Year  2000  issues.    The  project  plan  addresses
  information technology systems (IT  systems) such as computer  software
  and hardware and  non-information technology  systems (Non-IT  systems)
  such  as  manufacturing  equipment,  utilities  and  facilities.     In
  addition, the plan addresses Year 2000 issues relating to third parties
  with which the Company  has a material relationship.   The Company  has
  planned readiness prior to  January 1, 2000 due  to the possibility  of
  encountering Year 2000 date processing in 1999.

  The Company has  completed the assessment  of IT  systems and  software
  upgrades related  to  Year 2000  readiness.   The  overall  project  is
  estimated to be  about 99%  complete and on  target to  be complete  by
  October of 1999.

                                                       Estimated %
                                Start Date  End Date    Complete

  IT Systems:
       Assessment of Software   04/01/1998  06/30/1998     100%
       Remediation/Testing of
       Software                 06/01/1998  03/31/1999     100%
       Assessment of Hardware   07/01/1998  08/15/1998     100%
       Remediation/Testing of
       Hardware                 11/01/1998  06/30/1999     100%
  Non-IT Systems:
       Assessment               06/01/1998  03/31/1999     100%
       Remediation/Testing      11/01/1998  10/31/1999     97%

  The Company  prepared  and  mailed a  Year  2000  readiness  survey  to
  numerous third party  suppliers and  service providers  upon which  the
  Company relies for various goods and services.  As of August 31,  1999,
  the Company has received responses from 60% of those mailed.  Of  those
  responding, 85%  stated that  they are  either currently  compliant  or
  anticipate that   they   will  be  compliant  by December,  1999.   The
  Company is currently evaluating  all non-respondents where  contingency
  plans are  being developed  or have  been developed  for each  critical
  supplier to  either  build inventory  or  use alternative  vendors  and
  suppliers.
<PAGE>
  As previously  stated, the  committee has  specific contingency  plans,
  where necessary, to mitigate the  potential risks associated with  non-
  readiness of  key  suppliers  and  vendors,  as  well  as,  information
  technology and non-information technology areas.  Based on an  analysis
  of vendor responses, location of vendors and individual product  profit
  importance to the Company, the Company is adding to inventory  balances
  by December 1999 to  add to available supply,  which is normally  60-90
  days of finished  goods.  In  addition, alternate  suppliers have  been
  identified  to  alleviate  potential  problems  in  procuring  critical
  suppliers  and   inventory  necessary   for  ongoing   production   and
  operations. The  Company  as  a  part  of  its  normal  operating  plan
  contracts with a third  party for backup  computer hardware service  in
  the event  of  a  failure  or  serious  interruptions  of  its  on-site
  operations.   Additionally, the  Company  tests manual  procedures  for
  order processing during scheduled system  downtime to ensure that  they
  are current.

  The Company's  international  subsidiaries  in Taiwan,  Hong  Kong  and
  Canada currently have  IT systems that  are Year 2000  compliant.   The
  Company cannot  assure that  all third  party  vendors with  which  its
  subsidiaries rely on are  in compliance or will  be by December,  1999.
  Such third  party vendors  would include  local governmental  agencies,
  utilities, communication systems and miscellaneous supply vendors.  The
  Company's base U.S. business is the key supplier of inventory  products
  to  all  subsidiaries.    Specific  contingency  plans  have  not  been
  formalized  to  address  all  non-compliant  third  party  vendors  and
  suppliers.  The Company  believes its Year 2000  readiness in the  U.S.
  will be a primary  determinant of how  effectively and efficiently  its
  subsidiaries will be able to address non-compliant issues if necessary.

  Costs for implementing the Year 2000 project are not expected to exceed
  $300,000 over the two year fiscal period  of 1998 and 1999 and are  not
  expected to materially affect results of operations, liquidity, or  the
  financial position of the Company.  Expenditures relating to Year  2000
  to date  are  estimated  to be  $240,000,  due  primarily  to  software
  remediation, and were funded through    operating  cash flows.    Other
  IT projects and  initiatives have not  been adversely  affected by  the
  Company's resources allocation to the Year  2000 project.  The  Company
  currently believes that it is addressing  Year 2000 issues on a  timely
  and adequate basis according to suggested methodologies and procedures.
  Although the Company  is addressing the  Year 2000 issue  and plans  to
  monitor its progress through completion, there can be no assurance that
  total compliance internally  as well as  with third  party vendors  and
  suppliers will be achieved.
<PAGE>
  Certain statements in this Management's Discussion and Analysis section
  contain forward-looking  information.   These statements  are based  on
  current expectations,  and  actual  results  could  differ  materially.
  Important factors that could cause actual results to differ  materially
  from those projected  in  forward-looking  statements include, but  are
  not limited  to the  following: Consultants'  (or Distributors')  sales
  activity  levels,  recruiting  of  new  Consultants  and  Distributors,
  changes in senior management, new product introductions, protection  of
  intellectual property rights and  third party infringement, changes  in
  U.S. or  international economic  conditions, results  of  international
  operations including  governmental, regulatory,  political and  foreign
  exchange rate impacts, results of operations in new markets, global and
  domestic expansion  efforts, capital  resources and  ability to  obtain
  necessary financing, market risks, and risks  and costs related to  the
  Year 2000.

  Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

  There has  not been  a material  change in  the Company's  exposure  to
  interest rate risk  on investments  and foreign  currency rate  changes
  since November  30, 1998.   Changes  to market  risk as  it relates  to
  interest rate changes  on the Company's  financing activities has  been
  minimal.    At  November  30,  1998,  the  Company  had  a   $7,600,000
  outstanding balance under  a line  of credit.   The  interest rate  was
  based on a LIBOR rate plus a spread that adjusted with the debt  ratio.
  During the second  quarter of  1999, the  Company repaid  this line  of
  credit. The  Company  currently  has a  three-year  note  and  security
  agreement with an outstanding balance of $4,202,900 at August 31,  1999
  that may be subject to  market risk if there  were to be interest  rate
  changes.  The current borrowing under the facility is at 8.75%. If  the
  rate were to increase to 9.25% and the amount outstanding remained  the
  same, incremental interest expense  would reduce earnings before  taxes
  by $21,015 annually.  At August 31,  1999, the Company also had a  five
  year term note with a balance of $2,972,400 and a ten year note with  a
  balance of $5,776,700; both have a fixed interest rate and are thus not
  subject to interest rate volatility.

  Financial Instruments

  Due to  recent  expansion into  foreign  markets, the  Company  may  be
  exposed to foreign currency fluctuations and other related market risks
  as  part  of  its  ongoing  business  operations.    The  Company   may
  periodically use  foreign exchange  derivatives, when  appropriate,  to
  manage these risks.  At present,  net exposure and risk due to  foreign
  currency  fluctuations  is  judged   to  not  require  any   derivative
  activities at this time.

                        PART II. OTHER INFORMATION

  Item 6.  Exhibits and Reports on Form 8-K

       (a)  Exhibits

            None


       (b)  Reports on Form 8-K

            None

<PAGE>
                                SIGNATURES


  Pursuant to the requirements  of the Securities  Exchange Act of  1934,
  the registrant had duly caused this  report to be signed on its  behalf
  by the undersigned thereunto duly authorized.


                            BeautiControl, Inc.

                               (Registrant)



  Date:   10/15/99                    /s/ RICHARD W. HEATH
                                          Richard W. Heath
                                          Chairman, Executive Committee
                                          & Chief Executive Officer




  Date:   10/15/99                    /s/ M. DOUGLAS TUCKER
                                          M. Douglas Tucker
                                          Senior Vice President-Finance


<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          NOV-30-1999
<PERIOD-END>                               AUG-31-1999
<CASH>                                          568042
<SECURITIES>                                   5553706
<RECEIVABLES>                                  2646810
<ALLOWANCES>                                    878141
<INVENTORY>                                   12959645
<CURRENT-ASSETS>                              26023321
<PP&E>                                        28153736
<DEPRECIATION>                                17236552
<TOTAL-ASSETS>                                40482148
<CURRENT-LIABILITIES>                         13982549
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       1094025
<OTHER-SE>                                    15162642
<TOTAL-LIABILITY-AND-EQUITY>                  40482148
<SALES>                                       16410545
<TOTAL-REVENUES>                              16410545
<CGS>                                          3982126
<TOTAL-COSTS>                                 18763954
<OTHER-EXPENSES>                                159979
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              223517
<INCOME-PRETAX>                              (2513388)
<INCOME-TAX>                                  (827246)
<INCOME-CONTINUING>                          (1686142)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (1686142)
<EPS-BASIC>                                      (.23)
<EPS-DILUTED>                                    (.23)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission