TECHNICAL VENTURES INC
10KSB/A, 1998-05-27
CONSTRUCTION - SPECIAL TRADE CONTRACTORS
Previous: MAINSTAY FUNDS, 485BPOS, 1998-05-27
Next: LARSON DAVIS INC, S-3/A, 1998-05-27




<PAGE>1

		     SECURITIES AND EXCHANGE COMMISSION
			   Washington, D.C.. 20549

                                FORM 10-KSB A

[ X ]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES 
       EXCHANGE ACT OF 1934

		  FOR THE FISCAL YEAR ENDED JUNE 30, 1997

[   ]  TRANSITIONAL REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES
	EXCHANGE ACT OF 1934

		      Commission file number 33-2775-A
			   TECHNICAL VENTURES INC.
	    (Exact name of registrant as specified in its charter)

  New York State                                                 13-3296819 
(State or other Jurisdiction                                 (I.R.S. Employer
 of incorporation or                                       Identification No.)
   organization)

3411 McNicoll Avenue, Unit 11
Scarborough, Ontario, Canada                                     M1V  2V6
(Address of principal executive offices)                         (Zip Code)

    Registrant's telephone number, including area code:  (416) 299-9280

     Securities registered pursuant to Section 12 (b) of the Act:  NONE

       Securities registered pursuant to Section 12 (g) of the Act:

		     Common Stock, $.01 Par Value

Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports) and (2) has been subject to such 
filing requirements for the past 90 days.  Yes   X    No ___

Check if there is no disclosure of delinquent filers in response to Item 405 
of Regulation S-B is not contained in this form, and no disclosure will be 
contained to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this Form 10-
KSB or any amendment to this Form 10-KSB [  ]

State Issuer's revenues for its most recent fiscal year,  $1,414,062

The appropriate aggregate market value of the voting stock of the Registrant 
held by non-affiliates of the Registrant as of September 30, 1997 (based upon
the average bid and asked prices as reported by the National Association of 
Securities Dealers Automatic Quotation System) was approximately $1,997,201.

The number of shares outstanding of the Registrant's common stock, as of June 
30, 1997 is 14,586,341.

Exhibit index is located on page 12 of this Annual Report on Form 10-KSB.



                                                                Page 1 of 20








<PAGE>2

                              FORM 10-KSB A
		    Fiscal Year Ended June 30, 1997

ITEM                      Table of Contents                         PAGE




                               PART IV



Item 13.   Exhibits, Financial Statement Schedules and            F1 - F17
           Reports on Form 8K


           Signatures                                                20












                                      -2-














<PAGE>3




			  TECHNICAL VENTURES INC.
			     AND SUBSIDIARIES

		     CONSOLIDATED FINANCIAL STATEMENTS

			 YEAR ENDED JUNE 30, 1997


<PAGE>4

		 TECHNICAL VENTURES INC. AND SUBSIDIARIES

		     INDEX TO FINANCIAL STATEMENTS



							      PAGE


Independent Auditors' report                                  F-2      



Technical Ventures Inc. and Subsidiaries

Consolidated Financial Statements:


  Balance sheet:
    June 30, 1997                                             F-3       

  Statement of Operations:
    Years ended June 30, 1997 and 1996                        F-4        

  Statement of Changes in Shareholders' Deficiency:
    Years ended June 30, 1997 and 1996                        F-5

  Statement of Cash Flows:
    Years ended June 30, 1997 and 1996                     F-6 & F-7     


Notes to Consolidated Financial Statements                 F-8 - F-17 










                                       F-1


<PAGE>5



Schwartz Levitsky Feldman
Chartered Accountants





                           REPORT OF INDEPENDENT AUDITORS



To the Board of Directors and Stocholders of
Technical Ventures Inc.


We have audited the acompanying consolidated balance sheets of Technical
Ventures Inc. as of June 30, 1997 and 1996 and the related consolidated
statements of income, cash flows and changes in stockholders' equity for the
years ended June 30, 1997 and 1996.  These consolidated financial statements
are the responsibility of the company's management.  Our responsibility is
to express an opinion on these consolidated financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards in the United States of America.  Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures
in the financial statements.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Technical
Ventures Inc. as of June 30, 1997 and 1996 and the results of its operations
and its cash flows for the years ended June 30, 1997 and 1996, in conformity
with generally accepted accounting principles in the United States of America.




Toronto, Ontario                   Schwartz Levitsky Feldman
                                   Chartered Accountants







				     F-2

<PAGE>6




		   TECHNICAL VENTURES INC. AND SUBSIDIARIES
			 CONSOLIDATED BALANCE SHEETS

								  June 30
                                                                    1997
                                   ASSETS                         Audited

CURRENT ASSETS

Cash                                                               $23,772 
Accounts Receivable                                                166,660 
Inventory (Note 2)                                                  36,170 
Other Current Assets
  Advances                                                          38,374 
  Deposits                                                          10,866 
    TOTAL CURRENT ASSETS                                           275,841 

PROPERTY AND EQUIPMENT,  at cost, net of accumulated
 depreciation of $520,622 at June 30, 1997
 (Note 3,6,10)                                                     200,925 

INTANGIBLE ASSETS, net of accumulated amortization of
 $15,098 at June 30, 1997                                           29,009 

								  $505,776 


		LIABILITIES AND STOCK HOLDERS DEFICIENCY

CURRENT LIABILITIES

 
Current Portion of long term debt (Note 6):
  Notes Payable                                                    $135,230
  Capital lease obligations                                          79,638 
  Other                                                           1,146,569 
Loans & advances:
  Private Lenders (Note 10)                                         109,203 
  Shareholders, unsecured interest free                              23,543 

Accounts payable and accrued expenses                               484,955 
    TOTAL CURRENT LIABILITIES                                     1,979,138 

LONG-TERM DEBT, net of current portion (Note 6,10 & 11):
  
  Shareholder                                                       337,407 
  Capital lease obligations                                             480 
  Other                                                              51,181 

MINORITY INTEREST (Note 6)                                                0 

COMMITMENTS AND CONTINGENCIES (Note 5,7,9)

SHAREHOLDERS' DEFICIENCY: (NOTE 8)
  Common stock, $.01 par value, 15,000,000 shares authorized:
   Issued and outstanding, 14,586,341 shares at
   June 30, 1996                                                   $145,863 

  Additional Paid in capital:                                     4,048,994 

  Deficit                                                        (6,279,132)

  Foreign currency translation adjustment                           221,844 
    Total Shareholders' deficiency                               (1,862,431)

								   $505,776 



See notes to consolidated financial statements.
Information with respect to the June 30, 1997 Balance Sheet is audited

				     
				     
				     F-3

<PAGE>7


		    TECHNICAL VENTURES INC.   AND SUBSIDIARIES
		  CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
			      (UNAUDITED)

                                                        Year Ended June30, 
                                                        1997         1996
                                                      Audited       Audited

NET SALES                                            $1,414,062    $1,504,339 

COST OF SALES                                         1,229,902     1,273,337 

GROSS MARGIN                                            184,160       231,002 


SELLING, GENERAL AND ADMINISTRATIVE EXPENSE

  Administration                                        137,373       145,899 

  Financial
    Interest & Other                                    119,456       136,080 

  Research & Development                                 82,225        62,523 

  Selling                                                61,949        53,776 

							401,003       398,278 

LOSS BEFORE INCOME TAX RECOVERY                        (216,843)     (167,275)

INCOME TAX RECOVERY                                      20,521        40,139 

NET LOSS                                              ($196,322)    ($127,137) 



NET LOSS PER COMMON SHARE                                ($0.01)       ($0.01) 


WEIGHTED AVERAGE NUMBER OF
 COMMON SHARES OUTSTANDING                          14,586,341      14,586,341 



Information with respect to the June 30, 1997 AND 1996 Statement of 
Operations, is audited

See notes to consolidated financial statements.


				    F-4


<PAGE>8

<TABLE>

		    CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIENCY)
                                              AUDITED

<S>                                    <C>           <C>        <C>             <C>          <C>
					   Common Stock         Additional                   Cumulative
				      Issued and Outstanding      Paid In                    Translation 
					 Shares       Amount      Capital         Deficit     Adjustment

Year Ended June 30, 1997:
  Balance, beginning of year           14,586,341    $145,863    $4,048,994    ($5,955,673)    $206,965 

  Net Profit                                                                      (127,137) 

  Cumulative Translation Adjustment                                                              (7,709)

Balance, end of year                   14,586,341    $145,863    $4,048,994    ($6,082,810)    $199,256 


Year Ended June 30, 1996

  Net Loss                                                                       ($196,322)

  Cumulative Translation Adjustment                                                             $22,588

Balance, end of year                   14,586,341    $145,863    $4,048,994    ($6,279,132)    $221,844 



See notes to consolidated financial statements

Information with respect to the June 30, 1997 and 1996 financial statements are audited


							F-5

</TABLE>

<PAGE>9


		   TECHNICAL VENTURES INC. AND SUBSIDIARIES
		     CONSOLIDATED STATEMENT OF CASH FLOWS

							 Year Ended June 30,
							  1997        1996
                                                          Audited    Audited

CASH FLOW FROM OPERATING ACTIVITIES:
  Net Loss                                              ($196,322)  ($127,136)
  Adjustment to reconcile net loss to net cash
   used by operating activities:
    Depreciation and amortization                          33,832      55,580 
    
    Net Change in non-cash operating assets
     and liabilities                                     (107,070)   (118,131)

Net Cash used by operating activities                     (55,420)   (189,687)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Property & Equipment Acquisition                         (2,586)       (554) 
   

Net cash used by Investing Activities                      (2,586)       (554) 

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from (repayment of) loans,
   notes and advances:
     Bank Note                                             (5,152)     (3,797) 
     Line of Credit                                       (33,686)     18,403
     Long-term debt                                        20,310     180,385 
     Private lenders                                       36,221     (16,848)
     Shareholders                                          51,615      16,705 


Net Cash Provided by Financing Activities                  69,308     194,488 

EFFECT OF EXCHANGE RATE ON CASH                             4,918         825 


Change in Cash Balance for the year                       $16,220     $ 5,072


Cash Balance:
  Beginning of year                                         7,552       2,480 

  End of Year                                             $23,772      $7,552 



Information with respect to the June 30, 1997 and 1996 financial statements 
is audited.


See notes to condensed consolidated financial statements.

				     F-6


<PAGE>10

		   TECHNICAL VENTURES INC. AND SUBSIDIARIES
		     CONSOLIDATED STATEMENT OF CASH FLOWS
		     SUPPLEMENTARY CASH FLOW INFORMATION


							Year Ended June 30,
                                                        1997         1996
                                                        Audited    Audited


Non-Cash Financing and Investing Activities:

  Liabilities re-classified as long term debt (Note 11)

    Dow Credit Line                                                  $65,997

  Accrued Interest:
    Dow Credit Line                                                   25,256

							     $0      $91,253



Payments made during the year for interest              $19,751       $5,298 





Net change in non-cash operating assets and liabilities:

  Decreases (increases) in operating assets
   and increases (decreases) in operating
   liabilities:

    Accounts Receivable                                ($57,025)     ($1,298)
    Inventory                                            34,940        1,526
    Other assets                                         (6,813)      (5,741)
    Accounts Payable and accrued expenses               135,968     (112,618)

						       $107,070    ($118,131)
													$107,070    ($118,131)




Information with respect to the June 30, 1997 and 1996 financial statements 
is audited.


See notes to condensed consolidated financial statements.


					F-7


<PAGE>11

		  TECHNICAL VENTURES INC. AND SUBSIDIARIES
		 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1 - Summary of significant accounting policies:

Principals of Consolidation:

The consolidated financial statements include the accounts of Technical
Ventures Inc.("the Company") and its majority-owned subsidiaries, Mortile 
Industries Ltd. ("Mortile"),Fam Tile Restoration Services Ltd. and MPI Perlite 
Ltd. All material intercompany transactions and balances have been eliminated.

Organization and Operations:  

Mortile, a Canadian corporation, which was organized on February 12,1985, is
involved primarily in the development and manufacture of plastic compounds.  
On April 14, 1986, the Company acquired all of the issued and outstanding 
shares of common stock of Mortile. 

Inventory:

Inventory is stated at the lower of cost or market. Cost is determined by the
first-in, first out method.

Property and Equipment:

Property and equipment are recorded at cost and are depreciated or amortized
over their estimated useful lives or related lease terms using the straight 
line and accelerated methods.

Investment Tax Credits:

Refundable foreign investment tax credits related to research and development
activities are recognized as income in the year they are received.

Loss Per Share:  

Loss per share is computed based on the average number of common shares
outstanding during the period.

Outstanding warrants and convertible debt were not considered in the 
computation as their effect on earnings per share would be anti-dilutive.

Intangible Assets:

Cost of intangible assets are being amortized using the straight-line method
over periods ranging from 5 to 17 years.

				     F-8


<PAGE>12


		   TECHNICAL VENTURES INC. AND SUBSIDIARIES
		  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Use of Estimates:

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions 
that affect the reported amount of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of revenues and expenses during the reporting period.  
Actual results could differ from those estimates 

Foreign Currency Translation:  

The financial statements of Canadian subsidiaries have been translated into
US. dollars as follows:

(a)  Assets and Liabilities at the rate of exchange in effect at the balance 
     sheet date.

(b)  Revenues and expenses at the average exchange rate during the period.

Exchange gains or losses arising from the translation are deferred and 
included as a separate component of shareholders' equity (deficiency).

All amounts presented in these financial statements are expressed in US. 
dollars unless otherwise stated.


Fair Value Presentation

The Company has financial instruments, none of which are held for trading
purposes.  The Company estimates that the fair value of all financial
instruments at June 30, 1997, does not differ materially from the aggregate
carrying values of its financial instruments recorded in the accompanying
balance sheet.  The estimated fair value amounts have been determined by the
Company using available market information and appropriate valuation
methodologies.  Considerable judgement is necessarily required in
interpreting market data to develop the estimates of fair value accordingly,
the estimates are not necessarily indicative of the amounts that the Company
could realize in a current market exchange.











				      F-9



<PAGE>13


		   TECHNICAL VENTURES INC. AND SUBSIDIARIES
		  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 2 - Inventory:

Inventory at June 30, 1997 is comprised entirely of raw materials inventory.

Note 3 - Property and Equipment:

Property and equipment at June 30,1997 is comprised as follows:

Equipment:
Under Capitalized Leasing Arrangements                 $261,022
Other                                                   415,614
Furniture & Fixtures                                     41,528
Leasehold Improvements                                    3,383

							721,547


Less Accumulated Depreciation & Amortization            520,622

						       $200,925



 


Note 4 - Foreign Operations:

The following table summarizes certain information regarding the Company's US. 
and Canadian operations:


				      U.S.         Canadian     Consolidated
Year Ended June 30, 1997

Revenue from unaffiliated customers             $  1,414,062   $  1,414,062 

Loss From Operations               $(40,178)    $   (156,144)   $  (196,322) 

Identifiable assets at end of year                  $505,776       $505,776




Year Ended June 30, 1996

Revenue from unaffiliated customers             $  1,504,339   $  1,504,339

Income (Loss) From Operations      $(36,743)    $    (90,394)  $   (127,137)

Identifiable assets at end of year                  $497,855       $497,855



				     F-10


<PAGE>14

		  TECHNICAL VENTURES INC. AND SUBSIDIARIES
		 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 5 - Income Taxes:

During the year ended June 30, 1997, the Company received $24,439 (Canadian) 
resulting from research and development refundable tax credit claims filed for 
the year ended June 30, 1995.  A claim for approximately $19,490 (Canadian) 
has been submitted for 1996 and that a claim for approximately $30,000
(Canadian) will be filed for 1997.  It is anticipated that claims for 1996
and 1997 will be subject to audits and there can be no assurance that they
will be honoured and if they are, the amount of the refunds may be
substantially less than the claim amounts.

Recovery of Income taxes for the year ended June 30, 1997 consists entirely of 
a current recovery of Canadian income taxes resulting from a reduction in the 
Company's deferred tax asset valuation allowance.  The aforementioned tax 
refund was the primary factor contributing to the decrease in the valuation 
allowance.

The following is a summary of the tax effects of significant temporary 
differences which comprise the Company's deferred tax asset at June 30, 1997:


				US Federal    State & Local      Foreign(1)

Loss  Carryforwards               $290,000       $77,000         $504,639

Credit Carry Forwards:

  Refundable credits                                              190,582

  Non Refundable credits                                           35,725

Depreciation and amortization                                           0

Valuation allowance               (290,000)      (77,000)        (730,946)

				     $0             $0              $0


Aggregate net operating loss carryforwards and tax credit carryforwards and 
their expirations are summarized as follows:

Net Operating Loss Carryforward

Expiring June 30,     US Federal   State & Local  Foreign(1)  Foreign Research 
								& Development
								Tax Credits(1)
 1998                    $0             $0         $347,596         $64,093

 1999                                               235,638          66,786

 2000                                               415,357           3,492

 2001                  3,000           3,000        273,912           

 2002                225,000         225,000        276,510           1,079

 Thereafter          626,000         624,000        221,072           2,002

TOTAL               $854,000        $852,000     $1,770,085        $137,452


(1) Converted to US dollars based on conversion rate at June 30, 1997




				     F-11


<PAGE>15

<TABLE>

		   TECHNICAL VENTURES INC. AND SUBSIDIARIES
		   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
<S>                                                                <C>       <C>            <C>
Note 6 - Long Term Debt:

At  June 30, 1997, long-term debt consists of the following:  

Notes & Loans

Unsecured shareholder notes, loans and other payable balances:     CURRENT    NON-CURRENT    TOTAL
Subordinate to notes payable to Cooper Financial Corp. and 
I.O.C., interest at the greater of prime or 10%                               $ 25,354       $25,354

Subordinate to note payable, I.O.C. :

  Interest 15 %                                                                 10,866        10,866

Interest free:  

  Notes and loans                                                               52,900        52,900

  Accrued Interest                                                              83,594        83,594

  Accrued compensation                                                         164,692       164,692

								    $0        $337,407      $337,407

Other:



Dow Chemical Canada, Inc. (Dow), Interest at prime plus 2%, 
payable in (2) installments of $25,490 (Canadian), thereafter 
in monthly installments of $19,657 (Canadian)  through March 
1999, at which time the entire unpaid balance becomes due.
At June 30, 1996 the Company was in default and the entire 
balance past due (1).                                           $735,035                   $735,035

Dow Chemical Canada, Inc. (Dow), Re-Capitalization of Line 
of Credit and Accrued Interest to April 30, 1996.  Payable
 in monthly installments of $6,011.14 (Canadian) including
 interest at a rate of 10.75% (4)                                 49,334                     49,334

Innovation Ontario Corp. (I.O.C.), outstanding balance of 
$249,999 (Canadian) at June 30, 1995 plus $250,000 (Canadian)
received in July 1995, are payable in quarterly installments 
of $30,315 (Canadian), including interest at 8% beginning 
December1995, through September  2000.   At June 30, 1996 
the Company was in default and the entire balance past due (2)   362,199                    362,199

Liabilities Subordinate To I.O.C. Note Payable:

  Unsecured loans, private investor, interest at 10%                           18,583        18,583

  Unsecured loans, private investor                                            

Note payable customer, interest at prime plus 1%, repayment 
based on volume of materials processed by the Company on 
behalf of the customer                                                         32,598        32,598

							      $1,146,569      $51,181    $1,197,750

Leasing Liabilities

Obligations under capitalized leasing arrangements payable 
in monthly  installments of:

$9,981 net of amount representing interest of $4,241, at 
June 30th the Company was in default and the entire balance 
past due (3);                                                    $77,052                    $77,052

$297(Canadian) through September 1998, net of amount 
representing interest of $704 (Canadian).                          2,586         480          3,066

								 $79,638      $  480        $80,118


</TABLE>
						    F-12

<PAGE>16


		   TECHNICAL VENTURES INC. AND SUBSIDIARIES
		  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



(1) During the current fiscal year the Company was unable to meet payments on 
it's refinanced consolidated note and corresponding accrued interest with 
Dow.  Accordingly the outstanding balance at June 30, 1997 is reflected as a 
current liability in these financial statements. Negotiations with Dow are  
taking place in which it is hoped that agreement can be reached in the second
quarter of fiscal 1998. These negotiations are towards a settlement which may
eliminate all or part of the Company's obligation to repay this debt. However
the Company may have to grant Dow a fully paid up license to practice the
technology. Payment fee for this license was to be completed through the
payment of royalty payments to the Company within the terms of the license
agreement.



(2)  In accordance with the I.O.C. loan provisions, I.O.C. acquired a 15% 
interest in Mortile In March 1995 and an additional 15% interest in July 
1995.  Mortile had previously been a wholly owned subsidiary of the Company.  
I.O.C. investment in Mortile is reflected in the financial statements as a 
minority interest,  Mortile has the option to repurchase the shares at a 
price equal to the amount of the original loan principal times 1.02, times 
the number of months the debt is outstanding (but not less than 12), less the 
amount of principal and interest payments made by Mortile to I.O.C.  This 
repurchase option expired in March 1997 and the Company failed to exercise
this option. The Company has been unable to meet payments in respect of this
loan.  Accordingly the outstanding balance at June 30, 1997 is reflected as
a current liability in these financial statements.  Through ongoing
discussions with I.O.C., the Company feels that I.O.C. is amenable to not
demanding the loan be paid and to the Company's re-purchase of the Mortile
interest.


(3)  At June 30, 1997, the Company was in default on this capital lease 
arrangement and the entire balance was past due.  Although the lessor has not 
called the lease, it is payable on demand.  Accordingly the outstanding 
balance at June 30, 1997, is reflected in these financial statements as a 
current liability.



(4)  In May, 1996 the Company reached an agreement with Dow Chemical of 
Canada to recapitalize the outstanding principal of $90,000 (Canadian) and 
accrued interest of $34,442 (Canadian) on the Company's line of credit.  
Additionally, the new debt instrument bears interest of 10.75%.   Monthly 
payments of $6,011.14 commenced in May 1996 and are payable through March 
1998. The Company is current with payments to June 1997 under the new
arrangements.  Negotiations currently taking place with Dow encompass this
arrangement as well and Dow Chemical has not demanded the payments be
brought to date nor demanded the loan be paid.




Both the Dow and I.O.C. notes are collateralized by all previously unsecured 
assets of the Company.  The I.O.C. collateral position is subordinate to 
that of Dow.











				  F-13 

<PAGE>17

	       TECHNICAL VENTURES INC. AND SUBSIDIARIES
	      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6 - Long-term debt:  (continued)

Long-Term debt matures as follows:

	
Year Ending June 30,      Shareholders          Other             Total

  1998                                        $1,000,468       $1,000,468

  2002                     337,407                18,583          355,990

			  $337,407            $1,019,051       $1,356,458



The Company's obligations under capitalized leasing arrangements are payable 
as follows:

Year Ended June 30,
  1998                               $  82,430
  1999                                     645 

				     $  83,075

Less amount representing interest        2,957 

				 $      80,118 



Payments of long-term debt and capitalized lease obligations under agreements 
expressed in Canadian dollars, have been converted to U.S. dollars based on 
the exchange rate at June 30,1997.





				    F-14

<PAGE>18

		  TECHNICAL VENTURES INC. AND SUBSIDIARIES
		  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 7 - Going concern:


The company has sustained significant operating losses since its inception 
and there is doubt as to the Company's ability to continue as a going 
concern.  The Company's continued existence is dependent upon its ability to 
generate sufficient cash flow to meet its obligations on a timely basis.  It 
is not expected that cash flows from operations in the immediate future will 
be sufficient to meet the Company's requirements.  As a result the Company is 
in need of additional financing.  Liquidation value of the Company's assets 
approximate carrying value.  Accordingly, no adjustment has been made to the 
value of the Company's assets in consideration of its financial condition.



With expected increases in sales levels in the next fiscal year, it is 
anticipated that cash flows required to fund operations will be reduced.   



A Canadian income tax claim for approximately $19,490 (Canadian) has been 
submitted for the fiscal year 1996, additionally a claim for fiscal 1997 will 
be submitted for approximately $30,000 (Canadian). Even if these tax claims 
are accepted and the funds are received, they would only be sufficient to 
satisfy the Company's immediate cash flow requirements and are not sufficient 
for the Company to sustain it's operations and meet current debt service 
requirements.  Accordingly additional sources of funds are necessary. The 
Company continues to assess completing a private or public stock offering.  
In order for the Company to raise significant funds through the sale of 
common stock, stock purchase warrants or convertible securities, the number 
of authorized common shares must be increased or the number of issued and 
outstanding shares must be decreased.  Either of the actions would require 
approval of the majority of the Company's stockholders.  Management is 
confident such approval can be obtained if necessary.















				   F-15

<PAGE>19

		  TECHNICAL VENTURES INC. AND SUBSIDIARIES
		 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 8 - Shareholders' deficiency:


Restricted Common Shares reserved for convertible debt and stock purchase 
options:

  For convertible debt                                  50,000
  For common stock purchase options at:
  $.50 per share; without expiration                    50,000

						       100,000


Note 9 - Leases:

At June 30, 1997, under a real property lease classified as an operating 
lease which expires in March and June 1998, the Company's future minimum 
rental payments (excluding real estate taxes) are $65,880. In July 1997 the  
Company doubled its existing facility to accomodate a European Specialty 
Compounding client. Minimum rental payments in foreign currency have been 
converted into US dollars using the exchange rate at June 30, 1997.



Rent expense was $46,833 and $42,367 for 1997 and 1996 respectively.



Note 10 - Loans and Advances At June 30, 1997:

Private Investors:

  Equipment financing:

    Interest at 10%                                      $12,568

  Unsecured Demand Loans:

    Interest Free                                         25,000

    Interest at 10%, convertible in 50,000

     shares of common stock                               25,000

    Interest at 15%                                       46,635

							$109,283







				F-16

<PAGE>20

		  TECHNICAL VENTURES INC. AND SUBSIDIARIES
		 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 11 - Note Payable Financial Institution


At June 30, 1997 the Company had a note payable balance of $135,230 due on 
demand to Cooper Financial Corp.  This obligation, which had previously been 
payable to the Federal Deposit Insurance Corporation, as receiver for another 
financial institution, is guaranteed by a shareholder of the Company.  At 
June 30, 1997, the Company was in default of the loan provisions, however, 
the Company has been maintaining monthly payments of $2,500 US representing 
current interest charges.  A portion of this monthly payment is now being 
credited to the loan principal and as such the outstanding principal balance 
reflects the amount which has been paid against outstanding principal during 
fiscal 1997.

In June the Company had received tentative agreement from Cooper Financial of 
their willingness to refinance the promissory note.  The new payment schedule
of the note is based on 57 months at a fixed interest rate of 10 %.  A re-
financing charge was assessed increasing the principal to $143,000 US at July 
1, 1997.

The term of the new promissory note is 24 months, with a balloon payment of 
$91,207.97 due June 30, 1999.

The note is shown as a long term liability on the Company balance sheet at
June 30, 1997.  The Company is current with it's obligation under this new
agreement.


Note 12 - Major Customers:

One customer accounted for 51% and 67% of the Company's consolidated revenues
for fiscal 1997 and 1996, respectively.  Another customer accounted for 44%
and 19% of consolidated revenues for these respective periods.  The loss of
either of these customers would have a detrimental effect on the Company's
operating results.

Note 13 - Forward Looking Statements:

This Form 10-KSB contains forward looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21B of the Securities
Exchange Act of 1934.  The Company's actual results could differ materially
from those set forth in the forward looking statements.














				    F-17





<PAGE>21

				  SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange 
Act of 1934, the registrant has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized.




					      TECHNICAL VENTURES INC.



Dated:  May  27, 1998                   By:   Frank Mortimer   
					      Frank Mortimer, President



Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.



Dated:  May 27, 1998                    By:   Frank Mortimer    
					      Frank Mortimer, President,
					      Principal Executive Officer and 
					      Director

Dated:  May 27, 1998                    By:   Bryan Carter
                                              Bryan Carter, Vice President
					      Director

Dated:  May 27, 1998                    By:   Larry Leverton 
					      Larry Leverton, Secretary  
					      Treasurer and Principal 
					      Accounting Officer and Director






                                    -20-


<PAGE>22



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
THE BALANCE SHEET AND INCOME STATEMENT INCLUDED IN PART II, ITEM 7 OF 
THE REGISTRANT'S ANNUAL REPORT ON FORM 10-KSB A FOR THE YEAR ENDED 
JUNE 30, 1997, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO 
SUCH FINANCIAL STATEMENTS


       
<S>                                            <C>
<PERIOD-TYPE>                                  YEAR
<FISCAL-YEAR-END>                              JUN-30-1997
<PERIOD-END>                                   JUN-30-1997
<CASH>                                             23,772
<SECURITIES>                                            0
<RECEIVABLES>                                     166,660
<ALLOWANCES>                                            0
<INVENTORY>                                        36,170
<CURRENT-ASSETS>                                  275,841
<PP&E>                                            721,547
<DEPRECIATION>                                    520,622
<TOTAL-ASSETS>                                    505,776
<CURRENT-LIABILITIES>                           1,979,138
<BONDS>                                                 0
<COMMON>                                          145,863
                                   0
                                             0
<OTHER-SE>                                     (1,862,431)
<TOTAL-LIABILITY-AND-EQUITY>                      505,776
<SALES>                                         1,414,062
<TOTAL-REVENUES>                                1,414,062
<CGS>                                           1,229,902
<TOTAL-COSTS>                                   1,229,902
<OTHER-EXPENSES>                                  401,003
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                                119,456
<INCOME-PRETAX>                                  (216,843)
<INCOME-TAX>                                      (20,521)
<INCOME-CONTINUING>                              (196,322)
<DISCONTINUED>                                          0
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                       (196,322)
<EPS-PRIMARY>                                        (.01)
<EPS-DILUTED>                                        (.01)


        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission