CSW CREDIT INC
35-CERT, EX-99.1, 2000-08-14
Previous: CSW CREDIT INC, 35-CERT, EX-99.9, 2000-08-14
Next: CYBERAMERICA CORP, 10QSB, 2000-08-14



<PAGE>
<TABLE>
<CAPTION>


                                                                      EXHIBIT 10
                                                                    Page 1 of 10
                                CSW CREDIT, INC.

                                CHART OF ACCOUNTS

                       Standard Accounts - Quick Reference

                       BALANCE SHEET ACCOUNTS (1310-2820)

                                    Description                                     Account Number

       Assets

<S>                                                                                               <C>
Cash                                                                                              1310.XXXX
       Cash                                                                                       1310.0100
Temporary Cash Investments                                                                        1360.XXXX
       Temporary Investments                                                                      1360.0100
Notes Receivable                                                                                  1410.XXXX
       Interest Receivable                                                                        1410.5000
       Due From Broker                                                                            1410.7100
Other Accounts Receivable                                                                         1430.XXXX
       Accounts Receivable                                                                        1430.4700
       Factored Unbilled Accounts Receivable                                                      1430.4900
Accumulated Provision for Uncollectable Accounts - Credit                                         1440.XXXX
       Allowance for Bad Debt                                                                     1440.0100
Accounts Receivable from Associated Companies                                                     1460.XXXX
       A/R - Associated Companies                                                                 1460.1000
          A/R - Allocated Corp Federal Income Tax                                                 1460.6000
Prepayments                                                                                       1650.XXXX
       Prepayments Credit Line Fees                                                               1650.0200
       Prepayments Interest                                                                       1650.0300
       Prepayments Taxes                                                                          1650.6200

       Liabilities

Common Stock Issued                                                                               2010.XXXX
       Common Stock                                                                               2010.0000
Miscellaneous Paid-in Capital                                                                     2110.XXXX
       Paid-in Capital                                                                            2110.0000
Appropriated Retained Earnings                                                                    2150.XXXX
       Retained Earnings                                                                          2150.0100
Notes Payable                                                                                     2310.XXXX
       Commercial Paper                                                                           2310.0100
Notes Payable to Associated Companies                                                             2330.XXXX
Accounts Payable to Associated Companies                                                          2340.XXXX
       Accounts Payable - CSW                                                                     2340.1000
       Accounts Payable - Associated                                                              2340.4900
       Accounts Payable - CSWS                                                                    2340.9900
Taxes Accrued                                                                                     2360.XXXX
       Accrued Taxes Payable                                                                      2360.0100
       Accrued Franchise Tax Payable                                                              2360.0300
Interest Accrued                                                                                  2370.XXXX
       Credit Line Fees Payable                                                                   2370.8801
Dividends Declared                                                                                2380.XXXX
       Accrued Dividend Payable - CSW                                                             2380.0100
Other Deferred Credits                                                                            2530.XXXX
       Deferred Credits                                                                           2530.0100
       Unearned Revenue                                                                           2530.0200
Accumulated Deferred Income Taxes - Other Property                                                2820.XXXX
       Deferred Federal Income Taxes                                                              2820.0200

</TABLE>
<TABLE>
<CAPTION>
                                                                      EXHIBIT 10
                                                                    Page 2 of 10

                                CSW CREDIT, INC.

                                CHART OF ACCOUNTS

                       Standard Accounts - Quick Reference

                      INCOME STATEMENT ACCOUNTS (4081-9302)

                                    Description                                     Account Number

       Revenues

<S>                                                                                               <C>
Miscellaneous Nonoperating Income                                                                 4210.XXXX
       Interest Income                                                                            4210.0100
       Miscellaneous Income                                                                       4210.9000
Miscellaneous Service Revenues                                                                    4510.XXXX
       Rating Fee Revenue                                                                         4510.0100
       Unearned Revenue                                                                           4510.0200
       IPA/Analysis Fee Revenue                                                                   4510.0300
       Bad Debt Revenue                                                                           4510.0400
       Agency Fee Revenue                                                                         4510.0500
       Carrying Cost Revenue                                                                      4510.0600
       Credit Line Fee Revenue                                                                    4510.0700

       Expenses

Taxes Other than Income Taxes - Utility Operating Income                                          4081.XXXX
       Franchise Tax Expense                                                                      4081.0000
Income Taxes - Utility Operating Income                                                           4091.XXXX
       Income Tax Expense                                                                         4091.0000
Deferred Income Tax Expense                                                                       4100.XXXX
       Income Tax Expense                                                                         4100.0000
Other Deductions                                                                                  4265.XXXX
       Allocated Corp Federal Income Taxes                                                        4265.7000
Other Interest Expense                                                                            4310.XXXX
       Interest Expense                                                                           4310.0100
       Interest Expense - Bank of New York                                                        4310.0200
Uncollectable Accounts                                                                            9040.XXXX
       Bad Debt Expense                                                                           9040.0100
Office Supplies and Expenses                                                                      9210.XXXX
          IPA/Analysis Fee Expense                                                                9210.2400
Outside Services Employed                                                                         9230.XXXX
       Outside Services - Legal                                                                   9230.7420
Miscellaneous General Expenses                                                                    9302.XXXX
       Credit Line Expense                                                                        9302.1000
       Rating Fee Expense                                                                         9302.1900
       Miscellaneous General Expense                                                              9302.9000
       Business Normalization Expense                                                             9302.9100
       CSWS Allocations                                                                           9302.9900
</TABLE>

                                                                      EXHIBIT 10
                                                                    Page 3 of 10
                                CSW CREDIT, INC.

                          ACCOUNTING SYSTEM PROCEDURES

                                  INTRODUCTION

CSW Credit,  Inc. (Credit),  a wholly owned subsidiary of Central and South West
Corporation  (CSW), was formed for the purpose of providing a low-cost financing
source   for   utilities   through   factoring   utility   accounts   receivable
(receivables). Credit purchases receivables at a discount enabling its customers
to collect their money the same day they deliver its utility service.

Each  company  selling  (factoring)  its  receivables  to Credit has  executed a
"Purchase  Agreement"  and an "Agency  Agreement"  which  outlines how the basic
transactions  take place.  The Purchase  Agreement  and Agency  Agreement may be
terminated by either party upon 30 days written notice to the other party.

Credit's affiliated  customers are Central Power and Light Company (CPL), Public
Service Company of Oklahoma (PSO),  Southwestern Electric Power Company (SWEPCO)
and West Texas Utilities Company (WTU).  Credit's  non-affiliated  customers are
Reliant Energy HL&P (formerly  Houston Lighting and Power Company) and Texas-New
Mexico Power  Company  (TNP).  The  affiliate  and  non-affiliate  customers are
individually known as "Seller" and collectively known as "Sellers."

Credit is authorized to purchase,  without recourse, certain receivables arising
from the sale and delivery of electricity, gas and other related services in the
Seller's  ordinary course of business.  The price Credit pays the Seller for the
receivables  is the  dollar  amount of  receivables  less a  discount  (purchase
price).  The  determination  of the  discount  is based  upon  Credit's  cost of
financing, the Seller's collection experience and an agency fee.

The Seller has agreed  through the Agency  Agreement to service,  administer and
collect such receivables on behalf of Credit.  As long as the Seller acts as the
agent,  Credit agrees to pay the Seller an agent  collection fee. Payment of the
agent collection fee shall be made simultaneously with collections, by deducting
the fee from funds owed to Credit for receivables collected.

The data  received  from the Seller must be accurate  and timely  received.  Any
delays or inaccurate  information  affects the cash exchanged between the Seller
and Credit;  therefore,  it is critical  to Credit's  operation  that the Seller
provide accurate and timely information.  The Seller has also agreed to maintain
individual  customer  records  that  support the  factored  receivables  and the
collection  of those  receivables.  These  records are  available  to Credit for
examination and analysis.

The  following  procedures  outline  the  transactions  that take  place and the
accounting for these transactions. The detailed sections describe procedures for
Credit  as  performed  by  Central  and  South  West   Services   (CSWS),   CSWS
Treasury-Cash   Management  (CSWS  Cash  Management),   CSWS  Accounting,   CSWS
Regulatory  Reporting  and the  Sellers.  As  required  by  Securities  Exchange
Commission (SEC) Order, Credit utilizes the excess capacity of CSWS employees to
handle its operations.


<PAGE>



                                                                      EXHIBIT 10
                                                                    Page 4 of 10


                               INITIAL TRANSACTION

The  initial  transaction  between  Credit  and  the  Seller  is  based  on  the
receivables  and  allowance for bad debts  recorded on the Seller's  books at an
agreed upon date. The amount of receivables purchased by Credit is determined by
applying the carrying  cost portion and agency fee portion of the discount  rate
factor to the balance of  receivables  less the balance of the allowance for bad
debts. Credit will remit the net transaction amount to the Seller on the initial
transaction  date by wire  transfer.  Credit  records on its books the amount of
gross receivables and the allowance for bad debts.

                               DAILY TRANSACTIONS

Information Received From Sellers

Automated Billings

These are the amounts of gross  receivables  billed by the Seller each day. This
information is provided by state  jurisdiction and further broken down by retail
and wholesale  designation.  The  information  is provided the morning after the
actual  billing  date.  The  discounts  and purchase  price are  calculated  and
verified with the Seller.

Automated Collections

These amounts  include all  collections of receivables  and billing  adjustments
that change the  amounts due from  customers.  This  information  is provided by
state jurisdiction and further broken down by retail and wholesale  designation.
The information is provided the morning after the collections are processed. The
collections  are  subtracted  from the purchase  price to determine the net cash
transaction for the day and the balance of purchased receivables.

Manual Billings

Some of the large  wholesale  customers  served are not  billed on an  automated
system.  Therefore,  it is  necessary  for the  Seller to report  these  "manual
billings"  separately to Credit.  These  transactions are reported to Credit the
day after they occur.  These  transactions  are  summarized  with the  automated
billings before a purchase price is determined.

Manual Collections

For accounts  that are manually  billed,  collections  are reported to Credit as
they occur.  These  amounts  are  combined  with the  automated  collections  to
determine the net cash transaction and the balance of purchased receivables.

Unbilled Revenues & Estimated Billings Sold

Unbilled revenues represent  receivables  created by the delivery of electricity
to customers which the customer is legally  obligated to pay, and is recorded on
the customer's meter but has not yet been billed by the Seller. Credit purchases
both billed and unbilled receivables as stipulated in the Purchase Agreement.

                                                                      EXHIBIT 10
                                                                    Page 5 of 10

Credit's  approach  to  purchasing  unbilled  revenues is to purchase on a daily
basis a portion of all  billing  cycles for an upcoming  month.  When the actual
cycle billing  occurs,  an adjustment is made to that day's  transaction for the
difference between the amount previously purchased for that cycle and the actual
billing.  Estimates of unbilled  revenues are based upon the Seller's  projected
billings and historical cycle billings adjusted for any known changes.

Other Manual Adjustments

Other  manual  adjustments  are  periodically   necessary  to  correct  previous
transactions. These adjustments are timely reported to Credit. These amounts are
included with the items  discussed  above in the  determination  of the purchase
price and the net cash transaction for the current day's transaction.

Daily Procedures Performed by CSWS Cash Management

Determination of Face Amount Purchased

The dollar amount of receivables purchased by Credit from the Seller is known as
the "face amount  purchased." The face amount purchased consists of the Seller's
daily cycle  billings  plus daily  unbilled  revenues  minus  unbilled  revenues
previously purchased for the current day's billing cycle.

Determination of Discount Rate

The  purchase  price  Credit  pays to the Seller is the face  amount  purchased,
reduced by the discount rate. The discount  taken  compensates  Credit for costs
associated with financing and recovering receivables purchased without recourse.
Three  components  determine  the  discount  rate: o carrying  cost  component o
collection  experience component o agency fee component Each of these components
is described below.

Carrying Cost Component

The  carrying  cost  component  compensates  Credit for its cost of carrying the
receivables  it  purchases.  For  purposes of  calculating  this  portion of the
discount,  Credit  assumes  certain  debt and  equity  ratios  for each  Seller,
currently as follows:

                  Seller                             Debt              Equity
                  ------                             ----              ------
         Affiliated Companies                          95%                5%
         TNP                                         100%                 0%
         HLP                                           80%               20%

The calculation of this component consists of three factors:

o    Debt factor - Compensates Credit for its interest cost in obtaining funding
     from external  sources.  The calculation  consists of multiplying the daily
     interest cost incurred by Credit by the appropriate debt ratios.

                                                                      EXHIBIT 10
                                                                    Page 6 of 10

o    Equity factor - Provides a return to Credit for the equity that is provided
     by CSW.  The  calculation  consists of  multiplying  the allowed  return on
     equity by the appropriate equity ratios and then dividing by the tax effect
     (1 - tax rate) to allow for income taxes. The return on equity that the SEC
     allows  for the  purchase  of retail  receivables  is based on the  allowed
     equity  returns  of  the  Seller  as  approved  by  its  respective   state
     commission.  For affiliated wholesale receivables,  the SEC allows Credit a
     return on equity equal to the weighted average retail returns on equity for
     the affiliate companies.

o    Average days outstanding factor - Average days outstanding are computed for
     each state  jurisdiction  and further  broken down by retail and  wholesale
     designation.  The average days  outstanding is calculated and reset monthly
     on the  fifth  business  day by  dividing  the  average  daily  balance  of
     outstanding  receivables by average receivables purchased per day, based on
     the previous month's transactions.

The  carrying  cost  component is  determined  by adding the debt factor and the
equity factor to determine the overall annual carrying cost charge.  This annual
carrying cost charge is divided by 365,  except HLP which is 360, to get a daily
rate  which  is then  multiplied  by the  average  days  outstanding  factor  to
determine the carrying cost component.

Collection Experience Component

The  collection   experience  component  compensates  Credit  for  uncollectable
receivables  and is calculated  and reset monthly on the fifth business day. The
component is  calculated by dividing the net amount of  receivables  charged-off
over the last 12 months by the amount of receivables purchased for the same time
period.  The  net  amount  of  receivables  charged-off  is  the  dollar  amount
charged-off as uncollectable less any recoveries previously  charged-off plus an
excess of 90-day past due receivables (90-day  surcharge).  The 90-day surcharge
penalizes the Seller's  failure to  charge-off a receivable by adding  excessive
aged accounts to the collection experience factoring rate.

Agency Fee Component

The agency  fee  component  provides  Credit  with  additional  protection  from
excessive  charge-offs.  At the time  receivables are purchased,  2% of the face
amount purchased is withheld from the Seller until  collection.  Upon collection
of the  receivables,  Credit  returns  the 2% held  back to the  Seller.  If the
Seller's  net  charge-offs  become  excessive,  the  portion of the net  monthly
charge-off that exceeds the charge-off limit will be withheld for 12 months. The
charge-off limit is 1% of the sum of the last 12 months'  collections divided by
12.

Daily Transactions Summary

The face amount  purchased from the Seller is multiplied by the discount rate to
get the discount amount.  The total discount amount is subtracted from the total
face  amount  purchased  resulting  in the price  Credit pays the Seller for the
receivables.  The amount  collected  from the customers is  subtracted  from the
purchase price to get the net cash transaction for the day.

                                                                      EXHIBIT 10
                                                                    Page 7 of 10

The amount billed,  purchase price,  amount collected and net cash  transactions
are confirmed with the Seller.  The net cash transactions are then authorized to
be wire  transferred  between the bank  accounts of the Seller and Credit.  Cash
transactions  are netted to avoid  multiple  daily wires between  Credit and the
Seller.

                               OTHER TRANSACTIONS

Determination of Carrying Cost Variance Payment

On the fifth  business  day of each month,  the charges  assessed the Seller are
adjusted  through the  Carrying  Cost  Variance  Payment.  At  month-end  Credit
calculates  the carrying cost revenue that is  recognized  for the current month
and compares it to the incurred  service fee. The service fee is  calculated  by
multiplying the daily  outstanding  receivables  balances by the daily financing
rate incurred by Credit.

If the carrying cost revenue  recognized is greater than the service fee, Credit
owes the Seller the excess carrying cost revenue collected. If the carrying cost
revenue  recognized  is less  than the  service  fee,  the  Seller  owes  Credit
additional  carrying cost  revenue.  This  transaction  takes place on the fifth
business day of each month along with the change to the average days outstanding
factor and the collection experience component.

                               MONTHLY ACCOUNTING

Monthly accounting for Credit is done by CSWS Accounting. Accounting is based on
information received primarily from CSWS Cash Management.

Information From CSWS Cash Management

Monthly Summary of Daily Factoring Transactions

These summaries include daily gross receivables  purchased,  the purchase price,
discounts,  collections  and the daily  receivables  balance  for each Seller by
state jurisdiction and further broken down by retail and wholesale  designation.
Also included are cash transactions.

Allocation Factors

CSWS  Cash  Management  also  calculates  allocation  factors  based on  average
receivables  balances for each Seller during the month by state jurisdiction and
further  broken down by retail and wholesale  designation as a percentage of the
total of all balances  held by Credit.  Allocation  factors are used to allocate
interest  expense,  interest  income,  legal  fees and  other  transactions  not
allocable to a specific Seller.

Unearned Revenues

The  discount  factor  applied to  receivables  includes a carrying  cost for an
assumed number of days until collection  (average days  outstanding).  A part of
the carrying cost associated with receivables factored toward month-end will not
be  actually  incurred  by Credit  until the  following  month.  This  creates a
mismatch  between  current  month  carrying  cost  revenues  and  carrying  cost
expenses.  Therefore,  Credit  defers a portion of the carrying cost discount as
unearned discount revenues.

                                                                      EXHIBIT 10
                                                                    Page 8 of 10

The calculation of unearned discount revenues is done at the end of the month by
CSWS Cash  Management  for each  Seller and  provided to CSWS  Accounting.  This
information  is also  provided to the  Seller,  which  recognizes  the amount as
prepaid factoring costs.

Bad Debt Write-offs and Collections

Pursuant to the Agency Agreement, the Seller uses its best efforts in processing
and  collecting  factored  receivables  as an agent for  Credit.  The  Seller is
empowered, as necessary, to employ collection agencies or other third parties to
collect delinquent receivables.

Each month,  the Seller  recommends to Credit the amount of retail and wholesale
receivables by state jurisdiction to be written-off as uncollectable. Also, each
month any amounts collected on accounts  previously  written-off are reported by
the Seller.  The amount recovered is netted against the gross write-offs for the
month when determining the collection  experience component and when booking bad
debts.

Explanation of any Manual Adjustments

At the end of the month,  CSWS Cash  Management  provides CSWS  Accounting  with
copies of all pertinent  information  explaining any unusual manual  adjustments
made during the month.

Summary of Cash Transactions

These  summaries  include all daily cash receipts and  disbursements  along with
daily  balances that have been verified to the bank  balances.  These  summaries
provide additional information on actual cash receipts and disbursements for the
preparation of any necessary journals.

Interest and Other Accruals

CSWS Cash  Management  calculates and provides to CSWS  Accounting the amount of
interest expense,  credit line fees,  prepaid interest,  interest income and any
other costs associated with short-term borrowings and investments to be recorded
during the month.

Capitalization Balances

Daily  balances of short-term  borrowings  and CSW equity are maintained by CSWS
Cash  Management.  This  information  is used to ensure that  stipulated  equity
requirements  are being met and all related  equity  transactions  are  properly
recorded on the accounting records.

Miscellaneous Cash Items

CSWS Cash  Management  provides  details on any change in cash  procedures  that
affect   transactions   that  should  be  reflected  in  the  monthly  financial
statements.

Information From Other Sources

Although most of the  information  needed monthly by CSWS Accounting is provided
by CSWS Cash  Management,  some  information  is obtained  from other sources as
necessary.  Two primary  examples are the service billings from CSWS provided by
CSWS  Accounting,  and the franchise tax and income tax  information,  including
accruals, estimates and payments provided by the CSWS Tax Department.

                                                                      EXHIBIT 10
                                                                    Page 9 of 10

Preparation of Monthly Summary and Journal Entries

Each month CSWS  Accounting  prepares all journal  entries from the  information
received  and  enters  all  journal  entries  into the  general  ledger  system.
Recurring journal entries are listed below.

Journal              Journal Entry
 Entry                 Description

00001                      CPL Monthly Activity
00002                      PSO Monthly Activity
00003                      SWEPCO Monthly Activity
00004                      WTU Monthly Activity
00006                      TNP Monthly Activity
00007                      HLP Sale/Repurchase
00008                      HLP Monthly Activity
00009                      Bad Debt Write-Offs
00010                      Record Net Equity
00011                      Short-Term Debt and Commercial Paper
00012                      Short-Term Interest Expense
00013                      Temporary Investment Income
00014                      CSWS Billing
00015                      Accrue Unearned Revenue
00016                      Investments/Acquisitions
00017                      Allocate Credit Line Fees to Expense
00018                      Record Tax Accrual
00019                      Record Tax Payment
00020                      Record Dividend Payment to CSW
00021                      Record Dividend Accrual
00022                      Allocate Income Tax Expense
00023                      CSWS Invoice Payment
00024                      Record Rating Agency Fees
00025                      Allocate Franchise Tax Expense
00026                      Record Billing for Franchise Tax
00027                      Record Payment of Credit Line Fees
00028                      Accrual of SWEPCO Late Billing
00029                      Accrual of Carrying Costs Variance Payment
00030                      2% Bad Debt Write-offs Prior Month

                                                                      EXHIBIT 10
                                                                   Page 10 of 10

Other non-recurring journal entries are prepared as necessary.

After journal entries have been entered into the general ledger system,  a trial
balance is generated and reviewed by CSWS  Accounting and CSWS Cash  Management.
Discrepancies, if any, are generally resolved during the review and adjusting or
correcting journal entries are prepared and entered by CSWS Accounting.

                               QUARTERLY REPORTING

CSWS Regulatory  Reporting  prepares all internal and external financial reports
for  Credit  based  on  final  trial  balance  information  received  from  CSWS
Accounting.  Pursuant to the 1935 Act, Rule 24, a filing is made with the SEC on
behalf of Credit within 45 days after the close of the calendar quarter.

                                ANNUAL REPORTING

Each  year the  financial  records  of Credit  are  reviewed  by an  independent
accounting  firm. An annual report for Credit is then issued and  distributed to
certain Sellers, the SEC and certain financial institutions.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission