CANTON INDUSTRIAL CORP
10KSB/A, 1996-05-06
MISCELLANEOUS FABRICATED METAL PRODUCTS
Previous: METLIFE STATE STREET TAX EXEMPT TRUST, 497, 1996-05-06
Next: MORGAN STANLEY GROUP INC /DE/, 424B2, 1996-05-06





                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  FORM 10-KSB/A

     This Form 10-KSB/A contains amendments to Item 7, Financial  Statements for
     the year ended December 31, 1995.

(Mark One)

     [X] Annual report under Section 13 or 15(d) of the Securities  Exchange Act
of 1934 (Fee required) for the fiscal year ended December 31, 1995

     [ ] Transition report under Section 13 or 15(d) of the Securities  Exchange
Act of 1934 (No fee required) for the transition period from to:


         Commission file number:  I-9418

                        The Canton Industrial Corporation
                 (Name of Small Business Issuer in Its Charter)

          Nevada                                                     87-0509512
(State or Other Jurisdiction of                                (I.R.S. Employer
Incorporation or Organization)                               Identification No.)

            268 West 400 South, Suite 300, Salt Lake City, Utah 84101
               (Address of Principal Executive Offices) (Zip Code)

                                 (801) 575-8073
                (Issuer's Telephone Number, Including Area Code)

Securities registered under Section 12(b) of the Exchange Act:

Title of Each Class                                        Name of each Exchange
Common Stock ($0.0001 Par Value)                           Boston Stock Exchange

     Check  whether  the issuer:  (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes [X]   No

     Check if there is no disclosure  of  delinquent  filers in response to Item
405 of  Regulation  S-B not contained in this form,  and no  disclosure  will be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]

     The issuer's  total  consolidated  revenues for the year ended December 31,
1995, were $2,049,968.

     The aggregate  market value of the  registrant's  Common Stock,  $0.001 par
value (the only class of voting stock), held by non-affiliates was approximately
$8,705,148  based on the last sale price  thereof  reported on the  consolidated
tape for March 31, 1996.

     At March 31, 1996,  the number of shares  outstanding  of the  registrant's
Common Stock, $0.001 par value (the only class of voting stock), was 6,148,648.

                      DOCUMENTS INCORPORATED BY REFERENCE.
                                      NONE
                                     PAGE 1
<PAGE>


ITEM 7.  FINANCIAL STATEMENTS


INDEX TO CONSOLIDATED FINANCIAL STATEMENTS                                  PAGE

Independent Auditors' Report.................................................F-2

Consolidated Balance Sheet December 31, 1995.................................F-3

Consolidated Statements of Operations December 31, 1995 and 1994.............F-5

Consolidated Statements of Shareholders' Equity December 31, 1995 and 1994...F-6

Consolidated Statements of Cash Flows December 31, 1995 and 1994.............F-7

Notes to Consolidated Financial Statements December 31, 1995 and 1994........F-8

Independent Auditors' Report on Other Information...........................F-24

Schedules

V        Property, Plant and Equipment......................................F-25

VI       Accumulated Depreciation of Property, Plant and Equipment..........F-26


                                      F-1
<PAGE>

ANDERSEN ANDERSEN & STRONG, L. C.                 941 East 3300 South, Suite 202
Certified Public Accountants and Business Consultants   Salt Lake City, UT 84106
Member SEC Practice Section of the AICPA                Telephone: (801)486-0096
                                                              Fax: (801)486-0098
                                                     E-Mail: K Anderson @msn.com



                       REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



To the Board of Directors and Shareholders
The Canton Industrial Corporation
Salt Lake City, Utah

We have  audited  the  accompanying  consolidated  balance  sheets of The Canton
Industrial  Corporation and Subsidiaries as of December 31, 1995 and the related
consolidated statements of operations,  shareholders' equity, and cash flows for
the years ended December 31, 1995 and 1994.  These financial  statements are the
responsibility of the Company's management. Our responsibility is to express and
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  consolidated  financial  position  of The  Canton
Industrial  Corporation  and  Subsidiaries  as of  December  31,  1995,  and the
consolidated results of their operations,  shareholders'  equity, and cash flows
for the years ended  December 31, 1995 and 1994,  in conformity  with  generally
accepted accounting principles.


/s/ Anderson, Anderson & Strong
Salt Lake City, Utah
April 14, 1996


                 A member of ACF International with affiliated offices worldwide


                                      F-2
<PAGE>

<TABLE>
<CAPTION>

               THE CANTON INDUSTRIAL CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET
                                December 31, 1995

ASSETS

CURRENT ASSETS
<S>                                                                   <C>       
   Cash ......................................................        $   18,605
   Receivable - brokerage account ............................             3,337
   Accounts receivable - trade ...............................           248,129
   Accounts receivable - related parties .....................           200,017
   Note receivable - current (Note 11) .......................            12,000
   Inventories - cost ........................................            36,371
   Prepaid expenses ..........................................            36,677
                                                                      ----------
TOTAL CURRENT ASSETS .........................................           555,136
PROPERTY AND EQUIPMENT
   Schedules V and VI ........................................         4,860,260

OTHER ASSETS
   Investments - securities (Note 10) ........................           968,396
   Mortgages receivable (Note 11) ............................           353,000
   Notes receivable - net of current (Note 11) ...............           653,027
   Investments - other .......................................           244,321
   Deposits ..................................................            16,345
   Media and other credits ...................................           223,885
                                                                      ----------
TOTAL OTHER ASSETS ...........................................         2,458,974
                                                                      ----------
TOTAL ASSETS .................................................        $7,874,370
                                                                      ==========


                 See notes to consolidated financial statements.


</TABLE>
                                      F-3
<PAGE>
<TABLE>
<CAPTION>


               THE CANTON INDUSTRIAL CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEET (Continued)
                                December 31, 1995

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES        
<S>                                                                <C>         
   Notes payable (Note 5) ..................................       $     57,493
   Current maturities of long-term debt (Note 5) ...........            149,059
   Accounts payable ........................................            328,751
   Accounts payable - related parties ......................             17,413
   Accrued liabilities (Note 13) ...........................            160,000
     Interest ..............................................             19,330
     Real estate taxes and assessments (Note 7) ............            317,751
     Payroll and related taxes payable .....................            143,200
   Deferred income .........................................             25,979
   Deposit - real estate sales (Note 2) ....................            171,900
                                                                   ------------

TOTAL CURRENT LIABILITIES ..................................          1,390,876
LONG-TERM LIABILITIES
   Long-term debt, less current portion (Note 5) ...........          2,764,757
                                                                   ------------
CONTINGENCIES (Note 13) ....................................               --

MINORITY INTEREST ..........................................            347,923

SHAREHOLDERS' EQUITY
   Preferred stock par value $.001; 20,000,000
    shares authorized; No shares issued ....................               --
   Common stock par value $.001; 200,000,000
     shares authorized; 5,886,799 shares issued ............              5,887
   Additional paid-in capital ..............................         11,428,674
   Accumulated deficit .....................................         (8,063,747)
                                                                   ------------

TOTAL SHAREHOLDERS' EQUITY .................................          3,370,814

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY .................       $  7,874,370
                                                                   ============


                 See notes to consolidated financial statements.

</TABLE>
                                      F-4
<PAGE>

<TABLE>
<CAPTION>


                                         THE CANTON INDUSTRIAL CORPORATION AND SUBSIDIARIES
                                                CONSOLIDATED STATEMENTS OF OPERATIONS
                                                     December 31, 1995 and 1994

                                                                       1995           1994
                                                                   -----------    -----------

<S>                                                                <C>            <C>        
REVENUE ........................................................   $ 2,049,968    $ 2,371,960
COST OF REVENUE ................................................       952,762      1,120,564
                                                                   -----------    -----------
GROSS PROFIT ...................................................     1,097,206      1,251,396
SELLING GENERAL AND ADMINISTRATIVE .............................     1,336,675      1,880,503
ENVIRONMENTAL CLEANUP (Note 13) ................................       132,843           --
                                                                   -----------    -----------
OPERATING LOSS .................................................   $  (372,312)   $  (629,107)
                                                                   -----------    -----------

OTHER INCOME AND (EXPENSE):
   Interest income .............................................        86,565        133,842
   Interest expense ............................................      (256,457)      (142,321)
   Other income ................................................       217,420        102,995
   Gain (loss) from investment securities ......................        73,425       (502,581)
   Gain from sale of property - related parties (Note 8, Item 4)          --          752,467
   Gain from issuance of shares by subsidiary ..................       151,966           --
   Gain from disposal of subsidiary ............................        70,544           --
   Gain from sale of assets ....................................        71,660           --
                                                                   -----------    -----------
TOTAL OTHER INCOME .............................................       415,123        344,402
                                                                   -----------    -----------

GAIN (LOSS) BEFORE DISCONTINUED
  OPERATIONS AND OTHER ITEMS ...................................        42,811       (284,705)

DISCONTINUED OPERATIONS:
   Gain from discontinued operations ...........................        23,912        374,081
                                                                   -----------    -----------

GAIN BEFORE INCOME TAXES,
 EXTRAORDINARY ITEMS, AND MINORITY INTEREST ....................        66,723         89,376
 PROVISION FOR INCOME TAXES ....................................          --             --
                                                                   -----------    -----------

GAIN BEFORE EXTRAORDINARY ITEMS ................................        66,723         89,376
AND MINORITY INTEREST:
   Gain from extinguishment of debt ............................        13,454         89,023
   Loss on foreclosure (Note 16) ...............................      (562,406)          --
                                                                   -----------    -----------

NET INCOME (LOSS) BEFORE MINORITY INTEREST .....................      (482,229)       178,399
                                                                   -----------    -----------

   MINORITY INTEREST IN LOSS ...................................        63,500           --
                                                                   -----------    -----------

NET INCOME (LOSS) ..............................................   $  (418,729)   $   178,399
                                                                   ===========    ===========

INCOME (LOSS) PER COMMON SHARE
   Gain (loss) before discontinued operations
     and other items ...........................................   $       .01    $      (.11)
   Gain from discontinued operations ...........................           .01            .14
   Extraordinary items .........................................          (.14)           .03
   Minority interest in loss ...................................           .01           --
                                                                   -----------    -----------
  Net income (loss) per weighted average
     common share outstanding ..................................   $      (.11)   $       .06
                                                                   ===========    ===========
   Weighted average number of common shares outstanding (Note 2)     3,825,264      2,621,243
                                                                   ===========    ===========


                                           See notes to consolidated financial statements.

</TABLE>
                                                                            F-5
<PAGE>
<TABLE>
<CAPTION>

                                         THE CANTON INDUSTRIAL CORPORATION AND SUBSIDIARIES
                                           CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                               Years Ended December 31, 1995 and 1994


                                                                                        Stock                     Total
                                      Common           Stock   Paid-in                  Subscription Debenture    Shareholders'
                                      Shares           Amount  Capital     Deficit      Receivable   Receivable   Equity
                                      ---------        ------- ----------  -----------  ----------  -----------   -----------
<S>                                   <C>              <C>     <C>         <C>          <C>         <C>           <C>
BALANCES AT DECEMBER 31, 1993 .....   2,588,258        $ 2,588 $10,466,154 $(7,736,703)  $(750,000) $(250,000)    $ 1,732,039
Common stock activity:
Issued for debt ...................      17,824             18       5,035        --          --         --             5,053
Issued for assets .................     163,670            164     101,936        --          --         --           102,100
Issued for services - related party     260,402            260     186,293        --          --         --           186,553
Issued for services ...............     454,844            455     451,520        --          --         --           451,975
Issued for cash ...................     697,917            698     426,463        --          --         --           427,161
Adjust prior periods ..............     100,000            100        (100)       --          --         --              --
Cancellations .....................     (92,750)           (93    (242,677)       --          --         --          (242,770)
Cancel debentures .................    (100,000)          (100)       --          --          --      250,000         249,900
Cancel stock subscriptions ........  (1,257,301)        (1,257    (975,504)       --       750,000       --          (226,761)
Subsidiary minority interest ......        --             --      (151,000)       --          --         --          (151,000)
Deficit of subsidiary acquired ....        --             --          --       (86,714)       --         --           (86,714)
Net income for year ...............        --             --          --       178,399        --         --           178,399
                                     ----------        ------- ---------- ------------ -----------  -------------- ----------
BALANCES AT DECEMBER 31, 1994 .....   2,832,864        $ 2,833$ 10,268,120 $(7,645,018)       --         --       $ 2,625,935
                                     ----------        ------- ---------- ------------ -----------  -------------- ----------

Common stock activity:
Issued for debt ...................     241,743            242      82,073        --          --         --            82,315
Issued for assets .................     420,000            420     267,330        --          --         --           267,750
Issued for services - related parties   407,000            407     148,045        --          --         --           148,452
Issued for services ...............     390,451            390      83,260        --          --         --            83,650
Issued for cash ...................   1,594,741          1,595     579,846        --          --         --           581,441
Net loss for year .................        --             --          --      (418,729)       --         --          (481,729)
                                     ----------        ------- ----------- ----------- -----------  -------------- ----------
BALANCES AT DECEMBER 31, 1995 .....   5,886,799        $5, 887 $11,428,674 $(8,063,747)       --         --        $3,307,814
                                     ==========        ======= =========== =========== =========== =============== ==========





                                           See notes to consolidated financial statements.

</TABLE>
                                                                           F-6
<PAGE>

<TABLE>
<CAPTION>

                                         THE CANTON INDUSTRIAL CORPORATION AND SUBSIDIARIES
                                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                               Years Ended December 31, 1995 and 1994

                                                             1995           1994
                                                          -----------    ---------
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                       <C>            <C>      
  Net income (loss) ...................................   $  (418,729)   $ 178,399
  Adjustments to reconcile net income (loss)
  to net cash provided:
    Gain from debt settlements ........................       (13,454)     (89,023)
    (Gain) loss from sale of investments ..............       (73,425)     502,581
    (Gain) from sales to related party (Note 9, Item 4)          --       (752,467)
    Permanent decline in investments ..................        94,295         --
    (Gain) from sale of assets ........................       (71,660)        --
    (Gain) from sale of subsidiary ....................       (70,544)        --
    (Gain) from issuance of shares of subsidiary ......      (151,966)        --
    (Gain) from discontinued operations ...............       (23,912)        --
    Loss from foreclosure .............................       562,406         --
    Book value of assets abandoned ....................          --         79,009
    Minority interest .................................       (63,500)        --
    Depreciation and Amortization .....................       205,937      154,278
    Services paid with common stock ...................       232,102      638,528
    Common stock issued for assets and debt ...........        82,315      107,153
    Decrease (increase) in assets:
      Receivables .....................................      (301,967)      51,520
      Inventories .....................................       (36,371)        --
      Prepaid expenses and other ......................       (63,747)      53,905
      Investments - other .............................       (74,125)    (151,121)
    Increase (decrease) in liabilities:
      Accounts and notes payable ......................        (8,807)    (216,232)
      Accrued liabilities .............................       381,429     (389,314)
      Bank overdrafts .................................          --        (33,802)
      Deferred income .................................        51,615      125,477
                                                          -----------    ---------
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES ......   $   237,892    $ 258,891
                                                          -----------    ---------

CASH FLOWS FROM INVESTING ACTIVITIES
    Capital expenditures ..............................      (223,220)    (821,806)
    Proceeds from sales of investments ................       258,901      518,837
    Purchase of non-current security investments ......    (1,018,691)    (276,551)
                                                          -----------    ---------
NET CASH FLOWS (USED) IN INVESTING ACTIVITIES .........   $  (983,010)   $(579,520)
                                                          -----------    ---------

CASH FLOWS FROM FINANCING ACTIVITIES
   Sales of common stock for cash .....................       981,441      427,161
   Increase in long term debt .........................       218,000         --
   Reduction of long term debt ........................      (464,727)     (83,699)
                                                          -----------    ---------
NET CASH PROVIDED BY FINANCING ACTIVITIES .............   $   734,714    $ 343,462
                                                          -----------    ---------

INCREASE (DECREASE) IN CASH ...........................       (10,404)      22,833
CASH AT BEGINNING OF YEAR .............................        29,009        6,176
                                                          -----------    ---------

CASH AT END OF YEAR ...................................   $    18,605    $  29,009
See note 3 for supplemental disclosures                   ===========    =========


                                           See notes to consolidated financial statements.
</TABLE>
                                                                             F-7
<PAGE>


               THE CANTON INDUSTRIAL CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 1995 and 1994


NOTE 1:  ORGANIZATION AND OPERATIONS

ORGANIZATION
The Canton Industrial  Corporation (the "Company") was incorporated in the State
of Ohio on July 10, 1984 as The Canton  Corporation and adopted its present name
in May 1985.  Effective  May 3, 1993,  the  Company's  domicile  was  changed to
Nevada.

OPERATIONS
The Company provides  financial  consulting  services and invests in undervalued
property.  The Company  provides  services and support  functions to its clients
including  advice  relating  to  regulatory  compliance,  document  preparation,
capital formation,  financial analysis,  promotional campaigns, debt settlement,
and  general  corporate  problem  solving  .  Part  of  the  Company's  business
operations  includes  the  acquisition,  management,  leasing  and  sale of real
estate.

REORGANIZATION
On February 22, 1988, the Company filed a voluntary  petition for reorganization
under Chapter 11 of the United States  Bankruptcy Code. On November 7, 1994, the
bankruptcy was discharged.

BASIS OF FINANCIAL STATEMENT PRESENTATION
The Company's financial statements have been presented on the basis that it is a
going concern which  contemplates the realization of assets and the satisfaction
of liabilities in the normal course of business.

COMPANY PLANS
The Company was discharged from bankruptcy in 1994 and no longer has to allocate
time and resources in this area. Also, a number of unprofitable  operations have
been  discontinued.  This will save time and resources  which the Company is now
devoting to profitable activities.

The  Company  expects  to  generate  sufficient  cash  flow to  cover  operating
expenses,  to meet its obligations and to generate revenues for expansion as set
forth below:

         1.The  Company's   primary  source  of  revenue  is  through  providing
           consulting  services.  The Company is  increasing  its client base by
           broadening  the type and number of  clients.  The  Company  currently
           targets public companies who are interested in the Company's services
           and private  entities  seeking to raise  capital or becoming a public
           corporation.  The  Company  has  expanded  its range of  services  to
           include   large   individual   estates,   non-profit   and  religious
           organizations.  In order to acquire additional  clients,  the Company
           has expanded its  Acquisition  Department,  increased  its  marketing
           efforts,  and is constantly  refining the its techniques for locating
           new clients.


                                      F-8
<PAGE>


               THE CANTON INDUSTRIAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 1995 and 1994


NOTE 1:  ORGANIZATION AND OPERATIONS (continued)

COMPANY PLANS (CONTINUED)

         2.The Company is expanding  its real estate  holdings to include a wide
           variety of commercial  properties.  The Company hopes to increase the
           revenues  generated from these properties by increasing the occupancy
           of available  rentable  space and has engaged  various  companies and
           individuals  to help lease and manage the real  estate it owns.  Real
           estate  holdings  are also  available  for sale at prices  which will
           provide a reasonable return to the Company.  Indications are that the
           commercial real estate market is continuing to improve and that there
           is a good demand for commercial rental space.

NOTE 2:     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The Company's  accounting  policies  reflect  current  accounting  practices and
conform to generally  accepted  accounting  principles.  The following  policies
considered to be significant are:

Principles of Consolidation
The accompanying  consolidated  financial statements include the accounts of The
Canton Industrial Corporation and its subsidiaries as summarized in Note 4.

All significant  intercompany  accounts and transactions have been eliminated in
the consolidation.

ACCOUNTING METHOD
The accompanying  financial  statements have been prepared on the accrual method
using generally  accepted  accounting  principles  applicable to a going concern
which  contemplates the realization of assets and the liquidation of liabilities
in the normal course of business. All assets are listed at historical cost.

INCOME TAXES
The Company  reports  income and losses for  financial  reporting and income tax
purposes  on the accrual  method of  accounting  in  accordance  with  Financial
Accounting  Standards  ("FAS") No. 109 with the cumulative  effects reflected in
the year ended December 31, 1993.  FAS 109 requires  deferred tax balances to be
adjusted to reflect the tax rates in effect when those  amounts are  expected to
become payable or refundable.

PROPERTY AND EQUIPMENT
Property and equipment are recorded at cost.  Depreciation is provided using the
straight-line method over the estimated useful lives of the assets. Depreciation
expense for 1995 and 1994 was $202,368 and $154,278,  respectively.  The cost of
assets sold or retired and the related amounts of accumulated  depreciation  are
removed from the accounts in the year of disposal. Any resulting gain or loss is
reflected in current operations.

Expenditures for maintenance and repairs are expended as incurred; additions and
improvements are capitalized.

SALES OF UNDEVELOPED LAND
The Company uses the deposit method for reporting  sales of certain  undeveloped
land. Under this method the effective date of sale is deferred until substantial
cash is  collected.  Until that time all cash  received  is  accounted  for as a
deposit.

                                      F-9
<PAGE>



                THE CANTON INDUSTRIAL CORPORATION AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 1995 and 1994


NOTE 2:     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

INVESTMENT SECURITIES
Marketable  equity  securities  are stated at market  value in  accordance  with
Financial  Accounting  Standards  ("FAS") No. 115.  Valuation of other  security
investments  is based  on  acquisition  costs.  Markdowns  are  made to  reflect
significant  impairment  in values.  During  1995,  a markdown  was  recorded of
$94,295.

COMMON SHARES AND INCOME (LOSS) PER COMMON SHARE
All  references  to common  shares are  reflected  as adjusted  for the 1 for 10
reverse stock split  approved on August 2, 1994.  Income (loss) per common share
is computed  using the  weighted  average  number of common  shares  outstanding
(3,825,264 shares in 1995 and 2,621,243 shares in 1994).

INCOME OR LOSS PER SHARE
Income or loss per  share of  common  stock is  computed  based on the  weighted
average  number of common  shares  outstanding  during the  periods  shown.  The
Company had common stock  equivalents  (CSE's)  outstanding at December 31, 1995
and 1994 in the form of stock purchase options.  The options are held by present
and former employees.  The inclusion of the outstanding options would not affect
the income or loss per share in 1995 or 1994 and therefore such options have not
been  included  in  the  weighted  average  number  of  common  shares.  If  all
outstanding  options were exercised,  the total proceeds would be  approximately
$464,000.  The Company's  outstanding  common stock purchase options at December
31, 1995 are as summarized as follows:

                   Expiration   Exercise   No. of Shares
        Issue Date Date        Price       Subject to Options
        ---------- ----------  ---------  -------------------
        10/21/93   10/30/98        $4.44         98,472
        09/08/93   09/30/98        $4.44          6,000
                                          -------------------
                                          Total 104,472
                                          ===================

ISSUANCE OF COMMON STOCK

The Company  frequently  issues  shares of its common  stock to acquire  assets,
retire debt and pay for services.  When stock is issued for services,  the value
of the stock and related  services is determined  by the Board of Directors.  In
the case of settling  debt,  the market value of the stock,  the type and age of
the debt and any other  related  factors are  considered.  In the case of assets
acquired,  the value is negotiated based on a combination of factors  including,
but not limited to:

                         The  significance  of the  assets to the  Company;  The
                         liquidity of the assets;  The trading  price and volume
                         of the assets (if a security), etc.

Final  approval of the basis for issuance of capital  stock is made by the Board
of Directors.

ENVIRONMENTAL COMPLIANCE AND REMEDIATION

Environmental   expenditures   are  expensed  or  capitalized  as   appropriate.
Expenditures that relate to an existing condition caused by past operations, and
that do not have future  economic  benefit,  are  expensed.  Expenditures  which
extend  the  life  of  the  related  property  or  mitigate  or  prevent  future
environmental   contamination  are  capitalized.   The  Company  determines  its
liability on a site by site basis and records a liability at the time when it is
probable and can be reasonably estimated.


                                      F-10
<PAGE>


               THE CANTON INDUSTRIAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 1995 and 1994


NOTE 3:  SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

The following are supplemental disclosures of cash flow information:

     1.  Cash paid for interest was $256,457  in 1995 and $142,321 in 1994.
         2. Common stock was issued for the following purposes:

         1995

           Shares                                           Amounts
         ---------                                          -----------
           241,743     Issued for debt..................... $    82,315
           420,000     Issued for other assets.............     267,750
           407,000     Issued for services - related party.     148,452
           390,451     Issued for services.................      83,650
         ---------                                          -----------
         1,459,194                                          $   582,167
         =========                                          ===========


         1994

           Shares                                           Amounts
         ---------                                          -----------
            17,824     Issued for debt..................... $     5,053
            75,000     Issued for securities...............       7,500
            88,670     Issued for other assets.............      94,600
           260,402     Issued for services - related party.     186,553
           454,844     Issued for services.................     451,975
         ---------                                          -----------
           896,740                                          $   745,681
         =========                                          ===========



During 1995, the Company incurred mortgage debt of $1,200,000 in connection with
a land acquisition.

During  1994,  the Company  assumed  mortgages  of  $827,840  related to various
properties.

                                      F-11
<PAGE>


               THE CANTON INDUSTRIAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 1995 and 1994

NOTE 4:   SUBSIDIARIES

Canton Financial Services Corporation
Canton Financial Services Corporation,  a Utah corporation,  ("CFS"), was formed
by the Company on June 8, 1994.  CFS, a wholly-owned  subsidiary of the Company,
provides a wide range of consulting services, primarily for public companies.

Canton Personnel, Inc.
Canton  Personnel,  Inc., a Utah  corporation  ("CPI),  was  incorporated by the
Company on January 21, 1994 for the  purpose of managing  the various  personnel
and payroll operations of the Company and its subsidiaries.  CPI, a wholly-owned
subsidiary, does not currently have any tangible assets.

Canton Properties I, Inc.
Canton Properties I, Inc., a Utah corporation ("CPII"),  was incorporated by the
Company on May 4, 1994 for the purpose of  acquiring,  owning and  managing  the
property it acquires.  On June 21, 1994, CPII, a wholly-owned  subsidiary of the
Company,  purchased a two-thirds  undivided  interest in the land located at 238
West 400 South, Salt Lake City, Utah. On May 26, 1995, CPII sold its interest in
the property and recorded a gain on the sale of assets of $71,660.

Canton Tire Recycling of West Virginia
Canton Tire Recycling of West Virginia, Inc. ("CTRWV"),  was incorporated by the
Company on February 25, 1993 for the purpose of  acquiring,  owning and managing
the  Parkersburg  Terminal.  CTRWV,  a  wholly-owned  subsidiary of the Company,
purchased the Parkersburg Terminal on May 15, 1993.

Canton's Wild Horse Ranch, Inc.
Canton's  Wild  Horse  Ranch,  Inc.,  an  Arizona  corporation   ("CWHR"),   was
incorporated  by the  Company on  November  10, 1993 for the purpose of leasing,
acquiring, owning and managing property related to the Wild Horse Ranch. CWHR, a
wholly-owned  subsidiary of the Company,  has ceased operations due to a lack of
profitability.

Canton's Wild Horse Ranch, II
Canton's  Wild  Horse  Ranch,  II,  an  Arizona  corporation   ("CWHRII"),   was
incorporated  by the Company on February 3, 1994,  for the purpose of  expanding
Canton's  Wild  Horse  Ranch.  On  February  16,  1994  CWHRII,  a  wholly-owned
subsidiary of the Company,  acquired ten acres of raw,  unimproved land adjacent
to the Ranch suitable for expansion of the Ranch.

West Jordan Real Estate Holdings, Inc.
West  Jordan  Real Estate  Holding,  Inc.,  a Utah  corporation  ("WJREH"),  was
incorporated by the Company on June 7, 1994 for the purpose of acquiring, owning
and managing a specific  property.  On August 31, 1995,  WJREH,  a  wholly-owned
subsidiary  of the  Company,  entered  into a lease with an option to purchase a
retail shopping plaza in Salt Lake City, Utah.

Oasis International, Inc.
Oasis International,  Inc., a Nevada corporation ("Oasis"),  was incorporated by
the  Company on  November  20,  1995 for the  purpose of  acquiring,  owning and
managing a specific  property.  On December  27,  1995,  Oasis,  a  wholly-owned
subsidiary of the Company, purchased land in Elko County, Nevada.



                                      F-12
<PAGE> 


               THE CANTON INDUSTRIAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 1995 and 1994


NOTE 4:     SUBSIDIARIES (CONTINUED)

Oasis International Hotel & Casino, Inc.
Oasis International  Hotel & Casino,  Inc., a Nevada corporation  ("OIHC"),  was
incorporated  by the Company on November 20, 1995 for the purpose of  acquiring,
owning and managing a specific  property.  On December 27, OIHC, a  wholly-owned
subsidiary of the Company, purchased land in Elko County, Nevada.

Oasis Property Management Services, Inc.
Oasis Property Management  Services,  Inc., a Nevada corporation  ("OPMS"),  was
incorporated  by the Company on November  20, 1995 for the purpose of  operating
the  facilities  in  Elko  County,   Nevada.  On  December  27,  1995,  OPMS,  a
wholly-owned subsidiary of the Company, commenced operation of the facilities in
Elko County, Nevada.

KMC Foods, Incorporated
KMC Foods,  Incorporated,  a Virginia  corporation ("KMC"), was purchased by the
Company in 1993.  The Company  acquired  KMC and the  mortgage on the former KMC
food plant and  warehouse  ("KMC  Plant") in  exchange  for the  issuance of the
Company's  restricted  common stock. The KMC Plant,  located on approximately 65
acres in  Cheriton,  Virginia,  has  railroad  spur access with the Penn Central
Railroad and structures for the  manufacture,  storage and  distribution of food
products on property zoned for industrial use. The KMC Plant has been vacant and
used by the Company  since its  acquisition.  The  Company is seeking  buyers or
tenants for the building.  KMC Foods,  Inc. was  incorporated  on April 12, 1988
under the laws of Virginia.

Canton Industrial Properties Management Corporation of Salt Lake City
Canton  Industrial  Properties  Management of Salt Lake City, a Utah corporation
("CIPMC"),  was  incorporated by the Company on October 30, 1994 for the purpose
of acquiring,  owning and managing property. On October 9, 1993, CIPMC purchased
an  office  building  at 202 West 400 South in  downtown  Salt  Lake  City.  The
property  is an 18,000 sq. ft.  office  building  with two  stories of  interior
rentable  space  and  above  ground  level  parking.  CIPMC  was a  wholly-owned
subsidiary of the Company until the fourth  quarter of 1995 when the  subsidiary
sold additional shares in a private placement  offering pursuant to a Regulation
D, 504 Offering and diluted the Company's ownership to just over fifty percent.

Canton Industrial Corporation of Salt Lake City
Canton Industrial Corporation of Salt Lake City, a Utah corporation  ("CICSLC"),
was  incorporated  by the  Company  on  September  29,  1993 for the  purpose of
acquiring,  owning and managing the Plandome  Building.  On September  30, 1993,
CICSLC acquired the Plandome Building located at 69-75 East 400 South, Salt Lake
City, Utah. CICSLC was a wholly-owned subsidiary of the Company until the fourth
quarter  of 1995  when  the  subsidiary  sold  additional  shares  in a  private
placement  offering  pursuant to a  Regulation  D, 504  Offering and diluted the
Company's ownership to just over fifty percent.

Canton Commercial Carpet Corporation
Canton  Commercial  Carpet  Corporation,   a  Utah  corporation  ("CCCC"),   was
incorporated by the Company on January 21, 1994 for the purposes of distributing
and wholesaling  commercial  carpet.  On May 23, 1994, CCCC entered into a lease
with an option to purchase real  property  located at 268 West 400 South in Salt
Lake City,  Utah.  On February  1, 1995,  the Company  relocated  its  corporate
headquarters to this Building. CCCC was a wholly-owned subsidiary of the Company
until the fourth quarter of 1995 when the subsidiary sold additional shares in a
private placement  offering pursuant to a Regulation D, 504 Offering and diluted
the Company's ownership to just over fifty percent.




                                      F-13
<PAGE>


               THE CANTON INDUSTRIAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 1995 and 1994


NOTE 4:     SUBSIDIARIES (CONTINUED)

TAC, Inc.
TAC, Inc., a Utah corporation ("TAC"),  was formed by Logos International,  Inc.
("Logos") an affiliate of the Company, on August 27, 1992. TAC was acquired from
Logos on December  30, 1994  pursuant to a  Settlement  Agreement  (See Note 9).
TAC's operations  consisted of asset recovery,  pawn and loan,  automotive,  and
indoor storage  businesses.  These businesses have been discontinued due to lack
of profitability.  TAC has a lease on a portion of a warehouse  facility with an
option to purchase the entire facility consisting of approximately 60,000 square
ft.  located in West Jordan,  Utah.  TAC was a  wholly-owned  subsidiary  of the
Company until the fourth  quarter of 1995 when the  subsidiary  sold  additional
shares in a private placement  offering pursuant to a Regulation D, 504 Offering
and diluted the Company's ownership to just over fifty percent.

Wasatch Capital Corporation
Wasatch Capital Corporation,  a Utah corporation ("Wasatch") was incorporated on
June 10,  1991.  The Company  acquired a 20% interest in Wasatch on December 30,
1994 in  exchange  for the  Company  advancing  monies to  exercise an option to
purchase  real estate  located at 55-57,  61-65 West 100 South,  Salt Lake City,
Utah (the  "Bennett  Building").  Wasatch is  consolidated  because the Company,
through its officers,  directors and affiliates,  exercises  significant control
over the  decisions  and  operations  of Wasatch.  The  Company's  investment is
secured  by the  Bennett  Building  and  Wasatch  is not  allowed  to dilute the
Company's interest in Wasatch or lease, sell, exchange, or encumber the property
in any way unless the Company approves.

Thistle Properties, Inc.
Thistle Properties,  Inc., an Illinois  corporation  ("Thistle") was acquired by
the Company on May 12, 1995 as a result of a Mutual  Release  Agreement  between
the Company,  ATC II and Thistle (Please see Note 16 for additional  information
on this  transaction).  Thistle  holds  title to the  Canton  Plant  in  Canton,
Illinois.

42 Exchange Place - Disposition
42 Exchange Place, Inc., a Utah corporation,  was incorporated by the Company on
April 21,  1994,  for the purpose of  acquiring,  owning and managing a specific
property. On September 28, 1994, 42 Exchange Place, a wholly owned subsidiary of
the Company,  purchased  property located at 42 Exchange Place,  Salt Lake City,
Utah. On August 4, 1995, the Company sold this  corporation  and realized a gain
of $70,544.

Canton Tire Recycling, Inc. - Disposition
On  September  30,  1994,  the  Company  transferred  ownership  of Canton  Tire
Recycling  Inc.,  ("CTR"),  an  Illinois  company  (formerly,   a  wholly  owned
subsidiary of the Company) to Sabina Services, Inc., a Utah corporation.  Sabina
is owned by a former  officer  of CTR.  The  transfer  resulted  in a gain  from
disposition  of a subsidiary of $329,182.  Although  Sabina  assumed most of the
liabilities,  the  Company  could  still  be  liable  for  some  payroll  taxes.
Therefore, $51,186 is still included in accrued payroll taxes of the Company.






                 [THIS SPACE HAS BEEN INTENTIONALLY LEFT BLANK]







                                      F-14
<PAGE> 
<TABLE>
<CAPTION>


                                         THE CANTON INDUSTRIAL CORPORATION AND SUBSIDIARIES
                                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                                     December 31, 1995 and 1994


NOTE 5:     LONG-TERM DEBT

Long-term debt consists of the following at December 31, 1995:
                                                                              1995
                                                                        ----------
<S>                                                                     <C>                    
  Mortgage payable, BP&G (10%), monthly payments
   of $7,929, due 11/99 .............................................   $  563,195
  Mortgage payable, Rich Bennion, (9%) monthly
   payments of $4,780, due 10/99 ....................................      565,571
  Mortgage payable, Rick Lucas Keogh (9%)
   monthly payments of $1,575, due 11/03 ............................      167,825
  Mortgage payable, Mark Cummings (9%)
   monthly payments of $1,350, due 11/03 ............................      140,000
  Mortgage payable, Title Security Agency (8%),
   monthly payments of $825, due 2/99 ...............................       59,224
  Note payable,  Paul R. Rubey (5%), due 10/98 ......................      100,000
  Note payable, Squires Construction (9.75%),
   monthly payments of $5,598, due 2/95 .............................       10,244
  Mortgage payable, Solar Logos Foundation, (7%), quarterly
    payments of interest only until 1/99, due 7/04 ..................      900,000
  Mortgage payable, Howard Bernstein, (18%), monthly payments
    of interest only, due 12/97 .....................................      300,000
  Note payable to The Capital Company, (18%), monthly payments
    of interest only until 2/96, $5,000 monthly thereafter,  due 4/97       60,500
  Note payable to The Capital Company, (18%), monthly payments
    of interest only until 4/96, $5,000 monthly thereafter,  due 3/97       57,500
  Note  payable to  Lexington  Sales, (18%),  interest only payments,
    due 9/96 ........................................................       47,250

  Total .............................................................    2,971,309

  Current portion ...................................................      206,552
                                                                        ----------
Long-term portion ...................................................   $2,764,757
                                                                        ==========
</TABLE>

Scheduled principal reductions are as follows:



                  December 31, 1996                  206,552
                  December 31, 1997                  395,880
                  December 31, 1998                  172,880
                  December 31, 1999                1,088,932
                  Thereafter                       1,107,137
                                               -------------
                                               $   2,971,309


                                      F-15
<PAGE>


               THE CANTON INDUSTRIAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 1995 and 1994


NOTE 6:         FEDERAL INCOME TAXES

At  December  31,  1995,  the  Company  had net  operating  loss  carryovers  of
approximately $3,714,000. The net operating loss carryovers expires as follows:

                                            Expiration
                Loss Year                   Date                Amount
                ---------                   ----------          -------------
                12/31/91                    12/31/2006         $    1,248,000
                12/31/92                    12/31/2007                229,000
                12/31/93                    12/31/2008              1,616,000
                12/31/94                    12/31/2009                 71,000
                12/31/95                    12/31/2010                550,000
                                                                -------------
                                                               $    3,714,000
                                                                =============

At December 31, 1995, the Company has a capital loss carryover of  approximately
$1,509,000 which expires December 31, 1998.

No benefit resulting from loss carry forwards has been reported in the financial
statements  because the Company believes there is at least a fifty percent (50%)
chance that the carry forwards will expire unused. Accordingly,  the tax benefit
of the loss carry  forward has been offset by a valuation  allowance of the same
amount.  The expected tax benefit  resulting from applying federal statutory tax
rate  to the  pretax  loss  differs  from  amounts  reported  in  the  financial
statements because of the increase in valuation allowance. Certain provisions of
the tax law may limit the net operating loss and capital loss  carryovers in the
event of a significant change in ownership of the Company.

NOTE 7: REAL ESTATE TAXES PAYABLE

The Company owes real estate taxes and  assessments  of  approximately  $317,751
(including penalties and interest) as of December 31, 1995.

Unpaid property taxes consist of the following:

   Canton Plant - Canton, Illinois............................  $    227,309
   202 West 400 South Property - Salt Lake City, Utah.........         5,737
   Pima County Property - Tuscon, Arizona.....................         3,554
   Plandome Building - Salt Lake City, Utah...................        71,450
   268 West 400 South Property - Salt Lake City, Utah.........         6,843
   Wallace / Bennett Building - Salt Lake City, Utah..........         1,399
   Parkersburg Terminal - Parkersburg, West Virginia..........         1,459
                                                                   ---------
                                                                $    317,751
                                                                   =========

NOTE 8:  DEBENTURES RECEIVABLE

During the quarter ended  September 30, 1993, the Company sold debentures with a
cost of  $2,000,000  for 4,000,000  shares of Logos stock and a note  receivable
from Logos in the amount of $1,000,000.  This transaction  resulted in a loss of
$937,500.

The remaining debentures receivable were canceled during 1994.


                                      F-16
<PAGE>


               THE CANTON INDUSTRIAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 1995 and 1994



NOTE 9:         RELATED PARTY TRANSACTIONS

1.   A-Z Professional Consultants, Inc.
     During the year ended December 31, 1994, A-Z Professional Consultants, Inc.
     ("A-Z"),  a beneficial owner of more than 5% of the Company's common stock,
     advanced  approximately $479,000 for operating expenses of the Company. The
     company repaid approximately $410,000 to A-Z for such advances.

     On January 24, 1994, the Company entered into a Debt  Conversion  Agreement
     with A-Z. The Debt Conversion Agreement settled a loan under which $517,950
     was originally loaned to the Company by Abbot Products,  Inc. ("Abbot"),  a
     former  affiliate of the  Company.  A-Z  purchased  the loan from Abbot and
     agreed to accept 59,003 shares of the Company's  restricted common stock in
     exchange for  cancellation of the remaining  balance of the loan,  equal to
     $182,909.  The  Company's  stock  given  to A-Z  under  the  agreement  was
     calculated at 25% of the market bid price on the date of the agreement.

     Since 1992, A-Z has had agreements  with the Company to provide  consulting
services, office space, supplies and equipment.

     Upon expiration of the prior Amended Management & Consulting Contract,  the
     Company  entered into a new one year  Consulting  Agreement,  dated June 1,
     1994 but effective May 7, 1994. Under the Consulting Agreement, the Company
     must pay A-Z $8,000 or 20,000  shares of the  Company's  restricted  common
     stock each  month.  Instead of paying  cash or issuing  stock for  services
     rendered  through  August 6, 1994,  the  Company  and A-Z  agreed  that the
     Company would assign its interest in a note made by TAC and transfer carpet
     credits to A-Z.  The  Company's  interest in the note and the credits  were
     valued at $15,424 and $8,810  respectively.  On September 30, 1994, A-Z and
     the Company terminated the Consulting Agreement.  The Company agreed to pay
     A-Z  for  consulting  fees  earned  and  expenses   incurred   through  the
     termination  date and issued 80,000 shares of the Company's common stock in
     full settlement.  On August 30, 1995 the Company and A-Z entered into a one
     year Consulting Agreement whereby the Company agreed to again retain A-Z as
     one of its primary consultants. The agreement provides for 40,000 shares of
     the Company's common stock to be issued monthly.

            On December  22,  1995,  the  Company  entered  into a Stock  Option
Agreement  with A-Z.  Pursuant to the  agreement,  the Company  granted  options
giving the right to purchase a quantity of shares of the Company's  common stock
equivalent  to 26% of the issued and  outstanding  shares on the exercise  date,
with an established exercise price of $0.59 per share.

2.   Logos International, Inc.
     1994
     On September 22, 1994, Logos  International,  Inc. ("Logos") entered into a
     Debt  Settlement  Agreement  with the  Company.  Logos was  indebted to the
     Company  $186,382 for cash  advances and  services  rendered to Logos.  The
     Company accepted assets of equal value in settlement. Those assets included
     artwork and stock.

     On September  26,  1994,  Canton  Financial  Services  Corporation  ("CFS")
     assumed  $100,000 of debt in the form of two promissory notes owed by Logos
     to two  individuals.  In  exchange  for the  assumption  of such debt,  CFS
     accepted stock owned by Logos in four entities.



                                      F-17
<PAGE> 


               THE CANTON INDUSTRIAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                December 31, 1995


NOTE 9: RELATED PARTY TRANSACTIONS (continued)


3.   Richard Surber
     On  September  30,  1994,  the  Company   retained   Investment   Sanctuary
     Corporation,  a Utah corporation ("ISC") owned 100% by Richard Surber ("Mr.
     Surber"),  to provide  consulting  services.  The  agreement  calls for the
     Company to pay ISC $20,000 per month effective  January 1, 1995,  either in
     cash or shares of the Company's  restricted common stock valued at one-half
     of the average  between  the low bid and ask price to be paid on  quarterly
     basis. On May 4, 1995 the Company issued 167,000 shares of its common stock
     under the Company's 1994 Stock Option Plan as payment under the agreement.

     Mr. Surber entered into several  Consulting  Agreements to provide  various
     consulting  services  to  clients,  with the  assistance  of the  Company's
     consultants  and  certain  employees.  Payments  were made in shares of the
     clients'  stock,  which were later sold providing  income to the Company in
     the amount of $134,500.

     Mr. Surber entered into a Consulting  Agreement with Belmac  Corporation on
     September 1, 1994 to provide  consulting  services,  with the assistance of
     the  Company's  consultants  and certain  employees.  Belmac  canceled  the
     agreement after payment for initial  services was made in 218,182 shares of
     Belmac's  common stock.  The shares were  liquidated  prior to December 31,
     1994.

            On December  22,  1995,  the  Company  entered  into a Stock  Option
Agreement  with ISC.  Pursuant to the  agreement,  the Company  granted  options
giving the right to purchase a quantity of shares of the Company's  common stock
equivalent  to 25% of the issued and  outstanding  shares on the exercise  date,
with an established exercise price of $0.59 per share.

     On June 16,  1994,  CFS entered into a  Consulting  Agreement  with Applied
     Technology, Inc. ("APTC"). At that time, Mr. Surber was the President and a
     Director of APTC.  Certain  disputes  later arose among the  Company,  CFS,
     Richard  Surber and APTC and  certain  other  parties  related to APTC.  On
     December 16, 1994,  the Company,  CFS,  Richard Surber and APTC and certain
     other parties entered into a Settlement Agreement. The Settlement Agreement
     canceled the Consulting Agreement,  thereby reducing the amount of proceeds
     CFS would have received.  CFS received fees earned through  November,  1994
     totaling  approximately  $317,000 in cash.  Richard Surber received 266,667
     shares of APTC's shares of restricted  stock as part of the  settlement and
     resigned  from all  positions  with APTC.  The  Settlement  Agreement was a
     mutual  release  from  all  claims  that  arose  prior  to the  date of the
     Settlement Agreement.

4.   Thistle Properties, Inc. - Foreclosure on Canton Property
     On August 23, 1994, but effective June 20, 1994, the company entered into a
     Real  Estate  Sales  Agreement  ("RESA")  with  Thistle  Properties,   Inc.
     ("Thistle").  On the  effective  date of both the RESA and an amended RESA,
     Richard Surber was an executive  officer of Thistle's  parent company,  ATC
     II, Inc.,  although at the time the agreements were actually executed,  Mr.
     Surber was not an officer or director of ATC II, Inc.  and did not have any
     authority to approve or disapprove any transactions  being  contemplated by
     ATC II, Inc. or any of its subsidiaries.

            On May 4, 1995 the Company  served  Thistle with a Notice of Default
of the Real Estate Lien Note  entered  into  pursuant to the amended  RESA.  The
Company subsequently executed a Mutual Release with ATC II and Thistle effective
May 12, 1995. The net effect of the Mutual Release is that Thistle,  which holds
title to the Canton Plant, is now a wholly-owned subsidiary of the Company. This
resulted  in a loss  of  $562,406.  A gain  on the  sale of  $752,467  had  been
previously recorded by the Company during the third quarter of 1994.




                                      F-18
<PAGE>  
<TABLE>
<CAPTION>


               THE CANTON INDUSTRIAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                December 31, 1995


NOTE 10:    INVESTMENT SECURITIES


         Company                     Shares       Amount
- ---------------------------------   ---------    -------
<S>                                 <C>         <C>     
NobelTek Products, Inc. .........   2,500,000   $  1,000
ATC II ..........................   2,364,223     26,000
Air Vegas .......................     325,214     32,521
Alaska Glacier ..................         190      1,000
Applied Technology ..............      40,500     49,800
Banyan Mgmt LPU-I ...............       2,000        347
Banyan Mgmt LPU-II ..............       2,000        108
Basic Natural Resources .........     600,000      1,000
BRIA Communications .............   1,614,721    188,519
Global ..........................      86,900      1,000
Hull ............................   1,000,000      1,000
Juniper .........................      23,000      1,610
Logos (nka OMAP) ................     149,821     21,656
Novamed .........................      95,295      1,000
Oasis Hotel, Resort & Casino - I      914,050     85,950
Oasis Hotel, Resort & Casino - II     914,050     85,950
Porton ..........................     180,000      9,000
Sterling AKG ....................         200      1,000
Tianrong ........................   1,007,159    454,245
Topguard ........................     150,000      1,000
United Entertainment ............      40,500      1,000
Vu Data .........................       4,000      3,690
                                                --------
                                                $968,396
                                                ========

</TABLE>

Investments in equity securities that have readily  determinable fair values are
stated at their market value in accordance with Financial  Accounting  Standards
("FAS") No. 115. None of the above securities meet the specified  requirement of
FAS No.  115.  Valuation  of other  equity  security  investments  are  based on
acquisition  costs.  Markdowns  are made to reflect  significant  impairment  in
values. During 1995, a markdown of $94,295 was recorded.

                                      F-19
<PAGE>


               THE CANTON INDUSTRIAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                December 31, 1995


NOTE 11:     MORTGAGES AND NOTES RECEIVABLE

PEMSCO
Through  the  Company's  acquisition  of KMC Foods,  Inc.  on June 4, 1993,  the
Company  acquired a first  mortgage  note,  payable on demand,  in the amount of
$353,000  which is secured by real property in Cheriton,  Virginia.  The Company
also  acquired at that time an unsecured  demand note in the amount of $122,000.
The debtor on both  instruments is Potomac  Engineering  and Management  Systems
Company,  Inc.  ("PEMSCO").  A demand for payment in March 1995 was not honored.
The Company has signed a  settlement  that would  result in full  payment of the
debt. If the terms of the settlement are not met, the Company could foreclose on
the property.  The Company  believes that the fair value of the property exceeds
the amounts due from this  debtor.  No interest has been accrued on these notes.
For  additional  information,  please  see NOTE  13:  CONTINGENT  LIABILITIES  -
CHERITON VIRGINIA PROPERTY - ENVIRONMENTAL PROBLEM.

Delmar Janovec
The Company became a creditor in 1994 on a non-recourse  secured promissory note
in the  amount of  $1,248,046  from  Delmar  Janovec,  secured  by shares of KLH
Engineering  Group, Inc. owned personally by Delmar Janovec.  In that same year,
the Company  believed  that the value of the note was  impaired  and reduced its
value to $483,027,  an amount which was based on the fair value of the security.
In April  1995,  the  Company  filed suit to enforce  certain  terms of the note
agreement,  on of which was to complete proper delivery of the collateral to the
escrow agent.  The Plaintiff in the case has made offsetting  counter claims.  A
trial court has  ordered  the case to  mediation  with the  concurrence  of both
parties.  The Company believes that additional  impairment in value of this note
is possible,  however,  due to the  uncertainties of pending  litigation,  it is
unable to  estimate  such loss as of December  31,  1995.  No interest  has been
accrued on this note. For additional information, please see NOTE 13: CONTINGENT
LIABILITIES - CANTON  INDUSTRIAL  CORPORATION AND CANTON INDUSTRIAL OF SALT LAKE
CITY vs. DELMAR JANOVEC AND KLH ENGINEERING GROUP, INC.


Associated Technologies
On March 23,  1995,  the Company  entered into an Agreement of Purchase and Sale
with Associated  Technologies,  Inc.  relating to certain  equipment.  Under the
agreement Associated  Technologies is required to pay the Company $60,000 over a
5 year period.  Each  $12,000  payment is due on or before March 1 of each year,
with the final payment due in the year 2000.

The above receivables are included in the financial statements as follows:


            Mortgages receivable:
                PEMSCO ................   $353,000
                                          --------
                                          $353,000
                                          ========
            Notes receivable:
                PEMSCO ................   $122,000
                Associated Technologies     60,000
                Delmar Janovec ........    483,027
                                          --------

                                          $665,027

            Less current portion ......     12,000

                                          $653,027
                                          ========
                                      F-20
<PAGE>


               THE CANTON INDUSTRIAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                December 31, 1995


NOTE 12:    STOCK SUBSCRIPTION RECEIVABLE

A stock subscription in the amount of $375,000 for 9,836,238 shares was canceled
pursuant to a Settlement  Agreement  between  Metallurgical  Industries  and the
Company on December 16, 1994.

A stock  subscription  in the amount of  $375,000  for  750,000  shares was also
canceled  pursuant to a new agreement with Topguard  (U.K.) dated June 16, 1994.
The  original  Acquisition  Agreement  was  canceled  due to the  Company's  new
philosophy of not acquiring operating companies.

NOTE 13:    CONTINGENT LIABILITIES

1.   Canton Property - environmental cleanup
     A legal action was filed in September, 1993 against the Company seeking the
     cleanup of tires and toxic paint drums at the plant in Canton, Illinois. (A
     previous lawsuit brought against the Company by Coleman Chemical,  Inc. was
     for the cost of removing the toxic drums  located at the Plant.) An Interim
     Order for the cleanup of the property was entered and approved by the court
     on March 8, 1994. Pursuant to the Interim Order, the sum of $140,000 was to
     have been  deposited in an escrow account by May 15, 1994 to provide a fund
     to cleanup the tires.  The cleanup fund was to be  established in the State
     of  Illinois  and the funds were to be subject to Court  approval  prior to
     being withdrawn.  Under the order, the cleanup was to be completed no later
     than  December  31,  1995,  if not,  the Court  could  impose a penalty  of
     $14,000.  If the Interim Order is not complied  with,  the Court may impose
     additional  penalties up to $50,000 for the occurrence plus $10,000 per day
     from the date of the  violation.  The Company did not deposit the  required
     funds,  however,  the  cleanup  effort  began  during  1995 and the Company
     expended $132,843 in its efforts to remove the tires from the facility. The
     Company's balance sheet at December 31, 1995 included an additional accrued
     amount of $160,000  representing  its  estimate of the cost to complete the
     project.  The  potential  exposure for such cost is estimated to range from
     $160,000 to a reasonable upper exposure of $400,000.

2.          Parkersburg Terminal - environmental investigation
     The  Parkersburg  Terminal  is  subject  to an  investigation  by the  West
     Virginia Division of Environmental  Protection and has received a Notice of
     Violation   regarding   storage  tanks  and  certain   alleged  stains  and
     hydrocarbon  contamination  at the site.  The Notice of Violation  requires
     that certain tests be performed.  The Company has retained an environmental
     engineering firm regarding the scope of testing  required.  Currently it is
     estimated  that the  testing  will cost about  $8,000.  The cost of further
     remedial  action  will depend on the  outcome of the tests.  The  potential
     liability will remain uncertain until the testing is completed.

3.   Xeta Corporation
     Xeta  is  seeking  recovery  of  funds  alleged  to  have  been  improperly
     transferred  to the  Company by ATC II, Inc.  ("ATC") The amount  sought by
     Xeta is $116,000, an amount equal to that transferred by ATC to the Company
     for consulting services and other expenses incurred for the benefit of ATC.
     The Company believes that it provided bona fide services to ATC and intends
     to contest the case vigorously.
                                      F-21
<PAGE>

               THE CANTON INDUSTRIAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                December 31, 1995

NOTE 13:    CONTINGENT LIABILITIES (continued)


4.   Cheriton Virginia Property - Environmental Problem
     KMC Foods,  Inc.  holds a promissory  note secured by real  property in the
     city of Cheriton,  Virginia.  The Virginia  State Water  Control  Board has
     notified  KMC that  there was a  leaking  underground  storage  tank on the
     property and that there may be other related contamination problems. A full
     evaluation  of the extent of the problem  and the related  costs of cleanup
     has not been  produced  by the  current  title  holder to the  property.  A
     written  demand for payment of the note  secured by the  property  has been
     served upon the title holder.  Discussions  are  continuing  with regard to
     settlement of the note and the issues raised by the state of Virginia.  For
     additional information concerning the note on the KMC property, please
            see NOTE 11: MORTGAGES AND NOTES RECEIVABLE - PEMSCO.

5.   NICA vs. The Canton Industrial Corporation
     A suit was filed  against the Company in  California  on December 30, 1994.
     NICA is seeking to recover  damages of  approximately  $20,000 related to a
     contract with another party.  The Company had denied all liability and will
     vigorously  defend  itself  against  the claims  asserted  in the  lawsuit.
     Management believes such suit to be groundless.

6.   Canton  Industrial  Corporation and Canton Industrial of Salt Lake City vs.
     Delmar Janovec and KLH Engineering Group, Inc.
     A suit was filed by the Company in Utah on April 19,  1995.  The Company is
     seeking enforcement of the August 31, 1994 Settlement  Agreement and Mutual
     Release to which the  company,  Janovec and KLH were  parties.  The Company
     filed suit to enforce certain terms of the note agreement, one of which was
     to complete  proper  delivery of the  collateral to the escrow  agent.  The
     Plaintiff in the case has filed a  counterclaim.  The company  believes all
     issues raised by the  counterclaim  were either  resolved by the Settlement
     Agreement  or are  groundless.  A  trial  court  has  ordered  the  case to
     mediation with the concurrence of both parties. For additional  information
     on the note agreement, please see NOTE 11: MORTGAGES AND NOTES RECEIVABLE -
     DELMAR JANOVEC.

NOTE 14:    LEASE COMMITMENTS

The Company is obligated under three operating leases of  approximately  $15,460
per month on three buildings it rents.  One lease is for ten years expiring May,
2004, the second is for 42 months,  expiring July,  1996, and the third is for 3
years expiring August,  1998.  During 1995,  $140,540 was paid for rent which is
included  in  the  statements  of  operations  under  the  caption  General  and
Administrative expenses.

            Scheduled rent payments are as follows:

                  December 31, 1996 ...............................   $154,343
                  December 31, 1997 ...............................    123,143
                  December 31, 1998 ...............................    100,492
                  December 31, 1999 ...............................     55,192
                  December 31, 2000 ...............................     55,192
              Thereafter ..........................................    183,960
                                                                      --------
                                                                      $672,322
                                                                      ========
The Company has treated the leases as operating leases. The Company does have an
option to purchase all three buildings.

                                      F-22
<PAGE>


               THE CANTON INDUSTRIAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                December 31, 1995


NOTE 15:    STOCK OPTION PLANS AND AGREEMENTS

During 1994,  the Company  established a new stock option plan for its employees
and  consultants   (The  1994  Stock  Option  Plan  of  the  Canton   Industrial
Corporation"). Each option issued under the plan has a term of five years and an
exercise  price of either the  average of the  closing bid and ask price for the
Stock over the 20 day trading period  immediately  prior to the date of grant or
the bid price on the date of grant as determined by the Board of Directors or an
Authorized  Committee..  Under the plan, up to 500,000 shares can be issued.  In
1994, 203,584 shares were issued under the plan. In 1995, the Company issued the
balance of the shares under the plan.

On December 22, 1995, the Company entered into a Stock Option Agreement with A-Z
Professional Consultants. Pursuant to the agreement, the Company granted options
giving the right to purchase a quantity of shares of the Company's  common stock
equivalent  to 26% of the issued and  outstanding  shares on the exercise  date,
with an established exercise price of $0.59 per share.

On December 22, 1995,  the Company  entered into a Stock Option  Agreement  with
Investment Sanctuary Corporation. Pursuant to the agreement, the Company granted
options  giving  the right to  purchase a  quantity  of shares of the  Company's
common  stock  equivalent  to 25% of the  issued and  outstanding  shares on the
exercise date, with an established exercise price of $0.59 per share.

NOTE 16:    LOSS ON FORECLOSURE

On August 23, 1994, but effective June 20, 1994, the company entered into a Real
Estate Sales Agreement ("RESA") with Thistle Properties,  Inc.  ("Thistle").  On
the effective  date of both the RESA and an amended RESA,  Richard Surber was an
executive  officer of Thistle's  parent company,  ATC II, Inc.,  although at the
time the  agreements  were actually  executed,  Mr. Surber was not an officer or
director of ATC II, Inc. and did not have any authority to approve or disapprove
any transactions being contemplated by ATC II, Inc. or any of its subsidiaries.

On May 4, 1995 the Company  served  Thistle with a Notice of Default of the Real
Estate  Lien Note  entered  into  pursuant  to the  amended  RESA.  The  Company
subsequently executed a Mutual Release with ATC II and Thistle effective May 12,
1995. The net effect of the Mutual Release is that Thistle, which holds title to
the Canton Plant, is now a wholly-owned subsidiary of the Company. This resulted
in a loss of  $562,406.  A gain on the  sale of  $752,467  had  been  previously
recorded by the Company during the third quarter of 1994.

NOTE 17:    SALE OF STOCK BY SUBSIDIARIES
<TABLE>
<CAPTION>

During 1995, the Company  realized a gain when four of its  subsidiaries  issued
previously  unissued shares to minority  interests for cash, and at prices which
were  greater  than  the  Company's   carrying  amount  per  share.   Additional
information about the transactions follows:

                                       Company's  Interest     Price    Number
                                       Before     After        Per      of
Subsidiary                             Issuance   Issuance     Share    Shares      Amount     Gain
- ----------                             --------   ---------    -----    --------    --------   -------
<S>                                    <C>        <C>          <C>      <C>         <C>        <C>     
*CICSLC ............................       100%         50%   $  .20     500,000   $ 100,000  $ 81,971
*TAC ...............................       100%         50%   $  .20     500,000     100,000       736
*CCCC ..............................       100%         50%   $  .20     500,000     100,000    40,121
*CIPMC .............................       100%         50%   $  .20     500,000     100,000    29,138
                                                                                    --------   -------
                                                                                   $ 400,000  $151,966
                                                                                    ========   =======
</TABLE>

*Refer to note 4 for additonal  information about each subsidiary and the nature
of its operations.


                                      F-23
<PAGE>




ANDERSEN ANDERSEN & STRONG, L. C.                 941 East 3300 South, Suite 202
Certified Public Accountants and Business Consultants   Salt Lake City, UT 84106
Member SEC Practice Section of the AICPA                Telephone: (801)486-0096
                                                              Fax: (801)486-0098
                                                     E-Mail: K Anderson @msn.com


Board of Directors and Shareholders
The Canton Industrial Corporation
Salt Lake City, Utah

Our  examinations of the basic financial  statements  presented in the preceding
section of this report were made  primarily to from an opinion on such financial
statements  taken as a  whole.  The  additional  information,  contained  in the
following  pages, is not considered  essential for the fair  presentation of the
financial  position of The Canton Industrial  Corporation and Subsidiaries,  the
results of their operations or cash flows in conformity with generally  accepted
accounting  principles.  The following information  consisting of Schedule V and
Schedule VI is included to comply with reporting  requirements of the Securities
and Exchange Commission. Such data was subjected to the audit procedures applied
in the  examination of the basis financial  statements and, in our opinion,  are
fairly  stated in all  material  respects  in  relation  to the basic  financial
statements taken as a whole.



/s/ Andersen Andersen & Strong
Salt Lake City, Utah
April 14, 1996

                                      F-24
<PAGE>
<TABLE>
<CAPTION>


                                         THE CANTON INDUSTRIAL CORPORATION AND SUBSIDIARIES
                                             SCHEDULE V - PROPERTY, PLANT AND EQUIPMENT


                                      Balance at                               Balance
                                      Beginning      Additions                 at end
                                      of Period      at Cost     Retirement    of Period
                                     ----------      ---------   ----------    ---------
<S>                                  <C>             <C>         <C>           <C>      
Year ended December 31, 1994:
            Land ..................   $  117,500   $  542,590   $   42,900   $  617,190
            Leasehold improvements         - 0 -       26,698        - 0 -       26,698
            Building and Structures    2,034,385      588,541      389,525    2,233,401
            Machinery and Equipment      629,439        - 0 -      129,439      500,000
            Furniture and Fixtures         3,783       90,175          172       93,786
            Trucks and Trailers ...       13,975        - 0 -       13,975        - 0 -
                                      ----------   ----------   ----------   ----------

                                      $2,799,082   $1,248,004   $  576,011   $3,471,075
                                      ==========   ==========   ==========   ==========


Year ended December 31, 1995:
            Land ..................   $  617,190   $1,734,150   $  104,840   $2,246,500
            Leasehold improvements        26,698        - 0 -        - 0 -       26,698
            Building and Structures    2,233,401      399,078      114,155    2,518,324
            Machinery and Equipment      500,000       98,374        - 0 -      598,374
            Furniture and Fixtures        93,786       26,728        2,401       18,113
                                      ----------   ----------   ----------   ----------

                                      $3,471,075   $2,258,330   $  221,396   $5,508,009
                                      ==========   ==========   ==========   ==========

</TABLE>
                                      F-25
<PAGE>
<TABLE>
<CAPTION>

                                         THE CANTON INDUSTRIAL CORPORATION AND SUBSIDIARIES
                                              SCHEDULE VI - ACCUMULATED DEPRECIATION OF
                                                    PROPERTY, PLANT AND EQUIPMENT


                                       Balance at                            Balance
                                       Beginning    Additions                at end
                                       of Period    at Cost    Retirement    of Period
                                      ----------   ----------  ----------   -----------
<S>                                   <C>          <C>         <C>          <C>
Year ended December 31, 1994:
            Land ...................  $   - 0 -   $   - 0 -   $   - 0 -    $   - 0 -
            Leasehold Improvements .      - 0 -       3,949       - 0 -        3,949
            Buildings and Structures    208,065      85,470     142,592      150,943
            Machinery and Equipment      67,355      57,498      11,103      113,750
            Furniture and Fixtures .        121       9,626          92        9,655
            Trucks and Trailers ....      - 0 -       - 0 -       - 0 -        - 0 -
                                       --------    --------    --------     --------
                                      $ 275,541   $ 156,543   $ 153,787   $  278,297
                                       ========    ========    ========     ========

Year ended December 31, 1995:
            Land ...................  $   - 0 -   $   - 0 -    $   - 0 -  $    - 0 -
            Leasehold Improvements .      3,949 (1)   4,428        - 0 -       8,377
            Building and Structures     150,943 (2) 262,827          906     412,864
            Machinery and Equipment     113,750 (3)  88,580        - 0 -     202,330
            Furniture and Fixtures .      9,655      14,895          372      24,178
                                       --------    --------    ---------   ---------
                                      $ 278,297  $  370,730    $   1,278  $  647,749
                                       ========    ========    =========   =========

</TABLE>

            Includes amounts acquired from subsidiary:
                                                               (1)     $154,943
                                                               (2)       13,339
                                                               (3)           80
                                                                       $168,362

<TABLE> <S> <C>

<ARTICLE>                                                    5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM CONSOLIDATED
UNAUDITED CONDENSED  FINANCIAL  STATEMENTS FILED WITH THE COMPANY'S DECEMBER 31,
1995 ANNUAL  REPORT ON FORM 10-KSB AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                                               1
<CURRENCY>                                                   U. S. DOLLARS
       
<S>                                                            <C>
<PERIOD-TYPE>                                                12-MOS
<FISCAL-YEAR-END>                                            DEC-31-1995
<PERIOD-END>                                                 DEC-31-1995
<EXCHANGE-RATE>                                                            1
<CASH>                                                                18,605
<SECURITIES>                                                               0
<RECEIVABLES>                                                        463,483
<ALLOWANCES>                                                               0
<INVENTORY>                                                           36,371
<CURRENT-ASSETS>                                                     555,136
<PP&E>                                                             5,508,009
<DEPRECIATION>                                                       647,749
<TOTAL-ASSETS>                                                     7,874,370
<CURRENT-LIABILITIES>                                              1,390,876
<BONDS>                                                                    0
                                                      0
                                                                0
<COMMON>                                                               5,887
<OTHER-SE>                                                         3,364,917
<TOTAL-LIABILITY-AND-EQUITY>                                       7,874,370
<SALES>                                                                    0
<TOTAL-REVENUES>                                                   2,049,968
<CGS>                                                                      0
<TOTAL-COSTS>                                                        952,762
<OTHER-EXPENSES>                                                   1,469,518
<LOSS-PROVISION>                                                           0
<INTEREST-EXPENSE>                                                   256,457
<INCOME-PRETAX>                                                       66,723
<INCOME-TAX>                                                               0
<INCOME-CONTINUING>                                                 (548,952)
<DISCONTINUED>                                                        23,912
<EXTRAORDINARY>                                                            0
<CHANGES>                                                                  0
<NET-INCOME>                                                        (418,729)
<EPS-PRIMARY>                                                          (0.11)
<EPS-DILUTED>                                                          (0.11)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission